CHARTER FINANCIAL INC
10-K, 1997-12-29
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: KLAMATH FIRST BANCORP INC, 10-K, 1997-12-29
Next: CHARTER FINANCIAL INC, SC 13D, 1997-12-29



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[X]    Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
       Act of 1934 
       [FEE  REQUIRED]
        
       For the Fiscal Year Ended September 30, 1997

                                       OR

[  ]   Transition Report Pursuant to Section 13 or 15(d) of the Securities
       Exchange Act of 1934 
       [NO FEE REQUIRED]
         

       For the transition period from _______________ to  ______________________

                         Commission File Number: 0-27304

                             CHARTER FINANCIAL, INC.
             (Exact name of registrant as specified in its charter)

          Delaware                                         37-1345386
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                         Identification Number)

                 114 West Broadway, Sparta, Illinois 62286-1683
                (Address of Principal Executive Offices) Zip Code

                                 (618) 443-2166
                         (Registrant's telephone number)

          Securities Registered Pursuant to Section 12(b) of the Act:
                                      None

          Securities Registered Pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.10 per share
                                (Title of Class)

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  twelve  months (or for such shorter  period that the
Registrant  was required to file such  reports) and (2) has been subject to such
requirements for the past 90 days. YES [X[   NO [ ] 

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  Registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X].

         As of December 4, 1997,  there were  issued and  outstanding  4,150,123
shares of the Registrant's Common Stock.
<PAGE>
         The aggregate  market value of the voting stock held by  non-affiliates
of the  Registrant  computed by  reference to the last sale price on December 4,
1997,  as  reported  by the Nasdaq  National  Market,  was  approximately  $71.8
million. (The exclusion from such amount of the market value of the shares owned
by any  person  shall not be deemed an  admission  by the  Registrant  that such
person is an affiliate of the Registrant.)

                       DOCUMENTS INCORPORATED BY REFERENCE

1.       Portions  of Annual  Report to  Stockholders  for the fiscal year ended
         September 30, 1997 (Parts II and IV).

2.       Portions of Proxy Statement for the 1998 Annual Meeting of Stockholders
         (Part III).

<PAGE>
                                     PART I

ITEM 1.  Business

Charter Financial, Inc.

         Charter Financial,  Inc. (the "Company") is a Delaware corporation that
was  organized in June 1995.  The only  significant  asset of the Company is its
investment in Charter Bank, S.B., a wholly-owned  subsidiary of the Company (the
"Bank").  The Company is registered  as a savings and loan holding  company with
the Office of Thrift Supervision (the "OTS").

         The Company  employs  executive  officers and a support staff if and as
the  need  arises.  Such  personnel  are  provided  by the Bank and are not paid
separate  remuneration for such services. At September 30, 1997, the Company had
total  consolidated  assets of $387.0 million,  total  consolidated  deposits of
$276.0 million,  and  consolidated  stockholders'  equity of $58.4 million.  The
Company's  executive  office is located at 114 West Broadway,  Sparta,  Illinois
62286 and its telephone number is (618) 443-2166.

Charter Bank, S.B.

         Charter Bank, S.B. (the "Bank") is an  Illinois-chartered  savings bank
headquartered in Sparta,  Illinois. The Bank conducts its business from its main
office and seven full-service  branches located in Carbondale (2),  Murphysboro,
Steeleville,  DuQuoin,  Anna,  and  Marion,  Illinois.  The Bank was  originally
chartered  in 1894.  The Bank has been a member  of the  Federal  Home Loan Bank
System  since 1936.  The Bank's  deposits  are  insured by the  Federal  Deposit
Insurance Corporation ("FDIC").

         The Bank is a community-oriented  savings bank engaged primarily in the
business of attracting  retail  deposits  from the general  public in the Bank's
market area and using such funds  together with  borrowings and funds from other
sources to primarily  originate  mortgage  loans secured by one- to  four-family
residential real estate and consumer loans. The Bank also originates  commercial
real estate loans, multi-family real estate loans and commercial business loans.
Additionally, the Bank invests in mortgage-backed securities primarily issued or
guaranteed by the United States Government or agencies thereof,  and maintains a
portion  of its assets in liquid  investments,  such as  overnight  funds at the
Federal Home Loan Bank ("FHLB") of Chicago.  The Bank invests in  obligations of
the United  States  Government  or  agencies  thereof,  collateralized  mortgage
obligations, mutual funds, municipal bonds and corporate debentures.

         The Bank's  principal  sources of funds are  deposits,  FHLB  advances,
reverse repurchase agreements,  funds received from the repayment and prepayment
of loans and mortgage-backed  securities,  on-going operations,  and the sale or
maturity of  investment  securities.  Principal  sources of income are  interest
income on residential,  commercial and consumer loans,  interest on investments,
commissions  and fees.  The  Bank's  principal  expenses  are  interest  paid on
deposits,  interest  paid  on  borrowed  money  and  employee  compensation  and
benefits.

         The Bank's principal  executive office is located at 114 West Broadway,
Sparta, Illinois, and its telephone number at that address is (618) 443-2166.
<PAGE>
Reorganization

         On October 15, 1993, the Bank  reorganized  from an  Illinois-chartered
mutual savings bank into an Illinois mutual holding company (the "MHC"). As part
of the  reorganization,  the Bank offered a minority equity interest in the Bank
to its  depositors,  with the MHC retaining  majority  ownership of the Bank. On
December  28,  1995,  the  MHC  merged  with  and  into  the  Company,   then  a
newly-organized Delaware corporation.  In connection therewith, the Company sold
shares of its stock to the members of the MHC and to the  minority  stockholders
of the Bank  (through  the  exchange  of Company  common  stock for Bank  common
stock), thereby becoming the sole stockholder of the Bank.

Forward-Looking Statements

         When used in this Form 10-K and in future  filings by the Company  with
the Securities and Exchange Commission, in the Company's press releases or other
public  or  shareholder  communications,  and in oral  statements  made with the
approval of an authorized  executive officer,  the words or phrases "will likely
result," "are  expected  to," "will  continue,"  "is  anticipated,"  "estimate,"
"project"  or similar  expressions  are  intended to  identify  "forward-looking
statements" within the meaning of the Private  Securities  Litigation Reform Act
of 1995.  Such  statements  are  subject  to  certain  risks and  uncertainties,
including,  among other things,  changes in economic conditions in the Company's
market  area,  changes in  policies  by  regulatory  agencies,  fluctuations  in
interest rates,  demand for loans in the Company's  market area and competition,
that could cause actual results to differ  materially from  historical  earnings
and those  presently  anticipated  or projected.  The Company  wishes to caution
readers not to place  undue  reliance  on any such  forward-looking  statements,
which speak only as of the date made.  The Company wishes to advise readers that
the factors listed above could affect the Company's  financial  performance  and
could cause the Company's actual results for future periods to differ materially
from any opinions or statements  expressed with respect to future periods in any
current statements.

         The  Company  does  not   undertake--and   specifically   declines  any
obligation--to publicly release the result of any revisions which may be made to
any forward-looking statements to reflect events or circumstances after the date
of such statements or to reflect the occurrence of anticipated or  unanticipated
events.

Recent Acquisitions

         In May 1996,  the Bank completed its  acquisition of Community  Savings
Bank, Marion,  Illinois  ("Community"),  whereby it assumed deposit  liabilities
totaling  $49.7  million and $1.5 million in borrowed  money.  The Bank acquired
loans receivable of $45.4 million,  mortgage-backed  securities of $1.3 million,
investment securities of $6.3 million and building and equipment with a value of
$2.0 million. The Bank is operating  Community's office as a branch of the Bank.
The total purchase price to acquire  Community was  approximately  $7.5 million,
which  resulted  in  goodwill  of  approximately  $2.9  million  which  is being
amortized over a 15-year period.

         On January 15, 1997, the Bank completed its acquisition of Home Federal
Savings  Bank,  Carbondale,   Illinois,  for  approximately  $6.3  million.  The
acquisition was accounted for as a purchase and the Bank recorded  approximately
$2.6 million of goodwill.  The goodwill will be amortized over a 15 year period.
<PAGE>
As part of the purchase,  the Bank assumed $23.8 million in deposit liabilities.
The Bank acquired loans receivable of $21.4 million,  mortgage-backed securities
of $1.8  million,  investment  securities  of $3.1  million  and  buildings  and
equipment with a book value of $219,000.

Planned Merger of the Company

         On November 19, 1997, the Company entered into an Agreement and Plan of
Merger (the "Agreement") with Magna Group, Inc. ("Magna"), pursuant to which the
Company will merge with and into a  wholly-owned  subsidiary  of Magna  ("Merger
Sub"),  with Merger Sub as the surviving  entity (the  "Merger").  The Agreement
provides  that each share of the  Company's  Common Stock will be exchanged  for
0.5751 of a share of the common stock,  par value $2.00 per share,  of Magna and
associated  Preferred  Share  Purchase  Rights  issued  pursuant  to the  Rights
Agreement, dated as of November 11, 1988, between Magna and Magna Trust Company.

         Consummation of the Merger is subject to various conditions,  including
approval of the Merger by certain regulatory authorities and by the stockholders
of the Company.  No assurance  can be given as to when or whether the  necessary
approvals  will be obtained,  or, even if  obtained,  when or whether the Merger
will be consummated.

Market Area/Local Economy

         The  Bank is a  community-oriented  savings  bank  offering  a range of
retail banking  services to residents of its market area. The Bank's market area
includes  all of Randolph,  Jackson,  Williamson,  Perry and Union  counties and
portions of Monroe, Washington, Alexander, Pulaski, Jefferson, Johnson, Franklin
and St.  Clair  counties.  Management  believes  that its offices are located in
communities  that  can  generally  be   characterized   as  stable   residential
communities of predominantly one- to four-family  residences.  The Bank's market
for deposits is concentrated in the communities  surrounding its main office and
seven  full-service  branches.  The Bank is the  largest  independent  financial
institution headquartered in its market area.

         The local economy of the Bank's market area consists  primarily of coal
mining,  agriculture,  light  commercial  industry and  government.  The largest
employers   in  the  Bank's   primary   market   area  are   Southern   Illinois
University-Carbondale and Gilster Mary-Lee Corp., a food packaging company.

         The Bank's business and operating results are significantly affected by
the general  economic  conditions  prevalent  in its primary  market  area.  The
population  in the  Bank's  market  area is  expected  to  remain  stable in the
foreseeable future.

         The Bank faces  significant  competition  in  attracting  deposits from
commercial banks,  other savings  institutions and credit unions. The Bank faces
additional  competition  for deposits from short-term  money market funds,  from
other  corporate  and  government  securities  funds  and from  other  financial
institutions  such as brokerage firms and insurance  companies.  Notwithstanding
the foregoing,  the Bank's deposit  market share has remained  stable.  The Bank
also faces  significant  competition  in the  origination  of loans from savings
institutions, mortgage banking companies, credit unions, insurance companies and
commercial banks.
<PAGE>
Lending Activities

         General.  The Bank's loan portfolio  consists primarily of conventional
mortgage loans secured by one- to four-family residences. At September 30, 1997,
the Bank's  loans  receivable,  net,  totaled  $287.7  million,  of which $200.6
million, or 68.60%, consisted of one- to four-family residential mortgage loans.
The  remainder  of the  Bank's  loans  receivable  at  such  date  consisted  of
multi-family  loans (1.05%),  commercial  real estate loans (5.21%),  commercial
business loans (2.69%) and consumer loans (22.45%).  Historically, the principal
lending  activity of the Bank has been the origination of mortgage loans for the
purpose of financing or refinancing one-to four-family residential properties in
the Bank's primary  market area.  For the fiscal year ended  September 30, 1997,
the Bank's residential loan originations (excluding equity lines of credit) were
$29.3 million.  For the fiscal year ended September 30, 1997, the Bank's one- to
four-family  residential mortgage loans increased by $7.3 million, or 3.8%, from
September 30, 1996. In order to expand its loan  portfolio,  in recent years the
Bank has  emphasized  consumer  lending  and the  purchase  of  adjustable  rate
mortgage  ("ARM")  loans secured  primarily by  residential  properties  located
outside of the Bank's market area.

         The Bank has managed to make its interest-earning  assets more interest
rate sensitive by, among other things, originating variable interest rate loans,
such as ARM loans and medium-term  consumer loans, and by investing primarily in
short and  medium-term  securities.  The Bank continues to originate  fixed-rate
mortgage loans secured by one- to four-family  residential properties with terms
ranging  up to 20  years.  The  ability  of the Bank to  originate  ARM loans is
substantially  affected by market  interest  rates and consumer  preference  for
fixed-rate loans in a relatively low interest rate environment. At September 30,
1997,  approximately  $171.4  million,  or  58.6%  of  the  Bank's  total  loans
receivable consisted of loans with variable interest rates.

         During the fiscal year ended September 30, 1997, the Bank sold $917,000
of  student  loans  and  $1.7  million  of one- to four  residential  loans  and
purchased  $907,000 of residential  one- to  four-family  mortgage  loans.  Loan
purchases consist  primarily of ARM loans secured by properties  located outside
the Bank's market area.  Purchased loans in the aggregate  totaled $52.1 million
and  represented  23.8% of the Bank's  total real estate loans at the end of the
fiscal year. For the years ended September 30, 1996 and 1995, respectively,  the
Bank purchased $37.4 million and $25.9 million of residential mortgage loans.

         The Bank also invests in  mortgage-backed  securities  with  adjustable
interest  rates.  At September 30, 1997, the Bank's  mortgage-backed  securities
portfolio  totaled $14.6 million,  or 3.8%, of total assets.  At that date, $5.3
million,  or 36.6%, of the  mortgage-backed  securities had adjustable  interest
rates.  Mortgage-backed  securities  with remaining  terms of five years or less
represent $641,000, or 4.4%, of the mortgage-backed securities portfolio.
<PAGE>
 Analysis of Loan Portfolio. Set forth below is data relating to the composition
of the Bank's loan portfolio by type of loan as of the dates indicated.
<TABLE>
<CAPTION>
                                                                        At September 30,
                                            -----------------------------------------------------------------------
                                                     1997                     1996                     1995
                                            ---------------------    ---------------------    ---------------------
                                                                     (Dollars in Thousands)
<S>                                         <C>           <C>        <C>           <C>        <C>            <C>
Real estate loans:
   Residential:
          1-4 family (1)................    $200,610       68.60%    $193,301       68.78%    $134,640        63.45%              
          Multi-family..................       3,054         1.05       1,749        0.62        1,479         0.70
   Commercial...........................      15,237         5.21      12,677        4.51        9,186         4.33
                                            --------      -------    --------      ------     --------       ------   
          Total real estate loans.......     218,901        74.86     207,727       73.91      145,305        68.48

Commercial business loans...............       7,881         2.69       7,768        2.76        6,634         3.13
Consumer loans:
   Automobile...........................      47,252        16.16      50,292       17.90       49,918        23.52
   Mobile home loans....................         293         0.10         170        0.06          145         0.07
   Education loans......................         550         0.19       1,373        0.49        2,755         1.30
   Loans secured by deposit accounts....       1,821         0.62       1,590        0.57        1,117         0.53
   Other (2)                                  15,735         5.38      12,120        4.31        6,312         2.97
                                            --------      -------    --------      ------     --------       ------  
          Total consumer loans..........      65,651        22.45      65,545       23.33       60,247        28.39
                                            --------      -------    --------      ------     --------       ------   

                Total loans receivable..     292,433      100.00%     281,040     100.00%      212,186      100.00%
                                                          ======                  ======                    ======
Less:
   Loans in process.....................           1                       36                       37
   Unearned discounts, net..............       2,058                    2,648                    3,429
   Deferred loan fees...................         274                      205                      105
   Allowance for loan losses............       2,258                    2,419                    2,232
   Purchase accounting discounts........         192                      245                      309
                                            --------                 --------                 --------
          Total loans receivable, net...    $287,650                 $275,487                 $206,074
                                            ========                 ========                 ========
</TABLE>
- ----------------

(1)  Includes home equity lines of credit of $2.0 million, $1.6 million and $1.8
     million at September 30, 1997, 1996, and 1995, respectively.

(2)  Includes personal loans and creditline checking.
<PAGE>
         Residential  Real Estate Loans.  The Bank's primary lending activity is
the origination of one- to  four-family,  owner-occupied,  residential  mortgage
loans secured by property located in the Bank's market area. Loans are generated
through the Bank's marketing efforts,  its existing customers and referrals from
mortgage bankers, real estate brokers,  builders and local businesses.  The Bank
generally has limited its real estate loan  originations  to finance  properties
located within its market area. When local loan demand has been  insufficient to
meet desired  levels of mortgage loan  originations,  which has been the case in
recent years, the Bank has purchased ARM loans secured by residential properties
located outside of its market area. The Bank uses similar underwriting  criteria
in evaluating  residential  mortgage loans for purchase as it uses in evaluating
residential mortgage loans that it originates  directly.  At September 30, 1997,
the Bank had $200.6 million,  or 68.60%, of its total loans receivable  invested
in mortgage loans secured by one- to four-family residences.

         Historically,  the delinquency  rate on purchased loans has been higher
than that of loans originated by the Bank. Management believes this is primarily
due to the fact that the Bank  generally  does not  service  most loans which it
purchases,  thereby  making it more difficult to monitor  delinquent  borrowers.
However,  in fiscal year 1996, the Bank  experienced  relatively low delinquency
rates on  purchased  loans.  At  September  30,  1997 and 1996,  purchased  loan
delinquencies totaled $408,000 and $238,000,  respectively, and represented 0.8%
and 0.3% of purchased loans outstanding,  respectively.  The delinquency rate on
loans  originated  by the Bank at September 30, 1997 and 1996 was 0.5% and 0.9%,
respectively,  of  originated  loans  outstanding.  While  the Bank  intends  to
continue to purchase  loans as it deems  appropriate,  it will attempt to reduce
overall  credit  risk  by  increasing  the  geographic  diversity  of  its  loan
portfolio.

         The Bank  currently  originates  loans  primarily  for retention in its
portfolio.  However,  the Bank has been  approved to originate and service loans
for the Federal National Mortgage Association ("FNMA"). During fiscal year 1997,
the Bank sold $1.7  million  in loans to FNMA.  The Bank's  fixed-rate  mortgage
loans are  amortized  on a monthly  basis with  principal  and interest due each
month.  Residential real estate loans often remain outstanding for significantly
shorter periods than their  contractual terms because borrowers may refinance or
prepay loans at their option.

         The Bank  currently  offers ARM loans for terms ranging up to 30 years.
The Bank also offers fixed-rate  residential  mortgage loans with terms of up to
20 years.  The Bank  currently  offers ARM loans that adjust  every year,  every
three years or every five years from the date of origination, with interest rate
adjustment limitations up to two percentage points per year and with a cap of up
to six  percentage  points on total interest rate increases over the life of the
loan.  The Bank has used different  interest  indices for ARM loans in the past,
and currently  uses the  one-year,  three-year  or five-year  Constant  Maturity
Treasury Index. The Bank also has purchased ARM loans with various interest rate
indices.  Consequently, the interest rate adjustments on the Bank's portfolio of
ARM loans do not reflect changes in a particular  interest rate index. ARM loans
secured by residential  one- to four family real estate totaled $149.8  million,
or 74.7%, of the Bank's total one- to four-family  residential real estate loans
at September 30, 1997. The  origination of fixed-rate  mortgage loans versus ARM
loans is  monitored  on an ongoing  basis and is affected  significantly  by the
level of market interest rates,  customer  preference,  the Bank's interest rate
gap position and loan products  offered by the Bank's  competitors.  As interest
<PAGE>
rates  increase,  borrowers  may prefer ARM loans to fixed rate loans due to ARM
loans' lower interest rates.  Although it is management's  strategy to emphasize
ARM  loans,  market  conditions  may  occur  where  there  will be a demand  for
fixed-rate  loans.  The Bank will  continue to  emphasize  ARM loans by offering
competitive  pricing and  service,  and as a result ARM loan  originations  have
exceeded  fixed-rate mortgage loan originations in recent years. During the year
ended  September  30,  1997,  the Bank  originated  $9.1  million of  fixed-rate
residential  and  multi-family  mortgage  loans and $25.5  million of ARM loans.
During fiscal years 1996 and 1995,  the Bank  originated  $11.1 million and $1.7
million of fixed-rate  residential  and  multi-family  mortgage  loans and $15.9
million and $13.4 million of ARM loans, respectively.

         The primary  purpose of  offering  ARM loans is to make the Bank's loan
portfolio interest rate sensitive. However, as the interest income earned on ARM
loans varies with prevailing  interest  rates,  such loans do not offer the Bank
predictable  cash  flows as do  long-term,  fixed-rate  loans.  ARM loans  carry
increased  credit risk associated with  potentially  higher monthly  payments by
borrowers as general market interest rates increase. It is possible,  therefore,
during periods of rising  interest  rates,  that the risk of  delinquencies  and
defaults  on ARM loans may  increase  due to the upward  adjustment  of interest
costs to the borrower,  thereby  resulting in increased loan  delinquencies  and
possibly additional loan losses.

         The  Bank's  residential  first  mortgage  loans  customarily   include
due-on-sale clauses, which are provisions giving the Bank the right to declare a
loan  immediately  due and payable in the event,  among other  things,  that the
borrower sells or otherwise  disposes of the underlying real property serving as
security for the loan.  Due-on-sale  clauses are an important  means of imposing
assumption  fees  and  increasing  the  interest  rate  on the  Bank's  mortgage
portfolio during periods of rising interest rates.

         All  financial   institutions   are  required  to  adopt  and  maintain
comprehensive written real estate lending policies that are consistent with safe
and sound banking practices.  These lending policies must reflect  consideration
of the Interagency  Guidelines for Real Estate Lending  Policies  adopted by the
federal  banking  agencies,  including  the OTS and FDIC,  in December 1992 (the
"Guidelines"). The Guidelines set forth, pursuant to the mandates of the Federal
Deposit  Insurance  Corporation  Improvement  Act of 1991,  uniform  regulations
prescribing standards for real estate lending. Real estate lending is defined as
extension of credit secured by liens on interests in real estate or made for the
purpose of financing the  construction  of a building or other  improvements  to
real estate, regardless of whether a lien has been taken on the property.

         The policies must address certain lending  considerations  set forth in
the Guidelines,  including  loan-to-value  ("LTV") limits,  loan  administration
procedures,  underwriting standards,  portfolio  diversification  standards, and
documentation,  approval and reporting requirements. These policies must also be
appropriate  based upon the size of the  institution and the nature and scope of
its operations,  and must be reviewed and approved by the institution's board of
directors at least annually.  The LTV ratio  framework,  with an LTV ratio being
the total amount of credit to be extended  divided by the appraised value of the
property  at the time the credit is  originated,  must be  established  for each
category of real estate loan.  If not a first lien,  the lender must combine all
senior liens when calculating  this ratio.  The Guidelines,  among other things,
establish the following supervisory LTV limits: raw land (65%); land development
(75%);  construction   (commercial,   multi-family  and  nonresidential)  (80%);
improved  property (85%) and owner occupied one to four family  residential  (no
maximum ratio, however any LTV ratio in excess of 90% should require appropriate
insurance or readily marketable collateral).
<PAGE>
         Certain  institutions  are  permitted to make real estate loans that do
not  conform  with  the   established  LTV  ratio  limits  up  to  100%  of  the
institution's  total capital.  Within this aggregate limit,  total loans for all
commercial,   agricultural,   multifamily  and  other  non-one-  to  four-family
residential  properties  should not exceed 30% of total capital.  An institution
will come  under  increased  supervisory  scrutiny  as the  total of such  loans
approaches  these  levels.  Certain  loans are exempt from the LTV ratios (e.g.,
those  guaranteed by a government  agency,  loans to facilitate the sale of real
estate  owned,  loans  renewed,  refinanced  or  restructured  by  the  original
lender(s) to the same  borrower(s)  where there is no  advancement of new funds,
etc.).

         Regulations  limit  the  amount  that a  savings  association  may lend
relative  to the  appraised  value of the real  estate  securing  the  loan,  as
determined  by an appraisal at the time of loan  origination.  Such  regulations
permit a maximum  LTV  ratio of 100% for  residential  property  and 90% for all
other real estate loans. The Bank's lending policies,  however,  generally limit
the  maximum  LTV  ratio on both  fixed-rate  loans  and ARM loans to 95% of the
lesser of the appraised value or the purchase price of the property securing the
loan  in  the  case  of  loans  secured  by one to  four  family  owner-occupied
properties.  The maximum loan-to-value ratio on other types of real estate loans
is generally the lesser of 80% of the appraisal  value or the purchase  price of
the property.

         When  underwriting  residential real estate loans, the Bank reviews and
verifies each loan applicant's  income and credit history.  Management  believes
that  stability  of income and past  credit  history are  integral  parts of the
underwriting process. Generally, the applicant's total monthly mortgage payment,
including all escrow amounts, is limited to 28% of the applicant's total monthly
income.  In addition,  total  monthly  obligations  of the  applicant  excluding
mortgage  payments,  are limited to 8% of the applicant's  gross monthly income.
Thus, a residential  real estate loan  applicant's  total debt service to income
ratio should not exceed 36%. Written appraisals are reviewed on each real estate
property  offered to secure an applicant's  loan. For real estate loans with LTV
ratios of between 85% and 95%, the Bank requires private mortgage insurance. The
Bank requires fire and casualty  insurance,  as well as title insurance,  on all
properties securing real estate loans.

         The Bank also offers home equity  lines of credit  which are  generally
secured by the  borrower's  principal  residence.  The maximum  amount of a home
equity line of credit can be up to 100% of the  appraised  value of a borrower's
real  estate  collateral  less the  amount of any  prior  mortgages  or  related
liabilities.  Home equity lines of credit are approved with adjustable  interest
rates at a margin  above a  market  index  such as the  prime  interest  rate as
published in The Wall Street Journal. The Bank's home equity lines of credit are
currently  approved  at  1-1/2%  to  2-1/2%  percentage  points  above the prime
interest  rate as published in The Wall Street  Journal.  The maximum term for a
home equity line of credit is 15 years.

         Commercial Real Estate and Multi-Family  Residential Real Estate Loans.
The Bank originates  commercial real estate and  multi-family  residential  real
estate loans. At September 30, 1997, $15.2 million, or 5.21%, of the Bank's loan
portfolio  consisted of commercial real estate loans and $3.1 million, or 1.05%,
consisted of multi-family  real estate loans. The Bank's  commercial real estate
loans are secured  primarily  by  improved  properties  such as  offices,  small
building facilities and other non-residential  buildings.  The maximum LTV ratio
for commercial real estate loans  originated or purchased by the Bank is 80%. At
<PAGE>
September 30, 1997,  approximately  93.1% of the Bank's  commercial  real estate
loans and multi-family  residential real estate loans were secured by properties
located within the State of Illinois.  At that date, the largest commercial real
estate loan had a principal balance of $1.0 million.  At September 30, 1997, the
largest  multi-family  residential  real estate loan had a principal  balance of
$405,000 and was performing in accordance with its terms.

         The  underwriting  standards  employed by the Bank for commercial  real
estate and multi-family residential real estate loans include a determination of
the applicant's  credit history and an assessment of the applicant's  ability to
meet existing obligations and payments on the proposed loan. The income approach
is primarily utilized to determine whether income generated from the applicant's
business or real estate offered as collateral is adequate to repay the loan. The
value of the real  estate  offered  as  collateral  is  reviewed  by the Bank in
relation to the  proposed  loan  amount.  Generally,  the loan amount  cannot be
greater  than 80% of the  value  of the  real  estate.  Written  appraisals  are
obtained  by the Bank  from  either  licensed  or  certified  appraisers  on all
multi-family   and  commercial   real  estate  loans.   The  Bank  assesses  the
creditworthiness  of the  applicant  by  reviewing a credit  report or obtaining
other public records regarding the applicant.

         Loans  secured by commercial  and  multi-family  real estate  generally
involve a greater  degree of credit risk than one-to  four-  family  residential
mortgage loans and carry larger loan balances.  This increased  credit risk is a
result of several factors,  including the effects of general economic conditions
on income producing properties and the successful operation or management of the
properties  securing the loans.  Furthermore,  the repayment of loans secured by
commercial  and  multi-family  real  estate  is  typically  dependent  upon  the
successful  operation of the related business and real estate  property.  If the
cash flow from the project is reduced,  the borrower's ability to repay the loan
may be impaired.

         Commercial  Business  Loans.  The Bank originates  commercial  business
loans to  borrowers  located in its market area which are secured by  collateral
other than real estate.  Such commercial business loans are generally secured by
equipment,  inventory  and accounts  receivable,  and generally are offered with
adjustable  rates and various  terms to maturity.  In addition,  the Bank,  on a
limited basis,  originates  loans to automobile  dealerships and one mobile home
dealership for the purpose of allowing  dealerships to finance their  inventory.
The Bank  secures  the  automobile  dealership  loans by  perfecting  a security
interest in the  dealership's  used motor  vehicles.  At September 30, 1997, the
Bank had four automobile  dealership  floor plan loans, the largest of which had
an  outstanding  principal  balance of $675,000  and one mobile home  dealership
floor plan  loan,  which had an  outstanding  balance  of  $232,000.  Commercial
business loans generally bear higher interest rates than residential  loans, but
they  also may  involve  a higher  risk of  default  since  their  repayment  is
generally dependent on the successful operation of the borrower's business.  The
Bank generally obtains personal guarantees from the borrower or a third party as
a condition to originating its commercial  business loans.  Commercial  business
loans totaled $7.9 million,  or 2.69%,  of the Bank's total loans  receivable at
September 30, 1997. At that date,  the Bank's largest  commercial  business loan
other than the  largest  automobile  dealership  floor plan loan had a principal
balance of $669,000, and was secured primarily by equipment and fixtures.

         The  underwriting  standards used by the Bank for  commercial  business
loans  include a  determination  of the  applicant's  ability  to meet  existing
obligations  and payments on the proposed loan from normal cash flows  generated
in the applicant's  business.  The financial  strength of each applicant also is
assessed through review of financial  statements provided by the applicant.  The
<PAGE>
creditworthiness of an applicant is derived from a review of credit reports or a
search  of  public  records.  Once  originated,  commercial  business  loans are
reviewed  periodically by the Bank.  Financial statements are requested at least
annually and are reviewed by the Bank for substantial deviations or changes that
might  affect  repayment of the loan.  Loan  officers of the Bank also visit the
premises of substantial borrowers to observe the business premises,  facilities,
and personnel and to inspect the pledged collateral.  Underwriting standards for
commercial  business  loans are different for each type of loan depending on the
financial  strength  of the  applicant  and the value of  collateral  offered as
security.

         Consumer Loans. As of September 30, 1997,  consumer loans totaled $65.7
million, or 22.45%, of the Bank's total loans receivable. The principal types of
consumer  loans  offered  by the  Bank are  automobile  loans,  personal  loans,
creditline  checking  and loans  secured by  deposit  accounts.  Consumer  loans
generally are offered on a fixed-rate  basis.  The largest  category of consumer
loans in the Bank's  portfolio  consists  of loans  secured by  automobiles.  At
September 30, 1997, consumer loans secured by automobiles totaled $47.3 million,
or 16.16%, of the Bank's total loans receivable.  Automobile loans are generally
offered with maturities of up to 60 months for new automobiles. Loans secured by
used  automobiles  will have maximum terms which vary  depending upon the age of
the  automobile.  The Bank  generally  will not make an  automobile  loan with a
loan-to-value  rate in excess of 80%,  although  the  loan-to-value  rate may be
greater or less  depending  on the  borrower's  credit  history,  debt to income
ratio, home ownership and other banking relationships with the Bank.

         Consumer   loans  entail   greater  risks  than  one-  to   four-family
residential  mortgage  loans,  particularly  consumer  loans  secured by rapidly
depreciable  assets such as  automobiles  or loans that are  unsecured.  In such
cases,  any  repossessed  collateral  for a  defaulted  loan may not  provide an
adequate source of repayment of the outstanding  loan balance,  since there is a
greater likelihood of damage, loss or depreciation of the underlying collateral.
Further,  consumer loan  collections are dependent on the borrower's  continuing
financial  stability,  and therefore are more likely to be adversely affected by
job loss, divorce,  illness or personal bankruptcy.  Finally, the application of
various  Federal and state laws,  including  Federal  and state  bankruptcy  and
insolvency  laws,  may limit the amount  which can be recovered on such loans in
the event of a default.  At September 30, 1997,  consumer  loans 90 days or more
delinquent  totaled $289,000,  or 0.4%, of the Bank's consumer loans receivable.
Management  believes  that the Bank's level of consumer  loan  delinquencies  is
relatively low in comparison to other financial  institutions.  No assurance can
be given,  however,  that the Bank's  delinquency  rate on  consumer  loans will
continue to remain low.

         The  underwriting  standards  employed by the Bank for  consumer  loans
include a determination  of the applicant's  credit history and an assessment of
the  applicant's  ability  to meet  existing  obligations  and  payments  on the
proposed loan. The stability of the applicant's monthly income may be determined
by   verification  of  gross  monthly  income  from  primary   employment,   and
additionally from any verifiable  secondary income source.  Creditworthiness  of
the applicant is of primary  consideration;  however,  the underwriting  process
also  includes a comparison  of the value of the  collateral  in relation to the
proposed loan amount.  See  "Delinquencies and Classified Assets" and "Allowance
for Loan Losses" below for information regarding the Bank's loan loss experience
and reserve policy.
<PAGE>
         Loan  Maturity  Schedule.   The  following  table  sets  forth  certain
information  at September 30, 1997 regarding the dollar amount of loans maturing
in the Bank's  portfolio based on their  contractual  terms to maturity.  Demand
loans, loans having no stated schedule of repayments and no stated maturity, and
overdraft loans are reported as due in one year or less.

<TABLE>
<CAPTION>
                                                  1           3            5          10
                                    Within     Through     Through      Through     Through     Beyond
                                    1 Year     3 Years     5 Years         10       20 Years   20 Years      Total
                                    -------     -------     -------     -------     -------     -------     --------
                                                                     (In Thousands)
<S>                                 <C>         <C>         <C>         <C>         <C>         <C>         <C>
Real estate loans:
   Residential:
          1-4 family ..........     $ 3,661     $ 2,250     $ 6,191     $27,915     $72,997     $87,596     $200,610
          Multi-family ........        --            65         405         231       1,120       1,233        3,054
   Commercial .................         403         222         230       4,114       9,299         969       15,237
Commercial business loans .....       3,473       1,009         931       1,399       1,069        --          7,881
Consumer loans ................       7,854      22,082      30,644       4,733         275          63       65,651
                                    -------     -------     -------     -------     -------     -------     --------
                Total loans
          receivable ..........     $15,391     $25,628     $38,401     $38,392     $84,760     $89,861     $292,433
                                    =======     =======     =======     =======     =======     =======     ========
Mortgage-backed securities, net     $  --       $   641     $  --       $    92     $ 5,325     $ 8,548     $ 14,606
                                    =======     =======     =======     =======     =======     =======     ========

</TABLE>
 
         The  following  table  sets  forth the  dollar  amount of all loans and
mortgage-backed  securities  at  September  30, 1997,  which have  predetermined
interest  rates and have  floating or  adjustable  interest  rates which are due
after September 30, 1998.
<TABLE>
<CAPTION>
                                                                        Floating or
                                                         Fixed Rate     Adjustable       Total
                                                          --------        --------     --------
                                                                      (In Thousands)
<S>                                                       <C>             <C>          <C>
Real estate loans:
Residential:
  1-4 family.....................................         $ 47,241        $149,708     $196,949
  Multi-family...................................              373           2,681        3,054
Commercial.......................................            2,010          12,824       14,834
Commercial business loans........................            2,225           2,183        4,408
Consumer loans...................................           57,797             ---       57,797
                                                          --------        --------     --------
    Total loans receivable.......................         $109,646        $167,396     $277,042
                                                          ========        ========     ========
Mortgage-backed securities, net..................          $9,262           $5,344      $14,606
                                                           =======          ======      =======
</TABLE>
<PAGE>
         Loan  Origination,  Solicitation and Processing.  Loan originations are
derived from a number of sources such as real estate broker referrals,  existing
customers, borrowers, builders, attorneys and walk-in customers. Upon receipt of
a loan  application,  a credit  report  is made to verify  specific  information
relating to the applicant's employment, income, and credit standing. In the case
of a real estate loan,  an  appraisal of the real estate  intended to secure the
proposed loan is undertaken by an independent  appraiser approved by the Bank. A
loan  application  file is first  reviewed by a loan  officer in the Bank's loan
department who checks  applications for accuracy and completeness,  and verifies
the  information  provided.  The  financial  resources  of the  borrower and the
borrower's  credit  history,  as well as the  collateral  securing the loan, are
considered  an  integral  part  of  each  risk  evaluation  prior  to  approval.
Residential real estate loans with principal balances of $125,000 or less may be
approved by either (i) one of the Bank's loan officers,  or (ii) four members of
the Board of Directors  who have  reviewed the loan  application  submitted by a
loan officer.  Loans secured by single family residences with principal balances
in excess of  $125,000  but not more than  $250,000  must be  approved by a loan
officer and either the President or Executive Vice President of the Bank. A real
estate loan on a single  residence  exceeding  $250,000 must also be approved by
one  outside  director.  Loans on two- to  four-family  dwellings  in  excess of
$350,000  must be approved by a loan officer,  the  President or Executive  Vice
President of the Bank and one outside director. Once the loan is approved a loan
commitment is promptly issued to the borrower.

         If the loan is approved,  the commitment letter specifies the terms and
conditions of the proposed loan including the amount of the loan, interest rate,
amortization term, a brief description of the required collateral,  and required
insurance  coverage.  The  borrower  must  provide  proof of fire  and  casualty
insurance  on the  property  serving  as  collateral  which  insurance  must  be
maintained  during the full term of the loan.  Title  insurance or an attorney's
opinion based on a title search of the property is required on all loans secured
by real property.
<PAGE>
         Origination,   Purchases   and  Sale  of  Loans   and   Mortgage-Backed
Securities.  Set forth below is a table showing the Bank's loan originations and
the purchases,  sales and repayments of loans and mortgage-backed securities for
the periods indicated.
<TABLE>
<CAPTION>

                                                                       Year Ended September 30,
                                                               ----------------------------------------
                                                                  1997           1996           1995
                                                               ---------      ---------      ---------
                                                                            (In Thousands)
<S>                                                            <C>            <C>            <C>
Loans receivable, net at beginning of year ...............     $ 275,487      $ 206,074      $ 178,058
                                                               ---------      ---------      ---------
Originations:
          Real Estate:
                Residential(1) ...........................        34,577         26,987         15,070
                Commercial ...............................         3,893          3,149          1,560
          Commercial business loans(2) ...................        23,426         18,806         15,090
          Consumer .......................................        42,424         40,336         35,338
                                                               ---------      ---------      ---------
                Total originations .......................       104,320         89,278         67,058
Loans purchased ..........................................           907         37,363         28,213
Loans acquired from:
          Community Savings Bank .........................          --           45,442           --
          Home Federal Savings Bank ......................        21,388           --             --
Repayments ...............................................      (112,698)      (102,481)       (67,037)
Loans sold ...............................................        (2,631)        (1,549)        (1,723)

Increase (decrease) in other items, net ..................           877          1,360          1,505
                                                               ---------      ---------      ---------
                Total loans receivable, net at end of year     $ 287,650      $ 275,487      $ 206,074
                                                               =========      =========      =========
</TABLE>
- ---------------
(1)  Includes  advances on equity lines of credit of $5.3 million,  $5.2 million
     and $3.1 million for September 30, 1997, 1996, and 1995, respectively.

(2)  Includes  advances  on  non-mortgage  commercial  lines of  credit of $18.5
     million,  $15.6 million and $13.8 million for September 30, 1997,  1996 and
     1995, respectively.


<PAGE>
Mortgage-Backed Securities

          Set forth below is a table showing the Company's purchases,  sales and
repayments of mortgage-backed securities for the periods indicated.
<TABLE>
<CAPTION>
                                                                           Year Ended September 30,
                                                                   ------------------------------------
                                                                      1997          1996          1995
                                                                              (In Thousands)
<S>                                                                <C>           <C>           <C>
Mortgage-backed securities, net at beginning of year .........     $ 16,632      $ 16,670      $ 16,071
          Purchases ..........................................        1,998         3,096         2,543
          Mortgage-backed securities acquired from:
                Community Savings Bank .......................         --           1,296          --
                Home Federal Savings Bank ....................        1,834          --            --
Sales ........................................................       (1,759)          (64)         --
Repayments ...................................................       (4,238)       (4,225)       (2,443)
Discount (premium) amortization ..............................          (22)          (38)         (119)
Unrealized gain/(loss) on mortgage-backed securities available
  for sale ...................................................          161          (103)          618
                                                                   --------      --------      --------
          Mortgage-backed securities, net at end of year .....     $ 14,606      $ 16,632      $ 16,670
                                                                   ========      ========      ========
</TABLE>

         From time to time the Bank  purchases  real  estate  mortgage  loans in
order to supplement  loan  originations.  During the fiscal year ended September
30, 1997, the Bank purchased $907,000 in loans. At September 30, 1997, purchased
loans totalled $52.1 million and comprised 17.8% of total loans  receivable.  At
September 30, 1997,  $9.0 million of purchased  loans were secured by properties
located  within  the  State of  Illinois  and  $43.1  million  were  secured  by
properties located throughout the United States. Prior to purchasing loans, Bank
personnel will inspect the  properties  securing the loan and perform other "due
diligence" deemed necessary. All purchased loans secured by property outside the
Bank's market area must be approved by the Bank's Board of Directors.

         Loan  Origination  and Other Fees.  In  addition to interest  earned on
loans,  the Bank may charge loan  origination  fees.  The ability of the Bank to
charge loan  origination fees is influenced by the demand for mortgage loans and
competition from other lenders in the Bank's market area. At September 30, 1997,
the Bank had $274,000 of net deferred loan fees. The Bank offered loans with and
without fees during the fiscal year ended September 30, 1997.  Loan  origination
fees are volatile sources of income.  Such fees vary with the volume and type of
loans and commitments made and purchased and with competitive  conditions in the
mortgage markets, which in turn respond to the demand and availability of money.

         In addition to loan origination fees, the Bank also receives other loan
fees  including  late  charges.  The Bank  recognized  fees and late  charges of
$579,000,  $391,000 and $241,000 for the years ended  September 30, 1997,  1996,
and 1995, respectively.

         Loan  Concentration.  With certain  exceptions,  an  Illinois-chartered
savings  bank may not make a loan or extend  credit for  secured  and  unsecured
loans for business,  commercial,  corporate or agricultural purposes to a single
borrower in excess of 15% of the bank's total assets. At September 30, 1997, the
Bank had no loans in  excess  of its loan to one  borrower  limitation.  At that
date, the largest concentration of loans to one borrower totaled $1.8 million.
<PAGE>
Mortgage-Backed Securities

         The Bank occasionally  invests in mortgage-backed  securities issued or
guaranteed  by  the  United  States  Government  or  agencies   thereof.   These
securities,  which consist  primarily of  mortgage-backed  securities  issued or
guaranteed by FHLMC,  FNMA and GNMA, had a total carrying value of $14.6 million
at September 30, 1997.  Included in this amount are $641,000 of  mortgage-backed
securities  with remaining  terms of five years or less.  Total  mortgage-backed
securities  consisted of $9.3 million of fixed rate  mortgage-backed  securities
and $5.3 million of adjustable-rate mortgage-backed securities.


         Set  forth  below is a table  showing  the  composition  of the  Bank's
mortgage-backed securities portfolio at the dates indicated.
<TABLE>
<CAPTION>
                                                                                 At September 30,
                                                         -------------------------------------------------------------------
                                                                1997                   1996                     1995
                                                         ------------------     -------------------     --------------------
                                                         Amount     Percent     Amount      Percent      Amount      Percent
                                                                                  (Dollars in Thousands)
<S>                                                      <C>        <C>         <C>         <C>         <C>          <C>
Mortgage-backed securities, net
Available for sale (at market value):
          Adjustable ...............................     $ 5,023     33.99%     $ 5,693      34.23%     $ 4,052       24.31%
          Fixed ....................................       8,381     57.78        9,424      56.66       12,203       73.20
                                                         -------    ------      -------     ------      -------      ------
              Total mortgage-backed securities
                available for sale .................      13,404     91.77       15,117      90.89       16,255       97.51
                                                         -------     ------      -------     ------      -------     ------
     Held to maturity (at cost):
          Adjustable ...............................         321      2.20          368       2.21          415        2.49
          Fixed ....................................         881      6.03        1,147       6.90           --
                                                                     -----      -------     ------      -------      ------

             Total mortgage-backed securities
                held to maturity ...................       1,202      8.23        1,515       9.11           415       2.49
                                                         -------     ------      -------     ------      -------     ------
                   Total mortgage-backed securities,
                      net ..........................     $14,606     100.00%    $16,632     100.00%      $16,670     100.00%
                                                         =======     ======     =======     ======       =======     ======
</TABLE>
         Mortgage-backed  securities  typically are issued with stated principal
amounts,  and the  securities are backed by pools of mortgage loans with varying
interest rates and  maturities.  The mortgage loans backing the  mortgage-backed
securities can be either  fixed-rate  mortgage loans or ARM loans.  The interest
rate risk  characteristics  of the  underlying  pool of mortgages as well as the
prepayment risk are passed on to the holder of the  mortgage-backed  securities.
Consequently,  in a declining  interest  rate  environment  there is a risk that
mortgage-backed securities will prepay faster than anticipated thereby adversely
affecting   the  yield  to  maturity  and  the  related   market  value  of  the
mortgage-backed  securities.  Moreover,  there can be no assurance that the Bank
would be able to reinvest the cash flow from prepaid mortgage-backed  securities
into comparable yielding investments. In a rising interest rate environment, the
value of the  mortgage-backed  securities  with fixed-rate  underlying  mortgage
loans will be less as investors seek higher yielding investments,  and the value
of mortgage-backed securities with adjustable-rate underlying mortgage loans may
be impaired due to contractual limits on interest rate adjustments.
<PAGE>
Delinquencies and Classified Assets

         The Bank's collection  procedures  provide that when a mortgage loan is
15 days  past  due,  a  computer-generated  late  charge  notice  is sent to the
borrower  requesting  payment plus a late charge.  If the mortgage  loan remains
delinquent  after 30 days,  a telephone  call is made or a letter is sent to the
borrower, stressing the importance of reinstating the loan and obtaining reasons
for the delinquency. Older mortgage loans receive a 30-day grace period before a
late charge is assessed.  When a loan  continues  in a delinquent  status for 90
days  or  more,  and a  repayment  schedule  has  not  been  made or kept by the
borrower,  a notice of intent to foreclose upon the underlying  property is then
sent to the  borrower,  giving 30 days to cure the  delinquency.  If not  cured,
foreclosure  proceedings  are  initiated.  Consumer loans receive a 10-day grace
period  before a late charge is  assessed.  Collection  efforts  begin after the
grace period expires.

         In recent years, the Bank has increased its collection  efforts by more
closely monitoring  delinquent loans and management  believes that these efforts
have  contributed to the loan portfolio's low delinquency  levels.  At September
30, 1997, the percentage of loans receivable delinquent 90 days or more to total
loans receivable, net, was 0.52%.

         Delinquent  Loans and  Non-Performing  Assets.  Loans are reviewed on a
regular  basis and are placed on a  non-accrual  status when,  in the opinion of
management,  the collection of additional  interest is doubtful.  Mortgage loans
are placed on non-accrual  status generally when either principal or interest is
90 days or more past due and  management  considers the interest  uncollectible.
Interest  accrued and unpaid at the time a loan is placed on non-accrual  status
is charged against  interest income.  Subsequent  payments are either applied to
the outstanding  principal balance or recorded as interest income,  depending on
management's assessment of the ultimate collectability of the loan.

         During fiscal year 1997,  non-performing loans as a percentage of total
loans receivable, net, decreased from 0.78% as of September 30, 1996 to 0.52% as
of September 30, 1997.

         Real estate  acquired by the Bank as a result of foreclosure or by deed
in lieu of  foreclosure is classified as real estate owned until such time as it
is sold. When real estate owned is acquired,  it is recorded at the lower of the
unpaid  principal  balance of the related loan,  or its fair market value,  less
estimated  selling  expenses.  Any further  write-down  of real estate  owned is
charged against  earnings.  At September 30, 1997, 1996 and 1995, the Bank owned
approximately  $670,000,  $428,000  and  $140,000,   respectively,  of  property
acquired  as a  result  of  foreclosure  or by deed in lieu of  foreclosure  and
classified  as real estate  owned.  In recent  years,  the Bank  believes it has
worked  aggressively  to  minimize  real  estate  owned  property  by  improving
collection procedures and tightening loan underwriting standards.

         Classified  Assets.  Federal  regulations  require  that  each  insured
savings  institution  classify its assets on a regular  basis.  In addition,  in
connection with examinations of insured institutions, Federal examiners have the
authority to identify  problem assets and, if appropriate,  classify them. There
are three  classifications  for problem  assets:  "substandard,"  "doubtful" and
"loss."  Substandard  assets  have  one  or  more  defined  weaknesses  and  are
characterized  by the distinct  possibility  that the insured  institution  will
sustain some loss if the  deficiencies  are not corrected.  Doubtful assets have
the weaknesses of substandard assets with the additional characteristic that the
weaknesses  make  collection  or  liquidation  in full on the basis of currently
existing  facts,  conditions  and  values  questionable,  and  there  is a  high
<PAGE>
possibility of loss. An asset classified loss is considered uncollectible and of
such  little  value  that  continuance  as an  asset of the  institution  is not
warranted. For assets classified  "substandard" and "doubtful",  the institution
is required to establish general loan loss reserves in accordance with generally
accepted  accounting  principles.   Assets  classified  "loss"  must  be  either
completely written off or supported by a 100% specific reserve. A classification
category  designated  "special  mention" also must be established and maintained
for  assets  not  currently   requiring   classification  but  having  potential
weaknesses  or risk  characteristics  that could result in future  problems.  An
institution  is required to develop an in-house  program to classify its assets,
including  investments  in  subsidiaries,  on a  regular  basis  and  set  aside
appropriate  loss reserves on the basis of such  classification.  As part of the
periodic  examinations  of the Bank by  regulatory  agencies,  the staff of such
agencies  review  the  Bank's   classifications   and  determine   whether  such
classifications  are adequate.  Such agencies  have, in the past, and may in the
future,  require the Bank to classify  certain  assets which  management has not
otherwise classified or require a classification more severe than established by
management.  At September 30, 1997,  the Bank's  classified  assets totaled $1.8
million,  of which $1.4 million were  classified  substandard  and $359,000 were
classified  loss.  Specific  reserves  have been made for the assets or portions
thereof which are  classified  as loss.  At September 30, 1997,  the Bank had no
assets classified as special mention.

         The following table sets forth  information  regarding loans delinquent
for more than 90 days and real estate acquired by foreclosure by the Bank at the
date indicated.  As of the dates  indicated,  the Bank did not have any material
restructured loans within the meaning of SFAS 15.
<TABLE>
<CAPTION>
                                                         At September 30,
                                       --------------------------------------------------
                                        1997        1996       1995      1994       1993
                                       ------      ------      ----      ----      ------
                                                       (Dollars in Thousands)
<S>                                    <C>         <C>         <C>       <C>       <C>
Nonperforming loans:
   Residential real estate .......     $  827      $1,069      $544      $290      $2,023
   Commercial real estate ........        381         850       --         16          32
   Consumer ......................        289         243       119        97         150
   Commercial business ...........       --          --         --        --         --
                                       ------      ------      ----      ----      ------
      Total nonperforming loans ..      1,497       2,162       663       403       2,205
Total real estate acquired through
      foreclosure (1) ............        670         428       140       210         241
                                       ------      ------      ----      ----      ------
      Total nonperforming assets .     $ 2,167     $2,590      $803      $613      $2,446
                                       ======      ======      ====      ====      ======
Total nonperforming loans
   to loans receivable, net ......       0.52%       0.78%     0.32%     0.23%       1.40%
                                       ======      ======      ====      ====      ======
Total nonperforming loans
   to total assets ...............       0.39%       0.56%     0.23%     0.15%       0.85%
                                       ======      ======      ====      ====      ======
Total nonperforming assets
    to total assets ..............       0.56%       0.67%     0.27%     0.24%       0.94%
                                       ======      ======      ====      ====      ======
</TABLE>
(1)  Represents  the  book  value  of  property  acquired  by the  Bank  through
     foreclosure,  real estate in judgment or in-substance foreclosures,  net of
     valuation reserves.
<PAGE>
         At September  30, 1997,  the Bank's  largest  nonperforming  loan had a
principal  balance of $381,000 and was secured by  commercial  real  estate.  At
September 30, 1997, the Bank's largest property  constituting  real estate owned
by the Bank had a book value of $110,000.  During the year ended  September  30,
1997,  the Bank would have recorded  $49,000 in gross  interest  income on loans
accounted  for on a nonaccrual  basis if such loans had  performed in accordance
with their original  terms.  During the year ended  September 30, 1997, the Bank
did not record any interest income attributable to such non-accrual loans.

Allowance for Loan Losses

         Management's  policy is to provide for  estimated  losses on the Bank's
loan portfolio based on management's evaluation of the potential losses that may
be incurred.  Management regularly reviews the Bank's loan portfolio,  including
problem  loans,  to determine  whether any loans require  classification  or the
establishment of appropriate reserves or allowances for losses. Such evaluation,
which  includes a review of all loans of which full  collectability  of interest
and principal may not be reasonably assured, considers, among other matters, the
estimated  net  realizable  value of the  underlying  collateral.  Other factors
considered by  management  include the size and risk exposure of each segment of
the  loan  portfolio,  present  indicators  such as  delinquency  rates  and the
borrower's current financial  condition,  and the potential for losses in future
periods.  Management  calculates  the general  allowance for loan losses in part
based on past  experience,  and in part based on specified  percentages  of loan
balances.  While both general and specific loss  allowances are charged  against
earnings, a portion of general loan loss allowances are added back to capital to
the extent  permitted in computing  risk-based  capital  under federal and state
regulations.

         During the years ended  September  30,  1997,  1996 and 1995,  the Bank
provided  $321,000,  $170,000 and $360,000,  respectively,  to the allowance for
loan losses.  The Bank's  allowance for loan losses  totaled $2.3 million,  $2.4
million and $2.2 million at September 30, 1997, 1996 and 1995, respectively. The
provisions  for loan losses in recent  years  reflect  management's  decision to
increase  the  emphasis on factors in addition to past loan loss  experience  in
evaluating  the  adequacy of the  allowance  for loan losses.  Accordingly,  the
increased  provision  in fiscal year 1997 was  necessary  to maintain  loan loss
reserves  adequate to absorb  potential  losses  based on  management's  current
estimate  of the value of  underlying  collateral.  Accordingly,  the  increased
provision in fiscal year 1995 was  necessary to establish  loan loss reserves to
cover  the  credit   risk   associated   with  one   commercial   loan  and  the
collateralization  of a commercial  real estate  project  based on  management's
current  estimate of the value of the underlying  collateral.  Although the Bank
maintains  its  allowance  for loan losses at a level which it  considers  to be
adequate to provide for potential  losses,  there can be no assurance  that such
losses  will not  exceed  the  estimated  amounts  or that the Bank  will not be
required  to make  additions  to the  allowance  for loan  losses in the future.
Future  additions  to the Bank's  allowance  for loan  losses and changes in the
related  ratio of the  allowance  for loan  losses  to  nonperforming  loans are
dependent  upon the economy,  changes in real estate values and interest  rates,
the view of the regulatory authorities toward adequate loan loss reserve levels,
and inflation.  Management  will continue to review the entire loan portfolio to
determine the extent,  if any, to which further  additional loan loss provisions
may be deemed necessary.
<PAGE>
         Analysis of the  Allowance For Loan Losses.  The  following  table sets
forth the allowance for loan losses by loan category for the periods  indicated.
The table  reflects the  allowance  for loan losses as a percentage of net loans
receivable.  Management believes that the allowance can be allocated by category
only on an approximate basis. The allocation of the allowance by category is not
necessarily  indicative  of future  losses and does not  restrict the use of the
allowance to absorb losses in any category.
<TABLE>
<CAPTION>
                                                                       At September 30
                                              ----------------------------------------------------------------
                                                1997          1996           1995          1994          1993
                                              --------      --------      --------      --------      --------
                                                                     (Dollars in Thousands)
<S>                                           <C>           <C>           <C>           <C>           <C>
Total loans outstanding .................     $292,433      $281,040      $212,186      $184,829      $163,365
                                              ========      ========      ========      ========      ========
Average loans receivable, net ...........      285,700       230,765       188,897       168,391       144,923
outstanding
Allowance balance (at beginning of year)      $  2,419      $  2,232      $  2,129      $  2,207      $  1,315
Provision for loan losses ...............          321           170           360           140         1,003
Reserves acquired from:
    Community Savings Bank ..............         --             265          --            --            --
    Home Federal Savings Bank ...........          190          --            --            --            --
Charge-offs:
    Residential real estate .............           87            13            57           116            30
    Commercial real estate ..............           42          --            --            --            --
    Consumer ............................          555           409           293           160           139
    Commercial business .................          145          --            --            --            --
                                              --------      --------      --------      --------      --------
      Total charge-offs .................          829           422           350           276           169
                                              --------      --------      --------      --------      --------
Recoveries:
    Residential real estate .............            9          --               1             6            21
    Consumer ............................          148           174            92            52            37
- -----------------------------------------     --------      --------      --------      --------      --------
      Total recoveries ..................          157           174            93            58            58
                                              --------      --------      --------      --------      --------
Allowance balance (at end of year) ......     $  2,258      $  2,419      $  2,232      $  2,129      $  2,207
                                              ========      ========      ========      ========      ========
Allowance for loan losses as a percent
of totalloans outstanding at end of year          0.77%         0.86%         1.05%         1.15%         1.35%
                                              ========      ========      ========      ========      ========
Net loans charged off as a percent of
average  loans receivable, net ..........         0.24%         0.11%         0.14%         0.13%         0.08%
                                              ========      ========      ========      ========      ========

Ratio of allowance for loan losses to
total nonperforming loans at end of year        150.79%       111.89%       336.65%       528.29%       100.09%
                                              ========      ========      ========      ========      ========
</TABLE>
<PAGE>
         Allocation of Allowance for Loan Losses. The following table sets forth
the  allocation  of allowance  for loan losses by loan  category for the periods
indicated.
<TABLE>
<CAPTION>
                                                                          At September 30,
                                          ---------------------------------------------------------------------------
                                              1997                         1996                        1995
                                                    % of Loans                   % of Loans                 % of Loans
                                                     in Each                      in Each                    in Each
                                                    Category to                  Category to                Category to
                                          Amount    Total Loans       Amount     Total Loans     Amount     Total Loans
                                                                      (Dollars in Thousands)
<S>                                       <C>           <C>           <C>           <C>          <C>           <C>
Balance at end of year applicable to:
Residential real estate .............     $  528         69.65        $  557         69.40%      $  723         64.15%
Commercial real estate ..............        390          5.21           544          4.51          152          4.33
Consumer ............................      1,160         22.45         1,148         23.33        1,120         28.39
Commercial business .................        180          2.69           170          2.76          187          3.13
Credit enhancement ..................       --                                        --             50            --
                                          ------        ------        ------         ------      ------        ------

    Total allowance for loan losses .     $2,258        100.00%       $2,419        100.00%      $2,232        100.00%
                                          ======        ======        ======        ======       ======        ======
</TABLE>
Investment Activities

         The Bank's investment  portfolio  consists  primarily of obligations of
the United  States  Government  and agencies  thereof,  collateralized  mortgage
obligations, mutual funds, municipal bonds, corporate debentures and FHLB stock.
The Bank's portfolio of investment securities totaled $59.2 million at September
30, 1997.  The Bank's  holdings of FHLB stock  totaled $2.6 million at September
30, 1997.  The Bank's total  investment  in  interest-bearing  deposits was $5.0
million at September 30, 1997. Total investment securities at September 30, 1997
were $58.9 million.

         The Bank is required  under federal  regulations  to maintain a minimum
amount of liquid assets that may be invested in specified short-term  securities
and certain other  investments.  The Bank  generally has  maintained a liquidity
portfolio  in  excess  of  regulatory  requirements.  Liquidity  levels  may  be
increased or decreased depending upon the yields on investment  alternatives and
upon management's judgment as to the attractiveness of the yields then available
in relation to other  opportunities  and its  expectation  of the level of yield
that will be available in the future, as well as management's  projections as to
the short-term  demand for funds to be used in the Bank's loan  origination  and
other activities.  The Bank's average liquidity ratio for fiscal year ended 1997
was 5.36%, which was adequate to meet its normal business activities.
<PAGE>
         Investment Portfolio. The following table sets forth the carrying value
of the Bank's investment  securities  portfolio,  interest-bearing  deposits and
FHLB stock at the dates  indicated.  At September 30, 1997,  the market value of
the Bank's investment  securities was approximately  $59.3 million. At September
30, 1997 the market  value of the FHLB stock and  interest-bearing  deposits was
approximately equal to the book value of such investments.
<TABLE>
<CAPTION>
                                                                             At September 30,
                                                                    -------------------------------
                                                                      1997        1996        1995
                                                                    -------     -------     -------
                                                                            (In Thousands)
<S>                                                                  <C>         <C>         <C>
Investment securities:
  Available for sale (at market value):
         U.S. Government and agencies ..........................     $37,831     $43,794     $23,281
         Corporate debentures ..................................       2,100       2,116        --
         Collateralized mortgage obligations ...................       5,581       6,157        --
         Municipal bonds .......................................       1,266        --          --
         Equity securities-mutual funds ........................       6,644       6,546       6,167
                                                                     -------     -------     -------
                  Total investment securities available for sale      53,422      58,613      29,448
                                                                     -------     -------     -------
  Held to maturity (at cost):
         U.S. Government and agencies ..........................        --         1,000       5,000
         Corporate debentures ..................................       1,002       3,275       7,632
         Collateralized mortgage obligations ...................       1,936       2,335       8,948
         Municipal bonds .......................................       2,854       2,250       1,756
         Equity securities - mutual funds ......................        --          --          --
                                                                     -------     -------     -------
                  Total investment securities held to maturity .       5,792       8,860      23,336
                                                                     -------     -------     -------
                           Total investment securities .........      59,214      67,473      52,784
Interest-bearing deposits ......................................       4,954       7,476       5,250
FHLB stock, at cost ............................................       2,600       3,050       2,140
                                                                     -------     -------     -------
                            Total investments ..................     $66,768     $77,999     $60,174
                                                                     =======     =======     =======

</TABLE>
<PAGE>
         Investment  Securities  Maturities.  The following table sets forth the
scheduled  maturities,  carrying  values  and  average  yields  for  the  Bank's
investment  securities,  excluding  equity  securities,  at September  30, 1997.
Equity securities  consisting of $6.6 million invested in mutual funds have been
excluded since such instruments have no stated maturity.
<TABLE>
<CAPTION>

                                                                               At September 30, 1997
                                           -----------------------------------------------------------------------------------------
                                                                                                                          More Than
                                             One Year or Less         One to Five Years          Five to Ten Years        Ten Years
                                                      Annualized             Annualized            Annualized             Annualized
                                                       Weighted               Weighted              Weighted                Weighted
                                           Carrying    Average    Carrying     Average   Carrying    Average    Carrying     Average
                                            Value      Yield      Value        Yield      Value       Yield       Value       Yield
                                            -----      -----      -----        -----      -----       -----       -----       -----
                                                                             (Dollars in Thousands)
<S>                                         <C>        <C>       <C>            <C>      <C>           <C>      <C>           <C>
Investment securities:
  Available for sale:
    U.S. Government and agencies ......     $3,405     6.70%     $21,510        6.32%    $8,717        7.26%    $ 4,199       7.76%
    Corporate debentures ..............       --       --          2,100        6.12       --           --           --         --
    Collateral mortgage obligations ...       --       --           --           --          454        5.35       5,127       5.71
    Municipal bonds ...................       --       --           --           --          --          --        1,266       5.24
  Held to maturity:
    U.S. Government and agencies ......       --       --           --           --          --          --           --         --
    Corporate debentures ..............      1,002     6.00         --           --          --          --           --         --
    Collateralized mortgage obligations       --       --           --           --          --          --        1,936       5.86
    Municipal bonds ...................        324     5.04        1,151        4.81        150        6.10        1,229       5.62
                                            ------     ----      -------        ----     ------        ----      -------       ----
      Total investment securities .....     $4,731     6.45%     $24,761        6.23%    $9,321        7.15%     $13,757       6.28%
                                            ======     ====      =======        ====     ======        ====      =======       ====
</TABLE>

Sources of Funds

 General.  Deposits and borrowings are the major sources of the Bank's funds for
lending and other investment purposes. In addition,  the Bank derives funds from
the  repayment  and   prepayment  of  loans  and   mortgage-backed   securities,
operations,  and the sale or maturity of investment  securities.  Scheduled loan
principal  repayments  are a relatively  stable  source of funds,  while deposit
inflows and  outflows  and loan  prepayments  are  influenced  significantly  by
general  interest  rates and market  conditions.  Other sources of funds include
advances  from  the  FHLB  and  reverse  repurchase   agreements.   For  further
information see "Borrowings" below. Borrowings may be used on a short-term basis
to compensate for reductions in the  availability of funds from other sources or
on a longer term basis for general business purposes.

 Deposits.  Consumer and  commercial  deposits are  attracted  principally  from
within the Bank's primary market area through the offering of a broad  selection
of   deposit   instruments   including   interest-bearing   checking   accounts,
noninterest-bearing  checking  accounts,  savings accounts,  money market demand
accounts, term certificate accounts and individual retirement accounts. The Bank
accepts deposits of $100,000 or more and may offer negotiated  interest rates on
such  deposits.  Deposit  account  terms vary  according to the minimum  balance
required,  the time  periods the funds must  remain on deposit and the  interest
rate,  among other factors.  The Bank  regularly  evaluates its internal cost of
<PAGE>
funds, surveys rates offered by competing institutions,  reviews the Bank's cash
flow  requirements  for lending and  liquidity  and  executes  rate changes when
deemed appropriate.  The Bank does not obtain funds through brokers, nor does it
solicit  funds  outside  its market  area.  Further,  the Bank has  rarely  used
premiums  to  attract  deposits.  The Bank  does not  participate  in  marketing
promotions  to attract  individual  retirement  account  funds,  nor does it pay
premium rates for individual  retirement account deposits.  The Bank also enters
into reverse repurchase  agreements with large balance depositors,  particularly
those with  maturing  certificates  of deposit  which  enable the  depositor  to
reinvest   the  maturing   deposit  in  reverse   repurchase   agreements.   See
"Borrowings." In recent years the Bank's total deposits have increased steadily.

 The  following  table sets forth the net change in deposits of the Bank for the
periods indicated.
<TABLE>
<CAPTION>
                                                        At September 30,
                                               1997           1996           1995
                                            ---------      ---------      ---------
                                                        (In Thousands)
<S>                                         <C>            <C>            <C>
Deposits ..............................     $ 859,231      $ 658,951      $ 672,364
Deposits acquired, net of premium .....        23,820         49,724         19,795
Withdrawals ...........................      (864,404)      (663,674)      (690,467)
                                            ---------      ---------      ---------
  Net increase before interest credited        18,647         45,001          1,692
Interest credited .....................         8,610          6,619          5,464
                                            ---------      ---------      ---------
  Net increase in deposits ............     $  27,257      $  51,620      $   7,156
                                            =========      =========      =========
</TABLE>
<PAGE>
         Deposit  Portfolio.  Deposits in the Bank as of September 30, 1997 were
represented by the various types of deposit programs described below.
<TABLE>
<CAPTION>


Weighted
 Average                                                                                                 Percentage
 Interest                                                            Minimum                               of Total
   Rate         Minimum Term           Checking and Savings           Amount             Balance          Deposits
   ----         ------------           --------------------           ------             -------          --------
                                                                                     (In Thousands)
<S>             <C>                    <C>                            <C>              <C>                 <C>
0.00%           None                   Noninterest-bearing checking    $    100        $ 13,382               4.85%
2.69            None                   Interest-bearing checking            100          28,876              10.46
3.84            None                   Money market demand                  100          18,159               6.58
2.78            None                   Savings accounts                     100          24,457               8.86
4.76            None                   Savings accounts                   5,000          17,120               6.21
                                                                                       --------            -------
                                                                                        101,994              36.96
                                                                                       --------            -------


                                       Certificates of Deposit


4.43            3 months               Fixed term, fixed rate               500             100               0.04
4.33            91 days                Fixed term, fixed rate               500           1,111               0.40
5.16            6 months               Fixed term, fixed rate               500          19,693               7.14
5.77            9 months               Fixed term, fixed rate               500          13,994               5.07
5.35            1 year                 Fixed term, fixed rate               500          25,395               9.20
5.59            15 months              Fixed term, fixed rate               500           4,063               1.47
5.47            11/2years              Fixed term, fixed rate               500           8,312               3.01
6.01            21 months              Fixed term, fixed rate               500          18,717               6.78
5.52            2 years                Fixed term, fixed rate               500           7,429               2.69
5.00            2 years                Fixed term, adj. rate (1)          1,000             120               0.04
5.74            21/2years              Fixed term, fixed rate               500          20,965               7.60
5.80            21/2years              Fixed term, fixed rate (2)         2,500          12,058               4.37
5.62            25 months              Fixed term, fixed rate (3)         5,000           2,501               0.91
5.78            3 years                Fixed term, fixed rate               500           6,628               2.40
5.53            4 years                Fixed term, fixed rate               500           5,190               1.88
6.22            5 to 10 years          Fixed term, fixed rate (3)           ---           4,010               1.45
5.79            Various                IRA/QRP                           50-100          17,085               6.19
6.02            Various                Negotiated Jumbo                 100,000           6,615               2.40
                                                                                       --------             ------
                                                                                        173,986              63.04
                                                                                       --------            -------
                                                                      Total            $275,980            100.00%
                                                                                       ========            ======
</TABLE>

(1)  This  deposit  product  adjusts  the  interest  rate paid at each six month
     interval. This product is no longer offered and is nonrenewable.

(2)  This deposit  product  allows the depositor to elect to adjust the interest
     rate paid once during the initial term of the certificate of deposit.

(3)  Certificates are only available on a renewal basis.

<PAGE>
Deposit Flow

         The following  table sets forth the change in dollar amount of deposits
in the various types of deposit  accounts  offered by the Bank between the dates
indicated.
<TABLE>
<CAPTION>
                                                                                                                                    
                          Balance at                 Increase       Balance           %      Increase      Balance            %     
                           9/30/97      % Deposits   (Decrease)   at 9/30/96     Deposits   (Decrease)   (Decrease)       Deposits
                           -------      ----------   ----------   ----------     --------   ----------   ----------       --------
                                                                    (Dollars in Thousands)
<S>                       <C>              <C>      <C>           <C>              <C>      <C>           <C>              <C>
Demand Deposits:          $ 13,382           4.85%  $  3,586      $  9,796           3.94%  $  2,158      $  7,638           3.87%
Noninterest-bearing
checking
  Interest-bearing ..       28,876          10.46      2,863        26,013          10.46       (377)       26,390          13.39
checking
  Money market demand       18,159           6.58        710        17,449           7.01        226        17,223           8.74
  Savings accounts ..       41,577          15.07      5,882        35,695          14.35      9,006        26,689          13.54
                          --------         ------    -------      --------         ------   --------      --------         ------
    Total demand
deposits ............      101,994          36.96     13,041        88,953          35.76     11,013        77,940          39.54
                          --------         ------    -------      --------         ------   --------      --------         ------

Certificates of
deposit which
  mature in the
period ending: (1)
  Within 1 year .....      112,180          40.65      2,377       109,803          44.15     36,685        73,118          37.10
  Within 3 years ....       60,305          21.85     16,488        43,817          17.62       (537)       44,354          22.50
  Over 3 years ......        1,501           0.54     (4,649)        6,150           2.47      4,459         1,691           0.86
                          --------         ------    -------      --------         ------   --------      --------         ------

Total certificates of
deposits ............      173,986          63.04     14,216       159,770          64.24     40,607       119,163          60.46
                          --------         ------    -------      --------         ------   --------      --------         ------
      Total deposits      $275,980         100.00%  $ 27,257      $248,723         100.00%  $ 51,620      $197,103         100.00%
                          ========         ======   ========      ========         ======   ========      ========         ====== 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                         Balance
                          Increase          at               %
                         (Decrease)      9/30/94          Deposits
                         ----------      -------          --------
<S>                       <C>           <C>               <C>
Demand Deposits:          $   (488)     $  8,126           4.28%                          
Noninterest-bearing
checking
  Interest-bearing ..          925        25,465          13.41
checking
  Money market demand       (3,641)       20,864          10.98
  Savings accounts ..       (1,611)       28,300          14.90
                          --------      --------         ------
                    
    Total demand
deposits ............       (4,815)       82,755          43.57
                           --------      --------         ------
                   
Certificates of
deposit which
  mature in the
period ending: (1)
  Within 1 year .....        2,231        70,887          37.32
  Within 3 years ....        9,988        34,366          18.09
  Over 3 years ......         (248)        1,939           1.02
                          --------      --------         ------
                                        
Total certificates of
deposits ............       11,971       107,192          56.43
                          --------      --------         ------
      Total deposits      $  7,156      $189,947         100.00%
                          ========      ========         ====== 
                    
</TABLE>


(1) During the year ended  September 30, 1994,  $1.8 million of  certificates of
deposit were converted into reverse repurchase  agreements and therefore are not
reflected in the deposit totals.
<PAGE>
         Certificates  of Deposit by Rates.  The following  table sets forth the
balances of  certificates  of deposit in the Bank  classified by rates as of the
dates indicated:
<TABLE>
<CAPTION>

                                                   At September 30,
                                      ------------------------------------------
                                        1997              1996             1995
                                      --------         --------         --------
                                                    (In Thousands)
<S>                                   <C>              <C>              <C>
Less than 3.00% .............         $     14         $     26         $     24
3.00 - 4.99% ................            3,111           14,827           42,104
5.00 - 6.99% ................          169,123          141,335           73,668
7.00 - 8.99% ................            1,325            3,086            2,704
9.00 - 10.99% ...............              413              496              663
                                      --------         --------         --------
                                      $173,986         $159,770         $119,163
                                      ========         ========         ========
</TABLE>

         Certificate  of Deposit  Maturity  Schedule.  The following  table sets
forth the  balances and  maturities  of  certificates  of deposit in the Bank at
September 30,1997.
<TABLE>
<CAPTION>

                                             Balance Due
                       Less Than      1-2        2-3        3 Years
                        1 Year       Years      Years       or More        Total
                      --------     -------     -------     --------     --------
                                          (In Thousands)
<S>                   <C>          <C>         <C>         <C>          <C>
Less than 3.00% .     $   --       $  --       $    14     $   --       $     14
 3.00 - 4.99% ...        2,550         519        --             42        3,111
 5.00 - 6.99% ...      108,649      46,148      12,904        1,422      169,123
 7.00 - 8.99% ...          568        --           720           37        1,325
 9.00 - 10.99% ..          413        --          --           --            413
                      --------     -------     -------     --------     --------
                      $112,180     $46,667     $13,638     $  1,501     $173,986
</TABLE>

         Large  Certificates  of Deposit.  The  following  table  indicates  the
balances of  certificates of deposit of $100,000 or more by time remaining until
maturity as of September 30, 1997.
<TABLE>
<CAPTION>
               Maturity Period                    Certificates of Deposit
               ---------------                    -----------------------
                                                    (In Thousands)
<S>                                                   <C>
Three months or less.......................           $    2,516
Three through six months...................                5,858
Six through twelve months..................                3,782
Over twelve months.........................                5,380
                                                       ---------
    Total..................................            $  17,536
                                                       =========
</TABLE>
<PAGE>
Borrowings

         Deposits  are the  primary  source of funds for the Bank's  lending and
investment activities.  If the need arises, the Bank may rely upon advances from
the FHLB to  supplement  its  supply  of  available  funds  and to fund  deposit
withdrawals.  Advances from the FHLB are typically secured by the Bank's one- to
four-family  residential  mortgage  loans,  United States  Government and agency
securities  and  mortgage-backed  securities.  The FHLB  functions  as a central
reserve bank providing credit for the Bank and other member savings associations
and  financial  institutions.  As a member,  the Bank is required to own capital
stock in the FHLB and is  authorized  to apply for  advances on the  security of
such  stock and  certain of its home  mortgages  and other  assets  (principally
securities  which are  obligations  of, or  guaranteed  by,  the  United  States
Government)  provided certain  standards related to  creditworthiness  have been
met.  Advances  are made  pursuant to several  different  programs.  Each credit
program has its own  interest  rate and range of  maturities.  Depending  on the
program,  limitations  on the  amount of  advances  are based  either on a fixed
percentage of a member  institution's  net worth or on the FHLB's  assessment of
the  institution's  creditworthiness.  At September 30, 1997, the Bank had $37.0
million of FHLB advances. From time to time the Bank also enters into agreements
to sell  securities  under  terms  which  require  it to  purchase  the  same or
substantially  similar  securities  by a  specified  date  ("reverse  repurchase
agreements").  Reverse repurchase agreements are considered borrowings which are
secured by the sold securities.  The Bank's reverse  repurchase  agreements have
terms that do not exceed the legal limit of 330 days. At September 30, 1997, the
Bank had reverse repurchase agreements totalling $13.3 million.

         The following table sets forth certain information regarding borrowings
by the Bank at the end of and during the periods indicated.
<TABLE>
<CAPTION>
                                                               For the years ended September 30,
                                                    --------------------------------------------------------
                                                     1997                    1996                     1995
                                                    -------                 -------                 -------- 
                                                                     (Dollars in Thousands)
<S>                                                 <C>                     <C>                      <C>
Weighted average rate paid on: (1)
  Reverse repurchase agreements.............          5.40%                   5.48%                    5.64%
  FHLB advances.............................           5.89                    5.33                     5.51
  ESOP borrowings...........................           8.00                    8.35                     8.60
Reverse repurchase agreements:
  Maximum balance...........................        $13,345                 $14,782                  $15,406
  Average balance...........................         13,320                  13,510                   14,242
FHLB advances:
  Maximum balance...........................         56,491                  60,996                   42,800
  Average balance...........................         44,455                  34,303                   33,607
ESOP borrowings:
  Maximum balance...........................            576                     844                    1,152
  Average balance...........................            112                     751                    1,033
</TABLE>

(1) Calculated using the daily weighted average interest rates.

<PAGE>
Subsidiary Activities

         The  Bank  has  one  wholly  owned  subsidiary,  Sparta  First  Service
Corporation ("Sparta First"), an Illinois  corporation.  Sparta First is engaged
primarily in the business of offering investment products (consisting  primarily
of equity  securities,  fixed and variable  annuities and mutual funds)  through
INVEST  and  INSURE.  Both  INVEST and INSURE  are  service  marks  owned by the
brokerage  and  insurance  agency that  contracts  with Sparta  First to provide
services to customers.

         At September  30, 1997,  the Bank had a $939,000  equity  investment in
Sparta First. For the year ended September 30, 1997 Sparta First had net income
of $135,000.

Competition

         The Bank encounters strong competition both in attracting  deposits and
in  originating  real estate and other loans.  Its most direct  competition  for
deposits has come  historically  from  commercial  banks,  other savings  banks,
savings  associations and credit unions in its market area, and the Bank expects
continued strong competition from such financial institutions in the foreseeable
future.  The Bank  competes  for savings by offering  depositors a high level of
personal service and expertise together with a wide range of financial services.

         The competition for real estate and other loans comes  principally from
commercial banks, mortgage banking companies and other savings banks and savings
associations.  This competition for loans has increased  substantially in recent
years as a result of the large  number of  institutions  competing in the Bank's
market  area as well as the  increased  efforts  by  commercial  banks to expand
mortgage loan originations.

         The Bank competes for loans  primarily  through the interest  rates and
loan fees it charges  and the  efficiency  and  quality of  services it provides
borrowers,  real estate  brokers and builders.  Factors that affect  competition
include general and local economic conditions,  current interest rate levels and
the volatility of the mortgage markets.

         The Bank's market area includes all of Randolph,  Jackson,  Williamson,
Perry and  Union  counties,  and  portions  of  Monroe,  Washington,  Alexander,
Pulaski,  Jefferson,  Johnson, Franklin and St. Clair counties, all of which are
in  Illinois.   The  Bank's   market  area  has  a  large  number  of  financial
institutions.

REGULATION AND SUPERVISION

         General. The Bank is an Illinois-chartered savings bank and its deposit
accounts  are  insured  up to  applicable  limits  by  the  Savings  Association
Insurance Fund ("SAIF") of the FDIC. The Bank is subject to extensive regulation
by the Illinois  Commissioner of Banks and Real Estate (the  "Commissioner") and
the  FDIC.  The  Bank  must  file  reports  with the  Commissioner  and the FDIC
concerning  its  activities  and financial  condition,  in addition to obtaining
regulatory approvals prior to entering into certain transactions such as mergers
or  acquisitions  with  other  depository   institutions.   There  are  periodic
examinations of the Bank by the  Commissioner  and the FDIC to review the Bank's
compliance  with various  regulatory  requirements.  The Bank is also subject to
certain  reserve  requirements  established  by the  Board of  Governors  of the
<PAGE>
Federal Reserve System (the "FRB"). This regulation and supervision  establishes
a  comprehensive  framework of activities in which a savings bank can engage and
is  intended  primarily  for the  protection  of the  SAIF and  depositors.  The
regulatory structure also gives the regulatory  authorities extensive discretion
in connection with their supervisory and enforcement  activities and examination
policies,  including  policies with respect to the  classification of assets and
the  establishment of adequate loan loss reserves for regulatory  purposes.  Any
change in such regulation,  whether by the  Commissioner,  the FDIC, or Congress
could have a material  impact on the operations of the Company and the Bank. The
Company, as a savings and loan holding company, is also required to file certain
reports with, and otherwise comply with the rules and regulations of the OTS and
the Commissioner.  Certain of the regulatory requirements applicable to the Bank
and to the Company are referred to below or elsewhere herein.

         Capital  Maintenance.  Under FDIC  regulations,  the Bank must maintain
minimum levels of capital. The regulations  establish a minimum leverage capital
requirement  of not less than 3% core  capital to total  assets for banks in the
strongest  financial and  managerial  condition,  with a CAMELS Rating of 1 (the
highest rating of the federal  regulators for banks).  For all other banks,  the
minimum leverage capital  requirement is between 4% and 5% of total assets. Core
capital is composed  of the sum of common  stockholders'  equity,  noncumulative
perpetual preferred stock (including any related surplus) and minority interests
in consolidated subsidiaries, minus all intangible assets (other than qualifying
mortgage servicing rights and qualifying  supervisory intangible core deposits),
identified  losses and  investments  in certain  subsidiaries.  At September 30,
1997,  the Bank's  ratio of core  capital to total  adjusted  assets was 12.10%,
which exceeded the minimum leverage requirement.

         The FDIC also  requires  that savings  banks meet a risk-based  capital
standard.  The risk-based  capital  standard  requires the  maintenance of total
capital  (which is defined as core  capital and  supplementary  capital) to risk
weighted assets of 8.0%. In determining the amount of risk-weighted  assets, all
assets,  including  certain  off  balance  sheet  assets,  are  multiplied  by a
risk-weight of 0% to 100%, based on the risks the federal regulators believe are
inherent in the type of asset.  The components of core capital are equivalent to
those  discussed  earlier under the 3% leverage  requirement.  The components of
supplementary  capital currently include cumulative  perpetual  preferred stock,
long-term  perpetual   preferred  stock,   mandatory   convertible   securities,
subordinated  debt and  intermediate  preferred stock and allowance for loan and
lease losses.  Allowance for loan and lease losses  includible in  supplementary
capital is limited to a maximum of 1.25% of risk-weighted  assets.  Overall, the
amount of capital  counted  toward  supplementary  capital cannot exceed 100% of
core capital.  At September  30, 1997,  the Bank's  risk-based  capital to total
assets  ratio  was  22.16%  and as a  result,  the  Bank  exceeded  its  minimum
risk-based capital requirements.
<PAGE>
         Set forth below is a summary of the Bank's  compliance with its capital
requirements as of September 30, 1997.
<TABLE>
<CAPTION>
                                                            At September 30, 1997
                                                          -------------------------
                                                                         Percent of
                                                           Amount           Assets
                                                          -------            -----
                                                           (Dollars in Thousands)
<S>                                                       <C>                <C>
Tier 1 (core) Capital Leverage Ratio:
  Actual level ..................................         $46,800            12.10%
  Required level ................................          11,606             3.00
                                                          -------            -----
  Excess ........................................         $35,194             9.10%
                                                          =======            =====
Tier 1 Risk-based Capital Ratio:
  Actual level ..................................         $46,800            21.30%
  Required level ................................           8,791             4.00
                                                          -------            -----
  Excess ........................................         $38,011            17.30%
                                                          =======            =====
Tier 2 Risk-based Capital Ratio:
  Actual level ..................................         $48,699            22.16%
  Required level ................................          17,579             8.00
                                                          -------            -----
  Excess ........................................         $31,120            14.16%
                                                          =======            =====
</TABLE>

         Illinois  Savings  Bank  and  Savings  Bank  Holding  Company  Law  and
Regulation. In August 1990, Illinois enacted the Savings Bank Act ("SBA"), which
establishes  Illinois-chartered  savings banks. Under the SBA, savings banks are
chartered  and  regulated by the  Commissioner  and possess all of the powers of
federal and  Illinois-chartered  savings and loan associations.  The SBA permits
Illinois-chartered savings and loan associations, as well as federally chartered
savings and loan  associations  and commercial  banks,  to merge with or convert
directly into an Illinois-chartered savings bank.

         As  an  Illinois-chartered   savings  bank,  the  Bank  is  subject  to
regulation and supervision by the Commissioner.  This regulation  covers,  among
other things, the Bank's internal organization (i.e., charter,  bylaws,  capital
requirements,  transactions with directors and officers,  and composition of the
board of  directors),  as well as  supervision  of  permissible  activities  and
mergers and  acquisitions.  The Bank is required to file periodic  reports with,
and is subject to  periodic  examinations  at least once within  every  18-month
period by the Commissioner.  The lending and investment authority of the Bank is
prescribed by Illinois law and regulations,  as well as applicable  Federal laws
and regulations,  and the Bank is prohibited from engaging in any activities not
permitted by such laws and regulations.

         Under  Illinois  law,  savings banks are required to maintain a minimum
total  capital to total assets ratio of 3%. The  Commissioner  is  authorized to
require  a  savings  bank to  maintain  a higher  minimum  capital  level if the
Commissioner  determines that the savings bank's financial condition or history,
management or earnings  prospects are not adequate.  If a savings bank's capital
ratio falls below the required level,  the  Commissioner  may direct the savings
bank to adhere to a specific  written plan  established by the  Commissioner  to
<PAGE>
correct  the savings  bank's  capital  deficiency,  as well as a number of other
restrictions  on the savings bank's  operations,  including a prohibition on the
declaration of dividends by the savings  bank's board of directors.  As a matter
of policy, the Commissioner  requires that savings  associations that convert to
savings  banks under the SBA have a minimum  core capital to assets ratio of 6%.
At  September  30,  1997,  the  Bank's  core  capital  ratio was 12.10% of total
adjusted assets, which substantially exceeded the required amount.

         Under  Illinois law, a savings bank may make both secured and unsecured
loans.  However,  loans for  business,  corporate,  commercial  or  agricultural
purposes, whether secured or unsecured, may not in the aggregate exceed 15% of a
savings  bank's total assets  unless  authorized by the  Commissioner.  With the
prior written consent of the Commissioner, savings banks may also engage in real
estate  development  activities,  provided that the total  investment in any one
project may not exceed 15% of total  capital,  and the total  investment  in all
projects may not exceed 50% of total capital.  The total loans and extensions of
credit  outstanding at one time, both direct and indirect,  by a savings bank to
any  borrower  may not  exceed  15% of the  savings  bank's  total  capital.  At
September  30,  1997,  the Bank did not have  any  loans-to-one  borrower  which
exceeded this  limitation.  For information  about the largest  borrowers of the
Bank, see "Lending Activities--Loan Concentration" above.

         Illinois-chartered savings banks generally have all lending, investment
and other powers which are possessed by federal savings banks based in Illinois.
Recent  federal and state  legislative  developments  have reduced  distinctions
between  commercial  banks and savings  institutions in Illinois with respect to
lending and investment  authority.  As federal law has expanded the authority of
federally  chartered  savings  institutions  to engage in activities  previously
reserved for commercial  banks,  Illinois  legislation and regulations  ("parity
legislation")  have given  Illinois-chartered  savings  institutions such as the
Bank the powers of federally chartered savings institutions.

         The board of directors  of a savings bank may declare  dividends on its
capital stock based upon the savings  bank's  annualized net profits except that
until the paid-in  surplus of the  savings  bank  equals its  capital  stock,  a
dividend  may not be  declared  unless  there has been  transferred  to  paid-in
surplus not less than 10% of the net profits of the  preceding  half year in the
case of  quarterly  or  semiannual  dividends,  or not less  than 10% of the net
profits for the preceding  year in the case of annual  dividends.  Dividends may
not be  declared  if a  savings  bank  fails to meet its  capital  requirements.
Further  written  approval of the  Commissioner  is required by any savings bank
having  total  capital  of less than 6% of total  assets  before  any  dividends
exceeding  50% of the  savings  bank's  profits  for any  calendar  year  may be
declared. A stock dividend may be declared out of retained earnings at any time.

         An  Illinois-chartered  savings  bank  may not  make a loan to a person
owning 10% or more of its stock, an affiliated  person,  an agent or an attorney
of the savings bank,  either  individually or as an agent or partner of another,
except under the rules of the  Commissioner  and  regulations of the FDIC.  This
restriction  does not  apply,  however,  to loans  made (i) on the  security  of
single-family residential property used by the borrower as his or her residence,
and (ii) to a non-profit,  religious,  charitable or fraternal organization or a
corporation  in which  the  savings  bank has been  authorized  to invest by the
Commissioner.  Furthermore,  a savings bank may not purchase, lease or acquire a
site for an office  building  or an  interest  in real  estate  from an officer,
director, employee or the holder of more than 10% of the savings bank's stock or
certain  affiliated  persons  as set forth in  Illinois  law,  unless  the prior
written approval of the Commissioner is obtained.
<PAGE>
         The SBA  provides  that any  depository  institution  may merge  into a
savings  bank  operating  under the SBA.  The Board of Directors of each merging
institution must approve a plan of merger by resolution adopted by majority vote
of all members of the respective boards. After such approval, the plan of merger
must be submitted to the Commissioner for approval. The Commissioner may make an
examination of the affairs of each merging  institution (and their  affiliates).
The  Commissioner may not approve a merger agreement unless he finds that, among
other things,  (i) the resulting  institution meets all requirements of the SBA;
(ii) the  merger  agreement  is fair to all  persons  affected;  and  (iii)  the
resulting  institution will be operated in a safe and sound manner.  If approved
by the Commissioner, the plan of merger must be submitted to stockholders of the
depository  institution  for  approval,  and may be required to be  submitted to
members  if a  mutual  savings  bank  is  one  of the  constituent  entities.  A
two-thirds affirmative vote is required for approval of the plan of merger.

         The SBA permits an Illinois  savings bank holding company to control or
own more than 5% of the  voting  shares or rights of a savings  bank only if the
principal  place of business of the savings  bank is located in those  states in
which a savings bank holding company is permitted to acquire an Illinois savings
bank.  When  requested,  the  Commissioner  will review the laws of the state to
determine whether the laws of that state expressly authorize an Illinois savings
bank holding company to acquire a savings bank in that state.

         A savings bank holding company may invest in the stock of or other form
of equity ownership of any company which the board of directors determines to be
in the best interests of stock owners and  depositors,  and such investment must
be documented in the holding  company's  minutes with reference to such items as
price/earning ratios, future prospects, sources of income and compatibility with
the overall business plan of the holding company.

         Community  Reinvestment  Act.  Under  the  Community  Reinvestment  Act
("CRA"),  as  implemented  by FDIC  regulations,  a  savings  institution  has a
continuing  and  affirmative  obligation  consistent  with its  safe  and  sound
operation to help meet the credit needs of its entire  community,  including low
and moderate income  neighborhoods.  The CRA does not establish specific lending
requirements  or  programs  for  financial  institutions  nor  does it  limit an
institution's  discretion  to develop the types of products and services that it
believes are best suited to its particular  community,  consistent with the CRA.
The CRA requires  the FDIC,  in  connection  with its  examination  of a savings
institution,  to assess the institution's  record of meeting the credit needs of
its community and to take such record into account in its  evaluation of certain
applications by such institution.  The Financial  Institutions Reform,  Recovery
and  Enforcement Act of 1989  ("FIRREA")  amended the CRA to require,  effective
July 1, 1990,  public  disclosure of an institution's CRA rating and require the
FDIC to  provide  a  written  evaluation  of an  institution's  CRA  performance
utilizing a four-tiered descriptive rating system which replaced the five-tiered
numerical rating system.

         Insurance of Accounts and  Regulation by the FDIC. The Bank is a member
of the SAIF,  which is  administered  by the FDIC.  Deposits  are  insured up to
applicable limits by the FDIC and such insurance is backed by the full faith and
credit of the United States  Government.  As insurer,  the FDIC imposes  deposit
insurance  premiums and is authorized to conduct  examinations of and to require
reporting by FDIC-insured  institutions.  It also may prohibit any  FDIC-insured
institution  from engaging in any activity the FDIC  determines by regulation or
<PAGE>
order to pose a serious risk to the SAIF or the Bank Insurance Fund (the "BIF").
The  FDIC  also  has the  authority  to  initiate  enforcement  actions  against
institutions,  and may terminate the deposit insurance if it determines that the
institution  has  engaged in unsafe or unsound  practices  or is in an unsafe or
unsound condition.

         The FDIC's deposit insurance premiums are assessed through a risk-based
system under which all insured  depository  institutions  are placed into one of
nine  categories  and  assessed  insurance  premiums  based upon their  level of
capital and supervisory evaluation. Under the system, institutions classified as
well  capitalized  (i.e., a core capital ratio of at least 5%, a ratio of Tier 1
or core capital to  risk-weighted  assets  ("Tier 1  risk-based  capital") of at
least 6% and a risk-based  capital ratio of at least 10%) and considered healthy
pay the  lowest  premium  while  institutions  that  are  less  than  adequately
capitalized (i.e., core or Tier 1 risk-based capital ratios of less than 4% or a
risk-based  capital  ratio  of less  than  8%)  and  considered  of  substantial
supervisory concern pay the highest premium.  Risk classification of all insured
institutions will be made by the FDIC for each semi-annual assessment period.

         The FDIC is authorized to increase  assessment  rates,  on a semiannual
basis, if it determines that the reserve ratio of the SAIF will be less than the
designated  reserve  ratio of 1.25% of SAIF insured  deposits.  In setting these
increased  assessments,  the FDIC must seek to restore the reserve ratio to that
designated  reserve  level,  or such higher  reserve ratio as established by the
FDIC.  The FDIC may also impose  special  assessments  on SAIF  members to repay
amounts  borrowed from the United States Treasury or for any other reason deemed
necessary by the FDIC.

         On September 30, 1996,  federal  legislation  was enacted that required
the  SAIF to be  recapitalized  with a  one-time  assessment  on  virtually  all
SAIF-insured  institutions,  including  the  Savings  Bank,  equal to 65.7 basis
points on SAIF-insured deposits maintained by those institutions as of March 31,
1995. The SAIF special  assessment  applicable to the Bank, which was accrued in
fiscal year 1996 and paid to the FDIC in November 1996, was  approximately  $1.5
million.

         As a  result  of  the  SAIF  recapitalization,  the  FDIC  reduced  the
insurance premiums for SAIF-insured  deposits to a range of 0 to 27 basis points
per $100 of domestic deposits, effective January 1, 1997. The Bank qualifies for
the minimum SAIF assessment.  All SAIF-insured  institutions are required to pay
an assessment for the repayment of interest on obligations issued by a federally
chartered  corporation  to provide  financing  ("FICO") for resolving the thrift
crisis in the 1980s,  in an amount  equal to 6.48 basis  points for each $100 in
domestic  deposits.  As a result  of the  recent  legislation  discussed  above,
BIF-insured  institutions  are  also  required  to pay  an  assessment  for  the
repayment of interest on the FICO bonds, in an amount equal to 1.52 basis points
for each $100 in domestic deposits. The assessment on SAIF-insured  institutions
is  expected  to be  reduced  to 2.43  basis  points  for each $100 in  domestic
deposits no later than January 1, 2000, by which point BIF-insured  institutions
will participate fully in the FICO bond interest  repayment.  These assessments,
which  may be  revised  based  upon the  level of BIF and  SAIF  deposits,  will
continue until the bonds mature in 2017.

         Federal Holding Company  Regulation.  The Company is a  non-diversified
savings and loan  holding  company  within the meaning of the Home  Owners' Loan
Act, as amended.  As such, the Company is registered with the OTS and is subject
<PAGE>
to OTS regulations,  examinations,  supervision and reporting  requirements.  In
addition, the OTS has enforcement authority over the Company and its non-savings
institution subsidiaries.  Among other things, this authority permits the OTS to
restrict or prohibit  activities that are determined to be a serious risk to the
subsidiary savings  institution.  The Bank is required to notify the OTS 30 days
before declaring any dividend to the Company.

         As a unitary savings and loan holding company, the Company generally is
not  restricted  under  existing laws as to the types of business  activities in
which it may engage,  provided that the Bank continues to be a Qualified  Thrift
Lender ("QTL").  See "Qualified  Thrift Lender Test" for a discussion of the QTL
requirements.  Upon any  nonsupervisory  acquisition  by the  Company of another
savings  association or savings bank that meets the QTL test and is deemed to be
a savings  institution  by the OTS, the Company would become a multiple  savings
and loan  holding  company (if the  acquired  institution  is held as a separate
subsidiary)  and  would be  subject  to  extensive  limitations  on the types of
business  activities in which it could engage. The HOLA limits the activities of
a multiple  savings and loan  holding  company and its  non-insured  institution
subsidiaries  primarily to  activities  permissible  for bank holding  companies
under  Section  4(c)(8) of the Bank Holding  Company  Act,  subject to the prior
approval of the OTS, and  activities  authorized by OTS  regulation.  The OTS is
prohibited  from  approving  any  acquisition  that  would  result in a multiple
savings and loan holding company controlling  savings  institutions in more than
one state, subject to two exceptions: (i) the approval of interstate supervisory
acquisitions by savings and loan holding companies,  and (ii) the acquisition of
a savings  institution  in another  state if the laws of the state of the target
savings institution specifically permit such acquisitions.

         The HOLA  prohibits a savings  and loan  holding  company,  directly or
indirectly, or through one or more subsidiaries,  from acquiring another savings
institution or holding company  thereof,  without prior written  approval of the
OTS. It also prohibits the acquisition or retention of, with certain exceptions,
more than 5% of a non-subsidiary  savings institution,  a non-subsidiary holding
company,  or a  non-subsidiary  company  engaged in activities  other than those
permitted by the HOLA; or acquiring or retaining  control of an institution that
is not federally  insured.  In evaluating  applications by holding  companies to
acquire savings institutions, the OTS must consider the financial and managerial
resources,  future prospects of the company and institution involved, the effect
of the  acquisition on the risk to the insurance fund, the convenience and needs
of the community and competitive factors.

         Federal law  generally  provides that no "person,"  acting  directly or
indirectly or through or in concert with one or more other persons,  may acquire
"control," as that term is defined in OTS  regulations,  of a federally  insured
savings  institution  without  giving at least 60 days written notice to the OTS
and providing the OTS an opportunity to disapprove of the proposed  acquisition.
Such acquisitions of control may be disapproved if it is determined, among other
things,  that (i) the acquisition would substantially  lessen competition;  (ii)
the financial  condition of the acquiring  person might jeopardize the financial
stability  of  the  savings  institution  or  prejudice  the  interests  of  its
depositors;  or (iii) the  competency,  experience or integrity of the acquiring
person or the proposed  management  personnel  indicates that it would not be in
the  interest  of the  depositors  or the  public to permit the  acquisition  of
control by such person.
<PAGE>
         Qualified  Thrift Lender Test.  The QTL test requires an institution to
have at  least  65% of its  portfolio  assets  (as  defined  by  regulation)  in
qualified  thrift  investments  on a  monthly  average  for nine out of every 12
months on a rolling basis. As an  alternative,  the institution may maintain 60%
of its assets in those assets  specified in Section  7701(a)(19) of the Internal
Revenue  Code of 1986,  as amended (the  "Code").  Under  either  standard,  the
required  assets  primarily  consist of  residential  housing  related loans and
investments.  If the Bank fails to meet the QTL test,  the Company will lose its
status as unitary savings and loan holding  company and its business  activities
will be limited to those  permissible for a bank holding  company.  At September
30,  1997,  the Savings Bank met the QTL test and has always met such test since
its effectiveness.

Federal and State Taxation

         Federal  Taxation.   Prior  to  the  enactment  of  recent  legislation
(discussed  below),  savings  institutions  such as the Bank  that  met  certain
definitional  tests relating to the  composition of assets and other  conditions
prescribed by the Code, had been  permitted to establish  reserves for bad debts
and to make annual  additions  thereto  which could,  within  specified  formula
limits,  be taken as a deduction in computing  taxable income for federal income
tax purposes.  The amount of the bad debt reserve deduction for  "non-qualifying
loans" was  computed  under the  experience  method.  The amount of the bad debt
reserve  deduction for "qualifying real property loans" (generally loans secured
by improved real estate) could be computed under either the experience method or
the percentage of taxable income method (based on an annual election).

         In August 1996, legislation was enacted that repeals the reserve method
of  accounting  used by many  thrifts to  calculate  their bad debt  reserve for
federal  income tax purposes.  As a result,  small thrifts such as the Bank must
recapture  that  portion of the reserve  that exceeds the amount that could have
been taken under the experience  method for post-1987 tax years. The legislation
also requires  thrifts to account for bad debts for federal  income tax purposes
on the same basis as commercial banks for tax years beginning after December 31,
1995. The recapture will occur over a six-year period, the commencement of which
will be delayed until the first taxable year beginning  after December 31, 1997,
provided the institution meets certain  residential  lending  requirements.  The
management  of the  Bank  does not  believe  that the  legislation  will  have a
material impact on the Bank.

         In addition to the regular income tax, corporations,  including savings
institutions  such as the Bank,  generally  are  subject  to a minimum  tax.  An
alternative  minimum tax is imposed at a minimum tax rate of 20% on  alternative
minimum  taxable  income,  which is the sum of a  corporation's  regular taxable
income (with certain  adjustments) and tax preference  items, less any available
exemption.  The alternative  minimum tax is imposed to the extent it exceeds the
corporation's  regular  income tax and net  operating  losses can offset no more
than 90% of alternative  minimum  taxable  income.  For taxable years  beginning
after 1986 and before 1996, corporations, including savings institutions such as
the Bank, were also subject to an environmental tax equal to 0.12% of the excess
of alternative  minimum taxable income for the taxable year (determined  without
regard to net operating losses and the deduction for the environmental tax) over
$2 million.

         The Bank was last audited by the Internal  Revenue  Service for the tax
year ended  September 30, 1991. No changes were necessary to the reported tax as
a result of the audit. For additional  information regarding taxation,  see Note
10 of Notes to Consolidated Financial Statements.
<PAGE>
         Illinois Taxation.  The State of Illinois imposes a tax on the Illinois
taxable income of  corporations,  including  savings banks, at the rate of 7.3%.
Illinois  taxable income is generally  similar to federal  taxable income except
that interest from state and municipal  obligations  is taxable and no deduction
is allowed for state income taxes.  However,  a deduction is allowed for certain
U.S. Government and agency obligations.  The Bank's state income tax returns for
the tax years ended  September 30, 1991, 1990 and 1989, have been audited by the
Illinois tax authorities. Such returns did not have to be amended as a result of
such audit.

Personnel

         As of September 30, 1997, the Bank and its subsidiary had a total of 93
full-time  and  22  part-time  employees.   None  of  the  Bank's  employees  is
represented  by a collective  bargaining  group.  Management  believes  that its
relationship with the Bank's employees is good.

Executive Officers Who Are Not Directors

         The following is a description of the executive  officer of the Company
who is not also a director of the Company.

         Karen P. Jacobus.  Ms. Jacobus, age 38, has served as Controller of the
Bank since 1984. In 1994,  Ms.  Jacobus was also appointed Vice President of the
Bank. Ms. Jacobus was appointed Assistant  Controller in 1982 and served in such
capacity  until her promotion to Controller in 1984. Ms. Jacobus joined the Bank
in 1977.
<PAGE>
ITEM 2.  Properties

         The Bank  conducts  its  business  through its main  office  located in
Sparta,  Illinois  and seven  branch  offices.  The  following  table sets forth
certain  information  concerning  the main office and each branch  office of the
Bank at September  30,  1997.  At September  30, 1997,  the Bank's  premises and
equipment had an aggregate  net book value of  approximately  $5.9 million.  The
Bank believes that its current  facilities  are adequate to meet the present and
immediately  foreseeable  needs  of  the  Bank  and  the  Holding  Company.  All
facilities are owned.

                                           Year               Book Value at
Location                                 Occupied          September 30, 1997
- --------                                 --------          ------------------

Main Office..........................      1958               $  660,747
114 West Broadway
Sparta, Illinois  62286

Branch Office........................      1988               $   37,982
358 South Main
Anna, Illinois  62906

Branch Office........................      1983               $  590,347
500 West Main
Carbondale, Illinois  62901

Branch Office........................      1995               $  413,552
Southtown Shopping Center
DuQuoin, Illinois  62832

Branch Office........................      1978               $  428,759
1101 Walnut
Murphysboro, Illinois  62966

Branch Office........................      1991               $  313,281
424 West Broadway
Steeleville, Illinois  62288

Branch Office........................      1996               $1,535,822
1706 West DeYoung Street
Marion, Illinois 62959

Branch Office........................     1997(1)             $  143,597
635 East Walnut
Carbondale, Illinois  62901

- ------------------
(1) Acquired in January 1997



<PAGE>
ITEM 3.   Legal Proceedings

          There  are  various   claims  and   lawsuits  to  which  the  Bank  is
periodically  involved  incident  to the  Bank's  business.  In the  opinion  of
management,  such claims and lawsuits in the  aggregate  are  immaterial  to the
Bank's financial condition and results of operations.


ITEM 4.   Submission of Matters to a Vote of Security Holders

          During the fourth  quarter of the fiscal year  covered by this report,
the Company did not submit any matters to the vote of security holders.

                                     PART II

ITEM 5.  Market for Registrant's Common Stock and Related Stockholder Matters

         The  section  titled  "Common  Stock and  Related  Matters" of the 1997
Annual Report to  Stockholders  is  incorporated  herein by reference.  No other
sections of such Annual Report are incorporated herein by this reference.

ITEM 6.  Selected Financial Data

         The section titled "Selected  Consolidated Financial and Other Data" of
the 1997 Annual Report to Stockholders is incorporated  herein by reference.  No
other sections of such Annual Report are incorporated herein by this reference.

ITEM 7.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

         The section titled  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations"  of the 1997 Annual Report to  Stockholders
is incorporated herein by reference. No other sections of such Annual Report are
incorporated herein by this reference.

ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk

         The  information  required  by this item  contained  in the 1997 Annual
Report to Stockholders is incorporated herein by reference.

ITEM 8.  Financial Statements and Supplementary Data

         The sections titled "Consolidated  Statements of Financial  Condition,"
"Consolidated   Statements   of   Operations,"   "Consolidated   Statements   of
Stockholders'  Equity,"  "Consolidated  Statements  of Cash Flows" and "Notes to
Consolidated Financial Statements" of the 1997 Annual Report to Stockholders are
incorporated herein by reference.

ITEM 9.  Changes in and Disagreements With Accountants on Accounting and 
         Financial Disclosure

         Not Applicable.


<PAGE>
                                    PART III


ITEM 10. Directors and Executive Officers of the Registrant

         Directors.  Information  concerning  the Directors of the Registrant is
incorporated  herein  by  reference  from  the  Registrant's   definitive  Proxy
Statement dated December 10, 1997 (the "Proxy Statement").

         Executive  Officers.  Information  concerning the Executive Officers of
the Registrant who are not also Directors of the Registrant is contained in Part
I of  this  Form  10-K  under  the  caption  "Executive  Officers  Who  Are  Not
Directors."

         Section 16(a) Beneficial  Ownership Reporting  Compliance.  Information
concerning  compliance  with the reporting  requirements of Section 16(a) of the
Exchange  Act is  incorporated  herein by reference  from the Section  captioned
"Section  16(a)  Beneficial   Ownership  Reporting   Compliance"  in  the  Proxy
Statement.

ITEM 11. Executive Compensation

         Information  concerning the Executive Compensation of the Registrant is
incorporated herein by reference from the Proxy Statement.

ITEM 12. Security Ownership of Certain Beneficial Owners and Management

         Information   concerning  security  ownership  of  certain  owners  and
management is  incorporated  herein by reference from the section titled "Voting
Securities and Principal Holders Thereof" in the Proxy Statement.

ITEM 13. Certain Relationships and Related Transactions

         Information  concerning  relationships and transactions is incorporated
herein by  reference  from the section  titled  "Certain  Transactions  with the
Company" in the Proxy Statement.



<PAGE>
                                     PART IV


ITEM 14.  Exhibits, Financial Statement Schedules, and Reports on From 8-K

         (a)(1)  Financial Statements

         The following  information  appearing in the  Registrant's  1997 Annual
Report is  incorporated by reference as Exhibit 13 to this Annual Report on Form
10-K.


                                                                     Page in
                                                                      Annual
      Annual Report Sections                                          Report
      ----------------------                                          ------

Independent Auditors Report.........................................    18

Consolidated Balance Sheets as of September 30, 1997 and 1996.......    19

Consolidated Statements of Income for the years ended 
September 30, 1997, 1996 and 1995...................................    20
                                                                      

Consolidated Statements of Stockholders' Equity for the years 
ended September 30, 1997, 1996 and 1995.............................    21

Consolidated Statements of Cash Flows for the years ended 
September 30, 1997, 1996 and 1995...................................    23

Notes to Consolidated Financial Statements..........................    24

         (a)(2)  Financial Statement Schedules

     All  financial  statement  schedules  have  been  omitted  as the  required
information  is  inapplicable  or has been  included  in the Notes to  Financial
Statements.

         (a)(3)  Exhibits
                                                              Reference to Prior
                                                               Filing or Exhibit
  Regulation S-K                                                Number Attached
  Exhibit Number                    Document                         Hereto
  --------------                    --------                         ------

         2                 Plan of acquisition,                        (1)
                           reorganization, arrangement,
                           liquidation or succession

        3.1                Certificate of Incorporation                (1)

        3.2                Bylaws                                      (1)

         4                 Instruments defining the                    (1)
                           rights of security holders,
                           including debentures
<PAGE>

         9                 Voting trust agreement                     None


       10.1                Employment Agreement between                (1)
                           the Bank and John A. Becker,
                           President and Chief Executive
                           Officer

       10.2                Employment Agreement between               10.2
                           the Bank and Michael R. Howell,
                           Executive Vice President and
                           Treasurer

       10.3                Employment Agreement between               10.3
                           the Bank and Linda M. Johnson,
                           Senior Vice President and Secretary

       10.4                Net Worth Maintenance Agreement             (1)

       10.5                Employee Severance Compensation             (1)
                           Plan

       10.6                1993 Incentive Stock Option Plan            (1)

       10.7                1993 Stock Option Plan for                  (1)
                           Outside Directors

       10.8                Management Recognition and                  (1)
                           Retention Plan and Trust

       10.9                Recognition and Retention Plan              (1)
                           and Trust for Outside Directors

       10.10               Supplemental Executive Retirement           (1)
                           Plan

       10.11               1997 Stock Option Plan                      (2)

       10.12               1997 Recognition and Retention Plan         (2)

        11                 Statement re: computation                   Not
                           of per share earnings                    Required

        12                 Statement re: computation                   Not
                           of ratios                                Required

        13                 Annual Report to Security Holders           13


        16                 Letter re: change in certifying            None
                           accountants

        18                 Letter re: change in accounting            None
                           principles

        21                 Subsidiaries of Registrant                  21
<PAGE>

        22                 Published report regarding                 None
                           matters submitted to vote of
                           security holders

        23                 Consent of Experts                          23

        24                 Power of Attorney                      Not Required

        27                 Financial Data Schedule                     27

        99                 Additional Exhibits                        None



(1)      Filed as exhibits to the  Registrant's  Registration  Statement on Form
         S-1 filed with the SEC on June 22,  1995 as  amended on July 12,  1995.
         All  such  previously  filed  documents  are  hereby   incorporated  by
         reference in accordance with Item 601 of Regulation S-K.
(2)      Filed as an appendix to the Registrant's  Definitive Proxy Statement on
         Schedule 14A filed with the SEC on December 10, 1996.  Such  previously
         filed document is hereby  incorporated  by reference in accordance with
         Item 601 of Regulation S-K.

         (b)      Reports on Form 8-K

         The Registrant did not file any Current  Reports on Form 8-K during the
quarter ended September 30, 1997.
<PAGE>
Signatures

         Pursuant to the  requirements of Section 13 of the Securities  Exchange
Act of 1934,  the Company has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

                                           CHARTER FINANCIAL, INC.


Date: December 29, 1997             By:    /S/ John A. Becker
                                           ------------------
                                           John A. Becker
                                           President and Chief Executive Officer

 Pursuant to the  requirements  of the Securities  Exchange of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
<S>                                                   <C>
By:  /S/ John A. Becker                               By:    /S/ Michael R. Howell
     ------------------                                      ---------------------
     John A. Becker, President, Chief Executive              Michael R. Howell, Executive Vice President,
       Officer and Chairman of the Board                       Treasurer and Director
     (Principal Executive Officer)                           (Principal Financial Officer)

Date:December 29, 1997                                Date:  December 29, 1997



By:  /S/ Karen P. Jacobus                             By:    /S/ James Clutts
     --------------------                                    ----------------
     Karen P. Jacobus, Vice President and Controller         James Clutts, Director
     (Principal Accounting Officer)

Date:December 29, 1997                                Date:  December 29, 1997



By:  /S/ Carl S. Schlageter                           By:    /S/ Linda M. Johnson
     ----------------------                                  --------------------
     Carl S. Schlageter, Director                            Linda M. Johnson, Senior Vice President and Director


Date:December 29, 1997                                Date:  December 29, 1997



By:  /S/ William A. Norton                            By:    /S/ John Petkas, Jr.
     ---------------------                                   --------------------
     William A. Norton, Director                             John Petkas, Jr., Director


Date:December 29, 1997                                Date:  December 29, 1997
<PAGE>
<CAPTION>
<S>                                                   <C>

By:  /S/ Klondis T. Pirtle                            By:    /S/ Dennis F. Doelitzch
     ---------------------                                   -----------------------
     Klondis T. Pirtle, Director                             Dennis F. Doelitzch, Director



Date:December 29, 1997                                Date:  December 29, 1997


By:  /S/ Ralph Eugene Watson                          By:    /S/ Truman D. Cashman
     -----------------------                                 ---------------------
     Ralph Eugene Watson, Director                           Truman D. Cashman, Director



Date:December 29, 1997                                Date:  December 29, 1997
</TABLE>

 


                                  EXHIBIT 10.2


                    EMPLOYMENT AGREEMENT OF MICHAEL R. HOWELL



<PAGE>
                               CHARTER BANK, S.B.
                              EMPLOYMENT AGREEMENT


         This  Agreement  is made  effective as of April 17, 1997 by and between
Charter Bank,  S.B. (the "Bank"),  an  Illinois-chartered  savings bank with its
principal  administrative  office at 114 West Broadway,  Sparta,  Illinois,  and
Michael R. Howell (the  "Executive").  Any reference to "Holding Company" herein
shall mean Charter Financial, Inc. or any successor thereto.

         WHEREAS,  the Bank wishes to assure itself of the services of Executive
for the period provided in this Agreement; and

         WHEREAS,  Executive  is willing to serve in the employ of the Bank on a
full-time basis for said period.

         NOW,  THEREFORE,  in  consideration  of  the  mutual  covenants  herein
contained,  and upon the other terms and conditions  hereinafter  provided,  the
parties hereby agree as follows:

1. POSITION AND RESPONSIBILITIES

         During  the period of his  employment  hereunder,  Executive  agrees to
serve as  Executive  Vice  President  and  Treasurer  of the Bank and of Charter
Financial,  Inc. During said period, Executive may, in his discretion,  agree to
serve, if elected,  as an officer and director of any subsidiary or affiliate of
the Bank, with appropriate  adjustments to the compensation specified in Section
3(a).  Failure to reelect  Executive as Executive  Vice  President and Treasurer
without the consent of the  Executive  during the term of this  Agreement  shall
constitute a breach of this Agreement.

2. TERMS AND DUTIES

         (a) The period of Executive's  employment under this Agreement shall be
deemed to have  commenced as of the date first above written and shall  continue
for a period of thirty-six (36) full calendar months  thereafter.  Commencing on
the first anniversary date of this Agreement, and continuing at each anniversary
date thereafter,  the Agreement shall renew for an additional year such that the
remaining  term shall be three (3) years  unless  written  notice is provided to
Executive at least ten (10) days and not more than twenty (20) days prior to any
such anniversary date, that his employment shall cease at the end of twenty-four
(24) months  following such  anniversary  date.  Prior to each notice period for
non-renewal,  the Board of Directors of the Bank ("Board") will conduct a formal
performance  evaluation  and review of the Executive for purposes of determining
whether to extend the  Agreement,  and the results  thereof shall be included in
the minutes of the Board's meeting.

         (b) During the period of his employment  hereunder,  except for periods
of absence occasioned by illness,  reasonable  vacation periods,  and reasonable
leaves of absence,  Executive shall devote  substantially all his business time,
attention,  skill,  and  efforts  to the  faithful  performance  of  his  duties
hereunder  including  activities  and  services  related  to  the  organization,
operation and management of the Bank; provided, however, that, with the approval
of the Board,  as evidenced by a  resolution  of such Board,  from time to time,
Executive  may serve,  or continue to serve,  on the boards of directors of, and
hold any other offices or positions in,  companies or  organizations,  which, in
such Board's judgment,  will not present any conflict of interest with the Bank,
or materially  affect the  performance  of Executive's  duties  pursuant to this
Agreement.

3. COMPENSATION AND REIMBURSEMENT

         (a) The  compensation  specified under this Agreement shall  constitute
the salary and benefits paid for the duties  described in Section 2(b). The Bank
shall pay Executive as  compensation a salary of not less than  $100,327.68  per
year ("Base Salary"). Such Base Salary shall be payable on the 15th and last day
of each  month.  During the period of this  Agreement,  Executive's  Base Salary
shall be reviewed at least annually; the first such review will be made no later
than October 15, 1997. Such review shall be conducted by a Committee  designated
by the Board, and the Board may increase Executive's Base Salary. In addition to
the Base Salary provided in this Section 3(a), the Bank shall provide  Executive
at no cost to Executive with all such other  benefits as are provided  uniformly
to permanent full-time employees of the Bank.

         (b) The Bank  will  provide  Executive  with  employee  benefit  plans,
arrangements  and  perquisites   substantially  equivalent  to  those  in  which
Executive was participating or otherwise deriving benefit from immediately prior
to the beginning of the term of this Agreement,  and the Bank will not,  without
Executive's prior written consent, make any changes in such plans,  arrangements
or  perquisites  which would  adversely  affect  Executive's  rights or benefits
thereunder.  Without limiting the generality of the forgoing  provisions of this
Subsection (b), Executive will be entitled to participate in or receive benefits
under any employee benefit plans including but not limited to, retirement plans,
supplemental   retirement   plans,   pension   plans,    profit-sharing   plans,
health-andaccident  plan, medical coverage or any other employee benefit plan or
arrangement made available by the Bank m the future to its senior executives and
key management  employees,  subject to and on a basis consistent with the terms,
conditions and overall administration of such plans and arrangements.  Executive
will be entitled to incentive  compensation  and bonuses as provided in any plan
of the Bank in which Executive is eligible to  participate.  Nothing paid to the
Executive  under  any such plan or  arrangement  will be deemed to be in lieu of
other compensation to which the Executive is entitled under this Agreement.

         (c) In addition to the Base Salary  provided  for by  paragraph  (a) of
this Section 3, the Bank shall pay or  reimburse  Executive  for all  reasonable
travel and other  reasonable  expenses  incurred  by  Executive  performing  his
obligations under this Agreement and may provide such additional compensation in
such form, including annual bonuses, and such amounts as the Board may from time
to time determine.

         (d)  Compensation  and  reimbursement to be paid pursuant to paragraphs
(a),  (b) and (c) of this  Section  3 shall be paid by the Bank and the  Holding
Company,  respectively  on a pro rata basis based upon the amount of service the
Executive devotes to the Bank and Holding Company, respectively.

4. PAYMENTS TO EXECUTIVE UPON AN EVENT OF TERMINATION

         The  provisions of this Section shall in all respects be subject to the
terms and conditions stated in Sections 7 and 15.

         (a) Upon the occurrence of an Event of Termination  (as herein defined)
during the Executive' s term of employment under this Agreement,  the provisions
of  this  Section  shall  apply.  As  used  in  this  Agreement,  an  "Event  of
Termination"  shall mean and included any one or more of the following:  (i) the
termination  by the  Bank  or  the  Holding  Company  of  Executive's  full-time
employment  hereunder for any reason other than a Change in Control,  as defined
in Section 5(a) hereof, or Termination for Cause as defined in Section 7 hereof;
or (ii) Executive's  resignation from the Bank's employ, upon any (A) failure to
elect or reelect  or to  appoint  or  reappoint  Executive  Vice  President  and
Treasurer,   (B)   material   change  in   Executive's   function   duties,   or
responsibilities, which change would cause Executive's position to become one of
lesser  responsibility,  importance,  or scope from the position and  attributes
thereof  described  in Section I, above (and any such  material  change shall be
deemed a continuing  breach of this Agreement),  (C) a relocation of Executive's
principal  place of  employment  by more than 30 miles from its  location at the
effective date of this  Agreement,  or a material  reduction in the benefits and
perquisites  to the Executive from those being provided as of the effective date
of this  Agreement,  (D)  liquidation  or  dissolution  of the  Bank or  Holding
Company, or (E) breach of this Agreement by the Bank. Upon the occurrence of any
event  described in clauses (A), (B), (C), (D) or (E),  above,  Executive  shall
have the right to elect to  terminate  his  employment  under this  Agreement by
resignation  upon sixty (60) days prior written notice given within a reasonable
period of time not to exceed four calendar months after the event giving rise to
said right to elect.  Notwithstanding the preceding sentence,  in the event of a
continuing  breach the Executive,  after giving due notice within the proscribed
time frame of an occurrence  specified above,  shall not waive any of his rights
solely by virtue of the fact that  Executive  and the Bank are  engaged  in good
faith  discussions  to resolve any  occurrence of an event  described in clauses
(A), (B), (C), (D) and (E) above.

         (b) Upon the  occurrence  of an  Event of  Termination,  on the Date of
Termination,  as defined in Section 9, the Bank shall pay Executive,  or, in the
event of his subsequent death, his beneficiary or beneficiaries,  or his estate,
as the case may be, as severance pay or liquidated damages, or both, a sum equal
to the greater of the payments due for the  remaining  term of the  Agreement or
three (3) times the average of the three preceding years' Base Salary, including
bonuses and any other cash compensation paid to the Executive during such years,
and the amount of any benefits  received pursuant to any employee benefit plans,
on behalf of the Executive,  maintained by the Bank during such years; provided,
however,  that  if the  Bank  is not in  compliance  with  its  minimum  capital
requirements  or if such payments  would cause the Bank's  capital to be reduced
below its minimum  capital  requirements,  such payments shall be deferred until
such time as the Bank is in capital compliance, and provided further, that in no
event shall total severance compensation from ail sources exceed three times the
Executive's  Base Salary for the immediately  preceding year. At the election of
the Executive,  which election is to be made within thirty (30) days of an Event
of Termination, such payments shall be made in a lump sum or paid monthly during
the remaining term of the agreement  following the Executive's  termination.  In
the event that no election is made,  payment to the Executive  will be made on a
monthly basis during the remaining  term of the  agreement.  Such payments shall
not be reduced in the event the  Executive  obtains other  employment  following
termination of employment.  The Executive shall not be required to mitigate such
payments by seeking other employment.

         (c) Notwithstanding the provisions of Sections 4(a) and (b), and in the
event that  there has not been a change in  control as defined in Section  5(a),
upon the Voluntary Termination by the Executive upon giving sixty days notice to
the Bank (which shall not be deemed to constitute an "Event of  Termination"  as
defined  herein),  the  Bank,  shall  pay  Executive,  or in  the  event  of his
subsequent death, his beneficiary or  beneficiaries,  or his estate, as the case
may be, a  severance  payment in an amount  equal to the  Executive's  preceding
year's Base Saiary,  including  bonuses and any other cash  compensation paid to
the Executive during such year, and the amount of any benefits received pursuant
to any employee  benefit plans,  on behaif of the  Executive,  maintained by the
Bank during such years; provided, however, that if the Bank is not in compliance
with its minimum capital requirements or if such payments would cause the Bank's
sapital to be reduced  below its minimum  capital  requirements,  such  payments
shall be deferred until such time as the Bank is in capital  compliance.  At the
election of the Executive,  which election is to be made within thirty (30) days
of an Event of  Termination,  any  payments  shall be made in a lump sum or paid
monthly  during the remaining  term of the agreement  following the Executive' s
termination. In the event that no election is made, any payment to the Executive
will be made on a monthly basis during the remaining term of the agreement. Such
payments  shall  not be  reduced  in  the  event  the  Executive  obtains  other
employment following termination of employment.

         (d) Upon the occurrence of an Event of Termination, the Bank will cause
to be continued  life,  madical,  dental and disability  coverage  substantially
identical  to the  coverage  maintained  by the Bank of  Executive  prior to his
termination, provided that such benefits shall not be provided in the event they
should  constitute an unsafe or unsound banking  practice  relating to executive
compensation and employment  contracts pursuant to applicable  regulations as is
now or hereafter in effect.
Such coverage  shall cease upon the  expiration  of the  remaining  term of this
Agreement.

         (e) In the event  that the  Executive  is  receiving  monthly  payments
pursuant to Section 4(b) or (c) hereof, on an annual basis, thereafter,  between
the dates of  January 1 and  January  31 of each  year,  Executive  shall  elect
whether the balance of the amount payable under the Agreement at that time shall
be paid in a lump sum or on a pro rata basis. Such election shall be irrevocable
for the year for which such election is made.

5. CHANGE IN CONTROL

         (a) No benefit shall be payable under this Section 5 unless there shall
have  been  a  Change  in  Control.   A  "Change  in   Control"   shall  mean  a
reorganization,  merger,  merger  conversion,  consolidation  or  sale of ail or
substantially  all of the  assets  of the  Bank  or  the  Company  or a  similar
transaction  m which  the Bank or  Company  is not the  resulting  entity;  (ii)
individuals  who  constitute  the board of directors of the Bank or the board of
directors of the Company as of the date hereof (the  "Incumbent  Board"),  cease
for any reason to  constitute  at least a majority  thereof,  provided  that any
person  becoming a director  subsequent  to the date hereof  whose  election was
approved by a vote of at least  three-fourths  of the  directors  composing  the
Incumbent  Board or whose  nomination  for  election by the Bank's or  Company's
stockholders  or members was approved by the same nominating  Committee  serving
under an Incumbent  Board shall be for purposes of this  section  considered  as
though he were a member  of the  Incumbent  Board;  or (iii) an  acquisition  of
"control" of the Bank or the Company as defined by the Bank Holding  Company Act
of 1956, as amended, and applicable rules and regulations promulgated thereunder
as in effect at the time of the Change in Control (collectively, the "BHCA"), as
determined  by the board of  directors  of the Bank or the  Company,  or (iv) an
acquisition of the Bank's stock requiring  submission of notice under the Change
in Bank Control Act;  provided,  however,  that a change in control shall not be
deemed to have occurred under clauses (i), (iii), or (iv) of this section if the
transaction(s) constituting a change in control is approved by a majority of the
board of directors of the Bank or the Company, as the case may be.

         (b) If any of the events described in Section 5(a) hereof  constituting
a Change in Control have occurred,  Executive  shall be entitled to the benefits
provided in  paragraphs  (c),  (d), (e), (f), (g) and (h) of this Section 5 upon
his  subsequent  termination  of  employment at any time during the term of this
Agreement  (regardless of whether such termination  results from his resignation
or his dismissal),  unless such termination is because of his death, termination
for Cause or termination for Disability.  Upon the Change in Control,  Executive
shall have the right to elect to terminate his  employment  with the Bank at any
time, for any reason, during the term of this Agreement.

         (c)  Upon  the  occurrence  of a  Change  in  Control  followed  by the
Executive' s termination of employment,  the Bank shall pay Executive, or in the
event of his subsequent death, his beneficiary or beneficiaries,  or his estate,
as the case may be, a severance pay or liquidated  damages, or both, a sum equal
to the greater of the payments due for the  remaining  term of the  Agreement or
2.99 times the  average of the five  preceding  years'  Base  Salary,  including
bonuses and any other cash compensation paid to the Executive during such years,
and the amount of any  contributions  made to any  employee  benefit  plans,  on
behalf of the  Executive,  maintained  by the Bank  during  such  years.  At the
election of the Executive,  which election is to be made within thirty (30) days
of the Date of  Termination  following a Change in Control,  such payment may be
made in a lump sum or paid in equal monthly  installments  during the thirty-six
(,6) months following the Executive's termination. In the event that no election
is made,  payment to the  Executive  will be made on a monthly  basis during the
remaining term of the Agreement.

         (d)  Upon  the  occurrence  of a  Change  in  Control  followed  by the
Executive's termination of employment, the Bank will cause to be continued life,
medical,  dental and disability coverage substantially identical to the coverage
maintained by the Bank for Executive prior to his severance.

         Such  coverage  and  payments   shall  cease  upon  the  expiration  of
thirty-six (36) months.

         (e)  Upon the  occurrence  of a Change  m  Control,  Executive  will be
entitled to any benefits granted to him pursuant to any stock option plan of the
Bank or Holding Company.

           (f) Upon the  occurrence of a Change in Control the Executive will be
entitled to any benefits awarded to him under any of the Bank's  Recognition and
Retention Plans arising from a Change in Control.

         (g) In the event  that the  Executive  is  receiving  monthly  payments
pursuant to Section 5(c) hereof,  on an annual  basis,  thereafter,  between the
dates of January I and January 31 of each year,  Executive  shall elect  whether
the balance of the amount payable under the Agreement at that time shall be paid
in a lump sum or on a pro rata basis. Such election shall be irrevocable for the
year for which such election is made.

         (h) Notwithstanding the preceding  paragraphs of this Section 5, in the
event that:

(i)   the  aggregate  payments or  benefits to be made or afforded to  Executive
      under said  paragraphs  (the  "Termination  Benefits")  would be deemed to
      include an "excess  parachute  payment"  under Section 280G of the Code or
      any successor thereto, and

(ii)  if  such   Termination   Benefits   were   reduced   to  an  amount   (the
      "Non-Triggering  Amount"),  the value of which is one dollar  ($1.00) less
      than an amount  equal to the total  amount of payments  permissible  under
      Section 280G of the Code or any successor thereto.

then the Termination  Benefits to be paid to Executive shall be so reduced so as
to be a Non-Triggering Amount.

         (i)  Notwithstanding  the foregoing,  there will be no reduction in the
compensation  otherwise  payable  to-Executive  during any period  during  which
Executive is incapable of performing his duties hereunder by reason of temporary
disability.

         (j) Any  payments  made to  Executive  pursuant  to this  Agreement  or
otherwise,  are subject to and conditioned  upon their compliance with 12 U.S.C.
ss. 1818(k) and any applicable regulations promulgated thereunder.

         (k) The  Executive  shall not be entitled to any  payments  pursuant to
this  Section  5 if the  Bank is not in  compliance  with  its  minimum  capital
requirements  or if such payments  would cause the Bank's  capital to be reduced
below its minimum  capital  requirements,  such payments shall be deferred until
such times as the Bank is in capital compliance and provided further, that in no
event shall total severance compensation from all sources exceed three times the
Executive's Base Salary for the immediately preceding year.

6. TERMINATION UPON RETIREMENT

         Termination by the Bank of the Executive  based on  "Retirement"  shall
mean  termination  in  accordance  with  the  Bank's  retirement  policy  or  in
accordance with any retirement arrangement  established with Executive's consent
with respect to him. Upon  termination of Executive upon  Retirement,  Executive
shall be  entitled to all  benefits  under any  retirement  plan of the Bank and
other plans to which Executive is a party.

7. TERMINATION FOR CAUSE

         The term "Termination for Cause" shall mean termination  because of the
Executive's  personal  dishonesty,  incompetence,  any breach of fiduciary  duty
involving personal profit, intentional failure to perform stated duties, willful
violation of any law,  rule,  or  regulation  (other than traffic  violations or
similar  offenses) or final  cease-and-desist  order,  or material breach of any
material provision of this Agreement. In determining  incompetence,  the acts or
omissions  shall be  measured  against  standards  generally  prevailing  in the
savings institutions  industry.  Notwithstanding the foregoing,  Executive shall
not be deemed to have been  Terminated  for Cause  unless and until  there shall
have  been  delivered  to  him a  copy  of a  resolution  duly  adopted  by  the
affirmative vote of not less than  threefourths of the members of the Board at a
meeting of the Board called and held for that purpose (after  reasonable  notice
to Executive and an  opportunity  for him,  together  with counsel,  to be heard
before  the  Board),  finding  that in the  good  faith  opinion  of the  Board,
Executive was guilty of conduct justifying  Termination for Cause and specifying
the  particulars  thereof in detail.  The Executive  shall not have the right to
receive  compensation  or other  benefits for any period after  Termination  for
Cause. Any stock options granted to Executive under any stock option plan of the
Bank, the Holding Company or any subsidiary or affiliate  thereof,  shall become
null and void effective upon  Executive's  receipt of Notice of Termination  for
Cause pursuant to Section 8 hereof, and shall not be exercisable by Executive at
any time subsequent to such Termination for Cause.

8. NOTICE

         (a) Any  purported  termination  by the Bank or by  Executive  shall be
communicated by Notice of Termination to the other party hereto. For purposes of
this  Agreement,  a "Notice of  Termination"  shall mean a written  notice which
shall indicate the specific termination  provision in this Agreement relied upon
and shall set forth in reasonable detail the facts and circumstances  claimed to
provided a basis for termination of Executive's  employment  under the provision
so indicated.

         (b) "Date of Termination"  shall mean (A) if Executive's  employment is
terminated  for  Disability,  thirty (30) days after a Notice of  Termination is
given (provided that he shall not have returned to the performance of his duties
on a  full-time  basis  during  such  thirty  (30) day  period),  and (B) if his
employment is terminated for any other reason,  the date specified in the Notice
of Termination (which, in the case of a Termination for Cause, shall not be less
than thirty (30) days from the date such Notice of Termination is given).

         (c) If,  within  thirty  (30) days after any Notice of  Termination  is
given,  the party receiving such Notice of Termination  notifies the other party
that a dispute exists concerning the termination,  except upon the occurrence of
a Change in Control and voluntary termination by the Executive in which case the
date of  termination  shall be the date  specified  in the  Notice,  the Date of
Termination shall be the date on which the dispute is finally determined, either
by mutual written agreement of the parties,  by a binding  arbitration award, or
by a final judgment,  order or decree of a court of competent  jurisdiction (the
time for appeal having expired and no appeal having been perfected) and provided
further  that the Date of  Termination  shall be extended by a notice of dispute
only if such  notice is given in good  faith and the party  giving  such  notice
pursues   the   resolution   of  such   dispute   with   reasonable   diligence.
Notwithstanding the pendency of any such dispute,  the Bank will continue to pay
Executive  his full  compensation  in effect when the notice  giving rise to the
dispute was given  (including,  but not limited  to, Base  Salary) and  continue
Executive as a participant in all  compensation,  benefit and insurance plans in
which he was  participating  when the  notice of dispute  was  given,  until the
dispute is finally  resolved in  accordance  with this  Agreement.  Amounts paid
under this Section are in addition to all other amounts due under this Agreement
and shall not be offset  against  or reduce  any other  amounts  due under  this
Agreement.

9. POST-TERMINATION OBLIGATIONS


         (a) All payments and benefits to Executive  under this Agreement  shall
be subject to Executive~s compliance with paragraph (b) of this Section 9 during
the term of this  Agreement  and for one (I) full year after the  expiration  or
termination thereof

         (b) Executive shall, upon reasonable  notice,  furnish such information
and  assistance  to the  Bank  as may  reasonably  be  required  by the  Bank in
connection  with  any  litigation  in  which  it or any of its  subsidiaries  or
affiliates is, or may become, a party.

10. NON-COMPETITION

         (a) Upon any termination of Executive's  employment  hereunder pursuant
to Section 4(c) hereof, Executive agrees not to compete with the Bank and/or the
Holding  Company for a period of one (I) year following such  termination in any
city,  town or county in which the Bank and/or the Holding Company has an office
or has filed an  application  for  regulatory  approval to  establish an office,
determined as of the  effective  date of such  termination,  except as agreed to
pursuant to a resolution duly adopted by the Board. Executive agrees that during
such period and within said cities, towns and counties, Executive shall not work
for or advise,  consult or othertwise  serve with,  directly or indirectly,  any
entity whose business materially competes with the depository,  lending or other
business activities of the Bank and/or the Holding Company.  The parties hereto,
recognizing that  irreparable  injury will result to the Bank and/or the Holding
Company,  its business and properly in the event of  Executive's  breach of this
Subsection  10(a) agree that in the event of any such breach by  Executive,  the
Bank  and/or the  Holding  Company  will be  entitled,  in addition to any other
remedies and damages  available,  to an  injunction  to restrain  the  violation
hereof  by  Executive,   Executive's  partners,  agents,  servants,   employers,
employees and all persons acting for or with Executive. Executive represents and
admits  that in the  event of the  termination  of his  employment  pursuant  to
Sections 4(c) hereof,  Executive's  experience  and  capabilities  are such that
Executive can obtain employment in a business engaged in other lines and/or of a
different  nature  than  the  Bank  and/or  the  Holding  Company,  and that the
enforcement  of a remedy by way of injunction  will not prevent  Executive  from
earning a livelihood.  Nothing herein will be construed as prohibiting  the Bank
and/or the Holding  Company from  pursuing any other  remedies  available to the
Bank and/or the Holding Company for such breach or threatened breach,  including
the recovery of damages from Executive.

         (b) Executive  recognizes  and  acknowledges  that the knowledge of the
business activities and plans for business activities of the Bank and affiliates
thereof,  as it may exist from time to time,  is a valuable,  special and unique
asset of the business of the Bank.  Executive will not, during or after the term
of his  employment,  disclose  any  knowledge of the past,  present,  planned or
considered  business activities of the Bank or affiliates thereof to any person,
firm,  corporation,  or other  entity  for any  reason  or  purpose  whatsoever.
Notwithstanding the foregoing,  Executive may disclose any knowledge of banking,
financial and/or economic principles, concepts or ideas which are not solely and
exclusively  derived from the business  plans and activities of the Bank. In the
event of a breach or  threatened  breach by the  Executive of the  Provisions of
this  Section  10,  the  Bank  will be  entitled  to an  injunction  restraining
Executive  from  disclosing,  in whole or in part,  the  knowledge  of the past,
present,  planned or  considered  business  activities of the Bank or affiliates
thereof, or from rendering any services to any person, firm, corporation,  other
entity to whom such  knowledge,  in whole or in part,  has been  disclosed or is
threatened to be disclosed.  Nothing herein will be construed as prohibiting the
Bank from pursuing any other  remedies  available to the Bank for such breach or
threatened breach, including the recovery of damages from Executive.

11. SOURCE OF PAYMENTS

         All payments  provided m this Agreement shall be timely paid in cash or
check  from the  general  funds  of the  Bank.  The  Holding  Company,  however,
guarantees  payment and  provision of all amounts and benefits due  hereunder to
Executive  and, if such  amounts and  benefits  due from the Bank are not timely
paid or  provided  by the  Bank,  such  amounts  and  benefits  shall be paid or
provided by the Holding Company.

12. EFFECT ON PRIOR AGREEMENTS AND EXISTING BENEFITS PLAN

         This Agreement  contains the entire  understanding  between the parties
hereto and supersedes  any prior  employment  agreement  between the Bank or any
predecessor  of the Bank and  Executive,  except that this  Agreement  shall not
affect or operate to reduce any benefit or compensation inuring to the Executive
of  a  kind  elsewhere  provided.  No  provision  of  this  Agreement  shall  be
interpreted to mean that  Executive is subject to receiving  fewer benefits than
those available to him without reference to this Agreement.

13. NO ATTACHMENT

         (a) Except as required by law, no right to receive  payments under this
Agreement  shall be  subject to  anticipation,  commutation,  alienation,  sale,
assignment,  encumbrance,  charge,  pledge, or  hypothecation,  or to execution,
attachment,  levy, or similar process or assignment by operation of law, and any
attempt,  voluntary  or  involuntary,  to affect any such action  shall be null,
void, and of no effect.

         (b) This Agreement  shall be binding upon, and inure to the benefit of,
Executive and the Bank and their respective successors and assigns.

14. MODIFICATION AND WAIVER

         (a)  This  Agreement  may  not be  modified  or  amended  except  by an
instrument in writing signed by the parties hereto.

         (b) No term or condition of this Agreement shall be deemed to have been
waived, nor shall there by any estoppel against the enforcement of any provision
of this Agreement,  except by written  instrument of the party charged with such
waiver or estoppel.  No such written waiver shall be deemed a continuing  waiver
unless specifically  stated therein,  and each such waiver shall operate only as
to the specific  term or condition  waived and shall not  constitute a waiver of
such term or condition for the future as to any act other than that specifically
waived.

15. REQUIRED PROVISIONS

         (a) The Bank may terminate the Executive's  employment at any time, but
any  termination  by the Bank,  other  than  Termination  for  Cause,  shall not
prejudice  Executive's  right to  compensation  or  other  benefits  under  this
Agreement.  Executive shall not have the right to receive  compensation or other
benefits  for any  period  after  Termination  for Cause as defined in Section ~
hereinabove.

         (b) If the  Executive  is  suspended  from  office  and/or  temporarily
prohibited from  participating  in the conduct of the Bank's affairs by a notice
served under Section 8(e)(3)(12U.S.C.  ss.ss. 1818 (e)(3)) or 8(g)(12 U.S.C. ss.
1818(g))  of the Federal  Deposit  Insurance  Act,  as amended by the  Financial
Institutions   Reform,   Recovery  and  Enforcement  Act  of  1989,  the  Bank's
obligations  under this  contract  shall be suspended as of the date of service,
unless  stayed by  appropriate  proceedings.  If the  charges  in the notice are
dismissed,  the Bank shall (i) pay the Executive all or part of the compensation
withheld while their contract  obligations were suspended and (ii) reinstate (in
whole or in part) any of the obligations which were suspended.

         (c) If the  Executive is removed  and/or  permanently  prohibited  from
participating  in the  conduct of the Bank's  affairs by an order  issued  under
Section  8(e)(12U.S.C.  ss.ss. 1818(e)) or 8(g) (12 U. S.C. ss. 1818 (g)) of the
Federal Deposit Insurance Act, as amended by the Financial  Institutions Reform,
Recovery and  Enforcement  Act of 1989,  all  obligations of the Bank under this
contract  shall  terminate  as of the  effective  date of the order,  but vested
rights of the contracting parties shall not be affected.

         (d) If the Bank is in default as defined in Section 3(x) (12 U.S.C. ss.
1813 (x)(l)) of the Federal  Deposit  Insurance Act, as amended by the Financial
Institutions  Reform,  Recovery and  Enforcement Act of 1989, all obligations of
the Bank under this contract shall terminate as of the date of default, but this
paragraph shall not affect any vested rights of the contracting parties.

         (e)  All   obligations  of  the  Bank  under  this  contract  shall  be
terminated, except to the extent determined that continuation of the contract is
necessary for the continued operation of the institution, by the Federal Deposit
Insurance  Corporation  ("FDIC"),  at the time FDIC enters into an  agreement to
provide assistance to or on behalf of the Bank under the authority  contained in
Section 13(c) (12 U.S.C. ss. 1823 (c)) of the Federal Deposit  Insurance Act, as
amended by the Financial  Institutions  Reform,  Recovery and Enforcement Act of
1982;  or when the Bank is  determined by the FDIC to be in an unsafe or unsound
condition.  Any rights of the parties that have already vested,  however,  shall
not be affected by such action.

16. SEVERABILITY

         If, for any reason, any provision of this Agreement, or any part of any
provision, is held invalid, such invalidity shall not affect any other provision
of this  Agreement or any part of such  provision not held so invalid,  and each
such other  provision and part thereof shall to the full extent  consistent with
law continue in full force and effect.

17. HEADINGS FOR REFERENCE ONLY

         The headings of sections and paragraphs  herein are included solely for
convenience of reference and shall not control the meaning or  interpretation of
any of the provisions of this Agreement.

18. GOVERNING LAW

         This Agreement  shall be governed by the laws of the State of Illinois,
but only to the extent not superseded by federal law.

19. ARBITRATION

         Any dispute or  controversy  arising under or in  connection  with this
Agreement  shall be settled  exclusively by  arbitration in accordance  with the
rules of the American  Arbitration  Association then in effect.  Judgment may be
entered on the arbitrator's  award in any court having  jurisdiction;  provided,
however,  that Executive  shall be entitled to seek specific  performance of his
right to be paid  until  the Date of  Termination  during  the  pendency  of any
dispute or controversy arising under or in connection with this Agreement.

20. PAYMENT OF LEGAL FEES

         All reasonable legal fees paid or incurred by Executive pursuant to any
dispute or question of  interpretation  relating to this Agreement shall be paid
or reimbursed by the Bank.

21. INDEMNIFICATION

         The Bank shall provide  Executive  (including his heirs,  executors and
administrators)   with  coverage  under  a  standard  directors'  and  officers'
liability insurance policy at its expense,  or in lieu thereof,  shall indemnify
Executive (and his heirs,  executors and  administrators)  to the fullest extent
permitted  under  federal law or state law against all expenses and  liabilities
reasonably incurred by him in connection with or arising out of any action, suit
or  proceeding  in which he may be  involved  by  reason  of his  having  been a
director or officer of the Bank (whether or not he continues to be a director or
officer at the time of incurring  such expenses or  liabilities),  such expenses
and liabilities to include,  but not be limited to, judgements,  court costs and
attorneys' fees and the cost of reasonable settlements (such settlements must be
approved  by the  Board of  Directors  of the  Bank).  If such  action,  suit or
proceeding  is  brought  against  Executive  in his  capacity  as an  officer or
director of the Bank, however,  such indemnification shall not extend to matters
as to which Executive is finally adjudged to be liable for willful misconduct in
the  performance  of his  duties.  No  Indemnification  shall be paid that would
violate 12 U.S.C. 1828 (k) or applicable regulations promulgated thereunder.

22. SUCCESSOR TO THE BANK

         The Bank shall  require any  successor or assignee,  whether  direct or
indirect,  by  purchase,   merger,   consolidation  or  otherwise,   to  all  or
substantially  all the  business or assets of the Bank or the  Holding  Company,
expressly  and  unconditionally  to  assume  and  agree to  perform  the  Bank's
obligations under this Agreement, in the same manner and to the same extent that
the Bank would be required to perform if no such  succession or  assignment  had
taken place.
<PAGE>

                                   SIGNATURES

         IN WITNESS  WHEREOF,  the Bank and the Holding Company have caused this
Agreement  to be executed  and their seals to be affixed  hereunto by their duly
authorized  officers,  and the Executive has signed this Agreement,  on the 17th
day of April, 1997.



ATTEST:                    CHARTER BANK, S.B.




                              By:




[SEAL]




ATTEST:                    CHARTER FINANCIAL, INC.

By: 
[SEAL]




WITNESS                   EXECUTIVE




                              By


 


                                  EXHIBIT 10.3


                    EMPLOYMENT AGREEMENT OF LINDA M. JOHNSON


<PAGE>
                               CHARTER BANK, S.B.
                              EMPLOYMENT AGREEMENT



         This  Agreement  is made  effective as of April 17, 1997 by and between
Charter Bank, S B. (the "Bank"),  an  Illinois-chartered  savings bank, with its
principal  administrative  office at 114 West Broadway,  Sparta,  Illinois,  and
Linda M. Johnson (the  "Executive").  Any reference to "Holding  Company" herein
shall mean Charter Financial, Inc. or any successor thereto.

         WHEREAS,  the Bank wishes to assure itself of the services of Executive
for the period provided in this Agreement; and

         WHEREAS,  Executive  is willing to serve in the employ of the Bank on a
full-time basis for said period.

         NOW,  THEREFORE,  in  consideration  of  the  mutual  covenants  herein
contained,  and upon the other terms and conditions  hereinafter  provided,  the
parties hereby agree as follows:

1. POSITION AND RESPONSIBILITIES

         During  the period of her  employment  hereunder,  Executive  agrees to
serve as  Senior  Vice  President  and  Secretary  of the  Bank  and of  Charter
Financial,  Inc. During said period, Executive may, in her discretion,  agree to
serve, if elected,  as an officer and director of any subsidiary or affiliate of
the Bank, with appropriate  adjustments to the compensation specified in Section
3(a).  Failure to reelect  Executive  as Senior  Vice  President  and  Secretary
without the consent of the  Executive  during the term of this  Agreement  shall
constitute a breach of this Agreement.

2. TERMS AND DUTIES

         (a) The period of Executive's  employment under this Agreement shall be
deemed to have  commenced as of the date first above written and shall  continue
for a period of thirty-six (36) full calendar months  thereafter.  Commencing on
the first anniversary date of this Agreement, and continuing at each anniversary
date thereafter,  the Agreement shall renew for an additional year such that the
remaining  term shall be three (3) years  unless  written  notice is provided to
Executive at least ten (10) days and not more than twenty (20) days prior to any
such anniversary date, that her employment shall cease at the end of twenty-four
(24) months  following such  anniversary  date.  Prior to each notice period for
non-renewal,  the Board of Directors of the Bank ("Board") will conduct a formal
performance  evaluation  and review of the Executive for purposes of determining
whether to extend the  Agreement,  and the results  thereof shall be included in
the minutes of the Board's meeting.

         (b) During the period of her employment  hereunder,  except for periods
of absence occasioned by illness,  reasonable  vacation periods,  and reasonable
leaves of absence,  Executive shall devote  substantially all her business time,
attention,  skill,  and  efforts  to the  faithful  performance  of  her  duties
hereunder  including  activities  and  services  related  to  the  organization,
operation and management of the Bank; provided, however, that, with the approval
of the Board,  as evidenced by a  resolution  of such Board,  from time to time,
Executive  may serve,  or continue to serve,  on the boards of directors of, and
hold any other offices or positions in,  companies or  organizations,  which, in
such Board's judgment,  will not present any conflict of interest with the Bank,
or materially  affect the  performance  of Executive's  duties  pursuant to this
Agreement.

3. COMPENSATION AND REIMBURSEMENT

         (a) The  compensation  specified under this Agreement shall  constitute
the salary and benefits paid for the duties  described in Section 2(b). The Bank
shall pay Executive as  compensation  a salary of not less than  $97,400.40  per
year ("Base Salary"). Such Base Salary shall be payable on the 15th and last day
of each  month.  During the period of this  Agreement,  Executive's  Base Salary
shall be reviewed at least annually; the first such review will be made no later
than October 15, 1997. Such review shall be conducted by a Committee  designated
by the Board, and the Board may increase Executive's Base Salary. In addition to
the Base Salary provided in this Section 3(a), the Bank shall provide  Executive
at no cost to Executive with all such other  benefits as are provided  uniformly
to permanent full-time employees of the Bank.

         (b) The Bank  will  provide  Executive  with  employee  benefit  plans,
arrangements  and  perquisites   substantially  equivalent  to  those  in  which
Executive was participating or otherwise deriving benefit from immediately prior
to the beginning of the term of this Agreement,  and the Bank will not,  without
Executive's prior written consent, make any changes in such plans,  arrangements
or  perquisites  which would  adversely  affect  Executive's  rights or benefits
thereunder.  Without limiting the generality of the forgoing  provisions of this
Subsection (b), Executive will be entitled to participate in or receive benefits
under any employee benefit plans including but not limited to, retirement plans,
supplemental   retirement   plans,   pension   plans,    profit-sharing   plans,
health-andaccident  plan, medical coverage or any other employee benefit plan or
arrangement  made  available by the Bank in the future to its senior  executives
and key  management  employees,  subject to and on a basis  consistent  with the
terms,  conditions and overall  administration  of such plans and  arrangements.
Executive will be entitled to incentive  compensation and bonuses as provided in
any plan of the Bank in which Executive is eligible to participate. Nothing paid
to the Executive under any such plan or arrangement will be deemed to be in lieu
of other compensation to which the Executive is entitled under this Agreement.

         (c) In addition to the Base Salary  provided  for by  paragraph  (a) of
this Section 3, the Bank shall pay or  reimburse  Executive  for all  reasonable
travel and other  reasonable  expenses  incurred  by  Executive  performing  her
obligations under this Agreement and may provide such additional compensation in
such form, including annual bonuses, and such amounts as the Board may from time
to time determine.

         (d)  Compensation  and  reimbursement to be paid pursuant to paragraphs
(a),  (b) and (c) of this  Section  3 shall be paid by the Bank and the  Holding
Company,  respectively  on a pro rata basis based upon the amount of service the
Executive devotes to the Bank and Holding Company, respectively.

4. PAYMENTS TO EXECUTIVE UPON AN EVENT OF TERMINATION

         The  provisions of this Section shall in all respects be subject to the
terms and conditions stated in Sections 7 and 15.

         (a) Upon the occurrence of an Event of Termination  (as herein defined)
during the Executive's term of employment  under this Agreement,  the provisions
of  this  Section  shall  apply.  As  used  in  this  Agreement,  an  "Event  of
Termination"  shall mean and included any one or more of the following:  (i) the
termination  by the  Bank  or  the  Holding  Company  of  Executive's  full-time
employment  hereunder for any reason other than a Change in Control,  as defined
in Section 5(a) hereof, or Termination for Cause as defined in Section 7 hereof;
or (ii) Executive's  resignation from the Bank's employ, upon any (A) failure to
elect or reelect or to appoint or reappoint Senior Vice President and Secretary,
(B) material change in Executive's function, duties, or responsibilities,  which
change would cause Executive's position to become one of lesser  responsibility,
importance,  or scope from the  position  and  attributes  thereof  described in
Section 1,  above (and any such  material  change  shall be deemed a  continuing
breach of this  Agreement),  (C) a relocation of Executive's  principal place of
employment by more than 30 miles from its location at the effective date of this
Agreement,  or a  material  reduction  m the  benefits  and  perquisites  to the
Executive from those being provided as of the effective date of this  Agreement,
(D) liquidation or dissolution of the Bank or Holding Company,  or (E) breach of
this  Agreement  by the Bank.  Upon the  occurrence  of any event  described  in
clauses (A),  (B),  (C), (D) or (E),  above,  Executive  shall have the right to
elect to terminate her employment under this Agreement by resignation upon sixty
(60) days prior written  notice given within a reasonable  period of time not to
exceed four calendar  months after the event giving rise to said right to elect.
Notwithstanding the preceding sentence,  in the event of a continuing breach the
Executive,  after  giving due  notice  within  the  proscribed  time frame of an
occurrence  specified above,  shall not waive any of her rights solely by virtue
of the fact that Executive and the Bank are engaged in good faith discussions to
resolve any  occurrence of an event  described in clauses (A), (B), (C), (D) and
(E) above.

         (b) Upon the  occurrence  of an  Event of  Termination,  on the Date of
Termination,  as defined in Section 9, the Bank shall pay Executive,  or, in the
event of her subsequent death, her beneficiary or beneficiaries,  or her estate,
as the case may be, as severance pay or liquidated damages, or both, a sum equal
to the greater of the payments due for the  remaining  term of the  Agreement or
three (3) times the average of the three preceding years' Base Salary,.including
bonuses and any other cash compensation paid to the Executive during such years,
and the amount of any benefits  received pursuant to any employee benefit plans,
on behalf of the  Executive,  maintained  by the Bank during  such  years;  ~i~,
however,  that  if the  Bank  is not in  compliance  with  its  minimum  capital
requirements  or if such payments  would cause the Bank's  capital to be reduced
below its minimum  capital  requirements,  such payments shall be deferred until
such time as the Bank is in capital compliance,  and provided further, that m no
event shall total severance compensation from all sources exceed three times the
Executive's  Base Salary for the immediately  preceding year. At the election of
the Executive,  which election is to be made within thirty (30) days of an Event
of Termination, such payments shall be made in a lump sum or paid monthly during
the remaining term of the agreement  following the Executive's  termination.  In
the event that no election is made,  payment to the Executive  will be made on a
monthly basis during the remaining  term of the  agreement.  Such payments shall
not be reduced in the event the  Executive  obtains other  employment  following
termination of employment.  The Executive shall not be required to mitigate such
payments by seeking other employment.

         (c) Notwithstanding the provisions of Sections 4(a) and (b), and in the
event that  there has not been a change in  control as defined in Section  5(a),
upon the Voluntary Termination by the Executive upon giving sixty days notice to
the Bank (which shall not be deemed to constitute an "Event of  Termination"  as
defined  herein),  the  Bank,  shall  pay  Executive,  or in  the  event  of her
subsequent death, her beneficiary or  beneficiaries,  or her estate, as the case
may be, a  severance  payment in an amount  equal to the  Executive's  preceding
year's Base Salary,  including  bonuses and any other cash  compensation paid to
the Executive during such year, and the amount of any benefits received pursuant
to any employee  benefit plans,  on behalf of the  Executive,  maintained by the
Bank during such years; provided, however, that if the Bank is not in compliance
with its minimum capital requirements or if such payments would cause the Bank's
capital to be reduced  below its minimum  capital  requirements,  such  payments
shall be deferred until such time as the Bank is in capital  compliance.  At the
election of the Executive,  which election is to be made within thirty (30) days
of an Event of  Termination,  any  payments  shall be made in a lump sum or paid
monthly  during the remaining  term of the agreement  following the  Executive's
termination. In the event that no election is made, any payment to the Executive
will be made on a monthly basis during the remaining term of the agreement. Such
payments  shall  not be  reduced  in  the  event  the  Executive  obtains  other
employment following termination of employment.

         (d) Upon the occurrence of an Event of Termination, the Bank will cause
to be continued  life,  medical,  dental and disability  coverage  substantially
identical  to the  coverage  maintained  by the Bank of  Executive  prior to her
termination, provided that such benefits shall not be provided in the event they
should  constitute an unsafe or unsound banking  practice  relating to executive
compensation and employment  contracts pursuant to applicable  regulations as is
now or hereafter in effect. Such coverage shall cease upon the expiration of the
remaining term of this Agreement.

         (e) In the event  that the  Executive  is  receiving  monthly  payments
pursuant to Section 4(b) or (c) hereof, on an annual basis, thereafter,  between
the dates of  January I and  January  31 of each  year,  Executive  shall  elect
whether the balance of the amount payable under the Agreement at that time shall
be paid in a lump sum or on a pro rata basis. Such election shall be irrevocable
for the year for which such election is made.

5. CHANGE IN  CONTROL

         (a) No benefit shall be payable under this Section 5 unless there shall
have  been  a  Change  in  Control.   A  "Change  in   Control"   shall  mean  a
reorganization,  merger,  merger  conversion,  consolidation  or  sale of all or
substantially  all of the  assets  of the  Bank  or  the  Company  or a  similar
transaction  in which  the Bank or  Company  is not the  resulting  entity;  (u)
individuals  who  constitute  the board of directors of the Bank or the board of
directors of the Company as of the date hereof (the  "Incumbent  Board"),  cease
for any reason to  constitute  at least a majority  thereof,  provided  that any
person  becoming a director  subsequent  to the date hereof  whose  election was
approved by a vote of at least  three-fourths  of the  directors  composing  the
Incumbent  Board or whose  nomination  for  election by the Bank's or  Company's
stockholders  or members was approved by the same nominating  Committee  serving
under an Incumbent  Board shall be for purposes of this  section  considered  as
though he were a member  of the  Incumbent  Board;  or (iii) an  acquisition  of
"control" of the Bank or the Company as defined by the Bank Holding  Company Act
of 1956, as amended, and applicable rules and regulations promulgated thereunder
as in effect at the time of the Change in Control (collectively, the "BHCA"), as
determined  by the board of  directors  of the Bank or the  Company;  or (iv) an
acquisition of the Bank's stock requiring  submission of notice under the Change
in Bank Control Act;  provided,  however,  that a change in control shall not be
deemed to have occurred under clauses (i), (iii), or (iv) of this section if the
transaction(s) constituting a change in control is approved by a majority of the
board of directors of the Bank or the Company, as the case may be.

         (b) If any of the events described in Section 5(a) hereof  constituting
a Change in Control have occurred,  Executive  shall be entitled to the benefits
provided in  paragraphs  (c),  (d), (e), (f), (g) and (h) of this Section 5 upon
her  subsequent  termination  of  employment at any time during the term of this
Agreement  (regardless of whether such termination  results from her resignation
or her dismissal),  unless such termination is because of her death, termination
for Cause or termination for Disability.  Upon the Change in Control,  Executive
shall have the right to elect to terminate her  employment  with the Bank at any
time, for any reason, during the term of this Agreement.

         (c)  Upon  the  occurrence  of a  Change  in  Control  followed  by the
Executive's  termination of employment,  the Bank shall pay Executive, or in the
event of her subsequent death, her beneficiary or beneficiaries,  or her estate,
as the case may be, a severance pay or liquidated  damages, or both, a sum equal
to the greater of the payments due for the  remaining  term of the  Agreement or
2.99 times the  average of the five  preceding  years'  Base  Salary,  including
bonuses and any other cash compensation paid to the Executive during such years,
and the amount of any  contributions  made to any  employee  benefit  plans,  on
behalf of the  Executive,  maintained  by the Bank  during  such  years.  At the
election of the Executive,  which election is to be made within thirty (30) days
of the Date of  Termination  following a Change in Control,  such payment may be
made in a lump sum or paid in equal monthly  installments  during the thirty-six
(36) months following the Executive's termination. In the event that no election
is made,  payment to the  Executive  will be made on a monthly  basis during the
remaining term of the Agreement.

         (d)  Upon  the  occurrence  of a  Change  in  Control  followed  by the
Executive's termination of employment, the Bank will cause to be continued life,
medical,  dental and disability coverage substantially identical to the coverage
maintained by the Bank for Executive prior to her severance.

         Such  coverage  and  payments   shall  cease  upon  the  expiration  of
thirty-six (36) months.

         (e) Upon the  occurrence  of a Change  in  Control,  Executive  will be
entitled to any benefits granted to her pursuant to any stock option plan of the
Bank or Holding Company.

         (f) Upon the  occurrence of a Change in Control the  Executive  will be
entitled to any benefits awarded to her under any of the Bank's  Recognition and
Retention Plans arising from a Change in Control.

         (g) In the event  that the  Executive  is  receiving  monthly  payments
pursuant to Section 5(c) hereof,  on an annual  basis,  thereafter,  between the
dates of January I and January 31 of each year,  Executive  shall elect  whether
the balance of the amount payable under the Agreement at that time shall be paid
in a lump sum or on a pro rata basis. Such election shall be irrevocable for the
year for which such election is made.

         (h) Notwithstanding the preceding  paragraphs of this Section 5, in the
event that:

(i)   the  aggregate  payments or  benefits to be made or afforded to  Executive
      under said  paragraphs  (the  "Termination  Benefits")  would be deemed to
      include an "excess  parachute  payment"  under Section 280G of the Code or
      any successor thereto, and

(ii)  if  such   Termination   Benefits   were   reduced   to  an  amount   (the
      "Non-Triggering  Amount"),  the value of which is one dollar ($ 1.00) less
      than an amount  equal to the total  amount of payments  permissible  under
      Section 280G of the Code or any successor thereto.

then the Termination  Benefits to be paid to Executive shall be so reduced so as
to be a Non-Triggering Amount.

         (i)  Notwithstanding  the foregoing,  there will be no reduction in the
compensation  otherwise  payable to  Executive  during any period  during  which
Executive is incapable of performing her duties hereunder by reason of temporary
disability.

         (j) Any  payments  made to  Executive  pursuant  to this  Agreement  or
otherwise,  are subject to and conditioned  upon their compliance with 12 U.S.C.
ss. 1818(k) and any applicable regulations promulgated thereunder.

         (k) The  Executive  shall not be entitled to any  payments  pursuant to
this  Section  5 if the  Bank is not in  compliance  with  its  minimum  capital
requirements  or if such payments  would cause the Bank's  capital to be reduced
below its minimum  capital  requirements,  such payments shall be deferred until
such times as the Bank is in capital compliance and provided further, that in no
event shall total severance compensation from all sources exceed three times the
Executive's Base Salary for the immediately preceding year.

6. TERMINATION UPON RETIREMENT

         Termination by the Bank of the Executive  based on  "Retirement"  shall
mean  termination  in  accordance  with  the  Bank's  retirement  policy  or  in
accordance with any retirement arrangement  established with Executive's consent
with respect to her. Upon  termination of Executive upon  Retirement,  Executive
shall be  entitled to all  benefits  under any  retirement  plan of the Bank and
other plans to which Executive is a party.

7. TERMINATION FOR CAUSE

         The term "Termination for Cause" shall mean termination  because of the
Executive's  personal  dishonesty,  incompetence,  any breach of fiduciary  duty
involving personal profit, intentional failure to perform stated duties, willful
violation of any law,  rule,  or  regulation  (other than traffic  violations or
similar  offenses) or final  cease-and-desist  order,  or material breach of any
material provision of this Agreement. In determining  incompetence,  the acts or
omissions  shall be  measured  against  standards  generally  prevailing  in the
savings institutions  industry.  Notwithstanding the foregoing,  Executive shall
not be deemed to have been  Terminated  for Cause  unless and until  there shall
have  been  delivered  to  her a  copy  of a  resolution  duly  adopted  by  the
affirmative vote of not less than  threefourths of the members of the Board at a
meeting of the Board called and held for that purpose (after  reasonable  notice
to Executive and an  opportunity  for her,  together  with counsel,  to be heard
before  the  Board),  finding  that in the  good  faith  opinion  of the  Board,
Executive was guilty of conduct justifying  Termination for Cause and specifying
the  particulars  thereof in detail.  The Executive  shall not have the right to
receive  compensation  or other  benefits for any period after  Termination  for
Cause. Any stock options granted to Executive under any stock option plan of the
Bank, the Holding Company or any subsidiary or affiliate  thereof,  shall become
null and void effective upon  Executive's  receipt of Notice of Termination  for
Cause pursuant to Section 8 hereof, and shall not be exercisable by Executive at
any time subsequent to such Termination for Cause.

8. NOTICE

         (a) Any  purported  termination  by the Bank or by  Executive  shall be
communicated by Notice of Termination to the other party hereto. For purposes of
this  Agreement,  a "Notice of  Termination"  shall mean a written  notice which
shall indicate the specific termination  provision in this Agreement relied upon
and shall set forth in reasonable detail the facts and circumstances  claimed to
provided a basis for termination of Executive's  employment  under the provision
so indicated.

         (b) "Date of Termination"  shall mean (A) if Executive's  employment is
terminated  for  Disability,  thirty (30) days after a Notice of  Termination is
given (provided that he shall not have returned to the performance of her duties
on a  full-time  basis  during  such  thirty (3 0) day  period),  and (B) if her
employment is terminated for any other reason,  the date specified in the Notice
of Termination (which, in the case of a Termination for Cause, shall not be less
than thirty (30) days from the date such Notice of Termination is given).

         (c) If,  within  thirty  (30) days after any Notice of  Termination  is
given,  the party receiving such Notice of Termination  notifies the other party
that a dispute exists concerning the termination,  except upon the occurrence of
a Change in Control and voluntary termination by the Executive in which case the
date of  termination  shall be the date  specified  in the  Notice,  the Date of
Termination  shall be the date on which  the  dispute  is  fainally  determined,
either by mutual  written  agreement  of the parties,  by a binding  arbitration
award,  or by a  final  judgment,  order  or  decree  of a  court  of  competent
jurisdiction  (the time for appeal  having  expired  and no appeal  having  been
perfected) and provided  further that the Date of Termination  shall be extended
by a notice of dispute  only if such notice is given in good faith and the party
giving such notice  pursues  the  resolution  of such  dispute  with  reasonable
diligence.  Notwithstanding  the  pendency  of any such  dispute,  the Bank will
continue to pay Executive her full compensation in effect when the notice giving
rise to the dispute was given  (including,  but not limited to, Base Salary) and
continue  Executive as a participant in all compensation,  benefit and insurance
plans in which he was participating  when the notice of dispute was given, until
the dispute is finally resolved in accordance with this Agreement.  Amounts paid
under this Section are in addition to all other amounts due under this Agreement
and shall not be offset  against  or reduce  any other  amounts  due under  this
Agreement.

9. POST-TERMINATION OBLIGATIONS


         (a) All payments and benefits to Executive  under this Agreement  shall
be subject to Executive's compliance with paragraph (b) of this Section 9 during
the term of this  Agreement  and for one (1) full year after the  expiration  or
termination thereof

         (b) Executive shall, upon reasonable  notice,  furnish such information
and  assistance  to the  Bank  as may  reasonably  be  required  by the  Bank in
connection  with  any  litigation  in  which  it or any of its  subsidiaries  or
affiliates is, or may become, a party.

10. NON-COMPETITION

         (a) Upon any termination of Executive's  employment  hereunder pursuant
to Section 4(c) hereof, Executive agrees not to compete with the Bank and/or the
Holding  Company for a period of one (1) year following such  termination in any
city,  town or county in which the Bank and/or the Holding Company has an office
or has filed an  application  for  regulatory  approval to  establish an office,
determined as of the  effective  date of such  termination,  except as agreed to
pursuant to a resolution duly adopted by the Board: Executive agrees that during
such period and within said cities, towns and counties, Executive shall not work
for or advise,  consult or otherwise  serve with,  directly or  indirectly,  any
entity whose business materially competes with the depository,  lending or other
business activities of the Bank and/or the Holding Company.  The parties hereto,
recognizing that  irreparable  injury will result to the Bank and/or the Holding
Company,  its business and property in the event of  Executive's  breach of this
Subsection  10(a) agree that in the event of any such breach by  Executive,  the
Bank  and/or the  Holding  Company  will be  entitled,  in addition to any other
remedies and damages  available,  to an  injunction  to restrain  the  violation
hereof  by  Executive,   Executive's  partners,  agents,  servants,   employers,
employees and all persons acting for or with Executive. Executive represents and
admits  that in the  event of the  termination  of her  employment  pursuant  to
Sections 4(c) hereof,  Executive's  experience  and  capabilities  are such that
Executive can obtain employment in a business engaged in other lines and/or of a
different  nature  than  the  Bank  and/or  the  Holding  Company,  and that the
enforcement  of a remedy by way of injunction  will not prevent  Executive  from
earning a livelihood.  Nothing herein will be construed as prohibiting  the Bank
and/or the Holding  Company from  pursuing any other  remedies  available to the
Bank and/or the Holding Company for such breach or threatened breach,  including
the recovery of damages from Executive.

         (b) Executive  recognizes  and  acknowledges  that the knowledge of the
business activities and plans for business activities of the Bank and affiliates
thereof,  as it may exist from time to time,  is a valuable,  special and unique
asset of the business of the Bank.  Executive will not, during or after the term
of her  employment,  disclose .any  knowledge of the past,  present,  planned or
considered  business activities of the Bank or affiliates thereof to any person,
firm,  corporation,  or other  entity  for any  reason  or  purpose  whatsoever.
Notwithstanding the foregoing,  Executive may disclose any knowledge of banking,
financial and/or economic principles, concepts or ideas which are not solely and
exclusively  derived from the business  plans and activities of the Bank. In the
event of a breach or  threatened  breach by the  Executive of the  Provisions of
this  Section  10,  the  Bank  will be  entitled  to an  injunction  restraining
Executive  from  disclosing,  in whole or in part,  the  knowledge  of the past,
present,  planned or  considered  business  activities of the Bank or affiliates
thereof, or from rendering any services to any person, firm, corporation,  other
entity to whom such  knowledge,  in whole or in part,  has been  disclosed or is
threatened to be disclosed.  Nothing herein will be construed as prohibiting the
Bank from pursuing any other  remedies  available to the Bank for such breach or
threatened breach, including the recovery of damages from Executive.

11. SOURCE OF PAYMENTS

         All payments provided in this Agreement shall be timely paid in cash or
check  from the  general  funds  of the  Bank.  The  Holding  Company,  however,
guarantees  payment and  provision of all amounts and benefits due  hereunder to
Executive  and, if such  amounts and  benefits  due from the Bank are not timely
paid or  provided  by the  Bank,  such  amounts  and  benefits  shall be paid or
provided by the Holding Company.

12. EFFECT ON PRIOR AGREEMENTS AND EXISTING BENEFITS PLAN

         This Agreement  contains the entire  understanding  between the parties
hereto and supersedes  any prior  employment  agreement  between the Bank or any
predecessor  of the Bank and  Executive,  except that this  Agreement  shall not
affect or operate to reduce any benefit or compensation inuring to the Executive
of  a  kind  elsewhere  provided.  No  provision  of  this  Agreement  shall  be
interpreted to mean that  Executive is subject to receiving  fewer benefits than
those available to her without reference to this Agreement.

13. NO ATTACHMENT

         (a) Except as required by law, no right to receive  payments under this
Agreement  shall be  subject to  anticipation,  commutation,  alienation,  sale,
assignment,  encumbrance,  charge,  pledge, or  hypothecation,  or to execution,
attachment,  levy, or similar process or assignment by operation of law, and any
attempt,  voluntary  or  involuntary,  to affect any such action  shall be null,
void, and of no effect.

         (b) This  Agreement  shall be binding upon and inure to the benefit of,
Executive and the Bank and their respective successors and assigns.

14. MODIFICATION AND WAIVER

         (a)  This  Agreement  may  not be  modified  or  amended  except  by an
instrument in writing signed by the parties hereto.

         (b) No term or condition of this Agreement shall be deemed to have been
waived, nor shall there by any estoppel against the enforcement of any provision
of this Agreement,  except by written  instrument of the party charged with such
waiver or estoppel.  No such written waiver shall be deemed a continuing  waiver
unless specifically  stated therein,  and each such waiver shall operate only as
to the specific  term or condition  waived and shall not  constitute a waiver of
such term or condition for the future as to any act other than that specifically
waived.

15. REQUIRED PROVISIONS

         (a) The Bank may terminate the Executive's  employment at any time, but
any  termination  by the Bank  other  than  Termination  for  Cause,  shall  not
prejudice  Executive's  right to  compensation  or  other  benefits  under  this
Agreement.  Executive shall not have the right to receive  compensation or other
benefits  for any  period  after  Termination  for Cause as defined in Section 7
hereinabove.

         (b) If the  Executive  is  suspended  from  office  and/or  temporarily
prohibited from  participating  in the conduct of the Bank's affairs by a notice
served under Section 8(e)(3)(12U.S.C.  ss.ss. 1818 (e)(3)) or 8(g)(12 U.S.C. ss.
1818(g))  of the Federal  Deposit  Insurance  Act,  as amended by the  Financial
Institutions   Reform,   Recovery  and  Enforcement  Act  of  1989,  the  Bank's
obligations  under this  contract  shall be suspended as of the date of service,
unless  stayed by  appropriate  proceedings.  If the  charges  in the notice are
dismissed,  the Bank shall (i) pay the Executive all or part of the compensation
withheld while their contract  obligations were suspended and (ii) reinstate (in
whole or in part) any of the obligations which were suspended.

         (c) If the  Executive is removed  and/or  permanently  prohibited  from
participating  in the  conduct of the Bank's  affairs by an order  issued  under
Section  8(e)(12U.S.C.  ss.ss. 1818(e)) or 8(g) (12 U. S.C. ss. 1818 (g)) of the
Federal Deposit Insurance Act, as amended by the Financial  Institutions Reform,
Recovery and  Enforcement  Act of 1989,  all  obligations of the Bank under this
contract  shall  terminate  as of the  effective  date of the order,  but vested
rights of the contracting parties shall not be affected.

         (d) If the Bank is in default as defined in Section 3(x) (12 U.S.C. ss.
1813 (x)(l)) of the Federal  Deposit  Insurance Act, as amended by the Financial
Institutions  Reform,  Recovery and  Enforcement Act of 1989, all obligations of
the Bank under this contract shall terminate as of the date of default, but this
paragraph shall not affect any vested rights of the contracting parties.

         (e)  All   obligations  of  the  Bank  under  this  contract  shall  be
terminated, except to the extent determined that continuation of the contract is
necessary for the continued operation of the institution, by the Federal Deposit
Insurance  Corporation  ("FDIC"),  at the time FDIC enters into an  agreement to
provide assistance to or on behalf of the Bank under the authority  contained in
Section 13(c) (12 U.S.C. ss. 1823 (c)) of the Federal Deposit  Insurance Act, as
amended by the Financial  Institutions  Reform,  Recovery and Enforcement Act of
1982;  or when the Bank is  determined by the FDIC to be in an unsafe or unsound
condition.  Any rights of the parties that have already vested,  however,  shall
not be affected by such action.

16. SEVERABILITY

         If, for any reason, any provision of this Agreement, or any part of any
provision, is held invalid, such invalidity shall not affect any other provision
of this  Agreement or any part of such  provision not held so invalid,  and each
such other  provision and part thereof shall to the full extent  consistent with
law continue in full force and effect.

17. HEADINGS FOR REFERENCE ONLY

         The headings of sections and paragraphs  herein are included solely for
convenience of reference and shall not control the meaning or  interpretation of
any of the provisions of this Agreement.

18. GOVERNING LAW

         This Agreement  shall be governed by the laws of the State of Illinois,
but only to the extent not superseded by federal law.

19. ARBITRATION

         Any dispute or  controversy  arising under or in  connection  with this
Agreement  shall be settled  exclusively by  arbitration in accordance  with the
rules of the American  Arbitration  Association then in effect.  Judgment may be
entered on the arbitrator's  award in any court having  jurisdiction;  provided,
however,  that Executive  shall be entitled to seek specific  performance of her
right to be paid  until  the Date of  Termination  during  the  pendency  of any
dispute or controversy arising under or in connection with this Agreement.

20. PAYMENT OF LEGAL FEES

         All reasonable legal fees paid or incurred by Executive pursuant to any
dispute or question of  interpretation  relating to this Agreement shall be paid
or reimbursed by the Bank.

21. INDEMNIFICATION

         The Bank shall provide  Executive  (including her heirs,  executors and
administrators)   with  coverage  under  a  standard  directors'  and  officers'
liability insurance policy at its expense,  or in lieu thereof,  shall indemnify
Executive (and her heirs,  executors and  administrators)  to the fullest extent
permitted  under  federal law or state law against all expenses and  liabilities
reasonably incurred by her in connection with or arising out of any action, suit
or  proceeding  in which he may be  involved  by  reason  of her  having  been a
director or officer of the Bank (whether or not he continues to be a director or
officer at the time of incurring  such expenses or  liabilities),  such expenses
and liabilities to include,  but not be limited to, judgements,  court costs and
attorneys' fees and the cost of reasonable settlements (such settlements must be
approved  by the  Board of  Directors  of the  Bank).  If such  action,  suit or
proceeding  is  brought  against  Executive  in her  capacity  as an  officer or
director of the Bank, however,  such indemnification shall not extend to matters
as to which Executive is finally adjudged to be liable for willful misconduct in
the  performance  of her  duties.  No  Indemnification  shall be paid that would
violate 12 U.S.C. 1828 (k) or applicable regulations promulgated thereunder.

22. SUCCESSOR TO THE BANK

         The Bank shall  require any  successor or assignee,  whether  direct or
indirect,  by  purchase,   merger,   consolidation  or  otherwise,   to  all  or
substantially  all the  business or assets of the Bank or the  Holding  Company,
expressly  and  unconditionally  to  assume  and  agree to  perform  the  Bank's
obligations under this Agreement, in the same manner and to the same extent that
the Bank would be required to perform if no such  succession or  assignment  had
taken place.
<PAGE>
                                   SIGNATURES

         IN WITNESS  WHEREOF,  the Bank and the Holding Company have caused this
Agreement  to be executed  and their seals to be affixed  hereunto by theur duly
authorized  officers,  and the Executive has signed this Agreement,  on the 17th
day of April, 1997.



ATTEST:                  CHARTERBANK, S.B.









[SEAL]




ATTEST:                    CHARTER FINANCIAL, INC.



WITNESS:
                              EXECUTIVE
 

             









                                   EXHIBIT 13

                        ANNUAL REPORT TO SECURITY HOLDERS




<PAGE>


                       1997 ANNUAL REPORT TO STOCKHOLDERS

                             CHARTER FINANCIAL, INC.




- --------------------------------------------------------------------------------


                                Table of Contents


                                                                         Page
                                                                         ----

Message from the Chairman                                                  1
Common Stock and Related Matters                                           2
Selected Consolidated Financial Information                                3
Management's Discussion and Analysis                                       5
Independent Auditors' Report                                               18
Consolidated Financial Statements                                          19
Notes to Consolidated Financial Statements                                 24
Stockholder Information                                                    52


<PAGE>
                                                       MESSAGE FROM THE CHAIRMAN

- --------------------------------------------------------------------------------







To Our Stockholders:


As announced in July 1997, Charter Financial, Inc. engaged Charles Webb & Co., a
division of Keefe,  Bruyette & Woods,  to advise  Charter  Financial,  Inc. with
respect to enhancement of shareholder value. A review of alternative  methods to
enhance  shareholder  value,   including  a  strategic  affiliation  with  other
entities, was made.

I am pleased to report  that on  November  19,  1997,  Charter  Financial,  Inc.
entered into an Agreement and Plan of Merger with Magna Group, Inc. Terms of the
Agreement  provide for each share of Charter  common stock to be  exchanged  for
 .5751  of  a  share  of  Magna  common  stock.  The  purchase  price  represents
approximately 1.6 times Charter's book value.

We are excited  about the  opportunities  to be derived from the  alliance  with
Magna,  which is a $7 billion bank. Many new services,  including trust services
and commercial products,  will be made available to our customers as a result of
the merger.  The  transaction  will require  approval of the  regulators and our
shareholders and is anticipated to be completed in the second quarter of 1998.

One of our major  accomplishments  during the past year was the  acquisition  of
$28.6 million Home Federal Savings Bank in Carbondale, Illinois. The addition of
the Home Federal branch facility  provides another  convenient  location for the
high traffic area in Carbondale.  Additionally two new automatic teller machines
(ATM's) were  installed in the Carbondale  market.  One ATM was installed in the
Southern  Illinois  University  Student  Center  and the other at our new branch
located at 635 E. Walnut Street.

As  a  shareholder  you  have  benefited  from  the  continued  improvement  and
performance  of Charter Bank  through the  increase in  dividends  from $.06 per
share to $.08 per share during the past three quarters.

I want to thank the  directors,  employees  and  customers who made 1997 another
successful  year. Your continued  support during this time of transition will be
greatly appreciated.

Sincerely,


/s/John A. Becker
- -----------------
John A. Becker
Chairman of the Board, President,
and Chief Executive Officer



                                     - 1 -
<PAGE>
COMMON STOCK AND RELATED MATTERS
- --------------------------------------------------------------------------------


The common stock of Charter  Financial,  Inc. is traded in the  over-the-counter
market  and is listed for  quotation  in the NASDAQ  National  Market  under the
symbol "CBSB." The stock was issued on December 28, 1995 at $10.00 per share. As
of  November  28,  1997,  there were 820  stockholders  of record and  4,150,123
outstanding shares of common stock.

The  following  table sets forth the high and low closing bid prices as reported
by  NASDAQ  and  dividends  paid  per  share of  common  stock  for the  periods
indicated.
 
                                                                       Dividends
             Quarter ended               High              Low           paid
             -------------               ----              ---           ----
                                   
           December 31, 1995         $ 10.8125         $ 10.8125       $   .15*
           March 31, 1996              12.2500           10.8125           .06
           June 30, 1996               12.0000           11.2500           .06
           September 30, 1996          13.0000           10.8750           .06
           December 31, 1996           13.0000           12.5000           .06
           March 31, 1997              17.2500           12.2500           .08
           June 30, 1997               18.0000           16.7500           .08
           September 30, 1997          21.5000           17.2500           .08
    
               


Payment of  dividends  on the  common  stock is  subject  to  determination  and
declaration  by the Board of Directors and will depend upon a number of factors,
including  capital  requirements,  regulatory  limitations  on  the  payment  of
dividends,  Charter Financial's  results of operations and financial  condition,
tax considerations,  and general economic conditions.  No assurance can be given
that  dividends  will be declared or, if declared,  what the amount of dividends
will be, or whether such dividends, once declared, will continue.















*   Represents dividends paid by Charter Bank, S.B., to its stockholders other
    than its mutual holding company prior to the reorganization of Charter
    Bancorp, M.H.C. to Charter Financial, Inc.


                                                      
                                     - 2 -
<PAGE>
                                     SELECTED CONSOLIDATED FINANCIAL INFORMATION

- --------------------------------------------------------------------------------

The following  tables set forth certain  historical  information  concerning the
financial  position  and  results  of  operations  of the  Company  at the dates
indicated.
<TABLE>
<CAPTION>
                                                               At September 30,
                                        ------------------------------------------------------------ 
                                          1997         1996         1995         1994         1993
                                                    
                                                               (In Thousands)
<S>                                     <C>          <C>          <C>          <C>          <C>
Selected Financial Condition Data:
    Total assets ..................     $387,032     $388,431     $293,135     $261,297     $259,042
    Loans receivable, net .........      287,650      275,487      206,074      178,058      157,342
    Investments, net (1) ..........       66,768       77,999       60,174       58,798       68,957
    Mortgage-backed securities, net       14,606       16,632       16,670       16,071       20,950
    Deposits (2) ..................      275,980      248,723      197,103      189,947      198,183
    Borrowed money ................       50,317       76,354       57,080       35,566       27,095
    Stockholders' equity (3) ......       58,417       56,394       35,622       31,581       22,016

<CAPTION>
                                                                   Year ended September 30,
                                                --------------------------------------------------------------
                                                  1997         1996          1995          1994         1993
                                                --------     --------      --------      --------     --------             
                                                                  (In Thousands, except per share data)
<S>                                             <C>          <C>           <C>           <C>          <C>
Selected Operating Data:
    Interest income .......................     $ 29,636     $ 24,819      $ 20,009      $ 18,233     $ 18,391
    Interest expense ......................       15,724       12,426        10,309         8,387        8,730
                                                --------     --------      --------      --------     --------             
       Net interest income ................       13,912       12,393         9,700         9,846        9,661
    Provision for losses on loans .........          321          170           360           140        1,004
                                                --------     --------      --------      --------     --------             
       Net interest income after
         provision for losses on loans ....       13,591       12,223         9,340         9,706        8,657
                                                --------     --------      --------      --------     --------             
    Noninterest income:
       Late charges and other loan fees ...          579          391           241           266          173
       Gain (loss) on sale of invesment
         securities, net ..................          369          (29)          (14)          121            8
       Gain (loss) on sale of mortgage-
         backed securities, net ...........           15           (9)         --            --           --
       Deposit account fees ...............          961          797           677           603          530
       Other ..............................        2,082          691           506           454          458
                                                --------     --------      --------      --------     --------             
         Total noninterest income .........        4,006        1,841         1,410         1,444        1,169
                                                --------     --------      --------      --------     --------  
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                             <C>          <C>           <C>           <C>          <C>
    Noninterest expense:
       Compensation and employee benefits .        3,970        3,661         3,025         2,778        2,106
       Office buildings and equipment
         and data processing ..............        1,418        1,083           835           825          836
       Advertising ........................          195          237           148           196          152
       Deposit insurance premiums .........          147          458           438           461          380
       SAIF special assessment ............         --          1,479          --            --           --
       Other ..............................        2,129        1,641         1,306         1,199          880
       Provision for losses and
         expenses on real estate
         acquired by foreclosure ..........          188           81             4           184           84
       Amortization of cost in
         excess of fair value of net
           assets acquired ................          455          211           136           142          142
                                                --------     --------      --------      --------     --------             
         Total noninterest expense ........        8,502        8,851         5,892         5,785        4,580
                                                --------     --------      --------      --------     --------             
         Income before income tax
           expense and cumulative effect of
           change in accounting principle .        9,095        5,213         4,858         5,365        5,246
    Income tax expense ....................        3,657        2,155         1,874         2,054        2,173
                                                --------     --------      --------      --------     --------             
       Income before cumulative effect of
         change in accounting principle ...        5,438        3,058         2,984         3,311        3,073
    Cumulative effect of change in
         accounting principle .............         --           --            --             786         --
                                                --------     --------      --------      --------     --------             
      Net income .........................      $  5,438     $  3,058      $  2,984      $  4,097     $  3,073
                                                ========     ========      ========      ========     ========
Earnings per share:
       Income before cumulative effect of
        change in accounting principle ....     $   1.27     $   0.67      $   0.69      $   0.78     $    N/A
       Cumulative effect of change in
         accounting principle .............          --           --            --           0.19          N/A
                                                --------     --------      --------      --------     --------             
       Net Income .........................     $   1.27     $   0.67      $   0.69      $   0.97     $    N/A
                                                ========     ========      ========      ========     ========
                                                              

</TABLE>

                                     - 3 -
<PAGE>

SELECTED CONSOLIDATED FINANCIAL INFORMATION,  Cont.

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                At or for the year ended September 30,
                                                    --------------------------------------------------------- 
                                                     1997         1996        1995        1994           1993
                                                     ----         ----        ----        ----           ----
<S>                                                 <C>         <C>         <C>         <C>            <C>
Selected Financial Ratios and Other Data:
    Performance ratios:
       Return on average assets (4) ........          1.40%       0.93%       1.09%       1.27%(5)       1.26%
       Return on average stockholders'
          equity (4) .......................          9.57        5.57        8.92       15.29          15.10
       Stockholders' equity as a percent
          of average assets ................         15.02       17.18       12.97       12.14           9.02
       Stockholders' equity to total
          assets (end of period) ...........         15.09       14.52       12.15       12.09           8.50
       Interest rate spread (6) ............          3.24        3.27        3.25        3.48           3.86
       Net interest margin (7) .............          3.78        3.95        3.68        3.85           4.12
       Average interest-earning assets as
          a percent of average interest-
           bearing liabilities (8) .........        112.72      117.30      110.80      111.17         107.06
    Asset quality ratios:
       Nonperforming loans as a percent
          of loans receivable, net (9) .....          0.52        0.78        0.32        0.23           1.40
       Nonperforming assets as a percent
          of total assets (10) .............          0.56        0.67        0.27        0.24           0.94
       Allowance for loan losses as a
          percent of nonperforming loans (9)        150.79      111.89      336.65      528.29         100.09
    Number of full-service offices .........          8           7           6           5              5

</TABLE>
- ----------------
(1)  Includes Federal Home Loan Bank stock and interest-bearing deposits.
(2)  During the years ended  September 30, 1994 and 1993,  $1.8 million and $7.6
     million,  respectively,  in  certificates  of deposit were  converted  into
     reverse repurchase agreements and, therefore,  are not reflected in deposit
     totals.
(3)  Reflects only retained earnings for years prior to 1994, the fiscal year in
     which Charter Bank converted to stock form.
(4)  Averages are computed on a simple average basis using period-end balances.
(5)  Does not include  cumulative  effect of change in  accounting  principle of
     $786,053.  Return on average  assets  was 1.57%  including  such  amount at
     September 30, 1994.
(6)  Represents  the  difference  between the yield on average  interest-earning
     assets and the cost of average interest-bearing liabilities.
(7)  Represents  net  interest  income as a percent of average  interest-earning
     assets.  (8) Averages  are  computed  based upon  month-end  balances.  (9)
     Includes  nonaccruing  loans  90  days or more  delinquent.  (10)  Includes
     nonaccruing  loans  90 days or more  delinquent  and real  estate  acquired
     through foreclosure.




                                      - 4-
<PAGE>
                                            MANAGEMENT'S DISCUSSION AND ANALYSIS
- --------------------------------------------------------------------------------
General

Net income of Charter  Financial,  Inc. and its  subsidiary  ("the  Company") is
primarily  dependent  on the  interest  income  earned on its loans  receivable,
mortgage-backed  securities,  and  investments,  and the interest expense on its
deposits  and  borrowings.  The  Company's  net income is also  affected  by its
noninterest  income,  consisting  primarily of late charges and other loan fees,
deposit account fees,  brokerage  commissions and fees, as well as its provision
for losses on loans, and noninterest expense,  such as compensation and employee
benefits, deposit insurance premiums,  occupancy and equipment costs, and income
taxes.

Additionally,  earnings  of the Company are  affected  significantly  by general
economic and  competitive  conditions,  particularly  changes in market interest
rates, government policies, and actions of regulatory authorities.

On  December  28,  1995,   the  Company   completed  its   conversion   from  an
Illinois-charted  mutual holding  company to a Delaware stock  corporation  (the
Conversion).  At the date of the Conversion,  the Company  completed the sale of
2,919,414 shares of common stock, $.10 par value, at a price of $10 per share to
Charter Bank,  S.B.'s ("the Bank")  depositors,  Employee  Stock  Ownership Plan
(ESOP),  and minority  stockholders  in a  subscription  offering and to certain
members of the general  public in a community  offering.  Net proceeds  from the
sale of common  stock  were  $27,051,859,  after  deducting  approximately  $1.2
million of offering  expenses and $969,030  related to the sale of 96,903 shares
to the Bank's ESOP.

In  conjunction  with the  subscription  and community  offering,  an additional
2,054,832  shares of common stock were issued by the Company to convert  986,051
shares of the Bank's  common  stock held by  minority  stockholders  into common
stock  of the  Company.  Each  share of the  Bank's  common  stock in the  above
transaction  was  converted  into the  right to  receive  2.0839  shares  of the
Company's common stock (the Exchange Ratio).

When used in this Annual Report the words or phrases "will likely  result," "are
expected  to," "will  continue,"  "is  anticipated,"  "estimate,"  "project"  or
similar expressions are intended to identify "forward-looking statements" within
the  meaning of the  Private  Securities  Litigation  Reform  Act of 1995.  Such
statements  are subject to certain  risks and  uncertainties,  including,  among
other  things,  changes in economic  conditions  in the  Company's  market area,
changes in policies by  regulatory  agencies,  fluctuations  in interest  rates,
demand for loans in the Company's market area and competition,  that could cause
actual results to differ materially from historical earnings and those presently
anticipated  or projected.  The Company  wishes to caution  readers not to place
undue reliance on any such  forward-looking  statements,  which speak only as of
the date made.  The Company  wishes to advise  readers  that the factors  listed
above  could  affect the  Company's  financial  performance  and could cause the
Company's  actual  results  for  future  periods to differ  materially  from any
opinions or statements  expressed  with respect to future periods in any current
statements.

The Company does not undertake,  and  specifically  declines any obligation,  to
publicly  release the result of any  revisions  which may be made to any forward
looking  statements to reflect  events or  circumstances  after the date of such
statements or to reflect the occurrence of anticipated or unanticipated events.

                                     - 5 -
<PAGE>
Business Strategy

The Company's  current  business  strategy is to operate as a  well-capitalized,
profitable,  and independent  community savings bank dedicated to financing home
ownership and consumer needs in its market area and to provide  quality  service
to its  customers.  The Company has  implemented  this  strategy by: (i) closely
monitoring needs of customers and providing  quality  service;  (ii) emphasizing
consumer banking by originating  residential  mortgage loans and consumer loans,
and by offering  checking  accounts and other  financial  services and products;
(iii)  maintaining  asset  quality;   (iv)  maintaining  capital  in  excess  of
regulatory  requirements and growing  moderately in a manner consistent with the
Company's strategy of maintaining high capital levels; (v) increasing  earnings;
and (vi)  managing  interest  rate risk by better  matching  asset and liability
maturities and rates.

On January 16,  1997,  the Company  completed  its  acquisition  of Home Federal
Savings Bank, Carbondale, Illinois ("Home Federal") in exchange for cash of $6.3
million.  Home Federal's assets consisted primarily of loans receivable of $21.4
million, investment securities of $3.1 million and mortgage-backed securities of
$1.8 million, while liabilities consisted primarily of savings deposits of $23.8
million.  The  acquisition  was  accounted  for using the  purchase  method and,
accordingly,  the  operating  results of Home Federal have been  included in the
Company's results of operations since the date of the acquisition. The excess of
the cost over fair  value of the net  assets  acquired  was  approximately  $2.6
million.

On May 15, 1996,  the Company  completed its  acquisition  of Community  Savings
Bank,  Marion,  Illinois  ("Community  Savings")  in  exchange  for cash of $7.5
million.  Community  Savings' assets consisted  primarily of loans receivable of
$45.4  million and  investment  securities of $6.3  million,  while  liabilities
consisted  primarily of savings  deposits of $49.7 million.  The acquisition was
accounted for using the purchase method and, accordingly,  the operating results
of Community  Savings have been included in the Company's  results of operations
since the date of the acquisition. The excess of the cost over fair value of the
net assets acquired was approximately $2.9 million.

Results of Operations

The  earnings  of the  Company  depend  primarily  on its level of net  interest
income,  which  is the  difference  between  interest  earned  on the  Company's
interest-earning  assets and the interest paid on interest-bearing  liabilities.
Net interest income is a function of the Company's interest rate spread which is
the difference between the yield earned on interest-earning  assets and the rate
paid on  interest-bearing  liabilities,  as well as a  function  of the  average
balance  of  interest-earning  assets as  compared  to the  average  balance  of
interest-bearing  liabilities.  The Company had net income of $5.4 million, $3.1
million,  and $3.0 million for the fiscal years ended September 30, 1997,  1996,
and 1995, respectively.









                                                        
                                     - 6 -
<PAGE>
Average Balance Sheet

The  following  table sets forth certain  information  relating to the Company's
average  balance sheet and reflects the average yield on assets and average cost
of |liabilities for the periods indicated.  Such yields and costs are derived by
dividing  income or expense  by the  average  balance of assets or  liabilities,
respectively,  for the periods  presented.  Average  balances  are derived  from
utilizing  month-end  balances.  Management  does  not  believe  that the use of
month-end balances instead of daily balances has caused any material differences
in the information presented.
<TABLE>
<CAPTION>
                                                                       Year ended September 30,
                                              -------------------------------------------------------------------------  
                                                              1997                                  1996                 
                                              ------------------------------------   ----------------------------------  
                                               Average                   Average     Average                  Average    
                                               balance      Interest    yield/cost   balance       Interest  yield/cost  
                                                ----------------------------------------  -----------------------------  
                                                                        (Dollars in Thousands)
<S>                                           <C>            <C>         <C>        <C>            <C>         <C>

Interest-earning assets:
     Loans receivable, net (1)                $ 285,700      $ 24,247      8.49%    $ 230,765      $ 19,439      8.42%     
     Investments, net (2)                        62,572         4,123      6.59        62,243         3,937      6.33     
     Mortgage-backed securities, net             15,803         1,092      6.91        16,353         1,173      7.17     
     Interest-bearing deposits                    4,130           174      4.21         4,563           270      5.92     
                                              ---------      --------               ---------      --------               
       Total interest-earning assets          $ 368,205        29,636      8.05     $ 313,924        24,819      7.91     
                                              =========      --------               =========      --------               
Interest-bearing liabilities:
     Deposits                                 $ 268,767        12,378      4.61     $ 219,092         9,793      4.47     
     Borrowed money                              57,888         3,346      5.78        48,544         2,633      5.42     
                                                --------     --------               ---------      --------               
       Total interest-bearing liabilities     $ 326,655        15,724      4.81     $ 267,636        12,426      4.64     
                                              =========      --------               =========      --------               
Net interest income                                          $ 13,912                              $ 12,393               
                                                             ========                              ========               
Net interest rate spread (3)                                               3.24%                                 3.27%    
                                                                         ======                                ======   
Net interest margin (4)                                                    3.78%                                 3.95%  
                                                                         ======                                ======  
Ratio of average interest-earning assets
     to average interest-bearing liabilities                             112.72%                               117.30%  
                                                                         ======                                ======   
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                       1995                
                                                      ------------------------------------  
                                                        Average                  Average          
                                                        balance      Interest   yield/cost         
                                                      ------------------------------------  
<S>                                                   <C>            <C>         <C>      
Interest-earning assets:                     
     Loans receivable, net (1)                        $ 188,897      $ 15,462      8.19%         
     Investments, net (2)                                54,036         3,308      6.12     
     Mortgage-backed securities, net                     17,510         1,087      6.21     
     Interest-bearing deposits                            3,477           152      4.37     
                                                      ---------      --------               
       Total interest-earning assets                  $ 263,920        20,009      7.58     
                                                      =========      --------               
Interest-bearing liabilities:                                                               
     Deposits                                         $ 189,309         7,567      4.00     
     Borrowed money                                      48,882         2,742      5.61     
                                                      ---------      --------                
       Total interest-bearing liabilities             $ 238,191        10,309      4.33     
                                                      =========      --------               
Net interest income                                                  $  9,700               
                                                                     ========               
Net interest rate spread (3)                                                       3.25%    
                                                                                 ======           
Net interest margin (4)                                                            3.68%    
                                                                                 ======           
                                                                                            
Ratio of average interest-earning assets                                                    
     to average interest-bearing liabilities                                     110.80%    
                                                                                =======

</TABLE>
<PAGE>
Rate/Volume Analysis

The table below sets forth  certain  information  regarding  changes in interest
income and interest expense of the Company for the periods  indicated.  For each
category   of   interest-earning   assets  and   interest-bearing   liabilities,
information is provided on changes attributable to (i) changes in average volume
(changes in average  volume  multiplied  by prior  rate);  (ii) changes in rates
(change  in  rate  multiplied  by  prior  average  volume);   (iii)  changes  in
rate-volume  (changes in rate multiplied by the change in average  volume);  and
(iv) the net change.
<TABLE>
<CAPTION>

                                                                          Year ended September 30,
                                     ------------------------------------------------------------------------------------------- 
                                                       1997 vs. 1996                                 1996 vs. 1995               
                                     -----------------------------------------------  ------------------------------------------ 
                                                     Increase (decrease)                          Increase (decrease)            
                                                           due to                                       due to                   
                                     -----------------------------------------------  ------------------------------------------ 
                                                                 Rate/    Increase                           Rate/    Increase   
                                           Volume       Rate     volume   (Decrease)   Volume       Rate     volume   (Decrease) 

                                                                              (In Thousands)
<S>                                        <C>         <C>       <C>       <C>         <C>         <C>       <C>       <C>
Interest income:
     Loans receivable, net (1) ........    $ 4,626     $ 220     $ (38)    $ 4,808     $ 3,429     $ 434     $ 114     $ 3,977
     Investments, net (2) .............         21       166        (1)        186         502       113        14         629
     Mortgage-backed securities, net ..        (39)      (41)       (1)        (81)        (72)      168       (10)         86
     Interest-bearing deposits ........        (26)      (77)        7         (96)         47        54        17         118
                                           -------     -----     -----     -------     -------     -----     -----     -------
          Total interest-earning assets      4,582       268       (33)      4,817       3,906       769       135       4,810
                                           -------     -----     -----     -------     -------     -----     -----     -------
Interest expense:
     Deposits .........................      2,220       435       (70)      2,585       1,191       890       145       2,226
     Borrowed money ...................        506       241       (34)        713         (19)      (93)        3        (109)
                                           -------     -----     -----     -------     -------     -----     -----     -------
          Total interest-bearing
             liabilities ..............      2,726       676      (104)      3,298       1,172       797       148       2,117
                                           -------     -----     -----     -------     -------     -----     -----     -------
       Change in net interest income ..    $ 1,856     $(408)    $  71     $ 1,519     $ 2,734     $ (28)    $ (13)    $ 2,693
                                           =======     =====     =====     =======     =======     =====     =====     =======

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                      Year ended September 30,
                                           ------------------------------------------
                                                           1995 vs. 1994                 
                                           ------------------------------------------   
                                                        Increase (decrease)              
                                                              due to                     
                                           ------------------------------------------   
                                                                   Rate/    Increase           
                                            Volume       Rate      volume   (Decrease)  
                                                          (In Thousands)
<S>                                        <C>         <C>         <C>       <C> 
Interest income:
     Loans receivable, net (1) ........    $ 1,614     $   526     $  66     $ 2,206
     Investments, net (2) .............       (632)        223       (37)       (446)
     Mortgage-backed securities, net ..        (10)         15         0           5
     Interest-bearing deposits ........        (37)         65       (17)         11
                                           -------     -------     -----     -------
          Total interest-earning assets        935         829        12       1,776
                                           -------     -------     -----     -------
Interest expense:
     Deposits .........................       (205)        942       (29)        708
     Borrowed money ...................        609         432       173       1,214
                                           -------     -------     -----     -------
          Total interest-bearing
             liabilities ..............        404       1,374       144       1,922
                                           -------     -------     -----     -------
       Change in net interest income ..    $   531     $  (545)    $(132)    $  (146)
                                           =======     =======     =====     =======

</TABLE>
- --------------------------------------------------------------------------------
(1)  Average balance includes nonaccrual loans.
(2)  Includes Federal Home Loan Bank stock and investment securities.
(3)  Net interest  rate spread  represents  the  difference  between the average
     yield on  interest-earning  assets and the average cost of interest-bearing
     liabilities.
(4)  Net  interest  margin  represents  net interest  income as a percentage  of
     average interest-earning assets.


















                                     - 7 -
<PAGE>
Comparison of Operating Results for the Fiscal Years ended September 30, 1997
and 1996

Interest Income. Interest income totaled $29.6 million for the fiscal year ended
September 30, 1997 compared to $24.8 million for the fiscal year ended September
30,  1996,  an  increase  of $4.8  million,  or 19.4%.  This  increase  resulted
primarily from a $54.3 million, or 17.3%,  increase in average  interest-earning
assets to $368.2  million for fiscal  year 1997 from  $313.9  million for fiscal
year 1996. The increase in average  interest-earning  assets resulted  primarily
from the acquisition of Home Federal in January 1997 and a full year's effect of
the Community  Savings  acquisition in May 1996. The increase in interest income
was also impacted by an increase in the average yield on interest-earning assets
to 8.05% in fiscal  year 1997 from  7.91% in fiscal  year  1996.  This  resulted
primarily from a shift in the composition of interest-earning assets to a larger
percentage of higher yielding loans.

Interest  income earned on loans  receivable  increased $4.8 million,  or 24.7%,
reflecting an increase in average loans outstanding of $54.9 million , or 23.8%,
to $285.7  million in fiscal  year  1997,  as well as a slight  increase  in the
average yield on loans  receivable to 8.49% from 8.42%.  The general increase in
market rates  resulted in higher  yields on new consumer loan  originations,  as
well as adjustable rate mortgages which repriced at higher levels.  The increase
in average loans outstanding  resulted from $21.4 million in loans acquired from
Home Federal in January 1997 and the full year's  impact of the $45.4 million of
loans acquired from Community Savings in May 1996.

Interest received from investments  increased $187,000, or 4.7%, to $4.1 million
for the fiscal year ended  September  30, 1997  compared to $3.9 million for the
fiscal year ended September 30, 1996. This increase reflects the increase in the
average yield on investments to 6.59% from 6.33%.

Interest received from mortgage-backed  securities decreased to $1.1 million for
the year ended  September  30, 1997 from $1.2  million for the fiscal year ended
September 30, 1996. The average yield on mortgage-backed securities decreased to
6.91% for  fiscal  year 1997 from  7.17% for  fiscal  year 1996 and the  average
balance on  mortgage-backed  securities  decreased  $550,000,  or 3.4%, to $15.8
million in fiscal year 1997 from $16.4 million in fiscal year 1996.

Interest income from  interest-bearing  deposits  decreased  $96,000,  or 35.5%,
reflecting a decrease in the average yield on interest-bearing deposits to 4.21%
for fiscal year 1997 from 5.92% for fiscal year 1996 as well as the  decrease in
the average  balance of $433,000,  or 9.5%,  to $4.1 million in fiscal year 1997
from $4.6 million in fiscal year 1996.

Interest Expense. Interest expense increased by $3.3 million, or 26.5%, to $15.7
million for the fiscal year ended  September 30, 1997 from $12.4 million for the
fiscal year ended September 30, 1996. This increase  resulted  primarily from an
increase in average interest-bearing  liabilities of $59.0 million, or 22.1%, to
$326.7  million in fiscal year 1997  compared  to $267.6  million in fiscal year
1996. The increase in interest  expense was also impacted by the increase in the
average cost on  interest-bearing  liabilities to 4.81% in fiscal year 1997 from
4.64% in fiscal year 1996.

Interest  expense on deposits  increased $2.6 million,  or 26.4%,  reflecting an
increase  in the  average  cost of  deposits  to 4.61%  from 4.47% as well as an
increase of $49.7 million, or 22.7%, in average deposits to $268.8 million from

   
                                   - 8 -
<PAGE>
$219.1  million.  The  increase  in the  average  balance of  deposits  resulted
primarily  from the $23.8  million of  deposits  acquired  from Home  Federal in
January 1997 and the full years impact of the $49.7 million of deposits acquired
from  Community  Savings  in May  1996.  The  increase  in the cost of  deposits
reflected  the higher  cost of time  deposits  acquired  from Home  Federal  and
Community Savings.

Interest expense on borrowed money increased $713,000,  or 27.1%,  reflecting an
increase in average  borrowed money of $9.3 million,  or 19.2%, to $57.9 million
in fiscal  year 1997 from $48.5  million in fiscal  year 1996 and an increase in
the cost of borrowed  money to 5.78% from 5.42%.  The increase in borrowed money
resulted from the continued utilization of Federal Home Loan Bank line of credit
advances  to fund  the  origination  and  purchase  of  mortgage  loans  and the
acquisition of Home Federal.

Net Interest Income. Net interest income totaled $13.9 million and $12.4 million
for the fiscal  years  ended  September  30,  1997 and 1996,  respectively.  The
increase  reflects  the  positive  impact  of a  shift  in  the  composition  of
interest-earning  assets to a larger  percentage of higher yielding loans.  Over
the past two years, average loans receivable as a percentage of interest-earning
assets increased 9.1%, with 6.3% of the increase occurring in fiscal year 1997.

Provision for Losses on Loans.  The allowance for loss is established  through a
provision  for  losses on loans  based on  management's  evaluation  of the risk
inherent  in its  loan  portfolio  and  the  general  economy.  Such  evaluation
considers  numerous  factors  including,   general  economic  conditions,   loan
portfolio  composition,  prior loss experience,  the review of delinquencies and
loan portfolio quality,  the estimated fair value of the underlying  collateral,
and other  factors that warrant  recognition  in providing  for an adequate loan
loss allowance.

The provision  for losses on loans for the fiscal year ended  September 30, 1997
was $321,000  compared to $170,000 for the fiscal year ended September 30, 1996.
The higher  provision in fiscal year 1997 was necessary to adequately  cover the
credit risk associated with a classified commercial real estate loan.

The Company's allowance for losses on loans was $2.3 million, or 0.77%, of loans
receivable at September 30, 1997  compared to $2.4 million,  or 0.86%,  of loans
receivable at September 30, 1996. The reduced allowance as a percentage of loans
receivable resulted primarily from an increased level of residential real estate
loans. This increase was attributable to the higher concentration of residential
real estate loans which  comprised  the Home Federal  portfolio  acquired by the
Company.  Residential  real  estate  loan  charge-offs  for the Company and Home
Federal have been minimal over the past five years. Overall, the Company's level
of net loans  charged  off as a  percentage  of  average  net  loans  receivable
outstanding  was 0.24% and 0.11% for fiscal  years 1997 and 1996,  respectively.
Additionally,  the  Company's  nonperforming  loans  as a  percentage  of  loans
receivable,  net,  decreased to 0.52% from 0.78% at September 30, 1997 and 1996,
respectively.  The increased  charge-off  level in 1997 was primarily due to the
charge-off  of a commercial  real estate loan and a commercial  business loan in
1997 and the impact of an  increased  level of auto loan  charge-offs.  Based on
current  levels in the  allowance for losses on loans in relation to total loans
receivable and delinquent  loans,  management's  ability to resolve problem loan
situations,  and the level of charge-offs in recent years,  management  believes
the allowance is adequate at September 30, 1997.



                                     - 9 -
<PAGE>
The breakdown of general loan loss  allowances and specific loan loss allowances
is only made for regulatory  accounting  purposes.  General loan loss allowances
are added  back to  capital  to the extent  permitted  in  computing  risk-based
capital. Both general and specific loan loss provisions are charged to expense.

Noninterest  Income.  The  Company's  principal  sources of  noninterest  income
include late charges and other loan fees,  deposit account fees, and commissions
and  fees  from  brokerage  activities.  Noninterest  income  increased  by $2.2
million, or 117.6%, for the fiscal year ended September 30, 1997 to $4.0 million
from $1.8 million for the fiscal year ended  September 30, 1996. The increase is
primarily  the result of a $1.2 million  adjustment  for loans  purchased in the
1980's as  participation  loans  which  were  recently  determined  to have been
discounted whole loans.

In the early  1980s,  the  Company  purchased  from the same  Seller  three loan
participation  packages (with  participation  interests ranging from 75% to 90%)
which the Company  historically  accounted for as a purchase of a  participation
interest.  However,  since  inception,  the  Company  received  100% of both the
principal and interest payments in said loans. During the third quarter of 1997,
it was concluded that at some point in time the  participation  agreements  were
amended  whereby  the  Company  was deemed to have  purchased  whole  loans at a
discount.  In order to adjust the  anticipated  yield of the purchased loans for
the impact of actual cash flows received since the  participation  packages were
purchased,  adjustments  were made  resulting  in an increase to other income of
$1.2  million and to net income of  $791,000.  The  adjustment  increased  loans
receivable  by  $785,000,  to reflect the  portion of said loans not  previously
considered owned by the Company and resulted in the establishment of an unearned
discount account of $162,000.

Additionally,  the increase reflects the increase in late charges and other loan
fees,  gains on sale of investment  securities and deposit  account fees,  which
increases were  partially  offset by a decrease in  commissions  and fees.  Late
charges and other loan fees increased  $188,000,  or 48.0%,  for the fiscal year
ended  September  30, 1997 to $579,000  compared to $391,000 for the fiscal year
ended  September  30,  1996.  The  increase  reflects  the  increase in the loan
portfolio  as  well as the  growth  in loan  originations.  The  gain on sale of
investment securities increased $398,000 to $369,000 for fiscal year 1997 from a
loss on sale of investment  securities for fiscal year 1996 of $29,000. The gain
on sale of investment  securities  resulted primarily from the sale of an equity
security and the sale of United States Government  obligations.  Deposit account
fees increased $164,000,  or 20.6%, for the fiscal year ended September 30, 1997
to $961,000  compared to $797,000 for the fiscal year ended  September 30, 1996.
The  increase  resulted  from the  growth  in  deposit  accounts  as well as the
increase in the fee levels charged to customers.

Noninterest  Expense.  Noninterest expense decreased $350,000,  or 4.0%, for the
fiscal year ended  September  30, 1997 to $8.5 million from $8.9 million for the
fiscal year ended  September 30, 1996.  For the fiscal year ended  September 30,
1996,  noninterest  expense included a one-time SAIF special  assessment of $1.5
million.  During fiscal year 1997,  compensation  and employee  benefits expense
increased  $309,000,  or 8.5%,  to $4.0 million for fiscal year 1997 compared to
$3.7  million  for fiscal  year 1996.  The  primary  reason for the  increase in
compensation  and employee  benefits  expense is due to additional  compensation
expense related to the acquisition of Community  Savings in May of 1996 and Home
Federal in January 1997, as well as the cost of certain stock benefit plans.


                                                        
                                     - 10 -
<PAGE>
Primarily as a result of the acquisitions of Community Savings and Home Federal:
office buildings and equipment expense increased $273,000, or 41.2%, to $936,000
for fiscal year 1997 compared to $663,000 for fiscal year 1996;  data processing
increased  $62,000,  or 14.7%,  to  $482,000  for fiscal  year 1997  compared to
$420,000 for fiscal year 1996; and, amortization of cost in excess of fair value
of net assets acquired  increased  $244,000,  or 115.4%,  to $455,000 for fiscal
year 1997 from $211,000 for fiscal year 1996.  These  increases  were  partially
offset by a decrease in advertising of $43,000,  or 18.0%, to $195,000 in fiscal
year 1997 as  compared to  $237,000  in fiscal  year 1996,  and the  decrease of
$311,000,  or 67.9%, in deposit insurance  premiums to $147,000 at September 30,
1997,  from  $458,000 at September 30, 1996.  The decrease in deposit  insurance
premiums  was due to the Federal  Deposit  Insurance  Corporation  reduction  in
assessment rates.

Other noninterest expense increased $488,000,  or 29.7%, to $2.1 million for the
fiscal year ended  September  30, 1997  compared to $1.6  million for the fiscal
year ended  September 30, 1996.  This increase  resulted  primarily  from losses
recognized for a discrepancy  that existed in the Company's credit card clearing
account at the time the Company's third-party credit card processor and servicer
went out of business.  As a result of pending  litigation by the Company against
their former credit card servicer, professional fees have also increased.

Income  Taxes.  The  provision  for income  taxes  totaled $3.7 million and $2.2
million for the fiscal years ended  September  30, 1997 and 1996,  respectively.
The increase in income taxes  resulted  from an increase in income before taxes.
The  Company's  effective  income  tax rates were 40.2% and 41.3% for the fiscal
years ended September 30, 1997 and 1996, respectively.

Net Income.  Net income totaled $5.4 million for the fiscal year ended September
30 1997  compared to $3.1 million for the fiscal year ended  September 30, 1996.
The increase in net income reflects:  the increase of $1.5 million, or 12.3%, in
net interest  income;  the increase of $2.2 million,  or 117.6%,  in noninterest
income;  and the decrease in  noninterest  expense of $350,000,  or 4.0%.  These
increases  were  partially  offset by an increase in the provision for losses on
loans of $151,000,  or 89.0%,  and the increase in income taxes of $1.5 million,
or 69.7%.

Comparison of Operating Results for the Fiscal Years ended September 30, 1996
and 1995

Interest Income. Interest income totaled $24.8 million for the fiscal year ended
September 30, 1996 compared to $20.0 million for the fiscal year ended September
30,  1995,  an  increase  of $4.8  million,  or 24.0%.  This  increase  resulted
primarily  from an increase in the average yield on  interest-earning  assets to
7.91% in fiscal  year  1996  from  7.58% in fiscal  year  1995,  which  increase
reflected the general increase in market interest rates,  which existed for most
of fiscal  year  1996,  as well as  changes  in the  composition  and  amount of
interest-earning  assets.  Average  interest-earning  assets increased to $313.9
million  for fiscal year 1996  compared to $263.9  million for fiscal year 1995.
The  increase in average  interest-earning  assets  resulted  from the impact of
$27.1 million of net proceeds from the sale of common stock and the  acquisition
of Community Savings.

Interest  income earned on loans  receivable  increased $4.0 million,  or 25.7%,
reflecting an increase in average loans outstanding of $41.9 million , or 22.2%,
to $230.8  million in fiscal  year 1996,  as well as an  increase in the average
yield on loans receivable to 8.42% from 8.19%. The general increase in market

                                     - 11 -
<PAGE>
rates  resulted in higher yields on new consumer loan  originations,  as well as
adjustable  rate  mortgages  which  repriced at higher  levels.  The increase in
average  loans  outstanding  consisted  substantially  of $45.8 million in loans
acquired from  Community  Savings Bank, and the purchase of $37.4 million in ARM
loans.

Interest received from investments increased $629,000, or 19.0%, to $3.9 million
for the fiscal year ended  September  30, 1996  compared to $3.3 million for the
fiscal year ended  September 30, 1995.  This  increase  reflects the increase of
$8.2 million,  or 15.2%,  in the average balance of investments to $62.2 million
in fiscal  year  1996  from  $54.0  million  in  fiscal  year 1995 as well as an
increase in the average yield on investments  to 6.33% from 6.12%.  The increase
in the average balance of investment  securities  resulted from the $6.3 million
of  investments  acquired  from  Community  Savings  coupled with the  increased
purchase  activity of  investment  securities by the Company in 1996 compared to
1995.

Interest  received  from  mortgage-backed  securities  remained  stable  at $1.2
million and $1.1 million for the fiscal years ended September 30, 1996 and 1995,
respectively. The average yield on mortgage-backed securities increased to 7.17%
for  fiscal  year 1996 from  6.21% for  fiscal  year  1995  which  increase  was
partially  offset by the  decrease  in the  average  balance on  mortgage-backed
securities of $1.2  million,  or 6.6%, to $16.4 million in fiscal year 1996 from
$17.5 million in fiscal year 1995.

Interest income from  interest-bearing  deposits increased  $118,000,  or 77.2%,
reflecting  an  increase in the average  yield on  interest-bearing  deposits to
5.92%  for  fiscal  year  1996 from  4.37%  for  fiscal  year 1995 as well as an
increase in the average balance of $1.1 million, or 31.2%.

Interest Expense. Interest expense increased by $2.1 million, or 20.5%, to $12.4
million for the fiscal year ended  September 30, 1996 from $10.3 million for the
fiscal year ended September 30, 1995. This increase  resulted  primarily from an
increase in the average cost on interest-bearing  liabilities to 4.64% in fiscal
year 1996 from 4.33% in fiscal  year  1995,  as well as an  increase  in average
interest-bearing  liabilities of $29.4 million,  or 12.4%,  to $267.6 million in
fiscal year 1996 compared to $238.2 million in fiscal year 1995.

Interest  expense on deposits  increased $2.2 million,  or 29.4%,  reflecting an
increase  in the  average  cost of  deposits  to 4.47%  from 4.00% as well as an
increase of $29.8 million,  or 15.7%, in average deposits to $219.1 million from
$189.3 million.  The increase in the average  balance of deposits  resulted from
the $49.7 million of deposits  acquired from  Community  Savings in May 1996 and
the full years impact of the $21.1 million of deposits  acquired in the May 1995
branch  acquisition.  The increase in the cost of deposits  reflected the higher
cost of time deposits acquired from Community Savings.

Interest  expense on borrowed money decreased  $109,000,  or 4.0%,  reflecting a
decrease in average  borrowed  money of $338,000,  or 0.7%,  to $48.5 million in
fiscal  year 1996 from $48.9  million in fiscal  year 1995 and a decrease in the
cost of borrowed  money to 5.42% from 5.61%.  Borrowed  money  resulted from the
continued  utilization of Federal Home Loan Bank line of credit advances to fund
the  origination and purchase of mortgage loans and the acquisition of Community
Savings.

Net Interest Income.  Net interest income totaled $12.4 million and $9.7 million
for the fiscal years ended September 30, 1996 and 1995, respectively.

                                     - 12 -
<PAGE>
This  increase in net interest  income  primarily  resulted  from an increase to
117.30%   in  the  ratio  of   average   interest-earning   assets  to   average
interest-bearing  liabilities  in fiscal year 1996 compared to 110.80% in fiscal
year 1995, as well as an increase in the Company's  interest  margin to 3.95% in
fiscal year 1996 from 3.68% in fiscal year 1995.

Provision for Losses on Loans.  The allowance for loss is established  through a
provision  for  losses on loans  based on  management's  evaluation  of the risk
inherent  in its  loan  portfolio  and  the  general  economy.  Such  evaluation
considers  numerous  factors  including,   general  economic  conditions,   loan
portfolio  composition,  prior loss experience,  the review of delinquencies and
loan portfolio quality,  the estimated fair value of the underlying  collateral,
and other  factors that warrant  recognition  in providing  for an adequate loan
loss allowance.

The provision  for losses on loans for the fiscal year ended  September 30, 1996
was $170,000  compared to $360,000 for the fiscal year ended September 30, 1995.
The higher  provision in fiscal year 1995 was  necessary to establish  loan loss
reserves to cover the credit risk associated with one large  commercial loan and
the  collateralization of a commercial real estate project based on management's
current estimate of the value of the underlying collateral.

The Company's allowance for losses on loans was $2.4 million, or 0.86%, of loans
receivable at September 30, 1996  compared to $2.2 million,  or 1.05%,  of loans
receivable at September 30, 1995. The reduced allowance as a percentage of loans
receivable resulted primarily from an increased level of residential real estate
loans. This increase was attributable to the higher concentration of residential
real estate loans which comprised the Community  Savings  portfolio  acquired by
the  Company.  Residential  real  estate  loan  charge-offs  for the Company and
Community  Savings  have been  minimal  over the past five years.  Overall,  the
Company's  level of net loans  charged off as a percentage  of average net loans
receivable  outstanding  was 0.11% and 0.14%  for  fiscal  years  1996 and 1995,
respectively. Additionally, the Company's nonperforming loans as a percentage of
loans receivable,  net,  increased to 0.78% from 0.32% at September 30, 1996 and
1995, respectively. Based on current levels in the allowance for losses on loans
in relation to total loans receivable and delinquent loans, management's ability
to resolve problem loan  situations,  and the low level of charge-offs in recent
years, management believes the allowance is adequate at September 30, 1996.

The breakdown of general loan loss  allowances and specific loan loss allowances
is only made for regulatory  accounting  purposes.  General loan loss allowances
are added  back to  capital  to the extent  permitted  in  computing  risk-based
capital. Both general and specific loan loss provisions are charged to expense.

Noninterest  Income.  The  Company's  principal  sources of  noninterest  income
include late charges and other loan fees,  deposit account fees, and commissions
and fees from brokerage activities. Noninterest income increased by $431,000, or
30.6%,  for the fiscal  year ended  September  30,  1996 to $1.8  million.  This
increase resulted  primarily from increases in late charges and other loan fees,
deposit account fees,  commissions and fees and other noninterest income,  which
increases were partially offset by an increase in the loss on sale of investment
securities and losses on sales of mortgage-backed  securities.  Late charges and
other loan fees increased $150,000, or 62.3%, for the fiscal year ended




                                                       
                                     - 13 -
<PAGE>
September 30, 1996 to $391,000 as compared to $241,000 for the fiscal year ended
September 30, 1995. Deposit account fees increased  $120,000,  or 17.7%, for the
fiscal year ended  September  30, 1996 to $797,000  compared to $677,000 for the
fiscal year ended September 30, 1995.

Noninterest  Expense.  Noninterest expense increased $3.0 million, or 50.2%, for
the fiscal year ended  September  30, 1996 to $8.9 million from $5.9 million for
the fiscal year ended  September 30, 1995. The increase in  noninterest  expense
resulted   primarily   from  the  SAIF  special   assessment  of  $1.5  million.
Additionally,  the increase in noninterest expense was the result of an increase
in compensation  and employee  benefits  expense of $636,000,  or 21.0%, to $3.7
million for fiscal year 1996 compared to $3.0 million for fiscal year 1995.  The
primary reason for the increase in compensation and employee benefits expense is
due to additional  compensation  expense  related the acquisition of the DuQuoin
branch in fiscal year 1995 and Community  Savings in fiscal year 1996 as well as
the cost of certain stock benefit plans.

Primarily as a result of the  acquisition  of the DuQuoin  branch  office in May
1995 and the acquisition of Community  Savings in May 1996, office buildings and
equipment expense increased $186,000, or 38.9%, to $663,000 for fiscal year 1996
compared to $477,000 for fiscal year 1995, data processing increased $62,000, or
17.3%,  to $420,000  for fiscal year 1996  compared to $358,000  for fiscal year
1995, and  amortization  of cost in excess of fair value of net assets  acquired
increased $75,000,  or 54.9%, to $211,000 for fiscal year 1996 from $136,000 for
fiscal year 1995.

Other noninterest expense increased $335,000,  or 25.6%, to $1.6 million for the
fiscal year ended  September  30, 1996  compared to $1.3  million for the fiscal
year ended September 30, 1995. This increase resulted  primarily from additional
losses on the  disposition of repossessed  collateral.  The provision for losses
and expenses on real estate acquired by foreclosure increased $78,000 to $81,000
for the fiscal year ended  September  30, 1996 compared to $4,000 for the fiscal
year ended  September  30,  1995,  due to  increased  losses on the sale of real
estate acquired by foreclosure.

Income  Taxes.  The  provision  for income  taxes  totaled $2.2 million and $1.9
million for the fiscal years ended  September  30, 1996 and 1995,  respectively.
The  Company's  effective  income  tax rates were 41.3% and 38.6% for the fiscal
years ended  September  30,  1996 and 1995,  respectively.  The  increase in the
effective  tax rate is  primarily  the  result  of  increases  in  nondeductible
expenses.

Net Income.  Net income totaled $3.1 million for the fiscal year ended September
30 1996  compared to $3.0 million for the fiscal year ended  September 30, 1995.
The increase in net income  reflects the increase of $2.7 million,  or 27.8%, in
net interest income, the increase of $431,000,  or 30.6%, in noninterest income,
and the decrease in provision for losses on loans of $190,000,  or 52.8%,  which
increases  were partially  offset by an increase in noninterest  expense of $3.0
million, or 50.2%, and the increase in income taxes of $281,000, or 15.0%.

Asset and Liability Management - Interest Rate Sensitivity Analysis

The matching of assets and  liabilities  may be analyzed by examining the extent
to which such  assets and  liabilities  are  "interest  rate  sensitive"  and by
monitoring  an  institution's  interest  rate  sensitivity  "gap".  An  asset or
liability is said to be interest rate sensitive within a specific time period if

                                                     
                                     - 14 -
<PAGE>
it will mature or reprice within that time period. The interest rate sensitivity
gap is defined as the difference between the amount of  interest-earning  assets
maturing  or  repricing  within  a  specific  time  period  and  the  amount  of
interest-bearing  liabilities  maturing or repricing  within that time period. A
gap is considered  positive when the amount of interest  rate  sensitive  assets
exceeds the amount of interest rate sensitive  liabilities.  A gap is considered
negative  when the amount of interest  rate  sensitive  liabilities  exceeds the
amount of interest rate  sensitive  assets.  During a period of rising  interest
rates, a negative gap would tend to adversely affect net interest income while a
positive gap would tend to positively  affect net interest income.  This has not
been the case for the  Company.  However,  no  assurance  can be given that this
trend will continue.

The Company's policy in recent years has been to reduce its exposure to interest
rate risk  generally by better  matching  the  maturities  of its interest  rate
sensitive  assets and liabilities and by originating or purchasing ARM loans and
other  variable rate or short-term  loans,  as well as by purchasing  short-term
investments.  The Company  seeks to lengthen the  maturities  of its deposits by
promoting  longer-term  certificates.  The Company has also entered into reverse
repurchase agreements with terms of up to 330 days. The Company does not solicit
negotiated high-rate jumbo certificates of deposit or brokered funds.

The Board of Directors  functions as the Asset  Liability  Management  Committee
which is responsible for reviewing the Company's  asset and liability  policies.
The Committee meets quarterly to discuss interest rate risks and trends, as well
as liquidity and capital ratios and requirements.

Liquidity and Capital Resources

At September 30, 1997,  the Company was required to maintain  minimum  levels of
liquid assets by FDIC regulations.  The Company's liquidity policy, which varies
from time to time depending upon economic conditions and deposit flows, is based
upon a percentage of deposits and short-term  borrowings and is currently  5.0%.
The Company  historically  has  maintained a level of liquid assets in excess of
requirements, and the Company's liquidity ratio averaged 5.36% during the fiscal
year ended September 30, 1997. The Company adjusts its liquidity levels in order
to meet  funding  needs for deposit  outflows,  payment of real estate  taxes on
mortgage loan escrow accounts,  repayment of borrowings,  when  applicable,  and
loan commitments.  The Company also adjusts liquidity as appropriate to meet its
asset/liability objectives.

The Company's primary sources of funds are deposits,  borrowed money,  repayment
and prepayment of loans and mortgage-backed securities,  borrowings,  maturities
of   investments,   and  funds   provided  from   operations.   While  loan  and
mortgage-backed  securities  scheduled  repayments are a relatively  predictable
source of funds,  deposit flows and loan  prepayments are greatly  influenced by
general  interest  rates,  economic  conditions,  and  competition.  The Company
manages the pricing of its  deposits to maintain a steady  deposit  balance.  In
addition,  the  Company  invests  excess  funds  in  overnight  deposits,  other
short-term  interest-earning   investments,   and  other  assets  which  provide
liquidity to fund lending demand.  Assets  qualifying for liquidity at September
30, 1997,  1996,  and 1995 amounted to $13.1 million,  $29.6 million,  and $26.3
million, respectively.

A major portion of the Company's liquidity consists of cash and cash equivalents
which are a product of its operating,  investing, and financing activities.  The
primary sources of cash are derived from operations and financing activities.

                                     - 15 -
<PAGE>
Liquidity  management  is  both a  daily  and  long-term  function  of  business
management.  If the Company  requires  funds beyond its ability to generate them
internally,  borrowing  agreements  exist with the FHLB to proved an  additional
source of funds.  At  September  30,  1997,  the  Company  had $37.0  million in
borrowings from the FHLB.

At September 30, 1997, the Company had outstanding  mortgage loan commitments of
$2.0 million. Certificates of deposit scheduled to mature in one year or less at
September 30, 1997 totaled $112.2 million.  Management  believes,  based on past
experience,  that a  significant  portion of such  deposits will remain with the
Company.

At  September  30, 1997,  the Company  exceeded  all of its  regulatory  capital
requirements.

Impact of Inflation and Changing Prices

The  consolidated  financial  statements  of  the  Company  and  notes  thereto,
presented  elsewhere  herein,  have been prepared in accordance  with  generally
accepted  accounting  principles,  which  require the  measurement  of financial
position  and  operating   results  in  terms  of  historical   dollars  without
considering the change in the relative  purchasing  power of money over time due
to inflation.  The impact of inflation is reflected in the increased cost of the
Company's operations.  Unlike most industrial  companies,  nearly all the assets
and liabilities of the Company are monetary. As a result,  interest rates have a
greater  impact on the  Company's  performance  than do the  effects  of general
levels  of  inflation.  Interest  rates  do not  necessarily  move  in the  same
direction or to the same extent as the price of goods and services.

Impact of New Accounting Pronouncements

In  February  1997,  the FASB issued SFAS No.  128,  Earnings  per Share,  which
establishes  standards for computing  and  presenting  earnings per share (EPS).
SFAS No. 128  simplifies  existing  standards  for  computing EPS and makes them
comparable to international  standards.  It replaces the presentation of primary
EPS with a  presentation  of basic EPS. It also  requires dual  presentation  of
basic and diluted EPS on the face of the income  statement for all entities with
complex capital  structures and requires a  reconciliation  of the components of
basic and diluted EPS.  Basic EPS excludes  dilution and is computed by dividing
income available to common shareholders by the weighted-average number of common
shares  outstanding for the period.  Diluted EPS reflects the potential dilution
that could occur if  securities  or other  contracts  to issue common stock were
exercised or  converted  into common stock or resulted in the issuance of common
stock that then shared in the earnings of the Company. SFAS No. 128 is effective
for  financial  statements  issued for periods  ending after  December 31, 1997,
including interim periods, and requires restatement of all prior-period EPS data
presented. The Company does not believe the adoption of SFAS No. 128 will have a
material effect on its financial condition or results of operations.

Also in February 1997,  the FASB issued SFAS No. 129,  Disclosure of Information
about Capital  Structure.  SFAS No. 129 applies to all entities and  establishes
standards for disclosing  information about an entity's capital structure.  SFAS
No. 129 is effective for financial  statements for periods ending after December
15, 1997. The adoption of SFAS No. 129 is not expected to have a material impact
on the Company's consolidated financial statements.



                                     - 16 -
<PAGE>
In June 1997, the FASB issued SFAS No. 130, Reporting Comprehensive Income. SFAS
No. 130 establishes  standards for reporting and display of comprehensive income
and its components in a full set of general  purpose  financial  statements.  It
does not,  however,  specify when to recognize or how to measure items that make
up  comprehensive  income.  SFAS No. 130 was issued to address concerns over the
practice of reporting elements of comprehensive income directly in equity.

SFAS No.  130  requires  all items  that are  required  to be  recognized  under
accounting  standards as  components  of  comprehensive  income be reported in a
financial  statement  that is  displayed  in equal  prominence  with  the  other
financial  statements.  It does not require a specific format for that financial
statement but requires that an enterprise  display an amount  representing total
comprehensive income for the period in that financial statement. Enterprises are
required to classify  items of "other  comprehensive  income" by their nature in
the financial  statement and display the balance of other  comprehensive  income
separately in the equity section of a statement of financial  position.  It does
not require per share amounts of comprehensive income to be disclosed.

SFAS No. 130 is  applicable to all entities that provide a full set of financial
statements  consisting  of  a  statement  of  financial  position,   results  of
operations and cash flows.

SFAS No. 130 is effective for both interim and annual  periods  beginning  after
December 15, 1997.  Earlier  application  is  permitted.  Comparative  financial
statements  provided  for earlier  periods are  required to be  reclassified  to
reflect the provisions of this statement. Publicly traded enterprises that issue
condensed  financial  statements  for interim  periods are  required to report a
total for comprehensive  income in those financial  statements.  The adoption of
SFAS  No.  130 is not  expected  to  have a  material  impact  on the  Company's
consolidated financial statements.

                                                     


























                                     - 17 -
<PAGE>


                     CHARTER FINANCIAL, INC. AND SUBSIDIARY
                                Sparta, Illinois

                        Consolidated Financial Statements

                           September 30, 1997 and 1996

                   (With Independent Auditors' Report Thereon)



<PAGE>





INDEPENDENT AUDITORS' REPORT
- --------------------------------------------------------------------------------
                                                      













The Board of Directors
Charter Financial, Inc.
Sparta, Illinois:

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Charter
Financial,  Inc. and subsidiary (the Company) as of September 30, 1997 and 1996,
and the related  consolidated  statements of income,  stockholders'  equity, and
cash flows for each of the years in the  three-year  period ended  September 30,
1997. These  consolidated  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of Charter Financial,
Inc. and  subsidiary as of September 30, 1997 and 1996, and the results of their
operations and cash flows for each of the years in the  three-year  period ended
September 30, 1997, in conformity with generally accepted accounting principles.




                                                        /s/KPMG Peat Marwick LLP

                                                           KPMG Peat Marwick LLP

St. Louis, Missouri
November 3, 1997


                                     - 18 -
<PAGE>
<TABLE>
<CAPTION>
                                      Consolidated Balance Sheets

                                      September 30, 1997 and 1996


                         Assets                                             1997               1996
                                                                      -------------      -------------
<S>                                                                   <C>                <C>
Cash ............................................................     $   1,342,727      $   1,492,740
Interest-bearing deposits .......................................         4,954,102          7,475,682
Investment securities:
     Available for sale, at market value (amortized
       cost of $55,686,540 and $61,973,995 at
       September 30, 1997 and 1996, respectively) ...............        56,022,239         61,663,300
     Held to maturity, at cost (market value of
       $5,828,799 and $8,819,034 at September 30,
       1997 and 1996, respectively) .............................         5,791,540          8,860,125
Mortgage-backed securities:
     Available for sale, at market value (amortized
       cost of $13,185,144 and $15,059,424 at
       September 30, 1997 and 1996, respectively) ...............        13,403,729         15,116,592
     Held to maturity, at cost (market value of
       $1,241,765 and $1,553,881 at September 30,
       1997 and 1996, respectively) .............................         1,202,190          1,515,622
Loans receivable, net ...........................................       287,649,998        275,486,929
Accrued interest receivable .....................................         2,693,331          3,098,131
Real estate acquired by foreclosure, net ........................           670,274            428,279
Office properties and equipment, at cost less
     accumulated depreciation ...................................         5,862,896          5,990,392
Prepaid expenses and other assets ...............................           765,415          1,995,423
Income taxes receivable .........................................           280,655               --
Deferred tax asset, net .........................................              --              955,304
Core deposit intangible .........................................           895,813          1,031,729
Cost in excess of fair value of net assets acquired .............         5,497,576          3,320,843
                                                                      -------------      -------------
                                                                      $ 387,032,485      $ 388,431,091
                                                                      =============      =============

                  Liabilities and Stockholders' Equity

Deposits ........................................................     $ 275,979,748      $ 248,722,627
Accrued interest on deposits ....................................           783,851            576,341
Borrowed money ..................................................        50,317,037         76,353,783
Advance payments by borrowers for taxes and insurance ...........           313,840          1,084,720
Income taxes payable ............................................              --              188,097
Deferred tax liability, net .....................................           210,831               --
Accrued expenses and other liabilities ..........................         1,009,882          5,111,072
                                                                      -------------      -------------
                         Total liabilities ......................       328,615,189        332,036,640
                                                                      -------------      -------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                   <C>                <C>
Commitments and contingencies
Stockholders' equity:
     Common stock, $0.10 par value,  8,000,000 shares authorized,
       4,365,823 and 4,253,459 shares issued at
       September 30, 1997 and 1996,  respectively ...............           436,582            425,346
     Additional paid-in capital .................................        30,592,730         28,762,464
     Retained earnings, substantially restricted ................        33,137,223         28,885,198
     Unrealized gain (loss) on securities available
       for sale, net of applicable taxes ........................           326,291           (206,204)
     Unamortized restricted stock awards ........................        (1,222,368)              --
     Unearned ESOP shares .......................................        (1,236,024)        (1,472,353)
     Treasury stock, at cost; 215,700 shares
       at September 30, 1997 ....................................        (3,617,138)              --
                                                                      -------------      -------------
                         Total stockholders' equity .............        58,417,296         56,394,451
                                                                      -------------      -------------
                                                                      $ 387,032,485        388,431,091
                                                                      =============      =============

</TABLE>

See accompanying notes to consolidated financial statements.


                                                - 19 -
<PAGE>
<TABLE>
<CAPTION>
                               Consolidated Statements of Income

                        Years ended September 30, 1997, 1996, and 1995


                                                     1997            1996             1995
                                                 -----------     -----------      -----------
<S>                                              <C>             <C>              <C>
Interest income:
   Loans receivable ........................     $24,246,665     $19,439,001      $15,461,525
   Investment securities ...................       4,123,334       3,936,589        3,307,960
   Mortgage-backed securities ..............       1,091,424       1,173,197        1,086,559
   Other ...................................         174,310         270,160          152,449
                                                 -----------     -----------      -----------
           Total interest income ...........      29,635,733      24,818,947       20,008,493
                                                 -----------     -----------      -----------
Interest expense:
   Deposits ................................      12,377,941       9,792,900        7,566,735
   Borrowed money ..........................       3,345,919       2,632,822        2,741,838
                                                 -----------     -----------      -----------
           Total interest expense ..........      15,723,860      12,425,722       10,308,573
                                                  -----------     -----------      -----------
          Net interest income .............      13,911,873      12,393,225        9,699,920
Provision for losses on loans ..............         321,250         170,000          360,000
                                                 -----------     -----------      -----------
           Net interest income after
               provision for losses on loans      13,590,623      12,223,225        9,339,920
                                                 -----------     -----------      -----------
Noninterest income:
   Late charges and other loan fees ........         578,795         391,113          241,049
   Gain (loss) on sale of investment
      securities, net ......................         369,474         (28,806)         (13,719)
   Gain (loss) on sale of mortgage-backed
      securities, net ......................          14,859          (8,916)            --
   Deposit account fees ....................         961,377         797,034          677,134
   Commissions and fees ....................         221,300         274,747          179,851
   Other ...................................       1,861,192         416,239          326,157
                                                 -----------     -----------      -----------
           Total noninterest income ........       4,006,997       1,841,411        1,410,472
                                                 -----------     -----------      -----------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                              <C>             <C>              <C>
Noninterest expense:
   Compensation and employee benefits ......       3,970,386       3,660,994        3,025,291
   Office buildings and equipment ..........         936,123         662,845          477,326
   Data processing .........................         481,550         419,906          357,828
   Advertising .............................         194,641         237,479          147,918
   Deposit insurance premiums ..............         147,162         457,818          437,794
   SAIF special assessment .................            --         1,479,021             --
   Other ...................................       2,128,763       1,641,149        1,306,395
   Provision for losses and expenses on
      real estate acquired by foreclosure ..         188,181          81,197            3,531
   Amortization of cost in excess of fair
      value of net assets acquired .........         455,061         211,271          136,409
                                                 -----------     -----------      -----------
           Total noninterest expense .......       8,501,867       8,851,680        5,892,492
                                                 -----------     -----------      -----------
           Income before income tax expense        9,095,753       5,212,956        4,857,900
Income tax expense .........................       3,657,373       2,155,311        1,874,023
                                                 -----------     -----------      -----------
           Net income ......................     $ 5,438,380     $ 3,057,645      $ 2,983,877
                                                 ===========     ===========      ===========

Earnings per share .........................     $      1.27     $       .67      $      .69
</TABLE>


See accompanying notes to consolidated financial statements.


                                                - 20 -
<PAGE>
<TABLE>
<CAPTION>
                                           Consolidated Statements of Stockholders' Equity
                                           Years ended September 30, 1997, 1996, and 1995

                                                                        Unrealized
                                                                        gain (loss)
                                                                       on securities
                                                             Retained    available     Unamor-
                                                             earnings,   for sale,      tized                              Total
                                                Additional    substan-    net of     restricted    Unearned                stock-
                             Common stock         paid-in      ially     applicable    stock         ESOP     Treasury    holders'
                          Shares     Amount       capital    restricted    taxes       awards       shares     stock       equity
                          ------     ------       -------    ----------    -----       ------       ------     -----       ------
<S>                     <C>        <C>         <C>          <C>          <C>         <C>         <C>           <C>     <C>
Balance, Septem-
   ber 30, 1994         2,170,160  $2,170,160  $ 7,131,365  $24,349,064  $(620,508)  $(297,333)  $(1,152,000)  $ -     $ 31,580,748
Net income                   -           -          -         2,983,877       -          -            -          -        2,983,877
Amortization of                                                                                       -
   restricted
   stock awards              -           -          -            -            -        148,666        -          -          148,666
Amortization of
   ESOP awards               -           -         259,045       -            -          -           288,000     -          547,045
Exercise of stock
   options                    965         965        8,685       -            -          -            -          -            9,650
Dividends declared on
   nonmutual holding
   company-owned
   common stock
   at $.60 per share        -            -          -          (569,572)      -          -            -          -         (569,572)
Change in unrealized
   gain (loss) on
   securities
   available for
   sale, net of
   applicable taxes         -            -          -            -         921,566       -            -          -          921,566
                       ----------  ----------  -----------   -----------  --------   ---------   -----------   ----    ------------
Balance, Septem-
   ber 30, 1995         2,171,125   2,171,125    7,399,095    26,763,369   301,058    (148,667)     (864,000)    -       35,621,980
Net income                  -            -          -          3,057,645      -          -            -          -        3,057,645
Net proceeds from
   sale of common
   stock of Charter
   Financial, Inc.      2,919,414     291,941   27,728,948       -            -          -          (969,030)    -       27,051,859
Cancellation of
   Charter Bank, S.B.
   common stock owned
   by Charter
   Bancorp, M.H.C.     (1,190,000) (1,190,000)   1,190,000       -            -          -           -           -          -
Cancellation of
   Charter Bank, S.B.
   common stock owned
   by minority stock-
   holders               (986,051)   (986,051)     986,051       -            -          -           -           -          -
Insurance of common
   stock of Charter
   Financial, Inc. to
   minority
   stockholders of
   Charter Bank, S.B.   2,054,832     205,483     (205,483)      -            -          -           -           -          -
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                     <C>        <C>         <C>          <C>          <C>         <C>         <C>           <C>     <C>
Capital contribution
   from Charter
   Bancorp, M.H.C           -            -         100,000       -            -          -           -           -          100,000
Cash paid to minority
   stockholders for
   fractional shares        (230)         (23)      (2,303)      -            -          -           -           -           (2,326)
Purchase of treasury
   stock and retirement
   of shares            (721,285)     (72,129)  (8,911,580)      -            -          -           -           -       (8,983,709)
Exercise of stock  
   options                 6,488        5,834       55,262       -            -          -           -           -           61,096
Tax benefit of non-
   incentive stock
   options                  -            -          27,400       -            -          -           -           -           27,400
   exercised
Cancellation of
   restricted stock
   awards                   (834)        (834)      (7,506)      -            -           8,340      -           -          -
Amortization of
   restricted stock
   awards                   -            -          -            -            -         140,327      -           -          140,327
Amortization of
   ESOP awards              -            -         402,580       -            -          -           360,677     -          763,257
Dividend declared
   on nonmutual
   holding company-
   owned common stock
   at $.15 per              -            -          -           (132,780)     -          -           -           -         (132,780)
   share
Dividends declared
   on common stock of
   Charter Financial,
   Inc. at $.18 per
   share                    -            -          -           (803,036)     -          -           -           -         (803,036)
Cumulative effect of
   transfer of
   securities to
   available for sale,
   net of                   -            -          -            -         (59,952)      -           -           -          (59,952)
   applicable taxes
Change in unrealized
   gain (loss) on
   securities
   available for
   sale, net of
   applicable taxes         -            -          -            -        (447,310)      -           -           -         (447,310)
                       ----------  ----------  -----------   -----------  --------   ---------   -----------   ----    ------------ 
Balance, Septem-
   ber 30, 1996        4,253,459   $  425,346  $28,762,464   $28,885,198 $(206,204)  $   -      $ (1,472,353)   $ -     $56,394,451
                       =========   ==========  ===========   =========== =========   ========== ============    ====    ============
</TABLE>
See accompanying notes to consolidated financial statements.

                                            - 21 -
<PAGE>
<TABLE>
<CAPTION>
                                     Consolidated Statements of Stockholders' Equity, Continued

                                                                     Unrealized
                                                                     gain (loss)
                                                                    on securities
                                                          Retained    available     Unamor-
                                                          earnings,   for sale,      tized                              Total
                                            Additional    substan-    net of     restricted    Unearned                stock-
                           Common stock       paid-in      ially     applicable    stock         ESOP     Treasury    holders'
                        Shares     Amount     capital    restricted    taxes       awards       shares     stock       equity
                        ------     ------     -------    ----------    -----       ------       ------     -----       ------
<S>                   <C>        <C>       <C>          <C>          <C>         <C>         <C>           <C>          <C>
Balance, Septem-
   ber 30, 1996       4,253,459  $425,346  $28,762,464  $28,885,198  $ (206,204) $   -       $(1,472,353)  $   -        $56,394,451 
Net income                 -         -          -         5,438,380        -         -             -           -          5,438,380
Issuance of re-
   stricted stock
   awards               112,000    11,200    1,426,880        -      (1,438,080)     -             -           -            -
Purchase of treasury
   stock                   -         -          -             -            -         -             -        (3,617,138)  (3,617,138)
Exercise of stock
   options                  364        36        1,715        -            -         -             -           -              1,751
Amortization of
   restricted stock
   awards                 -          -          -             -         215,712      -             -           -            215,712
Amortization of
   ESOP awards            -          -         401,671        -            -         -            236,329      -            638,000
Dividends declared
   on common stock of
   Charter Financial,
   Inc. at $.30 per
   share                  -          -          -        (1,186,355)       -         -             -           -         (1,186,355)
Change in unrealized
   gain (loss) on
   securities
   available for
   sale, net of
   applicable taxes       -          -          -             -         532,495      -             -           -            532,495
                      ---------  --------  ----------- ----------    ----------  ----------  ------------    ---------   ----------
Balance, Septem-
   ber 30, 1997       4,365,823  $436,582  $30,592,730  $33,137,223  $  326,291  $(1,222,368)$(1,236,024)  $(3,617,138) $58,417,296 
                      =========  ========  ===========  ===========  ==========  =========== ===========   ===========  ===========

</TABLE>

See accompanying notes to consolidated financial statements.

                                      - 22-
<PAGE>
<TABLE>
<CAPTION>
                                         Consolidated Statements of Cash Flows

                                     Years ended December 31, 1997, 1996 and 1995


                                                                          1997              1996              1995
                                                                     -----------        -----------       -----------
<S>                                                                  <C>                <C>               <C>
Cash flows from operating activities:
   Net income ................................................       $ 5,438,380        $ 3,057,645       $ 2,983,877
   Adjustments to reconcile net income to net cash
     provided by operating activities:
       Depreciation and amortization:
         Office properties and equipment .....................           710,394            507,285           351,612
         Discounts related to purchase accounting ............           (53,525)           (63,272)          (28,334)
         Cost in excess of fair value of net assets acquired .           455,061            211,271           136,409
         Fees, discounts, and premiums .......................        (1,597,827)        (1,894,383)       (1,717,121)
         Stock plans .........................................           853,712            903,584           695,711
       Decrease (increase) in accrued interest receivable ....           541,797           (664,241)         (498,481)
       Increase (decrease) in accrued interest on deposits ...            95,531           (230,264)           47,005
       Provision for losses on loans .........................           321,250            170,000           360,000
       Stock dividend from FHLB ..............................              --                 --             (27,000)
       Decrease (increase) in income taxes, net ..............           486,239           (348,536)          257,939
       (Gain) loss on sale of investment securities, net .....          (369,474)            28,806            13,719
       (Gain) loss on sale of mortgage-backed securities, net            (14,859)             8,916              --
       Net change in other assets and other liabilities ......        (2,717,310)         2,169,206           125,068
                                                                     -----------        -----------       -----------
           Net cash provided by operating activities .........         4,149,369          3,856,017         2,700,404
                                                                     -----------        -----------       -----------
Cash flows from investing activities:
   Principal repayments on:
     Loans receivable ........................................       112,698,300        102,481,371        67,036,963
     Mortgage-backed securities ..............................         4,238,302          4,224,776         2,442,953
     Investment securities ...................................         1,142,042          2,447,789         2,158,335
   Proceeds from sale of:
     Loans receivable ........................................         2,630,969          1,549,116         1,722,721
     Mortgage-backed securities ..............................         1,758,789             64,471              --
     Investment securities ...................................         6,753,867          3,876,723            39,500
   Redemption of FHLB stock ..................................         1,094,300            656,000           955,000
   Maturity of investment securities .........................        19,811,970         17,130,000         7,635,000
   Purchase of:
     Loans receivable ........................................          (906,792)       (37,362,675)      (28,213,309)
     Mortgage-backed securities ..............................        (1,998,351)        (3,095,523)       (2,542,936)
     Investment securities ...................................       (15,356,585)       (32,556,167)      (11,988,779)
     FHLB stock ..............................................          (448,900)        (1,176,900)       (1,505,900)
   Cash invested in loans receivable .........................      (104,320,244)       (89,278,254)      (67,058,169)
   Cash paid for acquisition, net of cash received ...........        (5,739,607)        (6,936,679)             --
   Proceeds from sales of real estate acquired by
     foreclosure, net ........................................           360,103            345,722           335,148
   Purchase of office properties and equipment ...............          (412,811)          (780,856)       (1,507,572)
                                                                     -----------        -----------       -----------
           Net cash provided by (used in) investing activities        21,305,352        (38,411,086)      (30,491,045)
                                                                     -----------        -----------       -----------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                  <C>                <C>               <C>
Cash flows from financing activities:
   Increase (decrease) in deposits ...........................         3,436,770          1,895,605       (13,873,930)
   Deposits acquired, net of premium .........................              --                 --          19,794,592
   Repayments of FHLB advances ...............................          (124,290)        (2,119,864)       (2,010,000)
   Increase (decrease) in securities sold under agreements
     to repurchase, net ......................................        (1,436,456)         1,365,957        (1,987,822)
   Increase (decrease) in other borrowings, net ..............       (23,900,000)        18,800,000        25,800,000
   Repayments of ESOP indebtedness ...........................          (576,000)          (288,000)         (288,000)
   Increase (decrease) in advance payments by borrowers
     for taxes and insurance .................................          (792,877)           115,265            39,149
   Proceeds from sale of common stock, net ...................              --           27,051,859              --
   Cash paid to minority stockholders ........................              --               (2,326)             --
   Exercise of stock options .................................             1,751             61,096             9,650
   Dividends paid ............................................        (1,118,074)          (820,195)       (1,773,219)
   Purchase of treasury stock and retirement of shares .......              --           (8,983,709)             --
   Purchase of treasury stock ................................        (3,617,138)              --                --
   Capital contribution from Charter Bancorp, M.H.C ..........              --              100,000              --
                                                                     -----------        -----------       -----------
           Net cash provided by (used in)
              financing activities ...........................       (28,126,314)        37,175,688        25,710,420
                                                                     -----------        -----------       -----------
           Net increase (decrease) in cash
              and cash equivalents ...........................        (2,671,593)         2,620,619        (2,080,221)
Cash and cash equivalents, beginning of year .................         8,968,422          6,347,803         8,428,024
                                                                     -----------        -----------       -----------
Cash and cash equivalents, end of year .......................     $   6,296,829      $   8,968,422      $  6,347,803
                                                                   =============      =============      ============
Supplemental disclosure of cash flow information:
   Interest paid .............................................        15,380,434      $  12,260,869      $ 10,352,617
   Taxes paid ................................................         3,045,500          2,508,882         1,590,000
   Loans transferred to real estate acquired by foreclosure ..           961,615            720,040           258,078
   Interest credited to deposits .............................         8,609,797          6,619,453         5,464,128
   Securities transferred to available for sale ..............              --            5,971,820              --
                                                                   =============      =============      ============
</TABLE>
See accompanying notes to consolidated financial statements.



















                                     - 23 -
<PAGE>
                   Notes to Consolidated Financial Statements

                           September 30, 1997 and 1996



(1)    Summary of Significant Accounting Policies
       Following  are  the   significant   accounting   policies  which  Charter
          Financial,  Inc. and its subsidiary  (the Company) follow in preparing
          and presenting their consolidated financial statements:

          Reorganization to a Stock Corporation
          On  December 28, 1995, Charter Bancorp, M.H.C. (the MHC) completed its
              conversion from an Illinois-chartered  mutual holding company to a
              Delaware stock  corporation (the  Conversion).  At the date of the
              Conversion,  the Company completed the sale of 2,919,414 shares of
              common  stock,  $.10 par value,  at a price of $10.00 per share to
              Charter  Bank  S.B.'s  (the  Bank)   depositors,   Employee  Stock
              Ownership Plan (ESOP), and minority stockholders in a subscription
              offering  and to  certain  members  of  the  general  public  in a
              community  offering.  Net  proceeds  from the sale of common stock
              were $27,051,859,  after deducting  approximately  $1.2 million of
              offering  expenses  and  $969,030  related  to the sale of  96,903
              shares to the Bank's ESOP.

          In  conjunction  with the  subscription  and  community  offering,  an
              additional  2,054,832  shares of common  stock were  issued by the
              Company to convert  986,051 shares of the Bank's common stock held
              by minority  stockholders  into common stock of the Company.  Each
              share of the  Bank's  common  stock in the above  transaction  was
              converted into the right to receive 2.0839 shares of the Company's
              common stock (the Exchange Ratio).

          Prior to the Conversion,  the Company had not issued any stock, had no
              assets  or  liabilities,  and  had  not  engaged  in any  business
              activities other than of an  organizational  nature.  Accordingly,
              operating  activities  prior to  December  28,  1995  reflect  the
              operations of the Bank only.

          Business
          The Company  provides a full range of banking  services to  individual
              and  corporate  customers  through  its  home  office  in  Sparta,
              Illinois,  and  seven  branch  offices  in  neighboring  cities in
              Southern  Illinois.  The  Company is subject to  competition  from
              other  financial  institutions,  is subject to the  regulations of
              certain  federal  and  state  agencies,   and  undergoes  periodic
              examinations by those regulatory authorities.











                                     - 24 -
<PAGE>
                   Notes to Consolidated Financial Statements



          Basis of Financial Statement Presentation
          The consolidated financial statements have been prepared in conformity
              with generally accepted  accounting  principles.  In preparing the
              consolidated financial statements,  management is required to make
              estimates  and  assumptions  that affect the  reported  amounts of
              assets and liabilities as of the date of the consolidated  balance
              sheet and revenues and  expenses  for the period.  Actual  results
              could differ significantly from those estimates.

          Material  estimates that are  particularly  susceptible to significant
              change  in  the  near  term  relate  to the  determination  of the
              allowance for loan losses. In connection with the determination of
              the  allowance  for loan losses,  management  obtains  independent
              appraisals for significant properties.

          Management  believes  that the  allowance for loan losses is adequate.
              While  management  uses  available  information  to recognize such
              losses,  future  additions to the allowance may be necessary based
              on changes in economic conditions. In addition, various regulatory
              agencies,  as an  integral  part  of  their  examination  process,
              periodically  review the  Company's  allowance  for  losses.  Such
              agencies  may require the Company to  recognize  additions  to the
              allowance based on their judgments about information  available to
              them at the time of their examination.

          Statement  of   Financial   Accounting   Standards   (SFAS)  No.  107,
              Disclosures  About Fair Value of Financial  Instruments,  requires
              that  the  estimated   fair  value  of  the  Company's   financial
              instruments  be  disclosed.  Fair  value  estimates  of  financial
              instruments  are  made at a  specific  point  in  time,  based  on
              relevant market  information  and information  about the financial
              instruments.  These  estimates  do  not  reflect  any  premium  or
              discount  that could result from offering for sale at one time the
              entire holdings or a significant portion of a particular financial
              instrument.  Because no market exists for a significant portion of
              the Company's financial instruments, some fair value estimates are
              subjective  in nature and  involve  uncertainties  and  matters of
              significant  judgment.  Changes in assumptions could significantly
              affect these  estimates.  Fair value  estimates  are presented for
              existing   on-balance-sheet   and   off-balance-sheet    financial
              instruments   without   attempting   to  estimate   the  value  of
              anticipated   future   business   and  the  value  of  assets  and
              liabilities  that are not  considered  financial  instruments.  In
              addition,  the tax ramifications related to the realization of the
              unrealized gains and losses can have a significant  effect on fair
              value  estimates  and  have  not  been  considered  in  any of the
              estimates (see note 17).







                                     - 25 -
<PAGE>
                   Notes to Consolidated Financial Statements



          Principles of Consolidation
          The consolidated  financial statements include the accounts of Charter
              Financial,  Inc. and its  wholly-owned  subsidiary,  Charter Bank,
              S.B. Sparta First Service  Corporation,  a subsidiary of the Bank,
              is engaged  primarily  in the sale of multiple  lines of insurance
              products to its customers.  All significant  intercompany accounts
              and transactions have been eliminated in consolidation.

          Consolidated Statements of Cash Flows
          For purposes of the consolidated statements of cash flows, the Company
              considers all interest-bearing  deposits (consisting  primarily of
              interest-bearing demand and time deposits) to be cash equivalents.

          Investment Securities and Mortgage-Backed Securities
          The Company  classifies  its debt  securities  in one of the following
              categories:    available   for   sale   or   held   to   maturity.
              Held-to-maturity  securities  are  those  securities  in which the
              Company  has the ability  and intent to hold until  maturity.  All
              other  securities  not included in held to maturity are classified
              as available for sale.

          Available-for-sale    securities   are   recorded   at   fair   value.
              Held-to-maturity   securities  are  recorded  at  amortized  cost,
              adjusted for the amortization of premiums or discounts. Unrealized
              gains  and   losses,   net  of  the   related   tax   effect,   on
              available-for-sale  securities  are  excluded  from  earnings  and
              reported as a separate  component  of  stockholders'  equity until
              realized.

          A   decline in the  market  value of any  security  below cost that is
              deemed  other than  temporary  results in a charge to earnings and
              the establishment of a new cost basis for the security.

          Premiums and discounts are amortized  over the lives of the respective
              securities as an  adjustment  to yield using the interest  method.
              Dividend and interest income are recognized when earned.  Realized
              gains and losses are  included in earnings  and are derived  using
              the  specific-identification  method for  determining  the cost of
              securities sold.

          On  November 15, 1995, the Financial Accounting Standards Board (FASB)
              issued a special report,  A Guide to  Implementation  of Statement
              115 on  Accounting  for  Certain  Investments  in Debt and  Equity
              Securities (the Special Report). Due to uncertainties  surrounding
              the regulatory  capital  treatment for unrealized gains and losses
              on available-for-sale securities, the Special Report was issued to
              allow all  entities a one-time  opportunity  to  reconsider  their
              ability and intent to hold






                                     - 26 -
<PAGE>
                   Notes to Consolidated Financial Statements



              securities  to  maturity  and  transfer  securities  from  held to
              maturity   without   "tainting"  the  remaining   held-to-maturity
              securities.  These  transfers  were only allowed during the period
              from the date of issuance of the Special Report  through  December
              31,  1995.  As  a  result  of  the  Special   Report,   management
              reconsidered the classification of held-to-maturity securities and
              transferred  $5,971,820 of investment  securities to available for
              sale on December 15, 1995.

          Loans Receivable
          Loans receivable  are carried at cost,  net of discounts  and deferred
              loan fees.  Interest  is  credited  to income as earned;  however,
              interest   receivable  is  accrued  only  if  deemed  collectible.
              Discounts  on loans  purchased  and  certain  consumer  loans  are
              amortized into income using the interest method over the estimated
              lives of the loans.

          Loans receivable acquired in a business  combination  accounted for by
              the purchase method are recorded at fair value.  The net discounts
              related  to the fair  value  adjustment  are  amortized  using the
              interest method over the lives of the loans acquired, adjusted for
              expected prepayments.

          Loanorigination  fees  and the  related  incremental  direct  costs of
              originating  loans are amortized over the contractual lives of the
              related loans using the interest method.

          The allowance for loan losses is  maintained  at an amount  considered
              adequate  to provide for credit  losses.  The  provision  for loan
              losses is based on a periodic  analysis of the loan  portfolio  by
              management. In this regard, management considers numerous factors,
              including,  but  not  necessarily  limited  to,  general  economic
              conditions, loan portfolio composition, prior loss experience, and
              independent appraisals of the underlying  collateral.  In addition
              to the allowance for identified  problem  loans,  the Company also
              maintains a general allowance for unidentified credit losses.

          A   loan is considered impaired when it is probable a creditor will be
              unable to collect all amounts due - both  principal and interest -
              according to the  contractual  terms of the loan  agreement.  When
              measuring  impairment,  the  expected  future  cash  flows  of  an
              impaired  loan are  discounted  at the loan's  effective  interest
              rate. Alternatively, impairment can be measured by reference to an
              observable  market price, if one exists,  or the fair value of the
              collateral  for a  collateral-dependent  loan.  Regardless  of the
              historical   measurement   method  used,   the  Company   measures
              impairment  based on the  fair  value  of the  collateral  when it
              determines  foreclosure is probable.  Additionally,  impairment of
              loans for which terms





                                     - 27 -
<PAGE>
                   Notes to Consolidated Financial Statements



              have been modified in a troubled-debt restructuring is measured by
              discounting  the total  expected  future  cash flows at the loan's
              effective  rate  of  interest  as  stated  in  the  original  loan
              agreement.

          The Company  applies the  recognition  criteria for impaired  loans to
              multi-family  residential  loans,  commercial  real estate  loans,
              agriculture  loans,  and  restructured   loans.   Smaller  balance
              homogeneous loans,  including one-to-four family residential loans
              and consumer  loans,  are  collectively  evaluated for impairment.
              Interest income on impaired loans is recognized on a cash basis.

          Real Estate Acquired by Foreclosure
          Realestate  acquired  by  foreclosure  is  initially  recorded  on  an
              individual  property  basis at estimated fair value on the date of
              foreclosure,  thus  establishing  a new cost basis.  Subsequent to
              foreclosure,  real estate is periodically  evaluated by management
              and a valuation  allowance is  established  if the estimated  fair
              value,  less cost to sell,  of the property  declines.  Subsequent
              increases  in fair value are  recorded  through a reversal  of the
              valuation  allowance,  but  not  below  zero.  Costs  incurred  in
              maintaining the properties are charged to expense.

          Profit on sales of real  estate  owned is  recognized  when  title has
              passed, minimum down payment requirements have been met, the terms
              of  any  notes  received  by  the  Company  are  such  to  satisfy
              continuing  payment  requirements,  and the Company is relieved of
              any  requirement  for  continued  involvement  in the real estate.
              Otherwise,  recognition  of profit is deferred until such criteria
              are met.

          Stock in Federal Home Loan Bank
          The Company,  as a member of the reconstituted  Federal Home Loan Bank
              System  administered  by the Federal  Housing  Finance  Board,  is
              required to maintain an investment in capital stock of the Federal
              Home Loan Bank of Chicago (FHLB) in an amount equal to the greater
              of 1% of the aggregate outstanding balance of the loans secured by
              dwelling  units at the  beginning of each year,  or 5% of advances
              from the FHLB to the Company. The stock is recorded at cost, which
              represents redemption value.

          Office Properties and Equipment
          Depreciation of office  properties and equipment is charged to expense
              using the straight-line  method over the estimated useful lives of
              the related  assets.  Estimated lives are 3 to 50 years for office
              buildings and improvements; 2 to 15 years for furniture,  fixtures
              and equipment; and 3 years for automobiles.







                                     - 28 -
<PAGE>
                   Notes to Consolidated Financial Statements



          Cost in Excess of Fair Value of Net Assets Acquired
          Costin excess of fair value of net assets  acquired  (goodwill)  arose
              from the  acquisitions of Home Federal  Savings Bank,  Carbondale,
              Illinois in 1997 (see note 2),  Community  Savings  Bank,  Marion,
              Illinois  in 1996 (see note 2), and  Carbondale  Savings  and Loan
              Association  in  1983,  all of  which  were  accounted  for by the
              purchase  method.  Goodwill is being  amortized on a straight-line
              basis over 15 years.

          Core Deposit Intangible
          A   core  deposit  intangible  in the  original  amount of  $1,235,604
              resulted from the May 1995 acquisition of the deposit  liabilities
              of another financial  institution.  This intangible asset is being
              amortized on an  accelerated  basis over 10 years.  The  remaining
              unamortized intangible totaled $895,813 at September 30, 1997.

          Securities Sold Under Agreements to Repurchase
          The Company   enters  into  sales  of  securities   under   repurchase
              agreements  (reverse repurchase  agreements).  Reverse repur-chase
              agreements  are  treated  as  financings,  and the  obligation  to
              repurchase  securities  sold is  reflected  as a liability  in the
              consolidated balance sheets.

          Stock Option Plans
          Prior to October 1, 1996,  the Company  accounted for its stock option
              plan in accordance  with the  provisions of Accounting  Principles
              Board  (APB)  Opinion  No.  25,  Accounting  for  Stock  Issued to
              Employees,  and  related  interpretations.  As such,  compensation
              expense would be recorded on the date of grant only if the current
              market price of the underlying  stock exceeded the exercise price.
              On October 1, 1996, the Company  adopted SFAS 123,  Accounting for
              Stock-Based  Compensation,  which permits entities to recognize as
              expense over the vesting period the fair value of all  stock-based
              awards  on the date of  grant.  Alternatively,  SFAS No.  123 also
              allows entities to continue to apply the provisions of APB Opinion
              No. 25 and provide pro forma net income for employee  stock option
              grants  made in 1996 and future  years as if the  fair-value-based
              method  defined in SFAS No. 123 had been applied.  The Company has
              elected to continue to apply the  provisions of APB Opinion No. 25
              and provide the pro forma disclosure provisions of SFAS No. 123.

          Income Taxes
          The Company files a consolidated  federal income tax return.  Deferred
              income  taxes  result  from  income and  expense  recogni-tion  in
              different  accounting  periods for tax purposes than for financial
              reporting purposes (timing differences).

          Income taxes are accounted  for under the asset and liability  method.
              Deferred tax assets and liabilities are recognized





                                     - 29 -
<PAGE>
                   Notes to Consolidated Financial Statements

              for  the  future  tax  consequences  attributable  to  differences
              between  the  financial  statement  carrying  amounts of  existing
              assets and  liabilities and their  respective tax bases.  Deferred
              tax assets and  liabilities  are measured  using enacted tax rates
              expected  to apply to taxable  income in the years in which  those
              temporary differences are expected to be recovered or settled. The
              effect on deferred tax assets and  liabilities  of a change in tax
              rates is  recognized  in income in the period  that  includes  the
              enactment date.

          Earnings Per Share
          Earnings per share  are  based  upon the  weighted  average  number of
              common   shares  and  common  stock   equivalents,   if  dilutive,
              outstanding  during the period.  The only common stock equivalents
              are stock  options.  The weighted  average  number of common stock
              equivalents is calculated  using the treasury  stock method.  Only
              ESOP shares  committed to be released are  considered  outstanding
              for purposes of computing earnings per share.

          Earnings per share have been calculated  based on the weighted average
              number of common shares and common stock  equivalents  outstanding
              of  4,293,449,  4,550,068,  and  4,314,838  for  the  years  ended
              September 30, 1997, 1996, and 1995,  respectively.  As a result of
              the  Conversion,  the  weighted  average  number of common  shares
              outstanding for 1995 was restated based on the Exchange Ratio.

          Reclassifications
          Certain  reclassifications of 1996 and 1995 information have been made
              to conform to the 1997 presentation.

(2)    Business Combinations
       On January 15,1997, the Company completed its acquisition of Home Federal
          Savings Bank, Carbondale, Illinois (Home Federal) in exchange for cash
          of $6.3 million.  Home Federal's assets  consisted  primarily of loans
          receivable of $21.4  million,  investment  securities of $3.1 million,
          and  mortgage-backed  securities  of $1.8 million,  while  liabilities
          consisted  primarily  of  savings  deposits  of  $23.8  million.   The
          acquisition   was  accounted  for  using  the  purchase   method  and,
          accordingly,  the operating results of Home Federal have been included
          in  the  Company's  results  of  operations  since  the  date  of  the
          acquisition.  The excess of the cost over fair value of the net assets
          acquired was approximately $2.6 million.

       On May 15,  1996,  the Company  completed  its  acquisition  of Community
          Savings Bank,  Marion,  Illinois  (Community  Savings) in exchange for
          cash of $7.5 million. Community Savings' assets consisted primarily of
          loans  receivable of $45.4 million and  investment  securities of $6.3
          million,  while liabilities consisted primarily of savings deposits of
          $49.7 million.  The  acquisition  was accounted for using the purchase
          method and,  accordingly,  the operating  results of Community Savings
          have been  included in the Company's  results of operations  since the
          date of the acquisition. The excess of the cost over fair value of the
          net assets acquired was approximately $2.9 million.



                                     - 30 -
<PAGE>
                   Notes to Consolidated Financial Statements



(3)    Investment Securities
       Theamortized  cost and market value of investment  securities  classified
          as available for sale at September 30, 1997 and 1996 follow:
<TABLE>
<CAPTION>
                                                     September 30, 1997
                               --------------------------------------------------------------
                                                  Gross             Gross
                                                  unreal-           unreal-
                                Amortized          ized              ized             Market
                                  cost             gains            losses             value
                               -----------      ---------       ------------       -----------
<S>                            <C>              <C>             <C>                <C>
Debt securities:
   U.S. government
     and agencies .......      $37,419,828      $ 437,682       $    (25,905)      $37,831,605
   Corporate debentures .        2,098,299          2,018               (387)        2,099,930
   Collateralized
     mortgage obligations        5,622,860         11,252            (53,113)        5,580,999
   Municipal bonds ......        1,255,891          9,850               --           1,265,741
Equity securities:
   Mutual funds .........        6,690,162          1,915            (47,613)        6,644,464
   Stock in Federal
     Home Loan Bank .....        2,599,500           --                 --           2,599,500
                               -----------      ---------       ------------       -----------
                               $55,686,540      $ 462,717       $   (127,018)      $56,022,239
                               ===========      =========       ============       ===========
<CAPTION>
                                                    September 30, 1996
                               ---------------------------------------------------------------
                                                  Gross              Gross
                                                 unreal-           unreal-
                                 Amortized        ized               ized              Market
                                  cost            gains             losses             value
                               -----------      ---------       ------------       -----------
<S>                            <C>              <C>             <C>                <C>
Debt securities:
   U.S. government
     and agencies .......      $43,726,735      $ 263,581       $   (196,290)      $43,794,026
   Corporate debentures .        2,149,003           --              (32,923)        2,116,080
   Collateralized
     mortgage obligations        6,373,165          5,958           (222,024)        6,157,099
Equity securities:
   Mutual funds .........        6,675,192           --             (128,997)        6,546,195
   Stock in Federal
     Home Loan Bank .....        3,049,900           --                 --           3,049,900
                               -----------      ---------       ------------       -----------
                               $61,973,995      $ 269,539       $   (580,234)      $61,663,300
                               ===========      =========       ============       ===========
</TABLE>
<PAGE>
       Gross realized  gains,  gross  realized  losses,  and gross proceeds from
          sales of debt and equity securities follow:
<TABLE>
<CAPTION>


                                       1997                1996           1995
                                   -----------       -----------       --------
<S>                                <C>               <C>               <C>   
Gross realized gains ........      $   374,767       $     1,425       $   --
Gross realized losses .......           (5,293)          (30,231)       (13,719)
                                   -----------       -----------       --------
      Net realized gain
         (loss) .............      $   369,474       $   (28,806)      $(13,719)
                                   ===========       ===========       ========

Gross proceeds ..............      $ 6,753,867       $ 3,876,723       $ 39,500
                                   ===========       ===========       ========

</TABLE>
                                     - 31 -
<PAGE>
                   Notes to Consolidated Financial Statements



       Theamortized  cost and  market  value of debt  securities  classified  as
          available  for sale at September 30, 1997,  by  contractual  maturity,
          follow:
<TABLE>
<CAPTION>
                                                 Amortized               Market
                                                   cost                  value
                                                -----------          -----------
<S>                                             <C>                  <C>
Within one year ......................          $ 3,388,338          $ 3,404,863
Between one and five years ...........           23,479,669           23,610,544
Between five and ten years ...........            9,115,974            9,170,589
After ten years ......................           10,412,897           10,592,279
                                                -----------          -----------
                                                $46,396,878          $46,778,275
                                                ===========          ===========
</TABLE>

       Theamortized  cost and market value of investment  securities  classified
          as held to maturity at September 30, 1997 and 1996 follows:
<TABLE>
<CAPTION>
                                                    September 30, 1997
                                -----------------------------------------------------------
                                                                  Gross            Gross
                                                                  unreal-          unreal-
                                 Amortized        ized             ized            Market
                                   cost           gains           losses            value
                                ----------      --------       -----------       ----------
<S>                             <C>             <C>            <C>               <C>
Debt securities:
   Corporate debentures ..      $1,002,147      $    583       $      --         $1,002,730
   Collateralized mortgage
     obligations .........       1,935,570         6,392           (11,865)       1,930,097
   Municipal bonds .......       2,853,823        42,159               (10)       2,895,972
                                ----------      --------       -----------       ----------
                                $5,791,540      $ 49,134       $   (11,875)      $5,828,799
                                ==========      ========       ===========       ==========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                    September 30, 1996
                                -----------------------------------------------------------
                                                 Gross             Gross
                                                 unreal-           unreal-
                                  Amortized       ized              ized           Market
                                    cost          gains            losses          value
                                ----------      --------       -----------       ----------
<S>                             <C>             <C>            <C>               <C>
Debt securities:
   U.S. government
     and agencies ........      $1,000,000      $  8,010       $      --         $1,008,010
   Corporate debentures ..       3,275,594         2,029            (4,053)       3,273,570
   Collateralized mortgage
     obligations .........       2,334,731          --             (56,505)       2,278,226
   Municipal bonds .......       2,249,800        10,193              (765)       2,259,228
                                ----------      --------       -----------       ----------
                                $8,860,125      $ 20,232       $   (61,323)      $8,819,034
                                ==========      ========       ===========       ==========

</TABLE>
                                     - 32 -

<PAGE>
                   Notes to Consolidated Financial Statements



       Theamortized cost and market value of debt securities  classified as held
          to maturity at September 30, 1997, by contractual maturity, follows:
<TABLE>
<CAPTION>
                                                   Amortized            Market
                                                     cost                value
                                                  ----------          ----------
<S>                                               <C>                 <C>
Within one year ........................          $1,325,678          $1,326,693
Between one and five years .............           1,150,925           1,164,375
Between five and ten years .............             150,000             150,000
After ten years ........................           3,164,937           3,187,731
                                                  ----------          ----------
                                                  $5,791,540          $5,828,799
                                                  ==========          ==========
</TABLE>
(4)    Mortgage-Backed Securities
       Theamortized  cost  and  market  value  of   mortgage-backed   securities
          classified  as  available  for  sale at  September  30,  1997 and 1996
          follow:
<TABLE>
<CAPTION>
                                       September 30, 1997
                 ---------------------------------------------------------------
                                    Gross            Gross
                   Amortized      unrealized       unrealized           Market
                     cost           gains            losses             value
                 -----------      ---------       ------------       -----------

GNMA ......      $   639,203      $  69,387       $       --         $   708,590
FHLMC .....        8,792,346        166,706            (99,022)        8,860,030
FNMA ......        3,753,595         95,490            (13,976)        3,835,109
                 -----------      ---------       ------------       -----------
                 $13,185,144      $ 331,583       $   (112,998)      $13,403,729
                 ===========      =========       ============       ===========
 
<CAPTION>

                                      September 30, 1996
                 ---------------------------------------------------------------
                                    Gross             Gross
                  Amortized       unrealized       unrealized           Market
                     cost           gains             losses             value
                 -----------      ---------       ------------       -----------
<S>              <C>              <C>             <C>                <C>
GNMA ......      $   715,742      $  73,898       $       --         $   789,640
FHLMC .....        9,980,068        172,936           (184,954)        9,968,050
FNMA ......        4,363,614         54,798            (59,510)        4,358,902
                 -----------      ---------       ------------       -----------
                 $15,059,424      $ 301,632       $   (244,464)      $15,116,592
                 ===========      =========       ============       ===========
</TABLE>
<PAGE>
       The amortized  cost and  market  value  of   mortgage-backed   securities
          classified as available for sale at September 30, 1997, by contractual
          maturity,  are shown  below.  Expected  maturities  will  differ  from
          contractual   maturities  due  to  scheduled  repayments  and  because
          borrowers  may have the right to prepay  obligations  with or  without
          prepayment   penalties.   The  following  table  does  not  take  into
          consideration the effects of possible prepayments:
<TABLE>
<CAPTION>


                                                   Amortized             Market
                                                     cost                 value
                                                 -----------         -----------
<S>                                              <C>                 <C>
Within one year ........................         $      --           $      --
Between one and five years .............             644,136             641,384
Between five and ten years .............              18,874              19,250
After ten years ........................          12,522,134          12,743,095
                                                 -----------         -----------
                                                 $13,185,144         $13,403,729
                                                 ===========         ===========

</TABLE>
                                     - 33 -

<PAGE>
                   Notes to Consolidated Financial Statements


       Gross realized  gains,  gross  realized  losses,  and gross proceeds from
          sales of mortgage-backed securities follows:
<TABLE>
<CAPTION>
                                                       1997               1996
                                                  -----------          --------
<S>                                               <C>                  <C>
Gross realized gains ....................         $    19,064          $   --
Gross realized losses ...................              (4,205)           (8,916)
                                                  -----------          --------
      Net realized gain (loss) ..........         $    14,859          $ (8,916)
                                                  ===========          ========

Gross proceeds ..........................         $ 1,758,789          $ 64,471
                                                  ===========          ========
</TABLE>
       There were no sales of  mortgage-backed  securities during the year ended
September 30, 1995.

       Theamortized  cost  and  market  value  of   mortgage-backed   securities
          classified as held to maturity at September 30, 1997 and 1996 follow:
<TABLE>
<CAPTION>
                                         September 30, 1997
                                                         Gross            Gross
                          Amortized     unrealized    unrealized          Market
                            cost          gains         losses             value
                         ----------      -------      ----------      ----------
<S>                      <C>             <C>          <C>             <C>

GNMA ..............      $  446,629      $21,093      $     --        $  467,722
FHLMC .............         316,617        8,031            --           324,648
FNMA ..............         118,138        5,669            --           123,807
Private pass-
  throughs ........         320,806        4,782            --           325,588
                         ----------      -------      ----------      ----------
                         $1,202,190      $39,575      $     --        $1,241,765
                         ==========      =======      ==========      ========== 
<CAPTION>
                                           September 30, 1996
                         -------------------------------------------------------
                                           Gross        Gross
                          Amortized     unrealized    unrealized         Market
                            cost           gains       losses            value
                         ----------      -------      ----------      ----------
<S>                      <C>             <C>          <C>             <C>
GNMA ..............      $  612,116      $10,526      $     --        $  622,642
FHLMC .............         363,470        3,439            --           366,909
FNMA ..............         171,941        4,992            --           176,933
Private pass-
  throughs ........         368,095       19,302            --           387,397
                         ----------      -------      ----------      ----------
                         $1,515,622      $38,259      $     --        $1,553,881
                         ==========      =======      ==========      ==========
</TABLE>
                                     - 34 -
<PAGE>
          Notes to Consolidated Financial Statements

       The amortized  cost  and  market  value  of   mortgage-backed  securities
          classified as held to maturity at September  30, 1997, by  contractual
          maturity,  are shown  below.  Expected  maturities  will  differ  from
          contractual   maturities  due  to  scheduled  repayments  and  because
          borrowers  may have the right to prepay  obligations  with or  without
          prepayment   penalties.   The  following  table  does  not  take  into
          consideration the effects of possible prepayments:
<TABLE>
<CAPTION>
                                                    Amortized            Market
                                                      cost                value
                                                  ----------          ----------
<S>                                               <C>                 <C>
Between five and ten years .............          $   72,740          $   75,881
After ten years ........................           1,129,450           1,165,884
                                                  ----------          ----------
                                                  $1,202,190          $1,241,765
                                                  ==========          ==========
</TABLE>
<PAGE>
(5)    Loans Receivable
       A comparative summary of loans receivable follows:
<TABLE>
<CAPTION>
                                                      1997               1996
                                                 ------------       ------------
<S>                                              <C>                <C>     
Loans secured by real estate:
   Residential:
     1-4 family ..........................       $200,610,239       $193,301,481
     Multifamily .........................          3,053,705          1,748,587
                                                 ------------       ------------
            Total residential ............        203,663,944        195,050,068
   Land held for development .............          1,531,653          1,055,501
   Commercial ............................         13,705,020         11,621,874
                                                 ------------       ------------
            Total loans secured by
              real estate ................        218,900,617        207,727,443
                                                 ------------       ------------
Commercial business loans ................          7,880,656          7,767,959
Consumer loans:
   Automobile loans ......................         47,252,503         50,292,567
   Mobile home loans .....................            292,927            169,808
   Education loans .......................            549,648          1,373,526
   Loans secured by deposits .............          1,820,881          1,589,568
   Other .................................         15,735,460         12,119,599
                                                 ------------       ------------
            Total consumer loans .........         65,651,419         65,545,068
                                                 ------------       ------------
                                                  292,432,692        281,040,470
                                                 ------------       ------------
Less:
   Loans in process ......................                769             35,787
   Unearned discount, net ................          2,057,724          2,648,056
   Deferred loan fees ....................            274,593            205,280
   Allowance for losses ..................          2,257,515          2,418,800
   Purchase accounting discounts .........            192,093            245,618
                                                 ------------       ------------
                                                    4,782,694          5,553,541
                                                 ------------       ------------
                                                 $287,649,998       $275,486,929
                                                 ============       ============
</TABLE>
          The weighted  average  interest  rate on loans  was 8.65% and 8.48% at
              September 30, 1997 and 1996, respectively.


                                     - 35 -
<PAGE>
                   Notes to Consolidated Financial Statements


          A   summary  of  activity  in the  allowance  for losses for the years
              ended September 30, 1997, 1996, and 1995 follows:
<TABLE>
<CAPTION>


                                       1997             1996             1995
                                  -----------      -----------      -----------
<S>                               <C>              <C>              <C>
Balance, beginning of year ..     $ 2,418,800      $ 2,232,016      $ 2,129,296
Provision charged to expense          321,250          170,000          360,000
Acquisition of Home Federal .         190,000             --               --
Acquisition of Community
   Savings ..................            --            265,000             --
Charge-offs .................        (829,402)        (421,652)        (349,839)
Recoveries ..................         156,867          173,436           92,559
                                  -----------      -----------      -----------
Balance, end of year ........     $ 2,257,515      $ 2,418,800      $ 2,232,016
                                  ===========      ===========      ===========
</TABLE>
       A summary of loans  receivable  contractually  in arrears three months or
more is as follows:
<TABLE>
<CAPTION>
                                                    1997                1996
                                                 ----------          ----------
<S>                                              <C>                 <C>
Residential real estate loans ..........         $  826,582          $1,068,570
Commercial real estate loans ...........            381,374             849,529
Consumer loans .........................            289,219             243,426
                                                 ----------          ----------
                                                 $1,497,175          $2,161,525
                                                 ==========          ==========

Percent of loans receivable ............                .52%                .78%
                                                 ==========          ==========

Number of loans ........................                 93                  66
                                                 ==========          ==========
</TABLE>
       A  summary of loans on which  interest is not being  accrued and impaired
          loans at September 30, 1997 and 1996 follows:
<TABLE>
<CAPTION>
                                                         1997             1996
                                                       --------         --------
<S>                                                    <C>              <C>
Nonaccrual loans .............................         $381,374         $765,662
Impaired loans continuing to
   accrue interest ...........................             --               --
                                                       --------         --------
            Total impaired loans .............         $381,374         $765,662
                                                       ========         ========
</TABLE>
<PAGE>
       The allowance for losses on impaired  loans was  $204,000 and $375,000 at
          September  30, 1997 and 1996,  respectively.  The  average  balance of
          impaired loans during the years ended  September 30, 1997 and 1996 was
          $573,518 and $524,403, respectively.

       A  summary of interest  income on nonaccrual and other impaired loans for
          the years ended September 30, 1997 and 1996 follows:
<TABLE>
<CAPTION>
                                                            1997           1996
                                                          --------       -------
<S>                                                       <C>            <C>
Income recognized - nonaccrual loans ..............       $   --         $  --
                                                          ========       =======

Interest income if interest had accrued -
   nonaccrual loans ...............................       $ 48,675       $53,681
                                                          ========       =======
</TABLE>
                                     - 36 -

<PAGE>
                   Notes to Consolidated Financial Statements


(6)    Real Estate Acquired by Foreclosure
       A  comparative  summary of real  estate  acquired  by  foreclosure  is as
         follows:
<TABLE>
<CAPTION>

                                                       1997               1996
                                                     --------           --------
<S>                                                  <C>                <C>
Foreclosed real estate ...................           $632,473           $385,074
Deficiency judgments .....................             37,801             43,205
                                                     --------           --------
                                                     $670,274           $428,279
                                                     ========           ========
</TABLE>

(7)    Office Properties and Equipment
       A comparative summary of office properties and equipment follows:
<TABLE>
<CAPTION>
                                                       1997              1996
                                                   -----------        ----------
<S>                                                <C>                <C>
Land ......................................        $   903,727        $  855,373
Office buildings and improvements .........          5,245,362         5,321,618
Furniture, fixtures and equipment .........          4,100,865         3,636,287
Automobiles ...............................            102,833           102,833
                                                   -----------        ----------
                                                    10,352,787         9,916,111
Less accumulated depreciation .............          4,489,891         3,925,719
                                                   -----------        ----------
                                                   $ 5,862,896        $5,990,392
                                                   ===========        ==========
</TABLE>


          Depreciation expense for the years ended September 30, 1997, 1996, and
              1995 amounted to $710,394, $507,285, and $351,612, respectively.
<PAGE>
(8)    Deposits
       A comparative summary of deposits follows:
<TABLE>
<CAPTION>
                                                                     1997                          1996
                                                         ------------------------      ------------------------
                                                                          Percent                       Percent
                                      Stated                                 to                            to
                                       rate                  Amount        total            Amount       total
                                       ----                  ------        -----            ------       -----
<S>                               <C>                    <C>               <C>         <C>               <C>
Demand deposits:
   Checking                               0-2.70%        $ 42,257,489       15.3%      $ 35,809,064       14.4%
   Money market
     demand                            2.50-3.75           18,158,607        6.6         17,448,651        7.0
   Passbook                            2.00-2.75           41,577,326       15.1         35,694,715       14.4
                                                         ------------      -----       ------------      ----- 
                                                          101,993,422       37.0         88,952,430       35.8
                                                         ------------      -----       -------------     ----- 
Certificates of
   deposit:
                                  Less than 3.00               14,222        -               26,463        -
                                       3.00-4.99            3,111,382        1.1         14,826,775        6.0
                                       5.00-6.99          169,123,261       61.3        141,335,188       56.8
                                       7.00-8.99            1,324,695         .5          3,086,126        1.2
                                      9.00-11.00              412,766         .1            495,645         .2
                                      ==========         ------------      -----       ------------      -----
                                                          173,986,326       63.0        159,770,197       64.2
                                                         ------------      -----       ------------      ----- 
                                                         $275,979,748      100.0%      $248,722,627      100.0%
                                                         ============      =====       ============      =====

</TABLE>
                                     - 37 -

<PAGE>
                   Notes to Consolidated Financial Statements



          The weighted  average interest rate on deposits was 4.67% and 4.63% at
              September 30, 1997 and 1996, respectively.

          A   summary of the maturities of  certificates of deposit at September
              30, 1997 and 1996 follows:
<TABLE>
<CAPTION>
                                       1997                          1996
                           --------------------------   --------------------------                               
                             Amount          Percent       Amount         Percent
                           ------------       -----    ------------        -----
<S>                        <C>                <C>      <C>                 <C>
Within one year ......     $112,180,098        64.5%   $109,803,423         68.7%
Second year ..........       46,667,854        26.8      32,827,662         20.5
Third year ...........       13,637,680         7.8      10,989,454          6.9
Fourth year ..........          939,670          .6       5,400,553          3.4
Thereafter ...........          561,024          .3         749,105           .5
                           ------------       -----    ------------        -----
                           $173,986,326       100.0%   $159,770,197        100.0%
                           ============       =====    ============        =====
</TABLE>

       Interest expense on deposits,  by type, for the years ended September 30,
          1997, 1996, and 1995 is summarized as follows:
<TABLE>
<CAPTION>


                                         1997            1996             1995
                                     -----------      ----------      ----------
<S>                                  <C>              <C>             <C>
Checking and money
   market .....................      $ 1,437,091      $1,334,117      $1,199,954
Savings accounts ..............        1,382,156         953,487         898,191
Certificates of deposit .......        9,422,778       7,363,202       5,370,258
Amortization of core
   deposit intangible .........          135,916         142,094          98,332
                                     -----------      ----------      ----------
                                     $12,377,941      $9,792,900      $7,566,735
                                     ===========      ==========      ==========
</TABLE>
       Certificates  of deposit of  $100,000  or more  totaled  $17,535,643  and
          $11,837,210 at September 30, 1997 and 1996,  respectively.  Investment
          securities  and  mortgage-backed  securities  with a carrying value of
          approximately  $26,226,000  and  $12,207,000 at September 30, 1997 and
          1996,   respectively,   were  pledged  to  secure   certain  of  these
          certificates  of deposit.  Investment  securities and  mortgage-backed
          securities  with a  carrying  value of  approximately  $4,300,000  and
          $3,296,000 at September 30, 1997 and 1996, respectively,  were pledged
          to secure a commercial checking account.


                                     - 38 -
<PAGE>
                                    Notes to Consolidated Financial Statements


(9)    Borrowed Money
       A summary of borrowed money at September 30, 1997 and 1996 is as follows:
<TABLE>
<CAPTION>

                                                        September 30,             September 30,
                                                            1997                       1996
                                                        Weighted                     Weighted
                                                         average                      average
                                                         interest                     interest
                                           Amount          rate        Amount           rate
                                          -----------      ----     -----------         ----
<S>                                       <C>              <C>      <C>                 <C>
Reverse repurchase
   agreements .......................     $13,345,251      5.48%    $14,781,706         5.35%
Line of credit advances
   from FHLB ........................      17,200,000      6.48      53,600,000         6.22
Fixed-term advances from FHLB due in:
                                 1998      19,500,000      5.42       7,000,000         5.11
                                 2001         271,786      8.36         396,077         8.36
ESOP ................................            --         --          576,000         8.00
                                                                    -----------         ----
                                          $50,317,037      5.81%    $76,353,783         5.97%
                                          ===========      ====     ===========         ====
</TABLE>
       Reverse repurchase agreements (the agreements) are treated as financings,
          and the obligations to repurchase the securities sold are reflected as
          a  liability.  These  agreements  mature  within one year.  All of the
          agreements  were to repurchase  identical  securities.  The investment
          securities  underlying the  agreements  were delivered to a designated
          safekeeping agent.  These investment  securities had an amortized cost
          and market value of  $13,948,000  and  $14,229,000,  respectively,  at
          Septem-ber 30, 1997. At September 30, 1996, the investment  securities
          had an amortized cost and market value of $16,878,000 and $16,851,000,
          respectively.

       The agreements averaged approximately  $13,320,000 and $13,510,000 during
          1997 and 1996,  respectively.  The maximum amounts  outstanding at any
          month-end  during  1997 and 1996 were  approximately  $13,345,000  and
          $14,782,000,  respectively.  Interest  expense on  reverse  repurchase
          agreements was approximately $720,000,  $741,000, and $803,000 for the
          years ended September 30, 1997, 1996, and 1995, respectively.

       Line of  credit  advances  bear  interest  at 1%  above  the  FHLB  daily
          investment  deposit rate.  These  borrowings  are  short-term  and are
          secured.   The  maximum  amount   outstanding  at  any  month-end  was
          approximately  $56,491,000  and  $53,600,000  during  1997  and  1996,
          respectively.   Interest  expense  on  line  of  credit  advances  was
          approximately $1,528,000, $1,180,000, and $973,000 for the years ended
          September 30, 1997, 1996, and 1995, respectively.

       Interest expense on fixed-term  advances from the FHLB was  approximately
              $1,090,000,  $649,000,  and $878,000 for the years ended September
              30, 1997, 1996, and 1995, respectively.

                                     - 39 -
<PAGE>
                   Notes to Consolidated Financial Statements



       At September 30, 1997 and 1996, total borrowings from the FHLB of Chicago
          were $36,971,786 and $60,996,077, respectively. Advances from the FHLB
          of Chicago are secured by a blanket lien of qualifying  first mortgage
          loans  equivalent to 165% of outstanding  borrowings.  As of September
          30, 1997, the Company's  available  credit from the FHLB cannot exceed
          the  lesser  of  35%  of  total  assets  ($135.5  million),  or 60% of
          one-to-four-family   residential  mortgages  not  more  than  90  days
          delinquent ($119.9 million).

       In 1994, the ESOP borrowed  $1,440,000 to finance the  acquisition of the
          stock  to  be  held  in  trust  for  future   allocation  to  eligible
          participants.  The  debt of the ESOP  was  collateralized  by the ESOP
          shares and was  reflected as a liability in the  consolidated  balance
          sheet.  During 1997, the Company  repaid the remaining  balance on the
          debt.  Principal  payments  totaling  $576,000 in 1997 and $288,000 in
          1996 and interest  payments of  approximately  $9,000 and $63,000 were
          made during 1997 and 1996, respectively.

(10)   Income Taxes
       The  composition of income tax expense for the years ended  September 30,
          1997, 1996, and 1995 is as follows:
<TABLE>
<CAPTION>


                                  1997              1996                1995
                              ----------        -----------         -----------
<S>                           <C>               <C>                 <C>              
Current:
   Federal ...........        $2,531,015        $ 2,336,702         $ 1,689,259
   State .............           235,537            286,175             198,905
Deferred .............           890,821           (467,566)            (14,141)
                              ----------        -----------         -----------
                              $3,657,373        $ 2,155,311         $ 1,874,023
                              ==========        ===========         ===========

</TABLE>
                                     - 40 -

<PAGE>
                   Notes to Consolidated Financial Statements


       The reasons for  the  difference  between  expected  federal  income  tax
          expense  computed at the federal  statutory rate of 34% and the actual
          amount are as follows:
<TABLE>
<CAPTION>
                                        1997                        1996                        1995
                            ------------------------     -------------------------    -------------------------                   
                               Amount        Percent        Amount         Percent       Amount         Percent
                               ------        -------        ------         -------       ------         -------
<S>                         <C>                 <C>      <C>                 <C>      <C>                 <C>
Computed "expected"
  income tax expense ..     $ 3,092,556         34.0%    $ 1,772,405         34.0%    $ 1,651,686         34.0%
Items affecting
  federal income
  tax rate:
    Amortization
      of ESOP awards ..         131,709          1.4         161,587          3.1          72,114          1.5
    Tax-exempt
      interest ........         (46,663)         (.5)        (38,824)         (.8)        (45,269)         (.9)
    Amortization of
      cost in excess
      of fair value
      of net assets
      acquired ........         154,721          1.7          71,832          1.4          46,379           .9
    State income taxes,
      net of federal
      benefit .........         306,173          3.4         147,347          2.8         163,020          3.4
    Other .............          18,877           .2          40,964           .8         (13,907)         (.3)
                            -----------         ----     -----------         ----     -----------         ----
                            $ 3,657,373         40.2%    $ 2,155,311         41.3%    $ 1,874,023         38.6%
                            ===========         ====     ===========         ====     ===========         ====
</TABLE>

<PAGE>
       The    components of deferred tax assets and deferred tax  liabilities at
              September 30, 1997 and 1996 are summarized as follows:
<TABLE>
<CAPTION>
                                                 1997             1996
                                             -----------      -----------
<S>                                          <C>              <C>                            
Deferred tax assets:
   General loan loss allowance .........     $   735,498      $   726,528
   SAIF special assessment .............            --            572,973
   Available-for-sale securities market
     valuation .........................            --             47,321
   Discounts and premiums related to
     purchase method of accounting .....         115,640           57,005
   Accrued liabilities .................         190,817             --
   Core deposit intangible .............          54,515           33,773
   Other, net ..........................          33,495           64,437
                                             -----------      -----------
          Total deferred tax assets ....       1,129,965        1,502,037
                                             -----------      -----------
Deferred tax liabilities:
   Available-for-sale securities market
     valuation .........................        (227,993)            --
   Loans, due to bad debts taken in
     excess of base year reserve .......        (287,590)        (217,535)
   Restricted stock awards .............        (423,803)            --
   Tax depreciation in excess of that
     recorded for book purposes ........        (238,946)        (227,969)
   FHLB stock dividends ................         (30,799)         (39,929)
   Other, net ..........................        (131,665)         (61,300)
                                             -----------      -----------
          Total deferred tax liabilities      (1,340,796)        (546,733)
                                             -----------      -----------
          Net deferred tax asset
             (liability) ...............     $  (210,831)     $   955,304
                                             ===========      ===========
</TABLE>
                                     -41 -

<PAGE>
                   Notes to Consolidated Financial Statements



       If certain  conditions  were met, the  Company,  in  determining  taxable
          income,  was allowed a special bad debt  deduction  based on specified
          experience  formulas or on a percentage of taxable  income before such
          deduction. The Company used the percentage of taxable income method in
          1996 and 1995,  since this  method  resulted  in the  maximum bad debt
          deduction.  The bad debt  deduction  under the  percentage  method was
          limited to 8% of taxable income.

       The special bad debt deduction accorded  thrift  institutions  is covered
          under  Section 593 of the Internal  Revenue  Code. On August 20, 1996,
          the Small  Business  Job  Protection  Act of 1996 (the Act) was signed
          into law.  This Act included the repeal of Section 593  effective  for
          tax years  beginning after December 31, 1995. The repeal of the thrift
          reserve method  generally  requires  thrift  institutions to recapture
          into income the portion of bad debt reserves that exceed the base year
          reserve.  The recapture  will  generally be taken into income  ratably
          over six tax years.  However,  if the Company meets a residential loan
          requirement for the tax years beginning in 1996 and 1997, recapture of
          the reserve can be deferred  until the tax year  beginning in 1998. At
          September  30,  1997,  the  Company  had bad  debts  deducted  for tax
          purposes in excess of the base year reserve of approximately $742,000.
          The Company has  recognized a deferred  income tax  liability for this
          amount.

       Certain events  covered by IRC Section  593(e),  which was not  repealed,
          will  trigger  a  recapture  of the base year  reserve.  The base year
          reserve of thrift  institutions would be recaptured if a thrift ceases
          to qualify as a bank for federal  income tax  purposes.  The base year
          reserves  of thrift  institutions  also  remain  subject to income tax
          penalty  provisions which, in general,  require recapture upon certain
          stock redemptions of, and excess  distributions to,  stockholders.  At
          September 30, 1997,  retained  earnings  included  approximately  $9.7
          million of base year  reserves,  for which no deferred  federal income
          tax liability has been recognized.

(11)   Regulatory Matters
       The Bank  is  subject   to  various   regulatory   capital   requirements
          administered by the federal banking agencies.  Failure to meet minimum
          capital  requirements  can initiate  certain  mandatory - and possibly
          additional  discretionary - actions by regulators that, if undertaken,
          could  have  a  direct  material   effect  on  the  Bank's   financial
          statements.  Under  capital  adequacy  guidelines  and the  regulatory
          framework for prompt  corrective  action,  the Bank must meet specific
          capital  guidelines that involve  quantitative  measures of the Bank's
          assets, liabilities, and certain off-balance-sheet items as calculated
          under regulatory accounting practices.  The Bank's capital amounts and
          classification  are  also  subject  to  qualitative  judgments  by the
          regulators about components, risk weightings, and other factors.






                                     - 42 -
<PAGE>
                   Notes to Consolidated Financial Statements


       Quantitative  measures  established  by  regulations  to  ensure  capital
          adequacy  require the Bank to maintain minimum amounts and ratios (set
          forth in the table  below) of total and Tier I capital  (as defined in
          the regulations) to risk-weighted  assets (as defined),  and of Tier I
          capital  (as  defined)  to  average  assets (as  defined).  Management
          believes,  as of  September  30,  1997,  the Bank  meets  all  capital
          adequacy requirements to which they are subject.

       As of June  30,  1996,  the  most  recent  notification  from  regulatory
          agencies categorized the Bank as well capitalized under the regulatory
          framework for prompt correction action. To be well capitalized,  banks
          must maintain minimum total risk-based,  Tier I risk-based, and Tier I
          leverage  ratios  of 10%,  6%,  and  5%,  respectively.  There  are no
          conditions or events since that notification that management  believes
          have changed the Bank's category.

       The    Bank's  actual  and  required  capital  amounts  and  ratios as of
              September 30, 1997 are as follows:
<TABLE>
<CAPTION>
                                                                        Capital
                                                Actual               requirements
                                        --------------------      -------------------
                                         Amount       Ratio       Amount       Ratio
                                         ------       -----       ------       -----
                                                     (dollars in thousands)
<S>                                     <C>            <C>        <C>            <C>
Total capital (to risk-
   weighted assets) ...............     $48,699        22.16%     $17,579        8.00%
                                        =======        =====      =======        ====

Tier I capital (to risk-
   weighted assets) ...............     $46,800        21.30%     $ 8,789        4.00%
                                        =======        =====      =======        ====

Tier I capital (to average
   assets) ........................     $46,800        12.10%     $11,606        3.00%
                                        =======        =====      =======        ====
</TABLE>
(12)   Pension Plan
       Substantially  all employees are included in a trusteed  defined  benefit
          pension plan. The benefits contemplated by the plan are funded through
          payments to the Financial Institutions Retirement Fund, which operates
          as an industry-wide  plan and does not report relative plan assets and
          actuarial  liabilities of the individual  participating  associations.
          The cost of funding is  charged  to  current  operations.  There is no
          unfunded  liability  for past  service.  Expense  for the years  ended
          September 30, 1996 and 1995 was $113,558 and  $102,304,  respectively.
          There was no expense for the year ended  September  30, 1997 since the
          plan was fully funded.

       During 1994, the Bank adopted a supplemental  executive  retirement  plan
          for certain key executive officers and directors selected by the Board
          of Directors.  Benefits to be paid under the plan are accrued over the
          remaining period to retirement of the covered executives.  Expense for
          the years ended September 30, 1997,  1996, and 1995 was  approximately
          $67,000, $12,000 and $14,000, respectively.

                                     - 43 -
<PAGE>
                   Notes to Consolidated Financial Statements



(13)   Employee Stock Ownership Plan, Stock Option
          Plan, and Recognition and Retention Plan
       During 1994,  the Company  established  a  tax-qualified  ESOP.  The plan
          covers substantially all employees who have attained the age of 21 and
          completed one year of service.  In connection  with the mutual holding
          company  conversion,  the ESOP purchased  144,000 shares of the Bank's
          common stock at a  subscription  price of $10.00 per share using funds
          loaned by a third  party.  As a result of the  Conversion,  these ESOP
          shares were converted into 300,082 shares based on the Exchange Ratio.
          In connection  with the  Conversion,  the ESOP purchased an additional
          96,903  shares of common stock at a  subscription  price of $10.00 per
          share using funds loaned by the Company.  During 1997, the third party
          loan was repaid and added to the  Company  loan which is being  repaid
          with level principal  payments over 5 years.  All shares are held in a
          suspense  account for allocation among the participants as the loan is
          repaid.  Shares released from the suspense account are allocated among
          the participants  based upon their pro rata annual  compensation.  The
          purchases  of the shares by the ESOP were  recorded  by the Company as
          unearned  ESOP shares in a contra equity  account.  As ESOP shares are
          committed to be released to  compensate  employees,  the contra equity
          account is reduced and the  Company  recognizes  compensation  expense
          equal to the fair market value of the shares committed to be released.
          Dividends  on  allocated  ESOP shares are  recorded as a reduction  of
          retained  earnings;  dividends on unallocated ESOP shares are recorded
          as a reduction of debt.  Compensation  expense related to the ESOP was
          approximately  $638,000,  $763,000,  and  $547,000 for the years ended
          September 30, 1997, 1996, and 1995, respectively.

       The ESOP shares as of September 30, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>


                                                        1997             1996
                                                     ----------       ----------
<S>                                                  <C>              <C>
Allocated shares .............................          223,436          180,049
Committed to be released shares ..............             --              7,267
Unreleased shares ............................          173,549          209,669
                                                     ----------       ----------
                       Total ESOP shares .....          396,985          396,985
                                                     ==========       ==========

Fair value of unreleased shares ..............       $3,644,529       $2,620,850
                                                     ==========       ==========
</TABLE>
       In connection  with the mutual holding company  conversion,  the Board of
          Directors  adopted the Charter Bank,  S.B. 1993 Incentive Stock Option
          Plan which  provided  for the  granting  of  options  for a maximum of
          144,000  shares of common stock at $10.00 per share to directors,  key
          officers,  and  employees.  As a result of the  Conversion,  the stock
          options and the price per share were  converted  based on the Exchange
          Ratio.

                                     - 44 -
<PAGE>
                   Notes to Consolidated Financial Statements


       On January 16, 1997, the Company  adopted the 1997 Incentive Stock Option
          Plan which  provided  for the  granting  of  options  for a maximum of
          233,553  shares of common stock at $12.84 per share to directors,  key
          officers, and employees.

       Activity within the plans is summarized as follows:
<TABLE>
<CAPTION>
                                                 Number of
                                                  shares                Price
                                                  ------                -----
<S>                                               <C>               <C>
Balance at September 30, 1995 ...............     120,360           $   10.00
Exercised ...................................      (5,760)              10.00
Conversion into common stock
   of Charter Financial, Inc. ...............     124,205                4.80
Granted .....................................        --               --
Exercised ...................................        (728)               4.80
Cancelled ...................................        (730)               4.80
                                                                    ---------
Balance at September 30, 1996 ...............     237,347                4.80
Granted .....................................     219,500               12.84
Exercised ...................................        (365)               4.80
Cancelled ...................................        --               --
                                                                    ---------
Balance at September 30, 1997 ...............     456,482           $    8.67
                                                 ========           =========
</TABLE>
       The Company applies APB Opinion No. 25 in  accounting  for stock  options
          and,  accordingly,  no  compensation  cost has been  recognized in the
          consolidated   financial   statements.   Had  the  Company  determined
          compensation  cost for stock options granted in 1997 based on the fair
          value at the grant date under SFAS No. 123, there would be no material
          effect on net income nor earnings per share.

       Also, in  connection  with the mutual  holding  company  conversion,  the
          Company  established  the Charter  Bank,  S.B.  1993  Recognition  and
          Retention  Plan which  acquired  48,000  shares  (2.2% of total shares
          issued) of $1.00 par value stock at a subscription price of $10.00 per
          share.  The plan  provided  that such common  stock could be issued to
          directors and employees in key management  positions to encourage such
          key  directors  and  employees  to  remain  with  the  Company.  As of
          September  30,  1996,  participants  had become  fully  vested and the
          shares  of  stock  were  released  to  the  appropriate  participants.
          Compensation   expense   related  to  vesting  in  the  plan   totaled
          approximately  $140,000 and $149,000  during the years ended September
          30, 1996 and 1995, respectively.

       On January  16,  1997,  the  Company  adopted  the 1997  Recognition  and
          Retention  Plan which issued  112,000 shares of $0.10 par value common
          stock.  The market price on the date of issuance was $12.84.  The plan
          provides  that  such  common  stock can be  issued  to  directors  and
          employees in key management  positions to encourage such directors and
          key  employees  to remain with the  Company.  Interest in the plan for
          each participant vests in

                                     - 45 -
<PAGE>
                   Notes to Consolidated Financial Statements


          five equal  installments  beginning  January 16, 1998. The issuance of
          the shares has been recorded in the consolidated  financial statements
          through a  $1,438,080  credit to common stock and  additional  paid-in
          capital with a corresponding charge to a contra equity account for the
          restricted  shares.  The contra  equity  account  will be amortized to
          compensation expense over the period of vesting.  Compensation expense
          was $215,712 for the year ended September 30, 1997.

(14)   Financial Instruments With Off-Balance-Sheet Risk
       The Company is a party to financial  instruments  with  off-balance-sheet
          risk in the normal course of business to meet the  financing  needs of
          its customers.  These  financial  instruments  include  commitments to
          extend credit and financial guarantees.

       The Company's exposure to credit loss in the event of  nonperformance  by
          the other party to the financial  instrument for commitments to extend
          credit  and  financial   guarantees  written  is  represented  by  the
          contractual  amount of these  instruments.  The Company  uses the same
          credit policies in making  commitments and conditional  obligations as
          it does for on-balance-sheet instruments.

       Commitments to extend credit are agreements to lend to a customer as long
          as there is no violation of any condition established in the contract.
          Commitments generally have fixed expiration dates or other termination
          clauses  and  may  require  payment  of a fee.  Since  certain  of the
          commitments are expected to expire without being drawn upon, the total
          commitment   amounts  do  not   necessarily   represent   future  cash
          requirements.  The Company evaluates each customer's  creditworthiness
          on a case-by-case  basis. The amount of collateral  obtained if deemed
          necessary  by the  Company  upon  extension  of  credit  is  based  on
          management's credit evaluation of the counterparty.

       At September  30,  1997,  the  Company  had  outstanding  commitments  to
          originate  residential  loans of  approximately  $1,628,000,  of which
          $425,000 were at fixed rates and $1,203,000 were at adjustable  rates.
          In addition,  the Company had commitments to fund  outstanding  credit
          lines of approximately  $9,341,000 at September 30, 1997.  Commitments
          to extend credit may involve  elements of interest rate risk in excess
          of the amount recognized in the consolidated balance sheets.  Interest
          rate risk on commitments to extend credit results from the possibility
          that interest  rates may have moved  unfavorably  from the position of
          the Company since the time the commitment was made.

(15)   Commitments and Contingencies
       As discussed  more  fully  in  note  14,  the  Company  has   outstanding
          commitments to originate loans in the ordinary course of business.


                                     - 46 -
<PAGE>
                   Notes to Consolidated Financial Statements



       The Company is involved  in various  litigation  arising in the  ordinary
          course of business. In the opinion of management, at the present time,
          disposition of the suits and claims will not have a material effect on
          the financial position of the Company.

(16)   Liquidation Account
       At the time of Conversion, the Bank established a liquidation account for
          the  benefit of  eligible  savings  account  holders  who  continue to
          maintain their savings accounts with the Bank after conversion. In the
          event of a complete  liquidation of the Bank (and only in such event),
          eligible  savings  account  holders who  continue  to  maintain  their
          accounts  with the Bank shall be  entitled  to receive a  distribution
          from the liquidation account after payment to all creditors but before
          any liquidation distribution with respect to common stock. The initial
          liquidation account was established at approximately $22 million. This
          account will be proportionately  reduced for any subsequent  reduction
          in  the  eligible   holders'  deposit   accounts.   The  creation  and
          maintenance  of the  liquidation  account will not restrict the use or
          application of any of the capital accounts of the Company, except that
          the Company may not declare or pay a cash  dividend on, or  repurchase
          any  of,  its  capital  stock,  if the  effect  of  such  dividend  or
          repurchase  would be to cause the  Company's  net worth to be  reduced
          below the aggregate amount then required for the liquidation  account,
          or the amount required by federal or state law.

(17)   Fair Values of Financial Instruments
       The estimated fair values of the  Company's  interest-earning  assets and
          interest-bearing liabilities at September 30, 1997 are as follows:
<TABLE>
<CAPTION>
                                                     Carrying          Estimated
                                                       value          fair value
                                                 ------------       ------------
<S>                                              <C>                <C>
Interest-earning assets:
   Cash and cash equivalents .............       $  6,296,829       $  6,296,829
   Investment securities .................         61,813,779         61,851,038
   Mortgage-backed securities ............         14,605,919         14,645,494
   Loans receivable ......................        287,649,998        290,076,173
                                                 ------------       ------------
                                                 $370,366,525       $372,869,534
                                                 ============       ============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                              <C>                <C>
Interest-bearing liabilities:
   Deposits:
     Checking, money market demand,
       and passbooks .....................       $101,993,422       $101,993,422
     Certificates of deposit .............        173,986,326        173,876,547
   Borrowed money:
      Reverse repurchase agreements ......         13,345,251         13,345,251
      Line-of-credit advances
        from FHLB ........................         17,200,000         17,200,000
      Fixed-term advances from FHLB ......         19,771,786         19,771,786
                                                 ------------       ------------
                                                 $326,296,785       $326,187,006
                                                 ============       ============

</TABLE>

                                     - 47 -
<PAGE>
                   Notes to Consolidated Financial Statements


       The following  methods and  assumptions  were used to  estimate  the fair
          value of each class of financial instrument listed above:

          Cash and Cash Equivalents
          Cashand  cash  equivalents   consist  of  cash  and   interest-bearing
              deposits.  The carrying value is considered a reasonable  estimate
              of  fair  value  of  these  financial  instruments  due  to  their
              short-term nature.

          Investment Securities
          Fair values are based on quoted market prices or dealer quotes.

          Mortgage-Backed Securities
          Fair values are based on quoted market prices or dealer quotes.

          Loans Receivable
          Fairvalues  are  estimated  for   portfolios  of  loans  with  similar
              financial  characteristics.  Loans are segregated by type, such as
              residential  real  estate,   commercial  real  estate,  commercial
              business,  and  consumer  loans.  Each loan  category  is  further
              segmented  into fixed and  adjustable  rate interest  terms and by
              performing and nonperforming categories.

          The fair  value of  performing  loans  is  calculated  by  discounting
              scheduled   cash  flows  through  the  estimated   maturity  using
              estimated  market  discount  rates  that  reflect  the  credit and
              interest rate risk inherent in the loan.  The estimate of maturity
              is based on the Company's historical  experience,  with repayments
              for each loan classification modified, as required, by an estimate
              of the effect of current economic and lending conditions.

          Fairvalue  for  significant  nonperforming  loans is  based on  recent
              external  appraisals.  Assumptions  regarding  credit  risk,  cash
              flows,  and  discount  rates  are  judgmentally  determined  using
              available market information and specific borrower information.

          Stock in Federal Home Loan Bank
          Stock in Federal  Home Loan Bank is valued at cost,  which  represents
              redemption value and approximates fair value.

          Deposits
          The fair value of deposits with no stated maturity,  such as checking,
              money market demand, and passbook,  is equal to the amount payable
              on demand at September 30, 1997.

          The fair value of  certificates  of deposit,  all of which have stated
              maturities,  is based on the discounted  value of contractual cash
              flows.  The discount rate is estimated  using the rates  currently
              offered for deposits of similar remaining maturities.



                                     - 48 -
<PAGE>
                   Notes to Consolidated Financial Statements



          Borrowed Money
          The fair value of borrowed money is based on the  discounted  value of
              contractual cash flows. The discount rate is estimated using rates
              currently available to the Company for similar terms to maturity.

(18)   Regulatory Developments
       On September 30, 1996, the Deposit Insurance Funds Act of 1996 (DIFA) was
          signed into law. DIFA authorized the FDIC to impose a one-time special
          assessment on  SAIF-assessable  deposits of  depository  institutions.
          This special assessment,  which was based on SAIF-assessable  deposits
          at March 31, 1995, was intended to recapitalize the SAIF. The one-time
          special assessment for the Company totaled  approximately $1.5 million
          and was accrued on  September  30, 1996.  The actual  reduction of net
          income  was   approximately   $917,000,   after  considering  the  tax
          deductibility of the special assessment.

(19)   Selected Quarterly Financial Data (Unaudited)
       Selected  quarterly  financial data for the year ended September 30, 1997
          is as follows:
<TABLE>
<CAPTION>
                                                       Quarter ended
                                         -----------------------------------------
                                         Decem-                           Septem-
                                         ber 31,    March 31,  June 30,    ber 30,
                                          1996       1997       1997       1997
                                         ------     ------     ------     ------
                                                 (thousands of dollars,
                                                 except per share data)
<S>                                      <C>        <C>        <C>        <C>
Total interest income ..............     $7,156     $7,422     $7,562     $7,496
Total interest expense .............      3,880      3,860      3,987      3,997
                                         ------     ------     ------     ------
           Net interest income .....      3,276      3,562      3,575      3,499
Provision for losses on loans ......        111         45         65        100
                                         ------     ------     ------     ------
           Net interest income
              after provision
              for losses
              on loans .............      3,165      3,517      3,510      3,399
Noninterest income .................        618        577      1,889        923
Noninterest expense ................      1,851      2,229      2,139      2,283
                                         ------     ------     ------     ------
           Income before income
              tax expense ..........      1,932      1,865      3,260      2,039
Income tax expense .................        772        730      1,351        805
                                         ------     ------     ------     ------
           Net income ..............     $1,160     $1,135     $1,909     $1,234
                                         ======     ======     ======     ======

Earnings per share .................     $  .29     $  .26     $  .45     $  .27
                                         ======     ======     ======     ======
</TABLE>
                                     - 49 -
<PAGE>
                   Notes to Consolidated Financial Statements



       Selected  quarterly  financial data for the year ended September 30, 1996
         is as follows:
<TABLE>
<CAPTION>
                                                   Quarter ended
                                     -----------------------------------------
                                     Decem-                            Septem-
                                     ber 31,    March 31,  June 30,    ber 30,
                                      1995        1996       1996       1996
                                      ------     ------     ------     ------
                                              (thousands of dollars,
                                              except per share data)
<S>                                   <C>        <C>        <C>        <C>

Total interest income ...........     $5,690     $5,692     $6,199     $7,238
Total interest expense ..........      2,970      2,648      3,028      3,780
                                      ------     ------     ------     ------
           Net interest income ..      2,720      3,044      3,171      3,458
Provision for losses on loans ...         30         30         50         60
                                      ------     ------     ------     ------
           Net interest income
              after provision
              for losses
              on loans ..........      2,690      3,014      3,121      3,398
Noninterest income ..............        364        439        547        492
Noninterest expense .............      1,700      1,720      1,891      3,541
                                      ------     ------     ------     ------
           Income before income
              tax expense .......      1,354      1,733      1,777        349
Income tax expense ..............        561        718        700        176
                                      ------     ------     ------     ------
           Net income ...........     $  793     $1,015     $1,077     $  173
                                      ======     ======     ======     ======

Earnings per share ..............     $  .18     $  .21     $  .22     $  .06
                                      ======     ======     ======     ======
</TABLE>
         (1) Includes SAIF special assessment of $1.5 million.

(20)   Parent Company Financial Information
       Thefollowing  are condensed  balance  sheets as of September 30, 1997 and
          1996 and  condensed  statements  of income and cash flows for the year
          ended  September  30,  1997 and period  from  Decem-  ber 28,  1995 to
          September 30, 1996 for Charter Financial, Inc. (parent company only):
<PAGE>
<TABLE>
<CAPTION>
                            Condensed Balance Sheets

                                                          1997             1996
                                                         -------         -------
                                                             (in thousands)
<S>                                                      <C>             <C>
Assets:
   Cash ........................................         $     7         $   268
   Repurchase agreements .......................           5,045           4,401
   Investment in subsidiary ....................          53,239          53,404
   Other assets ................................             825             275
                                                         -------         -------
                                                         $59,116          58,348
                                                         =======         =======
Liabilities and stockholders' equity:
   Other liabilities ...........................         $ 1,025         $ 1,954
   Stockholders' equity ........................          58,091          56,394
                                                         -------         -------
                                                         $59,116         $58,348
                                                         =======         =======
</TABLE>
                                     - 50 -

<PAGE>
                   Notes to Consolidated Financial Statements

<TABLE>
<CAPTION>
                         Condensed Statements of Income


                                                  1997          1996
                                                 -------      -------
                                                    (in thousands)
<S>                                              <C>          <C>
Interest income ............................     $   323      $   401
Interest expense ...........................        --             55
                                                 -------      -------
                                                     323          346
Other income ...............................          65         --
Other operating expenses ...................         (95)         (43)
                                                 -------      -------
            Income before income taxes and
               equity in undistributed
               earnings of subsidiary ......         293          303
Income tax expense .........................         114          116
                                                 -------      -------
            Income before equity in
               undistributed earnings
               of subsidiary ...............         179          187
Equity in undistributed earnings
   of subsidiary ...........................       5,259        2,871 (1)
                                                 -------      -------
            Net income .....................     $ 5,438      $ 3,058
                                                 =======      =======
</TABLE>


          (1)       Includes  undistributed  earnings of subsidiary for the year
                    ended September 30, 1996.


                                     - 51 -

<PAGE>
                   Notes to Consolidated Financial Statements

<TABLE>
<CAPTION>
                       Condensed Statements of Cash Flows

                                                          1997            1996
                                                        -------        --------
                                                            (in thousands)
<S>                                                     <C>            <C>
Operating activities:
   Net income ...................................       $ 5,438        $  3,058
   Equity in undistributed earnings of
     subsidiary .................................        (5,259)         (2,871)
   Other, net ...................................          (695)          2,032
                                                        -------        --------
           Net cash provided by (used in)
              operating activities ..............          (516)          2,219
                                                        -------        --------
Investing activities:
   Capital contributions (to)
     from subsidiary ............................         5,632         (15,166)
   Increase in repurchase agreements ............          (644)         (4,401)
                                                        -------        --------
           Net cash provided by (used in)
              investing activities ..............         4,988         (19,567)
                                                        -------        --------
Financing activities:
   Proceeds from issuance of stock ..............          --            27,052
   Exercise of stock options ....................             2               3
   Cash paid to minority stockholders ...........          --                (2)
   Dividends paid ...............................        (1,118)           (553)
   Purchase of treasury stock ...................        (3,617)           --
   Retirement of stock ..........................          --            (8,984)
   Capital contribution from Charter
     Bancorp, M.H.C .............................          --               100
                                                        -------        --------
           Net cash provided by (used in)
              financing activities ..............        (4,733)         17,616
                                                        -------        --------
           Net change in cash and cash
              equivalents .......................          (261)            268
Cash and cash equivalents at beginning
   of year ......................................           268            --
                                                        -------        --------
Cash and cash equivalents at end
   of year $ ....................................             7        $    268
                                                        =======        ========
</TABLE>
<PAGE>


(21)   Event Subsequent to Date of Independent Auditors' Report -
         Adoption of Plan of Merger (Unaudited)
       On November 19, 1997,  the  Company's  Board of Directors  announced  the
          execution of a definitive agreement with Magna Group, Inc. (Magna) for
          the sale of the Company. Under terms of the agreement, stockholders of
          the Company will receive  0.5751 shares of Magna common stock for each
          of the Company's  outstanding  common  shares.  The total value of the
          exchange of common shares outstanding,  based on the closing bid price
          of Magna on Novem- ber 19, 1997, is  approximately  $100  million.  In
          addition,  Magna will reserve  approximately 263,000 shares for future
          issuance  for  the  assumption  of  the  Company's  outstanding  stock
          options.   The  merger  is  subject  to  approval  by  the   Company's
          stockholders,  the receipt of appropriate  regulatory  approvals,  and
          several  other   conditions.   This  transaction  is  expected  to  be
          consummated in the middle of calendar 1998.






                                     - 52 -




<PAGE>
STOCKHOLDER INFORMATION
- --------------------------------------------------------------------------------

BOARD OF DIRECTORS                      OFFICERS
- ------------------                      --------

John A. Becker, Chairman                John A. Becker                          
Truman D. Cashman                       Chairman of the Board and President     
William A. Norton
Klondis T. Pirtle                       Michael R. Howell                       
Carl S. Schlageter, M.D.                Executive Vice President and Treasurer  
Linda M. Johnson
Michael R. Howell                       Linda M. Johnson                        
John Petkas, Jr.                        Senior Vice President and Secretary     
James H. Clutts
Dennis F. Doelitzsch                    Karen P. Jacobus                        
Ralph Eugene Watson                     Vice President and Controller           

MURPHYSBORO ADVISORY BOARD              Ronald W. Seymour                       
- --------------------------              Vice President                          
James E. McCoskey
                                        Jerry K. Thomas                         
CORPORATE HEADQUARTERS                  Vice President                          
- ----------------------
114 West Broadway                       Klay D. Tiemann
Sparta, IL  62286                       Vice President
(618) 443-2166
                                        Ronald L. Diel
ANNUAL MEETING                          Vice President
- --------------
Thursday, January 15, 1998              J. Doug Baker
1:30 P.M.                               Vice President
Charter Financial, Inc.
Corporate Headquarters                  Carl E. Eubanks
114 West Broadway                       Vice President
Sparta, IL 62286
                                        William H. Gardiner
STOCK LISTING                           Vice President
- -------------
NASDAQ                                  Robert A. Law
Symbol:   CBSB                          Vice President

SPECIAL COUNSEL                         Cynthia M. Calhoun
- ---------------                         Assistant Vice President
Silver, Freedman & Taff, L.L.P.
1100 New York Avenue, N.W.              Bruce N. Uchtman
Washington, D.C.  20005-3934            Assistant Vice President

INDEPENDENT AUDITORS                    Larry D. Keller
- --------------------                    Assistant Vice President
KPMG Peat Marwick, LLP
1010 Market Street                      Bonnie L. Meacham
St. Louis, MO  63101                    Assistant Vice President and
                                        Assistant Secretary
<PAGE>
TRANSFER AGENT
- --------------                          Rosalyn K. Thies
Registrar and Transfer Company          Assistant Vice President and
10 Commerce Drive                       Assistant Secretary
Cranford, NJ  07016
(800) 368-5948                          Deborah J. Baird
                                        Assistant Vice President and
GENERAL INQUIRIES AND REPORTS           Assistant Secretary
- -----------------------------
A copy of the Company's 1997            Kay L. Morrison
Annual Report to the Securities         Assistant Secretary
and Exchange Commission,
Form 10-K, may be obtained              Elizabeth H. Gearhart
without charge by written               Assistant Secretary
request of shareholders to:
Linda M. Johnson, Senior Vice           Jo Ann Etherton
President, Charter Financial,           Assistant Secretary
Inc., 114 West Broadway, Sparta,
IL  62286                               Franny R. Presutti
                                        Assistant Secretary

                                        Theresa M. Richter                      
                                        Assistant Secretary     
                                                                
                                        Mary E. Yeckley         
                                        Assistant Secretary     
                                                                
                                        April G. Kremer         
                                        Assistant Secretary     
                                                                
                                        Judith L. Batchelor     
                                        Assistant Secretary     
                                                                
                                        Josefina M. Beck        
                                        Assistant Secretary     
                                                                
                                        Jolene Falat            
                                        Assistant Secretary   

                                        Marsha A. Pieron  
                                        Assistant Secretary  

FDIC Disclaimer
- ---------------

This  Annual  Report  has not  been  reviewed,  or  confirmed  for  accuracy  or
relevance, by the FDIC.














                                     - 53 -


 

                                   EXHIBIT 21


                           SUBSIDIARIES OF THE COMPANY



 




                           SUBSIDIARIES OF THE COMPANY


       Parent                      Subsidiary             State of Incorporation
       ------                      ----------             ----------------------


Charter Financial, Inc.        Charter Bank, S.B.                 Illinois
  Charter Bank, S.B.     Sparta First Service Corporation         Illinois




                         Independent Auditors' Consent



The Board of Directors
Charter Financial, Inc.
Sparta, Illinois:

We consent to  incorporation  by reference in the  registration  statement  (No.
333-20173) on Form S-8 of Charter  Financial,  Inc. of our report dated November
3, 1997, relating to the consolidated balance sheets of Charter Financial,  Inc.
and subsidiary as of September 30, 1997 and 1996,  and the related  consolidated
statements of income, stockholders' equity, and cash flows for each of the years
in the three-year  period ended September 30, 1997, which report is incorporated
by reference  in the  September  30, 1997 annual  report on Form 10-K of Charter
Financial, Inc.

                                                       /s/KPMG Peat Marwick, LLP
                                                       -------------------------
                                                          KPMG Peat Marwick, LLP

St. Louis, Missouri
December 29, 1997

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER>   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          SEP-30-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                           1,343
<INT-BEARING-DEPOSITS>                           4,954
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     69,426
<INVESTMENTS-CARRYING>                           6,994
<INVESTMENTS-MARKET>                             7,071
<LOANS>                                        289,908
<ALLOWANCE>                                      2,258
<TOTAL-ASSETS>                                 387,032
<DEPOSITS>                                     275,980
<SHORT-TERM>                                    50,045
<LIABILITIES-OTHER>                              2,318
<LONG-TERM>                                        272
                              437
                                          0
<COMMON>                                             0
<OTHER-SE>                                      57,981
<TOTAL-LIABILITIES-AND-EQUITY>                 387,032
<INTEREST-LOAN>                                 24,247
<INTEREST-INVEST>                                5,215
<INTEREST-OTHER>                                   174
<INTEREST-TOTAL>                                29,636
<INTEREST-DEPOSIT>                              12,378
<INTEREST-EXPENSE>                              15,724
<INTEREST-INCOME-NET>                           13,912
<LOAN-LOSSES>                                      321
<SECURITIES-GAINS>                                 384
<EXPENSE-OTHER>                                  8,502
<INCOME-PRETAX>                                  9,095
<INCOME-PRE-EXTRAORDINARY>                       9,095
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,438
<EPS-PRIMARY>                                     1.28
<EPS-DILUTED>                                     1.27
<YIELD-ACTUAL>                                    8.05
<LOANS-NON>                                      1,497
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 2,419
<CHARGE-OFFS>                                      829
<RECOVERIES>                                       157
<ALLOWANCE-CLOSE>                                2,258
<ALLOWANCE-DOMESTIC>                               359
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          1,899
         

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission