INTERNATIONAL WIRE GROUP INC
10-Q, 1996-08-14
DRAWING & INSULATING OF NONFERROUS WIRE
Previous: COMPUTRON SOFTWARE INC, 10-Q, 1996-08-14
Next: RISK CAPITAL HOLDINGS INC, 10-Q, 1996-08-14



 
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, DC  20549

                                  FORM 10-Q
(Mark One)
 [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended                  June 30, 1996
                               ------------------------------------------------
                                      OR

 [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from                        to
                               ----------------------    ----------------------

                                   33-93970
                           (Commission File Number)

                        International Wire Group, Inc.
            (Exact name of Registrant as specified in its charter)

                                   Delaware
        (State or other jurisdiction of incorporation or organization)

                                  43-1705942
                     (I.R.S. Employer Identification No.)

                            101 South Hanley Road
                             St. Louis, MO  63105
                                (314) 726-1323
        (Address, including zip code, and telephone number, including
           area code, of Registrant's principal executive offices)

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                           YES   [X]      NO   [ ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:
<TABLE>
<CAPTION>

                                                 Outstanding at
                                                  July 31, 1996
                                                 --------------
                <S>                                   <C>
                International Wire Group, Inc.
                  Common Stock                        1,000
</TABLE>



<PAGE>
<TABLE>

                        INTERNATIONAL WIRE GROUP, INC.




                                    INDEX
<CAPTION>
                                                                          Page

<S>                                                                         <C>
PART I - FINANCIAL INFORMATION
  International Wire Group, Inc.
    Consolidated Balance Sheets as of June 30, 1996 and December 31, 1995    3
    Consolidated Statements of Operations for the three and six months
      ended June 30, 1996 and one month ended June 30, 1995                  4
    Consolidated Statements of Cash Flows for the six months
      ended June 30, 1996 and one month ended June 30, 1995                  5
    Notes to Consolidated Financial Statements                               6

  Wirekraft Holdings Corp. (formerly WB Holdings Inc.)
    Consolidated Statements of Operations for the three and six months
      ended May 31, 1995                                                     8
    Consolidated Statement of Cash Flows for the six months
      ended May 31, 1995                                                     9
    Notes to Consolidated Financial Statements                              10

  Omega Wire Corp.
    Consolidated Statement of Operations for the two months
      ended May 31, 1995                                                    11
    Consolidated Statement of Cash Flows for the two months
      ended May 31, 1995                                                    12
    Notes to Consolidated Financial Statements                              13

  THL - Omega Holding Corporation
    Consolidated Statement of Operations for the three months
       ended March 31, 1995                                                 14
    Consolidated Statement of Cash Flows for the three months
       ended March 31, 1995                                                 15
    Notes to Consolidated Financial Statements                              16

  Management's Discussion and Analysis of Financial Condition and Results
      of Operations                                                         17

PART II - OTHER INFORMATION                                                 20

SIGNATURES                                                                  21

</TABLE>



<PAGE>
<TABLE>

                        INTERNATIONAL WIRE GROUP, INC.
                         CONSOLIDATED BALANCE SHEETS
                      (In thousands, except share data)
<CAPTION>
                                                         June 30,   December 31,
                                                           1996         1995
                                                        -----------------------      
                                                       (Unaudited)
<S>                                                     <C>         <C>
Current assets:
  Cash and cash equivalents                              $  2,836   $     -- 
  Accounts receivable, less allowance of $1,076
    and $860, respectively                                 80,758     47,180 
  Inventories                                              50,612     57,777 
  Prepaid expenses and other                                3,614      2,858 
                                                         ---------  ---------
    Total current assets                                  137,820    107,815 
 Property, plant and equipment, net                       116,591     82,259 
 Deferred financing costs, net                             21,609     16,688 
 Intangible assets, net                                   320,398    215,400 
 Other assets                                               6,866      5,758 
                                                         ---------  ---------
    Total assets                                         $603,284   $427,920 
                                                         =========  =========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Current maturities of long-term obligations            $ 21,973   $ 12,662 
  Accounts payable                                         36,070     37,627 
  Accrued and other liabilities                            35,974     26,011 
  Income taxes payable                                      3,286         -- 
  Accrued interest                                          3,677      2,516 
                                                         ---------  ---------
    Total current liabilities                             100,980     78,816 
Long-term obligations, less current maturities            444,568    326,015 
Deferred income taxes                                       8,194      8,194 
Other long-term liabilities                                 6,194      4,897 
                                                         ---------  ---------
    Total liabilities                                     559,936    417,922 
Stockholders' equity:
  Common stock, $.01 par value, 1,000 shares
    authorized, issued and outstanding                          0          0 
  Series A Senior Cumulative Exchangeable
    Redeemable Preferred Stock, $.01 par value,
    400,000 shares authorized, issued and
    outstanding                                                 4         -- 
  Contributed capital                                     125,113     81,051 
  Carryover of predecessor basis                          (67,762)   (67,762)
  Accumulated deficit                                     (14,007)    (3,291)
                                                         ---------  ---------
    Total stockholders' equity                             43,348      9,998 
                                                         ---------  ---------
    Total liabilities and stockholders' equity           $603,284   $427,920 
                                                         =========  =========
<FN>


       See accompanying notes to the consolidated financial statements.
</TABLE>




<PAGE>
<TABLE>

                        INTERNATIONAL WIRE GROUP, INC.
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                (In thousands)
                                 (Unaudited)


<CAPTION>

                                     Three Months    Six Months     One Month
                                        Ended          Ended          Ended
                                       June 30,       June 30,       June 30,
                                         1996           1996           1995
                                       --------------------------------------
<S>                                    <C>            <C>            <C>
Net sales                              $147,309       $266,116       $ 36,263 
Operating expenses:
  Cost of goods sold                    114,493        207,968         29,275 
  Selling, general and
    administrative                       10,857         20,578          2,537 
  Depreciation and amortization           6,902         12,946          1,474 
  Inventory valuation adjustment          6,500          8,500             -- 
  Expenses related to plant  
    closings                                 --          4,000          1,750 
                                       ---------      ---------      ---------
Operating income                          8,557         12,124          1,227 
Other income (expense):
  Interest expense                      (11,011)       (20,583)        (2,779)
  Amortization of deferred
    financing costs                      (1,091)        (1,814)          (245)
  Other, net                                 43            132           (183)
                                       ---------      ---------      ---------
Loss before income tax provision         (3,502)       (10,141)        (1,980)
Income tax provision (benefit)              320            575            (70)
                                       ---------      ---------      ---------
Net loss                               $ (3,822)      $(10,716)      $ (1,910)
                                       =========      =========      =========
<FN>

       See accompanying notes to the consolidated financial statements
</TABLE>


<PAGE>
<TABLE>

                          INTERNATIONAL WIRE GROUP, INC.
                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (In thousands)
                                    (Unaudited)

<CAPTION>

                                                        Six Months   One Month
                                                          Ended        Ended
                                                         June 30,     June 30,
                                                           1996         1995
                                                        -----------------------
<S>                                                     <C>           <C>
Cash flows provided by (used in) operating
  activities:
  Net loss                                               $(10,716)    $ (1,910)
  Adjustments to reconcile net loss to net cash
    provided by (used in) operating activities:
    Depreciation and amortization                          12,946        1,474 
    Amortization of deferred financing costs                1,814          245 
    Inventory valuation adjustment                          8,500           -- 
    Change in assets and liabilities, net of
      acquisitions:
      Accounts receivable                                 (11,380)       1,599 
      Inventories                                           5,541       (3,056)
      Prepaid expenses and other                           (2,751)        (265)
      Accounts payable                                     (8,546)       1,772 
      Accrued and other liabilities                         3,111        4,521 
      Accrued interest                                      1,161        1,676 
      Income taxes payable/refundable                       4,001          171 
      Other long-term liabilities                   		 (203)         (33)
                                                         ---------    ---------
Net cash from operating activities                          3,478        6,194 
                                                         ---------    ---------
Cash flows provided by (used in) investing
  activities:
  Acquisitions, net of cash                              (160,259)    (341,046)
  Capital expenditures, net                                (5,486)        (707)
                                                         ---------    ---------
Net cash from investing activities                       (165,745)    (341,753)
                                                         ---------    ---------
Cash flows provided by (used in) financing
  activities:
  Equity proceeds                                          45,039       15,188 
  Proceeds from issuance of long-term
    obligations                                           128,200      337,500 
  Repayment of long-term obligations                         (336)      (3,009)
  Financing fees and other                                 (7,800)     (14,000)
                                                         ---------    ---------
Net cash from financing activities                        165,103      335,679 
                                                         ---------    ---------
Net change in cash and cash equivalents                     2,836          120 
Cash and cash equivalents at beginning of the
  period                                                        0            0 
                                                         ---------    ---------
Cash and cash equivalents at end of the period           $  2,836     $    120 
                                                         =========    =========

<FN>

          See accompanying notes to the consolidated financial statements
</TABLE>



<PAGE>

                        INTERNATIONAL WIRE GROUP, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (In thousands, except per share data)
                                 (Unaudited)

1.    The Company

International  Wire  Group,  Inc.  ("Group"  or  the  "Company"),  a  Delaware
corporation, was formed to participate in the transactions contemplated by the
IW  Acquisition  (as  described  below).  On June 12, 1995, Wirekraft Holdings
Corp.  ("Wirekraft"),  Omega  Wire Corp. ("Omega"), International Wire Holding
Company ("Holding", the parent company of Group), Group, Wirekraft Acquisition
Company  and certain shareholders of Wirekraft and Omega entered into a series
of  acquisitions  and  mergers  (the "IW Acquisition") pursuant to which Group
acquired  all  of the common equity securities (and all securities convertible
into  such securities) of Wirekraft and all of the common equity securities of
Omega.  On  March  5,  1996,  Wire Technologies, Inc. ("Wire Technologies"), a
wholly-owned  subsidiary  of  the  Company, acquired the businesses of Hoosier
Wire,  Inc.,  Dekko  Automotive  Wire,  Inc., Albion Wire, Inc. and Silicones,
Inc.,  a  group of affiliated companies operating together under the tradename
Dekko Wire Technology Group (the "DWT Acquisition").

The  Company  through  its  two  segments,  the  Wire  segment and the Harness
segment,  is engaged in the design, manufacture and marketing of non-insulated
and insulated copper wire and wire harnesses.  The Company's products are used
by  a  wide  variety  of  customers  primarily  in  the automotive, appliance,
computer and data communications and industrial equipment industries.

2.    Basis of Presentation

Unaudited Interim Consolidated Financial Statements

The   unaudited   interim   consolidated  financial  statements  reflect  all
adjustments consisting only of normal recurring adjustments which are, in the
opinion of  management,  necessary  for  a  fair  presentation  of  financial  
position and results of operations.  The results for the three and six months
ended June 30, 1996,  are not necessarily indicative  of the results that may
be expected for a full fiscal year.

Senior Subordinated Notes

The Senior Subordinated Notes due 2005 ("the Senior Notes") were issued under
an indenture, dated June 12, 1995 (the "Indenture") in connection with the IW
Acquisition.   The Senior Notes  represent unsecured  general  obligations of
Group  and  are   subordinated  to  all  Senior  Debt   (as  defined  in  the
Indenture)  of Group.   The Senior Notes, which were originally sold pursuant
to  an exemption from the registration  requirements of the Securities Act of
1933,  as  amended,  were exchanged for identical notes registered under such
Act in November, 1995.

The  Senior  Notes  are  fully  and  unconditionally  (as  well as jointly and
severally)  guaranteed  on  an  unsecured,  senior  subordinated basis by each
subsidiary  of  the  Company (the "Guarantor Subsidiaries") other than Electro
Componentes  de  Mexico, S.A. de C.V. and Wirekraft Industries de Mexico, S.A.
de  C.V.   (The  "Non-Guarantor  Subsidiaries").     Each  of  the   Guarantor
Subsidiaries  and  Non-Guarantor  Subsidiaries is wholly owned by the Company.
Separate  financial  statements  for the respective Guarantor Subsidiaries are
not  contained  herein  because  such  financial  statements are not deemed to
provide  material  information  and  the  aggregate  net  assets, liabilities,
earnings  and equity of the Guarantor Subsidiaries is substantially equivalent
to  the  net  assets,  liabilities,  earnings  and  equity of the Company on a
consolidated basis.


Statement of Cash Flows

Interest  paid  and  taxes refunded, net of payments, for the six months ended
June 30, 1996 were $19,422 and $3,426, respectively.

3.    Inventories

Inventories   are   valued   at  the  lower  of  cost  or  market.   Cost  is
determined using the last-in, first-out  ("LIFO") method.    As a result of a
decline in copper prices from the period March 31,  1996 to June 30, 1996 the
Company  wrote down the  copper valuation  in inventory,  the effect of which
increased the loss before income tax provision by approximately $6,500.

<TABLE>
The composition of inventories at June 30, 1996, is as follows:
<CAPTION>
            <S>                                <C>
            Raw materials                      $19,684
            Work-in-process                     12,997
            Finished goods                      17,931
                                            ----------
            Total                              $50,612
                                            ==========
</TABLE>



4.    Intangible Assets

The  Company's  management  has  begun a comprehensive review of the strategic
position of its individual business units.  This analysis included the closing
of  certain Wirekraft facilities and the recent DWT Acquisition.  As a result,
the  Company  is  assessing the carrying value of goodwill.  While the Company
has  not  yet completed this assessment, a possible outcome may be a write-off
of  a  portion  of  the  goodwill presently carried on its books.  The Company
expects  to  conclude  on this matter in the near term, but not later than the
filing of its Form 10-K for the current fiscal year.

5.    DWT Acquisition

The  results  of  operations  of  Wire  Technologies have been included in the
consolidated  financial statements since the date of the DWT Acquisition.  Pro
forma  data,  which  show  condensed  results of operations for the six months
ended  June  30,  1996  and  1995  as  though  the DWT Acquisition and related
financing  had  occurred  at  the  beginning  of the respective periods, is as
follows:

<TABLE>
<CAPTION>

                                              Six Months Ended
                                                  June 30,
                                     ------------------------------------
                                           1996              1995(1)
                                     -----------------  -----------------
         <S>                         <C>                <C>
         Net sales                       $293,964           $317,072 
         Net income (loss)                 (7,728)             3,060 
<FN>

     (1) Data gives effect to the IW Acquisition as though it occurred as
         of January 1, 1995.
</TABLE>



<PAGE>
<TABLE>

                           WIREKRAFT HOLDINGS CORP.
                         (FORMERLY WB HOLDINGS INC.)
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                (In thousands)
                                 (Unaudited)

<CAPTION>
                                                        Six Months Ended
                                                             May 31,
                                                              1995
                                                       -------------------
<S>                                                    <C>        <C>
Net sales                                              $ 86,768   $168,053 
Operating expenses:
  Cost of goods sold                                     72,140    138,851 
  Selling, general and administrative                     6,058     13,301 
  Depreciation and amortization                           4,010      6,474 
  Compensation expense                                      895        895 
  Expenses related to sale                                  501        501 
  Expenses related to plant closings                      2,000      2,000 
                                                       ---------  ---------
Operating income                                          1,164      6,031 
Other income (expense):
  Interest expense                                       (4,076)    (8,020)
  Amortization of deferred financing
    costs                                                  (829)    (1,657)
                                                       ---------  ---------
Loss before income tax provision and
  extraordinary item                                     (3,741)    (3,646)
Income tax benefit                                       (2,161)    (2,114)
                                                       ---------  ---------
Loss before extraordinary item                           (1,580)    (1,532)
Extraordinary item - loss due to
  early extinguishment of debt, net
  of income tax of $4,930                                (7,835)    (7,835)
                                                       ---------  ---------
Net loss                                               $ (9,415)   $(9,367)
                                                       =========  =========

<FN>

       See accompanying notes to the consolidated financial statements
</TABLE>




<PAGE>
<TABLE>

                           WIREKRAFT HOLDINGS CORP.
                         (FORMERLY WB HOLDINGS INC.)
                     CONSOLIDATED STATEMENT OF CASH FLOWS
                                (In thousands)
                                 (Unaudited)

<CAPTION>
                                                             Six Months Ended
                                                                  May 31,
                                                                   1995
                                                             ----------------
<S>                                                          <C>
Cash flows provided by (used in) operating
  activities:
  Net loss                                                   $        (9,367)
  Adjustments to reconcile net loss to net cash
    provided by (used in) operating activities:
    Extraordinary item                                                12,765 
    Depreciation and amortization                                      6,474 
    Amortization of deferred financing costs                           1,493 
    Accretion of debt discount                                           164 
    Deferred income taxes                                             (4,282)
    Change in assets and liabilities, net of
      acquisitions:
      Accounts receivable                                             (9,863)
      Inventories                                                       (824)
      Prepaid expenses and other                                        (166)
      Accounts payable                                                  (617)
      Accrued and other liabilities                                    2,628 
      Accrued interest                                                 1,276 
      Income taxes payable/refundable                                 (3,366)
      Other long-term liabilities                                       (236)
                                                            -----------------
Net cash from operating activities                                    (3,921)
                                                            -----------------
Cash flows provided by (used in) investing
  activities:
  Acquisitions, net of cash                                          (44,973)
  Capital expenditures, net                                           (2,914)
                                                            -----------------
Net cash from investing activities                                   (47,887)
                                                            -----------------
Cash flows provided by (used in) financing
  activities:
  Equity proceeds                                                     25,750 
  Proceeds from issuance of long-term obligations                     24,000 
  Borrowing of long-term obligations                                  19,639 
  Repayment of long-term obligations                                 (14,226)
  Financing fees and other                                            (3,500)
                                                            -----------------
Net cash from financing activities                                    51,663 
                                                            -----------------
Net change in cash and cash equivalents                                 (145)
Cash and cash equivalents at beginning of the period                   2,053 
                                                            -----------------
Cash and cash equivalents at end of the period              $          1,908 
                                                            =================

<FN>

       See accompanying notes to the consolidated financial statements
</TABLE>



<PAGE>

                           WIREKRAFT HOLDINGS CORP.
                         (FORMERLY WB HOLDINGS INC.)
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (In thousands)
                                 (Unaudited)


1.    Basis of Presentation


Unaudited Interim Consolidated Financial Statements

The  unaudited  interim  consolidated   financial   statements  reflect   all
adjustments consisting only of normal recurring adjustments which are, in the
opinion  of  management,  necessary  for  a  fair  presentation  of financial
position and results of operations.  The results for the three and six months
ended May 31, 1995, are not necessarily indicative of the results that may be
expected for a full fiscal year.

Statement of Cash Flows

Interest and taxes paid for the six months ended May 31, 1995 were $6,744 and
$604, respectively.

<PAGE>
<TABLE>

                               OMEGA WIRE CORP.
                     CONSOLIDATED STATEMENT OF OPERATIONS
                                (In thousands)
                                 (Unaudited)

<CAPTION>
                                                           Two Months Ended
                                                                May 31,
                                                                 1995
                                                           ----------------
<S>                                                        <C>
Net sales                                                  $        23,295 
Operating expenses:
  Cost of goods sold                                                17,512 
  Selling, general and administrative                                1,639 
  Depreciation and amortization                                      1,233 
                                                           ----------------
Operating income                                                     2,911 
Other income (expense):
  Interest expense                                                  (1,797)
  Amortization of deferred financing costs                            (238)
                                                           ----------------
Income before income tax provision and extraordinary item              876 
Income tax provision                                                   171 
                                                           ----------------
Income before extraordinary item                                       705 
Extraordinary item - loss due to early extinguishment of            (4,044)
                                                           ----------------
  debt, net of income tax of $2,082
 Net loss                                                  $        (3,339)
                                                           ================

<FN>

       See accompanying notes to the consolidated financial statements
</TABLE>



<PAGE>
<TABLE>


                               OMEGA WIRE CORP.
                     CONSOLIDATED STATEMENT OF CASH FLOWS
                                (In thousands)
                                 (Unaudited)

<CAPTION>
                                                             Two Months Ended
                                                                  May 31,
                                                                   1995
                                                             ---------------- 
<S>                                                            <C>
Cash flows provided by (used) in operating activities:
  Net loss                                                     $  (3,339)
  Adjustments to reconcile net loss to net cash provided
    by (used in) operating activities:
  Extraordinary item                                               6,126 
  Depreciation and amortization                                    1,233 
  Amortization of deferred financing costs                           238 
  Deferred income taxes                                              120 
  Change in assets and liabilities, net of acquisitions:
    Accounts receivable                                            1,528 
    Inventories                                                     (510)
    Prepaid expenses and other                                      (231)
    Accounts payable                                                 919 
    Accrued and other liabilities                                     10 
    Accrued interest                                                 952 
    Income taxes payable/refundable                               (2,033)
    Other long-term liabilities                                      (26)
                                                               ----------
Net cash from operating activities                                 4,987 
                                                               ----------
Cash flows provided by (used in) investing activities:
  Acquisition, net of cash                                      (159,080)
  Capital expenditures, net                                         (581)
                                                               ----------
Net cash from investing activities                              (159,661)
                                                               ----------
Cash flows provided by (used in) financing activities:
  Proceeds from issuance of long-term obligations                135,000 
  Contributed capital                                             34,653 
  Repayment of long-term obligations                              (7,979)
  Financing fees and other                                        (7,000)
                                                               ----------
Net cash from financing activities                               154,674 
                                                               ----------
Net change in cash                                                    -- 
Cash at beginning of the period                                       -- 
                                                               ----------
Cash at end of the period                                      $      -- 
                                                               ==========

<FN>

       See accompanying notes to the consolidated financial statements
</TABLE>



<PAGE>

                               OMEGA WIRE CORP.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (In thousands)
                                 (Unaudited)


1.   Basis of Presentation


Unaudited Interim Consolidated Financial Statements

The  unaudited  interim   consolidated  financial   statements   reflect   all
adjustments consisting only of normal recurring adjustments which are,  in the
opinion  of  management,  necessary  for  a  fair  presentation  of  financial
position and results of operations.   The results for the two months ended May
31,  1995,  are not necessarily indicative of the results that may be expected
for a full fiscal year.

Statement of Cash Flows

Interest  and taxes paid for the  two months ended May 31,  1995 were $845 and
$2, respectively.


<PAGE>
<TABLE>

                        THL-OMEGA HOLDING CORPORATION
                     CONSOLIDATED STATEMENT OF OPERATIONS
                                (In thousands)
                                 (Unaudited)


<CAPTION>
                                                          Three Months Ended
                                                               March 31,
                                                                 1995
                                                          ------------------
<S>                                                            <C>
Net sales                                                      $38,736 
Operating expenses:
  Cost of products sold                                         30,638 
  Selling expenses                                               1,430 
  General and administrative expenses                            1,443 
  Compensation expense                                           9,715 
  Expenses related to sale                                       1,689 
                                                               --------
Loss from operations                                            (6,179)
Other income (expense):
  Interest expense                                              (1,478)
  Amortization of deferred financing costs                         (50)
  Other, net                                                        32 
                                                               --------
Loss before income tax provision and extraordinary item         (7,675)
Income tax provision                                               484 
                                                               --------
Loss before extraordinary item                                  (8,159)
Extraordinary item - loss due to early extinguishment
  of debt, net of income tax of $765                            (1,148)
                                                               --------
Net loss                                                       $(9,307)
                                                               ========
<FN>

       See accompanying notes to the consolidated financial statements
</TABLE>




<PAGE>
<TABLE>

                        THL-OMEGA HOLDING CORPORATION
                     CONSOLIDATED STATEMENT OF CASH FLOWS
                                (In thousands)
                                 (Unaudited)


<CAPTION>
                                                          Three Months Ended
                                                                March 31,
                                                                  1995
                                                          ------------------
<S>                                                           <C>
Cash flows provided by (used in) operating activities:
  Net loss                                                      $(9,307)
  Adjustments to reconcile net loss to net cash
    provided by (used in) operating activities:
  Extraordinary item                                              1,913 
  Compensation expense                                            9,715 
  Depreciation and amortization                                   1,509 
  Change in assets and liabilities:
    Accounts receivable                                           1,222 
    Inventories                                                   2,826 
    Prepaid expenses and other                                     (485)
    Accounts payable                                             (3,714)
    Accrued expenses                                                (90)
    Income taxes payable                                             (5)
    Deferred compensation                                            20 
                                                                --------
Net cash from operating activities                                3,604 
                                                                --------
Cash flows provided by (used in) investing activities:
  Capital expenditures, net                                      (1,597)
                                                                --------
Net cash from investing activities                               (1,597)
                                                                --------
Cash flows provided by (used in) financing activities:
  Repayment of long-term obligations                             (1,500)
  Repayments under revolving credit facility                       (656)
  Issuance of notes payable, net                                    678 
  Redemption of common stock                                        (58)
                                                                --------
Net cash from financing activities                               (1,536)
                                                                --------
Net change in cash                                                  471 
Cash at beginning of period                                         339 
                                                                --------
Cash at end of period                                           $   810 
                                                                ========

<FN>

       See accompanying notes to the consolidated financial statements
</TABLE>



<PAGE>

                        THL-OMEGA HOLDING CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (In thousands)
                                 (Unaudited)

1.     Basis of Presentation

Unaudited Interim Consolidated Financial Statements

The   unaudited  interim   consolidated  financial  statements   reflect  all
adjustments consisting only of normal recurring adjustments which are, in the
opinion  of  management,   necessary  for  a  fair  presentation of financial
position  and results of operations.   The results for the three months ended
March  31,  1995,  are not necessarily indicative of  the results that may be
expected for a full fiscal year.

Statement of Cash Flows

Interest and taxes paid for the three months ended March 31, 1995 were $1,548
and $33, respectively.


<PAGE>

                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

The  following  discussion and analysis includes the results of operations for
the  three  and  six  months ended June 30, 1996 compared to the three and six
months  ended June 30, 1995.  Included in the three and  six months ended June
30,  1995  is  the  one month ended June 30, 1995 of International Wire Group,
Inc.  (the "Company"), the two and five months ended May 31, 1995 of Wirekraft
Holdings  Corp.  ("Wirekraft"),  the  three  months  ended  March  31, 1995 of
THL-Omega  Holding  Corporation ("THL-Omega") and the two months ended May 31,
1995  of  Omega  Wire  Corp.  ("Omega").  Included in the three and six months
ended  June  30,  1996  is the three and six months ended June 30, 1996 of the
Company,  which  includes the results of operations of Wire Technologies, Inc.
("Wire  Technologies")  from  March  5,  1996,  the  date of acquisition.  The
results of operations for the three and six months ended June 30, 1995 reflect
the  elimination of sales and cost of goods sold by and among THL-Omega, Omega
and Wirekraft in the amount of $400 and $989, respectively.

The Company conducts its operations through two segments: wire products, which
includes  both  non-insulated  and insulated wire,  and wire harness products. 
The  following  table  sets  forth  the  major  components  of  the results of
operations  on a historical combined and consolidated basis and should be used
in  reviewing  the  discussion  and  analysis  of  results  of  operations and
liquidity and capital resources.

<TABLE>

                            RESULTS OF OPERATIONS
                                (In thousands)

<CAPTION>

                                     Three Months Ended   Six Months Ended
                                          June 30,             June 30,
                                       1996     1995 (1)   1996     1995 (1)
                                     --------------------------------------  
<S>                                  <C>       <C>       <C>       <C>
Wire sales                           $106,363  $ 74,457  $184,231  $155,661
Harness sales                          40,946    39,954    81,885    89,712
                                     --------  --------  --------  --------
  Net sales                           147,309   114,411   266,116   245,373
Cost of goods sold                    114,493    92,548   207,968   196,731
Selling, general and administrative    10,857     8,499    20,578    18,251
Depreciation and amortization           6,902     5,882    12,946     9,787
Inventory valuation adjustment          6,500        --     8,500        --
Compensation expense                       --       895        --    10,610
Expenses related to sale                   --       501        --     2,190
Expenses related to plant closings         --     3,750     4,000     3,750
                                     --------  --------  --------  --------
Operating income                     $  8,557  $  2,336  $ 12,124  $  4,054
                                     ========  ========  ========  ========
</TABLE>




(1)   The results of operations data related to Wirekraft for the three and
      six months ended June 30, 1995 excludes the one month period ended March
      31,  1995  and  December  31,  1994, respectively.  Income (loss) from
      operations for these two periods was $2,966 and ($64), respectively.


RESULTS OF OPERATIONS

Three Months Ended June 30, 1996 Compared to Three Months Ended June 30, 1995

Net  sales for the three months ended June 30, 1996 were $147.3 million, which
represented  a  $32.9 million or 28.8% increase compared to the same period in
1995.  The wire  segment accounted for the  majority of this  increase as wire
sales grew by $31.9 million or 42.9% in the second quarter of 1996 as compared
to the second quarter of 1995.   This increase reflected $38.3 million  of net
sales  from  Wire  Technologies  as  well as continued growth in the Company's
automotive  market  accounts.  The impact of declining copper prices, however,
partially  offset  these  increases.    In  general,  the  Company  prices its
products  based  upon  a  spread  over  the cost of copper, which results in a
decreased  dollar  value  of  sales  when copper prices decrease.  The average
price  of  copper  based upon the New York Commodity Exchange, Inc.  ("COMEX")
declined  to  $1.16  per pound over  the three months ended June 30, 1996 from
$1.33 per pound over the three months ended June 30, 1995.  Within the harness 
segment, sales increased  $1.0 million or 2.5%  during the quarter  ended June
30, 1996 compared to the same quarter in 1995.  This growth represented strong
sales  from  all  major  harness  customers  other  than Whirlpool.   Sales to
Whirlpool declined  during this  period due  to the expiration of a transition
supply agreement in October, 1995.

Cost of goods sold  as a percent of  sales decreased  to 77.7%  for  the three
months   ended  June 30,  1996 from 80.9% for the three months ended June  30,
1995.  This decrease was primarily the result of negotiated  price  reductions
for  certain  purchased  materials,   the  elimination  of  substantially  all
outside  purchases  of   non-insulated  wire  and  cost  reductions   achieved
within  the   harness  segment  resulting   from  plant consolidation  actions
taken  in  1995  and  the  first  quarter  of  1996.   The decline  in  copper
prices also contributed to  this decrease,  as lower copper prices  lead  to a
higher gross margin percentage but  generally have no impact on  gross  margin
dollars.  

A  $6.5 million pretax  inventory valuation  charge was recorded in the second
quarter.  This was the result of an adjustment to the LIFO valuation of copper
in  inventory  reflecting the decrease in the copper cost per pound from March
31, 1996 to June 30, 1996.

Selling, general and administrative expenses were $ 10.9 million in the second
quarter  of  1996  as compared to $8.5 million for the second quarter of 1995.
This  increase  primarily  reflected expenses related to Wire Technologies for
the  three  months  ended  June  30, 1996.   Expressed  as a percent of sales,
selling,  general and  administrative expenses,  were 7.4% for both the three-
month period  ended June  30, 1996 and  the  three-month period ended June 30, 
1995.


Six Months Ended June 30, 1996 Compared to Six Months Ended June 30, 1995

Net  sales  for  the six months ended June 30, 1996 were $266.1 million, which
represented  a  $20.7  million  or  8.5%  increase compared to the same period
in  1995.   Wire  segment  sales  increased $28.5 million or 18.4% in the six-
month period  ended June 30,  1996 as  compared  to the six month period ended
June 30,  1995.   This  increase  represented  growth  in  both automotive and
computer  accounts  and  included   $45.7  million  of  net  sales  from  Wire
Technologies.   These  increases  were  partially  offset  by  softness in the
Company's  industrial  market  accounts  and  the  impact  of declining copper
prices.  In general, the Company prices its products based upon  a spread over
the cost of copper, which  results  in a decreased  dollar value of sales when
copper prices decrease.   The average  price  of copper  based upon  the COMEX
declined to $1.17 per pound over the six  months  ended  June 30,  1996,  from
$1.35 per pound over the six months  ended  June 30, 1995.  Within the harness
segment, net sales decreased  by $7.8 million or 8.7% for the six months ended
June 30, 1996 as compared  to  the  same  period  in  1995.  This decrease was
due  to  a  reduction  in  sales  to  Whirlpool pursuant to the expiration  of
a  transition  supply  agreement  in October, 1995.    Increased harness sales
to all other major  harness customers have partially offset this reduction. 

Cost  of  goods  sold  as  a  percent of sales decreased to 78.1% for the six 
months  ended  June  30, 1996 from 80.2% during the comparable period in 1995.
This  decrease  was  primarily  the  result of negotiated price reductions for
certain  purchased  materials  and  the elimination of the majority of outside
purchases  of   non-insulated wire.  Subsequent to the acquisition of Omega in
1995,  Wirekraft's  purchases  of  non-insulated  wire  from outside suppliers
declined as Omega's non-insulated wire production for Wirekraft increased.  In
addition,  the  change  in  cost of goods sold as a percent of sales reflected
cost  reductions  achieved  within  the  harness  segment resulting from plant
consolidation  actions taken in 1995 and the first quarter of 1996, as well as
the  impact  of  declining  copper prices.  Because the Company's products are
typically  priced  at  a  spread over the cost of copper, a lower copper price
leads to a higher gross margin percentage but generally has no impact on gross
margin dollars.

An $8.5 million pretax inventory valuation charge was recorded during the six-
month period ended June 30, 1996.  This charge was the result of an adjustment
to the LIFO valuation of copper  in inventory  reflecting the  decrease in the
copper cost per pound from December 31,  1995 to June 30, 1996.   In addition,
a $4.0  million  pretax  charge  to   operations  was  recorded   during  this
period  representing plant  closing costs.   The plant closing costs relate to
shutting down and consolidating wire segment facilities.

Selling,  general  and  administrative expenses were $20.6 million for the six
months  ended  June 30, 1996 compared to  $18.3 million during the same period
in 1995.  Expressed as a percent of sales, selling, general and administrative
expenses increased from 7.4% during the six months ended June 30, 1995 to 7.7%
for the comparable period in 1996.  This increase, as a percent of sales,  was
primarily attributable to the effect on net sales of higher copper costs  over
the  first two quarters of 1995 as  compared  to  the  same  period  in  1996. 
Partially  offsetting  this increase was lower period  costs  achieved  within
the harness segment which resulted from plant consolidation actions.


LIQUIDITY AND CAPITAL RESOURCES

Cash  flow information  is  discussed  on a combined  basis for the six months
ended  June  30,  1995.   Net  cash  provided by operating activities was $3.5
million  for  the  six  months  ended  June 30, 1996,  which compares to $18.1
million  provided  by  operating activities for the comparable period in 1995.
The  fluctuation  is  primarily  the  result of a decrease in accounts payable
which  reflected  lower  copper  prices.    Lower  copper  prices  result in a
corresponding decrease in accounts receivable, however, this effect was offset
by  the timing of sales over the last two months of the second quarter of 1996
compared to the same period in 1995.

For  the six months ended June 30, 1996 the Company generated $13.0 million of
net  proceeds from the issuance of equity securities and long-term obligations
related  to  acquisitions.  During this period, the Company spent $5.5 million
on capital projects, made net repayments of $0.3 million and used $7.8 million
to pay financing fees.

For  the  six months  ended June 30, 1995, on a historical combined basis, the
Company  generated  $23.0  million of net proceeds from the issuance of equity
securities  and  long-term  obligations  related to acquisitions.  During this
period,  the  Company  spent  $5.5  million  on  capital  projects,  made  net
repayments of $15.5 million and used $21.0 million to pay financing fees.


<PAGE>

PART II.  OTHER INFORMATION



Item 6.  Exhibits and Reports on Form 8-K.
         
         (a) Exhibits
             Exhibit 27.1 - Financial Data Schedule

         (b) Reports on Form 8-K
             No reports on Form 8-K have been filed for the three months ended
             June 30, 1996.

<PAGE>

                                 SIGNATURES





Pursuant  to  the requirements of the Securities and Exchange Act of 1934, the
Registrant  has  duly  caused  this  report  to be signed on its behalf by the
undersigned hereunto duly authorized.


                                      INTERNATIONAL WIRE GROUP, INC.


Dated:  August 13, 1996               By   :       /s/ JAMES N. MILLS
                                             ______________________________
                                      Name : James N. Mills
                                      Title: Chairman of the Board and
                                             Chief Executive Officer
                                             (Principal Executive Officer of
                                             International Wire Group, Inc.)


                                      By   :      /s/ DAVID M. SINDELAR
                                             _____________________________
                                      Name : David M. Sindelar
                                      Title: Senior Vice President
                                             (Principal Financial and
                                             Accounting Officer of
                                             International Wire Group, Inc.)


<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This Schedule contains summary financial information extracted from the
financial statements contained in the body of the accompanying Form 10-Q and
is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>      1,000
       
<CAPTION>


<S>                              <C>
<CIK>                            0000947429
<NAME>                           International Wire Group, Inc.
<PERIOD-TYPE>                    6-MOS
<FISCAL-YEAR-END>                DEC-31-1996
<PERIOD-END>                     JUN-30-1996
<CASH>                            $2,836
<SECURITIES>                           0
<RECEIVABLES>                     81,834
<ALLOWANCES>                       1,076
<INVENTORY>                       50,612
<CURRENT-ASSETS>                 137,820
<PP&E>                           146,712
<DEPRECIATION>                    30,121
<TOTAL-ASSETS>                   603,284
<CURRENT-LIABILITIES>            100,980
<BONDS>                          466,541
                  0
                            4
<COMMON>                               0
<OTHER-SE>                        43,344
<TOTAL-LIABILITY-AND-EQUITY>     603,284
<SALES>                          266,116
<TOTAL-REVENUES>                 266,116
<CGS>                            207,968
<TOTAL-COSTS>                    220,914
<OTHER-EXPENSES>                  12,500
<LOSS-PROVISION>                      16
<INTEREST-EXPENSE>                22,397
<INCOME-PRETAX>                  (10,141)
<INCOME-TAX>                         575
<INCOME-CONTINUING>              (10,716)
<DISCONTINUED>                         0
<EXTRAORDINARY>                        0
<CHANGES>                              0
<NET-INCOME>                     (10,716)
<EPS-PRIMARY>                          0
<EPS-DILUTED>                          0

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission