<PAGE> 1
Exhibit 13
TABLE 1
AVERAGE ANNUAL TOTAL RETURN
<TABLE>
<CAPTION>
FUND PORTFOLIO DATE ONE YEAR FIVE TEN YEARS FROM DATE
ESTABLISHED ENDED YEARS ENDED ESTABLISHED
06/30/2000 ENDED 06/30/2000 THROUGH
06/30/2000 06/30/2000
<S> <C> <C> <C> <C> <C>
PRUDENTIAL GLOBAL PORTFOLIO 09/88 26.26% 18.14% 12.08% 11.95%
PRUDENTIAL JENNISON PORTFOLIO 05/95 20.85% 25.72% N/A 27.60%
PRUDENTIAL STOCK INDEX PORTFOLIO 09/87 -0.19% 21.55% 15.66% 14.29%
SP AGGRESSIVE GROWTH ASSET ALLOCATION PORTFOLIO 08/00 N/A N/A N/A N/A
SP AIM AGGRESSIVE GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP AIM GROWTH AND INCOME PORTFOLIO 08/00 N/A N/A N/A N/A
SP ALLIANCE LARGE CAP GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP ALLIANCE TECHNOLOGY PORTFOLIO 08/00 N/A N/A N/A N/A
SP BALANCED ASSET ALLOCATION PORTFOLIO 08/00 N/A N/A N/A N/A
SP CONSERVATIVE ASSET ALLOCATION PORTFOLIO 08/00 N/A N/A N/A N/A
SP DAVIS VALUE PORTFOLIO 08/00 N/A N/A N/A N/A
SP DEUTSCHE INTERNATIONAL EQUITY PORTFOLIO 08/00 N/A N/A N/A N/A
SP GROWTH ASSET ALLOCATION PORTFOLIO 08/00 N/A N/A N/A N/A
SP INVESCO SMALL COMPANY GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP JENNISON INTERNATIONAL GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP LARGE CAP VALUE PORTFOLIO 08/00 N/A N/A N/A N/A
SP MFS CAPITAL OPPORTUNITIES PORTFOLIO 08/00 N/A N/A N/A N/A
SP MFS MID CAP GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP PIMCO HIGH YIELD PORTFOLIO 08/00 N/A N/A N/A N/A
SP PIMCO TOTAL RETURN PORTFOLIO 08/00 N/A N/A N/A N/A
SP PRUDENTIAL U.S. EMERGING GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP SMALL/MID CAP VALUE PORTFOLIO 08/00 N/A N/A N/A N/A
SP STRATEGIC PARTNERS FOCUSED GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
JANUS ASPEN SERIES-GROWTH PORTFOLIO SERVICE SHARES 09/93 18.14% 25.04% N/A 20.85%
</TABLE>
TABLE 2
AVERAGE ANNUAL TOTAL RETURN
ASSUMING NO WITHDRAWAL
<TABLE>
<CAPTION>
FUND PORTFOLIO DATE ONE YEAR FIVE TEN YEARS FROM DATE
ESTABLISHED ENDED YEARS ENDED ESTABLISHED
06/30/2000 ENDED 06/30/2000 THROUGH
06/30/2000 06/30/2000
<S> <C> <C> <C> <C> <C>
PRUDENTIAL GLOBAL PORTFOLIO 09/88 31.86% 18.31% 12.08% 11.95%
PRUDENTIAL JENNISON PORTFOLIO 05/95 26.45% 25.85% N/A 27.80%
PRUDENTIAL STOCK INDEX PORTFOLIO 09/87 5.41% 21.55% 15.66% 14.29%
SP AGGRESSIVE GROWTH ASSET ALLOCATION PORTFOLIO 08/00 N/A N/A N/A N/A
SP AIM AGGRESSIVE GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP AIM GROWTH AND INCOME PORTFOLIO 08/00 N/A N/A N/A N/A
SP ALLIANCE LARGE CAP GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP ALLIANCE TECHNOLOGY PORTFOLIO 08/00 N/A N/A N/A N/A
SP BALANCED ASSET ALLOCATION PORTFOLIO 08/00 N/A N/A N/A N/A
SP CONSERVATIVE ASSET ALLOCATION PORTFOLIO 08/00 N/A N/A N/A N/A
SP DAVIS VALUE PORTFOLIO 08/00 N/A N/A N/A N/A
SP DEUTSCHE INTERNATIONAL EQUITY PORTFOLIO 08/00 N/A N/A N/A N/A
SP GROWTH ASSET ALLOCATION PORTFOLIO 08/00 N/A N/A N/A N/A
SP INVESCO SMALL COMPANY GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP JENNISON INTERNATIONAL GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP LARGE CAP VALUE PORTFOLIO 08/00 N/A N/A N/A N/A
SP MFS CAPITAL OPPORTUNITIES PORTFOLIO 08/00 N/A N/A N/A N/A
SP MFS MID CAP GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP PIMCO HIGH YIELD PORTFOLIO 08/00 N/A N/A N/A N/A
SP PIMCO TOTAL RETURN PORTFOLIO 08/00 N/A N/A N/A N/A
SP PRUDENTIAL U.S. EMERGING GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP SMALL/MID CAP VALUE PORTFOLIO 08/00 N/A N/A N/A N/A
SP STRATEGIC PARTNERS FOCUSED GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
JANUS ASPEN SERIES-GROWTH PORTFOLIO SERVICE SHARES 09/93 23.74% 25.17% N/A 20.89%
</TABLE>
<PAGE> 2
TABLE 3
CUMULATIVE TOTAL RETURN ASSUMING NO WITHDRAWAL
<TABLE>
<CAPTION>
FUND PORTFOLIO DATE ONE YEAR FIVE TEN YEARS FROM DATE
ESTABLISHED ENDED YEARS ENDED ESTABLISHED
06/30/2000 ENDED 06/30/2000 THROUGH
06/30/2000 06/30/2000
<S> <C> <C> <C> <C> <C>
PRUDENTIAL GLOBAL PORTFOLIO 09/88 31.86% 131.78% 212.74% 278.45%
PRUDENTIAL JENNISON PORTFOLIO 05/95 26.45% 215.71% N/A 255.08%
PRUDENTIAL STOCK INDEX PORTFOLIO 09/87 5.41% 165.32% 328.23% 453.38%
SP AGGRESSIVE GROWTH ASSET ALLOCATION PORTFOLIO 08/00 N/A N/A N/A N/A
SP AIM AGGRESSIVE GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP AIM GROWTH AND INCOME PORTFOLIO 08/00 N/A N/A N/A N/A
SP ALLIANCE LARGE CAP GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP ALLIANCE TECHNOLOGY PORTFOLIO 08/00 N/A N/A N/A N/A
SP BALANCED ASSET ALLOCATION PORTFOLIO 08/00 N/A N/A N/A N/A
SP CONSERVATIVE ASSET ALLOCATION PORTFOLIO 08/00 N/A N/A N/A N/A
SP DAVIS VALUE PORTFOLIO 08/00 N/A N/A N/A N/A
SP DEUTSCHE INTERNATIONAL EQUITY PORTFOLIO 08/00 N/A N/A N/A N/A
SP GROWTH ASSET ALLOCATION PORTFOLIO 08/00 N/A N/A N/A N/A
SP INVESCO SMALL COMPANY GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP JENNISON INTERNATIONAL GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP LARGE CAP VALUE PORTFOLIO 08/00 N/A N/A N/A N/A
SP MFS CAPITAL OPPORTUNITIES PORTFOLIO 08/00 N/A N/A N/A N/A
SP MFS MID CAP GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP PIMCO HIGH YIELD PORTFOLIO 08/00 N/A N/A N/A N/A
SP PIMCO TOTAL RETURN PORTFOLIO 08/00 N/A N/A N/A N/A
SP PRUDENTIAL U.S. EMERGING GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP SMALL/MID CAP VALUE PORTFOLIO 08/00 N/A N/A N/A N/A
SP STRATEGIC PARTNERS FOCUSED GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
JANUS ASPEN SERIES-GROWTH PORTFOLIO SERVICE SHARES 09/93 23.74% 207.31% N/A 262.89%
</TABLE>
TABLE 1
AVERAGE ANNUAL TOTAL RETURN
<TABLE>
<CAPTION>
FUND PORTFOLIO DATE ONE YEAR FIVE TEN YEARS FROM DATE
ESTABLISHED ENDED YEARS ENDED ESTABLISHED
06/30/2000 ENDED 06/30/2000 THROUGH
06/30/2000 06/30/2000
<S> <C> <C> <C> <C> <C>
PRUDENTIAL GLOBAL PORTFOLIO 09/88 25.54% 17.50% 11.46% 11.35%
PRUDENTIAL JENNISON PORTFOLIO 05/95 20.16% 25.03% N/A 26.93%
PRUDENTIAL STOCK INDEX PORTFOLIO 09/87 -0.77% 20.74% 15.03% 13.67%
SP AGGRESSIVE GROWTH ASSET ALLOCATION PORTFOLIO 08/00 N/A N/A N/A N/A
SP AIM AGGRESSIVE GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP AIM GROWTH AND INCOME PORTFOLIO 08/00 N/A N/A N/A N/A
SP ALLIANCE LARGE CAP GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP ALLIANCE TECHNOLOGY PORTFOLIO 08/00 N/A N/A N/A N/A
SP BALANCED ASSET ALLOCATION PORTFOLIO 08/00 N/A N/A N/A N/A
SP CONSERVATIVE ASSET ALLOCATION PORTFOLIO 08/00 N/A N/A N/A N/A
SP DAVIS VALUE PORTFOLIO 08/00 N/A N/A N/A N/A
SP DEUTSCHE INTERNATIONAL EQUITY PORTFOLIO 08/00 N/A N/A N/A N/A
SP GROWTH ASSET ALLOCATION PORTFOLIO 08/00 N/A N/A N/A N/A
SP INVESCO SMALL COMPANY GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP JENNISON INTERNATIONAL GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP LARGE CAP VALUE PORTFOLIO 08/00 N/A N/A N/A N/A
SP MFS CAPITAL OPPORTUNITIES PORTFOLIO 08/00 N/A N/A N/A N/A
SP MFS MID CAP GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP PIMCO HIGH YIELD PORTFOLIO 08/00 N/A N/A N/A N/A
SP PIMCO TOTAL RETURN PORTFOLIO 08/00 N/A N/A N/A N/A
SP PRUDENTIAL U.S. EMERGING GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP SMALL/MID CAP VALUE PORTFOLIO 08/00 N/A N/A N/A N/A
SP STRATEGIC PARTNERS FOCUSED GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
JANUS ASPEN SERIES-GROWTH PORTFOLIO SERVICE SHARES 09/93 17.46% 24.36% N/A 20.19%
</TABLE>
<PAGE> 3
TABLE 2
AVERAGE ANNUAL TOTAL RETURN
ASSUMING NO WITHDRAWAL
<TABLE>
<CAPTION>
FUND PORTFOLIO DATE ONE YEAR FIVE TEN YEARS FROM DATE
ESTABLISHED ENDED YEARS ENDED ESTABLISHED
06/30/2000 ENDED 06/30/2000 THROUGH
06/30/2000 06/30/2000
<S> <C> <C> <C> <C> <C>
PRUDENTIAL GLOBAL PORTFOLIO 09/88 31.14% 17.66% 11.46% 11.35%
PRUDENTIAL JENNISON PORTFOLIO 05/95 25.76% 25.17% N/A 27.10%
PRUDENTIAL STOCK INDEX PORTFOLIO 09/87 4.83% 20.89% 15.03% 13.67%
SP AGGRESSIVE GROWTH ASSET ALLOCATION PORTFOLIO 08/00 N/A N/A N/A N/A
SP AIM AGGRESSIVE GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP AIM GROWTH AND INCOME PORTFOLIO 08/00 N/A N/A N/A N/A
SP ALLIANCE LARGE CAP GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP ALLIANCE TECHNOLOGY PORTFOLIO 08/00 N/A N/A N/A N/A
SP BALANCED ASSET ALLOCATION PORTFOLIO 08/00 N/A N/A N/A N/A
SP CONSERVATIVE ASSET ALLOCATION PORTFOLIO 08/00 N/A N/A N/A N/A
SP DAVIS VALUE PORTFOLIO 08/00 N/A N/A N/A N/A
SP DEUTSCHE INTERNATIONAL EQUITY PORTFOLIO 08/00 N/A N/A N/A N/A
SP GROWTH ASSET ALLOCATION PORTFOLIO 08/00 N/A N/A N/A N/A
SP INVESCO SMALL COMPANY GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP JENNISON INTERNATIONAL GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP LARGE CAP VALUE PORTFOLIO 08/00 N/A N/A N/A N/A
SP MFS CAPITAL OPPORTUNITIES PORTFOLIO 08/00 N/A N/A N/A N/A
SP MFS MID CAP GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP PIMCO HIGH YIELD PORTFOLIO 08/00 N/A N/A N/A N/A
SP PIMCO TOTAL RETURN PORTFOLIO 08/00 N/A N/A N/A N/A
SP PRUDENTIAL U.S. EMERGING GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP SMALL/MID CAP VALUE PORTFOLIO 08/00 N/A N/A N/A N/A
SP STRATEGIC PARTNERS FOCUSED GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
JANUS ASPEN SERIES-GROWTH PORTFOLIO SERVICE SHARES 09/93 23.06% 24.49% N/A 20.22%
</TABLE>
TABLE 3
CUMULATIVE TOTAL RETURN ASSUMING NO WITHDRAWAL
<TABLE>
<CAPTION>
FUND PORTFOLIO DATE ONE YEAR FIVE TEN YEARS FROM DATE
ESTABLISHED ENDED YEARS ENDED ESTABLISHED
06/30/2000 ENDED 06/30/2000 THROUGH
06/30/2000 06/30/2000
<S> <C> <C> <C> <C> <C>
PRUDENTIAL GLOBAL PORTFOLIO 09/88 31.14% 125.53% 195.89% 254.89%
PRUDENTIAL JENNISON PORTFOLIO 05/95 25.76% 207.20% N/A 245.18%
PRUDENTIAL STOCK INDEX PORTFOLIO 09/87 4.83% 158.17% 305.61% 416.26%
SP AGGRESSIVE GROWTH ASSET ALLOCATION PORTFOLIO 08/00 N/A N/A N/A N/A
SP AIM AGGRESSIVE GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP AIM GROWTH AND INCOME PORTFOLIO 08/00 N/A N/A N/A N/A
SP ALLIANCE LARGE CAP GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP ALLIANCE TECHNOLOGY PORTFOLIO 08/00 N/A N/A N/A N/A
SP BALANCED ASSET ALLOCATION PORTFOLIO 08/00 N/A N/A N/A N/A
SP CONSERVATIVE ASSET ALLOCATION PORTFOLIO 08/00 N/A N/A N/A N/A
SP DAVIS VALUE PORTFOLIO 08/00 N/A N/A N/A N/A
SP DEUTSCHE INTERNATIONAL EQUITY PORTFOLIO 08/00 N/A N/A N/A N/A
SP GROWTH ASSET ALLOCATION PORTFOLIO 08/00 N/A N/A N/A N/A
SP INVESCO SMALL COMPANY GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP JENNISON INTERNATIONAL GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP LARGE CAP VALUE PORTFOLIO 08/00 N/A N/A N/A N/A
SP MFS CAPITAL OPPORTUNITIES PORTFOLIO 08/00 N/A N/A N/A N/A
SP MFS MID CAP GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP PIMCO HIGH YIELD PORTFOLIO 08/00 N/A N/A N/A N/A
SP PIMCO TOTAL RETURN PORTFOLIO 08/00 N/A N/A N/A N/A
SP PRUDENTIAL U.S. EMERGING GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
SP SMALL/MID CAP VALUE PORTFOLIO 08/00 N/A N/A N/A N/A
SP STRATEGIC PARTNERS FOCUSED GROWTH PORTFOLIO 08/00 N/A N/A N/A N/A
JANUS ASPEN SERIES-GROWTH PORTFOLIO SERVICE SHARES 09/93 23.06% 199.02% N/A 249.57%
</TABLE>