PEPSI COLA PUERTO RICO BOTTLING CO
10-Q, 1997-08-14
BOTTLED & CANNED SOFT DRINKS & CARBONATED WATERS
Previous: MULTIMEDIA CONCEPTS INTERNATIONAL INC, NT 10-Q, 1997-08-14
Next: M FUND INC, N-30D, 1997-08-14






                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-Q




(Mark One)
<checked-box>  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                    OF THE SECURITIES EXCHANGE ACT OF 1934
                 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1997

                                      or

<square>       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                    OF THE SECURITIES EXCHANGE ACT OF 1934
            FOR THE TRANSITION PERIOD FROM __________ TO __________

                        COMMISSION FILE NUMBER 1-13914

                    PEPSI-COLA PUERTO RICO BOTTLING COMPANY
            (Exact name of Registrant as specified in its Charter)

              DELAWARE                           ###-##-####
   (State or other jurisdiction of  (I.R.S. Employer Identification No.)
   incorporation or organization)

       CARRETERA #865, KM 0.4
      BARRIO CANDELARIA ARENAS
        TOA BAJA, PUERTO RICO                       00949
(Address of principal executive office)          (Zip code)

   Registrant's telephone number, including area code: (787) 251-2000





      Indicate by check mark whether the registrant:  (1) has filed all reports
required  to  be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the  preceding  12  months  (or  for  such  shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  <checked-box> Yes  <square> No

      As  of  August  14, 1997, there were 21,500,000 shares  of  Common  Stock
issued and outstanding.   This  amount  includes  5,000,000  shares  of Class A
Common Stock and 16,500,000 shares of Class B Common Stock.




<PAGE>
                        PEPSI-COLA PUERTO RICO BOTTLING
                           COMPANY AND SUBSIDIARIES

             INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


                                                                         PAGE
                                                                        NUMBER

PART I  FINANCIAL INFORMATION...........................................    3

Item 1. Financial Statements:...........................................    3
      Condensed  Consolidated Balance Sheets - Assets (dated Months
            Ended  June 30, 1997 and September 30, 1996)................    3
      Condensed Consolidated  Balance  Sheets  -  Liabilities
            and Shareholders Equity (dated Months Ended
            June 30, 1997 and September 30, 1996).......................    4
      Condensed Consolidated Statements of Income/
            (Loss)(unaudited) for the Nine Months Ended
            June 30, 1997 and 1996......................................    5
      Condensed Consolidated Statements of Income/(Loss)
            (unaudited) for the Three Months Ended June
            30, 1997 and 1996...........................................    6
      Condensed Consolidated Statements of Cash Flows
            (unaudited) for the Nine Months Ended June 30,
            1997 and 1996...............................................    7
      Notes to Condensed Consolidated Financial Statements (Unaudited)..    8

Item 2. Management's Discussion and Analysis of Financial
        Condition and Results of Operations.............................   15 


PART II OTHER INFORMATION...............................................   22

Item 1. Legal Proceedings...............................................   22

Item 6. Exhibits and Reports on Form 8-K................................   22
      (a)   Exhibits....................................................   22
      (b)   Reports on Form 8-K during the quarter ended June 30, 1997..   23








SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.


<PAGE>


PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS


                        PEPSI-COLA PUERTO RICO BOTTLING
                           COMPANY AND SUBSIDIARIES

                     CONDENSED CONSOLIDATED BALANCE SHEETS
                          (U.S. DOLLARS IN THOUSANDS)

                                    ASSETS


<TABLE>
<CAPTION>
                                                                            June 30,              September 30,
                                                                              1997                    1996
                                                                          -----------            -------------
                                                                          (unaudited)              (audited)
<S>                                                                           <C>                      <C>
Current Assets:
Cash and cash equivalents                                                $  19,235              $    18,614
Short-term investments                                                           -                   12,904
Accounts receivable:
  Trade, less allowance for doubtful accounts of $1,236
  at June 30, 1997 and $1,158 at September 30, 1996                         13,402                   11,262
  Due from PepsiCo, Inc. and affiliated companies                              374                      877
  Other                                                                      5,735                    2,423
Inventories                                                                  3,633                    4,495
Deferred income taxes                                                          187                      187
Prepaid expenses and current assets                                          1,541                    1,857
                                                                         ---------              -----------
          Total current assets                                           $  44,107              $    52,619

Investment in Buenos Aires Embotelladora S.A. (BAESA)                            -                        -
Deferred income tax, long-term                                               2,076                    2,076
Long-lived assets for sale, principally land and building                    3,805                    3,805
Property, plant and equipment, net                                          47,752                   49,936
Intangible assets, net of accumulated amortization                           1,702                    1,459
Other assets                                                                    60                       86
                                                                         ---------              -----------
          Total assets                                                   $  99,502              $   109,981
                                                                         =========              ===========
</TABLE>


SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.


                                3



<PAGE>
                        PEPSI-COLA PUERTO RICO BOTTLING
                           COMPANY AND SUBSIDIARIES

                     CONDENSED CONSOLIDATED BALANCE SHEETS
                          (U.S. DOLLARS IN THOUSANDS)

                     LIABILITIES AND SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                   June 30,                 September 30,
                                                                      1997                      1996
                                                                  ----------               ------------
                                                                  (unaudited)               (audited)
<S>                                                                   <C>                      <C>
Current Liabilities:
Current installments of long-term debt                        $      1,007                 $      1,550
Current installments of capital lease obligations                      649                          341
Short-term borrowings                                                5,153                       25,000
Accounts payable:
      Trade                                                         14,226                       16,619
      Affiliate                                                          -                           50
Income tax payable                                                      80                          115
Other accrued expenses                                               8,791                        8,672
                                                              ------------                  -----------
    Total current liabilities                                       29,906                       52,347
Long-term debt, excluding current installments                      23,761                        4,813
Capital lease obligations, excluding current installments            1,067                          871
Accrued pension cost, long-term                                      2,593                        2,593
                                                              ------------                  -----------
    Total liabilities                                               57,327                       60,624
                                                              ------------                  -----------
Shareholders' equity:
Class A common shares of $0.01 par value; authorized,                   50                           50
    issued and outstanding 5,000,000 shares
Class B common shares, $0.01 par value; authorized                     165                          165
    35,000,000 shares; issued and outstanding
    16,500,000 shares
Additional paid-in capital                                         103,910                       90,738
Retained earnings/(deficit)                                        (60,586)                     (40,232)
Pension liability adjustment                                        (1,364)                      (1,364)
                                                              ------------                 ------------
      Total shareholders' equity                                    42,175                       49,357
                                                              ------------                 ------------
      Total liabilities and shareholders' equity              $     99,502                 $    109,981
                                                              ============                 ============
</TABLE>



SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.






                                4



<PAGE>
                        PEPSI-COLA PUERTO RICO BOTTLING
                           COMPANY AND SUBSIDIARIES

              CONDENSED CONSOLIDATED STATEMENTS OF INCOME/(LOSS)
               (U.S. DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                          Nine Months Ended June 30,
                                                                      1997                       1996
                                                                   (unaudited)               (unaudited)
                                                                 -------------             -------------
<S>                                                                    <C>                       <C>

Net Sales                                                        $     72,778              $     79,117
Cost of Sales                                                          50,390                    54,980
                                                                 -------------             -------------
   Gross profit                                                        22,388                    24,137

Selling and marketing expenses                                         22,342                    32,246
Administrative expenses                                                 6,497                     6,928
Estimated liability under shareholders' class action litigation        13,172                         -
Restructuring Charges                                                     535                     2,922
                                                                 -------------             -------------
Income/(loss) from operations                                         (20,158)                  (17,959)
                                                                 -------------             -------------
Other income (expenses):
      Interest expense                                                 (1,961)                     (876)
      Interest income                                                     966                     1,889
      Other, net                                                          100                      (230)
                                                                 -------------             -------------
        Total other income (expenses)                                    (895)                      783
                                                                 -------------             ------------- 
        Income/(loss) before income tax benefit/(expense)             (21,053)                  (17,176)
          and equity in net loss of BAESA
Income tax benefit/(expense)                                              699                      (601)
                                                                 -------------             -------------
      Income/(loss) before equity in net loss of BAESA                (20,354)                  (17,777)
Equity in net loss of BAESA, net of income tax
      benefit of $13,454 in 1996
                                                                            -                   (37,769)
Net Income/(Loss)                                                $    (20,354)             $    (55,546)
                                                                 -------------             -------------
Earnings per common share:
      Income/(loss) before equity in net loss of
      BAESA, net of taxes                                        $      (0.95)             $      (0.83)
                                                                 =============             =============
      Net income/(loss)                                          $      (0.95)             $      (2.58)
                                                                 =============             =============

Weighted average number of shares outstanding                                                 
  (in thousands)                                                        21,500                   21,500
                                                                 =============             =============


</TABLE>


SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.



                                5


<PAGE>
                    PEPSI-COLA PUERTO RICO BOTTLING COMPANY
                               AND SUBSIDIARIES

              CONDENSED CONSOLIDATED STATEMENTS OF INCOME/(LOSS)
                          (U.S. DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                        Three Months Ended June 30,
                                                                     1997                       1996
                                                                 (unaudited)                (unaudited)
                                                               ---------------             ------------
<S>                                                                 <C>                        <C>
Net Sales                                                      $   26,194                 $   24,615
Cost of Sales                                                      17,727                     19,915
                                                               ---------------             ------------
   Gross profit                                                     8,467                      4,700

Selling and marketing expenses                                      6,965                     11,620
Administrative expenses                                               339                      3,605
Estimated liability under shareholders' class action litigation    13,172                          -
Restructuring Charges                                                   -                      2,922
                                                               ---------------             ------------
Income/(loss) from operations                                     (11,999)                   (13,447)
                                                               ---------------             ------------

Other income (expenses):
      Interest expense                                               (716)                      (511)
      Interest income                                                 267                        524
      Other, net                                                        5                       (450)
                                                               ---------------             ------------
          Total other income (expenses)                              (444)                      (437)
                                                               ---------------             ------------
          Income/(loss) before income tax benefit and equity
               in net loss of BAESA                               (12,443)                   (13,884)
Income tax expense                                                    828                         90
                                                               ---------------             ------------
      Income/(loss) before equity in net loss of BAESA            (11,615)                   (13,794)
Equity in net loss of BAESA, net of income tax
      benefit of $1,485 in 1996                                         -                    (32,132)
                                                               ===============             ============
Net Income/(loss)                                              $  (11,615)                $  (45,926)

Earnings per common share:
      Income/(loss) before equity in net loss of BAESA, net of
      taxes                                                    $    (0.54)                $    (0.64)
                                                               ===============             ============

      Net income/(loss)                                        $    (0.54)                $    (2.14)
                                                               ===============             ============


Weighted average number of shares outstanding (in thousands)       21,500                     21,500
                                                               ===============             ============

</TABLE>



SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.



                                6


<PAGE>
                    PEPSI-COLA PUERTO RICO BOTTLING COMPANY
                               AND SUBSIDIARIES

                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (U.S. DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                             Nine Months Ended June 30,
                                                                           1997                   1996
                                                                        (unaudited)            (unaudited)
                                                                        -----------           -----------
<S>                                                                           <C>                  <C>
Cash flows from operating activities:
      Net income/(loss)                                                $  (20,354)            $  (55,546)
      Adjustments to reconcile net earnings (loss) to net
      cash provided by/(used in) operating activities:
          Estimated liability under shareholders' class action
           litigation                                                      13,172                      -
          (Gain)/loss on sale of property, plant, and equipment                60                    510
          Depreciation and amortization                                     4,649                  3,951
          Intangible Write-off                                                  -                    647
          Equity in net earnings/(losses) of BAESA                              -                 37,769
      Changes in assets and liabilities:
          Accounts receivable                                              (4,949)                (3,262)
          Inventories                                                         862                    774
          Prepaid expenses and other current assets                           316                   (366)
          Accounts payable                                                 (2,443)                 6,068
          Other accrued expenses                                              119                  2,810
          Income taxes payable                                                (35)                   743
          Other, net                                                           26                    308
                                                                        -----------           -----------

             Net cash provided by/(used in) operating                      (8,577)                (5,594)
              activities

Cash flows from investing activities:
      Proceeds from sale of property, plant and equipment                     313                  1,280
      Proceeds from matured short-term investment                          12,904                      -
      Purchases of property, plant and equipment                           (3,081)               (20,531)
                                                                        -----------           -----------
      Dividends received from affiliates                                        -                  2,839
          Net cash provided by/(used in) investing activities              10,136                (16,412)

Cash flows from financing activities:
      Proceeds from short-term borrowings                                     309                 48,316
      Repayment of short-term borrowings                                        -                (17,000)
      Repayment of long-term debt                                          (1,751)                (1,163)
      Proceeds from Capital Lease                                           1,793                      -
      Repayment of capital lease obligations                               (1,289)                (1,149)
      Dividends paid                                                            -                 (5,308)
                                                                        -----------           -----------
          Net cash provided by/(used in) financing activities                (938)                23,696
          
Net increase in cash and cash equivalents                                     621                  1,690
Cash and cash equivalents at beginning of period                           18,614                 46,091
                                                                        -----------           -----------
Cash and cash equivalent at end of period                              $   19,235             $   47,781
                                                                        ===========           ===========

Supplemental disclosures:
Cash paid for:
      Interest                                                         $    1,855             $    1,769
      Income taxes                                                     $      217             $      186


SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                7

</TABLE>

                        PEPSI-COLA PUERTO RICO BOTTLING
                           COMPANY AND SUBSIDIARIES

             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
          (U.S. DOLLARS IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)
                                  (UNAUDITED)

(1)   ACCOUNTING PRINCIPLES AND BASIS OF PRESENTATION

      The accompanying condensed consolidated financial statements,  footnotes,
and  discussions  should be read in conjunction with the consolidated financial
statements, related  footnotes,  and  discussions  contained  in  the Company's
annual  report on Form 10-K for the fiscal year ended September 30,  1996.   In
the opinion  of  the Company's management, the unaudited condensed consolidated
interim financial  statements  reflect  all  adjustments  necessary  for a fair
presentation.   Operating  results  for the nine months and three months  ended
June  30,  1997 are not necessarily indicative  of  the  results  that  may  be
expected for the fiscal year ending September 30, 1997.

(2)   INVENTORIES

      Inventories consist of the following:

<TABLE>
<CAPTION>
                                                  JUNE 30, 1997           SEPTEMBER 30, 1996
                                               ----------------           ------------------
<S>                                                 <C>                           <C>
            Raw materials                      $          1,050            $        1,346
            Finished goods                                1,537                     1,684
            Other                                         1,046                     1,465
                                               ----------------           ------------------
                                               $          3,633            $        4,495
                                               ================           ==================
</TABLE>

(3)   PROPERTY, PLANT AND EQUIPMENT, NET

      Property, plant and equipment consists of the following:

<TABLE>
<CAPTION>
                                                  JUNE 30, 1997            SEPTEMBER 30, 1996
                                                  -------------            ------------------
<S>                                                   <C>                          <C>

      Land and improvements                       $      7,057             $      7,057
      Buildings and improvements                        14,621                   14,301
      Machinery, equipment and vehicles                 45,923                   45,931
      Bottles, cases and shells                          1,444                    1,401
      Furniture and fixtures                             1,565                    1,877
      Construction in process                              360                    1,941
                                                  ------------             ------------------
                                                        70,970                   72,508
      Less accumulated depreciation and amortization   (23,218)                 (22,572)
                                                  ------------             ------------------
      Property, plant and equipment, net          $     47,752             $     49,936
                                                  ============             ==================
</TABLE>

The Company  capitalizes  interest  cost  as a component of the cost of certain
building  and improvements, and machinery.   The  following  is  a  summary  of
interest cost incurred:

<TABLE>
<CAPTION>
                                                              JUNE 30,
                                                              --------
                                                              
                                                      1997             1996
                                                --------------     ------------
<S>                                                    <C>               <C>
Interest cost capitalized                       $          -       $        893
Interest cost charged to income                        1,961                876
                                                --------------     ------------
                                                $      1,961       $      1,769
                                                ==============     ============
</TABLE>


                                        8
<PAGE>



(4)   ACCOUNTING FOR LONG LIVED ASSETS

      During  the  year  ended  September  30,  1996,  the  Company adopted the
provisions of FASB 121 - Accounting for Long Lived Assets.  The  Company  deems
an  asset  to  be  impaired  if  a  forecast  of undiscounted future cash flows
directly related to the asset, including disposal  value,  if any, is less than
its  carrying  amount.   Factors leading to the impairment were  the  Company's
decision, in mid-1996, to  consolidate  all  of its manufacturing activities in
its new manufacturing facility, and anticipated  losses from the disposition of
the former manufacturing facility, and remaining unused  equipment.  The amount
of  the  impairment was calculated using a recent appraisal  of  the  estimated
value of such  property less estimated costs of disposition.  At June 30, 1997,
those Long Lived  Assets  remained  at the same value as the value at September
30, 1996.

(5)   SHAREHOLDERS' EQUITY

      The Company declared and paid no  cash  dividends  during  the nine month
period ended June 30, 1997 and $5,308 during the nine month period  ended  June
30, 1996.

      Earnings  per  common  share are determined by dividing net income by the
weighted average number of common shares outstanding during each period.  Stock
options  granted  to the Company's  President  have  been  disregarded  in  the
computation of earnings  per  common  share  as  their  effect  would have been
antidilutive.

      As  indicated  in  note  10,  the  Company's  founding shareholders  have
effectively contributed to the Company 2,500,000 Class B shares of Common Stock
with an estimated value of $13,172.

(6)   INCOME TAX

      Income tax (benefit) expense for the nine months  ended June 30, 1997 and
1996 consisted of the following:

<TABLE>
<CAPTION>
                                                     JUNE 30,
                                                     --------
                                                1997             1996
                                             ---------      ---------
<S>                                             <C>             <C>             
      Current                                $   (699)      $     601
      Deferred                                      -               -
                                             ---------      ---------
      Income tax (benefit) expense           $   (699)      $     601
                                             =========      =========


</TABLE>

      Deferred income tax benefit of $13,454 for the nine  month  period  ended
June 30, 1996 has been provided in connection with the Company's equity in  net
loss of BAESA.

      The 1997 income tax benefit includes $897 of Federal income taxes paid in
prior years for which the company has filed a claim using as the basis thereof,
the significant net operating losses incurred during 1996.

(7)   RELATED PARTY TRANSACTIONS

      The  Company  paid approximately $1,553 and $1,682 during the nine months
ended June 30, 1997 and  1996,  respectively,  for  advertising  fees to a firm
controlled by a shareholder of the Company.

      The Company paid approximately $232 during the nine months ended June 30,
1996 for consulting fees to a shareholder and director of BAESA.

      The Company paid approximately $151 during the nine months ended June 30,
1996 for construction management services to a shareholder and former  director
of the Company.

      The Company paid approximately $300 during the nine months ended June 30,
1997  for  legal  fees  to  a  firm, one of whose partners is a relative of the
Company's President.




                                    9
<PAGE>


      The Company's President has  been  granted  by  the company's controlling
shareholders, a ten year voting trust agreement which entitles him to vote, but
not own, 5,000,000 class A shares, representing a controlling  interest  in the
Company.   The  Company's  President was granted a two-year option at $1.00 per
share on these controlling shares, to be exercised for the exclusive benefit of
the Company.  This option expires on September 28, 1998.

8)    INVESTMENT IN BAESA

      The following condensed unaudited financial information relating to BAESA
as of June 30, 1997 and for  the  nine  months  and three months ended June 30,
1997 and 1996 and audited balance sheet financial  information  as of September
30,  1996  (in thousands of U.S. dollars) has been provided to the  Company  by
BAESA.  Its  inclusion  in this report is for information purposes only and the
Company makes no representation  as  to  the  accuracy  or completeness of such
information.   At the time of filing of this Form 10-Q, the  Company  does  not
control, or have  significant  influence  over, the management or operations of
BAESA.   For  further  information regarding BAESA,  investors  should  consult
information made publicly available by BAESA to its shareholders.


<TABLE>
<CAPTION>
                                                                   June 30,                   September 30,
                                                                     1997                         1996
                                                                  (unaudited)                   (audited)
                                                                  ----------                  -------------
<S>                                                                   <C>                          <C>
                   ASSETS
Cash and cash equivalents                                        $    9,308                   $   27,361
Accounts receivable, less allowance for doubtful                     65,750                       64,069
accounts
Inventories                                                          19,557                       31,077
Deferred income tax, net                                              6,124                        6,681
Prepaid expenses and other current assets                            10,798                        8,469
                                                                  ----------                  -------------
     Total current assets                                           111,537                      137,657

Property, plant and equipment                                       369,707                      586,908
Intangible assets, net of accumulated amortization                   59,287                       78,943
Investment in affiliated company                                    109,790                      106,918
Other assets                                                          8,181                       16,954
                                                                  ----------                  -------------
          Total assets                                           $  658,502                   $  927,380
                                                                  ==========                  =============

LIABILITIES AND SHAREHOLDERS' EQUITY/(DEFICIT)
Current installments of long-term debt                           $  335,014                   $  290,299
Bank loans and overdrafts                                           397,035                      367,440
Accounts payable                                                     44,246                       72,155
Income tax payable                                                    2,784                        3,149
Other accrued taxes                                                  72,261                            -
Accrued expenses and other current liabilities                       88,328                      124,025
                                                                  ----------                  -------------
     Total current liabilities                                      939,668                      857,068
Long-term debt, excluding current installments                       33,922                       87,461
Deferred income taxes                                                 7,511                        7,740
Other long-term liabilities                                           7,996                        8,385
                                                                  ----------                  -------------
          Total liabilities                                         989,097                      960,654

          Total shareholders' equity/(deficit)                     (330,595)                     (33,274)
                                                                  ----------                  -------------
          Total liabilities and shareholders' equity/(deficit)   $  658,502                   $  927,380
                                                                  ==========                  =============

</TABLE>



                                  10
<PAGE>


(8)   INVESTMENT IN BAESA (CONTINUED)

<TABLE>
<CAPTION>
                                         Three Months Ended June 30,             Nine Months Ended June 30,
RESULTS OF OPERATIONS                     1997                1996                1997                1996
                                       (UNAUDITED)         (UNAUDITED)         (UNAUDITED)         (UNAUDITED)
                                      ------------        ------------        ------------        ------------
<S>                                        <C>                 <C>                 <C>                 <C>
Net sales                              $  130,521          $  123,318          $  529,553          $  563,425

Cost and expenses:

  Cost of sales                           (76,076)           (105,386)           (276,120)           (341,524)

  Selling and marketing expenses          (54,009)           (124,640)           (182,469)           (280,039)

  Administrative expenses                 (25,707)            (86,922)            (86,875)           (145,444)

  Debt and other restructuring charges   (205,444)             (9,531)           (219,425)            (21,071)
                                       -----------         -----------         -----------         -----------

    Income/(loss) from operations        (230,716)           (203,161)           (235,336)           (224,653)
                                       -----------         -----------         -----------         -----------

Interest expense                          (30,257)            (21,346)            (74,518)            (58,656)
Interest income                                91                 472                 242               2,624
Foreign exchange gain/(loss)                1,800                (372)              4,537              (1,572)
Other, net                                   (601)             (3,341)             (4,439)             (7,491)
                                       -----------         -----------         -----------         -----------
                                          (28,967)            (24,587)            (74,178)            (65,095)
                                       -----------         -----------         -----------         -----------
Net income/(loss) before tax expense     (259,683)           (227,748)           (309,514)           (289,748)

 and equity in net earnings of
affiliate
Income tax expense                            286             (23,555)               (937)            (14,560)
                                       -----------         -----------         -----------         -----------
Net income before equity in net          (259,397)           (251,303)           (310,451)           (304,308)
earnings
 of affiliate
Equity in earnings of affiliate             1,090                (152)              6,323               3,528
                                       -----------         -----------         -----------         -----------
    Net income/(loss)                 $  (258,307)        $  (251,455)        $  (304,128)        $  (300,780)
                                       ===========         ===========         ===========         ===========
</TABLE>

      On July 29, 1997, BAESA announced an agreement in principle to enter into
a  long-term financial restructuring  plan  with  its  major  debt  holders  in
Argentina.   Under the terms of the restructuring, BAESA's unsecured lenders in
Argentina would exchange debt for at least 98% of the equity in BAESA.  BAESA's
existing shareholders  would  retain  up  to  2% of the equity and the right to
purchase additional equity pursuant to a rights offering, which would allow the
stockholders  to  retain  their  proportionate  ownership.   Additionally,  the
current stockholders would be able to sell the rights  if a market develops for
them.

      On  May  9,  1997  the Buenos Aires Stock Exchange suspended  trading  of
BAESA's Class B shares after  its  fiscal second quarter results for the period
ended March 31, 1997 showed a negative  net  worth  under  Argentine accounting
principles.   The  New  York  Stock  Exchange  also halted trading  in  BAESA's
American Depository Shares.  Trading of these securities  has  not  resumed  to
date.

(9)   STOCK OPTION PLANS

      The  Company  has  established two Stock Option Plans for the granting of
stock options to purchase  Class B Shares to certain employees and directors of
the Company and its affiliates  who have served in such capacities for at least
one year prior to the date the options  are  granted.   It is expected that all
officers and directors and other employees of the Company  and  its  affiliates
will  be  eligible  to  participate  under  these stock option plans, as deemed


                                11
<PAGE>


appropriate by the Company's Board of Directors.   One  of  these  stock option
plans  is  qualified  for  income  tax  purposes,  whereas  the other is not  a
qualified plan.  Options issued under the stock option plan that  is  qualified
for  income tax purposes will have exercise prices which are not less than  the
fair market  value  of  the  Class  B Shares at the date of grant; the exercise
prices of options issued under the non-qualified  stock option plan may be less
than the fair market value of the Class B shares at  the  date  of  grant.   On
October 15, 1996, the Company granted an option to the President of the Company
to  acquire  190,000 shares under the qualified plan at an exercise price of $5
per share.  These  plans  replace  a  stock  option  plan  that existed and was
terminated during 1996.

      The  Company  has  granted another stock option to the President  of  the
Company to acquire 1,516,667  Class  B  Shares  of  the Company, at an exercise
price of $5 per share.  This stock option is exercisable  in  whole  or in part
until  exercised  in  full.   A similar option previously granted to the former
president of the Company was canceled during 1996.

(10)  LEGAL PROCEEDINGS

      The Company is a defendant  in  eight  putative class actions (originally
nine)  alleging  federal  securities  violations by  the  Company  and  various
officers and directors of the Company based  on  accounting irregularities that
required the Company to restate certain of its reported  financial  results and
other   alleged   misstatements  and  omissions  in  the  Company's  disclosure
documents.   In  the  original  filings  plaintiffs  sought  unspecified  money
damages.  In a ninth  action, the United States District Court for the District
of  Puerto Rico issued an  order  granting  plaintiff's  motion  for  voluntary
dismissal  without  prejudice.   The  Company has reached a settlement with the
attorneys for the plaintiffs in seven of these lawsuits.  The settlement, which
has been approved by the Court, will result  in the payment of $2.5 million and
2.5  million  in  previously  issued and outstanding  Class  B  shares  to  the
plaintiffs and their attorneys.  The settlement will result in the dismissal of
all eight actions.  The Company  and  the  other  defendants  have  reached  an
agreement  with  the  Company's  founding shareholders under which the founding
shareholders will effectively contribute  to  the Company for use in connection
with the settlement 2.5 million Class B shares  owned  by  them.   Each  of the
named  defendants  will  be  released from all claims by the plaintiffs and the
class, and certain of the Company's  officers  and  directors  and the founding
shareholders will be released by the Company from all claims arising out of the
circumstances which precipitated the litigation and certain other claims.

      Additionally  the  Company  and  the  various  directors  of the  company
referred  to  above  have  reached  a  settlement  agreement with the company's
directors,  officers  and  entity  liability insurance coverage  carriers  (the
insurers)  pursuant to which the insurers  would  make  payments  amounting  to
$4,000,000 in  payment  of  their  obligations  to  the  Company  and  to other
insureds.   These  funds  are  to  be initially deposited in an escrow fund and
would be released only upon approval by all interested parties, including BAESA
and PepsiCo, and when  the  settlement  of  the eight  putative  class  actions
referred to above becomes final and effective.

      The  Company has accrued the estimated cost  of  the  settlement  of  the
aforementioned eight putative actions as follows:


Cost of 2,500,000 class B shares of stock effectively
contributed by the founding shareholders valued using
the trading price of the stock for a period of
fourteen days prior to the date of the settlement ($5.269)    $  13,172

Cash Payment of $2,500,000 less recovery from insurers                -
                                                              ---------  
                                                              $  13,172
                                                              =========

      The remaining balance of the expected recovery from the insurers has been
recorded as a reduction of legal fees incurred in connection with this matter.

      The effective  contribution  of  the  2,500,000  class  B  shares  by the
founding  shareholders  has  been recorded as an additional contribution to the
Company's capital using as its  basis  the  average  trading price of the stock
referred to above.



                                        12
<PAGE>

      The shares of stock effectively contributed by the  founding shareholders
have been deposited in a trust managed for the benefit of the  Company,  by the
Company's  President,  and  will  be released, pursuant to the terms of a stock
option agreement, when the settlement  of  the  litigation  becomes  final  and
unappealable.

      The  effect  on  the results of operations of the Company for the quarter
and nine month periods ended  June 30, 1997, of the above mentioned transaction
is as follows:

<TABLE>
<CAPTION>
                                                   THREE MONTHS           NINE MONTHS
                                                       ENDED                  ENDED
                                                  JUNE 30, 1997          JUNE 30, 1997
                                                  -------------          -------------
<S>                                                    <C>                     <C>
                                                              (In thousands)
<circle> Reduction in administrative expenses     $     1,500             $     1,500
<circle> Settlement of the litigation                 (13,172)                (13,172)
                                                  -----------             -----------
          Net effect on net income/(loss)             (11,672)                (11,672)
<circle> Contribution of Class B shares by founding    13,172                  13,172
             shareholders                         -----------             -----------
         Net effect on shareholders' Equity       $     1,500             $     1,500
                                                  ===========             ===========

</TABLE>


      In  addition,  in connection  with  the  accounting  irregularities,  the
Securities and Exchange Commission (the "Commission") has issued a formal order
of investigation.  The  Staff  of  the  Commission is currently engaged in that
investigation and the Company is cooperating fully.

(11)  FAIR VALUE OF FINANCIAL INSTRUMENTS

      The carrying amounts of cash and cash  equivalents,  accounts receivable,
accounts  payable,  bank  loans,  accrued  payroll,  taxes  and  other  current
liabilities  approximate  fair  value  because  of the short maturity of  these
instruments.

      The  fair value of each of the Company's long-term  debt  instruments  is
based on the  amount  of  future  cash  flows  associated  with each instrument
discounted  using  the  Company's  current  borrowing  rate  for  similar  debt
instruments  of  comparable  maturity.   The  carrying amounts approximate  the
estimated fair value at June 30, 1997.

      The Company currently does not hold any derivatives.

      Under the equity method of accounting, the  Company's investment in BAESA
has been reduced to zero.  At June 30, 1997, such investment  had  an estimated
fair  value  of  $0.00  determined using as a basis the New York Stock Exchange
quoted closing price per  share  of the Company's American Depository Shares on
that date.

(12)  RESTRUCTURING CHARGES

       The Company's results of operations  for  the nine months ended June 30,
1997  have  been  affected  by the incurrence of a non-recurring  restructuring
charge totaling $.5 million.   This  charge  was  for the costs associated with
employee terminations which resulted in a reduction of the Company's work force
by approximately 5%.  The Company's results of operations  for  the nine months
ended  June  30,  1996  have  been  affected by the incurrence of several  non-
recurring restructuring charges totaling  $2.9  million.   These  charges  were
comprised  of  the following: (1) a $1.4 million fixed asset write-down related
to the closing of  all  bottling  operations in the old plant, which is now for
sale  and  (2) $1.4 million in pension  write-off  and  costs  associated  with
employee termination.   The  amount  of  $1.4  million in pension write-off and
costs associated with employee termination referred  to  above,  includes  $0.6
million  of  a  pension  plan  intangible asset judged to be of no value to the
Company, and $0.8 million of benefits relating to two executives of the Company
who had either resigned or where  the  decision  had  been taken, pending board
approval, to discontinue their employment with the Company.

(13)  LOAN RESTRUCTURING


                                        13
<PAGE>


      On April 8, 1997, the Company refinanced its short  term  borrowings with
Banco  Popular  de Puerto Rico.  Under the terms of the Second Restated  Credit
Agreement, a term  loan  of $25 million has been granted to the Company payable
in stipulated monthly installments  over  a  ten-year  period,  with  a balloon
payment at maturity of $11.8 million.  The term loan is collateralized  with  a
priority  lien  over  all  real  estate, machinery and equipment, and any other
assets or properties of the Company,  acceptable  to the Bank.  The Company has
also been granted a $5 million revolving credit facility,  the principal amount
of which may not exceed certain stipulated percentages of eligible  receivables
and inventories, as defined.

(14)  PENSION PLANS

      On  April  16,  1997, the Company announced its intention to suspend  its
pension plans for periods  not  yet  determined.   The  Company  does  not have
revised  actuarial  valuations under FASB 87 that reflect the full benefits  of
the freeze of the pension  plans.   As  these  valuations become available, the
accrued pension costs will be adjusted accordingly.

(15)  ADOPTION OF NEW ACCOUNTING STANDARDS

      In  February  1997,  the  Financial  Accounting  Standards  Board  issued
Statement of Financial Accounting Standards No. 128, "Earnings Per Share" (SFAS
no.  128).   This  statement  is effective for financial  statements  for  both
interim  and  annual periods ending  after  December  15,  1997.   It  requires
restatement of  all  prior-period  earnings  per  share ("EPS") data presented.
SFAS No. 128 establishes standards for computing and presenting EPS and applies
to  entities  with  publicly held common stock.  This  statement  replaces  the
presentation of primary EPS with a presentation of basic EPS.  The Company will
adopt SFAS No. 128 for the first quarter ending December 31, 1997.
















                                 14
<PAGE>

                        PEPSI-COLA PUERTO RICO BOTTLING
                           COMPANY AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS

GENERAL OVERVIEW

      The  following  discussion  of  the  financial  condition  and results of
operations of the Company should be read in conjunction with this  overview and
the Condensed Consolidated Financial Statements of the Company, and  the  Notes
thereto,  as  of  June  30, 1997 (unaudited) and September 30, 1996 and for the
nine month periods ended  June  30, 1997 and 1996 (the "1997 nine month interim
period" and the "1996 nine month  interim  period,"  respectively)  and for the
three month interim periods ended June 30, 1997 and 1996 (the "1997 three month
interim period" and the "1996 three month interim period," respectively ).  The
Company's  financial results for the nine month period ended June 30,  1996  as
reported in  the  Company's  quarterly report on Form 10-Q which was originally
filed by the Company on October  8,  1996  were restated.  The restated results
are  contained in an amended quarterly report  on  Form  10-Q/A  filed  by  the
Company on December 23, 1996.

      This  Report  contains  forward  looking  statements  of  expected future
developments.    The  Company  wishes  to  insure  that  such  statements   are
accompanied by meaningful  cautionary  statements  pursuant  to the safe harbor
established  in  the  Private  Securities Litigation Reform Act of  1995.   The
forward looking statements in this  Report  refer to the ability of the Company
to successfully conclude the settlement of its  class  action  lawsuits and the
Company's  claim  against  its  liability  insurance carrier and to payment  of
dividends and estimated capital expenditures  for  future years.  These forward
looking  statements  reflect  Management's  expectations  and  are  based  upon
currently available data; however, actual payments and expenditures are subject
to future events and uncertainties which could  materially impact the Company's
requirements.  Among the factors that can cause actual  performance  to  differ
materially  are:  failure  to  complete  the  settlement of the Company's class
action  lawsuits  or  failure  to complete the anticipated  settlement  of  the
Company's claim against its liability  insurance  carrier; the availability of
cash in the future which may be used to pay dividends;  and  changes  in  plans
with  respect to capital expenditures, as well as the availability of resources
to fund  those  capital  expenditures;  and  other factors, including economic,
climatic  and  political conditions in Puerto Rico,  and  the  impact  of  such
conditions on consumer spending.

      PRESENTATION OF FINANCIAL INFORMATION

      In addition  to  conducting  its  own  bottling  operations,  the Company
indirectly  owns  12,345,347  shares,  or  approximately 17% of the outstanding
capital  stock  of  BAESA as of June 30, 1997,  and,  through  June  30,  1996,
exercised significant  influence  over  the management of BAESA, subject to the
right of PepsiCo, Inc. ("PepsiCo") and certain of its affiliates (collectively,
"Pepsi Cola International" or "PCI") to approve  certain  management decisions.
As of July 1, 1996, PepsiCo assumed operating control of BAESA  and the Company
does  not  control,  or  have  significant  influence  over, the management  or
operations of BAESA.  The financial information relating  to  the  Company  set
forth  below  reflects the operations of the Company and its equity interest in
the net earnings  of  BAESA.   On  May 9, 1997, the Buenos Aires Stock Exchange
suspended trading of BAESA's Class B  shares  after  its  fiscal second quarter
results for the period ended March 31, 1997 showed a negative  net  worth under
Argentine accounting principles of $18.7 million.  The New York Stock  Exchange
also  halted trading in BAESA's American Depository Shares.  On July 29,  1997,
BAESA announced  an  agreement in principle to enter into a long-term financial
restructuring plan with  its  major debt holders in Argentina.  Under the terms
of the restructuring, BAESA's unsecured  lenders  in  Argentina  would exchange
debt  for  at  least 98% of the equity in BAESA.  BAESA's existing shareholders
would retain up to 2% of the equity and the right to purchase additional equity
pursuant to a rights  offering,  which  would  allow the stockholders to retain
their proportionate ownership.  Additionally, the current stockholders would be
able to sell the rights if a market develops for them.  The Company is studying
its options in regards to BAESA's restructuring.   Additionally, the Company is
liquidating  Argentine  Bottling Associates, a partnership  through  which  the
Company holds its interest  in  BAESA.   This  liquidation  will  result in the
Company  holding  its  BAESA shares directly, and will eliminate the accounting
requirement to report on  an equity basis the results of operations of BAESA in
the future.




                                  15
<PAGE>


      SEASONALITY

      The historical results  of  operations  of  the  Company  have  not  been
significantly  seasonal.  The Company believes that this could have been partly
attributable to  existing  capacity  constraints while operating out of the old
plant  which might have prevented the Company  from  meeting  increased  demand
during peak  periods.   However,  the  Company  anticipates that its results of
operations in the future may be somewhat seasonal  in  the  summer  and holiday
seasons.

THE COMPANY

      GENERAL

      The  following  table  sets  forth  certain  financial  information as  a
percentage of net sales for the Company for the periods indicated.

<TABLE>
<CAPTION>
                                                         FISCAL YEAR                   NINE MONTHS INTERIM   THREE MONTHS INTERIM
                                             -----------------------------------       -------------------   ---------------------

                                             1994           1995           1996        1996        1997        1996       1997
                                             ----           ----           ----        ----        ----        ----       ----
<S>                                           <C>            <C>            <C>         <C>        <C>          <C>       <C>
Net Sales                                   100.0%         100.0%         100.0%      100.0%      100.0%     100.0%      100.0%
Cost of Sales                                 58.2          59.4           72.8        69.5        69.2       80.9        67.7
Gross Profit                                  41.8          40.6           27.2        30.5        30.8       19.1        32.3
Selling and Marketing Expenses                29.3          26.6           41.3        40.8        30.7       47.2        26.6
Administrative Expenses                       10.1           5.5            9.3         8.8         8.9       14.6         1.2
Settlement of Litigation                         -             -              -           -        18.1          -        50.3
Intangibles and Fixed Asset                    2.8             -              -           -           -          - 
Write-offs
Restructuring Charges                            -             -            2.6         3.7          .7       11.9           -
Income (Loss) from Operations                  (.4)          8.5          (26.1)      (22.7)      (27.7)     (54.6)      (45.8)
                                             ======         =====          =====       ====        =====     =====        =====    
                                         
</TABLE>


      1997 NINE MONTH INTERIM PERIOD COMPARED TO 1996 NINE MONTH INTERIM PERIOD

      NET  SALES.  Net Sales for the Company decreased $6.3 million,  or  8.0%,
for the 1997  nine month interim period from the 1996 nine month interim period
to $72.8 million.   This  decrease  was primarily the result of the significant
increase in discounts provided to customers,  reflecting  increased competitive
activity, and was partially offset by a 2.9% increase in unit  sales  volume in
the  1997  nine month interim period as compared to the 1996 nine month interim
period.  The  average  net  sales  price  on  an  eight  ounce equivalent basis
decreased during the 1997 nine month interim period by approximately  10.6%  as
compared to the 1996 nine month interim period.

      COST  OF SALES.  Cost of sales for the Company decreased $4.6 million, or
8.3% for the  1997 nine month interim period as compared to the 1996 nine month
interim period  to  $50.4  million.   This decrease was primarily the result of
lower raw material costs partially offset the 2.9% increase in sales volume and
by higher depreciation costs for the new  manufacturing  facility  in  the 1997
nine month interim period as compared to the 1996 nine month interim period.

      GROSS PROFIT.  Gross profit for the Company decreased by $1.7 million  to
$22.4  million  in the 1997 nine month interim period from $24.1 million in the
1996 nine month interim  period.   As  a  percentage of net sales, gross profit
increased to 30.8% in the 1997 nine month interim period from 30.5% in the 1996
nine month interim period.  The decrease in  gross  profit was primarily due to
higher discounts provided to customers, the lower average  net sales price, and
increased depreciation on the new manufacturing facility, which  were partially
offset by the volume increase of 2.9% and lower raw material costs.

      SELLING  AND  MARKETING  EXPENSE.  The Company has a number of  marketing
arrangements with PepsiCo pursuant  to  which  the  Company is required to make
certain  investments  in marketing, new products, packaging  introductions  and
certain capital goods.   The Company receives reimbursements from PepsiCo for a


                                16
<PAGE>


portion of such expenditures,  which  it  is  able to use to offset traditional
marketing  expenses  or to acquire fixed assets.   The  Company's  selling  and
marketing expenses are shown net of all such reimbursements from PepsiCo.

      Selling and marketing expenses for the Company decreased $9.9 million, or
30.7%, to $22.4 million  for  the 1997 nine month interim period as compared to
the 1996 nine month interim period.   This  decrease  was  primarily  due  to a
reduction  in  marketing spending of $6.9 million, reductions in labor costs of
$1.2 million, a  decrease in repair and maintenance costs of $1.4 million and a
reduction in insurance  costs  of  $.4  million  in the 1997 nine month interim
period as compared to the 1996 nine month interim  period.  As  a percentage of
net  sales, selling and marketing expenses decreased to 30.7% during  the  1997
nine month interim period from 40.8% in the 1996 nine month interim period.

      ADMINISTRATIVE   EXPENSES.    Administrative  expenses  for  the  Company
decreased $.4 million or 6.2% for the  1997  nine month interim period from the
1996 nine month interim period to $6.5 million.   This  decrease  was primarily
the result of lower professional fees incurred in the 1997 period,  due in part
to  the  anticipated  recovery of $1.5 million from the Company's officers  and
directors liability insurance  carrier,  compared  to  the  1996  period.  As a
percentage of net sales, administrative expenses increased to 8.9%  during  the
1997 nine month interim period from 8.8% in the 1996 nine month interim period.

      SETTLEMENT  OF  LITIGATION.   The Company's results of operations for the
nine months ended June 30, 1997 were  affected  by the incurrence of a non-cash
expense of $13.2 million in connection with the Company's settlement of certain
civil  litigation, representing the estimated value  of  2.5  million  Class  B
shares being  transferred  as part of the settlement.  Because these shares are
to  be contributed by the Company's  founding  shareholders,  and  because  the
Company  anticipates  receiving  a  $4.0  million  recovery  from its liability
insurance  carrier,  the  net effect on the Company's equity of the  settlement
transaction is a $1.5 million  gain,  which  can  be  viewed  as  a recovery of
previously expensed legal cost.  There was no similar non-cash expense incurred
during  the 1996 nine month interim period.  For further information  regarding
the effect  on  the  Company's  results  of  operations of certain transactions
relating  to  the  proposed  settlement, see note  10  to  Notes  to  Condensed
Consolidated Financial Statements.

      RESTRUCTURING CHARGES.   The Company's results of operations for the nine
months ended June 30, 1997 have  been  affected  by  the  incurrence  of a non-
recurring  restructuring charge totaling $.5 million.  This charge was for  the
costs associated  with  employee  terminations which resulted in a reduction of
the Company's work force by approximately  5%.   During  the  1996  nine  month
interim  period  a  charge  of  $2.9 million was recorded.  The 1996 charge was
recorded in connection with the fixed  asset write-down of $1.4 million related
to the closing of all bottling operations  in the Company's old bottling plant,
which is now for sale, and $1.5 million in pension  asset  write-offs and costs
associated with employee termination.

      INCOME  (LOSS)  FROM OPERATIONS.  Income (loss) from operations  for  the
Company decreased to $(20.2)  million  in  the  1997 nine month interim period,
from $(18.0) million in the 1996 nine month interim  period.   This decrease is
the  result of (i) lower net sales, reflecting increased discounts  offered  to
customers  offset  partially by increased volume of 2.9%, (ii) recognition of a
loss contingency due  to  the  proposed  settlement  of the civil litigation of
$15.7 million (the $13.2 million estimated value of 2.5  million Class B Shares
plus $2.5 million in cash) offset by insurance recovery of  $4.0 million, (iii)
legal  fees incurred in connection with the civil litigation and  investigation
of the accounting  irregularities,  and  (iv) the restructuring charges, offset
partially by lower raw material costs and reduced levels of marketing spending,
and other cost reductions for the 1997 nine month interim period as compared to
the 1996 nine month interim period.

      OTHER  INCOME/(EXPENSES).   Other income/(expenses)  decreased  to  $(.9)
million in the 1997 nine month interim  period,  from  $.8  million in the 1996
nine   month   interim  period.   This  decrease  was  primarily  due  to   the
capitalization of  construction  period  interest  during  the  1996 nine month
interim period for the new manufacturing facility which was occupied during the
third quarter of 1996.  There was no such capitalization during the  1997  nine
month  interim  period.  Interest earnings decreased during the 1997 nine month
interim period as a result  of  lower cash balances available for investment as
compared to the 1996 nine month interim period.

      EQUITY IN NET LOSS OF BAESA.  Based on information disseminated by BAESA,
equity in net loss of BAESA, net of income tax, amounted to $(37.8) million for
the 1996 nine month interim period.   The Company's equity in the loss reported
by BAESA for the fiscal year ended September  30, 1996 was such that it reduced
the Company's investment in BAESA to zero, meaning  that  no  further equity in
losses of BAESA were to be reported by the Company until BAESA  reports profits



                                17
<PAGE>


sufficient  to produce a positive investment in BAESA on the Company's  balance
sheet.  No such  profits  were  realized  during  the  1997  nine month interim
period.   In  view  of the intended liquidation of the affiliated  partnerships
through which the Company  holds  its  investment  in BAESA the Company will no
longer be subject to the accounting requirement that  it  report  on  an equity
basis the results of operations of BAESA.

      NET INCOME/(LOSS).  Net income/(loss) during the 1997 nine month  interim
period  was  $(20.4)  million, compared to $(55.5) million during the 1996 nine
month interim period.   Net  (loss)  in  the  1997  nine  month  interim period
reflects loss before equity in net earnings (loss) of BAESA of $(20.4) million,
as compared to $(17.8) million of loss before equity in net loss of  BAESA  and
equity  in  net  loss  of  BAESA  of $(37.8) million during the 1996 nine month
interim period.

1997 THREE MONTH INTERIM PERIOD COMPARED TO 1996 THREE MONTH INTERIM PERIOD

      NET SALES.  Net Sales for the  Company  increased  $1.6 million, or 6.4%,
for  the  1997  three  month interim period from the 1996 three  month  interim
period to $26.2 million.   This  increase was primarily the result of increased
sales volume of 15.3% offset in part  by  an  increase in discounts provided to
customers during the 1997 three month interim period  as  compared  to the 1996
three month interim period.  The average net sales price per case on  an  eight
ounce equivalent basis decreased during the 1997 three month interim period  by
approximately 7.7% as compared to the 1996 three month interim period.

      COST  OF SALES.  Cost of sales for the Company decreased $2.2 million, or
11.0% for the  1997  three  month  interim period as compared to the 1996 three
month interim period to $17.7 million.   This decrease was primarily the result
of reductions in raw material costs of $3.6  million, reductions in labor costs
of  $.8  million,  and  reductions in utility and  operating  expenses  of  $.2
million, partially offset  by  the  $2.4 million cost associated with the 15.3%
increase in sales volume in the 1997  three month interim period as compared to
the 1996 three month interim period.

      GROSS PROFIT.  Gross profit for the  Company increased by $3.8 million to
$8.5 million in the 1997 three month interim  period  from  $4.7 million in the
1996  three month interim period.  As a percentage of net sales,  gross  profit
increased  to  32.3%  in  the 1997 three month interim period from 19.1% in the
1996 three month interim period.   The  increase  was  due  to  the 15.3% sales
volume  increase,  offset in part, by the lower average net sales price,  which
resulted in a net revenue  increase of $1.6 million, coupled with the reduction
in cost of sales of $2.2 million  which  was  due  to lower raw material costs,
lower  labor  and other expenses, offset by the cost of  the  additional  sales
volume of 15.3%.

      SELLING AND  MARKETING  EXPENSE.   The  Company has a number of marketing
arrangements with PepsiCo pursuant to which the  Company  is  required  to make
certain  investments  in  marketing,  new products, packaging introductions and
certain capital goods.  The Company receives  reimbursements from PepsiCo for a
portion of such expenditures, which it is able  to  use  to  offset traditional
marketing  expenses  or  to  acquire fixed assets.  The Company's  selling  and
marketing expenses are shown net of all such reimbursements from PepsiCo.

      Selling and marketing expenses for the Company decreased $4.7 million, or
40.1%, to $7.0 million for the  1997  three month interim period as compared to
the  1996  three month interim period.  This  decrease  was  primarily  due  to
reductions in  marketing  spending  of  $2.5 million coupled with reductions in
labor costs of $1.2 million, and reductions  in  insurance,  fleet,  and  other
costs of $1.0 million in the 1997 three month interim period as compared to the
1996  three  month  interim  period.  As a percentage of net sales, selling and
marketing expenses decreased to  26.6%  during  the  1997  three  month interim
period from 47.2% in the 1996 three month interim period.

      ADMINISTRATIVE   EXPENSES.    Administrative  expenses  for  the  Company
decreased $3.3 million or 90.5% for the  1997  three  month interim period from
the  1996  three  month  interim  period  to  $.3 million.  This  decrease  was
primarily the result of recording the anticipated reimbursement of a portion of
the cost of legal services associated with certain  civil  litigation  and  the


                                18
<PAGE>


investigation  of  the  accounting irregularities by insurance proceeds of $1.5
million.  As a percentage  of  net  sales, administrative expenses decreased to
1.2% during the 1997 three month interim  period  from  14.6% in the 1996 three
month interim period.

      SETTLEMENT OF LITIGATION.  The Company's results of  operations  for  the
three  months ended June 30, 1997 were affected by the incurrence of a non-cash
expense of $13.2 million in connection with the Company's settlement of certain
civil  litigation,  representing  the  estimated  value  of 2.5 million Class B
shares being transferred as part of the  settlement.   Because these shares are
to  be  contributed  by  the  Company's  founding shareholders, and because the
Company  anticipates  receiving  a $4.0 million  recovery  from  its  liability
insurance  carrier,  the  net  effect on the Company's equity of the settlement
transactions  is a $1.5 million gain, which  can  be  viewed  as  a recovery of
previously expensed  legal cost.  For further information  regarding the effect
on  the Company's  operations  of certain transactions relating to the proposed
settlement,  see  note  10  to  Notes   to  Condensed  Consolidated   Financial
Statements.

      RESTRUCTURING  CHARGES.   There  were no restructuring  charges  recorded
during the three month interim period ended June 30, 1996.  For the three month
interim period ended June 30, 1996 the Company  recorded  restructuring charges
of  $2.9 million.  These charges were comprised of the fixed  asset  write-down
related  to  the  closing  of  all bottling operations at the old manufacturing
facility of $1.4 million, and $1.5  million  in  pension  asset  write-offs and
costs associated with employee termination.

      INCOME  (LOSS)  FROM OPERATIONS.  Income (loss) from operations  for  the
Company decreased to $(12.0)  million  in  the 1997 three month interim period,
from $(13.4) million in the 1996 three month  interim period.  This decrease is
the  result of higher net sales, lower cost of sales,  and  lower  selling  and
marketing  expenses, offset by the contingency loss recorded in connection with
the  settlement  of  the  civil  litigation,  net  of  the  proceeds  from  the
anticipated insurance settlement.

      OTHER  INCOME/(EXPENSES).  Other income/(expenses) were $(0.4) million in
the 1997 three  month interim period, as compared to $(0.4) million in the 1996
three month interim period.

      EQUITY IN NET LOSS OF BAESA.  Based on information disseminated by BAESA,
equity in net loss of BAESA, net of income tax, amounted to $(32.1) million for
the 1996 three month interim period.  The Company's equity in the loss reported
by BAESA for the  fiscal year ended September 30, 1996 was such that it reduced
the Company's investment  in  BAESA  to zero, meaning that no further equity in
losses of BAESA were to be reported by  the Company until BAESA reports profits
sufficient to produce a positive investment  in  BAESA on the Company's balance
sheet.   No  such  profits were realized during the 1997  three  month  interim
period.  In view of  the  intended  liquidation  of the affiliated partnerships
through which the Company holds its investment in  BAESA,  the  Company will no
longer  be  subject to the accounting requirement that it report on  an  equity
basis the results of operations of BAESA.

      NET INCOME/(LOSS).  Net income/(loss) during the 1997 three month interim
period was $(11.6)  million,  compared to $(45.9) million during the 1996 three
month interim period.  Net (loss)  in  the  1997  three  month  interim  period
reflects loss before equity in net earnings (loss) of BAESA of $(11.6) million,
as compared to $(13.8) million of loss before equity in net earnings (loss)  in
BAESA  and equity in net earnings (loss) of BAESA of $(32.1) million during the
1996 three month interim period.

LIQUIDITY AND CAPITAL RESOURCES

      At  June  30,  1997,  the  Company  had  $19.2  million  of cash and cash
equivalents,   and   indebtedness  for  borrowed  money,  including  short-term
borrowings and capital lease obligations, of $31.6 million.

      The Company has  announced  that  its  current  priority  is  to  restore
profitability with respect to its Puerto Rican operations.  In that connection,
the  Company  has made a decision to set aside its expansion plans temporarily.
Also, as of June  30,  1997,  the Company has used approximately $25.6 million,
net of interest earnings, of the cash set aside from its September 1995 initial


                                19
<PAGE>


public offering to support these efforts through the repayment of indebtedness,
by additions to the Company's working  capital, which has been and continues to
be affected as a result of the Company's  net  operating losses, and to cover a
portion of the cost of the offering.  In addition, on April 8, 1997 the Company
completed the refinancing of its remaining debt  to  include a payment schedule
which more closely matches the life of its production assets.

      Net cash provided by (used in) operating activities  for  the Company for
the  1997  nine  month  interim  period  was $(8.6) million compared to  $(5.6)
million during the 1996 nine month interim  period.  This change was mainly the
result  of  the  net cash loss after depreciation  and  amortization,  loss  on
contingency and other  adjustments  and  equity  in net loss of BAESA of $(2.5)
million and changes in assets and liabilities of $(6.1) million during the 1997
nine month interim period, as compared to $(12.7)  million  and  $7.1  million,
respectively, for the 1996 nine month interim period.  As of June 30, 1997, the
Company  had  $60.7  million  in net operating loss carryforwards available  to
offset future Puerto Rican income taxes and $42.6 million in net operating loss
carryforwards available to offset future U.S. taxable income.

      Net cash provided by (used  in)  investing activities for the Company was
$10.1 million for the 1997 nine month interim  period,  as  compared to $(16.4)
million  during  the  1996  interim period.  Purchases of property,  plant  and
equipment, net, amounted to $(2.8)  million  during the 1997 nine month interim
period  as  compared  to $(19.3) million during the  1996  nine  month  interim
period. The 1996 nine month  interim  period  included significant expenditures
incurred in constructing the new manufacturing  facility in Toa Baja.  Proceeds
from short-term investments provided $12.9 million  during  the 1997 nine month
interim  period  as  compared  to zero for the 1996 nine month interim  period.
Dividends received from BAESA during  the  1997  interim  period  were  zero as
compared  to  $2.8  million  during  the  1996  interim period.  In view of the
current financial difficulties being experienced  by  BAESA  as reported in its
recent public announcements, the Company does not believe that BAESA will be in
a  position  to  pay  dividends  on  its shares in the foreseeable future.   In
addition, because the Company exerts no  influence  over  BAESA,  even if BAESA
does return to profitability, the Company would not be able to affect decisions
made  by  BAESA  with  respect  to the payment of dividends.  As a result,  the
Company  is  unable to predict whether  or  when  BAESA  will  pay  any  future
dividends.

      Cash flows  provided  by  (used  in) financing activities for the Company
during the 1997 nine month interim period were $(1.1) million compared to $23.7
million during the 1996 nine month interim  period.   The significant financing
activities of the Company during the 1997 interim period were the net repayment
of debt.  The significant financing activities during the  1996  interim period
were the net borrowing of $29.0 million and the payment of dividends  of $(5.3)
million.  In the future, the payment of dividends will be in part dependent  on
the  receipt  of dividends from BAESA, and in part dependent on the achievement
of adequate levels  of  profitability in the Company's Puerto Rican operations,
and the consent of Banco  Popular.   The  Company  does  not  expect to pay any
dividends on its common stock for the foreseeable future.

      In November 1994, the Company and its subsidiaries entered  into a Credit
Agreement with Banco Popular.  The Credit Agreement provided for borrowings  by
the Company from time to time of $5 million in revolving loans, $8.8 million in
term  loans  and  $15  million in non-revolving loans.  In December 1995, Banco
Popular increased the amount  the  Company  could borrow under revolving loans.
As of March 31, 1996, the Company had outstanding  under  the  Credit Agreement
revolving loans in an aggregate principal amount of $10.0 million,  term  loans
in an aggregate principal amount of $5.3 million and non-revolving loans in  an
aggregate  principal  amount  of  $15.0 million.  On April 8, 1997, the Company
entered into a Second Restated Credit  Agreement with Banco Popular, the holder
of this debt. The effect of this new agreement  was to restructure the existing
debt into two portions, a long term loan of $25.0  million  and  a  short  term
revolving credit facility of $5.0 million.  Both portions bear interest at 2.5%
over LIBOR.

      The weighted average interest rate on such borrowings was 7.9% during the
first  nine  months  of  the  fiscal  year 1997.  Beginning on May 1, 1997, the
Company is required to make monthly payments of principal in the amount of $.83
million with respect to the new term loan  for  the first two years of the loan
with annual escalating monthly payments thereafter  until  the end of the tenth
year of the loan (April 1, 2007) when a $11.8 million balloon  payment  is due.
The  Company may prepay either of the loans subject to the terms and conditions
of the Second Restated Credit Agreement.




                                20
<PAGE>



      Under  the  terms of the Second Restated Credit Agreement, the Company is
subject  to  the following  financial  restrictions:   (i)   the  Company  must
maintain a minimum ratio of Total Liabilities to Tangible Net Worth (as defined
in the Second  Restated Credit Agreement) of not more than 1.60 to 1 for fiscal
year 1997 and 1.50  to 1 for each fiscal year thereafter during the term of the
Second Restated Credit  Agreement; (ii) a ratio of Operating Cash Flow to Total
Debt Service (as defined  in the Second Restated Credit Agreement) of 1.00 to 1
through June 30, 1998, 1.30 to 1 from September 30, 1998 through June 30, 1999,
and 1.5 to 1 thereafter; (iii)  a  minimum Tangible Net Worth of $37 million on
September 30, 1997 and of $39.5 million,  $42  million,  $44.5 million, and $47
million, respectively, by September 30, 1998, 1999, 2000, 2001, and thereafter.
The  Company  is also required to maintain with Banco Popular  a  minimum  cash
balance of $10  million less certain prepayments of indebtedness under the term
loan, and under certain  conditions  this  amount  may  be reduced to zero.  In
addition, under certain circumstances, the Company may be  required to prepay a
portion  of the debt. Specifically, net proceeds of capital asset  dispositions
over $.25  million  per  year,  insurance  recoveries  other  than for business
interruption not promptly applied toward repair or replacement,  a  portion  of
excess  cash  flow  (as defined in the Second Restated Credit Agreement), and a
portion of net proceeds  associated  with  any  sale of Class A shares, require
early repayment of the amounts outstanding under  this  agreement.   Certain of
the  repayment amounts offset the minimum cash balance requirement. The  entire
principal  amount  of  the  loans  outstanding under the Second Restated Credit
Agreement becomes immediately due and  payable  if  the Company violates any of
these financial restrictions.  Furthermore, the Company  may  not pay dividends
(other  than amounts declared by and received from BAESA as dividends)  without
the consent of Banco Popular under the Second Restated Credit Agreement.

      As a result of the Company initially providing to Banco Popular incorrect
financial  statements for the first and second quarters ended December 31, 1995
and March 31,  1996,  and  certain  other  circumstances,  the  Company  was in
technical  default  of  the terms of the Credit Agreement during part of fiscal
year 1996.  The Company has,  however,  received  from  Banco Popular a written
waiver  of  such default.  The Company believes that it is  currently  in  full
compliance with the terms of the Second Restated Credit Agreement.

      Pursuant to the Second Restated Credit Agreement, the Company has granted
Banco  Popular  a  security  interest  in  all  its  machinery  and  equipment,
receivables,  inventory  and  the real property on which the Toa Baja plant and
the Rio Piedras plant are located.

      The Company's franchise arrangements  with  PepsiCo  require  it  not  to
exceed a ratio of senior debt to subordinated debt to equity of 65 to 25 to 10.
The Company is currently in compliance with these covenants.

      Capital  expenditures  for  the  Company totaled $3.0 million in the 1997
nine month interim period as compared to  $20.5  million in the 1996 nine month
interim   period.    During  fiscal  1996,  the  Company  constructed   a   new
manufacturing facility at its Toa Baja property and purchased new manufacturing
equipment to increase  production capacity and capability in the new plant.  In
the  past,  the  Company's   capital  expenditures  have  been  financed  by  a
combination of borrowings from  third  parties  and internally generated funds.
The Company estimates that its capital expenditures  for  the fiscal years 1997
and 1998 may be approximately $4 million in each year.




                                21

<PAGE>


PART II - OTHER INFORMATION

      ITEM 1. LEGAL PROCEEDINGS

      The  information contained in Note 10 to Notes to Condensed  Consolidated
Financial Statements  contained in Part I of this Report is incorporated herein
by reference.  Except as  described  in  that  Note,  there  were  no  material
developments regarding legal proceedings involving the Company during the  nine
month period ended June 30, 1997.

      ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(A)   EXHIBITS.   The  following  exhibits  are  filed herewith or incorporated
herein:

Exhibit
Number                  Description of Exhibit
- -------                 ----------------------

3.1   Amended  and  Restated  Certificate  of  Incorporation   of  the  Company
      (incorporated by reference to Exhibit 3.1 to the Company's  Annual Report
      on Form 10-K for the fiscal year ended September 30, 1995).
3.2   Certificate   of   Amendment   of  the  Company's  Amended  and  Restated
      Certificate of Incorporation.  (Incorporated  by reference to Exhibit 3.2
      to the Company's quarterly report on Form 10-Q  for  the quarterly period
      ended December 31, 1996).
3.3   Amended and Restated By-Laws of the Company (incorporated by reference to
      Exhibit 3.2 to the Company's Annual Report on Form 10-K  for  the  fiscal
      year ended September 30, 1995).
4.1   Form   of   Specimen   Stock  Certificate  representing  Class  B  Shares
      (incorporated by reference  to  Exhibit  4.1  to  Amendment  No. 3 to the
      Company's Registration Statement on Form S-1 (Registration No.  33-94620)
      (the "S-1 Registration Statement")).
10.1  Franchise Commitment Letter (incorporated by reference to Exhibit 10.1 to
      the S-1 Registration Statement).
10.2  Letter  Agreement  between  the  Company  and  PepsiCo  extending term of
      Exclusive  Bottling  Appointments (incorporated by reference  to  Exhibit
      10.2 to the S-1 Registration Statement).
10.3  Form of Exclusive Bottling  Appointment  (incorporated  by  reference  to
      Exhibit 10.3 to the S-1 Registration Statement).
10.4  Material  Differences in Exclusive Bottling Appointments (incorporated by
      reference to Exhibit 10.4 to the S-1 Registration Statement).
10.5  Concentrate Price Agreement (incorporated by reference to Exhibit 10.5 to
      the S-1 Registration Statement).
10.6  Amended and  Restated General Partnership Agreement for BSA (incorporated
      by reference to  Exhibit  10.6 to Amendment No. 1 to the S-1 Registration
      Statement).
10.7  Shareholders Agreement (incorporated  by  reference  to  Exhibit  10.7 to
      Amendment No. 1 to the S-1 Registration Statement).
10.8  Amendment  No. 1 to Shareholders Agreement (incorporated by reference  to
      Exhibit 10.8 to Amendment No. 1 to the S-1 Registration Statement).
10.9  Amendment No.  2  to Shareholders Agreement (incorporated by reference to
      Exhibit 10.9 to Amendment No. 1 to the S-1 Registration Statement).
10.10 Amendment No. 3 to  Shareholders  Agreement (incorporated by reference to
      Exhibit 10.10 to the Company's Annual  Report on Form 10-K for the fiscal
      year ended September 30, 1995).
10.11 Stock Option Agreement dated as of September  28,  1996 among Rafael Nin,
      Pepsi-Cola   Puerto   Rico   Bottling   Company   and   the  Shareholders
      (incorporated by reference to Exhibit 1 to the Schedule 13D of Rafael Nin
      dated October 9, 1996).
10.12 Voting Trust Agreement dated September 28, 1996 among Rafael  Nin, Pepsi-
      Cola Puerto Bottling Company and the Grantors (incorporated by  reference
      to Exhibit 2 to the Schedule 13D of Rafael Nin dated October 9, 1996).




                                22
<PAGE>




10.13 Consent  of  PepsiCo.,  Inc.  to  the terms of the Voting Trust Agreement
      referred to under Exhibit No. 10.12 above.  (Incorporated by reference to
      Exhibit  3.2 to the Company's quarterly  report  on  Form  10-Q  for  the
      quarterly period ended December 31, 1996).
10.14 Stock Option  Agreement  dated  as of October 15, 1996 between Rafael Nin
      and Pepsi-Cola Puerto Rico Bottling Company (incorporated by reference to
      Exhibit 1 to the Amendment No. 1  to the Schedule 13D of Rafael Nin dated
      January 7, 1997).
10.15 Pepsi-Cola Puerto Rico Bottling Company Qualified Stock Option Plan dated
      as of December 30, 1996 (incorporated  by  reference  to Exhibit 2 to the
      Amendment No. 1 to the Schedule 13D of Rafael Nin dated January 7, 1997).
10.16 Pepsi-Cola Puerto Rico Bottling Company Non-Qualified Stock  Option  Plan
      dated as of December 30, 1996 (incorporated by reference to the Company's
      Proxy Statement dated January 31, 1997).
10.17 Amendment  No. 4 to the Shareholders Agreement (incorporated by reference
      to the Exhibit  10.13  to the Company's Annual Report on Form 10K/A-1 for
      the fiscal year ended September 30, 1996).
10.18 Second Restated Credit Agreement  dated  April  8,  1997 among Pepsi-Cola
      Puerto  Rico  Bottling  Company,  Pepsi-Cola  Puerto  Rico  Manufacturing
      Company,  Pepsi-Cola  Puerto  Distributing  Company,  Beverage   Plastics
      Company and Banco Popular de Puerto Rico.
10.19 Master  Lease  Agreement  dated  April  18, 1997 between General Electric
      Capital Corporation of Puerto Rico and Pepsi-Cola  Puerto  Rico  Bottling
      Company.
10.20 Amendment No. 5 to Class A Shareholders Agreement.
10.21 Trust  Agreement  dated as of May 14, 1997 among certain shareholders  of
      the Company and Rafael  Nin,  as  Trustee  (incorporated  by reference to
      Exhibit  1  to  Amendment No. 3 to the Schedule 13D of Rafael  Nin  dated
      August 13, 1997).
10.22 Stock Option Agreement dated as of May 14, 1997 among certain grantors, a
      special committee  of  the  Company's Board of Directors, the Company and
      Rafael Nin (incorporated by reference to Exhibit No. 2 to Amendment No. 3
      to the Schedule 13D of Rafael Nin dated August 13, 1997).
21.1  List of Subsidiaries (incorporated by reference to Exhibit 21.1 to the S-
      1 Registration Statement).

(b)  There were no reports on Form 8-K filed during the quarter ended March 31,
     1997









                                        23
<PAGE>


                                  SIGNATURES


      Pursuant to the requirements of the Securities Exchange Act of 1934, this
report  has  been  signed below by the  following  persons  on  behalf  of  the
Registrant in the capacities and on the dates indicated.

       SIGNATURES                      TITLE                   DATE


   /S/ RAFAEL NIN              Chief  Executive Officer    August 14, 1997
   -----------------------
Rafael Nin


   /S/ DAVID L. VIRGINIA       Chief  Financial Officer    August 14, 1997
   -----------------------
David L. Virginia


   /S/ WANDA RIVERA ORTIZ      Chief  Accounting Officer   August 14, 1997
   ------------------------
Wanda Rivera Ortiz
















                                        24
<PAGE>











<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000948086
<NAME> PEPSI-COLA PUERTO RICO BOTTLING COMPANY
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1997
<PERIOD-START>                             APR-30-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                          19,235
<SECURITIES>                                         0
<RECEIVABLES>                                   20,747
<ALLOWANCES>                                     1,236
<INVENTORY>                                      3,633
<CURRENT-ASSETS>                                44,107
<PP&E>                                          74,775
<DEPRECIATION>                                (23,218)
<TOTAL-ASSETS>                                  99,502
<CURRENT-LIABILITIES>                           29,906
<BONDS>                                         24,828
                                0
                                          0
<COMMON>                                           215
<OTHER-SE>                                      43,324
<TOTAL-LIABILITY-AND-EQUITY>                    99,502
<SALES>                                         26,194
<TOTAL-REVENUES>                                26,194
<CGS>                                         (17,727)
<TOTAL-COSTS>                                 (38,227)
<OTHER-EXPENSES>                                   272
<LOSS-PROVISION>                                    24
<INTEREST-EXPENSE>                               (716)
<INCOME-PRETAX>                               (12,443)
<INCOME-TAX>                                       828
<INCOME-CONTINUING>                           (11,615)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (11,615)
<EPS-PRIMARY>                                    (.54)
<EPS-DILUTED>                                    (.54)
        

</TABLE>



       -------------------------------------------------------

                            $30,000,000



                 SECOND RESTATED CREDIT AGREEMENT




                               Among



             PEPSI-COLA PUERTO RICO BOTTLING COMPANY,

           PEPSI-COLA PUERTO RICO MANUFACTURING COMPANY,

           PEPSI-COLA PUERTO RICO DISTRIBUTING COMPANY,

                     BEVERAGE PLASTICS COMPANY



                                and



                   BANCO POPULAR DE PUERTO RICO





                     Dated as of April 8, 1997



       -------------------------------------------------------




<PAGE>
                         CREDIT AGREEMENT


                         TABLE OF CONTENTS

                                                                  Page

ARTICLE I         DEFINITIONS ....................................  1
     Section 1.1  Defined Terms ..................................  1

ARTICLE II        AMOUNTS AND TERMS OF THE ADVANCES .............. 15
     Section 2.1  Description of Transaction ..................... 15
     Section 2.2  Commitments .................................... 15
     Section 2.3  The Advances ................................... 15
     Section 2.4  Making the Revolving Credit Borrowings ......... 17
     Section 2.5  Fees ........................................... 17
     Section 2.6  Reduction of the Revolving Credit Commitment ... 18
     Section 2.7  Interest and Repayment ......................... 18
     Section 2.8  Optional Prepayments ........................... 20
     Section 2.9  Mandatory Prepayments and Reductions of
                    Commitments................................... 22
     Section 2.10 Payments and Computations ...................... 23
     Section 2.11 Payments on Non-Business Days .................. 23
     Section 2.12 Funding Procedure .............................. 24
     Section 2.13 Increased Costs ................................ 24
     Section 2.14 Changed Circumstances .......................... 24
     Section 2.15 Taxes .......................................... 25
     Section 2.16 Extension of Termination Date .................. 26

ARTICLE III       CONDITIONS OF LENDING .......................... 26
     Section 3.1  Condition Precedent to All Advances ............ 26
     Section 3.2  Conditions Precedent to All Advances ........... 28
     Section 3.3  Reference to and Effect on the Loan Documents... 28

ARTICLE IV        REPRESENTATIONS AND WARRANTIES ................. 29
     Section 4.1  Representations and Warranties of the Borrowers. 29

ARTICLE V         COVENANTS OF THE BORROWERS ..................... 35
     Section 5.1  Affirmative Covenants .......................... 35
     Section 5.2  Negative Covenants ............................. 43

ARTICLE VI        SPECIAL PROVISIONS AS TO COLLATERAL ............ 47
     Section 6.1  Perfection of Security Interest ................ 47
     Section 6.2  Provisions Relating to Receivables ............. 48
     Section 6.3  Warranties with Respect to Receivables ......... 48
     Section 6.4  Provisions Relating to Inventory ............... 48
     Section 6.5  Provisions Relating to Machinery and Equipment.. 49
     Section 6.6  Collateral Reporting ........................... 49
     Section 6.7  Collections; Blocked Account ................... 51
     Section 6.8  Application of Collateral ...................... 51
     Section 6.9  Release of Collateral .......................... 51




                                i
<PAGE>

ARTICLE VII       EVENTS OF DEFAULT .............................. 52
     Section 7.1  Event of Default ............................... 52

ARTICLE VIII      MISCELLANEOUS .................................. 54
     Section 8.1  Amendments, Etc. ............................... 54
     Section 8.2  Notices ........................................ 54
     Section 8.3  No Waiver; Remedies ............................ 55
     Section 8.4  Accounting Terms ............................... 56
     Section 8.5  Costs, Expenses and Taxes; Indemnification ..... 56
     Section 8.6  Right of Set-Off ............................... 57
     Section 8.7  Binding Effect; Governing Law .................. 57
     Section 8.8  Execution in Counterparts ...................... 58
     Section 8.9  Sale of Notes; Participations and Commitments... 58
     Section 8.10 Severability of Provisions ..................... 58
     Section 8.11 Survival of Covenants .......................... 58
     Section 8.12 Application of Payments ........................ 58
     Section 8.13 Disbursement Authorization ..................... 59
     Section 8.14 Cross Default and Joint and Several Obligations. 59
     Section 8.15 Loans and Collateral under Financing Agreement
                    and the First Restated Credit Agreement
                    Remain in Full Force and Effect............... 59


                         LIST OF EXHIBITS

     Exhibit A  -  Term Loan Note
     Exhibit B  -  Revolving Credit Note
     Exhibit C  -  Cash Collateral Agreement
     Exhibit D  -  Borrowers' Places of Business
     Schedule 5.2(b)
     Schedule 5.2(j)

                                ii
<PAGE>



                 SECOND RESTATED CREDIT AGREEMENT


     SECOND  RESTATED  CREDIT  AGREEMENT entered into as of this 8th day of
April, 1997, among PEPSI-COLA PUERTO  RICO  BOTTLING  COMPANY  ("Pepsi-Cola
PR"),   PEPSI-COLA   PUERTO  RICO  DISTRIBUTING  COMPANY  ("Distributing"),
BEVERAGE PLASTICS COMPANY  ("Beverage Plastics") and PEPSI-COLA PUERTO RICO
MANUFACTURING  COMPANY  ("Manufacturing";   Pepsi-Cola   PR,  Distributing,
Beverage  Plastics  and  Manufacturing  hereinafter sometimes  referred  to
individually  as  a "Borrower" and collectively  as  "Borrowers"),  each  a
corporation organized and existing under the laws of the State of Delaware;
and

     BANCO POPULAR  DE  PUERTO  RICO,  a  banking corporation organized and
existing under the laws of the Commonwealth  of  Puerto  Rico  (hereinafter
referred to as the "Bank").


                             ARTICLE I

                            DEFINITIONS

     Section 1.1    DEFINED   TERMS.    As  used  in  this  Agreement,  the
following terms shall have the following  meanings  (such  meanings  to  be
equally  applicable  to  both  the  singular  and plural forms of the terms
defined):

     "ADVANCES" shall include all Revolving Credit  Advances  and Term Loan
Advances.

     "AFFILIATE"  shall mean, with respect to any Person, any other  Person
(i) that directly or indirectly through one or more Persons controls, or is
controlled by, or is  under  common  control  with,  such Person, (ii) that
directly or indirectly, of record or beneficially, owns or holds eight (8%)
percent or more of the shares of any class of any equity,  capital stock or
partnership  interest of such Person having voting powers or  other  equity
interest, or (iii)  eight  percent  (8%)  or  more  of the shares of stock,
partnership interest or other equity interest of which  are  owned or held,
directly or indirectly, of record or beneficially, for such Person. For the
purposes  of  this  Agreement,  the  term  "control"  means the possession,
directly or indirectly, of the power to direct or cause  the  direction  of
management  and  policies of a Person, whether through ownership  of voting
securities or partnership  interest,  by  contract or otherwise; all of the
Borrowers'  officers,  shareholders,  directors,  subsidiary  corporations,
joint  venturers  and  partners  shall  be  deemed  to  be  the  Borrowers'
Affiliates.

     "AGREEMENT"  or  "THIS  AGREEMENT"  shall  include   all   amendments,
modifications  and  supplements  hereto  and  shall  refer  to  this Second
Restated  Credit  Agreement  as the same may be in effect at the time  such
reference becomes operative.


<PAGE>



     "ANNUALIZED CASH FLOW" shall  mean,  as  of  the  end  of  each fiscal
quarter,  Operating  Cash  Flow  for  such  quarter and the previous fiscal
quarters, if any, during the current fiscal year  PLUS,  any legal expenses
and  settlements  and  judgments  paid  during  such period by any  of  the
Borrowers or their Restricted Subsidiaries not covered by insurance related
to the Shareholders' Suit, if any, divided by the  number of months elapsed
in such fiscal year and multiplied by twelve.

     "BAESA" means Buenos Aires Embotelladora, S.A.

     "BAESA STOCK DISPOSITION" shall mean any sale, assignment, transfer or
other disposition of any stock or warrants convertible  into stock of BAESA
(whether now owned or hereafter acquired or received) by  the  Borrowers or
any of their Restricted Subsidiaries.

     "BANK" has the meaning assigned to that term in the Preamble.

     "BASE  RATE"  means  the  highest  of  the rates of interest announced
publicly  from time to time in THE WALL STREET  JOURNAL  by  the  principal
commercial banks in New York, New York as their prime or base rate.

     "BLOCK  ACCOUNT"  shall  have  the meaning assigned thereto in Section
6.7.

     "BORROWER" or "BORROWERS" have the  meanings assigned to such terms in
the Preamble.

     "BORROWINGS"  shall  refer  collectively   to   the  Revolving  Credit
Borrowings and the Term Loan Borrowing.

     "BOTTLING  APPOINTMENT" shall mean the Exclusive Bottling  Appointment
Agreement dated April  27,  1987  between  Pepsi-Cola  PR  and  PepsiCo, as
amended to date.

     "BUSINESS DAY" shall mean any day other than a Saturday, Sunday  or  a
legal  holiday  or the equivalent for banks generally under the laws of the
Commonwealth or New York, New York.

     "CAPITAL  EXPENDITURES"  shall  mean,  for  any  period  and  for  all
Borrowers and their  Restricted  Subsidiaries  taken as a whole, the sum of
all expenditures actually incurred by all Borrowers  and  their  Restricted
Subsidiaries  for such period for any assets or improvements, replacements,
substitutions or additions thereto that have a useful life of more than one
(1) year, including  the  direct  or indirect acquisition of such assets by
way of increased product or service charges, offset items or otherwise, but
excluding from such expenditures (i)  Indebtedness  incurred  in connection
with  Capitalized  Leases permitted under Section 5.2(b), (ii) expenditures
financed with the proceeds from the sale of any capital stock of Pepsi-Cola
PR (other than proceeds  under  the Option Agreement required to effect any


                                2
<PAGE>

mandatory prepayment under Section  2.9(e)),  or  (iii)  financed  from any
contribution  and other monies that are made available to the Borrowers  by
PepsiCo or any  Affiliate thereof for the specific purpose of financing the
acquisition of Capital Expenditures.

     "CAPITALIZED  LEASES"  means all rental obligations which have been or
should be capitalized on the  books  of  the  Borrowers  or  any  of  their
respective  Restricted  Subsidiaries  in accordance with Generally Accepted
Accounting Principles and good accounting  practice, and in each case taken
at  the  amount  thereof  accounted for as Indebtedness,  net  of  interest
expense,  determined  in  accordance  with  Generally  Accepted  Accounting
Principles and good accounting practice.

     "CASH COLLATERAL ACCOUNT"  means  that  deposit  account  described in
Section 5.1(v).

     "CASH  COLLATERAL  AGREEMENT"  means  the Collateral Account Agreement
governing the operation of the Cash Collateral Account and the use of funds
deposited  therein,  executed  as of the Closing  Date  by  and  among  the
Borrowers and the Bank.

     "CASUALTY" shall mean any damage  to  or  destruction  of  the Realty,
Machinery and Equipment or other property of any of the Borrowers  or their
Restricted Subsidiaries.

     "CLASS A SHARES" shall have the meaning set forth in Section 4.1(y).

     "CLASS  B  STOCK OFFERING" shall have the meaning set forth in Section
2.8(d).

     "CLOSING DATE" shall mean the date of this Agreement.

     "COLLATERAL"  shall  mean  and  include  all  Receivables,  Inventory,
Machinery  and  Equipment,  Realty,  the  Cash  Collateral  Agreement,  all
agreements and contracts assigned hereunder and all of the Borrowers' other
real  and  personal  property  in  which a security interest is granted, or
purported to be granted, in accordance with the terms of this Agreement and
the other Loan Documents.

     "COMMITMENTS" shall refer collectively to the Term Loan Commitment and
the Revolving Credit Commitment.

     "COMMONWEALTH" shall mean the Commonwealth of Puerto Rico.

     "DEBT SERVICE" shall mean, for  any  period, the sum for the Borrowers
and the Restricted Subsidiaries (determined on a consolidated basis without
duplication in accordance with Generally Accepted Accounting Principles) of
the following:  (a) all scheduled payments of principal on (i) any Advances
hereunder (other than repayments of Revolving  Credit Advances if there was
no  corresponding  reduction  in  the  amount  of  the   Revolving   Credit
Commitment),  and  (ii)  ail  other  Indebtedness  of the Borrowers and the
Restricted  Subsidiaries  scheduled  to be made during  such  period,  PLUS
(b) the total interest expense on all  Advances  and  such Indebtedness for
such period.


                                3
<PAGE>

     "DISPOSITION"  shall  mean  any  sale, assignment, transfer  or  other
disposition of any property (tangible or  intangible, and whether now owned
or  hereafter  acquired)  by  the  Borrowers or  any  of  their  Restricted
Subsidiaries to any Person excluding  (a)  any  sale  of  Inventory  in the
ordinary  course  of  business, (b) the disposition of obsolete or worn-out
equipment, and (c) any BAESA Stock Disposition.

     "DISPOSITION RECAPTURE  DATE" shall mean each date on which any of the
Borrowers or any of their Restricted  Subsidiaries  receive  Net  Available
Proceeds.

     "DISTRIBUTING" has the meaning assigned to that term in the Preamble.

     "ELIGIBLE INVENTORY" shall mean and include only such Inventory of the
Borrowers  (excluding  raw  materials  and  work  in  process)  located  at
Borrowers'  places  of  business  listed on Exhibit D hereto, which, in the
Bank's commercially reasonable judgment, is in good and saleable condition,
it is not obsolete or unmerchantable  and  does  not  otherwise  constitute
unacceptable  collateral  and which is subject to no other Lien other  than
Permitted Liens.

     "ELIGIBLE RECEIVABLES"  shall  mean  and include only such Receivables
arising  in  the  ordinary  course  of the Borrowers'  business  which  are
scheduled to the Bank and which the Bank,  in  its  commercially reasonable
judgment,  deems  to be Eligible Receivables.  No Receivable  shall  be  an
Eligible Receivable if (a) it arises out of a sale made by the Borrowers to
an Affiliate of the  Borrowers or to a Person controlled by an Affiliate of
the Borrowers; or (b)  it is due or unpaid more than ninety (90) days after
the original invoice date;  or  (c)  the  account  debtor  has  commenced a
voluntary  case  under  the federal bankruptcy laws, as now constituted  or
hereafter amended, or made  an  assignment for the benefit of creditors, or
if  a  decree  or order for relief has  been  entered  by  a  court  having
jurisdiction in  the  premises of the account debtor in an involuntary case
under the federal bankruptcy laws, as now constituted or hereafter amended,
or if any other petition  or other application for relief under the federal
bankruptcy laws has been filed  against  the  account  debtor,  or  if  the
account  debtor  has  failed,  suspended business, ceased to be Solvent, or
consented to or suffered a receiver, trustee, liquidator or custodian to be
appointed for it or for all or a  significant  portion  of  its  assets  or
affairs;  or (d) is not expressed in United States dollars; or (e) the sale
to the account  debtor  is  on  a bill-and-hold, guaranteed sale, sale-and-
return, sale on approval, consignment  or  any  other  repurchase or return
basis;  or (f) the Bank believes, in its commercially reasonable  judgment,
that collection  of such receivable is insecure or that such receivable may
not be paid by  reason  of the account debtor's financial inability to pay;
or  (g)  the  account debtor  is  the  United  States  of  America  or  the
Commonwealth of Puerto Rico or any department, agency or instrumentality of
either, unless  the  corresponding Borrower assigns its right to payment of
such Receivable to the  Bank  pursuant  to  the Assignment of Claims Act of
1940, as amended (31 U.S.C. <section><section>  203  ET SEQ.) or Act No. 16
of May 1, 1967, as amended (3 L.P.R.A. <section><section>  901-902), as the

                                4
<PAGE>

case may be; or (h) the goods giving rise to such Receivable  have not been
shipped and delivered to and accepted by the account debtor or the services
giving  rise  to  such  Receivable have been performed by Distributing  and
accepted  by  the account debtor  or  the  Receivable  otherwise  does  not
represent a final sale; or (i) the Receivable was not invoiced on or within
seven (7) days  after  the  date  of shipment of the finished goods covered
thereby; or (j) the Bank at all times  does  not  have  a  perfected  first
priority security interest on such Receivable; or (k) the account debtor is
located  outside of Puerto Rico or the United States; or (l) the Receivable
consists of  insurance  proceeds  payable  to  any  the  Borrowers or their
Restricted  Subsidiaries  related  to the Shareholders' Suit;  or  (m)  the
Receivable arises from sales made by  the  Cristalia division of Pepsi-Cola
PR.

     "ERISA"  shall mean the Employee Retirement  Income  Security  Act  of
1974, as supplemented  or  amended from time to time. Section references to
ERISA are to ERISA as in effect  on  the  date  of  this  Agreement and any
subsequent provisions of ERISA, amendatory thereof, supplemental thereto of
substituted therefor.

     "ERISA  AFFILIATE" shall mean each trade or business (whether  or  not
incorporated)  which,  together with the Borrowers or any Subsidiary, would
be deemed to be a single  employer  within  the  meaning of Section 4001 of
ERISA or Section 414 of the U.S. Internal Revenue Code of 1986, as amended.

     "EURODOLLAR  FUNDS"  means  deposits  in  United  States   dollars  in
immediately available funds in the London interbank market on the first day
of a Funding Period (in the case of the Term Loan Note) for a period  equal
to  the  Funding  Period,  and  in  an  amount  equal  or comparable to the
principal amount of the Advance being funded with such Eurodollar Funds.

     "EVENT  OF  DEFAULT"  shall  mean  any of the events or  circumstances
specified in Section 7.1.

     "EXCESS CASH FLOW" shall mean for any  period, Operating Cash Flow for
such  period,  MINUS,  without  duplication,  the   sum   of   (a)  Capital
Expenditures for such period permitted under Section 5.2(o) that  were  not
financed  by  indebtedness, (b) all scheduled payments of principal and all
interest expensed  or  accrued  on  Indebtedness  (including  the  interest
component  of  Capitalized  Leases)  included within the definition of Debt
Service, paid (including voluntary and  mandatory  prepayments) during such
period, and (c) Taxes for such period.


                                5
<PAGE>


     "FINANCING AGREEMENT" has the meaning assigned to that term in Section
2.1.

     "FIRST  RESTATED CREDIT AGREEMENT" has the meaning  assigned  to  that
term in Section 2.1.

     "FUNDING  PERIOD"  shall  mean  each  period  of three calendar months
commencing on the first day of January, April, July  and  October  of  each
year  and  ending  on  the last day of the third calendar month thereafter,
except that (i) the initial  Funding Period shall begin on the Closing Date
and shall end on June 30, 1997 and (ii) the last Funding Period for (a) the
Term Loan Advance shall end on  March 31, 2007 and (b) the Revolving Credit
Advances shall end on the Termination Date.

     "GENERALLY  ACCEPTED  ACCOUNTING  PRINCIPLES"  or  "GAAP"  shall  mean
generally  accepted  accounting   principles   consistently   applied   and
maintained  throughout  the  period indicated and consistent with the prior
financial practice of the Borrowers,  except  for  changes  mandated by the
Financial Accounting Standards Board or any similar accounting authority of
comparable standing.

     "INCURRED" has the meaning assigned to that term in Section 3.5(a).

     "INDEBTEDNESS"  shall  mean, for any Person, all obligations  of  such
Person, without duplication, required by GAAP to be shown as liabilities on
its balance sheet, and in any  event  shall  include all:  (a) indebtedness
created, issued or incurred by such Person for  borrowed  money (whether by
loan or the issuance and sale of debt securities or the sale of property to
another  Person  subject  to  an understanding or agreement, contingent  or
otherwise, to repurchase such property  from  such Person); (b) obligations
of such Person representing the deferred purchase  or  acquisition price of
property  or services, other than trade accounts payable  (other  than  for
borrowed money)  arising,  and  accrued  expenses incurred, in the ordinary
course  of  business  so long as such trade accounts  payable  are  payable
within 90 days of the date  the  respective  goods  are  delivered  or  the
respective  services  are  rendered; (c) obligations and liabilities of any
Person secured by a Lien, claim,  encumbrance,  or  security  interest upon
property  now  or  hereafter  owned  by  any  Borrower  or  any  Restricted
Subsidiary, even though such Borrower or such Restricted Subsidiary has not
assumed  or  become  liable  for  the  payment thereof; (d) obligations  or
liabilities  created  or  arising  under any  lease  of  real  or  personal
property, or conditional sales contract or other title retention agreement,
including, but not limited to Capitalized  Leases  with respect to property
used or acquired by any Borrower, even though the rights  and  remedies  of
the  lessor,  seller  or the Bank thereunder are limited to repossession of
such property; (e) obligations  of  such  Person  in  respect of letters of
credit  or  similar  instruments  issued  or  accepted by banks  and  other
financial institutions for account of such Person;  and (f) Indebtedness of
others guaranteed by such Person.

                                6

<PAGE>

     "INVENTORY" shall mean and include all of the corresponding Borrower's
now owned and hereafter acquired inventory, including,  without limitation,
all  goods,  merchandise  and other personal property furnished  under  any
contract of service or intended  for sale or lease, all raw materials, work
in process, finished goods and materials  and  supplies of any kind, nature
or  description  which  are  or might be used, consumed  or  sold  in  such
Borrower's  business  or are or  might  be  used  in  connection  with  the
manufacture, packing, shipping,  advertising,  selling or finishing of such
goods, merchandise and other personal property, all returned or repossessed
goods now, or at any time or times hereafter, in  the  possession  or under
the  control  of  such Borrower or the Bank, and all documents of title  or
documents representing the same.

     "LIBOR RATE" shall mean the offered quotation for the rate of interest
on deposits with a  tenor  equal to the applicable Funding Period of United
States dollars in the London  interbank  market,  as  published by Telerate
Systems,  Inc.  (currently  on  page  4843  of  the  financial  information
reporting  services furnished electrically by Telerate  Systems,  Inc.)  at
approximately 9:00 a.m. Eastern Standard Time on the Pricing Date.

     "LIEN"  shall  mean  any  mortgage,  deed  of  trust, pledge, security
interest, hypothecation, assignment, deposit arrangement, encumbrance, lien
(statutory or other), or preference, priority or other  security  agreement
or  preferential  arrangement,  charge or encumbrance of any kind or nature
whatsoever (including, without limitation,  any  conditional  sale or other
title  retention  agreement,  any financing lease having substantially  the
same economic effect as any of  the  foregoing, and the filing or recording
of any financing statement or other instrument under the Uniform Commercial
Code  or  comparable  law  of  any jurisdiction  to  evidence  any  of  the
foregoing).

     "LOAN DOCUMENTS" has the meaning  assigned  to  that  term  in Section
3.1(b).

     "LOAN  PARTIES"  has the meaning assigned to that term in Section  3.1
(b).

     "MACHINERY  AND  EQUIPMENT"   shall  mean  and  include  all  of  each
Borrower's  now  owned  and  hereafter  acquired  equipment  and  fixtures,
including,  without  limitation,  all  bottles,   cases,   tanks,   shells,
cylinders,  furniture,  machinery,  tool, dies, moldings vehicles and trade
fixtures,  together  with any and all accessories,  accessions,  parts  and
appurtenances thereto, substitutions therefor and replacements thereof, and
any other equipment or  fixtures  to be acquired or financed in whole or in
part by the Bank, that form part of the Plant or that is otherwise given as
security to the Bank.

     "MANUFACTURING" has the meaning assigned to that term in the Preamble.

                                7
<PAGE>

     "MARKETING AGREEMENT" shall mean  that certain Cooperative Advertising
and  Marketing  Agreement  between  Concentrate   Manufacturing  Operations
PepsiCo Puerto Rico, Inc. and Pepsi-Cola PR dated April 7, 1997, as amended
or supplemented from time to time.

     "MATERIAL ADVERSE EFFECT" shall mean a material  adverse effect on (a)
the  property,  business,  operations,  financial  condition,  liabilities,
assets  or capitalization of the Borrowers and the Restricted  Subsidiaries
of the Borrowers  taken  as  a  whole,  (b)  the ability of a Loan Party to
perform its obligations under any of the Loan  Documents,  (c) the validity
or  enforceability  of  any  of  the Loan Documents, or (d) the rights  and
remedies of the Bank under any of the Joan Documents.

     "MINIMUM CASH BALANCE" means,  as  of  any  date,  Ten Million Dollars
($10,000,000) MINUS the sum of (a) the aggregate principal  amount  of  any
mandatory  prepayments  made  by  the  Borrowers  to  the  Bank pursuant to
Sections 2.9(e) and 2.9(f) hereof, PLUS (b) the principal amount  then held
to  the  credit  of  the  Cash  Collateral  Account, PLUS (c) the aggregate
principal amount of any optional prepayments  made  by the Borrowers to the
Bank  pursuant  to  Section 2.8(e), PLUS (d) the aggregate  amount  of  any
reductions in the Revolving  Credit Commitment, PLUS (e) $5,000,000, to the
extent, and only to the extent that: (i) the Borrowers and their Restricted
Subsidiaries achieve and maintain  at  all  times a ratio of Operating Cash
Flow  to  Total  Debt  Service of not less than 1.5  to  1,  and  (ii)  the
Shareholders' Suit is settled to the reasonable satisfaction of the Bank or
Pepsi-Cola PR provides evidence  to the reasonable satisfaction of the Bank
that all costs, expenses, judgments and settlements of such lawsuit will be
paid from other than internal funds  of  any  of  the  Borrowers  and their
Restricted Subsidiaries.

     "MULTIEMPLOYER  PLAN"  means  any  multiemployer  plan, as defined  in
Section 4001 of ERISA and subject to Title IV of ERISA, which is maintained
or  at any time during the five (5) calendar years preceding  the  date  of
this Agreement was maintained for employees of the Borrowers or of an ERISA
Affiliate.

     "NET AVAILABLE PROCEEDS" shall mean, in the case of any Disposition or
BAESA  Stock  Disposition,  the  amount  of  Net  Cash Payments received in
connection with such Disposition or BAESA Stock Disposition, which Net Cash
Payments are not promptly used to replace Machinery and Equipment.

     "NET  CASH PAYMENTS" shall mean, with respect to  any  Disposition  or
BAESA  Stock  Disposition,  the  aggregate  amount  of  all  cash  payments
(including,  without  limitation,  all  cash  payments  received  by way of
deferred  payment of principal pursuant to a note or installment receivable
or otherwise,  but  only as and when received) of such Disposition or BAESA
Stock Disposition; provided that:


                                8
<PAGE>

     (a)   Net Cash Payments  shall  be  net  of  (i)  the  amount  of  any
reasonable  legal,  title and recording tax expenses, commissions and other
fees  and expenses actually  paid  by  each  Borrower  and  its  Restricted
Subsidiaries in connection with such Disposition or BAESA Stock Disposition
and satisfactorily documented in connection therewith and (ii) any Federal,
state, Commonwealth and local income or other taxes estimated to be payable
by the  corresponding  Borrower and its Restricted Subsidiaries as a result
of such Disposition or BAESA Stock Disposition (but only to the extent that
such estimated taxes are in fact reserved on the books of the corresponding
Borrower and its Restricted  Subsidiaries  for  such  purpose in accordance
with GAAP); and

     (b)  Net  Cash  Payments  shall  be  net  of  any  repayments  by  the
corresponding   Borrower   or   any  of  its  Restricted  Subsidiaries   of
Indebtedness to the extent that (i)  such Indebtedness is secured by a Lien
on  the  property  that  is  the  subject  of  such  Disposition  and  such
Indebtedness was permitted to be incurred under Section 5.2(b) and (ii) the
transferee of (or holder of a Lien on) such  property  requires  that  such
Indebtedness be repaid as a condition to the Disposition of such Property.

     "NET INSURANCE PAYMENTS" shall mean, with respect to any Casualty, the
aggregate  amount  of  all insurance proceeds received with respect to such
Casualty net of any Federal,  State or local or other taxes payable by each
Borrower and its Restricted Subsidiaries  in connection with the receipt of
such insurance proceeds.

     "NET WORTH" shall mean, as of any date,  the sum for the Borrowers and
their Restricted Subsidiaries (determined on a  consolidated  basis without
duplication in accordance with Generally Accepted Accounting Principles) of
the  following  (a)  the  amount of capital stock and paid in capital  PLUS
(b) the outstanding principal  amount  of  Subordinated  Debt, PLUS (c) the
amount of surplus and retained earnings (or, in the case of  a  surplus  or
retained  earnings  deficit,  minus  the amount of such deficit), MINUS the
cost of any treasury shares.

     "NON-EXCLUDED TAXES" has the meaning  assigned to that term in Section
2.15(a).

     "NON-REVOLVING CREDIT ADVANCES" has the  meaning assigned to that term
in Section 2.3(a)(ii).

     "NOTES" has the meaning assigned to that term in Section 2.7(c).

     "OBLIGATIONS"  shall  mean  and  include all loans,  advances,  debts,
liabilities,  obligations,  covenants and  duties  due  and  owing  by  any
Borrower or any Restricted Subsidiary  to  the  Bank of any kind or nature,
present or future, monetary or contractual, whether or not evidenced by any
note, guaranty or other instrument, arising under this Agreement, the Notes
or any other Loan Document (in each case as now in  effect or as thereafter
amended  or  supplemented).  The  term  includes, without  limitation,  all
interest,  charges, expenses, fees, attorneys'  fees  and  any  other  sums
chargeable to any Borrower under this Agreement or any other Loan Document.

                                9
<PAGE>

     "OPERATING  CASH  FLOW"  shall  mean, for any period, the sum, for the
Borrowers and their Restricted Subsidiaries  (determined  on a consolidated
basis without duplication in accordance with Generally Accepted  Accounting
Principles)   of   the  following:  (a)  net  operating  income  (or  loss)
(calculated before taxes,  interest  expense,  and  extraordinary  items of
income  (or  loss)) for such period, PLUS (b) depreciation and amortization
(only to the extent  deducted in determining net operating income) for such
period, PLUS (c) gain  from  the  sale  or  other  disposition of the BAESA
capital  stock  owned  by Pepsi-Cola PR, PLUS (d) other  sources  of  funds
during such period (including,  but  not  limited  to,  Subordinated  Debt,
capital stock contributions and any other monies that are made available to
the  Borrowers  by PepsiCo under the Bottling Appointment and the Marketing
Agreement) that are  not  reflected  on  the  financial  statements  of the
Borrowers  as  revenues,  a  reduction  of  expenses or otherwise, PLUS (e)
permitted earnings from equity in Unrestricted  Subsidiaries  or Affiliates
(paid and received in cash), MINUS (x) to the extent permitted  by  Section
5.2(c) hereof, any dividends paid or declared on the outstanding shares  of
capital  stock  of the Borrowers or the Restricted Subsidiaries during such
period.

     "OPTION AGREEMENT"  shall  have  the  meaning assigned to that term in
Section 4.1(z).

     "ORGANIZATIONAL DOCUMENTS" means, with  respect  to  any Borrower, the
certificate of incorporation and by-laws of such Borrower.

     "ORIGINAL REVOLVING CREDIT ADVANCES" shall have the meaning  set forth
in Section 2.1(a)(iii).

     "OTHER TAXES" shall have the meaning assigned to that term in  Section
2.15(b).

     "PBGC" means the Pension Benefit Guaranty Corporation.

     "PENSION  PLAN"  means any single employer plan, as defined in Section
4001 ERISA and subject to Title IV of ERISA, which is maintained, or at any
time during the five calendar  years  preceding  the date of this Agreement
was maintained, for employees of any Borrower or an ERISA Affiliate.

     "PEPSICO" means PepsiCo, Inc., a corporation  organized under the laws
of the State of North Carolina.

     "PERMITTED LIENS" shall mean: (a) Liens in favor  of  the Bank created
by  the  Loan  Documents;  (b) Liens for taxes, assessments or governmental
charges, but only to the extent  that  such  taxes, assessments and charges
(i)  are  not  yet  due,  or  (ii) are being contested  in  good  faith  by


                                10
<PAGE>

appropriate  proceedings  and  adequate   reserves   or  other  appropriate
provisions  are  being maintained with respect thereto in  accordance  with
Generally Accepted Accounting Principles; (c) statutory Liens of landlords,
Liens of carriers,  warehousemen, mechanics and materialmen and other Liens
imposed by law and created  in the ordinary course of the Borrowers' or any
Restricted Subsidiary's business,  but  only to the extent that the amounts
secured or to be secured by such Liens (i) are not past due, (ii) are being
contested in good faith by appropriate proceedings and adequate reserves or
other appropriate provisions are being maintained  with  respect thereto in
accordance  with  Generally  Accepted  Accounting  Principles;   (d)  Liens
incurred  or  deposits made in the ordinary course of the Borrowers'  or  a
Restricted Subsidiary's  business  (including,  without  limitation, surety
bonds   and   appeal  bonds)  in  connection  with  workers'  compensation,
unemployment insurance  and  other  types of social security benefits or to
secure the performance of tenders, bids,  leases, contracts (other than for
the repayment of borrowed money or the deferred  purchase price of property
or  services),  statutory  obligations  and  other similar  obligations  or
arising as a result of progress payments under  government  contracts;  (e)
Liens  which  are  purchase  money security interests, or Liens on property
subject to Capitalized Leases,  including,  but  not  limited  to  Liens on
vending  machines  and  coolers  arising  in  connection  with Indebtedness
permitted  to  be  incurred  under  Section  5.2(b) of this Agreement;  (f)
easements,  rights-of-away,  restrictions  and  other  similar  charges  or
encumbrances on real property which do not, singly  or  in  the  aggregate,
have  a  Material Adverse Effect; (g) extensions, renewals and replacements
of any lien  referred  to  in subparagraphs (a) through (f) above, provided
that  the  principal  amount of  the  obligation  secured  thereby  is  not
increased and that any such extension, renewal or replacement is limited to
the property originally  encumbered  thereby; and (h) Liens consented to in
writing by the Bank.

     "PERSON" shall mean and include any  individual,  sole proprietorship,
partnership,    joint    venture,   trust,   unincorporated   organization,
association, corporation, institution, entity, party or government (whether
national, federal, state, county, city, municipal, or otherwise, including,
without  limitation,  any  instrumentality,   division,   agency,  body  or
department thereof), and including any Borrower.

     "PLANT"  shall  mean the manufacturing plant of the Borrowers  with  a
gross area of approximately  144,600 square feet on a real property located
in Toa Baja, Puerto Rico.

     "PRICING DATE" shall mean  9:00  A.M.  (San Juan, Puerto Rico time) on
the first day of a Funding Period.

     "REALTY" shall mean those certain parcels  of  land  and  any  and all
improvements  now  or  hereafter  existing  thereon,  described in Sections
3.1(b)(iv) and (v) and 3.1(b)(vii).

                                11
<PAGE>

     "RECAPTURE LEVERAGE RATIO" shall mean, for any period,  and based upon
the  immediately  preceding  fiscal  quarter  of  the  Borrowers and  their
Restricted Subsidiaries determined on a consolidated basis  for such period
without  duplication pursuant to Generally Accepted Accounting  Principles,
the quotient  obtained  by dividing (i) the outstanding principal amount of
the Term Loan Advance, PLUS  the  amount of the Revolving Credit Commitment
as of the end of the immediately preceding fiscal quarter of the Borrowers,
and (ii) Annualized Cash Flow.

     "RECEIVABLES"  shall  mean  and  include   all  of  the  corresponding
Borrower's present and future rights to payments  for goods, merchandise or
Inventory  sold  or  leased  or  for  services  rendered,  whether  or  not
represented by instruments or chattel paper, and  whether  or not earned by
performance;  all  of  the corresponding Borrower's now owned or  hereafter
acquired accounts, contract  rights, chattel paper, instruments, documents,
and  proceeds,  including,  without  limitation,  all  insurance  proceeds;
proceeds of any letter of credit on which such Borrower is beneficiary; and
all forms of obligations whatsoever  owing  to  the corresponding Borrower,
together with all instruments and documents of title  representing  any  of
the  foregoing, all rights in any goods, merchandise or Inventory which any
of the  foregoing  may represent, all rights in any returned or repossessed
goods, merchandise   or   Inventory,   and   all   rights,   security   and
guaranties  with  respect  to  each  of  the  foregoing, including, without
limitation, any right of stoppage in transit.

     "REPORTABLE EVENT" has the meaning assigned  to  that term in Title IV
of ERISA.

     "RESTRICTED SUBSIDIARIES" shall mean all Subsidiaries of the Borrowers
other than the Unrestricted Subsidiaries.

     "REVOLVING CREDIT ADVANCE" has the meaning assigned  to  that  term in
Section 2.3(b).

     "REVOLVING CREDIT BORROWINGS" has the meaning assigned to that term in
Section 2.3(b).

     "REVOLVING CREDIT COMMITMENT" has the meaning assigned to that term in
Section 2.3(b).

     "REVOLVING  CREDIT  NOTE"  has  the  meaning  assigned to that term in
Section 2.7(b).

     "SHAREHOLDERS' SUIT" shall mean the lawsuits listed in Schedule 4.1(e)
hereto.

     "SOLVENT"  shall  mean,  as  to  any  Person,  that  such  Person  has
(i)  capital sufficient to carry on its business and transactions  and  all
business  and transactions in which it is about to engage; and (ii) is able
to pay its  debts  (excluding  intercompany  debts  among the Borrowers and
their Restricted Subsidiaries) as they mature and owns  property  having  a


                                12
<PAGE>
fair  saleable  value, greater that the amount required to pay its debts as
they become due.

     "SUBORDINATED DEBT" shall mean unsecured Indebtedness of the Borrowers
for borrowed money  which  are expressly subordinate and junior in right of
payment to the Notes and all  the  Obligations  of the Borrowers under this
Agreement and the Loan Documents (such subordination  to  be  evidenced  by
subordination  agreements  in form and substance acceptable to the Bank) in
that no payment or prepayment,  directly  or  indirectly, on account of the
principal  of  or interest and premium, if any, on  the  Subordinated  Debt
shall be made (in  cash  or  property  or  securities,  or  by  set-off  or
otherwise)  and  no holder of Subordinated Debt shall be entitled to demand
or receive any such  payment  or prepayment unless (i) all amounts then due
for principal, interest and premium,  if  any  on  the  Notes and all other
Obligations of the Borrowers to the Bank shall have been  paid  in  full or
(ii)  if  at  the  time  of such payment or prepayment or immediately after
giving effect thereto, there shall have occurred any Event of Default.

     "SUBSIDIARY" shall mean  any  corporation,  association,  joint  stock
company,  business  trust  or similar organization of which more than fifty
percent (50%) of the outstanding  capital  stock  or  other equity interest
having ordinary voting powers to elect a majority of the board of directors
or  other  governing  body of such corporation is at the time  directly  or
indirectly  owned  or  controlled  by  any  Borrower  or  by  one  or  more
Subsidiaries.

     "SURVEY" shall mean  that  certain  survey  of  the Realty and certain
other  real  property located in Toa Baja prepared by Roberto  Cabrera  and
dated October  27,  1994  delivered  to  the  Bank  in  connection with the
transactions contemplated by the First Restated Credit Agreement.

     "TANGIBLE  NET WORTH" shall mean, as of any date on which  the  amount
thereof shall be  determined,  the aggregate Net Worth of the Borrowers and
the Restricted Subsidiaries (determined  on  a  consolidated  basis without
duplication  in  accordance with Generally Accepted Accounting Principles),
MINUS (a) the sum  of  any  amounts  attributable to any intangible assets,
including but not limited to, trademarks  and  patent  rights determined in
accordance  with  Generally  Accepted  Accounting  Principles,   MINUS  (b)
deferred   expenses   and   taxes,   MINUS  (c)  any  Indebtedness  of  the
stockholders,  officers,  Subsidiaries  and  Affiliates  of  the  Borrowers
(excluding  intercompany  transactions  between   the   Borrowers  and  the
Restricted Subsidiaries arising in the ordinary course of  business), MINUS
(d) prepaid expenses, MINUS (e) investment s made by the Borrowers  and any
Restricted   Subsidiaries   in   the  Unrestricted  Subsidiaries  permitted
hereunder.

     "TAXES"  shall  mean any and all  present  or  future  taxes,  levies,
imposts,  deductions, charges  or  withholdings  or  all  liabilities  with
respect thereto  imposed  with  respect  to  any  and  all  payments by the

                                13
<PAGE>

Borrowers hereunder and under the Notes, excluding Other Taxes.

     "TERM LOAN I ADVANCE" has the meaning assigned to that term in Section
2.3(a)(i).

     "TERM LOAN ADVANCE" has the meaning assigned to that term  in  Section
2.3(a)(iv).

     "TERM LOAN BORROWING" has the meaning assigned to that term in Section
2.3(a)(iv).

     "TERM  LOAN  COMMITMENT"  has  the  meaning  assigned  to that term in
Section 2.3(a)(iv).

     "TERM  LOAN  NOTE"  has  the meaning assigned to that term in  Section
2.7(a).

     "TERM  PORTION" has the meaning  assigned  to  that  term  in  Section
2.3(a)(iii).

     "TERMINATION  DATE"  has  the meaning assigned to that term in Section
2.3(b).

     "TERMINATION EVENT" shall mean  (a)  a  Reportable  Event described in
Section 4043 of ERISA and the regulations issued thereunder  (other  than a
Reportable Event not subject to the provision for 30-day notice to the PBGC
under such regulations), or (b) the withdrawal of any Borrower or any ERISA
Affiliate  of such Borrower from a Pension Plan during a plan year in which
it was a "substantial  employer" as defined in Section 4001(a)(2) of ERISA,
or (c) the filing of a notice  of intent to terminate a Pension Plan or the
treatment of a Pension Plan amendment  as  a termination under Section 4041
of ERISA, or (d) the institution of proceedings to terminate a Pension Plan
by  the  PBGC  under  Section 4042 of ERISA, or  (e)  any  other  event  or
condition which would constitute  grounds  under  Section 4042 of ERISA for
the  termination  of, or the appointment of a trustee  to  administer,  any
Pension Plan.

     "TOTAL LIABILITIES"  shall  mean,  as  of  any  date  the sum, for the
Borrowers  and their Restricted Subsidiaries (determined on a  consolidated
basis without  duplication in accordance with Generally Accepted Accounting
Principles), of  the  following (a) all Indebtedness (other than contingent
liabilities not required  to  be  reflected  on a balance sheet pursuant to
Generally Accepted Accounting Principles), and  (b)  all  other obligations
(excluding Subordinated Debt) that should be classified as liabilities on a
balance  sheet,  including,  without limitation, all reserves  (other  than
general contingency reserves)  and  all  deferred  taxes and other deferred
items.

     "UNRESTRICTED  SUBSIDIARIES" shall mean BAESA, Seven-Up
Concesiones  S.A.I.C., AYDECAR S.A., Argentine Bottling  Associates,  BAESA
Shareholders Associates,  Riverside,  S.A., Embotelladoras Chilenas Unidas,

                                14
<PAGE>

Embotelladora  del  Uruguay,  S.A.,  Perla  del  Norte,  S.A.,  Punch  N.V.
Limitada, 9 de julio, S.A., Embotelladora  Centroamericana,  S.A.,  Sierras
del  Mar,  S.A.I.C.,  Embosur,  S.A.,  Pepsi-Cola  Engarrafadora Ltda., PCE
Bebidas,  Ltda.,  and  any  other  Subsidiaries  of  any of  the  Borrowers
operating   outside of the United States and Puerto Rico  with  respect  to
which the Bank  has  given  its  previous  written consent to be treated as
Unrestricted Subsidiaries.

     "VOTING TRUST"  shall have the meaning set forth in Section 4.1(y).


                             ARTICLE II

                 AMOUNTS AND TERMS OF THE ADVANCES

     Section 2.1    DESCRIPTION OF TRANSACTION.  The Bank and the Borrowers
entered into a Restated Credit Agreement dated  as of November 10, 1994, as
amended by a First Amendment to Restated Credit Agreement  dated  September
26,  1995  and  a  Second  Amendment  to Restated Credit Agreement and Loan
Documents  dated June 4, 1996 (collectively,  the  "First  Restated  Credit
Agreement")  in order to reflect in a single document certain modifications
to the terms and  conditions  of a Financing Agreement, dated September 10,
1993, among the Bank, Pepsi-Cola  PR  and Beverage Plastics (the "Financing
Agreement"),  reflect  a  corporate reorganization  of  Pepsi-Cola  PR  and
Beverage  Plastics  and  grant  to  Manufacturing  a  non-revolving  credit
facility to finance part of  the  cost  of acquiring, developing, equipping
and constructing a new manufacturing plant  in  Toa Baja, Puerto Rico.  The
Borrowers have now requested certain further modifications to the terms and
conditions of the First Restated Credit Agreement.   In  order  to  reflect
such  modifications  the  parties hereto have agreed to execute this Second
Restated Credit Agreement,   It is not the intention of the parties to this
Agreement and nothing contained  shall  be interpreted as a novation of any
Obligations of the Borrowers to the Bank  under  the  First Restated Credit
Agreement, the Financing Agreement, any collateral documents  securing such
Obligations  or  of  the  indebtedness  evidenced  by notes issued pursuant
thereto, it being expressly acknowledged and agreed  by  the parties hereto
that the First Restated Credit Agreement, the Financing Agreement  and  all
of  the  documents  issued  or executed thereunder (as security therefor or
otherwise)  shall continue to  be  in  full  force  and  effect  as  herein
modified.

     Section 2.2    COMMITMENTS.   Subject  to the terms and conditions and
relying upon the representations and warranties  contained herein, the Bank
hereby  agrees  to make available to the Borrowers certain  loans  as  more
fully set forth in this Agreement.

     Section 2.3    THE  ADVANCES.  (a) (i) On September 10, 1993, the Bank
made a term loan advance (the "Term Loan  I  Advance") to Pepsi-Cola PR and

                                15
<PAGE>


Beverage  Plastics  in  the aggregate principal    amount  of  TEN  MILLION
DOLLARS  ($10,000,000).   On  the  date  hereof,  the aggregate outstanding
principal  amount  of  the  Term  Loan I Advance, after  applying  all  the
installments  of principal on the Term  Loan  I  Advance  which  have  been
received by the  Bank  on or before the date hereof, is $5,256,410.56.  The
proceeds of the Term Loan I Advance were originally used for the purpose of
refinancing certain existing  indebtedness of Pepsi-Cola PR and for general
corporate purposes of Pepsi-Cola  PR  and  Beveral Plastics.  In connection
with  the execution of the First Restated Credit  Agreement,  Manufacturing
agreed  to  become  a  co-borrower with respect to the Term Loan I Advance.
Pursuant to this Agreement  the  Term  Loan  I Advance will be consolidated
with  the  Non-Revolving  Credit  Advances  and the  Term  Portion  of  the
Revolving Credit Advances as part of the Term  Loan  Advance referred to in
Section 2.3(a)(iv) hereof.

      (ii)     Pursuant  to the First Restated Credit Agreement,  the  Bank
made non-revolving credit  advances  to  Manufacturing  (the "Non-Revolving
Credit Advances"), for the development, equipping and construction  of  the
Plant.   On  the date hereof, the aggregate outstanding principal amount of
the Non-Revolving Credit Advances is FIFTEEN MILLION DOLLARS ($15,000,000).
Manufacturing  has  requested and the Bank has agreed to convert all of the
now outstanding Non-Revolving Credit Advances into a term loan comprising a
portion of the Term Loan Advance referred to in Section 2.3 (a) (iv) hereof
subject to the conditions of this Agreement.

     (iii)     Pursuant  to  the  First Restated Credit Agreement, the Bank
made  revolving credit advances to Distributing  (the  "Original  Revolving
Credit Advances").  On the date hereof, the aggregate outstanding principal
amount  of  the  Original  Revolving Credit Advances is TEN MILLION DOLLARS
($10,000,000).  Distributing  has  requested the Bank has agreed to include
Pepsi-Cola PR, Beverage Plastics and  Manufacturing  as borrowers under the
Revolving  Credit  Commitment  and to a reduction of the  revolving  credit
commitment amount under the First Restated Credit Agreement to FIVE MILLION
DOLLARS from TEN MILLION DOLLARS  effective  as  of the Closing Date and to
convert $4,743,584.44 (the "Term Portion") of the  now outstanding Original
Revolving Credit Advances into a term loan comprising part of the Term Loan
Advance  referred  to  below and FIVE MILLION DOLLARS ($5,000,000)  into  a
revolving credit advance subject to the conditions of this Agreement.

      (iv)     The Term  Loan I Advance, the Non-Revolving Credit Advances,
the  Term  Portion and the Original  Revolving  Credit  Advances  shall  be
consolidated into a single term loan advance to be referred to as the "Term
Loan Advance"  and the aggregate principal amount of the Term Loan Advance,
that is TWENTY-FIVE  MILLION  DOLLARS ($25,000,000) shall be referred to as
the  "Term Loan Commitment." In  connection  with  the  execution  of  this

                                16
<PAGE>

Agreement, each of the Borrowers hereby agrees to become a co-borrower with
respect  to  the Term Loan Advance.  The borrowings made under this Section
2.2(a) shall be hereinafter referred to as the "Term Loan Borrowing."

     (b)  The  Bank  agrees,  on  the  terms and conditions hereinafter set
forth, to make revolving credit advances  to  Borrowers  (each advance made
hereunder is hereinafter sometimes referred to individually as a "Revolving
Credit Advance" and collectively as "Revolving Credit Advances")  from time
to  time  during  the  period  from  the  Closing  Date up to and including
September 30, 1997 (as such date may be extended pursuant  to  section 2.16
hereof,  the  "Termination  Date")  which  shall  not  exceed  at  any time
outstanding  for  the Borrowers in the aggregate (subject to the provisions
of subsection (a) of  Section  2.9)  the sum of (i) eighty percent (80%) of
the amount of Distributing's Eligible  Receivables, plus (ii) fifty percent
(50%)  of the net value of Distributing's  Eligible  Inventory  (calculated
based on the cost of Eligible Inventory); PROVIDED, HOWEVER, that revolving
Credit Advances  to  the  Borrowers  shall  not exceed FIVE MILLION DOLLARS
($5,000,000)  in  the  aggregate  at  any  time  (the   "Revolving   Credit
Commitment").   Each  borrowing  under  this  Section  2.3(b) (a "Revolving
Credit Borrowing") shall be in an aggregate principal amount  of  not  less
than  TWENTY-FIVE  THOUSAND  DOLLARS  ($25,000).  Within  the limits of the
Revolving Credit Commitment, the Borrowers may borrow, repay  and  reborrow
Revolving  Credit  Advances under this Section 2.3(b).  In connection  with
the execution of this  Agreement,  each  of the Borrowers hereby recognizes
that as of the Closing Date the aggregate  outstanding  principal amount of
Revolving Credit Advances is FIVE MILLION DOLLARS and each of the Borrowers
hereby agrees to become a co-borrower with respect to the  Revolving Credit
Advances.

     Section 2.4    MAKING THE REVOLVING CREDIT BORROWINGS.  Each Revolving
Credit Borrowing shall be made upon the receipt of written notice  from any
of  the  Borrowers  to  the Bank delivered by not later than 1:00 p.m. (San
Juan, Puerto Rico time) on  the  date  of the proposed Borrowing specifying
the amount desired.

     Section 2.5    FEES.  (a) Pepsi-Cola  PR  agrees to pay to the Bank on
the Closing Date a fee in the amount of TWO HUNDRED THIRTY THOUSAND DOLLARS
($230,000). in order to compensate the Bank for  the  costs associated with
the  structuring,  processing,  approving  and closing of the  transactions
contemplated by Section 2.3 of this Agreement,  including,  but not limited
to,  administrative, out-of-pocket, general, overhead and lost  opportunity
costs,  but  not including any expenses for which the Borrowers have agreed
to indemnify the  Bank  pursuant to Section 8.5 (d) of this Agreement or to
reimburse the Bank pursuant  to Section 8.5 (a) of this Agreement. The Bank
acknowledges  having received from  Pepsi-Cola  PR,  the  amount  of  FORTY
THOUSAND DOLLARS  ($40,000)  of  the  total  fee  due  on  the Closing Date
pursuant to this Section 2.5 (a), such amount to be credited on the Closing
Date against such fee.

     (b)  Pepsi-Cola  PR agrees to pay to the Bank an additional  fee  from
the date of this Agreement until the repayment of all Obligations hereunder
in  the  amount  of  twenty-five  basis  points  of  the  Revolving  Credit

                                17
<PAGE>


Commitment, as reduced  from  time  to time, payable annually in advance on
April 8th of each year or if such day  is  not a Business Day, on the first
Business  Day  immediately following such date  during  the  term  of  this
Agreement  (without  any  proration  as  a  result  of  early  prepayment),
commencing on the Closing Date.

     (c)  Each  of  the above fees shall be fully earned when due and shall
not be subject to pro-ration  or  rebate upon the early termination of this
Agreement for any reason.

     Section 2.6    REDUCTION  OF THE  REVOLVING  CREDIT  COMMITMENT.   The
Borrowers shall have the right,  upon  at  least  three  (3) Business Days'
notice  to  the  Bank, to terminate in whole or reduce in part  the  unused
portions of the Revolving  Credit  Commitment,  provided  that each partial
reduction related thereto shall be in the aggregate amount  of  ONE HUNDRED
THOUSAND DOLLARS ($100,000) or an integral multiple thereof.

     Section 2.7    INTEREST AND REPAYMENT. (a) THE TERM LOAN ADVANCE shall
be evidenced by a promissory note of the Borrowers to the order of the Bank
in substantially the form of Exhibit A hereto (the "Term Loan Note").   The
notes  previously  executed  by  Pepsi-Cola  PR, Manufacturing and Beverage
Plastics  Company  on  November  10,  1994, in connection  with  the  First
Restated Credit Agreement, shall be restated  in  its entirety and replaced
by the Term Loan Note.  The Term Loan Note shall be in the principal amount
of  TWENTY-FIVE  MILLION  DOLLARS ($25,000,000) and shall  be  payable  one
hundred twenty (120) consecutive  monthly  installments  of principal, each
payable on the first (1st) day of each month, commencing on  May  1,  1997.
The installments shall be in the amounts set forth below:


        May 1, 1997 - April 1, 1998      $    83,333.33
        May 1, 1998 - April 1, 1999      $    83,333.33
        May 1, 1999 - April 1, 2000      $    87,500.00
        May 1, 2000 - April 1, 2001      $    95,833.33
        May 1, 2001 - April 1, 2002      $   104,166.66
        May 1, 2002 - April 1, 2003      $   104,166.66
        May 1, 2003 - April 1, 2004      $   125,000.00
        May 1, 2004 - April 1, 2005      $   137,500.00
        May 1, 2005 - April 1, 2006      $   145,833.33
        May 1, 2006 - March 1, 2007      $11,795,833.69


; PROVIDED, that the final installment shall be in such amount as necessary
to pay in full the Obligations related to the Term Loan Advance.

     The  Term  Loan  Note  shall  bear  interest  from its date until full
payment on the unpaid balance of principal thereof at  an  annual  rate  of
interest  which  throughout  each  Funding  Period  shall  be  equal to the
following  rate,  commencing  on  the  date of the Term Loan Note:  (i)  if
Eurodollar Funds are then available to the  Bank for such Funding Period, a


                                18
<PAGE>

fixed rate equal to two point five percent (2.5%)  over and above the LIBOR
Rate; or (ii) if Eurodollar Funds are not then available  to  the  Bank for
such funding Period, a fluctuating annual rate equal to the Base Rate, each
change  in  such  fluctuating  rate  to take effect simultaneously with the
corresponding change in the Base Rate.   Anything  herein  to  the contrary
notwithstanding,  and  without  detriment  to any other rights and remedies
available  to  the Bank, the interest rate applicable  to  the  outstanding
principal of the  Term Loan Note during any period when an Event of Default
shall have occurred  and  be  continuing shall be a fluctuating annual rate
equal to three percent (3%) over  and  above  the Base Rate, each change in
such fluctuating rate to take effect simultaneously  with the corresponding
change  in  the  Base Rate.  Interest due on the Term Loan  Note  shall  be
payable monthly in  arrears on the first (1st) day of each month and on the
date on which the Term  Loan  Advance is paid in full for the actual number
of days elapsed.

     (b)  THE REVOLVING CREDIT  ADVANCES  made by the Bank to the Borrowers
shall be evidenced by a promissory note of  the  Borrowers  to the order of
the  Bank  in  substantially  the  form of Exhibit B hereto (the "Revolving
Credit Note").  The note previously  executed  by  Distributing on November
10, 1994, in connection with the First Restated Credit  Agreement  shall be
restated  in  its entirety and replaced by the Revolving Credit Note.   The
Revolving Credit  Note  shall  be  in  the maximum principal amount of FIVE
MILLION DOLLARS ($5,000,000).  Revolving  Credit  Advances shall be payable
on the Termination Date.  Each Revolving Credit Advance  made  by  the Bank
shall  bear interest from its date until full payment on the unpaid balance
of principal  thereof  at  an annual rate of interest which throughout each
Funding Period shall be equal  to  the  following  rate:  (i) if Eurodollar
Funds are then available to the Bank for such Funding Period,  a fixed rate
equal  to  two  point  five  percent  (2.5%) over and above the LIBOR  Rate
applicable to such Funding Period; or (ii)  if  Eurodollar  Funds  are  not
available  to  the  Bank  for any Funding Period, a fluctuating annual rate
equal to the Base Rate, each change in such fluctuating rate to take effect
simultaneously with the corresponding  change  in  the  Base Rate. Anything
herein to the contrary notwithstanding, and without detriment  to any other
rights and remedies available to the Bank, the interest rate applicable  to
the  outstanding  principal  amount of the Revolving Credit Note during any
period when an Event of Default shall have occurred and be continuing shall
be a fluctuating annual rate equal to three percent (3%) over and above the
Base  Rate,  each  change  in  such   fluctuating   rate   to  take  effect
simultaneously  with  the corresponding change in the Base Rate.   Interest
due on each Revolving Credit Advance shall be payable monthly in arrears on
the day of each successive month on which such Revolving Credit Advance was
disbursed and on the date  on which the Revolving Credit Advance is paid in
full for the actual number of days elapsed.

     All outstanding Revolving Credit Advances shall be paid in full by not
later than the Termination Date.

                                19
<PAGE>

     (c)  [Reserved]

     (d)  Any  payments of principal  or  interest  due  under  the  Notes,
including liquidated  sums  for the payment of attorneys' fees and interest
on any overdue principal, if any, may be charged at the Bank's option, when
due and payable, against any account of any of the Borrowers with the Bank.
The Bank shall promptly notify  the  corresponding  Borrower  of  any  such
charges made against the accounts of such Borrower.

     Section 2.8    OPTIONAL  PREPAYMENTS.   (a) The Borrowers may, upon at
least three (3) Business Days' prior written notice  to  the  Bank,  prepay
(without  premium  or  penalty)  to the Term Loan Note, in whole or in part
with accrued interest to the date of such prepayment on the amount prepaid,
provided that such prepayment is made  from internally generated cash flow,
proceeds from the sale of capital stock of any of the Borrowers (including,
but not limited to any Class A or Class  B capital stock of Pepsi-Cola PR),
other than the cash proceeds remaining from  the  issuance  of  the Class B
Stock Offering or from a refinancing of the Term Loan Advance by  the Bank;
PROVIDED, HOWEVER, that in the event of the prepayment in full of the  Term
Loan  Note, the Borrowers shall agree in writing to continue to provide the
reports  listed  in  Section  5.1(c) (i) and (ii) for a period of 12 months
following  such prepayment in order  for  the  Bank  to  verify  that  such
prepayment was  made  from  funds  obtained  as  permitted  by this Section
2.8(a).   Each  such partial prepayment shall be in an aggregate  principal
amount of not less  than  ONE  HUNDRED  THOUSAND  DOLLARS ($100,000) and in
integral  multiples  thereof,  and  shall  be  applied  to   the  principal
installments  of the Term Loan Note, as directed by the Borrowers,  in  the
inverse order of  their  maturities, and provided further, that if the Term
Loan  Note  being  prepaid is  then  funded  with  Eurodollar  Funds,  such
prepayment may only  be  made  on the last day of the corresponding Funding
Period.

     (b)  The Borrowers may, upon at  least three (3)  Business Days' prior
written notice to the Bank, but  only  after the prepayment in whole of the
Term Loan Note, prepay (without premium  or  penalty)  the Revolving Credit
Note, in whole with accrued interest to the date of such  prepayment on the
amount  prepaid, provided that such prepayment is made from  proceeds  from
the sale  of  capital  stock  of  any  of the Borrowers (including, but not
limited to any Class A or Class B capital  stock  of  Pepsi-Cola PR), other
than  proceeds of the Class B Stock Offering or from a refinancing  of  the
Revolving  Credit  Advances  by  the  Bank;  PROVIDED,  HOWEVER,  that  the
Borrowers  shall agree in writing to continue to provide the reports listed
in Section 5.1(c)  (i)  and  (ii)  for a period of 12 months following such
prepayment in order for the Bank to  verify  that  such prepayment was made
from  funds  obtained  as  permitted by this Section 2.8(a),  and  provided
further, that if the Revolving  Credit  Note  being  prepaid is then funded
with Eurodollar Funds, such prepayment may only be made  on the last day of
the corresponding Funding Period.


                                20
<PAGE>


     (c)  In  the  event  that  the  Borrowers desire to make a  prepayment
hereunder of the Term Loan Note from other  than  internally-generated cash
flow,  or  from  proceeds  from  the  sale  of  assets,  including  from  a
refinancing of the Term Loan Advance by a third party, the  Borrowers  may,
upon  at  least  three (3) Business Days' prior written notice to the Bank,
prepay Term Loan Advance  in whole or in part, with accrued interest to the
date of such prepayment on  the  amount prepaid, provided, that if the Term
Loan Note is then funded with Eurodollar Funds, prepayment thereof may only
be made on the last day of the Funding  Period.   Upon any such prepayment,
the Borrowers shall pay to the Bank a fee  equal to one percent (1%) of the
sum of the principal amount of the Term Loan  Advance  being  prepaid.  Any
such  prepayment  of  the  Term Loan Note shall be applied to the principal
installments  of  such  Term Loan  Note  in  the  inverse  order  of  their
maturities.

     (d)  In the event that  the  Borrowers  desire  to  make  a prepayment
hereunder  of  the Term Loan Note from cash remaining from the issuance  by
Pepsi-Cola PR of  3,500,00  shares of its Class B Common Stock on September
25, 1995 (the "Class B Stock  Offering"),  other  than  cash remaining from
such issuance then held to the credit of the Cash Collateral  Account,  the
Borrowers may,  upon at least three (3) Business Days' prior written notice
to the Bank, prepay the Term Loan Advance in whole or in part, with accrued
interest  to  the  date of such prepayment on the amount prepaid, provided,
that if the Term Loan Note is then funded with Eurodollar Funds, prepayment
thereof may only be  made  on the last day of the Funding Period.  Upon any
such prepayment, the Borrowers  shall  pay  to the Bank a fee equal to one-
half of one percent (0.5%) of the sum of the  principal  amount of the Term
Loan Advance being prepaid. Any such prepayment of the Term Loan Note shall
be  applied  to the principal installments of such Term Loan  Note  in  the
inverse order of their maturities.

     (e)  In the  event  that  the  Borrowers  desire  to make a prepayment
hereunder under the Term Loan Note from any amounts on deposit  in the Cash
Collateral  Account,  the  Borrowers  may, upon at least three (3) Business
Days' prior written notice to the Bank,  prepay  the  Term  Loan Advance in
whole  or in part, with accrued interest to the date of such prepayment  on
the amount  prepaid,  provided,  that  if the Term Loan Note is then funded
with Eurodollar Funds, prepayment thereof  may only be made on the last day
of the Funding Period.  Any such prepayment  of the Term Loan Note shall be
applied to the principal installments of such Term Loan Note in the inverse
order of their maturities.

     (f)  In  the  event that the Borrowers desire  to  make  a  prepayment
hereunder under the  Term  Loan Note from any Net Available Proceeds of any
BAESA  Stock Disposition, the  Borrowers  may,  upon  at  least  three  (3)
Business  Days'  prior  written  notice  to  the Bank, prepay the Term Loan
Advance in whole or in part from such Net Available  Proceeds  of any BAESA
Stock Disposition, with accrued interest to the date of such prepayment  on
the  amount  prepaid,  provided,  that if the Term Loan Note is then funded
with Eurodollar Funds, prepayment thereof  may only be made on the last day


                                21
<PAGE>

of the Funding Period.  Any such prepayment  of the Term Loan Note shall be
applied to the principal installments of such Term Loan Note in the inverse
order of their maturities.

     (g)  In  the  event that any Borrower prepays  any  Advance  hereunder
except as permitted  by  this  Section 2.8 and the Bank suffers any loss or
expense as a result of such prepayment,  including, without limitation, any
loss or expense incurred by reason of the  liquidation  or  reemployment of
deposits or other funds acquired by the Bank to fund any such  Advance, the
Borrowers  shall,  upon  demand  by  the  Bank,  pay to the Bank additional
amounts sufficient to indemnify the Bank against such  loss  or expense.  A
certificate in reasonable detail as to the amount of such loss  or  expense
submitted  to  the  Borrowers by the Bank, absent manifest error, shall  be
conclusive and binding for ail purposes.

     Section 2.9    MANDATORY PREPAYMENTS AND REDUCTIONS OF COMMITMENTS.

     (a)  BORROWING BASE.   Until the Termination Date, the Borrowers shall
from time to time prepay the  Revolving  Credit Advances in such amounts as
shall be necessary so that at all times the aggregate outstanding amount of
the Revolving Credit Advances shall not exceed  the Bank's Revolving Credit
Commitment.

     (b)  SALE OF ASSETS.  Without limiting the obligation of the Borrowers
to obtain the consent of the Bank pursuant to Section  5.2(d) hereof to any
Disposition of assets not otherwise permitted hereunder, no later than five
Business Days after the occurrence of any Disposition Recapture  Date,  the
Borrowers  will  deliver  or cause to be delivered to the Bank a statement,
certified by the chief financial  officer  of the corresponding Borrower or
Restricted Subsidiary, in form and detail satisfactory  to the Bank, of the
amount  of the Net Available Proceeds, and upon the delivery  of  any  such
statement,  the  Borrowers  will  prepay the Advances in a principal amount
equal to Net Available Proceeds from all Dispositions of assets during such
fiscal year in excess of TWO HUNDRED  FIFTY  THOUSAND  DOLLARS  ($250,000),
such prepayment and reduction to be effected in each case in the manner and
to the extent specified in clause (g) of this Section 2.9.

     (c)  INSURANCE  PROCEEDS.  No later than 7 days following the  receipt
of Net Insurance Payments,  the  Borrowers  will  be obligated to repay the
Advances in an amount equal to Net Insurance Payments,  such prepayment and
reduction  to  be  effected  in the manner and to the extent  specified  in
clause  (g)  of this Section 2.9;  PROVIDED  that  no  repayment  shall  be
required hereunder  if  such  Net Insurance Payments are promptly (no later
than 60 days from the date of receipt  thereof) applied to the repair or to
replace the assets damaged in such Casualty.   No  later than five (5) days
following the receipt or insurance proceeds as a result  of  any  Casualty,
the  Borrowers  will  deliver  or  cause  to  be  delivered  to  the Bank a
statement,  certified  by  the chief financial officer of the corresponding

                                22
<PAGE>


Borrower or Restricted Subsidiary,  in  form and detail satisfactory to the
Bank, of the amount of Net Insurance Proceeds.  Insurance proceeds, if any,
related to the Shareholders' Suit and from  any business interruption shall
not be subject to this clause.

     (d)  EXCESS CASH FLOW.  Not later than 120  days after the end of each
fiscal  year of the Borrowers, the Borrowers shall  calculate  Excess  Cash
Flow for  such fiscal year and shall apply an amount equal to fifty percent
(50%) of such  Excess  Cash  Flow  to  prepay  the  Term Loan Advance, such
prepayment  to  be  effected in the manner and to the extent  specified  in
clause (g) of this Section 2.9.

     (e)  SALE OF CLASS  A  COMMON STOCK.  Not later than five (5) Business
Days after the sale by any Borrower  of  any Class A Common Stock of Pepsi-
Cola PR subject to the Option Agreement or  upon  the  assignment by any of
the  Borrowers  of  any  of  their rights under the Option Agreement,  such
Borrower shall apply an amount  equal  to  twenty-five percent (25%) of the
net proceeds received from such sale or assignment  to prepay the Term Loan
Advance, such prepayment to be effected in the manner  and  to  the  extent
specified in clause (g) of this Section 2.9.

     (f)  MONIES  IN  CASH  COLLATERAL  ACCOUNT.  Upon the occurrence of an
Event  of  Default,  any amounts on deposit  to  the  credit  of  the  Cash
Collateral Account shall  be  used by the Borrowers to prepay the Term Loan
Advance or reduce the Revolving  Credit  Commitment,  such prepayment to be
effected in the manner and to the extent specified in clause  (g)  of  this
Section 2.9.

     (g)  APPLICATION.   Prepayments  described  in this Section 2.9 (other
than Section 2.9(a)) shall be applied first to the  Term  Loan  Note in the
inverse  order of the maturities of the installments of the Term Loan  Note
then outstanding  and  the  balance,  if  any, shall be applied to the then
outstanding Revolving Credit Advances and shall reduce the Revolving Credit
Commitment by the corresponding amount.

     Section 2.10   PAYMENTS AND COMPUTATIONS.   The  Borrowers  shall make
each  payment  hereunder or under the Notes or under any Loan Document  not
later than 12:00  noon  (San Juan, Puerto Rico time) on the day when due in
lawful money of the United  States  of  America  to the Bank at its address
referred to in Section 8.2 in immediately available  funds.   The Borrowers
hereby  authorize the Bank to charge from time to time against any  account
of any of  the  Borrowers  with  the  Bank any amount so due, and the  Bank
shall  promptly  thereafter  notify  the Borrowers  of  such  action.   All
computations of interest under the Notes  and  fees hereunder shall be made
by the Bank on the basis of a year of 360 days.

     Section 2.11   PAYMENTS ON NON-BUSINESS DAYS.  Whenever any payment to
be made hereunder or under the Notes or under any other Loan Document shall
be stated to be due, or whenever the last day of  a  Funding  Period  would
otherwise  occur,  on  a day other than a Business Day, such payment may be


                                23
<PAGE>

made, and the last day of  such  Funding  Period  shall  occur, on the next
succeeding Business Day, and such extension of time shall  in  such case be
included in the computation of payment of interest or fees, as the case may
be.

     Section 2.12   FUNDING  PROCEDURE.   The  Borrowers hereby acknowledge
that, in the event that any Advance is funded with  Eurodollar  Funds,  the
Bank,  at  its  discretion  and in order to fund such Advance, may purchase
deposits consisting of Eurodollar Funds in an aggregate amount equal to the
Advance being funded and with  a  maturity coterminous with the maturity of
such Advance or of the corresponding  Funding  Period.   The  Provisions of
this Agreement relating to the funding and pricing of Advances are included
only  for  the  purpose  of  conducting  operations  hereunder,  and it  is
therefore understood that, regardless of the manner selected by the Bank to
fund  such Advances, all operations hereunder, including without limitation
the determination  as  to  the interest rate applicable to any such Advance
and the determination of any loss or expense incurred by the Bank by reason
of the liquidation or reemployment  of  deposits or other funds acquired by
the Bank to fund Advances hereunder, shall  be conducted as if the Bank had
actually funded such Advances with Eurodollar Funds through the purchase of
deposits consisting of Eurodollar Funds in an aggregate amount equal to the
Advance being funded and with a maturity coterminous  with  the maturity of
such Advance or of the corresponding Funding Period.

     Section 2.13   INCREASED   COSTS.    If,   due   to   either  (1)  the
effectiveness of or any change (including, without limitation,  any  change
by way of imposition or increase of any reserve requirements) in or in  the
interpretation  of  any  law or regulation, or (2)  the compliance with any
formal  guideline  or  formal  request  from  any  central  bank  or  other
governmental authority (whether  or  not  having  the  force of law), there
shall  be  any  increase  in the cost to the Bank of agreeing  to  make  or
making, funding or maintaining  Advances  made  to  any Borrower hereunder,
then the Borrowers shall from time to time, upon demand  by  the  Bank, pay
the  Bank additional amounts sufficient to indemnify the Bank against  such
increased  cost.   A  certificate  in reasonable detail as to the amount of
such increased cost submitted to the Borrowers by the Bank, absent manifest
error, shall be conclusive and binding for all purposes.

     Section 2.14   CHANGED  CIRCUMSTANCES.    Notwithstanding   any  other
provision of this Agreement, if the effectiveness of or any change in or in
the interpretation of any law or regulation shall make it unlawful,  or any
central  bank  or  other  governmental  authority  shall  assert that it is
unlawful,  for  the Bank to perform its obligations hereunder  to  fund  or
maintain Advances  hereunder  with Eurodollar Funds then, on notice thereof
and demand therefor by the Bank to the Borrowers, (1) the obligation of the
Bank  to  fund  or  maintain  such Advances  with  Eurodollar  Funds  shall
terminate, and (2) the Bank shall  convert  all outstanding Advances funded


                                24
<PAGE>

with Eurodollar Funds into Advances funded with funds other than Eurodollar
Funds.  In the event that the Bank suffers any  loss or expense as a result
of the conversion of the Advances as aforesaid, the  Borrowers  shall, upon
demand by the Bank, pay the Bank additional amounts sufficient to indemnify
the Bank against such loss or expense.  A certificate in reasonable  detail
as to the amount of such loss or expense submitted to the Borrowers by  the
Bank,  absent  manifest  error,  shall  be  conclusive  and binding for all
purposes.

     Section 2.15   TAXES.   (a)  Any  and  all  payments by the  Borrowers
hereunder and under the Notes shall be made free and  clear  of and without
deduction  for  any  and  all present or future Taxes, excluding all  Taxes
imposed on or determined by  reference to the Bank's net income.  All Taxes
which the Borrowers are required to bear pursuant to the preceding sentence
are  referred  to as "Non-Excluded  Taxes."   If  the  Borrowers  shall  be
required by law  to deduct any Non-Excluded Taxes from or in respect of any
sum payable hereunder  or  under  the  Notes,  (i) the sum payable shall be
increased as may be necessary so that after making  all required deductions
(including  deductions  applicable  to additional sums payable  under  this
Section 2.15) the Bank receives an amount  equal  to  the sum it would have
received  had no such deductions been made, (ii) the Borrowers  shall  make
such deductions, and (iii) the Borrowers shall pay the full amount deducted
to the relevant  taxation  authority  or other authority in accordance with
applicable law.  In the event that the  Bank  receives any credit or refund
of any Non-Excluded Taxes included in any payment  made  by  the  Borrowers
pursuant  to  the  immediately preceding sentence, the Bank shall reimburse
the corresponding Borrower for the amount of such credit or refund actually
received.

     (b)  In addition,  the  Borrowers  agree  to pay any present or future
stamp  or documentary taxes or any other excise or property taxes, registry
fees, charges or similar levies which arise at any  time  from  any payment
made  hereunder  or under the Notes or any other Loan Document or from  the
execution, delivery  or registration of, or otherwise with respect to, this
Agreement, the Notes or any other Loan Document (hereinafter referred to as
"Other Taxes").

     (c)   The Borrowers  will  indemnify  the  Bank for the full amount of
Non-Excluded Taxes or Other Taxes (including, without  limitation, any Non-
Excluded  Taxes  or  Other  Taxes  imposed by any jurisdiction  on  amounts
payable  under  this  Section 2.15) paid  by  the  Bank  or  any  liability
(including penalties, interest  and  expenses)  arising  therefor  or  with
respect thereto, whether or not such Non-Excluded Taxes or Other Taxes were
correctly  or  legally asserted.  This indemnification shall be made within
five (5) days from the date the Bank makes written demand therefor.

     (d)  Within  thirty  (30)  days  after the date of any payment of Non-
Excluded  Taxes, the Bank will furnish to  the  Borrower,  at  its  address
referred to  in  Section 8.2, the original or a certified copy of a receipt
evidencing payment thereof.

                                25
<PAGE>


     Section 2.16   EXTENSION  OF  TERMINATION DATE.  The obligation of the
Bank to make the Revolving Credit Advances shall terminate on September 30,
1997, such date, as it may be extended  pursuant to the following sentence,
being  the "Termination Date").  The Bank,  at  its  sole  discretion,  may
extend the  Termination Date for additional periods (which may be less than
one year) under terms and conditions (which may differ from those contained
in this Agreement)  that  the  Bank  may determine, at its sole discretion,
based upon economic conditions prevailing  as  of  the Termination Date and
the Borrowers' ability to meet their obligations.


                             ARTICLE III

                       CONDITIONS OF LENDING

     Section 3.1    CONDITION PRECEDENT TO ALL ADVANCES.   The execution of
this  Second  Restated  Credit  Agreement  and  the  making of any  Advance
hereunder is subject to the condition precedent that the  Bank  shall  have
received  on  or  before  the  day  of any additional Advance hereunder the
following, in form and substance satisfactory to the Bank:

     (a)  Each of the Notes to the order of the Bank.

     (b)  Evidence   that   the  following   security   instruments   (such
instruments, together with this  Agreement,  the  Notes  and  all  security
instruments  delivered, or to be delivered, to the Bank hereunder, and  any
amendments executed  in  connection  with any of the foregoing, hereinafter
collectively referred to as the "Loan  Documents"),  duly  executed  by the
parties  identified  below  or  in  such  other  instruments  (such parties
hereinafter  collectively  referred to as the "Loan Parties") are  in  full
force and effect:

            (i)     the pledge a mortgage note in the amount of $3,118,800,
secured by personal property  mortgages  creating  a  continuing  perfected
security interest covering the Borrowers' Machinery and Equipment listed in
Schedule E hereto;

           (ii)     assignment of accounts receivable agreements creating a
continuing  perfected security interest covering all of the Receivables  of
the Borrowers  and  the  corresponding statements of assignment of accounts
receivable;

          (iii)     factor's  lien  agreements  executed  by  each  of  the
Borrowers  creating  a continuing first priority security interest covering
all of the Inventory of  the Borrowers and all of the Receivables generated
the sale of such Inventories;

           (iv)     a  pledge  of  two  mortgage  notes  in  the  aggregate
principal amount of TWO-MILLION  NINE  HUNDRED  AND TWENTY THOUSAND DOLLARS
($2,920,000) secured by first mortgages creating  continuing first priority
security  interests  covering  certain  real estate recorded  at  page  one

                                26
<PAGE>


hundred ninety-seven (197) of Volume twenty-four  (24)  of  the Registry of
Property, Toa Baja, Section II of Bayam<o'>n, property number  one  hundred
eighty-seven (187);

            (v)     a pledge of a mortgage note in the principal amount  of
FIFTEEN MILLION DOLLARS ($15,000,000) secured by a second mortgage creating
a  continuing  second priority security interest covering the real property
described in Section 3.1(b)(iv);

           (vi)     a  pledge of a mortgage note in the principal amount of
EIGHTY-FIVE  THOUSAND  DOLLARS  ($85,000)  secured  by  a  second  mortgage
creating a second priority  lien on the parcel of real property referred to
as 5-A on the Survey and segregated  from  the  real  property described in
Section 3.1(b)(iv);

          (vii)     a pledge of a mortgage note in the  principal amount of
THREE  MILLION  FORTY  THOUSAND  DOLLARS ($3,040,000) secured  by  a  first
mortgage creating a continuing first  priority  security  interest covering
certain  real  estate  recorded  at page 121 of volume 77 of Sabana  Llana,
property number 30319 of the Registry of Property of Puerto Rico; and

         (viii)     a pledge of a  mortgage note in the principal amount of
EIGHT MILLION ONE HUNDRED TWENTY-NINE  THOUSAND  SIX  HUNDRED  FORTY  THREE
DOLLARS  ($8,129,643)  secured  by  a  first mortgage creating a continuing
priority  security  interest  covering  the   Machinery  and  Equipment  of
Manufacturing  described  in that certain Personal  Property  Mortgage  and
Affidavit dated October 11,  1996 executed by Manufacturing in favor of the
Bank.

           (ix)     a pledge of  a mortgage note in the principal amount of
ONE  MILLION  FOUR  HUNDRED EIGHTY-NINE  THOUSAND  ONE  HUNDRED  NINETY-TWO
DOLLARS ($1,489,192)  secured  by  a  first  mortgage creating a continuing
first priority security interest covering the  Machinery  and  Equipment of
Beverage Plastics described in that certain Personal Property Mortgage  and
Affidavit  dated October 11, 1996 executed by Beverage Plastics in favor of
the Bank.

     (c)  Evidence that all actions necessary, or in reasonable judgment of
the Bank, desirable  to  perfect and protect the   security interest in the
Collateral have been taken.

     (d)  Certified copies  of the resolutions of the Board of Directors of
each of the Borrowers and, if required, the consents of the stockholders of
each Loan Party, approving the execution and delivery of this Agreement and
the Notes and any amendment to    each Loan Document to which it is a party
required by the Bank.

     (e)  A certificate of the Secretary  or an Assistant Secretary of each
Borrower certifying the names and true signatures  of  the officers of such
Borrower authorized to sign this Agreement, the Notes and  any amendment to
each  Loan  Document  to which it is a party required by the Bank  and  the
other documents to be delivered by it hereunder.


                                27
<PAGE>


     (f)  Favorable opinion  of counsel for the Borrowers, in substantially
the form agreed to by the Bank and the Borrowers.

     (g)  Certificates of good  standing dated not more than ten days prior
to the execution of this Agreement  showing  that the Borrowers are in good
standing in the State of Delaware, and copies certified by the Secretary of
State of the State of Delaware, dated not more  than ten (10) days prior to
the date of execution of this Agreement, of the Organizational Documents of
each of the Borrowers.

     (h)  A  Certificate dated not more than ten (10)  days  prior  to  the
execution of this  Agreement  showing  that  the Borrowers are qualified to
transact  business  in  and are in good standing  under  the  laws  of  the
Commonwealth of Puerto Rico.

     (i)  The Cash Collateral  Agreement  in  the  form  attached  to  this
Agreement as Exhibit C.

     (j)  Evidence of the insurance required by Section 5.1(b) hereof.

     (k)  A  copy  of  the Marketing Agreement, stating the total marketing
budget of the Borrower for 1997 and that the amount expected to be spent by
PepsiCo for marketing, advertising  related  expenditures  and discount and
allowances  shall be not less than the amount set forth in the  term  sheet
prepared by the Bank in connection with this Agreement.

     (l)  Copies  of all policies and correspondence received by any of the
Borrowers on or before  the  Closing  Date  from any insurance company that
insures any of the Borrowers or their officers  and  directors with respect
to the Shareholders' Suit.

     (m)  Such  other  documents, instruments and agreements  as  the  Bank
shall reasonably request.

     Section 3.2    CONDITIONS  PRECEDENT  TO ALL ADVANCES.  The obligation
of the Bank to make an Advance on the occasion of each Borrowing (including
the initial Borrowing) shall be subject to the  further condition precedent
that on the date of such Advance the following statements shall be true and
the  Bank shall have received a certificate signed  by  a  duly  authorized
officer  of  each of the Borrowers, dated the date of such Advance, stating
that the representations  and warranties contained in Articles IV and VI of
this Agreement, in the Loan  Documents  to  which it is a party and, to the
best of its knowledge, in the Loan Documents  executed  by  any  other Loan
Party, are correct in all material respects on and as of the date  of  such
Advance  as  though  made on and as of such date (except to the extent that
such representations and warranties relate to an earlier date).

     Section 3.3    REFERENCE  TO  AND  EFFECT ON THE LOAN DOCUMENTS.  Upon
the effectiveness of this Agreement, on and  after  the  date  hereof  each

                                28
<PAGE>


reference  in  each  of  the  Loan  Documents to "the First Restated Credit
Agreement "thereunder," "thereof" or  words  of like referring to the First
Restated Credit Agreement, shall mean and be a  reference to this Agreement
and  each reference in the Notes to "this Note," "hereunder,"  "hereof"  or
words  of  like  import  referring  to such Note, and each reference in the
other Loan Documents to "the Notes,"  "thereunder,"  "thereof"  or words of
like  import referring to the Notes, shall mean and be a reference  to  the
Notes executed on the date hereof.


                             ARTICLE IV

                  REPRESENTATIONS AND WARRANTIES

     Section 4.1    REPRESENTATIONS  AND  WARRANTIES  OF THE BORROWERS.  In
order  to  induce  the Bank to enter into this Agreement and  to  make  the
Advances hereunder,  the  Borrowers  jointly and severally (solidariamente)
make the following representations and  warranties  to  the  Bank as at the
Closing  Date,  each  and  all  of  which  shall survive the execution  and
delivery of this Agreement:

     (a)  Each  of  the  Borrowers:  (i) is a corporation,  partnership  or
other entity duly organized,  validly  existing  and in good standing under
the laws or the jurisdiction of its organization;  (ii)  has  all requisite
corporate  or  other power and authority, and has all material governmental
licenses, authorizations,  consents  and  approvals  necessary  to  own its
assets  and  carry  on  its  business  as  now  being  or as proposed to be
conducted; and (iii) is qualified to do business and is in good standing in
all jurisdictions in which the nature of the business conducted by it makes
such qualification necessary and where failure so to qualify  could  have a
Material Adverse Effect.

     (b)  Borrower  has  all  necessary power (corporate or otherwise), and
authority to execute, deliver and perform its obligations under each of the
Loan Documents; the execution delivery  and performance by each Borrower of
each of the Loan Documents to which any Borrower is or will be a party have
been duly authorized by all necessary corporate  or  other  action  on  its
part,  including,  without  limitation, any required shareholder or partner
approvals); and this agreement  has  been  duly  and  validly  executed and
delivered  by  each  Borrower  and constitutes, and each of the other  Loan
Documents executed and delivered  by  each  Borrower  (in  the  case of the
Notes,  for  value)  constitutes,  its legal, valid and binding obligations
enforceable against each Borrower in  accordance  with its terms, except as
such   enforceability   may   be   limited   by   bankruptcy,   insolvency,
reorganization,   moratorium  or  similar  laws  of  general  applicability
affecting the enforcement of creditors' rights.

     (c)  No information, report, financial statement, exhibit, schedule or
disclosure letter furnished  in  writing  by  or  on  behalf  of any of the
Borrowers  to  the Bank in connection with the negotiation, preparation  or


                                29
<PAGE>


delivery of this Agreement and the other Loan Documents or included therein
or delivered pursuant  thereto  contains  any  untrue statement of material
fact or omits   or omitted to state any material fact necessary to make the
statements therein, in light of the circumstances  under  which   they were
made,  not  misleading.  All written information furnished after  the  date
hereof by each  of  he  Borrowers  to  the  Bank  in  connection  with this
Agreement  and  the  other Loan Documents and the transactions contemplated
hereby and thereby will  be  true,  complete and accurate in every material
respect, or (in the case of projections,  based on reasonable estimates, on
the date as of such projections) on the date  as  of which such information
is stated or certified.  There is no fact known to the Borrowers that could
have a Material Adverse Effect that has not been disclosed  herein,  in the
other  Loan  Documents  or  in  a  report,  financial  statement,  exhibit,
schedule, disclosure letter or other writing furnished to the Bank for  use
in connection with the transactions contemplated hereby.

     (d)  None  of  the  execution  and  delivery of this Agreement and the
Notes and the other Loan Documents, the consummation  of  the  transactions
herein and therein contemplated or compliance with the terms and provisions
hereof and thereof will conflict with or result in a breach of,  or require
any consent under, the Organizational Documents of any Borrower or  any  of
its  Subsidiaries, or any applicable law or regulation, or any order, writ,
injunction  or decree of any court or Governmental authority, or agency, or
any agreement  or instrument to which any of the Borrowers is a party or by
or to which any  of  them  or any of their property is bound or subject, or
constitute a default (with or  without the giving of notice or the lapse of
time) under any such agreement or  instrument,  or  (except  for  the Liens
created  pursuant  to  the  Loan  Documents)  result  in  the  creation  or
imposition of any Lien upon any property of Borrowers pursuant to the terms
of any such agreement or instrument.

     (e)  Except  as  set  forth  in  Schedule  4.1(e) hereto,  there is no
pending or, to the best of the Borrowers' knowledge,  or,  to the knowledge
of  the  Borrowers  or  their Restricted Subsidiaries officers,  threatened
litigation, arbitration,  investigation  or  proceeding  against any of the
Borrowers  or their Restricted Subsidiaries before any court,  governmental
agency or arbitrator that, adversely determined, could result in a material
judgment not  fully  covered  by insurance, could result in a forfeiture of
all or any substantial part of  the  property  of  any  of the Borrowers or
their  Restricted  Subsidiaries or could otherwise have a Material  Adverse
Effect.

     (f)  No authorization,  approvals  or  consents  of,  and  no filings,
recordations or registration with, any governmental or regulatory authority
or  agency  or  any  securities  exchange  are necessary for the execution,
delivery or performance by the Borrowers of  this  Agreement,  the Notes or
any Loan Document to which any of the Borrowers are or will be a  party  or
for  the  legality,  validity or enforceability thereof, except for filings

                                30
<PAGE>


and recordings in respect  of  the  Liens  created  pursuant  to  the  Loan
Documents.

     (g)  No  proceeds  of any Advance will be used to acquire any security
in any transaction that is  subject to Sections 13 and 14 of the Securities
Exchange Act of 1934 and the  proceeds of the Advances will be applied only
for the purposes set forth in Article II hereof.

     (h)  None of the Borrowers  is  engaged  in  the business of extending
credit  for  the  purpose, whether immediate, incidental  or  ultimate,  of
purchasing or carrying margin stock (within the meaning of Regulation U and
X issued by the Board  of  Governors of the Federal Reserve System), and no
proceeds of any Advance will  be used to purchase or carry any margin stock
or to extend credit to others for the purpose of purchasing or carrying any
margin stock.

     (i)  Each Borrower is, and  after giving effect to the consummation of
the transactions contemplated by this Agreement, will be Solvent.

     (j)  Each of the Borrowers and  each  of  their  respective Restricted
Subsidiaries  have  filed all federal, state, Commonwealth  and  other  tax
returns required to be filed and have paid all taxes, assessments and other
governmental charges  shown  thereon  to  be  due,  including  interest and
penalties,  or  have  provided  adequate  reserves  therefor; no unpaid  or
uncontested  assessments  have  been  made  against  any  Borrower  or  any
Restricted Subsidiary of any Borrower by any taxing authority,  nor has any
penalty  or  deficiency  been  assessed  by  any  such  authority,  and all
contested assessments have been disclosed to the Bank and adequate reserves
have been made therefor.  Such tax returns properly reflect the income  and
taxes  of  the  Borrowers and their Restricted Subsidiaries for the periods
covered thereby,  subject  only  to  reasonable adjustments required by the
corresponding taxing authorities upon  audit and having no Material Adverse
Effect on the financial condition, business or results of operations of the
Borrowers, and such evidence that each Borrower  has  provided  to the Bank
showing that any such taxes or penalties have been paid by such Borrower is
true and correct.

     (k)  No  Borrower nor any Restricted Subsidiary is  in default  in any
material  respect under any agreement or instrument to which it is a party,
such  default   having   the  effect   of  permitting  the  termination  or
acceleration of such agreement or instrument, including, but not limited to
the Bottling Agreement and the Marketing Agreement.

     (l)  The Borrowers' use  of  the  proceeds of each Advance made by the
Bank hereunder is, and will continue to  be,  a  legal and proper corporate
use (duly authorized by the Borrowers' Board of Directors  or similar body)
and  such  use is, and will continue to be, consistent with all  applicable
laws and regulations.

                                31
<PAGE>


     (m)  The operations of the Borrowers and their Restricted Subsidiaries
comply  in all  material  respects  with  all  applicable  federal,  state,
Commonwealth  or  local environmental statutes and regulations; none of the
operations of the Borrowers  or their Restricted Subsidiaries is subject to
any judicial or administrative  proceedings  alleging  the violation of any
federal,  state,  Commonwealth  or  local environmental, health  or  safety
statute or regulation; none of the operations  of  the  Borrowers  or their
Restricted Subsidiaries is the subject of a federal,             state,
Commonwealth  or local investigation evaluating whether any remedial action
is needed to respond  to  a release of any hazardous toxic waste, substance
or constituent, or any other substance into the environment, which remedial
action  could  have a Material  Adverse  Effect;  the  Borrowers  or  their
Restricted Subsidiaries have not filed any notice under any federal, state,
Commonwealth or  local law indicating past or present treatment, storage or
disposal  of  a hazardous  waste  for  purposes  of  the  Federal  Resource
Conservation and  Recovery  Act or other similar state or Commonwealth law;
and  the Borrowers have no contingent  liability  in  connection  with  any
release of any hazardous or toxic waste, substance or constituent, into the
environment  which  contingent  liability,  if  liquidated,  would  not  be
adequately covered (in the Bank's reasonable determination) by insurance or
other   indemnification   rights   or   which,  in  the  Bank's  reasonable
determination, would not be expected to have a Material Adverse Effect.

     (n)  None  of the Borrowers or their  Restricted  Subsidiaries  is  an
"investment company," or a company "controlled" by an "investment company,"
within the meaning of the Investment Company Act of 1940, as amended or any
other statute or regulation that limits its ability to incur Indebtedness.

     (o)  None of  the  Borrowers is a "holding company," or an "affiliate"
of a "holding company" or  a  "subsidiary  company" of a "holding company,"
within the meaning of the Public Utility Holding  Company  Act  of 1935, as
amended.

     (p)  Set  forth  in  Schedule  4.1(p) hereto is a complete and correct
list, as of the date of this Agreement,  of  all  the  Subsidiaries  of the
Borrowers  (and  the  respective jurisdiction of incorporation of each such
Subsidiary) and of all  investments held by the Borrowers or any Subsidiary
in other Persons through  joint ventures or otherwise.  Except as disclosed
in Schedule 4.1(p) hereto,  each Borrower owns free and clear of Liens, all
outstanding shares of such Subsidiaries (and each Subsidiary owns, free and
clear of Liens, all outstanding  shares  of  its Subsidiaries) and all such
shares are validly issued, fully paid and nonassessable  and  no  rights to
subscribe  to  any  additional  shares  have  been  granted and no options,
warrants or similar rights are outstanding.

     (q)  The  audited  consolidated balance sheets of  the  Borrowers  and
their Restricted Subsidiaries  as  of  September  30, 1996, and the related
statements  of  income  and  retained earnings of the Borrowers  and  their
Restricted Subsidiaries for the  fiscal  year then ended, and the unaudited
financial statements of the Borrowers and their Restricted Subsidiaries for


                                32
<PAGE>


the three month period ending on December  31,  1996,  complete  copies  of
which  have  been  furnished to the Bank, fairly and accurately present the
financial condition  of  the Borrowers and their Restricted Subsidiaries at
such  dates and the results  of  operations  of  the  Borrowers  and  their
Restricted  Subsidiaries  for  the  periods  ended  on  such  dates, all in
accordance  with  Generally  Accepted  Accounting  Principles  consistently
applied,  and  since December 31, 1996, there has been no material  adverse
change  in  such  financial   condition   or   operations.   There  are  no
liabilities,  contingent  or  otherwise, not disclosed  in  such  financial
statement that involve a material amount.

     (r)  Each of the Borrowers  and  its  Restricted Subsidiaries owns and
has good and marketable title to the properties  shown  to  be owned in the
most  recent  financial statements of the Borrowers delivered to  the  Bank
prior to the date  of  this  Agreement  (other  than  assets and properties
disposed  of in the ordinary course of business).  Each  Borrower  and  its
Restricted  Subsidiaries  owns  and  has  good and marketable title to, and
enjoys peaceful and undisturbed possession  of,  all  properties  that  are
necessary  for  the operation and conduct of their respective businesses as
conducted on the date hereof.  Manufacturing has good insurable, recordable
and marketable title  to  the Realty.  There are no squatters on the Realty
and, except as otherwise provided  in  this Agreement, Manufacturing is and
will remain for as long as any Obligation  is  outstanding, in complete and
exclusive possession of the Realty.

     (s)  Each Pension Plan of each Borrower and  all  of  their Restricted
Subsidiaries, if any, is in material compliance with ERISA,  no Termination
Event has occurred or is reasonably expected to occur with respect  to  any
Pension  Plan  which has resulted or could reasonably be expected to result
in a Material Adverse  Effect, all contributions required to be made to any
Pension Plan by its terms,  the  Code  or  ERISA  (including  any quarterly
installments required under Section 412(m) of the Code or Section 302(e) of
ERISA) have been made by the applicable due date; to the knowledge  of  the
Borrowers,  no Multiemployer Plan is insolvent or in reorganization; except
as set forth  in  Schedule  4.1(s),  no  Pension Plan has an accumulated or
waived funding deficiency within the meaning  of  Sections  302  and 303 of
ERISA  or  Section  412  of  the  Code; neither the Borrowers nor any ERISA
Affiliate  has  incurred any material  liability  (including  any  material
contingent liability)  to  or on account of a Pension Plan or Multiemployer
Plan pursuant to election 4062, 4063, 4064, 4201 or 4204 of ERISA which has
not been satisfied; no proceedings  have  been  instituted to terminate any
Pension Plan, and no condition exists which presents a material risk to the
Borrowers nor an ERISA Affiliate of incurring a liability  to or on account
of  a  Pension Plan or Multiemployer Plan pursuant to any of the  foregoing
Sections of ERISA.


                                33
<PAGE>


     (t)  Neither  the business nor the properties of any Borrower or their
Restricted Subsidiaries  are  affected  by  any  labor  dispute  materially
affecting such business or properties or the operations of the Borrowers or
their Restricted Subsidiaries.

     (u)  None of the Borrowers or their Restricted Subsidiaries is subject
to  any restriction under its corresponding Organizational Documents  which
could have a Material Adverse Effect.

     (v)  A  complete  and  correct copy of each Organizational Document of
each Borrower in effect on the date of this Agreement or the date when such
Borrower became a party to this Agreement has been delivered to the Bank.

     (w)  The Borrowers' and  their  Restricted  Subsidiaries  possess  all
patents,  patent  rights  or  licenses, trademarks, trademark rights, trade
names, trade name rights and copyrights which are required to conduct their
business as presently conducted  and  as  proposed  to be conducted without
known conflict with the rights of others.

     (x)  The  execution  of  each  of  the  Bottling Appointment  and  the
Marketing  Agreement  by  Pepsi-Cola PR has been  duly  authorized  by  all
necessary corporate or other  action on its part and constitutes its legal,
valid, binding and enforceable  obligation  in  accordance  with its terms.
Each of the Bottling Appointment and Marketing Agreement is in  full  force
and effect on the date hereof and has not been terminated or threatened  to
be  terminated  and  Pepsi-Cola  PR is not in breach of any of the material
terms of any such agreement.

     (y)  That certain Voting Trust  and  Irrevocable  Proxy  dated  as  of
September  28,  1996 (the "Voting Trust") by and among the recordholders of
common stock of Pepsi-Cola  PR,  par  value  $0.01 and having six votes per
share  (the  "Class  A  Shares"),  Mr.  Rafael   Nin   and   Pepsi-Cola  PR
(collectively,  the  "Voting  Trust  Parties") has been duly authorized  by
Pepsi Cola PR by all necessary corporate  or  other action on its part and,
with respect to those terms and conditions attributable  to it, constitutes
legal,  valid,  binding  and  enforceable obligations of Pepsi-Cola  PR  in
accordance with its terms and as  of  the  date hereof is in full force and
effect.

     (z)  That certain Stock Option Agreement  dated  as  of  September 28,
1996  (the  "Option  Agreement") by and among the Voting Trust Parties  has
been duly authorized by  Pepsi-Cola PR by all necessary corporate and other
action on its part and to the extent the Option Agreement is transferred to
Pepsi-Cola PR, as permitted  thereunder,  constitutes  its legal, valid and
binding agreement enforceable by Pepsi-Cola PR in accordance with its terms
and as of the date hereof is in full force and effect.


                                34
<PAGE>


                             ARTICLE V

                    COVENANTS OF THE BORROWERS

     Section 5.1    AFFIRMATIVE  COVENANTS.   So  long  as any  Note  shall
remain  unpaid  or  the  Bank  shall  have  any  Commitment hereunder,  the
Borrowers  and  each  of  their  Restricted  Subsidiaries,  to  the  extent
applicable, shall:

     (a)  Comply  in all material respects with  the  requirements  of  all
applicable  laws,  rules,   regulations  and  orders   of  governmental  or
regulatory authorities if failure  to  comply  with such requirements could
have a Material Adverse Effect, except for any such  law,  rule, regulation
or  order which is being contested in good faith and by proper  proceedings
by a Borrower.

     (b)  Maintain  the  Plant,  the  Realty and all their other properties
(real  and personal) insured at all times  by  responsible,  reputable  and
financially  sound  insurance companies or associations in such amounts and
covering loss or damage  by  fire,  earthquake, hurricane and windstorm and
such other risks as are usually carried  by  companies  engaged  in similar
businesses  and  owning  similar  properties  as  the  Borrowers,  maintain
adequate  (in  the  reasonable  opinion  of the Bank) business interruption
insurance  covering such risks and hazards  as  are  carried  by  companies
engaged in similar  businesses  and  in  such  amounts  as  are  reasonably
required  by the Bank, and maintain adequate (in the reasonable opinion  of
the Bank)   insurance  against  liability  to  persons  for  such risks and
hazards and in such amounts as are usually carried by companies  engaged in
similar  businesses;  all  such  policies shall name the Bank as an insured
party (as its interests may appear) and provide for payment of the proceeds
thereof to the Borrowers and/or the Bank, as their respective interests may
appear, and shall contain an endorsement providing that the insurance shall
not be cancelable except upon thirty  (30) days prior written notice to the
Bank and from time to time at the request  of the Bank, the Borrowers shall
deliver to the Bank a detailed schedule indicating  all  insurance policies
then  in  force  and  furnish  to  the Bank certificates or other  evidence
satisfactory  to  the  Bank  of compliance  with  the  foregoing  insurance
provisions.

     (c)  Furnish to the Bank:

            (i)     as soon as available and in any event within forty-five
(45) days after the end of each  of the first three quarters of each fiscal
year of each Borrower and its Subsidiaries  (A)  to  the extent applicable,
consolidated   and  consolidating  statements  of  income,  statements   of
stockholder's equity  and cash flow of the Borrowers and their Subsidiaries
for such period and for  the  period  from  the beginning of the respective
fiscal  year to the end of such period, and the  related  consolidated  and
consolidating   balance   sheets   as  at  the  end  of  such  period,  and
(B)  consolidated and consolidating statements  of  income,  statements  of
stockholder's  equity  and  cash  flow  of each Borrower and the Restricted

                                35
<PAGE>


Subsidiaries on a consolidated basis, for  such  period  and for the period
from  the  beginning of the respective fiscal year   to  the  end  of  such
period, setting  forth  in  each case in comparative form the corresponding
consolidated and consolidating  figures for the corresponding period in the
preceding fiscal year, accompanied  by  a certificate of a senior financial
officer of the corresponding Borrower, which  certificate  shall state that
said   Financial  statements  fairly  present  the  consolidated  financial
condition  and  results of operations of each Borrower and its consolidated
Subsidiaries, and  the  unconsolidated  financial  condition and results of
operations  of each Borrower and of each of its consolidated  Subsidiaries,
in accordance  with  Generally Accepted Accounting Principles, consistently
applied, as at the end of, and for, such period (subject to normal year-end
audit adjustments and any footnotes thereto);

           (ii)     as  soon  as available and in any event within 120 days
after the end of each fiscal year  of  each  Borrower,  (A)  to  the extent
applicable,  consolidated and consolidating statements of income, statement
of  Stockholder's   equity  and  cash  flow  of  the  Borrowers  and  their
Subsidiaries for such  year  and the related consolidated and consolidating
balance  sheets  as at the end of  such  year,  and  (B)  consolidated  and
consolidating statement  of  income, statements of stockholder's equity and
cash flow of each Borrower and  the  Restricted  Subsidiaries for such year
and the related consolidating and consolidated balance  sheet as at the end
of  such  year,  setting  forth  in  each  case  in  comparative  form  the
corresponding  consolidated  and  consolidating  figures  for the preceding
fiscal  year,  and  accompanied  by  (1)  in  the case of said consolidated
statements  and  balance  sheet,  by  an  opinion  thereon  of  independent
certified public accountants of recognized national standing, which opinion
shall state that said consolidated financial statements  fairly present the
consolidated financial condition and results of operations of each Borrower
and  its  Subsidiaries  as  at  the  end of, and for, such fiscal  year  in
accordance  with  the  Generally  Accepted  Accounting  Principles,  and  a
certificate of such accountants stating  that,  in  making  the examination
necessary  for  their  opinion,  they  obtained  no  knowledge,  except  as
specifically stated, of any Event of Default, and (2) in the case  of  said
consolidating  statements  and  balance  sheets,  by  a  certificate of the
President  or  chief financial officer of each Borrower, which  certificate
shall state that said consolidating financial statements fairly present the
unconsolidated financial  condition  and  results  of  operations  of  such
Borrower  and  of  each  of  its  Subsidiaries in accordance with Generally
Accepted Accounting Principles, consistently applied, as at the end of, and
for, such fiscal year;

          (iii)     immediately after  a  Borrower  knows  or has reason to
believe that any Event of Default or event which, with notice  or  lapse of
time or both, would constitute an Event of Default, has occurred, a  notice
of such Event of Default or event, describing the same in reasonable detail
and,  together  with  such  notice  or  as  soon  thereafter as possible, a

                                36
<PAGE>


description of the action that such Borrower has taken and proposes to take
with respect thereto;

           (iv)     promptly  after the receipt thereof  by  any  Borrower,
copies of any reports submitted  to  the  Borrowers  by  independent public
accountants in connection with any interim review of the accounts of any of
the Borrowers or their Subsidiaries made by such accountants;

            (v)     promptly after the same are available,  copies  of  all
proxy  statements,  financial  statements  and  reports  that  any  of  the
Borrowers  shall  send to its stockholders or that any of the Borrowers may
file  with the Securities  and  Exchange  Commission  or  any  governmental
authority  at  any  time  having  jurisdiction over any of the Borrowers or
their Restricted Subsidiaries;

           (vi)     within 30 days after the end of each month, listings of
accounts payable of each Borrower;

          (vii)     if and when any  Borrower  or its Subsidiaries gives or
is  required  to  give  notice  to the PBGC of any "Reportable  Event"  (as
defined in Section 4043 of ERISA)  with  respect  to  any Pension Plan that
might constitute grounds for a termination of such Pension Plan under Title
IV of ERISA, or knows that any ERISA Affiliate or the plan administrator of
any  Pension  Plan  has  given or is required to give notice  of  any  such
Reportable Event, a copy of  the  notice  of such Reportable Event given or
required to be given to the PBGC; and

         (viii)     from time to time such  other information regarding the
financial condition, operations, business or  prospects of each Borrower or
any of its Subsidiaries as the Bank may reasonably request.

Each Borrower will furnish to the Bank at the time it furnishes each set of
financial  statements for any fiscal quarter or  fiscal  year  pursuant  to
subparagraphs  (c)(i)  or (ii) above, a certificate of the President or the
chief financial officer of such Borrower (i) to the effect that no Event of
Default or event which,  with  notice  or  lapse  of  time  or  both, would
constitute  an Event of Default, has occurred and is continuing, describing
the same in reasonable  detail and describing the action that such Borrower
has taken and proposes to take with respect thereto) and (ii) setting forth
in reasonable detail the  computations  necessary  to determine whether the
Borrowers are in compliance with all of the financial ratios required to be
maintained by the Borrowers under this Agreement, as  of  the  end  of such
fiscal quarter or fiscal year together.

     (d)  Preserve  and  maintain its legal existence, rights (charter  and
statutory), licenses, permits,  privileges  and  franchises,  and its going
concern status.

                                37
<PAGE>


     (e)  At any reasonable time and from time to time, permit  the Bank or
any  agents or representatives thereof, to examine and make copies  of  and
the abstracts  from  the  records  and  books  of account of, and visit the
properties  of,  the Borrowers and their Restricted  Subsidiaries,  and  to
discuss the affairs,  finances  and  accounts  of  the  Borrowers and their
Restricted Subsidiaries with any of its respective officers  or  directors.
All  documents  and  information  made available to the Bank shall be  kept
confidential except to the extent required  to  be  disclosed by applicable
law or governmental authority (ii) disclosed to any Affiliate  of  the Bank
(which shall keep such documents and information confidential in accordance
with  the  terms hereof) or (iii) disclosed in connection with the exercise
of any rights  granted  to  the Bank under this Agreement or any other Loan
Document.

     (f)  Keep proper records  and  books of account, in which complete and
correct entries shall be made of all  financial transactions and the assets
and  businesses  of  the Borrowers and their  Restricted  Subsidiaries,  in
accordance  with  Generally  Accepted  Accounting  Principles  consistently
applied.

     (g)  Maintain  and apply substantially the same accounting method used
by each Borrower and  their  Restricted  Subsidiaries  on  the date of this
Agreement,   except  for  changes  mandated  by  the  Financial  Accounting
Standards Board or any similar accounting authority of comparable standing.

     (h)  Maintain  and  preserve  all of their properties that are used or
useful in the conduct of their businesses in good repair, working order and
condition as required for the normal conduct of its business.

     (i)  Utilize the Advances for the purposes set forth in Section 2.3.

     (j)  (i) File all federal, state,  Commonwealth  and local tax returns
and  other  reports  required  by  law to be filed; (ii) maintain  adequate
reserves for the payment of all taxes,  assessments,  governmental  charges
and levies imposed upon each Borrower and its Restricted  Subsidiaries, its
income or its profits; (iii) pay and discharge all such taxes, assessments,
governmental  charges  and  levies  imposed  upon  each  Borrower and their
Restricted Subsidiaries or against their properties prior  to  the  date on
which  penalties  accrue  or  attach thereto, except to the extent that the
same are being contested in good  faith  by  such  Borrower  and  by proper
proceedings  and against which adequate reserves have been established  and
are being maintained  in  accordance  with  Generally  Accepted  Accounting
Principles;  PROVIDED, HOWEVER, that prior to their becoming overdue,  each
Borrower and their  Restricted  Subsidiaries shall promptly notify the Bank
in writing as to any such taxes,  assessments  and  governmental charges in


                                38
<PAGE>

excess  of  TWO  HUNDRED THOUSAND DOLLARS ($200,000) which  it  intends  to
contest; and (iv)  upon  request  by  the Bank, provide it with evidence of
payment  and  discharge  of any such taxes,  and  if  such  taxes  are  not
assessable, evidence thereof.

     (k)   Continue to be Solvent.

     (l)  Promptly upon becoming  aware, give to the Bank written notice of
all litigation, arbitration or of any investigative proceedings, and of all
proceedings by or before any governmental or regulatory authority or agency
and  the  action  being  taken  with  respect  thereto,  and  any  material
development in respect of such litigation,  arbitration,  investigation  or
other   proceedings   affecting   any   Borrower,  any  of  its  Restricted
Subsidiaries, the Plant or the Realty, involving  a  claim in excess of TWO
HUNDRED THOUSAND DOLLARS ($200,000).

     (m)   Duly and punctually pay and perform their obligations  and cause
their   Restricted   Subsidiaries  to  pay  and  perform  their  respective
obligations under the Loan Documents in accordance with the terms thereof.

     (n)  Execute, or  cause  to  be executed, promptly upon the request of
the Bank, any and all instruments which  the  Bank  may  reasonably require
from  time  to time in order to create or maintain in effect  the  security
interest in any and all Collateral delivered, or purported to be delivered,
to the Bank by  any  Loan  Party  hereunder, including, but not limited to,
instruments creating a security interest  in after-acquired property of the
Borrowers.

     (o)   Maintain their main operating, demand  deposit  and  transaction
bank accounts with the Bank.

     (p)  Conduct their respective business so as to comply in all material
respects with all environmental, health and safety laws and regulations  in
all  jurisdictions  in which they are or may at any time be doing business,
including,  without  limitation,  the  Federal  Resource  Conservation  and
Recovery   Act,   the   Federal   Comprehensive   Environmental   Response,
Compensation and Liability  Act,  the  Federal Clean Water Act, the Federal
Clean Air Act and the Federal Occupational Safety and Health Act; PROVIDED,
HOWEVER,  that  nothing  contained in this  subsection  shall  prevent  any
Borrower or their Restricted Subsidiaries from contesting, in good faith by
appropriate legal proceedings,  any  such  law,  regulation, interpretation
thereof or application thereof, provided, further,  that  such  Borrower or
their Restricted Subsidiaries shall comply with the order of any  court  or
other  governmental  body  of applicable jurisdiction relating to such laws
unless such Borrower or its  Restricted  Subsidiaries  shall  currently  be
prosecuting  an  appeal  or proceedings for review and shall have secured a
stay  of  enforcement  or  execution   or   other   arrangement  postponing
enforcement  or execution pending such appeal or proceedings  for   review.
If any Borrower  or  its  Restricted Subsidiaries shall (a) receive written


                                39
<PAGE>


notice that any violation of  any  federal,  state,  Commonwealth  or local
environmental,  health  or safety law or regulation may have been committed
or  is  about  to  be  committed  by  such  Borrower  or  their  Restricted
Subsidiaries,  (b)  receive  written  notice  that  any  administrative  or
judicial complaint or  order has been filed or is about to be filed against
such Borrower or its Restricted  Subsidiaries  alleging  violations  of any
federal,  state,  Commonwealth or local environmental law or regulation  or
requiring such Borrower  to  take any action in connection with the release
of toxic or hazardous substances  into  the  environment,  (c)  receive any
written  notice  from  a federal, state, Commonwealth or local governmental
agency or private party  alleging  that  such  Borrower or their Restricted
Subsidiaries  may  be  liable or responsible for costs  associated  with  a
response to or cleanup of  a release of a toxic or hazardous substance into
the environment or any damaged  caused  thereby,  (d)  receive  any written
notice  that  such  Borrower is subject to federal, state, Commonwealth  or
local investigation evaluating  whether  any  remedial  action is needed to
respond  to  the  release  of  any  hazardous or toxic waste, substance  or
constituent in the environment, or (e)  receive any written notice that any
properties or assets of such Borrower or  its  Restricted  Subsidiaries are
subject  to  a  lien in favor of any governmental entity for any  liability
under  federal,  state,   Commonwealth   or  local  environmental  laws  or
regulations or damages arising from or costs  incurred by such governmental
entity in response to a release of a hazardous or toxic waste, substance or
constituent,  or  any  other  substance  into  the environment,  then  such
Borrower or Restricted Subsidiary shall promptly  provide  the  Bank with a
copy  of  such  notice, and in any event no later than within fifteen  (15)
days from such Borrower's  or  its Restricted Subsidiaries receipt thereof.
Within fifteen (15) days of any  such  Borrower  or  Restricted  Subsidiary
having  learned  of  the enactment or promulgation of any  federal,  state,
Commonwealth or local  law  or  regulation  pertaining specifically to such
Borrower or Restricted Subsidiary or its industry  that  may  result in any
Material Adverse Effect, such Borrower or such Subsidiary shall provide the
Bank  with notice thereof.  Upon the occurrence of an Event of Default  and
ten (10)  days' prior notice, if the Bank has reasonable grounds to believe
that (i) any  hazardous substances or other toxic substances are present in
the soil or water,  at  the  Realty  or  (ii) that the Borrowers are not in
compliance with all applicable federal or  Commonwealth environmental laws,
the Bank may obtain one or more environmental  assessments  of  the Realty,
and the Borrowers shall be responsible for the reasonable costs of one such
assessment.   Notwithstanding  the  occurrence of an Event of Default,  the
Bank may also obtain an environmental  assessment,  but  the  cost  of such
assessment  will  be  for  the  account  of  the  Bank.  The Borrowers will
cooperate  with  the  persons  retained  by the Bank to  prepare  any  such
environmental assessments.

     (q)    (i)     Maintain a ratio of Total  Liabilities  to Tangible Net
Worth of not more than 1.60 to 1 during fiscal year 1997 and  of  1.50 to 1
at all times thereafter during the term of this Agreement.


                                40
<PAGE>


           (ii)     Maintain,  as  of  the  end  of  each  fiscal  quarter,
commencing  with  the quarter ended September 30, 1997 a ratio of Operating
Cash Flow for the four consecutive fiscal quarters just ended to total Debt
Service during such  four  fiscal  quarters  of not less than the following
ratios at any time during each period set forth below:

<TABLE>
<CAPTION>
          FISCAL QUARTER ENDING                         RATIO
<S>                <C>                                   <C>
       On September 30, 1997 and on or                1.00 to 1
       before June 30, 1998

       On or after September 30, 1998                 1.30 to 1
       and on or before June 30, 1999

       On or after September 30, 1999                 1.50 to 1
</TABLE>

;  PROVIDED,  HOWEVER,  that the Borrowers shall  not  be  deemed  to  have
breached the above financial covenant if during any period of noncompliance
the Minimum Cash Balance shall not be less than two (2) times the projected
aggregate Debt Service (assuming  for  purposes  of making this computation
that the applicable interest rate for the Advances  is the interest rate in
effect  at  the t' e the computation is made) for the Borrowers  and  their
Restricted Subsidiaries for the following fiscal year.

          (iii)     Maintain cash and marketable securities at all times in
an amount equal to not less than the Minimum Cash Balance.

           (iv)     Maintain  a minimum Tangible Net Worth of not less than
the following respective amounts  as  of  the  end of each of the following
periods:

<TABLE>
<CAPTION>
                PERIOD                   AMOUNT
                ------                   ------
<S>               <C>                      <C>
            Fiscal Year 1997            $37,000,000
            Fiscal Year 1998            $39,500,000
            Fiscal Year 1999            $42,000,000
            Fiscal Year 2000            $44,500,000
            Fiscal Year 2001 and for    $47,000,000
            each Fiscal year thereafter
</TABLE>

; PROVIDED, HOWEVER, that at all times during each fiscal year the Tangible
Net Worth shall be at least equal to the requirement  set  forth  as of the
end of the immediately preceding fiscal year.

     (r)  During   normal  business  hours,  permit  the  Bank  and  Bank's
representatives, inspectors  and  consultants  to enter upon the Realty, to
inspect the Plant and materials used therein and  to examine all contracts,
records, plans and shop drawings which are kept at  the  Plant or at any of
the Borrowers' offices.

                                41
<PAGE>

     (s)  Not  suffer or permit to exist or to continue for  more  than  30
days (i) any order  or  decree  in  any  court  of  competent  jurisdiction
enjoining  prohibiting  the  Borrowers  or  the  Bank from performing  this
Agreement or (ii) any proceeding seeking any such order or decree.

     (t)  Cause the Plant to be operated in such manner  that all licenses,
permits  and  approvals  necessary  or  appropriate  for  the  maintenance,
operation and use of the Plant for its intended purpose will be  maintained
in  full  force and effect, except to the extent that failure to have  such
licenses, permits and approvals would not have a Material Advance Effect.

     (u)  Perform  and  comply at all times with the material provisions of
each of the Bottling Appointment and the Marketing Agreement, maintain each
of the Bottling Appointment  and  the  Marketing Agreement in fullforce and
effect and notify the Bank promptly of any  material changes, modifications
or amendments to the Bottling Appointment or  the  Marketing  Agreement  or
upon  the  occurrence  of  an  event  of default or any event that with the
giving of notice or the passage of time  or  both would Constitute an event
of default under the Bottling Appointment or the Marketing Agreement.

     (v)  Not later than the date 45 days after  the  end  of  each  fiscal
quarter  of  the Borrowers, commencing with the fiscal quarter ending March
31, 1997, deposit  in  a deposit account (the "Cash Collateral Account") to
be maintained with the Bank  the  following  amounts  up  to  the aggregate
amount of FIVE MILLION DOLLARS ($5,000,000) based on the Recapture Leverage
Ratio:

<TABLE>
<CAPTION>
                        RECAPTURE LEVERAGE RATIO          AMOUNT
                        ------------------------          ------

<S>                               <C>                       <C>
                    Equal to or greater than 7.00 to    $1,250,000
                    1.00

                    Equal to or greater than 6.00 to    $  937,000
                    1.00 but less than 7.00 to 1.00

                    Equal to or greater than 5.00 to    $  625,000
                    1.00 but less than 6.00 to 1.00

                    Equal to or greater than 4.00 to    $  312,500
                    1.00 but less than 5.00 to 1.00

                    Less than 4.00 to 1.00              $        0
                   
</TABLE>

All  moneys  therein  deposited  from  time  to time shall be assigned  and
pledged  to  the  Bank  pursuant  to  the  Cash Collateral  Agreement,  the
provisions of which are incorporated herein  by  reference,  as  additional
security or collateral for the Obligations of the Borrower hereunder.   The
Borrower  agrees  to execute such other documents or take such other action
as any Bank may deem necessary or desirable to create or maintain a lien or
security interest on amounts on deposit in the Cash Collateral Account.

                                42
<PAGE>

     (w)  Submit such  periodic  information  and  reports  as the Bank may
reasonably request regarding the status of the Shareholders' Suit.

     (x)  Deliver to the Bank on or prior to May 15, 1997, an  appraisal of
the  Realty  and  Machinery  and Equipment on which the Bank has a security
interest, performed by an independent  appraiser,  who  is  a member of the
American Institute of Real Estate Appraisers ("MAI") and is satisfactory to
the Bank, stating that the value of the Realty and Machinery  and Equipment
is at least TWENTY-FIVE MILLION DOLLARS ($25,000,000).

     (y)  Not consent to any modification, amendment, supplement  or waiver
to the voting Trust or the Option Agreement which would adversely affect or
could reasonably be expected to adversely affect the rights of  the  voting
trustee under the Option Agreement or the Voting Trust with respect to  all
Class A Shares, without the prior consent of the Bank.

     Section 5.2    NEGATIVE  COVENANTS.   So long as any Note shall remain
unpaid or the Bank shall have any Commitment  hereunder, the Borrowers, and
their Restricted Subsidiaries, to the extent applicable,  will not, without
the  consent of the Bank (such consent not to be unreasonably  withheld  or
delayed):

     (a)  Create,  incur,  assume  or  suffer  to  exist any Lien, security
interest or other charge or encumbrance securing Indebtedness  for borrowed
money or purchase money debt, or any other Lien of a material nature (other
than Permitted Liens), or any other type of preferential arrangement,  upon
or  with  respect  to  any of its Properties (real or personal, tangible or
intangible), including without  limitation  Liens on inventory and accounts
receivable,  whether now owned or hereafter acquired,  or  on  the  capital
stock of their  Restricted  Subsidiaries,  or  assign  any right to receive
income, other than those Liens permitted hereunder.

     (b)  Create, incur, guarantee, endorse, assume or suffer  to exist any
Indebtedness,  direct,  contingent  or  otherwise,  except (i) Indebtedness
under this Agreement and under the Notes; (ii) trade  payables and accruals
incurred in the ordinary course of business; (iii) Indebtedness outstanding
on  the  date  hereof  and  listed  in  Schedule 5.2 (b) hereto;  (iv)  any
Subordinated Debt; and (v)  Capitalized Leases  and purchase money security
interests not exceeding FIVE MILLION DOLLARS ($5,000,000)  in the aggregate
at  any  time  outstanding  (including any such Indebtedness set  forth  in
Schedule 5.2(b)) for all Borrowers  and their Restricted Subsidiaries taken
as a whole, (vi) Indebtedness owed by one Borrower to another Borrower, and
(vii) Indebtedness with respect to operating  leases  for  real or personal
property  providing for aggregate annual rental payments in excess  of  TWO
MILLION FIVE  HUNDRED  THOUSAND  DOLLARS  ($2,500,000)  (including any such
Indebtedness  set  forth  in  Schedule 5.2(b)) or all Borrowers  and  their
Restricted Subsidiaries taken as a whole.

                                43
<PAGE>

     (c)  Declare  or pay any dividends  or  purchase,  redeem,  retire  or
otherwise acquire for  value,  or  make any commitment to purchase, redeem,
retire or otherwise acquire for value, any of its capital stock or warrants
or other rights therein now or hereafter  outstanding,  either  directly or
indirectly,  or make any other distribution on any shares of capital  stock
of any Borrower,  either  directly  or indirectly without the prior written
consent of the Bank, except (i) for such  declaration,  payment,  purchase,
redemption, retirement, acquisition or Distribution in an amount that  does
not  exceed  any dividends paid or declared and actually received by Pepsi-
Cola PR from BAESA, net of any taxes payable by such Borrower in connection
therewith, or  (ii)  the payment of noncumulative quarterly dividends on up
to 600,000 shares of Management Stock of Beverage Plastics in an amount not
exceeding 25 cents per  share  per  quarter, or (iii) for such declaration,
payment or distribution in an amount  not  exceeding  (A) the Net Available
Proceeds from any BAESA Stock Disposition; provided that  at  the  time  of
such  declaration, payment or distribution the ratio of Operating Cash Flow
to Debt  Service  for  the four consecutive fiscal quarters ending prior to
the date of such dividend is paid, declared or distributed is not less than
2.00 to 1.00, or (B) the  Net  Available  Proceeds  from  any  BAESA  Stock
Disposition minus the outstanding principal amount of the Term Loan Advance
at  the  time  of  such  declaration,  payment or distribution, or (iv) the
exercise by Pepsi-Cola PR of any rights  under  the Option Agreement to the
extent exercised strictly in accordance with the terms thereof as in effect
on  the  date  hereof (without any modification, amendment,  supplement  or
waiver) and provided  that  the  exercise  of  such  rights does not have a
Material Adverse Effect or otherwise results in a breach of the limitations
set forth in Section 7.1(i), and in each case only to  the  extent  that no
Event  of Default or event or condition that, but for the requirement  that
time elapse  or  notice  be  given,  or both, would constitute and Event of
Default  has  occurred and is continuing  under  this  Agreement  and  such
declaration, payment,  purchase,  redemption,  retirement,  acquisition  or
distribution  would  not result in the occurrence of an Event of Default or
result in an event or  condition  that,  but  for the requirement that time
elapse or notice be given, or both, would constitute and Event of Default.

     (d)  Sell, lease, transfer or otherwise dispose  of  any asset except:
(i) the sale by Manufacturing of its assets and other  property  comprising
the previous bottling plant in Rio Piedras, Puerto Rico, (ii) the  sale  of
Pepsi-Cola  PR's holdings of BAESA stock or warrants convertible into stock
that are currently held by any Borrower or that may be acquired or received
in the future  by  any  Borrower  under  any  preemptive rights or from any
dividends  declared  or  capital  stock  acquired from  dividends  paid  or
declared  and  actually  received  by any Borrower  from  the  Unrestricted
Subsidiaries; (iii) the sale of the  parcels  of  land,  identified  on the
Survey  as  Parcel  5-C  located  in  Toa  Baja,  Puerto  Rico and owned by
Manufacturing, (iv) Inventory or other property sold or disposed  of in the
ordinary  course  of business and on ordinary business terms, (v) sales  of
assets which are promptly replaced by the Borrowers (the Borrowers shall be

                                44
<PAGE>


obligated to immediately report any such sales when the aggregate amount of
such sales exceeds  ONE  MILLION  DOLLARS ($1,000,000) in any fiscal year),
(vi)  sales,  leases,  transfers  of assets  by  the  Borrowers  and  their
Restricted Subsidiaries not exceeding  ONE  MILLION DOLLARS ($1,000,000) in
the aggregate in any single fiscal year, or (vii) the sale by Pepsi-Cola PR
of its Cristalia Spring Water division.

     (e)  Merge into or consolidate with any  Person,  except  (i) with the
prior  written consent of the Bank or (ii) if the surviving entity  is  any
Borrower,  PepsiCo  or  any  subsidiary of PepsiCo in which PepsiCo owns at
least 51% of the voting stock  and  has,  in  the reasonable opinion of the
Bank,  adequate  financial  resources  at  the  time   of  such  merger  or
consolidation, and after giving effect to such merger or  consolidation, no
Event  of  Default would exist hereunder and the Loan Documents  remain  in
full force and effect.

     (f)  To enter into or permit the Restricted Subsidiaries to enter into
management agreements  or  other agreements or arrangements for services or
for the purchase or sale of  any assets with any Unrestricted Subsidiary on
terms and conditions and for an amount that is not reasonable and proper in
relation to the work performed  or  items  being purchased and which is not
substantially comparable to that paid by other companies engaged in similar
lines of business.

     (g)  Make any investment in, make, assume, endorse or have outstanding
at any time any guarantee, loan or advance to,  or  otherwise extend credit
to any (i) officer, director or stockholder of any of the Borrowers or (ii)
Unrestricted Subsidiary, including without limitation any officer, director
or  stockholder  of  an  Unrestricted Subsidiary or any affiliate  of  such
Unrestricted  Subsidiary  except   for   investments,  loans,  advances  or
guarantees (A) made in the ordinary course  of  business  or  (B)  with the
prior written consent of the Bank.

     (h)  Transfer its principal place of business or change its registered
principal office, or maintain its Machinery and Equipment and Inventory  or
its  records  with respect to Collateral, at any locations other than those
at which the same  are presently kept or maintained, except with the Bank's
prior written consent  (which  consent  shall not be unreasonably withheld)
and after the delivery to the Bank of security  instruments, if required by
the Bank, in form satisfactory to the Bank.

     (i)  Engage in any line or lines of business  activity  other than the
business of bottling, distributing and selling the beverage known as Pepsi-
Cola   and  similar  beverages  (alcoholic  and  non-alcoholic)  and  water
products,  the  manufacturing  and  distribution of other food and beverage
products  and  other businesses incidental  to  the  distribution  of  such
products.

                                45
<PAGE>

     (j)  Except  as  otherwise  expressly  permitted by this Agreement and
except as set forth on Schedule 5.2(i), each Borrower will not, nor will it
permit any of its Restricted Subsidiaries to, directly or indirectly:

            (i)     make any investment in an  Affiliate of the Borrower or
any Affiliate of its Subsidiaries;

           (ii)     except  as  permitted  in  Section   5.2(j)(iv)  below,
transfer, sell, lease, assign or otherwise dispose of any  property  to  an
Affiliate of such Borrower or any Affiliate of its Subsidiaries;

          (iii)     merge  into  or consolidate with or purchase or acquire
property  from  an Affiliate of such  Borrower  or  any  Affiliate  of  its
Subsidiaries; or

           (iv)     enter into any other transaction directly or indirectly
with or for the benefit  of  an Affiliate of such Borrower or any Affiliate
of  its  Subsidiaries  (including,   without   limitation,  guarantees  and
assumptions of obligations of such an Affiliate);  provided  that  (A)  any
such  Affiliate  who  is  an individual may serve as a director, officer or
employee of such Borrower or any of its Subsidiaries and receive reasonable
compensation  for his or her  services  in  such  capacity,  and  (B)  such
Borrower and its  Subsidiaries  may  enter  into  transactions  (other than
extensions of credit by such Borrower or any of its Subsidiaries to such an
affiliate) providing for the Leasing of Property, the rendering or  receipt
of services or the purchase or sale of inventory and other property in  the
ordinary  course  of  business  if  the  monetary or business consideration
arising therefrom would be substantially as  advantageous  to such Borrower
and its Subsidiaries as the monetary or business consideration  which would
be  obtained in a comparable transaction with a Person not an Affiliate  of
such Borrower or any of its Subsidiaries.

     (k)  Consent  to  any modification, supplement or waiver of any of the
provisions of the Organizational  Documents which would or could reasonably
expected to have a Material Adverse  Effect,  without  the prior consent of
the Bank, except to the extent any such modification, supplement  or waiver
may  be required by applicable laws, rules or regulations.  Notwithstanding
the fact  that  the  prior  consent  of  the  Bank may not be required, the
Borrowers  agree  to  provide  the  Bank  with  notice   of  modifications,
supplements or waivers to the foregoing agreements promptly  following such
modification, waiver or amendment.

     (l)  Enter  into any arrangement with any Person whereby any  Borrower
or any of its Restricted  Subsidiaries shall sell or otherwise transfer any
of its property, whether now  owned  or  hereafter acquired, and thereafter
rent or lease such property or similar property  for substantially the same
use or uses as the property sold or transferred.

                                46
<PAGE>

     (m) Change their fiscal year, corporate name or structure, except with
the  prior  written  consent  of  the  Bank,  which consent  shall  not  be
unreasonably withheld.

     (n)  Change  or in any manner cause or seek  a  change  in  any  laws,
requirements of governmental authorities and obligations created by private
contracts and leases  which  now  or  hereafter  may  materially affect the
ownership, use or operation of the Plant without the prior  written consent
of  the  Bank;  provided,  however, that this covenant shall not  apply  to
emergency situations in which  each Borrower exercises its prudent judgment
and notifies the Bank promptly thereafter of such emergency and the actions
taken in response thereto.

     (o)  Permit the aggregate amount  of  Capital  Expenditures  to exceed
during any fiscal year FOUR MILLION DOLLARS ($4,000,000).

     (p)  Enforce any intercompany debts payable by a Borrower to any other
Borrower,  if  such  enforcement would cause the corresponding Borrower  to
cease to be Solvent.


                             ARTICLE VI

                SPECIAL PROVISIONS AS TO COLLATERAL

     Section 6.1    PERFECTION  OF  SECURITY INTEREST.  It is the intention
of the Bank and the Borrowers, and the  Bank and the Borrowers hereby agree
that, until all Obligations have been fully  satisfied, the Bank's security
interest in the Collateral, and all products and  proceeds  thereof,  shall
continue in full force and effect.  The Borrowers shall perform any and all
steps reasonably requested by the Bank to perfect, maintain and protect the
Bank's  security interest in the Collateral, including, without limitation,
executing  and  filing security instruments, or amendments thereof, in form
and substance satisfactory to the Bank.  The Borrowers shall have the costs
of, or incidental  to  any  recording  or filing of any security instrument
concerning the Collateral and the reasonable  costs of or incidental to any
and all other steps or procedures which the Bank  may  request  in order to
perfect,   maintain  and  protect  the  Bank's  security  interest  in  the
Collateral.   If  any  Borrower  fails  to  pay  any  taxes, assessments or
governmental charges levied or assessed or imposed upon  or with respect to
the  Collateral  or  any  part  thereof promptly when due, subject  to  the
Borrowers' right to contest such  payment  by  appropriate proceedings, the
Bank may (but shall not be required to) pay the  same  and  charge the cost
thereof to any Borrower's account with the Bank as part of the  Obligations
payable hereunder on demand and secured by the Collateral.  If an  Event of
Default has occurred and is continuing, in order to protect or perfect  any
security  interest that the Bank is granted hereunder, the Bank may, in its


                                47
<PAGE>

sole discretion, maintain guards, discharge any lien or encumbrance or bond
the same, pay  any insurance, service bureau or warehouseman, or obtain any
record and charge  the  same  to any Borrower's account with the Bank as an
Advance  hereunder and as part of  the  Obligations  payable  hereunder  on
demand and secured by the Collateral.

     Section 6.2    PROVISIONS  RELATING TO RECEIVABLES.  Without the prior
written consent of the Bank in each  case,  no  Borrower  will  re-date any
invoice  or sale or make sales on extended dating beyond that customary  in
its industry  or  change  the  terms  of  sale  customarily  offered to its
customers.    If   any   Borrower  becomes  aware  of  anything  materially
detrimental to its material  customer's credit, it will promptly advise the
Bank thereof.  During the term of this Agreement, no Borrower shall sell or
assign or grant any security interest  in  any  Receivables to anyone other
than the Bank, nor shall any Borrower encumber, mortgage,  pledge  or grant
any  security  interest  in  any  of its Inventory to anyone other than the
Bank, and each Borrower shall place  notations upon its books of account to
disclose the assignment of all Receivables  to  the  Bank  and  the  Bank's
interest,  assignment  and  lien  in, of or on all Collateral and all other
security held by or for the Bank.   Upon  the  occurrence  and  continuance
thereof  of an Event of Default the Bank may settle or adjust disputes  and
claims directly with customers or account debtors or amounts and upon terms
which the  Bank  considers  advisable unless the corresponding Borrower has
substituted other Receivables or Collateral in form and amount satisfactory
to the Bank and, in all cases,  the  Bank  will credit such Borrower's loan
account  with  only the net amounts received by  the  Bank  in  payment  of
Receivables.

     Section 6.3    WARRANTIES  WITH RESPECT TO RECEIVABLES.  Each Borrower
agrees, represents and warrants that  each Receivable will be owned by such
Borrower free and clear of any Liens, claims  or  encumbrances  other  than
those in favor of the Bank and will cover a bona fide sale and delivery  of
merchandise  usually  dealt  in  by such Borrower, or the rendition by such
Borrower of services to customers  in  the ordinary course of business, and
will be for a liquidated amount maturing as stated in the schedules thereof
and in the invoice covering said sale, and  the  Bank's  security  interest
therein  will  not be subject to any Liens other than Permitted Liens;  but
the Bank shall retain  its  security  interest in all Receivables, eligible
and ineligible, until all Obligations have been fully satisfied.

     Section 6.4    PROVISIONS  RELATING   TO   INVENTORY.   Each  Borrower
agrees, represents and warrants that all Inventory  is and will be owned by
such  Borrower  free of all Liens and encumbrances other  than  the  Bank's
security interest  hereunder  and  shall  be  kept  by such Borrower at the
corresponding  locations  specified  on  Exhibit D hereto,  and  that  such
Borrower shall not (without the Bank's prior  written  approval) remove the
Inventory therefrom except for the purposes of sale in the  regular  course
of  its business.  Except for sales of Inventory made in the regular course
of its  business  and  except  for  obsolete  or  unmerchantable  goods, no


                                48
<PAGE>

Borrower shall sell, encumber or dispose of or permit the sale, encumbrance
or disposal of any Inventory without the Bank's prior written consent.

     Section 6.5    PROVISIONS  RELATING TO MACHINERY AND EQUIPMENT.   Each
Borrower  shall keep and maintain  the  Machinery  and  Equipment  in  good
operating condition  and  repair  and shall make all necessary replacements
thereof so that the value and operating  efficiency  thereof  shall  at all
times  be  maintained  and preserved; shall promptly inform the Bank of any
additions to or deletions  from  the Machinery and Equipment; and shall not
permit any such items to become a  fixture  to  real estate or accession to
other personal property unless the Bank has a perfected  security  interest
in such real estate or other personal property.  Each such Borrower  shall,
promptly,  on  demand  therefor  by the Bank, deliver to the Bank evidence,
reasonably satisfactory to the Bank  of ownership of all material Machinery
and Equipment.  Subject to the provisions  of  Section  5.2(d)  hereof, and
except or  otherwise permitted pursuant to this Agreement, no such Borrower
shall,  without  the  Bank's  prior  written consent, sell, lease, grant  a
security interest in or otherwise dispose  of or encumber the Machinery and
Equipment, or any part thereof.  In the event that any of the Machinery and
Equipment is sold, transferred or otherwise  disposed  of  with  the Bank's
consent,  as   herein provided, or as otherwise permitted pursuant to  this
Agreement, (a) if  the  Machinery  and  Equipment  so  sold, transferred or
disposed  of  is  not  replaced or is replaced by Machinery  and  Equipment
leased by the corresponding  Borrower,  the  corresponding  Borrower  shall
deliver  all of the cash proceeds thereof to the Bank, which proceeds shall
be applied  to  the  repayment  of  the  Obligations  of  the  Borrowers in
accordance  with  Section  2.9(b),  and  (b)  if  such  sale,  transfer  or
disposition  is  made  in  connection with the purchase by such Borrower of
replacement Machinery and Equipment,  such  Borrower  shall  use  the  cash
proceeds  thereof to finance the purchase of such replacement Machinery and
Equipment and  shall deliver to the Bank written evidence of the use of the
proceeds  for  such   purchase.   Except  as  otherwise  provided  in  this
Agreement,  all  replacement  Machinery  and  Equipment  purchased  by  any
Borrower shall be  free  and  clear  of all Liens, claims and encumbrances,
except for the Bank's security interest  therein.   The  Borrowers agree to
execute  any  and all instruments which the Bank may request  in  order  to
perfect its security interest in any replacement Machinery and Equipment.

     Section 6.6    COLLATERAL  REPORTING.  (a) Each Borrower shall provide
the  Bank,  on a monthly basis, within  30  days  after  such  month,  with
schedules describing  all  Receivables created or acquired by it (including
on an annual basis and upon  the  written  request of the Bank the name and
address of each account debtor) during the immediately  preceding month and
shall  execute  and  deliver  confirmatory  written  assignments   of  such
Receivables  to  the  Bank  in such form as the Bank may require; PROVIDED,
HOWEVER, that any such Borrower's  failure  to  execute  and  deliver  such
schedules  or  assignments  shall  not  affect or limit the Bank's security
interest  or other rights in and to the Receivables.   Together  with  each
schedule, such  Borrower  shall  furnish,  upon request therefor, copies of

                                49
<PAGE>


related  customers'  invoices  or the equivalent  and  copies  of  original
shipping or delivery receipts for  all merchandise sold (or the equivalent)
and such other documents as the Bank may require.

     (b)  Each  Borrower  shall  provide  to  the  Bank, on a monthly basis
within the 30 days after the end of such month, a schedule of its Inventory
showing the value thereof computed at the lower of cost or market value, in
form and substance satisfactory to the  Bank.  From time to time, each such
Borrower  shall,  upon  the  request  of  the  Bank,  execute  and  deliver
confirmatory  written  instruments in such form as  the  Bank  may  require
pledging to the Bank the  Inventory described in such listings or otherwise
owned by such Borrower; PROVIDED,  HOWEVER,  that any Borrower's failure to
execute and deliver such confirmatory instruments, or to list any Inventory
therein, shall not affect or limit the Bank's  security  interest  in  such
Borrower's  Inventory.   All  instruments  and certificates prepared by the
Borrowers  which show the value of Inventory  shall  be  accompanied,  upon
request therefor  by  the  Bank,  by  copies of related purchase orders and
invoices.   Each  Borrower  shall conduct  an  annual  (or  more  often  as
requested by the Bank in its  commercially  reasonable  judgment,  provided
that  if  the Bank requests more than one additional physical count of  the
inventory it  will be required to bear the reasonable costs and expenses of
conducting such  physical count) physical count of the Inventory and a copy
of each such count  shall be promptly supplied to the Bank accompanied by a
report of the value thereof  (valued  at the lower of cost or market value)
of such Inventory.  In addition to the  annual  physical count of inventory
referred to above, each Borrower shall perform, or  have  performed  on its
behalf, at an interim date a physical test of some Inventory items of their
respective perpetual Inventory records.  A copy of the results of each such
test shall be promptly supplied to the Bank accompanied by a report of  the
value.   If  the results of the comparison between physical counts and book
Inventory balances at such interim date results in significant differences,
the Bank, at its  discretion,  may  request  a  complete  physical count of
Inventory in all locations of the Borrowers.

     (c)  Simultaneously with the execution and delivery of this Agreement,
each  Borrower  shall  furnish  to the Bank a certificate executed  by  its
President or chief financial officer,  scheduling  all  material  items  of
Machinery and Equipment and designating the places where such Machinery and
Equipment  is  located.  Thereafter, on an annual basis, each such Borrower
shall furnish to  the  Bank  a  certificate  in  such  form as the Bank may
require, executed by its President or chief financial officer,  as  to  any
additions  to  or  deletions  from, or any changes in the locations of, the
Machinery and Equipment scheduled  on the original certificate or any other
quarterly certificate furnished to the Bank hereunder.

     (d)  In addition to the foregoing  reports, each Borrower will provide
the Bank with agings of accounts receivable  for  all  Receivables,  within
thirty (30) days after the end of each month, and such other documents  and

                                50
<PAGE>


information  with  respect  to  the collateral as the Bank may from time to
time reasonably request.

     Section 6.7    COLLECTIONS; BLOCKED ACCOUNT.  (a) Unless and until the
Bank  exercises  its rights to notification  and  collection  described  in
subsection (c) below  or  gives  the Borrowers other instructions, the Bank
and the Borrowers shall establish  and  maintain  a special blocked account
(the "Blocked Account") with the Bank for the collection  of Receivables of
each of the Borrowers.  All collections of Receivables shall be received at
or  deposited  into the Blocked Account on a daily basis by each  Borrower.
The Bank shall have  complete control and dominion over the Blocked Account
and on a daily basis (or such other basis as may be established by the Bank
in its sole discretion)  apply  the  money available in the Blocked Account
for the prepayment of Revolving Credit Advances.

     (b)  If  sales  of  Inventory are made  for  cash,  the  corresponding
Borrower shall immediately  deposit  the  identical  checks,  cash or other
forms of payment which it receives to the Blocked Account provided  for  in
subsection (a).

     (c)  Upon  the  occurrence  and  during the continuance of an Event of
Default the Bank or its designee may notify customers or account debtors at
any time that Receivables have been assigned  to  the Bank or of the Bank's
security interest therein, collect them directly and  charge the collection
costs and expenses to the Blocked Account.

     Section 6.8    APPLICATION OF COLLATERAL.  The Bank  may,  in its sole
discretion, (a) exchange, enforce, waive or release any security or portion
of  the  Collateral,  (b)  apply  such  security  or  any  proceeds  of the
Collateral and direct the order or manner of sale thereof as the Bank  may,
from  time  to  time,  determine,  and  (c)  settle, compromise, collect or
otherwise  liquidate  any  such  Collateral  for  the  Obligations  of  the
Borrowers in any manner following the occurrence and during the continuance
of an Event of Default without affecting or impairing  the  Bank's right to
take  any  other further action with respect to any security or  Collateral
for the Obligations of the Borrowers or any part thereof.

     Section 6.9    RELEASE  OF  COLLATERAL.  Upon the satisfaction in full
of the Obligations (other than any  contingent Obligations that survive the
termination of the Credit Agreement)  and  the  termination  of  the Credit
Agreement, the Bank will, upon the Borrowers' request and at the Borrowers'
expense,  execute  and  deliver  to  the  Borrowers  such  documents as the
Borrowers   shall   reasonably   request   to   release   the   Collateral.
Notwithstanding the foregoing, the Bank agrees to release as Collateral the
parcel  of  land identified as Parcel 5-C of Pennock I on the Survey.   The
Borrowers agree  to  pay  all  fees and expenses (including attorneys fees)


                                51
<PAGE>


payable in connection with such  release.  The  proceeds  of  any such sale
shall be applied as required by Section 2.9(b) hereof.

                             ARTICLE VII

                         EVENTS OF DEFAULT

     Section 7.1    EVENT  OF  DEFAULT.   If  any  of the following  events
("Events of Default") shall occur and be continuing:

     (a)  Any Borrower shall fail to pay any installment  of  principal  of
any  Note  or  shall  fail  to  pay  any  interest  on  such Note when such
Installment  of  principal  or interest payment shall become  due,  or  the
Borrowers shall fail to pay any  fees  required  to  be  paid  pursuant  to
Section  2.5 of this Agreement or any fee or any other amount payable by it
hereunder or under any other Loan Document when such fees and amounts shall
become due,  and  any  such  failure shall remain uncured for five (5) days
thereafter; or

     (b)  Any  Borrower  shall  fail  to  perform  any  term,  covenant  or
agreement contained in Sections 5.1(c)(iii), 5.1(q) or 5.2; or

     (c)  Any Borrower shall fail  to  perform  or  observe any other term,
covenant or agreement contained in any Loan Document  on  its  part  to  be
performed or observed (other than in respect of Sections 7.1(a) and 7.1(b))
and  any such failure shall remain unremedied for a period of ten (10) days
after  written  notice  thereof  shall have been given to the corresponding
Borrower by the Bank; or

     (d)  Any Borrower or any Restricted  Subsidiary of such Borrower shall
fail to pay any debt for borrowed money or  any interest or premium thereon
when due and owing (whether at scheduled maturity,  by required prepayment,
acceleration, demand or otherwise) or any other default under any agreement
or instrument relating to any such debt and such default  shall  be uncured
or  unwaived after thirty (30) days of its occurrence; or any other  event,
shall occur, if the effect of such default or event is to accelerate, or to
permit  the acceleration of, or to permit the acceleration after the giving
of notice or passage of time or both, of, the maturity of such debt; or any
such debt  of  such  Borrower  or  such  Restricted  Subsidiaries  shall be
declared to be due and payable, or required to be prepaid (other than  by a
regularly  scheduled  required  prepayment),  prior  to the stated maturity
thereof; or

     (e)  Any  representation,  warranty  or  certification   made  by  any
Borrower  (or  any of its directors, officers or employees) or any  of  its
Restricted Subsidiaries (or any of their respective directors, officers and
employees), as the  case  may  be,  contained  in  any Loan Document or any
document, instrument or certificate delivered to the  Bank  pursuant to the
provisions  thereof  (including  any  modification or supplement  thereto),
shall  prove  to have been false or misleading  as  of  the  time  made  or
furnished in any material respect; or

     (f)  Any  Borrower   or  any  of  its  Restricted  Subsidiaries  shall
generally not pay its debts  as  such  debts become due and owing, or shall
admit in writing its inability to pay its  debts generally, or shall make a


                                52
<PAGE>

general assignment for the benefit of creditors;  or  any  proceeding shall
be  instituted  by  or  against  any  Borrower  or  any  of its  Restricted
Subsidiaries seeking to adjudicate it a bankrupt or insolvent,  or  seeking
liquidation,    winding   up,   reorganization,   arrangement,   adjustment
protection, relief,  or  composition  of  it  or  its  debts  under any law
relating to bankruptcy, insolvency or reorganization or relief  of debtors,
or  seeking  the  entry  of  an  order  for relief or the appointment of  a
receiver, trustee, or other similar official  for it or for any substantial
part  of its property, and, in the case of any such  proceeding  instituted
against it (but not instituted by it), shall remain undismissed or unstayed
for a period  of  sixty  (60)  days or an order for relief shall be entered
against it; or any Borrower or any  of  its  Restricted  Subsidiaries shall
take  any action (corporate or other) to authorize any of the  actions  set
forth above in this subsection (f); or

     (g)  (i)  Any  Termination  Event with respect to a Pension Plan shall
have occurred; or (ii) if any Borrower  or any Restricted Subsidiary of the
Borrower as employer under a Multiemployer  Plan shall have made a complete
or partial withdrawal from a Multiemployer Plan  and  the  plan  sponsor of
such Multiemployer Plan shall have notified such withdrawing employer  that
such employer has incurred an actual withdrawal liability; or

     (h)  Any  provision  of  any  security instrument or any Loan Document
delivered to the Bank pursuant to this Agreement shall for any reason cease
to be valid and binding on the Loan  Party that is a party thereto, or such
Loan Party shall fail to cure such defect  within  10  days  after  written
notice thereof; or

     (i)  There  is  a sale, transfer, change of effective control or other
disposition,  whether  by  operation  of  law  or  otherwise  (directly  or
indirectly), through a merger,  consolidation  or otherwise, of the Class A
Shares so that the voting trustee under the Voting  Trust as of the Closing
Date  ceases  to  control,  own or is no longer entitled  to  vote  in  the
aggregate at least a majority  of  the  voting rights under the then issued
and  outstanding  voting stock of Pepsi-Cola  PR  or  in  the  event  of  a
termination, modification,  supplement  or amendment of the Voting Trust so
that the trustee under the Voting Trust ceases  to  have  the right to vote
not less than 80% of all Class A Shares of Pepsi-Cola PR or  in  the  event
that  not  less  than 80% of all Class A Shares of Pepsi-Cola PR are at all
times subject to the Voting Trust; or

     (j)  Upon the occurrence of an event or existence of a condition which
has or could reasonably  be expected by the Bank to have a Material Adverse
Effect and such event or condition  shall continue to exist for a period of
thirty (30) days after notice thereof  has  been given to the corresponding
Borrower by the Bank; or


                                53
<PAGE>


     (k)  A final and unappealable judgment or  order  for  the  payment of
money  shall  be  entered  against  any  of  the  Borrowers or any of their
Restricted  Subsidiaries  by  any  court,  or a warrant  of  attachment  or
execution or similar process shall be issued  or levied against property of
any of the Borrowers or any of their Restricted  Subsidiaries,  that in the
aggregate  exceeds  FIVE HUNDRED THOUSAND DOLLARS ($500,000) in value,  and
such judgment, order,  warrant  or  process  shall continue undischarged or
unstayed for 45 days;

then (unless there shall have occurred an Event  of  Default  under Section
7.1(f) above, in which case the Notes, all interest thereon and  all  other
amounts  payable  under  the  Notes  and this Agreement shall automatically
become forthwith due and payable), and  in any such event, the Bank may, by
notice  to the Borrowers (i) declare the  obligation  of  the  Bank to make
Advances  to  be  terminated, whereupon the same shall forthwith terminate;
(ii) declare the Notes,  all interest thereon and all other amounts payable
under  the  Notes  and this Agreement  and  all  other  obligations  to  be
forthwith due and payable,  whereupon  the Notes, all such interest and all
such  amounts  shall  become  and be forthwith  due  and  payable,  without
presentment, demand, protest or  further  notice  of any kind, all of which
are hereby expressly waived by the Borrowers; and (iii)  foreclose  on  the
Collateral  and  exercise all its rights under the Loan Documents or at law
or in equity, and  proceed  to protect and enforce the Bank's rights by any
action at law, in equity or other  appropriate  proceedings.   In the event
that the Bank suffers any loss or expense described in Section 2.8(e)  as a
result  of  the  acceleration  of  the  Notes  as  aforesaid because of the
occurrence of an Event of Default, the Borrowers shall,  upon demand by the
Bank, pay to the Bank additional amounts sufficient to indemnify  the  Bank
against  such loss or expense.  A certificate as to the amount of such loss
or expense  submitted  to the Borrowers by the Bank, absent manifest error,
shall be conclusive and binding for all purposes.


                             ARTICLE VIII

                           MISCELLANEOUS

     Section 8.1    AMENDMENTS,   ETC.   No  amendment  or  waiver  of  any
provision of any Loan Document, nor  consent  to  any departure by any Loan
Party therefrom, shall in any event be effective unless  the  same shall be
in writing and signed by the Bank, and then such waiver or consent shall be
effective  only  in the specific instance and for the specific purpose  for
which given.

     Section 8.2    NOTICES.  (a) All notices, requests, consents and other
communications required  or  permitted  under  this Agreement and the other
Loan Documents shall be in writing and shall be  (as  elected by the person
giving the notice) hand delivered by messenger or courier  service, sent by
telecopier, or mailed (airmail if international) by registered or certified
mail (postage prepaid), return receipt requested, addressed to:


                                54
<PAGE>

     If to the Borrowers:

          NAME OF CORRESPONDING BORROWER
          c/o Pepsi-Cola Puerto Rico Bottling Company
          PO Box 191709
          Hato Rey Station
          San Juan, PR  00919-1709

          Attention:  President and CEO

          Telecopier:(787) 251-2977 or
                     (787) 251-2934

With  separate copies to the attention of the Chief Financial  Officer  and
Chief Accounting officer at the same address.

     with an additional copy to:

          Lawrence Odell, Esq.
          Martinez Odell & Calabria
          Banco Popular Center, Suite 1600
          209 Mu<n~>oz Rivera Avenue
          San Juan, PR  00918

          Telecopier:  (787) 753-8402

     If to the Bank:

          Banco Popular de Puerto Rico
          209 Mu<n~>oz Rivera Avenue
          Hato Rey, Puerto Rico  00918

          Attention:  Manager, Structured Finance Division

          Telecopier: (787) 756-3909

     (b)  Each  such  notice  shall  be  deemed  delivered  (i) on the date
delivered receipt acknowledged if by personal delivery, (ii) on the date of
transmission  with  confirmed receipt if by or on the date upon  which  the
return receipt is signed or delivery is refused or the notice is designated
by the postal authorities  as  not  deliverable,  as  the  case  may be, if
mailed.

     (c)  By  giving to the other party at least fifteen (15) days  written
notice thereof,  such  party  and its successors and assigns shall have the
right from time to time and at  any  time during the term of this Agreement
to change their respective addresses.

     Section 8.3    NO WAIVER; REMEDIES.   No  failure  on  the part of the
Bank to exercise and no delay in exercising, and no course of  dealing with
respect  to,  any  right, power or privilege under any Loan Document  shall
operate as a waiver  thereof;  nor  shall any single or partial exercise of
any right under any Loan Document preclude  any  other  or further exercise

                                55
<PAGE>


thereof  or  the  exercise  of  any  other right, power or privilege.   The
remedies provided in the Loan Documents are cumulative and not exclusive of
any remedies provided by law.

     Section 8.4    ACCOUNTING   TERMS.     All    accounting   terms   not
specifically defined herein shall be construed in accordance with Generally
Accepted Accounting Principles consistently applied,  except  as  otherwise
stated herein.

     Section 8.5    COSTS,   EXPENSES   AND  TAXES;  INDEMNIFICATION.   The
Borrowers  agree  to  pay  or  reimburse  the Bank  for  paying:   (a)  all
reasonable out-of-pocket costs and expenses of the Bank (including, without
limitation, the reasonable fees and expenses  of  Pietrantoni,  M<e'>ndez &
Alvarez,  counsel  to  the  Bank),  in connection with (i) the negotiation,
reparation, execution and delivery of  this  Agreement  and  the other Loan
Documents  and  the  extension  of  credit  hereunder  and  any  amendment,
supplement, modification or waiver (whether proposed or made effective)  of
any  of  the  terms  of  this Agreement or any of the other Loan Documents;
(b) all reasonable out-of-pocket costs and expenses of the Bank (including,
without limitation, reasonable  counsels'  fees) in connection with (i) the
administration of this Agreement and all the other Loan Documents, (ii) any
Event  of Default and any enforcement or collection  proceedings  resulting
therefrom, including, without limitation, the reasonable allocated costs of
the Bank's  in-house  counsel  (if  any)  and (iii) the enforcement of this
Section  8.5;  and (c) all transfer, stamp, documentary  or  other  similar
taxes, assessments  or  charges  levied  by  any  governmental  or  revenue
authority  in  respect of this Agreement or any of the other Loan Documents
or any other documents  referred  to herein or therein and all fees, costs,
expenses, taxes assessments and other  charges  incurred in connection with
any  appraisal,  search,  title  insurance  policy,  filing,  registration,
recording  or  perfection  of  any security interest contemplated  by  this
Agreement  or any other Loan Document  or  any  other  document referred to
herein or therein.  The Borrowers also agree to pay, and  to  save and hold
harmless  the Bank from any delay by the Borrowers in  paying, or  omission
to pay, any  documentary  stamp  and  other  taxes, fees or assessments, if
any, that may be payable in connection with the  execution  and delivery of
this  Agreement,  the  Notes  or  any of the other Loan Documents,  or  the
recording  of  any  thereof,  or in any  modification  hereof  or  thereof.
Additionally, the Borrowers shall  pay  to  the Bank on demand, any and all
fees, costs and expenses that the Bank pays to  a  bank  or  other  similar
institution arising out of or in connection with (A) the forwarding to  the
Borrowers,  or  any  other Person on the Borrowers' behalf, by the Bank  of
proceeds of loans made  by  the  Bank  to  the  Borrowers  pursuant to this
Agreement and (B) the depositing for collection by the Bank of any check or
item  of  payment received and/or delivered to the Bank on account  of  the
Obligations  of  the Borrowers under this Agreement, the Notes or any other
Loan Document.

     (a)  The Borrowers  agree  to  indemnify the Bank and their respective
directors, officers, stockholders and  employees,  and  hold  the Bank, and

                                56
<PAGE>


their respective directors, officers, stockholders and employees,  harmless
from and against any and all claims, damages, liabilities and out-of-pocket
expenses   (including,   without   limitation,   all  reasonable  fees  and
disbursements of counsel with whom the Bank, or their respective directors,
officers, stockholders and employees, may consult  in  connection therewith
and all expenses of litigation or preparation therefor)  which the Bank, or
its directors, officers, stockholders and employees, may incur or which may
be  asserted against it in connection with any litigation or  investigation
or other  proceeding  (including any threatened investigation or litigation
or other proceeding) involving  the  Borrowers  or  any  officer, director,
stockholder or employee thereof with respect to any matter related directly
or  indirectly  to  this  Agreement  or  the  Loan  Documents,  other  than
litigation  commenced  by  the  Borrowers  against  the Bank that (i) seeks
enforcement  of  any  of  the  Borrowers'  rights hereunder,  and  (ii)  is
determined adversely to the Bank.  The Borrowers  also  agree not to assert
any  claim  against  the  Bank,  any affiliate of the Bank or  any  of  its
directors, officers, employees, attorneys  and  agents,  on  any  theory of
liability, for special, indirect, consequential or punitive damages arising
out of or otherwise relating to any of the transactions contemplated herein
or any of the other Loan Documents.

     Section 8.6    RIGHT  OF SET-OFF.  Upon (i) the occurrence and  during
the continuance of any Event  of  Default  or (ii) the Bank's declaring the
Notes due and payable pursuant to the provisions  of  Section 7.1, the Bank
is hereby authorized at any time and from time to time,  without  notice to
the Borrowers (any such notice being expressly waived by the Borrowers), to
set-off and apply any and all deposits (general or special, time or demand,
provisional  or  final,  matured  or  unmatured) at any time held and other
Indebtedness at any time owing by the Bank  to  or  for  the  credit or the
account  of any of the Borrowers against any and all of the Obligations  of
the Borrowers  now  or  hereafter  existing  with  the Bank irrespective of
whether  or not the Bank shall have made any demand therefor  and  although
such Obligations  may be unmatured.  The Bank agrees promptly to notify the
Borrowers after any such set-off and application made by the Bank, provided
that the failure to  give such notice shall not affect the validity of such
set-off and application.   The rights of the Bank under this Section are in
addition to other rights and remedies (including, without limitation, other
rights  of  set-off  and  rights   under   the   Loan   Documents  and  any
other,security instruments delivered hereunder) that the Bank may have.

     Section 8.7    BINDING  EFFECT; GOVERNING LAW.  This  Agreement  shall
become effective when it shall  have been executed by the Borrowers and the
Bank and thereafter shall be binding  upon  and inure to the benefit of the
Borrowers and the Bank and their respective successors  and assigns, except
that  the  Borrowers  shall  not  have  the  right  to assign their  rights
hereunder or any interest herein.  This Agreement and  the  Notes  shall be
governed   by,   and   construed  in  accordance  with,  the  laws  of  the
Commonwealth.


                                57
<PAGE>



     Section 8.8    EXECUTION  IN  COUNTERPARTS.   This  Agreement  may  be
executed  in  any number of counterparts and by different parties hereto in
separate counterparts, each of which when so executed shall be deemed to be
an original and  all  of  which taken together shall constitute one and the
same agreement.

     Section 8.9    SALE OF  NOTES;  PARTICIPATIONS  AND  COMMITMENTS.  The
Bank may, at any time sell, assign or otherwise dispose of  any Note, or of
participations  therein, or of all or any portion of its rights  under  any
Loan Document, to  any  Person  so  long  as such sale, assignment or other
disposition will not result in the imposition of a withholding or other tax
not  otherwise  applicable  to  payments made under  this  Agreement.   The
Borrowers hereby agree to execute  any and all documents which the Bank may
reasonably request in order to effectuate any foregoing action permitted to
the Bank.

     Section 8.10   SEVERABILITY OF  PROVISIONS.   Any  provision  of  this
Agreement that is prohibited or unenforceable in any jurisdiction shall, as
to  such  jurisdiction, be ineffective to the extent of such prohibition or
unenforceability  without  invalidating  the remaining provisions hereof or
affecting the validity or enforceability of  such  provision  in  any other
jurisdiction.

     Section 8.11   SURVIVAL  OF  COVENANTS.   All  covenants,  agreements,
representations and warranties made by the Borrowers, and each of  them, in
this  Agreement  or  in  any  Loan  Document or any instrument, document or
certificate delivered pursuant hereto shall be deemed to have been material
and relied on by the Bank, notwithstanding  any  investigation  made by the
Bank, and shall survive the execution and delivery of this Agreement,  Loan
Document and of such instrument, document or certificate until repayment of
all  amounts due hereunder and under the Notes; PROVIDED, HOWEVER, that the
Obligations  of  the  Borrowers  under  Section 8.5 of this Agreement shall
survive such repayment.

     Section 8.12   APPLICATION  OF PAYMENTS.   The  Bank  shall  have  the
continuing and exclusive right to  apply or reverse and reapply any and all
payments  to any portion of the Obligations  of  the  Borrowers;  PROVIDED,
HOWEVER, that  such  payments shall be applied in such order as is provided
in this Agreement.  Each  Borrower expressly agrees that to the extent that
any Borrower makes a payment  or  payments to the Bank or the Bank receives
any payment or proceeds of the collateral  for  Borrower's  benefit,  which
payment  or  proceeds  or  any  part  thereof are subsequently invalidated,
declared to be fraudulent or preferential,  set  aside  or  required  to be
repaid  to a trustee, receiver or any other party under any bankruptcy law,
state, Commonwealth or federal law, common law or equitable cause, then, to
the extent  of  such  payment  or proceeds received, the Obligations of the
Borrowers or part thereof intended  to  be  satisfied  shall be revived and
continue in full force and effect, as if such payment or  proceeds  had not
been received by the Bank.


                                58
<PAGE>


     Section 8.13   DISBURSEMENT   AUTHORIZATION.    The  Borrowers  hereby
authorize  and  direct the Bank to disburse, for and on  their  behalf  and
account, the proceeds  of  Advances  made  by  the  Bank  to  the Borrowers
pursuant to this Agreement to such Person or Persons as the Borrowers shall
direct, whether in writing or orally.

     Section 8.14   CROSS  DEFAULT  AND JOINT AND SEVERAL OBLIGATIONS.   To
induce the Bank to enter into this Agreement and to extend credit to or for
the  account  of  any  of  the Borrowers,  each  of  the  Borrowers  hereby
guarantees jointly and severally (solidariamente) the punctual payment when
due of all Obligations of any of the Borrowers to the Bank now or hereafter
existing.

     The liability of the Borrowers  under  this  Agreement  shall  not  be
affected  by  (i)  any  lack  of  enforceability  of  any Obligation of any
particular  Borrower,  (ii)  any  change of the time, manner  or  place  of
payment, or any other term, of any Obligation, (iii) any exchange, release,
or non-perfection of any collateral  securing  payment  of  any obligation,
(iv) any law, regulation or order of any jurisdiction affecting any term of
any obligation or the Bank's rights with respect thereto, or  (v) any other
circumstances which might otherwise constitute a defense available to, or a
discharge of, a borrower or a guarantor.

     Section 8.15   LOANS AND COLLATERAL UNDER FINANCING AGREEMENT  AND THE
FIRST  RESTATED  CREDIT  AGREEMENT  REMAIN  IN  FULL  FORCE AND EFFECT. The
parties  hereto  recognize  and acknowledge that the Advances  to  be  made
hereunder  have  been  previously   disbursed  pursuant  to  the  Financing
Agreement and the First Restated Credit Agreement and that such loans shall
remain in full force and effect until  fully  paid  and  shall hereafter be
governed by the terms of this Agreement.  The parties further recognize and
acknowledge that all collateral security delivered to the  Bank pursuant to
the  Financing  Agreement  and  the  First Restated Credit Agreement  shall
remain in full force and effect so as  to secure the repayment of all loans


                                59
<PAGE>


previously made under the Financing Agreement and the First Restated Credit
Agreement as well as all Advances made under this Agreement.

     IN WITNESS WHEREOF, the parties hereto  have  caused this Agreement to
be executed by their respective officers thereunto duly  authorized,  as of
the date first above written.


                                       PEPSI-COLA PUERTO RICO
                                          BOTTLING COMPANY

                                       PEPSI-COLA PUERTO RICO
                                        MANUFACTURING COMPANY

                                       PEPSI-COLA PUERTO RICO
                                        DISTRIBUTING COMPANY

                                      BEVERAGE PLASTICS COMPANY


                                By:/S/ RAFAEL NIN
                                   -----------------------------
                                Name:        Rafael Nin
                                Title:   President and Chief
                                          Executive Officer


                                By:/S/ DAVID LEE VIRGINIA
                                   -----------------------------
                                Name:    David Lee Virginia
                                Title: Chief Financial Officer


                                    BANCO POPULAR DE PUERTO RICO


                                By:/S/ RA<u'>L CACHO
                                   -----------------------------
                                Name:    Ra<u'>l Cacho
                                Title:  Vice President




Affidavit No.:  865 (copy)

     Acknowledged  and  subscribed  before  me by Rafael Nin, of legal age,
married, executive and resident of San Juan,  Puerto  Rico, in his capacity
as President and Chief Executive Officer of each of Pepsi-Cola  Puerto Rico
Bottling  Company, Pepsi-Cola Puerto Rico Manufacturing Company, Pepsi-Cola
Puerto Rico  Distributing  Company  and Beverage Plastics Company, by David
Lee Virginia, of legal age, married,  executive  and  resident of Guaynabo,
Puerto  Rico,  in  his  capacity as Chief Financial Officer  of  Pepsi-Cola
Puerto Rico Bottling Company, Pepsi-Cola Puerto Rico Manufacturing Company,
Pepsi-Cola Puerto Rico Distributing  Company and Beverage Plastics Company;

                                60
<PAGE>


and by Ra<u'>l Cacho, of legal age, married,  banker  and  resident  of San
Juan,  Puerto  Rico, in his capacity as Vice President of Banco Popular  de
Puerto Rico; both  to me personally known at San Juan, Puerto Rico, on this
8th day of April, 1997.


                                        -------------------------
                                             Notary Public










                                 61

<PAGE>
                                                        EXHIBIT A



                          TERM LOAN NOTE


$25,000,000.00                               As of April  8, 1997



     FOR VALUE RECEIVED,  the undersigned (the "Borrowers"), hereby promise
to pay to the order of Banco  Popular  De  Puerto Rico (the "Bank"), at its
offices located at 209 Mu<n~>oz Rivera Avenue,  Hato  Rey, San Juan, Puerto
Rico,  the  principal sum of TWENTY-FIVE MILLION DOLLARS  ($25,000,000)  in
such installments,  at such time and in such manner as are specified in the
Second Restated Credit Agreement (as hereinafter defined).

     All capitalized  terms  used  in  this  Note  which are defined in the
Second  Restated  Credit Agreement and which are not otherwise  defined  in
this Note shall have  the  meanings set forth in the Second Restated Credit
Agreement.

     The Borrowers promise to  pay  interest on the unpaid principal amount
of this Note from the date hereof until  the  principal  amount  is paid in
full,  at  such interest rates, and payable at such times, as are specified
in the Second Restated Credit Agreement.

     All computations  of  interest  under  this  Note shall be made on the
basis of a year of 360 days, for the actual number of days elapsed.

     The undersigned, and each of them, including the  Borrowers,  and  any
endorsers of this Note, hereby severally waive presentment, protest, demand
and  notice of non-payment and severally agree that the holder of this Note
may extend  the  time  of  payment, or release any Collateral held, with or
without notice to all or any of the parties hereto, and that thereafter all
parties hereto will remain liable hereon, as if they, and each of them, had
expressly consented to such extension or release.

     The Borrowers hereby agree  to pay  the reasonable costs and expenses,
including attorneys' fees and expenses, incurred by the holder of this Note
in the event that the holder shall  take  recourse  of judicial proceedings
for the collection of any amount due hereunder in accordance with the terms
of the Second Restated Credit Agreement.

     The liability of the Borrowers and each of them  for  all  obligations
and covenants herein shall be joint and several ("solidaria")  Any  use  of
the singular herein shall also refer to the plural and vice versa.


<PAGE>


     This  Note  has been issued pursuant to, and is entitled to the terms,
conditions, benefits  and  security  provided  for  by  that certain Second
Restated Credit Agreement dated as of April 8, 1997 among  the Bank and the
Borrowers  (the  "Second Restated Credit Agreement").  The Second  Restated
Credit Agreement,  among  other things, contains provisions for prepayments
on  account of principal hereof  upon  the  terms  and  conditions  therein
specified.

     The  Borrowers,  and  each  of them, acknowledge receipt of a true and
exact copy of this Note.

     EXECUTED in San Juan, Puerto Rico, on the date first set forth above.

                                       PEPSI-COLA PUERTO RICO
                                          BOTTLING COMPANY

                                       PEPSI-COLA PUERTO RICO
                                        MANUFACTURING COMPANY

                                       PEPSI-COLA PUERTO RICO
                                        DISTRIBUTING COMPANY

                                      BEVERAGE PLASTICS COMPANY


                                By:_____________________________
                                Name:        Rafael Nin
                                Title:   President and Chief
                                          Executive Officer


                                By:_____________________________
                                Name:    David Lee Virginia
                                Title: Chief Financial Officer



Affidavit No.:

     Acknowledged and subscribed before  me  by  Rafael  Nin, of legal age,
married, executive and resident of San Juan, Puerto Rico,  in  his capacity
as President and Chief Executive Officer of each of Pepsi-Cola Puerto  Rico
Bottling  Company, Pepsi-Cola Puerto Rico Manufacturing Company, Pepsi-Cola
Puerto Rico Distributing Company and Beverage Plastics Company and by David
Lee Virginia,  of  legal  age, married, executive and resident of Guaynabo,
Puerto Rico, in his capacity  as  Chief  Financial  Officer  of  Pepsi-Cola
Puerto   Rico   Bottling  Company,  Pepsi-Cola  Puerto  Rico  Manufacturing
Company,, Pepsi-Cola Puerto Rico Distributing Company and Beverage Plastics




                                2
<PAGE>


Company; both to  me personally known at San Juan, Puerto Rico, on this 8th
day of April, 1997.




                                        -------------------------
                                             Notary Public













                                3

<PAGE>
                                                       EXHIBIT  B


                       REVOLVING CREDIT NOTE


$5,000,000.00                                       As of April 8, 1997
                                   

     FOR VALUE RECEIVED, the undersigned (the "Borrowers"), hereby promises
to pay to the order  of  BANCO  POPULAR  DE PUERTO RICO (the "Bank") at its
office or branch at 209 Mu<n~>oz Rivera Avenue,  Hato Rey, Puerto Rico, the
sum of FIVE MILLION DOLLARS ($5,000,000) or, if less,  the aggregate unpaid
principal amount of all Revolving Credit Advances that have  been  made  by
the Bank to the Borrowers pursuant to Section 2.3(b) of the Second Restated
Credit  Agreement  (as hereinafter defined) and are outstanding on the date
this Note is presented for payment by the Bank to the Borrower.

     Each Revolving  Credit Advance made hereunder shall be payable in such
installments, at such  times  and  in  such  manner as are specified in the
Second Restated Credit Agreement.

     The Borrowers promise to pay interest on  the  unpaid principal amount
of each Advance hereunder from the date of such Advance until the principal
amount thereof is paid in full, at such interest rates, and payable at such
times, as are specified in the Second Restated Credit Agreement.

     All  computations of interest under this Note shall  be  made  on  the
basis of a year of 360 days, for the actual number of days elapsed.

     All Revolving  Credit  Advances  made  by  the  Bank  to the Borrowers
pursuant to Section 2.3(b) of the Second Restated Credit Agreement  and all
payments made on account of principal hereof shall be recorded by the  Bank
and, prior to any transfer hereof, endorsed on the grid that appears on the
reverse side of this Note.

     The  Borrowers  hereby agree to pay the reasonable costs and expenses,
including attorneys' fees and expenses, incurred by the holder of this Note
in the event that the  holder  shall  take recourse of judicial proceedings
for the collection of any amount due hereunder in accordance with the terms
of the Second Restated Credit Agreement.

     The liability of the Borrowers and  each  of  them for all obligations
and covenants herein shall be joint and several ("solidaria").   Any use of
the singular herein shall also refer to the plural and vice versa.

     The  undersigned,  and each of them, including the Borrowers, and  any
endorsers of this Note, hereby severally waive presentment, protest, demand
and notice of non-payment  and severally agree that the holder of this Note



<PAGE>

may extend the time of payment,  or  release  any  Collateral held, with or
without notice to all or to any of the parties hereto,  and that thereafter
all parties hereto will remain liable hereon, as if they, and each of them,
had expressly consented to such extension or release.

     This  Note  has  been  issued  pursuant  to, and is entitled  to,  the
guarantees,  benefits, and security provided for  by  that  certain  Second
Restated Credit  Agreement  among  the  Borrowers,  Pepsi-Cola  Puerto Rico
Bottling  Company,  Pepsi-Cola  Puerto Rico Manufacturing Company, Beverage
Plastics Company and the Bank dated  as  of  April  8,  1997  (the  "Second
Restated  Credit  Agreement").  All capitalized terms used herein that  are
defined in the Second  Restated  Credit  Agreement  and  are  not otherwise
defined  herein  shall  have the meanings set forth in the Second  Restated
Credit Agreement.  This Note is subject to prepayment and acceleration, all
as provided in the Second Restated Credit Agreement.

     The Borrowers, and each  of  them,  acknowledge  receipt of a true and
exact copy of this Note.

     EXECUTED in San Juan, Puerto Rico, on the date first set forth above.


                                       PEPSI-COLA PUERTO RICO
                                          BOTTLING COMPANY

                                       PEPSI-COLA PUERTO RICO
                                        MANUFACTURING COMPANY

                                       PEPSI-COLA PUERTO RICO
                                        DISTRIBUTING COMPANY

                                      BEVERAGE PLASTICS COMPANY


                                By:______________________________
                                Name:        Rafael Nin
                                Title:   President and Chief
                                          Executive Officer


                                By:______________________________
                                Name:    David Lee Virginia
                                Title: Chief Financial Officer


Affidavit No.:

     Acknowledged  and subscribed before me by Rafael Nin,  of  legal  age,
married, executive and  resident  of San Juan, Puerto Rico, in his capacity
as President and Chief Executive Officer  of each of Pepsi-Cola Puerto Rico



                                2
<PAGE>

Bottling Company, Pepsi-Cola Puerto Rico Manufacturing  Company, Pepsi-Cola
Puerto Rico Distributing Company and Beverage Plastics Company and by David
Lee  Virginia, of legal age, married, executive and resident  of  Guaynabo,
Puerto  Rico,  in  his  capacity  as  Chief Financial Officer of Pepsi-Cola
Puerto Rico Bottling Company, Pepsi-Cola Puerto Rico Manufacturing Company,
Pepsi-Cola Puerto Rico Distributing Company  and Beverage Plastics Company;
both to me personally known at San Juan, Puerto  Rico,  on  this 8th day of
April, 1997.


                                      -------------------------
                                             Notary Public










                                    3
<PAGE>
                           ADVANCES AND PAYMENTS


<TABLE>
<CAPTION>
Date          Amount of       Interest          Term,        Maturity      Amount of Principal      Principal      Notation
               Advance          Rate           if any          Date          Paid or Prepaid         Balance        Made by
<S>            <C>              <C>             <C>            <C>            <C>                     <C>            <C>

</TABLE>



<PAGE>



                                                        EXHIBIT D


                   BORROWERS' PLACES OF BUSINESS




<PAGE>
                          SCHEDULE 5.2(b)





<PAGE>
                          SCHEDULE 5.2(j)


     1.   Investments of not more than $1,000,000 in the aggregate  for all
Borrowers  and  their  Restricted  Subsidiaries,  as a group, in Affiliates
located  in  Puerto  Rico  engaged  in  the  business of manufacturing  and
distribution of food and beverage products.



<PAGE>


                  MASTER LEASE AGREEMENT (Quasi)

     THIS MASTER LEASE AGREEMENT, dated as of April 18, 1997 ("Agreement"),
between GENERAL ELECTRIC CAPITAL CORPORATION OF PUERTO RICO, with an office
at  450  Ponce  de  Leon  Avenue,  San Juan, Puerto Rico 00901 (hereinafter
called, together with its successors  and  assigns,  if any, "Lessor"), and
PEPSI  COLA  PUERTO  RICO  BOTTLING  COMPANY, a CORPORATION  organized  and
existing under the laws of  DELAWARE with  its  mailing  address  and chief
place  of business at  CARRETERA # 865 KM 0.4 BARRIO CANDELARIA ARENAS  TOA
BAJA, P.R. 00949 (hereinafter called "Lessee").

                            WITNESSETH:

     I.   LEASING:

     (a)  Subject  to  the  terms  and  conditions  set forth below, Lessor
agrees  to  lease to Lessee, and Lessee agrees to lease  from  Lessor,  the
equipment ("Equipment")  described  in  Annex  A  to  any  schedule  hereto
("Schedule").  Terms defined in a Schedule and not otherwise defined herein
shall have the meanings ascribed to them in such Schedule.

     (b)  The   obligation   of  Lessor  to  purchase  Equipment  from  the
manufacturer or supplier thereof  ("Supplier")  and  to  lease  the same to
Lessee under any Schedule shall be subject to receipt by Lessor,  prior  to
the  Lease  Commencement  Date (with respect to such Equipment), of each of
the following documents in form and substance satisfactory to Lessor: (i) a
Schedule relating to the Equipment  then  to  be  leased  hereunder, (ii) a
Purchase  Order  Assignment  and  Consent  in the form of Annex  B  to  the
applicable Schedule, unless Lessor shall have  delivered its purchase order
for such Equipment, (iii) evidence of insurance  which  complies  with  the
requirements  of  Section  IX,  and (iv) such other documents as Lessor may
reasonably request.  As a further  condition to such obligations of Lessor,
Lessee shall, upon delivery of such  Equipment (but not later than the Last
Delivery Date specified in the applicable  Schedule) execute and deliver to
Lessor  a  Certificate  of  Acceptance  (in the form  of  Annex  C  to  the
applicable Schedule) covering such Equipment,  and deliver to Lessor a bill
of sale therefor (in form and substance satisfactory  to  Lessor).   Lessor
hereby appoints Lessee agent for inspection and acceptance of the Equipment
from  the  Supplier.   Upon  execution  by  Lessee  of  any  Certificate of
Acceptance,  the Equipment described thereon shall be deemed to  have  been
delivered to, and irrevocably accepted by, Lessee for lease hereunder.

     II.  TERM, RENT AND PAYMENT:

     (a)  The  rent  payable  hereunder  and  Lessee's  right  to  use  the
Equipment  shall  commence  on  the  date  of  execution  by  Lessee of the
Certificate  of Acceptance for such Equipment ("Lease Commencement  Date").
The term of this  Agreement shall be the period specified in the applicable
Schedule.  If any term  is  extended,  the  word  "term" shall be deemed to
refer  to all extended terms, and all provisions of  this  Agreement  shall
apply during  any  extended  terms, except as may be otherwise specifically
provided in writing.




<PAGE>


     (b)  Rent shall be paid to  Lessor at its address stated above, except
as otherwise directed by Lessor.   Payments  of rent shall be in the amount
set forth in, and due in accordance with, the  provisions of the applicable
Schedule.  If one or more Advance Rentals are payable,  such Advance Rental
shall be (i) set forth on the applicable Schedule, (ii) due upon acceptance
by Lessor of such Schedule, and (iii) when received by Lessor,  applied  to
the  first  rent  payment  and  the  balance,  if  any, to the final rental
payment(s) under such Schedule.  In no event shall any  Advance  Rental  or
any  other rent payments be refunded to Lessee.  If rent is not paid within
fifteen  (15)  days  of its due date, Lessee agrees to pay a late charge of
five cents (5<cent>) per  dollar on, and in addition to, the amount of such
rent but not exceeding the lawful maximum, if any.

     III. TAXES:  Lessee shall  have  no liability for taxes imposed by the
United  States  of America or any State or  political  subdivision  thereof
which are on or measured  by the income of Lessor.  Lessee shall report (to
the extent that it is legally  permissible)  and  pay  promptly  all  other
taxes,  fees  and  assessments due, imposed, assessed or levied against any
Equipment (or the purchase,  ownership,  delivery, leasing, possession, use
or operation thereof), this Agreement, any  Schedule,  Lessor  or Lessee by
any foreign, federal, state or local government or taxing authority  during
or  related  to  the term of this Agreement, including, without limitation,
all license and registration  fees,  and all sales, use, personal property,
excise,  franchise,  stamp or other taxes,  imposts,  duties  and  charges,
together with any penalties,  fines  or  interest  thereon (all hereinafter
called "Taxes").  Lessee shall (i) reimburse Lessor upon receipt of written
request  for  reimbursement  for any Taxes charged to or  assessed  against
Lessor, (ii) on request of Lessor,  submit  to  Lessor  written evidence of
Lessee's  payment  of  Taxes,  (iii)  on  all reports or returns  show  the
ownership  of the Equipment by Lessor, and (iv)  send  a  copy  thereof  to
Lessor.

     IV.  REPORTS:

     (a)  Lessee  will  notify  Lessor  in  writing,  within ten days after
notice of any tax or other lien shall attach to any Equipment,  of the full
particulars  thereof and of the location of such Equipment on the  date  of
such notification.

     (b)  Lessee  will  within  90 days of the close of each fiscal year of
Lessee, deliver to Lessor, Lessee's  balance  sheet  and  profit  and  loss
statement,  certified by a recognized firm of certified public accountants.
Upon request Lessee will deliver to Lessor quarterly, within 90 days of the
close of each  fiscal  quarter  of  Lessee, in reasonable detail, copies of
Lessee's  quarterly  financial  report certified  by  the  chief  financial
officer of Lessee.

     (c)  Lessee will permit Lessor  to inspect any Equipment during normal
business hours.

     (d)  Lessee  will  keep  the  Equipment   at  the  Equipment  Location
(specified in the applicable Schedule) and will  promptly  notify Lessor of
any  relocation  of Equipment.  Upon the written request of Lessor,  Lessee
will notify Lessor forthwith in writing of the location of any Equipment as
of the date of such notification.



                                2
<PAGE>


     (e)  Lessee will promptly and fully report to Lessor in writing if any
Equipment is lost or damaged (where the estimated repair costs would exceed
10% of its then fair market value), or is otherwise involved in an accident
causing personal injury or property damage.

     (f)  Within 60 days after any request by Lessor, Lessee will furnish a
certificate of an authorized officer of Lessee stating that he has reviewed
the activities of  Lessee  and  that,  to  the best of his knowledge, there
exists no default (as described in Section XII)  or event which with notice
or lapse of time (or both) would become such a default.

     V.   DELIVERY, USE AND OPERATION:

     (a)  All  Equipment shall be shipped directly  from  the  Supplier  to
Lessee.

     (b)  Lessee agrees that the Equipment will be used by Lessee solely in
the conduct of its  business  and in a manner complying with all applicable
federal, state, and local laws and regulations.

     (c)  WITHOUT THE PRIOR WRITTEN  CONSENT  OF  LESSOR,  LESSEE SHALL NOT
SUBLET,  ASSIGN,  TRANSFER,  PLEDGE  OR  HYPOTHECATE  THIS  AGREEMENT,  ANY
EQUIPMENT OR ANY INTEREST IN THIS AGREEMENT OR IN AND TO THE  EQUIPMENT  OR
PERMIT  ITS  RIGHTS UNDER THIS AGREEMENT TO BE SUBJECT TO ANY LIEN, CHARGE,
OR ENCUMBRANCE  OF  ANY  NATURE, NOR SHALL LESSEE REMOVE ANY EQUIPMENT FROM
THE COMMONWEALTH OF PUERTO RICO.

     (d)  Lessee will keep  the  Equipment  free and clear of all liens and
encumbrances other than those which result from acts of Lessor.

     VI.  SERVICE:

     (a)  Lessee will, at its sole expense, maintain each unit of Equipment
in  good operating order, repair, condition and  appearance  in  accordance
with manufacturer's recommendations, normal wear and tear excepted.  Lessee
shall, if at any time requested by Lessor, affix in a prominent position on
each  unit  of  Equipment  plates, tags or other identifying labels showing
ownership thereof by Lessee and Lessor's security interest therein.

     (b)  Lessee will not, without  the  prior  consent of Lessor, affix or
install  any  accessory,  equipment  or  device on any  Equipment  if  such
addition  will  impair the originally intended  function  or  use  of  such
Equipment.   All  additions,   repairs,   parts,   supplies,   accessories,
equipment,  and  devices  furnished,  attached  or affixed to any Equipment
which  are  not  readily removable shall be made only  in  compliance  with
applicable law; and  shall  become  subject  to the lien of Lessor.  Lessee
will  not,  without prior written consent of Lessor  and  subject  to  such
conditions as  Lessor  may  impose for its protection, affix or install any
Equipment to or in any other personal or real property.



                                3
<PAGE>

                        
     (c)  Any alterations or  modifications  to  the Equipment that may, at
any time during the term of this Agreement, be required  to comply with any
applicable law, rule or regulation shall be made at the expense of Lessee.

     VII. STIPULATED  LOSS VALUE:  Lessee shall promptly and  fully  notify
Lessor in writing if any  unit  of  Equipment  shall be or become worn out,
lost,   stolen,   destroyed,   irreparably   damaged  in   the   reasonable
determination of Lessee, or permanently rendered  unfit  for  use  from any
cause  whatsoever  (such  occurrences  being  hereinafter  called "Casualty
Occurrences").   On  the  rental  payment  date next succeeding a  Casualty
Occurrence (the "Payment Date"), Lessee shall pay Lessor the sum of (x) the
Stipulated  Loss  Value  of such unit calculated  as  of  the  rental  next
preceding such Casualty Occurrence ("Calculation Date"); and (y) all rental
and other amounts which are  due  hereunder  as  of the Payment Date.  Upon
payment of all sums due hereunder, the term of this  lease  as to such unit
shall  terminate  and  (except  in the case of the loss, theft or  complete
destruction of such unit) Lessor shall be entitled to recover possession of
such unit.

     VIII. LOSS OR DAMAGE:  Lessee hereby assumes and shall bear the entire
risk  of  any  loss, theft, damage to,  or  destruction  of,  any  unit  of
Equipment from any  cause whatsoever from the time the Equipment is shipped
to the Lessee.

     IX.  INSURANCE:   Lessee  agrees,  at  its  own  expense,  to keep all
Equipment  insured for such amounts and against such hazards as Lessor  may
require, including,  but not limited to, insurance for damage to or loss of
such Equipment and liability  coverage  for  personal  injuries,  death  or
property  damage,  with  Lessor named as additional insured and with a loss
payable clause in favor of Lessor, as its interest may appear, irrespective
of any breach of warranty  or  other  act  or omission of Lessee.  All such
policies  shall be with companies, and on terms,  satisfactory  to  Lessor.
Lessee agrees  to  deliver  to Lessor evidence of insurance satisfactory to
Lessor.  No insurance shall be  subject to any co-insurance clause.  Lessee
hereby appoints Lessor as Lessee's  attorney-in-fact  to make proof of loss
and  claim  for  insurance,  and to make adjustments with insurers  and  to
receive payment of and execute  or  endorse all documents, checks or drafts
in connection with payments made as a  result  of  such insurance policies.
Any expense of Lessor in adjusting or collecting insurance  shall  be borne
by Lessee.  Lessee will not make adjustments with insurers except (i)  with
respect  to  claims  for  damage  to any unit of Equipment where the repair
costs do not exceed 1 0% of such unit's  fair  market  value,  or (ii) with
Lessor's  written consent.  Said policies shall provide that the  insurance
may not be altered or canceled by the insurer until after thirty (30) days'
written notice  to  Lessor.   Lessor  may, at its option, apply proceeds of
insurance, in whole or in part, to (i)  repair  or replace Equipment or any
portion  thereof,  or  (ii)  satisfy  any obligation of  Lessee  to  Lessor
hereunder.

     X.   RETURN OF EQUIPMENT:

     (a)  Upon  any expiration or termination  of  this  Agreement  or  any
Schedule, Lessee  shall promptly, at its own cost and expense:  (i) perform
any testing and repairs  required  to place the affected units of Equipment
in the same condition and appearance as when received by Lessee (reasonable
wear and tear excepted) and in good  working  order  for  their  originally



                                4
<PAGE>

intended  purpose;  (ii)  if  deinstallation,  disassembly  or  crating  is
required, cause such units to be deinstalled, disassembled and crated by an
authorized manufacturers' representative or such other service person as is
satisfactory to Lessor; and (iii) return such units to a location as Lessor
shall direct.

     (b)  Until  Lessee has fully complied with the requirements of Section
X(a) above, Lessee's  rent  payment  obligation  and  all other obligations
under this Agreement shall continue from month to month notwithstanding any
expiration  or  termination of the lease term.  Lessor may  terminate  such
continued leasehold interest upon ten (10) days notice to Lessee.

     XI.  DEFAULT:

     (a)  Lessor  may  in  writing  declare  this  Agreement in default if:
Lessee breaches its obligation to pay rent when due  and fails to cure said
breach within ten (10) days; Lessee breaches any of its  obligations  under
Article  X  of this Agreement; Lessee breaches any of its other obligations
under this Agreement  or any related document and fails to cure that breach
within  thirty (30) days  after  written  notice  thereof;  Lessee  becomes
insolvent or ceases to do business as a going concern; the Equipment or any
part thereof  is abused, seized, illegally used or misused; Lessee makes an
assignment for  the benefit of creditors; a petition in bankruptcy is filed
by or against Lessee  under any bankruptcy or insolvency laws; or, property
of Lessee is attached or  a  receiver  is  appointed  for  Lessee or any of
Lessee's property.  Such declaration shall apply to all Schedules except as
specifically excepted by Lessor.

     (b)  After default, at the request of Lessor, Lessee shall comply with
the  provisions of Section X(a).  Lessee hereby authorizes Lessor,  at  any
time after  declaration  of  Lessee's default, to enter, with legal process
and in accordance with applicable law, any premises where any Equipment may
be and take possession thereof.   Lessee  shall, upon demand, forthwith pay
to Lessor all amounts then due hereunder and,  as  liquidated  damages  for
loss  of  bargain  and  not  as  a  penalty,  an  amount equal to:  (i) the
Stipulated Loss Value of the Equipment (calculated  as  of  the rental next
preceding the declaration of default), and (ii) all rentals and  other sums
then due hereunder.  In accordance with applicable law (including,  without
limitation,  giving  the Lessee all notices required under applicable law),
Lessor may, but shall not be required to, sell the Equipment, at private or
public sale, in bulk or  in parcels without having the Equipment present at
the place of sale, and Lessor  may  bid  and  purchase;  or Lessor may, but
shall not be required to, re-lease or otherwise dispose of all or a part of
the Equipment.  The proceeds of sale, lease or other disposition,  if  any,
shall  be  applied  in the following order of priorities: (1) to pay all of
Lessor's costs, charges and expenses incurred in taking, removing, holding,
repairing and selling,  leasing  or otherwise disposing of Equipment; then,
(2) to the extent not previously paid by Lessee, to pay Lessor all sums due
from Lessee hereunder; then (3) to  reimburse to Lessee any sums previously
paid by Lessee as liquidated damages; and (4) any surplus shall be returned
to Lessee.  Lessee shall pay any deficiency in (1) and (2) forthwith.

     (c)  The foregoing remedies are cumulative, and any or all thereof may
be exercised in lieu of or in addition  to  each  other  or any remedies at
law, in equity, or under statute.  Lessee waives notice of  sale  or  other
disposition  (and the time and place thereof), and the manner and place  of


                                5
<PAGE>


any advertising.   Lessee shall pay all reasonable attorney's fees incurred
by Lessor in the exercise  of  any  or all remedies.  Waiver of any default
shall not be a waiver of any other or subsequent default.

     (d)  Any  default under the terms  of  this  or  any  other  agreement
between Lessor and  Lessee  may  be declared by Lessor a default under this
and any such other agreement.

     XII. ASSIGNMENT:  Lessor may,  without  the  consent of Lessee, assign
any or all of its rights in this Agreement.  Lessee  agrees  that if Lessee
receives written notice of an assignment from Lessor, Lessee will  pay  all
rent  and  all  other  amounts  payable  hereunder  to  such assignee or as
instructed by Lessor.  Lessee further agrees to confirm in  writing receipt
of the notice of assignment as may be reasonably requested by assignee.

     XIII.   NET  LEASE; NO SET-OFF, ETC:  This Agreement is a  net  lease.
Lessee's obligation  to  pay  rent and other amounts due hereunder shall be
absolute and unconditional.  Lessee  shall not be entitled to any abatement
or  reductions  of,  or  set-offs against,  said  rent  or  other  amounts,
including, without limitation,  those  arising  or allegedly arising out of
claims (present or future, alleged or actual, and  including claims arising
out of strict tort or negligence of Lessor) of Lessee  against Lessor under
this  Agreement  or otherwise.  Nor shall this Agreement terminate  or  the
obligations of Lessee  be affected by reason of any defect in or damage to,
or loss of possession, use or destruction of, any Equipment from whatsoever
cause.  It is the intention of the parties that rents and other amounts due
hereunder shall continue  to  be payable in all events in the manner and at
the times set forth herein unless  the  obligation to do so shall have been
terminated pursuant to the express terms hereof.

     XIV. INDEMNIFICATION:

     (a)  Lessee hereby agrees to indemnify, save and keep harmless Lessor,
its agents, employees, successors and assigns  from and against any and all
losses, damages, penalties, injuries, claims, actions  and suits, including
legal expenses, of whatsoever kind and nature, in contract or tort, whether
caused  by  the  active or passive negligence of Lessor or  otherwise,  and
including, but not  limited  to, Lessor's strict liability in tort, arising
out of (i) the selection, manufacture, purchase, acceptance or rejection of
Equipment, the ownership of Equipment  during  the  term of this Agreement,
and the delivery, lease, possession, maintenance, uses,  condition,  return
or  operation of Equipment (including, without limitation, latent and other
defects,  whether or not discoverable by Lessor or Lessee and any claim for
patent, trademark  or  copyright  infringement)  or  (ii)  the condition of
Equipment  sold  or  disposed  of  after  use  by Lessee, any sublessee  or
employees of Lessee.  Lessee shall, upon request,  defend any actions based
on, or arising out of, any of the foregoing.

     (b)  All of Lessor's rights, privileges and indemnities  contained  in
this  Section XIV shall survive the expiration or other termination of this
Agreement  and  the rights, privileges and indemnities contained herein are
expressly made for  the benefit of, and shall be enforceable by Lessor, its
successors and assigns.

     XV.  DISCLAIMER:    LESSEE  ACKNOWLEDGES  THAT  IT  HAS  SELECTED  THE
EQUIPMENT WITHOUT ANY ASSISTANCE  FROM  LESSOR,  ITS  AGENTS  OR EMPLOYEES.


                                6
<PAGE>

LESSOR  DOES  NOT MAKE, HAS NOT MADE, NOR SHALL BE DEEMED TO MAKE  OR  HAVE
MADE, ANY WARRANTY OR REPRESENTATION, EITHER EXPRESS OR IMPLIED, WRITTEN OR
ORAL, WITH RESPECT  TO  THE  EQUIPMENT  LEASED  HEREUNDER  OR ANY COMPONENT
THEREOF,   INCLUDING,  WITHOUT  LIMITATION,  ANY  WARRANTY  AS  TO  DESIGN,
COMPLIANCE  WITH  SPECIFICATIONS,  QUALITY  OF  MATERIALS  OR  WORKMANSHIP,
MERCHANTABILITY, FITNESS FOR ANY PURPOSE, USE OR OPERATION, SAFETY, PATENT,
TRADEMARK OR  COPYRIGHT INFRINGEMENT, OR TITLE.  All such risks, as between
Lessor and Lessee,  are  to  be  borne  by  Lessee.   Without  limiting the
foregoing,  Lessor  shall have no responsibility or liability to Lessee  or
any other person with  respect  to  any of the following, regardless of any
negligence of Lessor (i) any liability, loss or damage caused or alleged to
be caused directly or indirectly by any  Equipment, any inadequacy thereof,
any  deficiency  or  defect (latent or otherwise)  therein,  or  any  other
circumstance  in  connection   therewith;   (ii)   the  use,  operation  or
performance  of  any  Equipment  or any risks relating thereto;  (iii)  any
interruption  of  service,  loss  of business  or  anticipated  profits  or
consequential  damages;  or  (iv)  the   delivery,   operation,  servicing,
maintenance, repair, improvement or replacement of any  Equipment.  If, and
so long as, no default exists under this Lease, Lessee shall be, and hereby
is,  authorized  during  the term of this Lease to assert and  enforce,  at
Lessee's sole cost and expense,  from  time to time, in the name of and for
the  account  of  Lessor  and/or Lessee, as  their  interests  may  appear,
whatever claims and rights  Lessor  may  have  against  any Supplier of the
Equipment.

     XVI. REPRESENTATIONS   AND   WARRANTIES  OF  LESSEE:   Lessee   hereby
represents and warrants to Lessor that  on  the date hereof and on the date
of execution of each Schedule:

     (a)  Lessee has adequate power and capacity to enter into, and perform
under, this Agreement and all related documents (together, the "Documents")
and is duly qualified to do business wherever  necessary  to  carry  on its
present  business  and  operations, including the jurisdiction(s) where the
Equipment is or is to be located.

     (b)  The Documents have  been  duly authorized, executed and delivered
by Lessee and constitute valid, legal  and  binding agreements, enforceable
in accordance with their terms, except to the  extent  that the enforcement
of remedies therein provided may be limited under applicable bankruptcy and
insolvency laws.

     (c)  No  approval,  consent or withholding of objections  is  required
from any Federal, Puerto Rico, local or any other governmental authority or
instrumentality with respect  to the entry into or performance by Lessee of
the Documents except such as have already been obtained.

     (d)  The entry into and performance  by  Lessee  of the Documents will
not:  (i)  violate  any  judgment, order, law or regulation  applicable  to
Lessee or any provision of  Lessee's  Certificate  of  Incorporation or By-
Laws; or (ii) result in any breach of, constitute a default under or result



                                7
<PAGE>

in the creation of any lien, charge, security interest or other encumbrance
upon any Equipment pursuant to any indenture, mortgage, deed of trust, bank
loan or credit agreement or other instrument (other than this Agreement) to
which Lessee is a party.

     (e)  There are no suits or proceedings pending or threatened  in court
or  before any commission, board or other administrative agency against  or
affecting  Lessee, which will have a material adverse effect on the ability
of Lessee to  fulfill  its  obligations  under this Agreement, except those
reflected on Annex (F).

     (f)  The Equipment accepted under any Certificate of Acceptance is and
will remain tangible personal property.

     (g)  Each Balance Sheet and Statement  of  Income  delivered to Lessor
has   been  prepared  in  accordance  with  generally  accepted  accounting
principles,  and  since  the date of the most recent such Balance Sheet and
Statement of Income, there has been no material adverse change.

     (h)  If Lessee is a corporation,  Lessee  is  and will be at all times
validly  existing  and  in good standing under the laws  of  the  State  or
Commonwealth of its incorporation  (specified in the first sentence of this
Agreement).

     (i)  The Equipment will at all times be used legally for commercial or
business purposes and in such a manner  as  to  qualify for use of eligible
funds as that term is used in Regulation 3582 (or any Regulation which is a
successor  thereto),  issued  January  29, 1988, by the  Secretary  of  the
Treasury, Commonwealth of Puerto Rico, as amended.

     XVII. OWNERSHIP FOR TAX PURPOSES; GRANT  OF  SECURITY  INTEREST; USURY
          SAVINGS:

     (a)  For  income  tax  purposes, the parties hereto agree that  it  is
their mutual intention that Lessee  shall  be  considered  the owner of the
Equipment.  Accordingly, Lessor agrees (i) to treat Lessee as  the owner of
the  Equipment on its Puerto Rico and U.S. federal income tax return,  (ii)
not to  take  actions  or  positions inconsistent with such treatment on or
with respect to its federal  income  tax return, and (iii) not to claim any
tax benefits available to an owner of  the  Equipment on or with respect to
its federal income tax return.  The foregoing  undertakings by Lessor shall
not  be violated by Lessor's taking a tax position  inconsistent  with  the
forgoing  sentence  to  the extent such a position is required by law or is
taken through inadvertence  so  long  as  such  inadvertent tax position is
reversed by Lessor promptly upon its discovery.   Lessor  shall in no event
be  liable  to  Lessee  if  Lessee fails to secure any of the tax  benefits
available to the owner of the Equipment.

     (b)  Lessee hereby grants  to  Lessor a first security interest in the
Equipment,   together   with   all  additions,   attachments,   accessions,
accessories and accessions thereto whether or not furnished by the Supplier
of the Equipment and any and all  substitutions,  replacements or exchanges
therefor, and any and all insurance and/or other proceeds  of  the property
in and against which a security interest is granted hereunder.



                                8
<PAGE>

     (c)  It  is  the  intention  of the parties hereto to comply with  any
applicable usury laws to the extent  that  any Schedule is determined to be
subject to such laws; accordingly, it is agreed  that,  notwithstanding any
provision to the contrary in any Schedule or this Agreement,  in  no  event
shall any Schedule require the payment or permit the collection of interest
in  excess  of the maximum amount permitted by applicable law.  If any such
excess interest  is  contracted for, charged or received under any Schedule
or this Agreement, or  in the event that all of the principal balance shall
be prepaid, so that under  any of such circumstances the amount of interest
contracted for, charged or received  under  any  Schedule or this Agreement
shall exceed the maximum amount of interest permitted  by  applicable  law,
then  in  such event: (i) the provisions of this paragraph shall govern and
control, (ii)  neither  Lessee  nor  any  other  person  or  entity  now or
hereafter  liable  for  the  payment  hereof  shall be obligated to pay the
amount of such interest to the extent that it is  in  excess of the maximum
amount of interest permitted by applicable law, (iii) any such excess which
may  have  been collected shall be either applied as a credit  against  the
then unpaid  principal  balance or refunded to Lessee, at the option of the
Lessor, and (iv) the effective  rate  of  interest  shall  be automatically
reduced to the maximum lawful contract rate allowed under applicable law as
now or hereafter construed by the courts having jurisdiction  thereof.   It
is   further   agreed   that  without  limitation  of  the  foregoing,  all
calculations of the rate  of  interest  contracted for, charged or received
under any Schedule or this Agreement which  are  made  for  the  purpose of
determining  whether  such  rate exceeds the maximum lawful contract  rate,
shall be made, to the extent  permitted  by  applicable law, by amortizing,
prorating, allocating and spreading in equal parts during the period of the
full stated term of the indebtedness evidenced  hereby, all interest at any
time contracted for, charged or received from Lessee or otherwise by Lessor
in  connection  with  such  indebtedness; provided, however,  that  if  any
applicable law is amended, so  that it becomes lawful for Lessor to receive
a greater interest per annum rate  than  is  presently  allowed, the Lessee
agrees that, on the effective date of such amendment or preemption,  as the
case may be, the lawful maximum hereunder shall be increased to the maximum
interest per annum rate allowed by the amended law.

     XVIII.    EARLY TERMINATION:

     (a)  On  or  after  the  First  Termination  Date  (specified  in  the
applicable  Schedule),  Lessee may, so long as no default exists hereunder,
terminate this Agreement as to all (but not less than all) of the Equipment
on such Schedule as of a  rent  payment  date  ("Termination Date") upon at
least 90 days prior written notice to Lessor.

     (b)  Lessee shall, and Lessor may, solicit cash bids for the Equipment
on an AS IS, WHERE IS BASIS without recourse to  or  warranty  from Lessor,
express or implied ("AS IS BASIS").  Prior to the Termination Date,  Lessee
shall  (i)  certify  to  Lessor any bids received by Lessee and (ii) pay to
Lessor (A) the Termination  Value  (calculated  as of the rental due on the
Termination Date) for the Equipment, and (B) all  rent  and  other sums due
and unpaid as of the Termination Date.

     (c)  Provided  that  all amounts due hereunder have been paid  on  the
Termination Date, Lessor shall (i) sell the Equipment on an AS IS BASIS for
cash to the highest bidder  and  (ii) refund the proceeds of such sale (net


                                9
<PAGE>

of any related expenses) to Lessee  up  to  the  amount  of the Termination
Value.   If  such sale is not consummated, no termination shall  occur  and
Lessor shall refund  the  Termination  Value (less any expenses incurred by
Lessor) to Lessee.

     (d)  Notwithstanding  the  foregoing,  Lessor  may  elect  by  written
notice,  at  any  time prior to the  Termination  Date,  not  to  sell  the
Equipment.  In that  event, on the Termination Date Lessee shall (i) return
the Equipment (in accordance  with  Section  XI) and (ii) pay to Lessor all
amounts required under Section XVIII(B) less the  amount of the highest bid
certified by Lessee to Lessor.

     XIX. EARLY PURCHASE OPTION:

     (a)  Provided that this Agreement has not been  earlier terminated and
provided further that Lessee is not in default under this  Agreement or any
other agreement between Lessor and Lessee.  Lessee may, UPON  AT  LEAST  30
DAYS  BUT  NO MORE THAN 270 DAYS PRIOR WRITTEN NOTICE TO LESSOR OF LESSEE'S
IRREVOCABLE  ELECTION  TO  EXERCISE SUCH OPTION, purchase all (but not less
than all) of the Equipment listed and described in any Schedule on any Rent
Payment Date following the First  Termination  Date  as  set  forth in such
Schedule, and prior to the date which is the scheduled expiration  of  such
Schedule  (the  "Early  Purchase  Date")  for  a  price  equal  to  (i) the
Termination  Value  (calculated  as  of  the  Early  Purchase Date) for the
Equipment,  and  (ii)  all  rent and other sums due and unpaid  as  of  the
Purchase Date (the "Early Option  Price"),  plus all applicable sales taxes
on an AS IS BASIS.  The purchase option granted by this subsection shall be
referred to herein as the "Early Purchase Option".

     (b)  If Lessee exercises its Early Purchase Option with respect to the
Equipment leased pursuant to any Schedule, then  on  the  respective  Early
Purchase  Date,  Lessee shall pay to Lessor any rent and other sums due and
unpaid on the Early  Purchase  Date  and  Lessee shall pay the Early Option
Price, plus all applicable sales taxes, to Lessor in cash.

     XX.  PURCHASE OPTION:

     (a)  So long as no default exists hereunder  and the Agreement has not
been  earlier  terminated, Lessee may at the scheduled  expiration  of  any
Schedule ("Expiration  Date"),  purchase all (but not less than all) of the
Equipment in such Schedule on an  AS  IS,  WHERE IS BASIS for cash equal to
the amount indicated in such Schedule (the "Option  Payment").   The Option
Payment  shall  be  due and payable in immediately available funds on  such
Expiration Date.

     (b)  Lessee shall  be  deemed  to  have  waived  this option unless it
provides Lessor with written notice of its irrevocable election to exercise
the same not less than 90 days prior to any respective Expiration Date.

     XXI. MISCELLANEOUS:

     (a)  Time  is of the essence of this Agreement.  Lessor's  failure  at
any time to require  strict  performance by Lessee of any of the provisions
hereof shall not waive or diminish  Lessor's  right  thereafter  to  demand


                                10
<PAGE>

strict  compliance  therewith.   Lessee  agrees,  upon Lessor's request, to
execute  any  instrument  necessary or expedient for filing,  recording  or
perfecting the interest of Lessor.

     (b)  THE PARTIES TO THIS  AGREEMENT HEREBY UNCONDITIONALLY WAIVE THEIR
RESPECTIVE RIGHTS TO A JURY TRIAL  OF  ANY  CLAIM  OR CAUSE OF ACTION BASED
UPON, OR ARISING OUT OF, DIRECTLY OR INDIRECTLY, THIS AGREEMENT, ANY OF THE
RELATED DOCUMENTS, ANY DEALINGS BETWEEN THEM RELATING TO THE SUBJECT MATTER
OF  THIS TRANSACTION OR ANY RELATED TRANSACTIONS, AND/OR  THE  RELATIONSHIP
THAT  IS  BEING  ESTABLISHED  BETWEEN  THEM.   The  scope of this waiver is
intended to be all encompassing of any and all disputes  that  may be filed
in any court (including, without limitation, contract claims, tort  claims,
breach  of  duty  claims,  and  all other common law and statutory claims).
THIS WAIVER IS IRREVOCABLE, MEANING  THAT  IT  MAY  NOT  BE MODIFIED EITHER
ORALLY  OR  IN  WRITING,  AND  THE  WAIVER  SHALL  APPLY  TO ANY SUBSEQUENT
AMENDMENTS, RENEWALS, SUPPLEMENTS OR MODIFICATIONS TO THIS  AGREEMENT,  ANY
RELATED DOCUMENTS, OR TO ANY OTHER DOCUMENTS OR AGREEMENTS RELATING TO THIS
TRANSACTION  OR  ANY RELATED TRANSACTION.  In the event of litigation, this
Agreement may be filed as a written consent to a trial by the court.

     (c)  All notices  required  to  be  given  hereunder  shall  be deemed
adequately  given  if sent by registered or certified mail to the addressee
at its address stated  herein, or at such other place as such addressee may
have designated in writing.   This  Agreement  and any Schedule and Annexes
thereto constitute the entire agreement of the parties  with respect to the
subject matter hereof.  NO VARIATION OR MODIFICATION OF THIS  AGREEMENT  OR
ANY WAIVER OF ANY OF ITS PROVISIONS OR CONDITIONS, SHALL BE VALID UNLESS IN
WRITING  AND  SIGNED BY AN AUTHORIZED REPRESENTATIVE OF THE PARTIES HERETO.
Any provision in  any Schedule or in the Annexes thereto which expands upon
the terms and conditions  hereto  or  purports  to  amend  a  corresponding
provision in this Agreement shall only govern the particular lease  covered
in any such Schedule.

     (d)  In  case  of a failure of Lessee to comply with any provision  of
this Agreement, Lessor shall have the right, but shall not be obligated to,
effect such compliance,  in  whole  or  in  part;  and all moneys spent and
expenses and obligations incurred or assumed by Lessor  in  effecting  such
compliance  shall constitute additional rent due to Lessor within five days
after the date  Lessor sends notice to Lessee requesting payment.  Lessor's
effecting such compliance shall not be a waiver of Lessee's default.

     (e)  Lessee  acknowledges  that Lessor is unwilling to enter into this
Agreement or any Schedule, unless  this  Agreement  and  all  Schedules are
governed by the laws of the Commonwealth of Puerto Rico.  Accordingly, this
Agreement  and  any  Schedule  shall  not  be  binding  and effective until
executed and accepted by Lessor at its office in San Juan, Puerto Rico, and
this  Agreement  and  any  Schedule shall be governed by and  construed  in
accordance with the substantive  laws  of  the  Commonwealth of Puerto Rico
without regard for its choice of law provisions.

                                11
<PAGE>


     (f)  In  the  event  that  any of the parties hereto  file  a  lawsuit
against the other party arising out  of  this  Agreement,  both  Lessor and
Lessee  hereby  submit  to  the  jurisdiction of the United States District
Court for the District of Puerto Rico, or the Superior Court of Puerto Rico
located in the city of San Juan, Puerto Rico.

     (g)  The  Lessee,  in  case  the   Equipment  is  attached  to  secure
effectiveness of the judgment in a judicial  action  against Lessor, hereby
releases the Lessor of the requisite to post a bond, waives  the protection
of  any law requiring the posting of a bond and expressly agrees  that  the
proper Court may order and decree the attachment of the Equipment without a
bond.

THIS IS NOT A CONDITIONAL SALES CONTRACT.  PENALTIES APPLY IN CASE OF EARLY
TERMINATION.   DO NOT SIGN THIS AGREEMENT BEFORE READING IT OR IF THERE ARE
ANY BLANK SPACES IN THE AGREEMENT.  YOU HAVE THE RIGHT TO REQUEST A COPY OF
THIS AGREEMENT.

     IN WITNESS WHEREOF, Lessee and Lessor have caused this Agreement to be
executed by their  duly  authorized  representatives  as  of the date first
above written.

LESSOR:                            LESSEE:

GENERAL ELECTRIC CAPITAL
CORPORATION OF PUERTO RICO


By:/S/ TOM<a'>S NIDO               By:/S/ RAFAEL NIN
   ----------------------------       --------------------------

Title: TOM<a'>S NIDO -PRESIDENT    Title: RAFAEL NIN - CHIEF EXECUTIVE OFFICER
       ------------------------           ------------------------------------

                                   By:/S/ DAVID VIRGINIA
                                      --------------------------
                                   Title: DAVID VIRGINIA - CHIEF FINANCIAL
                                                             OFFICER
                                          -------------------------------------







                                12


<PAGE>
                        EQUIPMENT SCHEDULE
                    (QUASI LEASE - FIXED RATE)

                         SCHEDULE NO.  1
                     DATED THIS April __, 1997
                 TO MASTER LEASE AGREEMENT (Quasi)
                    DATED AS OF APRIL 18, 1997



Lessor & Mailing Address           Lessee & Mailing Address


GENERAL ELECTRIC CAPITAL
CORPORATION OF PUERTO RICO         CARRETERA # 865 KM 0.4
___________________________        BARRIO CANDELARIA ARENAS
___________________________        TOA BAJA, P.R. 00949




Capitalized terms not defined herein shall have the meanings assigned to
them in the Master Lease Agreement identified above ("Agreement"; said
Agreement and this Schedule being collectively referred to as "Lease").

A.   EQUIPMENT

     Pursuant to the terms of the Lease, Lessor agrees to acquire and lease
to Lessee the Equipment listed on Annex A attached hereto and made a part
hereof.

B.   FINANCIAL TERMS

1.   Advance Rent (if any):         $             N/A .
2.   Capitalized Lessor's Cost:     $    2,391,154.78 .
3.   Basic Term Lease Rate Factor:            4.43162 .
4.   Daily Lease Rate Factor:                  .14772 .
5.   Basic Term (No. of Months):            24 MONTHS .
6.   Basic Term Commencement Date:           .
7.   Equipment Location:             BARRIO CANDELARIA ARENAS
                                     TOA BAJA. P.R. 00949.
8.   Lessee Federal Tax ID No.:           ###-##-#### .
9.   Supplier:                             DIXIE-NARCO.
10.  Last Delivery Date:                              .
11.  First Termination or Purchase Date:  TWENTY-FOUR (24)
                                         MONTHS AFTER THE
                                   BASIC TERM COMMENCEMENT DATE.
12.  Interest Rate:                  11.00 % per annum.
13.  Lessee agrees and acknowledges that the Capitalized Lessor's Cost of
     the Equipment as stated on the Schedule is equal to the fair market
     value of the Equipment on the date hereof.
14.  Option Payment:                          $1.00   .


<PAGE>



15.  Total Finance Charge:                $152,048.90 .
16.  Total Obligations:                 $2,543,203.68 .

C.   TERM AND RENT

1.   Interim Rent.  For the period from and including the Lease
     Commencement Date to the Basic Term Commencement Date ("Interim
     Period"), Lessee shall pay as rent ("Interim Rent") for each unit of
     Equipment, the product of the Daily Lease Rate Factor times the
     Capitalized Lessor's Cost of such unit times the number of days in the
     Interim Period.  Interim Rent shall be due on  N/A .

2.   Basic Term Rent.  Commencing on   MAY 17, 1997        and on the same
     day of each     MONTH  thereafter (each, a "Rent Payment Date") during
     the basic Term, Lessee shall pay as rent ("Basic Term Rent") the
     product of the Basic Term Lease Rate Factor times the Capitalized
     Lessor's Cost of all Equipment on this Schedule.

3.   Adjustment to Capitalized Lessor's Cost.  Lessee hereby irrevocably
     authorizes Lessor to adjust the Capitalized Lessor's Cost up or down
     by no more than 10% to account for equipment change orders, equipment
     returns, invoicing errors, and similar matters.  Lessee acknowledges
     and agrees that the Rent shall be adjusted as a result of such change
     in the Capitalized Lessor's Cost (pursuant to paragraphs 1 and 2
     above).  Lessor shall send Lessee a written notice stating the final
     Capitalized Lessor's Cost, if different from that disclosed on this
     Schedule.

D.   INSURANCE

1.   Public Liability:  $1,000,000 total liability per occurrence.

2.   Casualty and Property Damage:  An amount equal to the higher of the
     Stipulated Loss Value or the full replacement cost of the Equipment.

E.   INTEREST RATE:  Interest shall accrue from the Lease Commencement Date
     through and including the date of termination of the Lease.

F.   SECURITY DEPOSIT:  In consideration of, and as an inducement for
     Lessor to lease to Lessee the equipment listed on Annex A attached
     hereto, Lessee shall deposit and pledge with Lessor the sum of
     $597,788.69 and shall execute an agreement substantially in the form
     of Annex G hereto (the "Security Deposit Pledge Agreement").  Lessee
     acknowledges and agrees that should Lessor, in accordance with the
     terms of the Security Deposit Pledge Agreement, partially release any
     amount of such deposit, Lessor shall adjust the rent accordingly.

G.   PRE-PAYMENT:  Lessee may at any time prepay in whole or in part the
     Rent under this Schedule, for reasons of any adjustment or otherwise
     (except in an event of default), without penalty of any kind.
     (Including rule of 78).




                                2
<PAGE>


H.   REPORTS:  Only for purposes of the Equipment listed in Annex A hereto,
     Lessee shall report in writing if any such Equipment is lost or
     damaged where the estimated repair costs exceed 20% of its then fair
     market value.

     Except as expressly modified hereby, all terms and provisions of the
Agreement shall remain in full force and effect.  This Schedule is not
binding or effective with respect to the Agreement or Equipment until
executed on behalf of Lessor and Lessee by authorized representatives of
Lessor and Lessee, respectively.


     IN WITNESS WHEREOF, Lessee and Lessor have caused this Schedule to be
executed by their duly authorized representatives as of the date first
above written.


LESSOR:                         LESSEE:

GENERAL ELECTRIC CAPITAL
CORPORATION OF PUERTO RICO      PEPSI COLA PUERTO RICO BOTTLING COMPANY


By:/S/ TOM<a'>S NIDO            By:/S/ RAFAEL NIN
   -----------------------         ----------------------------

Name:  TOM<a'>S NIDO            Name: RAFAEL NIN
     ---------------------           --------------------------

Title:  PRESIDENT               Title:  CHIEF EXECUTIVE OFFICER
      --------------------            -------------------------

Attest:                         By:/S/ DAVID VIRGINIA
                                   ----------------------------
By:/S/ JAIME ARIZA              Name:  DAVID VIRGINIA
   -----------------------           --------------------------

Name:/S/ JAIME ARIZA            Title:  CHIEF FINANCIAL OFFICER
     ---------------------            -------------------------



<PAGE>
                                  ANNEX A
                                    TO
                              SCHEDULE NO.  1
                         DATED THIS APRIL   , 1997
                     TO MASTER LEASE AGREEMENT (Quasi)
                        DATED AS OF APRIL 18, 1997

                      SUPPLIER(S) NAMES AND ADDRESSES
                      --------------------------------
                                Dixie Narco
                             Dixie Narco Blvd.
                           Williston, S.C. 29853



                         DESCRIPTION OF EQUIPMENT
                         ------------------------


<TABLE>
<CAPTION>           Type and 
                    Model of            Number of           Cost per       SERIAL 
MANUFACTURER        EQUIPMENT             UNITS               UNIT        NUMBERS 
- ------------        ----------          ---------           --------     ---------  
<S>                 <C>                 <C>                 <C>            <C>
</TABLE>



                    SEE ATTACHED EQUIPMENT LIST

















Initials:/S/ TOM<a'>S NIDO    /S/ DAVID VIRGINIA   /S/ RAFAEL NIN
         -----------------    ------------------   --------------
            Lessor                   Lessee            Lessee




<PAGE>
                                  ANNEX B
                                    TO
                             SCHEDULE NO.   1
                         DATED THIS APRIL   , 1997
                         TO MASTER LEASE AGREEMENT
                        DATED AS OF APRIL 18, 1997

                                 BILL OF SALE
                                 ------------


PEPSI COLA PUERTO RICO BOTTLING COMPANY ("Seller"), in consideration of the
sum of TWO MILLION THREE HUNDRED NINETY ONE THOUSAND ONE HUNDRED FIFTY FOUR
AND  SEVENTY  EIGHT CENTS ($2,391,154.78) paid by GE CAPITAL CORPORATION OF
PUERTO  RICO  (hereinafter  called  Buyer),  receipt  of  which  is  hereby
acknowledged, hereby  grants,  sells,  transfers  and delivers to Buyer the
equipment  described  below  (hereinafter  called  Equipment),  along  with
whatever claims and rights Seller may have against the  manufacturer and/or
Supplier of the Equipment, including but not limited to all  warranties and
representations.

EQUIPMENT DESCRIPTION
- ---------------------

                        SEE EQUIPMENT LIST

Buyer  is purchasing the Equipment for leasing back to the Seller  pursuant
to the Lease.   Seller represents and warrants to Buyer that (1) Buyer will
acquire by the terms  of this Bill of Sale good title to the Equipment free
from all liens and encumbrances  whatsoever;  (2)  Seller  has the right to
sell the Equipment; and (3) the Equipment has been delivered  to  Seller in
good   order   and  condition,  and  it  conforms  to  the  specifications,
requirements and standards applicable thereto.

Seller agrees to  save and hold harmless Buyer from and against any and all
federal, state, municipal  and  local license fees and taxes of any kind or
nature, including, without limiting  the  generality  of the foregoing, any
and  all  excise,  personal  property, use and sales taxes,  and  from  and
against any and all liabilities,  obligations,  losses, damages, penalties,
claims, actions, and suits resulting therefrom and  imposed  upon, incurred
by or asserted against Buyer as a consequence of the sale of the  Equipment
to,  or  the  ownership, possession, operation or use of the Equipment,  by
Seller.

Signed and executed  on  this  18 day of April, 1997, in __________, Puerto
Rico.

Buyer:  General Electric Capital Corporation of P.R.


By:/S/ TOM<a'>S NIDO
   -------------------------
   Tom<a'>s Nido - President

Seller:  Pepsi Cola Puerto Rico Bottling Company


By:/S/ RAFAEL NIN                         By:/S/ DAVID VIRGINIA
   ---------------------------------         --------------------------------
Rafael Nin - Chief Executive Officer         David Virginia - Chief Financial
                                               Officer




<PAGE>
                                  ANNEX C
                                    TO
                             SCHEDULE NO.   1
                         DATED THIS APRIL   , 1997
                     TO MASTER LEASE AGREEMENT (Quasi)
                        DATED AS OF APRIL 18, 1997

                         CERTIFICATE OF ACCEPTANCE

To:  GENERAL ELECTRIC CAPITAL CORPORATION OF P.R. ("Lessor")
     --------------------------------------------

     Pursuant to the provisions  of  the Master Lease Agreement (Quasi) and
Schedule No. 1 thereto, Lessee hereby  certifies  and warrants that (a) all
Equipment  listed below has been delivered on the delivery  date  specified
below; Lessee has inspected the Equipment, and all such testing as it deems
necessary has  been  performed by Lessee, Supplier or the manufacturer; and
Lessee accepts the Equipment  for  all  purposes of the Lease, the Purchase
Documents and all attendant documents.

     Lessee does further certify that as  of  the date hereof (i) Lessee is
not in default under the Lease; and (ii) the representations and warranties
made by Lessee pursuant to or under the Lease are  true  and correct on the
date hereof.

                     DESCRIPTION OF EQUIPMENT
                     ------------------------

<TABLE>
<CAPTION>

                                                Type and              
                                                Model of              Delivery
MANUFACTURER            SERIAL NUMBER           EQUIPMENT               DATE
- ------------            -------------           ---------             --------
<S>                     <C>                     <C>                     <C>





</TABLE>


                       SEE ATTACHED EQUIPMENT LIST


          /S/ DAVID VIRGINIA            /S/ RAFAEL NIN
          -------------------------     -------------------------
          Authorized Representative     Authorized Representative



Dated: 4/18/97




<PAGE>
                                  ANNEX D
                                    TO
                              SCHEDULE NO. __
                         DATED THIS APRIL   , 1997
                     TO MASTER LEASE AGREEMENT (Quasi)
                        DATED AS OF APRIL 18, 1997

               STIPULATED LOSS AND TERMINATION VALUE TABLE*

<TABLE>
<CAPTION>
     Date            Starting          TakeDowns           Debt            Interest          Principal         Remaining
                      Balance                             Service                                               Balance
<S>             <C>                <C>               <C>               <C>               <C>               <C>
      Apr-17-97               0.00      2,391,154.78              0.00              0.00              0.00      2,391,154.78
      May 17-97       2,391,154.78              0.00        105,966.82         11,936.13         94,030.69      2,297,124.09
      Jun-17-97       2,297,124.09              0.00        105,966.82         11,466.75         94,500.07      2,202,624.02
      Jul-17-97       2,202,624.02              0.00        105,966.82         10,995.03         94,971.79      2,107,652.23
      Aug-17-97       2,107,652.23              0.00        105,966.82         10,520.95         95,445.87      2,012,206.36
      Sep-17-97       2,012,206.36              0.00        105,966.82         10,044.50         95,922.32      1,916,284.04
      Oct-17-97       1,916,284.04              0.00        105,966.82          9,565.68         96,401.14      1,819,882.90
      Nov-17-97       1,819,882.90              0.00        105,966.82          9,084.47         96,882.35      1,723,000.55
      Dec-17-97       1,723,000.55              0.00        105,966.82          8,600.85         97,365.97      1,625,634.58
                                        ------------        ----------         ---------        ----------
                                        2,391,154.78        847,734.56         82,214.36        765,520.20

      Jan-17-98       1,625,634.58              0.00        105,966.82          8,114.82         97,852.00      1,527,782.58
      Feb-17-98       1,527,782.58              0.00        105,966.82          7,626.36         98,340.46      1,429,442.12
      Mar-17-98       1,429,442.12              0.00        105,966.82          7,135.47         98,831.35      1,330,610.77
      Apr-17-98       1,330,610.77              0.00        105,966.82          6,642.13         99,324.69      1,231,286.08
      May-17-98       1,231,286.08              0.00        105,966.82          6,146.32         99,820.50      1,131,465.58
      Jun-17-98       1,131,465.58              0.00        105,966.82          5,648.03        100,318.79      1,031,146.79
      Jul-17-98       1,031,146.79              0.00        105,966.82          5,147.26        100,819.56        930,327.23
      Aug-17-98         930,327.23              0.00        105,966.82          4,644.00        101,322.82        829,004.41
      Sep-17-98         829,004.41              0.00        105,966.82          4,138.21        101,828.61        727,175.80
      Oct-17-98         727,175.80              0.00        105,966.82          3,629.91        102,336.91        624,838.89
      Nov-17-98         624,838.89              0.00        105,966.82          3,119.06        102,847.76        521,991.13
      Dec-17-98         521,991.13              0.00        105,966.82          2,605.67        103,361.15        418,629.98
                                        ------------      ------------         ---------      ------------       
                                                0.00      1,271,601.84         64,597.24      1,207,004.60

      Jan-17-99         418,629.98              0.00        105,966.82          2,089.71        103,877.11        314,752.87
      Feb-17-99         314,752.87              0.00        105,966.82          1,571.18        104,395.64        210,357.23
      Mar-17-99         210,357.23              0.00        105,966.82          1,050.06        104,916.76        105,440.47
      Apr-17-99         105,440.47              0.00        105,966.82            526.35        105,440.47              0.00
                                                0.00        423,867.28          5,237.30        418,629.98
                                        ------------      ------------        ----------      ------------
          TOTAL                         2,391,154.78      2,543,203.68        152,048.90      2,391,154.78
                                        ============      ============        ==========      ============
</TABLE>

Initials:/S/ TOM<a'>S NIDO /S/ DAVID VIRGINIA /S/ RAFAEL NIN
         ----------------- ------------------ --------------
         Lessor             Lessee              Lessee

*In the event of prepayment or partial repayment we agree  to  use straight
amortization of principal & interest.

                                  

<PAGE>
                                  ANNEX E

                                CERTIFICATE
                                    OF
                           CORPORATE RESOLUTION
                                    OF
                  PEPSI-COLA PUERTO RICO BOTTLING COMPANY


     The  undersigned  hereby certifies that he is the Secretary of  Pepsi-

Cola Puerto Rico Bottling  Company,  a  corporation  validly  existing  and

organized  under  the  laws  of the State of Delaware, which Corporation is

presently subsisting and in good  standing  under  such  laws  and  is duly

qualified  to  conduct  its  business  in every jurisdiction where the laws

require it to be so qualified; that the  following  is  a true accurate and

compared transcript of resolutions duly adopted at a meeting  of  the Board

of  Directors of said Corporation duly held on the 13th day of February  of

1997,  at  which meeting a quorum was present and that the proceedings were

in accordance  with  the Articles and By-laws of said Corporation, and that

said resolutions have  not been amended, rescinded modified or revoked, and

are in full force and effect:

          "RESOLVED, that  each  of  Messrs.  Rafael  Nin and/or David
     Virginia be, and hereby is, authorized and empowered  in the name
     and  on  behalf  of  this Corporation to enter into, execute  and
     deliver  a  Master  Lease   Agreement   (Quasi),   between   this
     Corporation as lessee and GENERAL ELECTRIC CAPITAL CORPORATION OF
     PUERTO  RICO  (hereinafter  called  "Lessor") as lessor, and such
     Schedules as may be now or hereafter  attached thereto, providing
     for the leasing to (or sale and leaseback by) this Corporation of
     certain equipment; and

          FURTHER  RESOLVED,  that  each of said  Messrs.  Nin  and/or
     Virginia be, and hereby is authorized  and  empowered in the name
     and  on  behalf  of this Corporation to enter into,  execute  and
     deliver any documents  which  are  necessary  or  appropriate  to
     effectuate  the  lease  (or sale and leaseback) of equipment from
     Lessor (including, without  limitation, bills of sale in the case
     of any sale-leaseback); and

          FURTHER  RESOLVED, that each  of  said  Messrs.  Nin  and/or
     Virginia be, and  hereby  is,  authorized and empowered to do and
     perform  all  other  acts and deeds  that  may  be  necessary  or


<PAGE>

     appropriate in connection  with the lease (or sale and leaseback)
     of  equipment  from Lessor (including,  without  limitation,  the
     delegation of authority  to perform any such acts or deeds to any
     employee of this Corporation).

     IN WITNESS WHEREOF, I have  set  my  hand and affixed the seal of said

Corporation this 17th day of April, 1997.



(CORPORATE SEAL)                   /S/ LAWRENCE ODELL
                                   -----------------------------
                                           Secretary





                                2



<PAGE>
                                  ANNEX F
                                    TO
                             SCHEDULE NO.   1
                         DATED THIS APRIL 18, 1997
                     TO MASTER LEASE AGREEMENT (QUASI)
                        DATED AS OF APRIL 18, 1997

                            PENDING LITIGATION
                            ------------------

I.   SHAREHOLDER'S SUITS

     1.   ROBERT AND ILENE WEISS V. PEPSI-COLA  PUERTO  RICO  BOTTLING CO.,
CHARLES  H.  BEACH AND RAPHAEL V. FARACE, Civil Action no. 96-2290  in  the
United States District Court, Southern District  of Florida.

     2.   THE  GREAT NECK CAPITAL APPRECIATION INVESTMENT PARTNERSHIP, L.P.
AND SAM TAVE V.  CHARLES  H.  BEACH, RAFAEL V. FARACE AND PEPSI-COLA PUERTO
RICO BOTTLING COMPANY, Case Number  96-8578  in  the United States District
Court, Southern District of Florida.

     3.   ANNABELLA SYKES RAY, ON BEHALF OF HERSELF AND ALL OTHER SIMILARLY
SITUATED   V.   PEPSI-COLA  PUERTO  RICO  BOTTLING  COMPANY,   A   DELAWARE
CORPORATION, CHARLES  H. BEACH AND RAFAEL V. FARACE, Case Number 96-8590 in
the United States District Court, Southern District of Florida.

     4.   LOUIS GOLDSTEIN  V.  PEPSI-COLA  PUERTO  RICO  BOTTLING  COMPANY,
CHARLES H. BEACH, MICHAEL J. GERRITS AND RAFAEL V. FARACE, Civil Action No.
96-4010, in the United States District Court, Eastern District of New York.

     5.   JOSEPH  SHAKEN,  ON  BEHALF  OF  HIMSELF AND ALL OTHERS SIMILARLY
SITUATED  V. PEPSI-COLA PUERTO RICO BOTTLING  COMPANY,  CHARLES  H.  BEACH,
MICHAEL J. GERRITS AND RAFAEL V. FARACE, Civil Action Number 96-8712 in the
Untied  States  District  Court,  Southern  District  of  Florida  Northern
Division.

     6.   LUIS  A.  RIVERA  POMALES;  ROSS I. QUINTANA; FRANK FERN<a'>NDEZ;
TALLABOA HEAVY EQUIPMENT CORP.; NELSON  CAPOT<e'>;  MYRTA OCEGUERA; EVENCIO
RODRIGUEZ   V.  PEPSI-COLA  PUERTO  RICO  BOTTLING  COMPANY;   PAINEWEBBER,
INCORPORATED;  OPPENHEIMER & CO., INC. KMPG PEAT MARWICK, KPMG PEAT MARWICK
LLP;  KPMG FINSTERBUSCH  PICKENHAYN  SIBILLE;  CHARLES  H.  BEACH;  MICHAEL
GERRITS;  JAMES  C.  KEAVNEY;  JOHN  W.  BECK;  CHARLES  R.  KRAUSER; ANTON
SCHEDLBAUER; C. LEON TIMOTHY; RAYMOND ULRICH; ABC, INC., DEF, INC.; MR. AND
MRS.  Y,  Civil  No. 96-1997, in the United States District Court  for  the
District of Puerto Rico.

     7.   SWEETWATER  INVESTMENTS  V. CHARLES H. BEACH, MICHAEL J. GERRITS,
RAFAEL V. FARACE AND PEPSI-COLA PUERTO  RICO  BOTTLING  COMPANY, Civil Case
No.  96-8671  in  the  United States District Court, Southern  District  of
Florida.



<PAGE>

     8.   JOSEPH SINGER  V. CHARLES H. BEACH, MICHAEL J. GERRITS, RAFAEL V.
FARACE AND PEPSI-COLA BOTTLING  COMPANY,  Civil  Case  No.  96-2459  in the
United States District Court, Southern District of Florida.

     9.   TURABO  MEDICAL  CENTER;  HARZAN  MORTGAGE;  SARA  PONS; VIRGILIO
CARDONA  DE LA OBRA, CHARLIE LA COSTA; MIGUEL A. ORTIZ FLORES,  TRUSTEE  OF
MIGUEL A.  ORTIZ  FLORES  KEOGH  PLAN;  HIPOLITO MIRANDA; C<e'>SAR A. CRUZ;
DAVID  W.  TSAO  AND  VIVIAN CHEN; LUZ CORREA;  H<e'>CTOR  V<e'>LEZ;  PADRE
ZERVIGNON, ELSA CASTRO  P<e'>REZ;  DR.  ROBERTO  RODRIGUEZ  V<e'>LEZ; OSCAR
RIVERA  AND  ANABEL A. RIVERA; DIANA NAZARIO; KEN SHING FUNG AND  MUI  CHUN
WONG; ORLANDO  MARRERO  SANTIAGO; MARCOS BANDRICH; ALFREDO GAROIS SASCO AND
WILMA BORDOY OTERO, ERNESTO  IGLESIAS, RODFAM INVESTMENTS, INC., V. CHARLES
H. BEACH; MICHAEL J. GERRITS;  RAFAEL V. FARACE; AND PEPSI-COLA PUERTO RICO
BOTTLING COMPANY, Civil Action No.  96-2250,  in the United States District
Court for the District of Puerto Rico.

II.  INVESTIGATIONS

     1.   IN  THE MATTER OF PEPSI-COLA PUERTO RICO  BOTTLING  COMPANY  (HO-
3199), investigation by the Securities Exchange Commission,


III. OTHER LITIGATION

     1.   Litigation  and  jury  determination  entered  against Pepsi-Cola
Puerto Rico Bottling Company, Velco and other defendants related  to  a car
collision in Road 165 by the relatives of Julio Elvin Ruiz Cintr<o'>n,  his
wife,  Yolanda I. Rivera, their son and Jose Davis Rivera Concepci<o'>n and
Damaris Adorno D<a'>vila.

     2.   JOS<e'>  ALVAREZ  FONSECA  V.  PEPSI-COLA  PUERTO  RICO  BOTTLING
COMPANY, Case No. 95-2033 (PG) in the United States District Court for  the
District of Puerto Rico.

     3.   DAVID  RIVERA  ENCARNACI<o'>N  V. PEPSI-COLA PUERTO RICO BOTTLING
COMPANY, Civil No. KDP-94-1098.

     4.   JAIME MONTERO V. PEPSI-COLA PUERTO  RICO  BOTTLING  COMPANY, Case
No. KPE-95-0498.

     5.   LUZ  ORTIZ V. PEPSI-COLA PUERTO RICO BOTTLING COMPANY,  Case  No.
FAC-96-0433 (401).





<PAGE>
                                  ANNEX G
                                     TO
                                SCHEDULE NO.  1
                          DATED THIS April 18, 1997
                     TO MASTER LEASE AGREEMENT (Quasi)
                         DATED AS OF April 18, 1997


                     SECURITY DEPOSIT PLEDGE AGREEMENT
                     ---------------------------------

                                  (Lease)


     THIS SECURITY  DEPOSIT PLEDGE AGREEMENT (THIS "AGREEMENT") is made and
entered into as of the  18  day  of  April,  1997 by and between PEPSI COLA
PUERTO  RICO BOTTLING COMPANY, a Delaware corporation  with  its  principal
place of  business  at Carretera # 865 Km 0.4 Barrio Candelaria Arenas, Toa
Baja, PR ("LESSEE") and  General  Electric  Capital  Corporation  of Puerto
Rico, a foreign corporation, with its principal place of business at  Cond.
Torre De La Reina, 450 Ponce De Leon Ave San Juan, PR 00901 ("LESSOR").

     In  consideration  of,  and  as  an  inducement for Lessor to lease to
Lessee  certain equipment under the Master Lease  Agreement,  dated  as  of
April 18,  1997  (the "MASTER LEASE AGREEMENT AND SCHEDULE 1, INCLUDING ALL
ANNEXES THERETO, ARE HEREINAFTER REFERRED TO AS "LEASE"), and to secure the
payment and performance  of  all  of  Lessee's obligations under the Lease,
Lessee hereby deposits and pledges with  Lessor  the  sum  of  FIVE HUNDRED
NINETY  SEVEN  THOUSAND  SEVEN  HUNDRED  EIGHTY  EIGHT  DOLLARS  AND 69/100
($597,788.69)  (the  "Collateral"),  such  pledge to be upon the terms  and
conditions set forth below:

     1.   Lessee  delivers  the Collateral to  Lessor  to  secure  Lessee's
performance of its obligations  under the Lease, including, but not limited
to, the timely payment of Rent;

     2.   The Collateral deposited  with  Lessor shall not accrue interest.
Lessor may commingle the Collateral with its other funds.

     3.   After any default by Lessee under the Lease and while the same is
continuing, upon, or at any time after said  default,  Lessor may apply the
Collateral towards the satisfaction of Lessee's obligations under the Lease
and the payment of all costs and expenses incurred by Lessor as a result of
such default, including but not limited to, costs of repossessing equipment
and attorneys' fees.  Such application shall not excuse  the performance at
the time and in the manner prescribed of any obligation of Lessee or cure a
default  of Lessee.  Upon the application by Lessor of any  amount  of  the
Collateral  pursuant  to  the  terms  of  this  paragraph,  Lessee shall be
obligated  to immediately pay to Lessor an amount sufficient to  cause  the
Collateral to  equal the amount first set forth above.  Notwithstanding the
foregoing, on or  about  six  months  from  the  date  hereof, Lessor shall
consider  the  partial  release of the Collateral in order  to,  from  that
moment on, always maintain  the  deposit  at  approximately 25% of the then


<PAGE>


outstanding  balance  on  the  Lease.   This  partial   release   shall  be
conditioned upon Lessee's compliance with the terms of this Lease and that,
in  Lessor's  sole  opinion,  no  material  adverse  change has occurred in
Lessee's financial condition.

     4.   Lessor shall have no duty to first commence  an action against or
seek  recourse  from  Lessee,  in the event of a default under  the  Lease,
before enforcing the provisions of, and proceedings under the provisions of
this Agreement.  The obligations  of  Lessee  under this Agreement shall be
absolute  and  unconditional  and shall remain in  full  force  and  effect
without regard to, and shall not  be  released  or discharged or in any way
affected by:

          (a)  any amendment or modification of or supplement to the Lease;

          (b)  any  exercise  or  non-exercise  of  any  right,  remedy  or
     privilege under or in respect to this Agreement,  the  Lease,  or  any
     other  instrument  provided  for in the Lease, or any waiver, consent,
     explanation, indulgence or actions  or  inaction  with  respect to any
     such instrument; or

          (c)  any  bankruptcy,  reorganization, arrangement, readjustment,
     composition, liquidation or similar proceeding of Lessee.

     5.   Upon the termination of  the Lease and the satisfaction of all of
the obligations of Lessee thereunder,  Lessor  shall  deliver to Lessee the
Collateral  (less any portion of same cashed, sold, assigned  or  delivered
pursuant to and  under the conditions specified in paragraph 3 hereof), and
this Agreement shall thereupon be without further effect.

     IN WITNESS WHEREOF,  the  parties hereto have caused this Agreement to
be executed as of the date first above written.

LESSOR:                                   LESSEE:

GENERAL ELECTRIC CAPITAL CORPORATION OF   PEPSI COLA P.R. BOTTLING COMPANY
PUERTO RICO


BY:/S/ TOM<a'>S NIDO                      By:/S/ RAFAEL NIN
   ------------------------------            ------------------------

Title: TOM<a'>S NIDO - PRESIDENT          Title: RAFAEL NIN - CHIEF EXECUTIVE
       --------------------------                             OFFICER
                                                -----------------------------

Lessee:

Pepsi Cola P.R. Bottling Company

By:/S/ DAVID VIRGINIA
   -------------------------

Title: DAVID VIRGINIA - CHIEF FINANCIAL OFFICER
      -----------------------------------------




<PAGE>

                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000        PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63421107
               63421163
               63421171
               63421211
               63421225
               63421226
               63421227
               63421243
               63421245
               63421250
               63421251
               63421257
               63421258
               63421262
               63421265
               63421267
               63421269
               63421270
               63421289
               63421291
               63421314
               63421342
               63421408
               63421412
               63421422
               63421429
               63421433
               63421436
               63421445
               63421449


                                3
</TABLE>
<PAGE>
                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63421189
               63421297
               63421298
               63421302
               63421303
               63421304
               63421306
               63421315
               63421317
               63421318
               63421320
               63421321
               63421324
               63421334
               63421335
               63421340
               63421341
               63421343
               63421349
               63421352
               63421361
               63421362
               63421364
               63421365
               63421367
               63421375
               63421378
               63421380
               63421384
               63421387




                                4
</TABLE>
<PAGE>
                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63421239
               63421277
               63421286
               63421312
               63421322
               63421325
               63421328
               63421333
               63421337
               63421344
               63421353
               63421355
               63421360
               63421374
               63421382
               63421390
               63421393
               63421395
               63421397
               63421399
               63421401
               63421404
               63421405
               63421406
               63421413
               63421414
               63421418
               63421419
               63421423
               63421432


                                5
</TABLE>
<PAGE>
                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63420865
               63420925
               63420957
               63420959
               63420967
               63420971
               63420973
               63420974
               63420981
               63420985
               63420991
               63421011
               63421018
               63421019
               63421021
               63421022
               63421023
               63421027
               63421029
               63421033
               63421035
               63421045
               63421046
               63421048
               63421055
               63421059
               63421063
               63421081
               63421202
               63421234


                                6
</TABLE>
<PAGE>

                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63420793
               63421010
               63421018
               63421131
               6342113?
               63421138
               63421148
               63421152
               63421155
               63421165
               63421170
               63421175
               63421176
               63421179
               63421182
               63421183
               63421184
               63421185
               63421188
               63421193
               63421197
               63421203
               63421204
               63421205
               63421212
               63421214
               63421228
               63421240
               63421247
               63421255



                                7
</TABLE>
<PAGE>
                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63421216
               63421223
               63421238
               63421242
               63421366
               63421370
               63421376
               63421379
               63421381
               63421386
               63421398
               63421402
               63421417
               63421425
               63421426
               63421435
               63421438
               63421440
               63421441
               63421446
               63421447
               63421452
               63421454
               63421455
               63421456
               63421461
               63421462
               63421467
               63421469
               63421470


                                8
</TABLE>
<PAGE>

                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63420882
               63421052
               63421053
               63421067
               63421076
               63421077
               63421079
               63421082
               63421083
               63421090
               63421095
               63421098
               63421103
               63421104
               63421105
               63421106
               63421111
               63421118
               63421120
               63421125
               63421126
               63421127
               63421129
               63421130
               63421132
               63421134
               63421137
               63421141
               63421142
               63421160


                                9
</TABLE>
<PAGE>

                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>

               63420786
               63420812
               63420931
               63420976
               63421351
               63421371
               63421388
               63421396
               63421400
               63421424
               63421427
               63421428
               63421430
               63421434
               63421437
               63421442
               63421444
               63421448
               63421450
               63421451
               63421453
               63421457
               63421458
               63421459
               63421460
               63421463
               63421464
               63421465
               63421466
               63421468



                                10
</TABLE>
<PAGE>
                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63421271
               63421301
               63421319
               63421329
               63421330
               63421336
               63421339
               63421346
               63421350
               63421354
               63421357
               63421359
               63421372
               63421373
               63421383
               63421385
               63421389
               63421391
               63421392
               63421394
               63421403
               63421407
               63421409
               63421410
               63421411
               63421415
               63421416
               63421420
               63421421
               63421431


                                11
</TABLE>
<PAGE>
                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63421181
               63421220
               63421224
               63421231
               63421233
               63421252
               63421254
               63421260
               63421261
               63421263
               63421264
               63421266
               63421268
               63421273
               63421274
               63421279
               63421280
               63421281
               63421282
               63421285
               63421287
               63421288
               63421290
               63421292
               63421293
               63421295
               63421348
               63421368
               63421439
               63421443


                                12
</TABLE>
<PAGE>
                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63421229
               63421272
               63421275
               63421276
               63421278
               63421284
               63421294
               63421296
               63421299
               63421300
               63421305
               63421307
               63421308
               63421309
               63421310
               63421311
               63421313
               63421316
               63421323
               63421326
               63421327
               63421331
               63421332
               63421338
               63421345
               63421347
               63421356
               63421358
               63421363
               63421369


                                13
</TABLE>
<PAGE>
                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63141048
               63141049
               63141050
               63141058
               63141060
               63141066
               63141068
               63141072
               63141075
               63141077
               63141079
               63141083
               63141086
               63141088
               63141089
               63141090
               63141100
               63141101
               63141125
               63141130
               63141135
               63141137
               63141138
               63141141
               63141142
               63141145


                                14
</TABLE>
<PAGE>

                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63141052
               63141053
               63141055
               63141056
               63141059
               63141069
               63141080
               63141082
               63141087
               63141095
               63141102
               63141103
               63141105
               63141107
               63141123
               63141124
               63141132
               63141134
               63141136
               63141139
               63141140
               63141143
               63141146
               63141147
               63141148
               63141150


                                15
</TABLE>
<PAGE>

                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63141062
               63141063
               63141064
               63141065
               63141067
               63141071
               63141073
               63141076
               63141081
               63141091
               63141092
               63141093
               63141108
               63141109
               63141110
               63141111
               63141112
               63141113
               63141114
               63141115
               63141116
               63141118
               63141120
               63141121
               63141122
               63141126



                                16
</TABLE>
<PAGE>
                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63141051
               63141054
               63141057
               63141061
               63141070
               63141074
               63141078
               63141084
               63141085
               63141094
               63141096
               63141097
               63141098
               63141099
               63141104
               63141106
               63141117
               63141119
               63141127
               63141128
               63141129
               63141131
               63141133
               63141144
               63141149
               63141151


                                17
</TABLE>
<PAGE>
                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63420994
               63421060
               63421065
               63421144
               63421154
               63421164
               63421168
               63421167
               63421172
               63421173
               63421174
               63421177
               63421178
               63421180
               63421186
               63421187
               63421190
               63421191
               63421195
               63421196
               63421198
               63421199
               63421200
               63421206
               63421207
               63421210
               63421213
               63421215
               63421221
               63421222


                                18
</TABLE>
<PAGE>

                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63420878
               63420923
               63420924
               63420932
               63420945
               63420965
               63421009
               63421032
               63421034
               63421038
               63421047
               63421049
               63421051
               63421057
               63421062
               63421064
               63421066
               63421069
               63421070
               63421073
               63421080
               63421085
               63421091
               63421096
               63421099
               63421100
               63421101
               63421115
               63421123
               63421133


                                19
</TABLE>
<PAGE>
                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63421072
               63421084
               63421092
               63421108
               63421112
               63421117
               63421119
               63421121
               63421122
               63421128
               63421135
               63421136
               63421139
               63421140
               63421143
               63421146
               63421147
               63421149
               63421150
               63421151
               63421153
               63421156
               63421157
               63421158
               63421159
               63421161
               63421162
               63421168
               63421169
               63421377


                                20
</TABLE>
<PAGE>

                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63420881
               63420943
               63420954
               63420960
               63420964
               63421025
               63421026
               63421040
               63421042
               63421050
               63421054
               63421056
               63421058
               63421061
               63421068
               63421071
               63421074
               63421075
               63421078
               63421087
               63421088
               63421089
               63421094
               63421097
               63421109
               63421110
               63421113
               63421114
               63421116
               63421145

                                21
</TABLE>
<PAGE>
                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63420788
               63420888
               63420969
               63420970
               63420977
               63420978
               63420979
               63420982
               63420995
               63420996
               63420998
               63421000
               63421001
               63421006
               63421007
               63421008
               63421012
               63421014
               63421015
               63421016
               63421017
               63421020
               63421024
               63421028
               63421030
               63421036
               63421037
               63421039
               63421041
               63421043

                                22
</TABLE>
<PAGE>
                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63420822
               63420852
               63420858
               63420877
               63420883
               63420891
               63420909
               63420920
               63420933
               63420935
               63420936
               63420937
               63420941
               63420942
               63420946
               63420947
               63420953
               63420955
               63420961
               63420966
               63420980
               63420983
               63420990
               63420992
               63420993
               63420997
               63420999
               63421002
               63421003
               63421004


                                23
</TABLE>
<PAGE>

                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63420795
               63420799
               63420827
               63420829
               63420847
               63420859
               63420861
               63420863
               63420867
               63420869
               63420871
               63420873
               63420876
               63420879
               63420887
               63420893
               63420898
               63420899
               63420904
               63420905
               63420907
               63420908
               63420911
               63420913
               63420914
               63420915
               63420917
               63420918
               63420930
               63420950


                                24
</TABLE>
<PAGE>

                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63420784
               63420785
               63420790
               63420792
               63420831
               63420838
               63420851
               63420857
               63420860
               63420866
               63420868
               63420870
               63420872
               63420874
               63420875
               63420880
               63420885
               63420886
               63420890
               63420894
               63420895
               63420901
               63420916
               63420922
               63420927
               63420928
               63420951
               63420952
               63420963
               63420986


                                25
</TABLE>
<PAGE>

                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63420791
               63420798
               63420801
               63420804
               63420813
               63420821
               63420824
               63420825
               63420832
               63420834
               63420844
               63420864
               63420889
               63420892
               63420896
               63420900
               63420902
               63420903
               63420906
               63420910
               63420912
               63420919
               63420926
               63420929
               63420938
               63420940
               63420944
               63420948
               63420949
               63420956


                                26
</TABLE>
<PAGE>

                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63420781
               63420783
               63420789
               63420794
               63420800
               63420810
               63420815
               63420816
               63420817
               63420830
               63420836
               63420839
               63420845
               63420850
               63420853
               63420854
               63420855
               63420856
               63420884
               63420897
               63420921
               63420934
               63420939
               63420958
               63420972
               63420975
               63420984
               63420987
               63420988
               63420989



                                27
</TABLE>
<PAGE>

                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63420782
               63420787
               63420796
               63420797
               63420802
               63420803
               63420805
               63420806
               63420807
               63420808
               63420809
               63420811
               63420814
               63420818
               63420819
               63420820
               63420823
               63420826
               63420828
               63420833
               63420835
               63420837
               63420840
               63420841
               63420842
               63420843
               63420846
               63420848
               63420849
               63420862


                                28
</TABLE>
<PAGE>

                              EQUIPMENT LIST
                             DIXIE-NARCO, INC.
                               PACKING LIST

 SOLD PEPSI COLA FOOD SERVICE           SHIP  PEPSI COLA FOOD SERVICE
  TO  AVE SIMON MADERA #26              TO   AVE SIMON MADERA #26

      RIO PIEDRAS    00924              RIO PEDRAS   00924
      PUERTO RICO     0000000000         PUERTO RICO     0000000000


<TABLE>
<CAPTION>
QTY            PRODUCT NUMBER           QUANTITY            DESCRIPTION
               CATALOG NUMBER           ORDERED
<S>                <C>                   <C>                   <C>
               63420962
               63420968
               63421005
               63421044
               63421086
               63421093
               63421102
               63421124
               63421192
               63421194
               63421201
               63421208
               63421209
               63421217
               63421218
               63421219
               63421230
               63421232
               63421235
               63421236
               63421237
               63421241
               63421244
               63421246
               63421248
               63421249
               63421253
               63421256
               63421259
               63421283


                                29
</TABLE>
<PAGE>





              AMENDMENT NO. 5 TO CLASS A SHAREHOLDERS AGREEMENT
              -------------------------------------------------

     This  Amendment No. 5 to the Class A Shareholders Agreement is made as
of this 14th  day  of  May,  1997,  by  and  between PEPSI-COLA PUERTO RICO
BOTTLING  COMPANY,  a  Delaware  corporation (the  "Corporation")  and  the
individual  and  corporate  shareholders   (the   "Shareholders")   of  the
Corporation whose signatures appear in the signature pages hereto.

     WHEREAS,  the  undersigned  are  all  parties  to that certain Class A
Shareholders  Agreement  dated  as  of  April  27, 1987, as  amended  under
Amendment No. 1 to Class A Shareholders Agreement  dated  as of July, 1990,
Amendment No. 2 to Class A Shareholders Agreement dated as  of  November 5,
1993, Amendment No. 3 to Class A Shareholders Agreement dated as  of August
28, 1995, and Amendment No. 4 to Class A Shareholders Agreement dated as of
the 7th day of January, 1997 (hereinafter the "Agreement"); and,

     WHEREAS,  on  September 28, 1996, the parties hereto executed a  Stock
Option Agreement (the  "Option Agreement") whereby all Class A shareholders
granted to Mr. Rafael Nin  an  option  to  purchase  all  5,000,000 Class A
shares  of the Corporation for a purchase price of $1 per share  and  which
option is  exercisable  within  a  period  of  two  (2) years from the date
thereof; and,

     WHEREAS,  also on September 28, 1996, the parties  hereto  executed  a
Voting  Trust Agreement  and  Irrevocable  Proxy  (the  "Trust  Agreement")
whereby all  Class  A shareholders delivered and deposited with Mr. Nin the
5,000,000 Class A shares  of  the  Corporation in trust granting thereby to
Mr. Nin the right to vote said shares in all shareholder meetings; and,

     WHEREAS, as of May 14, 1997, the  parties  hereto  have entered into a
new Stock Option Agreement ("Option Agreement No. 2") and  Trust  Agreement
("Trust  Agreement  No.  2") in respect of 2,500,000 Class B shares of  the
Corporation (herein the "Class  B  Shares")  wherein  the  Shareholders (i)
granted to Mr. Rafael Nin, in furtherance of any settlement relating to the
class  action  suits  commenced by some of the public shareholders  of  the
Company (herein the "Suits"),  an option to purchase said amount of Class B
Shares, said option being exercisable  from  the date hereof up to December
31, 1997, as set forth in said Option Agreement  No.  2, and (ii) delivered
said shares with Mr. Nin in trust under the Trust Agreement  No. 2 granting
thereby  to Mr. Nin the right to vote said shares in all matters  requiring
of shareholder  approval  and to make such shares available for purposes of
Option Agreement No. 2; and

     WHEREAS, in consideration  of the parties' agreements set forth in the
Option Agreement No. 2 and the Trust  Agreement  No.  2,  the  Shareholders
desire to amend certain provisions of the Agreement;

     NOW  THEREFORE,  for good and valuable consideration, the receipt  and
sufficiency of which is  hereby  acknowledged,  the parties hereto agree as
follows:


PAGE
<PAGE>

     1.   All capitalized terms not otherwise defined herein shall have the
meanings ascribed to such terms in the Agreement as amended.

     2.   In the event that the Option with respect  to  Class  A Shares is
exercised pursuant to that certain Agreement titled Stock Option  Agreement
dated  September  28, 1996 by and between the Shareholders, Rafael Nin  and
the Corporation, the  Corporation  agrees  to  undertake,  as  promptly  as
practicable thereafter, such steps and acts necessary to register the Class
B  Shares  held  by  the  Shareholders  with  the  Securities  and Exchange
Commission;  and to otherwise provide for any other alternatives  available
to make such B  Shares fully tradable in the public markets.  All costs and
expenses, except  underwriting  commissions,  associated with the foregoing
undertaking shall be borne by the Corporation.

     3.   The  Agreement shall be and is hereby  amended  for  purposes  of
providing that notwithstanding any provision therein to the contrary, as of
the date in which  the  court  before  which  the Suits are being processed
enters  into  and  issues  a  final and unappealable  order  approving  the
settlement reached with the plaintiffs  of  such  Suits,  all  restrictions
relating  to  the  transferability  of Shares under the Agreement shall  be
deemed without effect and no longer be  limited  or  restricted as to their
disposition of Shares of the Corporation or subject to  the  terms  of  the
Agreement.   In  this  respect,  as  of  such  date, the Agreement shall be
terminated and no longer effective for all intent and purposes.

     After the above referenced date regarding the  finality  of  the order
approving  the  settlement, any Shareholder may thereafter dispose of  his,
her or its Shares  of  the  Corporation  by  any lawful means including the
following alternatives:  (i) a Rule 144 offering  (subject  to  the  volume
limitations  set  forth  in  said Rule 144), (ii) by virtue of a filing and
registration of Class B shares  by  the Corporation through Form S-3 of the
Securities  and Exchange Commission which  filing  shall  be  made  by  the
Company not later than October 31, 1997, or (iii) if the Form S-3 filing is
not available  to  the  Corporation  by  October  31, 1997, the Corporation
agrees  to undertake to file promptly a Form S-1 with  the  Securities  and
Exchange  Commission  for  the  registration of all of such Class B Shares.
With  respect  to each of the above  alternatives,  the  Corporation  shall
undertake to do  all  things  and perform all acts required or necessary in
connection with the preparation  and  filing of any registration statement,
prospectus and/or form with the Securities  and  Exchange Commission as may
be required under applicable securities laws, and,  shall  pay all expenses
related thereto, except any underwriting commissions.

     4.   It is further agreed that (i) shares subject to the  Voting Trust
Agreement or the Option Agreement (to the extent such agreement is still in
effect)  shall  continue to be subject to the restrictions on transfer  and
other  terms of the  Voting  Trust  Agreement  and  the  Option  Agreement,
respectively;  (ii)  all  Shares  shall  be  subject to the restrictions on

                                      2

PAGE
<PAGE>

transfer  imposed  by  applicable  securities  laws;  (iii)  the  Essential
Shareholders may not sell or otherwise transfer  any Shares if such sale or
transfer  would  give  PepsiCo,  Inc.  the right to terminate  any  of  the
Exclusive Bottling Appointments dated April 27, 1987 between PepsiCo, Inc.,
the  Corporation  and  the shareholders specified  therein;  and  (iv)  the
holders of Class A Shares  may  not  sell  any  Class  A Shares, even after
termination  of  the  Voting  Trust Agreement, without the consent  of  the
Corporation, and shall, at the  request  of  the  Corporation,  and  to the
extent  that the EBAs require the Essential Shareholders to maintain voting
control of  the  Corporation,  transfer  to  the Essential Shareholders, in
exchange  for Class B Shares held by the Essential  Shareholders,  as  many
Class A Shares  as  shall  be  necessary  so that, after termination of the
Voting Trust Agreement, the Essential Shareholders  maintain voting control
of the Corporation.

     5.   Other than for the amendments herein set forth, the Agreement, as
amended by Amendment No. 1, Amendment No. 2, Amendment No. 3, and Amendment
No. 4 shall remain in full force and effect, unaltered  and unchanged, with
the  provisions  of  this Amendment No. 5 being fully incorporated  to  the
Agreement and Amendment  No.  1,  Amendment  No.  2,  Amendment  No.  3 and
Amendment No. 4.

     6.   This  Amendment may be executed in one or more counterparts, each
of which shall be deemed to be an original, but all of which together shall
constitute one and the same instrument.



                                      3

<PAGE>
<PAGE>
     IN WITNESS WHEREOF, the parties hereto execute this Amendment No. 5 to
Class A Shareholders Agreement, as of the date first above written.

<TABLE>
<CAPTION>
CORPORATION                                       SHAREHOLDERS
- -----------                                       ------------
<S>                                               <C>
PEPSI-COLA PUERTO RICO
  BOTTLING COMPANY

By: /s/ RAFAEL NIN                                /s/Charles H. Beach
    --------------                                /s/PATRICIA BEACH
                                                  ---------------------------
                                                  Charles H. Beach, for himself and as trustee
                                                  under Voting Trust Agreement dated 8/25/96

                                                  /s/MICHAEL J. GERRITS
                                                  ---------------------------
                                                  Michael J. Gerrits, as Trustee under Voting
                                                  Trust dated April 27, 1987.

                                                  /s/JOHN W. BECK
                                                  ---------------------------
                                                  John W. Beck

                                                  /s/CHARLES R. KRAUSER
                                                  ---------------------------
                                                  Charles R. Krauser, as Trustee under Voting
                                                  Trust dated April 27, 1987.

                                                  /s/INES DE S. SCHEDLBAUER
                                                  ---------------------------
                                                  Girasol Enterprises, S.A.

                                                  /s/ANTON SCHEDLBAUER
                                                  ---------------------------
                                                  Lumiye International, S.A.

                                                  /s/GEORGE HAAS
                                                  ---------------------------
                                                  Haas Financial Corporation

 
                                                  ---------------------------
                                                  Sumner Kramer

                                                  /s/ANGEL COLLADO-SCHWARZ
                                                  ---------------------------
                                                  Angel Collado-Schwarz

                                                  /s/RAFAEL NIN
                                                  ---------------------------
                                                  Rafael Nin
</TABLE>



                                      4
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission