ALLSTATE LIFE OF NEW YORK SEPARATE ACCOUNT A
485BPOS, 2000-04-26
Previous: COMPUTRON SOFTWARE INC, DEF 14A, 2000-04-26
Next: PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT, 485BPOS, 2000-04-26




   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 26, 2000
- -------------------------------------------------------------------------------

                                                             FILE NOS. 333-74411
                                                                       811-07467

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM N-4

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                        POST-EFFECTIVE AMENDMENT NO. 2/X/

                                     AND/OR

               REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY
                                   ACT OF 1940

                              AMENDMENT NO. 15 /X/

                  ALLSTATE LIFE OF NEW YORK SEPARATE ACCOUNT A
                           (Exact Name of Registrant)

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                               (Name of Depositor)

                               ONE ALLSTATE DRIVE
                                  P.O. BOX 9095
                          FARMINGVILLE, NEW YORK 11738-9095
                                  516/451-5300

         (Address and Telephone Number of Depositor's Principal Offices)

                               MICHAEL J. VELOTTA
                  VICE PRESIDENT, SECRETARY AND GENERAL COUNSEL
                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                                3100 SANDERS ROAD
                           NORTHBROOK, ILLINOIS 60062
                                  847-402-2400

            (Name, Address and Telephone Number of Agent for Service)


                                   COPIES TO:

RICHARD T. CHOI, ESQUIRE                        TERRY R. YOUNG, ESQUIRE
FREEDMAN, LEVY, KROLL & SIMONDS                 ALLSTATE DISTRIBUTORS, L.L.C.
1050 CONNECTICUT AVENUE, N.W., SUITE 825        3100 SANDERS ROAD, SUITE J5B
WASHINGTON, D.C. 20036-5366                     NORTHBROOK, IL 60062

Approximate date of proposed public offering:  Continuous

IT IS PROPOSED THAT THIS FILING WILL BECOME EFFECTIVE
                             (CHECK APPROPRIATE BOX):

/ / immediately  upon filing pursuant to paragraph (b) of Rule 485
/x/ on May 1, 2000 pursuant to paragraph (b) of Rule 485
/ / 60 days after filing  pursuant to paragraph  (a)(1) of Rule 485
/ / on (date) pursuant to paragraph (a)(i) of Rule 485

                    IF APPROPRIATE, CHECK THE FOLLOWING BOX:

/ /  This  post-effective  amendment  designates  a  new  effective  date  for a
previously filed post-effective amendment.

Title of Securities Being Registered:  Units of Interest in the Allstate Life of
New York Separate Account A under deferred variable annuity contracts.

<PAGE>

                  The Putnam Allstate Advisor Variable Annuity

Allstate Life Insurance Company of New York        Prospectus dated May 1, 2000
One Allstate Drive
Farmingville, New York  11738
Telephone Number: 1(800) 390-1277

Allstate Life  Insurance  Company of New York  ("Allstate New York") is offering
The Putnam Allstate Advisor,  a group flexible premium deferred variable annuity
contract  ("Contract").  This prospectus contains information about the Contract
that you should know before investing. Please keep it for future reference.

The  Contract   currently   offers  26  investment   alternatives   ("investment
alternatives").  The  investment  alternatives  include 2 fixed account  options
("Fixed Account Options") and 24 variable sub-accounts ("Variable Sub-Accounts")
of the Allstate Life of New York Separate Account A ("Variable  Account").  Each
Variable  Sub-Account  invests  exclusively in the class IB shares of one of the
following mutual fund portfolios ("Funds") of Putnam Variable Trust:

<TABLE>
<CAPTION>

<S>                                                                <C>
Putnam VT American Government Income Fund                          Putnam VT International Growth and Income Fund
Putnam VT Asia Pacific Growth Fund                                 Putnam VT International New Opportunities Fund
Putnam VT Diversified Income Fund                                  Putnam VT Investors Fund
Putnam VT The George Putnam Fund of Boston                         Putnam VT Money Market Fund
Putnam VT Global Asset Allocation Fund                             Putnam VT New Opportunities Fund
Putnam VT Global Growth Fund                                       Putnam VT New Value Fund
Putnam VT Growth and Income Fund                                   Putnam VT OTC & Emerging Growth Fund
Putnam VT Growth Opportunities Fund                                Putnam VT Research Fund
Putnam VT Health Sciences Fund                                     Putnam VT Small Cap Value
Putnam VT High Yield Fund                                          Putnam VT Utilities Growth and Income Fund
Putnam VT Income Fund                                              Putnam VT Vista Fund
Putnam VT International Growth Fund                                Putnam VT Voyager Fund

</TABLE>

We (Allstate New York) have filed a Statement of Additional  Information,  dated
May 1, 2000, with the Securities and Exchange  Commission  ("SEC").  It contains
more  information  about the Contract and is  incorporated  herein by reference,
which means that it is legally a part of this prospectus.  Its table of contents
appears on page __ of this prospectus.  For a free copy, please write or call us
at the address or telephone  number  above,  or go to the SEC's Web site (http:/
/www.sec.gov).  You can find other information and documents about us, including
documents that are legally part of this prospectus, at the SEC's Web site.

                    The Securities  and Exchange  Commission has not approved or
                    disapproved the securities described in this prospectus, nor
                    has it  passed  on the  accuracy  or the  adequacy  of  this
                    prospectus.  Anyone who tells you  otherwise is committing a
                    federal crime.

        IMPORTANT   The Contracts may be distributed through broker-dealers that
        NOTICES     have relationships with banks or other financial
                    institutions  or by  employees of such banks.  However,  the
                    Contracts are not deposits, or obligations of, or guaranteed
                    by  such  institutions  or any  federal  regulatory  agency.
                    Investment  in  the  Contracts  involves  investment  risks,
                    including possible loss of principal.

                    The Contracts are not FDIC insured.

                    The Contracts are available only in New York.

<PAGE>

Table of Contents
- -------------------------------------------------------------------------------

                                                                    Page

Overview
Important Terms
The Contract at a Glance
How the Contract Works
Expense Table
Financial Information
Contract Features
The Contract
Purchases
Contract Value
Investment Alternatives
   The Variable Sub-Accounts
   The Fixed Account Options
   Transfers
Expenses
Access to Your Money
Income Payments
Death Benefits
Other Information
More Information
Taxes
Performance Information
Statement of Additional Information Table of Contents
Appendix A - Accumulation Unit Values                                   A-1
Appendix B - Withdrawal Adjustment Example                              B-1



<PAGE>

Important Terms
- ------------------------------------------------------------------------------

This  prospectus  uses a number of important  terms that you may not be familiar
with. The index below identifies the page(s) that describes each term. The first
use of each term in this prospectus appears in highlights.

                                     Page(s)

Accumulation Phase
Accumulation Unit
Accumulation Unit Value
Allstate New York ("We")
Annuitant
Automatic Additions Program
Automatic Fund Rebalancing Program
Beneficiary
Cancellation Period
*Contract
Contract Anniversary
Contract Owner ("You")
Contract Value
Contract Year
Dollar Cost  Averaging  Program
Due Proof of Death
Fixed  Account  Options
Funds
Guarantee  Period
Income  Plan
Investment   Alternatives
Issue  Date
Maximum Anniversary  Value
Payout Phase
Payout Start Date
Preferred  Withdrawal  Amount
Right to Cancel
SEC
Settlement Value
Systematic  Withdrawal  Program
Valuation Date
Variable Account
Variable Sub-Account

*    The Contract is  available  only as a group  Contract.  We will issue you a
     certificate   that  represents  your  ownership  and  that  summarizes  the
     provisions  of  the  group  Contract.  References  to  "Contract"  in  this
     prospectus include certificates, unless the context requires otherwise.

<PAGE>

The Contract at a Glance
- ------------------------------------------------------------------------------

The following is a snapshot of the  Contract.  Please read the remainder of this
prospectus for more information.

<TABLE>
<CAPTION>

<S>                                  <C>
Flexible Payments                    You can  purchase a Contract with as  little  as  $1,000  ($500 for
                                     "Qualified   Contracts",   which   are Contracts   issued  with  a
                                     qualified plan). You can add to your Contract as often  and as  much
                                     as you  like,  but  each  payment  must be at  least  $500 ($50 for
                                     automatic  payments).  We may limit  the  amount  of any  additional
                                     purchase   payment  to  a  maximum  of  $1,000,000.

Right to Cancel                      You may cancel your Contract within 10 days after receipt (pursuant to
                                     New York law, 60 days if you are exchanging another  contract for the
                                     Contract described in this  prospectus)("Cancellation Period"). Upon cancellation,
                                     we will return your purchase payments  adjusted,  to the extent federal
                                     or  state  law  permits,  to  reflect  the investment experience of any
                                     amounts allocated to the Variable Account.

Expenses                              You will bear the following expenses:

                                     o Mortality  and expense  risk charge equal to 1.25% of average daily net assets

                                     o Annual contract  maintenance  charge of $30 (waived  in  certain  cases)

                                     o Withdrawal charges  ranging  from 0% to 7% of purchase payments
                                       withdrawn(with certain exceptions)

                                     o Transfer fee equal to 0.50% of the amount transferred, up to a
                                       maximum charge of $25, after  the 12th transfer in any Contract
                                       Year.  We measure a Contract Year from the date we issue your Contract
                                       or a Contract Anniversary.

                                     o State premium tax (New York currently does not impose one)

                                     o In addition, each Fund pays expenses that you will bear indirectly
                                       if you invest in a  Variable Sub-Account.


Investment Alternatives              The  Contract  offers 26 investment alternatives including:

                                     o 2 Fixed Account Options(which credit interest at rates we guarantee)


                                     o  24 Variable  Sub-Accounts  investing  in Funds offering professional
                                        money management by Putnam Investment Management, Inc.

                                     To find out current rates being paid on the Fixed Account  Options,
                                     or to find out how the Variable  Sub-Accounts  have performed,
                                     please call us at 1(800)390-1277.
<PAGE>
Special Services                     For your convenience, we offer these special services:

                                          o      Automatic Fund Rebalancing Program

                                          o      Automatic Additions Program

                                          o      Dollar Cost Averaging Program

                                          o      Systematic Withdrawal Program


Income Payments                     You  can choose fixed income payments, variable income
                                    payments, or a combination of the two. You can receive your
                                    income payments in one ofthe following ways:

                                          o    life income with guaranteed payments
                                          o    a joint and survivor life income with guaranteed payments
                                          o    guaranteed payments for a specified period (5 to 30 years)



Death Benefits                      If you die before the Payout  Start Date,   we  will  pay
                                    the death  benefit described in the Contract.

Transfers                           Before  the  Payout   Start  Date,   you  may transfer  your  Contract
                                    value   ("Contract Value")  among the  investment  alternatives,
                                    with certain restrictions.  The minimum  amount you  may  transfer  is
                                    $100  or the amount remaining in the investment alternative, if less.


                                    A charge will apply after the 12th  transfer in each Contract Year, which we
                                    measure from the date we issue your Contract or a Contract Anniversary.


 Withdrawals                        You may withdraw  some or all of your  Contract Value at anytime prior to the
                                    Payout Start Date. Full or partial withdrawals are also  available  under limited
                                    circumstances after the Payout Start Date.  In general, you must withdraw
                                    at least $50 at a time ($1,000 for withdrawals made during the Payout Phase).
                                    A 10% federal tax penalty may apply if you withdraw  before  you are 59 1/2
                                    years  old.  A  withdrawal charge also may apply.

</TABLE>

<PAGE>

How the Contract Works
- -----------------------------------------------------------------------------

The Contract basically works in two ways.

First,  the Contract can help you (we assume you are the "Contract  Owner") save
for retirement  because you can invest in up to 26 investment  alternatives  and
pay no federal income taxes on any earnings until you withdraw them. You do this
during what we call the "Accumulation  Phase" of the Contract.  The Accumulation
Phase  begins on the date we issue your  Contract  (we call that date the "Issue
Date") and  continues  until the Payout  Start Date,  which is the date we apply
your money to provide income payments.  During the  Accumulation  Phase, you may
allocate your purchase payments to any combination of the Variable  Sub-Accounts
and/or  Fixed  Account  Options.  If you  invest in either of the Fixed  Account
Options, you will earn a fixed rate of interest that we declare periodically. If
you invest in any of the Variable Sub-Accounts, your investment return will vary
up or down depending on the performance of the corresponding Funds.

Second,  the Contract can help you plan for retirement because you can use it to
receive  retirement  income for life  and/or for a pre-set  number of years,  by
selecting  one of the income  payment  options  (we call these  "Income  Plans")
described  on page __.  You  receive  income  payments  during  what we call the
"Payout  Phase" of the  Contract,  which  begins on the  Payout  Start  Date and
continues until we make the last payment required by the Income Plan you select.
During the  Payout  Phase,  if you  select a fixed  income  payment  option,  we
guarantee the amount of your payments,  which will remain fixed. If you select a
variable  income  payment  option,   based  on  one  or  more  of  the  Variable
Sub-Accounts,  the amount of your payments will vary up or down depending on the
performance of the corresponding Funds. The amount of money you accumulate under
your  Contract  during the  Accumulation  Phase and apply to an Income Plan will
determine the amount of your income payments during the Payout Phase.

The timeline below illustrates how you might use your Contract.

<TABLE>
<CAPTION>

<S>         <C>                            <C>                     <C>          <C>               <C>
Issue                                      Payout Start
Date       Accumulation Phase              Date                    Payout Phase
- ----------------------------------------------------------------------------------------------------------------->
         You save for retirement
|                                              |                                       |                 |
You buy                                   You elect to receive income           You can receive    Or you can
a Contract                                payments or receive a lump            income payments    receive income
                                          sum payment                           for a set period    payments for life
</TABLE>

As the Contract Owner, you exercise all of the rights and privileges provided by
the Contract. If you die, any surviving Contract Owner or, if there is none, the
Beneficiary  will exercise the rights and  privileges  provided by the Contract.
See "The  Contract."  In addition,  if you die before the Payout Start Date,  we
will pay a death benefit to any surviving  Contract  Owner or, if there is none,
to your Beneficiary. See "Death Benefits."

Please call us at 1(800)390-1277 if you have any question about how the Contract
works.

<PAGE>

Expense Table
- -----------------------------------------------------------------------------

The table below lists the  expenses  that you will bear  directly or  indirectly
when you buy a Contract.  The table and the examples  that follow do not reflect
premium  taxes  because  New York  currently  does not impose  premium  taxes on
annuities. For more information about Variable Account expenses, see "Expenses,"
below.  For  more  information   about  Fund  expenses,   please  refer  to  the
accompanying prospectus for the Putnam Variable Trust.

Contract Owner Transaction Expenses

Withdrawal Charge (as a percentage of purchase payments withdrawn)*

<TABLE>
<CAPTION>
<S>                                          <C>    <C>   <C>    <C>    <C>    <C>    <C>   <C>
Number of Complete Years Since We Received
the Purchase Payment Being Withdrawn:        0      1     2      3      4      5      6     7+
Applicable Charge:                           7%    7%     6%     5%     4%     3%    2%     0%
Annual Contract Maintenance Charge                                      $30.00**
Transfer Fee                                  0.50% of the amount transferred***
</TABLE>


*    Each  Contract  Year,  you may  withdraw up to the greater of earnings  not
     previously  withdrawn  or 15%  of  your  total  purchase  payments  without
     incurring a withdrawal charge.

**   Waived in certain cases. See "Expenses."

***  Applies solely to the thirteenth and subsequent transfers within a Contract
     Year,  excluding  transfers due to dollar cost averaging and automatic fund
     rebalancing. This charge will not exceed $25 per transfer.

Variable  Account  Annual  Expenses (as a percentage  of average daily net asset
value deducted from each Variable Sub-Account)

Mortality and Expense Risk Charge                               1.25%
Administrative Charge                                           0.00%
Total Variable Account Annual Expenses                          1.25%

<PAGE>

Fund Annual  Expenses  (After  Voluntary  Reductions and  Reimbursements)  (as a
percentage of Fund average daily net assets)(1)

<TABLE>
<CAPTION>

Fund                                                    Management       Rule 12b-1        Other         Total Annual
                                                          Fee              Fee           Expenses      Fund Expenses(1)



<S>                                                      <C>               <C>         <C>                   <C>

Putnam VT American Government Income Fund(2)              0.41%           0.15%        0.49%                 1.05%
Putnam VT Asia Pacific Growth Fund                        0.80%           0.15%        0.33%                 1.28%
Putnam VT Diversified Income Fund                         0.68%           0.15%        0.10%                 0.93%
Putnam VT The George Putnam Fund of Boston                0.65%           0.15%        0.18%                 0.98%
Putnam VT Global Asset Allocation Fund                    0.65%           0.15%        0.12%                 0.92%
Putnam VT Global Growth Fund                              0.61%           0.15%        0.12%                 0.88%
Putnam VT Growth and Income Fund                          0.46%           0.15%        0.04%                 0.65%
Putnam VT Growth Opportunities Fund                       0.70%           0.15%        0.20%                 1.05%
Putnam VT Health Sciences Fund                            0.70%           0.15%        0.13%                 0.98%
Putnam VT High Yield Fund                                 0.65%           0.15%        0.07%                 0.87%
Putnam VT Income Fund                                     0.60%           0.15%        0.07%                 0.82%
Putnam VT International Growth Fund                       0.80%           0.15%        0.22%                 1.17%
Putnam VT International Growth and Income Fund            0.80%           0.15%        0.18%                 1.13%
Putnam VT International New Opportunities Fund            1.08%           0.15%        0.33%                 1.56%
Putnam VT Investors Fund                                  0.63%           0.15%        0.08%                 0.86%
Putnam VT Money Market Fund                               0.41%           0.15%        0.08%                 0.64%
Putnam VT New Opportunities Fund                          0.54%           0.15%        0.05%                 0.74%
Putnam VT New Value Fund                                  0.70%           0.15%        0.10%                 0.95%
Putnam VT OTC & Emerging Growth Fund(3)                   0.53%           0.15%        0.37%                 1.05%
Putnam VT Research Fund(3)                                0.54%           0.15%        0.31%                 1.00%
Putnam VT Small Cap Value Fund                            0.53%           0.15%        0.76%                 1.44%
Putnam VT Utilities Growth and Income Fund                0.65%           0.15%        0.06%                 0.86%
Putnam VT Vista Fund                                      0.65%           0.15%        0.10%                 0.90%
Putnam VT Voyager Fund                                    0.53%           0.15%        0.04%                 0.72%


(1)  Figures  shown in the table are based on the Funds'  last fiscal year ended
     December  31,  1999,  except  that the  figures for the Putnam VT Small Cap
     Value Fund,  which  commenced  operations on April 30, 1999,  and Putnam VT
     American  Government Income Fund and Putnam VT Growth  Opportunities  Fund,
     which  commenced  operations on January 31, 2000 are based on estimates for
     the Funds' current fiscal year.  Figures shown in the table include amounts
     paid through  expense offset and brokerage  service  arrangements.  See the
     prospectus for the Putnam  Variable Trust for more  information  about Rule
     12b-1 fees payable under the Funds' distribution plan.

(2)  Absent voluntary  reductions and reimbursements,  the estimated  management
     fees, Rule 12b-1 fees,  other expenses,  and total annual fund expenses for
     the Putnam VT American  Government Income Fund expressed as a percentage of
     average net assets of the Fund would have been as follows:

Fund                                                   Management      Rule 12b-1       Other            Total Annual
                                                          Fee              Fee         Expenses         Fund Expenses
Putnam VT American Government Income Fund               0.65%             0.15%          0.49%                    1.29%


(3)  Absent  voluntary  reductions  and  reimbursements  for certain  Funds (but
     including  amounts  paid  through  expense  offset  and  brokerage  service
     arrangements),  management fees, Rule 12b-1 fees, other expenses, and total
     annual Fund expenses expressed as a percentage of average net assets of the
     Funds would have been as follows:

Fund                                                    Management      Rule 12b-1       Other            Total Annual
                                                           Fee             Fee         Expenses         Fund Expenses
Putnam VT OTC & Emerging Growth Fund                       0.70%         0.15%          0.37%                    1.22%
Putnam VT Research Fund                                    0.65%         0.15%          0.31%                    1.11%


</TABLE>
<PAGE>

Example 1

The  example  below  shows the  dollar  amount of  expenses  that you would bear
directly or indirectly if you:

o    invested $1,000 in a Variable Sub-Account,
o    earned a 5% annual return on your investment, and
o    surrendered  your  Contract,  or  began  receiving  income  payments  for a
     specified period of less than 120 months, at the end of each time period.

The example does not include any taxes or tax  penalties  you may be required to
pay if you surrender your Contract.

<TABLE>
<CAPTION>
<S>                                                      <C>        <C>

Sub-Account                                              1 Year     3 Years
Putnam American Government Income                          $84        $117
Putnam Asia Pacific Growth                                 $86        $124
Putnam Diversified Income                                  $83        $113
The George Putnam Fund of Boston                           $83        $115
Putnam Global Asset Allocation                             $82        $113
Putnam Global Growth                                       $82        $112
Putnam Growth and Income                                   $81        $109
Putnam Growth Opportunities                                $84        $117
Putnam Health Sciences                                     $83        $115
Putnam High Yield                                          $82        $111
Putnam Income                                              $81        $110
Putnam International Growth                                $85        $121
Putnam International Growth and Income                     $85        $120
Putnam International New Opportunities                     $89        $133
Putnam Investors                                           $82        $111
Putnam Money Market                                        $80        $104
Putnam New Opportunities                                   $81        $107
Putnam New Value                                           $83        $114
Putnam OTC & Emerging Growth                               $84        $117
Putnam Research                                            $83        $115
Putnam Small Cap Value                                     $88        $129
Putnam Utilities Growth and Income                         $82        $111
Putnam Vista                                               $82        $112
Putnam Voyager                                             $80        $107


</TABLE>


<PAGE>

Example 2

Same  assumptions  as Example 1 above,  except that you decided not to surrender
your Contract, or you began receiving income payments for at least 120 months if
under an Income Plan for a specified period, at the end of each period.

<TABLE>
<CAPTION>
<S>                                                          <C>         <C>

Sub-Account                                                  1 Year      3 Years
Putnam American Government Income                              $24         $75
Putnam Asia Pacific Growth                                     $27         $82
Putnam Diversified Income                                      $23         $71
The George Putnam Fund of Boston                               $24         $72
Putnam Global Asset Allocation                                 $23         $71
Putnam Global Growth                                           $22         $69
Putnam Growth and Income                                       $20         $62
Putnam Growth Opportunities                                    $24         $75
Putnam Health Sciences                                         $24         $72
Putnam High Yield                                              $22         $69
Putnam Income                                                  $22         $67
Putnam International Growth                                    $25         $78
Putnam International Growth and Income                         $25         $77
Putnam International New Opportunities                         $29         $90
Putnam Investors                                               $22         $69
Putnam Money Market                                            $20         $62
Putnam New Opportunities                                       $21         $65
Putnam New Value                                               $23         $71
Putnam OTC & Emerging Growth                                   $24         $75
Putnam Research                                                $24         $73
Putnam Small Cap Value                                         $28         $87
Putnam Utilities Growth and Income                             $22         $69
Putnam Vista                                                   $23         $70
Putnam Voyager                                                 $21         $64
</TABLE>




Please  remember  that you are looking at examples and not a  representation  of
past or future expenses. Your actual expenses may be lower or greater than those
shown  above.  Similarly,  your rate of return may be lower or greater  than 5%,
which is not  guaranteed.  To reflect  the  contract  maintenance  charge in the
examples,  we estimated an  equivalent  percentage  charge,  based on an assumed
average Contract size of $45,000.

<PAGE>
Financial Information
- -------------------------------------------------------------------------------

To measure the value of your investment in the Variable  Sub-Accounts during the
Accumulation  Phase, we use a unit of measure we call the  "Accumulation  Unit."
Each Variable  Sub-Account  has a separate value for its  Accumulation  Units we
call "Accumulation Unit Value." Accumulation Unit Value is analogous to, but not
the same as, the share price of a mutual fund.

Attached as Appendix A to this  prospectus is a table  showing the  Accumulation
Unit Values of each Variable Sub-Account since its inception. To obtain a fuller
picture of each Variable  Sub-Account's  finances,  please refer to the Variable
Account's  financial   statements  contained  in  the  Statement  of  Additional
Information.  The  financial  statements of Allstate New York also appear in the
Statement of Additional Information.

<PAGE>

The Contract
- ------------------------------------------------------------------------------

CONTRACT OWNER

The Putnam Allstate  Advisor is a contract  between you, the Contract Owner, and
Allstate New York, a life  insurance  company.  As the Contract  Owner,  you may
exercise all of the rights and privileges provided to you by the Contract.  That
means it is up to you to select or change (to the extent permitted):

o    the investment alternatives during the Accumulation and Payout Phases,

o    the amount and timing of your purchase payments and withdrawals,

o    the programs you want to use to invest or withdraw money,

o    the income payment plan you want to use to receive retirement income,

o    the  Annuitant  (either  yourself or someone else) on whose life the income
     payments will be based,

o    the  Beneficiary  or  Beneficiaries  who will receive the benefits that the
     Contract provides when the last surviving Contract Owner dies, and

o    any other rights that the Contract provides.


If you die, any  surviving  Contract  Owner or, if none,  the  Beneficiary  will
exercise  the  rights  and  privileges  provided  to them by the  Contract.  The
Contract  cannot be  jointly  owned by both a  non-natural  person and a natural
person.

You can use the Contract with or without a qualified plan. A qualified plan is a
retirement savings plan, such as an IRA or tax-sheltered annuity, that meets the
requirements of the Internal  Revenue Code.  Qualified plans may limit or modify
your  rights  and  privileges  under the  Contract.  We use the term  "Qualified
Contract" to refer to a Contract  issued with a qualified  plan.  See "Qualified
Plans" on page __.

You may  change  the  Contract  Owner  at any  time.  Once we  have  received  a
satisfactory  written  request for a change of Contract  Owner,  the change will
take  effect as of the date you signed it. We are not liable for any  payment we
make or other action we take before  receiving any written  request for a change
from you.

ANNUITANT

The Annuitant is the  individual  whose age  determines  the latest Payout Start
Date and whose life determines the amount and duration of income payments (other
than under Income Plans with guaranteed payments for a specified period). If the
Annuitant  dies prior to the Payout Start Date,  and the Contract Owner does not
name a new Annuitant,  the new Annuitant will be the youngest Owner;  otherwise,
the youngest beneficiary.  You may designate a joint Annuitant,  who is a second
person on whose life income  payments  depend,  at the time you select an Income
Plan.

BENEFICIARY

The  Beneficiary  is the person who may elect to  receive  the death  benefit or
become the new Contract Owner if the sole  surviving  Contract Owner dies before
the Payout  Start  Date.  If the sole  surviving  Contract  Owner dies after the
Payout Start Date, the Beneficiary  will receive any guaranteed  income payments
scheduled to continue.

You may name one or more  Beneficiaries  when you apply for a Contract.  You may
change or add  Beneficiaries at any time by writing to us before income payments
begin, unless you have designated an irrevocable Beneficiary.  We will provide a
change of  Beneficiary  form to be signed and filed with us. Any change  will be
effective at the time you sign the written notice. Until we receive your written
notice to  change a  Beneficiary,  we are  entitled  to rely on the most  recent
Beneficiary information in our files. We will not be liable as to any payment or
settlement made prior to receiving the written notice.  Accordingly, if you wish
to change  your  Beneficiary,  you  should  deliver  your  written  notice to us
promptly.


<PAGE>

If  you  did  not  name  a  Beneficiary  or  unless  otherwise  provided  in the
Beneficiary  designation,  if a Beneficiary  predeceases  the Contract Owner and
there  are no other  surviving  Beneficiaries  when the  death  benefit  becomes
payable, the new Beneficiary will be:

o     your spouse or, if he or she is no longer alive,

o     your surviving children equally, or if you have no surviving children,

o     your estate.

If more than one  Beneficiary  survives  you, we will  divide the death  benefit
among your Beneficiaries according to your most recent written instructions.  If
you have not given us  written  instructions,  we will pay the death  benefit in
equal amounts to the surviving Beneficiaries.

MODIFICATION OF THE CONTRACT

Only an Allstate New York officer may approve a change in or waive any provision
of the Contract. Any change or waiver must be in writing. None of our agents has
the  authority to change or waive the  provisions  of the  Contract.  We may not
change the terms of the  Contract  without your  consent,  except to conform the
Contract to applicable law or changes in the law. If a provision of the Contract
is inconsistent with state law, we will follow state law.

ASSIGNMENT

We will not honor an  assignment  of an interest in a Contract as  collateral or
security for a loan. No Beneficiary may assign benefits under the Contract until
they are due. We will not be bound by any assignment until the assignor signs it
and files it with us. We are not responsible for the validity of any assignment.
Federal law prohibits or restricts the  assignment of benefits  under many types
of  retirement  plans  and  the  terms  of such  plans  may  themselves  contain
restrictions  on  assignments.  An  assignment  may also  result in taxes or tax
penalties.  You should  consult  with an attorney  before  trying to assign your
Contract.

<PAGE>
Purchases
- -------------------------------------------------------------------------------

MINIMUM PURCHASE PAYMENTS

Your  initial  purchase  payment  must be at least  $1,000 ($500 for a Qualified
Contract).  All subsequent  purchase payments must be $500 or more. You may make
purchase  payments at any time prior to the Payout Start Date.  We may limit the
amount of any additional purchase payment to a maximum of $1,000,000. We reserve
the  right  to  limit  the  availability  of  the  investment  alternatives  for
additional investments. We also reserve the right to reject any application.

AUTOMATIC ADDITIONS PROGRAM

You  may  make  subsequent  purchase  payments  of  $50 or  more  per  month  by
automatically  transferring  money from your bank account.  Please  consult with
your representative for detailed information.

ALLOCATION OF PURCHASE PAYMENTS

At the time you apply for a  Contract,  you must  decide  how to  allocate  your
purchase payment among the investment  alternatives.  The allocation you specify
on your  application will be effective  immediately.  All allocations must be in
whole  percents  that  total  100% or in  whole  dollars.  You can  change  your
allocations by calling 1(800)390-1277.

We will allocate your purchase payments to the investment alternatives according
to your most  recent  instructions  on file  with us.  Unless  you  notify us in
writing otherwise,  we will allocate  subsequent  purchase payments according to
the allocation for the previous purchase  payment.  We will effect any change in
allocation  instructions  at the time we receive written notice of the change in
good order.

We will credit the initial  purchase  payment that  accompanies  your  completed
application to your Contract within 2 business days after we receive the payment
at our customer service center.  If your application is incomplete,  we will ask
you to complete your  application  within 5 business days. If you do so, we will
credit your initial purchase payment to your Contract within that 5 business day
period.  If you do not, we will return your purchase payment at the end of the 5
business day period unless you expressly  allow us to hold it until you complete
the application.  We will credit subsequent purchase payments to the Contract at
the close of the business  day on which we receive the  purchase  payment at our
customer service center.

We use the term  "business  day" to refer to each day Monday through Friday that
the New York Stock Exchange is open for business. We also refer to these days as
"Valuation  Dates." Our  business  day closes  when the New York Stock  Exchange
closes,  usually 4:00 p.m.  Eastern Time.  If we receive your  purchase  payment
after 4:00 p.m. Eastern Time on any Valuation Date, we will credit your purchase
payment using the Accumulation Unit Values computed on the next Valuation Date.

RIGHT TO CANCEL

You may cancel  the  Contract  by  returning  it to us within  the  Cancellation
Period,  which is the 10 day period after you receive the Contract  (pursuant to
New York law, 60 days if you are  exchanging  another  contract for the Contract
described in this prospectus).  You may return it by delivering it or mailing it
to us. If you exercise  this "Right to Cancel," the Contract  terminates  and we
will pay you the full amount of your  purchase  payments  allocated to the Fixed
Account.  We also will return your purchase  payments  allocated to the Variable
Account  after an  adjustment,  to the extent state or federal law  permits,  to
reflect  investment  gain or loss  that  occurred  from the  date of  allocation
through the date of  cancellation.  If your Contract is qualified  under Section
408 of the  Internal  Revenue  Code,  we will refund the greater of any purchase
payments or the Contract Value.

<PAGE>
Contract Value
- -------------------------------------------------------------------------------

On the Issue Date, the Contract Value is equal to the initial purchase  payment.
Thereafter,  your Contract  Value at any time during the  Accumulation  Phase is
equal  to the  sum of the  value  of your  Accumulation  Units  in the  Variable
Sub-Accounts  you have selected,  plus the value of your investment in the Fixed
Account Options.

ACCUMULATION UNITS

To determine the number of  Accumulation  Units of each Variable  Sub-Account to
allocate to your Contract,  we divide (i) the amount of the purchase  payment or
transfer you have allocated to a Variable  Sub-Account by (ii) the  Accumulation
Unit Value of that  Variable  Sub-Account  next  computed  after we receive your
payment or  transfer.  For  example,  if we receive a $10,000  purchase  payment
allocated to a Variable  Sub-Account  when the  Accumulation  Unit Value for the
Sub-Account  is $10, we would credit 1,000  Accumulation  Units of that Variable
Sub-Account  to  your  Contract.  Withdrawals  and  transfers  from  a  Variable
Sub-Account  would, of course,  reduce the number of Accumulation  Units of that
Sub-Account allocated to your Contract.

ACCUMULATION UNIT VALUE

As a general matter,  the Accumulation Unit Value for each Variable  Sub-Account
will rise or fall to reflect:

o    changes in the share  price of the Fund in which the  Variable  Sub-Account
     invests, and

o    the deduction of amounts  reflecting  the mortality and expense risk charge
     and any provision for taxes that have accrued since we last  calculated the
     Accumulation Unit Value.

We determine contract maintenance charges, withdrawal charges, and transfer fees
separately for each Contract.  They do not affect the  Accumulation  Unit Value.
Instead,  we obtain payment of those charges and fees by redeeming  Accumulation
Units. For details on how we compute  Accumulation  Unit Value,  please refer to
the Statement of Additional Information.

We determine a separate Accumulation Unit Value for each Variable Sub-Account on
each Valuation Date.

You  should  refer  to  the  prospectus  for  the  Putnam  Variable  Trust  that
accompanies this prospectus for a description of how the assets of each Fund are
valued,  since that determination  directly bears on the Accumulation Unit Value
of the corresponding Variable Sub-Account and, therefore, your Contract Value.

<PAGE>
Investment Alternatives: The Variable Sub-Accounts
- ------------------------------------------------------------------------------

You may allocate your purchase payments to up to 24 Variable Sub-Accounts.  Each
Variable  Sub-Account  invests in the shares of a corresponding  Fund. Each Fund
has its own investment  objective(s) and policies. We briefly describe the Funds
below.

For more  complete  information  about each Fund,  including  expenses and risks
associated with the Fund,  please refer to the  accompanying  prospectus for the
Putnam Variable Trust.  You should carefully review the prospectus for the Funds
before  allocating  amounts  to the  Variable  Sub-Accounts.  Putnam  Investment
Management,  Inc. ("Putnam Management") serves as the investment adviser to each
Fund.

<TABLE>
<CAPTION>
Fund:                                                        Each Fund Seeks:


<S>                                                         <C>
Putnam VT American Government Income Fund                    High current income with preservation of capital as a
                                                             secondary objective

Putnam VT Asia Pacific Growth Fund                           Capital appreciation

Putnam VT Diversified Income Fund                            High current income consistent with capital preservation

Putnam VT The George Putnam Fund of Boston                   To provide a balanced investment composed of a
                                                             well-diversified portfolio of stocks and bonds that will
                                                             produce both capital growth and current income

Putnam VT  Global Asset Allocation Fund                      A high level of long-term total return consistent
                                                             with  preservation of capital

Putnam VT Global Growth Fund                                 Capital appreciation

Putnam VT Growth and Income Fund                             Capital growth and current income

Putnam VT Growth Opportunities Fund                          Capital appreciation

Putnam VT Health Sciences Fund                               Capital appreciation

Putnam  VT High  Yield Fund                                  High current income; capital growth is a secondary objective
                                                             when consistent with  high  current income

Putnam VT Income Fund                                        Current income consistent with preservation of capital

Putnam VT International Growth Fund                          Capital growth

Putnam VT International Growth and Income Fund               Capital growth; current income is a secondary objective

Putnam VT International New Opportunities Fund               Long-term capital appreciation

Putnam VT Investors Fund                                     Long-term growth of capital and any increased income that
                                                             results from this growth

Putnam VT Money Market Fund                                  As high a rate of  current  income as Putnam Management
                                                             believes is consistent  with preservation of capital
                                                             and maintenance of liquidity

Putnam VT New Opportunities Fund                             Long-term capital appreciation

Putnam VT New Value Fund                                     Long-term capital appreciation

Putnam VT OTC & Emerging Growth Fund                         Capital appreciation

Putnam VT Research Fund                                      Capital appreciation

Putnam VT Small Cap Value Fund                               Capital appreciation

Putnam VT Utilities Growth and Income Fund                   Capital growth and current income

Putnam VT Vista Fund                                         Capital appreciation

Putnam VT Voyager Fund                                       Capital appreciation
</TABLE>

Amounts  you  allocate to Variable  Sub-Accounts  may grow in value,  decline in
value, or grow less than you expect,  depending on the investment performance of
the Funds in which those Variable  Sub-Accounts  invest. You bear the investment
risk that the Funds might not meet their  investment  objectives.  Shares of the
Funds are not deposits, or obligations of, or guaranteed or endorsed by any bank
and are not insured by the Federal Deposit  Insurance  Corporation,  the Federal
Reserve Board or any other agency.

<PAGE>
Investment Alternatives: The Fixed Account Options
- -------------------------------------------------------------------------------

You may  allocate  all or a  portion  of your  purchase  payments  to the  Fixed
Account.  You may  choose  from among 2 Fixed  Account  Options,  including  the
7-to-12  Month  Dollar Cost  Averaging  Option and the  Standard  Fixed  Account
Option.  We will  credit a  minimum  annual  interest  rate of 3% to  money  you
allocate  to either of the  Fixed  Account  Options.  Please  consult  with your
representative for current information. The Fixed Account supports our insurance
and annuity obligations.  The Fixed Account consists of our general assets other
than those in segregated  asset accounts.  We have sole discretion to invest the
assets of the Fixed Account,  subject to applicable  law. Any money you allocate
to a Fixed  Account  Option  does not  entitle  you to  share in the  investment
experience of the Fixed Account.

DOLLAR COST AVERAGING FIXED ACCOUNT OPTION

You may establish a Dollar Cost Averaging  Program,  as described on page __, by
allocating  purchase  payments  to the Fixed  Account  for up to 12 months  (the
"7-to-12 Month Dollar Cost Averaging Option").  Your purchase payments will earn
interest for the period you select at the current rates in effect at the time of
allocation. Rates may differ from those available for the Standard Fixed Account
Option described below.

You must  transfer  all of your  money  out of the  7-to-12  Month  Dollar  Cost
Averaging Option to other investment alternatives in equal monthly installments.
At the end of the 12 month  transfer  period,  we will  transfer  any  remaining
amounts in the 7-to-12  Month Dollar Cost  Averaging  Option to the Putnam Money
Market  Variable   Sub-Account   unless  you  request  a  different   investment
alternative.  Transfers out of the 7-to-12 Month Dollar Cost Averaging Option do
not count towards the 12 transfers you can make without paying a transfer fee.

You may not transfer  money from other  investment  alternatives  to the 7-to-12
Month Dollar Cost Averaging Option.

STANDARD FIXED ACCOUNT OPTION

Each payment or transfer  allocated to the Standard  Fixed Account  Option earns
interest at the current rate in effect at the time of  allocation.  We guarantee
that  rate for a period of years we call  Guarantee  Periods.  We are  currently
offering  Guarantee  Periods  of 1 year in  length.  In the  future we may offer
Guarantee Periods of different lengths or stop offering some Guarantee  Periods.
You select a Guarantee  Period for each purchase or transfer.  After the initial
Guarantee Period, we will guarantee a renewal rate.

Allstate New York reserves the right to delete or add Fixed Account Options.



Investment Alternatives: Transfers
- ------------------------------------------------------------------------------

TRANSFERS DURING THE ACCUMULATION PHASE

During  the  Accumulation  Phase,  you may  transfer  Contract  Value  among the
investment  alternatives.  We do not permit  transfers  into the  7-to-12  Month
Dollar Cost  Averaging  Option.  You may request  transfers in writing on a form
that we provide or by telephone according to the procedure described below.

You may make 12 transfers per Contract Year without charge. A transfer fee equal
to 0.50% of the amount transferred up to a maximum charge of $25 applies to each
transfer after the 12th transfer in any Contract Year.

The minimum  amount that you may transfer from the Standard Fixed Account Option
or a Variable Sub-Account is $100 or the total remaining balance in the Standard
Fixed Account Option or the Variable Sub-Account,  if less. These limitations do
not apply to the 7-to-12-Month Dollar Cost Averaging Option.

The most you can transfer  from the Standard  Fixed  Account  Option  during any
Contract  Year is the greater of (i) 30% of the Standard  Fixed  Account  Option
balance as of the last Contract  Anniversary or (ii) the greatest  dollar amount
of any prior transfer from the Standard Fixed Account  Option.  This  limitation
does not apply to the Dollar Cost Averaging Program.  Also, if the interest rate
on any renewed  Guarantee  Period is at least one percentage point less than the
previous interest rate, you may transfer up to 100% of the monies receiving that
reduced rate within 60 days of the notification of the interest rate decrease.

We will process transfer  requests that we receive before 4:00 p.m. Eastern Time
on any Valuation Date using the Accumulation  Unit Values for that Date. We will
process  requests  completed after 4:00 p.m.  Eastern Time on any Valuation Date
using the  Accumulation  Unit Values for the next  Valuation  Date. The Contract
permits us to defer  transfers from the Fixed Account Options for up to 6 months
from the date we receive your request.  If we decide to postpone  transfers from
either  Fixed  Account  Option  for 10 days or  more,  we will pay  interest  as
required by  applicable  law.  Any  interest  would be payable  from the date we
receive the transfer request to the date we make the transfer.

We reserve the right to waive any transfer restrictions.
<PAGE>
TRANSFERS DURING THE PAYOUT PHASE

During the Payout Phase, you may make transfers among the Variable  Sub-Accounts
so as to change the relative  weighting of the  Variable  Sub-Accounts  on which
your variable income payments will be based.  You may not convert any portion of
your fixed income payments into variable income payments.

You may not make any  transfers  for the first 6 months  after the Payout  Start
Date. Thereafter, you may make transfers among the Variable Sub-Accounts or make
transfers  from the Variable  Sub-Accounts  to increase the  proportion  of your
income payments  consisting of fixed income payments if Income Plan 3, described
below, is in effect. Your transfers must be at least 6 months apart.

TELEPHONE TRANSFERS

You may make transfers by telephone by calling 1(800)390-1277.  The cut off time
for telephone transfer requests is 4:00 p.m. Eastern Time. In the event that the
New York Stock Exchange closes early, i.e., before 4:00 p.m. Eastern Time, or in
the event that the  Exchange  closes early for a period of time but then reopens
for trading on the same day, we will process  telephone  transfer requests as of
the close of the Exchange on that particular  day. We will not accept  telephone
requests  received from you at any  telephone  number other than the number that
appears  in this  paragraph  or  received  after  the  close of  trading  on the
Exchange. If you own the Contract with a joint Contract Owner, unless we receive
contrary instructions,  we will accept instructions from either you or the other
Contract Owner.

We use  procedures  that  we  believe  provide  reasonable  assurance  that  the
telephone transfers are genuine.  For example,  we tape telephone  conversations
with  persons  purporting  to  authorize   transfers  and  request   identifying
information.  Accordingly,  we disclaim any liability for losses  resulting from
allegedly  unauthorized  telephone  transfers.   However,  if  we  do  not  take
reasonable steps to help ensure that a telephone  authorization is valid, we may
be liable for such losses.

EXCESSIVE TRADING LIMITS

We reserve the right to limit  transfers in any Contract  Year, or to refuse any
transfer request for a Contract Owner or certain Contract Owners, if:

o        we believe,  in our sole  discretion,  that  excessive  trading by such
         Contract Owner or Owners,  or a specific  transfer  request or group of
         transfer  requests,  may have a detrimental  effect on the Accumulation
         Unit  Values of any  Variable  Sub-Account  or the share  prices of the
         corresponding  Funds or would be to the  disadvantage of other Contract
         Owners; or

o        we are  informed  by one or more of the  corresponding  Funds that they
         intend to restrict the purchase or redemption of Fund shares because of
         excessive  trading or because they believe that a specific  transfer or
         group of  transfers  would have a  detrimental  effect on the prices of
         Fund shares.

We may apply the  restrictions  in any  manner  reasonably  designed  to prevent
transfers that we consider disadvantageous to other Contract Owners.

DOLLAR COST AVERAGING PROGRAM

You may  automatically  transfer a set amount from any Variable  Sub-Account  or
Fixed  Account  Option to any of the other  Variable  Sub-Accounts  through  our
Dollar  Cost  Averaging  Program.  The  Program  is  available  only  during the
Accumulation Phase.

We will not charge a transfer fee for  transfers  made under this  Program,  nor
will such  transfers  count  against the 12 transfers you can make each Contract
Year without paying a transfer fee.

The theory of dollar cost averaging is that if purchases of equal dollar amounts
are made at fluctuating prices, the aggregate average cost per unit will be less
than  the  average  of the unit  prices  on the same  purchase  dates.  However,
participation  in this Program does not assure you of a greater profit from your
purchases under the Program nor will it prevent or necessarily  reduce losses in
a declining market.

AUTOMATIC FUND REBALANCING PROGRAM

Once  you have  allocated  your  money  among  the  Variable  Sub-Accounts,  the
performance  of  each  Sub-Account  may  cause  a shift  in the  percentage  you
allocated to each  Sub-Account.  If you select our  Automatic  Fund  Rebalancing
Program,  we will  automatically  rebalance the Contract  Value in each Variable
Sub-Account  and  return it to the  desired  percentage  allocations.  Money you
allocate to the Fixed Account will not be included in the rebalancing.

We will rebalance your account quarterly,  semi-annually,  or annually.  We will
measure these periods according to your  instructions.  We will transfer amounts
among the  Variable  Sub-Accounts  to achieve  the  percentage  allocations  you
specify. You can change your allocations at any time by contacting us in writing
or by telephone. The new allocation will be effective with the first rebalancing
that occurs  after we receive  your  written or  telephone  request.  We are not
responsible  for  rebalancing  that occurs prior to receipt of proper  notice of
your request.

<PAGE>

         Example:

         Assume  that you want  your  initial  purchase  payment  split  among 2
         Variable Sub-Accounts. You want 40% to be in the Putnam Income Variable
         Sub-Account  and  60%  to be  in  the  Putnam  Global  Growth  Variable
         Sub-Account.  Over the next 2 months  the bond  market  does  very well
         while  the  stock  market  performs  poorly.  At the  end of the  first
         quarter,  the Putnam Income Variable  Sub-Account now represents 50% of
         your holdings  because of its increase in value.  If you choose to have
         your  holdings  rebalanced  quarterly,  on the  first  day of the  next
         quarter we would sell some of your units in the Putnam Income  Variable
         Sub-Account  and use the money to buy more units in the  Putnam  Global
         Growth Variable  Sub-Account so that the percentage  allocations  would
         again be 40% and 60% respectively.

The Automatic Fund Rebalancing Program is available only during the Accumulation
Phase.  The  transfers  made  under  the  program  do not count  towards  the 12
transfers  you can make without  paying a transfer fee, and are not subject to a
transfer  fee. We may sometimes  refer to this Program as the "Putnam  Automatic
Rebalancing Program."

Fund  rebalancing is consistent with  maintaining your allocation of investments
among market  segments,  although it is  accomplished  by reducing your Contract
Value allocated to the better performing segments.


Expenses
- -----------------------------------------------------------------------------

As a Contract  Owner,  you will bear,  directly or  indirectly,  the charges and
expenses described below.

CONTRACT MAINTENANCE CHARGE

During the Accumulation  Phase, on each Contract  Anniversary,  we will deduct a
$30 contract  maintenance  charge from your assets  invested in the Putnam Money
Market Variable  Sub-Account.  If there are insufficient assets in that Variable
Sub-Account,  we will deduct the charge  proportionally  from the other Variable
Sub-Accounts.  We also will  deduct  this  charge if you  withdraw  your  entire
Contract Value,  unless your Contract qualifies for a waiver.  During the Payout
Phase,  we will  deduct the charge  proportionately  from each  variable  income
payment.

The charge is to compensate us for the cost of  administering  the Contracts and
the Variable Account.  Maintenance costs include expenses we incur in collecting
purchase payments;  keeping records;  processing death claims, cash withdrawals,
and policy changes; proxy statements;  calculating  Accumulation Unit Values and
income payments; and issuing reports to Contract Owners and regulatory agencies.
We cannot increase the charge. We will waive this charge if:

o    your total Contract  Value is $50,000 or more on a Contract  Anniversary or
     on the Payout Start Date, or

o    all  money is  allocated  to the  Fixed  Account  options  on the  Contract
     Anniversary, or

o    all income payments are fixed income payments.

In addition, we reserve the right to waive this charge for all Contracts.

MORTALITY AND EXPENSE RISK CHARGE

We deduct a mortality  and expense  risk charge daily at an annual rate of 1.25%
of the average daily net assets you have invested in the Variable  Sub-Accounts.
The  mortality  and  expense  risk  charge  is for  all the  insurance  benefits
available  with your Contract  (including our guarantee of annuity rates and the
death benefits), for certain expenses of the Contract, and for assuming the risk
(expense  risk) that the current  charges  will be  sufficient  in the future to
cover the cost of administering the Contract.  If the charges under the Contract
are not sufficient, then Allstate New York will bear the loss.

We guarantee the mortality and expense risk charge and we cannot increase it. We
assess the mortality and expense risk charge during both the Accumulation  Phase
and the Payout Phase.

<PAGE>
TRANSFER FEE

We impose a fee upon transfers in excess of 12 during any Contract Year. The fee
is equal to 0.50% of the dollar  amount  transferred  up to a maximum  charge of
$25. We will not charge a transfer  fee on  transfers  that are part of a Dollar
Cost Averaging Program or Automatic Fund Rebalancing Program.

WITHDRAWAL CHARGE

We may assess a  withdrawal  charge of up to 7% of the purchase  payment(s)  you
withdraw.  The charge  declines  to 0% after 7  complete  years from the date we
received the purchase payment being withdrawn. A schedule showing how the charge
declines  appears on page __. During each Contract  Year, you can withdraw up to
the greater of earnings not  previously  withdrawn or 15% of your total purchase
payments  without  paying the charge.  Unused  portions  of this 15%  "Preferred
Withdrawal Amount" are not carried forward to future Contract Years.

We will deduct  withdrawal  charges,  if  applicable,  from the amount paid. For
purposes of the withdrawal  charge, we will treat withdrawals as coming from the
oldest purchase payments first. However, for federal income tax purposes, please
note that  withdrawals  are  considered  to have come first from earnings in the
Contract, which means you pay taxes on the earnings portion of your withdrawal.

We do not apply a withdrawal charge in the following situations:

o    on the  Payout  Start Date (a  withdrawal  charge may apply if you elect to
     receive income payments for a specified period of less than 120 months);

o    the death of the Contract Owner or Annuitant  (unless the Settlement  Value
     is used); or

o    withdrawals  taken  to  satisfy  IRS  minimum  distribution  rules  for the
     Contract.

We use the amounts obtained from the withdrawal  charge to pay sales commissions
and other  promotional or  distribution  expenses  associated with marketing the
Contracts.  To the extent  that the  withdrawal  charge does not cover all sales
commissions and other  promotional or distribution  expenses,  we may use any of
our  corporate  assets,  including  potential  profit  which may arise  from the
mortality and expense risk charge or any other  charges or fee described  above,
to make up any difference.

Withdrawals  also may be  subject to tax  penalties  or income  tax.  You should
consult your own tax counsel or other tax advisers regarding any withdrawals.

PREMIUM TAXES

Currently,  we do not make  deductions  for  premium  taxes  under the  Contract
because New York does not charge premium taxes on annuities. We may deduct taxes
that may be imposed in the future from purchase  payments or the Contract  Value
when the tax is incurred or at a later time.

OTHER EXPENSES

Each  Fund  deducts  advisory  fees and  other  expenses  from its  assets.  You
indirectly  bear the charges and  expenses of the Fund whose  shares are held by
the  Variable  Sub-Accounts.  These  fees  and  expenses  are  described  in the
accompanying  prospectus  for Putnam  Variable  Trust.  For a summary of current
estimates  of  those  charges  and  expenses,   see  page  __.  We  may  receive
compensation  from  the  Funds'  investment  adviser,   distributor,   or  their
affiliates for administrative services we provide to the Funds.

<PAGE>
Access to Your Money
- ------------------------------------------------------------------------------

You can  withdraw  some or all of your  Contract  Value at any time prior to the
Payout Start Date. Withdrawals are also available under limited circumstances on
or after the Payout Start Date. See "Income Plans" on page __.

The amount payable upon  withdrawal is the Contract Value next computed after we
receive the request for a withdrawal at our customer  service  center,  less any
withdrawal  charges,  contract  maintenance  charges,  income  tax  withholding,
penalty tax and any premium  taxes.  We will pay  withdrawals  from the Variable
Account  within 7 days of receipt of the  request,  subject to  postponement  in
certain circumstances.

You can withdraw money from the Variable  Account or the Fixed Account  Options.
To  complete a partial  withdrawal  from the  Variable  Account,  we will cancel
Accumulation  Units in an  amount  equal to the  withdrawal  and any  applicable
withdrawal charge and premium taxes.

You  must  name  the  investment  alternative  from  which  you are  taking  the
withdrawal.  If none is named,  then the  withdrawal  request is incomplete  and
cannot be honored.

Withdrawals  may be subject to income tax and a 10% penalty  tax,  as  described
below.

In general,  you must  withdraw  at least $50 at a time.  If you request a total
withdrawal,  we may require that you return your  Contract to us. Your  Contract
will terminate if you withdraw all of your Contract Value. We will, however, ask
you to confirm your withdrawal request before  terminating your Contract.  If we
terminate  your Contract,  we will  distribute to you its Contract  Value,  less
withdrawal and other charges and taxes.

POSTPONEMENT OF PAYMENTS

We may postpone the payment of any amounts due from the Variable  Account  under
the Contract if:

1.   the New York Stock  Exchange  is closed for other  than usual  weekends  or
     holidays, or trading on the Exchange is otherwise restricted,

2.   an emergency exists as defined by the SEC, or

3.   the SEC permits delay for your protection.

In addition,  we may delay payments or transfers from the Fixed Account  Options
for up to 6 months or shorter  period if required by law. If we delay payment or
transfer for 10 days or more, we will pay interest as required by law.

SYSTEMATIC WITHDRAWAL PROGRAM

You  may  choose  to  receive  systematic  withdrawal  payments  on  a  monthly,
quarterly,  semi-annual,  or annual  basis at any time prior to the Payout Start
Date. Please consult your  representative or call us at 1(800)390-1277  for more
information.  Depending on  fluctuations  in the net asset value of the Variable
Sub-Accounts and the value of the Fixed Account Options,  systematic withdrawals
may  reduce  or even  exhaust  the  Contract  Value.  Income  taxes may apply to
systematic  withdrawals.  Please  consult  your tax  adviser  before  taking any
withdrawal.

<PAGE>
Income Payments
- ------------------------------------------------------------------------------
PAYOUT START DATE

The Payout Start Date is the day that we apply your money to an Income Plan. The
Payout Start Date must be:

o        at least 30 days after the Issue Date; and

o        no later than the Annuitant's 90th birthday.

You may change the Payout  Start Date at any time by  notifying us in writing of
the change at least 30 days before the  scheduled  Payout  Start Date.  Absent a
change, we will use the Payout Start Date stated in your Contract.

INCOME PLANS

You may choose and change  your  choice of Income  Plan until 30 days before the
Payout  Start  Date.  If you do not select an Income  Plan,  we will make income
payments in accordance with Income Plan 1 with guaranteed payments for 10 years.
After the Payout Start Date, you may not make  withdrawals  (except as described
below) or change your choice of Income Plan.

Three  Income  Plans are  available  under the  Contract.  Each is  available to
provide:

o        fixed income payments;

o        variable income payments; or

o        a combination of the two.

The three Income Plans are:

Income Plan 1 - Life Income with Guaranteed  Payments.  Under this plan, we make
periodic  income  payments for at least as long as the Annuitant  lives.  If the
Annuitant dies before we have made all of the  guaranteed  income  payments,  we
will continue to pay the remainder of the guaranteed income payments as required
by the Contract.

Income Plan 2 - Joint and Survivor Life Income with Guaranteed  Payments.  Under
this plan, we make periodic  income  payments for at least as long as either the
Annuitant or the joint  Annuitant,  named at the time the plan was selected,  is
alive. If both the Annuitant and the joint Annuitant die before we have made all
of the guaranteed income payments,  we will continue to pay the remainder of the
guaranteed income payments as required by the Contract.

Income  Plan 3 -  Guaranteed  Payments  for a  Specified  Period  (5 Years to 30
Years).  Under this plan,  we make periodic  income  payments for the period you
have  chosen.  These  payments  do not depend on the  Annuitant's  life.  Income
payments for less than 120 months may be subject to a withdrawal charge. We will
deduct the  mortality  and expense  risk charge from the assets of the  Variable
Sub-Accounts  supporting  this  Plan even  though we may not bear any  mortality
risk.

The length of any  guaranteed  payment  period under your  selected  Income Plan
generally  will affect the dollar  amount of each income  payment.  As a general
rule, longer guarantee periods result in lower income payments, all other things
being equal. For example, if you choose an Income Plan with payments that depend
on the life of the Annuitant but with no minimum specified period for guaranteed
payments, the income payments generally will be greater than the income payments
made under the same Income Plan with a minimum  specified  period for guaranteed
payments.

If you choose  Income Plan 1 or 2, or, if  available,  another  Income Plan with
payments that continue for the life of the Annuitant or joint Annuitant,  we may
require proof of age and sex of the Annuitant or joint Annuitant before starting
income  payments,  and proof that the  Annuitant  or joint  Annuitant  are alive
before we make each payment.  Please note that under such Income  Plans,  if you
elect to take no minimum  guaranteed  payments,  it is  possible  that the payee
could receive only 1 income  payment if the  Annuitant  and any joint  Annuitant
both die before the second income payment, or only 2 income payments if they die
before the third income payment, and so on.

Generally,  you may not make  withdrawals  after  the  Payout  Start  Date.  One
exception to this rule applies if you are  receiving  variable  income  payments
that do not depend on the life of the  Annuitant  (such as under Income Plan 3).
In that case you may  terminate all or part of the Variable  Account  portion of
the  income  payments  at any time and  receive a lump sum equal to the  present
value of the remaining  variable payments  associated with the amount withdrawn.
The minimum amount you may withdraw  under this feature is $1,000.  A withdrawal
charge may apply. We deduct applicable  premium taxes from the Contract Value at
the Payout Start Date.

<PAGE>
We may make other Income Plans available.  You may obtain information about them
by writing or calling us.

You may apply your Contract Value to an Income Plan. You must apply at least the
Contract  Value in the Fixed  Account on the Payout  Start Date to fixed  income
payments.  If you wish to apply any  portion  of your Fixed  Account  balance to
provide variable income payments, you should plan ahead and transfer that amount
to the Variable  Sub-Accounts prior to the Payout Start Date. If you do not tell
us how to allocate your Contract Value among fixed and variable income payments,
we will apply your  Contract  Value in the Variable  Account to variable  income
payments and your Contract Value in the Fixed Account to fixed income payments.

We will apply your Contract Value, less applicable taxes, to your Income Plan on
the Payout  Start  Date.  We can make income  payments  in  monthly,  quarterly,
semi-annual  or annual  installments,  as you  select.  If we have  received  no
purchase  payments for 2 years, and your Contract Value is less than $2,000,  or
not enough to provide an initial payment of at least $20:

o    we may pay you the Contract Value, less any applicable taxes, in a lump sum
     instead of the periodic payments you have chosen, or

o    we may reduce the  frequency of your  payments so that each payment will be
     at least $20.

VARIABLE INCOME PAYMENTS

The amount of your variable income payments depends upon the investment  results
of the Variable  Sub-Accounts you select, the premium taxes you pay, the age and
sex of the  Annuitant,  and the Income Plan you choose.  We  guarantee  that the
payments  will not be affected by (a) actual  mortality  experience  and (b) the
amount of our administration expenses.

We cannot  predict  the total  amount of your  variable  income  payments.  Your
variable income  payments may be more or less than your total purchase  payments
because (a) variable  income  payments vary with the  investment  results of the
underlying  Funds;  and (b) the  Annuitant  could live longer or shorter than we
expect based on the tables we use.

In calculating the amount of the periodic  payments in the annuity tables in the
Contract,  we  assumed  an  annual  investment  rate of 3%.  If the  actual  net
investment  return of the  Variable  Sub-Accounts  you  choose is less than this
assumed investment rate, then the dollar amount of your variable income payments
will decrease. The dollar amount of your variable income payments will increase,
however,  if the actual net  investment  return  exceeds the assumed  investment
rate. The dollar amount of the variable  income  payments stays level if the net
investment  return  equals the  assumed  investment  rate.  Please  refer to the
Statement of Additional  Information for more detailed  information as to how we
determine variable income payments.

FIXED INCOME PAYMENTS

We guarantee income payment amounts derived from either Fixed Account Option for
the duration of the Income Plan. We calculate the fixed income payments by:

1. deducting any applicable premium tax; and

2. applying the  resulting  amount to the greater of (a) the  appropriate  value
from the income payment table in your Contract or (b) such other value as we are
offering at that time.

We may defer  making  fixed  income  payments  for a period of up to 6 months or
whatever shorter time state law may require. If we defer payments for 10 days or
more,  we will pay  interest  as  required  by law from the date we receive  the
withdrawal request to the date we make payment.

CERTAIN EMPLOYEE BENEFIT PLANS

The Contracts  offered by this  prospectus  contain  income  payment tables that
provide for different  payments to men and women of the same age. We reserve the
right to use income payment  tables that do not  distinguish on the basis of sex
to the  extent  permitted  by law.  In  certain  employment-related  situations,
employers are required by law to use the same income  payment tables for men and
women.  Accordingly,  if the  Contract  is to be  used  in  connection  with  an
employment-related  retirement  or benefit plan,  you should  consult with legal
counsel as to whether the purchase of a Contract is appropriate.

<PAGE>
Death Benefits
- -------------------------------------------------------------------------------

We will pay a death benefit if, prior to the Payout Start Date:

1. any Contract Owner dies, or

2. the Annuitant dies.

We  will  pay  the  death  benefit  to the  new  Contract  Owner  as  determined
immediately  after  the  death.  The new  Contract  Owner  would be a  surviving
Contract Owner(s) or, if none, the Beneficiary(ies). In the case of the death of
the Annuitant, we will pay the death benefit to the current Contract Owner.

DEATH BENEFIT AMOUNT

Prior to the Payout  Start Date,  the death  benefit is equal to the greatest of
the following death benefit alternatives:

1.   the Contract Value as of the date we determine the death benefit, or

2.   the sum of all purchase  payments made less an adjustment  for  withdrawals
     (see "Withdrawal Adjustment" below), or

3.   the most recent  Maximum  Anniversary  Value prior to the date we determine
     the death benefit (see "Maximum Anniversary Value" below).

We will  determine the value of the death benefit as of the end of the Valuation
Date on which we receive a complete request for payment of the death benefit. If
we receive a request after 4:00 p.m.  Eastern Time on a Valuation  Date, we will
process the request as of the end of the following Valuation Date. A request for
payment of the death benefit must include Due Proof of Death. We will accept the
following documentation as "Due Proof of Death":

o    a certified copy of a death certificate,

o    a certified copy of a decree of a court of competent jurisdiction as to the
     finding of death, or

o    other documentation as we may accept in our sole discretion.

Withdrawal Adjustment. The withdrawal adjustment is equal to (a) divided by (b),
with the result multiplied by (c), where:

(a)  = the withdrawal amount,

(b)  = the Contract Value immediately prior to the withdrawal, and

(c)  = the value of the applicable death benefit  alternative  immediately prior
     to the withdrawal.


See Appendix B for an example of a withdrawal adjustment.

Maximum  Anniversary Value. On the Issue Date, the Maximum  Anniversary Value is
equal to the initial purchase payment.  After the Issue Date, we recalculate the
Maximum  Anniversary Value when a purchase payment or withdrawal is made or on a
Contract Anniversary as follows:

         1. For purchase payments, the Maximum Anniversary Value is equal to the
         most recently  calculated  Maximum  Anniversary Value plus the purchase
         payment.

         2. For withdrawals,  the Maximum Anniversary Value is equal to the most
         recently  calculated Maximum  Anniversary Value reduced by a withdrawal
         adjustment, as defined above.

         3. On each Contract Anniversary, the Maximum Anniversary Value is equal
         to the greater of the Contract  Value or the most  recently  calculated
         Maximum Anniversary Value.

In the absence of any withdrawals or purchase payments,  the Maximum Anniversary
Value will be the greatest of all anniversary Contract Values on or prior to the
date we calculate the death benefit.
<PAGE>
We will  recalculate  the Maximum  Anniversary  Value  until the first  Contract
Anniversary  after the 80th  birthday  of the  oldest  Contract  Owner or, if no
Contract Owner is a living individual,  the Annuitant.  After that date, we will
recalculate  the  Maximum  Anniversary  Value  only for  purchase  payments  and
withdrawals.  The  Maximum  Anniversary  Value will  never be  greater  than the
maximum death benefit allowed by any applicable state non-forfeiture laws.

DEATH BENEFIT PAYMENTS

Death of  Contract  Owner.  Within 180 days of the date of your  death,  the new
Contract Owner may elect to:

1.   receive the death benefit in a lump sum, or

2.   apply an amount equal to the death benefit to one of the  available  Income
     Plans described above. The Payout Start Date must be within one year of the
     date of your death. Income payments must be:

     (a) over the life of the new Contract Owner,

     (b) for a  guaranteed  number  of  payments  from 5 to 30 years  but not to
     exceed the life expectancy of new Contract Owner, or

     (c) over the life of the new  Contract  Owner with a  guaranteed  number of
     payments  from 5 to 30 years but not to exceed the life  expectancy  of the
     new Contract Owner.

Otherwise,  the new  Contract  Owner will  receive  the  Settlement  Value.  The
"Settlement Value" is the Contract Value, less any applicable withdrawal charge,
contract  maintenance  charge, and premium tax. We will calculate the Settlement
Value  as of  the  end of the  Valuation  Date  coinciding  with  the  requested
distribution  date for payment or on the mandatory  distribution date of 5 years
after the date of your  death,  whichever  is  earlier.  If we receive a request
after 4:00 p.m. Eastern Time on a Valuation Date, we will process the request as
of the end of the following Valuation Date. We are currently waiving the 180 day
limit, but we reserve the right to enforce the limitation in the future.

<PAGE>
In any event,  the entire value of the  Contract  must be  distributed  within 5
years  after the date of death  unless an Income  Plan is elected or a surviving
spouse continues the Contract in accordance with the provisions described below.

If the new Contract Owner is a natural person,  the new Contract Owner may elect
one of the  options  listed  above.  The new  Contract  Owner  may make a single
withdrawal of any amount within 1 year of the date of death without  incurring a
withdrawal charge. If the new Contract Owner is your spouse,  then he or she may
elect one of the  options  listed  above or may  continue  the  Contract  in the
Accumulation Phase as if the death had not occurred. On the date the Contract is
continued,  the  Contract  Value will  equal the amount of the death  benefit as
determined as of the Valuation Date on which we received Due Proof of Death (the
next  Valuation  Date if we receive Due Proof of Death  after 4:00 p.m.  Eastern
Time).  The  Contract  may  only be  continued  once.  If the  surviving  spouse
continues the Contract in the Accumulation  Phase, the surviving spouse may make
a single  withdrawal  of any amount  within 1 year of the date of death  without
incurring a withdrawal charge. Prior to the Payout Start Date, the death benefit
or the continued Contract will be the greater of:

o    the sum of all purchase  payments  reduced by a withdrawal  adjustment,  as
     defined under the "Death Benefit Amount" section; or

o    the Contract Value on the date we determine the death benefit; or

o    the  Maximum  Anniversary  Value as defined in the "Death  Benefit  Amount"
     section, with the following changes:

     o "Issue Date" is replaced by the date the Contract is continued,

     o  "Initial  Purchase  Payment"  is  replaced  with the  death  benefit  as
     described at the end of the  Valuation  Period during which we received Due
     Proof of Death.

If the  surviving  spouse is under age 59 1/2 , a 10%  penalty  tax may apply to
withdrawals under the Contract.

If the new Contract Owner is a corporation,  trust, or other non-natural person,
then the new Contract Owner may elect, within 180 days of your death, to receive
the death benefit in lump sum or may elect to receive the Settlement  Value in a
lump sum within 5 years of death.  We are  currently  waiving the 180 day limit,
but we reserve the right to enforce the limitation in the future.

Death of Annuitant.  If the  Annuitant  who is not also the Contract  Owner dies
prior to the  Payout  Start  Date,  the  Contract  Owner  must  elect one of the
applicable options described below.

If the  Contract  Owner is a natural  person,  the  Contract  Owner may elect to
continue  the Contract as if the death had not  occurred,  or, if we receive Due
Proof  of  Death  within  180 days of the  date of the  Annuitant's  death,  the
Contract Owner may choose to:

1. receive the death benefit in a lump sum; or

2. apply the death  benefit to an Income  Plan that must begin  within 1 year of
the date of death.

If the  Contract  Owner  elects to continue  the  Contract or to apply the death
benefit to an Income  Plan,  the new  Annuitant  will be the  youngest  Contract
Owner, unless the Contract Owner names a different Annuitant.

If the Contract Owner is a non-natural  person,  the non-natural  Contract Owner
may elect,  within 180 days of the  Annuitant's  date of death,  to receive  the
death benefit in a lump sum or may elect to receive the Settlement Value payable
in a lump  sum  within  5  years  of  the  Annuitant's  date  of  death.  If the
non-natural  Contract Owner does not make one of the above described  elections,
the Settlement  Value must be withdrawn by the non-natural  Contract Owner on or
before the mandatory  distribution date 5 years after the Annuitant's  death. We
are currently waiving the 180 day limit, but we reserve the right to enforce the
limitation in the future.

<PAGE>
More Information
- ------------------------------------------------------------------------------
ALLSTATE NEW YORK

Allstate  New York is the issuer of the  Contract.  Allstate New York is a stock
life  insurance  company  organized  under  the laws of the  State of New  York.
Allstate  New York was  incorporated  in 1967 and was known as  "Financial  Life
Insurance  Company" from 1967 to 1978. From 1978 to 1984,  Allstate New York was
known as "PM Life Insurance  Company."  Since 1984 the company has been known as
"Allstate Life Insurance Company of New York."

Allstate New York is currently  licensed to operate in New York. Our home office
is located in Farmingville,  New York. Our customer service center is located in
Northbrook,  Illinois  (mailing  address:  P.O. Box 94038,  Palatine,  Illinois,
60094-4038;  overnight mail: 3100 Sanders Road, Suite J4A, Northbrook, Illinois,
60062).

Allstate  New York is a wholly  owned  subsidiary  of  Allstate  Life  Insurance
Company ("Allstate Life"), a stock life insurance company incorporated under the
laws of the State of Illinois.  Allstate  Life is a wholly owned  subsidiary  of
Allstate  Insurance  Company,  a  stock  property-liability   insurance  company
incorporated  under  the laws of  Illinois.  With the  exception  of  directors'
qualifying  shares,  all of the outstanding  capital stock of Allstate Insurance
Company is owned by The Allstate Corporation.

Several   independent   rating  agencies   regularly   evaluate  life  insurers'
claims-paying ability, quality of investments,  and overall stability. A.M. Best
Company  assigns  Allstate New York the financial  performance  rating of A+(g).
Standard  & Poor's  Insurance  Rating  Services  assigns  an AA+  (Very  Strong)
financial  strength  rating and  Moody's  assigns an Aa2  (Excellent)  financial
strength  rating to Allstate New York. We may from time to time advertise  these
ratings in our sales literature.

THE VARIABLE ACCOUNT

Allstate New York  established the Allstate Life of New York Separate  Account A
on December 15, 1995. We have registered the Variable  Account with the SEC as a
unit investment trust. The SEC does not supervise the management of the Variable
Account or Allstate New York.

We own the assets of the Variable Account.  The Variable Account is a segregated
asset  account  under New York  law.  That  means we  account  for the  Variable
Account's  income,  gains and losses  separately  from the  results of our other
operations.  It also means that only the assets of the Variable Account that are
in excess of the reserves  and other  Contract  liabilities  with respect to the
Variable  Account are subject to liabilities  relating to our other  operations.
Our obligations arising under the Contracts are general corporate obligations of
Allstate New York.

The Variable Account consists of multiple Variable Sub-Accounts, 24 of which are
available  through  the  Contracts.  Each  Variable  Sub-Account  invests  in  a
corresponding  Fund.  We may add new Variable  Sub-Accounts  or eliminate one or
more of them, if we believe marketing, tax, or investment conditions so warrant.
We do not guarantee the  investment  performance  of the Variable  Account,  its
Sub-Accounts  or the Funds.  We may use the  Variable  Account to fund our other
annuity contracts.  We will account separately for each type of annuity contract
funded by the Variable Account.


<PAGE>

THE FUNDS

Dividends  and  Capital  Gain  Distributions.   We  automatically  reinvest  all
dividends  and  capital  gains  distributions  from the  Funds in  shares of the
distributing Fund at their net asset value.

Voting  Privileges.  As a general matter, you do not have a direct right to vote
the  shares of the Funds  held by the  Variable  Sub-Accounts  to which you have
allocated your Contract Value.  Under current law, however,  you are entitled to
give us  instructions on how to vote those shares on certain  matters.  Based on
our  present  view of the law, we will vote the shares of the Funds that we hold
directly  or  indirectly   through  the  Variable  Account  in  accordance  with
instructions  that we  receive  from  Contract  Owners  entitled  to  give  such
instructions.  We will apply  voting  instructions  to abstain on any item to be
voted upon on a pro rata basis to reduce the votes eligible to be cast.

As a general rule,  before the Payout Start Date,  the Contract  Owner or anyone
with a voting interest is the person entitled to give voting  instructions.  The
number of shares that a person has a right to  instruct  will be  determined  by
dividing the Contract Value allocated to the applicable Variable  Sub-Account by
the net asset value per share of the corresponding Fund as of the record date of
the meeting.  After the Payout Start Date, the person  receiving income payments
has the voting  interest.  The  payee's  number of votes will be  determined  by
dividing the reserve for such Contract  allocated to the applicable  Sub-Account
by the net asset value per share of the corresponding Fund as of the record date
of the  meeting.  After the Payout  Start  Date,  the votes  decrease  as income
payments are made and as the reserves for the Contract decrease.

We will vote shares  attributable  to  Contracts  for which we have not received
instructions, as well as shares attributable to us, in the same proportion as we
vote shares for which we have received instructions, unless we determine that we
may vote such shares in our own discretion.

We reserve the right to vote Fund shares as we see fit without  regard to voting
instructions   to  the  extent   permitted  by  law.  If  we  disregard   voting
instructions,  we will include a summary of that action and our reasons for that
action in the next semi-annual financial report to you.

Changes in Funds.  We reserve the right,  subject to any applicable law, to make
additions to,  deletions from or  substitutions  for the Fund shares held by any
Variable Sub-Account.  If the shares of any of the Funds are no longer available
for  investment  by the  Variable  Account  or  if,  in  our  judgment,  further
investment in such shares is no longer  desirable in view of the purposes of the
Contract,  we may eliminate that Fund and substitute  shares of another eligible
investment   fund.  Any   substitution   of  securities  will  comply  with  the
requirements of the Investment Company Act of 1940. We also may add new Variable
Sub-Accounts  that  invest in  additional  mutual  funds.  We will notify you in
advance of any change.
<PAGE>

Conflicts  of  Interest.  Certain  of the Funds sell  their  shares to  separate
accounts underlying both variable life insurance and variable annuity contracts.
It is  conceivable  that in the future it may be  unfavorable  for variable life
insurance  separate accounts and variable annuity separate accounts to invest in
the same  Fund.  The board of  trustees  of these  Funds  monitor  for  possible
conflicts among separate  accounts  buying shares of the Funds.  Conflicts could
develop for a variety of reasons.  For example,  differences in treatment  under
tax and other laws or the failure by a separate account to comply with such laws
could cause a conflict.  To eliminate a conflict, a Fund's board of trustees may
require a separate account to withdraw its participation in a Fund. A Fund's net
asset  value  could  decrease  if it had to sell  investment  securities  to pay
redemption proceeds to a separate account withdrawing because of a conflict.

THE CONTRACT

Distribution.   Allstate  Distributors,  L.L.C.*  ("Allstate  Distributors"),  a
broker-dealer jointly owned by Allstate Life and Putnam Investments,  located at
3100 Sanders Road, Northbrook, IL 60062-7154, serves as principal underwriter of
the Contracts.  Allstate  Distributors  is a registered  broker dealer under the
Securities  and  Exchange Act of 1934,  as amended  ("Exchange  Act"),  and is a
member of the National  Association of Securities  Dealers,  Inc.  Contracts are
sold  by  registered  representatives  of  unaffiliated  broker-dealers  or bank
employees  who are  licensed  insurance  agents  appointed by Allstate New York,
either individually or through an incorporated insurance agency and have entered
into a selling agreement with Allstate Distributors to sell the Contract.

We will pay commissions to  broker-dealers  who sell the Contracts.  Commissions
paid may vary,  but we estimate that the total  commission  paid on all Contract
sales will not exceed 6% of all purchase payments. From time to time, we may pay
or permit other promotional incentives, in cash or credit or other compensation.
The commission is intended to cover distribution expenses. Contracts may be sold
by  representatives  or employees of banks which may be acting as broker-dealers
without  separate  registration  under the Exchange  Act,  pursuant to legal and
regulatory exceptions.

Allstate New York may pay Allstate Distributors a commission for distribution of
the Contracts.  The underwriting  agreement with Allstate  Distributors provides
that  we  will  reimburse   Allstate   Distributors  for  expenses  incurred  in
distributing  the Contracts,  including any liability to Contract Owners arising
out of services rendered or Contracts issued.

* Effective May 1, 2000, Allstate  Distributors,  L.L.C.  replaced Allstate Life
Financial Services, Inc. as the principal underwriter of the Contracts.

Administration.  We have primary  responsibility  for all  administration of the
Contracts and the Variable Account.

We provide the following administrative services, among others:

o        issuance of the Contracts;

o        maintenance of Contract Owner records;

o        Contract Owner services;

o        calculation of unit values;

o        maintenance of the Variable Account; and

o        preparation of Contract Owner reports.

We will send you Contract  statements  and  transaction  confirmations  at least
annually.  You should notify us promptly in writing of any address  change.  You
should  read your  statements  and  confirmations  carefully  and  verify  their
accuracy. You should contact us promptly if you have a question about a periodic
statement. We will investigate all complaints and make any necessary adjustments
retroactively,  but you must notify us of a potential  error within a reasonable
time after the date of the questioned  statement.  If you wait too long, we will
make the  adjustment  as of the date that we  receive  notice  of the  potential
error.

We will also provide you with additional periodic and other reports, information
and prospectuses as may be required by federal securities laws.

QUALIFIED PLANS

If you use the Contract with a qualified plan, the plan may impose  different or
additional  conditions  or  limitations  on  withdrawals,  waivers of withdrawal
charges, death benefits, Payout Start Dates, income payments, and other Contract
features.  In addition,  adverse tax  consequences  may result if qualified plan
limits on  distributions  and other  conditions are not met. Please consult your
qualified plan administrator for more information.


<PAGE>

LEGAL MATTERS

Freedman, Levy, Kroll & Simonds, Washington, D.C., has advised Allstate New York
on  certain  federal  securities  law  matters.  All  matters  of New  York  law
pertaining  to the  Contracts,  including  the  validity  of the  Contracts  and
Allstate New York's right to issue such Contracts  under New York insurance law,
have been passed upon by Michael J.  Velotta,  General  Counsel of Allstate  New
York.

YEAR 2000

Allstate New York is heavily  dependent  upon complex  computer  systems for all
phases of its operations, including customer service, risk management and policy
and contract  administration.  Since many of Allstate New York's older  computer
software  programs  recognize  only the last two digits of the year in any date,
some  software  may fail to operate  properly in or after the year 1999,  if the
software is not reprogrammed or replaced ("Year 2000 Issue").  Allstate New York
believes  that  many of its  counterparties  and  suppliers  also have Year 2000
Issues which could affect Allstate New York. In 1995, Allstate Insurance Company
commenced  a four phase plan  intended to  mitigate  and/or  prevent the adverse
effects of Year 2000 Issues.  These  strategies  include normal  development and
enhancement of new and existing  systems,  upgrades to operating systems already
covered by maintenance agreements, and modifications to existing systems to make
them Year 2000  compliant.  The plan also  included  Allstate New York  actively
working with its major  external  counterparties  and  suppliers to assess their
compliance  efforts and  Allstate  New York's  exposure to them.  Because of the
accuracy  of this  plan,  and its  timely  completion,  Allstate  New  York  has
experienced  no material  impacts on its  results of  operations,  liquidity  or
financial  position due to the Year 2000 Issue.  Year 2000 costs are expensed as
incurred.

<PAGE>

TAXES
- ------------------------------------------------------------------------------
The following discussion is general and is not intended as tax advice.  Allstate
New York makes no  guarantee  regarding  the tax  treatment  of any  Contract or
transaction involving a Contract.

Federal,  state,  local and other tax  consequences  of  ownership or receipt of
distributions under an annuity contract depend on your individual circumstances.
If you are concerned about any tax  consequences  with regard to your individual
circumstances, you should consult a competent tax adviser.

TAXATION OF ANNUITIES IN GENERAL

Tax Deferral.  Generally,  you are not taxed on increases in the Contract  Value
until a distribution occurs. This rule applies only where:

1. the Contract Owner is a natural person,

2.  the  investments  of  the  Variable  Account  are  "adequately  diversified"
according to Treasury Department regulations, and

3. Allstate New York is considered the owner of the Variable  Account assets for
federal income tax purposes.

Non-natural  Owners.  As a general rule,  annuity contracts owned by non-natural
persons  such as  corporations,  trusts,  or other  entities  are not treated as
annuity contracts for federal income tax purposes.  The income on such contracts
is taxed as ordinary  income received or accrued by the owner during the taxable
year.  Please see the  Statement of Additional  Information  for a discussion of
several  exceptions  to the  general  rule for  Contracts  owned by  non-natural
persons.

Diversification  Requirements.  For a Contract  to be treated as an annuity  for
federal income tax purposes,  the  investments  in the Variable  Account must be
"adequately  diversified"  consistent with standards  under Treasury  Department
regulations.  If the  investments  in the  Variable  Account are not  adequately
diversified, the Contract will not be treated as an annuity contract for federal
income tax  purposes.  As a result,  the income on the Contract will be taxed as
ordinary  income  received or accrued by the  Contract  Owner during the taxable
year.  Although  Allstate New York does not have control over the Funds or their
investments, we expect the Funds to meet the diversification requirements.

Ownership Treatment. The IRS has stated that you will be considered the owner of
Variable  Account assets if you possess  incidents of ownership in those assets,
such as the ability to exercise  investment control over the assets. At the time
the diversification  regulations were issued, the Treasury Department  announced
that the regulations do not provide guidance  concerning  circumstances in which
investor  control of separate  account  investments  may cause an investor to be
treated as the owner of the  separate  account.  The  Treasury  Department  also
stated that future  guidance  would be issued  regarding  the extent that owners
could direct  sub-account  investments  without  being  treated as owners of the
underlying assets of the separate account.

Your rights under the Contract are different than those  described by the IRS in
rulings  in which it found that  contract  owners  were not  owners of  separate
account  assets.  For  example,  you have the choice to  allocate  premiums  and
Contract  Values among more  investment  alternatives.  Also, you may be able to
transfer among  investment  alternatives  more  frequently than in such rulings.
These differences could result in you being treated as the owner of the Variable
Account. If this occurs,  income and gain from the Variable Account assets would
be  includible  in your  gross  income.  Allstate  New York  does not know  what
standards  will be set forth in any  regulations  or rulings  which the Treasury
Department  may issue.  It is possible  that future  standards  announced by the
Treasury  Department  could adversely affect the tax treatment of your Contract.
We reserve the right to modify the  Contract as  necessary to attempt to prevent
you from being  considered  the federal tax owner of the assets of the  Variable
Account.  However,  we make no guarantee that such  modification to the Contract
will be successful.


<PAGE>

Taxation of Partial and Full Withdrawals. If you make a partial withdrawal under
a  non-Qualified  Contract,  amounts  received  are  taxable  to the  extent the
Contract Value,  without regard to surrender charges,  exceeds the investment in
the Contract.  The  investment in the Contract is the gross premium paid for the
Contract minus any amounts previously received from the Contract if such amounts
were properly excluded from your gross income. If you make a partial  withdrawal
under a Qualified Contract, the portion of the payment that bears the same ratio
to the total payment that the  investment in the Contract  (i.e.,  nondeductible
IRA  contributions,  after tax  contributions  to qualified  plans) bears to the
Contract  Value,  is excluded  from your income.  If you make a full  withdrawal
under a non-Qualified Contract or a Qualified Contract, the amount received will
be taxable only to the extent it exceeds the investment in the Contract.

"Nonqualified   distributions"   from  Roth  IRAs  are   treated  as  made  from
contributions  first and are  included  in gross  income only to the extent that
distributions exceed contributions. "Qualified distributions" from Roth IRAs are
not included in gross income.  "Qualified  distributions"  are any distributions
made more than 5 taxable years after the taxable year of the first  contribution
to any Roth IRA and which are:

o    made on or after the date the individual attains age 59 1/2,

o    made to a beneficiary after the Contract Owner's death,

o    attributable to the Contract Owner being disabled, or

o    for a first time home purchase (first time home purchases are subject to a
     lifetime limit of $10,000).

If you transfer a non-Qualified Contract without full and adequate consideration
to a person  other  than  your  spouse  (or to a  former  spouse  incident  to a
divorce), you will be taxed on the difference between the Contract Value and the
investment in the Contract at the time of transfer. Except for certain Qualified
Contracts, any amount you receive as a loan under a Contract, and any assignment
or pledge (or agreement to assign or pledge) of the Contract Value is treated as
a withdrawal of such amount or portion.

Taxation of Annuity Payments. Generally, the rule for income taxation of annuity
payments received from a non-Qualified  Contract provides for the return of your
investment in the Contract in equal  tax-free  amounts over the payment  period.
The balance of each payment received is taxable. For fixed annuity payments, the
amount  excluded  from income is determined  by  multiplying  the payment by the
ratio of the  investment  in the Contract  (adjusted  for any refund  feature or
period certain) to the total expected value of annuity  payments for the term of
the Contract.  If you elect variable annuity payments,  the amount excluded from
taxable  income is determined by dividing the  investment in the Contract by the
total number of expected  payments.  The annuity  payments will be fully taxable
after the total amount of the investment in the Contract is excluded using these
ratios.  If you die, and annuity  payments  cease before the total amount of the
investment in the Contract is recovered,  the unrecovered amount will be allowed
as a deduction for your last taxable year.

Taxation of Annuity Death  Benefits.  Death of a Contract Owner, or death of the
Annuitant  if the  Contract  is  owned by a  non-natural  person,  will  cause a
distribution  of death  benefits  from a Contract.  Generally,  such amounts are
included in income as follows:

1. if  distributed  in a lump sum, the amounts are taxed in the same manner as a
full withdrawal, or

2. if  distributed  under an annuity  option,  the amounts are taxed in the same
manner as an annuity payment. Please see the Statement of Additional Information
for more detail on distribution at death requirements.


<PAGE>

Penalty Tax on Premature Distributions. A 10% penalty tax applies to the taxable
amount of any premature distribution from a non-Qualified  Contract. The penalty
tax generally  applies to any distribution made prior to the date you attain age
59 1/2. However, no penalty tax is incurred on distributions:

1. made on or after the date the Contract Owner attains age 59 1/2;

2. made as a result of the Contract Owner's death or disability;

3. made in substantially  equal periodic payments over the Contract Owner's life
or life expectancy,

4. made under an immediate annuity, or

5. attributable to investment in the Contract before August 14, 1982.

You should consult a competent tax advisor to determine if any other  exceptions
to the  penalty  apply  to your  situation.  Similar  exceptions  may  apply  to
distributions from Qualified Contracts.

Aggregation of Annuity Contracts.  All non-qualified  deferred annuity contracts
issued by  Allstate  New York (or its  affiliates)  to the same  Contract  Owner
during any calendar year will be aggregated and treated as one annuity  contract
for purposes of determining the taxable amount of a distribution.

TAX QUALIFIED CONTRACTS

Contracts may be used as investments with certain qualified plans such as:

o    Individual Retirement Annuities or Accounts (IRAs) under Section 408 of the
     Code;

o    Roth IRAs under Section 408A of the Code;

o    Simplified Employee Pension Plans under Section 408(k) of the Code;

o    Savings  Incentive  Match Plans for Employees  (SIMPLE) Plans under Section
     408(p) of the Code;

o    Tax Sheltered Annuities under Section 403(b) of the Code;

o    Corporate and Self Employed Pension and Profit Sharing Plans; and

o    State  and  Local   Government   and   Tax-Exempt   Organization   Deferred
     Compensation Plans.

In the case of certain  qualified  plans,  the terms of the plans may govern the
right to  benefits,  regardless  of the  terms of the  Contract.  The  income on
qualified plan and IRA  investments is tax deferred and variable  annuities held
by such plans do not receive any additional tax deferral.  You should review the
annuity  features,  including all benefits and  expenses,  prior to purchasing a
variable  annuity in a qualified  plan or IRA.  Allstate  New York  reserves the
right  to  limit  the  availability  of the  Contract  for use  with  any of the
qualified plans listed above.


<PAGE>

Restrictions  Under Section 403 Plans.  Section  403(b) of the Tax Code provides
tax-deferred  retirement  savings plans for employees of certain  non-profit and
educational organizations.  Under Section 403(b), any Contract used for a 403(b)
plan  must  provide  that   distributions   attributable  to  salary   reduction
contributions  made  after  12/31/88,  and  all  earnings  on  salary  reduction
contributions, may be made only:

1. on or after the date of employee

     o    attains age 59 1/2,

     o    separates from service,

     o    dies,

     o    becomes disabled, or

2. on account of hardship (earnings on salary reduction contributions may not be
distributed on the account of hardship).

These  limitations  do not  apply  to  withdrawals  where  Allstate  New York is
directed to transfer some or all of the Contract Value to another 403(b) plan.

INCOME TAX WITHHOLDING

Allstate New York is required to withhold federal income tax at a rate of 20% on
all  "eligible  rollover  distributions"  unless  you  elect  to make a  "direct
rollover"  of such  amounts  to an IRA or  eligible  retirement  plan.  Eligible
rollover  distributions  generally  include  all  distributions  from  Qualified
Contracts, excluding IRAs, with the exception of:

1. required minimum distributions, or

2. a series of  substantially  equal periodic  payments made over a period of at
least 10 years, or,

3. over the life (joint lives) of the participant (and beneficiary).

Allstate New York may be required to withhold  federal and state income taxes on
any distributions from non-Qualified  Contracts or Qualified  Contracts that are
not eligible  rollover  distributions,  unless you notify us of your election to
not have taxes withheld.

<PAGE>

Performance Information
- ------------------------------------------------------------------------------

We may advertise the performance of the Variable  Sub-Accounts,  including yield
and total  return  information.  Total  return  represents  the  change,  over a
specified  period  of  time,  in  the  value  of  an  investment  in a  Variable
Sub-Account  after  reinvesting  all income  distributions.  Yield refers to the
income  generated by an  investment in a Variable  Sub-Account  over a specified
period. All performance advertisements will include, as applicable, standardized
yield and total return figures that reflect the deduction of insurance  charges,
the  contract   maintenance   charge,   and   withdrawal   charge.   Performance
advertisements  also may include total return figures that reflect the deduction
of insurance charges,  but not the contract  maintenance or withdrawal  charges.
The deduction of such charges would reduce the  performance  shown. In addition,
performance  advertisements may include  aggregate,  average,  year-by-year,  or
other types of total return figures.

Performance  information for periods prior to the inception date of the Variable
Sub-Accounts  will be based on the historical  performance of the  corresponding
Funds  for the  periods  beginning  with the  inception  dates of the  Funds and
adjusted to reflect current  Contract  expenses.  You should not interpret these
figures to reflect actual historical performance of the Variable Account.

We may include in  advertising  and sales  materials  tax  deferred  compounding
charts and other  hypothetical  illustrations that compare currently taxable and
tax  deferred   investment   programs  based  on  selected  tax  brackets.   Our
advertisements  also may compare the  performance  of our Variable  Sub-Accounts
with: (a) certain unmanaged market indices, including but not limited to the Dow
Jones  Industrial  Average,  the Standard & Poor's 500, and the Shearson  Lehman
Bond Index;  and/or (b) other  management  investment  companies with investment
objectives  similar to the underlying  funds being  compared.  In addition,  our
advertisements   may  include  the  performance   ranking  assigned  by  various
publications,  including  the  Wall  Street  Journal,  Forbes,  Fortune,  Money,
Barron's,  Business Week, USA Today, and statistical services,  including Lipper
Analytical  Services  Mutual Fund Survey,  Lipper Annuity and Closed End Survey,
the Variable Annuity Research Data Survey, and SEI.

<PAGE>

Statement of Additional Information
Table of Contents
- ----------------------------------------------------------------------------
                                                                   Page

Additions,  Deletions or  Substitutions  of Investments
The Contract
Peformance Information
Calculation  of  Accumulation  Unit Values
Calculation of Variable Income  Payments
General  Matters
Federal  Tax Matters
Qualified  Plans
Sales Commissions
Legal Matters
Experts
Financial Statements

                             -----------

THIS  PROSPECTUS  DOES NOT CONSTITUTE AN OFFERING IN ANY  JURISDICTION  IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE.  WE DO NOT  AUTHORIZE  ANYONE TO PROVIDE
ANY  INFORMATION  OR  REPRESENTATIONS  REGARDING THE OFFERING  DESCRIBED IN THIS
PROSPECTUS OTHER THAN AS CONTAINED IN THIS PROSPECTUS.

<PAGE>
                                       Appendix A
          Accumulation Unit Value and Number of Accumulation Units Outstanding
                     for Each Variable Sub-Account Since Inception*

For the period December 10 through December 31,                     1999

Putnam Asia Pacific Growth
Accumulation Unit Value, Beginning of Period                       $15.244
Accumulation Unit Value, End of Period                             $17.437
Number of Units Outstanding, End of Period                            0

Putnam Diversified Income
Accumulation Unit Value, Beginning of Period                        $9.863
Accumulation Unit Value, End of Period                              $9.866
Number of Units Outstanding, End of Period                            0

The George Putnam Fund of Boston
Accumulation Unit Value, Beginning of Period                        $9.313
Accumulation Unit Value, End of Period                              $9.299
Number of Units Outstanding, End of Period                            0

Putnam Global Asset Allocation
Accumulation Unit Value, Beginning of Period                       $10.469
Accumulation Unit Value, End of Period                             $10.696
Number of Units Outstanding, End of Period                            0

Putnam Global Growth
Accumulation Unit Value, Beginning of Period                       $13.887
Accumulation Unit Value, End of Period                             $15.665
Number of Units Outstanding, End of Period                            0

Putnam Growth and Income
Accumulation Unit Value, Beginning of Period                        $9.168
Accumulation Unit Value, End of Period                              $9.172
Number of Units Outstanding, End of Period                            0

Putnam Health Sciences
Accumulation Unit Value, Beginning of Period                        $9.953
Accumulation Unit Value, End of Period                             $10.597
Number of Units Outstanding, End of Period                            0

Putnam High Yield
Accumulation Unit Value, Beginning of Period                        $9.896
Accumulation Unit Value, End of Period                              $9.934
Number of Units Outstanding, End of Period                            0

Putnam Income
Accumulation Unit Value, Beginning of Period                        $9.861
Accumulation Unit Value, End of Period                              $9.714
Number of Units Outstanding, End of Period                            0

Putnam International Growth
Accumulation Unit Value, Beginning of Period                       $13.249
Accumulation Unit Value, End of Period                             $14.427
Number of Units Outstanding, End of Period                            0

Putnam International Growth and Income
Accumulation Unit Value, Beginning of Period                       $10.839
Accumulation Unit Value, End of Period                             $10.968
Number of Units Outstanding, End of Period                            0

Putnam International New Opportunities
Accumulation Unit Value, Beginning of Period                       $15.988
Accumulation Unit Value, End of Period                             $18.134
Number of Units Outstanding, End of Period                            0

Putnam Investors
Accumulation Unit Value, Beginning of Period                       $11.364
Accumulation Unit Value, End of Period                             $12.168
Number of Units Outstanding, End of Period                            0

Putnam Money Market
Accumulation Unit Value, Beginning of Period                       $10.208
Accumulation Unit Value, End of Period                             $10.231
Number of Units Outstanding, End of Period                            0

Putnam New Opportunities
Accumulation Unit Value, Beginning of Period                       $14.041
Accumulation Unit Value, End of Period                             $15.692
Number of Units Outstanding, End of Period                            0

Putnam New Value
Accumulation Unit Value, Beginning of Period                        $8.705
Accumulation Unit Value, End of Period                              $8.795
Number of Units Outstanding, End of Period                            0

Putnam OTC & Emerging Growth
Accumulation Unit Value, Beginning of Period                       $18.177
Accumulation Unit Value, End of Period                             $19.838
Number of Units Outstanding, End of Period                            0

Putnam Research
Accumulation Unit Value, Beginning of Period                       $10.894
Accumulation Unit Value, End of Period                             $11.598
Number of Units Outstanding, End of Period                            0

Putnam Small Cap Value
Accumulation Unit Value, Beginning of Period                        $9.813
Accumulation Unit Value, End of Period                             $10.302
Number of Units Outstanding, End of Period                            0

Putnam Utilities Growth and Income
Accumulation Unit Value, Beginning of Period                       $10.047
Accumulation Unit Value, End of Period                              $9.987
Number of Units Outstanding, End of Period                            0

Putnam Vista
Accumulation Unit Value, Beginning of Period                       $12.501
Accumulation Unit Value, End of Period                             $14.088
Number of Units Outstanding, End of Period                            0

Putnam Voyager
Accumulation Unit Value, Beginning of Period                       $12.868
Accumulation Unit Value, End of Period                             $14.326
Number of Units Outstanding, End of Period                            0


*  The  Contracts  were  first  offered  for  sale  on  December  10,  1999.  No
Accumulation Unit data is shown for the Putnam American Government Income or the
Putnam Growth Opportunities  Variable Sub-Accounts which commenced operations on
February 1, 2000.


<PAGE>

                                   Appendix B

                          Withdrawal Adjustment Example

         Issue Date: January 1, 2000

         Initial Purchase Payment: $50,000

<TABLE>
<CAPTION>
<S>              <C>                  <C>             <C>                <C>             <C>           <C>
                                                                                          Death Benefit Amount
                                                                                        ------------------------
   Date          Type                Beginning       Transaction        Contract        Purchase        Maximum
                  of                  Contract         Amount             Value         Payment       Anniversary
              Occurrence               Value                              After          Value           Value
                                                                        Occurrence
- ---------------------------------------------------------------------------------------------------------------------
 1/1/00          Issue Date             ---           $50,000           $50,000      $50,000           $50,000
 1/1/01     Contract Anniversary      $55,000          ---              $55,000      $50,000           $55,000
 7/1/01      Partial Withdrawal       $60,000         $15,000           $45,000      $37,500           $41,125


</TABLE>


Withdrawal  adjustment  equals  the  partial  withdrawal  amount  divided by the
Contract Value  immediately  prior to the partial  withdrawal  multiplied by the
value of the applicable death benefit amount  alternative  immediately  prior to
the partial withdrawal.

PURCHASE PAYMENT VALUE DEATH BENEFIT

<TABLE>
<CAPTION>
<S>                                                                                            <C>                <C>
Partial Withdrawal Amount                                                                      (w)                $15,000
Contract Value Immediately Prior to Partial Withdrawal                                         (a)                $60,000
Value of Applicable Death Benefit Amount Immediately Prior to Partial Withdrawal               (d)                $50,000
Withdrawal Adjustment                                                                     [(w)/(a)]*(d)           $12,500
Adjusted Death Benefit                                                                                            $37,500

MAXIMUM ANNIVERSARY VALUE DEATH BENEFIT
Partial Withdrawal Amount                                                                      (w)                $15,000
Contract Value Immediately Prior to Partial Withdrawal                                         (a)                $60,000
Value of Applicable Death Benefit Amount Immediately Prior to Partial Withdrawal               (d)                $55,000
Withdrawal Adjustment                                                                      [(w)/a)]*(d)           $13,750
Adjusted Death Benefit                                                                                            $41,250
</TABLE>



This example represents the proportional reduction applicable in all contracts.

<PAGE>

                  The Putnam Allstate Advisor Variable Annuity

<TABLE>
<CAPTION>
<S>                                                    <C>
Allstate Life Insurance Company of New York            Statement of Additional Information
One Allstate Drive                                                       dated May 1, 2000
Farmingville, New York  11738
1 (800) 390-1277
</TABLE>



This  Statement of Additional  Information  supplements  the  information in the
prospectus  for The  Putnam  Allstate  Advisor.  This  Statement  of  Additional
Information is not a prospectus.  You should read it with the prospectus,  dated
May 1, 2000, for the Contract. You may obtain a prospectus by calling or writing
us at the address or telephone number listed above.

Except as otherwise  noted,  this Statement of Additional  Information  uses the
same defined terms as the prospectus.


<PAGE>

TABLE OF CONTENTS

                                                                        PAGE

ADDITIONS, DELETIONS OR SUBSTITUTIONS OF INVESTMENTS
THE CONTRACT
PERFORMANCE INFORMATION
CALCULATION OF ACCUMULATION UNIT VALUES
CALCULATION OF VARIABLE INCOME PAYMENTS
GENERAL MATTERS
FEDERAL TAX MATTERS
QUALIFIED PLANS
SALES COMMISSIONS
LEGAL MATTERS
EXPERTS
FINANCIAL STATEMENTS

- -------------------------------------------------------------------------------



<PAGE>

ADDITIONS, DELETIONS OR SUBSTITUTIONS OF INVESTMENTS

We may  add,  delete,  or  substitute  the  Fund  shares  held  by any  Variable
Sub-Account to the extent the law permits.  We may substitute shares of any Fund
with those of another Fund of the same or different mutual fund if the shares of
the Fund are no longer available for investment,  or if we believe investment in
any Fund would  become  inappropriate  in view of the  purposes of the  Variable
Account.

We will not substitute  shares  attributable to a Contract Owner's interest in a
Variable  Sub-Account  until we have notified the Contract  Owner of the change,
and until the Securities and Exchange Commission has approved the change, to the
extent such  notification and approval are required by law. Nothing contained in
this Statement of Additional Information shall prevent the Variable Account from
purchasing  other  securities for other series or classes of contracts,  or from
effecting a  conversion  between  series or classes of contracts on the basis of
requests made by Contract Owners.

We also may establish  additional  Variable  Sub-Accounts  or series of Variable
Sub-Accounts.  Each additional  Variable  Sub-Account would purchase shares in a
new Fund of the same or different  mutual fund.  We may  establish  new Variable
Sub-Accounts when we believe marketing needs or investment  conditions  warrant.
We determine the basis on which we will offer any new Variable  Sub-Accounts  in
conjunction with the Contract to existing  Contract Owners. We may eliminate one
or more Variable  Sub-Accounts  if, in our sole  discretion,  marketing,  tax or
investment conditions so warrant.

We may, by appropriate endorsement,  change the Contract as we believe necessary
or appropriate to reflect any substitution or change in the Funds. If we believe
the best interests of persons having voting rights under the Contracts  would be
served,  we may operate the Variable  Account as a management  company under the
Investment  Company Act of 1940 or we may withdraw its  registration  under such
Act if such registration is no longer required.


<PAGE>

THE CONTRACT

- -------------------------------------------------------------------------------


The Contract is primarily  designed to aid  individuals  in long-term  financial
planning.  You can use it for  retirement  planning  regardless  of whether  the
retirement plan qualifies for special federal income tax treatment.

PURCHASE OF CONTRACTS

We offer the Contracts to the public  through banks as well as brokers  licensed
under the  federal  securities  laws and state  insurance  laws.  The  principal
underwriter for the Variable Account,  Allstate Distributors,  L.L.C. ("Allstate
Distributors"). distributes the Contracts. Allstate Distributors is an affiliate
of Allstate Life Insurance Company of New York ("Allstate"). The offering of the
Contracts is continuous.  We do not anticipate discontinuing the offering of the
Contracts, but we reserve the right to do so at any time.

TAX-FREE EXCHANGES (1035 EXCHANGES, ROLLOVERS AND TRANSFERS)

We accept purchase payments that are the proceeds of a Contract in a transaction
qualifying for a tax-free  exchange  under Section 1035 of the Internal  Revenue
Code ("Code"). Except as required by federal law in calculating the basis of the
Contract,  we do not  differentiate  between Section 1035 purchase  payments and
non-Section 1035 purchase payments.

We  also  accept   "rollovers"  and  transfers  from  Contracts   qualifying  as
tax-sheltered  annuities ("TSAs"),  individual  retirement annuities or accounts
("IRAs"), or any other Qualified Contract that is eligible to "rollover" into an
IRA.  We  differentiate  among  non-Qualified  Contracts,  TSAs,  IRAs and other
Qualified Contracts to the extent necessary to comply with federal tax laws. For
example, we restrict the assignment, transfer, or pledge of TSAs and IRAs so the
Contracts will continue to qualify for special tax  treatment.  A Contract Owner
contemplating  any such  exchange,  rollover or  transfer  of a Contract  should
contact a competent tax adviser with respect to the potential  effects of such a
transaction.

<PAGE>

PERFORMANCE INFORMATION

- -------------------------------------------------------------------------------

From time to time we may advertise the "standardized,"  "non-standardized,"  and
"adjusted historical" total returns of the Variable  Sub-Accounts,  as described
below.  Please remember that past performance is not an estimate or guarantee of
future  performance and does not necessarily  represent the actual experience of
amounts  invested by a particular  Contract  Owner.  Also,  please note that the
performance figures shown do not reflect any applicable taxes.

STANDARDIZED TOTAL RETURNS

A Variable Sub-Account's standardized total return represents the average annual
total  return  of  that  Sub-Account  over  a  particular   period.  We  compute
standardized  total  return by finding  the annual  percentage  rate that,  when
compounded  annually,  will accumulate a hypothetical $1,000 purchase payment to
the  redeemable  value at the end of the one, five or ten year period,  or for a
period from the date of commencement of the Variable  Sub-Account's  operations,
if shorter than any of the foregoing. We use the following formula prescribed by
the SEC for computing standardized total return:

                1000(1 + T)n = ERV

where:

   T  = average annual total return

   ERV = ending  redeemable  value of a hypothetical  $1,000 payment made at the
beginning of 1, 5, or 10 year periods or shorter period

   n  = number of years in the period

   1000 = hypothetical $1,000 investment


When factoring in the withdrawal charge assessed upon redemption, we exclude the
Preferred  Withdrawal  Amount,  which is the  amount you can  withdraw  from the
Contract without paying a withdrawal  charge.  We also use the withdrawal charge
that would apply upon  redemption at the end of each period.  Thus, for example,
when factoring in the withdrawal charge for a one year standardized total return
calculation,  we would use the withdrawal charge that applies to a withdrawal of
a purchase payment made one year prior.

When  factoring in the contract  maintenance  charge,  we pro rate the charge by
dividing (i) the contract maintenance charge by (ii) an assumed average contract
size of $45,000.  We then  multiply the resulting  percentage by a  hypothetical
$1,000 investment.


<PAGE>

Set out below are the standardized  total returns for each Variable  Sub-Account
(other than the Putnam  V.T.  American  Government  Income,  Putnam V.T.  Growth
Opportunities,  and Putnam V.T. Money Market  Variable  Sub-Accounts)  since its
inception through December 31, 1999. All of the Variable Sub-Accounts  commenced
operations on December 10, 1999 except for the Putnam V.T.  American  Government
Income  and  Putnam  V.T.  Growth  Opportunities  Variable  Sub-Accounts,  which
commenced  operations on February 1, 2000. The standardized  total returns shown
are not annualized.

<TABLE>
<CAPTION>

- ------------------------------------------------- ----------- ------------- ------------------
<S>                                               <C>        <C>            <C>
Variable Sub-Account                              One Year    Five Years    Since Inception
Putnam Asia Pacific Growth                           N/A          N/A               8.37%
Putnam Diversified Income                            N/A          N/A              -5.99%
The George Putnam Fund of Boston                     N/A          N/A              -6.17%
Putnam Global Asset Allocation                       N/A          N/A              -3.84%
Putnam Global Growth                                 N/A          N/A               6.78%
Putnam Growth and Income                             N/A          N/A              -5.98%
Putnam Health Sciences                               N/A          N/A               0.45%
Putnam High Yield                                    N/A          N/A              -5.64%
Putnam Income                                        N/A          N/A              -7.51%
Putnam International Growth                          N/A          N/A               2.88%
Putnam International Growth and Income               N/A          N/A              -4.83%
Putnam Investors                                     N/A          N/A               1.06%
Putnam New Opportunities                             N/A          N/A               5.75%
Putnam New Value                                     N/A          N/A              -4.98%
Putnam International New Opportunities               N/A          N/A               7.41%
Putnam OTC & Emerging Growth                         N/A          N/A               3.12%
Putnam Research                                      N/A          N/A               0.44%
Putnam Small Cap Value                               N/A          N/A              -1.04%
Putnam Utilities Growth and Income                   N/A          N/A              -6.62%
Putnam Vista                                         N/A          N/A               6.68%
Putnam Voyager                                       N/A          N/A               5.31%

- ----------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

NON-STANDARDIZED TOTAL RETURNS

From time to time, we also may quote rates of return that reflect changes in the
values of each Variable  Sub-Account's  Accumulation  Units.  We may quote these
"non-standardized total returns" on an annualized, cumulative,  year-by-year, or
other basis. These rates of return take into account asset-based  charges,  such
as the mortality and expense risk charge.  However, these rates of return do not
reflect withdrawal  charges,  contract  maintenance  charges, or any taxes. Such
charges, if reflected, would reduce the performance shown.

Annualized  returns reflect the rate of return that,  when compounded  annually,
would  equal the  cumulative  rate of return  for the period  shown.  We compute
annualized returns according to the following formula:

         Annualized Return = (1 + r)1/n - 1

         where     r = cumulative  rate of return for the period shown,  and n =
                   number of years in the period.

The  method of  computing  annualized  rates of return  is  similar  to that for
computing  standardized  performance,  described above,  except that rather than
using a hypothetical  $1,000 investment and the ending redeemable value thereof,
we use the changes in value of an Accumulation Unit.

Cumulative  rates  of  return  reflect  the  cumulative  change  in  value of an
Accumulation  Unit over the period shown.  Year-by-year  rates of return reflect
the  change in value of an  Accumulation  Unit  during  the  course of each year
shown. We compute these returns by dividing the  Accumulation  Unit Value at the
end of each period  shown,  by the  Accumulation  Unit Value at the beginning of
that period,  and  subtracting  one. We compute other total returns on a similar
basis.

We may quote  non-standardized total returns for 1, 3, 5 and 10 year periods, or
period  since  inception of the Variable  Sub-Account's  operations,  as well as
other periods,  such as year-to-date  (prior calendar year end to the day stated
in the advertisement); "year to most recent quarter" (prior calendar year end to
the end of the most recent quarter); "the prior calendar year"; and the "n" most
recent calendar years.

The non-standardized total returns for each Variable Sub-Account (other than the
Putnam V.T. American  Government Income,  Putnam V.T Growth  Opportunities,  and
Putnam V.T.  Money Market  Variable  Sub-Accounts)  since its inception  through
December 31, 1999 are set out below. All of the Variable Sub-Accounts  commenced
operations on December 10, 1999 except for the Putnam V.T.  American  Government
Income  and  Putnam  V.T.  Growth  Opportunities   Variable  Sub-Accounts  which
commenced  operations on February 1, 2000.  The  non-standardized  total returns
shown are not annualized.
<TABLE>
<CAPTION>
<S>                                               <C>          <C>            <C>

- ------------------------------------------------- ----------- ------------- -------------------
Variable Sub-Account                              One Year    Five Years    Since Inception
Putnam Asia Pacific Growth                           N/A          N/A               14.38%
Putnam Diversified Income                            N/A          N/A                0.03%
The George Putnam Fund of Boston                     N/A          N/A               -0.15%
Putnam Global Asset Allocation                       N/A          N/A                2.18%
Putnam Global Growth                                 N/A          N/A               12.80%
Putnam Growth and Income                             N/A          N/A                0.04%
Putnam Health Sciences                               N/A          N/A                6.46%
Putnam High Yield                                    N/A          N/A                0.38%
Putnam Income                                        N/A          N/A               -1.49%
Putnam International Growth                          N/A          N/A                8.89%
Putnam International Growth and Income               N/A          N/A                1.19%
Putnam Investors                                     N/A          N/A                7.08%
Putnam New Opportunities                             N/A          N/A               11.76%
Putnam New Value                                     N/A          N/A                1.04%
Putnam International New Opportunities               N/A          N/A               13.42%
Putnam OTC & Emerging Growth                         N/A          N/A                9.14%
Putnam Research                                      N/A          N/A                6.46%
Putnam Small Cap Value                               N/A          N/A                4.98%
Putnam Utilities Growth and Income                   N/A          N/A               -0.60%
Putnam Vista                                         N/A          N/A               12.69%
Putnam Voyager                                       N/A          N/A               11.33%
- ------------------------------------------------- ----------- ------------- -------------------
</TABLE>


ADJUSTED HISTORICAL TOTAL RETURNS

We may  advertise  the  total  return  for  periods  prior to the date  that the
Variable  Sub-Accounts  commenced  operations.  We will calculate such "adjusted
historical  total  returns" using the  performance  of the underlying  Funds and
adjusting such performance to reflect the current level of charges that apply to
the Variable Sub-Accounts under the Contract.

The adjusted historical total returns for the Variable  Sub-Accounts (other than
the Putnam V.T. American  Government Income,  Putnam V.T. Growth  Opportunities,
and Putnam V.T.  Money  Market  Variable  Sub-Accounts)  for the  periods  ended
December  31,  1999  are set out  below.  Each of the  Funds'  Class  IB  shares
corresponding to the Variable Sub-Accounts were first offered on April 30, 1998,
except  for  the  Putnam  VT  Diversified   Income,   Growth  and  Income,   and
International  Growth  Funds,  which  were first  offered on April 6, 1998,  the
Putnam VT Research  Fund,  which was first  offered on September  30, 1998,  the
Putnam VT Small Cap Value Fund,  which was first offered on April 30, 1999,  and
the Putnam VT American  Government  Income and Putnam V.T. Growth  Opportunities
Funds,  which were first  offered on January 31, 2000.  For periods prior to the
inception dates of the Funds' Class IB shares, the performance shown is based on
the historical  performance  of the Funds' Class IA shares,  adjusted to reflect
the current expenses of the Funds' Class IB shares.  The inception dates for the
Funds are as follows:

- ------------------------------------------------- ----------------------
Variable Sub-Account                              Inception Date of
                                                    Corresponding Fund

- ------------------------------------------------- ----------------------
- ------------------------------------------------- ----------------------
Putnam American Government Income                    January 31, 2000
Putnam Asia Pacific Growth                             May 1, 1995
Putnam Diversified Income                          September 15, 1993
The George Putnam Fund of Boston                     April 30, 1998
Putnam Global Asset Allocation                      February 1, 1988
Putnam Global Growth                                  May 1, 1990
Putnam Growth and Income                            February 1, 1988
Putnam Growth Opportunities                         January 31, 2000
Putnam Health Sciences                               April 30, 1998
Putnam High Yield                                   February 1, 1988
Putnam Income                                       February 1, 1988
Putnam International Growth                          January 2, 1997
Putnam International Growth and Income               January 2, 1997
Putnam International New Opportunities               January 2, 1997
Putnam Investors                                     April 30, 1998
Putnam Money Market                                 February 1, 1988
Putnam New Opportunities                               May 2, 1994
Putnam New Value                                     January 2, 1997
Putnam OTC & Emerging Growth                         April 30, 1998
Putnam Research                                    September 29, 1998
Putnam Small Cap Value                               April 30, 1999
Putnam Utilities Growth and Income                     May 1, 1992
Putnam Vista                                         January 2, 1997
Putnam Voyager                                      February 1, 1988
- ------------------------------------------------- ----------------------

The adjusted  historical  total  returns for the Variable  Sub-Accounts  for the
periods ended December 31, 1999 are set out below.
<TABLE>
<CAPTION>

- ------------------------------------------------- ----------- ----------- --------------------
Variable Sub-Account                              One Year    Five Years  Ten Years or Since
                                                                              Inception
                                                                              of Fund

- ------------------------------------------------- ----------- ----------- --------------------
- ------------------------------------------------- ----------- ----------- --------------------
<S>                                                 <C>          <C>            <C>
Putnam Asia Pacific Growth                          98.49%       N/A            12.19%
Putnam Diversified Income                           -5.54%      4.96%            3.36%
The George Putnam Fund of Boston                    -7.67%       N/A            -3.01%
Putnam Global Asset Allocation                       4.35%      15.05%          10.67%
Putnam Global Growth                                56.49%      25.06%          15.53%
Putnam Growth and Income                            -5.82%      17.43%          12.37%
Putnam Health Sciences                             -11.20%       N/A            -1.95%
Putnam High Yield                                   -1.53%      6.83%            9.25%
Putnam Income                                       -9.40%      5.34%            6.02%
Putnam International Growth                         52.02%       N/A            27.39%
Putnam International Growth and Income              16.78%       N/A            15.39%
Putnam International New Opportunities              94.27%       N/A            30.03%
Putnam Investors                                    22.34%       N/A            23.48%
Putnam Money Market                                 -2.62%      3.20%            3.46%
Putnam New Opportunities                            60.97%      30.82%          28.33%
Putnam New Value                                    -7.01%       N/A             4.78%
Putnam OTC & Emerging Growth                       117.60%       N/A            59.21%
Putnam Research                                     20.08%       N/A            33.55%
Putnam Small Cap Value                               N/A         N/A            -4.43%
Putnam Utilities Growth and Income                  -8.04%      15.16%          11.02%
Putnam Vista                                        44.67%       N/A            28.27%
Putnam Voyager                                      50.03%      29.60%          20.57%
- ------------------------------------------------- ----------- ----------- --------------------
</TABLE>



<PAGE>

CALCULATION OF ACCUMULATION UNIT VALUES

- -------------------------------------------------------------------------------


The value of Accumulation  Units will change each Valuation  Period according to
the  investment  performance  of the  Fund  shares  purchased  by each  Variable
Sub-Account  and the  deduction of certain  expenses  and charges.  A "Valuation
Period" is the period from the end of one  Valuation  Date and  continues to the
end of the next  Valuation  Date. A Valuation  Date ends at the close of regular
trading on the New York Stock Exchange (currently 4:00 p.m. Eastern Time).

The Accumulation  Unit Value of a Variable  Sub-Account for any Valuation Period
equals the  Accumulation  Unit Value as of the immediately  preceding  Valuation
Period,  multiplied  by the Net  Investment  Factor  (described  below) for that
Sub-Account for the current Valuation Period.

NET INVESTMENT FACTOR

The Net Investment  Factor for a Valuation  Period is a number  representing the
change,  since the last Valuation Period,  in the value of Variable  Sub-Account
assets per Accumulation  Unit due to investment  income,  realized or unrealized
capital  gain or loss,  deductions  for taxes,  if any, and  deductions  for the
mortality and expense risk charge.  We determine the Net  Investment  Factor for
each Variable  Sub-Account  for any Valuation  Period by dividing (A) by (B) and
subtracting (C) from the result, where:

    (A) is the sum of:

(1)  the  net  asset  value  per  share  of the  Fund  underlying  the  Variable
Sub-Account determined at the end of the current Valuation Period; plus,

(2) the per share amount of any dividend or capital gain  distributions  made by
the Fund  underlying  the  Variable  Sub-Account  during the  current  Valuation
Period;

    (B) is the net asset  value per share of the Fund  underlying  the  Variable
    Sub-Account  determined as of the end of the immediately preceding Valuation
    Period; and

    (C) is the mortality and expense risk charge corresponding to the portion of
    the current calendar year that is in the current Valuation Period.

<PAGE>

CALCULATION OF VARIABLE INCOME PAYMENTS

- ------------------------------------------------------------------------------


We calculate  the amount of the first  variable  income  payment under an Income
Plan by applying the Contract Value allocated to each Variable  Sub-Account less
any  applicable  premium tax charge  deducted at the time, to the income payment
tables in the  Contract.  We divide  the  amount of the first  variable  annuity
income payment by the Variable  Sub-Account's then current Annuity Unit value to
determine the number of annuity units ("Annuity  Units") upon which later income
payments will be based. To determine  income payments after the first, we simply
multiply the number of Annuity Units determined in this manner for each Variable
Sub-Account  by the then current  Annuity Unit value  ("Annuity Unit Value") for
that Variable Sub-Account.

CALCULATION OF ANNUITY UNIT VALUES

Annuity Units in each Variable  Sub-Account  are valued  separately  and Annuity
Unit Values will depend upon the investment experience of the particular Fund in
which the Variable  Sub-Account invests. We calculate the Annuity Unit Value for
each Variable Sub-Account at the end of any Valuation Period by:

o    multiplying the Annuity Unit Value at the end of the immediately  preceding
     Valuation  Period  by the  Variable  Sub-Account's  Net  Investment  Factor
     (described in the preceding section) for the Period; and then

o    dividing the product by the sum of 1.0 plus the assumed investment rate for
     the Valuation Period.

The assumed  investment rate adjusts for the interest rate assumed in the income
payment tables used to determine the dollar amount of the first variable  income
payment, and is at an effective annual rate which is disclosed in the Contract.

We  determine  the amount of the first  variable  income  payment  paid under an
Income  Plan  using the income  payment  tables  set out in the  Contracts.  The
Contracts  include  tables  that  differentiate  on the basis of sex,  except in
states that require the use of unisex tables.

<PAGE>

GENERAL MATTERS

- ------------------------------------------------------------------------------


INCONTESTABILITY

We will not contest the Contract after we issue it.

SETTLEMENTS

The Contract must be returned to us prior to any settlement. We must receive due
proof  of the  Contract  Owner(s)  death  (or  Annuitant's  death  if there is a
non-natural Contract Owner) before we will settle a death claim.

SAFEKEEPING OF THE VARIABLE ACCOUNT'S ASSETS

We hold  title  to the  assets  of the  Variable  Account.  We keep  the  assets
physically  segregated and separate and apart from our general corporate assets.
We maintain  records of all purchases and redemptions of the Fund shares held by
each of the Variable Sub-Accounts.

The Funds do not  issue  stock  certificates.  Therefore,  we hold the  Variable
Account's assets in open account in lieu of stock  certificates.  See the Funds'
prospectuses for a more complete description of the custodian of the Funds.

PREMIUM TAXES

Applicable  premium tax rates depend on the Contract  Owner's state of residency
and the  insurance  laws and our status in those states where  premium taxes are
incurred.  Premium  tax  rates may be  changed  by  legislation,  administrative
interpretations,  or judicial  acts.  Currently,  the State of New York does not
assess a premium tax on annuities.

TAX RESERVES

We do not establish capital gains tax reserves for any Variable  Sub-Account nor
do we deduct  charges for tax reserves  because we believe  that  capital  gains
attributable to the Variable  Account will not be taxable.  However,  we reserve
the right to deduct  charges to establish  tax reserves for  potential  taxes on
realized or unrealized capital gains.

<PAGE>

FEDERAL TAX MATTERS

- -------------------------------------------------------------------------------


THE FOLLOWING  DISCUSSION IS GENERAL AND IS NOT INTENDED AS TAX ADVICE.  WE MAKE
NO  GUARANTEE  REGARDING  THE  TAX  TREATMENT  OF ANY  CONTRACT  OR  TRANSACTION
INVOLVING A CONTRACT.

Federal,  state,  local and other tax  consequences  of  ownership or receipt of
distributions  under an annuity contract depend on the individual  circumstances
of each person.  If you are concerned about any tax consequences  with regard to
your individual circumstances, you should consult a competent tax adviser.

TAXATION OF ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK

Allstate is taxed as a life  insurance  company  under Part I of Subchapter L of
the Internal  Revenue Code. Since the Variable Account is not an entity separate
from Allstate,  and its operations form a part of Allstate, it will not be taxed
separately as a "Regulated  Investment  Company" under Subchapter M of the Code.
Investment  income  and  realized  capital  gains of the  Variable  Account  are
automatically  applied to increase  reserves under the Contract.  Under existing
federal income tax law, Allstate  believes that the Variable Account  investment
income and  capital  gains will not be taxed to the extent  that such income and
gains are applied to increase  the  reserves  under the  Contract.  Accordingly,
Allstate does not anticipate that it will incur any federal income tax liability
attributable to the Variable Account,  and therefore Allstate does not intend to
make provisions for any such taxes. If Allstate is taxed on investment income or
capital gains of the Variable Account, then Allstate may impose a charge against
the Variable Account in order to make provision for such taxes.

EXCEPTIONS TO THE NON-NATURAL OWNER RULE

There are several  exceptions to the general rule that annuity contracts held by
a non-natural  owner are not treated as annuity contracts for federal income tax
purposes. Contracts will generally be treated as held by a natural person if the
nominal owner is a trust or other entity which holds the Contract as agent for a
natural person. However, this special exception will not apply in the case of an
employer who is the nominal owner of an annuity  contract under a  non-qualified
deferred  compensation  arrangement for its employees.  Other  exceptions to the
non-natural owner rule are: (1) Contracts acquired by an estate of a decedent by
reason  of the death of the  decedent;  (2)  certain  Qualified  Contracts;  (3)
Contracts  purchased  by employers  upon the  termination  of certain  qualified
plans;  (4) certain  Contracts  used in connection  with  structured  settlement
agreements,  and (5) Contracts  purchased with a single premium when the annuity
starting  date  is no  later  than a year  from  purchase  of  the  annuity  and
substantially  equal  periodic  payments  are  made,  not less  frequently  than
annually, during the annuity period.

IRS REQUIRED DISTRIBUTION AT DEATH RULES

In order to be considered an annuity  contract for federal  income tax purposes,
the Contract must provide: (1) if any Contract Owner dies on or after the Payout
Start Date but before the entire interest in the Contract has been  distributed,
the remaining  portion of such interest must be  distributed at least as rapidly
as under the method of  distribution  being  used as of the date of the  Owner's
death; (2) if any Contract Owner dies prior to the Payout Start Date, the entire
interest in the Contract  will be  distributed  within 5 years after the date of
the  Owner's  death.  These  requirements  are  satisfied  if any portion of the
Contract  Owner's  interest  that  is  payable  to (or  for  the  benefit  of) a
designated Beneficiary is distributed over the life of such Beneficiary (or over
a period not extending  beyond the life expectancy of the  Beneficiary)  and the
distributions  begin within 1 year of the Owner's death. If the Contract Owner's
designated Beneficiary is the surviving spouse of the Owner, the Contract may be
continued with the surviving  spouse as the new Contract  Owner. If the Contract
Owner  is a  non-natural  person,  then the  Annuitant  will be  treated  as the
Contract  Owner for purposes of applying  the  distribution  at death rules.  In
addition,  a change in the Annuitant on a Contract owned by a non-natural person
will be treated as the death of the Contract Owner.

<PAGE>

QUALIFIED PLANS

- -------------------------------------------------------------------------------


The Contract may be used with several  types of qualified  plans.  The income on
qualified plan and IRA  investments is tax deferred and variable  annuities held
by such plans do not receive any additional tax deferral.  You should review the
annuity  features,  including all benefits and  expenses,  prior to purchasing a
variable  annuity in a qualified  plan or IRA.  Allstate  New York  reserves the
right  to  limit  the  availability  of the  Contract  for use  with  any of the
Qualified Plans listed below.  The tax rules  applicable to participants in such
qualified  plans vary according to the type of plan and the terms and conditions
of  the  plan  itself.   Adverse  tax   consequences   may  result  from  excess
contributions,  premature  distributions,  distributions  that do not conform to
specified  commencement and minimum distribution rules, excess distributions and
in other  circumstances.  Contract  Owners and  participants  under the plan and
Annuitants and Beneficiaries  under the Contract may be subject to the terms and
conditions of the plan regardless of the terms of the Contract.

INDIVIDUAL RETIREMENT ANNUITIES

Section  408 of the  Code  permits  eligible  individuals  to  contribute  to an
individual  retirement program known as an Individual  Retirement Annuity (IRA).
Individual  Retirement  Annuities are subject to  limitations on the amount that
can be  contributed  and on the time when  distributions  may commence.  Certain
distributions  from other  types of  qualified  plans may be "rolled  over" on a
tax-deferred basis into an Individual  Retirement  Annuity. An IRA generally may
not provide life  insurance,  but it may provide a death benefit that equals the
greater  of the  premiums  paid and the  Contract's  Cash  Value.  The  Contract
provides a death benefit that in certain circumstances may exceed the greater of
the payments and the Contract Value. It is possible that the death benefit could
be viewed as violating the prohibition on investment in life insurance contracts
with the  result  that the  Contract  would  not be  viewed  as  satisfying  the
requirements of an IRA.

<PAGE>

ROTH INDIVIDUAL RETIREMENT ANNUITIES

Section  408A of the Code permits  eligible  individuals  to make  nondeductible
contributions  to an individual  retirement  program known as a Roth  Individual
Retirement  Annuity.   Roth  Individual  Retirement  Annuities  are  subject  to
limitations  on the  amount  that  can be  contributed  and  on  the  time  when
distributions  may  commence.  "Qualified  distributions"  from Roth  Individual
Retirement   Annuities  are  not   includible   in  gross   income.   "Qualified
distributions" are any distributions made more than five taxable years after the
taxable  year  of the  first  contribution  to the  Roth  Individual  Retirement
Annuity,  and which are made on or after the date the individual  attains age 59
1/2, made to a beneficiary  after the owner's death,  attributable  to the owner
being disabled or for a first time home purchase  (first time home purchases are
subject  to a  lifetime  limit of  $10,000).  "Nonqualified  distributions"  are
treated as made from  contributions  first and are includible in gross income to
the  extent  such  distributions  exceed  the  contributions  made  to the  Roth
Individual   Retirement   Annuity.   The  taxable  portion  of  a  "nonqualified
distribution" may be subject to the 10% penalty tax on premature  distributions.
Subject to certain limitations,  a traditional  Individual Retirement Account or
Annuity  may be  converted  or  "rolled  over" to a Roth  Individual  Retirement
Annuity.  The  taxable  portion of a  conversion  or  rollover  distribution  is
includible  in  gross  income,  but is  exempted  from  the 10%  penalty  tax on
premature distributions.

SIMPLIFIED EMPLOYEE PENSION PLANS

Section  408(k) of the Code allows  employers to establish  simplified  employee
pension plans for their  employees  using the employees'  individual  retirement
annuities  if certain  criteria  are met.  Under these plans the  employer  may,
within  specified  limits,  make  deductible  contributions  on  behalf  of  the
employees to their individual retirement  annuities.  Employers intending to use
the Contract in connection with such plans should seek competent advice.

SAVINGS INCENTIVE MATCH PLANS FOR EMPLOYEES (SIMPLE PLANS)

Sections  408(p)  and  401(k)  of the  Code  allow  employers  with 100 or fewer
employees to establish SIMPLE retirement plans for their employees. SIMPLE plans
may be structured as a SIMPLE retirement account using an employee's IRA to hold
the assets or as a Section  401(k)  qualified cash or deferred  arrangement.  In
general,  a SIMPLE plan  consists  of a salary  deferral  program  for  eligible
employees and matching or nonelective contributions made by employers. Employers
intending  to use the  Contract in  conjunction  with SIMPLE  plans  should seek
competent tax and legal advice.

<PAGE>

TAX SHELTERED ANNUITIES

Section  403(b) of the Code permits  public  school  employees  and employees of
certain types of tax-exempt organizations (specified in Section 501(c)(3) of the
Code) to have their employers  purchase annuity  contracts for them, and subject
to certain  limitations,  to exclude the purchase  payments from the  employees'
gross income.  An annuity  contract used for a Section  403(b) plan must provide
that  distributions  attributable to salary reduction  contributions  made after
12/31/88, and all earnings on salary reduction  contributions,  may be made only
on or after the date the employee  attains age 59 1/2,  separates  from service,
dies,  becomes  disabled  or on the  account  of  hardship  (earnings  on salary
reduction contributions may not be distributed for hardship).  These limitations
do not apply to  withdrawals  where Allstate is directed to transfer some or all
of the Contract Value to another 403(b) plan.

CORPORATE AND SELF-EMPLOYED PENSION AND PROFIT SHARING PLANS

Sections 401(a) and 403(a) of the Code permit  corporate  employers to establish
various types of tax favored  retirement plans for employees.  The Self-Employed
Individuals  Retirement Act of 1962, as amended,  (commonly referred to as "H.R.
10" or "Keogh")  permits  self-employed  individuals  to  establish  tax favored
retirement plans for themselves and their  employees.  Such retirement plans may
permit the purchase of annuity  contracts in order to provide benefits under the
plans.

STATE AND LOCAL GOVERNMENT AND TAX-EXEMPT ORGANIZATION
DEFERRED COMPENSATION PLANS

Section 457 of the Code  permits  employees of state and local  governments  and
tax-exempt organizations to defer a portion of their compensation without paying
current  taxes.  The  employees  must be  participants  in an eligible  deferred
compensation  plan. To the extent the  Contracts are used in connection  with an
eligible plan,  employees are considered  general  creditors of the employer and
the  employer as owner of the Contract has the sole right to the proceeds of the
Contract.  Generally,  under the non-natural owner rules, such Contracts are not
treated as annuity contracts for federal income tax purposes. Under these plans,
contributions  made for the benefit of the  employees  will not be includible in
the employees' gross income until  distributed from the plan.  However,  under a
Section 457 plan all the compensation deferred under the plan must remain solely
the  property  of the  employer,  subject  only to the claims of the  employer's
general  creditors,  until  such time as made  available  to the  employee  or a
beneficiary.

SALES COMMISSIONS

Commissions  paid may vary,  but in the aggregate are not  anticipated to exceed
6.0% of any purchase payment. In addition, under certain circumstances, Allstate
New York may pay certain sellers of the contracts a persistency bonus which will
take into account, among other things, the length of time purchase payments have
been held under a contract and the amount of purchase payments.

<PAGE>

LEGAL MATTERS

Freedman, Levy, Kroll & Simonds, Washington, D.C., has advised Allstate New York
on  certain  federal  securities  laws  matters.  All  matters  of New  York law
pertaining  to the  contracts,  including  the  validity  of the  contracts  and
Allstate New York's right to issue such contracts  under New York insurance law,
have been passed upon by Michael J.  Velotta,  General  Counsel of Allstate  New
York.

EXPERTS

The financial  statements and related financial  statement schedules of Allstate
New York as of December 31, 1999 and 1998 and for each of the three years in the
period  ended  December  31, 1999 that appear in this  Statement  of  Additional
Information have been audited by Deloitte & Touche LLP, independent auditors, as
stated in their report appearing  herein,  and are included in reliance upon the
report of such firm given  upon their  authority  as experts in  accounting  and
auditing.

The financial statements of the Variable Account as of December 31, 1999 and for
each of the periods in the two years then ended that appear in this Statement of
Additional  Information have been audited by Deloitte & Touche LLP,  independent
auditors,  as stated in their  report  appearing  herein,  and are  included  in
reliance  upon the report of such firm given upon their  authority as experts in
accounting and auditing.

FINANCIAL STATEMENTS

The financial statements of the Variable Account as of December 31, 1999 and for
the periods in the two years then ended,  the financial  statements  and related
financial  statement  schedule of Allstate  New York as of December 31, 1999 and
1998 and for each of the three years in the period  ended  December 31, 1999 and
the accompanying  Independent Auditors' Reports appear in the pages that follow.
The  financial  statements  of  Allstate  New York  included  herein  should  be
considered  only as bearing  upon the ability of  Allstate  New York to meet its
obligations under the Contacts.

<PAGE>



INDEPENDENT AUDITORS' REPORT

TO THE BOARD OF DIRECTORS AND SHAREHOLDER OF
ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK:

We have audited the accompanying Statements of Financial Position of Allstate
Life Insurance Company of New York (the "Company", an affiliate of The Allstate
Corporation) as of December 31, 1999 and 1998, and the related Statements of
Operations and Comprehensive Income, Shareholder's Equity and Cash Flows for
each of the three years in the period ended December 31, 1999. Our audits also
included Schedule IV - Reinsurance and Schedule V - Valuation and Qualifying
Accounts. These financial statements and financial statement schedules are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements and financial statement schedules based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Company as of December 31, 1999 and
1998, and the results of its operations and its cash flows for each of the three
years in the period ended December 31, 1999 in conformity with generally
accepted accounting principles. Also, in our opinion, Schedule IV - Reinsurance,
and Schedule V - Valuation and Qualifying Accounts, when considered in relation
to the basic financial statements taken as a whole, present fairly, in all
material respects, the information set forth therein.

/s/ Deloitte & Touche LLP

Chicago, Illinois
February 25, 2000


<PAGE>

                                 ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                                       STATEMENTS OF FINANCIAL POSITION


<TABLE>
<CAPTION>

                                                                                     DECEMBER 31,
                                                                        ---------------------------------------
                                                                              1999                 1998
                                                                        ------------------  -------------------
<S>                                                                     <C>                 <C>
($ in thousands, except par value data)

ASSETS

Investments
   Fixed income securities, at fair value
      (amortized cost $1,858,216 and $1,648,972)                              $ 1,912,545          $ 1,966,067
   Mortgage loans                                                                 166,997              145,095
   Short-term                                                                      46,037               76,127
   Policy loans                                                                    31,109               29,620
                                                                        -----------------   ------------------
         Total investments                                                      2,156,688            2,216,909

Cash                                                                                1,135                3,117
Deferred policy acquisition costs                                                 106,932               87,830
Accrued investment income                                                          25,712               22,685
Reinsurance recoverables                                                            1,949                2,210
Other assets                                                                        7,803                9,887
Separate Accounts                                                                 443,705              366,247
                                                                        -----------------   ------------------
         TOTAL ASSETS                                                        $  2,743,924          $ 2,708,885
                                                                        =================   ==================

LIABILITIES
Reserve for life-contingent contract benefits                                 $ 1,098,016          $ 1,208,104
Contractholder funds                                                              839,157              703,264
Current income taxes payable                                                       10,132               14,029
Deferred income taxes                                                               3,077               25,449
Other liabilities and accrued expenses                                             41,218               23,463
Payable to affiliates, net                                                          4,731               38,835
Separate Accounts                                                                 443,705              366,247
                                                                        -----------------   ------------------
         TOTAL LIABILITIES                                                      2,440,036            2,379,391
                                                                        -----------------   ------------------


COMMITMENTS AND CONTINGENT LIABILITIES (NOTE 13)

SHAREHOLDER'S EQUITY
Common stock, $25 par value, 100,000 and 80,000
      shares authorized, issued and outstanding                                     2,500                2,000
Additional capital paid-in                                                         45,787               45,787
Retained income                                                                   225,367              198,801

Accumulated other comprehensive income:
    Unrealized net capital gains                                                   30,234               82,906
                                                                        -----------------   ------------------
         TOTAL ACCUMULATED OTHER COMPREHENSIVE INCOME                              30,234               82,906
                                                                        -----------------   ------------------
         TOTAL SHAREHOLDER'S EQUITY                                               303,888              329,494
                                                                        -----------------   ------------------
         TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY                          $  2,743,924          $ 2,708,885
                                                                        =================   ==================
</TABLE>


See notes to financial statements.

                                        2

<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                            STATEMENTS OF OPERATIONS
                            AND COMPREHENSIVE INCOME

<TABLE>
<CAPTION>

                                                                                    YEAR ENDED DECEMBER 31,
                                                                  ------------------------------------------------------------
($ in thousands)                                                        1999                 1998                 1997
                                                                  ------------------   ------------------   ------------------

<S>                                                                        <C>                  <C>                  <C>
REVENUES
Premiums (net of reinsurance ceded
   of $4,253, $3,204 and $3,087 )                                          $ 63,748             $ 85,771             $ 90,366
Contract charges                                                             38,626               33,281               28,597
Net investment income                                                       148,331              134,413              124,887
Realized capital gains and losses                                            (2,096)               4,697                  701
                                                                          ---------            ---------             --------
                                                                            248,609              258,162              244,551
                                                                          ---------            ---------             --------

COSTS AND EXPENSES
Contract benefits (net of reinsurance recoveries
   of $1,166, $997 and $1,985 )                                             178,267              183,839              179,872
Amortization of deferred policy acquisition costs                             8,985                7,029                5,023
Operating costs and expenses                                                 20,151               24,703               23,644
                                                                          ---------            ---------             --------
                                                                            207,403              215,571              208,539
                                                                          ---------            ---------             --------

INCOME FROM OPERATIONS
   BEFORE INCOME TAX EXPENSE                                                 41,206               42,591               36,012
Income tax expense                                                           14,640               14,934               13,296
                                                                          ---------            ---------             --------

NET INCOME                                                                   26,566               27,657               22,716
                                                                          ---------            ---------             --------

OTHER COMPREHENSIVE (LOSS) INCOME, AFTER TAX
Change in unrealized net capital gains and losses                           (52,672)             18,427                27,627
                                                                          ---------            --------              --------

COMPREHENSIVE (LOSS) INCOME                                               $ (26,106)           $ 46,084              $ 50,343
                                                                          =========            ========              ========
</TABLE>













See notes to financial statements.

                                        3

<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                       STATEMENTS OF SHAREHOLDER'S EQUITY

<TABLE>
<CAPTION>
                                                                                         DECEMBER 31,
                                                                  ------------------------------------------------------------
                                                                        1999                 1998                 1997
                                                                  ------------------   -------------------   -----------------
($ in thousands)

COMMON STOCK
<S>                                                               <C>                  <C>                  <C>
Balance, beginning of year                                                  $ 2,000              $ 2,000              $ 2,000
Issuance of new shares of stock                                                 500                    -                    -
                                                                  -----------------    -----------------    -----------------

Balance, end of year                                                          2,500                2,000                2,000
                                                                  -----------------    -----------------    -----------------
ADDITIONAL CAPITAL PAID-IN                                                $  45,787             $ 45,787             $ 45,787
                                                                  -----------------    -----------------    -----------------

RETAINED INCOME

Balance, beginning of year                                                $ 198,801            $ 171,144            $ 148,428
Net income                                                                   26,566               27,657               22,716
                                                                  -----------------    -----------------    -----------------
Balance, end of year                                                        225,367              198,801              171,144
                                                                  -----------------    -----------------    -----------------

ACCUMULATED OTHER COMPREHENSIVE INCOME
Balance, beginning of year                                                 $ 82,906             $ 64,479             $ 36,852
Change in unrealized net capital gains
     and losses                                                             (52,672)              18,427               27,627
                                                                  -----------------    -----------------    -----------------
Balance, end of year                                                         30,234               82,906               64,479
                                                                  -----------------    -----------------    -----------------

TOTAL SHAREHOLDER'S EQUITY                                               $  303,888            $ 329,494            $ 283,410
                                                                  =================    =================    =================
</TABLE>



















See notes to financial statements.

                                        4

<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                            STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>

                                                                                    YEAR ENDED DECEMBER 31,
                                                                  ------------------------------------------------------------
($ in thousands)                                                        1999                 1998                 1997
                                                                  ------------------   -------------------   -----------------

<S>                                                               <C>                  <C>                  <C>
CASH FLOWS FROM OPERATING ACTIVITIES

Net income                                                                 $ 26,566             $ 27,657             $ 22,716
Adjustments to reconcile net income to net cash
    provided by operating activities
       Amortization and other non-cash items                                (37,619)             (34,890)             (31,112)
       Realized capital gains and losses                                      2,096               (4,697)                (701)
       Interest credited to contractholder funds                             36,736               41,200               31,667
       Changes in:
           Life-contingent contract benefits and
               contractholder funds                                          38,527               53,343               68,114
           Deferred policy acquisition costs                                (17,262)             (16,693)             (10,781)
           Income taxes payable                                               2,094               13,865                 (158)
           Other operating assets and liabilities                            13,049              (15,974)               8,545
                                                                  -----------------    -----------------    -----------------
Net cash provided by operating activities                                    64,187               63,811               88,290
                                                                  -----------------    -----------------    -----------------

CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sales of fixed income securities                              161,443               65,281               15,723
Investment collections
       Fixed income securities                                               21,822              159,648              120,061
       Mortgage loans                                                         7,479                5,855                5,365
Investments purchases
       Fixed income securities                                             (383,961)            (292,444)            (236,984)
       Mortgage loans                                                       (31,888)             (24,252)             (35,200)
Change in short-term investments, net                                        29,493              (55,846)              16,342
Change in policy loans, net                                                  (1,489)              (2,020)              (2,241)
                                                                  -----------------    -----------------    -----------------
Net cash used in investing activities                                      (197,101)            (143,778)            (116,934)
                                                                  -----------------    -----------------    -----------------
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of common stock                                          500                    -                    -
Contractholder fund deposits                                                197,439              137,473               79,384
Contractholder fund withdrawals                                             (67,007)             (54,782)             (51,374)
                                                                  -----------------    -----------------    -----------------
Net cash provided by financing activities                                   130,932               82,691               28,010
                                                                  -----------------    -----------------    -----------------

NET (DECREASE) INCREASE IN CASH                                              (1,982)               2,724                 (634)
CASH AT THE BEGINNING OF YEAR                                                 3,117                  393                1,027
                                                                  -----------------    -----------------    -----------------
CASH AT END OF YEAR                                                        $  1,135              $ 3,117                $ 393
                                                                  =================    =================    =================
</TABLE>

See notes to financial statements.

                                        5






<PAGE>


                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)


1.    GENERAL

BASIS OF PRESENTATION
The accompanying financial statements include the accounts of Allstate Life
Insurance Company of New York (the "Company"), a wholly owned subsidiary of
Allstate Life Insurance Company ("ALIC"), which is wholly owned by Allstate
Insurance Company ("AIC"), a wholly owned subsidiary of The Allstate Corporation
(the "Corporation"). These financial statements have been prepared in conformity
with generally accepted accounting principles.

To conform with the 1999 presentation, certain amounts in the prior years'
financial statements and notes have been reclassified.

NATURE OF OPERATIONS
The Company markets a broad line of life insurance and savings products in the
state of New York through a combination of exclusive agencies, securities firms,
banks, specialized brokers and through direct response marketing. Life insurance
consists of traditional products, including term and whole life,
interest-sensitive life and immediate annuities with life contingencies. Savings
products include deferred annuities and immediate annuities without life
contingencies. Deferred annuities include fixed rate, market value adjusted and
variable annuities. Group pension savings products include immediate annuities
also referred to as retirement annuities. In 1999, annuity premiums and deposits
represented 76.2% of the Company's total statutory premiums and deposits.

The Company monitors economic and regulatory developments which have the
potential to impact its business. Recently enacted federal legislation will
allow for banks and other financial organizations to have greater participation
in the securities and insurance businesses. This legislation may present an
increased level of competition for sales of the Company's products. Furthermore,
the market for deferred annuities and interest-sensitive life insurance is
enhanced by the tax incentives available under current law. Any legislative
changes which lessen these incentives are likely to negatively impact the demand
for these products.

Additionally, traditional demutualizations of mutual insurance companies and
enacted and pending state legislation to permit mutual insurance companies to
convert to a hybrid structure known as a mutual holding company could have a
number of significant effects on the Company by (1) increasing industry
competition through consolidation caused by mergers and acquisitions related to
the new corporate form of business; and (2) increasing competition in capital
markets.

Although the Company currently benefits from agreements with financial services
entities who market and distribute its products, change in control of these
non-affliliated entities with which the Company has alliances could negatively
impact the Company's sales.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

INVESTMENTS
Fixed income securities include bonds and mortgage-backed and asset-backed
securities. All fixed income securities are carried at fair value and may be
sold prior to their contractual maturity ("available for sale"). The difference
between amortized cost and fair value, net of deferred income taxes, certain
deferred policy acquisition costs, and certain reserves for life-contingent
contract benefits, is reflected as a component of shareholder's equity.
Provisions are recognized for declines in the value of fixed income securities
that are other than temporary. Such writedowns are included in realized capital
gains and losses.



                                       6
<PAGE>


                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)


Mortgage loans are carried at outstanding principal balance, net of unamortized
premium or discount and valuation allowances. Valuation allowances are
established for impaired loans when it is probable that contractual principal
and interest will not be collected. Valuation allowances for impaired loans
reduce the carrying value to the fair value of the collateral or the present
value of the loan's expected future repayment cash flows discounted at the
loan's original effective interest rate. Valuation allowances on loans not
considered to be impaired are established based on consideration of the
underlying collateral, borrower financial strength, current and expected market
conditions, and other factors.

Short-term investments are carried at cost or amortized cost which approximates
fair value, and includes collateral received in connection with securities
lending activities. Policy loans are carried at the unpaid principal balances.

Investment income consists primarily of interest and short-term investment
dividends. Interest is recognized on an accrual basis and dividends are recorded
at the ex-dividend date. Interest income on mortgage-backed and asset-backed
securities is determined on the effective yield method, based on estimated
principal repayments. Accrual of income is suspended for fixed income securities
and mortgage loans that are in default or when the receipt of interest payments
is in doubt. Realized capital gains and losses are determined on a specific
identification basis.

DERIVATIVE FINANCIAL INSTRUMENTS
The Company utilizes financial futures contracts which are derivative financial
instruments. By meeting specific criteria these futures are designated as
accounting hedges and accounted for on a deferral basis. In order to qualify as
accounting hedges, financial futures contracts must reduce the primary market
risk exposure on an enterprise or transaction basis in conjunction with a hedge
strategy; be designated as a hedge at the inception of the transaction; and be
highly correlated with the fair value of, or interest income or expense
associated with, the hedged item at inception and throughout the hedge period.
Derivatives that are not designated as accounting hedges are accounted for on a
fair value basis.

If, subsequent to entering into a hedge transaction, the financial futures
contract becomes ineffective (including if the occurrence of a hedged
anticipatory transaction is no longer probable), the Company terminates the
derivative position. Gains and losses on these terminations are reported in
realized capital gains and losses in the period they occur. The Company may also
terminate derivatives as a result of other events or circumstances. Gains and
losses on these terminations are deferred and amortized over the remaining life
of the hedged item.

The Company accounts for financial futures as hedges using deferral accounting
for anticipatory investment purchases and sales when the criteria for futures
(discussed above) are met. In addition, anticipated transactions must be
probable of occurrence and their significant terms and characteristics
identified. Under deferral accounting, gains and losses on financial futures
contracts are deferred as other liabilities and accrued expenses. Once the
anticipated transaction occurs, the deferred gains and losses are considered
part of the cost basis of the asset and reported net of tax in shareholder's
equity. The gains and losses deferred are then recognized in conjunction with
the earnings on the hedged item. Fees and commissions paid on these derivatives
are also deferred as an adjustment to the carrying value of the hedged item.

RECOGNITION OF INSURANCE REVENUE AND RELATED BENEFITS AND INTEREST CREDITED
Traditional life insurance products consist principally of products with fixed
and guaranteed premiums and benefits, primarily term and whole life insurance
products and certain annuities with life contingencies. Premiums from these
products are recognized as revenue when due. Benefits are recognized in relation
to





                                       7
<PAGE>



                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)

such revenue so as to result in the recognition of profits over the life of
the policy and are reflected in contract benefits.

Interest-sensitive life contracts are insurance contracts whose terms are not
fixed and guaranteed. The terms that may be changed include premiums paid by the
contractholder, interest credited to the contractholder account balance and one
or more amounts assessed against the contractholder. Premiums from these
contracts are reported as deposits to the contractholder funds. Contract charge
revenue consists of fees assessed against the contractholder account balance for
cost of insurance (mortality risk), contract administration and surrender
charges. Contract benefits include interest credited to contracts and claims
incurred in excess of the related contractholder account balance.

Limited payment contracts, a type of life-contingent immediate annuity or
traditional life product, are contracts that provide insurance protection over a
contract period that extends beyond the period in which premiums are collected.
Gross premiums in excess of the net premium on limited payment contracts are
deferred and recognized over the contract period. Contract benefits are
recognized in relation to such revenue so as to result in the recognition of
profits over the life of the policy.

Contracts that do not subject the Company to significant risks arising from
mortality or morbidity are referred to as investment contracts. Fixed rate
annuities, market value adjusted annuities and immediate annuities without life
contingencies are considered investment contracts. Deposits received for such
contracts are reported as deposits to contractholder funds. Contract charge
revenue for investment contracts consists of charges assessed against the
contractholder account balance for contract administration and surrenders.
Contract benefits include interest credited and claims incurred in excess of the
related contractholder account balance.

Crediting rates for fixed rate annuities and interest-sensitive life contracts
are adjusted periodically by the Company to reflect current market conditions.

Investment contracts also include variable annuity contracts which are sold as
Separate Accounts products. The assets supporting these products are legally
segregated and available only to settle Separate Accounts contract obligations.
Deposits received are reported as Separate Accounts liabilities. The Company's
contract charge revenue for these contracts consists of charges assessed against
the Separate Accounts fund balances for contract maintenance, administration,
mortality, expense and surrenders.

DEFERRED POLICY ACQUISITION COSTS
Certain costs which vary with and are primarily related to acquiring life and
savings business, principally agents and brokers remuneration, premium taxes,
certain underwriting costs and direct mail solicitation expenses, are deferred
and amortized into income. Deferred policy acquisition costs are periodically
reviewed as to recoverability and written down where necessary.

For traditional life insurance and limited payment contracts, these costs are
amortized in proportion to the estimated revenue on such business. Assumptions
relating to estimated revenue, as well as to all other aspects of the deferred
acquisition costs and reserve calculations, are determined based upon conditions
as of the date of the policy issue and are generally not revised during the life
of the policy. Any deviations from projected business inforce, resulting from
actual policy terminations differing from expected levels, and any estimated
premium deficiencies change the rate of amortization in the period such events
occur. Generally, the amortization period for these contracts approximates the
estimated lives of the policies.

For interest-sensitive life and investment contracts, the costs are amortized in
proportion to the estimated gross profits on such business over the estimated
lives of the contract periods. Gross profits are determined



                                       8
<PAGE>


                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)

at the date of policy issue and comprise estimated investment, mortality,
expense margins and surrender charges. Assumptions underlying the gross profits
are periodically updated to reflect actual experience, and changes in the amount
or timing of estimated gross profits will result in adjustments to the
cumulative amortization of these costs.

The present value of future profits inherent in acquired blocks of insurance is
classified as a component of deferred policy acquisition costs. The present
value of future profits is amortized over the life of the blocks of insurance
using current crediting rates.

To the extent unrealized gains or losses on securities carried at fair value
would result in an adjustment of estimated gross profits had those gains or
losses actually been realized, the related carrying value of deferred
acquisition costs, including present value of future profits, are adjusted
together with accumulated unrealized net capital gains included in shareholder's
equity.

REINSURANCE RECOVERABLE
In the normal course of business, the Company seeks to limit aggregate and
single exposure to losses on large risks by purchasing reinsurance from other
insurers. Reinsurance recoverables are estimated based upon assumptions
consistent with those used in establishing the underlying reinsured contacts.
Insurance liabilities are reported gross of reinsurance recoverables.
Reinsurance does not extinguish the Company's primary liability under the
policies written and therefore reinsurers and amounts recoverable therefrom are
regularly evaluated by the Company and allowances for uncollectible reinsurance
are established as appropriate.

INCOME TAXES
The income tax provision is calculated under the liability method. Deferred tax
assets and liabilities are recorded based on the difference between the
financial statement and tax bases of assets and liabilities at the enacted tax
rates. The principal assets and liabilities giving rise to such differences are
insurance reserves and deferred policy acquisition costs. Deferred income taxes
also arise from unrealized capital gains and losses on fixed income securities
carried at fair value.

SEPARATE ACCOUNTS
The Company issues deferred variable annuity contracts, the assets and
liabilities of which are legally segregated and recorded as assets and
liabilities of the Separate Accounts. Absent any contract provisions wherein the
Company contractually guarantees either a minimum return or account value to the
beneficiaries of the contractholders in the form of a death benefit, the
contractholders bear the investment risk that the Separate Accounts' funds may
not meet their stated investment objectives.

The assets of the Separate Accounts are carried at fair value. Separate Accounts
liabilities represent the contractholders' claims to the related assets and are
carried at the fair value of the assets. In the event that the asset value of
certain contractholder accounts are projected to be below the value guaranteed
by the Company, a liability is established through a charge to earnings.
Investment income and realized capital gains and losses of the Separate Accounts
accrue directly to the contractholders and therefore, are not included in the
Company's statements of operations and comprehensive income. Revenues to the
Company from the Separate Accounts consist of contract maintenance and
administration fees, and mortality, surrender and expense charges.

RESERVES FOR LIFE-CONTINGENT CONTRACT BENEFITS
The reserve for life-contingent contract benefits, which relates to traditional
life insurance, group retirement annuities, immediate annuities with life
contingencies and certain variable annuity guarantees, is computed on the basis
of assumptions as to mortality, future investment yields, terminations and




                                       9
<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)


expenses at the time the policy is issued. These assumptions, which for
traditional life insurance are applied using the net level premium method,
include provisions for adverse deviation and generally vary by such
characteristics as type of coverage, year of issue and policy duration. Detailed
reserve assumptions and reserve interest rates are outlined in Note 7. To the
extent that unrealized gains on fixed income securities would result in a
premium deficiency had those gains actually been realized, the related increase
in reserves is recorded as a reduction of the unrealized gains included in
shareholder's equity.

CONTRACTHOLDER FUNDS
Contractholder funds arise from the issuance of interest-sensitive life and
certain investment contracts. Deposits received are recorded as interest-bearing
liabilities. Contractholder funds are equal to deposits received, net of
commissions, and interest credited to the benefit of the contractholder less
withdrawals, mortality charges and administrative expenses. Detailed information
on crediting rates and surrender and withdrawal protection on contractholder
funds are outlined in Note 7.

OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS
Commitments to extend mortgage loans have only off-balance-sheet risk because
their contractual amounts are not recorded in the Company's statements of
financial position. The contractual amounts and fair values of these instruments
are presented in Note 5.

USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.

NEW ACCOUNTING STANDARDS
In 1999, the Company adopted Statement of Position ("SOP") 97-3, "Accounting by
Insurance and Other Enterprises for Insurance-Related Assessments." The SOP
provides guidance concerning when to recognize a liability for insurance-related
assessments and how those liabilities should be measured. Specifically,
insurance-related assessments should be recognized as liabilities when all of
the following criteria have been met: 1) an assessment has been imposed or it is
probable that an assessment will be imposed, 2) the event obligating an entity
to pay an assessment has occurred and 3) the amount of the assessment can be
reasonably estimated. Adoption of this statement was not material to the
Company's results of operations or financial position.

PENDING ACCOUNTING STANDARDS
In June 1999, the Financial Accounting Standards Board delayed the effective
date of Statement of Financial Accounting Standards ("SFAS") No. 133,
"Accounting for Derivative Instruments and Hedging Activities." SFAS 133
replaces existing pronouncements and practices with a single, integrated
accounting framework for derivatives and hedging activities. This statement
requires that all derivatives be recognized on the balance sheet at fair value.
Derivatives that are not hedges must be adjusted to fair value through income.
If the derivative is a hedge, depending on the nature of the hedge, changes in
the fair value of derivatives will either be offset against the change in the
fair value of the hedged assets, liabilities, or firm commitments through
earnings or recognized in other comprehensive income until the hedged item is
recognized in earnings. Additionally, the change in fair value of a derivative
which is not effective as a hedge will be immediately recognized in earnings.
The delay was effected through the issuance of SFAS No. 137, which extends the
SFAS No. 133 requirements to fiscal years beginning after June 15, 2000. As
such, the Company expects to adopt the provisions of SFAS No. 133 as of January
1, 2001. The impact of this statement is dependent upon the Company's derivative
positions and market conditions existing at the date of adoption. Based on
existing interpretations of the requirements of SFAS



                                       10
<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)


No. 133, the impact of the adoption is not expected to be material to the
results of operations or financial position of the Company.

3.   RELATED PARTY TRANSACTIONS

REINSURANCE

The Company has reinsurance agreements with ALIC in order to limit aggregate and
single exposure on large risks. A portion of the Company's premiums and policy
benefits are ceded to ALIC and reflected net of such reinsurance in the
statements of operations and comprehensive income. Reinsurance recoverables and
the related reserve for life-contingent contract benefits and contractholder
funds are reported separately in the statements of financial position. The
Company continues to have primary liability as the direct insurer for risks
reinsured.

The following amounts were ceded to ALIC under reinsurance agreements.


<TABLE>
<CAPTION>

                                                          YEAR ENDED DECEMBER 31,
                                                          -----------------------

                                                 1999               1998               1997
                                                 ----               ----               ----

<S>                                     <C>                <C>                <C>
      Premiums                          $        3,408     $        2,519     $        2,171
      Policy benefits                              211                315                327
</TABLE>

Included in reinsurance recoverables at December 31, 1999 and 1998 are the net
amounts owed to ALIC of $458 and $3, respectively.

STRUCTURED SETTLEMENT ANNUITIES
The Company issued $14,561, $12,747 and $12,766 of structured settlement
annuities, a type of immediate annuity, in 1999, 1998 and 1997, respectively, at
prices determined based upon interest rates in effect at the time of purchase,
to fund structured settlements in matters involving AIC. Of these amounts,
$4,298, $5,152 and $3,468 relate to structured settlement annuities with life
contingencies and are included in premium income in 1999, 1998 and 1997,
respectively. Additionally, the reserve for life-contingent contract benefits
was increased by approximately 94% of such premium received in each of these
years. In most cases, these annuities were issued to Allstate Settlement
Corporation ("ASC"), a subsidiary of ALIC, which, under a "qualified
assignment", assumed AIC's obligation to make the future payments.

AIC has issued surety bonds to guarantee the payment of structured settlement
benefits assumed by ASC (from both AIC and non-related parties) and funded by
certain annuity contracts issued by the Company. ASC has entered into General
Indemnity Agreements pursuant to which it indemnified AIC for any liabilities
associated with the surety bonds and gives AIC certain collateral security
rights with respect to the annuities and certain other rights in the event of
any defaults covered by the surety bonds. Reserves recorded by the Company for
annuities related to the surety bonds were $1.19 billion and $1.08 billion at
December 31, 1999 and 1998, respectively.

BUSINESS OPERATIONS
The Company utilizes services performed by AIC and ALIC and business facilities
owned or leased, and operated by AIC in conducting its business activities. In
addition, the Company shares the services of employees with AIC. The Company
reimburses AIC and ALIC for the operating expenses incurred on behalf of the
Company. The Company is charged for the cost of these operating expenses based
on the level of services provided. Operating expenses, including compensation
and retirement and other benefit programs, allocated to the Company were
$16,155, $23,369 and $19,425 in 1999, 1998 and 1997, respectively. A



                                       11
<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)


portion of these expenses relate to the acquisition of business which are
deferred and amortized over the contract period.

4.   INVESTMENTS

FAIR VALUES

The amortized cost, gross unrealized gains and losses, and fair value for fixed
income securities are as follows:

<TABLE>
<CAPTION>

                                                                            GROSS UNREALIZED
                                                    AMORTIZED               ----------------               FAIR
                                                       COST             GAINS            LOSSES            VALUE
                                                       ----             -----            ------            -----

<S>                                              <C>               <C>              <C>               <C>
AT DECEMBER 31, 1999

U.S. government and agencies                     $      413,875    $       53,717   $       (2,705)   $      464,887
Municipal                                                60,256               997           (1,976)           59,277
Corporate                                               996,298            36,303          (31,695)        1,000,906
Foreign government                                       61,987             3,217             (639)           64,565
Mortgage-backed securities                              291,304             4,770           (7,370)          288,704
Asset-backed securities                                  34,496                26             (316)           34,206
                                                 --------------    --------------   --------------    --------------
  Total fixed income securities                  $    1,858,216    $       99,030   $      (44,701)   $    1,912,545
                                                 ==============    ==============   ==============    ==============

AT DECEMBER 31, 1998

U.S. government and agencies                     $      443,930    $      179,455    $          (1)  $      623,384
Municipal                                                31,617             2,922              (19)          34,520
Corporate                                               848,289           121,202             (899)         968,592
Mortgage-backed securities                              291,520            14,294             (700)         305,114
Asset-backed securities                                  33,616               869              (28)          34,457
                                                 --------------    --------------    --------------  --------------
  Total fixed income securities                  $    1,648,972    $      318,742    $      (1,647)  $    1,966,067
                                                 ==============    ==============    ==============  ==============
</TABLE>

SCHEDULED MATURITIES

The scheduled maturities for fixed income securities are as follows at December
31, 1999:

<TABLE>
<CAPTION>

                                                                           AMORTIZED           FAIR
                                                                             COST             VALUE
                                                                             ----             -----

<S>                                                                     <C>              <C>
Due in one year or less                                                 $         6,720  $         6,798
Due after one year through five years                                           168,795          168,859
Due after five years through ten years                                          217,305          218,381
Due after ten years                                                           1,139,596        1,195,597
                                                                        ---------------  ---------------
                                                                              1,532,416        1,589,635

Mortgage- and asset-backed securities                                           325,800          322,910
                                                                        ---------------  ---------------
  Total                                                                 $     1,858,216  $     1,912,545
                                                                        ===============  ===============
</TABLE>

Actual maturities may differ from those scheduled as a result of prepayments by
the issuers.


                                       12







<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)

<TABLE>
<CAPTION>
NET INVESTMENT INCOME
YEAR ENDED DECEMBER 31,                                             1999             1998             1997
                                                                    ----             ----             ----


<S>                                                           <C>               <C>              <C>
Fixed income securities                                       $     135,561     $     124,100    $     116,763
Mortgage loans                                                       12,346            10,309            7,896
Other                                                                 3,495             2,940            2,200
                                                              -------------     -------------    -------------
  Investment income, before expense                                 151,402           137,349          126,859
  Investment expense                                                  3,071             2,936            1,972
                                                              -------------     -------------    -------------
  Net investment income                                       $     148,331     $     134,413    $     124,887
                                                              =============     =============    =============
</TABLE>

REALIZED CAPITAL GAINS AND LOSSES

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                                            1999              1998             1997
                                                                   ----              ----             ----

<S>                                                           <C>               <C>              <C>
Fixed income securities                                           $ (2,207)         $ 4,755             $  955
Mortgage loans                                                          42              (65)              (221)
Other                                                                   69                7                (33)
                                                              ------------      -----------      -------------

   Realized capital gains and losses                                (2,096)           4,697                701
   Income taxes                                                       (765)           1,644                245
                                                              ------------      -----------      -------------
   Realized capital gains and losses, after tax                   $ (1,331)         $ 3,053             $  456
                                                              ============      ===========      =============
</TABLE>

Excluding calls and prepayments, gross gains of $1,713, $2,905 and $471 and
gross losses of $3,920, $164 and $105 were realized on sales of fixed income
securities during 1999, 1998 and 1997, respectively.

UNREALIZED NET CAPITAL GAINS

Unrealized net capital gains on fixed income securities included in
shareholder's equity at December 31, 1999 are as follows:

<TABLE>
<CAPTION>
                                        COST/                                  GROSS UNREALIZED              UNREALIZED
                                    AMORTIZED COST      FAIR VALUE          GAINS             LOSSES          NET GAINS
                                    --------------      ----------          -----             ------          ---------
<S>                                    <C>               <C>                <C>               <C>             <C>
 Fixed income securities               $1,858,216        $1,912,545         $ 99,030          $(44,701)       $ 54,329
                                       ==========        ==========         ========          ========
 Reserve for life-contingent
    contract benefits                                                                                           (7,815)
 Deferred income taxes                                                                                         (16,280)
                                                                                                              --------
 Unrealized net capital gains                                                                                 $ 30,234
                                                                                                              ========
</TABLE>


<TABLE>
<CAPTION>
CHANGE IN UNREALIZED NET CAPITAL GAINS
YEAR ENDED DECEMBER 31,                                            1999             1998             1997
                                                                   ----             ----             ----

<S>                                                             <C>              <C>               <C>
Fixed income securities                                         $(262,766)       $ 70,948          $123,519
Reserves for life contingent-contract benefits                    179,891         (42,251)          (80,155)
Deferred income taxes                                              28,362          (9,922)          (14,876)
Deferred policy acquisition costs and other                         1,841            (348)             (861)
                                                                ---------        --------          --------
(Decrease) increase in unrealized net capital gains             $ (52,672)       $ 18,427          $ 27,627
                                                                =========        ========          ========
</TABLE>

                                       13
<PAGE>



                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)

INVESTMENT LOSS PROVISIONS AND VALUATION ALLOWANCES
Pretax provisions for investment losses, principally relating to valuation
allowances on mortgage loans were $114 and $261 in 1998 and 1997, respectively.
There was not a provision for investment losses in 1999.

MORTGAGE LOAN IMPAIRMENT
A mortgage loan is impaired when it is probable that the Company will be unable
to collect all amounts due according to the contractual terms of the loan
agreement.

The Company had no impaired loans at December 31, 1999 and 1998.

Valuation allowances for mortgage loans at December 31, 1999, 1998 and 1997 were
$600, $600 and $486, respectively. For the years ended December 31, 1999, 1998
and 1997, there were no reductions of the mortgage loan valuation allowance for
dispositions of impaired loans. Net additions to the mortgage loan valuation
allowances were $114 and $261 for the years ended December 31, 1998 and 1997,
respectively. There were no additions or reductions to the mortgage loan
valuation allowance for the year ended December 31, 1999.

INVESTMENT CONCENTRATION FOR MUNICIPAL BOND AND COMMERCIAL MORTGAGE PORTFOLIOS
AND OTHER INVESTMENT INFORMATION

The Company maintains a diversified portfolio of municipal bonds. The largest
concentrations in the portfolio are presented below. Except for the following,
holdings in no other state exceeded 5% of the portfolio at December 31, 1999:

<TABLE>
<CAPTION>
(% of municipal bond portfolio carrying value)          1999                1998
                                                        ----                ----

<S>                                                     <C>                 <C>
         Arizona                                        22.7%                   - %
         California                                     20.2                  17.4
         Ohio                                           16.4                  30.2
         Illinois                                       11.6                  21.1
         Pennsylvania                                    7.5                    -
         Indiana                                         5.0                    -
</TABLE>

The Company's mortgage loans are collateralized by a variety of commercial real
estate property types located throughout the United States. Substantially all of
the commercial mortgage loans are non-recourse to the borrower. The states with
the largest portion of the commercial mortgage loan portfolio are listed below.
Except for the following, holdings in no other state exceeded 5% of the
portfolio at December 31, 1999:

<TABLE>
<CAPTION>
(% of commercial mortgage portfolio carrying value)     1999                 1998
                                                        ----                 ----

<S>                                                     <C>                 <C>
         California                                     34.9%               41.9%
         New York                                       27.6                26.3
         Illinois                                       13.2                15.8
         New Jersey                                     12.3                 6.9
         Pennsylvania                                    9.7                 6.2
</TABLE>



                                       14
<PAGE>


                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)

The types of properties collateralizing the commercial mortgage loans at
December 31, are as follows:

<TABLE>
<CAPTION>
(% of commercial mortgage portfolio carrying value)         1999                1998
                                                            ----                ----

<S>                                                          <C>                  <C>
         Retail                                              33.1%               39.5%
         Office buildings                                    18.9                11.7
         Warehouse                                           18.5                19.2
         Apartment complex                                   15.8                18.5
         Industrial                                           4.6                 5.5
         Other                                                9.1                 5.6
                                                            -----               -----
                                                            100.0%              100.0%
                                                            =====               =====
</TABLE>

The contractual maturities of the commercial mortgage loan portfolio as of
December 31, 1999, for loans that were not in foreclosure are as follows:

<TABLE>
<CAPTION>
                                NUMBER OF LOANS                    CARRYING VALUE                   PERCENT
                                ---------------                    --------------                   -------

<S>                           <C>                        <C>
2000                                    2                          $         4,475                     2.7%
2001                                    5                                    7,165                     4.3
2002                                    2                                    5,904                     3.5
2004                                    4                                    5,289                     3.2
Thereafter                             33                                  144,164                    86.3
                                    -----                          ---------------                   -----
     Total                             46                          $       166,997                   100.0%
                                    =====                          ===============                   =====
</TABLE>

In 1999, there were no commercial mortgage loans which were contractually due.

SECURITIES ON DEPOSIT

At December 31, 1999, fixed income securities with a carrying value of $1,903
were on deposit with regulatory authorities as required by law.

5.   FINANCIAL INSTRUMENTS

In the normal course of business, the Company invests in various financial
assets, incurs various financial liabilities and enters into agreements
involving derivative financial instruments and other off-balance-sheet financial
instruments. The fair value estimates of financial instruments presented on the
following page are not necessarily indicative of the amounts the Company might
pay or receive in actual market transactions. Potential taxes and other
transaction costs have not been considered in estimating fair value. The
disclosures that follow do not reflect the fair value of the Company as a whole
since a number of the Company's significant assets (including deferred policy
acquisition costs and reinsurance recoverables) and liabilities (including
traditional life and interest-sensitive life insurance reserves and deferred
income taxes) are not considered financial instruments and are not carried at
fair value. Other assets and liabilities considered financial instruments such
as accrued investment income and cash are generally of a short-term nature.
Their carrying values are assumed to approximate fair value.


                                       15
<PAGE>


                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)

FINANCIAL ASSETS

The carrying value and fair value of financial assets at December 31, are as
follows:

<TABLE>
<CAPTION>

                                                         1999                                1998
                                                         ----                                ----
                                             CARRYING             FAIR             CARRYING            FAIR
                                               VALUE              VALUE              VALUE            VALUE
                                               -----              -----              -----            -----

<S>                                      <C>                <C>                <C>                <C>
Fixed income securities                  $    1,912,545     $    1,912,545     $      1,966,067   $     1,966,067
Mortgage loans                                  166,997            159,853              145,095           154,872
Short-term investments                           46,037             46,037               76,127            76,127
Policy loans                                     31,109             31,109               29,620            29,620
Separate Accounts                               443,705            443,705              366,247           366,247
</TABLE>

CARRYING VALUE AND FAIR VALUE INCLUDE THE EFFECTS OF DERIVATIVE FINANCIAL
INSTRUMENTS WHERE APPLICABLE.

Fair values for fixed income securities are based on quoted market prices where
available. Non-quoted securities are valued based on discounted cash flows using
current interest rates for similar securities. Mortgage loans are valued based
on discounted contractual cash flows. Discount rates are selected using current
rates at which similar loans would be made to borrowers with similar
characteristics, using similar properties as collateral. Loans that exceed 100%
loan-to-value are valued at the estimated fair value of the underlying
collateral. Short-term investments are highly liquid investments with maturities
of less than one year whose carrying value are deemed to approximate fair value.

The carrying value of policy loans are deemed to approximate fair value.
Separate Accounts assets are carried in the statements of financial position at
fair value based on quoted market prices.

FINANCIAL LIABILITIES

The carrying value and fair value of financial liabilities at December 31, are
as follows:


<TABLE>
<CAPTION>
                                                        1999                                      1998
                                                        ----                                      ----
                                               CARRYING             FAIR               CARRYING            FAIR
                                                 VALUE              VALUE                VALUE             VALUE
                                                 -----              -----                -----             -----
<S>                                       <C>                 <C>                <C>                <C>
Contractholder funds on
   investment contracts                   $      627,488      $     605,113      $      512,239     $     518,448
Separate Accounts                                443,705            443,705             366,247           366,247
</TABLE>

The fair value of contractholder funds on investment contracts is based on the
terms of the underlying contracts. Reserves on investment contracts with no
stated maturities (single premium and flexible premium deferred annuities) are
valued at the account balance less surrender charges. The fair value of
immediate annuities and annuities without life contingencies with fixed terms is
estimated using discounted cash flow calculations based on interest rates
currently offered for contracts with similar terms and durations. Separate
Accounts liabilities are carried at the fair value of the underlying assets.

DERIVATIVE FINANCIAL INSTRUMENTS
The only derivative financial instruments used by the Company are financial
futures contracts. The Company primarily uses this derivative financial
instrument to reduce its exposure to market risk, specifically interest rate
risk, in conjunction with asset/liability management. The Company does not hold
or issue these instruments for trading purposes.




                                       16
<PAGE>


                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)





The following table summarizes the contract amount, credit exposure, fair value
and carrying value of the Company's derivative financial instruments:

<TABLE>
<CAPTION>
                                                                                                       CARRYING
                                                                                                         VALUE
                                                   CONTRACT           CREDIT             FAIR            ASSETS/
                                                    AMOUNT           EXPOSURE           VALUE         (LIABILITIES)
                                                    ------           --------           -----         -------------
<S>                                              <C>               <C>               <C>              <C>
AT DECEMBER 31, 1999
Financial futures contracts                      $     8,700       $         -       $       (29)     $       588

AT DECEMBER 31, 1998
Financial futures contracts                      $    15,000       $         -       $       (15)     $      (223)
</TABLE>

CARRYING VALUE IS REPRESENTATIVE OF DEFERRED GAINS AND LOSSES.

The contract amounts are used to calculate the exchange of contractual payments
under the agreements and are not representative of the potential for gain or
loss on these agreements.

Credit exposure represents the Company's potential loss if all of the
counterparties failed to perform under the contractual terms of the contracts
and all collateral, if any, became worthless. This exposure is measured by the
fair value of contracts with a positive fair value at the reporting date. The
Company manages its exposure to credit risk primarily by establishing risk
control limits. To date, the Company has not incurred any losses as financial
futures contracts have limited off-balance-sheet credit risk as they are
executed on organized exchanges and require daily cash settlement of margins.

Fair value is the estimated amount that the Company would receive (pay) to
terminate or assign the contracts at the reporting date, thereby taking into
account the current unrealized gains or losses of open contracts. Dealer and
exchange quotes are used to value the Company's derivatives.

Financial futures are commitments to either purchase or sell designated
financial instruments at a future date for a specified price or yield. They may
be settled in cash or through delivery. As part of its asset/liability
management, the Company generally utilizes financial futures contracts to manage
its market risk related to anticipatory investment purchases and sales.
Financial futures used as hedges of anticipatory transactions pertain to
identified transactions which are probable to occur and are generally completed
within 90 days.

Market risk is the risk that the Company will incur losses due to adverse
changes in market rates and prices. Market risk exists for all of the derivative
financial instruments that the Company currently holds, as these instruments may
become less valuable due to adverse changes in market conditions. The Company
mitigates this risk through established risk control limits set by senior
management. In addition, the change in the value of the Company's derivative
financial instruments designated as hedges are generally offset by the change in
the value of the related assets and liabilities.

OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS
Commitments to extend mortgage loans are agreements to lend to a borrower
provided there is no violation of any condition established in the contract. The
Company enters into these agreements to commit to future loan fundings at a
predetermined interest rate. Commitments generally have fixed expiration dates
or other termination clauses. Commitments to extend mortgage loans, which are
secured by the underlying properties, are valued based on estimates of fees
charged by other institutions to make



                                       17
<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)


similar commitments to borrowers. At December 31, 1999, the Company had $10,000
in mortgage loan commitments which had a fair value of $100. The Company had no
mortgage loan commitments at December 31, 1998.

6.       DEFERRED POLICY ACQUISITION COSTS

Certain costs of acquiring business which were deferred and amortized for the
years ended December 31, 1999 and 1998 are as follows:

<TABLE>
<CAPTION>

                                                                 1999                 1998
                                                                 ----                 ----

<S>                                                          <C>                 <C>
          Balance, beginning of year                             $ 87,830            $ 71,946
          Acquisition costs deferred                               26,247              23,723
          Amortization charged to income                           (8,861)             (8,238)
          Adjustment from unlocking assumptions                      (124)              1,209
          Effect of unrealized gains/(losses)                       1,840                (810)
                                                             ------------        ------------

          Balance, end of year                                  $ 106,932            $ 87,830
                                                             ============        ============
</TABLE>


7.       RESERVE FOR LIFE-CONTINGENT CONTRACT BENEFITS AND CONTRACTHOLDER FUNDS

At December 31, the reserve for life-contingent contract benefits consists of
the following:

<TABLE>
<CAPTION>
                                                                                 1999               1998
                                                                                 ----               ----
                     <S>                                                        <C>                <C>
                     Immediate annuities:
                          Structured settlement annuities                       $ 1,024,049        $ 1,135,813
                          Other immediate annuities                                   2,933              2,577
                     Traditional life                                                70,254             68,511
                     Other                                                              780              1,203
                                                                                -----------       ------------
                          Total life-contingent contract benefits               $ 1,098,016        $ 1,208,104
                                                                                ===========       ============
</TABLE>


The assumptions for mortality generally utilized in calculating reserves
include, the U.S. population with projected calendar year improvements and age
setbacks for impaired lives for structured settlement annuities; the 1983 group
annuity mortality table for other immediate annuities; and actual Company
experience plus loading for traditional life. Interest rate assumptions vary
from 3.5% to 10.3% for immediate annuities and 4.5% to 7.0% for traditional
life. Other estimation methods include the present value of contractually fixed
future benefits for structured settlement annuities, the present value of
expected future benefits based on historical experience for other immediate
annuities and the net level premium reserve method using the Company's
withdrawal experience rates for traditional life.

Premium deficiency reserves are established, if necessary and have been recorded
for the structured settlement annuity business, to the extent the unrealized
gains on fixed income securities would result in a premium deficiency had those
gains actually been realized. A liability of $8 million and $188 million is
included in the reserve for life-contingent contract benefits with respect to
this deficiency for the years ended December 31, 1999 and 1998, respectively.
The decrease in this liability in 1999 reflects declines in unrealized capital
gains on fixed income securities.



                                       18
<PAGE>



                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)

At December 31, contractholder funds consists of the following:

<TABLE>
<CAPTION>

                                                                                 1999               1998
                                                                                 ----               ----

<S>                                                                               <C>                 <C>
                     Interest-sensitive life                                      $211,729            $189,970
                     Fixed annuities:
                          Immediate annuities                                      303,564             285,977
                          Deferred annuities                                       273,864             177,317
                     Other investment contracts                                     50,000              50,000
                                                                                  --------            --------
                          Total contractholder funds                              $839,157            $703,264
                                                                                  ========            ========
</TABLE>


Contractholder funds are equal to deposits received, net of commissions, and
interest credited to the benefit of the contractholder less withdrawals,
mortality charges and administrative expenses. Interest rates credited range
from 5.5% to 6.5% for interest-sensitive life contracts; 3.5% to 9.8% for
immediate annuities; 4.0% to 7.9% for deferred annuities and 6.6% for other
investment contracts. Withdrawal and surrender charge protection includes: i)
for interest-sensitive life, either a percentage of account balance or dollar
amount grading off generally over 20 years; and ii) for deferred annuities not
subject to a market value adjustment, either a declining or a level percentage
charge generally over nine years or less. Approximately 2% of deferred annuities
are subject to a market value adjustment.

8.       CORPORATION RESTRUCTURING

On November 10, 1999 the Corporation announced a series of strategic initiatives
to aggressively expand its selling and servicing capabilities. The Corporation
also announced that it is implementing a program to reduce expenses by
approximately $600 million. The reduction will result in the elimination of
approximately 4,000 current non-agent positions, across all employment grades
and categories by the end of 2000, or approximately 10% of the Corporation's
non-agent work force. The impact of the reduction in employee positions is not
expected to materially impact the results of operations of the Company.

These cost reductions are part of a larger initiative to redeploy the cost
savings to finance new initiatives including investments in direct access and
internet channels for new sales and service capabilities, new competitive
pricing and underwriting techniques, new agent and claim technology and enhanced
marketing and advertising. As a result of the cost reduction program, the
Corporation recorded restructuring and related charges of $81 million pretax
during the fourth quarter of 1999. The Corporation anticipates that additional
pretax restructuring related charges of approximately $100 million will be
expensed as incurred throughout 2000. The Company's allocable share of these
expenses were immaterial in 1999 and are expected to be immaterial in 2000.

9.       INCOME TAXES

The Company joins the Corporation and its other eligible domestic subsidiaries
(the "Allstate Group") in the filing of a consolidated federal income tax return
and is party to a federal income tax allocation agreement (the "Allstate Tax
Sharing Agreement"). Under the Allstate Tax Sharing Agreement, the Company pays
to or receives from the Corporation the amount, if any, by which the Allstate
Group's federal income tax liability is affected by virtue of inclusion of the
Company in the consolidated federal income tax return. Effectively, this



                                       19
<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)


results in the Company's annual income tax provision being computed, with
adjustments, as if the Company filed a separate return.

Prior to June 30, 1995, the Corporation was a subsidiary of Sears, Roebuck & Co.
("Sears") and, with its eligible domestic subsidiaries, was included in the
Sears consolidated federal income tax return and federal income tax allocation
agreement. Effective June 30, 1995, the Corporation and Sears entered into a new
tax sharing agreement, which governs their respective rights and obligations
with respect to federal income taxes for all periods during which the
Corporation was a subsidiary of Sears, including the treatment of audits of tax
returns for such periods.

The Internal Revenue Service ("IRS") has completed its review of the Allstate
Group's federal income tax returns through the 1993 tax year. Any adjustments
that may result from IRS examinations of tax returns are not expected to have a
material impact on the financial position, liquidity or results of operations of
the Company.

The components of the deferred income tax assets and liabilities at December 31,
are as follows:

<TABLE>
<CAPTION>
                                                                               1999               1998
                                                                               ----               ----
<S>                                                                      <C>                <C>
DEFERRED ASSETS
Life and annuity reserves                                                        $ 42,248           $ 41,073
Discontinued operations                                                               366                364
Other postretirement benefits                                                         296                328
Other assets                                                                        1,319              2,023
                                                                            -------------      -------------
      Total deferred assets                                                        44,229             43,788

DEFERRED LIABILITIES
Deferred policy acquisition costs                                                 (25,790)           (20,573)
Unrealized net capital gains                                                      (16,280)           (44,642)
Difference in tax bases of investments                                             (3,194)            (1,784)
Prepaid commission expense                                                           (682)              (790)
Other liabilities                                                                  (1,360)            (1,448)
                                                                            -------------      -------------
      Total deferred liabilities                                                  (47,306)           (69,237)
                                                                            -------------      -------------
      Net deferred liability                                                  $    (3,077)      $    (25,449)
                                                                            =============      =============
</TABLE>


The components of income tax expense for the year ended December 31, are as
follows:

<TABLE>
<CAPTION>
                                                             1999               1998               1997
                                                             ----               ----               ----

<S>                                                         <C>                 <C>                <C>
Current                                                     $  8,650            $ 13,679           $ 14,874
Deferred                                                       5,990               1,255             (1,578)
                                                            --------            --------           --------
      Total income tax expense                              $ 14,640            $ 14,934           $ 13,296
                                                            ========            ========           ========
</TABLE>

The Company paid income taxes of $12,547, $3,788 and $13,350 in 1999, 1998 and
1997, respectively.

                                       20
<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)

A reconciliation of the statutory federal income tax rate to the effective
income tax rate on income from operations for the year ended December 31, is as
follows:

<TABLE>
<CAPTION>

                                                                1999              1998        1997
                                                                ----              ----        ----

<S>                                                            <C>               <C>         <C>
   Statutory federal income tax rate                           35.0%             35.0%       35.0%
   State income tax expense                                     1.6               1.6         2.2
   Other                                                       (1.1)             (1.5)        (.3)
                                                              -----             -----       -----
   Effective income tax rate                                   35.5%             35.1%       36.9%
                                                              =====             =====       =====
</TABLE>

Prior to January 1, 1984, the Company was entitled to exclude certain amounts
from taxable income and accumulate such amounts in a "policyholder surplus"
account. The balance in this account at December 31, 1999, approximately $389,
will result in federal income taxes payable of $136 if distributed by the
Company. No provision for taxes has been made as the Company has no plan to
distribute amounts from this account. No further additions to the account have
been permitted since the Tax Reform Act of 1984.

10.      STATUTORY FINANCIAL INFORMATION

The Company's statutory capital and surplus was $214,738 and $196,416 at
December 31, 1999 and 1998, respectively. The Company's statutory net income was
$18,767, $13,649 and $18,592 for the years ended December 31, 1999, 1998 and
1997, respectively.

PERMITTED STATUTORY ACCOUNTING PRACTICES

The Company prepares its statutory financial statements in accordance with
accounting practices prescribed or permitted by the New York Department of
Insurance. Prescribed statutory accounting practices include a variety of
publications of the National Association of Insurance Commissioners ("NAIC"), as
well as state laws, regulations and general administrative rules. Permitted
statutory accounting practices encompass all accounting practices not so
prescribed. The Company does not follow any permitted statutory accounting
practices that have a significant impact on statutory surplus or statutory net
income.

The NAIC's codification initiative has produced a comprehensive guide of
statutory accounting principles, which the Company will implement in January
2001. The Company's state of domicile, New York, continues to review
codification and existing statutory accounting requirements for desired
revisions to existing state laws and regulations. The requirements are not
expected to have a material impact on the statutory surplus of the Company.

DIVIDENDS
The ability of the Company to pay dividends is dependent on business conditions,
income, cash requirements of the Company and other relevant factors. Under New
York Insurance Law, a notice of intention to distribute any dividend must be
filed with the New York Superintendent of Insurance not less than 30 days prior
to the distribution. Such proposed declaration is subject to the
Superintendent's disapproval.

RISK-BASED CAPITAL
The NAIC has a standard for assessing the solvency of insurance companies, which
is referred to as risk-based capital ("RBC"). The requirement consists of a
formula for determining each insurer's RBC and a model law specifying regulatory
actions if an insurer's RBC falls below specified levels. The RBC formula for
life insurance companies establishes capital requirements relating to insurance,
business, asset and



                                       21
<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)


interest rate risks. At December 31, 1999, RBC for the Company was significantly
above a level that would require regulatory action.

11.      BENEFIT PLANS

PENSION PLANS
Defined benefit pension plans, sponsored by AIC, cover domestic full-time
employees and certain part-time employees. Benefits under the pension plans are
based upon the employee's length of service, average annual compensation and
estimated social security retirement benefits. AIC's funding policy for the
pension plans is to make annual contributions in accordance with accepted
actuarial cost methods. The (benefit) and cost to the Company included in net
income was $(263), $382 and $597 for the pension plans in 1999, 1998 and 1997,
respectively.

POSTRETIREMENT BENEFITS OTHER THAN PENSIONS
AIC also provides certain health care and life insurance benefits for retired
employees. Qualified employees may become eligible for these benefits if they
retire in accordance with AIC's established retirement policy and are
continuously insured under AIC's group plans or other approved plans for ten or
more years prior to retirement. AIC shares the cost of the retiree medical
benefits with retirees based on years of service, with AIC's share being subject
to a 5% limit on annual medical cost inflation after retirement. AIC's
postretirement benefit plans currently are not funded. AIC has the right to
modify or terminate these plans.

PROFIT SHARING FUND
Employees of the Corporation and its domestic subsidiaries, including the
Company are also eligible to become members of The Savings and Profit Sharing
Fund of Allstate Employees ("Allstate Plan"). The Corporation's contributions
are based on the Corporation's matching obligation and performance.

The Company paid $176, $567, $164 in 1999, 1998 and 1997, respectively for
profit sharing.

12.      OTHER COMPREHENSIVE INCOME

The components of other comprehensive income on a pretax and after-tax basis for
the year ended December 31, are as follows:

<TABLE>
<CAPTION>
                                               1999                           1998                            1997
                                  ------------------------------  -----------------------------  ------------------------------
                                                         AFTER-                         AFTER-                          AFTER-
                                   PRETAX       TAX       TAX     PRETAX       TAX       TAX      PRETAX       TAX       TAX
                                   ------       ---      ------   ------       ---      -------   ------      -------   ------

<S>                               <C>        <C>       <C>        <C>       <C>        <C>       <C>         <C>       <C>
UNREALIZED CAPITAL GAINS
 AND LOSSES:
     Unrealized holding
        (losses) gains arising
        during the period         $(83,241)  $ 29,134  $(54,107)  $ 33,218  $(11,626)  $ 21,592  $ 43,686   $(15,290)  $ 28,396
      Less: reclassification
        adjustments                 (2,207)       772    (1,435)     4,869    (1,704)     3,165     1,183       (414)       769
                                  --------   --------  --------   --------  --------   --------  --------   --------   --------

Unrealized net capital
 (losses) gains                    (81,034)    28,362   (52,672)    28,349    (9,922)    18,427    42,503    (14,876)    27,627
                                  --------   --------  --------   --------  --------   --------  --------   --------   --------
Other comprehensive
 (loss) income                    $(81,034)  $ 28,362  $(52,672)  $ 28,349  $ (9,922)  $ 18,427  $ 42,503   $(14,876)  $ 27,627
                                  ========   ======== =========   ========  ========   ========  ========   ========   ========
</TABLE>


                                       22
<PAGE>


                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)

13.      COMMITMENTS AND CONTINGENT LIABILITIES

REGULATIONS AND LEGAL PROCEEDINGS
The Company's business is subject to the effect of a changing social, economic
and regulatory environment. Public and regulatory initiatives have varied and
have included employee benefit regulation, controls on medical care costs,
removal of barriers preventing banks from engaging in the securities and
insurance business, tax law changes affecting the taxation of insurance
companies, the tax treatment of insurance products and its impact on the
relative desirability of various personal investment vehicles, and proposed
legislation to prohibit the use of gender in determining insurance rates and
benefits. The ultimate changes and eventual effects, if any, of these
initiatives are uncertain.

From time to time the Company is involved in pending and threatened litigation
in the normal course of its business in which claims for monetary damages are
asserted. In the opinion of management, the ultimate liability, if any, arising
from such pending or threatened litigation is not expected to have a material
effect on the results of operations, liquidity or financial position of the
Company.

GUARANTY FUNDS
Under state insurance guaranty fund laws, insurers doing business in a state can
be assessed, up to prescribed limits, for certain obligations of insolvent
insurance companies to policyholders and claimants. The Company's expense
related to these funds have been immaterial.

MARKETING AND COMPLIANCE ISSUES
Companies operating in the insurance and financial services markets have come
under the scrutiny of regulators with respect to market conduct and compliance
issues. Under certain circumstances, companies have been held responsible for
providing incomplete or misleading sales materials and for replacing existing
policies with policies that were less advantageous to the policyholder. The
Company monitors its sales materials and enforces compliance procedures to
mitigate any exposure to potential litigation. The Company is a member of the
Insurance Marketplace Standards Association, an organization which advocates
ethical market conduct.



                                       23
<PAGE>



                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                            SCHEDULE IV--REINSURANCE
                                ($ IN THOUSANDS)

<TABLE>
<CAPTION>

                                                   GROSS                                   NET
YEAR ENDED DECEMBER 31, 1999                      AMOUNT              CEDED              AMOUNT
- ----------------------------                      ------              -----              ------

<S>                                          <C>                <C>                 <C>
Life insurance in force                      $ 14,140,049       $ 1,066,993           $ 13,073,056
                                             ============       ===========           ============

Premiums and contract charges:
    Life and annuities                       $     99,760       $     3,397           $     96,363
    Accident and health                             6,867               856                  6,011
                                             ------------       -----------           ------------
                                             $    106,627       $     4,253           $    102,374
                                             ============       ===========           ============
</TABLE>



<TABLE>
<CAPTION>
                                                   GROSS                                   NET
YEAR ENDED DECEMBER 31, 1998                      AMOUNT              CEDED              AMOUNT
- ----------------------------                      ------              -----              ------

<S>                                          <C>                <C>                 <C>
Life insurance in force                      $ 12,656,826       $   857,500           $ 11,799,326
                                             ============       ===========           ============
Premiums and contract charges:

    Life and annuities                       $    116,455       $     2,318           $    114,137
    Accident and health                             5,801               886                  4,915
                                             ------------       -----------           ------------
                                             $    122,256       $     3,204           $    119,052
                                             ============       ===========           ============
</TABLE>


<TABLE>
<CAPTION>

                                                   GROSS                                   NET
YEAR ENDED DECEMBER 31, 1997                      AMOUNT              CEDED              AMOUNT
- ----------------------------                      ------              -----              ------

<S>                                          <C>                <C>                 <C>
Life insurance in force                      $ 11,339,990       $   721,040           $ 10,618,950
                                             ============       ===========           ============
Premiums and contract charges:
    Life and annuities                       $    116,167       $     2,185           $    113,982
    Accident and health                             5,883               902                  4,981
                                             ------------       -----------           ------------
                                             $    122,050       $     3,087           $    118,963
                                             ============       ===========           ============
</TABLE>




                                       24
<PAGE>


                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                  SCHEDULE V--VALUATION AND QUALIFYING ACCOUNTS
                                ($ IN THOUSANDS)


<TABLE>
<CAPTION>
                                                    BALANCE AT       CHARGED TO                         BALANCE AT
                                                    BEGINNING         COSTS AND                           END OF
                                                    OF PERIOD         EXPENSES         DEDUCTIONS         PERIOD
                                                    ---------         --------         ----------         ------

<S>                                               <C>               <C>              <C>               <C>
YEAR ENDED DECEMBER 31, 1999

Allowance for estimated losses
   on mortgage loans                              $        600      $          -     $          -      $        600
                                                  ============      ============     ============      ============


YEAR ENDED DECEMBER 31, 1998

Allowance for estimated losses
   on mortgage loans                              $        486      $        114     $          -      $        600
                                                  ============      ============     ============      ============


YEAR ENDED DECEMBER 31, 1997

Allowance for estimated losses
   on mortgage loans                              $        225      $        261     $          -      $        486
                                                  ============      ============     ============      ============
</TABLE>


                                       25

<PAGE>

                                   ---------------------------------------------
                                   ALLSTATE LIFE OF NEW
                                   YORK SEPARATE
                                   ACCOUNT A
                                   FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999
                                   AND FOR THE PERIODS ENDED DECEMBER 31, 1999
                                   AND DECEMBER 31, 1998 AND INDEPENDENT
                                   AUDITORS' REPORT

<PAGE>

INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Shareholder of
Allstate Life Insurance Company of New York:

We have audited the accompanying statement of net assets of Allstate Life of
New York Separate Account A as of December 31, 1999 (including the assets of
each of  the individual sub-accounts which comprise the Account as disclosed
in Note 1), and the related statements of operations for the period then
ended and the statements of changes in net assets for each of the periods in
the two year period then ended for each of the individual sub-accounts which
comprise the Account.  These financial statements are the responsibility of
management.  Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
Our procedures included confirmation of securities owned at December 31, 1999
by correspondence with the account custodians.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement
presentation.  We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, such financial statements present fairly, in all material
respects, the financial position of Allstate Life of New York Separate
Account A as of December 31, 1999 (including the assets of each of the
individual sub-accounts which comprise the Account), and the results of
operations for each of the individual sub-accounts for the period then ended
and the changes in their net assets for each of the periods in the two year
period then ended in conformity with generally accepted accounting principles.

/s/ Deloitte & Touche LLP

Chicago, Illinois
March 27, 2000


<PAGE>

ALLSTATE LIFE OF NEW YORK SEPARATE ACCOUNT A
<TABLE>
<CAPTION>
STATEMENT OF NET ASSETS
DECEMBER 31, 1999
- ------------------------------------------------------------------------------------------------
<S>                                                                                 <C>
ASSETS
Allocation to Sub-Accounts investing in the AIM Variable Insurance Funds:
   Aggressive Growth,  12,432 shares (cost $158,759)                                $    177,153
   Balanced Fund, 6,444 shares (cost $79,572)                                             84,024
   Capital Appreciation,  255,543 shares (cost $6,215,783)                             9,092,204
   Capital Development,  3,871 shares (cost $40,870)                                      46,028
   Diversified Income,  262,808 shares (cost $2,884,027)                               2,643,852
   Global Utilities,   55,043 shares (cost $987,756)                                   1,254,971
   Government Securities,  114,229 shares (cost $1,272,606)                            1,214,257
   Growth,   300,263 shares (cost $7,319,062)                                          9,683,482
   Growth and Income,  493,077 shares (cost $11,214,069)                              15,576,292
   High Yield,  1,933 shares (cost $17,487)                                               17,433
   International Equity,  165,155 shares (cost $3,272,322)                             4,837,388
   Money Market,  1,578,022 shares (cost $1,578,022)                                   1,578,022
   Value,   665,744 shares (cost $17,789,516)                                         22,302,412
                                                                                  --------------

      Total Assets                                                                    68,507,518

LIABILITIES
Payable to Allstate Life Insurance Company of New York:
   Accrued contract maintenance charges                                                   19,014
                                                                                  --------------

      Net Assets                                                                   $  68,488,504
                                                                                  ==============
</TABLE>




      See notes to financial statements.


                                        2
<PAGE>

ALLSTATE LIFE OF NEW YORK SEPARATE ACCOUNT A
<TABLE>
<CAPTION>
STATEMENTS OF OPERATIONS
- ----------------------------------------------------------------------------------------------------------------------------------

                                                                     AIM Variable Insurance Funds Sub-Accounts
                                                       ---------------------------------------------------------------------------

                                                                          For the Period Ended December 31, 1999
                                                       ---------------------------------------------------------------------------

                                                       Aggressive                     Capital           Capital       Diversified
                                                       Growth (a)   Balanced (a)    Appreciation    Development (a)      Income
                                                       ----------   ------------    ------------    ---------------  -------------
 <S>                                                   <C>          <C>             <C>             <C>              <C>
 INVESTMENT INCOME
 Dividends                                              $      -     $    1,095      $  188,516      $           -    $   164,843
 Charges from Allstate Life Insurance Company
   of New York
     Mortality and expense risk                             (143)          (119)        (76,212)               (56)       (28,287)
     Administrative expense                                  (11)            (9)         (5,645)                (4)        (2,095)
                                                       ----------   ------------    ------------    ---------------  -------------

       Net investment income (loss)                         (154)           967         106,659                (60)       134,461


 REALIZED AND UNREALIZED GAINS
   (LOSSES) ON INVESTMENTS
 Realized gains (losses) from sales of investments:
     Proceeds from sales                                     123            189         324,982                 55        476,703
     Cost of investments sold                                117            182         276,808                 52        493,648
                                                       ----------   ------------    ------------    ---------------  -------------

       Net realized gains (losses)                             6              7          48,174                  3        (16,945)
                                                       ----------   ------------    ------------    ---------------  -------------

 Change in unrealized gains (losses)                      18,394          4,451       2,401,290              5,157       (181,607)
                                                       ----------   ------------    ------------    ---------------  -------------

       Net gains (losses) on investments                  18,400          4,458       2,449,464              5,160       (198,552)
                                                       ----------   ------------    ------------    ---------------  -------------


 CHANGE IN NET ASSETS
 RESULTING FROM OPERATIONS                              $ 18,246     $    5,425      $2,556,123      $       5,100    $   (64,091)
                                                       ==========   ============    ============    ===============  =============
</TABLE>



(a) For the Period Beginning October 25, 1999 and Ended December 31, 1999


See notes to financial statements.


                                        3
<PAGE>

ALLSTATE LIFE OF NEW YORK SEPARATE ACCOUNT A
<TABLE>
<CAPTION>
STATEMENTS OF OPERATIONS
- ---------------------------------------------------------------------------------------------------------------------------------

                                                                     AIM Variable Insurance Funds Sub-Accounts
                                                         ------------------------------------------------------------------------

                                                                         For the Period Ended December 31, 1999
                                                         ------------------------------------------------------------------------

                                                           Global       Government                       Growth         High
                                                          Utilities     Securities        Growth       and Income     Yield (a)
                                                         -----------   ------------    ------------   ------------  -------------
 <S>                                                     <C>           <C>             <C>            <C>           <C>
 INVESTMENT INCOME
 Dividends                                                $  18,906     $   43,946      $  337,039     $  129,184    $       399
 Charges from Allstate Life Insurance Company
   of New York
     Mortality and expense risk                              (9,493)       (32,564)        (83,130)      (132,390)           (14)
     Administrative expense                                    (703)        (2,412)         (6,158)        (9,807)            (1)
                                                         -----------   ------------    ------------   ------------  -------------

       Net investment income (loss)                           8,710          8,970         247,751        (13,013)           384


 REALIZED AND UNREALIZED GAINS
   (LOSSES) ON INVESTMENTS
 Realized gains (losses) from sales of investments:
     Proceeds from sales                                    157,147      2,759,791         423,990        458,270             15
     Cost of investments sold                               137,026      2,894,175         359,129        380,204             15
                                                         -----------   ------------    ------------   ------------  -------------

       Net realized gains (losses)                           20,121       (134,384)         64,861         78,066              -
                                                         -----------   ------------    ------------   ------------  -------------

 Change in unrealized gains (losses)                        236,069        (54,186)      1,792,381      3,178,263            (54)
                                                         -----------   ------------    ------------   ------------  -------------

       Net gains (losses) on investments                    256,190       (188,570)      1,857,242      3,256,329            (54)
                                                         -----------   ------------    ------------   ------------  -------------

 CHANGE IN NET ASSETS
 RESULTING FROM OPERATIONS                                $ 264,900     $ (179,600)     $2,104,993     $3,243,316    $       330
                                                         =======-===   ============    ============   ============  =============
</TABLE>


(a) For the Period Beginning October 25, 1999 and Ended December 31, 1999


See notes to financial statements.


                                        4
<PAGE>

ALLSTATE LIFE OF NEW YORK SEPARATE ACCOUNT A
<TABLE>
<CAPTION>
STATEMENTS OF OPERATIONS
- -----------------------------------------------------------------------------------------------------------------

                                                             AIM Variable Insurance Funds Sub-Accounts
                                                        ---------------------------------------------------------

                                                                  For the Period Ended December 31, 1999
                                                        ---------------------------------------------------------

                                                        International            Money
                                                           Equity                Market                 Value
                                                       --------------          ------------         -------------
 <S>                                                   <C>                     <C>                  <C>
 INVESTMENT INCOME
 Dividends                                                $  154,775            $   61,128           $   355,310
 Charges from Allstate Life Insurance Company
   of New York
     Mortality and expense risk                              (37,180)              (17,854)             (173,801)
     Administrative expense                                   (2,754)               (1,322)              (12,874)
                                                       --------------          ------------         -------------
       Net investment income (loss)                          114,841                41,952               168,635


 REALIZED AND UNREALIZED GAINS
   (LOSSES) ON INVESTMENTS
 Realized gains (losses) from sales of investments:
     Proceeds from sales                                     300,780             1,206,358               530,128
     Cost of investments sold                                248,263             1,206,358               459,369
                                                       --------------          ------------         -------------
       Net realized gains (losses)                            52,517                     -                70,759
                                                       --------------          ------------         -------------
 Change in unrealized gains (losses)                       1,419,551                     -             3,419,919
                                                       --------------          ------------         -------------
       Net gains (losses) on investments                   1,472,068                     -             3,490,678
                                                       --------------          ------------         -------------

 CHANGE IN NET ASSETS
 RESULTING FROM OPERATIONS                                $1,586,909            $   41,952           $ 3,659,313
                                                       ==============          ============         =============
</TABLE>


See notes to financial statements.


                                        5
<PAGE>

ALLSTATE LIFE OF NEW YORK SEPARATE ACCOUNT A
<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE PERIOD ENDED DECEMBER 31,
- --------------------------------------------------------------------------------------------------------------------------

                                                               AIM Variable Insurance Funds Sub-Accounts
                                                 -------------------------------------------------------------------------

                                                   Aggressive                                                    Capital
                                                    Growth       Balanced          Capital Appreciation        Development
                                                 ------------  ------------   -----------------------------   ------------

                                                   1999 (a)      1999 (a)         1999             1998         1999 (a)
                                                 ------------  ------------   -------------   -------------   ------------
 <S>                                             <C>           <C>            <C>             <C>             <C>
 FROM OPERATIONS
 Net investment income (loss)                     $     (154)   $      967     $   106,659     $    66,071     $      (60)
 Net realized gains (losses)                               6             7          48,174             760              3
 Change in unrealized gains (losses)                  18,394         4,451       2,401,290         457,939          5,157
                                                 ------------  ------------   -------------   -------------   ------------

 Change in net assets resulting from operations       18,246         5,425       2,556,123         524,770          5,100
                                                 ------------  ------------   -------------   -------------   ------------

 FROM CAPITAL TRANSACTIONS
 Deposits                                             43,819        49,251       2,073,160       2,056,465         17,015
 Benefit payments                                          -             -         (23,548)        (29,888)             -
 Payments on termination                                   -           (79)       (225,136)       (115,473)             -
 Contract maintenance charges                            (48)          (24)         (3,267)         (1,759)           (12)
 Transfers among the sub-accounts
      and with the Fixed Account - net               115,087        29,427         408,212        (181,131)        23,912
                                                 ------------  ------------   -------------   -------------   ------------

 Change in net assets resulting
      from capital transactions                      158,858        78,575       2,229,421       1,728,214         40,915
                                                 ------------  ------------   -------------   -------------   ------------

 INCREASE (DECREASE) IN NET ASSETS                   177,104        84,000       4,785,544       2,252,984         46,015

 NET ASSETS AT BEGINNING OF PERIOD                         -             -       4,304,137       2,051,153              -
                                                 ------------  ------------   -------------   -------------   ------------

 NET ASSETS AT END OF PERIOD                      $  177,104    $   84,000     $ 9,089,681     $ 4,304,137     $   46,015
                                                 ============  ============   =============   =============   ============
</TABLE>


(a)  For the Period Beginning October 25, 1999 and Ended December 31, 1999


See notes to financial statements.


                                        6
<PAGE>

ALLSTATE LIFE OF NEW YORK SEPARATE ACCOUNT A
<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE PERIOD ENDED DECEMBER 31,
- -----------------------------------------------------------------------------------------------------------------------------

                                                                AIM Variable Insurance Funds Sub-Accounts
                                                 ----------------------------------------------------------------------------

                                                     Diversified Income        Global Utilities        Government Securities
                                                 ------------------------- ------------------------ --------------------------

                                                     1999         1998         1999         1998        1999         1998
                                                 ------------ ------------ ------------ ----------- ------------ ------------
 <S>                                             <C>          <C>          <C>          <C>         <C>          <C>
 FROM OPERATIONS
 Net investment income (loss)                     $  134,461   $   94,730   $    8,710   $   4,558   $    8,970   $   79,067
 Net realized gains (losses)                         (16,945)       7,969       20,121        (484)    (134,384)     109,308
 Change in unrealized gains (losses)                (181,607)     (85,959)     236,069      24,459      (54,186)     (23,404)
                                                 ------------ ------------ ------------ ----------- ------------ ------------


 Change in net assets resulting from operations      (64,091)      16,740      264,900      28,533     (179,600)     164,971
                                                 ------------ ------------ ------------ ----------- ------------ ------------

 FROM CAPITAL TRANSACTIONS
 Deposits                                          1,187,532    1,222,826      734,901     356,711      635,526    2,725,221
 Benefit payments                                    (12,220)     (32,778)      (3,120)     (4,815)    (661,198)           -
 Payments on termination                            (185,900)     (37,509)     (82,757)     (3,609)    (403,351)      (8,618)
 Contract maintenance charges                           (810)        (491)        (463)       (223)         317         (913)
 Transfers among the sub-accounts
      and with the Fixed Account - net               (46,215)     (98,970)     (53,342)    (93,970)  (1,749,948)     268,867
                                                 ------------ ------------ ------------ ----------- ------------ ------------

 Change in net assets resulting
      from capital transactions                      942,387    1,053,078      595,219     254,094   (2,178,654)   2,984,557
                                                 ------------ ------------ ------------ ----------- ------------ ------------

 INCREASE (DECREASE) IN NET ASSETS                   878,296    1,069,818      860,119     282,627   (2,358,254)   3,149,528
                                                 ------------ ------------ ------------ ----------- ------------ ------------

 NET ASSETS AT BEGINNING OF PERIOD                 1,764,822      695,004      394,504     111,877    3,572,174      422,646
                                                 ------------ ------------ ------------ ----------- ------------ ------------

 NET ASSETS AT END OF PERIOD                      $2,643,118   $1,764,822   $1,254,623   $ 394,504   $1,213,920   $3,572,174
                                                 ============ ============ ============ =========== ============ ============
</TABLE>


See notes to financial statements.


                                        7
<PAGE>

ALLSTATE LIFE OF NEW YORK SEPARATE ACCOUNT A
<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE PERIOD ENDED DECEMBER 31,
- --------------------------------------------------------------------------------------------------------------------

                                                           AIM Variable Insurance Funds Sub-Accounts
                                                 -------------------------------------------------------------------

                                                           Growth                 Growth and Income       High Yield
                                                 --------------------------  ---------------------------  ----------

                                                     1999          1998           1999          1998       1999 (a)
                                                 ------------  ------------  -------------  ------------  ----------
 <S>                                             <C>           <C>           <C>            <C>           <C>
 FROM OPERATIONS
 Net investment income (loss)                      $ 247,751     $ 225,339      $ (13,013)     $ 21,895       $ 384
 Net realized gains (losses)                          64,861        29,091         78,066        17,916           -
 Change in unrealized gains (losses)               1,792,381       542,074      3,178,263     1,076,360         (54)
                                                 ------------  ------------  -------------  ------------  ----------

 Change in net assets resulting from operations    2,104,993       796,504      3,243,316     1,116,171         330
                                                 ------------  ------------  -------------  ------------  ----------

 FROM CAPITAL TRANSACTIONS
 Deposits                                          3,265,114     2,076,025      5,424,896     3,226,558      17,103
 Benefit payments                                    (26,647)       (7,214)       (46,523)      (82,435)          -
 Payments on termination                            (298,191)     (100,412)      (319,041)     (161,641)          -
 Contract maintenance charges                         (3,399)       (1,377)        (5,525)       (2,399)         (5)
 Transfers among the sub-accounts
      and with the Fixed Account - net               453,397        30,657        672,802        75,882           -
                                                 ------------  ------------  -------------  ------------  ----------

 Change in net assets resulting
      from capital transactions                    3,390,274     1,997,679      5,726,609     3,055,965      17,098
                                                 ------------  ------------  -------------  ------------  ----------

 INCREASE (DECREASE) IN NET ASSETS                 5,495,267     2,794,183      8,969,925     4,172,136      17,428

 NET ASSETS AT BEGINNING OF PERIOD                 4,185,527     1,391,344      6,602,044     2,429,908           -
                                                 ------------  ------------  -------------  ------------  ----------

 NET ASSETS AT END OF PERIOD                      $9,680,794    $4,185,527    $15,571,969    $6,602,044    $ 17,428
                                                 ============  ============  =============  ============  ==========
</TABLE>


(a)  For the Period Beginning October 25, 1999 and Ended December 31, 1999


See notes to financial statements.


                                        8
<PAGE>

ALLSTATE LIFE OF NEW YORK SEPARATE ACCOUNT A
<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE PERIOD ENDED DECEMBER 31,
- ----------------------------------------------------------------------------------------------------------------------------------

                                                                  AIM Variable Insurance Funds Sub-Accounts
                                                ----------------------------------------------------------------------------------

                                                   International Equity             Money Market                  Value
                                                --------------------------  -------------------------  ---------------------------

                                                    1999          1998          1999          1998         1999           1998
                                                ------------  ------------  ------------  -----------  -------------  ------------
 <S>                                            <C>           <C>           <C>           <C>          <C>            <C>
 FROM OPERATIONS
 Net investment income (loss)                    $  114,841    $   (7,420)   $   41,952    $  26,737    $   168,635    $  261,042
 Net realized gains (losses)                         52,517         5,640             -            -         70,759        32,103
 Change in unrealized gains (losses)              1,419,551       165,760             -            -      3,419,919     1,022,492
                                                ------------  ------------  ------------  -----------  -------------  ------------


 Change in net assets resulting from operations   1,586,909       163,980        41,952       26,737      3,659,313     1,315,637
                                                ------------  ------------  ------------  -----------  -------------  ------------

 FROM CAPITAL TRANSACTIONS
 Deposits                                         1,110,124       716,187     1,305,204      509,817     11,613,584     3,273,006
 Benefit payments                                   (27,341)       (6,664)      (28,371)     (36,887)       (57,538)       (7,168)
 Payments on termination                            (93,590)      (33,261)     (413,731)     (16,252)      (646,773)     (103,596)
 Contract maintenance charges                        (1,428)         (726)         (468)        (218)        (7,380)       (2,602)
 Transfers among the sub-accounts
      and with the Fixed Account - net              298,246        41,000      (295,054)      32,193        584,939       235,246
                                                ------------  ------------  ------------  -----------  -------------  ------------

 Change in net assets resulting
      from capital transactions                   1,286,011       716,536       567,580      488,653     11,486,832     3,394,886
                                                ------------  ------------  ------------  -----------  -------------  ------------

 INCREASE (DECREASE) IN NET ASSETS                2,872,920       880,516       609,532      515,390     15,146,145     4,710,523

 NET ASSETS AT BEGINNING OF PERIOD                1,963,126     1,082,610       968,052      452,662      7,150,077     2,439,554
                                                ------------  ------------  ------------  -----------  -------------  ------------

 NET ASSETS AT END OF PERIOD                     $4,836,046    $1,963,126    $1,577,584    $ 968,052    $22,296,222    $7,150,077
                                                ============  ============  ============  ===========  =============  ============
</TABLE>


See notes to financial statements.


                                       9
<PAGE>

ALLSTATE LIFE OF NEW YORK SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

1.    ORGANIZATION

      Allstate Life of New York Separate Account A (the "Account"), a unit
      investment trust registered with the Securities and Exchange Commission
      under the Investment Company Act of 1940, is a Separate Account of
      Allstate Life Insurance Company of New York ("Allstate New York"). The
      assets of the Account are legally segregated from those of Allstate New
      York. Allstate New York is wholly owned by Allstate Life Insurance
      Company, a wholly owned subsidiary of Allstate Insurance Company, which is
      wholly owned by The Allstate Corporation.

      Allstate New York issues two variable annuity contracts, the AIM Lifetime
      Plus-SM- ("Lifetime Plus") and the AIM Lifetime Plus-SM-II ("Lifetime Plus
      II"), the deposits of which are invested at the direction of the
      contractholders in the sub-accounts that comprise the Account. Absent any
      contract provisions wherein Allstate New York contractually guarantees
      either a minimum return or account value to the beneficiaries of the
      contractholders in the form of a death benefit, the contractholders bear
      the investment risk that the sub-accounts may not meet their stated
      objectives. The sub-accounts invest in the following underlying mutual
      fund portfolios of the AIM Variable Insurance Funds (the "Funds").

            Aggressive Growth                   Growth
            Balanced                            Growth and Income
            Capital Appreciation                High Yield
            Capital Development                 International Equity
            Diversified Income                  Money Market
            Global Utilities                    Value
            Government Securities

      Allstate New York provides insurance and administrative services to the
      contractholders for a fee. Allstate New York also maintains a fixed
      account ("Fixed Account"), to which contractholders may direct their
      deposits and receive a fixed rate of return. Allstate New York has sole
      discretion to invest the assets of the Fixed Account, subject to
      applicable law.


2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      VALUATION OF INVESTMENTS - Investments consist of shares of the Funds,
      and are stated at fair value based on quoted market prices at
      December 31, 1999.

      INVESTMENT INCOME - Investment income consists of dividends declared by
      the Funds and is recognized on the ex-dividend date.

      REALIZED GAINS AND LOSSES - Realized gains and losses represent the
      difference between the proceeds from sales of portfolio shares by the
      Account and the cost of such shares, which is determined on a weighted
      average basis.

                                       10
<PAGE>

2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

      FEDERAL INCOME TAXES - The Account intends to qualify as a segregated
      asset account as defined in the Internal Revenue Code ("Code"). As such,
      the operations of the Account are included in the tax return of Allstate
      New York. Allstate New York is taxed as a life insurance company under the
      Code. No federal income taxes are allocable to the Account as the Account
      did not generate taxable income.

      USE OF ESTIMATES - The preparation of financial statements in conformity
      with generally accepted accounting principles requires management to make
      estimates and assumptions that affect the amounts reported in the
      financial statements and accompanying notes. Actual results could differ
      from those estimates.

3.    EXPENSES

      ADMINISTRATIVE EXPENSE CHARGE - Allstate New York deducts administrative
      expense charges daily at a rate equal to .10% per annum of the average
      daily net assets of the Account for the Lifetime Plus and Lifetime Plus
      II. Allstate New York guarantees that the amount of this charge will not
      increase over the life of the contract.

      CONTRACT MAINTENANCE CHARGE - Allstate New York deducts an annual
      maintenance charge of $35 for Lifetime Plus and Lifetime Plus II on each
      contract anniversary and guarantees that this charge will not increase
      over the life of the contract. This charge will be waived if certain
      conditions are met.

      MORTALITY AND EXPENSE RISK CHARGE - Allstate New York assumes mortality
      and expense risks related to the operations of the Account and deducts
      charges daily based on the daily net assets of the Account. The mortality
      and expense risk charge covers insurance benefits available with the
      contract and certain expenses of the contract. It also covers the risk
      that the current charges will not be sufficient in the future to cover the
      cost of administering the contract. Allstate New York guarantees that the
      amount of this charge will not increase over the life of the contract. At
      the contractholder's discretion, additional options, primarily death
      benefits, may be purchased for an additional charge.


                                       11
<PAGE>

4. UNITS ISSUED AND REDEEMED

<TABLE>
<CAPTION>
(Units in whole amounts)                                                 Unit activity during 1999
                                                               ---------------------------------------------
                                                                                                                 Accumulation
                                            Units Outstanding      Units         Units     Units Outstanding     Unit Value
                                            December 31, 1998     Issued       Redeemed    December 31, 1999  December 31, 1999
                                            -----------------  ------------  ------------  -----------------  -----------------
<S>                                         <C>                <C>           <C>           <C>                <C>
Investments in the AIM Variable Insurance
   Funds Sub-Accounts:
      Aggressive Growth                                  -         12,664             (3)            12,661    $         13.99
      Balanced                                           -          6,390             (8)             6,382              13.16
      Capital Appreciation                           287,336      167,925        (29,513)           425,748              21.35
      Capital Development                                -          3,949             (1)             3,948              11.66
      Diversified Income                             146,644      128,234        (47,677)           227,201              11.63
      Global Utilities                                25,418       45,026         (9,036)            61,408              20.43
      Government Securities                          301,983       79,492       (272,981)           108,494              11.19
      Growth                                         220,831      192,666        (30,283)           383,214              25.26
      Growth and Income                              361,890      324,260        (41,017)           645,133              24.14
      High Yield                                         -          1,751              -              1,751               9.96
      International Equity                           136,898      105,320        (21,528)           220,690              21.91
      Money Market                                    87,010      167,828       (117,406)           137,432              11.48
      Value                                          405,246      646,140        (64,309)           987,077              22.59


Units relating to accrued contract maintenance charges are included in units redeemed.
</TABLE>

                                       12


<PAGE>

                                     PART C

                                OTHER INFORMATION

24A. FINANCIAL STATEMENTS

The  Financial  Statements  of  Allstate  Life  Insurance  Company  of New  York
("Allstate  New York" or  "Depositor")  and Allstate  Life of New York  Separate
Account A ("Separate Account") are filed herewith in Part B of this Registration
Statement

24B. EXHIBITS

The following exhibits  correspond to those required by paragraph (b) of Item 24
as to Exhibits in Form N-4:

(1)  Resolution of the Board of Directors of Allstate Life Insurance  Company of
     New  York  authorizing  establishment  of the  Allstate  Life  of New  York
     Separate  Account A  (Incorporated  herein by reference  to  Post-Effective
     Amendment No. 3 to Registrant's  Form N-4 Registration  Statement (File No.
     033-65381) dated April 30, 1999.)

(2) Not Applicable

(3)  (a) Form of  Underwriting  Agreement  with ALFS,  Inc.  (formerly  known as
     Allstate Life Financial Services,  Inc.) (Previously filed in Pre-Effective
     Amendment No. 1 to this  Registration  Statement (File No. 333-74411) dated
     November 19, 1999.)

     (b)  Form of Underwriting  Agreement between Allstate New York and Allstate
          Distributors, L.L.C.

     (c)  Form of  Administrative  Services  Agreement between Allstate New York
          and Allstate Distributors, L.L.C.

(4)  Form of Contract (Previously filed in Pre-Effective Amendment No. 1 to this
     Registration Statement (File No. 333-74411) dated November 19, 1999.)

(5)  Form of  Application  for a  Contract  (Previously  filed in  Pre-Effective
     Amendment No. 1 to this  Registration  Statement (File No. 333-74411) dated
     November 19, 1999.)

(6)  (a)  Restated  Certificate  of  Incorporation  of Allstate  Life  Insurance
     Company of New York (Previously  filed in Depositor's Form 10-K dated March
     30, 1999 and incorporated herein by reference.)

     (b)  Amended  By-laws  of  Allstate  Life  Insurance  Company  of New  York
          (Previously  filed in  Depositor's  Form 10-K dated March 30, 1999 and
          incorporated herein by reference.)

(7) Not applicable

(8)  Form  of  Participation   Agreement  (Previously  filed  in  Post-Effective
     Amendment No. 1 to this  Registration  Statement (File No. 333-74411) dated
     February 1, 2000.)

(9)  (a) Opinion of Michael J. Velotta,  Vice  President,  Secretary and General
     Counsel of Allstate Life Insurance Company of New York (Previously filed in
     Pre-Effective  Amendment  No. 1 to this  Registration  Statement  (File No.
     333-74411) dated November 19, 1999.)

     (b) Opinion of Michael J. Velotta,  Vice  President,  Secretary and General
     Counsel of Allstate Life Insurance Company of New York (Previously filed in
     Post-Effective  Amendment No. 1 to this  Registration  Statement  (File No.
     333-74411) dated February 1, 2000.)

(10) (a) Independent Auditors' Consent

     (b) Consent of Freedman, Levy, Kroll & Simonds

(11) Not applicable

(12) Not applicable

(13) Schedule of Computation of Performance Quotations

(14) Not applicable

(99)(a) Power of Attorney for Kevin R. Slawin  (Incorporated herein by reference
     to  Pre-Effective  Amendment No. 1 to  Registrant's  Form N-4  Registration
     Statement (File No. 033-65381) dated September 20, 1996.)

     (b)  Powers of  Attorney  for Thomas J.  Wilson,  II,  Michael J.  Velotta,
          Marcia D. Alazraki,  Cleveland  Johnson,  Jr., John R. Raben, Jr., and
          Sally A. Slacke  (Incorporated  herein by reference to  Post-Effective
          Amendment No. 3 to Registrant's Form N-4 Registration  Statement (File
          No. 033-65381) dated April 30, 1999.)

     (c)  Power  of  Attorney   for  Samuel  H.  Pilch   (Previously   filed  in
          Pre-Effective Amendment No. 1 to this Registration Statement (File No.
          333-74411) dated November 19, 1999.)

     (d)  Power of  Attorney  for  Vincent  A.  Fusco  (Incorporated  herein  by
          reference to  Post-Effective  Amendment No. 6 to Registrant's Form N-4
          Registration Statement (File No. 033-65381) dated February 14, 2000.)



25. DIRECTORS AND OFFICERS OF THE DEPOSITOR
<TABLE>
<CAPTION>

NAME AND PRINCIPAL                                   POSITION AND OFFICE WITH
BUSINESS ADDRESS*                                    DEPOSITOR OF THE ACCOUNT
<S>                                                  <C>
Thomas J. Wilson, II                                 Director and President
Michael J. Velotta                                   Director, Vice President, Secretary and General Counsel
Marcia D. Alazraki                                   Director
Marla G. Friedman                                    Director and Vice President
Vincent A. Fusco                                     Director and Chief Operations Officer
Cleveland Johnson, Jr.                               Director
Kenneth R. O'Brien                                   Director
John R. Raben, Jr.                                   Director
Leonard G. Sherman                                   Director and Vice President
Sally A. Slacke                                      Director
Kevin R. Slawin                                      Director and Vice President
Patricia W. Wilson                                   Director and Assistant Vice President
Karen C. Gardner                                     Vice President
Samuel H. Pilch                                      Controller
Casey J. Sylla                                       Chief Investment Officer
James P. Zils                                        Treasurer
Sharmaine M. Miller                                  Chief Administrative Officer
Richard L. Baker                                     Assistant Vice President
D. Steven Boger                                      Assistant Vice President
Patricia A. Coffey                                   Assistant Vice President
Adrian B. Corbiere                                   Assistant Vice President
Dorothy E. Even                                      Assistant Vice President
Judith P. Greffin                                    Assistant Vice President
Keith A. Hauschildt                                  Assistant Vice President
Ronald A. Johnson                                    Assistant Vice President
Charles D. Mires                                     Assistant Vice President
Barry S. Paul                                        Assistant Vice President and Assistant Treasurer
C. Nelson Strom                                      Assistant Vice President and Corporate Actuary
Timothy N. Vander Pas                                Assistant Vice President
David A. Walsh                                       Assistant Vice President
Joanne M. Derrig                                     Assistant Secretary and Assistant General Counsel
Emma M. Kalaidjian                                   Assistant Secretary
Paul N. Kierig                                       Assistant Secretary
Mary J. McGinn                                       Assistant Secretary
Ralph A. Bergholtz                                   Assistant Treasurer
Mark A. Bishop                                       Assistant Treasurer
Robert B. Bodett                                     Assistant Treasurer
Barbara S. Brown                                     Assistant Treasurer
Rhonda Hoops                                         Assistant Treasurer
Peter S. Horos                                       Assistant Treasurer
Thomas C. Jensen                                     Assistant Treasurer
Kathleen A. Knudson                                  Assistant Treasurer
David L. Kocourek                                    Assistant Treasurer
Daniel C. Leimbach                                   Assistant Treasurer
Beth K. Marder                                       Assistant Treasurer
Jeffrey A. Mazer                                     Assistant Treasurer
Ronald A. Mendel                                     Assistant Treasurer
Stephen J. Stone                                     Assistant Treasurer
R. Steven Taylor                                     Assistant Treasurer
Louise J. Walton                                     Assistant Treasurer
Jerry D. Zinkula                                     Assistant Treasurer
</TABLE>

*The principal  business  address of Mr. Fusco is One Allstate  Drive,  P.O. Box
9095,  Farmingville,  New York  11738.  The  principal  business  address of Ms.
Alazraki,  Mr. Johnson, Mr. O'Brien, Mr. Raben and Ms. Slacke is in the State of
New York. The principal  business  address of the other  foregoing  officers and
directors is 3100 Sanders Road, Northbrook, Illinois 60062.

<PAGE>

26. PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH DEPOSITOR OR REGISTRANT

Incorporated  herein by reference to the Form 10-K Annual Report of The Allstate
Corporation (File No. 1-11840).


27. NUMBER OF CONTRACT OWNERS

As of February 15, 2000,  there were 61 nonqualified  contracts and 35 qualified
contracts.

28. INDEMNIFICATION

The  by-laws  of both  Allstate  New  York  and  Allstate  Distributors,  L.L.C.
(Principal  Underwriter),  provide  for the  indemnification  of its  directors,
officers and controlling persons, against expenses, judgments, fines and amounts
paid in settlement as incurred by such person, if such person acted properly. No
indemnification  shall be made in respect  of any  claim,  issue or matter as to
which such  person  shall have been  adjudged  to be liable  for  negligence  or
misconduct in the  performance  of a duty to the  respective  company,  unless a
court determines such person is entitled to such indemnity.

Insofar as  indemnification  for liability  arising out of the Securities Act of
1933 may be permitted to  directors,  officers  and  controlling  persons of the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities (other than payment by the registrant of expenses incurred by a
director,  officer or  controlling  person of the  registrant in the  successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
registrant will, unless in the opinion of is counsel the matter has been settled
by  controlling  precedent,  submit to a court of appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed  in the Act and will be  governed  by the final  adjudication  of such
issue.

<PAGE>

29A. RELATIONSHIP OF PRINCIPAL UNDERWRITER TO OTHER INVESTMENT COMPANIES

(a) Allstate Distributors, L.L.C. also acts as a principal underwriter to
    the following investment companies:


           Allstate Life Insurance Company Separate Account A


b) The directors and officers of the principal underwriter are:


Name and Principal Business                 Positions and Offices
Address* of Each Such Person                with Principal Underwriter

- -------------------------------------------------------------------------

John R. Hunter                              Managing Director
Brent H. Hamann                             General Manager
Albert Dal Porto                            Senior Vice President
Karen C. Gardner                            Vice President
Evelyn Cooper                               Vice President
Lisa A. Burnell                             Chief Compliance Officer
Janet M. Albers                             Controller
Michael J. Velotta                          Assistant Secretary
James P. Zils                               Treasurer
Barry S. Paul                               Assistant Treasurer

* The principal address of Allstate  Distributors,  L.L.C. is 3100 Sanders Road,
Northbrook, Illinois.

(c) Compensation of Allstate Distributors, L.L.C.

None

30. LOCATION OF ACCOUNTS AND RECORDS

Allstate New York is located at One Allstate Drive, P.O. Box 9095, Farmingville,
New York 11738.

The Principal  Underwriter,  Allstate  Distributors,  L.L.C., is located at 3100
Sanders Road, Northbrook, Illinois 60062.

Each company  maintains  those  accounts and records  required to be  maintained
pursuant  to  Section  31(a)  of  the  Investment  Company  Act  and  the  rules
promulgated thereunder.

31. MANAGEMENT SERVICES

None

<PAGE>
32. UNDERTAKINGS

The Registrant undertakes to file a post-effective amendment to the Registration
Statement as  frequently  as is  necessary to ensure that the audited  financial
statements in the  Registration  Statement are never more than 16 months old for
so long as  payments  under the  variable  annuity  contracts  may be  accepted.
Registrant  furthermore  agrees to include either,  as part of any prospectus or
application to purchase a contract offered by the prospectus, a toll-free number
that an applicant can call to request a Statement of Additional Information or a
post card or similar written communication that the applicant can remove to send
for a Statement of Additional  Information.  Finally,  the Registrant  agrees to
deliver any Statement of  Additional  Information  and any Financial  Statements
required to be made available  under this Form N-4 promptly upon written or oral
request.

REPRESENTATIONS PURSUANT TO SECTION 403(B) OF THE INTERNAL
REVENUE CODE

Allstate Life Insurance Company of New York represents that it is relying upon a
November 28, 1988 Securities and Exchange Commission  no-action letter issued to
the American Council of Life Insurance and that the provisions of paragraphs 1-4
of the no-action letter have been complied with.

REPRESENTATION REGARDING CONTRACT EXPENSES

Allstate Life insurance Company of New York represents that the fees and charges
deducted under the Contracts  described in this Registration  Statement,  in the
aggregate,  are  reasonable in relation to the services  rendered,  the expenses
expected  to be  incurred,  and the risks  assumed by  Allstate  Life  Insurance
Company of New York under the Contracts.  Allstate Life Insurance Company of New
York  bases  its  representation  on its  assessment  of all  of the  facts  and
circumstances, including such relevant factors as: the nature and extent of such
services,  expenses and risks;  the need for Allstate Life Insurance  Company of
New York to earn a profit;  the degree to which the Contracts include innovative
features; and the regulatory standards for exemptive relief under the Investment
Company Act of 1940 used prior to October  1996,including  the range of industry
practice.  This  representation  applies to all Contracts  sold pursuant to this
Registration Statement, including those sold on the terms specifically described
in the  prospectus(es)  contained  herein, or any variations  therein,  based on
supplements,  endorsements,  or riders to any  Contracts or  prospectus(es),  or
otherwise.

<PAGE>

                                   SIGNATURES

As  required by the  Securities  Act of 1933 and the  Investment  Company Act of
1940, the  Registrant,  Allstate Life of New York Separate  Account A, certifies
that it meets the  requirements of Securities Act Rule 485(b) for  effectiveness
of this  amended  Registration  Statement  and has caused this  Amendment to the
Registration Statement to be signed on its behalf by the undersigned,  thereunto
duly authorized,  all in the Township of Northfield,  State of Illinois,  on the
26th day of April, 2000.

                  ALLSTATE LIFE OF NEW YORK SEPARATE ACCOUNT A
                                  (REGISTRANT)

                 BY: ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                                   (DEPOSITOR)



                                         By: /s/MICHAEL J. VELOTTA
                                           ----------------------
                                            Michael J. Velotta
                                            Vice President, Secretary and
                                              General Counsel

As required by the Securities Act of 1933, this amended  Registration  Statement
has been duly signed below by the  following  Directors and Officers of Allstate
Life Insurance Company of New York on the 26th day of April, 2000.

<TABLE>
<CAPTION>
<S>                                  <C>
*/THOMAS J. WILSON, II              President and Director
- ----------------------              (Principal Executive Officer)
  Thomas J. Wilson, II

*/VINCENT A. FUSCO                   Director and Chief Operations Officer
- ----------------------------
  Vincent A. Fusco

/s/MICHAEL J. VELOTTA                Vice President, Secretary, General
- -----------------------              Counsel and Director
  Michael J. Velotta

*/KEVIN R. SLAWIN                   Vice President and Director
- ------------------                  (Principal Financial Officer)
  Kevin R. Slawin

*/SAMUEL J. PILCH                   Controller
- ----------------------              (Principal Accounting Officer)
  Samuel H. Pilch

*/MARCIA D. ALAZRAKI                Director
- --------------------
  Marcia D. Alazraki

*/CLEVELAND JOHNSON, JR.            Director
- ------------------------
  Cleveland Johnson, Jr.

*/JOHN R. RABEN, JR.                Director
- ---------------------
  John R. Raben, Jr.

*/SALLY A. SLACKE                   Director
- ---------------------
  Sally A. Slacke

*/ By Michael J. Velotta, pursuant to Powers of Attorney previously filed.

</TABLE>
<PAGE>

EXHIBIT INDEX

Item No.                      Description

Exhibit 3(b)             Form of Underwriting Agreement between Allstate
                         New York and Allstate Distributors, L.L.C.
Exhibit 3(c)             Form of Administrative Services Agreement between
                         Allstate New York and Allstate Distributors, L.L.C.
Exhibit 10(a)            Independent Auditors' Consent
Exhibit 10(b)            Consent of Freedman, Levy, Kroll and Simonds
Exhibit 13               Performance Data Calculations



Exhibit 3(b)

                        PRINCIPAL UNDERWRITING AGREEMENT

This Principal  Underwriting  Agreement  (hereinafter  "Agreement")  is made and
entered into as of this ___ day of ______, 1999, by and between ALICNY Insurance
Company of New York ( "ALICNY") a life  insurance  company  organized  under the
laws of the state of Illinois, on its own and on behalf of each separate account
of ALICNY set forth on Attachment A, as such Attachment may be amended from time
to time (each such account herein  referred to as the  "Account"),  and Allstate
Distributors, L.L.C. ("Distributors"), a limited liability corporation organized
under the laws of the state of Delaware.

In consideration  of the mutual promises and covenants  exchanged by the parties
in  this  Agreement,   ALICNY  grants  to  Distributors  the  right  to  be  and
Distributors  agrees to serve as Principal  Underwriter for the sale of variable
insurance  products and other insurance and investment  products during the term
of this Agreement and the parties agree as follows:

                                    ARTICLE I
                       DISTRIBUTORS DUTIES AND OBLIGATIONS

1.01 Distributors,  a broker-dealer registered under the Securities Exchange Act
of 1934 (the "1934 Act") and a member of the National  Association of Securities
Dealers, Inc. ("NASD"),  will serve as principal underwriter and distributor for
the variable insurance contracts (contracts listed in Attachment A , herein, the
"Contracts") which will be issued by ALICNY.

1.02  Distributors  shall be duly registered or licensed or otherwise  qualified
under the insurance and securities laws of the states in which the Contracts are
authorized for sale.

1.03  Distributors  proposes to act as principal  underwriter  on an agency best
efforts basis in the marketing and  distribution of the Contracts.  Distributors
will use its best efforts to provide  information  and  marketing  assistance to
licensed insurance agents and  broker-dealers  ("Selling  Broker-Dealers")  on a
continuing basis.

1.04  Distributors  shall be responsible for compliance with the requirements of
state broker-dealer regulations and the 1934 Act as each applies to Distributors
in  connection  with its  duties  as  distributor  of the  Contracts.  Moreover,
Distributors  shall  conduct  its affairs in  accordance  with the Rules of Fair
Practice of the NASD.

1.05 As a principal underwriter, Distributors shall permit the offer and sale of
Contracts  to the  public  only by and  through  persons  who are  appropriately
licensed under the securities laws and who are appointed in writing by ALICNY to
be  authorized  insurance  agents  (unless  such  persons  are exempt  from such
licensing and appointment requirements);

1.06 To the extent that any statements made in the  Registration  Statement,  or
any amendment or supplement thereto, are made in reliance upon and in conformity
with written information  furnished to ALICNY by Distributors  expressly for use
therein,  such statements will, when they become effective or are filed with the
SEC, as the case may be, conform in all material respects to the requirements of
the 1933 Act and the rules and  regulations  of the Commission  thereunder,  and
will not contain any untrue  statement  of a material  fact or omit to state any
material fact required to be stated  therein or necessary to make the statements
therein not misleading.

1.07  Subject to  agreement  with  ALICNY,  Distributors  may enter into selling
agreements with  broker-dealers  which are registered  under the 1934 Act and/or
authorized by  applicable  law or  exemptions  to sell the  Contracts.  Any such
contractual  arrangement  is  expressly  made  subject  to this  Agreement,  and
Distributors  will at all times be  responsible  to ALICNY  for  supervision  of
compliance with federal securities laws regarding distribution of the Contracts.

                                   ARTICLE II
                         ALICNY'S DUTIES AND OBLIGATIONS

2.01  ALICNY is  validly  existing  as a stock  life  insurance  company in good
standing  under the laws of the State of Illinois,  and has been duly  qualified
for the  transaction  of business and is in good standing under the laws of each
other  jurisdiction  in which  it owns or  leases  properties  or  conducts  any
business.

2.02  ALICNY represents that:
    a)  Registration   Statements  for  each  of  the  Contracts  identified  in
        Attachment  A shall  have been filed with the  Securities  and  Exchange
        Commission ("SEC") in the form previously  delivered to Distributors and
        that  copies of any and all  amendments  thereto  will be  forwarded  to
        Distributors at the time that they are filed with the SEC;
    b)  Each Account is a duly organized,  validly  existing  separate  account,
        established  by resolution  of the Board of Directors of ALICNY,  on the
        date shown for such Account on  Attachment A, for the purpose of issuing
        the Contracts; and
    c)  ALICNY has registered or will register the Account as a unit  investment
        trust under the Investment Company Act of 1940 (the "1940 Act").

2.03 The  Registration  Statement  and any  further  amendments  or  supplements
thereto will, when they became  effective,  conform in all material  respects to
the  requirements  of the  Securities  Act of 1933 (the "1933 Act") and the 1940
Act, and the rules and  regulations of the  Commission  under such Acts and will
not contain any untrue  statement of a material fact or omit to state a material
fact required to be stated therein or necessary to make the  statements  therein
not misleading;  provided,  however, that this representation and warranty shall
not apply to any  statement or omission  made in reliance upon and in conformity
with  information  furnished in writing to ALICNY by Distributors  expressly for
use therein.

2.04 ALICNY shall be responsible  for the licensing and appointing of registered
representatives of Selling Broker-Dealers as required by state insurance laws.

                                   ARTICLE III
                                     RECORDS

3.01  Distributors  shall keep,  in a manner and form  approved by ALICNY and in
accordance with Rules 17a-3 and 17a-4 under the 1934 Act,  accurate  records and
books of account as required to be  maintained  by a  registered  broker-dealer,
acting as principal  underwriter,  of all transactions entered into on behalf of
ALICNY with respect its activities under this Agreement. Distributors shall make
such records of account  available  for  inspection  by the SEC and ALICNY shall
have the right to inspect, make copies of or take possession of such records and
books of account at any time upon demand.

3.02  Subject  to  applicable  SEC  or  NASD  restrictions,   ALICNY  will  send
confirmations of Contract transactions to Contract owners. ALICNY will make such
confirmations  and  records  of  transactions  available  to  Distributors  upon
request.  ALICNY  will  also  maintain  Contract  Owner  records  on  behalf  of
Distributors to the extent permitted by applicable securities law.

3.03  Distributors  and ALICNY shall keep  confidential  the  records,  books of
account  and other  information  concerning  the  Contract  owners,  annuitants,
insureds,  beneficiaries  or any  persons  who have  rights  arising  out of the
Contracts.  Distributors or ALICNY may disclose the Records and such information
only if the other has authorized disclosure and if the disclosure is required by
applicable  law. In the event  Distributors or ALICNY is served with a subpoena,
court order or demand from a regulatory  organization which mandates  disclosure
of the Records or such  information,  such party must notify the other and allow
such other party sufficient time to authorize  disclosure or to intervene in the
judicial proceeding or matter so as to protect its interest.

3.04 Unless  otherwise  agreed to, no party to this Agreement shall  voluntarily
disclose  to any  third  party  other  than  Putnam  Investments,  Inc.  and its
affiliates,  any books,  reference  manuals,  instructions,  information or data
which  concern the other  party's  business and which are  exchanged  during the
negotiation and performance of this Agreement. When this Agreement terminates or
expires,   the  parties  shall  return  all  such  books,   reference   manuals,
instructions, information or data in their possession.

3.05 For the  purpose of  determining  the other  party's  compliance  with this
Agreement,  each party to this  Agreement  shall have  reasonable  access during
normal  business  hours to any  records and books of account  which  concern the
Contracts and which are maintained by the other party.

3.06 Both  ALICNY and  Distributors  agree to keep all  information  required by
applicable  laws, to maintain the books,  accounts and records as to clearly and
accurately  disclose the precise  nature and details of the  transaction  and to
assist one another in the timely perpetration of any reports required by law.

3.07  Distributors  and  ALICNY  shall  furnish  to the  other any  reports  and
information which the other may request for the purpose of meeting reporting and
recordkeeping  requirements  under the laws of  Illinois  or any other  state or
jurisdiction.

                                   ARTICLE IV
                                 SALES MATERIALS

4.01 Distributors will utilize the currently  effective  prospectus  relating to
the Contracts in connections with its  underwriting,  marketing and distribution
efforts.  As to other types of sales  material,  Distributors  hereby agrees and
will require Selling  Broker-Dealers  to agree to use only sales materials which
have been  authorized for use by ALICNY,  which conform to the  requirements  of
federal  and state  laws and  regulations,  and  which  have  been  filed  where
necessary with the appropriate regulatory authorities including the NASD.

4.02  Distributors  will not distribute any prospectus,  sales literature or any
other printed matter or material in the  underwriting  and  distribution  or any
Contract if, to the knowledge of  Distributors,  any of the foregoing  misstates
the duties, obligation or liabilities of ALICNY or Distributors.

                                    ARTICLE V
                                  COMPENSATION

5.01 ALICNY shall pay to  Distributors  commissions  described in Attachment B ,
attached hereto and made a part hereof.  Distributors  shall not be obligated to
pay  another  broker/dealer  for  sales of  Contracts  pursuant  to its  selling
agreement  with  such   broker/dealer   until   Distributors  has  received  its
commissions for the sale of such Contracts from ALICNY.

5.02 In  compensating  Distributors,  ALICNY  reserves  the  right  to  withhold
commissions  from  Distributors  if it  determines  Distributors  is not  paying
commissions to its Selling Broker-Dealers in accordance with applicable laws.

5.03 Distributors shall direct how commissions are paid, provided such direction
is in accordance with applicable law.

5.04 ALICNY agrees to pay Distributors for direct expenses incurred on behalf of
ALICNY. Such direct expenses shall include,  but not be limited to, the costs of
goods and services purchased from outside vendors, travel expenses and state and
federal regulatory fees incurred on behalf of ALICNY.

5.05 Distributors shall present a statement after the end of the quarter showing
the  apportionment  of  services  rendered  and the  direct  expenses  incurred.
Settlements are due and payable within thirty days.

                                   ARTICLE VI
                               UNDERWRITING TERMS

6.01 Distributors makes no representations or warranties regarding the number of
contracts to be sold by Selling Broker-Dealer and the registered representatives
of Selling Broker-Dealer or the amount to be paid thereunder. Distributors does,
however,  represent  that it will  actively  engage  in its  duties  under  this
Agreement  on a  continuous  basis  while  there  is an  effective  Registration
Statement with the SEC.

6.02  Distributors  will use its best efforts to ensure that the Contracts shall
be offered for sale by registered broker-dealers and registered  representatives
(who are duly  licensed  as  insurance  agents)  on the terms  described  in the
currently effective prospectus describing such Contracts.

6.03  ALICNY  will  use its best  efforts  to  assure  that  the  Contracts  are
continuously registered under the 1933 Act (and under any applicable state "blue
sky" laws) and to file for approval under state insurance laws when necessary.

                                   ARTICLE VII
                          LEGAL AND REGULATORY ACTIONS

7.01  ALICNY agrees to advise Distributors immediately of:

     a)   any request by the SEC for amendment of the Registration  Statement or
          for additional information relating to the Contracts;

     b)   the issuance by the SEC of any stop order suspending the effectiveness
          of  the  Registration  Statement  relating  to  the  Contracts  or the
          initiation of any proceedings for that purpose; and

     c)   the  happening  of any known  material  event which  makes  untrue any
          statement made in the Registration Statement relating to the Contracts
          or which  requires the making of a change therein in order to make any
          statement made therein not misleading.

7.02 Each of the undersigned  parties agrees to notify the other in writing upon
being apprised of the  institution of any proceeding,  investigation  or hearing
involving the offer or sale of the subject Contracts.

7.03 During any legal  action or inquiry,  ALICNY will  furnish to  Distributors
such  information  with respect to the Contracts in such form and signed by such
of its officers as Distributors may reasonably request and will warrant that the
statements therein contained when so signed are true and correct.

7.04 If changes in insurance laws or regulations could reasonably be expected to
affect the sales and  administration  of Contracts under this Agreement,  ALICNY
shall notify  Distributors within a reasonable time after ALICNY receives notice
of those changes.  Such notice shall be in writing except,  if  circumstances so
require,  the notice may be communicated by telephone or facsimile and confirmed
in writing.

                                  ARTICLE VIII
                                   TERMINATION

8.01 This Agreement shall terminate at either Party's option, without penalty:

     (a)  without case,  on not less than 180 days' prior written  notice to the
          other Party;

     (b)  upon the mutual written consent of the Parties;

     (c)  upon  written  notice  of one  Party  to the  other  in the  event  of
          bankruptcy or insolvency of the Party to which notice is given;

     (d)  upon the  suspension or  revocation of any material  license or permit
          held by a Party by the appropriate  governmental  agency or authority;
          however,  such  termination  shall extend only to the  jurisdiction(s)
          where the Party is prohibited from doing business; or

     (e)  upon the  finding by any  regulatory  body in a formal  proceeding  of
          material  wrongdoing  by a  Party  regarding  its  duties  under  this
          Agreement.

8.02 If either Party breaches this Agreement or is in default in the performance
of any of its duties and obligations  hereunder (the  "defaulting  Party"),  the
non-defaulting  Party may give written notice  thereof to the defaulting  Party,
and if such breach or default is not remedied  within 60 days after such written
notice is given, then the  non-defaulting  Party may terminate this Agreement by
giving 30 days'  prior  written  notice of such  termination  to the  defaulting
Party.

8.03 The  Parties  agree to  cooperate  and give  reasonable  assistance  to one
another in effecting an orderly transition following termination.

                                   ARTICLE IX
                                 INDEMNIFICATION

9.01    Scope of Indemnification

        (a) Each Party (the  "Indemnifying  Party") agrees to indemnify and hold
harmless the other (the "Indemnified Party") against any loss, liability, claim,
damage or expense  (including the reasonable cost of  investigating or defending
any alleged loss,  liability,  claim, damage or expense,  and reasonable counsel
fees  incurred  in  connection  therewith)  arising  by reason  of any  person's
acquiring any Contract, which may be based upon any law:

               (i) on the ground that the  Indemnifying  Party,  its  directors,
        officers, employees, agents, or subcontractors failed to comply with any
        applicable  laws and  regulations  in  connection  with its rendering of
        duties or services under this Agreement; or

               (ii)  on  the  ground  of   negligence   or   misconduct  by  the
        Indemnifying  Party or its directors,  officers,  employees,  agents, or
        subcontractors, in the performance of its duties hereunder, or breach by
        the Indemnifying Party of any representation or warranty hereunder.

        The foregoing  indemnities  shall,  upon the same terms and  conditions,
extend to and inure to the benefit of each director, officer and employee of the
Indemnified  Party and any person  controlling or controlled by the  Indemnified
Party within the meaning of Section 15 of the  Securities Act of 1933 or Section
20 of the 1934 Act.

        (b) In no case shall the  indemnity in favor of the  Indemnified  Party,
including  such  controlling  or  controlled  persons,  be deemed to protect the
Indemnified  Party against any liability to the  Indemnifying  Party to which it
would otherwise be subject by reason of willful misfeasance,  bad faith or gross
negligence in the  performance of its duties or by reason of reckless  disregard
of its  obligations  and duties under this  Agreement.  In addition,  in no case
shall the Indemnifying Party be liable under its indemnity  agreement  contained
in Section  4.1(a) hereof with respect to any claim made against an  Indemnified
Party,  unless the Indemnified Party shall have notified the Indemnifying  Party
in writing by fax or  overnight  mail  giving  information  of the nature of the
claim  within two (2)  business  days after the  summons  or other  first  legal
process  shall  have  been  served  upon the  Indemnified  Party  (or  after the
Indemnified  Party shall have received  notice of such service on any designated
agent), but failure to notify the Indemnifying Party of any such claim shall not
relieve it from any liability which it may have to the Indemnified Party against
whom such action is brought otherwise than on account of its indemnity agreement
contained in Section 4.1(a) hereof.  The Indemnifying Party shall be entitled to
participate  at its own expense in the defense,  or, if it so elects,  to assume
the defense of any suit brought to enforce such liability.  If the  Indemnifying
Party elects to assume the defense,  such defense  shall be conducted by counsel
chosen  by it and  satisfactory  to the  Indemnified  Party.  In the  event  the
Indemnifying  Party  elects to assume the  defense of any such suit and  retains
such  counsel,  the  Indemnified  Party shall bear the fees and  expenses of any
additional  counsel retained by it, but, in case the Indemnifying Party does not
elect to assume the defense of any such suit, it shall reimburse the Indemnified
Party  for the  reasonable  fees and  expense  of any  counsel  retained  by the
Indemnified  Party. The Indemnifying Party shall promptly notify the Indemnified
Party  of  the  commencement  of  any  litigation  or  proceedings  against  the
Indemnifying   Party  or  any  of  its   officers,   directors,   employees   or
subcontractors in connection with the issuance or sale of the Contracts.

9.02    Limitation on Liability

        In no event  shall  either  Party be  liable  for  lost  profits  or for
exemplary,  special,  punitive  or  consequential  damages  alleged to have been
sustained by the other Party, as opposed to a third party.

9.03    Injunctive Relief

        The Parties each agree that monetary damages may be an inadequate remedy
in the  event of a  breach  by  either  Party  of any of the  covenants  in this
Agreement,  and that any such  breach by a Party may cause the other Party great
and irreparable injury and damage. Accordingly,  nothing in this Agreement shall
limit a Party's right to obtain equitable relief when appropriate.



<PAGE>



                                    ARTICLE X
                               GENERAL PROVISIONS

10.01  This Agreement shall be subject to the laws of the state of Illinois.

10.02 This Agreement,  along with any schedules attached hereto and incorporated
herein by  reference,  may be amended from time to time by mutual  agreement and
consent of the under signed parties.

10.03 In case any  provision  of this  Agreement  shall be  invalid,  illegal or
unenforceable, the validity and enforceability of the remaining provisions shall
not in any way be affected or impaired thereby.

IN WITNESS  WHEREOF,  the  undersigned  parties have caused this Agreement to be
duly executed, to be effective as of _____________, 1999



Allstate Life Insurance Company of New York
(and the Account(s) set forth on Attachment A)

By:     ___________________________         ______________________
        Title                                      Date




Allstate Distributors, L. L. C.

By:     ___________________________         _______________________
                                              Title Date

<PAGE>



                                  ATTACHMENT A


Separate Account                  Effective Date     Contract        Form #
                                  --------------     --------        ------




<PAGE>




                                  ATTACHMENT B


Distributors  shall be entitled to remuneration  for its services as shown below
for all  variable  annuity  purchase  payments  received on  policies  issued by
ALICNY.  Such remuneration shall be reduced by the amount of commissions payable
to broker/dealers  receiving  compensation  pursuant to selling  agreements with
ALICNY and Distributors.

- -------------------- ------------------ -----------------
                     Schedule A
- -------------------- ------------------ -----------------
Issue Age:                 0-80              7.30%
- -------------------- ------------------ -----------------
- -------------------- ------------------ -----------------
                           81-85             5.80%
- -------------------- ------------------ -----------------
- -------------------- ------------------ -----------------
                           86-90             4.30%
- -------------------- ------------------ -----------------

- -------------------- ------------------ ----------------- -----------------
                     Schedule B         Up-Front          Trail
- -------------------- ------------------ ----------------- -----------------
Issue Age:                 0-80              6.30%             25 bps
- -------------------- ------------------ ----------------- -----------------
- -------------------- ------------------ ----------------- -----------------
                           81-85             5.05%             25 bps
- -------------------- ------------------ ----------------- -----------------
- -------------------- ------------------ ----------------- -----------------
                           86-90             3.80%             25 bps
- -------------------- ------------------ ----------------- -----------------

- ---------------------------------- ----------------------------------------
Charge Back Schedule
- ---------------------------------- ----------------------------------------
Full or partial Withdrawal 100% Charge Back due to "Right to Cancel" provision.
- ---------------------------------- ----------------------------------------
- ---------------------------------- ----------------------------------------
Early Annuitization                Year 1 Only, Charge Back to Annuitization
                                   Level Commission (TBD)
- ---------------------------------- ----------------------------------------

An additional 1% override is available up-front to Distributors on sales for the
first $1 billion or through 5/1/2000, if earlier.

<PAGE>

Exhibit 3(c)


                        ADMINISTRATIVE SERVICES AGREEMENT

        This  Administrative  Services  Agreement  ("Agreement") is made on this
____day of  ___________,  199_,  by and between  Allstate  Distributors,  L.L.C.
("Distributors") and Allstate Life Insurance Company of New York, ("ALICNY").

                                    RECITALS

        WHEREAS, ALICNY is duly licensed as required by applicable law to issue,
in certain states and other  jurisdictions,  the variable  insurance  contracts,
life insurance and annuity  contracts  identified on Schedule A attached  hereto
and  incorporated  herein by reference  (each a  "Contract,"  collectively,  the
"Contracts"),  which  schedule the Parties may amend from time to time by mutual
written agreement ("Schedule A"); and

        WHEREAS,  ALICNY  and  Distributors  have  entered or will enter into an
agreement   pursuant  to  which   Distributors   will  serve  as  the  principal
underwriter, for the sale of the Contracts; and

        WHEREAS,  ALICNY and Distributors  desire to allocate between themselves
certain functions relating to the marketing and administration of the Contracts.

        NOW, THEREFORE,  in consideration of the mutual covenants and agreements
herein contained,  and of the mutual  expectations of benefit occurring from the
activities herein contemplated, the Parties hereto agree as follows:

                       SECTION 1. ADMINISTRATIVE SERVICES

        1.1    Duties

        (a)  ALICNY  will  provide  to  Distributors  administrative,  legal and
financial  management  services as described in Schedule B, attached  hereto and
incorporated  herein by  reference.  ALICNY  will also  provide to  Distributors
technical  support and sales tools,  analysis of various products in the market,
sales ideas, and other sales support  technical experts and personnel located at
ALICNY's  offices  located in  Northbrook,  Illinois.  All ALICNY sales  support
activities  shall be  performed  under the same  service  standards  as  similar
services  are provided for other  variable  products  marketed by ALICNY and its
subsidiaries.  ALICNY shall use its best efforts to meet such standards.  To the
extent that higher service standards for these services are stated in the in the
Joint  Venture  Agreement  between  Putnam  Investments,  Inc.  and The Allstate
Corporation dated as of , 1999, those higher standards will govern.

        (b) ALICNY agrees to assume on behalf of Distributors responsibility for
the processing and payment of sales commissions in connection with the marketing
of variable insurance contracts.  Such commissions will be processed and paid as
directed by, and on behalf of,  Distributors.  In this  regard,  ALICNY will not
exercise any discretion over the amount of the commissions, and such commissions
paid by ALICNY will be a purely  clerical and  ministerial  function and will be
properly  reflected on the books and records  maintained  by ALICNY on behalf of
Distributors. Service standards are described in Schedule B.

        (c)  ALICNY  will  send  on  behalf  of  Distributors  confirmations  of
transactions in connection with the marketing of variable insurance contracts to
contract  owners in  accordance  with the  provisions  of Rule 10b-10  under the
Securities  Exchange Act of 1934 (the "Exchange  Act"),  and such  confirmations
will indicate that they were sent on behalf of Distributors.  Service  standards
are described in Schedule B.

        (d) ALICNY will maintain and preserve books and records on behalf of and
as agent for  Distributors  in  connection  with the offer and sale of  variable
insurance  contracts,  and all books and  records  relating to  confirmation  of
transactions  in  compliance  with Rules 17a-3 and 17a-4 under the Exchange Act.
ALICNY  agrees  that all such books and  records  will  remain the  property  of
Distributors  and will be  subject  to  inspection  by the  Securities  Exchange
Commission and the National Association of Securities Dealers,  Inc. ("NASD") in
accordance with Sections 17 and 15A of the Exchange Act.

        (e)  Records  supporting  inter-company  costs and  expense  charges and
maintained by ALICNY on behalf of Distributors shall be considered Distributors'
records and shall be  available  to  Distributors  upon  request.  All  original
documents  and  records  relating  to the  operations  of  Distributors  are the
property of Distributors.

        (f) Each party  shall  own,  have  custody  of and keep its own  general
corporate records.  Upon request,  each party shall receive from the other party
any of its records which are currently in the other party's possession.

        (g) The parties agree to keep all records  required by federal and state
securities laws and state  insurance  laws, to maintain the books,  accounts and
records so as to clearly and accurately  disclose the precise nature and details
of the  transactions  and to assist one  another in the  timely  preparation  of
records.

        1.2    Parties are Independent Contractors

Each party shall be deemed an independent contractor and its personnel shall not
be deemed to be the  employees of the other solely by reason of this  Agreement.
ALICNY  employees  performing  duties  hereunder at all times during the term of
this Agreement shall be in the employment,  under the respective supervision and
responsibility of ALICNY.

                           SECTION 2. LEGAL COMPLIANCE

        2.1    General

        Each Party agrees to perform under this Agreement in a manner consistent
with all applicable laws and regulations.  Each Party represents and warrants to
the other that it is a corporation duly organized, validly existing, and in good
standing  under the laws of the state of Delaware (in the case of  Distributors)
and  Illinois  (in the case of  ALICNY)  and that it has full  corporate  power,
authority,  and  legal  right  to  execute,  deliver,  and  perform  its  duties
hereunder.

        2.2    Notice of Certain Proceedings and Other Circumstances

        (a) Each Party  agrees to notify the other of the  issuance by any court
or  regulatory  body of any order  having a  material  effect on its  ability to
perform its  obligations  hereunder.  Each Party also agrees to notify the other
within  three (3)  business  days of receipt of any oral or written  consumer or
regulatory agency complaint  relating to the business of this Agreement,  and to
coordinate and fully  cooperate in responding to such  complaints.  Distributors
and ALICNY shall develop  procedures to coordinate,  investigate  and respond to
such complaints.

        (b)  Each  Party  agrees  to  cooperate  fully  with  the  other  in any
regulatory examination,  investigation, or proceeding or any judicial proceeding
(collectively,   "proceeding")   involving  ALICNY,   Distributors,   and  their
respective  affiliates,  agents  and  representatives  to the  extent  that such
proceeding  relates to the business of this Agreement.  Distributors  and ALICNY
shall  furnish  applicable  federal and state  regulatory  authorities  with any
information or reports in connection  with their  respective  obligations  under
this Agreement as such authorities may lawfully  request.  The Parties shall, at
least ten (10) business days prior to provision of such information,  notify the
other to enable that Party, if it so desires,  to interpose any legal objections
to provision of the reports or information.

                             SECTION 3. COMPENSATION

        3.1    Compensation

        (a)  Distributors  agree to pay  ALICNY 10 basis  points of net sales of
Contracts for the services performed pursuant to this Agreement.

                         SECTION 4. TERM AND TERMINATION

        4.1    Term

               (a) This  Agreement  shall  be  effective  as of the  date  first
written  above and shall  remain in full  force  and  effect  thereafter,  until
terminated in accordance with Sections 4.2 or 4.3, below.

        4.2    Events of Termination

          (a)  This Agreement shall terminate at either Party's option,  without
               penalty:

               (i)  without  cause,  on not less  than 180 days'  prior  written
                    notice to the other Party;

               (ii) upon the mutual written consent of the Parties;

               (iii)upon  written  notice of one Party to the other in the event
                    of  bankruptcy or insolvency of the Party to which notice is
                    given;

               (iv) upon the suspension or revocation of any material license or
                    permit  held  by a  Party  by the  appropriate  governmental
                    agency or authority;  however, such termination shall extend
                    only to the  jurisdiction(s)  where the Party is  prohibited
                    from doing business; or

               (v)  upon  the  finding  by  any  regulatory  body  in  a  formal
                    proceeding of material  wrongdoing by a Party  regarding its
                    duties under this Agreement.

        4.3    Event of Default

        If  either  Party  breaches  this  Agreement  or is in  default  in  the
 performance of any of its duties and  obligations  hereunder  (the  "defaulting
 Party"),  the  non-defaulting  Party may give  written  notice  thereof  to the
 defaulting  Party, and if such breach or default is not remedied within 60 days
 after such written notice is given, then the non-defaulting Party may terminate
 this Agreement by giving 30 days' prior written  notice of such  termination to
 the defaulting Party.

        4.4    Parties to Cooperate  Respecting  Termination

        The Parties  agree to cooperate  and give  reasonable  assistance to one
 another in effecting an orderly transition following termination.

                           SECTION 5. CONFIDENTIALITY

        Subject to the  requirements of legal process and regulatory  authority,
 each  Party  shall  treat as  confidential  (a) the  identity  of  existing  or
 prospective Contract owners, (b) any financial or other information provided by
 existing or prospective  Contract owners or persons acting on their behalf, and
 (c) any other information  reasonably  identified as confidential in writing by
 the other Party hereto  (collectively  "confidential  information").  Except as
 permitted by this Agreement,  no Party shall  disclose,  disseminate or utilize
 any  confidential  information  without  the  express  written  consent  of the
 affected  Party  until such time as such  information  may come into the public
 domain,  except as  permitted by this  Agreement  or as otherwise  necessary to
 service the Contracts  and/or  respond to appropriate  regulatory  authorities.
 Each Party shall take all reasonable  precautions  to prevent the  unauthorized
 disclosure  of any  confidential  information.  Nothing in this Section 6 shall
 prevent  Distributors  from using the  confidential  information  pertaining to
 existing or prospective  Contract owners for marketing purposes,  provided such
 usage  is  consistent  with all  applicable  state or  federal  laws  regarding
 privacy. In no event shall confidential  information  pertaining to existing or
 prospective  Contract  owners be  furnished  by ALICNY to any other  company or
 person (except as required by law or regulation) or be used to solicit sales of
 any kind,  including  but not  limited  to any other  products,  securities  or
 services for a period of two years  following  termination  of this  Agreement.
 Without  limiting the foregoing,  no Party shall disclose any information  that
 another  Party  reasonably  considers to be  proprietary.  For purposes of this
 Agreement,  proprietary  information includes,  but is not limited to, computer
 system and client information. The intent of this Section 6 is that no Party or
 any affiliate thereof shall utilize, or permit to be utilized, its knowledge of
 the other Party that is derived as a result of the relationship created by this
 Agreement  and any related  agreements,  except to the extent  necessary by the
 terms of this Agreement or the related agreements.

                        SECTION 6. BONDING AND INSURANCE

        Each Party shall maintain  sufficient  fidelity bond coverage (including
coverage  for  larceny  and  embezzlement)  and errors and  omissions  insurance
coverage as may be required by applicable  law or as such Party deems  necessary
in light of its obligations under this Agreement.

                               SECTION 7. NOTICES

        Any notice  required or permitted to be sent under this Agreement  shall
be given to the  following  persons at the  following  addresses  and  facsimile
numbers,  or such other  persons,  addresses or  facsimile  numbers as the Party
receiving such notices or communications may subsequently direct in writing:


        Allstate Life Insurance Company of New York

        Attention:


        Allstate Distributors, L.L.C.


        Attention:

                            SECTION 8. MISCELLANEOUS

        8.1    Amendment

        This  Agreement may be amended at any time by a writing  executed by the
Parties.

        8.2    Non-Assignment

        This  Agreement  shall not be assigned by either Party without the prior
written  consent  of  the  other  Party,  provided,   however,  that  ALICNY  or
Distributors may subcontract its responsibilities relating to the administration
of the  Contracts  pursuant  to  Section  1.1  hereof,  provided  that  any such
subcontracting  does not relieve ALICNY or  Distributors  of any  responsibility
with regard to its obligations under this Agreement.

        8.3    Governing Law

        This Agreement  shall be interpreted in accordance  with any governed by
the laws of the State of Illinois.

        8.4    Survival of Provisions

        Sections  1.1(d)  and (e),  2.2,  3, 5, 8.3,  8.4 and 8.7 shall  survive
termination of this Agreement.

        8.5    Severability

        Should any  provision  of this  Agreement  be held or made  invalid by a
court  decision,  statute,  rule, or otherwise,  the remainder of this Agreement
shall not be affected thereby.

        8.6    Waiver

        Any  failure or delay by either  Party to enforce at any time any of the
provisions of this Agreement, or to exercise any right or option which is herein
provided,  or to require at any time the  performance  of any of the  provisions
hereof,  shall in no way be construed  to be a waiver of such  provision of this
Agreement.

        8.7    Right to Audit

        Each Party,  its  employees or  authorized  representatives  ("Examining
Party") may audit,  inspect  and examine at  reasonable  times,  during  regular
business hours and with at least twenty-four (24) hours' prior notice, all books
and records of the other Party and its agents with respect to matters pertaining
to this  Agreement.  The Examining Party agrees to limit its review of the books
and records to the extent  necessary  and as often as  necessary  to fulfill all
contractual  obligations  to the holders of Contracts,  to comply with all legal
and  regulatory  requirements,  to meet the  requirements  of the other  Party's
auditors, and to ensure compliance with this Agreement.

        8.8    Force Majeure

        Neither  Party  shall be liable for  damages  due to delay or failure to
perform any obligation  under this Agreement where such delay or failure results
directly or  indirectly  from  circumstances  beyond the control and without the
fault or negligence of such Party.

        8.9    Entire Agreement

        This  Agreement   shall  be  the  sole  agreement   between  ALICNY  and
Distributors  regarding the  administration of the Contracts,  and it supersedes
all prior and  contemporaneous  agreements  between  the Parties  governing  the
administration   of  the   Contracts.   This   Agreement  may  not  be  amended,
supplemented,  or modified,  except as expressly  permitted herein,  without the
written agreement of the Parties.

                              ----------------------------------


IN WITNESS  WHEREOF,  the Parties  hereto have executed this Agreement as of the
day and year first written above.


Allstate Distributors, L.L.C.                 Allstate Life Insurance Company
                                                  of New York

BY:__________________________               BY:____________________________







<PAGE>



                                   Schedule A



CONTRACTS

        The  administrative  duties of the  parties,  shall  apply  only to with
respect to the following Contracts:

        [Identify Contracts by form number and brief description]


<PAGE>



                                   Schedule B



Services  provided by Allstate  Life  Insurance  Company of New York to Allstate
Distributors, L.L.C.


Accounting                                               B-1
Treasury                                                 B-2
Technical Shared Services-Systems Support                B-3
Internal Audit                                           B-4
Human Resources                                          B-5
Legal/Compliance Services                                B-6
Commission Processing                                    B-7
Confirmation Processing                                  B-8


<PAGE>



                                  Schedule B-1

                                   Accounting


Specific Tasks

        Provide services to Distributor  relating to auditing,  tax preparation,
        bank account management and fees, and strategic plans.


Performance Standards

     -    All  functions  will be performed in  accordance  with GAAP  reporting
          rules

     -    All functions will be completed on or before due dates

     -    Information reported will be reliable so the customer does not have to
          independently validate

     -    Customers  will be surveyed  regularly  for feedback  and  improvement
          opportunities




<PAGE>



                                  Schedule B-2

                                    Treasury


Specific Tasks

        Provide services to Distributor related to cash management


Performance Standards

     -    all analysis will be completed on or before due dates

     -    customers  will be surveyed  regularly  for feedback  and  improvement
          opportunities




<PAGE>



                                  Schedule B-3

                   Technical Shared Services - Systems Support


Specific Tasks

        Build and maintain any systems that are necessary to process Distributor
        business.  Support and maintain existing systems relating to Distributor
        business.


Performance Standards

     -    Daily computer runs 5 days a week

     -    System balancing on a daily basis

     -    On-line visual Network support 24 hours a day with 99% availability

     -    Scheduled billing for all appropriate activities



<PAGE>



                                  Schedule B-4

                                 Internal Audit


Specific Tasks

        Provide  services  to  Distributor  relating to the audit of the general
        ledger and accounts  payable system in addition to other control systems
        and processes.


Performance Standards

        -      In accordance with industry standards.



<PAGE>



                                  Schedule B-5

                                 Human Resources


Specific Tasks

        Perform payroll  processing and benefits  development and administration
        for employees of Distributor business.


Performance Standards

        -      In accordance with industry standards



<PAGE>



                                  Schedule B-6

                            Legal/Compliance Services


Specific Tasks

        The Law and Regulation Department and Compliance Department will provide
        legal  advice,  assist  in  the  completion  of  business  transactions,
        implement  compliance  programs,  assist with  dispute  resolution,  and
        provide public advocacy for Distributor.


Performance Standards

        -      All legal and  compliance  services will be performed in a manner
               that is in compliance with all applicable laws, regulations,  and
               Codes of Professional Responsibility



<PAGE>



                                  Schedule B-7

                              Commission Processing


Specific Tasks

        Determine process and pay commissions.

        Generate   management  and  sales  reports  reflecting   production  and
commission payments.


Performance Standards

     -    Payable dates: Weekly

     -    Processing: 100% processed and mailed by payable date

     -    Management  reports  will  be  generated  on a  monthly  basis  or  as
          determined by the Distributor



<PAGE>



                                  Schedule B-8

                             Confirmation Processing


Specific Tasks

        Process and mail  confirmations to  contractholders,  with duplicates to
        the broker/dealer and/or registered rep upon request.


Performance Standards

     -    100%  mailed  or  sent  for  presorting  within  2  business  days  of
          transaction posting



(10) (a) Independent Auditors' Consent

INDEPENDENT AUDITORS' CONSENT

We consent to the use in this  Post-Effective  Amendment  No. 2 to  Registration
Statement  No.  333-74411  of Allstate  Life of New York  Seperate  Account A of
Allstate  Life  Insurance  Company of New York on Form N-4 of our  report  dated
February 25, 2000 relating to the financial statements and the related financial
statement  schedules of Allstate  Life  Insurance  Company of New York,  and our
report dated March 27, 2000  relating to the  financial  statements  of Allstate
Life of New York  Seperate  Account A,  appearing in the Statement of Additional
Information  (which is  incorporated  by reference in the Prospectus of Allstate
Life of New York Seperate  Account A of Allstate Life  Insurance  Company of New
York), which is part of such Registration Statement,  and to the reference to us
under the heading "Experts" in such Statement of Additional Information.



Chicago, Illinois
April 26, 2000




<PAGE>
(10)(b) Consent of Freedman, Levy, Kroll & Simonds

FREEDMAN, LEVY, KROLL & SIMONDS



                                   CONSENT OF
                         FREEDMAN, LEVY, KROLL & SIMONDS


     We hereby  consent to the  reference  to our firm under the caption  "Legal
Matters" in the prospectus  contained in  Post-Effective  Amendment No. 2 to the
Form N-4 Registration  Statement of Allstate Life of New York Separate Account A
(File No. 333-74411).


                                          /s/  Freedman, Levy, Kroll & Simonds
                                          FREEDMAN, LEVY, KROLL & SIMONDS


Washington, D.C.
April 21, 2000



Putnam NY - Base Standardized

<TABLE>
<CAPTION>

<S>     <C>     <C>             <C>              <C>                     <C>          <C>       <C>          <C>
Asia Pacific Growth

        36504

TO                                NO. YEARS       0.057495
        36525

              TRANSACTION       DATE           $ VALUE                  UNIT VALUE  NO. UNITS   END VALUE    SURRENDER CHARGES

            0 INIT DEPOSIT            12/10/99        1000                 15.24419    65.59875
            1 FEE                     12/31/99    0.666667                 17.43689    0.038233                     0.07
            2 FEE               N/A                      0              N/A                   0                     0.07
            3 FEE               N/A                      0              N/A                   0                     0.06
            4                   N/A                      0              N/A                   0                     0.05
            5                   N/A                      0              N/A                   0                     0.04
            6                   N/A                      0              N/A                   0                     0.03
            7                   N/A                      0              N/A                   0                     0.02
            8                   N/A                      0              N/A                   0                        0
            9                   N/A                      0              N/A                   0                        0
           10                   N/A                      0              N/A                   0                        0
           11                   N/A                      0              N/A                   0                        0
           12                   N/A                      0              N/A                   0                        0
           13                   N/A                      0              N/A                   0                        0
           14 FEE               N/A                      0              N/A                   0                        0
           15 FEE               N/A                      0              N/A                   0                        0

     RESULTING VALUE                  12/31/99                             17.43689    65.56052     1143.171

                                                  0.057495

  FORMULA:                                     1000*(1+T)=                 1143.171
                                               =                           1083.671
                                               T =                         3.045462
                                               R =                         0.083671










Diversified Income

        36504

TO                                NO. YEARS       0.057495
        36525

              TRANSACTION       DATE           $ VALUE                  UNIT VALUE  NO. UNITS   END VALUE    SURRENDER CHARGES

            0 INIT DEPOSIT            12/10/99        1000                 9.863317    101.3858
            1 FEE                     12/31/99    0.666667                 9.866141    0.067571                     0.07
            2 FEE               N/A                      0              N/A                   0                     0.07
            3 FEE               N/A                      0              N/A                   0                     0.06
            4                   N/A                      0              N/A                   0                     0.05
            5                   N/A                      0              N/A                   0                     0.04
            6                   N/A                      0              N/A                   0                     0.03
            7                   N/A                      0              N/A                   0                     0.02
            8                   N/A                      0              N/A                   0                        0
            9                   N/A                      0              N/A                   0                        0
           10                   N/A                      0              N/A                   0                        0
           11                   N/A                      0              N/A                   0                        0
           12                   N/A                      0              N/A                   0                        0
           13                   N/A                      0              N/A                   0                        0
           14 FEE               N/A                      0              N/A                   0                        0
           15 FEE               N/A                      0              N/A                   0                        0

     RESULTING VALUE                  12/31/99                             9.866141    101.3182     999.6196

                                                  0.057495

  FORMULA:                                     1000*(1+T)=                 999.6196
                                               =                           940.1196
                                               T =                         -0.65835
                                               R =                         -0.05988










George Putnam Fund of Boston

        36504

TO                                NO. YEARS       0.057495
        36525

              TRANSACTION       DATE           $ VALUE                  UNIT VALUE  NO. UNITS   END VALUE    SURRENDER CHARGES

            0 INIT DEPOSIT            12/10/99        1000                 9.313119    107.3754
            1 FEE                     12/31/99    0.666667                 9.299008    0.071692                     0.07
            2 FEE               N/A                      0              N/A                   0                     0.07
            3 FEE               N/A                      0              N/A                   0                     0.06
            4                   N/A                      0              N/A                   0                     0.05
            5                   N/A                      0              N/A                   0                     0.04
            6                   N/A                      0              N/A                   0                     0.03
            7                   N/A                      0              N/A                   0                     0.02
            8                   N/A                      0              N/A                   0                        0
            9                   N/A                      0              N/A                   0                        0
           10                   N/A                      0              N/A                   0                        0
           11                   N/A                      0              N/A                   0                        0
           12                   N/A                      0              N/A                   0                        0
           13                   N/A                      0              N/A                   0                        0
           14 FEE               N/A                      0              N/A                   0                        0
           15 FEE               N/A                      0              N/A                   0                        0

     RESULTING VALUE                  12/31/99                             9.299008    107.3037     997.8182

                                                  0.057495

  FORMULA:                                     1000*(1+T)=                 997.8182
                                               =                           938.3182
                                               T =                         -0.66956
                                               R =                         -0.06168










Global Asset Allocation

        36504

TO                                NO. YEARS       0.057495
        36525

              TRANSACTION       DATE           $ VALUE                  UNIT VALUE  NO. UNITS   END VALUE    SURRENDER CHARGES

            0 INIT DEPOSIT            12/10/99        1000                 10.46924    95.51792
            1 FEE                     12/31/99    0.666667                 10.69758    0.062319                     0.07
            2 FEE               N/A                      0              N/A                   0                     0.07
            3 FEE               N/A                      0              N/A                   0                     0.06
            4                   N/A                      0              N/A                   0                     0.05
            5                   N/A                      0              N/A                   0                     0.04
            6                   N/A                      0              N/A                   0                     0.03
            7                   N/A                      0              N/A                   0                     0.02
            8                   N/A                      0              N/A                   0                        0
            9                   N/A                      0              N/A                   0                        0
           10                   N/A                      0              N/A                   0                        0
           11                   N/A                      0              N/A                   0                        0
           12                   N/A                      0              N/A                   0                        0
           13                   N/A                      0              N/A                   0                        0
           14 FEE               N/A                      0              N/A                   0                        0
           15 FEE               N/A                      0              N/A                   0                        0

     RESULTING VALUE                  12/31/99                             10.69758     95.4556     1021.144

                                                  0.057495

  FORMULA:                                     1000*(1+T)=                 1021.144
                                               =                           961.6439
                                               T =                         -0.49351
                                               R =                         -0.03836










Global Growth

        36504

TO                                NO. YEARS       0.057495
        36525

              TRANSACTION       DATE           $ VALUE                  UNIT VALUE  NO. UNITS   END VALUE    SURRENDER CHARGES

            0 INIT DEPOSIT            12/10/99        1000                 13.88746    72.00741
            1 FEE                     12/31/99    0.666667                 15.66499    0.042558                     0.07
            2 FEE               N/A                      0              N/A                   0                     0.07
            3 FEE               N/A                      0              N/A                   0                     0.06
            4                   N/A                      0              N/A                   0                     0.05
            5                   N/A                      0              N/A                   0                     0.04
            6                   N/A                      0              N/A                   0                     0.03
            7                   N/A                      0              N/A                   0                     0.02
            8                   N/A                      0              N/A                   0                        0
            9                   N/A                      0              N/A                   0                        0
           10                   N/A                      0              N/A                   0                        0
           11                   N/A                      0              N/A                   0                        0
           12                   N/A                      0              N/A                   0                        0
           13                   N/A                      0              N/A                   0                        0
           14 FEE               N/A                      0              N/A                   0                        0
           15 FEE               N/A                      0              N/A                   0                        0

     RESULTING VALUE                  12/31/99                             15.66499    71.96486     1127.329

                                                  0.057495

  FORMULA:                                     1000*(1+T)=                 1127.329
                                               =                           1067.829
                                               T =                         2.131301
                                               R =                         0.067829










Growth & Income

        36504

TO                                NO. YEARS       0.057495
        36525

              TRANSACTION       DATE           $ VALUE                  UNIT VALUE  NO. UNITS   END VALUE    SURRENDER CHARGES

            0 INIT DEPOSIT            12/10/99        1000                  9.16818    109.0729
            1 FEE                     12/31/99    0.666667                 9.171812    0.072686                     0.07
            2 FEE               N/A                      0              N/A                   0                     0.07
            3 FEE               N/A                      0              N/A                   0                     0.06
            4                   N/A                      0              N/A                   0                     0.05
            5                   N/A                      0              N/A                   0                     0.04
            6                   N/A                      0              N/A                   0                     0.03
            7                   N/A                      0              N/A                   0                     0.02
            8                   N/A                      0              N/A                   0                        0
            9                   N/A                      0              N/A                   0                        0
           10                   N/A                      0              N/A                   0                        0
           11                   N/A                      0              N/A                   0                        0
           12                   N/A                      0              N/A                   0                        0
           13                   N/A                      0              N/A                   0                        0
           14 FEE               N/A                      0              N/A                   0                        0
           15 FEE               N/A                      0              N/A                   0                        0

     RESULTING VALUE                  12/31/99                             9.171812    109.0002     999.7295

                                                  0.057495

  FORMULA:                                     1000*(1+T)=                 999.7295
                                               =                           940.2295
                                               T =                         -0.65766
                                               R =                         -0.05977










Health Sciences

        36504

TO                                NO. YEARS       0.057495
        36525

              TRANSACTION       DATE           $ VALUE                  UNIT VALUE  NO. UNITS   END VALUE    SURRENDER CHARGES

            0 INIT DEPOSIT            12/10/99        1000                 9.953391    100.4683
            1 FEE                     12/31/99    0.666667                 10.59676    0.062912                     0.07
            2 FEE               N/A                      0              N/A                   0                     0.07
            3 FEE               N/A                      0              N/A                   0                     0.06
            4                   N/A                      0              N/A                   0                     0.05
            5                   N/A                      0              N/A                   0                     0.04
            6                   N/A                      0              N/A                   0                     0.03
            7                   N/A                      0              N/A                   0                     0.02
            8                   N/A                      0              N/A                   0                        0
            9                   N/A                      0              N/A                   0                        0
           10                   N/A                      0              N/A                   0                        0
           11                   N/A                      0              N/A                   0                        0
           12                   N/A                      0              N/A                   0                        0
           13                   N/A                      0              N/A                   0                        0
           14 FEE               N/A                      0              N/A                   0                        0
           15 FEE               N/A                      0              N/A                   0                        0

     RESULTING VALUE                  12/31/99                             10.59676    100.4054     1063.972

                                                  0.057495

  FORMULA:                                     1000*(1+T)=                 1063.972
                                               =                           1004.472
                                               T =                         0.080697
                                               R =                         0.004472










High Yield

        36504

TO                                NO. YEARS       0.057495
        36525

              TRANSACTION       DATE           $ VALUE                  UNIT VALUE  NO. UNITS   END VALUE    SURRENDER CHARGES

            0 INIT DEPOSIT            12/10/99        1000                 9.896186     101.049
            1 FEE                     12/31/99    0.666667                 9.933858    0.067111                     0.07
            2 FEE               N/A                      0              N/A                   0                     0.07
            3 FEE               N/A                      0              N/A                   0                     0.06
            4                   N/A                      0              N/A                   0                     0.05
            5                   N/A                      0              N/A                   0                     0.04
            6                   N/A                      0              N/A                   0                     0.03
            7                   N/A                      0              N/A                   0                     0.02
            8                   N/A                      0              N/A                   0                        0
            9                   N/A                      0              N/A                   0                        0
           10                   N/A                      0              N/A                   0                        0
           11                   N/A                      0              N/A                   0                        0
           12                   N/A                      0              N/A                   0                        0
           13                   N/A                      0              N/A                   0                        0
           14 FEE               N/A                      0              N/A                   0                        0
           15 FEE               N/A                      0              N/A                   0                        0

     RESULTING VALUE                  12/31/99                             9.933858    100.9819      1003.14

                                                  0.057495

  FORMULA:                                     1000*(1+T)=                  1003.14
                                               =                           943.6401
                                               T =                          -0.6354
                                               R =                         -0.05636










Income

        36504

TO                                NO. YEARS       0.057495
        36525

              TRANSACTION       DATE           $ VALUE                  UNIT VALUE  NO. UNITS   END VALUE    SURRENDER CHARGES

            0 INIT DEPOSIT            12/10/99        1000                 9.860922    101.4104
            1 FEE                     12/31/99    0.666667                 9.714014    0.068629                     0.07
            2 FEE               N/A                      0              N/A                   0                     0.07
            3 FEE               N/A                      0              N/A                   0                     0.06
            4                   N/A                      0              N/A                   0                     0.05
            5                   N/A                      0              N/A                   0                     0.04
            6                   N/A                      0              N/A                   0                     0.03
            7                   N/A                      0              N/A                   0                     0.02
            8                   N/A                      0              N/A                   0                        0
            9                   N/A                      0              N/A                   0                        0
           10                   N/A                      0              N/A                   0                        0
           11                   N/A                      0              N/A                   0                        0
           12                   N/A                      0              N/A                   0                        0
           13                   N/A                      0              N/A                   0                        0
           14 FEE               N/A                      0              N/A                   0                        0
           15 FEE               N/A                      0              N/A                   0                        0

     RESULTING VALUE                  12/31/99                             9.714014    101.3418     984.4353

                                                  0.057495

  FORMULA:                                     1000*(1+T)=                 984.4353
                                               =                           924.9353
                                               T =                         -0.74262
                                               R =                         -0.07506










International Growth

        36504

TO                                NO. YEARS       0.057495
        36525

              TRANSACTION       DATE           $ VALUE                  UNIT VALUE  NO. UNITS   END VALUE    SURRENDER CHARGES

            0 INIT DEPOSIT            12/10/99        1000                 13.24887    75.47816
            1 FEE                     12/31/99    0.666667                 14.42714    0.046209                     0.07
            2 FEE               N/A                      0              N/A                   0                     0.07
            3 FEE               N/A                      0              N/A                   0                     0.06
            4                   N/A                      0              N/A                   0                     0.05
            5                   N/A                      0              N/A                   0                     0.04
            6                   N/A                      0              N/A                   0                     0.03
            7                   N/A                      0              N/A                   0                     0.02
            8                   N/A                      0              N/A                   0                        0
            9                   N/A                      0              N/A                   0                        0
           10                   N/A                      0              N/A                   0                        0
           11                   N/A                      0              N/A                   0                        0
           12                   N/A                      0              N/A                   0                        0
           13                   N/A                      0              N/A                   0                        0
           14 FEE               N/A                      0              N/A                   0                        0
           15 FEE               N/A                      0              N/A                   0                        0

     RESULTING VALUE                  12/31/99                             14.42714    75.43195     1088.267

                                                  0.057495

  FORMULA:                                     1000*(1+T)=                 1088.267
                                               =                           1028.767
                                               T =                         0.637683
                                               R =                         0.028767










International Growth & Income

        36504

TO                                NO. YEARS       0.057495
        36525

              TRANSACTION       DATE           $ VALUE                  UNIT VALUE  NO. UNITS   END VALUE    SURRENDER CHARGES

            0 INIT DEPOSIT            12/10/99        1000                 10.83906    92.25891
            1 FEE                     12/31/99    0.666667                 10.96814    0.060782                     0.07
            2 FEE               N/A                      0              N/A                   0                     0.07
            3 FEE               N/A                      0              N/A                   0                     0.06
            4                   N/A                      0              N/A                   0                     0.05
            5                   N/A                      0              N/A                   0                     0.04
            6                   N/A                      0              N/A                   0                     0.03
            7                   N/A                      0              N/A                   0                     0.02
            8                   N/A                      0              N/A                   0                        0
            9                   N/A                      0              N/A                   0                        0
           10                   N/A                      0              N/A                   0                        0
           11                   N/A                      0              N/A                   0                        0
           12                   N/A                      0              N/A                   0                        0
           13                   N/A                      0              N/A                   0                        0
           14 FEE               N/A                      0              N/A                   0                        0
           15 FEE               N/A                      0              N/A                   0                        0

     RESULTING VALUE                  12/31/99                             10.96814    92.19812     1011.242

                                                  0.057495

  FORMULA:                                     1000*(1+T)=                 1011.242
                                               =                           951.7422
                                               T =                         -0.57695
                                               R =                         -0.04826





International New Opportunities

        36504

TO                                NO. YEARS       0.057495
        36525

              TRANSACTION       DATE           $ VALUE                  UNIT VALUE  NO. UNITS   END VALUE    SURRENDER CHARGES

            0 INIT DEPOSIT            12/10/99        1000                 15.98813    62.54642
            1 FEE                     12/31/99    0.666667                 18.13443    0.036762                     0.07
            2 FEE               N/A                      0              N/A                   0                     0.07
            3 FEE               N/A                      0              N/A                   0                     0.06
            4                   N/A                      0              N/A                   0                     0.05
            5                   N/A                      0              N/A                   0                     0.04
            6                   N/A                      0              N/A                   0                     0.03
            7                   N/A                      0              N/A                   0                     0.02
            8                   N/A                      0              N/A                   0                        0
            9                   N/A                      0              N/A                   0                        0
           10                   N/A                      0              N/A                   0                        0
           11                   N/A                      0              N/A                   0                        0
           12                   N/A                      0              N/A                   0                        0
           13                   N/A                      0              N/A                   0                        0
           14 FEE               N/A                      0              N/A                   0                        0
           15 FEE               N/A                      0              N/A                   0                        0

     RESULTING VALUE                  12/31/99                             18.13443    62.50966     1133.577

                                                  0.057495

  FORMULA:                                     1000*(1+T)=                 1133.577
                                               =                           1074.077
                                               T =                         2.465737
                                               R =                         0.074077





Investors

        36504

TO                                NO. YEARS       0.057495
        36525

              TRANSACTION       DATE           $ VALUE                  UNIT VALUE  NO. UNITS   END VALUE    SURRENDER CHARGES

            0 INIT DEPOSIT            12/10/99        1000                 11.36371    87.99943
            1 FEE                     12/31/99    0.666667                 12.16778     0.05479                     0.07
            2 FEE               N/A                      0              N/A                   0                     0.07
            3 FEE               N/A                      0              N/A                   0                     0.06
            4                   N/A                      0              N/A                   0                     0.05
            5                   N/A                      0              N/A                   0                     0.04
            6                   N/A                      0              N/A                   0                     0.03
            7                   N/A                      0              N/A                   0                     0.02
            8                   N/A                      0              N/A                   0                        0
            9                   N/A                      0              N/A                   0                        0
           10                   N/A                      0              N/A                   0                        0
           11                   N/A                      0              N/A                   0                        0
           12                   N/A                      0              N/A                   0                        0
           13                   N/A                      0              N/A                   0                        0
           14 FEE               N/A                      0              N/A                   0                        0
           15 FEE               N/A                      0              N/A                   0                        0

     RESULTING VALUE                  12/31/99                             12.16778    87.94464     1070.091

                                                  0.057495

  FORMULA:                                     1000*(1+T)=                 1070.091
                                               =                           1010.591
                                               T =                         0.201104
                                               R =                         0.010591


Money Market

        36504

TO                                NO. YEARS       0.057495
        36525

              TRANSACTION       DATE           $ VALUE                  UNIT VALUE  NO. UNITS   END VALUE    SURRENDER CHARGES

            0 INIT DEPOSIT            12/10/99        1000                  10.2084    97.95859
            1 FEE                     12/31/99    0.666667                 10.23142    0.065159                     0.07
            2 FEE               N/A                      0              N/A                   0                     0.07
            3 FEE               N/A                      0              N/A                   0                     0.06
            4                   N/A                      0              N/A                   0                     0.05
            5                   N/A                      0              N/A                   0                     0.04
            6                   N/A                      0              N/A                   0                     0.03
            7                   N/A                      0              N/A                   0                     0.02
            8                   N/A                      0              N/A                   0                        0
            9                   N/A                      0              N/A                   0                        0
           10                   N/A                      0              N/A                   0                        0
           11                   N/A                      0              N/A                   0                        0
           12                   N/A                      0              N/A                   0                        0
           13                   N/A                      0              N/A                   0                        0
           14 FEE               N/A                      0              N/A                   0                        0
           15 FEE               N/A                      0              N/A                   0                        0

     RESULTING VALUE                  12/31/99                             10.23142    97.89343     1001.589

                                                  0.057495

  FORMULA:                                     1000*(1+T)=                 1001.589
                                               =                           942.0887
                                               T =                         -0.64569
                                               R =                         -0.05791


New Opportunities

        36504

TO                                NO. YEARS       0.057495
        36525

              TRANSACTION       DATE           $ VALUE                  UNIT VALUE  NO. UNITS   END VALUE    SURRENDER CHARGES

            0 INIT DEPOSIT            12/10/99        1000                  14.0407    71.22152
            1 FEE                     12/31/99    0.666667                 15.69233    0.042484                     0.07
            2 FEE               N/A                      0              N/A                   0                     0.07
            3 FEE               N/A                      0              N/A                   0                     0.06
            4                   N/A                      0              N/A                   0                     0.05
            5                   N/A                      0              N/A                   0                     0.04
            6                   N/A                      0              N/A                   0                     0.03
            7                   N/A                      0              N/A                   0                     0.02
            8                   N/A                      0              N/A                   0                        0
            9                   N/A                      0              N/A                   0                        0
           10                   N/A                      0              N/A                   0                        0
           11                   N/A                      0              N/A                   0                        0
           12                   N/A                      0              N/A                   0                        0
           13                   N/A                      0              N/A                   0                        0
           14 FEE               N/A                      0              N/A                   0                        0
           15 FEE               N/A                      0              N/A                   0                        0

     RESULTING VALUE                  12/31/99                             15.69233    71.17904     1116.965

                                                  0.057495

  FORMULA:                                     1000*(1+T)=                 1116.965
                                               =                           1057.465
                                               T =                         1.642726
                                               R =                         0.057465


New Value

        36504

TO                                NO. YEARS       0.057495
        36525

              TRANSACTION       DATE           $ VALUE                  UNIT VALUE  NO. UNITS   END VALUE    SURRENDER CHARGES

            0 INIT DEPOSIT            12/10/99        1000                  8.70494    114.8773
            1 FEE                     12/31/99    0.666667                 8.795115      0.0758                     0.07
            2 FEE               N/A                      0              N/A                   0                     0.07
            3 FEE               N/A                      0              N/A                   0                     0.06
            4                   N/A                      0              N/A                   0                     0.05
            5                   N/A                      0              N/A                   0                     0.04
            6                   N/A                      0              N/A                   0                     0.03
            7                   N/A                      0              N/A                   0                     0.02
            8                   N/A                      0              N/A                   0                        0
            9                   N/A                      0              N/A                   0                        0
           10                   N/A                      0              N/A                   0                        0
           11                   N/A                      0              N/A                   0                        0
           12                   N/A                      0              N/A                   0                        0
           13                   N/A                      0              N/A                   0                        0
           14 FEE               N/A                      0              N/A                   0                        0
           15 FEE               N/A                      0              N/A                   0                        0

     RESULTING VALUE                  12/31/99                             8.795115    114.8015     1009.692

                                                  0.057495

  FORMULA:                                     1000*(1+T)=                 1009.692
                                               =                           950.1924
                                               T =                         -0.58878
                                               R =                         -0.04981


OTC & Emerging Growth

        36504

TO                                NO. YEARS       0.057495
        36525

              TRANSACTION       DATE           $ VALUE                  UNIT VALUE  NO. UNITS   END VALUE    SURRENDER CHARGES

            0 INIT DEPOSIT            12/10/99        1000                 18.17679    55.01522
            1 FEE                     12/31/99    0.666667                 19.83758    0.033606                     0.07
            2 FEE               N/A                      0              N/A                   0                     0.07
            3 FEE               N/A                      0              N/A                   0                     0.06
            4                   N/A                      0              N/A                   0                     0.05
            5                   N/A                      0              N/A                   0                     0.04
            6                   N/A                      0              N/A                   0                     0.03
            7                   N/A                      0              N/A                   0                     0.02
            8                   N/A                      0              N/A                   0                        0
            9                   N/A                      0              N/A                   0                        0
           10                   N/A                      0              N/A                   0                        0
           11                   N/A                      0              N/A                   0                        0
           12                   N/A                      0              N/A                   0                        0
           13                   N/A                      0              N/A                   0                        0
           14 FEE               N/A                      0              N/A                   0                        0
           15 FEE               N/A                      0              N/A                   0                        0

     RESULTING VALUE                  12/31/99                             19.83758    54.98161     1090.702

                                                  0.057495

  FORMULA:                                     1000*(1+T)=                 1090.702
                                               =                           1031.202
                                               T =                         0.706428
                                               R =                         0.031202


Research

        36504

TO                                NO. YEARS       0.057495
        36525

              TRANSACTION       DATE           $ VALUE                  UNIT VALUE  NO. UNITS   END VALUE    SURRENDER CHARGES

            0 INIT DEPOSIT            12/10/99        1000                 10.89384      91.795
            1 FEE                     12/31/99    0.666667                 11.59761    0.057483                     0.07
            2 FEE               N/A                      0              N/A                   0                     0.07
            3 FEE               N/A                      0              N/A                   0                     0.06
            4                   N/A                      0              N/A                   0                     0.05
            5                   N/A                      0              N/A                   0                     0.04
            6                   N/A                      0              N/A                   0                     0.03
            7                   N/A                      0              N/A                   0                     0.02
            8                   N/A                      0              N/A                   0                        0
            9                   N/A                      0              N/A                   0                        0
           10                   N/A                      0              N/A                   0                        0
           11                   N/A                      0              N/A                   0                        0
           12                   N/A                      0              N/A                   0                        0
           13                   N/A                      0              N/A                   0                        0
           14 FEE               N/A                      0              N/A                   0                        0
           15 FEE               N/A                      0              N/A                   0                        0

     RESULTING VALUE                  12/31/99                             11.59761    91.73751     1063.936

                                                  0.057495

  FORMULA:                                     1000*(1+T)=                 1063.936
                                               =                           1004.436
                                               T =                          0.08003
                                               R =                         0.004436


Small Cap Value

        36504

TO                                NO. YEARS       0.057495
        36525

              TRANSACTION       DATE           $ VALUE                  UNIT VALUE  NO. UNITS   END VALUE    SURRENDER CHARGES

            0 INIT DEPOSIT            12/10/99        1000                 9.813389    101.9016
            1 FEE                     12/31/99    0.666667                 10.30165    0.064715                     0.07
            2 FEE               N/A                      0              N/A                   0                     0.07
            3 FEE               N/A                      0              N/A                   0                     0.06
            4                   N/A                      0              N/A                   0                     0.05
            5                   N/A                      0              N/A                   0                     0.04
            6                   N/A                      0              N/A                   0                     0.03
            7                   N/A                      0              N/A                   0                     0.02
            8                   N/A                      0              N/A                   0                        0
            9                   N/A                      0              N/A                   0                        0
           10                   N/A                      0              N/A                   0                        0
           11                   N/A                      0              N/A                   0                        0
           12                   N/A                      0              N/A                   0                        0
           13                   N/A                      0              N/A                   0                        0
           14 FEE               N/A                      0              N/A                   0                        0
           15 FEE               N/A                      0              N/A                   0                        0

     RESULTING VALUE                  12/31/99                             10.30165    101.8369     1049.088

                                                  0.057495

  FORMULA:                                     1000*(1+T)=                 1049.088
                                               =                           989.5883
                                               T =                         -0.16643
                                               R =                         -0.01041


Utilities Growth & Income

        36504

TO                                NO. YEARS       0.057495
        36525

              TRANSACTION       DATE           $ VALUE                  UNIT VALUE  NO. UNITS   END VALUE    SURRENDER CHARGES

            0 INIT DEPOSIT            12/10/99        1000                 10.04693    99.53289
            1 FEE                     12/31/99    0.666667                 9.986611    0.066756                     0.07
            2 FEE               N/A                      0              N/A                   0                     0.07
            3 FEE               N/A                      0              N/A                   0                     0.06
            4                   N/A                      0              N/A                   0                     0.05
            5                   N/A                      0              N/A                   0                     0.04
            6                   N/A                      0              N/A                   0                     0.03
            7                   N/A                      0              N/A                   0                     0.02
            8                   N/A                      0              N/A                   0                        0
            9                   N/A                      0              N/A                   0                        0
           10                   N/A                      0              N/A                   0                        0
           11                   N/A                      0              N/A                   0                        0
           12                   N/A                      0              N/A                   0                        0
           13                   N/A                      0              N/A                   0                        0
           14 FEE               N/A                      0              N/A                   0                        0
           15 FEE               N/A                      0              N/A                   0                        0

     RESULTING VALUE                  12/31/99                             9.986611    99.46614     993.3296

                                                  0.057495

  FORMULA:                                     1000*(1+T)=                 993.3296
                                               =                           933.8296
                                               T =                           -0.696
                                               R =                         -0.06617






Vista

        36504

TO                                NO. YEARS       0.057495
        36525

              TRANSACTION       DATE           $ VALUE                  UNIT VALUE  NO. UNITS   END VALUE    SURRENDER CHARGES

            0 INIT DEPOSIT            12/10/99        1000                 12.50116    79.99258
            1 FEE                     12/31/99    0.666667                 14.08793    0.047322                     0.07
            2 FEE               N/A                      0              N/A                   0                     0.07
            3 FEE               N/A                      0              N/A                   0                     0.06
            4                   N/A                      0              N/A                   0                     0.05
            5                   N/A                      0              N/A                   0                     0.04
            6                   N/A                      0              N/A                   0                     0.03
            7                   N/A                      0              N/A                   0                     0.02
            8                   N/A                      0              N/A                   0                        0
            9                   N/A                      0              N/A                   0                        0
           10                   N/A                      0              N/A                   0                        0
           11                   N/A                      0              N/A                   0                        0
           12                   N/A                      0              N/A                   0                        0
           13                   N/A                      0              N/A                   0                        0
           14 FEE               N/A                      0              N/A                   0                        0
           15 FEE               N/A                      0              N/A                   0                        0

     RESULTING VALUE                  12/31/99                             14.08793    79.94525     1126.263

                                                  0.057495

  FORMULA:                                     1000*(1+T)=                 1126.263
                                               =                           1066.763
                                               T =                         2.077392
                                               R =                         0.066763





Voyager

        36504

TO                                NO. YEARS       0.057495
        36525

              TRANSACTION       DATE           $ VALUE                  UNIT VALUE  NO. UNITS   END VALUE    SURRENDER CHARGES

            0 INIT DEPOSIT            12/10/99        1000                 12.86806    77.71181
            1 FEE                     12/31/99    0.666667                 14.32585    0.046536                     0.07
            2 FEE               N/A                      0              N/A                   0                     0.07
            3 FEE               N/A                      0              N/A                   0                     0.06
            4                   N/A                      0              N/A                   0                     0.05
            5                   N/A                      0              N/A                   0                     0.04
            6                   N/A                      0              N/A                   0                     0.03
            7                   N/A                      0              N/A                   0                     0.02
            8                   N/A                      0              N/A                   0                        0
            9                   N/A                      0              N/A                   0                        0
           10                   N/A                      0              N/A                   0                        0
           11                   N/A                      0              N/A                   0                        0
           12                   N/A                      0              N/A                   0                        0
           13                   N/A                      0              N/A                   0                        0
           14 FEE               N/A                      0              N/A                   0                        0
           15 FEE               N/A                      0              N/A                   0                        0

     RESULTING VALUE                  12/31/99                             14.32585    77.66527     1112.621

                                                  0.057495

  FORMULA:                                     1000*(1+T)=                 1112.621
                                               =                           1053.121
                                               T =                         1.460136
                                               R =                         0.053121




</TABLE>

Putnam NY - Base

<TABLE>
<CAPTION>

Non-Standardized Calculations
Dates:
Current:                 12/31/99
3 Months Ago:             9/30/99
End of Last Year:        12/31/98
One Yr Ago:              12/31/98
Two Yrs Ago:             12/31/97
Three Yrs Ago:           12/31/96
Five Yrs Ago:            12/31/94
Ten Yrs Ago:             12/31/89
                     Inception    Inception   Ten Yr      Five Yr      Three       Two         One Yr       YTD         3 Months
Fund                 Date         AUV         AUV         AUV          AUV         AUV         AUV          AUV         AUV
<S>                      <C>         <C>       <C>        <C>          <C>         <C>         <C>          <C>         <C>
Asia Pacific Growth      12/10/99    15.24419 N/A         N/A          N/A         N/A         N/A          N/A         N/A
Diversified Income       12/10/99    9.863317 N/A         N/A          N/A         N/A         N/A          N/A         N/A
George Putnam of Boston  12/10/99    9.313119 N/A         N/A          N/A         N/A         N/A          N/A         N/A
Global Asset Allocation  12/10/99    10.46924 N/A         N/A          N/A         N/A         N/A          N/A         N/A
Global Growth            12/10/99    13.88746 N/A         N/A          N/A         N/A         N/A          N/A         N/A
Growth & Income          12/10/99     9.16818 N/A         N/A          N/A         N/A         N/A          N/A         N/A
Health Sciences          12/10/99    9.953391 N/A         N/A          N/A         N/A         N/A          N/A         N/A
High Yield               12/10/99    9.896186 N/A         N/A          N/A         N/A         N/A          N/A         N/A
Income                   12/10/99    9.860922 N/A         N/A          N/A         N/A         N/A          N/A         N/A
International Growth     12/10/99    13.24887 N/A         N/A          N/A         N/A         N/A          N/A         N/A
International Growth
   & Income              12/10/99    10.83906 N/A         N/A          N/A         N/A         N/A          N/A         N/A
International New

   Opportunities         12/10/99    15.98813 N/A         N/A          N/A         N/A         N/A          10          N/A
Investors                12/10/99    11.36371 N/A         N/A          N/A         N/A         N/A          10          N/A
Money Market             12/10/99     10.2084 N/A         N/A          N/A         N/A         N/A          10          N/A
New Opportunities        12/10/99     14.0407 N/A         N/A          N/A         N/A         N/A          10          N/A
New Value                12/10/99     8.70494 N/A         N/A          N/A         N/A         N/A          10          N/A
OTC & Emerging Growth    12/10/99    18.17679 N/A         N/A          N/A         N/A         N/A          10          N/A
Research Fund            12/10/99    10.89384 N/A         N/A          N/A         N/A         N/A          10          N/A
Small Cap Value          12/10/99    9.813389 N/A         N/A          N/A         N/A         N/A          10          N/A
Utilities Growth
  & Income               12/10/99    10.04693 N/A         N/A          N/A         N/A         N/A          10          N/A
Vista                    12/10/99    12.50116 N/A         N/A          N/A         N/A         N/A          10          N/A
Voyager                  12/10/99    12.86806 N/A         N/A          N/A         N/A         N/A          10          N/A

<PAGE>

                                    Today's     Inception                Ten Years         Five Years          Three Years
Fund                                AUV         Total        Average     Total   Average   Total    Average     Total     Average
Asia Pacific Growth                    17.43689     0.143838    9.337855 N/A     N/A       N/A      N/A         N/A       N/A
Diversified Income                     9.866141     0.000286    0.004988 N/A     N/A       N/A      N/A         N/A       N/A
George Putnam of Boston                9.299008     -0.00152    -0.02601 N/A     N/A       N/A      N/A         N/A       N/A
Global Asset Allocation                10.69758     0.021811    0.455011 N/A     N/A       N/A      N/A         N/A       N/A
Global Growth                          15.66499     0.127995    7.112444 N/A     N/A       N/A      N/A         N/A       N/A
Growth & Income                        9.171812     0.000396    0.006908 N/A     N/A       N/A      N/A         N/A       N/A
Health Sciences                        10.59676     0.064639    1.970299 N/A     N/A       N/A      N/A         N/A       N/A
High Yield                             9.933858     0.003807    0.068268 N/A     N/A       N/A      N/A         N/A       N/A
Income                                 9.714014      -0.0149    -0.22963 N/A     N/A       N/A      N/A         N/A       N/A
International Growth                   14.42714     0.088934    3.396646 N/A     N/A       N/A      N/A         N/A       N/A
International Growth & Income          10.96814     0.011909    0.228464 N/A     N/A       N/A      N/A         N/A       N/A
International New Opportunities        18.13443     0.134244    7.929964 N/A     N/A       N/A      N/A         N/A       N/A
Investors                              12.16778     0.070758    2.281422 N/A     N/A       N/A      N/A         N/A       N/A
Money Market                           10.23142     0.002255    0.039934 N/A     N/A       N/A      N/A         N/A       N/A
New Opportunities                      15.69233     0.117631    5.909944 N/A     N/A       N/A      N/A         N/A       N/A
New Value                              8.795115     0.010359    0.196169 N/A     N/A       N/A      N/A         N/A       N/A
OTC & Emerging Growth                  19.83758     0.091369    3.570697 N/A     N/A       N/A      N/A         N/A       N/A
Research Fund                          11.59761     0.064603    1.968571 N/A     N/A       N/A      N/A         N/A       N/A
Small Cap Value                        10.30165     0.049755    1.325565 N/A     N/A       N/A      N/A         N/A       N/A
Utilities Growth & Income              9.986611       -0.006    -0.09937 N/A     N/A       N/A      N/A         N/A       N/A
Vista                                  14.08793      0.12693     6.98026 N/A     N/A       N/A      N/A         N/A       N/A
Voyager                                14.32585     0.113287    5.457714 N/A     N/A       N/A      N/A         N/A       N/A

<PAGE>

                                    Two Years                One Year    YTD         Three Months
Fund                                Total       Average
Asia Pacific Growth                 N/A         N/A          N/A         N/A         N/A
Diversified Income                  N/A         N/A          N/A         N/A         N/A
George Putnam of Boston             N/A         N/A          N/A         N/A         N/A
Global Asset Allocation             N/A         N/A          N/A         N/A         N/A
Global Growth                       N/A         N/A          N/A         N/A         N/A
Growth & Income                     N/A         N/A          N/A         N/A         N/A
Health Sciences                     N/A         N/A          N/A         N/A         N/A
High Yield                          N/A         N/A          N/A         N/A         N/A
Income                              N/A         N/A          N/A         N/A         N/A
International Growth                N/A         N/A          N/A         N/A         N/A
International Growth & Income       N/A         N/A          N/A         N/A         N/A
International New Opportunities     N/A         N/A          N/A     0.813443        N/A
Investors                           N/A         N/A          N/A     0.216778        N/A
Money Market                        N/A         N/A          N/A     0.023142        N/A
New Opportunities                   N/A         N/A          N/A     0.569233        N/A
New Value                           N/A         N/A          N/A     -0.12049        N/A
OTC & Emerging Growth               N/A         N/A          N/A     0.983758        N/A
Research Fund                       N/A         N/A          N/A     0.159761        N/A
Small Cap Value                     N/A         N/A          N/A     0.030165        N/A
Utilities Growth & Income           N/A         N/A          N/A     -0.00134        N/A
Vista                               N/A         N/A          N/A     0.408793        N/A
Voyager                             N/A         N/A          N/A     0.432585        N/A
</TABLE>

<PAGE>

Putnam NY - Base

Adjusted Historical One Year

<TABLE>
<CAPTION>

<S>     <C>                  <C>       <C>                     <C>            <C>         <C>
Asia Pacific Growth

        36160               NO. YEARS            1
TO
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/98         1000                8.526457      117.282
              FEE            12/31/99     0.666667                17.43689     0.038233

     RESULTING VALUE         12/31/99                             17.43689     117.2438    2044.366

                                        1

  FORMULA:                            1000*(1+T)=                 2044.366  - (0.85 * 1000 * 0.07)
                                      =                           1984.866
                                      T =                         0.984866
                                      R =                         0.984866



Diversified Income

        36160               NO. YEARS            1
TO

        36525 TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/98         1000                9.819608     101.8371
              FEE            12/31/99     0.666667                9.866141     0.067571

     RESULTING VALUE         12/31/99                             9.866141     101.7695    1004.072

                                        1

  FORMULA:                            1000*(1+T)=                 1004.072  - (0.85 * 1000 * 0.07)
                                      =                           944.5721
                                      T =                         -0.05543
                                      R =                         -0.05543






<PAGE>

George Putnam Fund of Boston

        36160               NO. YEARS            1
TO

        36525 TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/98         1000                9.455755     105.7557
              FEE            12/31/99     0.666667                9.299008     0.071692

     RESULTING VALUE         12/31/99                             9.299008      105.684    982.7564

                                        1

  FORMULA:                            1000*(1+T)=                 982.7564  - (0.85 * 1000 * 0.07)
                                      =                           923.2564
                                      T =                         -0.07674
                                      R =                         -0.07674





Global Asset Allocation

        36160               NO. YEARS            1
TO

        36525 TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/98         1000                9.692572     103.1718
              FEE            12/31/99     0.666667                10.69758     0.062319

     RESULTING VALUE         12/31/99                             10.69758     103.1095    1103.022

                                        1

  FORMULA:                            1000*(1+T)=                 1103.022  - (0.85 * 1000 * 0.07)
                                      =                           1043.522
                                      T =                         0.043522
                                      R =                         0.043522






<PAGE>

Global Growth

        36160               NO. YEARS            1
TO

        36525 TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/98         1000                9.639516     103.7396
              FEE            12/31/99     0.666667                15.66499     0.042558

     RESULTING VALUE         12/31/99                             15.66499     103.6971    1624.414

                                        1

  FORMULA:                            1000*(1+T)=                 1624.414  - (0.85 * 1000 * 0.07)
                                      =                           1564.914
                                      T =                         0.564914
                                      R =                         0.564914





Growth & Income

        36160               NO. YEARS            1
TO

        36525 TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/98         1000                9.154015     109.2417
              FEE            12/31/99     0.666667                9.171812     0.072686

     RESULTING VALUE         12/31/99                             9.171812      109.169    1001.278

                                        1

  FORMULA:                            1000*(1+T)=                 1001.278  - (0.85 * 1000 * 0.07)
                                      =                           941.7775
                                      T =                         -0.05822
                                      R =                         -0.05822






<PAGE>

Health Sciences

        36160               NO. YEARS            1
TO

        36525 TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/98         1000                11.17644     89.47392
              FEE            12/31/99     0.666667                10.59676     0.062912

     RESULTING VALUE         12/31/99                             10.59676     89.41101    947.4674

                                        1

  FORMULA:                            1000*(1+T)=                 947.4674  - (0.85 * 1000 * 0.07)
                                      =                           887.9674
                                      T =                         -0.11203
                                      R =                         -0.11203





High Yield

        36160               NO. YEARS            1
TO

        36525 TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/98         1000                9.507419      105.181
              FEE            12/31/99     0.666667                9.933858     0.067111

     RESULTING VALUE         12/31/99                             9.933858     105.1139    1044.187

                                        1

  FORMULA:                            1000*(1+T)=                 1044.187  - (0.85 * 1000 * 0.07)
                                      =                           984.6866
                                      T =                         -0.01531
                                      R =                         -0.01531






<PAGE>

Income

        36160               NO. YEARS            1
TO

        36525 TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/98         1000                10.05459     99.45711
              FEE            12/31/99     0.666667                9.714014     0.068629

     RESULTING VALUE         12/31/99                             9.714014     99.38848    965.4611

                                        1

  FORMULA:                            1000*(1+T)=                 965.4611  - (0.85 * 1000 * 0.07)
                                      =                           905.9611
                                      T =                         -0.09404
                                      R =                         -0.09404





International Growth

        36160               NO. YEARS            1
TO

        36525 TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/98         1000                 9.12885     109.5428
              FEE            12/31/99     0.666667                14.42714     0.046209

     RESULTING VALUE         12/31/99                             14.42714     109.4966    1579.723

                                        1

  FORMULA:                            1000*(1+T)=                 1579.723  - (0.85 * 1000 * 0.07)
                                      =                           1520.223
                                      T =                         0.520223
                                      R =                         0.520223






<PAGE>

International Growth & Income

        36160               NO. YEARS            1
TO

        36525 TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/98         1000                8.932026     111.9567
              FEE            12/31/99     0.666667                10.96814     0.060782

     RESULTING VALUE         12/31/99                             10.96814     111.8959     1227.29

                                        1

  FORMULA:                            1000*(1+T)=                  1227.29  - (0.85 * 1000 * 0.07)
                                      =                            1167.79
                                      T =                          0.16779
                                      R =                          0.16779





International New Opportunities
        36160               NO. YEARS            1
TO

        36525 TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/98         1000                 9.05406     110.4477
              FEE            12/31/99     0.666667                18.13443     0.036762

     RESULTING VALUE         12/31/99                             18.13443     110.4109    2002.239

                                        1

  FORMULA:                            1000*(1+T)=                 2002.239  - (0.85 * 1000 * 0.07)
                                      =                           1942.739
                                      T =                         0.942739
                                      R =                         0.942739






<PAGE>

Investors

        36160               NO. YEARS            1
TO

        36525 TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/98         1000                9.479396      105.492
              FEE            12/31/99     0.666667                12.16778      0.05479

     RESULTING VALUE         12/31/99                             12.16778     105.4372    1282.936

                                        1

  FORMULA:                            1000*(1+T)=                 1282.936  - (0.85 * 1000 * 0.07)
                                      =                           1223.436
                                      T =                         0.223436
                                      R =                         0.223436



Money Market

        36160               NO. YEARS            1
TO

        36525 TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/98         1000                9.895727     101.0537
              FEE            12/31/99     0.666667                10.23142     0.065159

     RESULTING VALUE         12/31/99                             10.23142     100.9886    1033.256

                                        1

  FORMULA:                            1000*(1+T)=                 1033.256  - (0.85 * 1000 * 0.07)
                                      =                           973.7563
                                      T =                         -0.02624
                                      R =                         -0.02624



<PAGE>

New Opportunities

        36160               NO. YEARS            1
TO

        36525 TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/98         1000                9.397221     106.4144
              FEE            12/31/99     0.666667                15.69233     0.042484

     RESULTING VALUE         12/31/99                             15.69233      106.372    1669.223

                                        1

  FORMULA:                            1000*(1+T)=                 1669.223  - (0.85 * 1000 * 0.07)
                                      =                           1609.723
                                      T =                         0.609723
                                      R =                         0.609723



New Value

        36160               NO. YEARS            1
TO

        36525 TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/98         1000                8.883395     112.5696
              FEE            12/31/99     0.666667                8.795115       0.0758

     RESULTING VALUE         12/31/99                             8.795115     112.4938    989.3957

                                        1

  FORMULA:                            1000*(1+T)=                 989.3957  - (0.85 * 1000 * 0.07)
                                      =                           929.8957
                                      T =                          -0.0701
                                      R =                          -0.0701



<PAGE>

OTC & Emerging Growth

        36160               NO. YEARS            1
TO

        36525 TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/98         1000                8.871057     112.7261
              FEE            12/31/99     0.666667                19.83758     0.033606

     RESULTING VALUE         12/31/99                             19.83758     112.6925    2235.547

                                        1

  FORMULA:                            1000*(1+T)=                 2235.547  - (0.85 * 1000 * 0.07)
                                      =                           2176.047
                                      T =                         1.176047
                                      R =                         1.176047


Research

        36160               NO. YEARS            1
TO

        36525 TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/98         1000                 9.19735      108.727
              FEE            12/31/99     0.666667                11.59761     0.057483

     RESULTING VALUE         12/31/99                             11.59761     108.6695    1260.307

                                        1

  FORMULA:                            1000*(1+T)=                 1260.307  - (0.85 * 1000 * 0.07)
                                      =                           1200.807
                                      T =                         0.200807
                                      R =                         0.200807



<PAGE>

Small Cap Value

        36160               NO. YEARS            1
TO

        36525 TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/98         1000               #VALUE!     #VALUE!
              FEE            12/31/99     0.666667                10.30165     0.064715

     RESULTING VALUE         12/31/99                             10.30165   #VALUE!      #VALUE!

                                        1

  FORMULA:                            1000*(1+T)=                #VALUE!    - (0.85 * 1000 * 0.07)
                                      =                          #VALUE!
                                      T =                      N/A
                                      R =                      N/A


Utilities Growth & Income

        36160               NO. YEARS            1
TO

        36525 TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/98         1000                10.19292     98.10729
              FEE            12/31/99     0.666667                9.986611     0.066756

     RESULTING VALUE         12/31/99                             9.986611     98.04054    979.0927

                                        1

  FORMULA:                            1000*(1+T)=                 979.0927  - (0.85 * 1000 * 0.07)
                                      =                           919.5927
                                      T =                         -0.08041
                                      R =                         -0.08041





<PAGE>

Vista

        36160               NO. YEARS            1
TO

        36525 TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/98         1000                9.349265     106.9603
              FEE            12/31/99     0.666667                14.08793     0.047322

     RESULTING VALUE         12/31/99                             14.08793      106.913    1506.182

                                        1

  FORMULA:                            1000*(1+T)=                 1506.182  - (0.85 * 1000 * 0.07)
                                      =                           1446.682
                                      T =                         0.446682
                                      R =                         0.446682




Voyager

        36160               NO. YEARS            1
TO

        36525 TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/98         1000                9.180593     108.9254
              FEE            12/31/99     0.666667                14.32585     0.046536

     RESULTING VALUE         12/31/99                             14.32585     108.8789    1559.782

                                        1

  FORMULA:                            1000*(1+T)=                 1559.782  - (0.85 * 1000 * 0.07)
                                      =                           1500.282
                                      T =                         0.500282
                                      R =                         0.500282
</TABLE>
<PAGE>

Putnam NY - Base

Adjusted Historical Five Year

<TABLE>
<CAPTION>

<S>                         <C>         <C>       <C>            <C>          <C>            <C>
Asia Pacific Growth

        34698

TO                          NO. YEARS            5
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/94         1000               #VALUE!     #VALUE!
              FEE            12/31/95     0.666667                10.09656     0.066029
              FEE            12/31/96     0.666667                10.86154     0.061379
              FEE            12/31/97     0.666667                 9.14003     0.072939
              FEE            12/31/98     0.666667                8.526457     0.078188
              FEE            12/31/99     0.666667                17.43689     0.038233

     RESULTING VALUE         12/31/99                             17.43689   #VALUE!      #VALUE!

                                        5

  FORMULA:                            1000*(1+T)=                #VALUE!    - (0.85 * 1000 * 0.03)
                                      =                          #VALUE!
                                      T =                      N/A
                                      R =                      N/A
Diversified Income

        34698

TO                          NO. YEARS            5
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/94         1000                7.573503     132.0393
              FEE            12/31/95     0.666667                8.896095     0.074939
              FEE            12/31/96     0.666667                9.544503     0.069848
              FEE            12/31/97     0.666667                10.10533     0.065972
              FEE            12/31/98     0.666667                9.819608     0.067891
              FEE            12/31/99     0.666667                9.866141     0.067571

     RESULTING VALUE         12/31/99                             9.866141     131.6931    1299.302

                                        5

  FORMULA:                            1000*(1+T)=                 1299.302  - (0.85 * 1000 * 0.03)
                                      =                           1273.802
                                      T =                         0.049592
                                      R =                         0.273802
George Putnam Fund of Boston

        34698

TO                          NO. YEARS            5
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/94         1000               #VALUE!     #VALUE!
              FEE            12/31/95     0.666667               #VALUE!     #VALUE!
              FEE            12/31/96     0.666667               #VALUE!     #VALUE!
              FEE            12/31/97     0.666667               #VALUE!     #VALUE!
              FEE            12/31/98     0.666667                9.455755     0.070504
              FEE            12/31/99     0.666667                9.299008     0.071692

     RESULTING VALUE         12/31/99                             9.299008   #VALUE!      #VALUE!

                                        5

  FORMULA:                            1000*(1+T)=                #VALUE!    - (0.85 * 1000 * 0.03)
                                      =                          #VALUE!
                                      T =                      N/A
                                      R =                      N/A
Global Asset Allocation

        34698

TO                          NO. YEARS            5
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/94         1000                5.229135     191.2362
              FEE            12/31/95     0.666667                6.430103     0.103679
              FEE            12/31/96     0.666667                7.330644     0.090942
              FEE            12/31/97     0.666667                8.649969     0.077072
              FEE            12/31/98     0.666667                9.692572     0.068781
              FEE            12/31/99     0.666667                10.69758     0.062319

     RESULTING VALUE         12/31/99                             10.69758     190.8334    2041.456

                                        5

  FORMULA:                            1000*(1+T)=                 2041.456  - (0.85 * 1000 * 0.03)
                                      =                           2015.956
                                      T =                         0.150525
                                      R =                         1.015956
Global Growth

        34698

TO                          NO. YEARS            5
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/94         1000                5.066898     197.3594
              FEE            12/31/95     0.666667                5.779079     0.115359
              FEE            12/31/96     0.666667                6.678621     0.099821
              FEE            12/31/97     0.666667                7.529085     0.088546
              FEE            12/31/98     0.666667                9.639516      0.06916
              FEE            12/31/99     0.666667                15.66499     0.042558

     RESULTING VALUE         12/31/99                             15.66499      196.944    3085.125

                                        5

  FORMULA:                            1000*(1+T)=                 3085.125  - (0.85 * 1000 * 0.03)
                                      =                           3059.625
                                      T =                         0.250644
                                      R =                         2.059625
Growth & Income

        34698

TO                          NO. YEARS            5
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/94         1000                4.053071     246.7265
              FEE            12/31/95     0.666667                 5.46365     0.122019
              FEE            12/31/96     0.666667                6.568086     0.101501
              FEE            12/31/97     0.666667                8.040267     0.082916
              FEE            12/31/98     0.666667                9.154015     0.072828
              FEE            12/31/99     0.666667                9.171812     0.072686

     RESULTING VALUE         12/31/99                             9.171812     246.2745    2258.784

                                        5

  FORMULA:                            1000*(1+T)=                 2258.784  - (0.85 * 1000 * 0.03)
                                      =                           2233.284
                                      T =                         0.174326
                                      R =                         1.233284
Health Sciences

        34698

TO                          NO. YEARS            5
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/94         1000               #VALUE!     #VALUE!
              FEE            12/31/95     0.666667               #VALUE!     #VALUE!
              FEE            12/31/96     0.666667               #VALUE!     #VALUE!
              FEE            12/31/97     0.666667               #VALUE!     #VALUE!
              FEE            12/31/98     0.666667                11.17644     0.059649
              FEE            12/31/99     0.666667                10.59676     0.062912

     RESULTING VALUE         12/31/99                             10.59676   #VALUE!      #VALUE!

                                        5

  FORMULA:                            1000*(1+T)=                #VALUE!    - (0.85 * 1000 * 0.03)
                                      =                          #VALUE!
                                      T =                      N/A
                                      R =                      N/A
High Yield

        34698

TO                          NO. YEARS            5
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/94         1000                6.993435     142.9912
              FEE            12/31/95     0.666667                8.158984      0.08171
              FEE            12/31/96     0.666667                 9.07535     0.073459
              FEE            12/31/97     0.666667                10.23183     0.065156
              FEE            12/31/98     0.666667                9.507419     0.070121
              FEE            12/31/99     0.666667                9.933858     0.067111

     RESULTING VALUE         12/31/99                             9.933858     142.6337    1416.903

                                        5

  FORMULA:                            1000*(1+T)=                 1416.903  - (0.85 * 1000 * 0.03)
                                      =                           1391.403
                                      T =                         0.068293
                                      R =                         0.391403
Income

        34698

TO                          NO. YEARS            5
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/94         1000                7.325115     136.5166
              FEE            12/31/95     0.666667                8.699331     0.076634
              FEE            12/31/96     0.666667                8.784919     0.075888
              FEE            12/31/97     0.666667                 9.41044     0.070843
              FEE            12/31/98     0.666667                10.05459     0.066305
              FEE            12/31/99     0.666667                9.714014     0.068629

     RESULTING VALUE         12/31/99                             9.714014     136.1583    1322.644

                                        5

  FORMULA:                            1000*(1+T)=                 1322.644  - (0.85 * 1000 * 0.03)
                                      =                           1297.144
                                      T =                          0.05341
                                      R =                         0.297144
International Growth

        34698

TO                          NO. YEARS            5
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/94         1000               #VALUE!     #VALUE!
              FEE            12/31/95     0.666667               #VALUE!     #VALUE!
              FEE            12/31/96     0.666667               #VALUE!     #VALUE!
              FEE            12/31/97     0.666667                7.802823     0.085439
              FEE            12/31/98     0.666667                 9.12885     0.073029
              FEE            12/31/99     0.666667                14.42714     0.046209

     RESULTING VALUE         12/31/99                             14.42714   #VALUE!      #VALUE!

                                        5

  FORMULA:                            1000*(1+T)=                #VALUE!    - (0.85 * 1000 * 0.03)
                                      =                          #VALUE!
                                      T =                      N/A
                                      R =                      N/A
International Growth & Income

        34698

TO                          NO. YEARS            5
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/94         1000               #VALUE!     #VALUE!
              FEE            12/31/95     0.666667               #VALUE!     #VALUE!
              FEE            12/31/96     0.666667               #VALUE!     #VALUE!
              FEE            12/31/97     0.666667                8.133735     0.081963
              FEE            12/31/98     0.666667                8.932026     0.074638
              FEE            12/31/99     0.666667                10.96814     0.060782

     RESULTING VALUE         12/31/99                             10.96814   #VALUE!      #VALUE!

                                        5

  FORMULA:                            1000*(1+T)=                #VALUE!    - (0.85 * 1000 * 0.03)
                                      =                          #VALUE!
                                      T =                      N/A
                                      R =                      N/A





International New Opportunities

        34698

TO                          NO. YEARS            5
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/94         1000               #VALUE!     #VALUE!
              FEE            12/31/95     0.666667               #VALUE!     #VALUE!
              FEE            12/31/96     0.666667               #VALUE!     #VALUE!
              FEE            12/31/97     0.666667                 7.94387     0.083922
              FEE            12/31/98     0.666667                 9.05406     0.073632
              FEE            12/31/99     0.666667                18.13443     0.036762

     RESULTING VALUE         12/31/99                             18.13443   #VALUE!      #VALUE!

                                        5

  FORMULA:                            1000*(1+T)=                #VALUE!    - (0.85 * 1000 * 0.03)
                                      =                          #VALUE!
                                      T =                      N/A
                                      R =                      N/A





Investors

        34698

TO                          NO. YEARS            5
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/94         1000               #VALUE!     #VALUE!
              FEE            12/31/95     0.666667               #VALUE!     #VALUE!
              FEE            12/31/96     0.666667               #VALUE!     #VALUE!
              FEE            12/31/97     0.666667               #VALUE!     #VALUE!
              FEE            12/31/98     0.666667                9.479396     0.070328
              FEE            12/31/99     0.666667                12.16778      0.05479

     RESULTING VALUE         12/31/99                             12.16778   #VALUE!      #VALUE!

                                        5

  FORMULA:                            1000*(1+T)=                #VALUE!    - (0.85 * 1000 * 0.03)
                                      =                          #VALUE!
                                      T =                      N/A
                                      R =                      N/A

Money Market

        34698

TO                          NO. YEARS            5
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/94         1000                8.527727     117.2645
              FEE            12/31/95     0.666667                8.867736     0.075179
              FEE            12/31/96     0.666667                9.188351     0.072556
              FEE            12/31/97     0.666667                9.532895     0.069933
              FEE            12/31/98     0.666667                9.895727     0.067369
              FEE            12/31/99     0.666667                10.23142     0.065159

     RESULTING VALUE         12/31/99                             10.23142     116.9143      1196.2

                                        5

  FORMULA:                            1000*(1+T)=                   1196.2  - (0.85 * 1000 * 0.03)
                                      =                             1170.7
                                      T =                         0.032022
                                      R =                           0.1707


New Opportunities

        34698

TO                          NO. YEARS            5
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/94         1000                4.060861     246.2532
              FEE            12/31/95     0.666667                5.800882     0.114925
              FEE            12/31/96     0.666667                6.301573     0.105794
              FEE            12/31/97     0.666667                 7.66042     0.087027
              FEE            12/31/98     0.666667                9.397221     0.070943
              FEE            12/31/99     0.666667                15.69233     0.042484

     RESULTING VALUE         12/31/99                             15.69233      245.832    3857.676

                                        5

  FORMULA:                            1000*(1+T)=                 3857.676  - (0.85 * 1000 * 0.03)
                                      =                           3832.176
                                      T =                         0.308245
                                      R =                         2.832176


New Value

        34698

TO                          NO. YEARS            5
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/94         1000               #VALUE!     #VALUE!
              FEE            12/31/95     0.666667               #VALUE!     #VALUE!
              FEE            12/31/96     0.666667               #VALUE!     #VALUE!
              FEE            12/31/97     0.666667                8.478112     0.078634
              FEE            12/31/98     0.666667                8.883395     0.075046
              FEE            12/31/99     0.666667                8.795115       0.0758

     RESULTING VALUE         12/31/99                             8.795115   #VALUE!      #VALUE!

                                        5

  FORMULA:                            1000*(1+T)=                #VALUE!    - (0.85 * 1000 * 0.03)
                                      =                          #VALUE!
                                      T =                      N/A
                                      R =                      N/A


OTC & Emerging Growth

        34698

TO                          NO. YEARS            5
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/94         1000               #VALUE!     #VALUE!
              FEE            12/31/95     0.666667               #VALUE!     #VALUE!
              FEE            12/31/96     0.666667               #VALUE!     #VALUE!
              FEE            12/31/97     0.666667               #VALUE!     #VALUE!
              FEE            12/31/98     0.666667                8.871057     0.075151
              FEE            12/31/99     0.666667                19.83758     0.033606

     RESULTING VALUE         12/31/99                             19.83758   #VALUE!      #VALUE!

                                        5

  FORMULA:                            1000*(1+T)=                #VALUE!    - (0.85 * 1000 * 0.03)
                                      =                          #VALUE!
                                      T =                      N/A
                                      R =                      N/A


Research

        34698

TO                          NO. YEARS            5
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/94         1000               #VALUE!     #VALUE!
              FEE            12/31/95     0.666667               #VALUE!     #VALUE!
              FEE            12/31/96     0.666667               #VALUE!     #VALUE!
              FEE            12/31/97     0.666667               #VALUE!     #VALUE!
              FEE            12/31/98     0.666667                 9.19735     0.072485
              FEE            12/31/99     0.666667                11.59761     0.057483

     RESULTING VALUE         12/31/99                             11.59761   #VALUE!      #VALUE!

                                        5

  FORMULA:                            1000*(1+T)=                #VALUE!    - (0.85 * 1000 * 0.03)
                                      =                          #VALUE!
                                      T =                      N/A
                                      R =                      N/A


Small Cap Value

        34698

TO                          NO. YEARS            5
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/94         1000               #VALUE!     #VALUE!
              FEE            12/31/95     0.666667               #VALUE!     #VALUE!
              FEE            12/31/96     0.666667               #VALUE!     #VALUE!
              FEE            12/31/97     0.666667               #VALUE!     #VALUE!
              FEE            12/31/98     0.666667               #VALUE!     #VALUE!
              FEE            12/31/99     0.666667                10.30165     0.064715

     RESULTING VALUE         12/31/99                             10.30165   #VALUE!      #VALUE!

                                        5

  FORMULA:                            1000*(1+T)=                #VALUE!    - (0.85 * 1000 * 0.03)
                                      =                          #VALUE!
                                      T =                      N/A
                                      R =                      N/A


Utilities Growth & Income

        34698

TO                          NO. YEARS            5
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/94         1000                4.859099     205.7995
              FEE            12/31/95     0.666667                 6.28026     0.106153
              FEE            12/31/96     0.666667                7.170803      0.09297
              FEE            12/31/97     0.666667                8.986551     0.074185
              FEE            12/31/98     0.666667                10.19292     0.065405
              FEE            12/31/99     0.666667                9.986611     0.066756

     RESULTING VALUE         12/31/99                             9.986611      205.394     2051.19

                                        5

  FORMULA:                            1000*(1+T)=                  2051.19  - (0.85 * 1000 * 0.03)
                                      =                            2025.69
                                      T =                         0.151634
                                      R =                          1.02569



Vista

        34698

TO                          NO. YEARS            5
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/94         1000               #VALUE!     #VALUE!
              FEE            12/31/95     0.666667               #VALUE!     #VALUE!
              FEE            12/31/96     0.666667               #VALUE!     #VALUE!
              FEE            12/31/97     0.666667                7.922443     0.084149
              FEE            12/31/98     0.666667                9.349265     0.071307
              FEE            12/31/99     0.666667                14.08793     0.047322

     RESULTING VALUE         12/31/99                             14.08793   #VALUE!      #VALUE!

                                        5

  FORMULA:                            1000*(1+T)=                #VALUE!    - (0.85 * 1000 * 0.03)
                                      =                          #VALUE!
                                      T =                      N/A
                                      R =                      N/A





Voyager

        34698

TO                          NO. YEARS            5
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/94         1000                3.883859     257.4759
              FEE            12/31/95     0.666667                5.387167     0.123751
              FEE            12/31/96     0.666667                6.000754     0.111097
              FEE            12/31/97     0.666667                7.485762     0.089058
              FEE            12/31/98     0.666667                9.180593     0.072617
              FEE            12/31/99     0.666667                14.32585     0.046536

     RESULTING VALUE         12/31/99                             14.32585     257.0328    3682.212

                                        5

  FORMULA:                            1000*(1+T)=                 3682.212  - (0.85 * 1000 * 0.03)
                                      =                           3656.712
                                      T =                         0.296039
                                      R =                         2.656712


</TABLE>
<PAGE>

Putnam NY - Base
Adjusted Historical Since Inception

<TABLE>
<CAPTION>

Asia Pacific Growth

        34820

<S>                         <C>              <C>               <C>          <C>         <C>          <C>
TO                          NO. YEARS     4.668036
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE   SURRENDER CHARGES

            0 INIT DEPOSIT   05/01/95         1000                 9.96289     100.3725
            1 FEE            05/01/96     0.666667                10.68517     0.062392                    0.07
            2 FEE            05/01/97     0.666667                 10.6005      0.06289                    0.07
            3 FEE            05/01/98     0.666667                8.949497     0.074492                    0.06
            4                05/01/99     0.666667                      10     0.066667                    0.05
            5                12/31/99     0.666667                17.43689     0.038233                    0.04
            6             N/A                    0             N/A                    0                    0.03
            7             N/A                    0             N/A                    0                    0.02
            8             N/A                    0             N/A                    0                       0
            9             N/A                    0             N/A                    0                       0
           10             N/A                    0             N/A                    0                       0
           11             N/A                    0             N/A                    0                       0
           12             N/A                    0             N/A                    0                       0
           13             N/A                    0             N/A                    0                       0
           14 FEE         N/A                    0             N/A                    0                       0
           15 FEE         N/A                    0             N/A                    0                       0

     RESULTING VALUE         12/31/99                             17.43689     100.0678    1744.871

                                    4.668036

  FORMULA:                            1000*(1+T)=                 1744.871
                                      =                           1710.871
                                      T =                         0.121916
                                      R =                         0.710871










Diversified Income

        34227

TO                          NO. YEARS     6.291581
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE   SURRENDER CHARGES

            0 INIT DEPOSIT   09/15/93         1000                7.872475     127.0249
            1 FEE            09/15/94     0.666667                7.675103     0.086861                    0.07
            2 FEE            09/15/95     0.666667                8.495537     0.078473                    0.07
            3 FEE            09/15/96     0.666667                9.142358     0.072921                    0.06
            4                09/15/97     0.666667                9.922821     0.067185                    0.05
            5                09/15/98     0.666667                9.658186     0.069026                    0.04
            6                09/15/99     0.666667                9.882223     0.067461                    0.03
            7                12/31/99     0.666667                9.866141     0.067571                    0.02
            8             N/A                    0             N/A                    0                       0
            9             N/A                    0             N/A                    0                       0
           10             N/A                    0             N/A                    0                       0
           11             N/A                    0             N/A                    0                       0
           12             N/A                    0             N/A                    0                       0
           13             N/A                    0             N/A                    0                       0
           14 FEE         N/A                    0             N/A                    0                       0
           15 FEE         N/A                    0             N/A                    0                       0

     RESULTING VALUE         12/31/99                             9.866141     126.5154    1248.218

                                    6.291581

  FORMULA:                            1000*(1+T)=                 1248.218
                                      =                           1231.218
                                      T =                         0.033613
                                      R =                         0.231218










George Putnam Fund of Boston

        35915

TO                          NO. YEARS     1.670089
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE   SURRENDER CHARGES

            0 INIT DEPOSIT   04/30/98         1000                9.197039     108.7306
            1 FEE            04/30/99     0.666667                10.00014     0.066666                    0.07
            2 FEE            12/31/99     0.666667                9.299008     0.071692                    0.07
            3 FEE         N/A                    0             N/A                    0                    0.06
            4             N/A                    0             N/A                    0                    0.05
            5             N/A                    0             N/A                    0                    0.04
            6             N/A                    0             N/A                    0                    0.03
            7             N/A                    0             N/A                    0                    0.02
            8             N/A                    0             N/A                    0                       0
            9             N/A                    0             N/A                    0                       0
           10             N/A                    0             N/A                    0                       0
           11             N/A                    0             N/A                    0                       0
           12             N/A                    0             N/A                    0                       0
           13             N/A                    0             N/A                    0                       0
           14 FEE         N/A                    0             N/A                    0                       0
           15 FEE         N/A                    0             N/A                    0                       0

     RESULTING VALUE         12/31/99                             9.299008     108.5923    1009.801

                                    1.670089

  FORMULA:                            1000*(1+T)=                 1009.801
                                      =                           950.3006
                                      T =                         -0.03006
                                      R =                          -0.0497










Global Asset Allocation

        32873

TO                          NO. YEARS           10
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/89         1000                 3.86512     258.7242
              FEE            12/31/90     0.666667                3.817852     0.174618
              FEE            12/31/91     0.666667                 4.48035     0.148798
              FEE            12/31/92     0.666667                4.695502      0.14198
              FEE            12/31/93     0.666667                5.439089      0.12257
              FEE            12/31/94     0.666667                5.229135     0.127491
              FEE            12/31/95     0.666667                6.430103     0.103679
              FEE            12/31/96     0.666667                7.330644     0.090942
              FEE            12/31/97     0.666667                8.649969     0.077072
              FEE            12/31/98     0.666667                9.692572     0.068781
              FEE            12/31/99     0.666667                10.69758     0.062319

     RESULTING VALUE         12/31/99                             10.69758     257.6059     2755.76

                                       10

  FORMULA:                            1000*(1+T)=                  2755.76  - (0.85 * 1000 * 0)
                                      =                            2755.76
                                      T =                         0.106685
                                      R =                          1.75576






Global Growth

        32994

TO                          NO. YEARS     9.667351
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE   SURRENDER CHARGES

            0 INIT DEPOSIT   05/01/90         1000                3.864101     258.7924
            1 FEE            05/01/91     0.666667                 3.89534     0.171145                    0.07
            2 FEE            05/01/92     0.666667                4.058025     0.164284                    0.07
            3 FEE            05/01/93     0.666667                4.353421     0.153136                    0.06
            4                05/01/94     0.666667                5.152956     0.129376                    0.05
            5                05/01/95     0.666667                5.084303     0.131123                    0.04
            6                05/01/96     0.666667                6.190454     0.107693                    0.03
            7                05/01/97     0.666667                6.962069     0.095757                    0.02
            8                05/01/98     0.666667                8.858034     0.075261                       0
            9                05/01/99     0.666667                9.999994     0.066667                       0
           10                12/31/99     0.666667                15.66499     0.042558                       0
           11             N/A                    0             N/A                    0                       0
           12             N/A                    0             N/A                    0                       0
           13             N/A                    0             N/A                    0                       0
           14 FEE         N/A                    0             N/A                    0                       0
           15 FEE         N/A                    0             N/A                    0                       0

     RESULTING VALUE         12/31/99                             15.66499     257.6554     4036.17

                                    9.667351

  FORMULA:                            1000*(1+T)=                  4036.17
                                      =                            4036.17
                                      T =                         0.155266
                                      R =                          3.03617










Growth & Income

        32873

TO                          NO. YEARS           10
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/89         1000                2.846826     351.2684
              FEE            12/31/90     0.666667                2.862088      0.23293
              FEE            12/31/91     0.666667                3.359576     0.198438
              FEE            12/31/92     0.666667                3.635683     0.183368
              FEE            12/31/93     0.666667                4.096257      0.16275
              FEE            12/31/94     0.666667                4.053071     0.164484
              FEE            12/31/95     0.666667                 5.46365     0.122019
              FEE            12/31/96     0.666667                6.568086     0.101501
              FEE            12/31/97     0.666667                8.040267     0.082916
              FEE            12/31/98     0.666667                9.154015     0.072828
              FEE            12/31/99     0.666667                9.171812     0.072686

     RESULTING VALUE         12/31/99                             9.171812     349.8745    3208.983

                                       10

  FORMULA:                            1000*(1+T)=                 3208.983  - (0.85 * 1000 * 0)
                                      =                           3208.983
                                      T =                         0.123665
                                      R =                         2.208983








Health Sciences

        35915

TO                          NO. YEARS     1.670089
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE   SURRENDER CHARGES

            0 INIT DEPOSIT   04/30/98         1000                10.30311     97.05812
            1 FEE            04/30/99     0.666667                9.999917     0.066667                    0.07
            2 FEE            12/31/99     0.666667                10.59676     0.062912                    0.07
            3 FEE         N/A                    0             N/A                    0                    0.06
            4             N/A                    0             N/A                    0                    0.05
            5             N/A                    0             N/A                    0                    0.04
            6             N/A                    0             N/A                    0                    0.03
            7             N/A                    0             N/A                    0                    0.02
            8             N/A                    0             N/A                    0                       0
            9             N/A                    0             N/A                    0                       0
           10             N/A                    0             N/A                    0                       0
           11             N/A                    0             N/A                    0                       0
           12             N/A                    0             N/A                    0                       0
           13             N/A                    0             N/A                    0                       0
           14 FEE         N/A                    0             N/A                    0                       0
           15 FEE         N/A                    0             N/A                    0                       0

     RESULTING VALUE         12/31/99                             10.59676     96.92854    1027.129

                                    1.670089

  FORMULA:                            1000*(1+T)=                 1027.129
                                      =                           967.6289
                                      T =                         -0.01951
                                      R =                         -0.03237










High Yield

        32873

TO                          NO. YEARS           10
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/89         1000                4.083471     244.8897
              FEE            12/31/90     0.666667                3.624684     0.183924
              FEE            12/31/91     0.666667                5.176364     0.128791
              FEE            12/31/92     0.666667                6.072785     0.109779
              FEE            12/31/93     0.666667                7.159627     0.093115
              FEE            12/31/94     0.666667                6.993435     0.095327
              FEE            12/31/95     0.666667                8.158984      0.08171
              FEE            12/31/96     0.666667                 9.07535     0.073459
              FEE            12/31/97     0.666667                10.23183     0.065156
              FEE            12/31/98     0.666667                9.507419     0.070121
              FEE            12/31/99     0.666667                9.933858     0.067111

     RESULTING VALUE         12/31/99                             9.933858     243.9212    2423.079

                                       10

  FORMULA:                            1000*(1+T)=                 2423.079  - (0.85 * 1000 * 0)
                                      =                           2423.079
                                      T =                         0.092539
                                      R =                         1.423079















Income

        32873

TO                          NO. YEARS           10
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/89         1000                5.388243     185.5893
              FEE            12/31/90     0.666667                5.711911     0.116715
              FEE            12/31/91     0.666667                6.605343     0.100928
              FEE            12/31/92     0.666667                7.000927     0.095225
              FEE            12/31/93     0.666667                7.681625     0.086787
              FEE            12/31/94     0.666667                7.325115     0.091011
              FEE            12/31/95     0.666667                8.699331     0.076634
              FEE            12/31/96     0.666667                8.784919     0.075888
              FEE            12/31/97     0.666667                 9.41044     0.070843
              FEE            12/31/98     0.666667                10.05459     0.066305
              FEE            12/31/99     0.666667                9.714014     0.068629

     RESULTING VALUE         12/31/99                             9.714014     184.7403     1794.57

                                       10

  FORMULA:                            1000*(1+T)=                  1794.57  - (0.85 * 1000 * 0)
                                      =                            1794.57
                                      T =                          0.06022
                                      R =                          0.79457







International Growth

        35432

TO                          NO. YEARS     2.992471
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE   SURRENDER CHARGES

            0 INIT DEPOSIT   01/02/97         1000                6.814036     146.7559
            1 FEE            01/02/98     0.666667                 7.84318        0.085                    0.07
            2 FEE            01/02/99     0.666667                 9.12885     0.073029                    0.07
            3 FEE            12/31/99     0.666667                14.42714     0.046209                    0.06
            4             N/A                    0             N/A                    0                    0.05
            5             N/A                    0             N/A                    0                    0.04
            6             N/A                    0             N/A                    0                    0.03
            7             N/A                    0             N/A                    0                    0.02
            8             N/A                    0             N/A                    0                       0
            9             N/A                    0             N/A                    0                       0
           10             N/A                    0             N/A                    0                       0
           11             N/A                    0             N/A                    0                       0
           12             N/A                    0             N/A                    0                       0
           13             N/A                    0             N/A                    0                       0
           14 FEE         N/A                    0             N/A                    0                       0
           15 FEE         N/A                    0             N/A                    0                       0

     RESULTING VALUE         12/31/99                             14.42714     146.5517    2114.321

                                    2.992471

  FORMULA:                            1000*(1+T)=                 2114.321
                                      =                           2063.321
                                      T =                         0.273853
                                      R =                         1.063321










International Growth & Income

        35432

TO                          NO. YEARS     2.992471
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE   SURRENDER CHARGES

            0 INIT DEPOSIT   01/02/97         1000                6.906223     144.7969
            1 FEE            01/02/98     0.666667                8.168379     0.081616                    0.07
            2 FEE            01/02/99     0.666667                8.932026     0.074638                    0.07
            3 FEE            12/31/99     0.666667                10.96814     0.060782                    0.06
            4             N/A                    0             N/A                    0                    0.05
            5             N/A                    0             N/A                    0                    0.04
            6             N/A                    0             N/A                    0                    0.03
            7             N/A                    0             N/A                    0                    0.02
            8             N/A                    0             N/A                    0                       0
            9             N/A                    0             N/A                    0                       0
           10             N/A                    0             N/A                    0                       0
           11             N/A                    0             N/A                    0                       0
           12             N/A                    0             N/A                    0                       0
           13             N/A                    0             N/A                    0                       0
           14 FEE         N/A                    0             N/A                    0                       0
           15 FEE         N/A                    0             N/A                    0                       0

     RESULTING VALUE         12/31/99                             10.96814     144.5799    1585.773

                                    2.992471

  FORMULA:                            1000*(1+T)=                 1585.773
                                      =                           1534.773
                                      T =                         0.153907
                                      R =                         0.534773





International New Opportunities

        35432

TO                          NO. YEARS     2.992471
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE   SURRENDER CHARGES

            0 INIT DEPOSIT   01/02/97         1000                8.064207     124.0048
            1 FEE            01/02/98     0.666667                 7.97516     0.083593                    0.07
            2 FEE            01/02/99     0.666667                 9.05406     0.073632                    0.07
            3 FEE            12/31/99     0.666667                18.13443     0.036762                    0.06
            4             N/A                    0             N/A                    0                    0.05
            5             N/A                    0             N/A                    0                    0.04
            6             N/A                    0             N/A                    0                    0.03
            7             N/A                    0             N/A                    0                    0.02
            8             N/A                    0             N/A                    0                       0
            9             N/A                    0             N/A                    0                       0
           10             N/A                    0             N/A                    0                       0
           11             N/A                    0             N/A                    0                       0
           12             N/A                    0             N/A                    0                       0
           13             N/A                    0             N/A                    0                       0
           14 FEE         N/A                    0             N/A                    0                       0
           15 FEE         N/A                    0             N/A                    0                       0

     RESULTING VALUE         12/31/99                             18.13443     123.8108    2245.238

                                    2.992471

  FORMULA:                            1000*(1+T)=                 2245.238
                                      =                           2194.238
                                      T =                         0.300312
                                      R =                         1.194238





Investors

        35915

TO                          NO. YEARS     1.670089
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE   SURRENDER CHARGES

            0 INIT DEPOSIT   04/30/98         1000                8.203076     121.9055
            1 FEE            04/30/99     0.666667                9.999955     0.066667                    0.07
            2 FEE            12/31/99     0.666667                12.16778      0.05479                    0.07
            3 FEE         N/A                    0             N/A                    0                    0.06
            4             N/A                    0             N/A                    0                    0.05
            5             N/A                    0             N/A                    0                    0.04
            6             N/A                    0             N/A                    0                    0.03
            7             N/A                    0             N/A                    0                    0.02
            8             N/A                    0             N/A                    0                       0
            9             N/A                    0             N/A                    0                       0
           10             N/A                    0             N/A                    0                       0
           11             N/A                    0             N/A                    0                       0
           12             N/A                    0             N/A                    0                       0
           13             N/A                    0             N/A                    0                       0
           14 FEE         N/A                    0             N/A                    0                       0
           15 FEE         N/A                    0             N/A                    0                       0

     RESULTING VALUE         12/31/99                             12.16778      121.784    1481.841

                                    1.670089

  FORMULA:                            1000*(1+T)=                 1481.841
                                      =                           1422.341
                                      T =                          0.23485
                                      R =                         0.422341


Money Market

        32873

TO                          NO. YEARS           10
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/89         1000                7.237846     138.1627
              FEE            12/31/90     0.666667                7.705965     0.086513
              FEE            12/31/91     0.666667                8.047891     0.082837
              FEE            12/31/92     0.666667                8.218762     0.081115
              FEE            12/31/93     0.666667                8.330009     0.080032
              FEE            12/31/94     0.666667                8.527727     0.078176
              FEE            12/31/95     0.666667                8.867736     0.075179
              FEE            12/31/96     0.666667                9.188351     0.072556
              FEE            12/31/97     0.666667                9.532895     0.069933
              FEE            12/31/98     0.666667                9.895727     0.067369
              FEE            12/31/99     0.666667                10.23142     0.065159

     RESULTING VALUE         12/31/99                             10.23142     137.4038    1405.836

                                       10

  FORMULA:                            1000*(1+T)=                 1405.836  - (0.85 * 1000 * 0)
                                      =                           1405.836
                                      T =                          0.03465
                                      R =                         0.405836



New Opportunities

        34456

TO                          NO. YEARS     5.664613
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE   SURRENDER CHARGES

            0 INIT DEPOSIT   05/02/94         1000                3.788442     263.9608
            1 FEE            05/02/95     0.666667                4.349438     0.153277                    0.07
            2 FEE            05/02/96     0.666667                 6.64527     0.100322                    0.07
            3 FEE            05/02/97     0.666667                 6.16996      0.10805                    0.06
            4                05/02/98     0.666667                8.879687     0.075078                    0.05
            5                05/02/99     0.666667                9.999806     0.066668                    0.04
            6                12/31/99     0.666667                15.69233     0.042484                    0.03
            7             N/A                    0             N/A                    0                    0.02
            8             N/A                    0             N/A                    0                       0
            9             N/A                    0             N/A                    0                       0
           10             N/A                    0             N/A                    0                       0
           11             N/A                    0             N/A                    0                       0
           12             N/A                    0             N/A                    0                       0
           13             N/A                    0             N/A                    0                       0
           14 FEE         N/A                    0             N/A                    0                       0
           15 FEE         N/A                    0             N/A                    0                       0

     RESULTING VALUE         12/31/99                             15.69233     263.4149    4133.592

                                    5.664613

  FORMULA:                            1000*(1+T)=                 4133.592
                                      =                           4108.092
                                      T =                         0.283301
                                      R =                         3.108092


New Value

        35432

TO                          NO. YEARS     2.992471
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE   SURRENDER CHARGES

            0 INIT DEPOSIT   01/02/97         1000                7.310878     136.7825
            1 FEE            01/02/98     0.666667                8.506295     0.078373                    0.07
            2 FEE            01/02/99     0.666667                8.883395     0.075046                    0.07
            3 FEE            12/31/99     0.666667                8.795115       0.0758                    0.06
            4             N/A                    0             N/A                    0                    0.05
            5             N/A                    0             N/A                    0                    0.04
            6             N/A                    0             N/A                    0                    0.03
            7             N/A                    0             N/A                    0                    0.02
            8             N/A                    0             N/A                    0                       0
            9             N/A                    0             N/A                    0                       0
           10             N/A                    0             N/A                    0                       0
           11             N/A                    0             N/A                    0                       0
           12             N/A                    0             N/A                    0                       0
           13             N/A                    0             N/A                    0                       0
           14 FEE         N/A                    0             N/A                    0                       0
           15 FEE         N/A                    0             N/A                    0                       0

     RESULTING VALUE         12/31/99                             8.795115     136.5533    1201.002

                                    2.992471

  FORMULA:                            1000*(1+T)=                 1201.002
                                      =                           1150.002
                                      T =                         0.047813
                                      R =                         0.150002


OTC & Emerging Growth

        35915

TO                          NO. YEARS     1.670089
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE   SURRENDER CHARGES

            0 INIT DEPOSIT   04/30/98         1000                8.873279     112.6979
            1 FEE            04/30/99     0.666667                10.00017     0.066666                    0.07
            2 FEE            12/31/99     0.666667                19.83758     0.033606                    0.07
            3 FEE         N/A                    0             N/A                    0                    0.06
            4             N/A                    0             N/A                    0                    0.05
            5             N/A                    0             N/A                    0                    0.04
            6             N/A                    0             N/A                    0                    0.03
            7             N/A                    0             N/A                    0                    0.02
            8             N/A                    0             N/A                    0                       0
            9             N/A                    0             N/A                    0                       0
           10             N/A                    0             N/A                    0                       0
           11             N/A                    0             N/A                    0                       0
           12             N/A                    0             N/A                    0                       0
           13             N/A                    0             N/A                    0                       0
           14 FEE         N/A                    0             N/A                    0                       0
           15 FEE         N/A                    0             N/A                    0                       0

     RESULTING VALUE         12/31/99                             19.83758     112.5976    2233.665

                                    1.670089

  FORMULA:                            1000*(1+T)=                 2233.665
                                      =                           2174.165
                                      T =                         0.592065
                                      R =                         1.174165


Research

        36067

TO                          NO. YEARS     1.253936
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE   SURRENDER CHARGES

            0 INIT DEPOSIT   09/29/98         1000                7.741443     129.1749
            1 FEE            09/29/99     0.666667                 10.8991     0.061167                    0.07
            2 FEE            12/31/99     0.666667                11.59761     0.057483                    0.07
            3 FEE         N/A                    0             N/A                    0                    0.06
            4             N/A                    0             N/A                    0                    0.05
            5             N/A                    0             N/A                    0                    0.04
            6             N/A                    0             N/A                    0                    0.03
            7             N/A                    0             N/A                    0                    0.02
            8             N/A                    0             N/A                    0                       0
            9             N/A                    0             N/A                    0                       0
           10             N/A                    0             N/A                    0                       0
           11             N/A                    0             N/A                    0                       0
           12             N/A                    0             N/A                    0                       0
           13             N/A                    0             N/A                    0                       0
           14 FEE         N/A                    0             N/A                    0                       0
           15 FEE         N/A                    0             N/A                    0                       0

     RESULTING VALUE         12/31/99                             11.59761     129.0562    1496.744

                                    1.253936

  FORMULA:                            1000*(1+T)=                 1496.744
                                      =                           1437.244
                                      T =                         0.335454
                                      R =                         0.437244


Small Cap Value

        36280

TO                          NO. YEARS     0.670773
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE   SURRENDER CHARGES

            0 INIT DEPOSIT   04/30/99         1000                9.999227     100.0077
            1 FEE            12/31/99     0.666667                10.30165     0.064715                    0.07
            2 FEE         N/A                    0             N/A                    0                    0.07
            3 FEE         N/A                    0             N/A                    0                    0.06
            4             N/A                    0             N/A                    0                    0.05
            5             N/A                    0             N/A                    0                    0.04
            6             N/A                    0             N/A                    0                    0.03
            7             N/A                    0             N/A                    0                    0.02
            8             N/A                    0             N/A                    0                       0
            9             N/A                    0             N/A                    0                       0
           10             N/A                    0             N/A                    0                       0
           11             N/A                    0             N/A                    0                       0
           12             N/A                    0             N/A                    0                       0
           13             N/A                    0             N/A                    0                       0
           14 FEE         N/A                    0             N/A                    0                       0
           15 FEE         N/A                    0             N/A                    0                       0

     RESULTING VALUE         12/31/99                             10.30165     99.94302    1029.578

                                    0.670773

  FORMULA:                            1000*(1+T)=                 1029.578
                                      =                           970.0784
                                      T =                         -0.04428
                                      R =                         -0.02992


Utilities Growth & Income

        33725

TO                          NO. YEARS     7.665982
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE   SURRENDER CHARGES

            0 INIT DEPOSIT   05/01/92         1000                4.465893     223.9194
            1 FEE            05/01/93     0.666667                5.064827     0.131627                    0.07
            2 FEE            05/01/94     0.666667                5.006291     0.133166                    0.07
            3 FEE            05/01/95     0.666667                5.232067     0.127419                    0.06
            4                05/01/96     0.666667                6.377626     0.104532                    0.05
            5                05/01/97     0.666667                7.160807     0.093099                    0.04
            6                05/01/98     0.666667                9.323951       0.0715                    0.03
            7                05/01/99     0.666667                9.999576     0.066669                    0.02
            8                12/31/99     0.666667                9.986611     0.066756                       0
            9             N/A                    0             N/A                    0                       0
           10             N/A                    0             N/A                    0                       0
           11             N/A                    0             N/A                    0                       0
           12             N/A                    0             N/A                    0                       0
           13             N/A                    0             N/A                    0                       0
           14 FEE         N/A                    0             N/A                    0                       0
           15 FEE         N/A                    0             N/A                    0                       0

     RESULTING VALUE         12/31/99                             9.986611     223.1246    2228.259

                                    7.665982

  FORMULA:                            1000*(1+T)=                 2228.259
                                      =                           2228.259
                                      T =                         0.110174
                                      R =                         1.228259






Vista

        35432

TO                          NO. YEARS     2.992471
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE   SURRENDER CHARGES

            0 INIT DEPOSIT   01/02/97         1000                6.520658     153.3588
            1 FEE            01/02/98     0.666667                7.870388     0.084706                    0.07
            2 FEE            01/02/99     0.666667                9.349265     0.071307                    0.07
            3 FEE            12/31/99     0.666667                14.08793     0.047322                    0.06
            4             N/A                    0             N/A                    0                    0.05
            5             N/A                    0             N/A                    0                    0.04
            6             N/A                    0             N/A                    0                    0.03
            7             N/A                    0             N/A                    0                    0.02
            8             N/A                    0             N/A                    0                       0
            9             N/A                    0             N/A                    0                       0
           10             N/A                    0             N/A                    0                       0
           11             N/A                    0             N/A                    0                       0
           12             N/A                    0             N/A                    0                       0
           13             N/A                    0             N/A                    0                       0
           14 FEE         N/A                    0             N/A                    0                       0
           15 FEE         N/A                    0             N/A                    0                       0

     RESULTING VALUE         12/31/99                             14.08793     153.1554    2157.643

                                    2.992471

  FORMULA:                            1000*(1+T)=                 2157.643
                                      =                           2106.643
                                      T =                         0.282729
                                      R =                         1.106643





Voyager

        32873

TO                          NO. YEARS           10
        36525

              TRANSACTION DATE        $ VALUE                  UNIT VALUE  NO. UNITS    END VALUE

              INIT DEPOSIT   12/31/89         1000                 2.19974     454.5992
              FEE            12/31/90     0.666667                2.124949     0.313733
              FEE            12/31/91     0.666667                3.060957     0.217797
              FEE            12/31/92     0.666667                3.330834      0.20015
              FEE            12/31/93     0.666667                3.898458     0.171008
              FEE            12/31/94     0.666667                3.883859     0.171651
              FEE            12/31/95     0.666667                5.387167     0.123751
              FEE            12/31/96     0.666667                6.000754     0.111097
              FEE            12/31/97     0.666667                7.485762     0.089058
              FEE            12/31/98     0.666667                9.180593     0.072617
              FEE            12/31/99     0.666667                14.32585     0.046536

     RESULTING VALUE         12/31/99                             14.32585     453.0818    6490.779

                                       10

  FORMULA:                            1000*(1+T)=                 6490.779  - (0.85 * 1000 * 0)
                                      =                           6490.779
                                      T =                         0.205673
                                      R =                         5.490779

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission