CATERPILLAR FINANCIAL FUNDING CORP
8-K, 1997-06-06
ASSET-BACKED SECURITIES
Previous: PATRIOT AMERICAN HOSPITALITY INC, 8-K, 1997-06-06
Next: IRIDIUM LLC, S-1/A, 1997-06-06



<PAGE>




                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549


                                 ____________________

                                       FORM 8-K

                                    CURRENT REPORT
                                 ____________________


                        Pursuant to Section 13 or 15(d) of the
                           Securities Exchange Act of 1934


Date of Report (Date of earliest event reported):  MAY 29, 1997
                                                  ------------

                     CATERPILLAR FINANCIAL FUNDING CORPORATION                
- --------------------------------------------------------------------------------
          (Exact name of registrant as specified in governing instruments)


             NEVADA              333-24373            88-0342613      
         ---------------    -----------------   ---------------------
         (State or other    (Commission File    (IRS Employer
         jurisdiction of    Number)             Identification No.)
         organization)


  GREENVIEW PLAZA, 2950 EAST FLAMINGO ROAD, SUITE C-3B, LAS VEGAS, NV  89121
- --------------------------------------------------------------------------------
         (Address of principal executive offices)                   (Zip Code)


Registrant's telephone number, including area code:  (702) 735-2514
                                                     --------------

                                 NOT APPLICABLE                                
- --------------------------------------------------------------------------------
          (Former name or former address if changed since last report)


                           Exhibit Index located at Page 2

<PAGE>

Items 1 through 6 and Item 8 are not included because they are not applicable.

Item 7.  FINANCIAL STATEMENTS AND EXHIBITS.

         (a)  Financial Statements - Not Applicable

         (b)  Pro Form Financial Information - Not Applicable

         (c)  Exhibits (executed copies) - The following execution copies of
              Exhibits to the Form S-3 Registration Statement of the Registrant
              are hereby filed:


                                                           SEQUENTIALLY
EXHIBIT                                                      NUMBERED
NUMBER   EXHIBIT                                               PAGE    
- ------   -------                                           ------------

1.1(A)   Class A Note Underwriting Agreement
         dated May 21, 1997 among Caterpillar 
         Financial Funding Corporation, Caterpillar 
         Financial Services Corporation, Merrill Lynch, 
         Pierce, Fenner & Smith Incorporated

1.2(A)   Class B Note Underwriting Agreement dated 
         May 21, 1997 among Caterpillar Financial 
         Funding Corporation, Caterpillar Financial 
         Services Corporation and Merrill Lynch, 
         Pierce, Fenner & Smith Incorporated. 

4.1(A)   Indenture dated as of May 1, 1997 between 
         Caterpillar Financial Asset Trust 1997-A 
         and The First National Bank of Chicago, as 
         Indenture Trustee.

4.2(A)   Amended and Restated Trust Agreement dated 
         as of May 1, 1997 between Caterpillar 
         Financial Funding Corporation and Chase 
         Manhattan Bank Delaware, as Owner Trustee.

4.3(A)   Sale and Servicing Agreement dated as of 
         May 1, 1997 among Caterpillar Financial 
         Asset Trust 1997-A, Caterpillar Financial 
         Funding Corporation, as Seller and 
         Caterpillar Financial Services 
         Corporation, as Servicer.

10.1(A)  Purchase Agreement dated as of May 1, 1997 
         between Caterpillar Financial Funding 
         Corporation Inc., as Purchaser and 
         Caterpillar Financial Services 
         Corporation, as Seller.

                                          2
<PAGE>

                                                           SEQUENTIALLY
EXHIBIT                                                      NUMBERED
NUMBER   EXHIBIT                                               PAGE    
- ------   -------                                           ------------


10.2(A)  Administration Agreement dated as of 
         May 1, 1997 among Caterpillar Financial Asset 
         Trust 1997-A, Caterpillar Financial Services 
         Corporation, as Administrator and Servicer, 
         Caterpillar Financial Funding Corporation, 
         and The First National Bank of Chicago, as 
         Indenture Trustee.

10.3(A)  Custodial Agreement dated as of May 1, 1997, 
         among Caterpillar Financial Services 
         Corporation, Caterpillar Financial Funding 
         Corporation, Caterpillar Financial Asset Trust 1997-A 
         and the First National Bank of Chicago, as 
         Indenture Trustee.


                                          3
<PAGE>


                                      SIGNATURES


    Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                      CATERPILLAR FINANCIAL FUNDING CORPORATION
                                     (Registrant)





June 5, 1997                      By:/s/ Paul E. Gaeto
                                     ------------------------
                                     Name:  Paul E. Gaeto
                                     Title: Secretary

<PAGE>


                       CATERPILLAR FINANCIAL ASSET TRUST 1997-A
                                           
                         CLASS A-1 5.7225% ASSET BACKED NOTES
                          CLASS A-2 6.10% ASSET BACKED NOTES
                          CLASS A-3 6.45% ASSET BACKED NOTES
                                           
                      CATERPILLAR FINANCIAL FUNDING CORPORATION
                                           
                         CLASS A NOTE UNDERWRITING AGREEMENT
                                           
                                           
                                     May 21, 1997
                                           


Merrill Lynch, Pierce, Fenner & Smith
            Incorporated
  As Representative of the
  Several Underwriters
250 Vesey Street, 15th Floor
New York, New York 10281


Ladies and Gentlemen:

         1.   Introductory. Caterpillar Financial Funding Corporation, a Nevada
corporation (the "Seller"), proposes to cause Caterpillar Financial Asset Trust
1997-A (the "Trust") to issue and sell $88,000,000 aggregate principal amount of
Class A-1 5.7225% Asset Backed Notes (the "Class A-1 Notes"), $128,000,000
aggregate principal amount of Class A-2 6.10% Asset Backed Notes (the "Class A-2
Notes") and $108,100,000 aggregate principal amount of Class A-3 6.45% Asset
Backed Notes (the "Class A-3 Notes", and together with the Class A-2 Notes and
the Class A-3 Notes, the "Class A Notes") to the several underwriters named in
Schedule I hereto (the "Underwriters"), for whom you are acting as
representative (the "Representative").  The assets of the Trust will include,
among other things, a pool of fixed rate retail installment sale contracts (the
"Receivables") secured by new and used machinery manufactured primarily by
Caterpillar Inc. ("Caterpillar"), including rights to receive certain payments
with respect to such Receivables, and security interests in the machinery
financed by the Receivables (the "Financed Equipment"), and the proceeds
thereof.  The Receivables will be sold to the Trust by the Seller.  The
Receivables will be serviced for the Trust by Caterpillar Financial Services
Corporation, a Delaware corporation (the "Servicer" or "CFSC").  The Notes will
be issued pursuant to the Indenture to be dated as of May 1, 1997 (as amended
and supplemented from time to time, the "Indenture"), between the Trust and The
First National Bank of Chicago, a national banking association (the "Indenture
Trustee").

<PAGE>

         Simultaneously with the issuance and sale of the Class A Notes as
contemplated herein, the Trust will issue $13,870,000 aggregate principal amount
of 6.65% Class B Asset Backed Notes (the "Class B Notes"; together with the
Class A Notes, the "Notes") and $8,666,681 aggregate principal amount of 6.65%
Asset Backed Certificates (the "Certificates"; together with the Notes sometimes
referred to collectively herein as the "Securities"), each representing a
fractional undivided interest in the Trust.  The Class B Notes will be sold
pursuant to an underwriting agreement (the "Class B Note Underwriting
Agreement"; together with this Underwriting Agreement, the "Underwriting
Agreements") among the Seller, CFSC and the underwriters named in Schedule I
thereto.

         Capitalized terms used and not otherwise defined herein shall have the
meanings ascribed to them in the Sale and Servicing Agreement to be dated as of
May 1, 1997 (as amended and supplemented from time to time, the "Sale and
Servicing Agreement"), among the Trust, the Seller and the Servicer or, if not
defined therein, in the Indenture or the Trust Agreement to be dated as of May
1, 1997 (as amended and supplemented from time to time, the "Trust Agreement"),
between the Seller and Chase Manhattan Bank Delaware, a Delaware banking
corporation as owner trustee under the Trust Agreement (the "Owner Trustee").

         2.   Representations and Warranties of the Seller.  The Seller
represents and warrants to and agrees with each Underwriter that:

         (a)  The Seller meets the requirements for use of Form S-3 under the
Securities Act of 1933, as amended (the "Act"), and has filed with the
Securities and Exchange Commission (the "Commission") a registration statement
(Registration No. 333-24373) on such Form, including a prospectus and a form of
prospectus supplement, for registration under the Act of the offering and sale
of the Notes.  The Seller may have filed one or more amendments thereto, each of
which amendments has previously been furnished to the Representative.  The
Seller will also file with the Commission a prospectus supplement in accordance
with Rule 424(b) under the Act.  The Seller has included in the Registration
Statement, as amended at the Effective Date (as hereinafter defined), all
information required by the Act and the rules thereunder to be included in the
Prospectus with respect to the Notes and the offering thereof.  As filed, the
registration statement as amended, the form of prospectus supplement, and any
prospectuses or prospectus supplements filed pursuant to Rule 424(b) under the
Act relating to the Notes shall, except to the extent that the Representative
shall agree in writing to a modification, be in all substantive respects in the
form furnished to the Representative prior to the Execution Time (as hereinafter
defined) or, to the extent not completed at the Execution Time, shall contain
only such specific additional 


                                    -2-

<PAGE>

information and other changes (beyond that contained in the latest 
preliminary prospectus supplement which has previously been furnished to the 
Representative) as the Seller has advised the Representative, prior to the 
Execution Time, will be included or made therein.

         For purposes of this Agreement, "Effective Time" means the date and
time as of which such registration statement, or the most recent post-effective
amendment thereto, if any, was declared effective by the Commission, and
"Effective Date" means the date of the Effective Time.  "Execution Time" shall
mean the date and time that this Agreement is executed and delivered by the
parties hereto.  Such registration statement, as amended at the Effective Time,
and including the exhibits thereto and any material incorporated by reference
therein (including any Computational Materials, ABS Term Sheets, Structural Term
Sheets and Collateral Term Sheets (as defined in Section 13 of this Agreement)
filed on Form 8-K), is hereinafter referred to as the "Registration Statement,"
and any prospectus supplement (the "Prospectus Supplement") relating to the
Notes, as filed with the Commission pursuant to and in accordance with Rule
424(b) under the Act is, together with the prospectus filed as part of the
Registration Statement (such prospectus, in the form it appears in the
Registration Statement or in the form most recently revised and filed with the
Commission pursuant to Rule 424(b) being hereinafter referred to as the "Basic
Prospectus"), hereinafter referred to as the "Prospectus".  "Preliminary
Prospectus" means any preliminary prospectus to the Prospectus which describes
the Notes and the offering thereof and which is used prior to the filing of the
Prospectus.  "Rule 424" refers to such rule under the Act.  Any reference herein
to the Registration Statement, the Prospectus or any Prospectus Supplement shall
be deemed to refer to and include the documents incorporated by reference
therein pursuant to Item 12 of Form S-3 which were filed under the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), on or before the
Effective Date of the Registration Statement or the issue date of the Prospectus
or any Prospectus Supplement, as the case may be; and any reference herein to
the terms "amend", "amendment" or "supplement" with respect to the Registration
Statement, the Prospectus or any Prospectus Supplement shall be deemed to refer
to and include the filing of any document under the Exchange Act after the
Effective Date of the Registration Statement, or the issue date of the
Prospectus or any Prospectus Supplement, as the case may be, deemed to be
incorporated therein by reference.

         (b)  On the Effective Date and on the date of this Agreement, the
Registration Statement did or will, and, when the Prospectus was first filed and
on the Closing Date (as defined below), the Prospectus and any Prospectus
Supplement did or will comply in all material respects with the applicable
requirements of the Act, the Exchange Act and the Trust Indenture Act of 1939,


                                    -3-

<PAGE>

as amended (the "Trust Indenture Act"), and the respective rules and regulations
of the Commission thereunder (the "Rules and Regulations") and of the Employee
Retirement Income Security Act of 1974, as amended ("ERISA").  On the Effective
Date, the Registration Statement did not and will not contain any untrue
statement of a material fact or omit to state any material fact required to be
stated therein or necessary in order to make the statements therein not
misleading; and, on the Effective Date, the Prospectus, if not filed pursuant to
Rule 424(b), did not or will not, and on the date of any filing pursuant to Rule
424(b) and on the Closing Date, the Prospectus, together with any Prospectus
Supplement, did not or will not include any untrue statement of a material fact
or omit to state a material fact necessary in order to make the statements
therein, in the light of the circumstances under which they were made, not
misleading; provided, however, that the Seller makes no representation or
warranty as to the information contained in or omitted from the Registration
Statement or the Prospectus in reliance upon and in conformity with information
furnished in writing to the Seller by any Underwriter through the Representative
specifically for use in connection with preparation of the Registration
Statement or the Prospectus.  As of the Closing Date, the Seller's
representations and warranties in the Sale and Servicing Agreement and the Trust
Agreement will be true and correct.

         (c)  Since the respective dates as of which information is given in
the Registration Statement and the Prospectus, (i) there has not been any
material adverse change, or any development involving a prospective material
adverse change, in or affecting the general affairs, business, management,
financial condition, stockholders' equity, results of operations, regulatory
status or business prospects of the Seller or CFSC, and (ii) neither the Seller
nor CFSC has entered into any transaction or agreement (whether or not in the
ordinary course of business) material to it that, in either case, would
reasonably be expected to materially adversely affect the interests of the
holders of the Notes, other than as set forth or contemplated in the Prospectus.

         (d)  The computer tape of the Receivables created as of May 1, 1997,
and made available to the Representative by the Servicer, was complete and
accurate as of the date thereof and includes a description of the Receivables
that are described in Schedule A to the Sale and Servicing Agreement.

         (e)  Each of the Seller and CFSC is duly incorporated and is validly
existing as a corporation in good standing under the laws of its jurisdiction of
incorporation and is qualified to transact business in and is in good standing
under the laws of each state in which its activities require such qualification,
and has full power, authority and legal right to own its properties and conduct
its business as such properties are 

                                    -4-

<PAGE>

presently owned and such business is presently conducted.

         (f)  This Agreement has been duly authorized, executed and delivered
by each of the Seller and CFSC.

         (g)  On the date of this Agreement and on the Closing Date, the
representations and warranties of CFSC and the Seller in the Purchase Agreement
and the Sale and Servicing Agreement with respect to the Receivables will be
true and correct.

         (h)  CFSC's assignment and delivery of the Receivables to the Seller
as of the Closing Date will vest in the Seller all of CFSC's right, title and
interest therein, subject to no prior lien, mortgage, security interest, pledge,
adverse claim, charge or other encumbrance.

         (i)  The Seller's assignment and delivery of the Receivables to the
Trust as of the Closing Date will vest in the Trust all of the Seller's right,
title and interest therein, subject to no prior lien, mortgage, security
interest, pledge, adverse claim, charge or other encumbrance.

         (j)  The Trust's assignment of the Receivables to the Indenture
Trustee pursuant to the Indenture will vest in the Indenture Trustee, for the
benefit of the Noteholders, a first priority perfected security interest
therein, subject to no prior lien, mortgage, security interest, pledge, adverse
claim, charge or other encumbrance.

         3.   Purchase, Sale, and Delivery of the Class A Notes.  On the basis
of the representations, warranties and agreements herein contained, but subject
to the terms and conditions herein set forth, the Seller agrees to cause the
Trust to sell to each Underwriter, and each Underwriter agrees, severally and
not jointly, to purchase from the Trust, (a) at a purchase price of 99.85% of
the principal amount thereof, the respective principal amount of the Class A-1
Notes set forth opposite the name of such Underwriter in Schedule I hereto, (b)
at a purchase price of 99.7908959% of the principal amount thereof, the
respective principal amount of the Class A-2 Notes set forth opposite the name
of such Underwriter in Schedule I hereto and (c) at a purchase price of
99.6958977% of the principal amount thereof, the respective principal amount of
the Class A-3 Notes set forth opposite the name of such Underwriter in Schedule
I hereto.  Delivery of and payment for the Class A Notes shall be made at the
office of Orrick, Herrington & Sutcliffe LLP, 666 Fifth Avenue, New York, New
York 10103 on May 29, 1997 (the "Closing Date").  Delivery of the Class A Notes
shall be made against payment of the purchase price in immediately available
funds drawn to the order of the Seller.  The Class A Notes to be so delivered
will be initially represented by one or more Class A Notes registered in the
name of Cede & Co., the nominee of The 



                                    -5-

<PAGE>

Depository Trust Company ("DTC").  The interests of beneficial owners of the 
Class A Notes will be represented by book entries on the records of DTC and 
participating members thereof.  Definitive Class A Notes will be available 
only under limited circumstances set forth in the Indenture.

         4.   Offering by Underwriters.  It is understood that the Underwriters
propose to offer the Class A Notes for sale to the public (which may include
selected dealers) as set forth in the Prospectus.

         5.   Covenants of the Seller.  The Seller covenants and agrees with
each of the Underwriters that:

         (a)  Immediately following the execution of this Agreement, the Seller
will prepare a Prospectus Supplement setting forth the amount of Notes covered
thereby and the terms thereof not otherwise specified in the Basic Prospectus,
the price at which such Notes are to be purchased by the Underwriters, the
initial public offering price, the selling concessions and allowances, and such
other information as the Seller deems appropriate and shall furnish a copy to
the Representative in accordance with Section 5(b) of this Agreement.  The
Seller will transmit the Prospectus including such Prospectus Supplement to the
Commission pursuant to Rule 424(b) by a means reasonably calculated to result in
filing that complies with all applicable provisions of Rule 424(b).  The Seller
will advise the Representative promptly of any such filing pursuant to Rule
424(b).

         (b)  Prior to the termination of the offering of the Notes, the Seller
will not file any amendment of the Registration Statement or supplement to the
Prospectus unless the Seller has furnished the Representative with a copy for
its review prior to filing and will not file any such proposed amendment or
supplement to which the Representative reasonably objects.  Subject to the
foregoing sentence, if filing of the Prospectus is otherwise required under Rule
424(b), the Seller will file the Prospectus, properly completed, and any
supplement thereto, with the Commission pursuant to and in accordance with the
applicable paragraph of Rule 424(b) within the time period prescribed and will
provide evidence satisfactory to the Representative of such timely filing.

         (c)  The Seller will advise the Representative promptly of any
proposal to amend or supplement the Registration Statement as filed or the
Prospectus, and will not effect such amendment or supplement without the
Representative's consent, which consent will not unreasonably be withheld. The
Seller will also advise the Representative promptly of any request by the
Commission for any amendment of or supplement to the Registration Statement or
the Prospectus or for any additional information and the Seller 

                                    -6-

<PAGE>

will also advise the Representative promptly of any amendment or supplement 
to the Registration Statement or the Prospectus and of the issuance by the 
Commission of any stop order suspending the effectiveness of the Registration 
Statement or the institution or threat of any proceeding for that purpose, 
and the Seller will use its best efforts to prevent the issuance of any such 
stop order and to obtain as soon as possible the lifting of any issued stop 
order.

         (d)  If, at any time when a prospectus relating to the Notes is
required to be delivered under the Act, any event occurs as a result of which
the Prospectus as then amended or supplemented would include an untrue statement
of a material fact or omit to state any material fact necessary to make the
statements therein, in the light of the circumstances under which they were
made, not misleading, or if it is necessary at any time to amend the
Registration Statement or supplement the Prospectus to comply with the Act or
the Exchange Act or the respective Rules and Regulations thereunder, the Seller
promptly will notify the Representative and will prepare and file, or cause to
be prepared and filed, with the Commission, subject to the first sentence of
paragraph (b) of this Section 5, an amendment or supplement that will correct
such statement or omission, or effect such compliance.  Any such filing shall
not operate as a waiver or limitation on any right of any Underwriter hereunder.

         (e) As soon as practicable, but not later than fourteen months after
the original effective date of the Registration Statement, the Seller will cause
the Trust to make generally available to Noteholders an earnings statement of
the Trust covering a period of at least twelve months beginning after the
Effective Date of the Registration Statement that will satisfy the provisions of
Section 11(a) of the Act.

         (f)  The Seller will furnish to the Underwriters copies of the
Registration Statement (one of which will be signed and will include all
exhibits), each related preliminary prospectus  or prospectus supplement, the
Prospectus and all amendments and supplements to such documents, in each case as
soon as available and in such quantities as the Underwriters request.

         (g)  The Seller will assist the Representative in arranging for the
qualification of the Notes for sale and determination of their eligibility for
investment under the laws of such jurisdictions in the United States, or as
necessary to qualify for the Euroclear System or Cedel Bank, soci t  anonyme, as
the Representative designates and will continue to assist the Representative in
maintaining such qualifications in effect so long as required for the
distribution; provided, however, that neither the Seller nor CFSC shall be
required to qualify to do business in any jurisdiction where it is now not
qualified or to take any action which would subject it to general or unlimited


                                    -7-

<PAGE>

service of process in any jurisdiction in which it is now not subject to service
of process.

         (h)  For a period from the date of this Agreement until the retirement
of the Notes, or until such time as the Underwriters shall cease to maintain a
secondary market in the Notes, whichever occurs first, the Seller will deliver
to the Representative the annual statements of compliance and the annual
independent certified public accountants' reports furnished to the Owner Trustee
or the Indenture Trustee pursuant to the Sale and Servicing Agreement, as soon
as such statements and reports are furnished to the Owner Trustee or the
Indenture Trustee.

         (i)  So long as any of the Notes are outstanding, the Seller will
furnish to the Representative (i) as soon as practicable after the end of the
fiscal year all documents required to be distributed to Noteholders or filed
with the Commission pursuant to the Exchange Act or any order of the Commission
thereunder and (ii) from time to time, any other information concerning the
Seller filed with any government or regulatory authority which is otherwise
publicly available, as the Representative may reasonably request.

         (j)  On or before the Closing Date, the Seller shall cause the
computer records of the Seller and the Servicer relating to the Receivables to
be marked to show the Trust's absolute ownership of the Receivables, and from
and after the Closing Date neither the Seller nor the Servicer shall take any
action inconsistent with the Trust's ownership of such Receivables, other than
as permitted by the Sale and Servicing Agreement.

         (k)  To the extent, if any, that the rating provided with respect to
the Notes by the rating agency or agencies that initially rate the Notes is
conditional upon the furnishing of documents or the taking of any other actions
by the Seller, the Seller shall furnish such documents and take any such other
actions.

         (l)  For the period beginning on the date of this Agreement and ending
seven days after the Closing Date, unless waived by the Underwriters, none of
the Seller, CFSC or any trust originated, directly or indirectly, by the Seller
or CFSC will offer to sell or sell notes (other than the Notes) collateralized
by, or certificates (other than the Certificates) evidencing an ownership
interest in, receivables generated pursuant to fixed rate retail installment
sale contracts secured by equipment similar to the Financed Equipment.

         (m)  The Seller and CFSC each will deliver to the Representative, all
opinions, certificates and other documents or information delivered to the Owner
Trustee and the 

                                    -8-

<PAGE>

Indenture Trustee at the time such opinions, certificates and other documents 
or information are delivered to the Owner Trustee or the Indenture Trustee 
pursuant to the Sale and Servicing Agreement and the Purchase Agreement with 
respect to perfection and priority of CFSC's interest in the Receivables.

         6.   Payment of Expenses.  The Seller will pay all expenses incident
to the performance of its obligations under this Agreement, including (i) the
printing and filing of the Registration Statement as originally filed and of
each amendment thereto, (ii) the preparation, issuance and delivery of the Notes
to the Underwriters, (iii) the fees and disbursements of the Seller's counsel
and accountants, (iv) the qualification of the Notes under securities laws in
accordance with the provisions of Section 5(g), including filing fees and the
fees and disbursements of counsel in connection therewith and in connection with
the preparation of any blue sky or legal investment survey, (v) the printing and
delivery to the Underwriters of copies of the Registration Statement as
originally filed and of each amendment thereto, of the Preliminary Prospectus
and of each amendment or supplement thereto, (vi) the printing and delivery to
the Underwriters of copies of any blue sky or legal investment survey prepared
in connection with the Notes, (vii) any fees charged by rating agencies for the
rating of the Notes, (viii) the fees and expenses, if any, incurred with respect
to any filing with the National Association of Securities Dealers, Inc. and (ix)
the fees and expenses of Orrick, Herrington & Sutcliffe LLP in its role as
counsel to the Trust incurred as a result of providing the opinions required by
Section 7(f) hereof.  The Underwriters have agreed to reimburse the Seller for
expenses not to exceed $65,000 incurred by the Seller in connection with the
issuance and distribution of the Class A Notes.

         7.   Conditions of the Obligations of the Underwriters.  The
obligations of the Underwriters to purchase and pay for the Class A Notes will
be subject to the accuracy of the representations and warranties on the part of
the Seller herein, to the accuracy of the statements of officers of the Seller
made pursuant to the provisions hereof, to the performance by the Seller of its
obligations hereunder and to the following additional conditions precedent:

         (a)  The Registration Statement shall have become effective prior to
the Execution Time, and prior to the Closing Date, no stop order suspending the
effectiveness of the Registration Statement shall have been issued and no
proceedings for that purpose shall have been instituted or, to the knowledge of
the Seller or the Representative, shall be contemplated by the Commission or by
any authority administering any state securities or blue sky law.

                                    -9-

<PAGE>

         (b)  The Prospectus and any supplements thereto shall have been filed
(if required) with the Commission in accordance with the Rules and Regulations
and Section 5(a) hereof.  

         (c)  On or prior to the date of this Agreement and on or prior to the
Closing Date, the Representative shall have received a letter or letters, dated
as of the date of this Agreement and as of the Closing Date, respectively, of
Price Waterhouse, independent public accountants, substantially in the form of
the drafts to which the Representative has previously agreed and otherwise in
form and substance satisfactory to the Representative and its counsel.

         (d)  Subsequent to the execution and delivery of this Agreement, there
shall not have occurred (i) any change, or any development involving a
prospective change, in or affecting particularly the business or properties of
the Trust, the Seller or the Servicer which, in the judgment of the
Underwriters, materially impairs the investment quality of the Notes or makes it
impractical or inadvisable to market the Notes; (ii) any suspension or
limitation of trading in securities generally on the New York Stock Exchange, or
any setting of minimum prices for trading on such exchange; (iii) any suspension
of trading of any securities of Caterpillar or CFSC on any exchange or in the
over-the-counter market; (iv) any banking moratorium declared by Federal,
Delaware or New York authorities; or (v) any outbreak or escalation of major
hostilities in which the United States is involved, any declaration of war by
Congress, or any other substantial national or international calamity or
emergency if, in the judgment of the Underwriters, the effect of any such
outbreak, escalation, declaration, calamity or emergency makes it impractical or
inadvisable to proceed with completion of the sale of and payment for the Notes.

         (e)  The Representative shall have received opinions of Paul J. Gaeto,
General Counsel of CFSC, Orrick, Herrington & Sutcliffe LLP and Tuke, Yopp &
Sweeney, counsel to CFSC, the Seller and the Trust and such other counsel
acceptable to the Underwriters addressed to the Representative, the Owner
Trustee and the Indenture Trustee, dated the Closing Date and satisfactory in
form and substance to the Representative and its counsel, substantially to the
effect that:

         (i)   CFSC has been duly incorporated and is validly existing as a
    corporation in good standing under the laws of the State of Delaware with
    full corporate power and authority to own its properties and conduct its
    business, as presently owned and conducted by it, and to enter into and
    perform its obligations under the Underwriting Agreements, the
    Administration Agreement, the Purchase Agreement, the Sale and Servicing
    Agreement and the Custodial Agreement and had at all times, and now has,
    the power, authority and 

                                    -10-

<PAGE>
    legal right to acquire, own and sell the Receivables.

         (ii)  The Seller has been duly incorporated and is validly existing as
    a corporation in good standing under the laws of the State of Nevada with
    full corporate power and authority to own its properties and conduct its
    business, as presently owned and conducted by it, and to enter into and
    perform its obligations under the Underwriting Agreements, the Purchase
    Agreement, the Trust Agreement, the Sale and Servicing Agreement and the
    Custodial Agreement and had at all times, and now has, the power, authority
    and legal right to acquire, own and sell the Receivables.

         (iii)  CFSC is duly qualified to do business and is in good standing,
    and has obtained all necessary licenses and approvals in each jurisdiction
    in which failure to qualify or to obtain such license or approval would
    render any Receivable unenforceable by the Seller, the Owner Trustee or the
    Indenture Trustee, except as may be required under state securities or Blue
    Sky laws of various jurisdictions.

         (iv)  The Seller is duly qualified to do business and is in good
    standing, and has obtained all necessary licenses and approvals in each
    jurisdiction in which failure to qualify or to obtain such license or
    approval would have a material adverse effect on the Receivables as a
    whole, except as may be required under state securities or Blue Sky laws of
    various jurisdictions.

         (v)  The direction by the Seller to the Owner Trustee to authenticate
    the Certificates has been duly authorized by the Seller and, when the
    Certificates have been duly executed, authenticated and delivered by the
    Owner Trustee in accordance with the Trust Agreement and delivered to and
    paid for by the Seller, will be legally issued, fully paid and
    nonassessable obligations of the Trust.

         (vi)  The direction by CFSC to the Indenture Trustee to authenticate
    the Notes has been duly authorized by CFSC, and, when the Notes have been
    duly executed and delivered by the Owner Trustee, authenticated by the
    Indenture Trustee in accordance with the Indenture and delivered and paid
    for pursuant to the Note Underwriting Agreement, the Notes will be duly
    issued and entitled to the benefits and security afforded by the Indenture,
    except (x) the enforceability thereof may be subject to bankruptcy,
    insolvency, reorganization, moratorium or other similar laws now or
    hereafter in effect relating to creditors' rights and (y) the remedy of
    specific performance and injunctive and other forms of equitable relief may
    be subject to equitable defenses and to the discretion of the court before
    which any proceeding therefor may be brought.

                                    -11-

<PAGE>

         (vii)  Each of the Purchase Agreement, the Trust Agreement, the Sale
    and Servicing Agreement and the Custodial Agreement has been duly
    authorized, executed and delivered by the Seller, and is a legal, valid and
    binding obligation of the Seller enforceable against the Seller in
    accordance with its terms, except (x) the enforceability thereof may be
    subject to bankruptcy, insolvency, reorganization, moratorium or other
    similar laws now or hereafter in effect relating to creditors' rights and
    (y) the remedy of specific performance and injunctive and other forms of
    equitable relief may be subject to equitable defenses and to the discretion
    of the court before which any proceeding therefor may be brought.

         (viii)  The Underwriting Agreements have been duly authorized,
    executed and delivered by each of the Seller and CFSC.

         (ix)  Each of the Administration Agreement, the Purchase Agreement,
    the Sale and Servicing Agreement and the Custodial Agreement has been duly
    authorized, executed and delivered by CFSC and is a legal, valid and
    binding obligation of CFSC enforceable against CFSC in accordance with its
    terms, except (x) the enforceability thereof may be subject to bankruptcy,
    insolvency, reorganization, moratorium or other similar laws now or
    hereafter in effect relating to creditors' rights and (y) the remedy of
    specific performance and injunctive and other forms of equitable relief may
    be subject to equitable defenses and to the discretion of the court before
    which any proceeding therefor may be brought.

         (x)  Neither the transfer of the Receivables from CFSC to the Seller,
    nor the transfer of the Receivables from the Seller to the Trust, nor the
    assignment of the Trust Estate to the Trust, nor the assignment by the
    Seller of its right, title and interest in the Purchase Agreement to the
    Trust, nor the grant of the security interest in the Collateral to the
    Indenture Trustee pursuant to the Indenture, nor the execution and delivery
    of the Underwriting Agreements, the Purchase Agreement, the Trust
    Agreement, the Sale and Servicing Agreement or the Custodial Agreement by
    the Seller, nor the execution of the Underwriting Agreements, the
    Administration Agreement, the Purchase Agreement, the Sale and Servicing
    Agreement or the Custodial Agreement by CFSC, nor the consummation of any
    transactions contemplated in the Underwriting Agreements, the Purchase
    Agreement, the Trust Agreement, the Indenture, the Administration
    Agreement, the Sale and Servicing Agreement or the Custodial Agreement
    (such agreements, excluding the Underwriting Agreements, being,
    collectively, the "Basic Documents"), nor the fulfillment of the terms
    thereof by CFSC, the Seller or 

                                    -12-

<PAGE>

    the Trust, as the case may be, will (x) conflict with, or result 
    in a breach, violation or acceleration of, or constitute a default 
    under, any term or provision of the certificate of incorporation or 
    by-laws of CFSC or the Seller or, to the best of such counsel's 
    knowledge after due inquiry, of any indenture or other agreement or 
    instrument to which CFSC or the Seller is a party or by which either of 
    them is bound, or (y) result in a violation of or contravene the terms 
    of any statute, order or regulation applicable to CFSC or the Seller of 
    any court, regulatory body, administrative agency or governmental body 
    having jurisdiction over either of them.

         (xi)  There are no actions, proceedings or investigations pending or,
    to the best of such counsel's knowledge, threatened before any court,
    administrative agency, or other tribunal (1) asserting the invalidity of
    the Trust or any of the Basic Documents, (2) seeking to prevent the
    consummation of any of the transactions contemplated by any of the Basic
    Documents or the execution and delivery thereof, or (3) that could
    reasonably be expected to materially and adversely affect the performance
    (A) by CFSC of its obligations under, or the validity or enforceability of,
    the Underwriting Agreements, the Administration Agreement, the Purchase
    Agreement, the Sale and Servicing Agreement or the Custodial Agreement, (B)
    by the Seller of its obligations under, or the validity or enforceability
    of, the Underwriting Agreements, the Purchase Agreement, the Trust
    Agreement, the Sale and Servicing Agreement or the Custodial Agreement, or
    (C) by the Servicer of its obligations under, or the validity or
    enforceability of, the Sale and Servicing Agreement.

         (xii)  To the best knowledge of such counsel, no default exists and no
    event has occurred which, with notice, lapse of time or both, would
    constitute a default in the due performance and observance of any term,
    covenant or condition of any agreement to which CFSC or the Seller is a
    party or by which either of them is bound, which default is or would have a
    material adverse effect on the financial condition, earnings, business or
    properties of CFSC and its subsidiaries, taken as a whole.

         (xiii)  The Assignment dated as of the Closing Date from CFSC to the
    Seller has been duly authorized, executed and delivered by CFSC.

         (xiv)  Should CFSC become the debtor in a case under the Bankruptcy
    Code, if the matter were properly briefed and presented to a court, the
    court should hold that (1) the transfer of the Receivables by CFSC to the
    Seller in the manner set forth in the Purchase Agreement would constitute

                                        -13-

<PAGE>

    an absolute sale of the Receivables, rather than a borrowing by CFSC
    secured by the Receivables, and thus (2) the Seller's rights to the
    Receivables would not be impaired by the operation of Section 362(a) of the
    Bankruptcy Code.

         (xv)  Should CFSC become the debtor in a case under the Bankruptcy
    Code, and the Seller would not otherwise properly be a debtor in a case
    under the Bankruptcy Code, and if the matter were properly briefed and
    presented to a court exercising bankruptcy jurisdiction, the court,
    exercising reasonable judgment after full consideration of all relevant
    factors, should not order, over the objection of the Certificateholders or
    the Noteholders, the substantive consolidation of the assets and
    liabilities of the Seller with those of CFSC based on any legal theories
    currently subscribed to by federal courts exercising bankruptcy 
    jurisdiction.

         (xvi)  Such counsel is familiar with the Servicer's standard operating
    procedures relating to the Servicer's acquisition of a perfected first
    priority security interest in the equipment financed by the Servicer
    pursuant to equipment installment sale contracts in the ordinary course of
    the Servicer's business.  Assuming that the Servicer's standard procedures
    have been followed with respect to the perfection of security interests in
    the Financed Equipment (and such counsel has no reason to believe that such
    procedures have not been followed), the Servicer has acquired or will
    acquire a perfected first priority security interest in the Financed
    Equipment.

         (xvii)  The Purchase Agreement grants to the Seller a valid security
    interest in CFSC's rights in the Receivables and the proceeds thereof.  The
    Sale and Servicing Agreement grants to the Trust a valid security interest
    in the Seller's rights in the Receivables and the proceeds thereof.  The
    Indenture grants to the Indenture Trustee a valid security interest in the
    Trust's rights in the Receivables and the proceeds thereof.

         (xviii)  The Receivables are chattel paper as defined in the UCC.

         (xix)   Immediately prior to the sale of the Receivables and the
    proceeds thereof to the Seller, CFSC had a first priority perfected
    security interest in the Receivables and the proceeds thereof.  Immediately
    prior to the transfer of the Receivables and the proceeds thereof to the
    Trust, the Seller had a first priority perfected security interest in the
    Receivables and the proceeds thereof.  Immediately prior to the transfer of
    the Receivables and the proceeds thereof to the Indenture Trustee, the
    Trust had a 

                                        -14-

<PAGE>

    first priority perfected security interest in the Receivables
    and the proceeds thereof.  The Indenture Trustee has a first priority
    perfected security interest in the Receivables and the proceeds thereof. 
    The opinion covered by this paragraph (xix) shall be subject to customary
    UCC exceptions and qualifications.

         (xx)  The Sale and Servicing Agreement, the Trust Agreement, the
    Indenture, the Administration Agreement and the Purchase Agreement conform
    in all material respects with the description thereof contained in the
    Prospectus and any supplement thereto.

         (xxi)  The statements in the Prospectus under the headings "Risk
    Factors -- Perfection of Interests in Receivables and in Financed
    Equipment" and "Certain Legal Aspects of the Receivables" to the extent
    they constitute matters of law or legal conclusions with respect thereto,
    are correct in all material respects.

         (xxii)  The statements contained in the Prospectus and any supplement
    thereto under the headings "Description of the Notes", "Description of the
    Certificates" and "Description of the Transfer and Servicing Agreements",
    insofar as such statements constitute a summary of the Notes, the
    Certificates, the Indenture, the Administration Agreement, the Sale and
    Servicing Agreement and the Trust Agreement, are a fair and accurate
    summary of the matters referred to therein.

         (xxiii)  No consent, approval, authorization or order of, or filing
    with, any court or governmental agency or body is required for the
    consummation of the transactions contemplated in the Basic Documents,
    except such filings with respect to the transfer of the Receivables to the
    Seller pursuant to the Purchase Agreement, the transfer of the Receivables
    to the Trust pursuant to the Sale and Servicing Agreement, and such as may
    be required under state securities or Blue Sky laws of various
    jurisdictions.

         (xxiv)  All actions required to be taken and all filings required to
    be made under the Act prior to the sale of the Notes have been duly taken
    or made.

         (xxv)  The Trust Agreement is not required to be qualified under the
    Trust Indenture Act and the Trust is not required to be registered under
    the Investment Company Act of 1940, as amended (the "Investment Company 
    Act").

         (xxvi)   The Indenture has been duly qualified under the Trust
    Indenture Act.

                                        -15-

<PAGE>

         (xxvii)  The Seller is not, and will not as a result of the offer and
    sale of the Notes as contemplated in the Prospectus and the Note
    Underwriting Agreement become, an "investment company" as defined in the
    Investment Company Act or a company "controlled by" an "investment company"
    within the meaning of the Investment Company Act.

         (xxviii)  To the best of such counsel's knowledge, there are no legal
    or governmental proceedings pending or threatened which are required to be
    disclosed in the Registration Statement, other than those disclosed
    therein.

         (xxix)  The Registration Statement has become effective under the Act,
    any required filing of any Preliminary Prospectus and the Prospectus and
    any supplements thereto pursuant to Rule 424(b) has been or will be made in
    the manner and within the time period required by Rule 424(b), and, to the
    best knowledge of such counsel, no stop order suspending the effectiveness
    of the Registration Statement has been issued and no proceedings for that
    purpose have been instituted or are pending or contemplated under the Act,
    and the Registration Statement and the Prospectus, and each amendment or
    supplement thereto, as of their respective effective or issue dates,
    complied as to form in all material respects with the requirements of the
    Act, the Exchange Act, the Trust Indenture Act and the Rules and
    Regulations.

         (xxx)  Nothing has come to such counsel's attention that would lead
    such counsel to believe that the Registration Statement or the Prospectus
    or any amendment or supplement thereto as of the respective dates thereof
    (other than the financial statements and other financial and statistical
    information contained therein, as to which such counsel need not express
    any view) contains an untrue statement of a material fact or omits to state
    a material fact necessary in order to make the statements therein not
    misleading.

         (xxxi)  The Trust has been duly formed and is validly existing as a
    statutory business trust and is in good standing under the laws of the
    State of Delaware, with full power and authority to execute, deliver and
    perform its obligations under the Sale and Servicing Agreement, the
    Indenture, the Administration Agreement, the Notes and the Certificates.

         (xxxii)  The Indenture, the Sale and Servicing Agreement and the
    Administration Agreement have been duly authorized and, when duly executed
    and delivered by the Owner Trustee on behalf of the Trust, will constitute
    the legal, valid and binding obligations of the Trust, 

                                        -16-

<PAGE>


    enforceable against the Trust in accordance with their terms, except (x) 
    the enforceability thereof may be subject to bankruptcy, insolvency, 
    reorganization, moratorium or other similar laws now or hereafter in 
    effect relating to creditors' rights and (y) the remedy of specific 
    performance and injunctive and other forms of equitable relief may be 
    subject to equitable defenses and to the discretion of the court before 
    which any proceeding therefor may be brought.

         (xxxiii)  The Servicer has been duly incorporated and is validly
    existing as a corporation in good standing under the laws of the State of
    Delaware with full corporate power and authority to own its properties and
    conduct its business, as presently conducted by it, and to enter into and
    perform its obligations under the Sale and Servicing Agreement, and had at
    all relevant times, and now has, the power, authority and legal right to
    acquire, own, sell and service the Receivables.

         (xxxiv)  The Servicer is duly qualified to do business and is in good
    standing, and has obtained all necessary licenses and approvals in each
    jurisdiction in which failure to qualify or to obtain such license or
    approval would render any Receivable unenforceable by the Seller, the Owner
    Trustee or the Indenture Trustee.

         (xxxv)  The Sale and Servicing Agreement has been duly authorized,
    executed and delivered by the Servicer, and is the legal, valid and binding
    obligation of the Servicer enforceable against the Servicer in accordance
    with its terms, except (x) the enforceability thereof may be subject to
    bankruptcy, insolvency, reorganization, moratorium or other similar laws
    now or hereafter in effect relating to creditors' rights and (y) the remedy
    of specific performance and injunctive and other forms of equitable relief
    may be subject to equitable defenses and to the discretion of the court
    before which any proceeding therefor may be brought.

         (xxxvi)  Neither the execution and delivery of the Sale and Servicing
    Agreement by the Servicer, nor the consummation of any transactions
    contemplated in the Underwriting Agreements or the Basic Documents, nor the
    fulfillment of the terms thereof by the Servicer will conflict with, or
    result in a breach, violation or acceleration of, or constitute a default
    under, any term or provision of the certificate of incorporation or by-laws
    of the Servicer or of any indenture or other agreement or instrument to
    which the Servicer is a party or by which it is bound, or result in a
    violation of or contravene the terms of any statute, order or regulation
    applicable to the Servicer of any court, regulatory body, administrative
    agency or governmental body having jurisdiction over it.

                                        -17-

<PAGE>

         (xxxvii)   To the best knowledge of such counsel, no default exists
    and no event has occurred which, with notice, lapse of time or both, would
    constitute a default in the due performance and observance of any term,
    covenant or condition of any agreement to which the Servicer is a party or
    by which it is bound, which default is or would have a material adverse
    effect on the financial condition, earnings, business or properties of the
    Servicer and its subsidiaries, taken as a whole.

         Such counsel shall also opine as to such other matters as the
Underwriters may reasonably request.  The opinions set forth in clauses (xiv),
(xv) and (xix) of this Section 7(e) shall be given by Orrick, Herrington &
Sutcliffe LLP or such other outside counsel to CFSC, the Seller and the Trust as
may be acceptable to the Underwriters.

         (f)  The Representative shall have received an opinion addressed to it
of Orrick, Herrington & Sutcliffe LLP in its capacity as Special Tax Counsel for
the Trust, substantially to the effect that the statements in the Prospectus
under the headings "Summary of Terms--Tax Status" (to the extent relating to
Federal income tax consequences) and "Certain Federal Income Tax Considerations"
accurately describe the material Federal income tax consequences to holders of
the Securities, and the statements in the Prospectus under the heading "ERISA
Considerations", to the extent that they constitute statements of matters of law
or legal conclusions with respect thereto, have been prepared or reviewed by
such counsel and accurately describe the material consequences to holders of the
Securities under ERISA.  Orrick, Herrington & Sutcliffe LLP, in its capacity as
Special Counsel to the Trust, shall have delivered an opinion with respect to
the characterization of the transfer of the Receivables.

         (g)  The Representative shall have received an opinion addressed to it
of Tuke, Yopp & Sweeney in its capacity as Special Tennessee Tax Counsel for the
Trust, substantially to the effect that the statements in the Prospectus under
the heading "Summary of Terms--Tax Status" (to the extent relating to Tennessee
income tax consequences) and in the Prospectus under the heading "Certain State
Income Tax Considerations" accurately describe the material income tax
consequences in the State of Tennessee to holders of the Notes.

         (h)  The Representative shall have received an opinion addressed to it
of Lionel Sawyer & Collins in its capacity as Special Nevada Tax Counsel for the
Trust, substantially to the effect that the Trust would not be subject to
taxation in Nevada.

         (i)   The Representative shall have received an opinion addressed to
it of Skadden, Arps, Slate, Meagher & Flom LLP in 

                                        -18-

<PAGE>

its capacity as Special Counsel to the Underwriters, dated the Closing Date, 
with respect to the validity of the Securities and such other related matters 
as the Representative shall require and the Seller shall have furnished or 
caused to be furnished to such counsel such documents as they may reasonably 
request for the purpose of enabling them to pass upon such matters.

         (j) The Representative shall have received an opinion addressed to it,
the Seller and the Servicer of The Law Department of the Indenture Trustee, and
such other counsel acceptable to the Representative and its counsel, dated the
Closing Date and satisfactory in form and substance to the Representative and
its counsel, substantially to the effect that:

         (i)   The Indenture Trustee is a national  banking association duly
    organized and validly existing under the Federal law of the United States
    of America.

         (ii)  The Indenture Trustee has the full corporate trust power to
    accept the office of trustee under the Indenture and to enter into and
    perform its obligations under the Indenture, the Sale and Servicing
    Agreement, the Custodial Agreement and the Administration Agreement.

         (iii)  The execution and delivery of the Indenture, the Custodial
    Agreement and the Administration Agreement and the acceptance of the Sale
    and Servicing Agreement and the performance by the Indenture Trustee of its
    obligations under the Indenture, the Sale and Servicing Agreement and the
    Administration Agreement have been duly authorized by all necessary
    corporate action of the Indenture Trustee and each has been duly executed
    and delivered by the Indenture Trustee. 

         (iv)  The Indenture, the Sale and Servicing Agreement, the Custodial
    Agreement and the Administration Agreement constitute valid and binding
    obligations of the Indenture Trustee enforceable against the Indenture
    Trustee in accordance with their terms under the laws of the State of New
    York and the Federal law of the United States of America.

         (v)   The execution and delivery by the Indenture Trustee of the
    Indenture, the Custodial Agreement and the Administration Agreement and the
    acceptance of the Sale and Servicing Agreement do not require any consent,
    approval or authorization of, or any registration or filing with, any New
    York or United States Federal governmental authority, other than the filing
    of Form T-1 under the Trust Indenture Act.

         (vi) Each of the Notes has been duly authenticated by 


                                        -19-

<PAGE>
    the Indenture Trustee.

         (vii)  Neither the consummation by the Indenture Trustee of the
    transactions contemplated in the Sale and Servicing Agreement, the
    Indenture, the Custodial Agreement or the Administration Agreement, nor the
    fulfillment of the terms thereof by the Indenture Trustee, will conflict
    with, result in a breach or violation of, or constitute a default under any
    law or the charter, by-laws or other organizational documents of the
    Indenture Trustee or the terms of any indenture or other agreement or
    instrument known to such counsel and to which the Indenture Trustee is a
    party or is bound or any judgment, order or decree known to such counsel to
    be applicable to the Indenture Trustee of any court, regulatory body,
    administrative agency, governmental body or arbitrator having jurisdiction
    over the Indenture Trustee.

         (viii)  To the best of such counsel's knowledge and belief, there is
    no action, suit or proceeding pending or threatened against the Indenture
    Trustee (as trustee under the Indenture or in its individual capacity)
    before or by any governmental authority that if adversely decided, would
    materially adversely affect the ability of the Indenture Trustee to perform
    its obligations under the Indenture, the Sale and Servicing Agreement or
    the Administration Agreement.

         (ix)  The execution, delivery and performance by the Indenture Trustee
    of the Sale and Servicing Agreement, the Indenture, the Custodial Agreement
    and the Administration Agreement will not subject any of the property or
    assets of the Trust or any portion thereof, to any liens that are unrelated
    to the transactions contemplated in such Agreements.

         (k)  The Representative shall have received an opinion addressed to
it, the Seller and the Servicer of Pryor, Cashman, Sherman & Flynn, counsel to
the Owner Trustee, and such other counsel acceptable to the Representative and
its counsel, dated the Closing Date and satisfactory in form and substance to
the Representative and its counsel, when taken together, substantially to the
effect that:

         (i)   The Owner Trustee has been duly incorporated and is validly
    existing as a banking corporation in good standing under the laws of the
    State of Delaware.

         (ii)  The Owner Trustee has full corporate trust power and authority
    to enter into and perform its obligations under the Trust Agreement and, on
    behalf of the Trust, under the Indenture, the Sale and Servicing Agreement
    and the 

                                        -20-

<PAGE>

   Administration Agreement.

         (iii)  The execution and delivery of the Trust Agreement and, on
    behalf of the Trust, of the Indenture, the Custodial Agreement, the Sale
    and Servicing Agreement, the Administration Agreement, the Certificates and
    the Notes and the performance by the Owner Trustee of its obligations under
    the Trust Agreement, the Indenture, the Sale and Servicing Agreement and
    the Administration Agreement have been duly authorized by all necessary
    corporate action of the Owner Trustee and each has been duly executed and
    delivered by the Owner Trustee.

         (iv) The Trust Agreement, the Sale and Servicing Agreement, the
    Indenture, the Custodial Agreement and the Administration Agreement
    constitute valid and binding obligations of the Owner Trustee enforceable
    against the Owner Trustee in accordance with their terms under the laws of
    the State of New York and the State of Delaware and the Federal law of the
    United States of America.

         (v)   The execution and delivery by the Owner Trustee of the Trust
    Agreement and, on behalf of the Trust, of the Indenture, the Sale and
    Servicing Agreement, the Custodial Agreement and the Administration
    Agreement do not require any consent, approval or authorization of, or any
    registration or filing with, any Delaware or United States Federal
    governmental authority having jurisdiction over the trust power of the
    Owner Trustee, other than those consents, approvals or authorizations as
    have been obtained and the filing of the Certificate of Trust with the
    Secretary of State of the State of Delaware.

         (vi)  The Owner Trustee has duly executed, authenticated and delivered
    the Certificates, and has duly executed and delivered the Notes, issued on
    the Closing Date on behalf of the Trust.

         (vii) The execution and delivery by the Owner Trustee of the Trust
    Agreement and, on behalf of the Trust, the Sale and Servicing Agreement,
    the Indenture, the Custodial Agreement and the Administration Agreement and
    the performance by the Owner Trustee of its obligations thereunder, do not
    conflict with, result in a breach or violation of or constitute a default
    under, the Articles of Association or By-laws of the Owner Trustee.

         (l)  The Representative shall have received certificates dated the
Closing Date of any two of the Chairman of the Board, the President, the
Executive Vice President, any Vice President, the Treasurer, any Assistant
Treasurer, the principal financial officer or the principal accounting officer
of each of 

                                        -21-

<PAGE>

the Seller and the Servicer in which such officers shall state that,
to the best of their knowledge after reasonable investigation, (i) the
representations and warranties of the Seller or the Servicer, as the case may
be, contained in the Trust Agreement, Purchase Agreement and the Sale and
Servicing Agreement, as applicable, are true and correct, that the Seller or the
Servicer, as the case may be, has complied with all agreements and satisfied all
conditions on its part to be performed or satisfied under such agreements at or
prior to the Closing Date, that no stop order suspending the effectiveness of
the Registration Statement has been issued and no proceedings for that purpose
have been instituted or are contemplated by the Commission and (ii) no material
adverse change in or affecting particularly the business or properties of the
Trust, the Seller, or the Servicer has occurred.

         (m)  The Representative shall have received evidence satisfactory to
it that, on or before the Closing Date, the Custodian, on behalf of the Seller,
the Trust and the Indenture Trustee has taken possession of the applicable
Receivables reflecting the transfer of the interest of CFSC in such Receivables
and the proceeds thereof to the Seller, and the transfer of the interest of the
Seller in such Receivables and the proceeds thereof to the Trust and the grant
of the security interest by the Trust in such Receivables and the proceeds
thereof to the Indenture Trustee.

         (n)  The Class A-1 Notes shall have been rated "A-1+" by Standard &
Poor's Ratings Services, a division of The McGraw-Hill Companies, Inc. and "P-1"
by Moody's Investors Service, Inc., the Class A-2 Notes shall have been rated
"AAA" by Standard & Poor's Ratings Services, a division of The McGraw-Hill
Companies, Inc. and "Aaa" by Moody's Investors Service, Inc. and the Class A-3
Notes shall have been rated "AAA" by Standard & Poor's Ratings Services, a
division of The McGraw-Hill Companies, Inc. and "Aaa" by Moody's Investors
Service, Inc.

         (o)  The issuance of the Notes and the Certificates shall not have
resulted in a reduction or withdrawal by any Rating Agency of the current rating
of any outstanding securities issued by the Seller or any of its affiliates or
by any trust established by the Seller or any of its affiliates.

         (p)  On the Closing Date, $13,870,000 aggregate principal amount of
Class B Notes shall have been issued and sold and $8,666,681 aggregate principal
amount of the Certificates shall have been issued and purchased by the Seller.

         The Seller will provide or cause to be provided to the Representative
such conformed copies of such opinions, certificates, letters and documents as
it reasonably requests.

                                        -22-

<PAGE>

         8.   Indemnification and Contribution. (a)  The  Seller and CFSC will
jointly and severally, indemnify and hold harmless each Underwriter and each
person, if any, who controls any Underwriter within the meaning of Section 15 of
the Act as follows: against any losses, claims, damages, liabilities or
expenses, joint or several, to which any such Underwriter or person may become
subject, under the Act or otherwise, insofar as such losses, claims, damages,
liabilities or expenses (or actions in respect thereof) arise out of or are
based upon an untrue statement or alleged untrue statement of a material fact
contained in the Registration Statement (or any amendment thereto), or the
omission or alleged omission therefrom of a material fact required to be stated
therein or necessary to make the statements therein not misleading or arising
out of any untrue statement or alleged untrue statement of a material fact
contained in any Preliminary Prospectus or the Prospectus or any amendment or
supplement thereto or the omission or alleged omission therefrom of a material
fact necessary in order to make the statements therein, in the light of the
circumstances under which they were made, not misleading; and against any and
all loss, liability, claim, damage and expense whatsoever to the extent of the
aggregate amount paid in settlement of any litigation, or any investigation or
proceeding by any governmental agency or body, commenced or threatened, or of
any claim whatsoever based upon any such untrue statement or omission, or any
such alleged untrue statement or omission, if such settlement is effected with
the written consent of the Seller or CFSC; and will reimburse each Underwriter
for any legal or other expenses reasonably incurred by it in connection with
investigating or defending any such action or claim; provided, however, that the
Seller and CFSC shall not be liable in any such case to the extent that any such
loss, claim, damage, liability or expense arises out of or is based upon an
untrue statement or alleged untrue statement or omission or alleged omission
made in any Preliminary Prospectus, the Registration Statement, the Prospectus
as amended or supplemented and any other prospectus relating to the Notes or any
such amendment or supplement in reliance upon and in conformity with written
information furnished to the Seller by the Representative on behalf of the
Underwriters expressly for use in the Prospectus as amended or supplemented
relating to such Notes; and provided, further, that the Seller and CFSC shall
not be liable to any Underwriter under the indemnity agreement in this
subsection (a) with respect to any Preliminary Prospectus or Prospectus
Supplement to the extent that any such loss, claim, damage, liability or expense
results from the fact that such Underwriter sold Notes to a person to whom there
was not sent or given, at or prior to the written confirmation of such sale, a
copy of the Prospectus or Prospectus Supplement (excluding documents
incorporated by reference) or of the Prospectus as then amended or supplemented
(excluding documents incorporated by reference) if the Seller has previously
furnished copies thereof to such Underwriter.

                                        -23-

<PAGE>
         (b)  Each Underwriter severally agrees to indemnify and hold harmless
the Seller and CFSC against any losses, claims, damages, liabilities or expenses
to which the Seller and CFSC may become subject, under the Act or otherwise,
insofar as such losses, claims, damages, liabilities or expenses (or actions in
respect thereof) arise out of or are based upon an untrue statement or alleged
untrue statement of a material fact contained in any Preliminary Prospectus, the
Prospectus as amended or supplemented and any other prospectus relating to the
Notes, or any amendment or supplement thereto, or arise out of or are based upon
the omission or alleged omission to state therein a material fact required to be
stated therein or necessary to make the statements therein not misleading, in
each case to the extent, but only to the extent that such untrue statement or
alleged untrue statement or omission or alleged omission was made in any
Preliminary Prospectus, the Prospectus as amended or supplemented and any other
prospectus relating to the Notes, or any such amendment or supplement in
reliance upon and in conformity with written information furnished to the Seller
or CFSC by such Underwriter expressly for use therein, and will reimburse the
Seller and CFSC for any legal or other expenses reasonably incurred by the
Seller and CFSC in connection with investigating or defending any such action or
claim.

         (c)  Promptly after receipt by an indemnified party under subsection
(a) or (b) above of notice of the commencement of any action, such indemnified
party shall, if a claim in respect thereof is to be made against the
indemnifying party under such subsection, notify the indemnifying party in
writing of the commencement thereof; but the omission so to notify the
indemnifying party shall not relieve it from any liability which it may have to
any indemnified party otherwise than under such subsection.  In case any such
action shall be brought against any indemnified party and it shall notify the
indemnifying party of the commencement thereof, the indemnifying party shall be
entitled to participate therein and, to the extent that it shall wish, jointly
with any other indemnifying party similarly notified, to assume the defense
thereof, with counsel satisfactory to such indemnified party (who shall not,
except with the consent of the indemnified party, be counsel to the indemnifying
party), and, after notice from the indemnifying party to such indemnified party
of its election so to assume the defense thereof, the indemnifying party shall
not be liable to such indemnified party under such subsection for any  legal
expenses of other counsel or any other expenses, in each case subsequently
incurred by such indemnified party, in connection with the defense thereof other
than reasonable costs of investigation.

         (d)  If the indemnification provided for in this Section 8 is
unavailable to or insufficient to hold harmless an indemnified party under
subsection (a) above in respect of any 

                                        -24-

<PAGE>

losses, claims, damages, liabilities or expenses (or actions in respect 
thereof) referred to therein, then each indemnifying party shall contribute 
to the amount paid or payable by such indemnified party as a result of such 
losses, claims, damages, liabilities or expenses (or actions in respect 
thereof) in such proportion as is appropriate to reflect the relative 
benefits received by the Seller and CFSC on the one hand and the Underwriters 
on the other from the offering of the Notes to which such loss, claim, 
damage, liability or expense (or action in respect thereof) relates.  If, 
however, the indemnification provided for in this Section 8 is unavailable to 
or insufficient to hold harmless an indemnified party under subsection (b) 
above in respect of any losses, claims, damages, liabilities or expenses (or 
actions in respect thereof) referred to therein or if the allocation provided 
by the immediately preceding sentence is not permitted by applicable law, 
then each indemnifying party shall contribute to such amount paid or payable 
by such indemnified party in such proportion as is appropriate to reflect not 
only such relative benefits but also the relative fault of the Seller and 
CFSC on the one hand and the contributing Underwriter on the other in 
connection with the statements or omissions which resulted in such losses, 
claims, damages, liabilities or expenses (or actions in respect thereof), as 
well as any other relevant equitable considerations.  The relative benefits 
received by the Seller and CFSC on the one hand and the contributing 
Underwriter on the other shall be deemed to be in the same proportion as the 
total net proceeds from the sale of the Notes (before deducting expenses) 
received by the Seller and CFSC bear to the total commissions or discounts 
received by the contributing Underwriter in respect thereof.  The relative 
fault shall be determined by reference to, among other things, whether the 
untrue or alleged untrue statement of a material fact or the omission or 
alleged omission to state a material fact required to be stated therein or 
necessary in order to make the statements therein not misleading relates to 
information supplied by the Seller and CFSC on the one hand or by the 
contributing Underwriter on the other and the parties' relative intent, 
knowledge, access to information and opportunity to correct or prevent such 
statement or omission.  The Seller and CFSC and the contributing Underwriter 
agree that it would not be just and equitable if contribution pursuant to 
this subsection (d) were determined by pro rata allocation or by any other 
method of allocation which does not take account of the equitable 
considerations referred to above in this subsection (d).  The amount paid or 
payable by an indemnified party as a result of the losses, claims, damages, 
liabilities or expenses (or actions in respect thereof) referred to above in 
this subsection (d) shall be deemed to include any legal or other expenses 
reasonably incurred by such indemnified party in connection with 
investigating or defending any such action or claim.  Notwithstanding the 
provisions of this subsection (d), no Underwriter shall be required to 
contribute any amount in excess 

                                        -25-

<PAGE>

of the amount by which the total price at which the Notes purchased by or 
through such Underwriter were sold exceeds the amount of any damages which 
such Underwriter has otherwise been required to pay by reason of such untrue 
or alleged untrue statement or omission or alleged omission.  No person 
guilty of fraudulent misrepresentation (within the meaning of Section 11(f) 
of the Act) shall be entitled to contribution from any person who was not 
guilty of such fraudulent misrepresentation.

         (e)  The obligations of the Seller and CFSC under this Section 8 shall
be in addition to any liability which the Seller and CFSC may otherwise have and
shall extend, upon the same terms and conditions, to each person, if any, who
controls any Underwriter within the meaning of the Act; and each Underwriter's
obligations under this Section 8 shall be in addition to any liability which
such Underwriter may otherwise have and shall extend, upon the same terms and
conditions, to each officer and director of the Seller and CFSC and to each
person, if any, who controls the Seller or CFSC within the meaning of the Act. 

         9.   Defaults of Underwriters.  If any Underwriter or Underwriters
default in their obligations to purchase the Class A Notes hereunder on the
Closing Date and the aggregate principal amount of the Class A Notes that such
defaulting Underwriter or Underwriters agreed but failed to purchase does not
exceed 10% of the total principal amount of the Class A Notes, the
Representative may make arrangements satisfactory to the Representative and the
Seller for the purchase of such Class A Notes by other persons, including any of
the Underwriters, but if no such arrangements are made by the Closing Date, the
nondefaulting Underwriters shall be obligated severally, in proportion to their
respective commitments hereunder, to purchase the Class A Notes that such
defaulting Underwriter or Underwriters agreed but failed to purchase.  If an
Underwriter or Underwriters so default and the aggregate principal amount of the
Class A Notes with respect to such default or defaults exceeds 10% of the total
principal amount of the Class A Notes and arrangements satisfactory to the
Representative and the Seller for the purchase of such Class A Notes by other
persons are not made within 24 hours after such default, this Agreement will
terminate without liability on the part of any nondefaulting Underwriter or the
Seller, except as provided in Section 11.  As used in this Agreement, the term
"Underwriter" includes any person substituted for an Underwriter under this
Section.  Nothing herein will relieve a defaulting Underwriter from liability
for its default.

         10.  No Bankruptcy Petition.  Each Underwriter and  CFSC covenants and
agrees that, prior to the date which is one year and one day after the payment
in full of all securities issued by the Seller or by a trust for which the
Seller was the depositor which securities were rated by any nationally

                                        -26-

<PAGE>

recognized statistical rating organization, it will not institute against, or
join any other person in instituting against, the Seller any bankruptcy,
reorganization, arrangement, insolvency or liquidation proceedings or other
proceedings under any Federal or state bankruptcy or similar law.

         11.  Survival of Representations and Obligations.  The respective
indemnities, agreements, representations, warranties and other statements of the
Seller or CFSC or any of their officers and each of the Underwriters set forth
in or made pursuant to this Agreement or contained in certificates of officers
of the Seller submitted pursuant hereto shall remain operative and in full force
and effect, regardless of (i) any termination of this Agreement, (ii) any
investigation or statement as to the results thereof made by or on behalf of any
Underwriter or of the Seller or any of their respective representatives,
officers or directors or any controlling person, and (iii) delivery of and
payment for the Class A Notes.  If for any reason the purchase of the Class A
Notes by the Underwriters is not consummated, the Seller shall remain
responsible for the expenses to be paid or reimbursed by the Seller pursuant to
Section 6 and the respective obligations of the Seller and the Underwriters
pursuant to Section 8 shall remain in effect.  If for any reason the purchase of
the Class A Notes by the Underwriters is not consummated (other than because of
a failure to satisfy the conditions set forth in items (ii), (iv) or (v) of
Section 7(d)), the Seller will reimburse any Underwriter, upon demand, for all
reasonable out-of-pocket expenses (including fees and disbursements of counsel)
reasonably incurred by it in connection with the offering of the Class A Notes. 
Nothing contained in this Section 11 shall limit the recourse of the Seller
against the Underwriters.

         12.  Notices.  All communications hereunder will be in writing and if
sent to the Underwriters, will be mailed, delivered or telegraphed and confirmed
to the Representative at World Financial Center, North Tower, 250 Vesey Street,
New York, New York 10281, Attention: Theodore F. Breck; if sent to the Seller,
will be mailed, delivered or telegraphed, and confirmed to it at Caterpillar
Financial Funding Corporation, Greenview Plaza, 2950 East Flamingo Road, Suite
C-3B, Las Vegas, Nevada 89121, Attention: Secretary; if sent to CFSC, will be
mailed, delivered or telegraphed, and confirmed to it at Caterpillar Financial
Services Corporation, 3322 West End Avenue, Nashville, Tennessee 37203-1071,
Attention: Secretary; provided, however, that any notice to an Underwriter
pursuant to Section 8 will be mailed, delivered or telegraphed and confirmed to
such Underwriter.  Any such notice will take effect at the time of receipt.

         13.  Computational Materials; Term Sheets.  Each Underwriter
represents and warrants to the Seller that (a) it has 

                                        -27-

<PAGE>

not and will not use any information that constitutes "Computational 
Materials" as defined in the no-action letter, dated May 20, 1994, issued by 
the Commission to Kidder, Peabody Acceptance Corporation I, Kidder, Peabody & 
Co. Incorporated and Kidder Structured Asset Corporation (as made generally 
applicable to other issuers and underwriters by the Commission in the 
response to the request of the Public Securities Association, dated May 24, 
1994), in connection with the offering of the Class A Notes and (b) it has 
not and will not use any information that constitutes "ABS Term Sheets", 
"Structural Term Sheets" or "Collateral Term Sheets", each as defined in the 
no-action letter, dated February 13, 1995, addressed by the Commission to the 
Public Securities Association, in connection with the offering of the Class A 
Notes, in each case without the prior written consent of the Seller and CFSC 
to such usage.

         14.  Successors.  This Agreement will inure to the benefit of and be
binding upon the parties hereto and their respective successors and the officers
and directors and controlling persons referred to in Section 8, and no other
person will have any right or obligations hereunder.  No purchaser of Class A
Notes from any Underwriter shall be deemed to be a successor of such Underwriter
merely because of such purchase.

         15.  Representation.  The Representative will act for the several
Underwriters in connection with the transactions contemplated by this Agreement,
and any action under this Agreement taken by the Representative will be binding
upon all of the Underwriters.

         16. Counterparts.  This Agreement may be executed in any number of
counterparts, each of which shall be deemed to be an original, but all such
counterparts shall together constitute one and the same Agreement.

         17. Applicable Law.  This Agreement will be governed by, and construed
in accordance with, the laws of the State of New York.
 
                                        -28-

<PAGE>

         If the foregoing is in accordance with your understanding of our
agreement, kindly sign and return to us the enclosed duplicate hereof, whereupon
it will become a binding agreement among the Seller, CFSC and the several
Underwriters in accordance with its terms.

                                  Very truly yours,

                                  CATERPILLAR FINANCIAL
                                   FUNDING CORPORATION


                                  By: /s/ Edward J. Scott
                                     ----------------------
                                     Name:  Edward J. Scott
                                     Title: Treasurer


                                  CATERPILLAR FINANCIAL
                                   SERVICES CORPORATION


                                  By: /s/ James S. Beard
                                     ----------------------
                                     Name:  James S. Beard
                                     Title: President


The foregoing Underwriting 
Agreement is hereby confirmed 
and accepted as of the date 
first written above.

MERRILL LYNCH, PIERCE, FENNER & SMITH
           INCORPORATED
on behalf of itself and as 
Representative of the several 
Underwriters


By: /s/ Theodore F. Breck
   --------------------------
   Name: Theodore F. Breck
   Title: Director

                                        -29-

<PAGE>


                                                                      SCHEDULE I





                        Principal           Principal           Principal
                        Amount of           Amount of           Amount of
Underwriter           Class A-1 Notes      Class A-2 Notes    Class A-3 Notes
- -----------           ---------------      ---------------    ---------------
Merrill Lynch, Pierce . . .$30,000,000        $43,000,000         $36,100,000
 Fenner & Smith
 Incorporated

CS First Boston . . . . . .$29,000,000        $42,500,000         $36,000,000
 Corporation

UBS Securities LLC . . . . $29,000,000        $42,500,000         $36,000,000
                      ---------------      ---------------    ---------------
    Total                  $88,000,000       $128,000,000        $108,100,000
                      ---------------      ---------------    ---------------
                      ---------------      ---------------    ---------------



                                     -30-

<PAGE>


                       CATERPILLAR FINANCIAL ASSET TRUST 1997-A
                                           
                           CLASS B 6.65% ASSET BACKED NOTES
                                           
                      CATERPILLAR FINANCIAL FUNDING CORPORATION
                                           
                         CLASS B NOTE UNDERWRITING AGREEMENT
                                           
                                           
                                     May 21, 1997
                                           


Merrill Lynch, Pierce, Fenner & Smith
            Incorporated
250 Vesey Street, 15th Floor
New York, New York 10281


Ladies and Gentlemen:

         1.   INTRODUCTORY. Caterpillar Financial Funding Corporation, a Nevada
corporation (the "Seller"), proposes to cause Caterpillar Financial Asset Trust
1997-A (the "Trust") to issue and sell $13,870,000 aggregate principal amount of
6.65% Class B Asset Backed Notes (the "Class B Notes") to Merrill Lynch, Pierce,
Fenner & Smith Incorporated (the "Underwriter").  The assets of the Trust will
include, among other things, a pool of fixed rate retail installment sale
contracts (the "Receivables") secured by new and used machinery manufactured
primarily by Caterpillar Inc. ("Caterpillar"), including rights to receive
certain payments with respect to such Receivables, and security interests in the
machinery financed by the Receivables (the "Financed Equipment"), and the
proceeds thereof.  The Receivables will be sold to the Trust by the Seller.  The
Receivables will be serviced for the Trust by Caterpillar Financial Services
Corporation, a Delaware corporation (the "Servicer" or "CFSC").  The Notes will
be issued pursuant to the Indenture to be dated as of May 1, 1997 (as amended
and supplemented from time to time, the "Indenture"), between the Trust and The
First National Bank of Chicago, a national banking association (the "Indenture
Trustee").

         Simultaneously with the issuance and sale of the Class B Notes as
contemplated herein, the Trust will issue $88,000,000 aggregate principal amount
of Class A-1 5.7225% Asset Backed Notes (the "Class A-1 Notes"), $128,000,000
aggregate principal amount of Class A-2 6.10% Asset Backed Notes (the "Class A-2
Notes") and $108,100,000 aggregate principal amount of Class A-3 6.45% Asset
Backed Notes (the "Class A-3 Notes", together with the Class A-2 Notes and the
Class A-3 Notes, the "Class A Notes", 

<PAGE>

and together with the Class B Notes, the
"Notes") and $8,666,681 aggregate principal amount of 6.65% Asset Backed
Certificates (the "Certificates"; together with the Notes sometimes referred to
collectively herein as the "Securities"), each representing a fractional
undivided interest in the Trust.  The Class A Notes will be sold pursuant to an
underwriting agreement (the "Class A Note Underwriting Agreement"; together with
this Underwriting Agreement, the "Underwriting Agreements") among the Seller,
CFSC and the underwriters named in Schedule I thereto.

         Capitalized terms used and not otherwise defined herein shall have the
meanings ascribed to them in the Sale and Servicing Agreement to be dated as of
May 1, 1997 (as amended and supplemented from time to time, the "Sale and
Servicing Agreement"), among the Trust, the Seller and the Servicer or, if not
defined therein, in the Indenture or the Trust Agreement to be dated as of May
1, 1997 (as amended and supplemented from time to time, the "Trust Agreement"),
between the Seller and Chase Manhattan Bank Delaware, a Delaware banking
corporation as owner trustee under the Trust Agreement (the "Owner Trustee").

         2.   REPRESENTATIONS AND WARRANTIES OF THE SELLER.  The Seller
represents and warrants to and agrees with the Underwriter that:

         (a)  The Seller meets the requirements for use of Form S-3 under the
Securities Act of 1933, as amended (the "Act"), and has filed with the
Securities and Exchange Commission (the "Commission") a registration statement
(Registration No. 333-24373) on such Form, including a prospectus and a form of
prospectus supplement, for registration under the Act of the offering and sale
of the Notes.  The Seller may have filed one or more amendments thereto, each of
which amendments has previously been furnished to the Underwriter.  The Seller
will also file with the Commission a prospectus supplement in accordance with
Rule 424(b) under the Act.  The Seller has included in the Registration
Statement, as amended at the Effective Date (as hereinafter defined), all
information required by the Act and the rules thereunder to be included in the
Prospectus with respect to the Notes and the offering thereof.  As filed, the
registration statement as amended, the form of prospectus supplement, and any
prospectuses or prospectus supplements filed pursuant to Rule 424(b) under the
Act relating to the Notes shall, except to the extent that the Underwriter shall
agree in writing to a modification, be in all substantive respects in the form
furnished to the Underwriter prior to the Execution Time (as hereinafter
defined) or, to the extent not completed at the Execution Time, shall contain
only such specific additional information and other changes (beyond that
contained in the latest preliminary prospectus supplement which has previously
been furnished to the Underwriter) as the Seller has advised the Underwriter,
prior to the Execution Time, will be included or 

                                          2
<PAGE>

made therein.

         For purposes of this Agreement, "Effective Time" means the date and
time as of which such registration statement, or the most recent post-effective
amendment thereto, if any, was declared effective by the Commission, and
"Effective Date" means the date of the Effective Time.  "Execution Time" shall
mean the date and time that this Agreement is executed and delivered by the
parties hereto.  Such registration statement, as amended at the Effective Time,
and including the exhibits thereto and any material incorporated by reference
therein (including any Computational Materials, ABS Term Sheets, Structural Term
Sheets and Collateral Term Sheets (as defined in Section 13 of this Agreement)
filed on Form 8-K), is hereinafter referred to as the "Registration Statement,"
and any prospectus supplement (the "Prospectus Supplement") relating to the
Notes, as filed with the Commission pursuant to and in accordance with Rule
424(b) under the Act is, together with the prospectus filed as part of the
Registration Statement (such prospectus, in the form it appears in the
Registration Statement or in the form most recently revised and filed with the
Commission pursuant to Rule 424(b) being hereinafter referred to as the "Basic
Prospectus"), hereinafter referred to as the "Prospectus".  "Preliminary
Prospectus" means any preliminary prospectus to the Prospectus which describes
the Notes and the offering thereof and which is used prior to the filing of the
Prospectus.  "Rule 424" refers to such rule under the Act.  Any reference herein
to the Registration Statement, the Prospectus or any Prospectus Supplement shall
be deemed to refer to and include the documents incorporated by reference
therein pursuant to Item 12 of Form S-3 which were filed under the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), on or before the
Effective Date of the Registration Statement or the issue date of the Prospectus
or any Prospectus Supplement, as the case may be; and any reference herein to
the terms "amend", "amendment" or "supplement" with respect to the Registration
Statement, the Prospectus or any Prospectus Supplement shall be deemed to refer
to and include the filing of any document under the Exchange Act after the
Effective Date of the Registration Statement, or the issue date of the
Prospectus or any Prospectus Supplement, as the case may be, deemed to be
incorporated therein by reference.

         (b)  On the Effective Date and on the date of this Agreement, the
Registration Statement did or will, and, when the Prospectus was first filed and
on the Closing Date (as defined below), the Prospectus and any Prospectus
Supplement did or will comply in all material respects with the applicable
requirements of the Act, the Exchange Act and the Trust Indenture Act of 1939,
as amended (the "Trust Indenture Act"), and the respective rules and regulations
of the Commission thereunder (the "Rules and Regulations") and of the Employee
Retirement Income Security Act of 1974, as amended ("ERISA").  On the Effective
Date, the 

                                            3
<PAGE>

Registration Statement did not and will not contain any untrue
statement of a material fact or omit to state any material fact required to be
stated therein or necessary in order to make the statements therein not
misleading; and, on the Effective Date, the Prospectus, if not filed pursuant to
Rule 424(b), did not or will not, and on the date of any filing pursuant to Rule
424(b) and on the Closing Date, the Prospectus, together with any Prospectus
Supplement, did not or will not include any untrue statement of a material fact
or omit to state a material fact necessary in order to make the statements
therein, in the light of the circumstances under which they were made, not
misleading; provided, however, that the Seller makes no representation or
warranty as to the information contained in or omitted from the Registration
Statement or the Prospectus in reliance upon and in conformity with information
furnished in writing to the Seller by the Underwriter specifically for use in
connection with preparation of the Registration Statement or the Prospectus.  As
of the Closing Date, the Seller's representations and warranties in the Sale and
Servicing Agreement and the Trust Agreement will be true and correct.

         (c)  Since the respective dates as of which information is given in
the Registration Statement and the Prospectus, (i) there has not been any
material adverse change, or any development involving a prospective material
adverse change, in or affecting the general affairs, business, management,
financial condition, stockholders' equity, results of operations, regulatory
status or business prospects of the Seller or CFSC, and (ii) neither the Seller
nor CFSC has entered into any transaction or agreement (whether or not in the
ordinary course of business) material to it that, in either case, would
reasonably be expected to materially adversely affect the interests of the
holders of the Notes, other than as set forth or contemplated in the Prospectus.

         (d)  The computer tape of the Receivables created as of May 1, 1997,
and made available to the Underwriter by the Servicer, was complete and accurate
as of the date thereof and includes a description of the Receivables that are
described in Schedule A to the Sale and Servicing Agreement.

         (e)  Each of the Seller and CFSC is duly incorporated and is validly
existing as a corporation in good standing under the laws of its jurisdiction of
incorporation and is qualified to transact business in and is in good standing
under the laws of each state in which its activities require such qualification,
and has full power, authority and legal right to own its properties and conduct
its business as such properties are presently owned and such business is
presently conducted.

         (f)  This Agreement has been duly authorized, executed and delivered
by each of the Seller and CFSC.

                                            4
<PAGE>
         (g)  On the date of this Agreement and on the Closing Date, the
representations and warranties of CFSC and the Seller in the Purchase Agreement
and the Sale and Servicing Agreement with respect to the Receivables will be
true and correct.

         (h)  CFSC's assignment and delivery of the Receivables to the Seller
as of the Closing Date will vest in the Seller all of CFSC's right, title and
interest therein, subject to no prior lien, mortgage, security interest, pledge,
adverse claim, charge or other encumbrance.

         (i)  The Seller's assignment and delivery of the Receivables to the
Trust as of the Closing Date will vest in the Trust all of the Seller's right,
title and interest therein, subject to no prior lien, mortgage, security
interest, pledge, adverse claim, charge or other encumbrance.

         (j)  The Trust's assignment of the Receivables to the Indenture
Trustee pursuant to the Indenture will vest in the Indenture Trustee, for the
benefit of the Noteholders, a first priority perfected security interest
therein, subject to no prior lien, mortgage, security interest, pledge, adverse
claim, charge or other encumbrance.

         3.   PURCHASE, SALE, AND DELIVERY OF THE CLASS B NOTES.  On the basis
of the representations, warranties and agreements herein contained, but subject
to the terms and conditions herein set forth, the Seller agrees to cause the
Trust to sell to the Underwriter, and the Underwriter agrees to purchase from
the Trust, at a purchase price of 99.521621% of the principal amount thereof,
$13,870,000 in principal amount of Class B Notes.  Delivery of and payment for
the Class B Notes shall be made at the office of Orrick, Herrington & Sutcliffe
LLP, 666 Fifth Avenue, New York, New York 10103 on May 29, 1997 (the "Closing
Date").  Delivery of the Class B Notes shall be made against payment of the
purchase price in immediately available funds drawn to the order of the Seller. 
The Class B Notes to be so delivered will be initially represented by one or
more Class B Notes registered in the name of Cede & Co., the nominee of The
Depository Trust Company ("DTC").  The interests of beneficial owners of the
Class B Notes will be represented by book entries on the records of DTC and
participating members thereof.  Definitive Class B Notes will be available only
under limited circumstances set forth in the Indenture.

         4.   OFFERING BY UNDERWRITER.  It is understood that the Underwriter
proposes to offer the Class B Notes for sale to the public (which may include
selected dealers) as set forth in the Prospectus.

                                        5
<PAGE>
         5.   COVENANTS OF THE SELLER.  The Seller covenants and agrees with
the Underwriter that:

         (a)  Immediately following the execution of this Agreement, the Seller
will prepare a Prospectus Supplement setting forth the amount of Notes covered
thereby and the terms thereof not otherwise specified in the Basic Prospectus,
the price at which such Notes are to be purchased by the Underwriter, the
initial public offering price, the selling concessions and allowances, and such
other information as the Seller deems appropriate and shall furnish a copy to
the Underwriter in accordance with Section 5(b) of this Agreement.  The Seller
will transmit the Prospectus including such Prospectus Supplement to the
Commission pursuant to Rule 424(b) by a means reasonably calculated to result in
filing that complies with all applicable provisions of Rule 424(b).  The Seller
will advise the Underwriter promptly of any such filing pursuant to Rule 424(b).

         (b)  Prior to the termination of the offering of the Notes, the Seller
will not file any amendment of the Registration Statement or supplement to the
Prospectus unless the Seller has furnished the Underwriter with a copy for its
review prior to filing and will not file any such proposed amendment or
supplement to which the Underwriter reasonably objects.  Subject to the
foregoing sentence, if filing of the Prospectus is otherwise required under Rule
424(b), the Seller will file the Prospectus, properly completed, and any
supplement thereto, with the Commission pursuant to and in accordance with the
applicable paragraph of Rule 424(b) within the time period prescribed and will
provide evidence satisfactory to the Underwriter of such timely filing.

         (c)  The Seller will advise the Underwriter promptly of any proposal
to amend or supplement the Registration Statement as filed or the Prospectus,
and will not effect such amendment or supplement without the Underwriter's
consent, which consent will not unreasonably be withheld. The Seller will also
advise the Underwriter promptly of any request by the Commission for any
amendment of or supplement to the Registration Statement or the Prospectus or
for any additional information and the Seller will also advise the Underwriter
promptly of any amendment or supplement to the Registration Statement or the
Prospectus and of the issuance by the Commission of any stop order suspending
the effectiveness of the Registration Statement or the institution or threat of
any proceeding for that purpose, and the Seller will use its best efforts to
prevent the issuance of any such stop order and to obtain as soon as possible
the lifting of any issued stop order.

                                         6
<PAGE>
         (d)  If, at any time when a prospectus relating to the Notes is
required to be delivered under the Act, any event occurs as a result of which
the Prospectus as then amended or supplemented would include an untrue statement
of a material fact or omit to state any material fact necessary to make the
statements therein, in the light of the circumstances under which they were
made, not misleading, or if it is necessary at any time to amend the
Registration Statement or supplement the Prospectus to comply with the Act or
the Exchange Act or the respective Rules and Regulations thereunder, the Seller
promptly will notify the Underwriter and will prepare and file, or cause to be
prepared and filed, with the Commission, subject to the first sentence of
paragraph (b) of this Section 5, an amendment or supplement that will correct
such statement or omission, or effect such compliance.  Any such filing shall
not operate as a waiver or limitation on any right of the Underwriter hereunder.

         (e) As soon as practicable, but not later than fourteen months after
the original effective date of the Registration Statement, the Seller will cause
the Trust to make generally available to Noteholders an earnings statement of
the Trust covering a period of at least twelve months beginning after the
Effective Date of the Registration Statement that will satisfy the provisions of
Section 11(a) of the Act.

         (f)  The Seller will furnish to the Underwriter copies of the
Registration Statement (one of which will be signed and will include all
exhibits), each related preliminary prospectus  or prospectus supplement, the
Prospectus and all amendments and supplements to such documents, in each case as
soon as available and in such quantities as the Underwriter requests.

         (g)  The Seller will assist the Underwriter in arranging for the
qualification of the Notes for sale and determination of their eligibility for
investment under the laws of such jurisdictions in the United States, or as
necessary to qualify for the Euroclear System or Cedel Bank, soci t  anonyme, as
the Underwriter designates and will continue to assist the Underwriter in
maintaining such qualifications in effect so long as required for the
distribution; provided, however, that neither the Seller nor CFSC shall be
required to qualify to do business in any jurisdiction where it is now not
qualified or to take any action which would subject it to general or unlimited
service of process in any jurisdiction in which it is now not subject to service
of process.

         (h)  For a period from the date of this Agreement until the retirement
of the Notes, or until such time as the Underwriter shall cease to maintain a
secondary market in the Notes, whichever occurs first, the Seller will deliver
to the Underwriter the annual statements of compliance and the annual
independent certified public accountants' reports furnished to 


                                     7 
<PAGE>

the Owner Trustee or the Indenture Trustee pursuant to the Sale and Servicing 
Agreement, as soon as such statements and reports are furnished to the Owner 
Trustee or the Indenture Trustee.

         (i)  So long as any of the Notes are outstanding, the Seller will
furnish to the Underwriter (i) as soon as practicable after the end of the
fiscal year all documents required to be distributed to Noteholders or filed
with the Commission pursuant to the Exchange Act or any order of the Commission
thereunder and (ii) from time to time, any other information concerning the
Seller filed with any government or regulatory authority which is otherwise
publicly available, as the Underwriter may reasonably request.

         (j)  On or before the Closing Date, the Seller shall cause the
computer records of the Seller and the Servicer relating to the Receivables to
be marked to show the Trust's absolute ownership of the Receivables, and from
and after the Closing Date neither the Seller nor the Servicer shall take any
action inconsistent with the Trust's ownership of such Receivables, other than
as permitted by the Sale and Servicing Agreement.

         (k)  To the extent, if any, that the rating provided with respect to
the Notes by the rating agency or agencies that initially rate the Notes is
conditional upon the furnishing of documents or the taking of any other actions
by the Seller, the Seller shall furnish such documents and take any such other
actions.

         (l)  For the period beginning on the date of this Agreement and ending
seven days after the Closing Date, unless waived by the Underwriter, none of the
Seller, CFSC or any trust originated, directly or indirectly, by the Seller or
CFSC will offer to sell or sell notes (other than the Notes) collateralized by,
or certificates (other than the Certificates) evidencing an ownership interest
in, receivables generated pursuant to fixed rate retail installment sale
contracts secured by equipment similar to the Financed Equipment.

         (m)  The Seller and CFSC each will deliver to the Underwriter, all
opinions, certificates and other documents or information delivered to the Owner
Trustee and the Indenture Trustee at the time such opinions, certificates and
other documents or information are delivered to the Owner Trustee or the
Indenture Trustee pursuant to the Sale and Servicing Agreement and the Purchase
Agreement with respect to perfection and priority of CFSC's interest in the
Receivables.

         6.   PAYMENT OF EXPENSES.  The Seller will pay all expenses incident
to the performance of its obligations under this Agreement, including (i) the
printing and filing of the 


                                       8

<PAGE>

Registration Statement as originally filed and of each amendment thereto, 
(ii) the preparation, issuance and delivery of the Notes to the Underwriter, 
(iii) the fees and disbursements of the Seller's counsel and accountants, 
(iv) the qualification of the Notes under securities laws in accordance with 
the provisions of Section 5(g), including filing fees and the fees and 
disbursements of counsel in connection therewith and in connection with the 
preparation of any blue sky or legal investment survey, (v) the printing and 
delivery to the Underwriter of copies of the Registration Statement as 
originally filed and of each amendment thereto, of the Preliminary Prospectus 
and of each amendment or supplement thereto, (vi) the printing and delivery 
to the Underwriter of copies of any blue sky or legal investment survey 
prepared in connection with the Notes, (vii) any fees charged by rating 
agencies for the rating of the Notes, (viii) the fees and expenses, if any, 
incurred with respect to any filing with the National Association of 
Securities Dealers, Inc. and (ix) the fees and expenses of Orrick, Herrington 
& Sutcliffe LLP in its role as counsel to the Trust incurred as a result of 
providing the opinions required by Section 7(f) hereof.

         7.   CONDITIONS OF THE OBLIGATIONS OF THE UNDERWRITER.  The
obligations of the Underwriter to purchase and pay for the Class B Notes will be
subject to the accuracy of the representations and warranties on the part of the
Seller herein, to the accuracy of the statements of officers of the Seller made
pursuant to the provisions hereof, to the performance by the Seller of its
obligations hereunder and to the following additional conditions precedent:

         (a)  The Registration Statement shall have become effective prior to
the Execution Time, and prior to the Closing Date, no stop order suspending the
effectiveness of the Registration Statement shall have been issued and no
proceedings for that purpose shall have been instituted or, to the knowledge of
the Seller or the Underwriter, shall be contemplated by the Commission or by any
authority administering any state securities or blue sky law.

         (b)  The Prospectus and any supplements thereto shall have been filed
(if required) with the Commission in accordance with the Rules and Regulations
and Section 5(a) hereof.  

         (c)  On or prior to the date of this Agreement and on or prior to the
Closing Date, the Underwriter shall have received a letter or letters, dated as
of the date of this Agreement and as of the Closing Date, respectively, of Price
Waterhouse, independent public accountants, substantially in the form of the
drafts to which the Underwriter has previously agreed and otherwise in form and
substance satisfactory to the Underwriter and its counsel.

                                         9
<PAGE>
         (d)  Subsequent to the execution and delivery of this Agreement, there
shall not have occurred (i) any change, or any development involving a
prospective change, in or affecting particularly the business or properties of
the Trust, the Seller or the Servicer which, in the judgment of the Underwriter,
materially impairs the investment quality of the Notes or makes it impractical
or inadvisable to market the Notes; (ii) any suspension or limitation of trading
in securities generally on the New York Stock Exchange, or any setting of
minimum prices for trading on such exchange; (iii) any suspension of trading of
any securities of Caterpillar or CFSC on any exchange or in the over-the-counter
market; (iv) any banking moratorium declared by Federal, Delaware or New York
authorities; or (v) any outbreak or escalation of major hostilities in which the
United States is involved, any declaration of war by Congress, or any other
substantial national or international calamity or emergency if, in the judgment
of the Underwriter, the effect of any such outbreak, escalation, declaration,
calamity or emergency makes it impractical or inadvisable to proceed with
completion of the sale of and payment for the Notes.

         (e)  The Underwriter shall have received opinions of Paul J. Gaeto,
General Counsel of CFSC, Orrick, Herrington & Sutcliffe LLP and Tuke, Yopp &
Sweeney, counsel to CFSC, the Seller and the Trust and such other counsel
acceptable to the Underwriter, addressed to the Underwriter, the Owner Trustee
and the Indenture Trustee, dated the Closing Date and satisfactory in form and
substance to the Underwriter and its counsel, substantially to the effect that:

         (i)   CFSC has been duly incorporated and is validly existing as a
    corporation in good standing under the laws of the State of Delaware with
    full corporate power and authority to own its properties and conduct its
    business, as presently owned and conducted by it, and to enter into and
    perform its obligations under the Underwriting Agreements, the
    Administration Agreement, the Purchase Agreement, the Sale and Servicing
    Agreement and the Custodial Agreement and had at all times, and now has,
    the power, authority and legal right to acquire, own and sell the
    Receivables.

         (ii)  The Seller has been duly incorporated and is validly existing as
    a corporation in good standing under the laws of the State of Nevada with
    full corporate power and authority to own its properties and conduct its
    business, as presently owned and conducted by it, and to enter into and
    perform its obligations under the Underwriting Agreements, the Purchase
    Agreement, the Trust Agreement, the Sale and Servicing Agreement and the
    Custodial Agreement and had at all times, and now has, the power, authority
    and legal right to acquire, own and sell the Receivables.

                                      10
<PAGE>

         (iii)  CFSC is duly qualified to do business and is in good standing,
    and has obtained all necessary licenses and approvals in each jurisdiction
    in which failure to qualify or to obtain such license or approval would
    render any Receivable unenforceable by the Seller, the Owner Trustee or the
    Indenture Trustee, except as may be required under state securities or Blue
    Sky laws of various jurisdictions.

         (iv)  The Seller is duly qualified to do business and is in good
    standing, and has obtained all necessary licenses and approvals in each
    jurisdiction in which failure to qualify or to obtain such license or
    approval would have a material adverse effect on the Receivables as a
    whole, except as may be required under state securities or Blue Sky laws of
    various jurisdictions.

         (v)  The direction by the Seller to the Owner Trustee to authenticate
    the Certificates has been duly authorized by the Seller and, when the
    Certificates have been duly executed, authenticated and delivered by the
    Owner Trustee in accordance with the Trust Agreement and delivered to and
    paid for by the Seller, will be legally issued, fully paid and
    nonassessable obligations of the Trust.

         (vi)  The direction by CFSC to the Indenture Trustee to authenticate
    the Notes has been duly authorized by CFSC, and, when the Notes have been
    duly executed and delivered by the Owner Trustee, authenticated by the
    Indenture Trustee in accordance with the Indenture and delivered and paid
    for pursuant to the Note Underwriting Agreement, the Notes will be duly
    issued and entitled to the benefits and security afforded by the Indenture,
    except (x) the enforceability thereof may be subject to bankruptcy,
    insolvency, reorganization, moratorium or other similar laws now or
    hereafter in effect relating to creditors' rights and (y) the remedy of
    specific performance and injunctive and other forms of equitable relief may
    be subject to equitable defenses and to the discretion of the court before
    which any proceeding therefor may be brought.

         (vii)  Each of the Purchase Agreement, the Trust Agreement, the Sale
    and Servicing Agreement and the Custodial Agreement has been duly
    authorized, executed and delivered by the Seller, and is a legal, valid and
    binding obligation of the Seller enforceable against the Seller in
    accordance with its terms, except (x) the enforceability thereof may be
    subject to bankruptcy, insolvency, reorganization, moratorium or other
    similar laws now or hereafter in effect relating to creditors' rights and
    (y) the remedy of specific performance and injunctive and other forms of
    equitable relief may be subject to equitable defenses and to the discretion
    of the court before which any 

                                        11
<PAGE>

proceeding therefor may be brought.

         (viii)  The Underwriting Agreements have been duly authorized,
    executed and delivered by each of the Seller and CFSC.

         (ix)  Each of the Administration Agreement, the Purchase Agreement,
    the Sale and Servicing Agreement and the Custodial Agreement has been duly
    authorized, executed and delivered by CFSC and is a legal, valid and
    binding obligation of CFSC enforceable against CFSC in accordance with its
    terms, except (x) the enforceability thereof may be subject to bankruptcy,
    insolvency, reorganization, moratorium or other similar laws now or
    hereafter in effect relating to creditors' rights and (y) the remedy of
    specific performance and injunctive and other forms of equitable relief may
    be subject to equitable defenses and to the discretion of the court before
    which any proceeding therefor may be brought.

         (x)  Neither the transfer of the Receivables from CFSC to the Seller,
    nor the transfer of the Receivables from the Seller to the Trust, nor the
    assignment of the Trust Estate to the Trust, nor the assignment by the
    Seller of its right, title and interest in the Purchase Agreement to the
    Trust, nor the grant of the security interest in the Collateral to the
    Indenture Trustee pursuant to the Indenture, nor the execution and delivery
    of the Underwriting Agreements, the Purchase Agreement, the Trust
    Agreement, the Sale and Servicing Agreement or the Custodial Agreement by
    the Seller, nor the execution of the Underwriting Agreements, the
    Administration Agreement, the Purchase Agreement, the Sale and Servicing
    Agreement or the Custodial Agreement by CFSC, nor the consummation of any
    transactions contemplated in the Underwriting Agreements, the Purchase
    Agreement, the Trust Agreement, the Indenture, the Administration
    Agreement, the Sale and Servicing Agreement or the Custodial Agreement
    (such agreements, excluding the Underwriting Agreements, being,
    collectively, the "Basic Documents"), nor the fulfillment of the terms
    thereof by CFSC, the Seller or the Trust, as the case may be, will (x)
    conflict with, or result in a breach, violation or acceleration of, or
    constitute a default under, any term or provision of the certificate of
    incorporation or by-laws of CFSC or the Seller or, to the best of such
    counsel's knowledge after due inquiry, of any indenture or other agreement
    or instrument to which CFSC or the Seller is a party or by which either of
    them is bound, or (y) result in a violation of or contravene the terms of
    any statute, order or regulation applicable to CFSC or the Seller of any
    court, regulatory body, administrative agency or governmental body having
    jurisdiction over either of them.

                                       12
<PAGE>

         (xi)  There are no actions, proceedings or investigations pending or,
    to the best of such counsel's knowledge, threatened before any court,
    administrative agency, or other tribunal (1) asserting the invalidity of
    the Trust or any of the Basic Documents, (2) seeking to prevent the
    consummation of any of the transactions contemplated by any of the Basic
    Documents or the execution and delivery thereof, or (3) that could
    reasonably be expected to materially and adversely affect the performance
    (A) by CFSC of its obligations under, or the validity or enforceability of,
    the Underwriting Agreements, the Administration Agreement, the Purchase
    Agreement, the Sale and Servicing Agreement or the Custodial Agreement, (B)
    by the Seller of its obligations under, or the validity or enforceability
    of, the Underwriting Agreements, the Purchase Agreement, the Trust
    Agreement, the Sale and Servicing Agreement or the Custodial Agreement, or
    (C) by the Servicer of its obligations under, or the validity or
    enforceability of, the Sale and Servicing Agreement.

         (xii)  To the best knowledge of such counsel, no default exists and no
    event has occurred which, with notice, lapse of time or both, would
    constitute a default in the due performance and observance of any term,
    covenant or condition of any agreement to which CFSC or the Seller is a
    party or by which either of them is bound, which default is or would have a
    material adverse effect on the financial condition, earnings, business or
    properties of CFSC and its subsidiaries, taken as a whole.

         (xiii)  The Assignment dated as of the Closing Date from CFSC to the
    Seller has been duly authorized, executed and delivered by CFSC.

         (xiv)  Should CFSC become the debtor in a case under the Bankruptcy
    Code, if the matter were properly briefed and presented to a court, the
    court should hold that (1) the transfer of the Receivables by CFSC to the
    Seller in the manner set forth in the Purchase Agreement would constitute
    an absolute sale of the Receivables, rather than a borrowing by CFSC
    secured by the Receivables, and thus (2) the Seller's rights to the
    Receivables would not be impaired by the operation of Section 362(a) of the
    Bankruptcy Code.

         (xv)  Should CFSC become the debtor in a case under the Bankruptcy
    Code, and the Seller would not otherwise properly be a debtor in a case
    under the Bankruptcy Code, and if the matter were properly briefed and
    presented to a court exercising bankruptcy jurisdiction, the court,
    exercising reasonable judgment after full consideration of all relevant
    factors, should not order, over the objection of the Certificateholders or
    the Noteholders, the substantive 

                                        13
<PAGE>
    consolidation of the assets and liabilities of the Seller with those of 
    CFSC based on any legal theories currently subscribed to by federal 
    courts exercising bankruptcy jurisdiction.

         (xvi)  Such counsel is familiar with the Servicer's standard operating
    procedures relating to the Servicer's acquisition of a perfected first
    priority security interest in the equipment financed by the Servicer
    pursuant to equipment installment sale contracts in the ordinary course of
    the Servicer's business.  Assuming that the Servicer's standard procedures
    have been followed with respect to the perfection of security interests in
    the Financed Equipment (and such counsel has no reason to believe that such
    procedures have not been followed), the Servicer has acquired or will
    acquire a perfected first priority security interest in the Financed
    Equipment.

         (xvii)  The Purchase Agreement grants to the Seller a valid security
    interest in CFSC's rights in the Receivables and the proceeds thereof.  The
    Sale and Servicing Agreement grants to the Trust a valid security interest
    in the Seller's rights in the Receivables and the proceeds thereof.  The
    Indenture grants to the Indenture Trustee a valid security interest in the
    Trust's rights in the Receivables and the proceeds thereof.

         (xviii)  The Receivables are chattel paper as defined in the UCC.

         (xix)   Immediately prior to the sale of the Receivables and the
    proceeds thereof to the Seller, CFSC had a first priority perfected
    security interest in the Receivables and the proceeds thereof.  Immediately
    prior to the transfer of the Receivables and the proceeds thereof to the
    Trust, the Seller had a first priority perfected security interest in the
    Receivables and the proceeds thereof.  Immediately prior to the transfer of
    the Receivables and the proceeds thereof to the Indenture Trustee, the
    Trust had a first priority perfected security interest in the Receivables
    and the proceeds thereof.  The Indenture Trustee has a first priority
    perfected security interest in the Receivables and the proceeds thereof. 
    The opinion covered by this paragraph (xix) shall be subject to customary
    UCC exceptions and qualifications.

         (xx)  The Sale and Servicing Agreement, the Trust Agreement, the
    Indenture, the Administration Agreement and the Purchase Agreement conform
    in all material respects with the description thereof contained in the
    Prospectus and any supplement thereto.

                                       14
<PAGE>

         (xxi)  The statements in the Prospectus under the headings "Risk
    Factors -- Perfection of Interests in Receivables and in Financed
    Equipment" and "Certain Legal Aspects of the Receivables" to the extent
    they constitute matters of law or legal conclusions with respect thereto,
    are correct in all material respects.

         (xxii)  The statements contained in the Prospectus and any supplement
    thereto under the headings "Description of the Notes", "Description of the
    Certificates" and "Description of the Transfer and Servicing Agreements",
    insofar as such statements constitute a summary of the Notes, the
    Certificates, the Indenture, the Administration Agreement, the Sale and
    Servicing Agreement and the Trust Agreement, are a fair and accurate
    summary of the matters referred to therein.

         (xxiii)  No consent, approval, authorization or order of, or filing
    with, any court or governmental agency or body is required for the
    consummation of the transactions contemplated in the Basic Documents,
    except such filings with respect to the transfer of the Receivables to the
    Seller pursuant to the Purchase Agreement, the transfer of the Receivables
    to the Trust pursuant to the Sale and Servicing Agreement, and such as may
    be required under state securities or Blue Sky laws of various
    jurisdictions.

         (xxiv)  All actions required to be taken and all filings required to
    be made under the Act prior to the sale of the Notes have been duly taken
    or made.

         (xxv)  The Trust Agreement is not required to be qualified under the
    Trust Indenture Act and the Trust is not required to be registered under
    the Investment Company Act
    of 1940, as amended (the "Investment Company Act").

         (xxvi)   The Indenture has been duly qualified under the Trust
    Indenture Act.

         (xxvii)  The Seller is not, and will not as a result of the offer and
    sale of the Notes as contemplated in the Prospectus and the Note
    Underwriting Agreement become, an "investment company" as defined in the
    Investment Company Act or a company "controlled by" an "investment company"
    within the meaning of the Investment Company Act.

         (xxviii)  To the best of such counsel's knowledge, there are no legal
    or governmental proceedings pending or threatened which are required to be
    disclosed in the Registration Statement, other than those disclosed
    therein.

         (xxix)  The Registration Statement has become effective 

                                       15
<PAGE>
    under the Act, any required filing of any Preliminary Prospectus and the 
    Prospectus and any supplements thereto pursuant to Rule 424(b) has been or 
    will be made in the manner and within the time period required by Rule 
    424(b), and, to the best knowledge of such counsel, no stop order suspending
    the effectiveness of the Registration Statement has been issued and no 
    proceedings for that purpose have been instituted or are pending or 
    contemplated under the Act, and the Registration Statement and the 
    Prospectus, and each amendment or supplement thereto, as of their 
    respective effective or issue dates, complied as to form in all material 
    respects with the requirements of the Act, the Exchange Act, the Trust 
    Indenture Act and the Rules and Regulations.

         (xxx)  Nothing has come to such counsel's attention that would lead
    such counsel to believe that the Registration Statement or the Prospectus
    or any amendment or supplement thereto as of the respective dates thereof
    (other than the financial statements and other financial and statistical
    information contained therein, as to which such counsel need not express
    any view) contains an untrue statement of a material fact or omits to state
    a material fact necessary in order to make the statements therein not
    misleading.

         (xxxi)  The Trust has been duly formed and is validly existing as a
    statutory business trust and is in good standing under the laws of the
    State of Delaware, with full power and authority to execute, deliver and
    perform its obligations under the Sale and Servicing Agreement, the
    Indenture, the Administration Agreement, the Notes and the Certificates.

         (xxxii)  The Indenture, the Sale and Servicing Agreement and the
    Administration Agreement have been duly authorized and, when duly executed
    and delivered by the Owner Trustee on behalf of the Trust, will constitute
    the legal, valid and binding obligations of the Trust, enforceable against
    the Trust in accordance with their terms, except (x) the enforceability
    thereof may be subject to bankruptcy, insolvency, reorganization,
    moratorium or other similar laws now or hereafter in effect relating to
    creditors' rights and (y) the remedy of specific performance and injunctive
    and other forms of equitable relief may be subject to equitable defenses
    and to the discretion of the court before which any proceeding therefor may
    be brought.

         (xxxiii)  The Servicer has been duly incorporated and is validly
    existing as a corporation in good standing under the laws of the State of
    Delaware with full corporate power and authority to own its properties and
    conduct its 

                                      16
<PAGE>

    business, as presently conducted by it, and to enter into and
    perform its obligations under the Sale and Servicing Agreement, and had at
    all relevant times, and now has, the power, authority and legal right to
    acquire, own, sell and service the Receivables.

         (xxxiv)  The Servicer is duly qualified to do business and is in good
    standing, and has obtained all necessary licenses and approvals in each
    jurisdiction in which failure to qualify or to obtain such license or
    approval would render any Receivable unenforceable by the Seller, the Owner
    Trustee or the Indenture Trustee.

         (xxxv)  The Sale and Servicing Agreement has been duly authorized,
    executed and delivered by the Servicer, and is the legal, valid and binding
    obligation of the Servicer enforceable against the Servicer in accordance
    with its terms, except (x) the enforceability thereof may be subject to
    bankruptcy, insolvency, reorganization, moratorium or other similar laws
    now or hereafter in effect relating to creditors' rights and (y) the remedy
    of specific performance and injunctive and other forms of equitable relief
    may be subject to equitable defenses and to the discretion of the court
    before which any proceeding therefor may be brought.

         (xxxvi)  Neither the execution and delivery of the Sale and Servicing
    Agreement by the Servicer, nor the consummation of any transactions
    contemplated in the Underwriting Agreements or the Basic Documents, nor the
    fulfillment of the terms thereof by the Servicer will conflict with, or
    result in a breach, violation or acceleration of, or constitute a default
    under, any term or provision of the certificate of incorporation or by-laws
    of the Servicer or of any indenture or other agreement or instrument to
    which the Servicer is a party or by which it is bound, or result in a
    violation of or contravene the terms of any statute, order or regulation
    applicable to the Servicer of any court, regulatory body, administrative
    agency or governmental body having jurisdiction over it.

         (xxxvii)   To the best knowledge of such counsel, no default exists
    and no event has occurred which, with notice, lapse of time or both, would
    constitute a default in the due performance and observance of any term,
    covenant or condition of any agreement to which the Servicer is a party or
    by which it is bound, which default is or would have a material adverse
    effect on the financial condition, earnings, business or properties of the
    Servicer and its subsidiaries, taken as a whole.

         Such counsel shall also opine as to such other matters as the
Underwriter may reasonably request.  The opinions set 

                                    17
<PAGE>

forth in clauses (xiv), (xv) and (xix) of this Section 7(e) shall be given by 
Orrick, Herrington & Sutcliffe LLP or such other outside counsel to CFSC, the 
Seller and the Trust as may be acceptable to the Underwriter.

         (f)  The Underwriter shall have received an opinion addressed to it of
Orrick, Herrington & Sutcliffe LLP in its capacity as Special Tax Counsel for
the Trust, substantially to the effect that the statements in the Prospectus
under the headings "Summary of Terms--Tax Status" (to the extent relating to
Federal income tax consequences) and "Certain Federal Income Tax Considerations"
accurately describe the material Federal income tax consequences to holders of
the Securities, and the statements in the Prospectus under the heading "ERISA
Considerations", to the extent that they constitute statements of matters of law
or legal conclusions with respect thereto, have been prepared or reviewed by
such counsel and accurately describe the material consequences to holders of the
Securities under ERISA.  Orrick, Herrington & Sutcliffe LLP, in its capacity as
Special Counsel to the Trust, shall have delivered an opinion with respect to
the characterization of the transfer of the Receivables.

         (g)  The Underwriter shall have received an opinion addressed to it of
Tuke, Yopp & Sweeney in its capacity as Special Tennessee Tax Counsel for the
Trust, substantially to the effect that the statements in the Prospectus under
the heading "Summary of Terms--Tax Status" (to the extent relating to Tennessee
income tax consequences) and in the Prospectus under the heading "Certain State
Income Tax Considerations" accurately describe the material income tax
consequences in the State of Tennessee to holders of the Notes.

         (h)  The Underwriter shall have received an opinion addressed to it of
Lionel Sawyer & Collins in its capacity as Special Nevada Tax Counsel for the
Trust, substantially to the effect that the Trust would not be subject to
taxation in Nevada.

         (i)   The Underwriter shall have received an opinion addressed to it
of Skadden, Arps, Slate, Meagher & Flom LLP in its capacity as Special Counsel
to the Underwriter, dated the Closing Date, with respect to the validity of the
Securities and such other related matters as the Underwriter shall require and
the Seller shall have furnished or caused to be furnished to such counsel such
documents as they may reasonably request for the purpose of enabling them to
pass upon such matters.

         (j) The Underwriter shall have received an opinion addressed to it,
the Seller and the Servicer of The Law Department of the Indenture Trustee, and
such other counsel acceptable to the Underwriter and its counsel, dated the
Closing Date and satisfactory in form and substance to the Underwriter 

                                         18

<PAGE>

and its counsel, substantially to the effect that:

         (i)   The Indenture Trustee is a national  banking association duly
    organized and validly existing under the Federal law of the United States
    of America.

         (ii)  The Indenture Trustee has the full corporate trust power to
    accept the office of trustee under the Indenture and to enter into and
    perform its obligations under the Indenture, the Sale and Servicing
    Agreement, the Custodial Agreement and the Administration Agreement.

         (iii)  The execution and delivery of the Indenture, the Custodial
    Agreement and the Administration Agreement and the acceptance of the Sale
    and Servicing Agreement and the performance by the Indenture Trustee of its
    obligations under the Indenture, the Sale and Servicing Agreement and the
    Administration Agreement have been duly authorized by all necessary
    corporate action of the Indenture Trustee and each has been duly executed
    and delivered by the Indenture Trustee. 

         (iv)  The Indenture, the Sale and Servicing Agreement, the Custodial
    Agreement and the Administration Agreement constitute valid and binding
    obligations of the Indenture Trustee enforceable against the Indenture
    Trustee in accordance with their terms under the laws of the State of New
    York and the Federal law of the United States of America.

         (v)   The execution and delivery by the Indenture Trustee of the
    Indenture, the Custodial Agreement and the Administration Agreement and the
    acceptance of the Sale and Servicing Agreement do not require any consent,
    approval or authorization of, or any registration or filing with, any New
    York or United States Federal governmental authority, other than the filing
    of Form T-1 under the Trust Indenture Act.

         (vi) Each of the Notes has been duly authenticated by the Indenture
    Trustee.

         (vii)  Neither the consummation by the Indenture Trustee of the
    transactions contemplated in the Sale and Servicing Agreement, the
    Indenture, the Custodial Agreement or the Administration Agreement, nor the
    fulfillment of the terms thereof by the Indenture Trustee, will conflict
    with, result in a breach or violation of, or constitute a default under any
    law or the charter, by-laws or other organizational documents of the
    Indenture Trustee or the terms of any indenture or other agreement or
    instrument known to such counsel and to which the Indenture Trustee is 

                                      19
<PAGE>

    a party or is bound or any judgment, order or decree known to such counsel 
    to be applicable to the Indenture Trustee of any court, regulatory body,
    administrative agency, governmental body or arbitrator having jurisdiction
    over the Indenture Trustee.

         (viii)  To the best of such counsel's knowledge and belief, there is
    no action, suit or proceeding pending or threatened against the Indenture
    Trustee (as trustee under the Indenture or in its individual capacity)
    before or by any governmental authority that if adversely decided, would
    materially adversely affect the ability of the Indenture Trustee to perform
    its obligations under the Indenture, the Sale and Servicing Agreement or
    the Administration Agreement.

         (ix)  The execution, delivery and performance by the Indenture Trustee
    of the Sale and Servicing Agreement, the Indenture, the Custodial Agreement
    and the Administration Agreement will not subject any of the property or
    assets of the Trust or any portion thereof, to any liens that are unrelated
    to the transactions contemplated in such Agreements.

         (k)  The Underwriter shall have received an opinion addressed to it,
the Seller and the Servicer of Pryor, Cashman, Sherman & Flynn, counsel to the
Owner Trustee, and such other counsel acceptable to the Underwriter and its
counsel, dated the Closing Date and satisfactory in form and substance to the
Underwriter and its counsel, when taken together, substantially to the effect
that:

         (i)   The Owner Trustee has been duly incorporated and is validly
    existing as a banking corporation in good standing under the laws of the
    State of Delaware.

         (ii)  The Owner Trustee has full corporate trust power and authority
    to enter into and perform its obligations under the Trust Agreement and, on
    behalf of the Trust, under the Indenture, the Sale and Servicing Agreement
    and the Administration Agreement.

         (iii)  The execution and delivery of the Trust Agreement and, on
    behalf of the Trust, of the Indenture, the Custodial Agreement, the Sale
    and Servicing Agreement, the Administration Agreement, the Certificates and
    the Notes and the performance by the Owner Trustee of its obligations under
    the Trust Agreement, the Indenture, the Sale and Servicing Agreement and
    the Administration Agreement have been duly authorized by all necessary
    corporate action of the Owner Trustee and each has been duly executed and
    delivered by the Owner Trustee.

                                        20

<PAGE>

         (iv) The Trust Agreement, the Sale and Servicing Agreement, the
    Indenture, the Custodial Agreement and the Administration Agreement
    constitute valid and binding obligations of the Owner Trustee enforceable
    against the Owner Trustee in accordance with their terms under the laws of
    the State of New York and the State of Delaware and the Federal law of the
    United States of America.

         (v)   The execution and delivery by the Owner Trustee of the Trust
    Agreement and, on behalf of the Trust, of the Indenture, the Sale and
    Servicing Agreement, the Custodial Agreement and the Administration
    Agreement do not require any consent, approval or authorization of, or any
    registration or filing with, any Delaware or United States Federal
    governmental authority having jurisdiction over the trust power of the
    Owner Trustee, other than those consents, approvals or authorizations as
    have been obtained and the filing of the Certificate of Trust with the
    Secretary of State of the State of Delaware.

         (vi)  The Owner Trustee has duly executed, authenticated and delivered
    the Certificates, and has duly executed and delivered the Notes, issued on
    the Closing Date on behalf of the Trust.

         (vii) The execution and delivery by the Owner Trustee of the Trust
    Agreement and, on behalf of the Trust, the Sale and Servicing Agreement,
    the Indenture, the Custodial Agreement and the Administration Agreement and
    the performance by the Owner Trustee of its obligations thereunder, do not
    conflict with, result in a breach or violation of or constitute a default
    under, the Articles of Association or By-laws of the Owner Trustee.

         (l)  The Underwriter shall have received certificates dated the
Closing Date of any two of the Chairman of the Board, the President, the
Executive Vice President, any Vice President, the Treasurer, any Assistant
Treasurer, the principal financial officer or the principal accounting officer
of each of the Seller and the Servicer in which such officers shall state that,
to the best of their knowledge after reasonable investigation, (i) the
representations and warranties of the Seller or the Servicer, as the case may
be, contained in the Trust Agreement, Purchase Agreement and the Sale and
Servicing Agreement, as applicable, are true and correct, that the Seller or the
Servicer, as the case may be, has complied with all agreements and satisfied all
conditions on its part to be performed or satisfied under such agreements at or
prior to the Closing Date, that no stop order suspending the effectiveness of
the Registration Statement has been issued and no proceedings for that purpose
have been instituted or are contemplated by the Commission and (ii) no material
adverse change in or affecting particularly the business 

                                         21

<PAGE>

or properties of the Trust, the Seller, or the Servicer has occurred.

         (m)  The Underwriter shall have received evidence satisfactory to it
that, on or before the Closing Date, the Custodian, on behalf of the Seller, the
Trust and the Indenture Trustee has taken possession of the applicable
Receivables reflecting the transfer of the interest of CFSC in such Receivables
and the proceeds thereof to the Seller, and the transfer of the interest of the
Seller in such Receivables and the proceeds thereof to the Trust and the grant
of the security interest by the Trust in such Receivables and the proceeds
thereof to the Indenture Trustee.

         (n)  The Class B Notes shall have been rated at least "A" by Standard
& Poor's Ratings Services, a division of The McGraw-Hill Companies, Inc. and at
least "A2" by Moody's Investors Service, Inc.

         (o)  The issuance of the Notes and the Certificates shall not have
resulted in a reduction or withdrawal by any Rating Agency of the current rating
of any outstanding securities issued by the Seller or any of its affiliates or
by any trust established by the Seller or any of its affiliates.

         (p)  On the Closing Date, $88,000,000 aggregate principal amount of
Class A-1 5.7225% Asset Backed Notes, $128,000,000 aggregate principal amount of
Class A-2 6.10% Asset Backed Notes and $108,100,000 aggregate principal amount
of Class A-3 6.45% Asset Backed Notes shall have been issued and sold and
$8,666,681 aggregate principal amount of the Certificates shall have been issued
and purchased by the Seller.

         The Seller will provide or cause to be provided to the Underwriter
such conformed copies of such opinions, certificates, letters and documents as
it reasonably requests.

         8.   INDEMNIFICATION AND CONTRIBUTION. (a)  The  Seller and CFSC will
jointly and severally, indemnify and hold harmless the Underwriter and each
person, if any, who controls the Underwriter within the meaning of Section 15 of
the Act as follows: against any losses, claims, damages, liabilities or
expenses, joint or several, to which the Underwriter or person may become
subject, under the Act or otherwise, insofar as such losses, claims, damages,
liabilities or expenses (or actions in respect thereof) arise out of or are
based upon an untrue statement or alleged untrue statement of a material fact

                                    22

<PAGE>

contained in the Registration Statement (or any amendment thereto), or the
omission or alleged omission therefrom of a material fact required to be stated
therein or necessary to make the statements therein not misleading or arising
out of any untrue statement or alleged untrue statement of a material fact
contained in any Preliminary Prospectus or the Prospectus or any amendment or
supplement thereto or the omission or alleged omission therefrom of a material
fact necessary in order to make the statements therein, in the light of the
circumstances under which they were made, not misleading; and against any and
all loss, liability, claim, damage and expense whatsoever to the extent of the
aggregate amount paid in settlement of any litigation, or any investigation or
proceeding by any governmental agency or body, commenced or threatened, or of
any claim whatsoever based upon any such untrue statement or omission, or any
such alleged untrue statement or omission, if such settlement is effected with
the written consent of the Seller or CFSC; and will reimburse the Underwriter
for any legal or other expenses reasonably incurred by it in connection with
investigating or defending any such action or claim; provided, however, that the
Seller and CFSC shall not be liable in any such case to the extent that any such
loss, claim, damage, liability or expense arises out of or is based upon an
untrue statement or alleged untrue statement or omission or alleged omission
made in any Preliminary Prospectus, the Registration Statement, the Prospectus
as amended or supplemented and any other prospectus relating to the Notes or any
such amendment or supplement in reliance upon and in conformity with written
information furnished to the Seller by the Underwriter expressly for use in the
Prospectus as amended or supplemented relating to such Notes; and provided,
further, that the Seller and CFSC shall not be liable to the Underwriter under
the indemnity agreement in this subsection (a) with respect to any Preliminary
Prospectus or Prospectus Supplement to the extent that any such loss, claim,
damage, liability or expense results from the fact that the Underwriter sold
Notes to a person to whom there was not sent or given, at or prior to the
written confirmation of such sale, a copy of the Prospectus or Prospectus
Supplement (excluding documents incorporated by reference) or of the Prospectus
as then amended or supplemented (excluding documents incorporated by reference)
if the Seller has previously furnished copies thereof to the Underwriter.

         (b)  The Underwriter agrees to indemnify and hold harmless the Seller
and CFSC against any losses, claims, damages, liabilities or expenses to which
the Seller and CFSC may become subject, under the Act or otherwise, insofar as
such losses, claims, damages, liabilities or expenses (or actions in respect
thereof) arise out of or are based upon an untrue statement or alleged untrue
statement of a material fact contained in any Preliminary Prospectus, the
Prospectus as amended or supplemented and any other prospectus relating to the
Notes, or any amendment or supplement thereto, or arise out of or are based upon
the omission or alleged omission to state therein a material fact required to be
stated therein or necessary to make the statements therein not misleading, in
each case to the extent, but only to the extent that such untrue statement or
alleged untrue statement 

                                    23

<PAGE>

or omission or alleged omission was made in any Preliminary Prospectus, the 
Prospectus as amended or supplemented and any other prospectus relating to 
the Notes, or any such amendment or supplement in reliance upon and in 
conformity with written information furnished to the Seller or CFSC by the 
Underwriter expressly for use therein, and will reimburse the Seller and CFSC 
for any legal or other expenses reasonably incurred by the Seller and CFSC in 
connection with investigating or defending any such action or claim.

         (c)  Promptly after receipt by an indemnified party under subsection
(a) or (b) above of notice of the commencement of any action, such indemnified
party shall, if a claim in respect thereof is to be made against the
indemnifying party under such subsection, notify the indemnifying party in
writing of the commencement thereof; but the omission so to notify the
indemnifying party shall not relieve it from any liability which it may have to
any indemnified party otherwise than under such subsection.  In case any such
action shall be brought against any indemnified party and it shall notify the
indemnifying party of the commencement thereof, the indemnifying party shall be
entitled to participate therein and, to the extent that it shall wish, jointly
with any other indemnifying party similarly notified, to assume the defense
thereof, with counsel satisfactory to such indemnified party (who shall not,
except with the consent of the indemnified party, be counsel to the indemnifying
party), and, after notice from the indemnifying party to such indemnified party
of its election so to assume the defense thereof, the indemnifying party shall
not be liable to such indemnified party under such subsection for any  legal
expenses of other counsel or any other expenses, in each case subsequently
incurred by such indemnified party, in connection with the defense thereof other
than reasonable costs of investigation.

         (d)  If the indemnification provided for in this Section 8 is
unavailable to or insufficient to hold harmless an indemnified party under
subsection (a) above in respect of any losses, claims, damages, liabilities or
expenses (or actions in respect thereof) referred to therein, then each
indemnifying party shall contribute to the amount paid or payable by such
indemnified party as a result of such losses, claims, damages, liabilities or
expenses (or actions in respect thereof) in such proportion as is appropriate to
reflect the relative benefits received by the Seller and CFSC on the one hand
and the Underwriter on the other from the offering of the Notes to which such
loss, claim, damage, liability or expense (or action in respect thereof)
relates.  If, however, the indemnification provided for in this Section 8 is
unavailable to or insufficient to hold harmless an indemnified party under
subsection (b) above in respect of any losses, claims, damages, liabilities or
expenses (or actions in respect thereof) referred to therein or 

                                     24

<PAGE>

if the allocation provided by the immediately preceding sentence is not 
permitted by applicable law, then each indemnifying party shall contribute to 
such amount paid or payable by such indemnified party in such proportion as 
is appropriate to reflect not only such relative benefits but also the 
relative fault of the Seller and CFSC on the one hand and the Underwriter on 
the other in connection with the statements or omissions which resulted in 
such losses, claims, damages, liabilities or expenses (or actions in respect 
thereof), as well as any other relevant equitable considerations.  The 
relative benefits received by the Seller and CFSC on the one hand and the 
Underwriter on the other shall be deemed to be in the same proportion as the 
total net proceeds from the sale of the Notes (before deducting expenses) 
received by the Seller and CFSC bear to the total commissions or discounts 
received by the Underwriter in respect thereof.  The relative fault shall be 
determined by reference to, among other things, whether the untrue or alleged 
untrue statement of a material fact or the omission or alleged omission to 
state a material fact required to be stated therein or necessary in order to 
make the statements therein not misleading relates to information supplied by 
the Seller and CFSC on the one hand or by the Underwriter on the other and 
the parties' relative intent, knowledge, access to information and 
opportunity to correct or prevent such statement or omission. The Seller and 
CFSC and the Underwriter agree that it would not be just and equitable if 
contribution pursuant to this subsection (d) were determined by pro rata 
allocation or by any other method of allocation which does not take account 
of the equitable considerations referred to above in this subsection (d).  
The amount paid or payable by an indemnified party as a result of the losses, 
claims, damages, liabilities or expenses (or actions in respect thereof) 
referred to above in this subsection (d) shall be deemed to include any legal 
or other expenses reasonably incurred by such indemnified party in connection 
with investigating or defending any such action or claim.  Notwithstanding 
the provisions of this subsection (d), no Underwriter shall be required to 
contribute any amount in excess of the amount by which the total price at 
which the Notes purchased by or through the Underwriter were sold exceeds the 
amount of any damages which the Underwriter has otherwise been required to 
pay by reason of such untrue or alleged untrue statement or omission or 
alleged omission.  No person guilty of fraudulent misrepresentation (within 
the meaning of Section 11(f) of the Act) shall be entitled to contribution 
from any person who was not guilty of such fraudulent misrepresentation.

         (e)  The obligations of the Seller and CFSC under this Section 8 
shall be in addition to any liability which the Seller and CFSC may otherwise 
have and shall extend, upon the same terms and conditions, to each person, if 
any, who controls the Underwriter within the meaning of the Act; and the 
Underwriter's obligations under this Section 8 shall be in addition to any


                                           25

<PAGE>

liability which the Underwriter may otherwise have and shall extend, upon the 
same terms and conditions, to each officer and director of the Seller and 
CFSC and to each person, if any, who controls the Seller or CFSC within the 
meaning of the Act. 

         9.   NO BANKRUPTCY PETITION.  The Underwriter and CFSC each covenants
and agrees that, prior to the date which is one year and one day after the
payment in full of all securities issued by the Seller or by a trust for which
the Seller was the depositor which securities were rated by any nationally
recognized statistical rating organization, it will not institute against, or
join any other person in instituting against, the Seller any bankruptcy,
reorganization, arrangement, insolvency or liquidation proceedings or other
proceedings under any Federal or state bankruptcy or similar law. 
 
         10.  SURVIVAL OF REPRESENTATIONS AND OBLIGATIONS.  The respective
indemnities, agreements, representations, warranties and other statements of the
Seller or CFSC or any of their officers and the Underwriter set forth in or made
pursuant to this Agreement or contained in certificates of officers of the
Seller submitted pursuant hereto shall remain operative and in full force and
effect, regardless of (i) any termination of this Agreement, (ii) any
investigation or statement as to the results thereof made by or on behalf of the
Underwriter or of the Seller or any of their respective representatives,
officers or directors or any controlling person, and (iii) delivery of and
payment for the Class B Notes.  If for any reason the purchase of the Class B
Notes by the Underwriter is not consummated, the Seller shall remain responsible
for the expenses to be paid or reimbursed by the Seller pursuant to Section 6
and the respective obligations of the Seller and the Underwriter pursuant to
Section 8 shall remain in effect.  If for any reason the purchase of the Class B
Notes by the Underwriter is not consummated (other than because of a failure to
satisfy the conditions set forth in items (ii), (iv) or (v) of Section 7(d)),
the Seller will reimburse the Underwriter, upon demand, for all reasonable
out-of-pocket expenses (including fees and disbursements of counsel) reasonably
incurred by it in connection with the offering of the Class B Notes.  Nothing
contained in this Section 10 shall limit the recourse of the Seller against the
Underwriter.

         11.  NOTICES.  All communications hereunder will be in writing and if
sent to the Underwriter, will be mailed, delivered or telegraphed and confirmed
to the Underwriter at World Financial Center, North Tower, 250 Vesey Street, New
York, New York 10281, Attention: Theodore F. Breck; if sent to the Seller, will
be mailed, delivered or telegraphed, and confirmed to it at Caterpillar
Financial Funding Corporation, Greenview Plaza, 2950 East Flamingo Road, Suite
C-3B, Las Vegas, Nevada 89121, Attention: Secretary; if sent to CFSC, will be
mailed, delivered or telegraphed, and confirmed to it at Caterpillar Financial


                                        26

<PAGE>

Services Corporation, 3322 West End Avenue, Nashville, Tennessee 37203-1071,
Attention: Secretary; provided, however, that any notice to an Underwriter
pursuant to Section 8 will be mailed, delivered or telegraphed and confirmed to
the Underwriter.  Any such notice will take effect at the time of receipt.

         12.  COMPUTATIONAL MATERIALS; TERM SHEETS.  The Underwriter represents
and warrants to the Seller that (a) it has not and will not use any information
that constitutes "Computational Materials" as defined in the no-action letter,
dated May 20, 1994, issued by the Commission to Kidder, Peabody Acceptance
Corporation I, Kidder, Peabody & Co. Incorporated and Kidder Structured Asset
Corporation (as made generally applicable to other issuers and underwriters by
the Commission in the response to the request of the Public Securities
Association, dated May 24, 1994), in connection with the offering of the Class B
Notes and (b) it has not and will not use any information that constitutes "ABS
Term Sheets", "Structural Term Sheets" or "Collateral Term Sheets", each as
defined in the no-action letter, dated February 13, 1995, addressed by the
Commission to the Public Securities Association, in connection with the offering
of the Class B Notes, in each case without the prior written consent of the
Seller and CFSC to such usage.

         13.  SUCCESSORS.  This Agreement will inure to the benefit of and be
binding upon the parties hereto and their respective successors and the officers
and directors and controlling persons referred to in Section 8, and no other
person will have any right or obligations hereunder.  No purchaser of Class B
Notes from the Underwriter shall be deemed to be a successor of the Underwriter
merely because of such purchase.

         14. COUNTERPARTS.  This Agreement may be executed in any number of
counterparts, each of which shall be deemed to be an original, but all such
counterparts shall together constitute one and the same Agreement.

         15. APPLICABLE LAW.  This Agreement will be governed by, and construed
in accordance with, the laws of the State of New York.
 
                                      27

<PAGE>


         If the foregoing is in accordance with your understanding of our
agreement, kindly sign and return to us the enclosed duplicate hereof, whereupon
it will become a binding agreement among the Seller, CFSC and the Underwriter in
accordance with its terms.

                                  Very truly yours,

                                  CATERPILLAR FINANCIAL
                                   FUNDING CORPORATION


                                  By: /s/ Edward J. Scott
                                     ----------------------
                                     Name:  Edward J. Scott
                                     Title: Treasurer


                                  CATERPILLAR FINANCIAL
                                   SERVICES CORPORATION


                                  By: /s/ James S. Beard
                                     -----------------------
                                     Name:  James S. Beard
                                     Title: President


The foregoing Underwriting 
Agreement is hereby confirmed 
and accepted as of the date 
first written above.

MERRILL LYNCH, PIERCE, FENNER & SMITH
           INCORPORATED


By: /s/ Theodore F. Breck
   -----------------------
   Name: Theodore F. Breck
   Title: Director


<PAGE>

                                                                  EXHIBIT 4.1(A)

        ----------------------------------------------------------------------

                       CATERPILLAR FINANCIAL ASSET TRUST 1997-A


                       Class A-1 5.7225% Asset Backed Notes and

                          Class A-2 6.10% Asset Backed Notes

                          Class A-3 6.45% Asset Backed Notes

                           Class B 6.65% Asset Backed Notes


                                      INDENTURE

                               Dated as of May 1, 1997


                                ----------------------


                          THE FIRST NATIONAL BANK OF CHICAGO

                                  Indenture Trustee


        ----------------------------------------------------------------------

<PAGE>

                            ______________________________

                    RECONCILIATION AND TIE BETWEEN TRUST INDENTURE
                        ACT OF 1939 AND INDENTURE PROVISIONS*


    TRUST INDENTURE
      ACT SECTION                                INDENTURE SECTION

       310(a)(1) . . . . . . . . . . .               6.11
       (a)(2). . . . . . . . . . . . .               6.11
       (a)(3). . . . . . . . . . . . .               6.10
       (a)(4). . . . . . . . . . . . .  Not Applicable
       (b) . . . . . . . . . . . . . .               6.08(a)(1)
       (c) . . . . . . . . . . . . . .  Not Applicable
       311(a). . . . . . . . . . . . .               6.12
       (b) . . . . . . . . . . . . . .               6.12
       312(a). . . . . . . . . . . . .               7.01(a)
       (b) . . . . . . . . . . . . . .               7.02(b)
       (c) . . . . . . . . . . . . . .               7.02(c)
       313(a). . . . . . . . . . . . .               7.04
       (b) . . . . . . . . . . . . . .               7.04
       (c) . . . . . . . . . . . . . .               7.04
       (d) . . . . . . . . . . . . . .               7.04
       314(a). . . . . . . . . . . . .               3.09, 7.03(a)
        (b). . . . . . . . . . . . . .               3.06
       (c)(1). . . . . . . . . . . . .               2.09, 8.04(b)
       (c)(2). . . . . . . . . . . . .               2.09, 8.04(b), 11.01(a)
       (c)(3). . . . . . . . . . . . .               2.09, 8.04(b), 11.01(a)
       (d)(1). . . . . . . . . . . . .               2.09, 8.04(b), 11.01(a)
       (d)(2). . . . . . . . . . . . .  Not Applicable
       (d)(3). . . . . . . . . . . . .  Not Applicable
       (e) . . . . . . . . . . . . . .              11.01(a)
       315(a). . . . . . . . . . . . .               6.01(b)
       (b) . . . . . . . . . . . . . .               6.05
       (c) . . . . . . . . . . . . . .               6.01(b)
       (d) . . . . . . . . . . . . . .               6.01(b)
       (d)(1). . . . . . . . . . . . .               6.01(b)
       (d)(2). . . . . . . . . . . . .               6.01(c)
       (d)(3). . . . . . . . . . . . .               6.01(c)
       (e) . . . . . . . . . . . . . .               5.13
       316(a)(1)(A). . . . . . . . . .               5.11
       316(a)(1)(B). . . . . . . . . .               5.12
       316(a)(2) . . . . . . . . . . .  Not Applicable
       316(b). . . . . . . . . . . . .               5.07
317(a)(1). . . . . . . . . . . . . . .               5.03
       317(a)(2) . . . . . . . . . . .               5.03
       317(b). . . . . . . . . . . . .               5.03
       318(a). . . . . . . . . . . . .              11.07





- ----------------------
*This reconciliation and tie shall not, for any purpose, be deemed to be part of
the within indenture.

                                          i
<PAGE>

                                  TABLE OF CONTENTS

                                                                            Page

                                   GRANTING CLAUSE


                                      ARTICLE I

                      DEFINITIONS AND INCORPORATION BY REFERENCE

     SECTION 1.01.  (a)  Definitions.........................................  2
                    (b)  Other Definitional Provisions.......................  9
     SECTION 1.02.  Incorporation by Reference of Trust Indenture Act........ 10
     SECTION 1.03.  [Reserved]............................................... 10
     SECTION 1.04.  Calculations of Interest................................. 10

                                      ARTICLE II

                                      THE NOTES

     SECTION 2.01.  Form..................................................... 11
     SECTION 2.02.  Execution, Authentication and Delivery................... 11
     SECTION 2.03.  Temporary Notes.......................................... 12
     SECTION 2.04.  Registration; Registration of Transfer and Exchange...... 12
     SECTION 2.05.  Mutilated, Destroyed, Lost or Stolen Notes............... 13
     SECTION 2.06.  Persons Deemed Owner..................................... 14
     SECTION 2.07.  Payment of Principal and Interest; Defaulted Interest.... 14
     SECTION 2.08.  Cancellation............................................. 15
     SECTION 2.09.  Release of Collateral.................................... 16
     SECTION 2.10.  Book-Entry Notes......................................... 16
     SECTION 2.11.  Notices to Clearing Agency............................... 16
     SECTION 2.12.  Definitive Notes......................................... 17

                                     ARTICLE III
     
                                      COVENANTS
     
     SECTION 3.01.  Payment of Principal and Interest........................ 17
     SECTION 3.02.  Maintenance of Office or Agency.......................... 17
     SECTION 3.03.  Money for Payments To Be Held in Trust................... 18
     SECTION 3.04.  Existence................................................ 19
     SECTION 3.05.  Protection of Trust Estate............................... 19
     SECTION 3.06.  Opinions as to Trust Estate.............................. 20
     SECTION 3.07.  Performance of Obligations; Servicing of Receivables..... 20
     SECTION 3.08.  Negative Covenants....................................... 22

                                          ii
<PAGE>

                                                                            Page

     SECTION 3.09.  Statements as to Compliance.............................. 23
     SECTION 3.10.  Issuer May Consolidate, etc., Only on Certain Terms...... 23
     SECTION 3.11.  Successor or Transferee.................................. 25
     SECTION 3.12.  No Other Business........................................ 25
     SECTION 3.13.  No Borrowing............................................. 25
     SECTION 3.14.  Servicer's Obligations................................... 26
     SECTION 3.15.  Guarantees, Loans, Advances and Other Liabilities........ 26
     SECTION 3.16.  Capital Expenditures..................................... 26
     SECTION 3.17.  Removal of Administrator................................. 26
     SECTION 3.18.  Restricted Payments...................................... 26
     SECTION 3.19.  Notice of Events of Default.............................. 26
     SECTION 3.20.  Further Instruments and Acts............................. 26
     
                                      ARTICLE IV
     
                              SATISFACTION AND DISCHARGE
     
     SECTION 4.01.  Satisfaction and Discharge of Indenture.................. 27
     SECTION 4.02.  Application of Trust Money............................... 28
     SECTION 4.03.  Repayment of Moneys Held by Paying Agent................. 28
     
                                      ARTICLE V
     
                                       REMEDIES
     
     SECTION 5.01.  Events of Default........................................ 28
     SECTION 5.02.  Acceleration of Maturity; Rescission and Annulment....... 29
     SECTION 5.03.  Collection of Indebtedness and Suits for Enforcement by 
                     Indenture Trustee....................................... 30
     SECTION 5.04.  Remedies; Priorities..................................... 32
     SECTION 5.05.  Optional Preservation of the Receivables................. 34
     SECTION 5.06.  Limitation of Suits...................................... 34
     SECTION 5.07.  Unconditional Rights of Noteholders to Receive Principal and
                    Interest................................................. 35
     SECTION 5.08.  Restoration of Rights and Remedies....................... 35
     SECTION 5.09.  Rights and Remedies Cumulative........................... 35
     SECTION 5.10.  Delay or Omission Not a Waiver........................... 35
     SECTION 5.11.  Control by Noteholders................................... 36
     SECTION 5.12.  Waiver of Past Defaults.................................. 36
     SECTION 5.13.  Undertaking for Costs.................................... 36
     SECTION 5.14.  Waiver of Stay or Extension Laws......................... 37
     SECTION 5.15.  Action on Notes.......................................... 37
     SECTION 5.16.  Performance and Enforcement of Certain Obligations....... 37

                                         iii
<PAGE>

                                                                            Page

                                      ARTICLE VI

                                THE INDENTURE TRUSTEE

     SECTION 6.01.  Duties of Indenture Trustee.............................. 38
     SECTION 6.02.  Rights of Indenture Trustee.............................. 40
     SECTION 6.03.  Individual Rights of Indenture Trustee................... 40
     SECTION 6.04.  Indenture Trustee's Disclaimer........................... 40
     SECTION 6.05.  Notice of Defaults....................................... 40
     SECTION 6.06.  Reports by Indenture Trustee to Holders.................. 41
     SECTION 6.07.  Compensation and Indemnity............................... 41
     SECTION 6.08.  Replacement of Indenture Trustee......................... 41
     SECTION 6.09.  Successor Indenture Trustee by Merger.................... 42
     SECTION 6.10.  Appointment of Co-Trustee or Separate Indenture Trustee.. 43
     SECTION 6.11.  Eligibility; Disqualification............................ 44
     SECTION 6.12.  Preferential Collection of Claims Against Issuer......... 45
     SECTION 6.13.  Appointment of Custodians................................ 45
     
                                     ARTICLE VII
     
                            NOTEHOLDERS' LISTS AND REPORTS
     
     SECTION 7.01.  Issuer To Furnish Indenture Trustee Names and Addresses of 
                    Noteholders.............................................. 45
     SECTION 7.02.  Preservation of Information; Communications to 
                    Noteholders.............................................. 45
     SECTION 7.03.  Reports by Issuer........................................ 46
     SECTION 7.04.  Reports by Indenture Trustee............................. 46
     
                                     ARTICLE VIII
     
                         ACCOUNTS, DISBURSEMENTS AND RELEASES
     
     SECTION 8.01.  Collection of Money...................................... 47
     SECTION 8.02.  Trust Accounts........................................... 47
     SECTION 8.03.  General Provisions Regarding Accounts.................... 48
     SECTION 8.04.  Release of Trust Estate.................................. 49
     SECTION 8.05.  Opinion of Counsel....................................... 49
     
                                      ARTICLE IX
     
                               SUPPLEMENTAL INDENTURES
     
     SECTION 9.01.  Supplemental Indentures Without Consent of Noteholders... 49
     SECTION 9.02.  Supplemental Indentures with Consent of Noteholders...... 51
     SECTION 9.03.  Execution of Supplemental Indentures..................... 52

                                          iv
<PAGE>

                                                                            Page

     SECTION 9.04.  Effect of Supplemental Indenture......................... 52
     SECTION 9.05.  Conformity With Trust Indenture Act...................... 53
     SECTION 9.06.  Reference in Notes to Supplemental Indentures............ 53
     
                                      ARTICLE X
     
                                 REDEMPTION OF NOTES
     
     SECTION 10.01.  Redemption.............................................. 53
     SECTION 10.02.  Form of Redemption Notice............................... 53
     SECTION 10.03.  Notes Payable on Redemption Date........................ 54
     
                                      ARTICLE XI
     
                                    MISCELLANEOUS
     
     SECTION 11.01.  Compliance Certificates and Opinions etc................ 54
     SECTION 11.02.  Form of Documents Delivered to Indenture Trustee........ 56
     SECTION 11.03.  Acts of Noteholders..................................... 57
     SECTION 11.04.  Notices, etc. to Indenture Trustee, Issuer and Rating 
                     Agencies................................................ 57
     SECTION 11.05.  Notices to Noteholders; Waiver.......................... 58
     SECTION 11.06.  Alternate Payment and Notice Provisions................. 58
     SECTION 11.07.  Conflict with Trust Indenture Act....................... 59
     SECTION 11.08.  Effect of Headings and Table of Contents................ 59
     SECTION 11.09.  Successors and Assigns.................................. 59
     SECTION 11.10.  Separability............................................ 59
     SECTION 11.11.  Benefits of Indenture................................... 59
     SECTION 11.12.  Legal Holidays.......................................... 59
     SECTION 11.13.  GOVERNING LAW........................................... 59
     SECTION 11.14.  Counterparts............................................ 59
     SECTION 11.15.  Recording of Indenture.................................. 60
     SECTION 11.16.  Trust Obligation........................................ 60
     SECTION 11.17.  No Petition............................................. 60
     SECTION 11.18.  Inspection.............................................. 60
     
     
                                       EXHIBITS
     
     EXHIBIT A - Schedule of Receivables.....................................A-1
     EXHIBIT B - Reserved....................................................B-1
     EXHIBIT C - Form of Depository Agreement................................C-1
     EXHIBIT D - Form of Class A Note........................................D-1
     EXHIBIT E - Form of Class B Note........................................E-1

                                          v
<PAGE>


     This INDENTURE dated as of May 1, 1997, is hereby executed by and between
CATERPILLAR FINANCIAL ASSET TRUST 1997-A, a Delaware business trust (the
"Issuer" or the "Trust"), and THE FIRST NATIONAL BANK OF CHICAGO, as trustee and
not in its individual capacity (the "Indenture Trustee").

     Each party agrees as follows for the benefit of the other party and for the
benefit of the Holders of the Issuer's Class A-1 5.7225% Asset Backed Notes,
Class A-2 6.10% Asset Backed Notes, Class A-3 6.45% Asset Backed Notes
(collectively, the "Class A Notes") and the Class B 6.65% Asset Backed Notes
(the "Class B Notes", and together with the Class A Notes, the "Notes") as
provided in this Indenture:


                                   GRANTING CLAUSE

     The Issuer hereby Grants to the Indenture Trustee at the Closing Date, 
as Indenture Trustee for the benefit of the Holders of the Notes, all of the 
Issuer's right, title and interest, whether now owned or hereafter acquired, 
in, to and under (a) the Receivables and all obligations of the Obligors 
thereunder, including all moneys (including accrued interest) due thereon on 
or after the Cut-off Date; (b) the security interests in the Transaction 
Equipment granted by Obligors pursuant to the Receivables and any other 
interest of the Issuer in the Transaction Equipment; (c) any proceeds with 
respect to the Receivables from claims on any physical damage, credit life 
and/or disability insurance policies covering Financed Equipment or Obligors; 
(d) the Purchase Agreement, including the right assigned to the Issuer to 
cause CFSC to repurchase Receivables from the Seller under certain 
circumstances described therein; (e) the Trust Account Property, including 
all money on deposit from time to time in the Trust Accounts, including the 
Reserve Account Initial Deposit, and in all investments and all income from 
the investment of funds therein (including any accrued discount realized on 
liquidation of any investment purchased at a discount); (f) the Sale and 
Servicing Agreement (including all rights of the Seller under the Purchase 
Agreement assigned to the Issuer pursuant to the Sale and Servicing 
Agreement); (g) the rights of the Seller in any proceeds from recourse to 
Dealers on Receivables or any other amounts owing by Dealers on Receivables; 
and (h) all present and future claims, demands, causes and choses in action 
in respect of any or all of the foregoing and all payments on or under and 
all proceeds of every kind and nature whatsoever in respect of any or all of 
the foregoing, including all proceeds, products, rents, receipts or profits 
of the conversion, voluntary or involuntary, into cash or other property, all 
cash and non-cash proceeds, accounts, accounts receivable, notes, drafts, 
contract rights, general intangibles, documents, money, certificates of 
deposit, letters of credit, advances of credit, goods, uncertificated 
securities, acceptances, chattel paper, checks, deposit accounts, insurance 
proceeds, condemnation awards, rights to payment of any and every kind and 
other forms of obligations and receivables, instruments and other property 
consisting of, arising from or relating to all or any part of any of the 
foregoing or any proceeds thereof (collectively, the "Collateral").

     The foregoing Grant is made in trust to secure the payment of principal 
of and interest on, and any other amounts owing in respect of, the Notes, 
ratably without prejudice, 

<PAGE>

priority or distinction, and to secure compliance with the provisions of this
Indenture, all as provided in this Indenture.

     The Indenture Trustee, as Indenture Trustee on behalf of the Holders of 
the Notes, acknowledges such Grant, accepts the trusts under this Indenture 
in accordance with the provisions of this Indenture and agrees to perform its 
duties as required in this Indenture.

                                      ARTICLE I

                      DEFINITIONS AND INCORPORATION BY REFERENCE

     SECTION 1.01.  (a)  DEFINITIONS.  Except as otherwise specified herein or
as the context may otherwise require, the following terms have the respective
meanings set forth below for all purposes of this Indenture.

     "ACT" has the meaning specified in SECTION 11.03(A).

     "ADMINISTRATION AGREEMENT" means the Administration Agreement dated as of
May 1, 1997, among the Administrator, the Issuer and the Trustee.

     "ADMINISTRATOR" means CFSC or any successor Administrator under the
Administration Agreement.

     "AFFILIATE" means, with respect to any specified Person, any other Person
controlling or controlled by or under common control with such specified Person.
For the purposes of this definition, "control" when used with respect to any
specified Person means the power to direct the management and policies of such
Person, directly or indirectly, whether through the ownership of voting
securities, by contract or otherwise; and the terms "controlling" and
"controlled" have meanings correlative to the foregoing.

     "AUTHORIZED OFFICER" means, with respect to the Issuer, any officer of the
Owner Trustee who is authorized to act for the Owner Trustee in matters relating
to the Issuer and who is identified on the list of Authorized Officers,
containing the specimen signature of each such Person, delivered by the Owner
Trustee to the Indenture Trustee on the Closing Date (as such list may be
modified or supplemented from time to time thereafter) and, so long as the
Administration Agreement is in effect, any Vice President or more senior officer
of the Administrator who is authorized to act for the Administrator in matters
relating to the Issuer and to be acted upon by the Administrator pursuant to the
Administration Agreement and who is identified on the list of Authorized
Officers (containing the specimen signatures of such officers) delivered by the
Administrator to the Indenture Trustee on the Closing Date (as such list may be
modified or supplemented from time to time thereafter); PROVIDED, HOWEVER, that
for purposes of SECTION 3.09 such officer of the Administrator must be any of
the chief executive officer, chief financial officer or chief accounting
officer.

                                          2
<PAGE>

     "BASIC DOCUMENTS" means the Certificate of Trust, the Trust Agreement, the
Purchase Agreement, the Sale and Servicing Agreement, the Administration
Agreement, the Depository Agreement, the Custodial Agreement, the Underwriting
Agreements and other documents and certificates delivered in connection
therewith.

     "BOOK-ENTRY CLASS A NOTES" means a beneficial interest in the Class A
Notes, ownership and transfers of which shall be made through book entries by a
Clearing Agency as described in SECTION 2.10.

     "BOOK-ENTRY CLASS B NOTES" means a beneficial interest in the Class B
Notes, ownership and transfers of which shall be made through book entries by a
Clearing Agency as described in SECTION 2.10.

     "BOOK-ENTRY NOTES" means the Book-Entry Class A Notes and the Book-Entry
Class B Notes.

     "BUSINESS DAY" means any day other than a Saturday, a Sunday or a day on
which banking institutions or trust companies in the City of New York, Chicago,
Illinois and Nashville, Tennessee or in such other location as the Corporate
Trust Office may be located are authorized or obligated by law, regulation or
executive order to remain closed.

     "CERTIFICATE" has the meaning assigned to it in the Trust Agreement.

     "CERTIFICATE OF TRUST" means the certificate of trust of the Issuer
substantially in the form of EXHIBIT B to the Trust Agreement.

     "CFSC"  means Caterpillar Financial Services Corporation, a Delaware
corporation, and its successors.

     "CLASS A NOTE OWNER" means, with respect to a Book-Entry Class A Note, the
Person who is the owner of such Book-Entry Class A Note, as reflected on the
books of the Clearing Agency, or on the books of a Person maintaining an account
with such Clearing Agency (directly as a Clearing Agency Participant or as an
indirect participant, in each case in accordance with the rules of such Clearing
Agency).

     "CLASS A NOTES" means, collectively, the Class A-1 Notes, the Class A-2
Notes and the Class A-3 Notes."

     "CLASS A-1 NOTE" means any Note, substantially in the form of EXHIBIT D,
designated therein as a Class A-1 5.7225% Asset Backed Note.

     "CLASS A-2 NOTE" means any Note, substantially in the form of EXHIBIT D,
designated therein as a Class A-2 6.10% Asset Backed Note.

     "CLASS A-3 NOTE" means any Note, substantially in the form of EXHIBIT D,
designated therein as a Class A-3 6.45% Asset Backed Note.

                                          3
<PAGE>

     "CLASS A-1 NOTE INTEREST RATE" means, for any Distribution Date, 5.7225%
per annum.

     "CLASS A-2 NOTE INTEREST RATE" means, for any Distribution Date, 6.10% per
annum.

     "CLASS A-3 NOTE INTEREST RATE" means, for any Distribution Date, 6.45% per
annum.

     "CLASS B NOTE OWNER" means, with respect to a Book-Entry Class B Note, the
Person who is the owner of such Book-Entry Class B Note, as reflected on the
books of the Clearing Agency, or on the books of a Person maintaining an account
with such Clearing Agency (directly as a Clearing Agency Participant or as an
indirect participant, in each case in accordance with the rules of such Clearing
Agency).

     "CLASS B NOTE RATE" means, for any Distribution Date, 6.65% per annum.

     "CLASS B NOTES" means any Note, substantially in the form of EXHIBIT E,
designated therein as a Class B 6.65% Asset Backed Note.

     "CLEARING AGENCY" means an organization registered as a "clearing agency"
pursuant to Section 17A of the Exchange Act.

     "CLEARING AGENCY PARTICIPANT" means a broker, dealer, bank, other financial
institution or other Person for whom from time to time a Clearing Agency effects
book-entry transfers and pledges of securities deposited with the Clearing
Agency.

     "CLOSING DATE" means May 29, 1997.

     "CODE" means the Internal Revenue Code of 1986, as amended from time to
time, and Treasury Regulations promulgated thereunder.

     "COLLATERAL" has the meaning specified in the Granting Clause of this
Indenture.

     "CORPORATE TRUST OFFICE" means the principal office of the Indenture
Trustee at which at any particular time its corporate trust business shall be
administered, which office at date of the execution of this Agreement is located
at One First National Plaza, Suite 0126, Chicago, Illinois 60670, Attention:
Corporate Trust Division, except that for purposes of SECTION 3.02, such term
shall mean the office or agency of the Indenture Trustee in the Borough of
Manhattan in the City of New York, which office at the date hereof is located at
14 Wall Street, Eighth Floor, New York, New York 10005, or at such other address
as the Indenture Trustee may designate from time to time by notice to the
Noteholders and the Seller, or the principal corporate trust office of any
successor Indenture Trustee (the address of which the successor Indenture
Trustee will notify the Noteholders and the Seller); PROVIDED, that for the
purposes of Section 3.02, the address of any such office shall be in the Borough
of Manhattan in the City of New York.

                                          4
<PAGE>

     "DEFAULT" means any occurrence that is, or with notice or the lapse of time
or both would become, an Event of Default.

     "DEFINITIVE NOTES" has the meaning specified in SECTION 2.10.

     "DEPOSITORY AGREEMENT" means the agreement among the Issuer, the Indenture
Trustee, the Administrator, and The Depository Trust Company, as the initial
Clearing Agency, dated as of the Closing Date, substantially in the form of
EXHIBIT C.

     "DISTRIBUTION DATE" means the 25th day of each calendar month, or, if any
such date is not a Business Day, the next succeeding Business Day, commencing
June 25, 1997.

     "EVENT OF DEFAULT" has the meaning specified in SECTION 5.01.

     "EXCHANGE ACT" means the Securities Exchange Act of 1934, as amended.

     "EXECUTIVE OFFICER" means, with respect to any corporation, the Chief
Executive Officer, Chief Operating Officer, Chief Financial Officer, President,
Executive Vice President, any Vice President, the Secretary or the Treasurer of
such corporation; and with respect to any partnership, any general partner
thereof.

     "GRANT" means mortgage, pledge, bargain, sell, warrant, alienate, remise,
release, convey, assign, transfer, create, and grant a lien upon and a security
interest in and right of set-off against, deposit, set over and confirm pursuant
to this Indenture.  A Grant of the Collateral or of any other agreement or
instrument shall include all rights, powers and options (but none of the
obligations) of the Granting party thereunder, including the immediate and
continuing right to claim for, collect, receive and give receipt for principal
and interest payments in respect of the Collateral and all other moneys payable
thereunder, to give and receive notices and other communications, to make
waivers or other agreements, to exercise all rights and options, to bring
Proceedings in the name of the Granting party or otherwise and generally to do
and receive anything that the Granting party is or may be entitled to do or
receive thereunder or with respect thereto.

     "HOLDER" or "NOTEHOLDER" means the Person in whose name a Note is
registered on the Note Register.

     "INDENTURE" means this Indenture as amended or supplemented from time to
time.

     "INDENTURE TRUSTEE" means The First National Bank of Chicago, a national
banking association, as Indenture Trustee under this Indenture, or any successor
Indenture Trustee under this Indenture.

     "INDEPENDENT" means, when used with respect to any specified Person, that
the Person (a) is in fact independent of the Issuer, any other obligor upon the
Notes, the Seller and any Affiliate of any of the foregoing Persons, (b) does
not have any direct financial interest or any material indirect financial
interest in the Issuer, any such other obligor, the Seller or any 

                                          5

<PAGE>

Affiliate of any of the foregoing Persons and (c) is not connected with the
Issuer, any such other obligor, the Seller or any Affiliate of any of the
foregoing Persons as an officer, employee, promoter, underwriter, trustee,
partner, director or person performing similar functions.

     "INDEPENDENT CERTIFICATE" means a certificate or opinion to be delivered to
the Indenture Trustee under the circumstances described in, and otherwise
complying with, the applicable requirements of SECTION 11.01, made by an
Independent appraiser or other expert appointed by an Issuer Order and approved
by the Indenture Trustee in the exercise of reasonable care, and such opinion or
certificate shall state that the signer has read the definition of "Independent"
in this Indenture and that the signer is Independent within the meaning thereof.

     "ISSUER" means Caterpillar Financial Asset Trust 1997-A or any successor
thereto and, for purposes of any provision contained herein and required by the
TIA, each other obligor on the Notes.

     "ISSUER ORDER" and "ISSUER REQUEST" means a written order or request signed
in the name  of the Issuer by any one of its Authorized officers and delivered
to the Indenture Trustee.

     "NET APR" means, with respect to a Receivable, its APR less the Servicing
Fee Rate.

     "NOTE INTEREST RATE" means the per annum interest rate borne by a Note.

     "NOTE OWNER" means a Class A Note Owner and a Class B Note Owner, as
applicable.

     "NOTE REGISTER" and "NOTE REGISTRAR" have the respective meanings specified
in SECTION 2.04.

     "NOTES" means, collectively, the Class A-1 Notes, the Class A-2 Notes, the
Class A-3 Notes and the Class B Notes.

     "OFFICER'S CERTIFICATE" means a certificate signed by any Authorized
Officer of the Issuer, under the circumstances described in, and otherwise
complying with, the applicable requirements of SECTION 11.01, and delivered to
the Indenture Trustee. Unless otherwise specified, any reference in this
Indenture to an Officer's Certificate shall be to an Officer's Certificate of
any Authorized Officer of the Issuer.

     "OPINION OF COUNSEL" means one or more written opinions of counsel who may,
except as otherwise expressly provided in this Indenture, be employees of or
counsel to CFSC and who shall be satisfactory to the Indenture Trustee, and
which opinion or opinions shall be addressed to the Indenture Trustee as
Indenture Trustee, shall comply with any applicable requirements of SECTION
11.01, and shall be in form and substance satisfactory to the Indenture Trustee.

                                          6
<PAGE>

     "OUTSTANDING" means, as of the date of determination, all Notes theretofore
authenticated and delivered under this Indenture except:

                (i)  Notes theretofore cancelled by the Note Registrar or
     delivered to the Note Registrar for cancellation;

               (ii)  Notes or portions thereof the payment for which money in
     the necessary amount has been theretofore deposited with the Indenture
     Trustee or any Paying Agent in trust for the Holders of such Notes
     (PROVIDED, HOWEVER, that if such Notes are to be redeemed, notice of such
     redemption has been duly given pursuant to this Indenture or provision
     therefor, satisfactory to the Indenture Trustee, has been made); and


               (iii)  Notes in exchange for or in lieu of other Notes which have
     been authenticated and delivered pursuant to this Indenture unless proof
     satisfactory to the Indenture Trustee is presented that any such Notes are
     held by a bona fide purchaser;

PROVIDED that in determining whether the Holders of the requisite Outstanding
Amount of the Notes have given any request, demand, authorization, direction,
notice, consent or waiver hereunder or under any Basic Document, Notes owned by
the Issuer, any other obligor upon the Notes, the Seller or any Affiliate of any
of the foregoing Persons shall be disregarded and deemed not to be Outstanding,
except that, in determining whether the Indenture Trustee shall be protected in
relying upon any such request, demand, authorization, direction, notice, consent
or waiver, only Notes that the Indenture Trustee knows to be so owned shall be
so disregarded; PROVIDED, FURTHER, that (i) at any time following an Event of
Default, in determining whether the Holders of the requisite Outstanding Amount
of the Notes have given any request, demand, authorization, direction, notice,
consent or waiver hereunder or under any Basic Document, and (ii) at any time
following a Servicer Default, in determining whether the Holders of the
requisite Outstanding Amount may terminate all the rights and obligations of the
Servicer or waive any Servicer Default to the extent set forth in Section 8.01
of the Sale and Servicing Agreement, the Class B Notes shall be disregarded and
deemed not to be Outstanding.  Notes owned by the Issuer, any other obligor upon
the Notes, the Seller or any Affiliate of any of the foregoing Persons that have
been pledged in good faith may be regarded as Outstanding if the pledgee
establishes to the satisfaction of the Indenture Trustee the pledgee's right so
to act with respect to such Notes and that the pledgee is not any such person.

     "OUTSTANDING AMOUNT" means the aggregate principal amount of all Notes, or
a class of Notes, as applicable, Outstanding at the date of determination.

     "OWNER TRUSTEE" means Chase Manhattan Bank Delaware, a Delaware banking
corporation, not in its individual capacity but solely as Owner Trustee under
the Trust Agreement, or any successor Owner Trustee under the Trust Agreement.

     "PAYING AGENT" means the Indenture Trustee or any Person that meets the
eligibility standards for the Indenture Trustee specified in SECTION 6.11 and is
authorized by the Issuer 

                                          7
<PAGE>

to make the payments to and distributions from the Collection Account and the
Note Distribution Account, including payment of principal of or interest on the
Notes on behalf of the Issuer.

     "PERSON" means any individual, corporation, estate, partnership, joint
venture, association, joint stock company, trust (including any beneficiary
thereof), unincorporated organization or government or any agency or political
subdivision thereof.

     "PREDECESSOR NOTE" means, with respect to any particular Note, every
previous Note evidencing all or a portion of the same debt as that evidenced by
such particular Note; and, for the purpose of this definition, any Note
authenticated and delivered under SECTION 2.05 in lieu of a mutilated, lost,
destroyed or stolen Note shall be deemed to evidence the same debt as the
mutilated, lost, destroyed or stolen Note.

     "PROCEEDING" means any suit in equity, action at law or other judicial or
administrative proceeding.

     "RATING AGENCY" means Moody's and Standard & Poor's.  If no such
organization or successor is any longer in existence, "Rating Agency" shall be a
nationally recognized statistical rating organization or other comparable Person
designated by the Issuer, notice of which designation shall be given to the
Indenture Trustee, the Owner Trustee and the Servicer.


     "RATING AGENCY CONDITION" means, with respect to any action, that each
Rating Agency shall have been given 10 days prior notice thereof and that each
of the Rating Agencies shall have notified the Seller, the Servicer and the
Issuer in writing that such action will not result in a reduction or withdrawal
of the then current rating of any Class of the Notes.

     "RECEIVABLE" means any Contract listed on the Schedule of Receivables.

     "RECORD DATE" means, with respect to a Distribution Date or Redemption
Date, (i) if the Notes are held in book-entry form, the close of business on the
calendar day immediately preceding such Distribution Date or Redemption Date or
(ii) if the Notes are held in definitive form, the last calendar day of the
month preceding the month in which such Distribution Date or Redemption Date
occurs.

     "REDEMPTION DATE" means the Distribution Date specified by the Servicer or
the Issuer pursuant to SECTION 10.01.

     "REDEMPTION PRICE" means in the case of a redemption of the Class A-3 Notes
and the Class B Notes pursuant to SECTION 10.01, an amount equal to the
principal amount of the Class A-3 Notes and the Class B Notes redeemed plus
accrued and unpaid interest thereon at the Class A-3 Note Interest Rate and the
Class B Note Interest Rate, as applicable, to but excluding the Redemption Date.

                                          8
<PAGE>

     "REGISTERED HOLDER" means the Person in whose name a Note is registered in
the Note Register on the applicable Record Date.

     "RESPONSIBLE OFFICER" means, with respect to the Indenture Trustee, any
officer within the Corporate Trust Office of the Indenture Trustee, including
any Vice President, Assistant Vice President, Trust Officer, Secretary,
Assistant Secretary, or any other officer of the Indenture Trustee customarily
performing functions similar to those performed by any of the above designated
officers and also, with respect to a particular matter, any other officer to
whom such matter is referred because of such officer's knowledge of and
familiarity with the particular subject.

     "SALE AND SERVICING AGREEMENT" means the Sale and Servicing Agreement dated
as of May 1, 1997, among the Issuer, the Seller and the Servicer.

     "SCHEDULE OF RECEIVABLES" means the listing of the Receivables set forth in
EXHIBIT A (which Exhibit may be in the form of microfiche).

     "STATE" means any one of the 50 states of the United States of America or
the District of Columbia.

     "SUCCESSOR SERVICER" has the meaning specified in SECTION 3.07(E).

     "TRUST" means Caterpillar Financial Asset Trust 1997-A.

     "TRUST AGREEMENT" means the Trust Agreement, as amended and restated as of
May 1, 1997, between the Seller and the Owner Trustee.

     "TRUST ESTATE" means all money, instruments, rights and other property that
are subject or intended to be subject to the lien and security interest of this
Indenture for the benefit of the Noteholders (including, without limitation, all
property and interests Granted to the Indenture Trustee), including all proceeds
thereof.

     "TRUST INDENTURE ACT" or "TIA" means the Trust Indenture Act of 1939, as in
force on the date hereof, unless otherwise specifically provided.

     "UCC" means, unless the context otherwise requires, the Uniform Commercial
Code, as in effect in the relevant jurisdiction, as amended from time to time.

     (b)  OTHER DEFINITIONAL PROVISIONS.  (1)  Capitalized terms used herein and
not otherwise defined have the meanings assigned to them in the Sale and
Servicing Agreement or, if not defined therein, in the Trust Agreement.

     (2)  All terms defined in this Agreement shall have the defined meanings
when used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.

                                          9
<PAGE>

     (3)  As used in this Agreement and in any certificate or other document
made or delivered pursuant hereto or thereto, accounting terms not defined in
this Agreement or in any such certificate or other document, and accounting
terms partly defined in this Agreement or in any such certificate or other
document to the extent not defined, shall have the respective meanings given to
them under generally accepted accounting principles. To the extent that the
definitions of accounting terms in this Agreement or in any such certificate or
other document are inconsistent with the meanings of such terms under generally
accepted accounting principles, the definitions contained in this Agreement or
in any such certificate or other document shall control.

     (4)  The words "hereof," "herein," "hereunder," and words of similar import
when used in this Agreement shall refer to this Agreement as a whole and not to
any particular provision of this Agreement; Section and Exhibit references
contained in this Agreement are references to Sections and Exhibits in or to
this Agreement unless otherwise specified; and the term "including" shall mean
"including without limitation."

     (5)  The definitions contained in this Agreement are applicable to the
singular as well as the plural forms of such terms and to the masculine as well
as to the feminine and neuter genders of such terms.

     SECTION 1.02.  INCORPORATION BY REFERENCE OF TRUST INDENTURE ACT.  Whenever
this Indenture refers to a provision of the TIA, the provision is incorporated
by reference in and made a part of this Indenture.  The following TIA terms used
in this Indenture have the following meanings:

     "Commission" means the Securities and Exchange Commission.

     "indenture securities" means the Notes.

     "indenture security holder" means a Noteholder.

     "indenture to be qualified" means this Indenture.

     "indenture trustee" or "institutional trustee" means the Indenture Trustee.

     "obligor" on the indenture securities means the Issuer and any other
obligor on the indenture securities.

     All other TIA terms used in this Indenture that are defined by the TIA,
defined by TIA reference to another statute or defined by Commission rule have
the meaning assigned to them by such definitions.

     SECTION 1.03.  [RESERVED]

     SECTION 1.04.  CALCULATIONS OF INTEREST.  All calculations of interest made
hereunder shall be made, with respect to the Class A-1 Notes, on the basis of a
year of 360 days and 

                                          10
<PAGE>



the actual number of days elapsed and with respect to the Class A-2 Notes, the
Class A-3 Notes and the Class B Notes, on the basis of a year of 360 days of
twelve 30-day months.


                                      ARTICLE II

                                      THE NOTES

     SECTION 2.01.  FORM.  The Class A-1, Class A-2 and Class A-3 Notes, in each
case together with the Indenture Trustee's certificate of authentication, shall
be in substantially the forms set forth in EXHIBIT D, and the Class B Notes,
together with the Indenture Trustee's certificate of authentication, shall be in
substantially the form set forth in EXHIBIT E, in each case with such
appropriate insertions, omissions, substitutions and other variations as are
required or permitted by this Indenture and may have such letters, numbers or
other marks of identification and such legends or endorsements placed thereon as
may, consistently herewith, be determined by the officers executing such Notes,
as evidenced by their execution of the Notes.  Any portion of the text of any
Note may be set forth on the reverse thereof, with an appropriate reference
thereto on the face of the Note.

     The Definitive Notes shall be typewritten, printed, lithographed or
engraved or produced by any combination of these methods (with or without steel
engraved borders), all as determined by the officers executing such Notes, as
evidenced by their execution of such Notes.

     Each Note shall be dated the date of its authentication.  The terms of the
Class A Notes set forth in EXHIBIT D and the terms of the Class B Notes set
forth in EXHIBIT E are part of the terms of this Indenture.

     SECTION 2.02.  EXECUTION, AUTHENTICATION AND DELIVERY.  The Notes shall be
executed on behalf of the Issuer by any of its Authorized Officers.  The
signature of any such Authorized Officer on the Notes may be manual or
facsimile.

     Notes bearing the manual or facsimile signature of individuals who were at
any time Authorized Officers of the Issuer shall bind the Issuer,
notwithstanding that such individuals or any of them have ceased to hold such
offices prior to the authentication and delivery of such Notes or did not hold
such offices at the date of such Notes.

     The Indenture Trustee shall, upon written order of the Seller, authenticate
and deliver Class A-1 Notes for original issue in an aggregate principal amount
of $88,000,000 Class A-2 Notes for an original issue in an aggregate principal
amount of $128,000,000, Class A-3 Notes for an original issue in an aggregate
principal amount of $108,100,000 and Class B Notes for an original issue in an
aggregate principal amount of $13,870,000. The aggregate principal amount of
Class A-1 Notes, Class A-2 Notes , Class A-3 Notes and Class B Notes outstanding
at any time may not exceed such amounts, respectively, except as provided in
SECTION 2.05.

                                          11
<PAGE>

     Each Note shall be dated the date of its authentication.  The Notes shall
be issuable as registered Notes in the minimum denomination of $1,000 and in
integral multiples thereof.

     No Note shall be entitled to any benefit under this Indenture or be valid
or obligatory for any purpose, unless there appears on such Note a certificate
of authentication substantially in the form provided for herein executed by the
Indenture Trustee by the manual signature of one of its authorized signatories,
and such certificate upon any Note shall be conclusive evidence, and the only
evidence, that such Note has been duly authenticated and delivered hereunder.


     SECTION 2.03.  TEMPORARY NOTES.  Pending the preparation of definitive
Notes, the Issuer may execute, and upon receipt of an Issuer Order the Indenture
Trustee shall authenticate and deliver, temporary Notes which are printed,
lithographed, typewritten, mimeographed or otherwise produced, of the tenor of
the definitive Notes in lieu of which they are issued and with such variations
not inconsistent with the terms of this Indenture as the officers executing such
Notes may determine, as evidenced by their execution of such Notes.

     If temporary Notes are issued, the Issuer will cause definitive Notes to be
prepared without unreasonable delay.  After the preparation of definitive Notes,
the temporary Notes shall be exchangeable for definitive Notes upon surrender of
the temporary Notes at the office or agency of the Issuer to be maintained as
provided in SECTION 3.02, without charge to the Holder.  Upon surrender for
cancellation of any one or more temporary Notes, the Issuer shall execute, and
the Indenture Trustee shall authenticate and deliver in exchange therefor, a
like principal amount of definitive Notes of authorized denominations.  Until so
exchanged, the temporary Notes shall in all respects be entitled to the same
benefits under this Indenture as definitive Notes.

     SECTION 2.04.  REGISTRATION; REGISTRATION OF TRANSFER AND EXCHANGE.  The
Issuer shall cause to be kept a register (the "Note Register") in which, subject
to such reasonable regulations as it may prescribe, the Issuer shall provide for
the registration of Notes and the registration of transfers of Notes. The
Indenture Trustee shall be the initial "Note Registrar" for the purpose of
registering Notes and transfers of Notes as herein provided.  Upon any
resignation of any Note Registrar, the Issuer shall promptly appoint a successor
or, if it elects not to make such an appointment, assume the duties of Note
Registrar.

     If a Person other than the Indenture Trustee is appointed by the Issuer as
Note Registrar, the Issuer will give the Indenture Trustee prompt written notice
of the appointment of such Note Registrar and of the location, and any change in
the location, of the Note Register, and the Indenture Trustee shall have the
right to inspect the Note Register at all reasonable times and to obtain copies
thereof, and the Indenture Trustee shall have the right to rely upon a
certificate executed on behalf of the Note Registrar by an Executive Officer
thereof as to the names and addresses of the Holders of the Notes and the
principal amounts and number of such Notes.

                                          12
<PAGE>

     Upon surrender for registration of transfer of any Note at the office or
agency of the Issuer to be maintained as provided in SECTION 3.02, if the
requirements of Section 8-401(1) of the UCC are met the Issuer shall execute,
and the Indenture Trustee shall authenticate and the Noteholder shall obtain
from the Indenture Trustee, in the name of the designated transferee or
transferees, one or more new Notes of the same Class in any authorized
denominations, of a like aggregate principal amount.

     At the option of the Holder, Notes may be exchanged for other Notes of the
same class in any authorized denominations, of a like aggregate principal
amount, upon surrender of the Notes to be exchanged at such office or agency. 
Whenever any Notes are so surrendered for exchange, if the requirements of
Section 8-401(1) of the UCC are met, the Issuer shall execute, and the Indenture
Trustee shall authenticate and the Noteholder shall obtain from the Indenture
Trustee, the Notes which the Noteholder making the exchange is entitled to
receive.

     All Notes issued upon any registration of transfer or exchange of Notes
shall be the valid obligations of the Issuer, evidencing the same debt, and
entitled to the same benefits under this Indenture, as the Notes surrendered
upon such registration of transfer or exchange.

     Every Note presented or surrendered for registration of transfer or
exchange shall be duly endorsed by, or be accompanied by a written instrument of
transfer in form satisfactory to the Indenture Trustee duly executed by, the
Holder thereof or such Holder's attorney duly authorized in writing, with such
signature guaranteed by a commercial bank or trust company located, or having a
correspondent located, in the City of New York or the city in which the
Corporate Trust Office is located, or by a member firm of a national securities
exchange, and such other documents as the Indenture Trustee may require.

     No service charge shall be made to a Holder for any registration of
transfer or exchange of Notes, but the Issuer may require payment of a sum
sufficient to cover any tax or other governmental charge that may be imposed in
connection with any registration of transfer or exchange of Notes, other than
exchanges pursuant to SECTION 2.03 or 9.06 not involving any transfer.

     The preceding provisions of this section notwithstanding, the Issuer shall
not be required to make, and the Note Registrar need not register, transfers or
exchanges of Notes selected for redemption or of any Note for a period of 15
days preceding the due date for any payment with respect to the Note.

     SECTION 2.05.  MUTILATED, DESTROYED, LOST OR STOLEN NOTES.  If (i) any
mutilated Note is surrendered to the Indenture Trustee, or the Indenture Trustee
receives evidence to its satisfaction of the destruction, loss or theft of any
Note, and (ii) there is delivered to the Indenture Trustee such security or
indemnity as may be required by it to hold the Issuer and the Indenture Trustee
harmless, then, in the absence of notice to the Issuer, the Note Registrar or
the Indenture Trustee that such Note has been acquired by a bona fide purchaser,
and provided that the requirements of Section 8-405 of the UCC are met, the 

                                          13
<PAGE>

Issuer shall execute and upon its request the Indenture Trustee shall
authenticate and deliver, in exchange for or in lieu of any such mutilated,
destroyed, lost or stolen Note, a replacement Note of the same class; PROVIDED,
HOWEVER, that if any such destroyed, lost or stolen Note, but not a mutilated
Note, shall have become or within seven days shall be due and payable, or shall
have been called for redemption, instead of issuing a replacement Note, the
Issuer may pay such destroyed, lost or stolen Note when so due or payable or
upon the Redemption Date without surrender thereof.  If, after the delivery of
such replacement Note or payment of a destroyed, lost or stolen Note pursuant to
the proviso to the preceding sentence, a bona fide purchaser of the original
Note in lieu of which such replacement Note was issued presents for payment such
original Note, the Issuer and the Indenture Trustee shall be entitled to recover
such replacement Note (or such payment) from the Person to whom it was delivered
or any Person taking such replacement Note from such Person to whom such
replacement Note was delivered or any assignee of such Person, except a bona
fide-purchaser, and shall be entitled to recover upon the security or indemnity
provided therefor to the extent of any loss, damage, cost or expense incurred by
the Issuer or the Indenture Trustee in connection therewith.

     Upon the issuance of any replacement Note under this Section, the Issuer
may require the payment by the Holder of such Note of a sum sufficient to cover
any tax or other governmental charge that may be imposed in relation thereto and
any other reasonable expenses (including the fees and expenses of the Indenture
Trustee) connected therewith.

     Except as set forth in the first paragraph of this Section 2.05, every
replacement Note issued pursuant to this Section in replacement of any
mutilated, destroyed, lost or stolen Note shall constitute an original
additional contractual obligation of the Issuer, whether or not the mutilated,
destroyed, lost or stolen Note shall be at any time enforceable by anyone, and
shall be entitled to all the benefits of this Indenture equally and
proportionately with any and all other Notes duly issued hereunder.

     The provisions of this Section are exclusive and shall preclude (to the
extent lawful) all other rights and remedies with respect to the replacement or
payment of mutilated, destroyed, lost or stolen Notes.

     SECTION 2.06.  PERSONS DEEMED OWNER.  Prior to due presentment for
registration of transfer of any Note, the Issuer, the Indenture Trustee and any
agent of the Issuer or the Indenture Trustee may treat the Person in whose name
any Note is registered (as of the day of determination) as the owner of such
Note for the purpose of receiving payments of principal of and interest, if any,
on such Note and for all other purposes whatsoever, whether or not such Note be
overdue, and neither the Issuer, the Indenture Trustee nor any agent of the
Issuer or the Indenture Trustee shall be affected by notice to the contrary.

     SECTION 2.07.  PAYMENT OF PRINCIPAL AND INTEREST; DEFAULTED
INTEREST.  (a) The Class A Notes shall accrue interest as provided in the form
of the Class A Note set forth in EXHIBIT D and the Class B Notes shall accrue
interest as provided in the form of the Class B Note set forth in EXHIBIT E, and
in each case such interest shall be payable on each Distribution Date as
specified therein, subject to SECTION 3.01.  Any installment of interest or 

                                          14
<PAGE>

principal, if any, or any other amount, payable on any Note which is punctually
paid or duly provided for by the Issuer on the applicable Distribution Date
shall be paid to the Person in whose name such Note (or one or more Predecessor
Notes) is registered on the Record Date, by check mailed first-class, postage
prepaid to such Person's address as it appears on the Note Register on such
Record Date, (i) except that, unless Definitive Notes have been issued pursuant
to SECTION 2.12, with respect to Notes registered on the Record Date in the name
of the nominee of the Clearing Agency (initially, such nominee to be Cede &
Co.), payment will be made by wire transfer in immediately available funds to
the account designated by such nominee and (ii) except for (A) the final
installment of principal payable with respect to such Note on a Distribution
Date and (B) the Redemption Price for any Note called for redemption pursuant to
SECTION 10.01(A), in each case which shall be payable as provided below.  The
funds represented by any such checks returned undelivered shall be held in
accordance with SECTION 3.03.

     (b)  The principal of each Class A Note shall be payable in installments on
each Distribution Date as provided in the form of Class A Note set forth in
EXHIBIT D.  The principal of the Class B Notes shall be payable in installments
on each Distribution Date as provided in the form of Class B Note set forth in
Exhibit E.  Notwithstanding the foregoing, the entire unpaid principal amount of
the Notes shall be due and payable, if not previously paid, on the date on which
an Event of Default shall have occurred and be continuing, if the Indenture
Trustee or the Holders of the Notes representing a majority of the Outstanding
Amount of the Notes have declared the Notes to be immediately due and payable in
the manner provided in SECTION 5.02.  All principal payments on each class of
Notes shall be made pro rata to the Noteholders of such Class entitled thereto.
Upon notice to the Indenture Trustee by the Issuer, the Indenture Trustee shall
notify the Person in whose name a Note is registered at the close of business on
the Record Date preceding the Distribution Date on which the Issuer expects that
the final installment of principal of and interest on such Note will be paid. 
Such notice shall be mailed no later than five Business Days prior to such final
Distribution Date and shall specify that such final installment will be payable
only upon presentation and surrender of such Note and shall specify the place
where such Note may be presented and surrendered for payment of such
installment.  Notices in connection with redemptions of Notes shall be mailed to
Noteholders as provided in SECTION 10.02.

     (c)  If the Issuer defaults in a payment of interest on the Notes, the
Issuer shall pay defaulted interest (plus interest on such defaulted interest to
the extent lawful) at the applicable Note Interest Rate in any lawful manner. 
The Issuer may pay such defaulted interest to the persons who are Noteholders on
a subsequent special record date, which date shall be fixed or caused to be
fixed by the Issuer and shall be at least five Business Days prior to the
payment date.  The Issuer shall fix or cause to be fixed any such payment date,
and, at least 15 days before any such special record date, the Issuer shall mail
to each Noteholder a notice that states the special record date, the payment
date and the amount of defaulted interest to be paid.

     SECTION 2.08.  CANCELLATION.  All Notes surrendered for payment,
registration of transfer, exchange or redemption shall, if surrendered to any
Person other than the Indenture Trustee, be delivered to the Indenture Trustee
and shall be promptly cancelled by the 

                                          15
<PAGE>

Indenture Trustee. The Issuer may at any time deliver to the Indenture Trustee
for cancellation any Notes previously authenticated and delivered hereunder
which the Issuer may have acquired in any manner whatsoever, and all Notes so
delivered shall be promptly cancelled by the Indenture Trustee.  No Notes shall
be authenticated in lieu of or in exchange for any Notes cancelled as provided
in this Section, except as expressly permitted by this Indenture. All cancelled
Notes may be held or disposed of by the Indenture Trustee in accordance with its
standard retention or disposal policy as in effect at the time unless the Issuer
shall direct by an Issuer Order that they be destroyed or returned to it;
PROVIDED that such Issuer Order is timely and the Notes have not been previously
disposed of by the Indenture Trustee.

     SECTION 2.09.  RELEASE OF COLLATERAL.  Subject to SECTION 11.01, the
Indenture Trustee shall release property from the lien of this Indenture only
upon receipt of an Issuer Request accompanied by an Officer's Certificate, an
Opinion of Counsel and Independent Certificates in accordance with TIA Sections
314(c) and 314 (d)(1) or an Opinion of Counsel in lieu of such Independent
Certificates to the effect that the TIA does not require any such Independent
Certificates.

     SECTION 2.10.  BOOK-ENTRY NOTES.  The Notes, upon original issuance, will
be issued in the form of a typewritten Note or Notes representing the Book-Entry
Notes, to be delivered to The Depository Trust Company, the initial Clearing
Agency, by, or on behalf of, the Issuer.  Such Notes shall initially be
registered on the Note Register in the name of Cede & Co., the nominee of the
initial Clearing Agency, and no Note Owner will receive a Definitive Note
representing such Note Owner's interest in such Note, except as provided in
SECTION 2.12.  Unless and until definitive, fully registered Notes (the
"Definitive Notes") have been issued to Note Owners pursuant to SECTION 2.12:

          (i)    the provisions of this Section shall be in full force and
     effect;

          (ii)   the Note Registrar and the Indenture Trustee shall be entitled
     to deal with the Clearing Agency for all purposes of this Indenture
     (including the payment of principal of and interest on the Notes and the
     giving of instructions or directions hereunder) as the sole holder of the
     Notes, and shall have no obligation to the Note Owners;

          (iii)  to the extent that the provisions of this Section conflict
     with any other provisions of this Indenture, the provisions of this Section
     shall control;

          (iv)      the rights of Note Owners shall be exercised only through
     the Clearing Agency and shall be limited to those established by law and
     agreements between such Note Owners and the Clearing Agency and/or the
     Clearing Agency Participants pursuant to the Depository Agreement.  Unless
     and until Definitive Notes are issued pursuant to SECTION 2.12, the initial
     Clearing Agency will make book-entry transfers among the Clearing Agency
     Participants and receive and transmit payments of principal of and interest
     on the Notes to such Clearing Agency Participants; and

                                          16
<PAGE>


          (v)       whenever this Indenture requires or permits actions to be
     taken based upon instructions or directions of Holders of Notes evidencing
     a specified percentage of the Outstanding Amount of the Notes, the Clearing
     Agency shall be deemed to represent such percentage only to the extent that
     it has received instructions to such effect from Note Owners and/or
     Clearing Agency Participants owning or representing, respectively, such
     required percentage of the beneficial interest in the Notes and has
     delivered such instructions to the Indenture Trustee.

     SECTION 2.11.  NOTICES TO CLEARING AGENCY.  Whenever a notice or other
communication to the Noteholders is required under this Indenture, unless and
until Definitive Notes shall have been issued to Note Owners pursuant to SECTION
2.12, the Indenture Trustee shall give all such notices and communications
specified herein to be given to Holders of the Notes to the Clearing Agency, and
shall have no obligation to the Note Owners.

     SECTION 2.12.  DEFINITIVE NOTES.  If (i) the Administrator advises the
Indenture Trustee in writing that the Clearing Agency is no longer willing or
able to properly discharge its responsibilities with respect to the Notes, and
the Administrator is unable to locate a qualified successor, (ii) the
Administrator at its option advises the Indenture Trustee in writing that it
elects to terminate the book-entry system through the Clearing Agency or (iii)
after the occurrence of an Event of Default or a Servicer Default, Note Owners
representing beneficial interests aggregating a majority of the Outstanding
Amount of the Notes advise the Clearing Agency in writing that the continuation
of a book-entry system through the Clearing Agency is no longer in the best
interests of the Note Owners, then the Clearing Agency shall notify all Note
Owners and the Indenture Trustee of the occurrence of any such event and of the
availability of Definitive Notes to Note Owners requesting the same.  Upon
surrender to the Indenture Trustee of the typewritten Note or Notes representing
the Book-Entry Notes by the Clearing Agency, accompanied by registration
instructions, the Issuer shall execute and the Indenture Trustee shall
authenticate the Definitive Notes in accordance with the instructions of the
Clearing Agency.  None of the Issuer, the Note Registrar or the Indenture
Trustee shall be liable for any delay in delivery of such instructions and may
conclusively rely on, and shall be protected in relying on, such instructions. 
Upon the issuance of Definitive Notes, the Indenture Trustee shall recognize the
Holders of the Definitive Notes as Noteholders.


                                     ARTICLE III

                                      COVENANTS

     SECTION 3.01.  PAYMENT OF PRINCIPAL AND INTEREST.  The Issuer will duly and
punctually pay the principal of and interest, if any, on the Notes in accordance
with the terms of the Notes and this Indenture. Without limiting the foregoing,
the Issuer will cause to be distributed all amounts on deposit in the Class A
Note Distribution Account and the Class B Note Distribution Account on a
Distribution Date pursuant to SECTION 8.02(C).  Amounts properly withheld under
the Code by any Person from a payment to any Noteholder of interest and/or
principal and/or premium shall be considered as having been paid by the Issuer
to such Noteholder for all purposes of this Indenture.

                                          17
<PAGE>

     SECTION 3.02.  MAINTENANCE OF OFFICE OR AGENCY.  The Issuer will maintain
in the Borough of Manhattan, in the City of New York, an office or agency where
Notes may be surrendered for registration of transfer or exchange, and where
notices and demands to or upon the Issuer in respect of the Notes and this
Indenture may be served.  The Issuer hereby initially appoints the Corporate
Trust Office to serve as its agent for the foregoing purposes.  The Issuer will
give prompt written notice to the Indenture Trustee of the location, and of any
change in the location, of any such office or agency.  If at any time the Issuer
shall fail to maintain any such office or agency or shall fail to furnish the
Indenture Trustee with the address thereof, such surrenders, notices and demands
may be made or served at the Corporate Trust Office, and the Issuer hereby
appoints the Indenture Trustee as its agent to receive all such surrenders,
notices and demands.

     SECTION 3.03.  MONEY FOR PAYMENTS TO BE HELD IN TRUST.  As provided in
SECTION 8.02(A) and (B), all payments of amounts due and payable with respect to
any Notes that are to be made from amounts withdrawn from the Collection
Account, the Class A Note Distribution Account and the Class B Note Distribution
Account pursuant to SECTION 8.02(C) shall be made on behalf of the Issuer by the
Indenture Trustee or by another Paying Agent, and no amounts so withdrawn from
the Collection Account, the Class A Note Distribution Account and the Class B
Note Distribution Account for payments of Class A Notes and Class B Notes,
respectively, shall be paid over to the Issuer except as provided in this
Section.

     At or before 12:00 noon (New York time) on each Distribution Date and the
Redemption Date, the Issuer shall deposit or cause to be deposited in (a) the
Class A Note Distribution Account an aggregate sum sufficient to pay the amounts
then becoming due under the Class A Notes, such sum to be held in trust for the
benefit of the Persons entitled thereto and (unless the Paying Agent is the
Indenture Trustee) and (b) the Class B Note Distribution Account, an aggregate
sum sufficient to pay the amounts then becoming due under the Class B Notes,
shall promptly notify the Indenture Trustee of its action or failure so to act.

     The Issuer will cause each Paying Agent other than the Indenture Trustee to
execute and deliver to the Indenture Trustee an instrument in which such Paying
Agent shall agree with the Indenture Trustee (and if the Indenture Trustee acts
as Paying Agent, it hereby so agrees), subject to the provisions of this
Section, that such Paying Agent will:

          (i)    hold all sums held by it for the payment of amounts due with
     respect to the Notes in trust for the benefit of the Persons entitled
     thereto until such sums shall be paid to such Persons or otherwise disposed
     of as herein provided and pay such sums to such Persons as herein provided;

          (ii)   give the Indenture Trustee notice of any default by the Issuer
     of which it has actual knowledge (or any other obligor upon the Notes) in
     the making of any payment required to be made with respect to the Notes;

          (iii)  at any time during the continuance of any such default, upon
     the written request of the Indenture Trustee, forthwith pay to the
     Indenture Trustee all sums so held in trust by such Paying Agent;

                                          18
<PAGE>

          (iv)   immediately resign as a Paying Agent and forthwith pay to the
     Indenture Trustee all sums held by it in trust for the payment of Notes if
     at any time it ceases to meet the standards required to be met by a Paying
     Agent at the time of its appointment; and

          (v)    comply with all requirements of the Code with respect to the
     withholding from any payments made by it on any Notes of any applicable
     withholding taxes imposed thereon and with respect to any applicable
     reporting requirements in connection therewith.

The Issuer may at any time, for the purpose of obtaining the satisfaction and
discharge of this Indenture or for any other purpose, by Issuer Order direct any
Paying Agent to pay to the Indenture Trustee all sums held in trust by such
Paying Agent, such sums to be held by the Indenture Trustee upon the same trusts
as those upon which the sums were held by such Paying Agent; and upon such
payment by any Paying Agent to the Indenture Trustee, such Paying Agent shall be
released from all further liability with respect to such money.

     Subject to applicable laws with respect to escheat of funds, any money held
by the Indenture Trustee or any Paying Agent in trust for the payment of any
amount due with respect to any Note and remaining unclaimed for two years after
such amount has become due and payable shall be discharged from such trust, and
the Indenture Trustee or such Paying Agent, as the case may be, shall give
prompt notice of such occurrence to the Issuer and shall release such money to
the Issuer on Issuer Request; and the Holder of such Note shall thereafter, as
an unsecured general creditor, look only to the Issuer for payment thereof (but
only to the extent of the amounts so paid to the Issuer), and all liability of
the Indenture Trustee or such Paying Agent with respect to such trust money
shall thereupon cease; PROVIDED, HOWEVER, that the Indenture Trustee or such
Paying Agent, before being required to make any such repayment, shall at the
expense and direction of the Issuer cause to be published once, in a newspaper
published in the English language, customarily published on each Business Day
and of general circulation in the City of New York, notice that such money
remains unclaimed and that, after a date specified therein, which shall not be
less than 30 days from the date of such publication, any unclaimed balance of
such money then remaining will be repaid to the Issuer.  The Indenture Trustee
shall also adopt and employ, at the expense of the Issuer, any other reasonable
means of notification of such repayment (including, but not limited to, mailing
notice of such repayment to Holders whose Notes have been called but have not
been surrendered for redemption or whose right to or interest in moneys due and
payable but not claimed is determinable from the records of the Indenture
Trustee or of any Paying Agent, at the last address of record for each such
Holder).

     SECTION 3.04.  EXISTENCE.  The Issuer will keep in full effect its
existence, rights and franchises as a business trust under the laws of the State
of Delaware (unless it becomes, or any successor Issuer hereunder is or becomes,
organized under the laws of any other State or of the United States of America,
in which case the Issuer will keep in full effect its existence, rights and
franchises under the laws of such other jurisdiction) and will obtain and
preserve its qualification to do business in each jurisdiction in which such
qualification is or shall be 

                                          19
<PAGE>

necessary to protect the validity and enforceability of this Indenture, the
Notes, the Collateral and each other instrument or agreement included in the
Trust Estate.

     SECTION 3.05.  PROTECTION OF TRUST ESTATE.  The Issuer will from time to
time take all actions necessary, including without limitation preparing,
executing, delivering and filing all such supplements and amendments hereto and
all such financing statements, continuation statements, instruments of further
assurance and other instruments, if applicable, and will take such other action
necessary or advisable to:

          (i)    maintain or preserve the lien and security interest (and the
     priority thereof) of this Indenture or carry out more effectively the
     purposes hereof;

          (ii)   perfect, publish notice of or protect the validity of any
     Grant made or to be made by this Indenture:

          (iii)  enforce any of the Collateral; or

          (iv)   preserve and defend title to the Trust Estate and the rights
     of the Indenture Trustee and the Noteholders in such Trust Estate against
     the claims of all persons and parties.

The Issuer hereby designates the Indenture Trustee its agent and
attorney-in-fact to execute any financing statement, continuation statement or
other instrument required by the Indenture Trustee pursuant to this Section.

     SECTION 3.06.  OPINIONS AS TO TRUST ESTATE.  (a) On the Closing Date, the
Issuer shall furnish to the Indenture Trustee an Opinion of Counsel either
stating that, in the opinion of such counsel, such action has been taken to
perfect the lien and security interest of this Indenture, including without
limitation with respect to the recording and filing of this Indenture, any
indentures supplemental hereto, and any other requisite documents, and with
respect to the execution and filing of any financing statements and continuation
statements, as are so necessary and reciting the details of such action, or
stating that, in the opinion of such counsel, no such action is necessary to
maintain the perfection of such lien and security interest.

     (b)  On or before April 30 in each calendar year, beginning in 1998, the
Issuer shall furnish to the Indenture Trustee an Opinion of Counsel either
stating that, in the opinion of such counsel, such action has been taken to
perfect the lien and security interest of this Indenture, including without
limitation with respect to the recording, filing, re-recording and refiling of
this Indenture, any indentures supplemental hereto and any other requisite
documents and with respect to the execution and filing of any financing
statements and continuation statements as is so necessary and reciting the
details of such action or stating that in the opinion of such counsel no such
action is necessary to maintain the perfection of such lien and security
interest.  Such Opinion of Counsel shall also describe the recording, filing,
re-recording and refiling of this Indenture, any indentures supplemental hereto
and any other requisite documents and the execution and filing of any financing
statements and continuation statements that will, in the 

                                          20
<PAGE>

opinion of such counsel, be required to maintain the perfection of the lien and
security interest of this Indenture until April 30 in the following calendar
year.

     SECTION 3.07.  PERFORMANCE OF OBLIGATIONS; SERVICING OF
RECEIVABLES.  (a)  The Issuer will not take any action and will use its best
efforts not to permit any action to be taken by others that would release any
Person from any of such Person's material covenants or obligations under any
instrument or agreement included in the Trust Estate or that would result in the
amendment, hypothecation, subordination, termination or discharge of, or impair
the validity or effectiveness of, any such instrument or agreement, except as
expressly provided in this Indenture, the Sale and Servicing Agreement or such
other instrument or agreement.

     (b)  The Issuer may contract with other Persons to assist it in performing
its duties under this Indenture, and any performance of such duties by a Person
identified to the Indenture Trustee in an Officer's Certificate of the Issuer
shall be deemed to be action taken by the Issuer.  Initially, the Issuer has
contracted with the Servicer and the Administrator to assist the Issuer in
performing its duties under this Indenture.

     (c)  The Issuer will punctually perform and observe all of its obligations
and agreements contained in this Indenture, the Basic Documents and in the
instruments and agreements included in the Trust Estate, including but not
limited to filing or causing to be filed all UCC financing statements and
continuation statements required to be filed by the terms of this Indenture and
the Sale and Servicing Agreement in accordance with and within the time periods
provided for herein and therein.  Except as otherwise expressly provided
therein, the Issuer shall not waive, amend, modify, supplement or terminate any
Basic Document or any provision thereof without the consent of the Indenture
Trustee or the Holders of a majority of the Outstanding Amount of the Notes.

     (d)  If the Issuer shall have knowledge of the occurrence of a Servicer
Default under the Sale and Servicing Agreement, the Issuer shall promptly notify
the Indenture Trustee and the Rating Agencies thereof, and shall specify in such
notice the action, if any, the Issuer is taking with respect of such default. 
If a Servicer Default shall arise from the failure of the Servicer to perform
any of its duties or obligations under the Sale and Servicing Agreement with
respect to the Receivables, the Issuer shall take all reasonable steps available
to it to remedy such failure.

     (e)  As promptly as possible after the giving of notice of termination to
the Servicer of the Servicer's rights and powers pursuant to Section 8.01 of the
Sale and Servicing Agreement, the Issuer shall appoint a successor servicer (the
"Successor Servicer"), and such Successor Servicer shall accept its appointment
by a written assumption in a form acceptable to the Indenture Trustee.  In the
event that a Successor Servicer has not been appointed and accepted its
appointment at the time when the Servicer ceases to act as Servicer, the
Indenture Trustee without further action shall automatically be appointed the
Successor Servicer.  The Indenture Trustee may resign as the Servicer by giving
written notice of such resignation to the Issuer and in such event will be
released from such duties and obligations, such release not to be effective
until the date a new servicer enters into a servicing agreement with the Issuer
as provided below.  Upon delivery of any such notice to the Issuer, the Issuer
shall obtain a new servicer as the 

                                          21
<PAGE>

Successor Servicer under the Sale and Servicing Agreement.  Any Successor
Servicer other than the Indenture Trustee shall (i) be an established financial
institution having a net worth of not less than $50,000,000 and whose regular
business includes the servicing of equipment receivables and (ii) enter into a
servicing agreement with the Issuer having substantially the same provisions as
the provisions of the Sale and Servicing Agreement applicable to the Servicer. 
If within 30 days after the delivery of the notice referred to above, the Issuer
shall not have obtained such a new servicer, the Indenture Trustee may appoint,
or may petition a court of competent jurisdiction to appoint, a Successor
Servicer.  In connection with any such appointment, the Indenture Trustee may
make such arrangements for the compensation of such successor as it and such
successor shall agree, subject to the limitations set forth below and in the
Sale and Servicing Agreement, and in accordance with Section 8.02 of the Sale
and Servicing Agreement, the Issuer shall enter into an agreement with such
successor for the servicing of the Receivables (such agreement to be in form and
substance satisfactory to the Indenture Trustee).  If the Indenture Trustee
shall succeed to the Servicer's duties as servicer of the Receivables as
provided herein, it shall do so in its individual capacity and not in its
capacity as Indenture Trustee and, accordingly, the provisions of ARTICLE VI
hereof shall be inapplicable to the Indenture Trustee in its duties as the
successor to the Servicer and the servicing of the Receivables.  In case the
Indenture Trustee shall become successor to the Servicer under the Sale and
Servicing Agreement, the Indenture Trustee shall be entitled to appoint as
Servicer any one of its Affiliates, provided that it shall be fully liable for
the actions and omissions of such Affiliate in such capacity as Successor
Servicer.

     (f)  Upon any termination of the Servicer's rights and powers pursuant to
the Sale and Servicing Agreement, the Issuer shall promptly notify the Indenture
Trustee.  As soon as a Successor Servicer is appointed, the Issuer shall notify
the Indenture Trustee of such appointment, specifying in such notice the name
and address of such Successor Servicer.

     (g)  Without derogating from the absolute nature of the assignment granted
to the Indenture Trustee under this Indenture or the rights of the Indenture
Trustee hereunder, the Issuer agrees that it will not, without the prior written
consent of the Indenture Trustee or the Holders of a majority in Outstanding
Amount of the Notes, amend, modify, waiver, supplement, terminate or surrender,
or agree to any amendment, modification, supplement, termination, waiver or
surrender of, the terms of any Collateral (except to the extent otherwise
permitted pursuant to the terms of the Sale and Servicing Agreement) or the
Basic Documents, or waive timely performance or observance by the Servicer or
the Seller under the Sale and Servicing Agreement or by CFSC under the Purchase
Agreement; PROVIDED, HOWEVER, that no such amendment shall (i) except to the
extent otherwise provided in the Sale and Servicing Agreement, increase or
reduce in any manner the amount of, or accelerate or delay the timing of,
collections of payments on Receivables or distributions that are required to be
made for the benefit of the Noteholders or (ii) reduce the aforesaid percentage
of the Notes which are required to consent to any such amendment, without the
consent of the holders of all the outstanding Notes.  If any such amendment,
modification, supplement or waiver shall be so consented to by the Indenture
Trustee or such Holders, the Issuer agrees, promptly following a request by the
Indenture Trustee to do so, to execute and deliver, in its own name and at its
own expense, such agreements, instruments, consents and other documents as the
Indenture Trustee may reasonably deem necessary or appropriate under the
circumstances.

                                          22
<PAGE>

     SECTION 3.08.  NEGATIVE COVENANTS.  So long as any Notes are Outstanding,
the Issuer shall not:

          (i)    except as expressly permitted by this Indenture, the Purchase
     Agreement or the Sale and Servicing Agreement, sell, transfer, exchange or
     otherwise dispose of any of the properties or assets of the Issuer,
     including those included in the Trust Estate, unless directed to do so by
     the Indenture Trustee;

          (ii)   claim any credit on, or make any deduction from the principal
     or interest payable in respect of, the Notes (other than amounts properly
     withheld from such payments under the Code or applicable state law) or
     assert any claim against any present or former Noteholder by reason of the
     payment of the taxes levied or assessed upon any part of the Trust Estate;

          (iii)  dissolve or liquidate in whole or in part; or

          (iv)   (A) permit the validity or effectiveness of this Indenture to
     be impaired, or permit the lien of this Indenture to be amended,
     hypothecated, subordinated, terminated or discharged, or permit any Person
     to be released from any covenants or obligations with respect to the Notes
     under this Indenture except as may be expressly permitted hereby, (B)
     permit any lien, charge, excise, claim, security interest, mortgage or
     other encumbrance (other than the lien of this Indenture) to be created on
     or extend to or otherwise arise upon or burden the Trust Estate or any part
     thereof or any interest therein or the proceeds thereof (other than tax
     liens, mechanics' liens and other liens that arise by operation of law, in
     each case on a Financed Equipment and arising solely as a result of an
     action or omission of the related Obligor) or (C) permit the lien of this
     Indenture not to constitute a valid first priority perfected security
     interest in the Trust Estate (other than with respect to any such tax,
     mechanics' or other lien).

     SECTION 3.09.  STATEMENTS AS TO COMPLIANCE.  (a)  The Issuer will deliver
to the Indenture Trustee, within 120 days after the end of each fiscal year of
the Issuer (commencing within 120 days after the end of the fiscal year 1997),
an Officer's Certificate stating, as to the Authorized Officer signing such
Officer's Certificate, that

          (i)    a review of the activities of the Issuer during the 12-month
     period ending at the end of such fiscal year (or in the case of the fiscal
     year ending December 31, 1997, the period from the Closing Date to December
     31, 1997) and of performance under this Indenture has been made under such
     Authorized Officer's supervision; and

          (ii)   to the best of such Authorized Officer's knowledge, based on
     such review, the Issuer has complied with all conditions and covenants
     under this Indenture throughout such year, or, if there has been a default
     in the compliance of any such condition or covenant, specifying each such
     default known to such Authorized Officer and the nature and status thereof.


                                          23
<PAGE>

     SECTION 3.10.  ISSUER MAY CONSOLIDATE, ETC., ONLY ON CERTAIN
TERMS.  (a) The Issuer shall not consolidate or merge with or into any other
Person, unless

          (i)    the Person (if other than the Issuer) formed by or surviving
     such consolidation or merger shall be a Person organized and existing under
     the laws of the United States of America or any State and shall expressly
     assume, by an indenture supplemental hereto, executed and delivered to the
     Indenture Trustee, in form satisfactory to the Indenture Trustee, the due
     and punctual payment of the principal of and interest on all Notes and the
     performance or observance of every agreement and covenant of this Indenture
     on the part of the Issuer to be performed or observed, all as provided
     herein;

          (ii)   immediately after giving effect to such transaction, no
     Default or Event of Default shall have occurred and be continuing;

          (iii)  the Rating Agency Condition shall have been satisfied with
     respect to such transaction;

          (iv)   the Issuer shall have received an Opinion of Counsel (and
     shall have delivered copies thereof to the Indenture Trustee) to the effect
     that such transaction will not have any material adverse tax consequence to
     the Issuer, any Noteholder or any Certificateholder;

          (v)    any action as is necessary to maintain the lien and security
     interest created by this Indenture shall have been taken; and

          (vi)   the Issuer shall have delivered to the Indenture Trustee an
     Officer's Certificate and an Opinion of Counsel each stating that such
     consolidation or merger and such supplemental indenture comply with this
     ARTICLE III and that all conditions precedent herein provided for relating
     to such transaction have been complied with (including any filing required
     by the Exchange Act).

     (b)  The Issuer shall not convey or transfer any of its properties or
assets, including those included in the Trust Estate, to any Person, unless

          (i)    the Person that acquires by conveyance or transfer the
     properties and assets of the Issuer the conveyance or transfer of which is
     hereby restricted shall (A) be a United States citizen or a Person
     organized and existing under the laws of the United States of America or
     any State, (B) expressly assumes, by an indenture supplemental hereto,
     executed and delivered to the Indenture Trustee, in form satisfactory to
     the Indenture Trustee, the due and punctual payment of the principal of and
     interest on all Notes and the performance or observance of every agreement
     and covenant of this Indenture on the part of the Issuer to be performed or
     observed, all as provided herein, (C) expressly agrees by means of such
     supplemental indenture that all right, title and interest so conveyed or
     transferred shall be subject and subordinate to the rights of Holders of
     the Notes, (D) unless otherwise provided in such supplemental indenture,
     expressly agrees to indemnify, defend and hold harmless the Issuer against
     and from any 

                                          24
<PAGE>

     loss, liability or expense arising under or related to this Indenture and
     the Notes and (E) expressly agrees by means of such supplemental indenture
     that such Person (or if a group of Persons, then one specified Person)
     shall make all filings with the Commission (and any other appropriate
     Person) required by the Exchange Act in connection with the Notes;


          (ii)   immediately after giving effect to such transaction, no
     Default or Event of Default shall have occurred and be continuing:

          (iii)  the Rating Agency Condition shall have been satisfied with
     respect to such transaction;

          (iv)   the Issuer shall have received an Opinion of Counsel (and
     shall have delivered copies thereof to the Indenture Trustee) to the effect
     that such transaction will not have any material adverse tax consequence to
     the Issuer, any Noteholder or any Certificateholder;

          (v)    any action as is necessary to maintain the lien and security
     interest created by this Indenture shall have been taken; and

          (vi)   the Issuer shall have delivered to the Indenture Trustee an
     Officer's Certificate and an Opinion of Counsel each stating that such
     conveyance or transfer and such supplemental indenture comply with this
     ARTICLE III and that all conditions precedent herein provided for relating
     to such transaction have been complied with (including any filing required
     by the Exchange Act).

     SECTION 3.11.  SUCCESSOR OR TRANSFEREE.  (a) Upon any consolidation or
merger of the Issuer in accordance with SECTION 3.10(A), the Person formed by or
surviving such consolidation or merger (if other than the Issuer) shall succeed
to, and be substituted for, and may exercise every right and power of, the
Issuer under this Indenture with the same effect as if such Person had been
named as the Issuer herein.

     (b)  Upon a conveyance or transfer of all the assets and properties of the
Issuer pursuant to SECTION 3.10(B), Caterpillar Financial Asset Trust 1997-A
will be released from every covenant and agreement of this Indenture to be
observed or performed on the part of the Issuer with respect to the Notes
immediately upon the delivery to the Indenture Trustee of the Officer's
Certificate and Opinion of Counsel specified in SECTION 3.10(B)(VI) stating that
Caterpillar Financial Asset Trust 1997-A is to be so released.

     SECTION 3.12.  NO OTHER BUSINESS.  The Issuer shall not engage in any
business other than the purposes and powers set forth in Section 2.03 of the
Trust Agreement.

     SECTION 3.13.  NO BORROWING.  The Issuer shall not issue, incur, assume,
guarantee or otherwise become liable, directly or indirectly, for any
indebtedness except for the Notes.

                                          25
<PAGE>

     SECTION 3.14.  SERVICER'S OBLIGATIONS.  The Issuer shall cause the Servicer
to comply with all of its obligations under the Basic Documents, including
without limitation those set forth in Sections 4.09, 4.10, 4.11 and 5.06 of the
Sale and Servicing Agreement.

     SECTION 3.15.  GUARANTEES, LOANS, ADVANCES AND OTHER LIABILITIES.  Except
as contemplated by the Sale and Servicing Agreement or this Indenture, the
Issuer shall not make any loan or advance or credit to, or guarantee (directly
or indirectly or by an instrument having the effect of assuring another's
payment or performance on any obligation or capability of so doing or
otherwise), endorse or otherwise become contingently liable, directly or
indirectly, in connection with the obligations, stocks or dividends of, or own,
purchase, repurchase or acquire (or agree contingently to do so) any stock,
obligations, assets or securities of, or any other interest in, or make any
capital contribution to, any other Person.

     SECTION 3.16.  CAPITAL EXPENDITURES.  The Issuer shall not make any
expenditure (by long-term or operating lease or otherwise) for capital assets
(either realty or personalty).

     SECTION 3.17.  REMOVAL OF ADMINISTRATOR.  So long as any Notes are
Outstanding, the Issuer shall not remove the Administrator without cause unless
the Rating Agency Condition shall have been satisfied in connection with such
removal.

     SECTION 3.18.  RESTRICTED PAYMENTS.  The Issuer shall not, directly or
indirectly, (i) pay any dividend or make any distribution (by reduction of
capital or otherwise), whether in cash, property, securities or a combination
thereof, to the Owner Trustee or any owner of a beneficial interest in the
Issuer or otherwise with respect to any ownership or equity interest or security
in or of the Issuer or to the Servicer, (ii) redeem, purchase, retire or
otherwise acquire for value any such ownership or equity interest or security or
(iii) set aside or otherwise segregate any amounts for any such purpose;
PROVIDED, HOWEVER, that the Issuer may make, or cause to be made, (x)
distributions to the Servicer, the Owner Trustee and the Certificateholder as
permitted by, and to the extent funds are available for such purpose under, the
Sale and Servicing Agreement and the Trust Agreement and (y) payments to the
Indenture Trustee pursuant to Section 1(a)(ii) of the Administration Agreement.
The Issuer will not, directly or indirectly, make payments to or distributions
from the Collection Account except in accordance with this Indenture and the
Basic Documents.

     SECTION 3.19.  NOTICE OF EVENTS OF DEFAULT.  The Issuer agrees to give the
Indenture Trustee and the Rating Agencies prompt written notice of each Event of
Default hereunder and, immediately after obtaining knowledge of any of the
following occurrences, written notice of each default on the part of the
Servicer or the Seller of its obligations under the Sale and Servicing Agreement
and each default on the part of CFSC of its obligations under the Purchase
Agreement.

     SECTION 3.20.  FURTHER INSTRUMENTS AND ACTS.  Upon request of the Indenture
Trustee, the Issuer will execute and deliver such further instruments and do
such further acts as may be reasonably necessary or proper to carry out more
effectively the purpose of this Indenture.

                                          26
<PAGE>

                                      ARTICLE IV

                              SATISFACTION AND DISCHARGE

     SECTION 4.01.  SATISFACTION AND DISCHARGE OF INDENTURE.  This Indenture
shall cease to be of further effect with respect to the Notes except as to (i)
rights of registration of transfer and exchange, (ii) substitution of mutilated,
destroyed, lost or stolen Notes, (iii) rights of Noteholders to receive payments
of principal thereof and interest thereon, (iv) SECTIONS 3.03, 3.04, 3.05, 3.08,
3.10, 3.12 and 3.13, (v) the rights, obligations and immunities of the Indenture
Trustee hereunder (including the rights of the Indenture Trustee under SECTION
6.07 and the obligations of the Indenture Trustee under SECTION 4.02) and (vi)
the rights of Noteholders as beneficiaries hereof with respect to the property
so deposited with the Indenture Trustee payable to all or any of them, and the
Indenture Trustee, on demand of and at the expense of the Issuer, shall execute
proper instruments acknowledging satisfaction and discharge of this Indenture
with respect to the Notes, when

     (A)  either

          (1)  all Notes theretofore authenticated and delivered (other than (i)
     Notes that have been destroyed, lost or stolen and that have been replaced
     or paid as provided in SECTION 2.05 and (ii) Notes for whose payment money
     has theretofore been deposited in trust or segregated and held in trust by
     the Issuer and thereafter repaid to the Issuer or discharged from such
     trust, as provided in SECTION 3.03) have been delivered to the Indenture
     Trustee for cancellation; or

          (2)  all Notes not theretofore delivered to the Indenture Trustee for
     cancellation:

               (i)    have become due and payable;

               (ii)   will become due and payable at (A) the Class A-1 Final
          Scheduled Distribution Date with respect to the Class A-1 Notes, (B)
          the Class A-2 Final Scheduled Distribution Date with respect to the
          Class A-2 Notes, (C) the Class A-3 Final Scheduled Distribution Date
          with respect to the Class A-3 Notes and (D) the Class B Final
          Scheduled Distribution Date with respect to the Class B Notes; or

               (iii)  are to be called for redemption within one year under
          arrangements satisfactory to the Indenture Trustee for the giving of
          notice of redemption by the Indenture Trustee in the name, and at the
          expense, of the Issuer;

     and the Issuer, in the case of (i), (ii) or (iii) above, has irrevocably
     deposited or caused to be irrevocably deposited with the Indenture Trustee
     cash or direct obligations of or obligations guaranteed by the United
     States of America (which will mature prior to the date such amounts are
     payable), in trust for such purpose, in an amount sufficient to pay and
     discharge the entire indebtedness on such Notes not theretofore delivered
     to the Indenture Trustee for cancellation when due to (x) the Class A-1
     Final Scheduled 

                                          27
<PAGE>

     Distribution Date, Class A-2 Final Scheduled Distribution Date, Class A-3
     Final Scheduled Distribution Date or Class B  Final Scheduled Distribution
     Date, as applicable, or Redemption Date (if Notes shall have been called
     for redemption pursuant to SECTION 10.01(A)), as the case may be;

     (B)  the Issuer has paid or caused to be paid all other sums payable
hereunder by the Issuer; and

     (C)  the Issuer has delivered to the Indenture Trustee an Officer's
Certificate, an Opinion of Counsel and (if required by the TIA or the Indenture
Trustee) an Independent Certificate from a firm of certified public accountants,
each meeting the applicable requirements of SECTION 11.01(A) and each stating
that all conditions precedent herein provided for relating to the satisfaction
and discharge of this Indenture have been complied with.

     SECTION 4.02.  APPLICATION OF TRUST MONEY.  All moneys deposited with the
Indenture Trustee pursuant to SECTION 4.01 hereof shall be held in trust and
applied by it, in accordance with the provisions of the Notes and this
Indenture, to the payment, either directly or through any Paying Agent, as the
Indenture Trustee may determine, to the Holders of the particular Notes for the
payment or redemption of which such moneys have been deposited with the
Indenture Trustee, of all sums due and to become due thereon for principal and
interest; PROVIDED such moneys need not be segregated from other funds except to
the extent required herein or in the Sale and Servicing Agreement or required by
law.

     SECTION 4.03.  REPAYMENT OF MONEYS HELD BY PAYING AGENT.  In connection
with the satisfaction and discharge of this Indenture with respect to the Notes,
all moneys then held by any Paying Agent other than the Indenture Trustee under
the provisions of this Indenture with respect to such Notes shall, upon demand
of the Issuer, be paid to the Indenture Trustee to be held and applied according
to SECTION 3.03, and thereupon such Paying Agent shall be released from all
further liability with respect to such moneys.


                                      ARTICLE V

                                       REMEDIES

     SECTION 5.01.  EVENTS OF DEFAULT.  "Event of Default", wherever used
herein, means any one of the following events (whatever the reason for such
Event of Default and whether it shall be voluntary or involuntary or be effected
by operation of law or pursuant to any judgment, decree or order of any court or
any order, rule or regulation of any administrative or governmental body):

          (i)    default in the payment of any interest on any Note when the
     same becomes due and payable, and such default shall continue for a period
     of five days; or

          (ii)   default in the payment of the principal of or any installment
     of the principal of any Note when the same becomes due and payable; or

                                          28
<PAGE>

          (iii)  default in the observance or performance of any covenant or
     agreement of the Issuer made in this Indenture (other than a covenant or
     agreement, a default in the observance or performance of which is elsewhere
     in this Section specifically dealt with), or any representation or warranty
     of the Issuer made in this Indenture or in any certificate or other writing
     delivered pursuant hereto or in connection herewith proving to have been
     incorrect in any material respect as of the time when the same shall have
     been made, and such default shall continue or not be cured, or the
     circumstance or condition in respect of which such representation or
     warranty was incorrect shall not have been eliminated or otherwise cured,
     for a period of 30 days after there shall have been given, by registered or
     certified mail, to the Issuer by the Indenture Trustee or to the Issuer and
     the Indenture Trustee by the Holders of at least 25% of the Outstanding
     Amount of the Notes, a written notice specifying such default or incorrect
     representation or warranty and requiring it to be remedied and stating that
     such notice is a "Notice of Default" hereunder; or

          (iv)   the filing of a decree or order for relief by a court having
     jurisdiction in the premises in respect of the Issuer or any substantial
     part of the Trust Estate in an involuntary case under any applicable
     federal or state bankruptcy, insolvency or other similar law now or
     hereafter in effect, or appointing a receiver, liquidator, assignee,
     custodian, trustee, sequestrator or similar official for the Issuer or for
     any substantial part of the Trust Estate, or ordering the winding-up or
     liquidation of the Issuer's affairs, and such decree or order shall remain
     unstayed and in effect for a period of 90 consecutive days; or

          (v)    the commencement by the Issuer of a voluntary case under any
     applicable federal or state bankruptcy, insolvency or other similar law now
     or hereafter in effect, or the consent by the Issuer to the entry of an
     order for relief in an involuntary case under any such law, or the consent
     by the Issuer to the appointment or taking possession by a receiver,
     liquidator, assignee, custodian, trustee, sequestrator or similar official
     of the Issuer or for any substantial part of the Trust Estate, or the
     making by the Issuer of any general assignment for the benefit of
     creditors, or the failure by the Issuer generally to pay its debts as such
     debts become due, or the commencement of the termination of the Trust
     pursuant to Section 9.02 of the Trust Agreement, or the taking of action by
     the Issuer in furtherance of any of the foregoing.

     The Issuer shall deliver to the Indenture Trustee, within five days after
the occurrence thereof, written notice in the form of an Officer's Certificate
of any event which with the giving of notice and the lapse of time would become
an Event of Default under clause (iii) or clause (v), its status and what action
the Issuer is taking or proposes to take with respect thereto.

     SECTION 5.02.  ACCELERATION OF MATURITY; RESCISSION AND ANNULMENT.  If an
Event of Default should occur and be continuing, then and in every such case the
Indenture Trustee or the Holders of Notes representing not less than a majority
of the Outstanding Amount of the Notes may declare all the Notes to be
immediately due and payable, by a notice in writing to the Issuer (and to the
Indenture Trustee if declared by Noteholders), and upon any such 

                                          29
<PAGE>

declaration the unpaid principal amount of the Notes, together with accrued and
unpaid interest thereon through the date of acceleration, shall become
immediately due and payable.

     At any time after such declaration of acceleration of maturity has been
made and before a judgment or decree for payment of the money due has been
obtained by the Indenture Trustee as hereinafter in this ARTICLE V provided, the
Holders of Notes representing not less than a majority of the Outstanding Amount
of the Notes, by written notice to the Issuer and the Indenture Trustee, may
rescind and annul such declaration and its consequences if:

            (i)  the Issuer has paid or deposited with the Indenture Trustee a
     sum sufficient to pay

                    (A)  all payments of principal of and interest on all Notes
          and all other amounts that would then be due hereunder or upon such
          Notes if the Event of Default giving rise to such acceleration had not
          occurred; and

                    (B)  all sums paid or advanced by the Indenture Trustee
          hereunder and the reasonable compensation, expenses, disbursements and
          advances of the Indenture Trustee and its agents and counsel; and

           (ii)  all Events of Default, other than the nonpayment of the
     principal of the Notes that has become due solely by such acceleration,
     have been cured or waived as provided in SECTION 5.12.

     No such rescission shall affect any subsequent default or impair any right
consequent thereto.

     SECTION 5.03.  COLLECTION OF INDEBTEDNESS AND SUITS FOR ENFORCEMENT BY
INDENTURE TRUSTEE.  (a) The Issuer covenants that if (i) default is made in the
payment of any interest on any Note when the same becomes due and payable, and
such default continues for a period of five days, or (ii) default is made in the
payment of the principal of or any installment of the principal of any Note when
the same becomes due and payable, the Issuer will, upon demand of the Indenture
Trustee, pay to it, for the benefit of the Holders of the Notes, the whole
amount then due and payable on such Notes for principal and interest, with
interest upon the overdue principal, and, to the extent payment at such rate of
interest shall be legally enforceable, upon overdue installments of interest, at
the applicable Note Interest Rate borne by the Notes, and in addition thereto
will pay such further amount as shall be sufficient to cover the costs and
expenses of collection, including the reasonable compensation, expenses,
disbursements and advances of the Indenture Trustee and its agents and counsel.

     (b)  In case the Issuer shall fail forthwith to pay such amounts upon such
demand, the Indenture Trustee, in its own name and as trustee of an express
trust, may institute a Proceeding for the collection of the sums so due and
unpaid, and may prosecute such Proceeding to judgment or final decree, and may
enforce the same against the Issuer or other obligor upon such Notes and collect
in the manner provided by law out of the property of the Issuer or other obligor
upon such Notes, wherever situated, the moneys adjudged or decreed to be
payable.

                                          30
<PAGE>


     (c)  If an Event of Default occurs and is continuing, the Indenture Trustee
may, as more particularly provided in SECTION 5.04, in its discretion, proceed
to protect and enforce its rights and the rights of the Noteholders, by such
appropriate Proceedings as the Indenture Trustee shall deem most effective to
protect and enforce any such rights, whether for the specific enforcement of any
covenant or agreement in this Indenture or in aid of the exercise of any power
granted herein, or to enforce any other proper remedy or legal or equitable
right vested in the Indenture Trustee by this Indenture or by law.

     (d)  In case there shall be pending, relative to the Issuer or any other
obligor upon the Notes or any Person having or claiming an ownership interest in
the Trust Estate, Proceedings under Title 11 of the United States Code or any
other applicable federal or state bankruptcy, insolvency or other similar law,
or in case a receiver, assignee or trustee in bankruptcy or reorganization,
liquidator, sequestrator or similar official shall have been appointed for or
taken possession of the Issuer or its property or such other obligor or Person,
or in case of any other comparable judicial Proceedings relative to the Issuer
or other obligor upon the Notes, or to the creditors or property of the Issuer
or such other obligor, the Indenture Trustee, irrespective of whether the
principal of any Notes shall then be due and payable as therein expressed or by
declaration or otherwise and irrespective of whether the Indenture Trustee shall
have made any demand pursuant to the provisions of this Section, shall be
entitled and empowered, by intervention in such Proceedings or otherwise:

          (i)    to file and prove a claim or claims for the whole amount of
     principal and interest owing and unpaid in respect of the Notes and to file
     such other papers or documents as may be necessary or advisable in order to
     have the claims of the Indenture Trustee (including any claim for
     reasonable compensation to the Indenture Trustee and each predecessor
     Indenture Trustee, and their respective agents, attorneys and counsel, and
     for reimbursement of all expenses and liabilities incurred, and all
     advances made, by the Indenture Trustee and each predecessor Indenture
     Trustee, except as a result of negligence or bad faith) and of the
     Noteholders allowed in such Proceedings;

          (ii)   unless prohibited by applicable law and regulations, to vote
     on behalf of the Holders of Notes in any election of a trustee, a standby
     trustee or Person performing similar functions in any such Proceedings;

          (iii)  to collect and receive any moneys or other property payable or
     deliverable on any such claims and to distribute all amounts received with
     respect to the claims of the Noteholders and of the Indenture Trustee on
     their behalf; and

          (iv)   to file such proofs of claim and other papers or documents as
     may be necessary or advisable in order to have the claims of the Indenture
     Trustee or the Holders of Notes allowed in any judicial proceedings
     relative to the Issuer, its creditors and its property;

and any trustee, receiver, liquidator, custodian or other similar official in
any such Proceeding is hereby authorized by each of such Noteholders to make
payments to the Indenture Trustee, and, in the event that the Indenture Trustee
shall consent to the making of payments directly to 

                                          31
<PAGE>

such Noteholders, to pay to the Indenture Trustee such amounts as shall be
sufficient to cover reasonable compensation to the Indenture Trustee, each
predecessor Indenture Trustee and their respective agents, attorneys and
counsel, and all other expenses and liabilities incurred, and all advances made,
by the Indenture Trustee and each predecessor Indenture Trustee except as a
result of negligence or bad faith.

     (e)  Nothing herein contained shall be deemed to authorize the Indenture
Trustee to authorize or consent to or vote for or accept or adopt on behalf of
any Noteholder any plan of reorganization, arrangement, adjustment or
composition affecting the Notes or the rights of any Holder thereof or to
authorize the Indenture Trustee to vote in respect of the claim of any
Noteholder in any such proceeding except, as aforesaid, to vote for the election
of a trustee in bankruptcy or similar Person.

     (f)  All rights of action and of asserting claims under this Indenture, or
under any of the Notes, may be enforced by the Indenture Trustee without the
possession of any of the Notes or the production thereof in any trial or other
Proceedings relative thereto, and any such action or Proceedings instituted by
the Indenture Trustee shall be brought in its own name as trustee of an express
trust, and any recovery of judgment, subject to the payment of the expenses,
disbursements and compensation of the Indenture Trustee, each predecessor
Indenture Trustee and their respective agents and attorneys, shall be for the
ratable benefit of the Holders of the Notes.

     (g)  In any Proceedings brought by the Indenture Trustee (and also any
Proceedings involving the interpretation of any provision of this Indenture to
which the Indenture Trustee shall be a party), the Indenture Trustee shall be
held to represent all the Holders of the Notes, and it shall not be necessary to
make any Noteholder a party to any such Proceedings.

     SECTION 5.04.  REMEDIES; PRIORITIES.  (a) If an Event of Default shall have
occurred and be continuing, the Indenture Trustee may do one or more of the
following (subject to SECTION 5.05):

          (i)    institute Proceedings in its own name and as trustee of an
     express trust for the collection of all amounts then payable on the Notes
     or under this Indenture with respect thereto, whether by declaration or
     otherwise, enforce any judgment obtained, and collect from the Issuer and
     any other obligor upon such Notes moneys adjudged due;

          (ii)   institute Proceedings from time to time for the complete or
     partial foreclosure of this Indenture with respect to the Trust Estate;

          (iii)  exercise any remedies of a secured party under the UCC and
     take any other appropriate action to protect and enforce the rights and
     remedies of the Indenture Trustee and the Holders of the Notes; and

          (iv)   in the event that all the Notes have been declared due and
     payable pursuant to Section 5.02, sell the Trust Estate or any portion
     thereof or rights or interest therein, 

                                          32
<PAGE>

     at one or more public or private sales called and conducted in any manner
     permitted by law;

PROVIDED, HOWEVER, that the Indenture Trustee may not sell or otherwise
liquidate the Trust Estate following an Event of Default, other than an Event of
Default described in SECTION 5.01(I), unless (A) the Holders of 100% of the
Outstanding Amount of the Notes consent thereto, (B) the proceeds of such sale
or liquidation distributable to the Noteholders are sufficient to discharge in
full all amounts then due and unpaid upon such Notes for principal and interest
or (C) the Indenture Trustee determines that the Trust Estate will not continue
to provide sufficient funds for the payment of principal of and interest on the
Notes as they would have become due if the Notes had not been declared due and
payable, and the Indenture Trustee obtains the consent of Holders of at least
66-2/3% of the Outstanding Amount of the Notes.  In determining such sufficiency
or insufficiency with respect to clause (B) and (C), the Indenture Trustee may,
but need not, obtain and rely upon an opinion of an Independent investment
banking or accounting firm of national reputation as to the feasibility of such
proposed action and as to the sufficiency of the Trust Estate for such purpose.

     (b)  If the Indenture Trustee collects any money or property pursuant to
this ARTICLE V following the acceleration of the maturities of the Notes
pursuant to Section 5.02 (so long as such declaration shall not have been
rescinded or annulled), it shall pay out the money or property (other than the
Servicer's Yield, which may be retained by the Servicer in accordance with
Section 5.07 of the Sale and Servicing Agreement) in the following order:

          FIRST:  to the Indenture Trustee for amounts due under SECTION 6.07;

          SECOND:  to Class A Noteholders for amounts due and unpaid on the
     Class A Notes for interest, ratably, without preference or priority of any
     kind, according to the amounts due and payable on the Class A Notes for
     interest;

          THIRD:  to Holders of Class A Notes for amounts due and unpaid on the
     Class A Notes for principal, ratably, without preference or priority of any
     kind, according to the amounts due and payable on the Class A Notes for
     principal;

          FOURTH:  to Holders of Class B Notes for amounts due and unpaid on the
     Class B Notes for interest, ratably, without preference or priority of any
     kind, according to the amounts due and payable on the Class B Notes for
     interest;

          FIFTH:  to Holders of Class B Notes for amounts due and unpaid on the
     Class B Notes for principal, ratably, without preference or priority of any
     kind, according to the amounts due and payable on the Class B Notes for
     principal; and
 
          SIXTH:  to the Issuer for distribution to the Certificateholder
     pursuant to the Trust Agreement.

     The Indenture Trustee may fix a record date and payment date for any
payment to Noteholders pursuant to this Section.  At least 15 days before such
record date, the Issuer shall 

                                          33
<PAGE>

mail to each Noteholder and the Indenture Trustee a notice that states the
record date, the payment date and the amount to be paid.

     SECTION 5.05.  OPTIONAL PRESERVATION OF THE RECEIVABLES.  If the Notes have
been declared to be due and payable under SECTION 5.02 following an Event of
Default and such declaration and its consequences have not been rescinded and
annulled, the Indenture Trustee may, but need not, elect to maintain possession
of the Trust Estate.  It is the desire of the parties hereto and the Noteholders
that there be at all times sufficient funds for the payment of principal of and
interest on the Notes, and the Indenture Trustee shall take such desire into
account when determining whether or not to maintain possession of the Trust
Estate.  In determining whether to maintain possession of the Trust Estate, the
Indenture Trustee may, but need not, obtain and rely upon an opinion of an
Independent investment banking or accounting firm of national reputation as to
the feasibility of such proposed action and as to the sufficiency of the Trust
Estate for such purpose.

     SECTION 5.06.  LIMITATION OF SUITS.  No Holder of any Note shall have any
right to institute any Proceeding, judicial or otherwise, with respect to this
Indenture, or for the appointment of a receiver or trustee, or for any other
remedy hereunder, unless:

          (i)    such Holder has previously given written notice to the
     Indenture Trustee of a continuing Event of Default;

          (ii)   the Holders of not less than 25% of the Outstanding Amount of
     the Notes have made written request to the Indenture Trustee to institute
     such Proceeding in respect of such Event of Default in its own name as
     Indenture Trustee hereunder;

          (iii)  such Holder or Holders have offered to the Indenture Trustee
     reasonable indemnity against the costs, expenses and liabilities to be
     incurred in complying with such request;

          (iv)   the Indenture Trustee for 60 days after its receipt of such
     notice, request and offer of indemnity has failed to institute such
     Proceedings; and

          (v)    no direction inconsistent with such written request has been
     given to the Indenture Trustee during such 60-day period by the Holders of
     a majority of the Outstanding Amount of the Notes;

it being understood and intended that no one or more Holders of Notes shall have
any right in any manner whatever by virtue of, or by availing of, any provision
of this Indenture to affect, disturb or prejudice the rights of any other
Holders of Notes or to obtain or to seek to obtain priority or preference over
any other Holders or to enforce any right under this Indenture, except in the
manner herein provided.

     In the event the Indenture Trustee shall receive conflicting or
inconsistent requests and indemnity from two or more groups of Holders of Notes,
each representing less than a majority of the Outstanding Amount of the Notes,
the Indenture Trustee in its sole discretion may 

                                          34
<PAGE>

determine what action, if any, shall be taken, notwithstanding any other
provisions of this Indenture.

     SECTION 5.07.  UNCONDITIONAL RIGHTS OF NOTEHOLDERS TO RECEIVE PRINCIPAL AND
INTEREST.  Notwithstanding any other provisions in this Indenture, the Holder of
any Note shall have the right, which is absolute and unconditional, to receive
payment of the principal of and interest, if any, on such Note on or after the
respective due dates thereof expressed in such Note or in this Indenture (or, in
the case of redemption, on or after the Redemption Date) and to institute suit
for the enforcement of any such payment, and such right shall not be impaired
without the consent of such Holder.

     SECTION 5.08.  RESTORATION OF RIGHTS AND REMEDIES.  If the Indenture
Trustee or any Noteholder has instituted any Proceeding to enforce any right or
remedy under this Indenture and such Proceeding has been discontinued or
abandoned for any reason or has been determined adversely to the Indenture
Trustee or to such Noteholder, then and in every such case the Issuer, the
Indenture Trustee and the Noteholders shall, subject to any determination in
such Proceeding, be restored severally and respectively to their former
positions hereunder, and thereafter all rights and remedies of the Indenture
Trustee and the Noteholders shall continue as though no such Proceeding had been
instituted.

     SECTION 5.09.  RIGHTS AND REMEDIES CUMULATIVE.  No right or remedy herein
conferred upon or reserved to the Indenture Trustee or to the Noteholders is
intended to be exclusive of any other right or remedy, and every right and
remedy shall, to the extent permitted by law, be cumulative and in addition to
every other right and remedy given hereunder or now or hereafter existing at law
or in equity or otherwise.  The assertion or employment of any right or remedy
hereunder, or otherwise, shall not prevent the concurrent assertion or
employment of any other appropriate right or remedy.

     SECTION 5.10.  DELAY OR OMISSION NOT A WAIVER.  No delay or omission of the
Indenture Trustee or any Holder of any Note to exercise any right or remedy
accruing upon any Default or Event of Default shall impair any such right or
remedy or constitute a waiver of any such Default or Event of Default or an
acquiescence therein.  Every right and remedy given by this ARTICLE V or by law
to the Indenture Trustee or to the Noteholders may be exercised from time to
time, and as often as may be deemed expedient, by the Indenture Trustee or by
the Noteholders, as the case may be.

     SECTION 5.11.  CONTROL BY NOTEHOLDERS.  The Holders of a majority of the
Outstanding Amount of the Notes shall have the right to direct the time, method
and place of conducting any Proceeding for any remedy available to the Indenture
Trustee with respect to the Notes or exercising any trust or power conferred on
the Indenture Trustee; PROVIDED that

          (i)    such direction shall not be in conflict with any rule of law
     or with this Indenture;

                                          35
<PAGE>

          (ii)   subject to the express terms of SECTION 5.04, any direction to
     the Indenture Trustee to sell or liquidate the Trust Estate shall be by the
     Holders of Notes representing not less than 100% of the Outstanding Amount
     of the Notes;

          (iii)  if the conditions set forth in SECTION 5.05 have been
     satisfied and the Indenture Trustee elects to retain the Trust Estate
     pursuant to such Section, then any direction to the Indenture Trustee by
     Holders of Notes representing less than 100% of the Outstanding Amount of
     the Notes to sell or liquidate the Trust Estate shall be of no force and
     effect; and

          (iv)   the Indenture Trustee may take any other action deemed proper
     by the Indenture Trustee that is not inconsistent with such direction;

PROVIDED, HOWEVER, that, subject to SECTION 6.01, the Indenture Trustee need not
take any action that it determines might involve it in liability or might
materially adversely affect the rights of any Noteholders not consenting to such
action.

     SECTION 5.12.  WAIVER OF PAST DEFAULTS.  Prior to the declaration of the
acceleration of the maturity of the Notes as provided in SECTION 5.02, the
Holders of Notes of not less than a majority of the Outstanding Amount of the
Notes may waive any past Default or Event of Default and its consequences except
a Default (a) in payment of principal of or interest on any of the Notes or (b)
in respect of a covenant or provision hereof which cannot be modified or amended
without the consent of the Holder of each Note.  In the case of any such waiver,
the Issuer, the Indenture Trustee and the Holders of the Notes shall be restored
to their former positions and rights hereunder, respectively; PROVIDED that no
such waiver shall extend to any subsequent or other Default or impair any right
consequent thereto.

     Upon any such waiver, such Default shall cease to exist and be deemed to
have been cured and not to have occurred, and any Event of Default arising
therefrom shall be deemed to have been cured and not to have occurred, for every
purpose of this Indenture; PROVIDED that no such waiver shall extend to any
subsequent or other Default or Event of Default or impair any right consequent
thereto.

     SECTION 5.13.  UNDERTAKING FOR COSTS.  All parties to this Indenture agree,
and each Holder of any Note by such Holder's acceptance thereof shall be deemed
to have agreed, that any court may in its discretion require, in any suit for
the enforcement of any right or remedy under this Indenture, or in any suit
against the Indenture Trustee for any action taken, suffered or omitted by it as
Indenture Trustee, the filing by any party litigant in such suit of an
undertaking to pay the costs of such suit, and that such court may in its
discretion assess reasonable costs, including reasonable attorneys' fees,
against any party litigant in such suit, having due regard to the merits and
good faith of the claims or defenses made by such party litigant; PROVIDED that
the provisions of this Section shall not apply to (a) any suit instituted by the
Indenture Trustee, (b) any suit instituted by any Noteholder, or group of
Noteholders, in each case holding in the aggregate more than 10% of the
Outstanding Amount of the Notes or (c) any suit instituted by any Noteholder for
the enforcement of the payment of principal of or 

                                          36
<PAGE>

interest on any Note on or after the respective due dates expressed in such Note
and in this Indenture (or, in the case of redemption, on or after the Redemption
Date).

     SECTION 5.14.  WAIVER OF STAY OR EXTENSION LAWS.  The Issuer covenants (to
the extent that it may lawfully do so) that it will not at any time insist upon,
or plead or in any manner whatsoever, claim or take the benefit or advantage of,
any stay or extension law wherever enacted, now or at any time hereafter in
force, that may affect the covenants or the performance of this Indenture; and
the Issuer (to the extent that it may lawfully do so) hereby expressly waives
all benefit or advantage of any such law, and covenants that it will not hinder,
delay or impede the execution of any power herein granted to the Indenture
Trustee, but will suffer and permit the execution of every such power as though
no such law had been enacted.

     SECTION 5.15.  ACTION ON NOTES.  The Indenture Trustee's right to seek and
recover judgment on the Notes or under this Indenture shall not be affected by
the seeking, obtaining or application of any other relief under or with respect
to this Indenture. Neither the lien of this Indenture nor any rights or remedies
of the Indenture Trustee or the Noteholders shall be impaired by the recovery of
any judgment by the Indenture Trustee against the Issuer or by the levy of any
execution under such judgment upon any portion of the Trust Estate or upon any
of the assets of the Issuer.  Any money or property collected by the Indenture
Trustee shall be applied in accordance with SECTION 5.04(B).

     SECTION 5.16.  PERFORMANCE AND ENFORCEMENT OF CERTAIN
OBLIGATIONS.  (a)  Promptly following a request from the Indenture Trustee to do
so and at the Seller's expense, the Issuer agrees to take all such lawful action
as the Indenture Trustee may request to compel or secure the performance and
observance by (x) the Seller and the Servicer, as applicable, of each of their
obligations to the Issuer under or in connection with the Sale and Servicing
Agreement or (y) CFSC of its obligations under or in connection with the
Purchase Agreement in accordance with the terms thereof, and to exercise any and
all rights, remedies, powers and privileges lawfully available to the Issuer
under or in connection with the Sale and Servicing Agreement to the extent and
in the manner directed by the Indenture Trustee, including the transmission of
notices of default on the part of the Seller or the Servicer thereunder and the
institution of legal or administrative actions or proceedings to compel or
secure performance by the Seller or the Servicer of each of their obligations
under the Sale and Servicing Agreement.

     (b)  If an Event of Default has occurred and is continuing, the Indenture
Trustee may, and, at the direction (which direction shall be in writing or by
telephone (confirmed in writing promptly thereafter)) of the Holders of at least
66-2/3% of the Outstanding Amount of the Notes shall, exercise all rights,
remedies, powers, privileges and claims of the Issuer against the Seller or the
Servicer under or in connection with the Sale and Servicing Agreement, including
the right or power to take any action to compel or secure performance or
observance by the Seller or the Servicer of each of their obligations to the
Issuer thereunder and to give any consent, request, notice, direction, approval,
extension or waiver under the Sale and Servicing Agreement, and any right of the
Issuer to take such action shall be suspended.

     (c)  Promptly following a request from the Indenture Trustee to do so and
at the Seller's expense, the Issuer agrees to take all such lawful action as the
Indenture Trustee may request 


                                          37
<PAGE>

to compel or secure the performance and observance by CFSC of each of its
obligations to the Seller under or in connection with the Purchase Agreement in
accordance with the terms thereof, and to exercise any and all rights, remedies,
powers and privileges lawfully available to the Issuer under or in connection
with the Purchase Agreement to the extent and in the manner directed by the
Indenture Trustee, including the transmission of notices of default on the part
of the Seller thereunder and the institution of legal or administrative actions
or proceedings to compel or secure performance by CFSC of each of its
obligations under the Purchase Agreement.

     (d)  If an Event of Default has occurred and is continuing, the Indenture
Trustee may, and, at the direction (which direction shall be in writing or by
telephone (confirmed in writing promptly thereafter)) of the Holders of at least
66-2/3% of the Outstanding Amount of the Notes shall, exercise all rights,
remedies, powers, privileges and claims of the Seller against CFSC under or in
connection with the Purchase Agreement, including the right or power to take any
action to compel or secure performance or observance by CFSC of each of its
obligations to the Seller thereunder and to give any consent, request, notice,
direction, approval, extension or waiver under the Purchase Agreement, and any
right of the Seller to take such action shall be suspended.


                                      ARTICLE VI

                                THE INDENTURE TRUSTEE

     SECTION 6.01.  DUTIES OF INDENTURE TRUSTEE.  (a) If an Event of Default has
occurred and is continuing, the Indenture Trustee shall exercise the rights and
powers vested in it by this Indenture and use the same degree of care and skill
in their exercise as a prudent person would exercise or use under the
circumstances in the conduct of such person's own affairs.

     (b)  Except during the continuance of an Event of Default:

            (i)  the Indenture Trustee undertakes to perform such duties and
     only such duties as are specifically set forth in this Indenture and no
     implied covenants or obligations shall be read into this Indenture against
     the Indenture Trustee; and

           (ii)  in the absence of bad faith on its part, the Indenture Trustee
     may conclusively rely, as to the truth of the statements and the
     correctness of the opinions expressed therein, upon certificates or
     opinions furnished to the Indenture Trustee and conforming to the
     requirements of this Indenture; PROVIDED, HOWEVER, the Indenture Trustee
     shall examine the certificates and opinions to determine whether or not
     they conform on their face to the requirements of this Indenture.

     The Indenture Trustee shall not be required to determine, confirm or
recalculate the information contained in the Servicer's Certificate delivered to
it pursuant to the Sale and Servicing Agreement.

                                          38
<PAGE>

     (c)  The Indenture Trustee may not be relieved from liability for its own
negligent action, its own negligent failure to act or its own wilful misconduct,
except that:

          (i)    this paragraph does not limit the effect of SUBSECTION
     6.01(B);

          (ii)   the Indenture Trustee shall not be liable for any error of
     judgment made in good faith by a Responsible Officer unless it is proved
     that the Indenture Trustee was negligent in ascertaining the pertinent
     facts; and

          (iii)  the Indenture Trustee shall not be liable with respect to any
     action it takes or omits to take in good faith in accordance with a
     direction received by it pursuant to SECTION 5.11.

     (d)  Every provision of this Indenture that in any way relates to the
Indenture Trustee is subject to SUBSECTIONS 6.01(A), (B) and (C);

     (e)  The Indenture Trustee shall not be liable for interest on any money
received by it except as the Indenture Trustee may agree in writing with the
Issuer.

     (f)  Money held in trust by the Indenture Trustee need not be segregated
from other funds except to the extent required by law or the terms of this
Indenture or the Sale and Servicing Agreement.

     (g)  No provision of this Indenture shall require the Indenture Trustee to
expend or risk its own funds or otherwise incur financial liability in the
performance of any of its duties hereunder or in the exercise of any of its
rights or powers, if it shall have reasonable grounds to believe that repayments
of such funds or adequate indemnity against such risk or liability is not
reasonably assured to it.

     (h)  Every provision of this Indenture relating to the conduct or affecting
the liability of or affording protection to the Indenture Trustee shall be
subject to the provisions of this Section and to the provisions of the TIA.

     SECTION 6.02.  RIGHTS OF INDENTURE TRUSTEE.  (a)  The Indenture Trustee may
rely on any document believed by it to be genuine and to have been signed or
presented by the proper person.  The Indenture Trustee need not investigate any
fact or matter stated in the document.

     (b)  Before the Indenture Trustee acts or refrains from acting, it may
require an Officer's Certificate or an Opinion of Counsel.  The Indenture
Trustee shall not be liable for any action it takes or omits to take in good
faith in reliance on the Officer's Certificate or Opinion of Counsel.

     (c)  The Indenture Trustee may execute any of the trusts or powers
hereunder or perform any duties hereunder either directly or by or through
agents or attorneys or a custodian or nominee, and the Indenture Trustee shall
not be responsible for any misconduct or negligence 

                                          39
<PAGE>

on the part of, or for the supervision of, any such agent, attorney, custodian
or nominee appointed with due care by it hereunder.

     (d)  The Indenture Trustee shall not be liable for any action it takes or
omits to take in good faith which it believes to be authorized or within its
rights or powers; PROVIDED, HOWEVER, that the Indenture Trustee's conduct does
not constitute wilful misconduct, negligence or bad faith.

     (e)  The Indenture Trustee may consult with counsel, and the advice or
opinion of counsel with respect to legal matters relating to this Indenture and
the Notes shall be full and complete authorization and protection from liability
in respect to any action taken, omitted or suffered by it hereunder in good
faith and in accordance with the advice or opinion of such counsel.

     SECTION 6.03.  INDIVIDUAL RIGHTS OF INDENTURE TRUSTEE.  The Indenture
Trustee in its individual or any other capacity may become the owner or pledgee
of Notes and may otherwise deal with the Issuer or its affiliates with the same
rights it would have if it were not Indenture Trustee.  Any Paying Agent, Note
Registrar, co-registrar or co-paying agent may do the same with like rights. 
However, the Indenture Trustee must comply with SECTIONS 6.11 and 6.12.

     SECTION 6.04.  INDENTURE TRUSTEE'S DISCLAIMER.  The Indenture Trustee shall
not be responsible for and makes no representation as to the validity or
adequacy of the Trust Estate, this Indenture or the Notes, it shall not be
accountable for the Issuer's use of the proceeds from the Notes, and it shall
not be responsible for any statement of the Issuer in the Indenture or in any
document issued in connection with the sale of the Notes or in the Notes other
than the Indenture Trustee's certificate of authentication.

     SECTION 6.05.  NOTICE OF DEFAULTS.  If a Default occurs and is continuing
and if it is known to a Responsible Officer of the Indenture Trustee, the
Indenture Trustee shall mail to each Noteholder notice of the Default within 90
days after it occurs.  Except in the case of a Default in payment of principal
of or interest on any Note (including payments pursuant to the mandatory
redemption provisions of such Note), the Indenture Trustee may withhold the
notice if and so long as a committee of its Responsible Officers in good faith
determines that withholding the notice is in the interests of Noteholders.

     SECTION 6.06.  REPORTS BY INDENTURE TRUSTEE TO HOLDERS.  The Indenture
Trustee shall deliver to each Noteholder such information as may be required to
enable such holder to prepare its federal and state income tax returns, which
shall include the information required to be distributed pursuant to the second
to last paragraph of SECTION 5.06  of the Sale and Servicing Agreement.  The
Indenture Trustee shall only be required to provide to the Noteholders the
information given to it by the Servicer.  The Indenture Trustee shall not be
required to determine, confirm or recompute any such information.

     SECTION 6.07.  COMPENSATION AND INDEMNITY.  The Issuer shall cause the
Administrator to pay to the Indenture Trustee from time to time reasonable
compensation for its services.  The Indenture Trustee's compensation shall not
be limited by any law on compensation of a trustee 

                                          40
<PAGE>

of an express trust.  The Issuer shall cause the Administrator to reimburse the
Indenture Trustee for all reasonable out-of-pocket expenses incurred or made by
it, including costs of collection, in addition to the compensation for its
services.  Such expenses shall include the reasonable compensation and expenses,
disbursements and advances of the Indenture Trustee's agents, counsel,
accountants and experts.  The Issuer shall cause the Administrator to indemnify
the Indenture Trustee against any and all loss, liability or expense (including
the fees of either in-house counsel or outside counsel, but not both) incurred
by it in connection with the administration of this trust and the performance of
its duties hereunder.  The Indenture Trustee shall notify the Issuer and the
Administrator promptly of any claim for which it may seek indemnity.  Failure by
the Indenture Trustee to so notify the Issuer and the Administrator shall not
relieve the Issuer or the Administrator of its obligations hereunder.  The
Issuer shall cause the Administrator to defend the claim and the Indenture
Trustee may have separate counsel and the Issuer shall or shall cause the
Administrator to pay the fees and expenses of such counsel.  Neither the Issuer
nor the Administrator need reimburse any expense or indemnify against any loss,
liability or expense incurred by the Indenture Trustee through the Indenture
Trustee's own wilful misconduct, negligence or bad faith.

     The Issuer's payment obligations to the Indenture Trustee pursuant to this
Section shall survive the discharge of this Indenture.  When the Indenture
Trustee incurs expenses after the occurrence of a Default specified in SECTION
5.01(IV) or (V) with respect to the Issuer, the expenses are intended to
constitute expenses of administration under Title 11 of the United States Code
or any other applicable federal or state bankruptcy, insolvency or similar law.

     Notwithstanding anything herein to the contrary, the Indenture Trustee's
right to enforce any of the Issuer's payment obligations pursuant to this
SECTION 6.07 shall be subject to the provisions of SECTION 11.17.

     SECTION 6.08.  REPLACEMENT OF INDENTURE TRUSTEE.  No resignation or removal
of the Indenture Trustee and no appointment of a successor Indenture Trustee
shall become effective until the acceptance of appointment by the successor
Indenture Trustee pursuant to this SECTION 6.08.  The Indenture Trustee may
resign at any time by so notifying the Issuer.  The Holders of a majority in
Outstanding Amount of the Notes may remove the Indenture Trustee by so notifying
the Indenture Trustee and may appoint a successor Indenture Trustee.  The Issuer
shall remove the Indenture Trustee if:

          (i)    the Indenture Trustee fails to comply with SECTION 6.11;

          (ii)   the Indenture Trustee is adjudged a bankrupt or insolvent;

          (iii)  a receiver or other public officer takes charge of the
     Indenture Trustee or its property; or

          (iv)   the Indenture Trustee otherwise becomes incapable of acting.

     If the Indenture Trustee resigns or is removed or if a vacancy exists in
the office of Indenture Trustee for any reason (the Indenture Trustee in such
event being referred to herein 

                                          41
<PAGE>

as the retiring Indenture Trustee), the Issuer shall promptly appoint a
successor Indenture Trustee, which successor shall be, if CFSC is the Servicer,
reasonably acceptable to the Seller.

     A successor Indenture Trustee shall deliver a written acceptance of its
appointment to the retiring Indenture Trustee and to the Issuer.  Thereupon the
resignation or removal of the retiring Indenture Trustee shall become effective,
and the successor Indenture Trustee shall have all the rights, powers and duties
of the Indenture Trustee under this Indenture.  The successor Indenture Trustee
shall mail a notice of its succession to Noteholders.  The retiring Indenture
Trustee shall promptly transfer all property held by it as Indenture Trustee to
the successor Indenture Trustee.

     If a successor Indenture Trustee does not take office within 60 days after
the retiring Indenture Trustee resigns or is removed, the retiring Indenture
Trustee, the Issuer or the Holders of not less than a majority in Outstanding
Amount of the Notes may petition any court of competent jurisdiction for the
appointment of a successor Indenture Trustee.

     If the Indenture Trustee fails to comply with SECTION 6.11, any Noteholder
may petition any court of competent jurisdiction for the removal of the
Indenture Trustee and the appointment of a successor Indenture Trustee.

     Notwithstanding the replacement of the Indenture Trustee pursuant to this
Section, the Issuer's and the Administrator's obligations under SECTION 6.07
shall continue for the benefit of the retiring Indenture Trustee.

     SECTION 6.09.  SUCCESSOR INDENTURE TRUSTEE BY MERGER.  If the Indenture
Trustee consolidates with, merges or converts into, or transfers all or
substantially all its corporate trust business or assets to, another corporation
or banking association, the resulting, surviving or transferee corporation or
banking association without any further act shall be the successor Indenture
Trustee.  The Indenture Trustee shall provide the Rating Agencies prior written
notice of any such transaction; PROVIDED that such corporation or banking
association shall be otherwise qualified and eligible under SECTION 6.11.

     In case at the time such successor or successors by merger, conversion or
consolidation to the Indenture Trustee shall succeed to the trusts created by
this Indenture any of the Notes shall have been authenticated but not delivered,
any such successor to the Indenture Trustee may adopt the certificate of
authentication of any predecessor trustee, and deliver such Notes so
authenticated; and in case at that time any of the Notes shall not have been
authenticated, any successor to the Indenture Trustee may authenticate such
Notes either in the name of any predecessor hereunder or in the name of the
successor to the Indenture Trustee; and in all such cases such certificates
shall have the full force which it is anywhere in the Notes or in this Indenture
provided that the certificate of the Indenture Trustee shall have.

     SECTION 6.10.  APPOINTMENT OF CO-TRUSTEE OR SEPARATE INDENTURE TRUSTEE. 
(a) Notwithstanding any other provisions of this Indenture, at any time, for the
purpose of meeting any legal requirement of any jurisdiction in which any part
of the Trust may at the time be located, the Indenture Trustee shall have the
power and may execute and deliver all 

                                          42
<PAGE>

instruments to appoint one or more Persons reasonably acceptable to the Issuer
to act as a co-trustee or co-trustees, or separate trustee or separate trustees,
of all or any part of the Trust, and to vest in such Person or Persons, in such
capacity and for the benefit of the Noteholders, such title to the Trust, or any
part hereof, and, subject to the other provisions of this Section, such powers,
duties, obligations, rights and trusts as the Indenture Trustee may consider
necessary or desirable.  No co-trustee or separate trustee hereunder shall be
required to meet the terms of eligibility as a successor trustee under SECTION
6.11 and no notice to Noteholders of the appointment of any co-trustee or
separate trustee shall be required under SECTION 6.08 hereof.

     (b)  Every separate trustee and co-trustee shall, to the extent permitted
by law, be appointed and act subject to the following provisions and conditions:

          (i)    all rights, powers, duties and obligations conferred or
     imposed upon the Indenture Trustee shall be conferred or imposed upon and
     exercised or performed by the Indenture Trustee and such separate trustee
     or co-trustee jointly (it being understood that such separate trustee or
     co-trustee is not authorized to act separately without the Indenture
     Trustee joining in such act), except to the extent that under any law of
     any jurisdiction in which any particular act or acts are to be performed
     the Indenture Trustee shall be incompetent or unqualified to perform such
     act or acts, in which event such rights, powers, duties and obligations
     (including the holding of title to the Trust or any portion thereof in any
     such jurisdiction) shall be exercised and performed singly by such separate
     trustee or co-trustee, but solely at the direction of the Indenture
     Trustee;

          (ii)   no trustee hereunder shall be personally liable by reason of
     any act or omission of any other trustee hereunder; and

          (iii)  the Indenture Trustee may at any time accept the resignation
     of or remove any separate trustee or co-trustee.

     (c)  Any notice, request or other writing given to the Indenture Trustee
shall be deemed to have been given to each of the then separate trustees and
co-trustees, as effectively as if given to each of them.  Every instrument
appointing any separate trustee or co-trustee shall refer to this Agreement and
the conditions of this ARTICLE VI.  Each separate trustee and co-trustee, upon
its acceptance of the trusts conferred, shall be vested with the estates or
property specified in its instrument of appointment, either jointly with the
Indenture Trustee or separately, as may be provided therein, subject to all the
provisions of this Indenture, specifically including every provision of this
Indenture relating to the conduct of, affecting the liability of, or affording
protection to, the Indenture Trustee.  Every such instrument shall be filed with
the Indenture Trustee.

     (d)  Any separate trustee or co-trustee may at any time constitute the
Indenture Trustee, its agent or attorney-in-fact with full power and authority,
to the extent not prohibited by law, to do any lawful act under or in respect of
this Agreement on its behalf and in its name.  If any separate trustee or
co-trustee shall die, become incapable of acting, resign or be removed, all of
its estates, properties, rights, remedies and trusts shall vest in and be
exercised by the 

                                          43
<PAGE>

Indenture Trustee, to the extent permitted by law, without the appointment of a
new or successor trustee.

     SECTION 6.11.  ELIGIBILITY; DISQUALIFICATION.  The Indenture Trustee shall
at all times satisfy the requirements of TIA Section  310(a).  The Indenture
Trustee shall have a combined capital and surplus of at least $50,000,000 as set
forth in its most recent published annual report of condition and its long-term
unsecured debt shall be rated at least Baa3 by Moody's and BBB-  by Standard &
Poor's.  The Indenture Trustee shall comply with TIA Section 310(b), including
the optional provision permitted by the second sentence of TIA Section
310(b)(9); PROVIDED, HOWEVER, that there shall be excluded from the operation of
TIA Section  310(b)(1) any indenture or indentures under which other securities
of the issuer are outstanding if the requirements for such exclusion set forth
in TIA Section 310(b)(1) are met.

     Within 90 days after ascertaining the occurrence of an Event of Default
which shall not have been cured or waived, unless authorized by the Commission,
the Indenture Trustee shall resign with respect to the Class A Notes and/or the
Class B Notes in accordance with Section 8.08 of this Indenture, and the Issuer
shall appoint a successor Indenture Trustee for one or both of such Classes, as
applicable, so that there will be separate Indenture Trustees for the Class A
Notes and the Class B Notes.  In the event the Indenture Trustee fails to comply
with the terms of the preceding sentence, the Indenture Trustee shall comply
with clauses (ii) and (iii) of TIA Section 310(b).

     In the case of the appointment hereunder of a successor Indenture Trustee
with respect to any Class of Notes pursuant to this Section 6.11, the Issuer,
the retiring Indenture Trustee and the successor Indenture Trustee with respect
to such Class of Notes shall execute and deliver an indenture supplemental
hereto wherein each successor Indenture Trustee shall accept such appointment
and which (i) shall contain such provisions as shall be necessary or desirable
to transfer and confirm to, and to vest in, the successor Indenture Trustee all
the rights, powers, trusts and duties of the retiring Indenture Trustee with
respect to the Notes of the Class to which the appointment of such successor
Indenture Trustee relates, (ii) if the retiring Indenture Trustee is not
retiring with respect to all Classes of Notes, shall contain such provisions as
shall be deemed necessary or desirable to confirm that all the rights, powers,
trusts and duties of the retiring Indenture Trustee with respect to the Notes of
each Class as to which the retiring Indenture Trustee is not retiring shall
continue to be vested in the Indenture Trustee, and (iii) shall add to or change
any of the provisions of this Indenture as shall be necessary to provide for or
facilitate the administration of the trusts hereunder by more than one Indenture
Trustee, it being understood that nothing herein or in such supplemental
indenture shall constitute such Indenture Trustees co-trustees of the same trust
and that each such Indenture Trustee shall be trustee of a trust or trusts
hereunder separate and apart from any trust or trusts hereunder administered by
any other such Indenture Trustee; and upon the removal of the retiring Indenture
Trustee shall become effective to the extent provided therein.

     SECTION 6.12.  PREFERENTIAL COLLECTION OF CLAIMS AGAINST ISSUER.  The
Indenture Trustee shall comply with TIA Section 311(a), excluding any creditor
relationship listed in TIA Section 311(b).  An Indenture Trustee who has
resigned or been removed shall be subject to TIA Section  311(a) to the extent
indicated.

                                          44
<PAGE>



     SECTION 6.13.  APPOINTMENT OF CUSTODIANS.  The Indenture Trustee may, with
the consent of the Servicer and notice to the Rating Agencies, appoint The First
National Bank of Chicago as Custodian to hold the Receivables Files in
accordance with the Custodial Agreement.  Subject to this Article VI, the
Indenture Trustee agrees to comply with the terms of each Custodial Agreement
and to enforce the terms and provisions thereof against the Custodian for the
benefit of the Noteholders.


                                     ARTICLE VII

                            NOTEHOLDERS' LISTS AND REPORTS

     SECTION 7.01.  ISSUER TO FURNISH INDENTURE TRUSTEE NAMES AND ADDRESSES OF
NOTEHOLDERS.  The Issuer will furnish or cause to be furnished to the Indenture
Trustee (a) not more than five days after the earlier of (i) each Record Date
and (ii) three months after the last Record Date, a list, in such form as the
Indenture Trustee may reasonably require, of the names and addresses of the
Holders of Notes as of such Record Date, (b) at such other times as the
Indenture Trustee may request in writing, within 30 days after receipt by the
Issuer of any such request, a list of similar form and content as of a date not
more than 10 days prior to the time such list is furnished; PROVIDED, HOWEVER,
that so long as the Indenture Trustee is the Note Registrar, no such list shall
be required to be furnished.

     SECTION 7.02.  PRESERVATION OF INFORMATION; COMMUNICATIONS TO
NOTEHOLDERS.  (a)  The Indenture Trustee shall preserve, in as current a form as
is reasonably practicable, the names and addresses of the Holders of Notes
contained in the most recent list furnished to the Indenture Trustee as provided
in SECTION 7.01 and the names and addresses of Holders of Notes received by the
Indenture Trustee in its capacity as Note Registrar.  The Indenture Trustee may
destroy any list furnished to it as provided in such SECTION 7.01 upon receipt
of a new list so furnished.

     (b)  Noteholders may communicate, pursuant to TIA Section  312(b), with
other Noteholders with respect to their rights under this Indenture or under the
Notes.

     (c)  The Issuer, the Indenture Trustee and the Note Registrar shall have
the protection of TIA Section 312(c).

     SECTION 7.03.  REPORTS BY ISSUER.  (a)  The Issuer shall:

          (i)    file with the Indenture Trustee, within 15 days after the
     Issuer is required to file the same with the Commission, copies of the
     annual reports and of the information, documents and other reports (or
     copies of such portions of any of the foregoing as the Commission may from
     time to time by rules and regulations prescribe) which the Issuer may be
     required to file with the Commission pursuant to Section 13 or 15(d) of the
     Exchange Act;

          (ii)   file with the Indenture Trustee and the Commission in
     accordance with rules and regulations prescribed from time to time by the
     Commission such additional 

                                          45
<PAGE>

     information, documents and reports with respect to compliance by the Issuer
     with the conditions and covenants of this Indenture as may be required from
     time to time by such rules and regulations; and

          (iii)  supply to the Indenture Trustee (and the Indenture Trustee
     shall transmit by mail to all Noteholders described in TIA Section  313(c))
     such summaries of any information, documents and reports required to be
     filed by the Issuer pursuant to CLAUSES (I) and (II) of this SECTION
     7.03(A) as may be required by rules and regulations prescribed from time to
     time by the Commission.

     (b)  Unless the Issuer otherwise determines, the fiscal year of the Issuer
shall end on December 31 of each year.

     SECTION 7.04.  REPORTS BY INDENTURE TRUSTEE.  If required by TIA Section
 313(a), within 60 days after each March 31 beginning with March 31, 1998, the
Indenture Trustee shall mail to each Noteholder as required by TIA Section
313(c) a brief report dated as of such date that complies with TIA Section
313(a).  The Indenture Trustee also shall comply with TIA Section 313(b).

     A copy of each report at the time of its mailing to Noteholders shall be
filed by the Indenture Trustee with the Commission and each stock exchange, if
any, on which the Notes are listed.  The Issuer shall notify the Indenture
Trustee if and when the Notes are listed on any stock exchange.


                                     ARTICLE VIII

                         ACCOUNTS, DISBURSEMENTS AND RELEASES

     SECTION 8.01.  COLLECTION OF MONEY.  Except as otherwise expressly provided
herein, the Indenture Trustee may demand payment or delivery of, and shall
receive and collect, directly and without intervention or assistance of any
fiscal agent or other intermediary, all money and other property payable to or
receivable by the Indenture Trustee pursuant to this Indenture.  The Indenture
Trustee shall apply all such money received by it as provided in this Indenture.
Except as otherwise expressly provided in this Indenture, if any default occurs
in the making of any payment or performance under any agreement or instrument
that is part of the Trust Estate, the Indenture Trustee may take such action as
may be appropriate to enforce such payment or performance, including the
institution and prosecution of appropriate Proceedings.  Any such action shall
be without prejudice to any right to claim a Default or Event of Default under
this Indenture and any right to proceed thereafter as provided in ARTICLE V.

     SECTION 8.02.  TRUST ACCOUNTS.  (a)  On or prior to the Closing Date, the
Issuer shall cause the Servicer to establish and maintain, in the name of the
Indenture Trustee, for the benefit of the Noteholders and the Certificateholder
the Trust Accounts as provided in Section 5.01 of the Sale and Servicing
Agreement.

                                          46
<PAGE>

     (b)  On or before the second Business Day preceding each Distribution Date,
the Total Distribution Amount with respect to the preceding Collection Period
will be deposited in the Collection Account as provided in Section 5.02 of the
Sale and Servicing Agreement.  On or before the Business Day preceding each
Distribution Date, the Noteholders' Distributable Amount with respect to the
preceding Collection Period will be transferred from the Collection Account
and/or the Reserve Account, as applicable, to the Class A Note Distribution
Account and the Class B Note Distribution Account as provided in Sections 5.04
and 5.05 of the Sale and Servicing Agreement.

     (c)  On each Distribution Date and Redemption Date, the Indenture Trustee
shall distribute all amounts on deposit in the Class A Note Distribution Account
to the Class A Noteholders to the extent of amounts due and unpaid on the Class
A Notes for principal and interest in the following amounts and in the following
order of priority (except as otherwise provided in SECTION 5.04(B)):

          (i)    accrued and unpaid interest on the Class A Notes; PROVIDED
     that if there are not sufficient funds in the Class A Note Distribution
     Account to pay the entire amount of accrued and unpaid interest then due on
     the Class A Notes, the amount in the Class A Note Distribution Account
     shall be applied to the payment of such interest on each class of the Class
     A Notes pro rata on the basis of the total such interest due on the Class A
     Notes;

          (ii)   to the Holders of the Class A-l Notes until the Outstanding
     Amount of the Class A-l Notes is reduced to zero;

          (iii)  to the Holders of the Class A-2 Notes until the Outstanding
     Amount of the Class A-2 Notes is reduced to zero; and

          (iv)   to the Holders of the Class A-3 Notes until the Outstanding
     Amount of the Class A-3 Notes is reduced to zero.

     (d) On each Distribution Date and Redemption Date, the Indenture Trustee
shall distribute all amounts on deposit in the Class B Note Distribution Account
to the Class B Noteholders in respect of the Class B Notes to the extent of
amounts due and unpaid on the Class B Notes for principal and interest in the
following amounts and in the following order of priority (except as otherwise
provided in SECTION 5.04(B)):

          (i)    accrued and unpaid interest on the Class B Notes; and 

          (ii)   to the Holders of the Class B Notes until the Outstanding
     Amount of the Class B Notes is reduced to zero. 

     SECTION 8.03.  GENERAL PROVISIONS REGARDING ACCOUNTS.  (a)  So long as no
Default or Event of Default shall have occurred and be continuing, all or a
portion of the funds in the Trust Accounts shall be invested in Eligible
Investments and (except with respect to the Certificate Distribution Account)
reinvested by the Indenture Trustee upon Issuer Order, subject 

                                          47
<PAGE>

to the provisions of Section 5.01(b) of the Sale and Servicing Agreement (which
Issuer Order may be upon direction of the Servicer).  All income or other gain
from investments of moneys deposited in the Trust Accounts shall be deposited by
the Indenture Trustee in the Collection Account, and any loss resulting from
such investments shall be charged to such account.  The Issuer will not direct
the Indenture Trustee to make any investment of any funds or to sell any
investment held in any of the Trust Accounts unless the security interest
granted and perfected in such account will continue to be perfected in such
investment or the proceeds of such sale, and, in connection with any direction
to the Indenture Trustee to make any such investment or sale, if requested by
the Indenture Trustee, the Issuer shall deliver to the Indenture Trustee an
Opinion of Counsel, acceptable to the Indenture Trustee, to such effect.

     (b)  Subject to SECTION 6.01(C), the Indenture Trustee shall not in any way
be held liable by reason of any insufficiency in any of the Trust Accounts
resulting from any loss on any Eligible Investment included therein except for
losses attributable to the Indenture Trustee's failure to make payments on such
Eligible Investments issued by the Indenture Trustee, in its commercial capacity
as principal obligor and not as trustee, in accordance with their terms.

     (c)  If (i) the Issuer shall have failed to give investment directions for
any funds on deposit in the Trust Accounts to the Indenture Trustee by 12:00
noon New York Time (or such other time as may be agreed by the Issuer and
Indenture Trustee) on any Business Day; or (ii) a Default or Event of Default
shall have occurred and be continuing with respect to the Notes but the Notes
shall not have been declared due and payable pursuant to SECTION 5.02, or, if
such Notes shall have been declared due and payable following an Event of
Default, amounts collected or receivable from the Trust Estate are being applied
in accordance with SECTION 5.05 as if there had not been such a declaration;
then the Indenture Trustee shall, to the fullest extent practicable, invest and
reinvest funds in the Trust Accounts in Eligible Investments maturing prior to
the succeeding Distribution Date in accordance with Section 5.01(b) of the Sale
and Servicing Agreement.

     SECTION 8.04.  RELEASE OF TRUST ESTATE.  (a)  Subject to the payment of its
fees and expenses pursuant to SECTION 6.07, the Indenture Trustee may, and when
required by the provisions of this Indenture shall, execute instruments to
release property from the lien of this Indenture, or convey the Indenture
Trustee's interest in the same, in a manner and under circumstances that are not
inconsistent with the provisions of this Indenture.  No party relying upon an
instrument executed by the Indenture Trustee as provided in this ARTICLE VIII
shall be bound to ascertain the Indenture Trustee's authority, inquire into the
satisfaction of any conditions precedent or see to the application of any
moneys.

     (b)  The Indenture Trustee shall, at such time as there are no Notes
Outstanding and all sums due the Indenture Trustee pursuant to SECTION 6.07 have
been paid, release any remaining portion of the Trust Estate that secured the
Notes from the lien of this Indenture and release to the Issuer or any other
Person entitled thereto any funds then on deposit in the Trust Accounts.  The
Indenture Trustee shall release property from the lien of this Indenture
pursuant to this SECTION 8.04(B) only upon receipt of an Issuer Request
accompanied by an Officer's Certificate, an Opinion of Counsel and (if required
by the TIA) Independent Certificates in accordance with TIA Sections 314(c) and
314(d)(1) meeting the applicable requirements of SECTION 11.01.

                                          48
<PAGE>

     SECTION 8.05.  OPINION OF COUNSEL.  The Indenture Trustee shall receive at
least seven days' notice when requested by the Issuer to take any action
pursuant to SECTION 8.04(A), accompanied by copies of any instruments involved,
and the Indenture Trustee shall also require, as a condition to such action, an
Opinion of Counsel, in form and substance satisfactory to the Indenture Trustee,
stating the legal effect of any such action, outlining the steps required to
complete the same, and concluding that all conditions precedent to the taking of
such action have been complied with and such action will not materially and
adversely impair the security for the Notes or the rights of the Noteholders in
contravention of the provisions of this Indenture; PROVIDED, HOWEVER, that such
Opinion of Counsel shall not be required to express an opinion as to the fair
value of the Trust Estate. Counsel rendering any such opinion may rely, without
independent investigation, on the accuracy and validity of any certificate or
other instrument delivered to the Indenture Trustee in connection with any such
action.


                                      ARTICLE IX

                               SUPPLEMENTAL INDENTURES

     SECTION 9.01.  SUPPLEMENTAL INDENTURES WITHOUT CONSENT OF NOTEHOLDERS.  (a)
Without the consent of the Holders of any Notes but with prior notice to the
Rating Agencies, the Issuer and the Indenture Trustee, when authorized by an
Issuer Order, at any time and from time to time, may enter into one or more
indentures supplemental hereto (which shall conform to the provisions of the TIA
as in force at the date of the execution thereof), in form satisfactory to the
Indenture Trustee, for any of the following purposes:

          (i)    to correct or amplify the description of any property at any
     time subject to the lien of this Indenture, or better to assure, convey and
     confirm unto the Indenture Trustee any property subject or required to be
     subjected to the lien of this Indenture, or to subject to the lien of this
     Indenture additional property;

          (ii)   to evidence the succession, in compliance with the applicable
     provisions hereof, of another person to the Issuer, and the assumption by
     any such successor of the covenants of the Issuer herein and in the Notes
     contained;

          (iii)  to add to the covenants of the Issuer, for the benefit of the
     Holders of the Notes, or to surrender any right or power herein conferred
     upon the Issuer;

          (iv)   to convey, transfer, assign, mortgage or pledge any property
     to or with the Indenture Trustee;

          (v)    to cure any ambiguity, to correct or supplement any provision
     herein or in any supplemental indenture which may be inconsistent with any
     other provision herein or in any supplemental indenture or to make any
     other provisions with respect to matters or questions arising under this
     Indenture or in any supplemental indenture; PROVIDED that such action shall
     not, as evidenced by an Opinion of Counsel, adversely affect in any
     material respect the interests of the Holders of the Notes;

                                          49
<PAGE>

          (vi)   to evidence and provide for the acceptance of the appointment
     hereunder by a successor trustee with respect to the Notes and to add to or
     change any of the provisions of this Indenture as shall be necessary to
     facilitate the administration of the trusts hereunder by more than one
     trustee, pursuant to the requirements of ARTICLE VI; or

          (vii)  to modify, eliminate or add to the provisions of this
     Indenture to such extent as shall be necessary to effect the qualification
     of this Indenture under the TIA or under any similar federal statute
     hereafter enacted and to add to this Indenture such other provisions as may
     be expressly required by the TIA.

     The Indenture Trustee is hereby authorized to join in the execution of any
such supplemental indenture and to make any further appropriate agreements and
stipulations that may be therein contained.

     (b)  The Issuer and the Indenture Trustee, when authorized by an Issuer
Order, may, also without the consent of any of the Holders of the Notes but with
prior notice to the Rating Agencies, enter into an indenture or indentures
supplemental hereto for the purpose of adding any provisions to, or changing in
any manner or eliminating any of the provisions of, this Indenture or of
modifying in any manner the rights of the Holders of the Notes under this
Indenture; PROVIDED, HOWEVER, that such action shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interests of
any Noteholder. 

     SECTION 9.02.  SUPPLEMENTAL INDENTURES WITH CONSENT OF NOTEHOLDERS.  The
Issuer and the Indenture Trustee, when authorized by an Issuer Order, also may,
with prior notice to the Rating Agencies and with the consent of the Holders of
not less than a majority of the Outstanding Amount of the Notes, by Act of such
Holders delivered to the Issuer and the Indenture Trustee, enter into an
indenture or indentures supplemental hereto for the purpose of adding any
provisions to, or changing in any manner or eliminating any of the provisions
of, this Indenture or of modifying in any manner the rights of the Holders of
the Notes under this Indenture; PROVIDED, HOWEVER, that no such supplemental
indenture shall, without the consent of the Holder of each Outstanding Note
affected thereby:

          (i)    change the date of payment of any installment of principal of
     or interest on any Note, or reduce the principal amount thereof, the
     interest rate thereon or the Redemption Price with respect thereto, change
     the provisions of this Indenture relating to the application of collections
     on, or the proceeds of the sale of, the Trust Estate to payment of
     principal of or interest on the Notes, or change any place of payment
     where, or the coin or currency in which, any Note or the interest thereon
     is payable, or impair the right to institute suit for the enforcement of
     the provisions of this Indenture requiring the application of funds
     available therefor, as provided in ARTICLE V, to the payment of any such
     amount due on the Notes on or after the respective due dates thereof (or,
     in the case of redemption, on or after the Redemption Date);

          (ii)   reduce the percentage of the Outstanding Amount of the Notes,
     the consent of the Holders of which is required for any such supplemental
     indenture, or the consent 

                                          50
<PAGE>

     of the Holders of which is required for any waiver of compliance with
     certain provisions of this Indenture or certain defaults hereunder and
     their consequences provided for in this Indenture;

          (iii)  modify or alter the provisions of the proviso to the
     definition of the term "Outstanding";

          (iv)   reduce the percentage of the Outstanding Amount of the Notes
     required to direct the Indenture Trustee to direct the Issuer to sell or
     liquidate the Trust Estate pursuant to SECTION 5.04;

          (v)    modify any provision of this SECTION 9.02 except to increase
     any percentage specified herein or to provide that certain additional
     provisions of this Indenture or the Basic Documents cannot be modified or
     waived without the consent of the Holder of each Outstanding Note affected
     thereby;

          (vi)   modify any of the provisions of this Indenture in such manner
     as to affect the calculation of the amount of any payment of interest or
     principal due on any Note on any Distribution Date (including the
     calculation of any of the individual components of such calculation) or to
     affect the rights of the Holders of Notes to the benefit of any provisions
     for the mandatory redemption of the Notes contained herein; or

          (vii)  permit the creation of any lien ranking prior to or on a
     parity with the lien of this Indenture with respect to any part of the
     Trust Estate or, except as otherwise permitted or contemplated herein,
     terminate the lien of this Indenture on any property at any time subject
     hereto or deprive the Holder of any Note of the security provided by the
     lien of this Indenture.

     The Indenture Trustee may in its discretion determine whether or not any
Notes would be affected by any supplemental indenture and any such determination
shall be conclusive upon the Holders of all Notes, whether theretofore or
thereafter authenticated and delivered hereunder.  The Indenture Trustee shall
not be liable for any such determination made in good faith.

     It shall not be necessary for any Act of Noteholders under this Section to
approve the particular form of any proposed supplemental indenture, but it shall
be sufficient if such Act shall approve the substance thereof.

     Promptly after the execution by the Issuer and the Indenture Trustee of any
supplemental indenture pursuant to this Section, the Indenture Trustee shall
mail to the Holders of the Notes to which such amendment or supplemental
indenture relates a notice setting forth in general terms the substance of such
supplemental indenture.  Any failure of the Indenture Trustee to mail such
notice, or any defect therein, shall not, however, in any way impair or affect
the validity of any such supplemental indenture.

     SECTION 9.03.  EXECUTION OF SUPPLEMENTAL INDENTURES.  In executing, or
permitting the additional trusts created by, any supplemental indenture
permitted by this ARTICLE IX or the 

                                          51
<PAGE>

modifications thereby of the trusts created by this Indenture, the Indenture
Trustee shall be entitled to receive, and subject to SECTIONS 6.01 and 6.02,
shall be fully protected in relying upon, an Opinion of Counsel stating that the
execution of such supplemental indenture is authorized or permitted by this
Indenture.  The Indenture Trustee may, but shall not be obligated to, enter into
any such supplemental indenture that affects the Indenture Trustee's own rights,
duties, liabilities or immunities under this Indenture or otherwise.

     SECTION 9.04.  EFFECT OF SUPPLEMENTAL INDENTURE.  Upon the execution of any
supplemental indenture pursuant to the provisions hereof, this Indenture shall
be and be deemed to be modified and amended in accordance therewith with respect
to the Notes affected thereby, and the respective rights, limitations of rights,
obligations, duties, liabilities and immunities under this Indenture of the
Indenture Trustee, the Issuer and the Holders of the Notes shall thereafter be
determined, exercised and enforced hereunder subject in all respects to such
modifications and amendments, and all the terms and conditions of any such
supplemental indenture shall be and be deemed to be part of the terms and
conditions of this Indenture for any and all purposes.

     SECTION 9.05.  CONFORMITY WITH TRUST INDENTURE ACT.  Every amendment of
this Indenture and every supplemental indenture executed pursuant to this
ARTICLE IX shall conform to the requirements of the TIA as then in effect so
long as this Indenture shall then be qualified under the TIA.

     SECTION 9.06.  REFERENCE IN NOTES TO SUPPLEMENTAL INDENTURES.  Notes
authenticated and delivered after the execution of any supplemental indenture
pursuant to this ARTICLE IX may, and if required by the Indenture Trustee shall,
bear a notation in form approved by the Indenture Trustee as to any matter
provided for in such supplemental indenture.  If the Issuer or the Indenture
Trustee shall so determine, new Notes so modified as to conform, in the opinion
of the Indenture Trustee and the Issuer, to any such supplemental indenture may
be prepared and executed by the Issuer and authenticated and delivered by the
Indenture Trustee in exchange for Outstanding Notes.


                                      ARTICLE X

                                 REDEMPTION OF NOTES

     SECTION 10.01.  REDEMPTION.  The Class A-3 Notes and the Class B Notes are
subject to redemption in whole, but not in part, at the direction of the
Servicer pursuant to Section 9.01(a) of the Sale and Servicing Agreement, on any
Distribution Date after the Class A-1 Notes and the Class A-2 Notes have been
paid in full on which the Servicer exercises the option to purchase the Owner
Trust Estate pursuant to said Section 9.01(a) of the Sale and Servicing
Agreement; PROVIDED, HOWEVER, that such purchase is subject to such payment
resulting in the Issuer having available funds sufficient to pay the Redemption
Price for the Class A-3 Notes and the Class B Notes and to reduce the
Certificate Balance to zero (together with payment to the Certificateholder of
accrued and unpaid interest on the Certificate at the Certificate Rate).  The
Servicer or the Issuer shall furnish the Rating Agencies notice of such
redemption.  If the Class 

                                          52
<PAGE>

A-3 Notes and the Class B Notes are to be redeemed pursuant to this SECTION
10.01, the Servicer or the Issuer shall furnish notice of such election to the
Indenture Trustee not later than 15 days prior to the Redemption Date, and the
Issuer shall deposit with the Indenture Trustee in the (i) Class A Note
Distribution Account the Redemption Price of the Class A-3 Notes to be redeemed
and (ii) the Class B Note Distribution Account the Redemption Price of the Class
B Notes to be redeemed, whereupon all such Class A-3 Notes and Class B Notes
shall be due and payable on the Redemption Date upon the furnishing of a notice
complying with SECTION 10.02 to each Holder of the Notes.


     SECTION 10.02.  FORM OF REDEMPTION NOTICE.  (a)  Notice of redemption under
SECTION 10.01 shall be given by the Indenture Trustee by first-class mail,
postage prepaid, mailed not less than five days prior to the applicable
Redemption Date to each Holder of Notes, as of the close of business on the
Record Date preceding the applicable Redemption Date, at such Holder's address
appearing in the Note Register.

     All notices of redemption shall state:

          (i)       the Redemption Date;

          (ii)      the Redemption Price; and

          (iii)     the place where such Notes are to be surrendered for payment
     of the Redemption Price (which shall be the office or agency of the Issuer
     to be maintained as provided in SECTION 3.02).

     Notice of redemption of the Notes shall be given by the Indenture Trustee
in the name and at the expense of the Issuer.  Failure to give notice of
redemption, or any defect therein, to any Holder of any Note shall not impair or
affect the validity of the redemption of any other Note.

     SECTION 10.03.  NOTES PAYABLE ON REDEMPTION DATE.  The Notes or portions
thereof to be redeemed shall, following notice of redemption as required by
SECTION 10.02, on the Redemption Date become due and payable at the Redemption
Price and (unless the Issuer shall default in the payment of the Redemption
Price) no interest shall accrue on the Redemption Price for any period after the
date to which accrued interest is calculated for purposes of calculating the
Redemption Price.


                                      ARTICLE XI

                                    MISCELLANEOUS

     SECTION 11.01.  COMPLIANCE CERTIFICATES AND OPINIONS ETC.  (a)  Upon any
application or request by the Issuer to the Indenture Trustee to take any action
under any provision of this Indenture, the Issuer shall furnish to the Indenture
Trustee (i) an Officer's Certificate stating that 


                                          53
<PAGE>

all conditions precedent, if any, provided for in this Indenture relating to the
proposed action have been complied with, (ii) an Opinion of Counsel stating that
in the opinion of such counsel all such conditions precedent, if any, have been
complied with and (iii) (if required by the TIA) an Independent Certificate from
a firm of certified public accountants meeting the applicable requirements of
this Section, except that, in the case of any such application or request as to
which the furnishing of such documents is specifically required by any provision
of this Indenture, no additional certificate or opinion need be furnished.

     Every certificate or opinion with respect to compliance with a condition or
covenant provided for in this Indenture shall include:

          (i)       a statement that each signatory of such certificate or
     opinion has read or has caused to be read such covenant or condition and
     the definitions herein relating thereto;

          (ii)      a brief statement as to the nature and scope of the
     examination or investigation upon which the statements or opinions
     contained in such certificate or opinion are based;

          (iii)     a statement that, in the opinion of each such signatory,
     such signatory has made such examination or investigation as is necessary
     to enable such signatory to express an informed opinion as to whether or
     not such covenant or condition has been complied with; and

          (iv)      a statement as to whether, in the opinion of each such
     signatory, such condition or covenant has been complied with.

          (b)  (i)  Prior to the deposit of any Collateral or other property or
     securities with the Indenture Trustee that is to be made the basis for the
     release of any property or securities subject to the lien of this
     Indenture, the Issuer shall, in addition to any obligation imposed in
     SECTION 11.01(A) or elsewhere in this Indenture, furnish to the Indenture
     Trustee an Officer's Certificate certifying or stating the opinion of each
     person signing such certificate as to the fair value (within 90 days of
     such deposit) to the Issuer of the Collateral or other property or
     securities to be so deposited.

           (ii)  Whenever the Issuer is required to furnish to the Indenture
     Trustee an Officer's Certificate certifying or stating the opinion of any
     signer thereof as to the matters described in clause (i) above, the Issuer
     shall also deliver to the Indenture Trustee an Independent Certificate as
     to the same matters, if the fair value to the Issuer of the securities to
     be so deposited and of all other such securities made the basis of any such
     withdrawal or release since the commencement of the then-current fiscal
     year of the Issuer, as set forth in the certificates delivered pursuant to
     clause (i) above and this clause (ii), is 10% or more of the Outstanding
     Amount of the Notes, but such a certificate need not be furnished with
     respect to any securities so deposited if the fair value thereof to the
     Issuer as set forth in the related Officer's Certificate is less than
     $25,000 or less than one percent of the Outstanding Amount of the Notes.

                                          54
<PAGE>

          (iii)  Other than with respect to the release of any Purchased
     Receivables or Liquidated Receivables, whenever any property or securities
     are to be released from the lien of this Indenture, the Issuer shall also
     furnish to the Indenture Trustee an Officer's Certificate certifying or
     stating the opinion of each person signing such certificate as to the fair
     value (within 90 days of such release) of the property or securities
     proposed to be released and stating that in the opinion of such person the
     proposed release will not impair the security under this Indenture in
     contravention of the provisions hereof.

          (iv)  Whenever the Issuer is required to furnish to the Indenture
     Trustee an Officer's Certificate certifying or stating the opinion of any
     signer thereof as to the matters described in clause (iii) above, the
     Issuer shall also furnish to the Indenture Trustee an Independent
     Certificate as to the same matters if the fair value of the property or
     securities and of all other property, other than Purchased Receivables and
     Liquidated Receivables, or securities released from the lien of this
     Indenture since the commencement of the then current calendar year, as set
     forth in the certificates required by clause (iii) above and this clause
     (iv), equals 10% or more of the Outstanding Amount of the Notes, but such
     certificate need not be furnished in the case of any release of property or
     securities if the fair value thereof as set forth in the related Officer's
     Certificate is less than $25,000 or less than one percent of the then
     Outstanding Amount of the Notes.

          (v)  Notwithstanding SECTION 2.09 or any other provision of this
     Section, the Issuer may (A) collect, liquidate, sell or otherwise dispose
     of Receivables and Financed Equipment as and to the extent permitted or
     required by the Basic Documents and (B) make cash payments out of the Trust
     Accounts as and to the extent permitted or required by the Basic Documents.

     SECTION 11.02.  FORM OF DOCUMENTS DELIVERED TO INDENTURE TRUSTEE.  In any
case where several matters are required to be certified by, or covered by an
opinion of, any specified Person, it is not necessary that all such matters be
certified by, or covered by the opinion of, only one such Person, or that they
be so certified or covered by only one document, but one such Person may certify
or give an opinion with respect to some matters and one or more other such
Persons as to other matters, and any such Person may certify or give an opinion
as to such matters in one or several documents.

     Any certificate or opinion of an Authorized Officer of the Issuer may be
based, insofar as it relates to legal matters, upon a certificate or opinion of,
or representations by, counsel, unless such officer knows, or in the exercise of
reasonable care should know, that the certificate or opinion or representations
with respect to the matters upon which his certificate or opinion is based are
erroneous. Any such certificate of an Authorized Officer or Opinion of Counsel
may be based, insofar as it relates to factual matters, upon a certificate or
opinion of, or representations by, an officer or officers of the Servicer, the
Seller, the Issuer or the Administrator, stating that the information with
respect to such factual matters is in the possession of the Servicer, the
Seller, the Issuer or the Administrator, unless such counsel knows, or in the
exercise of reasonable care should know, that the certificate or opinion or
representations with respect to such matters are erroneous.


                                          55
<PAGE>

     Where any Person is required to make, give or execute two or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.

     Whenever in this Indenture, in connection with any application or
certificate or report to the Indenture Trustee, it is provided that the Issuer
shall deliver any document as a condition of the granting of such application,
or as evidence of the Issuer's compliance with any term hereof, it is intended
that the truth and accuracy, at the time of the granting of such application or
at the effective date of such certificate or report (as the case may be), of the
facts and opinions stated in such document shall in such case be conditions
precedent to the right of the Issuer to have such application granted or to the
sufficiency of such certificate or report. The foregoing shall not, however, be
construed to affect the Indenture Trustee's right to rely upon the truth and
accuracy of any statement or opinion contained in any such document as provided
in ARTICLE VI.

     SECTION 11.03.  ACTS OF NOTEHOLDERS.  (a)  Any request, demand,
authorization, direction, notice, consent, waiver or other action provided by
this Indenture to be given or taken by Noteholders may be embodied in and
evidenced by one or more instruments of substantially similar tenor signed by
such Noteholders in person or by agents duly appointed in writing; and except as
herein otherwise expressly provided such action shall become effective when such
instrument or instruments are delivered to the Indenture Trustee, and, where it
is hereby expressly required, to the Issuer. Such instrument or instruments (and
the action embodied therein and evidenced thereby) are herein sometimes referred
to as the "Act" of the Noteholders signing such instrument or instruments. Proof
of execution of any such instrument or of a writing appointing any such agent
shall be sufficient for any purpose of this Indenture and (subject to SECTION
6.01) conclusive in favor of the Indenture Trustee and the Issuer, if made in
the manner provided in this Section.

     (b)  The fact and date of the execution by any person of any such
instrument or writing may be proved in any manner that the Indenture Trustee
deems sufficient.

     (c)  The ownership of Notes shall be proved by the Note Register.

     (d)  Any request, demand, authorization, direction, notice, consent, waiver
or other action by the Holder of any Notes shall bind the Holder of every Note
issued upon the registration thereof or in exchange therefor or in lieu thereof,
in respect of anything done, omitted or suffered to be done by the Indenture
Trustee or the Issuer in reliance thereon, whether or not notation of such
action is made upon such Note.

     SECTION 11.04.  NOTICES, ETC. TO INDENTURE TRUSTEE, ISSUER AND RATING
AGENCIES.  Any request, demand, authorization, direction, notice, consent,
waiver or Act of Noteholders or other documents provided or permitted by this
Indenture to be made upon, given or furnished to or filed with:


                                          56
<PAGE>

          (a)  the Indenture Trustee by any Noteholder or by the Issuer shall be
     sufficient for every purpose hereunder if made, given, furnished or filed
     in writing to or with the Indenture Trustee and received at its Corporate
     Trust Office, or

          (b)  the Issuer by the Indenture Trustee or by any Noteholder shall be
     sufficient for every purpose hereunder if in writing and mailed,
     first-class, postage prepaid, to the Issuer addressed to: Caterpillar
     Financial Asset Trust 1997-A, in care of Chase Manhattan Bank Delaware, as
     Owner Trustee, 1201 Market Street, Ninth Floor, Wilmington, Delaware 19801,
     Attention: Corporate Trust Department, with a copy to the Administrator, at
     the following address: Caterpillar Financial Services Corporation, 1822
     West End Avenue, Nashville, Tennessee 37203-1071 or at any other address
     previously furnished in writing to the Indenture Trustee by Issuer or the
     Administrator.  The Issuer shall promptly transmit any notice received by
     it from the Noteholders to the Indenture Trustee.

          (c)  the Rating Agencies by the Issuer, the Indenture Trustee or the
     Owner Trustee shall be sufficient for every purpose hereunder if in
     writing, personally delivered or mailed by certified mail, return receipt
     requested to (i) in the case of Moody's, at the following address: Moody's
     Investors Service, Inc., ABS Monitoring Department, 99 Church Street, New
     York, New York 10007 and (ii) in the case of Standard & Poor's, at the
     following address: Standard & Poor's Ratings Services, 26 Broadway (10th
     Floor), New York, New York 10004, Attention of Asset Backed Surveillance
     Department; or as to each of the foregoing, at such other address as shall
     be designated by written notice to the other parties.

     SECTION 11.05.  NOTICES TO NOTEHOLDERS; WAIVER.  Where this Indenture
provides for notice to Noteholders of any event, such notice shall be
sufficiently given (unless otherwise herein expressly provided) if in writing
and mailed, first-class, postage prepaid to each Noteholder affected by such
event, at such Noteholder's address as it appears on the Note Register, not
later than the latest date, and not earlier than the earliest date, prescribed
for the giving of such notice.  In any case where notice to Noteholders is given
by mail, neither the failure to mail such notice nor any defect in any notice so
mailed to any particular Noteholder shall affect the sufficiency of such notice
with respect to other Noteholders, and any notice that is mailed in the manner
herein provided shall conclusively be presumed to have been duly given.

     Where this Indenture provides for notice in any manner, such notice may be
waived in writing by any Person entitled to receive such notice, either before
or after the event, and such waiver shall be the equivalent of such notice. 
Waivers of notice by Noteholders shall be filed with the Indenture Trustee but
such filing shall not be a condition precedent to the validity of any action
taken in reliance upon such a waiver.

     In case, by reason of the suspension of regular mail service as a result of
a strike, work stoppage or similar activity, it shall be impractical to mail
notice of any event to Noteholders when such notice is required to be given
pursuant to any provision of this Indenture, then any manner of giving such
notice as shall be satisfactory to the Indenture Trustee shall be deemed to be a
sufficient giving of such notice.


                                          57
<PAGE>

     Where this Indenture provides for notice to the Rating Agencies, failure to
give such notice shall not affect any other rights or obligations created
hereunder and shall not under any circumstance constitute a Default or Event of
Default.

     SECTION 11.06.  ALTERNATE PAYMENT AND NOTICE PROVISIONS.  Notwithstanding
any provision of this Indenture or any of the Notes to the contrary, to the
extent satisfactory to the Indenture Trustee, the Issuer may enter into any
agreement with any Holder of a Note providing for a method of payment, or notice
by the Indenture Trustee or any Paying Agent to such Holder, that is different
from the methods provided for in this Indenture for such payments or notices. 
The Issuer will furnish to the Indenture Trustee a copy of each such agreement
and the Indenture Trustee will cause payments to be made and notices to be given
in accordance with such agreements.

     SECTION 11.07.  CONFLICT WITH TRUST INDENTURE ACT.  If any provision hereof
limits, qualifies or conflicts with another provision hereof that is required to
be included in this indenture by any of the provisions of the TIA, such required
provision shall control.

     The provisions of TIA Sections  310 through 317 that impose duties on any
person (including the provisions automatically deemed included herein unless
expressly excluded by this Indenture) are a part of and govern this Indenture,
whether or not physically contained herein.

     SECTION 11.08.  EFFECT OF HEADINGS AND TABLE OF CONTENTS.  The Article and
Section headings herein and the Table of Contents are for convenience only and
shall not affect the construction hereof.

     SECTION 11.09.  SUCCESSORS AND ASSIGNS.  All covenants and agreements in
this Indenture and the Notes by the Issuer shall bind its successors and
assigns, whether so expressed or not.  All covenants and agreements of the
Indenture Trustee in this Indenture shall bind its successors, co-trustees and
agents of the Indenture Trustee.

     SECTION 11.10.  SEPARABILITY.  In case any provision in this Indenture or
in the Notes shall be invalid, illegal or unenforceable, the validity, legality
and enforceability of the remaining provisions shall not in any way be affected
or impaired thereby.

     SECTION 11.11.  BENEFITS OF INDENTURE.  Nothing in this Indenture or in the
Notes, express or implied, shall give to any Person, other than the parties
hereto and their successors hereunder, and the Noteholders, and any other party
secured hereunder, and any other Person with an ownership interest in any part
of the Trust Estate, any benefit or any legal or equitable right, remedy or
claim under this Indenture.

     SECTION 11.12.  LEGAL HOLIDAYS.  In any case where the date on which any
payment is due shall not be a Business Day, then (notwithstanding any other
provision of the Notes or this Indenture) payment need not be made on such date,
but may be made on the next succeeding Business Day with the same force and
effect as if made on the date on which nominally due, and no interest shall
accrue for the period from and after any such nominal date.


                                          58
<PAGE>

     SECTION 11.13.  GOVERNING LAW.  THIS INDENTURE SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS AND THE OBLIGATIONS, RIGHTS, AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     SECTION 11.14.  COUNTERPARTS.  This Indenture may be executed in any number
of counterparts, each of which so executed shall be deemed to be an original,
but all such counterparts shall together constitute but one and the same
instrument.

     SECTION 11.15.  RECORDING OF INDENTURE.  If this Indenture is subject to
recording in any appropriate public recording offices, such recording is to be
effected by the Issuer and at its expense accompanied by an Opinion of Counsel
(which may be counsel to the Indenture Trustee or any other counsel reasonably
acceptable to the Indenture Trustee) to the effect that such recording is
necessary either for the protection of the Noteholders or any other Person
secured hereunder or for the enforcement of any right or remedy granted to the
Indenture Trustee under this Indenture.

     SECTION 11.16.  TRUST OBLIGATION.  No recourse may be taken, directly or
indirectly, with respect to the obligations of the Issuer, the Owner Trustee or
the Indenture Trustee on the Notes or under this Indenture or any certificate or
other writing delivered in connection herewith or therewith, against (i) the
Indenture Trustee or the Owner Trustee in its individual capacity, (ii) any
owner of a beneficial interest in the Issuer or (iii) any partner, owner,
beneficiary, agent, officer, director, employee or agent of the Indenture
Trustee or the Owner Trustee in its individual capacity, any holder of a
beneficial interest in the Issuer, the Owner Trustee or the Indenture Trustee or
of any successor or assign of the Indenture Trustee or the Owner Trustee in its
individual capacity, except as any such Person may have expressly agreed (it
being understood that the Indenture Trustee and the Owner Trustee have no such
obligations in their individual capacity) and except that any such partner,
owner or beneficiary shall be fully liable, to the extent provided by applicable
law, for any unpaid consideration for stock, unpaid capital contribution or
failure to pay any installment or call owing to such entity.  For all purposes
of this Indenture, in the performance of any duties or obligations of the Issuer
hereunder, the Owner Trustee shall be subject to, and entitled to the benefits
of, the terms and provisions of Article VI, VII and VIII of the Trust Agreement.

     SECTION 11.17.  NO PETITION.  The Indenture Trustee, by entering into this
Indenture, and each Noteholder, by accepting a Note, hereby covenant and agree
that they will not at any time institute against the Seller or the Trust, or
voluntarily join in any institution against the Seller or the Trust of, any
bankruptcy, reorganization, arrangement, insolvency or liquidation proceedings,
or other proceedings under any United States federal or state bankruptcy or
similar law in connection with any obligations relating to the Notes, this
Indenture or any of the Basic Documents.

     SECTION 11.18.  INSPECTION.  The Issuer agrees that, on reasonable prior
notice, it will permit any representative of the Indenture Trustee, during the
Issuer's normal business hours, to examine all the books of account, records,
reports, and other papers of the Issuer, to make 


                                          59
<PAGE>

copies and extracts therefrom, to cause such books to be audited by Independent
certified public accountants, and to discuss the Issuer's affairs, finances and
accounts with the Issuer's officers, employees, and Independent certified public
accountants, all at such reasonable times and as often as may be reasonably
requested.  The Indenture Trustee shall, and shall cause its representatives, to
hold in confidence all such information except to the extent disclosure may be
required by law (and all reasonable applications for confidential treatment are
unavailing) and except to the extent that the Indenture Trustee may reasonably
determine that such disclosure is consistent with its obligations hereunder.









                                          60
<PAGE>

     IN WITNESS WHEREOF, the Issuer and the Indenture Trustee have caused this
Indenture to be duly executed by their respective officers, thereunto duly
authorized, all as of the day and year first above written.


                                   CATERPILLAR FINANCIAL ASSET
                                        TRUST 1997-A,

                                   By:  CHASE MANHATTAN BANK
                                        DELAWARE, not in its individual capacity
                                        but solely as Owner Trustee,

                                   By:/s/ John J. Cashin             
                                      ------------------------------------------
                                         Name:   John J. Cashin
                                         Title:  Vice President


                                   THE FIRST NATIONAL BANK OF CHICAGO,
                                   not in its individual capacity but as
                                   Indenture Trustee,

                                   By: /s/ Barbara G. Grosse                 
                                      ------------------------------------------
                                         Name:  Barbara G. Grosse
                                         Title:  Assistant Vice President & 
                                                  Assistant Secretary


<PAGE>

STATE OF NEW YORK,  )
                    ) ss.:
COUNTY OF NEW YORK, )


     BEFORE ME, the undersigned authority, a Notary Public in and for said
County and State, on this day personally appeared John J. Cashin known to me to
be the person and officer whose name is subscribed to the foregoing instrument
and acknowledged to me that the same was the act of the said Vice President and
that she/he executed the same as the corporation for the purpose and
consideration therein stated.

     GIVEN UNDER MY HAND AND SEAL OF OFFICE, this the 29th day of May, 1997.



                                        /s/ Maija Braunfelds
                                        ------------------------
                                        Notary Public


     [Seal]

My commission expires:


MAIJA BRAUNFELDS
Notary Public, State of New York
No. 03-4917450
Qualified in Bronx County
Commission Expires 1/19/98


                                          62
<PAGE>

STATE OF NEW YORK,  )
                    ) ss.:
COUNTY OF NEW YORK, )


     BEFORE ME, the undersigned authority, a Notary Public in and for said
County and State, on this day personally appeared Barbara G. Grosse known to me
to be the person and officer whose name is subscribed to the foregoing
instrument and acknowledged to me that the same was the act of the said
Assistant Vice President and Assistant Secretary and that she/he executed the
same as the corporation for the purpose and consideration therein stated.

     GIVEN UNDER MY HAND AND SEAL OF OFFICE, this the 29th day of May, 1997.



                                    /s/ Maija Braunfelds
                                   ------------------------
                                   Notary Public


     [Seal]

My commission expires:


MAIJA BRAUNFELDS
Notary Public, State of New York
No. 03-4917450
Qualified in Bronx County
Commission Expires 1/19/98


                                          63
<PAGE>
                                                                       EXHIBIT A


                               SCHEDULE OF RECEIVABLES













                                         A-1
<PAGE>

                                                                       EXHIBIT B


                                      [RESERVED]















                                         B-1
<PAGE>
                                                                       EXHIBIT C


                             FORM OF DEPOSITORY AGREEMENT













                                         C-1
<PAGE>
                                                                       EXHIBIT D


                                 FORM OF CLASS A NOTE

REGISTERED                                                         $___________

No. ____


               SEE REVERSE FOR CERTAIN DEFINITIONS

                                                               CUSIP NO.________


     UNLESS THIS CLASS A NOTE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF
THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR
ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CLASS A
NOTE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC) - ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

     THE PRINCIPAL OF THIS CLASS A NOTE IS PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN.  ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS CLASS A NOTE AT
ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

     [THIS CLASS A NOTE WAS ISSUED ON MAY 29, 1997.  IT IS POSSIBLE THAT
APPLICABLE LAW AND PROPOSED TREASURY REGULATIONS COULD BE INTERPRETED TO PROVIDE
THAT ALL INTEREST PAYMENTS ON THIS CLASS A NOTE ARE TO BE TREATED AS PART OF THE
STATED REDEMPTION PRICE AT MATURITY OF THIS CLASS A NOTE (I.E., PRINCIPAL)
THEREBY CAUSING THIS CLASS A NOTE TO BE TREATED AS HAVING BEEN ISSUED WITH
ORIGINAL ISSUE DISCOUNT ("OID") FOR FEDERAL INCOME TAX PURPOSES.  IN SUCH CASE,
THE FOLLOWING INFORMATION WOULD BE APPLICABLE, ASSUMING THAT THIS CLASS A NOTE
PAYS IN ACCORDANCE WITH PROJECTED CASH FLOWS BASED ON CERTAIN ASSUMPTIONS USED
IN PRICING THE CLASS A NOTES: (I) THE AMOUNT OF OID AS A PERCENTAGE OF THE
ORIGINAL PRINCIPAL AMOUNT OF THIS CLASS A NOTE WOULD BE APPROXIMATELY ____%; AND
(II) THE ANNUAL YIELD OF 


                               D-1
<PAGE>

THIS CLASS A NOTE FOR PURPOSES OF COMPUTING OID WOULD BE APPROXIMATELY ___% PER
ANNUM.  THE ACTUAL YIELD TO MATURITY AND OID ON THIS CERTIFICATE MAY DIFFER FROM
THE PROJECTED AMOUNTS.  THE PREPAYMENT ASSUMPTION USED IN DETERMINING THE ANNUAL
YIELD FOR FEDERAL INCOME TAX PURPOSES IS ___% OF CPR.]












                               D-2
<PAGE>

             CATERPILLAR FINANCIAL ASSET TRUST 1997-A
  [5.7225%] [6.10%] [6.45%] [CLASS A-l] [CLASS A-2] [CLASS A-3]
                        ASSET BACKED NOTES
                                 

     Caterpillar Financial Asset Trust 1997-A, a business trust organized and
existing under the laws of the State of Delaware (herein referred to as the
"Issuer"), for value received, hereby promises to pay to [_________], or
registered assigns, the principal sum of [____________] DOLLARS payable on each
Distribution Date in an amount equal to the result obtained by multiplying (i) a
fraction the numerator of which is $[INSERT INITIAL PRINCIPAL AMOUNT OF CLASS A
NOTE] and the denominator of which is $88,000,000 [for Class A-1 Notes]]
$128,000,000 [for Class A-2 Notes]] $108,100,000 [for Class A-3 Notes] ] by (ii)
the aggregate amount, if any, payable from the Class A Note Distribution Account
in respect of principal on the [Class A-1] [Class A-2] [Class A-3] Notes
pursuant to SECTION 8.02(C) of the Indenture; PROVIDED, HOWEVER, entire unpaid
principal amount of this Class A Note shall be due and payable on the earlier of
[the May 1998 Distribution Date [for Class A-1]] [the July 2000 Distribution
Date [for Class A-2]] [and May 2003 Distribution for the [Class A-3]] and the
Redemption Date, if any, pursuant to SECTION 10.01 of the Indenture.  No
payments of principal of the Class A-2 Notes shall be made until the principal
of the Class A-l Notes has been paid in its entirety, and no payments of
principal of the Class A-3 Notes shall be made until the principal of the Class
A-1 Notes and the Class A-2 Notes has been paid in its entirety.  The Issuer
will pay interest on this Class A Note at the [Class A-1] [Class A-2] [Class
A-3] Note Interest Rate on each Distribution Date until the principal of this
Class A Note is paid or made available for payment, on the principal amount of
this Class A Note outstanding on the preceding Distribution Date after giving
effect to all payments of principal made on such preceding Distribution Date (or
in the case of the first Distribution Date, on the initial principal amount of
this Class A Note).  Interest on this Class A Note will accrue for each
Distribution Date from and including the most recent Distribution Date on which
interest has been paid to but excluding such Distribution Date or, for the
initial Distribution Date from May 29, 1997 to but excluding such Distribution
Date.  Interest will be computed, with respect to the Class A-1 Notes, on the
basis of a 360-day year and the actual number of days elapsed and, with respect
to the Class A-2 Notes and the Class A-3 Notes, on the basis of a 360-day year
of twelve 30 day months.  Such principal of and interest on this Class A Note
shall be paid in the manner specified on the reverse hereof.

     The principal of and interest on this Class A Note are payable in such coin
or currency of the United States of America as at the time of payment is legal
tender for payment of public and private debts.  All payments made by the Issuer
with respect to this Class A Note shall be applied first to interest due and
payable on this Class A Note as provided above and then to the unpaid principal
of this Class A Note.

     Reference is made to the further provisions of this Class A Note set forth
on the reverse hereof, which shall have the same effect as though fully set
forth on the face of this Class A Note.


                               D-3
<PAGE>

     Unless the certificate of authentication hereon has been executed by the
Indenture Trustee whose name appears below by manual signature, this Class A
Note shall not be entitled to any benefit under the Indenture referred to on the
reverse hereof, or be valid or obligatory for any purpose.


     IN WITNESS WHEREOF, the Issuer has caused this instrument to be signed,
manually or in facsimile, by its Authorized Officer.

Date:                              CATERPILLAR FINANCIAL ASSET
                                     TRUST 1997-A

                                   By:  Chase Manhattan Bank Delaware, not
                                          in its individual capacity but
                                          solely as Owner Trustee under
                                          the Trust Agreement,

                                   By:
                                        -----------------------------
                                        Name:
                                        Title:






                               D-4
<PAGE>

        INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION


     This is one of the Class A Notes designated above and referred to in the
within-mentioned Indenture.


                                   THE FIRST NATIONAL BANK OF CHICAGO,
                                      not in its individual capacity but
                                      solely as Indenture Trustee,


                                   By:
                                        -----------------------------
                                        Name:
                                        Title:







                               D-5
<PAGE>

                        [REVERSE OF NOTE]


     This Class A Note is one of the [Class A-1] [Class A-2] [Class A-3] Notes
of a duly authorized issue of Class A Notes of the Issuer, designated as its
[5.7225%] [6.10%] [6.45%] [Class A-1] [Class A-2] [Class A-3] Asset Backed Notes
(herein called the "Class A Notes"), all issued under an Indenture dated as of
May 1, 1997 (such indenture, as supplemented or amended, is herein called the
"Indenture"), between the Issuer and The First National Bank of Chicago, as
trustee (the "Indenture Trustee", which term includes any successor Indenture
Trustee under the Indenture), to which Indenture and all indentures supplemental
thereto reference is hereby made for a statement of the respective rights and
obligations thereunder of the Issuer, the Indenture Trustee and the Holders of
the Notes.  The Notes are subject to all terms of the Indenture.  All terms used
in this Class A Note that are defined in the Indenture, as supplemented or
amended, shall have the meanings assigned to them in or pursuant to the
Indenture, as so supplemented or amended.

     The Class A Notes are and will be equally and ratably secured by the
collateral pledged as security therefor as provided in the Indenture.

     Principal of the Class A Notes will be payable on each Distribution Date in
an amount described on the face hereof.  "DISTRIBUTION DATE" means the 25th day
of each calendar month, or, if any such date is not a Business Day, the next
succeeding Business Day, commencing June 25, 1997.

     As described above, the entire unpaid principal amount of this Class A Note
shall be due and payable on the earlier of [the May 1998 Distribution Date [for
Class A-1]] [the July 2000 Distribution Date [for Class A-2] [the May 2003
Distribution Date [for Class A-3]] and the Redemption Date, if any, pursuant to
SECTION 10.01 of the Indenture.  Notwithstanding the foregoing, the entire
unpaid principal amount of the Class A Notes shall be due and payable on the
date on which an Event of Default shall have occurred and be continuing and the
Indenture Trustee or the Holders of the Class A Notes representing a majority of
the Outstanding Amount of the Class A Notes have declared the Class A Notes to
be immediately due and payable in the manner provided in SECTION 5.02 of the
Indenture.  All principal payments on the Class A Notes of a Class shall be made
pro rata to the Class A Noteholders of such Class entitled thereto.

     Payments of interest on this Class A Note due and payable on each
Distribution Date, together with the installment of principal, if any, to the
extent not in full payment of this Class A Note, shall be made by check mailed
to the Person whose name appears as the Registered Holder of this Class A Note
(or one or more Predecessor Notes) on the Note Register as of the close of
business on each Record Date, except that with respect to Class A Notes
registered on the Record Date in the name of the nominee of the Clearing Agency
(initially, such nominee to be Cede & Co.), payments will be made by wire
transfer in immediately available funds to the account designated by such
nominee.  Such checks shall be mailed to the Person entitled thereto at the
address of such Person as it appears on the Note Register as of the applicable
Record Date without requiring that this Class A Note be submitted for notation
of payment.  Any reduction in the principal amount of this Class A Note (or any
one or more Predecessor Notes) effected 


                               D-6


<PAGE>

by any payments made on any Distribution Date shall be binding upon all future
Holders of this Note and of any Class A Note issued upon the registration of
transfer hereof or in exchange hereof or in lieu hereof, whether or not noted
hereon.  If funds are expected to be available, as provided in the Indenture,
for payment in full of the then remaining unpaid principal amount of this Class
A Note on a Distribution Date, then the Indenture Trustee, in the name of and on
behalf of the Issuer, will notify the Person who was the Registered Holder
hereof as of the Record Date preceding such Distribution Date by notice mailed
within five days of such Distribution Date and the amount then due and payable
shall be payable only upon presentation and surrender of this Class A Note at
the Indenture Trustee's principal Corporate Trust Office or at the office of the
Indenture Trustee's agent appointed for such purposes located in the City of New
York.

     The Issuer shall pay interest on overdue installments of interest at the
[Class A-l] [Class A-2] [Class A-3] Note Interest Rate to the extent lawful.

     [As provided in the Indenture, the Class A-3 Notes may be redeemed in
whole, but not in part, at the option of the Servicer, on any Distribution Date
on or after the date on which the Pool Balance is less than or equal to ten
percent of the Initial Pool Balance.]

     As provided in the Indenture and subject to certain limitations set forth
therein, the transfer of this Class A Note may be registered on the Note
Register upon surrender of this Class A Note for registration of transfer at the
office or agency designated by the issuer pursuant to the Indenture, duly
endorsed by, or accompanied by a written instrument of transfer in form
satisfactory to the Indenture Trustee duly executed by, the Holder hereof or his
attorney duly authorized in writing, with such signature guaranteed by a
commercial bank or trust company located, or having a correspondent located, in
the City of New York or the city in which the Corporate Trust Office is located,
or a member firm of a national securities exchange, and such other documents as
the Indenture Trustee may require, and thereupon one or more new Class A Notes
of authorized denominations and in the same aggregate principal amount will be
issued to the designated transferee or transferees.  No service charge will be
charged for any registration of transfer or exchange of this Class A Note, but
the transferor may be required to pay a sum sufficient to cover any tax or other
governmental charge that may be imposed in connection with any such registration
of transfer or exchange.

     Each Noteholder or Note Owner, by acceptance of a Class A Note or, in the
case of a Note Owner, a beneficial interest in a Class A Note covenants and
agrees that no recourse may be taken, directly or indirectly, with respect to
the obligations of the Issuer, the Owner Trustee or the Indenture Trustee on the
Class A Notes or under the Indenture or any certificate or other writing
delivered in connection therewith, against (i) the Indenture Trustee or the
Owner Trustee in its individual capacity, (ii) any owner of a beneficial
interest in the Issuer or (iii) any partner, owner, beneficiary, agent, officer,
director or employee of the Indenture Trustee or the Owner Trustee in its
individual capacity, any holder of a beneficial interest in the Issuer, the
Owner Trustee or the Indenture Trustee or of any successor or assign of the
Indenture Trustee or the Owner Trustee in its individual capacity, except as any
such Person may have expressly agreed and except that any such partner, owner or
beneficiary shall be fully liable, to the extent 


                               D-7

<PAGE>

provided by applicable law, for any unpaid consideration for stock, unpaid
capital contribution or failure to pay any installment or call owing to such
entity.

     Each Class A Noteholder or Class A Note Owner, by acceptance of a Class A
Note or, in the case of a Class A Note Owner, a beneficial interest in a Class A
Note, covenants and agrees that by accepting the benefits of the Indenture that
such Noteholder will not at any time institute against the Trust or the Seller,
or join in any institution against the Trust or the Seller of, any bankruptcy,
reorganization, arrangement, insolvency or liquidation proceedings under any
United States federal or state bankruptcy or similar law in connection with any
obligations relating to the Class A Notes, the Indenture or the Basic Documents.

     It is the intent of the Seller, the Class A Noteholders, the Class B
Noteholders, the Class A Note Owners, the Class B Note Owners, the Issuer, the
Certificateholder and the Certificate Owner that the Class A Notes will be
classified as indebtedness of the Issuer for all United States tax purposes. 
The Class A Noteholders, by acceptance of a Class A Note, agree to treat, and to
take no action inconsistent with the treatment of, the Notes for such tax
purposes as indebtedness of the Issuer.

     Prior to the due presentment for registration of transfer of this Class A
Note, the Issuer, the Indenture Trustee and any agent of the Issuer or the
Indenture Trustee may treat the Person in whose name this Class A Note (as of
the day of determination or as of such other date as may be specified in the
Indenture) is registered as the owner hereof for all purposes, whether or not
this Class A Note be overdue, and neither the Issuer, the Indenture Trustee nor
any such agent shall be affected by notice to the contrary.

     The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders of the Notes under the Indenture at any
time by the Issuer with the consent of the Holders of Notes representing a
majority of the Outstanding Amount of all Notes at the time Outstanding.  The
Indenture also contains provisions permitting the Holders of Notes representing
specified percentages of the Outstanding Amount of the Notes, on behalf of the
Holders of all the Notes, to waive compliance by the Issuer with certain
provisions of the Indenture and certain past defaults under the Indenture and
their consequences.  Any such consent or waiver by the Holder of this Class A
Note (or any one of more Predecessor Notes) shall be conclusive and binding upon
such Holder and upon all future Holders of this Class A Note and of any Class A
Note issued upon the registration of transfer hereof or in exchange hereof or in
lieu hereof whether or not notation of such consent or waiver is made upon this
Class A Note.  The Indenture also permits the Indenture Trustee to amend or
waive certain terms and conditions set forth in the Indenture without the
consent of Holders of the Notes issued thereunder.

     The term "Issuer" as used in this Class A Note includes any successor to
the Issuer under the Indenture.


                               D-8
<PAGE>

     The Issuer is permitted by the Indenture, under certain circumstances, to
merge or consolidate, subject to the rights of the Indenture Trustee and the
Holders of Notes under the Indenture.

     The Class A Notes are issuable only in registered form in denominations as
provided in the Indenture, subject to certain limitations therein set forth.

     This Class A Note and the Indenture shall be construed in accordance with
the laws of the State of New York, without reference to its conflict of law
provisions, and the obligations, rights and remedies of the parties hereunder
and thereunder shall be determined in accordance with such laws.

     No reference herein to the Indenture and no provision of this Class A Note
or of the Indenture shall alter or impair the obligation of the issuer, which is
absolute and unconditional, to pay the principal of and interest on this Class A
Note at the times, place, and rate, and in the coin or currency herein
prescribed.

     Anything herein to the contrary notwithstanding, except as expressly
provided in the Basic Documents, neither Chase Manhattan Bank Delaware in its
individual capacity, any owner of a beneficial interest in the Issuer, nor any
of their respective partners, beneficiaries, agents, officers, directors,
employees or successors or assigns shall be personally liable for, nor shall
recourse be had to any of them for, the payment of principal of or interest on,
or performance of, or omission to perform, any of the covenants, obligations or
indemnifications contained in this Class A Note or the Indenture, it being
expressly understood that said covenants, obligations and indemnifications have
been made by the Owner Trustee for the sole purposes of binding the interests of
the Owner Trustee in the assets of the Issuer.  The Holder of this Class A Note
by the acceptance hereof agrees that, except as expressly provided in the Basic
Documents in the case of an Event of Default under the Indenture, the Holder
shall have no claim against any of the foregoing for any deficiency, loss or
claim therefrom; PROVIDED, HOWEVER, that nothing contained herein shall be taken
to prevent recourse to, and enforcement against, the assets of the Issuer for
any and all liabilities, obligations and undertakings contained in the Indenture
or in this Class A Note.



                               D-9
<PAGE>

                            ASSIGNMENT


Social Security or taxpayer I.D. or other identifying number of assignee


______________________________


FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers unto 

_____________________________________________
        (name and address of assignee)

the within Class A Note and all rights thereunder, and hereby irrevocably
constitutes and appoints attorney, to transfer said Class A Note on the books
kept for registration thereof, with full power of substitution in the premises.


Dated: ___________________    ______________________
                               Signature Guaranteed:







____________________________
* The signature to this assignment must correspond with the name of the
registered owner as it appears on the face of the within Note in every
particular, without alteration, enlargement or any change whatsoever,



                               D-10
<PAGE>
                                                                       EXHIBIT E


                       FORM OF CLASS B NOTE

REGISTERED                                                         $___________

No. ____


               SEE REVERSE FOR CERTAIN DEFINITIONS

                                                               CUSIP NO.________


     UNLESS THIS CLASS B NOTE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF
THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR
ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CLASS B
NOTE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC) - ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

     THE PRINCIPAL OF THIS CLASS B NOTE IS PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN.  ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS CLASS B NOTE AT
ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

     [THIS CLASS B NOTE WAS ISSUED ON MAY 29, 1997.  IT IS POSSIBLE THAT
APPLICABLE LAW AND PROPOSED TREASURY REGULATIONS COULD BE INTERPRETED TO PROVIDE
THAT ALL INTEREST PAYMENTS ON THIS CLASS B NOTE ARE TO BE TREATED AS PART OF THE
STATED REDEMPTION PRICE AT MATURITY OF THIS CLASS B NOTE(I.E., PRINCIPAL)
THEREBY CAUSING THIS CLASS B NOTE TO BE TREATED AS HAVING BEEN ISSUED WITH
ORIGINAL ISSUE DISCOUNT ("OID") FOR FEDERAL INCOME TAX PURPOSES.  IN SUCH CASE,
THE FOLLOWING INFORMATION WOULD BE APPLICABLE, ASSUMING THAT THIS CLASS B NOTE
PAYS IN ACCORDANCE WITH PROJECTED CASH FLOWS BASED ON CERTAIN ASSUMPTIONS USED
IN PRICING THE CLASS B NOTES: (I) THE AMOUNT OF OID AS A PERCENTAGE OF THE
ORIGINAL PRINCIPAL AMOUNT OF THIS CLASS B NOTES WOULD BE APPROXIMATELY ____%;
AND (II) THE ANNUAL YIELD OF

____________________
*  Denominations of $1,000 and integral multiples thereof.


                               E-1
<PAGE>

THIS CLASS B NOTES FOR PURPOSES OF COMPUTING OID WOULD BE APPROXIMATELY ___% PER
ANNUM.  THE ACTUAL YIELD TO MATURITY AND OID ON THIS CERTIFICATE MAY DIFFER FROM
THE PROJECTED AMOUNTS.  THE PREPAYMENT ASSUMPTION USED IN DETERMINING THE ANNUAL
YIELD FOR FEDERAL INCOME TAX PURPOSES 
IS ___% OF CPR.]











                               E-2
<PAGE>

             CATERPILLAR FINANCIAL ASSET TRUST 1997-A
                 CLASS B 6.65% ASSET BACKED NOTES
                                 

     Caterpillar Financial Asset Trust 1997-A, a business trust organized and
existing under the laws of the State of Delaware (herein referred to as the
"Issuer"), for value received, hereby promises to pay to [_________], or
registered assigns, the principal sum of [____________] DOLLARS payable on each
Distribution Date in an amount equal to the result obtained by multiplying (i) a
fraction the numerator of which is $[INSERT INITIAL PRINCIPAL AMOUNT OF CLASS B
NOTE] and the denominator of which is $13,870,000 by (ii) the aggregate amount,
if any, payable from the Class B Note Distribution Account in respect of
principal on the Class B Notes pursuant to SECTION 8.02(C) of the Indenture;
PROVIDED, HOWEVER, entire unpaid principal amount of this Note shall be due and
payable on the earlier of the May 2003 Distribution Date and the Redemption
Date, if any, pursuant to SECTION 10.01 of the Indenture.  No payments of
principal of the Class B Notes shall be made until the principal of the Class A
Notes has been paid in its entirety.  The Issuer will pay interest on this Class
B Note at the Class B Note Interest Rate on each Distribution Date until the
principal of this Class B Note is paid or made available for payment, on the
principal amount of this Class B Note outstanding on the preceding Distribution
Date after giving effect to all payments of principal made on such preceding
Distribution Date (or in the case of the first Distribution Date, on the initial
principal amount of this Class B Note).  Interest on this Class B Note will
accrue for each Distribution Date from and including the most recent
Distribution Date on which interest has been paid to but excluding such
Distribution Date or, for the initial Distribution Date from May 29, 1997 to but
excluding such Distribution Date.  Interest will be computed on the basis of a
360-day year of twelve 30-day months.  Such principal of and interest on this
Class B Note shall be paid in the manner specified on the reverse hereof.

     The principal of and interest on this Class B Note are payable in such coin
or currency of the United States of America as at the time of payment is legal
tender for payment of public and private debts.  All payments made by the Issuer
with respect to this Class B Note shall be applied first to interest due and
payable on this Class B Note as provided above and then to the unpaid principal
of this Class B Note.

     Reference is made to the further provisions of this Class B Note set forth
on the reverse hereof, which shall have the same effect as though fully set
forth on the face of this Class B Note.

     Unless the certificate of authentication hereon has been executed by the
Indenture Trustee whose name appears below by manual signature, this Class B
Note shall not be entitled to any benefit under the Indenture referred to on the
reverse hereof, or be valid or obligatory for any purpose.


     IN WITNESS WHEREOF, the Issuer has caused this instrument to be signed,
manually or in facsimile, by its Authorized Officer.


                               E-3
<PAGE>

Date:                              CATERPILLAR FINANCIAL ASSET
                                     TRUST 1997-A,

                                   By:  CHASE MANHATTAN BANK DELAWARE,
                                          not in its individual capacity but
                                          solely as Owner Trustee under
                                          the Trust Agreement,


                                   By:  
                                        ------------------------------
                                        Name:
                                        Title:





                               E-4
<PAGE>

        INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION


     This is one of the Class B Notes designated above and referred to in the
within-mentioned Indenture.


                                   THE FIRST NATIONAL BANK OF CHICAGO,
                                     not in its individual capacity but
                                     solely as Indenture Trustee,


                                   By:  
                                        ------------------------------
                                        Name:
                                        Title:





                               E-5
<PAGE>

                    [REVERSE OF CLASS B NOTE]


     This Class B Note is one of the Class B Notes of a duly authorized issue of
Class B Notes of the Issuer, designated as its 6.65% Class B Asset Backed Notes
(herein called the "Class B Notes"), all issued under an Indenture dated as of
May 1, 1997 (such indenture, as supplemented or amended, is herein called the
"Indenture"), between the Issuer and The First National Bank of Chicago, as
trustee (the "Indenture Trustee," which term includes any successor Indenture
Trustee under the Indenture), to which Indenture and all indentures supplemental
thereto reference is hereby made for a statement of the respective rights and
obligations thereunder of the Issuer, the Indenture Trustee and the Holders of
the Notes.  The Class B Notes are subject to all terms of the Indenture.  All
terms used in this Class B Note that are defined in the Indenture, as
supplemented or amended, shall have the meanings assigned to them in or pursuant
to the Indenture, as so supplemented or amended.

     The Class B Notes are and will be secured by the collateral pledged as
security therefor as provided in the Indenture.

     Principal of the Class B Notes will be payable on each Distribution Date in
an amount described on the face hereof.  "DISTRIBUTION DATE" means the 25th day
of each calendar month, or, if any such date is not a Business Day, the next
succeeding Business Day, commencing June 25, 1997.

     As described above, the entire unpaid principal amount of this Class B Note
shall be due and payable on the earlier of the May 2003 Distribution Date and
the Redemption Date, if any, pursuant to SECTION 10.01 of the Indenture. 
Notwithstanding the foregoing, the entire unpaid principal amount of the Class B
Notes shall be due and payable on the date on which an Event of Default shall
have occurred and be continuing and the Indenture Trustee or the Holders of the
Class B Notes representing a majority of the Outstanding Amount of the Class B
Notes have declared the Class B Notes to be immediately due and payable in the
manner provided in SECTION 5.02 of the Indenture.  All principal payments on the
Class B Notes shall be made pro rata to the Class B Noteholders entitled
thereto.

     Payments of interest on this Class B Note due and payable on each
Distribution Date, together with the installment of principal, if any, to the
extent not in full payment of this Class B Note, shall be made by check mailed
to the Person whose name appears as the Registered Holder of this Class B Note
(or one or more Predecessor Notes) on the Note Register as of the close of
business on each Record Date, except that with respect to the Class B Notes
registered on the Record Date in the name of the nominee of the Clearing Agency
(initially, such nominee to be Cede & Co.), payments will be made by wire
transfer in immediately available funds to the account designated by such
nominee.  Such checks shall be mailed to the Person entitled thereto at the
address of such Person as it appears on the Note Register as of the applicable
Record Date without requiring that this Class B Note be submitted for notation
of payment.  Any reduction in the principal amount of this Class B Note (or any
one or more Predecessor Notes) effected by any payments made on any Distribution
Date shall be binding upon all future Holders of this Class B Note and of any
Class B Note issued upon the registration of transfer 


                               E-6
<PAGE>

hereof or in exchange hereof or in lieu hereof, whether or not noted hereon.  If
funds are expected to be available, as provided in the Indenture, for payment in
full of the then remaining unpaid principal amount of this Class B Note on a
Distribution Date, then the Indenture Trustee, in the name of and on behalf of
the Issuer, will notify the Person who was the Registered Holder hereof as of
the Record Date preceding such Distribution Date by notice mailed within five
days of such Distribution Date and the amount then due and payable shall be
payable only upon presentation and surrender of this Class B Note at the
Indenture Trustee's principal Corporate Trust Office or at the office of the
Indenture Trustee's agent appointed for such purposes located in the City of New
York.

     The Issuer shall pay interest on overdue installments of interest at the
Class B Note Interest Rate to the extent lawful.

     As provided in the Indenture, the Class A-3 Notes and the Class B Notes may
be redeemed in whole, but not in part, at the option of the Servicer, on any
Distribution Date on or after the date on which the Pool Balance is less than or
equal to ten percent of the Initial Pool Balance.

     As provided in the Indenture and subject to certain limitations set forth
therein, the transfer of this Class B Note may be registered on the Note
Register upon surrender of this Class B Note for registration of transfer at the
office or agency designated by the issuer pursuant to the Indenture, duly
endorsed by, or accompanied by a written instrument of transfer in form
satisfactory to the Indenture Trustee duly executed by, the Holder hereof or his
attorney duly authorized in writing, with such signature guaranteed by a
commercial bank or trust company located, or having a correspondent located, in
the City of New York or the city in which the Corporate Trust Office is located,
or a member firm of a national securities exchange, and such other documents as
the Indenture Trustee may require, and thereupon one or more new Class B Notes
of authorized denominations and in the same aggregate principal amount will be
issued to the designated transferee or transferees.  No service charge will be
charged for any registration of transfer or exchange of this Class B Note, but
the transferor may be required to pay a sum sufficient to cover any tax or other
governmental charge that may be imposed in connection with any such registration
of transfer or exchange.

     Each Noteholder or Note Owner, by acceptance of a Class B Note or, in the
case of a Note Owner, a beneficial interest in a Class B Note covenants and
agrees that no recourse may be taken, directly or indirectly, with respect to
the obligations of the Issuer, the Owner Trustee or the Indenture Trustee on the
Class B Notes or under the Indenture or any certificate or other writing
delivered in connection therewith, against (i) the Indenture Trustee or the
Owner Trustee in its individual capacity, (ii) any owner of a beneficial
interest in the Issuer or (iii) any partner, owner, beneficiary, agent, officer,
director or employee of the Indenture Trustee or the Owner Trustee in its
individual capacity, any holder of a beneficial interest in the Issuer, the
Owner Trustee or the Indenture Trustee or of any successor or assign of the
Indenture Trustee or the Owner Trustee in its individual capacity, except as any
such Person may have expressly agreed and except that any such partner, owner or
beneficiary shall be fully liable, to the extent provided by applicable law, for
any unpaid consideration for stock, unpaid capital contribution or failure to
pay any installment or call owing to such entity.


                               E-7
<PAGE>

     Each Noteholder or Note Owner, by acceptance of a Class B Note or, in the
case of a Note Owner, a beneficial interest in a Class B Note, covenants and
agrees that by accepting the benefits of the Indenture that such Noteholder will
not at any time institute against the Trust or the Seller, or join in any
institution against the Trust or the Seller of, any bankruptcy, reorganization,
arrangement, insolvency or liquidation proceedings under any United States
federal or state bankruptcy or similar law in connection with any obligations
relating to the Class B Notes, the Indenture or the Basic Documents.

     It is the intent of the Seller, the Class A Noteholders, the Class B
Noteholders, the Class A Note Owners, the Class B Note Owners, the Issuer, the
Certificateholders and the Certificate Owners that, the Class B Notes will be
classified as indebtedness of the Issuer for all United States tax purposes. 
The Class B Noteholders, by acceptance of a Class B Note, agree to treat, and to
take no action inconsistent with the treatment of, the Class B Notes for such
tax purposes as indebtedness of the Issuer.

     Prior to the due presentment for registration of transfer of this Class B
Note, the Issuer, the Indenture Trustee and any agent of the Issuer or the
Indenture Trustee may treat the Person in whose name this Class B Note (as of
the day of determination or as of such other date as may be specified in the
Indenture) is registered as the owner hereof for all purposes, whether or not
this Class B Note be overdue, and neither the Issuer, the Indenture Trustee nor
any such agent shall be affected by notice to the contrary.

     The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders of the Notes under the Indenture at any
time by the Issuer with the consent of the Holders of Notes representing a
majority of the Outstanding Amount of all Notes at the time Outstanding.  The
Indenture also contains provisions permitting the Holders of Notes representing
specified percentages of the Outstanding Amount of the Notes, on behalf of the
Holders of all the Notes, to waive compliance by the Issuer with certain
provisions of the Indenture and certain past defaults under the Indenture and
their consequences.  Any such consent or waiver by the Holder of this Class B
Note (or any one of more Predecessor Notes) shall be conclusive and binding upon
such Holder and upon all future Holders of this Class B Note and of any Class B
Note issued upon the registration of transfer hereof or in exchange hereof or in
lieu hereof whether or not notation of such consent or waiver is made upon this
Class B Note.  The Indenture also permits the Indenture Trustee to amend or
waive certain terms and conditions set forth in the Indenture without the
consent of Holders of the Notes issued thereunder.

     The term "Issuer" as used in this Class B Note includes any successor to
the Issuer under the Indenture.

     The Issuer is permitted by the Indenture, under certain circumstances, to
merge or consolidate, subject to the rights of the Indenture Trustee and the
Holders of Notes under the Indenture.


                               E-8
<PAGE>

     The Class B Notes are issuable only in registered form in denominations as
provided in the Indenture, subject to certain limitations therein set forth.

     This Class B Note and the Indenture shall be construed in accordance with
the laws of the State of New York, without reference to its conflict of law
provisions, and the obligations, rights and remedies of the parties hereunder
and thereunder shall be determined in accordance with such laws.

     No reference herein to the Indenture and no provision of this Class B Note
or of the Indenture shall alter or impair the obligation of the issuer, which is
absolute and unconditional, to pay the principal of and interest on this Class B
Note at the times, place, and rate, and in the coin or currency herein
prescribed.

     Anything herein to the contrary notwithstanding, except as expressly
provided in the Basic Documents, neither Chase Manhattan Bank Delaware in its
individual capacity, any owner of a beneficial interest in the Issuer, nor any
of their respective partners, beneficiaries, agents, officers, directors,
employees or successors or assigns shall be personally liable for, nor shall
recourse be had to any of them for, the payment of principal of or interest on,
or performance of, or omission to perform, any of the covenants, obligations or
indemnifications contained in this Class B Note or the Indenture, it being
expressly understood that said covenants, obligations and indemnifications have
been made by the Owner Trustee for the sole purposes of binding the interests of
the Owner Trustee in the assets of the Issuer.  The Holder of this Class B Note
by the acceptance hereof agrees that, except as expressly provided in the Basic
Documents in the case of an Event of Default under the Indenture, the Holder
shall have no claim against any of the foregoing for any deficiency, loss or
claim therefrom; PROVIDED, HOWEVER, that nothing contained herein shall be taken
to prevent recourse to, and enforcement against, the assets of the Issuer for
any and all liabilities, obligations and undertakings contained in the Indenture
or in this Class B Note.




                               E-9



<PAGE>
                                                                  EXHIBIT 4.2(A)
- --------------------------------------------------------------------------------




             CATERPILLAR FINANCIAL ASSET TRUST 1997-A

                                 
               AMENDED AND RESTATED TRUST AGREEMENT


                             between


            CATERPILLAR FINANCIAL FUNDING CORPORATION,
                            as Seller


                               and


                  CHASE MANHATTAN BANK DELAWARE,
                         as Owner Trustee


                     Dated as of May 1, 1997




- -----------------------------------------------------------------------------

<PAGE>

                        TABLE OF CONTENTS

                                                                            PAGE

                            ARTICLE I

                           DEFINITIONS

          SECTION 1.01.  Capitalized Terms...................................  1
          SECTION 1.02.  Other Definitional Provisions.......................  3

                            ARTICLE II

                           ORGANIZATION

          SECTION 2.01.  Name................................................  4
          SECTION 2.02.  Office..............................................  4
          SECTION 2.03.  Purpose and Powers..................................  4
          SECTION 2.04.  Appointment of Owner Trustee........................  5
          SECTION 2.05.  Initial Capital Contribution of Trust Estate........  5
          SECTION 2.06.  Declaration of Trust................................  5
          SECTION 2.07.  Liability of the Owner..............................  6
          SECTION 2.08.  Title to Trust Property.............................  6
          SECTION 2.09.  Situs of Trust......................................  6
          SECTION 2.10.  Representations and Warranties of Seller............  6
          SECTION 2.11.  Amended and Restated Trust Agreement................  7
     
                           ARTICLE III
     
              CERTIFICATES AND TRANSFER OF INTERESTS
     
          SECTION 3.01.  Initial Ownership...................................  7
          SECTION 3.02.  Form of Certificates................................  7
          SECTION 3.03.  Authentication of the Certificate...................  8
          SECTION 3.04.  Registration of Transfer and Exchange of the           
                           Certificate.......................................  8
          SECTION 3.06.  Persons Deemed Owner................................  9
          SECTION 3.07.  Access to List of Certificateholder's Names and       
                           Addresses.........................................  9
          SECTION 3.08.  Maintenance of Office or Agency.....................  9
          SECTION 3.09.  Appointment of Paying Agents........................ 10
          SECTION 3.10.  [Reserved].......................................... 10
          SECTION 3.11.  Statements to the Certificateholder................. 10


                                i
<PAGE>
                            ARTICLE IV

                     ACTIONS BY OWNER TRUSTEE

          SECTION 4.01.  Prior Notice to Owner with Respect to Certain 
                           Matters........................................... 10
          SECTION 4.02.  Action By the Owner with Respect to Certain 
                           Matters........................................... 11
          SECTION 4.03.  Action By the Owner with Respect to Bankruptcy...... 11
          SECTION 4.04.  Restrictions on Owner's Power....................... 11
          SECTION 4.05.  Majority Control.................................... 12
     
                            ARTICLE V
     
            APPLICATION OF TRUST FUNDS; CERTAIN DUTIES
     
          SECTION 5.01.  Establishment of Trust Account...................... 12
          SECTION 5.02.  Application of Trust Funds.......................... 12
          SECTION 5.03.  Method of Payment................................... 13
          SECTION 5.04.  No Segregation of Monies; No Interest............... 13
          SECTION 5.05.  Accounting and Report to the Noteholders, Owner,      
                           the Internal Revenue Service and Others........... 13
          SECTION 5.06.  Signature on Returns................................ 14
     
                            ARTICLE VI
     
              AUTHORITY AND DUTIES OF OWNER TRUSTEE
     
          SECTION 6.01.  General Authority................................... 14
          SECTION 6.02.  General Duties...................................... 14
          SECTION 6.03.  Action Upon Instruction............................. 14
          SECTION 6.04.  No Duties Except as Specified in This Agreement or in 
                           Instructions...................................... 15
          SECTION 6.05.  No Action Except under Specified Documents or         
                           Instructions...................................... 15
          SECTION 6.06.  Restrictions........................................ 16
     
                           ARTICLE VII
     
                   CONCERNING THE OWNER TRUSTEE
     
          SECTION 7.01.  Acceptance of Trusts and Duties..................... 16
          SECTION 7.02.  Furnishing of Documents............................. 17
          SECTION 7.03.  Representations and Warranties...................... 17
          SECTION 7.04.  Reliance; Advice of Counsel......................... 18
          SECTION 7.05.  Not Acting in Individual Capacity................... 18
          SECTION 7.06.  Owner Trustee Not Liable for the Certificate, 
                           Notes or Receivables.............................. 18
          SECTION 7.07.  Owner Trustee May Own Certificates and Notes........ 19


                                ii
<PAGE>

                           ARTICLE VIII
     
                  COMPENSATION OF OWNER TRUSTEE
     
          SECTION 8.01.  Owner Trustee's Fees and Expenses................... 19
          SECTION 8.02.  Indemnification..................................... 19
          SECTION 8.03.  Payments to the Owner Trustee....................... 20

                            ARTICLE IX

                  TERMINATION OF TRUST AGREEMENT

          SECTION 9.01.  Termination of Trust Agreement...................... 20

                            ARTICLE X
     
      SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES
     
          SECTION 10.01.  Eligibility Requirements for Owner Trustee......... 21
          SECTION 10.02.  Resignation or Removal of Owner Trustee............ 21
          SECTION 10.03.  Successor Owner Trustee............................ 22
          SECTION 10.04.  Merger or Consolidation of Owner Trustee........... 22
          SECTION 10.05.  Appointment of Co-Trustee or Separate Trustee...... 23
     
                            ARTICLE XI
     
                          MISCELLANEOUS
     
          SECTION 11.01.  Supplements and Amendments......................... 24
          SECTION 11.02.  No Legal Title to Owner Trust Estate in Owners..... 25
          SECTION 11.03.  Limitations on Rights of Others.................... 25
          SECTION 11.04.  Notices............................................ 25
          SECTION 11.05.  Severability....................................... 26
          SECTION 11.06.  Separate Counterparts.............................. 26
          SECTION 11.07.  Successors and Assigns............................. 26
          SECTION 11.08.  Covenant of the Seller............................. 26
          SECTION 11.09.  No Petition........................................ 27
          SECTION 11.10.  No Recourse........................................ 27
          SECTION 11.11.  Headings........................................... 27
          SECTION 11.12.  GOVERNING LAW...................................... 27
          SECTION 11.13.  Certificate Transfer Restrictions.................. 27
          SECTION 11.14.  Seller Payment Obligation.......................... 28


                               iii
<PAGE>

     EXHIBITS

     EXHIBIT A FORM OF CERTIFICATE...........................................A-1
     EXHIBIT B FORM OF CERTIFICATE OF TRUST..................................B-1













                                iv
<PAGE>

     AMENDED AND RESTATED TRUST AGREEMENT dated as of May 1, 1997, between
CATERPILLAR FINANCIAL FUNDING CORPORATION, a Nevada corporation, as Seller, and
CHASE MANHATTAN BANK DELAWARE, as Owner Trustee.


                            ARTICLE I

                           DEFINITIONS

     SECTION 1.01.  CAPITALIZED TERMS.  For all purposes of this Agreement, the
following terms shall have the meanings set forth below:

     "Administration Agreement" means the Administration Agreement dated as of
May 1, 1997, among the Administrator, the Trust, the Seller and the Indenture
Trustee, as the same may be amended, modified or supplemented from time to time.

     "Administrator" means Caterpillar Financial Services Corporation, a
Delaware corporation, or any successor Administrator under the Administration
Agreement.

     "Agreement" shall mean this Trust Agreement, as the same may be amended and
supplemented from time to time.

     "Basic Documents" shall mean the Purchase Agreement, the Sale and Servicing
Agreement, the Indenture, the Administration Agreement, the Depository
Agreement, the Custodial Agreement, the Notes, the Certificates and the other
documents and certificates delivered in connection therewith.

     "Business Trust Statute" shall mean Chapter 38 of Title 12 of the Delaware
Code, 12 DEL. CODE Section 3801 ET SEQ., as the same may be amended from time to
time.

     "Certificate" shall mean the certificate evidencing the beneficial interest
of the Owner in the Trust, substantially in the form attached hereto as Exhibit
A.

     "Certificate Distribution Account" shall have the meaning assigned to such
term in SECTION 5.01.

     "Certificate of Trust" shall mean the Certificate of Trust in the form of
Exhibit B which has been filed for the Trust pursuant to Section 3810(a) of the
Business Trust Statute.

     "Certificate Register" and "Certificate Registrar" shall mean the register
mentioned and the registrar appointed pursuant to SECTION 3.04.

     "Certificateholder" or "Holder" shall mean the Seller as the registered
holder of the Certificate.

     "Code" shall mean the Internal Revenue Code of 1986, as amended.

<PAGE>

     "Corporate Trust Office" shall mean, with respect to the Owner Trustee, the
principal corporate trust office of the Owner Trustee located at 1201 Market
Street, Wilmington, Delaware 19801; or at such other address as the Owner
Trustee may designate by notice to the Owner and the Seller, or the principal
corporate trust office of any successor Owner Trustee (the address of which the
successor owner trustee will notify the Seller).

     "Indenture Trustee" shall mean The First National Bank of Chicago, not in
its individual capacity but solely as Indenture Trustee under the Indenture, and
any successor Indenture Trustee under the Indenture.

     "Depository Agreement" means the agreement among the Trust, the Indenture
Trustee, the Administrator and The Depository Trust Company, dated as of the
Closing Date, substantially in the form of EXHIBIT C to the Indenture.

     "Expenses" shall have the meaning assigned to such term in SECTION 8.02.

     "Owner" shall mean the Holder. 

     "Owner Trust Estate" shall mean all right, title and interest of the Trust
in and to the property and rights assigned to the Trust pursuant to Article II
of the Sale and Servicing Agreement, all funds on deposit from time to time in
the Trust Accounts and the Certificate Distribution Account and all other
property of the Trust from time to time, including any rights of the Owner
Trustee and the Trust pursuant to the Sale and Servicing Agreement and the
Administration Agreement.

     "Owner Trustee" shall mean Chase Manhattan Bank Delaware, a Delaware
banking corporation, not in its individual capacity but solely as owner trustee
under this Agreement, and any successor Owner Trustee hereunder.

     "Paying Agent" shall mean any paying agent or co-paying agent appointed
pursuant to SECTION 3.09 and shall initially be The Chase Manhattan Bank. 

     "Sale and Servicing Agreement" shall mean the Sale and Servicing Agreement
among the Trust, the Seller, as seller, and Caterpillar Financial Services
Corporation, as servicer, dated as of May 1, 1997, as the same may be amended,
modified or supplemented from time to time.

     "Secretary of State" shall mean the Secretary of State of the State of
Delaware.

     "Securities Act" means the Securities Act of 1933, as amended.

     "Seller" shall mean Caterpillar Financial Funding Corporation in its
capacity as Seller hereunder.

     "Treasury Regulations" shall mean regulations, including proposed or
temporary regulations, promulgated under the Code. References herein to specific
provisions of proposed 


                                2
<PAGE>

or temporary regulations shall include analogous provisions of final Treasury
Regulations or other successor Treasury Regulations.

     "Trust" shall mean the trust established by this Agreement.

     SECTION 1.02.  OTHER DEFINITIONAL PROVISIONS.  (a)  Capitalized terms used
herein and not otherwise defined have the meanings assigned to them in the Sale
and Servicing Agreement or, if not defined therein, in the Indenture.

     (b)  All terms defined in this Agreement shall have the defined meanings
when used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.

     (c)  As used in this Agreement and in any certificate or other document
made or delivered pursuant hereto or thereto, accounting terms not defined in
this Agreement or in any such certificate or other document, and accounting
terms partly defined in this Agreement or in any such certificate or other
document to the extent not defined, shall have the respective meanings given to
them under generally accepted accounting principles. To the extent that the
definitions of accounting terms in this Agreement or in any such certificate or
other document are inconsistent with the meanings of such terms under generally
accepted accounting principles, the definitions contained in this Agreement or
in any such certificate or other document shall control.

     (d)  The words "hereof," "herein," "hereunder," and words of similar import
when used in this Agreement shall refer to this Agreement as a whole and not to
any particular provision of this Agreement; Section and Exhibit references
contained in this Agreement are references to Sections and Exhibits in or to
this Agreement unless otherwise specified; and the term "including" shall mean
"including without limitation."

     (e)  The definitions contained in this Agreement are applicable to the
singular as well as the plural forms of such terms and to the masculine as well
as to the feminine and neuter genders of such terms.

     (f)  All calculations of the amount of interest accrued on the Certificates
shall be made on the basis of a 360-day year consisting of twelve 30-day months.


                            ARTICLE II

                           ORGANIZATION

     SECTION 2.01.  NAME.  The Trust created hereby shall be known as
"Caterpillar Financial Asset Trust 1997-A," in which name the Owner Trustee may
conduct the business of the Trust, make and execute contracts and other
instruments on behalf of the Trust and sue and be sued.


                                3
<PAGE>

     SECTION 2.02.  OFFICE.  The office of the Trust shall be in care of the
Owner Trustee at the Corporate Trust Office or at such other address in the
State of Delaware as the Owner Trustee may designate by written notice to the
Seller.

     SECTION 2.03.  PURPOSE AND POWERS.  (a)  The purpose of the Trust is to
engage in the following activities:

          (i)       to issue the Class A-1 Notes, Class A-2 Notes, the Class A-3
     Notes and the Class B Notes pursuant to the Indenture and the Certificate
     pursuant to this Agreement, and to sell $88,000,000 aggregate principal
     amount of the Class A-1 Notes, $128,000,000 aggregate principal amount of
     Class A-2 Notes, $108,100,000 aggregate principal amount of the Class A-3
     Notes and $13,870,000 aggregate principal amount of Class B Notes to
     Merrill Lynch, Pierce, Fenner & Smith Incorporated ("Merrill Lynch"),
     Credit Suisse First Boston Corporation and UBS Securities LLC upon the
     written order of the Seller and issue the Certificate in the principal
     amount of $8,666,681 to the Seller upon the written order of the Seller;

          (ii)      with the proceeds of the sale of the Notes and the
     Certificate, to pay the Seller the amounts owed pursuant to Section 2.01 of
     the Sale and Servicing Agreement, by directing Merrill Lynch as
     representative of the Seller to wire transfer such proceeds in accordance
     with instructions received from the Seller;

          (iii)     with the proceeds from capital contributions from the Seller
     to pay the organizational, start-up and transactional expenses of the
     Trust, and with the proceeds from the sale of the Notes and the
     Certificate, to fund the Reserve Account;

          (iv)      to assign, grant, transfer, pledge, mortgage and convey the
     Trust Estate pursuant to the Indenture and to hold, manage and distribute
     to the Owner pursuant to the terms of the Sale and Servicing Agreement any
     portion of the Trust Estate released from the Lien of, and remitted to the
     Trust pursuant to, the Indenture;

          (v)       to enter into and perform its obligations under the Basic
     Documents to which it is to be a party;

          (vi)      to engage in those activities, including entering into
     agreements, that are necessary, suitable or convenient to accomplish the
     foregoing or are incidental thereto or connected therewith; and

          (vii)     subject to compliance with the Basic Documents, to engage in
     such other activities as may be required in connection with conservation of
     the Owner Trust Estate and the making of distributions to the Owner and the
     Noteholders.

The Trust shall not engage in any activity other than in connection with the
foregoing or other than as required or authorized by the terms of this Agreement
or the Basic Documents.


                                4
<PAGE>

     SECTION 2.04.  APPOINTMENT OF OWNER TRUSTEE.  The Seller hereby appoints
the Owner Trustee as trustee of the Trust effective as of the date hereof, to
have all the rights, powers and duties set forth herein.

     SECTION 2.05.  INITIAL CAPITAL CONTRIBUTION OF TRUST ESTATE.  The Seller
hereby sells, assigns, transfers, conveys and sets over to the Owner Trustee, as
of the date hereof, the sum of $1.  The Owner Trustee hereby acknowledges
receipt in trust from the Seller, as of the date hereof, of the foregoing
contribution, which shall constitute the initial Owner Trust Estate and shall be
deposited in the Certificate Distribution Account. The Seller shall pay
organizational expenses of the Trust as they may arise or shall, upon the
request of the Owner Trustee, promptly reimburse the Owner Trustee for any such
expenses paid by the Owner Trustee.

     SECTION 2.06.  DECLARATION OF TRUST.  The Owner Trustee hereby declares
that it will hold the Owner Trust Estate in trust upon and subject to the
conditions set forth herein for the use and benefit of the Owner, subject to the
obligations of the Trust under the Basic Documents.  It is the intention of the
parties hereto that the Trust constitute a business trust under the Business
Trust Statute and that this Agreement constitute the governing instrument of
such business trust.  It is the intention of the parties hereto that, for income
and franchise tax purposes, the Trust shall be treated as a security device and,
therefore, disregarded as an entity separate from its owner.  The parties agree
that, unless otherwise required by appropriate tax authorities, the Trust will
file or cause to be filed annual or other necessary returns, reports and other
forms consistent with the characterization of the Trust as a security device for
such tax purposes. Effective as of the date hereof, the Owner Trustee shall have
all rights, powers and duties set forth herein and in the Business Trust Statute
with respect to accomplishing the purposes of the Trust.

     SECTION 2.07.  LIABILITY OF THE OWNER.  The Owner shall not have any
personal liability for any liability or obligation of the Trust.

     SECTION 2.08.  TITLE TO TRUST PROPERTY.  Legal title to all the Owner Trust
Estate shall be vested at all times in the Trust as a separate legal entity
except where applicable law in any jurisdiction requires title to any part of
the Owner Trust Estate to be vested in a trustee or trustees, in which case
title shall be deemed to be vested in the Owner Trustee, a co-trustee and/or a
separate trustee, as the case may be.

     SECTION 2.09.  SITUS OF TRUST.  The Trust will be located and administered
in the State of Delaware. All bank accounts maintained by the Owner Trustee on
behalf of the Trust shall be located in the State of Delaware or the State of
New York.  The Trust shall not have any employees in any state other than
Delaware; PROVIDED, HOWEVER, that nothing herein shall restrict or prohibit the
Owner Trustee from having employees within or without the State of Delaware. 
Payments will be received by the Trust only in Delaware or New York, and
payments will be made by the Trust only from Delaware or New York.  The only
office of the Trust will be at the Corporate Trust Office in Delaware.

     SECTION 2.10.  REPRESENTATIONS AND WARRANTIES OF SELLER.  The Seller hereby
represents and warrants to the Owner Trustee that:



                                5
<PAGE>

          (a)  The Seller is duly organized and validly existing as a
     corporation in good standing under the laws of the State of Nevada, with
     power and authority to own its properties and to conduct its business as
     such properties are currently owned and such business is presently
     conducted.

          (b)  The Seller is duly qualified to do business as a foreign
     corporation in good standing, and has obtained all necessary licenses and
     approvals in all jurisdictions in which the failure to so qualify or to
     obtain such license or approval would render any Receivable unenforceable
     that would otherwise be enforceable by the Seller, the Servicer or the
     Owner Trustee.

          (c)  The Seller has the power and authority to execute and deliver
     this Agreement and to carry out its terms; the Seller has full power and
     authority to sell and assign the property to be sold and assigned to and
     deposited with the Trust and the Seller shall have duly authorized such
     sale and assignment and deposit to the Trust by all necessary corporate
     action; and the execution, delivery and performance of this Agreement has
     been duly authorized by the Seller by all necessary corporate action.

          (d)  The consummation of the transactions contemplated by this
     Agreement and the fulfillment of the terms hereof do not conflict with,
     result in any breach of any of the terms and provisions of, or constitute
     (with or without notice or lapse of time) a default under, the certificate
     of incorporation or by-laws of the Seller, or any indenture, agreement or
     other instrument to which the Seller is a party or by which it is bound;
     nor result in the creation or imposition of any Lien upon any of its
     properties pursuant to the terms of any such indenture, agreement or other
     instrument (other than pursuant to the Basic Documents); nor violate any
     law or, to the best of the Seller's knowledge, any order, rule or
     regulation applicable to the Seller of any court, federal or state
     regulatory body, administrative agency or other governmental
     instrumentality having jurisdiction over the Seller or its properties.

          (e)  There are no proceedings or investigations pending, or, to the
     best of Seller's knowledge, threatened, before any court, federal or state
     regulatory body, administrative agency or other governmental
     instrumentality having jurisdiction over the Seller or its properties which
     (i) assert the invalidity of this Agreement or any of the Basic Documents,
     (ii) seek to prevent the consummation of any of the transactions
     contemplated by this Agreement or any of the Basic Documents, or (iii) seek
     any determination or ruling that might materially and adversely affect the
     performance by the Seller of its obligations under, or the validity or
     enforceability of, this Agreement or any of the Basic Documents.

     SECTION 2.11.  AMENDED AND RESTATED TRUST AGREEMENT.  This Agreement amends
and restates in its entirety the Trust Agreement dated as of May 1, 1997 between
the Seller and Owner Trustee.


                                6
<PAGE>

                           ARTICLE III

              CERTIFICATES AND TRANSFER OF INTERESTS

     SECTION 3.01.  INITIAL OWNERSHIP.  Upon the formation of the Trust by the
contribution by the Seller pursuant to SECTION 2.05, the Seller shall be the
sole beneficiary of the Trust.  Notwithstanding any other provision of this
Agreement, the interest of the Seller in the Trust (including its interest by
virtue of being the Holder of the Certificate) shall not be transferable.

     SECTION 3.02.  FORM OF CERTIFICATE.  The Certificate shall be issued in an
original certificate principal balance of $8,666,681.  The Certificate shall be
executed on behalf of the Trust by manual or facsimile signature of a Trust
Officer of the Owner Trustee.  The Certificate bearing the manual or facsimile
signatures of individuals who were, at the time when such signatures shall have
been affixed, authorized to sign on behalf of the Trust, shall, when duly
authenticated pursuant to SECTION 3.03, be validly issued and entitled to the
benefits of this Agreement, notwithstanding that such individuals or any of them
shall have ceased to be so authorized prior to the authentication and delivery
of the Certificate or did not hold such offices at the date of authentication
and delivery of the Certificate.

     SECTION 3.03.  AUTHENTICATION OF THE CERTIFICATE.  Concurrently with the
initial sale of the Receivables to the Trust pursuant to the Sale and Servicing
Agreement, the Owner Trustee shall cause the Certificate in a principal amount
equal to the initial Certificate Balance to be executed on behalf of the Trust,
authenticated and delivered to or upon the written order of the Seller, signed
by its Chairman of the Board, its President, any Vice President, its Treasurer,
its Secretary or any Assistant Treasurer, without further corporate action by
the Seller.  The Certificate shall not entitle its holder to any benefit under
this Agreement, or be valid for any purpose, unless there shall appear on the
Certificate a certificate of authentication substantially in the form set forth
in EXHIBIT A, executed by the Owner Trustee or the Owner Trustee's
authentication agent, by manual signature; such authentication shall constitute
conclusive evidence that the Certificate shall have been duly authenticated and
delivered hereunder. The Certificate shall be dated the date of its
authentication.

     SECTION 3.04.  REGISTRATION OF THE CERTIFICATE.  The Certificate Registrar
shall keep or cause to be kept, at the office or agency maintained pursuant to
SECTION 3.08, a Certificate Register in which, subject to such reasonable
regulations as it may prescribe, the Owner Trustee shall provide for the
registration of the Certificate.  The Chase Manhattan Bank shall be the initial
Certificate Registrar.  The Certificate shall not be transferrable.

     
     SECTION 3.05.  MUTILATED, DESTROYED, LOST OR STOLEN CERTIFICATE. If (a) the
Certificate is mutilated and shall be surrendered to the Certificate Registrar,
or if the Certificate Registrar shall receive evidence to its satisfaction of
the destruction, loss or theft of the Certificate and (b) there shall be
delivered to the Certificate Registrar and the Owner Trustee such security or
indemnity as may be required by them to save each of them harmless, then in the
absence of notice that the Certificate shall have been acquired by a bona fide
purchaser, the Owner Trustee on behalf of the Trust shall execute and the Owner
Trustee, or the Owner Trustee's authenticating agent, shall authenticate and
deliver, in exchange for or in lieu of any such 


                                7
<PAGE>

mutilated, destroyed, lost or stolen Certificate, a new Certificate of like
tenor and denomination. In connection with the issuance of any new Certificate
under this Section, the Owner Trustee or the Certificate Registrar may require
the payment of a sum sufficient to cover any tax or other governmental charge
that may be imposed in connection therewith. Any duplicate Certificate issued
pursuant to this Section shall constitute conclusive evidence of an ownership
interest in the Trust, as if originally issued, whether or not the lost, stolen
or destroyed Certificate shall be found at any time.

     SECTION 3.06.  PERSONS DEEMED OWNER.  The Owner Trustee or the Certificate
Registrar may treat the Seller, as the Person in whose name the Certificate
shall be registered in the Certificate Register, as the owner of the Certificate
for the purpose of receiving distributions pursuant to SECTION 5.02 and for all
other purposes whatsoever, and neither the Owner Trustee nor the Certificate
Registrar shall be bound by any notice to the contrary.

     SECTION 3.07.  [Reserved]

     SECTION 3.08.  MAINTENANCE OF OFFICE OR AGENCY.  The Owner Trustee shall
maintain in the Borough of Manhattan, in the City of New York, an office or
offices or agency or agencies where notices and demands to or upon the Owner
Trustee in respect of the Certificate and the Basic Documents may be served. 
The Owner Trustee initially designates The Chase Manhattan Bank, 55 Water
Street, New York, New York 10041 as its principal corporate trust office for
such purposes. The Owner Trustee shall give prompt written notice to the Seller
of any change in the location of the Certificate Register or any such office or
agency.

     SECTION 3.09.  APPOINTMENT OF PAYING AGENTS.  The Paying Agent shall make
distributions to the Certificateholder from the Certificate Distribution Account
pursuant to SECTION 5.02 and shall report the amounts of such distributions to
the Owner Trustee.  Any Paying Agent shall have the revocable power to withdraw
funds from the Certificate Distribution Account for the purpose of making the
distributions referred to above.  The Owner Trustee may revoke such power and
remove the Paying Agent if the Owner Trustee determines in its sole discretion
that the Paying Agent shall have failed to perform its obligations under this
Agreement in any material respect.  The Paying Agent shall initially be The
Chase Manhattan Bank, and any co-paying agent chosen by The Chase Manhattan
Bank, and acceptable to the Owner Trustee.  The Chase Manhattan Bank shall be
permitted to resign as Paying Agent upon 30 days' written notice to the Owner
Trustee.  In the event that The Chase Manhattan Bank shall no longer be the
Paying Agent, the Owner Trustee shall appoint a successor to act as Paying Agent
(which shall be a bank or trust company).  The Owner Trustee shall cause such
successor Paying Agent or any additional Paying Agent appointed by the Owner
Trustee to execute and deliver to the Owner Trustee an instrument in which such
successor Paying Agent or additional Paying Agent shall agree with the Owner
Trustee that as Paying Agent, such successor Paying Agent or additional Paying
Agent will hold all sums, if any, held by it for payment to the
Certificateholder in trust for the benefit of the Certificateholder until such
sums shall be paid to the Certificateholder.  The Paying Agent shall return all
unclaimed funds to the Owner Trustee and upon removal of a Paying Agent such
Paying Agent shall also return all funds in its possession to the Owner Trustee.
The provisions of SECTIONS 7.01, 7.03, 7.04 and 8.01 shall apply to the Owner
Trustee also in its role as Paying Agent, for so long as the Owner Trustee 


                                8
<PAGE>

shall act as Paying Agent and, to the extent applicable, to any other paying
agent appointed hereunder.  Any reference in this Agreement to the Paying Agent
shall include any co-paying agent unless the context requires otherwise.


                            ARTICLE IV

                     ACTIONS BY OWNER TRUSTEE

     SECTION 4.01.  PRIOR NOTICE TO OWNER WITH RESPECT TO CERTAIN MATTERS.  With
respect to the following matters, the Owner Trustee shall not take action unless
at least 30 days before the taking of such action, the Owner Trustee shall have
notified the Certificateholder in writing of the proposed action and the Holder
shall not have notified the Owner Trustee in writing prior to the 30th day after
such notice is given that the Holder has withheld consent or provided
alternative direction:

          (a)  the initiation of any claim or lawsuit by the Trust (other than
     an action to collect on a Receivable) and the compromise of any action,
     claim or lawsuit brought by or against the Trust (other than an action to
     collect on a Receivable);

          (b)  the election by the Trust to file an amendment to the Certificate
     of Trust;

          (c)  the amendment of the Indenture by a supplemental indenture in
     circumstances where the consent of any Noteholder is required;

          (d)  the amendment of the Indenture by a supplemental indenture in
     circumstances where the consent of any Noteholder is not required and such
     amendment materially adversely affects the interest of the Owner;

          (e)  the amendment, change or modification of the Administration
     Agreement, except to cure any ambiguity or to amend or supplement any
     provision in a manner that would not materially adversely affect the
     interests of the Owner; or

          (f)  the appointment pursuant to the Indenture of a successor Note
     Registrar, Paying Agent or Trustee or the appointment pursuant to this
     Agreement of a successor Certificate Registrar, or the consent to the
     assignment by the Note Registrar, Paying Agent or Trustee or Certificate
     Registrar of its obligations under the Indenture or this Agreement, as
     applicable.

     SECTION 4.02.  ACTION BY THE OWNER WITH RESPECT TO CERTAIN MATTERS.  The
Owner Trustee shall not have the power, except upon the direction of the Owner,
to (a) remove the Administrator under the Administration Agreement pursuant to
Section 8 thereof, (b) appoint a successor Administrator pursuant to Section 8
of the Administration Agreement, (c) remove the Servicer under the Sale and
Servicing Agreement pursuant to Section 8.01 thereof or (d) except as expressly
provided in the Basic Documents, sell the Receivables after the termination of
the 


                                9
<PAGE>

Indenture. The Owner Trustee shall take the actions referred to in the preceding
sentence only upon written instructions signed by the Owner.

     SECTION 4.03.  ACTION BY OWNER WITH RESPECT TO BANKRUPTCY.  The Owner
Trustee shall not have the power to commence a voluntary proceeding in
bankruptcy relating to the Trust without the prior approval of the Owner and the
delivery to the Owner Trustee by the Owner of a certificate certifying that the
Owner reasonably believes that the Trust is insolvent.

     SECTION 4.04.  RESTRICTIONS ON OWNER'S POWER.  The Owner shall not direct
the Owner Trustee to take or refrain from taking any action if such action or
inaction would be contrary to any obligation of the Trust or the Owner Trustee
under this Agreement or any of the Basic Documents or would be contrary to
SECTION 2.03 nor shall the Owner Trustee be obligated to follow any such
direction, if given.


                            ARTICLE V

            APPLICATION OF TRUST FUNDS; CERTAIN DUTIES

     SECTION 5.01.  ESTABLISHMENT OF TRUST ACCOUNT.  The Owner Trustee, for the
benefit of the Certificateholder, shall establish and maintain in the name of
the Trust an Eligible Securities Account (the "Certificate Distribution
Account"), bearing a designation clearly indicating that the funds deposited
therein are held for the benefit of the Certificateholder.

     The Owner Trustee shall possess all right, title and interest in all funds
on deposit from time to time in the Certificate Distribution Account and in all
proceeds thereof. Except as otherwise provided herein, the Certificate
Distribution Account shall be under the sole dominion and control of the Owner
Trustee for the benefit of the Certificateholder.  If, at any time, the
Certificate Distribution Account ceases to be an Eligible Securities Account,
the Owner Trustee (or the Seller on behalf of the Owner Trustee, if the
Certificate Distribution Account is not then held by the Owner Trustee or an
affiliate thereof) shall within 10 Business Days following notification of such
occurrence (or such longer period, not to exceed 30 calendar days, as to which
each Rating Agency may consent) establish a new Certificate Distribution Account
as an Eligible Securities Account and shall transfer any cash and/or any
investments to such new Certificate Distribution Account.

     SECTION 5.02.  APPLICATION OF TRUST FUNDS.  (a) On each Distribution Date,
the Owner Trustee will distribute to the Certificateholder amounts deposited in
the Certificate Distribution Account pursuant to Sections 5.04 and 5.05 of the
Sale and Servicing Agreement on or before such Distribution Date.

     (b)  On each Distribution Date, the Owner Trustee shall send to the
Certificateholder the statement provided to the Owner Trustee by the Servicer
pursuant to Section 5.06(a) of the Sale and Servicing Agreement on such
Distribution Date.


                                10
<PAGE>

     (c)  In the event that any withholding tax is imposed on the Trust's
payment (or allocations of income) to the Owner, such tax shall reduce the
amount otherwise distributable to the Owner in accordance with this Section. 
The Owner Trustee is hereby authorized and directed to retain from amounts
otherwise distributable to the Owner sufficient funds for the payment of any tax
that is legally owed or required to be withheld by the Trust (but such
authorization shall not prevent the Owner Trustee from contesting any such tax
in appropriate proceedings, and withholding payment of such tax, if permitted by
law, pending the outcome of such proceedings). The amount of any withholding tax
imposed with respect to an Owner shall be treated as cash distributed to the
Owner at the time it is withheld by the Trust and remitted to the appropriate
taxing authority. If there is a possibility that withholding tax is payable with
respect to a distribution, the Owner Trustee may in its sole discretion withhold
such amounts in accordance with this clause (c).  In the event that the Owner
wishes to apply for a refund of any such withholding tax, the Owner Trustee
shall reasonably cooperate with the Owner in making such claim so long as the
Owner agrees to reimburse the Owner Trustee for any out-of-pocket expenses
incurred.

     SECTION 5.03.  METHOD OF PAYMENT.  Subject to SECTION 9.01(C),
distributions required to be made to the Certificateholder on any Distribution
Date shall be made to the Certificateholder either by wire transfer, in
immediately available funds, to the account of such Holder at a bank or other
entity having appropriate facilities therefor, if the Certificateholder shall
have provided to the Certificate Registrar appropriate written instructions at
least five Business Days prior to such Distribution Date and the Certificate
evidences a denomination of not less than $1,000,000, or, if not, by check
mailed to the Certificateholder at the address of such Holder appearing in the
Certificate Register.

     SECTION 5.04.  NO SEGREGATION OF MONIES; NO INTEREST.  Subject to SECTION
5.01 and 5.02, monies received by the Owner Trustee hereunder need not be
segregated in any manner except to the extent required by law or the Sale and
Servicing Agreement and may be deposited under such general conditions as may be
prescribed by law, and the Owner Trustee shall not be liable for any interest
thereon.

     SECTION 5.05.  ACCOUNTING AND REPORT TO THE NOTEHOLDERS, THE OWNER,
THE INTERNAL REVENUE SERVICE AND OTHERS.  The Owner Trustee shall (a) maintain
(or cause to be maintained) the books of the Trust on a fiscal year basis ending
December 31, (or such other period as may be required by applicable law), with
the first year being a short year ending December 31, 1997, and on the accrual
method of accounting, (b) deliver to the Owner, as may be required by the Code
and applicable Treasury Regulations, such information as may be required to
enable the Owner to prepare its federal and state income tax returns, and make
such elections as may from time to time be required or appropriate under any
applicable state or federal statute or rule or regulation thereunder so as to
maintain the Trust's characterization as disregarded as an entity separate from
its owner for federal income tax purposes and (c) collect or cause to be
collected any withholding tax as described in and in accordance with SECTION
5.02(C) with respect to distributions from the Trust.  As applicable, the Owner
Trustee shall elect under Section 1278 of the Code to include in income
currently any market discount that accrues with respect to the Receivables or
shall offset premium against interest income or original issue discount accruing
with respect to the Receivables.


                                11
<PAGE>

     SECTION 5.06.  SIGNATURE ON RETURNS.  Any tax returns of the Trust that
require a signature shall be signed by the Seller, as owner of the Trust.


                            ARTICLE VI

              AUTHORITY AND DUTIES OF OWNER TRUSTEE

     SECTION 6.01.  GENERAL AUTHORITY.  The Owner Trustee is authorized and
directed to execute and deliver the Basic Documents to which the Trust is to be
a party and each certificate or other document attached as an exhibit to or
contemplated by the Basic Documents to which the Trust is to be a party, or any
amendment thereto or other agreement, in each case, in such form as the Seller
shall approve as evidenced conclusively by the Owner Trustee's execution
thereof.  In addition to the foregoing, the Owner Trustee is authorized, but
shall not be obligated, to take all actions required of the Trust pursuant to
the Basic Documents.  The Owner Trustee is further authorized from time to time
to take such action as the Administrator directs in writing with respect to the
Basic Documents.

     SECTION 6.02.  GENERAL DUTIES.  It shall be the duty of the Owner Trustee
to discharge (or cause to be discharged) all of its responsibilities pursuant to
the terms of this Agreement and the Basic Documents and to administer the Trust
in the interest of the Owner, subject to the Basic Documents and in accordance
with the provisions of this Agreement.  Notwithstanding the foregoing, the Owner
Trustee shall be deemed to have discharged its duties and responsibilities
hereunder and under the Basic Documents to the extent the Administrator has
agreed in the Administration Agreement to perform any act or to discharge any
duty of the Owner Trustee hereunder or under any Basic Document, and the Owner
Trustee shall not be liable for the default or failure of the Administrator to
carry out its obligations under the Administration Agreement.

     SECTION 6.03.  ACTION UPON INSTRUCTION.  (a)  Subject to ARTICLE IV, the
Owner may, by written instruction, direct the Owner Trustee in the management of
the Trust.  Such direction may be exercised at any time by written instruction
of the Owner pursuant to ARTICLE IV.

     (b)  The Owner Trustee shall not be required to take any action hereunder
or under any Basic Document if the Owner Trustee shall have reasonably
determined, or shall have been advised by counsel, that such action is likely to
result in liability on the part of the Owner Trustee or is contrary to the terms
hereof or of any Basic Document or is otherwise contrary to law.

     (c)  Whenever the Owner Trustee is unable to decide between alternative
courses of action permitted or required by the terms of this Agreement or any
Basic Document, the Owner Trustee shall promptly give notice (in such form as
shall be appropriate under the circumstances) to the Owner requesting
instruction as to the course of action to be adopted, and to the extent the
Owner Trustee acts in good faith in accordance with any written instruction of
the Owner received, the Owner Trustee shall not be liable on account of such
action to any Person.  If the Owner Trustee shall not have received appropriate
instruction within ten days of such notice (or 


                                12
<PAGE>

within such shorter period of time as reasonably may be specified in such notice
or may be necessary under the circumstances) it may, but shall be under no duty
to, take or refrain from taking such action, not inconsistent with this
Agreement or the Basic Documents, as it shall deem to be in the best interest of
the Owner, and shall have no liability to any Person for such action or
inaction.

     (d)  In the event that the Owner Trustee is unsure as to the application of
any provision of this Agreement or any Basic Document or any such provision is
ambiguous as to its application, or is, or appears to be, in conflict with any
other applicable provision, or in the event that this Agreement permits any
determination by the Owner Trustee or is silent or is incomplete as to the
course of action that the Owner Trustee is required to take with respect to a
particular set of facts, the Owner Trustee may give notice (in such form as
shall be appropriate under the circumstances) to the Owner requesting
instruction and, to the extent that the Owner Trustee acts or refrains from
acting in good faith in accordance with any such instruction received, the Owner
Trustee shall not be liable, on account of such action or inaction, to any
Person.  If the Owner Trustee shall not have received appropriate instruction
within 10 days of such notice (or within such shorter period of time as
reasonably may be specified in such notice or may be necessary under the
circumstances) it may, but shall be under no duty to, take or refrain from
taking such action, not inconsistent with this Agreement or the Basic Documents,
as it shall deem to be in the best interests of the Owner, and shall have no
liability to any Person for such action or inaction.

     SECTION 6.04.  NO DUTIES EXCEPT AS SPECIFIED IN THIS AGREEMENT OR IN
INSTRUCTIONS.  The Owner Trustee shall not have any duty or obligation to
manage, make any payment with respect to, register, record, sell, dispose of, or
otherwise deal with the Owner Trust Estate, or to otherwise take or refrain from
taking any action under, or in connection with, any document contemplated hereby
to which the Owner Trustee is a party, except as expressly provided by the terms
of this Agreement or in any document or written instruction received by the
Owner Trustee pursuant to SECTION 6.03; and no implied duties or obligations
shall be read into this Agreement or any Basic Document against the Owner
Trustee.  The Owner Trustee shall have no responsibility for filing any
financing or continuation statement in any public office at any time or to
otherwise perfect or maintain the perfection of any security interest or lien
granted to it hereunder or to prepare or file any Securities and Exchange
Commission filing for the Trust or to record this Agreement or any Basic
Document.  The Owner Trustee nevertheless agrees that it will, at its own cost
and expense, promptly take all action as may be necessary to discharge any liens
on any part of the Owner Trust Estate that result from actions by, or claims
against, the Owner Trustee that are not related to the ownership or the
administration of the Owner Trust Estate.

     SECTION 6.05.  NO ACTION EXCEPT UNDER SPECIFIED DOCUMENTS OR
INSTRUCTIONS.  The Owner Trustee shall not manage, control, use, sell, dispose
of or otherwise deal with any part of the Owner Trust Estate except (i) in
accordance with the powers granted to and the authority conferred upon the Owner
Trustee pursuant to this Agreement, (ii) in accordance with the Basic Documents
and (iii) in accordance with any document or instruction delivered to the Owner
Trustee pursuant to SECTION 6.03.



                                13
<PAGE>

     SECTION 6.06.  RESTRICTIONS.  The Owner Trustee shall not take any action
(a) that is inconsistent with the purposes of the Trust set forth in SECTION
2.03 or (b) that, to the actual knowledge of the Owner Trustee, would result in
the Trust being treated as a association (or publicly traded partnership)
taxable as a corporation for federal income tax purposes.  The Owner Trustee and
the Seller agree that no election to treat the Trust as an association (or
publicly traded partnership) taxable as a corporation for United States Federal
income tax purposes or any relevant state tax purposes shall be made by or on
behalf of the Trust.  The Owner shall not direct the Owner Trustee or the Seller
to take action that would violate the provisions of this Section.


                           ARTICLE VII

                   CONCERNING THE OWNER TRUSTEE

     SECTION 7.01.  ACCEPTANCE OF TRUSTS AND DUTIES.  The Owner Trustee accepts
the trusts hereby created and agrees to perform its duties hereunder with
respect to such trusts but only upon the terms of this Agreement.  The Owner
Trustee also agrees to disburse all moneys actually received by it constituting
part of the Owner Trust Estate upon the terms of the Basic Documents and this
Agreement.  The Owner Trustee shall not be answerable or accountable hereunder
or under any Basic Document under any circumstances, except (i) for its own
willful misconduct or negligence or (ii) in the case of the inaccuracy of any
representation or warranty contained in SECTION 7.03 expressly made by the Owner
Trustee.  In particular, but not by way of limitation (and subject to the
exceptions set forth in the preceding sentence):

          (a)  the Owner Trustee shall not be liable for any error of judgment
     made by a responsible officer of the Owner Trustee;

          (b)  the Owner Trustee shall not be liable with respect to any action
     taken or omitted to be taken by it in accordance with the instructions of
     the Administrator or the Owner;

          (c)  no provision of this Agreement or any Basic Document shall
     require the Owner Trustee to expend or risk funds or otherwise incur any
     financial liability in the performance of any of its rights or powers
     hereunder or under any Basic Document, if the Owner Trustee shall have
     reasonable grounds for believing that repayment of such funds or adequate
     indemnity against such risk or liability is not reasonably assured or
     provided to it;

          (d)  under no circumstances shall the Owner Trustee be liable for
     indebtedness evidenced by or arising under any of the Basic Documents,
     including the principal of and interest on the Notes;

          (e)  the Owner Trustee shall not be responsible for or in respect of
     the validity or sufficiency of this Agreement or for the due execution
     hereof by the Seller or for the form, character, genuineness, sufficiency,
     value or validity of any of the Owner Trust 


                                14
<PAGE>

     Estate or for or in respect of the validity or sufficiency of the Basic
     Documents, other than the certificate of authentication on the Certificate,
     and the Owner Trustee shall in no event assume or incur any liability,
     duty, or obligation to any Noteholder or to the Owner, other than as
     expressly provided for herein and in the Basic Documents;

          (f)  the Owner Trustee shall not be liable for the default or
     misconduct of the Administrator, the Indenture Trustee or the Servicer
     under any of the Basic Documents or otherwise, and the Owner Trustee shall
     have no obligation or liability to perform the obligations of the Trust
     under this Agreement or the Basic Documents that are required to be
     performed by the Administrator under the Administration Agreement, the
     Indenture Trustee under the Indenture or the Servicer under the Sale and
     Servicing Agreement; and

          (g)  the Owner Trustee shall be under no obligation to exercise any of
     the rights or powers vested in it by this Agreement, or to institute,
     conduct or defend any litigation under this Agreement or otherwise or in
     relation to this Agreement or any Basic Document, at the request, order or
     direction of the Owner, unless the Owner has offered to the Owner Trustee
     security or indemnity satisfactory to it against the costs, expenses and
     liabilities that may be incurred by the Owner Trustee therein or thereby. 
     The right of the Owner Trustee to perform any discretionary act enumerated
     in this Agreement or in any Basic Document shall not be construed as a
     duty, and the Owner Trustee shall not be answerable for other than its
     negligence or willful misconduct in the performance of any such act.

     SECTION 7.02.  FURNISHING OF DOCUMENTS.  The Owner Trustee shall furnish
(a) to the Owner promptly upon receipt of a written request therefor, duplicates
or copies of all reports, notices, requests, demands, certificates, financial
statements and any other instruments furnished to the Owner Trustee under the
Basic Documents and (b) to the Indenture Trustee promptly upon written request
therefor, copies of the Purchase Agreement, the Sale and Servicing Agreement,
the Administration Agreement and the Trust Agreement.

     SECTION 7.03.  REPRESENTATIONS AND WARRANTIES.  The Owner Trustee hereby
represents and warrants to the Seller, for the benefit of the Owner, that:

          (a)  It is a banking corporation duly organized and validly existing
     in good standing under the laws of the State of Delaware. It has all
     requisite corporate power and authority to execute, deliver and perform its
     obligations under this Agreement.

          (b)  It has taken all corporate action necessary to authorize the
     execution and delivery by it of this Agreement, and this Agreement will be
     executed and delivered by one of its officers who is duly authorized to
     execute and deliver this Agreement on its behalf.

          (c)  Neither the execution nor the delivery by it of this Agreement,
     nor the consummation by it of the transactions contemplated hereby nor
     compliance by it with any of the terms or provisions hereof will contravene
     any federal or Delaware law, governmental rule or regulation governing the
     banking or trust powers of the Owner 


                                15
<PAGE>

     Trustee or any judgment or order binding on it, or constitute any default
     under its charter documents or by-laws or any indenture, mortgage,
     contract, agreement or instrument to which it is a party or by which any of
     its properties may be bound.

     SECTION 7.04.  RELIANCE; ADVICE OF COUNSEL.  (a)  The Owner Trustee shall
incur no liability to anyone in acting upon any signature, instrument, notice,
resolution, request, consent, order, certificate, report, opinion, bond, or
other document or paper believed by it to be genuine and believed by it to be
signed by the proper party or parties.  The Owner Trustee may accept a certified
copy of a resolution of the board of directors or other governing body of any
corporate party as conclusive evidence that such resolution has been duly
adopted by such body and that the same is in full force and effect.  As to any
fact or matter the method of the determination of which is not specifically
prescribed herein, the Owner Trustee may for all purposes hereof rely on a
certificate, signed by the president or any vice president or by the treasurer
or other authorized officers of the relevant party, as to such fact or matter,
and such certificate shall constitute full protection to the Owner Trustee for
any action taken or omitted to be taken by it in good faith in reliance thereon.

     (b)  In the exercise or administration of the trusts hereunder and in the
performance of its duties and obligations under this Agreement or the Basic
Documents, the Owner Trustee (i) may act directly or through its agents or
attorneys pursuant to agreements entered into with any of them, and the Owner
Trustee shall not be liable for the conduct or misconduct of such agents or
attorneys if such agents or attorneys shall have been selected by the Owner
Trustee with reasonable care, and (ii) may consult with counsel, accountants and
other skilled persons to be selected with reasonable care and employed by it. 
The Owner Trustee shall not be liable for anything done, suffered or omitted in
good faith by it in accordance with the written opinion or advice of any such
counsel, accountants or other such persons and not contrary to this Agreement or
any Basic Document.

     SECTION 7.05.  NOT ACTING IN INDIVIDUAL CAPACITY.  Except as provided in
this Article VII, in accepting the trusts hereby created Chase Manhattan Bank
Delaware acts solely as Owner Trustee hereunder and not in its individual
capacity and all Persons having any claim against the Owner Trustee by reason of
the transactions contemplated by this Agreement or any Basic Document shall look
only to the Owner Trust Estate for payment or satisfaction thereof.

     SECTION 7.06.  OWNER TRUSTEE NOT LIABLE FOR THE CERTIFICATE, NOTES OR
RECEIVABLES.  The recitals contained herein and in the Certificate (other than
the signature and counter-signature of the Owner Trustee on the Certificate and
its representations and warranties in SECTION 7.03) shall be taken as the
statements of the Seller and the Owner Trustee assumes no responsibility for the
correctness thereof.  The Owner Trustee makes no representations as to the
validity or sufficiency of this Agreement, or of the Certificate (other than the
signature and countersignature of the Owner Trustee on the Certificate) or the
Notes or of any other Basic Document or of any Receivable or related documents. 
The Owner Trustee shall at no time have any responsibility or liability for or
with respect to the legality, validity and enforceability of any Receivable, or
the perfection and priority of any security interest created by any Receivable
in any Financed Equipment or the maintenance of any such perfection and
priority, or for or with respect to the sufficiency of the Owner Trust Estate or
its ability to generate the payments to be 


                                16
<PAGE>

distributed to the Certificateholder under this Agreement or the Noteholders
under the Indenture, including, without limitation:  the existence, condition
and ownership of any Financed Equipment; the existence and enforceability of any
insurance thereon; the existence and contents of any Receivable on any computer
or other record thereof; the validity of the assignment of any Receivable to the
Trust or of any intervening assignment; the completeness of any Receivable; the
performance or enforcement of any Receivable; the compliance by the Seller or
the Servicer with any warranty or representation made under any Basic Document
or in any related document or the accuracy of any such warranty or
representation or any action of the Administrator, the Indenture Trustee or the
Servicer or any subservicer taken in the name of the Owner Trustee.

     SECTION 7.07.  OWNER TRUSTEE MAY OWN THE CERTIFICATE AND NOTES.  The Owner
Trustee in its individual or any other capacity may become the Owner or pledgee
of the Certificate or Notes and may deal with the Seller, the Administrator, the
Indenture Trustee and the Servicer in banking transactions with the same rights
as it would have if it were not Owner Trustee.


                           ARTICLE VIII

                  COMPENSATION OF OWNER TRUSTEE

     SECTION 8.01.  OWNER TRUSTEE'S FEES AND EXPENSES.  The Owner Trustee shall
receive as compensation for its services hereunder such fees as have been
separately agreed upon before the date hereof between the Seller and the Owner
Trustee, and the Owner Trustee shall be entitled to be reimbursed by the Seller
for its other reasonable expenses hereunder, including the reasonable
compensation, expenses and disbursements of such agents, representatives,
experts and counsel as the Owner Trustee may employ in connection with the
exercise and performance of its rights and its duties hereunder; provided,
however, that the Owner Trustee's right to enforce such obligation shall be
subject to the provisions of SECTION 11.09.

     SECTION 8.02.  INDEMNIFICATION.  The Seller shall be liable as primary
obligor for, and shall indemnify the Owner Trustee and its successors, assigns,
agents and servants (collectively, the "Indemnified Parties") from and against,
any and all liabilities, obligations, losses, damages, taxes, claims, actions
and suits, and any and all reasonable costs, expenses and disbursements
(including reasonable legal fees and expenses) of any kind and nature whatsoever
(collectively, "Expenses") which may at any time be imposed on, incurred by, or
asserted against the Owner Trustee or any Indemnified Party in any way relating
to or arising out of this Agreement, the Basic Documents, the Owner Trust
Estate, the administration of the Owner Trust Estate or the action or inaction
of the Owner Trustee hereunder, except only that the Seller shall not be liable
for or required to indemnify the Owner Trustee from and against Expenses arising
or resulting from any of the matters described in the third sentence of SECTION
7.01; provided, however, that the Owner Trustee's right to enforce such
obligation shall be subject to the provisions of SECTION 11.09.  The indemnities
contained in this Section shall survive the resignation or termination of the
Owner Trustee or the termination of this Agreement.  In any event of any claim,
action or proceeding for which indemnity will be sought pursuant to this
Section, the Owner Trustee's 


                                17
<PAGE>

choice of legal counsel shall be subject to the approval of the Seller, which
approval shall not be unreasonably withheld.

     SECTION 8.03.  PAYMENTS TO THE OWNER TRUSTEE.  Any amounts paid to the
Owner Trustee pursuant to this ARTICLE VIII shall be deemed not to be a part of
the Owner Trust Estate immediately after such payment.


                            ARTICLE IX

                  TERMINATION OF TRUST AGREEMENT

     SECTION 9.01.  TERMINATION OF TRUST AGREEMENT.  (a)  This Agreement (other
than Article VIII) and the Trust shall terminate and be of no further force or
effect, upon the final distribution by the Owner Trustee of all moneys or other
property or proceeds of the Owner Trust Estate in accordance with the terms of
the Indenture, the Sale and Servicing Agreement and ARTICLE V.  Any money or
other property held as part of the Owner Trust Estate following such
distribution shall be distributed to the Seller.  The bankruptcy, liquidation,
dissolution, death or incapacity of the Owner shall not (x) operate to terminate
this Agreement or the Trust, or (y) entitle the Owner's legal representatives or
heirs to claim an accounting or to take any action or proceeding in any court
for a partition or winding up of all or any part of the Trust or Owner Trust
Estate or (z) otherwise affect the rights, obligations and liabilities of the
parties hereto.

     (b)  Except as provided in SECTION 9.01(A), neither the Seller nor the
Owner shall be entitled to revoke or terminate the Trust.

     (c)  Notice of any termination of the Trust, specifying the Distribution
Date upon which the Certificateholder shall surrender the Certificate to the
Paying Agent for payment of the final distribution and cancellation, shall be
given by the Owner Trustee by letter to the Certificateholder mailed within five
Business Days of receipt of notice of such termination from the Servicer given
pursuant to SECTION 9.01(C) of the Sale and Servicing Agreement, stating (i) the
Distribution Date upon or with respect to which final payment of the Certificate
shall be made upon presentation and surrender of the Certificate at the office
of the Paying Agent therein designated and (ii) the amount of any such final
payment.  The Owner Trustee shall give such notice to the Certificate Registrar
(if other than the Owner Trustee) and the Paying Agent at the time such notice
is given to Certificateholder.  Upon presentation and surrender of the
Certificate, the Paying Agent shall cause to be distributed to Certificateholder
amounts distributable on such Distribution Date pursuant to SECTION 5.02.

     In the event that the Certificateholder shall not surrender the Certificate
for cancellation within six months after the date specified in the above
mentioned written notice, the Owner Trustee shall give a second written notice
to the Certificateholder to surrender the Certificate for cancellation and
receive the final distribution with respect thereto.  If within one year after
the second notice the Certificate shall not have been surrendered for
cancellation, the Owner Trustee may take appropriate steps, or may appoint an
agent to take appropriate steps, to contact the 


                                18
<PAGE>

Certificateholder concerning surrender of the Certificate, and the cost thereof
shall be paid out of the funds and other assets that shall remain subject to
this Agreement.  Any funds remaining in the Trust after exhaustion of such
remedies shall be distributed by the Owner Trustee to the Seller.

     (d)  Upon the winding up of the Trust and its termination, the Owner
Trustee shall cause the Certificate of Trust to be canceled by filing a
certificate of cancellation with the Secretary of State in accordance with the
provisions of Section 3810 of the Business Trust Statute.


                            ARTICLE X

      SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES

     SECTION 10.01.  ELIGIBILITY REQUIREMENTS FOR OWNER TRUSTEE.  The Owner
Trustee shall at all times be a corporation satisfying the provisions of Section
3807(a) of the Business Trust Statute; authorized to exercise corporate trust
powers; having a combined capital and surplus of at least $50,000,000 and
subject to supervision or examination by federal or state authorities; and
having (or having a parent which has) a rating of at least Baa3 by Moody's and
at least BBB- by Standard & Poor's.  If such corporation shall publish reports
of condition at least annually, pursuant to law or to the requirements of the
aforesaid supervising or examining authority, then for the purpose of this
Section, the combined capital and surplus of such corporation shall be deemed to
be its combined capital and surplus as set forth in its most recent report of
condition so published.  In case at any time the Owner Trustee shall cease to be
eligible in accordance with the provisions of this Section, the Owner Trustee
shall resign immediately in the manner and with the effect specified in SECTION
10.02.

     SECTION 10.02.  RESIGNATION OR REMOVAL OF OWNER TRUSTEE.  The Owner Trustee
may at any time resign and be discharged from the trusts hereby created by
giving written notice thereof to the Administrator; PROVIDED, HOWEVER, that such
resignation and discharge shall only be effective upon the appointment of a
successor Owner Trustee.  Upon receiving such notice of resignation, the
Administrator shall promptly appoint a successor Owner Trustee by written
instrument, in duplicate, one copy of which instrument shall be delivered to the
resigning Owner Trustee and one copy to the successor Owner Trustee.  If no
successor Owner Trustee shall have been so appointed and have accepted
appointment within 30 days after the giving of such notice of resignation, the
resigning Owner Trustee may petition any court of competent jurisdiction for the
appointment of a successor Owner Trustee.

     If at any time the Owner Trustee shall cease to be eligible in accordance
with the provisions of SECTION 10.01 and shall fail to resign after written
request therefor by the Administrator, or if at any time the Owner Trustee shall
be legally unable to act, or shall be adjudged bankrupt or insolvent, or a
receiver of the Owner Trustee or of its property shall be appointed, or any
public officer shall take charge or control of the Owner Trustee or of its
property or affairs for the purpose of rehabilitation, conservation or
liquidation, then the Administrator may remove the Owner Trustee.  If the
Administrator shall remove the Owner Trustee under the authority of the
immediately preceding sentence, the Administrator shall 


                                19
<PAGE>

promptly appoint a successor Owner Trustee by written instrument, in duplicate,
one copy of which instrument shall be delivered to the outgoing Owner Trustee so
removed and one copy to the successor Owner Trustee and payment of all fees owed
to the outgoing Owner Trustee.

     Any resignation or removal of the Owner Trustee and appointment of a
successor Owner Trustee pursuant to any of the provisions of this Section shall
not become effective until acceptance of appointment by the successor Owner
Trustee pursuant to SECTION 10.03 and payment of all fees and expenses owed to
the outgoing Owner Trustee.  The Administrator shall provide notice of such
resignation or removal of the Owner Trustee to each of the Rating Agencies.

     SECTION 10.03.  SUCCESSOR OWNER TRUSTEE.  Any successor Owner Trustee
appointed pursuant to SECTION 10.02 shall execute, acknowledge and deliver to
the Administrator and to its predecessor Owner Trustee an instrument accepting
such appointment under this Agreement, and thereupon the resignation or removal
of the predecessor Owner Trustee shall become effective and such successor Owner
Trustee, without any further act, deed or conveyance, shall become fully vested
with all the rights, powers, duties, and obligations of its predecessor under
this Agreement, with like effect as if originally named as Owner Trustee.  The
predecessor Owner Trustee shall upon payment of its fees and expenses deliver to
the successor Owner Trustee all documents and statements and monies held by it
under this Agreement; and the Administrator and the predecessor Owner Trustee
shall execute and deliver such instruments and do such other things as may
reasonably be required for fully and certainly vesting and confirming in the
successor Owner Trustee all such rights, powers, duties, and obligations.

     No successor Owner Trustee shall accept appointment as provided in this
Section unless at the time of such acceptance such successor Owner Trustee shall
be eligible pursuant to SECTION 10.01.

     Upon acceptance of appointment by a successor Owner Trustee pursuant to
this Section, the Administrator shall mail notice of the successor of such Owner
Trustee to the Certificateholder, the Indenture Trustee, the Noteholders and the
Rating Agencies.  If the Administrator shall fail to mail such notice within 10
days after acceptance of appointment by the successor Owner Trustee, the
successor Owner Trustee shall cause such notice to be mailed at the expense of
the Administrator.

     SECTION 10.04.  MERGER OR CONSOLIDATION OF OWNER TRUSTEE.  Any corporation
into which the Owner Trustee may be merged or converted or with which it may be
consolidated, or any corporation resulting from any merger, conversion or
consolidation to which the Owner Trustee shall be a party, or any corporation
succeeding to all or substantially all of the corporate trust business of the
Owner Trustee, shall be the successor of the Owner Trustee hereunder; PROVIDED
such corporation shall be eligible pursuant to SECTION 10.01, without the
execution or filing of any instrument or any further act on the part of any of
the parties hereto; anything herein to the contrary notwithstanding; PROVIDED,
FURTHER that the Owner Trustee shall mail notice of such merger or consolidation
to the Rating Agencies.


                                20
<PAGE>

     SECTION 10.05.  APPOINTMENT OF CO-TRUSTEE OR SEPARATE TRUSTEE.  
Notwithstanding any other provisions of this Agreement, at any time, for the
purpose of meeting any legal requirements of any jurisdiction in which any part
of the Owner Trust Estate or any Financed Equipment may at the time be located,
the Administrator and the Owner Trustee acting jointly shall have the power and
shall execute and deliver all instruments to appoint one or more Persons
approved by the Owner Trustee to act as co-trustee, jointly with the Owner
Trustee, or separate trustee or separate trustees, of all or any part of the
Owner Trust Estate, and to vest in such Person, in such capacity, such title to
the Trust, or any part thereof, and, subject to the other provisions of this
Section, such powers, duties, obligations, rights and trusts as the
Administrator and the Owner Trustee may consider necessary or desirable.  If the
Administrator shall not have joined in such appointment within 15 days after the
receipt by it of a request so to do, the Owner Trustee alone shall have the
power to make such appointment.  No co-trustee or separate trustee under this
Agreement shall be required to meet the terms of eligibility as a successor
trustee pursuant to SECTION 10.01 and no notice of the appointment of any
co-trustee or separate trustee shall be required pursuant to SECTION 10.03.

     Each separate trustee and co-trustee shall, to the extent permitted by law,
be appointed and act subject to the following provisions and conditions:

            (i)  all rights, powers, duties, and obligations conferred or
     imposed upon the Owner Trustee shall be conferred upon and exercised or
     performed by the Owner Trustee and such separate trustee or co-trustee
     jointly (it being understood that such separate trustee or co-trustee is
     not authorized to act separately without the Owner Trustee joining in such
     act), except to the extent that under any law of any jurisdiction in which
     any particular act or acts are to be performed, the Owner Trustee shall be
     incompetent or unqualified to perform such act or acts, in which event such
     rights, powers, duties, and obligations (including the holding of title to
     the Trust or any portion thereof in any such jurisdiction) shall be
     exercised and performed singly by such separate trustee or co-trustee, but
     solely at the direction of the Owner Trustee;

           (ii)  no trustee under this Agreement shall be personally liable by
     reason of any act or omission of any other trustee under this Agreement;
     and

          (iii)  the Administrator and the Owner Trustee acting jointly may at
     any time accept the resignation of or remove any separate trustee or
     co-trustee.

     Any notice, request or other writing given to the Owner Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as effectively as if given to each of them. Every instrument appointing any
separate trustee or co-trustee shall refer to this Agreement and the conditions
of this Article.  Each separate trustee and co-trustee, upon its acceptance of
the trusts conferred, shall be vested with the estates or property specified in
its instrument of appointment, either jointly with the Owner Trustee or
separately, as may be provided therein, subject to all the provisions of this
Agreement, specifically including every provision of this Agreement relating to
the conduct of, affecting the liability of, or affording protection to, the
Owner Trustee.  Each such instrument shall be filed with the Owner Trustee and a
copy thereof given to the Administrator.



                                21
<PAGE>

     Any separate trustee or co-trustee may at any time appoint the Owner
Trustee, its agent or attorney-in-fact with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties, rights, remedies and trusts shall vest in and be exercised by the
Owner Trustee, to the extent permitted by law, without the appointment of a new
or successor trustee.


                            ARTICLE XI

                          MISCELLANEOUS

     SECTION 11.01.  SUPPLEMENTS AND AMENDMENTS.  This Agreement may be amended
by the Seller and the Owner Trustee, with prior written notice to the Rating
Agencies, without the consent of any of the Noteholders or the
Certificateholder, to cure any ambiguity, to correct or supplement any
provisions in this Agreement or for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions in this Agreement or
of modifying in any manner the rights of the Noteholders or the
Certificateholder; PROVIDED, HOWEVER, that such action shall not, as evidenced
by an Opinion of Counsel, adversely affect in any material respect the interests
of any Noteholder or the Certificateholder or the tax characterization of the
Notes or the Certificate.

     This Agreement may also be amended from time to time by the Seller and the
Owner Trustee, with prior written notice to the Rating Agencies, with the
consent of the Holders of Notes evidencing not less than a majority of the
Outstanding Amount of the Notes, for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of this Agreement or
of modifying in any manner the rights of the Noteholders; PROVIDED, HOWEVER,
that no such amendment shall (a) increase or reduce in any manner the amount of,
or accelerate or delay the timing of, collections of payments on Receivables or
distributions that shall be required to be made for the benefit of the
Noteholders or (b) reduce the aforesaid percentage of the Outstanding Amount of
the Notes required to consent to any such amendment, without the consent of the
holders of all the outstanding Notes.

     Promptly after the execution of any such amendment or consent, the Owner
Trustee shall furnish written notification of the substance of such amendment or
consent to the Indenture Trustee and each of the Rating Agencies.

     It shall not be necessary for the consent of the Noteholders or the
Indenture Trustee pursuant to this Section to approve the particular form of any
proposed amendment or consent, but it shall be sufficient if such consent shall
approve the substance thereof.  The manner of obtaining such consents shall be
subject to such reasonable requirements as the Owner Trustee may prescribe.

     Promptly after the execution of any amendment to the Certificate of Trust,
the Owner Trustee shall cause the filing of such amendment with the Secretary of
State.


                                22
<PAGE>

     Prior to the execution of any amendment to this Agreement or the
Certificate of Trust, the Owner Trustee shall be entitled to receive and rely
upon an Opinion of Counsel stating that the execution of such amendment is
authorized or permitted by this Agreement. The Owner Trustee may, but shall not
be obligated to, enter into any such amendment which affects the Owner Trustee's
own rights, duties or immunities under this Agreement or otherwise.

     SECTION 11.02.  NO LEGAL TITLE TO OWNER TRUST ESTATE IN THE OWNER.  The
Owner shall not have legal title to any part of the Owner Trust Estate.  The
Owner shall be entitled to receive distributions with respect to its ownership
interest therein only in accordance with ARTICLES V and IX.  No transfer, by
operation of law or otherwise, of any right, title, and interest of the Owner to
and in its ownership interest in the Owner Trust Estate shall operate to
terminate this Agreement or the trusts hereunder or entitle any transferee to an
accounting or to the transfer to it of legal title to any part of the Owner
Trust Estate.

     SECTION 11.03.  LIMITATIONS ON RIGHTS OF OTHERS.  Except for SECTION 2.07,
the provisions of this Agreement are solely for the benefit of the Owner
Trustee, the Seller, the Owner, the Administrator and, to the extent expressly
provided herein, the Indenture Trustee and the Noteholders, and nothing in this
Agreement, whether express or implied, shall be construed to give to any other
Person any legal or equitable right, remedy or claim in the Owner Trust Estate
or under or in respect of this Agreement or any covenants, conditions or
provisions contained herein.

     SECTION 11.04.  NOTICES.  (a)  Unless otherwise expressly specified or
permitted by the terms hereof, all notices shall be in writing and shall be
deemed given upon receipt by the intended recipient or three Business Days after
mailing if mailed by certified mail, postage prepaid (except that notice to the
Owner Trustee shall be deemed given only upon actual receipt by the Owner
Trustee), if to the Owner Trustee, addressed to the Corporate Trust Office; if
to the Seller, addressed to Caterpillar Financial Funding Corporation, Greenview
Plaza, 2950 East Flamingo Road, Suite C-3B, Las Vegas, Nevada 89121; or, as to
each party, at such other address as shall be designated by such party in a
written notice to each other party.

     (b) Any notice required or permitted to be given to the Certificateholder
shall be given by first-class mail, postage prepaid, at the address of such
Holder as shown in the Certificate Register.  Any notice so mailed within the
time prescribed in this Agreement shall be conclusively presumed to have been
duly given, whether or not the Certificateholder receives such notice.

     SECTION 11.05.  SEVERABILITY.  Any provision of this Agreement that is
prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction,
be ineffective to the extent of such prohibition or unenforceability without
invalidating the remaining provisions hereof, and any such prohibition or
unenforceability in any jurisdiction shall not invalidate or render
unenforceable such provision in any other jurisdiction.

     SECTION 11.06.  SEPARATE COUNTERPARTS.  This Agreement may be executed by
the parties hereto in separate counterparts, each of which when so executed and
delivered shall be an original, but all such counterparts shall together
constitute but one and the same instrument.


                                23
<PAGE>

     SECTION 11.07.  SUCCESSORS AND ASSIGNS.  All covenants and agreements
contained herein shall be binding upon, and inure to the benefit of, the Seller,
the Owner Trustee and its successors and the Owner and its successors and
permitted assigns, all as herein provided.  Any request, notice, direction,
consent, waiver or other instrument or action by the Owner shall bind the
successors and assigns of the Owner.

     SECTION 11.08.  COVENANT OF THE SELLER.  In the event that (a) the
Certificate Balance shall be reduced by Realized Losses and (b) any litigation
with claims in excess of $1,000,000 to which the Seller is a party which shall
be reasonably likely to result in a material judgment against the Seller that
the Seller will not be able to satisfy shall be commenced by the Owner, during
the period beginning nine months following the commencement of such litigation
and continuing until such litigation is dismissed or otherwise terminated (and,
if such litigation has resulted in a final judgment against the Seller, such
judgment has been satisfied) the Seller shall not pay any dividend to
Caterpillar Financial Services Corporation, or make any distribution on or in
respect of its capital stock to Caterpillar Financial Services Corporation, or
repay the principal amount of any indebtedness of the Seller held by Caterpillar
Financial Services Corporation, unless (i) after giving effect to such payment,
distribution or repayment, the Seller's liquid assets shall not be less than the
amount of actual damages claimed in such litigation or (ii) the Rating Agency
Condition shall have been satisfied with respect to any such payment,
distribution or repayment.  The Seller further agrees that prior to the
termination of the Trust it shall not revoke, modify or otherwise amend any
agreements with Caterpillar Financial Services Corporation in effect on the
Closing Date in any manner that would adversely affect the rights of the Seller
to receive from Caterpillar Financial Services Corporation contributions of
capital or payments on demand pursuant to such agreements.  The Seller further
covenants and agrees that it will not enter into any transaction or take any
action (other than any transaction or action contemplated by this Agreement or
any of the Basic Documents) if, as a result of such transaction or action, any
rating of either the Notes or the Certificates by any of the Rating Agencies
would be downgraded or withdrawn.

     SECTION 11.09.  NO PETITION.  The Owner Trustee, by entering into this
Agreement (not in its individual capacity but solely as Owner Trustee), the
Certificateholder, by accepting the Certificate, and the Indenture Trustee and
each Noteholder by accepting the benefits of this Agreement, hereby covenant and
agree that they will not, prior to the date which is one year and one day after
the termination of the Trust, institute against the Seller, or join in any
institution against the Seller of, any bankruptcy, reorganization, arrangement,
insolvency or liquidation proceedings, or other proceedings under any United
States federal or state bankruptcy or similar law in connection with any
obligations relating to the Certificate, the Notes, this Agreement or any of the
Basic Documents.

     SECTION 11.10.  NO RECOURSE.  The Certificateholder by accepting the
Certificate acknowledges that the Certificate represents a beneficial interest
in the Trust only and does not represent an interest in or obligation of the
Seller, the Servicer, the Administrator, the Owner Trustee, the Indenture
Trustee or any Affiliate thereof, and no recourse may be had against such
parties or their assets, except as may be expressly set forth or contemplated in
this Agreement, the Certificate or the other Basic Documents.


                                24
<PAGE>

     SECTION 11.11.  HEADINGS.  The headings of the various Articles and
Sections herein are for convenience of reference only and shall not define or
limit any of the terms or provisions hereof.

     SECTION 11.12.  GOVERNING LAW.  THIS AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS AND THE OBLIGATIONS, RIGHTS, AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     SECTION 11.13.  [Reserved]

     SECTION 11.14.  SELLER PAYMENT OBLIGATION.  The Seller shall be responsible
for payment of the Administrator's fees under the Administration Agreement (to
the extent not paid pursuant to Section 5.04 of the Sale and Servicing
Agreement) and shall reimburse the Administrator for all expenses and
liabilities of the Administrator incurred thereunder.










                                25
<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Trust Agreement to
be duly executed by their respective officers hereunto duly authorized, as of
the day and year first above written.

                              CHASE MANHATTAN BANK DELAWARE,
                                not in its individual capacity
                                but solely as Owner Trustee,


                              By:/s/ John J. Cashin                      
                                 -----------------------------------------
                                   Name:     John J. Cashin
                                   Title:    Vice President
          

                              CATERPILLAR FINANCIAL
                                FUNDING CORPORATION,
                                as Seller,


                              By:/s/ Edward J. Scott                      
                                 -----------------------------------------
                                   Name:     Edward J. Scott
                                   Title:    Treasurer




<PAGE>

                                                                       EXHIBIT A


NUMBER                                                                $8,666,681
R-1


               SEE REVERSE FOR CERTAIN DEFINITIONS

     THIS CERTIFICATE IS NOT TRANSFERABLE IN WHOLE OR IN PART
                                 


THE PRINCIPAL OF THIS CERTIFICATE IS DISTRIBUTABLE IN INSTALLMENTS AS SET FORTH
IN THE TRUST AGREEMENT.  ACCORDINGLY, THE OUTSTANDING PRINCIPAL OF THIS
CERTIFICATE AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.







                               A-1
<PAGE>

             CATERPILLAR FINANCIAL ASSET TRUST 1997-A

                  6.65% ASSET BACKED CERTIFICATE

evidencing an undivided interest in the Trust, as defined below, the property of
which includes a pool of retail installment sale contracts secured by new and
used machinery and certain monies due or received thereunder and sold to the
Trust (as defined below) by Caterpillar Financial Funding Corporation.

(This Certificate does not represent an interest in or obligation of Caterpillar
Financial Funding Corporation, Caterpillar Financial Services Corporation,
Caterpillar Inc. or any of their respective affiliates, except to the extent
described below.)

     THIS CERTIFIES THAT CATERPILLAR FINANCIAL FUNDING CORPORATION is the
registered Owner of a EIGHT MILLION SIX HUNDRED AND SIXTY-SIX THOUSAND SIX
HUNDRED AND EIGHTY-ONE DOLLARS ($8,666,681) nonassessable, fully-paid, undivided
interest in Caterpillar Financial Asset Trust 1997-A (the "Trust") formed by
Caterpillar Financial Funding Corporation, a Nevada corporation (the "Seller").

     The Trust was created pursuant to an Amended and Restated Trust Agreement
as of May 1, 1997 (the "Trust Agreement"), between the Seller and Chase
Manhattan Bank Delaware, as owner trustee (the "Owner Trustee"), a summary of
certain of the pertinent provisions of which is set forth below.  To the extent
not otherwise defined herein, the capitalized terms used herein have the
meanings assigned to them in the Trust Agreement or the Sale and Servicing
Agreement dated as of May 1, 1997 (the "Sale and Servicing Agreement"), among
the Trust, the Seller and Caterpillar Financial Services Corporation, as
servicer (the "Servicer"), as applicable.

     This Certificate is the duly authorized Certificate designated as "6.65%
Asset Backed Certificate" (herein called the "Certificate").  Also issued under
the Indenture dated as of May 1, 1997, between the Trust and The First National
Bank of Chicago, as indenture trustee, are Notes designated as "Class A-1
5.7225% Asset Backed Notes" (the "Class A-1 Notes"), "Class A-2 6.10% Asset
Backed Notes" (the "Class A-2 Notes"), "Class A-3 6.45% Asset Backed Notes" (the
"Class A-3 Notes") and "Class B 6.65% Asset Backed Notes" (the "Class B Notes";
together with the A-1 Notes, the A-2 Notes and the Class A-3 Notes, the
"Notes"). This Certificate is issued under and is subject to the terms,
provisions and conditions of the Trust Agreement, to which Trust Agreement the
Holder of this Certificate by virtue of the acceptance hereof assents and by
which such Holder is bound.  The property of the Trust includes a pool of retail
installment sale contracts secured by new and used equipment (the
"Receivables"), all monies received on or after May 1, 1997 from payments on the
Receivables, security interests in the equipment financed thereby and certain
other cross-collateralized equipment, certain bank accounts and the proceeds
thereof, proceeds from claims on certain insurance policies and certain other
rights under the Trust Agreement and the Sale and Servicing Agreement, all
right, title, and interest of the Seller in and to the Purchase Agreement dated
as of May 1, 1997 between Caterpillar Financial Services Corporation and the
Seller and all proceeds of the foregoing.  The Holder of this Certificate
acknowledges and agrees that its rights to receive distributions in 


                               A-2
<PAGE>

respect of this Certificate are subordinated to the rights of the Noteholders as
described in the Sale and Servicing Agreement and the Indenture.

     Under the Trust Agreement, there will be distributed on the 25th day of
each month or, if such day is not a Business Day, the next Business Day (the
"Distribution Date"), commencing on June 25, 1997 to the Person in whose name
this Certificate is registered at the close of business on the last calendar day
of the month preceding the month in which such Distribution Date occurs (the
"Record Date") the amount to be distributed to the Certificateholder on such
Distribution Date.

     Notwithstanding any prior termination of the Trust Agreement, the
Certificateholder, by its acceptance of this Certificate, covenants and agrees
that it shall not, prior to the date which is one year and one day after the
termination of the Trust with respect to the Issuer or the Seller, acquiesce,
petition or otherwise invoke or cause the Issuer or the Seller to invoke the
process of any court or government authority for the purpose of commencing or
sustaining a case against the Issuer or the Seller, under any Federal or state
bankruptcy, insolvency or similar law or appointing a receiver, liquidator,
assignee, trustee, custodian, sequestrator or other similar official of the
Issuer or the Seller or any substantial part of its property, or ordering the
winding up or liquidation of the affairs of the Issuer or the Seller.

     Distributions on this Certificate will be made as provided in the Trust
Agreement by the Owner Trustee by wire transfer or check mailed to the
Certificateholder of record in the Certificate Register without the presentation
or surrender of this Certificate or the making of any notation hereon.  Except
as otherwise provided in the Trust Agreement and notwithstanding the above, the
final distribution on this Certificate will be made after due notice by the
Owner Trustee of the pendency of such distribution and only upon presentation
and surrender of this Certificate at the office or agency maintained for the
purpose by the Owner Trustee in the Borough of Manhattan, The City of New York.

     Reference is hereby made to the further provisions of this Certificate set
forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

     Unless the certificate of authentication hereon shall have been executed by
an authorized officer of the Owner Trustee, by manual signature, this
Certificate shall not entitle the Holder hereof to any benefit under the Trust
Agreement or the Sale and Servicing Agreement or be valid for any purpose.

     THIS CERTIFICATE SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
STATE OF DELAWARE.


                               A-3
<PAGE>

     IN WITNESS WHEREOF, the Owner Trustee, on behalf of the Trust and not in
its individual capacity, has caused this Certificate to be duly executed.

                                   CATERPILLAR FINANCIAL ASSET
                                      TRUST 1997-A,

                              By:  CHASE MANHATTAN BANK 
                                     DELAWARE, as Owner Trustee


Dated:                        By:
                                  ---------------------------
                                  Name:
                                  Title:



                  CERTIFICATE OF AUTHENTICATION

     This is the Certificate referred to in the within-mentioned Trust
Agreement.


CHASE MANHATTAN BANK,              or        CHASE MANHATTAN BANK 
DELAWARE, as Owner Trustee                   DELAWARE, as Owner Trustee

                                             By   THE CHASE MANHATTAN BANK
                                                  Authenticating Agent



By:___________________________               By:_______________________________
  Authorized Signatory                          Authorized Signatory






                               A-4
<PAGE>

                     [REVERSE OF CERTIFICATE]

     The Certificate does not represent an obligation of, or an interest in, the
Seller, the Servicer, Caterpillar Inc., the Owner Trustee or any affiliates of
any of them and no recourse may be had against such parties or their assets,
except as may be expressly set forth or contemplated herein or in the Trust
Agreement or the Basic Documents.  In addition, this Certificate is not
guaranteed by any governmental agency or instrumentality and is limited in right
of payment to certain collections with respect to the Receivables (and certain
other amounts), all as more specifically set forth herein and in the Sale and
Servicing Agreement and the Trust Agreement.  The Certificate is limited in
right of payment to certain collections and recoveries respecting the
Receivables, all as more specifically set forth in the Sale and Servicing
Agreement and the Trust Agreement.  A copy of each of the Sale and Servicing
Agreement and the Trust Agreement may be examined during normal business hours
at the principal office of the Seller, and at such other places, if any,
designated by the Seller, by any Certificateholder upon written request.

     The Trust Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Seller and the rights of the Certificateholder under the Trust Agreement at any
time by the Seller and the Owner Trustee with the consent of the holders of the
Notes and the Certificateholder each voting as a class evidencing a majority of
the outstanding Notes and the Certificate Balance, respectively.  The Trust
Agreement also permits the amendment thereof, in certain limited circumstances,
without the consent of the Holder of the Certificate.

     The Owner Trustee, the Certificate Registrar and any agent of the Owner
Trustee or the Certificate Registrar may treat the Person in whose name this
Certificate is registered as the Owner hereof for all purposes, and none of the
Owner Trustee, the Certificate Registrar or any such agent shall be affected by
any notice to the contrary.

     The obligations and responsibilities created by the Trust Agreement and the
Trust created thereby shall terminate upon the payment to Certificateholder of
all amounts required to be paid to it pursuant to the Trust Agreement and the
Sale and Servicing Agreement and the disposition of all property held as part of
the Trust. The Servicer of the Receivables may at its option purchase the corpus
of the Trust at a price specified in the Sale and Servicing Agreement, and such
purchase of the Receivables and other property of the Trust will effect early
retirement of the Certificate; PROVIDED, HOWEVER, such right of purchase is
exercisable only on any Distribution Date on which the Pool Balance is less than
10% of the Initial Pool Balance.



                               A-5
<PAGE>

                                                                       EXHIBIT B

                     CERTIFICATE OF TRUST OF
             CATERPILLAR FINANCIAL ASSET TRUST 1997-A


     THIS Certificate of Trust of CATERPILLAR FINANCIAL ASSET TRUST 1997-A (the
"Trust"), dated May 1, 1997, is being duly executed and filed by Chase Manhattan
Bank Delaware, as trustee, to form a business trust under the Delaware Business
Trust Act (12 DEL. CODE, Section 3801 ET SEQ.).

     1.  NAME.  The name of the business trust formed hereby is CATERPILLAR
FINANCIAL ASSET TRUST 1997-A.

     2.  DELAWARE TRUSTEE.  The name and business address of the trustee of the
Trust in the State of Delaware is Chase Manhattan Bank Delaware, 1201 Market
Street, Ninth Floor, Wilmington, Delaware 19801, Attention: Corporate Trustee
Administration Department.

     3.  EFFECTIVE DATE.  This Certificate of Trust shall be effective as of its
filing.

     IN WITNESS WHEREOF, the undersigned, being the sole trustee of the Trust,
has executed this Certificate of Trust as of the date first above written.

                                   CHASE MANHATTAN BANK DELAWARE,
                                     not in its individual capacity
                                     but solely as Owner Trustee,


                                   By:
                                      --------------------------------
                                      Name:
                                      Title:






                               B-1

<PAGE>
                                                                  EXHIBIT 4.3(A)
================================================================================
                                 
                                 
                   SALE AND SERVICING AGREEMENT
                                 
                                 
                              among
                                 
                                 
             CATERPILLAR FINANCIAL ASSET TRUST 1997-A
                                 
                              Issuer
                                 
                                 
            CATERPILLAR FINANCIAL FUNDING CORPORATION
                                 
                              Seller
                                 
                                 
                               and
                                 
                                 
            CATERPILLAR FINANCIAL SERVICES CORPORATION
                                 
                             Servicer
                                 
                                 
                                 
                     Dated as of May 1, 1997
                                 
                                 
                                 
                                 
===============================================================================
<PAGE>

                        TABLE OF CONTENTS

                                                                            PAGE
     
                            ARTICLE I
     
                           DEFINITIONS
     
          SECTION 1.01.  Definitions.........................................  1
          SECTION 1.02.  Other Definitional Provisions ...................... 19
          SECTION 1.03.  Calculations........................................ 20
     
                            ARTICLE II
     
                    CONVEYANCE OF RECEIVABLES
     
          SECTION 2.01.  Conveyance of Receivables........................... 20
          SECTION 2.02.  Closing............................................. 21
          SECTION 2.03.  Books and Records................................... 21
     
                           ARTICLE III
     
                         THE RECEIVABLES
     
          SECTION 3.01.  Representations and Warranties of Seller............ 21
          SECTION 3.02.  Repurchase by Seller or CFSC Upon Breach............ 22
          SECTION 3.03.  Custody of Receivable Files......................... 23
          SECTION 3.04.  Duties of Servicer.................................. 23
          SECTION 3.05.  Acceptance by Issuer and the Indenture Trustee 
                           of the Receivables; Certification by the 
                           Indenture Trustee................................. 24

                            ARTICLE IV
     
           ADMINISTRATION AND SERVICING OF RECEIVABLES
     
          SECTION 4.01.  Duties of Servicer.................................. 25
          SECTION 4.02.  Collection of Receivable Payments................... 26
          SECTION 4.03.  Realization upon Receivables........................ 27
          SECTION 4.04.  Physical Damage Insurance........................... 27
          SECTION 4.05.  Maintenance of Security Interests in Financed 
                           Equipment......................................... 27
          SECTION 4.06.  Covenants of Servicer............................... 27
          SECTION 4.07.  Purchase by Servicer of Receivables upon Breach..... 27
          SECTION 4.08.  Servicing Fee....................................... 28
          SECTION 4.09.  Servicer's Certificate.............................  28
          SECTION 4.10.  Annual Statement as to Compliance; Notice of 
                           Default .......................................... 28


                                i
<PAGE>

          SECTION 4.11.  Annual Independent Certified Public Accountants' 
                           Report  .......................................... 29
          SECTION 4.12.  Servicer Expenses................................... 29
     
                            ARTICLE V
     
                 DISTRIBUTIONS; RESERVE ACCOUNT;
         STATEMENTS TO CERTIFICATEHOLDER AND NOTEHOLDERS
     
          SECTION 5.01.  Establishment of Trust Accounts..................... 29
          SECTION 5.02.  Collections......................................... 31
          SECTION 5.03.  Additional Deposits ................................ 32
          SECTION 5.04.  Distributions....................................... 32
          SECTION 5.05.  Reserve Account..................................... 33
          SECTION 5.06.  Statements to the Certificateholder and 
                           Noteholders....................................... 34
          SECTION 5.07.  Net Deposits........................................ 37
     
                            ARTICLE VI
     
                            THE SELLER
          SECTION 6.01.  Representations of Seller........................... 37
          SECTION 6.02.  [Reserved].......................................... 39
          SECTION 6.03.  Liability of Seller; Indemnities.................... 39
          SECTION 6.04.  Merger or Consolidation of, or Assumption of the   
                           Obligations of, Seller............................ 39
          SECTION 6.05.  Limitation on Liability of Seller and Others........ 40
          SECTION 6.06.  Seller May Own the Certificate or Notes............. 40
     
                           ARTICLE VII
     
                           THE SERVICER
     
          SECTION 7.01.  Representations of Servicer......................... 40
          SECTION 7.02.  Indemnities of Servicer............................. 42
          SECTION 7.03.  Merger or Consolidation of, or Assumption of the  
                           Obligations of, Servicer.......................... 43
          SECTION 7.04.  Limitation on Liability of Servicer and Others...... 44
          SECTION 7.05.  CFSC Not To Resign as Servicer...................... 44
     
                           ARTICLE VIII
     
                             DEFAULT
     
          SECTION 8.01.  Servicer Default.................................... 45
          SECTION 8.02.  Appointment of Successor ........................... 46
          SECTION 8.03.  Notification to Noteholders and Certificateholder... 47


                                ii
<PAGE>

          SECTION 8.04.  Waiver of Past Defaults............................. 47
     
                            ARTICLE IX
     
                           TERMINATION
     
          SECTION 9.01.  Optional Purchase of All Receivables; Trust 
                           Termination....................................... 47
     
                            ARTICLE X
     
                     MISCELLANEOUS PROVISIONS
          SECTION 10.01.  Amendment.......................................... 48
          SECTION 10.02.  Protection of Title to Trust....................... 49
          SECTION 10.03.  Notices............................................ 51
          SECTION 10.04.  Assignment......................................... 51
          SECTION 10.05.  Limitations on Rights of Others.................... 52
          SECTION 10.06.  Severability....................................... 52
          SECTION 10.07.  Separate Counterparts.............................. 52
          SECTION 10.08.  Headings........................................... 52
          SECTION 10.09.  Governing Law...................................... 52
          SECTION 10.10.  Assignment to Indenture Trustee.................... 52
          SECTION 10.11.  Nonpetition Covenants   ........................... 52
          SECTION 10.12.  Limitation of Liability of Owner Trustee and 
                            Indenture Trustee................................ 53
     

  SCHEDULE A -      Schedule of Receivables................................. A-1
  SCHEDULE B -      Location of Receivables Files........................... B-1
  SCHEDULE C-1 -    Form of Indenture Trustee's Initial Certification..... C-1-1
  SCHEDULE C-2 -    Form of Indenture Trustee's Final Certification....... C-2-1
  SCHEDULE D -      Servicer's Certificate.................................. D-1
  SCHEDULE E -      Officers' Certificate................................... E-1




                               iii
<PAGE>

     SALE AND SERVICING AGREEMENT dated as of May 1, 1997, among CATERPILLAR
FINANCIAL ASSET TRUST 1997-A, a Delaware business trust (the "Issuer"),
CATERPILLAR FINANCIAL FUNDING CORPORATION, a Nevada corporation (the "Seller"),
and CATERPILLAR FINANCIAL SERVICES CORPORATION, a Delaware corporation (the
"Servicer").

     WHEREAS the Issuer desires to purchase a portfolio of receivables arising
in connection with retail installment sale contracts for the purchase of
machinery acquired or originated by Caterpillar Financial Services Corporation
in the ordinary course of its business;

     WHEREAS the Seller has purchased such portfolio of receivables from
Caterpillar Financial Services Corporation and desires to sell such portfolio of
receivables to the Issuer; and

     WHEREAS Caterpillar Financial Services Corporation desires to service such
receivables.

     NOW, THEREFORE, in consideration of the premises and the mutual covenants
herein contained, the parties hereto agree as follows:


                            ARTICLE I

                           DEFINITIONS

     SECTION 1.01.  DEFINITIONS.  Whenever used in this Agreement, the following
words and phrases, unless the context otherwise requires, shall have the
following meanings:

     "Administration Agreement" means the Administration Agreement dated as of
May 1, 1997 among the Trust, the Seller, CFSC, as Administrator, and The First
National Bank of Chicago, as indenture trustee, as the same may be amended and
supplemented from time to time.

     "Administration Fee" means the fee payable to the Administrator pursuant to
Section 3 of the Administration Agreement.

     "Administrator" means the administrator under the Administration Agreement.

     "Affiliate" has the meaning assigned thereto in Section 1.01 of the
Indenture.

     "Agreement" means this Sale and Servicing Agreement, as the same may be
amended and supplemented from time to time.

     "Amount Financed" with respect to a Receivable means the sum of (i) the
amount advanced under the Receivable toward the purchase price of the related
Financed Equipment, plus (ii) with respect to an Over-Rate Receivable, the
related purchase premium paid by CFSC to the related Dealer, and (iii) any
related costs.

<PAGE>

     "APR" or "Annual Percentage Rate" of a Receivable means the annual
percentage rate of interest of such Receivable set forth on the Schedule of
Receivables.

     "Basic Documents" has the meaning assigned to such term in the Indenture.

     "Business Day" means any day other than a Saturday, a Sunday or a day on
which banking institutions or trust companies in New York, New York, Nashville,
Tennessee, Las Vegas, Nevada and Wilmington, Delaware are authorized or
obligated by law, regulation or executive order to remain closed.

     "Caterpillar" means Caterpillar Inc., a Delaware corporation, and its
successors.

     "Certificate Balance" equals, on the Closing Date, $8,666,681 and,
thereafter, equals $8,666,681, reduced by all amounts allocable to principal
previously distributed to the Certificateholder and as further reduced pursuant
to SECTION 5.05(E), and as increased pursuant to SECTION 5.05(E).

     "Certificate Distribution Account" has the meaning assigned to such term in
the Trust Agreement.

     "Certificate Final Scheduled Distribution Date" means the May 2003
Distribution Date.

     "Certificate Pool Factor" means 1.0000000 as of the Closing Date, and as of
the close of business on any Distribution Date thereafter a seven-digit decimal
figure equal to the Certificate Balance as of such date (after giving effect to
reductions of the Certificate Balance on such date) divided by the Certificate
Balance at the Closing Date.

     "Certificate Rate" means, with respect to the Certificate on a Distribution
Date, a rate per annum equal to 6.65%.

     "Certificateholder" has the meaning assigned to such term in the Trust
Agreement.

     "Certificateholder's Distributable Amount" means, with respect to any
Distribution Date, the sum of (a) the Certificateholder's Principal
Distributable Amount and (b) the Certificateholder's Interest Distributable
Amount.

     "Certificateholder's Interest Carryover Shortfall" means, with respect to
any Distribution Date, the sum of (a) the excess, if any, of (i) the sum of (A)
the Monthly Certificate Interest for the preceding Distribution Date and (B) any
outstanding Certificateholder's Interest Carryover Shortfall on such preceding
Distribution Date, over (ii) the amount in respect of interest that is actually
deposited in the Certificate Distribution Account on the preceding Distribution
Date, and (b) interest on such excess, to the extent permitted by law, at the
Certificate Rate from such preceding Distribution Date through the current
Distribution Date.




                                2
<PAGE>

     "Certificateholder's Interest Distributable Amount" means, with respect to
any Distribution Date, the sum of (a) the Monthly Certificate Interest for such
Distribution Date and (b) the Certificateholder's Interest Carryover Shortfall
for such Distribution Date.

     "Certificateholder's Monthly Principal Distributable Amount" means, with
respect to any Distribution Date, (a) prior to the Distribution Date on which
the principal amount of the Class A Notes and the Class B Notes have been
reduced to zero, zero, and (b) on or after the Distribution Date on which the
principal amount of the Class A Notes and the Class B Notes are reduced to zero,
the Principal Distribution Amount for such Distribution Date (less the portion
thereof required on such first Distribution Date to reduce the outstanding
principal amount of the Notes to zero).

     "Certificateholder's Principal Carryover Shortfall" means, as of the close
of any Distribution Date, the sum of (a) the excess, if any, of (i) the sum of
(A) the Certificateholder's Monthly Principal Distributable Amount for such
Distribution Date and (B) any outstanding Certificateholder's Principal
Carryover Shortfall from the preceding Distribution Date, over (ii) the amount
in respect of principal that is actually deposited in the Certificate
Distribution Account on such current Distribution Date and (b) without
duplication of clause (a), the unreimbursed portion of the amount by which the
Certificate Balance has been reduced pursuant to SECTION 5.05(E).

     "Certificateholder's Principal Distributable Amount" means, with respect to
any Distribution Date, the sum of (a) the Certificateholder's Monthly Principal
Distributable Amount for such Distribution Date and (b) the Certificateholder's
Principal Carryover Shortfall as of the close of business on the preceding
Distribution Date; PROVIDED, HOWEVER, that the sum of (a) and (b) shall not
exceed the Certificate Balance, and on the Certificate Final Scheduled
Distribution Date, the Certificateholder's Principal Distributable Amount will
include the amount necessary (after giving effect to the other amounts to be
deposited in the Certificate Distribution Account on such Distribution Date and
allocable to principal) to reduce the Certificate Balance to zero.

     "Certificate" has the meaning assigned to such term in the Trust Agreement.

     "CFSC" means Caterpillar Financial Services Corporation, a Delaware
corporation, and its successors.

     "Class" means the Class A-1 Notes, the Class A-2 Notes, the Class A-3 Notes
or the Class B Notes, as applicable.

     "Class A Notes" means the Class A-1 Notes, the Class A-2 Notes, and the
Class A-3 Notes, collectively.  

     "Class A Note Distribution Account" means the account designated as such
and established and maintained pursuant to SECTION 5.01.


                                3
<PAGE>

     "Class A Noteholders' Distributable Amount" means, with respect to any
Distribution Date, the sum of (a) the Class A Noteholders' Principal
Distributable Amount and (b) the Class A Noteholders' Interest Distributable
Amount.

     "Class A Noteholders' Interest Carryover Shortfall" means, with respect to
any Distribution Date, the sum of (a) the excess, if any, of (i) the sum of (A)
the Class A Noteholders' Monthly Interest Distributable Amount for the preceding
Distribution Date and (B) any outstanding Class A Noteholders' Interest
Carryover Shortfall on such preceding Distribution Date, over (ii) the amount in
respect of interest that is actually deposited in the Class A Note Distribution
Account on such preceding Distribution Date, and (b) interest on the amount of
interest due but not paid to Class A Noteholders on the preceding Distribution
Date, to the extent permitted by law, at the Class A-1 Note Interest Rate, Class
A-2 Note Interest Rate and/or and Class A-3 Note Interest Rate, as applicable,
borne by such Class A Notes from and including such preceding Distribution Date
to but excluding the current Distribution Date.

     "Class A Noteholders' Interest Distributable Amount" means, with respect to
any Distribution Date, the sum of (a) the Class A Noteholders' Monthly Interest
Distributable Amount for such Distribution Date and (b) the Class A Noteholders'
Interest Carryover Shortfall for such Distribution Date.

     "Class A Noteholders' Monthly Interest Distributable Amount" means, with
respect to any Distribution Date, an amount equal to the sum of the Monthly A-1
Note Interest, the Monthly A-2 Note Interest and the Monthly A-3 Note Interest
for such Distribution Date.

     "Class A Noteholders' Principal Distributable Amount" means, with respect
to any Distribution Date, the sum of (a) the Class A-1 Noteholders' Principal
Distributable Amount, (b) the Class A-2 Noteholders' Principal Distributable
Amount and (c) the Class A-3 Noteholders' Principal Distributable Amount.

     "Class A Notes" means the Class A-1 Notes, the Class A-2 Notes and the
Class A-3 Notes, collectively.

     "Class A-1 Note Final Scheduled Distribution Date" means the May 1998
Distribution Date.

     "Class A Noteholders" has the meaning assigned to such term in Section 1.01
of the Indenture.

     "Class A-1 Noteholders' Monthly Principal Distributable Amount" means, with
respect to any Distribution Date, the lesser of (a) the Principal Distribution
Amount and (b) the outstanding principal balance of the Class A-1 Notes.

     "Class A-1 Noteholders' Principal Carryover Shortfall" means, as of the
close of any Distribution Date, the excess, if any, of (a) the sum of (i) the
Class A-1 Noteholders' Monthly Principal Distributable Amount for such
Distribution Date and (ii) any outstanding Class A-1 Noteholders' Principal
Carryover Shortfall as of the preceding Distribution Date over (b) the 


                                4
<PAGE>

amount in respect of principal that is actually deposited in the Class A Note
Distribution Account and allocated to the Class A-1 Notes for such Distribution
Date.

     "Class A-1 Noteholders' Principal Distributable Amount" means, with respect
to any Distribution Date, the sum of (a) the Class A-1 Noteholders' Monthly
Principal Distributable Amount for such Distribution Date and (b) the Class A-1
Noteholders' Principal Carryover Shortfall as of the close of the preceding
Distribution Date; PROVIDED, HOWEVER, that the sum of (a) and (b) shall not
exceed the outstanding principal amount of the Class A-1 Notes, and on the Class
A-1 Final Scheduled Distribution Date, the Class A-1 Noteholders' Principal
Distributable Amount will include the amount necessary (after giving effect to
the other amounts to be deposited in the Class A Note Distribution Account on
such Distribution Date and allocable to principal) to reduce the outstanding
principal amount of the Class A-1 Notes to zero.

     "Class A-1 Note Interest Rate" has the meaning assigned to such term in the
Indenture.

     "Class A-1 Note Pool Factor" means 1.0000000 as of the Closing Date, and as
of the close of business on any Distribution Date thereafter means a seven-digit
decimal figure equal to the outstanding principal amount of the Class A-1 Notes
as of such date (after giving effect to payments in reduction of the principal
amount of the Class A-1 Notes on such date) divided by the original outstanding
principal amount of the Class A-1 Notes.

     "Class A-2 Final Scheduled Distribution Date" means the July 2000
Distribution Date.

     "Class A-2 Noteholders' Monthly Principal Distributable Amount" means, with
respect to any Distribution Date, (a) if such Distribution Date is prior to the
Distribution Date on which the principal amount of the Class A-1 Notes is
reduced to zero, zero; (b) if such Distribution Date is the Distribution Date on
which the principal amount of the Class A-1 Notes is reduced to zero, the
amount, if any, by which the Principal Distribution Amount exceeds the
outstanding principal amount of the Class A-1 Notes immediately prior to such
Distribution Date; and (c) if such Distribution Date is after the Distribution
Date on which the principal amount of the Class A-1 Notes has been reduced to
zero, the Principal Distribution Amount.

     "Class A-2 Noteholders' Principal Carryover Shortfall" means, as of the
close of any Distribution Date, the excess, if any, of (a) the sum of (i) the
Class A-2 Noteholders' Monthly Principal Distributable Amount for such
Distribution Date and (ii) any outstanding Class A-2 Noteholders' Principal
Carryover Shortfall as of the close of the preceding Distribution Date over (b)
the amount in respect of principal that is actually deposited in the Class A
Note Distribution Account and allocated to the Class A-2 Notes.

     "Class A-2 Noteholders' Principal Distributable Amount" means, with respect
to any Distribution Date, the sum of (a) the Class A-2 Noteholders' Monthly
Principal Distributable Amount for such Distribution Date and (b) the Class A-2
Noteholders' Principal Carryover Shortfall as of the close of the preceding
Distribution Date; PROVIDED, HOWEVER, that the sum of (a) and (b) shall not
exceed the outstanding principal amount of the Class A-2 Notes, and on the Class
A-2 Final Scheduled Distribution Date, the Class A-2 Noteholders' Principal
Distributable Amount will include the amount necessary (after giving effect to
the other amounts to be 


                                5
<PAGE>

deposited in the Class A Note Distribution Account on such Distribution Date and
allocable to principal) to reduce the outstanding principal amount of the Class
A-2 Notes to zero.

     "Class A-2 Note Interest Rate" has the meaning assigned to such term in the
Indenture.

     "Class A-2 Note Pool Factor" means 1.0000000 as of the Closing Date and as
of the close of business on any Distribution Date thereafter means a seven-digit
decimal figure equal to the outstanding principal balance of the Class A-2 Notes
as of such date (after giving effect to payments in reduction of the principal
amount of the Class A-2 Notes on such date) divided by the original outstanding
principal amount of the Class A-2 Notes.

     "Class A-3 Final Scheduled Distribution Date" means the May 2003
Distribution Date.

     "Class A-3 Noteholders' Monthly Principal Distributable Amount" means, with
respect to any Distribution Date, (a) if such Distribution Date is prior to the
Distribution Date on which the principal amount of the Class A-1 Notes and Class
A-2 Notes is reduced to zero, zero; (b) if such Distribution Date is the
Distribution Date on which the principal amount of the Class A-1 Notes and Class
A-2 Notes is reduced to zero, the amount, if any, by which the Principal
Distribution Amount exceeds the outstanding principal amount of the Class A-1
Notes and Class A-2 Notes immediately prior to such Distribution Date; and (c)
if such Distribution Date is after the Distribution Date on which the principal
amount of the Class A-1 Notes and Class A-2 Notes has been reduced to zero, the
Principal Distribution Amount.

     "Class A-3 Noteholders' Principal Carryover Shortfall" means, as of the
close of any Distribution Date, the excess, if any, of (a) the sum of (i) the
Class A-3 Noteholders' Monthly Principal Distributable Amount for such
Distribution Date and (ii) any outstanding Class A-3 Noteholders' Principal
Carryover Shortfall as of the close of the preceding Distribution Date over (b)
the amount in respect of principal that is actually deposited in the Class A
Note Distribution Account and allocated to the Class A-3 Notes.

     "Class A-3 Noteholders' Principal Distributable Amount" means, with respect
to any Distribution Date, the sum of (a) the Class A-3 Noteholders' Monthly
Principal Distributable Amount for such Distribution Date and (b) the Class A-3
Noteholders' Principal Carryover Shortfall as of the close of the preceding
Distribution Date; PROVIDED, HOWEVER, that the sum of (a) and (b) shall not
exceed the outstanding principal amount of the Class A-3 Notes, and on the Class
A-3 Final Scheduled Distribution Date, the Class A-3 Noteholders' Distributable
Principal Amount will include the amount necessary (after giving effect to the
other amounts to be deposited in the Class A Note Distribution Account on such
Distribution Date and allocable to principal) to reduce the outstanding
principal amount of the Class A-3 Notes to zero.

     "Class A-3 Note Interest Rate" has the meaning assigned to such term in the
Indenture.

     "Class A-3 Note Pool Factor" means 1.0000000 as of the Closing Date and, as
of the close of business on any Distribution Date thereafter means a seven-digit
decimal figure equal to the outstanding principal amount of the Class A-3 Notes
as of such date (after giving effect 


                                6
<PAGE>

to payments in reduction of the principal amount of the Class A-3 Notes on such
date) divided by the original outstanding principal amount of the Class A-3
Notes.

     "Class B Final Scheduled Distribution Date" means the May 2003 Distribution
Date.

     "Class B Note Distribution Account" means the account designated as such
and established and maintained pursuant to Section 5.01.

     "Class B Noteholders" has the meaning assigned to such term in Section 1.01
of the Indenture.

     "Class B Noteholders' Distributable Amount" means, with respect to any
Distribution Date, the sum of (a) the Class B Noteholders' Principal
Distributable Amount and (b) the Class B Noteholders' Interest Distributable
Amount.

     "Class B Noteholders' Monthly Principal Distributable Amount" means, with
respect to any Distribution Date, (a) if such Distribution Date is prior to the
Distribution Date on which the principal amount of the Class A Notes is reduced
to zero, zero; (b) if such Distribution Date is the Distribution Date on which
the principal amount of the Class A Notes is reduced to zero, the amount, if
any, by which the Principal Distribution Amount exceeds the outstanding
principal amount of the Class A Notes immediately prior to such Distribution
Date; and (c) if such Distribution Date is after the Distribution Date on which
the principal amount of the Class A Notes has been reduced to zero, the
Principal Distribution Amount.


     "Class B Noteholders' Principal Carryover Shortfall" means, as of the close
of any Distribution Date, the excess, if any, of (a) the sum of (i) the Class B
Noteholders' Monthly Principal Distributable Amount for such Distribution Date
and (ii) any outstanding Class B Noteholders' Principal Carryover Shortfall as
of the close of the preceding Distribution Date over (b) the amount in respect
of principal that is actually deposited in the Class B Note Distribution Account
and allocated to the Class B Notes.

     "Class B Noteholders' Principal Distributable Amount" means, with respect
to any Distribution Date, the sum of (a) the Class B  Noteholders' Monthly
Principal Distributable Amount for such Distribution Date and (b) the Class B
Noteholders' Principal Carryover Shortfall as of the close of the preceding
Distribution Date; PROVIDED, HOWEVER, that the sum of (a) and (b) shall not
exceed the outstanding principal amount of the Class B Notes, and on the Class B
Final Scheduled Distribution Date, the Class B Noteholders' Distributable
Principal Amount will include the amount necessary (after giving effect to the
other amounts to be deposited in the Class B Note Distribution Account on such
Distribution Date and allocable to principal) to reduce the outstanding
principal amount of the Class B Notes to zero.

     "Class B Note Interest Rate" has the meaning assigned to such term in the
Indenture.

     "Class B Note Pool Factor" means 1.0000000 as of the Closing Date and, as
of the close of business on any Distribution Date thereafter means a seven-digit
decimal figure equal to the outstanding principal amount of the Class B Notes as
of such date (after giving effect to 


                                7
<PAGE>

payments in reduction of the principal amount of the Class B Notes on such date)
divided by the original outstanding principal amount of the Class B Notes.

     "Closing Date" means May 29, 1997.

     "Collection Account" means the account designated as such, established and
maintained pursuant to SECTION 5.01.

     "Collection Period" means, with respect to the first Distribution Date, the
one calendar month period ending on and including May 31, 1997 and, with respect
to each subsequent Distribution Date, the immediately preceding one calendar
month period.  Any amount stated "as of the close of business on the last day of
a Collection Period" shall give effect to the following calculations as
determined as of the end of the day on such last day: (1) all applications of
collections and (2) all distributions to be made on the following Distribution
Date.

     "Commission" means the Securities and Exchange Commission.

     "Contract" means, with respect to any Receivable, a retail installment sale
contract for the purchase of machinery or equipment and shall include all
documents relating to an amendment or modification of such Contract.

     "Corporate Trust Office" means the principal office of the Indenture
Trustee at which at any particular time its corporate trust business shall be
administered, which office at the date of the execution of this Agreement is
located at One First National Plaza, Suite 0126, Chicago, Illinois, Attention:
Corporate Trust Services Division, except that for purposes of Section 3.02 of
the Indenture, such term shall mean the office or agency of the Indenture
Trustee in the Borough of Manhattan in the City of New York which office at the
date hereof is located at 14 Wall Street, Eighth Floor, New York, New York
10005; or at such other address as the Indenture Trustee may designate from time
to time by notice to the Noteholders, the Owner Trustee and the Seller, or the
principal corporate trust office of any successor Indenture Trustee (the address
of which the successor Indenture Trustee will notify the Noteholders, the Owner
Trustee and the Seller); provided that for purposes of Section 3.02 of the
Indenture, the address of any such office shall be in the Borough of Manhattan
in the City of New York.

     "Cross-Collateralized Equipment" means, with respect to any Contract, an
item of machinery, other than the related Financed Equipment, which is owned by
the related Obligor and which also secures an Obligor's indebtedness under the
respective Receivable in addition to the related Financed Equipment.

     "Custodian" means The First National Bank of Chicago, as custodian of the
Receivable Files, and each successor thereto pursuant to the Custodial
Agreement.

     "Custodial Agreement" means the Custodial Agreement, dated as of May 1,
1997, among CFSC, as originator and Servicer, the Seller, as depositor, the
Issuer, and The First National 


                                8
<PAGE>

Bank of Chicago, as Indenture Trustee and Custodian, as the same may be amended
and supplemented from time to time.

     "Cut-off Date" means May 1, 1997.

     "Dealer" means the dealer who sold an item of Financed Equipment securing a
Receivable.

     "Dealer Receivable" means a Receivable originated by a Dealer and acquired
by CFSC from such Dealer.

     "Delivery" when used with respect to Trust Account Property means:

          (a) with respect to bankers' acceptances, commercial paper, negotiable
     certificates of deposit and other obligations that constitute "instruments"
     within the meaning of Section 9-105(1)(i) of the New York UCC and are
     susceptible to physical delivery, transfer thereof to the Indenture Trustee
     or its nominee or custodian by physical delivery to the Indenture Trustee
     or its nominee or custodian endorsed to, or registered in the name of, the
     Indenture Trustee or its nominee or custodian or endorsed in blank, and,
     with respect to a certificated security (as defined in Section 8-102 of the
     New York UCC) transfer thereof (i) by delivery of such certificated
     security endorsed to, or registered in the name of, the Indenture Trustee
     or its nominee or custodian or endorsed in blank to a financial
     intermediary (as defined in Section 8-313 of the New York UCC) and the
     making by such financial intermediary of entries on its books and records
     identifying such certificated securities as belonging to the Indenture
     Trustee or its nominee or custodian and the sending by such financial
     intermediary of a confirmation of the purchase of such certificated
     security by the Indenture Trustee or its nominee or custodian, or (ii) by
     delivery thereof to a "clearing corporation" (as defined in Section
     8-102(3) of the New York UCC) and the making by such clearing corporation
     of appropriate entries on its books reducing the appropriate securities
     account of the transferor and increasing the appropriate securities account
     of a financial intermediary by the amount of such certificated security,
     the identification by the clearing corporation of the certificated
     securities for the sole and exclusive account of the financial
     intermediary, the maintenance of such certificated securities by such
     clearing corporation or a "custodian bank" (as defined in Section 8-102(4)
     of the New York UCC) or the nominee of either subject to the clearing
     corporation's exclusive control, the sending of a confirmation by the
     financial intermediary of the purchase by the Indenture Trustee or its
     nominee or custodian of such securities and the making by such financial
     intermediary of entries on its books and records identifying such
     certificated securities as belonging to the Indenture Trustee or its
     nominee or custodian (all of the foregoing, "Physical Property"), and, in
     any event, any such Physical Property in registered form shall be in the
     name of the Indenture Trustee or its nominee or custodian; and such
     additional or alternative procedures as may hereafter become appropriate to
     effect the complete transfer of ownership of any such Trust Account
     Property (as defined herein) to the Indenture Trustee or its nominee or
     custodian, consistent with changes in applicable law or regulations or the
     interpretation thereof;


                                9
<PAGE>

          (b) with respect to any United States Securities Entitlement, in
     accordance with applicable law, including applicable Federal regulations, a
     securities intermediary indicates by book entry that such United States
     Securities Entitlement has been credited to a securities account of the
     Indenture Trustee, and such securities intermediary agrees that it will
     comply with entitlement orders originated by the Indenture Trustee without
     further consent by the Seller, the Servicer or the Issuer.

          (c) with respect to any item of Trust Account Property that is an
     uncertificated security under Article 8 of the New York UCC and that is not
     governed by clause (b) above, registration on the books and records of the
     issuer thereof in the name of the financial intermediary, the sending of a
     confirmation by the financial intermediary of the purchase by the Indenture
     Trustee or its nominee or custodian of such uncertificated security, and
     the making by such financial intermediary of entries on its books and
     records identifying such uncertificated securities as belonging to the
     Indenture Trustee or its nominee or custodian and such additional or
     alternative procedures as may hereafter become appropriate to effect
     complete transfer of ownership of any such Trust Account Property to the
     Indenture Trustee or its nominee or custodian, consistent with changes in
     applicable law or regulations or the interpretation thereof.

     "Determination Date" means, with respect to any Distribution Date, the
fifth Business Day prior to such Distribution Date.

     "Distribution Date" means the 25th day of each calendar month or, if such
day is not a Business Day, the immediately following Business Day, commencing on
June 25, 1997.

     "Eligible Institution" means (a) the corporate trust department of the
Indenture Trustee, the Owner Trustee, The Chase Manhattan Bank as long as it is
paying agent under the Trust Agreement or The First National Bank of Chicago, so
long as it is a paying agent under the Indenture, or (b) a depository
institution organized under the laws of the United States of America or any one
of the states thereof or the District of Columbia (or any domestic branch of a
foreign bank) (i)(A) which has either (1) a long-term unsecured debt rating of
AAA or better by Standard & Poor's and Aaa or better by Moody's or (2) a
short-term unsecured debt rating or a certificate of deposit rating of A-1+ by
Standard & Poor's and P-1 or better by Moody's, or any other long-term,
short-term or certificate of deposit rating acceptable to the Rating Agencies
and (B) whose deposits-are insured by the FDIC or (ii)(A) the parent of which
has a long-term or short-term unsecured debt rating acceptable to the Rating
Agencies and (B) whose deposits are insured by the FDIC.  If so qualified, the
Indenture Trustee, the Owner Trustee, The Chase Manhattan Bank or The First
National Bank of Chicago may be considered an Eligible Institution for the
purposes of clause (b) of this definition.

     "Eligible Investments" mean book-entry securities, negotiable instruments
or securities (uncertificated or certificated) (other than any such instrument
or security issued by CFSC or any of its Affiliates) represented by instruments
in bearer or registered form which evidence:

          (a) direct obligations of, and obligations fully guaranteed as to
     timely payment by, the United States of America;


                                10
<PAGE>

          (b) demand deposits, time deposits or certificates of deposit of any
     depository institution or trust company incorporated under the laws of the
     United States of America or any state thereof (or any domestic branch of a
     foreign bank) and subject to supervision and examination by Federal or
     State banking or depository institution authorities; PROVIDED, HOWEVER,
     that at the time of the investment or contractual commitment to invest
     therein, the commercial paper or other short-term unsecured debt
     obligations (other than such obligations the rating of which is based on
     the credit of a Person other than such depository institution or trust
     company) thereof shall have a credit rating from each Rating Agency in the
     highest investment category granted thereby;

          (c) commercial paper having, at the time of the investment or
     contractual commitment to invest therein, a rating from each Rating Agency
     in the highest investment category granted thereby;

          (d) investments in money market funds having a rating from each Rating
     Agency in the highest investment category granted thereby (including funds
     for which the Indenture Trustee or the Owner Trustee or any of their
     respective Affiliates is investment manager or advisor);

          (e) [Reserved];

          (f) bankers' acceptances issued by any depository institution or trust
     company referred to in clause (b) above;

          (g) repurchase obligations with respect to any security that is a
     direct obligation of, or fully guaranteed by, the United States of America
     or any agency or instrumentality thereof the obligations of which are
     backed by the full faith and credit of the United States of America, in
     either case entered into with (i) a depository institution or trust company
     (acting as principal) described in clause (b) or (ii) a depository
     institution or trust company the deposits of which are insured by FDIC; or

          (h) any other investment permitted by each of the Rating Agencies.

     "Eligible Securities Account" means either (a) a segregated account with an
Eligible Institution or (b) a segregated trust account with the corporate trust
department of a depository institution organized under the laws of the United
States of America or any one of the states thereof or the District of Columbia
(or any domestic branch of a foreign bank), having corporate trust powers and
acting as trustee for funds deposited in such account, so long as such
depository institution shall have a senior unsecured rating of at least
investment grade from each Rating Agency in one of its generic rating
categories.

     "Farm Credit Entitlement" means a "Security Entitlement" as defined in 12
C.F.R. Section 615.5450.

     "Final Maturity Date" means May 31, 2003.


                                11
<PAGE>

     "Financed Equipment" means an item of machinery, together with all
accessions thereto, which was financed pursuant to the terms of the related
Contract and secures an Obligor's indebtedness under the respective Receivable.

     "FHLBank Entitlement" means a "Security Entitlement" as defined in 12
C.F.R. Section 912.1.

     "Fitch" means Fitch Investors Service, L.P., or its successor.

     "Funding Corporation Entitlement" means a "Security Entitlement" as defined
in 12 C.F.R. Section 1511.1.

     "Governmental Authority" means the United States of America, any state or
other political subdivision thereof and any entity exercising executive,
legislative, judicial, regulatory or administrative functions of or pertaining
to government.

     "Holder" or "Noteholder" has the meaning assigned to such term in Section
1.01 of the Indenture.

     "HUD Entitlement" means a "Security Entitlement" as defined in 24 C.F.R.
Section 81.2.

     "Indenture" means the Indenture dated as of May 1, 1997, between the Issuer
and the Indenture Trustee, as the same may be amended and supplemented from time
to time.

     "Indenture Trustee" means The First National Bank of Chicago, in its
capacity as trustee under the Indenture, its successors in interest and any
successor trustee under the Indenture.

     "Initial Pool Balance" means the Pool Balance as of the Cut-off Date, which
is $346,636,681.

     "Insolvency Event" means, with respect to a specified Person, (a) the
filing of a decree or order for relief by a court having jurisdiction in the
premises in respect of such Person or any substantial part of its property in an
involuntary case under any applicable Federal or state bankruptcy, insolvency or
other similar law now or hereafter in effect, or appointing a receiver,
liquidator, assignee, custodian, trustee, sequestrator or similar official for
such Person or for any substantial part of its property, or ordering the
winding-up or liquidation of such Person's affairs, and such decree or order
shall remain unstayed and in effect for a period of 90 consecutive days; or (b)
the commencement by such Person of a voluntary case under any applicable Federal
or state bankruptcy, insolvency or other similar law now or hereafter in effect,
or the consent by such Person to the entry of an order for relief in an
involuntary case under any such law, or the consent by such Person to the
appointment of or taking possession by a receiver, liquidator, assignee,
custodian, trustee, sequestrator or similar official for such Person or for any
substantial part of its property, or the making by such Person of any general
assignment for the benefit of creditors, or the failure by such Person generally
to pay its debts as such debts become due, or the taking of action by such
Person in furtherance of any of the foregoing.


                                12
<PAGE>

     "Investment Earnings" means, with respect to any Distribution Date, the
investment earnings (net of losses and investment expenses) on amounts on
deposit in the Trust Accounts to be deposited into the Collection Account on
such Distribution Date pursuant to SECTION 5.01(B).

     "Issuer" means Caterpillar Financial Asset Trust 1997-A.

     "Lien" means a security interest, lien, charge, pledge, equity or
encumbrance of any kind with respect to any Receivable other than mechanics'
liens and any liens which attach to such Receivable by operation of law as a
result of any act or omission by the related Obligor.

     "Liquidated Receivable" means any Receivable which has been liquidated by
the Servicer through the sale or other disposition of the related Financed
Equipment.

     "Liquidation Proceeds" means, with respect to any Liquidated Receivable,
the moneys collected in respect thereof, from whatever source (including the
proceeds of insurance policies with respect to the related Financed Equipment or
Obligor on a Liquidated Receivable) during the Collection Period in which such
Receivable became a Liquidated Receivable, net of the sum of any amounts
expended by the Servicer in connection with such liquidation and any amounts
required by law to be remitted to the Obligor on such Liquidated Receivable.

     "Monthly A-1 Note Interest" means, with respect to any Distribution Date,
an amount equal to the product of (a) the Class A-1 Note Interest Rate, (b) the
outstanding principal balance of the Class A-1 Notes as of the close of business
on the preceding Distribution Date after giving effect to all payments of
principal made to the Class A-1 Noteholders on such preceding Distribution Date
and (c) a fraction the numerator of which is equal to the actual number of days
from and including the preceding Distribution Date to but excluding such
Distribution Date and the denominator of which is equal to 360; PROVIDED,
HOWEVER, that with respect to the first Distribution Date, Monthly A-1 Note
Interest shall be equal to the product of (a) the Class A-1 Note Interest Rate
for the period from and including the Closing Date to but excluding the June
1997 Distribution Date, (b) the outstanding principal balance of the Class A-1
Notes as of the close of business on the Closing Date and (c) a fraction the
numerator of which is 27 and the denominator of which is 360.

     "Monthly A-2 Note Interest" means, with respect to any Distribution Date,
an amount equal to one-twelfth of the product of (a) the Class A-2 Note Interest
Rate and (b) the outstanding principal balance of the Class A-2 Notes as of the
close of business on the preceding Distribution Date after giving effect to all
payments of principal made to the Class A-2 Noteholders on such preceding
Distribution Date; PROVIDED, HOWEVER, that with respect to the first
Distribution Date, interest on the outstanding principal balance of the Class
A-2 Notes will accrue from and including the Closing Date to but excluding the
June 1997, Distribution Date and will be calculated on the basis of a 360-day
year of twelve 30-day months.

     "Monthly A-3 Note Interest" means, with respect to any Distribution Date,
an amount equal to one-twelfth of the product of (a) the Class A-3 Note Interest
Rate and (b) the outstanding principal balance of the Class A-3 Notes as of the
close of business on the preceding 


                                13
<PAGE>

Distribution Date after giving effect to all payments of principal made to the
Class A-3 Noteholders on such preceding Distribution Date; PROVIDED, HOWEVER,
that with respect to the first Distribution Date, interest on the outstanding
principal balance of the Class A-3 Notes will accrue from and including the
Closing Date to but excluding the June 1997 Distribution Date and will be
calculated on the basis of a 360-day year of twelve 30-day months.

     "Monthly B Note Interest" means, with respect to any Distribution Date, an
amount equal to one-twelfth of the product of (a) the Class B Note Interest Rate
and (b) the outstanding principal balance of the Class B Notes as of the close
of business on the preceding Distribution Date after giving effect to all
payments of principal made to the Class B Noteholders on such preceding
Distribution Date; PROVIDED, HOWEVER, that with respect to the first
Distribution Date, interest on the outstanding principal balance of the Class B
Notes will accrue from and including the Closing Date to but excluding the June
1997 Distribution Date and will be calculated on the basis of a 360-day year of
twelve 30-day months.

     "Monthly Certificate Interest" means, with respect to any Distribution
Date, an amount equal to one-twelfth of the product of (a) the Certificate Rate
and (b) the Certificate Balance as of the close of business on the preceding
Distribution Date after giving effect to all distributions in respect of
principal made to the Certificateholder on such preceding Distribution Date;
PROVIDED, HOWEVER, that with respect to the first Distribution Date, interest on
the outstanding Certificate Balance will accrue from and including the Closing
Date to but excluding the June 1997 Distribution Date and will be calculated on
the basis of a 360-day year of twelve 30-day months.

     "Moody's" means Moody's Investors Service, Inc., or its successor.

     "Net APR" has the meaning assigned to such term in the Indenture.

     "New York UCC" has the means the Uniform Commercial Code in effect in the
State of New York.

     "Note Register" or "Note Registrar" have the meanings specified in Section
2.04 of the Indenture.

     "Notes" means the Class A Notes and the Class B Notes, collectively.

     "Notes of a Class" or "Class of Notes" means all Notes included in Class
A-1 Notes, all Notes included in Class A-2 Notes, all Notes included in Class
A-3 Notes, or all Notes included in Class B Notes, whichever is appropriate.

     "Obligor" on a Receivable means (a) the purchaser or co-purchasers of the
Financed Equipment and (b) any other Person, including the related Dealer, who
owes payments under the Receivable.

     "Officers' Certificate" means a certificate signed by (a) the chairman of
the board, the president, the vice chairman of the board, the executive vice
president, any vice president, a 


                                14
<PAGE>

treasurer or any assistant treasurer and (b) a secretary or assistant secretary,
in each case of the Seller or the Servicer, as appropriate.

     "Opinion of Counsel" means one or more written opinions of counsel who may
be an employee of or counsel to the Seller or the Servicer, which counsel shall
be acceptable to the Indenture Trustee, the Owner Trustee and/or the Rating
Agencies, as applicable.

     "Original Contract" means with respect to each Receivable, a related
Contract that satisfies the following conditions:

                    (a)  (i)  Such Contract states as part of its terms: 

                              "Although multiple counterparts of this document
               may be signed, only the counterpart accepted, acknowledged and
               certified by CFSC on the signature page thereof as the original
               will constitute original chattel paper."; and

                         (ii) CFSC has accepted, acknowledged and certified one
               originally executed copy or version of such Contract (and no
               other) by stamping on the signature page thereon the following
               legend and executing the same where indicated (which execution
               will be effected in red by use of a stamp containing a replica of
               an authorized signatory of CFSC):

                         ACCEPTED, ACKNOWLEDGED AND CERTIFIED BY 
                         CATERPILLAR FINANCIAL SERVICES
                         CORPORATION AS THE ORIGINAL.

                              By: _______________________
                              Title: _____________________  ; or

               (b)  Such Contract is in "snap-set" or other form for which only
          one original may be produced.

     "Outstanding" has the meaning assigned to such term in Section 1.01 of the
Indenture.

     "Outstanding Amount" means the aggregate principal amount of all Notes, or
a Class of Notes, as applicable, Outstanding at the date of determination.

     "Over-Rate Receivable" means a Receivable which has been purchased by CFSC
from a Dealer for a price greater than the principal amount thereof stated in
the related Contract.  

     "Owner" means the Holder of the Certificate.

     "Owner Trust Estate" has the meaning assigned to such term in the Trust
Agreement.


                                15
<PAGE>

     "Owner Trustee" means Chase Manhattan Bank Delaware in its capacity as
Owner Trustee under the Trust Agreement, its successors in interest and any
successor owner trustee under the Trust Agreement.

     "Physical Property" has the meaning assigned to such term in the definition
of "Delivery" above.

     "Pool Balance" means, at any time, the aggregate of the Principal Balances
of the Receivables at the end of the preceding Collection Period, after giving
effect to (i) all payments received from Obligors and Purchase Amounts remitted
by the Seller or the Servicer, as the case may be, for such Collection Period,
and (ii) all Realized Losses on Liquidated Receivables during such Collection
Period.

     "Pool Factor" means 1.0000000 as of the Cut-off Date and, as of the close
of business on the last day of a Collection Period thereafter means a seven
digit decimal figure equal to the Pool Balance as of such date divided by the
Initial Pool Balance.

     "Principal Balance" of a Receivable, as of the close of business on the
last day of a Collection Period or as of the Cut-off Date, as applicable, means
the Amount Financed minus the sum of (i) that portion of all Scheduled Payments
paid on or prior to such day allocable to principal using the actuarial method
based on the related APR, (ii) any payment of the Purchase Amount with respect
to such Receivable purchased by the Servicer or repurchased by the Seller and
allocable to principal and (iii) any prepayment in full or any partial
prepayments (including any Liquidation Proceeds) applied to reduce the Principal
Balance of such Receivable.

     "Principal Distribution Amount" means, with respect to any Distribution
Date, the sum of the following amounts, without duplication, with respect to the
preceding Collection Period: (i) that portion of all collections on the
Receivables (including any Liquidation Proceeds and any amounts received from
Dealers with respect to Receivables) allocable to principal; (ii) the amount of
Realized Losses for the related Collection Period (except to the extent included
in (iii) below); and (iii) the Principal Balance of each Receivable that the
Servicer became obligated to purchase or that the Seller became obligated to
repurchase during the related Collection Period (except to the extent included
in (i) above).

     "Purchase Agreement" means the Purchase Agreement dated as of May 1, 1997,
between the Seller and CFSC, as the same may be amended and supplemented from
time to time.

     "Purchase Amount" means the amount, as of the close of business on the last
day of a Collection Period, required to prepay in full the respective Receivable
under the terms thereof (including interest at the related APR to the end of the
month of purchase).

     "Purchased Receivable" means a Receivable purchased as of the close of
business on the last day of a Collection Period by the Servicer pursuant to
SECTION 4.07 or repurchased as of such time by the Seller pursuant to SECTION
3.02.


                                16
<PAGE>

     "Rating Agencies" means Moody's and Standard & Poor's.  If no such
organization or successor is in existence, "Rating Agency" shall be a nationally
recognized statistical rating organization or other comparable Person designated
by the Seller, notice of which designation shall be given to the Indenture
Trustee, the Owner Trustee and the Servicer.

     "Rating Agency Condition" means, with respect to any action, that each
Rating Agency shall have been given 10 days' (or such shorter period as is
acceptable to each Rating Agency) prior notice thereof and that each Rating
Agency shall have notified the Seller, the Servicer, the Owner Trustee and the
Indenture Trustee in writing that such action will not result in a reduction or
withdrawal of the then current rating of any Class of Notes.

     "Realized Loss" means, with respect to any Collection Period, for any
Liquidated Receivable the excess of (a) the Principal Balance of such Liquidated
Receivable over the Liquidation Proceeds with respect to such Receivable for
such Collection Period to the extent allocable to principal and (b) amounts
payable by any Dealer with respect to Over-Rate Receivables which are deemed
uncollectible by the Servicer.

     "Receivable" means any Contract listed on Schedule A hereto (which Schedule
may be in the form of microfiche).

     "Receivable Files" means the documents specified in SECTIONS 3.03(A) AND
(B).

     "Recoveries" means, with respect to any Liquidated Receivable, (a) monies
collected in respect thereof, from whatever source, but after (i) such
Receivable became a Liquidated Receivable and (ii) the proceeds from the sale or
other disposition of the related Financed Equipment have been received by the
Servicer for deposit in the Collection Account, net of (b) the sum of any
amounts expended by the Servicer for the account of the Obligor and any amounts
required by law to be remitted to the Obligor.

     "Reserve Account" means the account designated as such, established and
maintained pursuant to SECTION 5.01(A).

     "Reserve Account Initial Deposit" means the initial deposit by the Seller
on the Closing Date of $7,799,325.

     "Sallie Mae Entitlement" means a "Security Entitlement" as defined in 31
C.F.R. Section 354.1.

     "Schedule of Receivables" means the schedule of Receivables attached hereto
as Schedule A.

     "Scheduled Payment" on a Receivable means the scheduled periodic payment of
principal and interest required to be made by the Obligor.

     "Securities" means, collectively, the Notes and the Certificate.


                                17
<PAGE>

     "Seller" means Caterpillar Financial Funding Corporation, a Nevada
corporation, and its successors in interest to the extent permitted hereunder.

     "Servicer" means CFSC, as the servicer of the Receivables, and each
successor to CFSC (in the same capacity) pursuant to SECTION 7.03 or 8.02.

     "Servicer Default" means an event specified in SECTION 8.01.

     "Servicer's Certificate" means an Officers' Certificate of the Servicer
delivered pursuant to SECTION 4.09, substantially in the form of SCHEDULE D or
in such other form that is acceptable to the Indenture Trustee, the Owner
Trustee and the Servicer.

     "Servicer's Yield" means, with respect to any Receivable, any late fees,
extension fees and other administrative fees or similar charges allowed by
applicable law with respect to such Receivable.

     "Servicing Fee" means the fee payable to the Servicer for services rendered
during the respective Collection Period, determined pursuant to SECTION 4.08.

     "Servicing Fee Rate" means 1.0% per annum.

     "Specified Reserve Account Balance" with respect to any Distribution Date,
means an amount equal to the lesser of (a) the outstanding principal balance of
the Notes and (b) $7,799,325.

     "Standard & Poor's" means Standard & Poor's Ratings Services, a division of
The McGraw-Hill Companies, Inc., or its successor.

     "Tennessee Valley Entitlement" means a Security Entitlement as defined in
18 C.F.R. Section 1314.2.

     "Total Distribution Amount" means, for each Distribution Date, the sum of
the aggregate collections in respect of Receivables (including any Liquidation
Proceeds, any Purchase Amounts paid by the Seller and/or the Servicer and any
amounts received from Dealers with respect to Receivables) received during the
related Collection Period and Investment Earnings on the Trust Accounts during
such Collection Period, excluding all payments and proceeds (including any
Liquidation Proceeds and any amounts received from Dealers with respect to
Receivables) of (i) any Receivables the Purchase Amount of which has been
included in the Total Distribution Amount in a prior Collection Period, (ii) any
Liquidated Receivable after and to the extent of the reassignment of such
Liquidated Receivable by the Trust to the Seller and (iii) any Servicer's Yield.

     "Transaction Equipment" means, collectively, the Financed Equipment and, if
applicable, the Cross-Collateralized Equipment.


                                18
<PAGE>

     "Transfer Date" means, with respect to any Distribution Date, the Business
Day preceding such Distribution Date.

     "Treasury Entitlement" means a "Security Entitlement" as defined in 31
C.F.R. Section 357.2.

     "Trust" means the Issuer.

     "Trust Accounts" has the meaning assigned thereto in SECTION 5.01(B).

     "Trust Account Property" means the Trust Accounts, all amounts and
investments held from time to time in any Trust Account (whether in the form of
deposit accounts, Physical Property, book-entry securities, uncertificated
securities or otherwise), including the Reserve Account Initial Deposit, and all
proceeds of the foregoing.

     "Trust Agreement" means the Amended and Restated Trust Agreement dated as
of May 1, 1997, between the Seller and the Owner Trustee, as the same may be
amended and supplemented from time to time.

     "Trust Estate" means all money, instruments, rights and other property that
are subject or intended to be subject to the lien and security interest of the
Indenture for the benefit of the Noteholders (including, without limitation, all
property and interests Granted (as defined in the Indenture) to the Indenture
Trustee), including all proceeds thereof.

     "Trust Officer" means, (a) in the case of the Indenture Trustee, any
officer within the Corporate Trust Office of the Indenture Trustee, including
any Vice President, Assistant Vice President, Trust Officer, Secretary,
Assistant Secretary or any other officer of the Indenture Trustee customarily
performing functions similar to those performed by any of the above designated
officers and also, with respect to a particular matter, any other officer to
whom such matter is referred because of such officers' knowledge of and
familiarity with the particular subject, and (b) with respect to the Owner
Trustee, any officer in the Corporate Trustee Administration Department of the
Owner Trustee with direct responsibility for the administration of the Trust
Agreement and the Basic Documents on behalf of the Owner Trustee.

     "United States Securities Entitlement" means a Treasury Entitlement, a HUD
Entitlement, a FHLBank Entitlement, a Funding Corporation Entitlement, a Farm
Credit Entitlement, a Tennessee Valley Entitlement or a Sallie Mae Entitlement.

     SECTION 1.02.  OTHER DEFINITIONAL PROVISIONS.  (a) Capitalized terms used
herein and not otherwise defined herein have the meanings assigned to them in
the Indenture.

     (b) All terms defined in this Agreement shall have the defined meanings
when used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.

     (c) As used in this Agreement and in any certificate or other document made
or delivered pursuant hereto or thereto, accounting terms not defined in this
Agreement or in any such 


                                19
<PAGE>

certificate or other document, and accounting terms partly defined in this
Agreement or in any such certificate or other document to the extent not
defined, shall have the respective meanings given to them under generally
accepted accounting principles.  To the extent that the definitions of
accounting terms in this Agreement or in any such certificate or other document
are inconsistent with the meanings of such terms under generally accepted
accounting principles, the definitions contained in this Agreement or in any
such certificate or other document shall control.

     (d) The words "hereof," "herein," "hereunder" and words of similar import
when used in this Agreement shall refer to this Agreement as a whole and not to
any particular provision of this Agreement; Section, Schedule and Exhibit
references contained in this Agreement are references to Sections, Schedules and
Exhibits in or to this Agreement unless otherwise specified; and the term
"including" shall mean "including without limitation."

     (e) The definitions contained in this Agreement are applicable to the
singular as well as the plural forms of such terms and to the masculine as well
as to the feminine and neuter genders of such terms.

     SECTION 1.03.  CALCULATIONS.  For all purposes of this Agreement, interest
shall be computed on the basis of a 360-day year consisting of twelve 30-day
months.


                            ARTICLE II

                    CONVEYANCE OF RECEIVABLES

     SECTION 2.01.  CONVEYANCE OF RECEIVABLES.  In consideration of the Issuer's
delivery to or upon the order of the Seller of (i) Notes in the aggregate
principal amount of $337,970,000, and (ii) the Certificate in the principal
amount of $8,666,681, the Seller does hereby sell, transfer, assign, set over
and otherwise convey to the Issuer, without recourse (subject to the obligations
herein) all right, title and interest of the Seller in and to the following,
whether now owned or hereafter acquired:

          (a)  the Receivables, and all moneys (including accrued interest) due
     thereunder on or after the Cut-off Date;

          (b)  the interest of the Seller in the Trust Account Property, the
     Trust Accounts and all amounts credited thereto;

          (c)  the interest of the Seller in the security interests in the
     Transaction Equipment granted by Obligors pursuant to the Receivables and
     any other interest of the Seller in the Transaction Equipment;

          (d)  the interest of the Seller in any proceeds with respect to the
     Receivables from claims on any physical damage, credit life or disability
     insurance policies covering Financed Equipment or Obligors;


                                20
<PAGE>

          (e)  all right, title and interest of the Seller in and to the
     Purchase Agreement, including the right of the Seller to cause CFSC to
     repurchase Receivables from the Seller under certain circumstances;

          (f)  the interest of the Seller in any proceeds from recourse to or
     other payments by Dealers; and

          (g)  the proceeds of any and all of the foregoing.

     SECTION 2.02.  CLOSING.  

     The conveyance of the Receivables shall take place at the offices of
Orrick, Herrington & Sutcliffe LLP, 666 Fifth Avenue, 18th Floor, New York, New
York 10103, on the Closing Date, simultaneously with the closing of the
transactions contemplated by the Purchase Agreement, the underwriting agreements
related to the Notes and the Certificate and the other Basic Documents.  Upon
the acceptance by the Seller of the proceeds of the sale of the Notes and the
Certificate, the ownership of each Receivable and the contents of the related
Receivable File is vested in the Issuer, subject only to the lien of the
Indenture.

     SECTION 2.03.  BOOKS AND RECORDS.

     The transfer of each Receivable shall be reflected on the Seller's balance
sheets and other financial statements prepared in accordance with generally
accepted accounting principles as a transfer of assets by the Seller to the
Issuer.  The Seller shall be responsible for maintaining, and shall maintain, a
complete and accurate set of books and records and computer files for each
Receivable which shall be clearly marked to reflect the ownership of each
Receivable by the Issuer.


                           ARTICLE III

                         THE RECEIVABLES

     SECTION 3.01.  REPRESENTATIONS AND WARRANTIES OF SELLER.  The Seller makes
the following representations and warranties as to the Receivables on which the
Issuer is deemed to have relied in acquiring the Receivables.  Such
representations and warranties speak as of the execution and delivery of this
agreement, but shall survive the sale, transfer and assignment of the
Receivables to the Issuer and the pledge thereof to the Indenture Trustee
pursuant to the Indenture.

     (a) TITLE.  It is the intention of the Seller that the transfer and
assignment herein contemplated constitute a sale of the Receivables from the
Seller to the Issuer and that the beneficial interest in and title to such
Receivables not be part of the debtor's estate in the event of the filing of a
bankruptcy petition by or against the Seller under any bankruptcy law.  No
Receivable has been sold, transferred, assigned or pledged by the Seller to any
Person other than the Issuer.  Immediately prior to the transfer and assignment
herein contemplated, the Seller had 


                                21
<PAGE>

good and marketable title to each Receivable, free and clear of all Liens and
rights of others and, immediately upon the transfer thereof, the Issuer shall
have good and marketable title to each such Receivable, free and clear of all
Liens and rights of others; and the transfer has been perfected under the UCC.

     (b) ALL ACTIONS TAKEN.  All actions necessary in any jurisdiction to be
taken (i) to give the Issuer a first priority perfected ownership interest in
the Receivables (exclusive of Receivables for which a governmental entity is the
Obligor) (including without limitation delivery of the Receivables Files
pursuant to the Custodial Agreement), and (ii) to give the Indenture Trustee a
first priority perfected security interest therein (including, without
limitation, UCC filings with the Delaware and Nevada Secretaries of State and
precautionary UCC filings with the Tennessee Secretary of State).

     (c) POSSESSION OF RECEIVABLE FILES.  All of the Receivables Files have been
or will be delivered to the Custodian on or prior to the Closing Date or as
otherwise provided in Section 3.03.

     (d) NO CONSENTS REQUIRED.  All approvals, authorizations, consents, orders
or other actions of any Person or of any Governmental Authority required in
connection with the execution and delivery by the Seller of this Agreement or
any other Basic Document, the performance by the Seller of the transactions
contemplated by this Agreement or any other Basic Document and the fulfillment
by the Seller of the terms hereof or thereof, have been obtained or have been
completed and are in full force and effect (other than approvals,
authorizations, consents, orders or other actions which if not obtained or
completed or in full force and effect would not have a material adverse effect
on the Seller or the Issuer or upon the collectibility of any Receivable or upon
the ability of the Seller to perform its obligations under this Agreement).

     SECTION 3.02.  REPURCHASE BY SELLER OR CFSC UPON BREACH.  (a) The Seller,
the Servicer, CFSC or the Owner Trustee, as the case may be, shall inform the
other parties to the Agreement, CFSC and the Indenture Trustee promptly, in
writing, upon the discovery of any breach of the Seller's representations and
warranties made pursuant to SECTION 3.01 or any breach of CFSC's representations
and warranties made pursuant to Section 3.02(b) of the Purchase Agreement. 
Unless any such breach shall have been cured by the last day of the second month
following the month of the discovery thereof by the Owner Trustee or receipt by
the Owner Trustee of written notice from the Seller or the Servicer of such
breach, the Seller shall be obligated, and, if necessary, the Seller or the
Owner Trustee shall enforce, the obligation of CFSC, if any, under
Section 6.02(a)(i) of the Purchase Agreement to repurchase any Receivable
materially and adversely affected by any such breach as of such last day (or, at
the Seller's option, as of the last day of the first month following the month
of the discovery).

     (b) In consideration of the repurchase of the Receivable, the Seller shall
remit the Purchase Amount in the manner specified in SECTION 5.03; PROVIDED,
HOWEVER, that the obligation of the Seller to repurchase any Receivable arising
solely as a result of a breach of CFSC's representations and warranties pursuant
to Section 3.02(b) of the Purchase Agreement is subject to the receipt by the
Seller of the Purchase Amount from CFSC.  Subject to the provisions of SECTION
6.03, the sole remedy of the Issuer, the Owner Trustee, the Indenture Trustee,
the 


                                22
<PAGE>

Noteholders or the Certificateholder  with respect to a breach of
representations and warranties pursuant to SECTION 3.01 and the agreement
contained in this Section shall be to require the Seller to repurchase
Receivables pursuant to this Section, subject to the conditions contained
herein, or to enforce CFSC's obligation, if any, to the Seller to repurchase
such Receivables pursuant to the Purchase Agreement.  The Owner Trustee shall
have no duty to conduct any affirmative investigation as to the occurrence of
any condition requiring the repurchase of any Receivable pursuant to this
Section.

     SECTION 3.03.  CUSTODY OF RECEIVABLE FILES.  The Seller, the Issuer and the
Indenture Trustee have appointed the Custodian pursuant to the Custodial
Agreement, and the Custodian has thereby accepted such appointment, to act as
the agent of the Seller, the Issuer and the Indenture Trustee as custodian of
the following documents:

          (a) the Original Contract related to each Receivable; and

          (b) with respect to each Dealer Receivable, any documents used to
     assign such Dealer Receivable and the related Dealer's security interest in
     the Transaction Equipment to CFSC.

     SECTION 3.04.  DUTIES OF SERVICER.

     (a) RECEIVABLE FILES.  The Servicer shall maintain such accurate and
complete accounts, records and computer systems pertaining to each Receivable
File as shall enable itself and the Issuer to comply with this Agreement.  In
performing its duties, the Servicer shall act with reasonable care, using that
degree of skill and attention that the Servicer exercises with respect to the
receivable files relating to all comparable receivables that the Servicer
services for itself or others.  The Servicer shall conduct, or cause to be
conducted, periodic audits of the related accounts, records and computer
systems, in such a manner as shall enable the Issuer or the Indenture Trustee to
verify the accuracy of the Servicer's record keeping.  The Servicer shall
promptly report to the Issuer and the Indenture Trustee any failure on its part
to maintain its accounts, records and computer systems as herein provided and
promptly take appropriate action to remedy any such failure.  Nothing herein
shall be deemed to require an initial review or any periodic review by the
Issuer, the Owner Trustee or the Indenture Trustee.

     (b) ACCESS TO RECORDS.  The Servicer shall notify the Owner Trustee and the
Indenture Trustee of any change in the location of its principal place of
business in writing not later than 90 days after any such change.  The Servicer
shall make available to the Owner Trustee and the Indenture Trustee, or their
respective duly authorized representatives, attorneys or auditors, a list of
locations of the related accounts, records and computer systems maintained by
the Servicer at such times as the Owner Trustee or the Indenture Trustee shall
instruct.  The Indenture Trustee shall have access to such accounts, records and
computer systems.


                                23
<PAGE>

     (c) SAFEKEEPING.  The Servicer shall hold on behalf of the Issuer (i) all
file stamped copies of UCC financing statements evidencing the security interest
of CFSC in Transaction Equipment, and (ii) any and all documents, other than the
Receivable Files, that CFSC or the Seller shall keep on file, in accordance with
its customary procedures, relating to a Receivable, an Obligor or Transaction
Equipment, and shall maintain such accurate and complete records pertaining to
each Receivable as shall enable the Issuer to comply with this Agreement.  Upon
instruction from the Indenture Trustee, the Servicer shall release any such UCC
Filing or other document to the Indenture Trustee, the Indenture Trustee's
agent, or the Indenture Trustee's designee, as the case may be, at such place or
places as the Indenture Trustee may designate, as soon as practicable.

     SECTION 3.05.  ACCEPTANCE BY ISSUER AND THE INDENTURE TRUSTEE OF THE
RECEIVABLES; CERTIFICATION BY THE INDENTURE TRUSTEE.

     (a) The Issuer hereby acknowledges constructive receipt, through the
Custodian, for each Receivable, of a Receivable File in the form delivered to it
by the Seller and declares that it will hold such documents and any amendments,
replacements or supplements thereto, as well as any other assets delivered to
it, in trust upon and subject to the conditions set forth in the Trust Agreement
for the benefit of the Certificateholder , subject to the terms and conditions
of the Indenture and this Agreement.  By its acknowledgment of this Agreement,
the Indenture Trustee agrees to execute and deliver on the Closing Date an
acknowledgement of receipt by it, or by the Custodian on its behalf, of a
Receivables File for each Receivable in the form attached as Schedule C-1
hereto, and declares that it will hold such documents and any amendments,
replacements or supplements thereto, as well as any other assets delivered to it
in trust upon and subject to the conditions of the Indenture for the benefit of
the Noteholders and, to the extent set forth therein and herein, for the benefit
of the Certificateholder .  The Indenture Trustee agrees to review (or cause to
be reviewed) each Receivable File within 45 days after the Closing Date and to
deliver to the Seller, the Issuer, the Owner Trustee, each Rating Agency and the
Servicer a final certification in the form attached hereto as Schedule C-2 to
the effect that, as to each Receivable listed on the Schedules of Receivables
(other than any Receivable paid in full or any Receivable specifically
identified in such certification as not covered by such certification): (i) all
documents required to be delivered to it pursuant to this Agreement (including
without limitation each of the items listed in Section 3.03(a) and (b)) are in
its possession, (ii) such documents have been reviewed by it and have not been
mutilated, damaged, torn or otherwise physically altered (handwritten additions,
changes or corrections shall not constitute physical alteration if initialled by
the Obligor) and relate to such Receivable, and (iii) based on its examination
and only as to the foregoing documents, the information set forth on the
Schedule of Receivables accurately reflects the information set forth on the
Receivable Files.  The Indenture Trustee shall be under no duty or obligation to
inspect, review or examine any such documents, instruments, certificates or
other papers to determine that they are genuine, enforceable, or appropriate for
the represented purpose or that they are other than what they purport to be on
their face. 

     (b) If the Indenture Trustee during the process of reviewing the Receivable
Files finds any document constituting a part of a Receivable File which is not
executed, has not been received, is unrelated to the related Receivable
identified on Schedule A hereto, or does not 




                                24
<PAGE>

conform to the requirements of Section 3.03 or substantively to the description
thereof as set forth on the Schedule of Receivables, the Indenture Trustee shall
promptly so notify the Servicer, the Owner Trustee and the Seller.  In
performing any such review, the Indenture Trustee may conclusively rely on the
Servicer as to the purported genuineness of any such document and any signature
thereon.  It is understood that the scope of the Indenture Trustee's review of
the Receivable Files is limited solely to confirming that the documents listed
in Section 3.03 have been executed and received and relate to the Receivable
Files identified on the Schedule of Receivables.  The Servicer agrees to use
reasonable efforts to cause to be remedied a material defect in a document
constituting part of a Receivable File of which it is so notified by the
Indenture Trustee.  If, however, the Servicer has not caused to be remedied any
defect described in such final certification by the last day of the second month
following the month of receipt by it of the final certification referred to in
paragraph (a) of this Section 3.05, and such defect materially and adversely
affects the interests of the Noteholders or the Certificateholder  in the
related Receivable, the Seller shall remit the Purchase Amount in the manner
specified in Section 5.03; PROVIDED, HOWEVER, that the obligation of the Seller
to repurchase any Receivable is subject to the receipt by the Seller of the
Purchase Amount from CFSC.  Subject to the provisions of Section 5.03, the sole
remedy of the Issuer, the Owner Trustee, the Indenture Trustee, the Noteholders
or the Certificateholder with respect to such a defect and the agreement
contained in this Section shall be to require the Seller to repurchase
Receivables pursuant to this Section, subject to the conditions contained
herein, or to enforce CFSC's obligation to the Seller to repurchase such
Receivables pursuant to the Purchase Agreement.  The Owner Trustee shall have no
duty to conduct any affirmative investigation as to the occurrence of any
condition requiring the repurchase of any Receivable pursuant to this Section.

     (c) Upon receipt by the Indenture Trustee of a certification of the
Servicer of a repurchase of a Receivable described in Section 3.05(b) above and
receipt of the Purchase Amount, the Indenture Trustee is required to release to
CFSC the related Receivables File and shall execute, without recourse, and
deliver such instruments of transfer as may be necessary to transfer such
Receivable to CFSC.



                            ARTICLE IV

           ADMINISTRATION AND SERVICING OF RECEIVABLES

     SECTION 4.01.  DUTIES OF SERVICER.  The Servicer, as agent for the Issuer
(to the extent provided herein), shall manage, service, administer and make
collections on the Receivables (other than Purchased Receivables) with
reasonable care, using that degree of skill and attention that the Servicer
exercises with respect to all comparable receivables that it services for itself
or others.  The Servicer's duties shall include calculating, billing, collection
and posting of all payments, responding to inquiries of Obligors on such
Receivables, investigating delinquencies, reporting tax information to Obligors
(to the extent required under the related Contracts), accounting for
collections, and furnishing monthly and annual statements to the Owner Trustee
and the Indenture Trustee with respect to distributions.  Subject to the
provisions of SECTION 4.02, the Servicer shall follow its customary standards,
policies and procedures in 


                                25
<PAGE>

performing its duties as Servicer.  Without limiting the generality of the
foregoing, the Servicer is authorized and empowered to execute and deliver, on
behalf of itself, the Issuer, the Owner Trustee, the Indenture Trustee, the
Certificateholder and the Noteholders or any of them, any and all instruments of
satisfaction or cancellation, or partial or full release or discharge, and all
other comparable instruments, with respect to such Receivables or to the
Transaction Equipment securing such Receivables.  If the Servicer shall commence
a legal proceeding to enforce a Receivable, the Issuer (in the case of a
Receivable other than a Purchased Receivable) shall thereupon be deemed to have
automatically assigned, solely for the purpose of collection, such Receivable to
the Servicer.  If in any enforcement suit or legal proceeding it shall be held
that the Servicer may not enforce a Receivable on the ground that it shall not
be a real party in interest or a holder entitled to enforce such Receivable, the
Owner Trustee shall, at the Servicer's expense and direction, take steps to
enforce such Receivable, including bringing suit in its name or the name of the
Owner Trustee, the Indenture Trustee, the Certificateholder or the Noteholders. 
The Owner Trustee shall upon the written request of the Servicer furnish the
Servicer with any powers of attorney and other documents reasonably necessary or
appropriate to enable the Servicer to carry out its servicing and administrative
duties hereunder.

     SECTION 4.02.  COLLECTION OF RECEIVABLE PAYMENTS.  (a) The Servicer shall
make reasonable efforts to collect all payments called for under the terms and
provisions of the Receivables as and when the same shall become due and shall
follow such collection procedures as it follows with respect to all comparable
machinery receivables that it services for itself or others.  The Servicer shall
not reduce the principal balance of, reduce the stated annual percentage rate of
interest of, reduce the aggregate amount of Scheduled Payments or the amount of
any Scheduled Payment due under any Receivable, or otherwise amend or modify a
Receivable in a manner that would have a material adverse effect on the
interests of the Securityholders.  Notwithstanding the foregoing, the Servicer
may grant extensions on a Receivable; PROVIDED, HOWEVER, that if the Servicer
extends the due date of any Scheduled Payment to a date beyond the Final
Maturity Date, it shall promptly purchase the Receivable from the Issuer in
accordance with the terms of SECTION 4.07.  The Servicer may in its discretion
waive any other amounts of Servicer's Yield that may be collected in the
ordinary course of servicing a Receivable.  Notwithstanding anything in this
Agreement to the contrary, any Recoveries shall be paid to the Seller and any
Liquidated Receivables shall be assigned by the Trust to the Seller (to extent
the Principal Balance thereof has been distributed as part of the Principal
Distributable Amount).

          (b)  Notwithstanding anything in this Agreement to the contrary (but
subject to the immediately succeeding sentence), the Servicer may refinance any
Receivable by accepting a new Contract from the related Obligor and applying the
proceeds of such refinancing to pay all obligations in full of such Obligor
under such Receivable (which amount shall be applied in accordance with Section
5.02).  The receivable created by the refinancing shall not be property of the
Trust.  The parties hereto intend that the Servicer will not refinance a
Receivable pursuant to this SECTION 4.02(B) in order to provide direct or
indirect assurance to the Seller, the Indenture Trustee, the Owner Trustee, the
Noteholders, or the Certificateholder, as applicable, against loss by reason of
the bankruptcy or insolvency (or other credit condition) of, or default by, the
Obligor on, or the uncollectibility of, any Receivable.


                                26
<PAGE>

     SECTION 4.03.  REALIZATION UPON RECEIVABLES.  On behalf of the Issuer, the
Servicer shall use its best efforts, consistent with its customary servicing
procedures, to repossess or otherwise realize upon the Transaction Equipment
securing any Receivable as to which the Servicer shall have determined eventual
payment in full is unlikely.  The Servicer shall follow such customary and usual
practices and procedures as it shall deem necessary or advisable in its
servicing of comparable receivables, which may include selling the Transaction
Equipment at public or private sale.  The foregoing shall be subject to the
provision that, in any case in which any item of Transaction Equipment shall
have suffered damage, the Servicer shall not expend funds in connection with the
repair or the repossession of such Transaction Equipment unless it shall
determine in its discretion that such repair and/or repossession will increase
the Liquidation Proceeds by an amount greater than the amount of such expenses.

     SECTION 4.04.  PHYSICAL DAMAGE INSURANCE.  The Servicer shall, in
accordance with its customary servicing procedures, require that each Obligor
shall have obtained physical damage insurance covering the Transaction Equipment
as of the execution of the Receivable.

     SECTION 4.05.  MAINTENANCE OF SECURITY INTERESTS IN FINANCED EQUIPMENT. 
The Servicer shall, in accordance with its customary servicing procedures, take
such steps as are necessary to maintain perfection of the security interest
created by each Receivable (including each Receivable on which a governmental
entity is the Obligor) in the related Financed Equipment.  The Servicer is
hereby authorized to take such steps as are necessary to re-perfect such
security interest or to maintain such perfected security interest on behalf of
the Issuer and the Indenture Trustee in the event of the relocation of Financed
Equipment, or for any other reason.

     SECTION 4.06.  COVENANTS OF SERVICER.  The Servicer shall not:  (i) release
the Transaction Equipment securing any Receivable from the security interest
granted by such Receivable in whole or in part or modify such security interest
except (A) in accordance with SECTION 4.03 or (B) in the event of payment in
full by the Obligor thereunder;  (ii) impair the rights of the Issuer, the
Indenture Trustee, the Certificateholder or the Noteholders in any Receivable;
(iii) modify or refinance a Receivable except in accordance with the terms of
SECTION 4.02; or (iv) fail to return a Receivable File released to it pursuant
to Section 3.3 of the Custodial Agreement within five (5) Business Days of such
release.

     SECTION 4.07.  PURCHASE BY SERVICER OF RECEIVABLES UPON BREACH.  The
Servicer or the Owner Trustee shall inform the other party and the Indenture
Trustee, the Seller and CFSC promptly, in writing, upon the discovery of any
breach pursuant to SECTION 4.02, 4.05 or 4.06.  Unless the breach shall have
been cured by the last day of the second month following such discovery (or, at
the Seller's election, the last day of the first following month) (except for
the failure to return a released Receivable File, for which there is no grace
period beyond the specified five (5) Business Days), the Servicer shall purchase
any Receivable materially and adversely affected by such breach.  If the
Servicer takes any action pursuant to SECTION 4.02 that impairs the rights of
the Issuer, the Indenture Trustee, the Certificateholder or the Noteholders in
any Receivable or as otherwise provided in SECTION 4.02, the Servicer shall
purchase such Receivable.  In consideration of the purchase of any such
Receivable pursuant to either of the two preceding sentences, the Servicer shall
remit the Purchase Amount in the manner specified 


                                27
<PAGE>

in SECTION 5.03.  Subject to SECTION 7.02, the sole remedy of the Issuer, the
Owner Trustee, the Indenture Trustee, the Certificateholder or the Noteholders
with respect to a breach pursuant to SECTION 4.02, 4.05 or 4.06 shall be to
require the Servicer to purchase Receivables pursuant to this Section.  The
Owner Trustee shall have no duty to conduct any affirmative investigation as to
the occurrence of any condition requiring the purchase of any Receivable
pursuant to this Section.  The parties hereto intend that the Servicer will not
intentionally breach or cause a breach pursuant to SECTION 4.02, 4.05 or 4.06 in
order to provide direct or indirect assurance to the Seller, the Indenture
Trustee, the Owner Trustee, the Noteholders, or the Certificateholder, as
applicable, against loss by reason of the bankruptcy or insolvency (or other
credit condition) of, or default by, the Obligor on, or the uncollectibility of,
any Receivable.

     SECTION 4.08.  SERVICING FEE.  On each Determination Date, the Servicer
shall be entitled to receive the Servicing Fee in respect of the immediately
preceding Collection Period equal to the product of (a) one-twelfth of the
Servicing Fee Rate and (b) the Pool Balance as of the first day of such
preceding Collection Period.  The Servicer shall also be entitled to any
Servicer's Yield with respect to Receivables, collected (from whatever source)
on the Receivables, which Servicer's Yield shall be paid to the Servicer
pursuant to SECTION 5.07.

     SECTION 4.09.  SERVICER'S CERTIFICATE.  On each Determination Date, the
Servicer shall deliver to the Owner Trustee, the Indenture Trustee and the
Seller, with a copy to the Rating Agencies, a Servicer's Certificate containing
all information necessary to make the distributions pursuant to SECTIONS 5.04
and 5.05 for the Collection Period preceding the date of such Servicer's
Certificate.  Neither the Owner Trustee nor the Indenture Trustee shall be
required to determine, confirm or recalculate the information contained in the
Servicer's Certificate.   Receivables to be purchased by the Servicer or to be
repurchased by the Seller shall be identified by the Servicer by account number
with respect to such Receivable as specified in SCHEDULE A.

     SECTION 4.10.  ANNUAL STATEMENT AS TO COMPLIANCE; NOTICE OF DEFAULT.  (a)
The Servicer shall deliver to the Owner Trustee and the Indenture Trustee and
the Rating Agencies, on or before April 30 of each year beginning April 30,
1998, an Officers' Certificate stating that (i) a review of the activities of
the Servicer during the preceding 12-month period ending on December 31 (or, in
the case of April 30, 1998, the period from the Closing Date to December 31,
1997) and of its performance under this Agreement has been made under such
officers' supervision and (ii) to the best of such officers' knowledge, based on
such review, the Servicer has fulfilled in all material respects all its
obligations under this Agreement throughout such period or, if there has been a
default in the fulfillment of any such obligation in any material respect,
specifying each such default known to such officers and the nature and status
thereof.  The Indenture Trustee shall send a copy of such certificate and the
report referred to in Section 4.11 to the Rating Agencies.  A copy of such
certificate and the report referred to in Section 4.11 may be obtained by any
Certificateholder by a request in writing to the Owner Trustee at its address in
SECTION 10.03.

     (b) The Servicer shall deliver to the Owner Trustee, the Indenture Trustee
and the Rating Agencies, promptly after having obtained knowledge thereof, but
in no event later than five (5) Business Days thereafter, written notice in an
Officers' Certificate of any event which with the 


                                28
<PAGE>

giving of notice or lapse of time, or both, would become a Servicer Default
under SECTION 8.01(A) or (B).

     SECTION 4.11.  ANNUAL INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS' REPORT.  In
order to confirm that the servicing of the Receivables has been conducted in
compliance with the terms of this Agreement, the Servicer shall cause a firm of
independent certified public accountants, which may also render other services
to the Servicer, the Seller or CFSC, to deliver to the Owner Trustee and the
Indenture Trustee on or before April 30 of each year beginning April 30, 1998, a
report addressed to the Board of Directors of the Servicer, the Owner Trustee
and the Indenture Trustee, to the effect that such firm has examined the
financial statements of CFSC and issued its report thereon and that such
examination (a) was made in accordance with generally accepted auditing
standards and accordingly included such tests of the accounting records and such
other auditing procedures as such firm considered necessary in the
circumstances; (b) included tests relating to machinery installment sale
contracts serviced for others in accordance with requirements agreed to by the
Servicer and the Indenture Trustee, to the extent the tests are applicable to
the servicing obligations set forth in this Agreement; and (c) discloses the
results of such tests during the preceding 12-month period ended December 31 (or
in the case of the report due on or before April 30, 1998, the period from the
Closing Date to December 31, 1997) that, in the firm's opinion, such program
requires such firm to report.

     Such report will also indicate that the firm is independent of the Servicer
within the meaning of the Code of Professional Ethics of the American Institute
of Certified Public Accountants.

     SECTION 4.12.  SERVICER EXPENSES.  The Servicer shall be required to pay
all expenses incurred by it in connection with its activities hereunder,
including fees and disbursements of independent accountants, taxes imposed on
the Servicer and expenses incurred in connection with distributions and reports
to the Owner Trustee, the Indenture Trustee, the Certificateholder and the
Noteholders.


                            ARTICLE V

                 DISTRIBUTIONS; RESERVE ACCOUNT;
         STATEMENTS TO CERTIFICATEHOLDER AND NOTEHOLDERS

     SECTION 5.01.  ESTABLISHMENT OF TRUST ACCOUNTS.

     (a) (i) The Seller, for the benefit of the Noteholders and the
Certificateholder, shall establish and maintain in the name of the Indenture
Trustee an Eligible Securities Account (the "Collection Account"), bearing a
designation clearly indicating that the funds deposited therein are held for the
benefit of the Noteholders and the Certificateholder.

     (ii) (1)  The Seller, for the benefit of the Class A Noteholders, shall
establish and maintain in the name of the Indenture Trustee an Eligible
Securities Account (the "Class A Note 


                                29
<PAGE>

Distribution Account"), bearing a designation clearly indicating that the funds
deposited therein are held for the benefit of the Class A Noteholders.

          (2)  The Seller, for the benefit of the Class B Noteholders, shall
establish and maintain in the name of the Indenture Trustee an Eligible
Securities Account ( the "Class B Note Distribution Account"), bearing a
designation clearly indicating that the funds deposited therein are held for the
benefit of the Class B Noteholders.

     (iii) The Seller, for the benefit of the Noteholders and the
Certificateholder, shall establish and maintain in the name of the Indenture
Trustee an Eligible Securities Account (the "Reserve Account"), bearing a
designation clearly indicating that the funds deposited therein are held for the
benefit of the Noteholders.

     (b) Funds on deposit in the Collection Account, the Class A Note
Distribution Account, the Class B Note Distribution Account and the Reserve
Account (collectively the "Trust Accounts") shall be invested by the Indenture
Trustee in Eligible Investments selected by the Servicer; PROVIDED, HOWEVER, it
is understood and agreed that the Indenture Trustee shall not be liable for any
loss arising from such investment in Eligible Investments.  All such Eligible
Investments shall be held by the Indenture Trustee for the benefit of the
applicable Noteholders and, if applicable, the Certificateholder; PROVIDED,
HOWEVER, that on each Distribution Date all investment earnings (net of losses
and investment expenses) on funds on deposit therein shall be deposited into the
Collection Account and shall be deemed to constitute a portion of the Total
Distribution Amount.  Other than as permitted by the Rating Agencies, funds on
deposit in the Trust Accounts shall be invested in Eligible Investments that
will mature so that such funds will be available at the close of business on the
Transfer Date preceding the immediately following Distribution Date; PROVIDED,
HOWEVER, that funds on deposit in Trust Accounts may be invested in Eligible
Investments of the Indenture Trustee which may mature so that such funds will be
available on the Distribution Date.  Funds deposited in a Trust Account on a
Transfer Date which immediately precedes a Distribution Date upon the maturity
of any Eligible Investments are not required to be invested overnight, but if so
invested, such investments must meet the conditions of the immediately preceding
sentence.

     (c) (i) The Indenture Trustee shall possess all right, title and interest
in all funds on deposit from time to time in the Trust Accounts and in all
proceeds thereof (including all income thereon) and all such funds, investments,
proceeds and income shall be part of the Trust Estate.  The Trust Accounts shall
be under the sole dominion and control of the Indenture Trustee for the benefit
of the Noteholders and the Certificateholder or the Noteholders, as applicable. 
If, at any time, any of the Trust Accounts ceases to be an Eligible Securities
Account, the Indenture Trustee (or the Servicer on its behalf) shall within 10
Business Days (or such longer period, not to exceed 30 calendar days, as to
which each Rating Agency may consent) establish a new Trust Account as an
Eligible Securities Account and shall transfer any cash and/or any investments
to such new Trust Account.  So long as The First National Bank of Chicago is an
Eligible Institution, any Trust Account may be maintained with it in an Eligible
Securities Account.

          (ii) With respect to the Trust Account Property, the Indenture Trustee
agrees, by its acceptance hereof, that:


                                30
<PAGE>

          (A) any Trust Account Property held in securities accounts shall be
     held solely in the Eligible Securities Accounts; and each such Eligible
     Securities Account shall be subject to the exclusive custody and control of
     the Indenture Trustee, and the Indenture Trustee shall have sole signature
     authority with respect thereto;

          (B) any Trust Account Property that constitutes Physical Property
     shall be delivered to the Indenture Trustee in accordance with PARAGRAPH
     (A) of the definition of "DELIVERY" and shall be held, pending maturity or
     disposition, solely by the Indenture Trustee or a financial intermediary
     (as such term is defined in Section 8-313(4) of the UCC) acting solely for
     the Indenture Trustee;

          (C) any Trust Account Property that is a United States Security
     Entitlement shall be delivered in accordance with PARAGRAPH (B) of the
     definition of "DELIVERY" and shall be maintained by the Indenture Trustee,
     pending maturity or disposition, through continued book-entry registration
     of such Trust Account Property as described in such paragraph; and

          (D) any Trust Account Property that is an "uncertificated security"
     under Article 8 of the UCC and that is not governed by clause (C) above
     shall be delivered to the Indenture Trustee in accordance with PARAGRAPH
     (C) of the definition of "DELIVERY" and shall be maintained by the
     Indenture Trustee, pending maturity or disposition, through continued
     registration of the Indenture Trustee's (or its nominee's) ownership of
     such security.

     (iii) The Servicer shall have the power, revocable by the Indenture Trustee
or by the Owner Trustee with the consent of the Indenture Trustee, to instruct
the Indenture Trustee to make withdrawals and payments from the Trust Accounts
for the purpose of permitting the Servicer or the Owner Trustee to carry out its
respective duties hereunder or permitting the Indenture Trustee to carry out its
duties under the Indenture.

     (iv) The Indenture Trustee is hereby authorized to execute purchase and
sales directed by the Servicer through the facilities of its own trading or
capital markets operations.  The Indenture Trustee shall send statements to the
Servicer monthly reflecting activity for each amount created hereunder for the
preceding month.  Although the Servicer recognizes that it may obtain a broker
confirmation at no additional cost, the Servicer hereby agrees that
confirmations of investments are not required to be issued by the Indenture
Trustee for each month in which a monthly statement is rendered.  No statement
need be rendered pursuant to the provision hereof if no activity occurred in the
account for such month.

     SECTION 5.02.  COLLECTIONS.  Subject to SECTION 5.03, the Servicer shall
remit to the Collection Account (i) all payments by or on behalf of the Obligors
with respect to the Receivables (other than Purchased Receivables) and (ii) all
Liquidation Proceeds (except to the extent of Recoveries applied in accordance
with SECTION 4.02), in each case as collected during each Collection Period
within two Business Days of receipt and identification thereof.  Notwithstanding
the foregoing, if (i) CFSC is the Servicer, (ii) a Servicer Default shall not
have occurred and be continuing and (iii) CFSC maintains a short-term rating of
at least A-1 by 


                                31
<PAGE>

Standard & Poor's and P-1 by Moody's, the Servicer may remit such collections
with respect to each Collection Period to the Collection Account on or before
the second Business Day prior to the following Distribution Date.  For purposes
of this Article V, the phrase "payments by or on behalf of Obligors" shall mean
payments made with respect to the Receivables by Persons other than the Servicer
or CFSC.

     SECTION 5.03.  ADDITIONAL DEPOSITS.  The Servicer and the Seller shall
deposit or cause to be deposited in the Collection Account the Purchase Amounts
with respect to Purchased Receivables as set forth in the immediately following
sentence, and the Servicer shall deposit in the Collection Account all amounts
to be paid under SECTION 9.01 as set forth therein.  The Servicer and the Seller
will deposit the Purchase Amount with respect to each Purchased Receivable when
such obligations are due, unless, with respect to Purchase Amounts to be
remitted by the Servicer, the Servicer shall be permitted to make deposits
monthly prior to each Distribution Date pursuant to SECTION 5.02, in which case
such deposits shall be made in accordance with such Section.  The Servicer shall
account for Purchase Amounts paid by itself and the Seller separately.

     SECTION 5.04.  DISTRIBUTIONS.  (a) On each Determination Date, the Servicer
shall calculate all amounts required to determine the amounts to be deposited in
the Class A Note Distribution Account, the Class B Note Distribution Account and
the Certificate Distribution Account.

     (b) On the second Business Day prior to each Distribution Date, the
Servicer shall instruct the Indenture Trustee, which instruction shall be in the
form of EXHIBIT C to SCHEDULE E (or such other form that is acceptable to the
Indenture Trustee and the Servicer), to make the following deposits and
distributions for receipt by the Servicer or deposit in the applicable Trust
Account or Certificate Distribution Account by 11:00 A.M. (New York time) on
such following Distribution Date to the extent of funds deposited into the
Collection Account, in the following order of priority:

          (i)  to the Servicer (if CFSC or an Affiliate is not the Servicer),
     the Servicing Fee and all unpaid Servicing Fees from prior Collection
     Periods;

          (ii) to the Administrator under the Administration Agreement, the
     Administration Fee and all unpaid Administration Fees from prior Collection
     Periods;

          (iii)     to the Class A Note Distribution Account, the Class A
     Noteholders' Interest Distributable Amount;

          (iv) to the Class B Note Distribution Account, the Class B Noteholders
     Interest Distributable Amount;

          (v)  to the Class A Note Distribution Account, the Class A-1
     Noteholders' Principal Distributable Amount;


                                32
<PAGE>

          (vi) to the Class A Note Distribution Account, the Class A-2
     Noteholders' Principal Distributable Amount;

          (vii)     to the Class A Note Distribution Account, the Class A-3
     Noteholders' Principal Distributable Amount;

          (viii)    to the Class B Note Distribution Account, the Class B
     Noteholders' Principal Distribution Amount;

          (ix) to the Servicer (if CFSC or an affiliate is the Servicer), the
     Servicing Fee and all unpaid Servicing Fees from prior Collection Periods;

          (x)  to the Reserve Account, an amount equal to the excess of the
     Specified Reserve Account Balance over the amount on deposit in the Reserve
     Account on such Distribution Date; 

          (xi) to the Certificate Distribution Account, the Certificateholder's
     Interest Distributable Amount;

          (xii)     to the Certificate Distribution Account, the
     Certificateholder's Principal Distributable Amount; and

          (xiv)     to the Reserve Account, the remaining Total Distribution
     Amount.

     (c)  Notwithstanding anything in this Section 5.04 to the contrary, if an
Event of Default under the Indenture occurs and the maturities of the Notes are
accelerated pursuant to Section 5.02 of the Indenture, the amounts set forth in
clauses (v), (vi) and (vii) above will be deposited into the Class A Note
Distribution Account prior to depositing the amount set forth in clause (iv)
above in the Class B Note Distribution Account.

     SECTION 5.05.  RESERVE ACCOUNT.  (a) On the Closing Date, the Seller shall
deposit the Reserve Account Initial Deposit into the Reserve Account.  The
Servicer shall determine the Specified Reserve Account Balance for each
Distribution Date.

     (b)  (i) [Reserved]

          (ii) On each Distribution Date, if the amount on deposit in the
Reserve Account (after taking into account any deposits thereto pursuant to
SECTIONS 5.04(B)(X) and (XIV) and any withdrawals therefrom pursuant to SECTION
5.05(C) and (D)) is greater than the Specified Reserve Account Balance for such
Distribution Date (which shall be calculated to give effect to the reduction in
the outstanding principal balance of the Notes to result from the deposits made
in the Class A Note Distribution Account pursuant to SECTIONS 5.04(B)(V), (VI)
or (VII) or 5.05(C) and the Class B Note Distribution Account pursuant to
SECTIONS 5.04(B)(VIII) or 5.05(D) on such Distribution Date), then the Servicer
shall instruct the Indenture Trustee (A) to deposit the entire amount of such
excess to the Class A Note Distribution Account (x) for distribution to Class
A-1 Noteholders as principal (until the Class A-1 Notes have been paid in full)
and then (y) for 


                                33
<PAGE>


distribution to Class A-2 Noteholders as principal (until the Class A-2 Notes
have been paid in full) and then (z) for distribution to the Class A-3
Noteholders as principal (until the Class A-3 Notes have been paid in full) and
then (B) deposit the amount of such excess not distributed to the Class A-3
Noteholders following their payment in full to the Class B Note Distribution
Account for distribution to Class B Noteholders as principal (until the Class B
Notes are paid in full).  The amount of such excess not distributed to the Class
B Noteholders following their payment in full pursuant to the immediately
preceding sentence shall be distributed to the Seller.

     (c) In the event that the Class A Noteholders' Distributable Amount for a
Distribution Date exceeds the amount deposited into the Class A Note
Distribution Account pursuant to SECTIONS 5.04(B)(III), (V), (VI) and (VII) on
such Distribution Date, the Indenture Trustee shall withdraw from the Reserve
Account on such Distribution Date, upon receipt of the instruction from the
Servicer pursuant to Section 5.04(b), to the extent of funds available therein,
an amount equal to such excess, and the Indenture Trustee shall deposit such
amount into the Class A Note Distribution Account pursuant to the terms of the
Indenture.  

     (d) In the event that the Class B Distributable Amount for a Distribution
Date exceeds the amount deposited in the Class B Distribution Account pursuant
to SECTION 5.04(B)(IV) and (VIII) on such Distribution Date, the Indenture
Trustee shall withdraw on such Distribution Date from the Reserve Account, upon
receipt of the instruction of the Servicer pursuant to Section 5.04(b), to the
extent of funds available therein after giving effect to paragraph (c) above, an
amount equal to such excess, and the Indenture Trustee shall deposit such amount
into the Class B Distribution Account pursuant to the terms of the Indenture.

     (e) The Certificate Balance shall be reduced on any Distribution Date by
the excess, if any, of (i) the sum of (A) the Certificate Balance (after giving
effect to the reduction in the Certificate Balance to result from the deposits
made in the Certificate Distribution Account pursuant to SECTION 5.04(B)(XII) on
such Distribution Date (and the resulting distributions pursuant to the Trust
Agreement)) and (B) the aggregate outstanding principal balance of the Notes
(after giving effect to the reduction in the aggregate outstanding principal
balance of the Notes to result from the deposits made in the Class A Note
Distribution Account and the Class B Note Distribution Account on such
Distribution Date and on prior Distribution Dates) over (ii) the sum of (A) the
Pool Balance as of the close of business on the last day of the preceding
Collection Period and (B) the amount on deposit in the Reserve Account after
giving effect to any distributions therefrom on such Distribution Date. 
Thereafter, the Certificate Balance shall be increased to the extent that any
portion of the Total Distribution Amount is available to pay the existing
Certificateholder's Principal Carryover Shortfall before making any deposits to
the Reserve Account pursuant to SECTION 5.04(B)(XIV), but not by more than the
aggregate reductions in the Certificate Balance pursuant to this paragraph.

     (f)  [Reserved]

     (g)  Notwithstanding anything in this Section 5.05 to the contrary, if an
Event of Default under the Indenture occurs and the maturities of the Notes are
accelerated pursuant to Section 5.02 of the Indenture, amounts on deposit in the
Reserve Account shall be applied by the Indenture Trustee in accordance with
Section 5.04(b) of the Indenture.


                                34
<PAGE>

     SECTION 5.06.  STATEMENTS TO THE CERTIFICATEHOLDER AND NOTEHOLDERS.  (a) On
the second Business Day prior to each Distribution Date, the Servicer shall
provide to the Indenture Trustee (with a copy to the Rating Agencies) and to the
Owner Trustee (for the Owner Trustee to forward to each Certificateholder of
record pursuant to the Trust Agreement) a statement substantially in the form of
EXHIBIT A to SCHEDULE E (or such other form that is acceptable to the Indenture
Trustee, the Owner Trustee and the Servicer) setting forth at least the
following information as to the Notes (separately stating such information as to
the Class A-1 Notes, the Class A-2 Notes, the Class A-3 Notes and the Class B
Notes) and the Certificate, to the extent applicable:

          (i)  the amount of such distribution allocable to principal;

          (ii) the amount of such distribution allocable to interest;

          (iii)     the Pool Balance as of the close of business on the last day
     of the preceding Collection Period;

          (iv) the outstanding principal balance of each class of the Notes, the
     Class A-1 Note Pool Factor, the Class A-2 Note Pool Factor, the Class A-3
     Note Pool Factor, the Class B Note Pool Factor, the Certificate Balance and
     the Certificate Pool Factor, in each case as of the close of business on
     the last day of the preceding Collection Period, after giving effect to
     payments allocated to principal reported under (i) above;

          (v)  the amount of the Servicing Fee paid to the Servicer with respect
     to the related Collection Period;

          (vi) the amount of the Administration Fee paid to the Administrator
     with respect to such Collection Period;

          (vii)     the aggregate amount of the Purchase Amounts for Purchased
     Receivables with respect to the related Collection Period paid by each of
     the Seller and the Servicer (accounted for separately);

          (viii)    the amount of Realized Losses, if any, for such Collection
     Period;

          (ix) the balance of the Reserve Account on such Distribution Date,
     after giving effect to withdrawals made on such Distribution Date;

          (x)  the Specified Reserve Account Balance for such Distribution Date;

          (xi) the Class A Noteholders' Distributable Amount, the components
     thereof, and the amount, if any, to be withdrawn from the Reserve Account
     and deposited into the Class A Note Distribution Account pursuant to
     Section 5.05(c);


                                35
<PAGE>

          (xii)     the Class B Noteholders' Distributable Amount, the
     components thereof, and the amount, if any, to be withdrawn from the
     Reserve Account and deposited into the Class B Note Distribution Account
     pursuant to Section 5.05(d); and

          (xiii)    the Certificateholder's Distributable Amount and the
     components thereof.

     Each amount set forth pursuant to paragraph (i), (ii) or (v) above shall be
expressed as a dollar amount per $1,000 of original principal balance of a Note.

     (b) On the second Business Day prior to each Distribution Date, the
Servicer shall provide to the Indenture Trustee (with a copy to the Rating
Agencies) for the Indenture Trustee to forward to each Noteholder of record, a
statement substantially in the form of EXHIBIT B to SCHEDULE E (or such other
form that is acceptable to the Indenture Trustee and the Servicer) setting forth
at least the following information as to the Notes (to the extent applicable,
separately stating such information for the Class A-1 Notes, the Class A-2
Notes, the Class A-3 Notes and the Class B Notes) to the extent applicable with
respect to such Distribution Date for the preceding Collection Period;

          (i)       the amount of such distribution allocable to principal;

          (ii)      the amount of such distribution allocable to interest;

          (iii)     the Pool Balance as of the close of business on the last day
     of the preceding Collection Period;

          (iv)      the outstanding principal balance of each class of the
     Notes, the Class A-1 Note Pool Factor, the Class A-2 Note Pool Factor, the
     Class A-3 Note Pool Factor, the Class B Note Pool Factor, the Certificate
     Balance and the Certificate Pool Factor as of the close of business on the
     last day of the preceding Collection Period, after giving effect to
     payments allocated to principal reported under (i) above;

          (v)       the amount of the Servicing Fee paid to the Servicer with
     respect to such Collection Period;

          (vi)      the amount of the Administration Fee paid to the
     Administrator with respect to such Collection Period;

          (vii)     the aggregate amount of the Purchase Amounts for Purchased
     Receivables with respect to such Collection Period;

          (viii)    the amount of Realized Losses, if any, for such Collection
     Period; and

          (ix)      the balance of the Reserve Account on such Distribution
     Date, after giving effect to withdrawals made on such Distribution Date;

          (x)       the Specified Reserve Account Balance for such Distribution 
     Date;


                                36
<PAGE>

          (xi)      the Class A Noteholders' Distributable Amount, the
     components thereof, and the amount, if any, to be withdrawn from the
     Reserve Account and deposited into the Class A Note Distribution Account
     pursuant to Section 5.05(c); 

          (xii)     the Class B Noteholders' Distributable Amount, the
     components thereof, and the amount, if any, to be withdrawn from the
     Reserve Account and deposited into the Class B Note Distribution Account
     pursuant to Section 5.05(d); and

          (xiii)    the Certificateholder's Distributable Amount and the
     components thereof.

     Each amount set forth pursuant to subclause (i), (ii) or (v) above shall be
expressed as a dollar amount per $1,000 of original principal balance of a Note.

     Within the prescribed period of time for tax reporting purposes after the
end of each calendar year during the term of the Indenture, the Indenture
Trustee shall mail to each Person who at any time during such calendar year
shall have been a Noteholder and received any payment thereon, a statement
containing the amounts described in (i) and (ii) above and any other information
required by applicable tax laws, for the purposes of such Noteholder's
preparation of Federal income tax returns.

     The Indenture Trustee shall only be required to provide to the Noteholders
the information furnished to it by the Servicer.   The Indenture Trustee shall
not be required to determine, confirm or recompute any such information.

     SECTION 5.07.  NET DEPOSITS.  As an administrative convenience, so long as
CFSC is the Servicer and the Administrator, if the Servicer is permitted to
remit collections monthly rather than within two Business Days of their receipt
and identification pursuant to SECTION 5.02, the Servicer will be permitted to
make the deposit of collections on the Receivables and Purchase Amounts for or
with respect to the Collection Period net of distributions to be made to the
Servicer and the Administrator with respect to such Collection Period (and the
Servicer shall pay amounts owing to the Administrator directly); provided, that
regardless of the required frequency of remittances, the Servicer shall be paid
the Servicer's Yield by means of the Servicer making the deposit of such
collections net of the Servicer's Yield.  The Servicer, however, will account to
the Owner Trustee, the Indenture Trustee, the Noteholders and the
Certificateholder as if the Servicing Fee and Administration Fee was paid
individually.


                            ARTICLE VI

                            THE SELLER

     SECTION 6.01.REPRESENTATIONS OF SELLER.  The Seller makes the following
representations on which the Issuer is deemed to have relied in acquiring the
Receivables.  The representations speak as of the execution and delivery of this
Agreement and shall survive the sale of the Receivables to the Issuer and the
pledge thereof to the Indenture Trustee pursuant to the Indenture.


                                37
<PAGE>

               (a) ORGANIZATION AND GOOD STANDING.  The Seller is duly organized
     and validly existing as a corporation in good standing under the laws of
     the State of Nevada with the power and authority to own its properties and
     to conduct its business as such properties are currently owned and such
     business is presently conducted, and had at all relevant times, and has,
     the power, authority and legal right to acquire and own the Receivables.

          (b) DUE QUALIFICATION.  The Seller is duly qualified to do business as
     a foreign corporation in good standing, and has obtained all necessary
     licenses and approvals, in all jurisdictions in which the failure to so
     qualify or to obtain any such license or approval would render any
     Receivable unenforceable that would otherwise be enforceable by the Seller
     or the Owner Trustee.

          (c) POWER AND AUTHORITY.  The Seller has the power and authority to
     execute and deliver this Agreement and to carry out its terms; the Seller
     has full power and authority to sell and assign the Receivables and other
     property to be sold and assigned to and deposited with the Issuer and the
     Seller and has duly authorized such sale and assignment to the Issuer by
     all necessary corporate action; and the execution, delivery and performance
     of this Agreement has been duly authorized by the Seller by all necessary
     corporate action.

          (d) BINDING OBLIGATION.  This Agreement constitutes a legal, valid and
     binding obligation of the Seller enforceable in accordance with its terms,
     except to the extent that such enforcement may be subject to bankruptcy,
     insolvency, reorganization, moratorium or other similar laws now or
     hereafter in effect relating to creditors' rights generally, and the remedy
     of specific performance and injunctive relief may be subject to certain
     equitable defenses and to the discretion of the court before which any
     proceeding therefor may be brought.

          (e) NO VIOLATION.  The consummation of the transactions contemplated
     by this Agreement and the fulfillment of the terms hereof do not (i)
     conflict with, result in any breach of any of the terms and provisions of,
     or constitute (with or without notice or lapse of time) a default under,
     the articles of incorporation or by-laws of the Seller, or any indenture,
     agreement or other instrument to which the Seller is a party or by which it
     shall be bound; (ii) result in the creation or imposition of any Lien upon
     any of its properties pursuant to the terms of any such indenture,
     agreement or other instrument (other than pursuant to the Basic Documents);
     or (iii) or violate any law or, to the best of the Seller's knowledge, any
     order, rule or regulation applicable to the Seller of any court or of any
     federal or state regulatory body, administrative agency or other
     governmental instrumentality having jurisdiction over the Seller or its
     properties.

          (f) NO PROCEEDINGS.  There are no proceedings or investigations
     pending, or to the Seller's best knowledge, threatened, before any court,
     regulatory body, administrative agency or other governmental
     instrumentality having jurisdiction over the Seller or its properties:  (i)
     asserting the invalidity of this Agreement, the Indenture, the Notes, the
     Certificate or any of the other Basic Documents, (ii) seeking to prevent
     the 


                                38
<PAGE>

     issuance of the Notes or the Certificate or the consummation of any of the
     transactions contemplated by this Agreement, the Indenture or any of the
     other Basic Documents; (iii) seeking any determination or ruling that might
     materially and adversely affect the performance by the Seller of its
     obligations under, or the validity or enforceability of, this Agreement,
     the Indenture, the Notes, the Certificate or any other of the Basic
     Documents or (iv) which might adversely affect the Federal or state income
     tax attributes of the Notes or the Certificate.

     SECTION 6.02.  [RESERVED].

     SECTION 6.03.  LIABILITY OF SELLER; INDEMNITIES.  The Seller shall be
liable in accordance herewith only to the extent of the obligations specifically
undertaken by the Seller under this Agreement.

     (a) The Seller shall indemnify, defend and hold harmless the Issuer, the
Owner Trustee, the Custodian and the Indenture Trustee and their officers,
directors and agents from and against any taxes that may at any time be asserted
against the Issuer, the Owner Trustee, the Custodian or the Indenture Trustee or
their respective officers, directors, and agents with respect to the sale of the
Receivables to the Issuer or the issuance and original sale of the Certificate
and the Notes, including any sales, gross receipts, general corporation,
tangible personal property, privilege or license taxes (but, in the case of the
Issuer, not including any taxes asserted with respect to ownership of the
Receivables or Federal or other income taxes arising out of the transactions
contemplated by this Agreement) and costs and expenses in defending against the
same.

     (b) The Seller shall indemnify, defend and hold harmless the Issuer, the
Owner Trustee, the Custodian and the Indenture Trustee and their officers,
directors, and agents from and against any loss, liability or expense incurred
by reason of (i) the Seller's willful misfeasance, bad faith or negligence in
the performance of its duties under this Agreement, or by reason of reckless
disregard of its obligations and duties under this Agreement and (ii) the
Seller's or the Issuer's violation or alleged violation of Federal or state
securities laws in connection with the offering and sale of the Notes and the
Certificate.

     Indemnification under this Section shall survive the resignation or removal
of the Owner Trustee, the Custodian or the Indenture Trustee and the termination
of this Agreement and shall include reasonable fees and expenses of counsel and
expenses of litigation.  If the Seller shall have made any indemnity payments
pursuant to this SECTION 6.03 and the Person to or on behalf of whom such
payments are made thereafter shall collect any of such amounts from others, such
Person shall promptly repay such amounts to the Seller, without interest.

     SECTION 6.04.  MERGER OR CONSOLIDATION OF, OR ASSUMPTION OF THE OBLIGATIONS
OF, SELLER.  Any Person (a) into which the Seller may be merged or consolidated,
(b) which may result from any merger or consolidation to which the Seller shall
be a party or (c) which may succeed to the properties and assets of the Seller
substantially as a whole, which Person in any of the foregoing cases executes an
agreement of assumption to perform every obligation of the Seller under this
Agreement, shall be the successor to the Seller hereunder without the execution
or filing of any document or any further act by any of the parties to this
Agreement; PROVIDED, 


                                39
<PAGE>

HOWEVER, that (i) immediately after giving effect to such transaction, no
representation or warranty made pursuant to SECTION 3.01 shall have been
breached and no Servicer Default, and no event that, after notice or lapse of
time, or both, would become a Servicer Default shall have occurred and be
continuing, (ii) the Seller shall have delivered to the Owner Trustee and the
Indenture Trustee an Officers' Certificate and an Opinion of Counsel each
stating that such consolidation, merger or succession and such agreement of
assumption comply with this Section and that all conditions precedent, if any,
provided for in this Agreement relating to such transaction have been complied
with, (iii) the Rating Agency Condition shall have been satisfied with respect
to such transaction and (iv) the Seller shall have delivered to the Owner
Trustee and the Indenture Trustee an Opinion of Counsel either (A) stating that,
in the opinion of such counsel,  all actions necessary to perfect the interests
of the Owner Trustee and the Indenture Trustee have been taken, including that
all financing statements and continuation statements and amendments thereto have
been executed and filed that are necessary fully to preserve and protect the
interest of the Owner Trustee and Indenture Trustee, respectively, in the
Receivables and reciting the details of such filings, or (B) stating that, in
the opinion of such counsel, no such action shall be necessary to preserve and
protect such interests.  Notwithstanding anything herein to the contrary, the
execution of the foregoing agreement of assumption and compliance with clauses
(i), (ii), (iii) and (iv) above shall be conditions to the consummation of the
transactions referred to in clause (a), (b) or (c) above.

     SECTION 6.05.  LIMITATION ON LIABILITY OF SELLER AND OTHERS.  The Seller
and any director or officer or employee or agent of the Seller may rely in good
faith on the advice of counsel or on any document of any kind, prima facie
properly executed and submitted by any Person respecting any matters arising
hereunder.  The Seller shall not be under any obligation to appear in, prosecute
or defend any legal action that shall not be incidental to its obligations under
this Agreement, and that in its opinion may involve it in any expense or
liability.

     SECTION 6.06.  SELLER MAY OWN THE CERTIFICATE OR NOTES.  The Seller and any
Affiliate (other than CFSC) thereof may in its individual or any other capacity
become the owner or pledgee of the Certificate or Notes with the same rights as
it would have if it were not the Seller or an Affiliate thereof, except as
expressly provided herein (including, without limitation, the definition of
"Outstanding" contained in each of the Indenture and the Trust Agreement) or in
any Basic Document.


                           ARTICLE VII

                           THE SERVICER

     SECTION 7.01.  REPRESENTATIONS OF SERVICER.  The Servicer makes the
following representations on which the Issuer is deemed to have relied in
acquiring the Receivables.  The representations speak as of the execution and
delivery of the Agreement (or as of the date a Person (other than the Indenture
Trustee) becomes Servicer pursuant to SECTIONS 7.03 and 8.02, in the case of a
successor to the Servicer) and shall survive the sale of the Receivables to the
Issuer and the pledge thereof to the Indenture Trustee pursuant to the
Indenture.


                                40
<PAGE>

          (a) ORGANIZATION AND GOOD STANDING.  The Servicer is a corporation
     duly organized, validly existing and in good standing under the laws of the
     jurisdiction of its incorporation, and has the corporate power and
     authority to own its properties and to conduct the business in which it is
     currently engaged, and had at all relevant times, and has, the power,
     authority and legal right to acquire, own, sell and service the
     Receivables.

          (b) POWER AND AUTHORITY.  The Servicer has the power and authority to
     execute and deliver this Agreement and to carry out its terms; and the
     execution, delivery and performance of this Agreement have been duly
     authorized by the Servicer by all necessary corporate action.

          (c) BINDING OBLIGATION.  This Agreement constitutes a legal, valid and
     binding obligation of the Servicer enforceable in accordance with its
     terms, except that such enforcement may be subject to bankruptcy,
     insolvency, reorganization, moratorium or other similar laws now or
     hereafter in effect relating to creditors' rights generally, and the remedy
     of specific performance and injunctive relief may be subject to certain
     equitable defenses and to the discretion of the court before which any
     proceeding therefor may be brought.

          (d) NO VIOLATION.  The consummation of the transactions contemplated
     by this Agreement and the fulfillment of the terms hereof shall not
     conflict with, result in any breach of any of the terms and provisions of,
     nor constitute (with or without notice or lapse of time) a default under,
     the articles of incorporation or by-laws of the Servicer, or any indenture,
     agreement or other instrument to which the Servicer is a party or by which
     it shall be bound; nor result in the creation or imposition of any Lien
     upon any of its properties pursuant to the terms of any such indenture,
     agreement or other instrument (other than this Agreement); nor violate any
     law or, to the best of the Servicer's knowledge, any order, rule or
     regulation applicable to the Servicer of any court or of any Federal or
     state regulatory body, administrative agency or other governmental
     instrumentality having jurisdiction over the Servicer or its properties.

          (e) NO PROCEEDINGS.  To the Servicer's best knowledge, there are no
     proceedings or investigations pending, or threatened, before any court,
     regulatory body, administrative agency or other governmental
     instrumentality having jurisdiction over the Servicer or its properties:
     (i) asserting the invalidity of this Agreement, the Indenture, the Notes,
     the Certificate or any of the other Basic Documents; (ii) seeking to
     prevent the issuance of the Notes or the Certificate or the consummation of
     any of the transactions contemplated by this Agreement, the Indenture or
     any of the other Basic Documents; (iii) seeking any determination or ruling
     that might materially and adversely affect the performance by the Servicer
     of its obligations under, or the validity or enforceability of, this
     Agreement, the Indenture, the Notes, the Certificate or any of the other
     Basic Documents ; or (iv) relating to the Servicer and which might
     adversely affect the Federal or state income tax attributes of the Notes or
     the Certificate.


                                41
<PAGE>

          (f) NO CONSENTS REQUIRED.  All approvals, authorizations, consents,
     orders or other actions of any Person or of any Governmental Authority
     required in connection with the execution and delivery by the Servicer of
     this Agreement or any other Basic Document, the performance by the Servicer
     of the transactions contemplated by this Agreement or any other Basic
     Document and the fulfillment by the Servicer of the terms hereof or
     thereof, have been obtained or have been completed and are in full force
     and effect (other than approvals, authorizations, consents, orders or other
     actions which if not obtained or completed or in full force and effect
     would not have a material adverse effect on the Servicer or the Issuer or
     upon the collectibility of any Receivable or upon the ability of the
     Servicer to perform its obligations under this Agreement).

     SECTION 7.02.  INDEMNITIES OF SERVICER.  The Servicer shall be liable in
accordance herewith only to the extent of the obligations specifically
undertaken by the Servicer under this Agreement.

          (a) The Servicer shall defend, indemnify and hold harmless the Issuer,
     the Owner Trustee, the Indenture Trustee, the Custodian, the Noteholders,
     the Certificateholder and the Seller and any of the officers, directors and
     agents of the Issuer, the Owner Trustee, the Indenture Trustee, the
     Custodian and the Seller from and against any and all costs, expenses,
     losses, damages, claims and liabilities, arising out of or resulting from
     the use, ownership or operation by the Servicer or any Affiliate (other
     than the Seller) thereof of any Transaction Equipment.

          (b) The Servicer shall indemnify, defend and hold harmless the Issuer,
     the Owner Trustee, the Indenture Trustee, the Custodian and the Seller and
     their respective officers, directors and agents from and against (i) any
     taxes that may at any time be asserted against any such Person with respect
     to the transactions contemplated herein, including any sales, gross
     receipts, general corporation, tangible personal property, privilege or
     license taxes (but, in the case of the Issuer, not including any taxes
     asserted with respect to, and as of the date of, the sale of the
     Receivables to the Issuer or the issuance and original sale of the
     Certificate and the Notes, or asserted with respect to ownership of the
     Receivables, or Federal or other income taxes arising out of distributions
     on the Certificate or the Notes) and (ii) costs and expenses in defending
     against the same.

          (c) The Servicer shall indemnify, defend and hold harmless the Issuer,
     the Owner Trustee, the Indenture Trustee, the Seller, the Custodian, the
     Certificateholder and the Noteholders and any of the officers, directors
     and agents of the Issuer, the Owner Trustee, the Indenture Trustee and the
     Seller from and against any and all costs, expenses, losses, claims,
     damages and liabilities to the extent that any such cost, expense, loss,
     claim, damage or liability arose out of, or was imposed upon any such
     Person through, the negligence, willful misfeasance or bad faith of the
     Servicer in the performance of its duties under this Agreement, or by
     reason of reckless disregard of its obligations and duties under this
     Agreement or on account of the failure of the Servicer to be qualified to
     do business as a foreign corporation or to have obtained a license or
     approval in any jurisdiction.


                                42
<PAGE>

          (d) The Servicer shall indemnify, defend and hold harmless the Owner
     Trustee, the Custodian and the Indenture Trustee and their respective
     officers, directors and agents from and against all costs, expenses,
     losses, claims, damages and liabilities arising out of or incurred in
     connection with the acceptance or performance of the trusts and duties
     herein, and in the case of the Owner Trustee, in the Trust Agreement, in
     the case of the Custodian, the Custodial Agreement and in the case of the
     Indenture Trustee, the Indenture, except to the extent that any such cost,
     expense, loss, claim, damage or liability:  (i) shall be due to the willful
     misfeasance, bad faith or negligence (except for errors in judgment) of the
     Owner Trustee or the Indenture Trustee, as applicable; or (ii) shall arise
     from the breach by the Owner Trustee of any of its representations or
     warranties set forth in Section 7.03 of the Trust Agreement.

          (e) The Servicer shall pay any and all taxes levied or assessed upon
     all or any part of the Owner Trust Estate, other than any taxes asserted
     with respect to, and as of the date of, the sale of the Receivables to the
     Issuer or the issuance and original sale of the Certificate and the Notes,
     or Federal or other income taxes imposed on the Issuer because of its
     classification or reclassification for tax purposes, or Federal or other
     income taxes arising out of distributions on the Certificate or the Notes.

     For purposes of this Section, in the event of the termination of the rights
and obligations of CFSC (or any successor thereto pursuant to SECTION 7.03) as
Servicer pursuant to SECTION 8.01, or a resignation by such Servicer pursuant to
this Agreement, such Servicer shall be deemed to be the Servicer pending
appointment of a successor Servicer (other than the Indenture Trustee) pursuant
to SECTION 8.02.

     Indemnification under this Section shall survive the resignation or removal
of the Owner Trustee or the Indenture Trustee or the termination of this
Agreement and shall include reasonable fees and expenses of counsel and expenses
of litigation.  If the Servicer shall have made any indemnity payments pursuant
to this Section and the Person to or on behalf of whom such payments are made
thereafter collects any of such amounts from others, such Person shall promptly
repay such amounts to the Servicer, without interest.

     SECTION 7.03.  MERGER OR CONSOLIDATION OF, OR ASSUMPTION OF THE OBLIGATIONS
OF, SERVICER.  Any Person (a) (i) into which the Servicer may be merged or
consolidated, (ii) which may result from any merger or consolidation to which
the Servicer shall be a party, (iii) which may succeed to the properties and
assets of the Servicer substantially as a whole, or (iv) which is a corporation
50% or more of the voting stock of which is owned, directly or indirectly, by
Caterpillar, and (b) in the case of any of (i), (ii), (iii) or (iv), which has
executed an agreement of assumption to perform every obligation of the Servicer
hereunder, shall be the successor to the Servicer under this Agreement without
further act on the part of any of the parties to this Agreement; PROVIDED,
HOWEVER, that (w) immediately after giving effect to such transaction, no
Servicer Default, and no event which, after notice or lapse of time, or both,
would become a Servicer Default shall have occurred and be continuing, (x) the
Servicer shall have delivered to the Owner Trustee and the Indenture Trustee an
Officers' Certificate and an Opinion of Counsel each stating that such
consolidation, merger or succession and such agreement of assumption comply with
this Section and that all conditions precedent provided for in this Agreement 


                                43
<PAGE>

relating to such transaction have been complied with, (y) the Rating Agency
Condition shall have been satisfied with respect to such transaction and (z) the
Servicer shall have delivered to the Owner Trustee and the Indenture Trustee an
Opinion of Counsel either (A) stating that, in the opinion of such counsel, all
financing statements and continuation statements and amendments thereto have
been executed and filed that are necessary fully to preserve and protect the
interest of the Owner Trustee and the Indenture Trustee, respectively, in the
Receivables and reciting the details of such filings or (B) stating that, in the
opinion of such counsel, no such action shall be necessary to preserve and
protect such interests.  Notwithstanding anything herein to the contrary, the
execution of the foregoing agreement of assumption and compliance with clauses
(w), (x), (y) and (z) above shall be conditions to the consummation of the
transactions referred to in clause (a), (b), (c), or (d) above.

     SECTION 7.04.  LIMITATION ON LIABILITY OF SERVICER AND OTHERS.  Neither the
Servicer nor any of the directors or officers or employees or agents of the
Servicer shall be under any liability to the Issuer, the Noteholders or the
Certificateholder, except as provided under this Agreement, for any action taken
or for refraining from the taking of any action pursuant to this Agreement or
for errors in judgment; PROVIDED, HOWEVER, that this provision shall not protect
the Servicer or any such person against any liability that would otherwise be
imposed by reason of willful misfeasance, bad faith or negligence in the
performance of duties or by reason of reckless disregard of obligations and
duties under this Agreement.  The Servicer and any director or officer or
employee or agent of the Servicer as the case may be, may rely in good faith on
any document of any kind prima facie properly executed and submitted by any
person respecting any matters arising under this Agreement.

     Except as provided in this Agreement, the Servicer shall not be under any
obligation to appear in, prosecute or defend any legal action that shall not be
incidental to its duties to service the Receivables in accordance with this
Agreement, and that in its opinion may involve it in any expense or liability;
PROVIDED, HOWEVER, that the Servicer may undertake any reasonable action that it
may deem necessary or desirable in respect of this Agreement and the other Basic
Documents and the rights and duties of the parties to this Agreement and the
other Basic Documents and the interests of the Certificateholder under this
Agreement and the Noteholders under the Indenture.

     SECTION 7.05.  CFSC NOT TO RESIGN AS SERVICER.  Subject to the provisions
of SECTION 7.03, CFSC shall not resign from the obligations and duties hereby
imposed on it as Servicer under this Agreement except upon determination that
the performance of its duties under this Agreement shall no longer be
permissible under applicable law (if it is also determined that such
determination may not be reversed).  Notice of any such determination permitting
the resignation of CFSC shall be communicated to the Owner Trustee and the
Indenture Trustee at the earliest practicable time (and, if such communication
is not in writing, shall be confirmed in writing at the earliest practicable
time) and any such determination shall be evidenced by an Opinion of Counsel to
such effect delivered to the Owner Trustee and the Indenture Trustee
concurrently with or promptly after such notice.  No such resignation shall
become effective until the Indenture Trustee or a successor Servicer shall have
assumed the responsibilities and obligations of CFSC in accordance with SECTION
8.02.


                                44
<PAGE>

                           ARTICLE VIII

                             DEFAULT

     SECTION 8.01.  SERVICER DEFAULT.  If any one of the following events (a
"Servicer Default") shall occur and be continuing:

          (a) any failure by the Servicer (i) to deliver to the Indenture
     Trustee for deposit in any of the Trust Accounts or the Certificate
     Distribution Account any required payment or (ii) to direct the Indenture
     Trustee to make any required distribution therefrom that shall continue
     unremedied for a period of three Business Days after written notice of such
     failure is received by the Servicer from the Owner Trustee or the Indenture
     Trustee or after discovery of such failure by an officer of the Servicer;
     or

          (b) failure on the part of the Servicer or the Seller, as the case may
     be, duly to observe or to perform in any material respect any other
     covenants or agreements of the Servicer or the Seller (as the case may be)
     set forth in this Agreement or any other Basic Document, which failure
     shall (i) materially and adversely affect the rights of the
     Certificateholder or Noteholders and (ii) continues unremedied for a period
     of 60 days after the date on which written notice of such failure,
     requiring the same to be remedied, shall have been given (A) to the
     Servicer or the Seller (as the case may be) by the Owner Trustee or the
     Indenture Trustee or (B) to the Servicer or the Seller (as the case may
     be), and to the Owner Trustee and the Indenture Trustee by the Holders of
     Notes evidencing not less than 25% of the Outstanding Amount of the Notes
     or the "Holder" (as defined in the Trust Agreement) of the Certificate; or

          (c) an Insolvency Event occurs with respect to the Seller or the
     Servicer;

then, and in each and every case, so long as the Servicer Default shall not have
been remedied, either the Indenture Trustee, or the Holders of Notes evidencing
not less than 25% of the Outstanding Amount of the Notes, by notice then given
in writing to the Servicer (and to the Indenture Trustee and the Owner Trustee
if given by the Noteholders) may terminate all the rights and obligations (other
than the obligations set forth in SECTION 7.02 hereof) of the Servicer under
this Agreement.  On or after the receipt by the Servicer of such written notice,
all authority and power of the Servicer under this Agreement, whether with
respect to the Notes, the Certificate or the Receivables or otherwise, shall,
without further action, pass to and be vested in the Indenture Trustee or such
successor Servicer as may be appointed under SECTION 8.02; and, without
limitation, the Indenture Trustee and the Owner Trustee are hereby authorized
and empowered to execute and deliver, on behalf of the predecessor Servicer, as
attorney-in-fact or otherwise, any and all documents and other instruments, and
to do or accomplish all other acts or things necessary or appropriate to effect
the purposes of such notice of termination, whether to complete the transfer and
endorsement of the Receivables and related documents, or otherwise.  The
predecessor Servicer shall cooperate with the successor Servicer, the Indenture
Trustee and the Owner Trustee in effecting the termination of the
responsibilities and rights of the predecessor Servicer under this Agreement,
including the transfer to the successor Servicer for administration by it of all
cash amounts that shall at the time be held by 


                                45
<PAGE>

the predecessor Servicer for deposit, or shall thereafter be received by it with
respect to a Receivable.  All reasonable costs and expenses (including
reasonable attorneys' fees) incurred in connection (x) with transferring the
computer or other records to the successor Servicer in the form requested and
(y) amending this Agreement to reflect such succession as Servicer pursuant to
this Section shall be paid by the predecessor Servicer upon presentation of
reasonable documentation of such costs and expenses.  Upon receipt of notice of
the occurrence of a Servicer Default, the Owner Trustee shall give notice
thereof to the Rating Agencies.

     SECTION 8.02.  APPOINTMENT OF SUCCESSOR.  (a) Upon the Servicer's receipt
of notice of termination, pursuant to SECTION 8.01 or the Servicer's resignation
in accordance with the terms of this Agreement, the predecessor Servicer shall
continue to perform its functions as Servicer under this Agreement, in the case
of termination, only until the date specified in such termination notice or, if
no such date is specified in a notice of termination, until receipt of such
notice and, in the case of resignation, until the earlier of (x) the date 45
days from the delivery to the Owner Trustee and the Indenture Trustee of written
notice of such resignation (or written confirmation of such notice) in
accordance with the terms of this Agreement and (y) the date upon which the
predecessor Servicer shall become unable to act as Servicer, as specified in the
notice of resignation and accompanying Opinion of Counsel.  In the event of the
Servicer's termination hereunder, the Indenture Trustee shall appoint a
successor Servicer, and the successor Servicer shall accept its appointment by a
written assumption in form acceptable to the Owner Trustee and the Indenture
Trustee.  In the event that a successor Servicer has not been appointed at the
time when the predecessor Servicer has ceased to act as Servicer in accordance
with this Section, pending the appointment of and acceptance by a successor
Servicer, the Indenture Trustee without further action shall automatically be
appointed and serve as the successor Servicer and the Indenture Trustee shall be
entitled to the Servicing Fee and the Servicer's Yield.  Notwithstanding the
above, the Indenture Trustee shall, if it shall be legally unable so to act,
appoint or petition a court of competent jurisdiction to appoint, any
established institution who has demonstrated its capability to service the
Receivables to the satisfaction of the Indenture Trustee, as the successor to
the Servicer under this Agreement, having a net worth of not less than
$50,000,000 and whose regular business shall include the servicing of
receivables comparable with the Receivables, as the successor to the Servicer
under this Agreement.

     The Indenture Trustee, acting in its capacity as successor Servicer, and
any successor Servicer appointed by it, shall have no responsibility or
obligation (i) for any breach by any predecessor Servicer of any of its
representations and warranties, or (ii) any acts or omissions of CFSC or any
other Servicer prior to its termination.

     (b) Upon appointment, the successor Servicer (including the Indenture
Trustee acting as successor servicer) shall be the successor in all respects to
the predecessor Servicer and shall be subject to all the responsibilities,
duties and liabilities arising thereafter relating thereto placed on the
predecessor Servicer and shall be entitled to the Servicing Fee and the
Servicer's Yield and all the rights granted to the predecessor Servicer by the
terms and provisions of this Agreement.


                                46
<PAGE>

     (c) Subject to the Indenture Trustee's right to appoint a successor
Servicer pursuant to SECTION 8.02(A) after the Indenture Trustee has become the
Servicer pending the appointment of and acceptance by a successor Servicer, the
Servicer may not resign unless it is prohibited from serving as such by law.  

     (d) Notwithstanding any other provision of this Agreement, neither the
Indenture Trustee nor any successor Servicer shall be deemed in default, breach
or violation of this Agreement as a result of the failure of CFSC or any
Servicer (i) to cooperate with the Indenture Trustee or any successor Servicer
pursuant to SECTION 8.01, (ii) to deliver funds required to be deposited to any
Trust Account, or (iii) to deliver files or records relative to the Receivables
as may be requested by the Indenture Trustee or successor Servicer.

     SECTION 8.03.  NOTIFICATION TO NOTEHOLDERS AND CERTIFICATEHOLDER.  Upon any
termination of, or appointment of a successor to, the Servicer pursuant to this
ARTICLE VIII, the Owner Trustee shall give prompt written notice thereof to the
Certificateholder and the Indenture Trustee shall give prompt written notice
thereof to Noteholders and the Rating Agencies.

     SECTION 8.04.  WAIVER OF PAST DEFAULTS.  The Holders of Notes evidencing
not less than a majority of the Outstanding Amount of the Notes (or, if no Notes
are Outstanding, the "Holder" (as defined in the Trust Agreement) of the
Certificate) may, on behalf of all Noteholders and the Certificateholder, waive
in writing any default by the Servicer in the performance of its obligations
hereunder and its consequences, except a default in making any required deposits
to or payments from any of the Trust Accounts in accordance with this Agreement.
Upon any such waiver of a past default, such default shall cease to exist, and
any Servicer Default arising therefrom shall be deemed to have been remedied for
every purpose of this Agreement.  No such waiver shall extend to any subsequent
or other default or impair any right consequent thereto.

     SECTION 8.05.  APPOINTMENT OF CUSTODIANS.  CFSC, the Seller, the Issuer and
the Indenture Trustee may, with the consent of the Servicer and notice to the
Rating Agencies, appoint The First National Bank of Chicago, as Custodian to
hold all or a portion of the Receivable Files as agent for such Person during
such time as such Person owns or has an interest in the Receivables, in
accordance with the Custodial Agreement.  The First National Bank of Chicago is
appointed Custodian and, for so long as it shall be the Custodian thereunder,
agrees to comply with the terms of the Custodial Agreement applicable to it. 
The Indenture Trustee agrees to comply with the terms of the Custodial Agreement
and to enforce the terms and provisions thereof against the Custodian for the
benefit of the Noteholders and the Certificateholder.


                            ARTICLE IX

                           TERMINATION

     SECTION 9.01.  OPTIONAL PURCHASE OF ALL RECEIVABLES; TRUST TERMINATION. 
(a) If on the last day of any Collection Period the Pool Balance is less than
10% of the Initial Pool 


                                47
<PAGE>

Balance, the Servicer shall have the option to purchase the Owner Trust Estate,
other than the Trust Accounts, which purchase shall be effective as of such last
day; PROVIDED, HOWEVER, that the Servicer may not effect any such purchase so
long as the rating on CFSC's long-term debt obligations is less than Baa3 by
Moody's, unless the Owner Trustee and the Indenture Trustee shall have received
an Opinion of Counsel to the effect that such purchase would not constitute a
fraudulent conveyance.  To exercise such option, the Servicer shall deposit in
the Collection Account on or prior to the second Business Day prior to the next
succeeding Distribution Date an amount equal to the aggregate Purchase Amount
for the Receivables (including defaulted Receivables but not including
Liquidated Receivables) pursuant to SECTION 5.03  and shall succeed to all
interests in and to the Trust.

     (b) [Reserved]

     (c) Notice of any termination of the Trust shall be given by the Servicer
to the Owner Trustee and the Indenture Trustee as soon as practicable after the
Servicer has received notice thereof.

     (d) Following the satisfaction and discharge of the Indenture and the
payment in full of the principal of and interest on the Notes, the
Certificateholder will succeed to the rights of the Noteholders hereunder (other
than rights to receive payments under SECTION 5.05(B)), and the Owner Trustee
will succeed to the rights of, and assume the obligations of, the Indenture
Trustee pursuant to this Agreement.


                            ARTICLE X

                     MISCELLANEOUS PROVISIONS

     SECTION 10.01. AMENDMENT.  The Agreement may be amended by the Seller, the
Servicer and the Trust, with the consent of the Indenture Trustee, but without
the consent of any of the Noteholders or the Certificateholder, to cure any
ambiguity, to correct or supplement any provisions in this Agreement or for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the provisions in this Agreement or of modifying in any manner the rights of
the Noteholders or the Certificateholder; PROVIDED, HOWEVER, that such action
shall not, as evidenced by an Opinion of Counsel delivered to the Owner Trustee
and the Indenture Trustee, adversely affect in any material respect the
interests of any Noteholder or Certificateholder or the tax characterization of
the Notes or the Certificate.

     This Agreement may also be amended from time to time by the Seller, the
Servicer and the Trust, with the consent of the Indenture Trustee, the consent
of the Holders of Notes evidencing not less than a majority of the Outstanding
Amount of the Notes and the consent of the "Holder" (as defined in the Trust
Agreement) of the Certificate, for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of this Agreement or
of modifying in any manner the rights of the Noteholders or the
Certificateholder; PROVIDED, HOWEVER, that no such amendment shall (a) increase
or reduce in any manner the amount of, or accelerate or delay the timing of,
collections of payments on Receivables or 


                                48
<PAGE>

distributions that shall be required to be made for the benefit of the
Noteholders or the Certificateholder or (b) reduce the aforesaid portion of the
Outstanding Amount of the Notes, the Holders and "Holder" of which are required
to consent to any such amendment, without the consent of the Holders of all the
outstanding Notes and the "Holder" (as defined in the Trust Agreement) of the
outstanding Certificate.

     Prior to the execution of any such amendment or consent, the Owner Trustee
shall furnish written notification of the substance of such amendment or consent
to each of the Rating Agencies.  Promptly after the execution of any such
amendment or consent, the Owner Trustee shall furnish written notification of
the substance of such amendment or consent to the Certificateholder and the
Indenture Trustee.

     It shall not be necessary for the consent of the Certificateholder or the
Noteholders pursuant to this Section to approve the particular form of any
proposed amendment or consent, but it shall be sufficient if such consent shall
approve the substance thereof.

     Prior to the execution of any amendment to this Agreement, the Owner
Trustee and the Indenture Trustee shall be entitled to receive and rely upon an
Opinion of Counsel stating that the execution of such amendment is authorized or
permitted by this Agreement and the Opinion of Counsel referred to in SECTION
10.02(I)(1).  The Owner Trustee and the Indenture Trustee may, but shall not be
obligated to, enter into any such amendment which affects the Owner Trustee's or
the Indenture Trustee's, as applicable, own rights, duties or immunities under
this Agreement or otherwise.

     SECTION 10.02. PROTECTION OF TITLE TO TRUST.  (a) The Seller shall take all
actions necessary to perfect, and maintain perfection of, the interests of the
Owner Trustee and the Indenture Trustee in the Receivables.  In the event it is
determined that the Indenture Trustee's or the Issuer's interests are no longer
perfected, such actions shall include but shall not be limited to enforcement of
the terms of the Custodial Agreement and of Section 6.02 of the Purchase
Agreement.  In addition, without limiting the rights of the Indenture Trustee or
the Issuer specified in the immediately preceding sentence, the Seller shall
execute and file such financing statements and cause to be executed and filed
such continuation statements, all in such manner and in such places as may be
required by law fully to present, maintain, and protect the interest of the
Issuer and the interest of the Indenture Trustee in the Receivables and in the
proceeds thereof.  The Seller shall deliver (or cause to be delivered) to the
Owner Trustee and the Indenture Trustee file-stamped copies of, or filing
receipts for, any document filed as provided above, as soon as available
following such filing.

     (b) Neither the Seller nor the Servicer shall change its name, identity or
corporate structure in any manner that would, could or might make any financing
statement or continuation statement filed in accordance with paragraph (a) above
or otherwise seriously misleading within the meaning of Section 9-402(7) of the
UCC (regardless of whether such a filing was ever made), unless it shall have
given the Owner Trustee and the Indenture Trustee at least five days' prior
written notice thereof and, if applicable, shall have timely filed appropriate
amendments to any and all previously filed financing statements or continuation
statements (so that the Lien of the Issuer or the Indenture Trustee is not
adversely affected).



                                49
<PAGE>

     (c) Each of the Seller and the Servicer shall have an obligation to give
the Owner Trustee and the Indenture Trustee at least 60 days' prior written
notice of any relocation of its principal executive office if, as a result of
such relocation, the applicable provisions of the UCC would require the filing
of any amendment of any previously filed financing or continuation statement or
of any new financing statement (regardless of whether such a filing was ever
made) and shall promptly, if applicable, file any such amendment.  The Servicer
shall at all times maintain each office from which it shall service Receivables,
and its principal executive office, within the United States of America.

     (d) The Servicer shall maintain accounts and records as to each Receivable
accurately and in sufficient detail to permit (i) the reader thereof to know at
any time the status of such Receivable, including payments and Recoveries made
and payments owing (and the nature of each) and (ii) reconciliation between
payments or Recoveries on (or with respect to) each Receivable and the amounts
from time to time deposited in the Collection Account in respect of such
Receivable.

     (e) The Servicer shall maintain its computer systems so that, from and
after the time of sale under this Agreement of the Receivables, the Servicer's
master computer records (including any backup archives) that refer to a
Receivable shall indicate clearly the interest of the Issuer (which interest has
been acquired from the Seller) and the Indenture Trustee in such Receivable and
that such Receivable is owned by the Issuer and has been pledged to the
Indenture Trustee.  Indication of the Issuer's interest (which interest has been
acquired from the Seller) and the Indenture Trustee's interest in a Receivable
shall be deleted from or modified on the Servicer's computer systems when, and
only when, the related Receivable shall have been paid in full or repurchased.

     (f) If at any time the Seller or the Servicer shall propose to sell, grant
a security interest in, or otherwise transfer any interest in receivables
comparable with the Receivables, to any prospective purchaser, lender or other
transferee, the Servicer shall give to such prospective purchaser, lender or
other transferee computer tapes, records or printouts (including any restored
from backup archives) that, if they shall refer in any manner whatsoever to any
Receivable, shall indicate clearly that such Receivable has been sold and is
owned by the Issuer and has been pledged to the Indenture Trustee.

     (g) The Servicer shall permit the Indenture Trustee and its agents at any
time during normal business hours to inspect, audit and make copies of and
abstracts from the Servicer's records regarding any Receivable.

     (h) Upon request, the Servicer shall furnish to the Owner Trustee or to the
Indenture Trustee, within five Business Days, a list of all Receivables (by
contract number and name of Obligor) then held as part of the Trust, together
with a reconciliation of such list to the Schedule of Receivables and to each of
the Servicer's Certificates furnished before such request indicating removal of
Receivables from the Trust.

     (i) The Servicer shall deliver to the Owner Trustee and the Indenture
Trustee:


                                50
<PAGE>

          (1) promptly after the execution and delivery of this Agreement and of
     each amendment thereto, an Opinion of Counsel either (A) stating that, in
     the opinion of such counsel, all actions have been taken that are necessary
     fully to perfect the interests of the Owner Trustee and the Indenture
     Trustee in the Receivables, and reciting the details of such action or
     referring to prior Opinions of Counsel in which such details are given, or
     (B) stating that, in the opinion of such counsel, no such action shall be
     necessary to perfect such interest; and

          (2) within 120 days after the beginning of each calendar year
     beginning with the first calendar year beginning more than three months
     after the Cut-off Date, an Opinion of Counsel, dated as of a date during
     such 120-day period, either (A) stating that, in the opinion of such
     counsel, all actions have been taken, and, if applicable, all financing
     statements and continuation statements have been executed and filed, that
     are necessary fully to perfect the interests of the Owner Trustee and the
     Indenture Trustee in the Receivables and reciting the details of such
     filings or referring to prior Opinions of Counsel in which such details are
     given, or (B) stating that, in the opinion of such counsel, no such action
     shall be necessary to perfect such interest.

     Each Opinion of Counsel referred to in clause (1) or (2) above shall
specify any action necessary (as of the date of such opinion) to be taken in the
following year to perfect such interest.

     (j) The Seller shall, to the extent required by applicable law, cause the
Certificate and the Notes to be registered with the Commission pursuant to
Section 12(b) or Section 12(g) of the Exchange Act within the time periods
specified in such sections.

     SECTION 10.03. NOTICES.  All demands, notices and communications upon or to
the Seller, the Servicer, the Issuer, the Owner Trustee, the Indenture Trustee
or the Rating Agencies under this Agreement shall be in writing, personally
delivered or mailed by certified mail, return receipt requested, and shall be
deemed to have been duly given upon receipt (a) in the case of the Seller, to
Caterpillar Financial Funding Corporation, Greenview Plaza, 2950 East Flamingo
Road, Suite C-3B, Las Vegas, Nevada 89121, (702-735-2514), (b) in the case of
the Servicer, to Caterpillar Financial Services Corporation, 3322 West End
Avenue, Nashville, TN  37203-1071 (615-386-5800), (c) the case of the Issuer or
the Owner Trustee, at the "Corporate Trust Office" (as defined in the Trust
Agreement), (d) in the case of the Indenture Trustee, at the Corporate Trust
Office, (e) in the case of Moody's, to Moody's Investors Service, Inc., ABS
Monitoring Department, 99 Church Street, New York, New York 10007 and (f) in the
case of Standard & Poor's, to Standard & Poor's Ratings Services, 26 Broadway
(15th Floor), New York, New York 10004, Attention of Asset Backed Surveillance
Department, or, as to each of the foregoing, at such other address as shall be
designated by written notice to the other parties.

     SECTION 10.04. ASSIGNMENT.  Notwithstanding anything to the contrary
contained herein, except as provided in SECTIONS 6.04 and 7.03 and as provided
in the provisions of this Agreement concerning the resignation of the Servicer,
this Agreement may not be assigned by the Seller or the Servicer.


                                51
<PAGE>

     SECTION 10.05. LIMITATIONS ON RIGHTS OF OTHERS.  The provisions of this
Agreement are solely for the benefit of the Seller, the Servicer, the Issuer,
the Owner Trustee, the Certificateholder, the Indenture Trustee and the
Noteholders, and nothing in this Agreement, whether express or implied, shall be
construed to give to any other Person any legal or equitable right, remedy or
claim in the Owner Trust Estate or under or in respect of this Agreement or any
covenants, conditions or provisions contained herein.

     SECTION 10.06. SEVERABILITY.  Any provision of this Agreement that is
prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction,
be ineffective to the extent of such prohibition or unenforceability without
invalidating the remaining provisions hereof, and any such prohibition or
unenforceability in any jurisdiction shall not invalidate or render
unenforceable such provision in any other jurisdiction.

     SECTION 10.07. SEPARATE COUNTERPARTS.  This Agreement may be executed by
the parties hereto in separate counterparts, each of which when so executed and
delivered shall be an original, but all such counterparts shall together
constitute but one and the same instrument.

     SECTION 10.08. HEADINGS.  The headings of the various Articles and Sections
herein are for convenience of reference only and shall not define or limit any
of the terms or provisions hereof.

     SECTION 10.09. GOVERNING LAW.  THIS AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS, REMEDIES OF THE PARTIES
HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     SECTION 10.10. ASSIGNMENT TO INDENTURE TRUSTEE.  The Seller hereby
acknowledges and consents to any mortgage, pledge, assignment and grant of a
security interest by the Issuer to the Indenture Trustee pursuant to the
Indenture for the benefit of the Noteholders of all right, title and interest of
the Issuer in, to and under the Receivables and the other property constituting
the Owner Trust Estate and/or the assignment of any or all of the Issuer's
rights and obligations hereunder to the Indenture Trustee.

     SECTION 10.11. NONPETITION COVENANTS.  (a) Notwithstanding any prior
termination of this Agreement, the Servicer, the Seller, the Owner Trustee and
the Indenture Trustee shall not, prior to the date which is one year and one day
after the termination of this Agreement with respect to the Issuer, acquiesce,
petition or otherwise invoke or cause the Issuer to invoke the process of any
court or government authority for the purpose of commencing or sustaining a case
against the Issuer under any Federal or state bankruptcy, insolvency or similar
law or appointing a receiver, liquidator, assignee, trustee, custodian,
sequestrator or other similar official of the Issuer or any substantial part of
its property, or ordering the winding up or liquidation of the affairs of the
Issuer.

     (b) Notwithstanding any prior termination of this Agreement, the Servicer,
the Issuer, the Owner Trustee and the Indenture Trustee shall not, prior to the
date which is one year and 


                                52
<PAGE>

one day after the termination of this Agreement with respect to the Seller,
acquiesce, petition or otherwise invoke or cause the Seller to invoke the
process of any court or government authority for the purpose of commencing or
sustaining a case against the Seller under any Federal or state bankruptcy,
insolvency or similar law or appointing a receiver, liquidator, assignee,
trustee, custodian, sequestrator or other similar official of the Seller or any
substantial part of its property, or ordering the winding up or liquidation of
the affairs of the Seller.

     SECTION 10.12. LIMITATION OF LIABILITY OF OWNER TRUSTEE AND INDENTURE
TRUSTEE.  (a) Notwithstanding anything contained herein to the contrary, this
Agreement has been countersigned by Chase Manhattan Bank Delaware not in its
individual capacity but solely in its capacity as Owner Trustee of the Issuer,
and in no event shall Chase Manhattan Bank Delaware in its individual capacity
or, except as expressly provided in the Trust Agreement, as beneficial owner of
the Issuer have any liability for the representations, warranties, covenants,
agreements or other obligations of the Issuer hereunder or in any of the
certificates, notices or agreements delivered pursuant hereto, as to all of
which recourse shall be had solely to the assets of the Issuer.  For all
purposes of this Agreement, in the performance of its duties or obligations
hereunder or in the performance of any duties or obligations of the Issuer
hereunder, the Owner Trustee shall be subject to, and entitled to the benefits
of, the terms and provisions of Articles VI, VII and VIII of the Trust
Agreement.


     (b) Notwithstanding anything contained herein to the contrary, this
Agreement has been acknowledged and accepted by The First National Bank of
Chicago not in its individual capacity but solely as Indenture Trustee, and in
no event shall The First National Bank of Chicago have any liability for the
representations, warranties, covenants, agreements or other obligations of the
Issuer hereunder or in any of the certificates, notices or agreements delivered
pursuant hereto, as to all of which recourse shall be had solely to the assets
of the Issuer.







                                53
<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed by their respective officers as of the day and year first above
written.

                                   CATERPILLAR FINANCIAL ASSET TRUST
                                      1997-A

                                   By:  CHASE MANHATTAN BANK DELAWARE,
                                      not in its individual capacity but solely 
                            as Owner Trustee on behalf of the Trust,


                                   By: /s/ John J. Cashin
                                      ------------------------------
                                      Name:  John J. Cashin
                                      Title: Vice President

                                   CATERPILLAR FINANCIAL FUNDING
                                   CORPORATION,
                                   Seller,

                                   By:/s/ Edward J. Scott                       
                                      ------------------------------
                                      Name:   Edward J. Scott  
                                      Title:  Treasurer

                                   CATERPILLAR FINANCIAL SERVICES
                                   CORPORATION,
                                   Servicer,


                                   By:/s/ Ali Bahaj                             
                                      ------------------------------
                                      Name:   Ali Bahaj
                                      Title:  Vice President


Acknowledged and Accepted:

THE FIRST NATIONAL BANK OF CHICAGO,
  not in its individual capacity
  but solely as Indenture Trustee and as Custodian


By:/s/ Barbara G. Grosse 
   -----------------------------------------------------
   Name:  Barbara G. Grosse
   Title: Assistant Vice President & Assistant Secretary


<PAGE>

                                                                      SCHEDULE A

                     SCHEDULE OF RECEIVABLES
                     -----------------------








                               A-1
<PAGE>

                                                                      SCHEDULE B



                   LOCATION OF RECEIVABLE FILES
                   ----------------------------


                    Greenview Plaza
                    2950 East Flamingo Road, Suite C-3C
                    Las Vegas, Nevada 89121











                               B-1
<PAGE>

                                                                    SCHEDULE C-1



         FORM OF INDENTURE TRUSTEE INITIAL CERTIFICATION
         -----------------------------------------------

                              [DATE]

[Trust]

[Servicer]

[Seller]

               Re:  Sale and Servicing Agreement (the "Sale and 
                    Servicing Agreement"), dated as of May 1, 1997 among 
                    Caterpillar Financial Services Corporation as Servicer, 
                    Caterpillar Financial Funding Corporation and Caterpillar 
                    Financial Asset Trust 1997-A

Gentlemen:

     In accordance with Section 3.05 of the Sale and Servicing Agreement, the
undersigned, as Indenture Trustee under the Indenture, hereby certifies that it
or the Custodian on its behalf has received a Receivable File with respect to
each Receivable listed in the Schedule of Receivables and the documents
contained therein appear to bear original signatures.

     Neither the Indenture Trustee nor the Custodian on its behalf has made any
independent examination of any such documents beyond the review specifically
required in the above-referenced Sale and Servicing Agreement.  The Indenture
Trustee makes no representations as to: (i) the validity, legality, sufficiency,
enforceability or genuineness of any such documents contained in the Receivables
Files, or (ii) collectibility, insurability, effectiveness or suitability of any
Receivable identified on the Schedule of Receivables.

     Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the above-referenced Sale and Servicing Agreement.

                              THE FIRST NATIONAL BANK OF CHICAGO,
                                as Indenture Trustee



                              By:                                               
                                 ----------------------------------------




                              C-1-1
<PAGE>

                                                                    SCHEDULE C-2



          FORM OF INDENTURE TRUSTEE FINAL CERTIFICATION
          ---------------------------------------------

                              [DATE]

[Trust]

[Servicer]

[Seller]

                         Re:  Sale and Servicing Agreement (the "Sale and
               Servicing Agreement"), dated as of May 1, 1997 among Caterpillar
               Financial Services Corporation, as Servicer, Caterpillar
               Financial Funding Corporation and Caterpillar Financial Asset
               Trust 1997-A

Gentlemen:

     In accordance with the provisions of Section 3.05 of the above-referenced
Sale and Servicing Agreement, the undersigned, as Indenture Trustee under the
Indenture, hereby certifies that as to each Receivable listed on the Schedule of
Receivables (other than any Receivable paid in full or any Receivable listed on
the exception report attached hereto), it or the Custodian on its behalf has
reviewed the Receivables Files delivered to it or the Custodian on its behalf
pursuant to Section 3.03 of the Sale and Servicing Agreement and has determined
that (i) all such documents are in its possession or in the possession of the
Custodian on its behalf, (ii) all documents to be included in the Receivables
Files pursuant to the Sale and Servicing Agreement including, without
limitation, the Original Contract have been reviewed by it or the Custodian on
its behalf and have not been mutilated, damaged, torn or otherwise physically
altered and relate to such Receivable and (iii) based on its examination, or the
examination of the Custodian on its behalf, and only as to the foregoing
documents, the information set forth on the Schedule of Receivables respecting
such Receivables accurately reflects the information set forth in the
Receivables .

     Neither the Indenture Trustee nor the Custodian on its behalf has made any
independent examination of such documents beyond the review specifically
required in the above-referenced Sale and Servicing Agreement.  The Indenture
Trustee makes no representations as to: (i) the validity, legality,
enforceability or genuineness of any documents contained in the Receivable
Files, or (ii) the collectibility, insurability, effectiveness or suitability of
any Receivable identified on the Schedule of Receivables.


                              C-2-1
<PAGE>

     Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the above-referenced Sale and Servicing Agreement.

                              THE FIRST NATIONAL BANK OF CHICAGO,
                                as Indenture Trustee



                              By:
                                 ---------------------------
                                 Name:
                                 Title:







                              C-2-2
<PAGE>

                                                                      SCHEDULE D



                      SERVICER'S CERTIFICATE
                      ----------------------

     The undersigned hereby certify that (i) they are, respectively, a duly
elected [title] and [title] of Caterpillar Financial Services Corporation and
(ii) this Servicing Certificate complies with the requirements of, and is being
delivered pursuant to, SECTION 4.09 of the Sale and Servicing Agreement (the
"Sale and Servicing Agreement") dated as of May 1, 1997 between Caterpillar
Financial Asset Trust 1997-A, Caterpillar Financial Funding Corporation and
Caterpillar Financial Services Corporation.



Dated:_________________             _____________________________
                                    Name:
                                    Title:



                                    ______________________________
                                    Name:
                                    Title:








                               D-1
<PAGE>

Distribution Date:  ______________


     (i)  Servicing Fee;

               (ii)      Administration Fee;

               (iii)     Total Distribution Amount;

               (iv)      the weighted average Net APR for the related Collection
                         Period;

               (v)       clause (i) of Class A Noteholders' Monthly Interest   
                         Distributable Amount;

               (vi)      Class A Noteholders' Interest Carryover Shortfall;

               (vii)     clause (ii) of Class A Noteholders' Monthly Interest
                         Distributable Amount;

               (viii)    Class A Noteholders' Monthly Interest Distributable 
                         Amount;

               (ix)      Class A Noteholders' Principal Distributable Amount;

               (x)       Class A-1 Noteholders' Monthly Distribution Amount; 

               (xi)      Class A-1 Noteholders' Principal Carryover Shortfall;

               (xii)     Class A-1 Noteholders' Principal Distributable Amount;

               (xiii)    [Intentionally Omitted];

               (xiv)     Class A-2 Noteholders' Monthly Principal Distribution
                         Amount;

               (xv)      Class A-2 Noteholders' Principal Carryover Shortfall;

               (xvi)     Class A-2 Noteholders' Principal Monthly Distributable
                         Amount;

               (xvii)    Class A-3 Noteholders' Monthly Principal Distribution
                         Amount;

               (xviii)   Class A-3 Noteholders' Principal Carryover Shortfall;

               (xix)     Class A-3 Noteholders' Monthly Distributable Amount;

               (xx)      Class B Noteholders' Monthly Principal Distribution
                         Amount;

               (xxi)     Class B Noteholders' Principal Carryover Shortfall;




                               D-2
<PAGE>

               (xxii)    Class B Noteholders' Monthly Distributable Amount;

               (xxiii)   Class B Noteholders' Principal Distributable Amount;

               (xxiv)    the amount of principal to be distributed to the Class
                         A-2 Noteholders, Class A-3 Noteholders and/or Class B
                         Noteholders pursuant to SECTION 5.05(B)(II);

               (xxv)     Monthly Certificate Interest;

               (xxvi)    Certificateholder's Interest Carryover Shortfall;

               (xxvii)   Certificateholder's Interest Distributable Amount;

               (xxviii)  Certificateholder's Monthly Principal Distributable 
                         Amount;

               (xxix)    Certificateholder's Principal Carryover Shortfall;

               (xxx)     Certificateholder's Principal Distributable Amount;

               (xxxi)    Certificateholder's Distributable Amount;

               (xxxii)   the amount to be deposited into the Reserve Account
                         pursuant to SECTION 5.04(B);

               (xxxiii)  the Specified Reserve Account Balance;

               (xxxiv)   the excess, if any, of the amount in the Reserve 
                         Account (after giving effect to SECTION 5.04(B)) 
                         over the Specified Reserve Account Balance;

               (xxxv)    the amount to be distributed from the Reserve Account 
                         to the Seller pursuant to SECTION 5.05(B)(I) or (II),
                         as applicable;

               (xxxvi)   the amount to be withdrawn from the Reserve Account and
                         deposited into the Class A Note Distribution Account 
                         pursuant to SECTION 5.05(C) (separately stating 
                         interest and principal);

               (xxxvii)  the amount to be withdrawn from the Reserve Account and
                         deposited into the Class B Note Distribution Account 
                         pursuant to SECTION 5.05(D) (separately stating 
                         interest and principal);

               (xxxviii) the Pool Balance as of the close of business on the
                         last day of the related Collection Period;

               (xxxix)   the outstanding principal amount of the Class A-1
                         Notes, the Class A-1 Note Pool Factor, the outstanding 
                         principal amount of the Class A-2 


                               D-3
<PAGE>

                         Notes, the Class A-2 Note Pool Factor, the outstanding
                         principal amount of the Class A-3 Notes, the Class A-3
                         Note Pool Factor, the outstanding principal amount of
                         the Class B Notes, the Class B Note Pool Factor, the
                         Certificate Balance and the Certificate Pool Factor as
                         of the close of business on the last day of the related
                         Collection Period, after giving effect to payments of
                         principal on such Distribution Date;

               (xi)      the aggregate amount of the Purchase Amounts for 
                         Purchased Receivables with respect to the related 
                         Collection Period;

               (xii)     the amount of Realized Losses, if any, for the related 
               Collection Period;

               (xiii)    the balance of the Reserve Account on such Distribution
                         Date, after giving effect to distributions made on such
                         Distribution Date; and

               (xiv)     the Specified Reserve Account Balance for such  
                         Distribution Date.


                               D-4
<PAGE>

                                                                      SCHEDULE E



                      OFFICERS' CERTIFICATE
                      ---------------------

     The undersigned hereby certify that (i) they are, respectively, a duly
elected [title] and [title] of Caterpillar Financial Services Corporation, (ii)
EXHIBIT A hereto complies with the requirements of, and is being delivered
pursuant to, SECTION 5.08(A) of the Sale and Servicing Agreement (the "Sale and
Servicing Agreement") dated as of May 1, 1997 between Caterpillar Financial
Asset Trust 1997-A, Caterpillar Financial Funding Corporation and Caterpillar
Financial Services Corporation, (iii) EXHIBIT B hereto complies with the
requirements of, and is delivered pursuant to, SECTION 5.07(B) of the Sale and
Servicing Agreement, and (iv) EXHIBIT C hereto complies with the requirements
of, and is being delivered pursuant to, SECTION 5.04(B) of the Sale and
Servicing Agreement.




Dated:________________________     ______________________________
                                   Name:
                                   Title:

                                   ______________________________
                                   Name:
                                   Title:







                               E-1
<PAGE>

                                                                       EXHIBIT A
                                                                   TO SCHEDULE E

Statement for Certificateholders
PURSUANT TO SECTION 5.08(A)     
- --------------------------------

Distribution Date:___________________

     (i) Amount of principal being paid or distributed:

          (a) Class A-1 Notes:_______________     ($____ per $[___]
                                                  original principal
                                                  amount)
          (b) Class A-2 Notes:_______________     ($____ per $[___]
                                                  original principal
                                                  amount)
          (c) Class A-3 Notes:_______________     ($____ per $[___]
                                                  original principal
                                                  amount)
          (d) Class B Notes:_______________       ($____ per $[___]
                                                  original principal
                                                  amount)
          (e) Certificates:__________________     ($ per $[___]
                                                  original principal
                                                  amount)
          (f) Total:_______________

     (ii)      (a)  Amount of interest being paid or distributed:

          (a) Class A-1 Notes:_____________       ($____ per $[___]
                                                  original principal
                                                  amount)
          (b) Class A-2 Notes:_____________       ($____ per $[___]
                                                  original principal
                                                  amount)
          (c) Class A-3 Notes:_____________       ($____ per $[___]
                                                  original principal
                                                  amount)
          (d) Class B Notes:_____________         ($____ per $[___]
                                                  original principal
                                                  amount)
          (e) Certificates:________________       ($____ per $[___]
                                                  original principal
                                                  amount)
          (f) Total:_______________


                               A-1
<PAGE>

     (iii) Pool Balance at end of related Collection Period:________.

     (iv) after giving effect to distributions on this Distribution Date:

               (a)  (1)  outstanding principal amount of Class        
A-1 Notes:_____________
                    (2)  Class A-1 Note Pool Factor:______________

               (b)  (1)  outstanding principal amount of Class        
A-2 Notes:_____________
                    (2)  Class A-2 Note Pool Factor:____________

               (c)  (1)  outstanding principal amount of Class        
A-3 Notes:_____________
                    (2)  Class A-3 Note Pool Factor:____________

               (d)  (1)  outstanding principal amount of Class        
B Notes:_____________
                    (2)  Class B Note Pool Factor:____________

               (e)  (1)  Certificate Balance:_____________
                    (2)  Certificate Pool Factor:____________

(v)       Amount of Servicing Fee being paid :____________.

(vi)      Amount of Administration Fee being paid:____________.

(vii)     Aggregate Purchase Amounts for Collection Period:____________.

(viii)    Aggregate amount of Realized Losses for the Collection           
Period:____________.

(ix)      Amount in Reserve Account:_______________.




                               A-2
<PAGE>

                                                                       EXHIBIT B
                                                                   TO SCHEDULE E

Statement for Noteholders
PURSUANT TO SECTION 5.08(A)     
- ---------------------------

     Distribution Date:___________________

     (i) Amount of principal being paid on Notes:

          (a) Class A-1 Notes:_______________     ($____ per $[___]
                                                  original principal
                                                  amount)
          (b) Class A-2 Notes:_______________     ($____ per $[___]
                                                  original principal
                                                  amount)
          (c) Class A-3 Notes:_______________     ($____ per $[___]
                                                  original principal
                                                  amount)
          (d) Class B Notes:_______________       ($____ per $[___]
                                                  original principal
                                                  amount)
          (e) Total:_______________

     (ii)  Amount of interest being paid or distributed:

          (a) Class A-1 Notes:_____________       ($____ per $[___]
                                                  original principal
                                                  amount)
          (b) Class A-2 Notes:_____________       ($____ per $[___]
                                                  original principal
                                                  amount)
          (c) Class A-3 Notes:_____________       ($____ per $[___]
                                                  original principal
                                                  amount)
          (d) Class B Notes:_____________         ($____ per $[___]
                                                  original principal
                                                  amount)
          (e) Total:_______________

     (iii)     Pool Balance at end of related Collection Period:_________.

     (iv)      after giving effect to distributions on this Distribution Date:

          (a)  (1)  outstanding principal amount of Class
                     A-1 Notes:_________
               (2)  Class A-1 Note Pool Factor:______________


                               B-1
<PAGE>

          (b)  (1)  outstanding principal amount of Class 
                    A-2 Notes:_____________
               (2)  Class A-2 Note Pool Factor:__________

          (c)  (1)  outstanding principal amount of Class 
                    A-3 Notes:_____________
               (2)  Class A-3 Note Pool Factor:__________

          (d)  (1)  outstanding principal amount of Class B Notes:_____________
               (2)  Class B Note Pool Factor:__________

          (e)  (1)  Certificate Balance:__________

     (v)       Amount of Servicing Fee being paid:____________.

     (vi)      Amount of Administration Fee being paid:____________.

     (vii)     Aggregate Purchase Amounts for Collection Period:____________.

     (viii)    Aggregate amount of Realized Losses for the Collection           
Period:__________.

     (ix)      Amount in Reserve Account:___________________.



                               B-2
<PAGE>

                                                                       EXHIBIT C
                                                                   TO SCHEDULE E



Instructions to the Indenture Trustee for payments and deposits pursuant to
SECTION 5.04(B) of the Sale and Servicing Agreement:

Date:________

     (i)       Payment of Servicing Fee (including any previously unpaid        
Servicing Fees) to Servicer: __________.

     (ii)      Payment of Administration Fee to
               Administrator: ______________.

     (iii)     Class A Noteholders' Interest Distributable Amount to be         
               deposited into Class A Noteholders' Distribution
               Account: __________.

     (iv)      Class B Noteholders' Interest Distributable Amount to be         
               deposited into Class B Noteholders' Distribution
               Account: __________.

     (v)       Class A Noteholders' Principal Distributable Amount to be        
               deposited into Class A Noteholders' Distribution
               Account: __________.

     (vi)      Class B Noteholders' Principal Distributable Amount to be        
               deposited into Class B Noteholders' Distribution
               Account: __________.

     (vii)     Payment of Servicing Fee (including any previously unpaid        
               Servicing Fees) to Servicer: _________.

     (viii)    Deposit to Reserve Account: __________.

     (ix)      Certificateholder's Interest Distributable Amount to be deposited
               into Certificateholder's Distribution Account: __________.

     (x)       Certificateholder's Principal Distributable Amount to be         
               deposited into Certificateholder's Distribution Account:         
                __________.

     (xi)      Deposit to Reserve Account: __________.
 
     (xii)     (A) Distribute Excess Reserve Account Amount to Seller:          
               ____________.


                               C-1
<PAGE>



               (B) Pay Excess Reserve Account Amount to Noteholders.











                               C-2

<PAGE>
                                                                 EXHIBIT 10.1(A)
- -------------------------------------------------------------------------------





            CATERPILLAR FINANCIAL SERVICES CORPORATION

                               AND

            CATERPILLAR FINANCIAL FUNDING CORPORATION

                      ---------------------

                        PURCHASE AGREEMENT

                     Dated as of May 1, 1997

                      ---------------------




- ------------------------------------------------------------------------------
<PAGE>

                        TABLE OF CONTENTS

                                                                            PAGE
     
                            ARTICLE I
     
                       CERTAIN DEFINITIONS
     
          SECTION 1.01.  Definitions.........................................  1
          SECTION 1.02.  Other Definitional Provisions.......................  2
     
                            ARTICLE II
     
                    CONVEYANCE OF RECEIVABLES
     
          SECTION 2.01.  Conveyance of Receivables...........................  3
          SECTION 2.02.  Ownership and Custody of Receivables Files..........  4
          SECTION 2.03.  Books and Records...................................  4
          SECTION 2.04.  Custody of Receivable Files.........................  4
          SECTION 2.05.  Acceptance by Purchaser of the Receivables; 
                           Certification by the Indenture Trustee............  4
          SECTION 2.06.  The Closing.........................................  5
     
                           ARTICLE III
     
                  REPRESENTATIONS AND WARRANTIES
     
          SECTION 3.01.  Representations and Warranties of Purchaser.........  6
          SECTION 3.02.  Representations and Warranties of Seller............  7
     
                            ARTICLE IV
     
                            CONDITIONS
     
          SECTION 4.01.  Conditions to the Obligation of the Purchaser....... 12
          SECTION 4.02.  Conditions to Obligation of Seller.................. 13
          SECTION 4.03.  Junior Liens on Financed Equipment.................. 13
     
                            ARTICLE V
     
            COVENANTS OF THE SELLER AND THE PURCHASER
     
          SECTION 5.01.  Protection of Right, Title and Interest............. 13
          SECTION 5.02.  Other Liens or Interests............................ 14
          SECTION 5.03.  Chief Executive Office.............................. 14
          SECTION 5.04.  Corporate Existence................................. 14


                                i
<PAGE>

          SECTION 5.05.  Indemnification..................................... 16
     
                            ARTICLE VI
     
                     MISCELLANEOUS PROVISIONS
     
          SECTION 6.01.  Obligations of Seller............................... 17
          SECTION 6.02.  Repurchase Events................................... 17
          SECTION 6.03.  Purchaser Assignment of Repurchased Receivables..... 17
          SECTION 6.04.  Trust............................................... 17
          SECTION 6.05.  Amendment........................................... 17
          SECTION 6.06.  Waivers............................................. 18
          SECTION 6.07.  Notices............................................. 18
          SECTION 6.08.  Costs and Expenses.................................. 18
          SECTION 6.09.  Representations of Seller and Purchaser............. 18
          SECTION 6.10.  Confidential Information............................ 18
          SECTION 6.11.  Headings and Cross-References....................... 19
          SECTION 6.12.  Governing Law....................................... 19
          SECTION 6.13.  Counterparts........................................ 19
     
     
     EXHIBIT A      Form of Assignment
     SCHEDULE A     Schedule of Receivables





                                ii
<PAGE>

     PURCHASE AGREEMENT dated as of May 1, 1997, between CATERPILLAR FINANCIAL
SERVICES CORPORATION, a Delaware corporation (the "Seller"), and CATERPILLAR
FINANCIAL FUNDING CORPORATION, a Nevada corporation (the "Purchaser").

     WHEREAS in the regular course of its business, the Seller has originated or
purchased certain fixed-rate retail installment sale contracts secured by new
and used machinery and equipment; and

     WHEREAS the Seller and the Purchaser wish to set forth the terms pursuant
to which the Receivables (as hereinafter defined) are to  be sold by the Seller
to the Purchaser, which Receivables will be transferred by the Purchaser,
pursuant to the Sale and Servicing Agreement (as hereinafter defined), to
Caterpillar Financial Asset Trust 1997-A (the "Trust"), which Trust will issue a
6.65% Asset Backed Certificate (the "Certificate") representing a fractional
undivided interest in, and Class A-1 5.7225% Asset Backed Notes, Class A-2 6.10%
Asset Backed Notes, Class A-3 6.45% Asset Backed Notes and the Class B 6.65%
Asset Backed Notes (collectively, the "Notes") secured by, such Receivables and
the other property of the Trust.

     NOW, THEREFORE, in consideration of the foregoing, other good and valuable
consideration and the mutual terms and covenants contained herein, the parties
hereto agree as follows:


                            ARTICLE I

                       CERTAIN DEFINITIONS

     SECTION 1.01.  DEFINITIONS.  Except as otherwise specified herein or as the
context may otherwise require, the following terms have the respective meanings
set forth below for all purposes of this Agreement.

     "AFFILIATE" means, with respect to any specified Person, any other Person
controlling or controlled by or under common control with such specified Person.
For the purposes of this definition, "control", when used with respect to any
specified Person, means the power to direct the management and policies of such
Person, directly or indirectly, by contract or otherwise; and the terms
"controlled by," "controlling" and "under common control with" have meanings
correlative to the foregoing.

     "AGREEMENT" shall mean this Purchase Agreement, as the same may be amended,
modified or supplemented from time to time.

     "ASSIGNMENT" shall mean the document of assignment, a form of which is
attached to this Agreement as Exhibit A.

     "BASIC DOCUMENTS" shall have the meaning given such term in the Indenture.

<PAGE>

     "CERTIFICATE" shall have the meaning given such term in the Trust
Agreement.

     "CLOSING DATE" shall mean May 29, 1997.

     "INDENTURE" shall mean the Indenture dated as of May 1, 1997 between the
Trust and The First National Bank of Chicago, as indenture trustee, as the same
may be amended, modified or supplemented from time to time.

     "PERSON" means any individual, corporation, estate, partnership, joint
venture, association, joint stock company, trust (including any beneficiary
thereof), unincorporated organization or government or any agency or political
subdivision thereof.

     "PROSPECTUS" shall mean the Prospectus (which consists of a base prospectus
dated May 19, 1997 and a prospectus supplement dated May 21, 1997) pursuant to
which the Notes were offered.

     "PURCHASER" shall mean Caterpillar Financial Funding Corporation, a Nevada
corporation, its successors and assigns.

     "RECEIVABLE" shall mean any Contract listed on the Schedule of Receivables.

     "REPURCHASE EVENT" shall have the meaning specified in SECTION 6.02(A).

     "SALE AND SERVICING AGREEMENT" shall mean the Sale and Servicing Agreement
dated as of May 1, 1997, among the Trust, the Purchaser (in its capacity as
seller thereunder) and the Seller (in its capacity as Servicer thereunder), as
the same may be amended, modified or supplemented from time to time.

     "SCHEDULE OF RECEIVABLES" shall mean the list of Receivables annexed hereto
as Schedule A (which may be in the form of microfiche).

     "SELLER" shall mean Caterpillar Financial Services Corporation, a Delaware
corporation, its successors and assigns.

     "UCC" means, unless the context otherwise requires, the Uniform Commercial
Code, as in effect in the relevant jurisdiction, as amended from time to time.

     SECTION 1.02.  OTHER DEFINITIONAL PROVISIONS.  (a)  Capitalized terms used
herein and not otherwise defined have the meanings assigned to them in the Sale
and Servicing Agreement or, if not defined therein, in the Indenture, or if not
defined therein, in the Trust Agreement.

     (b)  All terms defined in this Agreement shall have the meanings contained
herein when used in any document made or delivered pursuant hereto unless
otherwise defined therein.


                                2
<PAGE>

     (c)  As used in this Agreement and in any document made or delivered
pursuant hereto or thereto, accounting terms not defined in this Agreement or in
any such other document, and accounting terms partly defined in this Agreement
or in any such other document to the extent not defined, shall have the
respective meanings given to them under generally accepted accounting
principles. To the extent that the definitions of accounting terms in this
Agreement or in any such other document are inconsistent with the meanings of
such terms under generally accepted accounting principles, the definitions
contained in this Agreement or in any such other document shall control.

     (d)  The words "hereof," "herein," "hereunder," and words of similar import
when used in this Agreement shall refer to this Agreement as a whole and not to
any particular provision of this Agreement; Section and Exhibit references
contained in this Agreement are references to Sections and Exhibits in or to
this Agreement unless otherwise specified; and the term "including" shall mean
"including without limitation."

     (e)  The definitions contained in this Agreement are applicable to the
singular as well as the plural forms of such terms and to the masculine as well
as to the feminine and neuter genders of such terms.


                            ARTICLE II

                    CONVEYANCE OF RECEIVABLES

     SECTION 2.01.  CONVEYANCE OF RECEIVABLES.  In consideration of the sale on
the Closing Date of $346,636,681 in Principal Balance of Receivables, the
Purchaser shall (i) deliver to or upon the order of the Seller an amount equal
to $328,368,955 in cash and (ii) accept a capital contribution from the Seller
equal to $18,267,726.  The Seller does hereby sell, transfer, assign, set over
and otherwise convey to the Purchaser, without recourse (subject to the
obligations herein), all right, title and interest in and to the following,
whether now owned or hereafter acquired:

          (a)  all right, title and interest of the Seller, in and to the
     Receivables, and all moneys (including accrued interest) due thereunder on
     and after the Cut-off Date;

          (b)  the interests of the Seller in the security interests in the
     Transaction Equipment granted by Obligors pursuant to the Receivables and
     any other interest of the Seller in such Transaction Equipment;

          (c)  the interest and rights of the Seller in any proceeds with
     respect to the Receivables from claims on any physical damage, credit life
     or disability insurance policies covering Financed Equipment or Obligors,
     as the case may be;

          (d)  the interest of the Seller in any proceeds from recourse to or
     other payments by Dealers on Receivables; and


                                3
<PAGE>

          (e)  the proceeds of any and all of the foregoing.

     SECTION 2.02.  OWNERSHIP AND CUSTODY OF RECEIVABLES FILES.

          (a)  Upon the acceptance by the Seller of the amount set forth in 
SECTION 2.01, the ownership of each Receivable and the contents of the 
related Receivables File shall be vested in the Purchaser.

          (b)  In connection with the sale of the Receivables, pursuant to 
SECTION 2.01, the Seller has delivered or caused to be delivered each 
Receivables File to the Custodian on behalf of the Purchaser.

     SECTION 2.03.  BOOKS AND RECORDS.

     The transfer of each Receivable shall be reflected on the Seller's balance
sheets and other financial statements prepared in accordance with generally
accepted accounting principles as a sale of assets by the Seller to the
Purchaser.  The Seller shall be responsible for maintaining, and shall maintain,
a complete and accurate set of accounts, records and computer files for each
Receivable which shall be clearly marked to reflect the ownership of each
Receivable by the Purchaser.

     SECTION 2.04.  CUSTODY OF RECEIVABLE FILES. The Purchaser has appointed the
Custodian pursuant to the Custodial Agreement, and the Custodian thereby
accepted such appointment, to act as agent of the Purchaser as custodian of the
Receivables Files.

     SECTION 2.05.  Acceptance by Purchaser of the Receivables; Certification
                    BY THE INDENTURE TRUSTEE.

          (a) The Purchaser hereby acknowledges constructive receipt of, through
     the Custodian, for each Receivable, a Receivables File in the form
     delivered to it by the Seller, and declares that it will hold such
     documents and any amendments, replacements or supplements thereto, as well
     as any other assets transferred pursuant to the terms hereof. Pursuant to
     the Sale and Servicing Agreement, the Custodial Agreement and this
     Agreement, the Indenture Trustee will, for the benefit of the Purchaser,
     review (or cause to be reviewed) each of the documents in the Receivables
     Files within 45 days after the Closing Date and to deliver a final
     certification in the form attached to the Sale and Servicing Agreement as
     Exhibit C-2 to the effect that, as to each Receivable listed in the
     Schedule of Receivables (other than any Receivable paid in full or any
     Receivable specifically identified in such certification as not covered by
     such certification): (i) all documents required to be delivered to it
     pursuant to this Agreement are in its possession, (ii) such documents have
     been reviewed by it and have not been mutilated, damaged, torn or otherwise
     physically altered (handwritten additions, changes or corrections shall not
     constitute physical alteration if initialled by the Obligor) and related to
     such Receivable, and (iii) based on its examination and only as to the
     foregoing documents, the information set forth on the Schedule of
     Receivables accurately reflects the information set forth in the 


                                4
<PAGE>

     Receivables File. Pursuant to the Sale and Servicing Agreement, the
     Custodial Agreement and this Agreement, the Indenture Trustee shall be
     under no duty or obligation to inspect, review or examine any such
     documents, instruments, certificates or other papers to determine that they
     are genuine, enforceable or appropriate for the represented purpose or that
     they are other than what they purport to be on their face.

          (b) If the Indenture Trustee during the process of reviewing the
     Receivable Files finds any document constituting a part of a Receivable
     File which is not executed, has not been received, is unrelated to the
     related Receivable identified on Schedule A hereto, or does not conform to
     the requirements of Section 3.03 of the Sale and Servicing Agreement or
     substantively to the description thereof as set forth in the Schedule of
     Receivables, the Indenture Trustee is required in the Sale and Servicing
     Agreement to promptly give notice of same. In performing any such review,
     the Indenture Trustee may conclusively rely on the Seller as to the
     purported genuineness of any such document and any signature thereon. It is
     understood that the scope of the Indenture Trustee's review of the
     Receivable Files is limited solely to confirming that the documents listed
     in Section 2.04 have been executed and received and relate to the
     Receivable Files identified in the Schedule of Receivables. The Seller
     agrees to use reasonable efforts to cause to be remedied a material defect
     in a document constituting part of a Receivables File of which it is so
     notified by the Indenture Trustee. If, however, within 60 days after
     receipt by it of notice with respect to such defect the Seller has not
     caused to be remedied any defect described in such final certification and
     such defect materially and adversely affects the interest of the Purchaser
     in the related Receivable, the Seller shall remit the Purchase Amount to
     the Purchaser. The sole remedy of the Issuer, the Owner Trustee, the
     Indenture Trustee, the Noteholders or the Certificateholder with respect to
     a breach shall be to require the Seller to repurchase Receivables pursuant
     to this Section, subject to the conditions contained herein. The Owner
     Trustee shall have no duty to conduct any affirmative investigation as to
     the occurrence of any condition requiring the repurchase of any Receivable
     pursuant to this Section.


     SECTION 2.06.  THE CLOSING.

     The conveyance of the Receivables shall take place at the offices of
Orrick, Herrington & Sutcliffe LLP, 666 5th Avenue, 18th Floor, New York, New
York 10103, on the Closing Date, simultaneously with the closing of the
transactions contemplated by the Sale and Servicing Agreement, the underwriting
agreements related to the Notes and the other Basic Documents.



                                5
<PAGE>

                           ARTICLE III

                  REPRESENTATIONS AND WARRANTIES

     SECTION 3.01.  REPRESENTATIONS AND WARRANTIES OF PURCHASER.  The Purchaser
hereby represents and warrants to the Seller as of the date hereof and as of the
Closing Date:

          (a)  ORGANIZATION AND GOOD STANDING.  The Purchaser is duly organized,
     validly existing in good standing under the laws of the State of Nevada,
     and has the power and authority to own its properties and to conduct the
     business in which it is currently engaged, and had at all relevant times,
     and has, the power, authority and legal right to acquire and own the
     Receivables.

          (b)  DUE QUALIFICATION.  The Purchaser is duly qualified to do
     business as a foreign corporation in good standing, and has obtained all
     necessary licenses and approvals, in all jurisdictions in which the
     ownership or lease of property or the conduct of its business shall require
     such qualifications.

          (c)  POWER AND AUTHORITY.  The Purchaser has the power and authority
     to execute and deliver this Agreement and to carry out its terms and the
     execution, delivery and performance of this Agreement has been duly
     authorized by the Purchaser by all necessary corporate action.

          (d)  NO VIOLATION.  The consummation of the transactions contemplated
     by this Agreement and the fulfillment of the terms hereof do not conflict
     with, result in any breach of any of the terms and provisions of, nor
     constitute (with or without notice or lapse of time) a default under, the
     certificate of incorporation or by-laws of the Purchaser, or any indenture,
     agreement or other instrument to which the Purchaser is a party or by which
     it is bound; nor result in the creation or imposition of any Lien upon any
     of its properties pursuant to the terms of any such indenture, agreement or
     other instrument (other than the Sale and Servicing Agreement and the
     Indenture); nor violate any law or, to the best of the Purchaser's
     knowledge, any order, rule or regulation applicable to the Purchaser of any
     court, federal or state regulatory body, administrative agency or other
     governmental instrumentality having jurisdiction over the Purchaser or its
     properties.

          (e)  NO PROCEEDINGS.  There are no proceedings or investigations
     pending or, to the Purchaser's best knowledge, threatened, before any
     court, federal or state regulatory body, administrative agency or other
     governmental instrumentality having jurisdiction over the Purchaser or its
     properties which (i) assert the invalidity of this Agreement, (ii) seek to
     prevent the consummation of any of the transactions contemplated by this
     Agreement or (iii) seek any determination or ruling that might materially
     and adversely affect the performance by the Purchaser of its obligations
     under, or the validity or enforceability of, this Agreement.


                                6
<PAGE>

     SECTION 3.02.  REPRESENTATIONS AND WARRANTIES OF SELLER.  (a)  The Seller
hereby represents and warrants to the Purchaser of the date hereof and as of the
Closing Date:

          (i)  ORGANIZATION AND GOOD STANDING.  The Seller is duly organized,
     validly existing in good standing under the laws of the State of Delaware,
     and has the power and authority to own its properties and to conduct the
     business in which it is currently engaged, and had at all relevant times,
     and has, the power, authority and legal right to acquire and own the
     Receivables.

          (ii)  DUE QUALIFICATION.  The Seller is duly qualified to do business
     as a foreign corporation in good standing, and has obtained all necessary
     licenses and approvals, in all jurisdictions in which the ownership or
     lease of property or the conduct of its business shall require such
     qualifications.

          (iii)  POWER AND AUTHORITY.  The Seller has the power and authority to
     execute and deliver this Agreement and to carry out its terms; the Seller
     has full power and authority to sell and assign the property sold and
     assigned to the Purchaser hereby and has duly authorized such sale and
     assignment to the Purchaser by all necessary corporate action; and the
     execution, delivery and performance of this Agreement has been duly
     authorized by the Seller by all necessary corporate action.

          (iv)  NO VIOLATION.  The consummation of the transactions contemplated
     by this Agreement and the fulfillment of the terms hereof neither conflict
     with, result in any breach of any of the terms and provisions of, nor
     constitute (with or without notice or lapse of time) a default under, the
     certificate of incorporation or by-laws of the Seller, or any indenture,
     agreement or other instrument to which the Seller is a party or by which it
     is bound; nor result in the creation or imposition of any Lien upon any of
     its properties pursuant to the terms of any such indenture, agreement or
     other instrument (other than this Agreement); nor violate any law or, to
     the best of the Seller's knowledge, any order, rule or regulation
     applicable to the Seller of any court, federal or state regulatory body,
     administrative agency or other governmental instrumentality having
     jurisdiction over the Seller or its properties.

          (v)  NO PROCEEDINGS.  There are no proceedings or investigations
     pending, or, to the best of Seller's knowledge, threatened, before any
     court, federal or state regulatory body, administrative agency or other
     governmental instrumentality having jurisdiction over the Seller or its
     properties which (A) assert the invalidity of this Agreement, (B) seek to
     prevent the consummation of any of the transactions contemplated by this
     Agreement, or (C) seek any determination or ruling that might materially
     and adversely affect the performance by the Seller of its obligations
     under, or the validity or enforceability of, this Agreement.

          (vi)  NO CONSENTS REQUIRED.  All approvals, authorizations, consents,
     orders or other actions of any Person or of any Governmental Authority
     required in connection with the execution and delivery by the Seller of
     this Agreement or any other Basic Document, the performance by the Seller
     of the transactions contemplated by this 


                                7
<PAGE>

     Agreement or any other Basic Document and the fulfillment by the Seller of
     the terms hereof or thereof, have been obtained or have been completed and
     are in full force and effect (other than approvals, authorizations,
     consents, orders or other actions which if not obtained or completed or in
     full force and effect would not have a material adverse effect on the
     Seller or upon the collectibility of any Receivable or upon the ability of
     the Seller to perform its obligations under this Agreement).

     (b)  The Seller makes the following representations and warranties as to
the Receivables on which the Purchaser relied in accepting the Receivables.  The
parties hereto acknowledge that the representations and warranties below require
the Seller to monitor conditions that it may not have the ability to monitor. 
Accordingly, wherever the Seller makes, or is deemed to make, a representation
that it cannot monitor, such representation shall be made as if prefaced with
the phrase "to the best of the Seller's knowledge"; PROVIDED, HOWEVER, that the
determination as to whether a Repurchase Event has occurred pursuant to SECTION
6.02 of this Agreement shall be made without reliance on whether the Seller
actually had knowledge of the accuracy of any of its representations.  Such
representations and warranties speak as of the execution and delivery of this
Agreement but shall survive the sale, transfer and assignment of the Receivables
to the Purchaser and the subsequent assignments and transfers of the Receivables
pursuant to the Sale and Servicing Agreement and the Indenture:

          (i)  CHARACTERISTICS OF RECEIVABLES.  Each Receivable (A) was
     originated in the United States of America by the Seller in the ordinary
     course of business or was originated by a Dealer in the ordinary course of
     business, in each case in connection with the retail sale by a Dealer of
     Financed Equipment in the ordinary course of such Dealer's business, was
     fully and properly executed by the parties thereto, and if originated by
     such Dealer, was purchased by the Seller from such Dealer and was validly
     assigned by such Dealer to the Seller in accordance with its terms, (B) has
     created a valid, subsisting and enforceable first priority security
     interest in favor of the Seller in the Financed Equipment, and if
     applicable, a valid, subsisting and enforceable security interest in favor
     of the Seller in the Cross-Collateralized Equipment, which security
     interests are assignable by the Seller to the Purchaser, by the Purchaser
     to the Issuer and by the Issuer to the Indenture Trustee, (C) contains
     customary and enforceable provisions such that the rights and remedies of
     the holder thereof are adequate for realization against the collateral of
     the benefits of the security, and (D) provides for fixed payments (except
     as described below) on a periodic basis, yields interest at a fixed-rate
     and is prepayable without premium or penalty at any time.  Except for each
     Over-Rate Receivable, the fixed payments provided for are sufficient to
     amortize the Amount Financed of such Receivable by maturity and yield
     interest at the annual percentage rate specified in the related Contract
     for the relevant Receivable (which is the APR specified in the Schedule of
     Receivables for such Receivable).  With respect to an Over-Rate Receivable,
     the principal balance outstanding under the related Contract is prepayable
     by the related Obligor without premium or penalty at any time; provided,
     that the related Dealer Agreement provides for payment by the related
     Dealer to the Seller of the excess of the Principal Balance of such
     Receivable over the principal balance required to be 


                                8
<PAGE>

     repaid by such Obligor on any prepayment pursuant to the terms of the
     related Contract.  With respect to each Over-Rate Receivable, the fixed
     payments provided for as of the Cut-off Date are sufficient to amortize the
     Principal Balance of such Receivable by maturity and yield interest at the
     APR specified in the Schedule of Receivables for the such Over-Rate
     Receivable.

          (ii)  SCHEDULE OF RECEIVABLES.  The information set forth in the
     Schedule of Receivables to this Agreement is true and correct in all
     material respects as of the opening of business on the Cut-off Date and no
     selection procedures believed to be adverse to the Noteholders or the
     Certificateholder were utilized in selecting the Receivables.  The computer
     tape regarding the Receivables made available to the Purchaser and its
     assigns is true and correct in all respects.

          (iii)  COMPLIANCE WITH LAW.  Each Receivable and the sale of the
     Financed Equipment complied at the time it was originated or made, and at
     the execution of this Agreement complies in all material respects, with all
     requirements of applicable federal, state and local laws and regulations
     thereunder, including usury laws, the Federal Truth-in-Lending Act, the
     Equal Credit Opportunity Act, the Fair Credit Reporting Act, the Fair Debt
     Collection Practices Act, the Federal Trade Commission Act, the
     Magnuson-Moss Warranty Act, the Federal Reserve Board's Regulations B and
     S, and other equal credit opportunity and disclosure laws.

          (iv)  BINDING OBLIGATIONS.  Each Receivable represents the genuine,
     legal, valid and binding payment obligation in writing of the Obligor,
     enforceable by the holder thereof (which as of the Closing Date is the
     Seller) in accordance with its terms, subject to bankruptcy, insolvency and
     other laws relating to the enforcement of creditors' rights generally and
     to general principles of equity (regardless of whether enforceability is
     considered in a proceeding in equity or at law).  Such enforceability has
     not been and is not adversely affected by whether or not the Seller was or
     is qualified to do business in the state in which the Obligor was or is
     located.

          (v)  SECURITY INTEREST IN FINANCED EQUIPMENT.  Immediately prior to
     the sale, assignment and transfer thereof, each Receivable shall be secured
     by a validly perfected first priority security interest in the Financed
     Equipment in favor of the Seller as secured party.

          (vi)  RECEIVABLES IN FORCE.  No Receivable has been satisfied,
     subordinated or rescinded, nor has any Financed Equipment been released
     from the lien granted by the related Receivable in whole or in part.  No
     Receivable is rescindable on the basis of whether or not the Seller was or
     is qualified to do business in the state in which the Obligor was or is
     located.

          (vii)  PROSPECTUS INFORMATION.  As of the Cut-off Date, each
     Receivable conforms and all Receivables in the aggregate conform, in all
     material respects, to the description set forth in the Prospectus,
     including all statistical data or otherwise.


                                9
<PAGE>

          (viii)  NO AMENDMENTS.  No Receivable has been amended such that the
     amount of the Obligor's Scheduled Payments has been increased or decreased,
     except for increases or decreases resulting from the inclusion of any
     premium for forced-placed physical damage insurance covering the Financed
     Equipment.

          (ix)  NO DEFENSES.  No right of rescission, setoff, counterclaim or
     defense has been asserted or threatened with respect to any Receivable.

          (x)  NO LIENS.  No liens or claims have been filed for work, labor or
     materials relating to any Financed Equipment that are liens prior to, or
     equal or coordinate with, the security interest in the Financed Equipment
     granted by the Receivable.

          (xi)  NO DEFAULT.  No Receivable has a payment that is more than 90
     days overdue as of the Cut-off Date and, except as permitted in this
     paragraph, no default, breach, violation or event permitting acceleration
     under the terms of any Receivable has occurred and is continuing; and
     (except for payment defaults continuing for a period of not more than 90
     days) no continuing condition that with notice or the lapse of time would
     constitute a default, breach, violation or event permitting acceleration
     under the terms of any Receivable has arisen; and the Seller has not waived
     and shall not waive any of the foregoing.

          (xii)  INSURANCE.  The Seller, in accordance with its customary
     procedures, has determined that the Obligor has obtained physical damage
     insurance covering the Financed Equipment, and under the terms of the
     Receivable the Obligor is required to maintain such insurance.

          (xiii)  TITLE.  It is the intention of the Seller that the transfer
     and assignment herein contemplated constitute a sale of the Receivables
     from the Seller to the Purchaser, and that the beneficial interest in and
     title to the Receivables not be part of the debtor's estate in the event of
     the filing of a bankruptcy petition by or against the Seller under any
     bankruptcy law.  No Receivable has been sold, transferred, assigned or
     pledged by the Seller to any Person other than the Purchaser.  Immediately
     prior to the transfer and assignment herein contemplated, the Seller has
     good and marketable title to each Receivable, free and clear of all Liens,
     encumbrances, security interests and rights of others and, immediately upon
     the transfer thereof, the Purchaser shall have good and marketable title to
     each Receivable, free and clear of all Liens, tax, governmental or similar
     liens, encumbrances, security interests and rights of others; and the
     transfer of the Receivables to the Purchaser has been perfected under the
     UCC.

          (xiv)  LAWFUL ASSIGNMENT.  No Receivable has been originated in, or is
     subject to the laws of, any jurisdiction under which the sale, transfer and
     assignment of such Receivable or any Receivable under this Agreement, the
     Sale and Servicing Agreement or the Indenture is unlawful, void or
     voidable.


                                10
<PAGE>

          (xv)  ALL ACTIONS TAKEN.  All actions necessary to give the Purchaser
     a first priority perfected ownership interest in the Receivables pursuant
     to the applicable UCC have been taken.

          (xvi)  [Reserved]

          (xvii)  MATURITY OF RECEIVABLES.  Each Receivable has a final
     scheduled payment date due not later than April 2002 as of the Cut-off Date
     and the weighted average remaining term of the Receivables is 42 months as
     of the Cut-off Date.

          (xviii)  LOCATION OF RECEIVABLE FILES.  The Receivable Files are kept
     at the location listed in Schedule B to the Sale and Servicing Agreement.

          (xix)  OUTSTANDING PRINCIPAL BALANCE.  Each Receivable has an
     outstanding principal balance of at least $5,052 as of the Cut-off Date.

          (xx)  NO BANKRUPTCIES.  No Obligor on any Receivable as of the Cut-off
     Date was noted in the related Receivable File as having filed for
     bankruptcy or as being subject to a bankruptcy proceeding and to the
     Seller's knowledge no such proceeding is pending or threatened against any
     Obligor.
 
          (xxi)  NO REPOSSESSIONS.  No Financed Equipment securing any
     Receivable is in repossession status.

          (xxii)  CHATTEL PAPER.  Each Receivable constitutes "chattel paper"
     within the meaning of the UCC of the States of New York and Nevada.

          (xxiii)  OBLIGORS.  None of the Receivables is due from any Person
     which does not have a mailing address in the United States of America.  No
     Receivable is due from the United States of America or any  State or from
     any agency, department, instrumentality or political subdivision of the
     United States of America or any State.

          (xxiv)  ONE ORIGINAL.  There is only one Original Contract related to
     each Receivable.  With respect to each Receivable, CFSC has a perfected,
     first priority ownership or security interest in such Receivable, free and
     clear of all Liens, encumbrances, security interests or rights of others.

          (xxv)  PAYMENT FREQUENCY.  As of the Cut-off Date and as shown on the
     books of the Seller, Receivables having an aggregate principal balance
     equal to approximately 79.33% of the aggregate principal balance of all
     Receivables had monthly scheduled payments; and as of the Cut-off Date and
     as shown on the books of the Seller, Receivables having an aggregate
     principal balance equal to approximately 20.67% of the aggregate principal
     balance of all Receivables had scheduled payments which have monthly
     scheduled payments other than certain months specified therein for which
     payment is skipped.


                                11
<PAGE>

          (xxvi)  INTEREST ACCRUAL.  Each Receivable is, as of the Closing Date,
     accruing interest.

          (xxvii)  NOTIFICATION OF OBLIGORS.  With respect to each Dealer
     Receivable, the related Obligor has been notified with respect to the
     assignment of the related Contract to CFSC.


                            ARTICLE IV

                            CONDITIONS

     SECTION 4.01.  CONDITIONS TO THE OBLIGATION OF THE PURCHASER.  The
obligation of the Purchaser to purchase the Receivables is subject to the
satisfaction of the following conditions:

          (a)  REPRESENTATIONS AND WARRANTIES TRUE.  The representations and
     warranties of the Seller hereunder shall be true and correct on the Closing
     Date with the same effect as if then made, and the Seller shall have
     performed all obligations to be performed by it hereunder on or prior to
     the Closing Date.

          (b)  COMPUTER FILES MARKED.  The Seller shall, at its own expense on
     or prior to the Closing Date, (i) indicate in its computer files that
     receivables created in connection with the Receivables have been sold to
     the Purchaser pursuant to this Agreement and sold by the Purchaser to the
     Trust pursuant to the Sale and Servicing Agreement and (ii) deliver to the
     Purchaser the Schedule of Receivables certified by the Chairman, the
     President, a Vice President, Secretary, the Treasurer or an Assistant
     Treasurer of the Seller to be true, correct and complete.

          (c)  DOCUMENTS TO BE DELIVERED BY SELLER AT CLOSING.

               (i)  ASSIGNMENT.  On the Closing Date, the Seller will execute
          and deliver the Assignment.  The Assignment shall be substantially in
          the form of Exhibit A hereto.

               (ii)  EVIDENCE OF UCC FILINGS FOR SALE TO PURCHASER.  On or prior
          to the Closing Date, the Seller shall deliver to the Purchaser, for
          its inspection and review, completed UCC requests for information,
          dated on or before the Closing Date, listing all effective financing
          statements filed with the Tennessee Secretary of State listing the
          Seller as debtor.

               (iii)  EVIDENCE OF POSSESSION BY THE CUSTODIAN.  On the Closing
          Date, the Seller shall provide the Purchaser with copies of the
          executed Transfer Certificate and Trust Receipt referred to in Section
          3.1 of the Custodial Agreement.


                                12
<PAGE>

               (iv)  OTHER DOCUMENTS.  Such other documents as the Purchaser may
          reasonably request.

          (d)  OTHER TRANSACTIONS.  The transactions contemplated by the Sale
     and Servicing Agreement and the Indenture to be consummated on the Closing
     Date shall be consummated on such date.

     SECTION 4.02.  CONDITIONS TO OBLIGATION OF SELLER.  The obligation of the
Seller to sell the Receivables to the Purchaser is subject to the satisfaction
of the following conditions:

          (a)  REPRESENTATIONS AND WARRANTIES TRUE.  The representations and
     warranties of the Purchaser hereunder shall be true and correct on the
     Closing Date with the same effect as if then made, and the Purchaser shall
     have performed all obligations to be performed by it hereunder on or prior
     to the Closing Date.

          (b)  RECEIVABLES PURCHASE PRICE.  On the Closing Date, the Purchaser
     shall have delivered to the Seller the purchase price specified in SECTION
     2.01.

     SECTION 4.03.  JUNIOR LIENS ON FINANCED EQUIPMENT.  The Seller agrees not
to exercise its right to foreclose upon, and will not transfer to third parties
its rights with respect to, any junior liens on any item of Financed Equipment
if such junior liens have not been assigned to the Purchaser pursuant to SECTION
2.01, until (i) the related Receivable has been paid in full or (ii) the related
first priority lien on the Financed Equipment assigned to the Purchaser pursuant
to SECTION 2.01 has been foreclosed upon or released.


                            ARTICLE V

            COVENANTS OF THE SELLER AND THE PURCHASER

     The Seller and the Purchaser agree with each other as follows; PROVIDED,
HOWEVER, that to the extent that any provision of this Article conflicts with
any provision of the Sale and Servicing Agreement, the Sale and Servicing
Agreement shall govern:

     SECTION 5.01.  PROTECTION OF RIGHT, TITLE AND INTEREST.  (a)  FURTHER
ASSURANCES.  The Seller shall take all actions to preserve and protect the
right, title and interest of the Purchaser in and to the Receivables and the
other property included in the Owner Trust Estate.  The  Purchaser shall
cooperate fully with the Seller in connection with the obligations set forth
above and will execute any and all documents reasonably required to fulfill the
purpose of this paragraph.

     (b)  NAME CHANGE.  Within 15 days after the Seller makes any change in its
name, identity or corporate structure, the Seller shall give the Purchaser
notice of any such change.

     SECTION 5.02.  OTHER LIENS OR INTERESTS.  Except for the conveyances
hereunder and pursuant to the Sale and Servicing Agreement, the Indenture and
the other Basic Documents, 



                                13
<PAGE>

the Seller will not sell, pledge, assign or transfer to any Person, or grant,
create, incur, assume or suffer to exist any Lien on, any interest in, to and
under the Receivables, and the Seller shall defend the right, title and interest
of the Purchaser in, to and under the Receivables against all claims of third
parties claiming through or under the Seller or any Dealer; PROVIDED, HOWEVER,
that the Seller's obligations under this Section shall terminate one year and
one day after the termination of the Trust pursuant to the Trust Agreement.

     SECTION 5.03.  CHIEF EXECUTIVE OFFICE.  During the term of the Receivables,
the Seller will maintain its chief executive office in one of the United States,
except Louisiana or Vermont.

     SECTION 5.04.  CORPORATE EXISTENCE.  (a) During the term of this Agreement,
the Purchaser will keep in full force and effect its existence, rights and
franchises as a corporation under the laws of Nevada and will obtain and
preserve its qualification to do business in each jurisdiction in which such
qualification is or shall be necessary to protect the validity and
enforceability of this Agreement, the Basic Documents and each other instrument
or agreement necessary or appropriate to the proper administration of this
Agreement and the Sale and Servicing Agreement and the transactions contemplated
hereby.

     (b)  The Seller will not take any action or fail to take any action if such
act or omission would cause the Purchaser not to observe the covenants set forth
in SECTION 5.04(C) of this Agreement or to violate the provisions of the
Purchaser's certificate of incorporation.

     (c)  The Purchaser and the Seller agree that Purchaser's and the Seller's
businesses shall be conducted as follows, and neither Purchaser nor the Seller
shall take any action or fail to take any action if such act or omission would
cause such businesses not to be conducted as follows:

          (i)  The Purchaser will maintain both an office at which its business
     is and will be conducted and a telephone number separate from the Seller or
     any of the Seller's Affiliates.

          (ii)  At least two of the Purchaser's directors are not and will not
     be directors, officers or employees of the Seller or any of the Seller's
     Affiliates.  No employee of the Purchaser shall engage in any servicing
     functions with respect to the Receivables and, with respect to the
     Purchaser, shall only engage in corporate governance and clerical
     functions.  So long as the Purchaser maintains an employee at its office,
     the Purchaser shall at all times maintain comprehensive liability and
     workmen's compensation insurance (as is customary for commercial
     enterprises) in an amount, when taking into account any available umbrella
     policy, at least equal to $5,000,000.

          (iii)  The Purchaser will maintain corporate records and books and
     accounts separate from those of the Seller or any of the Seller's
     Affiliates.

          (iv)  Except as expressly permitted by the Sale and Servicing
     Agreement with respect to collections on the Receivables prior to the
     transfer of such collections to the 


                                14
<PAGE>

     Collection Account, the Purchaser's funds will not be commingled with those
     of the Seller or any of the Seller's Affiliates, and the Purchaser shall
     maintain bank accounts separate from those of the Seller or any of the
     Seller's Affiliates.

          (v)  The Seller shall maintain records permitting a determination on a
     daily basis of the amount and location of any of its funds which are
     commingled as permitted under CLAUSE (IV) above.

          (vi)  The Board of Directors of the Purchaser will take appropriate
     corporate action (including without limitation holding meetings or acting
     by unanimous consent) to authorize all of the Purchaser's corporate
     actions, and minutes shall be maintained by the Purchaser separate and
     apart from those of the Seller or any of the Seller's Affiliates.

          (vii)  The Purchaser shall at all times be adequately capitalized to
     engage in the transactions contemplated at its formation.  Without limiting
     the foregoing, the Purchaser shall at all times maintain capital sufficient
     to pay its rent, salary of any employee, and any required insurance from
     the Closing Date until the Certificate Final Scheduled Distribution Date.

          (viii)  The Purchaser shall not incur or guarantee any debt other than
     under the Sale and Servicing Agreement, nor shall the Purchaser make any
     loans, other than as permitted by the Purchaser's Certificate of
     Incorporation.

          (ix)  The Purchaser shall not engage in any transaction with the
     Seller or any of the Seller's Affiliates on terms more favorable than in a
     similar transaction involving a third party.

          (x)  The Purchaser shall at all times use its own stationery.

          (xi)  The Purchaser shall always be described as a separate
     corporation, and never as a department, division or otherwise of the Seller
     or any of the Seller's Affiliates.

          (xii)  The Purchaser shall act solely in its own corporate name and
     through its own authorized officers and agents.  Neither the Purchaser nor
     any of Purchaser's Affiliates shall be appointed agent of the Seller,
     except as expressly provided for by the Sale and Servicing Agreement and
     the Administration Agreement.

          (xiii)  The data and records (including computer records) used by the
     Purchaser or the Seller in the collection and administration of the
     Receivables shall reflect the Purchaser's ownership interest therein.

          (xiv)  Other than organizational expenses, the Purchaser shall be
     responsible for the payment of all expenses, indebtedness and other
     obligations incurred by it.


                                15
<PAGE>

          (xv)  The Purchaser shall at all times hold itself out to the public
     under the Purchaser's own name as a legal entity separate and distinct from
     the Seller and any of the Seller's Affiliates.

          (xvi)  None of the Purchaser's funds nor any of the funds held by the
     Seller on behalf of the Purchaser or the holders of the Certificate or the
     Notes shall be invested in securities issued by the Seller or any of the
     Seller's Affiliates.

     (d)  The Purchaser and the Seller will each furnish to the other on or
before April 30 of each year (commencing April 30, 1998) for so long as any
Certificate or Note remains outstanding an Officer's Certificate to the effect
that all of its obligations under this SECTION 5.04 have been fulfilled
throughout the preceding calendar year (or the period from the Closing Date
until December 31, 1997, as applicable), or, if there has been any default in
the fulfillment of any such obligations, specifying each such default known to
the signer thereof and the nature and status thereof.

     (e)  The Seller will not transfer or assign any interest in the Purchaser
except pursuant to an instrument under which the transferee or assignee of such
interest expressly assumes the performance of all covenants of the Seller to be
performed or observed under this SECTION 5.04.

     (f)  The annual audited financial statements of the Purchaser and the
Seller will reflect the results of the issuance of the Notes and Certificates in
accordance with generally accepted accounting principles and also disclose that
the assets of the Seller are not available to pay creditors of the Purchaser or
any other Affiliate of the Seller.

     SECTION 5.05.  INDEMNIFICATION.  (a) The Seller shall indemnify the
Purchaser for any liability as a result of the failure of a Receivable to be
originated in compliance with all requirements of law and for any breach of any
of its representations and warranties contained herein, other than the
representations and warranties made pursuant to SECTION 3.02(B) for which the
sole remedy shall be provided by SECTION 6.02 hereof; PROVIDED, HOWEVER, that
the Seller shall indemnify the Purchaser for any liability arising from a breach
of SECTION 3.02(B)(II), (III) and (XXV).  These indemnity obligations shall be
in addition to any obligation that the Seller may otherwise have.




                                16
<PAGE>

                            ARTICLE VI

                     MISCELLANEOUS PROVISIONS

     SECTION 6.01.  OBLIGATIONS OF SELLER.  The obligations of the Seller under
this Agreement shall not be affected by reason of any invalidity, illegality or
irregularity of any Receivable.

     SECTION 6.02.  REPURCHASE EVENTS.  (a) The Seller hereby covenants and
agrees with the Purchaser for the benefit of the Purchaser, the Indenture
Trustee, the Noteholders, the Owner Trustee and the Certificateholder that the
occurrence of a breach of any of the Seller's representations and warranties
contained in SECTION 3.02(B) (other than the representation and warranty
contained in Section 3.02(B)(XXV)) in respect of a Receivable shall constitute
an event obligating the Seller to repurchase such Receivable ("Repurchase
Events"), at the Purchase Amount from the Purchaser or from the Trust.

     (b) These repurchase obligations of the Seller shall constitute the sole
remedies to the Purchaser, the Indenture Trustee, the Noteholders, the Owner
Trustee or the Certificateholder against the Seller with respect to any
Repurchase Event.

     (c)  The terms and conditions of the Seller's obligation to enforce its
right of repurchase pursuant to this Section 6.02 shall be governed by Section
3.02 of the Sale and Servicing Agreement.

     SECTION 6.03.  PURCHASER ASSIGNMENT OF REPURCHASED RECEIVABLES.  With
respect to all Receivables repurchased by the Seller pursuant to this Agreement,
the Purchaser shall assign, without recourse, representation or warranty, to the
Seller all the Purchaser's right, title and interest in and to such Receivables,
and all security and documents relating thereto.

     SECTION 6.04.  TRUST.  The Seller acknowledges and agrees that (a) the
Purchaser will, pursuant to the Sale and Servicing Agreement, sell the
Receivables to the Trust and assign its rights under this Agreement to the
Trust, (b) the Trust will, pursuant to the Indenture, assign such Receivables
and such rights to the Indenture Trustee and (c) the representations and
warranties contained in this Agreement and the rights of the Purchaser under
this Agreement, including under SECTION 6.02, are intended to benefit the Trust,
the Certificateholder and the Noteholders (and may be enforced directly by the
Indenture Trustee on behalf of the Noteholders and by the Owner Trustee on
behalf of the Trust or the Certificateholder).  The Seller hereby consents to
all such sales and assignments.

     SECTION 6.05.  AMENDMENT.  This Agreement may be amended from time to time,
with prior written notice to the Rating Agencies, by a written amendment duly
executed and delivered by the Seller and the Purchaser, without the consent of
the Noteholders or the Certificateholder, for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions of
this Agreement or of modifying in any manner the rights of the Noteholders or
Certificateholder; PROVIDED that such amendment will not, in the 


                                17
<PAGE>

Opinion of Counsel, materially and adversely affect the interest of any
Noteholder or the Certificateholder or the tax characterization of the Notes,
the Certificate or the Trust.  This Agreement may also be amended by the Seller
and the Purchaser, with prior written notice to the Rating Agencies, with the
consent of the holders of Notes evidencing a majority in the Outstanding Amount
of the Notes and the holder of the Certificate for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions of
this Agreement or of modifying in any manner the rights of Noteholders or the
Certificateholder; PROVIDED, HOWEVER, that no such amendment may (i) increase or
reduce in any manner the amount of, or accelerate or delay the timing of,
collections of payments on Receivables or distributions that are required to be
made for the benefit of Noteholders or the Certificateholder or (ii) reduce the
aforesaid percentage of the Notes and the Certificate which are required to
consent to any such amendment, without the consent of the holders of all the
outstanding Notes and the Certificate.

     SECTION 6.06.  WAIVERS.  No failure or delay on the part of the Purchaser
in exercising any power, right or remedy under this Agreement or the Assignment
shall operate as a waiver thereof, nor shall any single or partial exercise of
any such power, right or remedy preclude and any other or further exercise
thereof or the exercise of any other power, right or remedy.

     SECTION 6.07.  NOTICES.  All demands, notices and communications under this
Agreement shall be in writing, personally delivered or mailed by certified mail,
return receipt requested, and shall be deemed to have been duly given upon
receipt (a) in the case of the Seller, to Caterpillar Financial Services
Corporation, 3322 West End Avenue, Nashville, TN 37203-0983, (615) 386-5800; (b)
in the case of the Purchaser, to Caterpillar Financial Funding Corporation,
Greenview Plaza, 2950 East Flamingo Road, Suite C-3B, Las Vegas, Nevada 89121
(702) 735-2514; (c) in the case of Moody's, to Moody's Investors Service, Inc.,
ABS Monitoring Department, 99 Church Street, New York, New York 10007; and (d)
in the case of Standard & Poor's, to Standard & Poor's Ratings Services, 26
Broadway (10th Floor), New York, New York 10004, Attention of Asset Backed
Surveillance Department; or as to each of the foregoing, at such other address
as shall be designated by written notice to the other parties.

     SECTION 6.08.  COSTS AND EXPENSES.  The Seller will pay all expenses
incident to the performance of its obligations under this Agreement, and the
Seller agrees to pay all reasonable out-of-pocket costs and expenses of the
Purchaser, excluding fees and expenses of counsel, in connection with the
perfection as against third parties of the Purchaser's right, title and interest
in and to the Receivables and the enforcement of any obligation of the Seller
hereunder.

     SECTION 6.09.  REPRESENTATIONS OF SELLER AND PURCHASER.  The respective
agreements, representations, warranties and other statements by the Seller and
the Purchaser set forth in or made pursuant to this Agreement shall remain in
full force and effect and will survive the closing under SECTION 2.02.


                                18
<PAGE>

     SECTION 6.10.  CONFIDENTIAL INFORMATION.  The Purchaser agrees that it will
neither use nor disclose to any Person the names and addresses of the Obligors,
except in connection with the enforcement of the Purchaser's rights hereunder,
under the Receivables, under the Sale and Servicing Agreement or the Indenture
or any other Basic Document or as required by any of the foregoing or by law.

     SECTION 6.11.  HEADINGS AND CROSS-REFERENCES.  The various headings in this
Agreement are included for convenience only and shall not affect the meaning or
interpretation of any provision of this Agreement.  References in this Agreement
to Section names or numbers are to such Sections of this Agreement.

     SECTION 6.12.  GOVERNING LAW.  THIS AGREEMENT AND THE ASSIGNMENTS SHALL BE
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

     SECTION 6.13.  COUNTERPARTS.  This Agreement may be executed in two or more
counterparts and by different parties on separate counterparts, each of which
shall be an original, but all of which together shall constitute one and the
same instrument.






                                19
<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed by their respective officers duly authorized as of the date and year
first above written.


                              CATERPILLAR FINANCIAL FUNDING                
                              CORPORATION



                              By:/s/ Edward J. Scott
                                 ----------------------------------
                                 Name:  Edward J. Scott
                                 Title: Treasurer



                              CATERPILLAR FINANCIAL SERVICES
                              CORPORATION




                              By:/s/ Ali Bahaj
                                 -----------------------------------
                                 Name:  Ali Bahaj
                                 Title: Vice President






<PAGE>

                                                                       EXHIBIT A


                            ASSIGNMENT


     For value received, in accordance with the Purchase Agreement (the
"Purchase Agreement") dated as of May 1, 1997, between the undersigned and
Caterpillar Financial Funding Corporation (the "Purchaser"), the undersigned
does hereby sell, assign, transfer, set over and otherwise convey unto the
Purchaser, without recourse, (i) all right, title and interest of the Seller, in
and to the Receivables, and all moneys (including accrued interest) due
thereunder on and after Cut-off Date; (ii) the interests of the Seller in the
security interests in the Transaction Equipment granted by the Obligors pursuant
to the Receivables and any other interest of the Seller in such Transaction
Equipment; (iii) the interest and rights of the Seller in any proceeds with
respect to the Receivables from claims on any physical damage, credit life or
disability insurance policies relating to the Financed Equipment or Obligors, as
the case may be; (iv) the interest of the Seller in any proceeds from recourse
to or other payments by Dealers on Receivables; and (v) the proceeds of any and
all of the foregoing.

     This Assignment is made pursuant to and upon the representations,
warranties and agreements on the part of the undersigned contained in the
Purchase Agreement and is to be governed by the Purchase Agreement.

     Capitalized terms used herein and not otherwise defined shall have the
meaning assigned to them in the Purchase Agreement.

     IN WITNESS WHEREOF, the undersigned has caused this Assignment to be duly
executed as of May 29, 1997.


                                   CATERPILLAR FINANCIAL SERVICES
                                   CORPORATION



                                   By:
                                      ---------------------------------
                                      Name:
                                      Title:



                               A-1
<PAGE>

                                                                      SCHEDULE A


                     SCHEDULE OF RECEIVABLES






                               A-1

<PAGE>
                                                                 EXHIBIT 10.2(A)
- --------------------------------------------------------------------------------


             CATERPILLAR FINANCIAL ASSET TRUST 1997-A

               Class A-1 5.7225% Asset Backed Notes

                               and

                Class A-2 6.10% Asset Backed Notes


                Class A-3 6.45% Asset Backed Notes

                 Class B 6.65% Asset Backed Notes


                     ADMINISTRATION AGREEMENT

                     Dated as of May 1, 1997



                      ----------------------


            CATERPILLAR FINANCIAL SERVICES CORPORATION
 
                          Administrator



- --------------------------------------------------------------------------------
<PAGE>

                        TABLE OF CONTENTS

                                                                            PAGE

          1.   Duties of Administrator.......................................  2
          2.   Records.......................................................  7
          3.   Compensation..................................................  8
          4.   Additional Information To Be Furnished to Issuer..............  8
          5.   Independence of Administrator.................................  8
          6.   No Joint Venture..............................................  8
          7.   Other Activities of Administrator.............................  8
          8.   Term of Agreement; Resignation and Removal of Administrator...  8
          9.   Action upon Termination, Resignation or Removal...............  9
          10.  Notices....................................................... 10
          11.  Amendments.................................................... 10
          12.  Successors and Assigns........................................ 11
          13.  GOVERNING LAW................................................. 11
          14.  Headings...................................................... 11
          15.  Counterparts.................................................. 11
          16.  Severability.................................................. 11
          17.  Not Applicable to Caterpillar Financial Services 
                    Corporation in Other Capacities.......................... 12
          18.  Limitation of Liability of Owner Trustee and Trustee.......... 12
          19.  Third-Party Beneficiary....................................... 12
          20.  Successor Servicer and Administrator.......................... 12
          21.  Nonpetition Covenants......................................... 12
     

     EXHIBIT A -  Form of Power of Attorney






                                i
<PAGE>

     ADMINISTRATION AGREEMENT dated as of May 1, 1997, among CATERPILLAR
FINANCIAL ASSET TRUST 1997-A, a Delaware business trust (the "Issuer"),
CATERPILLAR FINANCIAL SERVICES CORPORATION, a Delaware corporation, as
administrator (the "Administrator"), CATERPILLAR FINANCIAL FUNDING CORPORATION,
a Nevada corporation (the "Seller"), and THE FIRST NATIONAL BANK OF CHICAGO, a
national banking association, not in its individual capacity but solely as
Indenture Trustee (the "Indenture Trustee").


                      W I T N E S S E T H :

     WHEREAS the Issuer is issuing the Class A-1 5.7225% Asset Backed Notes (the
"A-1 Notes"), the Class A-2 6.10% Asset Backed Notes (the "Class A-2 Notes"),
the Class A-3 6.45% Asset Backed Notes (the "A-3 Notes") and the Class B 6.65%
Asset Backed Notes (the "Class B Notes"; together with the A-1 Notes, A-2 Notes
and the Class A-3 Notes, the "Notes") pursuant to the Indenture dated as of May
1, 1997 (as amended, modified or supplemented from time to time in accordance
with the provisions thereof, the "Indenture"), between the Issuer and the
Indenture Trustee.

     WHEREAS the Issuer has entered into certain agreements in connection with
the issuance of the Notes and of certain beneficial ownership interests of the
Issuer, including (i) a Sale and Servicing Agreement dated as of May 1, 1997
(the "Sale and Servicing Agreement") (capitalized terms used herein and not
defined herein shall have the meanings assigned such terms in the Sales and
Servicing Agreement, or if not defined therein, in the Indenture) among the
Issuer, Caterpillar Financial Services Corporation ("CFSC"), as servicer, and
the Seller, (ii) a Depository Agreement dated May 28, 1997 (the "Depository
Agreement") among the Issuer, the Indenture Trustee and The Depository Trust
Company, (iii) the Indenture, and (iv) the Custodial Agreement dated as of May
1, 1997 (the "Custodial Agreement") among CFSC, the Seller, the Issuer, the
Indenture Trustee and The First National Bank of Chicago, as custodian (the
"Custodian") (the Sale and Servicing Agreement, the Depository Agreement, the
Custodial Agreement and the Indenture being hereinafter referred to collectively
as the "Related Agreements");

     WHEREAS pursuant to the Related Agreements, the Issuer and the Owner
Trustee are required to perform certain duties in connection with (a) the Notes
and the collateral therefor pledged pursuant to the Indenture (the "Collateral")
and (b) the beneficial ownership interests in the Issuer (the holders of such
interests being referred to herein as the "Owners");

     WHEREAS the Issuer and the Owner Trustee desire to have the Administrator
perform certain of the duties of the Issuer and the Owner Trustee referred to in
the preceding clause, and to provide such additional services consistent with
the terms of this Agreement and the Related Agreements as the Issuer and the
Owner Trustee may from time to time request;

<PAGE>

     WHEREAS the Administrator has the capacity to provide the services required
hereby and is willing to perform such services for the Issuer and the Owner
Trustee on the terms set forth herein;

     NOW, THEREFORE, in consideration of the mutual covenants contained herein,
and other good and valuable consideration, the receipt and adequacy of which are
hereby acknowledged, the parties agree as follows:

     1.  DUTIES OF ADMINISTRATOR.  (a)  DUTIES WITH RESPECT TO THE RELATED
AGREEMENTS. (i) The Administrator agrees to perform all its duties as
Administrator and the duties of the Issuer and the Owner Trustee under the
Depository Agreement.  In addition, the Administrator shall consult with the
Owner Trustee regarding the duties of the Issuer and the Owner Trustee under the
Related Agreements. The Administrator shall monitor the performance of the
Issuer and shall advise the Owner Trustee when action is necessary to comply
with the Issuer's or the Owner Trustee's duties under the Related Agreements.
The Administrator shall prepare for execution by the Issuer or the Owner Trustee
or shall cause the preparation by other appropriate persons of all such
documents, reports, filings, instruments, certificates and opinions as it shall
be the duty of the Issuer or the Owner Trustee to prepare, file or deliver
pursuant to any Related Agreement. In furtherance of the foregoing, the
Administrator shall take all appropriate action that it is the duty of the
Issuer or the Owner Trustee to take pursuant to the Indenture including, without
limitation, such of the foregoing as are required with respect to the following
matters under the Indenture (references are to sections of the Indenture):

          (A)  the duty to cause the Note Register to be kept and to give the
     Indenture Trustee notice of any appointment of a new Note Registrar and the
     location, or change in location, of the Note Register (Section 2.04);

          (B)  the notification of Noteholders of the final principal payment on
     their Notes (Section 2.07(b));

          (C)  the fixing or causing to be fixed of any specified record date
     and the notification of the Indenture Trustee and Noteholders with respect
     to special payment dates, if any (Section 2.07(c));

          (D)  the preparation of or obtaining of the documents and instruments
     required for authentication of the Notes, if any, and delivery of the same
     to the Indenture Trustee (Section 2.02);

          (E)  the preparation, obtaining or filing of the instruments, opinions
     and certificates and other documents required for the release of collateral
     (Section 2.09);

          (F)  the duty to cause newly appointed Paying Agents, if any, to
     deliver to the Indenture Trustee the instrument specified in the Indenture
     regarding funds held in trust (Section 3.03);


                                2
<PAGE>

          (G)  the direction to Paying Agents to pay to the Indenture Trustee
     all sums held in trust by such Paying Agents (Section 3.03);

          (H)  the obtaining and preservation of the Issuer's qualification to
     do business in each jurisdiction in which such qualification is or shall be
     necessary to protect the validity and enforceability of the Indenture, the
     Notes, the Collateral and each other instrument and agreement included in
     the Trust Estate;

          (I)  the preparation of all supplements, amendments, financing
     statements,  continuation statements, if any, instruments of further
     assurance and other instruments, in accordance with Section 3.05 of the
     Indenture, necessary to protect the Trust Estate (Section 3.05);

          (J)  the obtaining of the Opinion of Counsel on the Closing Date and
     the annual delivery of Opinions of Counsel, in accordance with Section 3.06
     of the Indenture, as to the Trust Estate, and the annual delivery of the
     Officers' Certificate and certain other statements, in accordance with
     Section 3.09 of the Indenture, as to compliance with the Indenture
     (Sections 3.06 and 3.09);

          (K)  the identification to the Indenture Trustee in an Officers'
     Certificate of a Person with whom the Issuer has contracted to perform its
     duties under the Indenture (Section 3.07(b));

          (L)  the notification of the Indenture Trustee and the Rating Agencies
     of a Servicer Default pursuant to the Sale and Servicing Agreement and, if
     such Servicer Default arises from the failure of the Servicer to perform
     any of its duties under the Sale and Servicing Agreement, the taking of all
     reasonable steps available to remedy such failure (Section 3.07(d));

          (M)  the preparation and obtaining of documents and instruments
     required for the release of the Issuer from its obligation under the
     Indenture (Section 3.11(b));

          (N)  the delivery of notice to the Indenture Trustee of each Event of
     Default and each default by the Servicer or Seller under the Sale and
     Servicing Agreement (Section 3.19);

          (O)  the monitoring of the Issuer's obligations as to the satisfaction
     and discharge of the Indenture and the preparation of an Officers'
     Certificate and the obtaining of the Opinion of Counsel and the Independent
     Certificate relating thereto (Section 4.01);

          (P)  the compliance with any written directive of the Indenture
     Trustee with respect to the sale of the Trust Estate in a commercially
     reasonable manner if an Event of Default shall have occurred and be
     continuing (Section 5.04);


                                3
<PAGE>

          (Q)  the preparation and delivery of notice to Noteholders of the
     removal of the Indenture Trustee and the appointment of a successor
     Indenture Trustee (Section 6.08);

          (R)  the preparation of any written instruments required to confirm
     more fully the authority of any co-trustee or separate trustee and any
     written instruments necessary in connection with the resignation or removal
     of any co-trustee or separate trustee (Sections 6.08 and 6.10);

          (S)  the furnishing of the Indenture Trustee with the names and
     addresses of Noteholders during any period when the Indenture Trustee is
     not the Note Registrar (Section 7.01);

          (T)  the preparation and, after execution by the Issuer, the filing
     with the Commission, any applicable state agencies and the Indenture
     Trustee of documents required to be filed on a periodic basis with, and
     summaries thereof as may be required by rules and regulations prescribed
     by, the Commission and any applicable state agencies and the transmission
     of such summaries, as necessary, to the Noteholders (Section 7.03);

          (U)  the opening of one or more accounts in the Trust's name, the
     preparation of Issuer Orders, Officers' Certificates and Opinions of
     Counsel and all other actions necessary with respect to investment and
     reinvestment of funds in the Trust Accounts (Sections 8.02 and 8.03);

          (V)  the preparation of an Issuer Request and Officers' Certificate
     and the obtaining of an Opinion of Counsel and Independent Certificates, if
     necessary, for the release of the Trust Estate as defined in the Indenture
     (Sections 8.04 and 8.05);

          (W)  the preparation of Issuer Orders and the obtaining of Opinions of
     Counsel with respect to the execution of supplemental indentures and the
     mailing to the Noteholders of notices with respect to such supplemental
     indentures (Sections 9.01, 9.02 and 9.03);

          (X)  the execution of new Notes conforming to any supplemental
     indenture (Section 9.06);

          (Y)  the notification of Noteholders of redemption of the Notes
     (Section 10.02);

          (Z)  the preparation of all Officers' Certificates, Opinions of
     Counsel and Independent Certificates with respect to any requests by the
     Issuer to the Indenture Trustee to take any action under the Indenture
     (Section 11.01(a));


                                4
<PAGE>

          (AA)  the preparation and delivery of Officers' Certificates and the
     obtaining of Independent Certificates, if necessary, for the release of
     property from the lien of the Indenture (Section 11.01(b));

          (BB)  the notification of the Rating Agencies, upon the failure of the
     Indenture Trustee to give such notification, of the information required
     pursuant to Section 11.04 of the Indenture (Section 11.04);

          (CC)  the preparation and delivery to Noteholders and the Indenture
     Trustee of any agreements with respect to alternate payment and notice
     provisions (Section 11.06); 

          (DD)  the recording of the Indenture, if applicable (Section 11.15);
     and

          (EE)  causing the Servicer to comply with Sections 4.09, 4.10, 4.11
     and 5.06 of the Sale and Servicing Agreement.

      (ii)  The Administrator will:

          (A)  pay the Indenture Trustee from time to time reasonable
     compensation for all services rendered by the Indenture Trustee under the
     Indenture (which compensation shall not be limited by any provision of law
     in regard to the compensation of a trustee of an express trust);

          (B)  except as otherwise expressly provided in the Indenture,
     reimburse the Indenture Trustee upon its request for all reasonable
     expenses, disbursements and advances incurred or made by the Indenture
     Trustee in accordance with any provision of the Indenture (including the
     reasonable compensation, expenses and disbursements of its agents and
     either in-house counsel or outside counsel, but not both), except any such
     expense, disbursement or advance as may be attributable to its negligence
     or bad faith;

          (C)  indemnify the Indenture Trustee and its agents for, and to hold
     them harmless against, any losses, liability or expense incurred without
     negligence or bad faith on their part, arising out of or in connection with
     the acceptance or administration of the transactions contemplated by the
     Indenture, including the reasonable costs and expenses of defending
     themselves against any claim or liability in connection with the exercise
     or performance of any of their powers or duties under the Indenture; and

          (D)  indemnify the Owner Trustee and its agents for, and to hold them
     harmless against, any losses, liability or expense incurred without
     negligence or bad faith on their part, arising out of or in connection with
     the acceptance or administration of the transactions contemplated by the
     Trust Agreement, including the reasonable costs and expenses of defending
     themselves against any claim or liability in connection with the exercise
     or performance of any of their powers or duties under the Trust Agreement.




                                5
<PAGE>

     (b)  ADDITIONAL DUTIES.  (i)  In addition to the duties of the
Administrator set forth above, the Administrator shall perform such calculations
and shall prepare for execution by the Issuer or the Owner Trustee or shall
cause the preparation by other appropriate persons of all such documents,
reports, filings, instruments, certificates and opinions as it shall be the duty
of the Issuer or the Owner Trustee to prepare, file or deliver pursuant to the
Related Agreements, and at the request of the Owner Trustee shall take all
appropriate action that it is the duty of the Issuer or the Owner Trustee to
take pursuant to the Related Agreements.  Subject to SECTION 5 of this
Agreement, and in accordance with the directions of the Owner Trustee, the
Administrator shall administer, perform or supervise the performance of such
other activities in connection with the Collateral (including the Related
Agreements) as are not covered by any of the foregoing provisions and as are
expressly requested by the Owner Trustee and are reasonably within the
capability of the Administrator.

      (ii)     Notwithstanding anything in this Agreement or the Related
Agreements to the contrary, the Administrator shall be responsible for promptly
notifying the Owner Trustee in the event that any withholding tax is imposed on
the Trust's payments (or allocations of income) to the "Owner" as contemplated
in Section 5.02(c) of the Trust Agreement. Any such notice shall specify the
amount of any withholding tax required to be withheld by the Owner Trustee
pursuant to such provision.

     (iii)     Notwithstanding anything in this Agreement or the Related
Agreements to the contrary, the Administrator shall be responsible for
performance of the duties of the Owner Trustee set forth in Section 5.05 of the
Trust Agreement with respect to, among other things, accounting and reports to
the Certificateholder.

     (iv) The Administrator may satisfy its obligations with respect to clauses
(ii) and (iii) above by retaining, at the expense of the Administrator, a firm
of independent public accountants (the "Accountants") acceptable to the Owner
Trustee which shall perform the obligations of the Administrator thereunder.  In
connection with paragraph (ii) above, the Accountants will provide prior to
June 25, 1997 a letter in form and substance satisfactory to the Owner Trustee
as to whether any tax withholding is then required and, if required, the
procedures to be followed with respect thereto to comply with the requirements
of the Code.  The Accountants shall be required to update the letter in each
instance that any additional tax withholding is subsequently required or any
previously required tax withholding shall no longer be required.

     (v)  The Administrator shall perform the duties of the Administrator
specified in Section 10.02 of the Trust Agreement required to be performed in
connection with the resignation or removal of the Owner Trustee, and any other
duties expressly required to be performed by the Administrator under the Trust
Agreement.

     (vi) In carrying out the foregoing duties or any of its other obligations
under this Agreement, the Administrator may enter into transactions with or
otherwise deal with any of 


                                6
<PAGE>

its Affiliates; PROVIDED, HOWEVER, that the terms of any such transactions or
dealings shall be in accordance with any directions received from the Issuer and
shall be, in the Administrator's opinion, no less favorable to the Issuer than
would be available from unaffiliated parties.

     (vii)     It is the intention of the parties hereto that the Administrator
shall, and the Administrator hereby agrees to, execute on behalf of the Issuer
or the Owner Trustee all such documents, reports, filings, instruments,
certificates and opinions as it shall be the duty of the Issuer or the Owner
Trustee to prepare, file or deliver pursuant to the Basic Documents.  In
furtherance thereof, the Owner Trustee shall, on behalf of itself and of the
Issuer, execute and deliver to the Administrator, and to each successor
Administrator appointed pursuant to the terms hereof, one or more powers of
attorney substantially in the form of Exhibit A hereto, appointing the
Administrator the attorney-in-fact of the Owner Trustee and the Issuer for the
purpose of executing on behalf of the Owner Trustee and the Issuer all such
documents, reports, filings, instruments, certificates and opinions.

     (c)  NON-MINISTERIAL MATTERS.  (i)  With respect to matters that in the
reasonable judgment of the Administrator are non-ministerial, the Administrator
shall not take any action unless within a reasonable time before the taking of
such action, the Administrator shall have notified the Owner Trustee of the
proposed action and the Owner Trustee shall not have withheld consent or
provided an alternative direction. For the purpose of the preceding sentence,
"non-ministerial matters" shall include, without limitation:

          (A)  the amendment of or any supplement to the Indenture;

          (B)  the initiation of any claim or lawsuit by the Issuer and the
     compromise of any action, claim or lawsuit brought by or against the Issuer
     (other than in connection with the collection of the Receivables);

          (C)  the amendment, change or modification of the Related Agreements;

          (D)  the appointment of successor Note Registrars, successor Paying
     Agents and successor Trustees pursuant to the Indenture or the appointment
     of successor Administrators or successor Servicers, or the consent to the
     assignment by the Note Registrar, Paying Agent or Trustee of its
     obligations under the Indenture; and

          (E)  the removal of the Indenture Trustee.

       (ii)  Notwithstanding anything to the contrary in this Agreement, the
Administrator shall not be obligated to, and shall not, (x) make any payments to
the Noteholders or the Certificateholder under the Related Agreements, (y) sell
the Trust Estate pursuant to Section 5.04 of the Indenture or (z) take any other
action that the Issuer directs the Administrator not to take on its behalf.

     2.  RECORDS.  The Administrator shall maintain appropriate books of account
and records relating to services performed hereunder, which books of account and
records shall 


                                7
<PAGE>

be accessible for inspection by the Issuer, the Owner Trustee, the Indenture
Trustee and the Seller at any time during normal business hours.

     3.  COMPENSATION.  As compensation for the performance of the
Administrator's obligations under this Agreement, the Administrator shall be
entitled to $500 per month which shall be payable in accordance with Section
5.04 of the Sale and Servicing Agreement.  The Seller shall reimburse the
Administrator for any of its liabilities and expenses related to its performance
hereunder or under any Related Document (including without limitation those
expenses set forth in Section 1(a)(ii) of this Agreement).

     4.  ADDITIONAL INFORMATION TO BE FURNISHED TO ISSUER.  The Administrator
shall furnish to the Issuer from time to time such additional information
regarding the Collateral as the Issuer shall reasonably request.

     5.  INDEPENDENCE OF ADMINISTRATOR.  For all purposes of this Agreement, the
Administrator shall be an independent contractor and shall not be subject to the
supervision of the Issuer or the Owner Trustee with respect to the manner in
which it accomplishes the performance of its obligations hereunder. Unless
expressly authorized by the Issuer, the Administrator shall have no authority to
act for or represent the Issuer or the Owner Trustee in any way and shall not
otherwise be deemed an agent of the Issuer or the Owner Trustee.

     6.  NO JOINT VENTURE.  Nothing contained in this Agreement shall (i)
constitute the Administrator and either of the Issuer or the Owner Trustee as
members of any partnership, joint venture, association, syndicate,
unincorporated business or other separate entity, (ii) be construed to impose
any liability as such on any of them or (iii) be deemed to confer on any of them
any express, implied or apparent authority to incur any obligation or liability
on behalf of the others.

     7.  OTHER ACTIVITIES OF ADMINISTRATOR.  Nothing herein shall prevent the
Administrator or its affiliates from engaging in other businesses or, in its
sole discretion, from acting in a similar capacity as an administrator for any
other person or entity even though such person or entity may engage in business
activities similar to those of the Issuer, the Owner Trustee or the Indenture
Trustee.

     8.  TERM OF AGREEMENT; RESIGNATION AND REMOVAL OF ADMINISTRATOR.  (a)  This
Agreement shall continue in force until the dissolution of the Issuer, upon
which event this Agreement shall automatically terminate.

     (b)  Subject to SECTION 8(E) AND (F), the Administrator may resign its
duties hereunder by providing the Issuer with at least 60 days prior written
notice.

     (c)  Subject to SECTION 8(E) AND (F), the Issuer may remove the
Administrator without cause by providing the Administrator with at least 60 days
prior written notice.


                                8
<PAGE>

     (d)  Subject to SECTION 8(E) AND (F), at the sole option of the Issuer, the
Administrator may be removed immediately upon written notice of termination from
the Issuer to the Administrator if any of the following events shall occur:

          (i)  the Administrator shall default in the performance of any of its
     duties under this Agreement and, after notice of such default, shall not
     cure such default within ten days (or, if such default cannot be cured in
     such time, shall not give within ten days such assurance of cure as shall
     be reasonably satisfactory to the Issuer);

          (ii) a court having jurisdiction in the premises shall enter a decree
     or order for relief, and such decree or order shall not have been vacated
     within 60 days, in respect of the Administrator in any involuntary case
     under any applicable bankruptcy, insolvency or other similar law now or
     hereafter in effect or appoint a receiver, liquidator, assignee, custodian,
     trustee, sequestrator or similar official for the Administrator or any
     substantial part of its property or order the winding-up or liquidation of
     its affairs; or

          (iii)     the Administrator shall commence a voluntary case under any
     applicable bankruptcy, insolvency or other similar law now or hereafter in
     effect, shall consent to the entry of an order for relief in an involuntary
     case under any such law, or shall consent to the appointment of a receiver,
     liquidator, assignee, trustee, custodian, sequestrator or similar official
     for the Administrator or any substantial part of its property, shall
     consent to the taking of possession by any such official of any substantial
     part of its property, shall make any general assignment for the benefit of
     creditors or shall fail generally to pay its debts as they become due.


     The Administrator agrees that if any of the events specified in clause (ii)
or (iii) of this Section shall occur, it shall give written notice thereof to
the Issuer and the Indenture Trustee within seven days after the happening of
such event.

     (e)  No resignation or removal of the Administrator pursuant to this
Section shall be effective until (i) a successor Administrator shall have been
appointed by the Issuer and (ii) such successor Administrator shall have agreed
in writing to be bound by the terms of this Agreement in the same manner as the
Administrator is bound hereunder.

     (f)  The appointment of any successor Administrator shall be effective only
after satisfaction of the Rating Agency Condition with respect to the proposed
appointment.

     9.  ACTION UPON TERMINATION, RESIGNATION OR REMOVAL.  Promptly upon the
effective date of termination of this Agreement pursuant to SECTION 8(A) or the
resignation or removal of the Administrator pursuant to SECTION 8(B) or (C),
respectively, the Administrator shall be entitled to be paid all fees and
reimbursable expenses accruing to it to the date of such termination,
resignation or removal. The Administrator shall forthwith upon such termination
pursuant to SECTION 8(A) deliver to the Issuer all property and documents of or
relating to the Collateral then in the custody of the Administrator. In the
event of the resignation or removal of the Administrator pursuant to SECTION
8(B) or (C), respectively, the Administrator shall 


                                9
<PAGE>

cooperate with the Issuer and take all reasonable steps requested to assist the
Issuer in making an orderly transfer of the duties of the Administrator.

     10.  NOTICES.  Any notice, report or other communication given hereunder
shall be in writing and addressed as follows:

     (a)  if to the Issuer or the Owner Trustee, to

               Caterpillar Financial Asset Trust 1997-A
               Chase Manhattan Bank Delaware
               1201 Market Street
               Ninth Floor
               Wilmington, Delaware 19801
               Attention:  Corporate Trustee Administration Department

     (b)  if to the Administrator, to

               Caterpillar Financial Services Corporation
               3322 West End Avenue
               Nashville, TN  37203-1071

     (c)  if to the Indenture Trustee, to

               The First National Bank of Chicago
               One North State Street
               Chicago, Illinois 60602

     (d)  if to the Seller, to

          Caterpillar Financial Funding Corporation
          2950 East Flamingo Road
          Suite C-3B
          Las Vegas, Nevada  89121

or to such other address as any party shall have provided to the other parties
in writing. Any notice required to be in writing hereunder shall be deemed given
if such notice is mailed by certified mail, postage prepaid, or hand-delivered
to the address of such party as provided above, except that notices to the
Indenture Trustee are effective only upon receipt.

     11.  AMENDMENTS.  This Agreement may be amended from time to time by a
written amendment duly executed and delivered by the Issuer, the Administrator
and the Indenture Trustee, with the written consent of the Owner Trustee,
without the consent of the Noteholders and the Certificateholders, for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the provisions of this Agreement or of modifying in any manner the rights of
the Noteholders or the Certificateholder; PROVIDED that such amendment will not,
in the Opinion of Counsel, materially and adversely affect the 


                                10
<PAGE>

interest of any Noteholder or the Certificateholder or the tax characterization
of the Notes or the Certificate.  This Agreement may also be amended by the
Issuer, the Administrator and the Indenture Trustee with the written consent of
the Owner Trustee and the holders of Notes evidencing a majority in the
Outstanding Amount of the Notes and the holder of the Certificate for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the provisions of this Agreement or of modifying in any manner the rights of
Noteholders or the Certificateholder; PROVIDED, HOWEVER, that no such amendment
may (i) increase or reduce in any manner the amount of, or accelerate or delay
the timing of, collections of payments on Receivables or distributions that are
required to be made for the benefit of the Noteholders or the Certificateholder
or (ii) reduce the aforesaid percentage of the holders of Notes and the holder
of the Certificate which are required to consent to any such amendment, without
the consent of the holders of all the outstanding Notes and the Certificate.
Notwithstanding the foregoing, the Administrator may not amend this Agreement
without the permission of the Seller, which permission shall not be unreasonably
withheld.

     12.  SUCCESSORS AND ASSIGNS.  This Agreement may not be assigned by the
Administrator unless such assignment is previously consented to in writing by
the Issuer and the Owner Trustee and subject to the satisfaction of the Rating
Agency Condition in respect thereof.  An assignment with such consent and
satisfaction, if accepted by the assignee, shall bind the assignee hereunder in
the same manner as the Administrator is bound hereunder.  Notwithstanding the
foregoing, this Agreement may be assigned by the Administrator without the
consent of the Issuer or the Owner Trustee to a corporation or other
organization that is a successor (by merger, consolidation or purchase of
assets) to the Administrator, provided that such successor organization executes
and delivers to the Issuer, the Owner Trustee and the Indenture Trustee an
agreement in which such corporation or other organization agrees to be bound
hereunder by the terms of said assignment in the same manner as the
Administrator is bound hereunder.  Subject to the foregoing, this Agreement
shall bind any successors or assigns of the parties hereto.

     13.  GOVERNING LAW.  THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH
THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT OF LAW
PROVISIONS AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     14.  HEADINGS.  The section headings hereof have been inserted for
convenience of reference only and shall not be construed to affect the meaning,
construction or effect of this Agreement.

     15.  COUNTERPARTS.  This Agreement may be executed in counterparts, each of
which when so executed shall together constitute but one and the same agreement.

     16.  SEVERABILITY.  Any provision of this Agreement that is prohibited or
unenforceable in any jurisdiction shall be ineffective to the extent of such
prohibition or unenforceability without invalidating the remaining provisions
hereof and any such 


                                11
<PAGE>

prohibition or unenforceability in any jurisdiction shall not invalidate or
render unenforceable such provision in any other jurisdiction.

     17.  NOT APPLICABLE TO CATERPILLAR FINANCIAL SERVICES CORPORATION IN OTHER
CAPACITIES.  Nothing in this Agreement shall affect any obligation Caterpillar
Financial Services Corporation may have in any other capacity.

     18.  LIMITATION OF LIABILITY OF OWNER TRUSTEE AND TRUSTEE. 
(a) Notwithstanding anything contained herein to the contrary, this instrument
has been signed by Chase Manhattan Bank Delaware not in its individual capacity
but solely in its capacity as Owner Trustee of the Issuer and in no event shall
Chase Manhattan Bank Delaware in its individual capacity or any beneficial owner
of the Issuer have any liability for the representations, warranties, covenants,
agreements or other obligations of the Issuer hereunder, as to all of which
recourse shall be had solely to the assets of the Issuer.  For all purposes of
this Agreement, in the performance of any duties or obligations of the Issuer
hereunder, the Owner Trustee shall be subject to, and entitled to the benefits
of, the terms and provisions of Articles VI, VII and VIII of the Trust
Agreement.

     (b)  Notwithstanding anything contained herein to the contrary, this
Agreement has been signed by The First National Bank of Chicago not in its
individual capacity but solely as Indenture Trustee and in no event shall The
First National Bank of Chicago have any liability for the representations,
warranties, covenants, agreements or other obligations of the Issuer hereunder
or in any of the certificates, notices or agreements delivered pursuant hereto,
as to all of which recourse shall be had solely to the assets of the Issuer.

     19.  THIRD-PARTY BENEFICIARY.  The Owner Trustee is a third-party
beneficiary to this Agreement and is entitled to the rights and benefits
hereunder and may enforce the provisions hereof as if it were a party hereto.

     20.  SUCCESSOR SERVICER AND ADMINISTRATOR.  The Administrator shall
undertake, as promptly as possible after the giving of notice of termination to
the Servicer of the Servicer's rights and powers pursuant to Section 8.02 of the
Sale and Servicing Agreement, to enforce the provisions of Section 8.02 with
respect to the appointment of a successor Servicer.  Such successor Servicer
shall, upon compliance with the last sentence of the first paragraph of Section
8.02 of the Sale and Servicing Agreement, become the successor Administrator
hereunder; PROVIDED, HOWEVER, that if the Indenture Trustee shall become such
successor Administrator, the Indenture Trustee shall not be required to perform
any obligations or duties or conduct any activities as successor Administrator
that would be prohibited by law and not within the banking and trust powers of
the Indenture Trustee.  In such event, the Indenture Trustee shall appoint a
sub-administrator to perform such obligations and duties.

     21.  NONPETITION COVENANTS.     (a) Notwithstanding any prior termination
of this Agreement, the Seller, the Administrator, the Owner Trustee and the
Indenture Trustee shall not, prior to the date which is one year and one day
after the termination of this Agreement with respect to the Issuer, acquiesce,
petition or otherwise invoke or cause the Issuer to invoke the process of any
court or government authority for the purpose of commencing or 


                                12
<PAGE>

sustaining a case against the Issuer under any Federal or state bankruptcy,
insolvency or similar law or appointing a receiver, liquidator, assignee,
trustee, custodian, sequestrator or other similar official of the Issuer or any
substantial part of its property, or ordering the winding up or liquidation of
the affairs of the Issuer.

          (b)  Notwithstanding any prior termination of this Agreement, the
Issuer, the Administrator, the Owner Trustee and the Indenture Trustee shall
not, prior to the date which is one year and one day after the termination of
this Agreement with respect to the Seller, acquiesce, petition or otherwise
invoke or cause the Seller to invoke the process of any court or government
authority for the purpose of commencing or sustaining a case against the Seller
under any Federal or state bankruptcy, insolvency or similar law or appointing a
receiver, liquidator, assignee, trustee, custodian, sequestrator or other
similar official of the Seller or any substantial part of its property, or
ordering the winding up or liquidation of the affairs of the Seller.




                                13
<PAGE>

     IN WITNESS WHEREOF, the parties have caused this Agreement to be duly
executed and delivered as of the day and year first above written.

                              CATERPILLAR FINANCIAL ASSET
                                TRUST 1997-A

                              By: CHASE MANHATTAN BANK 
DELAWARE,
                                  not in its individual capacity 
                                  but solely as Owner Trustee,


                              By:/s/ John J. Casin
                                 ---------------------------------------
                                 Name:  John J. Cashin
                                 Title: Vice President

                              THE FIRST NATIONAL BANK OF CHICAGO,
                                   not in its individual capacity
                                   but solely as Indenture Trustee,


                              By:/s/ Barbara G. Grosse                          
                                 ---------------------------------------
                                 Name:  Barbara G. Grosse
                                 Title: Assistant Vice President &
                                          Assistant Secretary


                              CATERPILLAR FINANCIAL SERVICES
                                CORPORATION, as Administrator,


                              By:/s/ Ali Bahaj
                                 ---------------------------------------
                                 Name:  Ali Bahaj
                                 Title: Vice President


                              CATERPILLAR FINANCIAL FUNDING
                                CORPORATION, as Seller


                              By:/s/ Edward J. Scott
                                 ----------------------------------------
                                 Name:  Edward J. Scott
                                 Title: Treasurer

<PAGE>

                                                                       EXHIBIT A
                                 [Form of Power of Attorney]


                        POWER OF ATTORNEY


STATE OF NEW YORK   )
                    )
COUNTY OF NEW YORK  )


     KNOW ALL MEN BY THESE PRESENTS, that ______________________, a
____________________________, not in its individual capacity but solely as owner
trustee ("Owner Trustee") for the Caterpillar Financial Asset Trust 1997-A
("Trust"), does hereby make, constitute and appoint
____________________________, as Administrator under the Administration
Agreement (as defined below), and its agents and attorneys, as Attorneys-in-Fact
to execute on behalf of the Owner Trustee or the Trust all such documents,
reports, filings, instruments, certificates and opinions as it shall be the duty
of the Owner Trustee or the Trust to prepare, file or deliver pursuant to the
Related Documents (as defined in the Administration Agreement), including,
without limitation, to appear for and represent the Owner Trustee and the Trust
in connection with the preparation, filing and audit of federal, state and local
tax returns pertaining to the Trust, and with full power to perform any and all
acts associated with such returns and audits that the Owner Trustee could
perform, including without limitation, the right to distribute and receive
confidential information, defend and assert positions in response to audits,
initiate and defend litigation, and to execute waivers of restriction on
assessments of deficiencies, consents to the extension of any statutory or
regulatory time limit, and settlements.  For the purpose of this Power of
Attorney, the term "Administration Agreement" means the Administration Agreement
dated as of May 1, 1997, among the Trust, Caterpillar Financial Services
Corporation, as Administrator and Servicer, and The First National Bank of
Chicago, as Indenture Trustee, as such may be amended from time to time.

     All powers of attorney for this purpose heretofore filed or executed by the
Owner Trustee are hereby revoked.

     EXECUTED this [___] day of May 1997.

                              CHASE MANHATTAN BANK DELAWARE,
                              not in its individual capacity but solely as Owner
                              Trustee


                              By:
                                 ----------------------------------
                                  Name:
                                  Title:


                               A-1

<PAGE>
                                                                 EXHIBIT 10.3(A)
================================================================================
                                 
                       CUSTODIAL AGREEMENT
                                 
                                 
                              among
                                 
            CATERPILLAR FINANCIAL SERVICES CORPORATION
                                 
                     Originator and Servicer
                                 
                                 
                                 
            CATERPILLAR FINANCIAL FUNDING CORPORATION
                                 
                              Seller
                                 
             CATERPILLAR FINANCIAL ASSET TRUST 1997-A
                                 
                              Issuer
                                 
                               and
                                 
                                 
                THE FIRST NATIONAL BANK OF CHICAGO
                                 
                 Indenture Trustee and Custodian
                                 
                                 
                                 
                                 
                     DATED AS OF MAY 1, 1997
                                 
                                 
                                 
================================================================================

<PAGE>

                        TABLE OF CONTENTS

                                                                            PAGE

                            ARTICLE I

                           DEFINITIONS
          Section 1.1.  Definitions..........................................  2
          Section 1.2.  Interpretation of the Agreement......................  2

                            ARTICLE II

                      CUSTODIAL ARRANGEMENT

          Section 2.1.  Appointment as Custodian.............................  2
          Section 2.2.  Maintenance of Office................................  3

                           ARTICLE III

                      CUSTODIAL ARRANGEMENT
          Section 3.1.  Transfer of Receivables; Delivery of Documents.......  3
          Section 3.2.  Certification........................................  4
          Section 3.3.  Release of Receivables Files.........................  4
          Section 3.4.  Purchase; Payment In Full............................  5
          Section 3.5.  Other Duties of Custodian............................  5
          Section 3.6.  Access to Records....................................  6
          Section 3.7.  Instructions; Authority to Act.......................  6

                            ARTICLE IV

              OWNERSHIP AND TRANSFER OF RECEIVABLES
          Section 4.1.  Transfer of Receivables..............................  6
          Section 4.2.  Substitution and Purchase of Receivables.............  7
          Section 4.3.  No Service Charge for Transfer of Receivables........  7
          Section 4.4.  Defeasance...........................................  7

                            ARTICLE V

                            CUSTODIAN
          Section 5.1.  Representations, Warranties and Covenants of 
                          Custodian..........................................  7
          Section 5.2.  Charges and Expenses.................................  9
          Section 5.3.  No Adverse Interests.................................  9
          Section 5.4.  Inspections..........................................  9
          Section 5.5.  Insurance............................................  9
          Section 5.6.  Limitation of Liability.............................. 10


                                i
<PAGE>

          Section 5.7.  Indemnification.....................................  10
          Section 5.8.  Further Rights of Custodian.........................  10

                            ARTICLE VI

                     MISCELLANEOUS PROVISIONS
          Section 6.1.  Amendment                                             11
          Section 6.2.  Governing Law                                         11
          Section 6.3.  Notices                                               11
          Section 6.4.  Severability of Provisions                            11
          Section 6.5.  No Partnership                                        12
          Section 6.6.  Termination of Agreement                              12
          Section 6.7.  Counterparts                                          12
          Section 6.8.  Assignment                                            12
          Section 6.9.  Headings                                              12
          Section 6.10.  Advice of Counsel                                    12
          Section 6.11.  No Petition                                          12
          Section 6.12.  Resignation of Custodian                             12
          Section 6.13.  Limitation of Liability of Indenture Trustee 
                           and Owner Trustee................................. 13


EXHIBIT A      Custodian Certification.......................................A-1
EXHIBIT B      Request for Release of Documents..............................B-1
EXHIBIT C      Transfer Certificate..........................................C-1



                                ii
<PAGE>

                       CUSTODIAL AGREEMENT
                       -------------------


          THIS CUSTODIAL AGREEMENT is made as of May 1, 1997, by and among
CATERPILLAR FINANCIAL SERVICES CORPORATION (the "Originator"), CATERPILLAR
FINANCIAL SERVICES CORPORATION, as Servicer (the "Servicer"), CATERPILLAR
FINANCIAL FUNDING CORPORATION (the "Seller"), CATERPILLAR FINANCIAL ASSET TRUST
1997-A (the "Trust"), THE FIRST NATIONAL BANK OF CHICAGO, as Indenture Trustee
under the Indenture (the "Indenture Trustee") and THE FIRST NATIONAL BANK OF
CHICAGO, as Custodian ("Custodian").

                             RECITALS
                             --------

          WHEREAS, before the Closing Date the Originator is the owner of the
Receivables.

          WHEREAS, pursuant to the Purchase Agreement, the Originator will sell
the Receivables to the Seller.

          WHEREAS, pursuant to the Sale and Servicing Agreement, the Seller will
sell the Receivables acquired pursuant to the Purchase Agreement to the Trust.

          WHEREAS, pursuant to the Indenture, the Trust will Grant to the
Indenture Trustee, as trustee for the benefit of the Noteholders (and to the
extent set forth in the Sale and Servicing Agreement, the Certificateholder),
all of the Trust's right, title and interest in, to and under the Receivables
and the other assets of the Trust.

          WHEREAS, during such time as the Seller, the Trust or the Indenture
Trustee owns or has an interest in the Receivables, such Person or Persons shall
be referred to herein as the "Receivables Holder", and the Custodian shall hold
all Receivables as bailee of the Seller, the Trust and the Indenture Trustee
(for the benefit of the Noteholders and, to the extent set forth in the Sale and
Servicing Agreement, the Certificateholder) during such time as such Person is a
Receivables Holder.  References in this Agreement to the Receivables Holder,
when referring to transfers or possession of, or security interests in,
Receivables, shall refer to Custodian, in its capacity as custodian for the
benefit of such Receivables Holder.

          WHEREAS, in connection with the foregoing, the parties hereto desire
to provide for the custody and management of the Receivables transferred
pursuant to the Purchase Agreement, the Sale and Servicing Agreement and the
Indenture (each, a "Transfer").

          WHEREAS, Custodian is a financial institution regulated by the
Comptroller of the Currency of the United States.

<PAGE>

          WHEREAS, the Originator, the Seller, the Trust and the Indenture
Trustee, during such time as each such Person is a Receivables Holder, desire to
have the Custodian (i) hold the Receivables as custodian for each such party,
(ii) take possession of the Contracts and the Receivables Files related to the
Receivables, along with certain other documents specified in this Agreement, as
the custodian for, and bailee of, such Receivables Holder in accordance with the
terms and conditions of this Agreement, and (iii) retain possession of the
Contracts and Receivables Files and such other documents as custodian for and
bailee of the Indenture Trustee.  Custodian is willing and able to perform the
duties and obligations of a custodian and bailee as set forth herein.

          WHEREAS, Servicer will act as servicer of the Receivables pursuant to
the Sale and Servicing Agreement.

          NOW, THEREFORE, in consideration of the premises and the mutual
agreements hereinafter set forth, the Originator, the Servicer, the Seller, the
Trust, the Indenture Trustee and Custodian hereby agree as follows:

                            ARTICLE I

                           DEFINITIONS

          Section 1.1.  DEFINITIONS.  Certain capitalized terms used in this
Agreement and not otherwise defined herein shall have the respective meanings
assigned them in Article I of the Sale and Servicing Agreement dated as of May
1, 1997 (the "Sale and Servicing Agreement") among the Trust, the Seller and the
Servicer or in Article I of the Indenture dated as of May 1, 1997 (the
"Indenture") between the Trust and the Indenture Trustee.  All references in
this Agreement to Articles, Sections, Subsections and Exhibits are to the same
contained in or attached to this Agreement unless otherwise specified.  All
terms defined in this Agreement shall have the defined meanings when used in any
certificate, notice or other document made or delivered pursuant hereto unless
otherwise defined therein.

          Section 1.2.  INTERPRETATION OF THE AGREEMENT.  In interpreting any
mistake or ambiguity contained herein, the parties hereto agree to resolve any
such mistakes or ambiguities in favor of the Indenture Trustee (for the benefit
of the Noteholders, and to the extent set forth in the Sale and Servicing
Agreement, for the benefit of the Certificateholder).

                            ARTICLE II

                      CUSTODIAL ARRANGEMENT

          Section 2.1.  APPOINTMENT AS CUSTODIAN.  Subject to the terms and
conditions hereof, the Seller, the Trust and the Indenture Trustee (for the
benefit of the Noteholders and, to the extent set forth in the Sale and
Servicing Agreement, the Certificateholder), as their interests may appear,
hereby appoint The First National Bank of Chicago, and The First National Bank
of Chicago hereby accepts such appointment, as Custodian to maintain custody 


                                2
<PAGE>

of the Receivables, the Contracts and the Receivables Files during such time as
each such Person is a Receivables Holder.

          Section 2.2.  MAINTENANCE OF OFFICE.  The Custodian agrees to maintain
each Receivables File identified in Section 3.03 of the Sale and Servicing
Agreement and Section 2.04 of the Purchase Agreement at its office located at 
2950 East Flamingo Road, Suite C-3C, Las Vegas, Nevada  89121, or at such of its
other offices in Nevada as Custodian shall designate from time to time after
giving the Originator, the Seller, the Trust, each of the Rating Agencies and
the Indenture Trustee prior written notice, which office shall be maintained
separate from the offices of the Originator, the Seller and the Servicer and
shall be at all times under the exclusive dominion of the Custodian.  None of
the Custodian's employee's shall be employees of the Originator, the Seller, the
Servicer or any of the Servicer's Affiliates.

                           ARTICLE III

                      CUSTODIAL ARRANGEMENT

          Section 3.1.  TRANSFER OF RECEIVABLES; DELIVERY OF DOCUMENTS.  On or
before the Closing Date, the Originator shall deliver, or cause to be delivered,
to Custodian, the Receivables Files referred to in Section 2.04 of the Purchase
Agreement and Section 3.03 of the Sale and Servicing Agreement, including
without limitation, the Original Contract evidencing each Receivable.  Until the
Closing Date and the occurrence of the initial Transfer described below, the
Custodian shall hold the Receivables (including the Receivables Files) as
custodian and bailee for the Originator.

          On the Closing Date, the Originator shall deliver to the Custodian a
Transfer Certificate in the form attached hereto as EXHIBIT C evidencing the
Transfer by the Originator to the Seller of the Receivables pursuant to the
Purchase Agreement.  Upon receipt of the Transfer Certificate duly executed by
the Originator, the Custodian shall issue to the Seller a Custodian
Certification (as defined below) (the "Seller's Custodian Certification"), as
described in SECTION 3.2 below.

          On the Closing Date, upon receipt of the Seller's Custodian
Certification, the Seller shall deliver to the Custodian a Transfer Certificate
in the form attached hereto as EXHIBIT C (a "Transfer Certificate") evidencing
the Transfer by the Seller to the Trust of the Receivables pursuant to the Sale
and Servicing Agreement, together with the Seller's Custodian Certification. 
Upon receipt of the Transfer Certificate duly executed by the Seller and the
Seller's Custodian Certification, the Custodian shall issue to the Trust a
Custodian Certification (the "Trust's Custodian Certification"), as described in
SECTION 3.2 below, and shall cancel the Seller's Custodian Certification.

          On the Closing Date, upon receipt of the Trust's Custodian
Certification, the Trust shall deliver to the Custodian a Transfer Certificate
in the form attached hereto as EXHIBIT C evidencing the Transfer by the Trust to
the Indenture Trustee of the Receivables pursuant to the Indenture, together
with the Trust's Custodian Certification.  Upon receipt of 


                                3
<PAGE>

the Transfer Certificate duly executed by the Trust and the Trust's Custodian
Certification, the Custodian shall issue to the Indenture Trustee a Custodian
Certification (the "Trustee's Custodian Certification"), as described in SECTION
3.2 below, and shall cancel the Trust's Custodian Certification.

          Custodian hereby acknowledges receipt of the Purchase Agreement, the
Sale and Servicing Agreement and the Indenture.  Custodian further acknowledges
that, on the Closing Date and pursuant to this Agreement, the Purchase
Agreement, the Sale and Servicing Agreement and the Indenture, Custodian will be
given possession of the Receivables Files relating to the Receivables
constituting a portion of the Collateral, each of which Receivables will be
described specifically on Schedule A to each of the Purchase Agreement, the Sale
and Servicing Agreement and the Indenture, a copy of which will be delivered to
Custodian simultaneously with the delivery of the Receivables Files relating
thereto.  On and after the Closing Date and the completion of the Transfers
described above, and so long as this Agreement shall remain in effect, Custodian
shall hold the Receivables Files now and hereafter, from time to time, in its
sole custody and control as custodian for and bailee of the Indenture Trustee,
as trustee for the benefit of the Noteholders and the Certificateholder (as
their interests may appear), unless and until released from the lien of the
Indenture and otherwise in accordance with the Sale and Servicing Agreement, in
which event, Custodian shall hold the Receivables and the Receivables Files as
trustee and bailee for the benefit of the applicable Receivables Holder.

          Section 3.2.  CERTIFICATION.  Upon delivery to Custodian of the
Receivables Files, as specified in SECTION 3.1, Custodian shall review the same
on account of the Indenture Trustee in accordance with the terms of Section 3.05
of the Sale and Servicing Agreement and (subject to SECTION 4.1 hereof) shall
confirm to the Indenture Trustee that all the documents in the Receivables Files
required to be delivered under SECTION 3.1 (being the documents described in
Section 3.03 of the Sale and Servicing Agreement) have been delivered. 
Custodian shall hold such documents on behalf of the Indenture Trustee pursuant
to this Agreement.  Upon consummation of a Transfer in accordance with ARTICLE
IV hereof, Custodian shall, with respect to the Receivables transferred to the
applicable Receivables Holder in connection with the applicable Transfer, as
described in SECTION 3.1 hereof, number, execute and deliver to the applicable
Receivables Holder (with a copy to the Originator) one or more certifications
(each, a "CUSTODIAN CERTIFICATION") in the form attached hereto as EXHIBIT A. 
Upon issuance of a Custodian Certification with respect to any Transfer, the
Custodian Certification relating to such Receivable previously delivered shall
be deemed and marked cancelled with respect to such Receivable.

          Section 3.3.  RELEASE OF RECEIVABLES FILES.  From time to time and as
provided in the Sale and Servicing Agreement, Custodian is hereby authorized,
upon written request of Servicer (with the approval of the Indenture Trustee,
which approval shall not be unreasonably withheld) in the form annexed hereto as
EXHIBIT B, to release to the Servicer the Receivables File related to any
Receivable or the specific documents identified in such request to the Servicer.
All documents so released to the Servicer shall be held by it in trust for the
benefit of the Indenture Trustee (for the benefit of the Noteholders and, to the
extent set forth in the Indenture and the Sale and Servicing Agreement, the
Certificateholder).  


                                4
<PAGE>

Servicer shall return the Receivables File, or such other documents which have
been released to Servicer, to Custodian when Servicer's need therefor in
connection with a foreclosure, modification, termination or repossession no
longer exists, unless the Receivable shall be satisfied in full or liquidated,
in which case, upon receipt of a certification to such effect from Servicer to
Custodian in the form annexed hereto as EXHIBIT B, the related Receivables File
shall be released by Custodian to Servicer, and Custodian shall thereupon
reflect any such liquidation on the related Receivable.  Pursuant to Section
4.07 of the Sale and Servicing Agreement, (i) the Servicer shall return a
Receivables File released to it within five (5) Business Days of such release
and (ii) if such Receivables File has not been returned to the Custodian within
such five (5) Business Day period, the Servicer shall repurchase the related
Receivable.

          Notwithstanding anything herein or in any other Basic Document to the
contrary, (i) the Servicer shall return any Receivables File released to it in
connection with a modification or extension of a Receivable to the Custodian on
the same day such file is released and (ii) the Custodian shall not release a
Receivables File to the Servicer in connection with a modification or extension
of a Receivable if, after giving effect to the release of such Receivables File,
the aggregate Principal Balance of all Receivables having released Receivables
Files in connection with modifications and extensions exceeds $500,000. 

          Section 3.4.  PURCHASE; PAYMENT IN FULL.  Upon the purchase of any
Receivable pursuant to Section 3.02, 3.05 or 4.07 of the Sale and Servicing
Agreement or Section 6.02 of the Purchase Agreement, or upon the payment in full
of any Receivable, which shall be evidenced by Custodian's receipt of the
request for release in the form annexed hereto as EXHIBIT B, Custodian shall
promptly release the related Receivables File to Servicer and the security
interest in such Receivable and related Receivables File granted by the Trust to
the Indenture Trustee pursuant to the Indenture shall terminate without any
further action by the Custodian, the Originator, the Seller or Indenture
Trustee.

          Section 3.5.  OTHER DUTIES OF CUSTODIAN.  The Custodian shall have and
perform the other following powers and duties:

          (a)  SAFEKEEPING.  To segregate the Receivables and Receivables Files
     from all other receivables and installment sale contracts and similar
     records in its possession, to identify the Receivables Files as being held
     and to hold the Receivables Files for and on behalf of the Receivables
     Holders (which, on and after the Closing Date and after completion of the
     Transfers described in SECTION 3.1, shall be the Indenture Trustee for the
     benefit of the Noteholders and the Certificateholder, as their interests
     may appear), to maintain accurate records pertaining to each Contract and
     Receivable in the Receivables Files, to provide monthly a list of all
     Receivable Files held by it, together with a current exception report, and
     to provide such information as is necessary to enable the Servicer to
     deliver the reports and notifications required by Section 4.09 of the Sale
     and Servicing Agreement.  Custodian will promptly report to the Indenture
     Trustee any failure on its part to hold the Receivables Files as herein
     provided and promptly take appropriate action to remedy any such failure.


                                5
<PAGE>

          (b)  ADMINISTRATION; REPORTS.  In general, to attend to all
     non-discretionary details in connection with maintaining custody of the
     Receivables Files on behalf of the Receivables Holders as may be expressly
     provided herein or as may be required or customary for a custodian or
     bailee.  In addition, Custodian shall assist the Indenture Trustee and the
     Servicer (at Servicer's cost) generally in the preparation of reports to
     holders or to regulatory bodies to the extent necessitated by Custodian's
     custody of the Receivables Files.

          Section 3.6.  ACCESS TO RECORDS.  Custodian shall permit the Indenture
Trustee and its duly authorized agents, attorneys or auditors and those Persons
permitted access pursuant to Section 4.12 of the Sale and Servicing Agreement to
inspect the Receivables Files and the books and records maintained by the
Custodian pursuant hereto at such reasonable times as they may reasonably
request, subject only to compliance with the terms of the Sale and Servicing
Agreement.

          Section 3.7.  INSTRUCTIONS; AUTHORITY TO ACT.  The Custodian shall be
deemed to have received proper instructions with respect to the Receivables
Files upon its receipt of written instructions signed by a Responsible Officer
of the Indenture Trustee and may conclusively rely on such instructions.  In
addition, the Custodian may conclusively rely upon any release request delivered
to it in the form attached as EXHIBIT B hereto duly executed by an authorized
officer of the Servicer as set forth on Annex 1 to Exhibit B and, if required by
the terms thereof, by the Indenture Trustee.

                            ARTICLE IV

              OWNERSHIP AND TRANSFER OF RECEIVABLES

          Section 4.1.  TRANSFER OF RECEIVABLES.  The transfer of Receivables in
connection with any Transfer shall occur in the following manner:

               (i)  Custodian shall, promptly upon receiving a Transfer
     Certificate relating to the transfer of Receivables pursuant to a Transfer:

                    (a)  determine whether each document in the Receivables File
          listed in Section 2.04 of the Purchase Agreement and Section 3.03 of
          the Sale and Servicing Agreement with respect to each Receivable
          listed on the Receivable Schedule has been delivered to Custodian, and
          whether Custodian is able to deliver a Custodian Certification;

                    (b)  promptly advise the applicable Receivables Holder, the
          Indenture Trustee, the Originator, the Seller and each of the Rating
          Agencies by telephone or by facsimile transmission if it determines
          that any document referred to in (a) above has not been so delivered
          and take no further action under this SECTION 4.1 until it determines
          that such documents have been so delivered;


                                6
<PAGE>

                    (c)  upon determining that such documents have been so
          delivered, Custodian shall issue and deliver to applicable Receivables
          Holder the Custodian Certification in accordance with SECTIONS 3.1 and
          3.2 of this Agreement; and 

                (ii)  Custodian shall hold the Receivables Files for each
     Receivables Holder subject to satisfaction of the conditions precedent with
     respect to the applicable Transfer.

          Section 4.2.  SUBSTITUTION AND PURCHASE OF RECEIVABLES.  The purchase
of Receivables pursuant to Section 6.02 of the Purchase Agreement and Section
3.02, Section 3.05(b) or Section 4.07 of the Sale and Servicing Agreement shall
occur in the following manner:


                 (i)  On or before the date of such purchase, the Servicer shall
     send the Indenture Trustee notice, with a copy to Custodian, indicating the
     Receivables to be purchased and the aggregate purchase prices to be paid on
     such date.

                (ii)  Upon receiving written confirmation in the form annexed
     hereto as EXHIBIT B, from the Seller and the Trust that they have received
     the applicable Purchase Amount, Custodian shall return to the applicable
     party (as identified to the Custodian by the Indenture Trustee) Receivables
     Files related to the Receivables purchased on such date.

          Section 4.3.  NO SERVICE CHARGE FOR TRANSFER OF RECEIVABLES.  No
service charge shall be made for any transfer of Receivables, but Custodian may
require payment from the Servicer of a sum sufficient to cover any tax or
governmental charge that may be imposed in connection with any transfer of
Receivables.

          Section 4.4.  DEFEASANCE.  When a Receivable is purchased by the
Servicer, the Seller or the Originator pursuant to the terms of the Purchase
Agreement and the Sale and Servicing Agreement, the applicable Receivables
Holder's interest in such Receivable and all Collateral with respect to such
Receivable shall terminate, such Receivable and related Collateral shall revert
to the Originator and the Receivables Holder's rights, title and interest
therein shall cease, and the Indenture Trustee shall execute such instruments
acknowledging termination and discharge of such pledge and security interest as
are required by applicable law.

                            ARTICLE V

                            CUSTODIAN

          Section 5.1.  REPRESENTATIONS, WARRANTIES AND COVENANTS OF CUSTODIAN. 
Custodian hereby represents and warrants to, and covenants with, the Originator,
the Seller, the Servicer, the Trust and the Indenture Trustee, that as of the
date of each Custodian Certification:


                                7
<PAGE>

                  (i)  Custodian is duly organized, validly existing and in good
     standing under the laws of the United States;

                 (ii)  Custodian has the full power and authority to hold each
     Receivable, to hold title to the Receivables as custodian on behalf of the
     Receivables Holders, and to execute, deliver and perform, and to enter into
     and consummate all transactions contemplated by this Agreement, has duly
     authorized the execution, delivery and performance of this Agreement, has
     duly executed and delivered this Agreement, and this Agreement constitutes
     a legal, valid and binding obligation of Custodian, enforceable against it
     in accordance with its terms, except as enforcement of such terms may be
     limited by bankruptcy, insolvency or similar laws affecting the enforcement
     of creditors' rights generally and by the availability of equitable
     remedies;

                (iii)  Neither the execution and delivery of this Agreement, the
     delivery of Receivables to Custodian, the issuance of the Custodian
     Certifications, the consummation of the transactions contemplated hereby or
     thereby, nor the fulfillment of or compliance with the terms and conditions
     of this Agreement will conflict with or result in a breach of any of the
     terms, conditions or provisions of Custodian's charter or bylaws or any
     agreement or instrument to which Custodian is now a party or by which it is
     bound, or constitute a default or result in an acceleration under any of
     the foregoing, or result in the violation of any law, rule, regulation,
     order, judgment or decree to which Custodian or its property is subject;
     except that no representation or warranty is made as to compliance with
     laws and regulations, other than those of the United States and the State
     of Illinois, relating to qualifications, licensure or regulation of
     custodians of receivables originated in states other than Illinois;

                 (iv)  Custodian does not believe, nor does it have any reason
     or cause to believe, that it cannot perform each and every covenant
     contained in this Agreement;

                  (v)  To Custodian's knowledge after due inquiry, there is no
     litigation pending or threatened, which if determined adversely to
     Custodian, would adversely affect the execution, delivery or enforceability
     of this Agreement, or any of the duties or obligations of Custodian
     thereunder, or which would have a material adverse effect on the financial
     condition of Custodian;

                 (vi)  No consent, approval, authorization or order of any court
     or governmental agency or body is required for the execution, delivery and
     performance by Custodian of or compliance by Custodian with this Agreement
     or the consummation of the transactions contemplated hereby or thereby;
     except that no representation or warranty is made as to consents,
     approvals, authorizations or orders of any courts or governmental agencies
     or bodies, other than those of the United States and the State of Illinois,
     relating to qualifications, licensure or regulation of custodians of
     receivables originated in states other than Illinois;


                                8
<PAGE>

                (vii)  Upon written request of the Indenture Trustee, Custodian
     shall take such steps as requested by the Indenture Trustee to protect or
     maintain any interest in any Receivable; and

                (viii)  The Custodian has not been notified by any party other
     than the Originator, the Seller, the Trust and the Indenture Trustee that
     any such third party claims an interest in the Receivables or the
     Receivables Files or is any such party requesting the Custodian to act as a
     bailee with respect to the Receivables or the Receivables Files.

          Custodian makes no representations or warranties as to the validity,
legality, sufficiency, enforceability, perfection, genuineness or prior recorded
status of any of the documents contained in each Receivables File or the
collectability, insurability, effectiveness or suitability of any Receivable.

          Section 5.2.  CHARGES AND EXPENSES.  The Seller will pay all fees of
Custodian in connection with the performance of its duties hereunder in
accordance with written agreements to be entered into from time to time between
the parties hereto and Custodian, including fees and expenses of counsel
incurred by Custodian in the performance of its duties hereunder; provided,
however, that (i) Custodian shall in no event acquire any lien upon any
Receivable deposited under this Agreement or the Purchase Agreement or the Sale
and Servicing Agreement, or any claim against any Receivables Holder by reason
of the failure of the Seller to pay any of such charges or expenses and (ii) in
the event the Seller fails to pay the fees and expenses of Custodian as set
forth in such written agreements, Custodian shall have no obligation to take
actions or incur costs in connection with this Agreement unless the Seller or
another Person has made adequate provision for payment of Custodian's fees and
expenses.  The Seller shall indemnify the Custodian against payment of any
documentary stamp taxes, intangible taxes and other similar taxes, penalties and
interest incurred in connection with the Receivables and the transactions
contemplated hereby.

          Section 5.3.  NO ADVERSE INTERESTS.  Custodian covenants and warrants
to the Originator, the Seller, the Servicer, the Trust and the Indenture
Trustee, that as of the date of each Custodian Certification:  (i) it holds no
adverse interest, by way of security or otherwise, in any Receivable; and (ii)
the execution of this Agreement and the creation of the custodial relationship
hereunder does not create any interest, by way of security or otherwise, of
Custodian in or to any Receivable, other than Custodian's rights as custodian
hereunder.

          Section 5.4.  INSPECTIONS.  Upon reasonable prior written notice to
Custodian, the Servicer, the Seller, the Indenture Trustee and such Person's
agents, accountants, attorneys and auditors will be permitted during normal
business hours to examine Custodian's documents, records and other papers in
possession of or under the control of Custodian relating to the Receivables.

          Section 5.5.  INSURANCE.  Custodian shall, at its own expense,
maintain at all times during the existence of this Agreement and keep in full
force and effect, (1) fidelity insurance, (2) theft of documents insurance, and
(3) forgery insurance subject to deductibles, 


                                9
<PAGE>

all as is customary for amounts and with insurance companies reasonably
acceptable to the Servicer and the Indenture Trustee.  A certificate of the
respective insurer as to each such policy or a blanket policy for such coverage
shall be furnished to the Servicer or the Indenture Trustee, upon request,
containing the insurer's statement or endorsement that such insurance shall not
terminate prior to receipt by such party, by registered mail, of 10 days advance
notice thereof.

          Section 5.6.  LIMITATION OF LIABILITY.  Custodian assumes no
obligation, and shall be subject to no liability, under this Agreement, except
for its negligence or willful misconduct in the performance of the obligations
and duties as are specifically set forth herein.  Custodian shall not be liable
for any action or non-action by it in reliance on advice of counsel believed by
it in good faith to be competent to give such advice.  Custodian may rely and
shall be protected in acting upon any written notice, order, request, direction
or other document believed by it to be genuine and to have been signed or
presented by the proper party or parties.

          Section 5.7.  INDEMNIFICATION.  Servicer agrees to indemnify Custodian
against, and to hold it harmless from, any liabilities, and any related
out-of-pocket expenses, which it may incur in connection with this Agreement,
the Sale and Servicing Agreement, the Purchase Agreement or the Custodian
Certifications, other than any liabilities and expenses arising out of
Custodian's negligence or willful misconduct.  The Custodian agrees to
indemnify, defend and hold harmless the Indenture Trustee against any liability
to Noteholders and/or Certificateholder arising out of the negligence or willful
misconduct of the Custodian (a) in the preparation or execution of any Custodian
Certification or (b) resulting in the loss of Receivables Files in the custody
of the Custodian.  This indemnity shall include indemnification as to reasonable
attorneys' fees and costs, whether or not suit be brought, and including such
fees and costs on appeal.  The Indenture Trustee shall give prompt written
notice to the Custodian of any claim for which indemnity is or may be sought and
shall afford to the Custodian the opportunity to defend such claim.

          Section 5.8.  FURTHER RIGHTS OF CUSTODIAN.  If the Custodian is at any
time uncertain of its obligations hereunder, the Custodian, upon prior written
notice to the Indenture Trustee, the Originator, the Seller and the Servicer,
may refrain from taking any action with respect to such matter until such
uncertainty is removed.  If conflicting demands are made on the Custodian with
respect to any matter, the Indenture Trustee's demand shall control, except
during the period prior to the issuance of the Trustee's Custodian Certification
pursuant to SECTION 3.1 hereof, when the applicable Receivables Holder's demand
shall control and the Custodian shall have the right to rely on such controlling
demand.  The Custodian shall have the right in any such case to interplead any
or all of the documents contained in the Receivables Files in a court of
competent jurisdiction and, upon delivery thereof, shall have no further
obligations thereunder with respect to such documents.

          (b)  The obligations of the Custodian shall be determined solely by
the express provisions of this Agreement.  No representation, warranty, covenant
or obligation of the Custodian shall be implied with respect to this Agreement
or the Custodian's service hereunder.  Without limiting the generality of the
foregoing statement, except as specifically 


                                10
<PAGE>

required herein, the Custodian shall be under no obligation to inspect, review
or examine the Receivables Files to determine that the contents thereof are
complete, genuine, enforceable or appropriate for the represented purpose or
that they have been actually recorded or filed in required offices or that they
are other than what they purport to be on their face.

          (c)  No provision of this Agreement shall require the Custodian to
spend or risk its own funds or otherwise incur financial liability in
performance of its duties under this Agreement unless, pursuant to Section 5.2
hereof, adequate provision has been made for the reimbursement of the
Custodian's expenses hereunder.

                            ARTICLE VI

                     MISCELLANEOUS PROVISIONS

          Section 6.1.  AMENDMENT.  This Agreement may be amended from time to
time by Custodian, the Originator, the Seller, the Servicer, the Trust and the
Indenture Trustee by written agreement signed by such parties and upon
satisfaction of the Rating Agency Condition.

          SECTION 6.2.  GOVERNING LAW.  THIS AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK GOVERNING AGREEMENTS MADE AND
TO BE PERFORMED THEREIN, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES
HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          Section 6.3.  NOTICES.  All demands, notices and communication
hereunder shall be in writing and shall be deemed to have been duly given if
personally delivered at or mailed by overnight mail, certified mail or
registered mail, postage prepaid, to (i) in the case of the Servicer and the
Originator, Caterpillar Financial Services Corporation, 3322 West End Avenue,
Nashville, Tennessee 37203-1071, (ii) in the case of the Seller, Caterpillar
Financial Funding Corporation, Greenview Plaza, 2950 East Flamingo Road, Suite
C-3B, Las Vegas, Nevada 89121, (iii) in the case of the Trust, c/o Chase
Manhattan Bank Delaware, as Owner Trustee, 1201 Market Street, Wilmington,
Delaware 19801, (iv) in the case of the Indenture Trustee, The First National
Bank of Chicago, One First National Plaza, Chicago, Illinois 60670-0126, (v) in
the case of the Custodian, The First National Bank of Chicago, One First
National Plaza, Chicago, Illinois 60670-0126, and (vi) in the case of the Rating
Agencies, at their respective addresses set forth in the Sale and Servicing
Agreement, and, in each such case, at such other addresses as may hereafter be
furnished to each party hereto in writing. 

          Section 6.4.  SEVERABILITY OF PROVISIONS.  If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held invalid, then such covenants, agreements, provisions or
terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability of the other covenants, agreements, provisions or terms of this
Agreement.




                                11
<PAGE>

          Section 6.5.  NO PARTNERSHIP.  Nothing herein contained shall be
deemed or construed to create a co-partnership or joint venture between
Custodian and the other parties hereto.

          Section 6.6.  TERMINATION OF AGREEMENT.  This Agreement shall be
terminated upon termination of the Sale and Servicing Agreement or at the option
of Indenture Trustee on 30 days written notice to Custodian, the Seller, the
Trust and the Originator.  Concurrently with, or as soon as practicable after,
the termination of this Agreement, Custodian shall redeliver the Receivables
Files to the Indenture Trustee at such place as the Indenture Trustee may
reasonably designate and until such redelivery, Custodian shall hold such
Receivables Files in its sole custody and control as custodian for and bailee of
the Indenture Trustee (for the benefit of the Noteholders and, to the extent set
forth in the Sale and Servicing Agreement, the Certificateholder).  In
connection with the administration of this Agreement, Custodian and the
Indenture Trustee may agree from time to time upon the interpretation of the
provisions of this Agreement, as such interpretation may in their opinion be
consistent with the general tenor and purposes of this Agreement, any such
interpretation to be signed and annexed hereto.

          Section 6.7.  COUNTERPARTS.  This Agreement may be executed
simultaneously in any number of counterparts, each of which counterparts shall
be deemed to be an original, and such counterparts shall constitute but one and
the same instrument.

          Section 6.8.  ASSIGNMENT.  No party hereto shall sell, pledge, assign
or otherwise transfer this Agreement without the prior written consent of the
other parties hereto and satisfaction of the Rating Agency Condition.

          Section 6.9.  HEADINGS.  Section headings are for reference purposes
only and shall not be construed as a part of this Agreement.

          Section 6.10.  ADVICE OF COUNSEL.  Custodian shall be entitled to rely
and act upon advice of counsel with respect to its performance hereunder as
Custodian and shall be without liability for any action reasonably taken
pursuant to such advice, provided that such action is not in violation of
application federal or state law.  This paragraph shall not negate Custodian's
obligations under Section 5.7.

          Section 6.11.  NO PETITION.  Custodian, by entering into this
Agreement, hereby covenants and agrees that it will not at any time institute
against the Seller or the Trust, or join in any institution against the Seller
or the Trust of, any bankruptcy, reorganization, arrangement, insolvency or
liquidation proceedings, or other proceedings under any United States federal or
state bankruptcy or similar law in connection with any obligations relating to
the Certificate, the Notes, this Agreement or any of the other Basic Documents.

          Section 6.12.  RESIGNATION OF CUSTODIAN.  (a) The Custodian may at any
time resign and terminate its obligations under this Agreement upon at least 90
days' prior written notice to the Servicer and the Indenture Trustee.  The
Custodian may be removed at any time 


                                12
<PAGE>

at the written request of the Indenture Trustee.  In the event of such
resignation or removal, the Indenture Trustee shall appoint a successor
custodian acceptable to the Servicer, which appointment must satisfy the Rating
Agency Condition.  If the Servicer fails to appoint a successor custodian within
30 days, the Indenture Trustee shall appoint a successor custodian.  In no event
shall the resignation of the Custodian be effective until a successor custodian
is duly appointed hereunder.  One original counterpart of such instrument of
appointment shall be delivered to each of the Servicer, the Custodian and the
successor custodian.  The Servicer shall notify the Rating Agencies of any such
resignation or removal and the appointment of a successor custodian.

          (b)  In the event of any resignation, the Custodian shall promptly
transfer to the successor custodian (or to the Indenture Trustee if no successor
custodian has been appointed) all of the Receivables (including the Receivables
Files) in its possession under this Agreement and take such other action as may
be requested by the Indenture Trustee to effect the transfer of the Custodian's
Receivables Files to the successor custodian, which shall provide a written
receipt for all such transferred documents and instruments.  On completion of
such transfer, the Custodian shall be relieved of all further responsibilities
and obligations hereunder.

          Section 6.13.  LIMITATION OF LIABILITY OF INDENTURE TRUSTEE AND OWNER
TRUSTEE.  (a) Notwithstanding anything contained herein to the contrary, this
Agreement has been executed by The First National Bank of Chicago, not in its
individual capacity but solely in its capacity as Indenture Trustee and in no
event shall The First National Bank of Chicago in its individual capacity have
any liability for the representations, warranties, covenants, agreements or
other obligations of the Issuer hereunder or in any of the certificates, notices
or agreements delivered pursuant hereto, as to all of which recourse shall be
had solely to the assets of the Issuer.

          (b)  Notwithstanding anything contained herein to the contrary, this
instrument has been countersigned by Chase Manhattan Bank Delaware, not in its
individual capacity but solely as Owner Trustee, and in no event shall Chase
Manhattan Bank Delaware have any liability for the representations, warranties,
covenants, agreements or other obligations of the Issuer hereunder or in any of
the certificates, notices or agreements delivered pursuant hereto, as to all of
which recourse shall be had solely to the assets of the Issuer.  For all
purposes of this Agreement, in the performance of any duties or obligations of
the Issuer hereunder, the Owner Trustee shall be subject to, and entitled to the
benefits of, the terms and provisions of Article VI, VII and VIII of the Trust
Agreement.



                                13
<PAGE>

          IN WITNESS WHEREOF, the parties hereto have caused their names to be
signed hereto by their respective officers thereunto duly authorized, all as of
the day and year first above written.

                              ORIGINATOR

                              CATERPILLAR FINANCIAL
                              SERVICES CORPORATION,


                              By /s/ Ali Bahaj
                                 ----------------------------------
                                 Name:  Ali Bahaj
                                 Title: Vice President


                              SERVICER

                              CATERPILLAR FINANCIAL
                              SERVICES CORPORATION,
                              as Servicer


                              By /s/ Ali Bahaj
                                 ----------------------------------
                                 Name:  Ali Bahaj
                                 Title: Vice President


                              SELLER

                              CATERPILLAR FINANCIAL
                              FUNDING CORPORATION


                              By /s/ Edward J. Scott
                                 ----------------------------------
                                 Name:  Edward J. Scott
                                 Title: Treasurer

<PAGE>

                              CATERPILLAR FINANCIAL
                              ASSET TRUST 1997-A,

                              CHASE MANHATTAN BANK DELAWARE,       
                                not in its
                                individual capacity but solely as
                                Owner Trustee under the Trust              
                                Agreement


                              By /s/ John J. Cashin
                                 ----------------------------------
                                 Name:  John J. Cashin
                                 Title: Vice President


                              INDENTURE TRUSTEE
                              -----------------

                              THE FIRST NATIONAL BANK OF CHICAGO,
                              as Indenture Trustee


                              By /s/ Barbara G. Grosse
                                 ----------------------------------
                                 Name:  Barbara G. Grosse
                                 Title: Assistant Vice President &
                                          Assistant Secretary


                              CUSTODIAN
                              ---------

                              THE FIRST NATIONAL BANK OF CHICAGO,
                              as Custodian


                              By /s/ Barbara G. Grosse
                                 ----------------------------------
                                 Name:  Barbara G. Grosse
                                 Title: Assistant Vice President &
                                          Assistant Secretary

<PAGE>

                                                                       EXHIBIT A


                     CUSTODIAN CERTIFICATION

                                        Certification No._____

                              [DATE]


To:  [SELLER]
     [TRUST]
     [INDENTURE TRUSTEE]


               Re:  Custodial Agreement, dated as of May 1, 1997 (the "CUSTODIAL
                    AGREEMENT"), by and among Caterpillar Financial Services 
                    Corporation (the "Originator"), Caterpillar Financial 
                    ServicesCorporation, as Servicer (the "Servicer"),  
                    Caterpillar Financial Funding Corporation (the "Seller"), 
                    Caterpillar Financial Asset Trust 1997-A (the "Trust"), 
                    The First National Bank of Chicago, as Indenture Trustee 
                    (the "Indenture Trustee") and The First National Bank of 
                    Chicago, as Custodian (the "Custodian")

Gentlemen:

          In accordance with the provisions of SECTION 3.2 of the
above-referenced Custodial Agreement, the undersigned, as Custodian, hereby
certifies that it has received all of the items listed in SECTION 3.1 of the
Custodial Agreement with respect to each Receivable identified on the Receivable
Schedule (the "Receivable Schedule") attached hereto dated as of May 1, 1997. 
The undersigned, as Custodian, confirms that the Receivable number in each
Receivables File conforms to the respective Receivable number listed on the
Receivable Schedule.  Capitalized terms used herein without definition shall
have the meanings ascribed to them in the Custodial Agreement.

          Custodian further certifies that as to each Receivable, Custodian
holds the Receivable in its name as custodian for the benefit of [the Seller]
[the Trust] [the Indenture Trustee], without written notice (a) of any adverse
claims, liens or encumbrances, (b) that any Receivable was overdue or has been
dishonored, (c) of evidence on the face of any Receivable or other document in
the Receivables File of any security interest therein, or (d) of any defense
against or claim to the Receivable by any other party.

          Custodian makes no representations or warranties as to the validity,
legality, sufficiency, enforceability, genuineness or prior recorded status of
any of the documents contained in each Receivables File or the collectability,
insurability, effectiveness or suitability of any Receivable.


                               A-1
<PAGE>

          Custodian confirms that it holds each Receivable and the other
documents in the related Receivables File for the benefit of [the Seller][the
Trust][the Indenture Trustee].  Custodian hereby acknowledges and agrees that it
is holding such Receivables now and hereafter, from time to time, in its custody
or control as bailee for the [the Seller][the Trust][the Indenture Trustee], if
the transfer of Receivables is deemed not to be an absolute transfer of such
Receivables, subject to the continuing pledge and security interest granted by
[Originator][the Seller][the Trust] to [the Seller][the Trust][the Indenture
Trustee] under the [Purchase Agreement] [Sale and Servicing
Agreement][Indenture].

          Upon repurchase or substitution of the Receivables to which this
Custodian Certification relates and payment of the applicable repurchase price,
the Receivables to which this Custodian Certification relates shall be returned
and released by Custodian to [the Seller][the Trust][the Indenture Trustee], and
this Custodian Certification shall be and be deemed to be canceled by Custodian
and of no force and effect.

                              ________________________
                                ________________,
                                as Custodian


                              By_______________________
                                Name:
                                Title:






                               A-2
<PAGE>

                                                                       EXHIBIT B


                 REQUEST FOR RELEASE OF DOCUMENTS

                              [DATE]


To:       [Custodian]
          
               Re:  Custodial Agreement, dated as of May 1, 1997, by and 
                    among  Caterpillar Financial Services Corporation (the   
                    "Originator"), Caterpillar Financial Services 
                    Corporation, as Servicer (the "Servicer"), Caterpillar 
                    Financial Funding Corporation (the "Seller"), Caterpillar 
                    Financial Asset Trust 1997-A (the "Trust"), The First 
                    National Bank of Chicago, as Indenture Trustee (the 
                    "Indenture Trustee") and  The First National Bank of 
                    Chicago, as Custodian ("Custodian")

          In connection with the administration of the Receivables held by you
as Custodian under the above-referenced Custodial Agreement, [_________], on
behalf of [________], requests the release, and acknowledges receipt, of the
following for the Receivable described below, for the reason indicated:

A.   DOCUMENTS RELEASED

     _____ 1a. Installment Sale Contract     b.   Principal Balance       
     _____ 2.  Other documents:_______________________
               _______________________________________
               _______________________________________
               _______________________________________

B.   OBLIGOR'S NAME, ADDRESS & ZIP CODE:


C.   RECEIVABLE NUMBER:


D.   REASON FOR REQUESTING DOCUMENTS (check one)

     _____ 1.  Receivable Paid in Full.

     _____ 2.  Receivable Repurchased Pursuant to the Purchase Agreement and/or 
               the Sale and Servicing Agreement.

     _____ 3.  Receivable Liquidated.




                               B-1
<PAGE>
     _____ 4.  Receivable in Foreclosure or Repossession Proceedings.


     _____ 5.  Receivable to be modified or extended.

                    If box 1, 2 or 3 above is checked, and if all or part of
          Receivables File was previously released to us, please release to us
          our previous receipt on file with you, as well as any additional
          documents in your possession relating to the above specified
          Receivable.  If box 1,2 or 3 is checked, evidence of receipt of
          payment by the Indenture Trustee is required prior to release.

                    If box 4 or 5 above is checked, upon our return of all of
          the above documents to you as Custodian, please acknowledge your
          receipt by signing in the space indicated below, and returning this
          form.

                    If box 5 above is checked, after giving effect to such
          release, the aggregate Principal Balance of all Receivables released
          in connection with modifications and extensions shall not exceed
          $500,000.  In addition, upon return of the Receivables File, we are
          deemed to certify that the Receivables File as returned contains the
          related Receivable as so modified and extended.

                    If box 1, 2 or 3 above is checked, this request is only
          valid if also executed by the Seller and the Indenture Trustee.

          Documents released hereby in connection with a modification or
extension must be returned to the Custodian on the same Business Day of release.

                              CATERPILLAR FINANCIAL
                                SERVICES CORPORATION,
                               as Servicer



                              By__________________________
                                Name:
                                Title:
                                Date:


                                                            
                                [__________________________]



                              By__________________________
                                Name:
                                Title:
                                Date:  



                               B-2
<PAGE>

Documents returned to Custodian:

_________________________________________
  as Custodian


By____________________________
  Name:
  Title:
  Date:














                               B-3
<PAGE>

                                                                         Annex 1



                 Authorized Officers of Servicer














                               B-4

<PAGE>

                                                                       EXHIBIT C

                       TRANSFER CERTIFICATE
                       --------------------

The First National Bank of Chicago,
  as Custodian under the                               [DATE]
  Custodial Agreement (defined below)
One First National Plaza
Chicago, Illinois  60670-0126

               Re:  Custodial Agreement, dated as of May 1, 1997 (the "Custodial
                    Agreement"), by and among Caterpillar Financial Services
                    Corporation (the "Originator"), Caterpillar Financial
                    Services Corporation, as Servicer (the "Servicer"),
                    Caterpillar Financial Funding Corporation (the "Seller"),
                    Caterpillar Financial Asset Trust 1997-A (the "Trust"), The
                    First National Bank of Chicago, as Indenture Trustee (the
                    "Indenture Trustee") and The First National Bank of Chicago,
                    as Custodian ("Custodian")

To whom it may concern:


          Pursuant to Section 3.1 of the above-referenced Custodial Agreement
(capitalized terms used herein but not otherwise defined shall have the same
meanings assigned to such terms in the Custodial Agreement), we hereby advise
you of the Transfer by the undersigned to [the Seller][the Trust][the Indenture
Trustee] of the Receivables identified on the Receivable Schedule[s] attached
[hereto] [to the [Seller's Custodian Certification] [to the Trust's Custodian
Certification] with respect to the undersigned which we are delivering to you
for cancellation].  You are instructed to deliver to [the Seller][the Trust][the
Indenture Trustee] a [Seller's] [Trust's] [Trustee's] Custodian Certification
acknowledging such transfer of these Receivables.

                              Very truly yours,

                              THE FIRST NATIONAL BANK OF CHICAGO


                              By________________________________
                                Name:
                                Title:






                               C-1


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission