TEL SAVE HOLDINGS INC
S-3/A, 1996-11-05
RADIOTELEPHONE COMMUNICATIONS
Previous: GIGA INFORMATION GROUP INC, S-1/A, 1996-11-05
Next: MIDWEST EXPRESS HOLDINGS INC, 10-Q, 1996-11-05





   
             As filed with the Securities and Exchange Commission on
                                November 5, 1996.


                           Registration No. 333-14549

    
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                     
                                  PRE-EFFECTIVE
                                 AMENDMENT NO. 1

                                       TO

    
                                    FORM S-3


                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933


                             Tel-Save Holdings, Inc.
             (Exact name of registrant as specified in its charter)


                                    Delaware
         (State or other jurisdiction of incorporation or organization)


                                   23-2827736
                     (I.R.S. Employee Identification Number)


               6805 Route 202, New Hope, Pa. 18938 (215) 862-1500
          (Address, including zip code, and telephone number, including
             area code, of registrant's principal executive offices)


                              Aloysius T. Lawn, IV
                          General Counsel and Secretary
                             Tel-Save Holdings, Inc.
                                 6805 Route 202
                               New Hope, PA 18938
                                 (215) 862-1500
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)


       Approximate  date of  commencement  of proposed sale to the public:  From
time to time after this Registration Statement becomes effective.


<PAGE>


       If the only  securities  being  registered on this Form are being offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. ( )

       If any of the securities  being registered on this Form are to be offered
on a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act
of 1933 (as defined  below),  other than  securities  offered only in connection
with dividend or interest reinvestment plans, check the following box. (x)

       If this Form is filed to register  additional  securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. ( ) ___________

       If this Form is a post-effective  amendment filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. ( ) __________

       If delivery  of the  prospectus  is expected to be made  pursuant to Rule
434, please check the following box. ( )


                         CALCULATION OF REGISTRATION FEE

   
                                Proposed       Proposed
 Title of                        Maximum        Maximum
  Shares          Amount        Aggregate      Aggregate        Amount of
   To Be           To Be          Price        Offering       Registration
Registered      Registered      Per Unit        Price             Fee(1)
- ----------      ----------      --------        -----             ---

  Common        1,308,446       $24.09      $31,520,464       $9,551.66
   Stock

(1) Calculated pursuant to paragraph (c) of Rule 457 under the Securities Act of
1933,  as  amended,  on the basis of the average of the high and low sale prices
for a share of common stock on the Nasdaq  National  Market on October 30, 1996,
which is within  five  business  days prior to filing.  
    

THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT  SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(A) OF THE
SECURITIES ACT OR UNTIL THIS  REGISTRATION  STATEMENT SHALL BECOME  EFFECTIVE ON
SUCH DATE AS THE SECURITIES  AND EXCHANGE  COMMISSION,  ACTING  PURSUANT TO SAID
SECTION 8(A), MAY DETERMINE.

<PAGE>

   

                             Subject to Completion,
                                November 5, 1996
    

                                   Prospectus

   
                                2,308,446 Shares

    
                             Tel-Save Holdings, Inc.

                                  Common Stock

   
       This Prospectus  covers the offering for resale of 2,308,446  shares (the
"Shares") of common  stock,  par value $.01 per share (the "Common  Stock"),  of
Tel-Save  Holdings,  Inc., a Delaware  corporation  (the  "Company"),  which the
Company  issued or will issue upon the  exercise of warrants  and may be offered
from  time to time by the  Selling  Stockholders  named  herein  under  "Selling
Stockholders."  The Company  will  receive no part of the proceeds of sales made
hereunder,  although  certain  portions  of the  proceeds  will be used to repay
indebtedness to the Company. All expenses of registration incurred in connection
with this public  offering are being borne by the Company,  except for the fees,
expenses and  disbursements of the Selling  Stockholders'  counsel.  None of the
Shares have been registered prior to the filing of the Registration Statement of
which this Prospectus is part.
    

   
       The Common Stock is quoted on the Nasdaq National Market under the symbol
"TALK." On November 4, 1996,  the last  reported  sale price of the Common Stock
was $24.75 per share.
    

   
       The Shares may be offered by the Selling  Stockholders  for sale  through
underwriters or dealers or from time to time on the Nasdaq National  Market,  or
otherwise,  at prices then  obtainable.  The Company has agreed to indemnify the
Selling Stockholders against certain  liabilities,  including  liabilities under
the  Securities  Act of 1933,  as amended (the  "Securities  Act").  The Selling
Stockholders  and any broker  executing  selling orders on behalf of the Selling
Stockholders  may  be  deemed  to be  underwriters  within  the  meaning  of the
Securities Act.  Commissions  received by underwriters or by any such broker may
be deemed to  be underwriting commissions under the Securities Act. See "PLAN OF
DISTRIBUTION."
    

   
       Prospective  investors  should consider  carefully the matters  discussed
under "RISK FACTORS" beginning on page 5.
    

       THESE  SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  NOR HAS THE  COMMISSION  PASSED UPON THE  ACCURACY OR
ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION  TO THE CONTRARY IS A CRIMINAL
OFFENSE.

       Information  contained  herein is subject to completion  or amendment.  A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  Prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

       No dealer,  salesperson or other  individual has been  authorized to give
any information or to make any representations  other than those contained in or
incorporated  by reference in this  Prospectus in  connection  with the offering
made  by  this  Prospectus   and,  if  given  or  made,   such   information  or
representations must not be relied upon as having been authorized by the Company
or any of its agents.  Neither the delivery of this Prospectus nor any sale made
hereunder shall, under any  circumstances,  create an implication that there has
been no  change  in the  affairs  of the  Company  since  the  date as of  which
information is given in this Prospectus.  This Prospectus does not constitute an
offer or solicitation  by anyone in any  jurisdiction in which the person making
such offer or  solicitation  is not qualified to do so or  to any person to whom
it is unlawful to make such solicitation.

                                      -2-

<PAGE>



                              AVAILABLE INFORMATION

     The Company is subject to the  information  reporting  requirements  of the
Securities  Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in
accordance  therewith  files  periodic  reports,   proxy  statements  and  other
information with the Securities and Exchange Commission (the "Commission"). Such
reports,  proxy statements and other  information can be inspected and copied at
the public  reference  facilities  maintained  by the  Commission  at Room 1024,
Judiciary  Plaza,  450 Fifth Street,  N.W.,  Washington,  D.C. 20549, and at the
regional  offices of the  Commission  located at Seven World Trade Center,  13th
Floor, New York, New York 10048 and Northwestern Atrium Center, 500 West Madison
Street  (Suite 1400),  Chicago,  Illinois  60661.  Copies of all or part of such
materials  may also be obtained  at  prescribed rates from the public  reference
facilities maintained by the Commission at Room 1024, Judiciary Plaza, 450 Fifth
Street, N.W.,  Washington,  D.C. 20549. In addition,  the Commission maintains a
Web site at http://www.sec.gov that contains reports, proxy statements and other
information.  Such material also can be inspected at the offices of the National
Association of Securities Dealers, Inc., 1735 K Street, N.W.,  Washington,  D.C.
20006.

       The Company has filed with the Commission a registration statement (which
term shall  encompass any  amendments  thereto) on Form S-3 under the Securities
Act of 1933, as amended (the  "Securities  Act") with respect to the  securities
offered  hereby  (the   "Registration   Statement").   This  Prospectus,   which
constitutes  part of the  Registration  Statement,  does not  contain all of the
information set forth in the Registration Statement,  certain items of which are
contained  in exhibits to the  Registration  Statement as permitted by the rules
and regulations of the Commission.  For further  information with respect to the
Company and the securities offered by this Prospectus,  reference is made to the
Registration  Statement,  including  the  exhibits  thereto,  and the  financial
statements  and notes  thereto  filed or  incorporated  by  reference  as a part
thereof,  which are on file at the offices of the Commission and may be obtained
upon payment of the fee prescribed by the Commission, or may be examined without
charge at the  offices of the  Commission.  Statements  made in this  Prospectus
concerning the contents of any document  referred to herein are not  necessarily
complete, and, in each such instance, are qualified in all respects by reference
to  the  applicable  documents  filed  with  the  Commission.  The  Registration
Statement and the exhibits  thereto filed by the Company with the Commission may
be inspected and copied at the locations described above.

                                      -3-
<PAGE>



                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

       The following documents filed by the Company with the Commission pursuant
to the Exchange Act  (Commission  File No. 0-26728) are  incorporated  herein by
reference:

                (a) the Company's  annual report on Form 10-K for the year ended
       December 31, 1995;

   
                (b)  the  Company's  quarterly  reports  on  Form  10-Q  for the
       quarters ended March 31, 1996 and June 30, 1996;
             
                (c) the  description of the Company's  Common Stock contained in
       the  Company's  registration  statement  pursuant to Section 12(g) of the
       Exchange Act on Form 8-A, filed on September 8, 1995.
    

       All documents filed by the Company  pursuant to Section 13(a),  13(c), 14
or 15(d) of the Exchange Act subsequent to the date of this Prospectus and prior
to the filing of a  post-effective  amendment that indicates the  termination of
this offering shall be deemed to be incorporated in this Prospectus by reference
and to be a part hereof from the date of filing of such documents.

       Any statements  contained herein or in a document  incorporated or deemed
to be  incorporated  by  reference  herein  shall be  deemed to be  modified  or
superseded  for  purposes  of this  Prospectus  to the extent  that a  statement
contained herein or in any other subsequently filed document which also is or is
deemed to be  incorporated  by  reference  herein  modifies or  supersedes  such
statement.  Any such  statement so modified or  superseded  shall not be deemed,
except as so modified or superseded, to constitute a part of this Prospectus.

       The  Company  will  provide,  without  charge to each person to whom this
Prospectus has been delivered, a copy of any or all of the documents referred to
above  that have been or may be  incorporated  by  reference  herein  other than
exhibits to such documents  (unless such exhibits are specifically  incorporated
by reference  therein).  Requests for such copies should be directed to Tel-Save
Holdings, Inc., 6805 Route 202, New Hope, Pennsylvania 18938 Attention: Aloysius
T. Lawn, IV, General Counsel and Secretary.  Telephone  requests may be directed
to (215) 862-1500.

       THIS PROSPECTUS  CONTAINS AND  INCORPORATES BY REFERENCE  CERTAIN FORWARD
LOOKING  STATEMENTS  WITHIN THE  MEANING OF THE  PRIVATE  SECURITIES  LITIGATION
REFORM  ACT  OF  1995  WITH  RESPECT  TO


                                       -4-

<PAGE>



THE  FINANCIAL  CONDITION,  RESULTS OF  OPERATIONS  AND BUSINESS OF THE COMPANY,
INCLUDING, WITHOUT LIMITATION, STATEMENTS HEREIN UNDER "RECENT DEVELOPMENTS" AND
STATEMENTS UNDER THE CAPTION "MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION  AND RESULTS OF  OPERATIONS"  IN THE  COMPANY'S  ANNUAL AND  QUARTERLY
REPORTS.   THESE  FORWARD   LOOKING   STATEMENTS   INVOLVE   CERTAIN  RISKS  AND
UNCERTAINTIES.  NO  ASSURANCE  CAN BE  GIVEN  THAT ANY OF SUCH  MATTERS  WILL BE
REALIZED.  FACTORS THAT MAY CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE
CONTEMPLATED  BY SUCH FORWARD  LOOKING  STATEMENTS  INCLUDE,  AMONG OTHERS,  THE
FACTORS DISCUSSED IN THE SECTION HEREIN ENTITLED "RISK FACTORS."


                                  RISK FACTORS

Dependence on AT&T

   
       The design for the  Company's  long distance  network,  which is known as
"OBN" or "One  Better  Network,"  relies upon AT&T Corp.  ("AT&T")  transmission
facilities, international long distance services, and operator services. If AT&T
were  to  terminate  the  Company's   use  of  AT&T   transmission   facilities,
international  long distance services,  or operator services,  the Company would
seek to enter into  similar  arrangements  with other long  distance  providers.
There can be no assurance that the terms of such  agreements  would be favorable
to the Company. The Company's current operations and strategy with OBN emphasize
the  quality  and  functionality  of the AT&T (now  Lucent  Technologies,  Inc.,
hereinafter  "Lucent")  manufactured   equipment,   AT&T-provided   transmission
facilities and billing services, and AT&T operator services. Loss of the ability
to market OBN emphasizing the quality of these AT&T-based  services could have a
material  adverse  effect on the Company's  results of operations  and financial
condition.
    

   
       The  Company  also will  continue  to depend on AT&T to provide  the AT&T
telecommunication services that the Company resells directly to end users and to
independent marketing companies known as "partitions," which in turn resell the
services on the AT&T network to end users. The Company's  ability to resell such
services on the AT&T network  depends upon whether it can continue to maintain a
favorable  relationship  with AT&T. AT&T may terminate the provision of services
under its tariffs for limited reasons,  including for nonpayment by the Company,
for  national  defense  purposes or if the  provision of services to the Company
were to have a substantial  adverse impact on AT&T's network.  While AT&T policy
historically has been to provide 30-day notice prior to termination of services,
there are no specific  notice  requirements  with  respect to such  termination.
Although  the  Company  has no  specific  contingency  arrangements  in place to
provide  service  to end users if AT&T were to  discontinue  its  service to the
Company,  based  upon  discussions  that the  Company  has had with  other  long
distance providers and based upon
    

                                      -5-
<PAGE>


   
such providers'  published tariffs, the Company believes that it could negotiate
and obtain contracts with other long distance  providers to resell long distance
services at rates  comparable to its current  contract tariffs with AT&T. If the
Company were to enter into contracts with another provider, however, the Company
believes it would take  approximately  14 to 28 days to switch end users to that
provider.  Although  the  Company  believes  it may have the right to switch end
users without their consent to such other providers, end users have the right to
discontinue  such  service  at  any  time.   Accordingly,   the  termination  or
non-renewal  of  the  Company's  contract  tariffs  with  AT&T  or the  loss  of
telecommunication services from AT&T would have a material adverse effect on the
Company's   result  of   operations   and  financial   condition.   See  "RECENT
DEVELOPMENTS."
    

Risks Related to Development of OBN

   
       Prior  to the  deployment  of  OBN,  the  Company  marketed  services  by
emphasizing  its use of  AT&T's  transmission  facilities  and  switches  ("AT&T
network")  and billing  services.  Although  such  marketing  can  continue  for
services  on the  AT&T  network  that the  Company  resells  under  the new AT&T
contract tariff  described herein under the heading "Recent  Developments,"  the
Company has had to reduce its  emphasis on AT&T in  marketing  OBN,  which makes
less use of the AT&T network. There can be no assurance that the Company will be
able to market OBN successfully,  even though OBN uses Company-owned,  AT&T (now
Lucent) manufactured switching equipment and AT&T transmission  facilities,  and
employs the billing  services of AT&T and AT&T's College and University  Systems
("ACUS"), a wholly-owned  strategic business unit of AT&T. Failure to market OBN
successfully  would have a material  adverse  effect on the Company's  financial
condition and results of operations.
    

       Additionally,  there can be no assurance that the Company will be able to
maintain  or  secure  AT&T  contract   tariffs  for   transmission   on  OBN  at
cost-effective rates. Further, to the extent that the Company, rather than AT&T,
is  responsible  for providing the Company's  telecommunications  services,  the
Company's potential liability increases if such services are not provided.

       OBN  utilizes  AT&T  (now  Lucent)   manufactured   5ESS-2000   switching
equipment,  which  employs the new Digital  Networking  Unit-SONET  (Synchronous
Optical Network) technology and the 5E10 software.  While the 5ESS-2000 switches
have operated  successfully  in the local  environment,  the Digital  Networking
Unit-SONET  and 5E10  software  offer new  technologies  that have not been used
extensively,  and there can be no  assurance  that the  switches  will  function
effectively.

       Additional  management  personnel and information systems are required to
support OBN, the costs of which are increasing the Company's overhead.  In order
for the Company to provide  service  over OBN,  the Company  must operate and be
responsible


                                      -6-
<PAGE>

for the maintenance of its own switching equipment.  While the Company has hired
additional personnel with experience in operating a switch-based provider, there
can be no  assurance  that the Company  will be  successful  in  operating  as a
switch-based provider.

       Moreover,  operation as a switch-based  provider  subjects the Company to
risk of  significant  interruption  in the  provision  of services on OBN in the
event of damage to the Company's facilities  (switching equipment or connections
to AT&T  transmission  facilities)  such as could be caused  by fire or  natural
disaster.  Such  interruptions  could  have a  material  adverse  effect  on the
Company's financial condition and results of operations.

       The Company's  deployment of OBN is intended to increase  gross  margins,
which have decreased over the past 3 years during which the Company has operated
as a switchless, nonfacilities-based reseller of AT&T services. Gross profit, as
a  percentage  of sales,  has  decreased  largely  as a result of the  Company's
offering higher volume discounts to new and larger partitions.  Any difficulties
in rendering OBN fully  functional  could result in a negative impact on margins
and the results of operations,  and the more gradual  transitioning  of existing
end users to OBN that the Company now plans as a result of its new AT&T contract
tariff described herein under the heading "RECENT  DEVELOPMENTS"  will delay the
Company's realization of improved gross margins.

Potential Decline in Pricing of Long Distance Services

   
       Although the basic rates of the three largest long  distance  carriers --
AT&T,  MCI  Communications  Corp. and Sprint  Corporation  -- have  consistently
increased over the past three years and remained generally unchanged through the
third quarter of 1996,  AT&T and other  carriers have  announced new price plans
aimed at residential  customers with  significantly  simplified rate structures,
which may have the impact of lowering overall long distance prices. There can be
no  assurance  that  AT&T or other  carriers  will not  make  similar  offerings
available  to the small to  medium-sized  businesses  that the  Company  serves.
Although  OBN makes the Company  more price  competitive,  a  reduction  in long
distance  prices  still may have a  material  adverse  impact  on the  Company's
profitability.
    

Dependence Upon Key Personnel

       The success of the Company's  operations  during the  foreseeable  future
will depend largely upon the continued  services of Daniel  Borislow and Gary W.
McCulla.  Mr. Borislow and Mr. McCulla have entered into  employment  agreements
with the Company that contain non-competition covenants that extend for a period
of up to 18 months following termination of employment.

                                      -7-
<PAGE>


       The  Company's  success  also  depends in part on its  ability to manage,
attract  and retain  qualified  personnel.  Competition  for such  personnel  is
intense.  There can be no  assurance  that the  Company  will be  successful  in
attracting  and retaining the personnel that it requires to manage the growth of
its  business  successfully.  The  Company's  results  of  operations  could  be
adversely  affected  if the Company  were  unable to attract,  manage and retain
these personnel,  or if revenue were to fail to increase at a rate sufficient to
absorb the resulting increase in expenses.

Reliance on AT&T Billing Services

   
       The Company uses billing services provided by AT&T and ACUS. There can be
no assurance that either AT&T or ACUS will continue to offer billing services to
the Company on terms  acceptable  to the  Company.  AT&T has begun to remove its
name on bills for which it provides  billing  services and could further obscure
its role in  providing  billing  services or cease  providing  billing  services
altogether.  Loss of the AT&T and ACUS billing  services or  decreased  customer
awareness of the AT&T name could have a material adverse effect on the Company's
marketing  strategy and  retention  of existing  partitions  and end users.  The
Company  is  developing  its own  information  systems  in order to have its own
billing  capacity,  although  the Company has not provided  such direct  billing
services to end users in the past.
    

Competition

       The long distance  telecommunications  industry is highly competitive and
affected by the  introduction of new services by, and the market  activities of,
major industry participants.  Competition in the long distance business is based
upon pricing,  customer  service,  billing services and perceived  quality.  The
Company competes  against various  national and regional long distance  carriers
and   competes   against   the   numerous   companies   in  the  long   distance
telecommunications  market  that  offer  essentially  the same  services  as the
Company.  Several of the Company's competitors are substantially larger and have
greater  financial,  technical and  marketing  resources  than the Company.  The
Company's  competitors that resell non-AT&T  services do so at prices below that
which the Company  can  provide as an AT&T  switchless  reseller,  although  the
deployment  of OBN  enables the Company to be price  competitive  with  non-AT&T
resellers  at current  industry  pricing  levels.  The ability of the Company to
compete  effectively  in the  telecommunications  industry  will depend upon the
Company's continued ability to provide high quality services at prices generally
competitive with, or lower than, those charged by its competitors.  Although the
Company's gross margins are expected to improve  following the 

                                      -8-

<PAGE>

deployment  of OBN,  revenues  could  decline if  competition  for long distance
service forced the Company to offer services at greater discounts.

       Recent changes in the regulation of the  telecommunications  industry may
impact the Company's competitive position.  The  Telecommunications  Act of 1996
(the "1996 Act")  effectively  opens up the long distance  market to competition
from the Bell Operating Companies and Regional Holding Companies  (collectively,
"RBOCs").  The entry of these  well-capitalized and well-known entities into the
long distance market could  significantly  alter the competitive  environment in
which the Company  operates  because of the established  relationship  the RBOCs
have with their local service  customers (and the likelihood that the RBOCs will
take  advantage  of  those  relationships),   as  well  as  the  possibility  of
interpretations  of the 1996 Act favorable to the RBOCs,  which may make it more
difficult for other providers,  such as the Company,  to compete to provide long
distance services.

Maintenance of End User Base

       End users are not  obligated to purchase any minimum usage amount and can
discontinue  service,  without  penalty,  at any time. There can be no assurance
that end users  will  continue  to buy their  long  distance  telephone  service
through  the  Company or through  partitions  that  purchase  services  from the
Company.  In the event that a  significant  portion of the  Company's  end users
decides to purchase  long distance  service from another long  distance  service
provider, there can be no assurance that the Company will be able to replace its
end user base from other sources. Loss of a significant portion of the Company's
end users  would  have a material  adverse  effect on the  Company's  results of
operations and financial condition.

       A high level of  customer  attrition  is  inherent  in the long  distance
industry,  and the Company's revenues are affected by such attrition.  Attrition
is attributable to a variety of factors,  including  termination of customers by
the Company for  non-payment and the initiatives of existing and new competitors
as  they  engage  in,  among  other  things,   national  advertising  campaigns,
telemarketing programs and the issuance of cash or other forms of incentives.

Reliance on Independent Carrier and Marketing Companies; Lack of Control Over
Marketing Activities

       The Company markets services primarily through  independent  carriers and
marketing  companies  known as  "partitions,"  which generally have entered into
non-exclusive  agreements with the Company. Most partitions to date have made no
minimum use or revenue commitments to the Company under these


                                      -9-

<PAGE>

agreements.  If the Company  were to lose access to services on the AT&T network
or  billing  services  or  experiences  difficulties  with  OBN,  the  Company's
agreements with partitions could be adversely impacted.

   
       One partition,  The Furst Group,  Inc.,  accounted for  approximately  13
percent  of the  Company's  sales  in the  third  quarter  of  1996.  Two  other
partitions together accounted for approximately 8 percent of the Company's sales
in the  third  quarter  of  1996.  The  Company's  direct  marketing  operations
accounted for less than one percent of the Company's  sales in the third quarter
of 1996. In the event that any of the  partitions,  and  particularly  the three
significant  partitions  noted  above,  were to cease  doing  business  with the
Company,  the financial  condition or results of operations of the Company could
be materially adversely affected.
    

       Certain marketing practices, including the methods and means to convert a
customer's  long distance  telephone  service from one carrier to another,  have
recently  been  subject to increased  regulatory  review at both the federal and
state levels.  This increased  regulatory  review could affect  possible  future
acquisitions of new business from new partitions or other resellers.  Provisions
in the Company's partition  agreements mandate compliance by the partitions with
applicable state and federal  regulations.  Because the Company's partitions are
independent carriers and marketing  companies,  the Company is unable to control
completely such  partitions'  activities.  The Company is also unable to predict
the extent of its  partitions'  compliance  with  applicable  regulations or the
effect of such increased regulatory review.

Government Regulation

   
       The  Company is  subject  to  regulation  by the  Federal  Communications
Commission  ("FCC")  and by various  state  public  service  and public  utility
commissions as a nondominant provider of long distance services. The Company and
its partitions no longer will be required to file tariffs for interstate service
with the FCC under an FCC  order  adopted  on  October  29,  1996.  See  "RECENT
DEVELOPMENTS."  The Company and its partitions,  however,  are still required to
file tariffs for  international  service with the FCC and to obtain approval for
intrastate  service  provided  in most of the states in which they  market  long
distance  services.  Changes in existing policies or regulations in any state or
by  the  FCC  could  materially   adversely  affect  the  Company's  results  of
operations,  particularly  if those  policies  make it more  difficult to obtain
service from AT&T or other long  distance  companies at  competitive  rates,  or
otherwise increase the cost and regulatory burdens of providing services.  There
can be no assurance that the regulatory authorities in one or more states or the
FCC will not take action having an adverse effect on the business or
    
                                      -10-

<PAGE>

financial  condition or results of operations of the Company.  Regulatory action
by the  FCC or the  states  also  could  adversely  affect  the  partitions,  or
otherwise increase the partitions' cost and regulatory burdens of providing long
distance  services.  As it engages in direct marketing to end users, the Company
will be subject to applicable  regulatory standards for marketing activities and
the increased FCC and state attention to certain marketing  practices may become
more significant to the Company.

Adverse Effect of Rapid Change in Technology and Service

       The   telecommunications   industry  has  been   characterized  by  rapid
technological  change,  frequent new service introductions and evolving industry
standards.  The  Company  believes  that its future  success  will depend on its
ability to anticipate  such changes and to offer on a timely basis services that
meet these evolving  standards.  There can be no assurance that the Company will
have  sufficient  resources to make  necessary  investments  or to introduce new
services that would satisfy an expanded range of partition and end user needs.

Expansion into New Business Activities

       In addition to relying on  marketing  performed  by its  partitions,  the
Company  has begun to market its long  distance  service  directly to end users.
Such direct  marketing has and is expected to continue to increase the Company's
costs as it  hires  new  employees,  provides  increased  customer  support  and
collection  services,  and acquires  additional  equipment and  facilities.  The
Company is required to comply with  additional  regulatory  standards for direct
marketing of  telecommunications  services.  Direct marketing by the Company may
also adversely affect its  relationship  with its partitions as both the Company
and the partitions will be competing to provide similar services.

   
       The Company plans to provide a full range of telecommunications  services
to tenants of multi-tenant  office and residential  buildings and complexes as a
competitive  telecommunications provider or "CTP." To provide such services, the
Company  will  invest in  additional  equipment  and  software  and  augment its
customer  service  and direct  sales  force.  The Company may also be subject to
additional  regulatory  requirements.  The Company will need the approval of the
owners, developers or mortgagors of the buildings to provide these services, and
there can be no assurance  that the Company will be able to obtain the requisite
approvals.  The Company has not functioned  previously in this context and faces
competition from other providers that offer similar services.
    

                                  -11-

<PAGE>

Control by Existing Stockholders; Anti-Takeover Considerations

   
       As of the  date  of  this  Prospectus,  Mr.  Borislow  owns  beneficially
approximately  45.6% of the outstanding  Common Stock,  including  approximately
12.7%  pursuant to a voting  trust with Paul  Rosenberg.  In  addition,  certain
warrant holders have agreed to hold the shares of Common Stock that they receive
upon the exercise of their  warrants in voting  trusts,  the voting  trustee for
which  would be Mr.  Borislow.  See  "SELLING  STOCKHOLDERS."  Accordingly,  Mr.
Borislow,  individually,  effectively has the ability to control the election of
all of the  members  of the  Company's  Board of  Directors  and the  outcome of
corporate actions requiring majority stockholder approval.  Even as to corporate
transactions in which super-majority  approval may be required,  such as certain
fundamental  corporate  transactions,  Mr. Borislow effectively will control the
outcome of such actions.
    

       The Company also has an authorized class of 5,000,000 shares of preferred
stock that may be issued by the Board of  Directors  on such terms and with such
rights,  preferences and  designations  as the Board may determine.  Issuance of
such preferred  stock,  depending upon the rights,  preferences and designations
thereof,  may have the effect of delaying,  deterring or  preventing a change in
control of the Company.  In addition,  the Delaware General  Corporation Law and
other  provisions  of  the  Company's   Amended  and  Restated   Certificate  of
Incorporation,  including the provision of the Amended and Restated  Certificate
that  provides that the Board of Directors be divided into three classes each of
which is elected for three years,  and the Bylaws  contain  provisions  that may
have the effect of delaying or preventing a change in control of the Company.

       Such  anti-takeover  effects may deter a third party who would propose to
acquire the Company or to engage in a similar  transaction  affecting control of
the  Company in which the  Company's  stockholders  might  receive a premium for
their shares over the then-current market value.

Shares Eligible for Future Sale

   
       Future sales of substantial  amounts of the Company's  Common Stock could
adversely  affect the market price of the Common  Stock.  As of the date of this
Prospectus,  Mr.  Borislow owns  beneficially  45.6% of the  outstanding  Common
Stock,  and a decision by Mr. Borislow to sell his shares could adversely affect
the market price of the Common Stock.  Of the Company's  29,917,446  outstanding
shares of Common Stock,  16,342,446 shares are freely tradeable by persons other
than "affiliates" of the Company.  Of the remaining  13,575,000 shares of Common
Stock, none are, under current interpretations,  eligible for resale until after
the expiration of the lock-up  period  pursuant to Rule 144 under the Securities
Act in September 1997.
    

       There are  outstanding  options to  purchase  3,829,900  shares of Common
Stock held by employees, former employees or directors of the Company.

                                      -12-
<PAGE>


In  addition  to the  Warrants  underlying  the  shares  being  offered  by this
Prospectus,  there are  warrants to purchase  up to  1,816,000  shares of Common
Stock ("Other Warrants").

       Paul Rosenberg,  the holder of 3,795,000  shares of Common Stock, has the
right,  under certain  conditions,  to  participate in future  registrations  of
Common Stock and to cause the Company to register certain shares of Common Stock
owned by him. Holders of the Other Warrants also have registration  rights under
certain conditions.

       Sales of substantial amounts of Common Stock in the public market, or the
perception that such sales could occur, may adversely affect the market price of
the Common Stock.


                          THE COMPANY

       The Company,  originally incorporated in 1989 as Tel-Save, Inc., provides
long distance  telephone service throughout the United States primarily to small
and  medium-sized  businesses.  For further  information  about the business and
operations  of  the  Company,   reference  is  made  to  the  Company's  reports
incorporated  herein by reference.  See  "INCORPORATION  OF CERTAIN DOCUMENTS BY
REFERENCE."

       The principal  executive offices of the Company are located at 6805 Route
202, New Hope, Pennsylvania 18938, and its telephone number is (215) 862-1500.


                      RECENT DEVELOPMENTS

       In October 1996,  the Company  subscribed to a new AT&T contract  tariff,
which  permits the Company to  continue to resell AT&T long  distance  services,
including AT&T-SDN service,  through mid-1998. The new AT&T contract tariff also
includes other AT&T services (such as international  long distance,  inbound and
outbound  services)  that  will be used in the  Company's  new  nationwide  long
distance  network,  OBN.  The rates that the Company will pay under the new AT&T
contract  tariff are more favorable to the Company than under previous  tariffs.
During  its term,  the new AT&T  contract  tariff  will  enable  the  Company to
minimize  possible  attrition  that might result from moving  existing end users
from the AT&T network to OBN. The new AT&T  contract  tariff also permits a more
gradual  introduction  of OBN,  which should reduce the expense of providing the
capacity  required in a more rapid  phase-in of OBN and lessen the impact of any
technical difficulties during the phase-in of OBN. The more gradual introduction
of OBN, however, will postpone the Company's

                                      -13-

<PAGE>

   
realization of the  anticipated  benefit of the more  favorable  margins for OBN
service,  and the new AT&T  contract  tariff  requires  the Company to commit to
purchase  $240  million  of  service  from  AT&T  over the  next 4  years.  This
commitment is larger than any previous commitment that the Company has made, but
the Company  believes that it can be met based on its current  purchases of long
distance service from AT&T of approximately $10 million per month.  Further, the
Company can terminate the new contract  tariff without  liability to AT&T at the
end of 18 months if the Company has  purchased $90 million in services from AT&T
under the new contract  tariff.  The Company can also terminate the new contract
tariff without  liability to AT&T in the first 18 months if the Company and AT&T
enter into a new contact tariff or another contract with a revenue commitment of
at least $5 million  per month and a term of at least the difference  between 18
months and the number of months  that the  Company  subscribed  to the  contract
tariff,  provided that the Company must purchase or pay for AT&T services  under
the  contract  tariff of at least $5 million  per month for the months  prior to
such termination.
    

       The Company is  continuing  the  deployment of OBN,  which  features five
Company-owned,  AT&T (now Lucent)  manufactured  5ESS-2000 switches connected by
AT&T  digital   transmission   facilities.   Installation  of  the  transmission
facilities  and the five switches -- in  Jacksonville,  New York City,  Chicago,
Dallas  and San  Francisco  -- is  substantially  complete,  and  testing of the
network  is being  performed  by the  Company  and the local  exchange  carriers
("LECs")  whose local  networks  interconnect  with the Company's  long distance
network.  The  Company is now in the process of  activating  access to the local
areas that will be served by each switch, and has begun placing end users on OBN
through the  Jacksonville  switch.  OBN  includes  echo  cancellation  equipment
purchased from Lucent.  The Company  expects OBN to become  functional  over the
next three months.

       The Company  believes that gross operating  margins for OBN long distance
service will be higher than for AT&T long distance  service.  AT&T long distance
service is "bundled," which means that the Company pays a single,  all-inclusive
price to AT&T for  switching,  transmission,  and LEC access.  OBN long distance
service is "unbundled," which means that the Company provides its own switching,
pays  AT&T for  transmission,  and  pays  access  fees  directly  to  LECs.  The
"unbundled"  charges per call on OBN are expected to be less than the  "bundled"
charge  paid to AT&T.  In  addition,  OBN  should  result  in a faster  and more
reliable  "provisioning"  process,  in which end users  who have  requested  the
Company's services actually begin to receive those services.

       OBN is the focus of the Company's current direct marketing efforts to end
users.   The  Company  is  also   encouraging  OBN  sales  through   independent
telecommunications  carriers known as  "partitions"  that purchase the Company's
services  for resale to end users.  The Company  expects  that by the end of the
fourth  quarter  of 1996 a  significant  portion  of its new end  users  will be
provisioned to OBN.

   
       OBN also will provide the local  service  capabilities  needed to support
the Company's  planned  provision of CTP services.  The Company intends to begin
activities in planning and marketing CTP services,  and  purchasing,  installing
and testing the switching modules necessary to provide  such services  after OBN
becomes fully functional.
    

                                      -14-
<PAGE>

   
       The  Company  has used a  portion  of the  proceeds  from its 1996  stock
offering  for:  (i)  advances to new and existing  partitions  to support  their
marketing efforts, (ii) procurement of additional hardware and software for OBN,
(iii) direct  marketing  efforts,  including the purchase of a direct  marketing
center in  Clearwater,  Florida,  and (iv) the  purchase  of a new  headquarters
building in New Hope,  Pennsylvania.  The Company  intends to use the  remaining
proceeds: (i) to further fund new and existing partitions, (ii) to expand direct
marketing  efforts,  including the build out of the direct marketing center, and
(iii) to take advantage of growth  opportunities,  including but not limited to,
possible  acquisitions  and development of CTP services.  The Company expects to
spend  less of the  proceeds  of the 1996  stock  offering  to start up OBN than
originally planned because of the new AT&T contract tariff, which will allow the
Company to avoid some of the costs  associated with moving existing end users to
OBN and permit the Company to phase in OBN more cost  effectively by not leasing
transmission facilities before traffic levels are sufficient to fill them. There
can be no assurance that the Company's  financial  performance will meet analyst
expectations in the future.
    

   
       On October  29,  1996,  the FCC  announced  that,  following a nine month
transition  period,  long  distance  carriers  would no longer file  tariffs for
interstate  domestic long distance  service,  and that the relationship  between
carriers and their customers would be governed by contracts. Carriers also would
have the option  immediately  to cease filing  tariffs.  The FCC's order will be
effective 30 days after  publication in the Federal  Register.  The Company does
not  expect  the  FCC's  detariffing  order  to have a  material  effect  on its
business.
    

                          DESCRIPTION OF CAPITAL STOCK
   
       The Company's  authorized capital stock consists of 100,000,000 shares of
Common Stock,  $.01 par value per share,  and 5,000,000  shares of  undesignated
Preferred  Stock,  $.01 par value per share. As of October 29, 1996,  29,917,446
shares of Common  Stock  were  issued and  outstanding.  There were no shares of
Preferred  Stock  designated  or  issued.  For  further  information  about  the
Company's  authorized capital stock,  reference is made to the Company's reports
incorporated  herein by reference.  See  "INCORPORATION  OF CERTAIN DOCUMENTS BY
REFERENCE."
    

                                 USE OF PROCEEDS
   
       The Company will not directly  receive any of the proceeds  from the sale
of  the  Common  Stock  offered  by  this  Prospectus.  A  Selling  Stockholder,
Collective  Communications  Services, Inc. ("CCS"), will distribute its proceeds
from the sale of Common Stock offered by this  Prospectus  to its  stockholders,
four of whom collectively are indebted to the Company in the principal amount of
$600,000  and have agreed to repay this  indebtedness  with part of the proceeds
that they will receive from CCS. See "SELLING STOCKHOLDERS -- CCS."
    
                             
 


                                      -15-

<PAGE>


                             SELLING STOCKHOLDERS
   

       The Selling  Stockholders  offer for resale in this Prospectus the shares
of Common Stock that they acquired or will acquire upon the exercise of Warrants
that the Company granted to five partitions (the  "Partitions")  that market the
Company's  telecommunications  services and to the managing  underwriter  of the
Company's initial public offering of Common Stock in September and October 1995,
Gerard Klauer Mattison & Co., LLC, a New York limited liability company ("Gerard
Klauer  Mattison"  or  "GKM").  The  Partitions  are  Collective  Communications
Services,  Inc., a  Pennsylvania  corporation  ("CCS"),  Network  Plus,  Inc., a
Massachusetts  corporation  ("Network Plus" or "NP"), Anne Marie Co., LLC, a New
Jersey   limited   liability   company   ("AMC"),   Eastern   Telecommunications
Incorporated,  a New York corporation ("Eastern"),  and The Furst Group, Inc., a
New Jersey  corporation ("The Furst Group" or "TFG"). The Company's grant of the
Warrants  to the  Partitions  and GKM was made  pursuant to the  exemption  from
registration under the Securities Act provided by Section 4(2) thereof.
    


CCS

       The Company entered into a warrant agreement with CCS dated as of January
11, 1996 (the "CCS Warrant"),  which provides that CCS can purchase,  subject to
certain conditions and adjustments, 240,000 shares of Common Stock at a price of
$14.00 per share between June 1, 1996 and December 31, 1996. The market price of
the Common  Stock on the date of grant of the CCS  Warrant was $12.25 per share.
On March 15, 1996,  the Company  effected a 3-for-2 stock split in the form of a
50% stock dividend, which caused the CCS Warrant to cover as of the date of this
Prospectus 360,000 shares of Common Stock at a price of $9.33 per share. Vesting
of the CCS Warrant is subject to certain  performance  contingencies  related to
conduct of business  with the Company,  which the Company  believes to have been
satisfied as of the date of this  Prospectus.  Upon exercise of the CCS Warrant,
CCS will hold the shares of Common Stock that it will acquire in a voting trust,
the voting trustee for which will be Daniel  Borislow,  the Company's  Chairman,
Chief  Executive  Officer  and largest  stockholder.  CCS may sell the shares of
Common Stock in the voting trust at any time, and the voting trust will dissolve
whenever CCS sells all of the shares of Common Stock it obtains upon exercise of
the CCS Warrant.  The Company has a right of first refusal upon sale or transfer
of the  CCS  Warrant  or the  shares  issued  upon  the  exercise  thereof.  CCS
anticipates  distributing  proceeds from the sale of shares  underlying  the CCS
Warrant to its  shareholders,  four of whom  collectively  are  indebted  to the
Company  in the  amount of  $600,000  and have  agreed  to use a portion  of the
proceeds to repay said indebtedness. As of the date of this Prospectus, CCS owns
no shares of the Company's  Common Stock and is offering in this  Prospectus all
of the  shares of Common  Stock  that it will own upon the  exercise  of the CCS
Warrant. CCS holds another warrant to purchase 360,000 shares of Common Stock at
a price of $9.33 per share.


Network Plus
   
       The Company  entered into a warrant  agreement with Network Plus dated as
of January 11, 1996 (the "NP  Warrant")  which  provides  that NP can  purchase,
subject to certain conditions and adjustments, 200,000 shares of Common Stock at
a price of $14.00 per share between  September 1, 1996 and January 10, 1997. The
market  price of the  Common  Stock on the date of grant of the NP  Warrant  was
$12.25 per share. On March 15, 1996, the Company  effected a 3-for-2 stock split
in the form of a 50% stock dividend,  which caused the NP Warrant to cover as of
the date of this  Prospectus  300,000 shares of Common Stock at a price of $9.33
per share. Pursuant to the terms of a Settlement Agreement and Release,  Network
Plus  has  transferred  one  third  of the NP  Warrant  to  Jenkintown  Ltd.,  a
Pennsylvania   corporation.   Thus,  the  following  persons  (the  "NP  Selling
Stockholders") offer the following number of shares underlying the NP Warrant in
this Prospectus:

             Network Plus                         200,000
             Jenkintown, Ltd.                     100,000

    

                                      -16-


<PAGE>

   
Vesting  of the NP Warrant  is  subject  to  certain  performance  contingencies
related to conduct of business with the Company,  which the Company  believes to
have been satisfied as of the date of this  Prospectus.  Upon exercise of the NP
Warrant,  the NP Selling  Stockholders will hold the shares of Common Stock that
they will acquire in a voting trust, the voting trustee for which will be Daniel
Borislow,   the  Company's   Chairman,   Chief  Executive  Officer  and  largest
shareholder.  The NP Selling Stockholders may sell the shares of Common Stock in
the voting trust at any time, and the voting trust will dissolve whenever the NP
Selling  Stockholders sell all of the shares they obtain upon exercise of the NP
Warrant.  The Company has a right of first  refusal upon sale or transfer of the
NP Warrant or the shares  issued upon the  exercise  thereof.  As of the date of
this  Prospectus,  the NP Selling  Stockholders  own no shares of the  Company's
Common Stock,  and are offering in this  Prospectus  all of the shares of Common
Stock that they will own upon the exercise of the NP Warrant. Network Plus holds
warrants, which have not yet vested, to purchase an additional 382,500 shares of
Common Stock at a price of $9.33 per share. Network Plus and The Furst Group are
negotiating a Settlement Agreement and Release, which may result in the transfer
of warrants to purchase up to 100,000  shares of Common  Stock from Network Plus
to The Furst Group.  See also "--The Furst Group" regarding other shares offered
in this Prospectus.
    

AMC

       The Company entered into a warrant agreement with AMC dated as of January
12, 1996 (the "AMC  Warrant"),  which  provides that AMC can  purchase,  between
September  1, 1996,  and January 11,  1997,  subject to certain  conditions  and
adjustments,  20,000  shares of Common  Stock at a price of  $12.375  per share,
which was the market  price of the Common  Stock on the date of grant.  On March
15, 1996, the Company  effected a 3-for-2 stock split in the form of a 50% stock
dividend, which caused the AMC Warrant to cover 30,000 shares of Common Stock at
a price of $8.25 per  share.  Vesting  of the AMC  Warrant is subject to certain
performance contingencies related to conduct of business with the Company, which
the Company  believes to have been satisfied as of the date of this  Prospectus.
AMC has agreed that,  upon exercise of the AMC Warrant,  it will hold the shares
of Common Stock that it will acquire in a voting trust,  the voting  trustee for
which will be Daniel Borislow,  the Company's Chairman,  Chief Executive Officer
and largest  shareholder.  AMC may sell the shares of Common Stock in the voting
trust at any time, and the voting trust will dissolve  whenever AMC sells all of
the shares of Common  Stock it obtains  upon  exercise of the AMC  Warrant.  The
Company has a right of first refusal upon sale or transfer of the AMC Warrant or
the shares issued upon the exercise thereof.  As of the date of this Prospectus,
AMC owns no  shares of the  Company's  Common  Stock,  and is  offering  in this
Prospectus  all of the shares of Common Stock that it will own upon the exercise
of the AMC Warrant.

Eastern

       The Company  entered into a warrant  agreement  with Eastern  dated as of
January  12, 1996 (the  "Eastern  Warrant"),  which  provides  that  Eastern can
purchase,  between May 12,  1996,  and  February  15,  1997,  subject to certain
conditions and adjustments,  200,000 shares of Common Stock at a price of $12.25
per share,  which was the market  price of the Common Stock on January 11, 1996.
On March 15, 1996,  the Company  effected a 3-for-2 stock split in the form of a
50% stock dividend,  which caused the Eastern Warrant to cover 300,000 shares of
Common Stock at a price of $8.167 per share.  Vesting of the Eastern  Warrant is
subject to certain performance contingencies related to conduct of business with
the Company, which the Company believes to have been satisfied as of the date of
this Prospectus.  Eastern owns no shares of the Company's Common Stock as of the
date of this  Prospectus and is offering in this Prospectus all of the shares of
Common Stock that it will own upon the exercise of the Eastern Warrant.  Eastern
holds additional warrants, which have not yet vested, to purchase 673,500 shares
of Common Stock at a price of $8.167 per share.

                                      -17-

<PAGE>

The Furst Group

       The  Company  and  The  Furst  Group  entered  into a  telecommunications
services agreement dated as of March 14, 1996 (the "TFG Agreement"), pursuant to
which The Furst Group agreed to purchase certain telecommunications services and
other associated  services from the Company.  Simultaneous with the execution of
the Agreement,  the Company issued The Furst Group warrants (the "TFG Warrants")
to purchase, subject to certain adjustments and conditions,  1,000,000 shares of
Common  Stock at an  exercise  price of $17.00 per  share,  which was the market
price of the Common Stock on the date of the TFG Agreement. The Company effected
a 3-for-2  stock split in the form of a 50 percent  stock  dividend on March 15,
1996, which caused the TFG Warrants to cover 1,500,000 shares of Common Stock at
an  exercise  price of $11.33 per share.  The TFG  Warrants  had a net  exercise
provision, which provided for a cashless exercise in which the TFG Warrants were
exchanged for shares of Common Stock. The TFG Warrants were transferable only to
TFG's  stockholders,  and TFG made  such a  transfer  to its  stockholders,  who
exercised the TFG Warrants, and are offering the shares of Common Stock obtained
upon the  exercise of the TFG  Warrants  in this  Prospectus  (the "TFG  Selling
Stockholders").  The names of the TFG  Selling  Stockholders  and the  number of
shares that they are offering in this Prospectus are as follows:

   
         Selling Stockholder                Shares
         -------------------                ------

           James D. Kaylor                  403,829
           John S. Streep                   395,144
           Kristen M. Streep                  4,342
           J. Ryan Streep                     4,342
           Jeffrey L. Bockol                 30,395
           Leslie J. Bockol                   4,342
           Matthew A. Bockol                  4,342
           Marcia L. Bockol                   4,342
           Wayne C. Phipps                    8,684
           Hubert A. Streep                   8,684
    

   
Under certain  circumstances,  the Company has a right of first refusal upon the
sale or transfer of the shares of Common Stock that the TFG Selling Stockholders
hold. As of the date of this  Prospectus,  the TFG Selling  Stockholders  own no
shares of Common Stock other than those that they  acquired upon the exercise of
the TFG  Warrants,  and are offering all of the shares of Common Stock that they
acquired upon the exercise of the TFG Warrants in this Prospectus.  As described
herein under "SELLING  STOCKHOLDERS  -- Network  Plus," TFG is negotiating  with
Network  Plus and may  obtain a portion  of the NP  Warrant  to  purchase  up to
100,000  shares of the Company's  Common  Stock;  the resale of the Common Stock
that TFG would own upon the exercise of that warrant is being registered in this
Prospectus.
    

Gerard Klauer Mattison

             In connection  with the initial public offering of its Common Stock
in  September  and October 1995 (the  "IPO"),  the Company  granted the managing
underwriter  of the IPO, GKM,  warrants to purchase up to 300,000  shares of its
Common Stock at a price of $17.1875  per share  between  September  20, 1996 and
September 20, 2000 (the "GKM Warrants"). The price to the public of Common Stock
in the IPO was $13.75  per share.  The GKM  Warrants  could not be  transferred,
sold, assigned or hypothecated for a period of one year commencing from the date
of the IPO,  except  that they could be  transferred  in whole or in part to any
person who was an officer or partner of GKM or to any of the underwriters in the
IPO or members of the selling group and/or  officers or partners  thereof during
such period,  subject to compliance with applicable securities laws, and certain
provisions  for  appropriate  adjustments  in the event of stock  splits,  stock
dividends, combinations, reorganizations,  recapitalizations and other customary
anti-dilution  provisions.  On March 15,  1996,  the Company  effected a 3-for-2
stock split in the form of a 50% stock  dividend,  which caused the GKM Warrants
to cover as of the date of this  Prospectus  450,000 shares of Common Stock at a
price of $11.46 per share.  GKM was  co-managing  underwriter  of the  Company's
public  offering of Common Stock in March and April 1996. As of the date of this
Prospectus,  GKM owns no shares of the Common Stock,  although from time to time
it owns  shares of the Common  Stock in its  capacity  as a market  maker in the
Company's  Common  stock;  GKM is offering all of the shares of the Common Stock
that it will acquire upon the exercise of the GKM Warrants in this Prospectus.



                                      -18-
<PAGE>




                              PLAN OF DISTRIBUTION
   

       The Selling  Stockholders  have  advised the Company  that,  depending on
market  conditions and other  factors,  they may sell the Shares of Common Stock
offered hereby from time to time, in one or more transactions, which may involve
block  transactions,  on the Nasdaq  National  Market,  or otherwise,  at market
prices prevailing at the time of sale, at negotiated prices, or at fixed prices,
which may be changed. Such sales may be effected directly, or through agents, or
through underwriters or dealers, which may include Salomon Brothers Inc.

    


   
       To the extent  required  pursuant to Rule 424 under the Securities Act, a
Prospectus  Supplement will be filed with the Securities and Exchange Commission
with respect to a particular  offering  setting forth the terms of any offering,
including  the  name or  names  of any  underwriters  or  agents,  if  any,  any
underwriting discounts and other items constituting underwriters'  compensation,
the offering price and any discounts or concessions allowed or reallowed or paid
to dealers.  Any  offering  price and any  discounts or  concessions  allowed or
reallowed or paid to dealers may be changed from time to time.
    

                                  
       If  underwriters  are used in a sale,  shares  of  Common  Stock  will be
acquired by the  underwriters  for their own account and may be resold from time
to time in one or more transactions,  including  negotiated  transactions,  at a
fixed public offering price or at varying prices determined at the time of sale.
The shares may be offered to the public either through  underwriting  syndicates
represented  by one or more  managing  underwriters  or  directly by one or more
firms acting as underwriters.  The underwriter or underwriters with respect to a
particular  underwritten  offering  of  shares  to be  named  in the  Prospectus
Supplement relating to such offering and, if an underwriting  syndicate is used,
the managing underwriter or underwriters, will be set forth on the cover of such
Prospectus  Supplement.  Unless otherwise set forth in the Prospectus Supplement
relating  thereto,  the obligations of the  underwriters to purchase the Offered
Securities will be subject to conditions  precedent and the underwriters will be
obligated to purchase all of the shares if any are purchased.

       If dealers are  utilized in the sale of shares of Common Stock in respect
of which this Prospectus is delivered,  the Selling  Stockholders will sell such
shares to the dealers as principals.  The dealers may then resell such shares to
the public at varying  prices to be  determined  by such  dealers at the time of
resale.  The names of the dealers and the terms of the  transaction  will be set
forth in a Prospectus Supplement relating thereto.

       If an agent is used, the agent will be named, and the terms of the agency
and any  commissions  will be set  forth  in a  Prospectus  Supplement  relating
thereto. Unless otherwise indicated in the Prospectus Supplement, any such agent
will be acting on a best efforts basis for the period of its appointment.

       

                                      -19-
<PAGE>



       Shares of Common Stock may sold directly by the Selling  Stockholders  to
institutional  investors or others, who may be deemed to be underwriters  within
the meaning of the Securities Act with respect to any resale thereof.  The terms
of any such sales,  including the terms of any bidding or auction process,  will
be described in the Prospectus Supplement relating thereto.

       Agents, dealers and underwriters may be entitled under agreements entered
into with the Selling  Stockholders  to  indemnification  against  certain civil
liabilities,  including liabilities under the Securities Act, or to contribution
with  respect to payments  which such  agents,  dealers or  underwriters  may be
required to make in respect thereof.  Agents,  dealers  and  underwriters may be
customers of, engage in transactions  with, or perform  services for the Company
or the Selling Stockholders in the ordinary course of business.

   
       One of the Selling Stockholders,  GKM, served as managing and co-managing
underwriter  of the  Company's  initial  public  offering  of  Common  Stock  in
September  and October  1995 and public  offering  of Common  Stock in March and
April  1996, respectively, and  received  warrants  as part of its  underwriting
compensation in the initial public offering. See "SELLING STOCKHOLDERS -- Gerard
Klauer Mattison."
    

   
       The Company will bear all costs and expenses of the  registration  of the
Common Stock under the Securities Act and certain state  securities  laws, other
than  fees of  counsel  for  the  Selling  Stockholders  and  any  discounts  or
commissions  payable  with  respect to sales of such Common  Stock.  The Selling
Stockholders  will pay any transaction costs associated with effecting any sales
that occur.
    

       The Selling  Stockholders are not restricted as to the price or prices at
which they may sell shares of Common  Stock  acquired  upon the  exercise of the
Warrants.  Such  sales may have an  adverse  effect on the  market  price of the
Common Stock.  Moreover,  the Selling  Stockholders are not restricted as to the
number of shares of  Common  Stock  that may be sold at any one time,  and it is
possible  that a  significant  number of shares  could be sold at the same time,
which also may have an adverse effect on the market price of the Common Stock.

       The Company has agreed to  indemnify  the  Selling  Stockholders  against
certain civil liabilities, including liabilities under the Securities Act.


                                  LEGAL MATTERS
   
       Aloysius T. Lawn, IV, the Company's  General Counsel and Secretary,  will
render an opinion to the effect that the Common Stock offered by this Prospectus
is duly  authorized,  validly issued,  fully paid and  non-assessable.  Mr. Lawn
holds options, which will vest on December 4, 1996, to purchase 90,000 Shares of
Common Stock at a price of $9.50 per share and 30,000  shares of Common Stock at
a price of $23.25 per share.  Mr. Lawn's  employment  contract  provides that on
December 4, 1996 he shall be granted immediately exercisable options to purchase
an additional 45,000  shares of Common  Stock at the market  price of the Common
Stock on December 4, 1996.
 
    


                                     EXPERTS
   
       The  consolidated  financial  statements  and  schedule  incorporated  by
reference in this Prospectus  have been audited by BDO Seidman LLP,  independent
certified  public  accountants,  to the extent and for the  periods set forth in
their reports  incorporated herein by reference,  and are incorporated herein in
reliance  upon such reports  given upon the authority of said firm as experts in
accounting and auditing.
    




                                      -20-

<PAGE>






                       TABLE OF CONTENTS

                                                                          Page
                                                                          ----

AVAILABLE INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . .      3

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE . . . . . . . . . . . .      4

RISK FACTORS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      5

THE COMPANY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     13 

RECENT DEVELOPMENTS . . . . . . . . . . . . . . . . . . . . . . . . . .     13

DESCRIPTION OF CAPITAL STOCK  . . . . . . . . . . . . . . . . . . . . .     15

USE OF PROCEEDS . . . . . . . . . . . . . . . . . . . . . . . . . . . .     15

SELLING STOCKHOLDERS  . . . . . . . . . . . . . . . . . . . . . . . . .     16

PLAN OF DISTRIBUTION  . . . . . . . . . . . . . . . . . . . . . . . . .     19

LEGAL MATTERS . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     20

EXPERTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     20


                                      -21-

<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 14.  Other Expenses of Issuance and Distribution.
   

       SEC registration  . . . . . . . . . . .     $17,733
       Printing and engraving expenses . . . .       1,000*
       Legal fees and expenses . . . . . . . .      40,000*
       Accounting fees and expenses  . . . . .      15,000*
       Transfer agent and trustee fees . . . .       1,000*
       Miscellaneous . . . . . . . . . . . . .       1,000*
       Nasdaq Filing Fee . . . . . . . . . . .      17,500

       Total . . . . . . . . . . . . . . . . .     $93,233

       *Estimates
    

Item 15.  Indemnification or Director and Officers.

       The  Delaware  General  Corporation  Law  provides,  in  substance,  that
Delaware  corporations shall have the power, under specified  circumstances,  to
indemnify  their  directors,  officers,  employees and agents in connection with
actions  or suits by or in the right of the  corporation,  by reason of the fact
that they were or are such directors,  officers,  employees and agents,  against
expenses  (including  attorneys'  fees) and,  in the case of  actions,  suits or
proceedings brought by third parties,  against judgment,  fines and amounts paid
in  settlement  actually and  reasonably  incurred in any such  action,  suit or
proceeding.

       The  Company's  Bylaws also  provide for  indemnification  to the fullest
extent permitted by the Delaware General  Corporation Law.  Reference is made to
the Company's Bylaws.

       As permitted  by the  Delaware  General  Corporation  Law, the  Company's
Bylaws eliminate the personal  liability of its directors to the Company and its
stockholders,  in certain  circumstances,  for monetary  damages  arising from a
breach of the  director's  duty of care.  Additionally,  the Company has entered
into indemnification  agreements with some of its directors and officers.  These
agreements  provide for  indemnification  to the fullest extent permitted by law
and, in certain respects,  may provide greater protection than that specifically
provided for by the Delaware  General  Corporation  Law. The  agreements  do not
provide indemnification for, among other things, conduct which is adjudged to be
fraud, deliberate dishonesty or wilful misconduct.

       The Company has purchased an insurance policy that purports to insure the
officers  and  directors  against  certain

                                      -22-

<PAGE>

liabilities incurred by them in the discharge of their functions as officers and
directors.


Item 16.  Exhibits.


Exhibit No.                               Description

    4.1           Amended  and  Restated  Certificate  of  Incorporation  of the
                  Company, as amended  (incorporated by reference to Exhibit 3.1
                  to the Company's  registration statement on Form S-1 (File No.
                  33-94940)).

    4.2           Amendment   to  the  Amended  and  Restated   Certificate   of
                  Incorporation  of the Company  effective  as of April 15, 1996
                  (incorporated  by  reference  to Exhibit 3.3 to the  Company's
                  registration statement on Form S-1 (File No. 333-2738)).

    4.3           Bylaws of the Company  (incorporated  by  reference to Exhibit
                  3.2 to the Company's  registration statement on Form S-1 (File
                  No. 33-94940)).

    4.4           Form of  Nontransferable  Warrant To Purchase  Common Stock of
                  Tel-Save  Holdings,  Inc.  issued to Stockholders of The Furst
                  Group, Inc.

     
    4.5           Warrant Agreement between Collective  Communications Services,
                  Inc.  and  Tel-Save  Holdings,  Inc.,  dated as of January 11,
                  1996, to purchase Common Stock of Tel-Save Holdings, Inc.
    

   
    4.6           Warrant  Agreement  between  Network  Plus,  Inc. and Tel-Save
                  Holdings,  Inc.,  dated as of January  11,  1996,  to purchase
                  Common Stock of Tel-Save Holdings, Inc.
    

   
    4.7           Warrant Agreement  between  Anne Marie Co.,  LLC and  Tel-Save
                  Holdings, Inc.,  dated as of January  12,  1996,  to  purchase
                  Common Stock of Tel-Save Holdings, Inc.
    

   
    4.8           Warrant   Agreement    between   Eastern    Telecommunications
                  Incorporated and Tel-Save Holdings,  Inc., dated as of January
                  12, 1996, to purchase Common Stock of Tel-Save Holdings, Inc.
    

   
    4.9           Warrant,  dated as of September  25,  1995,  granted to Gerard
                  Klauer  Mattison  &  Co.,  LLC to  purchase  common  stock  of
                  Tel-Save Holdings, Inc.
    
    5.1           Opinion of Aloysius T. Lawn, IV.

    23.1          Consent of BDO Seidman, LLP.

    23.2          Consent of Aloysius T. Lawn,  IV  (included as part of Exhibit
                  5.1).

    24.1          Power of Attorney (included as part of the signature page).

   
  Item 17.  Undertakings.

       (a) The undersigned registrant hereby undertakes:

       (1) To file, during any period in which offers or sales are being made, a
post-effective amendment to this registration statement;

       (i) To  include  any  prospectus  required  by  Section  10(a)(3)  of the
Securities Act of 1933;

                                      -23-

<PAGE>


   
       (ii) To reflect in the  prospectus  any facts or events arising after the
effective  date of  registration  statement  (or the most recent  post-effective
amendment  thereof)  which,  individually  or in  the  aggregate,  represents  a
fundamental  change in the information set forth in the registration  statement.
Notwithstanding the foregoing,  any increase or decrease in volume of securities
offered (if the total dollar value of  securities  offered would not exceed that
which  was  registered)  and any  deviation  from  the  low or  high  and of the
estimated  maximum  offering  range may be reflected  in the form of  prospectus
filed with the  Commission  pursuant  to Rule 424(b) if, in the  aggregate,  the
changes in volume  and price  represent  no more than 20  percent  change in the
maximum  aggregate  offering price set forth in the "Calculation of Registration
Fee" table in the effective registration statement.
    

       (iii) To include any  material  information  with  respect to the plan of
distribution  not  previously  disclosed  in the  registration  statement or any
material change to such  information in the  registration  statement;  provided,
however,   that  paragraphs  (a)(1)(i)  and  (a)(1)(ii)  do  not  apply  if  the
registration statement is on Form S-3, Form S-8 or Form F-3, and the information
required to be included in a  post-effective  amendment by those  paragraphs  is
contained in periodic  reports filed with or furnished to the  Commission by the
registrant  pursuant to Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 that are incorporated by reference in the registration statement.

       (2)  That,  for the  purpose  of  determining  any  liability  under  the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

       (3)  To  remove  from  the  registration  by  means  of a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering.

       (b) The undersigned  registrant  hereby  undertakes that, for purposes of
determining  any liability  under the Securities Act of 1933, each filing of the
registrant's  annual report pursuant to Section 13(a) or 15(d) of the Securities
Exchange Act of 1934 (and, where applicable,  each filing of an employee benefit
plan's annual report pursuant to Section 15(d) of the Securities Exchange Act of
1934) that is incorporated by reference in the  registration  statement shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

                                      -24-

<PAGE>


       (c)  Insofar  as  indemnification   for  liabilities  arising  under  the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the registrant  pursuant to the foregoing  provisions,  or otherwise,
the  registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange Commission,  such indemnification is against public policy as expressed
in the Act and is,  therefore,  unenforceable.  In the  event  that a claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.


                                   SIGNATURES
   
       Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  the
Registrant certifies that it has reasonable grounds to believe that it meets all
the  requirements  for filing on Form S-3 and has duly caused this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,  in the  Township of  Solebury,  Commonwealth  of  Pennsylvania,  on
November 5, 1996.
    

                               TEL-SAVE HOLDINGS, INC.



                               By: /s/ Daniel Borislow
                                   _____________________________
                                   Daniel Borislow
                                   Chairman of the Board of
                                     Directors, Chief Executive
                                     Officer and Director


       KNOW ALL MEN BY THESE PRESENTS, that each person whose signature
appears below constitutes and appoints Daniel Borislow and Aloysius T. Lawn, IV,
and each of them,  each with full power to act without  the other,  his true and
lawful  attorney-in-fact  and agent,  each with full power of  substitution  and
resubstitution, for such person and in his name, place and stead, in any and all
capacities,  to sign any or all further  amendments  or  supplements  (including
post-effective  amendments) to this Form S-3 Registration  Statement and to file
the  same,  with  all  exhibits  thereto,  and  other  documents  in  connection
therewith,  with the Securities and Exchange  Commission,  granting unto each of
said  attorneys-in-fact  and agents full power and  authority  to do and perform
each and every act and thing requisite and necessary to be done in and about the
premises,  as fully as to all  intents  and  purposes as he might or could do in
person, hereby ratifying and confirming all that each of said  attorneys-in-fact
and agents,  or his  substitutes,  may lawfully do or cause to be done by virtue
thereof.

                                      -25-

<PAGE>


       Pursuant  to  the  requirements  of the  Securities  Act  of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated below:


     Signature                    Title                      Date
     ---------                    -----                      ----



/s/ Daniel Borislow       Chairman of the Board         November 5, 1996
_____________________     of Directors, Chief
  Daniel Borislow         Executive Officer and
                          Director (Principal
                          Executive Officer)

/s/ Gary W. McCulla       President, Director           November 5, 1996
____________________      of Sales and Marketing
  Gary W. McCulla         and Director

/s/ Emanuel J. DeMaio     Chief Operations              November 5, 1996
_____________________     Officer and Director
  Emanuel J. DeMaio 

/s/ Joseph A Schenk       Chief Financial Officer       November 5, 1996
_____________________     and Director (Principal
   Joseph A. Schenk       Financial Officer)

/s/ Kevin R. Kelly        Controller (Principal         November 5, 1996
_____________________     Accounting Officer)
 Kevin R. Kelly

/s/ Harold First          Director                      November 5, 1996
_____________________
  Harold First

/s/ Ronald R. Thoma       Director                      November 5, 1996
_____________________
Ronald R. Thoma



                                      -26-

<PAGE>



                                  EXHIBIT INDEX


Exhibit No.                              Description
- -----------                              -----------

    4.1           Amended  and  Restated  Certificate  of  Incorporation  of the
                  Company, as amended  (incorporated by reference to Exhibit 3.1
                  to the Company's  registration statement on Form S-1 (File No.
                  33-94940)).

    4.2           Amendment   to  the  Amended  and  Restated   Certificate   of
                  Incorporation  of the Company  effective  as of April 15, 1996
                  (incorporated  by  reference  to Exhibit 3.3 to the  Company's
                  registration statement on Form S-1 (File No. 333-2738)).

    4.3           Bylaws of the Company  (incorporated  by  reference to Exhibit
                  3.2 to the Company's  registration statement on Form S-1 (File
                  No. 33-94940)).
   
    4.4           Form of  Nontransferable  Warrant To Purchase  Common Stock of
                  Tel-Save  Holdings,  Inc.  Issued to Stockholders of The Furst
                  Group, Inc.
    

     
    4.5           Warrant Agreement between Collective  Communications Services,
                  Inc.  and  Tel-Save  Holdings,  Inc.,  dated as of January 11,
                  1996, to purchase Common Stock of Tel-Save Holdings, Inc.
    

   
    4.6           Warrant  Agreement  between  Network  Plus,  Inc. and Tel-Save
                  Holdings,  Inc.,  dated as of January  11,  1996,  to purchase
                  Common Stock of Tel-Save Holdings, Inc.
    

   
    4.7           Warrant  Agreement  between  Anne Marie Co., LLC and  Tel-Save
                  Holdings, Inc.,  dated as of January  12,  1996,  to  purchase
                  Common Stock of Tel-Save Holdings, Inc.
    

   
    4.8           Warrant   Agreement    between   Eastern    Telecommunications
                  Incorporated and Tel-Save Holdings,  Inc., dated as of January
                  12, 1996, to purchase Common Stock of Tel-Save Holdings, Inc.
    

   
    4.9           Warrant,  dated as of September  25,  1995,  granted to Gerard
                  Klauer  Mattison  &  Co.,  LLC to  purchase  common  stock  of
                  Tel-Save Holdings, Inc.
    

    5.1           Opinion of Aloysius T. Lawn, IV.

    23.1          Consent of BDO Seidman, LLP.

    23.2          Consent of Aloysius T. Lawn,  IV  (included as part of Exhibit
                  5.1).

    24.1          Power of Attorney (included as part of the signature page).

   

                                      -27-





                                                                     Exhibit 4.4


          THIS  WARRANT AND ANY  SECURITIES  ACQUIRED  UPON THE EXERCISE OF THIS
          WARRANT HAVE NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
          AMENDED (THE "SECURITIES ACT"), OR UNDER ANY STATE SECURITIES LAWS AND
          MAY NOT BE  SOLD,  TRANSFERRED  OR  ASSIGNED  IN THE  ABSENCE  OF SUCH
          REGISTRATION OR UNLESS TEL-SAVE HOLDINGS,  INC. RECEIVES AN OPINION OF
          COUNSEL  ACCEPTABLE  TO IT THAT SUCH SALE,  TRANSFER OR  ASSIGNMENT IS
          EXEMPT FROM ANY REGISTRATION AND PROSPECTUS  DELIVERY  REQUIREMENTS OF
          THE SECURITIES ACT AND ANY APPLICABLE STATE SECURITIES LAWS.


                       NONTRANSFERABLE WARRANT TO PURCHASE

                                 COMMON STOCK OF

                             TEL-SAVE HOLDINGS, INC.


 Date of Grant:  As of March 14, 1996.

 Void after 5:00 PM.  Eastern  Standard Time on
                        March  13,  1998   (subject  to  extension  or   earlier
                        termination, as herein provided)


No. W-TFG-[ ]

     FOR  VALUE  RECEIVED,  Tel-Save  Holdings,  Inc.,  a  Delaware  corporation
(together with its successors and assigns,  the "Company")  hereby certifies and
agrees that  [Warrant  Holder Name] (the  "Holder") is entitled,  subject to the
terms,  conditions and adjustments  hereof, to receive, in one or more exercises
of this  Warrant,  from time to time,  from the Company such number of shares of
Common Stock,  par value $.01 per share,  of the Company (the "Common Stock") as
is determined  under  Paragraph 1 hereof,  during the period  commencing at 9:00
AM., Eastern Standard Time on September 14, 1996 (the  "Commencement  Date") and
ending at 5:00 PM.  Eastern  Standard  Time on the  earlier  of March  13,  1998
(subject to extension as provided  herein) and the Earlier  Termination Date (as
defined in Paragraph 1 hereof) (such time on such earlier date, the "Termination
Date") at an  exercise  price (the  "Exercise  Price") of $11.33 per share (such
Exercise Price  reflecting an "Exercise  Price" of $17.00 per share on March 14,
1996,  the date as of which the Original  Warrant (as defined below) was issued,
as adjusted  pursuant to the terms of this Warrant to reflect the  three-for-two
stock split in the form of a 50% stock dividend effective as of March 15, 1996).
The number of shares of Common  Stock  issuable  upon  exercise of this  Warrant
("this Warrant") and the exercise price per share shall be


<PAGE>


subject to further  adjustment  from time to time upon the occurrence of certain
events as set forth  below.  This Warrant is one of several  Warrants  issued in
exchange for the Warrant  (the  "Original  Warrant")  issued to The Furst Group,
Inc., a New Jersey corporation  ("TFG"),  in conjunction with, and referenced as
the "Warrant" in, the  Telecommunication  Services Agreement,  dated as of March
14, 1996 (the  "Services  Agreement"),  between  Tel-Save,  Inc., a wholly owned
subsidiary of the Company, and TFG. The aggregate number of "Warrant Shares" (as
defined below) under this Warrant and all such other Warrants issued in exchange
for the Original  Warrant (and any Warrants  issued in exchange for any thereof)
and at any time  outstanding  shall not exceed  1,500,000,  as such number shall
have been adjusted and reduced after March 18, 1996 as herein provided.

     The shares of Common  Stock or any other  shares or other units of stock or
other securities or property or any combination thereof receivable upon exercise
of this Warrant, as adjusted from time to time, are sometimes referred to herein
as the "Exercise Shares."


     1. Exercise of Warrant; Issuance of Exercise Shares.

     (a)  Exercise of Warrant.  This  Warrant  may be  exercised  as to the then
remaining Warrant Shares (as hereinafter  defined) by the Holder in whole at any
time or in part from time to time on or after  the  Commencement  Date and until
and  including the  Termination  Date.  For purposes of this  Warrant,  "Warrant
Shares" shall mean [Number of Shares] shares of Common Stock, subject to further
adjustment  as provided in Paragraph 8 hereof and to successive  reduction  upon
any exercise of this Warrant as provided below in this clause (a). Following the
Termination  Date, in the absence of the exercise hereof,  the Holder shall have
no rights herein to acquire any Exercise  Shares and this Warrant shall lapse as
to such rights.  This Warrant may be exercised on any business day by delivering
to the Company at its principal office,  presently located at the address of the
Company set forth in Paragraph 11 hereof (or such other office of the Company as
shall  theretofore  have been designated by the Company by written notice to the
Holder), a completed and executed  irrevocable Notice of Warrant Exercise in the
form set forth in  Appendix A hereto and made a part hereof (or  facsimile  copy
thereof,  provided that the original  executed Notice of Warrant  Exercise is so
delivered to the Company  within two days  thereafter),  specifying  therein the
number of  Warrant  Shares  (which  shall not exceed  the  number  thereof  then
remaining as to which no Notice of Warrant  Exercise has previously  been given)
with  respect  to which the  Holder is then  exercising  its  rights  hereunder,
provided  that this  Warrant is so  delivered  to the Company not later than the
original executed copy of such Notice


                                      -2-

<PAGE>

of Warrant  Exercise.  The Company,  pursuant to such Notice of Warrant Exercise
from Holder,  duly completed,  and in accordance with  Subparagraph 1(c) hereof,
shall,  upon  receipt of this  Warrant and the  original  executed  copy of such
Notice of Warrant Exercise,  issue, and deliver a certificate  evidencing,  such
number of  Exercise  Shares as shall  equal the result of (x) the product of (i)
the difference between the Current Market Price (as defined in Subparagraph 8(d)
hereof) on the date of delivery of such Notice Of Warrant  Exercise and the then
Exercise  Price,  multiplied by (ii) the number of Warrant  Shares  specified in
such Notice of Warrant Exercise,  divided by (y) the Current Market Price on the
date of delivery of such Notice Of Warrant Exercise. Upon such exercise pursuant
to a Notice of Warrant  Exercise,  the number of  Warrant  Shares  automatically
shall be reduced  by the  number  thereof  specified  in such  Notice of Warrant
Exercise.

     In the event that this Warrant shall be duly exercised in part prior to the
Termination Date, the Company shall issue a new Warrant of like tenor evidencing
the rights of the Holder  thereof  with  respect to the  balance of the  Warrant
Shares under the Warrant so surrendered.

     No  adjustments  shall be made for any cash  dividends  on Exercise  Shares
issuable upon exercise of this Warrant.

          (b) Earlier  Termination Date. Holder's right to purchase any Exercise
Shares under this Warrant shall  terminate and be of no further force and effect
on the date (the "Earlier Termination Date") that (i) Continuing Customers shall
be transferred or disconnected from the Services after a "Change of Control" (as
defined in the Services  Agreement) in breach of the terms of Section 6.4 of the
Services  Agreement  (less than 105 days after a "Change of Control" (as defined
in  the  Services  Agreement)),   and  (ii)  such  transferred  or  disconnected
Continuing Customers shall not have been replaced within 30 days after notice of
such breach by TS with customers of equivalent value that remain on the Services
for at least 105 days.

     (c)  Issuance of Exercise  Shares;  Delivery of Warrant  Certificates.  The
Company shall, within three (3) business days after the exercise of this Warrant
or as soon  thereafter  as is  practicable,  issue in the name of the Holder (or
such other person or persons, if any, as specifically  permitted under the terms
hereof  and as the  Holder  shall  have  designated  in the  Notice  of  Warrant
Exercise) one or more certificates representing the Exercise Shares to which the
Holder (or such other  persons or persons)  shall be entitled upon such exercise
under the terms hereof. Such certificate or certificates shall be deemed to have
been  issued and the Holder (or such other  person or persons so  permitted  and
designated)  shall be deemed to have  become the

                                      -3-

<PAGE>


record holder of the Exercise  Shares as of the date of the due exercise of this
Warrant.

     (d) Exercise Shares Fully Paid and  Non-assessable.  The Company agrees and
covenants that all Exercise  Shares issued or delivered upon the due exercise of
this Warrant will,  upon issuance in accordance  with the terms hereof,  be duly
authorized,  validly issued, fully paid and non-assessable and free and clear of
all taxes  (other than those taxes which,  pursuant to  Paragraph 2 hereof,  the
Company shall not be obligated to pay),  liens,  charges and security  interests
created  by or in favor of the  Company  with  respect to the  issuance  thereof
(other  than the  limitations  on such  Exercise  Shares  imposed by  applicable
securities laws and limitations expressly included in this Warrant).

     (e)  Fractional  Shares.  The  Company  shall  not  be  required  to  issue
fractional  shares of capital  stock  upon the  exercise  of this  Warrant or to
deliver  certificates  that evidence  fractional shares of capital stock. In the
event that any fraction of an Exercise Share would, except for the provisions of
this  Subparagraph  (e), be issuable  upon the  exercise  of this  Warrant,  the
Company shall pay to the Holder  exercising  the Warrant an amount in cash equal
to such fraction multiplied by the "Current Market Price" of the Exercise Share.

     2. Payment of Taxes.  The Company will pay all documentary  stamp taxes, if
any,  attributable  to the issuance of Exercise Shares upon the exercise of this
Warrant;  provided,  however,  that the Company shall not be required to pay any
tax or taxes that may be payable in respect of any  transfer of this  Warrant or
any  transfer  involved  in  the  issue  of  any  Warrant  Certificates  or  any
certificates for Exercise Shares in a name other than that of the Holder of this
Warrant,  and the  Company  shall  not be  required  to  issue or  deliver  such
certificates  unless or until the  person or  persons  requesting  the  issuance
thereof  shall  have paid to the  Company  the  amount of such tax or shall have
established to the satisfaction of the Company that such tax has been paid.

     3. Mutilated or Missing  Warrant.  In case this Warrant shall be mutilated,
lost, stolen or destroyed,  the Company may in its discretion issue, in exchange
and substitution for and upon cancellation of, this Warrant, if mutilated, or in
lieu of and in substitution for this Warrant if lost, stolen or destroyed, a new
Warrant of like tenor and in the same aggregate denomination (but reflecting the
number of Warrant  Shares as to which this  Warrant was then  exercisable),  but
only (i) in the case of loss,  theft or  destruction,  upon  receipt of evidence
reasonably  satisfactory  to the Company of such loss,  theft or  destruction of
this Warrant

                                      -4-


<PAGE>

and, in the case of TFG as the Holder, TFG's indemnity,  and, in the case of any
other Person as the holder,  indemnity or bond, if requested,  in each case also
reasonably satisfactory to the Company, and (ii) in the case of mutilation, upon
surrender of this Warrant.  The Applicant for such substitute Warrant shall also
comply  with such other  reasonable  regulations  and pay such other  reasonable
charges as the Company or its counsel may prescribe.

     4. Rights of Holder.  The Holder shall not, by virtue of anything contained
in this Warrant or otherwise, be entitled to any right whatsoever, either in law
or equity, of a stockholder of the Company,  including,  without limitation, the
right to receive  dividends  or to vote or to consent or to receive  notice as a
shareholder  in respect of the  meetings  of  shareholders  or the  election  of
directors of the Company or any other matter.

     5. Notices of Corporate  Action.  In the event of a proposal by the Company
(or of which the Company shall have knowledge) for:

          (a) any taking by the  Company of a record of the holders of any class
     of securities  for the purpose of determining  the holders  thereof who are
     entitled to receive any dividend  (other than a regular  periodic  dividend
     payable  in cash) or other  distribution,  or any right to  subscribe  for,
     purchase or otherwise acquire any shares of stock of any class or any other
     securities or property, or to receive any other right, or

          (b) any capital reorganization of the Company, any reclassification or
     recapitalization of the capital stock of the Company,  any consolidation or
     merger involving the Company and any other Person or any transfer of all or
     substantially all the assets of the Company to any other Person, or

          (c)  any  voluntary  or   involuntary   dissolution,   liquidation  or
     winding-up of the Company,

the  Company  will  deliver  to the Holder a notice  specifying  (i) the date or
expected  date on which any such  record is to be taken for the  purpose of such
dividend,  distribution or right, and the amount and character of such dividend,
distribution  or  right,  or (ii) the date or  expected  date on which  any such
reorganization,  reclassification,   recapitalization,   consolidation,  merger,
transfer, dissolution,  liquidation or winding-up is to take place and the time,
if any such time is to be fixed,  as of which  the  holders  of record of Common
Stock shall be entitled to exchange

                                      -5-
<PAGE>


their shares of Common Stock for the  securities or other  property  deliverable
upon such  reorganization,  reclassification,  recapitalization,  consolidation,
merger, transfer, dissolution, liquidation or winding-up. Such notice shall with
respect to Subparagraphs (a) and (b) hereof, be furnished at least 20 days prior
to the date therein  specified and, with respect to subparagraph (c) hereof,  be
furnished promptly upon the commencement of any event described therein.

     6.  Right of First  Refusal.  Until  March 14,  2000,  except for bona fide
gifts,  or sales by any Holder of up to an aggregate of 100,000  Exercise Shares
in any  single  transaction  to the  same  Person  (provided  that  sales to any
affiliate of such Person shall be, for these purpose,  considered a sale to such
Person),  the Exercise Shares issued pursuant to this Warrant may not be sold or
transferred  by the  Holder  (and any such sale or  transfer  will be  invalid),
unless  such  Holder  shall have first  notified  the  Company in writing of the
number of Exercise  Shares it  proposes  to sell and shall have  offered to sell
such  Exercise  Shares to the Company at the Market  Price (as defined  below in
this  Paragraph)  on the trading day next  preceding the date of such notice and
the Company shall not have elected irrevocably in writing to the Holder,  within
three (3) business  days after such notice,  to purchase  all, but not less than
all, of such  Exercise  Shares so offered at such price by the close of business
on the third  business day after such Holder  notice;  if the Company shall have
waived or been  deemed to have  waived  such  right to  purchase  such  Exercise
Shares, the Holder may proceed to sell the Exercise Shares that were the subject
of such Holder  notice,  provided  that such sales must be completed  within the
three  calendar month period after the Holder notice to the Company of intention
to sell such Exercise  Shares.  If the Company  elects to purchase such Exercise
Shares so offered by a Holder notice,  Holder shall sell such Exercise Shares to
the Company and payment  therefor in immediately  available  funds shall be made
not  later  than the close of  business  on the third  business  day after  such
Holder's notice,  subject to receipt by the Company of  certificates,  in proper
form for  transfer,  for such Exercise  Shares and the Holder's  delivery to the
Company of such Exercise Shares free and clear of any liens, charges,  claims or
encumbrances. For the purposes of this Paragraph and Paragraph 7 hereof, "Market
Price" as of any date  shall be the  average  of the high and low sales  prices,
regular way, of the Common Stock on such day, as reported by NASDAQ.

     7.  Forfeiture of Exercise  Shares.  By accepting any Exercise  Shares upon
exercise of this Warrant, the Holder agrees that, subject to the next succeeding
sentence,  if Continuing Customers shall be transferred or disconnected from the
Services after a Change of Control in breach of the terms of Section 6.4


                                       -6-

<PAGE>

of the  Services  Agreement  (less than 105 days after a Change of Control)  and
there is an Early  Termination  Date of the Warrant  pursuant to Paragraph  1(b)
hereof,  all  Exercise  Shares  issued  hereunder  upon  delivery of a Notice of
Warrant  Exercise during the period beginning on the 90th day prior to a Control
Change  Date and ending on the 105th day after  such  Control  Change  Date (the
"Covered Exercise Shares") (or an amount in readily available funds equal to any
proceeds from the sale or other  disposition of such Covered  Exercise Shares if
such sale or other disposition was a bona fide,  arm's-length  sales transaction
for cash with a Person not affiliated with the Holder and otherwise equal to the
Market Price of the shares on the date of such sale or other  disposition) shall
immediately  be forfeited  and  returned  (or paid over) to the Company,  for no
consideration,  free and clear, in the case of forfeited and returned shares, of
any lien,  charge,  claim or encumbrance.  The foregoing sentence will not apply
and the Covered Exercise Shares referenced therein (or the proceeds thereof,  as
the  case may be)  will  not be  forfeited  to the  Company  if  either  (i) TFG
irrevocably  waives,  before  exercise,  its rights to give notice and  transfer
customers under Section 6.4 of the Services Agreement and shall not transfer any
Continuing  Customers (as defined in the Services Agreement) in violation of the
105-day  advance  written  notice  requirement  of Section  6.4 of the  Services
Agreement in a manner that causes an Early  Termination  Date or (ii) TFG or the
successor,  if any, to TFG upon or in connection with a Change of Control giving
rise to the Control  Change Date, as the case may be, shall agree in writing not
to, and shall not,  transfer the then Continuing  Customers under Section 6.4 of
the  Services  Agreement  in violation  of the 105-day  advance  written  notice
requirement of such Section in a manner that causes an Early  Termination  Date.
For purposes of this  Paragraph,  "Change of Control" shall be defined as in the
Services  Agreement and "Control  Change Date" shall mean the date as of which a
Change of  Control  shall  occur.  This  Section  shall not limit the  rights or
obligations of any party under the Services Agreement.

     8. Adjustment of Exercise Price,  Warrant Shares and Exercise  Shares.  The
Exercise  Price,  the number of Warrant  Shares and the kind of Exercise  Shares
issuable upon the exercise of this Warrant  shall be subject to adjustment  from
time to time upon the  happening  of  certain  events  after  March 18,  1996 as
hereinafter  provided.  The Exercise  Price in effect at any time, the number of
Warrant Shares and the kind of securities issuable upon exercise of this Warrant
shall be subject to adjustment as follows:

     (a) If the Company  shall after March 18, 1996 (i) pay a dividend or make a
distribution  on its  shares of Common  Stock in  shares of Common  Stock,  (ii)
subdivide or classify  its

                                      -7-

<PAGE>

outstanding  Common Stock into a greater  number of shares,  or (iii) combine or
reclassify its  outstanding  Common Stock into a smaller  number of shares,  the
Exercise  Price in effect at the time of the record  date for such  dividend  or
distribution or of the effective date of such subdivision, combination or reclas
sification shall be  proportionally  adjusted so that the Holder of this Warrant
exercised after such date shall be entitled to receive the aggregate  number and
kind  of  shares  that,  if this  Warrant  had  been  exercised  by such  Holder
immediately  prior to such date, such Holder would have owned upon such exercise
and been entitled to receive upon such  dividend,  subdivision,  combination  or
reclassification.  For example, if the Company declares a 2 for 1 stock dividend
or stock split and the Exercise Price  immediately prior to such event was $5.00
per share,  the adjusted  Exercise Price  immediately  after such event would be
$2.50 per share. Such adjustment shall be made  successively  whenever any event
listed above shall occur.

     (b) In case the Company shall after March 18, 1996 issue rights or warrants
to all holders of its Common Stock  entitling  them to subscribe for or purchase
shares of Common Stock (or securities  convertible into Common Stock) at a price
(or having a conversion price per share) less than the "Current Market Price" of
the Common Stock (as defined in Subparagraph (d) of this Paragraph below) on the
record date  mentioned  below,  the Exercise Price shall be adjusted so that the
same shall equal the price  determined  by  multiplying  the  Exercise  Price in
effect  immediately  prior  to the  date of such  issuance  by a  fraction,  the
numerator  of which  shall be the sum of the  number of  shares of Common  Stock
outstanding  on the record  date  mentioned  below and the number of  additional
shares of Common Stock that the aggregate  offering price of the total number of
shares of Common  Stock so offered  (or the  aggregate  conversion  price of the
convertible  securities so offered) would purchase at the "Current Market Price"
per share of the Common Stock,  and the denominator of which shall be the sum of
the number of shares of Common  Stock  outstanding  on such  record date and the
number  of  additional  shares of  Common  Stock  offered  for  subscription  or
purchases (or into which the convertible securities so offered are convertible).
Such adjustment shall be made successively  whenever such rights or warrants are
issued and shall  become  effective  immediately  after the record  date for the
determination of shareholders entitled to receive such rights or warrants;  and,
to the extent  that  shares of Common  Stock are not  delivered  (or  securities
convertible  into Common Stock are not  delivered)  after the expiration of such
rights or warrants, the Exercise Price shall be readjusted to the Exercise Price
that would then be in effect had the  adjustment  made upon the issuance of such
rights or  warrants  been made upon the basis of  delivery of only the

                                      -8-

<PAGE>


number of shares of Common Stock (or securities  convertible  into Common Stock)
actually delivered.

     (c) Whenever the Exercise  Price  payable upon  exercise of this Warrant is
adjusted  pursuant  to  Subparagraphs  (a) and (b) above,  the number of Warrant
Shares  as  to  which  a  Notice  of  Warrant   Exercise   may  be  given  shall
simultaneously  be adjusted by multiplying (x) the number of Warrant Shares then
remaining as to which no Notice of Warrant  Exercise has theretofore  been given
by (y) the Exercise Price in effect just prior to such adjustment,  and dividing
the product so obtained by the Exercise Price, as adjusted.

     (d) For the purpose of any computation in this Warrant, the "Current Market
Price" per share of Common  Stock at any date shall be deemed to be the  average
of the daily closing prices for 10  consecutive  business days before such date.
The closing  price for each day shall be the last sale price  regular way or, in
case no such  reported  sale takes  place on such day,  the  average of the last
reported bid and lowest  reported  asked prices as reported by NASDAQ,  or other
similar  organizations if NASDAQ is no longer reporting such information,  or if
not so available, the fair market price as determined by the Board of Directors.

     (e) No  adjustment  in the  Exercise  Price shall be  required  unless such
adjustment  would  require an increase or decrease of at least ten cents ($0.10)
in such price;  provided,  however,  that any adjustments that by reason of this
Subparagraph  (e) are not required to be made shall be carried forward and taken
into account in any subsequent  adjustment  required to be made  hereunder.  All
calculations  under this Paragraph 8 shall be made to the nearest cent or to the
nearest one-hundredth of a share, as the case may be. Anything in this Paragraph
8 to the contrary notwithstanding,  the Company shall be entitled, but shall not
be  required,  to make such  additional  reductions  in the Exercise  Price,  in
addition to those required by this  Paragraph 8, as it, in its sole  discretion,
shall  determine to be advisable in order that any dividend or  distribution  in
shares of Common Stock,  subdivision,  reclassification or combination of Common
Stock,  issuance  of  warrants  to  purchase  Common  Stock or  distribution  of
evidences of indebtedness or other assets (excluding cash dividends) referred to
hereinabove  in this Paragraph 8 hereafter made by the Company to the Holders of
its Common  Stock shall not result in any tax to the Holders of its Common Stock
or securities convertible into Common Stock.

     (f)  Whenever  the  Exercise  Price is adjusted  as herein  provided or the
Termination Date extended as herein provided, the Company shall promptly cause a
notice, setting forth the adjusted Exercise Price and adjusted number of Warrant
Shares as to which

                                      -9-


<PAGE>

a Notice of Warrant Exercise may be given under this Warrant and/or the extended
Termination Date, to be mailed to the Holders, at their last addresses appearing
in the books of the  Company,  and shall  cause a certified  copy  thereof to be
mailed  to its  transfer  agent,  if  any.  The  Company  may  retain  a firm of
independent certified public accountants selected by the Board of Directors (who
may be the regular accountants  employed by the Company) to make any computation
required by this  Paragraph  8, and a  certificate  signed by such firm shall be
conclusive evidence of the correctness of such adjustment.

     (g) In the  event  that at any  time,  as a result  of an  adjustment  made
pursuant to Subparagraph 8(a) above, the Holder of this Warrant thereafter shall
become entitled to receive any Exercise Shares of the Company, other than Common
Stock, thereafter the number of such other shares so receivable upon exercise of
this Warrant shall be subject to adjustment from time to time in a manner and on
terms as nearly  equivalent as practicable to the provisions with respect to the
Common Stock contained in Subparagraphs  (a) to (e),  inclusive,  of Paragraph 8
above.

     (h)  Irrespective of any  adjustments in the Exercise Price,  the number of
Warrant  Shares or kind of Exercise  Shares  purchasable  upon  exercise of this
Warrant,  Warrants  theretofore or thereafter issued in exchange or substitution
for this  Warrant or any part thereof may continue to express the same price and
number and kind of shares as are stated in this Warrant.

     (i) Whenever the Exercise Price shall be adjusted or the  Termination  Date
extended,  in each case as required by the provisions  hereof, the Company shall
forthwith file in the custody of its Secretary or an Assistant  Secretary at its
principal  office  and with its  stock  transfer  agent,  if any,  an  officer's
certificate  showing the adjusted  Exercise Price  determined as herein provided
and/or the  Termination  Date  extended  and, in the case of an  Exercise  Price
adjustment,  setting  forth  in  reasonable  detail  the  facts  requiring  such
adjustment,  including a statement of the number of additional  shares of Common
Stock, if any, and such other facts as shall be necessary to show the reason for
and the manner of computing such  adjustment.  Each such  officer's  certificate
shall be made available at all reasonable times for inspection by the Holder and
the  Company  shall,  forthwith  after  each  such  adjustment,  mail a copy  by
certified mail or such certificate to the Holder.

     9. Restrictions on Transferability; Restrictive Legends; Indemnification.


                                      -10-

<PAGE>

     (a)  Neither  this  Warrant nor the right to  exercise  this  Warrant or to
receive  Exercise  Shares  upon  any such  exercise  may be  sold,  assigned  or
transferred  by the  Holder,  except  that this  Warrant  and such rights may be
transferred,  upon compliance with the other  Subparagraphs of this Paragraph 9,
(i) by TFG,  as the  Holder,  to any  successor  to TFG by reason of a merger or
consolidation  of TFG or any  successor  to all or  substantially  all of  TFG's
assets if such  successor  assumes  in  writing  this  Warrant  and all of TFG's
liabilities  and  obligations  under  the  Services  Agreement  (subject  to the
provisions  of Section  6.4  thereof)  and (ii) by TFG,  as the  Holder,  to the
shareholders  of TFG as of the date of this Warrant if TFG guarantees in writing
the performance by each such transferee of such  transferee's  obligations under
the Warrant  transferred.  Any sale,  assignment  or transfer of this Warrant in
violation of this Paragraph 9 is null and void as of the time of such transfer.

     (b) No  Exercise  Share  may be  offered  for  sale or sold,  or  otherwise
transferred  or sold in any  transaction  that would  constitute  a sale thereof
within the meaning of the  Securities  Act  (except to the  Company  pursuant to
Paragraph 6 hereof), unless (i) such security has been registered for sale under
the Securities Act and registered or qualified under applicable state securities
laws relating to the offer and sale of securities, or (ii) an exemption from the
registration  requirements  of  the  Securities  Act  and  the  registration  or
qualifications  requirements of all such state securities laws are available and
the Company shall have  received an opinion of counsel  (which may be an opinion
that covers multiple or all subsequent  sales)  satisfactory to the Company that
the  proposed  sale or other  disposition  of such  securities  may be  effected
without  registration under the Securities Act, such counsel and such opinion to
be satisfactory to the Company.

     (c) Except as otherwise permitted by this Paragraph 9, this Warrant and any
Warrant issued upon direct or indirect  transfer of or in substitution  for this
Warrant  or any part  thereof  shall be stamped or  otherwise  imprinted  with a
legend  substantially  in the  form  of the  legend  with  respect  to  transfer
limitation and securities acts at the head of this Warrant.

     (d) Except as otherwise permitted by this Paragraph 9, each certificate for
an Exercise  Share issued upon  exercise of this  Warrant or any Warrant  issued
upon direct or indirect  transfer of or in substitution  for this Warrant or any
part  thereof  shall  be  stamped  or  otherwise  imprinted  with  a  legend  in
substantially the following form:

          The  shares   represented  by  this  certificate  (i)  have  not  been
     registered under the Securities Act of 1933, as

                                      -11-

<PAGE>


          amended,   and  may  not  be   transferred  in  the  absence  of  such
          registration  or an exemption  therefrom  under such Act, except under
          circumstances where neither such registration nor such an exemption is
          required  by law and (ii) are subject to the  provisions  of a Warrant
          agreement, dated as of March 14, 1996, between Tel-Save Holdings, Inc.
          and The Furst  Group,  Inc., a copy of which  Warrant  agreement is on
          file at the principal office of Tel-Save Holdings, Inc.

; and, subject to Subparagraph 9(e) below,  each certificate  issued upon direct
or indirect  transfer of any such  Exercise  Share shall be stamped or otherwise
imprinted with a legend in substantially the following form:

          The shares  represented by this  certificate  have not been registered
     under the Securities Act of 1933, as amended, and may not be transferred in
     the absence of such registration or an exemption  therefrom under such Act,
     except under  circumstances  where  neither such  registration  nor such an
     exemption is required by law.

     (e) The  Company  shall,  at the  request  of any  registered  holder of an
Exercise  Share,  exchange  the  certificate  representing  such  security for a
certificate  representing  the same security not bearing the restrictive  legend
required by Subparagraph  9(d) if the Exercise Shares may be sold or transferred
pursuant to the  provisions of Rule 144(k) and, in the opinion of counsel to the
Company, such restrictive legend is no longer necessary. In addition, the legend
shall be  appropriately  modified to remove  clause (ii) thereof if the Exercise
Shares are no longer subject to any restriction under this Warrant.

     (f) The Holder agrees to indemnify  and hold  harmless the Company  against
any loss,  damage,  claim or  liability  arising  from the  disposition  of this
Warrant or any  Exercise  Share held by such Holder or any  interest  therein in
violation of the provisions of this Paragraph 9.

     10. Registration Rights.

     (a) Certain  Definitions.  For purpose of this  Paragraph 10, the following
terms will be defined as follows:

     "Commission" means the Securities and Exchange  Commission.

     "Exchange Act" means the Securities Exchange Act of 1934, as amended.


                                      -12-

<PAGE>




     "Holder"  means The Furst  Group,  Inc., a New Jersey  corporation,  as the
Holder of the Original  Warrant,  and any  successor  or assign  thereof that is
permitted pursuant to Subparagraph 9(a) of the Original Warrant.

     "Person"  means  an   individual,   partnership,   corporation,   trust  or
unincorporated organization,  or a government or agency or political subdivision
thereof.

     "Prospectus" means the prospectus  included in any Registration  Statement,
as amended or  supplemented  by any  prospectus  supplement  with respect to the
terms of the offering of any portion of the  Registrable  Securities  covered by
the  Registration  Statement and by all other  amendments and supplements to the
prospectus, including post-effective amendments and all material incorporated by
reference in such prospectus.

     "Registrable  Securities" means the Exercise Shares issued upon exercise of
this Warrant and any  securities  issued or issuable with respect to any of such
Exercise Shares (x) by way of stock split, stock dividend or other distribution,
(y) in  connection  with a  combination  of  shares,  recapitalization,  merger,
consolidation or other  reorganization  or (z) in any other way. Any Registrable
Security  will  cease  to be a  Registrable  Security  when  (i) a  Registration
Statement covering such Registrable  Security has been declared effective by the
Commission  and it has  been  disposed  of or  purchased,  as the  case  may be,
pursuant  to such  effective  Registration  Statement,  (ii)  it is  sold  under
circumstances  in which  all of the  applicable  conditions  of Rule 144 (or any
similar  provisions then in force) under the Securities Act are met or it may be
sold  pursuant  to Rule  144(k)  under the  Securities  Act or (iii) it has been
otherwise  transferred,  the Company has  delivered a new  certificate  or other
evidence of ownership  for it not bearing a legend and it may be resold  without
subsequent registration under the Securities Act.

     "Registration  Statement" means any registration  statement of the Company,
including  the  prospectus,  amendments  and  supplements  to such  Registration
Statement,  including  post-effective  amendments,  and  all  exhibits  and  all
material incorporated by reference in such Registration Statement, which relates
to Registrable Securities.

     "Shelf  Registration"  means the shelf registration  statement filed by the
Company in accordance with Subparagraph 10(b) hereof.

                                      -13-

<PAGE>

     "Underwriter"  means a securities  dealer that  purchases  any  Registrable
Securities  as  principal  and  not  as  part  of  such  dealer's  market-making
activities.

     (b) Shelf Registrations

     (i) (1) The Company will file a "shelf" registration statement with respect
to the  resale  of at  least  1,000,000  shares  of the  Registrable  Securities
pursuant  to Rule  415 (or any  similar  provision  that may be  adopted  by the
Commission)  under  the  Securities  Act  (the  "Shelf  Registration")  within 2
business days after the first date that the Company is first permitted to file a
registration statement on Form S-3, but not later than October 1, 1996.

     (2) If the Company is not able to file a registration statement on Form S-3
on the date  required by clause (1) of this  clause (i), it will,  by such time,
file a registration statement on such other form as will permit the registration
for resale of the Registrable  Securities and such other registration  statement
will  be  the  "Shelf  Registration"  until  replaced  by  another  registration
statement so permitting such sales.

     (ii)  The  Company  agrees  to use  its  best  efforts  to have  the  Shelf
Registration  declared effective as soon as practicable after the date of filing
thereof  and to keep the Shelf  Registration  continuously  effective  until the
first date there shall be no  remaining  Registrable  Securities  (including  by
reason of the fact that all Registrable  Securities may be sold pursuant to Rule
144(k) under the Securities Act).

     (iii) The Company  may  require  the Holder to furnish to the Company  such
information  regarding the  distribution  of such  securities as the Company may
from  time  to  time  reasonably  request  in  writing  as  being  necessary  or
appropriate for completion of the Registration Statement.

     (iv) The Holder agrees by acquisition of the Registrable  Securities  that,
at any time when any  Registration  Statement is effective,  upon receipt of any
written notice from the Company of the happening of any of the following events:
(1)  any  request  by  the  Commission  for  amendments  or  supplements  to the
Registration Statement or the Prospectus or for additional information,  (2) the
issuance by the Commission of any stop order suspending the effectiveness of the
Registration  Statement or the initiation of any  proceedings  for that purpose,
(3)  the  receipt  by  the  Company  of any  notification  with  respect  to the
suspension of the  qualification  of the Registrable  Securities for sale in any
jurisdiction  or the  initiation  or  threatening  of any  proceeding  for  such
purpose,  and (4) the  existence  of any fact

                                      -14-

<PAGE>

that  results in the  Registration  Statement,  the  Prospectus  or any document
incorporated  therein by reference  containing  an untrue  statement of material
fact or  omitting  to state a material  fact  required  to be stated  therein or
necessary to make the statements  therein (in light of the  circumstances  under
which they were made, in the case of the Prospectus) not misleading, such Holder
will forthwith discontinue disposition of Registrable Securities pursuant to the
Registration  Statement until such Holder's  receipt of copies of a supplemented
or amended  Prospectus  that does not contain an untrue  statement of a material
fact required to be stated therein or necessary to make the statements  therein,
in light of the  circumstances  under which they are made,  not  misleading,  or
until it is advised in writing by the Company that the use of the Prospectus may
be resumed,  and has received copies of any additional or  supplemental  filings
that are incorporated by reference in the Prospectus, and, if so directed by the
Company,  Holder  will  deliver to the Company (at the  Company's  expense)  all
copies,  other than  permanent file copies then in Holder's  possession,  of the
Prospectus  covering such Registrable  Securities current at the time of receipt
of such  notice.  If the  Company  shall give any such  notice,  the time period
mentioned  in  Subparagraph  (b) of this  Paragraph  10 shall be extended by the
number of days  during the period from and  including  the date of the giving of
such notice to and including the date when the Holder either receives the copies
of the supplemented or amended  prospectus  contemplated  above or is advised in
writing by the Company that the use of the Prospectus may be resumed.

     (v) The Holder  agrees by  acquisition  of the  Registrable  Securities  to
cooperate  with the Company in all  reasonable  respects in connection  with the
preparation  and filing of  Registra-  tion  Statements  hereunder in which such
Registrable Securities are included or expected to be included.

     (vi) In the event  that the number of  Exercise  Shares  exceeds  1,000,000
shares,  the Company will amend the  Registration  Statement and/or file another
Registration  Statement  (which shall be part of the Shelf  Registration for all
purposes of this Paragraph 10) covering such additional Exercise Shares.

     (c) Company  Registrations.  If the Company at any time after this  Warrant
becomes  exercisable  proposes  to  register  for  sale  by  the  Company  in an
underwritten  offering any of its Common Stock under the  Securities  Act on any
form of general application (other than registration  statements on Forms S-4 or
S-8 or other similar or substitute  forms),  it will each such time give written
notice to the Holder of its intention to do so and, upon the written  request of
the Holder  made  within 30 days after the  receipt  of any such  notice  (which
request shall specify the number of Registrable  Shares  intended to be disposed
of by the

                                      -15-

<PAGE>


Holder), the Company will include among the securities that it then endeavors to
register under the Securities Act all of the Registrable Shares that the Company
has been so requested to register;  provided,  however,  that if, in the written
opinion  of the  managing  Underwriter  or  Underwriters,  the  total  number of
Registrable  Shares  requested to be included by the Holder,  together  with all
shares of Common  Stock to be offered by the  Company  and other  holders of the
Company's  securities,  will  exceed the  maximum  number of shares  that can be
marketed (i) at a price  reasonably  related to their then current market value,
or  (ii)  without  otherwise  materially  and  adversely  affecting  the  entire
offering,  then the number of shares of Common Stock otherwise to be included in
the  registration  statement  by the Holder and other  holders of the  Company's
securities requesting  registration shall be reduced as follows: (1) there shall
first be excluded  shares of Common Stock  proposed to be included by holders of
the Company's  securities not  possessing  legal rights to include the same; and
(2) any further  reduction  shall be pro rata among such  holders  (having  such
legal right)  requesting  such  registration  in the proportion of the number of
shares  of  Common  Stock  then  owned  by each  with  respect  to  which it has
registration  rights;  provided,  however,  that  there  shall  be no  reduction
pursuant to the provisions hereof in the number of shares to be included therein
(i) by the Company and (ii) by a person or persons  with a legal right to demand
such registration if the registration is at the demand of such person or persons
pursuant to such legal right.

     (d) Fees and Expenses.  The Company will pay all  registration  expenses in
connection  with each  registration  pursuant  to this  Paragraph  10 other than
underwriting  discounts and commissions and the fees, expenses and disbursements
of counsel, if any, retained by the Holder.

     (e)  Registration  Procedures.  If and  whenever the Company is required to
effect the  registration of any Registrable  Securities under the Securities Act
as provided in this Paragraph 10, the Company will as expeditiously as possible:

          (i) prepare in conformity with the  requirements of the Securities Act
and file with the  Commission  a  Registration  Statement  with  respect to such
Registrable  Securities  and use its best  efforts  to cause  such  Registration
Statement to become effective;

          (ii) prepare in conformity with the requirements of the Securities Act
and  file  with  the  Commission   such   amendments  and  supplements  to  such
Registration Statement and the prospectus used in connection therewith as may be
necessary to keep such Registration Statement effective and to comply with the

                                      -16-

<PAGE>



provisions  of  the  Securities  Act  with  respect  to the  disposition  of all
securities  covered by such Registration  Statement (1) in the case of the Shelf
Registration,  for  the  time  period  set  forth  in  Subparagraph  (b) of this
Paragraph 10, and (2) in the case of a Registration Statement under Subparagraph
(c) of this  Paragraph  10, until (A) such time as all of such  securities  have
been disposed of in accordance  with the intended  methods of disposition by the
seller or sellers thereof set forth in such Registration  Statement,  but (B) in
no event for a period of more than 120 days  after such  Registration  Statement
becomes effective;

          (iii) furnish to the Holder of such Registrable Securities such number
of conformed  copies of such  Registration  Statement and of each such amendment
and  supplement  thereto  (in each case  including  all  exhibits  and one fully
executed  copy of such  Registration  Statement  and of each such  amendment and
supplement  thereto),  such number of copies of the prospectus contained in such
Registration  Statement  (including each preliminary  prospectus and any summary
prospectus), in conformity with the requirements of the Securities Act, and such
other documents, as such Seller may reasonably request;

          (iv) use its  reasonable  best  efforts to  register  or qualify  such
Registrable  Securities covered by such Registration  Statement under such other
securities or blue sky laws of such jurisdictions as the Holder shall reasonably
request,  and take any other  action as may be  necessary or advisable to enable
such  Holder  to  consummate  the  disposition  in  such  jurisdictions  of  the
Registrable  Securities owned by such Holder,  except that the Company shall not
for any  purpose be required  to qualify  generally  to do business as a foreign
corporation in any  jurisdiction  wherein it would not, but for the requirements
of this  paragraph,  be so qualified or to consent to general service of process
in any such jurisdiction;

          (v) notify the Holder of any such  Registrable  Securities  covered by
such Registration  Statement,  at any time when a prospectus relating thereto is
required to be delivered under the Securities Act, of the happening of any event
as a result of which the prospectus included in such Registration  Statement, as
then in effect,  includes  an untrue  statement  of a material  fact or omits to
state any material fact  required to be stated  therein or necessary to make the
statements  therein not misleading in light of the circumstances  then existing,
and  prepare  and  furnish  to such  Holder a  reasonable  number of copies of a
supplement to or an amendment of such prospectus as may be necessary so that, as
thereafter delivered to the purchasers of such securities, such prospectus shall
not include an untrue  statement of a material  fact or omit to state a material
fact required to be stated therein or necessary to make the  statements

                                      -17-

<PAGE>



therein not misleading in light of the circumstances then existing; and

          (vi)  otherwise  use its best  efforts to comply  with all  applicable
rules and  regulations of the  Commission,  and make available to its securities
holders,  as soon as  reasonably  practicable  but in any event  not later  than
eighteen  months after the  effective  date of the  Registration  Statement,  an
earnings statement  covering the period of at least twelve  consecutive  months,
beginning  with the first month of the first quarter after the effective date of
such  Registration  Statement,   which  earnings  statement  shall  satisfy  the
provisions of Section 11(a) of the Securities Act.

The  Company  may  require  each  seller  of  any  securities  as to  which  any
registration is being effected to furnish the Company such information regarding
such seller and the distribution of such securities as the Company may from time
to time request in writing and as shall be required by law or by the  Commission
in connection therewith.

     (f) Underwriting.

     (i)  If  a   registration   pursuant  to  this  Paragraph  10  involves  an
underwritten   offering,  the  Company  shall  have  the  right  to  select  the
Underwriters therefor.

     (ii) If requested by the Underwriters for any  underwritten  offering,  the
Company will enter into an  underwriting  agreement with such  Underwriters  for
such offering,  such agreement to contain such representations and warranties by
the Company and such other terms and provisions as are customarily  contained in
agreements of this type.  The Holder  requesting  registration  for sale in such
underwritten  offering  under  this  Paragraph  10  shall  be a  party  to  such
underwriting  agreement and the representations and warranties by, and the other
agreements  on the  part  of,  the  Company  to and  for  the  benefit  of  such
Underwriters  shall also be made to and for the  benefit of such  Holder and the
conditions  precedent  to  the  obligations  of  such  Underwriters  under  such
underwriting  agreement shall be conditions precedent to the obligations of such
Holder.  Such  Holder  shall  not be  required  to make any  representations  or
warranties  to or  agreements  with the Company or its  Underwriters  other than
representations,  warranties  or  agreements  regarding  such  Holder  and  such
Holder's  intended  method of  distribution.  No Person may  participate  in any
underwritten  registration  hereunder unless such Person (a) agrees to sell such
Person's  securities  on the basis  provided  in any  underwriting  arrangements
approved by the Persons entitled  hereunder to approve such arrangements and (b)
completes and executes all questionnaires,

                                      -18-

<PAGE>

powers of attorney,  indemnities,  underwriting  agreements and other  documents
required under the terms of such underwriting arrangements.

     (iii) The Holder,  if such Holder is then the beneficial owner (as provided
in Rule 13d-3 under the  Exchange  Act) of 2% or more of the Common Stock of the
Company  and if  requested  by the  managing  Underwriters  in any  underwritten
offering  of  Common  Stock  of the  Company  (whether  or not  any  Registrable
Securities of such Holder are included in such  offering),  agrees not to effect
any public sale or distribution of the Registrable Securities,  including a sale
pursuant  to  Rule  144  under  the  Securities  Act  (except  as  part  of such
underwritten  offering),  during the 10-day period prior to, and during a period
of up to 90 days beginning on, the closing date of such  underwritten  offering,
to the  extent  timely  notified  in  writing  by the  Company  or the  managing
Underwriters,  provided that the Company's  directors and executive officers and
all other  beneficial  holders  of the same  percentage  of shares as the Holder
similarly agree.

     (g) Indemnification

     (i)  Indemnification  by Company.  The  Company  shall  indemnify  and hold
harmless the Holder,  its  officers,  directors,  employees  and Agents and each
Person who controls such Holder  within the meaning of either  Section 15 of the
Securities  Act or  Section  20 of the  Exchange  Act (each  such  person  being
sometimes  hereinafter referred to as an "Indemnified  Holder") from and against
all losses,  claims,  damages,  liabilities and expenses  (including  reasonable
costs of  investigation  and legal  expenses)  arising  out of or based upon any
untrue statement or alleged untrue statement of a material fact contained in any
Registration  Statement or Prospectus or in any amendment or supplement  thereto
or in any preliminary  prospectus,  or arising out of or based upon any omission
or alleged  omission  to state  therein a material  fact  required  to be stated
therein or  necessary  to make the  statements  therein not  misleading,  except
insofar as such losses, claims, damages, liabilities or expenses arise out of or
are based upon any such untrue statement or

                                      -19-

<PAGE>

omission or allegation  thereof based upon  information  furnished in writing to
the Company by such Holder  specifically  for use  therein;  provided,  that the
Company  shall not be liable in any such case to the extent  that any such loss,
claim,  damage,  liability  or expense  arises out of or is based upon an untrue
statement or alleged  untrue  statement or omission or alleged  omission made in
any preliminary  prospectus if (i) such Holder failed to send or deliver (if and
to the extent  required under the Securities  Act) a copy of the Prospectus with
or prior to the  delivery  of written  confirmation  of the sale of  Registrable
Securities and (ii) the Prospectus  would have completely  corrected such untrue
statement or omission;  and  provided,  further,  that the Company  shall not be
liable  in any  such  case to the  extent  that any such  loss,  claim,  damage,
liability  or  expense  arises out of or is based  upon an untrue  statement  or
alleged untrue statement or omission or alleged  omission in the Prospectus,  if
such untrue statement or alleged untrue statement,  omission or alleged omission
is completely  corrected in an amendment or supplement to the Prospectus and if,
having  previously  been furnished by or on behalf of the Company with copies of
the Prospectus as so amended or  supplemented,  such Holder  thereafter fails to
deliver (if and to the extent required by the Securities Act) such Prospectus as
so  amended  or  supplemented,  prior  to or  concurrently  with  the  sale of a
Registrable Security to the person asserting such loss, claim, damage, liability
or expense who purchased such Registrable  Security which is the subject thereof
from such Holder. The Company will also indemnify Underwriters, selling brokers,
dealer managers and similar securities industry  professionals  participating in
the distribution, their officers and directors and each Person who controls such
Persons (within the meaning of Section 15 of the Securities Act or Section 20 of
the  Exchange  Act) to the same  extent as  provided  above with  respect to the
indemnification  of  the  Indemnified  Holders;   provided,   however,  if  such
Underwriters,  selling brokers,  dealer managers or similar securities  industry
professionals  require or agree to  indemnification  provisions  different  from
those set forth  herein,  but standard in the  industry,  the Company  agrees to
provide them such indemnification  rather than the indemnification  provided for
herein.

     If any action or proceeding  (including any  governmental  investigation or
inquiry) shall be brought or asserted  against an Indemnified  Holder in respect
of which indemnity may be sought from the Company, such Indemnified Holder shall
promptly notify the Company in writing, and the Company shall assume the defense
thereof,  including the employment of counsel  satisfactory to such  Indemnified
Holder and the payment of all expenses.  Such Indemnified  Holder shall have the
right to employ  separate  counsel in any such action and to  participate in the
defense thereof,  but the fees and expenses of such counsel shall be the expense
of such  Indemnified  Holder  unless (a) the Company has agreed to pay such fees
and expenses or (b) the Company  shall have failed to assume the defense of such
action or  proceeding  and has  failed to employ  counsel  satisfactory  to such
Indemnified  Holder in any such action or proceeding or (c) the named parties to
any such action or proceeding  (including  any impleaded  parties)  include both
such Indemnified Holder and the Company,  and such Indemnified Holder shall have
been advised by counsel reasonably satisfactory to the Company that there may be
one or more  legal  defenses  available  to such  Indemnified  Holder  which are
different  from or additional to those  available to the

                                      -20-

<PAGE>

Company (in which  case,  if such  Indemnified  Holder  notifies  the Company in
writing that it elects to employ separate counsel at the expense of the Company,
the  Company  shall not have the right to assume the  defense of such  action or
proceeding on behalf of such Indemnified  Holder, it being understood,  however,
that the Company shall not, in connection with any one such action or proceeding
or separate but  substantially  similar or related actions or proceedings in the
same jurisdiction  arising out of the same general allegations or circumstances,
be liable for the reasonable fees and expenses of more than one separate firm of
attorneys  at any time for such  Indemnified  Holder  and any other  Indemnified
Holders, which firm shall be designated in writing by such Indemnified Holders).
The  Company  shall  not be  liable  for any  settlement  of any such  action or
proceeding  effected without its written consent (which will not be unreasonably
withheld),  but if  settled  with its  written  consent,  or if there be a final
judgment for the plaintiff in any such action or proceeding,  the Company agrees
to indemnify  and hold harmless  such  Indemnified  Holders from and against any
loss or liability by reason of such settlement or judgment.

     (ii) Indemnification by Holder of Registrable Securities. The Holder agrees
to indemnify and hold harmless the Company,  its directors and officers and each
Person, if any, who controls the Company within the meaning of either Section 15
of the  Securities  Act or Section 20 of the  Exchange Act to the same extent as
the foregoing  indemnity from the Company to such Holder,  but only with respect
to  information  relating  to such  Holder  furnished  in writing by such Holder
specifically  for  use in  any  Registration  Statement  or  Prospectus,  or any
amendment or supplement  thereto,  or any  preliminary  prospectus.  In case any
action or  proceeding  shall be brought  against the Company or its directors or
officers or any such  controlling  person,  in respect of which indemnity may be
sought against a Holder,  such Holder shall have the rights and duties given the
Company and the Company or its directors or officers or such controlling  person
shall  have  the  rights  and  duties  given  to each  Holder  by the  preceding
paragraph.

     The Company  shall be entitled to receive  indemnities  from  Underwriters,
selling brokers,  dealer managers and similar securities industry  professionals
participating  in the  distribution,  to the same extent as provided  above with
respect to information so furnished in writing by such Persons  specifically for
inclusion  in any  Prospectus  or  Registration  Statement  or any  amendment or
supplement thereto, or any preliminary prospectus.

     (iii)   Contribution.   If  the   indemnification   provided  for  in  this
Subparagraph (g) is unavailable to an indemnified


                                      -21-


<PAGE>

party under clause (i) or (ii) of this Subparagraph (g) (other than by reason of
exceptions provided in those clauses) in respect of any losses, claims, damages,
liabilities or expenses referred to therein,  then each applicable  indemnifying
party, in lieu of indemnifying such indemnified  party,  shall contribute to the
amount  paid or payable by such  indemnified  party as a result of such  losses,
claims, damages, liabilities or expenses in such proportion as is appropriate to
reflect the relative fault of the Company on the one hand and of the Indemnified
Holder  on the  other in  connection  with the  statements  or  omissions  which
resulted in such losses,  claims,  damages,  liabilities or expenses, as well as
any other relevant equitable  considerations.  The relative fault of the Company
on the one hand and of the  Indemnified  Holder on the other shall be determined
by  reference  to,  among other  things,  whether  the untrue or alleged  untrue
statement  of a material  fact or the  omission  or alleged  omission to state a
material  fact  relates  to  information  supplied  by  the  Company  or by  the
Indemnified  Holder  and the  parties'  relative  intent,  knowledge,  access to
information  and  opportunity  to correct or prevent such statement or omission.
The  amount  paid or  payable  by a party as a  result  of the  losses,  claims,
damages,  liabilities and expenses referred to above shall be deemed to include,
subject to the  limitations  set forth in the second  paragraph of clause (i) of
this Subparagraph (g), any legal or other fees or expenses  reasonably  incurred
by such party in connection with investigating or defending any action or claim.

     The Company and the Holder agree that it would not be just and equitable if
contribution  pursuant  to  this  clause  (iii)  were  determined  by  pro  rata
allocation or by any other method of  allocation  which does not take account of
the equitable considerations referred to in the immediately preceding paragraph.
No person guilty of fraudulent  misrepresentation (within the meaning of Section
11(f) of the Act) shall be entitled to contribution  from any person who was not
guilty of such fraudulent misrepresentation.


     (h)  Termination  Date  Extension.  If, by reason  of its  agreement  under
Subparagraph  10(f)(iii)  hereof,  Holder is not  permitted to sell  Registrable
Securities  for  a  period  that  includes  the  Termination  Date  (before  any
adjustment  under this  Subparagraph),  the Termination Date will be extended by
such  number of days as equals  the  number of days from the  beginning  of such
period that Holder is so prevented from selling to the Termination  Date (before
any adjustment  under this  Subparagraph).  If, by reason of its agreement under
Subparagraph  10(b)(iv)  hereof,  Holder is not  permitted  to sell  Registrable
Securities for more than 30 days in any  twelve-month  period,  the  Termination
Date will be extended by such number of days in such twelve-month

                                      -22-

<PAGE>


period as Holder is so prevented from selling as exceeds such 30 days.

     11. Notices.  All notices or other  communications under this Warrant shall
be in  writing  and shall be deemed to have been given if  delivered  by hand or
mailed  by  certified  mail,  postage  prepaid,  return  receipt  requested,  or
delivered by facsimile  transmission  (which shall be followed by delivery of an
original copy), addressed as follows:

         If to the Company:

         Tel-Save Holdings, Inc.
         22 Village Square
         New Hope, PA  18939
         Facsimile No. 215-862-1083

         with a copy to:

          Aloysius T. Lawn, IV, Esquire
          General Counsel and Secretary
          22 Village Square
          New Hope, PA  10939
          Facsimile No.: 215-862-1085

          and to the Holder:

          at the address (or  facsimile  number) of the Holder  appearing on the
          books of the Company or the Company's transfer agent, if any.

     Either  of the  Company  or the  Holder  may from time to time  change  the
address or facsimile number to which notices to it are to be mailed hereunder by
notice in accordance with the provisions of this Paragraph 11.

     12. Supplements and Amendments.  Except as otherwise provided herein,  this
Warrant and any term hereof may be changed,  waived,  discharged  or  terminated
only by an instrument in writing  signed by the party against which  enforcement
of such change, waiver, discharge or termination is sought.

     13. Successors and Assigns.  This Warrant shall inure to the benefit of and
be binding on the Company  and the Holder and their  respective  successors  and
assigns,  subject to the  limitations on transfer of this Warrant and the rights
hereunder by the Holder. Any successor to the Company by merger or consolidation
(if other than the Company) will,  upon such  succession,  assume in writing the
Company's obligations hereunder.


                                      -23-

<PAGE>


     14.  Severability.  If for any reason any provision,  paragraph or terms of
this Warrant is held to be invalid or unenforceable,  all other valid provisions
herein  shall  remain in full force and effect  and all  terms,  provisions  and
paragraphs of this Warrant shall be deemed to be severable.

     15. Governing Law. This Warrant shall be deemed to be a contract made under
the laws of the State of Delaware and for all purposes  shall be governed by and
construed in accordance with the laws of said State.

     16. Entire Agreement. This Warrant consists of all the terms and conditions
contained herein and all documents incorporated herein specifically by reference
and  constitutes  the complete  and  exclusive  statement of the  understandings
between the parties and supersedes all proposals and prior  agreements  (oral or
written)  between the parties  relating to the rights and  obligations  provided
hereunder.

     17.  Headings;  Etc.  Paragraph and  Subparagraph  headings used herein are
included  herein for  conveniences  of  reference  only and shall not affect the
construction of this Warrant nor constitute a part of this Warrant for any other
purpose. The words "herein," "hereof," "hereby," "hereto," "hereunder" and words
of similar  import  refer to this  Warrant as a whole and not to any  particular
article, section, paragraph,  subparagraph or other subdivision of this Warrant.
Defined  terms shall  include the plural and the  singular as the context  shall
require.

     18. Consent and  Acknowledgment of Holder. The terms and conditions of this
Warrant are agreed and  consented  to by the Holder,  as  evidenced  by Holder's
signature on the line provided below. This Warrant shall bind and be enforceable
by and  against  the  Holder  and  such  Holder's  successors,  heirs,  estates,
representatives and assigns and the Company and its successors and assigns.

     IN WITNESS  WHEREOF,  the Company and the Holder have caused these presents
to be duly executed as of the day and year written above.

                                      TEL-SAVE HOLDINGS, INC.

                                      By:_______________________
                                      Chief Executive Officer

    [Name of Holder]
      as the Holder

    ___________________________

                                      -24-

<PAGE>


                                   APPENDIX A

                           NOTICE OF WARRANT EXERCISE


     Pursuant  to  the  attached  Warrant   ("Warrant"),   by  and  between  the
undersigned and Tel-Save Holdings, Inc., a Delaware corporation (the "Company"),
dated as of March  14,  1996,  the  undersigned  hereby  irrevocably  elects  to
exercise the Warrant with respect to ________________ Warrant Shares (as defined
in the Warrant) as provided for therein.

     The  undersigned  requests  that a certificate  for the Exercise  Shares be
issued in the name of:


 ________________________________________


_________________________________________


             _______________________________________________________
             (Please print name, address and social security number)


          Dated:        ___________________________________

          Address:      ___________________________________

                        ___________________________________

                        ___________________________________

          Signature:    ___________________________________






                       WARRANT AGREEMENT #1 TO PURCHASE

                                COMMON STOCK OF

                            TEL-SAVE HOLDINGS, INC.


Date of Grant:  January 11, 1996.

Void after 5:00 p.m.  Eastern Standard Time on December 31, 1996.

      This is to verify that, FOR VALUE RECEIVED, Collective Communications
Services, with a principal address as indicated on the Company's books and
records, or only those assigns specifically permitted under the terms hereof
(hereinafter referred to as the "Holder") is entitled to purchase, subject to
the terms and conditions hereof, from Tel-Save Holdings, Inc., a Delaware
corporation ("Company"), or its assigns, 240,000 shares of Common Stock (the
"Common Stock") during the period commencing at 9:00 a.m., Eastern Standard Time
on June 1, 1996 (the "Commencement Date") and ending at 5:00 p.m. Eastern
Standard Time on December 31, 1996 (the "Termination Date") at an exercise price
of $14.00* per share of Common Stock. The number of shares of Common Stock
purchasable upon the exercise of this Warrant (the "Warrant(s)") and the
exercise price per share shall be subject to adjustment from time to time upon
the occurrence of certain events as set forth below.

      The shares of Common Stock or any other shares or other units of stock or
other securities or property, or any combination thereof then receivable upon
exercise of this Warrant, as adjusted from time to time, are sometimes referred
to hereinafter as "Exercise Shares." The exercise price per share as from time
to time in effect is referred to hereinafter as the "Exercise Price."

1. Vesting and Exercise of Warrant; Issuance of Exercise Shares.

      (a) Exercise of Warrant. Subject to compliance with the vesting provisions
identified at Subparagraph (b) below, this Warrant may be exercised in whole or
in part at any time or from time to time on or after the Commencement Date and
until and including the Termination Date. Following the Termination Date, in the
absence of the exercise hereof, the Holder shall have no rights herein and this
Warrant shall lapse. This Warrant may be surrendered on any business day to the
Company at its principal office, presently located at the address of the Company
set forth in paragraph 11 hereof (or such other office of the Company, if any,
as shall theretofore have been designated by the Company by written

- ----------
*The closing price of the Company's Common Stock on The NASDAQ Stock Market on
 the date of the grant was $12.25.


                                      1
<PAGE>

notice to the Holder), together with: (i) a completed and executed Notice of
Warrant Exercise in the form set forth in Appendix A hereto and made a part
hereof and (ii) (A) payment of the full Exercise Price for the amount of
Exercise Shares set forth in the Notice of Warrant Exercise, in lawful money of
the United States of America by certified check or cashier's check, made payable
to the order of the Company or (B) at the request of Holder and to the extent
permitted by applicable law, the Company in its sole discretion may selectively
approve arrangements with a brokerage firm under which such brokerage firm, on
behalf of the Holder, shall pay the Company the Exercise Price, and the Company,
pursuant to an irrevocable notice from Holder (the form of which is satisfactory
to the Company), shall promptly deliver the Exercise Shares being purchased to
such firm. In the event of an Assignment (as hereinafter defined), the Company
shall deliver to the Assignee (as hereinafter defined) any Warrants surrendered
for exercise, together with the related Notice of Warrant exercise and the
Exercise Price and, to the extent payment is to be effected in accordance with
clause (ii) (B) above, payment shall be made to the Assignee against delivery by
the Assignee of the Exercise Shares.

      In the event that this Warrant shall be duly exercised in part prior to
the Termination Date, the Company shall issue a new Warrant or Warrants of like
tenor evidencing the rights of the Holder thereof to purchase the balance of the
Exercise Shares purchasable under the Warrant so surrendered that shall not have
been purchased.

      No adjustments shall be made for any cash dividends on Exercise Shares
issuable upon exercise of the Warrant. The Company shall cancel Warrant
Certificates surrendered upon exercise of Warrants.

      (b) Vesting Contingency. Notwithstanding anything to the contrary
contained herein, the Holder's right, title and interest in and to this Warrant
shall only vest, and the Company's obligation to issue the Exercise Shares shall
only remain in effect provided that (1) the Holder is current in all payments
for billing from the Company, (2) the Holder is in general good standing with
the Company and is in compliance with the tariff or contract terms with the
Company, (3) the Company or one of its subsidiaries has entered into definitive
and exclusive agreements with The General Motors Corporation Commercial Mortgage
("GMCCM") pursuant to which the Company or one of its subsidiaries is to provide
shares tenant telecommunication services to tenants of multi-tenant office
buildings and building complexes and residences developed, owned or financed by
GMCCM ("Shared Tenant Agreement"), and (5) disclosure of the Shared Tenant
Agreement and related information has been made and/or provided by GMCCM or
Holder to the Company, as the Company determines.

      (c) Issuance of Exercise Shares; Delivery of Warrant Certificate. The
Company or the Assignee, as applicable, shall, within ten (10) business days or
as soon thereafter as is practicable of the exercise of this Warrant, issue in
the name of and cause to be delivered, or in the case of an Assignment shall
deliver (together with a duly executed stock power), to the Holder (or such
other person or persons, if any, as specifically permitted under the terms


                                      2
<PAGE>

hereof and as the Holder shall have designated in the Notice of Warrant
Exercise) one or more certificates representing the Exercise Shares to which the
Holder (or such other person or persons) shall be entitled upon such exercise
under the terms hereof. Such certificate or certificates shall be deemed to have
been issued and the Holder (or such other person or persons so permitted and
designated) shall be deemed to have become the record holder of the Exercise
Shares as of the date of the due exercise of this Warrant.

      (d) Exercise Shares Fully Paid and Non-assessable. The Company agrees and
covenants for itself and on behalf of any Assignee that all Exercise Shares
issuable or deliverable upon the due exercise of the Warrant represented by this
Warrant Certificate will, upon issuance in accordance with the terms hereof, be
duly authorized, validly issued, fully paid and non-assessable and free and
clear of all taxes (other than those taxes which, pursuant to Paragraph 2
hereof, the Company shall not be obligated to pay) or liens, charges, and
security interests created by the Company with respect to the issuance thereof.

      (e) Reservation of Exercise Shares. In connection with or as soon as
practicable after any action which would cause an adjustment pursuant to
Paragraph 8 hereof increasing the number of shares of capital stock constituting
the Exercise Shares, the Company will take as soon as practicable after such
action any corporate action which may, in the opinion of its counsel, be
necessary in order that the Company have remaining, after such adjustment, a
number of shares of such capital stock unissued and unreserved for other
purposes sufficient to permit the exercise of all the then outstanding Warrants
of like tenor immediately after such adjustment; the Company will also from time
to time take action to increase the authorized amount of its capital stock
constituting the Exercise Shares if at any time the number of shares of capital
stock authorized but remaining unissued and unreserved for other purposes shall
be insufficient to permit the exercise of the Warrants then outstanding. The
Company may but shall not be required to reserve and keep available, out of the
aggregate of its authorized but unissued shares of capital stock, for the
purpose of enabling it to satisfy any obligation to issue Exercise Shares upon
exercise of Warrants, through the Termination Date, the number of Exercise
Shares deliverable upon the full exercise of this Warrant and all other Warrants
of like tenor then outstanding.

      At the time of or before taking any action which would cause an adjustment
pursuant to Paragraph 8 hereof, reducing the Exercise Price below then par value
(if any) of the Exercise Shares issuable upon exercise of the Warrants, the
Company will take any corporate action which may, in the opinion of its counsel,
be necessary in order to assure that the par value per share of the Exercise
Shares is at all times equal to or less than the Exercise Price per share and so
that the Company may validly and legally issue fully paid and non-assessable
Exercise Shares at the Exercise Price, as so adjusted; the Company will also
from time to time take such action if at any time the Exercise Price is below
the then par value of the Exercise Shares.


                                      3
<PAGE>

      (f) Fractional Shares. Neither, the Company nor any Assignee shall be
required to the issue fractional shares of capital stock upon the exercise of
this Warrant or to deliver Warrant Certificates which evidence fractional shares
of capital stock. In the event that any fraction of an Exercise Share would,
except for the provisions of this Subparagraph (f), be issuable upon the
exercise of this Warrant, the Company or the Assignee, as the case may be, shall
pay to the Holder exercising the Warrant an amount in cash equal to such
fraction multiplied by the "Current Market Value" of the Exercise Share. For
purposes of this Subparagraph (f), the "Current Market Value" shall be
determined as follows:

            (i) if the Exercise Shares are traded in the over-the-counter market
and not on any national securities exchange and not in the NASDAQ Reporting
System, the average of the mean between the last bid and asked prices per share,
as reported by the National Quotation Bureau, Inc., or an equivalent generally
accepted reporting service, for the last business day prior to the date on which
this Warrant is exercised, or if not so reported, the average of the closing bid
and asked prices for an Exercise Share as furnished to the Company by any member
of the National Association of Securities Dealers, Inc., selected by the Company
for that purpose.

            (ii) if the Exercise Shares are listed or traded on a national
securities exchange or in the NASDAQ Reporting System, the closing price on the
principal national securities exchange on which they are so listed or traded or
in the National Market, as the case may be, on the last business day prior to
the date of the exercise of this Warrant. The closing price referred to in this
clause (ii) shall be the last reported sales price, or, in case no such reported
sale takes place on such day, the average of the reported closing bid and asked
prices, in either case on the national securities exchange on which the Exercise
shares are then listed or in the NASDAQ Reporting System; or

            (iii) if no such closing price or closing bid and asked prices are
available, as determined in any reasonable manner as may be prescribed by the
Board of Directors of the Company.

2. Payment of Taxes. The Company will pay all documentary stamp taxes, if any,
attributable to the initial issuance of Exercise Shares upon the exercise of
this Warrant; provided, however, that the Company shall not be required to pay
any tax or taxes which may be payable in respect of any transfer involved in the
issue of any Warrant Certificates or any certificates for Exercise Shares in a
name other than that of the Holder of a Warrant Certificate surrendered upon the
exercise of a Warrant, and the Company shall not be required to issue or deliver
such certificates unless or until the person or persons requesting the issuance
thereof shall have paid to the Company the amount of such tax or shall have
established to the satisfaction of the Company that such tax has been paid.

3. Mutilated or Missing Warrant Certificates. In case any Warrant Certificate
shall be mutilated, lost, stolen or destroyed, the Company may in its discretion
issue, in exchange and substitution for and upon cancellation of the mutilated
Warrant Certificate, or in lieu of


                                      4
<PAGE>

an in substitution for the Warrant Certificate lost, stolen or destroyed, a new
Warrant Certificate or Warrant Certificates of like tenor and in the same
aggregate denomination, but only (i) in the case of loss, theft or destruction,
upon receipt of evidence satisfactory to the Company of such loss, theft or
destruction of such Warrant Certificate and indemnity or bond, if requested,
also satisfactory to them and (ii) in the case of mutilation, upon surrender of
the mutilated Warrant. Applicants for such substitute Warrant Certificates shall
also comply with such other reasonable regulations and pay such other reasonable
charges as the Company or its counsel may prescribe.

4. Rights of Holder. The Holder shall not, by virtue of anything contained in
this Warrant Certificate or otherwise, be entitled to any right whatsoever,
either in law or equity, of a stockholder of the Company, including without
limitation, the right to receive dividends or to vote or to consent or to
receive notice as a shareholder in respect of the meetings of shareholders or
the election of directors of the Company or any other matter.

5. Release. Holder and any assignee of Holder, on behalf of itself, its past and
present subsidiaries, successors, assigns and its and their officers, directors,
employees, agents, creditors, trustees, attorneys and successors (collectively
"Holder Releasors"), does hereby release, acquit and forever discharge Company,
Assignee or any assignor of this Warrant (i.e. a previous Holder) and the
Company's past and present subsidiaries, affiliates, stockholders, successors,
assigns, customers, investment bankers, agents and its and their officers,
directors, employees, agents, attorneys, and their estates, assigns and
successors (collectively, "Company Releasees"), from any and all claims,
actions, causes of action, suits, demands, rights, damages, costs, loss of
service, service, expenses, or compensation of any sort whatsoever, known or
unknown, foreseen or unforeseen, which Holder Releasors ever had, now have or
hereafter can, shall or may have against Company Releasees, by reason of any
matter, cause, event, action, or inaction or thing from whatsoever from the
beginning of time to the date of this Warrant.

6. Right of First Refusal.

      (a) If at any time any Holder determines to sell or transfer any or all of
this Warrant or the Exercise Shares and/or receives a bona fide written offer to
purchase any or all of this Warrant or any or all of such Exercise Shares
(hereafter referred to in either case as an "Offer") which the Holder or any
subsequent Holder desires to accept, Holder or any subsequent Holder must first
offer (hereafter called the "Right of First Refusal") to sell such Warrant or
Exercise Shares, or any portion thereof, to the Company upon the "Offer Terms"
(as described below). Notwithstanding the foregoing, the Right of First Refusal
shall not apply to the one-time transfer of the Warrant from Holder to Jackie
O'Neal Cook, Jr., Lawrence H. Baird, Jeff Earhart, Terence T. Baird, Gregory M.
Baird, and Kathleen M. Brooker, the existing shareholders of Holder
(collectively, "CCS Shareholders" and individually, "CCS Shareholder").


                                      5
<PAGE>

      (b) In the event Holder or any subsequent Holder receives an Offer, Holder
or any subsequent Holder, as the case may be, shall notify the Company in
writing of such Offer, including the proposed price and other terms and
conditions of the Offer ("Offer Terms"), and the Company shall have ten (10)
business days after the date such written notice is sent to the Company by first
class mail (with a copy sent by facsimile on the date of mailing if the Company
has a facsimile machine) to elect to exercise its Right of First Refusal. Such
election shall be made by the Company by sending written notice to Holder or any
subsequent Holder by first class mail (with a copy sent by facsimile on the date
of mailing if Holder has a facsimile machine) within such ten (10) day period.
In the absence of such written notice, the Company shall be deemed to have
waived its Right of First Refusal with respect to such Offer but not with
respect to any other proposed sale by (or offer that he receives) which is
subject to the right of First Refusal contained herein.

      (c) Contemporaneous with the execution hereof, Holder and any subsequent
Holder agrees to enter into the Voting Trust Agreement in the form attached
hereto as Appendix B.

7. Registration of Transfers and Exchanges. This Warrant shall be transferable,
subject to the provisions of this Paragraph and Paragraph 9 hereof, only upon
the books of the Company if any, to be maintained by it for that purpose, upon
surrender of the Warrant Certificate to the Company at its principal office
accompanied (if so required by it) by a written instrument or instruments of
transfer in form satisfactory to the Company and duly executed by the Holder
thereof or by the duly appointed legal representative thereof or by a duly
authorized attorney and upon payment of any necessary transfer tax or other
governmental charge imposed upon such transfer. In all cases of transfer by a
power of attorney, the original power of attorney, duly approved, or a power of
official copy thereof, duly certified, shall be deposited and remain with the
Company. In case of transfer by executors, administrators, guardians or other
legal representatives, duly authenticated evidence of their authority shall be
produced, and may be required to be deposited and remain with the Company in its
discretion. Any registration of transfer of the Warrant is subject to transferee
agreeing to and accepting the terms of this Warrant Agreement and upon such
acceptance, a new Warrant Certificate shall be issued to the transferee named in
such instrument of transfer, and the surrendered Warrant Certificate shall be
canceled by the Company.

      Any Warrant Certificate may be exchanged, at the option of the Holders
thereof and without change, when surrendered to the Company at its principal
office, or at the office of its transfer agent, if any, for another Warrant
Certificate or other Warrant Certificates of like tenor and representing in the
aggregate the right to purchase from the Company a like number and kind of
Exercise Shares as the Warrant Certificate surrendered for exchange or transfer,
and the Warrant Certificate so surrendered shall be canceled by the Company or
transfer agent, as the case may be.


                                      6
<PAGE>

8. Adjustment of Exercise Shares and Exercise Price. The Exercise Price and the
number and kind of Exercise Shares purchasable upon the exercise of this Warrant
shall be subject to adjustment from time to time upon the happening of certain
events as hereinafter provided. The Exercise Price in effect at any time and the
number and kind of securities purchasable upon exercise of each Warrant shall be
subject to adjustment as follows:

      (a) In the case the Company shall (i) pay a dividend or make a
distribution on its shares of Common Stock in shares of Common Stock, (ii)
subdivide or classify its outstanding Common Stock into a greater number of
shares, or (iii) combine or reclassify its outstanding Common Stock into a
smaller number of shares, the Exercise Price in effect at the time of the record
date for such dividend or distribution or of the effective date of such
subdivision, combination or reclassification shall be proportionally adjusted so
that the Holder of this Warrant exercised after such date shall be entitled to
receive the aggregate number and kind of shares which, if this Warrant had been
exercised by such Holder immediately prior to such date, he would have owned
upon such exercise and been entitled to receive upon such dividend, subdivision,
combination or reclassification. For example, if the Company declares a 2 for 1
stock dividend or stock split and the Exercise Price immediately prior to such
event was $5.00 per share, the adjusted Exercise Price immediately after such
event would be $2.50 per share. Such adjustment shall be made successively
whenever any event listed above shall occur.

      (b) In case the Company shall hereafter issue rights or warrants to all
Holders of its Common Stock entitling them to subscribe for or purchase shares
of Common Stock (or securities convertible into Common Stock) at a price (or
having a conversion price per share) less than the "Current Market Price" of the
Common Stock (as defined in Subparagraph (d) of this Paragraph below) on the
record date mentioned below, the Exercise Price shall be adjusted so that the
same shall equal the price determined by multiplying the Exercise Price in
effect immediately prior to the date of such issuance by a fraction, the
numerator of which shall be the sum of the number of shares of Common Stock
outstanding on the record date mentioned below and the number of additional
shares of Common Stock which the aggregate offering price of the total number of
shares of Common Stock so offered (or the aggregate conversion price of the
convertible securities so offered) would purchase at the "Current Market Price"
per share of the Common Stock, and the denominator of which shall be the sum of
the number of shares of Common Stock outstanding on such record date and the
number of additional shares of Common Stock offered for subscription or purchase
(or into which the convertible securities so offered are convertible). Such
adjustment shall be made successively whenever such rights or warrants are
issued and shall become effective immediately after the record date for the
determination of shareholders entitled to receive such rights or warrants; and
to the extent that shares of Common Stock are not delivered (or securities
convertible into Common Stock are not delivered) after the expiration of such
rights or warrants the Exercise Price shall be readjusted to the Exercise Price
which would then be in effect had the adjustments made upon the issuance of such
rights or warrants been made upon the basis of delivery of only the number of
shares of Common Stock (or securities convertible into Common Stock) actually
delivered.


                                      7
<PAGE>

      (c) Whenever the Exercise Price payable upon exercise of each Warrant is
adjusted pursuant to Subparagraphs (a) and (b) above, the number of Exercise
Shares purchasable upon exercise of this Warrant shall simultaneously be
adjusted by multiplying the number of Exercise Shares initially issuable upon
exercise of this Warrant by the Exercise Price in effect on the date hereof and
dividing the product so obtained by the Exercise Price, as adjusted.

      (d) For the purpose of any computation under Subparagraph (b) above, the
"Current Market Price" per share of Common Stock at any date shall be deemed to
be the average of the daily closing prices for 30 consecutive business days
before such date. The closing price for each day shall be the last sale price
regular way or, in case no such reported sale takes place on such day, the
average of the last reported bid and lowest reported asked prices as reported by
NASDAQ, or other similar organization if NASDAQ is no longer reporting such
information, or if not so available, the fair market price as determined by the
Board of Directors.

      (e) No adjustment in the Exercise Price shall be required unless such
adjustment would require an increase or decrease of at least ten cents ($0.10)
in such price; provided, however, that any adjustments which by reason of this
Subparagraph (e) are not required to be made shall be carried forward and taken
into account in any subsequent adjustment required to be made hereunder. All
calculations under this Paragraph 8 shall be made to the nearest cent or to the
nearest one-hundredth of a share, as the case may be. Anything in this Paragraph
8 to the contrary notwithstanding, the Company shall be entitled, but shall not
be required, to make such changes in the Exercise Price, in addition to those
required by this Paragraph 8, as it, in its sole discretion, shall determine to
be advisable in order that any dividend or distribution in shares of Common
Stock, subdivision, reclassification or combination of Common Stock, issuance of
Warrants to Purchase Common Stock or distribution of evidences of indebtedness
or other assets (excluding cash dividends) referred to hereinabove in this
Paragraph 8 hereafter made by the Company to the Holders of its Common Stock
shall not result in any tax to the Holders of its Common Stock or securities
convertible into Common Stock.

      (f) Whenever the Exercise Price is adjusted, as herein provided, the
Company shall promptly cause a notice setting forth the adjusted Exercise Price
and adjusted number of Exercise Shares issuable upon exercise of each Warrant to
be mailed to the Holders, at their last addresses appearing in the books of the
Company, and shall cause a certified copy thereof to be mailed to its transfer
agent, if any. The Company may retain a firm of independent certified public
accountants selected by the Board of Directors (who may be the regular
accountants employed by the Company) to make any computation required by this
Paragraph 8, and a certificate signed by such firm shall be conclusive evidence
of the correctness of such adjustment.


                                      8
<PAGE>

      (g) In the event that at any time, as a result of an adjustment made
pursuant to Subparagraph 8(a) above, the Holder of this Warrant thereafter shall
become entitled to receive any Exercise Shares of the Company, other than Common
Stock, thereafter the number of such other shares so receivable upon exercise of
this Warrant shall be subject to adjustment from time to time in a manner and on
terms as nearly equivalent as practicable to the provisions with respect to the
Common Stock contained in Subparagraphs (a) to (e) of Paragraph 8, inclusive
above.

      (h) Irrespective of any adjustments in the Exercise Price or the number or
kind of Exercise Shares purchasable upon exercise of this Warrant, Warrant
theretofore or thereafter issued may continue to express the same price and
number and kind of shares as are stated in the similar Warrants initially
issuable pursuant to this Agreement.

      (i) Whenever the Exercise Price shall be adjusted as required by the
provisions of the foregoing Section, the Company shall forthwith file in the
custody of its Secretary or an Assistant Secretary at its principal office and
with its stock transfer agent, if any, an officer's certificate showing the
adjusted Exercise Price determined as herein provided, setting forth in
reasonable detail the facts requiring such adjustment, including a statement of
the number of additional shares of Common Stock, if any, and such other facts as
shall be necessary to show the reason for and the manner of computing such
adjustment. Each such officer's certificate shall be made available at all
reasonable times for inspection by the Holder and the Company shall, forthwith
after each such adjustment, mail a copy by certified mail of such certificate to
the Holder.

9. Restrictions on Transferability; Restrictive Legend. This Warrant may not be
transferred by the Holder without the prior written consent of the Company
except (1) the one-time transfer of the Warrants from Holder to CCS
Shareholders, and (2) by means of intestacy or testamentary bequest. Any
transfer of this Warrant in violation of this Paragraph 9 is null and void as of
the time of such transfer. In addition, neither this Warrant nor the Exercise
Shares shall be transferable except in accordance with the provisions of this
paragraph.

      (a) Restrictions on Transfer; Indemnification. Neither this Warrant nor
any Exercise Share may be offered for sale or sold, or otherwise transferred or
sold in any transaction which would constitute a sale thereof within the meaning
of the Securities Act of 1933, as amended (the "1933 Act"), unless (i) such
security has been registered for sale under the 1933 Act and registered or
qualified under applicable state securities laws relating to the offer and sale
of securities, or (ii) exemptions from the registration requirements of the 1933
Act and the registration or qualification requirements of all such state
securities laws are available and the Company shall have received an opinion of
counsel satisfactory to the Company that the proposed sale or other disposition
of such securities may be effected without registration under the 1933 Act and
would not result in any violation of any applicable state securities laws
relating to the registration or qualification of securities for sale, such
counsel and such opinion to be satisfactory to the Company.


                                      9
<PAGE>

      The Holder agrees to indemnify and hold harmless the Company, or Assignee
against any loss, damage, claim or liability arising from the disposition of
this Warrant or any Exercise Share held by such Holder or any interest therein
in violation of the provisions of this Paragraph 9.

      (b) Restrictive Legends. Unless and until otherwise permitted by this
Paragraph 9 this Warrant Certificate, each Warrant Certificate issued to the
Holder or to any transferee or assignee of this Warrant Certificate, and each
stock certificate representing Exercise Shares issued upon exercise of this
Warrant or to any transferee of the person to whom the Exercise Shares were
issued, shall bear a legend setting forth the requirements of Subparagraph (a)
of this Paragraph 9, together with such other legend or legends as may otherwise
be deemed necessary or appropriate by counsel to the Company.

      (c) Notice of Proposed Transfers. In addition to the provisions of Section
6 hereof, prior to any transfer, offer to transfer or attempted transfer of this
Warrant or any Exercise Share, the Holder of such security shall give written
notice to the Company of such Holder's intention to effect such transfer. Each
such notice shall (x) describe the manner and circumstances of the proposed
transfer in sufficient detail, and shall contain an undertaking by the person
giving such notice to furnish such other information as may be required, to
enable counsel to render the opinions referred to below, and shall (y) designate
the counsel for the person giving such notice, such counsel to be satisfactory
to the Company. The person giving such notice shall submit a copy thereof to the
counsel designated in such notice and the Company shall submit a copy thereof to
its counsel, and the following provisions shall apply:

            (i) If, in the opinion of each such counsel, the proposed transfer
of this Warrant or Exercise Shares, as appropriate, may be effected without
registration of such security under the 1933 Act, the Company shall, as promptly
as practicable, so notify the Holder of such security and such Holder shall
thereupon be entitled to transfer such security in accordance with the terms of
the notice delivered by such Holder to the Company. Each certificate evidencing
the securities thus to be transferred (and each certificate evidencing any
untransferred balance of the securities evidenced by such certificate) shall
bear the restrictive legends referred to in Subparagraph (b) above, unless in
the opinion of such counsel such legend is not required in order to insure
compliance with the 1933 Act.

            (ii) If, in the opinion of either of such counsel, the proposed
transfer of securities may not be effected without registration under the 1933
Act, the Company shall, as promptly as practicable, so notify the Holder
thereof. However, the Company shall have no obligation to register such
securities under the 1933 Act, except as otherwise provided herein or in the
Agreement of Sale.


                                      10
<PAGE>

      The Holder of the securities giving the notice under this Subparagraph (c)
shall not be entitled to transfer any of the securities until receipt of notice
from the Company under Paragraph (i) of this Subparagraph (c) or registration of
such securities under the 1933 Act has become effective.

      (d) Removal of Legend. The Company shall, at the request of any registered
Holder of a Warrant or Exercise Share, exchange the certificate representing
such security for a certificate representing the same security not bearing the
restrictive legend required by Subparagraph (b) if, in the opinion of counsel to
the Company, such restrictive legend is no longer necessary.

10. Registration Rights. The Holder hereof shall be entitled to the registration
rights set forth in a certain Registration Rights Agreement of even date
herewith by and between the Company and such Holder.

11. Notices. All notices or other communications under this Warrant Certificate
shall be in writing and shall be deemed to have been given if delivered by hand
or mailed by certified mail, postage prepaid, return receipt request, addressed
as follows:

            If to the Company:

            Tel-Save Holdings, Inc.
            22 Village Square
            New Hope, PA  18939

            with a copy to:

            Aloysius T. Lawn, IV, Esquire
            General Counsel and Secretary
            22 Village Square
            New Hope, PA  18939

            and to the Holder:

            at the address of the Holder appearing on the books of the company
            or the Company's transfer agent, if any.

      Either of the Company or the Holder may from time to time change the
address to which notices to it are to be mailed hereunder by notice in
accordance with the provisions of this Paragraph 11.

12. Supplements and Amendments. The Company may from time to time supplement or
amend this Warrant Certificate without the approval of any Holders of Warrants
in order to cure any ambiguity or to correct or supplement any provision
contained herein which may be


                                      11
<PAGE>

defective or inconsistent with any other provision, or to make any other
provisions in regard to matters or questions herein arising hereunder which the
Company may deem necessary or desirable and which shall not materially adversely
affect the interests of the Holder.

13. Successors and Assigns. This Warrant shall inure to the benefit of and be
binding on the respective successors, assigns and legal representatives of the
Holder and the Company. The Company may assign (the "Assignment") its rights to
deliver the Exercise Shares pursuant to this Warrant to one or more stockholders
of the Company ("Assignee") who would agree to sell the Exercise Shares to the
Holder upon exercise hereof and to otherwise assume with respect to the delivery
of the Exercise Shares only, all obligations of the Company, with respect to the
delivery of the Exercise Shares only, under this Warrant. In addition, the
Company may assign to another party its right, under the Right of First Refusal.

14. Severability. If for any reason any provision, paragraph or terms of this
Warrant Certificate is held to be invalid or unenforceable, all other valid
provisions herein shall remain in full force and effect and all terms,
provisions and paragraphs of this Warrant shall be deemed to be severable.

15. Governing Law. This Warrant shall be deemed to be a contract made under the
laws of the State of Delaware and for all purposes shall be governed by and
construed in accordance with the laws of said State.

16. Headings. Paragraph and subparagraph headings, used herein are included
herein for convenience of reference only shall not affect the construction of
this Warrant Certificate nor constitute a part of this Warrant Certificate for
any other purpose.

17. Consent and Acknowledgment of Holder. The terms and conditions of this
Warrant are agreed and consented to by the Holder, as evidenced by Holder's
signature on the line provided below. This Warrant shall bind, benefit and be
enforceable by or against Holder and its heirs, legal and personal
representatives, estate, beneficiaries and assigns, and the Company, Assignee
and its successors and assigns.

IN WITNESS WHEREOF, the Company has caused these presents to be duly executed as
of the day and year written above.


                              TEL-SAVE HOLDINGS, INC.


                              By: /s/ Daniel Borislow
                                  --------------------------------
                                  Chief Executive Officer


                                      12
<PAGE>

The terms of this Warrant are
agreed to and accepted by:
         HOLDER


 /s/ Jeffrey M. Earhart
- ----------------------------
Signature:


 Jeffrey M. Earhart
- ----------------------------
Print Name


                                      13
<PAGE>

                                  APPENDIX A

                          NOTICE OF WARRANT EXERCISE

      Pursuant to a Warrant Agreement, ("Warrant") by and between the
undersigned and Tel-Save Holdings, Inc., a Delaware corporation (the "Company"),
dated as of January __, 1996, and subject to the vesting periods set forth
therein, the undersigned hereby irrevocably elects to exercise its warrant to
the extent of purchasing ______ shares of Common Stock (the "Warrant Shares"),
of the Company as provided for therein.

      The undersigned hereby represents and agrees that the Warrant Shares
purchased pursuant hereto are being purchased for investment and not with a view
to the distribution or resale thereof, and that the undersigned understands that
said Warrant Shares have not been registered under the Securities Act of 1933,
as amended.

      The undersigned, on behalf of itself, its past and present subsidiaries,
successors, assigns and any assignee of Holder and its and their officers,
directors, employees, agents, creditors, trustees, agents and successors
(collectively "Holder Releasors"), does hereby release, acquit and forever
discharge Company, "Assignee" (as defined in the Warrant) and any assignor of
the Warrant (i.e., previous Holder) and the Company's past and present
subsidiaries, affiliates, stockholders, successors, assigns, customers,
investment bankers, agents and its and their officers, directors, employees,
customers, agents, attorneys, and their estates, assigns and successors
(collectively "Company Releasees"), from any and all claims, actions, causes of
action, suits, demands, rights, damages, costs, loss of service, service,
expenses, or compensation of any sort whatsoever, known or unknown, foreseen or
unforeseen, which Holder Releasors ever had, now have or hereafter can, shall or
may have against Company Releasees, by reason of any matter, cause, event,
action, or inaction or thing from whatsoever from the beginning of time to the
date of this Notice.

      Payment of the full Exercise Price (as defined in the Warrant) of the
Warrant Shares is enclosed herewith, in the form of a check made payable to the
Company or Assignee, as the case may be.

      The undersigned requests that a certificate for the Warrant Shares be
issued in the name of:

                ________________________________________________

                ________________________________________________

                ________________________________________________

            (Please print name, address and social security numbers)


Dated:          ________________________________________________



                                      14
<PAGE>

Address:        ________________________________________________

                ________________________________________________

                ________________________________________________



Signature:      ________________________________________________



                                      15



                       WARRANT AGREEMENT #1 TO PURCHASE

                                COMMON STOCK OF

                            TEL-SAVE HOLDINGS, INC.


Date of Grant:  January 11, 1996.

Void after 5:00 p.m.  Eastern Standard Time on January 10, 1997.

      This is to verify that, FOR VALUE RECEIVED, Network Plus, with a principal
address as indicated on the Company's books and records, or only those assigns
specifically permitted under the terms hereof (hereinafter referred to as the
"Holder") is entitled to purchase, subject to the terms and conditions hereof,
from Tel-Save Holdings, Inc., a Delaware corporation ("Company"), or its
assigns, 200,000 shares of Common Stock (the "Common Stock") during the period
commencing at 9:00 a.m., Eastern Standard Time on September 1, 1995 (the
"Commencement Date") and ending at 5:00 p.m. Eastern Standard Time on January
10, 1997 (the "Termination Date") at an exercise price of $14.00* per share of
Common Stock. The number of shares of Common Stock purchasable upon the exercise
price per share shall be subject to adjustment from time to time upon the
occurrence of certain events as set forth below.

      The shares of Common Stock or any other shares or other units of stock or
other securities or property, or any combination thereof then receivable upon
exercise of this Warrant, as adjusted from time to time, are sometimes referred
to hereinafter as "Exercise Shares." The exercise price per share as from time
to time in effect is referred to hereinafter as the "Exercise Price."

1. Vesting and Exercise of Warrant; Issuance of Exercise Shares.

      (a) Exercise of Warrant. Subject to compliance with the vesting provisions
identified at Subparagraph (b) below, this Warrant may be exercised in whole or
in part at any time or from time to time on or after the Commencement Date and
until and including the Termination Date. Following the Termination Date, in the
absence of the exercise hereof, the Holder shall have no rights herein and this
Warrant shall lapse. This Warrant may be surrendered on any business day to the
Company at its principal office, presently located at the address of the Company
set forth together with: (i) a completed and executed Notice of Warrant Exercise
in the form set forth in Appendix A hereto and made a part hereof and (ii) (A)
payment of the full Exercise Price for the amount of Exercise Shares set forth
in the

- ----------
*The closing price of the Company's Common Stock on The NASDAQ Stock Market on
 the date of the grant was $12.25.


                                      1
<PAGE>

Notice of Warrant Exercise, in lawful money of the United States of America by
certified check or cashier's check, made payable to the order of the Company or
(B) at the request of Holder and to the extent permitted by applicable law, the
Company in its sole discretion may selectively approve arrangements with a
brokerage firm under which such brokerage firm, on behalf of the Holder, shall
pay the Company the Exercise Price, and the Company, pursuant to an irrevocable
notice from Holder (the form of which is satisfactory to the Company), shall
promptly deliver the Exercise Shares being purchased to such firm. In the event
of an Assignment (as hereinafter defined), the Company shall deliver to the
Assignee (as hereinafter defined) any Warrants surrendered for exercise,
together with the related Notice of Warrant exercise and the Exercise Price and,
to the extent payment is to be effected in accordance with clause (ii) (B)
above, payment shall be made to the Assignee against delivery by the Assignee of
the Exercise Shares.

      In the event that this Warrant shall be duly exercised in part prior to
the Termination Date, the Company shall issue a new Warrant or Warrants of like
tenor evidencing the rights of the Holder thereof to purchase the balance of the
Exercise Shares purchasable under the Warrant so surrendered that shall not have
been purchased.

      No adjustments shall be made for any cash dividends on Exercise Shares
issuable upon exercise of the Warrant. The Company shall cancel Warrant
Certificates surrendered upon exercise of Warrants.

      (b) Vesting Contingency.

            (A) The Company and Holder specifically acknowledge and agree that
this Warrant (and the related agreements outlined in Appendix B) (i) is being
entered into to enhance the long term relationship between Holder and Company
with respect to the sale/purchase of telecommunications services under the
company's own long distance network known as "One Better Net" and (ii) that
there is no assurance to maintain existing business with the Company or that
Holder can achieve or maintain if achieved the levels of monthly billings
outlined in this Warrant.

            (B) Notwithstanding anything to the contrary contained herein, the
Holder's right, title and interest in and to this Warrant shall only vest, and
the Company's obligation to issue the Exercise Shares shall only remain in
effect provided that (i) the Holder and the Company shall enter into and
maintain definitive agreements or subscribe to a tariff obtained by the Company,
the general terms of which are outlined in Appendix B, (ii) the Holder is
current in all payments for billing from the Company, and (iii) the Holder is in
general good standing with the Company and is in compliance with the tariff or
contract terms with the Company.

      (c) Issuance of Exercise Shares; Delivery of Warrant Certificate. The
Company or the Assignee, as applicable, shall, within ten (10) business days or
as soon thereafter as is practicable of the exercise of this Warrant, issue in
the name of and cause to be delivered, or


                                      2
<PAGE>

in the case of an Assignment shall deliver (together with a duly executed stock
power), to the Holder (or such other person or persons, if any, as specifically
permitted under the terms hereof and as the Holder shall have designated in the
Notice of Warrant Exercise) one or more certificates representing the Exercise
Shares to which the Holder (or such other person or persons) shall be entitled
upon such exercise under the terms hereof. Such certificate or certificates
shall be deemed to have been issued and the Holder (or such other person or
persons so permitted and designated) shall be deemed to have become the record
holder of the Exercise Shares as of the date of the due exercise of this
Warrant.

      (d) Exercise Shares Fully Paid and Non-assessable. The Company agrees and
covenants for itself and on behalf of any Assignee that all Exercise Shares
issuable or deliverable upon the due exercise of the Warrant represented by this
Warrant Certificate will, upon issuance in accordance with the terms hereof, be
duly authorized, validly issued, fully paid and non-assessable and free and
clear of all taxes (other than those taxes which, pursuant to Paragraph 2
hereof, the Company shall not be obligated to pay) or liens, charges, and
security interests created by the Company with respect to the issuance thereof.

      (e) Reservation of Exercise Shares. In connection with or as soon as
practicable after any action which would cause an adjustment pursuant to
Paragraph 8 hereof increasing the number of shares of capital stock constituting
the Exercise Shares, the Company will take as soon as practicable after such
action any corporate action which may, in the opinion of its counsel, be
necessary in order that the Company have remaining, after such adjustment, a
number of shares of such capital stock unissued and unreserved for other
purposes sufficient to permit the exercise of all the then outstanding Warrants
of like tenor immediately after such adjustment; the Company will also from time
to time take action to increase the authorized amount of its capital stock
constituting the Exercise Shares if at any time the number of shares of capital
stock authorized but remaining unissued and unreserved for other purposes shall
be insufficient to permit the exercise of the Warrants then outstanding. The
Company may but shall not be required to reserve and keep available, out of the
aggregate of its authorized but unissued shares of capital stock, for the
purpose of enabling it to satisfy any obligation to issue Exercise Shares upon
exercise of Warrants, through the Termination Date, the number of Exercise
Shares deliverable upon the full exercise of this Warrant and all other Warrants
of like tenor then outstanding.

      At the time of or before taking any action which would cause an adjustment
pursuant to Paragraph 8 hereof, reducing the Exercise Price below then par value
(if any) of the Exercise Shares issuable upon exercise of the Warrants, the
Company will take any corporate action which may, in the opinion of its counsel,
be necessary in order to assure that the par value per share of the Exercise
Shares is at all times equal to or less than the Exercise Price per share and so
that the Company may validly and legally issue fully paid and non-assessable
Exercise Shares at the Exercise Price, as so adjusted; the Company will also
from time to time take such action if at any time the Exercise Price is below
the then par value of the Exercise Shares.


                                      3
<PAGE>

      (f) Fractional Shares. Neither, the Company nor any Assignee shall be
required to the issue fractional shares of capital stock upon the exercise of
this Warrant or to deliver Warrant Certificates which evidence fractional shares
of capital stock. In the event that any fraction of an Exercise Share would,
except for the provisions of this Subparagraph (f), be issuable upon the
exercise of this Warrant, the Company or the Assignee, as the case may be, shall
pay to the Holder exercising the Warrant an amount in cash equal to such
fraction multiplied by the "Current Market Value" of the Exercise Share. For
purposes of this Subparagraph (f), the "Current Market Value" shall be
determined as follows:

            (i) if the Exercise Shares are traded in the over-the-counter market
and not on any national securities exchange and not in the NASDAQ Reporting
System, the average of the mean between the last bid and asked prices per share,
as reported by the National Quotation Bureau, Inc., or an equivalent generally
accepted reporting service, for the last business day prior to the date on which
this Warrant is exercised, or if not so reported, the average of the closing bid
and asked prices for an Exercise Share as furnished to the Company by any member
of the National Association of Securities Dealers, Inc., selected by the Company
for that purpose.

            (ii) if the Exercise Shares are listed or traded on a national
securities exchange or in the NASDAQ Reporting System, the closing price on the
principal national securities exchange on which they are so listed or traded or
in the National Market, as the case may be, on the last business day prior to
the date of the exercise of this Warrant. The closing price referred to in this
clause (ii) shall be the last reported sales price, or, in case no such reported
sale takes place on such day, the average of the reported closing bid and asked
prices, in either case on the national securities exchange on which the Exercise
shares are then listed or in the NASDAQ Reporting System; or

            (iii) if no such closing price or closing bid and asked prices are
available, as determined in any reasonable manner as may be prescribed by the
Board of Directors of the Company.

2. Payment of Taxes. The Company will pay all documentary stamp taxes, if any,
attributable to the initial issuance of Exercise Shares upon the exercise of
this Warrant; provided, however, that the Company shall not be required to pay
any tax or taxes which may be payable in respect of any transfer involved in the
issue of any Warrant Certificates or any certificates for Exercise Shares in a
name other than that of the Holder of a Warrant Certificate surrendered upon the
exercise of a Warrant, and the Company shall not be required to issue or deliver
such certificates unless or until the person or persons requesting the issuance
thereof shall have paid to the Company the amount of such tax or shall have
established to the satisfaction of the Company that such tax has been paid.

3. Mutilated or Missing Warrant Certificates. In case any Warrant Certificate
shall be mutilated, lost, stolen or destroyed, the Company may in its discretion
issue, in exchange and substitution for and upon cancellation of the mutilated
Warrant Certificate, or in lieu of


                                      4
<PAGE>

an in substitution for the Warrant Certificate lost, stolen or destroyed, a new
Warrant Certificate or Warrant Certificates of like tenor and in the same
aggregate denomination, but only (i) in the case of loss, theft or destruction,
upon receipt of evidence satisfactory to the Company of such loss, theft or
destruction of such Warrant Certificate and indemnity or bond, if requested,
also satisfactory to them and (ii) in the case of mutilation, upon surrender of
the mutilated Warrant. Applicants for such substitute Warrant Certificates shall
also comply with such other reasonable regulations and pay such other reasonable
charges as the Company or its counsel may prescribe.

4. Rights of Holder. The Holder shall not, by virtue of anything contained in
this Warrant Certificate or otherwise, be entitled to any right whatsoever,
either in law or equity, of a stockholder of the Company, including without
limitation, the right to receive dividends or to vote or to consent or to
receive notice as a shareholder in respect of the meetings of shareholders or
the election of directors of the Company or any other matter.

5. Release. Holder and any assignee of Holder, on behalf of itself, its past and
present subsidiaries, successors, assigns and its and their officers, directors,
employees, agents, creditors, trustees, and successors (collectively "Holder
Releasors"), does hereby release, acquit and forever discharge Company, Assignee
or any assignor of this Warrant (i.e. a previous Holder) and the Company's past
and present subsidiaries, affiliates, stockholders, successors, assigns,
customers, investment bankers, agents and its and their officers, directors,
employees, agents, attorneys, and their estates, assigns and successors
(collectively, "Company Releasees"), from any and all claims, actions, causes of
action, suits, demands, rights, damages, costs, loss of service, service,
expenses, or compensation of any sort whatsoever, known or unknown, foreseen or
unforeseen, which Holder Releasors ever had, now have or hereafter can, shall or
may have against Company Releases, by reason of any matter, cause, event,
action, or inaction or thing from whatsoever from the beginning of time to the
date of this Warrant.

6. Right of First Refusal.

      (a) If at any time any Holder determines to sell or transfer any or all of
this Warrant or the Exercise Shares and/or receives a bona fide written offer to
purchase any or all of this Warrant or any or all of such Exercise Shares
(hereafter referred to in either case as an "Offer") which the Holder or any
subsequent Holder desires to accept, Holder or any subsequent Holder must first
offer (hereafter called the "Right of First Refusal") to sell such Warrant or
Exercise Shares, or any portion thereof, to the Company upon the "Offer Terms"
(as described below). Notwithstanding the foregoing, the Right of First Refusal
shall not apply to the one-time transfer of the Warrant from Holder to
________________ ("Permitted Transferees").

      (b) In the event Holder or any subsequent Holder receives an Offer, Holder
or any subsequent Holder, as the case may be, shall notify the Company in
writing of such Offer, including the proposed price and other terms and
conditions of the Offer, including the


                                      5
<PAGE>

proposed price and other terms and conditions of the Offer ("Offer Terms"), and
the Company shall have ten (10) business days after the date such written notice
is sent to the Company by first class mail (with a copy sent by facsimile on the
date of mailing if the Company has a facsimile machine) to elect to exercise its
Right of First Refusal. Such election shall be made by the Company by sending
written notice to Holder or any subsequent Holder by first class mail (with a
copy sent by facsimile on the date of mailing if Holder has a facsimile machine)
within such ten (10) day period. In the absence of such written notice, the
Company shall be deemed to have waived its Right of First Refusal with respect
to such Offer but not with respect to any other proposed sale by (or offer that
he receives) which is subject to the right of First Refusal contained herein.

      (c) Contemporaneous with the execution hereof, Holder and any subsequent
Holder agrees to enter into the Voting Trust Agreement in the form attached
hereto as Appendix C.

7. Registration of Transfers and Exchanges. This Warrant shall be transferable,
subject to the provisions of this Paragraph and Paragraph 9 hereof, only upon
the books of the Company if any, to be maintained by it for that purpose, upon
surrender of the Warrant Certificate to the Company at its principal office
accompanied (if so required by it) by a written instrument or instruments of
transfer in form satisfactory to the Company and duly executed by the Holder
thereof or by the duly appointed legal representative thereof or by a duly
authorized attorney and upon payment of any necessary transfer tax or other
governmental charge imposed upon such transfer. In all cases of transfer by a
power of attorney, the original power of attorney, duly approved, or a power of
official copy thereof, duly certified, shall be deposited and remain with the
Company. In case of transfer by executors, administrators, guardians or other
legal representatives, duly authenticated evidence of their authority shall be
produced, and may be required to be deposited and remain with the Company in its
discretion. Any registration of transfer of the Warrant is subject to transferee
agreeing to and accepting the terms of this Warrant Agreement and upon such
acceptance, a new Warrant shall be issued to the transferee named in such
instrument of transfer, and the surrendered Warrant shall be canceled by the
Company.

      Any warrant may be exchanged, at the option of the Holder thereof and
without change, when surrendered to the Company at its principal office, or at
the office of its transfer agent, if any, for another Warrant or other Warrant
of like tenor and representing in the aggregate the right to purchase from the
Company a like number and kind of Exercise Shares as the Warrant surrendered for
exchange or transfer, and the Warrant so surrendered shall be canceled by the
Company or transfer agent, as the case may be.

8. Adjustment of Exercise Shares and Exercise Price. The Exercise Price and the
number and kind of Exercise Shares purchasable upon the exercise of this Warrant
shall be subject to adjustment from time to time upon the happening of certain
events as hereinafter provided.


                                      6
<PAGE>

The Exercise Price in effect at any time and the number and kind of securities
purchasable upon exercise of each Warrant shall be subject to adjustment as
follows:

      (a) In the case the Company shall (i) pay a dividend or make a
distribution on its shares of Common Stock in shares of Common Stock, (ii)
subdivide or classify its outstanding Common Stock into a greater number of
shares, or (iii) combine or reclassify its outstanding Common Stock into a
smaller number of shares, the Exercise Price in effect at the time of the record
date for such dividend or distribution or of the effective date of such
subdivision, combination or reclassification shall be proportionally adjusted so
that the Holder of this Warrant exercised after such date shall be entitled to
receive the aggregate number and kind of shares which, if this Warrant had been
exercised by such Holder immediately prior to such date, he would have owned
upon such exercise and been entitled to receive upon such dividend, subdivision,
combination or reclassification. For example, if the Company declares a 2 for 1
stock dividend or stock split and the Exercise Price immediately prior to such
event was $5.00 per share, the adjusted Exercise Price immediately after such
event would be $2.50 per share. Such adjustment shall be made successively
whenever any event listed above shall occur.

      (b) In case the Company shall hereafter issue rights or warrants to all
Holders of its Common Stock entitling them to subscribe for or purchase shares
of Common Stock (or securities convertible into Common Stock) at a price (or
having a conversion price per share) less than the "Current Market Price" of the
Common Stock (as defined in Subparagraph (d) of this Paragraph below) on the
record date mentioned below, the Exercise Price shall be adjusted so that the
same shall equal the price determined by multiplying the Exercise Price in
effect immediately prior to the date of such issuance by a fraction, the
numerator of which shall be the sum of the number of shares of Common Stock
outstanding on the record date mentioned below and the number of additional
shares of Common Stock which the aggregate offering price of the total number of
shares of Common Stock so offered (or the aggregate conversion price of the
convertible securities so offered) would purchase at the "Current Market Price"
per share of the Common Stock, and the denominator of which shall be the sum of
the number of shares of Common Stock outstanding on such record date and the
number of additional shares of Common Stock offered for subscription or purchase
(or into which the convertible securities so offered are convertible). Such
adjustment shall be made successively whenever such rights or warrants are
issued and shall become effective immediately after the record date for the
determination of shareholders entitled to receive such rights or warrants; and
to the extent that shares of Common Stock are not delivered (or securities
convertible into Common Stock are not delivered) after the expiration of such
rights or warrants the Exercise Price shall be readjusted to the Exercise Price
which would then be in effect had the adjustments made upon the issuance of such
rights or warrants been made upon the basis of delivery of only the number of
shares of Common Stock (or securities convertible into Common Stock) actually
delivered.


                                      7
<PAGE>

      (c) Whenever the Exercise Price payable upon exercise of this Warrant is
adjusted pursuant to Subparagraphs (a) and (b) above, the number of Exercise
Shares purchasable upon exercise of this Warrant shall simultaneously be
adjusted by multiplying the number of Exercise Shares initially issuable upon
exercise of this Warrant by the Exercise Price in effect on the date hereof and
dividing the product so obtained by the Exercise Price, as adjusted.

      (d) For the purpose of any computation under Subparagraph (b) above, the
"Current Market Price" per share of Common Stock at any date shall be deemed to
be the average of the daily closing prices for 30 consecutive business days
before such date. The closing price for each day shall be the last sale price
regular way or, in case no such reported sale takes place on such day, the
average of the last reported bid and lowest reported asked prices as reported by
NASDAQ, or other similar organization if NASDAQ is no longer reporting such
information, or if not so available, the fair market price as determined by the
Board of Directors.

      (e) No adjustment in the Exercise Price shall be required unless such
adjustment would require an increase or decrease of at least ten cents ($0.10)
in such price; provided, however, that any adjustments which by reason of this
Subparagraph (e) are not required to be made shall be carried forward and taken
into account in any subsequent adjustment required to be made hereunder. All
calculations under this Paragraph 8 shall be made to the nearest cent or to the
nearest one-hundredth of a share, as the case may be. Anything in this Paragraph
8 to the contrary notwithstanding, the Company shall be entitled, but shall not
be required, to make such changes in the Exercise Price, in addition to those
required by this Paragraph 8, as it, in its sole discretion, shall determine to
be advisable in order that any dividend or distribution in shares of Common
Stock, subdivision, reclassification or combination of Common Stock, issuance of
Warrants to Purchase Common Stock or distribution of evidences of indebtedness
or other assets (excluding cash dividends) referred to hereinabove in this
Paragraph 8 hereafter made by the Company to the Holders of its Common Stock
shall not result in any tax to the Holders of its Common Stock or securities
convertible into Common Stock.

      (f) Whenever the Exercise Price is adjusted, as herein provided, the
Company shall promptly cause a notice setting forth the adjusted Exercise Price
and adjusted number of Exercise Shares issuable upon exercise of each Warrant to
be mailed to the Holders, at their last addresses appearing in the books of the
Company, and shall cause a certified copy thereof to be mailed to its transfer
agent, if any. The Company may retain a firm of independent certified public
accountants selected by the Board of Directors (who may be the regular
accountants employed by the Company) to make any computation required by this
Paragraph 8, and a certificate signed by such firm shall be conclusive evidence
of the correctness of such adjustment.


                                      8
<PAGE>

      (g) In the event that at any time, as a result of an adjustment made
pursuant to Subparagraph 8(a) above, the Holder of this Warrant thereafter shall
become entitled to receive any Exercise Shares of the Company, other than Common
Stock, thereafter the number of such other shares so receivable upon exercise of
this Warrant shall be subject to adjustment from time to time in a manner and on
terms as nearly equivalent as practicable to the provisions with respect to the
Common Stock contained in Subparagraphs (a) to (e) of Paragraph 8, inclusive
above.

      (h) Irrespective of any adjustments in the Exercise Price or the number or
kind of Exercise Shares purchasable upon exercise of this Warrant, Warrant
theretofore or thereafter issued may continue to express the same price and
number and kind of shares as are stated in the similar Warrants initially
issuable pursuant to this Agreement.

      (i) Whenever the Exercise Price shall be adjusted as required by the
provisions of the foregoing Section, the Company shall forthwith file in the
custody of its Secretary or an Assistant Secretary at its principal office and
with its stock transfer agent, if any, an officer's certificate showing the
adjusted Exercise Price determined as herein provided, setting forth in
reasonable detail the facts requiring such adjustment, including a statement of
the number of additional shares of Common Stock, if any, and such other facts as
shall be necessary to show the reason for and the manner of computing such
adjustment. Each such officer's certificate shall be made available at all
reasonable times for inspection by the Holder and the Company shall, forthwith
after each such adjustment, mail a copy by certified mail of such certificate to
the Holder.

9. Restrictions on Transferability; Restrictive Legend. This Warrant may not be
transferred by the Holder without the prior written consent of the Company
except (1) the one-time transfer of the Warrants from Holder to Permitted
Transferee and (2) by means of intestacy or testamentary bequest. Any transfer
of this Warrant in violation of this Paragraph 9 is null and void as of the time
of such transfer. In addition, neither this Warrant nor the Exercise Shares
shall be transferable except in accordance with the provisions of this
paragraph.

      (a) Restrictions on Transfer; Indemnification. Neither this Warrant nor
any Exercise Share may be offered for sale or sold, or otherwise transferred or
sold in any transaction which would constitute a sale thereof within the meaning
of the Securities Act of 1933, as amended (the "1933 Act"), unless (i) such
security has been registered for sale under the 1933 Act and registered or
qualified under applicable state securities laws relating to the offer and sale
of securities, or (ii) exemptions from the registration requirements of the 1933
Act and the registration or qualification requirements of all such state
securities laws are available and the Company shall have received an opinion of
counsel satisfactory to the Company that the proposed sale or other disposition
of such securities may be effected without registration under the 1933 Act and
would not result in any violation of any applicable state securities laws
relating to the registration or qualification of securities for sale, such
counsel and such opinion to be satisfactory to the Company.


                                      9
<PAGE>

      The Holder agrees to indemnify and hold harmless the Company, or Assignee
against any loss, damage, claim or liability arising from the disposition of
this Warrant or any Exercise Share held by such Holder or any interest therein
in violation of the provisions of this Paragraph 9.

      (b) Restrictive Legends. Unless and until otherwise permitted by this
Paragraph 9 this Warrant Certificate, each Warrant Certificate issued to the
Holder or to any transferee or assignee of this Warrant Certificate, and each
stock certificate representing Exercise Shares issued upon exercise of this
Warrant or to any transferee of the person to whom the Exercise Shares were
issued, shall bear a legend setting forth the requirements of Subparagraph (a)
of this Paragraph 9, together with such other legend or legends as may otherwise
be deemed necessary or appropriate by counsel to the Company.

      (c) Notice of Proposed Transfers. In addition to the provisions of Section
6 hereof, prior to any transfer, offer to transfer or attempted transfer of this
Warrant or any Exercise Share, the Holder of such security shall give written
notice to the Company of such Holder's intention to effect such transfer. Each
such notice shall (x) describe the manner and circumstances of the proposed
transfer in sufficient detail, and shall contain an undertaking by the person
giving such notice to furnish such other information as may be required, to
enable counsel to render the opinions referred to below, and shall (y) designate
the counsel for the person giving such notice, such counsel to be satisfactory
to the Company. The person giving such notice shall submit a copy thereof to the
counsel designated in such notice and the Company shall submit a copy thereof to
its counsel, and the following provisions shall apply:

            (i) If, in the opinion of each such counsel, the proposed transfer
of this Warrant or Exercise Shares, as appropriate, may be effected without
registration of such security under the 1933 Act, the Company shall, as promptly
as practicable, so notify the Holder of such security and such Holder shall
thereupon be entitled to transfer such security in accordance with the terms of
the notice delivered by such Holder to the Company. Each certificate evidencing
the securities thus to be transferred (and each certificate evidencing any
untransferred balance of the securities evidenced by such certificate) shall
bear the restrictive legends referred to in Subparagraph (b) above, unless in
the opinion of such counsel such legend is not required in order to insure
compliance with the 1933 Act.

            (ii) If, in the opinion of either of such counsel, the proposed
transfer of securities may not be effected without registration under the 1933
Act, the Company shall, as promptly as practicable, so notify the Holder
thereof. However, the Company shall have no obligation to register such
securities under the 1933 Act, except as otherwise provided herein or in the
Agreement of Sale.


                                      10
<PAGE>

      The Holder of the securities giving the notice under this Subparagraph (c)
shall not be entitled to transfer any of the securities until receipt of notice
from the Company under Paragraph (i) of this Subparagraph (c) or registration of
such securities under the 1933 Act has become effective.

      (d) Removal of Legend. The Company shall, at the request of any registered
Holder of a Warrant or Exercise Share, exchange the certificate representing
such security for a certificate representing the same security not bearing the
restrictive legend required by Subparagraph (b) if, in the opinion of counsel to
the Company, such restrictive legend is no longer necessary.

10. Registration Rights. The Holder hereof shall be entitled to the registration
rights set forth in a certain Registration Rights Agreement of even date
herewith by and between the Company and such Holder.

11. Notices. All notices or other communications under this Warrant Certificate
shall be in writing and shall be deemed to have been given if delivered by hand
or mailed by certified mail, postage prepaid, return receipt request, addressed
as follows:

            If to the Company:

            Tel-Save Holdings, Inc.
            22 Village Square
            New Hope, PA  18939

            with a copy to:

            Aloysius T. Lawn, IV, Esquire
            General Counsel and Secretary
            22 Village Square
            New Hope, PA  18939

            and to the Holder:

            at the address of the Holder appearing on the books of the company
            or the Company's transfer agent, if any.

      Either of the Company or the Holder may from time to time change the
address to which notices to it are to be mailed hereunder by notice in
accordance with the provisions of this Paragraph 11.

12. Supplements and Amendments. The Company may from time to time supplement or
amend this Warrant Certificate without the approval of any Holders of Warrants
in order to cure any ambiguity or to correct or supplement any provision
contained herein which may be


                                      11
<PAGE>

defective or inconsistent with any other provision, or to make any other
provisions in regard to matters or questions herein arising hereunder which the
Company may deem necessary or desirable and which shall not materially adversely
affect the interests of the Holder.

13. Successors and Assigns. This Warrant shall inure to the benefit of and be
binding on the respective successors, assigns and legal representatives of the
Holder and the Company. The Company may assign (the "Assignment") its rights to
deliver the Exercise Shares pursuant to this Warrant to one or more stockholders
of the Company ("Assignee") who would agree to sell the Exercise Shares to the
Holder upon exercise hereof and to otherwise assume with respect to the delivery
of the Exercise Shares only, all obligations of the Company, with respect to the
delivery of the Exercise Shares only, under this Warrant. In addition, the
Company may assign to another party its right, under the Right of First Refusal.

14. Severability. If for any reason any provision, paragraph or terms of this
Warrant Certificate is held to be invalid or unenforceable, all other valid
provisions herein shall remain in full force and effect and all terms,
provisions and paragraphs of this Warrant shall be deemed to be severable.

15. Governing Law. This Warrant shall be deemed to be a contract made under the
laws of the State of Delaware and for all purposes shall be governed by and
construed in accordance with the laws of said State.

16. Headings. Paragraph and subparagraph headings, used herein are included
herein for convenience of reference only shall not affect the construction of
this Warrant Certificate nor constitute a part of this Warrant Certificate for
any other purpose.

17. Consent and Acknowledgment of Holder. The terms and conditions of this
Warrant are agreed and consented to by the Holder, as evidenced by Holder's
signature on the line provided below. This Warrant shall bind, benefit and be
enforceable by or against Holder and its heirs, legal and personal
representatives, estate, beneficiaries and assigns, and the Company, Assignee
and its successors and assigns.


IN WITNESS WHEREOF, the Company has caused these presents to be duly executed as
of the day and year written above.

                              TEL-SAVE HOLDINGS, INC.


                              By: /s/ Daniel Borislow
                                  --------------------------------
                                   Chief Executive Officer


                                      12
<PAGE>

The terms of this Warrant are
agreed to and accepted by:
          HOLDER


 /s/ Robert T. Hale, Jr.
- ----------------------------
Signature:


 Robert T. Hale, Jr.
- ----------------------------
Print Name


                                      13
<PAGE>

                                  APPENDIX A

                          NOTICE OF WARRANT EXERCISE

      Pursuant to a Warrant Agreement, ("Warrant") by and between the
undersigned and Tel-Save Holdings, Inc., a Delaware corporation (the "Company"),
dated as of January 9, 1996, and subject to the vesting periods set forth
therein, the undersigned hereby irrevocably elects to exercise its warrant to
the extent of purchasing _____ shares of Common Stock (the "Warrant Shares"), of
the Company as provided for therein.

      The undersigned hereby represents and agrees that the Warrant Shares
purchased pursuant hereto are being purchased for investment and not with a view
to the distribution or resale thereof, and that the undersigned understands that
said Warrant Shares have not been registered under the Securities Act of 1933,
as amended.

      The undersigned, on behalf of itself, its past and present subsidiaries,
successors, assigns and any assignee of Holder and its and their officers,
directors, employees, creditors, trustees, agents and successors (collectively
"Holder Releasors"), does hereby release, acquit and forever discharge Company,
"Assignee" (as defined in the Warrant) and any assignor of the Warrant (i.e.,
previous Holder) and the Company's past and present subsidiaries, affiliates,
stockholders, successors, assigns, investment bankers, agents, creditors,
trustees, and its and their officers, directors, employees, customers, agents,
attorneys, and their estates, assigns and successors (collectively "Company
Releasees"), from any and all claims, actions, causes of action, suits, demands,
rights, damages, costs, loss of service, service, expenses, or compensation of
any sort whatsoever, known or unknown, foreseen or unforeseen, which Holder
Releasors ever had, now have or hereafter can, shall or may have against Company
Releasees, by reason of any matter, cause, event, action, or inaction or thing
from whatsoever from the beginning of time to the date of this Notice.

      Payment of the full Exercise Price (as defined in the Warrant) of the
Warrant Shares is enclosed herewith, in the form of a check made payable to the
Company or Assignee, as the case may be.

      The undersigned requests that a certificate for the Warrant Shares be
issued in the name of:

                ________________________________________________

                ________________________________________________

                ________________________________________________

            (Please print name, address and social security numbers)


Dated:          ________________________________________________



                                      14
<PAGE>

Address:        ________________________________________________

                ________________________________________________

                ________________________________________________



Signature:      ________________________________________________



                                      15



                         WARRANT AGREEMENT TO PURCHASE

                                COMMON STOCK OF

                            TEL-SAVE HOLDINGS, INC.


Date of Grant:  January 12, 1996.

Void after 5:00 p.m.  Eastern Standard Time on January 11, 1997.

      This is to verify that, FOR VALUE RECEIVED, Anne Marie Co., LLC, with a
principal address as indicated on the Company's books and records, or only those
assigns specifically permitted under the terms hereof (hereinafter referred to
as the "Holder") is entitled to purchase, subject to the terms and conditions
hereof, from Tel-Save Holdings, Inc., a Delaware corporation ("Company"), or its
assigns, 20,000 shares of Common Stock (the "Common Stock") during the period
commencing at 9:00 a.m., Eastern Standard Time on September 1, 1996 (the
"Commencement Date") and ending at 5:00 p.m. Eastern Standard Time on January
11, 1997 (the "Termination Date") at an exercise price of $12.375* per share of
Common Stock. The number of shares of Common Stock purchasable upon the exercise
of this Warrant Agreement (the "Warrant(s)") and the exercise price per share
shall be subject to adjustment from time to time upon the occurrence of certain
events as set forth below.

      The shares of Common Stock or any other shares or other units of stock or
other securities or property, or any combination thereof then receivable upon
exercise of this Warrant, as adjusted from time to time, are sometimes referred
to hereinafter as "Exercise Shares." The exercise price per share as from time
to time in effect is referred to hereinafter as the "Exercise Price."

1. Vesting and Exercise of Warrant; Issuance of Exercise Shares.

      (a) Exercise of Warrant. Subject to compliance with the vesting provisions
identified at Subparagraph (b) below, this Warrant may be exercised in whole or
in part at any time or from time to time on or after the Commencement Date and
until and including the Termination Date. Following the Termination Date, in the
absence of the exercise hereof, the Holder shall have no rights herein and this
Warrant shall lapse. This Warrant may be surrendered on any business day to the
Company at its principal office, presently located at the address of the Company
set forth in Paragraph 11 hereof, (or such other office of the Company, if any,
as shall theretofore have been designated by the Company by written

- ----------
*The closing price of the Company's Common Stock on The NASDAQ Stock Market on
 the date of the grant was $12.375.


                                      1
<PAGE>

notice to the Holder), together with: (i) a completed and executed Notice of
Warrant Exercise in the form set forth in Appendix A hereto and made a part
hereof and (ii) (A) payment of the full Exercise Price for the amount of
Exercise Shares set forth in the Notice of Warrant Exercise, in lawful money of
the United States of America by certified check or cashier's check, made payable
to the order of the Company or (B) at the request of Holder and to the extent
permitted by applicable law, the Company in its sole discretion may selectively
approve arrangements with a brokerage firm under which such brokerage firm, on
behalf of the Holder, shall pay the Company the Exercise Price, and the Company,
pursuant to an irrevocable notice from Holder (the form of which is satisfactory
to the Company), shall promptly deliver the Exercise Shares being purchased to
such firm. In the event of an Assignment (as hereinafter defined), the Company
shall deliver to the Assignee (as hereinafter defined) any Warrants surrendered
for exercise, together with the related Notice of Warrant exercise and the
Exercise Price and, to the extent payment is to be effected in accordance with
clause (ii) (B) above, payment shall be made to the Assignee against delivery by
the Assignee of the Exercise Shares.

      In the event that this Warrant shall be duly exercised in part prior to
the Termination Date, the Company shall issue a new Warrant or Warrants of like
tenor evidencing the rights of the Holder thereof to purchase the balance of the
Exercise Shares purchasable under the Warrant so surrendered that shall not have
been purchased.

      No adjustments shall be made for any cash dividends on Exercise Shares
issuable upon exercise of the Warrant. The Company shall cancel Warrant
Certificates surrendered upon exercise of Warrants.

      (b) Vesting Contingency.

            (A) The Company and Holder specifically acknowledge and agree that
this Warrant (and the related agreements outlined in Appendix B) (i) is being
entered into to enhance the long term relationship between Holder and Company
with respect to the sale/purchase of telecommunications services under the
company's own long distance network known as "One Better Net" and (ii) that
there is no assurance to maintain existing business with the Company or that
Holder can achieve or maintain if achieved the levels of monthly billings
outlined in this Warrant.

            (B) Notwithstanding anything to the contrary contained herein, the
Holder's right, title and interest in and to this Warrant shall only vest, and
the Company's obligation to issue the Exercise Shares shall only remain in
effect provided that (i) the Holder and the Company shall enter into and
maintain definitive agreements or subscribe to a tariff obtained by the Company,
the general terms of which will include the requirement of provisioning of at
least $200,000 of traffic, (ii) the Holder is current in all payments for
billing from the Company, and (iii) the Holder is in general good standing with
the Company and is in compliance with the tariff or contract terms with the
Company.


                                      2
<PAGE>

      (c) Issuance of Exercise Shares; Delivery of Warrant Certificate. The
Company or the Assignee, as applicable, shall, within ten (10) business days or
as soon thereafter as is practicable of the exercise of this Warrant, issue in
the name of and cause to be delivered, or in the case of an Assignment shall
deliver (together with a duly executed stock power), to the Holder (or such
other person or persons, if any, as specifically permitted under the terms
hereof and as the Holder shall have designated in the Notice of Warrant
Exercise) one or more certificates representing the Exercise Shares to which the
Holder (or such other person or persons) shall be entitled upon such exercise
under the terms hereof. Such certificate or certificates shall be deemed to have
been issued and the Holder (or such other person or persons so permitted and
designated) shall be deemed to have become the record holder of the Exercise
Shares as of the date of the due exercise of this Warrant.

      (d) Exercise Shares Fully Paid and Non-assessable. The Company agrees and
covenants for itself and on behalf of any Assignee that all Exercise Shares
issuable or deliverable upon the due exercise of the Warrant represented by this
Warrant Certificate will, upon issuance in accordance with the terms hereof, be
duly authorized, validly issued, fully paid and non-assessable and free and
clear of all taxes (other than those taxes which, pursuant to Paragraph 2
hereof, the Company shall not be obligated to pay) or liens, charges, and
security interests created by the Company with respect to the issuance thereof.

      (e) Reservation of Exercise Shares. In connection with or as soon as
practicable after any action which would cause an adjustment pursuant to
Paragraph 8 hereof increasing the number of shares of capital stock constituting
the Exercise Shares, the Company will take as soon as practicable after such
action any corporate action which may, in the opinion of its counsel, be
necessary in order that the Company have remaining, after such adjustment, a
number of shares of such capital stock unissued and unreserved for other
purposes sufficient to permit the exercise of all the then outstanding Warrants
of like tenor immediately after such adjustment; the Company will also from time
to time take action to increase the authorized amount of its capital stock
constituting the Exercise Shares if at any time the number of shares of capital
stock authorized but remaining unissued and unreserved for other purposes shall
be insufficient to permit the exercise of the Warrants then outstanding. The
Company may but shall not be required to reserve and keep available, out of the
aggregate of its authorized but unissued shares of capital stock, for the
purpose of enabling it to satisfy any obligation to issue Exercise Shares upon
exercise of Warrants, through the Termination Date, the number of Exercise
Shares deliverable upon the full exercise of this Warrant and all other Warrants
of like tenor then outstanding.

      At the time of or before taking any action which would cause an adjustment
pursuant to Paragraph 8 hereof, reducing the Exercise Price below then par value
(if any) of the Exercise Shares issuable upon exercise of the Warrants, the
Company will take any corporate action which may, in the opinion of its counsel,
be necessary in order to assure that the par value per share of the Exercise
Shares is at all times equal to or less than the Exercise Price per share and so
that the Company may validly and legally issue fully paid and non-assessable
Exercise Shares at the Exercise Price, as so adjusted; the Company will also


                                      3
<PAGE>

from time to time take such action if at any time the Exercise Price is below
the then par value of the Exercise Shares.

      (f) Fractional Shares. Neither, the Company nor any Assignee shall be
required to the issue fractional shares of capital stock upon the exercise of
this Warrant or to deliver Warrant Certificates which evidence fractional shares
of capital stock. In the event that any fraction of an Exercise Share would,
except for the provisions of this Subparagraph (f), be issuable upon the
exercise of this Warrant, the Company or the Assignee, as the case may be, shall
pay to the Holder exercising the Warrant an amount in cash equal to such
fraction multiplied by the "Current Market Value" of the Exercise Share. For
purposes of this Subparagraph (f), the "Current Market Value" shall be
determined as follows:

            (i) if the Exercise Shares are traded in the over-the-counter market
and not on any national securities exchange and not in the NASDAQ Reporting
System, the average of the mean between the last bid and asked prices per share,
as reported by the National Quotation Bureau, Inc., or an equivalent generally
accepted reporting service, for the last business day prior to the date on which
this Warrant is exercised, or if not so reported, the average of the closing bid
and asked prices for an Exercise Share as furnished to the Company by any member
of the National Association of Securities Dealers, Inc., selected by the Company
for that purpose.

            (ii) if the Exercise Shares are listed or traded on a national
securities exchange or in the NASDAQ Reporting System, the closing price on the
principal national securities exchange on which they are so listed or traded or
in the National Market, as the case may be, on the last business day prior to
the date of the exercise of this Warrant. The closing price referred to in this
clause (ii) shall be the last reported sales price, or, in case no such reported
sale takes place on such day, the average of the reported closing bid and asked
prices, in either case on the national securities exchange on which the Exercise
shares are then listed or in the NASDAQ Reporting System; or

            (iii) if no such closing price or closing bid and asked prices are
available, as determined in any reasonable manner as may be prescribed by the
Board of Directors of the Company.

2. Payment of Taxes. The Company will pay all documentary stamp taxes, if any,
attributable to the initial issuance of Exercise Shares upon the exercise of
this Warrant; provided, however, that the Company shall not be required to pay
any tax or taxes which may be payable in respect of any transfer involved in the
issue of any Warrant Certificates or any certificates for Exercise Shares in a
name other than that of the Holder of a Warrant Certificate surrendered upon the
exercise of a Warrant, and the Company shall not be required to issue or deliver
such certificates unless or until the person or persons requesting the issuance
thereof shall have paid to the Company the amount of such tax or shall have
established to the satisfaction of the Company that such tax has been paid.


                                      4
<PAGE>

3. Mutilated or Missing Warrant Certificates. In case any Warrant Certificate
shall be mutilated, lost, stolen or destroyed, the Company may in its discretion
issue, in exchange and substitution for and upon cancellation of the mutilated
Warrant Certificate, or in lieu of an in substitution for the Warrant
Certificate lost, stolen or destroyed, a new Warrant Certificate or Warrant
Certificates of like tenor and in the same aggregate denomination, but only (i)
in the case of loss, theft or destruction, upon receipt of evidence satisfactory
to the Company of such loss, theft or destruction of such Warrant Certificate
and indemnity or bond, if requested, also satisfactory to them and (ii) in the
case of mutilation, upon surrender of the mutilated Warrant. Applicants for such
substitute Warrant Certificates shall also comply with such other reasonable
regulations and pay such other reasonable charges as the Company or its counsel
may prescribe.

4. Rights of Holder. The Holder shall not, by virtue of anything contained in
this Warrant Certificate or otherwise, be entitled to any right whatsoever,
either in law or equity, of a stockholder of the Company, including without
limitation, the right to receive dividends or to vote or to consent or to
receive notice as a shareholder in respect of the meetings of shareholders or
the election of directors of the Company or any other matter.

5. Release. Holder and any assignee of Holder, on behalf of itself, its past and
present subsidiaries, successors, assigns and its and their officers, directors,
employees, agents, creditors, trustees, and successors (collectively "Holder
Releasors"), does hereby release, acquit and forever discharge Company, Assignee
or any assignor of this Warrant (i.e. a previous Holder) and the Company's past
and present subsidiaries, affiliates, stockholders, successors, assigns,
customers, investment bankers, agents and its and their officers, directors,
employees, agents, attorneys, and their estates, assigns and successors
(collectively, "Company Releasees"), from any and all claims, actions, causes of
action, suits, demands, rights, damages, costs, loss of service, service,
expenses, or compensation of any sort whatsoever, known or unknown, foreseen or
unforeseen, which Holder Releasors ever had, now have or hereafter can, shall or
may have against Company Releases, by reason of any matter, cause, event,
action, or inaction or thing from whatsoever from the beginning of time to the
date of this Warrant.

6. Right of First Refusal.

      (a) If at any time any Holder determines to sell or transfer any or all of
this Warrant or the Exercise Shares and/or receives a bona fide written offer to
purchase any or all of this Warrant or any or all of such Exercise Shares
(hereafter referred to in either case as an "Offer") which the Holder or any
subsequent Holder desires to accept, Holder or any subsequent Holder must first
offer (hereafter called the "Right of First Refusal") to sell such Warrant or
Exercise Shares to the Company upon the "Offer Terms" (as described below).

      (b) In the event Holder receives an Offer, Holder shall notify the Company
in writing of such Offer, including the proposed price and other terms and
conditions of the Offer ("Offer Terms"), and the Company shall have ten (10)
business days after the date


                                      5
<PAGE>

such written notice is sent to the Company by first class mail (with a copy sent
by facsimile on the date of mailing if the Company has a facsimile machine) to
elect to exercise its Right of First Refusal. Such election shall be made by the
Company by sending written notice to Holder or any subsequent Holder by first
class mail (with a copy sent by facsimile on the date of mailing if Holder has a
facsimile machine) within such ten (10) day period. In the absence of such
written notice, the Company shall be deemed to have waived its Right of First
Refusal with respect to such Offer but not with respect to any other proposed
sale by (or offer that he receives) which is subject to the Right of First
Refusal contained herein.

      (c) Contemporaneous with the execution hereof, Holder and any subsequent
Holder agrees to enter into the Voting Trust Agreement in the form attached
hereto as Appendix B.

7. Registration of Transfers and Exchanges. This Warrant shall be transferable,
subject to the provisions of this Paragraph and Paragraph 9 hereof, only upon
the books of the Company if any, to be maintained by it for that purpose, upon
surrender of the Warrant Certificate to the Company at its principal office
accompanied (if so required by it) by a written instrument or instruments of
transfer in form satisfactory to the Company and duly executed by the Holder
thereof or by the duly appointed legal representative thereof or by a duly
authorized attorney and upon payment of any necessary transfer tax or other
governmental charge imposed upon such transfer. In all cases of transfer by a
power of attorney, the original power of attorney, duly approved, or a power of
official copy thereof, duly certified, shall be deposited and remain with the
Company. In case of transfer by executors, administrators, guardians or other
legal representatives, duly authenticated evidence of their authority shall be
produced, and may be required to be deposited and remain with the Company in its
discretion. Any registration of transfer of the Warrant is subject to transferee
agreeing to and accepting the terms of this Warrant Agreement and upon such
acceptance, a new Warrant Certificate shall be issued to the transferee named in
such instrument of transfer, and the surrendered Warrant Certificate shall be
canceled by the Company.

      Any Warrant Certificate may be exchanged, at the option of the Holder
thereof and without change, when surrendered to the Company at its principal
office, or at the office of its transfer agent, if any, for another Warrant
Certificate or other Warrant Certificates of like tenor and representing in the
aggregate the right to purchase from the Company a like number and kind of
Exercise Shares as the Warrant Certificate surrendered for exchange or transfer,
and the Warrant Certificate so surrendered shall be canceled by the Company or
transfer agent, as the case may be.

8. Adjustment of Exercise Shares and Exercise Price. The Exercise Price and the
number and kind of Exercise Shares purchasable upon the exercise of this Warrant
shall be subject to adjustment from time to time upon the happening of certain
events as hereinafter provided.


                                      6
<PAGE>

The Exercise Price in effect at any time and the number and kind of securities
purchasable upon exercise of each Warrant shall be subject to adjustment as
follows:

      (a) In the case the Company shall (i) pay a dividend or make a
distribution on its shares of Common Stock in shares of Common Stock, (ii)
subdivide or classify its outstanding Common Stock into a greater number of
shares, or (iii) combine or reclassify its outstanding Common Stock into a
smaller number of shares, the Exercise Price in effect at the time of the record
date for such dividend or distribution or of the effective date of such
subdivision, combination or reclassification shall be proportionally adjusted so
that the Holder of this Warrant exercised after such date shall be entitled to
receive the aggregate number and kind of shares which, if this Warrant had been
exercised by such Holder immediately prior to such date, he would have owned
upon such exercise and been entitled to receive upon such dividend, subdivision,
combination or reclassification. For example, if the Company declares a 2 for 1
stock dividend or stock split and the Exercise Price immediately prior to such
event was $5.00 per share, the adjusted Exercise Price immediately after such
event would be $2.50 per share. Such adjustment shall be made successively
whenever any event listed above shall occur.

      (b) In case the Company shall hereafter issue rights or warrants to all
Holders of its Common Stock entitling them to subscribe for or purchase shares
of Common Stock (or securities convertible into Common Stock) at a price (or
having a conversion price per share) less than the "Current Market Price" of the
Common Stock (as defined in Subparagraph (d) of this Paragraph below) on the
record date mentioned below, the Exercise Price shall be adjusted so that the
same shall equal the price determined by multiplying the Exercise Price in
effect immediately prior to the date of such issuance by a fraction, the
numerator of which shall be the sum of the number of shares of Common Stock
outstanding on the record date mentioned below and the number of additional
shares of Common Stock which the aggregate offering price of the total number of
shares of Common Stock so offered (or the aggregate conversion price of the
convertible securities so offered) would purchase at the "Current Market Price"
per share of the Common Stock, and the denominator of which shall be the sum of
the number of shares of Common Stock outstanding on such record date and the
number of additional shares of Common Stock offered for subscription or purchase
(or into which the convertible securities so offered are convertible). Such
adjustment shall be made successively whenever such rights or warrants are
issued and shall become effective immediately after the record date for the
determination of shareholders entitled to receive such rights or warrants; and
to the extent that shares of Common Stock are not delivered (or securities
convertible into Common Stock are not delivered) after the expiration of such
rights or warrants the Exercise Price shall be readjusted to the Exercise Price
which would then be in effect had the adjustments made upon the issuance of such
rights or warrants been made upon the basis of delivery of only the number of
shares of Common Stock (or securities convertible into Common Stock) actually
delivered.


                                      7
<PAGE>

      (c) Whenever the Exercise Price payable upon exercise of each Warrant is
adjusted pursuant to Subparagraphs (a) and (b) above, the number of Exercise
Shares purchasable upon exercise of this Warrant shall simultaneously be
adjusted by multiplying the number of Exercise Shares initially issuable upon
exercise of this Warrant by the Exercise Price in effect on the date hereof and
dividing the product so obtained by the Exercise Price, as adjusted.

      (d) For the purpose of any computation under Subparagraph (b) above, the
"Current Market Price" per share of Common Stock at any date shall be deemed to
be the average of the daily closing prices for 30 consecutive business days
before such date. The closing price for each day shall be the last sale price
regular way or, in case no such reported sale takes place on such day, the
average of the last reported bid and lowest reported asked prices as reported by
NASDAQ, or other similar organization if NASDAQ is no longer reporting such
information, or if not so available, the fair market price as determined by the
Board of Directors.

      (e) No adjustment in the Exercise Price shall be required unless such
adjustment would require an increase or decrease of at least ten cents ($0.10)
in such price; provided, however, that any adjustments which by reason of this
Subparagraph (e) are not required to be made shall be carried forward and taken
into account in any subsequent adjustment required to be made hereunder. All
calculations under this Paragraph 8 shall be made to the nearest cent or to the
nearest one-hundredth of a share, as the case may be. Anything in this Paragraph
8 to the contrary notwithstanding, the Company shall be entitled, but shall not
be required, to make such changes in the Exercise Price, in addition to those
required by this Paragraph 8, as it, in its sole discretion, shall determine to
be advisable in order that any dividend or distribution in shares of Common
Stock, subdivision, reclassification or combination of Common Stock, issuance of
Warrants to Purchase Common Stock or distribution of evidences of indebtedness
or other assets (excluding cash dividends) referred to hereinabove in this
Paragraph 8 hereafter made by the Company to the Holders of its Common Stock
shall not result in any tax to the Holders of its Common Stock or securities
convertible into Common Stock.

      (f) Whenever the Exercise Price is adjusted, as herein provided, the
Company shall promptly cause a notice setting forth the adjusted Exercise Price
and adjusted number of Exercise Shares issuable upon exercise of each Warrant to
be mailed to the Holders, at their last addresses appearing in the books of the
Company, and shall cause a certified copy thereof to be mailed to its transfer
agent, if any. The Company may retain a firm of independent certified public
accountants selected by the Board of Directors (who may be the regular
accountants employed by the Company) to make any computation required by this
Paragraph 8, and a certificate signed by such firm shall be conclusive evidence
of the correctness of such adjustment.


                                      8
<PAGE>

      (g) In the event that at any time, as a result of an adjustment made
pursuant to Subparagraph 8(a) above, the Holder of this Warrant thereafter shall
become entitled to receive any Exercise Shares of the Company, other than Common
Stock, thereafter the number of such other shares so receivable upon exercise of
this Warrant shall be subject to adjustment from time to time in a manner and on
terms as nearly equivalent as practicable to the provisions with respect to the
Common Stock contained in Subparagraphs (a) to (e) of Paragraph 8, inclusive
above.

      (h) Irrespective of any adjustments in the Exercise Price or the number or
kind of Exercise Shares purchasable upon exercise of this Warrant, Warrant
theretofore or thereafter issued may continue to express the same price and
number and kind of shares as are stated in the similar Warrants initially
issuable pursuant to this Agreement.

      (i) Whenever the Exercise Price shall be adjusted as required by the
provisions of the foregoing Section, the Company shall forthwith file in the
custody of its Secretary or an Assistant Secretary at its principal office and
with its stock transfer agent, if any, an officer's certificate showing the
adjusted Exercise Price determined as herein provided, setting forth in
reasonable detail the facts requiring such adjustment, including a statement of
the number of additional shares of Common Stock, if any, and such other facts as
shall be necessary to show the reason for and the manner of computing such
adjustment. Each such officer's certificate shall be made available at all
reasonable times for inspection by the Holder and the Company shall, forthwith
after each such adjustment, mail a copy by certified mail of such certificate to
the Holder.

9. Restrictions on Transferability; Restrictive Legend. This Warrant may not be
transferred by the Holder without the prior written consent of the Company
except by means of intestacy or testamentary bequest. Any transfer of this
Warrant in violation of this Paragraph 9 is null and void as of the time of such
transfer. In addition, neither this Warrant nor the Exercise Shares shall be
transferable except in accordance with the provisions of this paragraph.

      (a) Restrictions on Transfer; Indemnification. Neither this Warrant nor
any Exercise Share may be offered for sale or sold, or otherwise transferred or
sold in any transaction which would constitute a sale thereof within the meaning
of the Securities Act of 1933, as amended (the "1933 Act"), unless (i) such
security has been registered for sale under the 1933 Act and registered or
qualified under applicable state securities laws relating to the offer and sale
of securities, or (ii) exemptions from the registration requirements of the 1933
Act and the registration or qualification requirements of all such state
securities laws are available and the Company shall have received an opinion of
counsel satisfactory to the Company that the proposed sale or other disposition
of such securities may be effected without registration under the 1933 Act and
would not result in any violation of any applicable state securities laws
relating to the registration or qualification of securities for sale, such
counsel and such opinion to be satisfactory to the Company.


                                      9
<PAGE>

      The Holder agrees to indemnify and hold harmless the Company or Assignee
against any loss, damage, claim or liability arising from the disposition of
this Warrant or any Exercise Share held by such Holder or any interest therein
in violation of the provisions of this Paragraph 9.

      (b) Restrictive Legends. Unless and until otherwise permitted by this
Paragraph 9 this Warrant Certificate, each Warrant Certificate issued to the
Holder or to any transferee or assignee of this Warrant Certificate, and each
stock certificate representing Exercise Shares issued upon exercise of this
Warrant or to any transferee of the person to whom the Exercise Shares were
issued, shall bear a legend setting forth the requirements of Subparagraph (a)
of this Paragraph 9, together with such other legend or legends as may otherwise
be deemed necessary or appropriate by counsel to the Company.

      (c) Notice of Proposed Transfers. In addition to the provisions of Section
6 hereof, prior to any transfer, offer to transfer or attempted transfer of this
Warrant or any Exercise Share, the Holder of such security shall give written
notice to the Company of such Holder's intention to effect such transfer. Each
such notice shall (x) describe the manner and circumstances of the proposed
transfer in sufficient detail, and shall contain an undertaking by the person
giving such notice to furnish such other information as may be required, to
enable counsel to render the opinions referred to below, and shall (y) designate
the counsel for the person giving such notice, such counsel to be satisfactory
to the Company. The person giving such notice shall submit a copy thereof to the
counsel designated in such notice and the Company shall submit a copy thereof to
its counsel, and the following provisions shall apply:

            (i) If, in the opinion of each such counsel, the proposed transfer
of this Warrant or Exercise Shares, as appropriate, may be effected without
registration of such security under the 1933 Act, the Company shall, as promptly
as practicable, so notify the Holder of such security and such Holder shall
thereupon be entitled to transfer such security in accordance with the terms of
the notice delivered by such Holder to the Company. Each certificate evidencing
the securities thus to be transferred (and each certificate evidencing any
untransferred balance of the securities evidenced by such certificate) shall
bear the restrictive legends referred to in Subparagraph (b) above, unless in
the opinion of such counsel such legend is not required in order to insure
compliance with the 1933 Act.

            (ii) If, in the opinion of either of such counsel, the proposed
transfer of securities may not be effected without registration under the 1933
Act, the Company shall, as promptly as practicable, so notify the Holder
thereof. However, the Company shall have no obligation to register such
securities under the 1933 Act, except as otherwise provided herein or in the
Agreement of Sale.


                                      10
<PAGE>

      The Holder of the securities giving the notice under this Subparagraph (c)
shall not be entitled to transfer any of the securities until receipt of notice
from the Company under Paragraph (i) of this Subparagraph (c) or registration of
such securities under the 1933 Act has become effective.

      (d) Removal of Legend. The Company shall, at the request of any registered
Holder of a Warrant or Exercise Share, exchange the certificate representing
such security for a certificate representing the same security not bearing the
restrictive legend required by Subparagraph (b) if, in the opinion of counsel to
the Company, such restrictive legend is no longer necessary.

10. Registration Rights. The Holder hereof shall be entitled to the registration
rights set forth in a certain Registration Rights Agreement of even date
herewith by and between the Company and such Holder.

11. Notices. All notices or other communications under this Warrant Certificate
shall be in writing and shall be deemed to have been given if delivered by hand
or mailed by certified mail, postage prepaid, return receipt request, addressed
as follows:

            If to the Company:

            Tel-Save Holdings, Inc.
            22 Village Square
            New Hope, PA  18939

            with a copy to:

            Aloysius T. Lawn, IV, Esquire
            General Counsel and Secretary
            22 Village Square
            New Hope, PA  18939

            and to the Holder:

            at the address of the Holder appearing on the books of the company
            or the Company's transfer agent, if any.

      Either of the Company or the Holder may from time to time change the
address to which notices to it are to be mailed hereunder by notice in
accordance with the provisions of this Paragraph 11.

12. Supplements and Amendments. The Company may from time to time supplement or
amend this Warrant Certificate without the approval of any Holders of Warrants
in order to cure any ambiguity or to correct or supplement any provision
contained herein which may be


                                      11
<PAGE>

defective or inconsistent with any other provision, or to make any other
provisions in regard to matters or questions herein arising hereunder which the
Company may deem necessary or desirable and which shall not materially adversely
affect the interests of the Holder.

13. Successors and Assigns. This Warrant shall inure to the benefit of and be
binding on the respective successors, assigns and legal representatives of the
Holder and the Company. The Company may assign (the "Assignment") its rights to
deliver the Exercise Shares pursuant to this Warrant to one or more stockholders
of the Company ("Assignee") who would agree to sell the Exercise Shares to the
Holder upon exercise hereof and to otherwise assume with respect to the delivery
of the Exercise Shares only, all obligations of the Company, with respect to the
delivery of the Exercise Shares only, under this Warrant. In addition, the
Company may assign to another party its right, under the Right of First Refusal.

14. Severability. If for any reason any provision, paragraph or terms of this
Warrant Certificate is held to be invalid or unenforceable, all other valid
provisions herein shall remain in full force and effect and all terms,
provisions and paragraphs of this Warrant shall be deemed to be severable.

15. Governing Law. This Warrant shall be deemed to be a contract made under the
laws of the State of Delaware and for all purposes shall be governed by and
construed in accordance with the laws of said State.

16. Headings. Paragraph and subparagraph headings, used herein are included
herein for convenience of reference only shall not affect the construction of
this Warrant Certificate nor constitute a part of this Warrant Certificate for
any other purpose.

17. Consent and Acknowledgment of Holder. The terms and conditions of this
Warrant are agreed and consented to by the Holder, as evidenced by Holder's
signature on the line provided below. This Warrant shall bind, benefit and be
enforceable by or against Holder and its heirs, legal and personal
representatives, estate, beneficiaries and assigns, and the Company, Assignee
and its successors and assigns.


IN WITNESS WHEREOF, the Company has caused these presents to be duly executed as
of the day and year written above.


                              TEL-SAVE HOLDINGS, INC.


                              By: /s/ Daniel Borislow
                                 --------------------------------
                                 Chief Executive Officer


                                      12
<PAGE>

The terms of this Warrant are
agreed to and accepted by:
         HOLDER

ANNE MARIE CO., LLC


/s/ Mary Louise Filomeno
- --------------------------------
Signature:


Mary Louise Filomeno
- --------------------------------
Print Name


                                      13
<PAGE>

                                  APPENDIX A

                          NOTICE OF WARRANT EXERCISE

            Pursuant to a Warrant by and between the undersigned and Tel-Save
Holdings, Inc., a Delaware corporation (the "Company"), dated as of January __,
_____, and subject to the vesting periods set forth therein, the undersigned
hereby irrevocably elects to exercise its warrant to the extent of purchasing
_______ shares of Common Stock (the "Warrant Shares"), of the Company as
provided for therein.

      The undersigned hereby represents and agrees that the Warrant Shares
purchased pursuant hereto are being purchased for investment and not with a view
to the distribution or resale thereof, and that the undersigned understands that
said Warrant Shares have not been registered under the Securities Act of 1933,
as amended.

      The undersigned, on behalf of itself, its past and present subsidiaries,
successors, assigns and any assignee of Holder and its and their officers,
directors, employees, creditors, trustees, agents and successors (collectively
"Holder Releasors"), does hereby release, acquit and forever discharge Company,
"Assignee" (as defined in the Warrant) and any assignor of the Warrant (i.e., a
previous Holder) and the Company's past and present subsidiaries, affiliates,
stockholders, successors, assigns, investment bankers, agents and its and their
officers, directors, employees, customers, agents, attorneys, and their estates,
assigns and successors (collectively "Company Releasees"), from any and all
claims, actions, causes of action, suits, demands, rights, damages, costs, loss
of service, service, expenses, or compensation of any sort whatsoever, known or
unknown, foreseen or unforeseen, which Holder Releasors ever had, now have or
hereafter can, shall or may have against Company Releasees, by reason of any
matter, cause, event, action, or inaction or thing from whatsoever from the
beginning of time to the date of this Notice.

      Payment of the full Exercise Price (as defined in the Warrant) of the
Warrant Shares is enclosed herewith, in the form of a check made payable to the
Company or Assignee, as the case may be.

      The undersigned requests that a certificate for the Warrant Shares be
issued in the name of:

                ________________________________________________

                ________________________________________________

                ________________________________________________

            (Please print name, address and social security numbers)


Dated:          ________________________________________________



                                      14
<PAGE>

Address:        ________________________________________________

                ________________________________________________

                ________________________________________________



Signature:      ________________________________________________



                                      15



                       WARRANT AGREEMENT #1 TO PURCHASE

                                COMMON STOCK OF

                            TEL-SAVE HOLDINGS, INC.


Date of Grant:  January 12, 1996.

Void after 5:00 p.m.  Eastern Standard Time on February 15, 1997.

      This is to verify that, FOR VALUE RECEIVED, Eastern Telecommunications,
Inc., with a principal address as indicated on the Company's books and records,
or only those assigns specifically permitted under the terms hereof (hereinafter
referred to as the "Holder") is entitled to purchase, subject to the terms and
conditions hereof, from Tel-Save Holdings, Inc., a Delaware corporation
("Company"), or its assigns, 200,000 shares of Common Stock (the "Common Stock")
during the period commencing at 9:00 a.m., Eastern Standard Time on May 12, 1996
(the "Commencement Date") and ending at 5:00 p.m. Eastern Standard Time on
February 15, 1997 (the "Termination Date") at an exercise price of $12.25* per
share of Common Stock. The number of shares of Common Stock purchasable upon the
exercise price per share shall be subject to adjustment from time to time upon
the occurrence of certain events as set forth below.

      The shares of Common Stock or any other shares or other units of stock or
other securities or property, or any combination thereof then receivable upon
exercise of this Warrant, as adjusted from time to time, are sometimes referred
to hereinafter as "Exercise Shares." The exercise price per share as from time
to time in effect is referred to hereinafter as the "Exercise Price."

1. Vesting and Exercise of Warrant; Issuance of Exercise Shares.

      (a) Exercise of Warrant. Subject to compliance with the vesting provisions
identified at Subparagraph (b)(1) below, this Warrant may be exercised in whole
or in part at any time or from time to time on or after the Commencement Date
and until and including the Termination Date. Following the Termination Date, in
the absence of the exercise hereof, the Holder shall have no rights herein and
this Warrant shall lapse. This Warrant may be surrendered on any business day to
the Company at its principal office, presently located at the address of the
Company set forth in Paragraph 11 hereof, (or such other office of the Company,
if any, as shall theretofore have been designated by the Company by written
notice to the Holder), together with: (i) a completed and executed Notice of
Warrant

- ----------
*The closing price of the Company's Common Stock on The NASDAQ Stock Market on
 the date of the grant was $12.25.


                                      1
<PAGE>

Exercise in the form set forth in Appendix A hereto and made a part hereof and
(ii) (A) payment of the full Exercise Price for the amount of Exercise Shares
set forth in the Notice of Warrant Exercise, in lawful money of the United
States of America by certified check or cashier's check, made payable to the
order of the Company or (B) at the request of the Holder and to the extent
permitted by applicable law, the Company in its sole discretion may selectively
approve arrangements with a brokerage firm under which such brokerage firm, on
behalf of the Holder, shall pay the Company the Exercise Price, and the Company,
pursuant to an irrevocable notice from Holder (the form of which is satisfactory
to the Company), shall promptly deliver the Exercise Shares being purchased to
such firm. In the event of an Assignment (as hereinafter defined), the Company
shall deliver to the Assignee (as hereinafter defined) any Warrants surrendered
for exercise, together with the related Notice of Warrant exercise and the
Exercise Price and, to the extent payment is to be effected in accordance with
clause (ii) (B) above, payment shall be made to the Assignee against delivery by
the Assignee of the Exercise Shares.

      In the event that this Warrant shall be duly exercised in part prior to
the Termination Date, the Company shall issue a new Warrant or Warrants of like
tenor evidencing the rights of the Holder thereof to purchase the balance of the
Exercise Shares purchasable under the Warrant so surrendered that shall not have
been purchased.

      No adjustments shall be made for any cash dividends on Exercise Shares
issuable upon exercise of the Warrant. The Company shall cancel Warrant
Certificates surrendered upon exercise of Warrants.

      (b) Vesting Contingency.

            (1) The Company and Holder specifically acknowledge and agree (i)
that this Warrant is being entered into to enhance the long term relationship
between Holder and Company with respect to the sale/purchase of
telecommunications services under the company's own long distance network known
as "One Better Net" and (ii) that there is no assurance to maintain existing
business with the Company or maintain if achieved the levels of monthly billings
outlined in this Warrant.

            (2) Notwithstanding anything to the contrary contained herein,
except as provided in the immediately following subparagraph and except to the
extent expressly waived in writing by the Company, the Holder's right, title and
interest in and to this Warrant shall only vest, and the Company's obligation to
issue the Exercise Shares shall only remain in effect provided that at the time
of exercise the Holder is in general good standing with the Company, which shall
be defined as being in compliance with its contract terms with the Company, and
to the extent that the Company determines that Holder is not in compliance with
such contract terms or is not current in all payments for billings from the
Company, the Company shall give Holder written notice of such noncompliance.


                                      2
<PAGE>

            (3)(A) Notwithstanding the vesting contingencies of subparagraph
1(b)(2) above, in the event that any person, other than an affiliate of the
Company, commences a tender offer to purchase all of the outstanding shares of
equity securities of the Company, this Warrant shall become exercisable in full
upon the commencement of such tender offer.

            (B) The Company acknowledges as of the Date of Grant, that Holder is
in general good standing with the Company, and its subsidiaries.

      (c) Issuance of Exercise Shares; Delivery of Warrant Certificate. The
Company or the Assignee, as applicable, shall, within ten (10) business days or
as soon thereafter as is practicable of the exercise of this Warrant, issue in
the name of and cause to be delivered, or in the case of an Assignment shall
deliver (together with a duly executed stock power), to the Holder (or such
other person or persons, if any, as specifically permitted under the terms
hereof and as the Holder shall have designated in the Notice of Warrant
Exercise) one or more certificates representing the Exercise Shares to which the
Holder (or such other person or persons) shall be entitled upon such exercise
under the terms hereof. Such certificate or certificates shall be deemed to have
been issued and the Holder (or such other person or persons so permitted and
designated) shall be deemed to have become the record holder of the Exercise
Shares as of the date of the due exercise of this Warrant.

      (d) Exercise Shares Fully Paid and Non-assessable. The Company agrees and
covenants for itself and on behalf of any Assignee that all Exercise Shares
issuable or deliverable upon the due exercise of the Warrant represented by this
Warrant Certificate will, upon issuance in accordance with the terms hereof, be
duly authorized, validly issued, fully paid and non-assessable and free and
clear of all taxes (other than those taxes which, pursuant to Paragraph 2
hereof, the Company shall not be obligated to pay) or liens, charges, and
security interests created by the Company with respect to the issuance thereof.

      (e) Reservation of Exercise Shares. In connection with or as soon as
practicable after any action which would cause an adjustment pursuant to
Paragraph 8 hereof increasing the number of shares of capital stock constituting
the Exercise Shares, the Company will take as soon as practicable after such
action any corporate action which may, in the opinion of its counsel, be
necessary in order that the Company have remaining, after such adjustment, a
number of shares of such capital stock unissued and unreserved for other
purposes sufficient to permit the exercise of all the then outstanding Warrants
of like tenor immediately after such adjustment; the Company will also from time
to time take actin to increase the authorized amount of its capital stock
constituting the Exercise Shares if at any time the number of shares of capital
stock authorized but remaining unissued and unreserved for other purposes shall
be insufficient to permit the exercise of the Warrants then outstanding. The
Company shall be required as soon as practicable to reserve and keep available,
out of the aggregate of its authorized but unissued shares of capital stock, for
the purpose of enabling it to satisfy any obligation to issue Exercise Shares
upon exercise of Warrants, through the Termination Date, the number of Exercise
Shares deliverable upon the full exercise of this Warrant and all other Warrants
of like tenor then outstanding.


                                      3
<PAGE>

      At the time of or before taking any action which would cause an adjustment
pursuant to Paragraph 8 hereof, reducing the Exercise Price below then par value
(if any) of the Exercise Shares issuable upon exercise of the Warrants, the
Company will take any corporate action which may, in the opinion of its counsel,
be necessary in order to assure that the par value per share of the Exercise
Shares is at all times equal to or less than the Exercise Price per share and so
that the Company may validly and legally issue fully paid and non-assessable
Exercise Shares at the Exercise Price, as so adjusted; the Company will also
from time to time take such action if at any time the Exercise Price is below
the then par value of the Exercise Shares.

      (f) Fractional Shares. Neither, the Company nor any Assignee shall be
required to the issue fractional shares of capital stock upon the exercise of
this Warrant or to deliver Warrant Certificates which evidence fractional shares
of capital stock. In the event that any fraction of an Exercise Share would,
except for the provisions of this Subparagraph (f), be issuable upon the
exercise of this Warrant, the Company or the Assignee, as the case may be, shall
pay to the Holder exercising the Warrant an amount in cash equal to such
fraction multiplied by the "Current Market Value" of the Exercise Share. For
purposes of this Subparagraph (f), the "Current Market Value" shall be
determined as follows:

            (i) if the Exercise Shares are traded in the over-the-counter market
and not on any national securities exchange and not in the NASDAQ Reporting
System, the average of the mean between the last bid and asked prices per share,
as reported by the National Quotation Bureau, Inc., or an equivalent generally
accepted reporting service, for the last business day prior to the date on which
this Warrant is exercised, or if not so reported, the average of the closing bid
and asked prices for an Exercise Share as furnished to the Company by any member
of the National Association of Securities Dealers, Inc., selected by the Company
for that purpose.

            (ii) if the Exercise Shares are listed or traded on a national
securities exchange or in the NASDAQ Reporting System, the closing price on the
principal national securities exchange on which they are so listed or traded or
in the National Market, as the case may be, on the last business day prior to
the date of the exercise of this Warrant. The closing price referred to in this
clause (ii) shall be the last reported sales price, or, in case no such reported
sale takes place on such day, the average of the reported closing bid and asked
prices, in either case on the national securities exchange on which the Exercise
shares are then listed or in the NASDAQ Reporting System; or

            (iii) if no such closing price or closing bid and asked prices are
available, as determined in any reasonable manner as may be prescribed by the
Board of Directors of the Company.

2. Payment of Taxes. The Company will pay all documentary stamp taxes, if any,
attributable to the initial issuance of Exercise Shares upon the exercise of
this Warrant; provided, however, that the Company shall not be required to pay
any tax or taxes which


                                      4
<PAGE>

may be payable in respect of any transfer involved in the issue of any Warrant
Certificates or any certificates for Exercise Shares in a name other than that
of the Holder of a Warrant Certificate surrendered upon the exercise of a
Warrant, and the Company shall not be required to issue or deliver such
certificates unless or until the person or persons requesting the issuance
thereof shall have paid to the Company the amount of such tax or shall have
established to the satisfaction of the Company that such tax has been paid.

3. Mutilated or Missing Warrant Certificates. In case any Warrant Certificate
shall be mutilated, lost, stolen or destroyed, the Company shall issue, in
exchange and substitution for and upon cancellation of the mutilated Warrant
Certificate, or in lieu of an in substitution for the Warrant Certificate lost,
stolen or destroyed, a new Warrant Certificate or Warrant Certificates of like
tenor and in the same aggregate denomination, but only (i) in the case of loss,
theft or destruction, upon receipt of evidence satisfactory to the Company of
such loss, theft or destruction of such Warrant Certificate and indemnity or
bond, if requested, also satisfactory to them and (ii) in the case of
mutilation, upon surrender of the mutilated Warrant. Applicants for such
substitute Warrant Certificates shall also comply with such other reasonable
regulations and pay such other reasonable charges as the Company or its counsel
may prescribe.

4. Rights of Holder. The Holder shall not, by virtue of anything contained in
this Warrant Certificate or otherwise, be entitled to any right whatsoever,
either in law or equity, of a stockholder of the Company, including without
limitation, the right to receive dividends or to vote or to consent or to
receive notice as a shareholder in respect of the meetings of shareholders or
the election of directors of the Company or any other matter.

5. Release. Holder and any assignee of Holder, on behalf of itself, its past and
present subsidiaries, successors, assigns and its and their officers, directors,
employees, agents, creditors, trustees, and successors (collectively "Holder
Releasors"), does hereby release, acquit and forever discharge Company, Assignee
or any assignor of this Warrant and the Company's past and present subsidiaries,
affiliates, stockholders, successors, assigns, customers, investment bankers,
agents and its and their officers, directors, employees, agents, attorneys, and
their estates, assigns and successors (collectively, "Company Releasees"), from
any and all claims, actions, causes of action, suits, demands, rights, damages,
costs, loss of service, service, expenses, or compensation of any sort
whatsoever, known or unknown, foreseen or unforeseen, which Holder Releasors
ever had, now have or hereafter can, shall or may have against Company Releases,
by reason of any matter, cause, event, action, or inaction or thing from
whatsoever from the beginning of time to the date of this Warrant.

6. [Intentionally omitted].

7. Registration of Transfers and Exchanges. The Warrant shall be transferable,
subject to the provisions of this Paragraph and Paragraph 9 hereof, only upon
the books of the Company if any, to be maintained by it for that purpose, upon
surrender of the Warrant


                                      5
<PAGE>

Certificate to the Company at its principal office accompanied (if so required
by it) by a written instrument or instruments of transfer in form satisfactory
to the Company and duly executed by the Holder thereof or by the duly appointed
legal representative thereof or by a duly authorized attorney and upon payment
of any necessary transfer tax or other governmental charge imposed upon such
transfer. In all cases of transfer by a power of attorney, the original power of
attorney, duly approved, or a power of official copy thereof, duly certified,
shall be deposited and remain with the Company. In case of transfer by
executors, administrators, guardians or other legal representatives, duly
authenticated evidence of their authority shall be produced, and may be required
to be deposited and remain with the Company in its discretion. Any registration
of transfer of the Warrant is subject to transferee agreeing to and accepting
the terms of this Warrant Agreement and upon such acceptance, a new Warrant
Certificate shall be issued to the transferee named in such instrument of
transfer, and the surrendered Warrant Certificate shall be canceled by the
Company.

      Any Warrant Certificate may be exchanged, at the option of the Holder
thereof and without change, when surrendered to the Company at its principal
office, or at the office of its transfer agent, if any, for another Warrant
Certificate or other Warrant Certificates of like tenor and representing in the
aggregate the right to purchase from the Company a like number and kind of
Exercise Shares as the Warrant Certificate surrendered for exchange or transfer,
and the Warrant Certificate so surrendered shall be canceled by the Company or
transfer agent, as the case may be.

8. Adjustment of Exercise Shares and Exercise Price. The Exercise Price and the
number and kind of Exercise Shares purchasable upon the exercise of this Warrant
shall be subject to adjustment from time to time upon the happening of certain
events as hereinafter provided. The Exercise Price in effect at any time and the
number and kind of securities purchasable upon exercise of each Warrant shall be
subject to adjustment as follows:

      (a) In the case the Company shall (i) pay a dividend or make a
distribution on its shares of Common Stock in shares of Common Stock, (ii)
subdivide or classify its outstanding Common Stock into a greater number of
shares, or (iii) combine or reclassify its outstanding Common Stock into a
smaller number of shares, the Exercise Price in effect at the time of the record
date for such dividend or distribution or of the effective date of such
subdivision, combination or reclassification shall be proportionally adjusted so
that the Holder of this Warrant exercised after such date shall be entitled to
receive the aggregate number and kind of shares which, if this Warrant had been
exercised by such Holder immediately prior to such date, he would have owned
upon such exercise and been entitled to receive upon such dividend, subdivision,
combination or reclassification. For example, if the Company declares a 2 for 1
stock dividend or stock split and the Exercise Price immediately prior to such
event was $5.00 per share, the adjusted Exercise Price immediately after such
event would be $2.50 per share. Such adjustment shall be made successively
whenever any event listed above shall occur.


                                      6
<PAGE>

      (b) In case the Company shall hereafter issue rights or warrants to all
Holders of its Common Stock entitling them to subscribe for or purchase shares
of Common Stock (or securities convertible into Common Stock) at a price (or
having a conversion price per share) less than the "Current Market Price" of the
Common Stock (as defined in Subparagraph (d) of this Paragraph below) on the
record date mentioned below, the Exercise Price shall be adjusted so that the
same shall equal the price determined by multiplying the Exercise Price in
effect immediately prior to the date of such issuance by a fraction, the
numerator of which shall be the sum of the number of shares of Common Stock
outstanding on the record date mentioned below and the number of additional
shares of Common Stock which the aggregate offering price of the total number of
shares of Common Stock so offered (or the aggregate conversion price of the
convertible securities so offered) would purchase at the "Current Market Price"
per share of the Common Stock, and the denominator of which shall be the sum of
the number of shares of Common Stock outstanding on such record date and the
number of additional shares of Common Stock offered for subscription or purchase
(or into which the convertible securities so offered are convertible). Such
adjustment shall be made successively whenever such rights or warrants are
issued and shall become effective immediately after the record date for the
determination of shareholders entitled to receive such rights or warrants; and
to the extent that shares of Common Stock are not delivered (or securities
convertible into Common Stock are not delivered) after the expiration of such
rights or warrants the Exercise Price shall be readjusted to the Exercise Price
which would then be in effect had the adjustments made upon the issuance of such
rights or warrants been made upon the basis of delivery of only the number of
shares of Common Stock (or securities convertible into Common Stock) actually
delivered.

      (c) Whenever the Exercise Price payable upon exercise of each Warrant is
adjusted pursuant to Subparagraphs (a) and (b) above, the number of Exercise
Shares purchasable upon exercise of this Warrant shall simultaneously be
adjusted by multiplying the number of Exercise Shares initially issuable upon
exercise of this Warrant by the Exercise Price in effect on the date hereof and
dividing the product so obtained by the Exercise Price, as adjusted.

      (d) For the purpose of any computation under Subparagraph (b) above, the
"Current Market Price" per share of Common Stock at any date shall be deemed to
be the average of the daily closing prices for 30 consecutive business days
before such date. The closing price for each day shall be the last sale price
regular way or, in case no such reported sale takes place on such day, the
average of the last reported bid and lowest reported asked prices as reported by
NASDAQ, or other similar organization if NASDAQ is no longer reporting such
information, or if not so available, the fair market price as determined by the
Board of Directors.

      (e) No adjustment in the Exercise Price shall be required unless such
adjustment would require an increase or decrease of at least ten cents ($0.10)
in such price; provided, however, that any adjustments which by reason of this
Subparagraph (e) are not required to be made shall be carried forward and taken
into account in any subsequent adjustment


                                      7
<PAGE>

required to be made hereunder. All calculations under this Paragraph 8 shall be
made to the nearest cent or to the nearest one-hundredth of a share, as the case
may be. Anything in this Paragraph 8 to the contrary notwithstanding, the
Company shall be entitled, but shall not be required, to make such changes in
the Exercise Price, in addition to those required by this Paragraph 8, as it, in
its sole discretion, shall determine to be advisable in order that any dividend
or distribution in shares of Common Stock, subdivision, reclassification or
combination of Common Stock, issuance of Warrants to Purchase Common Stock or
distribution of evidences of indebtedness or other assets (excluding cash
dividends) referred to hereinabove in this Paragraph 8 hereafter made by the
Company to the Holders of its Common Stock shall not result in any tax to the
Holders of its Common Stock or securities convertible into Common Stock.

      (f) Whenever the Exercise Price is adjusted, as herein provided, the
Company shall promptly cause a notice setting forth the adjusted Exercise Price
and adjusted number of Exercise Shares issuable upon exercise of each Warrant to
be mailed to the Holders, at their last addresses appearing in the books of the
Company, and shall cause a certified copy thereof to be mailed to its transfer
agent, if any. The Company may retain a firm of independent certified public
accountants selected by the Board of Directors (who may be the regular
accountants employed by the Company) to make any computation required by this
Paragraph 8, and a certificate signed by such firm shall be conclusive evidence
of the correctness of such adjustment.

      (g) In the event that at any time, as a result of an adjustment made
pursuant to Subparagraph 8(a) above, the Holder of this Warrant thereafter shall
become entitled to receive any Exercise Shares of the Company, other than Common
Stock, thereafter the number of such other shares so receivable upon exercise of
this Warrant shall be subject to adjustment from time to time in a manner and on
terms as nearly equivalent as practicable to the provisions with respect to the
Common Stock contained in Subparagraphs (a) to (e) of Paragraph 8, inclusive
above.

      (h) Irrespective of any adjustments in the Exercise Price or the number or
kind of Exercise Shares purchasable upon exercise of this Warrant, Warrant
theretofore or thereafter issued may continue to express the same price and
number and kind of shares as are stated in the similar Warrants initially
issuable pursuant to this Agreement.

      (i) Whenever the Exercise Price shall be adjusted as required by the
provisions of the foregoing Section, the Company shall forthwith file in the
custody of its Secretary or an Assistant Secretary at its principal office and
with its stock transfer agent, if any, an officer's certificate showing the
adjusted Exercise Price determined as herein provided, setting forth in
reasonable detail the facts requiring such adjustment, including a statement of
the number of additional shares of Common Stock, if any, and such other facts as
shall be necessary to show the reason for and the manner of computing such
adjustment. Each such officer's certificate shall be made available at all
reasonable times for inspection by the Holder and the


                                      8
<PAGE>

Company shall, forthwith after each such adjustment, mail a copy by certified
mail of such certificate to the Holder.

9. Restrictions on Transferability; Restrictive Legend. This Warrant may not be
transferred by the Holder without the prior written consent of the Company
except by means of intestacy or testamentary bequest. Any transfer of this
Warrant in violation of this Paragraph 9 is null and void as of the time of such
transfer. In addition, neither this Warrant nor the Exercise Shares shall be
transferable except in accordance with the provisions of this paragraph.

      (a) Restrictions on Transfer; Indemnification. Neither this Warrant nor
any Exercise Share may be offered for sale or sold, or otherwise transferred or
sold in any transaction which would constitute a sale thereof within the meaning
of the Securities Act of 1933, as amended (the "1933 Act"), unless (i) such
security has been registered for sale under the 1933 Act and registered or
qualified under applicable state securities laws relating to the offer and sale
of securities, or (ii) exemptions from the registration requirements of the 1933
Act and the registration or qualification requirements of all such state
securities laws are available and the Company shall have received an opinion of
counsel satisfactory to the Company that the proposed sale or other disposition
of such securities may be effected without registration under the 1933 Act and
would not result in any violation of any applicable state securities laws
relating to the registration or qualification of securities for sale, such
counsel and such opinion to be satisfactory to the Company.

      The Holder agrees to indemnify and hold harmless the Company, or Assignee
against any loss, damage, claim or liability arising from the disposition of
this Warrant or any Exercise Share held by such Holder or any interest therein
in violation of the provisions of this Paragraph 9.

      (b) Restrictive Legends. Unless and until otherwise permitted by this
Paragraph 9 this Warrant Certificate, each Warrant Certificate issued to the
Holder or to any transferee or assignee of this Warrant Certificate, and each
stock certificate representing Exercise Shares issued upon exercise of this
Warrant or to any transferee of the person to whom the Exercise Shares were
issued, shall bear a legend setting forth the requirements of Subparagraph (a)
of this Paragraph 9, together with such other legend or legends as may otherwise
be deemed necessary or appropriate by counsel to the Company.

      (c) Notice of Proposed Transfers. In addition to the provisions of Section
6 hereof, prior to any transfer, offer to transfer or attempted transfer of this
Warrant or any Exercise Share, the Holder of such security shall give written
notice to the Company of such Holder's intention to effect such transfer. Each
such notice shall (x) describe the manner and circumstances of the proposed
transfer in sufficient detail, and shall contain an undertaking by the person
giving such notice to furnish such other information as may be required, to
enable counsel to render the opinions referred to below, and shall (y) designate
the counsel for the person giving such notice, such counsel to be satisfactory
to the Company. The


                                      9
<PAGE>

person giving such notice shall submit a copy thereof to the counsel designated
in such notice and the Company shall submit a copy thereof to its counsel, and
the following provisions shall apply:

            (i) If, in the opinion of each such counsel, the proposed transfer
of this Warrant or Exercise Shares, as appropriate, may be effected without
registration of such security under the 1933 Act, the Company shall, as promptly
as practicable, so notify the Holder of such security and such Holder shall
thereupon be entitled to transfer such security in accordance with the terms of
the notice delivered by such Holder to the Company. Each certificate evidencing
the securities thus to be transferred (and each certificate evidencing any
untransferred balance of the securities evidenced by such certificate) shall
bear the restrictive legends referred to in Subparagraph (b) above, unless in
the opinion of such counsel such legend is not required in order to insure
compliance with the 1933 Act.

            (ii) If, in the opinion of either of such counsel, the proposed
transfer of securities may not be effected without registration under the 1933
Act, the Company shall, as promptly as practicable, so notify the Holder
thereof. However, the Company shall have no obligation to register such
securities under the 1933 Act, except as otherwise provided herein or in the
Agreement of Sale.

      The Holder of the securities giving the notice under this Subparagraph (c)
shall not be entitled to transfer any of the securities until receipt of notice
from the Company under Paragraph (i) of this Subparagraph (c) or registration of
such securities under the 1933 Act has become effective.

      (d) Removal of Legend. The Company shall, at the request of any registered
Holder of a Warrant or Exercise Share, exchange the certificate representing
such security for a certificate representing the same security not bearing the
restrictive legend required by Subparagraph (b) if, in the opinion of counsel to
the Company, such restrictive legend is no longer necessary.

10. Registration Rights. The Holder hereof shall be entitled to the registration
rights set forth in a certain Registration Rights Agreement of even date
herewith by and between the Company and such Holder.

11. Notices. All notices or other communications under this Warrant Certificate
shall be in writing and shall be deemed to have been given if delivered by hand
or mailed by certified mail, postage prepaid, return receipt request, addressed
as follows:

            If to the Company:

            Tel-Save Holdings, Inc.
            22 Village Square
            New Hope, PA  18939


                                      10
<PAGE>

            with a copy to:

            Aloysius T. Lawn, IV, Esquire
            General Counsel and Secretary
            22 Village Square
            New Hope, PA  18939

            and to the Holder:

            at the address of the Holder appearing on the books of the company
            or the Company's transfer agent, if any.

      Either of the Company or the Holder may from time to time change the
address to which notices to it are to be mailed hereunder by notice in
accordance with the provisions of this Paragraph 11.

12. Supplements and Amendments. The Company may from time to time supplement or
amend this Warrant Certificate without the approval of any Holders of Warrants
in order to cure any ambiguity or to correct or supplement any provision
contained herein which may be defective or inconsistent with any other
provision, or to make any other provisions in regard to matters or questions
herein arising hereunder which the Company may deem necessary or desirable and
which shall not materially adversely affect the interests of the Holder.

13. Successors and Assigns. This Warrant shall inure to the benefit of and be
binding on the respective successors, assigns and legal representatives of the
Holder and the Company. The Company may assign (the "Assignment") its rights to
deliver the Exercise Shares pursuant to this Warrant to one or more stockholders
of the Company ("Assignee") who would agree to sell the Exercise Shares to the
Holder upon exercise hereof and to otherwise assume with respect to the delivery
of the Exercise Shares only, all obligations of the Company, with respect to the
delivery of the Exercise Shares only, under this Warrant. In addition, the
Company may assign to another party its right, under the Right of First Refusal.

14. Severability. If for any reason any provision, paragraph or terms of this
Warrant Certificate is held to be invalid or unenforceable, all other valid
provisions herein shall remain in full force and effect and all terms,
provisions and paragraphs of this Warrant shall be deemed to be severable.

15. Governing Law. This Warrant shall be deemed to be a contract made under the
laws of the State of Delaware and for all purposes shall be governed by and
construed in accordance with the laws of said State.


                                      11
<PAGE>

16. Headings. Paragraph and subparagraph headings, used herein are included
herein for convenience of reference only shall not affect the construction of
this Warrant Certificate nor constitute a part of this Warrant Certificate for
any other purpose.

17. Consent and Acknowledgment of Holder. The terms and conditions of this
Warrant are agreed and consented to by the Holder, as evidenced by Holder's
signature on the line provided below. This Warrant shall bind, benefit and be
enforceable by or against Holder and its heirs, legal and personal
representatives, estate, beneficiaries and assigns, and the Company, Assignee
and its successors and assigns.

IN WITNESS WHEREOF, the Company has caused these presents to be duly executed as
of the day and year written above.


                              TEL-SAVE HOLDINGS, INC.


                              By: /s/ Daniel Borislow
                                  -------------------------------
                                  Chief Executive Officer


The terms of this Warrant are
agreed to and accepted by:
         HOLDER


/s/ Avrohom Oustatcher, Pres.
- -------------------------------
Signature:


Avrohom Oustatcher
- -------------------------------
Print Name


                                      12
<PAGE>

                                  APPENDIX A

                          NOTICE OF WARRANT EXERCISE

      Pursuant to a Warrant ("Warrant") by and between the undersigned and
Tel-Save Holdings, Inc., a Delaware corporation (the "Company"), dated as of
January __, 1996, and subject to the vesting periods set forth therein, the
undersigned hereby irrevocably elects to exercise its warrant to the extent of
purchasing _____ shares of Common Stock (the "Warrant Shares"), of the Company
as provided for therein.

      The undersigned hereby represents and agrees that the Warrant Shares
purchased pursuant hereto are being purchased for investment and not with a view
to the distribution or resale thereof, and that the undersigned understands that
said Warrant Shares have not been registered under the Securities Act of 1933,
as amended.

      The undersigned, on behalf of itself, its past and present subsidiaries,
successors, assigns and any assignee of Holder and its and their officers,
directors, employees, creditors, trustees, agents and successors (collectively
"Holder Releasors"), does hereby release, acquit and forever discharge Company,
"Assignee" (as defined in the Warrant) and any assignor of the Warrant and the
Company's past and present subsidiaries, affiliates, stockholders, successors,
assigns, investment bankers, agents, and its and their officers, directors,
employees, customers, agents, attorneys, and their estates, assigns and
successors (collectively "Company Releasees"), from any and all claims, actions,
causes of action, suits, demands, rights, damages, costs, loss of service,
service, expenses, or compensation of any sort whatsoever, known or unknown,
foreseen or unforeseen, which Holder Releasors ever had, now have or hereafter
can, shall or may have against Company Releasees, by reason of any matter,
cause, event, action, or inaction or thing from whatsoever from the beginning of
time to the date of this Notice.

      Payment of the full Exercise Price (as defined in the Warrant) of the
Warrant Shares is enclosed herewith, in the form of a check made payable to the
Company or Assignee, as the case may be.

      The undersigned requests that a certificate for the Warrant Shares be
issued in the name of:

                ________________________________________________

                ________________________________________________

                ________________________________________________

            (Please print name, address and social security numbers)


Dated:          ________________________________________________


                                      13
<PAGE>

Address:        ________________________________________________

                ________________________________________________

                ________________________________________________



Signature:      ________________________________________________



                                      14


                                                                     Exhibit 4.9



This  Warrant and the  securities  to be issued upon  exercise  hereof have been
acquired  for  investment  purposes  and  not  with a view to or for  resale  in
connection with the distribution  hereof.  This Warrant and the securities to be
issued upon exercise hereof have not been registered under the Securities Act of
1933, as amended (the "Securities Act"), or the securities laws of any state and
may not be  offered,  sold,  transferred,  pledged,  hypothecated  or  otherwise
disposed of except pursuant to (i) an effective registration statement under the
Securities  Act and any applicable  state  securities  laws,  (ii) to the extent
applicable,  Rule 144 under the  Securities  Act (or any similar  rule under the
Securities  Act relating to the  disposition of  securities),  (iii) the express
provisions of Section 2.4 of this Warrant, or (iv) an opinion of counsel if such
opinion  shall be  reasonably  satisfactory  to counsel to the  issuer,  that an
exemption from registration under the Securities Act and applicable state law is
available.


                                                Dated:  September 25, 1995
                                                No:  A-1

                                     WARRANT

To Purchase  up to an  aggregate  of 300,000  shares of Common  Stock,  $.01 par
value, of

                             TEL-SAVE HOLDINGS, INC.

                           Expiring September 20, 2000

               THIS IS TO  CERTIFY  THAT,  for  value  received,  Gerard  Klauer
Mattison & Co.,  LLC, a New York  limited  liability  company or its  registered
assigns  (hereinafter  referred  to as the  "Holder"  or the  "Underwriter")  is
entitled to purchase from Tel-Save Holdings,  Inc., a Delaware  corporation (the
"Company"),  at any time  commencing  September  20,  1996 (12  months  from the
Effective  Date, as such term is defined in the  Underwriting  Agreement)  until
5:30 P.M.,  New York time,  on September  20, 2000 (60 months from the Effective
Date)  (the  "Exercise  Term"),  at the  place  where  the  Warrant  Agency  (as
hereinafter defined) is located, at the Exercise Price (as hereinafter defined),
up to an aggregate of 300,000  shares of the Company's  common  stock,  $.O1 par
value (the "Common Stock") shown above, subject to adjustment and upon the terms
and  conditions as  hereinafter  provided,  and is also entitled to exercise the
other appurtenant rights, powers and privileges hereinafter described.

               This Warrant is being issued in connection with the  underwriting
agreement (the "Underwriting  Agreement") dated as of September 20, 1995 between
the  Underwriter

                                       1

<PAGE>


and the  Company,  to  underwrite  the  Company's  proposed  public  offering of
3,000,000  shares of Common Stock and up to 450,000  shares of common stock,  at
the option of the  underwriters  named in the  Underwriting  Agreement  to cover
over-allotments,  at a  public  offering  price as set  forth in the  prospectus
relating thereto (the "Public Offering").

               Certain terms used in this Warrant are defined in Article VI.


                                    ARTICLE I
                              EXERCISE OF WARRANTS

               1.1. Method of Exercise.  To exercise this Warrant in whole or in
part, the Holder shall deliver to the Company,  at the Warrant Agency,  (a) this
Warrant,  (b) a written notice,  in  substantially  the form of the Subscription
Notice  attached  hereto,  of such  Holder's  election to exercise this Warrant,
which notice shall  specify the number of shares of Common Stock to be purchased
(in  lots  of not  less  than  100  shares),  the  denominations  of  the  share
certificate  or  certificates  desired  and the  name or  names  in  which  such
certificates  are to be  registered  and (c) payment of the Exercise  Price with
respect to such shares.  Such payment may be made,  at the option of the Holder,
by cash, money order, certified or bank cashier's check or wire transfer.

               The Company shall,  as promptly as  practicable  and in any event
within two Business Days thereafter, execute and deliver or cause to be executed
and delivered,  in accordance  with such notice,  a certificate or  certificates
representing  the aggregate  number of shares of Common Stock  specified in said
notice.  The share  certificate or  certificates  so delivered  shall be in such
denominations  as may be  specified  in such notice or, if such notice shall not
specify denominations,  in denominations of 100 shares each, and shall be issued
in the name of the Holder or such other name or names as shall be  designated in
such  notice.  Such  certificate  or  certificates  shall be deemed to have been
issued,  and the Holder or any other person so  designated  to be named  therein
shall be  deemed  for all  purposes  to have  become  holders  of record of such
shares, as of the date the afore-mentioned notice is received by the Company. If
this Warrant shall have been exercised  only in part, the Company shall,  at the
time of delivery of the certificate or certificates, deliver to the Holder a new
Warrant  evidencing the rights to purchase the remaining  shares of Common Stock
called for by this  Warrant,  which new Warrant  shall in all other  respects be
identical  with this  Warrant,  or, at the  request of the  Holder,  appropriate
notation may be made on this Warrant which shall then be returned to the Holder.
The  Company  shall  pay all  expenses,  taxes  and  other  charges  payable  in
connection with the preparation, issuance and delivery of share certificates and
new  Warrants   contemplated  by  Section  2.7  below,  except  that,  if  share
certificates  or new Warrants  shall be registered in a name or names other than
the name of the Holder,  funds sufficient to pay all transfer taxes payable as a
result of such  transfer  shall be paid by the Holder at the time of  delivering
the  aforementioned  notice of exercise or  promptly  upon  receipt of a Written
request of the Company for payment.

                                       2
<PAGE>

               1.2. Shares To Be Fully Paid and  Nonassessable;  Reservation and
Listing.  All shares of Common  Stock  issued upon the  exercise of this Warrant
shall be validly issued,  fully paid and  nonassessable and the Company shall at
all times  reserve and keep  available  out of its  authorized  shares of Common
Stock,  solely for the purpose of issuance  upon the  exercise of this  Warrant,
such number of shares of Common  Stock as shall be  exercisable  hereof.  If the
Common Stock of any class is then listed on any national securities exchange (as
such term is used in the Exchange Act (as defined  herein)) or quoted on Nasdaq,
the Company  shall cause the shares of Common Stock  issuable  upon  exercise of
this Warrant to be duly listed or quoted thereon, as the case may be.

               1.3. No Fractional Shares To Be Issued.  The Company shall not be
required  to issue  fractions  of shares of Common  Stock upon  exercise of this
Warrant.  If any fraction of a share would,  but for this  Section,  be issuable
upon any exercise of this Warrant,  in lieu of such fractional share the Company
shall pay to the Holder or Holders, as the case may be, in cash, an amount equal
to the same fraction of the current market price per share of outstanding Common
Stock on the Business Day immediately prior to the date of such exercise.

               1.4. Share Legend.  Each  certificate  for shares of Common Stock
issued upon exercise of this Warrant, unless at the time of exercise such shares
are registered under the Securities Act, shall bear the following legend:

               This security has not been registered under the Securities Act of
               1933, as amended (the  "Securities  Act"), or the securities laws
               of any state and may not be offered, sold, transferred,  pledged,
               hypothecated  or otherwise  disposed of except pursuant to (i) an
               effective registration statement under the Securities Act and any
               applicable state securities laws, (ii) to the extent  applicable,
               Rule 144 under the  Securities Act (or any similar rule under the
               Securities  Act relating to the  disposition of  securities),  or
               (iii) an opinion of counsel,  if such opinion shall be reasonably
               satisfactory  to counsel to the issuer,  that an  exemption  from
               registration under the Securities Act and applicable state law is
               available.

               Any  certificate  issued at any time in exchange or  substitution
for any certificate  bearing such legend (except a new  certificate  issued upon
completion of a public distribution  pursuant to a registration  statement under
the  Securities  Act)  shall also bear such  legend  unless,  in the  opinion of
counsel selected by the holder of such certificate and reasonably  acceptable to
the Company,  the  securities  represented  thereby need no longer be subject to
restrictions on resale under the Securities Act.

                                       3

<PAGE>

                                   ARTICLE II

                     WARRANT AGENCY; TRANSFER, EXCHANGE AND
                             REPLACEMENT OF WARRANTS

               2.1.  Warrant Agency.  Until such time, if any, as an independent
agency shall be appointed by the Company to perform services with respect to the
Warrants described herein (the "Warrant Agency"),  the Company shall perform the
obligations  of the  Warrant  Agency  provided  herein at its  principal  office
address or such other  address in the United States as the Company shall specify
by prior written notice to all Holders.

               2.2.  Ownership  of  Warrant.  The Company may deem and treat the
person in whose name this Warrant is  registered  as the holder and owner hereof
(notwithstanding any notations of ownership or writing hereon made by any person
other than the Company) for all purposes and shall not be affected by any notice
to the contrary, until presentation of this Warrant for registration of transfer
as provided in this Article II.

               2.3.  Transfer of Warrant.  The Company agrees to maintain at the
Warrant Agency books for the registration of transfers of Warrants, and transfer
of this Warrant and all rights  hereunder  shall be  registered,  in whole or in
part,  on such books,  upon  surrender  of this  Warrant at the Warrant  Agency,
together  with a written  assignment of this Warrant duly executed by the Holder
wishing to transfer this Warrant or his duly authorized  agent or attorney,  and
funds  sufficient  to pay any transfer  taxes payable upon such  transfer.  Upon
surrender the Company shall execute and deliver a new Warrant or Warrants in the
name of the assignee or assignees and in the denominations  specified in the end
of assignment, and this Warrant shall promptly be canceled.  Notwithstanding the
foregoing,  a Warrant  may be  exercised  by a new holder  without  having a new
Warrant issued.

               2.4.  Restrictions on Transfer.  The Holder of a Warrant,  by its
acceptance thereof, covenants and agrees that the Warrants are being acquired as
an  investment  and not with a view to the  distribution  thereof,  and that the
Warrants  may not be  transferred,  sold,  assigned,  hypothecated  or otherwise
disposed of, in whole or in part,  except as provided in the legend on the first
page hereof or to employees,  officers,  partners or other equity holders of the
Underwriter  or to any of  the  several  Underwriters,  as  contemplated  by the
Underwriting  Agreement, or members of the selling group and/or their respective
employees, officers, partners or other equity holders.

               2.5.  Division or  Combination  of Warrants.  This Warrant may be
divided (in lots  exercisable  for not less than 100 shares of Common  Stock) or
combined  with  other  Warrants  upon  surrender  hereof  and of any  Warrant or
Warrants  with  which this  Warrant is to be  combined  at the  Warrant  Agency,
together with a written notice specify the names and  denominations in which the
new  Warrant or  Warrants  are to be issued,  signed by the  holders  hereof and
thereof or their  respective  duly  authorized  agents or attorneys.  Subject to
compliance  with  Section 2.3 as to any  transfer,  which may be

                                       4


<PAGE>

involved in the division or combination, the Company shall execute and deliver a
new Warrant or Warrants in exchange for the Warrant or Warrants to be divided or
combined in accordance with such notice.

               2.6.  Loss,  Theft,  Destruction  of Warrant  Certificates.  Upon
receipt of evidence satisfactory to the Company of the loss, theft,  destruction
or  mutilation  of any  Warrant  and,  in the  case of any such  loss,  theft or
destruction,  upon receipt of indemnity or security satisfactory to the Company,
or, in the case of any such mutilation,  upon surrender and cancellation of such
Warrant,  the  Company  will make and  deliver,  in lieu of such  lost,  stolen,
destroyed or mutilated Warrant, a new Warrant of like tenor and representing the
right to purchase the same aggregate number of shares of Common Stock.

               2.7. Expenses of Delivery of Warrants.  The Company shall pay all
expenses,  taxes  (other  than  transfer  taxes)  and other  charges  payable in
connection  with the  preparation,  issuance  and  delivery of Warrants  and the
shares of Common Stock underlying the Warrants hereunder.


                                   ARTICLE III

                        CERTAIN AGREEMENTS OF THE COMPANY

               3.1. Notice of Certain  Events.  In addition to the provisions of
Section  4.9  below,  in case at any time the  Company  shall  (a)  declare  any
dividend on its Common Stock,  whether payable in cash, stock or other property,
(b)  offer to all the  holders  of its  Common  Stock any  additional  shares of
capital  stock of the  Company,  or any  option,  right or warrant to  subscribe
therefor; or (c) declare a dissolution, liquidation or winding up of the Company
(other than in connection with a  consolidation  or merger) or propose a sale of
all or  substantially  all of its property,  assets and business as an entirety,
then the Company  shall give written  notice to each Holder of the date on which
the books of the Company shall close or a record shall be taken for such action.
Such notice  shall also specify the date as of which the holders of Common Stock
of record shall  participate in such action.  Such written notice shall be given
at least 15 days  prior  to the  relevant  record  date or the  date  fixed  for
determining  stockholders  entitled to participate  therein, as the case may be.
Notwithstanding  the foregoing,  in no event shall the failure by the Company to
provide  notice  pursuant  to this  Section  3.1 limit in any way the  Company's
ability to  effectuate  any of the  transactions  referred to in (a), (b) or (c)
hereof.

               3.2.  Informational  Requirements.  The Company shall furnish the
Holder with copies of all reports,  proxy statements and similar  materials that
it furnishes to holders of its Common Stock.  In addition,  it shall furnish the
Holder  copies  of all  reports  filed by it with the  Securities  and  Exchange
Commission (the "Commission").

                                       5
<PAGE>



                                   ARTICLE IV

                             ANTIDILUTION PROVISIONS

               4.1. Adjustments Generally.  The Exercise Price and the number of
shares of Common Stock (or other securities or property)  issuable upon exercise
of this  Warrant  shall be  subject  to  adjustment  from  time to time upon the
occurrence of certain events, as provided in this Article IV.

               4.2.  Common  Stock  Reorganizations  and  Distributions.  If the
Company  shall (i)  subdivide  its  outstanding  shares of Common  Stock  into a
greater number of shares or consolidate its  outstanding  shares of Common Stock
into a smaller  number of shares  (any such event being  called a "Common  Stock
Reorganization")  or (ii) pay a  dividend  in shares  of Common  Stock or make a
distribution  in  shares  of Common  Stock on its  outstanding  shares of Common
Stock,  other than  pursuant to a Common  Stock  Reorganization  (any such event
being herein called a "Common Stock Distribution"),  then (A) the Exercise Price
shall be  adjusted,  effective  immediately  after the record  date at which the
holders  of Common  Stock are  determined  for  purposes  of such  Common  Stock
Reorganization  or  Common  Stock   Distribution,   to  a  price  determined  by
multiplying the Exercise Price in effect  immediately  prior to such record date
by a fraction,  the  numerator  of which shall be the number of shares of Common
Stock  outstanding on such record date before giving effect to such Common Stock
Reorganization  or Common Stock  Distribution and the denominator of which shall
be the number of shares of Common Stock  outstanding after giving effect to such
Common Stock Reorganization or Common Stock Distribution,  and (B) the number of
shares of Common Stock  subject to purchase  upon exercise of this Warrant shall
be adjusted,  effective at such time, to a number  determined by multiplying the
number of shares of Common  Stock  subject to purchase  immediately  before such
Common Stock  Reorganization  or Common Stock  Distribution  by a fraction,  the
numerator of which shall be the number of shares outstanding after giving effect
to such  Common  Stock  Reorganization  or  Common  Stock  Distribution  and the
denominator  of which shall be the number of shares of Common Stock  outstanding
immediately   before  such  Common   Stock   Reorganization   or  Common   Stock
Distribution.

               4.3. Special Dividends.  If the Company shall issue or distribute
to any holders of Common Stock, evidences of indebtedness,  any other securities
of the Company or any cash,  property or other  assets,  and if such issuance or
distribution  does not  constitute  (a) a cash dividend or  distribution  out of
surplus  or  net  profits  legally  available  therefor,   (b)  a  Common  Stock
Reorganization  or (c) a Common Stock  Distribution  (any such nonexcluded event
being herein called a "Special Dividend"),  then (i) the Exercise Price shall be
decreased,  effective  immediately after the record date at which the holders of
Common Stock are  determined for purposes of such Special  Dividend,  to a price
determined by multiplying  the Exercise Price then in effect by a fraction,  the
numerator  of which  shall be the Fair  Market  Value per  share of  outstanding
Common  Stock  on such  record  date  less  the then  Fair  Market  Value of the
evidences of  indebtedness,  securities  or property or other  assets  issued or
distributed in such Special

                                       6

<PAGE>

Dividend with respect to one share of Common Stock, and the denominator of which
shall be the Fair Market  Value per share of Common  Stock on such record  date,
and (ii) the number of shares of Common Stock  subject to purchase upon exercise
of this Warrant  shall be increased to a number  determined by  multiplying  the
number of shares of Common  Stock  subject to purchase  immediately  before such
Special  Dividend by a fraction,  the  numerator  of which shall be the Exercise
Price in effect  immediately before such Special Dividend and the denominator of
which  shall be the  Exercise  Price in effect  immediately  after such  Special
Dividend.

               4.4.  Capital   Reorganization.   If  there  shall  be:  (i)  any
consolidation  or  merger  to  which  the  Company  is a  party  (other  than  a
consolidation  or a merger in which the Company is a continuing  corporation and
which does not result in any reclassification of, or change (other than a Common
Stock  Reorganization or a change in par value) in, outstanding shares of Common
Stock) or (ii) any sale or  conveyance  of the  property  of the  Company  as an
entirety or substantially as an entirety (any such event being called a "Capital
Reorganization"),  then,  effective  upon  the  effective  date of such  Capital
Reorganization,  the Holder shall have the right to purchase,  upon  exercise of
this Warrant,  the kind and amount of shares of stock and other  securities  and
property  (including  cash)  which  the  Holder  would  have  owned or have been
entitled to receive after such Capital  Reorganization  if this Warrant had been
exercised immediately prior to such Capital  Reorganization.  In such event, the
provisions  set forth  herein  with  respect to the rights and  interest  of the
Holder shall be appropriately adjusted so as to be applicable,  as nearly as may
reasonably be, to any shares of stock or other securities or property thereafter
receivable  upon the  exercise of this  Warrant.  The above  provisions  of this
Section  4.5  shall  apply to  successive  consolidations,  mergers,  sales  and
conveyances.

               4.5.  Certain Other  Events.  If any event occurs as to which the
foregoing  provisions  of this  Article IV are not  strictly  applicable  or, if
strictly  applicable,  would  not,  in the good faith  judgment  of the Board of
Directors of the Company,  fairly protect the purchase rights of the Warrants in
accordance with the essential  intent and principles of such provisions or would
violate  applicable  law,  then such Board  shall make such  adjustments  in the
application  of such  provisions in accordance  with such  essential  intent and
principles,  as shall be reasonably necessary, in the good faith opinion of such
Board to protect such purchase rights as aforesaid.

               4.6.  Adjustment  Rules.  (a) Any  adjustments  pursuant  to this
Article IV shall be made successively whenever an event referred to herein shall
occur.

               (b) No  adjustment  shall be made  pursuant to this Article IV in
respect of the  issuance  from time to time of Common Stock upon the exercise of
Warrants.

               (c) If the  Company  shall  set a record  date to  determine  the
holders of Common Stock for purposes of a Common  Stock  Reorganization,  Common
Stock Distribution, Special Dividend or Capital Reorganization and shall legally
abandon such

                                       7

<PAGE>


action prior to effecting such action, then no adjustment shall be made pursuant
to this Article IV in respect of such action.

               (d) No  adjustment  shall  be made  under  this  Article  IV with
respect to the issuance or exercise of any employee or director stock options of
the Company pursuant to any plan adopted by the stockholders of the Company.

               (e) The number  shares of Common Stock  issuable upon exercise of
this Warrant may be increased as provided herein.

               4.7.  Proceeding Prior to Any Action Requiring  Adjustment.  As a
condition  precedent  to the  taking  of  any  action  which  would  require  an
adjustment  pursuant to this Article IV, the Company shall take any action which
may be necessary,  including obtaining  regulatory  approvals or exemptions,  in
order that the Company may  thereafter  validly and legally  issue as fully paid
and  nonassessable  all shares of Common Stock which the holders of Warrants are
entitled to receive upon exercise thereof.

               4.8.  Notice of Adjustment.  Not less than 15 business days prior
to the record date of any action which  requires or might  require an adjustment
or  readjustment  pursuant to this Article IV, the Company  shall give notice to
the  Holder of such  event,  describing  such  event in  reasonable  detail  and
specifying  the record  date or  effective  date,  as the case may be,  and,  if
determinable,  the  required  adjustment  and the  computation  thereof.  If the
required  adjustment is not determinable at the time of such notice, the Company
shall give  notice to the Holder of such  adjustment  and  computation  promptly
after such adjustment becomes determinable.


                                    ARTICLE V

                               REGISTRATION RIGHTS

               5.1. Incidental  Registration.  If the Company at any time during
the Exercise  Term and for a period of eighteen  months  thereafter  proposes to
register any of its Common Stock, or securities  convertible  into Common Stock,
under the Securities Act for sale to the public,  whether for its own account or
for the  account  of other  securityholders  or both  (except  with  respect  to
registration  statements  on  Forms  S-4,  S-8 or such  other  for  which is not
available for registering  Common Stock for sale to the public),  each such time
it will give  written  notice to the  Holder of  Registrable  Securities  of its
intention  so to do.  Upon the  written  request  of the  Holder of  Registrable
Securities,  received by the Company within 30 days after the giving of any such
notice by the Company,  to register  any of its  Registrable  Securities  (which
request shall state the intended  method of  disposition  thereof),  the Company
will use its  best  efforts  to cause  the  Registrable  Securities  as to which
registration shall have been so requested to be included in the securities to be
covered by the registration  statement proposed to be filed by the Company,  all
to the extent  requisite to permit the sale or other  disposition  by the Holder



                                        8
<PAGE>



(in accordance with its written request)  of  such  Registrable   Securities  so
registered.  Alternatively,  the Company may include such Registrable Securities
in  a  separate  registration  statement  to  be  filed  concurrently  with  the
registration  statement for the  securities  to be filed by the Company.  In the
event that any  registration  pursuant to this Section 5.1 shall be, in whole or
in part, an underwritten public offering of Registrable  Securities,  the number
of Registrable  Securities to be included in such an underwriting may be reduced
(pro rata  among the  requesting  Holders,  and any other  persons  who may have
incidental  registration  rights,  based upon the number of securities  owned by
such Holders  which have  incidental  registration  rights) if and to the extent
that the managing underwriter advises the Company in writing that in its opinion
such inclusion would materially adversely affect the marketing of the securities
to be sold by the Corporation therein.

               5.2.  Registration  Procedures.  If and  whenever  the Company is
required by the  provisions of Section 5.1 to use its best efforts to effect the
registration of any Registrable Securities under the Securities Act, the Company
will, as expeditiously as possible:

               (a) prepare and file with the Commission a registration statement
(which shall be filed as soon as practical  after receipt of requisite  requests
from Holders of Registrable  Securities for  registration,  but not more than 60
days) with  respect to the  Registrable  Securities  and use its best efforts to
cause such registration  statement to become and remain effective for the period
of the distribution contemplated thereby (determined as hereinafter provided);

               (b)  prepare and file with the  Commission  such  amendments  and
supplements to such registration statement and the prospectus used in connection
therewith as may be necessary to keep such registration  statement effective for
the period  specified in paragraph  (a) above and comply with the  provisions of
the Securities Act with respect to the disposition of all Registrable Securities
covered by such registration  statement in accordance with the Holders' intended
method of disposition set forth in such registration statement for such period;

               (c) furnish to each seller of Registrable  Securities and to each
underwriter  such  number  of  copies  of the  registration  statement  and  the
prospectus  included  therein  (including each  preliminary  prospectus) as such
persons  reasonably  may request in order to facilitate the public sale or other
disposition  of  the  Registrable   Securities   covered  by  such  registration
statement;

               (d) use its best  efforts to register or qualify the  Registrable
Securities covered by such registration  statement under such securities or blue
sky laws of such jurisdictions as each seller shall request,  and do any and all
other acts and things which may be necessary  under such  securities or blue sky
laws to enable such seller to consummate the public sale or other disposition in
such jurisdictions of the securities to be sold by such seller,  except that the
Company shall not for any such purpose be

                                       9
<PAGE>


required to qualify to do business as a foreign  corporation in any jurisdiction
wherein  it is not  qualified  or to file any  general  consent  to  service  of
process;

               (e) use its  best  efforts  to list  the  Registrable  Securities
covered by such registration statement with any securities exchange or automated
quotation  system on which the  Registrable  Securities  of the  Company is then
listed;

               (f) immediately notify each seller of Registrable  Securities and
each  underwriter  under  such  registration  statement,  at  any  time  when  a
prospectus  relating  thereto is required to be delivered  under the  Securities
Act,  of the  happening  of any event of which the Company  has  knowledge  as a
result of which the prospectus contained in such registration statement, as then
in effect,  includes an untrue  statement of a material fact or omits to state a
material fact required to be stated  therein or necessary to make the statements
therein not misleading in light of the circumstances then existing;

               (g)  enter  into  such  agreements   (including  an  underwriting
agreement,  if  applicable)  and take  all  such  other  actions  in  connection
therewith in order to expedite and facilitate the disposition of the Registrable
Securities to be registered;

               (h)  whether  or not  the  offering  is  underwritten  and at the
request   of  Any  seller  of   Registrable   Securities,   furnish:   (1)  such
representations  and warranties to such seller and the underwriters,  if any, as
are  customary  in primary  underwritten  offerings,  (ii) an opinion of counsel
representing the Company for the purposes of such registration, addressed to the
underwriters,  if any, and to such seller of Registrable  Securities in form and
substance as is customarily  given to  underwriters  in an  underwritten  public
offering and to such other effects as reasonably may be requested by counsel for
the underwriters or by such seller of Registrable  Securities or its counsel and
(iii) a letter dated such date from the independent public accountants  retained
by the  Company,  addressed to the  underwriters,  if any, and to such seller of
Registrable  Securities,  in form  and  substance  as is  customarily  given  by
independent  certified  public  accountants to  underwriters  in an underwritten
public offering,  and such letter shall  additionally cover such other financial
matters  (including  information  as to the  period  ending  no more  than  five
business  days  prior  to  the  date  of  such  letter)  with  respect  to  such
registration as such underwriters reasonably may request;

               (i) make available upon reasonable  notice for inspection by each
seller  of  Registrable  Securities,   any  underwriter   participating  in  any
distribution  pursuant  to  such  registration  statement,   and  any  attorney,
accountant or other agent retained by such seller of  Registrable  Securities or
underwriter,  all financial and other records, pertinent corporate documents and
properties  of the Company,  and cause the  Company's  officers,  directors  and
employees  to supply all  information  reasonably  requested by any such seller,
underwriter,  attorney, accountant or agent in connection with such registration
statement; and

                                       10

<PAGE>

               (j) otherwise use its best efforts to comply with all  applicable
rules  and   regulations   of  the   Commission,   and  make  available  to  its
securityholders, as soon as reasonably practicable, but not later than 18 months
after the effective date of the registration  statement,  an earnings  statement
covering  the period of at least 12 months  beginning  with the first full month
after  the  effective  date  of  such  registration  statement,  which  earnings
statements shall satisfy the provisions of Section II(a) of the Securities Act.

               For  purposes  of  paragraphs  (a) and (b)  above,  the period of
distribution of Registrable Securities in a firm commitment  underwritten public
offering  shall be deemed to extend until each  underwriter  has  completed  the
distribution  of all securities  purchased by it, and the period of distribution
of Registrable  Securities in any other  registration  shall be deemed to extend
until the earlier of the sale of all Registrable  Securities covered thereby and
120 days after the effective date thereof.

               In  connection  with each  registration  hereunder the sellers of
Registrable  Securities will furnish to the Company in writing such  information
with respect to themselves and the proposed  distribution  by them as reasonably
shall be necessary and shall be requested by the Company in order to comply with
federal and applicable state securities laws.

               In  connection  with each  registration  pursuant  to Section 5.1
covering  an  underwritten  public  offering,  the  Company  and each  seller of
Registrable Securities agree to enter into a written agreement with the managing
underwriter  (unless the Holder is the  managing  underwriter)  in such form and
containing, such provisions as are customary in the securities business for such
an arrangement  between such underwriter and companies of the Company's size and
investment stature.

               5.3. Expenses.  All expenses incurred by the Company in complying
with Sections 5.1 and 5.2, including,  without limitation,  all registration and
filing  fees,   printing  expenses,   fees  and  disbursements  of  counsel  and
independent  public  accountants for the Company,  fees and expenses  (including
counsel fees) incurred in connection  with  complying  with state  securities or
"blue sky" laws, fees of the National  Association of Securities Dealers,  Inc.,
transfer taxes,  fees of transfer agents and registrars,  costs of insurance and
reasonable fees and  disbursements of one counsel for the sellers of Registrable
Securities,  but  excluding  any  Selling  Expenses,  are herein  referred to as
"Registration Expenses." "Selling Expenses" as used herein mean all underwriting
discounts  and  selling  commissions  applicable  to  the  sale  of  Registrable
Securities.

               The Company will pay all Registration Expenses in connection with
each  registration   statement  under  Section  5.1.  All  Selling  Expenses  in
connection with each registration  statement under Sections 5.1 shall be done by
the participating sellers of Registrable  Securities in proportion to the number
of  shares  sold  by  each,  or by such  participating  sellers  of  Registrable
Securities  other than the Company  (except to the extent the Company shall be a
seller of Common Stock) as they may agree.


                                       11

<PAGE>


               5.4.   Benefits   Clause.   If  the  Company  grants   incidental
registration  rights to any person or entity on terms  which  Holder  reasonably
considers  preferential to the terms herein contained,  then the Holder shall be
entitled  to  exercise  the  registration   rights  provided  herein  with  such
preferential terms.

               5.5.  Indemnification  and  Contribution.  (a) In the  event of a
registration of any Registrable  Securities under the Securities Act pursuant to
this Article V, the Company will  indemnify  and hold  harmless,  to the fullest
extent permitted by law, each Holder selling Registrable  Securities  hereunder,
each underwriter of such Common Stock thereunder and each other person,  if any,
who controls such selling Holder of Registrable Securities or underwriter within
the meaning of the Securities Act or otherwise,  insofar as such losses, claims,
damages or liabilities (or actions in respect thereof) arise out of or are based
upon any untrue  statement or alleged  untrue  statement  of any  material  fact
contained in any registration  statement under which such Registrable Securities
was registered  under the Securities Act pursuant to Article V, any  preliminary
prospectus or final prospectus contained therein, or any amendment or supplement
thereof,  or arise out of or are based upon the omission or alleged  omission to
state therein a material fact required to be stated therein or necessary to make
the  statements  therein not  misleading,  and will pay or  reimburse  each such
selling Holder,  each such underwriter and each such controlling  person for any
legal  or  other  expenses  reasonably  incurred  by  them  in  connection  with
investigating or defending any such loss,  claim,  damage,  liability or action;
provided, however, that the Company (i) will not be liable in any case if and to
the extent that any such loss,  claim,  damage or liability  arises out of or is
based upon an untrue  statement  or alleged  untrue  statement  or  omission  or
alleged  omission so made in conformity with  information  furnished by any such
selling Holder, any such underwriter or any such controlling person, as the case
may  be,  in  writing  specifically  for  use in  such  registration  statement,
prospectus, amendment or supplement and (ii) will not be liable for amounts paid
in  settlement  of any such loss,  claim,  damage,  liability  or action if such
settlement is effected  without the consent of the Company,  such consent not to
be unreasonably withheld or delayed.

               (b) In the event of a registration of any Registrable  Securities
under the  Securities  Act  pursuant  to this  Article  V, each  Holder  selling
Registrable Securities thereunder,  severally and not jointly will indemnify and
hold harmless the Company,  each person, if any, who controls the Company within
the meaning of the  Securities  Act,  each  officer of the Company who signs the
registration statement,  each director of the Company, each underwriter and each
person who controls any  underwriter  within the meaning of the Securities  Act,
against all losses, claims,  damages or liabilities,  joint or several, to which
the Company or such officer,  director,  underwriter or  controlling  person may
become subject under the  Securities Act or otherwise,  but only insofar as such
losses, claims, damages or liabilities (or actions in respect thereof) arise out
of or are based upon an untrue statement or alleged untrue statement or omission
or alleged  omission  to state  therein a material  fact  required  to be stated
therein or  necessary to make the  statements 

                                       12

<PAGE>


therein not misleading, made in reliance upon and in conformity with information
pertaining to such selling Holder, as such,  furnished in writing to the Company
by such selling Holder specifically for use in such registration statement under
which such selling Holder  specifically for use in such  registration  statement
under which such Registrable  Securities was registered under the Securities Act
pursuant  to this  Article V, any  preliminary  prospectus  or final  prospectus
contained  therein,  or any  amendment or  supplement  thereof,  and will pay or
reimburse  the  Company  and  each  such  officer,  director,   underwriter  and
controlling person for any legal or other expenses  reasonably  incurred by them
in connection  with  investigating  or defending any such loss,  claim,  damage,
liability or action;  provided,  however, that (i) the liability of each selling
Holder  hereunder  shall be limited to the  proportion of any such loss,  claim,
damage,  liability or expenses which is equal to the proportion  that the public
offering  price of the shares of  Registrable  Securities  sold by such  selling
Holder under such  registration  statement  bears to the total  public  offering
price of all securities sold thereunder,  but not in any event to exceed the net
proceeds received by such selling Holder from the sale of Registrable Securities
covered  by such  registration  statement  and (ii) no selling  Holder  shall be
liable for amounts paid in settlement of any such loss, claim, damage, liability
or action if such  settlement  is effected  without the consent of such  selling
Holder, such consent not to be unreasonably withheld or delayed.

               (c) Promptly after receipt by an indemnified  party  hereunder of
written  notice of any claim or the  commencement  of any action or  proceeding,
such  indemnified  party  shall,  if any claim in respect  thereof is to be made
against the  indemnifying  party  hereunder,  notify the  indemnifying  party in
writing thereof,  but the omission so to notify the indemnifying party shall not
relieve  it from any  liability  which it may  have to such  indemnified  party,
except to the extent the  indemnifying  party is  materially  prejudiced by such
omission. In case any such action shall be brought against any indemnified party
and  the  indemnified   party  shall  notify  the  indemnifying   party  of  the
commencement thereof, the indemnifying party shall be entitled to participate in
and, to the extent it shall wish, to assume and  undertake  the defense  thereof
with counsel reasonably satisfactory to such indemnified party, and after notice
from the  indemnifying  party to such  indemnified  party shall not be liable to
such  indemnified  party  under  this  paragraph  (c) for  any  legal  or  other
professional  expenses  subsequently  incurred  by  such  indemnified  party  in
connection with the defense  thereof.  No indemnifying  party, in the defense of
any such claim or  litigation  against an  indemnified  party,  shall consent to
entry of any judgment or enter into any settlement  which does not include as an
unconditional  term  thereof  the giving by the  claimant or  plaintiff  to such
indemnified  party of a release  from all  liability in respect of such claim or
litigation, unless such indemnified party shall otherwise consent in writing. An
indemnifying  party who elects not to assume the defense of a claim shall not be
obligated  to pay the fees and expenses of more than one counsel for all parties
indemnified by such  indemnifying  party with respect to such claim,  unless any
indemnified  party  reasonably  concludes  that  there  may  be  legal  defenses
available  to such  indemnified  party  with  respect  to such  claim  which are
different from or additional to those available to any other of such indemnified
parties or that a conflict of interest may exist between such indemnified  party
and any other of such  indemnified

                                       13

<PAGE>

parties with respect to such claim, in which event the indemnifying  party shall
be obligated to pay the reasonable fees and expenses of such additional  counsel
or counsels.

               (d) In order to provide for just and  equitable  contribution  in
any case in which  either (i) any Holder  exercising  registration  rights under
this Article V, or any controlling person of any such Holder,  makes a claim for
indemnification  pursuant to this Section 5.5, but it is  judicially  determined
(by the entry of a final judgment or decree by a court of competent jurisdiction
and following  the  expiration of time to appeal or the denial of the last right
of  appeal)  that  such  indemnification  may  not be  enforced  in  such  case,
notwithstanding  the fact that this Section 5.5 provides for  indemnification in
such case, or (ii) contribution  under the Securities Act may be required on the
part of any such  Holder or any such  controlling  person in  circumstances  for
which  indemnification  is proved under this Section 5.5, then, and in each such
case,  the Company and such Holder shall  contribute  to the  aggregate  losses,
claims,  damages or liabilities to which they may be subject (after contribution
from others) in such  proportion as is  appropriate to reflect both the relative
benefit  received by such Holder and the relative  fault of the company and such
Holder;  provided,  however,  that,  in any such  case,  (A) no  Holder  will be
required to contribute any amount in excess of the public  offering price of all
such  Registrable  Securities  offered  by  it  pursuant  to  such  registration
statement;  and (B) no person or entity guilty of  fraudulent  misrepresentation
(within the meaning of Section 11(f) of the Securities  Act) will be entitled to
contribution  from any person or entity  who was not  guilty of such  fraudulent
misrepresentation.  For purposes of the preceding sentence, the relative benefit
received by the Holder of  Registrable  Securities  shall be deemed to be in the
same  proportion  as the public  offering  price of tis  Registrable  Securities
offered by the registration  statement bears to the public offering price of all
securities offered by such registration statement; and the relative fault of the
Company and such Holder shall be determined by reference to, among other things,
whether the untrue or alleged untrue statement of a material fact or omission of
a material fact relates to information  supplied by the Company or by the Holder
and  the  parties'  relative  intent,  knowledge,   access  to  information  and
opportunity to correct or prevent such statement or omission.

               5.6.  Rule 144  Reporting.  With a view to making  available  the
benefits of certain rules and  regulations  of the  Commission  which may at any
time permit the sale of the shares of Common  Stock  underlying  the Warrants to
the public without registration,  the Company agrees to (a) make and keep public
information  available,  as those terms are  understood  and defined in Rule 144
under the Securities  Act; and (b) use all  reasonable  efforts to file with the
Commission  in a timely manner all reports and other  documents  required of the
Company under the Securities Act and the Exchange Act.

                                       14

<PAGE>


                                   ARTICLE VI

                                   DEFINITIONS

               The following terms, as used in this Warrant,  have the following
respective meanings:

               "Business  Days" means each day in which banking  institutions in
New York are not required or authorized by law or executive order to close.


               "Capital  Reorganization"  shall  have the  meaning  set forth in
Section 4.4.

               "Company" shall have the meaning set forth in the first paragraph
of this Warrant.

               "Common  Stock"  shall  have the  meaning  set forth in the first
paragraph of this Warrant.

               "Common Stock  Distribution"  shall have the meaning set forth in
Section 4.2.

               "Common Stock Reorganization" shall have the meaning set forth in
Section 4.2.

               "Exercise  Price"  shall mean  $17.1875 per share of Common Stock
(125% of the public offering price),  subject to adjustment  pursuant to Article
IV.

               "Exchange  Act" means the  Securities  Exchange  Act of 1934,  as
amended, and any successor Federal statute, and the rules and regulations of the
Commission (or its successor) thereunder,  all as the same shall be in effect at
the time.

               "Fair Market  Value" means the fair market value of the business,
property  or assets in  question  as  determined  in good  faith by the Board of
Directors  of the Company;  provided  that with  respect to Common  Stock,  Fair
Market Value means the average of the daily closing  prices for the Common Stock
on the thirty (30)  consecutive  trading  days before the day in  question.  The
closing  price for each day shall be the last  reported  sales price regular way
or, in case no such reported  sale takes place on such date,  the average of the
reported closing bid and asked prices regular way, in either case on Nasdaq,  or
if the Common  Stock is not  listed or  admitted  to  trading on Nasdaq,  on the
principal securities exchange on which the Common Stock is listed or admitted to
trading or, if not listed or admitted to trading on any securities exchange, the
closing sale price of the Common Stock, or in case no reported sale takes place,
the average of the closing bid and asked prices,  on any  interdealer  quotation
system or any comparable  system,  or if the Common Stock is not so quoted,  the
parties  hereto agree for the  purposes of this

                                       15

<PAGE>


Warrant that the current  market price shall be as  determined  in good faith by
the Board of Directors.

               "Holder" shall have the meaning set forth in the first  paragraph
of this Warrant.

               "Majority",  when used in  reference  to the  holders of Warrants
and/or shares of Common Stock  underlying the Warrants,  shall mean in excess of
fifty percent (50%) of the then outstanding Warrants (assuming full exercise for
purposes of  calculation)  or shares of Common Stock  underlying the Warrants on
the date  hereof  that  are not  held by the  Company,  an  affiliate,  officer,
creditor,  employee  or agent  thereof  or any of their  respective  affiliates,
members of their family, persons acting as nominees on in conjunction therewith.

               "Nasdaq" means The Nasdaq Stock Market.

               "Registrable Securities" means the 300,000 shares of Common Stock
issuable to the Holder upon exercise of the  Warrants.  For the purposes of this
Warrant,  such  securities  will cease to be Registrable  Securities  when (i) a
registration  statement covering such securities has been declared effective and
such  securities  have been disposed of pursuant to such effective  registration
statement,  (ii) such securities have been distributed to the public pursuant to
Rule 144 (or any similar  provisions then in force) under the Securities Act, or
(iii) such  securities  have been  otherwise  transferred  and the  Company  has
delivered new  certificates or other evidences of ownership for them not subject
to any legal or other restriction on transfer.

               "Securities  Act" means the  Securities  Act of 1933, as amended,
and  any  successor  Federal  statute,  and the  rules  and  regulations  of the
Securities and Exchange  Commission (or its  successor)  thereunder,  all as the
same shall be in effect from time to time.

               "Special  Dividend"  shall have the  meaning set forth in Section
4.3.

               "Underwriting"  shall  have the  meaning  set forth in the second
paragraph of this Warrant.

               "Warrantholder" means a holder of a Warrant.

               "Warrant Agency" shall have the meaning set forth in Section 2.1.

                                       16

<PAGE>


                                   ARTICLE VII

                                  MISCELLANEOUS

               7.1.  Notices.  Any  notice  or other  communication  to be given
hereunder  shall be in writing and shall be  delivered  by  recognized  courier,
telecopy or certified mail, return receipt requested,  and shall be conclusively
deemed to have been received by a party hereto and to be effective on the day on
which  delivered or  telecopied to such party at its address set forth below (or
at such other address as such party shall specify to the other parties hereto in
writing), or, if sent by certified mail, on the third business day after the day
on which mailed addressed to such party at such addresses.

               In the case of a Holder, such notices and communications shall be
addressed to his or her address as shown on the books  maintained by the Warrant
Agency,  unless the Holder shall notify the Company and the Warrant  Agency that
notices and communications  should be sent to a different address, in which case
such notices and  communications  shall be sent to the address  specified by the
Holder, with a copy to Dewey Ballantine,  1301 Avenue of the Americas, New York,
NY 10019,  Attention:  Douglas L. Getter, Esq. In the case of the Company,  such
notices and  communications  shall be  addressed as follows  (until  notice of a
change is given as provided herein): Tel-Save Holdings, Inc., 22 Village Square,
New Hope, PA 18938, Attention:  Daniel M. Borislow, Chairman and Chief Executive
Officer,  Fax No. (215) 862-1083,  Telephone:  (215)  862-1503,  with a copy to:
Blank,  Rome,  Comisky  &  McCauley,  Four  Penn  Center  Plaza,   Philadelphia,
Pennsylvania  19103,  Fax  No.  (215)  569-5555,   Telephone:   (215)  569-5500,
Attention: Frederick D. Lipman, Esquire.

               7.2.  Waivers;  Amendments.  No failure or delay of the Holder in
exercising any power or right hereunder  shall operate as a waiver thereof,  nor
shall any single or partial  exercise of such right or power, or any abandonment
or discontinuance of steps to enforce such a right or power,  preclude any other
or further  exercise  thereof or the  exercise of any other night or power.  The
rights and remedies of the Holder are cumulative and not exclusive of any rights
or remedies  which the Holder  would  otherwise  have.  The  provisions  of this
Warrant  may be  amended,  modified  or waived  with (and only with) the written
consent of the  Company  and a  Majority  of Holders  (including  any  permitted
Transferee  holding  a  Warrant);  provided,  however,  that no such  amendment,
modification  or waiver shall,  without the written  consent of the Holder,  (a)
change the number of shares of Common Stock subject to purchase upon exercise of
this Warrant, the Exercise Price or provisions for payment thereof or (b) amend,
modify or waive the  provisions  of this  Section or Articles  III, IV or V with
respect to the Holder.

               Any such amendment,  modification or waiver effected  pursuant to
this Section  shall be binding upon the Holder,  upon each future  holder of the
Warrants and shares of Common Stock underlying the Warrants  issuable  hereunder
and upon the Company. In the event of any such amendment, modification or waiver
the  Company  shall give prompt  notice  thereof to all  Warrantholders  and, if
appropriate,   notation  thereof 

                                       17

<PAGE>


shall  be  made on all  Warrants  thereafter  surrendered  for  registration  of
transfer or exchange.

               No notice or demand on the Company in any case shall  entitle the
Company  to  any  other  or  further  notice  or  demand  in  similar  or  other
circumstances.

               7.3. Governing Law. This Warrant shall be construed in accordance
with and governed by the laws of the State of New York without  regard to choice
of law doctrine.

               7.4. Survival of Agreements. All covenants and agreements made by
the Company  herein shall be  considered  to have been relied upon by the Holder
and shall survive the issuance and delivery of the Warrant,  and shall  continue
in full force and effect so long as this Warrant is outstanding.

               7.5.  Covenants To Bind  Successor  and Assigns.  All  covenants,
stipulations,  promises and agreements in this Warrant contained by or on behalf
of the Company shall bind its  successors  and assigns,  whether so expressed or
not.

               7.6.  Severability.  In case  any  one or more of the  provisions
contained  in this Warrant  shall be invalid,  illegal or  unenforceable  in any
respect,  the validity,  legality and enforceability of the remaining provisions
contained  herein  and  therein  shall not in any way be  affected  or  impaired
thereby.  The parties shall endeavor in good faith  negotiations  to replace the
invalid,  illegal or unenforceable provisions with valid provisions the economic
effect of which comes as close as possible  to that of the  invalid,  illegal or
unenforceable provisions.

               7.7. Section  Headings.  The section headings used herein are for
convenience  of  reference  only,  are not part of this  Warrant  and are not to
affect the construction of or be taken into  consideration in interpreting  this
Warrant.

               7.8. No Rights as Stockholder. This Warrant shall not entitle any
Holder to any rights as a stockholder  of the Company and no dividends  shall be
payable or accrue in respect of this Warrant or the interest  represented hereby
or the shares of Common  Stock  underlying  the Warrants  exercisable  hereunder
unless and until and only to the extent this Warrant shall be exercised.

               7.9.  No  Requirement  to  Exercise.  Nothing  contained  in this
Warrant shall be construed as requiring the Holder to exercise this Warrant.

                                       18

<PAGE>


               IN WITNESS  WHEREOF,  Tel-Save  Holdings,  Inc.  has caused  this
Warrant to be executed in its  corporate  name by one of its officers  thereunto
duly authorized.

                                                Tel-Save Holdings, Inc.




                                                 By:/s/ Daniel M. Borislow
                                                    ____________________________
                                                    Daniel M. Borislow
                                                    Chairman and Chief Executive
                                                    Officer




<PAGE>


                               SUBSCRIPTION NOTICE

                    (To be executed upon exercise of Warrant)


To TEL-SAVE HOLDINGS, INC.

               The undersigned  hereby  irrevocably elects to exercise the right
of purchase represented by the attached Warrant for, and to purchase thereunder,
shares of Common Stock, as provided for therein, and tenders herewith payment of
the Exercise Price in full in the form of certified or bank  cashier's  check or
wire transfer.

               Please issue a  certificate  or  certificates  for such shares of
Common Stock in the following name or names and denominations:








               If said  number of shares  shall not be all the  shares  issuable
upon exercise of the attached Warrant, a new Warrant is to be issued in the name
of the undersigned for the balance remaining of such shares less any fraction of
a share paid in cash.


Dated:



                                                
                                          --------------------------------------
                                          NOTE:  The  above   signature   should
                                                 correspond   exactly  with  the
                                                 name   on  the   face   of  the
                                                 attached  Warrant  or with  the
                                                 name of the assignee  appearing
                                                 in the assignment form below.





                                                                     Exhibit 5.1


                                                November 5, 1996


Board of Directors
Tel-Save Holdings, Inc.
6805 Route 202
New Hope, Pennsylvania 18938


       Re:    Issuance of Shares of Common Stock by Tel-Save
              Holdings, Inc. upon the Exercise of Certain Warrants
              ----------------------------------------------------

Dear Sir or Madam:

       I  have  acted  as  general  counsel  to  Tel-Save  Holdings,  Inc.  (the
"Company") in connection  with the Company's  filing  pursuant to the Securities
Act of 1933, as amended, of a registration statement on Form S-3 (No. 333-14549)
(the  "Registration  Statement")  relating to the  offering  for resale of up to
2,308,446  shares of the Company's  common stock, par value $.01 per shares (the
"Common Stock") by certain persons named in the Registration Statement, who have
acquired  or may  acquire  Common  Stock  upon the  exercise  of  warrants  (the
"Warrants")  granted by the Company to those persons and entities named therein.
You have  requested my opinion as to certain  matters with respect to the Common
Stock.

       I have  examined  such  corporate  records of the Company,  including its
Amended and Restated  Certificate of Incorporation,  its Bylaws, and resolutions
of the Company's board of directors (the "Board of Directors"),  as well as such
other  documents as I deemed  necessary for  rendering  the opinion  hereinafter
expressed.

       On the basis of the foregoing,  I am of the opinion that the Common Stock
has been duly  authorized  by the Board of Directors  and,  upon exercise of the
Warrants  in  accordance  with their  terms,  the  Common  Stock will be validly
issued, fully paid, and nonassessable.

       I hereby  consent  to the  filing of this  opinion  as an  exhibit to the
Registration Statement and to the use of my named therein.

                                     Sincerely yours,

                                     /s/Aloysius T. Lawn, IV                   

                                     Aloysius T. Lawn, IV
                                     General Counsel and Secretary

ATL:ma


                                                                    Exhibit 23.1



                           CONSENT OF BDO SEIDMAN, LLP



Tel-Save Holdings, Inc.
New Hope, Pennsylvania

We  hereby  consent  to  the   incorporation  by  reference  in  the  Prospectus
constituting a part of this Registration  Statement of our report dated February
7, 1996  (except  for  Notes 4,  6(c) and 10 which  are as of March  25,  1996),
relating to the consolidated financial statements of Tel-Save Holdings, Inc. and
subsidiaries  appearing in the Company's Annual Report on Form 10-K for the year
ended December 31, 1995.

We also  consent  to the  reference  to us under the  caption  "Experts"  in the
Prospectus.

BDO Seidman, LLP
New York, New York
November 1, 1996





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission