STRAWBRIDGE & CLOTHIER
10-Q, 1994-12-12
DEPARTMENT STORES
Previous: SKYLINE CORP, 10-Q/A, 1994-12-12
Next: PACIFIC TELECOM INC, 8-K, 1994-12-12





                    SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.   20549

                                 Form 10-Q

          (X)   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934

              For the Quarterly Period Ended October 29, 1994

                                    OR

         ( )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934



                       Commission File Number 0-1308
                                              ------




                          STRAWBRIDGE & CLOTHIER
- - -------------------------------------------------------------------------------
          (Exact name of Registrant as specified in its charter)




Pennsylvania                                 23-1131660
- - -------------------------------------------------------------------------------
(State or other jurisdiction of              (I.R.S. Employer Identification
incorporation or organization)               Number)


801 Market Street
Philadelphia, PA                                      19107-3199
- - -------------------------------------------------------------------------------
(Address of principal executive offices)              (Zip Code)





                              (215) 629-6000
- - -------------------------------------------------------------------------------
           (Registrant's Telephone Number, Including Area Code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  YES  X    NO    .
                                        ---      ---

The number of shares of Series A Common Stock, par value $1 per share, of the
registrant outstanding at November 30, 1994 is 7,251,268.

The number of shares of Series B Common Stock, par value $1 per share, of the
registrant outstanding at November 30, 1994 is 3,172,183.


<PAGE>


                                                                   Form 10-Q


                  STRAWBRIDGE & CLOTHIER AND SUBSIDIARIES
                  ---------------------------------------

                                   INDEX
                                   -----



                                                                         Page
PART I.  FINANCIAL INFORMATION                                          Number
- - ------------------------------                                          ------

Item 1.  Financial Statements (unaudited)

         Condensed consolidated statements of operations--
         three and nine months and trailing years ended October 29,
         1994 and October 30, 1993                                         3

         Condensed consolidated balance sheets--October 29, 1994
         and January 29, 1994                                              4

         Condensed consolidated statements of cash flows--nine
         months ended October 29, 1994 and October 30, 1993                5

         Notes to condensed consolidated financial statements              6



Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                               7




PART II.  OTHER INFORMATION
- - ---------------------------

Item 6.  Exhibits and Reports on Form 8-K                                  9





SIGNATURES                                                                 9
- - ----------

<PAGE>


                                                                  Form 10-Q
                                                                     Page 3


                 STRAWBRIDGE & CLOTHIER AND SUBSIDIARIES
       CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(in thousands, except per share data)

<TABLE>

                    THREE MONTHS ENDED          NINE MONTHS ENDED         TRAILING YEAR ENDED
                  ------------------------------------------------------------------------------
                  October 29,  October 30,   October 29,  October 30,   October 29,  October 30,
                     1994         1993          1994         1993          1994         1993
                  ------------------------------------------------------------------------------
<S>                <C>          <C>           <C>          <C>           <C>          <C>
Net sales          $226,559     $223,639      $657,756     $645,808      $996,563     $977,832
Other income,
 net of other
 deductions             546          583         1,648        1,695         2,365        2,622
                  ------------------------------------------------------------------------------
                    227,105      224,222       659,404      647,503       998,928      980,454

Deduct:
 Cost of sales,
  including
  occupancy and
  buying costs      168,000      166,941       495,586      493,312       736,175      729,653
 Selling and
  administrative
  expenses, net
  of finance
  charges            43,590       43,532       121,728      122,294       171,269      170,787
 Depreciation         7,311        7,241        22,242       21,600        29,471       28,606
 Interest             5,007        5,302        14,362       15,637        19,634       21,124
 Provision for
  doubtful
  accounts            2,409        1,414         5,824        3,538         7,010        5,465
                  ------------------------------------------------------------------------------
                    226,317      224,430       659,742      656,381       963,559      955,635

Earnings (loss)
 before income
 taxes                  788         (208)         (338)      (8,878)       35,369       24,819

Income taxes
 (benefit)              263         (277)         (120)      (3,268)       12,250        8,142
                  ------------------------------------------------------------------------------
NET EARNINGS
 (LOSS)                $525          $69         ($218)     ($5,610)      $23,119      $16,677
                  ==============================================================================
NET EARNINGS
 (LOSS) PER SHARE     $0.05        $0.01        ($0.02)      ($0.54)        $2.22        $1.62
                  ==============================================================================

Cash dividends
 per share:
  Series A
  Common Stock       $0.275       $0.275        $0.825        $0.82         $1.10        $1.09
                  ==============================================================================
  Series B
  Common Stock        $0.25        $0.25         $0.75        $0.74         $1.00        $0.98
                  ==============================================================================

Average shares
 outstanding         10,444       10,367        10,409       10,299        10,399       10,297
                  ==============================================================================

</TABLE>

See notes to condensed consolidated financial statements.

<PAGE>


                                                                  Form 10-Q
                                                                     Page 4

                 STRAWBRIDGE & CLOTHIER AND SUBSIDIARIES
            CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(in thousands)


                                               October 29,      January 29,
                                                  1994             1994
                                               -----------      -----------
ASSETS

CURRENT ASSETS
  Cash and equivalents                              $2,640           $2,860
  Accounts receivable, less allowance
    (10/29/94 - $5,600; 1/29/94 - $5,000)          185,407          200,433
  Merchandise inventories                          224,087          143,132
  Deferred income taxes                              2,397            2,397
  Prepaid expenses and other                         8,701            7,379
                                               -----------      -----------
    TOTAL CURRENT ASSETS                           423,232          356,201

PROPERTY, FIXTURES AND EQUIPMENT                   610,272          588,949
  Less allowance for depreciation                 (310,732)        (288,581)
                                               -----------      -----------
                                                   299,540          300,368

OTHER ASSETS                                        12,211            6,483
                                               -----------      -----------
                                                  $734,983         $663,052
                                               ===========      ===========

LIABILITIES AND SHAREHOLDERS'
 EQUITY

CURRENT LIABILITIES
  Notes payable                                   $100,000          $43,500
  Accounts payable                                  98,629           60,138
  Accrued expenses                                  22,565           20,724
  Taxes on income                                      758           11,203
  Long-term debt and capital lease
    obligations due within one year                  8,400           11,055
                                               -----------      -----------
    TOTAL CURRENT LIABILITIES                      230,352          146,620

LONG-TERM DEBT AND CAPITAL LEASE
  OBLIGATIONS - due after one year                 200,269          205,808

ACCRUED RETIREMENT COSTS                            50,617           49,795

DEFERRED INCOME TAXES                                3,355            3,355

OTHER LIABILITIES                                    6,151            5,272

SERIES PREFERRED STOCK                                   0                0

COMMON SHAREHOLDERS' EQUITY
  Common stock                                      10,423           10,386
  Other shareholders' equity                       233,816          241,816
                                               -----------      -----------
    TOTAL COMMON SHAREHOLDERS' EQUITY              244,239          252,202
                                               -----------      -----------
                                                  $734,983         $663,052
                                               ===========      ===========


See notes to condensed consolidated financial statements.

<PAGE>


                                                                  Form 10-Q
                                                                     Page 5

                 STRAWBRIDGE & CLOTHIER AND SUBSIDIARIES
       CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

                                                      NINE MONTHS ENDED
                                                    -----------------------
                                                    Oct. 29,       Oct. 30,
                                                      1994           1993
                                                    --------       --------
CASH FLOWS USED IN OPERATING ACTIVITIES             ($13,552)      ($22,656)

NET CASH USED FOR INVESTING ACTIVITIES
  Acquisition of property, fixtures and equipment    (21,323)       (15,949)
  Temporary investment of debt offering proceeds           0        (49,255)
  Changes in other assets                             (5,728)        (1,142)
                                                    --------       --------
TOTAL                                                (27,051)       (66,346)
                                                    --------       --------

NET CASH PROVIDED BY(USED FOR) FINANCING ACTIVITIES
  Additional long-term borrowings                          0         49,255
  Payment of long-term debt and capital lease
    obligations                                       (8,194)       (10,284)
  Increase in short-term notes payable                56,500         53,000
  Purchase of preferred stock and treasury stock        (189)          (202)
  Proceeds from issuance of common stock                 622            717
  Cash dividends                                      (8,356)        (8,201)
                                                    --------       --------
TOTAL                                                 40,383         84,285
                                                    --------       --------

CHANGE IN CASH AND EQUIVALENTS                          (220)        (4,717)
Cash and equivalents at beginning of period            2,860          5,372
                                                    --------       --------
CASH AND EQUIVALENTS AT END OF PERIOD                 $2,640           $655
                                                    ========       ========


See notes to condensed consolidated financial statements.

<PAGE>


                                                                   Form 10-Q
                                                                      Page 6

                  STRAWBRIDGE & CLOTHIER AND SUBSIDIARIES
     NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


Note A - Basis of Presentation
- - ------------------------------

The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with generally accepted accounting principles
for interim financial information and with the instructions to Form 10-Q.
Accordingly, they do not include all information and footnotes required by
generally accepted accounting principles for complete financial statements.
In the opinion of management, all adjustments (consisting only of normal
recurring accruals) considered necessary for a fair presentation have been
included.  The results of operations for the three and nine months ended
October 29, 1994 are not necessarily indicative of the results that may be
anticipated for the full fiscal year.  For further information, refer to the
consolidated financial statements and footnotes thereto included in the
Company's annual report on Form 10-K for the year ended January 29, 1994.


Note B - Per Share Data
- - -----------------------
Earnings (loss) per share amounts are based on the weighted average number of
shares of common stock and dilutive common stock equivalents (employee stock
options) outstanding during each period, after recognition of preferred stock
dividends.


<PAGE>






                                                                   Form 10-Q
                                                                      Page 7


                   STRAWBRIDGE & CLOTHIER AND SUBSIDIARIES
             MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                    CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS
- - ---------------------

Net sales increases in comparison to the comparable periods in the preceding
year were 1.3%, 1.9% and 1.9% for the three months, nine months and trailing
year ended October 29, 1994, respectively.  Sales results for the third
quarter were negatively impacted by unusually warm weather, while current
year nine months and trailing year were positively affected by less severe
weather conditions than the prior year periods.  The Company's current
outlook for 1994 does not anticipate any significant increases in consumer
buying patterns in the Company's trading area.

Costs and expenses as a percentage of sales and the effective tax rates were as
follows:


                        THREE MONTHS        NINE MONTHS        TRAILING YEAR
                            ENDED              ENDED               ENDED
                     ------------------  -----------------   ------------------
                     10/29/94  10/30/93  10/29/94 10/30/93   10/29/94  10/30/93
                     --------  --------  -------- --------   --------  --------

Cost of sales,
including occupancy
and buying costs       74.2      74.6      75.3     76.4       73.9      74.6

Selling and adminis-
trative expenses, net
of finance charges     19.2      19.5      18.5     18.9       17.2      17.5

Depreciation            3.2       3.2       3.4      3.3        3.0       2.9

Interest                2.2       2.4       2.2      2.4        2.0       2.2

Provision for
doubtful accounts       1.1        .6        .9        .5        .7        .6

Effective tax rate     33.4     133.2      35.5      36.8      34.6      32.8

Cost of sales, including occupancy and buying costs, for the three months,
nine months and trailing year ended October 29, 1994, benefited from reduced
occupancy and buying costs.  The current year nine month and trailing year
periods also reflect increased margins, while margins for the third quarter
were similar to the prior year.  Selling and administrative expenses, net of
finance charges, for the periods ended October 29, 1994, reflect increased
finance charge income and continued emphasis on expense control.  Interest
expense for the three months, nine months and trailing year ended October
29, 1994, declined due to the refinancing of high-rate debt, partially
offset by increased outstanding floating rate debt and increased short-term
borrowing rates.  The increased provisions for doubtful accounts for the
three months, nine months and trailing year ended October 29, 1994, reflect
increased accounts receivable balances in comparison to the comparable
periods of the preceding year and increased write-offs during the first nine
months of 1994.  The effective tax rates for the periods ended October 30,
1993, reflect the effects of enactment of the 1993 Tax Act during the third
quarter of 1993 and the retroactive effect of certain provisions of the Act.

<PAGE>

                                                                   Form 10-Q
                                                                      Page 8


                   STRAWBRIDGE & CLOTHIER AND SUBSIDIARIES
             MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS(CONT'D)


FINANCIAL CONDITION AND LIQUIDITY
- - ---------------------------------

Operating activities resulted in a use of $13.6 million of cash for the nine
months ended October 29, 1994, compared to $22.7 million in the prior year .
The change is primarily a result of the $5.4 million improvement in net
earnings.

Expenditures for property, fixtures and equipment totalled $21.3 million for
the nine months ended October 29, 1994 and included the renovation of the
fourth floor of the Philadelphia store, the renovation of the Mercerville
and Cheltenham Clover stores and other renovation projects.  Prior year
capital expenditures of $15.9 million included the renovation of the third
floor of the Philadelphia store, the renovation of the Marlton and Blackwood
Clover stores and other renovation projects.  The Company has announced
plans to open two new Clover stores in the summer of 1995 and a Strawbridge
& Clothier Home Furnishings Store in the spring of 1995.  Ground breaking
took place for Clover Brandywine, located in New Castle County, Delaware, on
September 27, 1994, and a lease agreement has been signed to open a Clover
store in the Gallery at Market East in Philadelphia, to be located on the
street and second floor levels of the former Gimbels/Stern's building.  A
lease agreement has also been signed to open the Company's first Home
Furnishings store in the spring of 1995, to be located in the Concord Mall
in New Castle County, Delaware.  The relocation of home furnishings into a
separate store will allow for a major renovation of the existing Strawbridge
& Clothier Concord store, with increased selling space for apparel, to be
completed in the fall of 1995.  Capital expenditures for fiscal 1994 are
estimated to be $39.9 million, of which $27.8 million has been spent through
October 29, 1994, including $21.3 million for property, fixtures and
equipment and $6.5 million for the acquisition of land lease rights relating
to Clover Brandywine.  These capital expenditures are expected to be
financed by cash generated from operations and the sale of a portion of the
Company's credit card receivables.  Cash provided by financing activities
resulted from additional short-term borrowings and was $40.4 million for the
nine months ended October 29, 1994, compared to $84.3 million for the prior
year period.  The prior year period also included $49.3 million in
additional long-term borrowings.

The ratio of current assets to current liabilities was 1.84 at the end of
the third quarter of fiscal 1994, compared to 2.43 at the end of fiscal 1993
and 1.83 at the end of the third quarter of fiscal 1993.  The prior year
ratio would have been 2.05 exclusive of the effect of the short-term
investment of $49.3 million of public debt offering proceeds pending the
repayment of the $50.0 million of public debt included in current
liabilities.  The working capital ratio is lower at the end of the third
quarter compared to the prior fiscal year end due to lower customer accounts
receivable balances immediately prior to the heavy Christmas sales volume
period, while inventories, short-term borrowings and merchandise accounts
payable are greater in preparation for this high volume period.  Consistent
with the increase for fiscal 1993, accounts receivable at October 29, 1994
reflects an increase of $19,013,000 over the October 30, 1993 amount.
Long-term debt and capital lease obligations were 45.1% of capitalization at
October 29, 1994, compared to 44.9% at January 29, 1994.

The Company believes its relations with banks and credit sources are good and
that it has considerable flexibility in deciding how to fund future capital
expenditures and maturities of long-term debt.

<PAGE>

                                                                   Form 10-Q
                                                                      Page 9


                        PART II - OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

         (a)  Exhibits:
              --------

              Exhibit 27 - Financial Data Schedule

         (b)  Reports on Form 8-K
              -------------------

              None.



                                 SIGNATURE
                                 ---------

     Pursuant to the requirements of the Securities Exchange Act of 1934, the

Registrant has duly caused this report to be signed on its behalf by the

undersigned thereunto duly authorized.











                              STRAWBRIDGE & CLOTHIER
                              ----------------------------------------------
                              Registrant






Date: December 12, 1994
      -----------------





                                 /s/ Steven L. Strawbridge
                              ----------------------------------------------
                              Steven L. Strawbridge
                              Vice President, Treasurer & Secretary
                              (principal financial officer)







                THIRD
               QUARTER
               REPORT
                1994

             STRAWBRIDGE
             &  CLOTHIER


To Our Shareholders:

   In the third quarter of the fiscal
year 1994, ended October 29, sales were
$226,559,000 compared to $223,639,000
for the same period last year, an
increase of 1.3%.  Earnings for the
quarter were $525,000 compared to
earnings of $69,000 in the prior year's
quarter.  Earnings per share were $.05
compared to earnings of $.01 in last
year's third quarter.

   Sales for the first three quarters of
the fiscal year were $657,756,000
compared to $645,808,000 last year, an
increase of 1.9%.  Year-to-date the
Company incurred a loss of $218,000
compared to a loss of $5,610,000 last
year.  Loss per share was $.02 in 1994
compared to a loss per share of $.54 in
1993.

   We were pleased that despite the
small increase in sales, earnings
performance improved for the quarter.
Cost of sales decreased to 74.2% of
sales from 74.6% of sales last year
because of a reduction in occupancy and
buying costs.  The decrease in selling,
general and administrative costs to
19.2% of sales from 19.5% reflects
continued emphasis on expense control.

   On November 14, 1994, the Company
announced that an agreement had been
signed to lease the office building
attached to the Concord Mall, in New
Castle County, Delaware.  This three-
level, 54,000 square foot building will
become the first Strawbridge & Clothier
Home Furnishings Store, scheduled to
open in the spring of 1995. The
relocation of home furnishings into a
separate store will allow for a major
renovation of the existing Strawbridge &
Clothier Concord store, to be completed
next fall.

     In Clover, two new stores have been
announced.  On September 27, 1994, ground
breaking took place for construction of
Clover Brandywine, a 94,000 square foot store
in New Castle County, Delaware, across from
the Concord Mall, mentioned above.  This
store will complement the Kirkwood Plaza
Clover store in the southwest section of the
county, and is expected to open in the summer
of 1995.

     A lease agreement for Clover's 27th
store has been signed, to be located on the
street and second floor levels of the former
Gimbels/Sterns building on Market Street East
in Philadelphia.  This 130,000 square foot
store, to be named "Clover at the Gallery",
is planned for a summer, 1995 opening.  The
store will be an important addition to the
successful Gallery at Market East shopping
center, immediately adjacent to the Company's
headquarters location.

Francis R. Strawbridge III   Peter S. Strawbridge
Chairman of the Board              President


STRAWBRIDGE & CLOTHIER
===============================================================================

Consolidated Statements of Operations (Unaudited)
(in thousands, except per share data)

===============================================================================



                  Thirteen Weeks       Thirty-nine Weeks       Trailing Year
                      Ended                  Ended                 Ended
                -----------------      -----------------     ------------------
                10/29/94 10/30/93      10/29/94  10/30/93     10/29/94 10/30/93
                -------- --------      --------  --------     -------- --------

Net sales       $226,559 $223,639      $657,756  $645,808     $996,563 $977,832
Other income,
  net of other
  deductions         546      583         1,648     1,695        2,365    2,622
                -------- --------      --------  --------     -------- --------
                 227,105  224,222       659,404   647,503      998,928  980,454

Cost of sales    168,000  166,941       495,586   493,312      736,175  729,653
Selling, general
  and administra-
  tive costs      43,590   43,532       121,728   122,294      171,269  170,787
Depreciation       7,311    7,241        22,242    21,600       29,471   28,606
Interest           5,007    5,302        14,362    15,637       19,634   21,124
Provision for
  doubtful
  accounts         2,409    1,414         5,824     3,538        7,010    5,465
                -------- --------      --------  --------     -------- --------
                 226,317  224,430       659,742   656,381      963,559  955,635
                -------- --------      --------  --------     -------- --------
Earnings (loss)
  before income
  taxes              788     (208)         (338)   (8,878)      35,369   24,819
Provision for
  income taxes
  (benefit)          263     (277)         (120)   (3,268)      12,250    8,142
                -------- --------      --------  --------     -------- --------
NET EARNINGS
  (LOSS)        $    525 $     69      $   (218) $ (5,610)    $ 23,119 $ 16,677
                ======== ========      ========  ========     ======== ========

NET EARNINGS
  (LOSS) PER
  SHARE            $0.05    $0.01        $(0.02)   $(0.54)       $2.22    $1.62

Average shares
  outstanding     10,444   10,367        10,409    10,299       10,399   10,297


<PAGE>

============================================
Condensed Consolidated
Balance Sheets (Unaudited)
(in thousands)
============================================

Assets                 10/29/94     10/30/93
                       --------     --------
Current assets:
Cash and
  equivalents          $  2,640     $    655
Accounts receivable,
  net                   185,407      166,394
Merchandise
  inventories           224,087      210,664
Other current assets     11,098       63,409
                       --------     --------
Total current assets    423,232      441,122
Property, fixtures and
  equipment, net        299,540      301,672
Other assets             12,211        5,459
                       --------     --------
                       $734,983     $748,253
                       ========     ========

Liabilities and
Shareholders' Equity
Current liabilities:
Notes payable          $100,000     $ 80,500
Accounts payable         98,629       84,996
Other                    31,723       75,300
                       --------     --------
Total current
  liabilities           230,352      240,796
Long-term debt and
  and capital lease
  obligations           200,269      217,151
Other liabilities        60,123       59,379
Shareholders'equity     244,239      230,927
                       --------     --------
                       $734,983     $748,253
                       ========     ========



            DEPARTMENT STORES
      Philadelphia     Exton
           Ardmore     Christiana
       Cherry Hill     Burlington
       Springfield     Concord
  Plymouth Meeting     The Court at
         Neshaminy       King of Prussia
           Echelon     Willow Grove Park

        Concord Home Furnishings
          (Opens Spring 1995)

               CLOVER STORES
           Marlton     Warrington
         Blackwood     Cheltenham
       Cinnaminson     Whitehall Mall
       Morrisville     Palmer Park
     Center Square     Rising Sun Plaza
    Baltimore Pike     Township Line
          Westmont     Park City
           Andorra     Penrose Plaza
    Frankford Ave.     Whiteland
      Cottman Ave.       Towne Center
        Bucks Mall     Shore Mall
       Mercerville     Kirkwood Plaza
       Granite Run     Ralph's Corner

               Brandywine
           (Opens Summer 1995)

                 Gallery
           (Opens Summer 1995)

    TRANSFER AGENT AND RECORD KEEPER

    Please direct address changes and
   inquiries regarding stock transfer,
   registration and record keeping to:

   Mellon Securities Transfer Services
             P.O. Box 444
         Pittsburgh, PA 15230




<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JAN-28-1995
<PERIOD-END>                               OCT-29-1994
<CASH>                                           2,640
<SECURITIES>                                         0
<RECEIVABLES>                                  191,007
<ALLOWANCES>                                     5,600
<INVENTORY>                                    224,087
<CURRENT-ASSETS>                               423,232
<PP&E>                                         610,272
<DEPRECIATION>                                 310,732
<TOTAL-ASSETS>                                 734,983
<CURRENT-LIABILITIES>                          230,352
<BONDS>                                        200,269
<COMMON>                                        10,423
                                0
                                          0
<OTHER-SE>                                     233,816
<TOTAL-LIABILITY-AND-EQUITY>                   734,983
<SALES>                                        657,756
<TOTAL-REVENUES>                               659,404
<CGS>                                          495,586
<TOTAL-COSTS>                                  495,586
<OTHER-EXPENSES>                               143,970
<LOSS-PROVISION>                                 5,824
<INTEREST-EXPENSE>                              14,362
<INCOME-PRETAX>                                  (338)
<INCOME-TAX>                                     (120)
<INCOME-CONTINUING>                              (218)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (218)
<EPS-PRIMARY>                                   (0.02)
<EPS-DILUTED>                                   (0.02)

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission