MIDWEST EXPRESS HOLDINGS INC
10-K405, 1999-03-25
AIR TRANSPORTATION, SCHEDULED
Previous: PEGASUS MEDIA & COMMUNICATIONS INC, 10-K, 1999-03-25
Next: CALIFORNIA INDEPENDENT BANCORP, 10-K, 1999-03-25



                                    FORM 10-K
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

{X} ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 1998
                  ---------------------------------------------


    { } TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

 For the transition period from ___________________ to ______________________

                         Commission file number 1-13934
                                                -------

                         MIDWEST EXPRESS HOLDINGS, INC.
            --------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            Wisconsin                                39-1828757
    --------------------------            -----------------------------------
 (State or other jurisdiction of         (I.R.S. Employer Identification No.)
       or organization)

                            6744 South Howell Avenue
                           Oak Creek, Wisconsin 53154
        -----------------------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)

                                  414-570-4000
        -----------------------------------------------------------------
              (Registrant's telephone number, including area code)

Securities registered pursuant to 
 Section 12(b) of the Act:
Common Stock, $.01 par value                      New York Stock Exchange
Preferred Stock Purchase Rights                 New York Stock Exchange
(Title of class)                         (Names of exchange on which registered)

Securities registered pursuant to
  Section 12(g) of the Act:                            None
                                                   -------------
                                                  (Title of class)


     Indicate  by  checkmark  whether the  registrant  (1) has filed all reports
     required to be filed by Section 13 or 15(d) of the Securities  Exchange Act
     of 1934 during the preceding 12 months (or for such shorter period that the
     registrant was required to file such reports),  and (2) has been subject to
     such filing requirements for the past 90 days.

                                    Yes  X      No

     Indicate by checkmark if disclosure of delinquent  filers  pursuant to Item
     405 of Regulation S-K is not contained  herein,  and will not be contained,
     to the best of registrant's  knowledge,  in definitive proxy or information
     statements  incorporated  by reference in Part III of this Form 10-K or any
     amendment  to this Form  10-K.  [x]

     Aggregate  market  value of voting and  non-voting  common  equity  held by
     nonaffiliates as of March 9, 1999: $392.5 million As of March 9, 1999 there
     were 14,126,645  shares of Common Stock,  $.01 par value, of the registrant
     outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the 1998  Annual  Report to  Shareholders  for the fiscal year ended
December 31, 1998 are  incorporated  by reference into Parts II and IV. Portions
of  the  definitive   Proxy  Statement  for   registrant's   Annual  Meeting  of
Shareholders to be held on April 28, 1999 are  incorporated by reference in Part
III.

<PAGE>

                         MIDWEST EXPRESS HOLDINGS, INC.
                                    FORM 10-K

                      For the year ended December 31, 1998

                                TABLE OF CONTENTS


PART I                                                                  Page No.

Item 1.  Business                                                            3

Item 2.  Properties                                                         11

Item 3.  Legal Proceedings                                                  12

Item  4. Submission  of  Matters  to  a  Vote  of  Security Holders         12

Management - Officers of the Registrant                                     13

PART II

Item 5.  Market for  Registrant's  Common  Equity and Related
         Stockholder Matters                                                14

Item 6.  Selected Financial Data                                            14

Item 7.  Management's  Discussion  and Analysis of Financial
         Condition and Results of Operations                                14

Item 7A. Quantitative  and  Qualitative  Disclosures  about
         Market Risk                                                        15

Item 8.  Financial Statements and Supplementary Data                        15

Item 9.  Changes in and  Disagreements  with  Accountants  on
         Accounting and Financial Disclosure                                15

PART III

Item 10. Directors and Executive Officers of the Registrant                 15

Item 11. Executive Compensation                                             15

Item 12. Security  Ownership of Certain  Beneficial  Owners
         and Management                                                     15

Item 13. Certain Relationships and Related Transactions                     15

PART IV

Item 14. Exhibits,   Financial   Statement  Schedules  and
         Reports on Form 8-K                                                16

SIGNATURES                                                                  17

INDEPENDENT AUDITORS' REPORT                                                18

SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS                             19

EXHIBIT INDEX                                                               20



                                       2
<PAGE>


Forward-Looking Statements

         This Annual  Report on Form 10-K  contains  forward-looking  statements
that may  state  the  Company's  or  management's  intentions,  hopes,  beliefs,
expectations or predictions for the future.  The Company's  actual results could
differ materially from those projected results due to factors that include,  but
are not limited to, uncertainties related to general economic factors,  industry
conditions,   scheduling   developments,    government   regulations,   aircraft
maintenance and  refurbishment  schedules,  potential delays related to acquired
aircraft and year 2000 compliance.  Additional  information  concerning  factors
that  could  cause  actual  results  to  differ  materially  from  those  in the
forward-looking  statements is contained  from time to time in the Company's SEC
filings,  including  but not limited to the Company's  prospectus  dated May 23,
1996 included in the Registration Statement on Form S-1 No. 333-03325.

PART I

Item 1. Business

Background

         Midwest Express Holdings, Inc. was reincorporated under the laws of the
State of Wisconsin in 1996. Midwest Express Holdings,  Inc. is a holding company
and its  principal  subsidiary  is  Midwest  Express  Airlines,  Inc.  ("Midwest
Express").

         Midwest Express operates a single-class,  premium service passenger jet
airline that caters to business travelers and serves selected major destinations
throughout the United States and Toronto,  from bases of operations in Milwaukee
and Omaha, Nebraska.

         Midwest   Express   evolved   out   of   Kimberly-Clark   Corporation's
("Kimberly-Clark") desire to provide a convenient and cost-effective way to meet
its internal transportation needs.  Kimberly-Clark began daily, nonstop aircraft
shuttle service in October 1982 for its employees  traveling  between offices in
two cities.  Key  management  personnel  from  Kimberly-Clark  who  successfully
operated the shuttle service became the senior management of Midwest Express.

         Midwest  Express  began  commercial  operations  in June  1984 with two
DC-9-10 aircraft,  serving three destinations from Milwaukee's  General Mitchell
International  Airport.   Milwaukee,   as  Midwest  Express'  original  base  of
operations,  has been the main  focus of its route  structure.  Midwest  Express
established Omaha as its first base of operations outside Milwaukee in May 1994.

         Astral Aviation, Inc. ("Astral"),  d/b/a Skyway Airlines ("Skyway"),  a
wholly owned  subsidiary of Midwest  Express,  began operations in early 1994 by
taking over routes that Mesa Airlines,  Inc. ("Mesa") had operated as a commuter
feed system under a  codesharing  agreement  between  Mesa and Midwest  Express.
Under the  agreement,  Mesa  operated  the system  beginning  in 1989 as "Skyway
Airlines" using Midwest Express'  airline code. As of December 31, 1998,  Skyway
offered service in 25 cities--mainly in the upper Midwest.

         On September 27, 1995, the stock of Midwest  Express was transferred to
Midwest  Express  Holdings,  Inc. in connection with the initial public offering
("Offering")  by  Kimberly-Clark  of shares of common  stock of Midwest  Express
Holdings, Inc. Following the Offering, Kimberly-Clark retained 20% of the shares
of  outstanding  common  stock of the  Company  that it  subsequently  sold in a
secondary  public offering  consummated on May 23, 1996. As used herein,  unless
the  context  otherwise  requires,  the  "Company"  refers  to  Midwest  Express
Holdings,  Inc.  and its  respective  predecessors,  including  Midwest  Express
Airlines, Inc. when operated as a subsidiary of Kimberly-Clark.


                                       3
<PAGE>

Route Structure and Scheduling

         Bases of Operations

         Midwest  Express  currently has two bases of operations,  Milwaukee and
Omaha. As of December 31, 1998,  Midwest Express served 26 cities from Milwaukee
and was the only carrier  providing  nonstop service between  Milwaukee and most
Midwest Express  destinations.  Although 10 other jet airlines serve Milwaukee's
airport, these carriers generally provide nonstop flights only between Milwaukee
and their respective operations' hubs.

         From Omaha,  Midwest Express  provides  nonstop service to Los Angeles,
Milwaukee,  Newark,  Washington,  D.C,  Kansas  City  (through  May 9, 1999) and
Orlando (weekends).  Passengers in Omaha can also travel to most other cities in
the Midwest Express route system via  connections  through  Milwaukee.  Although
nine other jet  airlines  serve  Omaha's  airport,  these  carriers  (other than
Southwest  Airlines)  provide  nonstop  flights  only  between  Omaha  and their
respective hubs.

         Integration of Skyway Operations

         Midwest Express  coordinates  Skyway routes and schedules.  The Company
primarily has sought to provide Skyway service to communities where there is the
opportunity  to  complement  Midwest  Express  service by giving  passengers  on
short-haul, low-density routes the ability to connect to Midwest Express flights
in Milwaukee without switching carrier systems. To enhance aircraft  utilization
and  profitability,  Skyway  also  seeks to  identify  short-haul,  low-density,
point-to-point  routes where there is likely to be a  consistent  demand for air
service even though there is no Milwaukee  connection.  As of December 31, 1998,
Skyway offered flights in 25 cities, generally in the upper Midwest. The Company
expects that five  Fairchild  Aerospace  328JETs will join Skyway's  fleet of 15
Beechcraft 1900D turboprop aircraft in 1999.

Customer Service

         Overall

         Midwest Express primarily caters to the business traveler and has built
its reputation providing passengers with personal attention,  two-across leather
seats,  fine food  served on china with  complimentary  wine or  champagne,  and
baked-onboard  chocolate  chip cookies on luncheon  flights - all at competitive
fares.  Conde Nast Traveler,  Travel & Leisure and the Zagat Airline Survey have
recognized  Midwest  Express  as the best  airline  in the  United  States,  and
Aviation  Week & Space  Technology  named  Midwest  Express as the best  managed
national airline in the world.

         Premium Seating

         Each Midwest Express  aircraft is configured  with two  leather-covered
seats on each side of the aisle that are larger  than coach  seats on most other
airlines  (21 inches wide at the seat cushion  compared to standard  coach seats
that are 17 to 18 inches wide).  There are no middle seats.  The number of seats
in each aircraft is 15% to 20% less than the number of seats that major airlines
typically install in the same type of aircraft. Midwest Express has continued to
be recognized by a leading  consumer travel report,  most recently in June 1997,
as having  the most  comfortable  coach  seats in its  periodic  surveys of U.S.
airlines.

         Dining Services

         The high  quality  of  Midwest  Express  cuisine  has  been  recognized
repeatedly in customer surveys.  Breakfast and dinner menus consist typically of
a choice of two  entrees.  Midwest  Express  offers  complimentary  champagne on
breakfast  flights and  complimentary  wine on other  flights.  Midwest  Express
spends about twice as much per revenue  passenger  meal compared to the industry
average for major carriers.

                                       4
<PAGE>

Fare Pricing and Yield Management

         Airlines  generally  offer a range of fares that are  distinguished  by
restrictions  on use,  such as the times of day and days of the week for travel,
length of stay and minimum advance  booking  period.  Midwest Express and Skyway
generally offer the same range of fares that their competitors  offer,  although
there are exceptions in particular  markets where Midwest  Express will discount
certain categories of fares or charge a premium compared to its competitors.

         The number of seats an airline offers within each fare category is also
an important  factor in pricing.  Midwest  Express  monitors the  inventory  and
pricing of available seats with a computer-assisted yield management system. The
system enables  Midwest  Express' yield  management  analysts to examine Midwest
Express' and Skyway's historical demand and increases the analysts'  opportunity
to establish the optimal  allocation  of the number of seats made  available for
sale at various  fares.  The  analysts  then  monitor each flight to adjust seat
allocations  and actual  booking  levels,  with the objective of optimizing  the
number of passengers and the fares paid on future flights to maximize revenues.

Marketing

         Travel Agency Relationships

         Midwest Express sells  approximately  70% of its tickets through travel
agents.  The Company maintains its own reservations  center at its headquarters.
As with most travel agencies,  the Company's reservations center obtains airline
information, makes reservations and sells tickets for Midwest Express and Skyway
flights  through a  computer  reservation  system  ("CRS").  The  Company  has a
contract to use the SABRE CRS until 2001.  Effective September 1997, the Company
changed its travel agency  commission  rate  structure to an 8% base  commission
rate, with no commission cap.  Effective  February 1, 1999, a maximum commission
of $50 per roundtrip or $25 for a one-way ticket will be paid.  This  commission
structure is similar to most other airlines.

         Frequent Flyer Program

         The Company  operates a Frequent  Flyer  Program  under  which  mileage
credits are earned by flying on Midwest Express,  Skyway or other  participating
airlines and by using the services of participating  hotels  (including  Hilton,
Hyatt, Loews and Wyndham), car rental firms (including Hertz and National),  MCI
telecommunications and Elan MasterCard.  Members can redeem Frequent Flyer miles
for travel on Midwest  Express (20,000 miles for a free round trip or 15,000 for
companion), Skyway or other participating airlines. The Frequent Flyer Plus plan
allows  members that reach an initial 30,000 mile threshold to earn bonus miles;
status is retained by accruing at least 20,000 flight miles in a calendar  year.
In addition to free travel,  miles can be redeemed at  participating  hotels and
car rental  firms.  The  program is  designed  to enhance  customer  loyalty and
thereby  retain and  increase  the  business of frequent  travelers  by offering
incentives for their continued patronage.

         The Company's  Frequent  Flyer program  includes a marketing  agreement
whereby  members in Northwest  Airlines'  WorldPerks  frequent flier program and
Midwest Express'  Frequent Flyer members maintain their separate  accounts,  but
can choose to redeem award travel on either  carrier.  The Company also operates
the  Midwest  Express  MasterCard  program in  conjunction  with Elan  Financial
Services of Illinois  ("Elan").  The program allows  Midwest  Express to offer a
co-branded  credit card to its Frequent  Flyer  members and other members of the
public to induce them to become Frequent Flyers. The Company generates income by
selling  Frequent Flyer miles to Elan, which awards the miles to cardholders for
charges on their credit cards.

                                       5
<PAGE>

         As of year-end 1998 and 1997, the Company had  approximately  1,050,000
and 938,000 members  enrolled in its Frequent Flyer program,  respectively.  The
Company  estimates  that as of December 31, 1998 and 1997,  the total  available
awards under the Frequent  Flyer program were 110,000 and 80,000,  respectively,
after  eliminating  those  accounts  below the minimum award level.  Free travel
awards  redeemed  were  approximately  31,000 and 21,000  during  1998 and 1997,
respectively. Free travel awards accounted for approximately 4% of total Company
revenue passenger miles during 1998. Because Midwest Express controls the number
of seats available for free travel on each flight,  it does not believe that use
of  Frequent  Flyer  awards  results in a  significant  displacement  of revenue
passengers.

         Miles  accrued  prior to November 1, 1995  expired on October 31, 1998,
unless there was qualifying activity in the Frequent Flyer accounts.  Qualifying
activity  includes flights on Midwest Express and/or Skyway Airlines or at least
10,000 miles  accrued from the Midwest  Express  Mastercard  during the previous
36-month period. Frequent flyer benefits will continue only for members who show
account  activity at least once every 36 months.  If the account does not remain
active, the mileage expires and the account is considered inactive.

         The Company  accounts for its Frequent Flyer  obligation on the accrual
basis using the  incremental  cost  method.  This method  recognizes  an average
incremental  cost  to  provide   roundtrip   transportation  to  one  additional
passenger.  The  incremental  cost  includes  the  cost  of  meals,  commissary,
reservations and insurance. The incremental cost does not include a contribution
to  overhead,  aircraft  cost or  profit.  The  accrual  is based  on  estimated
redemption  percentages applied to actual mileage recorded in members' accounts.
For purposes of calculating the Frequent Flyer accrual,  the Company anticipates
that approximately 72% of outstanding  awards will be redeemed.  No liability is
recorded  for hotel or car rental award  certificates  that are to be honored by
other parties because there is no cost to Midwest Express for such awards.

         Codesharing Agreements

         In 1998 Midwest Express  established a one-year  renewable  codesharing
agreement  with  American  Eagle.  The agreement can be canceled by either party
with 180 days notice.  Under the agreement,  Midwest Express provides passengers
with jet  service to Los  Angeles  or  Dallas/Ft.  Worth,  with  American  Eagle
providing passengers with connecting service from Los Angeles to eight cities in
California,  and from  Dallas/Ft.  Worth to 31 cities in the  southern and south
central United States.  Both the Midwest Express and American Eagle segments are
designated in computer  reservation  systems with Midwest Express airline codes.
In 1998,  Midwest  Express  signed a letter of intent to enter into a  codeshare
agreement with Reno Air. However,  to date, no final  codesharing  agreement has
been  reached and such an  agreement  is pending the buyout of Reno  Airlines by
American Airlines.

Related Business

         Midwest  Express also offers  ancillary  airline  services  directly to
customers,  including  freight  services  and  aircraft  charters.  The  freight
business   consists   of   transporting   freight,   United   States   mail  and
counter-to-counter  packages  on  regular  passenger  flights.  Midwest  Express
operates a DC-9-30  jet  aircraft  configured  specifically  for the  purpose of
providing charter  services.  The primary customers of aircraft charter services
are  athletic  teams,  business  groups and tour  operators.  The  Company  also
generates   revenue  from  providing   aircraft  ground  handling  and  aircraft
maintenance services for other airlines and from inflight sales.

                                       6
<PAGE>

Competition

         The Company  competes  with other air carriers on all routes it serves.
Many of the Company's competitors have elaborate route structures that transport
passengers to hub airports for transfer to many  destinations,  including  those
served by Midwest Express and Skyway. Some competitors offer flights from cities
served by  Midwest  Express to more than one of their hub  airports,  permitting
them to compete in markets by offering multiple routings.  For many markets that
Midwest  Express  serves from  Milwaukee  and Omaha,  the  competition  does not
provide  nonstop  service,  but that  condition  could change.  In some markets,
Skyway and Midwest Express also compete against ground transportation.

         The Company has the largest market share of passengers at Milwaukee. In
1998,  the Company  carried  33.0% of  passengers  boarded in  Milwaukee,  while
Northwest Airlines, which has the second largest share, carried 19.8%. In Omaha,
Midwest  Express  had 5.7% of the market  based on  passengers  boarded in 1998,
compared to 26.6%  boarded by United  Airlines and 14.3% by Southwest  Airlines,
the carriers with the two largest market shares.

         In addition to traditional  competition  among domestic  carriers,  the
industry  may be  subject  to new  forms  of  competition  in  the  future.  The
development   of  video   teleconferencing   and  other  methods  of  electronic
communication  may  add a new  dimension  of  competition  to  the  industry  as
businesses look for lower cost substitutes to air travel.

Employees

         As of December 31, 1998,  Midwest  Express had 2,358  employees (401 of
whom were  part-time  and 37 of whom were  intermittents),  and  Skyway  had 365
employees  (86 of whom were  part-time).  The  categories  of employees  were as
indicated in the following table:

                                      Employees as of December 31, 1998
                                      ---------------------------------
                                            Midwest
           Employee Categories              Express        Skyway
           Flight Operations                  334            157
           Inflight                           395              -
           Passenger Services                 676            132
           Maintenance                        360             53
           Reservations and Marketing         394              -
           Accounting and Finance             101              4
           Administrative                      98             19
                                            -----             --
           Total                            2,358            365
                                            =====            ===

         The Company  makes  extensive  use of  part-time  employees to increase
operational  flexibility.  Given the size of Midwest Express' and Skyway's fleet
and flight  schedules,  the Company does not have continuous  operations at many
locations.  The use of  part-time  employees  enables  the  Company to  schedule
employees  when  they are  needed.  Part-time  employees  are  eligible  for the
Company's  benefits  program,   subject  to  certain   restrictions  and  co-pay
requirements,  because doing so enables the Company to attract quality employees
and reinforces the value the Company places on part-time employees.

                                       7
<PAGE>

         Labor Relations

         In December  1997 Midwest  Express  pilots  elected the Air Line Pilots
Association   ("ALPA"),   a  labor  union,  for   representation  in  collective
bargaining.  Negotiations  are  in  process.  In  January  1998,  Skyway  pilots
represented by ALPA ratified a four-year labor  contract.  No other employees in
the Company are currently unionized.  In February 1999, an application was filed
on behalf of the Association of Flight  Attendants,  AFL-CIO for the services of
the National Mediation Board to conduct an election to determine  representation
of the flight  attendants of Midwest  Express.  The election will be held in the
first quarter, with ballots counted on April 29, 1999.

Regulation

         General

         The Department of Transportation  ("DOT") has the authority to regulate
economic issues affecting air service, including among other things, air carrier
certification  and  fitness,   insurance,   deceptive  and  unfair   competitive
practices,  advertising,  CRSs and other  consumer  protection  matters  such as
on-time  performance,   denied  boarding  and  baggage  liability.  It  also  is
authorized  to require  reports  from air  carriers  and to inspect a  carrier's
books, records and property.  The DOT has authority to investigate and institute
proceedings to enforce its economic regulations and may in certain circumstances
assess civil penalties, revoke operating authority and seek criminal sanctions.

         The Federal  Aviation  Administration  ("FAA")  regulates the Company's
aircraft  maintenance and operations,  including flight  operations,  equipment,
aircraft noise, ground facilities, dispatch, communications, training, security,
weather  observation,  flight  and  duty  time,  crew  qualifications,  aircraft
registration and other matters  affecting air safety.  The FAA has the authority
to suspend temporarily or revoke permanently the authority of the Company or its
licensed personnel for failure to comply with regulations promulgated by the FAA
and to assess civil penalties for such failures.

         The Company  also is subject to  regulations  or  oversight  by federal
agencies  other than the DOT and FAA.  Antitrust  laws are  enforced by the U.S.
Department of Justice;  labor  relations are generally  regulated by the Railway
Labor Act, which vests certain regulatory powers in the National Mediation Board
with respect to airlines and labor unions  arising under  collective  bargaining
agreements;  and  the  use of  radio  facilities  is  regulated  by the  Federal
Communications Commission.  Also, the Company is generally regulated by federal,
state and local laws relating to the  protection of the  environment  and to the
discharge of materials into the  environment.  In addition the  Immigration  and
Naturalization  Service,  the U.S.  Customs  Service,  and the  Animal and Plant
Health  Inspection  Service of the Department of Agriculture  have  jurisdiction
over  inspection of the Company's  aircraft,  passengers and cargo to ensure the
Company's compliance with U.S. immigration, customs and import laws.

         Noise Abatement

         The  federal  Airport  Noise  and  Capacity  Act of 1990  ("ANCA")  was
intended  to convert the  nation's  commercial  jet  service to quieter  Stage 3
operations by requiring phaseout of Stage 2 operations (as defined in Part 36 of
the Federal  Aviation  Regulations)  by December  31,  1999,  subject to certain
exceptions.  Midwest Express has chosen to comply with ANCA by operating a fleet
that is 65% Stage 3 by the end of 1996, 75% Stage 3 by the end of 1998, and 100%
Stage 3 by the end of 1999. As of December 31, 1998, Midwest Express operated 21
Stage 3 aircraft  representing 78% of its fleet,  and six Stage 2 aircraft.  The
Company has ordered equipment to convert the remaining Stage 2 aircraft to Stage
3 by December 31, 1999.

                                       8
<PAGE>

         ANCA also recognizes the right of airport  operators with special noise
problems to implement  local noise  abatement  procedures  that do not interfere
unreasonably  with the  interstate  and  foreign  commerce of the  national  air
transportation  system.  ANCA  generally  requires  FAA  approval of local noise
restrictions on Stage 3 aircraft and establishes a regulatory  notice and review
process for local  restrictions on Stage 2 aircraft first proposed after October
1990.  As a result of  litigation  and pressure  from  airport  area  residents,
airport  operators  have taken local  actions over the years to reduce  aircraft
noise.  These  actions  have  included  regulations  requiring  aircraft to meet
prescribed decibel limits by designated dates,  prohibition on operations during
night-time hours, restrictions on frequency of aircraft operations,  and various
operational procedures for noise abatement. While the Company has had sufficient
operational and scheduling  flexibility to accommodate local noise  restrictions
imposed to date, its operations  could be adversely  affected if locally imposed
regulations become more restrictive or widespread.

         Safety

         In compliance with FAA regulations,  the Company's aircraft are subject
to many different levels of maintenance or "checks," and periodically go through
complete  overhauls.  Maintenance  efforts are  monitored  by the FAA,  with FAA
representatives  typically on site. The regulations that govern aircraft with 30
seats or fewer  had been  less  stringent  than the  regulations  applicable  to
aircraft with more than 30 seats. In March 1997, Skyway completed its conversion
to certain FAA regulations that require smaller  aircraft  operations to conduct
business under more stringent rules previously  applicable only to aircraft with
more than 30 seats.

         Slots

         The FAA's regulations currently permit the buying, selling, trading and
leasing of certain airline slots at Chicago's O'Hare,  New York's La Guardia and
Kennedy  International,  and Washington,  D.C.'s Reagan  airports.  A slot is an
authorization  to take off or land at the designated  airport within a specified
time window.  The FAA must be advised of all slot transfers and can disallow any
such transfer.

         The FAA's slot regulations require the use of each slot at least 80% of
the time, measured on a bi-monthly basis. Failure to do so without a waiver from
the FAA (which is granted only in exceptional cases) subjects the slot to recall
by the FAA.  In  addition,  the  slot  regulations  provide  that  slots  may be
withdrawn  by the  FAA at any  time  without  compensation  to  meet  the  DOT's
operational  needs (such as providing slots for  international  or essential air
transportation). Midwest Express' ability to increase its level of operations at
these  cities is  affected by the number of slots  available  for  takeoffs  and
landings.

Aircraft Fuel

         Because fuel costs  constitute a  significant  portion of the Company's
operating  costs  (approximately  13% and 16% in 1998 and  1997,  respectively),
significant  changes in fuel costs can materially affect the Company's operating
results.  Fuel prices  continue to be susceptible to political  events and other
factors  that  affect the supply of fuel,  and the  Company  cannot  predict the
effect of  changes in near- or  long-term  fuel  prices.  In the event of a fuel
supply shortage resulting from a disruption of oil imports or otherwise,  higher
fuel prices or  curtailment of scheduled  service could result.  Changes in fuel
prices may have a marginally  greater  impact on the Company than on many of its
competitors  because of the  composition  of the Company's  fleet.  See "Item 2.
Properties - Fleet Equipment." The Company  periodically  enters into short-term
hedge agreements, which as of December 31, 1998 were not material, in an attempt
to reduce its exposure to jet fuel price fluctuations.

                                       9
<PAGE>

Year 2000

         The Company  established  a year-2000  team in January 1998 to evaluate
and remediate any year 2000 issues. As a result of the Company becoming publicly
owned in September 1995, many systems required immediate replacement. All of the
replacement  systems  purchased  were  represented  to be year 2000 compliant by
their  respective  vendors.  In mid-1997 the Company  designed and implemented a
technology infrastructure comprising almost all year-2000-compliant products.

         The Company has developed plans to address issues related to the impact
of the year 2000 on its business.  The Company's Year 2000 Project involves five
phases:   Awareness,    Inventory/Assessment,    Renovation,    Validation   and
Implementation.   Internal  financial,  operations,  non-information  technology
systems and external  interfaces have been  inventoried and assessed,  and plans
have been developed to remediate any non-compliant  systems. The Company has one
major internally  developed and maintained  system that requires  modifications.
This  system,  which is used for  purchasing,  inventory,  accounts  payable and
aircraft  maintenance  planning  and records and is scheduled to be completed by
September 1999. The Company estimates that the total cost of achieving year-2000
readiness  will  approximate  $1.0 million,  approximately  50% of which is from
reallocation of existing internal resources.

         The Company  realizes  that  preparedness  is also  predicated  on many
external  factors.  Therefore,  the Company is actively  pursuing  suppliers and
vendors to evaluate their respective levels of preparedness. Questionnaires have
been mailed to the most critical suppliers and vendors,  and evaluation of their
preparedness is in process.  Follow-up action is dictated by the priority of the
service or  commodity  used,  and the  response  received.  The  Company is also
participating with the airline industry to identify  potential  year-2000 issues
at  airports  and within  industry  infrastructure,  including  common  vendors,
suppliers,  government agencies and the Federal Aviation Administration ("FAA").
FAA  operations  are made possible by many critical  computer  systems;  without
these  specialized  systems,  the FAA could not effectively  control the current
level of air traffic,  target  airlines for  inspection,  or provide  up-to-date
weather conditions to pilots and air traffic controllers.

         The implications for the Company, a critical vendor,  supplier,  or the
FAA of not being prepared for the year 2000 could have a material adverse effect
on the Company,  resulting in customer inconvenience,  increased costs, grounded
or delayed  flights,  or a degraded  level of safety.  To be prepared to address
unexpected occurrences, contingency plans will be developed during the first six
months of 1999 for those scenarios within the Company's control. However, due to
the complexity and  pervasiveness  of the year-2000 issue, and in particular the
uncertainty regarding the compliance programs of third parties, no assurance can
be given that the Company's  estimates will be achieved and actual results could
differ materially from those anticipated.

                                       10
<PAGE>

Item 2. Properties

Fleet Equipment

         As of December 31, 1998, Midwest Express' fleet in service consisted of
27 McDonnell Douglas jet aircraft,  including eight DC-9-10 series aircraft,  16
DC-9-30 series aircraft,  two MD-88 aircraft and one MD-82 aircraft.  Twenty-one
aircraft meet Stage 3 noise requirements.  None of the aircraft owned by Midwest
Express is subject to liens to secure obligations.

                        MIDWEST EXPRESS AIRLINES AIRCRAFT
                                                         Date of      Stage
   Tail #     Type      # of Seats      Owned/Leased    Manufacture    Type
   ------     ----      ----------      ------------    -----------    ----
   809ME      MD-82        116             Owned          10/9/81       3
   601ME      MD-88        112             Leased         09/21/89      3
   701ME      MD-88        112             Leased         08/22/89      3
   202ME      DC-9-30       84             Leased         06/26/75      3
   203ME      DC-9-30       84             Leased         07/07/75      3
   204ME      DC-9-30       84             Leased         07/25/75      3
   205ME      DC-9-30       84             Leased         01/02/74      3
   206ME      DC-9-30       84             Leased         05/07/79      3
   207ME      DC-9-30       84             Leased         07/06/79      3
   209ME      DC-9-30       84             Leased         06/18/76      3
   216ME      DC-9-30       84             Leased         10/18/76      3
   502ME      DC-9-30       84             Owned          06/10/80      3
   602ME      DC-9-30       84             Owned          07/21/80      3
   302ME      DC-9-30       60             Owned          11/08/67      3
   501ME      DC-9-30       84             Owned          12/15/67      2
   212ME      DC-9-30       84             Leased         4/29/76       3
   215ME      DC-9-30       84             Leased         8/19/76       3
   401ME      DC-9-30       84             Owned          01/02/68      2
   301ME      DC-9-30       84             Owned          01/11/68      2
   500ME      DC-9-10       60             Owned          06/05/65      3
   300ME      DC-9-10       60             Owned          01/22/66      3
   600ME      DC-9-10       60             Owned          02/06/66      3
   800ME      DC-9-10       60             Owned          02/16/66      2
   700ME      DC-9-10       60             Owned          07/14/66      3
   400ME      DC-9-10       60             Owned          07/29/66      2
   900ME      DC-9-10       60             Owned          08/18/66      2
   080ME      DC-9-10       60             Owned          10/30/66      3

         The two MD-88  aircraft  leases expire in 2000.  Ten DC-9-30  operating
leases expire as follows:  three in 2001,  four in 2006,  one in 2007 and two in
2008.

         During January 1999 Midwest  Express placed into service the second and
third of eight MD-80 series aircraft the Company agreed to purchase in 1997. The
fourth and fifth aircraft are presently being  refurbished with in-service dates
scheduled for May and August 1999. The sixth aircraft was received in March 1999
and will be placed in service in October 1999.  The seventh and eighth  aircraft
are expected to be received in the fourth  quarter of 1999 and are  scheduled to
enter  service in early 2000.  The  Company  financed  the first four  aircraft,
including  refurbishment  costs, in 1998 primarily using internal cash flow, and
expects to finance the remaining four aircraft using internal cash flow as well.

         Skyway  acquired 15 new Beechcraft  1900D  turboprop  aircraft  between
January 11, 1994,  and May 18, 1995.  Each of these  aircraft  have 19 passenger
seats.  During 1996 Skyway sold and leased back these  aircraft  from a group of
five financial institutions with lease terms of five to 12 years, and expiration
dates ranging from 2001 through 2008.

                                       11
<PAGE>

         Skyway  expects  to take  delivery  of the first of five new  Fairchild
Aerospace  328JET  aircraft in June 1999. All five are expected to be in service
by the end of 1999.  The Company  also holds  options to purchase 10  additional
aircraft to support future growth, which are exercisable after January 1, 2001.

Facilities

         The  Company  has  secured  long-term  use  of  gates  and  maintenance
facilities at General Mitchell  International Airport in Milwaukee.  The Company
is a signatory to the airport master lease,  which expires in 2010, for 19 gates
at the  Milwaukee  airport,  including  ticket  counter,  baggage  handling  and
operations space. In 1989 the Company completed  construction of its maintenance
facility at the  Milwaukee  airport  with a lease of land from the airport  that
will allow the Company to exercise a series of  five-year  options to extend the
lease for 50 years.

         In  October  1998  Midwest  Express  moved  into  a  newly  constructed
97,000-square-foot  maintenance  facility that is owned by Milwaukee  County and
located at General Mitchell  International Airport. The new structure is used to
handle maintenance support for its current fleet and planned growth. The City of
Milwaukee issued  variable-rate-demand  industrial  development revenue bonds to
finance the cost of the estimated $8.3 million project.  The Company's  variable
rent payments are based on the current  interest rate on the City of Milwaukee's
outstanding bonds over the 32-year lease term.

         In August 1997 the Company purchased a headquarters building,  which it
previously leased. As part of the transaction,  the Company assumed $3.5 million
of long-term debt.

         In 11 of the other 26 cities Midwest  Express served as of December 31,
1998, gates at the airport were leased directly from the airport authority.  For
the other 15 cities,  Midwest Express  subleased  gates from other carriers.  In
Omaha, Midwest Express has exclusive rights to two gates.

         Skyway  has  secured  long-term  leases of  facilities  at  Milwaukee's
airport. Skyway owns an aircraft maintenance and office facility at the airport.
The land on which this  facility is located is leased  until  2010.  Skyway also
owns a  headquarters  building,  which is located  off airport  grounds.  Skyway
currently operates four gates, one gate is leased directly from Milwaukee County
and the other three are subleased from Midwest Express.

Item 3.  Legal Proceedings

         During 1996 the Wisconsin Department of Revenue asserted that Wisconsin
sales taxes should be paid in connection with Midwest Express' purchase of meals
from its food  caterer.  A petition  for review with the  Wisconsin  Tax Appeals
Commission  is pending and a trial is  anticipated  in late 1999.  While Midwest
Express does not believe any such tax is payable,  if the  Department of Revenue
successfully asserts its position, then Midwest Express would be liable for back
taxes and associated interest of approximately $.7 million.

         The  Company  is a  party  to  routine  litigation  incidental  to  its
business.  Management  believes that none of this litigation is likely to have a
material  adverse effect on the Company's  consolidated  financial  position and
results of operations.

Item 4.  Submission of Matters to a Vote of Security Holders

         No matters were submitted to a vote of the Company's  security  holders
during the fourth quarter 1998.

                                       12
<PAGE>

MANAGEMENT

Officers of the Registrant

         The executive officers and other officers of the Company as of March 9,
1999, together with their ages,  positions and business experience are described
below:

NAME                   AGE      POSITION
Timothy E. Hoeksema     52      Chairman  of the Board,  President  and Chief
                                Executive  Officer  and Director
Brenda F. Skelton       43      Senior Vice President-Marketing and Director

David C. Reeve          53      Senior Vice President-Operations

Robert S. Bahlman       40      Senior Vice President,  Chief Financial Officer
                                and Controller

Carol Skornicka         57      Senior  Vice  President-Corporate  Development,
                                General  Counsel  and Secretary
Rex J. Kessler          51      Vice President-Technical Services

Michael  W. Mooney      44      Vice President-Planning and Pricing

Lisa A. Bauer           35      Vice President-Sales and Distribution

Dennis J. O'Reilly      43      Treasurer and Director of Investor Relations

Christopher D. White    36      Vice President - Safety and Regulatory 
                                Compliance

         Timothy  E.  Hoeksema  has  been a  director,  Chairman  of the  Board,
President and Chief  Executive  Officer of the Company since 1983. Mr.  Hoeksema
was  appointed  President-Transportation  Sector of  Kimberly-Clark  in 1988 and
resigned from all positions with Kimberly-Clark as of August 1, 1995.

         Brenda F. Skelton has served as the Senior Vice President-Marketing and
director since 1998 and Senior Vice President-Marketing and Customer Service and
director  from  1995  to  1998.  Prior  thereto,  Ms.  Skelton  served  as  Vice
President-Marketing for the Company from February 1993 to March 1995.

         David C. Reeve has served as Senior Vice  President  of  Operations  of
Midwest  Express since  November  1998.  Mr. Reeve served as President and Chief
Executive  Officer of Astral which operates Skyway from March 1997 and continues
to serve in a dual capacity  until a replacement is named.  Prior  thereto,  Mr.
Reeve served as Director of Flight  Operations for DHL Airways from June 1991 to
February 1997.

         Robert S.  Bahlman  has  served as the  Senior  Vice  President,  Chief
Financial  Officer and  Controller  since  February  1999. Mr. Bahlman served as
Senior Vice President,  Chief Financial Officer, Treasurer and Controller of the
Company  from  February  1998 to  February  1999.  Mr.  Bahlman  served  as Vice
President, Chief Financial Officer, Treasurer and Controller of the Company from
December 1996 to February  1998.  Mr.  Bahlman  served as the Controller for the
Company from September 1995 to December  1996.  Prior thereto,  Mr. Bahlman also
served as the  Financial  Manager of the Company  from July 1990 to August 1995.


                                       13
<PAGE>


         Carol   Skornicka   has  served  as  Senior  Vice   President-Corporate
Development,  Secretary and General  Counsel of the Company since February 1998.
Ms.  Skornicka  served as Vice  President,  General Counsel and Secretary of the
Company  from May 1996 to  February  1998.  Ms.  Skornicka  formerly  served  as
Secretary of the Wisconsin Department of Industry,  Labor and Human Relations, a
position she held from 1991 until joining the Company.

         Rex J. Kessler has served as Vice President-Technical  Services for the
Company  since   September   1995.   Prior   thereto,   Mr.  Kessler  served  as
Director-Maintenance of the Company from December 1987 to August 1995.

         Michael W. Mooney has served as Vice  President of Planning and Pricing
since  February 1999. Mr. Mooney served as Director of Planning and Pricing from
March 1993 to February  1999.  Prior  thereto,  Mr.  Mooney served as Manager of
Pricing and Scheduling from December 1985 to March 1993.

         Lisa A. Bauer has served as Vice  President-Sales  and  Distribution of
the Company since  December  1997. Ms. Bauer served as Director of Sales for the
Company from November 1994 to December 1997. Prior thereto,  Ms. Bauer served as
National Sales Manager from October 1992 to November 1994.

         Dennis J.  O'Reilly  has served as  Treasurer  and Director of Investor
Relations of the Company since February 1999. Mr.  O'Reilly  served as Assistant
Treasurer  from February 1996 to February  1999.  Prior  thereto,  Mr.  O'Reilly
served as Business Analyst for the Company from November 1990 to January 1996.

         Christopher  D.  White has  served  as Vice  President  of  Safety  and
Regulatory  Compliance  since  February  1999.  Mr.  White served as Director of
Safety and Regulatory  Compliance  from October 1996 to February 1999. Mr. White
served as Manager of Internal Safety from March 1996 to October 1996. From April
1995 to March 1996, Mr. White served as Internal Safety Evaluation  Coordinator.
From March 1994 to April 1995, Mr. White served as Special Project  Coordinator.
Prior thereto,  Mr. White served as Research  Analyst from October 1992 to March
1994.

PART II

Item  5. Market  for the  Registrant's  Common  Equity  and
         Related Stockholder Matters

         The  information  required in this Item is incorporated by reference to
discussions  of the share  repurchase  program in  Management's  Discussion  and
Analysis of  Financial  Condition  and Results of  Operations  on page 22 and to
Shareholder  Information  on page 36 of the  Company's  1998  Annual  Report  to
Shareholders.

Item 6.  Selected Financial Data

         The  information  required in this Item is incorporated by reference to
page 18 of the Company's 1998 Annual Report to Shareholders.

Item 7.  Management's  Discussion  and Analysis of Financial Condition and
         Results of Operations

         The  information  required in this Item is incorporated by reference to
pages 19 through 23 of the Company's 1998 Annual Report to Shareholders.

                                       14
<PAGE>

Item 7A. Quantitative  and  Qualitative  Disclosures  about Market Risk

         None.

Item 8.  Financial Statements and Supplementary Data

         The  information  required in this Item is incorporated by reference to
pages 24 through 36 of the Company's 1998 Annual Report to Shareholders.

Item 9.  Changes in and  Disagreements  with  Accountants  on Accounting and
         Financial Disclosure

         Not applicable.


PART III

Item 10. Directors and Executive Officers of the Registrant

         The  information  required  in this Item is set forth under the heading
"Election  of  Directors"  and "Section  16(a)  Beneficial  Ownership  Reporting
Compliance,"  incorporated herein by reference to pages 1 through 3 and page 15,
respectively,  of the  definitive  Proxy  Statement  for the  Annual  Meeting of
Shareholders  to be held on April 28,  1999,  and  "Management--Officers  of the
Registrant" in Part I following Item 4.

Item 11. Executive Compensation

         The  information  required  in this Item is set forth under the heading
"Executive  Compensation,"  incorporated herein by reference, to pages 7 through
14 of the definitive  Proxy  Statement for the Annual Meeting of Shareholders to
be held on April 28, 1999.

Item 12. Security  Ownership of Certain  Beneficial  Owners and Management

         The  information  required  in this Item is set forth under the heading
"Stock Ownership of Management and Others,"  incorporated herein by reference to
pages 5 and 6 of the  definitive  Proxy  Statement  for the  Annual  Meeting  of
Shareholders to be held on April 28, 1999.

Item 13. Certain Relationships and Related Transactions

         Not applicable.

                                       15
<PAGE>

PART IV

Item 14. Exhibits,   Financial   Statement  Schedules  and Reports
         on Form 8-K

(a)(1) Financial Statements:

         The consolidated financial statements of the Company as of December 31,
1998 and 1997 and for each of the three years in the period ending  December 31,
1998,  together with the report  thereon of Deloitte & Touche LLP, dated January
29, 1999,  appear on pages 25 through 35 of the Company's  1998 Annual Report to
Shareholders, and are incorporated herein by reference.

(a)(2) Financial Statement Schedules:

         Schedule II - Valuation and Qualifying Accounts

         Schedules  not  included  have  been  omitted   because  they  are  not
applicable.

(b) Reports on Form 8-K

         The  Company  did not file any  reports  on Form 8-K  during the fourth
quarter of 1998.

(c) Exhibits:

         The  Exhibits  filed  or  incorporated  by  reference  herewith  are as
specified in the Exhibit Index.


                                       16
<PAGE>


                                   SIGNATURES

Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities  and
Exchange Act of 1934, the registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                           MIDWEST EXPRESS HOLDINGS, INC.
                                           Registrant

March 25, 1999                             By /s/  TIMOTHY E. HOEKSEMA
                                              Timothy E. Hoeksema
                                              Chairman of the Board, President
                                              and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities indicated on March 25, 1999.

Signature                               Capacity


/s/ TIMOTHY E. HOEKSEMA        Chairman of the Board of Directors,
Timothy E. Hoeksema            President and Chief Executive Officer
                               (Principal Executive Officer)

/s/ BRENDA F. SKELTON          Senior Vice President-Marketing and Director
Brenda F. Skelton


/s/ ROBERT S. BAHLMAN          Senior Vice President and Chief Financial Officer
Robert S. Bahlman              (Principal Financial and Accounting Officer)


/s/ JOHN F. BERGSTROM          Director
John F. Bergstrom


/s/ OSCAR C. BOLDT             Director
Oscar C. Boldt


/s/ JAMES G. GROSKLAUS         Director
James G. Grosklaus

/s/ULICE PAYNE, JR.            Director
Ulice Payne, Jr.


/s/ SAMUEL K. SKINNER          Director
Samuel K. Skinner


/s/ RICHARD H. SONNENTAG       Director
Richard H. Sonnentag


/s/ FREDERICK P. STRATTON, JR. Director
Frederick P. Stratton, Jr.


/s/ DAVID H. TREITEL           Director
David H. Treitel


__________________________     Director
John W. Weekly


                                       17
<PAGE>


INDEPENDENT AUDITORS' REPORT


To the Shareholders and Board of Directors of
Midwest Express Holdings, Inc.
Oak Creek, Wisconsin

We have  audited  the  consolidated  financial  statements  of  Midwest  Express
Holdings,  Inc. as of December 31, 1998 and 1997 and for each of the three years
in the period ended  December 31, 1998, and have issued our report thereon dated
January 29, 1999; such consolidated financial statements and report are included
in your  1998  Annual  Report to  Shareholders  and are  incorporated  herein by
reference.  Our  audits  also  included  the  consolidated  financial  statement
schedule of Midwest Express Holdings, Inc., listed in Item 14. This consolidated
financial statement schedule is the responsibility of the Company's  management.
Our responsibility is to express an opinion based on our audits. In our opinion,
such consolidated  financial statement schedule,  when considered in relation to
the basic financial statements taken as a whole, presents fairly in all material
respects the information set forth therein.


/s/Deloitte & Touche LLP
DELOITTE & TOUCHE LLP
Milwaukee, Wisconsin

January 29, 1999


                                       18
<PAGE>

                                                                     Schedule II

<TABLE>

                         MIDWEST EXPRESS HOLDINGS, INC.
                        VALUATION AND QUALIFYING ACCOUNTS
<CAPTION>

                                     Balance at       Additions                       Balance at
                                    Beginning of     Charged to       Deductions       End of
                                       Year           Expense        from Reserve       Year 

Allowance for doubtful accounts:
<S>                                 <C>               <C>            <C>              <C>  
   Year ended December 31, 1998     $231,000          $102,000       $ (82,000)       $251,000
   Year ended December 31, 1997     $207,000          $400,000       $(376,000)       $231,000
   Year ended December 31, 1996     $307,000          $218,000       $(318,000)       $207,000

</TABLE>

                                       19
<PAGE>

                                  EXHIBIT INDEX
                         MIDWEST EXPRESS HOLDINGS, INC.
                           ANNUAL REPORT ON FORM 10-K

                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 1998

Exhibit No.                 Description

(3.1)    Restated  Articles  of  Incorporation  (incorporated  by  reference  to
         Exhibit 3.1 to the Company's  Registration  Statement on Form 8-B filed
         May 2, 1996 (File No. 1-13934)).

(3.2)    Bylaws, as amended through December 4, 1996  (incorporated by reference
         to Exhibit 3.2 to the Company's Annual Report on Form 10-K for the year
         ended December 31, 1996 (File No. 1-13934)).

(3.3)    Articles  of  Amendment  relating  to  Series  A  Junior  Participating
         Preferred  Stock  (incorporated  by  reference  to  Exhibit  3.3 to the
         Company's  Registration  Statement  on Form 8-B filed May 2, 1996 (File
         No.  1-13934))

(4.1)    Credit  Agreement among Firstar Bank  Milwaukee,  N.A; M & I Marshall &
         Ilsley Bank; Bank One,  Milwaukee,  N.A.; and Midwest Express Holdings,
         Inc. dated September 27, 1995 (incorporated by reference to Exhibit 4.1
         to the  Company's  Quarterly  Report on Form 10-Q for the quarter ended
         September 30, 1995 (File No. 1-13934)).

(4.2)    Credit Agreement between Kimberly-Clark Corporation and Midwest Express
         Holdings,  Inc., dated September 27, 1995 (incorporated by reference to
         Exhibit  4.2 to the  Company's  Quarterly  Report  on Form 10-Q for the
         quarter ended September 30, 1995 (File No. 1-13934)).

(4.3)    Rights  Agreement,  dated  February 14,  1996,  between the Company and
         Firstar Trust Company  (incorporated by reference to Exhibit 4.1 to the
         Company's  Registration  Statement on Form 8-A filed  February 15, 1996
         (File No. 1-13934)).

(4.4)    Amendment to the Rights  Agreement,  dated April 19, 1996,  between the
         Company and Firstar Trust Company (incorporated by reference to Exhibit
         4.1 to the  Company's  Registration  Statement on Form 8-B filed May 2,
         1996 (File No. 1-13934)).

(4.5)    Second  Amendment  to Credit  Agreement,  dated as of April  30,  1997,
         amending the Credit  Agreement  dated September 27, 1995, as amended to
         date,  among Midwest Express  Holdings,  Inc.;  Firstar Bank Milwaukee,
         N.A.;  M&I  Marshall  & Ilsley  Bank;  and Bank  One,  Milwaukee,  N.A.
         (incorporated  by reference to the Company's  Quarterly  Report on Form
         10-Q for the quarter ended March 31, 1997 (File No. 1-13934)).

(10.1)   Lease Agreement between Milwaukee County and Midwest Express, dated May
         12, 1988  (incorporated  by reference to Exhibit 10.4 to the  Company's
         Registration Statement on Form S-1 (File No. 33-95212) (the "S-1")).

(10.2)   Airline  Lease,  as  amended,  between  Milwaukee  County  and  Midwest
         Express,  dated October 1, 1984  (incorporated  by reference to Exhibit
         10.5 to the S-1).

(10.3)   Omaha Airport  Authority  Agreement  and Lease at Eppley  Airfield with
         Midwest Express between the Airport  Authority of the City of Omaha and
         Midwest Express (incorporated by reference to Exhibit 10.6 to the S-1).

(10.4)   Airline Lease, as amended,  between Milwaukee County and Astral,  dated
         November  23, 1994  (incorporated  by  reference to Exhibit 10.7 to the
         S-1).

(10.5)   Lease   Agreement   between   Milwaukee   County  and  Phillip   Morris
         Incorporated,  dated  October 7, 1982, to which Astral has succeeded as
         lessee (incorporated by reference to Exhibit 10.8 to the S-1).

                                       20
<PAGE>

(10.6)   Tax   Allocation   and  Separation   Agreement   among   Kimberly-Clark
         Corporation,  K-C Nevada, Inc., Midwest Express Holdings, Inc., Midwest
         Express  Airlines,  Inc., and Astral Aviation Inc., dated September 27,
         1995  (incorporated  by  reference  to  Exhibit  10.1 to the  Company's
         Quarterly  Report on Form 10-Q for the quarter ended September 30, 1995
         (File No. 1-13934)).

(10.7)   Guarantee Fee Agreement between Kimberly-Clark  Corporation and Midwest
         Express  Holdings,  Inc.,  dated  September 27, 1995  (incorporated  by
         reference to Exhibit  10.3 to the  Company's  Quarterly  Report on Form
         10-Q for the quarter ended September 30, 1995 (File No. 1-13934)).

(10.8)   Employee  Matters  Agreement  between  Kimberly-Clark  Corporation  and
         Midwest Express Holdings,  Inc., dated September 27, 1995 (incorporated
         by reference to Exhibit 10.4 to the Company's  Quarterly Report on Form
         10-Q for the quarter ended September 30, 1995 (File No. 1-13934)).

(10.9)   Tenth Amendment to Airline Lease between  Milwaukee  County and Midwest
         Express,  dated August 18, 1997  (incorporated  by reference to Exhibit
         10.9 to the  Company's  Annual  Report on Form 10-K for the year  ended
         December 31, 1997 (File No. 1-13934)).

(10.10)  Eleventh  Amendment  to  Airline  Lease  between  Milwaukee  County and
         Midwest Express,  dated December 17, 1997 (incorporated by reference to
         Exhibit 10.10 to the Company's  Annual Report of Form 10-K for the year
         ended December 31, 1997 (File No. 1-13934)).

(10.11)  Twelfth Amendment to Airline Lease, as amended between Milwaukee County
         and Midwest Express, dated April 21, 1998 (incorporated by reference to
         Exhibit  10 to the  company's  Quarterly  Report  of Form  10-Q for the
         quarter ended March 31, 1998 (File No. 1-13934)).

(10.12)+ Assignment of Rights  Agreement  between Dolphin Trade & Finance,  LTD.
         and Midwest Express, dated November 14, 1997 (incorporated by reference
         to Exhibit  10.11 to the  Company's  Annual Report on Form 10-K for the
         year ended December 31, 1997 (File No. 1-13934)).

(10.13)* Midwest  Express  Holdings,  Inc.  1995 Stock Option  Plan,  as amended
         through February 13, 1997  (incorporated by reference to Exhibit 4.2 to
         the Company's Registration Statement on Form S-8 (File No. 333-44253)).

(10.14)* Midwest Express Holdings,  Inc. 1995 Stock Plan for Outside  Directors,
         as amended  through  September 18, 1996  (incorporated  by reference to
         Exhibit 10.12 to the Company's  Annual Report on Form 10-K for the year
         ended December 31, 1996 (File No. 1-13934)).

(10.15)* Annual Incentive  Compensation  Plan, amended through February 11, 1998
         (incorporated  by reference to Exhibit  10.14 to the  Company's  Annual
         Report on Form 10-K for the year  ended  December  31,  1997  (File No.
         1-13934)).

(10.16)* Supplemental  Benefits Plan (incorporated by reference to Exhibit 10.19
         to the Company's Annual Report on Form 10-K for the year ended December
         31, 1995 (File No. 1-13934)).

(10.17)* Form of Key Executive  Employment and Severance  Agreement  between the
         Company and each of Timothy E. Hoeksema,  Brenda F. Skelton, and Dennis
         J.  Crabtree  and Carol N.  Skornicka  (incorporated  by  reference  to
         Exhibit 10.20 to the Company's  Annual Report on Form 10-K for the year
         ended December 31, 1995 (File No. 1-13934)).

                                       21
<PAGE>

(10.18)* Form of Key Executive  Employment and Severance Agreement between the
         Company and each of Robert S. Bahlman, Rex J. Kessler, Carol J. Reimer,
         David C. Reeve,  Lisa A. Bauer and Dennis J. O'Reilly  (incorporated by
         reference to Exhibit 10.21 to the Company's  Annual Report on Form 10-K
         for the year ended December 31, 1995 (File No. 1-13934)).

(13)     The 1998 Annual Report to Shareholders  (to the extent  incorporated by
         reference herein).

(23)     Consent of Deloitte & Touche LLP, Independent Auditors.

(27)     Financial Data Schedule.

- ---------------------

*  A management contract or compensatory plan or arrangement.

+  Portions of this exhibit have been redacted and are subject to a confidential
   treatment  request  filed with the Secretary of the  Securities  and Exchange
   Commission  pursuant to Rule 24b-2 under the Securities Exchange Act of 1934,
   as amended.  The redacted  material was filed  separately with the Securities
   and Exchange Commission.

                                       22



                                                                      EXHIBIT 13

      FIVE - YEAR FINANCIAL AND OPERATING DATA

MIDWEST EXPRESS HOLDINGS, INC.
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

 


<TABLE>
<CAPTION>


                                                1998         1997           1996           1995           1994 
<S>                                           <C>          <C>            <C>            <C>            <C>
Statement of Income Data:
Total operating revenues...............        $388,874     $344,557       $304,746       $259,155       $203,592
Total operating expenses...............         333,219      306,087        270,387        227,781        192,328
Operating income.......................          55,655       38,470         34,359         31,374         11,264
Net income.............................          35,869       24,940         21,750         19,129          6,662
Net income per share-basic(1)..........            2.54         1.76           1.51           1.23           0.33
Net income per share-diluted(1)........            2.51         1.74           1.50           1.23           0.33

Balance Sheet Data:
Property and equipment, net ...........         160,583       89,156         70,903         55,919         57,626
Total assets...........................         220,477      166,748        129,135         92,833         95,436
Intercompany receivable(2).............               0            0              0             61         17,923
Long-term debt.........................           3,206        3,333              0              0              0
Shareholders' equity...................         $97,632      $63,398        $40,341        $21,264        $37,840

Selected Operating and Other Date(3):
Midwest Express Airlines:
  Revenue passenger miles (000s).......       1,623,659    1,409,528      1,239,966      1,150,338        972,809
  Available seat miles (000s)..........       2,498,543    2,198,179      1,954,151      1,794,924      1,600,437
  Passenger load factor (%)............           65.0%        64.1%          63.5%          64.1%          60.8%
  Revenue yield (cents per RPM)........            19.2         19.4           19.3           17.8           16.7
  Cost per total ASM (cents per mile)..            11.8         12.1           12.0           11.0           10.8
  Aircraft in service at year-end......              27           24             22             19             19
  Average aircraft utilization
    (hours per day)....................             9.1          9.3            9.2            9.0            8.6
  Number of FTE employees at year-end..           2,133        1,889          1,624          1,411          1,334

Astral Aviation, d/b/a Skyway Airlines(4):
  Revenue passenger miles (000s).......          77,547       69,277         71,165         66,415         43,219
  Available seat miles (000s)..........         160,772      158,912        160,488        156,113        103,759
  Passenger load factor (%)............           48.2%        43.6%          44.3%          42.5%          41.7%
  Revenue yield (cents per RPM)........            52.9         55.1           52.7           49.9           48.3
  Cost per total ASM (cents per mile)..            23.7         23.8           21.6           19.4           17.9
  Aircraft in service at year-end......              15           15             15             15             13
  Average aircraft utilization
    (hours per day)....................             8.1          7.7            7.8            7.9            7.9
  Number of FTE employees at year-end..             322          277            245            217            177


(1) Net income per share data is presented on a pro forma basis for 1995 and 1994 results.

(2)  Intercompany  receivable  reflects amounts  receivable from  Kimberly-Clark  in connection with the Company's  participation in
Kimberly-Clark's cash management program prior to the Company's initial public offering.

(3) Revenue passenger miles, available seat miles, passenger load factor and revenue yield are for scheduled service operations. The
other statistics include charter operations.

(4) Because  Astral began  service in February  1994,  results for 1994 reflect less than a full year of  operations.  Before Astral
commenced  operations,  Mesa Airlines,  Inc.  ("Mesa"),  pursuant to a codesharing  agreement with Midwest Express,  operated routes
similar to those that Astral now operates.  Because Mesa is not affiliated with the Company,  information relating to Mesa's results
of operations for these routes is not shown.

</TABLE>


                                       18
<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations

1998 Overview
1998 operating  income for Midwest  Express  Holdings,  Inc. (the "Company") was
$55.7  million,  an  increase  of $17.2  million  over 1997.  Net income in 1998
increased by $10.9 million to $35.9 million.  The favorable  change in financial
results  was  primarily  caused  by  continued  strong  demand  for air  travel,
successful  results of new operations,  lower fuel prices,  reduced travel agent
commissions and improved results from supplemental revenue programs.

The Company increased scheduled service capacity in 1998 by 12.8%, while traffic
increased 15.0%. This resulted in a load factor increase of 1.3 points.  Midwest
Express  Airlines,  Inc.  ("Midwest  Express") put three additional  aircraft in
service.   The   principal   new  routes   include   Milwaukee-Hartford   (May);
Milwaukee-Raleigh/Durham  (August);  Kansas  City-Raleigh/Durham  (October).  In
addition,  year-round service between  Milwaukee-Phoenix  (December) and weekend
service between Omaha-Orlando (December) was initiated. These routes contributed
favorably to 1998 profitability.

The  Company  benefited  significantly  from  lower fuel  prices in 1998,  which
averaged 22.3% less than 1997,  and resulted in a favorable  impact on operating
income of $12.2  million.  Also,  a reduced  travel agent  commission  structure
combined with a shift in ticket distribution  methods resulted in a $5.8 million
positive impact on operating income.

Improved results from supplemental revenue programs also favorably impacted 1998
financial  results.  Midwest Express' credit card program generated $2.7 million
additional  revenue in 1998 than 1997 and ticket  exchange fees  increased  $1.2
million.  Partially offsetting these improvements was a $2.0 million decrease in
charter revenue due to not having a dedicated  aircraft for charters much of the
year and the delay in the start of the NBA basketball season.

Operating  expenses  increased 8.9% primarily due to 12.8%  increased  capacity.
Significant  increases  occurred  in labor,  maintenance,  depreciation,  dining
services and aircraft rentals, which are explained in subsequent sections.

The following  table  provides  operating  revenues and expenses for the Company
expressed as cents per total  available  seat miles ("ASM"),  including  charter
operations,  and as a percentage of total operating  revenues for 1998, 1997 and
1996:

<TABLE>
<CAPTION>

                                          1998               1997                1996
                                       Per                Per                 Per
                                      Total              Total               Total
                                       ASM       %        ASM       %         ASM       %
                                    (in cents)         (in cents)          (in cents)
Operating revenues:
<S>                                  <C>      <C>       <C>      <C>        <C>      <C>  
 Passenger service..................  13.12    90.8%     12.95    90.3%      12.81    90.8%
 Cargo..............................   0.44     3.0%      0.48     3.3%       0.52     3.7%
 Other..............................   0.90     6.2%      0.92     6.4%       0.77     5.5%
                                      -----   -----      -----   -----       -----   -----
Total operating revenues............  14.46   100.0%     14.35   100.0%      14.10   100.0%

Operating expenses:
 Salaries,  wages and benefits......   4.18    28.9%      3.84    26.7%       3.61    25.6%
 Aircraft fuel and oil..............   1.60    11.0%      2.09    14.5%       2.19    15.5%
 Commissions........................   1.12     7.7%      1.31     9.2%       1.31     9.3%
 Dining services....................   0.73     5.0%      0.72     5.0%       0.70     4.9%
 Station rental/landing/other fees..   0.96     6.7%      1.02     7.1%       1.00     7.1%
 Aircraft maintenance materials/
  repairs...........................   1.37     9.5%      1.17     8.2%       0.99     7.0%
 Depreciation and amortization......   0.37     2.6%      0.36     2.5%       0.35     2.5%
 Aircraft rentals...................   0.72     5.0%      0.73     5.1%       0.74     5.3%
 Other..............................   1.34     9.3%      1.51    10.5%       1.62    11.5%
                                      -----   -----      -----   -----       -----   -----
Total operating expenses............  12.39    85.7%     12.75    88.8%      12.51    88.7%
                                      =====   =====      =====   =====       =====   =====
Total ASMs (millions)............... 2,689.7            2,401.3             2,160.9

Note: Numbers in this table cannot be recalculated due to rounding.

</TABLE>

                          Year Ended December 31, 1998
                    Compared to Year Ended December 31, 1997

Operating Revenues
The  Company's  operating  revenues  totaled  $388.9  million  in 1998,  a $44.3
million, or 12.9%, increase over 1997. Passenger revenues accounted for 90.8% of
total  revenues  and  increased  $41.9  million,  or 13.5%,  from 1997 to $352.9
million.  The  increase  was  primarily  attributable  to a  15.0%  increase  in
passenger  volume,  as measured  by revenue  passenger  miles,  offset by a 1.4%
decrease in revenue yield.

Midwest Express' passenger revenue increased $39.0 million to $311.9 million, or
14.3%,  from 1997.  This  increase was caused by a 13.7%  increase in passengers
carried and a 1.3% increase in passenger trip length,  partially offset by a .8%
decrease in revenue yield.  Midwest Express' capacity,  as measured by scheduled
service  ASMs,  increased  13.7%.  The increase in capacity was primarily due to
three  additional jet aircraft added to scheduled  service during the year. Load
factor  increased  to 65.0% in 1998 from 64.1% in 1997.  The slight  decrease in
revenue yield was caused by increased competitive pricing in some markets.

Passenger revenue at Astral Aviation,  Inc. ("Skyway") increased $2.9 million to
$41.1 million, or 7.7%, in 1998. This increase was caused by a 14.3% increase in
passengers  carried,  offset by a 3.8% decrease in revenue yield. Total capacity
increased  by 1.2%,  while load  factor  increased  from 43.6% to 48.2% in 1998.
Skyway's results benefited from several schedule changes and traffic diverted to
Skyway during and following  Northwest  Airlines' pilots' strike.


                                       19
<PAGE>

Mail and cargo revenue  increased  $.3 million,  or 2.6%, in 1998 due to the new
markets added during the year.

Revenue from other services  increased $2.1 million,  or 9.6%, in 1998.  Midwest
Express  benefited  from  increased  revenue of $2.7  million  from the  Midwest
Express  MasterCard  program  and $1.2  million in fees from  ticket  exchanges.
Charter  service  revenue  decreased  $2.0  million  due to delays  placing  new
aircraft  in  scheduled  service,  requiring  the use of the  dedicated  charter
aircraft.  Since Midwest Express  provides charter service to several NBA teams,
the delayed start-up of the NBA season also negatively  affected charter service
revenue.

Operating Expenses
1998 operating expenses increased $27.1 million,  or 8.9%, from 1997,  primarily
due to higher labor costs,  increased profit sharing,  higher  maintenance costs
and expenses associated with expanded operations. On a cost per total ASM basis,
Midwest  Express'   operating  expenses  decreased  2.6%,  from  12.14(cent)  to
11.82(cent) in 1998. Cost per total ASM at Skyway decreased .2% from 23.75(cent)
to 23.70(cent) in 1998.

Salaries,  wages and benefits increased $20.1 million, or 21.8%, from 1997. On a
cost per total ASM basis,  these  costs  increased  from  3.84(cent)  in 1997 to
4.18(cent),  or 8.7%,  in 1998.  Major  contributors  to the labor cost increase
included additional  employees necessary for expanded service and administrative
requirements  throughout the system,  increased labor rates and increased fringe
benefit costs.  The labor rate increase was due to an increase in pay scales for
most operations  employees at Midwest Express effective in January 1998, as well
as  merit  increases  for  salaried  employees.   These  rate  adjustments  were
implemented based on industry salary surveys and management's desire to increase
pay scales to maintain a competitive position in the industry.  Salaries,  wages
and benefits were adversely  affected by unanticipated  delays in completing new
aircraft  modifications and  refurbishments as initially  scheduled.  This delay
caused a temporary excess in aircraft flight crews. Profit sharing and incentive
plan costs  increased  $5.0 million in 1998.  The profit  sharing and  incentive
plans  benefit  substantially  all  employees  and  depend  almost  entirely  on
achieving certain levels of profitability.

Aircraft fuel and oil and associated  taxes  decreased  $7.2 million,  or 14.3%,
from 1997.  The  decrease was  primarily  the result of  into-plane  fuel prices
decreasing 22.3% in 1998,  averaging  56.8(cent) per gallon versus 73.1(cent) in
1997. The decrease was partially offset by fuel consumption that increased 10.4%
in 1998 primarily because Midwest Express operated 9.4% more aircraft hours. The
Company  experienced  continued  low  fuel  costs  in  January  1999,  averaging
51.2(cent) per gallon.

Commissions to travel agents and credit card companies decreased by $1.5 million
in 1998, or 4.6%. Commissions,  as a percent of passenger revenue,  decreased to
8.5% in 1998  from  10.1%  in  1997.  Most of the  reduction  was due to the new
commission  rate  structure  implemented  in the third  quarter  of 1997,  which
lowered travel agent  commissions from 10% to 8%. In addition,  more revenue was
realized in 1998 from direct sales via the  Company's  reservation  center,  Web
site and ticket counters.

Dining services increased by $2.5 million,  or 14.3%, due to a 13.7% increase in
passenger  volume at Midwest  Express.  Total dining  services costs  (including
food,  beverages,  linen, catering equipment and supplies) increased from $11.11
per Midwest Express passenger in 1997 to $11.17 in 1998.

Station  rental,  landing and other fees increased by $1.4 million,  or 5.7%, in
1998.  Midwest  Express'  airport costs  increased $1.3 million as a result of a
7.6%  increase in flight  segments.  In addition,  the Company  incurred  higher
facility costs and landing fees.

Aircraft maintenance, materials and repairs increased by $8.8 million, or 31.1%,
from 1997.  Midwest  Express'  maintenance  costs increased by $9.4 million,  or
41.5%,  and Skyway's  maintenance  costs  decreased $.6 million,  or 10.9%.  The
increase was attributable to more flight hours at Midwest Express,  higher costs
for major aircraft maintenance that required outsourcing, an increase in accrual
rates for future  engine and aircraft  overhauls and higher  aircraft  component
repair costs.

Depreciation  and  amortization  increased by $1.4 million,  or 15.9%,  in 1998,
primarily as a result of the  depreciation  associated  with aircraft  placed in
service,  capitalized  maintenance  and aircraft  engine hush kits  installed in
1998.

Aircraft rental costs  increased $1.8 million,  or 10.5%, in 1998 as a result of
Midwest Express leasing two additional aircraft.

Other  operating  expenses  decreased by $.2 million,  or .5%, from 1997.  Other
operating  expenses consist  primarily of advertising and promotion,  insurance,
property taxes,  reservation fees,  administration and other items. The decrease
was due to a $1.1 million  non-recurring  airport  rental  credit  received from
Milwaukee County due to an airport rental surplus,  and lower hull and liability
insurance  costs.  This was offset by higher  passenger  booking fees,  property
taxes, and professional and financial  services.  Other operating  expenses on a
cost per total ASM basis  decreased  11.2% to 1.34(cent) in 1998 from 1.51(cent)
in 1997.

Interest Income
Interest  income  reflects  interest  earned  on the  Company's  cash  and  cash
equivalents.

Provision for Income Taxes
Income tax expense in 1998 was $21.2  million,  an increase of $6.5 million from
1997.  The  effective  tax rate for 1998 and 1997 was  37.1%.  For  purposes  of
calculating the Company's income tax expense and effective tax rate, the Company
treats amounts payable to an affiliate of Kimberly-Clark, under a tax allocation
and separation  agreement  entered into in connection with the Company's initial
public offering, as if they were payable to taxing authorities.

Net Income
Net income  increased  $10.9 million,  or 43.8%,  in 1998. The net income margin
increased to 9.2% in 1998 from 7.2% in 1997.

                                       20
<PAGE>

                          Year Ended December 31, 1997
                    Compared to Year Ended December 31, 1996

Operating Revenues
The  Company's  operating  revenues  totaled  $344.6  million  in 1997,  a $39.8
million, or 13.1%, increase over 1996. Passenger revenues accounted for 90.3% of
total  revenues  and  increased  $34.2  million,  or 12.4%,  from 1996 to $311.0
million.  The increase was attributable to a 12.8% increase in passenger volume,
as  measured by revenue  passenger  miles,  offset by a .4%  decrease in revenue
yield.

Midwest Express' passenger revenue increased $33.6 million to $272.9 million, or
14.1%,  from 1996.  This  increase was caused by a 12.3%  increase in passengers
carried and a .3%  increase in revenue  yield.  Midwest  Express'  capacity,  as
measured by scheduled service ASMs, increased 12.5%. The increase in capacity is
primarily due to the addition of two DC-9 aircraft to scheduled  service  during
the year. Load factor increased to 64.1% in 1997 from 63.5% in 1996.  During the
year, revenue yield was negatively  impacted by the reinstatement of the federal
excise tax on passenger tickets effective March 7, 1997, and competitive pricing
pressures  on  several  new  routes.  Service  initiated  in  March  1997 in the
Milwaukee-Orlando  market resulted in lower yields as expected,  but higher load
factors than the remainder of the Midwest Express system. Fare increases late in
the third  quarter of 1997  contributed  favorably to revenue  yield.  Passenger
revenue at Skyway  increased by $.6 million to $38.1 million,  or 1.6%, in 1997.
This increase was caused by a 4.4% increase in revenue  yield,  offset by a 4.3%
decrease in passengers  carried.  Total capacity decreased 1.0%, as one aircraft
was  required for  scheduled  maintenance  during most of the year.  Load factor
decreased to 43.6% in 1997 from 44.3% in 1996.

Mail and cargo revenue  increased $.2 million,  or 1.3%, in 1997.  This increase
was due to the aircraft added to scheduled service during the year.

Revenue from other services  increased $5.4 million,  or 32.6%, in 1997. Midwest
Express  benefited  from  increased  revenue of $2.3  million  from the  Midwest
Express  MasterCard  program and  additional  ground  service  contracts of $1.2
million. Charter service revenue increased $1.2 million, because Midwest Express
had one aircraft dedicated to charter operations during the first four months of
1997 but did not have a  dedicated  aircraft  until the second  quarter of 1996.
During  portions of the second and third quarters of 1997,  Midwest  Express had
delays with an aircraft  refurbishment  that  required the use of the  dedicated
charter jet aircraft for scheduled service.

Operating Expenses
1997 operating expenses increased $35.7 million, or 13.2%, from 1996,  primarily
due to  expanded  operations.  On a cost per total ASM basis,  Midwest  Express'
operating  expenses  increased 1.4%, from  11.97(cent) in 1996 to 12.14(cent) in
1997.  Cost  per  total  ASM at  Skyway  increased  10.0%  from  21.59(cent)  to
23.75(cent) in 1997.

Salaries,  wages and benefits increased $14.2 million, or 18.2%, from 1996. On a
cost per total ASM basis,  these  costs  increased  from  3.61(cent)  in 1996 to
3.84(cent),  or 6.4%,  in 1997.  The labor cost increase was primarily due to an
increase  in  the  number  of  employees  necessary  for  expanded  service  and
administrative  requirements.  Midwest  Express added  employees  throughout the
organization  to support the aircraft placed in service during 1996 and 1997. In
addition, employees were added to support aircraft ground handling operations in
Boston, Kansas City and Washington,  D.C., which were previously contracted from
other airlines.  Salaries, wages and benefits were also adversely affected by an
unanticipated  delay  in  completing  several  new  aircraft  modifications  and
refurbishments as initially  scheduled.  This delay caused a temporary excess in
aircraft  flight crews during 1997's second and third  quarters.  The labor cost
increase  was also  due to an  adjustment  in pay  scales  for  most  operations
employees at Midwest Express  effective in January 1997.  These rate adjustments
were  implemented  based on industry salary surveys and  management's  desire to
increase pay scales to maintain a competitive  position in the industry.  Profit
sharing decreased $.5 million in 1997 from 1996.

Aircraft fuel and oil and associated taxes increased $2.8 million, or 6.0%, from
1996.  Into-plane fuel prices decreased 5.3% in 1997,  averaging  73.1(cent) per
gallon in 1997 and 77.2(cent) in 1996. Fuel consumption  increased 12.0% in 1997
because Midwest Express operated 12.1% more aircraft hours.

Commissions  increased by $3.2  million,  or 11.4%,  due to increased  passenger
revenue.  Of the  increase,  $2.3  million  related to increased  travel  agency
commissions  and $.9 million to  increased  credit card fees.  Commissions  as a
percent of passenger  revenue  decreased from 10.2% in 1996 to 10.1% in 1997 due
to a new commission rate structure  effective  September 25, 1997, which lowered
travel agent  commissions  from 10% to 8%. The Company's 1997  operating  income
would have  increased  approximately  $3.2 million had the new  commission  rate
structure been in place during the entire year.

Dining services increased by $2.1 million,  or 13.9%, due to increased passenger
volume. Total dining services costs (including food, beverages,  linen, catering
equipment and supplies)  increased from $10.95 per Midwest Express  passenger in
1996 to $11.11 in 1997.

Station rental,  landing and other fees increased by $2.9 million,  or 13.3%, in
1997.  Airport costs at Midwest Express  increased $2.6 million as a result of a
9.8%  increase in flight  segments.  In addition,  the Company  incurred  higher
landing fees, security costs and facility rental costs at most airports.

Aircraft maintenance, materials and repairs increased by $6.9 million, or 32.2%,
from 1996.  Midwest  Express  maintenance  costs  increased by $5.4 million,  or
31.1%,  and Skyway  maintenance  costs  increased  $1.5 million,  or 36.5%.  The
increase was attributable in part to an unscheduled  repair of one MD-88 engine,
which  adversely  affected  costs  by  $1.3  million.   The  increase  was  also
attributable to more flight hours at Midwest Express,  an increase in the number
and cost of aircraft  component  repairs,  and an increase in Skyway maintenance
due to  scheduled  landing gear and  propeller  repairs and  unscheduled  engine
maintenance.

Depreciation  and  amortization  increased by $1.0 million,  or 12.8%,  in 1997,
primarily as a result of the  depreciation  associated with capital spending and
the decision to exercise  purchase options on two leased jet aircraft in October
1996, offset by two jet aircraft becoming fully depreciated during both 1996 and
1997.

Aircraft  rental costs  increased $1.4 million,  or 8.7%, in 1997 as a result of
Midwest  Express  leasing  two  additional  aircraft.


                                       21
<PAGE>

The  increased  cost was  partially  offset by lower lease costs for Skyway's 15
turboprop  aircraft  that were  refinanced  in the second and third  quarters of
1996, and the decision to exercise  purchase  options on two leased  aircraft in
October  1996.  In  addition,  the Company  leased a second spare engine for its
MD-88 aircraft for nine months during 1997.

Other operating  expenses  increased by $1.2 million,  or 3.5%, from 1996. Other
operating  expenses consist  primarily of advertising and promotion,  insurance,
property  taxes,  reservation  fees,  administration  and other items.  Expenses
increased due to additional  overnight  costs  associated  with flight  schedule
changes,    professional   and   financial   services,   software   costs,   and
telecommunication  costs. The increased costs were partially offset by decreases
in property taxes,  facilities rental, and headquarters  relocation costs. Other
operating  expenses on a cost per total ASM basis decreased 6.9% from 1.62(cent)
in 1996 to 1.51(cent) in 1997.

Interest Income
Interest  income  reflects  interest  income  on the  Company's  cash  and  cash
equivalents.

Other Income and Expense
Other  expenses in 1996  primarily  reflected the costs of the secondary  public
offering completed in the second quarter.

Provision for Income Taxes
Income tax expense in 1997 was $14.7  million,  an increase of $1.2 million from
1996.  The  effective  tax  rates  for 1997  and  1996  were  37.1%  and  38.3%,
respectively.

Net Income
Net income  increased by $3.2 million,  or 14.7%, in 1997. The net income margin
increased to 7.2% in 1997 from 7.1% in 1996.

                        Liquidity and Capital Resources

The Company's  cash and cash  equivalents  totaled $13.5 million at December 31,
1998  compared  to $32.1  million at December  31,  1997.  Net cash  provided by
operating  activities  totaled  $57.5  million  during  1998.  Net cash  used in
investing   activities   totaled  $83.8   million,   primarily  due  to  capital
expenditures of $86.2 million,  including $11.9 million of purchase  deposits on
flight equipment. Net cash provided by financing activities totaled $7.7 million
during 1998.

The Company had a working  capital  deficit of $42.5  million as of December 31,
1998,  versus a $12.9 million  deficit on December 31, 1997. The working capital
deficit  is  primarily  due  to  the  Company's  air  traffic  liability  (which
represents  deferred  revenue  for advance  bookings,  whereby  passengers  have
purchased  tickets for future  flights  which is  recognized  when the passenger
travels).  Because of this, the Company  expects to operate at a working capital
deficit, which is not unusual for the industry.

As of December 31, 1998,  the Company's two credit  facilities,  a $55.0 million
revolving bank credit facility and a $20.0 million  secondary  revolving  credit
facility with  Kimberly-Clark,  have not been used, except for letters of credit
totaling approximately $16.1 million that reduce the amount of available credit.
The letters of credit are used to secure certain  reserve amounts for stipulated
airframe and engine  maintenance  on Midwest  Express' MD-88  aircraft,  support
financing  on the  Company's  new  maintenance  facility  and for various  other
purposes.

Capital  expenditures  totaled $86.2  million for the period ended  December 31,
1998,  including  $11.9  million  of  purchase  deposits  on  flight  equipment.
Expenditures  consisted primarily of aircraft purchases and refurbishment costs.
Other capital  expenditures  included  capitalized engine and airframe overhauls
and  aircraft  engine hush kit  components.  The Company  expects to incur $63.5
million of capital spending in 1999, $37.8 of which is associated with the MD-80
aircraft  acquisition  program.  The  remaining  spending  primarily  relates to
maintenance projects,  including completion of the aircraft hush kit program and
acquisition of spare engines and capitalized  spare parts. This capital spending
excludes the Company's  five aircraft  regional jet program,  as the decision to
lease versus own these aircraft has not been completed.

During 1997 the Company executed  definitive purchase documents to acquire eight
McDonnell  Douglas MD-80 series  aircraft.  The Company  financed the first four
deliveries, including refurbishment costs, in 1998 primarily using internal cash
flow,  and expects to finance the remaining  four aircraft  using  internal cash
flow as well.

Leases  relating  to three  Midwest  Express  jet  aircraft  are  guaranteed  by
Kimberly-Clark.  The Company pays  Kimberly-Clark a guarantee fee equal to 1.25%
annually of the outstanding lease commitments.  Kimberly-Clark  will continue to
guarantee  the  leases  for the three  aircraft  until the  expiration  of their
initial  lease terms.  The first of these jet aircraft  leases  expires in 2001.
Aircraft lease guarantee fees will be approximately $.1 million in 1999.

The  Company's  Board of Directors has  authorized a $15.0 million  common stock
repurchase  program.  During the third quarter of 1998, the Company  repurchased
65,300 shares of common stock  totaling  $2.0 million.  As of December 31, 1998,
the  Company  purchased a total of 418,625  shares of common  stock at a cost of
$6.8 million under the share repurchase program.

In October  1998  Midwest  Express  moved into a newly  constructed  maintenance
facility  that is owned by  Milwaukee  County and  located  at General  Mitchell
International  Airport. To finance the estimated $8.3 million project, the City
of Milwaukee issued variable-rate  demand industrial  development revenue bonds.
The Company's  variable rent payments are based on the current  interest rate on
the City of Milwaukee's outstanding bonds over the 32-year lease term. The bonds
are  secured  by a  promissory  note  between  Midwest  Express  and the City of
Milwaukee, with further security provided by Firstar Bank Milwaukee, N.A.

The  Company  believes  existing  cash  and cash  equivalents,  cash  flow  from
operations,  funds  available  from credit  facilities  and available  long-term
financing  for the  acquisition  of jet  aircraft  will be  adequate to meet its
current and anticipated working capital requirements and capital expenditures.

                              Pending Developments

Forward-Looking  Statements -- This Annual Report, and particularly this Pending
Developments  section,  contains  forward-looking  statements that may state the
Company's  or  management's   intentions,   hopes,   beliefs,   expectations  or
predictions for the future. The Company's actual results could


                                       22
<PAGE>

differ materially from those projected results due to factors that include,  but
are not limited to, uncertainties related to general economic factors,  industry
conditions,   scheduling   developments,    government   regulations,   aircraft
maintenance and  refurbishment  schedules,  potential delays related to acquired
aircraft and year 2000 compliance.  Additional  information  concerning  factors
that  could  cause  actual  results  to  differ  materially  from  those  in the
forward-looking  statements is contained  from time to time in the Company's SEC
filings,  including  but not limited to the Company's  prospectus  dated May 23,
1996 included in the Registration Statement on Form S-1 No. 333-03325.

MD-80 Series Aircraft -- During January 1999 Midwest Express placed into service
the  second and third of eight  MD-80  series  aircraft  the  Company  agreed to
purchase in 1997. The fourth and fifth aircraft are presently being  refurbished
with in-service  dates scheduled for May and August.  The sixth aircraft will be
received in March and placed in service in October 1999.  The seventh and eighth
aircraft will be received in the fourth  quarter and will enter service in early
2000. The Company has financed all  deliveries  thus far with internal cash flow
and expects to do the same for the remaining  aircraft.  These  aircraft will be
used to  increase  capacity  on the  Company's  high-traffic  routes  and expand
service in existing or new markets.

Regional Jet Aircraft -- Astral  Aviation  expects to take delivery of the first
of five new  Fairchild  Aerospace  328JET  aircraft  in June 1999.  All five are
expected to be in service by the end of 1999. The Company also holds options for
10 additional  aircraft to support future growth,  which are  exercisable  after
2001. Plans for these 32-passenger aircraft have not been announced. The Company
expects  that the cost of these  five  aircraft,  including  purchase  price and
support equipment,  will total approximately $55.0 million, and will be financed
as  deliveries  take place.  The  Company is  continuing  to evaluate  financing
alternatives.

Labor  Relations -- In December 1997 Midwest Express pilots elected the Air Line
Pilots  Association  ("ALPA")  for  representation  in  collective   bargaining.
Negotiations are in progress. In January 1998, Skyway pilots represented by ALPA
ratified a  four-year  labor  contract.  No other  employees  in the Company are
currently unionized.

Sales Taxes -- During 1996 the  Wisconsin  Department  of Revenue  asserted that
Wisconsin  sales  taxes  should  be paid in  connection  with  Midwest  Express'
purchase of meals from its food caterer.  While Midwest Express does not believe
any such sales tax is payable, if the Department of Revenue successfully asserts
its position, then Midwest Express would be liable for back taxes and associated
interest of approximately  $.7 million,  and would have to pay approximately $.3
million in additional sales taxes annually in the future.

Year  2000 -- The  Company  established  a year  2000  team in  January  1998 to
evaluate and remediate any year 2000 issues. As a result of the Company becoming
publicly owned in September 1995, many systems required  immediate  replacement.
All of the  replacement  systems  purchased  were  represented  to be year  2000
compliant by their  respective  vendors.  In mid-1997,  the Company designed and
implemented    a    technology     infrastructure    comprising    almost    all
year-2000-compliant   products.

Notwithstanding  the above,  the Company has developed  plans to address  issues
related to the impact of the year 2000 on its business.  The Company's Year 2000
Project  involves  five  phases:  Awareness,  Inventory/Assessment,  Renovation,
Validation and Implementation. Internal financial, operational,  non-information
technology  systems and external  interfaces have been inventoried and assessed,
and plans have been  developed  to  remediate  any  non-compliant  systems.  The
Company has one major internally  developed and maintained  system that requires
modifications.  This system -- which is used for purchasing, inventory, accounts
payable and  aircraft  maintenance  planning  and records -- is  scheduled to be
modified by September 1999. The Company is also evaluating  systems that include
embedded  technology,  such  as  microcontrollers  in  aircraft  parts,  airport
equipment and facility  infrastructures.  The Company  estimates  that the total
cost  of  achieving  year  2000  readiness   will   approximate   $1.0  million,
approximately 50% of which is from reallocation of existing internal resources.

The Company  realizes  that  preparedness  is also  predicated  on many external
factors.  Therefore,  the Company is actively pursuing  suppliers and vendors to
evaluate  their  respective  levels of  preparedness.  Questionnaires  have been
mailed to the most  critical  suppliers  and vendors,  and  evaluation  of their
preparedness is in process.  Follow-up action is dictated by the priority of the
service or  commodity  used,  and the  response  received.  The  Company is also
participating  with the airline industry to identify  potential year 2000 issues
at  airports  and within  industry  infrastructure,  including  common  vendors,
suppliers,  government agencies and the Federal Aviation Administration ("FAA").
FAA  operations  are made possible by many critical  computer  systems;  without
these  specialized  systems,  the FAA could not effectively  control the current
level of air traffic,  target  airlines for  inspection,  or provide  up-to-date
weather conditions to pilots and air traffic controllers.

The implications for the Company,  a critical vendor or supplier,  or the FAA of
not being prepared for the year 2000 could have a material adverse effect on the
Company,  resulting  in customer  inconvenience,  increased  costs,  grounded or
delayed  flights,  or a degraded  level of  safety.  To be  prepared  to address
unexpected occurrences, contingency plans will be developed during the first six
months of 1999 for those scenarios within the Company's control. However, due to
the complexity and  pervasiveness  of the year 2000 issue, and in particular the
uncertainty regarding the compliance programs of third parties, no assurance can
be given that the Company's estimates will be achieved, and actual results could
differ materially from those anticipated.

Maintenance  Program -- The Company is  evaluating a new program for  performing
airframe  maintenance  overhauls  in 1999  that  may  necessitate  a  change  in
accounting  principle.  This proposed  change will  eliminate  accruals of heavy
maintenance  expense and  amortization  of capitalized  maintenance,  which will
result in such costs being  expensed as incurred.  Under the  proposed  program,
major airframe maintenance will be performed at more frequent intervals and many
duplicate tasks  eliminated.  The Company  believes that the financial impact of
making the required  change will not be material to the  Company's  consolidated
financial position, results of operations or cash flows.


                                       23
<PAGE>


                      REPORT OF MANAGEMENT

To the Shareholders of Midwest Express Holdings, Inc.:

The  management  of  Midwest  Express  Holdings,  Inc.  is  responsible  for the
preparation,  content, integrity and objectivity of the financial statements and
other information contained in this annual report. The financial statements were
prepared using generally accepted accounting principles, applied on a consistent
basis.  The statements  have been audited by Deloitte & Touche LLP,  independent
auditors, whose report appears on the next page.

The Company  maintains a system of internal control that is supported by written
policies and  procedures,  and is monitored by management and the internal audit
function.  Although all internal  control  systems  have  inherent  limitations,
including the possibility of circumvention and overriding  controls,  management
believes the Company's internal control system provides reasonable  assurance as
to the integrity and reliability of the financial statements and that its assets
are  safeguarded   against   unauthorized   acquisition,   use  or  disposition.
Appropriate actions are taken by management to correct  deficiencies as they are
identified.

The Audit  Committee of the Board of  Directors is composed  entirely of outside
directors.  The Committee meets  periodically with the Company's  management and
internal audit function and with its  independent  auditors to review  auditing,
internal control and financial reporting matters.

Based on its assessment of internal control as of December 31, 1998,  management
believes  its system of  internal  control  over the  preparation  of  financial
statements and the safeguarding of assets is effective.


/s/ Timothy E. Hoeksema
Timothy E. Hoeksema
Chairman, President and Chief Executive Officer


/s/ Robert S. Bahlman
Robert S. Bahlman
Senior Vice President and Chief Financial Officer


                                       24
<PAGE>


                          INDEPENDENT AUDITORS' REPORT

To the Shareholders and Board of Directors of Midwest Express Holdings, Inc.:

We have audited the accompanying  consolidated balance sheets of Midwest Express
Holdings,  Inc. and its  subsidiary  as of December  31, 1998 and 1997,  and the
related consolidated  statements of income,  shareholders' equity and cash flows
for each of the  three  years in the  period  ended  December  31,  1998.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material respects, the financial position of Midwest Express Holdings,  Inc. and
its  subsidiary  as of  December  31,  1998 and 1997,  and the  results of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1998, in conformity with generally accepted accounting principles.


/s/ Deloitte & Touche LLP

Milwaukee, Wisconsin
January 29, 1999


                                       25
<PAGE>


                       CONSOLIDATED STATEMENTS OF INCOME

MIDWEST EXPRESS HOLDINGS, INC.
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                         1998       1997        1996
Operating revenues:
  Passenger service................   $352,933   $311,022    $276,792
  Cargo............................     11,761     11,466      11,316
  Other............................     24,180     22,069      16,638
                                      --------   --------    --------
    Total operating revenues.......   $388,874   $344,557    $304,746
                                      --------   --------    --------

Operating expenses:
  Salaries, wages and benefits.....    112,315     92,207      78,015
  Aircraft fuel and oil............     42,925     50,107      47,274
  Commissions......................     30,080     31,535      28,310
  Dining services..................     19,633     17,181      15,078
  Station rental, landing and
   other fees......................     25,933     24,526      21,652
  Aircraft maintenance materials
   and repairs.....................     36,961     28,190      21,316
  Depreciation and amortization....     10,021      8,645       7,663
  Aircraft rentals.................     19,290     17,453      16,054
  Other............................     36,061     36,243      35,025
                                      --------   --------    --------
    Total operating expenses           333,219    306,087     270,387
                                      --------   --------    --------
Operating income...................     55,655     38,470      34,359
                                      --------   --------    --------

Other income (expense):
  Interest income..................      1,727      1,419       1,084
  Interest expense.................       (280)       (95)          -
  Other, net.......................        (75)      (162)       (211)
                                      --------   --------    --------
    Total other income (expense)...      1,372      1,162         873
                                      --------   --------    --------

Income before income taxes.........     57,027     39,632      35,232
Provision for income taxes.........     21,158     14,692      13,482
                                      --------   --------    --------
Net income.........................   $ 35,869   $ 24,940    $ 21,750
                                      ========   ========    ========

Net income per share - basic.......      $2.54      $1.76       $1.51
                                         =====      =====       =====
Net income per share - duluted.....      $2.51      $1.74       $1.50
                                         =====      =====       =====


See notes to consolidated financial statements.


                                       26
<PAGE>


                          CONSOLIDATED BALANCE SHEETS

MIDWEST EXPRESS HOLDINGS, INC.
YEARS ENDED DECEMBER 31, 1998 AND 1997
(DOLLARS IN THOUSANDS)

                                                             1998       1997

                                     ASSETS
Current assets:
  Cash and cash equivalents..........................    $ 13,455   $ 32,066  
  Accounts receivable:
    Traffic, less allowance for doubtful accounts
     of $251 in 1998 and $231 in 1997................       5,450      5,106   
    Other receivables................................       3,804        444  
                                                         --------   --------
      Total accounts receivable......................       9,254      5,550
  Inventories........................................       4,020      3,942   
  Prepaid expenses:
    Commissions......................................       2,931      1,509   
    Other............................................       3,427      1,905   
                                                         --------   --------
      Total prepaid expenses.........................       6,358      3,414   
  Aircraft and modifications intended to be
    financed by sale and leaseback transactions......         951      6,000   
  Deferred income taxes..............................       5,521      4,655   
                                                         --------   --------
      Total current assets...........................      39,559     55,627   
                                                         --------   --------
  Property and equipment, net........................     160,583     89,156   
  Landing slots and leasehold rights, less
    accumulated amortization of $2,178 in
    1998 and $1,850 in 1997..........................       4,572      4,900   
  Purchase deposits on flight equipment..............      13,383     14,500   
  Other assets.......................................       2,380      2,565   
                                                         --------   --------
  Total assets.......................................    $220,477   $166,748
                                                         ========   ========

                      LIABILITIES AND SHAREHOLDERS' EQUITY
 
Current liabilities:
  Accounts payable...................................    $  5,064   $  5,560   
  Air traffic liability..............................      35,285     28,934   
  Accrued liabilities:
    Scheduled maintenance expense....................       5,182      7,115
    Accrued profit sharing...........................       9,518      4,855   
    Vacation pay.....................................       4,066      3,586   
    Frequent Flyer awards............................       3,653      3,400   
    Other............................................      19,253     15,033   
                                                         --------   --------
      Total current liabilities......................      82,021     68,483   
                                                         --------   --------
Long-term debt.......................................       3,206      3,333   
Deferred income taxes................................      13,647     12,509   
Noncurrent scheduled maintenance expense.............      12,082      7,594   
Accrued pension and other postretirement benefits....       6,201      5,462
Other noncurrent liabilities.........................       5,688      5,969   
                                                         --------   --------
Total liabilities....................................     122,845    103,350  
                                                         --------   --------
Shareholders' equity:
  Preferred stock, without par value, 5,000,000
   shares authorized, no shares issued or
   outstanding.......................................           -          -   
  Common stock, $.01 par value, 25,000,000 shares
   authorized, no shares issued or outstanding.......         145         96   
  Additional paid-in capital.........................       9,680      9,531   
  Treasury stock, at cost; 381,015 shares in 
   1998 and 223,490 shares in 1997...................      (6,401)    (4,572)  
  Retained earnings..................................      94,208     58,343   
                                                         --------   --------
Total shareholders' equity...........................      97,632     63,398   
                                                         --------   --------
Total liabilities and shareholders' equity...........    $220,477   $166,748 
                                                         ========   ========

See notes to consolidated financial statements.


                                       27
<PAGE>


                     CONSOLIDATED STATEMENTS OF CASH FLOWS

MIDWEST EXPRESS HOLDINGS, INC.
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
(DOLLARS IN THOUSANDS)

                                                        1998      1997     1996

Operating activities:
 Net income......................................... $35,869   $24,940  $21,750
 Items not involving the use of cash:
   Depreciation and amortization....................  10,021     8,645    7,663
   Deferred income taxes............................     272     1,294   (3,918)
   Other............................................   4,974     4,335    3,245
 Changes in operating assets and liabilities:
   Accounts receivable..............................  (3,704)     (319)     483
   Inventories......................................     (78)     (820)    (396)
   Prepaid expenses.................................  (2,990)      833     (715)
   Accounts payable.................................    (496)    1,876       (3)
   Accrued liabilities..............................   7,281     1,236   12,139
   Air traffic liability............................   6,352     6,891    4,793
                                                     -------   -------  -------
  Net cash provided by operating activities.........  57,501    48,911   45,041
                                                     -------   -------  -------

Investing activities:
  Capital expenditures.............................. (74,332)  (27,617) (25,607)
  Aircraft acquisitions and modifications financed
   by or intended to be financed by sale and
   leaseback transactions...........................     557   (12,520) (86,771)
  Purchase deposits on flight equipment............. (10,800)  (14,500)       - 
  Proceeds from sale of property and equipment......     336       196       22 
  Other.............................................     451    (2,128)    (151)
                                                     -------   -------  -------
  Net cash used in investing activities............. (83,788)  (56,569)(112,507)
                                                     -------   -------  -------

Financing Activities:
  Proceeds from sale and leaseback transactions.....   4,492    15,566   83,895
  Purchase of treasury stock........................  (2,003)   (1,977)  (2,790)
  Other.............................................   5,187    (1,454)    (676)
                                                     -------   -------  -------
  Net cash provided by financing activities.........   7,676    12,135   80,429
                                                     -------   -------  -------
 
  Net (decrease) increase in cash and 
    cash equivalents................................ (18,611)    4,477   12,963
  Cash and cash equivalents, beginning of year......  32,066    27,589   14,626
                                                     -------   -------  -------
  Cash and cash equivalents, end of year............ $13,455   $32,066  $27,589
                                                     =======   =======  ======= 
  Supplemental cash flow information:
    Cash paid for:
     Income taxes................................... $22,754*  $11,948* $19,776*
     Interest....................................... $   280   $    95  $     -
 
  Supplemental schedule of non-cash 
    financing activities:
   Long-term debt assumed in connection 
    with capital expenditures....................... $     -   $ 3,487  $     -

  Supplemental schedule of investing activities:
    Transfer of flight equipment from purchase 
     deposits to property and equipment............. $11,917   $     -  $     -



* Included in taxes paid are amounts paid to Kimberly-Clark in accordance with
the Tax Agreement totaling $4,535 in 1998, $5,996 in 1997 and $9,243 in 1996.


See notes to consolidated financial statements.


                                       28
<PAGE>


                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

MIDWEST EXPRESS HOLDINGS, INC.
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
(DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>

                                                      Common       Additional                                  Total
                                                     Stock $.01     Paid-in      Treasury     Retained      Shareholders'
                                                     par value      Capital       Stock       Earnings         Equity
<S>                                                     <C>          <C>         <C>          <C>              <C>
Balances at December 31, 1995....................       $ 64         $9,546       $    -      $11,654          $21,264
 Net income......................................          -              -            -       21,750           21,750
 Purchase of 103,700 shares of treasury stock....          -              -       (2,790)           -           (2,790)
 Issuance of treasury stock upon exercise
  of stock options and related tax benefits......          -             (5)         107            -              102
 Other...........................................          -              4           11            -               15
                                                        ----          -----       ------       ------           ------
Balances at December 31, 1996....................         64          9,545       (2,672)      33,404           40,341
 Net income......................................          -              -            -       24,940           24,940
 Stock split effected in the form of a dividend..         32            (31)           -           (1)               -
 Purchase of 80,000 shares of treasury stock.....          -              -       (1,977)           -           (1,977)
 Issuance of treasury stock upon exercise
   of stock options and related tax benefits.....          -              3           52            -               55
 Other...........................................          -             14           25            -               39
                                                        ----          -----       ------       ------           ------
Balances at December 31, 1997....................         96          9,531       (4,572)      58,343           63,398
 Net income......................................          -              -            -       35,869           35,869
 Stock split effected in the form of a dividend..         49            (49)           -            -                -
 Purchase of 65,300 shares of treasury stock.....          -              -       (2,003)           -           (2,003)
 Issuance of treasury stock upon exercise
   of stock options and related tax benefits.....          -            122          132            -              254
 Other...........................................          -             76           42           (4)             114
                                                        ----          -----       ------       ------           ------
Balances at December 31, 1998....................       $145         $9,680      $(6,401)     $94,208          $97,632
                                                        ====         ======      =======      =======          =======


See notes to consolidated financial statements.
</TABLE>


                                       29
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MIDWEST EXPRESS HOLDINGS, INC.
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


Note  1.  Business  and  Basis  of  Presentation
Basis  of  Presentation
The accompanying  Consolidated Financial Statements of Midwest Express Holdings,
Inc.  (collectively,  the  "Company")  include the  accounts of Midwest  Express
Airlines,  Inc. ("Midwest  Express"),  a wholly owned subsidiary of the Company,
and Astral  Aviation,  Inc.  ("Astral"),  a wholly owned  subsidiary  of Midwest
Express that does business as Skyway Airlines.  All  inter-company  balances and
transactions have been eliminated.

Nature of Operations
Midwest Express is a U.S. air carrier  providing  non-stop  scheduled  passenger
service between Milwaukee and 26 destinations in North America. The Company also
provides  aircraft  charter  services,  air freight and other airline  services.
Midwest Express  established  Omaha,  Nebraska,  as its first base of operations
outside of Milwaukee in May 1994 and provides  nonstop jet service between Omaha
and six destinations.  Astral provides regional  scheduled  passenger service to
cities primarily in the upper Midwest.

Stock Splits
On April  23,  1997,  the  Company  announced  that its Board of  Directors  had
approved a plan to split its stock 3-for-2 in the form of a 50% stock  dividend.
The new shares were issued May 28, 1997, to shareholders of record as of May 12,
1997.

On April  22,  1998,  the  Company  announced  that its Board of  Directors  had
approved a plan to split its stock 3-for-2 in the form of a 50% stock  dividend.
The new shares were issued May 27, 1998, to shareholders of record as of May 11,
1998.

Note 2. Accounting Policies
The accounting  policies of the Company conform to generally accepted accounting
principles  and to  accounting  practices  generally  followed  in  the  airline
industry. Significant policies followed are described below.

Cash and Cash Equivalents
The Company considers all highly liquid investments with purchased maturities of
three  months or less to be cash  equivalents.  They are carried at cost,  which
approximates market.

Inventories
Inventories  consist  primarily  of  aircraft  maintenance  parts,   maintenance
supplies and fuel stated at the lower of cost on the first-in,  first-out (FIFO)
method or market and are expensed when used in operations.

Property and Equipment
Property and equipment is stated at cost and is depreciated on the straight-line
method applied to each unit of property for financial  reporting purposes and by
use of accelerated methods for income tax purposes.  Aircraft are depreciated to
estimated  residual values,  and any gain or loss on disposal would be reflected
in income.  The  depreciable  lives for the principal  asset  categories  are as
follows:

      Asset Category                    Depreciable Life
      --------------                    ----------------
      Flight equipment                  10 to 15 years
      Other equipment                   5 to 8 years
      Office furniture and equipment    5 to 20 years
      Buildings                         40 years
      Building improvements             Lesser of 20 years or
                                        remaining life of building

Other Assets
Airport  take-off and landing slots have an unlimited  life,  have  historically
appreciated in value and are occasionally traded, sold or leased among airlines.
The cost of take-off and landing slots is amortized on the straight-line  method
over 20 years,  consistent with industry practice. The cost of airport leasehold
rights is amortized on the straight-line  method over the term of the lease. The
cost of capitalized  software is amortized on the straight-line method over five
years or less.

Revenue Recognition
Passenger  and cargo  revenues are  recognized in the period when the service is
provided.  Contract maintenance revenue is recognized when work is completed and
invoiced.  The estimated liability for sold, but unused,  tickets is included in
current liabilities as air traffic liability.

Maintenance and Repair Costs
Routine  maintenance  and repair costs for owned and leased aircraft are charged
to expense when incurred.  Depending on the particular aircraft or engine, major
airframe and engine  maintenance  costs are either (1) accrued to expense on the
basis of estimated  future costs and the estimated number of future flight hours
or the  number  of  future  take-offs  and  landings  between  overhauls  or (2)
capitalized  when incurred and amortized on the basis of the estimated number of
future  flight  hours or the number of future  take-offs  and  landings  between
overhauls.  The actual  maintenance and repair costs to be incurred could differ
from the Company's estimates.

Frequent Flyer Program
The estimated incremental cost of providing future transportation in conjunction
with the  Company's  Frequent  Flyer  program  is  accrued  based  on  estimated
redemption  percentages applied to actual mileage recorded in members' accounts.
The ultimate  cost,  however,  will depend on the actual  redemption of Frequent
Flyer miles and may be greater than amounts accrued at December 31, 1998.

Postretirement Health Care and Life Insurance Benefits
The costs of health care and life insurance  benefit plans for retired employees
are accrued over the working lives of employees in accordance  with Statement of
Financial  Accounting  Standards  (SFAS) No.  106,  "Employers'  Accounting  for
Postretirement Benefits Other Than Pensions."

Income Taxes
The  Company  accounts  for  income  taxes in  accordance  with  SFAS  No.  109,
"Accounting  for Income Taxes." SFAS No. 109 requires that deferred income taxes
be determined under the asset and liability  method.  Deferred income taxes have
been  recognized  for the future tax  consequences  of temporary  differences by
applying  enacted  statutory  tax rates  applicable to  differences  between the
financial reporting and the tax bases of assets and liabilities.

Prior to 1995, the Company was a member of the Kimberly-Clark consolidated group
and, as such, filed a consolidated federal income tax return with Kimberly-Clark
and its U.S. subsidiaries. The Company also filed consolidated state tax returns
with  Kimberly-Clark  and certain of its subsidiaries,  as well as separately in
various  states.   Income  tax  expense  and  deferred  income  tax  assets  and
liabilities  are reflected in the Company's  financial  statements in accordance
with SFAS No. 109.

Leases
Rental obligations under operating leases for aircraft, facilities and equipment
are charged to expense on the straight-line method over the term of the lease.

                                       30
<PAGE>

Hedging Transactions
The Company has entered  into  hedging  arrangements  to reduce its  exposure to
fluctuations in the price of jet fuel.  Contracts entered into were not material
as of December 31, 1998. Net settlements are recorded as adjustments to aircraft
fuel expense.

Use of Estimates
The  preparation  of  consolidated   financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the reported  amounts of revenues and expenses  during the year.
Future results could differ from those estimates.

Accounting Standard to Be Adopted
In  1998  the  Financial   Accounting  Standards  Board  issued  SFAS  No.  133,
"Accounting for Derivative  Instruments and Hedging  Activities." The Company is
currently in the process of evaluating the accounting and disclosure  effects of
this  Statement and  anticipates  adopting the Statement in the first quarter of
2000.

Reclassifications
Certain  reclassifications  have been made in prior year financial statements to
conform to the current year presentation.

Note 3. Property and Equipment
As of December  31,  1998 and 1997,  property  and  equipment  consisted  of the
following (in thousands):

                                          1998            1997
Flight equipment.....................   $150,622        $119,409
Other equipment......................     10,143           8,547
Buildings and improvements...........     17,746          16,911
Office furniture and equipment.......     10,140           8,430
Construction in progress.............     54,633           6,751
                                        --------        --------
                                         243,284         160,048
Less accumulated depreciation........    (82,701)        (70,892)
                                        --------        --------
Property and equipment, net..........   $160,583        $ 89,156
                                        ========        ========

Note 4. Leases
The Company leases aircraft,  terminal space,  office space and warehouse space.
Future minimum lease payments  required under operating leases having initial or
remaining  noncancelable  lease terms in excess of one year as of  December  31,
1998 were as follows (in thousands):

Year ended December 31,
1999.........................................  $ 23,591
2000.........................................    19,942
2001.........................................    15,894
2002.........................................    13,754
2003.........................................    13,226
2004 and thereafter..........................    78,440
                                               --------
                                               $164,847
                                               ========

As of December 31, 1998, the Company had 12 of its jet aircraft in service under
operating leases,  three of which have been guaranteed by Kimberly-Clark.  These
leases have expiration dates ranging from 2000 through 2008 and can generally be
renewed,  based on fair market  value at the end of the lease  term,  for one to
three years.  Ten of the leases include  purchase  options at or near the end of
the lease term at fair market value,  but generally not in excess of the defined
lessor's cost of the aircraft.

As of December 31,  1998,  the  Company's  turboprop  fleet was  financed  under
operating  leases with initial lease terms of five to 12 years,  and  expiration
dates  ranging from 2001 through 2008.  These leases permit  renewal for various
periods at rates approximating fair market value and purchase options at or near
the end of the lease term at fair market value.

In October  1998  Midwest  Express  moved into a newly  constructed  maintenance
facility  that is owned by  Milwaukee  County and  located  at General  Mitchell
International  Airport . To finance the estimated $8.3 million project, the City
of Milwaukee issued variable-rate  demand industrial  development revenue bonds.
The Company's  variable rent payments are based on the current  interest rate on
the City of Milwaukee's outstanding bonds over the 32-year lease term. The bonds
are  secured  by a  promissory  note  between  Midwest  Express  and the City of
Milwaukee, with further security provided by Firstar Bank Milwaukee, N.A.

Rent expense for all operating leases,  excluding landing fees, was $28,088,000,
$25,435,000 and $24,356,000 for 1998, 1997 and 1996, respectively.

Note 5. Financing Agreements
At December 31, 1998,  the Company had  available two credit  facilities:  (1) a
$55.0 million revolving credit facility with three banks and (2) a $20.0 million
secondary  revolving credit facility with  Kimberly-Clark.  Borrowings under the
Kimberly-Clark  facility  must be repaid prior to  repayments on the bank credit
facility.  The bank credit  facility  requires an annual  commitment fee of 12.5
basis  points on the average  unused  commitment  with  interest  payable on the
outstanding  principal balance at LIBOR plus 50 basis points. The Kimberly-Clark
facility does not require a commitment fee, and interest will be at a rate equal
to the  then-current  rate of interest  under the bank credit  facility plus 100
basis points.  There were no outstanding  borrowings  under these  agreements at
December  31,  1998,  except  for  letters  of  credit  totaling   approximately
$16,150,000 that reduce the amount of available credit.

In  August  1997  the  Company  purchased  a  headquarters  building,  which  it
previously leased. As part of the transaction, the Company assumed $3,487,000 of
long-term  debt.  The mortgage note has an interest rate of 8.25% and is payable
in monthly  installments through April 2011. Future maturities of long-term debt
for the next five years are as follows (in thousands):

Year ended December 31,
1999................................. $127
2000.................................  138
2001.................................  182
2002.................................  214
2003.................................  233

The fair value of the Company's borrowing under this agreement  approximates its
carrying value as of December 31, 1998.

Note 6. Retirement and Benefit Plans
The Company  adopted SFAS No. 132,  "Employer's  Disclosures  about Pensions and
Other  Postretirement  Benefits,"  in 1998.  SFAS  No.  132  revises  disclosure
requirements for such pension and  postretirement  benefit plans to, among other
things,  standardize certain disclosures and eliminate certain other disclosures
no longer  deemed  useful.  SFAS No.  132 does not  change  the  measurement  or
recognition criteria for such plans.

Defined Benefit Plans
Midwest  Express has two defined  benefit  pension  plans which,  in total cover
substantially  all of its  employees.  The  benefits  for these  plans are based
primarily on years of service and employee compensation.  It is Midwest Express'
policy to  annually  fund at least the minimum  contribution  as required by the
Employee  Retirement  Income  Security Act (ERISA) of 1974.


                                       31
<PAGE>

The following table sets forth the funded status of the plans at December 31 (in
thousands):

                                                           Midwest Express
                                                            Pension Plan
                                                           1998        1997 
Change in Benefit Obligation
Net benefit obligation at beginning of year............ $18,552     $11,881
Service cost...........................................   2,456       1,656
Interest cost..........................................   1,676       1,132
Actuarial loss.........................................   4,953       3,900
Gross benefits paid....................................     (23)        (17)
                                                        -------     -------
Net benefit obligation at end of year.................. $27,614     $18,552
                                                        =======     =======

Change in Plan Assets
Fair value of assets at beginning of year.............. $12,331     $ 7,449
Actual return on plan assets...........................   1,705       1,516
Employer contributions.................................   3,726       3,383
Gross benefits paid....................................     (23)        (17)
                                                        -------     -------
Fair value of plan assets at end of year............... $17,739     $12,331
                                                        =======     =======

Funded status at end of year........................... $(9,875)    $(6,221)
Unrecognized net actuarial loss........................   7,900       3,856
Unrecognized prior service cost........................     (28)        (31)
Unrecognized net transition obligation.................      86         109
                                                        -------     -------
Accrued benefit liability.............................. $(1,917)    $(2,287)
                                                        =======     =======

Amounts  recognized in the balance sheet consist of an accrued benefit liability
of $1,917,000 and $2,287,000 on December 31, 1998 and 1997, respectively.

Weighted-average assumptions as of December 31
Discount rate..........................................   7.00%       7.25%
Expected return on plan assets.........................  10.00%      10.00%
Rate of compensation increase..........................   4.25%       4.25%

                                                           Supplemental
                                                           Pension Plan
                                                          1998        1997 
Change in Benefit Obligation
Net benefit obligation at beginning of year............ $ 1,152     $   511
Service cost...........................................      52          45
Interest cost..........................................      81          73
Actuarial loss.........................................       5         523
                                                        -------     -------
Net benefit obligation at end of year.................. $ 1,290     $ 1,152
                                                        =======     =======

Funded status at end of year........................... $(1,290)    $(1,152)
Unrecognized net actuarial loss........................     641         672
Unrecognized prior service cost........................      50          55
Unrecognized net transition obligation.................      15          19
                                                        -------     -------
Accrued benefit liability.............................. $  (584)    $  (406)
                                                        =======     =======

Amounts recognized in the balance sheet consist of:
  Accrued benefit liability............................ $  (584)    $  (442)
  Intangible asset.....................................       _          36
                                                        -------     -------
Net amount recognized at end of year................... $  (584)    $  (406)
                                                        =======     =======

Weighted-average assumptions as of December 31
Discount rate..........................................   7.00%       7.25%
Rate of compensation increase..........................   4.25%       4.25%

The net periodic  benefit cost of defined  benefit  pension  plans for the years
ending December 31 includes the following (in thousands):

                                                           Midwest Express
                                                            Pension Plan  
Components of Net Periodic Benefit Cost                   1998     1997    1996
Service cost........................................... $2,456   $1,656  $1,488
Interest cost..........................................  1,676    1,132     915
Expected return on assets.............................. (1,175)    (994)   (664)
Amortization of:
  Transition obligation................................     23       23      23
  Prior service cost...................................     (3)      (2)     (2)
  Actuarial loss.......................................    379       37      87
                                                        ------   ------  ------
Total net periodic benefit cost........................ $3,356   $1,852  $1,847
                                                        ======   ======  ======

                                                             Supplemental
                                                             Pension Plan
Components of Net Periodic Benefit Cost                   1998     1997    1996
Service cost........................................... $   52   $   45  $   19
Interest cost..........................................     81       73      38
Amortization of:
  Transition obligation................................      4        4       4
  Prior service cost...................................      5        5       5
  Actuarial loss.......................................     36       30      12
                                                        ------   ------  ------
Total net periodic benefit cost........................ $  178   $  157  $   78
                                                        ======   ======  ======

Postretirement Health Care and Life Insurance Benefits
Midwest  Express allows retirees to participate in unfunded health care and life
insurance  benefit  plans.  Benefits  are based on years of  service  and age at
retirement. The plans are principally  noncontributory for current retirees, and
are contributory for most future retirees.

The  following  table  sets  forth the  status of the plans at  December  31 (in
thousands):

                                                          1998        1997 
Change in Benefit Obligation
Net benefit obligation at beginning of year............ $ 2,151     $ 1,195
Service cost...........................................     270         211
Interest cost..........................................     176         141
Actuarial loss.........................................     128         604
                                                        -------     -------
Net benefit obligation at end of year.................. $ 2,725     $ 2,151
                                                        =======     =======

Funded status at end of year........................... $(2,725)    $(2,151)
Unrecognized net actuarial loss........................     380         254
                                                        -------     -------
Accrued benefit liability.............................. $(2,345)    $(1,897)
                                                        =======     =======

Amounts recognized in the balance sheet consist of:
  Accrued benefit liability............................ $(2,725)    $(2,151)
  Accumulated other comprehensive income...............     380         254
                                                        -------     -------
Net amount recognized at end of year................... $(2,345)    $(1,897)
                                                        =======     =======

Weighted-average assumptions as of December 31
Discount rate..........................................   7.00%       7.25%
Rate of compensation increase..........................   4.25%       4.25%

The net periodic benefit cost of  postretirement  health care and life insurance
benefits for the years ending December 31 includes the following (in thousands):

Components of Net Periodic Benefit Cost                  1998     1997     1996
Service cost...........................................  $270     $211     $180
Interest cost..........................................   176      141       89
Actuarial loss (gain)..................................     2        -       (6)
                                                         ----     ----     ----
Total net periodic benefit cost........................  $448     $352     $263
                                                         ====     ====     ====

                                       32
<PAGE>

The  assumed  health  care cost  trend  rate was  approximately  10%,  declining
annually to a rate of 6% by the year 2005,  and remaining  level  thereafter.  A
change of one percentage point would not be significant.

Defined Contribution Plans
The Company has two voluntary  defined  contribution  investment  plans covering
substantially all employees. Under these plans, the Company matches a portion of
employee  contributions.  Amounts  expensed and  reflected  in the  accompanying
income  statements were $1,471,000,  $1,498,000 and $1,175,000 in 1998, 1997 and
1996, respectively.

Profit Sharing Plans
The Company has three profit sharing plans:  an employee profit sharing plan for
substantially all employees of Midwest Express,  an employee profit sharing plan
for  substantially  all employees of Astral and an Annual Incentive Plan for key
management employees.  Company contributions for all plans are based entirely on
achieving  specified levels of profitability.  The Company expensed  $9,984,000,
$4,938,000  and  $5,370,000  under  these  plans  during  1998,  1997 and  1996,
respectively.

Note 7. Net Income Per Share
Effective in 1997, the Company adopted SFAS No.128,  "Earnings Per Share," which
established  new  standards  for  the  calculation  of  net  income  per  share.
Reconciliations  of the numerator and  denominator  of the basic and diluted per
share  computations  are summarized as follows (in  thousands,  except per share
amounts):

                                                       1998      1997      1996
Net Income Per Share - Basic:
 Net income (numerator)............................. $35,869   $24,940   $21,750
 Weighted average shares outstanding
  (denominator).....................................  14,102    14,197    14,390
                                                     -------   -------   -------
 Net income per share - basic....................... $  2.54   $  1.76   $  1.51
                                                     =======   =======   =======
Net Income Per Share - Diluted:
 Net income (numerator)............................. $35,869   $24,940   $21,750
 Weighted average shares outstanding
  (denominator).....................................  14,102    14,197    14,390
 Effect of dilutive securities:
 Stock options......................................     196       113        76
 Shares issuable under the 1995 Stock Plan
  for Outside Directors.............................       8         5         2
                                                     -------   -------   -------
 Weighted average shares outstanding assuming
  dilution (denominator)............................  14,306    14,315    14,468
                                                     -------   -------   -------
 Net income per share - diluted..................... $  2.51   $  1.74   $  1.50
                                                     =======   =======   =======
Note 8. Shareholders' Equity
In 1996 the Board of  Directors  adopted a  shareholder  rights  plan and made a
dividend  distribution  of one Preferred  Share Purchase Right ("Right") on each
outstanding  share of the  Company's  common  stock.  As a result of the 3-for-2
stock  splits  effected  in May 1997  and  1998,  four-ninths  of a Right is now
associated with each share of common stock. The Rights are exercisable only if a
person or entity  acquires  15% or more of the  common  stock of the  Company or
announces  a  tender  offer  for 15% or more of the  common  stock.  Each  Right
initially  entitles its holders to buy one one-hundredth  share of the Company's
Series A Preferred Stock at an exercise price of $100, subject to adjustment. If
a person or entity acquires 15% or more of the Company's common stock, then each
Right will entitle its holder to purchase,  at the Right's then-current exercise
price,  Company  common stock valued at twice the exercise  price.  The Board of
Directors is also  authorized to reduce the 15% thresholds  referred to above to
not less than 10%. The Rights expire in 2006.

Under the Company's  1995 Stock Option Plan, the  Compensation  Committee of the
Board of Directors may grant options,  at its discretion,  to purchase shares of
common stock to certain  employees.  An aggregate of 1,548,900  shares of common
stock is reserved for issuance under the Plan.  Under the Plan,  options granted
have an exercise  price equal to 100% of the fair market value of the underlying
stock at the date of grant.  Granted  options become  exercisable  30% after the
first  year,  30% after the second  year and the  remaining  40% after the third
year, unless otherwise determined, and have a maximum term of 10 years.

Transactions  with respect to the Plan have been  adjusted to reflect the effect
of the stock splits and are summarized as follows:

                                                               Weighted Average
                                                      Shares   Exercise Price
Options outstanding at January 1, 1996............   292,500        $  8.00
   Granted........................................    22,500          14.00
   Exercised......................................   (10,125)          8.00
   Forfeited......................................   (38,250)          8.00
                                                     -------        -------
Options outstanding at December 31, 1996..........   266,625        $  8.51
   Granted........................................   285,750          16.04
   Exercised......................................    (6,750)          8.00
   Forfeited......................................    (4,500)         16.11
                                                     -------        -------
Options outstanding at December 31, 1997..........   541,125        $ 12.43
   Granted........................................   285,750          30.50
   Exercised......................................   (19,000)         11.90
   Forfeited......................................   (45,900)         24.41
                                                     -------        -------
Options outstanding at December 31, 1998..........   761,975        $ 18.49
                                                     =======        =======
Options exercisable at December 31, 1998..........   316,250        $ 10.17
                                                     =======        =======

Options  exercisable  at December  31, 1998  included  227,500  options  with an
exercise price of $8.00, 13,500 options with an exercise price of $14.00,  6,750
options  with an exercise  price of $15.14 and 68,500  options  with an exercise
price of $16.11. The following table summarizes information concerning currently
outstanding options:

                                               Weighted
                                               Average          Weighted
                                               Remaining        Average
                                   Number     Contractual       Exercise
Range of Exercise Prices        Outstanding      Life           Price
$8.00..........................   227,500      6.8 years         $ 8.00
$14.00 - $16.11................   275,725      8.1 years          15.86
$30.52 - $30.88................   258,750      9.6 years          30.53
                                  -------      ---------         ------
Options outstanding at
December 31, 1998..............   761,975      8.2 years         $18.49
                                  =======      =========         ======

                                       33
<PAGE>

In 1996  the  Company  adopted  the  disclosure  requirements  of SFAS  No.  123
"Accounting for Stock-Based Compensation" (SFAS 123). The Company has elected to
continue  to  follow  the  provisions  of  Accounting  Principles  Board  No. 25
"Accounting  for Stock  Issued to  Employees"  and its related  interpretations;
accordingly, no compensation cost has been reflected in the financial statements
for its stock option plan. Had compensation  cost for the Company's stock option
plan been determined based on the fair value at the grant dates for awards under
those plans consistent with the method of SFAS 123, the Company's net income and
net income per share would have been reduced to the pro forma amounts  indicated
below (in thousands, except per share amounts):

                                       1998          1997         1996
Net income:
    As reported..................  $  35,869     $  24,940     $ 21,750
    Pro forma....................  $  34,514     $  24,461     $ 21,535
Net income per share - basic:
    As reported..................  $    2.54     $    1.76     $   1.51
    Pro forma....................  $    2.45     $    1.72     $   1.49
Net income per share - diluted:
    As reported..................  $    2.51     $    1.74     $   1.50
    Pro forma....................  $    2.41     $    1.71     $   1.49

For  purposes of these  disclosures,  the fair value of each option  granted was
estimated on the date of grant using the Black-Scholes option pricing model with
the following weighted average assumptions:

                                       1998          1997         1996
Expected volatility..............      31.6%         27.4%        42.2%
Risk-free interest rate..........       4.5%          5.4%         5.3%
Forfeiture rate..................       5.0%          5.0%         4.0%
Dividend rate....................       0.0%          0.0%         0.0%
Expected life in years...........         5             5            5

Note 9. Income Taxes
The provision for income taxes for the years ended  December 31, 1998,  1997 and
1996 consisted of the following (in thousands):

                                        1998      1997       1996
Currently payable:
Federal............................  $ 17,611  $ 11,314   $ 14,780
State..............................     3,275     2,084      2,620
                                     --------  --------   --------
                                       20,886    13,398     17,400
                                     --------  --------   --------
Deferred (Credit):
Federal............................       246     1,169     (3,991)
State..............................        26       125         73
                                     --------  --------   --------
                                          272     1,294     (3,918)
                                     --------  --------   --------
Total provision for income taxes...  $ 21,158  $ 14,692   $ 13,482
                                     ========  ========   ========

A reconciliation  of income taxes at the U.S. federal  statutory tax rate to the
effective tax rate follows:


                                         1998     1997     1996
Tax at statutory U.S. tax rates....      35.0%    35.0%    35.0%
State income taxes,
  net of federal benefit...........       3.8      3.8      3.8
Other, net.........................      (1.7)    (1.7)    (0.5)
                                         ----     ----     ----
Provision for income taxes.........      37.1%    37.1%    38.3%
                                         ====     ====     ====

Temporary  differences that gave rise to the deferred tax assets and liabilities
comprise the following (in thousands):

                                                          1998       1997
Current deferred income tax assets attributable to:
Accrued liabilities................................... $  2,550    $ 1,742
Maintenance expense liability.........................    2,633      2,633
Other.................................................      338        280
                                                       --------    -------
Net current deferred tax assets....................... $  5,521    $ 4,655
                                                       ========    =======
Noncurrent deferred income tax assets (liabilities)
  attributable to:
Excess of tax over book depreciation.................. $(20,467)   $(18,997)
Maintenance expense liability.........................    3,692       2,943
Pension liability.....................................    1,794       1,831
Other.................................................    1,334       1,714
                                                       --------    --------
Net noncurrent deferred tax liabilities............... $(13,647)   $(12,509)
                                                       ========    ========

In connection  with the Company's  initial public offering in 1995, the Company,
Midwest  Express,  Astral and  Kimberly-Clark  entered into a Tax Allocation and
Separation  Agreement  (`'Tax  Agreement").  Pursuant to the Tax Agreement,  the
Company is treated for tax purposes as if it purchased  all of Midwest  Express'
assets at the time of the  Offering,  and as a result,  the tax bases of Midwest
Express' assets were increased to the deemed  purchase price of the assets.  The
tax on the  amount  of the  gain  on the  deemed  asset  purchase  was  paid  by
Kimberly-Clark.  This additional basis is expected to result in increased income
tax deductions and,  accordingly,  may reduce income taxes otherwise  payable by
the  Company.   Pursuant  to  the  Tax  Agreement,   the  Company  will  pay  to
Kimberly-Clark  the amount of the tax benefit  associated  with this  additional
basis  (retaining  10% of the tax  benefit),  as realized on a quarterly  basis,
calculated by comparing the Company's  actual taxes to the taxes that would have
been owed had the  increase  in basis  not  occurred.  In the  event of  certain
business  combinations or other acquisitions  involving the Company, tax benefit
amounts  thereafter  will not take into account,  under  certain  circumstances,
income,   losses,   credits  or  carryovers  of  businesses   other  than  those
historically  conducted by Midwest  Express or the  Company.  Except for the 10%
benefit,  the  effect of the Tax  Agreement  is to put the  Company  in the same
financial  position  it would have been in had there been no increase in the tax
bases of Midwest  Express'  assets.  The effect of the  retained  10% benefit is
reflected in the financial  statements as a reduction in the Company's provision
for income taxes.

Note 10. Commitments and Contingencies
At  December  31,  1998,  the  Company had  purchase  commitments  approximating
$12,678,000 for capital expenditures.

In February 1997 Midwest  Express  committed to pay $9,250,000 over 15 years for
the  naming  rights  to  the  Midwest  Express  Center,  an  800,000-square-foot
convention center in Milwaukee that opened in July 1998.

During 1997 the Company executed  definitive purchase documents to acquire eight
McDonnell  Douglas MD-80 series  aircraft.  The Company took delivery of four of
the aircraft in 1998 and will take  delivery of the four  remaining  aircraft in
1999.  The  Company  expects  that the cost of this  entire  project,  including
aircraft   refurbishment,   modification  and  support  equipment,   will  total
approximately $120.0 million through the year 2000, of which approximately $63.6
million has been expended through December 31, 1998.

                                       34
<PAGE>

During 1998 the  Company  placed  firm  orders on five new  Fairchild  Aerospace
328JET  aircraft,  with options for 10 additional  aircraft,  exercisable  after
2001. The Company will take delivery of all five firm-ordered  aircraft in 1999.
The  Company  expects  that the cost of these  first  five  aircraft,  including
purchase price and support equipment, will total approximately $55.0 million and
will be financed as deliveries take place.

The Company is party to routine  litigation  incidental to its business.  In the
opinion of  management,  the final  disposition  of these  matters  will have no
material adverse effect on the consolidated financial statements.

Note 11. Segment Reporting
The Company adopted SFAS No. 131,  "Disclosures  about Segments of an Enterprise
and Related Information," in 1998. Midwest Express and Astral, doing business as
Skyway  Airlines,  constitute  the  reportable  segments  of  the  Company.  The
Company's reportable segments are strategic units that are managed independently
because they provide  different  services with  different  cost  structures  and
marketing strategies. No single customer accounted for more than 10% of revenue.
The  accounting  policies  of the  reportable  segments  are the  same as  those
described in Note 2.

Midwest Express offers nonstop jet service to 27 major  destinations  throughout
North America by offering  single-class,  premium  service at competitive  coach
fares. At December 31, 1998,  Midwest Express  operated a fleet of 27 aircraft _
24 DC-9s and three MD-80s.

Skyway  Airlines offers  point-to-point  service in select markets and increases
traffic for Midwest Express by providing  passengers with connecting  service to
jet  flights.  At December  31,  1998,  Skyway  Airlines  operated a fleet of 15
Beechcraft 1900D turboprop aircraft.

Revenue for passengers who travel on both carriers within a single  itinerary is
allocated to each entity based on a formula that is dependent upon the fare type
paid by the passenger.  There were 88,154, 76,508 and 81,561 passengers in 1998,
1997 and 1996, respectively, under the aforementioned pricing agreement.

Although Skyway Airlines is independent from an operational perspective, Midwest
Express performs a number of services for Astral including,  but not limited to,
coordinating  aircraft  scheduling,  pricing,  reservations,  yield  management,
advertising,  fuel  procurement  and  revenue  accounting.  Astral is  charged a
marketing  service fee for these services,  approximating 10% of the revenue for
passengers who travel  exclusively on Astral and  approximately $2 per passenger
for passengers who connect between the carriers.  These service charges comprise
a  majority  of  the   intercompany   revenue   and  expense   between  the  two
segments.

Midwest  Express  also  performs  treasury   functions  for  Astral,   including
controlling cash centrally. Astral earns interest income at market rates for any
cash managed by Midwest Express. This interest income comprises the intercompany
interest income and expense shown as eliminations in the subsequent information.
The total asset elimination  consists primarily of the intercompany  payable and
receivable balances.

Financial information on the two operating segments, Midwest Express and Astral,
follows (in thousands):

<TABLE>
<CAPTION>

                                      Midwest
1998                                  Express     Astral      Elimination       Consolidated
<S>                                  <C>         <C>           <C>               <C>     
Operating Revenues................   $351,357    $41,478       $ (3,691)         $388,874
Operating Income..................     52,390      3,265              -            55,655
Depreciation and
  Amortization Expense............      9,334        687              -            10,021
Interest Income...................      1,727        587           (587)            1,727
Interest Expense..................        867          -           (587)              280
Income Before Income Taxes........     53,175      3,852              -            57,027
Provision for Income Taxes........     19,714      1,444              -            21,158

Total Assets......................    213,119     21,319        (13,961)          220,477
Capital Expenditures..............   $ 73,830    $   502       $      -          $ 74,332

1997
Operating Revenues................   $309,912    $38,484       $ (3,839)         $344,557
Operating Income..................     37,793        677              -            38,470
Depreciation and 
  Amortization Expense............      8,056        589              -             8,645
Interest Income...................      1,419        462           (462)            1,419
Interest Expense..................        557          -           (462)               95
Income Before Income Taxes........     38,459      1,137              -            39,632
Provision for Income Taxes........     14,266        426              -            14,692

Total Assets......................    160,027     17,962        (11,241)          166,748
Capital Expenditures..............   $ 26,052    $ 1,565       $      -          $ 27,617

1996
Operating Revenues................   $270,599    $37,814       $ (3,667)         $304,746
Operating Income..................     31,228      3,131              -            34,359
Depreciation and
  Amortization Expense............      7,141        522              -             7,663
Interest Income...................      1,165        471           (552)            1,084
Interest Expense..................        471         81           (552)                -
Income Before Income Taxes........     31,710      3,522              -            35,232
Provision for Income Taxes........     12,169      1,313              -            13,482

Total Assets......................    123,660     17,373        (11,898)          129,135
Capital Expenditures..............   $ 24,380    $ 1,227       $      -          $ 25,607

</TABLE>


                                       35
<PAGE>

                         MIDWEST EXPRESS HOLDINGS, INC.
                    Quarterly Financial Summary (Unaudited)
                     (In Thousands, Except Per Share Data)

                                             Three Months Ended
- --------------------------------------------------------------------------------
1998                           March 31    June 30   September 30   December 31 
- --------------------------------------------------------------------------------
Operating revenues              $88,412   $100,097     $103,823      $96,542
Operating expenses               79,009     83,266       86,907       84,037
Operating income                  9,403     16,831       16,916       12,505
Income before income taxes        9,728     17,217       17,242       12,840
Income taxes                      3,648      6,456        6,447        4,607
Net income                        6,080     10,761       10,795        8,233
Net income per share - basic       0.43       0.76         0.77         0.58
Net income per share - diluted     0.43       0.75         0.75         0.58

                                             Three Months Ended
- --------------------------------------------------------------------------------
1997                           March 31    June 30   September 30   December 31
- --------------------------------------------------------------------------------
Operating revenues              $79,920    $83,344      $89,399      $91,894
Operating expenses               73,447     74,837       77,611       80,192
Operating income                  6,473      8,507       11,788       11,702
Income before income taxes        6,769      8,830       12,003       12,030
Income taxes                      2,538      3,232        4,445        4,477
Net income                        4,231      5,598        7,558        7,553
Net income per share - basic       0.30       0.39         0.53         0.53
Net income per share - diluted     0.29       0.39         0.53         0.53

- --------------------------------------------------------------------------------
                            SHAREHOLDER INFORMATION

Headquarters                       Annual Meeting
Midwest Express Holdings, Inc.     The Annual Meeting of Midwest Express
6744 South Howell Avenue           Holdings, Inc. will be held at 10 a.m. on
Oak Creek, Wisconsin               Wednesday, April 28, 1999, at The Midwest
53154-1402                         Express Center, 400 West Wisconsin Avenue,
(414) 570-4000                     Milwaukee.  Shareholders of record on
                                   March 9, 1999, will be mailed an official
                                   notice of the meeting.

Transfer Agent and Registrar       Financial Reports
Firstar Bank Milwaukee, N.A.       Form 10-K (without exhibits) and other 
Corporate Trust Department         reports filed with the Securities and
Milwaukee, Wisconsin               Exchange Commission are available without
                                   charge upon written request from the 
Independent Auditors               Company's Investor Relations department at
Deloitte & Touche LLP              the headquarters address.  Company documents
Milwaukee, Wisconsin               filed electronically with the U.S.
                                   Securities and Exchange Commission (SEC)
                                   can also be found on the SEC's Web site
                                   at www.sec.gov.

                                   Common Stock
                                   Midwest Express Holdings, Inc. (symbol:MEH)
                                   common stock trades on the New York Stock
                                   Exchange.  As of December 31, 1998, there
                                   were 14,464,056 shares of common stock
                                   issued and 772 registered shareholders.

              Following are low and high closing prices per share
                  for the past two years, adjusted to reflect
             3-for-2 stock splits on May 27, 1998 and May 28, 1997.

                                  1998                   1997
        First Quarter    $24 1/4   - 34 43/64   $15 1/16  - 17 7/32
        Second Quarter   $27 37/64 - 36 3/16    $16 1/2   - 21 15/16
        Third Quarter    $26 3/4   - 37 9/16    $15 27/64 - 21 3/8
        Fourth Quarter   $24 1/8   - 32 3/8     $20 1/2   - 26 3/8

  The Company has not paid a cash dividend since its initial public offering.

                                       36



                                                                      EXHIBIT 23

INDEPENDENT AUDITORS' CONSENT

We consent to the  incorporation  by reference in  Registration  Statements Nos.
333-1554, 333-1552, 333-18127 and 333-44253 of Midwest Express Holdings, Inc. on
Forms S-8 of our reports dated January 29, 1999 appearing in and incorporated by
reference in the Annual Report on Form 10-K of Midwest  Express  Holdings,  Inc.
for the year ended December 31, 1998.



/s/ Deloitte & Touche LLP

Deloitte & Touche LLP
Milwaukee, Wisconsin

March 25, 1999


<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
     THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 
FINANCIAL STATEMENTS OF MIDWEST EXPRESS HOLDINGS, INC. AS OF AND FOR THE YEAR
ENDED DECEMBER 31, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   Year
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   DEC-31-1998
<CASH>                                         13,455
<SECURITIES>                                   0
<RECEIVABLES>                                  9,505
<ALLOWANCES>                                   251
<INVENTORY>                                    4,020
<CURRENT-ASSETS>                               39,559
<PP&E>                                         243,284
<DEPRECIATION>                                 82,701
<TOTAL-ASSETS>                                 220,477
<CURRENT-LIABILITIES>                          82,021
<BONDS>                                        3,206
                          0
                                    0
<COMMON>                                       145
<OTHER-SE>                                     97,487
<TOTAL-LIABILITY-AND-EQUITY>                   220,477
<SALES>                                        0
<TOTAL-REVENUES>                               388,874
<CGS>                                          0
<TOTAL-COSTS>                                  333,219
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               102
<INTEREST-EXPENSE>                             280
<INCOME-PRETAX>                                57,027
<INCOME-TAX>                                   21,158
<INCOME-CONTINUING>                            35,869
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   35,869
<EPS-PRIMARY>                                  2.54
<EPS-DILUTED>                                  2.51
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission