SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report April 14, 1999
HOUSEHOLD CONSUMER LOAN TRUST 1995-1
(Exact name of registrant as specified in its charter)
HOUSEHOLD FINANCE CORPORATION
(Administrator of the Trust)
(Exact name as specified in Administrator's charter)
Delaware 0-28110 88-0345949
(State or other juris- (Commission File Numbers) (IRS Employer
diction of incorpora-
Identification
tion of Administrator) Number of
Registrant)
2700 Sanders Road, Prospect Heights, Illinois 60070
(Address of principal executive offices of (Zip Code)
Administrator)
Administrator's telephone number, including area code 847/564-5000
<PAGE>
Item 5. OTHER EVENTS.
As provided for in Section 4.06 of the Pooling and Servicing
Agreement
(the "Pooling Agreement") for Household Consumer Loan Deposit Trust
I (the
"Trust"), as of March 15, 1999, the Pooling Agreement was amended
to create
two pools of assets within the Trust. All Receivables that were
assigned to
the Trust prior to the date of the amendment are contained in Pool
1. Those
Receivables consist of revolving consumer loans. Receivables
assigned to the
Trust after the amendment will be designated as assets in Pool 1 or
Pool 2.
It is expected that Pool 2 will consist of both revolving and
closed-end
loans.
The Pooling Agreement was also amended to assign each existing
Series,
and all Series issued in the future to a Group. All Series
outstanding as of
the date of the amendment (Series 1995-1, 1996-1, 1996-2, 1997-1,
1997-2,
1997-A, 1996-B and 1999-A) were assigned to Group 1. Series issued
by the
Trust after the amendment will be assigned to Group 1 or Group 2.
Prior to
the date of this report, Series 1999-A2, 1999-B2 and 1999-C2 were
issued and
assigned to Group 2.
Collections on Receivables in Pool 1 will be allocated to make
payments
of principal and interest on each Series in Group 1, while
collections on
Receivables in Pool 2 will be allocated to make payments due on
Series in
Group 2. However, the amendment to the Pooling Agreement also
provides that
excess finance charges in both Pools will be shared among all
Series, whether
in Group 1 or Group 2. Excess finance charges from Group 2 will be
available
to reimburse investors in Series 1995-1, 1996-1, 1996-2, 1997-1 and
1997-2
for Series Participation Interest Charge-Offs at the time such
Series
terminates.
These amendments to the Pooling Agreement did not affect the
nature or
type of assets supporting any existing Series and, for Series
1995-1, 1996-1,
1996-2, 1997-1 and 1997-2, will not delay an amortization event for
any of
such Series. In addition, the ratings assigned to the Series
1995-1, 1996-1,
1996-2, 1997-1 and 1997-2 certificates have not been impacted as a
result of
this amendment.
-2-
<PAGE>
Item 7. FINANCIAL STATEMENTS AND EXHIBITS
(C) Exhibits
99 Statement to (a) Series 1995-1 Participants with
respect to
the distribution on April 14, 1999 as provided for
under
Article V of the Pooling and Servicing Agreement
dated as of
September 1, 1995 among Household Finance
Corporation, as
Servicer and The Chase Manhattan Bank, N.A., as
Deposit
Trustee and Section 5 of the Series 1995-1
Supplement to the
Pooling and Servicing Agreement, (b) Noteholders
with respect
to the Payment Date on April 15, 1999 as provided
for under
Section 3.23 of the Indenture dated as of September
1, 1995
between Household Consumer Loan Trust 1995-1 and The
Bank of
New York, as Indenture Trustee, and (c)
Certificateholders
with respect to the Payment Date on April 15, 1999
as provided
for under Section 5.04 of the Trust Agreement dated
as of
September 1, 1995 between Household Consumer Loan
Corporation
and The Chase Manhattan Bank (USA), as Owner
Trustee.
-3-
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the
Administrator has duly caused this report to be signed on behalf of
the
undersigned hereunto duly authorized.
HOUSEHOLD FINANCE CORPORATION,
as Administrator of and on behalf of the
HOUSEHOLD CONSUMER LOAN TRUST 1995-1
(Registrant)
By: /s/ J. W. Blenke
Dated: April 16, 1999 J. W. Blenke, Authorized
Representative
-4-<PAGE>
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the
Administrator has duly caused this report to be signed on behalf of
the
undersigned hereunto duly authorized.
HOUSEHOLD FINANCE CORPORATION,
as Administrator of and on behalf of the
HOUSEHOLD CONSUMER LOAN TRUST 1995-1
(Registrant)
By:
J. W. Blenke
Authorized Representative
Dated: April 26, 1999
-4-
U:\WP\HFS088\8K\HCLT95-1.8K
EXHIBIT INDEX
Exhibit
Number Exhibit
Page
6
99 Statement to (a) Series 1995-1 Participants with respect
to the
distribution on April 14, 1999 as provided for under
Article V of
the Pooling and Servicing Agreement dated as of September
1, 1995
among Household Finance Corporation, as Servicer and The
Chase
Manhattan Bank, N.A., as Deposit Trustee and Section 5 of
the
Series 1995-1 Supplement to the Pooling and Servicing
Agreement,
(b) Noteholders with respect to the Payment Date on April
15, 1999
as provided for under Section 3.23 of the Indenture dated
as of
September 1, 1995 between Household Consumer Loan Trust
1995-1 and
The Bank of New York, as Indenture Trustee, and (c)
Certificateholders with respect to the Payment Date on
April 15,
1999 as provided for under Section 5.04 of the Trust
Agreement
dated as of September 1, 1995 between Household Consumer
Loan
Corporation and The Chase Manhattan Bank (USA), as Owner
Trustee.
-5-<PAGE>
Household Consumer Loan Trust, Series 1995-1
Deposit Trust Calculations
Previous Due Period Ending Feb 28, 1999
Current Due Period Ending Mar 31, 1999
Prior Distribution Date Mar 12, 1999
Distribution Date Apr 14, 1999
Beginning Trust Principal Receivables 4,398,985,380.51
FC&A Collections 69,725,180.45
Principal Collections 134,681,388.05
Additional Balances 49,556,829.66
Net Principal Collections 85,124,558.39
Defaulted Amount 30,902,298.89
Miscellaneous Payments 0.00
Beginning Participation Invested Amount 417,667,605.81
Beginning Participation Unpaid Principal 417,667,605.81
Balance
Ending Participation Invested Amount 406,621,821.88
Ending Participation Unpaid Principal 406,621,821.88
Balance
Accelerated Amortization Date Oct 15, 2000
Is it the Accelerated Amortization Period? 0
0=No
OC Balance as % of Ending Participation 9.521%
Invested Amount (3 month average)
Is it Early Amortization? (No, if 3 month 0
OC Average >or=4.25%) 0=No
Investor Finance Charges and Administrative
Collections
Numerator for Floating Allocation 417,667,605.81
Numerator for Fixed Allocation 428,378,646.93
Denominator - Max(Sum of Numerators, 4,387,253,995.65
Principal Receivables)
Applicable Allocation Percentage 9.5200%
Investor FC&A Collections 6,637,853.48
Series Participation Interest Default Amount
Numerator for Floating Allocation 417,667,605.81
Denominator - Max(Sum of Numerators, 4,387,253,995.65
Principal Receivables)
Floating Allocation Percentage 9.5200%
Series Participation Interest Default Amount 2,941,906.08
Principal Allocation Components
Numerator for Floating Allocation 417,667,605.81
Numerator for Fixed Allocation 428,378,646.93
Denominator - Max(Sum of Numerators, 4,387,253,995.65
Principal Receivables)
Series Participation Interest Monthly
Interest
(a) Series Participation Interest Pass 6.2500%
Through Rate, [Max(b,c)]
(b) Prime Rate minus 1.50% 6.2500%
(c) Rate Sufficient to Cover Interest, Yield 4.7887%
and Accelerated Principal Pmt Amount
(d) Series Participation Interest Unpaid 417,667,605.81
Principal Balance
(e) Actual days in the Interest Period 33
Series Participation Monthly Interest, 2,392,887.32
[a*d*e]
Series Participation Interest Interest 0.00
Shortfall
Previous Series Participation Interest 0.00
Interest Shortfall
Additional Interest 0.00
Series Participation Interest Monthly
Principal
Available Investor Principal Collections, 11,045,783.93
[a+m+n]
(a) Investor Principal Collections, 8,103,877.85
[Max(b,h) or e]
(b) prior to Accelerated Amort. Date or not 8,103,877.85
Early Amort. Period, [c*d]
(c) Floating Allocation Percentage 9.5200%
(d) Net Principal Collections 85,124,558.39
(e) after Accelerated Amort Date or Early 13,150,510.74
Amort Period, [f*g]
(f) Fixed Allocation Percentage 9.7642%
(g) Collections of Principal
134,681,388.05
(h) Minimum Principal Amount, [Min(i,l)] 4,576,110.82
(i) Floating Allocation Percentage of 12,821,699.62
Principal Collections
(j) 1.8% of the Series Participation 7,518,016.90
Interest Invested Amount
(k) Series Participation Interest Net 2,941,906.08
Default Payment Amount
(l) the excess of (j) over (k) 4,576,110.82
(m) Series Participation Interest Net 2,941,906.08
Default Payment Amount
(n) Optional Repurchase Amount (principal 0.00
only) at Sec. 9
Application of Investor Finance Charges and
Admin Collections
Investor Finance Charges and Admin. 6,637,853.48
Collections [Sec. 4.11(a)]
Series Servicing Fee paid if HFC is not the 0.00
Servicer [Sec. 4.11(a)(i)]
plus any unpaid Series Servicing Fee of 0.00
other than HFC
Series Participation Interest Monthly 2,392,887.32
Interest [Sec. 4.11(a)(ii)]
Series Participation Interest Interest 0.00
Shorfall [Sec. 4.11(a)(ii)]
Additional Interest [Sec. 4.11(a)(ii)] 0.00
Series Participation Interest Default Amount 2,941,906.08
[Sec. 4.11(a)(iii)]
Reimbursed Series Participation Interest 0.00
Charge-Offs [Sec. 4.11(a)(iv)]
Servicing Fee Paid [Sec. 4.11(a)(v)] 696,112.68
Excess [Sec. 4.11(a)(vi)] 606,947.40
Series Participation Investor Charge Off 0.00
[Sec. 4.12(a)]
Series 1995-1 Owner Trust Calculations
Due Period Ending Mar 31, 1999
Payment Date Apr 15, 1999
Calculation of Interest Expense
Index (LIBOR) 4.938750%
Accrual end date, accrual beginning date and Apr 15, 1999
days in Interest Period
Class A
Beginning Unpaid Principal Balance 208,744,557.35
Previously unpaid interest/yield 0.00
Spread to index 0.24%
Rate (capped at 13.0%, 15%, 16%) 5.178750%
Interest/Yield Payable on the Principal 930,892.00
Balance
Interest on previously unpaid interest/yield 0.00
Interest/Yield Due 930,892.00
Interest/Yield Paid
930,892.00
Summary
Beginning Security Balance
208,744,557.35
Beginning Adjusted Balance
208,744,557.35
Principal Paid
5,520,660.49
Ending Security Balance
203,223,896.86
Ending Adjusted Balance
203,223,896.86
Ending Certificate Balance as %
Participation Interest Invested Amount
Targeted Balance
203,310,910.94
Minimum Adjusted Balance
Certificate Minimum Balance
Ending OC Amount as Holdback Amount
Ending OC Amount as Accelerated Prin Pmts
Beginning Net Charge offs 0.00
Reversals 0.00
Charge offs 0.00
Ending Net Charge Offs 0.00
Interest/Yield Paid per $1000 $1.2411893
Principal Paid per $1000 $7.3608807
Series 1995-1 Owner Trust Calculations
Due Period March 1999
Payment Date Apr 15, 1999
Optimum Monthly Principal [a+b+c]
(a) Available Investor Principal Collections 11,045,783.93
(b) Series Participation Interest Charge 0.00
Offs
(c) Lesser of Excess Interest and Carryover 0.00
Charge offs
Accelerated Principal Payment 87,014.08
Series Participation Interest Monthly 2,392,887.32
Interest
Allocation of Optimum Monthly Principal and
Series Part. Interest Monthly Interest
Interest and Yield
Pay Class A Interest Distribution- Sec. 930,892.00
3.05(a)(i)(a)
Pay Class B Interest Distribution- Sec. 740,387.91
3.05(a)(i)(b)
Pay Certificates the Certificate Yield- 75,134.85
Sec. 3.05(a)(i)(c)
Principal up to Optimum Monthly Principal
Balance
Pay Class A to Targeted Principal Balance- 5,433,646.41
Sec. 3.05(a)(ii)(a)
Pay Class B to Targeted Principal Balance 4,086,940.05
subject to Min Adj Bal- Sec. 3.05(a)(ii)(b)
Pay Certificate Yield if not paid pursuant 0.00
to Sec. 3.05 (a)(i)(c)
Principal up to Optimal Monthly Principal
Pay Certificate to Targeted Principal 386,602.44
Balance subject to Min Adj Bal- Sec.
3.05(a)(iii)
Pay OC Remaining Optimal Monthly Prin Amt 1,138,595.03
subject to OC Min Bal- Sec. 3.05(a)(iv)
Principal up to Accelerated Principal
Payment Amout
Pay Class A to Targeted Principal Balance 0.00
subject to Min Adj Bal- Sec. 3.05(a)(v)(a)
Pay Class B to Targeted Principal Balance 0.00
subject to Min Adj Bal- Sec. 3.05(a)(v)(b)
Pay Class A to zero- Sec. 3.05(a)(v)(c) 87,014.08
Pay Class B to zero- Sec. 3.05(a)(v)(d) 0.00
Principal up to Optimal Monthly Principal
Pay Class A to zero- Sec. 3.05(a)(vi)(a) 0.00
Pay Class B to zero- Sec. 3.05(a)(vi)(b) 0.00
Pay Certificates up to Certificate Minimum 0.00
Balance or zero- Sec. 3.05(a)(vi)(c)
Pay HCLC Optimum Monthly Principal 0.00
provided OC >0- Sec. 3.05(a)(vi)(d)
Remaining Amounts to Holder of Designated 559,458.48
Certificate - Sec. 3.05(a)(vii)
Allocations of Distributions to
Overcollateralization Amount
Available Distributions
Pay OC Remaining Optimal Monthly Prin 1,138,595.03
Amt subject to OC Min Bal- Sec. 3.05(a)(iv)
Pay HCLC Optimum Monthly Principal 0.00
provided OC >0- Sec. 3.05(a)(vi)(d)
To Designated Certificate Holder up to total 87,014.08
Accelerated Principal Payments
To Designated Certificate Holder up to 1,051,580.95
Holdback Amount
To HCLC any remaining amounts 0.00<PAGE>
