<PAGE> 1
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report May 12, 2000
HOUSEHOLD CONSUMER LOAN TRUST 1995-1
(Exact name of registrant as specified in its charter)
HOUSEHOLD FINANCE CORPORATION
(Administrator of the Trust)
(Exact name as specified in Administrator's charter)
Delaware 0-28110 88-0345949
(State or other juris- (Commission File Numbers) (IRS Employer
diction of incorpora- Identification
tion of Administrator) Number of
Registrant)
2700 Sanders Road, Prospect Heights, Illinois 60070
(Address of principal executive offices of (Zip Code)
Administrator)
Administrator's telephone number, including area code 847/564-5000
<PAGE>
<PAGE> 2
Item 7. FINANCIAL STATEMENTS AND EXHIBITS
(C) Exhibits
99 Statement to (a) Series 1995-1 Participants with respect to
the distribution on May 12, 2000 as provided for under Article
V of the Pooling and Servicing Agreement dated as of
September 1, 1995 among Household Finance Corporation, as
Servicer and The Chase Manhattan Bank, N.A., as Deposit
Trustee and Section 5 of the Series 1995-1 Supplement to the
Pooling and Servicing Agreement, (b) Noteholders with respect
to the Payment Date on May 15, 2000 as provided for under
Section 3.23 of the Indenture dated as of September 1, 1995
between Household Consumer Loan Trust 1995-1 and The Bank of
New York, as Indenture Trustee, and (c) Certificateholders
with respect to the Payment Date on May 15, 2000 as provided
for under Section 5.04 of the Trust Agreement dated as of
September 1, 1995 between Household Consumer Loan Corporation
and The Chase Manhattan Bank (USA), as Owner Trustee.
-2-
<PAGE>
<PAGE> 3
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Administrator has duly caused this report to be signed on behalf of the
undersigned hereunto duly authorized.
HOUSEHOLD FINANCE CORPORATION,
as Administrator of and on behalf of the
HOUSEHOLD CONSUMER LOAN TRUST 1995-1
(Registrant)
By: /s/ J. W. Blenke
J. W. Blenke, Authorized Representative
Dated: May 24, 2000
-3-
<PAGE>
<PAGE> 4
EXHIBIT INDEX
Exhibit
Number Exhibit
99 Statement to (a) Series 1995-1 Participants with respect to the
distribution on May 12, 2000 as provided for under Article V of the
Pooling and Servicing Agreement dated as of September 1, 1995 among
Household Finance Corporation, as Servicer and The Chase Manhattan
Bank, N.A., as Deposit Trustee and Section 5 of the Series 1995-1
Supplement to the Pooling and Servicing Agreement, (b) Noteholders
with respect to the Payment Date on May 15, 2000 as provided for
under Section 3.23 of the Indenture dated as of September 1, 1995
between Household Consumer Loan Trust 1995-1 and The Bank of New
York, as Indenture Trustee, and (c) Certificateholders with respect
to the Payment Date on May 15, 2000 as provided for under Section
5.04 of the Trust Agreement dated as of September 1, 1995 between
Household Consumer Loan Corporation and The Chase Manhattan Bank
(USA), as Owner Trustee.
-4-
<PAGE> 1
<TABLE>
<CAPTION>
Household Consumer Loan Trust, Series 1995-1
Deposit Trust Calculations
Previous Due Period Ending Mar 31, 2000
Current Due Period Ending Apr 30, 2000
Prior Distribution Date Apr 14, 2000
Distribution Date May 12, 2000
<S> <C>
Beginning Trust Principal Receivables 3,685,550,926.18
Average Principal Receivables 3,685,447,607.61
FC&A Collections (Includes Recoveries) 59,836,905.01
Principal Collections 117,469,064.43
Additional Balances 43,755,280.88
Net Principal Collections 73,713,783.55
Defaulted Amount 26,397,362.00
Miscellaneous Payments 0.00
Principal Recoveries 1,592,643.00
Beginning Participation Invested Amount 298,472,100.87
Beginning Participation Unpaid Principal 298,472,100.87
Balance
Ending Participation Invested Amount 290,364,433.33
Ending Participation Unpaid Principal Balance 290,364,433.33
Accelerated Amortization Date Oct 15, 2000
Is it the Accelerated Amortization Period? 0
0=No
OC Balance as % of Ending Participation 9.521%
Invested Amount (3 month average)
Is it Early Amortization? (No, if 3 month OC 0
Average >or=4.25%) 0=No
Investor Finance Charges and Administrative
Collections
Numerator for Floating Allocation 298,472,100.87
Numerator for Fixed Allocation 306,607,319.14
Denominator - Max(Sum of Numerators, Principal 3,685,447,607.61
Receivables)
Applicable Allocation Percentage 8.0987%
Investor FC&A Collections 4,845,991.22
Series Participation Interest Default Amount
Numerator for Floating Allocation 298,472,100.87
Denominator - Max(Sum of Numerators, Principal 3,685,447,607.61
Receivables)
Floating Allocation Percentage 8.0987%
Series Participation Interest Default Amount 2,137,834.24
Principal Allocation Components
Numerator for Floating Allocation 298,472,100.87
Numerator for Fixed Allocation 306,607,319.14
Denominator - Max(Sum of Numerators, Principal 3,685,447,607.61
Receivables)
<PAGE>
<PAGE> 2
Series Participation Interest Monthly Interest
(a) Series Participation Interest Pass Through 7.5000%
Rate, [Max(b,c)]
(b) Prime Rate minus 1.50% 7.5000%
(c) Rate Sufficient to Cover Interest, Yield 6.2014%
and Accelerated Principal Pmt Amount
(d) Series Participation Interest Unpaid 298,472,100.87
Principal Balance
(e) Actual days in the Interest Period 28
Series Participation Monthly Interest, [a*d*e] 1,741,087.26
Series Participation Interest Interest 0.00
Shortfall
Previous Series Participation Interest 0.00
Interest Shortfall
Additional Interest 0.00
Series Participation Interest Monthly
Principal
Available Investor Principal Collections, 8,107,667.54
[a+m+n]
(a) Investor Principal Collections, [Max(b,h) 5,969,833.30
or e]
(b) prior to Accelerated Amort. Date or not 5,969,833.30
Early Amort. Period, [c*d]
(c) Floating Allocation Percentage 8.0987%
(d) Net Principal Collections 73,713,783.55
(e) after Accelerated Amort Date or Early 9,772,727.43
Amort Period, [f*g]
(f) Fixed Allocation Percentage 8.3194%
(g) Collections of Principal
117,469,064.43
(h) Minimum Principal Amount, [Min(i,l)] 3,234,663.58
(i) Floating Allocation Percentage of 9,513,427.45
Principal Collections
(j) 1.8% of the Series Participation Interest 5,372,497.82
Invested Amount
(k) Series Participation Interest Net Default 2,137,834.24
Payment Amount
(l) the excess of (j) over (k) 3,234,663.58
(m) Series Participation Interest Net Default 2,137,834.24
Payment Amount
(n) Optional Repurchase Amount (principal 0.00
only) at Sec. 9
Application of Investor Finance Charges and
Admin Collections
Investor Finance Charges and Admin. 4,845,991.22
Collections [Sec. 4.11(a)]
Series Servicing Fee paid if HFC is not the 0.00
Servicer [Sec. 4.11(a)(i)]
plus any unpaid Series Servicing Fee of other 0.00
than HFC
Series Participation Interest Monthly Interest 1,741,087.26
[Sec. 4.11(a)(ii)]
Series Participation Interest Interest 0.00
Shorfall [Sec. 4.11(a)(ii)]
Additional Interest [Sec. 4.11(a)(ii)] 0.00
Series Participation Interest Default Amount 2,137,834.24
[Sec. 4.11(a)(iii)]
Reimbursed Series Participation Interest 0.00
Charge-Offs [Sec. 4.11(a)(iv)]
Servicing Fee Paid [Sec. 4.11(a)(v)] 497,453.50
Excess [Sec. 4.11(a)(vi)] 469,616.22
Series Participation Investor Charge Off [Sec. 0.00
4.12(a)]
Seller's Interest
854,551,681.27
</TABLE>
<PAGE>
<PAGE> 3
<TABLE>
Series 1995-1 Owner
Trust Calculations
Due Period Ending Apr 30, 2000
Payment Date May 15, 2000
Calculation of Interest Expense
Index (LIBOR) 6.130000%
Accrual end date, May 15, 2000
accrual beginning date Apr 17, 2000
and days in Interest
Period 28
<S> <C> <C> <C> <C>
Class A Class B Certificates Overcoll
Amount
Beginning Unpaid 149,172,173.92 110,434,677.32 10,446,523.53 28,418,726.10
Principal Balance
Previously unpaid 0.00 0.00 0.00
interest/yield
Spread to index 0.24% 0.625% 1.03%
Rate (capped at 13.0%, 6.370000% 6.755000% 7.160000%
15%, 16%)
Interest/Yield 739,065.25 580,211.52 58,175.53
Payable on the
Principal Balance
Interest on previously 0.00 0.00 0.00
unpaid interest/yield
Interest/Yield Due 739,065.25 580,211.52 58,175.53
Interest/Yield Paid
739,065.25 580,211.52 58,175.53
Summary
Beginning Security
Balance 149,172,173.92 110,434,677.32 10,446,523.53 28,418,726.10
Beginning Adjusted
Balance 149,172,173.92 110,434,677.32 10,446,523.53
Principal Paid 4,052,138.94 2,999,836.99 283,768.37 834,104.93
Ending Security 145,120,034.98 107,434,840.33 10,162,755.16 27,646,802.86
Balance
Ending Adjusted 145,120,034.98 107,434,840.33 10,162,755.16
Balance
Ending Certificate 3.5000%
Balance as %
Participation Interest
Invested Amount
Targeted Balance 145,182,216.67 107,434,840.33 10,162,755.16
Minimum Adjusted 61,666,666.67 5,833,333.33 15,833,333.33
Balance
<PAGE>
<PAGE> 4
Certificate Minimum 8,799,203.79
Balance
Ending OC Amount as 27,646,802.85
Holdback Amount
Ending OC Amount as 0.01
Accelerated Prin Pmts
Beginning Net Charge 0.00 0.00 0.00 0.00
offs
Reversals 0.00 0.00 0.00 0.00
Charge offs 0.00 0.00 0.00 0.00
Ending Net Charge Offs 0.00 0.00 0.00 0.00
Interest/Yield Paid $0.9854203 $3.3694831 $1.9197311
per $1000
Principal Paid per $5.4028519 $17.4210608 $9.3640566
$1000
</TABLE>
<PAGE>
<PAGE> 5
<TABLE>
Series 1995-1 Owner Trust Calculations
Due Period April 2000
Payment Date May 15, 2000
<S> <C>
Optimum Monthly Principal [a+b+c]
(a) Available Investor Principal Collections 8,107,667.54
(b) Series Participation Interest Charge Offs 0.00
(c) Lesser of Excess Interest and Carryover 0.00
Charge offs
Accelerated Principal Payment 62,181.69
Series Participation Interest Monthly Interest 1,741,087.26
Allocation of Optimum Monthly Principal and
Series Part. Interest Monthly Interest
Interest and Yield
Pay Class A Interest Distribution- Sec. 739,065.25
3.05(a)(i)(a)
Pay Class B Interest Distribution- Sec. 580,211.52
3.05(a)(i)(b)
Pay Certificates the Certificate Yield- Sec. 58,175.53
3.05(a)(i)(c)
Principal up to Optimum Monthly Principal
Balance
Pay Class A to Targeted Principal Balance- 3,989,957.25
Sec. 3.05(a)(ii)(a)
Pay Class B to Targeted Principal Balance 2,999,836.99
subject to Min Adj Bal- Sec. 3.05(a)(ii)(b)
Pay Certificate Yield if not paid pursuant to 0.00
Sec. 3.05 (a)(i)(c)
Principal up to Optimal Monthly Principal
Pay Certificate to Targeted Principal Balance 283,768.37
subject to Min Adj Bal- Sec. 3.05(a)(iii)
Pay OC Remaining Optimal Monthly Prin Amt 834,104.93
subject to OC Min Bal- Sec. 3.05(a)(iv)
Principal up to Accelerated Principal Payment
Amout
Pay Class A to Targeted Principal Balance 0.00
subject to Min Adj Bal- Sec. 3.05(a)(v)(a)
Pay Class B to Targeted Principal Balance 0.00
subject to Min Adj Bal- Sec. 3.05(a)(v)(b)
Pay Class A to zero- Sec. 3.05(a)(v)(c) 62,181.69
Pay Class B to zero- Sec. 3.05(a)(v)(d) 0.00
Principal up to Optimal Monthly Principal
Pay Class A to zero- Sec. 3.05(a)(vi)(a) 0.00
Pay Class B to zero- Sec. 3.05(a)(vi)(b) 0.00
Pay Certificates up to Certificate Minimum 0.00
Balance or zero- Sec. 3.05(a)(vi)(c)
Pay HCLC Optimum Monthly Principal provided 0.00
OC >0- Sec. 3.05(a)(vi)(d)
Remaining Amounts to Holder of Designated 301,453.27
Certificate - Sec. 3.05(a)(vii)
<PAGE>
<PAGE> 6
Allocations of Distributions to
Overcollateralization Amount
Available Distributions
Pay OC Remaining Optimal Monthly Prin Amt 834,104.93
subject to OC Min Bal- Sec. 3.05(a)(iv)
Pay HCLC Optimum Monthly Principal 0.00
provided OC >0- Sec. 3.05(a)(vi)(d)
To Designated Certificate Holder up to total 62,181.69
Accelerated Principal Payments
To Designated Certificate Holder up to Holdback 771,923.24
Amount
To HCLC any remaining amounts 0.00
Principal paid to the Designated Certificate 2,846.67
</TABLE>
