PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
485BPOS, 2000-04-25
Previous: USA DETERGENTS INC, DEF 14A, 2000-04-25
Next: PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT, 485BPOS, 2000-04-25

QuickLinks -- Click here to rapidly navigate through this document

As filed with the Securities and Exchange Commission on April 25, 2000

File No. 33-61599

File No. 811-7337




SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



FORM S-6

  REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 / /
  PRE-EFFECTIVE AMENDMENT NO.     / /
  POST-EFFECTIVE AMENDMENT NO. 5 /x/
  REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940 / /
  AMENDMENT NO. 17 /x/


PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

(Exact Name of Trust)

PROTECTIVE LIFE INSURANCE COMPANY

(Name of Depositor)

2801 Highway 280 South
Birmingham, Alabama 35223
(Address of Depositor's Principal Executive Offices)

Copy to:

 
 
 
 
 
Nancy Kane, Esquire
2801 Highway 280 South
Birmingham, Alabama 35223
(Name and Address of Agent
for Service of Process)
 
 
 
Stephen E. Roth, Esquire
Sutherland Asbill & Brennan LLP
1275 Pennsylvania Avenue, N.W.
Washington, D.C. 20004-2404

    It is proposed that this filing become effective (check appropriate box):

     / / immediately upon filing pursuant to paragraph (b) of Rule 485;

     /x/ on May 1, 2000 pursuant to paragraph (b) of Rule 485;

     / / 60 days after filing pursuant to paragraph (a) of Rule 485;

     / / on (date) pursuant to paragraph (a)(i) of Rule 485

Title of Securities Being Registered: Interests in a separate
account issued through variable life insurance policies.






PROSPECTUS


[LOGO]

Issued by: PROTECTIVE LIFE INSURANCE COMPANY
2801 Highway 280 South
Birmingham, Alabama 35223
Telephone (800) 866-3555

    This prospectus describes the Premiere I, an individual flexible premium variable and fixed life insurance policy offered by Protective Life Insurance Company ("Protective Life"). Please read it carefully before you invest.

    The Policy is designed to provide insurance protection on the life of the insured individual named in the Policy.

    You have the flexibility to vary the amount and timing of premium payments and your coverage will stay in force as long as sufficient Policy Value is maintained.

    The Policy Value and, in certain circumstances, the Death Benefit will fluctuate with the investment performance of the investment options you select. A Fixed Account is also available.

    The Owner may, within limits, allocate Net Premiums and Policy Value to one or more Sub-Accounts of the Protective Variable Life Separate Account (the "Variable Account") and Protective Life's general account (the "Fixed Account"). The prospectuses for the investment funds describe the investment objective(s) and risks of investing in the Sub-Account corresponding to each. You bear the entire investment risk for Policy Value allocated to a Sub-Account. The Policy has no guaranteed minimum Surrender Value except for amounts allocated to the Fixed Account. The assets of each Sub-Account will be invested solely in a corresponding Fund of Protective Investment Company, Van Kampen Life Investment Trust, MFS® Variable Insurance TrustSM, Oppenheimer Variable Account Funds, Calvert Variable Series, Inc., and Van Eck Worldwide Insurance Trust.

    It may not be advantageous to replace existing insurance with this Policy. Within certain limits, you may return the Policy.

    Policies (except for Policies issued in certain states) include an arbitration provision that mandates resolution of all disputes arising under the Policy through binding arbitration. This provision is intended to restrict an Owner's ability to litigate such disputes. See "Arbitration".

    These securities have not been approved or disapproved by the Securities and Exchange Commission nor has the Securities and Exchange Commission passed upon the accuracy or adequacy of this Prospectus. Any representation to the contrary is a criminal offense.

    This policy may not be available for sale in all states.

    An investment in the Policy is not a deposit or obligation of, or guaranteed or endorsed by, any bank, nor is the Policy federally insured by the Federal Deposit Insurance Corporation or any other government agency. An investment in the Policy involves certain risks, including the loss of premium paid (principal).

The date of this Prospectus is May 1, 2000


PROSPECTUS CONTENTS

 
 
 
 
 
Page

Definitions   4
Summary and Diagram of the Policy   6
Expense Table   9
General Information About Protective Life, the Variable Account and The Funds   11
Protective Life Insurance Company   11
Protective Variable Life Separate Account   11
The Funds   12
-The PIC Funds   12
-The Van Kampen Funds   12
-The MFS Funds   13
-The Oppenheimer Funds   13
-The Calvert Funds   14
-The Van Eck Funds   14
Other Information About the Funds   14
Other Investors in the Funds   15
Addition, Deletion or Substitution of Investments   15
Voting Rights   16
The Policy   16
Purchasing a Policy   16
Cancellation Privilege   17
Premiums   18
-Minimum Initial Premium   18
-Planned Periodic Premiums   18
-Unscheduled Premiums   18
-Premium Limitations   18
-No-Lapse Guarantee   18
-Premium Payments Upon Increase in Face Amount   19
Net Premium Allocations   19
Policy Lapse and Reinstatement   19
-Lapse   19
-Reinstatement   20
Special Transfer Privilege   20
Calculation of Policy Values   20
Variable Account Value   20
-Determination of Units   20
-Determination of Unit Value   20
-Net Investment Factor   20
Fixed Account Value   21
Policy Benefits   21
Transfers of Policy Values   21
-General   21
-Telephone Transfers   21
-Reservation of Rights   22
-Dollar Cost Averaging   22
-Portfolio Rebalancing   22
Surrender Privilege   23
Withdrawal Privilege   23

1


 
 
 
 
 
Page

Policy Loans   23
-General   23
-Loan Collateral   23
-Loan Repayment   24
-Interest   24
-Non-Payment of Policy Loan   24
-Effect of a Policy Loan   24
Maturity Benefits   25
Death Benefit Proceeds   25
-Calculation of Death Benefit Proceeds   25
-Death Benefit Options   25
-Changing the Death Benefit Option   26
-Increasing the Face Amount   26
-Decreasing the Face Amount   26
-Additional Coverage from Term Rider for Covered Insured ("CIR")   27
Settlement Options   27
-Minimum Amounts   28
-Other Requirements   28
The Fixed Account   28
The Fixed Account   28
Interest Credited on Fixed Account Value   28
Payments from the Fixed Account   29
Charges and Deductions   29
Premium Expense Charges   29
-Sales Charge   29
-Federal Tax Charge   29
-Other Taxes   29
-Premium Tax Charge   29
Monthly Deduction   29
-Cost of Insurance Charge   29
-Cost of Insurance Rates   30
-Cost of Insurance Charge Under a CIR   31
-Legal Considerations Relating to Sex — Distinct Premium Payments and Benefits   31
-Monthly Administration Fee   31
-Supplemental Rider Charges   31
-Mortality and Expense Risk Charge   31
Transfer Fee   32
Surrender Charge (Contingent Deferred Sales Charges)   32
Withdrawal Charge   33
Fund Expenses   33
Exchange Privilege   33
Effect of the Exchange Offer   35
-Tax Matters   35
-Sales Commissions   35
Illustrations of Policy Values, Surrender Values, Death Benefits and Accumulated
Premiums
  35
Other Policy Benefits and Provisions   45
Limits on Rights to Contest the Policy   45
-Incontestability   45
-Suicide Exclusion   45
Changes in the Policy or Benefits   45
-Misstatement of Age or Sex   45
-Other Changes   45
Suspension or Delay in Payments   45

2


 
 
 
 
 
Page

Reports to Policy Owners   45
Assignment   46
Arbitration   46
Supplemental Riders and Endorsements   46
-Children's Term Life Insurance Rider   46
-Accidental Death Benefit Rider   46
-Disability Benefit Rider   46
-Guaranteed Insurability Rider   46
-Protected Insurability Benefit Rider   46
-Term Rider for Covered Insured (CIR)   47
-Terminal Illness Accelerated Death Benefit Endorsement   47
Reinsurance   47
Uses of the Policy   47
Tax Considerations   48
Introduction   48
Tax Status of Protective Life   48
Taxation of Life Insurance Policies   48
-Tax Status of the Policy   48
 — Diversification Requirements   49
 — Ownership Treatment   49
-Tax Treatment of Life Insurance Death Benefit Proceeds   49
-Tax Deferral During Accumulation Period   49
-Policies Not Owned by Individuals   50
Policies Which Are Not MEC's   50
 — Tax Treatment of Withdrawals Generally   50
 — Certain Distributions Required by the Tax Law in the First 15 Policy Years   50
 — Tax Treatment of Loans   50
Policies Which Are MEC's   51
 — Characterization of a Policy as a MEC   51
 — Tax Treatment of Withdrawals, Loans, Assignments and Pledges under MECs   51
 — Penalty Tax   51
 — Aggregation of Policies   51
-Treatment of Maturity Benefits and Extension of Maturity Date   51
-Actions to Ensure Compliance with the Tax Law   52
-Other Considerations   52
Federal Income Tax Withholding   52
Other Information About the Policies and Protective Life   52
Sale of the Policies   52
Corporate Purchasers   53
Protective Life Directors and Executive Officers   53
State Regulation   54
Additional Information   54
Year 2000 Compliance Issues   55
Independent Accountants   55
Experts   55
IMSA   55
Legal Matters   55
Financial Statements   55
Index to Financial Statements   F-1
Appendices    
A-Examples of Death Benefit Options   A-1

This Prospectus does not constitute an offering in any jurisdiction in which such offering may not be lawfully made.

3



DEFINITIONS

"We," "us," "Protective Life," and "Company" refer to Protective Life Insurance Company. "You" and "your" refer to the person(s) who have been issued a Policy.

Attained Age — The Insured's age as of the nearest birthday on the Policy Effective Date, plus the number of complete Policy Years since the Policy Effective Date.

Cancellation Period — Period shown in the Policy during which the Owner may exercise the cancellation privilege and return the Policy for a refund.

Cash Value — Policy Value minus any applicable Surrender Charge.

Death Benefit — The amount of insurance provided under the Policy as determined by the Death Benefit Option. The amount payable on the death of the Insured will be the Death Benefit Proceeds.

Death Benefit Option — One of two options that an Owner may select for the computation of Death Benefit Proceeds. Face Amount (Option A), or Face Amount Plus Policy Value (Option B).

Death Benefit Proceeds — The amount payable to the Beneficiary if the Insured dies while the Policy is in force. It is equal to the Death Benefit plus any death benefit under any rider to the Policy less (1) any Policy Debt (2) any liens for payments made under an accelerated death benefit rider or endorsement plus accrued interest and (3) any unpaid Monthly Deductions if the Insured dies during a grace period.

Face Amount — A dollar amount selected by the Owner and shown in the Policy.

Fixed Account — Part of Protective Life's general account to or from which Policy Value may be transferred and into which Net Premiums may be allocated under a Policy.

Fixed Account Value — The Policy Value in the Fixed Account.

Fund — A separate investment portfolio of an open-end management investment company or unit investment trust in which a Sub-Account invests.

Home Office — 2801 Highway 280 South, Birmingham, Alabama 35223.

Initial Face Amount — The Face Amount on the Policy Effective Date.

Insured — The person whose life is covered by the Policy.

Issue Age — The Insured's age as of the nearest birthday on the Policy Effective Date.

Issue Date — The date the Policy is issued.

Lapse — Termination of the Policy at the expiration of the grace period while the Insured is still living.

Loan Account — An account within Protective Life's general account to which Fixed Account Value and/or Variable Account Value is transferred as collateral for Policy loans.

Maturity Date — The date shown in the Policy on which the Owner(s) will be paid the Surrender Value, if any, provided the Insured is still living. It is the Policy Anniversary nearest the Insured's 95th birthday.

Minimum Monthly Premium — For Policies issued on Insured's Issue Age below 70, the minimum amount of premium payments that must be paid in order for the No-Lapse Guarantee to remain in effect.

Monthly Anniversary Day — The same day in each month as the Policy Effective Date.

Monthly Deductions — The fees and charges deducted monthly from the Fixed Account Value and/or Variable Account Value as described on the Policy Specification Page of the Policy.

Net Premium — A premium payment minus the applicable premium expense charges.

Policy Anniversary — The same day and month in each Policy Year as the Policy Effective Date.

Policy Debt — The sum of all outstanding policy loans plus accrued interest.

Policy Effective Date — The date shown in the Policy as of which coverage under the Policy begins.

Policy Value — The sum of the Variable Account Value, the Fixed Account Value, and the Loan Account Value.

4


Policy Year — Each period of twelve months commencing with the Policy Effective Date and each Policy Anniversary thereafter.

Sub-Account — A separate division of the Variable Account established to invest in a particular Fund.

Sub-Account Value — The Policy Value in a Sub-Account.

Surrender Value — The Cash Value minus any outstanding Policy Debt and any liens for payments made under an accelerated death benefit rider plus accrued interest.

Valuation Day — Each day the New York Stock Exchange and the Home Office are open for business except for a day that a Sub-Account's corresponding Fund does not value its shares.

Valuation Period — The period commencing with the close of regular trading on the New York Stock Exchange on any Valuation Day and ending at the close of regular trading on the New York Stock Exchange on the next succeeding Valuation Day.

Variable Account — Protective Variable Life Separate Account, a separate investment account of Protective Life to or from which Policy Value may be transferred and into which Net Premiums may be allocated.

Variable Account Value — The sum of all Sub-Account Values.

5



SUMMARY AND DIAGRAM OF THE POLICY

    The following summary of prospectus information and diagram of the Policy should be read in conjunction with the detailed information appearing elsewhere in this prospectus. Unless otherwise indicated, the description of the Policy in this Prospectus assumes that the Policy is in force and there is no outstanding Policy Debt.

     Purpose of the Policy.  The Policy is designed to be a long-term investment providing insurance benefits. A prospective Owner should evaluate the Policy in conjunction with other insurance policies he or she may own, as well as their need for insurance and the Policy's long-term investment potential. It may not be advantageous to replace existing insurance coverage with the Policy. In particular, replacement should be carefully considered if the decision to replace existing coverage is based solely on a comparison of Policy illustrations (see below).

     Comparison with Universal Life Insurance.  The Policy is similar in many ways to fixed-benefit life insurance. As with fixed-benefit life insurance: the Owner of a Policy pays premiums for insurance coverage on the person insured; the Policy provides for accumulation of Net Premiums and a Surrender Value which is payable if the Policy is surrendered during the Insured's lifetime; and the Surrender Value during the early Policy Years is likely to be substantially lower than the aggregate premiums paid.

     However, the Policy differs from fixed-benefit life insurance in several important respects. Unlike fixed-benefit life insurance, the Death Benefit may, and the Policy Value will, increase or decrease to reflect the investment performance of any Sub-Accounts to which Policy Value is allocated. There is no guaranteed minimum Surrender Value except with respect to Policy Value that is allocated to the Fixed Account. If Surrender Value is insufficient to pay charges due, then, after a grace period, the Policy will lapse without value. See "Policy Lapse and Reinstatement". However, Protective Life guarantees that the Policy will remain in force during the first 10 Policy Years (for Insureds Issue Age 0 through 64) or the first 5 Policy Years (for Insureds Issue Age 65 through 69) as long as certain requirements related to the Minimum Monthly Premium have been met. See "Premiums — No-Lapse Guarantee," and "Policy Loans". If a Policy lapses while loans are outstanding, certain amounts may become subject to income tax and a 10% penalty tax. See "Tax Considerations".

     Death Benefit Options.  Two Death Benefit options are available under the Policy: a level death benefit ("Option A") and variable death benefit ("Option B"). Protective Life guarantees that the Death Benefit Proceeds will never be less than the Face Amount of insurance (less any outstanding Policy Debt or liens and any past due charges) as long as sufficient premiums are paid to keep the Policy in force. The Policy provides for a Surrender Value that can be obtained by surrendering the Policy. The Policy also permits loans and withdrawals, within limits.

     Illustrations.  Illustrations in this prospectus or illustrations used in connection with the purchase of a Policy are based on hypothetical rates of return. These rates are not guaranteed. They are illustrative only and should not be considered a representation of past or future performance. Actual rates of return may be higher or lower than those reflected in Policy illustrations, and therefore, actual Policy values will be different from those illustrated.

     Tax Considerations.  Protective Life intends for the Policy to satisfy the definition of a life insurance contract under Section 7702 of the Internal Revenue Code of 1986, as amended. A Policy may be a "modified endowment contract" under federal tax law depending upon the amount of Premium Payments made in relation to the Death Benefit provided under the Policy. Protective Life will monitor Policies and will attempt to notify you on a timely basis if your Policy is in jeopardy of becoming a modified endowment contract. For further discussion of the tax status of a Policy and the tax consequences of being treated as a life insurance contract or a modified endowment contract, see "Tax Considerations".

    Cancellation privilege and Special Transfer Right.  For a limited time after the Policy is issued, you have the right to cancel your Policy and receive a refund. (See "Cancellation Privilege"). In certain states, until the end of this "Cancellation Period," Protective Life reserves the right to allocate Net Premium payments to the Sub-Account investing in the Oppenheimer Money Fund Sub-Account or to the Fixed Account. (See "Net Premium Allocations"). At any time within 24 Policy months after the Issue Date, you may transfer the entire Variable Account Value to the Fixed Account without payment of any transfer fee and without the transfer counting as one of the 12 transfers per Policy Year that

6


may be made without incurring a transfer fee. Such a transfer will result in future Net Premium Payments being allocated to the Fixed Account and effectively "converts" the Policy into a policy that provides fixed (non-variable) benefits. See "Special Transfer Privilege".

    Owner Inquiries.  If you have any questions, you may write or call Protective Life's Home Office at 2801 Highway 280 South, Birmingham, Alabama 35223, 1-800-265-1545.

DIAGRAM OF POLICY

PREMIUM PAYMENTS
 
 
 
 
You select a payment plan but are not required to pay premiums according to the plan. You can vary the amount and frequency and can skip planned premium payments. See "Premiums" pages 18 and 19 for rules and limits.
 
 
 
 
The Policy's minimum initial premium and planned premium payments depend on the Insured's age, sex and underwriting class, Face Amount selected, and any supplemental riders.
 
 
 
 
Unscheduled premium payments may be made, within limits. See page 18.
 
 
 
 
Under certain circumstances, extra premiums may be required to prevent lapse. See "Policy Lapse and Reinstatement" page 18.
 
DEDUCTIONS FROM PREMIUM PAYMENTS
 
 
 
 
For sales charge (2.75% of each premium paid in Policy Years 1 through 10; 0.75% of each premium paid in Policy Years 11 and thereafter). See page 29.
 
 
 
 
For federal taxes (1.25% of each premium paid in all Policy Years). See page 29.
 
 
 
 
For state and local premium taxes (2.25% of each premium paid in all Policy Years). See page 29.
 
ALLOCATION OF NET PREMIUM PAYMENTS
 
 
 
 
You direct the allocation of Net Premium payments among 30 Sub-Accounts and the Fixed Account. See page 19 for rules and limits on Net Premium allocations.
 
 
 
 
The Sub-Accounts invest in corresponding Funds. See pages 12 through 14. Funds available are the PIC Funds, the Van Kampen Funds, the Oppenheimer Funds, the MFS Funds, the Calvert Funds and the Van Eck Funds (as defined below).
 
 
 
 
Interest is credited on amounts allocated to the Fixed Account at a rate determined by Protective Life, but not less than an annual effective rate of 4%. See page 19 for rules and limits on Fixed Account allocations.

7


 
DEDUCTIONS FROM POLICY VALUE
 
 
 
 
Monthly Deduction includes charges for cost of insurance, administration fees, mortality and expense risk charges and charges for any supplemental rider. Administration fees are currently $31.00 per month the first Policy Year and $6.00 per month thereafter, plus for the 12 Policy months following an increase in Face Amount, a charge based on the increase. Monthly mortality and expense risk charges are currently equal to .075% multiplied by the value of assets in Variable Account Value, which is equivalent to an annual rate of approximately 0.90% of such amount during Policy Years 1 through 10; and in Policy Years 11 and thereafter monthly mortality and expense risk charge is currently equal to .021% multiplied by the Variable Account Value, which is equivalent to an annual rate of .25% of such amount. This charge is not deducted from Fixed Account Value. See "Monthly Deduction" pages 29 through 32.
 
DEDUCTIONS FROM ASSETS
 
 
 
 
Investment advisory fees and Fund operating expenses are also deducted from the assets of each Fund.
 
POLICY VALUE
 
 
 
 
Is the amount in the Sub-Accounts and in the Fixed Account credited to your Policy plus the value held in the general account to secure the Policy Debt.
 
 
 
 
Varies from day to day to reflect Sub-Account investment experience, interest credited on any Fixed Account allocations, charges deducted and any other Policy transactions (such as Policy loans, transfers and withdrawals). See "Calculation of Policy Value" pages 20 and 21. There is no minimum guaranteed Policy Value except with respect to amounts allocated to the Fixed Account. The Policy may lapse if the Surrender Value is insufficient to cover a Monthly Deduction due. See pages  19 and 20.
 
 
 
 
Can be transferred between and among the Sub-Accounts and the Fixed Account. A transfer fee of $25 may apply if more than 12 transfers are made in a Policy Year. See pages 21 and 22 for rules and limits. Policy loans reduce the amount available for transfers.
 
 
 
 
Is the starting point for calculating certain values under a Policy, such as the Cash Value, Surrender Value, and the Death Benefit used to determine Death Benefit Proceeds.
 
CASH BENEFITS
 
 
 
 
After the first policy year, loans may be taken for amounts up to 90% of Surrender Value, at an effective annual interest rate of 6.0% during the first 10 Policy Years and 4.0% thereafter. See "Policy Loans" pages 23 and 24 for rules  and limits.
 
 
 
 
After the first Policy Year, withdrawals generally can be made provided there is sufficient remaining Surrender Value. A withdrawal charge of the lesser of $25 or 2% of the withdrawal amount requested will apply to each withdrawal. See "Withdrawal Privilege" on page 23 for rules and limits.
 
 
 
 
The Policy may be surrendered in full at any time for its Surrender Value. A declining deferred sales charge of up to 27% of premiums paid in the first Policy Year (or 27% of a SEC Guideline Annual Premium, if less) is assessed on surrenders during the first 14 Policy Years. See "Surrender Charges (Contingent Deferred Sales Charge)" pages 32 and 33.
 
 
 
 
A variety of settlement options are available. See pages 27 and 28.
 
 
 
 
 
 
 
DEATH BENEFITS
 
 
 
 
Available as lump sum or a variety of settlement options
 
 
 
 
For most Policies, the minimum Face Amount is $50,000.
 
 
 
 
Two Death Benefit options are available: Option A, Level (which is equal to the Face Amount), and Option B, Increasing (which is equal to the Face Amount plus Policy Value). See pages 25 and 26.
 
 
 
 
Flexibility to change the Death Benefit option and Face Amount. See pages 26 and 27 for rules and limits.
 
 
 
 
The No-Lapse Guarantee keeps the Policy in force regardless of the sufficiency of Surrender Value so long as for each month the cumulative premiums paid on the Policy, less any withdrawals and any Policy Debt or liens, are at least equal to the cumulative Minimum Monthly Premium. See "No-Lapse Guarantee" pages 18 and 19.
 
 
 
 
Supplemental riders may be available. See pages 46 and 47.

8


EXPENSE TABLE

    The Sub-Accounts invest in corresponding Funds. (See "The Funds" pages 12-14.) The current Funds available and the investment advisory fees and other expenses are as follows:

ANNUAL FUND EXPENSES
  (after reimbursement and as percentage of average net assets)

 
 
 
 
 
Management
(Advisory)
Fees

 
 
 
Other
Expenses After
Reimbursement

 
 
 
Total Annual
Fund Expenses
(after reimbursements)

 
 
Protective Investment Company (PIC) (1)              
International Equity Fund   1.10 % 0.00 % 1.10 %
Small Cap Value Fund   0.80 % 0.00 % 0.80 %
Capital Growth Fund   0.80 % 0.00 % 0.80 %
CORESM U.S. Equity Fund   0.80 % 0.00 % 0.80 %
Growth and Income Fund   0.80 % 0.00 % 0.80 %
Global Income Fund   1.10 % 0.00 % 1.10 %
Van Kampen Life Investment Trust (6)              
Emerging Growth Portfolio   0.67 % 0.18 % 0.85 %
Enterprise Portfolio   0.48 % 0.12 % 0.60 %
Comstock Portfolio   0.00 % 0.95 % 0.95 %
Growth and Income Portfolio   0.43 % 0.32 % 0.75 %
Strategic Stock Portfolio   0.24 % 0.41 % 0.65 %
Asset Allocation Portfolio   0.33 % 0.27 % 0.60 %
MFS® Variable Insurance TrustSM (2, 3)              
New Discovery Series   0.90 % 0.17 % 1.07 %
Emerging Growth Series   0.75 % 0.09 % 0.84 %
Research Series   0.75 % 0.11 % 0.86 %
Growth Series   0.75 % 0.16 % 0.91 %
Growth With Income Series   0.75 % 0.13 % 0.88 %
Utilities Series   0.75 % 0.16 % 0.91 %
Total Return Series   0.75 % 0.15 % 0.90 %
Oppenheimer Variable Account Funds              
Aggressive Growth Fund/VA   0.66 % 0.01 % 0.67 %
Global Securities Fund/VA   0.67 % 0.02 % 0.69 %
Capital Appreciation Fund/VA   0.68 % 0.02 % 0.70 %
Main Street Growth & Income Fund/VA   0.73 % 0.05 % 0.78 %
High Income Fund/VA   0.74 % 0.01 % 0.75 %
Strategic Bond Fund/VA   0.74 % 0.04 % 0.78 %
Money Fund/VA   0.45 % 0.03 % 0.48 %
Calvert Variable Series, Inc. (4)              
Social Small Cap Growth Portfolio   1.00 % 0.58 % 1.58 %
Social Balanced Portfolio   0.70 % 0.19 % 0.89 %
Van Eck Worldwide Insurance Trust              
Worldwide Hard Assets Fund   1.00 % 0.26 % 1.26 %
Worldwide Real Estate Fund (5)   1.00 % 2.23 % 3.23 %
(1)
The annual expenses listed for all of the PIC Funds are net of certain reimbursements by PIC's investment manager. (See "The Funds".) Absent the reimbursements, total expenses for the period ended December 31, 1999 were: CORESM U.S. Equity Fund 0.85%, Small Cap Value Fund 0.90%, International Equity Fund 1.33%, Growth and Income Fund 0.86%, Capital Growth Fund 0.85%, and Global Income Fund 1.29%. PIC's investment manager has voluntarily agreed to reimburse certain of each Fund's expenses in excess of its management fees. Although this reimbursement may be ended on 120 days' notice to PIC, the investment manager has no present intention of doing so.

9


(2)
MFS has agreed to bear expenses for these series, subject to reimbursement by these series, such that each series' "Other Expenses" shall not exceed 0.15% of the average daily net assets of these series during the current fiscal year. This waiver and reimbursement was in effect for the period ending December 31, 1999. The payments made by MFS on behalf of each series under this arrangement are subject to reimbursement by the series to MFS, which will be accomplished by the payment of an expense reimbursement fee by the series to MFS computed and paid monthly at a percentage of the series' average daily net assets for its then current fiscal year, with a limitation that immediately after such payment the series' "Other Expenses" will not exceed the percentage set forth above for that series. The obligation of MFS to bear a series' "Other Expenses" pursuant to this arrangement, and the series' obligation to pay the reimbursement fee to MFS, terminates on the earlier of the date on which payments made by the series equal the prior payment of such reimbursable expenses by MFS, or December 31, 2004 (May 1, 2001 in the case of the New Discovery Series). MFS may, in its discretion, terminate this arrangement at an earlier date, provided that the arrangement will continue for each series until at least May 1, 2001, unless terminated with the consent of the board of trustees which oversees the series. Absent the reimbursements, total expenses for the New Discovery Series for the period ended December 31, 1999 were 2.49% reflecting "Other Expenses" of 1.59% and total expenses for the Growth Series were 1.46% reflecting "Other Expenses" of 0.71%.

(3)
Each Series has an expense offset arrangement which reduces the Series' custodian based fee based on the amount of cash maintained by the Series with its custodian and dividend disbursing agent. Each Series may enter into other such arrangements and directed brokerage arrangements, which would also have the effect of reducing the Series' expenses. Expenses do not take into account these expense reductions and are therefore higher than the actual expenses of the Series. Had this offset been incorporated into the reported expenses, "Other Expenses" for the New Discovery Series would appear on the Expense Table as 0.15% and in footnote (2) as 2.47%; the "Other Expenses" for the Emerging Growth Series would appear on the Expense Table as 0.08%; the "Other Expenses" for the Research Series would appear on the Expense Table as 0.10%; the "Other Expenses" for the Growth Series would appear on the Expense Table as 0.15% and in footnote (2) as 0.70%; the "Other Expenses" for the Growth with Income Series would appear on the Expense Table as 0.12%; the "Other Expenses" for the Utilities Series would appear on the Expense Table as 0.15%; and the "Other Expenses" for the Total Return Series would appear on the Expense Table as 0.14%.


(4)
The figures have been restated to reflect expenses expected to be incurred in 2000. "Other Expenses" reflect an indirect fee. Net fund operating expenses after reductions for fees paid indirectly would be 0.86% for Social Balanced, and 1.15% for Social Small Cap Growth.

(5)
Van Eck Associates Corporation (the "Adviser") earned fees for investment management and advisory services. The fee is based on an annual rate of 1% of the average daily net assets. The Adviser agreed to assume expenses exceeding 1% of average daily net assets except interest, taxes, brokerage commissions and extraordinary expenses for the period January 1, 1999 to February 28, 1999.

Beginning March 1, 1999 through February 29, 2000, the Adviser agreed to assume expenses exceeding 1.5% of average daily net assets except interest, taxes, brokerage commissions and extraordinary expenses. For the year ended December 31, 1999 the Adviser assumed expenses in the amount of $40,036. Certain of the officers and trustees of the Trust are officers, directors or stockholders of the Adviser and Van Eck Securities Corporation. As of December 31, 1999, the Adviser owned 18.6% of the outstanding shares of beneficial interest of the Fund.

(6)
The Advisor has voluntarily agreed to reimburse the Portfolios for all advisory fees in excess of certain thresholds. This agreement was in effect for the period January 1, 1999 to December 31, 1999 and will continue through the period of January 1, 2000 to December 31, 2000. There is no guarantee that the Advisor will continue the reimbursement beyond December 31, 2000. Absent these reimbursements, the advisory fees would have been 0.70% for the Emerging Growth Portfolio, 0.50% for the Enterprise Portfolio, 0.60% for the Comstock Portfolio, 0.60% for the Growth and Income Portfolio, 0.50% for the Strategic Stock Portfolio and 0.50% for the Asset Allocation Portfolio; the "Other Expenses" would have been 0.18% for the Emerging Growth Portfolio, 0.12% for the Enterprise Portfolio, 9.76% for the Comstock Portfolio, 0.32% for the Growth and Income Portfolio, 0.41% for the Strategic Stock Portfolio and 0.27% for the Asset Allocation Portfolio.

    The above tables are intended to assist the owner in understanding the costs and expenses that he or she will bear directly or indirectly. The tables reflect the investment management fees and other expenses and total expenses for each Fund for the period January 1, 1999 to December 31, 1999. For a more complete description of the various costs and expenses see "Charges and Deductions" and the prospectus for each of the Funds, which accompany this prospectus.

10



GENERAL INFORMATION ABOUT PROTECTIVE LIFE,
THE VARIABLE ACCOUNT AND THE FUNDS

Protective Life Insurance Company

    Protective Life is a Tennessee stock life insurance company. Founded in 1907, Protective Life offers individual life and health insurance, annuities, group life and health insurance, and guaranteed investment contracts. Protective Life is currently licensed to transact life insurance business in 49 states and the District of Columbia. As of December 31, 1999, Protective Life had total assets of approximately $12.6 billion. Protective Life is the principal operating subsidiary of Protective Life Corporation ("PLC"), an insurance holding company whose stock is traded on the New York Stock Exchange. PLC, a Delaware corporation, had consolidated assets of approximately $13.0 billion at December 31, 1999.

Protective Variable Life Separate Account

    Protective Variable Life Separate Account is a separate investment account of Protective Life established under Tennessee law by the board of directors of Protective Life on February 22, 1995. The Variable Account is registered with the Securities and Exchange Commission ("SEC") as a unit investment trust under the Investment Company Act of 1940 (the "1940 Act") and is a "separate account" within the meaning of the federal securities laws. This registration does not involve supervision by the SEC of the management or investment policies or practices of the Variable Account.

    Protective Life owns the assets of the Variable Account. These assets are held separate from other assets and are not part of Protective Life's General Account. Assets of the Variable Account equal to the reserves or other contract liabilities of the Variable Account will not be charged with liabilities that arise from any other business that Protective Life conducts. Protective Life may transfer to its General Account any assets of the Variable Account which exceed the reserves and other contract liabilities of the Variable Account (which always are at least equal to the aggregate Surrender Values under the Policies). Protective Life may accumulate in the Variable Account the charge for mortality and expense risks and investment results applicable to those assets that are in excess of the reserves and other contract liabilities related to the Policies. Protective Life is obligated to pay all benefits provided under the Policies.

    The Variable Account is divided into Sub-Accounts. The income, gains or losses, whether or not realized, from the assets of each Sub-Account are credited to or charged against that Sub-Account without regard to any other income, gains or losses of Protective Life. Each Sub-Account invests exclusively in shares of a corresponding Fund. Therefore, the investment experience of your Policy depends on the experience of the Sub-Accounts you select. In the future, the Variable Account may include other Sub-Accounts that are not available under the Policies and are not otherwise discussed in this Prospectus.

    Currently, thirty Sub-Accounts of the Variable Account are available under the Policies: PIC International Equity; PIC Small Cap Value; PIC Capital Growth; PIC CORE U.S. Equity; PIC Growth and Income; PIC Global Income; Van Kampen Emerging Growth; Van Kampen Enterprise; Van Kampen Comstock; Van Kampen Growth and Income; Van Kampen Strategic Stock; Van Kampen Asset Allocation; MFS New Discovery; MFS Emerging Growth; MFS Research; MFS Growth; MFS Growth With Income; MFS Utilities; MFS Total Return; Oppenheimer Aggressive Growth; Oppenheimer Global Securities: Oppenheimer Capital Appreciation; Oppenheimer Main Street Growth & Income; Oppenheimer High Income; Oppenheimer Strategic Bond; Oppenheimer Money Fund; Calvert Social Small Cap Growth; Calvert Social Balanced; Van Eck Worldwide Hard Assets; and Van Eck Worldwide Real Estate.

11


The Funds

    Each Sub-Account invests in a corresponding Fund. Each Fund is an investment portfolio of one of the following investment companies: Protective Investment Company (the "PIC Funds") managed by Protective Investment Advisors, Inc. and subadvised by Goldman Sachs Asset Management or Goldman Sachs Asset Management International; Van Kampen Life Investment Trust managed by Van Kampen Asset Management, Inc.; Oppenheimer Variable Account Funds (the "Oppenheimer Funds") managed by OppenheimerFunds, Inc.; MFS® Variable Insurance TrustSM (the "MFS Funds") managed by MFS Investment Management; Calvert Variable Series, Inc. (the "Calvert Funds") managed by Calvert Asset Management Company, Inc.; or Van Eck Worldwide Insurance Trust (the "Van Eck Funds") managed by Van Eck Associates Corporation. Shares of these Funds are offered only to: (1) the Variable Account, (2) other separate accounts of Protective Life supporting variable annuity contracts or variable life insurance policies, (3) separate accounts of other life insurance companies supporting variable annuity contracts or variable life insurance policies, and (4) certain qualified retirement plans. Such shares are not offered directly to investors but are available only through the purchase of such contracts or policies or through such plans. See the prospectus for each Fund for details about that Fund.

    There is no guarantee that any Fund will meet its investment objectives. Please refer to the prospectus for each of the Funds you are considering for more information.

Protective Investment Company (PIC)

     International Equity Fund.  This Fund seeks long-term capital appreciation. This Fund will pursue its objectives by investing, under normal circumstances, substantially all, and at least 65% of its total assets in equity and equity-related securities of companies that are organized outside the United States or whose securities are principally traded outside the United States.

    Small Cap Value Fund.  This Fund seeks long-term growth of capital. This Fund will pursue its objectives by investing, under normal circumstances, at least 65% of its total assets in equity securities of companies with public stock market capitalizations of $1 billion or less at the time of investment.

    Capital Growth Fund.  This Fund seeks long-term growth of capital. The Fund will pursue its objective by investing, under normal circumstances, at least 90% of its total assets in a diversified portfolio of equity securities having long-term capital appreciation potential.

    CORE U.S. Equity Fund.  This Fund seeks long-term growth of capital and dividend income. This Fund will pursue its objective by investing, under normal circumstances, at least 90% of its total assets in equity securities of U.S. issuers, including foreign issuers that are traded in the United States. The Fund's investments are selected using a variety of quantitative techniques and fundamental research in seeking to maximize the Fund's expected return, while maintaining risk, style, capitalization and industry characteristics similar to the S&P 500 Index.

    Growth and Income Fund.  This Fund seeks long-term growth of capital and growth of income. This Fund will pursue its objectives by investing, under normal circumstances, at least 65% of its total assets in equity securities that the investment adviser considers to have favorable prospects for capital appreciation and/or dividend-paying ability.

    Global Income Fund.  This Fund seeks a high total return, emphasizing current income and, to a lesser extent, providing opportunities for capital appreciation. This Fund will pursue its objectives by investing primarily in a portfolio of high quality fixed-income securities of U.S. and foreign issuers and entering into foreign currency transactions.

Van Kampen Life Investment Trust

    Emerging Growth Portfolio.  This Fund seeks capital appreciation.

12


    Enterprise Portfolio.  This Fund seeks capital appreciation through investment in securities believed by the investment adviser to have above average potential for capital appreciation.

    Comstock Portfolio.  This Fund seeks capital growth and income through investments in equity securities, including common stocks, preferred stocks and securities convertible into common and preferred stocks.

    Growth and Income.  This Fund seeks income and long-term growth of capital and income.

    Strategic Stock Portfolio.  This Fund seeks above average total return through a combination of potential capital appreciation and dividend income consistent with the preservation of invested capital.

    Asset Allocation Portfolio.  This Fund seeks high total investment return consistent with prudent investment risk through a fully managed investment policy utilizing equity securities as well as investment grade intermediate and long-term debt securities and money market securities. Total investment return consists of current income (including dividends, interest and discount accruals) and capital appreciation or depreciation.

MFS® Variable Insurance TrustSM

     New Discovery Series.  This Fund seeks to provide capital appreciation.

    Emerging Growth Series.  This Fund seeks to provide long-term growth of capital.

    Research Series.  This Fund seeks to provide long-term growth of capital and future income.

    Growth Series.  This Fund seeks long-term growth of capital and future income rather than current income by investing primarily in common stocks and related securities, such as preferred stocks, convertible securities and depositary receipts for those securities of companies the Fund's investment advisor believes offer better than average prospects for long-term growth.

    Growth With Income Series.  This Fund seeks to provide reasonable current income and long-term growth of capital and income.

    Utilities Series.  This Fund seeks to provide capital growth and current income above that available from a portfolio invested entirely in equity securities.

    Total Return Series.  This Fund seeks primarily to provide above-average income (compared to a portfolio invested entirely in equity securities) consistent with the prudent employment of capital and secondarily to provide a reasonable opportunity for growth of capital and income.

Oppenheimer Variable Account Funds

     Aggressive Growth Fund/VA.  This Fund seeks capital appreciation.

    Global Securities Fund/VA.  This Fund seeks long-term capital appreciation by investing in securities of foreign issuers, "growth-type" companies and cyclical industries.

    Capital Appreciation Fund/VA.  This Fund seeks to achieve long-term capital appreciation by investing in securities of well-known established companies.

    Main Street Growth & Income Fund/VA.  This Fund seeks a high total return (which includes growth in the value of its shares as well as current income) from equity and debt securities. The Fund invests mainly in common stocks of U.S. companies.

    High Income Fund/VA.  This Fund seeks a high level of current income from investment in high yield fixed-income securities.

13



    Strategic Bond Fund/VA.  This Fund seeks a high level of current income principally derived from interest on debt securities and seeks to enhance such income by writing covered call options on debt securities.

    Money Fund/VA.  This Fund seeks to maximize current income from investments in "money market" securities consistent with low capital risk and the maintenance of liquidity. An investment in the Money Fund is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. Although the Fund seeks to preserve the value of your investment at $1.00 per share, it is possible to lose money by investing in the Fund.

Calvert Variable Series, Inc.

     Social Small Cap Growth Portfolio.  This Fund seeks to provide long-term capital appreciation by investing in the equity securities of companies that have small market capitalization.

    Social Balanced Portfolio.  This Fund seeks to achieve a competitive total return through an actively managed, non-diversified portfolio of stocks, bonds, and money market instruments that offer income and capital growth opportunity and that satisfy the investment and social criteria.

Van Eck Worldwide Insurance Trust

     Worldwide Hard Assets Fund.  This Fund seeks long-term capital appreciation by investing primarily in "Hard Asset Securities". Hard Asset Securities are the stocks, bonds and other securities of companies that derive at least 50% of gross revenue or profit from the exploration, development, production or distribution of (together "Hard Assets"):


    Worldwide Real Estate Fund.  This Fund seeks a high return by investing in equity securities of companies that own real estate or that principally do business in real estate.

    There Is No Assurance That The Stated Objectives And Policies Of Any Of The Funds Will Be Achieved. More detailed information concerning the investment objectives, policies and restrictions of the Funds, the expenses of the Funds, the risks of investing in the Funds and other aspects of their operations can be found in the current prospectuses for the Funds, which accompany this prospectus, and the current statement of additional information for each of the Funds. The Funds' prospectuses should be read carefully before any decision is made concerning the allocation of Net Premiums or transfers among the Sub-Accounts.

    Certain Funds may have investment objectives and policies similar to other mutual funds (sometimes having similar names) that are managed by the same investment adviser or manager. The investment results of the Funds, however, may be more or less favorable than the results of such other mutual funds. Protective Life does not guarantee or make any representation that the investment results of any Fund is, or will be, comparable to any other mutual fund, even one with the same investment adviser or manager.

Other Information about the Funds

    Each Fund sells its shares to the Variable Account under the terms of a participation agreement between the appropriate investment company and Protective Life. The termination provisions of these agreements vary. The Variable Account would not be able to purchase additional shares of a Fund if the participation agreement relating to a Fund terminates. Owners would not be able to allocate assets in the Variable Account or premiums to Sub-Accounts investing in that Fund. In certain circumstances, it is also possible that a Fund may refuse to sell its shares to the Variable

14


Account despite the fact that the participation agreement relating to that Fund has not been terminated. Should a Fund decide to discontinue selling its shares to the Variable Account, Protective Life would not be able to honor requests from Owners to allocate premiums or transfer Account Value to the Sub-Account investing in shares of that Fund.

    Protective Life has entered into agreements with the investment managers or advisers of the Funds pursuant to which each such investment manager or adviser pays Protective Life a servicing fee based upon an annual percentage of the average daily net assets invested by the Variable Account (and other separate accounts of Protective Life and its affiliates) in the Funds managed by that manager or adviser. These fees are in consideration for administrative services provided to the Funds by Protective Life and its affiliates. Payment of fees by managers or advisers under these agreements do not increase the fees or expenses paid by the Funds or their shareholders.

Other Investors in the Funds

    PIC currently sells shares of its Funds only to Protective Life as the underlying investment for the Variable Account as well as for variable annuity contracts issued through Protective Life and its subsidiary Protective Life and Annuity Insurance Company. PIC may in the future sell shares of its Funds to other separate accounts of Protective Life or its life insurance company affiliates supporting other variable annuity contracts or variable life insurance policies. In addition, upon obtaining regulatory approval, PIC may sell shares to certain retirement plans qualifying under Section 401 of the Internal Revenue Code. Protective Life currently does not foresee any disadvantages to Owners that would arise from the possible sale of shares to support its variable annuity contracts or those of its affiliates or from the possible sale of shares to such retirement plans. However, the board of directors of PIC will monitor events in order to identify any material irreconcilable conflicts that might possibly arise if such shares were also offered to support variable life insurance policies other than the Policies or variable annuity contracts or to retirement plans. In event of such a conflict, the board of directors would determine what action, if any, should be taken in response to the conflict. In addition, if Protective Life believes that PIC's response to any such conflicts does not provide enough protection for Owners, it will take appropriate action on its own, including withdrawing the Variable Account's investment in the Fund. (See the PIC Prospectus for more detail.)

    Shares of the Van Kampen Funds, Oppenheimer Funds, MFS Funds, Calvert Funds and Van Eck Funds are sold to separate accounts of insurance companies, which may or may not be affiliated with Protective Life or each other, a practice known as "shared funding." They may also be sold to separate accounts to serve as the underlying investment for both variable annuity contracts and variable life insurance policies, a practice known as "mixed funding." Shares of some of these Funds may also be sold to certain qualified pension and retirement plans. As a result, there is a possibility that a material conflict may arise between the interests of Policy Owners and other of the Fund's various investors. In the event of any such material conflicts, Protective Life will consider what action may be appropriate, including removing the Fund from the Variable Account or replacing the Fund with another fund. As is the case with PIC, the board of directors (or trustees) of each of the Van Kampen Funds, Oppenheimer Funds, MFS Funds, Calvert Funds and Van Eck Funds monitors events related to their Funds to identify possible material irreconcilable conflicts among and between the interests of the Fund's various investors. There are certain risks associated with mixed and shared funding and with the sale of shares to qualified pension and retirement plans, as disclosed in each Fund's prospectus.

Addition, Deletion or Substitution of Investments

    Protective Life may make additions to, deletions from, or substitutions for the shares that are held in or purchased by the Variable Account. If the shares of a Fund are no longer available for investment or if in Protective Life's judgment further investment in any Fund should become inappropriate in view of the purposes of the Variable Account, Protective Life may redeem the shares of that Fund and substitute shares of another Fund. Protective Life will not substitute any shares without notice and any necessary approval of the SEC and state insurance authorities.

15


    Protective Life also reserves the right to establish additional Sub-Accounts of the Variable Account, which would each invest in shares corresponding to a new Fund. Subject to applicable law and any required SEC approval, Protective Life may establish new Sub-Accounts or eliminate one or more Sub-Accounts if marketing needs, tax considerations or investment conditions warrant. Any new Sub-Accounts may be made available to existing Owner(s).

    If any of these substitutions or changes are made, Protective Life may by appropriate endorsement change the Policy to reflect the substitution or other change. If Protective Life deems it to be in the best interest of Owner(s), the Variable Account may be operated as a management investment company under the 1940 Act, it may be deregistered under that Act if registration is no longer required, or it may be combined with other Protective Life separate accounts. Protective Life may make any changes to the Variable Account required by the 1940 Act or other applicable law or regulation.

Voting Rights

    Protective Life is the legal owner of Fund shares held by the Sub-Accounts and has the right to vote on all matters submitted to shareholders of the Funds. However, in accordance with applicable law, Protective Life will vote shares held in the Sub-Accounts at meetings of shareholders of the Funds in accordance with instructions received from Owners with Policy Value in the Sub-Accounts. Should Protective Life determine that it is permitted to vote such shares in its own right, it may elect to do so.

    Protective Life will send Owners voting instruction forms and other voting materials (such as Fund proxy statements, reports and other proxy materials) prior to shareholders meetings. The number of votes as to which an Owner may give instructions is calculated separately for each Sub-Account and may include fractional votes.

    An Owner holds a voting interest in each Sub-Account to which Variable Policy Value is allocated under his or her Policy. Owners only have voting interests while the Insured is alive. The number of votes for which an Owner may give instructions is based on the Owner's percentage interest of a Sub-Account determined as of the date established by the Fund for determining shareholders eligible to vote at the relevant meeting of that Fund.

    Shares as to which no timely instructions are received and shares held directly by Protective Life are voted by Protective Life in proportion to the voting instructions that are received with respect to all Policies participating in a Sub-Account. Voting instructions to abstain on any item are applied to reduce the votes eligible to be cast on that item.

    Protective Life may, if required by state insurance officials, disregard Owner voting instructions if such instructions would require shares to be voted so as to cause a change in sub-classification or investment objectives of one or more of the Funds, or to approve or disapprove the investment management agreement or an investment advisory agreement. In addition, Protective Life may under certain circumstances disregard voting instructions that would require changes in the investment management agreement, investment manager, an investment advisory agreement or an investment adviser of one or more of the Funds, provided that Protective Life reasonably disapproves of such changes in accordance with applicable regulations under the 1940 Act. If Protective Life ever disregards voting instructions, Owners will be advised of that action and of the reasons for such action in the next semiannual report.


THE POLICY

Purchasing a Policy

    To purchase a Policy, a prospective Owner must submit a completed application and at least the minimum initial premium payment through a licensed representative of Protective Life who is also a registered representative of a broker-dealer having a distribution agreement with Investment Distributors, Inc. ("IDI"). (See "Premiums,".) Protective Life requires satisfactory evidence of insurability,

16


which may include a medical examination of the Insured. Generally, Protective Life will issue a Policy covering an Insured up to age 75 if evidence of insurability satisfies Protective Life's underwriting rules. Acceptance of an application depends on Protective Life's underwriting rules, and Protective Life may reject an application for any reason. With the consent of the Owner, a Policy may be issued on a basis other than that applied for (i.e., on a higher premium class basis due to increased risk factors). A Policy is issued after Protective Life approves the application. Premium is not a requirement to issue a Policy. Premium may be collected at the time of Policy delivery.

    Insurance coverage under a Policy begins on the Policy Effective Date. Temporary life insurance coverage (including various forms of conditional receipt) also may be provided under the terms of a temporary insurance (or conditional receipt) agreement. Under such agreements, the total amount of insurance which may become effective prior to delivery of the Policy may not exceed $500,000 (including the amount of any life insurance and accidental death benefits then in force or applied for with the Company) and may not be in effect for more than 90 days.

    In order to obtain a more favorable Issue Age, Protective Life may permit the Owner to "backdate" a Policy by electing a Policy Effective Date up to six months prior to the date of the original application. Charges for the Monthly Deduction for the backdated period are deducted as of the Policy Effective Date and the calculation of the No-Lapse Guarantee will include the Minimum Monthly Premium for the backdated period.

    The Owner of the Policy may exercise all rights provided under the Policy. The Insured is the Owner, unless a different person is named as Owner in the application. By written notice received by Protective Life at the Home Office while the Insured is living, the Owner may name a Contingent Owner or a new Owner. If there are joint Owners, all Owners must authorize the exercise of any right under the Policy. Unless the Owner provides otherwise, in the event of one joint Owner's death, ownership passes to any surviving joint Owner(s). Unless a contingent Owner has been named, ownership of the Policy passes to the estate of the last surviving Owner upon his or her death. A change in Owner may have tax consequences. (See "Tax Considerations".)

Cancellation Privilege

    You may cancel your Policy for a refund during the Cancellation Period by returning it to Protective Life's Home Office or to the sales representative who sold it along with a written cancellation request. The Cancellation Period is determined by the law of the state in which the application is signed and is shown in your Policy. In most states it expires at the latest of

(1)
10 days after you receive your Policy,

(2)
45 days after you sign your application, or

(3)
10 days after Protective Life mails or delivers a Notice of Right of Withdrawal.

    Return of the Policy by mail is effective upon receipt by Protective Life. We will treat the Policy as if it had never been issued. Within seven calendar days after receiving the returned Policy, Protective Life will refund the sum of

(1)
the difference between premiums paid and amounts allocated to the Fixed Account or the Variable Account,

(2)
Fixed Account Value determined as of the date the returned Policy is received, and

(3)
Variable Account Value determined as of the date the returned Policy is received.

    This amount may be more or less than the aggregate premiums paid. In states where required, Protective Life will refund premiums paid.

17


Premiums

     Minimum Initial Premium.  The minimum initial premium required depends on a number of factors, including the age, sex and rate class of the proposed Insured, the Initial Face Amount requested by the applicant, any supplemental riders requested by the applicant and the planned periodic premiums that the applicant selects. (See "Planned Periodic Premiums".) Consult your sales representative for information about the initial premium required for the coverage you desire.

     Planned Periodic Premiums.  In the application the Owner selects a plan for paying level premiums at specified intervals (e.g., quarterly, semi-annually or annually). At the Owner's election, we will also arrange for payment of planned periodic premiums on a monthly basis (on any day except the 29th, 30th, or 31st of a month) under a pre-authorized payment arrangement. You are not required to pay premiums in accordance with these plans. You can pay more or less than planned or skip a planned periodic premium entirely. (See, however, "Policy Lapse and Reinstatement"). Subject to the limits described below, you can change the amount and frequency of planned periodic premiums at any time by written notice to Protective Life at the Home Office.

     Unless you have arranged to pay planned periodic premiums by pre-authorized payment arrangement or have otherwise requested, you will be sent reminder notices for planned periodic premiums.

    Unscheduled Premiums.  Subject to the limitations described below, additional unscheduled premiums may be paid in any amount and at any time. By written notice to Protective Life at the Home Office, the Owner may specify that all unscheduled premiums are to be applied as repayments of Policy Debt, if any.

    Premium Limitations.  Premiums may be paid by any method acceptable to Protective Life. If by check, the check must be from an Owner (or the Owner's designee other than a sales representative), payable to Protective Life Insurance Company, and be dated prior to its receipt at the Home Office.

    Additional limitations apply to premiums. Premium payments must be at least $150 ($50 if paid monthly by a pre-authorized payment arrangement) and must be remitted to the Home Office. (See "Net Premium Allocations.") Protective Life also reserves the right to limit the amount of any premium payment. In addition, at any point in time aggregate premiums paid under a Policy may not exceed guideline premium payment limitations for life insurance policies set forth in the Internal Revenue Code. Protective Life will immediately refund any portion of any premium payment that is determined to be in excess of the limits established by law to qualify a Policy as a contract for life insurance. Protective Life will monitor Policies and will attempt to notify the Owner on a timely basis if his or her Policy is in jeopardy of becoming a modified endowment contract under the Internal Revenue Code. (See "Tax Considerations".)

    No-Lapse Guarantee.  In return for paying the Minimum Monthly Premium specified in the Policy or an amount equivalent thereto by the Monthly Anniversary Day, Protective Life guarantees that a Policy and its associated riders and endorsements will remain in force. This provision remains in effect during the first 10 Policy Years (if the Insured's Issue Age is 0 through 64) or during the first 5 Policy Years (if the Insured's Issue Age is 65 through 69), regardless of the Policy Value, if, for each month that the Policy has been in force since the Policy Effective Date, the total premiums paid less any withdrawals and Policy Debt is greater than or equal to the Minimum Monthly Premium (shown in the Policy) multiplied by the number of complete policy months since the Policy Effective Date, including the current policy month. The Minimum Monthly Premium is calculated for each Policy based on the age, sex and rate class of the Insured, the requested Face Amount and any supplemental riders. The No-Lapse Guarantee does not apply to Policies covering Insureds with an Issue Age of 70 or above. We will not notify you in the event the No-Lapse Guarantee is no longer in effect.

    If you increase your Policy's Face Amount or change the Death Benefit option while the No-Lapse Guarantee is in effect, Protective Life will not extend the period of this guarantee. The guarantee period is based on the Policy Effective Date. However, upon an increase in Face Amount, Protective Life will recalculate the Minimum Monthly Premium, which will generally also increase. Any other change in

18


the benefits provided under this Policy or its riders which is made after the Policy Effective Date and during the period of the No-Lapse Guarantee also may result in a change to the Minimum Monthly Premium. Protective Life will notify you of any change the Minimum Monthly Premium and will amend your Policy to reflect the change.

    Premium Payments Upon Increase in Face Amount.  Depending on the Policy Value at the time of an increase in the Face Amount and the amount of the increase requested, an additional premium payment may be necessary or a change in the amount of planned periodic premiums may be advisable. (See "Death Benefit Proceeds".) You will be notified if a premium payment is necessary or a change appropriate.

Net Premium Allocations

    Owners must indicate in the application how Net Premiums are to be allocated to the Sub-Accounts and/or to the Fixed Account. These allocation instructions apply to both initial and subsequent Net Premiums. Owners may change the allocation instructions in effect at any time by written notice to Protective Life at the Home Office. Whole percentages must be used. The sum of the allocations to the Sub-Accounts and the Fixed Account must be equal to 100% of any Net Premiums. Protective Life reserves the right to establish (i) a limitation on the number of Sub-Accounts to which Net Premiums may be allocated and/or (ii) a minimum allocation requirement for the Sub-Accounts and the Fixed Account.

    For Policies issued in states where, upon cancellation during the Cancellation Period, Protective Life returns at least your premiums, Protective Life reserves the right to allocate your initial Net Premium (and any subsequent Net Premiums paid during the Cancellation Period) to the Oppenheimer Money Fund Sub-Account or the Fixed Account until the expiration of the number of days in the Cancellation Period plus 6 days starting from the date that the Policy is mailed from the Home Office. Thereafter, the Policy Value in the Oppenheimer Money Fund Sub-Account or the Fixed Account and all Net Premiums will be allocated according to your allocation instructions then in effect.

    Planned periodic premiums and unscheduled premiums not requiring additional underwriting will be credited to the Policy and the Net Premiums will be invested as requested on the Valuation Date they are received by the Home Office. However, any premium paid in connection with an increase in face amount will be allocated to the Fixed Account until underwriting has been completed. When approved, the Policy Value in the Fixed Account attributable to the resulting Net Premium will be reallocated to the Policy and allocated in accordance to your allocation instructions then in effect. If an additional premium payment is rejected, Protective Life will return the premium immediately, without any adjustment for investment experience.

    Unless designated by the Owner as a loan repayment, premiums received from Owners (other than planned periodic premiums) are treated as unscheduled premiums.

Policy Lapse and Reinstatement

     Lapse.  Unlike a conventional life insurance policy, failure to pay planned periodic premiums will not necessarily cause a Policy to lapse. Conversely, making all planned periodic premium payments will not necessarily prevent a Policy from lapsing. Except when the No-Lapse Guarantee is in effect, a Policy will lapse if its Surrender Value is insufficient to cover the Monthly Deduction (See "Monthly Deduction") on the Monthly Anniversary Day.

    If the Surrender Value on a Monthly Anniversary Day is less than the amount of the Monthly Deduction due on that date and the No-Lapse Guarantee is not in effect, the Policy will be in default and a grace period will begin. This could happen if investment experience has been sufficiently unfavorable that it has resulted in a decrease in Surrender Value or the Surrender Value has decreased because you have not paid sufficient Net Premiums to offset prior Monthly Deductions.

19


    In the event of a Policy default, the Owner has a 61-day grace period to make a Net Premium payment at least sufficient to cover the current and past-due Monthly Deductions. Protective Life will send to the Owner, at the last known address and the last known address of any assignee of record, notice of the premium required to prevent lapse. The grace period will begin when the notice is sent. A Policy will remain in effect during the grace period. If the Insured should die during the grace period, the Death Benefit Proceeds payable to the beneficiary will reflect a reduction for the Monthly Deductions due on or before the date of the Insured's death as well as any unpaid Policy Debt. See "Death Benefit Proceeds". Unless the premium stated in the notice is paid before the grace period ends, the Policy will lapse.

    Reinstatement.  An Owner may reinstate a Policy within 5 years of its lapse provided that: (1) a request for reinstatement is made by written notice received by Protective Life at the Home Office, (2) the Insured is still living, (3) the Maturity Date has not been reached, (4) the Owner pays Net Premiums equal to (a) all Monthly Deductions that were due but unpaid during the grace period, and (b) which are at least sufficient to keep the reinstated Policy in force for three months, (5) the Insured provides Protective Life with satisfactory evidence of insurability, (6) the Owner repays or reinstates any Policy Debt or lien which existed at the end of the grace period; and (7) the Policy has not been surrendered. The "Approval Date" of a reinstated Policy is the date that Protective Life approves the Owner's request for reinstatement and requirements 1-7 above have been met.

Special Transfer Privilege

    During the first 24 policy months following the Policy Effective Date, the Owner may exercise a one-time Special Transfer Privilege by requesting that all Variable Account Value be transferred to the Fixed Account. Exercise of the Special Transfer Privilege does not count toward the 12 transfers that are permitted each Policy Year without imposition of a transfer fee, and is not subject to a transfer fee. Unless the Owner specifies otherwise, all subsequent Net Premiums are allocated to the Fixed Account after the exercise of the Special Transfer Privilege. Owners may, however, change this allocation by subsequent written notice received by Protective Life at the Home Office.

CALCULATION OF POLICY VALUES

Variable Account Value

     The Variable Account Value reflects the investment experience of the Sub-Accounts to which it is allocated, any premiums allocated to the Sub-Accounts, transfers in or out of the Sub-Accounts, any withdrawals of Variable Account Value, any surrender charges and Monthly Deductions. There is no guaranteed minimum Variable Account Value. A Policy's Variable Account Value therefore depends upon a number of factors. The Variable Account Value for a Policy at any time is the sum of the Sub-Account Values for the Policy on the Valuation Day most recently completed.

     Determination of Units.  For each Sub-Account, the Net Premium(s) or Policy Value transferred are converted into units. The number of units credited is determined by dividing the dollar amount directed to each Sub-Account by the value of the Unit for that Sub-Account for the Valuation Day on which the Net Premium(s) or transferred amount is invested in the Sub-Account. Therefore, Net Premiums allocated to or amounts transferred to a Sub-Account under a Policy increase the number of units of that Sub-Account credited to the Policy.

     Determination of Unit Value.  The unit value at the end of every Valuation Day is the unit value at the end of the previous Valuation Day times the net investment factor, as described below. The Sub-Account Value for a Policy is determined on any day by multiplying the number of units attributable to the Policy in that Sub-Account by the unit value for that Sub-Account on that day.

     Net Investment Factor.  The net investment factor is an index applied to measure the investment performance of a Sub-Account from one Valuation Period to the next. Each Sub-Account has a net investment factor for each Valuation Period which may be greater or less than one. Therefore, the

20



value of a unit may increase or decrease. The net investment factor for any Sub-Account for any Valuation Period is determined by dividing (1) by (2), where:

(1)
is the result of:
(2)
is the net asset value per share of the Fund held in the Sub-Account, determined at the end of the last prior Valuation Period.

Fixed Account Value

    The Fixed Account Value under a Policy at any time is equal to: (1) the Net Premium(s) allocated to the Fixed Account, plus (2) amounts transferred to the Fixed Account, plus (3) interest credited to the Fixed Account, less (4) transfers from the Fixed Account (including any transfer fees deducted), less (5) withdrawals from the Fixed Account (including any withdrawal charges deducted), less (6) surrender charges deducted in the event of a decrease in Face Amount, less (7) Monthly Deductions. See "The Fixed Account," for a discussion of how interest is credited to the Fixed Account.


POLICY BENEFITS

Transfers of Policy Values

     General.  Upon receipt of written notice to Protective Life at the Home Office at any time on or after the later of the following: (1) thirty days after the Policy Effective Date, or (2) six days after the expiration of the Cancellation Period, you may transfer the Fixed Account Value or any Policy Value in a Sub-Account to other Sub-Accounts or the Fixed Account, subject to certain restrictions. Transfers (including telephone transfers — described below) are processed as of the date a request is received at the Home Office. Protective Life may, however defer transfers under the same conditions that payment of Death Benefit Proceeds, withdrawals and surrenders may be delayed. See "Suspension or Delay of Payments". The minimum amount that may be transferred is the lesser of $100 or the entire amount in any Sub-Account or the Fixed Account from which the transfer is made. If, after the transfer, the amount remaining in a Sub-Account or the Fixed Account would be less than $100, Protective Life reserves the right to transfer the entire amount instead of the requested amount. Protective Life reserves the right to limit the maximum amount which may be transferred from the Fixed Account in any Policy Year. The maximum is currently the greater of $2,500, or 25% of the Fixed Account Value. Protective Life reserves the right to limit transfers to 12 per Policy Year. For each additional transfer over 12 in any Policy Year, Protective Life reserves the right to charge a transfer fee. The transfer fee, if any, is deducted from the amount being transferred. (See "Transfer Fee".)

    Telephone Transfers.  Transfers may be made upon instructions given by telephone, provided the appropriate election has been made on the application or written authorization is provided.

    Protective Life will confirm all transfer instructions communicated by telephone. For telephone transfers we require a form of personal identification prior to acting on instructions received by telephone. We also make a tape-recording of the instructions given by telephone. If we follow these procedures we are not liable for any losses due to unauthorized or fraudulent instructions. Protective Life reserves the right to suspend telephone transfer privileges at any time for any class of Policies.

21



    Reservation of Rights.  Protective Life reserves the right without prior notice to modify, restrict, suspend or eliminate the transfer privileges (including telephone transfers) at any time, for any class of Policies, for any reason. In particular, we reserve the right not to honor transfer requests by a third party holding a power of attorney from an Owner where that third party requests simultaneous transfers on behalf of the Owners of two or more Policies.

    Dollar-Cost Averaging.  If you elect at the time of application or at any time thereafter by written notice to Protective Life at the Home Office, you may systematically and automatically transfer, on a monthly or quarterly basis, specified dollar amounts from or to the Fixed Account or any of the Sub-Account(s). This is known as the dollar-cost averaging method of investment. By transferring on a regularly scheduled basis as opposed to allocating the total amount at one particular time, an Owner may be less susceptible to the impact of market fluctuations in Sub-Account unit values. Protective Life, however, makes no guarantee that the dollar-cost averaging method will result in a profit or protect against loss.

    To elect dollar-cost averaging, Policy Value in the source Sub-Account or the Fixed Account Value must be at least $5,000 at the time of election. Automatic transfers for dollar-cost averaging are subject to all transfer restrictions other than the maximum transfer amount from the Fixed Account restriction. You may elect dollar cost averaging for periods of at least 12 months but no longer than 48 months. At least $100 must be transferred each month or $300 each quarter. Dollar-cost averaging transfers may commence on any day of the month that you request following 6 days after the end of the Cancellation Period, except the 29th, 30th, or 31st. If no day is selected, transfers will occur on the Monthly Anniversary Date.

    Once elected, Protective Life will continue to process dollar-cost averaging transfers until the earlier of the following: (1) the number of designated transfers has been completed, or (2) the appropriate Sub-Account Value or the Fixed Account Value is depleted, (3) the Owner, by written notice received by Protective Life at the Home Office, instructs Protective Life to cease the automatic transfers, (4) a grace period begins under the Policy, or (5) the maximum amount of Policy Value has been transferred under a dollar-cost averaging election.

    Automatic transfers made to facilitate dollar-cost averaging will not count toward the 12 transfers permitted each Policy Year if Protective Life elects to limit the number of transfers or impose the transfer fee. Protective Life reserves the right to discontinue offering automatic dollar-cost averaging transfers upon 30 days' written notice to the Owner.

    Portfolio Rebalancing.  At the time of application or at any time thereafter by written notice to Protective Life, you may instruct Protective Life to automatically transfer, on a quarterly, semi-annual or annual basis, your Variable Account Value among specified Sub-Accounts to achieve a particular percentage allocation of Variable Account Value among such Sub-Accounts ("Portfolio Rebalancing"). Such percentage allocations must be in whole numbers and must allocate amounts only among the Sub-Accounts. No amounts will be transferred to the Fixed Account as part of Portfolio Rebalancing. A minimum Variable Account Value of $100 is required for Portfolio Rebalancing. Unless you instruct otherwise when electing rebalancing, the percentage allocation of your Variable Account Value for Portfolio Rebalancing will be based on your Net Premium allocation instructions in effect at the time of rebalancing. Any allocation instructions that you give us that differ from your then current Net Premium allocation instructions will be deemed to be a request to change your premium allocation. Portfolio Rebalancing may commence on any day of the month that you request following six days after the end of the Cancellation Period, except the 29th, 30th or 31st. If no day is selected, rebalancing will occur on each applicable Monthly Anniversary Day.

    Once elected, Portfolio Rebalancing begins on the first quarterly, semi-annual or annual anniversary following election. You may change or terminate Portfolio Rebalancing by written instruction received by Protective Life at the Home Office, or by telephone if you have previously authorized us to take telephone instructions. If Protective Life elects to limit the number of transfers or impose the transfer fee, Portfolio Rebalancing transfers will not count as one of the 12 free transfers available

22


during any Policy Year. Protective Life reserves the right to assess a processing fee for this service or to discontinue Portfolio Rebalancing upon 30 days' written notice to the Owner.

Surrender Privilege

    At any time prior to the Maturity Date while the Insured is still living and the Policy is still in force, you may surrender your Policy for its Surrender Value. Surrender Value is determined as of the end of the Valuation Period during which the written notice requesting the surrender, the Policy and any other required documents are received by Protective Life at the Home Office. A surrender charge may apply. (See "Surrender Charges".) The Surrender Value is paid in a lump sum unless the Owner requests payment under a settlement option. (See "Settlement Options".) Payment is generally made within 7 calendar days. (See "Suspension or Delay of Payments", and "Payments from the Fixed Account".) A Policy which terminates upon surrender cannot later be reinstated.

Withdrawal Privilege

    At any time after the first Policy Year, an Owner, by written notice received at the Home Office, may make a withdrawal of Surrender Value of not less than $500. Protective Life will withdraw the amount requested, plus a withdrawal charge, from the Policy Value as of the end of the Valuation Period during which the written request was received. (See "Withdrawal Charge".)

    The Owner may specify the amount of the withdrawal to be made from any Sub-Account or the Fixed Account. If the Owner does not so specify, or if the Sub-Account Value or Fixed Account Value is insufficient to carry out the request, the withdrawal from each Sub-Account and the Fixed Account is based on the proportion that such Sub-Account Value(s) and Fixed Account Value bears to the unloaned Policy Value on the Valuation Day immediately prior to the withdrawal. Payment is generally made within seven calendar days. (See "Suspension or Delay of Payments", and "Payments from the Fixed Account".)

    If Death Benefit Option A is in effect, Protective Life reserves the right to reduce the Face Amount by the withdrawn amount. Protective Life may reject a withdrawal request if the withdrawal would reduce the Face Amount below the minimum amount for which the Policy would be issued under Protective Life's then-current rules, or if the withdrawal would cause the Policy to fail to qualify as a life insurance contract under applicable tax laws, as interpreted by Protective Life. If the Face Amount at the time of the withdrawal includes increases from the Initial Face Amount and the withdrawal requires a decrease of Face Amount, the reduction is made first from the most recent increase, then from prior increases, if any, in reverse order of their being made and finally from the Initial Face Amount.

Policy Loans

     General.  After the first Policy Anniversary and while the Insured is still living, an Owner may borrow from Protective Life using the Policy as the security for the loan. Policy loans must be requested by written notice received by Protective Life at the Home Office. The minimum amount of any loan is $500. The maximum amount that an Owner may borrow is an amount equal to 90% of the Policy's Surrender Value on the date that the loan request is received. Outstanding Policy loans therefore reduce the amount available for new Policy loans. Loan proceeds generally are mailed within seven calendar days of the loan being approved. (See "Suspension or Delay of Payments", and "Payments from the Fixed Account".)

    Loan Collateral.  When a Policy loan is made, an amount equal to the loan is transferred out of the Sub-Accounts and the Fixed Account and into a Loan Account established for the Policy. Like the Fixed Account, a Policy's Loan Account is part of Protective Life's general account and amounts therein earn interest as credited by Protective Life from time to time. Because Loan Account values are part of Policy Value, a loan will have no immediate effect on the Policy Value. In contrast, Surrender Value (including, as applicable, Variable Account Value and Fixed Account Value) under a

23


Policy is reduced immediately by the amount transferred to the Loan Account. The Owner can specify the Sub-Accounts and the Fixed Account from which collateral is transferred to the Loan Account. If no allocation is specified, collateral is transferred from each Sub-Account and from the Fixed Account in the same proportion that the value in each Sub-Account and the Fixed Account bears to the total unloaned Policy Value on the date that the loan is made.

    On each Policy Anniversary, an amount of Policy Value equal to any due and unpaid loan interest (explained below), is also transferred to the Loan Account. Such interest is transferred from each Sub-Account and the Fixed Account in the same proportion that each Sub-Account Value and the Fixed Account Value bears to the total unloaned Policy Value.

    Loan Repayment.  You may repay all or part of your Policy Debt (the amount borrowed plus unpaid interest) at any time while the Insured is living and the Policy is in force. Loan repayments must be sent to the Home Office and are credited as of the date received. The Owner may specify in writing that any unscheduled premiums paid while a loan is outstanding be applied as loan repayments. (Loan repayments, unlike unscheduled premiums, are not subject to premium expense charges.) When a loan repayment is made, Policy Value in the Loan Account in an amount equal to the repayment is transferred from the Loan Account to the Sub-Accounts and the Fixed Account. Thus, a loan repayment will have no immediate effect on the Policy Value, but the Surrender Value (including, as applicable, Variable Account Value and Fixed Account Value) under a Policy is increased immediately by the amount transferred from the Loan Account. Unless specified otherwise by the Owner(s), amounts are transferred to the Sub-Accounts and the Fixed Account in the same proportion that Net Premiums are allocated.

    Interest.  During Policy Years 2 through 10, Protective Life will charge interest daily on any outstanding loan at an effective annual rate of 6.0%. During Policy Years 11 and thereafter, Protective Life charges interest daily on any outstanding loan at an effective annual rate of 4.0%. Interest is due and payable at the end of each Policy Year while a loan is outstanding. We will notify you of the amount due. If interest is not paid when due, the amount of the interest is added to the loan and becomes part of the Policy Debt.

    The Loan Account is credited with interest at an effective annual rate of not less than 4%. Thus, the net cost of a loan is 2.0% per year during Policy Years 2 through 10, and 0.00% thereafter (the difference between the rate of interest charged on Policy loans and the amount credited on the equivalent amount held in the Loan Account). Protective Life determines the rate of interest to be credited to the Loan Account in advance of each calendar year. The rate, once determined, is applied to the calendar year which follows the date of determination. On each Policy Anniversary, the interest earned on the Loan Account since the previous Policy Anniversary is transferred to the Sub-Accounts and to the Fixed Account. Unless specified in writing by the Owner, interest is transferred and allocated to the Sub-Accounts and the Fixed Account in the same proportion that Net Premiums are allocated.

    Non-Payment of Policy Loan.  If the Insured dies while a loan is outstanding, the Policy Debt is deducted from the Death Benefit in calculating the Death Benefit proceeds.

    If the Loan Account Value exceeds the Cash Value (i.e., the Surrender Value becomes zero) on any Valuation Date, the Policy may be in default. If this occurs, you, and any assignee of record, will be sent notice of the default. You will have a 31-day grace period to submit a sufficient payment to avoid a lapse (i.e., termination) of the Policy. The notice will specify the amount that must be repaid to prevent lapse.

    Effect of a Policy Loan.  A loan, whether or not repaid, has a permanent effect on the Death Benefit and Policy Value because the investment results of the Sub-Accounts and current interest rates credited on Fixed Account Value do not apply to Policy Value in the Loan Account. The larger the loan and longer the loan is outstanding, the greater will be the effect of Policy Value held as collateral in the Loan Account. (See "No Lapse Guarantee".) Depending on the investment results of the Sub-

24


Accounts or credited interest rates for the Fixed Account while the loan is outstanding, the effect could be favorable or unfavorable. Policy loans also may increase the potential for lapse if investment results of the Sub-Accounts to which Surrender Value is allocated is unfavorable. If a Policy lapses with loans outstanding, certain amounts may be subject to income tax. In addition, if your Policy is a "modified endowment contract," loans may be currently taxable and subject to a 10% penalty tax. See "Tax Considerations," for a discussion of the tax treatment of policy loans.

Maturity Benefits

    The Maturity Date is the Policy Anniversary nearest the Insured's 95th birthday. If the Policy is still in force on the Maturity Date, the Maturity Benefit will be paid to the Owner. The Maturity Benefit is equal to the Surrender Value on the Maturity Date. You may request a change in Maturity Date, subject to Protective Life's approval. To elect or not elect a change in Maturity Date will have income tax consequences. (See "Tax Considerations".)

Death Benefit Proceeds

    As long as the Policy remains in force, Protective Life will pay the Death Benefit Proceeds upon receipt at the Home Office of satisfactory proof of the Insured's death. Protective Life may require return of the Policy. The Death Benefit Proceeds are paid to the primary beneficiary or a contingent beneficiary. The Owner may name one or more primary or contingent beneficiaries and change such beneficiaries, as provided for in the Policy. If no beneficiary survives the Insured, the Death Benefit Proceeds are paid to the Owner or the Owner's estate. Death Benefit Proceeds are paid in a lump sum or under a settlement option. (See "Settlement Options".)

    Calculation of Death Benefit Proceeds.  The Death Benefit proceeds are equal to the Death Benefit under the Death Benefit option selected calculated as of the date of the Insured's death, plus benefits under any supplemental riders or endorsements, minus (1) any Policy Debt on that date, (2) any liens for payments made under an accelerated death benefit rider or endorsement plus accrued interest, and (3) any past due Monthly Deductions if the Insured died during a grace period. Under certain circumstances, the amount of the Death Benefit may be further adjusted. (See "Limits on Rights to Contest the Policy" and "Misstatement of Age or Sex".)

    If part or all of the Death Benefit is paid in one sum, Protective Life will pay interest on this sum as required by applicable state law from the date of receipt of due proof of the Insured's death to the date of payment.

    Death Benefit Options.  At the time of application, the Owner may choose one of two Death Benefit options for use in determining the Death Benefit. Under Death Benefit Option A, the Death Benefit is the greater of: (1) the Face Amount under the Policy on the date of the Insured's death, or (2) a specified percentage of Policy Value on such date. Under Death Benefit Option B, the Death Benefit is the greater of: (1) the Face Amount under the Policy plus the Policy Value on the date of the Insured's death, or (2) the same specified percentage of the Policy Value as of such date.

    The specified percentage is 250% when the Insured has reached an "Attained Age" of 40 or less by date of death, and decreases each year thereafter to 100% when the Insured has reached an "Attained Age" of 95 at death. A table showing these percentages for Attained Ages 0 to 95 and examples of Death Benefit calculations for both Death Benefit Options are found in Appendix A.

    Under Death Benefit Option A, the Death Benefit remains level at the Face Amount unless the Policy Value multiplied by the specified percentage of Policy Value exceeds that Face Amount, in which event the Death Benefit will vary as the Policy Value varies. Owners who are satisfied with the amount of their insurance coverage under the Policy and who prefer to have favorable investment performance and additional premiums reflected in higher Policy Value, rather than increased Death Benefits, generally should select Option A. Under Death Benefit Option B, the Death Benefit always varies as the Policy Value varies (although it is never less than the Face Amount). Owners who prefer to have

25


favorable investment performance and additional premiums reflected in increased Death Benefits generally should select Option B.

    Changing the Death Benefit Option.  On or after the first Policy Anniversary, the Owner may change the Death Benefit option on the Policy subject to the following rules. After any change, the Face Amount must be at least $50,000 (standard smoker or standard nonsmoker class) or $100,000 (preferred nonsmoker class). The effective date of the change will be the Monthly Anniversary Day that coincides with or next follows the day that Protective Life approves the request. Protective Life may require satisfactory evidence of insurability. All changes must be approved by Protective Life at the Home Office before they will be effective.

    When a change from Option A to Option B is made, the Face Amount after the change is in effect will be equal to the Face Amount before the change less the Policy Value on the effective date of the change. When a change from Option B to Option A is made, the Face Amount after the change will be equal to the Face Amount before the change is effected plus the Policy Value on the effective date of the change.

    Changing the Face Amount  On or after the first Policy Anniversary, the Owner may request a change in the Face Amount. The request must be received in writing at the Home Office.

    Increasing the Face Amount.  Any increase in the Face Amount must be at least $10,000 and an application must be submitted. Protective Life reserves the right to require satisfactory evidence of insurability. In addition, the Insured's Attained Age must be less than the current maximum Issue Age for the Policies, as determined by Protective Life from time to time. A change in planned periodic premiums may be advisable. (See "Premiums Upon Increase in Face Amount".) The increase in Face Amount will become effective as of the date shown on the supplemental Policy Specification Page (which will be sent to you) and the Policy Value will be adjusted to the extent necessary to reflect a Monthly Deduction as of the effective date based on the increase in Face Amount. When the No-Lapse Guarantee is in effect, the Policy's Minimum Monthly Premium amount will also generally be increased. (See "No-Lapse Guarantee," and "Premiums Upon Increase in Face Amount".)

    The Cancellation Period under the Policy's cancellation privilege applies to increases in Face Amount. Therefore, the Owner may exercise the privilege by cancelling any increase in Face Amount within the period. In such case, unless the Owner otherwise requests, an amount will be refunded (i.e. credited back to the Policy Value) as described above, except that if no additional premiums were required in connection with the Face Amount increase, then the amount refunded is limited to that portion of the first Monthly Deduction following the increase that is attributable to cost of insurance charges for the increase and the monthly administration fee for the increase. (See "Cancellation Privilege".)

    Decreasing the Face Amount.  If a decrease in the Face Amount would result in total premiums paid exceeding the premium limitation prescribed under current tax law to qualify your Policy as a life insurance contract, Protective Life will immediately return to you the amount of such excess above the premium limitation.

    Protective Life reserves the right to decline a request to decrease the Face Amount if compliance with the guideline premium limitation under current tax law resulting from such a decrease would result in immediate termination of the Policy, or if to effect the requested decrease, payments to the Owner would have to be made from Policy Value for compliance with the guideline premium limitation, and the amount of such payments would exceed the Surrender Value under the Policy.

    The Face Amount after any decrease must be at least $50,000 (standard smoker or standard nonsmoker class), or $100,000 (preferred nonsmoker class). Protective Life reserves the right to prohibit any decrease in Face Amount (1) for 3 years following an increase in Face Amount; and (2) for one Policy Year following the last decrease in Face Amount. If the Initial Face Amount of the Policy has been increased prior to the requested decrease, then the decrease will first be applied against any previous increases in Face Amount in the reverse order in which they occurred. The decrease will then

26


be applied to the Initial Face Amount. A decrease in Face Amount will become effective on the Monthly Anniversary Day that coincides with or next follows receipt and acceptance of a request at the Home Office.

    Decreasing the Face Amount of the Policy may have the effect of decreasing monthly cost of insurance charges. Decreasing the Face Amount may also have tax consequences. (See "Tax Considerations".) However, if the Face Amount is decreased during the first 14 Policy Years, a Surrender Charge will apply. (See "Surrender Charge".)

    Additional Coverage from Term Rider for Covered Insured ("CIR").  An owner may also obtain additional insurance coverage by purchasing a CIR at the time the Policy is issued (or later, subject to availability and additional underwriting). A CIR increases the Death Benefit under the Policy by the face amount of the CIR. The face amount of the CIR does not vary with the investment experience of the Variable Account (see "Supplemental Riders"). In addition, a CIR may be canceled separately from the Policy (i.e., it can be canceled without causing the Policy to be canceled or to Lapse). The cost of insurance charge for the CIR will be deducted from the Policy Value as part of the Monthly Deduction (see "Monthly Deduction — Cost of Insurance Charge under a CIR"). No additional surrender or premium expense charge is assessed in connection with a CIR.

    Owners may increase or decrease the face amount of a CIR separately from the Face Amount of a Policy. Likewise, the Face Amount of a Policy may be increased or decreased without affecting the face amount of a CIR. Since no surrender charge is assessed in connection with a decrease of face amount under a CIR, such a decrease may be less expensive than a decrease in Face Amount of the Policy if the Face Amount decrease would be subject to a surrender charge. On the other hand, continuing coverage on such an increment of Face Amount may have a cost of insurance charge that is higher than the same increment of face amount under the CIR. Owners should consult their sales representative before deciding whether to decrease the Face Amount or CIR face amount.

    Owners should consult their sales representative when deciding whether to purchase a CIR.

Settlement Options

    The Policy offers a variety of ways of receiving proceeds payable under the Policy, such as on surrender, death or maturity, other than in a lump sum. These settlement options are summarized below. Any sales representative authorized to sell this Policy can further explain these options upon request. All of these settlement options are forms of fixed-benefit annuities (except Option 3) which do not vary with the investment performance of a separate account. Under each settlement option (other than Option 3), no surrender or withdrawal may be made once payments have begun.

    The following settlement options may be elected.

    Option 1 — Payment for a Fixed Period.  Equal monthly payments will be made for any period of up to 30 years. The amount of each payment depends on the total amount applied, the period selected and the monthly payment rates Protective Life is using when the first payment is due.

    Option 2 — Life Income with Payments for a Guaranteed Period.  Equal monthly payments are based on the life of the named annuitant. Payments will continue for the lifetime of the annuitant with payments guaranteed for 10 or 20 years. Payments stop at the end of the selected guaranteed period or when the named person dies, whichever is later.

    Option 3 — Interest Income.  Protective Life will hold any amount applied under this option. Interest on the unpaid balance will be paid each month at a rate determined by Protective Life. This rate will not be less than the equivalent of 3% per year.

    Option 4 — Payments for a Fixed Amount.  Equal monthly payments will be made of an agreed fixed amount. The amount of each payment may not be less than $10 for each $1,000 applied. Interest will be credited each month on the unpaid balance and added to it. This interest will be at a rate set by us,

27


but not less than an effective rate of 3% per year. Payments continue until the amount Protective Life holds runs out. The last payment will be for the balance only.

    Minimum Amounts.  Protective Life reserves the right to pay the total amount of the Policy in one lump sum, if less than $5,000. If monthly payments are less than $50, payments may be made quarterly, semi-annually, or annually at Protective Life's option.

    Other Requirements.  Settlement options must be elected by written notice received by Protective Life at the Home Office. The Owner may elect settlement options during the Insured's lifetime; beneficiaries may elect settlement options thereafter if Death Benefit Proceeds are payable in a lump sum. The effective date of an option applied to Death Benefit Proceeds is the date due proof of the death of the Insured is received at the Home Office. The effective date of an option applied to Surrender Value is the effective date of the surrender.

    If Protective Life has available at the time a settlement option is elected, options or rates on a more favorable basis than those guaranteed, the higher benefits will apply.

THE FIXED ACCOUNT

    Because of exemptive and exclusionary provisions, interests in the Fixed Account have not been registered under the Securities Act of 1933 nor has the Fixed Account been registered as an investment company under the Investment Company Act of 1940. Accordingly, neither the Fixed Account nor any interests therein are subject to the provisions of these Acts and, as a result, the staff of the Securities and Exchange Commission has not reviewed the disclosure in this Prospectus relating to the Fixed Account. The disclosure regarding the Fixed Account may, however, be subject to certain generally applicable provisions of the Federal securities laws relating to the accuracy and completeness of statements made in prospectuses.

The Fixed Account

    The Fixed Account consists of assets owned by Protective Life with respect to the Policies, other than those in the Variable Account. It is part of Protective Life's general account assets. Protective Life's general account assets are used to support its insurance and annuity obligations other than those funded by separate accounts, and are subject to the claims of Protective Life's general creditors. Subject to applicable law, Protective Life has sole discretion over the investment of the assets of the Fixed Account. The Loan Account is part of the Fixed Account. Guarantees of Net Premiums allocated to the Fixed Account, and interest credited thereto, are backed by Protective Life. The Fixed Account Value is calculated daily. (See "Fixed Account Value".)

Interest Credited on Fixed Account Value

    Protective Life guarantees that the interest credited during the first Policy Year to the initial Net Premium allocated to the Fixed Account will not be less than the rate shown in the Policy. The interest rate credited to subsequent Net Premiums allocated to or amounts transferred to the Fixed Account will be the annual effective interest rate in effect on the date that the Net Premium(s) is received by Protective Life or the date that the transfer is made. The interest rate is guaranteed to apply to such amounts for a twelve month period which begins on the date that the Net Premium(s) is allocated or the date that the transfer is made.

    After an interest rate guarantee expires as to a Net Premium or amount transferred, (i.e., 12 months after the Net Premium or transfer is placed in the Fixed Account) Protective Life will credit interest on the Fixed Account Value attributable to such Net Premium or transferred amount at the current interest rate in effect. New current interest rates are effective for such Fixed Account Value for 12 months from the time that they are first applied. Protective Life, in its sole discretion, may declare a new current interest rate from time to time. The initial annual effective interest rate and the current interest rates that Protective Life will credit are annual effective interest rates of not less than

28


4.00%. For purposes of crediting interest, amounts deducted, transferred or withdrawn from the Fixed Account are accounted for on a "first-in-first-out" (FIFO) basis.

Payments from the Fixed Account

    Payments from the Fixed Account for a withdrawal, surrender or loan request may be deferred for up to six months from the date Protective Life receives the written request. If a payment from the Fixed Account is deferred for 30 days or more, it will bear interest at a rate of 4% per year (or an alternative rate if required by applicable state insurance law), compounded annually while payment is deferred.

CHARGES AND DEDUCTIONS

Premium Expense Charges

    Premium expense charges currently consist of a sales charge, a charge for federal taxes and a premium tax charge.

    Sales Charge.  Protective Life deducts a sales charge from each premium. This charge is 2.75% of each premium in Policy Years 1 through 10, and 0.75% of each premium in Policy Years 11 and thereafter. The Sales Charge is deducted from a premium before allocating the Net Premium to the Policy Value. An additional sales charge is deducted on surrender of a Policy during the first fourteen Policy Years. (See "Surrender Charge".) The Sales Charges partially compensate Protective Life for the expenses of selling and distributing the Policies, including paying sales commissions, printing prospectuses, preparing sales literature and paying for other promotional activities.

    Federal Tax Charge.  Protective Life also deducts a charge for federal taxes from each premium paid. This charge is 1.25% of all premiums paid in all Policy Years and compensates Protective Life for its federal income tax liability resulting from Section 848 of the Internal Revenue Code. The amount of this charge, which may be increased or decreased, is reasonable in relation to Protective Life's increased federal tax burden under Section 848 resulting from the receipt of premiums under the Policies.

    Other Taxes.  Currently a charge for federal income taxes is not deducted from the Variable Account or the Policy's Cash Value. The Company reserves the right in the future to make a charge to the Variable Account or the Policy's Cash Value for any federal, state or local income taxes that the Company incurs that it determines to be properly attributable to the Variable Account or the Policies. We will notify you promptly of any such charge.

    Premium Tax Charge.  A 2.25% charge for state and local premium taxes is also deducted from each Premium. The state and local premium tax charge reimburses Protective Life for premium taxes associated with the Policies. Protective Life expects to pay an average state and local premium tax rate of approximately 2.25% of premiums for all states.

Monthly Deduction

    As of the Policy Effective Date, Protective Life will deduct the first monthly deduction from the Policy Value. Subsequent monthly deductions will be made on each Monthly Anniversary Day thereafter. The Monthly Deduction consists of (1) cost of insurance charges ("cost of insurance charge"), (2) administration charges (the "monthly administration fee"), (3) mortality and expense risk charge (the "mortality and expense risk charge") and (4) any charges for supplemental riders ("supplemental charges"), as described below. Except for the mortality and expense risk charge, the monthly deduction is deducted from the Sub-Accounts and the Fixed Account pro-rata on the basis of the relative Policy Value. The mortality and expense rate charge will reduce only the Sub-Account Value.

    Cost of Insurance Charge.  This charge compensates Protective Life for the expense of underwriting the Death Benefit. The charge depends on a number of variables and therefore will vary from

29


Policy to Policy and from Monthly Anniversary Day to Monthly Anniversary Day. For any Policy, the cost of insurance on a Monthly Anniversary Day is calculated by multiplying the current cost of insurance rate for the Insured by the net amount at risk under the Policy for that Monthly Anniversary Day. The cost of insurance charge for each increment of Face Amount is calculated separately to the extent a different cost of insurance rate applies.

    Where, as in Death Benefit Option A, the net amount at risk is equal to the Death Benefit less Policy Value, the entire Policy Value is applied first to offset the Death Benefit derived from the Initial Face Amount. Only if the Policy Value exceeds the Initial Face Amount is the excess applied to offset the portion of the Death Benefit derived from increases in Face Amount in the order of the increases. If there is the decrease in Face Amount after an increase, the decrease is applied first to decrease any prior increases in Face Amount, starting with the most recent increase and then each prior increase.

    Cost of Insurance Rates.  The cost of insurance rate for a Policy is based on and varies with the Issue Age, duration, sex and rate class of the Insured and on the number of years that a Policy has been in force. Protective Life currently places Insureds in the following rate classes, based on underwriting: Standard Smoker (ages 15-75) or Standard Nonsmoker (ages 0-75), or Preferred Nonsmoker (ages 18-75), and substandard rate classes, which involve a higher mortality risk than the Standard Smoker or Standard Nonsmoker classes.

    Protective Life guarantees that the cost of insurance rates used to calculate the monthly cost of insurance charge will not exceed the maximum cost of insurance rates set forth in the Policies. The guaranteed rates for standard classes are based on the 1980 Commissioners' Standard Ordinary Mortality Tables, Male or Female, Smoker or Nonsmoker Mortality Rates ("1980 CSO Tables"). The guaranteed rates for substandard classes are based on multiples of, or additions to, the 1980 CSO Tables.

    Protective Life's current cost of insurance rates may be less than the guaranteed rates that are set forth in the Policy. Current cost of insurance rates will be determined based on Protective Life's expectations as to future mortality, investment earnings, expenses, taxes, and persistency experience. These rates may change from time to time. The cost of insurance rates are currently less for Policies that have a Face Amount in excess of $99,999.00. However, guaranteed rates do not change if the Face Amount exceeds $99,999.00.

    Cost of insurance rates (whether guaranteed or current) for an Insured in a nonsmoker standard class are generally lower than guaranteed rates for an Insured of the same age and sex in a smoker standard class. Cost of insurance rates (whether guaranteed or current) for an Insured in a nonsmoker or smoker standard class are generally lower than guaranteed rates for an Insured of the same age and sex and smoking status in a substandard class.

    Protective Life will also determine a separate cost of insurance rate for each increment of Face Amount above the Initial Face Amount based on the Policy duration and the Issue Age, sex and rate class of the Insured at the time of the request for an increase. The following rules will apply for purposes of determining the net amount at risk for each rate.

    Protective Life places the Insured in a rate class when the Policy is issued, based on Protective Life's underwriting of the application. This original rate class applies to the Initial Face Amount. When an increase in Face Amount is requested, Protective Life conducts underwriting before approving the increase (except as noted below) to determine whether a different rate class will apply to the increase. If the rate class for the increase has lower cost of insurance rates than the original rate class (or the rate class of a previous increase), the rate class for the increase also will be applied to the Initial Face Amount and any previous increases in Face Amount, beginning as of the effective date of the current increase. If the rate class for the increase has a higher cost of insurance rate than the original rate class (or the rate class of a previous increase), the rate class for the increase will apply only to the increase in Face Amount.

30


    Protective Life does not conduct underwriting for an increase in Face Amount if the increase is requested as part of an exercise of any available guaranteed option to increase the Face Amount without underwriting. (See "Supplemental Riders".)

    In the case of a term conversion, the rate class that applies to the increase is the same rate class that applied to the term contract where available. In the case of a guaranteed option, the Insured's rate class for an increase will be the class in effect when the guaranteed option rider was issued.

    Cost of Insurance Charge Under a CIR.  The cost of insurance charge is determined in a similar manner for the face amount under a CIR and for any increase in the face amount under a CIR. Generally, both the current and the guaranteed cost of insurance rates under a CIR are substantially the same as the current and guaranteed cost of insurance rates on the Face Amount of the Policy.

    Legal Considerations Relating to Sex — Distinct Premium Payments and Benefits.  Mortality tables for the Policies generally distinguish between males and females. Thus, premiums and benefits under Policies covering males and females of the same age will generally differ.

    Protective Life does, however, also offer Policies based on unisex mortality tables if required by state law. Employers and employee organizations considering purchase of a Policy should consult with their legal advisors to determine whether purchase of a Policy based on sex-distinct actuarial tables is consistent with Title VII of the Civil Rights Act of 1964 or other applicable law. Upon request, Protective Life may offer Policies with unisex mortality tables to such prospective purchasers.

    Monthly Administration Fee.  This charge compensates Protective Life for administration expenses associated with the Policies and the Variable Account. These expenses relate to premium billing and collection, recordkeeping, processing death benefit claims, Policy loans, Policy changes, financial reporting and overhead costs, processing applications and establishing Policy records. The monthly administration fee is a flat charge of $31 per month during the first Policy Year (guaranteed not to exceed $33 per month), and $6 per month during each Policy Year thereafter (guaranteed not to exceed $8 per month). In addition, for the first twelve months following the effective date of an increase in Face Amount, the monthly administration fee will also include an administration charge for the increase, based on the amount of the increase. The administration charge for an increase is equal to a fee per $1,000 of increase in face amount, and is set forth in your Policy. Representative administration charges per $1,000 of increase are set forth below for Insureds at each specified Issue Age:

 
Issue Age
 
 
 
Administrative Charge
per $1,000 Increase

35   0.11
40   0.14
45   0.16
50   0.20
55   0.24
60   0.29
65   0.35
70   0.43
75+   0.45

    Supplemental Rider Charges.  Protective Life deducts a monthly charge for any riders as part of the Monthly Deduction. See "Supplemental Riders".

    Mortality and Expense Risk Charge.  This charge compensates Protective Life for the mortality risk it assumes which is that the cost of insurance charges are insufficient to meet actual death benefit claims. The expense risk Protective Life assumes is that expenses incurred in issuing and administering the Policies and the Variable Account will exceed the amounts realized from the administrative charges assessed against the Policies.

    Protective Life deducts a monthly charge from assets in the Sub-Accounts attributable to the Policies. This charge does not apply to Fixed Account assets attributable to the Policies. The maximum

31


monthly mortality and expense risk charge to be deducted is equal to .075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount. In Policy Years 11 and thereafter, the monthly mortality and expense risk charge is currently equal to 0.021% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.25% of such amount. Protective Life reserves the right to charge less than the maximum charge.

Transfer Fee

    Protective Life reserves the right to impose a $25 transfer fee on any transfer of Policy Value between or among the Sub-Accounts or the Fixed Account in excess of the 12 free transfers permitted each Policy Year. If the fee is imposed, it will be deducted from the amount requested to be transferred. If an amount is being transferred from more than one Sub-Account or the Fixed Account, the transfer fee will be deducted proportionately from the amount being transferred from each. This fee, if imposed, will reimburse Protective Life for administrative expenses incurred in effecting transfers.

Surrender Charge (Contingent Deferred Sales Charge)

    A surrender charge, which is a contingent deferred sales charge, is deducted from the Policy Value if, during the first 14 Policy years: (1) the Policy is surrendered; (2) the Policy lapses at the end of a grace period or (3) the Initial Face Amount is reduced. The Surrender Charge is deducted before any Surrender Value is paid.

    The surrender charge for the Initial Face Amount is equal to the Surrender Charge Percentage as identified below for the Policy Year in which the surrender or reduction in Initial Face Amount occurs, multiplied by the aggregate amount of premiums made in Policy Year 1, including premiums for any riders. The Surrender Charge Percentage in Policy Years 1 through 6 is equal to 27%, as shown below. After the sixth completed Policy Year, the Surrender Charge Percentage decreases by 3% each Policy Year in accordance with the following table.

 
Surrender During Policy Year
 
 
 
Surrender Charge Percentage


1 -6   27%

7   24%

8   21%

9   18%

10   15%

11   12%

12   9%

13   6%

14   3%

15   0%

    After the 14th Policy Year, there is no surrender charge for the Initial Face Amount.

    In no event will the surrender charge exceed the Maximum Surrender Charge (expressed in dollars), which is set forth in the Policy. The Maximum Surrender Charge is equal to 27% of a SEC Guideline Annual Premium. The SEC Guideline Annual Premium is a hypothetical level amount that would be payable through the Maturity Date for the benefits provided under the Policy, assuming cost of insurance rates equal to those guaranteed in the Policy, net investment earnings under the Policy at an effective annual rate of 5%, and sales and other charges imposed under the Policy.

    If the Initial Face Amount is decreased during the first 14 Policy Years, the surrender charge imposed will equal the portion of the total surrender charge that corresponds to the percentage by which the Initial Face Amount is decreased. In the event of a decrease in the Initial Face Amount, the

32


pro-rated surrender charge will be allocated to each Sub-Account and to the Fixed Account based on the proportion of Policy Value in each Sub-Account and in the Fixed Account. A surrender charge imposed in connection with a reduction in the Initial Face Amount reduces the remaining surrender charge that may be imposed in connection with a surrender of the Policy.

    The purpose of the surrender charge is to reimburse Protective Life for some of the expenses incurred in the distribution of the Policies. Protective Life also deducts a charge for this purpose from each premium paid. (See "Premium Expense Charges".)

    Protective Life reserves the right to charge less than the Maximum Surrender Charge.

Withdrawal Charge

    Protective Life will deduct an administrative charge upon a withdrawal. This charge is the lesser of 2% of the amount withdrawn or $25. This charge will be deducted from the Policy Value in addition to the amount requested to be withdrawn. See "Withdrawal Privilege" for rules for allocating the deduction.

Fund Expenses

    The value of the net assets of each Sub-Account reflects the investment advisory fees and other expenses incurred by the corresponding Fund in which the Sub-Account invests. See the prospectus for each of the Funds.

Exchange Privilege

    The Company is offering, where allowed by law, to owners of certain existing life policies (the "Existing Life Policy" and/or "Existing Life Policies") issued by it the opportunity to exchange such a life policy for this Policy. The Company reserves the right to modify, amend, terminate or suspend the Exchange Privilege at any time or from time to time. Owners of Existing Life Policies may, exchange their Existing Life Policies for this Policy. Owners of Existing Life Policies may also make a partial or full surrender from their Existing Life Policies and use the proceeds to purchase this Policy. All charges and deductions described in this prospectus are equally applicable to Policies purchased in an exchange. All charges and deductions may not be assessed under an Existing Life Policy in connection with an exchange, surrender, or partial surrender of an Existing Life Policy.

    The Policy differs from the Existing Life Policies in many significant respects. Most importantly, the Policy Value under this Policy may consist, entirely or in part, of Variable Account Value which fluctuates in response to the net investment return of the Variable Account. In contrast, the policy values under the Existing Life Policies always reflect interest credited by the Company. While a minimum rate of interest (typically 4 or 4.5%) is guaranteed, the Company in the past has credited interest at higher rates. Accordingly, policy values under the Existing Life Policies reflect changing current interest rates and do not vary with the investment performance of a Variable Account.

    Other significant differences between the Policy and the Existing Life Policies include: (1) additional charges applicable under the Policy not found in the Existing Life Policies; (2) different surrender charges; (3) different death benefits; and (4) differences in federal and state laws and regulations applicable to each of the types of policies.

33


    A table which generally summarizes the different charges under the respective policies is as follows. For more complete details owners of Existing Life Policies should refer to their policy forms for a complete description.

 
   
   
 
  Existing Life Policy

  Policy

State and Local Premium Tax   None   2.25% of each premium payment.
 
 
 
 
 
 
 
 
 
 
Federal Tax Charge   None   1.25% of each premium payment in all Policy Years.
 
 
 
 
 
 
 
 
 
 
Sales Charges/Premium Expense Charge   Ranges from 0% to 12% of premium payments in all policy years. The premium expense charge can vary by age.   2.75% of each premium payment in policy years 1 through 10; 0.75% of each premium payment in Policy Year 11 and thereafter.
 
 
 
 
 
 
 
 
 
 
Administrative Fees   Ranges from $4 to $5 monthly.   $31 per month the first policy year and $6 per month thereafter.
 
 
 
 
 
 
 
 
 
 
Mortality and Expense Charges   None   A monthly charge equal to .075% multiplied by the Variable Account Value, which is equivalent to annual rate of .90% of such amount during Policy Years 1-10; in all Policy Years thereafter is equal to .021% multiplied by the Variable Account Value, which is equivalent to an annual rate of .25% of such amount.
 
 
 
 
 
 
 
 
 
 
Withdrawal Charges   $25   The lesser of $25 or 2% of the withdrawal amount requested.
 
 
 
 
 
 
 
 
 
 
Monthly Deductions   A monthly deduction consisting of: (1) cost of insurance charges (2) administrative fees (see above) and (3) any charges for supplemental riders. (applies to Existing Life Policies which are universal life plans)   A monthly deduction consisting of: (1) cost of insurance charges (2) administrative fees (see above) and (3) any charges for supplemental riders.
 
 
 
 
 
 
 
 
 
 
Surrender Charges   Surrender charges vary by policy type and are incurred during a surrender charge period which ranges from 0 years up to 19 years.   A declining deferred sales charge of up to 27% of premium payments made in the first Policy Year (or 27% of a SEC Guideline Annual Premium if less) is assessed on surrender charges during the first 14 Policy Years.
 
 
 
 
 
 
 
 
 
 
Guaranteed Interest Rate   Ranges from 4% to 5%.   Fixed account only 4%.

34


Effect of the Exchange Offer

    1.  This Policy will be issued to Existing Life Policy Owners. Evidence of insurability may be required.

    2.  If an Existing Life Policy owner is within current issue age limits, the Owner may carry over existing riders if available with the Policy. Evidence of insurability may be required. An increase or addition of riders will require full evidence of insurability.

    3.  The Contestable and Suicide provisions in the Policy will begin again as of the effective date of the exchange, if evidence of insurability is required. If evidence of insurability is not required on the exchange, the Contestable and Suicide provisions will not begin again.

    Tax Matters.  Owners of Existing Life Policies should carefully consider whether it will be advantageous to replace an Existing Life Policy with a Policy. It may not be advantageous to exchange an Existing Life Policy for a Policy (or to surrender in full or in part an Existing Life Policy and use the surrender or partial surrender proceeds to purchase a Policy.)

    The Company believes that an exchange of an Existing Life Policy for a Policy generally should be treated as a nontaxable exchange within the meaning of Section 1035 of the Internal Revenue Code. A Policy purchased in exchange will generally be treated as a newly issued contract as of the effective date of the Policy. This could have various tax consequences. (See "Tax Considerations".)

    If you surrender your Existing Life Policy in whole or in part and after receipt of the proceeds you use the surrender proceeds or partial surrender proceeds to purchase a Policy it will not be treated as a non-taxable exchange. The surrender proceeds will generally be includible in income.

    Owners of Existing Life Policies should consult their tax advisers before exchanging an Existing Life Policy for this Policy, or before surrendering in whole or in part their Existing Life Policy and using the proceeds to purchase this Policy.

    Sales Commissions.  Sales representatives offering the Policies to Existing Life Policies Owners will receive a sales commission. In most cases, this sales commission will be somewhat less than that paid in connection with sales of the Policies to other purchasers. A standard sales commission will be paid. (See "Sale of Policies".)


ILLUSTRATIONS OF POLICY VALUES, SURRENDER VALUES,
DEATH BENEFITS AND ACCUMULATED PREMIUM PAYMENTS

    The following tables have been prepared to illustrate hypothetically how certain values under a Policy change with investment performance over an extended period of time. The tables illustrate how Policy Values, Surrender Values and Death Benefits under a Policy covering an Insured of a given age on the Issue Date, would vary over time if planned premium payments were paid annually and the return on the assets in each of the Funds were an assumed uniform gross annual rate of 0%, 6% and 12%. The values would be different from those shown if the returns averaged 0%, 6% or 12% but fluctuated over and under those averages throughout the years shown. The tables also show planned periodic premiums accumulated at 5% interest compounded annually. The hypothetical investment rates of return are illustrative only and should not be deemed a representation of past or future investment rates of return.Actual rates of return for a particular Policy may be more or less than the hypothetical investment rates of return and will depend on a number of factors including the investment allocations made by an Owner and prevailing rates. These illustrations assume that Net Premiums are allocated equally among the Sub-Accounts available under the Policy, and that no amounts are allocated to the Fixed Account.

    The illustrations reflect the fact that the net investment return on the assets held in the Sub-Accounts is lower than the gross after tax return of the selected Funds. The tables assume an average annual expense ratio of 0.93% of the average daily net assets of the Funds available under the Policies. This average annual expense ratio is based on the expense ratios of each of the Funds for the last fiscal

35


year, adjusted, as appropriate, for any material changes in expenses effective for the current fiscal year of a Fund. For information on Fund expenses, see the prospectus for each of the Funds accompanying this prospectus.

    In addition, the illustrations reflect the monthly charge to the Variable Account for assuming mortality and expense risks, which is equal to .075% multiplied by the Variable Account Value, which is equivalent to a effective annual charge of 0.90% of such amount during Policies Years 1-10; and in Policy Years 11 and thereafter is equal to .021% multiplied by the Variable Account Value, which is equivalent to an annual rate of .25% of such amount. After deduction of Fund expenses and the mortality and expense risk charge, the illustrated gross annual investment rates of return of 0%, 6% and 12% would correspond to approximate net annual rates of -1.83%, 4.17% and 10.17%, respectively and for Policy Year 11 and thereafter -1.18%, 4.82% and 10.82%, respectively. The net annual rate percentages will change as the average annual fund expense changes.

    The illustrations also reflect the deduction of the Premium Expense Charges, the Monthly Expense Charge and the monthly cost of insurance charge for the hypothetical Insured. The Surrender Charge is reflected in the column "Surrender Value". Protective Life's current cost of insurance charges, and the guaranteed maximum cost of insurance charges that Protective Life has the contractual right to charge, are reflected in separate illustrations on each of the following pages. All the illustrations reflect the fact that no charges for federal or state income taxes are currently made against the Variable Account and assume no Policy Debt, liens or charges for supplemental riders.

    The illustrations are based on Protective Life's sex distinct rates for nonsmokers. Upon request, Owner(s) will be furnished with a comparable illustration based upon the proposed Insured's individual circumstances. Such illustrations may assume different hypothetical rates of return in addition to those illustrated in the following tables.

36


Illustration of Policy Values
Protective Life Insurance Company
Male Issue Age: 45
   
 
Non-Smoker

$1,800 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 1
USING CURRENT COST OF INSURANCE RATES

 
   
   
  0% Hypothetical
Gross Investment Returns

  6% Hypothetical
Gross Investment Returns

  12% Hypothetical
Gross Investment Returns

 
   
  Premium
Accumulated
at
5% Interest
Per Year

 
  End of
Policy
Year

 
Age

 
 
 
Policy
Value

 
 
 
Surrender
Value

 
 
 
Death
Benefit

 
 
 
Policy
Value

 
 
 
Surrender
Value

 
 
 
Death
Benefit

 
 
 
Policy
Value

 
 
 
Surrender
Value

 
 
 
Death
Benefit

46   1   1,890   964   492   100,000   1,042   570   100,000   1,121   648   100,000
47   2   3,875   2,186   1,714   100,000   2,412   1,940   100,000   2,648   2,176   100,000
48   3   5,958   3,363   2,890   100,000   3,815   3,343   100,000   4,306   3,834   100,000
49   4   8,146   4,493   4,021   100,000   5,252   4,780   100,000   6,108   5,636   100,000
50   5   10,443   5,575   5,102   100,000   6,721   6,249   100,000   8,065   7,593   100,000
51   6   12,856   6,608   6,135   100,000   8,223   7,751   100,000   10,195   9,723   100,000
52   7   15,388   7,587   7,167   100,000   9,754   9,334   100,000   12,510   12,090   100,000
53   8   18,048   8,507   8,140   100,000   11,311   10,944   100,000   15,025   14,658   100,000
54   9   20,840   9,365   9,050   100,000   12,891   12,576   100,000   17,761   17,446   100,000
55   10   23,772   10,154   9,892   100,000   14,488   14,226   100,000   20,736   20,474   100,000
56   11   26,851   11,152   10,942   100,000   16,415   16,205   100,000   24,333   24,123   100,000
57   12   30,083   12,228   12,070   100,000   18,527   18,370   100,000   28,415   28,258   100,000
58   13   33,478   13,215   13,110   100,000   20,674   20,569   100,000   32,892   32,787   100,000
59   14   37,041   14,116   14,063   100,000   22,863   22,810   100,000   37,817   37,764   100,000
60   15   40,783   14,919   14,919   100,000   25,087   25,087   100,000   43,241   43,241   100,000
61   16   44,713   15,586   15,586   100,000   27,316   27,316   100,000   49,210   49,210   100,000
62   17   48,838   16,155   16,155   100,000   29,592   29,592   100,000   55,828   55,828   100,000
63   18   53,170   16,619   16,619   100,000   31,912   31,912   100,000   63,184   63,184   100,000
64   19   57,719   16,967   16,967   100,000   34,277   34,277   100,000   71,385   71,385   100,000
65   20   62,495   17,189   17,189   100,000   36,689   36,689   100,000   80,554   80,554   100,000
66   21   67,509   17,273   17,273   100,000   39,146   39,146   100,000   90,777   90,777   108,024
67   22   72,775   17,203   17,203   100,000   41,650   41,650   100,000   102,047   102,047   120,415
68   23   78,304   16,957   16,957   100,000   44,200   44,200   100,000   114,466   114,466   133,926
69   24   84,109   16,515   16,515   100,000   46,797   46,797   100,000   128,150   128,150   148,655
70   25   90,204   15,849   15,849   100,000   49,444   49,444   100,000   143,225   143,225   164,709
71   26   96,604   14,930   14,930   100,000   52,144   52,144   100,000   159,829   159,829   180,606
72   27   103,325   13,726   13,726   100,000   54,907   54,907   100,000   178,174   178,174   197,773
73   28   110,381   12,200   12,200   100,000   57,743   57,743   100,000   198,466   198,466   216,328
74   29   117,790   10,344   10,344   100,000   60,683   60,683   100,000   220,949   220,949   236,416
75   30   125,569   8,062   8,062   100,000   63,727   63,727   100,000   245,891   245,891   258,185
76   31   133,738   5,280   5,280   100,000   66,893   66,893   100,000   273,611   273,611   287,292
77   32   142,315   1,901   1,901   100,000   70,208   70,208   100,000   304,173   304,173   319,381
78   33   151,321   *   *   *   73,724   73,724   100,000   337,857   337,857   354,750
79   34   160,777   *   *   *   77,471   77,471   100,000   374,951   374,951   393,699
80   35   170,705   *   *   *   81,530   81,530   100,000   415,790   415,790   436,579
81   36   181,131   *   *   *   85,971   85,971   100,000   460,705   460,705   483,740
82   37   192,077   *   *   *   90,907   90,907   100,000   510,067   510,067   535,570
83   38   203,571   *   *   *   96,474   96,474   101,298   564,304   564,304   592,519
84   39   215,640   *   *   *   102,317   102,317   107,433   623,824   623,824   655,015
85   40   228,312   *   *   *   108,360   108,360   113,778   689,114   689,114   723,570
86   41   241,617   *   *   *   114,593   114,593   120,323   760,617   760,617   798,648
87   42   255,588   *   *   *   121,015   121,015   127,066   838,864   838,864   880,807
88   43   270,257   *   *   *   127,621   127,621   134,002   924,394   924,394   970,614
89   44   285,660   *   *   *   134,403   134,403   141,123   1,017,769   1,017,769   1,068,657
90   45   301,833   *   *   *   141,352   141,352   148,420   1,119,587   1,119,587   1,175,567
91   46   318,815   *   *   *   148,460   148,460   154,399   1,230,489   1,230,489   1,279,709
92   47   336,646   *   *   *   156,045   156,045   160,726   1,353,971   1,353,971   1,394,590
93   48   355,368   *   *   *   164,189   164,189   167,473   1,492,033   1,492,033   1,521,874
94   49   375,026   *   *   *   172,995   172,995   174,725   1,647,089   1,647,089   1,663,560
95   50   395,668   *   *   *   182,581   182,581   182,581   1,822,060   1,822,060   1,822,060


*
In the absence of an additional premium, the Policy would lapse.

The illustration above is based on the following assumptions:

(1)
Assumes that no Policy loans have been made.
(2)
Current values reflect applicable premium expense charges, current cost of insurance rates, a monthly administrative charge of $31.00 per month in Policy Year 1 and $6.00 thereafter, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount during Policy Years 1-10; and in Policy Years 11+ is equal to 0.021% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.25% of such amount.
(3)
Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus.
(4)
Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.

    THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

37


Illustration of Policy Values
Protective Life Insurance Company
Male Issue Age: 45
   
 
Non-Smoker

$1,800 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 1
USING GUARANTEED COST OF INSURANCE RATES

 
   
   
  0% Hypothetical
Gross Investment Returns

  6% Hypothetical
Gross Investment Returns

  12% Hypothetical
Gross Investment Returns

 
   
  Premium
Accumulated
at
5% Interest
Per Year

 
  End of
Policy
Year

 
Age

 
 
 
Policy
Value

 
 
 
Surrender
Value

 
 
 
Death
Benefit

 
 
 
Policy
Value

 
 
 
Surrender
Value

 
 
 
Death
Benefit

 
 
 
Policy
Value

 
 
 
Surrender
Value

 
 
 
Death
Benefit

46   1   1,890   940   468   100,000   1,018   545   100,000   1,095   623   100,000
47   2   3,875   2,139   1,667   100,000   2,362   1,890   100,000   2,595   2,123   100,000
48   3   5,958   3,292   2,820   100,000   3,738   3,266   100,000   4,222   3,750   100,000
49   4   8,146   4,400   3,927   100,000   5,147   4,675   100,000   5,989   5,517   100,000
50   5   10,443   5,459   4,987   100,000   6,586   6,114   100,000   7,909   7,437   100,000
51   6   12,856   6,469   5,997   100,000   8,057   7,585   100,000   9,996   9,524   100,000
52   7   15,388   7,426   7,007   100,000   9,556   9,136   100,000   12,265   11,845   100,000
53   8   18,048   8,325   7,958   100,000   11,079   10,712   100,000   14,729   14,361   100,000
54   9   20,840   9,161   8,846   100,000   12,623   12,308   100,000   17,407   17,092   100,000
55   10   23,772   9,929   9,667   100,000   14,183   13,921   100,000   20,318   20,056   100,000
56   11   26,851   10,659   10,450   100,000   15,794   15,584   100,000   23,526   23,316   100,000
57   12   30,083   11,311   11,154   100,000   17,416   17,259   100,000   27,021   26,864   100,000
58   13   33,478   11,883   11,778   100,000   19,049   18,944   100,000   30,838   30,733   100,000
59   14   37,041   12,368   12,316   100,000   20,690   20,637   100,000   35,015   34,962   100,000
60   15   40,783   12,760   12,760   100,000   22,332   22,332   100,000   39,591   39,591   100,000
61   16   44,713   13,049   13,049   100,000   23,971   23,971   100,000   44,617   44,617   100,000
62   17   48,838   13,225   13,225   100,000   25,601   25,601   100,000   50,147   50,147   100,000
63   18   53,170   13,273   13,273   100,000   27,211   27,211   100,000   56,249   56,249   100,000
64   19   57,719   13,177   13,177   100,000   28,789   28,789   100,000   62,998   62,998   100,000
65   20   62,495   12,917   12,917   100,000   30,325   30,325   100,000   70,489   70,489   100,000
66   21   67,509   12,475   12,475   100,000   31,806   31,806   100,000   78,839   78,839   100,000
67   22   72,775   11,834   11,834   100,000   33,226   33,226   100,000   88,159   88,159   104,027
68   23   78,304   10,974   10,974   100,000   34,574   34,574   100,000   98,377   98,377   115,101
69   24   84,109   9,873   9,873   100,000   35,840   35,840   100,000   109,552   109,552   127,080
70   25   90,204   8,501   8,501   100,000   37,008   37,008   100,000   121,771   121,771   140,037
71   26   96,604   6,811   6,811   100,000   38,057   38,057   100,000   135,130   135,130   152,697
72   27   103,325   4,691   4,691   100,000   38,917   38,917   100,000   149,779   149,779   166,255
73   28   110,381   2,174   2,174   100,000   39,621   39,621   100,000   165,885   165,885   180,815
74   29   117,790   *   *   *   40,084   40,084   100,000   183,606   183,606   196,458
75   30   125,569   *   *   *   40,250   40,250   100,000   203,143   203,143   213,301
76   31   133,738   *   *   *   40,069   40,069   100,000   224,741   224,741   235,979
77   32   142,315   *   *   *   39,477   39,477   100,000   248,367   248,367   260,785
78   33   151,321   *   *   *   38,401   38,401   100,000   274,197   274,197   287,907
79   34   160,777   *   *   *   36,749   36,749   100,000   302,423   302,423   317,544
80   35   170,705   *   *   *   34,398   34,398   100,000   333,248   333,248   349,910
81   36   181,131   *   *   *   31,164   31,164   100,000   366,884   366,884   385,229
82   37   192,077   *   *   *   26,797   26,797   100,000   403,555   403,555   423,733
83   38   203,571   *   *   *   20,942   20,942   100,000   443,486   443,486   465,661
84   39   215,640   *   *   *   13,110   13,110   100,000   486,913   486,913   511,259
85   40   228,312   *   *   *   2,643   2,643   100,000   534,082   534,082   560,786
86   41   241,617   *   *   *   *   *   *   585,256   585,256   614,518
87   42   255,588   *   *   *   *   *   *   640,715   640,715   672,751
88   43   270,257   *   *   *   *   *   *   700,758   700,758   735,796
89   44   285,660   *   *   *   *   *   *   765,704   765,704   803,989
90   45   301,833   *   *   *   *   *   *   835,884   835,884   877,678
91   46   318,815   *   *   *   *   *   *   911,629   911,629   948,095
92   47   336,646   *   *   *   *   *   *   995,660   995,660   1,025,530
93   48   355,368   *   *   *   *   *   *   1,089,312   1,089,312   1,111,098
94   49   375,026   *   *   *   *   *   *   1,194,209   1,194,209   1,206,151
95   50   395,668   *   *   *   *   *   *   1,312,340   1,312,340   1,312,340


*
In the absence of an additional premium, the Policy would lapse.

The illustration above is based on the following assumptions:

(1)
Assumes that no Policy loans have been made.
(2)
Guaranteed values reflect applicable premium expense charges, guaranteed cost of insurance rates, a monthly administrative charge of $33.00 per month in Policy Year 1 and $8.00 thereafter, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount in all Policy Years.
(3)
Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus.
(4)
Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.

    THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

38


Illustration of Policy Values
Protective Life Insurance Company
Male Issue Age: 45
   
 
Non-Smoker

$4,000 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 2
USING CURRENT COST OF INSURANCE RATES

 
   
   
  0% Hypothetical
Gross Investment Returns

  6% Hypothetical
Gross Investment Returns

  12% Hypothetical
Gross Investment Returns

 
   
  Premium
Accumulated
at
5% Interest
Per Year

 
  End of
Policy
Year

Age
  Policy
Value

  Surrender
Value

  Death
Benefit

  Policy
Value

  Surrender
Value

  Death
Benefit

  Policy
Value

  Surrender
Value

  Death
Benefit

46   1   4,200   2,985   2,513   102,985   3,185   2,713   103,185   3,386   2,914   103,386
47   2   8,610   6,186   5,714   106,186   6,782   6,309   106,782   7,402   6,929   107,402
48   3   13,241   9,301   8,829   109,301   10,497   10,025   110,497   11,791   11,319   111,791
49   4   18,103   12,328   11,856   112,328   14,334   13,862   114,334   16,590   16,118   116,590
50   5   23,208   15,266   14,794   115,266   18,294   17,822   118,294   21,836   21,364   121,836
51   6   28,568   18,114   17,642   118,114   22,380   21,907   122,380   27,572   27,100   127,572
52   7   34,196   20,867   20,447   120,867   26,589   26,169   126,589   33,839   33,419   133,839
53   8   40,106   23,519   23,151   123,519   30,920   30,553   130,920   40,684   40,316   140,684
54   9   46,312   26,066   25,751   126,066   35,372   35,057   135,372   48,158   47,843   148,158
55   10   52,827   28,502   28,240   128,502   39,940   39,677   139,940   56,316   56,053   156,316
56   11   59,669   31,298   31,088   131,298   45,199   44,989   145,199   65,941   65,731   165,941
57   12   66,852   34,156   33,999   134,156   50,810   50,652   150,810   76,706   76,549   176,706
58   13   74,395   36,887   36,782   136,887   56,593   56,488   156,593   88,534   88,429   188,534
59   14   82,314   39,492   39,440   139,492   62,558   62,505   162,558   101,538   101,485   201,538
60   15   90,630   41,957   41,957   141,957   68,696   68,696   168,696   115,828   115,828   215,828
61   16   99,361   44,234   44,234   144,234   74,965   74,965   174,965   131,491   131,491   231,491
62   17   108,530   46,370   46,370   146,370   81,418   81,418   181,418   148,723   148,723   248,723
63   18   118,156   48,353   48,353   148,353   88,049   88,049   188,049   167,679   167,679   267,679
64   19   128,264   50,174   50,174   150,174   94,855   94,855   194,855   188,532   188,532   288,532
65   20   138,877   51,819   51,819   151,819   101,830   101,830   201,830   211,472   211,472   311,472
66   21   150,021   53,277   53,277   153,277   108,966   108,966   208,966   236,707   236,707   336,707
67   22   161,722   54,529   54,529   154,529   116,250   116,250   216,250   264,465   264,465   364,465
68   23   174,008   55,555   55,555   155,555   123,667   123,667   223,667   294,994   294,994   394,994
69   24   186,908   56,335   56,335   156,335   131,197   131,197   231,197   328,567   328,567   428,567
70   25   200,454   56,845   56,845   156,845   138,821   138,821   238,821   365,486   365,486   465,486
71   26   214,677   57,060   57,060   157,060   146,513   146,513   246,513   406,080   406,080   506,080
72   27   229,610   56,957   56,957   156,957   154,249   154,249   254,249   450,720   450,720   550,720
73   28   245,291   56,515   56,515   156,515   162,005   162,005   262,005   499,815   499,815   599,815
74   29   261,755   55,748   55,748   155,748   169,792   169,792   269,792   553,854   553,854   653,854
75   30   279,043   54,579   54,579   154,579   177,530   177,530   277,530   613,288   613,288   713,288
76   31   297,195   52,966   52,966   152,966   185,167   185,167   285,167   678,648   678,648   778,648
77   32   316,255   50,863   50,863   150,863   192,646   192,646   292,646   750,519   750,519   850,519
78   33   336,268   48,277   48,277   148,277   199,959   199,959   299,959   829,604   829,604   929,604
79   34   357,281   45,098   45,098   145,098   206,981   206,981   306,981   916,559   916,559   1,016,559
80   35   379,345   41,345   41,345   141,345   213,708   213,708   313,708   1,012,246   1,012,246   1,112,246
81   36   402,513   36,893   36,893   136,893   219,991   219,991   319,991   1,117,467   1,117,467   1,217,467
82   37   426,838   31,685   31,685   131,685   225,741   225,741   325,741   1,233,182   1,233,182   1,333,182
83   38   452,380   25,771   25,771   125,771   230,975   230,975   330,975   1,360,565   1,360,565   1,460,565
84   39   479,199   19,002   19,002   119,002   235,507   235,507   335,507   1,500,711   1,500,711   1,600,711
85   40   507,359   11,405   11,405   111,405   239,318   239,318   339,318   1,655,011   1,655,011   1,755,011
86   41   536,927   2,775   2,775   102,775   242,154   242,154   342,154   1,824,766   1,824,766   1,924,766
87   42   567,973   *   *   *   243,939   243,939   343,939   2,011,616   2,011,616   2,112,197
88   43   600,572   *   *   *   244,524   244,524   344,524   2,216,491   2,216,491   2,327,316
89   44   634,801   *   *   *   243,748   243,748   343,748   2,440,157   2,440,157   2,562,165
90   45   670,741   *   *   *   241,462   241,462   341,462   2,684,046   2,684,046   2,818,249
91   46   708,478   *   *   *   237,533   237,533   337,533   2,949,692   2,949,692   3,067,680
92   47   748,102   *   *   *   231,906   231,906   331,906   3,245,474   3,245,474   3,345,474
93   48   789,707   *   *   *   224,450   224,450   324,450   3,576,076   3,576,076   3,676,076
94   49   833,392   *   *   *   215,029   215,029   315,029   3,941,223   3,941,223   4,041,223
95   50   879,262   *   *   *   203,497   203,497   303,497   4,344,062   4,344,062   4,444,062


*
In the absence of an additional premium, the Policy would lapse.

The illustration above is based on the following assumptions:

(1)
Assumes that no Policy loans have been made.
(2)
Current values reflect applicable premium expense charges, current cost of insurance rates, a monthly administrative charge of $31.00 per month in Policy Year 1 and $6.00 thereafter, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount during Policy Years 1-10; and in Policy Years 11+ is equal to 0.021% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.25% of such amount.
(3)
Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus.
(4)
Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.

    THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

39


Illustration of Policy Values
Protective Life Insurance Company
Male Issue Age: 45
   
 
Non-Smoker

$4,000 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 2
USING GUARANTEED COST OF INSURANCE RATES

 
   
   
  0% Hypothetical
Gross Investment Returns

  6% Hypothetical
Gross Investment Returns

  12% Hypothetical
Gross Investment Returns

 
   
  Premium
Accumulated
at
5% Interest
Per Year

 
  End of
Policy
Year

Age
  Policy
Value

  Surrender
Value

  Death
Benefit

  Policy
Value

  Surrender
Value

  Death
Benefit

  Policy
Value

  Surrender
Value

  Death
Benefit

46   1   4,200   2,961   2,489   102,961   3,161   2,688   103,161   3,361   2,888   103,361
47   2   8,610   6,139   5,667   106,139   6,732   6,259   106,732   7,348   6,876   107,348
48   3   13,241   9,231   8,759   109,231   10,420   9,948   110,420   11,707   11,235   111,707
49   4   18,103   12,236   11,764   112,236   14,230   13,758   114,230   16,473   16,001   116,473
50   5   23,208   15,152   14,679   115,152   18,161   17,689   118,161   21,682   21,209   121,682
51   6   28,568   17,978   17,505   117,978   22,216   21,744   122,216   27,376   26,904   127,376
52   7   34,196   20,709   20,289   120,709   26,394   25,974   126,394   33,598   33,178   133,598
53   8   40,106   23,340   22,973   123,340   30,693   30,325   130,693   40,393   40,026   140,393
54   9   46,312   25,867   25,552   125,867   35,110   34,796   135,110   47,813   47,498   147,813
55   10   52,827   28,283   28,021   128,283   39,643   39,381   139,643   55,911   55,649   155,911
56   11   59,669   30,661   30,451   130,661   44,372   44,162   144,372   64,836   64,626   164,836
57   12   66,852   32,916   32,759   132,916   49,213   49,055   149,213   74,575   74,417   174,575
58   13   74,395   35,045   34,940   135,045   54,166   54,061   154,166   85,204   85,099   185,204
59   14   82,314   37,043   36,991   137,043   59,229   59,176   159,229   96,806   96,754   196,806
60   15   90,630   38,901   38,901   138,901   64,393   64,393   164,393   109,467   109,467   209,467
61   16   99,361   40,609   40,609   140,609   69,651   69,651   169,651   123,280   123,280   223,280
62   17   108,530   42,158   42,158   142,158   74,993   74,993   174,993   138,347   138,347   238,347
63   18   118,156   43,532   43,532   143,532   80,405   80,405   180,405   154,777   154,777   254,777
64   19   128,264   44,713   44,713   144,713   85,867   85,867   185,867   172,684   172,684   272,684
65   20   138,877   45,684   45,684   145,684   91,359   91,359   191,359   192,193   192,193   292,193
66   21   150,021   46,429   46,429   146,429   96,862   96,862   196,862   213,445   213,445   313,445
67   22   161,722   46,934   46,934   146,934   102,360   102,360   202,360   236,599   236,599   336,599
68   23   174,008   47,187   47,187   147,187   107,834   107,834   207,834   261,826   261,826   361,826
69   24   186,908   47,173   47,173   147,173   113,262   113,262   213,262   289,315   289,315   389,315
70   25   200,454   46,873   46,873   146,873   118,620   118,620   218,620   319,270   319,270   419,270
71   26   214,677   46,256   46,256   146,256   123,865   123,865   223,865   351,898   351,898   451,898
72   27   229,610   45,225   45,225   145,225   128,889   128,889   228,889   387,362   387,362   487,362
73   28   245,291   43,850   43,850   143,850   133,744   133,744   233,744   426,012   426,012   526,012
74   29   261,755   42,014   42,014   142,014   138,299   138,299   238,299   468,039   468,039   568,039
75   30   279,043   39,665   39,665   139,665   142,478   142,478   242,478   513,719   513,719   613,719
76   31   297,195   36,774   36,774   136,774   146,225   146,225   246,225   563,377   563,377   663,377
77   32   316,255   33,310   33,310   133,310   149,482   149,482   249,482   617,373   617,373   717,373
78   33   336,268   29,252   29,252   129,252   152,194   152,194   252,194   676,109   676,109   776,109
79   34   357,281   24,584   24,584   124,584   154,313   154,313   254,313   740,036   740,036   840,036
80   35   379,345   19,276   19,276   119,276   155,770   155,770   255,770   809,630   809,630   909,630
81   36   402,513   13,266   13,266   113,266   156,464   156,464   256,464   885,388   885,388   985,388
82   37   426,838   6,478   6,478   106,478   156,270   156,270   256,270   967,832   967,832   1,067,832
83   38   452,380   *   *   *   155,029   155,029   255,029   1,057,511   1,057,511   1,157,511
84   39   479,199   *   *   *   152,565   152,565   252,565   1,155,017   1,155,017   1,255,017
85   40   507,359   *   *   *   148,716   148,716   248,716   1,261,023   1,261,023   1,361,023
86   41   536,927   *   *   *   143,340   143,340   243,340   1,376,299   1,376,299   1,476,299
87   42   567,973   *   *   *   136,320   136,320   236,320   1,501,721   1,501,721   1,601,721
88   43   600,572   *   *   *   127,541   127,541   227,541   1,638,266   1,638,266   1,738,266
89   44   634,801   *   *   *   116,918   116,918   216,918   1,787,039   1,787,039   1,887,039
90   45   670,741   *   *   *   104,337   104,337   204,337   1,949,234   1,949,234   2,049,234
91   46   708,478   *   *   *   89,663   89,663   189,663   2,125,692   2,125,692   2,225,692
92   47   748,102   *   *   *   72,725   72,725   172,725   2,318,672   2,318,672   2,418,672
93   48   789,707   *   *   *   53,291   53,291   153,291   2,529,242   2,529,242   2,629,242
94   49   833,392   *   *   *   31,043   31,043   131,043   2,758,952   2,758,952   2,858,952
95   50   879,262   *   *   *   5,307   5,307   105,307   3,009,156   3,009,156   3,109,156


*
In the absence of an additional premium, the Policy would lapse.

The illustration above is based on the following assumptions:

(1)
Assumes that no Policy loans have been made.
(2)
Guaranteed values reflect applicable premium expense charges, guaranteed cost of insurance rates, a monthly administrative charge of $33.00 per month in Policy Year 1 and $8.00 thereafter, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount in all Policy Years.
(3)
Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus.
(4)
Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.

    THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

40


Illustration of Policy Values
Protective Life Insurance Company
Female Issue Age: 45
   
 
Non-Smoker

$3,000 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 2
USING CURRENT COST OF INSURANCE RATES

 
   
   
  0% Hypothetical
Gross Investment Returns

  6% Hypothetical
Gross Investment Returns

  12% Hypothetical
Gross Investment Returns

 
   
  Premium
Accumulated
at
5% Interest
Per Year

 
  End of
Policy
Year

Age
  Policy
Value

  Surrender
Value

  Death
Benefit

  Policy
Value

  Surrender
Value

  Death
Benefit

  Policy
Value

  Surrender
Value

  Death
Benefit

46   1   3,150   2,097   1,704   102,097   2,243   1,850   102,243   2,389   1,996   102,389
47   2   6,458   4,434   4,041   104,434   4,865   4,472   104,865   5,314   4,921   105,314
48   3   9,930   6,706   6,313   106,706   7,573   7,180   107,573   8,511   8,118   108,511
49   4   13,577   8,914   8,521   108,914   10,368   9,975   110,368   12,004   11,612   112,004
50   5   17,406   11,056   10,664   111,056   13,253   12,861   113,253   15,824   15,431   115,824
51   6   21,426   13,131   12,739   113,131   16,228   15,835   116,228   19,997   19,604   119,997
52   7   25,647   15,138   14,789   115,138   19,294   18,945   119,294   24,559   24,209   124,559
53   8   30,080   17,074   16,768   117,074   22,451   22,145   122,451   29,543   29,237   129,543
54   9   34,734   19,090   18,828   119,090   25,857   25,595   125,857   35,152   34,890   135,152
55   10   39,620   21,116   20,898   121,116   29,453   29,234   129,453   41,376   41,158   141,376
56   11   44,751   23,278   23,103   123,278   33,437   33,262   133,437   48,568   48,393   148,568
57   12   50,139   25,375   25,244   125,375   37,572   37,441   137,572   56,494   56,363   156,494
58   13   55,796   27,400   27,312   127,400   41,857   41,770   141,857   65,225   65,138   165,225
59   14   61,736   29,329   29,285   129,329   46,274   46,230   146,274   74,821   74,778   174,821
60   15   67,972   31,182   31,182   131,182   50,847   50,847   150,847   85,397   85,397   185,397
61   16   74,521   32,914   32,914   132,914   55,539   55,539   155,539   97,008   97,008   197,008
62   17   81,397   34,561   34,561   134,561   60,389   60,389   160,389   109,803   109,803   209,803
63   18   88,617   36,119   36,119   136,119   65,400   65,400   165,400   123,904   123,904   223,904
64   19   96,198   37,593   37,593   137,593   70,584   70,584   170,584   139,457   139,457   239,457
65   20   104,158   38,967   38,967   138,967   75,932   75,932   175,932   156,601   156,601   256,601
66   21   112,516   40,235   40,235   140,235   81,445   81,445   181,445   175,499   175,499   275,499
67   22   121,291   41,389   41,389   141,389   87,119   87,119   187,119   196,330   196,330   296,330
68   23   130,506   42,432   42,432   142,432   92,967   92,967   192,967   219,306   219,306   319,306
69   24   140,181   43,342   43,342   143,342   98,971   98,971   198,971   244,633   244,633   344,633
70   25   150,340   44,124   44,124   144,124   105,141   105,141   205,141   272,567   272,567   372,567
71   26   161,007   44,745   44,745   144,745   111,453   111,453   211,453   303,355   303,355   403,355
72   27   172,208   45,205   45,205   145,205   117,908   117,908   217,908   337,300   337,300   437,300
73   28   183,968   45,460   45,460   145,460   124,468   124,468   224,468   374,696   374,696   474,696
74   29   196,317   45,501   45,501   145,501   131,125   131,125   231,125   415,904   415,904   515,904
75   30   209,282   45,271   45,271   145,271   137,822   137,822   237,822   461,269   461,269   561,269
76   31   222,896   44,756   44,756   144,756   144,545   144,545   244,545   511,223   511,223   611,223
77   32   237,191   43,913   43,913   143,913   151,245   151,245   251,245   566,212   566,212   666,212
78   33   252,201   42,696   42,696   142,696   157,872   157,872   257,872   626,726   626,726   726,726
79   34   267,961   41,014   41,014   141,014   164,322   164,322   264,322   693,259   693,259   793,259
80   35   284,509   38,853   38,853   138,853   170,566   170,566   270,566   766,440   766,440   866,440
81   36   301,884   36,161   36,161   136,161   176,536   176,536   276,536   846,926   846,926   946,926
82   37   320,129   32,888   32,888   132,888   182,160   182,160   282,160   935,445   935,445   1,035,445
83   38   339,285   28,985   28,985   128,985   187,364   187,364   287,364   1,032,803   1,032,803   1,132,803
84   39   359,399   24,330   24,330   124,330   191,995   191,995   291,995   1,139,817   1,139,817   1,239,817
85   40   380,519   18,939   18,939   118,939   196,032   196,032   296,032   1,257,538   1,257,538   1,357,538
86   41   402,695   12,764   12,764   112,764   199,387   199,387   299,387   1,387,058   1,387,058   1,487,058
87   42   425,980   5,735   5,735   105,735   201,947   201,947   301,947   1,529,568   1,529,568   1,629,568
88   43   450,429   *   *   *   203,610   203,610   303,610   1,686,403   1,686,403   1,786,403
89   44   476,100   *   *   *   204,267   204,267   304,267   1,859,043   1,859,043   1,959,043
90   45   503,055   *   *   *   203,805   203,805   303,805   2,049,097   2,049,097   2,151,552
91   46   531,358   *   *   *   202,103   202,103   302,103   2,257,370   2,257,370   2,357,370
92   47   561,076   *   *   *   199,066   199,066   299,066   2,487,886   2,487,886   2,587,886
93   48   592,280   *   *   *   194,568   194,568   294,568   2,741,920   2,741,920   2,841,920
94   49   625,044   *   *   *   188,476   188,476   288,476   3,021,945   3,021,945   3,121,945
95   50   659,446   *   *   *   180,650   180,650   280,650   3,330,700   3,330,700   3,430,700


*
In the absence of an additional premium, the Policy would lapse.

The illustration above is based on the following assumptions:

(1)
Assumes that no Policy loans have been made.
(2)
Current values reflect applicable premium expense charges, current cost of insurance rates, a monthly administrative charge of $31.00 per month in Policy Year 1 and $6.00 thereafter, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount during Policy Years 1-10; and in Policy Years 11+ is equal to 0.021% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.25% of such amount.
(3)
Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus.
(4)
Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.

    THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

41


Illustration of Policy Values
Protective Life Insurance Company
Female Issue Age: 45
   
 
Non-Smoker

$3,000 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 2
USING GUARANTEED COST OF INSURANCE RATES

 
   
   
  0% Hypothetical
Gross Investment Returns

  6% Hypothetical
Gross Investment Returns

  12% Hypothetical
Gross Investment Returns

 
   
  Premium
Accumulated
at
5% Interest
Per Year

 
  End of
Policy
Year

Age
  Policy
Value

  Surrender
Value

  Death
Benefit

  Policy
Value

  Surrender
Value

  Death
Benefit

  Policy
Value

  Surrender
Value

  Death
Benefit

46   1   3,150   2,073   1,680   102,073   2,218   1,825   102,218   2,363   1,971   102,363
47   2   6,458   4,387   3,994   104,387   4,815   4,422   104,815   5,261   4,868   105,261
48   3   9,930   6,636   6,243   106,636   7,496   7,103   107,496   8,427   8,034   108,427
49   4   13,577   8,821   8,428   108,821   10,264   9,871   110,264   11,887   11,494   111,887
50   5   17,406   10,942   10,549   110,942   13,120   12,727   113,120   15,669   15,276   115,669
51   6   21,426   12,995   12,602   112,995   16,065   15,672   116,065   19,802   19,409   119,802
52   7   25,647   14,980   14,631   114,980   19,099   18,750   119,099   24,318   23,969   124,318
53   8   30,080   16,895   16,590   116,895   22,223   21,918   122,223   29,252   28,947   129,252
54   9   34,734   18,735   18,473   118,735   25,435   25,173   125,435   34,641   34,379   134,641
55   10   39,620   20,499   20,281   120,499   28,736   28,518   128,736   40,528   40,310   140,528
56   11   44,751   22,246   22,071   122,246   32,190   32,015   132,190   47,027   46,853   147,027
57   12   50,139   23,915   23,784   123,915   35,739   35,608   135,739   54,133   54,002   154,133
58   13   55,796   25,509   25,422   125,509   39,388   39,301   139,388   61,906   61,818   161,906
59   14   61,736   27,030   26,987   127,030   43,143   43,099   143,143   70,415   70,371   170,415
60   15   67,972   28,477   28,477   128,477   47,005   47,005   147,005   79,733   79,733   179,733
61   16   74,521   29,844   29,844   129,844   50,970   50,970   150,970   89,931   89,931   189,931
62   17   81,397   31,121   31,121   131,121   55,032   55,032   155,032   101,088   101,088   201,088
63   18   88,617   32,294   32,294   132,294   59,178   59,178   159,178   113,283   113,283   213,283
64   19   96,198   33,343   33,343   133,343   63,391   63,391   163,391   126,598   126,598   226,598
65   20   104,158   34,253   34,253   134,253   67,652   67,652   167,652   141,126   141,126   241,126
66   21   112,516   35,016   35,016   135,016   71,955   71,955   171,955   156,978   156,978   256,978
67   22   121,291   35,624   35,624   135,624   76,290   76,290   176,290   174,278   174,278   274,278
68   23   130,506   36,079   36,079   136,079   80,657   80,657   180,657   193,170   193,170   293,170
69   24   140,181   36,382   36,382   136,382   85,055   85,055   185,055   213,811   213,811   313,811
70   25   150,340   36,525   36,525   136,525   89,477   89,477   189,477   236,368   236,368   336,368
71   26   161,007   36,489   36,489   136,489   93,898   93,898   193,898   261,010   261,010   361,010
72   27   172,208   36,241   36,241   136,241   98,283   98,283   198,283   287,908   287,908   387,908
73   28   183,968   35,735   35,735   135,735   102,578   102,578   202,578   317,236   317,236   417,236
74   29   196,317   34,917   34,917   134,917   106,719   106,719   206,719   349,178   349,178   449,178
75   30   209,282   33,738   33,738   133,738   110,641   110,641   210,641   383,936   383,936   483,936
76   31   222,896   32,152   32,152   132,152   114,284   114,284   214,284   421,741   421,741   521,741
77   32   237,191   30,126   30,126   130,126   117,593   117,593   217,593   462,856   462,856   562,856
78   33   252,201   27,633   27,633   127,633   120,518   120,518   220,518   507,575   507,575   607,575
79   34   267,961   24,644   24,644   124,644   123,007   123,007   223,007   556,226   556,226   656,226
80   35   284,509   21,121   21,121   121,121   124,989   124,989   224,989   609,149   609,149   709,149
81   36   301,884   16,995   16,995   116,995   126,365   126,365   226,365   666,697   666,697   766,697
82   37   320,129   12,182   12,182   112,182   127,011   127,011   227,011   729,229   729,229   829,229
83   38   339,285   6,572   6,572   106,572   126,770   126,770   226,770   797,121   797,121   897,121
84   39   359,399   45   45   100,045   125,468   125,468   225,468   870,768   870,768   970,768
85   40   380,519   *   *   *   122,944   122,944   222,944   950,630   950,630   1,050,630
86   41   402,695   *   *   *   119,034   119,034   219,034   1,037,217   1,037,217   1,137,217
87   42   425,980   *   *   *   113,588   113,588   213,588   1,131,110   1,131,110   1,231,110
88   43   450,429   *   *   *   106,444   106,444   206,444   1,232,943   1,232,943   1,332,943
89   44   476,100   *   *   *   97,446   97,446   197,446   1,343,429   1,343,429   1,443,429
90   45   503,055   *   *   *   86,410   86,410   186,410   1,463,328   1,463,328   1,563,328
91   46   531,358   *   *   *   73,144   73,144   173,144   1,593,477   1,593,477   1,693,477
92   47   561,076   *   *   *   57,413   57,413   157,413   1,734,760   1,734,760   1,834,760
93   48   592,280   *   *   *   38,914   38,914   138,914   1,888,093   1,888,093   1,988,093
94   49   625,044   *   *   *   17,231   17,231   117,231   2,054,379   2,054,379   2,154,379
95   50   659,446   *   *   *   *   *   *   2,234,349   2,234,349   2,334,349


*
In the absence of an additional premium, the Policy would lapse.

The illustration above is based on the following assumptions:

(1)
Assumes that no Policy loans have been made.
(2)
Guaranteed values reflect applicable premium expense charges, guaranteed cost of insurance rates, a monthly administrative charge of $33.00 per month in Policy Year 1 and $8.00 thereafter, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount in all Policy Years.
(3)
Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus.
(4)
Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.

    THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

42


Illustration of Policy Values
Protective Life Insurance Company
Female Issue Age: 45
   
 
Non-Smoker

$1,500 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 1
USING CURRENT COST OF INSURANCE RATES

 
   
   
  0% Hypothetical
Gross Investment Returns

  6% Hypothetical
Gross Investment Returns

  12% Hypothetical
Gross Investment Returns

 
   
  Premium
Accumulated
at
5% Interest
Per Year

 
  End of
Policy
Year

 
Age

 
 
 
Policy
Value

 
 
 
Surrender
Value

 
 
 
Death
Benefit

 
 
 
Policy
Value

 
 
 
Surrender
Value

 
 
 
Death
Benefit

 
 
 
Policy
Value

 
 
 
Surrender
Value

 
 
 
Death
Benefit

46   1   1,575   719   327   100,000   782   389   100,000   844   452   100,000
47   2   3,229   1,707   1,314   100,000   1,886   1,493   100,000   2,073   1,681   100,000
48   3   4,965   2,658   2,265   100,000   3,018   2,625   100,000   3,408   3,015   100,000
49   4   6,788   3,572   3,179   100,000   4,177   3,784   100,000   4,859   4,466   100,000
50   5   8,703   4,450   4,057   100,000   5,364   4,971   100,000   6,436   6,043   100,000
51   6   10,713   5,287   4,895   100,000   6,578   6,185   100,000   8,151   7,758   100,000
52   7   12,824   6,085   5,735   100,000   7,817   7,468   100,000   10,018   9,668   100,000
53   8   15,040   6,839   6,533   100,000   9,081   8,776   100,000   12,049   11,743   100,000
54   9   17,367   7,689   7,427   100,000   10,511   10,249   100,000   14,401   14,140   100,000
55   10   19,810   8,570   8,352   100,000   12,048   11,830   100,000   17,043   16,825   100,000
56   11   22,376   9,495   9,321   100,000   13,740   13,566   100,000   20,091   19,916   100,000
57   12   25,069   10,378   10,247   100,000   15,487   15,356   100,000   23,447   23,316   100,000
58   13   27,898   11,212   11,125   100,000   17,283   17,196   100,000   27,143   27,056   100,000
59   14   30,868   11,976   11,933   100,000   19,115   19,071   100,000   31,203   31,159   100,000
60   15   33,986   12,689   12,689   100,000   21,000   21,000   100,000   35,686   35,686   100,000
61   16   37,261   13,312   13,312   100,000   22,909   22,909   100,000   40,618   40,618   100,000
62   17   40,699   13,877   13,877   100,000   24,872   24,872   100,000   46,079   46,079   100,000
63   18   44,309   14,379   14,379   100,000   26,892   26,892   100,000   52,137   52,137   100,000
64   19   48,099   14,823   14,823   100,000   28,977   28,977   100,000   58,873   58,873   100,000
65   20   52,079   15,197   15,197   100,000   31,122   31,122   100,000   66,369   66,369   100,000
66   21   56,258   15,494   15,494   100,000   33,331   33,331   100,000   74,726   74,726   100,000
67   22   60,646   15,707   15,707   100,000   35,603   35,603   100,000   84,060   84,060   100,000
68   23   65,253   15,839   15,839   100,000   37,948   37,948   100,000   94,434   94,434   110,488
69   24   70,091   15,870   15,870   100,000   40,363   40,363   100,000   105,893   105,893   122,836
70   25   75,170   15,802   15,802   100,000   42,857   42,857   100,000   118,552   118,552   136,335
71   26   80,504   15,607   15,607   100,000   45,424   45,424   100,000   132,534   132,534   149,764
72   27   86,104   15,281   15,281   100,000   48,075   48,075   100,000   148,005   148,005   164,286
73   28   91,984   14,784   14,784   100,000   50,800   50,800   100,000   165,128   165,128   179,990
74   29   98,158   14,103   14,103   100,000   53,611   53,611   100,000   184,096   184,096   196,983
75   30   104,641   13,181   13,181   100,000   56,498   56,498   100,000   205,120   205,120   215,376
76   31   111,448   11,994   11,994   100,000   59,476   59,476   100,000   228,452   228,452   239,874
77   32   118,596   10,493   10,493   100,000   62,552   62,552   100,000   254,223   254,223   266,934
78   33   126,100   8,613   8,613   100,000   65,736   65,736   100,000   282,677   282,677   296,810
79   34   133,980   6,242   6,242   100,000   69,032   69,032   100,000   314,069   314,069   329,773
80   35   142,254   3,325   3,325   100,000   72,477   72,477   100,000   348,693   348,693   366,128
81   36   150,942   *   *   *   76,108   76,108   100,000   386,859   386,859   406,201
82   37   160,064   *   *   *   79,973   79,973   100,000   428,904   428,904   450,349
83   38   169,643   *   *   *   84,138   84,138   100,000   475,194   475,194   498,954
84   39   179,700   *   *   *   88,680   88,680   100,000   526,107   526,107   552,412
85   40   190,260   *   *   *   93,725   93,725   100,000   582,081   582,081   611,185
86   41   201,348   *   *   *   99,224   99,224   104,185   643,574   643,574   675,753
87   42   212,990   *   *   *   104,913   104,913   110,158   711,073   711,073   746,627
88   43   225,215   *   *   *   110,791   110,791   116,331   785,102   785,102   824,358
89   44   238,050   *   *   *   116,857   116,857   122,700   866,223   866,223   909,535
90   45   251,528   *   *   *   123,108   123,108   129,263   955,035   955,035   1,002,786
91   46   265,679   *   *   *   129,540   129,540   134,722   1,052,172   1,052,172   1,094,259
92   47   280,538   *   *   *   136,360   136,360   140,451   1,160,102   1,160,102   1,194,905
93   48   296,140   *   *   *   143,628   143,628   146,500   1,280,414   1,280,414   1,306,022
94   49   312,522   *   *   *   151,418   151,418   152,932   1,415,011   1,415,011   1,429,161
95   50   329,723   *   *   *   159,816   159,816   159,816   1,566,182   1,566,182   1,566,182


*
In the absence of an additional premium, the Policy would lapse.

The illustration above is based on the following assumptions:

(1)
Assumes that no Policy loans have been made.
(2)
Current values reflect applicable premium expense charges, current cost of insurance rates, a monthly administrative charge of $31.00 per month in Policy Year 1 and $6.00 thereafter, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.90% of such amount during Policy Years 1-10; and in Policy Years 11+ is equal to 0.021% multiplied by the Variable Account Value, which is equivalent to an annual rate of 0.25% of such amount.
(3)
Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus.
(4)
Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.

    THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

43


Illustration of Policy Values
Protective Life Insurance Company
Female Issue Age: 45
   
 
Non-Smoker

$1,500 ANNUAL PLANNED PREMIUM
$100,000 FACE AMOUNT
DEATH BENEFIT OPTION 1
USING GUARANTEED COST OF INSURANCE RATES

 
   
   
  0% Hypothetical
Gross Investment Returns

  6% Hypothetical
Gross Investment Returns

  12% Hypothetical
Gross Investment Returns

 
   
  Premium
Accumulated
at
5% Interest
Per Year

 
  End of
Policy
Year

 
Age

 
 
 
Policy
Value

 
 
 
Surrender
Value

 
 
 
Death
Benefit

 
 
 
Policy
Value

 
 
 
Surrender
Value

 
 
 
Death
Benefit

 
 
 
Policy
Value

 
 
 
Surrender
Value

 
 
 
Death
Benefit

46   1   1,575   696   303   100,000   757   364   100,000   819   426   100,000
47   2   3,229   1,659   1,267   100,000   1,836   1,443   100,000   2,020   1,627   100,000
48   3   4,965   2,588   2,195   100,000   2,941   2,548   100,000   3,324   2,931   100,000
49   4   6,788   3,479   3,086   100,000   4,072   3,679   100,000   4,740   4,347   100,000
50   5   8,703   4,334   3,941   100,000   5,230   4,837   100,000   6,280   5,887   100,000
51   6   10,713   5,149   4,757   100,000   6,412   6,019   100,000   7,953   7,560   100,000
52   7   12,824   5,925   5,576   100,000   7,620   7,270   100,000   9,773   9,424   100,000
53   8   15,040   6,657   6,352   100,000   8,850   8,544   100,000   11,753   11,448   100,000
54   9   17,367   7,342   7,080   100,000   10,100   9,838   100,000   13,906   13,644   100,000
55   10   19,810   7,980   7,762   100,000   11,370   11,152   100,000   16,250   16,032   100,000
56   11   22,376   8,600   8,425   100,000   12,691   12,517   100,000   18,840   18,666   100,000
57   12   25,069   9,170   9,039   100,000   14,035   13,904   100,000   21,670   21,539   100,000
58   13   27,898   9,693   9,605   100,000   15,404   15,317   100,000   24,769   24,682   100,000
59   14   30,868   10,171   10,127   100,000   16,802   16,759   100,000   28,170   28,127   100,000
60   15   33,986   10,602   10,602   100,000   18,230   18,230   100,000   31,908   31,908   100,000
61   16   37,261   10,981   10,981   100,000   19,683   19,683   100,000   36,017   36,017   100,000
62   17   40,699   11,299   11,299   100,000   21,156   21,156   100,000   40,537   40,537   100,000
63   18   44,309   11,543   11,543   100,000   22,639   22,639   100,000   45,510   45,510   100,000
64   19   48,099   11,695   11,695   100,000   24,119   24,119   100,000   50,982   50,982   100,000
65   20   52,079   11,740   11,740   100,000   25,584   25,584   100,000   57,014   57,014   100,000
66   21   56,258   11,669   11,669   100,000   27,030   27,030   100,000   63,681   63,681   100,000
67   22   60,646   11,475   11,475   100,000   28,451   28,451   100,000   71,072   71,072   100,000
68   23   65,253   11,156   11,156   100,000   29,850   29,850   100,000   79,293   79,293   100,000
69   24   70,091   10,709   10,709   100,000   31,227   31,227   100,000   88,457   88,457   102,610
70   25   75,170   10,126   10,126   100,000   32,580   32,580   100,000   98,542   98,542   113,323
71   26   80,504   9,381   9,381   100,000   33,895   33,895   100,000   109,600   109,600   123,849
72   27   86,104   8,441   8,441   100,000   35,151   35,151   100,000   121,752   121,752   135,145
73   28   91,984   7,254   7,254   100,000   36,315   36,315   100,000   135,111   135,111   147,271
74   29   98,158   5,758   5,758   100,000   37,350   37,350   100,000   149,807   149,807   160,294
75   30   104,641   3,884   3,884   100,000   38,219   38,219   100,000   165,995   165,995   174,295
76   31   111,448   1,565   1,565   100,000   38,882   38,882   100,000   183,854   183,854   193,047
77   32   118,596   *   *   *   39,303   39,303   100,000   203,428   203,428   213,599
78   33   126,100   *   *   *   39,444   39,444   100,000   224,871   224,871   236,114
79   34   133,980   *   *   *   39,257   39,257   100,000   248,350   248,350   260,768
80   35   142,254   *   *   *   38,677   38,677   100,000   274,046   274,046   287,748
81   36   150,942   *   *   *   37,607   37,607   100,000   302,146   302,146   317,253
82   37   160,064   *   *   *   35,912   35,912   100,000   332,847   332,847   349,490
83   38   169,643   *   *   *   33,407   33,407   100,000   366,355   366,355   384,673
84   39   179,700   *   *   *   29,841   29,841   100,000   402,880   402,880   423,024
85   40   190,260   *   *   *   24,898   24,898   100,000   442,647   442,647   464,780
86   41   201,348   *   *   *   18,152   18,152   100,000   485,889   485,889   510,184
87   42   212,990   *   *   *   9,031   9,031   100,000   532,853   532,853   559,496
88   43   225,215   *   *   *   *   *   *   583,793   583,793   612,983
89   44   238,050   *   *   *   *   *   *   638,975   638,975   670,924
90   45   251,528   *   *   *   *   *   *   698,663   698,663   733,597
91   46   265,679   *   *   *   *   *   *   763,128   763,128   793,653
92   47   280,538   *   *   *   *   *   *   834,389   834,389   859,420
93   48   296,140   *   *   *   *   *   *   913,534   913,534   931,804
94   49   312,522   *   *   *   *   *   *   1,001,900   1,001,900   1,011,919
95   50   329,723   *   *   *   *   *   *   1,101,170   1,101,170   1,101,170


*
In the absence of an additional premium, the Policy would lapse.

The illustration above is based on the following assumptions:

(1)
Assumes that no Policy loans have been made.
(2)
Guaranteed values reflect applicable premium expense charges, guaranteed cost of insurance rates, a monthly administrative charge of $33.00 per month in Policy Year 1 and $8.00 thereafter, and a monthly mortality and expense risk charge equal to 0.075% multiplied by the Variable Account Value, which is equivalent to an annual rate 0.90% of such amount in all Policy Years.
(3)
Net investment returns are calculated as the hypothetical gross investment returns less all charges and deductions shown in the prospectus.
(4)
Assumes that the planned premium is paid at the beginning of each Policy Year. Values would be different if the premiums are paid with a different frequency or in different amounts.

    THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF INFLATION. THE DEATH BENEFIT AND POLICY VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

44



OTHER POLICY BENEFITS AND PROVISIONS

Limits on Rights to Contest the Policy

     Incontestability.  Protective Life will not contest the Policy, or any supplemental rider, after the Policy or rider has been in force during the Insured's lifetime for two years from the Policy Effective Date or the effective date of the rider, unless fraud is involved. Any increase in the Face Amount will be incontestable with respect to statements made in the evidence of insurability for that increase after the increase has been in force during the life of the Insured for two years after the effective date of the increase.

    Suicide Exclusion.  If the Insured dies by suicide, while sane or insane, within two years after the Policy Effective Date, the Death Benefit will be limited to the premium payments made before death, less any Policy Debt and any withdrawals. If the Insured dies by suicide within two years after an increase in Face Amount, the Death Benefit with respect to the increase will be limited to the sum of the monthly cost of insurance charges made for that increase.

Changes in the Policy or Benefits

     Misstatement of Age or Sex.  If the Insured's age or sex has been misstated in the application for the Policy or in any application for supplemental riders, the Death Benefit under the Policy or such supplemental riders is the amount which would have been provided by the most recent cost of insurance charge, and the cost of such supplemental riders, at the correct age and sex.

    Other Changes.  At any time Protective Life may make such changes in the Policy as are necessary to assure compliance with any applicable laws, regulations or rulings issued by a government agency. This includes, but is not limited to, changes necessary to comply at all times with the definition of life insurance prescribed by the Internal Revenue Code. Any such changes will apply uniformly to all affected Policies and Owners will receive notification of such changes.

Suspension or Delay in Payments

    Protective Life will ordinarily pay any Death Benefit proceeds, Policy loans, withdrawals, or surrenders within seven calendar days after receipt at the Home Office of all the documents required for such a payment. Other than the Death Benefit, which is determined as of the date of death, the amount will be determined as of the date of receipt of all required documents. However, Protective Life may delay making a payment or processing a transfer request if (1) the New York Stock Exchange is closed for other than a regular holiday or weekend, trading on the Exchange is restricted by the SEC, or the SEC declares that an emergency exists as a result of which the disposal or valuation of Variable Account assets is not reasonably practicable; or (2) the SEC by order permits postponement of payment to protect Owners. (See also "Payments from the Fixed Account".)

Reports to Policy Owners

    At least once each year you will be sent a report at your last known address showing, as of the end of the current report period: the Death Benefit; Policy Value; Fixed Account Value; Variable Account Value; Loan Account Value; Sub-Account Values; premiums paid since the last report; withdrawals since the last report; any Policy loans and accrued interest; Surrender Value; current Net Premium allocations; charges deducted since the last report; and any other information required by law. You will also be sent an annual and a semi-annual report for each Fund underlying a Sub-Account to which you have allocated Policy Value, including a list of the securities held in each Fund, as required by the Investment Company Act of 1940. In addition, when you pay premiums or request any other financial transaction under your Policy you will receive a written confirmation of these transactions.

45



Assignment

    The Policy may be assigned in accordance with its terms. In order for any assignment to be binding upon Protective Life, it must be in writing and filed at the Home Office. Once Protective Life has received a signed copy of the assignment, the Owner's rights and the interest of any beneficiary (or any other person) will be subject to the assignment. Protective Life assumes no responsibility for the validity or sufficiency of any assignment. An assignment is subject to any Policy Debt. An assignment may result in certain amounts being subject to income tax and a 10% penalty tax. (See "Tax Considerations".)

Arbitration

    The Policy provides that any controversy, dispute or claim by any Owner(s), Insured, or beneficiary (a "claimant") arising out of insurance provided under the Policy will be submitted to binding arbitration pursuant to the Federal Arbitration Act. Arbitration will be binding upon any claimant as well as Protective Life and may not be set aside in later litigation except upon the limited circumstances set forth in the Federal Arbitration Act. Arbitration expenses will be borne by the losing party or in such proportion as the arbitrator(s) shall decide. Consult the Policy for additional information. This provision does not apply to Policies issued in certain states.

Supplemental Riders and Endorsements

    The following supplemental riders are available and may be added to your Policy. Monthly charges for these riders will be deducted from your Policy Value as part of the monthly deduction. (See "Monthly Deduction".) The supplemental riders available with the Policies do not vary with the investment experience of the Variable Account.

    Children's Term Life Insurance Rider.  Provides a death benefit payable on the death of a covered child. More than one child can be covered. There is no cash value for this benefit.

    Accidental Death Benefit Rider.  Provides an additional death benefit payable if the Insured's death results from certain accidental causes. There is no cash value for this benefit.

    Disability Benefit Rider.  Provides for the crediting of a specific Premium Payment to a Policy on each Monthly Anniversary during the total disability of the Insured. After the Insured has been totally disabled (as defined in the rider) for six months, Protective Life will credit premiums to the Policy equal to the disability benefit amount shown in the Policy multiplied by the number of Monthly Anniversary Days that have occurred since the onset of total disability. Monthly Anniversary Days that occur more than one calendar year prior to the date that We receive a claim under a rider are not included for the purpose of this calculation. Subsequent to the time that the Insured has been totally disabled for six months, we will credit a premium equal to the disability benefit amount on each Monthly Anniversary Day. The Owner may change the disability benefit amount by written notice received by Protective Life at the Home Office at any time before the Insured becomes totally disabled. Increases are subject to evidence of insurability.

    Guaranteed Insurability Rider.  Provides the right to increase the Face Amount of your Policy under two options. The Option exercise date depends on the rider selected: Variable Option or Survivor's Choice. Under the Variable Option you can increase the Face Amount at designated future points in time (selected at issue) without evidence of insurability. Under the Survivor's Choice Option, you specify (at issue) a designated life (other than the Insured). When the designated person dies, the Owner has the option to increase the Face Amount without evidence of insurability. (See "Changing the Face Amount".)

    Protected Insurability Benefit Rider.  Provides the right to increase the Face Amount of your Policy at designated option dates at age 25, 28, 31, 34, 37 and 40 without evidence of insurability.

46


    Term Rider for Covered Insured (CIR).  Provides an additional death benefit payable on the death of the covered Insured without increasing the Policy's Face Amount. The CIR may be purchased at the time the Policy is issued (or later, subject to availability and additional underwriting). A CIR may be canceled separately from the Policy (i.e., it can be canceled without causing the Policy to be canceled or to lapse). There is no cash or loan value for this benefit.

    Additional rules and limits apply to these supplemental riders. Not all such benefits may be available at any time, and supplemental riders in addition to those listed above may be made available. Please ask your Protective Life agent for further information, or contact the Home Office.

    Terminal Illness Accelerated Death Benefit Endorsement.  Provides an accelerated death benefit for terminal illness in Policies issued on or after January 3, 2000. The endorsement provides for an accelerated death benefit payment to the Owner if the Insured has a qualifying terminal illness and all of the terms and conditions of the endorsement are met. The accelerated death benefit will be based on a portion of the current Face Amount and will be subject to a maximum accelerated death benefit. There is no cost or charge for the endorsement. However, a lien equal to the accelerated death benefit payment will be established against the policy and will accumulate interest. When an accelerated death benefit is paid, an amount equal to the benefit payment is transferred out of the Sub-Accounts and the Fixed Account to a lien account within the Loan Account established for the Policy. Like the Fixed Account, this lien account is part of Protective Life's general account and amounts therein earn interest as credited by Protective Life from time to time. The collateral for the lien is transferred from each Sub-Account and from the Fixed Account in the same proportion that the value in each Sub-Account and the Fixed Account bear to the total unloaned Policy Value or the date the accelerated death benefit is paid. On each Policy Anniversary, an amount of Policy Value equal to any interest due on the lien will be transferred to the lien account. Such interest is transferred from each Sub-Account and the Fixed Account in the same proportion that each Sub-Account Value and the Fixed Account Value bears to the total unloaned Policy Value on such Policy Anniversary. The primary impact of the lien and any accumulated interest will be a reduction of the amount of the death benefit by the amount of the lien plus accumulated interest. The lien will also reduce the amount available for loans and withdrawals. This endorsement is not available in all states. Consult your registered representative and review the endorsement for complete limitations, terms and conditions.

Reinsurance

    The Company may reinsure a portion of the risks assumed under the Policies.


USES OF THE POLICY

    Life insurance, including variable life insurance, can be used to provide for many individual and business needs, in addition to providing a death benefit. Possible applications of a variable life insurance policy, such as this Policy include: (1) serving as vehicle for accumulating funds for a college education, (2) estate planning, (3) serving as an investment vehicle on various types of deferred compensation arrangements, (4) buy-sell arrangements, (5) split dollar arrangements, and (6) a supplement to other retirement plans.

    As with any investment, using this Policy under these or other applications entails certain risks including market risks and the possible loss of principal paid as premiums. For example, if investment performance of Sub-Accounts to which Policy Value is allocated is poorer than expected or if sufficient premiums are not paid, the Policy may lapse or may not accumulate Cash Value or Surrender Value sufficient to adequately fund the application for which the Policy was purchased. Similarly, certain transactions under a Policy entail risks in connection with the application for which the Policy is purchased. Withdrawals, Policy loans and interest paid on Policy loans may significantly affect current and future Policy Value, Cash Value, Surrender Value or Death Benefit Proceeds. If, for example, a Policy loan is taken but not repaid prior to the death of the Insured, the Policy Debt is subtracted from the Death Benefit in computing the Death Benefit Proceeds to be paid to a beneficiary.

47


    Prior to utilizing this Policy or the above applications you should consider whether the anticipated duration of the Policy is appropriate for the application for which you intend to purchase it.

    In addition, you need to consider the tax implications of using the Policy with these applications. (The tax implications of using this Policy with these applications can be complex and generally are not addressed in the discussion of "Tax Considerations" below.) Loans and withdrawals will affect the Policy Value and Death Benefit. There may be penalties and taxes if the policy is surrendered, lapses, matures or if a withdrawal is made. Because of these risks, you need to carefully consider how you use this Policy. This Policy may not be suitable for all persons, under any of these applications.


TAX CONSIDERATIONS

Introduction

    The following discussion of the federal income tax treatment of the Policy is not exhaustive, does not purport to cover all situations, and is not intended as tax advice. The federal income tax treatment of the Policy is unclear in certain circumstances, and a qualified tax adviser should always be consulted with regard to the application of law to individual circumstances. This discussion is based on the Internal Revenue Code of 1986, as amended (the "Code"), Treasury Department regulations, and interpretations existing on the date of this Prospectus. These authorities, however, are subject to change by Congress, the Treasury Department, and judicial decisions.

    This discussion does not address state or local tax consequences, or Federal estate and gift tax consequences, associated with the purchase of the Policy. In addition, PROTECTIVE LIFE MAKES NO GUARANTEE REGARDING ANY TAX TREATMENT — FEDERAL, STATE OR LOCAL — OF ANY POLICY OR OF ANY TRANSACTION INVOLVING A POLICY.

Tax Status of Protective Life

    Protective Life is taxed as a life insurance company under the Code. Since the operations of the Variable Account are a part of, and are taxed with, the operations of Protective Life, the Variable Account is not separately taxed as a "regulated investment company" under the Code. Under existing federal income tax laws, Protective Life is not taxed on investment income and realized capital gains of the Variable Account, although Protective Life's federal taxes are increased in respect of the Policies because of the federal tax law's treatment of deferred acquisition costs. Currently, a charge for federal income taxes is not deducted from the Sub-Accounts or the Policy's Cash Value. However, Protective Life does deduct a charge of 1.25% of each premium payment in all Policy Years to compensate it for the federal tax treatment of deferred acquisition costs. Protective Life reserves the right in the future to make a charge against the Variable Account or the Cash Values of a Policy for any federal, state, or local income taxes that it incurs and determines to be properly attributable to the Variable Account or the Policy. Protective Life will promptly notify the Owner of any such charge.

Taxation of Life Insurance Policies

     Tax Status of the Policy.  Section 7702 of the Code establishes a statutory definition of life insurance for federal tax purposes. Protective Life believes that the Policy will meet the current statutory definition of life insurance, which places limitations on the amount of premiums that may be paid and the Policy Values that can accumulate relative to the Death Benefit. As a result, the Death Benefit payable under the Policy will generally be excludable from the Beneficiary's gross income, and interest and other income credited under the Policy will not be taxable unless certain withdrawals are made (or are deemed to be made) from the Policy prior to the Insured's death, as discussed below. This tax treatment will only apply, however, if (1) the investments of the Variable Account are "adequately diversified" in accordance with Treasury Department regulations, and (2) Protective Life, rather than the Owner, is considered the owner of the assets of the Variable Account for federal income tax purposes.

48


    The remainder of this discussion assumes that the Policy will be treated as a life insurance contract for federal tax purposes.

    Tax Treatment of Life Insurance Death Benefit Proceeds.  In general, the amount of the Death Benefit Proceeds payable from a Policy by reason of the death of the Insured is excludable from gross income under Section 101 of the Code. Certain transfers of the Policy for valuable consideration, however, may result in a portion of the Death Benefit Proceeds being taxable.

    If the Death Benefit Proceeds are not received in a lump sum and are, instead, applied under either settlement Options 1, 2, or 4, generally payments will be prorated between amounts attributable to the Death Benefit which will be excludable from the beneficiary's income and amounts attributable to interest (accruing after the Insured's death) which will be includible in the beneficiary's income. If the Death Benefit Proceeds are applied under Option 3 (Interest Income), the interest payments will be includible in the beneficiary's income.

    Tax Deferral During Accumulation Period.  Under existing provisions of the Code, except as described below, any increase in an Owner's Policy Value is generally not taxable to the Owner unless

49


amounts are received (or are deemed to be received) from the Policy prior to the Insured's death. If there is a surrender of the Policy, an amount equal to the excess of the Cash Value over the "investment in the contract" will be includible in the Owner's income. The "investment in the contract" generally is the aggregate premiums paid less the aggregate amount received under the Policy previously to the extent such amounts received were excludable from gross income. Whether withdrawals (or other amounts deemed to be distributed) from the Policy constitute income to the Owner depends, in part, upon whether the Policy is considered a "modified endowment contract" ("MEC") for federal income tax purposes.

    Policies Not Owned by Individuals.  In the case of Policies issued to a nonnatural taxpayer, or held for the benefit of such an entity, a portion of the taxpayer's otherwise deductible interest expenses may not be deductible as a result of ownership of a Policy even if no loans are taken under the Policy. An exception to the latter rule is provided for certain life insurance contracts which cover the life of an individual who is a 20-percent owner, or an officer, director, or employee, of a trade or business. Entities that are considering purchasing the Policy, or entities that will be beneficiaries under a Policy, should consult a tax advisor.

Policies Which Are Not MECs

    Tax Treatment of Withdrawals Generally.  If the Policy is not a MEC (described below), the amount of any withdrawal from the Policy generally will be treated first as non-taxable recovery of premium and then as income from the Policy. Thus, a withdrawal from a Policy that is not a MEC generally will not be includible in income except to the extent it exceeds the investment in the contract immediately before the withdrawal.

    Certain Distributions Required by the Tax Law in the First 15 Policy Years.  As indicated above, Section 7702 places limitations on the amount of premiums that may be paid and the Policy Values that can accumulate relative to the Death Benefit. Where cash distributions are required under Section 7702 in connection with a reduction in benefits during the first 15 years after the Policy is issued (or if withdrawals are made in anticipation of a reduction in benefits, within the meaning of the tax law, during this period), some or all of such amounts may be includible in income notwithstanding the general rule described in the preceding paragraph. A reduction in benefits may result upon a decrease in the face amount, a change from one Death Benefit Option to the other, if withdrawals are made, and in certain other instances.

    Tax Treatment of Loans.  If a Policy is not classified as a MEC, a loan received under the Policy generally will be treated as indebtedness of the Owner. As a result, no part of any loan under a Policy will constitute income to the Owner so long as the Policy remains in force. However, in those situations where the interest rate credited to the Loan Account equals the interest rate charged for the loan, it is possible that some or all of the loan proceeds may be includible in income. If a Policy lapses when a loan is outstanding, the amount of the loan outstanding will be treated as the proceeds of a surrender for purposes of determining whether any amounts are includable in the Owner's income.

    Generally, interest paid on any loans under this Policy will not be tax deductible. The non-deductibility of interest includes interest paid or accrued on indebtedness with respect to one or more life insurance policies owned by a taxpayer covering any individual who is or has been an officer or employee of, or financially interested in, any trade or business carried on by the taxpayer. A limited exception to this rule exists for certain interest paid in connection with certain "key person" insurance. In the case of interest paid in connection with a loan with respect to a Policy covering the life of any key person, interest is deductible only to the extent that the aggregate amount of loans under one or more life insurance policies does not exceed $50,000. Further, even as to such loans up to $50,000, interest would not be deductible if the Policy were deemed for federal tax purposes to be a single premium life insurance policy or, in certain circumstances, if the loans were treated as "systematic borrowing" within the meaning of the tax law. A "key person" is an individual who is either an officer

50


or a twenty percent owner of the taxpayer. The maximum number of individuals who can be treated as key persons may not exceed the greater of (1) 5 individuals or (2) the lesser of 5 percent of the total number of officers and employees of the taxpayer or 20 individuals. Owners should consult a tax advisor regarding the deductibility of interest incurred in connection with this Policy.

Policies Which Are MECs

    Characterization of a Policy as a MEC.  In general, a Policy will be considered a MEC for federal income tax purposes if (1) the Policy is received in exchange for a life insurance contract that was a MEC, or (2) the Policy is entered into on or after June 21, 1988 and premiums are paid into the Policy more rapidly than the rate defined by a "7-Pay Test". This test generally provides that a Policy will fail this test (and thus be considered a MEC) if the accumulated amount paid under the Policy at any time during the first 7 Policy Years exceeds the cumulative sum of the net level premiums which would have been paid to that time if the Policy provided for paid-up future benefits after the payment of 7 level annual premiums. A material change of the Policy (as defined in the tax law) will generally result in a re-application of the 7-Pay Test. In addition, any reduction in benefits during the 7-Pay period will affect the application of this test. Protective Life will monitor the Policies and will attempt to notify Owners on a timely basis if a Policy is in jeopardy of becoming a MEC. The Policy Owner may then request that Protective Life take whatever steps are available to avoid treating the Policy as a MEC, if that is desired.

    Tax Treatment of Withdrawals, Loans, Assignments and Pledges under MECs.  If the Policy is a MEC, withdrawals from the Policy will be treated first as withdrawals of income and then as a recovery of premiums paid. Thus, withdrawals will be includible in income to the extent the Policy Value exceeds the investment in the contract. The amount of any Policy Debt will be treated as a withdrawal for tax purposes. In addition, the discussion of interest on loans and of lapses while loans are outstanding under the caption "Policies Which Are Not MECs" also applies to Policies which are MECs.

    If the Owner assigns or pledges any portion of the Policy Value (or agrees to assign or pledge any portion), such portion will be treated as a withdrawal for tax purposes. The Owner's investment in the contract is increased by the amount includible in income with respect to any assignment, pledge, or loan, though it is not affected by any other aspect of the assignment, pledge, or loan (including its release or repayment). Before assigning, pledging, or requesting a loan under a Policy treated as a MEC, an Owner should consult a qualified tax advisor.

    Penalty Tax.  Generally, proceeds of a surrender or a withdrawal (or the amount of any deemed withdrawal) from a MEC are subject to a penalty tax equal to 10% of the portion of the proceeds that is includible in income, unless the surrender or withdrawal is made (1) after the Owner attains age 591/2, (2) because the Owner has become disabled (as defined in the tax law), or (3) as substantially equal periodic payments over the life or life expectancy of the Owner (or the joint lives or life expectancies of the Owner and his or her beneficiary, as defined in the tax law).

    Aggregation of Policies.  All life insurance contracts which are treated as MECs and which are purchased by the same person from Protective Life or any of its affiliates within the same calendar year will be aggregated and treated as one contract for purposes of determining the tax on withdrawals (including deemed withdrawals). The effects of such aggregation are not clear; however, it could affect the amount of a withdrawal (or a deemed withdrawal) that is taxable and the amount which might be subject to the 10% penalty tax described above.

    Treatment of Maturity Benefits and Extension of Maturity Date.  At the Maturity Date, the Surrender Value will be paid to the Owner. This payment will be taxable in the same manner as a surrender of the Policy. If the Owner elects to extend the Maturity Date (which must be done prior to the Maturity Date) and such extension is approved, it is possible that the IRS could treat the Owner as being in constructive receipt of the Cash Value when the insured reaches age 95. If this were the case, an

51


amount equal to the excess of the Cash Value over the investment in the contract could be includible in the Owner's income at that time.

    Actions to Ensure Compliance with the Tax Law.  Protective Life believes that the maximum amount of premiums it has determined for the Policies will comply with the federal tax definition of life insurance. Protective Life will monitor the amount of premiums paid, and, if the premiums paid exceed those permitted by the tax definition of life insurance, Protective Life will immediately refund the excess premiums. Protective Life also reserves the right to increase the Death Benefit (which may result in larger charges under a Policy) or to take any other action deemed necessary to ensure the compliance of the Policy with the federal tax definition of life insurance.

    Other Considerations.  Changing the Owner, exchanging the Policy, changing from one Death Benefit Option to another, and other changes under the Policy may have tax consequences (other than those discussed herein) depending on the circumstances of such change or withdrawal. Federal estate and state and local estate, inheritance and other tax consequences of ownership or receipt of Policy proceeds depend on the circumstances of each Policy Owner or beneficiary.

Federal Income Tax Withholding

    Protective Life will withhold and remit to the federal government a part of the taxable portion of a surrender and withdrawal made under a Policy unless the Owner notifies Protective Life in writing at or before the time of the surrender or withdrawal that he or she elects not to have any amounts withheld. Regardless of whether the Owner requests that no taxes be withheld or whether Protective Life withholds a sufficient amount of taxes, the Owner will be responsible for the payment of any taxes including any penalty tax that may be due on the amounts received. The Owner may also be required to pay penalties under the estimated tax rules, if the Owner's withholding and estimated tax payments are insufficient to satisfy the Owner's total tax liability.


OTHER INFORMATION ABOUT THE POLICIES AND PROTECTIVE LIFE

Sale of the Policies

    Investment Distributors, Inc. ("IDI"), a wholly-owned subsidiary of Protective Life Corporation, acts as a principal underwriter of the Policies. IDI also acts as principal underwriter of variable annuity contracts issued through Protective Variable Annuity Separate Account. IDI is a registered broker-dealer under the Securities Exchange Act of 1934 and a member of the National Association of Securities Dealers, Inc. The Policies are sold by certain registered representatives of broker-dealers (including ProEquities, Inc., an affiliate of Protective Life and IDI) that have entered into selling agreements with IDI, who are also appointed and licensed as insurance agents of Protective Life. Registered representatives may be paid commissions on Policies they sell based on premiums paid in amounts up to 90% of a targeted first year premium payment. A targeted first year premium payment is approximately equal to your minimum initial premium on an annual basis. For premiums paid in the first policy year which exceed this targeted amount, registered representatives may receive up to 4.5% on premiums in excess of target. For premiums received during Policy Years two through ten, the registered representatives may be paid up to 4.5% on premiums. After the first ten Policy Years registered representatives may be paid 0.25% on unloaned Policy Value. Other allowances and overrides, and non-cash compensation, also may be paid. Registered representatives who meet certain productivity and profitability standards may be eligible for additional compensation.

    Protective Life may reduce or waive the sales charge, administrative fees and/or any other charges on any Policy sold to (1) directors, officers or employees of Protective Life or any of its affiliates, (2) employees and registered representatives of any broker-dealer that has entered into a selling agreement with Protective Life or IDI, as well as employees of such registered representatives

52


and (iii) the immediate family of the above persons, due to the generally lower sales and administrative expenses attributable to such individuals. No such reduction or waiver will be permitted where it would be unfairly discriminatory against any person.

Corporate Purchasers

    The Policy is available for individuals and for corporations and other institutions. For corporate or other group or sponsored arrangements, fee-only arrangements or clients of registered investment advisors purchasing one or more Policies, Protective Life may reduce the amount of the sales charge, administrative fees, or other charges where the expenses associated with the sale of the Policy or Policies or the underwriting or other administrative costs associated with the Policy or Policies are reduced. Sales, underwriting or other administrative expenses may be reduced for reasons such as expected economies resulting from a corporate purchase, a group or sponsored arrangement or arrangements, fee-only arrangements or clients of registered investment advisors.

Protective Life Directors and Executive Officers

    The following table sets forth the name, age, address and principal occupations during the past five years of each of Protective Life's directors and executive officers.

 
NAME
 
 
 
AGE

 
 
 
POSITION WITH PROTECTIVE LIFE

Drayton Nabers, Jr.   59   Chairman of the Board and Director
John D. Johns   48   President and Director
R. Stephen Briggs   50   Executive Vice President and Director
Jim E. Massengale   58   Executive Vice President, Acquisitions and Director
A.S. Williams III   63   Executive Vice President, Investments, Treasurer and Director
Danny L. Bentley   42   Senior Vice President, Dental and Consumer Benefits and Director
Richard J. Bielen   39   Senior Vice President, Investments and Director
Thomas Davis Keyes   47   Director
Carolyn King   49   Senior Vice President, Investment Products and Director
Deborah J. Long   46   Senior Vice President, General Counsel, Secretary and Director
Steven A. Schultz   46   Senior Vice President, Financial Institutions and Director
Wayne E. Stuenkel   46   Senior Vice President and Chief Actuary and Director
Judy Wilson   42   Senior Vice President, Stable Value Products
Jerry W. DeFoor   47   Vice President and Controller, and Chief Accounting Officer

    Mr. Nabers has been Chairman of the Board and a Director of Protective Life since August 1996. Mr. Nabers has been Chairman of the Board and Chief Executive Officer of PLC and a Director since August 1996. From May 1994 to August 1996, Mr. Nabers was Chairman of the Board, President and Chief Executive Officer and a Director of PLC. Mr. Nabers has served in various capacities with PLC and its subsidiaries since 1979. He is also a director of Energen Corporation, National Bank of Commerce of Birmingham, and Alabama National Bancorporation.

    Mr. Johns has been President of Protective Life and President and Chief Operating Officer of PLC since August 1996. He was Executive Vice President and Chief Financial Officer of Protective Life and PLC from October 1993 to August 1996. He is a director of National Bank of Commerce of Birmingham and Alabama National Bancorporation and John H. Harland Company.

    Mr. Briggs has been Executive Vice President of Protective Life and PLC since October 1993 and has responsibility for the Individual Life Division. Mr. Briggs has been associated with PLC and its subsidiaries since 1977.

    Mr. Massengale has been Executive Vice President, Acquisitions of Protective Life and PLC since August 1996. From May 1992 to August 1996 he served as Senior Vice President of Protective Life and PLC. Mr. Massengale has been employed by PLC and its subsidaries since 1983.

53


    Mr. Williams has been Executive Vice President, Investments and Treasurer of Protective Life and PLC since August 1996. From July 1981 to August 1996 he was Senior Vice President, Investments and Treasurer of Protective Life and PLC. Mr. Williams has been employed by the PLC and its subsidiaries since 1964.

    Mr. Danny L. Bentley has been Senior Vice President, Dental and Consumer Benefits of Protective Life and PLC since August 1996. From May 1989 to August 1996, he was Vice President, Group Marketing of Protective Life. Mr. Bentley has been employed by PLC and its subsidiaries since 1980.

    Mr. Bielen has been Senior Vice President, Investments of Protective Life and PLC since August 1996. From August 1991 to August 1996, he was Vice President, Investments of Protective Life.

    Mr. Keyes has been Senior Vice President, Information Services of PLC since April 1999. He was Vice President, Information Services of PLC from May 1992 to April 1999. Mr. Keyes has been employed by PLC and its subsidiaries in various capacities since 1982.

    Ms. King has been Senior Vice President, Investment Products Division of Protective Life and PLC since April 1995.

    Ms. Long has been Senior Vice President, Secretary and General Counsel of Protective Life since September 1996 and of PLC since November 1996. Ms. Long was Senior Vice President and General Counsel of Protective Life from February 1994 to September 1996 and of PLC from February 1994 to November 1996.

    Mr. Schultz has been Senior Vice President, Financial Institutions of Protective Life and PLC since March 1993. Mr. Schultz has been employed by PLC and its subsidiaries since 1989.

    Mr. Stuenkel has been Senior Vice President and Chief Actuary of Protective Life and PLC since March 1987. Mr. Stuenkel is a Fellow in the Society of Actuaries and has been employed by PLC and its subsidiaries since 1978.

    Ms. Wilson has been Senior Vice President, Stable Value Products of Protective Life and PLC since January 1995. Ms. Wilson has been employed by PLC and its subsidiaries since 1991.

    Mr. DeFoor has been Vice President and Controller, and Chief Accounting Officer of Protective Life and PLC since April 1989, Mr. DeFoor is a certified public accountant and has been employed by PLC and its subsidiaries since August 1982.

State Regulation

    Protective Life is subject to regulation by the Department of Insurance of the State of Tennessee, which periodically examines the financial condition and operations of Protective Life. Protective Life is also subject to the insurance laws and regulations of all jurisdictions where it does business. The Policy described in this prospectus has been filed with and, where required, approved by, insurance officials in those jurisdictions where it is sold.

    Protective Life is required to submit annual statements of operations, including financial statements, to the insurance departments of the various jurisdictions where it does business to determine solvency and compliance with applicable insurance laws and regulations.

Additional Information

    A registration statement under the Securities Act of 1933 has been filed with the SEC relating to the offering described in this prospectus. This prospectus does not include all the information set forth in the registration statement. The omitted information may be obtained at the SEC's principal office in Washington, D.C. by paying the SEC's prescribed fees.

54


Year 2000 Computer Compliance Issues

    As of February 29, 2000, Protective Life has had no Year 2000 issues which have impaired its operations. Although Protective believes it has made all of the modifications necessary for its systems to process transactions dated beyond 1999, it is possible that Year 2000 issues involving Protective Life or its service providers may emerge during 2000. Therefore, there can be no assurances that the Year 2000 issue will not otherwise adversely affect Protective.

    Should some of Protective Life's systems become unavailable due to Year 2000 problems, in a reasonably likely worst case scenario, Protective could experience delays in its ability to perform certain functions, but we do not expect an inability to perform critical functions or to otherwise conduct business. However, other worst case scenarios could have an adverse effect on Protective and its operations.

Independent Accountants

    The audited statement of assets and liabilities of the Protective Variable Life Separate Account as of December 31, 1999 and December 31, 1998 and the related statements of operations and changes in net assets for each of the three years in the period ended December 31, 1999 included in this Prospectus, have been included herein in reliance on the report of PricewaterhouseCoopers L.L.P., independent accountants, given on the authority of that firm as experts in accounting and auditing.

    The consolidated balance sheets of Protective Life as of December 31, 1999 and 1998 and the consolidated statements of income, stockholder's equity and cash flows for each of the three years in the period ended December 31, 1999 and the related financial statement schedules included in this Prospectus, have been included herein in reliance on the report of PricewaterhouseCoopers L.L.P., independent accountants, given on the authority of that firm as experts in accounting and auditing.

Experts

    Actuarial matters included in this Prospectus have been examined by Stephen Peeples, F.S.A., M.A.A.A. whose opinion is filed as an exhibit to the registration statement.

IMSA

    Protective Life is a member of the Insurance Marketplace Standards Association ("IMSA"), and as such as may include the IMSA logo and information about IMSA membership in Protective advertisements. Companies that belong to IMSA subscribe to a set of ethical standards covering the various aspects of sales and service for individually sold life insurance and annuities.

Legal Matters

    Sutherland Asbill & Brennan LLP of Washington, D.C. has provided advice on certain matters relating to the federal securities laws.

Financial Statements

    The audited statement of assets and liabilities of the Protective Variable Life Separate Account (comprised of twenty-three Sub-Accounts) as of December 31, 1999 and December 31, 1998 and the related statements of operations and changes in net assets for each of the three years in the period ended December 31, 1999 as well as the Report of Independent Accountants are contained herein.

    The audited consolidated balance sheets for Protective Life as of December 31, 1999, and 1998 and the related consolidated statements of income, stockholder's equity, and cash flows for the years ended December 31, 1999, 1998 and 1997 as well as the Report of Independent Accountants are contained herein.

55


INDEX TO FINANCIAL STATEMENTS
(To be updated to year end 1998 when available)

 
THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
Report of Independent Accountants   F-2
Statement of Assets and Liabilities as of December 31, 1999   F-3
Statement of Assets and Liabilities as of December 31, 1998   F-7
Statement of Operations for the year ended December 31, 1999   F-9
Statement of Operations for the year ended December 31, 1998   F-13
Statement of Operations for the year ended December 31, 1997   F-15
Statement of Changes in Net Assets for the year ended December 31, 1999   F-17
Statement of Changes in Net Assets for the year ended December 31, 1998   F-21
Statement of Changes in Net Assets for the year ended December 31, 1997   F-23
Notes to Financial Statements   F-25
 
PROTECTIVE LIFE INSURANCE COMPANY
Report of Independent Accountants   F-32
Consolidated Statements of Income for the years ended
December 31, 1999, 1998 and 1997
  F-33
Consolidated Balance Sheets as of December 31, 1999 and 1998   F-34
Consolidated Statements of Share-Owner's Equity for the years ended
December 31, 1999, 1998 and 1997
  F-35
Consolidated Statements of Cash Flows for the years ended
December 31, 1999, 1998 and 1997
  F-36
Notes to Consolidated Financial Statements   F-37
Financial Statement Schedules:    
Schedule III — Supplementary Insurance Information   S-1
Schedule IV — Reinsurance   S-2

   All other schedules to the consolidated financial statements required by Article 7 of Regulation S-X are not required under the related instructions or are inapplicable and therefore have been omitted.

F-1


REPORT OF INDEPENDENT ACCOUNTANTS

To the Contract Owners and Board of Directors
of Protective Life Insurance Company

   In our opinion, the accompanying statements of assets and liabilities and the related statements of operations and changes in net assets listed in the accompanying index on page F-1 of this Form S-6 present fairly, in all material respects, the financial position of The Protective Variable Life Separate Account (the Separate Account) at December 31, 1999 and 1998, and the results of its operations and changes in net assets for each of the three years in the period ended December 31, 1999, in conformity with accounting principles generally accepted in the United States. These financial statements are the responsibility of the Separate Account's management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with auditing standards generally accepted in the United States, which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for the opinion expressed above.

Birmingham, Alabama
March 22, 2000

F-2



THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF ASSETS AND LIABILITIES
December 31, 1999
(In Thousands)

 
  PIC
Growth
and
Income

  PIC
International
Equity

  PIC
Global
Income

  PIC
Small
Cap Value

  PIC
CORE
US Equity

  PIC
Capital
Growth

  Calvert
Social
Small
Cap
Growth

Assets                                          
Investment in sub-accounts at market value   $ 2,916   $ 3,396   $ 791   $ 1,130   $ 4,430   $ 6,719   $ 39
Receivable from Protective Life Insurance Company     0     0     0     0     0     0     0
   
 
 
 
 
 
 
Total assets     2,916     3,396     791     1,130     4,430     6,719     39
   
 
 
 
 
 
 
Liabilities                                          
Payable to Protective Life Insurance Company     0     18     21     5     43     1     0
   
 
 
 
 
 
 
Net assets   $ 2,916   $ 3,378   $ 770   $ 1,125   $ 4,387   $ 6,718   $ 39
   
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-3



 
  Calvert
Social
Balanced

  MFS
Emerging
Growth

  MFS
Research

  MFS
Growth
With
Income

  MFS
Total
Return

  MFS
New
Discovery

  MFS
Utilities

Assets                                          
Investment in sub-accounts at market value   $ 121   $ 3,506   $ 3,781   $ 1,954   $ 606   $ 203   $ 177
Receivable from Protective Life Insurance Company     0     0     0     0     0     2     0
   
 
 
 
 
 
 
Total assets     121     3,506     3,781     1,954     606     205     177
   
 
 
 
 
 
 
Liabilities                                          
Payable to Protective Life Insurance Company     0     6     7     21     0     0     0
   
 
 
 
 
 
 
Net assets   $ 121   $ 3,500   $ 3,774   $ 1,933   $ 606   $ 205   $ 177
   
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-4



 
  Oppenheimer
Aggressive
Growth

  Oppenheimer
Capital
Appreciation

  Oppenheimer
Growth
and
Income

  Oppenheimer
Money
Fund

  Oppenheimer
Strategic
Bond

  Oppenheimer
Global
Securities

  Oppenheimer
High
Income

Assets                                          
Investment in sub-accounts at market value   $ 2,192   $ 3,269   $ 1,939   $ 2,385   $ 618   $ 362   $ 64
Receivable from Protective Life Insurance Company     0     7     0     11     0     2     0
   
 
 
 
 
 
 
Total assets     2,192     3,276     1,939     2,396     618     364     64
   
 
 
 
 
 
 
Liabilities                                          
Payable to Protective Life Insurance Company     8     0     27     0     22     0     0
   
 
 
 
 
 
 
Net assets   $ 2,184   $ 3,276   $ 1,912   $ 2,396   $ 596   $ 364   $ 64
   
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-5



 
  Van Eck
Hard
Asset

  Van Eck
Real
Estate

  Total
Assets                  
Investment in sub-accounts at market value   $ 11   $ 1   $ 40,610
Receivable from Protective Life Insurance Company     0     0     22
   
 
 
Total assets     11     1     40,632
   
 
 
Liabilities                  
Payable to Protective Life Insurance Company     0     0     179
   
 
 
Net assets   $ 11   $ 1   $ 40,453
   
 
 

The accompanying notes are an integral part of these financial statements.

F-6





THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF ASSETS AND LIABILITIES
December 31, 1998
(In Thousands)

 
  PIC
Money
Market

  PIC
Growth
and
Income

  PIC
International
Equity

  PIC
Global
Income

  PIC
Small
Cap Value

  PIC
CORE
US Equity

  PIC
Capital
Growth

  Calvert
Social
Small
Cap
Growth

  Calvert
Social
Balanced

Assets                                                      
Investment in sub-accounts at market value   $ 304   $ 1,922   $ 1,442   $ 308   $ 769   $ 1,502   $ 2,627   $ 4   $ 29
Receivable from Protective Life Insurance Company     0     17     23     4     13     20     31     0     0
   
 
 
 
 
 
 
 
 
Total assets     304     1,939     1,465     312     782     1,522     2,658     4     29
   
 
 
 
 
 
 
 
 
Liabilities                                                      
Payable to Protective Life Insurance Company     1     0     0     0     0     0     0     0     0
   
 
 
 
 
 
 
 
 
Net assets   $ 303   $ 1,939   $ 1,465   $ 312   $ 782   $ 1,522   $ 2,658   $ 4   $ 29
   
 
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-7



 
  MFS
Emerging
Growth

  MFS
Research

  MFS
Growth
With
Income

  MFS
Total Return

  Oppenheimer
Aggressive
Growth

  Oppenheimer
Growth

  Oppenheimer
Growth
and
Income

  Oppenheimer
Strategic
Bond

  Total
Assets                                                      
Investment in sub-accounts at market value   $ 699   $ 1,414   $ 477   $ 133   $ 598   $ 1,012   $ 359   $ 140   $ 13,739
Receivable from Protective Life Insurance Company     0     1     15     0     0     0     0     2     126
   
 
 
 
 
 
 
 
 
Total assets     699     1,415     492     133     598     1,012     359     142     13,865
   
 
 
 
 
 
 
 
 
Liabilities                                                      
Payable to Protective Life Insurance Company     3     0     0     1     0     1     0     0     6
   
 
 
 
 
 
 
 
 
Net assets   $ 696   $ 1,415   $ 492   $ 132   $ 598   $ 1,011   $ 359   $ 142   $ 13,859
   
 
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-8




THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF OPERATIONS
For the Year Ended December 31, 1999
(In Thousands)

 
  PIC
Growth
and
Income

  PIC
International
Equity

  PIC
Global
Income

  PIC
Small
Cap Value

  PIC
CORE
US Equity

  PIC
Capital
Growth

  Calvert
Social
Small
Cap
Growth

Investment income                                          
Dividends   $ 2   $ 8   $ 0   $ 0   $ 0   $ 0   $ 0
   
 
 
 
 
 
 
Net realized and unrealized gains (losses) on investments                                          
Net realized gain (loss) from redemption of investment shares     1     0     0     0     (1 )   (1 )   0
Capital gain distribution     32     37     3     0     13     65     0
   
 
 
 
 
 
 
Net realized gain (loss) on investments     33     37     3     0     12     64     0
Net unrealized appreciation (depreciation) on investments during the period     98     718     (7 )   (7 )   608     1,176     7
   
 
 
 
 
 
 
Net realized and unrealized gain (loss) on investments     131     755     (4 )   (7 )   620     1,240     7
   
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations   $ 133   $ 763   $ (4 ) $ (7 ) $ 620   $ 1,240   $ 7
   
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-9



 
  Calvert
Social
Balanced

  MFS
Emerging
Growth

  MFS
Research

  MFS
Growth
With
Income

  MFS
Total
Return

  MFS
New
Discovery

  MFS
Utilities

Investment income                                          
Dividends   $ 3   $ 0   $ 4   $ 3   $ 5   $ 0   $ 0
   
 
 
 
 
 
 
Net realized and unrealized gains (losses) on investments                                          
Net realized gain (loss) from redemption of investment shares     0     (1 )   (1 )   (1 )   (1 )   0     1
Capital gain distribution     9     0     19     4     9     3     0
   
 
 
 
 
 
 
Net realized gain (loss) on investments     9     (1 )   18     3     8     3     1
Net unrealized appreciation (depreciation) on investments during the period     (2 )   1,336     616     99     (9 )   43     26
   
 
 
 
 
 
 
Net realized and unrealized gain (loss) on investments     7     1,335     634     102     (1 )   46     27
   
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations   $ 10   $ 1,335   $ 638   $ 105   $ 4   $ 46   $ 27
   
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-10



 
  Oppenheimer
Aggressive
Growth

  Oppenheimer
Capital
Appreciation

  Oppenheimer
Growth
and
Income

  Oppenheimer
Money
Fund

  Oppenheimer
Strategic
Bond

  Oppenheimer
Global
Securities

  Oppenheimer
High
Income

Investment income                                          
Dividends   $ 0   $ 4   $ 3   $ 60   $ 15   $ 0   $ 0
   
 
 
 
 
 
 
Net realized and unrealized gains (losses) on investments                                          
Net realized gain (loss) from redemption of investment shares     0     1     0     1     0     0     0
Capital gain distribution     0     43     4     0     0     0     0
   
 
 
 
 
 
 
Net realized gain (loss) on investments     0     44     4     1     0     0     0
Net unrealized appreciation (depreciation) on investments during the period     850     736     210     0     0     66     1
   
 
 
 
 
 
 
Net realized and unrealized gain (loss) on investments     850     780     214     1     0     66     1
   
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations   $ 850   $ 784   $ 217   $ 61   $ 15   $ 66   $ 1
   
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-11



 
  Van Eck
Hard
Asset

  Van Eck
Real
Estate

  Total
 
Investment income                    
Dividends   $ 0   $ 0   $ 107  
Net realized and unrealized gains (losses) on investments                    
Net realized gain (loss) from redemption of investment shares     0     0     (2 )
Capital gain distribution     0     0     241  
   
 
 
 
Net realized gain (loss) on investments     0     0     239  
Net unrealized appreciation (depreciation) on investments during the period     1     0     6,566  
   
 
 
 
Net realized and unrealized gain (loss) on investments     1     0     6,805  
   
 
 
 
Net increase (decrease) in net assets resulting from operations   $ 1   $ 0   $ 6,912  
   
 
 
 

The accompanying notes are an integral part of these financial statements.

F-12




THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF OPERATIONS
For the Year Ended December 31, 1998
(In Thousands)

 
  PIC
Money
Market

  PIC
Growth
and
Income

  PIC
International
Equity

  PIC
Global
Income

  PIC
Small
Cap Value

  PIC
CORE
US Equity

  PIC
Capital
Growth

  Calvert
Social
Small
Cap
Growth

  Calvert
Social
Balanced

Investment income                                                      
Dividends   $ 4   $ 24   $ 1   $ 6   $ 4   $ 8   $ 10   $ 0   $ 1
   
 
 
 
 
 
 
 
 
Net realized and unrealized gains (losses) on investments                                                      
Net realized gain (loss) from redemption of investment shares     0     (4 )   0     0     (9 )   (5 )   (1 )   0     0
Capital gain distribution     0     140     67     7     90     14     45     0     1
   
 
 
 
 
 
 
 
 
Net realized gain (loss) on investments     0     136     67     7     81     9     44     0     1
Net unrealized appreciation (depreciation) on investments during the period     0     (239 )   112     1     (208 )   153     417     0     0
   
 
 
 
 
 
 
 
 
Net realized and unrealized gain (loss) on investments     0     (103 )   179     8     (127 )   162     461     0     1
   
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations   $ 4   $ (79 ) $ 180   $ 14   $ (123 ) $ 170   $ 471   $ 0   $ 2
   
 
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-13



 
  MFS
Emerging
Growth

  MFS
Research

  MFS
Growth
With
Income

  MFS
Total Return

  Oppenheimer
Aggressive
Growth

  Oppenheimer
Growth

  Oppenheimer
Growth
and
Income

  Oppenheimer
Strategic
Bond

  Total
 
Investment income                                                        
Dividends   $ 0   $ 1   $ 0   $ 0   $ 1   $ 2   $ 0   $ 0   $ 62  
   
 
 
 
 
 
 
 
 
 
Net realized and unrealized gains (losses) on investments                                                        
Net realized gain (loss) from redemption of investment shares     (10 )   (6 )   0     0     (1 )   0     0     0     (36 )
Capital gain distribution     2     11     0     0     5     21     1     0     404  
   
 
 
 
 
 
 
 
 
 
Net realized gain (loss) on investments     (8 )   5     0     0     4     21     1     0     368  
Net unrealized appreciation (depreciation) on investments during the period     114     163     35     7     61     113     27     1     757  
   
 
 
 
 
 
 
 
 
 
Net realized and unrealized gain (loss) on investments     106     168     35     7     65     134     28     1     1,125  
   
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations   $ 106   $ 169   $ 35   $ 7   $ 66   $ 136   $ 28   $ 1   $ 1,187  
   
 
 
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-14




THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF OPERATIONS
For the Year Ended December 31, 1997
(In Thousands)

 
  PIC
Money
Market

  PIC
Growth
and
Income

  PIC
International
Equity

  PIC
Global
Income

  PIC
Small
Cap Value

  PIC
CORE
US Equity

  PIC
Capital
Growth

  Calvert
Social
Small
Cap
Growth

  Calvert
Social
Balanced

Investment income                                                      
Dividends   $ 1   $ 7   $ 9   $ 9   $ 2   $ 3   $ 4   $ 0   $ 0
   
 
 
 
 
 
 
 
 
Net realized and unrealized gains (losses) on investments                                                      
Net realized gain (loss) from redemption of investment shares     0     1     0     0     0     0     0     0     0
Capital gain distribution     0     132     30     1     62     33     39     0     0
   
 
 
 
 
 
 
 
 
Net realized gain (loss) on investments     0     133     30     1     62     33     39     0     0
Net unrealized appreciation (depreciation) on investments during the period     0     (19 )   (31 )   (4 )   38     21     54     0     0
   
 
 
 
 
 
 
 
 
Net realized and unrealized gain (loss) on investments     0     114     (1 )   (3 )   100     54     93     0     0
   
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations   $ 1   $ 121   $ 8   $ 6   $ 102   $ 57   $ 97   $ 0   $ 0
   
 
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-15



 
  MFS
Emerging
Growth

  MFS
Research

  MFS
Growth
With
Income

  MFS
Total Return

  Oppenheimer
Aggressive
Growth

  Oppenheimer
Growth

  Oppenheimer
Growth
and
Income

  Oppenheimer
Strategic
Bond

  Total
Investment income                                                      
Dividends   $ 0   $ 0   $ 0   $ 0   $ 0   $ 0   $ 0   $ 1   $ 36
   
 
 
 
 
 
 
 
 
Net realized and unrealized gains (losses) on investments                                                      
Net realized gain (loss) from redemption of investment shares     (1 )   0     0     0     0     0     0     0     0
Capital gain distribution     0     0     0     0     0     0     0     0     297
   
 
 
 
 
 
 
 
 
Net realized gain (loss) on investments     (1 )   0     0     0     0     0     0     0     297
Net unrealized appreciation (depreciation) on investments during the period     (1 )   1     0     0     0     0     0     0     59
   
 
 
 
 
 
 
 
 
Net realized and unrealized gain (loss) on investments     (2 )   1     0     0     0     0     0     0     356
   
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations   $ (2 ) $ 1   $ 0   $ 0   $ 0   $ 0   $ 0   $ 1   $ 392
   
 
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-16




THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF CHANGES IN NET ASSETS
For the Year Ended December 31, 1999
(In Thousands)

 
  PIC
Growth
and
Income

  PIC
International
Equity

  PIC
Global
Income

  PIC
Small
Cap Value

  PIC
CORE
US Equity

  PIC
Capital
Growth

  Calvert
Social
Small
Cap
Growth

 
From operations                                            
Net investment income (loss)   $ 2   $ 8   $ 0   $ 0   $ 0   $ 0   $ 0  
Net realized gain (loss) on investments     33     37     3     0     12     64     0  
Net unrealized appreciation (depreciation) of investments during the period     98     718     (7 )   (7 )   608     1,176     7  
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations     133     763     (4 )   (7 )   620     1,240     7  
   
 
 
 
 
 
 
 
From variable life policy transactions                                            
Contract owners' net payments     591     546     67     327     432     837     4  
Mortality and expense risk charges     (22 )   (19 )   (5 )   (9 )   (25 )   (39 )   0  
Cost of insurance and administrative charges     (254 )   (223 )   (46 )   (114 )   (222 )   (396 )   (1 )
Surrenders     (133 )   (74 )   (16 )   (53 )   (127 )   (182 )   0  
Death benefits     0     0     0     0     0     0     0  
Net policy loan repayments (withdrawals)     (29 )   (37 )   (11 )   (14 )   (30 )   (65 )   0  
Transfers from other portfolios     691     957     473     213     2,217     2,665     25  
   
 
 
 
 
 
 
 
Net increase in net assets resulting from variable life policy transactions     844     1,150     462     350     2,245     2,820     28  
   
 
 
 
 
 
 
 
Net increase in net assets     977     1,913     458     343     2,865     4,060     35  
   
 
 
 
 
 
 
 
Net assets, beginning of year     1,939     1,465     312     782     1,522     2,658     4  
   
 
 
 
 
 
 
 
Net assets, end of year   $ 2,916   $ 3,378   $ 770   $ 1,125   $ 4,387   $ 6,718   $ 39  
   
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-17



 
  Calvert
Social
Balanced

  MFS
Emerging
Growth

  MFS
Research

  MFS
Growth
With
Income

  MFS
Total
Return

  MFS
New
Discovery

  MFS
Utilities

 
From operations                                            
Net investment income (loss)   $ 3   $ 0   $ 4   $ 3   $ 5   $ 0   $ 0  
Net realized gain (loss) on investments     9     (1 )   18     3     8     3     1  
Net unrealized appreciation (depreciation) of investments during the period     (2 )   1,336     616     99     (9 )   43     26  
   
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations     10     1,335     638     105     4     46     27  
   
 
 
 
 
 
 
 
From variable life policy transactions                                            
Contract owners' net payments     37     361     553     144     89     11     5  
Mortality and expense risk charges     (1 )   (14 )   (21 )   (11 )   (3 )   0     (1 )
Cost of insurance and administrative charges     (7 )   (167 )   (224 )   (97 )   (41 )   (3 )   (2 )
Surrenders     (13 )   (78 )   (99 )   (44 )   (3 )   0     (1 )
Death benefits     0     0     0     0     0     0     0  
Net policy loan repayments (withdrawals)     (4 )   (11 )   (36 )   (14 )   (8 )   0     0  
Transfers from other portfolios     70     1,378     1,548     1,358     436     151     149  
   
 
 
 
 
 
 
 
Net increase in net assets resulting from variable life policy transactions     82     1,469     1,721     1,336     470     159     150  
   
 
 
 
 
 
 
 
Net increase in net assets     92     2,804     2,359     1,441     474     205     177  
   
 
 
 
 
 
 
 
Net assets, beginning of year     29     696     1,415     492     132     0     0  
   
 
 
 
 
 
 
 
Net assets, end of year   $ 121   $ 3,500   $ 3,774   $ 1,933   $ 606   $ 205   $ 177  
   
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-18



 
  Oppenheimer
Aggressive
Growth

  Oppenheimer
Capital
Appreciation

  Oppenheimer
Growth
and
Income

  Oppenheimer
Money
Fund

  Oppenheimer
Strategic
Bond

  Oppenheimer
Global
Securities

  Oppenheimer
High
Income

From operations                                          
Net investment income (loss)   $ 0   $ 4   $ 3   $ 60   $ 15   $ 0   $ 0
Net realized gain (loss) on investments     0     44     4     1     0     0     0
Net unrealized appreciation (depreciation) of investments during the period     850     736     210     0     0     66     1
   
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations     850     784     217     61     15     66     1
   
 
 
 
 
 
 
From variable life policy transactions                                          
Contract owners' net payments     279     457     147     78     41     23     3
Mortality and expense risk charges     (10 )   (16 )   (10 )   (10 )   (3 )   0     0
Cost of insurance and administrative charges     (122 )   (176 )   (77 )   (55 )   (36 )   (6 )   0
Surrenders     (29 )   (71 )   (4 )   (17 )   (4 )   (2 )   0
Death benefits     0     0     0     0     0     0     0
Net policy loan repayments (withdrawals)     (13 )   (37 )   (8 )   0     0     (2 )   0
Transfers from other portfolios     631     1,324     1,288     2,036     441     285     60
   
 
 
 
 
 
 
Net increase in net assets resulting from variable life policy transactions     736     1,481     1,336     2,032     439     298     63
   
 
 
 
 
 
 
Net increase in net assets     1,586     2,265     1,553     2,093     454     364     64
   
 
 
 
 
 
 
Net assets, beginning of year     598     1,011     359     303     142     0     0
   
 
 
 
 
 
 
Net assets, end of year   $ 2,184   $ 3,276   $ 1,912   $ 2,396   $ 596   $ 364   $ 64
   
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-19



 
  Van Eck
Hard
Asset

  Van Eck
Real
Estate

  Total
 
From operations                    
Net investment income (loss)   $ 0   $ 0   $ 107  
Net realized gain (loss) on investments     0     0     239  
Net unrealized appreciation (depreciation) of investments during the period     1     0     6,566  
   
 
 
 
Net increase (decrease) in net assets resulting from operations     1     0     6,912  
   
 
 
 
From variable life policy transactions                    
Contract owners' net payments     0     1     5,033  
Mortality and expense risk charges     0     0     (219 )
Cost of insurance and administrative charges     0     0     (2,269 )
Surrenders     0     0     (950 )
Death benefits     0     0     0  
Net policy loan repayments (withdrawals)     0     0     (319 )
Transfers from other portfolios     10     0     18,406  
   
 
 
 
Net increase in net assets resulting from variable life policy transactions     10     1     19,682  
   
 
 
 
Net increase in net assets     11     1     26,594  
   
 
 
 
Net assets, beginning of year     0     0     13,859  
   
 
 
 
Net assets, end of year   $ 11   $ 1   $ 40,453  
   
 
 
 

The accompanying notes are an integral part of these financial statements.

F-20




THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF CHANGES IN NET ASSETS
For the Year Ended December 31, 1998
(In Thousands)

 
  PIC
Money
Market

  PIC
Growth
and
Income

  PIC
International
Equity

  PIC
Global
Income

  PIC
Small
Cap Value

  PIC
CORE
US Equity

  PIC
Capital
Growth

  Calvert
Social
Small
Cap
Growth

  Calvert
Social
Balanced

 
From operations                                                        
Net investment income (loss)   $ 4   $ 24   $ 1   $ 6   $ 4   $ 8   $ 10   $ 0   $ 1  
Net realized gain (loss) on investments     0     136     67     7     81     9     44     0     1  
Net unrealized appreciation (depreciation) of investments during the period     0     (239 )   112     1     (208 )   153     417     0     0  
   
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations     4     (79 )   180     14     (123 )   170     471     0     2  
   
 
 
 
 
 
 
 
 
 
From variable life policy transactions                                                        
Contract owners' net payments     196     654     467     75     326     265     585     1     12  
Mortality and expense risk charges     (1 )   (14 )   (9 )   (1 )   (6 )   (7 )   (12 )   0     0  
Cost of insurance and administrative charges     (7 )   (262 )   (154 )   (25 )   (107 )   (112 )   (209 )   0     (2 )
Surrenders     (18 )   (205 )   (59 )   (5 )   (48 )   (22 )   (35 )   0     0  
Death benefits           (2 )   (3 )   (5 )   (2 )   (3 )   (5 )   0     0  
Net policy loan repayments (withdrawals)     0     (29 )   (10 )   (6 )   7     2     (20 )   0     0  
Transfers from other portfolios     78     872     504     153     166     810     1,247     3     17  
   
 
 
 
 
 
 
 
 
 
Net increase in net assets resulting from variable life policy transactions     248     1,014     736     186     336     933     1,551     4     27  
   
 
 
 
 
 
 
 
 
 
Net increase in net assets     252     935     916     200     213     1,103     2,022     4     29  
   
 
 
 
 
 
 
 
 
 
Net assets, beginning of year     51     1,004     549     112     569     419     636     0     0  
   
 
 
 
 
 
 
 
 
 
Net assets, end of year   $ 303   $ 1,939   $ 1,465   $ 312   $ 782   $ 1,522   $ 2,658   $ 4   $ 29  
   
 
 
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-21




 
  MFS
Emerging
Growth

  MFS
Research

  MFS
Growth
With
Income

  MFS
Total Return

  Oppenheimer
Aggressive
Growth

  Oppenheimer
Growth

  Oppenheimer
Growth
and
Income

  Oppenheimer
Strategic
Bond

  Total
 
From operations                                                        
Net investment income (loss)   $ 0   $ 1   $ 0   $ 0   $ 1   $ 2   $ 0   $ 0   $ 62  
Net realized gain (loss) on investments     (8 )   5     0     0     4     21     1     0     368  
Net unrealized appreciation (depreciation) of investments during the period     114     163     35     7     61     113     27     1     757  
   
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations     106     169     35     7     66     136     28     1     1,187  
   
 
 
 
 
 
 
 
 
 
From variable life policy transactions                                                        
Contract owners' net payments     150     341     58     20     147     231     45     36     3,609  
Mortality and expense risk charges     (3 )   (6 )   (1 )   (1 )   (3 )   (4 )   (1 )   0     (69 )
Cost of insurance and administrative charges     (54 )   (94 )   (15 )   (4 )   (50 )   (70 )   (14 )   (10 )   (1,189 )
Surrenders     (8 )   (6 )   0     0     (7 )   (4 )   (1 )   0     (418 )
Death benefits     (2 )   (5 )   0     0     (1 )   (3 )   0     0     (31 )
Net policy loan repayments (withdrawals)     17     17     0     0     0     (1 )   0     0     (23 )
Transfers from other portfolios     431     878     408     107     390     651     291     104     7,110  
   
 
 
 
 
 
 
 
 
 
Net increase in net assets resulting from variable life policy transactions     531     1,125     450     122     476     800     320     130     8,989  
   
 
 
 
 
 
 
 
 
 
Net increase in net assets     637     1,294     485     129     542     936     348     131     10,176  
   
 
 
 
 
 
 
 
 
 
Net assets, beginning of year     59     121     7     3     56     75     11     11     3,683  
   
 
 
 
 
 
 
 
 
 
Net assets, end of year   $ 696   $ 1,415   $ 492   $ 132   $ 598   $ 1,011   $ 359   $ 142   $ 13,859  
   
 
 
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-22




THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

STATEMENT OF CHANGES IN NET ASSETS
For the Year Ended December 31, 1997
(In Thousands)

 
  PIC
Money
Market

  PIC
Growth
and
Income

  PIC
International
Equity

  PIC
Global
Income

  PIC
Small
Cap Value

  PIC
CORE
US Equity

  PIC
Capital
Growth

  Calvert
Social
Small
Cap
Growth

  Calvert
Social
Balanced

From operations                                                      
Net investment income (loss)   $ 1   $ 7   $ 9   $ 9   $ 2   $ 3   $ 4   $ 0   $ 0
Net realized gain (loss) on investments     0     133     30     1     62     33     39     0     0
Net unrealized appreciation (depreciation) of investments during the period     0     (19 )   (31 )   (4 )   38     21     54     0     0
   
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations     1     121     8     6     102     57     97     0     0
   
 
 
 
 
 
 
 
 
From variable life policy transactions                                                      
Contract owners' net payments     35     321     216     31     188     137     216     0     0
Mortality and expense risk charges     0     (5 )   (3 )   (1 )   (3 )   (2 )   (3 )   0     0
Cost of insurance and administrative charges     (1 )   (113 )   (76 )   (10 )   (77 )   (47 )   (79 )   0     0
Surrenders     0     (7 )   (2 )   0     (6 )   (5 )   (2 )   0     0
Death benefits     0     0     0     0     0     0     0     0     0
Net policy loan repayments (withdrawals)     0     0     0     0     (19 )   (18 )   0     0     0
Transfers from other portfolios     2     537     284     65     255     221     302     0     0
   
 
 
 
 
 
 
 
 
Net increase in net assets resulting from variable life policy transactions     36     733     419     85     338     286     434     0     0
   
 
 
 
 
 
 
 
 
Net increase in net assets     37     854     427     91     440     343     531     0     0
   
 
 
 
 
 
 
 
 
Net assets, beginning of year     14     150     122     21     129     76     105     0     0
   
 
 
 
 
 
 
 
 
Net assets, end of year   $ 51   $ 1,004   $ 549   $ 112   $ 569   $ 419   $ 636   $ 0   $ 0
   
 
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-23




 
  MFS
Emerging
Growth

  MFS
Research

  MFS
Growth
With
Income

  MFS
Total Return

  Oppenheimer
Aggressive
Growth

  Oppenheimer
Growth

  Oppenheimer
Growth
and
Income

  Oppenheimer
Strategic
Bond

  Total
 
From operations                                                        
Net investment income (loss)   $ 0   $ 0   $ 0   $ 0   $ 0   $ 0   $ 0   $ 1   $ 36  
Net realized gain (loss) on investments     (1 )   0     0     0     0     0     0     0     297  
Net unrealized appreciation (depreciation) of investments during the period     (1 )   1     0     0     0     0     0     0     59  
   
 
 
 
 
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations     (2 )   1     0     0     0     0     0     1     392  
   
 
 
 
 
 
 
 
 
 
From variable life policy transactions                                                        
Contract owners' net payments     18     32     0     1     17     22     2     1     1,237  
Mortality and expense risk charges     0     (1 )   0     0     0     0     0     0     (18 )
Cost of insurance and administrative charges     (4 )   (6 )   0     0     (4 )   (4 )   (1 )   (1 )   (423 )
Surrenders     (4 )   (1 )   0     0     (4 )   0     0     0     (31 )
Death benefits     0     0     0     0     0     0     0     0     0  
Net policy loan repayments (withdrawals)     (16 )   (17 )   0     0     0     0     0     0     (70 )
Transfers from other portfolios     67     113     7     2     47     57     10     10     1,979  
   
 
 
 
 
 
 
 
 
 
Net increase in net assets resulting from variable life policy transactions     61     120     7     3     56     75     11     10     2,674  
   
 
 
 
 
 
 
 
 
 
Net increase in net assets     59     121     7     3     56     75     11     11     3,066  
   
 
 
 
 
 
 
 
 
 
Net assets, beginning of year     0     0     0     0     0     0     0     0     617  
   
 
 
 
 
 
 
 
 
 
Net assets, end of year   $ 59   $ 121   $ 7   $ 3   $ 56   $ 75   $ 11   $ 11   $ 3,683  
   
 
 
 
 
 
 
 
 
 

The accompanying notes are an integral part of these financial statements.

F-24



THE PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT

NOTES TO FINANCIAL STATEMENTS

For the Years Ended December 31, 1999 and 1998, and 1997

(In Thousands)

1.  Organization

    Protective Variable Life Separate Account (Separate Account) was established by Protective Life Insurance Company (Protective Life) under the provisions of Tennessee law and commenced operations on June 19, 1996. The Separate Account is a separate investment account to which assets are allocated to support the benefits payable under flexible premium variable life insurance polices.

    Protective Life has structured the Separate Account into a unit investment trust form registered with the U.S. Securities and Exchange Commission under the Investment Company Act of 1940, as amended.

    At December 31, 1998 and 1997, the Separate Account was comprised of seven proprietary sub-accounts and ten independent sub-accounts. The seven proprietary sub-accounts were the PIC Money Market, PIC Growth and Income, PIC International Equity, PIC Global Income, PIC Small Cap Value, PIC Core US Equity, and PIC Capital Growth sub-accounts. Funds are transferred to Protective Investment Company in exchange for shares of the corresponding portfolio. The ten independent sub-accounts were the Calvert Social Small Cap Growth, Calvert Social Balanced, MFS Emerging Growth, MFS Research, MFS Growth with Income, MFS Total Return, Oppenheimer Aggressive Growth, Oppenheimer Growth, Oppenheimer Growth and Income, and Oppenheimer Strategic Bond, sub-accounts. These ten independent sub-accounts were added July 1, 1997 with sales beginning on that date. The Separate Account invests contract owners' funds in exchange for shares in the independent funds. The and then holds the shares for the contract owners.

    During the year ended December 31, 1999, the Separate Account added six additional sub-accounts. The additional sub-accounts are the MFS New Discovery, MFS Utilities, Oppenheimer Global Securities, Oppenheimer High Income, Van Eck Hard Asset, and Van Eck Real Estate sub-accounts. These six sub-accounts were added May 1, 1999, with sales beginning in 1999. Additionally, the Oppenheimer Growth Fund changed its name to the Oppenheimer Capital Appreciation Fund, and the PIC Money Market account was replaced with the Oppenheimer Money Fund. Results of operations and changes in net assets for the PIC Money Market sub-account and the Oppenheimer Money Fund are combined for the year ended December 31, 1999.

    Gross premiums from the contracts are allocated to the sub-accounts in accordance with contract owner instructions and are recorded as life policy contract transactions in the statement of changes in net assets. Such amounts are used to provide money to pay contract values under the contracts (Note 4). The Separate Account's assets are the property of Protective Life.

    Contract owners may allocate some or all of gross premiums or transfer some or all of the contract value to the Guaranteed Account, which is part of Protective Life's General Account. The assets of Protective Life's General Account support its insurance and annuity obligations and are subject to Protective Life's general liabilities from business operations. The Guaranteed Account's value for the years ended December 31, 1999 and 1998 was $4.6 million and $0.7 million, respectively.

    Transfers to/from other portfolios, included in the statement of changes in net assets, are transfers between the individual sub-accounts and the sub-accounts and the Guaranteed Account.

F-25


2.  Significant Accounting Policies

    Investment Valuation:  Investments are made in shares and are valued at the net asset values of the respective portfolios. Transactions with the Funds are recorded on the trade date. Dividend income is recorded on the ex-dividend date.

    Realized Gains and Losses:  Realized gains and losses on investments include gains and losses on redemptions of the Fund's shares (determined on the last-in-first-out (LIFO) basis) and capital gain distributions from the Fund.

    Dividend Income and Capital Gain Distributions:  Dividend income and capital gain distributions are recorded on the ex-dividend date. Distributions are from net investment income and net realized gains recorded in the Investment Company financials.

    Use of Estimates:  The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make various estimates that affect the reported amounts of assets and liabilities, at the date of the financial statements, as well as the reported amounts of income and expenses, during the reporting period. Actual results could differ from those estimates.

    Federal Income Taxes:  The result of operations of the Separate Account is included in the federal income tax return of Protective Life. Under the provisions of the contracts, Protective Life has the right to charge the Separate Account for federal income tax attributable to the Separate Account. No charge is currently being made against the Separate Account for such tax.

F-26


3.  Investments

    At December 31, 1999 and 1998, the investments by the respective sub-accounts were as follows (in thousands, except share data):

 
  1999
 
  Shares
  Cost
  Market Value
PIC Growth and Income   199,873   $ 3,101   $ 2,916
PIC International Equity   181,309     2,585     3,396
PIC Global Income   75,499     803     791
PIC Small Cap Value   130,298     1,321     1,130
PIC Core US Equity   162,705     3,634     4,430
PIC Capital Growth   254,862     5,049     6,719
Calvert Social Small Cap Growth   2,937     31     39
Calvert Social Balanced   55,810     123     121
MFS Emerging Growth   92,378     2,055     3,506
MFS Research   161,214     2,983     3,781
MFS Growth with Income   91,675     1,820     1,954
MFS Total Return   34,134     607     606
MFS New Discovery   11,782     161     203
MFS Utilities   7,306     151     177
Oppenheimer Aggressive Growth   26,609     1,279     2,192
Oppenheimer Capital Appreciation   65,531     2,417     3,269
Oppenheimer Growth and Income   78,728     1,702     1,939
Oppenheimer Money Fund   2,384,042     2,384     2,385
Oppenheimer Strategic Bond   124,304     617     618
Oppenheimer Global Securities   10,824     295     362
Oppenheimer High Income   5,986     64     64
Van Eck Hard Asset   1,017     11     11
Van Eck Real Estate   120     1     1
   
 
 
    4,158,943   $ 33,194   $ 40,610
   
 
 

F-27


 
  1998
 
  Shares
  Cost
  Market Value
PIC Money Market   303,636   $ 304   $ 304
PIC Growth and Income   136,591     2,179     1,922
PIC International Equity   100,826     1,360     1,442
PIC Global Income   28,951     313     308
PIC Small Cap Value   88,832     952     769
PIC Core US Equity   67,806     1,329     1,502
PIC Capital Growth   125,926     2,152     2,627
Calvert Social Small Cap Growth   322     3     4
Calvert Social Balanced   13,587     29     29
MFS Emerging Growth   32,534     585     699
MFS Research   74,245     1,250     1,414
MFS Growth With Income   23,690     441     477
MFS Total Return   7,338     126     133
Oppenheimer Aggressive Growth   13,335     537     598
Oppenheimer Growth   27,601     899     1,012
Oppenheimer Growth and Income   17,530     332     359
Oppenheimer Strategic Bond   27,409     139     140
   
 
 
    1,090,159   $ 12,930   $ 13,739
   
 
 

    During the year ended December 31, 1999, transactions in shares were as follows (in thousands, except share data):

 
  PIC
Growth
and
Income

  PIC
International
Equity

  PIC
Global
Income

  PIC
Small
Cap Value

  PIC
CORE
US Equity

  PIC
Capital
Growth

  Calvert
Social
Small
Cap
Growth

 
Shares purchased     98,819     86,028     63,125     63,864     111,639     138,272     3,805  
Shares received from reinvestment of dividends     2,383     2,972     280     24     568     2,946     1  
   
 
 
 
 
 
 
 
Total shares acquired     101,202     89,000     63,405     63,888     112,207     141,218     3,806  
Shares redeemed     (37,920 )   (8,517 )   (16,857 )   (22,422 )   (17,308 )   (12,282 )   (1,191 )
   
 
 
 
 
 
 
 
Net increase in shares owned     63,282     80,483     46,548     41,466     94,899     128,936     2,615  
Shares owned, beginning of period     136,591     100,826     28,951     88,832     67,806     125,926     322  
   
 
 
 
 
 
 
 
Shares owned, end of period     199,873     181,309     75,499     130,298     162,705     254,862     2,937  
   
 
 
 
 
 
 
 
Cost of shares acquired   $ 1,473   $ 1,356   $ 668   $ 560   $ 2,731   $ 3,173   $ 42  
   
 
 
 
 
 
 
 
Cost of shares redeemed   $ (552 ) $ (130 ) $ (178 ) $ (192 ) $ (425 ) $ (276 ) $ (14 )
   
 
 
 
 
 
 
 

F-28


 
  Calvert
Social
Balanced

  MFS
Emerging
Growth

  MFS
Research

  MFS
Growth
With
Income

  MFS
Total
Return

  MFS
New
Discovery

  MFS
Utilities

 
Shares purchased     47,305     66,347     98,758     77,155     30,678     14,365     12,178  
Shares received from reinvestment of dividends     5,331     0     1,167     334     781     186     0  
   
 
 
 
 
 
 
 
Total shares acquired     52,636     66,347     99,925     77,489     31,459     14,551     12,178  
Shares redeemed     (10,413 )   (6,503 )   (12,956 )   (9,504 )   (4,663 )   (2,769 )   (4,872 )
   
 
 
 
 
 
 
 
Net increase in shares owned     42,223     59,844     86,969     67,985     26,796     11,782     7,306  
Shares owned, beginning of period     13,587     32,534     74,245     23,690     7,338     0     0  
   
 
 
 
 
 
 
 
Shares owned, end of period     55,810     92,378     161,214     91,675     34,134     11,782     7,306  
   
 
 
 
 
 
 
 
Cost of shares acquired   $ 117   $ 1,627   $ 1,992   $ 1,573   $ 565   $ 194   $ 254  
   
 
 
 
 
 
 
 
Cost of shares redeemed   $ (23 ) $ (157 ) $ (260 ) $ (194 ) $ (84 ) $ (34 ) $ (103 )
   
 
 
 
 
 
 
 
 
  Oppenheimer
Aggressive
Growth

  Oppenheimer
Capital
Appreciation

  Oppenheimer
Growth
and
Income

  Oppenheimer
Money
Fund

  Oppenheimer
Strategic
Bond

  Oppenheimer
Global
Securities

  Oppenheimer
High
Income

 
Shares purchased     15,443     40,681     71,164     2,999,557     114,011     11,509     5,994  
Shares received from reinvestment of dividends     0     1,264     331     59,899     3,193     0     0  
   
 
 
 
 
 
 
 
Total shares acquired     15,443     41,945     71,495     3,059,456     117,204     11,509     5,994  
Shares redeemed     (2,169 )   (4,015 )   (10,297 )   (979,050 )   (20,309 )   (685 )   (8 )
   
 
 
 
 
 
 
 
Net increase in shares owned     13,274     37,930     61,198     2,080,406     96,895     10,824     5,986  
Shares owned, beginning of period     13,335     27,601     17,530     303,636     27,409     0     0  
   
 
 
 
 
 
 
 
Shares owned, end of period     26,609     65,531     78,728     2,384,042     124,304     10,824     5,986  
   
 
 
 
 
 
 
 
Cost of shares acquired   $ 861   $ 1,676   $ 1,599   $ 3,060   $ 578   $ 313   $ 64  
   
 
 
 
 
 
 
 
Cost of shares redeemed   $ (119 ) $ (159 ) $ (229 ) $ (979 ) $ (100 ) $ (17 ) $ 0  
   
 
 
 
 
 
 
 

F-29


 
  Van Eck
Hard
Asset

  Van Eck
Real
Estate

 
Shares purchased     1,019     155  
Shares received from reinvestment of dividends     0     0  
   
 
 
Total shares acquired     1,019     155  
Shares redeemed     (2 )   (35 )
   
 
 
Net increase in shares owned     1,017     120  
Shares owned, beginning of period     0     0  
   
 
 
Shares owned, end of period     1,017     120  
   
 
 
Cost of shares acquired   $ 11   $ 1  
   
 
 
Cost of shares redeemed   $ 0   $ 0  
   
 
 

    During the year ended December 31, 1998, transactions in shares were as follows (in thousands, except share data):

 
  PIC
Money
Market

  PIC
Growth
and
Income

  PIC
International
Equity

  PIC
Global
Income

  PIC
Small
Cap Value

  PIC
CORE
US Equity

  PIC
Capital
Growth

  Calvert
Social
Small
Cap
Growth

  Calvert
Social
Balanced

 
Shares purchased     390,313     86,003     60,450     21,423     42,559     49,631     89,176     326     13,318  
Shares received from reinvestment of dividends     4,328     11,648     4,758     1,268     11,171     1,000     2,619     4     988  
   
 
 
 
 
 
 
 
 
 
Total shares acquired     394,641     97,651     65,208     22,691     53,730     50,631     91,795     330     14,306  
Shares redeemed     (141,893 )   (24,351 )   (7,919 )   (4,855 )   (12,859 )   (5,556 )   (5,774 )   (14 )   (762 )
   
 
 
 
 
 
 
 
 
 
Net increase in shares owned     252,748     73,300     57,289     17,836     40,871     45,075     86,021     316     13,544  
Shares owned, beginning of period     50,888     63,291     43,537     11,115     47,961     22,731     39,905     6     43  
   
 
 
 
 
 
 
 
 
 
Shares owned, end of period     303,636     136,591     100,826     28,951     88,832     67,806     125,926     322     13,587  
   
 
 
 
 
 
 
 
 
 
Cost of shares acquired   $ 395   $ 1,532   $ 897   $ 246   $ 553   $ 1,045   $ 1,689   $ 3   $ 31  
   
 
 
 
 
 
 
 
 
 
Cost of shares redeemed   $ (142 ) $ (369 ) $ (108 ) $ (51 ) $ (137 ) $ (114 ) $ (110 ) $ 0   $ (2 )
   
 
 
 
 
 
 
 
 
 

F-30


 
  MFS
Emerging
Growth

  MFS
Research

  MFS
Growth
With
Income

  MFS
Total Return

  Oppenheimer
Aggressive
Growth

  Oppenheimer
Growth

  Oppenheimer
Growth
and
Income

  Oppenheimer
Strategic
Bond

 
Shares purchased     34,078     73,609     23,570     7,302     12,591     25,217     17,480     26,918  
Shares received from reinvestment of dividends     123     660     0     20     115     698     45     67  
   
 
 
 
 
 
 
 
 
Total shares acquired     34,201     74,269     23,570     7,322     12,706     25,915     17,525     26,985  
Shares redeemed     (5,378 )   (7,698 )   (306 )   (158 )   (744 )   (610 )   (576 )   (1,575 )
   
 
 
 
 
 
 
 
 
Net increase in shares owned     28,823     66,571     23,264     7,164     11,962     25,305     16,949     25,410  
Shares owned, beginning of period     3,711     7,674     426     174     1,373     2,296     581     1,999  
   
 
 
 
 
 
 
 
 
Shares owned, end of period     32,534     74,245     23,690     7,338     13,335     27,601     17,530     27,409  
   
 
 
 
 
 
 
 
 
Cost of shares acquired   $ 623   $ 1,263   $ 439   $ 126   $ 511   $ 846   $ 331   $ 137  
   
 
 
 
 
 
 
 
 
Cost of shares redeemed   $ (98 ) $ (133 ) $ (6 ) $ (3 ) $ (31 ) $ (21 ) $ (11 ) $ (8 )
   
 
 
 
 
 
 
 
 

4.  Related Party Transactions

    Contract owners' net payments represent premiums received from policyholders less certain deductions made by Protective Life in accordance with policy terms. These deductions include, where appropriate, sales, tax, surrender, cost of insurance protection and administrative charges. These deductions are made to the individual policies in accordance with the terms governing each policy as set forth in the policy.

    The net assets of each sub-account of the Separate Account reflect the investment management fees and other operating expenses incurred by the Funds.

    Protective Life offers a loan privilege to contract owners. Contract owners may obtain loans using the contract as the only security for the loan. Loans may be subject to provisions of the Internal Revenue Code of 1986, as amended. Loans outstanding approximated $0.4 million and $0.1 million at December 31, 1999 and 1998, respectively.

F-31


REPORT OF INDEPENDENT ACCOUNTANTS

To the Directors and Share Owner
Protective Life Insurance Company
Birmingham, Alabama

   In our opinion, the consolidated financial statements listed in the index on page F-1 of this Form S-6 present fairly, in all material respects, the consolidated financial position of Protective Life Insurance Company and Subsidiaries at December 31, 1999 and 1998, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 1999, in conformity with accounting principles generally accepted in the United States. In addition, in our opinion, the financial statement schedules listed in the index on page F-1 present fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. These financial statements and financial statement schedules are the responsibility of the Company's management; our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audits. We conducted our audits of these statements in accordance with auditing standards generally accepted in the United States which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for the opinion expressed above.

/s/ PricewaterhouseCoopers LLP
February 23, 2000
Birmingham, Alabama

F-32


PROTECTIVE LIFE INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands)

 
  Year Ended December 31

 
 
 

 
 
 
1999

 
 
 
1998

 
 
 
1997

 
 
 
REVENUES
                   
Premiums and policy fees   $ 1,137,256   $ 1,027,340   $ 814,420  
Reinsurance ceded     (538,033 )   (459,215 )   (334,214 )
   
 
 
 
Net of reinsurance ceded     599,223     568,125     480,206  
Net investment income     623,231     603,795     557,488  
Realized investment gains     4,760     2,136     1,824  
Other income     27,102     20,201     6,149  
   
 
 
 
      1,254,316     1,194,257     1,045,667  
   
 
 
 
 
BENEFITS AND EXPENSES
                   
Benefits and settlement expenses (net of reinsurance ceded: 1999-$344,474; 1998-$330,494; 1997-$180,605)     771,527     730,496     658,872  
Amortization of deferred policy acquisition costs     104,913     111,188     107,175  
Other operating expenses (net of reinsurance ceded: 1999-$150,570; 1998-$166,375; 1997-$90,045)     176,439     172,228     129,870  
   
 
 
 
      1,052,879     1,013,912     895,917  
   
 
 
 
INCOME BEFORE INCOME TAX     201,437     180,345     149,750  
 
INCOME TAX EXPENSE (BENEFIT)
                   
Current     47,504     48,237     66,283  
Deferred     25,675     14,925     (13,981 )
   
 
 
 
      73,179     63,162     52,302  
   
 
 
 
NET INCOME   $ 128,258   $ 117,183   $ 97,448  
   
 
 
 

See notes to consolidated financial statements.

F-33


PROTECTIVE LIFE INSURANCE COMPANY

CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share amounts)

 
  December 31

 
 
 

 
 
 
1999

 
 
 
1998

 
 
 
ASSETS
             
Investments:              
Fixed maturities, at market (amortized cost: 1999-$6,517,851; 1998-$6,307,274)   $ 6,275,607   $ 6,400,262  
Equity securities, at market (cost: 1999-$32,092; 1998-$15,151)     30,696     12,258  
Mortgage loans on real estate     1,946,690     1,623,603  
Investment real estate, net of accumulated depreciation (1999-$1,014; 1998-$782)     15,582     14,868  
Policy loans     232,126     232,670  
Other long-term investments     68,890     70,078  
Short-term investments     81,171     159,655  
   
 
 
Total investments     8,650,762     8,513,394  
Accrued investment income     101,120     100,395  
Accounts and premiums receivable, net of allowance for uncollectible amounts (1999-$2,540; 1998-$4,304)     45,852     31,265  
Reinsurance receivables     859,684     756,370  
Deferred policy acquisition costs     1,011,524     841,425  
Property and equipment, net     49,002     42,374  
Other assets     27,712     34,632  
Receivable from related parties     13,059        
Assets related to separate accounts              
Variable Annuity     1,778,618     1,285,952  
Variable Universal Life     40,293     13,606  
Other     3,517     3,482  
   
 
 
    $ 12,581,143   $ 11,622,895  
   
 
 
 
LIABILITIES
             
Policy liabilities and accruals:              
Future policy benefits and claims   $ 4,566,426   $ 4,140,003  
Unearned premiums     507,659     389,294  
   
 
 
      5,074,085     4,529,297  
Stable value investment contract deposits     2,680,009     2,691,697  
Annuity deposits     1,639,231     1,519,820  
Other policyholders' funds     116,815     219,356  
Other liabilities     293,862     226,310  
Accrued income taxes     (25,833 )   (10,992 )
Deferred income taxes     (32,335 )   51,735  
Note payable     2,338     2,363  
Indebtedness to related parties     14,000     20,898  
Liabilities related to separate accounts              
Variable Annuity     1,778,618     1,285,952  
Variable Universal Life     40,293     13,606  
Other     3,517     3,482  
   
 
 
Total liabilities     11,584,600     10,553,524  
   
 
 
 
 
COMMITMENTS AND CONTINGENT LIABILITIES — NOTE G
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SHARE-OWNER'S EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred Stock, $1.00 par value, shares authorized and issued: 2,000, liquidation preference $2,000     2     2  
Common Stock, $1.00 par value     5,000     5,000  
Shares authorized and issued: 5,000,000              
Additional paid-in capital     327,992     327,992  
Note receivable from PLC Employee Stock Ownership Plan     (5,148 )   (5,199 )
Retained earnings     814,777     686,519  
Accumulated other comprehensive income              
Net unrealized gains on investments (net of income tax: 1999-$(78,658); 1998-$29,646)     (146,080 )   55,057  
   
 
 
Total share-owner's equity     996,543     1,069,371  
   
 
 
    $ 12,581,143   $ 11,622,895  
   
 
 

See notes to consolidated financial statements.

F-34



PROTECTIVE LIFE INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF SHARE-OWNER'S EQUITY
(Dollars in thousands, except per share amounts)

 
 

 
 
 
Preferred
Stock

 
 
 
Common
Stock

 
 
 
Additional
Paid-In
Capital

 
 
 
Note
Receivable
From
PLC
ESOP

 
 
 
Retained
Earnings

 
 
 
Net
Unrealized
Gains (Losses)
on Investments

 
 
 
Total
Share-Owner's
Equity

 
 
Balance, December 31, 1996   $ 2   $ 5,000   $ 237,992   $ (5,579 ) $ 532,088   $ 6,688   $ 776,191  
                                       
 
Net income for 1997                             97,448           97,448  
Increase in net unrealized gains on investments (net of income tax-$30,275)                                   56,225     56,225  
Reclassification adjustment for amounts included in net income (net of income tax: $(638))                                   (1,186 )   (1,186 )
                                       
 
Comprehensive income for 1997                                         152,487  
                                       
 
Preferred dividends ($50 per share)                             (100 )         (100 )
Capital contribution from PLC                 90,000                       90,000  
Decrease in note receivable from PLC ESOP                       201                 201  
   
 
 
 
 
 
 
 
Balance, December 31, 1997     2     5,000     327,992     (5,378 )   629,436     61,727     1,018,779  
                                       
 
Net income for 1998                             117,183           117,183  
Decrease in net unrealized gains on investments (net of income tax — $(2,844))                                   (5,281 )   (5,281 )
Reclassification adjustment for amounts included in net income (net of income tax: $(747))                                   (1,389 )   (1,389 )
                                       
 
Comprehensive income for 1998                                         110,513  
                                       
 
Common dividends ($12 per share)                             (60,000 )         (60,000 )
Preferred dividends ($50 per share)                             (100 )         (100 )
Decrease in note receivable from PLC ESOP                       179                 179  
   
 
 
 
 
 
 
 
Balance, December 31, 1998     2     5,000     327,992     (5,199 )   686,519     55,057     1,069,371  
                                 
       
Net income for 1999                             128,258           128,258  
Decrease in net unrealized gains on investments (net of income tax — $(106,638))                                   (198,043 )   (198,043 )
Reclassification adjustment for amounts included In net income (net of income tax — $(1,666))                                   (3,094 )   (3,094 )
                                       
 
Comprehensive loss for 1999                                         (72,879 )
                                       
 
Decrease in note receivable from PLC ESOP                       51                 51  
   
 
 
 
 
 
 
 
Balance, December 31, 1999   $ 2   $ 5,000   $ 327,992   $ (5,148 ) $ 814,777   $ (146,080 ) $ 996,543  
   
 
 
 
 
 
 
 

See notes to consolidated financial statements.

F-35


PROTECTIVE LIFE INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)

 
  December 31

 
 
 

 
 
 
1999

 
 
 
1998

 
 
 
1997

 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES
                   
Net income   $ 128,258   $ 117,183   $ 97,448  
Adjustments to reconcile net income to net cash provided by operating activities:                    
Realized investment gains     (4,760 )   (2,136 )   (1,824 )
Amortization of deferred policy acquisition costs     104,913     111,188     107,175  
Capitalization of deferred policy acquisition costs     (239,483 )   (192,838 )   (135,211 )
Depreciation expense     10,513     7,110     5,124  
Deferred income taxes     24,234     14,925     (17,918 )
Accrued income taxes     (14,841 )   (11,933 )   (5,558 )
Interest credited to universal life and investment products     331,746     352,721     299,004  
Policy fees assessed on universal life and investment products     (165,818 )   (139,689 )   (131,582 )
Change in accrued investment income and other receivables     (119,183 )   (159,362 )   (158,798 )
Change in policy liabilities and other policyholder funds of traditional life and health products     215,201     322,464     279,522  
Change in other liabilities     67,552     (19,771 )   65,393  
Other (net)     (5,526 )   (22,634 )   (1,133 )
   
 
 
 
Net cash provided by operating activities     332,806     377,228     401,642  
   
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES
                   
Maturities and principal reduction of investments:                    
Investments available for sale     9,973,742     10,445,407     6,462,663  
Other     243,280     198,559     324,242  
Sale of investments:                    
Investment available for sale     537,343     1,080,265     1,108,058  
Other     267,892     155,906     695,270  
Cost of investments acquired:                    
Investments available for sale     (10,625,354 )   (11,505,098 )   (8,426,980 )
Other     (864,100 )   (662,350 )   (718,335 )
Acquisitions and bulk reinsurance assumptions     46,508           (169,124 )
Purchase of property and equipment     (18,075 )   (13,077 )   (6,087 )
Sale of property and equipment     151           2,681  
   
 
 
 
Net cash used in investing activities     (438,613 )   (300,388 )   (727,612 )
   
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES
                   
Borrowings under line of credit arrangements and long-term debt     4,351,177     1,975,800     1,159,538  
Capital contribution from PLC                 90,000  
Principal payments on line of credit arrangements and long-term debt     (4,351,203 )   (1,973,437 )   (1,159,538 )
Principal payment on surplus note to PLC     (4,000 )   (2,000 )   (4,693 )
Dividends to share owner           (60,100 )   (100 )
Investment product deposits and change in universal life deposits     1,300,736     981,124     910,659  
Investment product withdrawals     (1,190,903 )   (1,037,424 )   (745,083 )
   
 
 
 
Net cash provided by (used in) financing activities     105,807     (116,037 )   250,783  
   
 
 
 
INCREASE(DECREASE) IN CASH     0     (39,197 )   (75,187 )
CASH AT BEGINNING OF YEAR     0     39,197     114,384  
   
 
 
 
CASH AT END OF YEAR   $ 0   $ 0   $ 39,197  
   
 
 
 
 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
                   
Cash paid during the year:                    
Interest on debt   $ 5,611   $ 8,338   $ 4,343  
Income taxes   $ 56,192   $ 57,429   $ 70,133  
 
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
                   
Reduction of principal on note from ESOP   $ 51   $ 179   $ 201  
Acquisitions and bulk reinsurance assumptions                    
Assets acquired   $ 12,502   $ 247,894   $ 1,114,832  
Liabilities assumed     (12,502 )   (380,405 )   (902,267 )
   
 
 
 
Net   $ 0   $ (132,511 ) $ 212,565  
   
 
 
 

See notes to consolidated financial statements.

F-36


PROTECTIVE LIFE INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All dollar amounts in tables are in thousands)



NOTE A — SIGNIFICANT ACCOUNTING POLICIES

  Basis of Presentation

    The accompanying consolidated financial statements of Protective Life Insurance Company and subsidiaries ("Protective") are prepared on the basis of accounting principles generally accepted in the United Sates. Such accounting principles differ from statutory reporting practices used by insurance companies in reporting to state regulatory authorities. (See also Note B.)

   The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make various estimates that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities, as well as the reported amounts of revenues and expenses.

  Entities Included

    The consolidated financial statements include the accounts, after intercompany eliminations, of Protective Life Insurance Company and its wholly-owned subsidiaries. Protective is a wholly-owned subsidiary of Protective Life Corporation ("PLC"), an insurance holding company.

  Nature of Operations

    Protective provides financial services through the production, distribution, and administration of insurance and investment products. Protective markets individual life insurance, dental insurance and managed care services, credit life and disability insurance, guaranteed investment contracts, guaranteed funding agreements, and fixed and variable annuities throughout the United States. Protective also maintains a separate division devoted exclusively to the acquisition of insurance policies from other companies.

   The operating results of companies in the insurance industry have historically been subject to significant fluctuations due to competition, economic conditions, interest rates, investment performance, maintenance of insurance ratings, and other factors.

  Recently Issued Accounting Standards

    In 1997 Protective adopted Statement of Financial Accounting Standards ("SFAS") No. 125, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities"; SFAS No. 130, "Reporting Comprehensive Income"; and SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information".

   In 1998 PLC adopted SFAS No. 132, "Employers' Disclosures About Pensions and Other Postretirement Benefits."

   In 1999, Protective adopted SFAS No. 134, "Accounting for Mortgage-Backed Securities Retained after the Securitization of Mortgage Loans Held for Sale by a Mortgage Banking Enterprise," and Statement of Position 98-1, "Accounting for the Costs of Computer Software Developed or Obtained for Internal Use," and Statement of Position 97-3, "Accounting by Insurance and Other Enterprises for Insurance Related Assessments" issued by the American Institute of Certified Public Accountants.

   The adoption of these accounting standards did not have a material effect on PLC's or Protective's financial statements.

F-37


   The Financial Accounting Standards Board has issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities." Effective January 1, 2001, SFAS No. 133 will require Protective to report derivative financial instruments on the balance sheet and to carry such derivatives at fair value. The fair values of derivatives increase or decrease as interest rates change. Under SFAS No. 133, changes in fair value are reported as a component of net income or as a change to share-owner's equity, depending upon the nature of the derivative. Although the adoption of SFAS No. 133 will not affect Protective's operations, adoption will introduce volatility into Protective's reported net income and share-owner's equity as interest rates change. Protective has not estimated the potential effect SFAS No. 133 will have on its net income and share-owner's equity.

  Investments

    Protective has classified all of its investments in fixed maturities, equity securities, and short-term investments as "available for sale".

   Investments are reported on the following bases less allowances for uncollectible amounts on investments, if applicable:


   Substantially all short-term investments have maturities of three months or less at the time of acquisition and include approximately $0.8 million in bank deposits voluntarily restricted as to withdrawal.

   As prescribed by SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities," certain investments are recorded at their market values with the resulting unrealized gains and losses reduced by a related adjustment to deferred policy acquisition costs, net of income tax reported as a component of share-owner's equity. The market values of fixed maturities increase or decrease as interest rates fall or rise. Therefore, although the adoption of SFAS No. 115 does not affect Protective's operations, its reported share-owner's equity will fluctuate significantly as interest rates change.

F-38


   Protective's balance sheets at December 31, prepared on the basis of reporting investments at amortized cost rather than at market values, are as follows:

 
 

 
 
 
1999

 
 
 
1998

Total investments   $ 8,894,426   $ 8,412,167
Deferred policy acquisition costs     992,518     857,949
All other assets     2,918,857     2,268,076
   
 
    $ 12,805,801   $ 11,538,192
   
 
Deferred income taxes   $ 46,243   $ 22,089
All other liabilities     11,616,935     10,501,789
   
 
      11,663,178     10,523,878
Share-owner's equity     1,142,623     1,014,314
   
 
    $ 12,805,801   $ 11,538,192
   
 

   Realized gains and losses on sales of investments are recognized in net income using the specific identification basis.

  Derivative Financial Instruments

    Protective has not used derivative financial instruments for trading purposes. Combinations of interest rate swap contracts, options, and futures contracts are sometimes used as hedges against changes in interest rates for certain investments, primarily outstanding mortgage loan commitments, mortgage loans, and mortgage-backed securities, and liabilities arising from interest-sensitive products. Realized gains and losses on certain contracts are deferred and amortized over the life of the hedged asset or liability, and such amortization is recorded in investment income or interest expense. Any unamortized gain or loss is recorded as a realized investment gain or loss upon the early termination of a hedged asset or liability, or when the anticipated transaction is no longer likely to occur. No realized gains or losses were deferred in 1999 and 1998.

   Protective uses interest rate swap contracts to convert certain investments from a variable to a fixed rate of interest and from a fixed rate to a variable rate of interest. Swap contracts are also used to alter the effective durations of assets and liabilities. Amounts paid or received related to the initiation of certain interest rate swap contracts are deferred and amortized over the life of the related financial instrument, and subsequent periodic settlements are recorded in investment income or interest expense. Gains or losses on contracts terminated upon the early termination of the related financial instrument are recorded as realized investment gains or losses. Amounts paid related to the initiation of interest rate swap contracts were $1.4 million and $1.0 million in 1999 and 1998 respectively. No amounts were received in 1999 and 1998.

   At December 31, 1999, contracts with a notional amount of $1,328.9 million were in a $2.1 million net unrealized gain position. At December 31, 1998, contracts with a notional amount of $1,623.1 million were in a $5.4 million net unrealized gain position. Protective recognized $3.8 million in realized investment gains related to derivative financial instruments in 1999.

   Protective's derivative financial instruments are with highly rated counterparties.

F-39


  Cash

     Cash includes all demand deposits reduced by the amount of outstanding checks and drafts. Protective has deposits with certain financial institutions which exceed federally insured limits. Protective has reviewed the credit worthiness of these financial institutions and believes there is minimal risk of a material loss.

   Property and Equipment

     Property and equipment are reported at cost. Protective primarily uses the straight-line method of depreciation based upon the estimated useful lives of the assets. Major repairs or improvements are capitalized and depreciated over the estimated useful lives of the assets. Other repairs are expensed as incurred. The cost and related accumulated depreciation of property and equipment sold or retired are removed from the accounts, and resulting gains or losses are included in income.

    Property and equipment consisted of the following at December 31:

 
 

 
 
 
1999

 
 
 
1998

Home office building   $ 40,524   $ 37,959
Other, principally furniture and equipment     54,412     58,958
   
 
      94,936     96,917
Accumulated depreciation     45,934     54,543
   
 
    $ 49,002   $ 42,374
   
 

  Separate Accounts

    The assets and liabilities related to separate accounts in which Protective does not bear the investment risk are valued at market and reported separately as assets and liabilities related to separate accounts in the accompanying consolidated financial statements.

  Revenues and Benefits Expense

F-40


   Activity in the liability for unpaid claims is summarized as follows:

 
 

 
 
 
1999

 
 
 
1998

 
 
 
1997

 
 
Balance beginning of year   $ 90,332   $ 106,121   $ 108,159  
Less reinsurance     20,019     18,673     6,423  
   
 
 
 
Net balance beginning of year     70,313     87,448     101,736  
   
 
 
 
Incurred related to:                    
Current year     311,002     288,015     258,322  
Prior year     (5,574 )   (10,198 )   (14,540 )
   
 
 
 
Total incurred     305,428     277,817     243,782  
   
 
 
 
Paid related to:                    
Current year     264,298     236,001     203,381  
Prior year     40,197     58,951     58,104  
   
 
 
 
Total paid     304,495     294,952     261,485  
   
 
 
 
Other changes:                    
Acquisitions and reserve transfers     1,668     0     3,415  
   
 
 
 
Net balance end of year     72,914     70,313     87,448  
Plus reinsurance     47,661     20,019     18,673  
   
 
 
 
Balance end of year     120,575   $ 90,332   $ 106,121  
   
 
 
 

   Deferred Policy Acquisition Costs

     Commissions and other costs of acquiring traditional life and health insurance, credit insurance, universal life insurance, and investment products that vary with and are primarily related to the production of new business have been deferred. Traditional life and health insurance acquisition costs are amortized over the premium-payment period of the related policies in proportion to the ratio of annual premium income to total anticipated premium income. Credit insurance acquisition costs are being amortized in proportion to earned premium. Acquisition costs for universal life and investment products are amortized over the lives of the policies in relation to the present value of estimated gross profits before amortization. Under SFAS No. 97, "Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for Realized

F-41


Gains and Losses from the Sale of Investments," Protective makes certain assumptions regarding the mortality, persistency, expenses, and interest rates it expects to experience in future periods. These assumptions are to be best estimates and are to be periodically updated whenever actual experience and/or expectations for the future change from that assumed. Additionally, relating to SFAS No. 115, these costs have been adjusted by an amount equal to the amortization that would have been recorded if unrealized gains or losses on investments associated with Protective's universal life and investment products had been realized.

   The cost to acquire blocks of insurance representing the present value of future profits from such blocks of insurance is also included in deferred policy acquisition costs. Protective amortizes the present value of future profits over the premium payment period, including accrued interest of up to approximately 8%. The unamortized present value of future profits for all acquisitions was approximately $340.6 million and $370.3 million at December 31, 1999 and 1998, respectively. During 1999 $13.3 million of present value of future profits was capitalized (relating to acquisitions made during the year) and $43.0 million was amortized. During 1998 $132.5 million of present value of future profits was capitalized, and $37.1 million was amortized.

  Income Taxes

    Protective uses the asset and liability method of accounting for income taxes. Income tax provisions are generally based on income reported for financial statement purposes. Deferred federal income taxes arise from the recognition of temporary differences between the bases of assets and liabilities determined for financial reporting purposes and the bases determined for income tax purposes. Such temporary differences are principally related to the deferral of policy acquisition costs and the provision for future policy benefits and expenses.

  Reclassifications

    Certain reclassifications have been made in the previously reported financial statements and accompanying notes to make the prior year amounts comparable to those of the current year. Such reclassifications had no effect on previously reported net income, total assets, or share-owner's equity.

NOTE B — RECONCILIATION WITH STATUTORY REPORTING PRACTICES

    Financial statements prepared in conformity with accounting principals generally accepted in the United States (GAAP) differ in some respects from the statutory accounting practices prescribed or permitted by insurance regulatory authorities. The most significant differences are as follows: (a) acquisition costs of obtaining new business are deferred and amortized over the approximate life of the policies rather than charged to operations as incurred, (b) benefit liabilities are computed using a net level method and are based on realistic estimates of expected mortality, interest, and withdrawals as adjusted to provide for possible unfavorable deviation from such assumptions, (c) deferred income taxes are provided for temporary differences between financial and taxable earnings, (d) the Asset Valuation Reserve and Interest Maintenance Reserve are restored to stock-owner's equity, (e) furniture and equipment, agents' debit balances, and prepaid expenses are reported as assets rather than being charged directly to surplus (referred to as nonadmitted items), (f) certain items of interest income, principally accrual of mortgage and bond discounts are amortized differently, and (g) bonds are stated at market instead of amortized cost.

F-42



   The reconciliations of net income and share-owner's equity prepared in conformity with statutory reporting practices to that reported in the accompanying consolidated financial statements are as follows:

 
  Net Income

  Share-Owners' Equity

 
 
 

 
 
 
1999

 
 
 
1998

 
 
 
1997

 
 
 
1999

 
 
 
1998

 
 
 
1997

 
 
In conformity with statutory reporting practices:-(1)   $ 75,114   $ 147,077   $ 134,417   $ 567,634   $ 531,956   $ 579,111  
Additions (deductions) by adjustment:                                      
Deferred policy acquisition costs, net of amortization     120,644     68,155     10,310     1,011,524     841,425     632,605  
Deferred income tax     (25,675 )   (14,925 )   13,981     32,335     (51,735 )   (49,417 )
Asset Valuation Reserve                       41,104     66,922     67,369  
Interest Maintenance Reserve     (226 )   (1,355 )   (1,434 )   19,328     15,507     9,809  
Nonadmitted items                       51,350     42,835     30,500  
Other timing and valuation adjustments     72,527     (76,214 )   (54,494 )   (467,130 )   (282,480 )   (215,448 )
Noninsurance affiliates     20,698     18,171     17,530                 (4 )
Consolidation elimination     (134,824 )   (23,726 )   (22,862 )   (259,602 )   (95,059 )   (35,746 )
   
 
 
 
 
 
 
In conformity with generally accepted accounting principles   $ 128,258   $ 117,183   $ 97,448   $ 996,543   $ 1,069,371   $ 1,018,779  
   
 
 
 
 
 
 

(1)   Consolidated

   As of December 31, 1999, Protective and its insurance subsidiaries had on deposit with regulatory authorities, fixed maturity and short-term investments with a market value of approximately $53.6 million.

   The National Association of Insurance Commissioners has adopted the Codification of Statutory Accounting Principles ("Codification"). The Codification changes current statutory accounting rules in several areas. Protective has not estimated the potential effect the Codification may have on the statutory capital of Protective and its insurance subsidiaries. The Codification will become effective January 1, 2001.

NOTE C — INVESTMENT OPERATIONS

    Major categories of net investment income for the years ended December 31 are summarized as follows:

 
 

 
 
 
1999

 
 
 
1998

 
 
 
1997

Fixed maturities   $ 466,957   $ 463,416   $ 396,255
Equity securities     775     905     1,186
Mortgage loans on real estate     172,027     158,461     161,604
Investment real estate     1,949     1,224     2,004
Policy loans     15,994     12,346     11,370
Other, principally short-term investments     20,244     16,536     21,876
   
 
 
      677,946     652,888     594,295
Investment expenses     54,715     49,093     36,807
   
 
 
    $ 623,231   $ 603,795   $ 557,488
   
 
 

F-43


NOTE C — INVESTMENT OPERATIONS

    Realized investment gains (losses) for the years ended December 31 are summarized as follows:

 
 

 
 
 
1999

 
 
 
1998

 
 
 
1997

 
 
Fixed maturities   $ 13,049   $ 4,374   $ (8,355 )
Equity securities     (3,371 )   (4,465 )   5,975  
Mortgage loans and other investments     (4,918 )   2,227     4,204  
   
 
 
 
    $ 4,760   $ 2,136   $ 1,824  
   
 
 
 

   Protective recognizes permanent impairments through changes to an allowance for uncollectible amounts on investments. The allowance totaled $20.4 million at December 31, 1999 and $24.1 million at December 31, 1998. Additions and reductions to the allowance are included in realized investment gains (losses). Without such additions/reductions, Protective had net realized investment gains of $1.0 million in 1999, net realized investment gains of $3.2 million in 1998, and net realized investment losses of $6.1 million in 1997.

   In 1999, gross gains on the sale of investments available for sale (fixed maturities, equity securities and short-term investments) were $48.8 million and gross losses were $33.6 million. In 1998, gross gains were $32.3 million and gross losses were $32.5 million. In 1997, gross gains were $21.3 million and gross losses were $23.5 million.

   The amortized cost and estimated market values of Protective's investments classified as available for sale at December 31 are as follows:

 
1999

 
 
 
Amortized
Cost

 
 
 
Gross
Unrealized
Gains

 
 
 
Gross
Unrealized
Losses

 
 
 
Estimated
Market
Values

Fixed maturities:                        
Bonds:                        
Mortgage-backed   $ 2,619,918   $ 18,491   $ 101,150   $ 2,537,259
United States Government and authorities     154,954     138     1,257     153,835
States, municipalities, and political subdivisions     27,254     7     295     26,966
Public utilities     537,834     301     14,690     523,445
Convertibles and bonds with warrants     693     0     155     538
All other corporate bonds     3,176,016     5,938     149,591     3,032,363
Redeemable preferred stocks     1,182     19     0     1,201
   
 
 
 
      6,517,851     24,894     267,138     6,275,607
Equity securities     32,092     644     2,040     30,696
Short-term investments     81,171     0     0     81,171
   
 
 
 
    $ 6,631,114   $ 25,538   $ 269,178   $ 6,387,474
   
 
 
 

F-44


 
1998

 
 
 
Amortized
Cost

 
 
 
Gross
Unrealized
Gains

 
 
 
Gross
Unrealized
Losses

 
 
 
Estimated
Market
Values

Fixed maturities:                        
Bonds:                        
Mortgage-backed   $ 2,581,561   $ 41,626   $ 33,939   $ 2,589,248
United States Government and authorities     72,697     2,812     0     75,509
States, municipalities, and political subdivisions     29,521     1,131     0     30,652
Public utilities     533,082     15,066     0     548,148
Convertibles and bonds with warrants     694     0     179     515
All other corporate bonds     3,083,782     98,992     32,629     3,150,145
Redeemable preferred stocks     5,937     108     0     6,045
   
 
 
 
      6,307,274     159,735     66,747     6,400,262
Equity securities     15,151     456     3,349     12,258
Short-term investments     159,655     0     0     159,655
   
 
 
 
    $ 6,482,080   $ 160,191   $ 70,096   $ 6,572,175
   
 
 
 

   The amortized cost and estimated market values of fixed maturities at December 31, by expected maturity, are shown below. Expected maturities are derived from rates of prepayment that may differ from actual rates of prepayment.

 
1999

 
 
 
Amortized
Cost

 
 
 
Estimated
Market
Values

Due in one year or less   $ 321,155   $ 320,601
Due after one year through five years     2,913,620     2,863,873
Due after five years through ten years     2,152,116     2,049,482
Due after ten years     1,130,960     1,041,651
   
 
    $ 6,517,851   $ 6,275,607
   
 
 
1998

 
 
 
Amortized
Cost

 
 
 
Estimated
Market
Values

Due in one year or less   $ 705,859   $ 709,686
Due after one year through five years     3,255,973     3,325,078
Due after five years through ten years     1,655,055     1,690,581
Due after ten years     690,387     674,917
   
 
    $ 6,307,274   $ 6,400,262
   
 

F-45


   The approximate percentage distribution of Protective's fixed maturity investments by quality rating at December 31 is as follows:

 
Rating

 
 
 
1999

 
 
 
1998

 
 
AAA   37.5 % 34.3 %
AA   6.3   6.2  
A   26.6   29.4  
BBB   25.7   26.5  
BB or less   3.8   3.5  
Redeemable preferred stocks   0.1   0.1  
   
 
 
    100.0 % 100.0 %
   
 
 

   At December 31, 1999 and 1998, Protective had bonds which were rated less than investment grade of $243.6 million and $222.9 million, respectively, having an amortized cost of $293.1 million and $252.0 million, respectively. At December 31, 1999, approximately $81.5 million of the bonds rated less than investment grade were securities issued in company-sponsored commercial mortgage loan securitizations. Approximately $910.4 million of bonds are not publicly traded.

   The change in unrealized gains (losses), net of income tax on fixed maturity and equity securities for the years ended December 31 is summarized as follows:

 
 

 
 
 
1999

 
 
 
1998

 
 
 
1997

 
 
Fixed maturities   $ (217,901 ) $ (21,705 ) $ 72,741  
Equity securities     973     4,605     (8,813 )

   At December 31, 1999, all of Protective's mortgage loans were commercial loans of which 79% were retail, 8% were apartments, 6% were office buildings, and 6% were warehouses. Protective specializes in making mortgage loans on either credit-oriented or credit-anchored commercial properties, most of which are strip shopping centers in smaller towns and cities. No single tenant's leased space represents more than 5% of mortgage loans. Approximately 74% of the mortgage loans are on properties located in the following states listed in decreasing order of significance: Florida, Texas, Georgia, Tennessee, North Carolina, Virginia, Alabama, South Carolina, Washington, Kentucky, Ohio, and Mississippi.

   Many of the mortgage loans have call provisions after 3 to 10 years. Assuming the loans are called at their next call dates, approximately $109.6 million would become due in 2001, $408.8 million in 2002 to 2005, and $333.6 million in 2006 to 2010.

   At December 31, 1999, the average mortgage loan was approximately $2.0 million, and the weighted average interest rate was 7.8%. The largest single mortgage loan was $17.0 million.

   At December 31, 1999 and 1998, Protective's problem mortgage loans (over ninety days past due) and foreclosed properties totaled $22.9 million and $11.7 million, respectively. Since Protective's mortgage loans are collateralized by real estate, any assessment of impairment is based upon the estimated fair value of the real estate. Based on Protective's evaluation of its mortgage loan portfolio, Protective does not expect any material losses on its mortgage loans.

   Certain investments, principally real estate, with a carrying value of $36.3 million were non-income producing for the twelve months ended December 31, 1999.

F-46


   Policy loan interest rates generally range from 4.5% to 8.0%.

NOTE D — FEDERAL INCOME TAXES

    Protective's effective income tax rate varied from the maximum federal income tax rate as follows:

 
 

 
 
 
1999

 
 
 
1998

 
 
 
1997

 
 
Statutory federal income tax rate applied to pretax income   35.0 % 35.0 % 35.0 %
Dividends received deduction and tax-exempt interest   (0.1 ) (0.1 ) (0.2 )
Low-income housing credit   (0.5 ) (0.5 ) (0.6 )
Tax benefits arising from prior acquisitions and other adjustments   0.3   0.1   0.7  
State income taxes   1.6   0.5      
   
 
 
 
Effective income tax rate   36.3 % 35.0 % 34.9 %
   
 
 
 

   The provision for federal income tax differs from amounts currently payable due to certain items reported for financial statement purposes in periods which differ from those in which they are reported for income tax purposes.

   Details of the deferred income tax provision for the years ended December 31 are as follows:

 
 

 
 
 
1999

 
 
 
1998

 
 
 
1997

 
 
Deferred policy acquisition costs   $ 46,175   $ 60,746   $ 7,054  
Benefit and other policy liability changes     (27,158 )   (41,268 )   (23,564 )
Temporary differences of investment income     6,655     (3,491 )   2,516  
Other items     3     (1,062 )   13  
   
 
 
 
    $ 25,675   $ 14,925   $ (13,981 )
   
 
 
 

   The components of Protective's net deferred income tax liability as of December 31 were as follows:

 
 

 
 
 
1999

 
 
 
1998

Deferred income tax assets:            
Policy and policyholder liability reserves   $ 217,642   $ 190,328
Unrealized loss on investments     70,421      
Other     2,088     2,091
   
 
      290,151     192,419
   
 
Deferred income tax liabilities:            
Deferred policy acquisition costs     257,816     211,641
Unrealized gain on investments           32,513
   
 
      257,816     244,154
   
 
Net deferred income tax liability   $ (32,335 ) $ 51,735
   
 

   Under pre-1984 life insurance company income tax laws, a portion of Protective's gain from operations which was not subject to current income taxation was accumulated for income tax purposes in a memorandum account designated as Policyholders' Surplus. The aggregate accumulation in this account at December 31, 1999 was approximately $70.5 million. Should the accumulation in the Policyholders' Surplus account exceed certain stated maximums, or should distributions including cash dividends be made to PLC in excess of

F-47


approximately $840.3 million, such excess would be subject to federal income taxes at rates then effective. Deferred income taxes have not been provided on amounts designated as Policyholders' Surplus. Under current income tax laws, Protective does not anticipate paying income tax on amounts in the Policyholders' Surplus accounts.

   Protective's income tax returns are included in the consolidated income tax returns of PLC. The allocation of income tax liabilities among affiliates is based upon separate income tax return calculations.

NOTE E — DEBT

    At December 31, 1999, PLC had borrowed $55.0 million at a rate of 6.7%. PLC had also borrowed $59.0 million at a rate of 6.6% under a term note that contains, among other provisions, requirements for maintaining certain financial ratios, and restrictions on indebtedness incurred by PLC's subsidiaries including Protective. Additionally, PLC, on a consolidated basis, cannot incur debt in excess of 50% of its total capital.

   Protective has arranged sources of credit to temporarily fund scheduled investment commitments. Protective expects that the rate received on its investments will equal or exceed its borrowing rate. Protective had no such temporary borrowings outstanding at December 31, 1999 and 1998. Also, Protective has a mortgage note on investment real estate amounting to approximately $2.3 million that matures in 2003.

   Included in indebtedness to related parties is a surplus debenture issued by Protective to PLC. At December 31, 1999, the balance of the surplus debenture was $14.0 million. The debenture matures in 2003.

   Protective routinely receives from or pays to affiliates under the control of PLC reimbursements for expenses incurred on one another's behalf. Receivables and payables among affiliates are generally settled monthly.

   Interest expense on borrowed money totaled $5.1 million, $8.3 million, and $4.3 million, in 1999, 1998, and 1997, respectively.

NOTE F — RECENT ACQUISITIONS

    In June 1997, Protective acquired West Coast Life Insurance Company ("West Coast"). In September 1997, Protective acquired the Western Diversified Group. In October 1997, Protective coinsured a block of credit policies.

   In October 1998 Protective coinsured a block of life insurance policies from Lincoln National Corporation. The policies represent the payroll deduction business originally marketed and underwritten by Aetna.

   In September 1999, Protective recaptured a block of credit life and disability policies which it had previously ceded.

   These transactions have been accounted for as purchases, and the results of the transactions have been included in the accompanying financial statements since their respective effective dates.

NOTE G — COMMITMENTS AND CONTINGENT LIABILITIES

    Under insurance guaranty fund laws, in most states, insurance companies doing business therein can be assessed up to prescribed limits for policyholder losses incurred by insolvent companies. Protective does not

F-48


believe such assessments will be materially different from amounts already provided for in the financial statements. Most of these laws do provide, however, that an assessment may be excused or deferred if it would threaten an insurer's own financial strength.

   A number of civil jury verdicts have been returned against insurers in the jurisdictions in which Protective does business involving the insurers' sales practices, alleged agent misconduct, failure to properly supervise agents, and other matters. Increasingly these lawsuits have resulted in the award of substantial judgments against the insurer that are disproportionate to the actual damages, including material amounts of punitive damages. In some states including Alabama, (where Protective maintains its headquarters) juries have substantial discretion in awarding punitive and non-economic compensatory damages which creates the potential for unpredictable material adverse judgments in any given lawsuit. In addition, in some class action and other lawsuits involving insurers' sales practices, insurers have made material settlement payments. Protective and its subsidiaries, like other financial service companies, in the ordinary course of business, are involved in such litigation or alternatively in arbitration. Although the outcome of any litigation or arbitration cannot be predicted, Protective believes that at the present time there are no pending or threatened lawsuits that are reasonably likely to have a material adverse effect on the financial position, results of operations, or liquidity of Protective.

NOTE H — SHARE-OWNER'S EQUITY AND RESTRICTIONS

    At December 31, 1999, approximately $736.0 million of consolidated share-owner's equity excluding net unrealized gains on investments, represented net assets of Protective and its subsidiaries that cannot be transferred to PLC. In general, dividends up to specified levels are considered ordinary and may be paid thirty days after written notice to the insurance commissioner of the state of domicile unless such commissioner objects to the dividend prior to the expiration of such period. Dividends in larger amounts are considered extraordinary and are subject to affirmative prior approval by such commissioner. The maximum amount that would qualify as ordinary dividends to PLC by Protective in 2000 is estimated to be $175.5 million.

NOTE I — PREFERRED STOCK

    PLC owns all of the 2,000 shares of preferred stock issued by Protective's subsidiary, Protective Life and Annuity Insurance Company ("PL&A"). Prior to November 1998, the stock paid, when and if declared, annual minimum cumulative dividends of $50 per share, and noncumulative participating dividends to the extent PL&A's statutory earnings for the immediately preceding fiscal year exceeded $1 million. PL&A paid no preferred dividends during 1999. Dividends of $0.1 million were paid to PLC in 1998, and 1997. Effective November 3, 1998, PL&A's articles of incorporation were amended such that the provision for an annual minimum cumulative dividend was removed.

NOTE J — RELATED PARTY MATTERS

    On August 6, 1990, PLC announced that its Board of Directors approved the formation of an Employee Stock Ownership Plan ("ESOP"). On December 1, 1990, Protective transferred to the ESOP 520,000 shares of PLC's common stock held by it in exchange for a note. The outstanding balance of the note, $5.1 million at December 31, 1999, is accounted for as a reduction to share-owner's equity. The stock will be used to match employee contributions to PLC's existing 401(k) Plan. The ESOP shares are dividend paying. Dividends on the shares are used to pay the ESOP's note to Protective.

F-49


   Protective leases furnished office space and computers to affiliates. Lease revenues were $3.7 million in 1999, $3.0 million in 1998, and $3.1 million in 1997. Protective purchases data processing, legal, investment and management services from affiliates. The costs of such services were $69.2 million, $56.2 million, and $51.6 million in 1999, 1998, and 1997, respectively. Commissions paid to affiliated marketing organizations of $11.4 million, $8.4 million, and $5.2 million in 1999, 1998, and 1997, respectively, were included in deferred policy acquisition costs.

   Certain corporations with which PLC's directors were affiliated paid Protective premiums, policy fees, or deposits for various types of insurance and investment products. Such premiums, policy fees, and deposits amounted to $56.4 million, $28.6 million and $21.4 million in 1999, 1998, and 1997, respectively. Protective and/or PLC paid commissions, interest on debt and investment products, and fees to these same corporations totaling $16.9 million, $7.3 million and $5.4 million in 1999, 1998, and 1997, respectively.

   For a discussion of indebtedness to related parties, see Note E.

NOTE K — OPERATING SEGMENTS

    Protective operates seven divisions whose principal strategic focuses can be grouped into three general categories: Life Insurance, Specialty Insurance Products, and Retirement Savings and Investment Products. Each division has a senior officer of Protective responsible for its operations. A division is generally distinguished by products and/or channels of distribution. A brief description of each division follows.

Life Insurance

    Individual Life Division. The Individual Life Division markets level premium term and term-like insurance products, universal life, and variable universal life on a national basis primarily through networks of independent insurance agents.

   West Coast Division. The West Coast Division sells universal life and level premium term-like insurance products in the life insurance brokerage market and in the "bank owned life insurance" market.

   Acquisitions Division. The Acquisitions Division focuses on acquiring, converting, and servicing policies acquired from other companies. The Division's primary focus is on life insurance policies sold to individuals.

Specialty Insurance Products

    Dental and Consumer Benefits Division. The Division's primary focus is on indemnity and prepaid dental products. In 1997, the Division exited from the traditional group major medical business, fulfilling the Division's strategy to focus primarily on dental and related products.

   Financial Institutions Division. The Financial Institutions Division specializes in marketing credit life and disability insurance products through banks, consumer finance companies and automobile dealers. The Division also includes a small property casualty insurer that sells automobile service contracts.

Retirement Savings and Investment Products

    Stable Value Products Division. The Stable Value Products Division markets guaranteed investment contracts to 401(k) and other qualified retirement savings plans. The Division also offers related products, including fixed and floating rate funding agreements offered to the trustees of municipal bond proceeds, bank

F-50


trust departments, and money market funds, and long-term annuity contracts offered to fund certain state obligations.

   Investment Products Division. The Investment Products Division manufactures, sells, and supports fixed and variable annuity products. These products are primarily sold through stockbrokers, but are also sold through financial institutions and the Individual Life Division's sales force.

Corporate and Other

    Protective has an additional business segment herein referred to as Corporate and Other. The Corporate and Other segment primarily consists of net investment income and expenses not attributable to the Divisions above (including net investment income on capital and interest on substantially all debt).

   Protective uses the same accounting policies and procedures to measure operating segment income and assets as it uses to measure its consolidated net income and assets. Operating segment income is generally income before income tax. Premiums and policy fees, other income, benefits and settlement expenses, and amortization of deferred policy acquisition costs are attributed directly to each operating segment. Net investment income is allocated based on directly related assets required for transacting the business of that segment. Realized investment gains (losses) and other operating expenses are allocated to the segments in a manner which most appropriately reflects the operations of that segment. Unallocated realized investment gains (losses) are deemed not to be associated with any specific segment.

   Assets are allocated based on policy liabilities and deferred policy acquisition costs directly attributable to each segment.

   There are no significant intersegment transactions.

F-51


PROTECTIVE LIFE INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All dollar amounts in tables are in thousands)



NOTE K — OPERATING SEGMENTS

    Operating segment income and assets for the years ended December 31 are as follows:

 
 
Life Insurance

 
Operating Segment Income
 

   
 
Individual
Life

  West Coast

  Acquisitions

 
 
1999
                   
Premiums and policy fees   $ 274,598   $ 87,226   $ 148,620  
Reinsurance ceded     (182,092 )   (64,019 )   (33,754 )
   
 
 
 
Net of reinsurance ceded     92,506     23,207     114,866  
Net investment income     59,916     78,128     129,806  
Realized investment gains (losses)                    
Other income     (2,250 )   1,302     (9 )
   
 
 
 
Total revenues     150,172     102,637     244,663  
   
 
 
 
Benefits and settlement expenses     74,455     73,176     129,581  
Amortization of deferred policy acquisition costs     23,434     6,047     19,444  
Other operating expenses     20,850     (2,649 )   31,178  
   
 
 
 
Total benefits and expenses     118,739     76,574     180,203  
   
 
 
 
Income before income tax     31,433     26,063     64,460  
Income tax expense                    
   
 
 
 
Net income                    
   
 
 
 
 
1998
                   
Premiums and policy fees   $ 228,701   $ 75,757   $ 125,329  
Reinsurance ceded     (102,533 )   (53,377 )   (28,594 )
   
 
 
 
Net of reinsurance ceded     126,168     22,380     96,735  
Net investment income     55,779     63,492     112,154  
Realized investment gains (losses)                    
Other income     70     6     1,713  
   
 
 
 
Total revenues     182,017     85,878     210,602  
   
 
 
 
Benefits and settlement expenses     106,308     54,617     112,051  
Amortization of deferred policy acquisition costs     30,543     4,924     18,894  
Other operating expenses     14,983     5,354     26,717  
   
 
 
 
Total benefits and expenses     151,834     64,895     157,662  
   
 
 
 
Income before income tax     30,183     20,983     52,940  
Income tax expense                    
   
 
 
 
Net income                    
   
 
 
 
 
1997
                   
Premiums and policy fees   $ 182,746   $ 41,290   $ 120,504  
Reinsurance ceded     (55,266 )   (27,168 )   (17,869 )
   
 
 
 
Net of reinsurance ceded     127,480     14,122     102,635  
Net investment income     54,593     30,194     110,155  
Realized investment gains (losses)                    
Other income     617           10  
   
 
 
 
Total revenues     182,690     44,316     212,800  
   
 
 
 
Benefits and settlement expenses     114,678     28,304     116,506  
Amortization of deferred policy acquisition costs     27,354     961     16,606  
Other operating expenses     18,178     6,849     23,016  
   
 
 
 
Total benefits and expenses     160,210     36,114     156,128  
   
 
 
 
Income before income tax     22,480     8,202     56,672  
Income tax expense                    
   
 
 
 
Net income                    
   
 
 
 
 
Operating Segment Assets
                   
 
1999
                   
Investments and other assets   $ 1,205,968   $ 1,343,517   $ 1,553,954  
Deferred policy acquisition costs     379,117     200,605     235,903  
   
 
 
 
Total assets   $ 1,585,085   $ 1,544,122   $ 1,789,857  
   
 
 
 
Operating Segment Assets                    
 
1998
                   
Investments and other assets   $ 1,076,202   $ 1,149,642   $ 1,600,123  
Deferred policy acquisition costs     301,941     144,455     255,347  
   
 
 
 
Total assets   $ 1,378,143   $ 1,294,097   $ 1,855,470  
   
 
 
 
 
1997
                   
Investments and other assets   $ 960,316   $ 910,030   $ 1,401,294  
Deferred policy acquisition costs     252,321     108,126     138,052  
   
 
 
 
Total assets   $ 1,212,637   $ 1,018,156   $ 1,539,346  
   
 
 
 

(1)Adjustments represent the inclusion of unallocated realized investment gains (losses) and the recognition of income tax expense. There are no asset adjustments.

F-52


 
Specialty Insurance
Products

  Retirement Savings and
Investment Products

   
   
   
 
Operating Segment Income
 

Dental
and
Consumer
Benefits

  Financial
Institutions

  Stable
Value
Products

  Investment
Products

  Corporate
and
Other

  Adjustments(1)

  Total
Consolidated

 
 
1999
                                         
Premiums and policy fees- $ 317,360   $ 284,891         $ 24,248   $ 313         $ 1,137,256  
Reinsurance ceded-   (81,240 )   (176,928 )                           (538,033 )
 
 
 
 
 
 
 
 
Net of reinsurance ceded-   236,120     107,963           24,248     313           599,223  
Net investment income-   14,915     24,121   $ 210,208     106,599     (462 )         623,231  
Realized investment gains (losses)-               (549 )   1,446         $ 3,863     4,760  
Other income-   6,277     15,831           2,146     3,805           27,102  
 
 
 
 
 
 
 
 
Total revenues-   257,312     147,915     209,659     134,439     3,656           1,254,316  
 
 
 
 
 
 
 
 
Benefits and settlement expenses-   172,166     55,899     175,290     88,642     2,318           771,527  
Amortization of deferred policy acquisition costs-   10,705     24,718     744     19,820     1           104,913  
Other operating expenses-   56,396     44,728     4,709     14,617     6,610           176,439  
 
 
 
 
 
 
 
 
Total benefits and expenses-   239,267     125,345     180,743     123,079     8,929           1,052,879  
 
 
 
 
 
 
 
 
Income before income tax-   18,045     22,570     28,916     11,360     (5,273 )         201,437  
Income tax expense-                                 73,179     73,179  
 
 
 
 
 
 
 
 
Net income                                     $ 128,258  
 
 
 
 
 
 
 
 
 
1998
                                         
Premiums and policy fees- $ 277,316   $ 301,230         $ 18,809   $ 198         $ 1,027,340  
Reinsurance ceded-   (85,753 )   (188,958 )                           (459,215 )
 
 
 
 
 
 
 
 
Net of reinsurance ceded-   191,563     112,272           18,809     198           568,125  
Net investment income-   15,245     25,068   $ 213,136     105,827     13,094           603,795  
Realized investment gains (losses)               1,609     1,318         $ (791 )   2,136  
Other income-   4,295     10,302           1,799     2,016           20,201  
 
 
 
 
 
 
 
 
Total revenues-   211,103     147,642     214,745     127,753     15,308           1,194,257  
 
 
 
 
 
 
 
 
Benefits and settlement expenses-   140,632     52,629     178,745     85,045     469           730,496  
Amortization of deferred policy acquisition costs-   10,352     28,526     735     17,213     1           111,188  
Other operating expenses-   49,913     48,837     2,876     14,428     9,120           172,228  
 
 
 
 
 
 
 
 
Total benefits and expenses-   200,897     129,992     182,356     116,686     9,590           1,013,912  
 
 
 
 
 
 
 
 
Income before income tax-   10,206     17,650     32,389     11,067     5,718           180,345  
Income tax expense                                 63,162     63,162  
 
 
 
 
 
 
 
 
Net income                                     $ 117,183  
 
 
 
 
 
 
 
 
 
1997
                                         
Premiums and policy fees- $ 260,590   $ 196,694         $ 12,367   $ 229         $ 814,420  
Reinsurance ceded-   (109,480 )   (124,431 )                           (334,214 )
 
 
 
 
 
 
 
 
Net of reinsurance ceded-   151,110     72,263           12,367     229           480,206  
Net investment income-   23,810     16,341   $ 211,915     105,196     5,284           557,488  
Realized investment gains (losses)               (3,180 )   589         $ 4,415     1,824  
Other income-   1,278     3,033           (192 )   1,403           6,149  
 
 
 
 
 
 
 
 
Total revenues-   176,198     91,637     208,735     117,960     6,916           1,045,667  
 
 
 
 
 
 
 
 
Benefits and settlement expenses-   110,148     27,643     179,235     82,019     339           658,872  
Amortization of deferred policy acquisition costs-   15,711     30,812     618     15,110     3           107,175  
Other operating expenses-   38,572     20,165     3,945     12,312     6,833           129,870  
 
 
 
 
 
 
 
 
Total benefits and expenses-   164,431     78,620     183,798     109,441     7,175           895,917  
 
 
 
 
 
 
 
 
Income before income tax-   11,767     13,017     24,937     8,519     (259 )         149,750  
Income tax expense                                 52,302     52,302  
 
 
 
 
 
 
 
 
Net income                                     $ 97,448  
 
 
 
 
 
 
 
 
 
Operating Segment Assets
                                         
 
1999
                                         
Investments and other assets- $ 197,673   $ 727,857   $ 2,766,178   $ 3,355,863   $ 418,609         $ 11,569,619  
Deferred policy acquisition costs-   25,819     51,339     1,156     117,577     8           1,011,524  
 
 
 
 
 
 
 
 
Total assets- $ 223,492   $ 779,196   $ 2,767,334   $ 3,473,440   $ 418,617         $ 12,581,143  
 
 
 
 
 
 
 
 
Operating Segment Assets                                          
 
1998
                                         
Investments and other assets- $ 197,337   $ 645,909   $ 2,869,304   $ 2,542,536   $ 700,417         $ 10,781,470  
Deferred policy acquisition costs-   23,836     39,212     1,448     75,177     9           841,425  
 
 
 
 
 
 
 
 
Total assets- $ 221,173   $ 685,121   $ 2,870,752   $ 2,617,713   $ 700,426         $ 11,622,895  
 
 
 
 
 
 
 
 
 
1997
                                         
Investments and other assets- $ 208,071   $ 536,058   $ 2,887,732   $ 2,313,279   $ 525,896         $ 9,742,676  
Deferred policy acquisition costs-   22,459     52,836     1,785     56,074     952           632,605  
 
 
 
 
 
 
 
 
Total assets- $ 230,530   $ 588,894   $ 2,889,517   $ 2,369,353   $ 526,848         $ 10,375,281  
 
 
 
 
 
 
 
 

(1)Adjustments represent the inclusion of unallocated realized investment gains (losses) and the recognition of income tax expense. There are no asset adjustments.

F-53


NOTE L — EMPLOYEE BENEFIT PLANS

    PLC has a defined benefit pension plan covering substantially all of its employees. The plan is not separable by affiliates participating in the plan. However, approximately 81% of the participants in the plan are employees of Protective. The benefits are based on years of service and the employee's highest thirty-six consecutive months of compensation. PLC's funding policy is to contribute amounts to the plan sufficient to meet the minimum finding requirements of ERISA plus such additional amounts as PLC may determine to be appropriate from time to time. Contributions are intended to provide not only for benefits attributed to service to date but also for those expected to be earned in the future.

   The actuarial present value of benefit obligations and the funded status of the plan taken as a whole at December 31 are as follows:

 
 

 
 
 
1999

 
 
 
1998

 
 
Projected benefit obligation, beginning of the year   $ 36,547   $ 30,612  
Service cost - benefits earned during the year     3,270     2,585  
Interest cost - on projected benefit obligation     2,779     2,203  
Actuarial gain (loss)     (5,729 )   2,115  
Plan amendment     32     160  
Benefits paid     (369 )   (1,128 )
   
 
 
Projected benefit obligation, end of the year     36,530     36,547  
   
 
 
Fair value of plan assets beginning of the year   $ 25,147   $ 21,763  
Actual return on plan assets     2,594     1,689  
Employer contribution     7,048     2,823  
Benefits paid     (369 )   (1,128 )
   
 
 
Fair value of plan assets end of the year   $ 34,420     25,147  
   
 
 
Plan assets less than the projected benefit obligation   $ (2,110 ) $ (11,400 )
Unrecognized net actuarial loss from past experience different from that assumed     2,601     9,069  
Unrecognized prior service cost     569     652  
Unrecognized net transition asset     (17 )   (34 )
   
 
 
Net pension liability recognized in balance sheet   $ 1,043   $ (1,713 )
   
 
 

   Net pension cost of the defined benefit pension plan includes the following components for the years ended December 31:

 
 

 
 
 
1999

 
 
 
1998

 
 
 
1997

 
 
Service cost   $ 3,270   $ 2,585   $ 2,112  
Interest cost     2,779     2,203     2,036  
Expected return on plan assets     (2,348 )   (1,950 )   (1,793 )
Amortization of prior service cost     115     112     100  
Amortization of transition asset     (17 )   (17 )   (17 )
Recognized net actuarial loss     494     305     152  
   
 
 
 
Net pension cost   $ 4,293   $ 3,238   $ 2,590  
   
 
 
 

   Protective's share of the net pension cost was $3.6 million, $2.6 million, and $1.8 million, in 1999, 1998, and 1997, respectively.

F-54


   Assumptions used to determine the benefit obligations as of December 31 were as follows:

 
 

 
 
 
1999

 
 
 
1998

 
 
 
1997

 
 
Weighted average discount rate   8.00 % 6.75 % 7.25 %
Rates of increase in compensation level   5.75 % 4.75 % 5.25 %
Expected long-term rate of return on assets   8.50 % 8.50 % 8.50 %

   Assets of the pension plan are included in the general assets of Protective. Until recently, upon retirement, the amount of pension plan assets vested in the retiree were used to purchase a single premium annuity from Protective in the retiree's name. Therefore, amounts presented above as plan assets exclude assets relating to retirees. Beginning July 1, 1999, retiree obligations are being fulfilled from pension plan assets.

   PLC also sponsors an unfunded excess benefits plan, which is a nonqualified plan that provides defined pension benefits in excess of limits imposed by federal income tax law. At December 31, 1999 and 1998, the projected benefit obligation of this plan totaled $13.1 million and $11.7 million, respectively, of which $8.3 million and $7.8 million, respectively, have been recognized in PLC's financial statements.

   Net pension cost of the excess benefits plan includes the following components for the years ended December 31:

 
 

 
 
 
1999

 
 
 
1998

 
 
 
1997

Service cost   $ 695   $ 611   $ 544
Interest cost     887     722     651
Plan amendment                 351
Amortization of prior service cost     113     112     112
Amortization of transition asset     37     37     37
Recognized net actuarial loss     265     173     180
   
 
 
Net pension cost   $ 1,997   $ 1,655   $ 1,875
   
 
 

   In addition to pension benefits, PLC provides limited healthcare benefits to eligible retired employees until age 65. The postretirement benefit is provided by an unfunded plan. At December 31, 1999 and 1998, the liability for such benefits totaled $1.2 million. The expense recorded by PLC was $0.1 million in 1999, 1998 and 1997. PLC's obligation is not materially affected by a 1% change in the healthcare cost trend assumptions used in the calculation of the obligation.

   Life insurance benefits for retirees are provided through the purchase of life insurance policies upon retirement equal to the employees' annual compensation up to a maximum of $75,000. This plan is partially funded at a maximum of $50,000 face amount of insurance.

   PLC sponsors a defined contribution plan which covers substantially all employees. Employee contributions are made on a before-tax basis as provided by Section 401(k) of the Internal Revenue Code. PLC established an Employee Stock Ownership Plan ("ESOP") to match voluntary employee contributions to PLC's 401(k) Plan. In 1994, a stock bonus was added to the 401(k) Plan for employees who are not otherwise under a bonus plan. Expense related to the ESOP consists of the cost of the shares allocated to participating employees plus the interest expense on the ESOP's note payable to Protective less dividends on shares held by the ESOP. At December 31, 1999, PLC had committed up to 120,812 shares to be released to fund employee benefits. The expense recorded by PLC for these employee benefits was less than $0.1 million in 1999, 1998, and 1997.

F-55


   PLC sponsors a deferred compensation plan for certain directors, officers, agents, and others. Compensation deferred is credited to the participants in cash, PLC Common Stock, or as a combination thereof.

NOTE M — STOCK BASED COMPENSATION

     Certain Protective employees participate in PLC's Long-Term Incentive Plan (previously known as the Performance Share Plan) and receive stock appreciation rights (SARs) from PLC.

    Since 1973 PLC has had a Long-Term Incentive Plan (previously known as the Performance Share Plan) to motivate senior management to focus on PLC's long-range earnings performance through the awarding of performance shares. The criterion for payment of performance share awards is based upon a comparison of PLC's average return on average equity and total rate of return over a four year award period (earlier upon the death, disability or retirement of the executive, or in certain circumstances, of a change in control of PLC) to that of a comparison group of publicly held life and multiline insurance companies. If PLC's results are below the median of the comparison group, no portion of the award is earned. If PLC's results are at or above the 90th percentile, the award maximum is earned. Under the plan approved by share owners in 1992 and 1997, up to 6,400,000 shares may be issued in payment of awards. The number of shares granted in 1999, 1998, and 1997 were 99,380, 71,340 and 98,780, respectively, having an approximate market value on the grant date of $3.4 million, $2.3 million, and $2.0 million, respectively. At December 31, 1999, outstanding awards measured at target and maximum payouts were 424,960 and 571,396 shares, respectively. The expense recorded by PLC for the Long-Term Incentive Plan was $3.4 million, $2.7 million, and $2.7 million in 1999, 1998, and 1997, respectively.

    During 1996, stock appreciation rights (SARs) were granted to certain executives of PLC to provide long-term incentive compensation based on the performance of PLC's Common Stock. Under this arrangement PLC will pay (in shares of PLC Common Stock) an amount equal to the difference between the specified base price of PLC's Common Stock and the market value at the exercise date. The SARs are exercisable after five years (earlier upon the death, disability or retirement of the executive, or in certain circumstances, of a change in control of PLC) and expire in 2006 or upon termination of employment. The number of SARs granted during 1996 and outstanding at December 31, 1999 was 675,000. The SARs have a base price of $17.4375 per share of PLC Common Stock (the market price on the grant date was $17.50 per share). The estimated fair value of the SARs on the grant date was $3.0 million. This estimate was derived using the Roll-Geske variation of the Black-Sholes option pricing model. Assumptions used in the pricing model are as follows: expected volatility rate of 15% (approximately equal to that of the S & P Life Insurance Index), a risk free interest rate of 6.35%, a dividend yield rate of 1.97%, and an expected exercise date of August 15, 2002. The expense recorded by PLC for the SARs was $0.6 million in 1999, 1998 and 1997.

NOTE N — REINSURANCE

     Protective assumes risks from, and reinsures certain of its risks with other insurers under yearly renewable term, coinsurance, and modified coinsurance agreements. Yearly renewable term and coinsurance agreements are accounted for by passing a portion of the risk to the reinsurer. Generally, the reinsurer receives a proportionate part of the premiums less commissions and is liable for a corresponding part of all benefit payments. Modified coinsurance is accounted for similarly to coinsurance except that the liability for future policy benefits is held by the original company, and settlements are made on a net basis between the companies. A substantial portion of Protective's new life insurance and credit insurance sales are being reinsured. Protective reviews the financial condition of its reinsurers and monitors the amount of reinsurance it has with its reinsurers.

F-56


   Protective has reinsured approximately $93.5 billion, $64.8 billion, and $34.1 billion in face amount of life insurance risks with other insurers representing $364.7 million, $294.4 million, and $147.2 million of premium income for 1999, 1998, and 1997, respectively. Protective has also reinsured accident and health risks representing $172.8 million, $164.8 million, and $187.7 million of premium income for 1999, 1998, and 1997, respectively. In 1999 and 1998, policy and claim reserves relating to insurance ceded of $739.3 million and $658.7 million respectively are included in reinsurance receivables. Should any of the reinsurers be unable to meet its obligation at the time of the claim, obligation to pay such claim would remain with Protective. At December 31, 1999 and 1998, Protective had paid $46.8 million and $22.8 million, respectively, of ceded benefits which are recoverable from reinsurers. In addition, at December 31, 1999, Protective had receivables of $74.0 million related to insurance assumed.

NOTE O — ESTIMATED FAIR VALUES OF FINANCIAL INSTRUMENTS

    The carrying amount and estimated fair values of Protective's financial instruments at December 31 are as follows:

 
  1999

  1998

 
 

 
 
 
 
Carrying
Amount

 
 
 
Estimated
Fair
Values

 
 
 
 
Carrying
Amount

 
 
 
Estimated
Fair
Values

Assets (see Notes A and C):                        
Investments:                        
Fixed maturities   $ 6,275,607   $ 6,275,607   $ 6,400,262   $ 6,400,262
Equity securities     30,696     30,696     12,258     12,258
Mortgage loans on real estate     1,946,690     1,909,026     1,623,603     1,774,379
Short-term investments     81,171     81,171     159,655     159,655
 
Liabilities (see Notes A and E):
                       
Guaranteed investment contract deposits     2,680,009     2,649,616     2,691,697     2,751,007
Annuity deposits     1,639,231     1,598,993     1,519,820     1,513,148
Notes payable     2,338     2,338     2,363     2,363
 
Other (see Note A):
                       
Derivative Financial Instruments     5,273     3,564     986     6,426

   Except as noted below, fair values were estimated using quoted market prices. Protective estimates the fair value of its mortgage loans using discounted cash flows from the next call date. Protective believes the fair value of its short-term investments and notes payable to banks approximates book value due to either being short-term or having a variable rate of interest. Protective estimates the fair value of its guaranteed investment contracts and annuities using discounted cash flows and surrender values, respectively. Protective believes it is not practicable to determine the fair value of its policy loans since there is no stated maturity, and policy loans are often repaid by reductions to policy benefits.

   Protective estimates the fair value of its derivative financial instruments using market quotes or derivative pricing models. The fair value represents the net amount of cash Protective would have received (or paid) had the contracts been terminated on December 31.

NOTE P — SUBSEQUENT EVENT

    On January 20, 2000, Protective acquired the Lyndon Insurance Group ("Lyndon"). Lyndon manufactures and markets a variety of specialty insurance products including credit insurance, and vehicle and marine service agreements.

F-57


SCHEDULE III — SUPPLEMENTARY INSURANCE INFORMATION
PROTECTIVE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(in thousands)

 

 
COL. A

  COL. B

  COL. C

  COL. D

  COL. E

  COL. F

  COL. G

  COL. H

  COL. I

  COL. J

 
 
Segment

 
 
 
Deferred
Policy
Acquisition
Costs

 
 
 
Future
Policy
Benefits
and
Claims

 
 
 
Unearned
Premiums

 
 
 
Stable Value
and Annuity
Deposits
and Other
Policyholders'
Funds

 
 
 
Premiums
and
Policy
Fees

 
 
 
Net
Investment
Income(1)

 
 
 
Benefits
and
Settlement
Expenses

 
 
 
Amortization
of Deferred
Policy
Acquisition
Costs

 
 
 
Other
Operating
Expenses(1)

 
 
Year Ended
December 31, 1999:
                                                       
Life Insurance                                                        
Individual Life   $ 379,117   $ 1,210,188   $ 338   $ 17,159   $ 92,506   $ 59,916   $ 74,455   $ 23,434   $ 20,851  
West Coast     200,605     1,279,554     0     74,831     23,208     78,126     73,176     6,047     (2,649 )
Acquisitions     235,903     1,374,445     558     260,267     114,866     129,806     129,581     19,444     31,178  
Specialty Insurance Products                                                        
Dental and Consumer Benefits     25,819     126,592     2,994     74,204     236,120     14,915     172,165     10,705     56,396  
Financial Institutions     51,339     150,888     503,735     9,044     107,962     24,122     55,899     24,718     44,728  
Retirement Savings and Investment Products                                                        
Stable Value Products     1,156     167,415     0     2,680,009     0     210,209     175,291     744     4,708  
Investment Products     117,577     254,492     0     1,320,453     24,248     106,599     88,642     19,820     14,617  
Corporate and Other     8     2,852     34     88     313     (462 )   2,318     1     6,610  
   
 
 
 
 
 
 
 
 
 
TOTAL   $ 1,011,524   $ 4,566,426   $ 507,659   $ 4,436,055   $ 599,223   $ 623,231   $ 771,527   $ 104,913   $ 176,439  
   
 
 
 
 
 
 
 
 
 
Year Ended
December 31, 1998:
                                                       
Life Insurance                                                        
Individual Life   $ 301,941   $ 1,054,253   $ 355   $ 10,802   $ 126,168   $ 55,779   $ 106,308   $ 30,543   $ 14,983  
West Coast     144,455     1,006,280     0     77,254     22,380     63,492     54,617     4,924     5,354  
Acquisitions     255,347     1,383,759     553     233,846     96,735     112,154     112,051     18,894     26,717  
Specialty Insurance Products                                                        
Dental and Consumer Benefits     23,836     111,916     3,341     78,224     191,563     15,245     140,632     10,352     49,913  
Financial Institutions     39,212     215,451     385,006     105,434     112,272     25,068     52,629     28,526     48,837  
Retirement Savings and Investment Products                                                        
Stable Value Contracts     1,448     172,674     0     2,691,697     0     213,136     178,745     735     2,876  
Investment Products     75,177     194,726     0     1,233,528     18,809     105,827     85,045     17,213     14,428  
Corporate and Other     9     944     39     88     198     13,094     469     1     9,120  
   
 
 
 
 
 
 
 
 
 
TOTAL   $ 841,425   $ 4,140,003   $ 389,294   $ 4,430,873   $ 568,125   $ 603,795   $ 730,496   $ 111,188   $ 172,228  
   
 
 
 
 
 
 
 
 
 
Year Ended
December 31, 1997:
                                                       
Life Insurance                                                        
Individual Life   $ 252,321   $ 920,924   $ 356   $ 16,334   $ 127,480   $ 54,593   $ 114,678   $ 27,354   $ 18,178  
West Coast     108,126     739,463     0     95,495     14,122     30,194     28,304     961     6,849  
Acquisitions     138,052     1,025,340     1,437     311,150     102,635     110,155     116,506     16,606     23,016  
Specialty Insurance Products                                                        
Dental and Consumer Benefits     22,459     120,925     2,536     80,654     151,110     23,810     110,148     15,711     38,572  
Financial Institutions     52,836     159,422     391,085     6,791     72,263     16,341     27,643     30,812     20,165  
Retirement Savings and Investment Products                                                        
Stable Value Products     1,785     180,690     0     2,684,676     0     211,915     179,235     618     3,945  
Investment Products     56,074     177,150     0     1,184,268     12,367     105,196     82,019     15,110     12,312  
Corporate and Other     952     380     1,282     185     229     5,284     339     3     6,833  
   
 
 
 
 
 
 
 
 
 
TOTAL   $ 632,605   $ 3,324,294   $ 396,696   $ 4,379,553   $ 480,206   $ 557,488   $ 658,872   $ 107,175   $ 129,870  
   
 
 
 
 
 
 
 
 
 

(1)   Allocations of Net Investment Income and Other Operating Expenses are based on a number of assumptions and estimates and results would change if different methods were applied.

S-1


SCHEDULE IV — REINSURANCE
PROTECTIVE LIFE INSURANCE COMPANY AND SUBSIDIARIES
(Dollars in thousands)

COL. A

  COL. B

  COL. C

  COL. D

  COL. E

  COL. F

 
 
 

 
 
 
Gross
Amount

 
 
 
Ceded to
Other
Companies

 
 
 
Assumed
from Other
Companies

 
 
 
Net
Amount

 
 
 
Percentage
of Amount
Assumed
to Net

 
 
Year Ended December 31,1999:                              
Life insurance in force   $ 120,577,512   $ 92,566,755   $ 9,239,074   $ 37,249,831   24.8 %
   
 
 
 
 
 
Premiums and policy fees:                              
Life insurance   $ 540,430   $ 364,680   $ 131,855   $ 307,605   42.9 %
Accident and health insurance     403,491     172,852     27,266     257,905   10.6 %
Property and liability insurance     34,104     501     110     33,713   0.3 %
   
 
 
 
     
TOTAL   $ 978,025   $ 538,033   $ 159,231   $ 599,223      
   
 
 
 
     
Year Ended December 31,1998:                              
Life insurance in force   $ 91,980,657   $ 64,846,246   $ 18,010,434   $ 45,144,845   39.9 %
   
 
 
 
 
 
Premiums and policy fees:                              
Life insurance   $ 537,002   $ 294,363   $ 87,965   $ 330,604   26.6 %
Accident and health insurance     361,705     164,852     14,279     211,132   6.8 %
Property and liability insurance     26,389                 26,389   0.0 %
   
 
 
 
     
TOTAL   $ 925,096   $ 459,215   $ 102,244   $ 568,125      
   
 
 
 
     
Year Ended December 31,1997:                              
Life insurance in force   $ 78,240,282   $ 34,139,554   $ 11,013,202   $ 55,113,930   20.0 %
   
 
 
 
 
 
Premiums and policy fees:                              
Life insurance   $ 387,108   $ 147,184   $ 74,738   $ 314,662   23.8 %
Accident and health insurance     336,575     187,539     10,510     159,546   6.7 %
Property and liability insurance     6,139     176     35     5,998   0.6 %
   
 
 
 
     
TOTAL   $ 729,822   $ 334,899   $ 85,283   $ 480,206      
   
 
 
 
     

S-2


Appendix A

Examples of Death Benefit Computations Under Options A and B

    Option A Example.  For purposes of this example, assume that the Insured's Attained Age is between 0 and 40 and that there is no outstanding Policy Debt or liens. Under Option A, a Policy with a $50,000 Face Amount will generally pay $50,000 in Death Benefits. However, because the Death Benefit must be equal to or be greater than 250% of the Policy Value, any time that the Policy Value exceeds $20,000, the Death Benefit will exceed the $50,000 Face Amount. Each additional dollar added to Policy Value above $20,000 will increase the Death Benefit by $2.50. A Policy with a $50,000 Face Amount and a Policy Value of $30,000 will provide Death Benefit of $75,000 ($30,000 x 250%); a Policy Value of $40,000 will provide a Death Benefit of $100,000 ($40,000 x 250%); a Policy Value of $50,000 will provide a Death Benefit of $125,000 ($50,000 x 250%).

    Similarly, so long as Policy Value exceeds $20,000, each dollar taken out of Policy Value will reduce the Death Benefit by $2.50. If, for example, the Policy Value is reduced from $25,000 to $20,000 because of partial surrenders, charges, or negative investment performance, the Death Benefit will be reduced from $62,500 to $50,000. If at any time, however, the Policy Value multiplied by the Face Amount percentage is less than the Face Amount, the Death Benefit will equal the current Face Amount of the Policy.

    The Face Amount percentage becomes lower as the Insured's Attained Age increases. If the Attained Age of the Insured in the example above were, for example, 50 (rather than between 0 and 40), the specified amount factor would be 185%. The Death Benefit would not exceed the $50,000 Face Amount unless the Policy Value exceeded approximately $27,028 (rather than $20,000), and each dollar then added to or taken from the Policy Value would change the life insurance proceeds by $1.85 (rather than $2.50).

    Option B Example.  For purposes of this example, assume that the Insured's Attained Age is between 0 and 40 and that there is no outstanding Policy Debt or liens. Under Option B, a Policy with a Face Amount of $50,000 will generally provide a Death Benefit of $50,000 plus Policy Value. Thus, for example, a Policy with a Policy Value of $5,000 will have a Death Benefit of $55,000 ($50,000 + $5,000); a Policy Value of $10,000 will provide a Death Benefit of $60,000 ($50,000 + $10,000). The Death Benefit, however, must be at least 250% of the Policy Value. As a result, if the Policy Value exceeds $33,333, the Death Benefit will be greater than the Face Amount plus Policy Value. Each additional dollar of Policy Value above $33,333 will increase the Death Benefit by $2.50. A Policy with a Face Amount of $50,000 and a Policy Value of $40,000 will provide a Death Benefit of $100,000 ($40,000 x 250%); a Policy Value of $60,000 will provide a Death Benefit of $150,000 ($60,000 X 250%).

    Similarly, any time Policy Value exceeds $33,333, each dollar taken out of Policy Value will reduce the Death Benefit by $2.50. If, for example, the Policy Value is reduced from $40,000 to $35,000 because of partial surrenders, charges, or negative investment performance, the Death Benefit will be reduced from $100,000 to $87,500. If at any time, however, Policy Value multiplied by the Face Amount percentage is less than the Face Amount plus the Policy Value, then the Death Benefit will be the current Face Amount plus Policy Value of the Policy.

    The Face Amount percentage becomes lower as the Insured's Attained Age increases. If the Attained Age of the Insured in the example above were, for example, 50 (rather than under 40), the Face Amount factor would be 185%. The amount of the Death Benefit would be the sum of the Policy Value plus $50,000 unless the Policy Value exceeded $58,824 (rather than $33,333), and each dollar then added to or taken from the Policy Value would change the Death Benefit by $1.85 (rather than $2.50).

A-1



TABLE OF FACE AMOUNT PERCENTAGES


 
   
Percentage

   
   
Percentage

   
   
Percentage

   
   
Percentage

 
Attained Age

 
 
 
Attained Age

 
 
 
Attained Age

 
 
 
Attained Age

0-40   250%   50   185%   60   130%   70   115%
41   243%   51   178%   61   128%   71   113%
42   236%   52   171%   62   126%   72   111%
43   229%   53   164%   63   124%   73   109%
44   222%   54   157%   64   122%   74   107%
45   215%   55   150%   65   120%   75-90   105%
46   209%   56   146%   66   119%   91   104%
47   203%   57   142%   67   118%   92   103%
48   197%   58   138%   68   117%   93   102%
49   191%   59   134%   69   116%   94   101%
                        95+   100%

A-2



PART II — OTHER INFORMATION
UNDERTAKING TO FILE REPORTS

    Subject to the terms and conditions of Section 15(d) of the Securities Exchange Act of 1934, the undersigned registrant hereby undertakes to file with the Securities and Exchange Commission such supplementary and periodic information, documents, and reports as may be prescribed by any rule or regulation of the Commission heretofore or hereafter duly adopted pursuant to authority conferred in that section.


RULE 484 UNDERTAKING

    Article XI of the By-laws of Protective Life provides, in substance, that any of Protective Life's directors and officers, who is a party or is threatened to be made a party to any action, suit or proceeding, other than an action by or in the right of Protective Life, by reason of the fact that he is or was an officer or director, shall be indemnified by Protective Life against expenses (including attorneys' fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by such person in connection with such claim, action, suit or proceeding if he acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interests of Protective Life and, with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was unlawful. If the claim, action or suit is or was by or in the right of Protective Life to procure a judgment in its favor, such person shall be indemnified by Protective Life against expenses (including attorneys' fees) actually and reasonably incurred by him in connection with the defense or settlement of such action or suit if he acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interests of Protective Life, except that no indemnification shall be made in respect of any claim, issue or matter as to which such person shall have been adjudged to be liable for negligence or misconduct in the performance of his duty to Protective Life unless and only to the extent that the court in which such action or suit was brought shall determine upon application that, despite the adjudication of liability but in view of all circumstances of the case, such person is fairly and reasonably entitled to indemnity for such expenses which such court shall deem proper. To the extent that a director or officer has been successful on the merits or otherwise in defense of any such action, suit or proceeding, or in defense of any claim, issue or matter therein, he shall be indemnified by Protective Life against expenses (including attorneys' fees) actually and reasonably incurred by him in connection therewith, not withstanding that he has not been successful on any other claim issue or matter in any such action, suit or proceeding. Unless ordered by a court, indemnification shall be made by Protective Life only as authorized in the specific case upon a determination that indemnification of the officer or director is proper in the circumstances because he has met the applicable standard of conduct. Such determination shall be made (a) by the Board of Directors by a majority vote of a quorum consisting of directors who were not parties to, or who have been successful on the merits or otherwise with respect to, such claim action, suit or proceeding, or (b) if such a quorum is not obtainable, or, even if obtainable a quorum of disinterested directors so directs, by independent legal counsel in a written opinion or (c) by the shareholders.

    In addition, the executive officers and directors are insured by PLC's Directors' and Officers' Liability Insurance Policy including Company Reimbursement and are indemnified by a written contract with PLC which supplements such coverage.

    Insofar as indemnification for liability arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the Registrant pursuant to the foregoing provisions, or otherwise, the Registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification may be against public policy as expressed in the Act and may be, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than payment by the Registrant of expenses incurred or paid by a director, officer, or controlling person of the Registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Registrant

II-1


will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.


REPRESENTATIONS PURSUANT TO RULE SECTION 26(e) OF THE
INVESTMENT COMPANY ACT OF 1940

    Protective Life hereby represents that the fees and charges deducted under the variable life insurance policies described herein are, in the aggregate, reasonable in relation to the services rendered, the expenses expected to be incurred and the risks assumed by it under such policies.

II-2



CONTENTS OF REGISTRATION STATEMENT

     This registration statement consists of the following papers and documents:

     The facing sheet.

     The prospectus consisting of 55 pages.

     The undertaking to file reports.

     The Rule 484 undertaking.

     Representations pursuant to Section 26(e) of the Investment Company Act of 1940.

     The signatures.

     Written consents of the following persons:

The following exhibits:

1.A. (1)     Certified resolutions of the board of directors of Protective Life Insurance Company establishing Protective Variable Life Separate Account.*
  (2)     None.
  (3) (a)   Form of Underwriting Agreement among Protective Life Insurance Company, Investment Distributors, Inc. and Protective Variable Life Separate Account.**
    (a)(1)   Amendment I to the Underwriting Agreement††
    (b)   Form of Distribution Agreement between Investment Distributors, Inc. and selling broker-dealers.**
  (4)     None.
  (5) (a)   Form of Contract.***
    (b)   Children's term life rider.*
    (c)   Accidental death benefit rider.*
    (d)   Disability benefit rider.*
    (e)   Guaranteed insurability rider.*
    (f)   Protected insurability benefit rider.*
    (g)   Term Rider for Covered Insured.*****
    (h)   Terminal Illness Accelerated Death Benefit Endorsement.

* Incorporated herein by reference to the initial filing of the Form S-6 Registration Statement, (File No. 33-61599) as filed with the Commission on August 4, 1995.
** Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Form S-6 Registration Statement, (File No. 33-61599) as filed with the Commission on December 22, 1995.
*** Incorporated herein by reference to Post-Effective Amendment No. 1 to the Form S-6 Registration Statement, (File No. 33-61599) as filed with the Commission on April 10, 1996.
**** Incorporated herein by reference to Post-Effective Amendment No. 5 to the Form N-4 Registration Statement (File No. 33-70984) as filed with the Commission on April 30, 1997.
***** Incorporated herein by reference to Post-Effective Amendment No. 3 to the Form S-6 Registration Statement, (File No. 33-61599) as filed with the Commission on April 30, 1998.
****** Incorporated herein by reference to Post-Effective Amendment No. 2 to the Form S-6 Registration Statement, (File No. 333-52215) as filed with the Commission on April 30, 1999.
******* Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Form N-4 Registration Statement, (File No. 333-60149) as filed with the Commission on October 28, 1998.
Incorporated herein by reference to Post-Effective Amendment No. 9 to the Form N-4 Registration Statement, (33-70984) as filed with the Commission on April 19, 2000.
†† Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Form S-6 Registration Statement (File No. 333-45963) as filed with the Commission on June 3, 1998.

II-3


  (6) (a)   Charter of Protective Life Insurance Company.*
    (b)   By-Laws of Protective Life Insurance Company.*
  (7)     None
  (8)     None
  (9) (a)   Participation/Distribution Agreement.**
    (a)(1)   Amendment I to Participation/Distribution Agreement††
    (b)   Participation Agreement (Oppenheimer Variable Account Funds).****
    (c)   Participation Agreement (MFS Variable Insurance Trust).****
    (d)   Participation Agreement (Acacia Capital Corporation).****
    (e)   Participation Agreement (Van Eck Worldwide Insurance Trust).*******
    (f)   Participation Agreement (Van Kampen Life Investment Trust).†
  (10)     Contract Application.***
2.       Opinion and consent of Nancy Kane, Esq.
3.       Not applicable.
4.       Not applicable.
5.       Not applicable.
6.       Notice of Withdrawal Right. (Not Applicable)
7.       Opinion and consent of Stephen Peeples, F.S.A., M.A.A.A.
8.       Consent of Sutherland Asbill & Brennan LLP
9.       Consent of PricewaterhouseCoopers L.L.P.
10.       Memorandum pursuant to Rule 6e-3(T)(b)(12)(iii) describing issue, transfer and redemption procedures.
11.       Powers of Attorney.

* Incorporated herein by reference to the initial filing of the Form S-6 Registration Statement, (File No. 33-61599) as filed with the Commission on August 4, 1995.
** Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Form S-6 Registration Statement, (File No. 33-61599) as filed with the Commission on December 22, 1995.
*** Incorporated herein by reference to Post-Effective Amendment No. 1 to the Form S-6 Registration Statement, (File No. 33-61599) as filed with the Commission on April 10, 1996.
**** Incorporated herein by reference to Post-Effective Amendment No. 5 to the Form N-4 Registration Statement (File No. 33-70984) as filed with the Commission on April 30, 1997.
***** Incorporated herein by reference to Post-Effective Amendment No. 3 to the Form S-6 Registration Statement, (File No. 33-61599) as filed with the Commission on April 30, 1998.
****** Incorporated herein by reference to Post-Effective Amendment No. 2 to the Form S-6 Registration Statement, (File No. 333-52215) as filed with the Commission on April 30, 1999.
******* Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Form N-4 Registration Statement, (File No. 333-60149) as filed with the Commission on October 28, 1998.
Incorporated herein by reference to Post-Effective Amendment No. 9 to the Form N-4 Registration Statement (33-70984) as filed with the Commission on April 20, 2000.
†† Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Form S-6 Registration Statement (File No. 333-45963) as filed with the Commission on June 3, 1998.

II-4



SIGNATURES

    Pursuant to the requirements of the Securities Act of 1933 and the Investment Company Act of 1940, the Registrant, Protective Variable Life Separate Account, certifies that it meets the requirements of Securities Act Rule 485(b) for effectiveness of this Registration Statement and has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Birmingham, State of Alabama on April 25, 2000.

    PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT
(Registrant)
 
 
 
 
 
By:
 
 
 
/s/ 
JOHN D. JOHNS
       
        John D. Johns, President
Protective Life Insurance Company
 
 
 
 
 
PROTECTIVE LIFE INSURANCE COMPANY
(Depositor)
 
 
 
 
 
By:
 
 
 
 /s/ 
JOHN D. JOHNS
       
        John D. Johns, President
Protective Life Insurance Company

    As required by the Securities Act of 1933, this Post-Effective Amendment to the Form S-6 registration statement has been signed by the following persons in the capacities and on the dates indicated.

Signature
  Title
  Date
 
 
 
 
 
 

 
 
 
 

 
 
 
 

             
/s/ DRAYTON NABERS, JR.
Drayton Nabers, Jr.
  Chairman of the Board and Director (Principal Executive Officer)   April 25, 2000
 
/s/ 
JOHN D. JOHNS
John D. Johns
 
 
 
President and Director (Principal Financial Officer)
 
 
 
April 25, 2000
 
 
/s/ 
JERRY W. DEFOOR
Jerry W. DeFoor
 
 
 
 
 
Vice President, Controller and Chief Accounting Officer (Principal Accounting Officer)
 
 
 
 
 
April 25, 2000
 
 
*
R. Stephen Briggs
 
 
 
 
 
Director
 
 
 
 
 
April 25, 2000
 
 
*
Jim E. Massengale
 
 
 
 
 
Director
 
 
 
 
 
April 25, 2000
 
 
*
A.S. Williams III
 
 
 
 
 
Director
 
 
 
 
 
April 25, 2000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
*
Danny L. Bentley
 
 
 
 
 
Director
 
 
 
 
 
April 25, 2000
 
 
*
Richard J. Bielen
 
 
 
 
 
Director
 
 
 
 
 
April 25, 2000
 
 
*
T. Davis Keyes
 
 
 
 
 
Director
 
 
 
 
 
April 25, 2000
 
 
*
Carolyn King
 
 
 
 
 
Director
 
 
 
 
 
April 25, 2000
 
 
*
Deborah J. Long
 
 
 
 
 
Director
 
 
 
 
 
April 25, 2000
 
 
*
Steven A. Schultz
 
 
 
 
 
Director
 
 
 
 
 
April 25, 2000
 
 
*
Wayne E. Stuenkel
 
 
 
 
 
Director
 
 
 
 
 
April 25, 2000
 
 
*By:
 
 
 
 
 
/s/ 
NANCY KANE
Nancy Kane
Attorney-in-Fact
 
 
 
 
 
 
 
 
 
 
 
April 25, 2000



EXHIBIT INDEX

 1A. (5)(h)   Terminal Illness Accelerated Death Benefit Endorsement.
 2.     Opinion and consent of Nancy Kane, Esq.
 7.     Opinion and consent of Stephen Peeples, F.S.A., M.A.A.A.
 8.     Consent of Sutherland Asbill & Brennan LLP
 9.     Consent of PricewaterhouseCoopers L.L.P.
10.     Memorandum pursuant to 6e-3(T)(b)(12)(iii) describing issue, transfer and redemption procedures.
11.     Powers of Attorney.



QuickLinks

SUMMARY AND DIAGRAM OF THE POLICY
EXPENSE TABLE
GENERAL INFORMATION ABOUT PROTECTIVE LIFE, THE VARIABLE ACCOUNT AND THE FUNDS
THE POLICY
CALCULATION OF POLICY VALUES
POLICY BENEFITS
THE FIXED ACCOUNT
CHARGES AND DEDUCTIONS
ILLUSTRATIONS OF POLICY VALUES, SURRENDER VALUES, DEATH BENEFITS AND ACCUMULATED PREMIUM PAYMENTS
OTHER POLICY BENEFITS AND PROVISIONS
USES OF THE POLICY
TAX CONSIDERATIONS
OTHER INFORMATION ABOUT THE POLICIES AND PROTECTIVE LIFE
TABLE OF FACE AMOUNT PERCENTAGES
PART II — OTHER INFORMATION UNDERTAKING TO FILE REPORTS
RULE 484 UNDERTAKING
REPRESENTATIONS PURSUANT TO RULE SECTION 26(e) OF THE INVESTMENT COMPANY ACT OF 1940
CONTENTS OF REGISTRATION STATEMENT
SIGNATURES
EXHIBIT INDEX


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission