GALAXY TELECOM LP
10-K, 1996-04-01
CABLE & OTHER PAY TELEVISION SERVICES
Previous: HARBINGER CORP, 10-K, 1996-04-01
Next: PHARMACIA & UPJOHN INC, 10-K405, 1996-04-01






                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                   __________________________________________
                                    FORM 10-K
(Mark One)
[X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 [FEE REQUIRED]
     For the fiscal year ended December 31, 1995

                                       OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
     For the transition period from    __________________ to_________________

     Commission file number 33-95298;33-95298-01

                              GALAXY TELECOM, L.P.
                          GALAXY TELECOM CAPITAL CORP.
          (Exact name of co-registrants as specified in their charters)

            Delaware                                     43-1697125
                                                         43-1719476
- - - ----------------------------------------     ---------------------------------- 
   (States of Other Jurisdictions of          (IRS Employer Identification No.)
     Incorporation or Organization)

          1220 North Main
         Sikeston, Missouri                                 63801
________________________________________      _________________________________
 (Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code:  (573) 472-8200

Securities registered pursuant to Section 12(b) of the Act: None.

Securities registered pursuant to section 12(g) of the Act: None.

Indicate  by check mark  whether the  co-registrants  (1) have filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports), and (2) have been subject to such
filing requirements for the past 90 days. Yes_____X_____ No__________


Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of the  co-registrants'  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of thes  Form  10-K or any
amendment to this Form 10-K. [X]

Aggregate market value of the voting equity securities held by non-affiliates of
Galaxy Telecom, L.P.: $0

Aggregate market value of the voting equity securities held by non-affiliates of
Galaxy Telecom Capital Corp.: $1,000

Number of shares of Galaxy  Telecom  Capital Corp.  outstanding  as of March 31,
1996: 100

DOCUMENTS  INCORPORATED BY REFERENCE: Not applicable.


<PAGE>

                              GALAXY TELECOM, L.P.
                          GALAXY TELECOM CAPITAL CORP.
                                    FORM 10-K
                          Year Ended December 31, 1995




                                TABLE OF CONTENTS

Item No.                             Topic                                Page

                                     PART I

    1.     Business......................................................   3
    2.     Properties....................................................  28
    3.     Legal Proceedings.............................................  28
    4.     Submission of Matters to a Vote of Security Holders...........  28

                                     PART II

    5.     Market for the Registrant's Securities and Related
           Security Holder Matters.......................................  29
    6.     Selected Financial Data.......................................  29
    7.     Management's Discussion and Analysis of
           Financial Condition and Results of Operations.................  30
    8.     Financial Statements and Supplementary Data................... F-1
    9.     Changes In and Disagreements with Accountants on
           Accounting and Financial Disclosure........................... S-2

                                    PART III

   10.     Directors and Executive Officers of the Registrant............  38
   11.     Executive Compensation........................................  40
   12.     Security Ownership of Certain Beneficial Owners and
           Management....................................................  40
   13.     Certain Relationships and Related Transactions................  42

                                     PART IV

   14.     Exhibits, Financial Statement Schedules and Reports
           on Form 8-K...................................................  47
   15.     Signatures....................................................  48




                                        2

<PAGE>



                                     PART I
Item 1. Business.

General

         The Company  owns,  operates  and  develops  classic  cable  television
systems  (the  "Systems")  primarily  in small  communities  in the  Midwest and
Southeast  United States.  As of December 31, 1995,  the Current  Systems passed
approximately  265,400 homes and served approximately  162,400 subscribers in 16
states,   predominantly  including  Mississippi,   Nebraska,  Kansas,  Missouri,
Illinois, Kentucky, Iowa, Alabama, Georgia and Florida.

         The Company believes there are significant  advantages to acquiring and
operating  classic  cable  television  systems.   Typically,  in  classic  cable
television markets,  cable television service is necessary in order to receive a
full  complement  of  over-the-air   television   stations  (including  network-
affiliated stations). In addition, these markets generally offer fewer competing
entertainment  alternatives than larger urban or suburban markets.  As a result,
classic cable television systems usually have higher basic penetration rates and
lower churn rates than systems  serving larger  markets.  As compared with urban
and suburban  systems,  classic systems have more programming  flexibility for a
given  channel   capacity  because  they  are  generally  in  areas  with  fewer
over-the-air  broadcast  stations  that must be  carried  and have  fewer  local
programming  obligations.  In addition,  the Company  believes that it and other
classic cable system  operators  have lower capital  costs per  subscriber  than
urban and suburban operators. Based on the generally lower cost of living in its
operating areas, the Company also believes that classic systems have lower labor
and marketing costs than many urban and suburban systems.

         Over 90% of the  plant in the  Systems  have a channel  capacity  of 36
channels  or more.  This  compares  favorably  to the  industry-wide  average of
approximately  70% of systems having channel capacity of 30 channels or more. In
addition,  substantially  all of the  Systems  presently  have the  capacity  to
increase  the  number of  channels  offered  to  subscribers  without  having to
increase  existing  bandwidth.  The  Company  intends  to reduce  the  number of
headends in the Systems by more than 100 by consolidating headend locations over
the next two years.  The Company  believes that this  consolidation  will reduce
maintenance costs, increase system reliability and allow the redeployment of the
associated electronic equipment to remaining headends, thus enabling the Company
to expand the number of  channels  it can offer to its  customers  and  increase
average revenue per subscriber.

         The six key individuals who manage the Company's day-to-day  operations
(the"Senior  Managers")  have  developed  and  refined  the  operating  strategy
utilized by the Company to  efficiently  and  economically  provide high quality
customer  service  to  classic  cable  television  systems  spread  over  a wide
geographic  area. The Company's  existing  infrastructure  includes two customer
service  centers  which receive  customer  calls at any time through a toll-free
telephone number. At the service centers,  customer service  representatives can
address  virtually  any request or problem a customer may have through an online
customer  support  computer  system  utilizing  advanced  software.  The central
computer  system  is  integrated  with the  Qualcomm  OmniTRACS  satellite-based
dispatch  system,  which  has been  installed  in all of the  Company's  service
vehicles.  The OmniTRACS  system provides the customer  service  representatives
with direct,  real-time,  two-way  interactive  communication with the Company's
field technicians and generates comprehensive customer service information on a

                                        3

<PAGE>



timely  basis.  The  integration  of the OmniTRACS  system with the  centralized
computer system allows the Company to control costs,  better manage the customer
service function and provide its customers with high quality service,  generally
within a 24-hour period.

         The Company believes that consistently high quality  performance of its
local field  technicians is important in maintaining  good community  relations.
The Company has an ongoing program of training its field technicians not only in
technical areas but also in customer  service and sales  functions.  The Company
strives to have its local  field  technicians  represent  the Company in each of
their  respective  service  areas as  well-trained,  responsible  and  respected
members of their communities.

Background

         The Senior Managers,  Tommy L. Gleason, Jr., James M. Gleason, J. Keith
Davidson, Ronald Voss, Terry M. Cordova and Thomas Morris, have been involved in
the construction,  acquisition,  ownership,  management and operation of classic
cable  television  systems as a team for more than a decade and have  collective
experience  in the cable  television  industry  exceeding  100 years.  From 1987
through 1994,  the Senior  Managers  operated  over 10 classic cable  television
systems for Galaxy Cablevision,  L.P. ("Galaxy  Cablevision"),  a master limited
partnership traded on the American Stock Exchange.  Prior thereto,  between 1981
and 1987, the Senior Managers  constructed and operated cable television systems
in Alabama,  Illinois,  Indiana, Tennessee and Texas through a number of related
entities.

         In response to changes in the federal tax laws regarding master limited
partnerships,  Galaxy Cablevision commenced in 1994 the liquidation of its cable
television  holdings.  Thereafter,  the Senior Managers organized Galaxy Systems
Management,  Inc.  ("Galaxy  Management") to acquire  selected cable  television
properties.  Commencing in May, 1994, Galaxy Management  entered into definitive
agreements to acquire selected cable television systems from Galaxy Cablevision,
Vantage Cable Associates,  L.P. ("Vantage Cable"),  Vista Communications Limited
Partnership,  III ("Vista Communications") and Chartwell Cable of Colorado, Inc.
("Chartwell").  Each of these agreements were later assigned to, and assumed by,
the Company prior to the consummation of each of the transactions. To facilitate
the Company's acquisition of these Systems, TA Associates, Inc., Spectrum Equity
Investors,  L.P. and Fleet Equity Partners (the "Equity  Investors"),  who since
the 1960's have financed  numerous cable  television  companies at all stages of
development in urban,  suburban and classic  markets,  and the Senior  Managers,
collectively  invested  equity  capital  of  approximately  $30  million  in the
Company.  A summary  of the  acquisitions  of each of the  Systems  is set forth
below.

         Galaxy  Cablevision  Acquisitions.  On December 23,  1994,  the Company
acquired all of the operating assets comprising the 27 cable television systems,
substantially  all of which  were  located  in  western  Kentucky  and  southern
Illinois,  that  were  owned by  Galaxy  Cablevision  (the  "Galaxy  Cablevision
Systems").   The  purchase  price  for  the  Galaxy   Cablevision   Systems  was
approximately  $18.5  million.  Upon  acquisition  by the  Company,  the  Galaxy
Cablevision Systems passed  approximately  23,500 homes with 570 miles of plant,
resulting  in  a  density  of   approximately   41.2  homes  per  mile,   served
approximately  15,400  basic  subscribers  and had a basic  penetration  rate of
approximately 65.5%.


                                        4

<PAGE>



         On March 31, 1995,  the Company  acquired all of the  operating  assets
comprising Galaxy  Cablevision's  eight Cameron,  Texas cable television systems
(the "Cameron  Systems").  The Cameron Systems are located  northeast of Austin,
Texas.  The  purchase  price for the  Cameron  Systems  was  approximately  $3.6
million.   Upon   acquisition  by  the  Company,   the  Cameron  Systems  passed
approximately  7,730  homes with 143 miles of plant,  resulting  in a density of
approximately 54.1 homes per mile, served  approximately 3,500 basic subscribers
and had a basic penetration rate of approximately 45.3%.

         All of the Senior  Managers  were  affiliated  with Galaxy  Cablevision
prior to the dates of  acquisition  by the  Company  of the  Galaxy  Cablevision
Systems and the Cameron Systems.  Galaxy  Cablevision  retained a broker to sell
the systems pursuant to an auction in each of the transactions and, with respect
to the sale of the Galaxy Cablevision Systems,  obtained a fairness opinion from
an  independent   investment  adviser.  The  independent   directors  of  Galaxy
Cablevision's general partner and the unitholders of Galaxy Cablevision approved
each of the transactions. For the foregoing reasons, the Senior Managers believe
that the price paid for each of such systems was  negotiated  on an arm's length
basis.

         Vantage Cable  Acquisition.  On December 23, 1994, the Company acquired
all of the operating assets comprising the 109 cable television  systems located
in Colorado, Iowa, Missouri,  Nebraska, South Dakota and Wyoming that were owned
by Vantage  Cable (the  "Vantage  Cable  Systems").  The purchase  price for the
Vantage Cable Systems was approximately  $38.4 million.  Upon acquisition by the
Company,  the Vantage Cable Systems passed  approximately  44,800 homes with 969
miles of plant,  resulting  in a density of  approximately  46.2 homes per mile,
served  approximately  30,000 basic subscribers and had a basic penetration rate
of approximately 67.0%

         Vista  Communications  Acquisition.  On December 23, 1994,  the Company
acquired all of the operating assets comprising the 85 cable television  systems
located in Alabama, Florida, Georgia,  Louisiana and Mississippi that were owned
by Vista Communications (the "Vista Communications Systems"). The purchase price
for the Vista  Communications  Systems was  approximately  $36.6  million.  Upon
acquisition   by  the  Company,   the  Vista   Communications   Systems   passed
approximately 50,700 homes with 1,420 miles of plant,  resulting in a density of
approximately 35.7 homes per mile, served approximately 31,000 basic subscribers
and had a basic penetration rate of approximately 61.1%.

         Chartwell Cable Acquisition. On December 23, 1994, the Company acquired
all of the operating assets  comprising two cable television  systems located in
Larimer  and Weld  Counties,  Colorado  and in an  apartment  complex in Denver,
Colorado  that were owned by  Chartwell  Cable (the  "Chartwell  Systems").  The
purchase price for the Chartwell  Systems was approximately  $.75 million.  Upon
acquisition by the Company,  the Chartwell  Systems passed  approximately  1,500
homes with 79 miles of plant, resulting in a density of approximately 19.0 homes
per mile, served approximately 830 basic subscribers and had a basic penetration
rate of approximately 55.3%.

         Douglas  Communications  Acquisition.  On December 1, 1995, the Company
acquired all of the operating assets comprising the 226 cable television systems
located in  Illinois,  Missouri,  Nebraska and Kansas that were owned by Douglas
Communications (the "Douglas  Communications  Systems").  The purchase price for

                                        5

<PAGE>



     the Douglas  Communications Systems was approximately $45.797 million. Upon
acquisition  by  the  Company,   the  Douglas   Communications   Systems  passed
approximately 72,945 homes, with 1,613 miles of plant, resulting in a density of
approximately   45.2  homes  per  mile,   served   approximately   43,000  basic
subscribers, and had a basic penetration rate of approximately 59.0%.

         Friendship  Cable  Acquisition.  On  December  29,  1995,  the  Company
acquired all of the operating assets comprising the 35 cable television  systems
located in Florida,  Georgia,  and South  Carolina that were owned by Friendship
Cable (the "Friendship  Cable  Systems").  The purchase price for the Friendship
Cable Systems was  approximately  $21 million.  Upon acquisition by the Company,
the Friendship Cable Systems passed approximately 35,637 homes, with 1,676 miles
of plant,  for a density of 21.3  homes per mile,  served  approximately  17,500
basic subscribers and had a basic penetration rate of approximately 49.1%.

         Vista-Narragansett  Acquisition.  On  December  29,  1995,  the Company
acquired all of the operating assets comprising the 18 cable television  systems
located   in    Mississippi,    Alabama,    Louisiana   and    Tennessee    (the
"Vista-Narragansett  Systems").  The purchase  price for the  Vista-Narragansett
systems,  net  of  systems  sold,  was  approximately   $13.715  million.   Upon
acquisition by the Company, the Vista-Narragansett  systems passed approximately
16,155 homes,  with 433 miles of plant,  resulting in a density of approximately
37.3 homes per mile,  served  approximately  11,000 basic  subscribers and had a
basic penetration rate of approximately 68.1%.

         Vista I Acquisition.  On December 29, 1995, the Company acquired all of
the operating  assets  comprising  the 18 cable  television  systems  located in
Mississippi  and Alabama of Vista I (the "Vista I Systems").  The purchase price
for the Vista I Systems was approximately $7.61 million. Upon acquisition by the
Company, the Vista I Systems passed approximately 9,073 homes, with 323 miles of
plant, resulting in a density of 28.1 homes per mile, served approximately 6,100
basic subscribers and had a basic penetration rate of approximately 67.2%.

         Phoenix Cable  Acquisition.  On November 2, 1995, the Company  acquired
all of the operating assets comprising the 3 cable television systems located in
Mississippi that were owned by Phoenix Cable (the "Phoenix Cable Systems").  The
purchase  price for the Phoenix Cable Systems was  approximately  $0.55 million.
Upon acquisition by the Company,  the Phoenix Cable Systems passed approximately
1,115 homes with 71 miles of plant, resulting in a density of approximately 15.7
homes per mile, served approximately 600 basic subscribers and had a penetration
rate of approximately 53.8%.

Pending Acquisitions and Trades

         Consistent  with its  business  strategy,  the Company has entered into
purchase  agreements to purchase or acquire  through the trade of certain of its
Systems  certain cable  television  system assets  described below (the "Pending
Acquisitions").  The systems to be acquired  in the  Pending  Acquisitions  (the
"Pending  Systems")  will have a net effect of increasing  the  Company's  homes
passed by 24,500 and its basic subscribers by 15,400. The following is a summary
of each of the Pending Acquisitions.


                                        6

<PAGE>


Cablevision  of Texas  Systems

On March 29, 1996, the Company  entered into a definitive  agreement to purchase
certain assets  comprising 30 cable  television  systems of Cablevision of Texas
III,  Empire  Communications,  and Empire Cable of Kansas (the  "Cablevision  of
Texas  Systems")  for a  purchase  price of $10.62  million  which is subject to
reduction in the event fewer than 9,100 basic subscribers  exist at closing.  As
of December 31, 1995,  the  Cablevision  of Texas  Systems  passed  11,771 homes
located  in  Kansas,  with 347 miles of plant,  for a density  of 33.9 homes per
mile.  The  Cablevision  of  Texas  Systems  served  approximately  8,756  basic
subscribers and had a basic penetration rate of 74.4% as of December 31, 1995.

High Plains  Systems

On March 29, 1996, the Company  entered into a definitive  agreement to purchase
certain systems  comprising 8 cable television systems of High Plains Cable (the
"High Plains Systems") for a purchase price of $0.35 million which is subject to
reduction in the event fewer than 377 basic subscribers exist at closing.  As of
December 31, 1995,  the High Plains  Systems passed 580 homes located in Kansas,
with 20 miles of plant,  for a density  of 29 homes  per mile.  The High  Plains
Systems served  approximately  323 basic subscribers and had a basic penetration
rate of approximately 55.7% as of December 31, 1995.

Midcontinent  Systems

On January 12, 1996, the Company entered into a definitive agreement to purchase
certain  assets  comprising 6 cable  television  systems of  Midcontinent  Cable
Systems (the "Midcontinent  Systems") for a purchase price of $1.4 million which
is subject to reduction in the event fewer than 1,300 basic subscribers exist at
closing.  As of December 31, 1995, the  Midcontinent  Systems passed 1,853 homes
located  in  Nebraska,  with 32 miles of plant,  for a density of 57.9 homes per
mile. The Midcontinent  Systems served approximately 1,326 basic subscribers and
had a basic penetration rate of approximately 71.6% as of December 31, 1995.

Five Rivers Systems

On August 16, 1995,  the Company  signed a letter of intent to purchase  certain
assets  comprising a cable  television  system of Five Rivers Cable Company (the
"Five Rivers  System") for a purchase  price of $.5 million  which is subject to
reduction in the event fewer than 588 basic subscribers exist at closing.  As of
December 31, 1995, the Five Rivers System passed approximately 730 homes located
in Tennessee,  with 24 miles of plant, for a density of 30.4 homes per mile. The
Five Rivers System served  approximately  600 basic  subscribers and had a basic
penetration rate of approximately 82.2% as of December 31, 1995.

Hurst Communications Systems

On February  15,  1996,  the Company  entered  into a  definitive  agreement  to
purchase  certain  assets  comprising  8  cable  television   systems  of  Hurst
Communications  (the "Hurst  Systems")  for a purchase  price of $1.05  million,
which is subject to  reduction  in the event fewer than 1,370 basic  subscribers
exist  at  closing.   As  of  December  31,  1995,   the  Hurst  Systems  passed
approximately  1,830  homes  located  in Kansas,  with 50 miles of plant,  for a
density of 36.6 homes per mile.  The Hurst Systems  served  approximately  1,406
basic  subscribers and had a basic  penetration rate of 76.8% as of December 31,
1995.

TCI Systems

On March 14, 1996,  the Company  entered  into a  definitive  agreement to trade
certain of its assets  located in Shawnee  County and Jefferson  County,  Kansas
(the "Shawnee  County  System") for certain assets  comprising  approximately  7
cable  television  systems  of TCI  (the  "TCI  Systems")  located  in  northern
Mississippi. As of December 31, 1995, the Company's Shawnee County System passed
9,143 homes,  with 315 miles of plant,  resulting in a density of 29.0 homes per

                                        7

<PAGE>



mile. The Shawnee County System served approximately 7,200 basic subscribers and
had a basic penetration rate of approximately  78.7% as of December 31, 1995. As
of December 31, 1995,  the TCI Systems  passed 16,897  homes,  with 445 miles of
plant,  resulting  in a density  of 38.0 homes per mile.  The TCI System  served
approximately  10,275  basic  subscribers  and had a basic  penetration  rate of
approximately 60.8% as of December 31, 1995.

         General Terms of Pending Acquisitions.  The terms of the agreements for
each of the  Pending  Acquisitions  (collectively,  the  "Purchase  Agreements")
similarly  provide  for the cash  purchase  by the  Company  of  assets  used in
connection with the Pending Systems,  including,  without limitation,  rights of
the  respective  sellers  under all  subscription  contracts  with  subscribers,
franchises and other  appropriate  agreements,  consents,  licenses and permits,
headend and associated electronic equipment,  cable plant, owned and leased real
property,  and various other related assets. The Purchase Agreements provide for
the  placement  of a  portion  of the  purchase  price in  escrow,  which  funds
generally  may be used to reduce  the  purchase  price in the  event of  certain
misrepresentations  and  breaches of  warranties,  covenants or agreement by the
respective  sellers  or to  resolve  outstanding  claims or  contingencies.  The
purchase price is also subject to downward  adjustment at closing depending upon
the difference  between the number of subscribers served by the acquired systems
at the  time of  closing  and a  number  expressly  set  forth  in the  Purchase
Agreement.  The  dollar  amount  of  adjustment  is  based  on  such  difference
multiplied by a specific dollar amount per subscriber.

         The Purchase  Agreements contain certain customary  representations and
warranties  by, and covenants of, the Company and the  respective  sellers.  The
completion of each of the Pending  Acquisitions is subject to certain  customary
conditions, including among others (i) the parties obtaining certain third-party
consents  and  governmental  approvals  and (ii) the  absence of any  materially
adverse  change in the  condition of the assets or systems to be acquired or the
business of the seller. The Purchase Agreements also contain customary rights to
indemnification  against  certain  damages  or  losses.  Each  of  the  Purchase
Agreements is independent of all other Purchase Agreements, and the consummation
of any of the Pending  Acquisitions is not conditioned  upon the consummation of
any other Pending Acquisition.

Service, Installation and Repair

         The Company believes that providing  exceptional  customer service is a
critical  element in maximizing  the value of services  provided to customers of
the Systems.  Accordingly, the Company has equipped its customer service centers
with advanced computer  technology and communications  that allow the Company to
efficiently  manage  classic cable  television  systems over a large  geographic
area. Centralizing the customer service function enables the Company to employ a
smaller number of highly trained customer service representatives than in a more
decentralized  operational structure.  The Company invests significant resources
in  providing  its customer  service  representatives  with  ongoing  telephone,
computer and sales training to assure that the customer  receives a consistently
high level of service.

         The Company utilizes advanced software systems to facilitate  effective
interaction with its customers. A potential or existing customer can call at any
time the Company's toll-free telephone number for installation, repairs or other
services.  The call is automatically routed to one of the Company's two customer
service centers.  At the service centers,  customer service  representatives who
receive the calls can address  virtually  any request or problem a customer  may

                                        8

<PAGE>



have through access to an online  customer  support  computer  system  utilizing
advanced  software.  If a customer is reporting a service problem,  the customer
service  representative  will  enter a service  call  request  into the  central
computer system,  which prioritizes and schedules the service call. The computer
system automatically prioritizes the call based upon the severity of the problem
reported. If, for example, the customer is experiencing a complete disruption of
service, the call is given the highest priority and is dispatched immediately to
the local field technician. If the customer requests new or additional services,
the customer  service  representative  will enter a work order into the computer
system which  automatically  assigns and schedules the order for the appropriate
field technician.

         All of the  Company's  service  vehicles are equipped with the Qualcomm
OmniTRACS  satellite-based  dispatch system,  and the Company intends to install
the  OmniTRACS  system in all  service  vehicles of  acquired  systems.  Through
direct,  real-time  access to the field technician and his work schedule via the
OmniTRACS system, the customer service representative transmits the service call
request or the work order directly to the field  technician's  service  vehicle.
The OmniTRACS system,  together with the central computer system utilized by the
Company,  enables the Company to provide the requested  service generally within
24 hours of the customer's  call.  When the technician has completed the service
call or the work order,  the service or work order  information  is entered into
the OmniTRACS unit in the field technician's vehicle and transmitted back to the
central  computer  system.  The computer system completes and closes the service
call or work order, updates the customer's account,  posts any payments received
from the  customer  by the field  technician  and starts the billing for any new
services.  This  interactive  system  helps the  Company  control  its costs and
improve its service by avoiding the  inefficiencies  and costs  associated  with
printing  service  calls or work orders and using  pagers,  facsimile  machines,
two-way radios and cellular  phones to communicate  with its field  technicians.
The OmniTRACS  system also provides  regional  managers the ability to determine
the exact location of all service vehicles at any time and keeps a record of all
movements of service vehicles.

Marketing, Rates and Collections

         The company  aggressively  markets and  promotes  its cable  television
systems with the objective of  increasing  penetration  and average  revenue per
subscriber.  The Company actively  markets the basic and premium  programming of
the Systems primarily through  door-to-door  selling efforts and  telemarketing,
and, to a lesser degree,  through media advertising and direct mail. Each of the
Company's  customer  service  centers has a Marketing  Director who  coordinates
direct door-to-door campaigns throughout the geographic areas of the Systems and
is responsible  for internal  incentives for the customer  service and technical
staffs.  The Marketing  Director also insures that the Company is providing high
quality   sales  and  service  by   supervising   and   training   direct  sales
representatives  and assessing  picture and service quality within the Company's
cable systems.  Customer service  representatives follow up by telephone contact
with the  customer on three  separate  occasions,  generally  10, 30 and 60 days
following a new installation,  to assess the quality of the installation and the
overall service the customer is receiving and to assure  customer  satisfaction.
Customer service  representatives are also trained to market upgrades in service
to existing customers.  Each service center also has a Director of Training, who
works  closely with the  Marketing  Department  to ensure that all employees are
informed of current rates, programming packages and promotions.


                                        9

<PAGE>



         The Company's  current  monthly rates for full basic service range from
$19.95 to $26.95 and rates for premium  services  generally  range from $6.95 to
$12.95 per service.  The Company's  marketing  strategy  calls for the continued
rollout of The Disney Channel as part of its basic service,  as well as selected
channel additions,  with corresponding rate increases.  Because the Systems have
been owned and operated by various other cable television  operators,  differing
strategies  with regard to channel  lineups,  pricing and  security  for premium
services have been employed.  It is the Company's goal to attempt to standardize
its  programming,  rates and premium security over all of the Systems within the
next few years.

         The  Company  utilizes  a  billing  system  based  on  modern  computer
technology.  The  system  is  run  on  an  IBM  AS/400  using  software  written
specifically for the cable television industry. The Company operates the billing
system "in house" and produces  statements  for  customers  on a monthly  basis.
Billing  statements  are printed and mailed  directly to customers,  who have 15
days after receipt of the  statement to remit  payment to the Company's  central
payment  processing  center. If after 15 days a customer has not made a payment,
the customer is charged a late payment fee.  After 22 days,  if the customer has
not made a payment a "Past Due Invoice" is generated.  The Company  aggressively
pursues  collection of past due amounts by  telephoning  the customer at 35 days
past due and attempts to collect  payments  through its field  technicians at 45
days past due. If this final attempt to collect  payment fails,  the customer is
notified and then  disconnected.  A final  statement is sent within a week after
disconnection  and, 30 days thereafter,  the account is referred to a collection
agency.  The Company's  approach to its accounts  receivable and collections has
resulted in a bad debt expense  averaging less than 2% of its revenues since the
Company's inception.

         In addition  to monthly and  installation  fees,  additional  potential
sources of revenue for cable  operators  are the sale of local spot  advertising
time on locally originated and  satellite-delivered  programming.  Cable systems
also generate  revenue  through sales of products  offered through home shopping
programming  and purchased from the systems'  respective  service  areas.  Other
potential  sources of revenue for cable  television  systems include the sale of
programming  featuring  movies and  special  events  (such as  concerts,  sports
programming  and other  entertainment  features) to customers on a  pay-per-view
basis.  The Company would need to invest in addressable  converter  equipment to
provide  pay-per-view  services on its systems.  The Company  currently does not
generate  significant revenues from any of these areas but believes that certain
of these areas could become possible sources of revenue in the future.

Programming

         The  Systems  typically  offer  two  tiers  of basic  cable  television
programming service: a broadcast basic programming tier (consisting generally of
network and public television  signals  available  over-the-air in the franchise
community and superstation signals) and a satellite programming tier (consisting
primarily of  satellite-delivered  programming  such as CNN, USA, ESPN and TNT).
Substantially  all of the  customers of the Systems  subscribed to both tiers of
basic service as of December 31, 1995. To enhance value for its  customers,  the
Company  analyzes  and  selectively  modernizes  its cable plant to increase the
number of channel  offerings and to improve the quality of the signal  delivered
to its systems.  The Company regularly  evaluates the programming offered by its
systems and continuously seeks to provide innovative packages of premium service
in order to assure customer  satisfaction.  As an example,  the Company provides

                                       10

<PAGE>

the Disney Channel as part of the basic subscription  service without charging a
separate  fee.  From time to time,  the Company  enhances the value of its basic
service by adding additional programming to its basic tier.

         The Systems offer premium programming services,  both on a per-channel,
or a la carte,  basis and as part of a variety of premium  programming  packages
designed to be attractive  to customers  while,  at the same time,  enabling the
Company to enjoy the benefits of programming  agreements which offer the Company
financial  incentives  based upon premium service unit growth.  Premium channels
such as HBO,  Cinemax,  Showtime,  The Movie  Channel  and  Encore  are  offered
individually  or in value  packages  designed to increase  premium  penetration.
These  packages  offer two or more premium  services  for a discounted  price as
compared to the a la carte  pricing of  individual  services,  and in some cases
offer a  "mini-pay,"  such as Encore  or Flix,  at no  additional  charge if the
customer  subscribes to two or more  services.  In the Systems  premium-to-basic
penetration  is 54.5% and the Company  believes that the  opportunity  exists to
increase this premium-to-basic penetration.

         Although  classic  cable  television  systems  do not  usually  require
expensive systems  enhancements,  such as additional  channel capacity to handle
significant  locally  generated  programming  and a greater  number  of  channel
offerings,  that larger urban and suburban systems require,  the Company carries
over-the-air  broadcast  channels and the  principal  satellite-delivered  cable
television programming on its systems. The Company believes that this leads to a
high degree of customer satisfaction and increased revenues.

         The  Company  generally  plans to  upgrade  the  channel  offerings  of
recently acquired systems. The Company believes that many of the Systems present
opportunities  to improve  basic and  premium  penetration  levels  and  average
revenues  per  subscriber.  The  Company  believes  it  has  an  opportunity  to
restructure  the  programming  of the Systems,  including  launching  The Disney
Channel on the basic  service  and  repackaging  premium  channels.  The Company
intends to utilize  aggressive  marketing  efforts and its focus on high quality
customer  service to enable it to increase  penetration of and overall  customer
satisfaction with the Systems.

         The  Company  has  various   contracts  to  obtain  basic  and  premium
programming  from program  suppliers whose  compensation is typically based on a
fixed fee per subscriber. The Company has negotiated programming agreements with
premium service  suppliers that offer cost incentives to the Company under which
premium unit prices decline as certain  premium  service  growth  thresholds are
met. In addition to volume  pricing  discounts,  some  program  suppliers  offer
marketing support to the Company in the form of advertising  funds,  promotional
material,  rebates and other incentives. The Company's programming contracts are
generally  for a fixed period of time,  typically  three to five years,  and are
subject to negotiated renewal.

         The  Company  is  also  a  member  of  the  National  Cable  Television
Cooperative  (the  "NCTC"),  a purchasing  cooperative  that  negotiates  volume
discounts on behalf of its members,  which serve in the  aggregate  nearly three
million  cable  subscribers.  As an NCTC  member,  the Company is able to obtain
programming and cable system hardware discounts available to all members.

         The Company has various retransmission consents with several commercial
broadcast  stations.  None of these consents  require direct payment of fees for
carriage;  however,  in some cases the Company has entered into  agreements with

                                       11

<PAGE>



certain  stations  to  carry  satellite-delivered  cable  programming  which  is
affiliated with the network carried by such stations. In some cases, the Company
agreed to spend  actual  dollars on  advertising  with the  station on an annual
basis over the three-year term of the agreement.  These  agreements are required
to be renewed  before  December  31, 1996.  There can be no assurance  that such
agreements can or will be renewed under similar terms.  See  "--Legislation  and
Regulation - General."

         The Company's  cable  programming  costs have increased in recent years
and are expected to continue to increase  due to  additional  programming  being
provided to customers,  increased costs to produce or purchase cable programming
and other factors. The Company believes it will continue to have access to cable
programming  services  at  reasonable  price  levels,  although  there can be no
assurances with respect thereto.  The Company believes that a significant amount
of new cable television  programming is becoming  available and that the Company
will be able to identify and take advantage of available  incentives  associated
with channel  position and additional  channels to selectively  accommodate such
expanding programming. The Company expects it will be able to recoup programming
cost increases through rate increases.

Technology and Engineering

     Over 90% of the plant in the Systems have a channel capacity of 36 channels
or more.  Substantially  all of the Systems  presently  have the  capability  to
increase  the  number of  channels  offered  to  subscribers  without  having to
increase existing  bandwidth.  At December 31, 1995, the Company maintained over
7,500 miles of coaxial plant that passed more than 265,400 homes.  The following
table sets forth certain  information  with regard to the channel  capacities of
the Systems as of December 31, 1995.

                                       Up to 29   30 to 53   54 or more
                                       Channels   Channels   Channels   Totals
Current Systems:
   Number of systems .................     23        426         71        520
   Percent of total Current Systems ..    4.4%      81.9%      13.7%     100.0%
   Miles of plant ....................    127      5,818      1,571      7,516
   Percent of total plant miles ......    1.7%      77.4%      20.9%     100.0%

     The  Company   continually   monitors  and  evaluates   new   technological
developments  to make optimal use of its existing  assets and to anticipate  the
introduction of new services and program delivery capabilities. The use of fiber
optic  cable as a  transportation  medium is playing a major  role in  enhancing
channel  capacity  and  improving  the  performance  and  reliability  of  cable
television systems.  Fiber optic cable is capable of carrying hundreds of video,
data and voice  channels.  To date,  the  Company  has  implemented  fiber optic
technology  and,  to a  lesser  degree,  microwave  technology  to  interconnect
headends throughout its Current Systems by interconnecting  headends of adjacent
systems with one master headend  facility,  the Company can reduce the number of
headends,  lower maintenance  costs and add new channels more  efficiently.  The
Company  generally  plans to continue  to reduce the number of headends  through
consolidation to take advantage of these  efficiencies,  including  reducing the

                                       12

<PAGE>

number of  headends  used in the  Systems by more than 100 (from a  Company-wide
total of 520 for the  Systems)  over the next two years.  Such  reduction in the
number of  headends is expected to reduce  maintenance  costs,  increase  system
reliability and allow the redeployment of the associated electronic equipment to
remaining  headends,  thus enabling the Company to expand the number of channels
offered  on the  Systems to its  customers  and  increase  average  revenue  per
subscriber.

     The Company  intends to deliver  distance  learning and teacher  in-service
type training video to Kindergarten  through Grade 12 schools primarily in those
areas where the Company has implemented  fiber optics to  interconnect  adjacent
headend  facilities from one master facility.  The distance learning will enable
classrooms  of  students  at  several   adjacent  school  districts  to  receive
real-time,  interactive lectures via the fiber optic network from one lecturer's
classroom.  The  in-service  teacher's  training  utilizes  the same  concept of
distance  learning  except its  programming  comes from one in-service  training
facility. The company is also continuing to explore the possibility of being the
Internet provider to those schools,  and to its subscribers in those areas where
fiber interconnects will be in place.

     Additionally,  the Company is exploring the business opportunities that may
be available by using its  extensive  fiber  network as a source of transport of
voice and high speed data for both long  distance and local  exchange  carriers.
The  Company  currently  is in  discussions  with  several  telephone  companies
concerning the use of the redundant facilities.

         The  Company  intends  to  explore  the  use  of  digital   compression
technology to enhance the current  channel  capacities  of the  Company's  cable
systems. This technology is expected to allow up to 10 channels to be carried in
the space of one analog  channel.  Digital  signals not only offer the potential
for allowing cable  television  systems to carry more  programming  but also for
improving the quality and reliability of the television  signals  carried.  This
technology  may also  allow  cable  systems  to offer  additional  products  and
services,  including video games (such as SEGA).  Although the Company  believes
that the use of digital  technology  in the future  offers the potential for the
Company to  increase  channel  capacity  in a more cost  efficient  manner  than
rebuilding  such  systems  with  high  capacity   distribution  plant,   digital
compression technology is still in the developmental stage and is not yet widely
implemented by cable system  operators.  There can be no assurance as to whether
or when such technology can or will be implemented by the Company and, if it can
be implemented,  whether such technology will result in significant cost savings
over  alternative  methods of  expanding  channel  capacities  of the  Company's
systems.

Community Relations

         The Company is dedicated to developing  strong  community  relations in
the  locations  served by its cable  television  systems and believes  that good
relations  with its local  franchising  authorities  are  primarily  a result of
effective   communications   by  the  Company's  field   management  with  local
authorities.  A customer service representative is assigned to each municipality
in which the Systems operate. The same customer service representative calls the
mayor,  city clerk or city manager by telephone  once each month to determine if
any  problems  have arisen or if any  customers  have  complained  to  municipal
officials  about their cable  service.  The Company  immediately  addresses  any
problems  discovered  during these  monthly  contacts.  Regional  managers  also
contact the state or local franchising  authorities at least quarterly,  and the

                                       13

<PAGE>



Company  prepares a newsletter  highlighting  any changes in  operations  or new
programming   offerings  and   introducing  any  new  employees  which  it  send
semiannually to each of its franchising authorities.

         The Company also believes that consistent,  high quality performance of
its local field  technicians is important to maintain good community  relations.
Since the Company's cable television  systems are spread over a large geographic
area,  a  local  field  technician  in  many  cases  may  be  the  only  Company
representative a customer ever meets. To improve the effectiveness of technician
interaction with the Company's customers,  the Company has an ongoing program of
training its field  technicians not only in technical areas but also in customer
service  and sales  functions.  The  Company  strives  to have its  local  field
technicians  represent the Company in each of their respective  service areas as
well-trained,  responsible and respected members of their  communities.  Through
its community communications and field technician training programs, the Company
seeks to maintain  good  community  relations to position  itself to address any
problem in a timely manner.

Centralized Management Functions

         Management functions such as billing, payments processing,  accounting,
engineering  and marketing are  centralized  at the Company's  headquarters  and
regional  customer  service centers.  Upon acquiring a system,  the Company will
also consolidate  certain management  functions at its headquarters and regional
customer service centers at minimal incremental costs.

         The Company is able to process  hundreds of customer  service calls per
day through the use of the IBM AS/400 computer system,  which is centrally based
at the Company's headquarters in Sikeston,  Missouri. The computer operates with
advanced  software  which  provides  online  access  to  up-to-date  subscriber,
marketing  and  accounting   information.   The  computer  system  also  manages
information  flow to and from  the  field  technician  staff  via the  OmniTRACS
system.  The system  software also allows for many other  applications  that the
Company may  implement in the future  including  video-on-demand,  transactional
billing services and telephony.

         The central  computer  system  allows both the Senior  Managers and the
regional managers to access subscriber information as soon as it is entered from
the customer service centers or the field technicians. The centralized nature of
the system allows each of the Company's  customer service centers to back up the
other if there is an  interruption  of  telephone  service to such  center.  The
customer  service  centers also can utilize the  centralized  computer system to
communicate with local payment offices, headquarters, the other customer service
center and the field  technicians,  all of which have online access  through the
central platform.  Finally, the system provides a centralized reporting location
for all subscriber  billing  information  which enables the accounting  staff to
prepare timely and accurate financial information. These features of the central
computer system,  along with the system's integration with the OmniTRACS system,
allow the Company to reduce the  incremental  cost associated with expanding its
subscriber base while  consolidating many of the management  functions for newly
acquired systems.

Franchises

         Cable television  systems are generally  constructed and operated under
non-exclusive  franchises  granted  by  local  governmental  authorities.  These

                                       14

<PAGE>



franchises  typically  contain  many  conditions,  such as time  limitations  on
commencement  and completion of construction;  conditions of service,  including
number of  channels,  types of  programming  and  provision  of free  service to
schools and certain other public institutions;  and maintenance of insurance and
indemnity  bonds.  The  provisions  of local  franchises  are subject to federal
regulation under the 1984 Cable Act, the 1992 Cable Act, and the 1996 Cable Act.
See "--Legislation and Regulation - General."

         As of December 31, 1995, the Company held approximately 586 franchises.
The  non-exclusive  franchises  provide  for the  payment of fees to the issuing
authority.  The 1984 Cable Act prohibits  franchising  authorities from imposing
franchise  fees in excess of 5.0% of gross  revenues  and also permits the cable
system operator to seek renegotiation and modification of franchise requirements
if warranted  by changed  circumstances.  See  "--Legislation  and  Regulation -
General."

         The table  below  illustrates  the  grouping of the  franchises  of the
Systems by date of expiration.

Year of                                                           Percentages
Franchise                                         Number of         of Total
Expiration                                       Franchises        Franchises
- - - ----------                                       ----------        ----------
1996-1998 ...............................            168               28.7%
1999-2001 ...............................             70               11.9%
After 2001 ..............................            348               59.4%
                                                     ---              -----
   Total ................................            586              100.0%
                                                     ===              =====

         The 1984  Cable  Act  provides,  among  other  things,  for an  orderly
franchise  renewal process in which  franchise  renewal will not be unreasonably
withheld  or, if renewal  is  withheld,  the  franchise  authority  must pay the
operator the "fair market value" for the system  covered by such  franchise.  In
addition,  the 1984 Cable Act establishes  comprehensive renewal procedures that
require that an incumbent  franchisee's  renewal  application be assessed on its
own merit and not as part of a comparative process with competing  applications.
See "--Legislation and Regulation - General."

         The Company believes that it generally has good  relationships with its
franchising  communities.  As of December 31, 1995,  no franchise of the Company
represented more than 5.0% of total subscribers of the Systems.  The Company has
a minimal amount of seasonal subscribers, the vast majority of which are located
around Kentucky Lake and Central Florida.  As the Kentucky seasonal  subscribers
are  disconnecting  about the same time the Florida  subscribers are connecting,
the effect on the Company's monthly total subscriber count is minimal.

Competition

         Cable  television  competes for  customers in local  markets with other
providers of  entertainment,  news and  information.  The  competitors  in these
markets include broadcast television and radio, newspapers,  magazines and other
printed  sources of  information  and  entertainment,  as well as satellite  and
wireless video  distribution  systems and directly  competitive cable television
operations.   Federal  law  prohibits  cities  from  granting   exclusive  cable
franchises  and from  unreasonably  refusing  to grant  additional,  competitive
franchises.  In  addition,  an  increasing  number of cities are  exploring  the
feasibility  of owning  their own cable  systems  in a manner  similar  to city-

                                       15

<PAGE>



provided utility services.  The enactment of the  Telecommunications Act of 1996
(the "1996  Telecom  Act") may initiate  more  competition  with cable  service,
because it allows local  exchange  carriers to provide  video  services in their
local service areas, in direct competition with local cable companies.

         The  Company  has no basis upon which to  estimate  the number of cable
television   companies  and  other  entities  with  which  it  competes  or  may
potentially compete.  There are a large number of individual and multiple system
cable television  operators in the United States. The full extent to which other
media or home delivery  services will compete with cable television  systems may
not be known  for some  time,  and  there can be no  assurances  that  existing,
proposed  or as yet  undeveloped  technologies  will not become  dominant in the
future.

         There are alternative methods of distributing the same or similar video
programming  offered by cable  television  systems,  although  cable  television
systems currently  account for over 91% of total  subscribership to multichannel
video programming distributors ("MVPDs").  Further, these technologies have been
encouraged by Congress and the FCC to offer services in direct  competition with
existing  cable  systems.  In addition to  broadcast  television  stations,  the
Company  competes  in a variety  of areas with  other  multichannel  programming
service  providers  on a direct  over-the-air  basis.  Multichannel  programming
services are distributed by communications satellites directly to home satellite
dishes ("HSDs") serving  residences,  private  businesses and various  nonprofit
organizations.  Cable  programmers have developed  marketing efforts directed to
HSD owners.  The Company  estimates that there are currently between 3.5 million
and 4 million  HSDs in the United  States,  most of which are in the 4 to 8 foot
range.

         A more significant competitive impact is expected from medium power and
higher power communications ("DBS') satellites that transmit signals that can be
received by dish antennas much smaller in size.  DirecTV,  Inc., a subsidiary of
GM Hughes Electronics, and United States Satellite Broadcasting Company, Inc., a
subsidiary  of  Hubbard   Broadcasting,   Inc.,   began  offering   multichannel
programming  services  in 1994 via high  power  communications  satellites  that
require a dish antenna of only approximately 18 inches. They served an estimated
900,000  subscribers  in  September  1995,  but their reach has been  increasing
rapidly and they expected  subscribership  to increase to 1.5 million by the end
of 1995.  PrimeStar  Partners,  L.P.,  a joint  venture of five  cable  multiple
systems operators and GE American Communications,  Inc., began offering a medium
power  direct-to-home  service in 1994 that  requires a dish antenna of 36 to 40
inches. It served approximately  775,000 subscribers in September 1995. EchoStar
Communications, Inc. and its affiliate, Directsat Inc., launched their first DBS
satellite  in late 1995,  and plan to offer  multichannel  programming  services
beginning  in early  1996 via high  power  communications  satellites  that also
require an 18-inch dish. AlphaStar, a Canadian DBS provider, has leased space on
a medium power  satellite and intends to offer  direct-to- home service in early
1996 that requires a 24-inch dish for reception.  Such DBS services could become
substantial  as  developments  in  technology  continue  to  increase  satellite
transmitter  power and decrease the cost and size of equipment needed to receive
these transmissions.

         DBS  has  advantages  and  disadvantages  as an  alternative  means  of
distributing  video  signals  to the  home.  Among the  advantages  are that the
capital  investment  (although  initially  high) for the satellite and uplinking
segment  of a DBS  system  is fixed  and does not  increase  with the  number of
subscribers receiving satellite transmission;  that DBS is not currently subject

                                       16

<PAGE>



to local  regulation of service or required to pay franchise  fees; and that the
capital costs for the ground segment of a DBS system (the  reception  equipment)
are directly related to and limited by the number of service subscribers.  DBS's
disadvantages  presently  include  limited  ability  to tailor  the  programming
package to the  interests of  different  geographic  markets,  such as providing
local news,  other local  origination  services  and local  broadcast  stations;
signal  reception  being  subject  to line of  sight  angles;  and  intermittent
interference  from  atmospheric  conditions and  terrestrially  generated  radio
frequency  noise.  The  effect of  competition  from  these  services  cannot be
predicted.  The  Company  nonetheless  assumes  that such  competition  could be
substantial in the near future.

         Prior to enactment of the 1996 Telecom  Act,  local  exchange  carriers
("LECs") were prohibited from offering video programming directly to subscribers
in their telephone service areas (except in limited circumstances in rural areas
or as "video-dialtone" providers, which could deliver video services to the home
over telephone-provided circuits without a local franchise).  Elimination of the
former   restrictions  on  LECs  means  that  the  Company  may  face  increased
competition from local telephone  companies  which, in most cases,  have greater
financial  resources than the Company.  All major LECs have  announced  plans to
acquire cable  television  systems or provide video services to the home through
fiber optic technology.

         The 1996 Telecom Act eliminates the FCC's video-dialtone  rules, except
where a video-  dialtone  service is  currently  in  operation.  In place of the
video-dialtone  model,  the 1996 Telecom Act provides LECs with four options for
providing video programming directly to customers in their local exchange areas.
Telephone companies may provide video programming by radio-based systems, common
carrier  systems,  "open video" systems,  or "cable systems." LECs that elect to
provide "open video"  systems must allow others to use up to two-thirds of their
activated  channel  capacity.  They will be  relived  of  regulation  as "common
carriers,"  and are not  required to obtained  local  franchises,  but are still
subject to many other regulations applicable to cable systems. LECs operating as
"cable  systems" are subject to all rules  governing  cable  systems,  including
franchising requirements. It is unclear which model LECs will ultimately choose,
but the video distribution  services developed by local telephone  companies are
likely to represent a direct competitive threat to the Company.

         The ability of local telephone companies to compete with the Company by
acquiring an existing  cable system  however,  is limited.  The 1996 Telecom Act
prohibits a LEC or its affiliate from acquiring more than a 10 percent financial
or  management  interest in any cable  operator  providing  cable service in its
telephone  service area. It further  prohibits a cable operator or its affiliate
from  acquiring more than a 10 percent  financial or management  interest in any
LEC providing  telephone exchange service in its franchise area. A LEC and cable
operator that have a telephone service area and cable franchise area in the same
market may not enter into a joint venture to provide telecommunications services
or video  programming.  There  are  exceptions  to these  limitations  for rural
facilities, very small cable systems, and small LECs in non-urban areas.

         Another  alternative method of video distribution is through the use of
multichannel multipoint distribution systems ("MMDS"), which deliver programming
services over microwave channels received by subscribers with a special antenna.
MMDS  systems are less  capital  intensive,  are not  required  to obtain  local
franchises  or  pay  franchise  fees,  and  are  subject  to  fewer   regulatory
requirements  than cable television  systems.  Although there are relatively few
MMDS  systems in the United  States that are  currently  in  operation  or under

                                       17

<PAGE>



construction,  many markets have been licensed or tentatively licensed.  The FCC
has taken a series of actions  intended to facilitate  the  development of these
"wireless cable systems" as alternative means of distributing video programming,
including  reallocating  the use of certain  frequencies  to these  services and
expanding  the  permissible  use of certain  channels  reserved for  educational
purposes.  The FCC's  actions  enable a single  entity to develop an MMDS system
with a potential of up to 35 channels,  and thus compete more  effectively  with
cable  television.  Developments in compression  technology  have  significantly
increased  the  number  of  channels  that  can be  made  available  from  other
over-the-air  technologies.  Subscribership  to MMDS  services is  projected  to
continue over the next several years.

         The Company  also  competes  with master  antenna  television  ("MATV")
systems and satellite master antenna television ("SMATV") systems, which provide
multichannel program services directly to hotel, motel,  apartment,  condominium
and similar  multiunit  complexes within a cable television  system's  franchise
area,  generally  free  of  any  regulation  by  state  and  local  governmental
authorities.  The 1996 Telecom Act changes the definition of a "cable system" to
include only systems that cross public rights-of-way.  Therefore,  SMATV systems
that serve  buildings that are not commonly  owned or managed,  but which do not
cross public  rights of way,  are no longer  considered  "cable  systems" and no
longer require a franchise to operate.

Legislation and Regulation

         The cable television  industry  currently is regulated by the FCC, some
state  governments  and most local  governments.  In addition,  legislative  and
regulatory  proposals under  consideration  by the Congress and federal agencies
may materially affect the cable television industry.  The following is a summary
of federal laws and regulations  affecting the growth and operation of the cable
television industry and a description of certain state and local laws.

         Cable  Communications  Policy  Act of 1984.  The  Cable  Communications
Policy Act of 1984 ("the 1984 Cable Act"),  which amended the Communications Act
of 1934 (the "Communications Act"), established comprehensive national standards
and guidelines for the regulation of cable television systems and identified the
boundaries of permissible federal,  state and local government  regulation.  The
FCC was charged with  responsibility  for adopting  rules to implement  the 1984
Cable  Act.  Among  other  things,  the 1984  Cable  Act  affirmed  the right of
franchising authorities (state or local, depending on the practice in individual
states) to award one or more  franchises  within  their  jurisdictions.  It also
prohibited  non-grandfathered  cable television systems from operating without a
franchise in such jurisdictions. The 1984 Cable Act provides that in granting or
renewing  franchises,  franchising  authorities may establish  requirements  for
cable-related  facilities  and  equipment,  but may  not  establish  or  enforce
requirements for video  programming or information  services other than in broad
categories.

         Cable  Television  Consumer  Protection and Competition Act of 1992. In
October 1992,  Congress  enacted the Cable  Television  Consumer  Protection and
Competition  Act of 1992 ("the 1992 Cable Act").  The 1992 Cable Act permitted a
greater  degree of regulation of the cable industry with respect to, among other
things;  (i) cable  system  rates for both basic and certain  cable  programming
services; (ii) programming access and exclusivity arrangements;  (iii) access to
cable channels by unaffiliated  programming  services;  (iv) leased access terms
and  conditions;  (v) horizontal and vertical  ownership of cable systems;  (vi)

                                       18

<PAGE>


customer and service  requirements;  (vii) television  broadcast signal carriage
and retransmission consent; (viii) technical standards; and (ix) cable equipment
compatibility.   Additionally,   the  legislation  encouraged  competition  with
existing cable television systems by allowing  municipalities to own and operate
their own cable television systems without a franchise,  preventing  franchising
authorities from granting exclusive franchises or unreasonably refusing to award
additional  franchises  covering an existing  cable  system's  service area, and
prohibiting  the common  ownership of cable systems and co-located MMDS or SMATV
systems.  The 1992 Cable Act also precluded  video  programmers  affiliated with
cable  television  companies from favoring cable operators over  competitors and
required such programmers to sell their programming to other  multichannel video
distributors.  The  legislation  required  the  FCC  to  initiate  a  number  of
rulemaking  proceedings  to implement  various  provisions  of the statute,  the
majority of which have been completed.

         Various  cable  operators  have  challenged  the  constitutionality  of
several  sections of the 1992 Cable Act,  although  the courts have  disposed of
most of these  challenges.  In April  1993,  a three-  judge panel of the United
States  District  Court for the District of Columbia  upheld the  constitutional
validity of the  must-carry  provisions of the 1992 Cable Act. That decision was
appealed directly to the United States Supreme Court, which vacated the decision
in June 1994 and remanded it to the three-judge  panel to determine  whether the
must-carry  rules  were  necessary  to  preserve  the  economic  health  of  the
broadcasting  industry.  The  three-judge  panel found in December 1995 that the
must-  carry  rules  were  necessary  to  preserve  the  economic  health of the
broadcasting  industry,  and upheld the must-carry  rules. In February 1996, the
United States Supreme Court agreed to review the District Court's decision.  The
must-carry  rules will remain in place  during the  pendency of the  proceedings
before the United States Supreme Court.

         In June 1995,  the United  States  Court of Appeals for the District of
Columbia  Circuit  determined  that the  provision  of the 1992  Cable Act which
allows cable television operators to prohibit indecent or obscene programming on
leased access channels and public, educational, and governmental access channels
does not violate the First  Amendment.  The United States  Supreme Court granted
certiorari  and heard oral  arguments in February  1996. The Court will issue an
opinion by the summer of 1996.

         Telecommunications   Act  of   1996.   On   February   8,   1996,   the
Telecommunications Act of 1996 ("the 1996 Telecom Act") was enacted. Some of the
provisions  of the 1996  Telecom  Act became  effective  immediately,  but other
provisions  will not take effect  until they are  implemented  by the FCC.  This
legislation  reverses much of the cable rate regulation  established by the 1992
Cable Act over a  three-year  period.  The rates for cable  programming  service
("CPS " or  "non-basic")  tiers offered by small cable  operators in small cable
systems are  deregulated  immediately.  The FCC's  authority to regulate the CPS
tier rates of all other  cable  operators  will  expire on March 31,  1999.  The
legislation also (i) eliminates the uniform rate  requirements of the 1992 Cable
Act where  effective  competition  exists;  (ii)  repeals  the  anti-trafficking
provisions  of the 1992  Cable  Act;  (iii)  limits  the  rights of  franchising
authorities  to  require  certain  technology  and  prohibit  or  condition  the
provision of  telecommunications  services by the cable operator;  (iv) requires
cable  operators  to  fully  block  or  scramble  both the  audio  and  video on
sexually-explicit  or indecent  programming or channels  primarily  dedicated to
sexually-oriented  programming;  (v) allows  cable  operators to refuse to carry
access programs containing  "obscenity,  indecency or nudity";  (vi) adjusts the
pole   attachment   laws;   and   (vii)   allows   cable   operators   to  enter

                                       19

<PAGE>



telecommunications  markets which  historically  have been closed to them, while
also allowing some  telecommunications  providers to begin providing competitive
cable service in their local service areas.

         Cable  programmers  have  challenged  the   constitutionality   of  the
provision  of the  1996  Telecom  Act  requiring  cable  operators  to  scramble
sexually-explicit  or indecent adult  programming in the United States  District
Court of the  District  of  Delaware.  On  March 7,  1996,  the  Court  issued a
temporary  restraining  order against  enforcement of the  provisions  until the
challenge can be heard by a three-judge court.

Federal Regulation

         The FCC is the principal  federal  regulatory  agency with jurisdiction
over cable  television.  The FCC has  promulgated  regulations  covering a broad
variety of areas, and is required to adopt  additional  regulations or repeal or
modify  existing  regulations  to  implement  the 1996  Telecom Act. The FCC may
enforce its regulations  through the imposition of fines,  the issuance of cease
and desist orders and/or the imposition of other administrative  sanctions, such
as the  revocation  of FCC  licenses  needed  to  operate  certain  transmission
facilities  often used in connection with cable  operations.  A brief summary of
certain federal regulations follows.

         Rate Regulation.  Prior to  implementation  of the 1992 Cable Act, most
cable   systems  were  largely  free  to  adjust  cable  service  rates  without
governmental approval. The 1992 Cable Act authorized rate regulation for certain
cable communications  services and equipment in communities that are not subject
to  "effective  competition."  The 1992  Cable Act  requires  the FCC to resolve
complaints  about rates for non-basic cable  programming  services and to reduce
any such rates  found to be  unreasonable.  It also  limits the  ability of many
cable systems to raise rates for basic and certain  non-basic cable  programming
services (collectively,  the "Regulated Services").  Cable services offered on a
per channel or on a per  program  basis are not  subject to rate  regulation  by
either franchising  authorities or the FCC.  Notwithstanding the above, the 1996
Telecom Act immediately deregulates the CPS rates of "small cable operators" and
will deregulate the CPS rates of all other cable operators by March 31, 1999.

         The 1992 Cable Act requires  communities to certify with the FCC before
regulating basic cable rates.  Upon  certification,  the local community obtains
the right to approve basic rates.  Certified  franchising  authorities  are also
empowered  to  regulate  rates  charged  for  additional  outlets  and  for  the
installation,  lease,  and sale of  equipment  used by  customers to receive the
basic service tier,  such as converter  boxes and remote  control  units.  These
equipment  rates  must be based on actual  cost  plus a  reasonable  profit,  as
defined by the FCC. Cable operators may be required to refund  overcharges  with
interest.  The 1992 Cable Act permits  communities to certify at any time, so it
is possible that the Company's franchising  authorities may choose in the future
to certify to regulate the  Company's  basic  rates.  FCC review of CPS rates is
triggered by  franchising  authority  complaints  filed within 45 days of a rate
increase.

         The  FCC's  rate  regulations  do not  apply  where  a  cable  operator
demonstrates that it is subject to "effective competition." Under the 1992 Cable
Act, a system is subject to  effective  competition  where (i) fewer than 30% of
the  households in the franchise  area subscribe to the cable service of a cable
system;  (ii)  the  franchise  area  is  served  by at  least  two  unaffiliated

                                       20

<PAGE>



multichannel  video  programming  distributors  ("MVPDs")  each of which  offers
comparable video  programming to at least 50% of the households in the franchise
area and the number of households subscribing to programming services offered by
the MVPDs other than the largest  MVPDs  exceeds  15% of the  households  in the
franchise  area; or (iii) a MVPD operated by the  franchising  authority  offers
video  programming to at least 50% of the households in the franchise  area. The
1996 Telecom Act also  provides  that  effective  competition  exists if a local
exchange carrier provides video programming in the franchise area.

         In  implementing  the 1992  Cable  Act,  the FCC  adopted  a  benchmark
methodology as the principal method of regulating rates for Regulated  Services.
Cable  operators with rates above the allowable  level under the FCC's benchmark
methodology   may  attempt  to  justify  such  rates  using  a   cost-of-service
methodology. The FCC has instituted rate relief for small cable operators. Cable
operators with fewer than 400,000 nationwide  subscribers are eligible to file a
streamlined  cost-of-  service  analysis to justify their  per-channel  rates in
those systems serving 15,000 or fewer  subscribers.  Per-channel rates that fall
below a prescribed benchmark are presumed reasonable.

         The 1992 Cable Act also requires  cable systems to permit  customers to
purchase  video  programming  offered by the  operator on a per channel or a per
program basis without the necessity of subscribing to any tier of service, other
than the basic service tier,  unless the system's lack of addressable  converter
boxes or  other  technological  limitations  does not  permit  it to do so.  The
statutory  exemption  for  cable  systems  that do not  have  the  technological
capability  to offer  programming  in the  manner  required  by the  statute  is
available  until a system obtains such  capability,  but not later than December
2002.  Systems  facing  effective  competition  are  not  subject  to  the  tier
buy-through prohibition.

         The 1996 Telecom Act deregulates  immediately CPS rates for small cable
operators that have less than 50,000 subscribers in the franchise area. A "small
operator" is an operator that, with its  affiliates,  serves less than 1% of all
subscribers  in  the  United  States  (about  600,000  subscribers)  and  is not
affiliated with entities with annual  aggregate gross revenues of more than $250
million. Rates for basic service continue to be regulated,  however,  unless the
system had a single  regulated tier as of December 31, 1994. For all other cable
systems,  the FCC's rate  regulation  authority  for CPS tiers expires March 31,
1999. Rates for basic tiers will continue to be subject to regulation.

         The 1996 Telecom Act allows cable  operators to pass through  franchise
fees and  regulatory  fees to subscribers  without any prior notice.  Notices of
other rate changes may be given by any reasonable  written  means,  at the cable
operator's "sole discretion." Bulk discounts for multi-dwelling  units no longer
must meet any uniform  rate  requirement.  A cable  operator  need not  maintain
uniform rates throughout a franchise area where there is effective  competition.
In addition, franchising authorities may not file complaints with the FCC unless
they have actually received subscriber complaints.

         Carriage  of  Broadcast   Television   Signals.   The  1992  Cable  Act
established  new  signal  carriage   requirements.   These   requirements  allow
commercial television broadcast stations which are "local" to a cable system, to
elect  every  three  years  whether  to  require  the cable  system to carry the
station,  subject to certain exceptions,  or whether to require the cable system
to  negotiate  for  "retransmission  consent"  to carry the  station.  The first

                                       21

<PAGE>



must-carry/retransmission  consent  elections  were made in June 1993.  The next
elections will be made in October 1996. Stations are generally  considered local
to a cable system where the system is located in the station's  Area of Dominant
Influence  ("ADI"),  as  determined  by  Arbitron.  This method for  determining
whether a station  is local to a cable  system may change  because  Arbitron  no
longer  updates ADIs and the 1996 Telecom Act requires the FCC to use commercial
publications  which delineate markets based on viewing  patterns.  Cable systems
must obtain retransmission  consent for the carriage of all "distant" commercial
broadcast  stations,   except  for  certain  "superstations"  (i.e.,  commercial
satellite-delivered  independent stations such as WTBS). All commercial stations
entitled  to  carriage  were  to  have  been  carried  by  June  1993,  and  any
non-must-carry  stations  (other than  superstations)  for which  retransmission
consent had not been obtained  could no longer be carried after October 5, 1993.
The Company carries some stations  pursuant to must-carry and others pursuant to
retransmission  consent  agreements.  In some cases, the Company agreed to carry
additional services, like FX, pursuant to retransmission consent agreements.

         Local  non-commercial  television  stations  are also  given  mandatory
carriage  rights,  subject  to  certain  exceptions,  within the larger of (i) a
50-mile radius of the station's city of license;  or (ii) the station's  Grade B
contour (a measure of signal  strength).  Non-commercial  stations are not given
the option to negotiate for retransmission  consent. All non-commercial stations
entitled to carriage were to have been carried by December 1992.

         Nonduplication of Network  Programming.  Cable television  systems that
have  1,000 or more  customers  must,  upon the  appropriate  request of a local
television  station,  delete or "black out" the simultaneous or  nonsimultaneous
network  programming  of a  distant  station  when the  local  station  also has
contracted for such programming on an exclusive basis.

         Deletion of Syndicated Programming.  Cable television systems that have
1,000  or  more  subscribers  must,  upon  the  appropriate  request  of a local
television  station,  delete or "black out" the simultaneous or  nonsimultaneous
syndicated  programming  of a distant  station  when the local  station also has
contracted for such programming on an exclusive basis.

         Registration Procedures and Reporting Requirements. Prior to commencing
operation in a particular  community,  all cable television  systems must file a
registration  statement  with the FCC listing the  broadcast  signals  they will
carry and certain other information.  Additionally, cable operators periodically
are required to file various informational reports with the FCC. Cable operators
that operate in certain  frequency bands are required on an annual basis to file
the results of their periodic cumulative leakage testing measurements. Operators
that  fail to make this  filing or who  exceed  the FCC's  allowable  cumulative
leakage index risk being  prohibited  from operating in those frequency bands in
addition to other sanctions.

         Technical  Requirements.  Historically,  the FCC has imposed  technical
standards  applicable  to the cable  channels on which  broadcast  stations  are
carried,  and has prohibited  franchising  authorities  from adopting  standards
which were in conflict with or more  restrictive  than those  established by the
FCC. The FCC has applied its  standards  to all classes of channels  which carry
downstream National Television System Committee ("NTSC") video programming.  The
FCC also has adopted  standards  applicable  to cable  television  systems using
frequencies in the 108-137 MHZ and 225-400 MHZ bands in order to prevent harmful
interference with cable system signal leakage.

                                       22

<PAGE>



The 1992  Cable  Act  requires  the FCC to  update  periodically  its  technical
standards.  The 1996 Telecom Act requires  that  minimal  regulations  to assure
compatibility among televisions,  VCRs and cable systems,  leaving all features,
functions, protocols and other product and service options for selection through
open  competition in the market.  The 1996 Telecom Act also prohibits  States or
franchising  authorities from  prohibiting,  conditioning or restricting a cable
system's use of any type of subscriber equipment or transmission technology.

         Franchise  Authority.   The  1984  Cable  Act  affirmed  the  right  of
franchising authorities (the cities in which the Company provides cable service)
to award  one or more  franchises  within  their  jurisdictions  and  prohibited
non-grandfathered  cable  systems  from  operating  without a franchise  in such
jurisdictions.  The Company's  affiliates hold cable  franchises in all areas in
which they provide service where cable  franchises are required.  The 1992 Cable
Act  encouraged   competition  with  existing  cable  systems  by  (i)  allowing
municipalities  to operate  their own cable  systems  without  franchises;  (ii)
preventing  franchising  authorities from granting exclusive  franchises or from
unreasonably  refusing to award additional franchises covering an existing cable
system's  service area;  and (iii)  prohibiting  (with limited  exceptions)  the
common  ownership  of  cable  systems  and  co-located  multichannel  multipoint
distribution  service ("MMDS") or satellite master antenna television  ("SMATV")
systems (a  prohibition  which is limited  by the 1996  Telecom  Act to cases in
which the cable operator is not subject to effective competition).

         The  1996  Telecom  Act  exempts  from  franchise   requirements  those
telecommunications  services  provided  by a cable  operator  or its  affiliate.
Franchise   authorities   may  not   require  a  cable   operator   to   provide
telecommunications service or facilities,  other than institutional networks, as
a condition of franchise  grant,  renewal,  or  transfer.  Similarly,  franchise
authorities may not impose any conditions on the provision of such service.

         Franchise Fees. Although  franchising  authorities may impose franchise
fees  under the 1984  Cable Act,  as  modified  by the 1996  Telecom  Act,  such
payments cannot exceed 5% of a cable system's annual gross revenues derived from
the  operation of the cable system to provide  cable  services.  Franchise  fees
apply only to revenues for cable services. Franchising authorities are permitted
to charge a fee for any telecommunications providers' use of public right-of-way
"on a competitively neutral and nondiscriminatory basis."

         Franchise  Renewal.  The 1984 Cable Act established  renewal procedures
and criteria designed to protect incumbent  franchises against arbitrary denials
of renewal.  These formal  procedures  are mandatory  only if timely  invoked by
either the cable operator or the  franchising  authority.  Even after the formal
renewal  procedures are invoked,  franchising  authorities  and cable  operators
remain free to  negotiate a renewal  outside the formal  process.  Although  the
procedures provide substantial protection to incumbent  franchisees,  renewal is
by no means assured,  as the franchisee must meet certain  statutory  standards.
Even if a franchise is renewed, a franchising  authority may impose new and more
onerous  requirements such as upgrading  facilities and equipment,  although the
municipality must take into account the cost of meeting such requirements.

         The 1992 Cable Act made several  changes to the process  which may make
it easier in some cases for a franchising  authority to deny renewal.  The cable
operator's timely request to commence renewal proceedings must be in writing and


                                       23

<PAGE>



the franchising  authority must commence renewal  proceedings not later than six
months after receipt of such notice.  Within a four-month  period beginning with
the submission of the renewal  proposal the franchising  authority must grant or
deny  the  renewal.   Franchising   authorities  may  consider  the  "level"  of
programming  service  provided by a cable operator in deciding whether to renew.
Franchising  authorities  are no longer  precluded from denying renewal based on
failure to  substantially  comply with the material terms of the franchise where
the franchising authority has "effectively  acquiesced" to such past violations.
Rather,  the  franchising  authority is estopped only if, after giving the cable
operator  notice and  opportunity to cure,  the authority  fails to respond to a
written  notice from the cable  operator of its  failure or  inability  to cure.
Courts may not reverse a denial of renewal based on procedural  violations found
to be "harmless error."

         Channel  Set-Asides.  The 1984  Cable  Act  permits  local  franchising
authorities to require cable operators to set aside certain channels for public,
educational  and  governmental  access  programming.  The 1984 Cable Act further
requires  cable  television  systems  with  36 or  more  activated  channels  to
designate a portion of their channel  capacity for  commercial  leased access by
unaffiliated  third parties.  The 1992 Cable Act requires leased access rates to
be set according to an FCC-prescribed  formula.  The 1996 Telecom Act explicitly
gives cable  operators  the right to refuse to carry any public access or leased
access program containing "obscenity, indecency, or nudity."

         Ownership.   The  1996  Telecom  Act  eliminates  the  1984  Cable  Act
provisions  prohibiting  local exchange  carriers  ("LECs") from providing video
programming  directly to customers within their local exchange telephone service
areas, except in rural areas or by specific waiver.  Under the 1996 Telecom Act,
LECs may provide  video  programming  by  radio-based  systems,  common  carrier
systems,  "open video" systems,  or "cable  systems." LECs that elect to provide
"open  video"  systems  must  allow  others  to use up to  two-thirds  of  their
activated  channel  capacity.  These LECs are relieved of  regulation as "common
carriers,"  and are not  required  to  obtain  local  franchises,  but are still
subject to many other regulations applicable to cable systems. LECs operating as
"cable  systems" are subject to all rules  governing  cable  systems,  including
franchising requirements.

         The 1996 Telecom Act  prohibits a LEC or its affiliate  from  acquiring
more than a 10 percent  financial or management  interest in any cable  operator
providing cable service in its telephone service area. It also prohibits a cable
operator or its affiliate  from  acquiring  more than a 10 percent  financial or
management  interest  in any LEC  providing  telephone  exchange  service in its
franchise area. A LEC and cable operator whose telephone  service area and cable
franchise  area are in the same  market  may not enter  into a joint  venture to
provide telecommunications  services or video programming.  There are exceptions
to these limitations for rural facilities,  very small cable systems,  and small
LECs in non-urban areas.

         The 1984 Cable Act and the FCC's rules  prohibit the common  ownership,
operation,  control  or  interest  in a  cable  system  and a  local  television
broadcast  station  whose  predicted  Grade B contour  covers any portion of the
community  served  by the  cable  system.  The 1996  Telecom  Act  repeals  this
statutory restriction on broadcast-cable  cross-ownership,  but does not require
the FCC to repeal its  cross-ownership  rule.  Nevertheless,  the FCC intends to
review this rule by the end of the fourth  quarter of 1996. The 1996 Telecom Act
also eliminates the FCC's restriction against the ownership or control of both a
broadcast  network  and  cable  system,  but it  authorizes  the  FCC  to  adopt
regulations    which   will   ensure   carriage,    channel    positioning   and
nondiscriminatory  treatment  of  non-affiliated  broadcast  stations  by  cable
systems which are owned by a broadcast network.

                                       24


<PAGE>



         The 1992 Cable Act prohibits the common ownership, affiliation, control
or interest in cable  television  systems and MMDS  facilities  or SMATV systems
with overlapping service areas. However, a cable system may acquire a co-located
SMATV system if it provides cable service to the SMATV system in accordance with
the terms of its cable television franchise.  The 1996 Telecom Act provides that
these  rules shall not apply  where the cable  operator is subject to  effective
competition.

         Pursuant  to the 1992  Cable  Act,  the FCC has  imposed  limits on the
number of cable  systems a single cable  operator may own. In general,  no cable
operator may hold an attributable interest in cable systems which pass more than
30% of all homes nationwide.  Attributable  interests for these purposes include
voting  interests of 5% or more (unless  there is another  single holder of more
than  50%  of  the  voting  stock),  officerships,   directorships  and  general
partnership interests.

         Equal Employment Opportunity. The 1984 Cable Act includes provisions to
ensure that  minorities  and women are provided Equal  Employment  Opportunities
("EEO") within the cable television industry.  The FCC has adopted reporting and
certification rules that apply to all cable system operators with more than five
full-time  employees.  Failure to comply with the EEO requirements can result in
the  imposition  of fines  and/or  other  administrative  sanctions,  or may, in
certain  circumstances,  be cited by a  franchising  authority  as a reason  for
denying a franchisee's renewal request.

         Privacy.  The 1984 Cable Act  imposes a number of  restrictions  on the
manner in which cable  system  operators  can collect  and  disclose  data about
individual system customers.  The statute also requires that the system operator
periodically  provide all customers with written  information about its policies
regarding the  collection  and handling of data about  customers,  their privacy
rights under federal law and their enforcement rights. In the event that a cable
operator is found to have violated the customer  privacy  provisions of the 1984
Cable Act, it could be required to pay damages, attorneys' fees and other costs.
Under the 1992 Cable Act, the privacy  requirements  are strengthened to require
that cable operators take such actions as are necessary to prevent  unauthorized
access to personally identifiable information.

         Anti-Trafficking.   The  1996   Telecom   Act   repeals   most  of  the
anti-trafficking  restrictions  imposed by the 1992 Cable Act, which prevented a
cable operator from selling or  transferring  ownership of a cable system within
36 months of  acquisition.  However,  a local  franchise may still require prior
approval  of a  transfer  or  sale.  The 1992  Cable  Act  requires  franchising
authorities to act on a franchise transfer request within 120 days after receipt
of all information  required by FCC  regulations and the franchising  authority.
Approval is deemed granted if the franchising authority fails to act within such
period.

         Copyright.  Cable television  systems are subject to federal  copyright
licensing  covering  carriage  of  broadcast  signals.  In  exchange  for making
semi-annual  payments to a federal  copyright  royalty pool and meeting  certain
other  obligations,  cable  operators  obtain a statutory  license to retransmit
broadcast  signals.  The amount of the royalty payment varies,  depending on the
amount of system  revenues from certain  sources,  the number of distant signals

                                       25

<PAGE>



carried,  and the  location  of the cable  system with  respect to  over-the-air
television  stations.  Cable  operators are liable for interest on underpaid and
unpaid  royalty  fees,  but are not  entitled  to  collect  interest  on refunds
received for  overpayment of copyright  fees.  Adjustments in copyright  royalty
rates  are now  made  through  an  arbitration  process  supervised  by the U.S.
Copyright Office.

         Various  bills have been  introduced  in Congress  in the past  several
years that would eliminate or modify the cable  television  compulsory  license.
Without the compulsory  license,  cable operators might need to negotiate rights
from the copyright owners for each program carried on each broadcast  station in
the channel line-up.

         Copyright music performed in programming  supplied to cable  television
systems by pay cable networks (such as HBO) and cable programming networks (such
as USA Network) has  generally  been  licensed by the networks  through  private
agreements with the American  Society of Composers and Publishers  ("ASCAP") and
BMI, Inc. ("BMI"),  the two major performing rights  organizations in the United
States.  ASCAP and BMI  offer  "through  to the  viewer"  licenses  to the cable
networks which cover the  retransmission  of the cable networks'  programming by
cable television systems to their subscribers.

         Regulatory Fees and Other Matters.  The FCC requires  payment of annual
"regulatory  fees" by the various  industries it regulates,  including the cable
television  industry.  In 1995,  cable  television  systems were required to pay
regulatory fees of $0.49 per subscriber.  Per-subscriber  regulatory fees may be
passed on to subscribers as "external cost" adjustments to rates for basic cable
service.  Fees are also assessed for other FCC licenses,  including licenses for
business  radio,  cable  television  relay systems  ("CARS") and earth stations.
These fees,  however,  may not be collected directly from subscribers as long as
the FCC's rate regulations remain applicable to the cable system.

         In December  1994,  the FCC adopted new cable  television and broadcast
technical  standards to support a new Emergency  Alert System.  Cable  operators
must install and activate  equipment  necessary to implement  the new  Emergency
Broadcast System by July 1, 1997.

         FCC regulations also address the carriage of local sports  programming;
restrictions  on  origination  and  cablecasting  by  cable  system   operators;
application  of the  rules  governing  political  broadcasts;  customer  service
standards;  home wiring and limitations on advertising contained in nonbroadcast
children's programming.

         Telecommunications  Regulation.  The 1996 Telecom Act has substantially
revised  communications  regulation in the United  States.  The  legislation  is
intended  to  allow  providers  to  enter   communications   markets  that  have
historically been closed to them as a result of legal  restrictions,  as well as
practical and economic considerations.  At the same time,  implementation of the
1996 Telecom Act may leave  incumbent  providers in  previously  closed  markets
sufficiently free from regulation that they will be able to defend their markets
aggressively.  The Company is unable to predict  the outcome of the  proceedings
that will implement the legislation.

         For  example,   the  1996  Telecom  Act   establishes   local  exchange
competition as a national policy by preempting laws that prohibit competition in
the local exchange and by establishing  uniform  requirements  and standards for

                                       26

<PAGE>



interconnection,  unbundling and resale.  These  standards will be developed and
implemented  by the FCC in conjunction  with the states in numerous  proceedings
and through a process of negotiation and arbitration.  By establishing  national
standards  for  interconnection,  unbundling,  and resale of  competitive  local
exchange  services,  the 1996 Telecom Act  significantly  enhances the Company's
opportunity to enter this market.

         At the same time, the Company's  ability to compete in offering certain
services  may be  adversely  affected,  depending  on the  degree  and  form  of
regulatory  flexibility  ultimately  afforded LECs by the FCC and the states, as
well  as on  the  pricing  scope  and  applicability  of  these  interconnection
requirements.  In addition, if the Company offers local exchange services within
the meaning of the 1996 Telecom Act, other service  providers may take advantage
of the  interconnection  duty to require the  Company to use its local  exchange
facilities to carry their customer traffic.

         The 1996  Telecom Act also opens the way for Bell  operating  companies
("BOCs")  and their  affiliates  to  provide  long  distance  telecommunications
services between a local access and transport area and points outside that area.
Prior to the Act, BOCs were generally  prohibited from offering such "interLATA"
services.  Under the 1996 Telecom Act such services may be offered  outside of a
BOC's  local  exchange  service  states  immediately.  BOCs may offer  interLATA
services inside such states  (in-region) when the FCC determines either that the
BOC is providing  access and  interconnection  to a competent  exchange  service
provider under a state-approved agreement or that no such provider has requested
such access and interconnection within ten months after enactment, and the state
has  approved  the  BOC's   general   terms  for   providing   such  access  and
interconnection.  In either case,  the FCC also must  conclude  that the BOC has
satisfied a "competitive  checklist" of  interconnection  and other requirements
specified  in the 1996  Telecom  Act. If the Company  decides  itself to provide
interLATA service,  it will likely face vigorous  competition from BOC entrants,
as well as from existing long distance carriers.

         Telecommunications  common carriers  subject to the jurisdiction of the
FCC generally  must file tariffs  detailing the prices,  terms and conditions of
services  whether the terms  offered by the carrier  are just,  reasonable,  and
nondiscriminatory.  The 1996 Telecom Act provides that the FCC, in response to a
petition from a carrier,  shall forbear from  enforcing  regulations,  including
those  requiring  tariffs,  if the FCC  determines  that (1)  enforcement of the
regulations is not necessary to ensure that  carriers'  terms are reasonable and
nondiscriminatory;  (2)  enforcement of the regulations is not necessary for the
protection of consumers;  and (3)  forbearance  from applying the regulations is
consistent  with the public interest and, in particular,  that such  forbearance
would promote competition. The FCC may take action under these provisions of the
Act to reduce or eliminate  tariff filing and other  requirements.  Such actions
could free the Company  from  regulatory  burdens,  but might also  increase the
pricing flexibility of its competitors.

         State and Local  Regulation.  Cable  systems  are  subject to state and
local regulation,  typically  imposed through the franchising  process because a
cable  television  system  uses  local  streets  and  rights-of-way.  Regulatory
responsibility  for  essentially  local  aspects of the cable  business  such as
franchisee  selection,  billing practices,  system design and construction,  and
safety and consumer protection remains with either state or local officials and,
in some jurisdictions, with both.

         Cable   television   systems   generally   are  operated   pursuant  to
nonexclusive franchises,  permits or licenses granted by a municipality or other

                                       27

<PAGE>



state or local  government  entity.  Franchises  generally are granted for fixed
terms  and  in  many  cases  are  terminable  for  noncompliance  with  material
provisions.  The  terms  and  conditions  of  franchises  vary  materially  from
jurisdiction  to  jurisdiction.  Each franchise  generally  contains  provisions
governing  cable  service  rates,   franchise  fees,   franchise  term,   system
construction and maintenance  obligations,  system channel capacity,  design and
technical  performance,  customer service standards,  franchise renewal, sale or
transfer of the franchise,  territory of the franchisee,  indemnification of the
franchising  authority,  use and occupancy of public  streets and types of cable
services  provided.  State and local franchising  jurisdiction must be exercised
consistently with federal law.

Employees

         At December  31,  1995,  the Company had  approximately  251  full-time
employees and 44 part-time  employees,  none of whom are subject to a collective
bargaining agreement.  The Company considers its relations with its employees to
be excellent. In addition, Galaxy Management employs 26 people who are dedicated
primarily to servicing the Company.

Item 2.  Properties.

         The  Company  owns or  leases  parcels  of  real  property  for  signal
reception sites (antenna towers and headends), microwave facilities and business
offices,  and owns most of its service  vehicles.  The Company believes that its
properties,  both owned and leased,  are in good  condition and are suitable and
adequate for the Company's business operations.

         The Company's cables generally are attached to utility poles under pole
rental  agreements  with  local  public  utilities,  although  in some areas the
distribution  cable is buried in  underground  ducts or  trenches.  The physical
components of the Company's systems require  maintenance and periodic  upgrading
to keep pace with technological advances.

Item 3.  Legal Proceedings.

         There are no material  pending  legal  proceedings  to which either the
Company or Galaxy Telecom Capital Corp., its wholly owned subsidiary, is a party
or to which any of its properties are subject.

Item 4.  Submission of Matters to a Vote of Security Holders.

         Not applicable.


                                       28

<PAGE>



                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.

         There is no established public trading market for the Company's classes
of common equity.

Item 6.  Selected Financial Data.

         The combined  statement of operations data for the periods from January
1,  1992 to  December  22,  1994 set forth  below  have  been  derived  from the
unaudited  financial  statements of the cable  television  systems acquired from
Vantage  Cable  and  Vista   Communications  and  the  Western  Kentucky  Region
("Wickliffe") and Cameron,  Texas ("Cameron") cable television systems of Galaxy
Cablevision,  and the  cable  systems  of  Chartwell  Cable  (collectively,  the
"Initial  Systems").  The combined  statement of operations  data for the period
from  December  23, 1994 to December 31, 1994 and  calendar  year 1995,  and the
balance  sheets data as of December  31,  1994 and  December  31, 1995 set forth
below have been derived from the Company's audited financial statements, and the
unaudited  financial  statements of Cameron and Chartwell Cable. The data should
be read in  conjunction  with the  historical  financial  statements,  the notes
related thereto and the other financial information included in the exhibits and
elsewhere herein.
<TABLE>
<CAPTION>

                                                              Initial Systems (Combined)                Company
                                               -------------------------------------------- ---------------------------------
                                                                                Period from Period from
                                                         Year Ended Dec. 31          Jan. 1   Dec. 23                  Year
                                               ---------------------------------    1994 to   1994 to  Historical     Ended
                                                                                    Dec. 22   Dec. 31   pro forma    Dec. 31
                                                  1991        1992        1993        1994      1994      1994(b)      1995
                                               --------    --------    --------    --------   ------    ---------    -------
            (Dollars in thousands)
<S>                                         <C>         <C>        <C>         <C>       <C>        <C>         <C>

Statement of Operations Data:
Revenues ...................................   $ 23,181    $ 25,919    $ 27,285    $ 27,117    $ 577    $ 27,694    $ 29,995
Operating Expenses:
  Systems operations .......................      9,868       9,518       9,938      10,338      260      10,599      13,219
  Selling, general & administrative ........      4,578       4,951       4,722       5,272       99       5,335       3,681
  Management fees ..........................      1,099       1,334       1,320       1,316       32       1,523       1,605
  Depreciation & amortization ..............     16,469      16,232      15,681      14,541      214       9,498      10,206
                                               --------    --------    --------    --------    -----    --------    --------
    Total operating expenses ...............     32,014      32,035      31,661      31,467      605      26,955      28,711
                                               --------    --------    --------    --------    -----    --------    --------

Operating income (loss) ....................     (8,833)     (6,116)     (4,376)     (4,350)     (28)        739       1,284
  Interest expense .........................    (14,320)     (8,657)     (6,229)     (6,015)    (153)     (7,697)    (10,442)
  Other income (expense) ...................       (365)     (1,090)         37        (248)       6        (242)        608
                                               --------    --------    --------    --------    -----    --------    --------
Net loss ...................................   $(23,518)   $(15,863)   $ 10,568)   $(10,613)   $(175)   $ (7,200)   $ (8,550)
                                               ========    ========    ========    ========    =====    ========    ========

EBITDA (a) .................................   $  7,636    $ 10,116    $ 11,305    $ 10,191    $ 186    $ 10,237    $ 11,490

Balance Sheet Data (at end of period):
Total assets                                                                                            $102,736    $199,913
Total debt                                                                                                63,650     145,527
Partners' capital                                                                                         35,521      42,171

<FN>

(a)      EBITDA represents income (loss) before interest expense,  income taxes, depreciation and amortization, and other income
         (expense).  EBITDA is not presented in  accordance  with GAAP and should not be considered an alternative to, or more
         meaningful than,  operating income or operating cash flows as an indicator of the Company's operating performance.

(b)      Statement of operations data reflect the combined historical  financial data for the Initial Systems adjusted to give
         historical  pro forma effect to management  fees,  depreciation  and  amortization,  interest expense and debt issue costs
         that would have been incurred if the acquisitions of the Initial Systems had occurred as of January 1, 1994.
</FN>
</TABLE>

                                       29

<PAGE>

   Item 7.  Management's  Discussion  and Analysis of Financial  Condition and
              Results of Operations.

Introduction

         On December 23, 1994,  the Company  commenced  operations.  The Company
acquired certain cable television systems of Galaxy Cablevision,  Vantage Cable,
Vista Communications and Chartwell Cable on December 23, 1994, and certain other
cable  systems of Galaxy  Cablevision,  L.P. on March 31,  1995,  for  aggregate
consideration  of $98.8 million.  See "Business -- Background" for a description
of the Initial  Systems.  The following  discussion of results of operations for
the years ended  December 31, 1993 and 1994 is based on the combined  historical
results of operations for the Initial Systems.  The discussion of the results of
operations  for the years ended December 31, 1994 and December 31, 1995 is based
on the combined  historical  financial data for the Current Systems  adjusted to
give  historical  pro  forma  effect  to  management   fees,   depreciation  and
amortization,  interest  expense  and debt  issue  costs  that  would  have been
incurred if the Initial  Systems  had been  acquired as of January 1, 1994.  The
combined  results of operations of the Current  Systems and the  historical  pro
forma  results of  operations  of the  Company do not reflect any changes in the
operation  or  management  of the Current  Systems  that the Company has made or
intends to make and are not necessarily  indicative of the results of operations
that would have been achieved had the Current Systems been owned and operated by
the Company during the periods presented.

Results of Operations

Overview

         In each of the past three years,  the Initial  Systems  have  generated
substantially  all of their  revenues  from  monthly  customer  fees for  basic,
premium and other  services (such as the rental of converters and remote control
devices)  and  from  installation  charges.  Minimal  additional  revenues  were
generated from the sale of advertising and from home shopping networks.

         The Current Systems have generated increases in revenues in each of the
past three fiscal years. This growth was accomplished primarily through internal
subscriber  growth.  Except for  fiscal  year 1993 to fiscal  year  1994,  Total
systems operations  expenses and selling,  general and  administrative  expenses
have increased, but at a lower rate than revenues.  Although the Company expects
to experience  increases in programming expenses for the foreseeable future, the
Company  believes  it  will  be  able,  under  the  FCC's  existing  cable  rate
regulations,  to increase its rates for cable  services to recover  increases in
the costs of programming to the extent such increases exceed the general rate of
inflation.  The high level of depreciation and amortization  associated with the
acquisitions  and capital  expenditures  related to continued  construction  and
upgrading of the Current  Systems,  together with interest  costs related to the
Company's  and the prior  owners'  financing  activities,  have caused the prior
owners of the Current Systems and the Company to report net losses.  The Company
believes that such net losses are common for cable television companies.

     The following table sets forth for the periods  indicated certain statement
of operations  items expressed in dollar amounts (in thousands) and a percentage
of total revenues from continuing operations on a combined historical basis.

                                       30

<PAGE>

<TABLE>
<CAPTION>

                                               Year Ended December 31,
                            --------------------------------------------------------------
                                 1993                  1994(a)                1995                 1994(b)              1995(b)
                            ------------------    ------------------    ------------------    ------------------    ----------------

                                        % of                  % of                  % of                  % of                % of
                            Amount    Revenues    Amount    Revenues    Amount    Revenues    Amount    Revenues    Amount  Revenues
                            ------    --------    ------    --------    ------    --------    ------    --------    ------  --------
<S>                    <C>         <C>        <C>       <C>        <C>        <C>        <C>         <C>       <C>       <C>
Statement of
  Operations Data:
Revenues ..............   $ 27,285      100.0%  $ 27,694      100.0%  $ 29,995      100.0%  $ 55,438      100.0%  $ 57,459   100.0%
Operating Expenses:
  System Operations ...      9,938       36.4%    10,599       38.3%    13,219       44.1%    21,791       39.3%    24,531    42.7%
  Selling, general
     and administrative      4,722       17.3%     5,335       19.3%     3,681       12.3%     9,283       16.7%     7,546    13.1%
  Management fees .....      1,320        4.8%     1,523        5.5%     1,605        5.4%     2,492        4.5%     2,582     4.5%
  Depreciation and
     amortization .....     15,681       57.5%     9,498       34.3%    10,206       33.9%    18,702       33.7%    19,105    33.3%

  Total operating
     expenses .........     31,661      116.0%    26,955       97.3%    28,711       95.7%    52,268       94.2%    53,764    93.6%

Operating income (loss)     (4,376)     (16.0%)      739        2.7%     1,284        4.3%     3,170        5.8%     3,695     6.4%
  Interest expense ....     (6,229)     (22.8%)   (7,697)     (27.8%)  (10,442)     (34.8%)  (18,718)     (33.8%)  (18,813)  (32.7%)
  Other income
     (expense) ........         37        0.1%      (242)      (0.9%)      608        2.0%      (263)      (0.5%)      (10)   00

Net Loss ..............   $(10,568)     (38.7%) $ (7,200)     (26.0%) $ (8,550)     (28.5%) $(15,811)     (28.5%) $(15,128)  (26.3%)

EBITDA ................   $ 11,305       41.4%  $ 10,237       37.0%  $ 11,490       38.3%  $ 21,872       39.5%  $ 22,800    39.7%


<FN>

(a)      Reflects the combined historical financial data for the Initial Systems adjusted to give historical pro forma effect to
         management  fees, depreciation and amortization, interest expense and debt issue costs that would have been incurred if
         the acquisitions of the Initial Systems had occurred as of January 1, 1994.

(b)      Reflects the combined historical financial data for the Current Systems adjusted to give historical pro forma effect to
         management  fees, depreciation and amortization, interest expense and debt issue costs that would have been incurred if
         the acquisitions of the Current Systems had occurred as of January 1, 1994.
</FN>

</TABLE>

Pro Forma Fiscal 1995 Compared to Pro Forma Fiscal 1994

         Revenues  increased 3.6%, or  approximately  $2.0 million,  from fiscal
1994  to  fiscal  1995.  The  increase  in  revenues  resulted   primarily  from
inflationary  rate increases in the Friendship  systems and a few of the Douglas
systems.  Rates were also  increased in the Initial  Systems that  requested The
Disney Channel be placed on basic service.

         Systems  operations  expenses  increased 12.6%, or  approximately  $2.7
million,  from  fiscal  1994 to fiscal  1995.  The  growth in  expenses  was due
primarily to increases in  programming  and other  subscriber  related  expenses
which typically vary with revenues and the increased number of channels carried.
Systems operations expenses,  as a percentage of revenues,  increased from 39.3%
in 1994 to 42.7% in 1995.

         Selling,  general  and  administrative  expenses  decreased  18.7%,  or
approximately $1.7 million, from fiscal 1994 to fiscal 1995. Selling general and
administrative expenses, as a percentage of revenues, decreased to 13.1% in 1995
from 16.7% in 1994.  The  decrease was due  primarily to reduced  administrative
costs  due to the  closing  of  certain  offices  in  acquired  systems  and the
economies of scale that  resulted  from folding the  acquisitions  into existing
operating management and facilities.

                                       30

<PAGE>


     Management fees increased 3.6%, or approximately $0.1 million,  from fiscal
1994 to fiscal 1995. The increase was proportionate to the increase in revenue.

         Depreciation and amortization  expense increased 2.2%, or approximately
$0.4 million,  from fiscal 1994 to fiscal 1995.  Depreciation  and  amortization
decreased from 33.7% of revenues in 1994 to 33.3% of revenues in 1995.

         Interest expense  increased 0.5%, or approximately  $0.1 million,  from
fiscal 1994 to fiscal  1995.  Interest  expense,  as a  percentage  of revenues,
decreased  from 33.8% in 1994 to 32.7% in 1995 because of lower  interest  rates
for Bank Debt in the last half of 1995.

         Other  income  (expense)  varied by  $253,000  between  fiscal 1994 and
fiscal 1995.

         The prior owners of the Current  Systems as separate  entities  paid no
income  taxes,  although they were required to file federal and state income tax
returns for  informational  purposes  only. All income or loss flowed through to
the  partners  of  such  entities  as  specified  in the  governing  partnership
agreements.

         Net loss decreased  4.3%, or  approximately  $0.7 million,  from fiscal
1994 to fiscal  1995,  primarily  as a result of the  increases  in revenues and
changes in expenses as described  above.  As a percentage of revenues,  net loss
decreased from 28.5% in 1994 to 26.3% in 1995.

         EBITDA increased 4.2%, or approximately $0.9 million,  from fiscal 1994
to fiscal 1995,  due  primarily to the increase in revenues.  As a percentage of
revenues,  EBITDA increased from 39.5% in 1994 to 39.7% in 1995,  primarily as a
result of the decrease in selling,  general and administrative expense offset by
the increase of systems operations  expense as a percentage of revenues.  EBITDA
represents income (loss) before interest expense, income taxes, depreciation and
amortization,  and other income (expense). EBITDA is not presented in accordance
with GAAP and should not be considered  an  alternative  to, or more  meaningful
than,  operating income or operating cash flows as an indicator of the Company's
operating performance.

Fiscal 1995 Compared to Historical Pro Forma Fiscal 1994

         Revenues  increased 8.3%, or  approximately  $2.3 million,  from fiscal
1994 to fiscal 1995. Revenues increased  primarily due to increased  subscribers
generated from the Douglas and Friendship  acquisitions  which closed  effective
December 1.

         Systems  operations  expenses  increased 24.7%, or  approximately  $2.6
million,  from fiscal 1994 to fiscal 1995.  Systems  operations  expenses,  as a
percentage  of revenues,  increased  from 38.3% in 1994 to 44.1% in 1995.  These
increases  were due  primarily to the increases in  programming  expenses due to
channel additions and increases in net Technical  Salaries and benefits due to a
smaller  percentage  of such expenses  being  capitalized  to Drop  Installation
Costs.

         Selling,  general  and  administrative  expenses  decreased  31.0%,  or
approximately $1.7 million,  from fiscal 1994 to fiscal 1995.  Selling,  general
and administrative  expenses, as a percentage of revenues,  decreased from 19.3%
in  1994 to  12.3%  in  1995.  The  decreases  were  due  primarily  to  reduced
administrative  costs due to the closing of certain offices in acquired  systems
and the

                                       32

<PAGE>


economies of scale that  resulted  from folding the  acquisitions  into existing
operating management and facilities.

         Management fees increased  5.4%, or  approximately  $0.1 million,  from
fiscal 1994 to fiscal  1995.  Management  fees,  as a  percentage  of  revenues,
decreased from 5.5% in 1994 to 5.4% in 1995. Management fees are calculated as a
percentage of revenue and are proportionate, except that in December, 1995, such
fees were adjusted from 5.5% of revenue to 4.5% of revenue.

     Depreciation and amortization expense increased 7.5%, or approximately $0.7
million,  from  fiscal  1994  to  fiscal  1995.  As a  percentage  of  revenues,
depreciation and amortization decreased from 34.3% in 1994 to 33.9% in 1995. The
increase was due primarily to increased depreciation due to Capital Expenditures
implemented  in 1995,  and,  to a lesser  extent,  increased  expense due to the
amortization of acquired intangible assets.

     Interest  expense  increased  35.7%, or  approximately  $2.7 million,  from
fiscal 1994 to fiscal  1995.  As a  percentage  of  revenues,  interest  expense
increased  from 27.8% in 1994 to 34.8% in 1995.  These  increases  were incurred
primarily  because  of the Notes  issued in  September  for the  acquisition  of
systems  which closed in December,  and the  approximate  two months of interest
paid less escrow interest income as compared to the associated  Revenue and cash
flow of the acquired properties.

         Other income (expense)  increased by approximately  $0.9 million,  from
expense of approximately  $0.2 million in 1994 to income of  approximately  $0.6
million in 1995.  The change was due  primarily  to the $0.7 million of interest
income  related to Note proceeds less  repayment of Bank Debt that accrued while
funds were in escrow and not  immediately  being utilized for the closing of the
acquired properties.

         The prior  owners of the  Current  Systems  and the Company as separate
entities paid no income  taxes,  although they were required to file federal and
state income tax returns for  informational  purposes  only.  All income or loss
flowed  through to the partners of such  entities as specified in the  governing
partnership agreements.

         Net loss increased  18.4%, or approximately  $1.3 million,  from fiscal
1994 to fiscal 1995,  primarily as a result of the increase in interest  expense
and other income (expense). As a percentage of revenues, net loss increased from
26.0% in 1994 to  28.4%  in 1995,  primarily  as a  result  of the  increase  in
depreciation and amortization expense during 1995.

         EBITDA increased 12.2%, or approximately $1.3 million, from fiscal 1994
to fiscal 1995, and, as a percentage of revenues,  increased from 37.0% to 38.3%
over such periods due primarily to increased revenue, with decreases in selling,
general and  administrative  expenses at a greater  rate than the  increases  in
systems  operations  expense.  EBITDA  represents  income (loss) before interest
expense,  income  taxes,   depreciation  and  amortization,   and  other  income
(expense).  EBITDA is not  presented in  accordance  with GAAP and should not be
considered an  alternative  to, or more  meaningful  than,  operating  income or
operating cash flows as an indicator of the Company's operating performance.


                                       33

<PAGE>


Historical Pro Forma Fiscal 1994 Compared to Fiscal 1993

         Revenues  increased 1.5%, or  approximately  $0.4 million,  from fiscal
1993 to fiscal 1994. Revenue growth was negatively  affected by rate freezes and
other consequences of rate regulation by the FCC. See "Business--Legislation and
Regulation".  Average basic service  subscribers  increased  from  approximately
78,000  during fiscal 1993 to 79,000  during  fiscal 1994,  and average  monthly
revenue per basic subscriber  increased from $29.14 to $29.23 from 1993 to 1994.
Homes passed  decreased from 127,114 at December 31, 1993 to 126,733 at December
31, 1994, primarily as a result of the sale of a system in Collins,  Mississippi
by Vista  Communications.  However,  basic subscribers  increased from 77,618 to
80,287 at such dates.

         System  operations  expenses  increased  6.7%,  or  approximately  $0.7
million,  from fiscal 1993 to fiscal 1994.  Systems  operations  expenses,  as a
percentage  of revenues,  increased  from 36.4% in 1993 to 38.3% in 1994.  These
increases  were due primarily to the  classification  of bad debt expense in the
Vista  Communications  systems totaling  approximately  $0.3 million as selling,
general and  administrative  expenses in 1993 rather than as systems  operations
expenses and, to a lesser degree, to acquired Galaxy Cablevision systems bearing
proportionally  higher expenses as Galaxy Cablevision  disposed of certain other
cable  systems.  Bad debt expense  decreased  approximately  $0.1 million in the
Vista Communications systems from 1993 to 1994.

         Selling,  general  and  administrative  expenses  increased  13.0%,  or
approximately $0.6 million,  from fiscal 1993 to fiscal 1994.  Selling,  general
and administrative  expenses, as a percentage of revenues,  increased from 17.3%
in 1993 to 19.3% in 1994.  The increases  were due primarily to acquired  Galaxy
Cablevision systems bearing proportionally higher expenses as Galaxy Cablevision
disposed of certain other cable systems,  and increased  insurance  premiums and
employee severance costs in the Vista Communications systems.

         Management fees increased  15.4%, or approximately  $0.2 million,  from
fiscal 1993 to fiscal  1994.  Management  fees,  as a  percentage  of  revenues,
increased  from 4.8% in 1993 to 5.5% in 1994.  The  increases  resulted from the
historical pro forma  application of the Company's 5.5%  management fee rate for
1994.

         Depreciation and amortization expense decreased 39.4%, or approximately
$6.2  million,  from fiscal 1993 to fiscal 1994.  As a  percentage  of revenues,
depreciation and amortization decreased from 57.5% in 1993 to 34.3% in 1994. The
decreases  were due to the  historical  pro  forma  application  of the  Current
Systems' depreciation and amortization methods applied to acquired assets valued
in accordance with APB No. 16. As a result, depreciation increased approximately
$0.4 million,  while  amortization  decreased  approximately  $5.1 million.  The
decrease in amortization resulted from a reduction of recorded intangible assets
from approximately  $40.0 million and approximately $30.4 million in the Vantage
Cable systems and Vista Communications systems,  respectively,  to approximately
$38.0 million in the Company.

         Interest expense increased 23.6%, or approximately  $1.5 million,  from
fiscal 1993 to fiscal  1994.  As a  percentage  of  revenues,  interest  expense
increased  from 22.8% in 1993 to 27.8% in 1994.  The increase  resulted from the
historical  pro forma  application  of the Company's  debt structure and related
interest  rates as if such debt  structure  were in place as of January 1, 1994.
Interest rates were approximately 8.0% and 12.0% in 1993 and 1994, respectively.


                                       34

<PAGE>


       Other income (expense)  decreased by approximately  $0.3 million,  from
income of approximately $37,000 in 1993 to expense of approximately $0.2 million
in 1994.  Other  income  (expense),  as a percentage  of revenues,  changed from
income of 0.1% in 1993 to expense of 0.9% in 1994.  The change was due primarily
to costs  incurred  and  losses  on the  sales of  systems  and  assets by Vista
Communications  totaling approximately $0.3 million partially offset by interest
income earned by the Vantage Cable systems totaling approximately $74,000.

         The prior  owners of the  Current  Systems  and the Company as separate
entities paid no income  taxes,  although they were required to file federal and
state income tax returns for  informational  purposes  only.  All income or loss
flowed  through to the partners of such  entities as specified in the  governing
partnership agreements.

         Net loss deceased 31.9%,  or  approximately  $3.4 million,  from fiscal
1993 to fiscal 1994,  primarily as a result of the decrease in depreciation  and
amortization,  offset in part by the  increase  in  interest  expense  and other
income (expense).  As a percentage of revenues, net loss decreased from 38.7% in
1993 to 26.0% in 1994, primarily as a result of the decrease in depreciation and
amortization expense during 1994.

         EBITDA decreased 9.4%, or approximately $1.1 million,  from fiscal 1993
to fiscal 1994, and, as a percentage of revenues,  decreased from 41.4% to 37.0%
over such periods due primarily to the increases in systems operations  expenses
and selling,  general and  administrative  expenses.  EBITDA  represents  income
(loss) before interest expense, income taxes, depreciation and amortization, and
other income  (expense).  EBITDA is not  presented in  accordance  with GAAP and
should not be considered an alternative to, or more meaningful  than,  operating
income or  operating  cash  flows as an  indicator  of the  Company's  operating
performance.

Liquidity and Capital Resources

         The  cable  television  business  requires  substantial  financing  for
construction,  expansion  and  maintenance  of plant.  In addition,  the Company
intends to continue  pursuit of a business  strategy  which  includes  selective
acquisitions.   Since  December  of  1994  the  Company   received  cash  equity
contributions of  approximately  $44.6 million from the Equity Investors and the
Senior  managers.  The Company also received  equity from Vantage Cable totaling
approximately  $6.4 million.  The Company had an aggregate of approximately $146
million of  indebtedness as of December 31, 1995,  representing  $120 million of
senior subordinated  notes,  approximately $8.5 million related to the term loan
and $17.5  million  drawn  under the  Company's  revolving  line of credit.  See
"Description of Other  Indebtedness -- Existing Loan  Agreement".  This debt and
equity financing was utilized  principally in the December 1994  acquisitions of
the Initial  Systems,  and the  December,  1995  acquisitions  of the  remaining
systems that now make up the Current Systems.  The Company's cash flows provided
by  operating  activities  totaling  approximately  $7.6  million for the twelve
months of 1995 have been sufficient to meet the Company's debt service,  working
capital  and  capital  expenditure   requirements  with  the  exception  of  the
acquisition  of  the  Cameron,  Phoenix,  Douglas,  Buford,  and  Vista  systems
completed  in 1995,  totaling  approximately  $93.1  million,  which was  funded
principally through borrowings under the Revolver and the Notes.


                                       35

<PAGE>


Capital Expenditures

         During the twelve months of 1995,  the Company's  capital  expenditures
(exclusive of system  acquisitions)  were  approximately  $5.195 million.  These
expenditures  were  primarily  for new  vehicles  and  OmniTRACS  units  in such
vehicles, office expansions,  expansion and replacement of headend buildings and
rewires of associated electronic equipment, drop installation, converters, traps
and other drop related items,  and routine  maintenance  and  replacement of the
cable  plant.  Exclusive  of the  completion  of the Pending  Acquisitions,  the
Company  expects  capital   expenditures  over  the  next  two  years  to  total
approximately  $25.5  million,  of which  approximately  $5.0  million  per year
represents anticipated  maintenance capital expenditures.  The remaining capital
expenditures  will consist  primarily of  installation  of fiber optic cable and
microwave  links which will allow for the reduction in the number of headends by
more than 100 through headend  consolidation.  These  expenditures  also include
expansion and replacement of headend buildings, rewires of associated electronic
equipment,  new  vehicles,  test  equipment,  computer  equipment  and continued
installation  of  OmniTRACS  units.  The  remaining  capital  items  include the
expenses  and  capital  expenditures  required  to add new  subscribers  and the
expansion and upgrade of the cable television facilities. The Company expects to
finance the  anticipated  capital  expenditures  described above with cash flows
generated from operations, and borrowings under the Revolving Credit Facility.

The Revolving Credit Facility and Term Loan

         Pursuant to the Loan  Agreement,  the Lenders have provided the Company
with an $8.0  million  term loan.  The Term Loan  accrues  interest  at 15% with
current  payments of the  interest  of 325 basis  points over the costs of funds
(LIBOR).  The interest  accrued in excess of interest paid currently is deferred
and due at maturity of the loan.  It is  anticipated  that the Term Loan will be
retired out of the  proceeds of the  Revolver  or simply  converted  to the same
basis as the Revolver.  The Loan  Agreement was amended in September,  1995 to a
Revolving Credit Facility under which the Company may make revolving  borrowings
of up to $58.5  million  until  December 31, 1997,  subject to  compliance  with
certain conditions,  including certain financial covenants. Outstanding balances
on December 31, 1997 will convert to a term loan  amortizing  quarterly  until a
final maturity on December 31, 2002. The Revolving  Credit Facility will require
the Company to  maintain  compliance  with  certain  financial  ratios and other
covenants.  The  financial  covenants  in  the  Revolving  Credit  Facility  may
significantly  limit the Company's  ability to borrow under the Revolving Credit
Facility. See "Description of Other Indebtedness -- Revolving Credit Facility".

         The Company  presently intends to utilize the Revolving Credit Facility
to fund capital expenditures, repay Loan B and acquire additional cable systems,
including  but not limited to the  Pending  Systems,  and for general  corporate
purposes.  The Company  expects  that it will be able to meet its debt  service,
working capital and capital expenditure  requirements through its operating cash
flows and borrowings under the Revolving Credit Facility.

Senior Subordinated Notes

         Pursuant to an indenture  dated  September  28, 1995 (the  "Indenture")
between the  Company  and Capital  Corp.,  and the  Boatmen's  Trust  Company as
trustee,  the Company issued $120.0 million aggregate principal amount of senior
subordinated  obligations (the "Notes") maturing in October 2005. The Notes bear
an  interest  rate of  12.375%  per annum  payable  semiannually  on April 1 and
October 1, commencing April 1, 1996.

                                       36

<PAGE>



         The payment of principal and interest on the Notes is  subordinated  in
right of payment to the Revolving  Credit Facility and Term Loan Agreement.  The
Notes will rank pari passu with all other senior  subordinated  indebtedness  of
the Company, if any, and is senior to all subordinated debt of the Company.

         The  Indenture  contains  various  restrictive   covenants,   including
limitations  on  indebtedness,   certain   restricted   payments  and  affiliate
transactions  as defined,  purchases,  asset sales and capital  expenditures  in
addition to reporting requirements.

                                       37

<PAGE>

Item 8.  Financial Statements and Supplementary Data

GALAXY TELECOM, L.P. AND SUBSIDIARY
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
AND FINANCIAL STATEMENT SCHEDULE
                                                                        Page
                                                                      --------

Consolidated Financial Statements:

 Report of Independent Accountants ...............................       F-2

 Consolidated Balance Sheets as of December 31, 1995 and 1994 ....       F-3

 Consolidated  Statements of Operations for the Year Ended
   December 31, 1995 and for the Period From December 23, 1994
    (Inception) to December 31, 1994 .............................       F-4

 Consolidated Statements of Changes in Partners' Capital
   for the Year Ended December 31, 1995 and for the Period
   From December 23, 1994 (Inception) to December 31, 1994 .......       F-5

 Consolidated  Statements of Cash Flows for the Year Ended
   December 31, 1995 and for the Period From December 23,
   1994 (Inception) to December 31, 1994 .........................       F-6

 Notes to Consolidated Financial Statements ......................   F-7 to F-23

 Financial Statement Schedule:

 Report of Independent Accountants ...............................       S-1

 Schedule II - Valuation and Qualifying Accounts .................       S-2

All other schedules are omitted as the required information is not applicable or
the information is presented in the consolidated  financial statements, related
notes or other schedules.

                                      F-1

<PAGE>


Report of Independent Accountants

To the Partners
Galaxy Telecom, L.P.

We have audited the accompanying  consolidated balance sheets of Galaxy Telecom,
L.P.  and  Subsidiary  as of  December  31,  1995  and  1994,  and  the  related
consolidated  statements of operations,  changes in partners' capital,  and cash
flows for the year ended  December 31, 1995 and for the period from December 23,
1994  ("inception")  to December 31, 1994.  These  financial  statements are the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial position of Galaxy Telecom,
L.P.  and  Subsidiary  as of  December  31,  1995 and 1994 and the  consolidated
results of their operations and their cash flows for the year ended December 31,
1995 and for the period from  inception to December 31, 1994 in conformity  with
generally accepted accounting principles.







                                                        COOPERS & LYBRAND L.L.P.





Austin, Texas
March 28, 1996

                                      F-2

<PAGE>


                      GALAXY TELECOM, L.P. AND SUBSIDIARY
                          CONSOLIDATED BALANCE SHEETS


                                                             December 31,
                                                   ----------------------------
ASSETS                                                  1995             1994
                                                   ------------    ------------

Cash and cash equivalents                          $  3,430,835     $ 2,890,410
Subscriber receivables, net of
   allowance for doubtful accounts of
   $834,425 and $320,605, respectively                3,512,141       1,383,801
Systems and equipment, net                          126,312,055      59,392,047
Intangible assets, net                               65,047,002      38,500,140
Prepaids and other                                    1,611,158         569,479
                                                   ------------    ------------
   Total assets                                    $199,913,191    $102,735,877
                                                   ============    ============


LIABILITIES AND PARTNERS' CAPITAL

Accounts payable and accrued expenses              $  9,569,072    $  2,247,337
Subscriber deposits and deferred revenue              2,646,413       1,318,022
Long-term debt                                      145,526,955      63,650,000
                                                   ------------    ------------
             Total liabilities                      157,742,440      67,215,359
                                                   ------------    ------------
Commitments and contingencies

Partners' capital:
    General partners                                 35,169,751      28,719,518
    Limited partners                                  7,001,000       6,801,000
                                                   ------------     -----------
      Total partners' capital                        42,170,751      35,520,518
                                                     ----------      ----------

     Total liabilities and partners' capital       $199,913,191    $102,735,877
                                                   ============    ============



     The accompanying  notes are an integral part of the consolidated  financial
statements.


                                      F-3


<PAGE>


                      GALAXY TELECOM, L.P. AND SUBSIDIARY
                     CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                  December 23,
                                                       Year     1994 (Inception)
                                                      Ended              To
                                                  December 31,      December 31,
                                                       1995             1994
                                                   ------------     -----------

Revenues                                           $ 29,995,187     $   576,922
                                                   ------------     -----------
Operating expenses:
   Systems operations                                13,219,170         260,352
   Selling, general and administrative                3,680,945          98,517
   Management fee to affiliate                        1,605,404          31,731
    Depreciation and amortization                    10,205,635         214,139
                                                   ------------     -----------

         Total operating expenses                    28,711,154         604,739

Operating income (loss)                               1,284,033         (27,817)
Interest expense                                    (10,442,205)       (153,425)
Interest income and other                               608,405           5,931
                                                   ------------     -----------
           Net loss                                $ (8,549,767)    $  (175,311)
                                                   ============     ===========



     The accompanying  notes are an integral part of the consolidated  financial
statements.

                                      F-4

<PAGE>


                      GALAXY TELECOM, L.P. AND SUBSIDIARY
            CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
<TABLE>
<CAPTION>

                                                                       Limited Partners
                               General           ---------------------------------------------------------------
                              Partners         Class B         Class C        Class D        Class E          Total           Total
                          ------------    ------------    ------------   ------------   ------------   ------------    ------------
<S>                    <C>            <C>              <C>            <C>            <C>            <C>             <C>

Contributions              $ 29,625,000    $      1,000    $    416,000   $  6,384,000                 $  6,801,000    $ 36,426,000

Syndication and trans-
action costs                   (730,171)                                                                                   (730,171)


Net loss for period            (175,311)                                                                                   (175,311)
                           ------------    ------------    ------------   ------------   ------------   ------------   ------------

Balance, December 31,
   1994                      28,719,518           1,000         416,000      6,384,000                     6,801,000     35,520,518

Contributions                15,000,000    $                                                 200,000         200,000     15,200,000

Net loss for year            (8,549,767)                                                                                 (8,549,767)
                           ------------    ------------    ------------   ------------   ------------   ------------   ------------
Balance, December 31,
   1995                    $ 35,169,751    $      1,000    $    416,000   $  6,384,000   $   200,000    $  7,001,000   $ 42,170,751
                           ============    ============    ============   ============   ============   ============   ============

</TABLE>

     The accompanying  notes are an integral part of the consolidated  financial
statements.


                                      F-5



<PAGE>


                      GALAXY TELECOM, L.P. AND SUBSIDIARY
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                          December 23,
                                                              Year      1994 (Inception)
                                                             Ended              To
                                                          December 31,      December 31,
                                                              1995             1994
                                                          ------------     ------------
<S>                                                   <C>              <C>
Cash flows from operating activities:
  Net loss                                               $  (8,549,767)   $    (175,311)
  Adjustments to reconcile net loss to net
    cash provided by operating activities:
      Depreciation and amortization                         10,205,635          214,139
      Amortization of debt issue costs                         801,058
        Financeable interest                                   446,046
        Provision for doubtful accounts
          receivable                                           383,547            8,219
        Loss on disposal of equipment                           72,587
        Changes in assets and liabilities:
          Subscriber receivables                            (2,023,046)        (499,816)
          Prepaids and other                                  (258,916)        (236,482)
          Accounts payable and accrued expenses              5,241,429          553,509
          Subscriber deposits and deferred revenues          1,328,391          211,478
                                                         -------------    -------------
             Net cash provided by operating activities       7,646,964           75,736
                                                         -------------    -------------

Cash flows from investing activities:
   Acquisition of cable systems                            (95,614,673)     (86,980,136)
   Proceeds from sale of cable systems                       2,101,345
   Capital expenditures                                     (4,815,014)
   Other intangible assets                                    (164,248)
                                                         -------------    -------------
             Net cash used in investing activities         (98,492,590)     (86,980,136)
                                                         -------------    -------------

Cash flows from financing activities:
   Borrowings under term debt and revolver                  20,984,943       63,650,000
   Payments on term debt and other                         (59,129,728)
   Proceeds from bond issue                                119,400,000
   Payment of debt issue costs                              (4,869,164)      (2,831,314)
   Partner contributions                                    15,000,000       28,976,124
                                                         -------------    -------------

            Net cash provided by financing activities       91,386,051       89,794,810
                                                         -------------    -------------

Net increase in cash                                           540,425        2,890,410
Cash and cash equivalents, beginning of period               2,890,410

Cash and cash equivalents, end of period                 $   3,430,835    $   2,890,410
                                                         -------------    -------------
</TABLE>


     The accompanying  notes are an integral part of the consolidated  financial
statements


                                      F-6

<PAGE>


GALAXY TELECOM, L.P. AND SUBSIDIARY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1. Organization:

Galaxy Telecom,  L.P. (the "Partnership"),  a Delaware limited partnership,  was
formed in December 1994 to acquire, develop, hold, improve,  construct,  manage,
operate and use cable television systems and related businesses. The Partnership
commenced operations on December 23, 1994 ("inception") with the initial funding
of term debt, partners contributions and acquisition of certain cable television
systems.

   Principles of Consolidation

The  consolidated   financial   statements  include  the  accounts  of  the
Partnership  and its  wholly-owned  subsidiary,  Galaxy  Telecom  Capital  Corp.
("Capital  Corp.").  All  intercompany  transactions  have  been  eliminated  in
consolidation.   Capital  Corp.   was  formed  in  July  1995  and  maintains  a
capitalization  of $1,000 for the purpose of co-issuing with the Partnership the
Senior  Subordinated  Notes.  Capital Corp. does not and is not expected to have
operations other than that which is related to its purpose as co-issuer.

   Partners

General Partners include Galaxy Telecom Investments,  L.L.C. and Galaxy Telecom,
Inc. with 99% and 1% interests,  respectively.  Limited  Partners include Galaxy
Telecom Investments, L.L.C., Galaxy Telecom, Inc., and Vantage Cable Associates,
L.P.  as Class B, C and D  Limited  Partners,  respectively.  A Class E  Limited
Partner  interest was issued upon closing of the  Partnership's  Cameron,  Texas
cable  television  system  acquisition  in March 1995.  Class C, D and E Limited
Partnership interests are subject to reductions resulting from potential set-off
adjustments to the respective cable television system acquisitions.

   Priority Returns

The  partnership  agreement  establishes  priority  returns  for the General and
certain  Limited  Partners  compounded  annually  on  the  respective  partner's
unreturned contributions.  Limited Partner priority returns range from 9% to 10%
through 1999 with General Partner  priority  returns of up to 35%. The aggregate
priority return totaled  approximately  $11,696,000 and $235,000 at December 31,
1995 and 1994, respectively.

   Distributions

First,  to Class C, D and E Limited  Partners in proportion to their  respective
capital  contributions to the extent of such capital  contributions and priority
returns.

Second,  to  General  and  Class B  Limited  Partners  in  proportion  to  their
respective capital contributions to the extent of such capital contributions.

                                      F-7


<PAGE>


GALAXY TELECOM, L.P. AND SUBSIDIARY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, Continued

1. Organization, continued:

   Distributions, continued

Third,  to General  Partners in proportion to their  percentage  interest to the
extent  all  distributions  to the  General  Partners  equal the first  priority
return.

Fourth,  94.05% to General Partners in proportion to their  percentage  interest
and 5.95% to Class B Limited  Partner  to the extent  all  distributions  to the
General Partners equal to the second priority return.

Thereafter,  88.10% to the General  Partners in proportion  to their  percentage
interest and 11.90% to the Class B Limited Partner.

Distributions are restricted by the Senior  Subordinated Notes and the Revolving
Credit Facility and Term Loan agreement to those amounts which are necessary for
the partners' federal and state income taxes and certain fees.

   Allocations

Partnership  losses are allocated to the General Partners in proportion to their
percentage  interest,  while  Partnership  profits are  allocated to the General
Partners and the Class B Limited Partner in the same manner as the third, fourth
and  subsequent  distributions.  Income  is  allocated  to the  Class C, D and E
Limited  Partners  to the  extent  of  priority  return  distributions  to  such
partners.



2. Summary of Significant Accounting Policies:

   Cash Equivalents

Cash equivalents include highly liquid investments purchased with a remaining or
original  maturity of three months or less. At December 31, 1995 and 1994,  cash
equivalents totaling $1,038,000 and $2,500,000, respectively consisted primarily
of money  market  account  balances,  reported at cost which  approximates  fair
market value.

                                      F-8


<PAGE>


GALAXY TELECOM, L.P. AND SUBSIDIARY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, Continued

2. Summary of Significant Accounting Policies, continued:

   Concentrations of Credit Risk

Financial instruments which potentially subject the Partnership to concentration
of credit risk are cash, cash equivalents and subscriber and other  receivables.
The  Partnership  invests  excess cash in  short-term  liquid money  instruments
issued by significant financial institutions. Cash and cash equivalents balances
in excess of FDIC  coverage  totaled $3.3  million at December 31, 1995.  Though
limited primarily to cable television  subscribers,  the concentration of credit
risk with respect to receivables is minimized by geographical dispersion through
approximately  586  individual  cable  television  systems  ranging in size from
approximately  10  subscribers to  approximately  2,800  subscribers  located in
sixteen  midwest and southern  states,  and the large  number of customers  with
individually  small balances on short payment terms.  Other receivables  consist
primarily  of  amounts  due  from  cable  system  sellers  for  working  capital
adjustments and operational allocations to affiliates.

   Fair Value of Financial Instruments

The Partnership's financial instruments as defined by SFAS No. 107, "Disclosures
about Fair Value of Financial  Instruments,"  include cash and cash equivalents,
subscriber  receivables,  accounts payable and long-term debt, and are accounted
for on a  historical  cost basis,  which,  due to the nature of these  financial
instruments, approximates fair value at December 31, 1995. The fixed rate senior
subordinated note is valued using closing bid price market quotes.

   Revenue Recognition

Revenues from  subscribers are recognized in the month that service is provided.
Installation  fees are  recognized  as revenue  upon  origination  of service to
subscribers  to the extent of direct  selling  costs  incurred,  with excess
installation  fees, if any,  recognized  over the estimated  average period that
subscribers are expected to remain connected to the system.

   Marketing Costs

Marketing  costs are  charged  to  operations  in the period  incurred  totaling
approximately $569,000 for the year ended December 31, 1995 and approximately $0
for the period from inception to December 31, 1994.

                                      F-9


<PAGE>


GALAXY TELECOM, L.P. AND SUBSIDIARY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, Continued

2. Summary of Significant Accounting Policies, continued:

   Federal Income Taxes

The  Partnership  as an entity pays no income taxes,  although it is required to
file federal and state income tax returns for  informational  purposes only. All
income or loss "flows  through" to the  individual  partners as specified in the
partnership agreement.

The differences  between the results of operations  presented in these financial
statements  and taxable loss for Federal  income tax reporting  purposes  result
primarily from the use of accelerated methods for computing tax depreciation.

   Systems and Equipment

Systems and  equipment  obtained  through the  acquisition  of cable  television
systems is recorded at estimated  fair value while other  additions are recorded
at cost including amounts for material and labor. Direct costs, including labor,
associated with installations in homes not previously served by cable television
are capitalized as subscriber  drops.  Expenditures  for maintenance and repairs
are charged to income as incurred and equipment replacements and betterments are
capitalized.  When assets are sold or retired,  the related cost and accumulated
depreciation are removed from the respective accounts, and any resulting gain or
loss is credited or charged to income.

   Goodwill

The Partnership  reviews  goodwill for impairment  from time to time,  measuring
impairment based upon expected future undiscounted cash flows from operations.

   Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

   New Accounting Standards

In  March  1995,  the  FASB  issued  Statement  121,  "Accounting  for  the
Impairment of  Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of"
("Statement  121"),  which  addresses  the  accounting  for  the  impairment  of
long-lived  assets,  certain  identifiable  intangibles and goodwill  related to
those assets and certain  identifiable  intangibles to be disposed of. Statement
121 has an effective  date of January 1, 1996. The  Partnership  does not expect
application of Statement 121 to have a significant impact upon the Partnership's
financial statements.

                                      F-10


<PAGE>


GALAXY TELECOM, L.P. AND SUBSIDIARY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, Continued

3. Acquisition of Cable Television Systems:

Upon  inception,  the Partnership  acquired  certain cable  television  systems,
recorded under the purchase  method of accounting in accordance with APB Opinion
16, as follows:

<TABLE>
<CAPTION>
                                      Vantage           Vista                             Chartwell
                                       Cable        Communications        Galaxy           Cable of
                                     Associates,       Limited           Cablevision       Colorado,
                                         L.P.        Partnership III        L.P.              Inc.         Unallocated        Total
                                         ----        ---------------       ----              ----         -----------         -----
<S>                              <C>             <C>                <C>              <C>              <C>             <C>

Purchase price                         $38,400,000      $36,650,000      $18,437,500      $741,000                       $94,228,500

Acquisition expenses
  incurred by:
    The Partnership                                         500,000                                         368,590          868,590
    Management Company                                                                                      200,000          200,000
                                       -----------      -----------      -----------      --------      -----------      -----------

     Total                             $38,400,000      $37,150,000      $18,437,500      $741,000      $   568,590      $95,297,090
                                       ===========      ===========      ===========      ========      ===========      ===========

</TABLE>

                                      F-11

<PAGE>


GALAXY TELECOM, L.P. AND SUBSIDIARY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, Continued

3.    Acquisition of Cable Television Systems, continued:

Purchase consideration consisted of the following:

<TABLE>
<CAPTION>
                                                 Vantage           Vista                       Chartwell
                                                  Cable        Communications    Galaxy        Cable of
                                               Associates,         Limited     Cablevision     Colorado,Inc                       
                                                  L.P.        Partnership III      L.P.           Inc.       Unallocated     Total
                                               -----------     -----------     -----------     --------       --------     --------
<S>                                         <C>            <C>              <C>             <C>          <C>          <C>

Cash To Seller Paid By:
  The Partnership                              $32,012,304     $33,539,332     $18,237,500     $691,000                  $84,480,136
  Other                                                            250,000         200,000                                   450,000

Cash To Escrow                                                   2,000,000                       50,000                    2,050,000

Issuance Of Limited Partner
       Interest                                  6,384,000                                                                 6,384,000

Notes Payable By General
     Partner                                                       416,000                                                   416,000

Cash For Acquisition Expenses
           Paid Or Accrued By:
  The Partnership                                                  500,000                                   568,590         868,590
  Other                                                                                                      200,000         200,000

Net Liabilities And Deferred
         Charges Assumed                             3,696         444,668                                                   448,364
                                               -----------     -----------     -----------     --------     --------     -----------

   Total                                       $38,400,000     $37,150,000     $18,437,500     $741,000     $568,590     $95,297,090
                                               ===========     ===========     ===========     ========     ========     ===========
</TABLE>

The aggregate purchase price is allocated as follows:

Systems and equipment                                                $59,539,094
Intangible assets                                                     35,612,643
Other assets and liabilities                                             145,353
                                                                     -----------
                                                                     $95,297,090
                                                                     ===========

The $2 million Vista acquisition  escrow is to provide the Partnership  security
against  undisclosed  liabilities until the seller provides mutually  acceptable
guarantees.  The escrow is  scheduled to be released to the seller in $1 million
increments at 18 and 36 months following acquisition. Also, under both the Vista
and  Vantage  acquisition  agreements,  seller  indemnification  of  Partnership
liabilities  incurred from the respective cable television  systems,  if any, is
limited to that which exceeds $100,000.

                                      F-12

<PAGE>


GALAXY TELECOM, L.P. AND SUBSIDIARY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, Continued

3.  Acquisition of Cable Television Systems, continued:

In December  1995,  except for the Cameron  systems which were acquired in March
1995, the Partnership acquired certain cable television systems,  recorded under
the purchase method of accounting in accordance with APB Opinion 16, as follows:
<TABLE>
<CAPTION>
                                                      Douglas         Vista
                                       Cameron   Communications   Narragansett    Vista I      Friendship     Phoenix        Total
                                      ----------   ------------   ------------   ----------    ----------   ----------   ----------
<S>                                <C>         <C>            <C>           <C>           <C>           <C>         <C>

Purchase price                        $3,550,000  $46,338,560    $ 16,400,000   $7,610,000    $20,898,000  $ 550,225   $95,346,785

Resale of Vista
Narragansett
systems                                                            (2,685,150)                                          (2,685,150)

Acquisition expenses                                  514,081         121,019      127,283        202,023       3,068      967,474
                                      ----------   ----------   --------------   ----------    ----------   ----------   ----------
Total                                 $3,550,000  $46,852,641   $  13,835,869   $7,737,283    $21,100,023  $  553,293  $93,629,109
                                      ==========   ==========   ==============   ==========    ==========   ==========  ===========

</TABLE>



Purchase consideration consisted of the following:
<TABLE>
<CAPTION>

                                                      Douglas         Vista
                                       Cameron    Communications   Narragansett    Vista I     Friendship     Phoenix        Total
<S>                                <C>         <C>             <C>           <C>           <C>           <C>         <C>
                                     ----------   --------------  -----------    ----------   -----------   --------    -----------
Cash to seller paid by
   the Partnership                    $3,350,000  $  45,837,979   $16,057,020    $7,295,174   $20,874,519    $534,732   $93,949,424
Cash to escrow      .                                                 300,000       380,000       100,000                   780,000
Due to escrow                                                         100,000                                               100,000
Notes payable by
  Limited Partner                        200,000                                                                            200,000
Cash for acquisition
  expenses paid or
  accrued by the
  Partnership                                           514,081       121,019       127,283       202,023      3,068        967,474
Cash proceeds from
  resale of Vista
  Narragansett
  systems                                                          (2,101,345)                                           (2,101,345)
Receivable from
  resale of Vista
  Narragansett
  systems                                                            (594,000)                                             (594,000)
Net (assets) liabilities
  assumed                                               500,581       (46,825)      (65,174)      (76,519)    15,493        327,556
                                     ----------    -------------  -----------    ----------   -----------   --------    -----------
    Total                            $3,550,000    $ 46,852,641   $13,835,869    $7,737,283   $21,100,023   $553,293    $93,629,109
                                     ==========    =============  ===========    ==========   ===========   ========    ===========

</TABLE>

                                      F-13


<PAGE>


GALAXY TELECOM, L.P. AND SUBSIDIARY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, Continued

3.  Acquisition of Cable Television Systems, continued:

The aggregate purchase price is allocated as follows:

Systems and equipment                                             $69,539,127
Intangible assets                                                  24,089,982
                                                                  -----------
                                                                  $93,629,109
                                                                  ===========

The operating  results for each acquired cable television system are included in
net loss from the date of acquisition. The following unaudited pro forma results
of  operations  for the years  ended  December  31, 1995 and 1994  presents  all
acquisitions  as if they had occurred on January 1, 1994.  The pro forma results
give effect to a decrease in depreciation and amortization, increase in interest
expense, and decrease in management fees.

Unaudited Pro Forma Results of Operations

                                                   December 31,     December 31,
                                                       1995             1994
                                                   ------------     -----------

Revenues                                            $57,459,000      $55,438,000
Net loss                                            $15,128,000      $15,811,000



The above pro forma  statements do not purport to be indicative of the financial
results which  actually  would have occurred had the  acquisitions  been made on
January 1, 1994 or subsequent to that date.

                                      F-14


<PAGE>


GALAXY TELECOM, L.P. AND SUBSIDIARY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, Continued

4. Systems and Equipment:

Systems and equipment consist of the following:

                                                             December 31,
                                                      ----------------------
                            Method      Term             1995            1994
                          ---------     ------     ------------    ------------
Cable Television
Distribution Systems:
  Head-end              Straight-line   7 years   $  28,212,203    $ 11,598,906
  Distribution plant    Straight-line  12 years      81,553,565      37,242,888
  Subscriber drops      Straight-line   5 years      19,172,625       8,868,800
  Inventories                    --        --           943,825         800,000
                                                  -------------    ------------
                                                    129,882,218      58,510,594

Other:
  Vehicles              Straight-line   5 years       1,956,175         573,000
  Buildings             Straight-line   5 years         954,282         300,000
  Furniture, fixtures
    and equipment       Straight-line   5 years       1,348,301         110,500
  Land                           --        --            95,000          45,000
                                                  -------------    ------------
                                                    134,235,976      59,539,094
                                                  -------------    ------------
      Accumulated depreciation                       (7,923,921)       (147,047)
                                                 
      Systems and equipment, net                  $ 126,312,055    $ 59,392,047
                                                  =============    ============

                                      F-15


<PAGE>


GALAXY TELECOM, L.P.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, Continued

5. Intangible Assets:

Intangible assets consist of the following:
                                                   December 31,    December 31,
                            Method        Term         1995            1994
                        -------------   --------   ------------    ------------

Goodwill, franchise
  costs and
  subscriber lists      Straight-line   15 years   $ 59,814,225    $ 35,612,643

Debt issued costs:
  Systems:
  Senior Subor-
     dinated Notes      Straight-line   10 years      5,150,409
  Revolver and
     Term Loan          Straight-line   8 years       2,518,955       2,230,413
  Interest-rate
    cap and other       Straight-line   2 years         746,814         678,314

Organization costs:
  Inventories           Straight-line   15 years         98,510          45,862
                                                   ------------    ------------
                                                     68,328,913      38,567,232

Accumulated amortization                             (3,281,911)        (67,092)
                                                   ------------    ------------
Intangible assets, net                             $ 65,047,002    $ 38,500,140
                                                   ============    ============


6. Long-Term Debt:

Outstanding long-term debt is as follows:


                                      Available     December 31,    December 31,
                                     Borrowings             1995            1994
                                  -------------    -------------   -------------



Revolving Credit Facility         $  58,500,000    $  17,500,000   $  55,650,000
Term Loan                             8,000,000        8,000,000       8,000,000
  Financeable interest                                   446,046
Senior Subordinated Notes           120,000,000      120,000,000
  Unamortized discount                                  (585,000)
Other                                                    165,909
                                  -------------    -------------   -------------
         Total                    $ 186,500,000    $ 145,526,955   $  63,650,000
                                  =============    =============   =============


                                      F-16


<PAGE>


GALAXY TELECOM, L.P. AND SUBSIDIARY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, Continued

6. Long-Term Debt, continued:
   Senior Subordinated Notes

Pursuant to an indenture dated September 28, 1995 (the "Indenture")  between the
Partnership  and Capital Corp.,  (together,  the  "Issuers"),  and the Boatmen's
Trust Company as trustee (the "Trustee"),  the Partnership issued $120.0 million
aggregate  principal  amount of senior  subordinated  obligations  (the "Notes")
maturing  in October  2005.  The Notes bear  interest  rate of 12.375% per annum
payable semiannually on April 1 and October 1, commencing April 1, 1996.

Pursuant to a pledge  agreement,  $48.2 million of the proceeds from the sale of
the Notes were deposited with the Trustee. All amounts so deposited were held by
the Trustee  pursuant to the pledge  agreement as  collateral on the Notes until
such time as they were released  concurrently  with the  consummation of certain
acquisitions.   As  of  December  31,  1995,  the  required   acquisitions  were
consummated,  and as such, no funds remain on deposit with the Trustee. Interest
earned on such amounts deposited  totaling $438,190 is restricted for payment of
interest due on the Notes.

There are no mandatory  sinking fund  requirements for the Notes.  However,  the
Partnership  may be  obligated,  under  certain  circumstances,  to (a) redeem a
portion of the Notes on April 30, 1996 with funds held by the  Trustee,  if any,
pursuant to the pledge agreement,  (b) make an offer to purchase all outstanding
Notes  at a  redemption  price of 101% of the  principal  amount  thereof,  plus
accrued interest upon a change of control, as defined,  and (c) make an offer to
purchase  Notes  with a portion of the net cash  proceeds  of assets  sales,  as
defined. To the extent that the principal amount is not reduced to less than $78
million,  the  Partnership  may redeem up to a maximum  of 35% of the  principal
amount at  redemption  price of 112.375%  prior to October  1998 in the event of
public equity offerings or strategic equity investments of at least $25 million,
as defined.  Subsequent  to  September  2000,  the Notes are subject to optional
redemption in whole or in part at annually decreasing  redemption prices ranging
from  106.15%  in  2000  to 100% in 2003  and  thereafter.  Subject  to  certain
conditions, the Partnership may at any time defease the Notes.

The payment of principal and interest on the Notes is subordinated in right
of payment to the  Revolving  Credit  Facility and Term Loan  Agreement  and all
other future senior indebtedness, as defined, of the Partnership. The Notes will
rank  pari  passu  with  all  other  senior  subordinated  indebtedness  of  the
Partnership, if any, and is senior to all subordinated debt of the Partnership.

The Indenture contains various restrictive  covenants,  including limitations on
indebtedness, certain restricted payments and affiliate transactions as defined,
purchases,  asset  sales and  capital  expenditures  in  addition  to  reporting
requirements.  The Indenture requires certain equity contributions  ranging from
$5  million  to $15  million  based  upon  the  consummation  of  certain  cable
television  system  acquisitions.  General  partner  contributions  totaling $15
million in December 1995 were received accordingly.

                                      F-17


<PAGE>


GALAXY TELECOM, L.P. AND SUBSIDIARY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, Continued

6. Long-Term Debt, continued:
   Revolving Credit Facility

Effective  September 28, 1995,  Loan A of the Term Debt (the Loan Agreement) was
amended into a Revolving  Credit Facility under which the Partnership may borrow
up to $58.5 million until December 1997 when the outstanding balance converts to
a term loan payable in quarterly installments escalating annually from 6% to 30%
of the converted balance through December 2002. The Revolving Credit Facility is
senior to all other indebtedness of the Partnership.

The  Revolving  Credit  Facility  bears  interest at prime (8.5% at December 31,
1995) plus 1.75%  payable  quarterly,  subject to  reductions of up to .75% upon
achievement of certain  financial tests. At the Partnership's  option,  all or a
specified  portion of the  Revolving  Credit  Facility  may be  converted  to an
adjusted LIBOR rate also subject to reductions of up to .75% upon achievement of
certain  financial  tests.  At December 31, 1995,  none of the Revolving  Credit
Facility  had been  converted  to an adjusted  LIBOR rate.  The  Partnership  is
required to pay a .50% per annum  commitment fee on the unfunded  portion of the
Revolving Credit Facility.

   Term Loan

In conjunction  with the amendment of the Loan Agreement  discussed  above,
Term Loan B was amended into the Term Loan.  Amounts  outstanding under the Term
Loan are due in two  installments  with $4 million  due in March  2003,  and the
remainder due in June 2003.  Voluntary or mandatory  prepayment of the Term Loan
prior to December 31, 1996 is subject to liquidated damages.

The Term Loan bears interest on the same terms as the Revolving Credit Facility.
At December 31, 1995, the Term Loan had been converted to an adjusted LIBOR rate
of approximately 9.18%. In addition to the stated interest,  the Term Loan bears
additional  interest  such  that  its  aggregate  interest  rate  is  15%.  This
additional interest is financeable as additional  principal under the Term Loan.
At December  31, 1995,  approximately  $446,000 of this  additional  financeable
interest is included in the Term Loan.

                                      F-18


<PAGE>


GALAXY TELECOM, L.P. AND SUBSIDIARY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, Continued

6. Long-Term Debt, continued:

While the Partnership may elect to reduce amounts due under the Revolving Credit
Facility through payments of not less than $100,000,  a mandatory  prepayment is
required  annually  before  each May 1  beginning  in 1998,  equal to 70% of the
Partnership's  prior year ended  December  31 excess  cash flow  (defined as net
income before interest, depreciation and amortization, management fees and other
non-cash  expenses,  if any,  reduced by required  and  voluntary  debt  service
payments,  capital  expenditures  excluding  that relating to capital leases and
purchase money debt, and permitted restricted payments,  including distributions
to partners,  during the period).  Mandatory  prepayments which would reduce the
Partnership's  cash balance below $250,000 may be deferred,  bearing  annualized
interest at 3.75% above the prime rate, payable monthly thereafter to the extent
available  cash  exceeds  $250,000.  Additionally,   mandatory  prepayments  are
required in the event of asset  sales with net  proceeds  exceeding  $5 million,
asset sales when such net sales  proceeds are less than $5 million to the extent
such proceeds are not reinvested in permitted  cable systems within eight months
or are not  comprised  of at least 95%  cash,  and to the  extent  of  insurance
proceeds if the total  exceeds  $500,000.  All such  mandatory  prepayments  are
applied  in the  inverse  order  of  maturity,  first  to the  Revolving  Credit
Facility,  permanently reducing the availability thereunder if before conversion
to term debt, with the excess, if any, to the Term Loan.

The  Revolving  Credit  Facility  and Term Loan  Agreement  sets  forth  certain
financial  covenants  including a maximum  total  leverage  ratio (total debt to
operating cash flow as defined), a maximum senior debt leverage ratio, a maximum
senior debt to basic subscriber ratio,  minimum interest coverage,  debt service
coverage and fixed charge coverage ratios. Borrowings under the Revolving Credit
Facility to finance  acquisitions  are limited by the  Partnership's  incurrance
ratio (total debt to pro forma annualized operating cash flow, as defined).

The Revolving Credit Facility and Term Loan Agreement are  collateralized by the
Partnership's  assets.  In the event of default,  the lenders  have the right to
offset deposits against the balance due.

In December  1994,  the  Partnership  entered into an interest  rate  protection
agreement  as  required  by the Loan  Agreement,  whereby  the  LIBOR  base rate
applicable to a notional  amount  totaling  $40,020,000 is capped at 7.50% for a
two year period ending  December  1996. The Revolving  Credit  Facility and Term
Loan Agreement is subject to this rate protection agreement.

                                      F-19


<PAGE>


GALAXY TELECOM, L.P. AND SUBSIDIARY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, Continued

6. Long-Term Debt, continued:

   Five Year Maturities

The required principal payments on the Company's  long-term debt at December 31,
1995, assuming no additional borrowings, is as follows:

          1996                              $    129,000
          1997                                    30,909
          1998                                 1,056,000
          1999                                 2,800,000
          2000                                 3,850,000
    Thereafter                               138,246,046
                                            ------------
                                            $146,111,955
                                            ============

7. Supplemental Disclosure of Cash Flow Information:

No interest  payments  were made in the period from  inception  to December  31,
1994.  Interest  payments for the year ended December 31, 1995 approximated $4.9
million.

Noncash transactions for the year ended December 31, 1995 were as follows:

   Issuance of $200,000 Class E limited partner interest in acquisition of cable
   system.

   Capital expenditures of approximately $415,327 included in accounts payable.

   Financeable interest payable totaling $446,046, added to the principal of the
   Term Loan.

   Receivable  from  purchaser of resold  Vista  Narragansett  systems  totaling
   $594,000.

   Original issue discount on Senior Subordinated Notes of $600,000.

   Accrued cable systems acquisition costs $82,225.

   Revolving Credit Facility  issuance,  and Senior  Subordinated  Note issuance
   costs totaling $720,512.

   Acquisition of vehicles  through  issuance of capital leases payable totaling
   $160,694.

Noncash transactions for the period ended December 31, 1994 were as follows:

   Cable systems  acquisition  price and related costs paid by a general partner
   on behalf of the Partnership  totaling $650,000 as a component of the general
   partner's contribution.

   Issuance  of  $6,384,000  Class D limited  partner  interest  to seller of an
   acquired cable system.

                                      F-20


<PAGE>


GALAXY TELECOM, L.P. AND SUBSIDIARY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, Continued

7.  Supplemental Disclosure of Cash Flow Information, continued:

   Note payable  totaling  $416,000 issued by a general partner on behalf of the
   Partnership  in  purchasing a cable  system,  in exchange for Class C limited
   partner interests.

   Accrued general partner syndication  transaction fees totaling $730,171 borne
   by the Partnership.

   Accrued cable systems acquisition,  term debt issuance and organization costs
   totaling $466,865.

8. Commitments and Contingencies:

   Management Fee to Affiliate

The Partnership  incurs  management fees and expenses pursuant to the terms of a
management  agreement  with Galaxy Systems  Management,  Inc., an affiliate of a
general partner, under which it manages the Partnership's  business. In addition
to reimbursing  expenses,  the  Partnership  pays a management  fee monthly,  in
arrears based upon 5.5% of gross revenues as defined in the management agreement
through November 1995, whereupon systems acquisitions trigger a reduction in the
fee  to  4.5%  of  gross  revenues.  Management  fees  and  reimbursed  expenses
approximated $1,888,000 and $39,000 for the year ended December 31, 1995 and for
the period from inception to December 31, 1994, respectively. The management fee
rate is subject to further pro rata reductions to a minimum of 3.5% in the event
the   management   company   acquires  or  controls   other   entertainment   or
telecommunications  assets.  The  management  agreement's  initial  term through
December 31, 1999 may be extended  annually  thereafter  and is subject to early
termination  upon the  Partnership's  sale or  disposition of the acquired cable
television systems.  Partnership  obligations under the management agreement are
subordinate to the  Partnership's  long-term debt. The management fee payable at
December  31, 1995 was  $116,000.  The  Partnership  also  provides and receives
certain operational  services from affiliates of a general partner.  Included in
prepaids and other are advances to such  affiliates  approximating  $475,000 and
$313,000 as of December 31, 1995 and 1994, respectively,  of which approximately
$216,000 and $188,000 as of December 31, 1995 and 1994,  respectively  represent
advances to Galaxy Systems Management, Inc.

  Leases

The  Partnership is obligated  under certain  operating  leases for head-end and
transmission  facility real estate as well as  administrative  facilities.  Rent
expense  incurred in  conjunction  with these leases  approximated  $100,000 and
$3,700 for the year ended December 31, 1995 and for the period from inception to
December 31, 1994, respectively.


                                      F-21


<PAGE>

GALAXY TELECOM, L.P. AND SUBSIDIARY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, Continued

8. Commitments and Contingencies, continued:

   Leases, continued

Future minimum lease payments under such leases are as follows:



                                              Year Ending
                 December 31,                     Amount
                 ------------                    --------
                      1996                       $181,609
                      1997                        144,619
                      1998                         93,859
                      1999                         79,214
                      2000                         69,530


In addition, the Partnership,  as an integral part of its cable operations,  has
entered into short-term lease contracts for pole use. Rent expense  approximated
$433,000  and  $23,000 for the year ended  December  31, 1995 and for the period
from inception to December 31, 1994, respectively,  under such contracts. Future
annual minimum aggregate rentals under such leases amount to approximately  $1.1
million at December 31, 1995.

   Employee Benefits

The  Partnership  sponsors a defined  contribution  retirement plan for eligible
employees with a minimum  six-months of service with the  Partnership or certain
affiliates. The Partnership's contributions are based upon employee contribution
up to 5% of gross salary. The Partnership contributed $41,000 to the plan during
1995. No such  contributions  were made in the period from inception to December
31, 1994.

   Franchises and Programming

Cable   television   systems  are  generally   constructed  and  operated  under
non-exclusive  franchises  granted by local governmental  authorities,  which in
addition to imposing certain operating conditions,  impose franchise fees not to
exceed 5% of gross revenues.  While such  franchises are not perpetual,  renewal
may not be  unreasonably  withheld  without  compensation  to the  cable  system
operator.  The Partnership has not experienced nor does it anticipate nonrenewal
of existing franchise agreements.

                                      F-22


<PAGE>

GALAXY TELECOM, L.P. AND SUBSIDIARY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, Continued

8. Commitments and Contingencies, continued:

   Franchises and Programming, continued

The  Partnership has various  contracts to obtain basic and premium  programming
from program suppliers whose  compensation is typically based on a fixed fee per
subscriber.  The Partnership has negotiated  programming agreements with premium
service  suppliers  that offer cost  incentives to the  Partnership  under which
premium unit prices decline as certain  premium  service  growth  thresholds are
met. In addition to volume pricing  discounts,  some program suppliers  offer
marketing  support  to  the  Partnership  in  the  form  of  advertising  funds,
promotional   materials,   rebates  and  other  incentives.   The  Partnership's
programming  contracts are generally for a fixed period of time, typically three
to five years, and are subject to negotiated renewal.


9. Subsequent Events:

Subsequent to December 31, 1995,  the  Partnership  entered into letters of
intent or  agreements  to  purchase  the assets of  certain  cable  systems  for
approximately  $13.9 million and certain cable system assets  subject to various
adjustments pursuant to the agreements.


                                      F-23


<PAGE>

                       Report of Independent Accountants


To the Partners
Galaxy Telecom, L.P.

Our report on the consolidated financial statements of Galaxy Telecom, L.P.
and Subsidiary is included on page F-2 of this Form 10-K. In connection with our
audits of such financial statements,  we have also audited the related financial
statement schedule listed in the index on page F-1 of this Form 10-K.

In our opinion,  the financial  statement  schedule referred to above, when
considered in relation to the basic consolidated financial statements taken as a
whole, presents fairly, in all material respects, the information required to be
included therein.





                                                       COOPERS & LYBRAND, L.L.P.



Austin, Texas
March 28, 1996

                                      S-1

<PAGE>


                SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                              GALAXY TELECOM, L.P.

<TABLE>
<CAPTION>


   Column A                                                Column B              Column C                 Column D         Column E
   --------                                                --------      -------------------------        --------         --------
                                                                                 Additions
                                                                         --------------------------
                                                            Balance at   Charged to     Charged to                       Balance at
                                                            Beginning     Costs and   Other Accounts      Deductions        End of
   Description                                              of Period      Expenses     --Describe        --Describe        Period
   -----------                                              ---------    ----------   -------------       -----------     --------
<S>                                                     <C>           <C>           <C>               <C>              <C>
Year ended December 31, 1995:
  Reserve and allowances deducted from asset
    accounts--allowance for uncollectible accounts          $ 320,605     $ 383,547      $ 359,385 (1)    $ 229,112 (2)   $ 834,425

Period from December 23, 1994 (inception) to
  December 31, 1994:
  Reserve and allowances deducted from asset
    accounts--allowance for uncollectible accounts          $    -        $   8,219      $ 312,386 (1)    $    -          $ 320,605
<FN>

(1) Allowance for uncollectible purchased accounts.

(2) Uncollectible accounts written off, net of recoveries.

</FN>
</TABLE>

Item 9.  Changes in and Disagreements with Accountants on Accounting and 
         Financial Disclosure.

          None.

                                      S-2
<PAGE>

                                    PART III

Item 10. Directors and Executive Officers of the Registrants.

         The general partners of the Company, Galaxy Telecom, Inc. ("Galaxy GP")
and Galaxy Telecom Investments, L.L.C. ("Galaxy Investments") (collectively, the
"General  Partners"),  have designated Galaxy GP as the Managing General Partner
of the  Company,  and as such  Galaxy  GP has  responsibility  for  the  overall
management  of the business and  operations of the Company.  Galaxy  Investments
retains  the right to  become  the  Managing  General  Partner  at any time upon
written notice to Galaxy GP. The directors of Galaxy GP are also the managers of
Galaxy Investments.

         The Company is party to a Management  Agreement with Galaxy  Management
with respect to the day-to-day  management and operation of the Company's  cable
systems.

         The executive officers of Galaxy Management and the directors of Galaxy
GP are:

Tommy L. Gleason, Jr....50  President, Chief Executive Officer and Director of
                               Galaxy Management and Galaxy GP
J. Keith Davidson.......40  Vice President - Finance, Treasurer, Secretary and
                               Director of Galaxy Management and Galaxy GP
James M. Gleason........32  Chief Operating Officer of Galaxy Management and
                               Galaxy GP
Terry M. Cordova........34  Vice President - Engineering of Galaxy Management
Thomas Morris...........51  Vice President - Operations of Galaxy Management
Ronald Voss.............52  Vice President - Corporate Development of Galaxy
                               Management
William P. Collatos.....41  Director of Galaxy GP
Kenneth T. Schiciano....33  Director of Galaxy GP
Richard D. Tadler.......39  Director of Galaxy GP

     Tommy L. Gleason, Jr. has served as President,  Chief Executive Officer and
a  director  of  Galaxy  Management  and  Galaxy  GP,  and a  manager  of Galaxy
Investments  since  December  1994.  Mr. Gleason is past President of CableMaxx,
Inc.,  a  wireless  cable  television  company.  Since  1987,  he has  served as
president and director of Galaxy Cablevision Management, Inc., a general partner
of the  managing  general  partner of Galaxy  Cablevision,  L.P.  from which the
Company acquired the Galaxy Cablevision  Systems.  He was formerly a director of
Capital  Bancorporation,  Inc. of Cape  Girardeau,  Missouri,  and an individual
general partner of Community  Investment Partners, a venture capital fund in St.
Louis, Missouri. Mr. Gleason began his cable television career in 1964, and from
then until 1971 he was a field  engineer  responsible  for the  operation  of 45
headend facilities in 11 states.  From 1971 through 1976, he was a product sales
manager for Essex Wire Corp.  of Chicago,  Illinois.  From 1976 through 1982, he
was  President  of  Galaxy  Communications  Systems,  which  operated  29  cable
television systems in four states.  Prior to 1979, he engineered and built eight
cable  television  systems in Illinois.  In 1988 and 1989, Mr. Gleason served as
Secretary and Director of the NCTC.  Mr.  Gleason was inducted into the Cable TV
Pioneers in 1989.

                                       38

<PAGE>

     J. Keith  Davidson has served as Vice  President - Finance,  Treasurer  and
Secretary of Galaxy Management and Galaxy GP and a manager of Galaxy Investments
since December 1994.  From 1988 to 1994,  Mr.  Davidson was the Chief  Financial
Officer and  Assistant  Secretary  of Galaxy  Cablevision  Management,  Inc. Mr.
Davidson has 14 years of experience in the cable television industry.

     James M.  Gleason has served as Chief  Operating  Officer and a director of
Galaxy  Management  since December  1994.  Mr. Gleason also presently  serves as
Chief  Operating  Officer  of Galaxy  GP.  From 1988 to 1994,  he served as Vice
President - Administrative Operations of Galaxy Cablevision Management, Inc. Mr.
Gleason is responsible  for field office  administration  and customer  service,
computer  operations,  and was responsible for implementing  Galaxy Management's
MIS operations. He has prior experience in cable television system construction,
mapping,  marketing and  operations.  In 1992, Mr. Gleason served as Chairman of
the Board of the  NCTC.  Mr.  Gleason  has 13 years of  experience  in the cable
television industry and is the brother of Tommy L. Gleason, Jr.

     Terry M.  Cordova  has served as Vice  President  -  Engineering  of Galaxy
Management  since  December  1994.  From 1988 to 1994, he was Vice  President of
Engineering of Galaxy Cablevision  Management,  Inc. Prior thereto,  Mr. Cordova
was a field engineer for Cable Services,  Inc. in Junction City, Kansas. He is a
member of the Cable Television  Interface  Practices Committee of the Society of
Cable  Television  Engineers  and a member of the  Institute of  Electrical  and
Electronic  Engineers.  Mr.  Cordova  has 13 years of  experience  in the  cable
television industry.

         Thomas  Morris  has served as Vice  president  -  Operations  of Galaxy
Management  since December 1994.  From 1989 to 1994, he served as Vice President
of Operations of Galaxy Cablevision  Management,  Inc. Prior thereto, Mr. Morris
was an area manager for Simmons Communications in Maryland and a system and area
manager for Continental Cablevision in Quincy, Illinois. Mr. Morris has 17 years
of experience in the cable television industry.

     Ronald Voss has served as Vice President - Corporate  Development of Galaxy
Management  since  December  1994.  From 1986 to 1994, he was Vice  President of
Corporate Development of Galaxy Cablevision Management,  Inc. Mr. Voss is a past
director of CableMaxx,  Inc. and the Wireless Cable  Association  International.
Mr. Voss is responsible  for initiating  acquisitions  and  dispositions  and is
involved in the  franchising  and  licensing  process.  Mr. Voss has 14 years of
experience in the cable television industry.

         William P. Collatos has served as a director of Galaxy GP and a manager
of Galaxy  Investments since December 1994 and currently is a general partner of
Spectrum Equity Investors L.P., a private equity firm which he co-founded in May
1994.  From 1990 to 1994,  Mr.  Collatos  was a  private  equity  investor.  Mr.
Collatos  was an  Associate  and  General  Partner  of  funds  managed  by Media
Communications  Partners and TA Associates,  Inc., a private equity capital firm
("TA  Associates")  from 1980 to 1990. From 1976 to 1980, Mr. Collatos worked in
and  subsequently  ran the  media  lending  group at Fleet  National  Bank.  Mr.
Collatos is a director of Saga Communications, Inc.

     Kenneth T. Schiciano has served as a director of Galaxy GP and a manager of
Galaxy Investments since December 1994 and has been a Principal of TA Associates
since January 1995.  Mr.  Schiciano was a Vice  President of TA Associates  from
1989 to December 1994.

                                       39

<PAGE>



     Richard  D.  Tadler has  served as  director  of Galaxy GP and a manager of
Galaxy  Investments since December 1994. Mr. Tadler has been a Managing Director
of TA Associates  since January 1994. From 1987 to December 1993, Mr. Tadler was
a general  partner  of TA  Associates.  Mr.  Tadler is a  director  of  Sheridan
Healthcare, Inc., and TechForce Corporation.

Item 11.  Executive Compensation.

Management Agreement

         Pursuant to the Management  Agreement between Galaxy Management and the
Company,  Galaxy  Management,  including Messrs.  Tommy Gleason,  Jr., Davidson,
James Gleason,  Cordova,  Morris and Voss, who are employed by Galaxy Management
and are otherwise referred to as the Senior Managers, manages all aspects of the
day-to-day  business and  operations of the Company and in connection  therewith
undertakes  those  activities  and  services  that are  customary  in the  cable
television  industry  for the account and on behalf of the  Company.  For a more
detailed description of the Management  Agreement,  see Item 13 of this Part III
("Certain Relationships and Related Transactions -- Management Agreement").

Executive Compensation

         None  of the  employees  of the  Company  are  deemed  to be  executive
officers of the Company.  The Senior Managers are employees of Galaxy Management
and the services of such  individuals  are  provided to the  Company,  for which
services  the Company pays Galaxy  Management  a fee pursuant to the  Management
Agreement.  The Senior  Managers are  compensated in their capacity as executive
officers of Galaxy  Management and therefore  receive no  compensation  from the
Company.  The general  partners of the Company receive no compensation for their
services to the Company in such capacity.

Director Compensation

         Galaxy GP pays an annual  retainer of $15,000 to its  directors,  other
than  those  who  are  salaried   employees  or  executive  officers  of  Galaxy
Management.  In addition,  the Company pays to such  directors  the ordinary and
necessary  out-of-pocket  expenses  incurred  by them to attend  meetings of the
Board of Directors of Galaxy GP and committees thereof.

Item 12.  Security Ownership of Certain Beneficial Owners and Management.

     The  following  table sets forth  certain  information,  as of December 31,
1995,   concerning  the  beneficial  ownership  of  (i)  the  units  of  general
partnership  interests and limited partnership interests of the Company owner by
each person known by the Company to own beneficially more than 5.0% of any class
of the Company's  partnership  interests,  (ii) equity  securities of and member
interests  in  Galaxy  GP and  Galaxy  Investments,  respectively,  owned by all
executive  officers  and  directors  of  Galaxy  GP and the  managers  of Galaxy
Investments,  respectively,  owned by all  executive  officers and  directors of
Galaxy GP and the managers of Galaxy  Investments  as a group,  and (iii) member
interests in Galaxy Management Limited owned by the Senior Managers.


                                       40

<PAGE>



<TABLE>
<CAPTION>

         Name and Address                                                                                    No. of Units/    % of
       Of Beneficial Owner                                      Type of Interest                                 Shares(1)   Class
       -------------------                                      ----------------                                 ---------   -----
<S>                                            <C>                                                       <C>            <C>

Galaxy Telecom, Inc. ..........................   Class A General Partnership Units of Company                    133,333       *
  1220 North Main Street ......................   Class C Limited Partnership Units of Company                    416,000   100.0
  Sikeston, Missouri 63801 ....................   Class E Limited Partnership Units of Company                    200,000   100.0

Galaxy Telecom Investments, L.L.C .............   Class A General Partnership Units of Company                 44,491,667    99.7
  1220 North Main Street ......................   Class B Limited Partnership Units of Company                      1,000   100.0
  Sikeston, Missouri 63801

Vantage Cable Associates, L.P. ................   Class D Limited Partnership Units of Company                  6,384,000   100.0
  c/o Farm Bureau Life Insurance Company
  5400 University Avenue
  W. Des Moines, Iowa 50266

Galaxy Telecom Management, L.L.C ..............   Class A Voting Common Stock of Galaxy GP                         20,000    16.9
  1220 North Main Street ......................   Common Interests in Galaxy Investments                              990    99.0
  Sikeston, Missouri 63801 ....................   Voting Preferred Interests in Galaxy Investments                288,549     7.3

TA Associates Group (2) .......................   Class A Voting Common Stock of Galaxy GP                         63,281    53.3
  c/o TA Associates, Inc. .....................   Common Interests in Galaxy Investments                                6       *
  125 High Street, Suite 2500 .................   Voting Preferred Interests in Galaxy Investments              3,452,523    87.8
  Boston, Massachusetts 02110

Spectrum Equity Investors, L.P. ...............   Class A Voting Common Stock of Galaxy GP                         24,615    20.7
  125 High Street, Suite 2600 .................   Common Interests in Galaxy Investments                                2       *
  Boston, Massachusetts 02110

Fleet Equity Partners(3) ......................   Class A Voting Common Stock of Galaxy GP                          5,810     4.9
  111 Westminster Street ......................   Class B Nonvoting Common Stock of Galaxy GP                      14,703   100.0
  Providence, Rhode Island 02903 ..............   Common Interests in Galaxy Investments                                2       *
                                                  Voting Preferred Interests in Galaxy Investments                192,646     4.9
                                                  Nonvoting Preferred Interests in Galaxy Investments             570,368   100.0

Tommy L. Gleason, Jr ..........................   Common Interests of Galaxy Management Limited                   770,000    38.5

Tommy L. Gleason, Sr ..........................   Common Interests of Galaxy Management Limited                   485,000    24.3

James M. Gleason ..............................   Common Interests of Galaxy Management Limited                   675,000    33.8

J. Keith Davidson .............................   Common Interests of Galaxy Management Limited                    40,000     2.0

Terry M. Cordova ..............................   Common Interests of Galaxy Management Limited                    25,000     1.3

Ronald Voss ...................................   Common Interests of Galaxy Management Limited                     5,000       *

All executive officers and directors of
  Galaxy GP as a group (6 persons) (4) ........   Class A Voting Common Stock of Galaxy GP                        107,896    91.0

All managers of Galaxy Investments as
  a group (5 persons) (5) .....................   Common Interests in Galaxy Investments                              998    99.8
  h                                               Voting Preferred Interests in Galaxy Investments              3,740,995    95.1
<FN>
                                                                                                                        
*Less than one percent.


                                       41

<PAGE>


     (1) Share and unit ownership amounts have been rounded to the nearest whole
number.

     (2)  Includes  19,524  shares of Class A Voting  Common  Stock of Galaxy GP
("Class A Stock") owned by Advent Atlantic and Pacific II L.P.,  7,040 shares of
Class A Stock owned by Advent  Industrial II L.P.,  3,282 Class A Stock owned by
Advent New York, L.P.,  32,820 shares of Class A Stock owned by Advent VII L.P.,
and  615  shares  of  Class  A  Stock  owned  by TA  Venture  Investors  Limited
Partnership. Includes 6 units of Common Interests in Galaxy Investments ("Common
Interests")  owned by Advent VII  Investor  Corp.  Includes  3,452,523  units of
Voting Preferred Interests in Galaxy Investments ("Voting Preferred  Interests")
owned by Advent VII Investor Corp. All of the above  beneficial  owners are part
of an affiliated  group of investment  partnerships  and companies  referred to,
collectively,  as  the  TA  Associates  Group.  Messrs.  Tadler  and  Schiciano,
Directors  of  Galaxy GP and  managers  of Galaxy  Investments,  are a  Managing
Director and a Principal,  respectively,  of TA Associates,  Inc.,  which is the
sole general  partner of TA  Associates  VII L.P.,  TA Associates VI L.P. and TA
Associates  AAP II Partners  L.P.  TA  Associates  VII L.P. is the sole  general
partner of Advent VII L.P. TA Associates  is the sole general  partner of Advent
New York L.P. and Advent  Industrial II L.P. TA Associates  AAP II Partners L.P.
is the  sole  general  partner  of  Advent  Atlantic  and  Pacific  II  L.P.  TA
Associates,  Inc. exercises sole voting and investment power with respect to all
of the  shares  or  units,  as the  case may be,  held of  record  by the  named
investment  partnerships,  with the  exception  of those shares of Class A Stock
held by TA Venture Investors Limited Partnership. Principals and employees of TA
Associates,  Inc. (including Messrs.  Tadler and Schiciano) comprise the general
partners of TA Venture Investors Limited Partnership.  In such capacity, each of
Messrs,  Tadler and Schiciano may be deemed to share voting and investment power
with  respect  to 615  shares  of Class A Stock  held of  record  by TA  Venture
Investors  Limited  Partnership.  Messrs.  Tadler and  Schiciano  each  disclaim
beneficial  ownership of such shares,  except to the extent of their  respective
pecuniary interests.

     (3)  Includes  581  shares  of Class A Stock  and  1,470  shares of Class B
Nonvoting Common Stock of Galaxy GP ("Class B Stock") owned by Chisholm Partners
II L.P.,  and 5,229 shares and 13,233 shares of Class A Stock and Class B Stock,
respectively,  owned by Fleet Growth Resources, Inc. Also includes 0.18 units of
Common Interests,  15,460 units of Voting Preferred Interests,  and 45,775 units
of Nonvoting  Preferred  Interests in Galaxy Investments  ("Nonvoting  Preferred
Interests")  owned by Chisholm Partners II L.P., 1.14 units of Common Interests,
124,030  units of Voting  Preferred  Interests  and 367,215  units of  Nonvoting
Preferred  Interests  owned by Fleet Growth  Resources,  Inc., and 0.49 units of
Common Interests,  53,156 units of Voting Preferred  Interests and 157,378 units
of Nonvoting Preferred Interests owned by Fleet Equity Partners VII, L.P.

     (4) Includes (i) 20,000 shares owned of record by Galaxy Management Limited
as to which  Tommy L Gleason,  Jr. and J. Keith  Davidson  may be deemed to have
shared  voting and  investment  power,  (ii) 63,281 shares owned of record by TA
Associates  Group as to which shares Messrs.  Tadler and Schiciano may be deemed
to have shared  voting and  investment  power and (iii)  24,615  shares owned of
record by Spectrum Equity  Investors,  L.P.  ("Spectrum") as to which shares Mr.
Collatos may be deemed to have shared voting and investment  power.

     (5)  Includes  (i)  990  Common  Interests  and  288,459  Voting  Preferred
Interests  owned of record  by  Galaxy  Management  Limited  as to which  shares
Messrs.  Gleason,  Jr.  and  Davidson  may be deemed to have  shared  voting and
investment  power,  (ii) 6  Common  Interests  and  2,494,591  Voting  Preferred
Interests  owned of record by TA  Associates  Group as to which  shares  Messrs.
Tadler and Schiciano may be deemed to have shared  voting and  investment  power
and (iii) 2 Common  Interests and 915,583 Voting  Preferred  Interests  owned of
record by Spectrum as to which shares Mr.  Collatos may be deemed to have shared
voting and investment power.
</FN>
</TABLE>

Item 13.  Certain Relationships and Related Transactions.

Management Agreement

         Galaxy  Management,  which is owned by the Senior Managers and Tommy L.
Gleason,  the father of Tommy L. Gleason,  Jr. and James M.  Gleason,  currently
manages all aspects of the  day-to-day  business and  operations  of the Company
pursuant  to the  Management  Agreement.  The term of the  Management  Agreement
expires  December 31, 1999,  but provides for automatic  renewal for  successive
one-year terms. The Company may terminate the Management Agreement with 90 days'
written  notice prior to the  expiration of the initial or any renewal term. The
Company also has the option to terminate the  Management  Agreement in the event
(i) of a material  breach of the Management  Agreement by Galaxy  Management and
failure to cure same or  commence  cure  within 30 days after  receipt of notice
from the Company,  (ii) of an unwaived and uncured default by the Company of any
substantive  covenant  contained  in its  financing  documents,  (iii)  of a 10%
reduction in the Company's  gross revenues or operating cash flow over the prior
fiscal  year or (iv) that none of Tommy L.  Gleason,  Jr.,  Tommy L.  Gleason or
James M.  Gleason  is  involved  in the  management  of Galaxy  Management.  The
Management  Agreement also will terminate,  with respect to any of the Company's
cable systems, upon the sale of such

                                       42

<PAGE>



system by the Company and will  terminate in its entirety upon the sale or other
distribution of all of the Company's  systems or upon the dissolution or winding
up of the  Company,  which may be  effected by the Equity  Investors  in certain
circumstances  pursuant to the terms of the Equity Holders  Agreement  described
below.

         The Management  Agreement provides that Galaxy Management is authorized
to perform  management  services  including,  among other things:  operation and
control of the physical  assets of the Systems;  engineering  and supervision of
expansion  and  construction  activities  relating to the Systems;  negotiation,
administration  and extension of franchise and pole  attachment  agreements  and
agreements  with  utility  companies;   management  of  programming  agreements;
marketing;  purchasing;  budgeting;  billing,  record-keeping,   accounting  and
financial  reporting;  tax  return  preparation;  and  hiring,  supervision  and
termination  of Company  employees.  Galaxy  Management  is also  authorized  to
establish  and  maintain  bank  accounts  for  the  Company  ("System  Operating
Accounts") to deposit all funds collected by each System and to make withdrawals
therefrom for purposes of payment and  reimbursement of expenses  incurred by or
on behalf of the Company.  Galaxy  Management is entitled to reimbursement  from
the System Operating  Accounts on a monthly basis of various expenses  allocable
to its management and operation of the Systems and the Company,  including truck
and  automobile  expenses,   travel  expenses,  meals  and  entertainment,   and
third-party  professional  fees.  For  fiscal  1995,  the  Company  paid  Galaxy
Management approximately $281,600 in reimbursed expenses.

         In return for its management  services,  Galaxy  Management  receives a
management  fee,  payable  monthly,  equal to a percentage of the gross revenues
derived by the Company from the  Systems,  excluding  revenues  from the sale of
Systems or  franchises.  The Management  Agreement also provides that,  prior to
January 1, 1998,  the dollar amount of the  management fee may not increase as a
result of revenues  attributable to acquired cable television systems until such
time as the gross  revenues of the Company reach a certain  minimum  level.  The
management  fee is currently  4.5% of revenues.  For the year ended December 31,
1995, the Company incurred a management fee of approximately  $1,605,400.  There
can be no assurance that such amounts are representative of the amount of annual
fees to be paid to Galaxy Management in the future.

         The  management  fee may be reduced  (but not below  3.5%) in the event
other entities  controlled by Tommy L. Gleason,  Jr., James M. Gleason and/or J.
Keith  Davidson  acquire  other  entertainment  or  telecommunications  business
assets,  with the  calculation to determine any such reduction in the management
fee  based  upon the  percentage  of the gross  revenues  of such  other  assets
compared to the gross  revenues of the Company.  None of such persons  presently
intends,  or intends to cause any such entities,  to make any such acquisitions.
The Loan Agreement  limits the Company's  ability to pay any accrued  management
fee and Galaxy  management's  right to such fee and reimbursement of expenses is
restricted by the terms of the Affiliate Subordination Agreement.

         The Company  believes  that the terms of the  Management  Agreement are
substantially  the same terms as could be obtained in arm's length  arrangements
with unaffiliated third parties.


                                       43

<PAGE>



Affiliate Subordination Agreement

         The Company, Galaxy GP, Galaxy Investments, certain investors in Galaxy
GP and Galaxy Investments, Galaxy Telecom Management, L.L.C. ("Galaxy Management
Limited"),  Tommy L. Gleason, Jr., James M. Gleason,  Tommy L. Gleason, J. Keith
Davidson,  Ronald  Voss,  Terry  M.  Cordova,  and  the  sellers  of the  Galaxy
Cablevision  Systems,  Vista  Communications  Systems and Vantage  Cable Systems
(collectively,   the  "Subordinated   Parties")  are  parties  to  an  Affiliate
Subordination  Agreement  dated as of  December  23,  1994  (the  "Subordination
Agreement")  with Fleet  National Bank and the Lenders under the Company's  Loan
Agreement  (the  "Senior  Parties").   Under  the  terms  of  the  Subordination
Agreement,  all obligations and liabilities of the Company, Galaxy GP and Galaxy
Investments  to make any payments of cash or other  property to any of the other
Subordinated  parties are  subordinated  in right of payment and remedies to the
prior final payment in full of the  obligations  and liabilities of the Company,
Galaxy GP and Galaxy  Investments to the Senior Parties under the Loan Agreement
and the financing documents related thereto.

Equity Holders Agreement

         The Company,  Galaxy GP, Galaxy Investments,  the Senior Managers,  the
Equity  Investors  and  Vantage  Cable  have  entered  into the  Equity  Holders
Agreement  relating to the management of Galaxy GP and Galaxy  Investments,  the
general  partners of the Company,  and certain other  matters.  Under the Equity
Holders  Agreement,  each  stockholder  of Galaxy  GP and each  member of Galaxy
Investments  has agreed to elect as directors  or managers,  as the case may be,
three  designees of the Equity  Investors and Tommy  Gleason,  Jr. and one other
designee of the Senior Managers.  The current  designees of the Equity Investors
are William P. Collatos,  Kenneth T.  Schiciano and Richard D. Tadler.  J. Keith
Davidson  is the current  second  designee  of the Senior  Managers.  The Equity
Holders  Agreement  provides that James M. Gleason shall serve as a director and
manager if Tommy Gleason, Jr. is unable to serve.

         The  Equity  Holders  Agreement  also  restricts   transfer  of  equity
interests  in  Galaxy GP and  Galaxy  Investments  by the  Senior  Managers  and
provides the Equity  Investors  with  piggyback  registration  rights and, on or
after December 23, 1998, demand  registration rights with respect to interest in
the Company, Galaxy GP and Galaxy Investments.  The Equity Investors have agreed
to waive their  registration  rights  with  respect to the  registration  of the
Notes. On or after (i) December 23, 1998 or (ii) a default by the Company in the
payment of principal or interest on the indebtedness  outstanding under the Loan
Agreement, the Equity Investors have the right to require (a) the reorganization
of the Company,  Galaxy GP and Galaxy  Investment to facilitate the registration
and public offering of securities of the successor entity or (b) the sale of the
Company,  Galaxy GP, Galaxy Investments or the assets, stock or other securities
of any such entities.

         The Equity Holders Agreement also provides that the Senior Managers and
their   affiliates   will   first   offer  any   opportunity   to  invest  in  a
telecommunications  or entertainment  business to the Company before making such
investment.  If the  Company  elects  not to make such  investment,  the  Senior
Managers and the Equity  Investors,  if they so elect, may make such investments
through another entity. The decision of the Company as to whether or not to make
such investment  will be made by the board of directors of the Managing  General
Partner.  Although the directors and executive  officers of the Managing General

                                       44

<PAGE>



Partner have certain fiduciary  obligations to its shareholders under applicable
corporate law and the Managing General Partner has fiduciary duties to the other
partners of the Company,  there can be no assurance  that a conflict of interest
relating to any such  investment  will be resolved in favor of the Company.  The
Company  presently does not have any agreements or policies  governing  possible
conflicts of interest.

Promissory Notes of Galaxy Investments

         Pursuant to the terms of a Securities Purchase Agreement dated December
23,  1994 and as  amended  as of  December  1,  1995,  by and among  the  Equity
Investors and certain other third parties (collectively,  the "Purchasers"), the
Company,  Galaxy GP, Galaxy Investments and the Senior Managers (the "Securities
Purchase  Agreement"),  Galaxy Investments  issued to the purchasers  promissory
notes in an aggregate  principal amount of  approximately  $200,000 million (the
"Galaxy  Investments  Notes").  The Galaxy  Investments  Notes are unsecured and
mature December 31, 2003, provided that if any of the Notes are outstanding when
the principal of any Galaxy  Investments  Note becomes due, then such  principal
payment  shall be deferred  until not  earlier  than the 91st day after the date
when  none of the Notes are  outstanding.  The  Galaxy  Investments  Notes  bear
interest at the rate of 17.5% per annum  payable  annually in arrears  beginning
December  31,  1995 in cash  or,  at  Galaxy  Investments'  option,  the form of
additional  Galaxy  Investments  Notes in an original  principal amount equal to
such interest then payable.

         The Galaxy  Investments  Notes may be redeemed at any time, in whole or
in part, by Galaxy Investments. The Galaxy Investments Notes also are subject to
mandatory  redemption  upon the  occurrence  of a "change of control",  which is
defined in the Securities  Purchase  Agreement to include (i) the sale of all or
substantially  all  of  the  assets  of  the  Company  in  one  or a  series  of
transactions,  (ii) the  failure  of Galaxy  GP and  Galaxy  Investments  to own
collectively 100% of the issued and outstanding general partnership interests of
the Company,  (iii) the  cessation  of Galaxy GP's  service as managing  general
partner of the  Company  (except if Galaxy  Investments  exercises  its right to
become the managing general partner),  (iv) the transfer by the Senior Managers,
Tommy L. Gleason,  Galaxy Management or Galaxy Management Limited (collectively,
the "Management  Parties") of Class A voting Common Stock of Galaxy GP or Common
Interests  or  Voting  Preferred   Interests  of  Galaxy   Investments  (v)  the
termination  of the  Management  Agreement  or  the  material  reduction  of the
Company's rights thereunder, (vi) the failure of Tommy L. Gleason, Jr. and James
M. Gleason to be actively  involved in the management of the Company,  Galaxy GP
and Galaxy  Investments,  (vii) the failure of Tommy L. Gleason,  Jr.,  Tommy L.
Gleason and James M. Gleason and the failure of any one such individuals and the
spouses  and  children  of such  individuals  to own 51% of the equity of Galaxy
Management  or a majority of the preferred  and common  membership  interests of
Galaxy  Investments,  (viii) the termination of the Equity Holders  Agreement or
the material  violation thereof by any of the Management  parties named therein,
or (ix) the  liquidation  or  dissolution  of the  Company,  Galaxy GP or Galaxy
Investments.   In  addition,   distributions  made  by  the  Company  to  Galaxy
Investments, other than permitted tax distributions, are subject, in part, to be
applied as a mandatory  prepayment  of the  principal of the Galaxy  Investments
Notes.



                                       45

<PAGE>

Limited Partnership Interests in the Company

         Galaxy  Investments  owns  100%  of the  Class  B  Limited  Partnership
Interests in the Company,  which it received in connection with the organization
and initial  capitalization  of the Company in December 1994. Galaxy GP received
100% of the Class C and Class E Limited Partnership  Interests in the Company in
connection with the Company's  acquisitions of the Vista Communications  Systems
and the  Galaxy  Cablevision  Systems,  respectively.  In  connection  with  its
acquisition of the Vantage Cable Systems,  the Company issued approximately $6.4
million in the form of Class D Limited Partnership Interests in the Company, out
of the total consideration of approximately $38.4 million paid for such Systems.
The  Company's  ability  to  declare  or pay  any  dividend  or make  any  other
distributions  to its general and limited partners is restricted by the terms of
the Indenture dated September 28, 1995.

         Subject to such  restrictions  and at such time as the Company may make
distributions under the Loan Agreement,  Galaxy GP may cause the Company to make
distributions  to its Class C Limited  Partners,  Class D Limited  Partners  and
Class E Limited Partners prior to making  distributions to other partners of the
Company in accordance with the Limited Partnership  Agreement dated December 23,
1994, as amended,  by and among Galaxy GP, Galaxy  Investments and Vantage Cable
(the "Partnership Agreement"). The Company may make such distributions until the
aggregate of such distributions  equals the amount of the capital  contributions
of each such class of limited  partners,  plus certain priority rates of return.
Under the Partnership Agreement, Class C Limited Partners are entitled to a rate
of  return of 9%,  compounded  annually  on the  previously  unreturned  capital
contribution.  The Partnership  Agreement provides that Class D Limited Partners
are  entitled to an annually  compounded  rate of return of 10.0% per annum from
December 23, 1994 until December 31, 1999,  which rate of return  increases each
year thereafter in increments of 2.0%, up to a maximum of 18.0%. Class E Limited
Partners  are entitled  under the  Partnership  Agreement to a priority  rate of
return of 9% until December 31, 1999,  which then increases 2.0% each year up to
a maximum of 17%.  Class B Limited  Partners are entitled to up to 11.90% of any
distribution  remaining  after  allocation of the capital  contributions  of and
priority  rates of return to the  Class C, D and E Limited  Partners  and to the
Class A General Partners.  To date, the Company has made no distributions to any
of the general or limited partners of the Company.  The interests of each of the
general and limited partners of the Company are also subject to the terms of the
Affiliate Subordination Agreement and the Equity Holders Agreement.

Relationship of Agent with Equity Investor

         Fleet National Bank,  the Agent under the Loan  Agreement,  is a wholly
owned subsidiary of Fleet Financial Group,  Inc., a bank holding company ("Fleet
Financial").  Fleet Equity Partners, one of the Equity Investors, is a marketing
name for Fleet  Growth  Resources,  Inc.,  a wholly  owned  subsidiary  of Fleet
Private Equity Company,  Inc.,  which, in turn, is a wholly owned  subsidiary of
Fleet Financial.



                                       46

<PAGE>



                                     PART IV

ITEM 14. Exhibits, Financial Statements, Financial Statement Schedules and
         Reports on Form 8-K

(a)(1)   Financial Statements.  Reference is made to the Index on Page F-1 for
         a list of all financial statements filed as part of this Report.

(a)(2)   Financial Statement Schedules.  Reference is made to the Index on Page
         F-1 for a list of all financial statement schedules filed as part of
         this Report.

(a)(3)   Exhibits.  See Exhibit Index.

(b)      Reports on Form 8-K.  No reports on Form 8-K were filed during the last
         quarter of the period covered by this report.



                                       47

<PAGE>


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Co-Registrants  have duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                             GALAXY TELECOM, L.P.
                             By:  Galaxy Telecom Inc.
                             As General Partner


          March 29, 1996     _______________________________________
                             By:  Tommy L. Gleason
                                  President and Chief Executive Officer



                             GALAXY TELECOM CAPITAL CORP.


          March 29, 1996     ________________________________________
                             By:  Tommy L. Gleason, Jr
                                  President and Chief Executive Officer




                                       48

<PAGE>

<TABLE> <S> <C>

<ARTICLE>                                                              5
<LEGEND>
This Schedule  contains summary financial data extracted from the 1995 Form 10-k
and is qualified in its entirety by reference to such 10-K.
</LEGEND>
<CIK>                                                           0000948945
<NAME>                                                Galaxy Telecom, L.P.
       
<S>                                                    <C>
<PERIOD-TYPE>                                                         YEAR
<FISCAL-YEAR-END>                                              DEC-31-1995
<PERIOD-START>                                                 JAN-01-1995
<PERIOD-END>                                                   DEC-31-1995
<CASH>                                                             3430835
<SECURITIES>                                                             0
<RECEIVABLES>                                                      4346566
<ALLOWANCES>                                                       (834425)
<INVENTORY>                                                         943825
<CURRENT-ASSETS>                                                   1611158
<PP&E>                                                           134235976
<DEPRECIATION>                                                    (7923921)
<TOTAL-ASSETS>                                                   199913191
<CURRENT-LIABILITIES>                                             12215485
<BONDS>                                                          120000000
                                                    0
                                                              0
<COMMON>                                                              1000
<OTHER-SE>                                                        42169751
<TOTAL-LIABILITY-AND-EQUITY>                                     199913191
<SALES>                                                           29995187
<TOTAL-REVENUES>                                                  30603592
<CGS>                                                                    0
<TOTAL-COSTS>                                                     28711154
<OTHER-EXPENSES>                                                         0
<LOSS-PROVISION>                                                         0
<INTEREST-EXPENSE>                                                10442205
<INCOME-PRETAX>                                                   (8549767)
<INCOME-TAX>                                                             0
<INCOME-CONTINUING>                                                      0
<DISCONTINUED>                                                           0
<EXTRAORDINARY>                                                          0
<CHANGES>                                                                0
<NET-INCOME>                                                             0
<EPS-PRIMARY>                                                            0
<EPS-DILUTED>                                                            0
        

</TABLE>

                               INDEX TO EXHIBITS


 2.1     -    Asset purchase agreement by and between Douglas Cable
              Communications, Limited Partnership and the Company,
              dated as of July 19, 1995, incorporated herein by
              reference to Exhibit 2.1 to the Registration Statement
              on Form S-1 (Reg. No. 37-95278) (the "Form S-1").

 2.2     -    Asset Purchase Agreement by and between Friendship Cable
              of Florida, Friendship Cable of Georgia,Friendship Cable
              of South Carolina, Buford Group, Inc. and the Company,
              dated as of July 19, 1995, incorporated herein by
              reference to Exhibit 2.2 to the Form S-1.

 2.3     -    Asset Purchase Agreement by and between Vista
              Communications Limited Partnership I and the Company,
              dated as of August 31, 1995, incorporated herein by
              reference to Exhibit 2.3 to the Form S-1.

 2.4     -    Asset Purchase Agreement by and between
              Vista/Narragansett Cable, L.P. and the Company,  dated as
              of August 8, 1995, incorporated herein by reference to
              Exhibit 2.4 to the Form S-1.

 2.5     -    Asset Purchase Agreement by and between Phoenix Country
              Cable Joint Venture and the Company, dated as of July 19,
              1995, incorporated herein by reference to Exhibit 2.5 to
              the Form S-1.

 2.6     -    Agreement by and between the Company and Anderson Pacific
              Corporation, dated as of August 4, 1995, incorporated
              herein by reference to Exhibit 2.6 to the Form S-1.

 3.1     -    Limited Partnership Agreement (the "Partnership
              Agreement") of the Company, dated as of December 23,
              1994, incorporated herein by reference to Exhibit 3.1 to
              the Form S-1.

 3.2     -    Certificate  of  Limited  Partnership  of  the  Company,  dated
              December 23, 1994, incorporated herein by reference to Exhibit 3.2
              to the Form S-1.

 3.3     -    Certificate of Incorporation of Galaxy Telecom Capital
              Corp. ("Capital Corp."),  incorporated herein by
              reference to Exhibit 3.3 to the Form S-1.

 3.4     -    Bylaws of Capital Corp.,  incorporated herein by
              reference to Exhibit 3.4 to the Form S-1.

 3.5     -    Amendment No.1 to the Limited Partnership Agreement,
              dated as of December 1, 1995.

 3.6     -    Amendment No.2 to the Limited Partnership Agreement,
              dated as of December 29, 1995.

 4.1     -    Indenture by and among the Company, Capital Corp. and
              Boatman's Trust Company, as Trustee, relating to the 12
              3/8% Senior Subordinated Notes due 2005,  incorporated
              herein by reference to Exhibit 4.1 to the Form S-1.

 4.2     -    Form of Note (included in Exhibit 4.1).

10.1     -    Management Agreement by and between Galaxy Systems
              Management, Inc. and the Company, dated as of December
              23, 1994, incorporated herein by reference to Exhibit
              10.1 to the Form S-1.

10.2     -    Securities Purchase Agreement by and among the Company,
              Galaxy Telecom, Inc. and Galaxy Telecom Investments,
              L.L.C. and the Purchasers and other parties named
              therein, dated as of December 23, 1994 (the "Securities
              Purchase Agreement"),  incorporated herein by reference
              to Exhibit 10.2 to the Form S-1.

10.3     -    Equity Holders Agreement by and among the Company, Galaxy
              Telecom, Inc., Vantage Cable Associates, L.P. and the
              Management Stockholders and Purchasers named in the
              Securities Purchase Agreement, dated as of December 23,
              1994,  incorporated herein by reference to Exhibit 10.3
              to the Form S-1.

10.4     -    Contract by and between the Company and QUALCOMM
              Incorporated, dated as of November 18, 1993, as amended,
              incorporated herein by reference to Exhibit 10.5 to the
              Form S-1.

10.5     -    Asset Purchase Agreement by and between the Company (as
              assignee of Galaxy Management, Inc.) and Galaxy
              Cablevision, L.P., dated as of May 16, 1994,
              incorporated herein by reference to Exhibit 10.6 to the
              Form S-1.

10.6     -    Asset Purchase Agreement by and between the Company (as
              assignee of Galaxy Management, Inc.) and Vantage Cable
              Associaties, L.P., dated as of June 8, 1994, as amended
              as of December 23, 1994,  incorporated herein by
              reference to Exhibit 10.7 to the Form S-1.

10.7     -    Asset Purchase Agreement by and between the Company (as
              assignee of Galaxy Management, Inc.) and Chartwell Cable
              of Colorado, Inc., dated November 11, 1994, incorporated
              herein by reference to Exhibit 10.8 to the Form S-1.

10.8     -    Asset Purchase Agreement by and between the Company and
              Galaxy Cablevision, L.P., dated as of December 23, 1994,
              incorporated herein by reference to Exhibit 10.9 to the
              Form S-1.

10.9     -    Agreement of Purchase and Sale by and between the Company
              (as assignee of Galaxy Management, Inc.) and Vista
              Communications Limited Partnership III, dated as of June
              13, 1994,  incorporated herein by reference to Exhibit
              10.10 to the Form S-1.

10.10    -    Affiliate Subordination Agreement by and among the
              Company and the other parties named therein, dated as of
              December 23, 1994, incorporated herein by reference to
              Exhibit 10.11 the Form S-1.

10.11         - First Amendment to Securities  Purchase  Agreement,  dated as of
              December 1, 1995.

10.12    -    Amended and Restated Loan Agreement dated as of September 28, 1995
              by and among the Company and Fleet National Bank, as Agent, Lender
              and Co-Arranger,  and  Internationale  Nederlanden  (U.S.) Capital
              Corporation, as Lender and Co-Arranger, and the other Financial
              Institutions party thereto.
12.1     -    Computation of Ratio of Earnings to Fixed Charges.

21.1     -    Subsidiaries of the Company incorporated herein by
              reference to Exhibit 21.1 to the Form S-1.

27.1     -    Financial Data Schedule.

The Issuers agree to furnish  supplementally a copy of any omitted  schedules to
such agreement upon request of the Commission.


<PAGE>



                                 AMENDMENT NO. 1
                                     TO THE
                          LIMITED PARTNERSHIP AGREEMENT
                                       OF
                              GALAXY TELECOM, L.P.


         AMENDMENT  dated as of December 1, 1995 by and between Galaxy  Telecom,
Inc., a Delaware corporation, the managing general partner and a limited partner
of the  Partnership  ("Galaxy GP"), and Galaxy Telecom  Investments,  L.L.C.,  a
Delaware  limited  liability  company and a general  and limited  partner of the
Partnership ("Galaxy LLC") (together, the "General Partners").

         WHEREAS,  the General  Partners and limited  partners named therein are
parties to the Limited Partnership Agreement of Galaxy Telecom, L.P. dated as of
December 23, 1994 (the "Partnership Agreement");

         WHEREAS,   the   Partnership   desires  to  consummate  the  Additional
Adquisitions contemplated by that certain Securities Purchase Agreement dated as
of December 23, 1994, by and among the  Partnership,  Galaxy GP, Galaxy LLC, and
the  Purchasers  and  other  parties  named  therein,  as  amended  by the First
Amendment to  Securities  Purchase  Agreement  dated as of December 1, 1995 (the
"Securities Purchase Agreement");

         WHEREAS,  Galaxy  LLC  desires  to  make  additional  Class  A  capital
contributions  to the  Partnership  in order to fund a portion  of the  purchase
prices for the Additional  Acquisitions  contemplated by the Securities Purchase
Agreement; and

         WHEREAS,  the General Partners desire that Exhibit A to the Partnership
Agreement be amended to reflect such additional Class A Capital Contributions by
Galaxy LLC.

         NOW,  THEREFORE,  for  good and  valuable  consideration,  the  General
Partners agree as follows:

     1. Exhibit A to the  Partnership  Agreement is hereby amended and restated,
as of the effective date of this Amendment, to read in its entirety as Exhibit A
attached hereto.

     2. Unless otherwise  defined in this Amendment,  each capitalized term used
herein shall have the meaning set forth in the Securities Purchase Agreement.

     3. The effective date of this  Amendment  shall be the date first set forth
above.

     4. As  amended  by this  Amendment,  the  Partnership  Agreement  is in all
respects  ratified  and  confirmed,  and as so  amended  by this  Amendment  the
Partnership  Agreement  shall be read,  taken and  construed as one and the same
instrument.



<PAGE>



     5. This Amendment may be executed in any number of counterparts  and by the
parties  hereto in separate  counterparts,  each of which so  executed  shall be
deemed to be an original, but all of such counterparts shall together constitute
but one and the same instrument.

     6. This  Amendment  shall be  governed in  accordance  with the laws of the
State of Delaware,  as applied to contracts made and performed  within the State
of Delaware, without regard to principles of conflicts of law.



         IN WITNESS  WHEREOF,  this  Amendment  has been executed by the General
Partners as of the date first set forth above.


                                     GALAXY TELECOM, INC.



                                  By: \s\ Tommy Gleason, Jr.
                                      -------------------------------------  
                                          Tommy Gleason, Jr.
                                          President



                                      GALAXY TELECOM INVESTMENTS, L.L.C.



                                   By: \s\ Tommy Gleason, Jr.
                                       -------------------------------------
                                           Tommy Gleason, Jr.
                                           Manager


<PAGE>



                                                  As Amended at December 1, 1995

                                    EXHIBIT A
                                General Partners
 

                             Class A Limited Partner

                                                          Capital    Percentage
Name                         Address                  Contribution    Interests
- - - --------------------------   ----------------------   -----------   -----------

Galaxy Telecom, Inc.         1220 North Main Street   $   133,333             1%
                             Sikeston, MO 63801

Galaxy Telecom               1220 North Main Street   $40,691,667            99%
   Investments, L.L.C        Sikeston, MO 63801


                             Class B Limited Partner

                                                     Capital         Percentage
Name                        Address                  Contribution    Interest
- - - -------------------------   ----------------------   -------------   ----------

Galaxy Telecom              1220 North Main Street   $       1,000          100%
   Investments, L.L.C       Sikeston, MO 63801


                             Class C Limited Partner

                                                     Capital         Percentage
Name                        Address                  Contribution    Interests

Galaxy Telecom, Inc.        1220 North Main Street   $     416,000          100%
                            Sikeston, MO 63801


                             Class D Limited Partner

                                                     Capital         Percentage
Name                     Address                     Contribution    Interests
- - - ----------------------   -------------------------   -------------   ----------

Vantage Cable            5400 University Avenue      $   6,384,000          100%
   Associates, L.P.      West Des Moines, IA 50266


                             Class E Limited Partner

                                                     Capital         Percentage
Name                        Address                  Contribution    Interests
- - - -------------------------   ----------------------   -------------   ----------

Galaxy Telecom, Inc.        1220 North Main Street   $     200,000          100%
                            Sikeston, MO 63801
<PAGE>


                                 AMENDMENT NO. 2
                                     TO THE
                          LIMITED PARTNERSHIP AGREEMENT
                                       OF
                              GALAXY TELECOM, L.P.


         AMENDMENT  dated as of December 29, 1995 by and between Galaxy Telecom,
Inc., a Delaware corporation, the managing general partner and a limited partner
of the  Partnership  ("Galaxy GP"), and Galaxy Telecom  Investments,  L.L.C.,  a
Delaware  limited  liability  company and a general  and limited  partner of the
Partnership ("Galaxy LLC") (together, the "General Partners").

     WHEREAS,  the General  Partners  and  limited  partners  named  therein are
parties to the Limited Partnership Agreement of Galaxy Telecom, L.P. dated as of
December 23,  1994,  as amended by  Amendment  No. 1 to the Limited  Partnership
Agreement of Galaxy Telecom,  L.P.(dated as of December 1, 1995 the "Partnership
Agreement");

         WHEREAS,   the  Partnership   desires  to  consummate  certain  of  the
Additional  Adquisitions   contemplated  by  that  certain  Securities  Purchase
Agreement  dated as of December 23, 1994, by and among the  Partnership,  Galaxy
GP, Galaxy LLC, and the Purchasers  and other parties named therein,  as amended
by the First Amendment to Securities  Purchase Agreement dated as of December 1,
1995 (the "Securities Purchase Agreement");

         WHEREAS,  Galaxy  LLC  desires  to  make  additional  Class  A  capital
contributions  to the  Partnership  in order to fund a portion  of the  purchase
prices for certain of the Additional Acquisitions contemplated by the Securities
Purchase Agreement; and

         WHEREAS,  the General Partners desire that Exhibit A to the Partnership
Agreement be amended to reflect such additional Class A Capital Contributions by
Galaxy LLC.

         NOW,  THEREFORE,  for  good and  valuable  consideration,  the  General
Partners agree as follows:

     1. Exhibit A to the  Partnership  Agreement is hereby amended and restated,
as of the effective date of this Amendment, to read in its entirety as Exhibit A
attached hereto.

     2. The effective date of this  Amendment  shall be the date first set forth
above.

     3. As  amended  by this  Amendment,  the  Partnership  Agreement  is in all
respects  ratified  and  confirmed,  and as so  amended  by this  Amendment  the
Partnership  Agreement  shall be read,  taken and  construed as one and the same
instrument.

     4. This Amendment may be executed in any number of counterparts  and by the
parties  hereto in separate  counterparts,  each of which so  executed  shall be
deemed to be an original, but all of such counterparts shall together constitute
but one and the same instrument.

     5. This  Amendment  shall be  governed in  accordance  with the laws of the
State of Delaware,  as applied to contracts made and performed  within the State
of Delaware, without regard to principles of conflicts of law.



         IN WITNESS  WHEREOF,  this  Amendment  has been executed by the General
Partners as of the date first set forth above.


                                     GALAXY TELECOM, INC.



                                  By: \s\ Tommy Gleason, Jr.
                                      -------------------------------------   
                                          Tommy Gleason, Jr.
                                          President



                                      GALAXY TELECOM INVESTMENTS, L.L.C.



                                   By: \s\ Tommy Gleason, Jr.
                                       -------------------------------------  
                                           Tommy Gleason, Jr.
                                           Manager


<PAGE>


 
                                                 As Amended at December 29, 1995

                                    EXHIBIT A
                                General Partners
 

                             Class A Limited Partner

                                                          Capital    Percentage
Name                         Address                  Contribution    Interests
- - - --------------------------   ----------------------   -----------   -----------

Galaxy Telecom, Inc.         1220 North Main Street   $   133,333             1%
                             Sikeston, MO 63801

Galaxy Telecom               1220 North Main Street   $44,491,667            99%
   Investments, L.L.C        Sikeston, MO 63801


                             Class B Limited Partner

                                                     Capital         Percentage
Name                        Address                  Contribution    Interest
- - - -------------------------   ----------------------   -------------   ----------

Galaxy Telecom              1220 North Main Street   $       1,000          100%
   Investments, L.L.C       Sikeston, MO 63801


                             Class C Limited Partner

                                                     Capital         Percentage
Name                        Address                  Contribution    Interests

Galaxy Telecom, Inc.        1220 North Main Street   $     416,000          100%
                            Sikeston, MO 63801


                             Class D Limited Partner

                                                     Capital         Percentage
Name                     Address                     Contribution    Interests
- - - ----------------------   -------------------------   -------------   ----------

Vantage Cable            5400 University Avenue      $   6,384,000          100%
   Associates, L.P.      West Des Moines, IA 50266


                             Class E Limited Partner

                                                     Capital         Percentage
Name                        Address                  Contribution    Interests
- - - -------------------------   ----------------------   -------------   ----------

Galaxy Telecom, Inc.        1220 North Main Street   $     200,000          100%
                            Sikeston, MO 63801


                                 FIRST AMENDMENT
                                       TO
                          SECURITIES PURCHASE AGREEMENT

         This FIRST  AMENDMENT  dated as of December 1, 1995 by and among Galaxy
Telecom,  L.P.,  a Delaware  limited  partnership  (the  "Partnership"),  Galaxy
Telecom,  Inc., a Delaware  corporation  and the managing  general partner and a
limited partner of the Partnership  ("Galaxy GP"),  Galaxy Telecom  Investments,
L.L.C., a Delaware limited liability company and a general partner and a limited
partner of the Partnership ("Galaxy LLC"), Tommy Gleason, Jr., James Gleason, J.
Keith Davidson,  Tommy Gleason,  Ronald Voss and Terry M. Cordova (collectively,
the "Managers", and each individually, a "Manager"),  Galaxy Telecom Management,
L.L.C.,  a Texas  limited  liability  company  wholly owned by the Managers (the
"Management Investor"),  Galaxy Systems Management, Inc., a Missouri corporation
wholly  owned by the  Managers  (the  "Management  Corp" and  together  with the
managers and the Management Investor,  collectively,  the "Management Parties"),
and the  investor  purchasers  named  in  Schedule  1.4  hereto  (the  "Investor
Purchasers").

         WHEREAS,  the  Partnership,  Galaxy  CP,  Galaxy  LLC,  the  Management
Parties,  the Investor  Purchasers  and certain  other  persons are parties to a
Securities  Purchase  Agreement dated as of December 23, 1994 (the "Agreement");
and

         WHEREAS,  the parties to the Agreement desire to amend the Agreement to
provide for the issuance and sale by Galaxy LLC to the  Investor  Purchasers  of
certain additional securities of Galaxy LLC.

         NOW,  THEREFORE,  in  consideration  of the mutual  promises  set forth
herein, the parties hereto agree as follows:

         1. Section 8.1 of the Agreement is hereby amended,  as of the effective
date of this First Amendment, by adding thereto the following new defined terms,
each such term to be inserted in the appropriate alphabetical order:

     "'Additional Acquisitions' has the meaning specified in Section 1.4 of this
Agreement."

     "'Additional  Closing'  has the  meaning  specified  in Section 1.4 of this
Agreement."

     "'Additional  Closing  Date' has the meaning  specified in Section 1.4.1 of
this Agreement."

     "'Additional  Note  Interest  Payment  Date' has the meaning  specified  in
Section 1.4.1 of this Agreement."

     "'Additional  Notes' has the  meaning  specified  in Section  1.4.1 of this
Agreement."


                                                       1


<PAGE>



     "'Additional  Preferred  Interests of Galaxy LLC' shall mean the additional
Preferred Membership Interests of Galaxy LLC (as described in the LLC Agreement)
issued pursuant to Section 1.4.2 of this Agreement."

     "'Additional Securities' shall mean the Additional Notes and the Additional
Preferred Interests of Galaxy LLC."

         2. Section 8.1 of the Agreement is hereby  further  amended,  as of the
effective date of this First  Amendment,  by adding the following  subsection to
the definition of "Acquisition Contracts":

                           "(e) Any  agreement  entered into by the  Partnership
         necessary to effect the  Additional  Acquisitions  (each an 'Additional
         Acquisition Contract' and, collectively, the 'Additional Acquisition
         Contracts')."

         3. Section 8.1 of this Agreement is hereby further  amended,  as of the
effective  date of this First  Amendment,  by  deleting  in their  entirety  the
definitions  "Obligations"  and "Transaction  Documents"  appearing  therein and
substituting therefor, respectively, the following:

     "'Obligations'  shall mean any and all  indebtedness and any liabilities of
Galaxy GP,  Galaxy  LLC,  Management  Corp,  Management  Investor  or any of the
Managers to any of the Purchasers,  direct or indirect,  absolute or contingent,
due or to become due, or now  existing or  hereafter  incurred,  which may arise
under,  out of, or in  connection  with this  Agreement  or any First  Amendment
hereto,  the Notes, the Additional Notes and any other Transaction  Documents or
any First Amendments thereto."

     "'Transaction  Documents'  shall mean  collectively,  this  Agreement,  the
Securities,  the Additional Securities,  the Acquisition  Documents,  the Equity
Holders Agreement,  the Option/Put Agreement,  the Private Placement Memorandum,
the Senior Loan Documents,  the Management Agreement,  the Partnership Agreement
and the LLC Agreement,  each as amended from time to time in Accordance with the
provisions of this Agreement."

         4. Section 1 of the  Agreement is hereby  amended,  as of the effective
date of this First  Amendment,  by deleting  in its  entirety  subsection  1.1.1
appearing therein and substituting therefor the following:

     "1.1.1  Notes of  Galaxy  LLC.  Galaxy  LLC shall  issue and sell,  and the
Purchasers  shall buy, notes in the form of Exhibit B hereto (the 'Notes').  The
Notes shall be issued in an aggregate face amount of $26,395,875  and shall bear
interest at the rate of 17.5% per annum.  Interest on the Notes shall be payable
annually in arrears on each December 31, commencing  December 31, 1995 (each, an
'Interest  Payment Date'),  in immediately  available funds or, at the option of
Galaxy LLC, by the issuance by Galaxy LLC to each

                                                       2


<PAGE>



         holder of a Note,  of addition  Notes in an original  principal  amount
         equal to the interest  payable on such holder's  Notes on such Interest
         Payment  Date.  The  issue  price of the  Notes  shall be  $25,395,875,
         allocated among the Purchasers in accordance with Exhibit A."

          5. Section 1 of the  Agreement is hereby  further  amended,  as of the
     effective date of this First Amendment, by adding the following Sections:

     "1.4 Issuance and Delivery of Additional  Securities.  In  consideration of
and in reliance upon the  representations,  warranties  and covenants  contained
herein and subject to the terms and conditions of this Agreement, at the closing
(each,  an  "Additional  Closing")  of each of the five  acquisitions  listed in
Schedule 1.4 hereto (each, an "Additional  Acquisition" and,  collectively,  the
"Additional  Acquisitions")  Galaxy LLC shall issue and deliver to each Investor
Purchaser  and the  Management  Investor  and each  Investor  Purchaser  and the
Management Investor shall purchase from Galaxy LLC the Additional Securities set
forth opposite such Investor  Purchaser's or the Management  Investor's name, as
applicable,  on Schedule 1.4 hereto with respect to such Additional Acquisition,
in the amounts and for the purchase prices set forth on such Schedule:

     1.4.1  Additional  Notes of  Galaxy  LLC.  On the  date of each  Additional
Closing (each an "Additional Closing Date"),  Galaxy LLC shall issue and sell to
each Investor Purchaser,  and each Investor Purchaser shall purchase from Galaxy
LLC, a note  substantially  in the form of Exhibit B hereto  (collectively,  the
"Additional  Notes") in the original principal amount and for the purchase price
set forth opposite such Investor Purchaser's name on Schedule 1.4 hereto for the
Additional  Acquisition(s)  closing on such Additional Closing Date. Interest on
the Additional  Notes shall be payable  annually in arrears on each December 31,
commencing  December 31, 1995 (each, an "Additional Note Interest Payment Date")
in immediately  available funds, or at the option of Galaxy LLC, by the issuance
by Galaxy LLC to each holder of an Additional Note, of further  Additional Notes
in an original  principal  amount equal to the interest payable on such holder's
Additional Notes on such Additional Note Interest Payment Date.

     1.4.2  Additional  Preferred  Interests  of Galaxy LLC. On each  Additional
Closing Date, Galaxy LLC shall issue and sell to each Investor Purchaser and the
Management  Investor,  and each Investor  Purchaser and the Management  Investor
shall  purchase from Galaxy LLC,  Additional  Preferred  Interests of Galaxy LLC
(having the  rights,  privileges  and  obligations  ascribed  thereto in the LLC
Agreement,  as  amended)  in the  amount  and for the  purchase  price set forth
opposite  such  Investor  Purchaser's  or the  Management  Investor's  name,  as
applicable,  on Schedule 1.4 hereto for the Additional Acquisition(s) closing on
such  Additional  Closing Date.  the purchase  price  payable by the  Management
Investor for the Additional Preferred Interests of Galaxy LLC to be purchased at
each Additional Closing shall be paid by the Management Investor by

                                                       3


<PAGE>



     delivery of notes in the form of a having the same  payment,  interest  and
other terms as the Notes,  equal in  aggregate  principal  amount,  plus accrued
interest thereon to the Additional Closing Date, to such purchase price."

         6. Sections 2.2, 2.3, 2.5, 2.6, 2.9, 2.11, 2.15.1, 2.17 and 2.20 of the
Agreement  are hereby  amended and restated,  as of the  effective  date of this
First Amendment, to read in their entirety as follows:

     2.2  Partnership  Agreement.  A true and  correct  copy of the  Partnership
Agreement  of the  Partnership,  including  all  amendments  thereto,  has  been
furnished  to the  Purchasers.  The  Partnership  Agreement  and each  amendment
thereto has been duly authorized, executed and delivered by Galaxy GP and Galaxy
LLC and  constitutes  the legal,  valid and binding  obligation of Galaxy GP and
Galaxy  LLC,  enforceable  against  each of them in  accordance  with its terms,
subject to applicable  bankruptcy,  insolvency,  moratorium,  reorganization and
other laws affecting the enforcement of creditors' right generally, and to legal
and equitable  limitations  on the  availability  of specific  performance  as a
remedy.  None of the  Partnership,  Galaxy GP or Galaxy  LLC is (i) in  material
violation of the Partnership  Agreement,  as amended to date, or (ii) in default
in the performance of any material obligation,  agreement or condition contained
in any bond,  indenture or note or any other evidence of  indebtedness or in any
indenture or loan agreement or in any contract.

     Upon the exercise of the Option and the  execution of the LLC  Agreement by
the Investor  Purchasers or other holder  thereof in  compliance  with the other
provisions  of the LLC  Agreement,  (x) such  holder  will be a holder of Common
Membership  Interests of Galaxy LLC entitled to all the benefits of the Delaware
Limited  Liability  Company  Act, as form time to time in effect (the "LLC Act")
and the LLC Agreement,  and (y) the Common  Membership  Interests of such holder
will have the rights set forth in the LLC Act and the LLC  Agreement and will be
duly and validly authorized and issued."

     "2.3  Authorization.  Each of the  Partnership,  Galaxy GP,  Galaxy LLC and
Management  Corp has all  requisite  partnership,  corporate  or other power and
authority (as  applicable) to execute and deliver this  Agreement,  to issue and
deliver the Securities and Additional  Securities as  contemplated  by Section 1
(to the extent  applicable)  and to carry out the provisions of this  Agreement,
and all action on its part required for the execution,  delivery and performance
of this  Agreement  and the  issuance  and  delivery of the  Securities  and the
Additional  Securities  (to the extent  applicable)  has been duly  taken.  This
Agreement is a legal,  valid and binding  obligation of each of the Partnership,
Galaxy GP, Galaxy LLC and Management  Corp,  enforceable in accordance  with its
terms. The Securities and the Additional  Securities,  when issued and delivered
in accordance  with Section 1 and the terms of the  instruments  evidencing  the
Securities and the  Additional  Securities,  as  applicable,  will be the legal,
valid and binding obligations of each issuer

                                                       4


<PAGE>



     thereof,  enforceable in accordance with the respective  terms,  subject to
applicable  bankruptcy,  insolvency,  moratorium,  reorganization and other laws
affecting the  enforcement  of  creditors'  rights  generally,  and to legal and
equitable limitations on the availability of specif performance as a remedy."

     "2.5  Subsidiaries.  As of the  date of the  Closing  and  each  Additional
Closing,  none of the Partnership,  Galaxy GP, Galaxy LLC or Management Corp has
any  Subsidiaries or other equity  investments in any Person,  other than (i) in
the  case  of  the  Partnership,   Galaxy  Telecom  Capital  Corp.,  a  Delaware
corporation and a wholly owned Subsidiary of the partnership ("Galaxy Capital"),
(ii) in the case of Galaxy GP and Galaxy LLC,  the  Partnership  Interests,  and
(iii) in the case of Management Corp, the securities  purchased by it hereunder.
None of the  Partnership,  Galaxy GP or  Galaxy  LLC will  form or  acquire  any
Subsidiary without the written consent of the Required Purchasers."

     "2.6 Absence of  Undisclosed  Liabilities.  Except for (i)  liabilities  or
obligations  specifically  contemplated  by and  set  forth  in the  Transaction
Documents and (ii) $120,000,000 in aggregate  principal amount of 12 3/8% Senior
Subordinated  Notes Due 1005 (the  "Senior  Subordinated  Notes")  issued by the
Partnership  and Galaxy Capital  pursuant to the Indenture dated as of September
28,  1995 by and among the  Partnership,  Galaxy  Capital  and  Boatmen's  Trust
Company,  as trustee  (the  "Indenture"),  none of the  Partnership,  Galaxy GP,
Galaxy LLC or Management Corp has any material  accrued or contingent  liability
arising  out of any  transaction  or state of facts  existing  prior to the date
hereof."

     "2.9 Effective of Transactions.  The execution, delivery and performance of
the  Transaction  Documents  by the  Partnership,  Galaxy  GP,  Galaxy  LLC  and
Management  Corp did not and will not  conflict  with or result  in any  default
under any contract,  obligation or  commitment  of the  Partnership,  Galaxy GP,
Galaxy  LLC or  Management  Corp,  or the  creation  of any Lien upon any of the
respective  properties  or assets  the  Partnership,  Galaxy  GP,  Galaxy LLC or
Management Corp, other than Liens contemplated under the Transaction  Documents.
The  transactions  contemplated by the Transaction  Documents do not violate any
statute or regulation of any federal,  state or local  government or agency.  No
authorization,   consent,   approval,   license,   exemption  of  or  filing  or
registration  with any court or Governmental  Body,  other than those which have
been or as the  Closing or an  Additional  Closing,  as the case may be, will be
obtained,  is  or  will  be  necessary  to  the  valid  execution,  delivery  or
performance by the Partnership, Galaxy GP, Galaxy LLC or Management Corp of this
Agreement  or any of the  other  Transaction  Documents,  except  for  any  such
authorizations,   consents,   approvals,   licenses,   exemptions,   filings  or
registrations  the absence of which could note singly or in the aggregate have a
Material Adverse Effect."

        
                                                       5


<PAGE>



     "2.11  Offerees.  Other than the  Senior  Subordinated  Notes,  none of the
Partnership,  Galaxy GP or Galaxy LLC nor anyone  acting on their behalf  (other
than  the  Investor  Purchasers  and  their  affiliates)  has ever  offered  any
promissory notes, partnership interests, common stock or other securities of any
of them,  or rights to acquire such  securities  for sale to, or  solicited  any
offers to buy the same from, any person or  organization,  other than Galaxy GP,
Galaxy LLC, Management Corp, Vantage Cable Associates, L.P., Galaxy Cablevision,
L.P.,  Vista  Communications  Limited  Partnership  III, the  Purchasers and the
Senior  Lender.  None of the  partnership,  Galaxy GP or Galaxy LLC,  nor anyone
acting on their behalf,  has sold,  offered for sale or solicited  offers to buy
any of said  securities or rights so as to bring the offer,  issuance or sale of
the Securities  hereunder or any other securities of the Partnership,  Galaxy GP
or  Galaxy  LLC  within  the  registration  requirements  of  Section  5 of  the
Securities  ct of 1933,  as amended (the  "Securities  Act").  The  Partnership,
Galaxy GP and Galaxy LLC have complied with all  applicable  state "blue sky" or
securities  laws in  connection  with the  issuance  and sale of the  Securities
hereunder and their other securities."

     "2.15.1 Financial Statements.  The Management Parties have delivered to the
Purchasers the financial  statements  described in Schedule 2.15.1 pertaining to
the  operation  of the  Systems  acquired  on or before  December  31, 1994 (the
"Original  Systems").  Such financial  statements present fairly in all material
respects  the  results of  operations  of the  Original  Systems for the periods
covered  thereby and the financial  condition of the Original  Systems as of the
dates indicated therein.  All of such financial statements have been prepared in
conformity with GAAP consistently  applied,  except for the absence of footnotes
and subject to year-end adjustments.  Each of the financial statements described
in  Schedule  2.15.1  fairly  presents  the  financial  position  and results of
operations of the Person being reported on at such dates,  and for such periods,
and are complete and correct in all  material  respects.  Since the dates of the
respective financial statements described on Schedule 2.15.1, there have been no
changes in the results of  operations  or  financial  condition  of the Original
Systems which have a Material Adverse Effect.  The Management  Parties have also
delivered to the  Purchasers a pro-forma  balance sheet as of December 23, 1994.
Such pro-forma balance sheet, which assumes the consummation of the transactions
contemplated  by the  Transaction  Documents  relating to the Original  Systems,
presents fairly in all material respects the anticipated  financial condition of
the Partnership as of December 23, 1994."

     "2.17 Trademarks, Franchises, Agreements. Immediately upon the consummation
of the acquisitions pursuant to the Acquisition  Contracts,  except as described
on Schedule  2.14.1  attached  hereto,  the  Partnership and Galaxy GP will own,
possess or have the right to use all  trademarks,  service  marks,  trade names,
copyrights,  franchises and rights with respect thereto, which are necessary for
the conduct of the Systems and the CATV Business proposed to be conducted by the
Partnership  after the Closing or the  Additional  Closing,  as the case may be,
without any known conflict with the rights of others and free of any Liens other
than Permitted Liens."

                                                       6


<PAGE>



     "2.20Other  Indebtedness.  There is no Indebtedness for Borrowed Money owed
by the  Partnership,  Galaxy GP,  Galaxy LLC or  Management  Corp to any Person,
except as expressly  disclosed in the Transaction  Documents and, in the case of
the Partnership, the Senior Subordinated Notes."

         7. Section 3 of the  Agreement is hereby  amended,  as of the effective
date of this First  Amendment,  by deleting the first  paragraph of such Section
and substitution therefor the following:

     "So long as any of the Obligations are outstanding or any of the purchasers
holds any of the  Securities  or the  Additional  Securities,  the  Partnership,
Galaxy GP, Galaxy LLC and, to the extent  applicable,  the  Management  Parties,
will do or cause to be done the following on and after the date hereof:"

     8. Section 3.7 of the Agreement is hereby amended, as of the effective date
of this First  Amendment,  by adding the  following  sentence to the end of such
Section:

     "The proceeds of the sale of the Additional  Securities  hereunder shall be
contributed  by  Galaxy  LLC to  the  Partnership  as  capital  pursuant  to the
Partnership Agreement, as amended, which shall be used by the Partnership to pay
a portion of the purchase price for the Additional Acquisitions."

     9. Section 4.3 of the Agreement is hereby  amended and restated,  as of the
effective date of this First Amendment, to read in its entirety as follows:

     "4.3 Restrictions in Other Agreements.  None of the Partnership,  Galaxy GP
or Galaxy LLC shall enter into any agreement with any Person that would restrict
the payments due the holders of Securities or Partnership Interests,  other than
pursuant  to the  Senior  Loan  Documents  and the  Indenture  (in each  case as
originally  executed and  delivered,  without  amendment or waiver),  the Equity
Holders  AGREEMENT,  or this  Agreement and the Exhibits  hereto.  No Management
Party shall enter into any agreement  with any Person that would restrict in any
manner the ability of such Management  Party to comply with the  requirements of
Section 9.9(b) hereof."

         10. Sections 5.1.1,  5.1.3, 5.1.4 and 5.1.5 of the Agreement are hereby
amended and restated, as of the effective date of this First Amendment,  to read
in their entirety as follows:

     "5.5.1 Investment Purpose. Each Purchaser,  severally,  but not jointly, by
acceptance of the Securities or the Additional Securities purchased by it at the
Closing or at an Additional  Closing, as the case may be, represents that it has
purchased such Securities or Additional  Securities,  as applicable,  not with a
view to, or for sale in connection with, any  distribution  thereof in violation
of the Securities Act or any rule or

                                                       7


<PAGE>



         regulation thereunder, as amended from time to time."

     "5.1.3 Securities Act Representations.  Each Purchaser  severally,  but not
jointly represents that (a) it has requested and received such information as it
has deemed  relevant  regarding  the  Partnership,  Galaxy GP and Galaxy LLC for
purposes  of  evaluating   its   investment  in  the  Securities  or  Additional
Securities,  as the case may be; and (b) it is an "accredited  investor" as such
term  is  defined  in  Section  2(15)  of the  Securities  Act and  Rule  501(a)
promulgated by the Securities and Exchange Commission thereunder."

     "5.1.4  Risk of  Investment.  Each  Purchaser  severally,  but not  jointly
recognizes and  acknowledged  (a) that  investment in the Securities  and/or the
Additional  Securities,  as the case may be,  involves a high degree of risk and
that no person should invest in the  Securities or Additional  Securities who is
not in a position to lose its entire  investment,  and (b) that it must bear the
economic risk of investment in the Securities and/or the Additional  Securities,
as the case may be,  for an  indefinite  period  of time,  because  neither  the
Securities  nor  the  Additional  Securities  have  been  registered  under  the
Securities Act of 1933 or under state securities laws and there is not, and will
not be, an established market for the Securities of the Additional Securities."

     "5.1.5 Sophisticated  Investor.  Each Purchaser severally,  but not jointly
represents that it is a sophisticated  investor who has the necessary  knowledge
and  experience in financial  and business  matters so as to be able to evaluate
the merits and risks of an investment in the  Securities  and/or the  Additional
Securities as the case may be."

         11. The introductory paragraph to Section 6 and Sections 6.1, 6.2, 6.3,
6.11,  6.12,  of the  Agreement  are  hereby  amended  and  restated,  as of the
effective date of this First Amendment, to read as follows:

     "Each  Purchaser's  obligation to purchase and pay for the Securities to be
purchased by it at the Closing,  and each  Investor  Purchaser's  obligation  to
purchase and pay for the Additional Securities at any Additional Closing,  shall
be subject to the  satisfaction,  at or prior to the  Closing or any  Additional
Closing,  as the case may be, of each of the conditions  stated in the following
paragraphs  of this  Section 6, unless the failure of any of the  conditions  is
expressly  waived  in  writing  by such  Purchaser  or  Investor  Purchaser,  as
applicable."

     "6.1 Delivery of the Securities. The Partnership,  Galaxy GP or Galaxy LLC,
as the case may be,  shall  have  issued and  delivered  to each  Purchaser  the
Securities of Additional  Securities,  as the case may be, to be purchased by it
in accordance with Section 1.1 or Section 1.4, as applicable."


                                                       8


<PAGE>



     "6.2 Truth and Accuracy of Representations and Warranties: No Default. Each
of the representations and warranties of the Partnership, Galaxy GP, Galaxy LLC,
Management Corp,  Management  Investor and the Managers (as applicable) shall be
true and correct in all material  respects as of the date of the Closing or each
Additional Closing,  as applicable,  and no Event of Default or event which with
the giving of note, the passage of time, or both would  constitute than an Event
of Default shall have occurred."

     "6.3   Acquisitions;   Additional   Acquisitions;   Transfer  of  Operating
Agreement. With respect to the purchase of the Securities, the Partnership shall
have  completed the  Acquisitions  on the terms and  conditions set forth in the
Acquisition  Contracts with respect thereto, with such changes therein as may be
satisfactory  to  the  Investor  Purchasers;  and  the  Partnership  shall  have
delivered to the Purchasers copies of all material  agreements,  instruments and
other documents executed or delivered in connection with the Acquisitions.  With
respect to each purchase of  Additional  Securities  on any  Additional  Closing
Date, the Partnership shall have completed the Additional Acquisition(s) on such
Additional  Closing Date on the terms and conditions set forth in the Additional
Acquisition  Contract with respect thereto,  with such changes therein as may be
satisfactory  to  the  Investor  Purchasers;  and  the  Partnership  shall  have
delivered  to  the  Investor  Purchasers  copies  of  all  material  agreements,
instruments  and other  documents  executed or delivered in connection with such
Additional  Acquisition(s).  Galaxy GP, Management Corp, Management Investor and
the Managers shall have assigned to the  Partnership,  on terms  satisfactory to
the Investor  Purchasers,  all Operating  Agreement  which are held by, or grant
rights to, any of them,  except to the extent that any such assignment  shall be
prohibited by  applicable  law or shall cause the  termination  of any Operating
Agreement."

     "6.11 Opinions of Counsel to the  Partnership.  The  Purchasers  shall have
received  favorable  opinions of Thompson & Mitchell and Dement,  Vandivort  and
Dement,  counsel to the  Partnership,  Galaxy GP and Galaxy LLC, dated as of the
Closing or the Additional  Closing, as the case may be, in the forms of Exhibits
I-1 and 1-2 hereto."

     "6.12  Opinion of FCC  Counsel to the  Partnership.  The  Purchasers  shall
receive a favorable opinion regarding FCC matters from Hogan & Hartson,  special
FCC  counsel to the  Partnership  and Galaxy GP,  dated as of the Closing or the
Additional Closing, as the case may be, in the form of Exhibit J hereto."

         12.      Section 6 of the Agreement is hereby amended, as of the 
effective date of this First Amendment, by adding the following Sections:

     "6.20 Amendments to Partnership Agreement.  With respect to each Additional
Closing, an amendment to the Partnership  Agreement,  amending Exhibit A thereto
to reflect the additional  contribution  of capital to the Partnership by Galaxy
LLC in

                                                       9


<PAGE>



     connection  with the Additional  Acquisition(s)  closing at such Additional
Closing,  shall have been duly  executed  and  delivered by Galaxy GP and Galaxy
LLC."

     "6.21 Amendments to Limited  Liability Company  Agreement.  With respect to
each Additional Closing, an amendment to the Limited Liability Company Agreement
(the "LLC  Agreement"),  amending Schedule A thereto to reflect the issuance and
sale and the purchase of Additional  Preferred  Interests in connection with the
Additional  Acquisition(s)  closing at such Additional Closing,  shall have been
duly executed and delivered by each of the parties thereto."

         13.      Section 9.1 of the Agreement is hereby amended and restated, 
as of the effective date of this First Amendment, to read in its entirety as
follows:

     "9.1 Exchange or Replacement  of Securities.  Each of Galaxy GP, Galaxy LLC
and the partnership will at any time at its expense upon the request of a holder
of any of the Securities or the Additional  Securities and (a) upon surrender of
the  certificate(s)  or other  instrument(s)  representing  such  Securities  or
Additional Securities, as the case may be, for the purpose of (b) upon the loss,
theft or  destruction  and  delivery  of a bond of  indemnity  of (c) in case of
mutilation,  issue new certificate(s) or other  instrument(s)  representing such
Securities or Additional SECURITIES, as the case may be, payable to the order of
such holder or such person or persons as may be designated by such holder."

         14.  Schedules  2.4,  2.14.2  and  2.14.3 to the  Agreement  are hereby
amended and restated, as of the effective date of this First Amendment,  to read
in their entirety as Schedules 2.4, 2.14.2 and 2.14.3,  respectively,  which are
to be attached  hereto by the parties  within fifteen (15) days of the effective
date of this First Amendment.

         15.      The effective date of this First Amendment shall be that date
 on which it is executed and delivered by all parties hereto.

         16.  As  amended  by this  First  Amendment,  the  Agreement  is in all
respects  ratified and confirmed,  and as so amended by this First Amendment the
Agreement shall be read, taken and construed as one and the same instrument.

         17. This First  Amendment may be executed in any number of counterparts
and by the parties  hereto in separate  counterparts,  each of which so executed
shall be deemed to be an original,  but all of such counterparts  shall together
constitute but one and the same instrument.

         18. This First  Amendment shall be governed in accordance with the laws
of the Commonwealth of Massachusetts, as applied to contracts made and performed
within the  Commonwealth  of  Massachusetts,  without  regard to  principles  of
conflicts of law.


                                                       10


<PAGE>



         IN WITNESS WHEREOF, the parties hereto have caused this First Amendment
to be executed by their respective officers hereunto duly authorized,  as of the
date first above written.

                                                            GALAXY TELECOM, L.P.

                                     By: Galaxy Telecom, Inc., a General Partner

                                                    By:/s/ Tommy L. Gleason, Jr.
                                                           Tommy L. Gleason, Jr.
                                                                       President


                                                            GALAXY TELECOM, INC.

                                                    By:/s/ Tommy L. Gleason, Jr.
                                                              Tommy Gleason, Jr.
                                                                       President


                                              GALAXY TELECOM INVESTMENTS, L.L.C.

                                                    By:/s/ Tommy L. Gleason, Jr.
                                                              Tommy Gleason, Jr.
                                                                         Manager

                                                        /s/Tommy L. Gleason, Jr.
                                                              Tommy Gleason, Jr.

                                                            /s/ James M. Gleason
                                                                   James Gleason

                                                           /s/ J. Keith Davidson
                                                               J. Keith Davidson

                                                             /s/Tommy L. Gleason
                                                                   Tommy Gleason

                                                                  /s/Ronald Voss
                                                                     Ronald Voss

                                                            /s/ Terry M. Cordova
                                                                Terry M. Cordova

                                                       11


<PAGE>



                         GALAXY TELECOM MANAGEMENT, L.L.C.

                                  By:/s/ Tommy L. Gleason, Jr.
                                         Tommy Gleason, Jr.
                                          Manager


                        GALAXY SYSTEMS MANAGEMENT, INC.

                         By:/s/ Tommy L. Gleason, Jr.
                                    Tommy Gleason, Jr.
                                        President


                        TA INVESTORS

                        ADVENT ATLANTIC AND PACIFIC II L.P.

                By:      TA Associates AAP II Partners, its General
                              Partner

                By:      TA Associates, Inc., its General Partner

                             By:/s/ Richard D. Tadler
                                   Richard D. Tadler
                                   Managing Director


                                  ADVENT INDUSTRIAL II L.P.

                       By:      TA Associates VI L.P., its General Partner
  
                       By:      TA Associates, Inc., its General Partner
    
                             By:/s/ Richard D. Tadler
                                    Richard D. Tadler
                                    Managing Director

                                  ADVENT NEW YORK L.P.

                         By:      TA Associates, Inc., its General Partner

                         By:/s/ Richard D. Tadler
                               Richard D. Tadler
                               Managing Director

                                                       12


<PAGE>



                                ADVENT VII L.P.

                      By:      TA Associates VII L.P., it General Partner

                      By:      TA Associates, Inc., its General Partner

                              By:/s/Richard D. Tadler
                                    Richard D. Tadler
                                    Managing Director


                                   CHESTNUT CAPITAL INTERNATIONAL III
                                   LIMITED PARTNERSHIP

                            By: TA Associates VI L.P., its Attorney-in-Fact

                               By: TA Associates, Inc., its General Partner

                            By:/s/ Richard D. Tadler
                                Richard D. Tadler
                                Managing Director


                                        SOFILEC S.A.

                                 By:/s/ Richard D. Tadler
                                        Richard D. Tadler
                                        Attorney-in-Fact
  

                                  TA VENTURE INVESTORS LIMITED
                                      PARTNERSHIP

                                By:/s/ Richard D. Tadler
                                       Richard D. Tadler
                                            General Partner


                                    ADVENT VII INVESTOR CORP.

                                By:/s/ Richard D. Tadler
                                       Richard D. Tadler
                                       President



                                                       13


<PAGE>



                                           PAGE INTENTIONALLY LEFT BLANK



                                                       14


<PAGE>



                                  SPECTRUM INVESTORS

                                  SPECTRUM EQUITY INVESTORS, L.P.

\                        By:      Spectrum Equity Associates, L.P., its
                                  General Partner

                         By:/s/William P. Collatos
                               William P. Collatos
                               General Partner



                                                       15


<PAGE>



                                   FLEET EQUITY FUND INVESTORS

                                   FLEET GROWTH RESOURCES, INC.

                                         By:/s/ Habib Y. Gorgi
                                                Habib Y. Gorgi
                                              Executive Vice President


                                          CHISHOLM PARTNERS II, L.P.

                        By:      Silverado II, L.P., its General Partner

                        By:      Silverado II Corp., its General Partner

                                        By:/s/Habib Y. Gorgi
                                              Habib Y. Gorgi
                                              Vice President


                                  FLEET EQUITY PARTNERS VII, L.P.

                         By:      Fleet Growth Resources, Inc., a General
                                           Partner

                                              By:/s/Habib Y. Gorgi
                                                  Habib Y. Gorgi
                                                Executive Vice President

                                                       16


<PAGE>


               COUNTERPART TO SECURITIES PURCHASE AGREEMENT DATED
                                DECEMBER 23, 1994

         EXECUTED with the  intention of become a party hereto,  this 1st day of
December, 1995.


                                   FLEET EQUITY PARTNERS VII, L.P.

                                   By:      Fleet Growth Resources, Inc., a
                                         General partner

                                   By:/s/ Thadeus J. Morcarski
                                          Thadeus J. Mocarski
                                           Vice President


                                                       17


<PAGE>





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission