ECKLER INDUSTRIES INC
10QSB, 1996-08-14
CATALOG & MAIL-ORDER HOUSES
Previous: ATLANTIC REALTY TRUST, 10-Q, 1996-08-14
Next: SALTON SEA FUNDING CORP, 10-Q, 1996-08-14



<PAGE>

- - ------------------------------------------------------------------------------
                U.S. SECURITIES AND EXCHANGE COMMISSION

                       WASHINGTON, D.C. 20549

                            FORM 10-QSB

     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934 
     FOR THE QUARTERLY PERIOD ENDED          JUNE 30, 1996
                                   -------------------------------------------

     COMMISSION FILE NUMBER                     1-14082
                           ---------------------------------------------------

                          ECKLER  INDUSTRIES, INC.
              (NAME OF SMALL BUSINESS ISSUER IN ITS CHARTER)

                        -----------------------------

           FLORIDA                                             59-1469577
 (STATE OR OTHER JURISDICTION OF                           (I.R.S.  EMPLOYER
  INCORPORATION OR ORGANIZATION)                           IDENTIFICATION NO.)

<TABLE>
<CAPTION>

<S>                                                 <C>            <C>
5200 S. WASHINGTON AVENUE, TITUSVILLE, FLORIDA      32780                (407) 269-9680
(ADDRESS OF  PRINCIPAL EXECUTIVE OFFICES)         (ZIP CODE)       (ISSUER'S TELEPHONE NUMBER)
</TABLE>

                        -----------------------------



     CHECK WHETHER THE ISSUER (1) FILED ALL REPORTS REQUIRED TO BE FILED BY 
SECTION 13 OR 15(D) OF THE EXCHANGE ACT DURING THE PAST 12 MONTHS (OR FOR 
SUCH SHORTER PERIOD THAT THE REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), 
AND (2) HAS BEEN SUBJECT TO SUCH FILING REQUIREMENTS FOR  THE PAST 90 DAYS.

      YES   X            NO
         ------            ------

     AS OF AUGUST 8, 1996, 1,516,500 SHARES OF THE REGISTRANT'S CLASS A 
COMMON STOCK WERE ISSUED AND OUTSTANDING, AND 523,000 SHARES OF THE 
REGISTRANT'S CLASS B COMMON STOCK WERE ISSUED OUTSTANDING.

- - ------------------------------------------------------------------------------
<PAGE>

                                                       ECKLER INDUSTRIES, INC.
                                                          Index to Form 10-QSB


- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------
PART I-FINANCIAL INFORMATION
- - ----------------------------

ITEM 1.  FINANCIAL STATEMENTS

         Balance Sheet as of June 30, 1996 (unaudited)                     3

         Statements of Operations for three months ended
                and nine months ended June 30, 1996 and 1995 (unaudited)   5

         Statement of Stockholders' Equity for the nine
                Months ended June 30, 1996 (unaudited)                     6

         Statements of Cash Flows for the nine months ended
                June 30, 1996 and 1995 (unaudited)                         7

         Notes to Financial Statements                                     8

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS                                        10

PART II-OTHER INFORMATION
- - -------------------------

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K                                 15


                                     1


<PAGE>

                                   PART I

                           ECKLER INDUSTRIES, INC.

                            FINANCIAL INFORMATION
                            ---------------------

ITEM 1.  FINANCIAL STATEMENTS





                                     2

<PAGE>

                                                       ECKLER INDUSTRIES, INC.
                                                                 BALANCE SHEET
                                                                   (Unaudited)
<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------

June 30,                                                         1996
- - ------------------------------------------------------------------------------
<S>                                                 <C>
ASSETS

CURRENT:
  Cash and cash equivalents                         $         160,641
  Accounts receivable - net of allowance                      243,243
  Inventories                                               1,508,551
  Prepaid expenses                                          1,287,967
- - ------------------------------------------------------------------------------
         TOTAL CURRENT ASSETS                               3,200,402
- - ------------------------------------------------------------------------------

PROPERTY, PLANT AND EQUIPMENT, less accumulated 
  depreciation and amortization                             2,471,161
- - ------------------------------------------------------------------------------

OTHER ASSETS:
  Deferred financing costs, less accumulated amortization      86,572
  Prepaid royalty expense                                     768,517
  Other                                                        24,908
- - ------------------------------------------------------------------------------
         TOTAL OTHER ASSETS                                   879,997
- - ------------------------------------------------------------------------------








                                                    $       6,551,560
- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------
</TABLE>
               SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.

                                     3

<PAGE>

                                                       ECKLER INDUSTRIES, INC.
                                                                 BALANCE SHEET
                                                                   (Unaudited)
                                                                   (Continued)
<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------
June 30,                                                         1996
- - ------------------------------------------------------------------------------
<S>                                                <C>
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts Payable                                   $       1,400,332
  Accrued expenses                                             386,571
  Deferred income taxes                                         78,400
  Current maturities of long-term debt                         987,640
  Obligations under capital leases                              16,060

- - ------------------------------------------------------------------------------
        TOTAL CURRENT LIABILITIES                            2,869,003
- - ------------------------------------------------------------------------------

LONG-TERM DEBT, less current maturities                     1,331,807
DEFERRED INCOME TAXES                                         361,100

- - ------------------------------------------------------------------------------
        TOTAL LIABILITIES                                   4,561,910
- - ------------------------------------------------------------------------------

STOCKHOLDER'S EQUITY:
  Class A common stock; $.01 par value; 10,000,000 shares
     authorized; 1,516,500 issued and outstanding              15,165
  Class B common stock; $.01 par value; 5,000,000 shares
      authorized; 523,000 issued and outstanding                5,230
  Additional paid-in capital                                2,514,865
  Deficit                                                    (545,610)

- - ------------------------------------------------------------------------------
        TOTAL STOCKHOLDERS' EQUITY                          1,989,650
- - ------------------------------------------------------------------------------





                                                    $       6,551,560
- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------
</TABLE>
              SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.

                                     4

<PAGE>

                                                       ECKLER INDUSTRIES, INC.
                                                      STATEMENTS OF OPERATIONS
                                                                   (Unaudited)
<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------------------------------------------------
                                                          Three Months Ended                    Nine Months Ended
                                                          ------------------                    -----------------
                                                        6/30/96         6/30/95              6/30/96          6/30/95
- - ------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>             <C>                  <C>              <C>
NET SALES                                             $ 5,048,996     $ 4,293,201          $ 11,144,484     $ 10,178,889

COST OF SALES                                           3,300,587       2,782,454             7,247,478        6,642,539
- - ------------------------------------------------------------------------------------------------------------------------
      Gross Profit                                      1,748,409       1,510,747             3,897,006        3,536,350

SELLING, GENERAL AND ADMIISTRATIVE 
EXPENSES                                                1,436,737       1,155,404             3,880,145        3,165,099
- - ------------------------------------------------------------------------------------------------------------------------

      Income from operations                              311,672         355,343                16,861          371,251
- - ------------------------------------------------------------------------------------------------------------------------

OTHER INCOME (EXPENSE):
    Interest expense                                      (68,449)       (111,594)             (223,258)        (293,815)
    Interest income                                         2,264           1,517                14,635            4,040
    Miscellaneous income                                   85,308          25,257               167,626           58,197
- - ------------------------------------------------------------------------------------------------------------------------

                                                           19,123         (84,820)              (40,997)        (231,578)
- - ------------------------------------------------------------------------------------------------------------------------
    Income (loss) before (income taxes) benefit
    from income taxes                                     330,795         270,523               (24,136)         139,673

(INCOME TAXES) BENEFIT FROM INCOME TAXES                 (124,300)             --                 6,500               --
- - ------------------------------------------------------------------------------------------------------------------------
NET INCOME (LOSS)                                         206,495         270,523               (17,636)         139,673
- - ------------------------------------------------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------------------------------------------------
ACCRETION OF REDEMPTION VALUE OF REDEEMABLE
PREFERRED STOCK                                                                                (533,032)
DIVIDENDS ON PREFERRED STOCK                                                                    (18,106)
- - ------------------------------------------------------------------------------------------------------------------------
NET INCOME (LOSS) APPLICABLE TO COMMON STOCK              206,495              --              (568,774)              --
- - ------------------------------------------------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------------------------------------------------
EARNINGS (LOSS) PER SHARE                             $       .08                          $       (.23)
- - ------------------------------------------------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------------------------------------------------
PROFORMA:
  Historical income before income taxes                                   270,523                                139,673
  Proforma income taxes                                                    92,000                                 47,500
- - ------------------------------------------------------------------------------------------------------------------------
Proforma net income                                                       178,523                                 92,173
- - ------------------------------------------------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------------------------------------------------
Proforma earnings per share                                           $       .08                           $        .04
- - ------------------------------------------------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------------------------------------------------
WEIGHTED AVERAGE NUMBER OF SHARES AND
SHARE EQUIVALENTS OUTSTANDING                           2,562,500       2,117,500             2,525,000        2,117,500
- - ------------------------------------------------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------------------------------------------------
</TABLE>
                 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS

                                     5

<PAGE>

                                                       ECKLER INDUSTRIES, INC.
                                             STATEMENT OF STOCKHOLDERS' EQUITY
                                                                   (Unaudited)
<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------------------------------------------------
                                                CLASS A                  CLASS B
                                              COMMON STOCK              COMMON STOCK
                                          ---------------------     --------------------     ADDITIONAL
                                          NUMBER          PAR       NUMBER         PAR          PAID-IN
                                          OF SHARES       VALUE     OF SHARES      VALUE        CAPITAL        DEFICIT
- - ------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>          <C>          <C>          <C>         <C>             <C>
Balance, September 30, 1995:
  As previously reported                   360,000      $ 3,600      570,000      $5,700      $(923,939)      $(112,365)

  Prior period adjustment to reflect
  change in method of accounting
  for inventories                                -            -            -           -              -         135,529

- - ------------------------------------------------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------------------------------------------------
As restated                                      -            -            -           -              -          23,164
- - ------------------------------------------------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------------------------------------------------
Initial Public Offering, net of            840,000        8,400            -           -      2,747,594               -
  offering costs

Release of Class A Common                  140,000        1,400            -           -        210,505               -
  stock subject to rescission

Conversion of Preferred
  stock                                     12,000          120            -           -         59,880               -

Conversion of investor notes into
  Class A shares                           102,500        1,025            -           -        203,975               -

Issuance of Class A shares for
   consulting services                      62,000          620            -           -        216,380               -

Dividends on preferred stock                     -            -            -           -              -         (18,106)

Contribution and retirement 
   of Class B Shares                             -            -      (47,000)       (470)           470               -

Accretion of redemption value of
  redeemable preferred stock                     -            -            -           -              -        (533,032)

Net loss                                         -            -            -           -              -         (17,636)
- - ------------------------------------------------------------------------------------------------------------------------
BALANCE, June 30, 1996                   1,516,500      $15,165      523,000      $5,230     $2,514,865       $(545,610)
- - ------------------------------------------------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------------------------------------------------
</TABLE>

                 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.

                                     6

<PAGE>

                                                       ECKLER INDUSTRIES, INC.
                                                     STATEMENTS OF  CASH FLOWS
                                                                   (Unaudited)
<TABLE>
<CAPTION>
- - ---------------------------------------------------------------------------------------------------
- - ---------------------------------------------------------------------------------------------------
Nine months ended June 30,                                                  1996            1995
- - ---------------------------------------------------------------------------------------------------
<S>                                                                    <C>            <C>
Cash flows from operating activities:
  Net income (loss)                                                    $  (17,636)    $   139,673
    Adjustments to reconcile net income (loss) to net cash
      provided by (used for) operating activities:
      Depreciation and amortization                                       229,937         253,651
      Loss on sale of assets                                                  160               -
      Issuance of common stock for consulting fees                         27,125               -
      Deferred income taxes                                                (6,500)              -
      Cash provided by (used for):
        Accounts receivable                                              (134,583)       (133,049)
        Inventories                                                      (675,633)         25,681
        Prepaid expenses                                                 (474,537)       (167,756)
        Accounts payable                                                 (198,662)        686,576
        Royalties payable                                                (175,000)              -
        Accrued expenses                                                  (89,785)         88,388
- - ---------------------------------------------------------------------------------------------------
Net cash provided by (used for) operating activities                   (1,515,114)        893,164
- - ---------------------------------------------------------------------------------------------------
Cash flows from investing activities:
  Notes and advances to affiliates                                        561,850         (97,732)
  Purchases of property, plant and equipment                              (70,000)        (16,530)
  Proceeds from disposal of property and equipment                          4,850               -
  (Increase) decrease in other assets                                        (531)          5,191

- - ---------------------------------------------------------------------------------------------------
Net cash provided by (used for) investing activities                      496,169        (109,071)
- - ---------------------------------------------------------------------------------------------------

Cash flows from financing activities:
  Principal payments of long-term debt                                 (1,025,044)       (261,474)
  Payments on capital lease obligations                                   (26,272)        (34,736)
  Proceeds from sale of common stock                                    3,219,075               -
  Proceeds from issuance of investor notes payable                              -         195,000
  Redemption of preferred stock                                          (950,000)              -
  Deferred public offering costs                                                -        (412,883)
  Dividends                                                               (18,106)       (270,000)
  Deferred financing costs                                                (20,067)              -
- - ---------------------------------------------------------------------------------------------------
Net cash provided by (used for) financing activities                    1,179,586        (784,093)
- - ---------------------------------------------------------------------------------------------------
Net increase in cash and cash equivalents                                 160,641               -
Cash and cash equivalents, beginning of period                                  -               -
- - ---------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of period                                  160,641               -
- - ---------------------------------------------------------------------------------------------------
- - ---------------------------------------------------------------------------------------------------
</TABLE>
               SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.

                                     7

<PAGE>

                                                       ECKLER INDUSTRIES, INC.
                                                 NOTES TO FINANCIAL STATEMENTS

- - ------------------------------------------------------------------------------


NOTE 1 - BASIS OF PRESENTATION

The unaudited financial statements presented herein have been prepared in 
accordance with the instructions to Form 10-QSB, and do not include all of 
the information and disclosures required by generally accepted accounting 
principles.  These statements should be read in conjunction with the 
financial statements and notes thereto for the year ended September 30, 1995. 
The accompanying financial statements have not been audited by an 
independent accountant in accordance with generally accepted auditing 
standards, but in the opinion of management, such financial statements 
include all adjustments, consisting only of normal recurring adjustments and 
accruals, to fairly report the Company's financial position and results of 
operations.  The results of operations for the interim periods shown in this 
report are not necessarily indicative of results to be expected for the 
fiscal year.

NOTE 2 - CAPITAL STOCK

On November 15, 1995, the Company completed its initial public offering of 
1,200,000 units consisting of its Class A common stock and warrants at $5.00 
per unit.  Each unit consisted of one share of Class A common stock and one 
warrant to purchase one share of Class A common stock at a price equal to 
$6.50 per share.  The Company sold 840,000 Class A Common shares and 
1,200,000 warrants and received $2,755,994 in proceeds net of offering costs. 
Three hundred sixty thousand (360,000) shares of the Class A common stock 
included in the units were sold by a stockholder, and the Company received 
some of the proceeds from the sale of such shares through repayment of 
amounts owed by the stockholder to the Company.   The Company used these 
proceeds to reduce accounts payable and debt, redeem preferred stock, and for 
working capital and general corporate purposes.

NOTE 3 - EARNINGS (LOSS) PER SHARE

Earnings (loss) per share is based upon the weighted average number of common 
shares outstanding during each period.  Shares of Class B common stock become 
convertible into shares of Class A common stock on a 1-for-2 basis and are 
included in weighted average shares outstanding.  Common stock equivalents 
have not been included since the effect would either be antidilutive or 
insignificant.

Pursuant to the requirements of the SEC Staff Accounting Bulletin No. 83, 
common shares issued by the Company during the twelve months immediately 
preceding the initial public offering (242,500 shares) at a price below the 
initial public offering price plus the number of common shares subject to the 
grant of common stock options and warrants and convertible preferred stock 
issued during such period (375,000 shares) having exercise or conversion 
prices below the initial

                                     8

<PAGE>

public offering price have been included in the calculation of the shares 
used in computing net loss per share as if they were outstanding for all 
periods presented, prior to the November 15, 1995 closing of the Company's 
initial public offering.

NOTE 4 - PRO FORMA AMOUNTS

Pro forma adjustments are presented for the three months ended and nine 
months ended June 30, 1995 to reflect a provision for income taxes based upon 
historical income before benefit from income taxes as if the Company had been 
a C Corporation.

NOTE 5 - SUPPLEMENTAL CASH FLOW INFORMATION

Cash and cash equivalents include checking accounts and money market funds.  
For purposes of the statements of cash flows, the Company considers all 
highly liquid debt instruments purchased with a maturity of three months or 
less to be cash equivalents.

The Company accreted $533,032 of redemption value of redeemable preferred 
stock during the nine months ended  June 30, 1996.  In addition, investor 
notes of $205,000 were converted into 102,500 shares of Class A common stock 
and 102,500 warrants and $50,000 of preferred stock was converted into 12,000 
shares of Class A common stock valued at $60,000 during the nine months ended 
June 30, 1996. Also, the Company issued 62,000 shares of Class A common stock 
valued at $217,000 for consulting services during the nine months ended June 
30, 1996.  In addition, a shareholder contributed 47,000 shares of Class B 
common stock to the Company which had a market value of $405,375.  The 
Company retired the shares immediately upon receipt.  The Company acquired 
land through assumption of a mortgage payable in the amount of $163,873 
during the nine months ended June 30, 1995.  Also, the Company reclassified 
trade payables, incurred for professional services, in the amount of $72,050 
to notes payable during the nine months ended June 30, 1995.

NOTE 6 - CHANGE IN ACCOUNTING METHOD FOR INVENTORIES

During the third quarter of 1996, the Company changed its method of 
accounting for inventories from the last-in, first-out (LIFO) method to the 
first-in, first-out (FIFO) method.  Under the current economic environment of 
low inflation, the Company believes that the FIFO method will result in a 
better measurement of operating results.  This change has been applied by 
retroactively restating the accompanying financial statements.  The change 
did not have a significant effect on results of operations for the nine 
months ended June 30, 1996, nor is it anticipated that it will have a 
material effect on future periods.

                                     9

<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS

     THE FOLLOWING ANALYSIS OF THE COMPANY'S FINANCIAL CONDITION AS OF JUNE 
30, 1996 AND THE COMPANY'S RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED 
AND NINE MONTHS ENDED JUNE 30, 1996 AND 1995 SHOULD BE READ IN CONJUNCTION 
WITH THE COMPANY'S FINANCIAL STATEMENTS AND NOTES THERETO INCLUDED ELSEWHERE 
IN THIS REPORT.

RESULTS OF OPERATIONS

THREE MONTHS ENDED JUNE 30, 1996 COMPARED TO THREE MONTHS ENDED JUNE 30, 1995.

      Sales increased $755,795 or 18% for the three months ended June 30, 
1996, compared to the same period in 1995 for several reasons.  Increased 
inventory allowed the Company to fill customer orders and decrease lost 
sales.  In addition, the Company instituted an aggressive marketing strategy 
which included free shipping, guaranteed lowest price, and ten percent 
discount for items not in stock.

     Costs of sales increased $518,133 or 19% for the three months ended June 
30, 1996, compared to the same period in 1995 due primarily to the increase 
in sales.  Gross profit as a percentage of sales remained constant at 35% 
during the three months ended June 30, 1996 and 1995.

     Selling, general and administrative expenses increased by $281,333 or 
24% compared to the same period in 1995.  This resulted primarily from 
increases in advertising costs associated with the production and mailing of 
the Company's catalog, and the hiring of additional sales personnel in order 
to increase sales.  In addition, general overhead increased due to the 
compliance and reporting requirements of being a public company.

     Other income (expense) consisted primarily of interest income and 
expense and miscellaneous income at a net income amount of $19,123 for the 
three months ended June 30, 1996 compared to a net expense amount of $84,820 
for the same period in 1995.  Interest expense decreased by $43,145 or 39% 
for the three months ended June 30, 1996 compared to the same period in 1995 
primarily due to $900,000 in principal reductions of long-term debt made 
during the first quarter of 1996.  Miscellaneous income increased by $60,051 
or 238% for the six months ended June 30, 1996 compared to the same period in 
1995 primarily due to income generated by the Company's affinity charge card 
program which began in the second quarter of 1995.

     Income tax expense increased $124,300 for the three months ended June 
30, 1996.  This is mainly due to an increase in current net deferred tax 
liability.  Income tax expense for the three months ended June 30, 1996 
increased $32,300 as compared to pro forma income tax expense for the three 
months ended June 30, 1995.

                                     10

<PAGE>

NINE MONTHS ENDED JUNE 30, 1996 COMPARED TO NINE MONTHS ENDED JUNE 30, 1995

     Sales increased $965,595 or 9% for the nine months ended June 30, 1996, 
compared to the same period in 1995 primarily due to increased inventory 
which allowed the Company to fill customer orders and decrease lost sales, 
and the aggressive marketing strategy discussed above.

     Cost of sales increased $604,939 or 9% for the nine months ended June 
30, 1996, compared to the same period in 1995, due primarily to the increase 
in sales.  Gross profit as a percentage of sales remained constant at 35% 
during the nine months ended June 30, 1996 and 1995.

     Selling, general and administrative expenses increased by $715,046, or 
23% compared to the same period in 1995.  This resulted primarily from 
increases in advertising costs, associated with the production and mailing of 
the Company's catalog, and the hiring of additional sales personnel in order 
to increase sales. In addition, general overhead increased due to the 
compliance and reporting requirements of being a public company.

     Other expense consisted of interest income and expense and miscellaneous 
income at a net expense amount of $40,997 for the nine months ended June 30, 
1996, compared to $231,578 for the same period in 1995.  Interest expense 
decreased by $70,557, or 24%, for the nine months ended June 30, 1996 
compared to the same period in 1995 primarily due to $900,000 in principal 
reductions of long-term debt made during the first quarter of 1996.  
Miscellaneous income increased by $109,429 or 188% for the nine months ended 
June 30, 1996 compared to the same period in 1995 primarily due to income 
generated by the Company's affinity charge card program which began in the 
second quarter of 1995.

     Benefit from income taxes increased $6,500 for the nine months ended 
June 30, 1996.  This is mainly due to a decrease in net deferred tax 
liabilities.  Benefit from income taxes for the nine months ended June 30, 
1996 increased $54,000 as compared to pro forma income tax expense for the 
nine months ended June 30, 1995.

     In connection with the Company's completion of a private placement on 
September 20, 1995, the excess of the $950,000 of cash paid and Class A 
common stock issued (which was valued at $60,000) to redeem and convert the 
preferred stock issued, over the private placement proceeds assigned to 
preferred stock ($363,265) is being accreted from the issuance date to the 
redemption date (November 15, 1995).  This resulted in a decrease in net 
earnings applicable to common stock of $533,032 during the first quarter of 
1996.

                                    11

<PAGE>

LIQUIDITY AND CAPITAL RESOURCES.

The following table sets forth the major components of the increase in cash 
and cash equivalents:

<TABLE>
<CAPTION>

                                                                 NINE MONTHS ENDED
                                                                      JUNE  30
                                                                      --------

                                                                    1996      1995
                                                                    ----      ----
                                                            (DOLLAR AMOUNTS IN THOUSANDS)
<S>                                                                <C>        <C>
     NET CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES......... $ (1,515)  $ 893
     NET CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES.........      496    (109)
     NET CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES......... $  1,180    (784)
                                                                   --------   -----
     NET INCREASE IN CASH AND CASH EQUIVALENTS.................... $    161   $   -
                                                                   --------   -----
                                                                   --------   -----
</TABLE>

     Inventory levels increased by $675,633 and decreased by $25,681 for the 
nine months ended June 30, 1996 and 1995, respectively.  The primary reason 
for the changes in the levels of inventory was the Company's working capital 
position.  Prior to the initial public offering, the Company was unable to 
replenish inventory, as needed, due to marginal working capital.   This is 
also the reason accounts payable decreased by $198,662 and increased by 
$686,576 for the nine months ended June 30, 1996 and 1995, respectively.

     Prepaid expenses increased by $474,537 and $167,756 for the nine months 
ended June 30, 1996 and 1995, respectively.  This was primarily due to 
additional costs associated with catalog production and mailing, and 
prepayment of consulting fees for the nine months ended June 30, 1996.

     Cash used for investing activities exceeded cash provided by investing 
activities by $109,071 for the nine months ended June 30, 1995 primarily due 
to advances made to affiliates of $97,732.

     Cash provided by investing activities exceeded cash used for investing 
activities by $496,169 for the nine months ended June 30, 1996, primarily due 
to repayments of notes and advances by affiliates in the amount of $561,850 
during the period.

     Financing activities used cash of $784,093 for the nine months ended 
June 30, 1995 primarily due to payment of distributions from S corporation 
earnings in the amount of $270,000 and deferred public offering costs of 
$412,883.

     Financing activities provided cash of $1,179,586 for the nine months 
ended June 30, 1996.  This resulted from the excess of proceeds from the sale 
of common stock of $3,219,075 over repayments of long-term debt of 
$1,025,044, payments on capital lease obligations of $26,272, redemption of 
preferred stock of $950,000, and dividends paid to preferred stockholders of 
$18,106.

                                    12

<PAGE>

     The Company had working capital at June 30, 1996 in the amount of  
$331,399.  The management of the Company has developed and implemented 
strategies to meet future liquidity needs.  These strategies include (i) 
refinancing of the Company's mortgage to obtain more favorable terms, and 
arranging a revolving line of credit to finance its seasonal increase in 
inventory and annual catalog production costs; and, (ii) a tighter control on 
overall costs.  The Management of the Company believes that these actions, in 
addition to the improved working capital position at June 30, 1996, will 
allow the Company to meet its future liquidity needs.

     In the past, the Company advanced funds to Mr. Eckler (its then sole 
shareholder) for his use to invest in other, unrelated business ventures.   
Mr. Eckler, through various entities, purchased real property and entered 
into mortgage commitments with certain financial institutions.  As a 
condition of the mortgages, the Company was required to guarantee such loans. 
The Company funded these advances through its working capital by reducing 
inventory levels.  This resulted in the Company's inability to adequately 
fill sales orders thereby reducing sales and cash flow.

     The Company renegotiated with various lenders to eliminate guarantees on 
the related entities' loans.  The Company eliminated the last remaining 
guaranty when the real estate securing the loan was sold in March of 1996. 
The Company has further terminated lease contracts with related entities 
thereby decreasing occupancy costs. Further, the Company has restructured its 
debt with NationsBank to extend repayment terms through October 1, 1997.  The 
Company is no longer advancing funds to Mr. Eckler or his affiliated 
entities. Mr. Eckler repaid outstanding balances on loans from the Company to 
him and his affiliated entities upon completion of the initial public 
offering.  The Company does not anticipate any new transactional activity 
between the Company and Mr. Eckler or his affiliated entities.  However, in 
the event any such transactions were proposed, they would be subject to full 
disclosure to and authorization by a majority of Board members or 
Board-appointed committee not having an interest in the transaction, full 
disclosure to and approval of a majority of the shareholders who do not have 
an interest in the transaction, or the transaction is fair and reasonable as 
to the Company under Florida law at the time it is authorized by the Board or 
the shareholders.  Further, affiliated transactions having fair market values 
exceeding certain statutory amounts are required to be approved by holders of 
two-thirds of the voting shares other than the shares beneficially owned by 
the shareholder interested in the transaction, unless the transaction is 
approved by majority vote of disinterested directors.

     Since the closing of the Company's initial public offering on November 
15, 1995, the Company increased inventory levels to enhance more favorable 
terms with its vendors and take advantage of quantity and cash discounts.  In 
addition, proceeds from the initial public offering were used to purchase and 
manufacture inventory under the GM Agreement.  The Company believes this will 
result in an increase in sales and cash flow and improve its gross margins.

                                    13

<PAGE>

S CORPORATION ELECTION

     Effective October 1, 1989, the Company elected to become an S 
Corporation for Federal and Florida income tax purposes.  As such, the 
Company generally had not been subject to Federal or certain state income 
taxes, but its income had been taxable to its shareholder.  The Company's 
status as an S Corporation was terminated upon the closing of the Private 
Placement and the issuance of the Class A Common and preferred stock on 
September 20, 1995.

     The Board of Directors authorized distributions to the sole shareholder 
of the Company in the amount of $270,000 for the nine months ended June 30, 
1995.

SEASONALITY

     The business of the Company is subject to seasonal fluctuations.  
Historically, the business has realized a higher portion of its revenues in 
the third and fourth quarters of the Company's fiscal year and the lowest 
portion of its revenues in the first quarter.  The business of the Company is 
particularly dependent on sales to Corvette enthusiasts during the spring and 
summer months. This is the time of year that Corvette enthusiasts are 
preparing for upcoming car shows that are held in the late summer and early 
fall.

INFLATION

     Although the effects of inflation on the Company cannot be accurately 
determined, the Company does believe that inflation has had a significant 
impact on the Company's results of operations for the periods presented.  
Historically, the Company has been generally unable to pass price increases 
on to customers due to the competitive environment in which the Company 
operates.  Management believes it has been able to minimize the effect of 
inflation by decreasing its operating costs, increasing its employee 
productivity and fully utilizing its marketing capabilities.

                                    14

<PAGE>

                                  PART II

                          ECKLER INDUSTRIES, INC.


                             OTHER INFORMATION
                             -----------------


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

          (A)  EXHIBITS - NONE.
               (1)   Exhibit 27 - Financial Data Schedules

          (B)  REPORTS ON FORM 8-K - NONE.

                                    15

<PAGE>

                               SIGNATURES


     In accordance with Section 13 or 15(d) of the Exchange Act, the 
Registrant caused this report to be signed on its behalf by the undersigned, 
thereunto duly authorized on August  12, 1996.

                              ECKLER INDUSTRIES, INC.


                              By:  /s/ RALPH H. ECKLER
                                 ---------------------
                                   Ralph H. Eckler
                                   President and Chief Executive Officer


     In accordance with the Exchange Act, this report has been signed below 
by the following persons on behalf of the registrant and in the capacities 
and on the dates indicated.

<TABLE>
<CAPTION>

     Signatures               Title                              Date
     ----------               -----                              ----
<S>                         <C>                                  <C>
/s/ Ralph H. Eckler         President, Chief Executive           August  12, 1996
- - ----------------------      Officer, Secretary, Treasurer
Ralph H. Eckler             and Director


/s/ Ronald V. Mohr          Vice President of Finance            August  12, 1996
- - ----------------------      and Administration, and
Ronald V. Mohr              Director
                            (principal financial officer)

/s/ Ernest Restina          Controller                           August  12, 1996
- - ----------------------
Ernest Restina
</TABLE>


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
10QSB FOR THE QUARTERLY PERIOD ENDING JUNE 30, 1996 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-START>                             OCT-01-1995
<PERIOD-END>                               JUN-30-1996
<CASH>                                             161
<SECURITIES>                                         0
<RECEIVABLES>                                      249
<ALLOWANCES>                                         5
<INVENTORY>                                      1,509
<CURRENT-ASSETS>                                 3,200
<PP&E>                                           6,354
<DEPRECIATION>                                   3,883
<TOTAL-ASSETS>                                   6,552
<CURRENT-LIABILITIES>                            2,869
<BONDS>                                          1,693
                                0
                                          0
<COMMON>                                            21
<OTHER-SE>                                       1,969
<TOTAL-LIABILITY-AND-EQUITY>                     6,552
<SALES>                                         11,144
<TOTAL-REVENUES>                                11,144
<CGS>                                            7,247
<TOTAL-COSTS>                                    7,247
<OTHER-EXPENSES>                                 3,880
<LOSS-PROVISION>                                    14
<INTEREST-EXPENSE>                                 223
<INCOME-PRETAX>                                   (24)
<INCOME-TAX>                                       (7)
<INCOME-CONTINUING>                               (17)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      (17)
<EPS-PRIMARY>                                    (.23)
<EPS-DILUTED>                                    (.23)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission