LMKI INC
SB-2/A, 2000-05-15
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: SMART CHOICE AUTOMOTIVE GROUP INC, 10-Q/A, 2000-05-15
Next: SALTON SEA FUNDING CORP, 10-Q, 2000-05-15



      As filed with the Securities and Exchange Commission on May 12, 2000
                                                      Registration No. 333-93041
================================================================================
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               Amendment No. 2 to
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                                   LMKI, INC.
                 (Name of small business issuer in its charter)

            Nevada                       4813                     33-0662114
  (State Or Jurisdiction     (Primary Standard Industrial     (I.R.S. Employer
    or Incorporation        Classification Code Number)      Identification No.)
    or Organization)
                         3355 Michelson Drive, Suite 300
                            Irvine, California 92612
                                 (949) 794-3000
          (Address and Telephone Number of Principal Executive Offices
                        and Principal Place of Business)
                        --------------------------------
                   John W. Diehl, Jr., Chief Financial Officer
                         3355 Michelson Drive, Suite 300
                            Irvine, California 92612
                                 (949) 794-3000
            (Name, Address and Telephone Number of Agent for Service)
                        --------------------------------
                                    Copy To:
                           Christopher A. Wilson, Esq.
                         PILLSBURY MADISON & SUTRO, LLP
                        650 Town Center Drive, 7th Floor
                          Costa Mesa, California 92626
                                 (714) 436-6800
                        ---------------------------------

     Approximate date of commencement of proposed sale to the public: from time
to time after the effective date of this Registration Statement as determined by
market conditions and other factors.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box: [X]

     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [ ]

     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

     If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

     If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]


                                       1
<PAGE>

                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
                                                            Proposed
                                                            Maximum          Proposed Maximum
                                         Amount to be       Offering Price   Aggregate           Amount of
Title of Each Class of Securities        Registered         Per Share (1)    Offering Price      Registration Fee
=======================================================================================================================
<S>                                      <C>                <C>              <C>                 <C>
Common Stock,
$.001 par value (2)                      1,870,588          $10.50           $    19,641,174     $5,185.28
- -----------------------------------------------------------------------------------------------------------------------
Warrant to purchase Common Stock (3)       500,000          $ 0.01           $         5,000         $1.32
- -----------------------------------------------------------------------------------------------------------------------
Common Stock Underlying Warrants           500,000          $10.50           $     5,250,000     $1,386.00
- -----------------------------------------------------------------------------------------------------------------------
Placement Agent Warrants (4)                68,952          $ 0.01           $           690         $0.18
- -----------------------------------------------------------------------------------------------------------------------
Common Stock Underlying Placement
Agent Warrants                              68,952          $10.50           $       723,996       $191.14
- -----------------------------------------------------------------------------------------------------------------------

Total                                                                        $    25,620,860     $6,763.92 (5)
=======================================================================================================================
</TABLE>

         (1) Estimated pursuant to Rule 457(c) for the purpose of calculating
the registration fee. Based on the average of the bid and asked prices per share
of our common stock as reported on the OTC Bulletin Board on December 10, 1999.
In accordance with Rule 457(g), the registration fee for shares underlying
warrants is calculated upon a price representing the highest of (i) the price at
which the warrants or options may be exercised; (ii) the offering price of
securities of the same class included in this registration statement; or (iii)
the price of securities of the same class, as determined pursuant to Rule
457(c).

         (2) Includes an estimated 1,870,588 shares of common stock to be
offered and sold by the selling stockholders of series A convertible preferred
stock upon conversion into common stock.

         (3) Includes warrants to purchase 500,000 shares of common stock
granted to Mesora Investors, LLC.

         (4) Warrant to purchase 68,952 shares of common stock issued to
Dunwoody Brokerage Services Inc. as partial payment for its services as
placement agent in connection with the sale of the series A convertible
preferred stock.

         (5) Issuer previously paid in filing fee of $6,970.76.

         Pursuant to Rule 416 under the Securities Act, there are also being
registered such additional number of shares as may be issuable as a result of
the anti-dilution provisions of the preferred stock.

                            ------------------------

         The Registrant hereby amends this Registration Statement on such date
or dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until this Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.


                                       2
<PAGE>

                   PART I - INFORMATION REQUIRED IN PROSPECTUS

                                   LMKI, INC.
                              Cross-Reference Sheet
                      Showing Location in the Prospectus of
                   Information Required by Items of Form SB-2

<TABLE>
<CAPTION>
<S>                                                                  <C>
Form SB-2 Item Number and Caption                                    Location In Prospectus
1.   Front of Registration Statement and Outside Front Cover of
     Prospectus....................................................  Outside Front Cover
2.   Inside Front and Outside Back Cover Pages of Prospectus.......  Inside Front Cover Page
3.   Summary Information and Risk Factors..........................  Summary; Risk Factors
4.   Use of Proceeds...............................................  Use of Proceeds
5.   Determination of Offering Price...............................  *
6.   Dilution......................................................  *
7.   Selling Stockholders .........................................  Selling Stockholders
8.   Plan of Distribution..........................................  Plan of Distribution
9.   Legal Proceedings.............................................  Business - Legal Proceedings
10.  Directors, Executive Officers, Promoters and Control Persons..  Management
11.  Security Ownership of Certain Beneficial Owners and
     Management....................................................  Principal Stockholders
12.  Description of Securities.....................................  Description of Securities
13.  Interest of Named Experts and Counsel.........................  Legal Matters, Experts
14.  Disclosure of Commission Position on Indemnification for
     Securities Act Liabilities....................................  Management - Indemnification
15.  Organization Within Last Five Years...........................  Certain Transactions
16.  Description of Business.......................................  Business
17.  Management's Discussion and Analysis or Plan or Operation.....  Management's Discussion and
                                                                     Analysis of
                                                                     Financial Condition and
                                                                     Results of Operations
18.  Description of Property.......................................  Business - Facilities
19.  Certain Relationships and Related Transactions................  Management - Certain Relationships
20.  Market for Common Equity and Related Stockholder Matters......  The Market for our Common Equity
                                                                     And Related Stockholder Matters
21.  Executive Compensation........................................  Executive Compensation
22.  Financial Statements..........................................  Financial Statements
23.  Changes in and Disagreements with Accountants on Accounting
     and Financial Disclosure......................................  *
- ---------
*Not Applicable
</TABLE>


                                       3
<PAGE>

         Information contained in this prospectus is subject to completion or
amendment. The selling stockholders may not sell these securities until the
Registration Statement filed with the Securities and Exchange Commission is
effective. This prospectus shall not constitute an offer to sell or the
solicitation of an offer to buy nor shall there by any sale of these securities
in any state in which such offer, solicitation or sale would be unlawful.


================================================================================

                         SELLING STOCKHOLDER PROSPECTUS
                                   LMKI, INC.
                         3355 Michelson Drive, Suite 300
                            Irvine, California 92612
                                 (949) 794-3000

                        2,439,540 Shares of Common Stock

         This prospectus relates to the offer and sale of our common stock by
the selling stockholders identified on page 54 of this prospectus. The common
stock covered by this prospectus includes:

         (1) A maximum of 1,870,588 shares of our common stock issuable to the
selling stockholders identified on page 54 upon conversion of their series A
convertible preferred stock and accrued dividends into common stock; and

         (2) A maximum of 568,952 shares of common stock issuable upon exercise
of warrants granted to the selling stockholders, including warrants to purchase
68,952 shares of common stock granted to the placement agent for the sale of
series A convertible preferred stock. (See "Description of Securities" for a
description of the warrants).

         We will not receive any proceeds from the sale of our common stock by
the selling stockholders. The selling stockholders may offer and sell some, all
or none of the common stock under this prospectus. The selling stockholders may
determine the prices at which they will sell such common stock, which may be at
market prices prevailing at the time of such sale or some other price. In
connection with such sales, the selling stockholders may use brokers or dealers
who may receive compensation or commissions for such sales.

         Our common stock is currently traded on the over-the-counter Bulletin
Board under the symbol "LMKI". On May 10, 2000, the last reported sales price
for our common stock was $6.375 per share.

                            ------------------------

         Investing in our common stock involves a high degree of risk. You
should not purchase our common stock unless you can afford to lose your entire
investment. See "Risk Factors" beginning on page 11 of this prospectus.

                            ------------------------

         Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or passed upon the
accuracy or adequacy of this prospectus. Any representation to the contrary is a
criminal offense.

                            ------------------------

                   The date of this prospectus is May 11, 2000


                                       4
<PAGE>

         You should rely only on the information contained in this document. We
have not authorized anyone to provide you with information that is different
from that contained in this prospectus. This document may only be used where it
is legal to sell these securities. The information in this document may only be
accurate on the date of this document.

                                TABLE OF CONTENTS
                                                                            Page

TABLE OF CONTENTS..............................................................5


SUMMARY........................................................................6


The Offering...................................................................6


Summary Financial and Operating Information....................................7


RISK FACTORS...................................................................8


USE OF PROCEEDS...............................................................18


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.........................................................18


BUSINESS......................................................................24


MANAGEMENT....................................................................38


EXECUTIVE COMPENSATION........................................................40


CERTAIN TRANSACTIONS..........................................................43


PRINCIPAL STOCKHOLDERS........................................................44


THE MARKET FOR OUR COMMON STOCK AND RELATED STOCKHOLDER MATTERS...............46


DESCRIPTION OF SECURITIES.....................................................47


SELLING STOCKHOLDERS..........................................................50


PLAN OF DISTRIBUTION..........................................................52


LEGAL MATTERS.................................................................53


EXPERTS.......................................................................53


WHERE YOU CAN FIND MORE INFORMATION ABOUT US..................................53


DEALER PROSPECTUS DELIVERY OBLIGATION.........................................53


INDEX TO CONSOLIDATED FINANCIAL STATEMENTS.....................................1


REPORT OF INDEPENDENT AUDITORS................................................21


PART II INFORMATION NOT REQUIRED IN PROSPECTUS................................41


                                       5
<PAGE>

         We have informed the selling stockholders that the anti-manipulative
rules under the Exchange Act of 1934, as amended (the "Exchange Act"), including
Regulation M, may apply to their sales in the market. We have furnished the
selling stockholders with a copy of these rules. We have also informed the
selling stockholders that they must deliver a copy of this prospectus with any
sale of their shares.

                                     SUMMARY

         To understand this offering fully, we encourage you to read the entire
prospectus carefully, including the consolidated financial statements and the
notes to the consolidated financial statements of the company appearing
elsewhere in this prospectus.

ABOUT US

         LMKI, Inc. delivers broadband network solutions including high-speed
Internet access, data, voice and video services to a wide spectrum of business
customers.

CORPORATE INFORMATION

         We were incorporated under Nevada law on October 10, 1994.

         Our executive offices are located at 3355 Michelson Drive, Suite 300,
Irvine, California 92612. Our telephone number is (949) 794-3000. Our fax number
is (949)794-3093.

                                  THE OFFERING

Securities offered by the selling
stockholders..............................  2,439,540 shares of common stock.
Common stock outstanding..................  37,249,566 shares as of February 29,
                                            2000.
Options and warrants outstanding..........  9,713,911 as of February 29, 2000.
                                            Excludes 1,870,588 shares of common
                                            stock issuable on conversion of
                                            series A convertible preferred stock
                                            registered hereunder and excludes
                                            110,833 warrants granted to Mesora
                                            Investors, LLC and the Placement
                                            Agent upon the sale of 1,000 shares
                                            of series A preferred stock in May
                                            2000.
Use of proceeds...........................  We will receive no proceeds from the
                                            sale of the common stock offered
                                            hereby.
OTC Electronic Bulletin Board
symbol....................................  "LMKI"


                                       6
<PAGE>

                   SUMMARY FINANCIAL AND OPERATING INFORMATION

         This summary financial information below is from and should be read
with the consolidated financial statements and the notes to the financial
statements elsewhere in this prospectus.

         We may receive $2,524,000 upon the exercise of 568,952 warrants issued
to selling stockholders to purchase common stock. (See "Description of
Securities" for a description of the warrants). The warrants may never be
exercised or may be exercised on a cashless basis, resulting in no cash proceeds
to our company.

STATEMENT OF OPERATIONS DATA:


<TABLE>
<CAPTION>
                                                 Six Months ended
                                                    February 29                  Years Ended August 31
                                               2000             1999             1999             1998
                                          --------------   --------------   --------------   --------------
                                                     (unaudited)

<S>                                       <C>              <C>              <C>              <C>
Revenues                                  $   3,631,166    $     238,389    $   1,598,076    $     397,363
Gross profit                              $   1,874,824    $     168,079    $     675,487    $     345,362
Loss before income taxes                  $  (1,948,353)   $    (101,429)   $    (924,111)   $     (51,519)
Net loss                                  $  (1,948,353)   $    (101,429)   $    (926,511)   $     (53,819)
Net loss available to common
stockholders                              $  (5,048,440)   $    (101,429)   $    (926,511)   $     (53,819)
Basic and diluted loss
per share (1)                             $       (0.14)   $       (0.00)   $       (0.04)   $       (0.00)
Weighted average number of shares
outstanding (2)                              36,327,149       21,581,111       26,241,335       15,809,222

BALANCE SHEET DATA:
</TABLE>

<TABLE>
<CAPTION>
                                              As of February 29, 2000            As of August 31, 1999
                                          -------------------------------   -------------------------------
                                                   (unaudited)

<S>                                                <C>                                <C>
Working capital (deficit)                          $(1,266,720)                       $ (217,061)
Total assets                                       $11,157,165                        $4,132,293
Total liabilities                                  $ 6,435,857                        $2,033,558
Stockholders' equity                               $ 4,721,314                        $2,098,735
</TABLE>
- ---------------

         (1) Net Loss per common share: stock options and warrants outstanding
and shares upon issuable upon conversion of series A convertible preferred stock
are not considered common stock equivalents because the effect would be to
reduce the net loss per share.

         (2) Shares of common stock issuable upon exercise of options and
warrants, and issuable upon conversion of series A convertible preferred stock,
that have not been included in weighted average shares in the calculation of
diluted earnings per share total 10,664,598 and 8,000,000 for the six months
ended February 29, 2000 and February 28, 1999, respectively, and 8,000,000 and
4,000,000 for the years ended August 31, 1999 and 1998, respectively.


                                       7
<PAGE>

                                  RISK FACTORS

         YOU SHOULD CAREFULLY CONSIDER THE RISKS AND UNCERTAINTIES DESCRIBED
BELOW AND OTHER INFORMATION IN THIS PROSPECTUS BEFORE DECIDING TO INVEST IN OUR
COMMON STOCK. IF ANY OF THE FOLLOWING RISKS OCCUR, OUR BUSINESS, FINANCIAL
CONDITION OR RESULTS OF OPERATIONS COULD BE MATERIALLY ADVERSELY AFFECTED.
ADDITIONAL RISKS AND UNCERTAINTIES NOT PRESENTLY KNOWN TO US OR THAT WE
CURRENTLY DEEM IMMATERIAL MAY ALSO IMPAIR OUR BUSINESS OPERATIONS.

OUR LIMITED OPERATING HISTORY MAKES IT DIFFICULT TO EVALUATE OUR BUSINESS AND
PROSPECTS.

         We began offering commercial DSL service in February 1999. Because of
our limited operating history, you have limited operating and financial data
with which to evaluate our potential for future success. You should evaluate our
company in light of the expenses, development, uncertainties and complications
typically encountered by early-stage businesses, many of which will be beyond
our control. These risks include the following:

         o    Lack of sufficient capital;

         o    Unanticipated problems, technological delays and expenses;

         o    Competition; and

         o    Uncertain market acceptance of our products and services.

         As a result of our limited operating history, our plan for rapid growth
and the increasingly competitive nature of the markets in which we operate, our
historical financial data is of limited value in anticipating future revenue and
operating expenses. Our planned expense levels will be based in part on our
stage of development. We may not be able to adjust spending in a timely manner
to compensate for any unexpected shortfall in revenues or capital.

THE CONVERSION OF THE SERIES A CONVERTIBLE PREFERRED STOCK BY THE SELLING
STOCKHOLDERS MAY LOWER THE MARKET PRICE OF OUR COMMON STOCK AND SUBSTANTIALLY
DILUTE THE INTERESTS OF OTHER HOLDERS OF OUR COMMON STOCK.

         OUR SERIES A CONVERTIBLE PREFERRED STOCK IS CONVERTIBLE AT A RATE BELOW
         THE PREVAILING MARKET PRICE OF THE COMMON STOCK.

         We have issued 5,000 shares of series A convertible preferred stock,
which are currently convertible into such number of shares of common stock equal
to the stated value of $1,000 divided by the per share conversion price of the
series A convertible preferred stock. The per share conversion price is equal to
the lower of $4.25 or eighty percent of the average closing bid price of the
three lowest trading days of common stock over the twenty-five consecutive
trading days ending on the trading day immediately preceding the date that the
applicable holder of the series A convertible preferred stock elects to have
shares of series A convertible preferred stock converted. Accordingly, the
series A convertible preferred stock is convertible at a floating rate that will
be below the market price of our common stock. As a result if the closing bid
price of our common stock falls below $5.313 on any three trading days during
the twenty-five days prior to the time the holder converts, the holder will
receive more shares of common stock. This right of the holders of the series A
convertible preferred stock to receive more shares of common stock at


                                       8
<PAGE>

increasingly lower prices, may materially reduce the price of our common stock
to the detriment of our other stockholders.

         THE CONVERSION OF SERIES A CONVERTIBLE PREFERRED STOCK AND SALE OF
         MATERIAL AMOUNTS OF COMMON STOCK COULD REDUCE THE PRICE OF OUR COMMON
         STOCK AND ENCOURAGE SHORT SALES.

         As the selling stockholders convert the shares of series A convertible
preferred stock and then sell the common stock, the common stock price may
decrease due to the additional shares in the market. As the price of the common
stock continues to decrease below $5.313 per share, the selling stockholders
will be able to convert their series A convertible preferred stock into a larger
number of shares of common stock. This may encourage short sales, which could
place further downward pressure on the price of the common stock.

         THE CONVERSION OF THE SERIES A CONVERTIBLE PREFERRED STOCK MAY
         SUBSTANTIALLY DILUTE THE INTERESTS OF OTHER HOLDERS.

         The holders of the series A convertible preferred stock may convert and
sell the full amount of the shares of common stock issuable upon conversion. As
additional shares of common stock are sold, the price of the common stock may
decrease below $5.313 per share, and entitle the holders of the series A
convertible preferred stock to receive a greater number of shares of common
stock upon conversion of the series A convertible preferred stock. As a result,
more shares of common stock will be available for sale by the selling
stockholders, who may sell the full amount issuable upon conversion of the
series A convertible preferred stock. Accordingly, the conversion of the series
A convertible preferred stock by the selling stockholders may result in
substantial dilution to the interests of the other holders of the common stock.

         EXCHANGE RULES CONCERNING FUTURE PRICED SECURITIES MAY PREVENT US FROM
         LISTING OUR SECURITIES WHILE THE SERIES A CONVERTIBLE PREFERRED STOCK
         IS OUTSTANDING.

         As long as the series A convertible preferred stock is outstanding, we
may not meet the listing standards of any recognized exchange, including the
Nasdaq SmallCap and Nasdaq National Market. Because the conversion price of the
series A convertible preferred stock is linked to a percentage discount to the
future market price of our underlying common stock, and accordingly the
conversion rate can float with the market price of the common stock, the series
A convertible preferred shares are considered future priced securities. The
conversion of our future priced securities may be followed by a decline in our
common stock price, creating additional dilution to our existing common stock
stockholders. Such a price decline allows the holders of our future priced
securities to convert into even larger amounts of our common stock. As a result,
the holders of the series A convertible preferred stock could obtain voting
control of our company. Consequently, recognized exchanges may not accept our
securities for listing while we have future priced securities outstanding, and
if accepted for listing, the conversion of our future price securities could
lead to our securities being delisted.


                                       9
<PAGE>

POTENTIAL FLUCTUATIONS IN OUR QUARTERLY RESULTS MAY ADVERSELY AFFECT OUR
OPERATING RESULTS, FINANCIAL CONDITION AND THE TRADING PRICE OF OUR COMMON
STOCK.

         We cannot predict with any significant degree of certainty our
quarterly revenue and operating results, which have fluctuated in the past and
will likely fluctuate in the future due to several factors, many of which are
beyond our control, including:

         o    the rate at which customers subscribe to our services;

         o    the prices subscribers pay for such services;

         o    subscriber turnover rates;

         o    the prices we pay for the services we provide to our subscribers;

         o    the demand for Internet services;

         o    the amount and timing of capital expenditures and other costs
              relating to the expansion of our business;

         o    our or our competitors' introduction of new Internet and
              telecommuting services, price competition or pricing changes in
              the Internet, cable and telecommuting industries; and

         o    technical difficulties or network downtime.

         Because we rely on revenue forecasts when committing to a significant
portion of our future expenditures, we may not be able to adjust our spending in
the event of revenue shortfalls. Consequently, such shortfalls could have an
immediate material adverse affect on our business, financial condition and
operating results. As a result, we believe that period-to-period comparisons of
our revenues and results of operations are not necessarily meaningful and you
should not rely upon them as indicators of future performance. It is likely that
in one or more future quarters our results may fall below the expectations of
analysts and investors. In such event, the trading price of our common stock
would likely decrease.

WE HAVE INCURRED SUBSTANTIAL OPERATING LOSSES AND EXPECT TO INCUR FUTURE LOSSES.

         We have incurred substantial losses and have experienced negative
operating cash flow for each month since our formation and expect our losses and
negative operating cash flow to continue. If our revenue does not grow as
expected or capital and operating expenditures exceed our plans, our business,
prospects, financial condition and results of operations will be materially
adversely affected. We cannot be certain if or when we will be profitable or if
or when we will generate positive operating cash flow. We expect our operating
expenses to increase significantly as we expand our business. In addition, we
expect to make significant additional capital expenditures during 2000 and in
subsequent years. We also expect to substantially increase our operating
expenditures, particularly network and operations and sales and marketing
expenditures, as we implement our business plan. However, our revenue may not
increase despite this increased spending.


                                       10
<PAGE>

THERE IS NO GUARANTEE THAT WE WILL OBTAIN THE ADDITIONAL CAPITAL WE NEED TO
FINANCE OUR FUTURE OPERATIONS.

         We have funded operations primarily through operating funds, loans from
stockholders, private sales of equity securities, borrowings from third parties
and capitalized leases. Our capital requirements depend on numerous factors,
including the rate of market acceptance of our services, our ability to maintain
and expand our customer base, the rate of expansion of our network
infrastructure and potential acquisitions. We cannot accurately predict the
timing and amount of our capital requirements. If our capital requirements vary
materially from our estimates, we may require additional financing sooner than
anticipated.

         We have no commitments for additional financing other than a $1.0
million commitment to invest in our series A convertible preferred stock under
certain conditions, and a $35.0 million commitment to invest in our common stock
under certain conditions.

         Any additional equity financing may be dilutive to our stockholders,
and debt financing, if available, may involve restrictions on our financing and
operating activities. If we are unable to obtain additional financing as needed,
we may be required to reduce the scope of our operations or anticipated
expansion.

IF WE FAIL TO ATTRACT AND RETAIN KEY MANAGEMENT AND TECHNICAL PERSONNEL WE WILL
BE UNABLE TO EXECUTE OUR BUSINESS STRATEGY.

         Our continued success depends on the continued services of key
management and technical personnel. The loss of any senior executive or other
key technical employee could have a material adverse effect on our business,
financial condition, results of operations and relationships with corporate
partners. Our success also depends upon our ability to attract and retain highly
qualified technical sales, marketing and customer service personnel. If we are
unable to attract and retain such qualified personnel, we may not be able to
continue our expansion, which will result in delays in deploying our network. As
a result our business, operating results and cash flows could be adversely
affected.

OUR BUSINESS DEPENDS ON THE CONTINUED GROWTH OF THE INTERNET.

         Our future success substantially depends on continued growth in and use
of the Internet. Although we believe that Internet usage and popularity will
continue to grow as it has in the past, we cannot be certain that this growth
will continue or that it will continue in its present form or at its present
pace. If Internet usage declines or evolves away from our business, our growth
will slow or stop and our financial results will suffer.

OTHER TECHNOLOGIES FOR THE HIGH-SPEED CONNECTIVITY MARKET WILL COMPETE WITH OUR
SERVICES.

         Our services are competing with a variety of different high-speed
Internet connectivity technologies including cable modem, satellite and other
wireless technologies. Many of these technologies will compete effectively with
our services. If any technology competing with our technology is more reliable,
faster, less expensive, reaches more customers or has other advantages over DSL


                                       11
<PAGE>

technology, then the demand for our products and services and our revenues and
gross margins may decrease.

WE FACE A HIGH LEVEL OF COMPETITION IN THE COMMUNICATION SERVICES INDUSTRY.

         The market for high bandwidth communications connectivity and related
services is extremely competitive. We anticipate that competition will continue
to intensify as the use of the Internet grows. The tremendous growth and
potential market size of the Internet access market has attracted many new
start-ups as well as established businesses from different industries.

         Our current and prospective competitors include other national,
regional and local ISPs, long distance and local exchange telecommunications
companies, cable television, direct broadcast satellite, wireless communications
providers and on-line service providers. Although we believe that our network,
products and customer service distinguish us from these competitors many have
significantly greater market presence longer operating histories, greater brand
recognition, larger customer bases and substantially greater financial,
technical, marketing and personnel resources than we do. Therefore, they may be
able to respond better and move quickly to new or changing opportunities,
technologies and customer requirements.

         Recent sweeping reforms in the federal regulation of the
telecommunications industry have created greater opportunities for local
exchange carriers. Accordingly, we expect to experience increased competition
from the traditional telecommunications carriers, many of whom may have the
ability to bundle Internet access with basic local and long distance
telecommunications services. This bundling of services may result in pricing
pressure on us that could have a material adverse effect on our business,
financial condition and results of operations.

WE ARE DEPENDENT ON TELECOMMUNICATIONS CARRIERS AND OTHER SUPPLIERS TO CONNECT
OUR NETWORK.

         We rely on traditional telecommunications carriers to transmit our
traffic over local and long distance networks. These networks may experience
disruptions that are not easily remedied. Additionally, we depend on certain
suppliers of hardware and software. If our suppliers fail to provide us with
network services, equipment or software in the quantities, at the quality levels
or at the times we require, or if we cannot develop alternative supply sources,
it will be difficult, if not impossible, for us to provide our services.

         Our success depends on negotiating and entering into strategic partner
interconnection agreements with providers of communications bandwidth. We must
enter into and renew interconnection agreements with providers of communications
bandwidth in each of our target markets in order to provide service in that
market. These agreements govern, among other things, the price and other terms
regarding our location of equipment in the offices of providers of
communications bandwidth which house telecommunications equipment and from which
local telephone service is provided, known as central offices, and our lease of
copper telephone lines that connect those central offices to our customers.
Delays in obtaining interconnection agreements would delay our entrance into
target markets and could have a material adverse effect on our business and
prospects. Our interconnection agreements generally have limited terms of one to
two years and we cannot assure you that new agreements will be negotiated or
that existing agreements will be extended on terms favorable to us.


                                       12
<PAGE>

WE FACE RISKS ASSOCIATED WITH OUR LEASE OF BANDWIDTH FROM NETWORK SUPPLIERS.

         We lease our bandwidth from Level (3) Communications and Qwest
Communications International, Inc. We are dependent upon their ability to
satisfy their obligations to us. If they cannot, we will incur significant
expenses to utilize other sources of bandwidth. We also have risks attendant
with their ability to build-out their networks under construction and our access
to that bandwidth. We are subject to a variety of risks relating to our recent
lease of fiber-based telecommunications bandwidth from our various global
network suppliers, including our strategic alliance with Level (3), and the
delivery, operation and maintenance of such bandwidth. Such risks include, among
other things, the following:

         o    the risk that financial, legal, technical and/or other matters may
              adversely affect such suppliers' ability to perform their
              respective operation, maintenance and other services relating to
              such bandwidth, which may adversely affect our use of such
              bandwidth;

         o    the risk that we will not have access to sufficient additional
              capital and/or financing on satisfactory terms to enable us to
              make the necessary capital expenditures to take full advantage of
              such bandwidth;

         o    the risk that such suppliers may not continue to have the
              necessary financial resources to enable them to complete, or may
              otherwise elect not to complete, their contemplated build-out of
              their respective fiber optic telecommunications systems; and

         o    the risk that such build-out may be delayed or otherwise adversely
              affected by presently unforeseeable legal, technical and/or other
              factors.

         We cannot assure that we will be successful in overcoming these risks
or any other problems encountered in connection with our lease of sufficient
bandwidth.

WE MAY BE SUBJECT TO RISKS ASSOCIATED WITH FUTURE ACQUISITIONS.

         As part of our growth strategy, we may acquire complementary
businesses, although we have no definitive agreements to do so at this time. An
acquisition may not produce the revenue, earnings or business synergies that we
anticipate, and an acquired business might not perform as we expect. If we
pursue any acquisition, our management could spend a significant amount of time
and effort identifying and completing the acquisition and may be distracted from
the operation of our business. If we complete an acquisition, we would probably
have to devote a significant amount of management resources to integrating the
acquired business with our existing operations, and that integration may not be
successful.


                                       13
<PAGE>

OUR FAILURE TO ADEQUATELY PROTECT OUR PROPRIETARY RIGHTS MAY ADVERSELY AFFECT
OUR BUSINESS.

         We rely on unpatented trade secrets and know-how to maintain our
competitive position. Our inability to protect these secrets and know-how could
have a material adverse effect on our business and prospects. We protect our
proprietary information by entering into confidentiality agreements with
employees and consultants and potential business partners. These agreements may
be breached or terminated. In addition, third parties, including our
competitors, may assert infringement claims against us. Any such claims, could
result in costly litigation, divert management's attention and resources,
require us to pay damages and/or to enter into license or similar agreements
under which we would be required to pay license fees or royalties.

A BREACH OF OUR NETWORK SECURITY COULD RESULT IN LIABILITY TO US AND DETER
CUSTOMERS FROM USING OUR SERVICES.

         Our Internet network may be vulnerable to unauthorized access, computer
viruses and other disruptive problems. Corporate networks and internet services
providers have experienced in the past, and probably will experience in the
future, interruptions in service as a result of accidental or intentional
security breaches. Any such breach could result in liability to us and deter
customers from using our service. Unauthorized access could also jeopardize the
security of confidential information stored in the computer systems of our
customers. Eliminating computer viruses and alleviating other security problems
may require interruptions, delays or cessation of service to our customers,
cause us to incur significant costs to remedy the problem, and divert management
attention. We have implemented security measures that could be circumvented. Any
of these factors could have a material adverse effect on our business and
prospects.

THE PRICE OF OUR COMMON STOCK HAS BEEN AND MAY CONTINUE TO BE VOLATILE.

         Our common stock is not actively traded and its price has fluctuated
significantly. In the past two fiscal years, our stock traded from a high of
$19.125 to a low of $0.02. The following factors could affect the price of the
stock:

         o    general market volatility;

         o    announcements of technological innovations or new commercial
              products by us or our competition;

         o    general regulatory developments or disputes concerning proprietary
              rights;

         o    market conditions for Internet and communications companies in
              general; and

         o    economic and other internal and external factors, including
              periodic fluctuations in our financial results.

         All of the shares registered for sale on behalf of the selling
stockholders are "restricted securities" as that term is defined in Rule 144
under the Securities Act. We filed a Registration Statement of which this
prospectus is a part to register these restricted shares for sale into the


                                       14
<PAGE>

public market by the selling stockholders. The effect of this Registration
Statement is to increase the number of unrestricted shares. A sudden increase in
the amount of unrestricted shares may cause the price of the stock to go down
and also could affect our ability to raise equity capital. Any outstanding
shares not sold by the selling stockholders pursuant to this prospectus will
remain "restricted shares" in the hands of the holder, except for those held by
non-affiliates, for a period of one year, calculated pursuant to SEC Rule 144.

OUR COMMON STOCK COULD BECOME A "PENNY STOCK" AND, IF IT DOES, IT COULD BE
HARDER TO SELL IN THE SECONDARY MARKET.

         If our stock price dropped and there were certain adverse changes to
our net tangible assets and revenues, our common stock might be subject to
certain rules, called "penny stock rules". These rules impose additional sales
practice requirements on broker-dealers who sell those securities. For any
transaction involving a penny stock, the rules require, among other things, the
delivery, prior to the transaction, of a disclosure schedule required by the SEC
relating to the market for penny stocks. The broker-dealer also must disclose
the commission payable to both the broker-dealer and its registered
representative, and current quotations for the securities. Finally, monthly
statements must be sent disclosing recent price information for the penny stocks
held in the customer's account. Although we believe that our common stock is not
penny stock, in the event our common stock subsequently becomes characterized as
a penny stock, our market liquidity could be severely affected. If that happens,
the regulations relating to penny stocks could limit the ability of
broker-dealers to sell our common stock in the secondary market.

OUR EXECUTIVE OFFICERS, DIRECTORS AND PRINCIPAL STOCKHOLDERS OWN A SIGNIFICANT
PERCENTAGE OF OUR COMPANY AND WILL BE ABLE TO EXERCISE SIGNIFICANT INFLUENCE
OVER OUR COMPANY.

         After this offering, our executive officers, directors and principal
stockholders and their affiliates will together control approximately 78.2% of
our outstanding common stock. As a result, these stockholders, if they act
together, will be able to control all matters requiring stockholder approval,
including the election of directors and approval of significant corporate
transactions, and will continue to have significant influence over our affairs.
This concentration of ownership may have the effect of delaying, preventing or
deterring a change in control, could deprive our stockholders of an opportunity
to receive a premium for their common stock as part of a sale and might affect
the market price of our common stock.

WE RESERVED SOME OF OUR UNISSUED SHARES FOR FUTURE SALE.

         On February 29, 2000, we had options, warrants and other rights to
acquire common stock as follows:

         (a) There are 5,000,000 common shares reserved in our amended and
restated 1999 Stock Plan, of which grants have been made for 1,536,760 shares
(of which 33,900 have been exercised), and 3,463,240 remain ungranted;

         (b) There are 7,000,000 shares reserved for exercise of options
held by the Chief Executive Officer;


                                       15
<PAGE>

         (c) There are warrants to purchase 1,236,051 shares of common
stock, of which 458,119 were granted to the selling stockholders (excludes
110,833 warrants granted to Mesora Investors, LLC and the Placement Agent upon
the sale of 1,000 shares of series A preferred stock in May 2000); and

         (d) There are shares of common stock totaling 1,870,588 issuable to
selling stockholders upon conversion of series A convertible preferred stock
issued and outstanding as of February 29, 2000, including one year of accrued
interest.

         Our series A convertible preferred stock is convertible into shares of
common stock at a conversion rate of $1,000 per share divided by the lower of
(i) $4.25 or (ii) 80% of the average of the three lowest closing bid prices for
our common stock for the 25 trading days immediately before the conversion date.
Since there is no minimum conversion price on the series A convertible preferred
stock, a reduction of the closing bid price of our common stock below $5.313 per
share could require us to issue an increased number of shares of common stock on
conversion of the series A convertible preferred stock.

         Certain of our warrants have reset provisions that allow the holders to
receive additional shares if certain adjustments need to be made pursuant to the
warrant provisions. See "Description of Securities" for a description of the
warrants.

WE ARE SUBJECT TO TELEMARKETING REGULATIONS.

         Our marketing depends primarily on the telemarketing sale channel.
Telemarketing sales practices are regulated both federally, and at the state
level including the time telephone solicitations can be made to residences,
prohibiting use of automated telephone dialing equipment, maintaining "do not
call lists," and prohibiting misrepresentation. We train and supervise our
telephone service representatives to comply with these rules, however there can
be no assurance that such rules are not violated. In the event such rules are
violated we may be subject to fines and penalties.

WE ARE SUBJECT TO UNCERTAIN TAX AND OTHER SURCHARGES.

         Telecommunications providers are subject to a variety of federal and
state surcharges and fees on their gross revenues from interstate and intrastate
services. These surcharges and fees may be increased and other surcharges and
fees not currently applicable to our services could be imposed on us. In either
case, the cost of our services would increase and that could have a material
adverse effect on our business, prospects, financial condition and results of
operations.

WE HAVE NOT FILED ANY INCOME TAX RETURNS SINCE FISCAL YEAR ENDING 1995.

         Given that we have experienced losses in each year subsequent to this
date, we do not believe that we will have a significant liability with respect
to the filing of such returns. However, we may incur taxes, penalties and/or
interest upon filing such returns.


                                       16
<PAGE>

OUR FAILURE TO FILE CERTAIN REPORTS WITH THE SECURITIES AND EXCHANGE COMMISSION
PUTS US AT RISK OF POTENTIAL LIABILITIES FOR VIOLATIONS OF FEDERAL AND STATE
SECURITIES LAWS, WHICH COULD HARM OUR BUSINESS.

         We failed to timely file a Form 8-K reporting our acquisition of
MobileNetics Corporation. As a result, we are not considered to be timely in our
reports and therefore are ineligible to use certain forms, including Form S-3,
to register securities. To the extent that such failure to timely file is deemed
to constitute a material omission, we may have violated federal or state
securities laws for which we may be held liable by a court of law. To date, no
claims have been asserted and we are unable at this time to determine the amount
of damages that we may incur as a result of such violation. We may incur
substantial damages and costs if a court later determines that we violated
federal or state securities laws by failing to disclose all material information
correctly in our filed reports, which could increase our operating expenses,
reduce our ability to achieve and sustain profitability and disrupt our daily
operations.

LINGERING YEAR 2000 RISK MAY ADVERSELY AFFECT OUR COMPANY.

         Many existing computer programs use only two digits to identify a year.
These programs were designed and developed without addressing the impact of the
upcoming change in the century. If not corrected, many computer software
applications could fail or create erroneous results by, at or beyond the year
2000. We utilize software, computer technology and other services internally
developed and provided by third-party vendors that may fail due to the year 2000
phenomenon.

         We have assessed our proprietary software and internal systems and
determined them to be year 2000 compliant. We anticipate that our systems,
including components thereof provided by third-party vendors, will be year 2000
compliant by 2000. The failure of our software and computing systems and of our
third-party vendors to be year 2000 compliant could have a material adverse
effect on us.

NOTE REGARDING FORWARD-LOOKING STATEMENTS.

         This prospectus contains "forward-looking statements." All
forward-looking statements involve substantial risk and uncertainty and you
should not place undue reliance on such forward-looking statements. You can
identify these statements by forward-looking words such as "may," "will,"
"expect," "intend," "anticipate," "believe," "estimate," "continue," "future,"
or similar terminology. You should read statements that contain these words
carefully because they discuss our future expectations, make projections of our
future results of operations or financial condition or state other
"forward-looking" information. We can give no assurance that the expectations
reflected in the forward-looking statements will prove to have been correct. Our
actual results could differ materially from those mentioned in the
forward-looking statements contained in this prospectus for a variety of
reasons, including the risks described in the sections captioned "Risk Factors"
and "Management's Discussion and Analysis of Financial Conditions and Results of
Operations," and elsewhere in this prospectus. Except as otherwise required by
federal securities laws, we undertake no obligation to update publicly or revise
any forward-looking statements.

                                       17
<PAGE>

                                 USE OF PROCEEDS

         We will not receive any proceeds from the conversion of the preferred
shares into common stock by the selling stockholders. Upon the exercise of all
the warrants, we will receive approximately $2,524,000. We cannot, however,
guarantee that any or all the warrants will be exercised. We intend to use any
net proceeds from the sale of such series A convertible preferred stock and
exercise of the warrants for general corporate purposes.

         We will bear the expenses of the registration of the shares of common
stock offered herein and estimate that these expenses will be approximately
$50,000.

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The following discussion should be read in conjunction with our
consolidated financial statements and notes thereto, as well as the other
information included elsewhere in this prospectus. Our discussion contains
forward-looking statements based upon current expectations that involve risks
and uncertainties, such as our plans, objectives, expectations, and intentions.
Our actual results and the timing of certain events could differ materially from
those anticipated in these forward-looking statements as a result of certain
factors, including those set forth under "risk factors," "business" and
elsewhere in this prospectus.

SIX MONTHS ENDED FEBRUARY 29, 2000 AND FEBRUARY 28, 1999

RESULTS OF OPERATIONS

         The Company's operating results have fluctuated in the past and may in
the future fluctuate significantly, depending upon a variety of factors,
including the timely deployment and expansion of new network architectures, the
incurrence of related capital costs, variability and length of the sales cycle
associated with the Company's product and service offerings, the receipt of new
value-added network services and consumer services subscriptions and the
introduction of new services by the Company and its competitors. Additional
factors that may contribute to variability of operating results include: the
pricing and mix of services offered by the Company; customer retention rate;
market acceptance of new and enhanced versions of the Company's services;
changes in pricing policies by the Company's competitors; the Company's ability
to obtain sufficient supplies of sole or limited-source components; user demand
for network and Internet access services; balancing of network usage over a
24-hour period; the ability to manage potential growth and expansion; the
ability to identify, acquire and integrate successfully suitable acquisition
candidates; and charges related to acquisitions. In response to competitive
pressures, the Company may take certain pricing or marketing actions that could
have a material adverse affect on the Company's business. As a result,
variations in the timing and amounts of revenue could have a material adverse
affect on the Company's quarterly operating results. Due to the foregoing
factors, the Company believes the period-to-period comparisons of its operating
results are not necessarily meaningful and that such comparisons cannot be
relied upon as indicators of future performance. In the event that the Company's


                                       18
<PAGE>

operating results in any future period fall below the expectations of securities
analysts and investors, the trading price of the company's common stock would
likely decline.

         REVENUE. For the six-months ended February 29, 2000, net revenue was
$3,631,166 compared to $238,389 for the same period last year. This increase
reflects the growth in revenue for exclusive selling of DSL and T-1 services
resulting from marketing arrangements with new strategic partners, the continued
growth derived from Internet access customers, and sale of equipment to support
network systems.

The components of the Company's revenues for the six-month periods ended
February 29, 2000 and February 28, 1999 are as follows:

<TABLE>
<CAPTION>
                                                 FEB 2000                      FEB 1999
                                       ----------------------------  ----------------------------
<S>                                    <C>                    <C>    <C>                     <C>
Resale of GTE Services                 $               -        0%   $         224,937       94%

DSL & Broadband Services, including            3,347,324       92%              13,452        6%
Internet Access Services, through
Strategic Partners

Equipment Sales                                  258,622        7%                   -        0%

Systems Integration                               25,220        1%                   -        0%
                                       ==================  ========  ==================  ========
                                       $       3,631,166      100%   $         238,389      100%
                                       ==================  ========  ==================  ========
</TABLE>

         COST OF SALES. For the six- months ended February 29, 2000, cost of
sales was $1,756,342 compared to $70,310 for the same period last year. Cost of
sales consists primarily of access charges from local exchange carriers,
backbone and Internet access costs, and the cost of customer equipment to
support network systems. The Company expects its cost of sales to continue to
increase in dollar amount, while declining as a percentage of revenue as the
Company expands its customer base.

         GROSS MARGIN. For the six-months ended February 29, 2000, gross margin
was $1,874,824 compared to $168,079 for the same period last year. For the
six-month period ended February 29, 2000 and 1999, respectively, the gross
margins were 52% and 71%. The increase in overall gross margin is a result of
the increase in overall revenues, as discussed above. The decrease in gross
margin percentage is a result of marketing entirely new lines of services, which
have lower gross margins than the line of service previously marketed.

         SALES EXPENSE. Sales expense consists primarily of personnel expenses,
including salary and commissions, and costs for customer support functions. For
the six-months ended February 29, 2000 selling expense was $1,141,787 compared
to $156,726 for the same period last year, which represents a 629% increase. The
increase reflects an expansion of the direct sales organization necessary to
support increased revenue volumes. The Company expects sales expenditures to
continue to increase in dollar amount, but to decline as a percentage of
revenue.

         GENERAL AND ADMINISTRATIVE EXPENSE. General and administrative expense
consists primarily of personnel expense, rent and professional fees. For the
six-months ended February 29, 2000 these expenses were $2,566,538 compared to
$106,897 for the same period last year, which represents a 23,009% increase.


                                       19
<PAGE>

This higher level of expense reflects an increase in personnel and professional
fees necessary to manage the financial, legal and administrative aspects of the
business. In addition, the Company amortized goodwill relating to the June 1,
1999 acquisition of MobileNetics, totaling $302,206 for the six-month period.
The Company expects the general and administrative expense to increase in dollar
amount, reflecting the growth in operations, but to decline as a percentage of
revenue.

         INTEREST EXPENSE. For the six-months ended February 29, 2000 interest
expense reflected $114,853 compared to $5,885 for the same period last year. The
increase related to new leases of capital equipment, interest on the Company's
line of credit and on notes from the principal stockholder that advanced funds
for working capital.

         NET LOSS. For the six-month period ended February 29, 2000 the net loss
was $1,948,353 compared to $101,429 for the period ending February 28, 1999. We
expect to focus in the near term on building and increasing our revenue base,
which will require us to significantly increase our expenses for personnel,
marketing, network infrastructure and the development of new services, and may
adversely impact our short term operating results. As a result, we believe that
we will incur losses in the near term and we cannot assure you that the Company
will be profitable in the future.

FINANCIAL CONDITION

         To date, we have satisfied our cash requirements primarily through debt
and equity financings and capitalized lease financings. In late November 1999,
the company received $2,278,100 from an equity placement. In late February 2000,
the Company received $1,500,000 from a second equity placement. The Company's
principal uses of cash are to fund working capital requirements, acquisition of
additional DSL lines and capital expenditures, and to service our capital lease
and debt financing obligations. Net cash provided by operations for the
six-month period ended February 29, 2000 and 1999 was approximately $671,343 and
($25,180), respectively. Cash provided by (used in) operating activities in the
period ending February 29, 2000 was primarily affected by the net loss from
operations and the increases of accounts receivable and accounts payable as we
were expanding our market share and improving our infrastructure.

         Net cash used in investing activities for the six-month period ended
February 29, 2000 was $3,378,679 for the purchase of equipment. No cash was
either used or provided by investing activities in the three-month period ending
February 29, 2000. DSL routers located at client sites represented $550,000,
Cisco routers in support of broadband sales represented $1,486,000, computer
software and equipment for $1,229,000 and $114,000 was for miscellaneous
equipment.

         Net cash provided by financing activities for the period ending
February 29, 2000 came from an increase in notes payable to officer of $661,119
and sale of preferred stock for a net proceeds of $3,658,100. During November
1999, the Company closed the placement of the initial tranche of 2,500 shares of
Series A 6% Convertible Preferred Stock, $.001 par value (the "Series A
Preferred Stock"), to one purchaser (the "Purchaser") for an aggregate purchase
price of $2.5 million (less $221,900 placement fees and commissions). In
February 2000, the Company closed the placement of the second tranche of 1,500
shares of Series A 6% Convertible Preferred Stock, $.001 par value, to one


                                       20
<PAGE>

purchaser for an aggregate purchase price of $1.5 million (less $120,000
placement fees and commissions). Net cash used for financing activities for the
six-month period ending February 29, 2000 was for repayment and buy-out of
capitalized leases thereby reducing leasing expenses.

         The net cash increase for the six-month period ended February 29, 2000
was $1,628,661 as compared to the six-month period ended February 28, 1999 of
$904. Such increase came as a result of the events discussed above.

         At February 29, 2000, we had cash and cash equivalents of approximately
$1,754,353, and negative working capital of $1,266,720.

         The Company expects to satisfy its working capital needs for the next
12 to 18 months through additional debt and equity placements, and capital
leases. The company does not believe that it will generate positive cash flow
from operations for the next 12 to 18 month period. There can be no assurances
that the Company will be successful in securing additional financing, and if
secured, it will be sufficient to satisfy working capital needs.

FISCAL YEARS ENDED AUGUST 31, 1999 AND AUGUST 31, 1998

RESULTS OF OPERATIONS

         Our operating results have fluctuated in the past due to intermittent
GTE sales promotions. As of January 1999, we canceled our contract with GTE and
have focused all of our attention on our broadband network solutions. Since we
started selling T-1 services last year we have been working closely with
MobileNetics Inc. and, as of June 1, 1999, we purchased all of the outstanding
stock of MobileNetics Inc. The management and employees of MobileNetics provided
the needed technical expertise to further our goal of being a leader in
broadband network solutions market. We have also formed strategic partnerships
with Covad, Level (3) and Qwest, which allow us to bring high speed Internet
connectivity to the marketplace and aggressively market our products nationwide.

         LMKI has created alliances with Covad, Level (3) and Qwest to be in the
high speed Internet connectivity marketplace. We plan to leverage these
partnerships and others in order to become a nation-wide provider of broadband
network solutions.

         As our operations expand and we become a nation-wide provider of
broadband network solutions, we expect to significantly increase our capital,
sales and marketing expenditures, to deploy our networks and support our
customers. Accordingly, we expect to incur substantial losses for at least the
next two years.

         REVENUE. During the last half fiscal year ended August 31, 1999, we
entered the DSL and broadband network solutions Internet market and increased
our sales from $397,363 in 1998 to $1,598,076, a 302% increase. Two thirds of
the sales were booked in the last quarter. This increase is attributable to the
switch to the DSL and broadband business and the rapid growth in customers in
both Los Angeles/Orange metro and San Francisco Bay areas. We expect revenues to
increase further as we expand our network within existing regions, enter in to
new regions and increase our sales and marketing efforts in all of our target
markets.


                                       21
<PAGE>

         COST OF SALES. We recorded network and product costs of $52,001 for the
year ended August 31, 1998 and $922,589 for the year ended August 31, 1999. This
increase is attributable to the expansion our DSL and broadband network
solutions network and increased orders resulting from our sales and marketing
efforts. We expect network and product costs to increase significantly in future
periods due to the increased sales activity and expected revenue growth.

         SALES, MARKETING, GENERAL AND ADMINISTRATIVE EXPENSES. Sales,
marketing, general and administrative expenses consist primarily of salaries,
expenses for the development of our business, the development of corporate
identification, promotional and advertising costs, expenses for the
establishment of our management team and sales commissions. These expenses
increased from $391,038 for the fiscal year ended August 31, 1998 to $1,580,862
for the fiscal year ended August 31, 1999. This increase is attribute to the
growth in headcount in all areas of our company as we expanded our sales and
marketing efforts, expanded our networks and broadband capabilities and built
our operating infrastructure. Sales, marketing, general and administrative
expenses also increased due to non-cash compensation expenses and goodwill as
discussed below. Sales, marketing, general and administrative expenses are
expected to increase significantly as we continue to expand our business.

         The company accounts for stock based compensation under Statement of
Financial Accounting Standards No. 123 ("SFAS 123"). SFAS 123 defines a fair
value based method of accounting for stock based compensation. However, SFAS 123
allows an entity to continue to measure compensation cost related to stock and
stock options issued to employees using the intrinsic method of accounting
prescribed by Accounting Principles Board Opinion No. 25 ("APB 25"), "Accounting
for Stock issued to Employees". Entities electing to remain with the accounting
method of APB 25 must make pro forma disclosures of net income and earnings per
share, as if the fair value method of accounting defined is SFAS 123 had been
applied. The company has elected to account for its stock based compensation to
employees under APB 25. Accordingly, we have recorded compensation and service
expense related to the granting of stock options in 1999 and 1998 totaling
$235,099 and $40,800, respectively.

         In June of 1999 we recorded intangible assets of $3,022,062 in the
issuance of common stock for the acquisition of MobileNetics, Inc. Annual
amortization of this asset will be approximately $605,000 in each of the next
five fiscal years. Amortization included in general and administrative expenses
during 1999 totaled $151,103.

         FINANCIAL CONDITION. To date, we have satisfied our cash requirements
primarily through the debt financings, capitalized lease financings and loans
from our CEO and principal stockholder. Our principal uses of cash are to fund
working capital requirements and capital expenditures, to service its capital
lease and debt financing obligations and to finance and fund acquisitions. Net
cash used for operations for the year ended August 31, 1999 was approximately
$626,970 and the cash used for operations for the year ended August 31, 1998 was
approximately $40,925. Cash used for operating activities in the year ending
August 31, 1999 was primarily affected by the net loss from operations and the
increase of accounts receivable as we were expanding our market share and
improving our infrastructure.


                                       22
<PAGE>

         Net cash provided by investing activities for the years ended August
31, 1999 and 1998 was approximately $3,512 and $9,858, respectively.

         Net cash provided by financing activities for the years ended August
31, 1999 and 1998 was approximately $745,378 and $29,431. The primary source of
financing in 1999 was from the CEO and principal stockholder.

         The net cash increase for the year ended August 31, 1999 was $3,772 as
compared to a net cash increase for the year ended August 31, 1998 of $5,408 for
the reasons discussed above.

         At August 31, 1999, we had cash and cash equivalents of approximately
$125,692, and a working capital deficit of $217,061. The company has continued
to fund its operations and working capital requirements through equity, debt and
lease financing.

QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

         INTEREST RATE SENSITIVITY. We maintain our portfolio of cash
equivalents primarily in money market funds. As of February 29, 2000, all of our
cash equivalents matured in less than three months. Accordingly, we do not
believe that our cash equivalents have significant exposure to interest rate
risk.

         EXCHANGE RATE SENSITIVITY. We operate only in the United States, and
all sales to date have been made in U.S. dollars. Accordingly, we have had no
material exposure to foreign currency rate fluctuations.

         RECENT ACCOUNTING PRONOUNCEMENTS. In June 1998, the Financial
Accounting Standards Board issued Statement No. 133 ("FAS NO. 133"), "Accounting
for Derivative Instruments and Hedging Activities." FAS No. 133 establishes
methods for derivative financial instruments and hedging activities related to
those instruments, as well as other hedging activities. Because we do not
currently hold any derivative instruments and do not engage in hedging
activities, we expect that the adoption of FAS No. 133 will not have a material
impact on our consolidated financial position or results of operations.

LINGERING YEAR 2000 RISK MAY ADVERSELY AFFECT OUR COMPANY.

         Many existing computer programs use only two digits to identify a year.
These programs were designed and developed without addressing the impact of the
upcoming change in the century. If not corrected, many computer software
applications could fail or create erroneous results by, at or beyond the year
2000. We utilize software, computer technology and other services internally
developed and provided by third-party vendors that may fail due to the year 2000
phenomenon.

         We have assessed our proprietary software and internal systems and
determined them to be year 2000 compliant. We anticipate that our systems,
including components thereof provided by third-party vendors, will be year 2000
compliant by 2000. The failure of our software and computing systems and of our
third-party vendors to be year 2000 compliant could have a material adverse
effect on us.


                                       23
<PAGE>

                                    BUSINESS

OVERVIEW

         We are a provider of integrated communications solutions including
private networking and network integration, Website and server hosting,
high-speed Internet access and video streaming over a national network to
business customers worldwide. By planning our network in a manner that utilizes
the delivery and capacity of our strategic partners we are able to provide our
customers with high performance, cost-effective collocation and transport
services. Our broadband access offerings range from DSL to DS3 service and our
hosting products extend from the Web to the enterprise.

         The result of our extensive experience in deploying
enterprise-networking solutions is a technology called Real Private Networking
(RPN), which applies a proprietary Asynchronous Transfer Mode (ATM) and Internet
Protocol network throughout our collocation within our partners fiber-optic
network facilities, primarily within the facilities of Level (3) Communications.
By meshing these networks against one another throughout the facilities of
multiple carriers we are able to provide a resilient, integrated platform for
deploying private, enterprise networks that do not engage the public Internet.

         Our integrated communications approach gives businesses less reason to
manage multiple providers to obtain a set of related services, with each
provider specializing in one facet of the solution. With our network design and
technical experience in deploying multi-faceted data, voice and video solutions,
our plan is to become a market leader in delivering solid, complete and
cost-effective network-based solutions to businesses that are attempting to
utilize broadband connectivity throughout their operations.

         We are also an Internet Service Provider (ISP), offering small, medium,
and large-sized businesses connectivity to the Internet via high-speed digital
subscriber line (DSL) technology. We package a full range of services with our
DSL Internet access solution including e-mail and Web hosting.

INDUSTRY BACKGROUND

         DSL MARKET EXPANSION. Technological developments and regulatory changes
have caused DSL technology to emerge as a commercially available, cost-effective
means of providing high-speed data transmission. For telecommuters, small and
medium size businesses in need of high-speed data communication and Internet
access, DSL is a less expensive alternative to ISDN and T1. The deployment of
DSL-based solutions by competitive telecommunications companies has been
facilitated by changes in the regulatory framework in recent years. Under the
1996 Telecommunications Act, traditional telephone companies are generally
required to lease telephone lines to competitive telecommunications companies on
a wholesale basis through resale or unbundling and to allow these competitive
telecommunications companies to locate certain of their equipment in the
traditional telephone companies' central offices. By using existing facilities
and copper lines, DSL providers avoid the considerable up-front fixed costs


                                       24
<PAGE>

necessary to deploy alternative high-speed digital communications technologies,
such as cable, wireless and satellite networks. As a result, a significant
portion of the investment in a DSL network is incurred only as customers order
the service. Additionally, it is possible that continued advances in DSL
technologies and transmission speeds, as well as advances in DSL equipment
manufacturing efficiencies, will further reduce the cost of deploying DSL-based
networks.

         BUSINESS BROADBAND. For a number of reasons, data CLECs have chosen to
use DSL to reach their target market instead of other access media. One factor
is that competing access technologies are not currently well positioned for
small businesses. ISDN, for example, is a relatively slow broadband service with
many hidden charges. Broadband wireless has technology glitches to fix, and any
business deployments of cable modems would require further network build-outs
and upgrades to two-way high-speed service.

         Alternatively, DSL takes advantage of unused spectrum in existing
copper telephone wires, the same basic wiring used to supply a home or office
with regular telephone service.

         Although local phone companies are in the best position to offer DSL
since they own the core infrastructure that supports it, they were until very
recently, reluctant to market these services to business customers.

BUSINESS STRATEGY

         We have identified an opportunity to deliver products built from the
combination of broadband fiber connectivity from our partner's network,
collocation space within our partner's facility, and "last-mile" broadband
copper connectivity from our local transit partners to our customer's premises.
This platform allows us to offer products that deliver redundant performance
across billion dollar networks harnessing the speed of DSL technology and
competing on price and availability with traditional providers.

         By developing our ATM+IP solution within large carrier networks such as
those of Level (3), Broadwing and Qwest, and CLEC local transit loops such as
those of Covad and Rhythms Communications, Inc., we believe we can gain a share
of the enterprise wide area networking market traditionally belonging to
providers of dedicated frame relay and leased line services. Alongside our
collocated edge-switching and routing equipment, we maintain additional cabinet
and suites and lease access to this space, either in the form of configured
servers and applications with connectivity as part of a bundled package or
simply as an area for clients to connect their own servers to the high-speed
access of our partner's fiber-optic networks.

         By choosing to exploit bandwidth and collocation space and
concentrating on services and applications, we are pursuing a Tier-1 service
provider business plan without the costs associated with building the core
network infrastructure typically necessary to support Tier-1 services. By
keeping costs down while developing a large area of coverage, we hope to
identify ourselves as a profitable next-generation integrated communications
provider operating on a global scale.


                                       25
<PAGE>

OUR COMPETITIVE ADVANTAGES

         OUR KNOWLEDGEABLE AND GROWING SALES FORCE AND TECHNICAL STAFF. We are
striving to develop superior sales and technical staff by recruiting individuals
with skills and backgrounds that will permit them to succeed in the networking
industry. Additionally, we implement rigorous training schedules for our
employees in an effort to keep them abreast of the latest information and
knowledge from the industry in general and LMKI in particular. Our technical
teams are cross-trained wherever possible and encouraged to obtain technical
certification in their respective area of specialization.

         OUR BUSINESS MODEL OPTIMIZES COST, EFFICIENCY AND FLEXIBILITY. In an
effort to keep costs down, we have attempted to lease rather than build
infrastructure in our initial network deployment. Additionally, by building our
network only at the "edge," we have greater flexibility in solving multiple
internetworking problems, thereby obviating the need to develop multiple
networks or write off existing data communications infrastructure.

         OUR EFFICIENCY. We have established a network comprised of highly
intelligent and functional network elements such as our application of
multi-protocol label switching MPLS meshed with the backbones of Level (3),
Broadwing, Inc. and Qwest and the last mile services of Covad and Rhythms.
Additionally, we focus on support systems that harness the distributed
intelligence of our carriers and provide the functionality and access of the
carrier through specialized software applications.

         WE MAINTAIN A FLEXIBLE NETWORK. Our business model optimizes network
flexibility by utilizing strategic relationships with multiple carriers. This
allows us to use the latest network and software technologies focused on meeting
the business plan. This advantage over embedded network elements and operation
support systems cannot be overstated and is the key to successful competition.

         OUR STRATEGIC ALLIANCE STRENGTH. Relationships with Covad, Rhythms,
Level (3), Broadwing and Qwest give us the ability to deliver connectivity and
hosting solutions worldwide and to constantly take advantage of upgrades and new
services offered by these carriers on their networks.

         INTEGRATION. Our application of (MPLS) technology and the Cisco
products that support MPLS allow us to seamlessly integrate many different
connectivity solutions and network applications. We use different strategic
partners to tailor the optimum solution for our customer.

         AUTOMATION AND ADVANCED TELECOMMUNICATIONS TECHNOLOGY. Our network
management tools are automated which leads to less downtime and lower labor
costs. We use the latest equipment, work closely with strategic partners that
are forerunners in their fields and are not hampered by existing legacy
infrastructures.

         OUR CUSTOMER-CENTRIC APPROACH. We emphasize direct relationships with
our customers. These relationships enable us to learn information from our
customers regarding their needs and preferences and help us expand our offerings
to include additional value-added services based on customer demand. We believe
that these customer relationships increase customer loyalty and reduce turnover.
In addition, our existing customers have provided customer referrals and we
believe strong relationships will result from further customer referrals in the
future.


                                       26
<PAGE>

         Our success depends upon careful planning and the selection of
partners. We meet the customer's needs more effectively by implementing
procedures that we work jointly with our partners to develop. In that these
procedures represent the needs of both LMKI and the carriers whose networks we
utilize we believe that we are targeting a key aspect of successfully providing
ongoing customer-focused support.

OUR PRODUCTS

         IP TECHNOLOGY. The Internet protocols are the world's most popular
open-system (nonproprietary) protocol suite because they can be used to
communicate across any set of interconnected networks and are equally well
suited for LAN and WAN communications. The Internet protocols consist of a suite
of communication protocols, of which the two best known are the transmission
control protocol (TCP) and the Internet protocol (IP). The Internet protocol
suite not only includes lower-layer protocols (such as TCP and IP), but it also
specifies common applications such as electronic mail, terminal emulation, and
file transfer. IP technology is able to realize the convergence of traditional
voice type applications with current and future data/Internet type applications.
IP provides operational efficiency when managing a single platform that can
carry any type of service application. At an early stage, we recognized this
potential and deployed a worldwide IP network. Our virtual private network (VPN)
and real private network (RPN) services qualify as Cisco Powered Networks, and
are a major step forward in materializing converged networks in the marketplace.

         Our main focus in deploying and managing RPN is to maintain and
guarantee the highest quality and reliability standards. The non-use of the
public Internet, has given us a competitive edge, therefore we can ensure a
better than carrier grade quality. RPN service incorporates the speed, security
and versatility of DSL technology with the wide geographical coverage of fiber
networks from Level (3), Broadwing and Qwest. By combining multiple connectivity
methods with a homogenous, managed network, business customers that do not yet
have DSL available in their area can take advantage of our RPN services through
dedicated OC-n (Optical Carrier-n), DS-3, T1, ATM, Frame Relay, ISDN and dial up
connectivity options. Using these multiple technologies gives us a differential
advantage over the competition in that we can mesh together connections that are
available and sensible to our customers at the local and regional level in a
private network environment.

STRATEGIC RELATIONSHIPS

         We have established strategic relationships with several national
communications carriers that provide us with access to transit on their
respective network backbones and last-mile connectivity routes. Additionally, we
collocate next generation switching and routing hardware within the
infrastructure of these providers and employ network applications and protocols
that allow us to differentiate services and guarantee service quality, while
providing unmatched flexibility, scalability, and carrier-class reliability.


                                       27
<PAGE>

         We have strategic partnerships with the following providers of national
fiber optic transit, collocation space and last-mile DSL connectivity:

         Level (3): Level (3) is a communications and information services
company offering a wide selection of IP-based services including broadband
transport, co-location services and submarine transmission services. We were the
first service provider to deliver our services over the Level (3) Network. The
Level (3) Network includes metropolitan networks in 56 U.S. markets and 21
international markets connected by an approximately 16,000-mile U.S. inter-city
(long-distance) network, an approximately 4,750 mile European inter-city network
and both transpacific and transatlantic undersea cables.

         Qwest: Qwest is an Internet communications company whose growing range
of advanced Internet applications and services are delivered -- and enabled --
by one of the most advanced networks on earth. The Qwest network is built with
the industry's most advanced technologies. It offers 10 gigabit, OC-192 speed
and is constructed on a "self-healing" SONET ring and 2.4 gigabit (OC-48) IP
architecture.

         Broadwing: Broadwing is an integrated communications provider
delivering voice, data and Internet solutions nationwide. Broadwing has deployed
and continues to enhance its premier next-generation fiber network and
award-winning IP backbone. The fiber optics being deployed in Broadwing's
network utilize state-of-the-art, non-zero dispersion shifted fiber that enables
the support of the most advanced technologies.

         Covad: Covad's network currently covers more than 25 million homes and
businesses in major metropolitan statistical areas (MSAs). Covad services are
available across the United States in 56 of the top Metropolitan Statistical
Areas (MSAs). Covad services will be available in 100 MSAs by the end of 2000.
At that time, Covad's digital network will reach more than 40 percent of all US
homes and 45 percent of all US businesses. Covad currently has 1000 central
offices (COs) service ready and expects to have 2,000 COs service ready by the
end of 2000.

         Rhythms NetConnections: Rhythms is a North American provider of
DSL-based, broadband communication services to businesses and consumers serving
43 markets and covering 74 MSAs. Since Rhythms began its network build in
September 1997, the company has built 1,225 central offices in just over two
years. Rhythms believes this is the fastest facility deployment of any data
competitive local exchange carrier (CLEC) in history.

         New Edge Networks: New Edge is the leading national wholesale DSL
provider in small, midsize and semi-rural markets. Since its founding last June,
New Edge Networks has raised more than $300 million from top tier private
venture firms, global financial institutions and worldwide technology firms that
include: Accel Partners, Palo Alto, Calif.; Crosspoint Venture Partners,
Woodside, Calif.; Greylock, Boston, Mass.; Meritech Capital Partners, Menlo
Park, Calif.; Comdisco Ventures; Intel Corporation; Newbridge Networks; Goldman,
Sachs & Co.; and, Morgan Stanley Dean Witter.

SALES AND MARKETING

         Our marketing professionals have developed a methodology to identify
the businesses that would benefit from our services. Once we identify businesses


                                       28
<PAGE>

in a target market, we employ a targeted local marketing strategy utilizing
telemarketing personnel.

         Using targeted business lists and referrals, our telemarketers initiate
contact with potential customers. Our sales personnel are trained in customer
oriented, solution-based sales techniques and product knowledge.

         We have a sales unit that focuses on the larger customers that have a
longer buying cycle. This unit develops business prospects from market research,
referrals from telemarketers and referrals from other customers.

CUSTOMER SUPPORT AND OPERATIONS

         Our customer support team works to maximize the simplicity and
convenience of data communications and network access for our customers. They
provide our customers with a single point of contact for implementation,
maintenance and operations support.

         IMPLEMENTATION. We manage the implementation of our service for each
customer. We work together with our strategic partners to ensure that lines are
installed, tested, and in good working order from all customer offices
throughout the network.

         MAINTENANCE. Our network operations center provides network
surveillance for all equipment in our customers' network. We are able to detect
and correct many of our customers' maintenance problems remotely, often before
our customer is aware of the problem. Customer-initiated maintenance and repair
requests are managed and resolved primarily through our help desk. Our
information management system, which generates reports for tracking maintenance
problems, allows us to communicate maintenance problems from the customer
service center to our network operations center 24 hours a day, seven days a
week.

         OPERATIONS SUPPORT SYSTEMS. We are in the process of expanding our
operations support systems that will allow us to double our marketing staff and
develop the capacity to handle our expansion goals.

COMPETITION

         We face competition from many companies with significantly greater
financial resources, well-established brand names and large installed customer
bases. Although we believe competition in many second and third tier cities is
less intense than competition in larger cities, we expect the level of
competition in our markets to intensify in the future.

WE EXPECT SIGNIFICANT COMPETITION FROM:

         OTHER DSL PROVIDERS. Certain competitive carriers, including Network
Access Solutions, NorthPoint and Rhythms NetConnections offer DSL-based
services. The 1996 Telecommunications Act specifically grants competitive
telecommunications companies, including other DSL providers, the right to
negotiate interconnection agreements with traditional telephone companies,
including interconnection agreements which may be identical in all respects to,
or more favorable than, our agreements. Several of the large telecommunications
companies and computer companies, such as Microsoft and Intel, have made
investments in DSL service providers.


                                       29
<PAGE>

         INTERNET SERVICE PROVIDERS. Several national and regional Internet
service providers, including America Online, Concentric Network, Flashcom,
Mindspring, PSINet and Verio, have begun developing high-speed access
capabilities to leverage their existing products and services. These companies
generally provide Internet access to residential and business customers over the
traditional telephone companies' networks at higher speeds. However, some
Internet service providers have begun offering DSL-based access using another
carrier's DSL service or, in some cases, building their own DSL networks. Some
Internet service providers combine their significant and even nationwide
marketing presence with strategic or commercial alliances with DSL-based
competitive telecommunications companies.

         TRADITIONAL LOCAL TELEPHONE COMPANIES. Many of the traditional local
telephone companies, including Pacific Bell, Bell Atlantic, BellSouth and SBC
Communications, are conducting technical or market trials or have begun
deploying DSL-based services. These companies have established brand names and
reputations for high quality in their service areas, possess sufficient capital
to deploy DSL equipment rapidly, have their own copper telephone lines and can
bundle digital data services with their existing voice services to achieve a
competitive advantage in serving customers. We believe that the traditional
telephone companies have the potential to quickly deploy DSL services. In
addition, these companies also offer high-speed data communications services
that use other technologies. We depend on these traditional local telephone
companies to enter into agreements for interconnection and to provide us access
to individual elements of their networks. Although the traditional local
telephone companies are required to negotiate in good faith in connection with
these agreements, future interconnection agreements may contain less favorable
terms and result in a competitive advantage to the traditional local telephone
companies.

         NATIONAL LONG DISTANCE CARRIERS. National long distance carriers, such
as AT&T, MCI WorldCom, Qwest and Sprint, have deployed large-scale data
networks, sell connectivity to businesses and residential customers, and have
high brand recognition. They also have interconnection agreements with many of
the traditional telephone companies and are beginning to offer competitive DSL
services.

         OTHER FIBER-BASED CARRIERS. Companies such as Allegiance, ChoiceOne,
e.spire, Intermedia and Williams have extensive fiber networks in many
metropolitan areas, primarily providing high-speed data and voice circuits to
small and large corporations. They also have interconnection agreements with the
traditional telephone companies under which they have acquired collocation space
in many large markets.

         CABLE MODEM SERVICE PROVIDERS. Cable modem service providers, such as
At Home and its cable partners, are offering or preparing to offer high-speed
Internet access over cable networks to consumers. @Work, a division of At Home,
has positioned itself to do the same for businesses. Where deployed, these
networks provide high-speed local access services, in some cases at speeds
higher than DSL service. They typically offer these services at lower prices
than our services, in part by sharing the capacity available on their cable
networks among multiple end users.

         WIRELESS AND SATELLITE DATA SERVICE PROVIDERS. Several new companies,
including Advanced Radio Telecom, Teligent and WinStar Communications, are
emerging as wireless data service providers. In addition, other companies,


                                       30
<PAGE>

including Motorola Satellite Systems and Hughes Communications, are emerging as
satellite-based data service providers. These companies use a variety of new and
emerging technologies to provide high-speed data services.

         We may be unable to compete successfully against these competitors. The
most significant competitive factors include: transmission speed, service
reliability, breadth of product offerings, cost for performance, network
security, ease of access and use, content bundling, customer support, brand
recognition, operating experience, capital availability and exclusive contracts
with customers, including Internet service providers and businesses with
multiple offices. We believe our services compete favorably within our service
markets with respect to transmission speed, service reliability, breadth of
product offerings, cost for performance, network security, ease of access and
use, content bundling, customer support, and operating experience. Many of our
competitors enjoy competitive advantages over us based on their brand
recognition and exclusive contracts with customers.

INTELLECTUAL PROPERTY

         We regard our products, services and technology as proprietary and
attempt to protect them with copyrights, trademarks, trade secret laws,
restrictions on disclosure and other methods. We have not applied for any
patents. There can be no assurance these methods will be sufficient to protect
our technology and intellectual property. We also may enter into confidentiality
agreements with our employees and consultants, and generally control access to
and distribution of our documentation and other proprietary information. Despite
these precautions, it may be possible for a third party to copy or otherwise
obtain and use our products, services or technology without authorization, or to
develop similar technology independently. Effective copyright, trademark and
trade secret protection may be unavailable or limited in certain foreign
countries, and the global nature of the Internet makes it virtually impossible
to control the ultimate destination of our proprietary information. There can be
no assurance that the steps we have taken will prevent misappropriation or
infringement of our technology. In addition, litigation may be necessary in the
future to enforce our intellectual property rights, to protect our trade secrets
or to determine the validity and scope of the proprietary rights of others. Such
litigation could result in substantial costs and diversion of resources and
could have a material adverse effect on our business, operating results and
financial condition. Some of our information is a matter of public record and
can be readily obtained by our competitors and potential competitors, possibly
to our detriment.

GOVERNMENT REGULATION

         A significant portion of the services that we offer will be subject to
regulation at the federal and/or state levels. The Federal Communications
Commission, or FCC, and state public utility commissions regulate
telecommunications common carriers, which are companies that offer
telecommunications services to the public or to all prospective users on
standardized rates and terms. Our data transport services are common carrier
services.

         The FCC exercises jurisdiction over common carriers, and their
facilities and services, to the extent they are providing interstate or
international communications. The various state utility commissions retain


                                       31
<PAGE>

jurisdiction over telecommunications carriers, and their facilities and
services, to the extent they are used to provide communications that originate
and terminate within the same state. The degree of regulation varies from state
to state.

         In recent years, the regulation of the telecommunications industry has
been in a state of flux as the United States Congress and various state
legislatures have passed laws seeking to foster greater competition in
telecommunications markets. The FCC and state commissions have adopted many new
rules to implement those new laws and to encourage competition. These changes,
which are still incomplete, have created new opportunities and challenges for
our competitors and us. Certain of these and other existing federal and state
regulations are currently the subject of judicial proceedings, legislative
hearings and administrative proposals which could change, in varying degrees,
the manner in which this industry operates. Neither the outcome of these
proceedings nor their impact upon the telecommunications industry or us can be
predicted at this time. Indeed, future federal or state regulations and
legislation may be less favorable to us than current regulations and legislation
and therefore have a material and adverse impact on our business and financial
prospects by undermining our ability to provide DSL services at competitive
prices. In addition, we may expend significant financial and managerial
resources to participate in proceedings setting rules at either the federal or
state level, without achieving a favorable result.

         FEDERAL REGULATION AND LEGISLATION. Through our strategic partners, we
must comply with the requirements of a common carrier under the Communications
Act of 1934, as amended, to the extent we provide regulated interstate services.
These requirements include an obligation that our charges, terms and conditions
for communications services must be "just and reasonable" and that we may not
make any "unjust or unreasonable discrimination" in our charges or terms and
conditions. The FCC also has jurisdiction to act upon complaints against common
carriers for failure to comply with their statutory obligations. We are not
currently subject to price cap or rate of return regulation at the federal level
and are not currently required to obtain FCC authorization for the installation,
acquisition or operation of our facilities.

         The FCC has established different levels of regulation for dominant and
non-dominant carriers. Of domestic carriers, only the large traditional local
telephone companies are classified as dominant carriers and all other providers
of domestic common carrier service, including us, are classified as non-dominant
carriers. As a non-dominant carrier, we are subject to less FCC regulation than
are dominant carriers.

         In October 1998, the FCC ruled that DSL and other advanced data
services provided as dedicated access services in connection with interstate
services such as Internet access are interstate services subject to the FCC's
jurisdiction. Accordingly, we could offer DSL services without state regulatory
authority, so long as we do not also provide local or intrastate telephone
services via our network. This decision allows us to provide our DSL services in
a manner that potentially reduces state regulatory obligations. This decision is
currently subject to reconsideration and appeal.


                                       32
<PAGE>

         Comprehensive changes to the Communications Act were made by the 1996
Telecommunications Act, enacted on February 8, 1996. It represents a significant
milestone in telecommunications policy by establishing competition in local
telephone service markets as a national policy. The 1996 Telecommunications Act
removes many state regulatory barriers to competition and forecloses state and
local governments from creating laws preempting or effectively preempting
competition in the local telephone service market.

         The 1996 Telecommunications Act places substantial interconnection
requirements on the traditional local telephone companies.

         Traditional local telephone companies are required to provide physical
collocation, which allows companies such as us and other interconnectors to
install and maintain their own network termination equipment in the central
offices of traditional local telephone companies, and virtual collocation only
if requested or if physical collocation is demonstrated to be technically
infeasible. This requirement is intended to enable us, along with other
competitive carriers to deploy our equipment on a relatively convenient and
economical basis.

         Traditional local telephone companies are required to unbundle
components of their local service networks so that other providers of local
service can compete for a wide range of local service customers. This
requirement is designed to provide us flexibility to purchase only the equipment
we require to deliver our services.

         Traditional local telephone companies are required to establish
"wholesale" rates for their services to promote resale by competitive local
exchange carriers and other competitors.

         Traditional local telephone companies are required to establish number
portability, which allows a customer to retain its existing phone number if it
switches from the traditional local telephone companies to a competitive local
service provider.

         Traditional local telephone companies are required to establish dialing
parity, which ensures that customers will not detect a quality difference in
dialing telephone numbers or accessing operators or emergency services of local
competitive service providers.

         Traditional local telephone companies are required to provide
nondiscriminatory access to telephone poles, ducts, conduits and rights- of-way.
In addition, the 1996 Telecommunications Act requires traditional local
telephone companies to compensate competitive carriers for traffic originated by
them and terminated on the competitive carrier's network.

         The 1996 Telecommunications Act in some sections is self-executing. The
FCC issues regulations interpreting the 1996 Telecommunications Act that impose
specific requirements upon which our competitors and we rely. The outcome of
various ongoing FCC rulemaking proceedings or judicial appeals of such
proceedings could materially affect our business and financial prospects by
increasing the cost or decreasing our flexibility in providing DSL services. The
FCC prescribes rules applicable to interstate communications, including rules
implementing the 1996 Telecommunications Act, a responsibility it shares in
certain respects with the state regulatory commissions. As part of its effort to


                                       33
<PAGE>

implement the 1996 Telecommunications Act, the FCC issued an order governing
interconnection in August 1996. A federal appeals court for the Eighth Circuit,
however, reviewed the initial rules and overruled some of their provisions,
including some rules on pricing and nondiscrimination. In January 1999, the
United States Supreme Court reversed elements of the Eighth Circuit's ruling,
finding that the FCC has broad authority to interpret the 1996
Telecommunications Act and issue rules for its implementation, specifically
including authority over pricing methodology. The Supreme Court upheld the FCC's
directive to the traditional local telephone companies to combine individual
elements for competitors, and to allow competitors to pick and choose among
provisions in existing interconnection agreements. The Supreme Court also found
that the FCC's interpretation of the rules for establishing individual elements
of a network system was not consistent with standards prescribed in the 1996
Telecommunications Act, and required the FCC to reconsider and better justify
its delineation of individual elements. The pick and choose rule permits a
competitive carrier to select individual provisions of existing interconnection
agreements yet still tailor its interconnection agreement to its individual
needs by negotiating the remaining provisions. The FCC implemented a public
rulemaking seeking comment on these issues, including particularly, which
network elements should be offered on an unbundled basis by traditional local
telephone companies, and a decision is expected later this year. Although the
FCC has tentatively concluded that local copper telephone lines should continue
to remain available as an unbundled element, there is no certainty as to the
FCC's outcome on this issue or as to other network elements which the
traditional local telephone companies will be required to unbundle. Moreover,
this proceeding, as well as a companion FCC rulemaking, addresses related issues
of significant importance to us, including:

         o       the manner in which copper telephone lines should be subject to
                 unbundling;

         o       compatibility among DSL services and between DSL and non-DSL
                 services; and

         o       the sharing of copper telephone lines between DSL data services
                 offered by one provider and voice services offered by another
                 provider.

         In addition, some traditional telephone companies may take the position
that they have no obligation to provide individual elements of their network
systems, including copper telephone lines, until the FCC issues new rules, which
could adversely affect our ability to expand our network in accordance with our
roll-out plan and therefore adversely affect our business.

         In March 1998, several traditional local telephone companies petitioned
the FCC for relief from certain regulations applicable to the DSL and other
advanced data services that they provide, including their obligations to provide
copper telephone lines and resold DSL services to competitive carriers. In
August 1998, the FCC concluded that DSL services are telecommunications services
and, therefore, the traditional local telephone companies are required to allow
interconnection of their facilities and equipment used to provide data transport
functionality, unbundle local telecommunications lines and offer for resale DSL
services. In the same proceeding, the FCC issued a notice of proposed rulemaking
seeking comments on its tentative conclusion that traditional local telephone


                                       34
<PAGE>

companies should be permitted to create separate affiliates to provide the DSL
services. Under the separate affiliate proposal, traditional local telephone
companies would be required to provide wholesale service to other DSL carriers
at the same rates, terms and conditions that it provided to its separate
affiliate. The outcome of this proceeding remains uncertain. Any final decision
in this proceeding that alters our relationship with the traditional local
telephone companies could adversely affect our ability to provide DSL services
at a competitive price.

         In March 1999, the FCC adopted regulations that require the traditional
local telephone companies to permit other carriers to collocate all equipment
necessary for interconnection. This requirement includes equipment that we use
to provide DSL data services. The FCC also adopted limits on the construction
standards and other conditions for collocation that may be imposed by
traditional local telephone companies. These rules should reduce our collocation
costs and expedite our ability to provide service to new areas. There is no
guarantee that these new rules will be implemented fully by the traditional
local telephone companies. Therefore, the benefits of these rules may be delayed
pending interpretation and enforcement by state and federal regulators. These
rules are currently subject to appeal by several traditional local telephone
companies.

         The 1996 Telecommunications Act also directs the FCC, in cooperation
with state regulators, to establish a universal service fund that will provide
subsidies to carriers that provide service to individuals that live in rural,
insular, and high-cost areas. A portion of carriers' contributions to the
universal service fund also will be used to provide telecommunications related
facilities for schools, libraries and certain rural health care providers. The
FCC released its initial order in this context in June 1997, which requires all
telecommunications carriers to contribute to the universal service fund. The
FCC's implementation of universal service requirements remains subject to
judicial and additional FCC review. Additional changes to the universal service
regime, which could increase our costs, could have an adverse affect on us.

         STATE REGULATION. In October 1998, the FCC deemed data transmission to
the Internet as interstate services subject only to federal jurisdiction.
However, this decision is currently subject to reconsideration and appeal. Also,
some of our services that are not limited to interstate access potentially may
be classified as intrastate services subject to state regulation. All of the
states where we operate, or intend to operate, require some degree of state
regulatory commission approval to provide certain intrastate services and
maintain ongoing regulatory supervision. In most states, intrastate tariffs are
also required for various intrastate services, although our services are not
subject to price or rate of return regulation. Actions by state public utility
commissions could cause us to incur substantial legal and administrative
expenses and adversely affect our business.

         To date, we have been able to obtain authorizations to operate as a
competitive local exchange carrier in 41 states and the District of Columbia,
and we have filed for competitive local exchange carrier status in the remaining
states. Although we expect to obtain certifications in all states, there is no
guarantee that these certifications will be granted or obtained in a timely
manner.


                                       35
<PAGE>

         LOCAL GOVERNMENT REGULATION. In certain instances, our strategic
partners may be required to obtain various permits and authorizations from
municipalities, such as for use of rights-of-way, in which we operate local
distribution facilities. Whether various actions of local governments over the
activities of telecommunications carriers such as ours, including requiring
payment of franchise fees or other surcharges, pose barriers to entry for
competitive local exchange carriers that violate the 1996 Telecommunications Act
or may be preempted by the FCC is the subject of litigation. While we are not a
party to this litigation, we may be affected by the outcome. If municipal
governments impose conditions on granting permits or other authorizations or if
they fail to act in granting such permits or other authorizations, the cost of
providing DSL services may increase or negatively impact our ability to expand
our network on a timely basis and adversely affect our business.

         TELEMARKETING REGULATIONS. Our marketing depends primarily on the
telemarketing sale channel. Telemarketing sales practices are regulated both
federally, and at the state level. The Federal Telephone Consumer Protection Act
of 1991 (the TCPA) prohibits telemarketing firms from imitating telephone
solicitations to residential telephone subscribers before 8:00 a.m. or after
9:00 p.m. local time, and prohibits the use of automated telephone dialing
equipment to call certain telephone numbers. In addition, the TCPA requires
telemarketing firms to maintain a list of residential customers that have stated
that they do not want to receive telephone solicitations and, thereafter, to
avoid making calls to such customers' telephone numbers.

         The federal Telemarketing and Consumer Fraud and Abuse Prevention Act
of 1994 (the TCFAPA) broadly authorizes the Federal Trade Commission (the FTC)
to issue regulations prohibiting misrepresentation in telemarketing sales. In
August 1995, the e FTC issued new telemarketing sales rules. Generally, these
rules prohibit misrepresentation regarding the cost, terms, restrictions,
performance, or duration of products or services offered by telephone
solicitation and otherwise specifically address other perceived telemarketing
abuses in the offering of prizes and the sale of business opportunities or
investments. we train our telephone service representatives to comply with the
TCPA and programs its call management system to avoid telephone calls during
restricted hours or to individuals maintained on the company's "do not call"
list.

         A number of states have enacted or are considering legislation to
regulate telemarketing. For example, telephone sales in certain states cannot be
final unless a written contract is delivered to and signed by the buyer and may
be cancelled within three business days. Several states require telemarketers to
obtain licenses and post bonds. We do not process card payments for any of our
customers and do not currently operate in any states where these requirements
are imposed. From time to time, bills are introduced in Congress, which, if
enacted, would regulate the use of credit information. We cannot predict whether
this legislation will be enacted and what effect, if any, it would have on the
telemarketing industry.

SUBSIDIARIES

         We have four wholly owned subsidiaries: Landmark Communications, Inc.,
a Nevada Corporation doing business as Landmark Long Distance Inc. in the State
of California; S.T.M. Communication, Inc., a California corporation; Color
Networks, Inc., a California corporation; and MobileNetics, Inc., a California
corporation.


                                       36
<PAGE>

EMPLOYEES

         We employ one hundred ten (110) full-time employees, including five (5)
in executive management, seventy-five (75) in sales, marketing and customer
service, twenty-two (22) in operations, and eight (8) in finance and
administration. We believe that our future success will depend in part on our
continued ability to attract, hire and retain qualified personnel. Competition
for such personnel is intense, and we may be unable to identify, attract and
retain such personnel in the future. None of our employees is represented by
collective bargaining agreements and we consider relations with our employees to
be good.

FACILITIES

         We rent approximately 33,000 square feet of commercial office space in
Irvine, California. The facility is leased through June 30, 2001, at a rate of
approximately $55,000 per month.

LEGAL PROCEEDINGS

         In August 1994, William J. Kettle, the Chief Executive Officer and
Chairman of the Board of Directors, and Adela Maria Kettle, Vice President and
Director of the company (and spouse of Mr. Kettle), filed a petition for
personal bankruptcy under Chapter 11 of the U.S. Bankruptcy Code. Such petition
was dismissed in September 1995.

         In 1989, Thrifty-Tel, Inc., a provider of discount long distance
telephone service, filed a voluntary petition for bankruptcy under Chapter 11 of
the Bankruptcy Code. Mr. Kettle was an officer and director of Thrifty-Tel, Inc.
at the time of such filing. In January 1992, such petition was dismissed upon
the motion of Thrifty-Tel, Inc. In August 1994, Mr. Kettle was terminated as an
officer and removed as a director of Thrifty-Tel, Inc. In October 1994,
Thrifty-Tel, Inc. again filed a voluntary petition for bankruptcy under Chapter
11 of the Bankruptcy Code.

         S.T.M. Communications, Inc., a subsidiary of our company, filed a
voluntary petition under Chapter 11 of the Bankruptcy Code on December 16, 1996,
which was subsequently converted to a liquidation under Chapter 7 of the
Bankruptcy Code.

         Mr. Kettle is also the subject of several federal and state tax liens
in an aggregate amount of approximately $2.37 million arising from the alleged
non-payment of employee withholding and payroll taxes by Sierra College from
1985 and by Thrifty-Tel, Inc. from 1994. Mr. Kettle disputes liability for such
non-payment and is currently in negotiations with the Internal Revenue Service
to resolve or reduce such liens.


                                       37
<PAGE>

                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

The following table sets forth certain information regarding our directors and
executive officers as of March 31, 2000.

NAME                      AGE       POSITION

William J. Kettle         69        Chief Executive Officer, Chairman, Director

Bryan Turbow              31        President, Chief Technical Officer, Director

Adela Maria Kettle        53        Vice President, Director

John W. Diehl, Jr.        45        Chief Financial Officer, Secretary, Director

Gene Elmore               58        Director

Robert C. Weaver, Jr.     55        Director

         William J. Kettle has been our Chief Executive Officer and a Director
since October 1994. He became Chairman in June 1999 after stepping down as
President, a position he had held since October 1994. He served as President and
Chairman of Thrifty-Tel, Inc. from 1988 until August 1994. Thrifty was engaged
in the business of providing discount long distance telephone services. From
1981 to 1985, Mr. Kettle served as Secretary, Treasurer and was a director of
Sierra College in Los Angeles, California. From 1972 to 1981 he was President of
Bauder College in Sacramento, California.

         Bryan L. Turbow has been our President and Chief Technical Officer
since we merged with MobileNetics Corporation in June 1991. He became a Director
in October 1999. In June 1986, Mr. Turbow founded MobileNetics and was its
president and sole stockholder until it merged with our company. While at
MobileNetics he was responsible for telecommunications consulting and systems
integration.

         Adela Maria Kettle has been our Vice President since September 1994.
>From 1986 through August 1994, she was Executive Vice President of Sales and
Marketing at Thrifty-Tel, Inc. From 1981 to 1985, she served as Vice President
of Sales and Marketing at Sierra College in Los Angeles, California. From 1970
to 1981 she was employed at Bauder College in Sacramento, California, where she
was Vice President of Sales and Marketing.

         John W. Diehl, Jr. has been our Chief Financial Officer and Secretary
since June 1999. He was an independent accounting and tax consultant to the
company from September 1994 to June, 1999. Mr. Diehl, a Certified Public
Accountant, has ten years of public accounting experience. He had his own
practice for six years after serving as Director of Internal Audit for Memorial
Health Services, Long Beach for ten years. He holds a B.S. in Business
Administration with an emphasis in Accounting from the California State
University at Northridge, and a Masters in Business Administration from the
University of La Verne.

         Gene Elmore has been a director since February, 2000 and has worked in
the telecommunications and long distance industry for over 20 years. Since 1995,
Mr. Elmore has been the managing member of Quimby, LLC, which has been
purchasing and renovating buildings to house collocation facilities for Internet


                                       38
<PAGE>

and long distance companies. From 1990, he founded and served as President of TM
Sepulveda, Inc., a company licensed in 42 states to resell telecommunications
and long distance services. Mr. Elmore has served on the Board of Directors of
several charitable organizations, including the United Way and the American Red
Cross, and has served on the Advisory Board of the Los Angeles Chamber of
Commerce. He received his B.A. from California State University at Northridge,
and his M.A. from Pepperdine University.

         Robert C. Weaver, Jr. has been a Director since March, 2000. A licensed
attorney since 1982, Mr. Weaver served as General Counsel, Secretary and as a
Director of Builders Staff Corporation from 1997 to 1999. From 1991 to 1997, he
served as Director and was the Secretary and Financial and Operations Principal
of La Jolla Capital Corporation in San Diego, California. Mr. Weaver also served
as General Counsel to numerous corporations from 1982 through 1991. He received
his J.D. from Thomas Jefferson School of Law and his Master of Science in
Business Administration from San Diego State University.

BOARD OF DIRECTORS AND EXECUTIVE OFFICERS

         All directors hold office until the next annual meeting of stockholder
and until their successors have been duly elected and qualified. Officers are
elected by and serve at the discretion of the Board of Directors.

         Our directors have not been compensated for the services they provide
as directors. In the future, our non-employee directors may be reimbursed for
expenses incurred in connection with attending board and committee meetings and
compensated for their services as board or committee members. We may also grant
non-employee directors options to purchase our common stock pursuant to the
terms of our 1999 Stock Plan. See "Executive Compensation--Stock Plans."

COMMITTEES OF THE BOARD OF DIRECTORS

         AUDIT COMMITTEE. The Audit Committee is comprised of three (3)
directors of the company who oversee the actions taken by our independent
auditors and review our internal financial and accounting controls and policies.
Currently, the members of the Audit Committee are Gene Elmore, John W. Diehl,
Jr. and one independent member to be determined. As required by the NASD
marketplace unless, two of the Audit Committee members Messrs. Elmore and
Weaver, are independent.

         COMPENSATION COMMITTEE. The three (3) member Compensation Committee is
responsible for determining salaries, incentives and other forms of compensation
for our officers, employees and consultants. The current members of the
Compensation Committee are Gene Elmore, Robert C. Weaver, Jr. and William J.
Kettle.

FAMILY RELATIONSHIPS.

         Adela Maria Kettle is the wife of William J. Kettle. There are no other
family relationships among our directors and officers.


                                       39
<PAGE>

INDEMNIFICATION

         Our Articles of Incorporation provide that we shall indemnify, to the
full extent permitted by Nevada law, any of our directors, officers, employees
or agents who are made, or threatened to be made, a party to a proceeding by
reason of the fact that he or she is or was one of our directors, officers,
employees or agents against judgments, penalties, fines, settlements and
reasonable expenses incurred by the person in connection with the proceeding if
specified standards are met. Although indemnification for liabilities arising
under the Securities Act of 1933 may be permitted to our directors, officers and
controlling persons under these provisions, we have been advised that, in the
opinion of the SEC, indemnification for liabilities arising under the Securities
Act of 1933 is against public policy as expressed in the Securities Act and is,
therefore, unenforceable.

                             EXECUTIVE COMPENSATION

SUMMARY COMPENSATION TABLE

The following table provides information concerning the compensation of the
named executive officers for each of our last three completed fiscal years.
<TABLE>
<CAPTION>

                                            Annual
                                         Compensation                                    Long Term Compensation
                           ---------------------------------------------- ------------------------------------------------------

                                                                             Awards                         Payouts
                                                                          ------------------------------------------------------
                                                          Other                                                       All
                                                          Annual          Restricted                                  Other
                                                          Compen-         Stock          Securities        LTIP       Compen-
                                                          sation          Award(s)       Underlying        Payouts    sation
Name and Principal                    Salary     Bonus    ($)             ($)            Options/SARs (#)  ($)        ($)
Position (a)               Year (b)   ($)(c)     ($)(d)   (e)             (f)            (g)               (h)        (i)
- -------------------------- ---------- ---------- -------- --------------- -------------- ----------------- ---------- ----------

<S>                        <C>        <C>        <C>      <C>             <C>            <C>               <C>        <C>
William J. Kettle          1999       $0                                  $64,000 (1)    3,000,000 (2)
Chairman, Chief            1998       $0                                  $40,000 (3)    4,000,000 (4)
Executive Officer          1997       $0

Bryan L. Turbow            1999       $36,174              $4,020 (6)
President, Chief           1998       $0
Technical Officer          1997       $0

Adela Maria Kettle, Vice   1999       $47,977
President,                 1998       $33,099
Secretary                  1997       $0

John W. Diehl, Jr. Chief   1999       $0                  $41,300 (5)     $6,200 (7)      500,000 (8)
Financial Officer          1998       $0                  $ 3,800 (5)
                           1997       $0                  $ 7,950 (5)
Chief Financial Officer
</TABLE>

- ----------------------

         (1)  Award granted as of December 28, 1998 for 4,000,000 restricted
              common shares, valued at $64,000.
         (2)  Option granted as of December 28, 1998 for 3,000,000 restricted
              common shares, exercisable at $0.031 per share.
         (3)  Award granted as of December 28, 1997 for 4,000,000 common shares,
              valued at $40,000.
         (4)  Option granted as of December 28, 1997 for 4,000,000 restricted
              common shares, exercisable at $.01 per share.
         (5)  Payment as an independent consultant.


                                       40
<PAGE>

         (6)  Other employee benefits.
         (7)  Award granted as of December 28, 1998 for 200,000 restricted
              common shares, valued at $6,200.
         (8)  Option granted as of December 28, 1998 for 500,000 restricted
              common shares, exercisable at $.031 per share.

OPTION/SAR GRANTS IN LAST FISCAL YEAR

The following table sets forth information regarding grants of stock options in
this last completed fiscal year and through February 29, 2000 to the executive
officers named in the Summary Compensation Table.

<TABLE>
<CAPTION>
                                                 Individual Grants

                           Number of Securities            % of Total Options/SARs   Exercise or
Name                       Underlying Options/SARs         Granted to Employees in   Base Price        Expiration Date
(a)                        Granted (#) (b)                 Period(c)                 ($/Sh) (d)        (e)
- --------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>                         <C>             <C>                  <C>
William J. Kettle                        3,000,000                   59.6%           $       .031          12-28-2003
John W. Diehl, Jr.                         500,000                    9.9            $       .031          12-28-2003
John W. Diehl, Jr.                         200,000                    4.0            $      4.531          11-25-2001
Other Employees                          1,336,760                   26.5              various (1)        various (2)
</TABLE>

- ----------------------

(1)      Exercise prices range from $4.00 to $15.00 per share, and the weighted
         average exercise price was $8.32 per share.
(2)      285,360 options vested immediately and have terms of two years, 600,000
         options vest over a one year period and have terms of two years,
         560,400 options vest over a two-year period and have terms of three
         years, and 91,000 vest over a three-year period and have terms of four
         of four years.


                                       41
<PAGE>

AGGREGATED OPTION/SAR EXERCISES AND FISCAL YEAR-END OPTION/SAR VALUE

The following table sets forth information concerning each exercise of stock
options (or tandem SARs) and freestanding SARs during the last completed fiscal
year and through February 29, 2000 by each of the executive officers named in
the Summary Compensation Table and the value of unexercised options and SARs as
of February 29, 2000.

<TABLE>
<CAPTION>
                                                       Number of Securities Underlying
                                                       Unexercised Options/SAR's at          Value of Unexercised In-The-Money
                        Shares                         2/29/00 (#)                           Options/SAR's at 2/29/00 ($)
                        Acquired                       ----------------------------------    -----------------------------------
Name                    on Exercise  Value Realized       Exercisable      Unexercisable      Exercisable        Unexercisable
- ----                    -----------  --------------       ------------    --------------      ------------       -------------
<S>                       <C>         <C>                    <C>                 <C>          <C>                      <C>
William J. Kettle            -              -                7,000,000           -            $104,867,000(1)          -

John W. Diehl, Jr.        500,000     $5,359,500(2)            200,000           -            $  2,093,800(1)          -
</TABLE>

- --------------------

(1)      Based on the closing bid price of $15.00 per share on February 29,
         2000.
(2)      Mr. Diehl exercised 500,000 options on February 5, 2000, at which time
         the closing sales price of the company's common stock was $10.75.


EMPLOYMENT AGREEMENTS

         None of our executive officers are subject to an employment agreement
at this time. We intend to enter into employment contracts with some of our
executive officers in the near future.

STOCK PLANS

         1999 STOCK PLAN. Our Board of Directors adopted our 1999 Stock Plan in
November 1999 reserving 5,000,000 shares for issuance. In March 2000 the Board
amended and restated the 1999 Stock Plan. Such amendment is subject to the
approval of the stockholders' at the next annual meeting. As of February 29,
2000, options to purchase an aggregate of 1,502,860 shares were outstanding
(1,536,760 options have been granted and 33,900 options have been exercised) and
3,463,240 shares were available for future grant.

         Our 1999 Stock Plan provides for the grant of incentive stock options,
as defined in Section 422 of the Internal Revenue Code, to employees and
nonstatutory stock options, stock purchase rights and stock bonus rights to
employees, directors and consultants. The 1999 stock plan may be administered by
different committees with respect to different groups of service providers.
Options granted as performance-based compensation within the meaning of Section
162(m) are administered by a committee of two or more outside directors. Option
administration committees may make final and binding determinations regarding
the terms and conditions of the awards granted, including the exercise prices,
the numbers of shares subject to the awards and the exercisability of the
awards, forms of agreement for use under the plan and interpretation of plan
terms.


                                       42
<PAGE>

         The exercise price of incentive stock options granted under the 1999
Stock Plan must be at least equal to the fair market value of our common stock
on the date of grant. However, for any employee holding more than 10% of the
voting power of all classes of our stock, including the stock of any parent or
subsidiary of the company, the exercise price will be no less than 110% of the
fair market value. The administrator of the 1999 Stock Plan sets the exercise
price of nonstatutory stock options. The maximum term of options granted under
the 1999 stock plan is ten (10) years.

         An optionee whose relationship with us or any related corporation
ceases for any reason, other than death or total and permanent disability, may
exercise options in the three-month period following such cessation, or such
other period of time as determined by the administrator, unless these options
terminate or expire sooner, or for nonstatutory stock options, later, by their
terms. The three-month period is extended to 12 months for terminations due to
death or total and permanent disability. In the event of a merger, sale or
reorganization of us into another corporation that results in a change of
control of us, options that would have become vested within 18 months after the
closing date of the merger transaction will accelerate and become fully vested
upon the closing of the transaction. In the event of a change of control
transaction, either other outstanding options that are not accelerated would be
assumed by the successor company or the successor company would substitute an
equivalent option. If any of these options are not assumed or substituted, they
would terminate.

         The 1999 Stock Plan will terminate in November 2009, unless sooner
terminated by the Board of Directors.

         Our Board of Directors may also grant stock purchase rights to
employees, directors and consultants under the 1999 Stock Plan. These grants are
made pursuant to restricted stock purchase agreements, and the price to be paid
for the shares granted thereunder is determined by the administrator. We are
generally granted a repurchase option exercisable on the voluntary or
involuntary termination of the purchaser's employment with us for any reason,
including death or disability. The repurchase price must be the original
purchase price paid by the purchaser. The repurchase option lapses at a rate
determined by the administrator. Once the stock purchase right has been
exercised, the purchaser will have the rights equivalent to those of a
stockholder.

                              CERTAIN TRANSACTIONS

         In December 1997, the Board of Directors authorized the issuance of
4,000,000 shares of common stock to our Chairman for services rendered, which
had a fair market value of $40,000 on the date of issuance. Also in December
1997, the Chairman was granted the option to purchase an additional 4,000,000
shares of our common stock at an exercise price of $0.01 per share, exercisable
until December 2002.

         In December 1998, the Board of Directors authorized the issuance of
3,000,000 shares of common stock to our Chairman for services rendered which had
a fair market value of $64,000 on the date of issuance. Also in December 1998,
the Chairman was granted the option to purchase an additional 3,000,000 shares
of our common stock at an exercise price of $0.031 per share, exercisable until
December 2003.


                                       43
<PAGE>

         During the fiscal year 1999, our principal stockholder and Chairman
advanced an aggregate of $797,680 for working capital purposes. The notes
payable bear interest at 10% per annum. During the period from September 1, 1999
through February 29, 2000 the principal stockholder and Chairman advanced an
additional $661,119 to the company. The notes accrued interest in the aggregate
amount of $34,682 through February 29, 2000.

         The notes are repayable upon demand in cash. The company intends to
request the stockholder to convert his notes into shares of our common stock;
however, to date no such agreement has been entered into. The stockholder has
agreed not to demand repayment before November 11, 2000.

         On June 1, 1999 the company consummated its acquisition of
MobileNetics, Inc. The company issued 10,000,000 shares of common stock in
consideration for 100% of the issued and outstanding shares of MobileNetics,
Inc. The sole shareholder of MobileNetics, Inc. was Bryan L. Turbow. On May 4,
1998, and prior to the consummation of the acquisition, the company issued
2,000,000 shares of its common stock to Bryan L. Turbow in connection with a
lease of certain equipment.

         SEE THE FURTHER DISCUSSIONS WITH RESPECT TO THE AFOREMENTIONED
TRANSACTIONS APPEARING IN NOTES 2, 6 AND 7 TO THE COMPANY'S AUDITED CONSOLIDATED
FINANCIAL STATEMENTS.

                             PRINCIPAL STOCKHOLDERS

         The following tables set forth information regarding the beneficial
ownership of our common stock as of February 29, 2000, for: (i) each of our
executive officers; (ii) each of our directors; (iii) each person or group of
affiliated persons whom we know beneficially owns more than 5% of our
outstanding common stock; and (iv) our directors and executive officers as a
group.

         Unless otherwise indicated, the address for each stockholder on this
table is c/o LMKI, Inc., 3355 Michelson, Suite 300, Irvine, California 92612.
Except as otherwise noted, and subject to applicable community property laws, to
the best of our knowledge the persons named in this table have sole voting and
investing power with respect to all of the shares of common stock held by them.

         Options, warrants, conversion and other rights to acquire shares of our
securities that are exercisable within 60 days of the table date are deemed to
be beneficially owned by the persons holding these options or warrants for the
purpose of computing percentage ownership of that person, but are not treated as
outstanding for the purpose of computing any other person's ownership percentage
or the total number of securities outstanding. As of the table date we had
37,249,566 common shares and 5,000 series A convertible preferred shares
outstanding.


                                       44
<PAGE>

TITLE OF CLASS: COMMON STOCK

Name and Address of Beneficial Owner  Amount and Nature of     Percent of Class
                                      Beneficial Ownership
- --------------------------------------------------------------------------------

William J. Kettle (1)(2)                         21,320,000         48.2%

Bryan L. Turbow (1)(3)                           12,000,000         32.2

A. Maria Kettle (1)(3)                           14,350,000         38.5

John W. Diehl, Jr. (1)                              700,000          1.9

Robert C. Weaver (1)                                600,000          1.6

Named Officers and Directors As a                34,620,000         78.2%
Group (5 persons)

- --------------------

(1)      Officer and/or Director.
(2)      Includes 4,000,000 shares issuable upon exercise of options to purchase
         common stock at an exercise price of $0.01 per share and 3,000,000
         shares issuable upon exercise of options to purchase common stock at
         $0.031 per share. Also includes 7,020,000 beneficially owned by A.
         Maria Kettle or the Chapman Group, a revocable trust established by
         Mrs. Kettle for her benefit, of which Mr. Kettle disclaims any
         beneficial ownership.
(3)      Includes 7,000,000 shares beneficially owned by the Chapman Group, a
         revocable trust of which Ms. Kettle is the beneficiary. Also includes
         7,330,000 shares of common stock beneficially owned by William J.
         Kettle, of which Mrs. Kettle disclaims beneficial ownership.

TITLE OF CLASS: SERIES A CONVERTIBLE PREFERRED STOCK(1)

Name and Address of Beneficial Owner  Amount and Nature of     Percent of Class
                                      Beneficial Ownership
- --------------------------------------------------------------------------------

Mesora Investors, LLC                           5,000(1)(2)        100%
c/o WEC Asset Management, LLC
One World Trade Center
Suite 4563
New York, New York 100048

- --------------------

(1)      The series A convertible preferred stock is not registered with the
         Securities and Exchange Commission.
(2)      Currently convertible into 1,176,471 shares of common stock which are
         included in the shares registered in this offering based on a
         conversion price of $4.25 per share.  (See "Selling Stockholders.")


                                       45
<PAGE>

         THE MARKET FOR OUR COMMON STOCK AND RELATED STOCKHOLDER MATTERS

         Our common stock has been traded in the over-the-counter market since
1995. It is currently traded in the over-the-counter market and quoted on the
OTC Electronic Bulletin Board (symbol "LMKI") maintained by NASDAQ.
The market for our common stock has often been sporadic, volatile and limited.

         The following table shows the high and low bid prices for our common
stock as reported by NASDAQ during the past two years and current year. The
prices reflect inter-dealer quotations, without retail markup, markdown or
commissions and may not represent actual transactions.

                                                           High Bid      Low Bid
                                                           --------     --------

FISCAL YEAR ENDED AUGUST 31, 2000

Third Quarter (through May 10, 2000)....................    6.375        5.4375
Second Quarter..........................................   18.375        5.50
First Quarter...........................................    5.875        2.6875

FISCAL YEAR ENDED AUGUST 31, 1999

Fourth Quarter..........................................    9.125        0.4375
Third Quarter...........................................    1.00         0.05
Second Quarter..........................................    0.09         0.02
First Quarter...........................................    0.03125      0.03125

FISCAL YEAR ENDED AUGUST 31, 1998

Fourth Quarter..........................................    0.03125      0.03125
Third Quarter...........................................    0.03125      0.03125
Second Quarter..........................................    0.0625       0.03125
First Quarter...........................................    0.0625       0.0625


         On or about December 15, 1999, we filed an application for listing on
the NASDAQ National Market. We believe we qualify for such listing based on
meeting the NASDAQ market capitalization requirements. However, there can be no
assurance that our application will be approved.

HOLDERS

         As of February 29, 2000, there were 440 registered holders of record of
our shares.

DIVIDENDS

         We have never paid cash dividends on our capital stock. We currently
intend to retain all available funds to operate and expand our business and not
anticipate paying any cash dividends in the foreseeable future.


                                       46
<PAGE>

                            DESCRIPTION OF SECURITIES

COMMON STOCK

         We are authorized to issue up to 50,000,000 shares of common stock,
$.001 par value, of which 37,249,566 shares were issued and outstanding as of
February 29, 2000. All outstanding shares of our common stock are fully paid and
nonassessable and the shares of our common stock offered by this prospectus will
be, upon issuance, fully paid and nonassessable. The following is a summary of
the material rights and privileges of our common stock.

         VOTING. Holders of our common stock are entitled to cast one vote for
each share held at all stockholder meetings for all purposes, including the
election of directors. The holders of more than 50% of the voting power of our
common stock issued and outstanding and entitled to vote and present in person
or by proxy, together with any preferred stock issued and outstanding and
entitled to vote and present in person or by proxy, constitute a quorum at all
meetings of our stockholders. The vote of the holders of a majority of our
common stock present and entitled to vote at a meeting, together with any
preferred stock present and entitled to vote at a meeting, will decide any
question brought before the meeting, except when Nevada law, our Articles of
Incorporation, or our bylaws require a greater vote and except when Nevada law
requires a vote of any preferred stock issued and outstanding, voting as a
separate class, to approve a matter brought before the meeting. Holders of our
common stock do not have cumulative voting for the election of directors.

         DIVIDENDS. Holders of our common stock are entitled to dividends when
and if declared by the Board of Directors out of funds available for
distribution. The payment of any dividends may be limited or prohibited by loan
agreement provisions or priority dividends for preferred stock that may be
outstanding.

         PREEMPTIVE RIGHTS. The holders of our common stock have no preemptive
rights to subscribe for any additional shares of any class of our capital stock
or for any issue of bonds, notes or other securities convertible into any class
of our capital stock.

         LIQUIDATION. If we liquidate or dissolve, the holders of each
outstanding share of our common stock will be entitled to share equally in our
assets legally available for distribution to our stockholders after payment of
all liabilities and after distributions to holders of preferred stock legally
entitled to be paid distributions prior to the payment of distributions to
holders of our common stock.

PREFERRED STOCK

         We are authorized to issue up to 10,000,000 shares of preferred stock,
par value $.001 per share, issuable from time to time in one or more series,
having such designation, rights, preferences, powers, restrictions and
limitations as may be fixed by the Board of Directors.

         SERIES A CONVERTIBLE PREFERRED STOCK. On November 23, 1999, we filed
with the Nevada Secretary of State a Certificate of Designations establishing
the series A convertible preferred stock consisting of 5,000 shares. As of May
10, 2000, 5,000 shares of our series A convertible preferred stock were issued
and outstanding. The following is a summary of the rights, privileges and
preferences of the series A convertible preferred stock.


                                       47
<PAGE>

         DIVIDENDS. The cumulative non-compounded dividend on the series A
convertible preferred stock is 6% per annum based on the stated value of $1,000
per share, payable as permitted by law and declared by the Board of Directors,
or upon the redemption or conversion of the series A convertible preferred stock
into common stock. We may not declare or pay any dividends on the common stock
unless we first declare and pay all unpaid dividends on the series A convertible
preferred stock.

         CONVERSION. Each share of the outstanding series A convertible
preferred stock is convertible, at the election of the holder thereof, into the
number of shares of our common stock equal to $1,000 plus the amount of any
accrued and unpaid dividends divided by the lesser of (1) $4.25 per share, or
(2) 80% of the average of the three lowest closing bid prices of the our common
stock for the 25 trading days immediately preceding the election by the holder
to convert. At any time while any shares of the series A convertible preferred
stock are outstanding, we may not issue any classes or series of stock that are
senior to the series A convertible preferred stock in any respect, including
liquidation.

         The following table shows the number of share of common stock and the
percentage of total outstanding shares the selling shareholder would receive
upon conversion of series A convertible preferred stock at various market and
conversion prices:

                                                               Percent of Total
Hypothetical Market      Conversion      Resulting Number     Outstanding Common
      Price(1)             Price            of Shares              Stock(2)
- -------------------      ----------      ----------------     ------------------

       $1.00                $0.80            6,250,000             14.37%

       $2.00                $1.60            3,125,000              7.74%

       $4.00                $3.20            1,562,500              4.03%
      $5.3125
     and above              $4.25            1,176,471              3.06%

- --------------

(1)      Hypothetical average of the three lowest closing bid prices during the
         25 days preceding conversion.
(2)      Calculated based upon 37,249,566 shares outstanding prior to
         conversion, excluding options, warrants and other rights to purchase
         additional shares of common stock.

         VOTING. Each share of series A convertible preferred stock entitles the
holder to the number of votes equal to the number of shares of common stock into
which it is convertible. The holders of the common stock and the series A
convertible preferred stock vote as a single class on all matters on which our
stockholders vote, except where otherwise required by law. The holders of the
series A convertible preferred stock do not have cumulative voting for the
election of directors.


                                       48
<PAGE>

         PREEMPTIVE RIGHTS. The holders of the series A convertible preferred
stock do not have preemptive rights to subscribe for any additional shares of
any class of our capital stock or for any issue of bonds, notes or other
securities convertible into any class of our capital stock.

         LIQUIDATION PREFERENCE. If we liquidate, dissolve or wind-up our
business, whether voluntary or otherwise, after we pay our debts and other
liabilities, the holders of the series A convertible preferred stock will be
entitled to receive from our remaining net assets, before any distribution to
the holders of our common stock, the amount of $1,000 per share of series A
convertible preferred stock in cash plus payment of all accrued but unpaid
cumulative dividends. Holders of the series A convertible preferred stock will
not be entitled to receive any other payments if we liquidate, dissolve or
wind-up our business.

         REDEMPTION RIGHTS. If the Registration Statement of which this
Prospectus is a part is declared effective on or after May 21, 2000, or if
certain other events occur, we are required, at the option of the holder, to
redeem all outstanding series A convertible preferred stock at $1,250 per share
plus accrued and unpaid dividends.

         OWNERSHIP LIMITATION. The investor in the series A convertible
preferred stock and warrants has a contractual limitation that stipulates that
they will beneficially own no more that 4.999% of our common stock at any one
time. However, the 4.999% limitation would not prevent such investor from
acquiring and selling in excess of 4.999% of shares of our common stock through
a series of acquisitions and sales under the warrants while never beneficially
owning more than 4.999% at any one time.

WARRANTS AND OPTIONS

         As of February 29, 2000, we had outstanding options and warrants to
purchase an aggregate of 9,713,911 shares of common stock at an average weighted
exercise price of $1.766 per share. Such warrants and options expire on various
dates from November 2001 to February 2005.

         In May 2000, we granted 100,000 warrants to Mersora Investors, LLC in
connection with its purchase of 1,000 shares of series A preferred stock. The
warrants have an exercise price of $4.25 and expire in May 2002.

         We granted Dunwoody Brokerage Services, Inc. warrants to purchase
68,952 shares of common stock at exercise prices ranging from 4.0125 to 14,50
per share, of which 10,833 were granted after February 29, 2000. If the warrants
are exercised more than six months after issuance, the exercise price will be
the lesser of (i) the exercise price then in effect, or (ii) the lowest "reset"
price, which equals one hundred percent of the average closing bid price of our
stock for the five trading days ending on the six-month anniversary date of the
date of issuance. These warrants expire five years from the date of issuance.

LOCK-UP AGREEMENTS

         Certain of our officers and directors have agreed, for a period of six
months after November 23, 1999, not to offer, sell, offer to sell, contract to
sell, pledge, grant any option to purchase or otherwise sell or dispose (or
announce any offer, sale, offer of sale, contract of sale, pledge, grant of an


                                       49
<PAGE>

option to purchase or other sale or disposition) of any of their shares of our
common stock or other capital stock or any securities convertible into, or
exchangeable or exercisable for our common stock or other capital stock.

TRANSFER AGENT

         The transfer agent for our securities is Nevada Agency and Trust
company, 50 West Liberty, Suite 880, Reno, Nevada 89501; telephone 775-322-0626.

                              SELLING STOCKHOLDERS

         The securities offered by this prospectus may be offered from time to
time by the selling stockholders. The selling stockholders are the purchaser and
placement agent of our series A convertible preferred stock and associated
warrants. No selling stockholder has held any position or office or had any
material relationship with us or any of our predecessors or affiliates within
three years of the date of this prospectus.

         Our agreement with the selling stockholders provide for us to reserve
for issuance 1.5 times the maximum number of shares issuable under the initial
terms of conversion of the series A convertible preferred stock and exercise of
the warrants. The actual number of shares of common stock issuable is subject to
adjustment and could be materially different than the amounts set forth in the
table below, depending on factors which we cannot predict at this time,
including:

         o    The number of shares issuable upon conversion of the series A
              convertible preferred stock and accrued interest;

         o    The number of shares issuable upon exercise of the warrants; and

         o    The potential increase in the number of shares issuable with
              respect to the series A convertible preferred stock if the
              conversion price declines due to a decline in the market price for
              our common stock.

         The following table sets forth, information provided by the selling
stockholders with regard to their beneficial ownership of our common stock as of
February 29, 2000 and upon completion of this offering. Unless otherwise
indicated in the footnotes, the persons and entities named in the table have
sole voting and sole investment power with respect to all shares beneficially
owned, subject to community property laws where applicable.

         The number of shares of our common stock listed in the table below as
being beneficially owned by Mesora Investors, LLC includes the shares of our
common stock that are issuable to them, subject to the 4.999% limitation, upon
exercise of the warrants. However, the 4.999% limitation would not prevent
Mesora Investors, LLC from acquiring and selling in excess of 4.999% of shares
of our common stock through a series of acquisitions and sales under the
warrants while never beneficially owning more than 4.999% at any one time.


                                       50
<PAGE>

<TABLE>
<CAPTION>
                                                     Common Shares (1)
                                            Number of Shares  Number of Shares  Percent After
Selling Stockholder                         Prior to Sale(2)  After Sale(6)     Sale(7)
- ---------------------------------------------------------------------------------------------

<S>                                        <C>                            <C>         <C>
Mesora Investors, LLC (3) c/o WEC Asset    2,370,588                      -0-         *
Management, LLC
One World Trade Center,
Suite 4563
New York, New York  100048

Dunwoody Brokerage                             4,975                      -0-         *
Services, Inc. (4)(5)
Carlton M. Johnson, Jr. (5)                    3,400                      -0-
Charles M. Whiteman (5)                        3,500                      -0-
Dwight D. Bronnum (5)                          1,000                      -0-
Eric S. Swartz (5)                            17,826                      -0-
Glenn R. Archer (5)                            4,150                      -0-
H. Nelson Logan (5)                            1,550                      -0-
James D. Mills (5)                             1,550                      -0-
Kendrick Family Partnership, L.P. (5)         17,826                      -0-
Marc A. Tepper (5)                             6,896                      -0-
Michael E. Stough (5)                          1,379                      -0-
P. Bradford Hathorn (5)                        3,400                      -0-
Robert L. Hopkins (5)                          1,000                      -0-
Sharri A. Desalvo (5)                            500                      -0-

Total (6)                                  2,439,540                      -0-         *
</TABLE>

- ---------------------------------------

 *       Less than 1%.
(1)      Assumes conversion of all outstanding shares of series A convertible
         preferred stock at a conversion price of $4.25.
(2)      The number of shares owned prior to the sale reflects the company's
         obligation to register 150% of the common stock issuable upon
         conversion of the series A convertible preferred stock and related
         accrued interest.
(3)      Holder of shares of common stock issuable upon (a) conversion of 5,000
         shares of series A convertible preferred stock convertible into
         1,176,471 shares of common stock, (b) 70,589 shares assessable upon
         conversion of accrued interest (estimated for a period of one (1)
         year), and (c) exercise of warrants to purchase 500,000 shares of
         common stock.
(4)      Holder of shares of common stock issuable upon exercise of placement
         agent warrants to purchase 68,952 shares of common stock.
(5)      c/o Dunwoody Brokerage Services, Inc., 1080 Holcomb Bridge Road,
         Roswell, GA 30076.
(6)      The actual number of shares issuable is subject to adjustment and is
         estimated to be 2,439,540 common shares.
(7)      Because the selling stockholders may offer all, some or none of their
         common stock, no definitive estimate as to the number of shares thereof
         that will be held by the selling stockholder after such offering can be
         provided and the following table has been prepared on the assumption
         that all shares of common stock offered under this prospectus will be
         sold.


                                       51
<PAGE>

                              PLAN OF DISTRIBUTION

         The selling stockholders and any of their pledgees, assignees, and
successors-in-interest may, from time to time, sell any or all of their shares
of common stock on any stock exchange, market, or trading facility on which the
shares are traded or in private transactions. These sales may be at fixed or
negotiated prices. The selling stockholders may use any one or more of the
following methods when selling shares:

         o    ordinary brokerage transactions and transactions in which the
              broker-dealer solicits purchasers;

         o    block trades in which the broker-dealer will attempt to sell the
              shares as agent but may position and resell a portion of the block
              as principal to facilitate the transaction;

         o    purchases by a broker-dealer as principal and resale by the
              broker-dealer for its account;

         o    an exchange distribution in accordance with the rules of the
              applicable exchange;

         o    privately negotiated transactions;

         o    short sales;

         o    broker-dealers may agree with the selling stockholders to sell a
              specified number of such shares at a stipulated price per share;

         o    a combination of any such methods of sale; and

         o    any other method permitted pursuant to applicable law.

         The selling stockholder may also sell shares under Rule 144 under the
Securities Act, if available, rather than under this prospectus.

         The selling stockholder may also engage in short sales against the box,
puts and calls and other transactions in our securities or in derivatives of our
securities and may sell or deliver shares in connection with these trades. The
selling stockholder may pledge their shares to their brokers under the margin
provisions of customer agreements. If a selling stockholder defaults on a margin
loan, the broker may, from time to time, offer and sell the pledged shares.

         Broker-dealers engaged by the selling stockholder may arrange for other
brokers-dealers to participate in sales. Broker-dealers may receive commissions
or discounts from the selling stockholder (or, if any broker-dealer acts as
agent for the purchaser of shares, from the purchaser) in amounts to be
negotiated. The selling stockholder does not expect these commissions and
discounts to exceed what is customary in the types of transactions involved.

         The selling stockholder and any broker-dealers or agents that are
involved in selling the shares may be deemed to be "underwriters" within the


                                       52
<PAGE>

meaning of the Securities Act in connection with such sales. In such event, any
commissions received by such broker-dealers or agents and any profit on the
resale of the shares purchased by them may be deemed to be underwriting
commissions or discounts under the Securities Act.

         We are required to pay all fees and expenses incident to the
registration of the shares, including fees and disbursements of counsel to the
selling stockholder. We have agreed to indemnify the Selling stockholders
against certain losses, claims, damages and liabilities, including liabilities
under the Securities Act.

                                  LEGAL MATTERS

         Certain legal matters in connection with the common stock offered
hereby will be passed upon by Pillsbury Madison & Sutro, LLP, Costa Mesa,
California.

                                     EXPERTS

         Our consolidated financial statements at August 31, 1999 and 1998, and
for each of the three years in the period ended August 31, 1999, appearing in
this prospectus and registration statement have been audited by Timothy L.
Steers, CPA, LLC, independent auditor, as set forth in his report thereon
appearing elsewhere herein, and are included in reliance upon such report given
upon the authority of such firm as experts in accounting and auditing.

                  WHERE YOU CAN FIND MORE INFORMATION ABOUT US

         We file annual, quarterly and special reports, and other information
with the SEC. You may read and copy any document we file with the SEC at the
SEC's public reference room located at 450 Fifth Street, N.W., Washington, D.C.
20549, and at the SEC's public reference rooms located at it's regional offices
in New York, New York and Chicago, Illinois. Please call the SEC at
1-800-SEC-0300 for further information on the operation of public reference
rooms. You can also obtain copies of this material from the SEC's Internet web
site, http://www.sec.gov containing reports, proxy statements and other
information regarding registrants that file electronically with the SEC.

         Our common stock is quoted on the OTC Electronic Bulletin Board under
the symbol "LMKI".

         This prospectus is a part of a registration statement on Form SB-2
filed by us with the SEC under the Securities Act. This prospectus omits certain
information contained in the registration statement, and we refer you to the
registration statement and to the exhibits to the registration statement for
additional information about the common stock and us.

                      DEALER PROSPECTUS DELIVERY OBLIGATION

         Until _____, 2000 (90 days after the commencement of this offering),
all dealers that effect transactions in these securities, whether or not
participating in this offering, may be required to deliver a prospectus. This
delivery requirement is in addition to the dealer's obligation to deliver a
prospectus when acting as an underwriter and with respect to unsold allotments
or subscriptions.


                                       53
<PAGE>

                                   LMKI, INC.
                     (formerly Landmark International, Inc.)
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                                               Page
                                                                                                               ----

<S>                                                                                                    <C>
Unaudited Pro Forma Financial Information of LMKI, Inc.:

         Introduction..........................................................................................F-3

         Pro Forma Statement of Operations for the Nine Months ended
            May 31, 1999.......................................................................................F-4

         Pro Forma Statement of Operations for the Year ended
            August 31, 2000....................................................................................F-5

Unaudited Interim Consolidated Financial Statements of LMKI, Inc.:

         Balance Sheet as of February 29, 2000 and November 30, 1999...........................................F-6

         Statements of Operations for the Three Months ended February 29, 1999
            and 2000, and the Six Months ended
            February 29, 1999 and 2000.........................................................................F-7

         Statement of Stockholders' Equity for the Six Months ended
            February 29, 2000..................................................................................F-8

         Statements of Cash Flows for the Six Months ended
            February 29, 1999 and 2000.........................................................................F-9

         Notes to Consolidated Financial Statements for the
            Six Months ended February 29, 2000 and 1999................................................F-10 - F-20

Audited Consolidated Financial Statements of LMKI, Inc.:

         Report of Independent Auditors.......................................................................F-21

         Balance Sheets as of August 31, 1999 and 1998........................................................F-22

         Statements of Operations for the Fiscal Year ended
            August 31, 1999, 1998 and 1997....................................................................F-23

         Statements of Changes in Stockholders' Equity for the
            Period from September 1, 1996 to August 31, 1999..................................................F-24

         Statements of Cash Flows for the Years ended
            August 31, 1999, 1998 and 1997................................................................F-25, 26

         Notes to Consolidated Financial Statements for the Period
            September 1, 1996 through August 31, 1999..................................................F-27 - F-40

Audited and Unaudited Financial Statements of Mobilenetics Corporation

         Report of Independent Auditors.......................................................................F-41


                                      F-1
<PAGE>

Balance Sheets as of May 31, 1999(Unaudited)
   and December 31,1998 and 1997..........................................................................F-42, 43

Statements of Operations for the Five Months Ended
   May 31,1999 (Unaudited) and for the Years Ended
   December 31, 1998 and 1997.................................................................................F-44

Statements of Stockholders' Equity (Deficit) for the Five Months
   Ended May 31, 1999(Unaudited) and for the Years Ended
   December 31, 1998 and 1997.................................................................................F-45

Statements of Cash Flows for the Five Months Ended
   May 31,1999(Unaudited) and for the Years Ended
   December 31,1998 and 1997..............................................................................F-46, 47

Notes to Financial Statements............................................................................F-48 - F-52
</TABLE>


                                      F-2
<PAGE>


                    Pro Forma Condensed Financial Information
                     Acquisition of Mobilenetics Corporation



The accompanying unaudited pro forma condensed statements of operations have
been prepared to reflect that the acquisition of Mobilenetics Corporation ("MC")
by LMKI, Inc. as if the acquisition had occurred as of the beginning of each of
the periods presented.

On June 1, 1999 LMKI, Inc. consummated its acquisition of MC. The pro forma
condensed statements of operations for the nine months ended May 31, 1999 and
the year ended August 31, 1998 are based on historical unaudited statements of
operations of LMKI, Inc. and MC for those periods. The pro forma condensed
statements of operations are not intended to be indicative of the results of
operations which actually would have been realized had the merger occurred at
the times assumed, nor of the future results of operations of the combined
entities. The accompanying pro forma condensed statements of operations should
read in connection with the historical financial statements and notes of LMKI,
Inc. and MC. A pro forma condensed Balance Sheet of LMKI, Inc. has not been
provided as the affects of the acquisition are already reflected in the August
31, 1999 annual consolidated financial statements of LMKI, Inc. as included
elsewhere herein.


                                      F-3
<PAGE>
<TABLE>
                                       PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                                                       (Unaudited)
                                             Nine Months Ended May 31, 1999
<CAPTION>

                                                                                    Pro Forma       Pro Forma
                                                    LMKI, Inc. (1)      MC     (2) Adjustments       Combined
                                                  --------------  --------------  --------------  --------------

<S>                                               <C>             <C>             <C>             <C>
Revenues                                          $     546,945   $     624,835   $           -   $   1,171,780
Direct Expenses                                         212,242         574,377               -         786,619
                                                  --------------  --------------  --------------  --------------

Gross Profit                                            334,703          50,458               -         385,161
Operating Expenses
     Selling, General,& Administrative                  436,123         715,458               -       1,151,581
Other income (expense):
     Interest expense                                     9,811          12,335               -          22,146
                                                  --------------  --------------  --------------  --------------

Loss before provision for income taxes                 (111,231)       (677,335)              -        (788,566)
Provision for income taxes                                    -         (21,591)              -         (21,591)
                                                  --------------  --------------  --------------  --------------

Net Loss                                          $    (111,231)  $    (655,744)  $           -   $    (766,975)
                                                  ==============  ==============  ==============  ==============


Loss per share information:

Basic and diluted loss per share from
          continuing operations                   $      (0.005)                                  $      (0.024)
                                                  ==============                                  ==============

Weighted average number of shares of
common stock, basic and diluted                      22,209,888                                      32,209,888 (3)
                                                  ==============                                  ==============
</TABLE>

 (1)      Represents the unaudited results of operations of LMKI, Inc. for the
          nine-months ended May 31, 1999 as reflected in Form 10QSB/A filed on
          April 13, 2000.

 (2)      Represents the unaudited results of operations of Mobilenetics
          Corporation for the nine-months ended May 31, 1999.

 (3)      Includes the 10,000,000 shares issued to the sole stockholder of MC.


                                                          F-4
<PAGE>

<TABLE>
                                       PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                                                       (Unaudited)
                                               Year Ended August 31, 1998
<CAPTION>

                                                                                    Pro Forma       Pro Forma
                                                    LMKI, Inc. (1)      MC     (2) Adjustments       Combined
                                                  --------------  --------------  --------------  --------------

<S>                                               <C>             <C>             <C>             <C>
Revenues                                          $     397,363   $     676,310   $           -   $   1,073,673
Direct Expenses                                          52,001         211,696               -         263,697
                                                  --------------  --------------  --------------  --------------

Gross Profit                                            345,362         464,614               -         809,976
Operating Expenses
     Selling, General,& Administrative                  391,038         406,496               -         797,534
Other income (expense):
     Interest expense                                     5,843           3,829               -           9,672
                                                  --------------  --------------  --------------  --------------

Loss before provision for income taxes                  (51,519)         54,289               -           2,770
Provision for income taxes                                2,300          12,369               -          14,669
                                                  --------------  --------------  --------------  --------------

Net Loss                                          $     (53,819)  $      41,920   $           -   $     (11,899)
                                                  ==============  ==============  ==============  ==============


Loss per share information:

Basic and diluted loss per share from
          continuing operations                   $      (0.003)                                  $      (0.001)
                                                  ==============                                  ==============

Weighted average number of shares of
common stock, basic and diluted                      15,799,269                                      25,799,269 (3)
                                                  ==============                                  ==============
</TABLE>


 (1)      Represents the unaudited results of operations of LMKI, Inc. for the
          twelve-months ended August 31, 1999 as reflected in Form 10KSB filed
          on September 15, 1999.

 (2)      Represents the unaudited results of operations of Mobilenetics
          Corporation for the twelve-months ended August 31, 1999.

 (3)      Includes the 10,000,000 shares issued to the sole stockholder of MC.


                                                 See accompanying notes.
                                                          F-5
<PAGE>

<TABLE>
                                                       LMKI, INC.
                                         (formerly Landmark International, Inc.)

                                               Consolidated Balance Sheet
<CAPTION>

                                                                                                   February 29,
                                                                                                       2000
                                                                                                  --------------
<S>                                                                                               <C>
ASSETS                                                                                             (Unaudited)
Cash                                                                                              $   1,754,353
Accounts receivable                                                                                   1,401,311
                                                                                                  --------------
     Total current assets                                                                             3,155,664

Equipment                                                                                             3,681,228
Accumulated depreciation                                                                               (143,065)
                                                                                                  --------------
      Net equipment                                                                                   3,538,163

Goodwill, less accumulated amortization
     of $302,206 in 2000 and $151,103 1999                                                            3,840,625
Deposits                                                                                                291,810
Other assets                                                                                            330,903
                                                                                                  --------------
   Total other assets                                                                                 4,463,338
                                                                                                  --------------

   Total assets                                                                                   $  11,157,165
                                                                                                  ==============

LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable                                                                                  $   3,324,829
Line of credit                                                                                          593,150
Accrued payroll and related liabilities                                                                  49,062
Other accrued liabilities                                                                               154,026
Accrued dividends payable                                                                                40,087
Accrued interest to stockholder                                                                          34,682
Capitalized lease obligations due within one year                                                       226,548
                                                                                                  --------------
     Total current liabilities                                                                        4,422,384

Capitalized lease obligations, long term                                                                554,668
Loans from stockholder                                                                                1,458,799
                                                                                                  --------------
      Total liabilities                                                                               6,435,851
                                                                                                  --------------

Stockholder's equity
     Preferred stock, Series A 6% convertible                                                         4,000,000
         10,000,000 authorized, 4,000 issued and outstanding;
         liquidation preference of $4,000,000.
     Common stock, $.001; shares authorized                                                              37,250
         50,000,000, shares issued and outstanding totaling
         37,249,566 (2000) and 36,115,666 (1999)
     Paid in capital                                                                                  7,268,111
     Notes receivable from stockholders                                                                (509,100)
     Accumulated deficit                                                                             (6,074,947)
                                                                                                  --------------
     Total stockholders' equity                                                                       4,721,314
                                                                                                  --------------
         Total stockholders' equity and liability                                                 $  11,157,165
                                                                                                  ==============
</TABLE>


                                                See accompanying notes.
                                                          F-6
<PAGE>

<TABLE>
                                                       LMKI, INC.
                                         (formerly Landmark International, Inc.)

                                    Consolidated Statements of Operations (Unaudited)
<CAPTION>

                                                    Three months ended Feb. 29,     Six Months ended Feb. 29,
                                                  ------------------------------  ------------------------------
                                                        2000           1999            2000             1999
                                                  --------------  --------------  --------------  --------------
<S>                                               <C>             <C>             <C>             <C>
Net sales                                         $   2,126,113   $     197,508   $   3,631,166   $     238,389

Cost of sales                                         1,352,499          67,136       1,756,342          70,310
                                                  --------------  --------------  --------------  --------------

     Gross Profit                                       773,614         130,372       1,874,824         168,079

Selling expense                                         768,265          84,138       1,141,787         156,726

General and administrative expenses                   1,813,573          81,434       2,566,538         106,897
                                                  --------------  --------------  --------------  --------------

Loss from operations                                 (1,808,224)        (35,200)     (1,833,500)        (95,544)

Interest expense                                         88,370           3,867         114,853           5,885
                                                  --------------  --------------  --------------  --------------

Loss before provision for income taxes               (1,896,593)        (39,067)     (1,948,353)       (101,429)

Provision for income taxes                                    -               -               -               -
                                                  --------------  --------------  --------------  --------------

Net loss                                             (1,896,593)        (39,067)     (1,948,353)       (101,429)

Less:
     Dividends accrued on Preferred Stock                40,087               -          40,087               -

     Preferred stock beneficial
     conversion feature                               1,500,000               -       3,060,000               -
                                                  --------------  --------------  --------------  --------------

Net loss allocable to common stockholders         $  (3,436,680)  $     (39,067)  $  (5,048,440)  $    (101,429)
                                                  ==============  ==============  ==============  ==============

Basic and diluted Net loss per common share       $       (0.09)  $       (0.00)  $       (0.14)  $       (0.00)
                                                  ==============  ==============  ==============  ==============

Weighted average shares outstanding                   36,538,633     23,175,555      36,327,149      21,581,111
                                                  ==============  ==============  ==============  ==============
</TABLE>


                                                See accompanying notes.
                                                          F-7
<PAGE>

<TABLE>
                                                       LMKI, INC.
                                        (formerly, Landmark International, Inc.)
                                      CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
                                                       (UNAUDITED)
<CAPTION>

                                                          PREFERRED STOCK                  COMMON STOCK
                                                  ------------------------------  ------------------------------
                                                      SHARES          AMOUNT          SHARES          AMOUNT
                                                  ==============================================================

<S>                                               <C>             <C>             <C>             <C>
Balance at August 31, 1999                                    -   $           -      36,115,666   $      36,116

Shares issued for private placement
      Series A 6% Preferred Convertible                   2,500       2,500,000               -               -
      Beneficial conversion feature                           -               -               -               -

Accrued dividends payable
      Series A 6% Preferred Convertible                       -               -               -               -


Shares issued for purchase of Color Networks                  -               -          75,000              75

Shares issued in exchange for services                        -               -           8,900               9

Options granted in exchange for services                      -               -               -               -

Options exercised                                             -               -       1,050,000           1,050

Shares issued for private placement
      Series A 6% Preferred Convertible                   1,500       1,500,000               -               -
      Beneficial conversion feature                           -               -               -               -

Accrued dividends payable
      Series A 6% Preferred Convertible                       -               -               -               -

Net Loss                                                      -               -               -               -
                                                  --------------------------------------------------------------
Balance at February 29, 2000                              4,000   $   4,000,000      37,249,566   $      37,250
                                                  ==============================================================

(CONTINUED)
                                                     ADDITIONAL                                       TOTAL
                                                      PAID-IN         NOTES         ACCUMULATED    STOCKHOLDERS'
                                                      CAPITAL       RECEIVABLE       DEFICIT          EQUITY
                                                  ==============================================================

Balance at August 31, 1999                        $   3,089,125   $           -   $  (1,026,506)  $   2,098,735

Shares issued for private placement
      Series A 6% Preferred Convertible                (221,900)              -               -       2,278,100
      Beneficial conversion feature                   1,560,000               -      (1,560,000)              -

Accrued dividends payable
      Series A 6% Preferred Convertible                       -               -          (2,468)         (2,468)


Shares issued for purchase of Color Networks            599,925               -               -         600,000

Shares issued in exchange for services                   85,093               -               -          85,102

Options granted in exchange for services                267,818               -               -         267,818

Options exercised                                       508,050        (509,100)              -               -

Shares issued for private placement
      Series A 6% Preferred Convertible                (120,000)              -               -       1,380,000
      Beneficial conversion feature                   1,500,000               -      (1,500,000)              -

Accrued dividends payable
      Series A 6% Preferred Convertible                       -               -         (37,620)        (37,620)

Net Loss                                                      -                      (1,948,353)     (1,948,353)
                                                  --------------------------------------------------------------
Balance at February 29, 2000                      $   7,268,111   $    (509,100)  $  (6,074,947)  $   4,721,314
                                                  ==============================================================
</TABLE>


                                                          F-8
<PAGE>

<TABLE>
                                                       LMKI, INC.
                                         (formerly Landmark International, Inc.)

                                    Consolidated Statements of Cash Flows (Unaudited)
<CAPTION>

                                                                     Six Months ended Feb. 29,
                                                                        2000           1999
                                                                  --------------  --------------
<S>                                                               <C>             <C>
Cash flows from operating activities:
   Net loss                                                       $  (1,948,353)  $    (101,429)
    Adjustments to reconcile net loss to net
    cash provided by operating activities:
       Depreciation and amortization                                    102,583           5,844
       Amortization of goodwill                                         302,206               -
       Options issued in exchange for services                          267,818
       Stock issued in exchange for services                             85,102               -
       Changes in operating assets and liabilities:

           Accounts receivable                                         (563,461)        (68,346)
           Deposits                                                    (256,085)
           Other assets                                                (330,903)
           Account payable                                            2,915,179          (9,056)
           Accrued payroll related liabilities                          (84,687)         11,115
           Other accrued liabilities                                    150,374               -
           Accrued interest to stockholder                               31,570               -
                                                                  --------------  --------------

                                                                       (671,343)        (25,180)
                                                                  --------------  --------------

Cash flows from investing activities:
   Purchase of capital equipment                                     (3,378,679)              -
                                                                  --------------  --------------
                                                                     (3,378,679)              -
                                                                  --------------  --------------

     Cash flows from financing activities:
       Repayment of capitalized lease obligations, net                   16,778         (13,916)
     Proceeds from common stock                                                         (40,000)
     Proceeds from preferred stock, net of offering costs             3,658,100               -
     Proceeds from notes payable to stockholder                         661,119               -
                                                                  --------------  --------------
                                                                      4,335,997          26,084
                                                                  --------------  --------------

Net increase in cash                                                  1,628,661             904
Cash at beginning of periods                                            125,692           3,772
Cash at end of periods                                            $   1,754,353   $       4,676
                                                                  ==============  ==============

Supplemental cash flow disclosures:
      Cash paid for interest                                      $     114,853   $       5,885
                                                                  ==============  ==============
      Cash paid for taxes                                         $           -   $           -
                                                                  ==============  ==============
</TABLE>

The Company has entered into certain non-cash transaction which have been
reflected in the notes hereto.


                                                See accompanying notes.
                                                          F-9
<PAGE>

                                   LMKI, INC.
                     (formerly Landmark International, Inc.)

                   Notes to Consolidated Financial Statements
              For the six-months ending February 29, 2000 and 1999


1.       Nature of Business and Summary of Significant Accounting Policies
         -----------------------------------------------------------------

         NATURE OF BUSINESS: LMKI, Inc. (formerly Landmark International, Inc.)
         (The "Company" or "LMKI") is a Nevada Corporation engaged in providing
         high-speed Internet access, data, voice and video services to
         individuals and businesses.

         BASIS OF PRESENTATIONS: The accompanying unaudited condensed
         consolidated financial statements have been prepared in accordance with
         the instructions to Form 10-QSB and therefore do not include all
         information and notes necessary for a fair presentation of financial
         position, results of operations, and cash flows in conformity with
         generally accepted accounting principles. The unaudited condensed
         consolidated financial statements include the accounts of LMKI, Inc.
         and its wholly owned subsidiary MobileNetics Corporation
         ("MobileNetics"), Landmark Communications, Inc. and Color Networks,
         Inc. ("Color Networks"). The operating results for interim periods are
         unaudited and are not necessarily an indication of the results to be
         expected for the full fiscal year. In the opinion of management, the
         results of operations as reported for the interim periods reflect all
         adjustments which are necessary for a fair presentation of operating
         results. All intercompany accounts and transactions have been
         eliminated.

         EQUIPMENT: Equipment is carried at cost. Depreciation is computed using
         the straight-line method over the estimated useful lives of the
         depreciable assets, which range from three to seven years.

         Equipment under capitalized lease obligations are carried at estimated
         fair market value determined at the inception of the lease.
         Amortization is computed using the straight-line method over the
         original term of the lease or the estimated useful lives of the assets,
         whichever is shorter.

         GOODWILL: Goodwill represents the excess purchase price over the
         estimated fair value of the net assets of MobileNetics and Color
         Networks. Goodwill is being amortized using the straight-line method
         over five years.

         IMPAIRMENT OF LONG-LIVED ASSETS: The Company assess the recoverability
         of long-lived assets by determining whether the depreciation and
         amortization of the assets' balance over its remaining life can be
         recovered through projected undiscounted future cash flows. The amount
         of impairment, if any, is measured based on fair value and charged to
         operations in the period in which the impairment is determined by
         management. Management has determined that there is no impairment of
         long-lived assets as of February 29, 2000 and August 31, 1999.


                             See accompanying notes.
                                      F-10
<PAGE>

1.       Nature of Business and Summary of Significant Accounting Policies
         -----------------------------------------------------------------
         (continued)
         -----------

         REVENUE RECOGNITION: Fees for high-speed Internet access, data, voice
         and video services are recognized as services are provided.

         STOCK BASED COMPENSATION: The Company accounts for stock based
         compensation under Statement of Financial Accounting Standard No. 123
         ("SFAS 123"). SFAS 123 defines a fair value based method of accounting
         for stock based compensation. However, SFAS 123 allows an entity to
         continue to measure compensation cost related to stock and stock
         options issued to employees using the intrinsic method of accounting
         prescribed by Accounting Principles Board Opinion No. 25 ("APB 25"),
         "Accounting for Stock issued to Employees". Entities electing to remain
         with the accounting method of APB 25 must make pro forma disclosures of
         net income and earnings per share, as if the fair value method of
         accounting defined in SFAS 123 had been applied. The Company has
         elected to account for its stock based compensation to employees under
         APB 25 (see Note 7).

         ADVERTISING: The Company expenses the cost of advertising as incurred
         as selling expenses. Advertising expenses was approximately $58,000 for
         the six-months ended February 29, 1999 ($898 for 1999).

         INCOME TAXES: Income taxes are provided on the liability method whereby
         deferred tax assets and liabilities are recognized for the expected tax
         consequences of temporary differences between the tax bases and
         reported amounts of assets and liabilities. Deferred tax assets and
         liabilities are computed using enacted tax rates expected to apply to
         taxable income in the years in which temporary differences are expected
         to be recovered or settled. The effect on deferred tax assets and
         liabilities from a change in tax rates is recognized in income in the
         period that includes the enactment date. The Company provided a
         valuation allowance for certain deferred tax assets. It is more likely
         than not that the Company will not realize tax assets through future
         operations.

         NET LOSS PER COMMON SHARE: Net loss available to common stockholders
         per share is computed by dividing net loss by the weighted average
         number of common shares outstanding during the period. Net loss has
         been increased for the effect of accrued dividends to preferred
         stockholders and the effect of the preferred stockholder beneficial
         conversion feature (Note 9). Stock options and warrants outstanding are
         not considered common stock equivalents, as the affect on net loss per
         share would be anti-dilutive.

         CONCENTRATION RISK: The Company grants credit to customers in the State
         of California. The Company's ability to collect receivables is affected
         by economic fluctuations in the geographic areas served by the Company.

         RISKS AND UNCERTAINTIES: The process of preparing financial statements
         in conformity with generally accepted accounting principles requires
         the use of estimates and assumptions regarding certain types of assets,
         liabilities, revenues and expenses. Management of the Company has made
         certain estimates and assumptions regarding the collectibility of


                             See accompanying notes.
                                      F-11
<PAGE>

1.       Nature of Business and Summary of Significant Accounting Policies
         -----------------------------------------------------------------
         (continued)
         -----------

         accounts receivable. Such estimates and assumptions primarily relate to
         unsettled transactions and events as of the date of the financial
         statements. Accordingly, upon settlement, actual results may differ
         materially from estimated amounts.

         SEGMENT REPORTING: The Company adopted SFAS No. 131 ("SFAS"),
         "Disclosures about Segments of an Enterprise and Related Information,"
         during fiscal 1999. SFAS 131 establishes standards for the way that
         public companies report information about operating segments and
         related disclosures about products and services, geographic areas and
         major customers in annual consolidated financial statements. The
         Company views its operations and manages its business as principally
         one segment.

2.       Business Combinations:
         ----------------------

         Effective June 1, 1999, LMKI, Inc. acquired MobileNetics Corporation
         ("MobileNetics"), in a business combination accounted for as a
         purchase. MobileNetics is a provider of communications consulting and
         systems integration services that primarily involve Internet and
         network solutions. It services a diverse base of customers that are
         located primarily in California. Prior to the business combination, the
         majority stockholder of MobileNetics was a stockholder of the Company
         and MobileNetics provided communication equipment to the Company under
         a capitalized lease agreement. The Company issued 10,000,000 shares of
         its common stock in exchange for all of the outstanding shares of
         MobileNetics. The shares issued for MobileNetics were valued at
         $2,655,000 ($0.265 per share), which represented 50% of the closing bid
         price of the Company's common stock on the date of issuance. Management
         of the Company estimated the value of the Company's shares exchanged
         after considering the historical trend of the trading prices for its'
         common stock and the limited volume of shares being traded.

         The acquisition of MobileNetics can be summarized as follows:

         Fair Value MobileNetics
         Assets acquired                                          $     141,810
         Liabilities assumed                                           (508,872)
                                                                  --------------
         Fair value of net assets acquired                             (367,062)
         Fair value of consideration tendered                         2,655,000
                                                                  --------------
         Goodwill acquired in acquisition                         $   3,022,062
                                                                  ==============

         The results of operations of MobileNetics are included in the
         accompanying consolidated financial statements as of June 1, 1999.

         On December 6, 1999, the Company consummated its purchase of Color
         Networks. The Company issued 75,000 shares of common stock in
         consideration for 100% of the issued and outstanding shares of common
         stock of Color Networks. The fair market value of the stock issued was
         $8.00 per share, for consideration totaling $600,000. In addition, the
         Company issued warrants to two non-employee owners of Color Networks.
         to purchase 15,000 shares of common stock of the Company at an exercise


                             See accompanying notes.
                                      F-12
<PAGE>

2.       Business Combinations (continued):
         ----------------------------------

         price of $8.00 per share. The warrants vested immediately and expire
         December 5, 2004. Management determined the fair value of the option
         granted utilizing the Black-Scholes option-pricing model. Management of
         the Company assigned a value of $8.00 per option, for consideration
         totaling $120,000.

3.       Capitalized Lease Obligations
         -----------------------------

         The Company leases equipment under non-cancelable lease agreements.
         Equipment under lease agreements aggregated at February 29, 2000
         totaled $726,000, less accumulated amortization of $37,000.

         Aggregate future minimum lease payments and the present value of
         minimum lease payments are as follows:

         Years ending August 31:
         -----------------------

              2000                                                $     194,543
              2001                                                      415,605
              2002                                                      337,565
              2003                                                       62,935
                                                                  --------------
         Total minimum lease payments                                 1,010,648
              less amount representing interest (at annual
              interest rates ranging from 11.4% TO 27.1%                229,432
                                                                  --------------
         Present value of minimum lease payments                        781,216
         Less amounts due within one year                               226,548
                                                                  --------------
         Long-Term capitalized lease obligations                  $     544,668
                                                                  ==============

4.       Notes Payable to Stockholder
         ----------------------------

         For the six-months ended February 29, 2000, the principal stockholder
         and Chairman of the Company advanced an aggregate of $661,119 for
         working capital purposes. The notes payable to stockholder total
         $1,458,799 at February 29, 2000. The notes payable bear interest at 10%
         per annum. The notes are repayable upon demand in cash. The Company
         intends to request the chairman to exchange his notes for common stock
         of the Company. The chairman has agreed not to demand repayment before
         November 30, 2000.

5.       Line of Credit
         --------------

         In February 15, 2000, the Company entered into a $600,000 line of
         credit with a bank. The line of credit provides for an interest at
         prime plus 2% (10.75% at such date). The line allows for the Company to
         draw up to $600,000 based upon eligible collateral, as defined. The
         line matures on February 15, 2001.

6.       Income Taxes
         ------------

         The Company has incurred losses for both financial and tax reporting
         purposes for all periods presented. As a result, the Company's
         provision for taxes consists solely of minimum state taxes.


                             See accompanying notes.
                                      F-13
<PAGE>

6.       Income Taxes (continued)
         ------------------------

         Net deferred income taxes are as follows as of August 31:

                                                       1999            1998
                                                  --------------  --------------
         Deferred tax assets:
         Net operating losses                     $     317,500   $      50,900
         Amortization of goodwill                        42,800               -
         Less allowance for deferred tax assets        (360,300)        (50,900)
                                                  --------------  --------------
         Net deferred income taxes                $           -   $           -
                                                  ==============  ==============


         The Company has approximately $750,000 in Federal net operating losses
         as of August 31, 1999, which, if not utilized, expire through 2018. The
         Company has $375,000 as of August 31, 1999 in State of California net
         operating losses, which if not utilized, expire through 2004.

         The utilization of the net operating loss carry-forwards could be
         limited due to restrictions imposed under federal and state laws upon a
         change in ownership. The amount of the limitation, if any, has not been
         determined at this time. A valuation allowance is provided when it is
         more likely than not that some portion or all of the deferred tax
         assets will not be realized. As a result of the Company's continued
         losses and uncertainties surrounding the realization of the net
         operating loss carry-forwards, management has determined that the
         realization of the deferred tax assets is not more likely than not.
         Accordingly, a valuation allowance equal to the net deferred tax asset
         amount has been recorded as of the periods presented.

7.       Stock Options and Warrants
         --------------------------

         On December 28, 1997, the Company granted an option to its chairman to
         acquire 4,000,000 shares of common stock at an exercise price of $.01
         per share. The closing price of the Company's common stock was $.062 at
         the date of grant. The exercise price represented an 84% discount from
         such closing price. Management determined that the exercise price
         approximated the fair value of the Company's common stock at the date
         of grant. Management of the Company estimated the value of the
         Company's shares at the date of grant based on the historical trend of
         the trading prices for its' common stock and the limited volume of
         shares being traded. Such option vested immediately and expires five
         years from the date of grant.

         On December 28, 1998, the Company granted an option to its chairman to
         acquire 3,000,000 shares of common stock at an exercise price of $.031
         per share. The closing price of the Company's common stock was $.031 at
         the date of grant. The exercise price represented no discount from such
         closing price. Such option vested immediately and expires five years
         from the date of grant.

         On December 28, 1998, the Company granted an option to its chief
         financial officer to acquire 500,000 shares of common stock at an
         exercise price of $.031 per share. The closing price of the Company's
         common stock was $.031 at the date of grant. The exercise price


                             See accompanying notes.
                                      F-14
<PAGE>

7.       Stock Options and Warrants (continued)
         --------------------------------------

         represented no discount from such closing price. Such option vested
         immediately and expires five years from the date of grant.

         On December 28, 1998, the Company granted an option to its legal
         counsel to acquire 500,000 shares of common stock at an exercise price
         of $.031 per share. The closing price of the Company's common stock was
         $.031 at the date of grant. Management determined the fair value of the
         option granted utilizing the Black-Scholes option-pricing model.
         Management of the Company assigned a value of $.02 per option. As such,
         the Company recorded services expense totaling $10,000 during the year
         ended August 31, 1999. Such option vested immediately and expires five
         years from the date of grant.

         On November 26, 1999, the Company granted options to members of senior
         management to acquire 1,200,000 shares of common stock at an exercise
         price of $4.531 per share. Subsequent to the grant, three members of
         senior management voluntarily canceled 600,000 shares. The closing
         price of the Company's common stock was $4.531 at the date of grant.
         The exercise price represented no discount from such closing price.
         Such options vest over one year and expire two years from the date of
         grant.

         On November 26, 1999, the Company granted an option to purchase 200,000
         shares of common stock of the Company at a price of $4.531 per share to
         its prior external legal counsel. Such legal counsel became a member of
         the Company's Board of Directors subsequent to the date of grant. The
         option vests over a year period and expires November 25, 2001. The
         closing price of the Company's common stock was $4.531 at the date of
         grant. Management determined the fair value of the option granted
         utilizing the Black-Scholes option-pricing model. Management of the
         Company assigned a value of $4.40 per option, for consideration
         totaling $880,000.

         In February 2000, the Company granted an option to purchase 25,000
         shares of common stock of the Company at a price of $10.50 per share to
         its new external legal counsel. The option vested immediately and
         expires February 9, 2002. The closing price of the Company's common
         stock was $10.50 at the date of grant. Management determined the fair
         value of the option granted utilizing the Black-Scholes option-pricing
         model. Management of the Company assigned a value of $10.00 per option,
         for consideration totaling $250,000.

         In February 2000, the Company granted an option to purchase 17,932
         shares of common stock of the Company at a price of $12.54 per share to
         a third party leasing company. The option vested immediately and
         expires January 31, 2005. The closing price of the Company's common
         stock was $10.87 at the date of grant. Management determined the fair
         value of the option granted utilizing the Black-Scholes option-pricing
         model. Management of the Company assigned a value of $10.86 per option,
         for consideration totaling $195,000.


                             See accompanying notes.
                                      F-15
<PAGE>

7.       Stock Options and Warrants (continued)
         --------------------------------------

         From September 1, 1999 through February 29, 2000, the Company issued to
         employees options to purchase 1,536,760 shares of common stock of the
         Company. The options where granted at exercise prices ranging from
         $4.00 to $15.00 per share. The weighted average exercise price of such
         options was $7.83 per share. All of the options were issued at exercise
         prices equal to the closing bid price of the Company's common stock at
         the date of grant, except for 115,760 options which were granted with
         exercise prices of $4.00 per share when the market price was $4.531 per
         share. Of the options, 285,360 vested immediately and have terms of two
         years, 600,000 vests over a one-year period and have terms of two
         years, 560,400 vests over a two-year period and have terms of three
         years, 91,000 vests over a three-year period and have terms of four
         years.

         The following table summarizes stock option activity for the six-months
         ended February 29, 2000:

                                                                       2000
                                                                  --------------

         Options and warrants outstanding, Aug. 31, 1999              8,000,000
         Options and warrants granted                                 3,372,811
         Options and warrants expired or canceled                      (608,900)
         Options and warrants exercised                              (1,050,000)
                                                                  --------------
         Outstanding, February 29, 2000                               9,713,911
                                                                  ==============
         Weighted average exercised price per share of all
             options and warrants                                 $        1.77
                                                                  ==============
         Options and warrants exercisable at Feb. 29, 2000            8,831,411
                                                                  ==============
         Weighted average fair value of options and
             warrants granted during the six-month period         $        1.27
                                                                  ==============

8.       Common Stock
         ------------

         The Company issued 10,000,000 shares in connection with its'
         acquisition of MobileNetics and 75,000 shares in connection with its'
         acquisition of Color Networks (See Note 2).

         In December 1996, the Board of Directors authorized the issuance of
         20,000 shares of common stock to each employee of the Company at that
         time. The shares were to be surrendered back to the Company in the
         event that any employee who received shares terminated their employment
         with the Company, or was terminated by the Company for cause. The
         Company issued an aggregate of 540,000 shares of its common stock to
         these employees. Management of the Company valued the share grants at
         $.01 per share, which represented a 99.6% discount from the closing bid
         price of the Company's common stock at the date of grant. Management of
         the Company estimated the value of the company's shares granted after
         considering the historical trend of the trading prices for its common
         stock and the limited volume of shares being traded. The Company


                             See accompanying notes.
                                      F-16
<PAGE>

8.       Common Stock (continued)
         ------------------------

         recorded compensation expense totaling $5,400 during the year ended
         August 31, 1997 as a result of these grants.

         In December 1997, the Board of Directors authorized the issuance of
         4,000,000 shares of common stock to the Chairman of the Company in
         exchange for compensation and the issuance of 80,000 shares of common
         stock in exchange for public relation services. Management of the
         Company valued the share grants at $.062 per share, which represented
         an 83.8% discount from the closing bid price of the Company's common
         stock at the date of grant. Management of the Company estimated the
         value of the company's shares granted after considering the historical
         trend of the trading prices for its common stock and the limited volume
         of shares being traded. The Company recorded compensation expense and
         services expense totaling $40,000 and $800, respectively, during the
         year ended August 31, 1998 as a result of these grants.

         In May 1998, the Company issued 4,000,000 shares of common stock to two
         suppliers in exchange for $200 and a communications equipment lease.
         Management of the Company valued the share grants at $.075 per share,
         which represented an 86.7% discount from the closing bid price of the
         Company's common stock at the date of grant. Management of the Company
         estimated the value of the company's shares granted after considering
         the historical trend of the trading prices for its common stock and the
         limited volume of shares being traded. The Company recorded capitalized
         lease costs totaling $40,200 during the year ended August 31, 1998 as a
         result of these grants.

         In December 1998, the Board of Directors authorized the issuance of
         4,000,000 shares of common stock to the Chairman of the Company in
         exchange for compensation and 500,000 shares of common stock to two
         individuals in exchange for professional services. Management of the
         Company valued the shares granted to its Chairman at $.015 per share,
         which represented a 50.0% discount from the closing bid price of the
         Company's common stock at the date of issuance. Management of the
         Company valued the grants to its service providers at $.031 per share,
         which represented no discount from the closing bid price of the
         Company's common stock at the date of grant. Management of the Company
         estimated the value of the company's shares granted after considering
         the historical trend of the trading prices for its common stock and the
         limited volume of shares being traded. The Company recorded
         compensation expense and service expense totaling $62,000 and $15,500,
         respectively, during the year ended August 31, 1999 as a result to
         these grants.

         In March 1999, the Board of Directors authorized the issuance of
         400,000 shares of common stock to two individuals in exchange for
         professional services. Management of the Company valued the share
         grants at $.09 per share, which represented no discount from the
         closing bid price of the Company's common stock at the date of grant.
         The Company recorded service expense totaling $36,000 during the year
         ended August 31, 1999 as a result of these grants.


                             See accompanying notes.
                                      F-17
<PAGE>

8.       Common Stock (continued)
         ------------------------

         Also in March 1999, the Company issued 1,000,000 shares of common stock
         to a related party in exchange for communication software developed
         specifically or the Company. Management of the Company valued the share
         grant at $.09 per share, which represented no discount from the closing
         bid price of the Company's common stock at the date of grant. The
         Company capitalized software costs totaling $90,000 during the year
         ended August 31, 1999 as a result of this grant.

         In June 1999, the Board of Directors authorized the issuance of 229,000
         shares of common stock to four employees in lieu of compensation and
         one individual in exchange for professional services. Management of the
         Company valued the share grants at $.531 per share, which represented
         no discount from the closing bid price of the Company's common stock at
         the date of grant. The Company recorded service expense totaling
         $68,499 and $53,100, respectively, during the year ended August 31,
         1999 as a result of these grants.

         In January 2000, the Company granted 8,900 shares in common stock to
         employees in lieu of compensation. The closing bid price of the
         Company's common stock at the date of grant was $9.56 for consideration
         totaling $85,000.

9.       Preferred Stock
         ---------------

         In November 1999, the Company closed the placement of 2,500 shares of
         Series A 6% Convertible Preferred Stock, $.001 par value (the "Series A
         Preferred Stock"), to one purchaser (the "Purchaser") at a purchase
         price of $1,000 per share, for an aggregate purchase price of
         $2,500,000, pursuant to a securities purchase agreement (the "Purchase
         Agreement"). The Company entered into a registration rights agreement
         and a warrant agreement. Concurrent with the closing of the placement,
         the Company issued warrants to the Purchaser for the purchase of
         250,000 shares of the Company's common stock at an exercise price of
         $4.25 per share, subject to customary anti-dilution provisions,
         expiring on May 5, 2002. The Company also issued warrants for the
         purchase of 49,844 shares of common stock to the Placement Agent,
         exercisable at $4.0125 per share, expiring on November 22, 2004. The
         Company also paid $222,000 in cash to the Placement Agent for fees and
         costs associated with the Purchase Agreement. In conjunction with the
         Purchase Agreement, the Company valued the Purchaser and Placement
         Agent warrants utilizing the Black-Scholes option-pricing model.
         Management of the Company arrived at a fair market value of $1,220,000
         for the warrants based on a market price at the date of grant of
         $4.125, a stock volatility of 329% and a five year risk free bond yield
         of 5.86%.

         In February 2000, the Company closed the placement of an additional
         1,500 shares of Series A Preferred Stock to the same Purchaser at a
         purchase price of $1,000 per share, for an aggregate purchase price of
         $1,500,000, pursuant to the Purchase Agreement. In conjunction with the
         Purchase Agreement, the Company entered into a registration rights
         agreement and a warrant agreement. Concurrent with the closing of the
         placement, the Company issued warrants to the Purchaser for the
         purchase of 150,000 shares of the Company's common stock at an exercise


                             See accompanying notes.
                                      F-18
<PAGE>

9.       Preferred Stock (continued)
         ---------------------------

         price of $4.25 per share, subject to customary anti-dilution
         provisions, expiring on February 28, 2002. The Company also issued
         warrants for the purchase of 8,275 shares of common stock to the same
         Placement Agent, exercisable at $14.50 per share, expiring on February
         28, 2005. The Company also incurred $120,000 in expenses to the
         Placement Agent for fees and costs associated with the Purchase
         Agreement. The Company valued the Purchaser and Placement Agent
         warrants utilizing the Black-Scholes option-pricing model. Management
         of the Company arrived at a fair market value of $2,320,000 for the
         warrants based on a market price at the date of grant of $15.00, a
         stock volatility of 277% and a five year risk free bond yield of 5.85%.

         The convertible feature of the Series A Preferred Stock provides for a
         rate of conversion that is below market value. Such feature is normally
         characterized as a "beneficial conversion feature". Pursuant to
         Emerging Issues Task Force No. 98-5 ("EITF 98-5"), the Company has
         valued such beneficial conversion feature for the first issuance of
         Series A Preferred Stock in the amount of $1,560,000. Management of the
         Company has determined the value of the beneficial conversion feature
         of the second issuance of Series A Preferred Stock to be $5,294,000;
         however, pursuant to EITF 98-5, in valuing the beneficial conversion
         feature, it cannot exceed the face value of the related stock issuance.
         As a result, the beneficial conversion feature for the second issuance
         of Series A Preferred Stock had been valued at $1,500,000. In the
         calculation of basic and diluted net loss per share, such beneficial
         conversion features have increased the net loss allocable to common
         stockholders.

10.      Investment Agreement
         --------------------

         In September 1999, the Company entered into an irrevocable Investment
         Agreement for a "private equity line" of up to $35,000,000. Under the
         Investment Agreement an investment banking company has made a firm
         commitment to purchase the Company's common stock and resale the
         securities in an offering under Regulation D of the United States
         Securities and Exchange Commission.

         Subject to an effective registration statement and ending 36 months
         from the initial subscription date, the Company at its discretion may
         "Put" common stock to the investment banking company. The purchase
         price per share will equal 92% of the lowest closing bid price of the
         common stock during the 20 business days following each Put, subject to
         a minimum price specified by the Company as defined in the Investment
         Agreement. The amount of each Put sold to the investment banking
         company may be up to $2,000,000, but the number of shares sold may
         generally not exceed 15% of the aggregate trading volume of the
         Company's common stock during the 20 business days following each Put.

         The investment banking company shall receive warrants to purchase 10%
         of the number of shares of the Company it purchases under each Put. The
         warrants are exercisable at a price equal to 110% of the market price
         for each Put.


                             See accompanying notes.
                                      F-19
<PAGE>

10.      Investment Agreement (continued)
         --------------------------------

         In consideration of the Investment Agreement, the Company granted the
         investment banking company warrants to purchase 490,000 shares of its
         common stock. The warrants are exercisable upon the successful
         completion of certain tasks, as defined, and at a price equal to the
         lowest closing bid price for the 5 days prior to the execution of the
         Investment Agreement of the 5 days following its execution, whichever
         price is lower. The Company has not valued the warrants as they vest
         upon a contingent event.


                             See accompanying notes.
                                      F-20
<PAGE>


                         REPORT OF INDEPENDENT AUDITORS

To the Stockholders
LMKI, Inc.

We have audited the accompanying consolidated balance sheets of LMKI, Inc.
(formerly Landmark International, Inc.) as of August 31, 1999 and 1998, and the
related consolidated statements of operations, changes in stockholders' equity,
and cash flows for each of the three years in the period ended August 31, 1999.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these consolidated financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of LMKI, Inc. (formerly
Landmark International, Inc.) as of August 31, 1999 and 1998, and the results of
its operations and its cash flows for each of the three years in the period
ended August 31, 1999, in accordance with generally accepted accounting
principles.



                                                     /s/ TIMOTHY L. STEERS
                                                     ---------------------------
                                                     Timothy L. Steers, CPA, LLC


Portland, Oregon
November 10, 1999, except for Note 10,
as to which date is February 29, 2000.


                             See accompanying notes.
                                      F-21
<PAGE>

<TABLE>
                                                       LMKI, INC.
                                         (formerly Landmark International, Inc.)

                                               Consolidated Balance Sheets
<CAPTION>

                                                                            August 31
                                                                  ------------------------------
                                                                       1999            1998
                                                                  --------------  --------------
<S>                                                               <C>             <C>
ASSETS
Current assets:
   Cash                                                           $     125,692   $       3,772
   Accounts receivable                                                  837,850          98,352
                                                                  --------------  --------------
         Total current assets                                           963,542         102,124

Equipment less accumulated depreciation and
   amortization of $40,482 in 1999 ($3,897 in 1998)                     262,067         143,161

Other assets:
   Goodwill, less accumulated amortization
     of $151,103 in 1999                                              2,870,959               -
   Deposits                                                              35,725               -
                                                                  --------------  --------------
                                                                      2,906,684               -
                                                                  --------------  --------------
                                                                  $   4,132,293   $     245,285
                                                                  ==============  ==============

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable                                               $     999,319   $      81,089
   Accrued payroll and related liabilities                              133,749           8,089
   Accrued interest to majority stockholder                               3,112               -
   Other accrued liabilities                                              7,133           2,000
   Capitalized lease obligations due within one year                     37,290          39,182
                                                                  --------------  --------------
         Total current liabilities                                    1,180,603         130,360
Capitalized lease obligations                                            55,275          79,777
Notes payable to majority stockholder                                   797,680               -
                                                                  --------------  --------------
         Total liabilities                                            2,033,558         210,138
                                                                  --------------  --------------
Commitments
Stockholders' equity:
   Common stock, $.001; shares authorized
     50,000,000, shares issued and
     outstanding 36,115,666 in 1999
     (19,986,666 in 1998)                                                36,116          19,987
   Additional paid-in capital                                         3,089,125         115,155
   Retained deficit                                                  (1,026,506)        (99,995)
                                                                  --------------  --------------
         Total stockholders' equity                                   2,098,735          35,147
                                                                  --------------  --------------
                                                                  $   4,132,293   $     245,285
                                                                  ==============  ==============
</TABLE>


                                                 See accompanying notes.
                                                          F-22
<PAGE>

<TABLE>
                                                       LMKI, INC.
                                         (formerly Landmark International, Inc.)

                                          Consolidated Statements of Operations
<CAPTION>

                                                              Years ended August 31,
                                                  ----------------------------------------------
                                                       1999            1998            1997
                                                  --------------  --------------  --------------

<S>                                               <C>             <C>             <C>
Net Sales                                         $   1,598,076   $     397,363   $     285,200

Cost of sales                                           922,589          52,001               -
                                                  --------------  --------------  --------------

     Gross profit                                       675,487         345,362         285,200

Selling expense                                         111,903         130,050         159,751

General and administrative expenses                   1,468,959         260,988         192,800
                                                  --------------  --------------  --------------

Loss from operations                                   (905,375)        (45,676)        (67,351)

Interest (income) expense, net                           18,736           5,843             (46)
                                                  --------------  --------------  --------------

Loss before provision for income taxes                 (924,111)        (51,519)        (67,305)

Provision for income taxes                                2,400           2,300             800
                                                  --------------  --------------  --------------

Net loss                                          $    (926,511)  $      53,819)  $     (68,105)
                                                  ==============  ==============  ==============

Net loss per common share                         $        (.04)  $        (.00)  $        (.01)
                                                  ==============  ==============  ==============
</TABLE>


                                                 See accompanying notes.
                                                          F-23
<PAGE>

<TABLE>
                                                       LMKI, INC.
                                         (formerly Landmark International, Inc.)

                                Consolidated Statements of Changes in Stockholders Equity
                             For the period from September 1, 1996 through August 31, 1999
<CAPTION>


                                           Common stock             Additional      Retained          Total
                                  ------------------------------      paid-in        equity        stockholders'
                                      Shares          Amount          capital       (deficit)         equity
                                  --------------  --------------  --------------  --------------  --------------

<S>                                  <C>          <C>             <C>             <C>             <C>
Balance at September 1, 1996         11,366,666   $      11,367   $      37,375   $      21,929   $      70,671
Shares issued in exchange
   for services                         540,000             540           4,860               -           5,400
Net loss                                      -               -               -         (68,105)        (68,105)
                                  --------------  --------------  --------------  --------------  --------------
Balance at August 31, 1997           11,906,666          11,907          42,235         (46,176)          7,966
Shares issued in exchange
   for equipment                      4,000,000           4,000          36,200               -          40,200
Shares issued in exchange
   for services                       4,080,000           4,080          36,720               -          40,800
Net loss                                      -               -               -         (53,819)        (53,819)
                                  --------------  --------------  --------------  --------------  --------------
Balance at August 31, 1998           19,986,666          19,987         115,155         (99,995)         35,147
Shares issued in exchange
   for services                       5,129,000           5,129         229,970               -         235,099
Shares issued in exchange
   for software                       1,000,000           1,000          89,000               -          90,000
Shares issued for purchase
   of MobileNetics
   Corporation                       10,000,000          10,000       2,645,000               -       2,655,000
Fair value of options
   granted to legal counsel                   -               -          10,000               -          10,000
Net loss                                      -               -               -        (926,511)       (926,511)
                                  --------------  --------------  --------------  --------------  --------------
Balance at August 31, 1999           36,115,666   $      36,116   $   3,089,125   $  (1,026,506)  $   2,098,735
                                  ==============  ==============  ==============  ==============  ==============
</TABLE>


                                                 See accompanying notes.
                                                          F-24
<PAGE>

<TABLE>
                                                       LMKI, INC.
                                         (formerly Landmark International, Inc.)

                                          Consolidated Statements of Cash Flows

<CAPTION>

                                                              Years ended August 31,
                                                  ----------------------------------------------
                                                       1999            1998            1997
                                                  --------------  --------------  --------------

<S>                                               <C>             <C>             <C>
Cash flows from operating activities:
   Net Sales                                      $    (926,511)  $     (53,819)  $     (68,105)
     Adjustments to reconcile net loss to
       net cash used in operating activities:
       Depreciation and amortization                     36,585           3,897               -
       Amortization of goodwill                         151,103               -               -
       Services exchanged for common stock              235,099          40,800           5,400
       Options issued in exchange for
         legal services                                  10,000               -               -
         Changes in assets and liabilities,
           net of effects of purchase of
           MobileNetics Corporation:
           Accounts receivable                         (676,509)        (59,738)         77,971
           Accounts payable                             412,588          64,031               -
           Accrued payroll related liabilities          125,660           2,000               -
           Accrued interest to shareholder                3,112               -               -
           Other accrued liabilities                      1,903           1,904               -
                                                  --------------  --------------  --------------

                                                       (626,970)           (925)         15,266
                                                  --------------  --------------  --------------

Cash flows from investing activities:
   Decrease in advances                                       -           9,858          (9,858)
     Cash acquired in acquisition of MobileNetics
       Corporation                                        3,512               -               -
                                                  --------------  --------------  --------------

                                                          3,512           9,858          (9,858)
                                                  --------------  --------------  --------------
Cash flows from financing activities:
   Repayments of capitalized lease obligations          (52,302)        (10,769)              -
   Proceeds from common stock                                 -             200               -
   Proceeds from notes payable to shareholder           797,680               -               -
                                                  --------------  --------------  --------------

                                                        745,378         (10,569)              -
                                                  --------------  --------------  --------------

Net increase (decrease in cash                          121,920          (1,636)          5,408

Cash at beginning of year                                 3,772           5,408           5,408
                                                  --------------  --------------  --------------

Cash at end of year                               $     125,692   $       3,772   $       5,408
                                                  ==============  ==============  ==============


                                                 See accompanying notes.
                                                          F-25
<PAGE>

                                                              Years ended August 31,
                                                  ----------------------------------------------
                                                       1999            1998            1997
                                                  --------------  --------------  --------------
   Supplemental disclosure of cash flow
    information-
   Cash paid during the year for interest         $      15,624   $       5,843   $           -
                                                  ==============  ==============  ==============

   Supplemental disclosure on noncash
     investing and financing activities:
     Equipment acquired under capitalized
       lease agreement                            $      49,085   $     129,729   $           -
                                                  ==============  ==============  ==============
     Equipment acquired in exchange for
       common stock                               $      90,000   $           -   $           -
                                                  ==============  ==============  ==============
     Common stock issued in exchange for
       purchase of MobileNetics Corporation       $   2,655,000   $           -   $           -
                                                  ==============  ==============  ==============
     Common stock issued in exchange
       for services                               $     235,099   $      40,800   $       5,400
                                                  ==============  ==============  ==============
</TABLE>


                                                 See accompanying notes.
                                                          F-26
<PAGE>

                                   LMKI, INC.
                     (formerly Landmark International, Inc.)

                   Notes to Consolidated Financial Statements
            For the period September 1, 1996 through August 31, 1999

1.       Nature of Business and Summary of Significant Accounting Policies
         -----------------------------------------------------------------

         NATURE OF BUSINESS: LMKI, Inc. (formerly Landmark International, Inc.)
         (the "Company" or "LMKI") is a Nevada Corporation engaged in providing
         high-speed Internet access, data, voice and video streaming services to
         individuals and businesses.

         BASIS OF CONSOLIDATION: The consolidated financial statements include
         the accounts of LMKI, Inc. and its wholly-owned subsidiaries
         MobileNetics Corporation ("MobileNetics") and Landmark Communications,
         Inc. All intercompany accounts and transactions have been eliminated.

         EQUIPMENT: Equipment is carried at cost. Depreciation is computed using
         the straight-line method over the estimated useful lives of the
         depreciable assets, which range from three to seven years.

         Equipment under capitalized lease obligations are carried at estimated
         fair market value determined at the inception of the lease.
         Amortization is computed using the straight-line method over the
         original term of the lease or the estimated useful lives of the assets,
         whichever is shorter.

         GOODWILL: Goodwill represents the excess purchase price over the
         estimated fair value of the net assets of MobileNetics. Goodwill is
         being amortized using the straight-line method over five years.

         IMPAIRMENT OF LONG-LIVED ASSETS: The Company assesses the
         recoverability of long-lived assets by determining whether the
         depreciation and amortization of the asset's balance over its remaining
         life can be recovered through projected undiscounted future cash flows.
         The amount of impairment, if any, is measured based on fair value and
         charged to operations in the period in which the impairment is
         determined by management. Management has determined that there is no
         impairment of long-lived assets as of August 31, 1999 and 1998.

         REVENUE RECOGNITION: Fees for high-speed internet access, data, voice
         and video services and application development and systems management
         services are recognized as services are provided.

         STOCK BASED COMPENSATION: The Company accounts for stock based
         compensation under Statement of Financial Accounting Standards No. 123
         ("SFAS 123"). SFAS 123 defines a fair value based method of accounting
         for stock based compensation. However, SFAS 123 allows an entity to
         continue to measure compensation cost related to stock and stock
         options issued to employees using the intrinsic method of accounting
         prescribed by Accounting Principles Board Opinion No. 25 ("APB 25"),
         "Accounting for Stock issued to Employees". Entities electing to remain
         with the accounting method of APB 25 must make pro forma


                                      F-27
<PAGE>

                                   LMKI, INC.
                     (formerly Landmark International, Inc.)

                   Notes to Consolidated Financial Statements
            For the period September 1, 1996 through August 31, 1999

1.       Nature of Business and Summary of Significant Accounting Policies
         -----------------------------------------------------------------
         (continued)
         -----------

         disclosures of net income and earnings per share, as if the fair value
         method of accounting defined in SFAS 123 had been applied. The Company
         has elected to account for its stock based compensation to employees
         under APB 25 (see Note 6).

         ADVERTISING: The Company expenses the cost of advertising as incurred
         as selling expenses. Advertising expenses was approximately $10,500 for
         1999 ($2,000 for 1998; $3,300 for 1997).

         INCOME TAXES: Income taxes are provided on the liability method whereby
         deferred tax assets and liabilities are recognized for the expected tax
         consequences of temporary differences between the tax bases and
         reported amounts of assets and liabilities. Deferred tax assets and
         liabilities are computed using enacted tax rates expected to apply to
         taxable income in the years in which temporary differences are expected
         to be recovered or settled. The effect on deferred tax assets and
         liabilities from a change in tax rates is recognized in income in the
         period that includes the enactment date. The Company provides a
         valuation allowance for certain deferred tax assets, if it is more
         likely than not that the Company will not realize tax assets through
         future operations.

         NET LOSS PER COMMON SHARE: Net loss per share is computed by dividing
         net loss by the weighted average number of common shares outstanding
         during the period. The weighted average number of common stock shares
         outstanding was 26,241,335 for 1999 (15,809,222 for 1998; 11,764,166
         for 1997). Stock options and warrants outstanding are not considered
         common stock equivalents, as the affect on net loss per share would be
         anti-dilutive.

         CONCENTRATION RISK: The Company grants credit to customers in the State
         of California. The Company's ability to collect receivables is affected
         by economic fluctuations in the geographic areas served by the Company.

         RISKS AND UNCERTAINTIES: The process of preparing financial statements
         in conformity with generally accepted accounting principles requires
         the use of estimates and assumptions regarding certain types of assets,
         liabilities, revenues and expenses. Management of the Company has made
         certain estimates and assumptions regarding the collectibility of
         accounts receivable. Such estimates and assumptions primarily relate to
         unsettled transactions and events as of the date of the financial
         statements. Accordingly, upon settlement, actual results may differ
         from estimated amounts.

         SEGMENT REPORTING: The Company adopted SFAS No. 131 ("SFAS 131"),
         "Disclosures about Segments of an Enterprise and Related Information,"
         during fiscal 1999. SFAS 131 establishes standards for the way that
         public companies report information about operating segments and


                                      F-28
<PAGE>

                                   LMKI, INC.
                     (formerly Landmark International, Inc.)

                   Notes to Consolidated Financial Statements
            For the period September 1, 1996 through August 31, 1999

1.       Nature of Business and Summary of Significant Accounting Policies
         -----------------------------------------------------------------
         (continued)
         -----------

         related disclosures about product and services, geographic areas and
         major customers in annual consolidated financial statements. The
         Company views its operations and manages its business as principally
         one segment.

2.       Business Combination
         --------------------

         Effective June 1, 1999, LMKI, Inc. acquired MobileNetics, a supplier of
         communications equipment, in a business combination accounted for as a
         purchase. MobileNetics is a provider of communications consulting and
         systems integration services that primarily involve Internet and
         network solutions. It services a diverse base of customers that are
         located primarily in California. Prior to the business combination, the
         principal stockholder of MobileNetics was a stockholder of the Company
         and MobileNetics provided communication equipment to the Company under
         a capitalized lease agreement (see Note 7). The Company issued
         10,000,000 shares of its common stock in exchange for all of the
         outstanding shares of MobileNetics. The shares issued for MobileNetics
         were valued at $2,655,000 ($0.2655 per share), which represented 50% of
         the closing bid price of the Company's common stock on the date of
         issuance. Management of the Company estimated the value of the
         Company's shares exchanged after considering the historical trend of
         the trading prices for its' common stock and the limited volume of
         shares being traded.

         The acquisition of MobileNetics can be summarized as follows:

               Assets acquired                                    $     141,810
               Liabilities assumed                                     (508,872)
                                                                  --------------
               Fair value of net assets acquired                       (367,062)
               Fair value of consideration tendered                   2,655,000
                                                                  --------------
               Goodwill acquired in acquisition                   $   3,022,062
                                                                  ==============

         The results of operations of MobileNetics are included in the
         accompanying consolidated financial statements as of June 1, 1999. The
         following pro forma summary presents consolidated financial position


                                      F-29
<PAGE>

                                   LMKI, INC.
                     (formerly Landmark International, Inc.)

                   Notes to Consolidated Financial Statements
            For the period September 1, 1996 through August 31, 1999

2.       Business Combination (continued)
         --------------------------------

         and results of operations as if MobileNetics had been acquired as of
         the beginning of LMKI's 1999 and 1998 fiscal years:

                                                             August 31
                                                  ------------------------------
                                                       1999            1998
                                                  --------------  --------------

         Tangible current assets                  $     963,500   $     181,500
         Total assets                                 3,679,000       2,524,600
         Current liabilities                          1,154,000         240,100
         Total liabilities                            2,033,600         332,500
         Total stockholders' equity                   1,672,019       2,192,000

                                                       Years ended August 31
                                                  ------------------------------
                                                       1999            1998
                                                  --------------  --------------

         Net sales                                $   2,433,400   $     911,900
         Net loss                                    (1,284,500)       (519,600)

         Loss per common share                            (.038)          (.018)

         The above amounts are based upon certain assumptions and estimates,
         which the Company believes are reasonable. The pro forma financial
         position and results of operations do not purport to be indicative of
         the results which would have been obtained had the business combination
         occurred as of September 1, 1997 or which may be obtained in the
         future.

3.       Capitalized Lease Obligations:
         ------------------------------

         The Company leases equipment under non-cancelable lease agreements.
         Equipment under lease agreements aggregated at August 31, 1999 $107,540
         ($129,929 in 1998) less accumulated amortization at August 31, 1999 of
         $18,042 ($3,443 in 1998).

         Aggregate future minimum lease payments and the present value of
         minimum lease payments are as follows:

              Years ending August 31:
              -----------------------
                   2000                                           $      59,873
                   2001                                                  40,097
                   2002                                                  18,064
                                                                  --------------
                   Total minimum lease payments                         118,034
                   Less amount representing interest (at annual
                    interest rates ranging from 14.1% to 28.9%)          25,469
                                                                  --------------

                   Present value of minimum lease payments               92,565
                   Less amounts due within one year                      37,290
                                                                  --------------
                   Long-term capitalized lease obligations        $      55,275
                                                                  ==============


                                      F-30
<PAGE>

                                   LMKI, INC.
                     (formerly Landmark International, Inc.)

                   Notes to Consolidated Financial Statements
            For the period September 1, 1996 through August 31, 1999

4.       Notes Payable to Majority Stockholder
         -------------------------------------

         During 1999, the majority stockholder and chairman of the Company,
         advanced an aggregate of $797,680 for working capital purposes. The
         notes payable bear interest at 10% per annum. The stockholder was paid
         approximately $4,900 in interest during 1999.

         The notes are repayable upon demand in cash. The Company intends to
         request the chairman to exchange his notes for common stock of the
         Company. The chairman has agreed not to demand repayment before
         November 11, 2000.

5.       Income Taxes
         ------------

         The components of the provision for income taxes are as follows for the
         years ended August 31:

<TABLE>
<CAPTION>
                                                       1999            1998             1997
                                                  --------------  --------------  --------------
         <S>                                      <C>             <C>             <C>
         Federal:
           Current                                $           -   $       1,500   $           -
           Deferred                                           -               -               -
                                                  --------------  --------------  --------------
                                                              -           1,500               -
                                                  --------------  --------------  --------------

         State of California:
           Current                                        2,400             800             800
           Deferred                                           -               -               -
                                                  --------------  --------------  --------------
                                                          2,400             800             800
                                                  --------------  --------------  --------------
         Provision for income taxes               $       2,400   $       2,300   $         800
                                                  ==============  ==============  ==============

         A reconciliation of income taxes computed at the federal statutory rate
         of 34% to the provision for income taxes is as follows for the years
         ended August 31:

                                                       1999            1998             1997
                                                  --------------  --------------  --------------

         Tax at statutory rates                   $    (314,198)  $     (17,518)  $     (23,156)
         Differences resulting from:
           State taxes                                    2,400             800             800
           Non-deductible and other
            items                                         4,798           1,518              56
           Change in allowance for
            deferred tax assets                         309,400          17,500          23,100
                                                  --------------  --------------  --------------
           Provision for income taxes             $       2,400   $       2,300   $         800
                                                  ==============  ==============  ==============
</TABLE>


                                      F-31
<PAGE>

                                   LMKI, INC.
                     (formerly Landmark International, Inc.)

                   Notes to Consolidated Financial Statements
            For the period September 1, 1996 through August 31, 1999


5.       Income Taxes (continued)
         ------------------------

         Net deferred income taxes are as follows as of August 31:

                                                       1999            1998
                                                  --------------  --------------

         Deferred tax assets:
           Net operating losses                   $     317,500   $      50,900
           Amortization of goodwill                      42,800               -
           Less allowance for deferred tax assets      (360,300)        (50,900)
                                                  --------------  --------------
                Net deferred income taxes         $           -   $           -
                                                  ==============  ==============

         The Company has approximately $750,000 in federal net operating losses
         which, if not utilized, expire through 2018. The Company has
         approximately $375,000 in State of California net operating losses,
         which if not utilized, expire through 2004.

         The utilization of the net operating loss carry-forwards could be
         limited due to restrictions imposed under federal and state laws upon a
         change in ownership. The amount of the limitation, if any, has not been
         determined at this time. A valuation allowance is provided when it is
         more likely than not that some portion or all of the deferred tax
         assets will not be realized. As a result of the Company's continued
         losses and uncertainties surrounding the realization of the net
         operating loss carry-forwards, management has determined that the
         realization of deferred tax assets is not more likely than not.
         Accordingly, a valuation allowance equal to the net deferred tax asset
         amount has been recorded as of December 31, 1999.

6.       Stock Options
         -------------

         On December 28, 1997, the Company granted an option to its chairman to
         acquire 4,000,000 shares of common stock at an exercise price of $.01
         per share. The closing price of the Company's common stock was $.062 at
         the date of grant. The exercise price represented an 84% discount from
         such closing price. Management determined that the exercise price
         approximated the fair value of the Company's common stock at the date
         of grant. Management of the Company estimated the value of the
         Company's shares at the date of grant based on the historical trend of
         the trading prices for its' common stock and the limited volume of
         shares being traded. Such option vested immediately and expires five
         years from the date of grant.

         On December 28, 1998, the Company granted an option to its chairman to
         acquire 3,000,000 shares of common stock at an exercise price of $.031
         per share. the closing price of the Company's common stock was $.031 at
         the date of grant. The exercise price represented no discount from such
         closing price. Such option vested immediately and expires five years
         form the date of grant.


                                      F-32
<PAGE>

                                   LMKI, INC.
                     (formerly Landmark International, Inc.)

                   Notes to Consolidated Financial Statements
            For the period September 1, 1996 through August 31, 1999

6.       Stock Options (continued)
         -------------------------

         On December 28, 1998, the Company granted an option to its chief
         financial officer to acquire 500,000 shares of common stock at an
         exercise price of $.031 per share. The closing price of the Company's
         common stock was $.031 at the date of grant. The exercise price
         represented no discount from such closing price. Such option vested
         immediately and expires five years form the date of grant.

         On December 28, 1998, the Company granted an option to its legal
         counsel to acquire 500,000 shares of common stock at an exercise price
         of $.031 per share. The closing price of the Company's common stock was
         $.031 at the date of grant. Management determined the fair value of the
         option granted utilizing the Black-Scholes option price model.
         Management of the Company assigned a value of $.02 per option. As such
         the Company recorded services expense totaling $10,000 during the year
         ended August 31, 1999. Such option vested immediately and expires five
         years from the date of grant.

         The following table summarizes stock option activity as of August 31:

<TABLE>
<CAPTION>
                                                       1999           1998             1997
                                                  --------------  --------------  --------------
         <S>                                      <C>             <C>             <C>
         Options outstanding at beginning of year     4,000,000               -               -
         Options granted                              4,000,000       4,000,000               -
         Options expired or canceled                          -               -               -
         Options exercised                                    -               -               -
                                                  --------------  --------------  --------------
         Outstanding at end of year                   8,000,000       4,000,000               -
                                                  ==============  ==============  ==============
         Weighted average price per share         $         .02   $         .01   $           -
                                                  ==============  ==============  ==============
         Options exercisable at end of year           8,000,000       4,000,000               -
                                                  ==============  ==============  ==============
         Average fair market value of
          options granted                         $         .02   $         .06   $           -
                                                  ==============  ==============  ==============
</TABLE>

         Pro forma information regarding net loss and net loss per share is
         required by SFAS 123, and has been determined as if the Company had
         accounted for its employee stock options under the fair value method of
         SFAS 123. The fair value for these options was estimated at the date of
         grant using the Black-Scholes option pricing model with the following
         weighted average assumptions for the years ended August 31: risk free
         interest rate of 5.77% for 1999 (4.45% for 1998); no dividend yield for
         1999 or 1998; expected life of the options of 5 years for 1999 and
         1998; and volatility factor of the expected market price of the
         Company's common stock of 286% for 1999 (365% for 1998).

         The Black-Scholes option valuation model was developed for use in
         estimating he fair value of traded options that have no vesting
         restrictions and are fully transferable. In addition, option valuation
         models require that input of highly subjective assumptions including
         the expected stock price volatility. Because the Company's employee


                                      F-33
<PAGE>

                                   LMKI, INC.
                     (formerly Landmark International, Inc.)

                   Notes to Consolidated Financial Statements
            For the period September 1, 1996 through August 31, 1999

6.       Stock Options (continued)
         -------------------------

         stock options have characteristics significantly different from those
         of traded options, and because changes in the subjective input
         assumptions can materially affect the fair value estimate, in
         management's opinion, the existing models do not necessarily provide a
         reliable single measure of fair value of its employee stock options.
         For purposes of pro forma disclosure, the estimated fair value of the
         options is amortized to expense over the options vesting period.
         Adjustments are made for options forfeited prior to vesting. The effect
         on compensation expense, net loss, and net loss per common share had
         compensation costs for the Company's stock option plans been determined
         based on a fair value at the date of grant consistent with the
         provisions of SFAS 123, are as follows:


<TABLE>
<CAPTION>
                                                              Years ended August 31,
                                                  ----------------------------------------------
                                                       1999           1998             1997
                                                  --------------  --------------  --------------
         <S>                                      <C>             <C>             <C>
         Net loss, as reported                    $    (926,511)  $     (53,819)  $     (68,105)

         Adjustment to compensation expense
           under SFAS 123                                70,000         240,000               -
                                                  --------------  --------------  --------------
         Net loss, pro forma                      $    (996,511)  $    (293,819)  $     (68,105)
                                                  ==============  ==============  ==============
         Net loss per common and common
           equivalent share, as reported          $        (.04)  $        (.00)  $        (.01)
                                                  ==============  ==============  ==============
         Net loss per common and common
           equivalent share, pro forma            $        (.04)  $        (.02)  $        (.01)
                                                  ==============  ==============  ==============
</TABLE>


7.       Common Stock
         ------------

         The Company issued 10,000,000 shares in connection with its acquisition
         of MobileNetics (see Note 2).

                  In December 1996, the Board of Directors authorized the
         issuance of 20,000 shares of common stock to each employee of the
         Company at that time. The shares were to be surrendered back to the
         Company in the event that any employee who received shares terminated
         their employment with the Company, or was terminated by the Company for
         cause. The Company issued an aggregate of 540,000 shares of its common
         stock to these employees. Management of the Company valued the share
         grants at $.01 per share, which represented a 99.6% discount from the
         closing bid price of the Company's common stock at the date of grant.
         Management of the Company estimated the value of the Company's shares
         granted after considering the historical trend of the trading prices
         for its common stock and the limited volume of shares being traded. The
         Company recorded compensation expense totaling $5,400 during the year
         ended August 31, 1997 as a result of these grants.


                                      F-34
<PAGE>

                                   LMKI, INC.
                     (formerly Landmark International, Inc.)

                   Notes to Consolidated Financial Statements
            For the period September 1, 1996 through August 31, 1999

7.       Common Stock (continued)
         ------------------------

         In December 1997, the Board of Directors authorized the issuance of
         4,000,000 shares of common stock to the Chairman of the Company in
         exchange for compensation and the issuance of 80,000 shares of common
         stock in exchange public relation services. Management of the Company
         valued the shares grants at $.062 per share, which represented an 83.8%
         discount from the closing bid price of the Company's common stock at
         the date of grant. Management of the Company estimated the value of the
         Company's shares granted after considering the historical trend of the
         trading prices for its common stock and the limited volume of shares
         being traded. The Company recorded compensation and services expense
         totaling $40,000 and $800, respectively, during the year ended August
         31, 1998 as a result of these grants.

         In May 1998, the Company issued 4,000,000 shares of common stock to two
         suppliers in exchange for $200 and a communications equipment lease.
         Management of the Company valued the shares grants at $.075 per share,
         which represented an 86.7% discount from the closing bid price of the
         Company's common stock at the date of grant. Management of the Company
         estimated the value of the Company's shares granted after considering
         the historical trend of the trading prices for its common stock and the
         limited volume of shares being traded. The Company recorded capitalized
         lease costs totaling $40,200 during the year ended August 31, 1998 as a
         result of these grants.

         In December 1998, the Board of Directors authorized the issuance of
         4,000,000 shares of common stock to the Chairman of the Company in
         exchange for compensation and 500,000 shares of common stock to two
         individuals in exchange for professional services. Management of the
         Company valued the shares granted to its chairman at $.015 per share,
         which represented a 50.0% discount from the closing bid price of the
         Company's common stock at the date of issuance. Management of the
         Company valued the grants to its service providers at $.031 per share,
         which represented no discount from the closing bid price of the
         Company's common stock at the date of grant. Management of the Company
         estimated the value of the Company's shares granted after considering
         the historical trend of the trading prices for its common stock and the
         limited volume of shares being traded. The Company recorded
         compensation expense and service expense totaling $62,000 and $15,500,
         respectively, during the year ended August 31, 1999 as a result of
         these grants.

         In March 1999, the Board of Directors authorized the issuance of
         400,000 shares of common stock to two individuals in exchange for
         professional services. Management of the Company valued the share grant
         at $.09 per share, which represented no discount form the closing bid
         price of the Company's common stock at the date of grant. The Company
         recorded service expense totaling $36,000 during the year ended August
         31, 1999 as a result of these grants.


                                      F-35
<PAGE>

                                   LMKI, INC.
                     (formerly Landmark International, Inc.)

                   Notes to Consolidated Financial Statements
            For the period September 1, 1996 through August 31, 1999

7.       Common Stock (continued)
         ------------------------

         Also in March 1999, the Company issued 1,000,000 shares of common stock
         to a related party in exchange for communication software developed
         specifically for the Company. Management of the Company valued the
         shares grants at $.09 per share, which represented no discount form the
         closing bid price of the Company's common stock at the date of grant.
         The Company recorded capitalized software costs totaling $90,000 during
         the year ended August 31, 1999 as a result of this grant.

         In June 1999, the Board of Directors authorized the issuance of 229,000
         shares of common stock to four employees in lieu of compensation and
         one individual in exchange for professional services. Management of the
         Company valued the share grants at $.531 per share, which represented
         no discount from the closing bid price of the Company's common stock at
         the date of grant. The Company recorded compensation expense and
         service expense totaling $68,499 and $53,100, respectively, during the
         year ended August 31, 1999 as a result of these grants.

8.       Commitments
         -----------

         The Company leases certain equipment under non-cancelable operating
         lease agreements that expire between the years 2001 and 2003. Aggregate
         minimum future lease payments under these leases are as follows:

             Years ending August 31:
             -----------------------
                       2000                                       $      63,490
                       2001                                              58,857
                       2002                                               6,644
                       2003                                                 739
                                                                  --------------
         Total minimum lease payments                             $     129,730
                                                                  ==============

         Equipment lease expense and a month-to-month facility lease expense
         aggregated approximately $80,700 for the year ended August 31, 1999
         ($12,000 for 1998; and $3,000 for 1997).

9.       Significant Customer
         --------------------

         The Company has entered into a Dedicated Access Service Agreement
         ("Service Agreement") with a customer to provide them with
         communication services through July 2000. The Service Agreement is
         renewable for an additional one year. The customer accounted for
         approximately 25% of net sales in 1999. Management does not believe
         that the Company is economically dependent upon any single customer.

         The Company's policy is to perform on-going credit evaluations of its
         customers and generally does not require collateral. The Company
         maintains reserves for potential credit losses and such losses have
         been within management's expectations.


                                      F-36
<PAGE>

                                   LMKI, INC.
                     (formerly Landmark International, Inc.)

                   Notes to Consolidated Financial Statements
            For the period September 1, 1996 through August 31, 1999

10.      Subsequent Events
         -----------------

         Investment agreement: In September 1999, the Company entered into an
         irrevocable Investment Agreement for a "private equity line" of up to
         $35,000,000. Under the Investment Agreement an investment banking
         company has made a firm commitment to purchase the Company's common
         stock and resale the securities in an offering under Regulation D of
         the United States Securities and Exchange Commission.

         Subject to an effective registration statement and ending 36 months
         from the initial subscription date, the Company at its discretion may
         "Put" common stock to the investment banking company. The purchase
         price per share will equal 92% of the lowest closing bid price of the
         common stock during the 20 business days following each Put, subject to
         a minimum price specified by the Company as defined in the Investment
         Agreement. The amount of each Put sold to the investment banking
         company may be up to $2,000,000, but the number of shares sold may
         generally not exceed 15% of the aggregate trading volume of the
         Company's common stock during the 20 business days following each Put.

         The investment banking company shall receive warrants to purchase 10%
         of the number of shares of the Company it purchases under each Put. The
         warrants are exercisable at a price equal to 110% of the market price
         for each Put.

         In consideration of the Investment Agreement, the Company granted the
         investment banking company warrants to purchase 490,000 shares of its
         common stock. The warrants are exercisable upon the successful
         completion of certain tasks, as defined, and at a price equal to the
         lowest closing bid price for the 5 days prior to the execution of the
         Investment Agreement or the 5 days following its execution, whichever
         price is lower. The Company has not valued the warrants as they vest
         upon a contingent event.

         PREFERRED STOCK ISSUANCES: In November 1999, the Company closed the
         placement of 2500 shares of series A 6% convertible preferred stock,
         $.001 par value (the "Series A Preferred Stock"), to one purchaser (the
         "Purchaser") at a purchase price of $1,000 per share, for an aggregate
         purchase price of $2,500,000, pursuant to a securities purchase
         agreement (the "Purchase Agreement"). The Company entered into a
         registration rights agreement and a warrant agreement. Concurrent with
         the closing of the placement, the Company issued warrants to the
         Purchaser for the purchase of 250,000 shares of the Company's common
         stock at an exercise price of $4.25 per share, subject to customary
         anti-dilution provisions, expiring on May 5, 2002. The Company also
         issued warrants for the purchase of 49,844 shares of common stock to
         the Placement Agent, exercisable at $4.0125 per share, expiring on
         November 22, 2004. The Company also paid $222,000 in cash to the
         Placement Agent for fees and costs associated with the Purchase
         Agreement. In conjunction with the Purchase Agreement, the Company
         valued the Purchaser and Placement Agent warrants utilizing the Black-


                                      F-37
<PAGE>

                                   LMKI, INC.
                     (formerly Landmark International, Inc.)

                   Notes to Consolidated Financial Statements
            For the period September 1, 1996 through August 31, 1999

10.      Subsequent Events (continued)
         -----------------------------

         Scholes option pricing model. Management of the Company arrived at a
         fair market value of $1,220,000 for the warrants.

         In February 2000, the Company closed the placement of an additional
         1500 shares of Series A Preferred Stock to the same Purchaser at a
         purchase price of $1,000 per share, for an aggregate purchase price of
         $1,500,000, pursuant to the Purchase Agreement. In conjunction with the
         Purchase Agreement, the Company entered into a registration rights
         agreement and a warrant agreement. Concurrent with the closing of the
         placement, the Company issued warrants to the Purchaser for the
         purchase of 150,000 shares of the Company's common stock at an exercise
         price of $4.25 per share, subject to customary anti-dilution
         provisions, expiring on February 28, 2002. The Company also incurred
         $120,000 in cash to the same Placement Agent for fees and costs
         associated with the Purchase Agreement. The Company also issued
         warrants for the purchase of 8,275 shares of common stock to the
         Placement Agent, exercisable at $14.50 per share, expiring on February
         28, 2005. The Company valued the Purchaser and Placement Agent warrants
         utilizing the Black-Scholes option pricing model. Management of the
         Company arrived at a fair market value of $2,320,000 for the warrants.

         The convertible feature of the Series A Preferred Stock provides for a
         rate of conversion that is below market value. Such feature is normally
         characterized as a "beneficial conversion feature". Pursuant to
         EMERGING ISSUES TASK FORCE No. 98-5 ("EITF 98-5"), the Company has
         valued such beneficial conversion feature for the first issuance of
         Series A Preferred Stock in the amount of $1,560,000. Management of the
         Company has determined the value of the beneficial conversion feature
         of the second issuance of Series A Preferred Stock to be $3,794,118;
         however, pursuant to EITF 98-5, in valuing the beneficial conversion
         feature, it cannot exceed the face value of the related stock issuance.
         As a result, the beneficial conversion feature for the second issuance
         of Series A Preferred Stock has been valued at $1,500,000. In the
         calculation of basic and diluted net loss per share, such beneficial
         conversion features will increase the net loss allocable to common
         stockholders.

         BEST EFFORTS PRIVATE PLACEMENT: In January 2000, the Company entered
         into a "best efforts" agreement with a private placement agent to raise
         $10,000,000 through the sale of common stock. To date, no activity or
         significant efforts have occurred with respect to such private
         placement. The Company issued to the private placement agent warrants
         to purchase 30,000 shares of common stock of the Company at a price of
         $10.25 per share, expiring January 27, 2003. The Company valued the
         private placement agent warrants utilizing the Black-Scholes option
         pricing model. Management of the Company arrived at a fair market value
         of $305,000 for the warrants.

         OPTIONS ISSUED TO NON-EMPLOYEES: In November 1999, the Company granted
         an option to purchase 200,000 shares of common stock of the

                                      F-38
<PAGE>

                                   LMKI, INC.
                     (formerly Landmark International, Inc.)

                   Notes to Consolidated Financial Statements
            For the period September 1, 1996 through August 31, 1999

10.      Subsequent Events (continued)
         -----------------------------

         Company at a price of $4.53 per share to its prior external legal
         counsel. Such counsel became a member of the Company's Board of
         Directors subsequent to the date of grant. The option vests over a year
         period and expires November 25, 2001. The closing price of the
         Company's common stock was $4.53 at the date of grant. Management
         determined the fair value of the option granted utilizing the
         Black-Scholes option pricing model. Management of the Company assigned
         a value of $4.40 per option, for consideration totaling $880,000.

         In February 2000, the Company granted an option to purchase 25,000
         shares of common stock of the Company at a price of $10.50 per share to
         its new external legal counsel. The option vested immediately and
         expires February 9, 2002. The closing price of the Company's common
         stock was $10.50 at the date of grant. Management determined the fair
         value of the option granted utilizing the Black-Scholes option pricing
         model. Management of the Company assigned a value of $10.00 per option,
         for consideration totaling $250,000.

         In February 2000, the Company granted an option to purchase 17,932
         share of common stock of the Company at a price of $12.54 per share to
         a third party leasing company. The option vested immediately and
         expires January 31, 2005. The closing price of the Company's common
         stock was $10.87 at the date of grant. Management determined the fair
         value of the option granted utilizing the Black-Scholes option pricing
         model. Management of the Company assigned a value of $10.86 per option,
         for consideration totaling $195,000.

         OPTIONS ISSUED TO EMPLOYEES: From September 1, 1999 through February
         29, 2000, the Company issued to employees options to purchase 1,536,760
         shares of common stock of the Company. The options were granted at
         exercise prices ranging from $4.00 to $15.00 per share. The weighted
         average exercise price of such options was $7.83 per share. All of the
         options were issued at exercise prices equal to the closing bid price
         of the Company's common stock at the date of grant, except for 115,760
         options which were granted with exercise price at $4.00 per share when
         the market price was $4.531 per share. Of the options, 285,360 vested
         immediately and have terms of two years, 600,000 vest over a one-year
         period and have terms of two years, 560,400 vest over a two-year period
         and have terms of three years, and 91,000 vest over a three-year period
         and have terms of four years.

         STOCK GRANTS: In January 2000, the Company granted 8,900 shares in
         common stock to employees in lieu of compensation. The closing bid
         price of the Company's common stock at the date of grant was $9.56 for
         consideration totaling $85,000.

         ACQUISITION: On December 6, 1999, the Company consummated its purchase
         of Color Networks, Inc. The Company issued 75,000 shares of common
         stock in consideration for 100% of the issued and outstanding


                                      F-39
<PAGE>

                                   LMKI, INC.
                     (formerly Landmark International, Inc.)

                   Notes to Consolidated Financial Statements
            For the period September 1, 1996 through August 31, 1999

10.      Subsequent Events (continued)
         -----------------------------

         shares of common stock of Color Networks, Inc. The fair market value of
         the stock issued was $8.00 per share, for consideration totaling
         $600,000. In addition, the Company issued warrants to two non-employee
         owners of Color Networks, Inc. to purchase 15,000 shares of common
         stock of the Company at an exercise price of $8.00 per share. The
         warrants vested immediately and expire January 31, 2005. Management
         determined the fair value of the option granted utilizing the
         Black-Scholes option pricing model. Management of the Company assigned
         a value of $7.99 per option, for consideration totaling $120,000.

         LINE OF CREDIT: On February 15, 2000, the Company entered into a
         $600,000 line of credit with a bank. The line of credit provides for
         interest at prime plus 2.0% (10.75% at such date). The line of credit
         is secured by substantially all the assets of the Company. The line
         allows for the Company to draw up to $600,000 based upon eligible
         collateral, as defined. The line matures on February 15, 2001.

                                      F-40
<PAGE>

                                                                  March 15, 2000

                          Independent Auditors' Report
                          ----------------------------


To the Board of Directors and Stockholder of
MobileNetics Corporation


         We have audited the accompanying balance sheets of MobileNetics
Corporation as of December 31, 1998 and 1997, and the related statements of
income, changes in stockholder's equity and cash flows for the years then ended.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.

         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of MobileNetics
Corporation as of December 31, 1998 and 1997, and the results of its operations
and its cash flows for the years then ended in conformity with generally
accepted accounting principles.

         As discussed in Notes 1 and 8 to the financial statements, on June 1,
1999 the Company was acquired and became a wholly-owned subsidiary of LMKI, Inc.

                                      /s/ Lesley, Thomas, Schwarz & Postma, Inc.
                                      ------------------------------------------
                                          A Professional Accountancy Corporation
                                                       Newport Beach, California


                                      F-41
<PAGE>

<TABLE>
                                                MOBILENETICS CORPORATION
                                                ------------------------

                                                     BALANCE SHEETS
                                                     --------------


                                                         ASSETS
                                                         ------
<CAPTION>

                                                      MAY 31,              DECEMBER 31,
                                                       1999       ------------------------------
                                                    (UNAUDITED)        1998            1997
                                                  --------------  --------------  --------------
<S>                                               <C>             <C>             <C>
CURRENT ASSETS
    Cash and cash equivalents (Note 1)            $       4,018   $      22,623   $         730
    Accounts receivable                                  62,989          68,801          78,628
    Income taxes receivable                               6,713             ---             ---
                                                  --------------  --------------  --------------

       Total current assets                              73,720          91,424          79,358

PROPERTY AND EQUIPMENT, net
    (Notes 1, 2 and 5)                                    9,152          10,925          13,904

OTHER ASSETS
    Advances to stockholder (Note 3)                        ---         226,785         166,375
    Deposits                                             35,600          35,600             620
                                                  --------------  --------------  --------------

       Total assets                               $     118,472   $     364,734   $     260,257
                                                  ==============  ==============  ==============
</TABLE>


See the accompanying notes to these financial statements

                                                          F-42
<PAGE>

<TABLE>
                                                MOBILENETICS CORPORATION
                                                ------------------------

                                                     BALANCE SHEETS
                                                     --------------


                                     LIABILITIES AND STOCKHOLDER'S EQUITY (DEFICIT)
                                     ----------------------------------------------
<CAPTION>

                                                      MAY 31,              DECEMBER 31,
                                                       1999       ------------------------------
                                                    (UNAUDITED)        1998            1997
                                                  --------------  --------------  --------------
<S>                                               <C>             <C>             <C>

CURRENT LIABILITIES
    Accounts payable                              $     396,836   $     106,351   $      33,575
    Accrued liabilities                                  51,988           6,186          42,723
    Notes payable to related parties
      (Note 4)                                           36,123          34,664          31,370
    Income taxes payable (Note 6)                           ---          14,878           6,611
    Current portion of long-term debt (Note 5)            2,664           2,484           2,110
                                                  --------------  --------------  --------------

       Total current liabilities                        487,611         164,563         116,389

LONG-TERM DEBT, net of current portion (Note 5)           8,989          10,154          12,628
                                                  --------------  --------------  --------------

       Total liabilities                                496,600         174,717         129,017
                                                  --------------  --------------  --------------

COMMITMENTS (Note 7)

STOCKHOLDER'S  EQUITY  (DEFICIT)
    (Notes 1, 3, 4, 7 and 8)
    Common stock, no par value;
       1,500 shares authorized
       1,500 shares issued and outstanding                1,500           1,500           1,500
    Retained earnings (accumulated deficit)            (379,628)        188,517         129,740
                                                  --------------  --------------  --------------

       Total stockholder's equity (deficit)            (378,128)        190,017         131,240
                                                  --------------  --------------  --------------

       Total liabilities and stockholder's
          equity (deficit)                        $     118,472   $     364,734   $     260,257
                                                  ==============  ==============  ==============
</TABLE>


See the accompanying notes to these financial statements

                                                          F-43
<PAGE>

<TABLE>
                                                MOBILENETICS CORPORATION
                                                ------------------------

                                                STATEMENTS OF OPERATIONS
                                                ------------------------
<CAPTION>

                                                   FIVE MONTHS
                                                      ENDED
                                                      MAY 31,        YEAR ENDED DECEMBER 31,
                                                       1999       ------------------------------
                                                    (UNAUDITED)        1998            1997
                                                  --------------  --------------  --------------
<S>                                               <C>             <C>             <C>

REVENUES                                          $     341,140   $     835,362   $     514,503
                                                  --------------  --------------  --------------

OPERATING EXPENSES
    Cost of sales                                       362,792         356,644         205,182
    Wages and related expenses                          189,275         242,629          72,118
    General and administrative                          373,623         136,270         194,439
    Depreciation                                          3,281           2,979             994
                                                  --------------  --------------  --------------

       Total operating expenses                         928,971         738,522         472,733
                                                  --------------  --------------  --------------

          Income (loss) from operations                (587,831)         96,840          41,770

INTEREST EXPENSE, net                                    (1,905)        (11,470)         (2,787)
                                                  --------------  --------------  --------------

INCOME (LOSS) BEFORE TAXES                             (589,736)         85,370          38,983

INCOME TAX PROVISION (BENEFIT) (Note 6)                  21,591         (26,593)         (6,611)
                                                  --------------  --------------  --------------

NET INCOME (LOSS)                                 $    (568,145)  $      58,777   $      32,372
                                                  ==============  ==============  ==============
</TABLE>


See the accompanying notes to these financial statements

                                                          F-44
<PAGE>

<TABLE>
                                                MOBILENETICS CORPORATION
                                                ------------------------

                                 STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY (DEFICIT)
                                 -------------------------------------------------------
<CAPTION>

                                  COMMON STOCK
                                                                     RETAINED
                                                                     EARNINGS
                                                                   (ACCUMULATED
                                      SHARES         DOLLARS          DEFICIT)        TOTAL
                                  --------------  --------------  --------------  --------------

<S>                                       <C>     <C>             <C>             <C>
BALANCES, January 1, 1997                 1,500   $       1,500   $      97,368   $      98,868

NET INCOME                                  ---             ---          32,372          32,372
                                  --------------  --------------  --------------  --------------

BALANCES, December 31, 1997               1,500           1,500         129,740         131,240

NET INCOME                                  ---             ---          58,777          58,777
                                  --------------  --------------  --------------  --------------
BALANCES, December 31, 1998               1,500   $       1,500   $     188,517   $     190,017

NET LOSS (unaudited)                        ---             ---        (568,145)       (568,145)
                                  --------------  --------------  --------------  --------------

BALANCES, May 31, 1999 (unaudited)        1,500   $       1,500   $    (379,628)  $    (378,128)
                                  ==============  ==============  ==============  ==============
</TABLE>


See the accompanying notes to these financial statements

                                                          F-45
<PAGE>

<TABLE>
                                                MOBILENETICS CORPORATION
                                                ------------------------

                                                STATEMENTS OF CASH FLOWS
                                                ------------------------
<CAPTION>

                                                   FIVE MONTHS
                                                      ENDED
                                                      MAY 31,        YEAR ENDED DECEMBER 31,
                                                       1999       ------------------------------
                                                    (UNAUDITED)        1998            1997
                                                  --------------  --------------  --------------
<S>                                               <C>             <C>             <C>

CASH FLOWS FROM OPERATING ACTIVITIES
    Net income (loss)                             $    (568,145)  $      58,777   $      32,372
                                                  --------------  --------------  --------------
    Adjustments to reconcile net income to
      net cash provided by operating activities
          Depreciation                                    3,281           2,979             994
          Accrued interest on notes payable
            to related parties                            1,459           3,294             ---
          Advances to stockholder converted
            to compensation                             226,785             ---             ---
          Change in assets and liabilities
              (Increase) decrease in accounts
                 receivable                               5,812           9,827         (35,421)
              Increase in deposits                       (6,713)        (34,980)            ---
              Increase in accounts payable              290,485          72,776          11,162
              Increase (decrease) in accrued
                 liabilities                             45,802         (36,537)         28,207
              Increase (decrease) in income
                 taxes payable                          (14,878)          8,267           6,611
                                                  --------------  --------------  --------------
                 Total adjustments                      552,033          25,626          11,553
                                                  --------------  --------------  --------------

                 Net cash provided by (used in)
                    operating activities                (16,112)         84,403          43,925
                                                  --------------  --------------  --------------

CASH FLOWS FROM INVESTING ACTIVITIES
    Advances to stockholder                                 ---         (60,410)        (49,451)
    Purchase of equipment                                (1,508)            ---         (14,898)
                                                  --------------  --------------  --------------

                 Net cash used in investing
                    activities                           (1,508)        (60,410)        (64,349)
                                                  --------------  --------------  --------------
</TABLE>


See the accompanying notes to these financial statements

                                                          F-46
<PAGE>

<TABLE>
                                                MOBILENETICS CORPORATION
                                                ------------------------

                                                STATEMENTS OF CASH FLOWS
                                                ------------------------
<CAPTION>

                                                                   FIVE MONTHS
                                                                      ENDED
                                                                      MAY 31,        YEAR ENDED DECEMBER 31,
                                                                       1999       ------------------------------
                                                                    (UNAUDITED)        1998            1997
                                                                  --------------  --------------  --------------
<S>                                                               <C>             <C>             <C>

CASH FLOWS FROM FINANCING ACTIVITIES
    Proceeds from related party loans                                       ---             ---           6,416
    Proceeds from borrowings of long-term debt                              ---             ---          14,738
    Repayments of long-term debt                                           (985)         (2,100)            ---
                                                                  --------------  --------------  --------------

                 Net cash provided by (used in)
                    financing activities                                   (985)         (2,100)         21,154
                                                                  --------------  --------------  --------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                    (18,605)         21,893             730

CASH AND CASH EQUIVALENTS, beginning of year                             22,623             730             ---
                                                                  --------------  --------------  --------------
CASH AND CASH EQUIVALENTS, end of year                            $       4,018   $      22,623   $         730
                                                                  ==============  ==============  ==============
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
    Cash payments for income taxes                                $         ---   $      18,326   $         ---
                                                                  ==============  ==============  ==============

    Cash payments for interest                                    $         520   $       8,176   $       2,787
                                                                  ==============  ==============  ==============
</TABLE>


See the accompanying notes to these financial statements

                                      F-47
<PAGE>

                            MOBILENETICS CORPORATION
                            ------------------------

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------

              MAY 31, 1999, DECEMBER 31, 1998 AND DECEMBER 31, 1997
              -----------------------------------------------------

NOTE 1 - NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
         ORGANIZATION AND OPERATIONS - MobileNetics Corporation (the "Company")
was incorporated under the laws of the State of Delaware on October 5, 1993.

         The Company is a provider of communications consulting and systems
integration services that primarily involve Internet and network solutions. It
services a diverse base of customers that are located primarily in California.

         Effective June 1, 1999, the Company was acquired by LMKI, Inc.
(formerly Landmark International, Inc.) in an all stock transaction (see Note
8).

         ACCOUNTING ESTIMATES - The preparation of financial statements in
conformity with generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosures of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

         BASIS OF PRESENTATION - The management of the Company has prepared the
financial statements as of and for the period ended May 31, 1999 herein and
these statements were compiled by Lesley, Thomas, Schwarz & Postma, Inc. The
financial statements for the period ended May 31, 1999 were not audited or
reviewed by Lesley, Thomas, Schwarz & Postma, Inc. and accordingly they
expressed no opinion or other form of assurance on them.

         Such financial statements have been prepared pursuant to the rules and
regulations of the Securities and Exchange Commission. The unaudited financial
statements include all adjustments, consisting of all normal recurring
adjustments, which are in the opinion of management necessary to fairly state
the financial position of the Company as of May 31, 1999, and the results of its
operations and cash flows for the five month interim period ended May 31, 1999.
Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted pursuant to such rules and regulations, although
the Company believes that the disclosures included herein are adequate to make
the information presented not misleading. Operating results for the five month
interim period ended May 31, 1999 are not necessarily indicative of the results
that may be expected for the year ending December 31, 1999, or for any other
period.


                                      F-48
<PAGE>

NOTE 1 - NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
         (CONTINUED)

         All information with respect to the period ended May 31, 1999 is
unaudited. It is suggested that these unaudited financial statements are read in
conjunction with the annual 1998 and 1997 audited financial statements and the
notes related thereto.

         CASH AND CASH EQUIVALENTS - For purposes of the balance sheets and
statements of cash flows, the Company considers all highly liquid instruments
with a maturity of three (3) months or less to be cash equivalents. There were
no cash equivalents at May 31, 1999 (unaudited), December 31, 1998 and December
31, 1997.

         PROPERTY AND EQUIPMENT - Property and equipment are stated at cost.
Depreciation is computed using the straight-line method over the estimated
useful lives of the assets. Repairs and maintenance to property and equipment
are expensed as incurred. When property and equipment is retired or disposed of,
the related costs and accumulated depreciation are eliminated from the accounts
and any gain or loss on such disposition is reflected in income.

         REVENUE RECOGNITION - Consulting and systems integration services
revenue is recognized in the month in which services are provided.

         CONCENTRATION OF CREDIT RISK - During the five months ended May 31,
1999 (unaudited), 1998 and 1997, approximately thirty-one percent (31%), fifty
percent (50%) and eighty two percent (82%), respectively, of the Company's sales
were made to a single customer.

         COMPENSATED ABSENCES - Employees of the Company are entitled to paid
vacation, paid sick days and personal days off, depending on job classification,
length of service, and other factors. It is impracticable to estimate the amount
of compensation for future absences, and accordingly no liability has been
recorded in the accompanying financial statements. Management believes that the
liabilities were minimal at May 31, 1999, December 31, 1998 and December 31,
1997 and therefore would not have a significant effect on the financial
statements. The Company's policy is to recognize the costs of compensated
absences when actually paid to employees.


NOTE 2 - PROPERTY AND EQUIPMENT

         Property and equipment are as follows:

<TABLE>
<CAPTION>
                                                           MAY 31,              DECEMBER 31,
                                           USEFUL           1999       ------------------------------
                                            LIFE         (UNAUDITED)        1998            1997
                                       --------------  --------------  --------------  --------------

         <S>                              <C>          <C>             <C>             <C>
         Computer equipment               5 years      $      16,406   $      14,898   $      14,898
         Less: accumulated depreciation                       (7,254)         (3,973)           (994)
                                                       --------------  --------------  --------------

                                                       $       9,152   $      10,925   $      13,904
                                                       ==============  ==============  ==============
</TABLE>


                                      F-49
<PAGE>

NOTE 3 - ADVANCES TO STOCKHOLDER

<TABLE>
<CAPTION>
                                                           MAY 31,              DECEMBER 31,
                                                            1999       ------------------------------
                                                         (UNAUDITED)        1998            1997
                                                       --------------  --------------  --------------

         <S>                                           <C>             <C>             <C>
         Unsecured advance to one hundred (100%)
         stockholder, no interest, due on
         demand.                                       $         ---   $     226,785   $     166,375
                                                       ==============  ==============  ==============
</TABLE>


NOTE 4 - NOTES PAYABLE TO RELATED PARTIES

         Notes payable to related parties consisted of the following:


<TABLE>
<CAPTION>
                                                           MAY 31,              DECEMBER 31,
                                                            1999       ------------------------------
                                                         (UNAUDITED)        1998            1997
                                                       --------------  --------------  --------------

         <S>                                           <C>             <C>             <C>
         Loan payable to father of one hundred
         percent (100%) stockholder, with interest
         accruing at ten percent (10%) per annum,
         total balance of principal and accrued
         interest due on June 30, 2000                 $      25,359   $      25,359   $      25,359

         Loan payable to mother of one hundred
         hundred percent (100%) stockholder, with
         interest accruing at the Smith Barney
         Margin Account rate (9.75% at December
         31, 1998 and 10.25% at December 31, 1997),
         total balance of principal and accrued
         interest due on June 30, 2000.                        6,011           6,011           6,011

         Accrued interest on related notes payable             4,753           3,294             ---
                                                       --------------  --------------  --------------
                                                       $      36,123   $      34,664   $      31,370
                                                       ==============  ==============  ==============
</TABLE>


                                      F-50
<PAGE>


NOTE 5 - LONG-TERM DEBT

         Long-term debt consisted of the following:


<TABLE>
<CAPTION>
                                                           MAY 31,              DECEMBER 31,
                                                            1999       ------------------------------
                                                         (UNAUDITED)        1998            1997
                                                       --------------  --------------  --------------

         <S>                                           <C>             <C>             <C>
         Loan payable collaterallized by computer
         equipment, requiring principal and interest
         payments of $369 per month, with interest
         accruing at 16.9% per annum through
         November 18, 2002.                            $      11,653   $      12,638   $      14,738

         Less:  current portion                               (2,664)         (2,484)         (2,110)
                                                       --------------  --------------  --------------

                                                       $       8,989   $      10,154   $      12,628
                                                       ==============  ==============  ==============
</TABLE>


NOTE 6 - PROVISION FOR INCOME TAXES

         The provision (benefit) for income taxes consisted of the following:


<TABLE>
<CAPTION>
                                                        FIVE MONTHS
                                                           ENDED
                                                           MAY 31,         YEAR ENDED DECEMBER 31,
                                                            1999       ------------------------------
                                                         (UNAUDITED)        1998            1997
                                                       --------------  --------------  --------------

         <S>                                           <C>             <C>             <C>
         Federal tax provision (benefit)               $     (22,391)  $      18,483   $       3,788
         California tax provision                                800           8,110           2,823
                                                       --------------  --------------  --------------

                                                       $     (21,591)  $      26,593   $       6,611
                                                       ==============  ==============  ==============
</TABLE>


         DEFERRED INCOME TAXES - The Company recognizes a liability or asset for
the deferred tax consequences of temporary differences between the tax basis of
assets or liabilities and their reported amounts in the financial statements.
These temporary differences will result in taxable or deductible amounts in
future years when the reported amounts of the assets or liabilities are
recovered or settled. The deferred tax assets are reviewed for recoverability
and valuation allowances are provided as necessary. At May 31, 1999 (unaudited)
the Company had a deferred tax asset of $117,550 for net operating loss
carryforwards, but this asset was reduced one hundred percent (100%) by a
valuation allowance. At December 31, 1998 and 1997 the temporary timing
differences were insignificant and therefore, no deferred taxes have been
recorded.


                                      F-51
<PAGE>


NOTE 6 - PROVISION FOR INCOME TAXES (CONTINUED)

         STATUTORY RATE RECONCILIATION - The provision for income taxes
(benefit) is different from that which would be obtained by applying the
statutory Federal income tax rate to income (loss) before income taxes. The
items causing this difference are as follows:


<TABLE>
<CAPTION>
                                                        FIVE MONTHS
                                                           ENDED
                                                           MAY 31,         YEAR ENDED DECEMBER 31,
                                                            1999       ------------------------------
                                                         (UNAUDITED)        1998            1997
                                                       --------------  --------------  --------------

         <S>                                           <C>             <C>             <C>
         Tax expense (benefit) at U.S.
           statutory rate                              $    (200,510)  $      17,748   $       5,847
         State income taxes, net                                 528           6,425           2,400
         Change in valuation allowance                       177,550             ---             ---
         Other, net                                              841           2,420          (1,636)
                                                       --------------  --------------  --------------

                                                       $     (21,591)  $      26,593   $       6,611
                                                       ==============  ==============  ==============
</TABLE>


NOTE 7 - COMMITMENTS

         LEASE REVENUE - The Company leased communications equipment to LMKI,
Inc. pursuant to a three (3) year agreement for approximately $5,700 per month.
The lease period commenced May 12, 1998 and lease receipts are included in the
Company's sales revenue.

         LEASE EXPENSE - The Company was leasing office space in Rancho Santa
Margarita, California, pursuant to a month-to-month agreement. Rent expense for
the five months ended May 31, 1999 (unaudited) and the years ended December 31,
1998 and 1997 was $16,250, $11,430 and $2,750, respectively.

NOTE 8 - SUBSEQUENT EVENTS

         Effective June 1, 1999, the Company was acquired by LMKI, Inc. in an
all stock transaction. The Company's one hundred percent (100%) stockholder
received ten million (10,000,000) shares of LMKI, Inc. stock as consideration.

         During early 1999, the Company entered into various operating equipment
leases with lease payments totaling approximately $7,000 per month, expiring at
various dates through 2001.


                                      F-52
<PAGE>

                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

Nevada Revised Statutes Section 78.7502, 78.751, and 78.752 allow us to
indemnify our officers, directors and any corporate agents in terms sufficiently
broad to indemnify such persons under certain circumstances for liabilities
(including reimbursement for expenses incurred) arising under the Securities
Act. Our Articles of Incorporation and our bylaws provide for indemnification of
our directors, officers, employees and other agents to the extent and under the
circumstances permitted by Nevada law. We may enter into agreements with our
directors and executive officers that require us, among other things, to
indemnify them against certain liabilities that may arise by reason of their
status or service as directors and executive officers to the fullest extent
permitted by Nevada law. We have also purchased directors and officers liability
insurance, which provides coverage against certain liabilities including
liabilities under the Securities Act.

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

The estimated expenses of this offering in connection with the issuance and
distribution of the securities being registered, all of which are to be paid by
the Registrant, are as follows:

Registration Fee                                                  $    7,193.86
Legal Fees and Expenses......................................     $   24,806.14
Accounting Fees and Expenses.................................     $   15,000.00
Printing.....................................................     $    1,000.00
Miscellaneous Expenses.......................................     $    2,000.00
                                                                  --------------

                  Total......................................     $   50,000.00
                                                                  ==============


ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES.

(a) The following is a summary of our transactions during the last three years
preceding the date hereof involving sales of our securities that were not
registered under the Securities Act.

In December 1996, the Board of Directors authorized the issuance of 20,000
shares of common stock to each of 22 employees. The shares were to be
surrendered back to us in the event that any employee who received shares
terminated their employment with us, or was terminated by us for cause. We
issued an aggregate of 540,000 shares of its common stock to these employees.

In December 1996, the Board of Directors authorized the issuance of 4,000,000
shares of common stock in exchange for $100 and the provision of equipment under
a leasing arrangement.

In December 1997, the Board of Directors authorized the issuance of 80,000
shares of common stock in exchange for $100 and public relation services.

In December 1997, the Board of Directors authorized the issuance of 4,000,000
shares of common stock to our Chairman for services rendered. The common stock
was valued at $.01 per share.


                                      II-1
<PAGE>

In December 1998, the Board of Directors authorized the issuance of 500,000
shares of common stock to two individuals in exchange for professional services.
The common stock was valued at $18,500 ($.031 per share) which represented the
bid price of the common stock and the approximate value of the services on the
date of exchange.

In December 1998, the Board of Directors authorized the issuance of 4,000,000
shares of common stock to our Chairman for services rendered. The common stock
was valued at $.01 per share.

In March 1999, the Board of Directors authorized the issuance of 400,000 shares
of common stock to two individuals in exchange for professional services. The
common stock was valued at $36,000 ($.090 per share) which represented the bid
price of the common stock and the approximate value of the services on the date
of exchange.

Effective June 1, 1999, we acquired MobileNetics Corporation, a supplier of
communications equipment, in a business combination accounted for as a purchase.
We issued 10,000,000 shares of its common stock in exchange for all of the
outstanding shares of MobileNetics. The value of the shares issued for
MobileNetics was $100,000 ($.01 per share) which approximated the bid price of
our common stock on the date of exchange.

In August 1999, the Board of Directors authorized the issuance of 100,000 shares
of common stock to one individual in exchange for professional services. The
common stock was valued at $10,000 ($.10 per share) which represented the value
of the services rendered and the approximate average bid price of the common
stock during the year prior to the acquisition of MobileNetics.

The Company engaged Swartz Institutional Finance, an affiliate of Dunwoody
Brokerage Services, a registered broker dealer, to act as placement agent for
5,000 shares of series A preferred stock. The Company agreed to pay
Swartz/Dunwoody a cash commission of 8% plus warrants to purchase 68,952 shares
of common stock at various exercise prices. Swartz/Dunwoody is not affiliated
with or related to the Company or its affiliates. During November 1999, we
closed the placement of 2,500 shares of series A convertible preferred stock,
$.001 par value to one purchaser at a purchase price of $1,000 per share or an
aggregate purchase price of $2.5 million. In February 2000, the Company closed
the placement of an additional 1,500 shares of series A convertible preferred
stock to the same purchaser at a purchase price of $1,000 per share, for an
aggregate purchase price of $1,500,000. In May 2000, the Company closed the
placement of the final 1,000 shares of series A preferred stock at a purchase
price of $1,000 per share for an aggregate purchase price of $1,000,000.

The sales and issuances of securities in the transactions described above were
deemed to be exempt from registration under the Securities Act in reliance upon
Section 4(2) of the Securities Act, Regulation D promulgated thereunder or Rule
701 promulgated under Section 3(b) of the Securities Act, as transactions by an
issuer not involving any public offering or transactions pursuant to
compensatory benefit plans and contracts relating to compensation as provided
under Rule 701. The recipients of securities in each transaction represented
their intentions to acquire the securities for investment only and not with a
view to or for sale in connection with any distribution thereof and appropriate
legends were affixed to the securities issued in such transactions. All
recipients had adequate access, through their relationship with us to
information about us.

(b) There were no underwritten offerings employed in connection with any of the
transactions set forth in Item 26(a).


                                      II-2
<PAGE>

ITEM 27.  EXHIBITS.

Index of Exhibits

Number         Description
2.1            Merger Agreement - Acquisition of MobileNetics Corporation (3)
3.1.1          Articles Of Incorporation (1)
3.1.2          Name Change Pursuant to NRS 78.185 Filed 8/27/1998 (7)
3.1.3          Certificate of Amendment to the Articles Of Incorporation Filed
               7/23/1999 (7)
3.2            By-Laws (1)
4.1            Specimen of Common Stock Certificate (1)
4.2            Investment Agreement - Swartz (5)
4.3            Registration Rights Agreement - Swartz (5)
4.4            Warrant To Purchase Common Stock Of LMKI Inc. - Swartz (5)
4.5            Commitment Warrant - Swartz (5)
4.6            Agreement (With Respect To Commitment Warrants) - Swartz (5)
4.7            Securities Purchase Agreement - West End (6)
4.8            Certificate Of Designations Of Series A Convertible Preferred
               Stock Of LMKI Inc. - West End (6)
4.9            Warrant To Purchase Common Stock Of LMKI Inc. - West End (6)
4.10           Conditional Warrant To Purchase 6% Convertible Series A
               Convertible Preferred Stock And Warrants to Purchase Common
               Stock - West End (6)
4.11           Registration Rights Agreement - West End (6)
4.12           Form Of Lock-Up Agreement - West End (6)
4.13           Placement Warrant  - Dunwoody (7)
5.1            Opinion of Pillsbury Madison & Sutro, LLP (*)
10.1           Agreement For Payment Of Tax Obligations (2)
10.2           Equipment Lease Agreement (2)
10.3+          Options Outstanding (4)
10.4           Form of Note Payable to William J. Kettle (4)
10.5+          1999 Stock Plan and Form of Agreements thereunder (7)
10.6           Form of Indemnification Agreement Between Directors and Officers
               and Certain Agents (7)
10.7           Covad Master Reseller Agreement (7)
10.8           Level (3) General Terms And Conditions For Delivery Of
               Service (7)
10.9           Rhythms NetConnections Agreement (1)
10.10          Cisco Master Lease (1)
10.11          Insight Investments Master Lease (*)
10.12          Splitrock services
               Master Service Agreement (1)
10.13          Dedicated Access Service Agreement with California State
               Automobile Association (1)
21.1           List of Subsidiaries (7)
23.1           Consent of Expert Timothy L. Steers, CPA, LLC (1)
23.2           Consent of Expert Lesley, Thomas, Schwarz and Postma, Inc. (*)
23.3           Consent of Counsel (see Exhibit 5.1 of this filing) (1)
24.1           Power of Attorney (see page II-6 of this filing) (1)

- ------------------------
(*)      Filed herewith.
(+)      Indicates a management contract or any compensatory plan, contract or
         arrangement.
(1)      Previously filed.
(2)      Previously filed in Form 10-KSB for the year ended 8/31/1998.
(3)      Previously filed in Form 10-QSB for the quarter ended 5/31/1999.
(4)      Previously filed in Form 10-KSB for the year ended 8/31/1999.
(5)      Previously filed in Form 8K on 12/2/1999.
(6)      Previously filed in Form 8K on 12/3/1999.
(7)      Previously filed in Form SB-2 on 12/17/1999.

                                      II-3
<PAGE>

ITEM 28. UNDERTAKINGS.

The undersigned Registrant hereby undertakes:

(1) To file, during any period in which it offers or sells securities, a
post-effective amendment to this registration statement to:

         (i)......Include any prospectus required by section 10(a)(3) of the
Securities Act;

         (ii).....Reflect in the prospectus any facts or events which,
individually or together, represent a fundamental change in the information in
the registration statement. Notwithstanding the foregoing, any increase or
decrease in volume of securities offered (if the total dollar value of
securities offered would not exceed that which was registered) and any deviation
from the low or high end of the estimated maximum offering range may be
reflected in the form of prospectus filed with the Commission pursuant to Rule
424(b) if, in the aggregate, the changes in volume and price represent no more
than a 20% change in the maximum aggregate offering price set forth in the
"Calculation of Registration Fee" table in the effective registration statement;
and

         (iii)....Include any additional or changed material information on the
plan of distribution.

(2) For determining liability under the Securities Act, treat each
post-effective amendment as a new registration statement of the securities
offered, and the offering of the securities at that time to be the initial bona
fide offering.

(3) File a post-effective amendment to remove from registration any of the
securities that remain unsold at the end of the offering.

(4) Insofar as indemnification for liabilities arising under the Securities Act
of 1933 (the "Act") may be permitted to directors, officers and controlling
persons of the small business issuer pursuant to the foregoing provisions, or
otherwise, the small business issuer has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as express in the Act and is, therefore, unenforceable. In the event that a
claim for indemnification against such liabilities (other than the payment by
the small business issuer of expenses incurred or paid by a director, officer or
controlling person of the small business issuer in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the small business
issuer will, unless in the opinion of its counsel the matter has been settled by
controlling precedent, submit to a court of appropriate jurisdiction the
question whether such indemnification by it is against public policy as
expressed in the Securities Act and will be governed by the final adjudication
such issue.

(5) For determining any liability under the Securities Act, treat the
information omitted from the form of prospectus filed as part of this
registration statement in reliance upon Rule 430A and contained in a form of
prospectus filed by the small business issuer under Rule 424(b)(1), or (4) or
497(h) under the Securities Act as part of this registration statement as of the
time the Commission declared it effective.

(6) For determining any liability under the Securities Act, treat each
post-effective amendment that contains a form of prospectus as a new
registration statement for the securities offered in the registration statement,
and that offering of the securities at that time as the initial bona fide
offering of those securities.


                                      II-4
<PAGE>


                                POWER OF ATTORNEY

The Registrant and each person whose signature appears below hereby appoints
William J. Kettle as their attorney-in-fact, with full power to act alone, to
sign in the name and in behalf of the Registrant and any such person,
individually and in each capacity stated below, any and all amendments,
including post-effective amendments, to this Registration Statement.

                                   SIGNATURES
In accordance with the requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements of filing on Form SB-2 and authorized this registration
statement to be signed on its behalf by the undersigned, in the City of Irvine,
State of California, on May 11, 2000.

LMKI, INC. (Registrant)


By:      /s/ WILLIAM J. KETTLE
         ---------------------------------
         William J. Kettle
         Chairman, Chief Executive Officer

Date:    April 11, 2000

By:      /s/ JOHN W. DIEHL, JR.
         ---------------------------------
         John W. Diehl, Jr.
         Principal Accounting Officer

Date:    April 11, 2000

In accordance with the requirements of the Securities Act of 1933, this
registration statement was signed by the following persons in the capacities and
on the dates stated:

<TABLE>
<CAPTION>
Signature                          Title                                  Date

<S>                                <C>                                    <C>
     /s/ WILLIAM J. KETTLE
     --------------------------
William J. Kettle                  Chairman, Director, Chief Executive    May 11, 2000
                                   Officer

     /s/ BRYAN L. TURBOW
     --------------------------
Bryan L. Turbow                    President, Director                    May 11, 2000

     /s/ ADELA MARIA KETTLE
     --------------------------
Adela Maria Kettle                 Vice President, Director               May 11, 2000

     /s/ JOHN W. DIEHL, JR.
     --------------------------
John W. Diehl, Jr.                 Chief Financial Officer, Secretary     May 11, 2000

     /s/ GENE ELMORE
     --------------------------
Gene Elmore                        Director                               May 11, 2000

     /s/ ROBERT C. WEAVER, JR.
     --------------------------
Robert C. Weaver, Jr.              Director                               May 11, 2000
</TABLE>


[Pillsbury, Madison & Sutro LLP logo]                           Attorneys at Law
                                                650 Town Center Drive, 7th Floor
                                               Costa Mesa, California 92626-7122
                                   TELEPHONE: (714) 436-6800 FAX: (714) 436-2800
                                                      INTERNET: PILLSBURYLAW.COM

Writer's direct dial number / email:
(714) 436-6847
[email protected]


                                  May 11, 2000


LMKI, Inc.
3355 Michelson, Suite 300
Irvine, CA  92612


         Re:    Registration Statement on Form SB-2 (File No. 333-93041)
                --------------------------------------------------------

Dear Ladies and Gentlemen:

         We are acting as counsel for LMKI, Inc., a Nevada corporation (the
"Company"), in connection with the registration under the Securities Act of
1933, as amended, of 2,439,540 shares of Common Stock, $.001 par value (the
"Common Stock"), of the Company, to be offered and sold by certain stockholders
of the Company (the "Selling Stockholders"). In this regard we have participated
in the preparation of a Registration Statement on Form SB-2 relating to such
2,439,540 shares of Common Stock. (Such Registration Statement, as amended, is
herein referred to as the "Registration Statement.")

         We are of the opinion that the shares of Common Stock to be offered and
sold by the Selling Stockholders have been duly authorized and legally issued
and are fully paid and nonassessable.

         We hereby consent to the filing of this opinion as Exhibit 5.1 to the
Registration Statement and to the use of our name under the caption "Legal
Matters" in the Registration Statement and in the Prospectus included therein.

                                              Best regards,

                                              /s/ PILLSBURY MADISON & SUTRO LLP
                                              ---------------------------------

                                              PILLSBURY MADISON & SUTRO LLP


                    MASTER EQUIPMENT LEASE AGREEMENT NO. 6430
                            DATED AS JANUARY 4, 2000
                   BETWEEN INSIGHT INVESTMENTS, CORP., LESSOR
                             AND LMKI, INC., LESSEE



THIS MASTER EQUIPMENT LEASE AGREEMENT ("Master Lease") is between INSIGHT
INVESTMENTS, CORP., a California corporation having its principal place of
business at 265 South Anita Drive, Suite 200, Orange, California 92868
("Lessor"), and LMKI, Inc. , a Nevada corporation, having its principle place of
business at 1720 E. Garry Ave, Suite 201, Santa Ana, CA 92705 ("Lessee").

Lessor, by its acceptance hereof, agrees to lease to Lessee, and Lessee agrees
to lease from Lessor, in accordance with the terms and conditions hereinafter
set forth, the equipment and features, together with all replacements, parts,
repairs, additions, attachments and accessories incorporated therein
(collectively called the "Equipment" and individually called a "Unit") described
in each related equipment schedule ("Schedule") which is executed from time to
time by Lessor and Lessee. Each Schedule shall refer to and incorporate by
reference this Master Lease and, when signed by Lessor and Lessee, shall
constitute a separate lease ("Lease") for the Equipment therein described on the
terms and conditions stated therein and, to the extent not inconsistent with
such Schedule, on the terms and conditions stated in this Master Lease.

SECTION 1.        DEFINITIONS.

(A) "BASE TERM" shall mean the full consecutive calendar months set forth on the
Schedule commencing with and including the month in which the Base Term Date
shall occur. The Lease may be terminated by either Lessor or Lessee at the end
of said Base Term, provided 120 days prior written notice of such termination is
delivered to the other party, otherwise the Lease shall remain in full force and
effect. Thereafter, the Lease may be terminated by either Lessor or Lessee at
the end of any month provided 120 days' prior written notice of such termination
is delivered to the other party by the party desiring termination. Periods of
each such extension of the Base Term of a Lease shall not be less than one
hundred twenty (120) days.

(B) "BASE TERM DATE" shall mean the day of the month coincident with (a) the
date of installation by the manufacturer or manufacturers of the Equipment
(collectively, the "Manufacturer") and acceptance by the Lessee of all Units or
(b) the date set forth on the related Schedule as "Base Term Date", whichever
shall later occur. If such date is on a day other than the first day of a month,
the Base Term Date shall be the first day of the first month after such date.
(C) "COMMENCEMENT DATE" shall mean the earlier of (i) the date upon which the
first Unit shall have been installed, and certified by the Manufacturer as ready
for Lessee's first use, or (ii) the date upon which the first Unit shall have
been accepted by the Lessee.

                                       1
<PAGE>

(D) The terms "BASE RENT", "OVERDUE RATE", "BASE RENT DATES", and "STIPULATED
LOSS VALUE" shall have the meaning, if any, set forth in each Schedule.

SECTION 2. TERM OF LEASE The term of this Master Lease shall commence on the
date accepted by Lessor and shall continue until the date of expiration or
termination of the term, or any renewal thereof, of all Leases. The term of a
Lease ("LEASE TERM") shall commence upon the Commencement Date and shall
continue in full force thereafter until the Lease is terminated by Lessee upon
not less than 120 days prior written notice to Lessor; provided, however, that:
(A) a Lease shall in no event be terminated as to any Unit prior to the last day
of the last full calendar month of the Base Term; and (B) that the Lease has not
been earlier terminated by Lessor as hereinafter provided. If the Unit has not
been returned to the designated location within seven (7) days of the
termination date set forth in Lessee's written notice or Lessee fails to
deinstall and ship the Unit on the termination date, then any written notice of
termination delivered by Lessee shall become void, and the Schedule shall
continue in accordance with its terms and the terms of this Master Lease.

SECTION 3. RENTAL CHARGES & TAXES The Base Rent for Equipment shall commence on
the Base Term Date and shall be due and payable, together with all other amounts
arising under the related Lease which are then due and payable by Lessee
(collectively "Additional Rent"), at Lessor's address set forth above, or such
other address as Lessor may designate in writing, without notice or demand, on
the Base Rent Dates until the Equipment shall be returned to Lessor in
accordance with the provisions herein. In addition, Lessee shall pay as prorata
rent on the Base Term Date one-thirtieth (1/30) of the Base Rent for each day
from, and including, the Commencement Date to, and excluding, the Base Term
Date.

Lessee covenants and agrees to pay, and discharge before the same becomes due,
to the appropriate taxing authority all taxes, fees and other charges of any
nature whatsoever (together with any related interest, fines or penalties
collectively, "Impositions") now or hereafter imposed, assessed or payable
during the Lease Term (excepting only federal, state and local taxes measured
solely by the net income of Lessor or any franchise tax upon Lessor measured by
Lessor's capital, capital stock or net worth) by any federal, state, county or
local government or taxing authority upon or with respect to: (i) any Unit; (ii)
the leasing, ordering, purchase, sale, ownership, use, operation, return or
other disposition of any Unit; (iii) the Base Rent or Additional Rent for each
Unit; (iv) the leasing of any Unit. Lessee shall, to the extent permitted by
law, cause all Impositions to be billed to Lessee. Lessee shall, at its expense,
timely file all forms and returns and timely do all things required to be done
in connection with the levy, assessment and payment of any Impositions. Upon
Lessor's request, Lessee shall submit written evidence to Lessor of the payment
of all Impositions required to be paid by Lessee hereunder promptly after such
payment. If Lessor pays any Imposition, Lessee shall, when billed by Lessor,
reimburse Lessor for any such payment and any expenses incurred in the
preparation and filing of any tax returns relating to such Imposition. Lessee
shall inform Lessor as to any governmental jurisdiction imposing personal
property taxes on ownership or use of the Equipment, and as to the amount of
such taxes.

                                       2
<PAGE>

Lessee's obligation to pay all amounts due and to become due under any Lease
shall be absolute and unconditional and shall not be subject to any abatement,
reduction, defense, counterclaim, set-off, or recoupment, including without
limitation any present or future claim against Lessor, the Manufacturer, or any
other person or entity; and the respective obligations and rights of Lessee and
Lessor and its assignees under Leases shall not terminate or diminish for any
reason, including without limitation any defect in, or any destruction or loss
of use of, any Unit.

SECTION 4. USE OF EQUIPMENT. Each Unit shall be kept by Lessee in its sole
possession and control and will be used only by Lessee's qualified employees in
compliance with: (A) all applicable laws, statutes and regulations; (B) the
Manufacturer's expressed warranties, specifications and anticipated use of the
Equipment; and (C) the terms of the insurance policies pertaining to the
Equipment and its use. Each Unit will at all times be located at the location
stated in the related Schedule and will not be removed therefrom without the
prior written consent of Lessor. All costs and expenses of every nature that may
be incurred in connection with the permitted movement of the Equipment between
locations shall be borne by Lessee. Lessee will not make, or permit to be made
any alteration or addition to the Equipment (other than manufacturer's approved
engineering changes) without the prior written consent of Lessor. Lessor shall
not be liable for any loss, damage or expense of any kind or nature whatsoever
and howsoever, directly or indirectly, caused (including, without limitation,
any loss of business by: (i) any Unit; (ii) the use, maintenance, repair,
service or adjustment thereof; (iii) any delay or failure to provide any
maintenance, repair, service or adjustment thereto; or (iv) any interruption of
service or loss of use thereof.

SECTION 5. LOSS OR DAMAGE TO EQUIPMENT AND INSURANCE. Lessee shall be
responsible for, and assumes the entire risk of the Equipment being lost,
damaged, destroyed, stolen or otherwise rendered unfit or unavailable for use
("Event of Loss") from the date of its shipment to Lessee until the date of
return to, and receipt of possession by, Lessor. Upon the occurrence of an Event
of Loss to any Unit, Lessee shall give Lessor immediate notice thereof and the
Lease to which such Equipment is subject shall continue in full force and effect
without abatement in the Base Rent applicable thereto. Lessee shall determine,
and notify Lessor, within fifteen (15) days after the date of the occurrence of
such Event of Loss whether such Unit can be repaired. In the event Lessee
determines that such Unit can be repaired, Lessee shall, at its expense, cause
such Unit to be promptly repaired. If any Unit is lost, destroyed, stolen,
damaged beyond repair or rendered unfit or unavailable for use for a period of
time extending beyond the date of expiration of the applicable Base Term, Lessee
shall promptly notify Lessor and shall, at Lessee's option, either (i) replace
such Unit with a like item by the same manufacturer in good repair, condition
and working order (the "Replacement Unit") within thirty (30) days of such Event
of Loss, the title to which shall immediately vest in Lessor free and clear of
all liens, claims and encumbrances, and which Replacement Unit shall be subject
to the Schedule for the Unit replaced, or, (ii) pay to Lessor on the next Base
Rent Date an amount equal to the percentage set forth in the Stipulated Loss
Value Table (attached hereto as Attachment A) opposite the applicable Base Rent
Date multiplied by Lessor's cost of such Unit. Upon receipt by Lessor of such
payment, and all other amounts then due and payable by Lessee to Lessor
pertaining to said Unit, Lessee's obligation to pay further Base Rent for such
Unit shall cease, but the Lease shall continue in full force and effect as to
all remaining Equipment subject to the Lease.

                                       3
<PAGE>

Lessee shall, at its sole expense, cause the Equipment to be insured by
insurance companies acceptable to Lessor against all risks of loss or damage for
the Lease Term for not less than the greater of the replacement or Stipulated
Loss Value of the Equipment and shall carry comprehensive general liability and
property damage insurance in amounts of not less than $1,000,000.00 per
occurrence covering Lessee, the Equipment and its use. Lessee shall cause Lessor
to be provided with Certificates of Insurance, and other reasonable evidence of
insurance coverage in form acceptable to Lessor, which names Lessor, and any
assignee of Lessor's right, title or interest in the Equipment or the Lease
("Lessor's Assignee"), as loss payees and additional insureds, as their
interests may appear in the Lease. Lessee shall timely pay the premiums for all
insurance coverage and shall deliver evidence thereof to Lessor, together with
industry-standard loss payable endorsements thereon whereby each insurer agrees
that it will give to Lessor: (A) not less than thirty (30) days prior written
notice of cancellation or material alteration in said coverage; and (B) the
right to make payment of premiums without obligation. The proceeds of such
insurance, at the option of Lessor, shall be applied to the replacement,
restoration or repair of the Equipment, or to payment of the obligations of
Lessee under the related Lease. Lessee hereby appoints Lessor as Lessee's
attorney-in-fact to make claims for, receive payment of, and execute and endorse
all documents, checks or drafts for, loss or damage under any said insurance
coverage.

SECTION 6. MAINTENANCE AND RETURN. Lessee shall, at its expense: (A) obtain and
keep in full effect, throughout the term of a Lease, a contract from the
Manufacturer (or other maintenance organization authorized by Manufacturer)
providing for not less than prime shift maintenance service and repairs and, at
the request of Lessor, provide Lessor with a copy thereof; (B) otherwise
maintain the Equipment in good working order and appearance; (C) supply all
parts, supplies, utilities and a suitable installation site, necessary for the
proper operation of the Equipment as specified by the Manufacturer; and (D) make
all necessary or recommended adjustments, engineering changes and repairs
thereto. Lessee will grant access to the Equipment, and all records relating to
the use and maintenance thereof, subject to Lessee's reasonable security
requirements, to Lessor, Lessor's Assignee, their agents and the organization
providing maintenance services for the Equipment during normal working hours for
inspection, repair, maintenance, installation or required engineering changes
and for any other reasonable purposes. Lessee shall immediately notify Lessor of
all details concerning any accident arising out of the alleged or apparent
improper manufacture, functioning or operation of any Unit. Lessee will at all
times cooperate with the Manufacturer so as to permit the prompt installation of
all engineering changes to the Equipment as and when determined necessary or
desirable by the Manufacturer. Upon receipt of written request from Lessee, and
so long as the related Lease shall remain in force, Lessor shall take all
reasonable action requested by Lessee to enforce any manufacturer or vendor
warranty, express or implied, issued or applicable to the Equipment, which is
enforceable by Lessor in its own name, provided, however, that Lessor shall not
be obligated to resort to litigation to enforce any such warranty unless Lessee

                                       4
<PAGE>

shall pay all expenses in connection therewith. Similarly, if any such warranty
shall be enforceable by Lessee in its own name, Lessee hereby agrees, upon
receipt of written request from Lessor and so long as the related Lease shall
remain in force, to take all reasonable action requested by Lessor to enforce
any such warranty, provided, however, that Lessee shall not be obligated to
resort to litigation to enforce any such warranty unless Lessor shall pay all
expenses in connection therewith. Lessor hereby assigns to Lessee any warranty
rights which Lessor may have against the Manufacturer, to the extent such
warranty rights are assignable. With respect to such warranty rights as are not
assignable, Lessor hereby appoints Lessee as its agent and attorney-in-fact for
the purpose of enforcing such warranty rights at Lessee's expense.

Before a Lease shall be terminated, Lessee shall, at its sole expense, cause the
Equipment to be certified for a continuing prime shift maintenance agreement by
the Manufacturer, deinstall and pack each Unit separately in the original boxes
or crates in accordance with the Manufacturer's specifications and deliver every
Unit to Lessor, clean and in the same condition as when delivered to Lessee by
the Manufacturer, ordinary wear and tear excepted, at such location as Lessor
shall designate.

SECTION 7. TITLE. Each Unit shall remain personal property of, and title thereto
shall remain in, Lessor or Lessor's Assignee exclusively. Lessee shall have only
a leasehold right to use the Equipment in accordance with the terms and
conditions of this Master Lease as it relates to a Lease and shall have no other
right, title or interest in or to, or right to purchase or otherwise acquire
title to or ownership of, a Lease or any Unit subject thereto, except as may be
expressly set forth in the related Schedule. All accessions, substitutions,
replacement parts and additions (including, without limitation, all feature
additions or model changes, as those terms are defined by the Manufacturer)
incorporated in or affixed to the Equipment shall be the property of Lessor. At
its expense, Lessee shall immediately notify Lessor of any pending or threatened
claim of, and protect and defend Lessor's good and marketable title to the
Equipment against, all persons claiming against or through Lessee and keep the
Equipment free from any claim, legal process or encumbrance whatsoever,
including without limitation, liens, attachment, levies and executions (except
any placed thereon by or through Lessor or Lessor's Assignee). Lessee
indemnifies Lessor against, and shall not create, incur, assume or suffer to
exist, any mortgage, lien, pledge or other encumbrance or attachment of any kind
whatsoever (except any placed thereon by or through Lessor or Lessor's Assignee)
upon, affecting or regarding the Equipment or the related Lease, or any interest
of Lessor or Lessor's Assignee. Upon Lessor's request, Lessee shall execute, or
cause to be executed by any other party, and deliver to Lessor such further
instruments or assurances as Lessor deems necessary or advisable for the
confirmation or perfection of Lessor's right, title or interest hereunder. In
order to perfect Lessor's security interest in the Equipment in the event a
Lease is determined to be a security agreement, Lessee authorizes Lessor, at
Lessee's expense, to cause the Lease, or any statement or other instrument
reflecting Lessor's interests in the Equipment, including Uniform Commercial
Code financing statements, to be filed or recorded, or re-filed or re-recorded,
and Lessee grants Lessor the right to execute any such statement or instrument
on behalf of Lessee. Lessee agrees to pay, or reimburse Lessor, for any
searches, filing, recording or stamp fees, expenses or taxes arising from the
filing or recording of any such instrument or statement. Lessee represents and
warrants that the Equipment is, and at all times be and remain, personal
property and not a fixture notwithstanding the manner in which any Unit may now
be, or hereafter become, affixed to real property or any improvement thereon. If
Lessor provides Lessee with labels, Lessee shall affix labels to any and all
Units, shall keep the same affixed in a prominent place and shall not permit
said labels to be removed or concealed.

                                       5
<PAGE>

SECTION 8. DISCLAIMER OF WARRANTIES. LESSOR MAKES NO DIRECT OR INDIRECT
WARRANTIES, GUARANTIES OR REPRESENTATIONS, EXPRESSED OR IMPLIED, OF ANY KIND OR
NATURE WHATSOEVER, WITH RESPECT TO THE EQUIPMENT INCLUDING, WITHOUT LIMITATION,
THE MERCHANTABILITY, VALUE, QUALITY, CONDITION, CAPACITY, DESIGN, MATERIAL,
WORKMANSHIP, SUITABILITY FOR LESSEE'S PURPOSE, FITNESS FOR A PARTICULAR PURPOSE,
COMPLIANCE WITH REQUIREMENTS OF ANY APPLICABLE LAW, RULE, SPECIFICATION OR
CONTRACT, PATENT OR TRADEMARK INFRINGEMENT OR PATENT DEFECTS OR, WITH RESPECT TO
THE LEASES, TREATMENT OF ANY LEASE FOR TAX OR ACCOUNTING PURPOSES. Lessee
selected the Equipment, its size and design and, as between Lessor and Lessee,
Lessee leases the Equipment in "as is" condition. Lessor shall in no event be
responsible or liable for any damages, including without limitation, direct,
indirect, special, incidental or consequential damages or losses of business or
profits, resulting from or relating to the Lease, the Equipment or any products
manufactured thereby. Further, notwithstanding Lessor's acceptance of any order
or supplemental order, Lessor is not the Manufacturer or its agent and shall not
be responsible or liable for any such damages or losses, restitution, specific
performance or other remedy in the event Manufacturer or any vendor of the
Equipment fails to timely deliver any Unit to Lessor or Lessee for any reason or
in any manner or respect breaches or fails to perform its contract with Lessor.

SECTION 9. TRANSPORTATION AND INSTALLATION. Lessee shall pay all costs of
transportation, rigging, drayage, in-transit insurance, installation,
deinstallation and other charges related to delivery of the Equipment to and
from Lessee.

SECTION 10. NO WAIVER. Time is of the essence and Lessor's failure or delay at
any time to require strict performance by Lessee of any of the provisions of a
Lease shall not diminish or waive Lessor's right to demand strict compliance
therewith or with any other provision. Waiver of any default shall not waive any
other contemporaneous or subsequent default. Lessor's rights under a Lease are
cumulative and not exclusive and may be exercised successively or concurrently
and in addition to any rights or remedies available at law or in equity.


SECTION 11. QUIET ENJOYMENT Lessor warrants to Lessee that Lessee shall be
entitled to quietly hold, possess and use the Equipment subject to the terms of
this Lease so long as Lessee is not in default hereunder, without interference
by Lessor, Lessor's Assignee, their creditors or any other person claiming
through, under or against Lessor or Lessor's Assignee.

                                       6
<PAGE>

SECTION 12. DEFAULT AND REMEDIES. The occurrence of any one of the following
events ("Event of Default") shall constitute a default under any Lease: (A)
Lessee fails to pay Base Rent or Additional Rent on or before five (5) days
after the date upon which said amounts are due; (B) any information,
representation, warranty or financial statement is false or misleading as of the
date it was given to Lessor by or on behalf of Lessee; (C) Lessee fails to
observe or perform any term, condition, obligation, agreement or covenant set
forth in the Master Lease or any Lease and such failure continues for a period
of ten (10) days after written notice thereof is given to Lessee; (D) Lessee
assigns a Lease or sells, transfers, removes, encumbers, subleases, lends,
abandons or parts with possession of any Unit, or attempts to do, or suffers or
permits, any of the foregoing, except as expressly consented to by Lessor; (E)
Lessee or any guarantor of Lessee's obligations to Lessor ("Guarantor") ceases
doing business as a going concern or merges with, or a substantial portion of
Lessee's assets are acquired by, any other entity; (F) Lessee or any Guarantor,
or their shareholders or partners, take any act of dissolution or liquidation;
(G) Lessee or any Guarantor (i) becomes insolvent, (ii) fails or admits in
writing its inability or unwillingness to pay its debts as they become due,
(iii) makes an assignment for the benefit of creditors, (iv) applies for,
acquiesces in or consents to the appointment of any receiver, trustee or other
custodian for it or any substantial part of its property, or such receiver,
trustee or other custodian is appointed without its application or consent and
such appointment continues undischarged for a period of sixty (60) days; (H) any
bankruptcy, reorganization, debt arrangement or other case or proceeding under
any bankruptcy or insolvency law, dissolution or liquidation proceeding or other
law or statute for the relief of debtor's, is commenced in respect of Lessee or
any Guarantor and, if such case or proceeding is not commenced by Lessee, it is
consent to or acquiesced in by Lessee or any Guarantor, or remains undismissed
for more than sixty (60) days, or if Lessee or any Guarantor takes any action to
authorize, or in furtherance of, any of the foregoing; (I) an event of Default
by Lessee under any other Lease; (J) a Unit or any other substantial asset of
Lessee is seized, attached or levied upon; (K) if Lessee or Guarantor is a
natural person, the death of the Lessee or Guarantor; or (L) an event of default
or event which, with the giving of notice or the passage of time, or both, would
constitute an event of default under any other lease or any other agreement
between Lessor and Lessee. Upon the occurrence of an Event of Default, Lessor
may at its option, do any or all of the following:

(a) without notice to Lessee, declare immediately due and payable by Lessee, as
liquidated damages for loss of a bargain and not as a penalty, an amount equal
to the present value of all remaining payments of Base Rent to become due during
the remaining Lease Term of the Lease, or any period then in effect, as of the
due date of the last Base Rent received by Lessor discounted at the rate
("Default Rate") set forth in the related Schedule, which amount, together with
all accrued and unpaid payments of Base Rent, Additional Rent and any other sums
due and payable for all periods up to and including the date on which Lessor
receives the total of such amount, shall be immediately payable by Lessee; (b)
at Lessor's option and with notice to Lessee, terminate the Lease in default;
(c) regardless of whether the Lease in default is terminated, take possession of

                                       7
<PAGE>

any or all Units or render them unusable and, for this purpose, enter upon any
premises where any Unit is located without notice, court order or other process
of law and without any liability to Lessee or any other party for any damage,
loss, cause of action or claim; (d) regardless of whether the Lease in default
is terminated, require Lessee to deliver any or all Units to Lessor in
accordance with Section 6 hereof; (e) sell, dispose of, hold, use or re-lease
any Unit as Lessor in its sole discretion may determine (without giving
preference to any sale, re-lease or other disposition of any Unit or similar
equipment owned or leased by Lessor) by public or private disposition; (f)
proceed by appropriate court actions at law or in equity to enforce performance
by Lessee of the terms and conditions of the Lease or to recover damages from
Lessee for any breach thereof; (g) convert all Base Rent due and to become due,
together with Additional Rent and any other sums due and payable or to become
due and payable into common stock of Lessee at the stock's market value as of
the date of default.

Upon any sale, re-lease or other disposition of any Unit, Lessor shall apply to
all of Lessee's obligations under the defaulted Lease: (x) in the case of a
sale, the proceeds of the sale less the estimated fair market value of such Unit
as of the date of such sale; (y) in the case of a re-lease, the present value of
the rental due thereunder for a period co-terminus with the scheduled expiration
date of the Lease Term or applicable renewal thereof, discounted at the interest
rate at which said re-lease is financed; or (z) if the re-lease of the Unit is
not financed, Lessee shall receive no credit for the re-lease rents but,
instead, shall pay Lessor forthwith all remaining obligations under the
defaulted Lease and, upon such payment, Lessor will remit to Lessee such
re-lease rents as they are received. Lessee shall be liable for the deficiency
balance payable under a defaulted Lease, together with all costs, expenses,
losses, and damages, including without limitation, all court costs and
attorneys' fees and expenses, incurred by Lessor, Lessor's Assignee or any other
party in repossessing, moving, reconditioning, selling, re-leasing or otherwise
recovering or disposing of any Unit, or in enforcing the terms and conditions of
any Lease or Lessor's interests, or the priority thereof, in any Lease or the
Equipment. All proceeds of any disposition of the Equipment in excess of
Lessee's obligations under the Lease shall be the property of Lessor.

To the extent permitted by applicable law, Lessee hereby waives any and all
rights and remedies conferred upon a lessee by Sections 2A-401 and 2A-402, and
Sections 2A-508 through 2A-522 of the Illinois Uniform Commercial Code,
including without limitation, Lessee's rights to: (i) cancel, terminate,
repudiate or rescind any Lease; (ii) suspend performance of any of its
obligations; (iii) reject or revoke acceptance of any Unit; (iv) recover damages
or rent or the Equipment from Lessor for any breaches of warranty or for any
other reason, or deduct any damages from any rent or other sums due Lessor; (v)
obtain a security interest in the Equipment in Lessee's possession or control
for any reason, (vi) sell or otherwise dispose of the Equipment, or claim any
expenses in connection therewith; (vii) deduct all or any part of any claimed
damages resulting from Lessor's default, if any, under any Lease; (viii) accept
partial delivery of the Equipment; (ix) "cover" by making any purchase or lease
or contract to purchase or lease equipment in substitution for those due from
Lessor; (x) recover any general, special, incidental or consequential damages,
for any reason whatsoever; (xi) specific performance, replevin, detinue,
sequestration, claim, delivery or the like for any Equipment identified to any
Lease. To the extent permitted by applicable law, Lessee further waives any
rights now or hereafter conferred by statute or otherwise which may require
Lessor to sell, lease or otherwise use any Equipment in mitigation of Lessor's
damages hereunder or which may otherwise limit or modify any of Lessor's rights
or remedies hereunder.

                                       8
<PAGE>

SECTION 13. ASSIGNMENT. Lessee acknowledges and agrees that Lessor entered into
this Master Lease, and may enter into any Lease, in anticipation of assigning,
mortgaging or otherwise transferring its right, title or interest in a Lease
and/or the Equipment subject thereto to Lessor's Assignee without notice to, or
consent of, Lessee. Lessee further acknowledges that each Lease is a net Lease
and is noncancellable except as expressly provided herein. Accordingly, Lessor
and Lessee agree that upon such assignment, Lessee shall: (A) upon Lessor's
request, acknowledge such assignment in writing by executing a notice of
assignment furnished by Lessor; (B) promptly pay all Base Rent and Additional
Rent to Lessor's Assignee and Lessee's obligation to make such payments shall be
absolute and unconditional and shall not be subject to any claim, defense,
set-off, deduction, counterclaim or recoupment, including without limitation any
present or future claim against Lessor, the Manufacturer or any other person or
entity or any defect in, or any destruction or loss of use of, any Unit; (C) not
permit the Lease so assigned to be amended or any of the terms or conditions
thereof waived without the prior written consent of Lessor's Assignee; and (D)
not require Lessor's Assignee to perform any obligation of Lessor under such
Lease. Any Lessor's Assignee may reassign its rights and interests with the same
effect as the assignment by Lessor described herein. Lessor shall not be
relieved of any of its obligations hereunder by any assignment unless expressly
assumed by Lessor's Assignee and consented to by Lessee, which consent shall not
be unreasonably withheld.

LESSEE SHALL NOT ASSIGN ITS INTERESTS UNDER ANY LEASE OR TRANSFER OR SUBLEASE
ANY UNIT SUBJECT THERETO WITHOUT LESSOR'S PRIOR WRITTEN CONSENT. NO PURPORTED
ASSIGNMENT, TRANSFER OR SUBLEASE BY LESSEE SHALL IN ANY MANNER RELIEVE LESSEE OF
ANY OF ITS OBLIGATIONS HEREUNDER, AND LESSEE SHALL REMAIN PRIMARILY LIABLE TO
PERFORM ALL OF THE TERMS AND CONDITIONS HEREUNDER AND UNDER ALL LEASES
NOTWITHSTANDING ANY PURPORTED ASSIGNMENT, TRANSFER OR SUBLEASE.

SECTION 14. LESSEE'S INDEMNIFICATIONS. Lessee indemnifies and saves Lessor
harmless from, and agrees to defend Lessor against, any and all claims, actions,
proceedings, injuries, deaths, expenses, losses, damages (whether direct,
indirect, special, incidental or consequential) and liabilities, including all
court costs and attorneys' fees and expenses, arising in connection with the
Equipment and any Lease, including without limitation, the manufacture,
selection, purchase, delivery, possession, use, operation, maintenance, leasing
and return of the Equipment, acts of Lessee in failing to maintain the Equipment
in good repair or patent, trademark or copyright infringement. Lessee shall
immediately notify Lessor of any pending or threatened claim arising from any of
the foregoing.

SECTION 15. LESSEE'S PERFORMANCE AND EXECUTION. Lessee represents and warrants
to Lessor that (A) the execution and performance of this Master Lease and each
Lease hereto has been and will be duly authorized by Lessee and that, upon
execution by Lessee and acceptance by Lessor of this Master Lease and each
Lease, such Lease will constitute a valid obligation enforceable against Lessee
in accordance with its terms, subject to applicable bankruptcy, reorganization
or other similar laws affecting the enforceability generally of the rights of

                                       9
<PAGE>

creditors or lessors; (B) that neither the execution of this Master Lease, nor
any Lease, nor the due performance thereof by Lessee will result in a breach of,
or constitute a default under or violation of Lessee's certificate or articles
of incorporation or bylaws (or other documents of organization or any agreement
to which Lessee is a party or by which any interest of Lessee may be affected;
(C) Lessee is duly organized and in good standing under the laws of its
jurisdiction of organization and is and will continue to be duly qualified to do
business and in good standing in any jurisdiction where any of the Equipment
shall be located; (D) the person executing this Master Lease on behalf of Lessee
has been, and each person executing a Schedule, at the time of such execution,
shall be authorized to do so; (E) any and all financial statements and other
information with respect to Lessee furnished by Lessee to Lessor will be, when
furnished, and will remain at the time of execution of any Schedule, true and
correct without any misleading omissions, excepting any changes which have been
disclosed in a written notice to Lessor; and (F) to the best of Lessee's (or
Lessee's counsel's) knowledge, there are no actions, suits, or proceedings
pending before any court, administrative agency, arbitration tribunal or
governmental body which will, if determined adversely to Lessee, materially
affect its ability to perform its obligations under this Master Lease, each
Schedule or any related agreement to which it is a party.

SECTION 16. ADDITIONAL INFORMATION. Lessee shall promptly deliver to Lessor the
following documentation as and when requested by Lessor: (A) copies of quarterly
financial statements as published in reports filed with the Securities and
Exchange Commission or, if none, such financial information, including Lessee's
balance sheets and income statements, and such other current financial
information with respect to the financial condition and operations of Lessee as
Lessor may from time to time request; (B) a certificate of the resolutions of
the board of directors of Lessee duly authorizing or ratifying this Master Lease
or any Schedule; (C) a certificate of incumbency setting forth the names and
signatures of those persons authorized to execute this Master Lease or any
Schedule on behalf of Lessee; (D) landlord's and mortgagee's waivers in form and
substance satisfactory to Lessor and Lessor's Assignee with respect to any
premises upon which any Unit is located; (E) an opinion of the legal counsel of
Lessee as to the matters set forth in Subsections 15(A) through 15(D) hereof,
and as to such other matters as Lessor reasonably may request; (F) such
documentation confirming the execution of any Lease necessary or desirable to
effect any assignment, perfect any interest of Lessor or any Lessor's Assignee,
or for such other purposes relating to any Lease or any assignment thereof as
Lessor may reasonably request; and (G) such additional instruments, information
or assurances as Lessor or Lessor's Assignee may reasonably request concerning
Lessee in order to enable Lessor to determine whether the covenants, terms and
provisions of any Lease have been complied with by Lessee and to confirm and
perfect this Master Lease and Lessor's rights hereunder. If such request for
documentation is made prior to the delivery of any Unit, receipt by Lessor of
such documentation shall be a condition precedent to Lessor's acceptance of the
related Lease.

SECTION 17. LESSOR'S DISCHARGE OF LESSEE'S OBLIGATIONS. In the event Lessee
fails to comply with any provision of a Lease, Lessor has the right, but not the
obligation, to effect such compliance on behalf of Lessee upon five (5) days
prior written notice to Lessee. In such event, all monies advanced or extended
by Lessor, and all expenses incurred by Lessor in affecting such compliance,
shall be deemed to be Additional Rent and shall be paid by Lessee to Lessor on
the next Base Rent Date.

                                       10
<PAGE>

SECTION 18. PAST DUE PAYMENTS. Any payment of Base Rent, Additional Rent or
Stipulated Loss Value payable to Lessor under a Lease which is not paid when due
shall accrue interest until the date of receipt by Lessor of such payment at the
rate equal to the lesser of one and one-half percent (1.5%) of such past due
amounts per month or any portion thereof, or the maximum rate permitted by
applicable law.

SECTION 19. INCOME TAX BENEFITS. This Master Lease has been entered into with
the expectation that Lessor shall be entitled to such deductions, credits and
other benefits as are provided to an owner of personal property under the
Internal Revenue Code of 1986 (the "Code") including, without limitation, (A)
deductions for accelerated depreciation of the Equipment permitted under the
Accelerated Cost Recovery System provided for by the Code based upon a five-year
useful life, or such other useful life as is specified on the applicable
Schedule, employing Accelerated Cost Recovery System for recovery property
placed in service after December 31, 1986 ("Depreciation Deduction"); and (B)
deductions under Section 163 of the Code in an amount not less than the amount
of interest paid or accrued by Lessor on any indebtedness incurred by Lessor in
financing its purchase of the Equipment ("Interest Deduction") (all such
deductions and other benefits, as applicable, collectively referred to
hereinafter as the ("Deductions"). If, with respect to the Equipment, by reason
of any changes in the Code or regulations pertaining thereto after the
Commencement Date of any Lease or any act, failure to act or misrepresentation
of Lessee, Lessor shall lose or not have available or there shall be disallowed
or recaptured with respect to Lessor, all or any portion of the Deductions for
any taxable year of Lessor ("Tax Loss"), then Lessee shall pay to Lessor and
shall indemnify and hold Lessor harmless from any claim against or loss suffered
by Lessor arising out of such Tax Loss. With respect to the Interest Deduction
and the Depreciation Deduction, the Tax Loss shall be determined by multiplying
the sum of the maximum federal and applicable state corporate income tax rates
times the amount of the Interest Deduction and the Depreciation Deduction not
available to Lessor. With respect to any Tax Loss, all interest, and penalties
which may be assessed against Lessor by the federal or any applicable state
taxing authority and Lessor's reasonable attorney's fees shall be included. The
applicable state corporate income tax rate shall be the rate of the state in
which the greatest value of Equipment, based on Lessor's cost of such Equipment,
is located. Lessee shall be liable to indemnify Lessor against any Tax Loss only
if: (i) Lessor gives Lessee notice of a Tax Loss; (ii) Lessor permits Lessee, at
its expense, to defend Lessor against such Tax Loss in administrative and
judicial proceedings (including suits for refund of taxes erroneously assessed);
and (iii) Lessor cooperates fully with Lessee in any such defense. In the event
of a successful suit for refund of tax for which Lessee has indemnified Lessor
pursuant to this Section, Lessor shall immediately pay over to Lessee in cash an
amount equal to the amount of such refund but not more than the amount paid by
Lessee to Lessor by way of such indemnity. For purposes of this Section only,
Lessor shall include any corporation with which Lessor files a consolidated
federal or state income tax return. All of Lessor's rights under this Section 19
shall survive termination of this Lease.

                                       11
<PAGE>

SECTION 20. NOTICES. Any notice or other communication relating to a Lease shall
be hand-delivered or mailed by certified mail, return receipt requested, to
Lessor or Lessee at its address above shown or at any later address last known
to the sender. Any notice or other communication mailed as aforesaid shall be
deemed to have been given three (3) days after the date mailed. In the event
Lessor terminates any Lease with regard to some Units but not all of the
Equipment, Lessor shall advise Lessee in writing of those Units which remain
subject to the Lease and the Base Rent payable in respect of such Units. Upon
Lessee's receipt of such written notice, such Lease shall, without further
action, be deemed amended to the extent set forth in such notice.

SECTION 21. SURVIVABILITY. All representations, warranties, indemnities and
covenants contained in this Master Lease and any Schedule shall continue in full
force and effect and shall survive notwithstanding the full payment of all
amounts due hereunder and thereunder or the termination of Lessee's right of
possession and/or the taking of possession by Lessor of any Unit.

SECTION 22. CONSTRUCTION. This Master Lease and the rights and obligations of
the parties hereunder shall in all respects be governed by, and construed in
accordance with, the internal laws of the State of California, including all
matters of interpretation, construction, enforcement, validity and performance,
regardless of the location of the Equipment. The parties agree that any action
or proceeding arising out of or relating to this Lease may be commenced
exclusively in any State or Federal court of competent jurisdiction in the State
of California and each party agrees that a summons and complaint commencing an
action or proceeding in any such court shall be properly served, and shall
confer personal jurisdiction, if served personally or by certified mail to it at
its address designated pursuant hereto, or as otherwise provided under the laws
of the State of California. THE PARTIES HERETO WAIVE THE RIGHT TO TRIAL BY JURY
TO EXTENT SUCH RIGHT MAY BE WAIVED.

SECTION 23. BENEFIT TO PARTIES AND SUCCESSORS. This Master Lease shall be
binding upon and inure to the benefit of the parties hereto and their respective
successors, representatives and (to the extent specified in any assignment)
Lessor's Assignees.

SECTION 24. COUNTERPARTS, PERFECTION OF SECURITY INTERESTS. This Master Lease
and each Schedule may be executed in three (3) counterparts marked Counterpart
No.1, Counterpart No. 2 and Counterpart No. 3, each counterpart constituting an
original but all together one and the same instrument and contract. To the
extent, if any, that a Schedule constitutes chattel paper (as such term is
defined in the Uniform Commercial Code) no security interest may be created
through the transfer and possession of any Counterpart other than that
designated "Counterpart No. 1.

                                       12
<PAGE>

SECTION 25. SEVERABILITY. The titles of the sections of this Master Lease are
for convenience only and shall not define or limit any of the terms or
provisions hereof. Any provision of this Master Lease or any Lease prohibited
by, or unlawful or unenforceable under, any applicable law of any jurisdiction
shall be ineffective as to such jurisdiction to the extent of such prohibition,
without invalidating the remaining provisions hereof or thereof; provided,
however, that where the provisions of any such applicable law may be waived,
they are hereby waived by Lessee and Lessor to the full extent permitted by law.

SECTION 26.  ENTIRE AGREEMENT AND AMENDMENTS.

This Master Lease, and each Schedule into which this Master Lease is
incorporated by reference, constitutes the entire agreement between Lessor and
Lessee with respect to the Equipment and supersede any other oral or written
agreement pertaining thereto. This Master Lease or any Lease may be amended or
modified only by a writing signed by the parties hereto, or their respective
successors and assignees.


IN WITNESS WHEREOF, Lessor and Lessee have caused this Lease to be executed by
their duly authorized representative as of the date accepted by Lessor.


Lessor:                                                       Lessee:
INSIGHT INVESTMENTS,        CORP.           LMKI, INC.
                                            ----------

By:                                                           By:
   -----------------------------------------

Title:                                                        Title:
      --------------------------------------

ACCEPTED BY LESSOR AS OF:

Date:



    THIS IS COUNTERPART NO. ___ OF THREE (3) SERIALLY NUMBERED COUNTERPARTS.
To the extent that an Equipment Schedule constitutes chattel paper under the
Uniform Commercial Code no security interest may be created through the transfer
and possession of any counterpart other than counterpart No. 1.









                                                                    May 11, 2000
Mr. John Diehl
LMKI, Inc.
3355 Michelson, Suite 300
Irvine, California  92612

Dear John:

         We hereby consent to the inclusion of our report dated March 15, 2000,
with respect to the financial statements of MobileNetics Corporation as of and
for the years ended December 31, 1998 and 1997 and the period ended May 31,
1999, as an exhibit to LMKI, Inc.'s report on Form SB-2 to be filed with the
Securities and Exchange Commission on or about May 11, 2000.



                                      /s/ Lesley, Thomas, Schwarz & Postma, Inc.

                                          LESLEY, THOMAS, SCHWARZ & POSTMA, INC.
                                          A PROFESSIONAL ACCOUNTANCY CORPORATION


c:  c. wilson





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission