COMPUTER MANAGEMENT SCIENCES INC
10-Q, 1998-08-13
COMPUTER PROGRAMMING SERVICES
Previous: AMERICAN COIN MERCHANDISING INC, 10-Q, 1998-08-13
Next: ACCOM INC, 10-Q, 1998-08-13





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
                       -----------------------------------

                                    FORM 10-Q

              {X} QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1998

                                       OR

             { } TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                For the transition period from _______ to _______

                        Commission File Number: 000-26622

                       COMPUTER MANAGEMENT SCIENCES, INC.
             (Exact name of registrant as specified in its charter)

          FLORIDA                                      59-2264633
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
 incorporation or organization)

                8133 Baymeadows Way, Jacksonville, Florida 32256
               (Address of principal executive offices) (zip code)

                                 (904) 737-8955
              (Registrant's telephone number, including area code)

                                       N/A
(Former name, former address and former fiscal year, if changed since last
 report)
                       -----------------------------------


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934,
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

                                  Yes X No ____

As of July 31,  1998 there were  14,608,106  shares of the  Registrant's  common
stock, $0.01 par value, outstanding.



<PAGE>




                       COMPUTER MANAGEMENT SCIENCES, INC.

                               Index to Form 10-Q
                       For the Quarter Ended June 30, 1998





                                                                         Page
                 PART I - FINANCIAL INFORMATION


Item 1   Financial Statements

           Consolidated Balance Sheets                                    3-4
           Consolidated Statements of Operations                           5
           Consolidated Statements of Cash Flows                           6
           Notes to Consolidated Financial Statements                      7


Item 2   Management's Discussion and Analysis of Financial
         Condition and Results of Operations

           Results of Operations                                          8-10
           Liquidity, Capital Resources and Year 2000 System Conversion    11


               PART II - OTHER INFORMATION


Items 1-6  Other Information                                               12

Signatures                                                                 13





                                       2
<PAGE>





                       COMPUTER MANAGEMENT SCIENCES, INC.

                           Consolidated Balance Sheets




                                                       June 30,     December 31,
                                                         1998            1997
                                                      (unaudited)

Current assets:
     Cash and cash equivalents                   $  14,354,065        14,550,323
     Accounts receivable, net                       14,512,024        11,720,377
     Revenue earned in excess of billings            3,796,536         2,461,228
     Investments                                     3,320,311         2,805,072
     Refundable income taxes                             -             4,358,250
     Other receivables                                 418,348           251,407
     Notes receivable                                2,525,661           619,328
     Other current assets                              120,787           127,289
                                                  ------------     -------------

              Total current assets                  39,047,732        36,893,274
                                                  ------------     -------------

Property and equipment:
     Land                                            2,908,000         2,562,000
     Buildings and improvements                     13,726,648         9,100,902
     Computers and software                          5,536,075         3,934,806
     Office furniture and equipment                  3,329,447         2,586,417
     Vehicles                                          433,944           391,750
                                                  ------------     -------------
                                                    25,934,114        18,575,875
     Less accumulated depreciation                   3,852,980         3,077,243
                                                  ------------     -------------

              Net property and equipment            22,081,134        15,498,632
                                                  ------------     -------------

Other assets:
     Intangible assets, net of accumulated
         amortization of $1,118,007 and $872,230     3,970,756         3,516,531
     Land held for investment, at cost                 424,065           424,065
     Investments                                     8,021,928         8,137,146
     Notes receivable, less current portion            829,792           829,792
     Other                                             954,992           823,830
                                                  ------------     -------------

              Total other assets                    14,201,533        13,731,364
                                                  ------------     -------------

              Total assets                       $  75,330,399        66,123,270
                                                  ============     =============

                                                                    (continued)



                                       3
<PAGE>





                       COMPUTER MANAGEMENT SCIENCES, INC.

                     Consolidated Balance Sheets, continued




                                                     June 30,       December 31,
                                                       1998             1997
                                                   (unaudited)

Liabilities and Shareholders' Equity

Current liabilities:
     Accounts payable                            $     267,771           106,320
     Accrued expenses                                6,220,681         4,341,936
     Unearned revenue                                  220,892           376,556
     Income taxes payable                              311,717              -
     Deferred income taxes                             152,954            50,623
                                                   -----------       -----------

              Total current liabilities              7,174,015         4,875,435
                                                   -----------       -----------

Long-term liabilities:
     Deferred income taxes                             118,461           249,553
     Other                                              30,762            35,594
                                                   -----------      ------------

              Total long term liabilities              149,223           285,147
                                                   -----------      ------------

Shareholders' equity:

  Preferred stock, $.01 par value; 5,000,000 shares
      authorized, no shares issued and outstanding
      in 1998 and 1997                                      -              -
  Common stock, $.01 par value; 40,000,000
      shares authorized, 14,599,831 and 14,455,337
      shares issued and outstanding in 1998
      and 1997                                           145,999         144,554
  Paid-in capital                                     39,674,362      38,605,137
  Retained earnings                                   28,009,080      22,054,155
  Accumulated comprehensive income, net of
      income tax                                         177,720         158,842
                                                   -------------   -------------

      Total shareholders' equity                      68,007,161      60,962,688
                                                   -------------   -------------

      Total liabilities and shareholders' equity $    75,330,399      66,123,270
                                                   =============   =============







See accompanying notes to consolidated financial statements.



                                       4
<PAGE>





                       COMPUTER MANAGEMENT SCIENCES, INC.

                      Consolidated Statements of Operations
                                   (Unaudited)

<TABLE>
<CAPTION>


                                                        For the Three Month               For the Six Month
                                                       Period Ended June 30,             Period Ended June 30,
                                                        1998            1997              1998           1997

<S>                                           <C>                    <C>              <C>            <C>

Revenue                                        $    22,412,461        17,544,512       43,213,821     33,773,666
Direct costs                                        13,438,363        10,685,869       25,962,611     20,733,668
                                                 -------------    --------------    -------------  -------------
     Gross profit                                    8,974,098         6,858,643       17,251,210     13,039,998

Selling, general and administrative
     expenses                                        4,387,065         3,619,503        8,336,483      7,030,414
                                                   -----------     -------------     -------------    -----------
              Income from operations                 4,587,033         3,239,140        8,914,727      6,009,584

Other income (expense):
     Investment and other income                       294,737           446,882          607,514        793,565
     Interest expense                                   (1,545)           (2,631)          (2,316)       (10,443)
                                                 -------------    --------------    -------------  -------------
                                                       293,192           444,251          605,198        783,122
                                                 -------------    --------------    -------------  -------------

     Income before income taxes                      4,880,225         3,683,391        9,519,925      6,792,706

Provision for income taxes                           1,830,000         1,433,000        3,565,000      2,620,000
                                                 -------------    --------------    -------------  -------------
Net income                                     $     3,050,225         2,250,391        5,954,925      4,172,706
                                                 =============    ==============    =============  =============



Net income per share - basic                   $          0.21             0.17              0.41           0.32
                                                 =============    =============     =============  =============

Weighted average number of common
     shares outstanding - basic                     14,593,665        13,259,228       14,577,148     13,128,795

Net income per share - diluted                 $          0.20             0.15              0.39           0.28
                                                 =============    =============     =============  =============

Weighted average number of common
     and common equivalent shares
         outstanding - diluted                      15,332,008        15,139,970       15,314,171     15,137,236

</TABLE>


See accompanying notes to consolidated financial statements.



                                       5
<PAGE>





                       COMPUTER MANAGEMENT SCIENCES, INC.

                      Consolidated Statements of Cash Flows
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                                     For The Six Months
                                                                                       Ended June 30,
                                                                                 1998                1997
                                                                                 ----                ----
<S>                                                                     <C>                       <C>
Cash flow from operating activities:
     Net income                                                          $     5,954,925           4,172,706
     Adjustments to reconcile net income to
         net cash provided by operating activities:
              Depreciation and amortization                                    1,019,378             669,827
              Net loss (gain) on disposition of property and equipment             3,711             (61,051)
              Deferred income tax benefit                                        (37,296)            (16,273)
     Change in assets and liabilities:
         Increase in accounts and other receivables                           (4,293,896)         (2,441,765)
         Decrease (increase) in other current assets                               6,502            (435,167)
         (Increase) decrease in other assets                                    (131,162)            274,659
         Increase in accounts payable and accrued expense                      2,040,196             405,714
         (Decrease) increase in unearned revenue                                (155,664)             79,649
         Increase in income taxes payable                                      5,395,087             258,355
                                                                           -------------        ------------

              Net cash provided by operating activities                        9,801,781           2,906,654
                                                                           -------------       -------------

Cash flow from investing activities:
     Purchases of property and equipment                                      (7,522,159)         (5,494,974)
     Proceeds from the sale of property and equipment                            162,343             107,900
     Purchase of investments, net                                               (372,608)         (1,032,131)
     Increase in intangible assets                                              (700,000)         (1,450,000)
     (Increase) decrease in notes receivable                                  (1,906,333)              7,359
                                                                           --------------      -------------

              Net cash used in investing activities                          (10,338,757)         (7,861,846)
                                                                           --------------      -------------

Cash flow from financing activities:
     Repayment of notes payable                                                   (4,832)           (937,056)
     Proceeds from issuance of common stock                                      345,550             212,184
                                                                           -------------       -------------

              Net cash provided by (used in) financing activities                340,718            (724,872)
                                                                           -------------       -------------

              Net decrease in cash and cash equivalents                         (196,258)         (5,680,064)

Cash and cash equivalents at beginning of period                              14,550,323          14,201,624
                                                                           -------------       -------------

Cash and cash equivalents at end of period                               $    14,354,065           8,521,560
                                                                           =============       =============
</TABLE>


See accompanying notes to consolidated financial statements.



                                       6
<PAGE>





                       COMPUTER MANAGEMENT SCIENCES, INC.

                   Notes to Consolidated Financial Statements



(1)    Organization and Basis of Presentation

       Computer  Management  Sciences,  Inc. (the  Company),  provides  computer
       systems  and  information  technology  consulting,   project  management,
       systems analysis and design, and programming services to a broad range of
       industries and  software/hardware  platforms.  The Company's services are
       generally  an  outside   resource   supplementing  a  client's   internal
       information  technology (IT) capabilities,  and include various technical
       services,  such as technology support services, IT solutions services and
       strategic IT consulting.

       The interim financial  information included herein is unaudited.  Certain
       information and footnote  disclosures  normally included in the financial
       statements  have been  condensed  or  omitted  pursuant  to the rules and
       regulations of the Securities and Exchange Commission (SEC), although the
       Company  believes  that the  disclosures  made are  adequate  to make the
       information  presented not misleading.  These financial statements should
       be read in  conjunction  with the financial  statements and related notes
       contained in the Company's  annual report on Form 10-K filed with the SEC
       on March 30,  1998.  Other than as indicated  herein,  there have been no
       significant  changes from the financial data published in that report. In
       the  opinion of  management,  such  unaudited  information  reflects  all
       adjustments,   consisting   of  normal   recurring   accruals  and  other
       adjustments   necessary  for  a  fair   presentation   of  the  unaudited
       information.

       The results of operations  for such interim  periods are not  necessarily
       indicative of the results for the full year.

(2)    Newly Issued Accounting Pronouncement

       The Company  adopted the provisions of Statement of Financial  Accounting
       Standards No. 130, "Reporting Comprehensive Income", effective January 1,
       1998. This Statement  establishes  standards for reporting and display of
       comprehensive income and its components. Comprehensive income for the six
       months  ended  June 30,  1998 and 1997  was  $5,973,803  and  $4,198,741,
       respectively.  This amount  differs from net income due to changes in the
       net unrealized gains on marketable securities available for sale.





                                       7
<PAGE>





                       COMPUTER MANAGEMENT SCIENCES, INC.

         Management's Discussion and Analysis of Financial Condition and
                              Results of Operations


Forward Looking Statements

      This  Report  on Form  10-Q may  contain  certain  information  and  trend
statements that constitute  "forward-looking  statements"  within the meaning of
the  Private   Securities   Litigation  Reform  Act,  which  involve  risks  and
uncertainties.  Actual results may differ  materially from the results described
in the  forward-looking  statements.  When  used in  this  document,  the  words
"anticipate", "believe", "estimate", "expect", "intend", "project", "target" and
other  similar  expressions,  as they  relate to the  Company,  are  intended to
identify forward-looking  statements.  Such statements reflect the current views
of the Company with respect to future  events and are subject to certain  risks,
uncertainties  and  assumptions  that  include,  but are not limited to,  growth
through business  combinations and internal expansion,  the Company's ability to
attract   and  retain   qualified   consultants,   dependence   on   significant
relationships  and  the  absence  of  long-term  contracts,  project  risk,  the
Company's ability to effectively  manage a large and rapidly changing  business,
pricing and margin  pressures,  and competition.  Please refer to discussions of
these and other  factors in this Report and other Company forms on file with the
Securities  and  Exchange  Commission.  The  Company  disclaims  any  intent  or
obligation to update  publicly these  forward-looking  statements,  whether as a
result of new information, future events or otherwise.

      The following  discussion and analysis should be read in conjunction with,
and is  qualified in its entirety  by, the  consolidated  financial  statements,
including the notes  thereto,  and the Company's 1997 Annual Report on Form 10-K
on file with the Securities and Exchange  Commission.  Historical events are not
necessarily  indicative  of trends in operating  results for any future  period.
Reference  is also made to the  above  paragraph,  with  regard to the risks and
uncertainties associated with forward-looking statements.

Results of Operations

       The  information  in the following  table is presented as a percentage of
revenue for the period indicated:

                                                Percentage of Total Revenue
                                        Three Months Ended     Six Months Ended
                                               June 30,           June 30,

                                            1998       1997      1998     1997
                                            ----       ----      ----     ----

   Revenue                                 100.0%     100.0%    100.0%   100.0%
   Direct Costs                             60.0%      60.9%     60.1%    61.4%
   Gross Profit                             40.0%      39.1%     39.9%    38.6%
   Selling, general, and administrative
        expenses                            19.6%      20.6%     19.3%    20.8%
   Income from operations                   20.5%      18.5%     20.6%    17.8%
   Other income, net                         1.3%       2.5%      1.4%     2.3%
   Income before income taxes               21.8%      21.0%     22.0%    20.1%
   Provision for income taxes                8.2%       8.2%      8.2%     7.8%
   Net income                               13.6%      12.8%     13.8%    12.4%






                                       8
<PAGE>





                       COMPUTER MANAGEMENT SCIENCES, INC.

         Management's Discussion and Analysis of Financial Condition and
                        Results of Operations, continued


Revenue:

    Revenue  for the second  quarter  ended June 30, 1998 was $22.4  million,  a
    27.7% increase over revenue of $17.5 million  recorded in the second quarter
    of 1997.  Revenue  for the six months  ended June 30,  1998  increased  $9.4
    million to $43.2 million, reflecting a 28.0% improvement over the comparable
    1997 period.  Consulting  service  revenue,  which  represents  99% of total
    revenue for the second  quarter and year to date 1998,  increased  29.5% and
    29.8% over the quarter and six months ended June 30, 1997, respectively. The
    increase in revenue during the current quarter was primarily attributable to
    an increase in volume of services  which was  sustained by the growth in the
    average billable consultant headcount from 580 in the second quarter of 1997
    to 701 for the current quarter,  a 20.9% increase.  Also contributing to the
    increase  in revenue  was an increase in the number and value of IT solution
    fixed bid projects  undertaken  by the Company,  which  positively  impacted
    average  billing  rates and enhanced the  Company's  ability to leverage its
    Systems  Outsourcing  Center (SOC) model. The Company's  ability to execute,
    manage and leverage  fixed bid projects  via its SOC network  translates  to
    "virtual"  headcount growth (i.e.  increased  revenue per consultant).  As a
    percentage  of  revenue,  fixed  bid  projects  increased  to 16.7% of total
    revenue  for the  second  quarter  of 1998  compared  to 6.1% in the  second
    quarter of 1997.  Year to date,  revenue has grown at a rate consistent with
    the current quarter as result of increased consultant headcount and improved
    billing rates as discussed above.


Gross Profit:

    Gross profit for the second quarter of 1998 was $9.0 million, representing a
    $2.1 million, or 30.8%, improvement over gross profit for the second quarter
    of 1997. For the current six month period,  gross profit  increased 32.3% to
    $17.3  million  compared  to  $13.0  million  for the same  period  in 1997.
    Expressed as a percentage  of revenue,  gross profit was 40.0% in the second
    quarter of 1998 versus 39.1% in the 1997 second quarter. This improvement is
    attributable  to the  increase  in IT  solution  fixed bid  projects,  which
    generally  results in the  realization of stronger  margins when compared to
    technology support time and materials  engagements.  As mentioned above, the
    success  and  leverage  of  the  SOCs  has  contributed  to an  increase  in
    outsourced  and  fixed  bid  projects,   which  improved  the  gross  profit
    percentage.  This has also  resulted in an increase of  approximately  5% in
    average  hourly billing rates for the second quarter over the average hourly
    billing rates for the 1997 second  quarter.  Year to date,  the gross profit
    percentage is above that of the comparable  period for the prior year due to
    increased  fixed bid margins  and  billing  rates as  discussed  above.  The
    increased  dollar amount,  in both the current  quarter and year to date, is
    attributable to the increase in revenue.


S,G&A Expenses:

    Selling,  general and  administrative  expenses totaled $4.4 million for the
    second  quarter of 1998, an increase of $768  thousand,  or 21.2%,  over the
    second quarter of 1997. Expressed as a percentage of revenue, however, S,G&A
    expenses decreased from 20.6% in the second quarter of 1997 to 19.6% for the
    second  quarter of 1998.  For the current six month period,  S,G&A  expenses
    decreased as a percentage of revenue to 19.3% from 20.8% for the  comparable
    1997 period. The improved percentage,  for both the current quarter and year
    to date,  resulted from increased  volume and cost  containment of marketing
    and other fixed expenses.  Partially offsetting this percentage  improvement
    were $345 thousand and $693 thousand incurred in the second quarter and year
    to  date  1998,  respectively,  for the  Resource  Development  Program,  an
    internal technical  training program,  which was a new initiative during the
    second half of 1997. Also  contributing to the increased  dollar amount were
    increases  in  depreciation  resulting  from our SOC  additions  and  profit
    sharing expense.



                                       9
<PAGE>





                       COMPUTER MANAGEMENT SCIENCES, INC.

         Management's Discussion and Analysis of Financial Condition and
                        Results of Operations, continued


Net Income:

    Net income  increased  35.5% to $3.1 million for the second quarter of 1998,
    compared to net income of $2.3 million for the second quarter of 1997.  This
    translates  into second  quarter  1998  diluted  earnings per share of $0.20
    versus  $0.15 in the  second  quarter  of 1997,  a 33.8%  increase.  For the
    current six month period,  net income was $6.0 million,  an increase of $1.8
    million  over net income  for the  comparable  1997  period.  This  improved
    performance for both the second quarter and six month period was a result of
    increased  revenue,  improved  billing rates and cost  containment  of S,G&A
    expenses,  as  discussed  above.  Also  contributing  to the increase was an
    improvement in the effective  income tax rate, which declined from 38.9% and
    38.6% of income before  income taxes in the second  quarter and year to date
    1997,  respectively,  to 37.5% and 37.4% in the second  quarter  and year to
    date 1998,  respectively.  The  improved  effective  tax rate is a result of
    state and local tax planning  strategies that were implemented in the fourth
    quarter of 1997.  Net income  expressed as a percentage of revenue was 13.6%
    and 13.8% for the  quarter and six month  period  ended June 30, 1998 versus
    12.8% and 12.4% for the same period in 1997.



                                       10
<PAGE>





                       COMPUTER MANAGEMENT SCIENCES, INC.

          Liquidity, Capital Resources and Year 2000 System Conversion


       Liquidity and Capital Resources

       During the six months ended June 30, 1998,  cash  decreased $196 thousand
       and working  capital  decreased $144 thousand.  While a number of factors
       contributed to the decrease in cash, the main  components  were increases
       in accounts receivable, notes receivable,  intangible assets, investments
       and property and  equipment,  as discussed  below.  Partially  offsetting
       these uses of cash were  income tax  refunds  as well as an  increase  in
       accounts payable and accrued liabilities. The decrease in working capital
       is primarily  due to an increase in income  taxes  payable in the current
       period  versus a $4.4 million  income tax  receivable  at the end of last
       year.

       As of December 31, 1997, $9.8 million was invested in funds with original
       maturity of ninety days or less and were classified as cash  equivalents,
       versus  $4.9  million  at June 30,  1998.  The  timing of  maturities  of
       governmental bonds as well as the reinvestment of short-term  investments
       in  commercial  paper  with  maturities  greater  than  ninety  days have
       resulted in a decrease in cash equivalents with  corresponding  decreases
       in short-term investments. By the end of the second quarter, $3.3 million
       was  invested in current  securities  and $8.0  million  was  invested in
       various  corporate and governmental  bonds with maturities  exceeding one
       year.

       Accounts receivable increased $2.8 million during the first six months of
       1998.  The  number  days of sales  outstanding  as of June  30,  1998 and
       December  31,  1997  were  approximately  60 and 61  days,  respectively.
       Therefore,  the increase in accounts receivable is primarily a reflection
       of increased sales volume experienced during the period.

       During the current six month period, the Company spent approximately $7.5
       million for capital  expenditures.  Of these capital  expenditures,  $770
       thousand was spent for building  improvement to the Denver SOC as well as
       renovations  to the new  Jacksonville  SOC,  $1.4  million  was spent for
       computer  equipment,  software  and  furniture  for  the  Denver  SOC and
       corporate purposes, $3.9 million was spent on a building for a future SOC
       in Richmond,  and $850  thousand was spent on a building for a future SOC
       in Nashville.  The Company also paid $700 thousand in connection with the
       second  contingent   consideration  payment  due  under  the  acquisition
       agreement to purchase Pathways Consulting, Inc., dated July 31, 1996.

       The Company maintains a $4 million line of credit with a commercial bank.
       The line of credit is unsecured,  but is  contingent  on meeting  certain
       financial  covenants  measured  on a  quarterly  basis.  The  Company  is
       currently in compliance  with such covenants and management  expects that
       the Company will continue to meet such covenants in future  periods.  The
       credit facility has been inactive during 1998.

       The Company  currently  anticipates  that its existing cash and operating
       cash flow are  sufficient to meet both the Company's  short and long-term
       working  capital  requirements  and to fund  its  expansion  through  the
       establishment of additional branch offices,  SOC locations,  and possible
       acquisitions.

       Year 2000 System Conversion

       The Company has conducted a comprehensive  review of its computer systems
       to identify the systems that could be affected by the "Year 2000" problem
       and is in the process of  resolving  the issue.  The Year 2000 problem is
       the result of computer  programs  being  written  using two digits rather
       than four to define the applicable  year.  Any of the Company's  programs
       that have time sensitive  software may recognize a date using "00" as the
       year 1900 rather than 2000. This could result in major system failure and
       miscalculations.  During 1997, the Company commenced  implementation of a
       new enterprise wide packaged  financial  software  system,  which is Year
       2000  compliant.  The supplier of the  software  has  received  ITAA 2000
       certification from The Information Technology Association of America, the
       industry's century date change certification  program. The new enterprise
       wide  software was  implemented  and live  effective  April 1, 1998.  The
       Company will continue to assess its other internal  systems and reprogram
       or upgrade as necessary.  Management believes that the effect of the Year
       2000 on its internal  information  systems will have an immaterial impact
       on the  Company.  The  Company  is also  reviewing  the Year 2000  system
       conversions  of other  companies  with which it does business in order to
       determine their compliance.



                                       11
<PAGE>





                       COMPUTER MANAGEMENT SCIENCES, INC.

                           Part II - Other Information

Item 1 -  Legal Proceedings - None

Item 2 - Changes in Securities and Use of Proceeds:
     (a)  Changes in Securities - None
     (b) Use of Proceeds - In accordance  with the provision of Rule 463 (17 CFR
         230.463),  the  following  is a report of the use of proceeds  from the
         Company's  initial  public  offering on  September  29,  1995:  (1) The
         effective date of the Securities Act registration statement on Form S-1
         was September 27,
                  1995, Commission file number 33-95544.
         (2)   The offering commenced on September 29, 1995.
         (3)   Not applicable.
         (4)   (i)Not applicable.
                      (ii) The managing  underwriters  for the offering were
                  The  Robinson-Humphrey  Company,  Inc. and Raymond James &
                  Associates, Inc.
                      (iii) The class of stock  registered by the Company was
                  Common Stock, par value $0.01
                  per share.
                      (iv) The Company  registered and sold 2,185,000  shares of
                  Common Stock at an aggregate offering price of $30,590,000.
                      (v) The actual  direct or  indirect  payments to others in
                  connection  with  the  issuance  and   distribution   for  the
                  securities registered were as follows:
                  Underwriters discounts and commissions -          $2,141,300
                  Other expenses -                                     457,626
                                                                   -----------
                  Total expenses -                                  $2,598,926
                                                                    ==========
                      (vi) The  net  offering  proceeds  to  the  Company  after
                  deducting the total expenses in (4)(v) above was $27,991,074.
                      (vii)   From  the  effective  date  of  the   registration
                  statement  through  June  30, 1998,  the  Company used the net
                  proceeds  from  the   offering  for (all  of which were direct
                  payments to others):
                      Construction of plant, building and facilities  $2,698,945
                      Purchase and installation of machinery
                         and equipment                                 5,983,875
                      Purchases of real estate                        12,835,938
                      Acquisition of other businesses                  5,439,192
                      Repayment of indebtedness                        1,033,124
                                                                     $27,991,074
                      (viii) Not applicable.

Item 3 - Defaults Upon Senior Securities - None

Item 4 - Submission of Matter to a Vote of Security Holders -
        An annual  meeting of the  shareholders  of the Company was held on June
        19, 1998,  at which one Class III director was nominated for election by
        management. The result of the vote was as follows:
<TABLE>
          <S>                       <C>                <C>           <C>             <C>             <C>
                                                         Votes          Votes                         Broker Non-
                                     Votes For          Against       Withheld       Abstentions         Votes
         Jerry W. Davis             12,604,704            -0-          23,092            -0-              -0-
</TABLE>

Item 5 - Other Information - None

Item 6 - Exhibits and Reports on Form 8-K
     (a)   Exhibits -
           Exhibit         27-  Financial  Data  Schedule  as of and for the six
                           months ended June 30, 1998,  pursuant to Article 5 of
                           Regulation S-X.
           Exhibit         27.1 - Restated Financial Data Schedule as of and for
                           the six  months  ended  June 30,  1997,  pursuant  to
                           Article 5 of Regulation S-X.
     (b)   Reports:  None


                                       12
<PAGE>


                       COMPUTER MANAGEMENT SCIENCES, INC.

                                   Signatures



       Pursuant to the requirements of the Securities  Exchange Act of 1934, the
       Registrant  has duly caused this report to be signed on its behalf by the
       undersigned thereunto duly authorized.


                       COMPUTER MANAGEMENT SCIENCES, INC.
                                  (Registrant)




Date:  August 13, 1998                /s/ Anthony Colaluca
                                      --------------------
                                      Anthony Colaluca
                                      Vice President and Chief Financial Officer


<TABLE> <S> <C>

<ARTICLE>  5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION EXTRACTED FROM THE COMPUTER
MANAGEMENT SCIENCES,  INC. CONSOLIDATED BALANCE SHEET AND CONSOLIDATED STATEMENT
OF  OPERATIONS  AS OF AND FOR THE  SIX MONTHS  ENDED  JUNE 30,  1998 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                                                   <C>
<PERIOD-TYPE>                                       6-MOS
<FISCAL-YEAR-END>                                   DEC-31-1998
<PERIOD-END>                                        JUN-30-1998
<CASH>                                                    14,354,065
<SECURITIES>                                               3,320,311
<RECEIVABLES>                                             14,512,024
<ALLOWANCES>                                                       0
<INVENTORY>                                                        0
<CURRENT-ASSETS>                                          39,047,732
<PP&E>                                                    25,934,114
<DEPRECIATION>                                             3,852,980
<TOTAL-ASSETS>                                            75,330,399
<CURRENT-LIABILITIES>                                      7,174,015
<BONDS>                                                            0
                                              0
                                                        0
<COMMON>                                                     145,999
<OTHER-SE>                                                67,861,162
<TOTAL-LIABILITY-AND-EQUITY>                              75,330,399
<SALES>                                                   43,213,821
<TOTAL-REVENUES>                                          43,213,821
<CGS>                                                     25,962,611
<TOTAL-COSTS>                                             25,962,611
<OTHER-EXPENSES>                                                   0
<LOSS-PROVISION>                                                   0
<INTEREST-EXPENSE>                                             2,316
<INCOME-PRETAX>                                            9,519,925
<INCOME-TAX>                                               3,565,000
<INCOME-CONTINUING>                                        5,954,925
<DISCONTINUED>                                                     0
<EXTRAORDINARY>                                                    0
<CHANGES>                                                          0
<NET-INCOME>                                               5,954,925
<EPS-PRIMARY>                                                   0.41
<EPS-DILUTED>                                                   0.39
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE>  5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION EXTRACTED FROM THE COMPUTER
MANAGEMENT SCIENCES,  INC. CONSOLIDATED BALANCE SHEET AND CONSOLIDATED STATEMENT
OF  OPERATIONS  AS OF AND FOR THE  SIX  MONTHS  ENDED  JUNE 30,  1997 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                                                   <C>
<PERIOD-TYPE>                                       6-MOS
<FISCAL-YEAR-END>                                   DEC-31-1997
<PERIOD-END>                                        JUN-30-1997
<CASH>                                                     8,521,560
<SECURITIES>                                               5,500,085
<RECEIVABLES>                                             11,230,303
<ALLOWANCES>                                                       0
<INVENTORY>                                                        0
<CURRENT-ASSETS>                                          30,282,284
<PP&E>                                                    15,257,826
<DEPRECIATION>                                             2,559,907
<TOTAL-ASSETS>                                            54,435,762
<CURRENT-LIABILITIES>                                      4,041,275
<BONDS>                                                            0
                                              0
                                                        0
<COMMON>                                                     134,857
<OTHER-SE>                                                49,950,346
<TOTAL-LIABILITY-AND-EQUITY>                              54,435,762
<SALES>                                                   33,773,666
<TOTAL-REVENUES>                                          33,773,666
<CGS>                                                     20,733,668
<TOTAL-COSTS>                                             20,733,668
<OTHER-EXPENSES>                                                   0
<LOSS-PROVISION>                                                   0
<INTEREST-EXPENSE>                                            10,443
<INCOME-PRETAX>                                            6,792,706
<INCOME-TAX>                                               2,620,000
<INCOME-CONTINUING>                                        4,172,706
<DISCONTINUED>                                                     0
<EXTRAORDINARY>                                                    0
<CHANGES>                                                          0
<NET-INCOME>                                               4,172,706
<EPS-PRIMARY>                                                   0.32
<EPS-DILUTED>                                                   0.28
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission