ACCOM INC
10-Q, 1999-08-12
PHOTOGRAPHIC EQUIPMENT & SUPPLIES
Previous: BT ADVISOR FUNDS, PRES14A, 1999-08-12
Next: DIGITAL DATA NETWORKS INC, 10QSB, 1999-08-12




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

[X]      QUARTERLY  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934

                   For the Fiscal Quarter Ended June 30, 1999

                                       or

[ ]      TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934

              For the Transition period from ________ to_________.

                         Commission file number: 0-26620

                                   ACCOM, INC.
             (Exact name of registrant as specified in its charter)

     Delaware                                                   94-3055907
(State or other jurisdiction of                               (IRS Employer
incorporation or organization)                            Identification Number)

                               1490 O'Brien Drive
                          Menlo Park, California 94025
                    (Address of principal executive offices)

               Registrant's telephone number, including area code:
                                 (650) 328-3818

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for at least the past 90 days.

Yes ___                                                                   No _X_

As of August 3, 1999, 10,123,247 shares of the Registrant's common stock, $0.001
par value, were outstanding.


<PAGE>


<TABLE>
                                                    ACCOM, INC.

                                   FORM 10-Q For the Quarter Ended June 30, 1999

                                                       INDEX

<CAPTION>
                                                                                                             Page
                                                                                                             ----
<S>          <C>                                                                                              <C>
             Facing sheet                                                                                      1

             Index                                                                                             2

Part I.      Financial Information (unaudited)

Item 1.      a)      Condensed consolidated interim balance sheets at June 30, 1999 and December 31, 1998      3

             b)      Condensed consolidated interim statements of operations for the three and six month       4
                     periods ended June 30, 1999 and June 30, 1998

             c)      Condensed  consolidated  interim  statements  of cash flows for the six month periods
                     ended June 30, 1999 and June 30, 1998                                                     5

             d)      Notes to condensed consolidated interim financial statements                              6

Item 2.      Management's Discussion and Analysis of Financial Condition and Results of Operations             8

Item 3       Quantitative and Qualitative Disclosures About Market Risks                                      15

Part II.     Other Information                                                                                16

Item 1       Legal Proceedings                                                                                16

Item 2       Changes in Securities and Use of Proceeds                                                        16

Item 3       Defaults Upon Senior Securities                                                                  16

Item 4       Submission of Matters to a Vote of Security Holders                                              17

Item 5       Other Information                                                                                18

Item 6       Exhibits and Reports on Form 8-K                                                                 18

             Signature                                                                                        19
</TABLE>

                                                      -2-
<PAGE>

                                           PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements

<TABLE>
                                                    ACCOM, INC.
                                   CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS
                                       (In thousands, except per share data)

<CAPTION>
                                                                                                                  As of
                                                                                                        ----------------------------
                                                                                                        June 30,        December 31,
                                                                                                          1999             1998
                                                                                                          ----             ----
                                                                                                       (Unaudited)        (Note)
<S>                                                                                                      <C>             <C>
                                   Assets
Current assets:
     Cash and cash equivalents                                                                           $    977        $   --
     Accounts receivable, net                                                                               4,140           3,578
     Inventories                                                                                            3,589           5,345
       Other current assets                                                                                 1,094             535
                                                                                                         --------        --------
         Total current assets                                                                               9,800           9,458
Property and equipment, net                                                                                 2,660           3,299
Intangibles, net                                                                                            2,974           3,247
Restricted cash                                                                                              --             1,132
Other assets                                                                                                   80              77
                                                                                                         --------        --------
         Total assets                                                                                    $ 15,514        $ 17,213
                                                                                                         ========        ========


                    Liabilities and Stockholders' Equity
Current liabilities:
     Bank borrowings - line of credit                                                                    $   --          $  3,916
     Current portion of notes payable                                                                       1,765             900
     Accounts  payable                                                                                      2,405           2,108
     Accrued liabilities                                                                                    3,217           3,823
     Customer deposits                                                                                        969           1,285
     Deferred revenue                                                                                          15              87
                                                                                                         --------        --------
         Total current liabilities                                                                          8,371          12,119
Long-term loans and notes payable, less current portion                                                     3,299           1,165
Stockholders' equity:
     Common stock, $0.001 par value; 20,233 shares authorized;
         10,123  and  10,121 shares  issued and outstanding on
         June 30,  1999 and  December  31, 1998,  respectively                                             24,197          24,197
     Notes receivable from stockholders                                                                      (630)           (630)
     Accumulated deficit                                                                                  (19,723)        (19,638)
                                                                                                         --------        --------
         Total stockholders' equity                                                                         3,844           3,929
                                                                                                         --------        --------


         Total liabilities and stockholders' equity                                                      $ 15,514        $ 17,213
                                                                                                         ========        ========

<FN>
Note:    The  condensed  consolidated  balance  sheet at December 31, 1998,  has been derived from the audited  annual  consolidated
         balance  sheet at that date but does not include all of the  information  and  footnotes  required  by  generally  accepted
         accounting principles for a complete consolidated balance sheet.

         The accompanying notes are an integral part of these condensed consolidated interim financial statements.
</FN>
</TABLE>

                                                                -3-
<PAGE>

<TABLE>
                                                    ACCOM, INC.
                              CONDENSED CONSOLIDATED INTERIM STATEMENTS OF OPERATIONS
                                       (In thousands, except per share data)
                                                    (Unaudited)

<CAPTION>
                                                                           Three Months Ended,                Six Months Ended,
                                                                                June 30,                          June 30,
                                                                          ---------------------             ---------------------
                                                                          1999             1998             1999             1998
                                                                          ----             ----             ----             ----
<S>                                                                     <C>              <C>              <C>              <C>
Net sales                                                               $  8,348         $  3,028         $ 17,886         $  6,101

Cost of sales                                                              3,870            1,546            7,929            2,909
                                                                        --------         --------         --------         --------

Gross profit                                                               4,478            1,482            9,957            3,192
                                                                        --------         --------         --------         --------

Operating expenses:
     Research and development                                              1,836              773            3,781            1,608
     Marketing and sales                                                   2,339            1,362            4,439            2,542
     General and administrative                                              840              340            1,647              646
                                                                        --------         --------         --------         --------

Total operating expenses                                                   5,015            2,475            9,867            4,796
                                                                        --------         --------         --------         --------
Operating income (loss)                                                     (537)            (993)              90           (1,604)

Interest and other income (expenses), net                                    (62)              41             (173)              81
                                                                        --------         --------         --------         --------
Loss before provision for income taxes                                      (599)            (952)             (83)          (1,523)

Provision for income taxes                                                  --               --                  2                5
                                                                        --------         --------         --------         --------
Net loss                                                                $   (599)        $   (952)        $    (85)        $ (1,528)
                                                                        ========         ========         ========         ========

Net loss per share - basic and diluted                                  $  (0.06)        $  (0.14)        $  (0.01)        $  (0.23)
                                                                        ========         ========         ========         ========
Shares used in computation of net
      loss per share - basic and diluted                                  10,123            6,672           10,123            6,671
                                                                        ========         ========         ========         ========

<FN>
              The accompanying notes are an integral part of these condensed consolidated interim financial statements.
</FN>
</TABLE>

                                                                 -4-
<PAGE>

<TABLE>
                                                    ACCOM, INC.
                              CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
                                                  (In thousands)
                                                    (Unaudited)
<CAPTION>
                                                                                                            Six Months Ended
                                                                                                            ----------------
                                                                                                                June 30,
                                                                                                         ------------------------
                                                                                                         1999                1998
                                                                                                         ----                ----
<S>                                                                                                     <C>                 <C>
                   Cash flows from operating activities:
Net loss                                                                                                $   (85)            $(1,530)
Adjustments to reconcile net loss to net cash provided by (used in)
operating activities:
     Depreciation and amortization                                                                          821                 293
     Changes in operating assets and liabilities:
         Accounts receivable                                                                               (562)              1,143
         Inventories                                                                                      1,756                (371)
         Other current assets                                                                              (559)                 90
         Other assets                                                                                        (3)               --
         Accounts payable                                                                                   297                (518)
         Accrued liabilities                                                                               (606)               (211)
         Customer deposits                                                                                 (316)                 (9)
         Deferred revenue                                                                                   (72)                (49)
                                                                                                        -------             -------
           Net cash provided by (used in) operating activities                                              671              (1,162)
                                                                                                        -------             -------

                   Cash flows from investing activities:
Expenditures for property and equipment                                                                    (256)               (233)
Proceeds from disposal/reclassification of property and equipment                                           347                --
                                                                                                        -------             -------
           Net cash provided by (used in) investing activities                                               91                (233)

                   Cash flows from financing activities:
Repayment of line of credit                                                                              (3,916)               --
Repayment of notes payable                                                                                 (300)                (10)
Proceeds from long-term notes                                                                             3,299                --
Issuance of common stock                                                                                   --                    13
Purchase of common stock                                                                                   --                    (4)
Restricted cash                                                                                           1,132                --
                                                                                                        -------             -------
           Net cash provided by (used in) financing activities                                              215                  (1)
                                                                                                        -------             -------

Net increase (decrease) in cash and cash equivalents                                                        977              (1,396)
Cash and cash equivalents at beginning of period                                                           --                 5,640
                                                                                                        -------             -------
           Cash and cash equivalents at end of period                                                   $   977             $ 4,244
                                                                                                        =======             =======
<FN>
              The accompanying notes are an integral part of these condensed consolidated interim financial statements.
</FN>
</TABLE>

                                                                -5-
<PAGE>

          NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1.  Basis of Preparation

         The condensed  consolidated  interim balance sheet as of June 30, 1999,
the condensed  consolidated  interim  statements of operations for the three and
six month periods ended June 30, 1999 and 1998,  and the condensed  consolidated
interim  statements  of cash flows for the six month periods ended June 30, 1999
and 1998 have been prepared by the Company and are unaudited.  In the opinion of
management, all adjustments (consisting of normal accruals) necessary to present
fairly the financial  position as of June 30, 1999 and the results of operations
and cash flows for all periods presented have been made.

         Certain  information  and  footnote  disclosures  normally  included in
financial  statements  prepared in accordance with generally accepted accounting
principles  have been  condensed  or  omitted  pursuant  to the  Securities  and
Exchange Commission's rules and regulations.

         These condensed  consolidated  interim  financial  statements should be
reviewed  in  conjunction  with  the  audited   consolidated   annual  financial
statements  and notes thereto  included in the  Company's  Annual Report on Form
10-K for the three months ended December 31, 1998. The results of operations for
the  three  and six month  periods  ended  June 30,  1999,  are not  necessarily
indicative of the operating results for any future period.



Note 2.  Comprehensive Income

         Comprehensive  loss is equal to net loss for the  three  and six  month
periods ended June 30, 1999 and 1998.



Note 3.  Inventories

<TABLE>
         Inventories consist of the following (in thousands):
<CAPTION>
                                                       June 30,                    December 31,
                                                         1999                          1998
                                                         ----                          ----

<S>                                             <C>                            <C>
      Purchased parts and materials             $         1,044                $        2,399
      Work-in-process                                       891                           394
      Finished goods                                        175                           151
      Demonstration inventory                             1,479                         2,401
                                             ----------------------------- -----------------------------
                                                $         3,589                $        5,345
                                             ============================= =============================
</TABLE>


Note 4.  Debt

         The  Company  has a  revolving  line of credit  ("line")  with  LaSalle
Business Credit, Inc. ("LBC"). The line of credit was originally  established in
December,  1998.  The line  provides  for  borrowings  subject  to the  level of
eligible accounts receivable and inventories.  In July, 1999, certain aspects of
the line were modified in an amendment to the agreement  between the Company and
LBC.  Among the  changes  were a  reduction  in the amount of the line from $7.5
million to $4.0 million,  a reduction in the borrowing  base, an increase in the
interest rate by 50 basis points, and changes in certain financial covenants. As
of June 30, 1999, the Company had  availability  of $4.5 million under the line,
and there were no borrowings outstanding under the line.

                                      -6-
<PAGE>

         Indebtedness  under the line of credit accrues  interest at LBC's prime
rate plus 175 basis points. The term of the original agreement which established
the line of credit is three years and is renewable on a yearly basis thereafter.
The revolving loans are secured by all assets of the Company.

         Borrowings  under  the line are  subject  to  compliance  with  certain
financial covenants. The Company is currently in compliance with these covenants
(as amended).

         On March 12, 1999,  the Company  completed a private  placement of $3.5
million in senior subordinated  convertible notes with a group of investors. The
notes  have a coupon  rate of 6% per  year,  mature  in the year  2004,  and are
convertible,  at any time, into shares of Accom common stock at a price of $1.30
per  share.  The  proceeds  from  these  notes  were  used  to pay  the  balance
outstanding on the LBC line of credit at the time the proceeds were received.

         In conjunction with the sale of convertible  notes, the Company and the
investors  entered into an  Investors  Rights  Agreement.  The  Investors  Right
Agreement grants the investors,  among other things, certain rights with respect
to the common stock of the Company issuable upon conversion of the notes.

         The  Company has two  subordinated  promissory  notes of  $750,000  and
$1,315,000  issued to Scitex  Digital  Video as  partial  consideration  for the
purchase of certain  assets and  liabilities  and the business of Scitex Digital
Video in December,  1998. The first note is due in April, 2000.  Principal is to
be paid together with interest in arrears on the unpaid  principal  balance at a
variable  rate equal to the Merrill  Lynch Money  Market  Rate.  The second note
consists of $900,000 due in 1999 and  $415,000  due in 2000.  Payments are to be
made on a quarterly  basis  starting on March 31, 1999.  Principal is to be paid
together with interest in arrears on the unpaid  principal  balance at an annual
rate of 10%,  increasing  by 100 basis  points at the  beginning of every fiscal
quarter, starting July 1, 1999.


Note 5.  Segment Information

<TABLE>
         Management  has organized  the business  into four market  sub-segments
under one industry  segment which includes  activities  relating to development,
manufacturing  and marketing of digital  video  equipment.  The chief  operating
decision maker relies primarily on revenue to assess market segment performance.
The following table presents revenue by market (in thousands):

<CAPTION>
                                                                   For the Three Months Ended   For the Six Months Ended
                                                                            June 30,                     June 30,
                                                                   --------------------------   ------------------------
         Market                                                        1999          1998           1999          1998
         ------                                                        ----          ----           ----          ----
<S>                                                                <C>           <C>            <C>           <C>
Production                                                         $       744   $    1,405     $    1,968    $    3,243
Post Production                                                          4,265          592          9,644         1,527
Distribution                                                             2,316          899          4,203           967
Other                                                                    1,023          132          2,071           364
                                                                   ------------- -------------- ------------- -------------
                                                                   $     8,348   $    3,028     $   17,886    $    6,101
                                                                   ============= ============== ============= =============
</TABLE>

Substantially all of the Company's assets are in the United States. All sales to
external customers are accepted and approved in the United States.

                                      -7-
<PAGE>

Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations

         The  following  Management's   Discussion  and  Analysis  of  Financial
Condition  and  Results of  Operations  should be read in  conjunction  with the
Company's  Consolidated  Financial  Statements  as  of  December  31,  1998  and
September 30, 1998 and 1997 and for the  three-month  periods ended December 31,
1998 and 1997 and the  twelve-month  periods ended September 30, 1998, 1997, and
1996, included in its Transition Report on Form 10-K for the
Transition Period from October 1, 1998 to December 31, 1998.

         Additionally,  the following  Management's  Discussion  and Analysis of
Financial Condition and Results of Operations  contains certain  forward-looking
statements.  The  Company  desires  to  take  advantage  of  the  "safe  harbor"
provisions   of  the  Private   Securities   Litigation   Reform  Act  of  1995.
Specifically,  the Company wishes to alert readers that the factors set forth in
the  Company's  Transition  Report on Form 10-K for the  Transition  Period from
October 1, 1998 to  December  31,  1998,  under the  sections in Item 1 entitled
"Manufacturing and Suppliers," "Competition,"  "Proprietary Rights and Licenses"
and  "Additional  Factors  That May  Affect  Future  Results,"  as well as other
factors,  could affect future  results and have  affected the  Company's  actual
results in the past and could cause the  Company's  results for future  years or
quarters  to differ  materially  from  those  expressed  in any  forward-looking
statements made by or on behalf of the Company,  including  without  limitation,
those  contained  in  this  10-Q  report.   Forward-looking  statements  can  be
identified  by   forward-looking   words  such  as  "may,"   "will,"   "expect,"
"anticipate," "believe," "estimate," and "continue" or similar words.

Overview

         Accom  designs,  manufactures,  sells,  and supports a complete line of
digital video signal processing,  editing,  and disk recording,  and virtual set
tools,  primarily  for  the  worldwide,   professional  video  production,  post
production   and  live   broadcasting,   and  computer   video   production  and
post-production,  marketplaces. The Company's systems are designed to be used by
video  professionals  to create,  edit and broadcast  high quality video content
such as television shows, commercials, news, music videos and video games.
<TABLE>
         The following table  summarizes the Company's  products and the primary
marketplaces they address:
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
                  MARKETS / Product                              Primary Applications
- ----------------------------------------------------------------------------------------------------------------
<S>                                                     <C>
PRODUCTION:
- ----------------------------------------------------------------------------------------------------------------
  Virtual Set Production Tools
- ----------------------------------------------------------------------------------------------------------------
    ELSET(R) Virtual Set                                Virtual sets for high-end video content creation
                                                        Production in real time
- ----------------------------------------------------------------------------------------------------------------
  Computer Graphics and Animation Digital Disk Recorders
- ----------------------------------------------------------------------------------------------------------------
    WSD(R)/2Xtreme                                      Desktop computer graphics and animation production
- ----------------------------------------------------------------------------------------------------------------
POST PRODUCTION:
- ----------------------------------------------------------------------------------------------------------------
  Digital Signal Processors
- ----------------------------------------------------------------------------------------------------------------
    8150 Digital Switcher                               Digital switcher for on-line post production editing
                                                        for commercials and long form television programs
- ----------------------------------------------------------------------------------------------------------------
  Digital Editors
- ----------------------------------------------------------------------------------------------------------------
    Axial(R) 3000                                       Edit controller for on-line post production editing
                                                        for commercials and long form television programs
    Sphere family of                                    Integrated non-linear editing workstation for long and
      products                                          short form programs and commercials
- ----------------------------------------------------------------------------------------------------------------
  Video Digital Disk Recorders
- ----------------------------------------------------------------------------------------------------------------
     APR(TM)/Attache                                    On-line post production editing and effects and on-air
                                                        playback of graphics for broadcast
- ----------------------------------------------------------------------------------------------------------------
DISTRIBUTION
- ----------------------------------------------------------------------------------------------------------------
  Digital Signal Processors
- ----------------------------------------------------------------------------------------------------------------
     Dveous(TM) and Brutus                              Digital Video Effects systems for news and sports
- ----------------------------------------------------------------------------------------------------------------
  Digital News Graphics and Clip Servers
- ----------------------------------------------------------------------------------------------------------------
     Axess(TM)                                          Creation and broadcast distribution of news graphics
                                                        and short video segments
- ----------------------------------------------------------------------------------------------------------------
</TABLE>
                                       -8-
<PAGE>


         The Company's  revenues are currently  derived  primarily  from product
sales.  The Company  generally  recognizes  revenue  upon product  shipment.  If
significant  obligations exist at the time of shipment,  revenue  recognition is
deferred until such obligations are met.

         The Company's gross margin has historically  fluctuated from quarter to
quarter.  Gross  margins  are  dependent  on the mix of higher and  lower-priced
products  having  various gross margin  percentages  and the percentage of sales
made through direct and indirect distribution channels.

Results of Operations

Three Months Ended June 30, 1999 and June 30, 1998

<TABLE>
         The  following  table  presents the  Company's  Condensed  Consolidated
Interim  Statements of  Operations  for the three months ended June 30, 1999 and
1998 as reported (dollar amounts in thousands):
<CAPTION>
                                                                         Three Months Ended
                                                                              June 30,                      Increase (Decrease)
                                                                       ----------------------             -------------------------
                                                                       1999              1998             Amount            Percent
                                                                       ----              ----             ------            -------
<S>                                                                  <C>               <C>               <C>                 <C>
Net sales                                                            $ 8,348           $ 3,028           $ 5,320             175.7%
Cost of sales                                                          3,870             1,546             2,324             150.3%
                                                                     -------           -------           -------             -----
     Gross profit                                                      4,478             1,482             2,996             202.2%
Operating expenses:
  Research and development                                             1,836               773             1,063             137.5%
  Marketing and sales                                                  2,339             1,362               977              71.7%
  General and administrative                                             840               340               500             147.1%
                                                                     -------           -------           -------             -----
     Total operating expenses                                          5,015             2,475             2,540             102.6%
                                                                     -------           -------           -------             -----
Operating loss                                                          (537)             (993)              456              45.9%
 Interest and other income (expenses), net                               (62)               41              (103)           (251.2%)
                                                                     -------           -------           -------             -----
Net loss                                                             $  (599)          $  (952)              353              37.1%
                                                                     =======           =======           =======             =====
</TABLE>

<TABLE>
         The  following  table  presents the  Company's  Condensed  Consolidated
Interim  Statements of  Operations  for the three months ended June 30, 1999 and
1998, as a percentage of net sales, as reported:

<CAPTION>
                                                                                    Three Months Ended    Increase
                                                                                         June 30,        (Decrease)
                                                                                         --------        ----------
                                                                                      1999       1998
                                                                                      ----       ----
<S>                                                                                   <C>        <C>
Net sales                                                                             100.0 %    100.0 %       -- %
Cost of sales                                                                          46.4 %     51.1 %     (4.7)%
                                                                                   ---------------------------------
           Gross margin                                                                53.6 %     48.9 %      4.7 %
Operating expenses:
     Research and development                                                          22.0 %     25.5 %     (3.5)%
     Marketing and sales                                                               28.0 %     45.0 %    (17.0)%
     General and administrative                                                        10.1 %     11.2 %     (1.1)%
                                                                                   ---------------------------------
        Total operating expenses                                                       60.1 %     81.7 %    (21.6)%
                                                                                   ---------------------------------
Operating loss                                                                         (6.5)%    (32.8)%     26.3 %
Interest and other income (expenses),  net                                             (0.7)%      1.4 %     (2.1)%
                                                                                   ---------------------------------
Net loss                                                                               (7.2)%    (31.4)%     24.2 %
                                                                                   =================================
</TABLE>

         Net sales. The increase in net sales during the three months ended June
30, 1999, from levels for the same period in 1998 was primarily due to increased
sales in the post production and distribution  marketplaces as well as increased
customer service revenues.  The increased sales resulted largely from sales from
product lines  acquired in the Scitex Digital Video  acquisition.  International
sales for the three months ended June 30, 1999 and 1998,  represented  32.6% and
39.7% of net sales, respectively.

                                      -9-
<PAGE>

<TABLE>
         The  following  table  presents net sales  dollar  volume for the three
months ended June 30, 1999 and 1998, by market and related  percentages of total
net sales (dollar amounts in thousands):

<CAPTION>
                                                                           Three Months Ended
                                                                                June 30,
                                                        --------------------------------------------------------
                                                                  1999                             1998
                                                         ---------------------             ---------------------
                     Marketplace                         Amount        Percent             Amount        Percent
                     -----------                         ------        -------             ------        -------
<S>                                                   <C>                 <C>          <C>                  <C>
Production                                            $     744           8.9%         $    1,405           46.4%
Post Production                                           4,265          51.1%                592           19.6%
Distribution                                              2,316          27.7%                899           29.7%
Other                                                     1,023          12.3%                132            4.3%
                                                      -----------------------------    -----------------------------
                                                      $   8,348         100.0%         $    3,028          100.0%
                                                      =============================    =============================
</TABLE>

         Cost of sales.  Cost of sales, as a percentage of sales,  decreased for
the three  months  ended June 30,  1999,  from levels for the three months ended
June 30, 1998, as a result of increased overall sales and a higher proportion of
higher-margin, customer service sales.

         Research and  development.  Research and  development  expenses for the
three months ended June 30, 1999,  increased  over levels for the same period in
1998 primarily due to increases in headcount, consultant expenses, and materials
and services related to specific project development.  The increase in headcount
was primarily a result of the acquisition of the Scitex Digital Video assets and
business in December, 1998.

         Marketing and sales.  Marketing and sales expenses for the three months
ended June 30, 1999  increased  over levels for the three  months ended June 30,
1998,  primarily  due to increases in headcount and related  overhead  expenses,
sales commission  expenses,  and travel expenses.  The increase in headcount was
primarily a result of the  acquisition  of the Scitex  Digital  Video assets and
business in December, 1998.

         General and administrative.  The increase in general and administrative
expenses  for the three  months  ended  June 30,  1999 from  levels for the same
period in 1998 was primarily due to increases in headcount and related  overhead
expenses,  consultant  fees, and  amortization of  intangibles.  The increase in
headcount was primarily a result of the  acquisition of the Scitex Digital Video
assets and business in December, 1998.

         Interest and other income, net. Interest and other income, net, for the
three  months ended June 30,  1999,  decreased  over levels for the three months
ended  June  30,  1998,  due to a  decrease  in the  levels  of  interest-paying
investments  as well as an  increase  in debt  taken  on,  in part,  to fund the
acquisition of the Scitex Digital Video assets and business.

                                      -10-
<PAGE>

Results of Operations

Six Months Ended June 30, 1999 and June 30, 1998

<TABLE>
         The  following  table  presents the  Company's  Condensed  Consolidated
Interim Statements of Operations for the six months ended June 30, 1999 and 1998
as reported (dollar amounts in thousands):
<CAPTION>
                                                                         Six Months Ended
                                                                             June 30,                         Increase (Decrease)
                                                                             --------                         -------------------
                                                                      1999               1998              Amount            Percent
                                                                      ----               ----              ------            -------
<S>                                                                 <C>                <C>                <C>                <C>
Net sales                                                           $ 17,886           $  6,101           $ 11,785           193.2%
Cost of sales                                                          7,929              2,909              5,020           172.6%
                                                                    --------           --------           --------           -----
     Gross profit                                                      9,957              3,192              6,765           211.9%
Operating expenses:
  Research and development                                             3,781              1,608              2,173           135.1%
  Marketing and sales                                                  4,439              2,542              1,897            74.6%
  General and administrative                                           1,647                646              1,001           155.0%
                                                                    --------           --------           --------           -----
     Total operating expenses                                          9,867              4,796              5,071           105.7%
                                                                    --------           --------           --------           -----
Operating income (loss)                                                   90             (1,604)             1,694           105.6%
Interest and other income (expenses), net                               (173)                81               (254)         (313.6%)
                                                                    --------           --------           --------           -----
Loss before provision for income taxes                                   (83)            (1,523)             1,440            94.6%
Provision for income taxes                                                 2                  5                 (3)          (60.0%)
                                                                    --------           --------           --------           -----
Net loss                                                            $    (85)          $ (1,528)             1,443            94.4%
                                                                    ========           ========           ========           =====
</TABLE>

<TABLE>
         The  following  table  presents the  Company's  Condensed  Consolidated
Interim  Statements  of  Operations  for the six months  ended June 30, 1999 and
1998, as a percentage of net sales, as reported:

<CAPTION>
                                                                                     Six Months Ended    Increase
                                                                                         March 31,       (Decrease)
                                                                                         ---------       ----------
                                                                                       1999       1998
                                                                                       ----       ----
<S>                                                                                    <C>        <C>      <C>
Net sales                                                                             100.0 %    100.0 %     -- %
Cost of sales                                                                          44.3 %     47.7 %   (3.4)%
                                                                                   -------------------------------
           Gross margin                                                                55.7 %     52.3 %    3.4 %
Operating expenses:
     Research and development                                                          21.2 %     26.3 %   (5.1)%
     Marketing and sales                                                               24.8 %     41.7 %  (16.9)%
     General and administrative                                                         9.2 %     10.6 %   (1.4)%
                                                                                   -------------------------------
        Total operating expenses                                                       55.2 %     78.6 %  (23.4)%
                                                                                   -------------------------------
Operating income (loss)                                                                 0.5 %    (26.3)%   26.8 %
Interest and other income (expenses),  net                                             (1.0)%      1.3 %   (2.3)%
                                                                                   -------------------------------
Net loss                                                                               (0.5)%    (25.0)%   24.5 %
                                                                                   ===============================
</TABLE>

         Net sales.  The  increase in net sales during the six months ended June
30, 1999, from levels for the same period in 1998 was primarily due to increased
sales in the post production and distribution  marketplaces as well as increased
customer service revenues.  The increased sales resulted largely from sales from
product lines  acquired in the Scitex Digital Video  acquisition.  International
sales for the six months  ended June 30,  1999 and 1998,  represented  34.0% and
45.1% of net sales, respectively.

<TABLE>
         The following table presents net sales dollar volume for the six months
ended June 30,  1999 and 1998,  by market and related  percentages  of total net
sales (dollar amounts in thousands):

                                      -11-
<PAGE>

<CAPTION>
                                                                            Six Months Ended
                                                                                June 30,
                                                         -------------------------------------------------------
                                                                  1999                             1998
                                                         ---------------------             ---------------------
                     Marketplace                         Amount        Percent             Amount        Percent
                     -----------                         ------        -------             ------        -------
<S>                                                   <C>                <C>           <C>                  <C>
Production                                            $   1,968          11.0%         $    3,243           53.2%
Post Production                                           9,644          53.9%              1,527           25.0%
Distribution                                              4,203          23.5%                967           15.8%
Other                                                     2,071          11.6%                364            6.0%
                                                      -----------------------------    -----------------------------
                                                      $  17,886         100.0%         $    6,101          100.0%
                                                      =============================    =============================
</TABLE>

         Cost of sales.  Cost of sales, as a percentage of sales,  decreased for
the six months  ended June 30,  1999,  from levels for the six months ended June
30, 1998,  as a result of increased  overall  sales and a higher  proportion  of
higher-margin, customer service sales.

         Research and development. Research and development expenses for the six
months  ended June 30, 1999,  increased  over levels for the same period in 1998
primarily  due  to  increases  in  headcount  and  related  overhead   expenses,
consultant  expenses,  and  materials and services  related to specific  project
development. The increase in headcount was primarily a result of the acquisition
of the Scitex Digital Video assets and business in December, 1998.

         Marketing and sales.  Marketing  and sales  expenses for the six months
ended June 30,  1999,  increased  over levels for the six months  ended June 30,
1998,  primarily  due to increases in headcount and related  overhead  expenses,
expenses for consultants and temporary employees, sales commission expenses, and
trade show  expenses.  The increase in headcount  was  primarily a result of the
acquisition of the Scitex Digital Video assets and business in December, 1998.

         General and administrative.  The increase in general and administrative
expenses for the six months ended June 30, 1999, from levels for the same period
in 1998 was  primarily  due to  increases  in  headcount  and  related  overhead
expenses,  expenses for consultants and temporary employees, and amortization of
intangibles. The increase in headcount was primarily a result of the acquisition
of the Scitex Digital Video assets and business in December, 1998.

         Interest and other income, net. Interest and other income, net, for the
six months ended June 30, 1999,  decreased  over levels for the six months ended
June 30, 1998, due to a decrease in the levels of interest-paying investments as
well as an increase in debt taken on, in part,  to fund the  acquisition  of the
Scitex Digital Video assets and business.

                                      -12-
<PAGE>

Liquidity and Capital Resources

         Since   inception,   the  Company  has  financed  its   operations  and
expenditures  for  property  and  equipment  through the sale of capital  stock,
borrowings under a bank line of credit, issue of senior subordinated convertible
notes, and term loans. As of June 30, 1999, the Company had $977,000 of cash and
cash equivalents.

         Operating  activities  provided  $671,000 in net cash in the six months
ended June 30,  1999 and used $1.2  million in net cash in the six months  ended
June 30, 1998.  Net cash provided by operations in the six months ended June 30,
1999,  was due  primarily to a decrease in  inventories  partially  offset by an
increase in accounts receivable and other current assets and a decrease in other
accrued liabilities.  Proceeds from the issue of long-term,  senior subordinated
convertible  notes,  together with cash provided by operating  activities,  were
used in financing  activities for the repayment of amounts  borrowed  previously
under a line of credit. Net cash used by operations in the six months ended June
30, 1998, was primarily due to the net loss, an increase in  inventories,  and a
decrease  in  accounts  payable  partially  offset  by a  decrease  in  accounts
receivable. Additional cash was used in investing activities for the purchase of
property and equipment.

         On December 10,  1998,  the Company  signed an  agreement  with LaSalle
Business  Credit,  Inc., a member of the ABN AMRO group, for a revolving line of
credit ("line").  The agreement was amended on March 11, 1999 and July 23, 1999.
The line of credit  provides  for  borrowings  subject to the level of  eligible
accounts  receivable  and  inventories  and  requires  compliance  with  certain
financial covenants. The line is secured by all the assets of the Company. Under
the terms of the July,  1999,  amendment to the original  agreement  between the
Company and LaSalle  Business  Credit,  the amount of the line was reduced  from
$7.5 million to $4.0 million,  the borrowing base was reduced, the interest rate
charged on borrowings  against the line was  increased by 50 basis  points,  and
certain financial  covenants were changed.  As of June 30, 1999, the Company was
in  compliance  with  the  amended  financial  covenants  and had no  borrowings
outstanding under the line.

         On March 12, 1999,  the Company  completed a private  placement of $3.5
million in senior subordinated  convertible notes with a group of investors. The
notes have a coupon rate of 6% per year, mature in 2004, and are convertible, at
any time,  into  shares  of Accom  common  stock at a price of $1.30 per  share.
Proceeds from the private  placement were used to pay the balance on the line of
credit  with  LaSalle  Business  Credit  that  was  outstanding  at the time the
proceeds were received.

         Based on current revenue levels, the Company believes that its existing
cash and cash equivalents  will be sufficient to meet its cash  requirements for
at least the next twelve months.  Although operating activities may provide cash
in certain periods, to the extent the Company grows in the future, its operating
and investing activities may use cash and, consequently, such growth may require
the Company to obtain additional sources of financing. There can be no assurance
that any  necessary  additional  financing  will be  available to the Company on
commercially reasonable terms, if at all.

Status of Progress in Becoming Year 2000 Compatible

           The "Year  2000  Issue" is  typically  the result of  software  being
written using two digits rather than four digits to define the applicable  year.
If the  Company's  software  with  date-sensitive  functions  is not  Year  2000
compliant,  it may  recognize a date using "00" as the year 1900 rather than the
year 2000.  This could  result in a system  failure or  miscalculations  causing
disruptions  of  operations,  including,  among other things,  interruptions  in
manufacturing  operations,  a temporary inability to process transactions,  send
invoices, or engage in similar normal business activities.

                                      -13-
<PAGE>

         The Company has made a preliminary  review of the most  pertinent  Year
2000 issues which have been  identified as potentially  having a material impact
on the Company's operations and financial condition. More comprehensive study in
certain areas is still to be undertaken.

         The Company  has  identified  three areas  relating to Year 2000 issues
which may materially affect the Company's business:  1) Information  Technology,
addressing  internal software and business systems;  2) the Company's  Products;
and 3) Third Party, addressing the preparedness of suppliers.

         Information  Technology Program:  Internal applications systems such as
inventory and  financial  accounting  software,  computer  network  hardware and
software,  and software  applications programs may have Year 2000 problems. As a
result of the  acquisition  of Scitex  Digital Video (SDV) on December 10, 1998,
the  Company  decided to use the Man-Man  software  already in use at SDV as its
main inventory and accounting software. The Man-Man software currently in use is
version 10.2 which is not Year 2000 compliant.  Version 11.3, an upgrade of this
software, is Year 2000 compliant and has been procured by the Company by renewal
of its Man-Man  license,  at a cost of  $67,000.  Total cost to  implement  this
upgrade is estimated  to be less than  $100,000.  As of June 30, 1999,  at least
$20,000 of expected  costs had been  identified  which related to replacement of
software  applications  and  operating  systems  (which  currently  are  readily
available for licensing by the Company) which the Company  anticipates will take
place in the third quarter of 1999. Related to these software upgrades, hardware
on certain  computers may also need to be replaced to make them  compatible with
the upgraded software. The estimated cost of replacing such hardware is $30,000.
If required  modifications to existing  software and hardware and conversions to
new software are not made,  or are not  completed in a timely way, the Year 2000
Issue could have a material  impact on the  operations of the Company due to the
inability to accurately  and  effectively  track  inventory and other  financial
results.

         Product Readiness Program: Certain products the Company sells have been
identified to have Year 2000  problems  which must be corrected to permit smooth
operation by the user. The Year 2000 solution consists of software changes which
are  transmitted  to  customers  by way of CD-ROMs and floppy  diskettes.  These
changes have been  completed and  transmitted  to all customers on the Company's
customer list.  These changes are also available to customers who are not on the
Company's  current customer list. The Company believes the costs associated with
these  activities is immaterial  given the  relatively low cost of the media and
small amount of internal labor utilized.  The Company is currently assessing its
exposure to contingencies related to the Year 2000 Issue for the products it has
sold;  however, it does not expect these contingencies to have a material impact
on the operations of the Company.

         Third  Party  Program:  The Company  relies on numerous  vendors in the
course of operating the business.  If these vendors encounter Year 2000 problems
which impact  their  ability to deliver  goods and services to the Company,  the
Company's business might be materially and adversely affected. The Company is in
the process of  conducting  a  comprehensive  survey of its vendors to determine
their Year 2000  readiness and will complete this survey in the third quarter of
1999.  The  Company  has not yet  determined  the extent to which the  Company's
operations are vulnerable to those third parties' failure to remediate their own
Year 2000 issues.  In order to protect  against the  acquisition  of  additional
non-compliant  products,  the Company will  require  that  certain  hardware and
software suppliers providing goods and services to the Company after June, 1999,
warrant that products  sold or licensed to the Company are Year 2000  compliant.
Finally,  the Company is also vulnerable to external forces that might generally
affect  industry and commerce,  such as utility or  transportation  company Year
2000 compliance failures and related service interruptions.

         The Company anticipates addressing and remedying the critical Year 2000
issues  by the  end of  the  third  quarter  of  1999,  which  is  prior  to any
anticipated impact on its operating systems and expects the Year 2000 project to
continue beyond the year 2000 with respect to resolution of non-critical issues.
These dates are  contingent  upon the  timeliness  and  accuracy of software and
hardware upgrades from vendors,  adequacy and quality of resources  available to
work on completion of the project and any other

                                      -14-
<PAGE>

unforeseen  factors.  There  can  be no  assurance  that  the  Company  will  be
successful  in its  efforts to  resolve  any Year 2000  issues  and to  continue
operations in the year 2000. The failure of the Company to successfully  resolve
such  issues  could  result  in a  shutdown  of  some  or all  of the  Company's
operations, which would have a material adverse effect on the Company.

Contingency Plans.

         The  Company  has not  yet  developed  a  contingency  plan to  address
situations  that may  result  if the  Company  is unable  to  achieve  Year 2000
readiness of its critical  operations  but  anticipates  developing  such a plan
during the third  quarter of 1999.  There can be no  assurance  that the Company
will be able to develop a contingency  plan that will adequately  address issues
that may arise in the year  2000.  The  failure of the  Company  to develop  and
implement,  if necessary,  an appropriate contingency plan could have a material
impact on the operations of the Company.

Costs.

         The total expense of the Year 2000 project is currently estimated to be
less than $150,000 which is not material to the Company's business operations or
financial  condition.  The Company has not yet fully estimated all the Year 2000
costs,  in particular,  those costs  associated with the replacement of software
running  on  personal  computers  and  the  costs  of  modifying,   testing  and
distributing  updates to ensure its own  products are Year 2000  compliant.  The
costs incurred to date have not been material.

         If the Company or its  suppliers  fail to remedy any Year 2000  issues,
the most likely worst case scenario  would  include one or a combination  of the
following events occurring:  interruption of electricity which would prevent the
manufacturing and testing of products;  collapse of financial and communications
networks  which would hinder the payment and  collection  of invoices as well as
basic  business  transactions  conducted  over the  telephone  or the  Internet;
shortages of supplies and parts  resulting from "panic" buying or hoarding which
would adversely affect the manufacturing of products as well as ongoing research
and development;  malfunctioning of date-sensitive  parts and assemblies used in
products the Company  manufactures  and develops  which would render those parts
inoperable.  Any of these  occurrences  could  result in the  Company  incurring
material  costs and losing  revenue.  At this time,  the  Company is not able to
estimate the extent or duration of the events discussed above or to quantify the
effect they  would  have  on the  Company's  future revenues  and  results  from
operations.

         The  expenses  of the  Year  2000  project  are  being  funded  through
operating cash flows.

         The costs of the project and the date on which the Company  believes it
will  complete  the Year  2000  modifications  are  based on  management's  best
estimates,  which were derived utilizing numerous  assumptions of future events,
including  the  continued   availability  of  certain   resources,   third-party
modification  plans and other  factors.  There can be no  assurance  that  these
estimates will be achieved and actual results could differ materially from those
anticipated.

Item 3.  Quantitative and Qualitative Disclosures About Market Risks

         Accom  develops  its  technology  in the  United  States  and sells its
products primarily in North America,  Europe, and the Far East. As a result, the
Company's  financial  results  could be affected  by factors  such as changes in
foreign currency exchange rates or weak economic  conditions in foreign markets.
As  all  of  the  Company's  sales  are  currently  made  in  U.S.  dollars,   a
strengthening  of the dollar could make the Company's  products less competitive
in foreign markets.  The Company's  interest expense on short-term notes payable
are  sensitive  to changes in the general  level of interest  rates.  Due to the
nature of the Company's debts, the Company has concluded that there is currently
no material market risk exposure. Therefore, no quantitative tabular disclosures
have been presented.

                                      -15-
<PAGE>

PART II.  OTHER INFORMATION

         Item 1.  Legal Proceedings

         None.

         Item 2.  Changes in Securities and Use of Proceeds

         Effective  May 26, 1999,  the Board of Directors  unanimously  voted to
         amend the Company's Bylaws to (a) eliminate the ability of stockholders
         to call a special meeting of stockholders; and (b) require stockholders
         to give written  notice of any proposal or the nomination of a director
         to the Secretary of the Company not less than 90 days nor more than 120
         days prior to the  anniversary  date of the prior year's Annual Meeting
         of Stockholders;  provided, however, that in the event that the date of
         the Annual Meeting of  Stockholders is more than 30 days before or more
         than 60 days after such  anniversary  date,  notice by the  stockholder
         must be received  not less than 90 days nor more than 120 days prior to
         the Annual Meeting of Stockholders (or not less than ten days after the
         first public announcement of the date of the meeting, if later).  These
         provisions  may have the effect of delaying or  precluding a nomination
         for the election of directors  or of delaying or  precluding  any other
         business of a particular  meeting if the proper procedures are not met.
         The  provisions  may  also  discourage  or  deter  a third  party  from
         conducting  a  solicitation  of  proxies  to  elect  its own  slate  of
         directors or otherwise attempt to obtain control of the Company.

         Effective  July  20,  1999,  pursuant  to  the  prior  approval  of the
         Company's stockholders at the Annual Meeting of Stockholders and of the
         Company's Board of Directors,  the Amended and Restated  Certificate of
         Incorporation  of  the  Company  (the  "Certificate")  was  amended  as
         described  below.  First,  the  Certificate was amended to increase the
         number  of  authorized  shares  of  the  Company's  Common  Stock  from
         20,233,497 to 40,000,000,  and the total number of shares of authorized
         stock from  22,233,497  to  42,000,000.  Second,  the  Certificate  was
         amended  to  adopt  classified  board  provisions  to (i)  implement  a
         classified board of directors  divided into three classes of directors,
         with  the term of  office  of one of the  three  classes  of  directors
         expiring  each year and with each class being  elected for a three-year
         term,  (ii)  provide  that  only the  Board of  Directors,  and not the
         stockholders,  may set by resolution the number of directors within the
         specified  range of five (5) to nine (9),  (iii)  provide that only the
         Board of Directors  may fill  vacancies  on the Board  (unless no Board
         members  remain) and that any  director  appointed to fill a vacancy on
         the Board of Directors will serve for the remainder of the full term of
         the class in which the vacancy occurred,  and (iv) require a vote of 66
         2/3% of the  Company's  stockholders  to amend or repeal the  foregoing
         classified board provisions (the "Classified Board Provisions"). Third,
         the  Certificate  was amended to provide that the Company  elects to be
         governed by the business  combination  statute set forth in Section 203
         of the Delaware General Corporation Law.

         In  addition,  effective  July  20,  1999,  pursuant  to the  approvals
         described  above, the Company's Bylaws were amended to conform with the
         Classified Board Provisions.


         Item 3.  Defaults Upon Senior Securities

         None.

                                      -16-
<PAGE>

         Item 4.  Submission of Matters to a Vote of Security Holders

         On July 20, 1999, the Company held its annual meeting of  stockholders.
         At such  meeting,  the  Company's  stockholders  approved the following
         items by the following votes:

<TABLE>
         1.   The election of the following directors with two directors serving
              a three-year term, two directors  serving a two-year term, and two
              directors serving a one-year term:

<CAPTION>
                           Nominee                       Term            For          Withheld       Abstain
                ----------------------------------- -------------- --------------- -------------- ---------------
<S>                                                     <C>         <C>                      <C>        <C>
                Junaid Sheikh                           3 years     9,896,422                0          17,072
                Lionel M. Allan                         1 year      9,896,422                0          17,072
                Thomas E. Fanella                       2 years     9,896,422                0          17,072
                David A. Lahar                          2 years     9,896,422                0          17,072
                Eugene M. Matalene, Jr.                 1 year      9,896,422                0          17,072
                Michael Luckwell                        3 years     9,896,422                0          17,072
</TABLE>

         2.   An   amendment   to  the   Company's   Restated   Certificate   of
              Incorporation increasing the number of authorized shares of Common
              Stock  from  20,233,497  to  40,000,000  and the  number  of total
              authorized shares of capital stock from 22,233,497 to 42,000,000

                For                            9,811,290
                Against                           96,204
                Abstain                            6,000

         3.   An   amendment   to  the   Company's   Restated   Certificate   of
              Incorporation  adopting classified  provisions and an amendment to
              the  Company's   Bylaws  to  conform  with  the  classified  Board
              provisions

                For                            6,201,247
                Against                        1,057,670
                Abstain                           25,923
                Broker Non-Vote                2,628,654

         4.   An amendment to the  Company's  Certificate  of  Incorporation  to
              provide  that the Company  elects to be  governed by the  business
              combination  statute  set  forth in  Section  203 of the  Delaware
              General Corporation Law

               For                             6,242,294
               Against                         1,022,079
               Abstain                            20,467
               Broker Non-Vote                 2,628,654

         5.   An amendment to the Company's 1995 Stock Incentive/Stock  Issuance
              Plan

               For                             7,207,341
               Against                            74,533
               Abstain                             2,966
               Broker Non-Vote                 2,628,654

         6.   Ratification   of  the   appointment  of  Ernst  &  Young  LLP  as
              independent  auditors  of  the  Company  for  the  Company's  1999
              calendar year

               For                             9,911,009
               Against                             1,150
               Abstain                             1,335

                                      -17-
<PAGE>


         Item 5.  Other Information

         None.

         Item 6.  Exhibits and Reports on Form 8-K

         (a)   Exhibits.


                  4.1      Certificate   of  Amendment  of  the  Bylaws  of  the
                           Company, dated as of May 26, 1999.

                  4.2      Certificate    of   Amendment   of   Certificate   of
                           Incorporation  of the  Company,  as  filed  with  the
                           Secretary  of State of the State of  Delaware on July
                           20, 1999

                  4.3      Certificate   of  Amendment  of  the  Bylaws  of  the
                           Company, dated as of July 20, 1999

                  10.1     Second  Amendment  to Loan  and  Security  Agreement,
                           dated as of July 23,  1999,  between  the Company and
                           LaSalle Business Credit, Inc.

                  10.2     Amendment to  Restricted  Stock  Purchase  Agreement,
                           dated as of June 20,  1999,  between  the Company and
                           Lionel M.  Allan and  Amended  and  Restated  Secured
                           Promissory  Note,  issued to  Lionel M.  Allan in the
                           principal  amount of  $65,000,  each dated as of June
                           20, 1999

                  10.3     Amended and Restated  Secured  Promissory Note, dated
                           as of June 20, 1999, issued to Phillip Bennett in the
                           principal amount of $500,000

                  27.1     Financial Data Schedule (EDGAR filed version only)


         (b)  Reports on Form 8-K.

                  On December 23, 1998,  the Company  filed a Current  Report on
                  Form 8-K to report the Company's  acquisition of the assets of
                  Scitex Digital Video, Inc.  ("Scitex") and certain of Scitex's
                  affiliates as well as the details of the financing the Company
                  obtained  related  to  such  acquisition,   including  a  loan
                  agreement and a sale of common stock. The Company did not file
                  the audited  historical  financial  statements of the acquired
                  business  and  the  pro  forma  financial  statements  of  the
                  combined  businesses  required to be filed as an  amendment to
                  the Form 8-K within 60 days after the original filing due date
                  because the audited  financial  statements  for Scitex Digital
                  Video did not exist.  The Company  currently is in the process
                  of arranging for the preparation of the audited  financials of
                  Scitex  Digital Video and will file the  financial  statements
                  required  by such  Form 8-K as soon as  practicable  after the
                  audit is complete.

                                      -18-
<PAGE>

                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

         ACCOM, INC.



         By: /s/  JUNAID SHEIKH
             -----------------------------------
                  (Junaid Sheikh)
         Chairman, President and Chief Executive Officer
         (Principal Executive Officer)


         By: /s/  DONALD K. McCAULEY
             ------------------------------------
                  (Donald K. McCauley)
         Senior Vice President, Finance and Chief Financial Officer
         (Principal Financial and Accounting Officer)



         Date:  August 12, 1999

                                      -19-

                                                                     EXHIBIT 4.1

                            CERTIFICATE OF AMENDMENT
                                       OF
                                   THE BYLAWS
                                       OF
                                   ACCOM, INC.


         Accom,  Inc., a  corporation  duly  organized  and  existing  under the
General  Corporation  Law of the State of  Delaware  (the  "Corporation"),  does
hereby certify that:

         1. The amendment to the  Corporation's  Bylaws set forth below was duly
adopted by the Board of Directors  of the  Corporation  and  consented to by the
stockholders  of the  Corporation in accordance  with Section 109 of the General
Corporation Law of the State of Delaware.

         2. Article II of the Corporation's  Bylaws is hereby amended to read in
its entirety as follows:

                                   "ARTICLE II

                            MEETINGS OF STOCKHOLDERS

                  Section 1. All meetings of the  stockholders  for the election
         of directors shall be held at such place, at such time and on such date
         as may be  designated  from  time to time by the  Board  of  Directors.
         Meetings  of  stockholders  for any other  purpose  may be held at such
         place time and place, within or without the State of Delaware, as shall
         be stated in the notice of the meeting or in a duly executed  waiver of
         notice thereof.

                  Section 2. Written  notice of the annual  meeting  stating the
         place,  date and hour of the meeting shall be given to each stockholder
         entitled  to vote at such  meeting not less than ten (10) nor more than
         sixty (60) days before the date of the meeting.

                  Section 3.  Written  notice of a special  meeting  stating the
         place,  date and hour of the meeting  and the  purpose or purposes  for
         which the meeting is called, shall be given not fewer than ten (10) nor
         more than  sixty  (60) days  before  the date of the  meeting,  to each
         stockholder entitled to vote at such meeting.

                  Section 4. A special meeting of the stockholders may be called
         at any time by the Board of Directors, or by the chairman of the board,
         or by the president. No other person or persons are permitted to call a
         special meeting."

                  Section 5. The officer  who has charge of the stock  ledger of
         the corporation  shall prepare and make, at least ten days before every
         meeting of stockholders,  a complete list of the stockholders  entitled
         to vote at the meeting,

<PAGE>

         arranged  in  alphabetical  order,  and  showing  the  address  of each
         stockholder  and the  number of shares  registered  in the name of each
         stockholder.  Such  list  shall  be  open  to  the  examination  of any
         stockholder,  for any purpose  germane to the meeting,  during ordinary
         business hours, for a period of at least ten days prior to the meeting,
         either at a place  within  the city  where the  meeting  is to be held,
         which place shall be specified in the notice of the meeting, or, if not
         so  specified,  at the place where the meeting is to be held.  The list
         shall also be  produced  and kept at the time and place of the  meeting
         during the whole time thereof,  and may be inspected by any stockholder
         who is present.

                  Section 6. Nominations of persons for election to the Board of
         Directors  of the  corporation  and  the  proposal  of  business  to be
         considered  by the  stockholders  may be made at an annual  meeting  of
         stockholders (i) pursuant to the corporation's notice of meeting,  (ii)
         by or at the  direction  of the  Board  of  Directors  or  (iii) by any
         stockholder of the  corporation  who was a stockholder of record at the
         time of giving of notice provided for in this bylaw, who is entitled to
         vote at the meeting and who  complied  with the notice  procedures  set
         forth in Article II, Section 6 below.

                  Section 7. For  nominations  or other  business to be property
         brought  before an annual  meeting by a stockholder  pursuant to clause
         (iii) of Article II, Section 5 above,  the stockholder  must have given
         timely notice  thereof in writing to the  secretary of the  corporation
         and such other business must be a proper matter for stockholder action.
         To be  timely,  a  stockholder's  notice  shall  be  delivered  to  the
         secretary at the principal  executive  offices of the  corporation  not
         later than the close of business  on the 90th day nor earlier  than the
         close of  business on the 120th day prior to the first  anniversary  of
         the preceding  year's annual meeting;  provided,  however,  that in the
         event that the date of the annual  meeting is more than 30 days  before
         or  more  than 60 days  after  such  anniversary  date,  notice  by the
         stockholder  to be timely must be so  delivered  not  earlier  than the
         close of business on the 120th day prior to such annual meeting and not
         later than the close of  business on the later of the 90th day prior to
         such annual  meeting or the 10th day  following the day on which public
         announcement  of the date of such  meeting is first  made.  In no event
         shall the public  announcement  of an  adjournment of an annual meeting
         commence a new time period for the giving of a stockholder's  notice as
         described above.  Such  stockholder's  notice shall set forth (i) as to
         each person whom the  stockholder  proposes to nominate for election or
         reelection as a director all  information  relating to such person that
         is required to be disclosed in solicitations of proxies for election of
         directors in an election  contest,  or is otherwise  required,  in each
         case pursuant to Regulation  14A under the  Securities  Exchange Act of
         1934, as amended,  and Rule 14a-11 thereunder  (including such person's
         written  consent to being named in the proxy statement as a nominee and
         to serving as a director  if  elected);  (ii) as to any other  business
         that the  stockholder  proposes to bring  before the  meeting,  a brief
         description  of the business  desired to be brought before the meeting,
         the  reasons  for  conducting  such  business  at the  meeting  and any
         material  interest  in  such  business  of  such  stockholder  and  the
         beneficial  owner,  if any, on whose behalf the  proposal is made;  and
         (iii) as to the

                                       2
<PAGE>

         stockholder  giving the notice and the  beneficial  owner,  if any,  on
         whose  behalf the  nomination  or  proposal  is made,  (x) the name and
         address of such stockholder and of such beneficial  owner, as they each
         appear on the  corporation's  books,  and (y) the  class and  number of
         shares of the corporation which are owned beneficially and of record by
         such stockholder and such beneficial owner.

                  Section 8. The holders of a majority  of the stock  issued and
         outstanding  and  entitled  to  vote  thereat,  present  in  person  or
         represented by proxy,  shall constitute a quorum at all meetings of the
         stockholders  for the  transaction  of  business  except  as  otherwise
         provided  by  statute  or by  the  certificate  of  incorporation.  If,
         however, such quorum shall not be present or represented at any meeting
         of the stockholders, the stockholders entitled to vote thereat, present
         in person or  represented  by proxy,  shall have  power to adjourn  the
         meeting from time to time,  without notice other than  announcement  at
         the meeting,  until a quorum shall be present or  represented.  At such
         adjourned meeting at which a quorum shall be present or represented any
         business  may be  transacted  that  might have been  transacted  at the
         meeting as originally  notified.  If the  adjournment  is for more than
         thirty  (30) days,  or if after the  adjournment  a new record  date is
         fixed for the  adjourned  meeting,  a notice of the  adjourned  meeting
         shall be given to each  stockholder  of record  entitled to vote at the
         meeting.

                  Section 9. When a quorum is present at any  meeting,  the vote
         of the holders of a majority of the stock having  voting power  present
         in person or  represented  by proxy shall decide any  question  brought
         before such  meeting,  unless the question is one upon which by express
         provision of the statutes or of the  certificate  of  incorporation,  a
         different vote is required,  in which case such express provision shall
         govern and control the decision of such question.

                  Section 10. Unless  otherwise  provided in the  certificate of
         incorporation   each   stockholder   shall  at  every  meeting  of  the
         stockholders  be  entitled  to one vote in  person or by proxy for each
         share  of  the  capital   stock  having   voting  power  held  by  such
         stockholder,  but no proxy shall be voted on after three (3) years from
         its date, unless the proxy provides for a longer period.

                  Section 11. The  stockholders  of the Corporation may not take
         action by  written  consent  without  a meeting  but must take any such
         actions at a duly called annual or special meeting.

         3. Article VIII, Section 1 of the Company's Bylaws hereby is amended in
its entirety to read as follows:

                                  "ARTICLE VIII

                  Section 1. In furtherance  and not in limitation of the powers
         conferred by statute, the Board of Directors is expressly authorized to
         make,  adopt,  alter,  amend or repeal the  Bylaws of the  corporation,
         subject to the right of the stockholders  entitled to vote with respect
         thereto to amend or repeal  Bylaws  made

                                       3
<PAGE>

         by the  Board  of  Directors  as  provided  for in the  certificate  of
         incorporation  or in these Bylaws.  The affirmative  vote of 66-2/3% of
         the total  number of votes of the then  outstanding  shares of  capital
         stock of this corporation entitled to vote generally in the election of
         directors, voting together as a single class, shall be required for the
         adoption,  amendment  or  repeal  of  the  following  Sections  of  the
         corporation's  Bylaws:  Article II, Section 4 and Article II, Section 6
         by the stockholders of this corporation."

                                       4
<PAGE>

         IN WITNESS  WHEREOF,  the  Corporation  has caused this  Certificate of
Amendment to be signed by Lionel M. Allan, its Secretary,  as of the 26th day of
May, 1999.


                                         /s/ Lionel M. Allan
                                       --------------------------------
                                       Lionel M. Allan
                                       Secretary

                                       5


                                                                     EXHIBIT 4.2

                            CERTIFICATE OF AMENDMENT
                                       OF
                          CERTIFICATE OF INCORPORATION
                                       OF
                                   ACCOM, INC.


         Accom,  Inc., a  corporation  duly  organized  and  existing  under the
General  Corporation  Law of the State of  Delaware  (the  "Corporation"),  does
hereby certify that:

         1. The amendment to the Corporation's  Certificate of Incorporation set
forth below was duly adopted by the Board of Directors  of the  Corporation  and
consented to by the  stockholders  of the Corporation in accordance with Section
242 of the General Corporation Law of the State of Delaware.

         2. Article IV of the  Corporation's  Certificate  of  Incorporation  is
amended to read in its entirety as follows:

                                   "ARTICLE IV

                  This  Corporation  is authorized to issue two classes of stock
         to be designated  common stock  ("Common  Stock") and  preferred  stock
         ("Preferred  Stock").  The total number of shares which the Corporation
         is authorized to issue is Forty Two Million  (42,000,000)  shares.  The
         number  of  shares of  Common  Stock  authorized  to be issued is Forty
         Million  (40,000,000),  par value  $0.001 per share,  and the number of
         shares of  Preferred  Stock  authorized  to be  issued  is Two  Million
         (2,000,000), par value $0.001 per share.

                  The Preferred  Stock may be issued from time to time in one or
         more  series,  without  further  stockholder  approval.  The  Board  of
         Directors is hereby authorized,  the resolution or resolutions  adopted
         by the Board of  Directors  providing  for the  issuance  of any wholly
         unissued  series  of  Preferred  Stock,   within  the  limitations  and
         restrictions  stated  in  this  Amended  and  Restated  Certificate  of
         Incorporation  to fix or alter  the  dividend  rights,  dividend  rate,
         conversion  rights,  voting  rights,  rights  and  terms of  redemption
         (including  sinking fund  provisions),  the redemption price or prices,
         and the  liquidation  preferences  of any  wholly  unissued  series  of
         Preferred Stock, and the number of shares  constituting any such series
         and  the  designation  thereof,  or any of  them,  and to  increase  or
         decrease the number of shares of any series  subsequent to the issue of
         shares  of that  series,  but not  below  the  number of shares of such
         series  then  outstanding.  In case the  number of shares of any series
         shall be so decreased,  the shares  constituting  such  decrease  shall
         resume the status that they had prior to the adoption of the resolution
         originally fixing the number of shares of such series."

<PAGE>

         3. Article VI of the  Corporation's  Certificate  of  Incorporation  is
amended to read in its entirety as follows:

                                   "ARTICLE VI

         The total number of directors of the Corporation shall be not less than
         five (5) nor more  than  nine  (9),  with the  actual  total  number of
         directors set from time to time  exclusively by resolution of the Board
         of Directors.  The Board of Directors  shall  initially  consist of six
         members  until  changed  by such a  resolution.  There  shall  be three
         classes of directors  (each, a "Class"),  known as Class 1, Class 2 and
         Class 3. The initial Class 1, Class 2 and Class 3 directors shall serve
         in office as follows:  Class 1 shall retire at the first annual meeting
         of stockholders  following the filing of the Corporation's  Amended and
         Restated  Certificate of Incorporation (the "Effective Date"),  Class 2
         shall retire at the second annual meeting of stockholders following the
         Effective Date, and Class 3 shall retire at the third annual meeting of
         stockholders  following the Effective  Date. This annual sequence shall
         be repeated thereafter.  Each director in a Class shall be eligible for
         re-election if nominated,  and such  director's  seat shall be open for
         election of a director,  at the annual meeting of  stockholders  of the
         Corporation at which such Class shall retire,  to hold office for three
         years or until his successor is elected or appointed.

                  Any additional directors elected or appointed shall be elected
         or  appointed to such Class as will ensure that the number of directors
         in each Class  remains as nearly equal as possible,  and if all Classes
         have an equal number of directors or if one Class has one director more
         than the other two Classes,  then any additional  directors  elected or
         appointed shall be elected or appointed to the Class that does not have
         more  directors  than any other  Class and is subject to election at an
         ensuing annual meeting before any other such Class.

                  Vacancies due to resignation,  death,  increases in the number
         of  directors,  or any other cause shall be filled only by the Board of
         Directors (unless there are no directors,  in which case vacancies will
         be filled by the  stockholders)  in accordance  with the rule that each
         Class of  directors  shall be as nearly equal in number of directors as
         possible.  Notwithstanding such rule, in the event of any change in the
         authorized  number of directors each director then  continuing to serve
         as such will nevertheless  continue as a director of the Class of which
         he or she is a member,  until the expiration of his or her current term
         or his earlier  death,  resignation  or removal.  If any newly  created
         directorship or vacancy on the Board of Directors,  consistent with the
         rule  that the  three  Classes  shall be as  nearly  equal in number of
         directors as possible,  may be allocated to one or two or more Classes,
         then the Board of Directors  shall allocate it to that of the available
         Classes  whose  term of office is due to  expire at the  earliest  date
         following such allocation. When the Board of Directors fills a vacancy,
         the director  chosen to fill that vacancy shall be of the same Class as
         the  director  he or she  succeeds  and shall  hold  office  until such
         director's  successor  shall have been  elected and  qualified or until
         such director shall resign or shall have been removed.  No reduction of
         the

                                       2
<PAGE>

         authorized  number of  directors  shall have the effect of removing any
         director prior to the expiration of such director's term of office."

         4. Article XII of the  Corporation's  Certificate of  Incorporation  is
amended to read in its entirety as follows:

                                  "ARTICLE XII

         The Corporation  reserves the right to amend,  alter,  change or repeal
         any  provision  contained in this Amended and Restated  Certificate  of
         Incorporation,  in the manner now or hereafter  prescribed  by statute,
         and all rights conferred on stockholders  herein are granted subject to
         this reservation;  provided,  however, that any amendment of Article VI
         or of this Article XII will require an affirmative  vote of the holders
         of  sixty-six  and  two-thirds  percent  (66 2/3%) or more of the total
         voting  power  of  all  outstanding  shares  of  voting  stock  of  the
         Corporation."

         4. Article XIII of the  Corporation's  Certificate of  Incorporation is
amended to read in its entirety as follows:

                                  "ARTICLE XIII

         This  corporation  elects to be governed by Section 203 of the Delaware
General Corporation Law."

                                       3
<PAGE>

         IN WITNESS  WHEREOF,  the  Corporation  has caused this  Certificate of
Amendment to be signed by Junaid Sheikh,  its Chief Executive  Officer,  on this
20th day of July, 1999.


                                         /s/ Junaid Sheikh
                                       --------------------------------------
                                       Junaid Sheikh
                                       Chief Executive Officer

ATTEST:



  /s/ Donald K. McCauley
- --------------------------------------
Donald K. McCauley
Secretary

                                       4


                                                                     EXHIBIT 4.3

                            CERTIFICATE OF AMENDMENT
                                       OF
                                   THE BYLAWS
                                       OF
                                   ACCOM, INC.


         Accom,  Inc., a  corporation  duly  organized  and  existing  under the
General  Corporation  Law of the State of  Delaware  (the  "Corporation"),  does
hereby certify that:

         1. The amendment to the  Corporation's  Bylaws set forth below was duly
adopted by the Board of Directors  of the  Corporation  and  consented to by the
stockholders  of the  Corporation in accordance  with Section 109 of the General
Corporation Law of the State of Delaware.

         2. Article III of the Corporation's Bylaws is hereby amended to read in
its entirety as follows:

                                  "ARTICLE III

                                    DIRECTORS

                  Section 1.  Unless  otherwise  provided  in the  corporation's
         certificate  of  incorporation,  the total  number of  directors of the
         corporation  shall be not less  than  five (5) nor more  than nine (9),
         with the  actual  total  number  of  directors  set  from  time to time
         exclusively  by  resolution  of the  Board of  Directors.  The Board of
         Directors  shall  consist  of  six  members  until  changed  by  such a
         resolution.  There  shall  be  three  classes  of  directors  (each,  a
         "Class"),  known as Class 1, Class 2 and Class 3. The initial  Class 1,
         Class 2 and Class 3 directors shall serve in office as follows: Class 1
         shall retire at the first annual meeting of stockholders  following the
         filing of the  Amendment  to the  corporation's  Amended  and  Restated
         Certificate of  Incorporation  (the  "Effective  Date"),  Class 2 shall
         retire at the second  annual  meeting  of  stockholders  following  the
         Effective Date, and Class 3 shall retire at the third annual meeting of
         stockholders  following the Effective  Date. This annual sequence shall
         be repeated thereafter.  Each director in a Class shall be eligible for
         re-election if nominated,  and such  director's  seat shall be open for
         election of a director,  at the annual meeting of  stockholders  of the
         corporation at which such Class shall retire,  to hold office for three
         years or until his successor is elected or appointed.

         Any  additional  directors  elected  or  appointed  shall be elected or
         appointed  to such Class as will ensure that the number of directors in
         each Class remains as nearly equal as possible, and if all Classes have
         an equal number of directors or if one Class has one director more than
         the  other  two  Classes,  then any  additional  directors  elected  or
         appointed shall be elected or appointed to the Class that does

<PAGE>

         not have more directors than any other Class and is subject to election
         at an ensuing annual meeting before any other such Class.

                  Section 2. Vacancies due to resignation,  death,  increases in
         the number of directors, or any other cause shall be filled only by the
         Board of  Directors  (unless  there  are no  directors,  in which  case
         vacancies will be filled by the  stockholders)  in accordance  with the
         rule that each Class of directors shall be as nearly equal in number of
         directors as possible.  Notwithstanding  such rule, in the event of any
         change  in the  authorized  number  of  directors  each  director  then
         continuing to serve as such will nevertheless continue as a director of
         the Class of which he or she is a member,  until the  expiration of his
         or her current term or his earlier death,  resignation  or removal.  If
         any newly  created  directorship  or vacancy on the Board of Directors,
         consistent  with the rule  that the  three  Classes  shall be as nearly
         equal in number of directors  as  possible,  may be allocated to one or
         two or more Classes,  then the Board of Directors  shall allocate it to
         that of the available  Classes whose term of office is due to expire at
         the  earliest  date  following  such  allocation.  When  the  Board  of
         Directors  fills a vacancy,  the  director  chosen to fill that vacancy
         shall be of the same Class as the director he or she succeeds and shall
         hold office until such director's successor shall have been elected and
         qualified  or until  such  director  shall  resign  or shall  have been
         removed.  No reduction of the authorized number of directors shall have
         the effect of removing any  director  prior to the  expiration  of such
         director's term of office.

                  Section 3. The business of the corporation shall be managed by
         or under the direction of its Board of Directors which may exercise all
         such powers of the  corporation  and do all such lawful acts and things
         as are not by  statute or by the  certificate  of  incorporation  or by
         these  bylaws  directed  or  required  to be  exercised  or done by the
         stockholders."

                                       6
<PAGE>

         IN WITNESS  WHEREOF,  the  Corporation  has caused this  Certificate of
Amendment to be signed by Donald K. McCauley, its Secretary, on this 20th day of
July, 1999.


                                          Donald K. McCauley
                                        --------------------------------------
                                        Donald K. McCauley
                                        Secretary

                                       7


                                                                    EXHIBIT 10.1

                 SECOND AMENDMENT TO LOAN AND SECURITY AGREEMENT


         This Second Amendment to Loan and Security  Agreement,  dated as of the
23rd day of July,  1999, is made by and between  Accom,  Inc.  ("Borrower")  and
LaSalle Business Credit,  Inc.  ("LaSalle") for the purpose of amending the Loan
and Security  Agreement executed between them as of December 10, 1998, as it has
previously been amended (the "Agreement").

         For  valuable  consideration,  receipt  and  sufficiency  of which  are
acknowledged, Borrower and LaSalle agree as follows:

         1. The definition of "Inventory Advance Rate" is hereby amended to read
as follows:

                           "Inventory   Advance  Rate  shall  mean   twenty-five
                  percent (25%);  provided,  however, that the Inventory Advance
                  Rate will be increased after  LaSalle's  receipt of Borrower's
                  December 31, 1999 audited fiscal year-end financial  statement
                  to the lesser of (i) forty percent  (40%) or (ii)  eighty-five
                  percent  (85%)  of  the  net  liquidation  value  of  Eligible
                  Inventory as  determined by the  Appraisal,  but such increase
                  will occur only if no Default or Event of Default  then exists
                  and Borrower is then in full  compliance with all covenants in
                  this  Agreement.  LaSalle may require that a new  appraisal be
                  performed,  at Borrower's expense, by an appraiser  acceptable
                  to LaSalle before the Inventory Advance Rate is increased.

         2. The  definition of "Revolving  Loan  Facility" is amended to read as
follows:

                           "Revolving  Loan  Facility  shall  mean  the  sum  of
                  $4,000,000."

         3.  Paragraph  2(b) of the Agreement is amended in its entirety to read
as follows:

                           "(b)  LaSalle  agrees  to  make  Revolving  Loans  to
                  Borrower up to the lesser of the following amounts, the amount
                  calculated  pursuant  to  subparagraph  (i)  below  being  the
                  "Borrowing Base":

                                    (i) an amount equal to the sum of:

                                             (A) the applicable A/R Advance Rate
                                    applied  to  the  face  amount  of  Eligible
                                    Accounts plus,

<PAGE>

                                             (B)  the  lesser  of  two   million
                                    dollars ($2,000,000) or the sum of

                                             (x)  the  Inventory   Advance  Rate
                                             applied  to the  value of  Eligible
                                             Inventory   other  than  Rotational
                                             Inventory,  calculated on the lower
                                             of  cost  or  market   value  on  a
                                             first-in, first-out basis; plus

                                             (y) the lesser of (1) the Inventory
                                             Advance Rate for Eligible Inventory
                                             which   is   Rotational   Inventory
                                             applied   to  the   value  of  such
                                             Rotational Inventory, calculated on
                                             the lower of cost or  market  value
                                             on a first-in,  first-out  basis or
                                             (2) five hundred  thousand  dollars
                                             ($500,000), less

                                             (C) the  amount  of all  Letter  of
                                    Credit Obligations, less

                                             (D) such reserves as LaSalle in its
                                    sole   discretion  may  from  time  to  time
                                    establish in determining  the Borrowing Base
                                    to reflect events, conditions, contingencies
                                    or risks  which may affect  the  Collateral,
                                    the   business,    business   prospects   or
                                    financial   condition   of   Borrower,   the
                                    security   interests  of  LaSalle,   or  the
                                    security  of the  Loans,  including  but not
                                    limited to a five  hundred  thousand  dollar
                                    ($500,000)  reserve to be  maintained  until
                                    LaSalle  has   received   and  approved  the
                                    Appraisal and the Inventory Advance Rate has
                                    been adjusted in LaSalle's reasonable credit
                                    judgment based on the Appraisal, or

                                    (ii) the Revolving Loan  Facility,  less the
                           amount of all Letter of Credit Obligations."

         4. The second sentence of paragraph 5(a) of the Agreement is amended to
read as follows:

                  "Interest  shall  accrue  on  the  principal   amount  of  the
                  Revolving  Loans made to  Borrower  outstanding  at the end of
                  each  day at a  fluctuating  rate per  annum  equal to one and
                  three-quarters percent (1.75%) above the Prime Rate."

                                       2
<PAGE>

         5.  Paragraph  14(n)(i)  of the  Agreement  is  hereby  amended  in its
entirety to read as follows:

                           "(i)  Consolidated  Tangible Net Worth.  Borrower and
                  its Subsidiaries,  on a consolidated  basis, shall maintain as
                  of the  end of (A)  the  month  ending  September  30,  1999 a
                  Tangible  Net Worth of not less  than  $3,200,000  (the  "Base
                  Amount") and (B) each month  thereafter,  a Tangible Net Worth
                  of not less  than the sum of (1) the  Base  Amount  and (2) an
                  aggregate  amount  equal to  ninety  percent  (90%) of the net
                  income  after taxes of  Borrower  and its  Subsidiaries,  on a
                  consolidated  basis, for each fiscal quarter ending subsequent
                  to September 30, 1999 (provided,  however, that such aggregate
                  amount  shall  not be  reduced  by the  amount of any net loss
                  before   taxes  of  Borrower  and  its   Subsidiaries,   on  a
                  consolidated basis, for any fiscal quarter)."

         6.  Paragraph  14(n)(ii)  of the  Agreement  is hereby  amended  in its
entirety to read as follows:

                           "(ii) Cash Flow. Borrower and its Subsidiaries,  on a
                  consolidated  basis,  shall  have  Cash  Flow of no less  than
                  $1,500,000  for the 12-month  period ending  December 31, 1999
                  and for  each  12-month  period  ending  as of the end of each
                  fiscal quarter thereafter."

         7.  Paragraph  14(n)(v)  of the  Agreement  is  hereby  amended  in its
entirety to read as follows:

                           "(v) Consolidated Capital Expenditures.  Borrower and
                  its  Subsidiaries,  on a  consolidated  basis,  shall not make
                  Capital Expenditures in any fiscal year in an aggregate amount
                  which exceeds the sum of three hundred fifty thousand  dollars
                  ($350,000);  provided,  however,  that  they may make  Capital
                  Expenditures  in an  aggregate  amount  of up to  $550,000  in
                  fiscal year 1999."

         8.  The  following  new  paragraph  14(n)(vi)  is  hereby  added to the
Agreement:

                           "(vi) Maximum Loss. Borrower and its Subsidiaries, on
                  a consolidated  basis,  shall not incur a fiscal  year-to-date
                  pre-tax loss, calculated in accordance with GAAP, in excess of
                  $525,000 as of September 30, 1999."

         9. The following sentence is added to paragraph 14(t) of the Agreement:

                  "LaSalle  will  have the  right to have  Borrower's  Inventory
                  appraised at any time, at Borrower's  expense, by an appraiser
                  acceptable to LaSalle; provided,  however, that in the absence
                  of an

                                       3
<PAGE>

                  Event of Default,  LaSalle  will not require  such  appraisals
                  more often than twice a year."

         10. Subject to execution of this Amendment and to LaSalle's  receipt of
copies of written waivers executed by Scitex Digital Video, Inc.  ("Scitex") and
American  Bankers  Insurance Group,  Inc.  ("ABIG") and certain other holders of
Borrower's 6% Senior Subordinated Convertible Notes (the "Senior Notes") waiving
any and all  defaults of Borrower  with  respect to  Borrower's  obligations  to
Scitex,  ABIG  and such  holders,  LaSalle  waives,  through  the  date  hereof,
Borrower's  (a)  default of the  covenant  in  paragraph  14(m) not to amend its
organizational  documents,  as a result of  Borrower's  amendment  to its Bylaws
dated as of May 26, 1999, amendment to its Bylaws dated as of July 20, 1999, and
amendment to its Certificate of Incorporation  dated as of July 20, 1999, copies
of which have been provided to LaSalle; (b) default of the Consolidated Tangible
Net Worth covenant in paragraph  14(n)(i) as such covenant existed prior to this
Amendment,  (c) default of the Cash Flow covenant in paragraph 14(n)(ii) as such
covenant  existed  prior to this  Amendment;  and (d) default which has occurred
under paragraph 16(i) as a result of Borrower's  default under its  subordinated
promissory  note in favor of Scitex and under its Senior Notes dated as of March
12, 1999. Upon the effective date of LaSalle's waiver, Borrower may make payment
to  Scitex  of  all  principal  and  interest  accrued  under  the  subordinated
promissory note and up to $1,015,000  representing principal which was scheduled
to be paid in June 1999,  provided  that all  conditions  for such payment under
paragraph  14(u) of the  Agreement  are  satisfied and Scitex waives any and all
other defaults by Borrower through the date of payment.

         11.  Borrower shall pay all expenses,  including  attorney fees,  which
LaSalle  incurs in connection  with the  preparation  of this  Amendment and any
related documents.  All such fees and expenses may be charged against Borrower's
loan account.

         12. To induce LaSalle to enter into this Amendment,  Borrower makes the
following representations and warranties:

                  (a) Each  recital,  representation  and warranty  contained in
this  Amendment,  in the Agreement as amended by this Amendment and in the Other
Agreements,  are true and  correct as of the date of this  Amendment  and do not
omit to state a material fact required to make those  recitals,  representations
and warranties not  misleading,  except to the extent the defaults  described in
paragraph 10(d) affect such representations and warranties.

                  (b) Except as set forth in paragraph 10, no event has occurred
and is continuing  which  constitutes or would,  with the giving of notice,  the
passage of time or both,  constitute  an Event of Default under the Agreement or
any of the Other Agreements.

         13. Except as specifically  provided above, the Agreement and the Other
Agreements remain fully valid, binding and enforceable according to their terms.

         14. Borrower hereby waives any and all defenses, claims,  counterclaims
and offsets against LaSalle which may have arisen or accrued through the date of
this Amendment. Borrower acknowledges that LaSalle and its employees, agents and
attorneys  have made no  representations  or  promises  except  as  specifically
reflected  in this  Amendment  and in the  written  agreements  which  have been
previously executed.

                                       4
<PAGE>

         15.  Each party  represents  and  warrants to the other party that this
Amendment  has  been  approved  by  all  necessary  corporate  action,  and  the
individuals  signing below represent and warrant that they are fully  authorized
to do so.




                                       ACCOM, INC.


                                       By:  /s/  DONALD K. McCAULEY
                                                 -------------------------------
                                                 (Donald K. McCauley)
                                       Title: Senior Vice President, Finance and
                                              Chief Financial Officer

                                       LASALLE BUSINESS CREDIT, INC.


                                       By:  /s/  MARK E. LANDSEM
                                            ------------------------------------
                                                 (Mark E. Landsem)
                                       Title:     Vice President



                                       5


                                                                    EXHIBIT 10.2

                                                                  Execution Copy

                                  AMENDMENT TO
                       RESTRICTED STOCK PURCHASE AGREEMENT

         THIS AMENDMENT  (this  "Amendment")  to the  Restricted  Stock Purchase
Agreement (the "Agreement"), dated as of December 7, 1998, by and between Accom,
Inc., a Delaware corporation (the "Company"), and Lionel M. Allan, an individual
residing in  California  (the  "Purchaser"),  has been  executed  and  delivered
effective as of June 20, 1999, by and between the Company and the Purchaser.

                                   BACKGROUND

         In  accordance  with the terms and  conditions of this  Amendment,  the
Company and the Purchaser  desire to amend the  Agreement:  (i) to terminate the
Company's repurchase option upon certain of the 100,000 shares (the "Shares") of
the Company's Common Stock (the "Common Stock") sold to Purchaser by the Company
in  connection  with the  Agreement,  (ii) to  eliminate  the  Company's  rights
regarding the effect of tender of the purchase price, (iii) to terminate certain
restrictions  on the transfer of the Shares and (iv) to amend the legend  placed
upon the Shares.

                                    AGREEMENT

         NOW,  THEREFORE,  in  consideration  of the  mutual  agreements  of the
Company and the Purchaser,  and intending to be legally  bound,  the Company and
the Purchaser agree as follows:

         1.  Section 2 of the  Agreement  shall be amended  and  restated in its
entirety to read as follows:

                  "2. No Repurchase Option.

                           (a) On June  20,  1999,  all  Shares  shall  be fully
                  vested  in the  Purchaser  and  shall  not be  subject  to any
                  repurchase option of the Company."

         2.  Section  3 of the  Agreement  shall no  longer  be of any force and
effect and shall be amended and restated in its entirety to read as follows:

                  "3. [Intentionally Omitted.]"

         3.  Section  4 of the  Agreement  shall no  longer  be of any force and
effect and shall be amended and restated in its entirety to read as follows:

                  "4. [Intentionally Omitted.]"

<PAGE>

         4. Section 5.2 shall be amended and restated in its entirety to read as
follows:

                           "5.2   Accordingly,   to  implement  the  Purchaser's
                  representations  and  agreements,   the  Purchaser  agrees  to
                  authorize  the Company to place  substantially  the  following
                  legends,   and  any  legend   required  by  applicable   State
                  Securities Laws, on each  Certificate  issued to the Purchaser
                  to  evidence  the  Shares,  and to place a stop order  against
                  further  transfer of the Shares except in compliance  with the
                  Act and applicable State Securities Laws.

                           "THE SECURITIES  REPRESENTED BY THIS CERTIFICATE WERE
                  ISSUED  AND  TRANSFERRED   WITHOUT   REGISTRATION   UNDER  THE
                  SECURITIES ACT OF 1933, AS AMENDED, AND UNDER STATE SECURITIES
                  LAWS AND MAY NOT BE SOLD, TRANSFERRED OR DISPOSED OF UNLESS SO
                  REGISTERED OR AN EXEMPTION FROM THE REGISTRATION  REQUIREMENTS
                  OF  THE  ACT  AND   APPLICABLE   STATE   SECURITIES   LAWS  IS
                  AVAILABLE."

            [The remainder of this page is intentionally left blank.]

                                       2
<PAGE>

         IN WITNESS WHEREOF,  the parties hereto have executed this Amendment on
the date first above written.

                                        ACCOM, INC.



                                        By: /s/ Junaid Sheikh
                                           -------------------------------------
                                                      Junaid Sheikh
                                                 Chief Executive Officer



                                        LIONEL M. ALLAN

                                              /s/ Lionel M. Allan
                                        ----------------------------------------

                                       3
<PAGE>

                                                                  Execution Copy

                              AMENDED AND RESTATED
                             SECURED PROMISSORY NOTE

$65,000                                                            June 20, 1999

         FOR VALUE  RECEIVED,  Lionel M.  Allan  ("Maker"),  promises  to pay to
Accom,  Inc., a Delaware  corporation  ("Payee"),  in lawful money of the United
States of America,  the principal sum of Sixty-Five  Thousand dollars  ($65,000)
together with interest in arrears on the unpaid  principal  balance of this Note
in accordance with Section 1.

         This  Note   terminates  and  supersedes   that  certain   Non-Recourse
Promissory  Note issued by Maker to Payee dated  December 7, 1998 (the "Canceled
Note"). The Canceled Note is attached hereto as Exhibit A.


1.       PAYMENTS.

                  1.1 Principal and Interest. Subject to Section 1.3,

                           (a)  The   principal   amount   of  this   Note  then
outstanding shall be due and payable on December 7, 2003.

                           (b)  Interest  shall  begin to accrue  on the  unpaid
principal balance of this Note commencing on December 7, 1998 until repayment of
this Note in full.  The interest  rate shall be a variable  annual rate equal to
the prime rate of Comerica Bank which rate shall be established  and adjusted as
necessary at the beginning of each calendar quarter during the term of this Note
and  shall  be  calculated  on the  basis  of a year  of  365  or 366  days,  as
applicable, and charged for the actual number of days elapsed.

                           (c) All  accrued,  unpaid  interest  shall be due and
payable together with the payment of principal on December 7, 2003.

                  1.2 Manner of Payment.  All payments of principal and interest
on this Note shall be made by wire  transfer to such  accounts as  specified  by
Payee,  promptly upon request of Maker, or by check at 1490 O'Brien Drive, Menlo
Park, CA 94025,  or at such other place in the United States of America as Payee
shall designate to Maker in writing.  If any payment of principal or interest on
this Note is due on a day which is not a Business Day, such payment shall be due
on the next  succeeding  Business Day, and such extension of time shall be taken
into  account in  calculating  the amount of interest  payable  under this Note.
"Business  Day" means any day other than a Saturday,  Sunday or legal holiday in
the State of California.

                  1.3  Optional  Prepayment.   Maker  may,  without  premium  or
penalty,  at any time and from time to time,  prepay  all or any  portion of the
outstanding  principal  balance  due under  this Note,  provided  that each such
prepayment is accompanied by accrued interest on the amount of principal prepaid
calculated  to the date of such  prepayment.  Any partial  prepayments  shall be
applied to installments of principal in inverse order of their maturity.

<PAGE>

2.       DEFAULTS.

                  2.1 Events of Default.  The  occurrence  of any one or more of
the following  events with respect to Maker shall constitute an event of default
hereunder ("Event of Default"):

                           (a) If Maker  shall fail to pay when due any  payment
of principal or interest on this Note and such  failure  continues  for five (5)
Business Days after Payee notifies Maker thereof writing;

                           (b) If,  pursuant  to or within  the  meaning  of the
United  States  Bankruptcy  Code or any other  federal or state law  relating to
insolvency or relief of debtors (a "Bankruptcy Law"), Maker shall (i) commence a
voluntary case or  proceeding;  (ii) consent to the entry of an order for relief
against  it in an  involuntary  case;  (iii)  consent  to the  appointment  of a
trustee,  receiver,  assignee,  liquidator or similar official;  or (iv) make an
assignment for the benefit of its creditors; or

                           (c) If a court of  competent  jurisdiction  enters an
order or decree under any Bankruptcy Law that (i) is for relief against Maker in
an involuntary case; (ii) appoints a trustee, receiver, assignee,  liquidator or
similar official for Maker or substantially all of Maker's properties;  or (iii)
orders  the  liquidation  of Maker,  and in each case the order or decree is not
dismissed within 120 days.

                  2.2  Remedies.  Upon the  occurrence  of an  Event of  Default
hereunder  (unless  all Events of  Default  have been cured or waived by Payee),
Payee may, at its  option,  (a) by written  notice to Maker,  declare the entire
unpaid  principal  balance  of this Note,  together  with all  accrued  interest
thereon,  immediately due and payable regardless of any prior  forbearance,  and
(b) exercise any and all rights and  remedies  available to it under  applicable
law, including, without limitation, the right to collect from Maker all sums due
under this Note.  Maker shall pay all reasonable  attorneys' fees incurred by or
on behalf of Payee in  connection  with  Payee's  exercise  of any or all of its
rights and remedies under this Note.

                  2.3  Recourse.  Upon the  occurrence  of an  Event of  Default
hereunder  (unless  all Events of  Default  have been cured or waived by Payee),
Payee shall have full  recourse  against all tangible and  intangible  assets of
Maker,  including,  but not  limited  to,  the  shares of common  stock of Payee
purchased  by Maker (the  "Shares")  in  connection  with the  Restricted  Stock
Purchase  Agreement,  dated as December 7, 1998 and amended as of June 20, 1999,
between Maker and Payee (the "Restricted Stock Purchase Agreement"). Payee shall
have a full  right of offset  for any  amounts  due upon such  Event of  Default
against any amounts payable by Payee to Maker.

                                       2
<PAGE>

3.       COLLATERAL.

                  3.1.  Security  Interest.  This Note  constitutes  a "security
agreement"  within the  meaning of the Uniform  Commercial  Code of the State of
California  as in effect on the date  hereof  and as  amended  from time to time
hereafter.  Payee and Maker desire to secure the payment and  performance of all
money, debts, obligations and liabilities,  whether direct or indirect, absolute
or  contingent,  due or to become due, or now  existing or  hereafter  incurred,
which may arise under,  out of, or in  connection  with this Note (the  "Secured
Obligations").  Accordingly,  Maker hereby grants, assign, transfer, pledge, and
set over to Payee a first-priority security interest in and lien on the Shares.

                  3.2.  Further  Assurances.  Maker  agrees that at any time and
from time to time, at its expense,  Maker will promptly  execute and deliver all
further  instruments and documents  (including,  without  limitation,  financing
statements and continuation statements),  and take all further action that Payee
may request,  in order to perfect and protect the security  interests granted or
purported  to be granted  hereby and to enable Payee to exercise and enforce its
rights and remedies hereunder with respect to the Shares.

4.       MISCELLANEOUS.

                  4.1 Waiver.  The rights and  remedies of Payee under this Note
shall be  cumulative  and not  alternative.  No  waiver by Payee of any right or
remedy under this Note shall be effective  unless in a writing  signed by Payee.
Neither the failure nor any delay in  exercising  any right,  power or privilege
under this Note will operate as a waiver of such right,  power or privilege  and
no single or partial  exercise of any such right,  power or  privilege  by Payee
will preclude any other or further exercise of such right, power or privilege or
the  exercise of any other  right,  power or  privilege.  To the maximum  extent
permitted by applicable  law, (a) no claim or right of Payee arising out of this
Note  can  be  discharged  by  Payee,  in  whole  or in  part,  by a  waiver  or
renunciation of the claim or right unless in a writing,  signed by Payee; (b) no
waiver  that may be given by Payee  will be  applicable  except in the  specific
instance for which it is given;  and (c) no notice to or demand on Maker will be
deemed  to be a waiver  of any  obligation  of Maker or of the right of Payee to
take further action without notice or demand as provided in this Note.

                  4.2  Notices.  All  notices,   requests,   demands  and  other
communications  called for or  contemplated  hereunder  shall be in writing  and
shall be  deemed to have been duly  given  when  delivered  to the party to whom
addressed or when sent by telecopy (as indicated by a telecopy  confirmation and
if promptly confirmed by registered or certified mail, return receipt requested,
prepaid and addressed) to the parties,  their  successors in interest,  or their
assignees  pursuant to the terms of Section 6.5 of the Restricted Stock Purchase
Agreement.

                  4.3 Severability. Any provision of this Note which is invalid,
illegal or unenforceable in any jurisdiction shall, as to that jurisdiction,  be
ineffective to the extent of such  invalidity,  illegality or  unenforceability,
without   affecting  in  any  way  the  remaining   provisions  hereof  in  such
jurisdiction  or rendering  that or any other  provision  of this Note  invalid,
illegal or unenforceable in any other jurisdiction.

                                       3
<PAGE>

                  4.4  Governing  Law. This Note shall be construed and enforced
in accordance with and governed by the laws of the State of Delaware.

                  4.5  Parties In  Interest.  This Note shall bind Maker and its
successors and assigns.  This Note shall not be assigned or transferred by Maker
or Payee without the express prior written consent of Maker, except by operation
of law or in connection with the sale of all or  substantially  all of the stock
or assets of Maker or Payee (as applicable).

                  4.6  Section  Headings,  Construction.  The  headings  of each
Section, subsection or other subdivision of this Note are for reference only and
shall not limit or control the meaning  thereof.  All references to "Section" or
"Sections"  refer to the  corresponding  Section or Sections of this Note unless
otherwise specified. All words used in this Note will be construed to be of such
gender  or number  as the  circumstances  require.  Unless  otherwise  expressly
provided,  the words "hereof" and  "hereunder" and similar  references  refer to
this Note in its entirety and not to any specific section or subsection hereof.

                  4.7 No Usury. It is the intent of the parties that the rate of
interest and other  charges to the Maker shall be lawful.  If for any reason the
interest or other  charges  payable  hereunder are found by a court of competent
jurisdiction, in a final determination,  to exceed the limit which the Payee may
lawfully charge the Maker,  then the obligation to pay interest or other charges
shall  automatically  be reduced  to such limit and,  if any amount in excess of
such limit  shall have been paid,  then such  amount  shall be  refunded  to the
Maker.

            [The remainder of this page is intentionally left blank.]

                                       4
<PAGE>

         IN WITNESS  WHEREOF,  Maker has executed and delivered  this Note as of
the date first stated above.



                                                  /s/ Lionel M. Allan
                                        ----------------------------------------
                                                      Lionel M. Allan


                                       5



                                                                    EXHIBIT 10.3

                                                                  Execution Copy

                              AMENDED AND RESTATED
                          NON-RECOURSE PROMISSORY NOTE

$500,000                                                           June 20, 1999

         FOR VALUE  RECEIVED,  Phillip  Bennett  ("Maker"),  promises  to pay to
Accom,  Inc., a Delaware  corporation  ("Payee"),  in lawful money of the United
States  of  America,  the  principal  sum of Five  Hundred  Thousand  ($500,000)
together with interest in arrears on the unpaid  principal  balance of this Note
in accordance with Section 1.

         This  Note   terminates  and  supersedes   that  certain   Non-Recourse
Promissory  Note issued by Maker to Payee dated  December 7, 1998 (the "Canceled
Note"). The Canceled Note is attached hereto as Exhibit A.


1.       PAYMENTS.

                  1.1 Principal and Interest. Subject to Section 1.3,

                           (a)  The   principal   amount   of  this   Note  then
outstanding shall be due and payable on December 7, 2001.

                           (b)  Interest  shall  begin to accrue  on the  unpaid
principal  balance of this Note,  if any,  commencing  on December 7, 1998 until
repayment  of this Note in full.  Commencing  on December 7, 1998,  the interest
rate shall be five and one half percent (5.5%) per annum calculated on the basis
of a year of 365 or 366 days, as  applicable,  and charged for the actual number
of days elapsed.

                           (c)  Commencing on the date of this Note,  all unpaid
interest  accrued  as of the last day of each  calendar  month  shall be due and
payable in advance on the first Business Day of such month.

                  1.2 Manner of Payment.  All payments of principal and interest
on this Note shall be made by wire  transfer to such  accounts as  specified  by
Payee,  promptly upon request of Maker, or by check at 1490 O'Brien Drive, Menlo
Park, CA 94025,  or at such other place in the United States of America as Payee
shall designate to Maker in writing. If any payment of principal on this Note is
due on a day which is not a Business  Day, such payment shall be due on the next
succeeding  Business  Day.  "Business  Day" means any day other than a Saturday,
Sunday or legal holiday in the State of California.

                  1.3  Optional  Prepayment.   Maker  may,  without  premium  or
penalty,  at any time and from time to time,  prepay  all or any  portion of the
outstanding  principal  balance  due under  this Note,  provided  that each such
prepayment is accompanied by accrued interest on the

<PAGE>

amount of  principal  prepaid  calculated  to the date of such  prepayment.  Any
partial  prepayments  shall be applied to  installments  of principal in inverse
order of their maturity.

2.       DEFAULTS.

                  2.1 Events of Default.  The  occurrence  of any one or more of
the following  events with respect to Maker shall constitute an event of default
hereunder ("Event of Default"):

                           (a) If Maker  shall fail to pay when due any  payment
of principal or interest on this Note and such  failure  continues  for five (5)
Business Days after Payee notifies Maker thereof writing.

                           (b) If,  pursuant  to or within  the  meaning  of the
United  States  Bankruptcy  Code or any other  federal or state law  relating to
insolvency or relief of debtors (a "Bankruptcy Law"), Maker shall (i) commence a
voluntary case or  proceeding;  (ii) consent to the entry of an order for relief
against  it in an  involuntary  case;  (iii)  consent  to the  appointment  of a
trustee,  receiver,  assignee,  liquidator or similar official;  or (iv) make an
assignment for the benefit of its creditors.

                           (c) If a court of  competent  jurisdiction  enters an
order or decree under any Bankruptcy Law that (i) is for relief against Maker in
an involuntary case; (ii) appoints a trustee, receiver, assignee,  liquidator or
similar official for Maker or substantially all of Maker's properties;  or (iii)
orders  the  liquidation  of Maker,  and in each case the order or decree is not
dismissed within 120 days.

                           (d) Upon the death of the Maker.

                  2.2 Remedies.  Subject to Section 2.3, upon the  occurrence of
an Event of Default  hereunder  (unless all Events of Default have been cured or
waived by Payee),  Payee may,  at its  option,  (i) by written  notice to Maker,
declare the entire  unpaid  principal  balance of this Note,  together  with all
accrued interest  thereon,  immediately due and payable  regardless of any prior
forbearance,  and (ii) exercise any and all rights and remedies  available to it
under applicable law, including,  without limitation,  the right to collect from
Maker all sums due under this Note.  Maker shall pay all  reasonable  attorneys'
fees  incurred by or on behalf of Payee in connection  with Payee's  exercise of
any or all of its rights and remedies under this Note.

                  2.3  Non-Recourse  Limitation  on  Remedies.   Notwithstanding
anything to the contrary  contained in this Note, Payee's recovery against Maker
under this Note upon an Event of Default  shall be limited  solely to the shares
of common stock of Payee  purchased by Maker in the  Restricted  Stock  Purchase
Agreement  dated as of even date herewith  between Maker and Payee.  Maker shall
not be liable  or have any  personal  liability  in any  other  respect  for the
payment of any amount due under this Note.

3.       MISCELLANEOUS.

                  3.1 Waiver.  The rights and  remedies of Payee under this Note
shall be  cumulative  and not  alternative.  No  waiver by Payee of any right or
remedy under this Note shall be effective  unless in a writing  signed by Payee.
Neither the failure nor any delay in  exercising

                                       2
<PAGE>

any right,  power or privilege  under this Note will operate as a waiver of such
right,  power or privilege and no single or partial  exercise of any such right,
power or privilege by Payee will preclude any other or further  exercise of such
right,  power  or  privilege  or the  exercise  of any  other  right,  power  or
privilege.  To the maximum extent  permitted by applicable  law, (a) no claim or
right of Payee arising out of this Note can be discharged by Payee,  in whole or
in part, by a waiver or  renunciation of the claim or right unless in a writing,
signed by Payee;  (b) no waiver  that may be given by Payee  will be  applicable
except in the specific  instance for which it is given;  and (c) no notice to or
demand on Maker will be deemed to be a waiver of any  obligation  of Maker or of
the right of Payee to take further  action  without notice or demand as provided
in this Note.

                  3.2  Notices.  All  notices,   requests,   demands  and  other
communications  called for or  contemplated  hereunder  shall be in writing  and
shall be  deemed to have been duly  given  when  delivered  to the party to whom
addressed or when sent by telecopy (as indicated by a telecopy  confirmation and
if promptly confirmed by registered or certified mail, return receipt requested,
prepaid and addressed) to the parties,  their  successors in interest,  or their
assignees  pursuant to the terms of Section 6.5 of the Restricted Stock Purchase
Agreement.

                  3.3 Severability. Any provision of this Note which is invalid,
illegal or unenforceable in any jurisdiction shall, as to that jurisdiction,  be
ineffective to the extent of such  invalidity,  illegality or  unenforceability,
without   affecting  in  any  way  the  remaining   provisions  hereof  in  such
jurisdiction  or rendering  that or any other  provision  of this Note  invalid,
illegal or unenforceable in any other jurisdiction.

                  3.4  Governing  Law. This Note shall be construed and enforced
in accordance with and governed by the laws of the State of Delaware.

                  3.5  Parties In  Interest.  This Note shall bind Maker and its
successors and assigns.  This Note shall not be assigned or transferred by Maker
or Payee without the express prior written consent of Maker, except by operation
of law or in connection with the sale of all or  substantially  all of the stock
or assets of Maker or Payee (as applicable).

                  3.6  Section  Headings,  Construction.  The  headings  of each
Section, subsection or other subdivision of this Note are for reference only and
shall not limit or control the meaning  thereof.  All references to "Section" or
"Sections"  refer to the  corresponding  Section or Sections of this Note unless
otherwise specified. All words used in this Note will be construed to be of such
gender  or number  as the  circumstances  require.  Unless  otherwise  expressly
provided,  the words "hereof" and  "hereunder" and similar  references  refer to
this Note in its entirety and not to any specific section or subsection hereof.

                  3.7 No Usury. It is the intent of the parties that the rate of
interest and other  charges to the Maker shall be lawful.  If for any reason the
interest or other  charges  payable  hereunder are found by a court of competent
jurisdiction, in a final determination,  to exceed the limit which the Payee may
lawfully charge the Maker,  then the obligation to pay interest or other charges
shall  automatically  be reduced  to such limit and,  if any amount in excess of
such limit  shall have been paid,  then such  amount  shall be  refunded  to the
Maker.

                                       3
<PAGE>

         IN WITNESS  WHEREOF,  Maker has executed and delivered  this Note as of
the date first stated above.



                                          /s/ Phillip Bennett
                                        ----------------------------------------
                                              Phillip Bennett

                                       4

<TABLE> <S> <C>


<ARTICLE>                     5

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 APR-01-1999
<PERIOD-END>                                   JUN-30-1999
<CASH>                                         977,000
<SECURITIES>                                   0
<RECEIVABLES>                                  6,558,000
<ALLOWANCES>                                   (2,418,000)
<INVENTORY>                                    3,589,000
<CURRENT-ASSETS>                               9,800,000
<PP&E>                                         11,915,000
<DEPRECIATION>                                 (9,255,000)
<TOTAL-ASSETS>                                 15,514,000
<CURRENT-LIABILITIES>                          8,371,000
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       23,567,000
<OTHER-SE>                                     (19,723,000)
<TOTAL-LIABILITY-AND-EQUITY>                   15,514,000
<SALES>                                        8,348,000
<TOTAL-REVENUES>                               8,348,000
<CGS>                                          3,870,000
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               5,015,000
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             62,000
<INCOME-PRETAX>                                (599,000)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (599,000)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (599,000)
<EPS-BASIC>                                  (0.06)
<EPS-DILUTED>                                  (0.06)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission