AMERICAN EXPRESS RECEIVABLES FINANCING CORP II
424B5, 1996-05-13
Previous: AMERICAN COIN MERCHANDISING INC, 10QSB, 1996-05-13
Next: DIGITAL DATA NETWORKS INC, 10KSB/A, 1996-05-13




<PAGE>
 
PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED MAY 9, 1996)

                                    [LOGO]
 
                 AMERICAN EXPRESS CREDIT ACCOUNT MASTER TRUST
      $865,000,000 CLASS A SERIES 1996-1 6.80% ASSET BACKED CERTIFICATES
      $60,000,000 CLASS B SERIES 1996-1 6.95% ASSET BACKED CERTIFICATES
 
                       AMERICAN EXPRESS CENTURION BANK
            AMERICAN EXPRESS RECEIVABLES FINANCING CORPORATION II
                                 TRANSFERORS
            AMERICAN EXPRESS TRAVEL RELATED SERVICES COMPANY, INC.
                                   SERVICER

                           ------------------------
 
     The Class A Series 1996-1 6.80% Asset Backed Certificates (the 'CLASS A
CERTIFICATES') and the Class B Series 1996-1 6.95% Asset Backed Certificates
(the 'CLASS B CERTIFICATES' and, together with the Class A Certificates, the
'SERIES 1996-1 CERTIFICATES') offered hereby will represent undivided
interests in certain assets of the American Express Credit Account Master
Trust (the 'TRUST') created pursuant to a Pooling and Servicing Agreement (the
'POOLING AND SERVICING AGREEMENT') among American Express Travel Related
Services Company, Inc. ('TRS'), as Servicer (in such capacity, the
'SERVICER'), American Express Centurion Bank ('CENTURION') and American
Express Receivables Financing Corporation II ('RFC II'), as Transferors (each,
in such capacity, a 'TRANSFEROR'), and The Bank of New York, as Trustee (in
such capacity, the 'TRUSTEE'). The property of the Trust includes, among other
things, receivables described herein (the 'RECEIVABLES') generated from time
to time in a portfolio of designated Optima(Registered) Card, Optima Line of
Credit
                                                      (continued on next page)
                           ------------------------
 
     THERE CURRENTLY IS NO SECONDARY MARKET FOR THE SERIES 1996-1
CERTIFICATES, AND THERE IS NO ASSURANCE THAT ONE WILL DEVELOP OR, IF ONE DOES
DEVELOP, THAT IT WILL CONTINUE UNTIL THE SERIES 1996-1 CERTIFICATES ARE PAID
IN FULL.
 
     POTENTIAL INVESTORS SHOULD CONSIDER, AMONG OTHER CONSIDERATIONS, THE
INFORMATION SET FORTH IN THE SECTIONS ENTITLED 'RISK FACTORS' COMMENCING ON
PAGE S-13 HEREIN AND ON PAGE 19 IN THE PROSPECTUS.

                           ------------------------
 
THE SERIES 1996-1 CERTIFICATES REPRESENT BENEFICIAL INTERESTS IN THE TRUST
ONLY AND WILL NOT REPRESENT INTERESTS IN OR OBLIGATIONS OF, NOR WILL THEY
     BE GUARANTEED BY, CENTURION, RFC II, AMERICAN EXPRESS CREDIT
     CORPORATION, AMERICAN EXPRESS TRAVEL RELATED SERVICES COMPANY,
       INC., AMERICAN EXPRESS COMPANY OR ANY AFFILIATE THEREOF.
            NEITHER THE SERIES 1996-1 CERTIFICATES NOR THE
            UNDERLYING ACCOUNTS OR RECEIVABLES ARE INSURED OR
          GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION

                     OR ANY OTHER GOVERNMENTAL AGENCY OR
                               INSTRUMENTALITY.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
    EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
  SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
     PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT.
                   ANY REPRESENTATION TO THE CONTRARY IS A
                              CRIMINAL OFFENSE.

<TABLE>
<CAPTION> 
                                                       PRICE TO                UNDERWRITING              PROCEEDS TO
                                                      PUBLIC(1)                  DISCOUNT           THE TRANSFERORS(1)(2)
<S>                                              <C>                        <C>                     <C>
Per Class A Certificate......................         99.890625%                   .3%                    99.590625%
Per Class B Certificate......................         99.859375%                   .35%                   99.509375%
Total........................................    $  923,969,531.25          $  2,805,000.00          $  921,164,531.25
</TABLE>
 
(1) Plus accrued interest, if any, at the Class A Certificate Rate or Class B
    Certificate Rate, as applicable, from May 16, 1996.
(2) Before deduction of expenses payable by the Transferors, estimated to be
    $800,000.
                           ------------------------
 
     The Series 1996-1 Certificates are offered by the Underwriters when, as
and if issued by the Trust and accepted by the Underwriters and subject to the
Underwriters' right to reject orders in whole or in part. It is expected that
the Series 1996-1 Certificates will be delivered in book-entry form on or
about May 16, 1996, through the facilities of The Depository Trust Company,
Cedel Bank, societe anonyme and the Euroclear System.
 
                   UNDERWRITERS OF THE CLASS A CERTIFICATES
 
MERRILL LYNCH & CO.
                   CS FIRST BOSTON
                                  LEHMAN BROTHERS
                                                 MORGAN STANLEY & CO.
                                                     INCORPORATED
                                                            SALOMON BROTHERS INC
 
                   UNDERWRITERS OF THE CLASS B CERTIFICATES
 
MERRILL LYNCH & CO.                                            LEHMAN BROTHERS

            The date of this Prospectus Supplement is May 9, 1996.

<PAGE>
 
(continued from previous page)
 
and Sign & Travel(Registered) revolving credit accounts and, in the future,
may include other charge or credit accounts (collectively, the 'ACCOUNTS'). In

addition, the Collateral Interest (as defined herein) will be issued in the
initial amount of $75,000,000 and will be subordinated to the Series 1996-1
Certificates as described herein. The Transferors initially will own the
remaining undivided interest in the Trust not represented by the Series 1996-1
Certificates and the other investor certificates or interests issued by the
Trust. The Transferors may offer from time to time other series of
certificates that evidence undivided interests in certain assets of the Trust,
which may have terms significantly different from the Series 1996-1
Certificates and which are not offered hereby. The issuance of additional
series of certificates may impact the timing or amount of payments received by
holders of the Series 1996-1 Certificates.
 
     Interest will accrue on the Class A Certificates from May 16, 1996 (the
'CLOSING DATE', at the rate of 6.80% per annum (the 'CLASS A CERTIFICATE
RATE'). Interest on the Class B Certificates will accrue from the Closing Date
at the rate of 6.95% per annum (the 'CLASS B CERTIFICATE RATE'). Interest on
the Series 1996-1 Certificates will be distributed on July 15, 1996 and on the
15th day of each month thereafter (or, if such 15th day is not a business day,
the immediately succeeding business day) (each, a 'DISTRIBUTION DATE').
 
     Principal with respect to the Class A Certificates and the Class B
Certificates is scheduled to be distributed on the May 2001 Distribution Date,
but may be paid earlier or later under certain limited circumstances described
herein. See 'Maturity Considerations' and 'Series Provisions--Pay-Out Events'
herein and 'Description of the Certificates--Pay-Out Events and Reinvestment
Events' in the Prospectus. Principal payments will not be made to Class B
Certificateholders until the final principal payment has been made in respect
of the Class A Certificateholders. See 'Series Provisions--Principal
Payments.'
 
     Application will be made to list the Series 1996-1 Certificates on the
Luxembourg Stock Exchange.
 
                           ------------------------
 
     THE FRACTIONAL UNDIVIDED INTEREST IN THE TRUST REPRESENTED BY THE CLASS B
CERTIFICATES WILL BE SUBORDINATED TO THE EXTENT NECESSARY TO FUND PAYMENTS
WITH RESPECT TO THE CLASS A CERTIFICATES TO THE EXTENT DESCRIBED HEREIN.
 
     IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVERALLOT OR
EFFECT TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE SERIES
1996-1 CERTIFICATES AT LEVELS ABOVE THOSE WHICH MIGHT OTHERWISE PREVAIL IN THE
OPEN MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
 
                           ------------------------
 
     THE SERIES 1996-1 CERTIFICATES OFFERED HEREBY CONSTITUTE THE FIRST,
SEPARATE SERIES OF INVESTOR CERTIFICATES BEING OFFERED BY THE TRUST FROM TIME
TO TIME PURSUANT TO A PROSPECTUS DATED MAY 9, 1996. THIS PROSPECTUS SUPPLEMENT
DOES NOT CONTAIN COMPLETE INFORMATION ABOUT THE OFFERING OF THE SERIES 1996-1
CERTIFICATES. ADDITIONAL INFORMATION IS CONTAINED IN THE PROSPECTUS AND
PURCHASERS ARE URGED TO READ BOTH THIS PROSPECTUS SUPPLEMENT AND THE
PROSPECTUS IN FULL. SALES OF THE SERIES 1996-1 CERTIFICATES MAY NOT BE
CONSUMMATED UNLESS THE PURCHASER HAS RECEIVED BOTH THIS PROSPECTUS SUPPLEMENT

AND THE PROSPECTUS.
 
     UPON RECEIPT OF A REQUEST BY AN INVESTOR, OR HIS OR HER REPRESENTATIVE,
WITHIN THE PERIOD DURING WHICH THERE IS A PROSPECTUS DELIVERY OBLIGATION, THE
UNDERWRITERS WILL TRANSMIT OR CAUSE TO BE TRANSMITTED PROMPTLY, WITHOUT CHARGE
AND IN ADDITION TO ANY SUCH DELIVERY REQUIREMENTS, A PAPER OR ELECTRONIC
FORMAT COPY OF A PROSPECTUS SUPPLEMENT AND PROSPECTUS.
 
                                     S-2


<PAGE>
                            SUMMARY OF SERIES TERMS
 
     The following is qualified in its entirety by reference to the detailed
information appearing elsewhere in this Prospectus Supplement and the
accompanying Prospectus. Reference is made to the Index of Defined Terms in this
Prospectus Supplement and the Prospectus for the location herein and therein of
the definitions of certain capitalized terms used herein. Certain capitalized
terms used but not defined herein have the meanings assigned to them in the
Prospectus.
 
<TABLE>
<S>                                         <C>
TRUST.....................................  American Express Credit Account Master Trust (the 'TRUST').

TITLE OF SECURITIES.......................  $865,000,000 Class A Series 1996-1 6.80% Asset Backed Certificates
                                            (the 'CLASS A CERTIFICATES') and $60,000,000 Class B Series 1996-1
                                            6.95% Asset Backed Certificates (the 'CLASS B CERTIFICATES' and,
                                            together with the Class A Certificates, the 'SERIES 1996-1
                                            CERTIFICATES').

INITIAL INVESTED AMOUNT...................  $1,000,000,000 (the 'INITIAL INVESTED AMOUNT').

CLASS A INITIAL INVESTED AMOUNT...........  $865,000,000 (the 'CLASS A INITIAL INVESTED AMOUNT').

CLASS B INITIAL INVESTED AMOUNT...........  $60,000,000 (the 'CLASS B INITIAL INVESTED AMOUNT').

COLLATERAL INITIAL INVESTED AMOUNT........  $75,000,000 (the 'COLLATERAL INITIAL INVESTED AMOUNT').

SERIES REQUIRED TRANSFEROR AMOUNT.........  For any date, 7% of the Invested Amount (the 'SERIES REQUIRED
                                            TRANSFEROR AMOUNT').

CLASS A CERTIFICATE RATE..................  6.80% per annum.

CLASS B CERTIFICATE RATE..................  6.95% per annum.

CONTROLLED ACCUMULATION AMOUNT............  For each Distribution Date with respect to the Controlled
                                            Accumulation Period, $77,083,333.34 except that, if the commencement
                                            of the Controlled Accumulation Period is delayed as described herein
                                            under 'Series Provisions--Principal Payments,' the Controlled
                                            Accumulation Amount for each Distribution Date with respect to the
                                            Controlled Accumulation Period will be determined as described under
                                            'Series Provisions--Application of Collections--Payments of
                                            Principal.' The Invested Amount will be paid in full to the Class A
                                            and Class B Certificateholders at the end of the Controlled
                                            Accumulation Period.

EXPECTED FINAL PAYMENT DATE...............  The May 2001 Distribution Date.

CLOSING DATE..............................  May 16, 1996 (the 'CLOSING DATE').

SERIES INVESTED AMOUNT....................  The Initial Invested Amount.


THE SERIES 1996-1 CERTIFICATES; THE
  COLLATERAL INTEREST.....................  Each of the Series 1996-1 Certificates offered hereby represents an
                                            undivided interest in the Trust. The portion of the Trust Assets
                                            allocated to Series 1996-1 as described under 'The Pooling and
                                            Servicing Agreement Generally--Allocations' in the Prospectus will be
                                            further allocated among the interest of the holders of the Class A
                                            Certificates (the 'CLASS A CERTIFICATEHOLDERS' INTEREST'), the
                                            interest of the holders of the Class B Certificates (the 'CLASS B
                                            CERTIFICATEHOLDERS' INTEREST'), the interest of the Collateral
                                            Interest Holder (as defined below), and the interest of the holders
                                            of the Transferor Certificates (the 'TRANSFERORS' INTEREST'), as
                                            described below. The Class A Certificateholders' Interest and the
                                            Class B Certificateholders' Interest are sometimes collectively
                                            referred to herein as the 'SERIES 1996-1 CERTIFICATEHOLDERS'
                                            INTEREST.' A specified undivided interest in the Trust Assets (the
                                            'COLLATERAL INTEREST') in the initial amount of $75,000,000 (which
                                            amount
</TABLE>
 
                                      S-3
<PAGE>
 
<TABLE>
<S>                                         <C>
                                            represents 7.5% of the sum of the Class A Initial Invested Amount,
                                            the Class B Initial Invested Amount and the Collateral Initial
                                            Invested Amount) constitutes Credit Enhancement for the Series 1996-1
                                            Certificates. The provider of such Credit Enhancement is referred to
                                            herein as the 'COLLATERAL INTEREST HOLDER.' Allocations will be made
                                            to the Collateral Interest, and the Collateral Interest Holder will
                                            have voting and certain other rights as if the Collateral Interest
                                            were a subordinated class of Series 1996-1 Certificates. For purposes
                                            of this Prospectus Supplement, the 'COLLATERAL INTEREST' shall be
                                            deemed to be the 'COLLATERAL INVESTED AMOUNT' for the Series 1996-1
                                            Certificates for all purposes under the Prospectus. The Transferors'
                                            Interest will represent the right to the assets of the Trust not
                                            allocated to the Class A Certificateholders' Interest, the Class B
                                            Certificateholders' Interest, the Collateral Interest or the holders
                                            of other undivided interests in the Trust. The principal amount of
                                            the Transferors' Interest will fluctuate as the amount of Receivables
                                            in the Trust changes from time to time.
 
                                            The aggregate amount of Principal Receivables allocated to the Series
                                            1996-1 Certificateholders' Interest and the Collateral Interest (the
                                            'INVESTED AMOUNT') will be $1,000,000,000 on the Closing Date (the
                                            'INITIAL INVESTED AMOUNT').
 
                                            The aggregate amount of Principal Receivables allocable to the Class
                                            A Certificateholders' Interest (as more fully defined herein, the
                                            'CLASS A INVESTED AMOUNT') will be $865,000,000 on the Closing Date
                                            (the 'CLASS A INITIAL INVESTED AMOUNT'). The aggregate amount of
                                            Principal Receivables allocable to the Class B Certificateholders'
                                            Interest (as more fully defined herein, the 'CLASS B INVESTED
                                            AMOUNT') will be $60,000,000 on the Closing Date (the 'CLASS B

                                            INITIAL INVESTED AMOUNT'). The aggregate amount of Principal
                                            Receivables allocable to the Collateral Interest (as more fully
                                            defined herein, the 'COLLATERAL INVESTED AMOUNT') will be $75,000,000
                                            on the Closing Date (the 'COLLATERAL INITIAL INVESTED AMOUNT'). The
                                            Class B Certificateholders' Interest will decline in certain
                                            circumstances as a result of (a) the allocation to the Class B
                                            Certificateholders' Interest of certain Defaulted Amounts, including
                                            such amounts otherwise allocable to the Class A Certificateholders'
                                            Interest when the Collateral Interest is zero, and (b) the
                                            reallocation of collections of Principal Receivables otherwise
                                            allocable to the Class B Certificateholders' Interest to fund certain
                                            payments in respect of the Class A Certificates. Any such reductions
                                            in the Class B Certificateholders' Interest may be reimbursed out of
                                            Excess Spread, if any, Excess Finance Charge Collections allocable to
                                            Series 1996-1, if any, and the reallocation of certain amounts
                                            allocable to the Collateral Interest as described herein. During the
                                            Controlled Accumulation Period, for the purpose of allocating
                                            collections of Finance Charge Receivables and the Defaulted Amount
                                            with respect to each Monthly Period, the Class A Certificateholders'
                                            Interest will be reduced (in an amount not to exceed the Class A
                                            Invested Amount) by the amount on deposit in the Principal Funding
                                            Account (as so reduced, the 'CLASS A ADJUSTED INVESTED AMOUNT') and
                                            the Class B Certificateholders' Interest will be reduced by the
                                            amount by which the amount on deposit in the Principal Funding
                                            Account exceeds the Class A
</TABLE>
 
                                      S-4
<PAGE>
 
<TABLE>
<S>                                         <C>
                                            Invested Amount (as so reduced, the 'CLASS B ADJUSTED INVESTED
                                            AMOUNT,' and, together with the Class A Adjusted Invested Amount and
                                            the Collateral Invested Amount, the 'ADJUSTED INVESTED AMOUNT'). The
                                            principal amount of the Transferors' Interest will fluctuate as the
                                            amount of Principal Receivables in the Trust, the invested amount of
                                            each Series and the amounts on deposit in the Special Funding Account
                                            change from time to time.

                                            The Class A Certificates, the Class B Certificates and the Collateral
                                            Interest will each include the right to receive (but only to the
                                            extent needed to make payments of interest on each Distribution Date
                                            at the applicable certificate rate and payments of principal and
                                            subject to any reallocation of such amounts as described herein),
                                            varying percentages of the collections of Finance Charge Receivables
                                            and Principal Receivables and will be allocated varying percentages
                                            of the Defaulted Amount with respect to each Monthly Period.
                                            Collections of Finance Charge Receivables and Principal Receivables
                                            and the Defaulted Amount will be allocated to Series 1996-1 based on
                                            the Series Allocation Percentage for Series 1996-1 (subject to
                                            reallocation, in the case of certain Series Allocable Finance Charge
                                            Collections, to other Series in Group I as described under 'The
                                            Pooling and Servicing Agreement Generally--Reallocations Among
                                            Different Series Within a Reallocation Group' in the Prospectus).

                                            Reallocated Investor Finance Charge Collections and the Investor
                                            Default Amount will be further allocated to the holders of the Class
                                            A Certificates and the holders of the Class B Certificates and the
                                            Collateral Interest based on the Class A Floating Percentage, the
                                            Class B Floating Percentage and the Collateral Floating Percentage,
                                            respectively (each defined herein). The Principal Allocation
                                            Percentage of Series Allocable Principal Collections will be
                                            allocated to the holders of the Class A Certificates, the Class B
                                            Certificates and the Collateral Interest based on the Class A
                                            Principal Percentage, the Class B Principal Percentage and the
                                            Collateral Principal Percentage, respectively (each defined herein).

OTHER SERIES..............................  The Series 1996-1 Certificates will be the first Series of investor
                                            certificates issued by the Trust. Additional Series are expected to
                                            be issued from time to time by the Trust. See 'The Pooling and
                                            Servicing Agreement Generally--New Issuances' and '--Reallocations
                                            Among Different Series Within a Reallocation Group' in the Prospectus
                                            and 'Maturity Considerations' herein.

RECEIVABLES...............................  The Receivables arise in Accounts that have been selected from the
                                            Total Portfolio, based on criteria specified in the Pooling and
                                            Servicing Agreement as applied at the close of business on the cycle
                                            billing date for such Accounts occurring in the monthly period
                                            beginning on the close of business on September 1, 1995, and ending
                                            at the close of business on September 30, 1995 (the 'SELECTION
                                            DATE'), and as more fully described herein under 'The Total
                                            Portfolio.' The aggregate amount of Receivables (including
                                            Receivables in Accounts closed since the Selection Date at the
                                            request of Account holders) in the Accounts as of March 26, 1996, was
                                            $1,857,367,374, comprised of $1,826,999,587 of Principal Receivables
                                            and $30,367,787 of Finance Charge Receivables.
</TABLE>
 
                                      S-5
<PAGE>
 
<TABLE>
<S>                                         <C>
DENOMINATIONS.............................  Beneficial interests in the Series 1996-1 Certificates will be
                                            offered for purchase in denominations of $1,000 and integral
                                            multiples thereof.

REGISTRATION OF SERIES 1996-1
  CERTIFICATES............................  The Series 1996-1 Certificates initially will be represented by
                                            Series 1996-1 Certificates registered in the name of Cede, as the
                                            nominee of DTC. No purchaser of a Series 1996-1 Certificate will be
                                            entitled to receive a definitive certificate except under certain
                                            limited circumstances described in the Prospectus. Purchasers of the
                                            Series 1996-1 Certificates may elect to hold their Series 1996-1
                                            Certificates through DTC (in the United States) or Cedel or Euroclear
                                            (in Europe). See 'Description of the Certificates--Definitive
                                            Certificates' in the Prospectus.


SERVICING FEE.............................  The Servicing Fee Rate for the Series 1996-1 Certificates will be
                                            2.0% per annum. The Class A Servicing Fee, the Class B Servicing Fee
                                            and the Collateral Interest Servicing Fee will be paid on each
                                            Distribution Date as described under 'Series Provisions--Application
                                            of Collections--Payment of Fees, Interest and Other Items' and
                                            '--Servicing Compensation and Payment of Expenses' herein. See
                                            'Description of the Certificates--Servicing Compensation and Payment
                                            of Expenses' in the Prospectus.

REVOLVING PERIOD AND CONTROLLED
  ACCUMULATION PERIOD.....................  The 'REVOLVING PERIOD' with respect to the Series 1996-1 Certificates
                                            means the period from and including the Closing Date to, but not
                                            including, the earlier of (a) the commencement of the controlled
                                            accumulation period with respect to the Series 1996-1 Certificates
                                            (the 'CONTROLLED ACCUMULATION PERIOD') and (b) the commencement of
                                            the Early Amortization Period. Unless a Pay-Out Event has occurred,
                                            the Controlled Accumulation Period will commence at the close of
                                            business on the last day of the April 2000 Monthly Period; provided,
                                            that subject to the conditions set forth under 'Series
                                            Provisions--Principal Payments' herein, the day on which the
                                            Revolving Period ends and the Controlled Accumulation Period begins
                                            may be delayed to no later than the close of business on the last day
                                            of the March 2001 Monthly Period. The Controlled Accumulation Period
                                            will end on the earliest of (a) the commencement of the Early
                                            Amortization Period, (b) the payment in full of the Invested Amount
                                            and (c) the Series Termination Date for Series 1996-1 (the 'SERIES
                                            1996-1 TERMINATION DATE'). No principal will be payable to Class A
                                            Certificateholders until the May 2001 Distribution Date (the
                                            'EXPECTED FINAL PAYMENT DATE'), or, upon the occurrence of a Pay-Out
                                            Event as described herein, the first Distribution Date with respect
                                            to the Early Amortization Period. No principal will be payable to the
                                            Class B Certificateholders until the Class A Invested Amount is paid
                                            in full. No principal will be payable to the Collateral Interest
                                            Holder until the Class B Invested Amount is paid in full; provided,
                                            that during the Revolving Period or the Controlled Accumulation
                                            Period, certain collections of Principal Receivables allocable to the
                                            Series 1996-1 Certificateholders' Interest and the Collateral
                                            Interest will be paid to the Collateral Interest Holder to the extent
                                            that the Collateral Invested Amount exceeds the Required Collateral
                                            Invested Amount. For the period beginning on the Closing Date and
                                            ending with the
</TABLE>
 
                                      S-6
<PAGE>
 
<TABLE>
<S>                                         <C>
                                            commencement of the Controlled Accumulation Period or the Early
                                            Amortization Period, collections of Principal Receivables otherwise
                                            allocable to the Series 1996-1 Certificateholders' Interest and the
                                            Collateral Interest (other than collections of Principal Receivables
                                            allocated to the Class B Certificateholders' Interest and the
                                            Collateral Interest ('REALLOCATED PRINCIPAL COLLECTIONS') that are

                                            used to pay any deficiency in the Class A Required Amount or Class B
                                            Required Amount) will, subject to certain limitations, be treated as
                                            Shared Principal Collections and applied to cover principal payments
                                            due to or for the benefit of Certificateholders of other Principal
                                            Sharing Series, or paid to the holders of the Transferor Certificates
                                            or, in certain circumstances, deposited in the Special Funding
                                            Account. See 'Series Provisions--Pay-Out Events' herein and
                                            'Description of the Certificates--Pay-Out Events and Reinvestment
                                            Events' in the Prospectus for a discussion of the events which might
                                            lead to the termination of the Revolving Period prior to the
                                            commencement of the Controlled Accumulation Period. In addition, see
                                            'Series Provisions--Principal Payments' herein and 'The Pooling and
                                            Servicing Agreement Generally-- Sharing of Principal Collections
                                            Among Principal Sharing Series' in the Prospectus.
 
EARLY AMORTIZATION PERIOD.................  During the period from the day on which a Pay-Out Event has occurred
                                            and ending on the earlier of (a) the payment of the Invested Amount
                                            in full and (b) the Series 1996-1 Termination Date (the 'EARLY
                                            AMORTIZATION PERIOD'), Available Principal Collections (as defined
                                            herein) will be distributed monthly on each Distribution Date to the
                                            holders of the Class A Certificates and, following payment in full of
                                            the Class A Invested Amount, to the holders of the Class B
                                            Certificates and, following payment in full of the Class B Invested
                                            Amount, to the Collateral Interest Holder beginning with the
                                            Distribution Date in the month following the commencement of the
                                            Early Amortization Period. See 'Series Provisions--Pay-Out Events'
                                            herein and 'Description of the Certificates--Pay-Out Events and
                                            Reinvestment Events' in the Prospectus for a discussion of the events
                                            which might lead to the commencement of the Early Amortization
                                            Period.
 
SUBORDINATION OF THE CLASS B CERTIFICATES
  AND THE COLLATERAL INTEREST.............  The Class B Certificates and the Collateral Interest will be
                                            subordinated, as described herein, to the extent necessary to fund
                                            payments with respect to the Class A Certificates as described
                                            herein. In addition, the Collateral Interest will be subordinated to
                                            the extent necessary to fund certain payments with respect to the
                                            Class B Certificates. If the Collateral Interest is reduced to zero,
                                            holders of the Class B Certificates will bear directly the credit and
                                            other risks associated with their interest in the Trust. To the
                                            extent the Class B Invested Amount is reduced, the percentage of
                                            collections of Finance Charge Receivables allocable to holders of the
                                            Class B Certificates in subsequent Monthly Periods will be reduced.
                                            Moreover, to the extent the amount of such reduction in the Class B
                                            Invested Amount is not reimbursed, the amount of principal
                                            distributable to holders of the Class B Certificates will be reduced.
                                            Thereafter, such reductions of the Class B Invested Amount will be
</TABLE>
 
                                      S-7
<PAGE>
 
<TABLE>
<S>                                         <C>

                                            reimbursed and the Class B Invested Amount will be increased on each
                                            Distribution Date by the amount, if any, of Excess Spread and Excess
                                            Finance Charge Collections allocable to Series 1996-1 for such
                                            Distribution Date available for that purpose. See 'The Pooling and
                                            Servicing Agreement Generally--Credit Enhancement--Subordination' in
                                            the Prospectus.
 
ADDITIONAL AMOUNTS AVAILABLE TO
  CERTIFICATEHOLDERS......................  With respect to any Distribution Date, Excess Spread and Excess
                                            Finance Charge Collections allocable to Series 1996-1 will be applied
                                            to fund the Class A Required Amount and the Class B Required Amount,
                                            if any, as well as certain other items. The 'CLASS A REQUIRED AMOUNT'
                                            means with respect to any Distribution Date the amount, if any, by
                                            which the sum of (a) the Class A Monthly Interest due on such
                                            Distribution Date and any overdue Class A Monthly Interest and Class
                                            A Additional Interest thereon, (b) if TRS or an affiliate of TRS is
                                            no longer the Servicer, the Class A Servicing Fee for the related
                                            Monthly Period and any overdue Class A Servicing Fee and (c) the
                                            Class A Investor Default Amount, if any, for the related Monthly
                                            Period exceeds the Class A Available Funds for the related Monthly
                                            Period. The 'CLASS B REQUIRED AMOUNT' means the amount equal to the
                                            sum of (a) the amount, if any, by which the sum of (i) Class B
                                            Monthly Interest due on the related Distribution Date and any overdue
                                            Class B Monthly Interest and Class B Additional Interest thereon and
                                            (ii) if TRS or an affiliate of TRS is no longer the Servicer, the
                                            Class B Servicing Fee for the related Monthly Period and any overdue
                                            Class B Servicing Fee exceeds the Class B Available Funds for the
                                            related Monthly Period and (b) the Class B Investor Default Amount,
                                            if any, for the related Monthly Period. The 'REQUIRED AMOUNT' for any
                                            Monthly Period shall mean the sum of (a) the Class A Required Amount
                                            and (b) the Class B Required Amount for such Monthly Period. 'EXCESS
                                            SPREAD' for any Transfer Date will equal the sum of (a) the excess of
                                            (i) Class A Available Funds for the related Monthly Period over (ii)
                                            the sum of the amounts referred to in clauses (a), (b) and (c) in the
                                            definition of 'Class A Required Amount' above and (b) the excess of
                                            (i) Class B Available Funds for the related Monthly Period over (ii)
                                            the sum of the amounts referred to in clauses (a)(i) and (ii) in the
                                            definition of 'Class B Required Amount' above and (c) Collateral
                                            Available Funds (defined herein) for the related Monthly Period not
                                            used, if TRS or an affiliate of TRS is no longer the Servicer, to pay
                                            the Collateral Interest Servicing Fee, as described herein.
 
                                            If, on any Distribution Date, Excess Spread and Excess Finance Charge
                                            Collections allocable to Series 1996-1 are less than the Class A
                                            Required Amount, Reallocated Principal Collections allocable first to
                                            the Collateral Interest and then to the Class B Certificateholders'
                                            Interest with respect to the related Monthly Period will be used to
                                            fund the remaining Class A Required Amount. If Reallocated Principal
                                            Collections with respect to such Monthly Period are insufficient to
                                            fund the remaining Class A Required Amount for the related
                                            Distribution Date, then the Collateral Invested Amount (after giving
                                            effect to reductions for any Collateral Charge-Offs (defined herein)
                                            and Reallocated Principal
</TABLE>
 
                                      S-8

<PAGE>
 
<TABLE>
<S>                                         <C>
                                            Collections on such Distribution Date) will be reduced by the amount
                                            of such deficiency (but not by more than the Class A Investor Default
                                            Amount for such Monthly Period). In the event that such reduction
                                            would cause the Collateral Invested Amount to be a negative number,
                                            the Collateral Invested Amount will be reduced to zero, and the Class
                                            B Invested Amount (after giving effect to reductions for any Class B
                                            Investor Charge-Offs (defined below) and any Reallocated Class B
                                            Principal Collections on such Distribution Date) will be reduced by
                                            the amount by which the Collateral Invested Amount would have been
                                            reduced below zero (but not by more than the excess of the Class A
                                            Investor Default Amount, if any, for such Monthly Period over the
                                            amount of such reduction, if any, of the Collateral Invested Amount
                                            with respect to such Monthly Period). In the event that such
                                            reduction would cause the Class B Invested Amount to be a negative
                                            number, the Class B Invested Amount will be reduced to zero and the
                                            Class A Invested Amount will be reduced by the amount by which the
                                            Class B Invested Amount would have been reduced below zero (but not
                                            by more than the excess, if any, of the Class A Investor Default
                                            Amount for such Monthly Period over such reductions in the Collateral
                                            Invested Amount and the Class B Invested Amount with respect to such
                                            Monthly Period) (such reduction, a 'CLASS A INVESTOR CHARGE-OFF'). If
                                            the Collateral Invested Amount and the Class B Invested Amount are
                                            reduced to zero, the Class A Certificateholders will bear directly
                                            the credit and other risks associated with their undivided interest
                                            in the Trust. See 'Series Provisions--Reallocation of Cash Flows' and
                                            '--Defaulted Receivables; Investor Charge-Offs.'

                                            If, on any Distribution Date, Excess Spread and Excess Finance Charge
                                            Collections allocated to Series 1996-1 not required to pay the Class
                                            A Required Amount or reimburse Class A Investor Charge-Offs is less
                                            than the Class B Required Amount, Reallocated Principal Collections
                                            allocable to the Collateral Interest for the related Monthly Period
                                            not required to pay the Class A Required Amount will be used to fund
                                            the remaining Class B Required Amount. If such remaining Reallocated
                                            Principal Collections allocable to the Collateral Interest with
                                            respect to such Monthly Period are insufficient to fund the remaining
                                            Class B Required Amount for such Distribution Date, then the
                                            Collateral Invested Amount (after giving effect to reductions for any
                                            Collateral Charge-Offs, Reallocated Principal Collections and any
                                            adjustments made thereto for the benefit of the Class A
                                            Certificateholders) will be reduced by the amount of such deficiency
                                            (but not by more than the Class B Investor Default Amount for such
                                            Monthly Period). In the event that such reduction would cause the
                                            Collateral Invested Amount to be a negative number, the Collateral
                                            Invested Amount will be reduced to zero, and the Class B Invested
                                            Amount will be reduced by the amount by which the Collateral Invested
                                            Amount would have been reduced below zero (but not by more than the
                                            excess, if any, of the Class B Investor Default Amount for such
                                            Monthly Period over such reduction in the Collateral Invested Amount
                                            with respect to such Monthly Period) (such reduction, a 'CLASS B
                                            INVESTOR CHARGE-OFF'). In the event of a reduction of the
</TABLE>
 
                                      S-9

<PAGE>
 
<TABLE>
<S>                                         <C>
                                            Class A Invested Amount, the Class B Invested Amount or the
                                            Collateral Invested Amount, the amount of principal and interest
                                            available to fund payments with respect to the Class A Certificates
                                            and the Class B Certificates will be decreased. See 'The Pooling and
                                            Servicing Agreement Generally--Reallocation Among Different Series
                                            Within a Reallocation Group' in the Prospectus and '--Defaulted
                                            Receivables; Investor Charge-Offs' herein.

REQUIRED COLLATERAL INVESTED
  AMOUNT..................................  The 'REQUIRED COLLATERAL INVESTED AMOUNT' with respect to any
                                            Distribution Date means (i) initially $75,000,000 and
                                            (ii) thereafter on each Distribution Date an amount equal to the
                                            greater of (a) 7.5% of the sum of the Class A Adjusted Invested
                                            Amount, the Class B Adjusted Invested Amount and the Collateral
                                            Invested Amount, in each case, on such Distribution Date (after
                                            taking into account any adjustments made on such Distribution Date)
                                            and (b) $30,000,000; provided, however, that (1) if certain
                                            reductions in the Collateral Invested Amount are made or if a Pay-Out
                                            Event occurs, the Required Collateral Invested Amount for such
                                            Distribution Date shall equal the Required Collateral Invested Amount
                                            for the Distribution Date immediately preceding the occurrence of
                                            such reduction or Pay-Out Event, (2) in no event shall the Required
                                            Collateral Invested Amount exceed the unpaid principal amount of the
                                            Series 1996-1 Certificates as of the last day of the Monthly Period
                                            preceding such Distribution Date and (3) the Required Collateral
                                            Invested Amount may be reduced to a lesser amount at any time if the
                                            Rating Agency Condition is satisfied with respect to such reduction.

REALLOCATED INVESTOR FINANCE CHARGE
  COLLECTIONS.............................  The Series 1996-1 Certificates will be the first Series issued by the
                                            Trust in a Group of Series ('GROUP I'), constituting a Reallocation
                                            Group, which may be issued by the Trust from time to time.
                                            Collections of Finance Charge Receivables allocable to the investor
                                            certificates of each Series in Group I will be aggregated and made
                                            available for certain required distributions to all Series in Group I
                                            pro rata based upon the relative amount of such required
                                            distributions for each Series in Group I as described under 'The
                                            Pooling and Servicing Agreement Generally--Reallocations Among
                                            Different Series Within a Reallocation Group' in the Prospectus.
                                            Consequently, any issuance of a new Series in Group I may have the
                                            effect of reducing or increasing the amount of collections of Finance
                                            Charge Receivables allocable to the Series 1996-1 Certificates. See
                                            'Risk Factors--Effect of the Issuance of New Series' in the
                                            Prospectus. In addition, it has not been determined whether any
                                            Series issued by the Trust in the future will be included in Group I.

SHARED PRINCIPAL COLLECTIONS..............  Series 1996-1 has been designated as a Principal Sharing Series.
                                            Collections of Principal Receivables and certain other amounts
                                            otherwise allocable to other Principal Sharing Series, if any, to the
                                            extent such collections are not needed to make payments to or

                                            deposits for the benefit of the certificateholders of such other
                                            Series, will be applied to cover principal payments due to or for the
                                            benefit of the holders of the Series 1996-1 Certificates and the
                                            Collateral Interest. See 'The Pooling and Servicing Agreement
                                            Generally--Sharing of Principal Collections Among Principal Sharing
                                            Series'
</TABLE>
 
                                      S-10
<PAGE>
 
<TABLE>
<S>                                         <C>
                                            in the Prospectus. There can be no assurance that any Series issued
                                            by the Trust in the future will be designated a Principal Sharing
                                            Series.

EXCESS FINANCE CHARGE COLLECTIONS.........  Series 1996-1 has been designated as an Excess Allocation Series. See
                                            'The Pooling and Servicing Agreement Generally--Sharing of Excess
                                            Finance Charge Collections Among Excess Allocation Series' in the
                                            Prospectus.

OPTIONAL REPURCHASE.......................  The Series 1996-1 Certificateholders' Interest and the Collateral
                                            Interest will be subject to optional repurchase by the Transferors on
                                            any Distribution Date after the sum of the Class A Invested Amount,
                                            the Class B Invested Amount and the Collateral Invested Amount, if
                                            any, is reduced to an amount which is not more than $50,000,000 (5%
                                            of the Initial Invested Amount). The purchase price will be equal to
                                            the sum of the Class A Invested Amount and the Class B Invested
                                            Amount (less the Principal Funding Account Balance, if any), the
                                            Collateral Invested Amount, if any, and accrued and unpaid interest
                                            on the Series 1996-1 Certificates and the Collateral Interest (and
                                            accrued and unpaid interest with respect to interest amounts that
                                            were due but not paid on a prior Distribution Date) through (a) if
                                            the day on which such purchase occurs is a Distribution Date, the day
                                            preceding such Distribution Date or (b) if the day on which such
                                            repurchase occurs is not a Distribution Date, the day preceding the
                                            Distribution Date next following such day.

SERIES 1996-1 TERMINATION DATE............  The December 2003 Distribution Date. See 'Series Provisions--Series
                                            Termination.'

TRUSTEE...................................  The Bank of New York in its capacity as the Trustee under the Pooling
                                            and Servicing Agreement.

TAX STATUS................................  Tax Counsel to the Transferors is of the opinion that under existing
                                            law the Series 1996-1 Certificates will be characterized as debt for
                                            federal income tax purposes. Under the Pooling and Servicing
                                            Agreement, the Certificate Owners (defined in the Prospectus) will
                                            agree to treat the Series 1996-1 Certificates as debt of the
                                            Transferors for federal income tax purposes. See 'Tax Matters' in the
                                            Prospectus for additional information concerning the application of
                                            federal income tax laws.


ERISA CONSIDERATIONS......................  Subject to the considerations described below, the Class A
                                            Certificates are eligible for purchase by employee benefit plan
                                            investors. Under a regulation issued by the Department of Labor, the
                                            Trust Assets would not be deemed 'plan assets' of an employee benefit
                                            plan holding the Class A Certificates if certain conditions are met,
                                            including that the Class A Certificates must be held, upon completion
                                            of the public offering made hereby, by at least 100 investors who are
                                            independent of the Transferor and of one another. The Underwriters
                                            expect that the Class A Certificates will be held by at least 100
                                            independent investors at the conclusion of the offering, although no
                                            assurance can be given, and no monitoring or other measures will be
                                            taken to ensure, that such condition will be met with respect to the
                                            Class A Certificates. The Transferor anticipates that the other
                                            conditions of the regulation will be met. If the Trust Assets were
                                            deemed to be 'plan assets' of an employee benefit plan investor
                                            (e.g., if the 100 independent investor criterion is not satisfied),
                                            violations of the 'prohibited transaction' rules of
</TABLE>
 
                                      S-11
<PAGE>
 
<TABLE>
<S>                                         <C>
                                            the Employee Retirement Income Security Act of 1974, as amended
                                            ('ERISA'), could result and generate excise tax and other liabilities
                                            under ERISA and section 4975 of the Internal Revenue Code of 1986 as
                                            amended (the 'CODE'), unless a statutory, regulatory or
                                            administrative exemption is available. It is uncertain whether
                                            existing exemptions from the 'prohibited transaction' rules of ERISA
                                            would apply to all transactions involving the Trust Assets.
                                            Accordingly, fiduciaries or other persons contemplating purchasing
                                            the Series 1996-1 Certificates on behalf or with 'plan assets' of any
                                            employee benefit plan should consult their counsel before making a
                                            purchase. See 'ERISA Considerations' in the Prospectus.
                                            The Underwriters currently do not expect that the Class B
                                            Certificates will be held by at least 100 such persons and,
                                            therefore, do not expect that such Class B Certificates will qualify
                                            as publicly offered securities under the regulation referred to in
                                            the preceding paragraph. Accordingly, the Class B Certificates may
                                            not be acquired by (a) any employee benefit plan that is subject to
                                            ERISA, (b) any plan or other arrangement (including an individual
                                            retirement account or Keogh plan) that is subject to section 4975 of
                                            the Code, or (c) any entity whose underlying assets include 'plan
                                            assets' under the regulation by reason of any such plan's investment
                                            in the entity. By its acceptance of a Class B Certificate, each Class
                                            B Certificateholder will be deemed to have represented and warranted
                                            that it is not subject to the foregoing limitation.

CLASS A CERTIFICATE RATING................  It is a condition to the issuance of the Class A Certificates that
                                            they be rated in the highest rating category by at least one
                                            nationally recognized rating agency. The rating of the Class A
                                            Certificates is based primarily upon the quality of the Receivables,
                                            the continued ability of the Account Owners to generate and transfer

                                            such Receivables, the terms of the Class B Certificates and the
                                            benefits of the Collateral Interest. See 'Risk Factors--Limited
                                            Nature of Rating' in the Prospectus and 'Risk Factors--Certificate
                                            Ratings' herein.

CLASS B CERTIFICATE RATING................  It is a condition to the issuance of the Class B Certificates that
                                            they be rated in one of the three highest rating categories by at
                                            least one nationally recognized rating agency. The rating of the
                                            Class B Certificates is based primarily upon the quality of the
                                            Receivables, the continued ability of the Account Owners to generate
                                            and transfer such Receivables and the benefits of the Collateral
                                            Interest. See 'Risk Factors--Limited Nature of Rating' in the
                                            Prospectus and 'Risk Factors--Certificate Ratings' herein.

LISTING...................................  Application will be made to list the Series 1996-1 Certificates on
                                            the Luxembourg Stock Exchange.
</TABLE>
 
                                      S-12

<PAGE>
                                  RISK FACTORS
 
     Potential investors should consider, among other things, the risk factors
discussed under 'Risk Factors' in the Prospectus and the following risk factors
in connection with the purchase of the Series 1996-1 Certificates.
 
     Limited Amounts of Credit Enhancement.  Although Credit Enhancement with
respect to the Class A Certificates will be provided by the subordination of the
Class B Certificates to the extent described herein and by the Collateral
Interest, and with respect to the Class B Certificates, will be provided by the
Collateral Interest, the amount available thereunder is limited and, in certain
circumstances described herein, may be reduced or may otherwise decline. If the
Collateral Invested Amount has been reduced to zero, Class B Certificateholders
will bear directly the credit and other risks associated with their undivided
interests in the Trust and the Class B Invested Amount may be reduced. If the
Class B Invested Amount is reduced to zero, Class A Certificateholders will bear
directly the credit and other risks associated with their undivided interest in
the Trust. Further, in the event of a reduction of the Class B Invested Amount
or the Collateral Invested Amount, the amount of principal and interest
available to make distributions with respect to the Class A Certificates and the
Class B Certificates may be reduced.
 
     Effect of Subordination of Class B Certificates; Principal Payments.  The
Class B Certificates are subordinated in right of payment of principal to the
Class A Certificates. Payments of principal in respect of the Class B
Certificates will not commence until after the final principal payment with
respect to the Class A Certificates has been made as described herein. Moreover,
the Class B Invested Amount is subject to reduction if the Class A Required
Amount for any Monthly Period is greater than zero and is not funded from Excess
Spread and Excess Finance Charge Collections allocated to Series 1996-1,
Reallocated Principal Collections with respect to the Collateral Interest and
reductions in the Collateral Invested Amount, if any. To the extent the Class B
Invested Amount is reduced, the percentage of collections of Finance Charge

Receivables allocable to the Class B Certificateholders' Interest in future
Monthly Periods will be reduced. Moreover, to the extent the amount of such
reduction in the Class B Invested Amount is not reimbursed, the amount of
principal and interest distributable to the Class B Certificateholders will be
reduced. See 'Series Provisions--Allocation Percentages' and '--Subordination of
the Class B Certificates and the Collateral Interest' herein. If the Class B
Invested Amount is reduced to zero, the holders of the Class A Certificates will
bear directly the credit and other risks associated with their undivided
interest in the Trust.
 
     Certificate Ratings.  It is a condition to issuance of the Class A
Certificates that they be rated in the highest rating category by at least one
nationally recognized rating agency specified in the Series 1996-1 Supplement
(each, with respect to Series 1996-1, a 'RATING AGENCY') and that the Class B
Certificates be rated in one of the three highest rating categories by at least
one Rating Agency. Each Rating Agency's rating addresses such Rating Agency's
assessment of the likelihood of full payment of principal and interest of the
applicable class of Certificates by the Expected Final Payment Date. The ratings
are based primarily on the quality of the Receivables, the continued ability of
the Account Owners to generate and transfer such Receivables, the benefits of
the Collateral Interest and, in the case of the Class A Certificates, the terms
of the Class B Certificates. The ratings do not address the possibility of the
occurrence of a Pay-Out Event with respect to the Certificates. The ratings are
not a recommendation to purchase, hold or sell Certificates, inasmuch as such
ratings do not comment as to the market price or suitability for a particular
investor. There is no assurance that the ratings will remain for any given
period of time or that a Rating Agency's ratings will not be lowered or
withdrawn by such Rating Agency if in its judgment circumstances so warrant.
 
                            MATURITY CONSIDERATIONS
 
     The Pooling and Servicing Agreement and the Supplement for Series 1996-1
(the 'SERIES 1996-1 SUPPLEMENT') provide that the Class A Certificateholders
will not receive payments of principal until the May 2001 Distribution Date (the
'EXPECTED FINAL PAYMENT DATE'), or earlier in the event of a Pay-Out Event which
results in the commencement of the Early Amortization Period. Class A
Certificateholders will receive payments of principal on each Distribution Date
following the Monthly Period in which a Pay-Out Event occurs (each such
Distribution Date, a 'SPECIAL PAYMENT DATE') until the Class A Invested Amount
has been paid in full or the Series 1996-1 Termination Date has occurred. The
Class B Certificateholders will not begin to receive payments of principal until
the final principal payment on the Class A Certificates has been made.
 
     On each Distribution Date during the Controlled Accumulation Period,
amounts equal to the least of (a) Available Principal Collections (see 'Series
Provisions--Principal Payments') for the related Monthly Period on deposit in
the Collection Account, (b) the Controlled Deposit Amount, which is equal to the
sum of the
 
                                      S-13
<PAGE>
Controlled Accumulation Amount for such Monthly Period and any Deficit
Controlled Accumulation Amount (both as defined under 'Series
Provisions--Application of Collections--Payments of Principal') and (c) the sum

of the Class A Adjusted Invested Amount and the Class B Adjusted Invested Amount
will be deposited in the Principal Funding Account for Series 1996-1 held by the
Trustee (the 'PRINCIPAL FUNDING ACCOUNT') until the Expected Final Payment Date
or the first Special Payment Date. See 'Series Provisions--Principal Payments'
for a discussion of the circumstances under which the commencement of the
Controlled Accumulation Period may be delayed.
 
     Subject to satisfaction of the Rating Agency Condition, the Transferors
may, at or after the time at which the Controlled Accumulation Period commences
for Series 1996-1, cause the Trust to issue another Series (or some portion
thereof, to the extent that the full principal amount of such other Series is
not otherwise outstanding at such time) as a Paired Series with respect to
Series 1996-1 to be used to finance the increase in the Transferor Amount caused
by the accumulation of principal in the Principal Funding Account with respect
to Series 1996-1. Although no assurances can be given as to whether such other
Series will be issued and, if issued, the terms thereof, the outstanding
principal amount of such Series may vary from time to time (whether or not a
Pay-Out Event occurs with respect to the Series 1996-1 Certificates), and the
interest rate with respect to certificates of such other Series may be
established on its date of issuance and may be reset periodically. Further,
since the terms of the Series 1996-1 Certificates will vary from the terms of
such other Series, the Pay-Out Events or Reinvestment Events with respect to
such other Series will vary from the Pay-Out Events with respect to Series
1996-1 and may include Pay-Out Events or Reinvestment Events which are unrelated
to the status of the Transferors or the Servicer or the Receivables, such as
Pay-Out Events or Reinvestment Events related to the continued availability and
rating of certain providers of Series Enhancement to such other Series. If a
Pay-Out Event or Reinvestment Event does occur with respect to any such Paired
Series prior to the payment in full of the Series 1996-1 Certificates, the final
payment of principal to the Series 1996-1 Certificateholders may be delayed.
 
     Should a Pay-Out Event occur with respect to the Series 1996-1 Certificates
and the Early Amortization Period commence, any amount on deposit (a) in the
Principal Funding Account will be paid to the Series 1996-1 Certificateholders
on the first Special Payment Date and the Series 1996-1 Certificateholders will
be entitled to receive Available Principal Collections on each Distribution Date
with respect to such Early Amortization Period as described herein until the
Class A Invested Amount and Class B Invested Amount are paid in full or until
the Series 1996-1 Termination Date occurs and (b) in the Special Funding Account
will be released and treated as Shared Principal Collections to the extent
needed to cover principal payments due to or for the benefit of any Series,
including Series 1996-1, entitled to the benefits of Shared Principal
Collections. See 'Description of the Certificates--Pay-Out Events and
Reinvestment Events' in the Prospectus and 'Series Provisions--Pay-Out Events'
herein.
 
     The ability of the Series 1996-1 Certificateholders to receive payments of
principal on the Expected Final Payment Date depends on the payment rates on the
Receivables, the amount of outstanding Receivables, delinquencies, charge-offs
and new borrowings on the Accounts, the potential issuance by the Trust of
additional Series and the availability of Shared Principal Collections. Monthly
payment rates on the Receivables may vary because, among other things, account
holders may fail to make required minimum payments, may only make payments as
low as the minimum required amount or may make payments as high as the entire

outstanding balance. Monthly payment rates may also vary due to seasonal
purchasing and payment habits of account holders and to changes in any terms of
incentive programs in which account holders participate. See the table entitled
'Account Holder Monthly Payment Rates of the Total Portfolio' under 'The Total
Portfolio--Payment Rates' herein. The Transferors cannot predict, and no
assurance can be given, as to the account holders monthly payment rates that
will actually occur in any future period, as to the actual rate of payment of
principal of the Series 1996-1 Certificates or whether the terms of any
subsequently issued Series might have an impact on the amount or timing of any
such payment of principal. See 'Risk Factors--Payments and Maturity; Dependency
on Account Holder Repayments' and 'The Pooling and Servicing Agreement
Generally--Sharing of Principal Collections Among Principal Sharing Series' in
the Prospectus.
 
     In addition, the amount of outstanding Receivables and the delinquencies,
charge-offs and new borrowings on the Accounts may vary from month to month due
to seasonal variations, the availability of other sources of credit, legal
factors, general economic conditions and spending and borrowing habits of
individual account holders. There can be no assurance that collections of
Principal Receivables with respect to the Trust Portfolio, and thus the rate at
which Series 1996-1 Certificateholders could expect to receive payments of
principal on their
 
                                      S-14
<PAGE>
Series 1996-1 Certificates during the Early Amortization Period or the rate at
which the Principal Funding Account could be funded during the Controlled
Accumulation Period, will be similar to the historical experience set forth in
the table entitled 'Account Holder Monthly Payment Rates of the Total Portfolio'
under 'The Total Portfolio--Payment Rates' herein. As described under 'Series
Provisions--Principal Payments,' the Transferors may shorten the Controlled
Accumulation Period and, in such event, there can be no assurance that there
will be sufficient time to accumulate all amounts necessary to pay the Class A
Invested Amount and the Class B Invested Amount on the Expected Final Payment
Date. In addition, the Trust, as a master trust, may issue additional Series
from time to time, and there can be no assurance that the terms of any such
Series might not have an impact on the timing or amount of payments received by
the Series 1996-1 Certificateholders. Further, if a Pay-Out Event occurs, the
average life and maturity of the Class A Certificates and the Class B
Certificates could be significantly reduced, thereby reducing the anticipated
yield on such Certificates.
 
     Due to the reasons set forth above, there can be no assurance that deposits
in the Principal Funding Account will be made on or prior to the Expected Final
Payment Date in an amount equal to the sum of the Class A Invested Amount and
the Class B Invested Amount or that the actual number of months elapsed from the
date of issuance of the Class A Certificates and Class B Certificates to their
respective final Distribution Dates will equal the expected number of months.
See 'Risk Factors--Payments and Maturity; Dependency on Account Holder
Repayments' in the Prospectus.
 

                              THE TOTAL PORTFOLIO
 
GENERAL
 
     The Accounts to be included in the Trust (the 'TRUST PORTFOLIO') were
selected from the total portfolio of Optima Card, Optima Line of Credit and Sign
& Travel accounts owned by Centurion (the 'TOTAL PORTFOLIO') based upon the
eligibility criteria specified in the Pooling and Servicing Agreement applied as
of the Selection Date. See 'Risk Factors--Effect of Addition of Trust Assets on
Credit Quality' in the Prospectus for a description of those eligibility
criteria. Set forth below is certain information with respect to the Total
Portfolio. See 'Centurion's Revolving Credit Businesses' and 'The Accounts' in
the Prospectus. There can be no assurance that the yield, loss and delinquency
experience relating to the Receivables in the Trust Portfolio will be comparable
to the historical experience relating to the receivables in the Total Portfolio
set forth below.
 
LOSS AND DELINQUENCY EXPERIENCE
 
     The following tables set forth the loss and delinquency experience for the
Total Portfolio for each of the periods shown.
 
                     LOSS EXPERIENCE OF THE TOTAL PORTFOLIO
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                   THREE MONTHS               YEAR ENDED DECEMBER 31,
                                                  ENDED MARCH 31,    -----------------------------------------
                                                       1996             1995            1994          1993
                                                  -------------         ----            ----          ----    
<S>                                               <C>                <C>             <C>           <C>
Average Receivables Outstanding(1).............     $ 9,770,197      $8,425,402      $7,324,850    $ 6,088,011
Total Gross Charge-Offs(2).....................         156,704         486,581         454,371        504,986
Total Recoveries...............................          25,984          98,328         101,395         92,078
                                                    -----------      ----------      ----------    -----------
Total Net Charge-Offs(3).......................     $   130,720      $  388,253      $  352,976    $   412,908
                                                    -----------      ----------      ----------    -----------
                                                    -----------      ----------      ----------    -----------
Total Net Charge-Offs as a Percentage of
  Average Receivables Outstanding..............            5.35%(4)        4.61%           4.82%          6.78%
</TABLE>
 
- ------------------
(1) Average Receivables Outstanding for each indicated period is calculated as
    the average of the month-end receivables balances for such period.
 
(2) Total Gross Charge-Offs for each indicated period include charge-offs of
    principal, finance charges and certain fees for such period.
 
(3) Total Net Charge-Offs for each indicated period is equal to Total Gross
    Charge-Offs for such period, net of recoveries during such period.
 
(4) This percentage is an annualized figure.

 
     Over time, as Accounts selected for the Trust Portfolio are charged-off in
the ordinary course of business, the Trust will benefit from Recoveries made
with respect to such Accounts. However, because the Accounts selected for the
Trust Portfolio on the Selection Date did not include accounts with charged-off
balances, it is expected that in the months that initially follow the Closing
Date the percentage of 'Total Gross Charge-Offs'
 
                                      S-15
<PAGE>
that result in 'Total Recoveries' for the Trust Portfolio will be less than the
historical percentage of 'Total Gross Charge-Offs' that resulted in 'Total
Recoveries' as reported in the preceding table.
 
    AVERAGE RECEIVABLES DELINQUENT AS A PERCENTAGE OF THE TOTAL PORTFOLIO(1)
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                            YEAR ENDED DECEMBER 31,
                      THREE MONTHS ENDED       ---------------------------------------------------------------------------------
                         MARCH 31,1996                   1995                        1994                        1993
                   -------------------------   -------------------------   -------------------------  --------------------------
                                PERCENTAGE                  PERCENTAGE                  PERCENTAGE                  PERCENTAGE
                                OF AVERAGE                  OF AVERAGE                  OF AVERAGE                  OF AVERAGE
                     DOLLAR    RECEIVABLES       DOLLAR    RECEIVABLES       DOLLAR    RECEIVABLES     DOLLAR      RECEIVABLES
                     AMOUNT   OUTSTANDING(2)     AMOUNT   OUTSTANDING(2)     AMOUNT   OUTSTANDING(2)   AMOUNT     OUTSTANDING(2)
                   ---------- --------------   ---------- --------------   ---------- --------------  ----------  --------------
<S>                <C>        <C>              <C>        <C>              <C>        <C>             <C>         <C>
Average
  Receivables
  Outstanding(3)   $9,770,197     100.00%      $8,425,402     100.00%      $7,324,850     100.00%     $6,088,011      100.00%
Average
  Receivables
  Delinquent:
    31 to 60 Days     187,467       1.92          163,136       1.94          142,724       1.95         158,156        2.60
    61 to 90 Days      78,747       0.81           65,915       0.78           58,022       0.79          67,498        1.11
    91 Days or
       More......     100,785       1.03           83,168       0.99           76,889       1.05          90,120        1.48
                   ----------    -------       ----------    -------       ----------    -------      ----------     -------
    Total........  $  366,999       3.76%      $  312,219       3.71%      $  277,635       3.79%     $  315,774        5.19%
                   ----------    -------       ----------    -------       ----------    -------      ----------     -------
                   ----------    -------       ----------    -------       ----------    -------      ----------     -------
</TABLE>
 
- ------------------
(1) Average Receivables Delinquent for each indicated period is calculated as
    the average of month-end delinquent amounts for such period.
 
(2) The resulting percentages are the result of dividing the Average Receivables
    Delinquent for the indicated period by the Average Receivables Outstanding
    for such period.
 
(3) Average Receivables Outstanding for each indicated period is calculated as
    the average of the month-end receivables balances for such period.

 
REVENUE EXPERIENCE
 
     The revenues for the Total Portfolio from finance charges and fees billed
to account holders are set forth in the following table for each of the periods
shown.
 
     The historical revenue figures in the tables include interest on purchases
and cash advances and fees accrued during the cycle. Cash collections on the
receivables may not reflect the historical experience in the table. During
periods of increasing delinquencies, billings of finance charges and fees may
exceed cash payments as amounts collected on receivables lag behind amounts
billed to account holders. Conversely, as delinquencies decrease, cash payments
may exceed billings of finance charges and fees as amounts collected in a
current period may include amounts billed during prior periods. Revenues from
finance charges and fees on both a billed and a cash basis will be affected by
numerous factors, including the periodic finance charges on the receivables, the
amount of fees paid by account holders, the percentage of account holders who
pay off their balances in full each month and do not incur periodic finance
charges on purchases and changes in the level of delinquencies on the
receivables. See 'Risk Factors' in the Prospectus.
 
                   REVENUE EXPERIENCE OF THE TOTAL PORTFOLIO
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                        THREE MONTHS             YEAR ENDED DECEMBER 31,
                                                       ENDED MARCH 31,     ------------------------------------
                                                            1996              1995         1994         1993
                                                       ---------------     ----------   ----------   ----------
<S>                                                    <C>                 <C>          <C>          <C>
Average Receivables Outstanding(1)....................   $ 9,770,197       $8,425,402   $7,324,850   $6,088,011
Total Finance Charges and Fees Billed(2)..............       383,281        1,419,945    1,156,129      939,876
Total Finance Charges and Fees Billed as a
  Percentage of Average Receivables Outstanding.......         15.69%(3)        16.85%       15.78%       15.44%
</TABLE>
 
- ------------------
(1) Average Receivables Outstanding for each indicated period is calculated as
    the average of the month-end receivables balances for such period.
 
(2) Total Finance Charges and Fees Billed are comprised of periodic finance
    charges, cash advance fees, annual membership fees and certain other fees.
 
(3) This percentage is an annualized figure.
 
                                      S-16
<PAGE>
     The revenues for the Total Portfolio shown in the table above are related
to finance charges, together with certain fees, billed to holders of the
accounts. The revenues related to finance charges depend in part upon the
collective preference of account holders to use their accounts as revolving
credit facilities for purchases and cash advances and paying off account

balances over several months as opposed to convenience use, where the account
holders prefer instead to pay off their entire account balance each month,
thereby avoiding finance charges. Revenues related to finance charges and fees
also depend on the types of charges and fees assessed by the Account Owners on
the accounts in the Total Portfolio. Accordingly, revenues will be affected by
future changes in the types of charges and fees assessed on the accounts and
other factors. See 'Certain Legal Aspects of the Receivables--Consumer
Protection Laws' in the Prospectus. Neither the Servicer nor any Account Owner
nor any of their respective affiliates has any basis to predict how any future
changes in the use of the accounts by account holders or in the terms of
accounts may affect the revenue for the Total Portfolio.
 
PAYMENT RATES
 
     The following table sets forth the highest and lowest account holder
monthly payment rates for the Total Portfolio during any month in the period
shown and the average account holder monthly payment rates for all months during
each period shown, calculated as the percentage equivalent of a fraction. For
the highest and lowest monthly payment rates, the numerator of the fraction is
equal to all payments from account holders as posted to the accounts during the
applicable month, and the denominator is equal to the aggregate amount of
receivables billed to account holders during the prior month. For the monthly
average payment rate, the numerator of the fraction is equal to all payments
from account holders as posted to the accounts during the indicated period,
divided by the number of months in the period, and the denominator is equal to
the average of the month-end receivables balances for such period.
 
          ACCOUNT HOLDER MONTHLY PAYMENT RATES OF THE TOTAL PORTFOLIO
 

                                 THREE MONTHS       YEAR ENDED DECEMBER 31,
                                ENDED MARCH 31,     -----------------------
                                     1996           1995      1994     1993
                                ---------------     ----      ----     ----
Lowest Month...............           9.98%         8.16%    8.57%     8.24%
Highest Month..............          10.73          9.93     9.53      9.11
Monthly Average............          10.30          9.53     8.91      8.62

 
                                THE RECEIVABLES
 
     The Receivables (including Receivables in Accounts closed since the
Selection Date at the request of Account holders) in the Trust Portfolio, as of
March 26, 1996, totaled $1,857,367,374 and included $1,826,999,587 of Principal
Receivables and $30,367,787 of Finance Charge Receivables.
 
     In the following two paragraphs and in all of the following tables,
references to 'Accounts,' 'Receivables,' 'Receivables Outstanding' and 'total
receivables' include, respectively, all Accounts other than Accounts closed
since the Selection Date at the request of Account holders and all Receivables
(including both Finance Charge Receivables and Principal Receivables) other than
Receivables in Accounts closed since the Selection Date at the request of
Account holders.
 

     As of March 26, 1996, Optima Accounts totaled 997,543 Accounts,
representing approximately 74.2% of the number of Accounts, and Sign & Travel
Accounts totaled 346,299 Accounts, representing approximately 25.8% of the
number of Accounts. As of March 26, 1996, Receivables in the Optima Accounts
totaled $1,399,967,286, representing 75.6% of the Receivables in the Trust
Portfolio, and Receivables in the Sign & Travel Accounts totaled $452,613,954,
representing 24.4% of the Receivables in the Trust Portfolio. Approximately
17.39%, 13.27%, 8.83%, 7.99% and 6.30% of the Receivables related to Account
holders having billing addresses in California, New York, Texas, Florida, and
New Jersey, respectively. Not more than 5% of the Receivables related to Account
holders having billing addresses in any other single state.
 
     The following tables summarize the Trust Portfolio by various criteria as
of March 26, 1996. Because the future composition of the Trust Portfolio may
change over time, these tables are not necessarily indicative of the composition
of the Trust Portfolio at any time subsequent to March 26, 1996.
 
                                      S-17

<PAGE>
                 COMPOSITION BY ACCOUNT BALANCE TRUST PORTFOLIO
 

                                      PERCENTAGE                     PERCENTAGE
                                       OF TOTAL                       OF TOTAL
                          NUMBER OF    NUMBER OF     RECEIVABLES     RECEIVABLES
ACCOUNT BALANCE RANGE     ACCOUNTS     ACCOUNTS      OUTSTANDING     OUTSTANDING
- ---------------------     ---------    ---------    --------------   -----------
Credit Balance...........    14,571        1.1%     $   (1,270,500)       (0.1)%
Zero Balance.............   534,447       39.8                   0         0.0
$1 to $1,000.............   330,195       24.6         134,602,784         7.3
$1,001 to $5,000.........   363,344       27.0         899,730,279        48.6
$5,001 to $10,000........    81,732        6.1         560,124,051        30.2
$10,001 or More..........    19,553        1.4         259,394,626        14.0
                          ---------      ------     --------------       -----
     Total............... 1,343,842      100.0%     $1,852,581,240       100.0%
                          ---------      ------     --------------       -----
                          ---------      ------     --------------       -----

 
                          COMPOSITION BY CREDIT LIMIT
                                TRUST PORTFOLIO
 
                                      PERCENTAGE                     PERCENTAGE
                                       OF TOTAL                       OF TOTAL
                          NUMBER OF    NUMBER OF     RECEIVABLES     RECEIVABLES
CREDIT LIMIT RANGE         ACCOUNTS    ACCOUNTS      OUTSTANDING     OUTSTANDING
- ------------------         --------    --------    --------------    -----------
Less than $1,000.........   117,386       8.7%     $   35,258,205         1.9%
$1,001 to $5,000.........   487,399      36.3         428,899,785        23.2
$5,001 to $10,000........   296,317      22.0         541,024,613        29.2
$10,001 or More..........    96,441       7.2         394,784,683        21.3
                          ---------     -----      --------------      ------   
     Total (Optima 
       Accounts).........   997,543      74.2%      1,399,967,286        75.6%
                          ---------     -----      --------------      ------   
No Pre-Set Spending Limit 
  (Sign & Travel 
  Accounts)..............   346,299      25.8%        452,613,954        24.4%
                          ---------     -----      --------------      ------   
     Grand Total......... 1,343,842     100.0%     $1,852,581,240      100.0%
                          ---------     -----      --------------      ------   
                          ---------     -----      --------------      ------   

 


                      COMPOSITION BY PERIOD OF DELINQUENCY
                                TRUST PORTFOLIO
 

                                          PERCENTAGE                 PERCENTAGE
                                           OF TOTAL                   OF TOTAL
PERIOD OF DELINQUENCY           NUMBER OF  NUMBER OF   RECEIVABLES   RECEIVABLES
(DAYS CONTRACTUALLY DELINQUENT) ACCOUNTS   ACCOUNTS    OUTSTANDING   OUTSTANDING
- ------------------------------- ---------  ---------  -------------- -----------
Current to 30 Days............. 1,316,024    97.9%    $1,783,538,409      96.3%
31 to 60 Days..................    13,550     1.0         31,457,699       1.7
61 to 90 Days..................     5,213     0.4         13,750,599       0.7
91 or More.....................     9,055     0.7         23,834,533       1.3
                                ---------   -----     --------------     ------
     Total..................... 1,343,842   100.0%    $1,852,581,240     100.0%
                                ---------   -----     --------------     ------
                                ---------   -----     --------------     ------
 

                           COMPOSITION BY ACCOUNT AGE
                                TRUST PORTFOLIO

 
                                        PERCENTAGE                   PERCENTAGE
                                         OF TOTAL                     OF TOTAL
                             NUMBER OF   NUMBER OF     RECEIVABLES   RECEIVABLES
ACCOUNT AGE                   ACCOUNTS   ACCOUNTS      OUTSTANDING   OUTSTANDING
- -----------                   --------   --------    --------------  -----------
Not More than 12 Months.....   107,712       8.0%    $   84,738,973        4.6%
12 Months to 17 Months......   206,699      15.4        180,182,114        9.7
18 Months to 23 Months......   107,740       8.0        102,534,999        5.5
24 Months to 35 Months......   298,343      22.2        257,960,396       13.9
36 Months to 47 Months......    51,155       3.8         69,194,264        3.7
48 Months to 59 Months......    70,195       5.2        109,885,616        5.9
60 Months to 71 Months......   102,227       7.6        172,320,643        9.3
72 Months or More...........   399,771      29.8        875,764,235       47.4
                             ---------     -----     --------------      -----
     Total.................. 1,343,842     100.0%    $1,852,581,240      100.0%
                             ---------     -----     --------------      -----
                             ---------     -----     --------------      -----
 
                                      S-18

<PAGE>
                                USE OF PROCEEDS
 
     The net proceeds from the sale of the Certificates, before the deduction of
expenses, will be paid to the Transferors. RFC II will use such proceeds to pay
Credco the purchase price of the Receivables transferred to RFC II by Credco
pursuant to the RFC II Purchase Agreement. Each of Credco and Centurion will use
its proceeds for general corporate purposes.
 

                       RFC II, CENTURION, AEDC AND CREDCO
 
RFC II
 
     RFC II was incorporated under the laws of the State of Delaware on August
7, 1995. All of its outstanding common stock is owned by American Express Travel
Related Services Company, Inc. ('TRS'). TRS is a wholly owned subsidiary of
American Express Company ('AMERICAN EXPRESS'), a publicly-held corporation
engaged principally, through its subsidiaries, in providing travel related
services, investor diversified financial services and international banking
services throughout the world. RFC II was organized for the limited purpose of
issuing securities of the type offered hereby, purchasing, holding, owning and
selling receivables and any activities incidental to and necessary or convenient
for the accomplishment of such purposes. Neither TRS, as the stockholder of RFC
II, nor RFC II's board of directors intends to change the business purpose of
RFC II. RFC II's executive offices are located at American Express Tower, World
Financial Center, Room 138, 200 Vesey Street, New York, New York 10285-4405.
 
CENTURION
 
     Centurion was incorporated under Delaware banking laws as a limited service
bank in 1985. Its principal office is located at 301 N. Walnut Street,
Wilmington, Delaware 19801. Centurion is a wholly owned subsidiary of TRS.
 
     As of December 31, 1995, Centurion had total deposits of approximately $1.8
billion, total assets of approximately $11.2 billion and total equity capital of
approximately $1 billion. Centurion had net income of approximately $217 million
for the year ended December 31, 1995.
 
AEDC
 
     In September 1995, American Express announced its intention to combine by
merger Centurion's business with that of American Express Deposit Corporation, a
Utah-chartered, FDIC-insured industrial loan company ('AEDC'), which, like
Centurion, is a wholly owned subsidiary of TRS. As of December 31, 1995, AEDC
had total assets of approximately $219 million, total deposits of approximately
$67 million and total equity capital of $31 million. AEDC had net income of
approximately $4 million for the year ended December 31, 1995. The merger, which
has been approved by the necessary regulatory authorities and is expected to
occur in mid-1996, will result in substantially all of the assets and
liabilities of Centurion, including Centurion's rights and obligations under the
Pooling and Servicing Agreement and Centurion's rights and obligations with
respect to the Accounts owned by Centurion, being assumed by AEDC, which will be
the merger's surviving institution. Upon the completion of the merger, AEDC will
be renamed American Express Centurion Bank. Centurion and AEDC intend to comply
with the requirements of the Pooling and Servicing Agreement regarding merger or
consolidation of or assumption of the obligations of a Transferor, as described
under 'Merger or Consolidation of a Transferor or the Servicer' in the
Prospectus.
 
CREDCO
 
     Credco is a wholly owned subsidiary of TRS primarily engaged in the
business of purchasing charge card account receivables generated by TRS and

certain revolving credit account receivables generated by Centurion. Its
principal office is located at 301 N. Walnut Street, Wilmington, Delaware 19801.
 
     As of December 31, 1995, and based upon the Annual Report on Form 10-K of
Credco at such date, Credco had total assets of approximately $20.2 billion and
total equity capital of approximately $1.8 billion. Credco had net income of
approximately $197 million for the one-year period ended December 31, 1995.
 
                                      S-19

<PAGE>
                                  THE SERVICER
 
     As of December 31, 1995, TRS, the Servicer, had approximately $48.9 billion
in total assets, approximately $43.7 billion in total liabilities and redeemable
preferred stock and approximately $5.2 billion in shareholder's equity.
 
                               SERIES PROVISIONS
 
     The Series 1996-1 Certificates will be issued pursuant to the Pooling and
Servicing Agreement and a Supplement specifying the Principal Terms of the
Certificates (the 'SERIES 1996-1 SUPPLEMENT'), the forms of which have been
filed as exhibits to the Registration Statement of which the Prospectus and this
Prospectus Supplement are a part. The following summary describes certain terms
applicable to the Series 1996-1 Certificates. Reference should be made to the
Prospectus for additional information concerning the Series 1996-1 Certificates
and the Pooling and Servicing Agreement. See 'The Pooling and Servicing
Agreement Generally' in the Prospectus.
 
INTEREST PAYMENTS
 
     Interest on the Class A Certificates and the Class B Certificates will
accrue from the Closing Date on the outstanding principal balances of the Class
A Certificates and the Class B Certificates at the Class A Certificate Rate and
Class B Certificate Rate, respectively. Interest will be distributed monthly on
each Distribution Date, commencing on the July 1996 Distribution Date, to the
Series 1996-1 Certificateholders in whose names the Series 1996-1 Certificates
were registered at the close of business on the last day of the calendar month
preceding the date of such payment (each, a 'RECORD DATE'). Interest for any
Distribution Date will accrue from and including the preceding Distribution Date
(or, in the case of the first Distribution Date, from and including the Closing
Date) to but excluding such Distribution Date. Interest on the Series 1996-1
Certificates will be calculated on the basis of a 360-day year consisting of
twelve 30-day months.
 
     Interest payments on the Class A Certificates on any Distribution Date will
be an amount equal to one-twelfth of the product of the Class A Certificate Rate
and the outstanding principal balance of the Class A Certificates as of the
close of business on the last day of the preceding Monthly Period, except that
interest on the Class A Certificates for the first Distribution Date will be an
amount equal to $9,639,944.44. On each Distribution Date, Class A Monthly
Interest and Class A Monthly Interest previously due but not paid to the Class A
Certificateholders and any Class A Additional Interest will be paid to the Class
A Certificateholders. Payments to the Class A Certificateholders in respect of

interest on the Class A Certificates on any Distribution Date will be funded
from Class A Available Funds for the related Monthly Period. To the extent Class
A Available Funds allocated to the Class A Certificateholders' Interest for such
Monthly Period are insufficient to pay such interest, Excess Spread and Excess
Finance Charge Collections allocated to Series 1996-1 and Reallocated Principal
Collections allocable first to the Collateral Invested Amount and then the Class
B Invested Amount will be used to make such payments. 'CLASS A AVAILABLE FUNDS'
means, with respect to any Monthly Period, an amount equal to the sum of (i) the
Class A Floating Percentage of Reallocated Investor Finance Charge Collections
allocated to the Series 1996-1 Certificates and the Collateral Interest with
respect to such Monthly Period (including any investment earnings and certain
other amounts that are to be treated as collections of Finance Charge
Receivables allocable to Series 1996-1 in accordance with the Pooling and
Servicing Agreement and the Series 1996-1 Supplement), (ii) if such Monthly
Period relates to a Distribution Date with respect to the Controlled
Accumulation Period, Principal Funding Investment Proceeds, if any, with respect
to the related Distribution Date, and (iii) amounts, if any, to be withdrawn
from the Reserve Account that must be included in Class A Available Funds
pursuant to the Series 1996-1 Supplement with respect to such Distribution Date.
 
     Interest payments on the Class B Certificates on any Distribution Date will
be an amount equal to one-twelfth of the product of the Class B Certificate Rate
and the Class B Invested Amount as of the close of business on the last day of
the preceding Monthly Period, except that interest on the Class B Certificates
for the first Distribution Date will be an amount equal to $683,416.67. On each
Distribution Date, Class B Monthly Interest and Class B Monthly Interest
previously due but not paid to the Class B Certificateholders and any Class B
Additional Interest will be paid to the Class B Certificateholders. Payments to
the Class B Certificateholders in respect of interest on the Class B
Certificates on any Distribution Date will be funded from Class B Available
 
                                      S-20
<PAGE>
Funds for the related Monthly Period. To the extent Class B Available Funds
allocated to the Class B Certificateholders' Interest for such Monthly Period
are insufficient to pay such interest, Excess Spread and Excess Finance Charge
Collections allocated to Series 1996-1 and Reallocated Principal Collections
allocable to the Collateral Invested Amount and not required to pay the Class A
Required Amount or reimburse Class A Investor Charge-Offs will be used to make
such payments. 'CLASS B AVAILABLE FUNDS' means, with respect to any Monthly
Period, an amount equal to the Class B Floating Percentage of Reallocated
Investor Finance Charge Collections allocated to the Series 1996-1 Certificates
and the Collateral Interest with respect to such Monthly Period (including any
investment earnings and certain other amounts that are to be treated as
collections of Finance Charge Receivables in accordance with the Pooling and
Servicing Agreement).
 
PRINCIPAL PAYMENTS
 
     During the Revolving Period (which begins on the Closing Date and ends on
the day before the commencement of the Controlled Accumulation Period or, if
earlier, the Early Amortization Period), no principal payments will be made to
the Series 1996-1 Certificateholders. During the Controlled Accumulation Period
(on or prior to the Expected Final Payment Date), principal will be deposited in

the Principal Funding Account as described below and on the Expected Final
Payment Date will be distributed to Class A Certificateholders up to the Class A
Invested Amount and then to Class B Certificateholders up to the Class B
Invested Amount. During the Early Amortization Period, which will begin upon the
occurrence of a Pay-Out Event, and until the Series 1996-1 Termination Date
occurs, principal will be paid first to the Class A Certificateholders until the
Class A Invested Amount has been paid in full, and then to the Class B
Certificateholders until the Class B Invested Amount has been paid in full.
Unless a reduction in the Required Collateral Invested Amount has occurred, no
principal payments will be made in respect of the Collateral Invested Amount
until the final principal payment has been made to the Class A
Certificateholders and the Class B Certificateholders.
 
     On each Distribution Date with respect to the Controlled Accumulation
Period, the Trustee will deposit in the Principal Funding Account an amount
equal to the least of (a) Available Principal Collections on deposit in the
Collection Account with respect to such Distribution Date, (b) the Controlled
Deposit Amount for such Distribution Date and (c) the sum of the Class A
Adjusted Invested Amount and the Class B Adjusted Invested Amount, until the
Principal Funding Account Balance equals the sum of the Class A Invested Amount
and the Class B Invested Amount. Amounts on deposit in the Principal Funding
Account will be paid to the Class A Certificateholders and, if the amount on
deposit in the Principal Funding Account exceeds the Class A Invested Amount, to
the Class B Certificateholders on the Expected Final Payment Date.
 
     If a Pay-Out Event occurs with respect to the Series 1996-1 Certificates
during the Controlled Accumulation Period, the Early Amortization Period will
commence and any amount on deposit in the Principal Funding Account will be paid
first to the Class A Certificateholders on the first Special Payment Date and
then, after the Class A Invested Amount is paid in full, to the Class B
Certificateholders. If, on the Expected Final Payment Date, monies on deposit in
the Principal Funding Account are insufficient to pay the Class A Invested
Amount and the Class B Invested Amount, a Pay-Out Event will occur and the Early
Amortization Period will commence. After payment in full of the Class A Invested
Amount, the Class B Certificateholders will be entitled to receive an amount
equal to the Class B Invested Amount.
 
     'AVAILABLE PRINCIPAL COLLECTIONS' means, with respect to any Monthly
Period, an amount equal to the sum of (1) an amount equal to the Principal
Allocation Percentage of the Series Allocation Percentage of all collections of
Principal Receivables received during such Monthly Period (minus certain
Reallocated Principal Collections used to fund the Required Amount), (2) any
Shared Principal Collections with respect to other Principal Sharing Series that
are allocated to Series 1996-1, and (3) certain other amounts which pursuant to
the Series 1996-1 Supplement are to be treated as Available Principal
Collections with respect to the related Distribution Date.
 
     The Controlled Accumulation Period is currently expected to commence at the
close of business on the last day of the April 2000 Monthly Period; however, the
date on which the Controlled Accumulation Period actually commences may be
delayed if the Controlled Accumulation Period Length (determined as described
below) is less than the number of months remaining between each Period Length
Determination Date (defined herein) and the Expected Final Payment Date.
Beginning on the Determination Date immediately preceding the April 2000

Distribution Date and on each Determination Date thereafter until the Controlled
Accumulation Period actually
 
                                      S-21
<PAGE>
commences (each, a 'PERIOD LENGTH DETERMINATION DATE'), the Transferors will
determine the 'CONTROLLED ACCUMULATION PERIOD LENGTH' based on, among other
things, the then current principal payment rate on the Accounts and the
principal amount of Principal Sharing Series that are entitled to share
principal with Series 1996-1; provided, however, that the Controlled
Accumulation Period Length will not be less than one month. If the Controlled
Accumulation Period Length is less than 12 months, the Controlled Accumulation
Period will commence later than the close of business on the last day of the
April 2000 Monthly Period and the number of months in the Controlled
Accumulation Period will be equal to the Controlled Accumulation Period Length.
The effect of the foregoing calculation is to reduce the Controlled Accumulation
Period Length based on the invested amounts of other Principal Sharing Series
that are scheduled to be in their revolving periods and thus scheduled to create
Shared Principal Collections during the Controlled Accumulation Period. In
addition, if the Controlled Accumulation Period Length shall have been
determined to be less than 12 months and, after the date on which such
determination is made, a Pay-Out Event or Reinvestment Event (as those terms are
defined in the Supplement for such Series) shall occur with respect to any
outstanding Principal Sharing Series, the Controlled Accumulation Period will
commence on the earlier of (i) the first day of the Monthly Period immediately
succeeding the date that such Pay-Out Event or Reinvestment Event shall have
occurred with respect to such Series and (ii) the date on which the Controlled
Accumulation Period is then scheduled to commence.
 
     On each Distribution Date with respect to the Early Amortization Period
until the Class A Invested Amount has been paid in full or the Series 1996-1
Termination Date occurs, the holders of the Class A Certificates will be
entitled to receive Available Principal Collections in an amount up to the Class
A Invested Amount. After payment in full of the Class A Invested Amount, the
holders of the Class B Certificates will be entitled to receive, on each
Distribution Date, Available Principal Collections until the earlier of the date
the Class B Invested Amount is paid in full and the Series 1996-1 Termination
Date. After payment in full of the Class B Invested Amount, the Collateral
Interest Holder will be entitled to receive, on each Distribution Date,
Available Principal Collections until the earlier of the date the Collateral
Invested Amount is paid in full and the Series 1996-1 Termination Date.
 
SUBORDINATION OF THE CLASS B CERTIFICATES AND THE COLLATERAL INTEREST
 
     The Class B Certificateholders' Interest and the Collateral Interest will
be subordinated to the extent necessary to fund certain payments with respect to
the Class A Certificates. In addition, the Collateral Interest will be
subordinated to the extent necessary to fund certain payments with respect to
the Class B Certificates. Certain principal payments otherwise allocable to the
Class B Certificateholders may be reallocated to the Class A Certificateholders
and the Class B Invested Amount may be reduced. Similarly, certain principal
payments otherwise allocable to the Collateral Interest may be reallocated to
the Class A Certificateholders and the Class B Certificateholders and the
Collateral Invested Amount may be reduced. If the Collateral Invested Amount is

reduced to zero, holders of the Class B Certificates will bear directly the
credit and other risks associated with their interest in the Trust. To the
extent the Class B Invested Amount is reduced, the percentage of collections of
Finance Charge Receivables allocated to the Class B Certificateholders in
subsequent Monthly Periods will be reduced. Moreover, to the extent the amount
of such reduction in the Class B Invested Amount is not reimbursed, the amount
of principal distributable to the Class B Certificateholders will be reduced. If
the Class B Invested Amount is reduced to zero, the Class A Certificateholders
will bear directly the credit and other risks associated with their undivided
interest in the Trust. In the event of a reduction in the Class A Invested
Amount, the Class B Invested Amount or the Collateral Invested Amount, the
amount of principal and interest available to fund payments with respect to the
Class A Certificates and the Class B Certificates will be decreased. See
'--Allocation Percentages,' '--Reallocation of Cash Flows,' '--Application of
Collections--Excess Spread; Excess Finance Charge Collections' below.
 
ALLOCATION PERCENTAGES
 
     Pursuant to the Pooling and Servicing Agreement, the Servicer will allocate
among Series 1996-1 and all other Series outstanding all collections of Finance
Charge Receivables and Principal Receivables and the Defaulted Amount with
respect to such Monthly Period as described under 'The Pooling and Servicing
Agreement Generally--Allocations' in the Prospectus and, with respect to Series
1996-1 specifically, as described below.
 
                                      S-22
<PAGE>
     Pursuant to the Pooling and Servicing Agreement, during each Monthly
Period, the Servicer will allocate to Series 1996-1 its Series Allocable Finance
Charge Collections, Series Allocable Principal Collections and Series Allocable
Defaulted Amount.
 
     'SERIES ALLOCABLE FINANCE CHARGE COLLECTIONS,' 'SERIES ALLOCABLE PRINCIPAL
COLLECTIONS' and 'SERIES ALLOCABLE DEFAULTED AMOUNT' mean, with respect to
Series 1996-1 and for any Monthly Period, the product of (a) the Series
Allocation Percentage for Series 1996-1 and (b) the amount of collections of
Finance Charge Receivables deposited in the Collection Account, the amount of
collections of Principal Receivables deposited in the Collection Account and the
amount of all Defaulted Amounts with respect to such Monthly Period,
respectively.
 
     'SERIES ALLOCATION PERCENTAGE' means, with respect to Series 1996-1 and for
any Monthly Period, the percentage equivalent of a fraction, the numerator of
which is the sum of the Series Adjusted Invested Amount for Series 1996-1 as of
the last day of the immediately preceding Monthly Period and the denominator of
which is the Trust Adjusted Invested Amount.
 
     'SERIES ADJUSTED INVESTED AMOUNT' means, with respect to Series 1996-1 and
for any Monthly Period, the Series Invested Amount for Series 1996-1, less the
excess, if any, of all reductions in the Invested Amount (other than any
reductions occasioned by payments of principal to the Series 1996-1
Certificateholders or to the Collateral Interest Holder) as of the last day of
the preceding Monthly Period over the aggregate amount of any reimbursement of
such reductions as of such last day.

 
     The Series Allocable Finance Charge Collections and the Series Allocable
Defaulted Amount for Series 1996-1 with respect to any Monthly Period will be
allocated to the Series 1996-1 Certificates and the Collateral Interest based on
the Floating Allocation Percentage and the remainder of such Series Allocable
Finance Charge Collections and Series Allocable Defaulted Amount will be
allocated to the Transferors' Interest. The 'FLOATING ALLOCATION PERCENTAGE'
means, with respect to any Monthly Period, the percentage equivalent (which
percentage shall never exceed 100%) of a fraction, the numerator of which is the
Adjusted Invested Amount as of the last day of the preceding Monthly Period (or
with respect to the first Monthly Period, the Initial Invested Amount) and the
denominator of which is the product of (a) the sum of the total amount of the
Principal Receivables in the Trust as of such day (subject to adjustment to give
effect to designations of Additional Accounts and Removed Accounts) (or with
respect to the first Monthly Period, the total amount of Principal Receivables
in the Trust on the Closing Date) and the principal amount on deposit in the
Special Funding Account as of such day and (b) the Series Allocation Percentage.
 
     Investor Finance Charge Collections (which for any Monthly Period is equal
to the product of the Floating Allocation Percentage and the Series Allocable
Finance Charge Collections) will be reallocated among all Series in Group I as
set forth in 'The Pooling and Servicing Agreement Generally--Reallocations Among
Different Series Within a Reallocation Group' in the Prospectus. Reallocated
Investor Finance Charge Collections allocated to Series 1996-1 and the Investor
Default Amount will be further allocated between the Class A Certificateholders,
the Class B Certificateholders and the Collateral Interest Holder in accordance
with the Class A Floating Percentage, the Class B Floating Percentage and the
Collateral Floating Percentage, respectively. The 'CLASS A FLOATING PERCENTAGE'
means, with respect to any Monthly Period, the percentage equivalent (which
percentage shall never exceed 100%) of a fraction, the numerator of which is
equal to the Class A Adjusted Invested Amount as of the close of business on the
last day of the preceding Monthly Period (or with respect to the first Monthly
Period, as of the Closing Date) and the denominator of which is equal to the
Adjusted Invested Amount as of the close of business on such day (or, with
respect to the first Monthly Period, the Initial Invested Amount). The 'CLASS B
FLOATING PERCENTAGE' means, with respect to any Monthly Period, the percentage
equivalent (which percentage shall never exceed 100%) of a fraction, the
numerator of which is equal to the Class B Adjusted Invested Amount as of the
close of business on the last day of the preceding Monthly Period (or with
respect to the first Monthly Period, as of the Closing Date) and the denominator
of which is equal to the Adjusted Invested Amount at the close of business on
such day (or with respect to the first Monthly Period, the Initial Invested
Amount). The 'COLLATERAL FLOATING PERCENTAGE' means, with respect to any Monthly
Period, the percentage equivalent (which percentage shall never exceed 100%) of
a fraction, the numerator of which is equal to the Collateral Invested Amount as
of the close of business on the last day of the preceding Monthly Period (or
with respect to the first Monthly Period, as of the Closing Date) and the
 
                                      S-23
<PAGE>
denominator of which is equal to the Adjusted Invested Amount as of the close of
business on such day (or with respect to the first Monthly Period, the Initial
Invested Amount).
 

     Series Allocable Principal Collections for Series 1996-1 will be allocated
to the Series 1996-1 Certificates and the Collateral Interest based on the
Principal Allocation Percentage and the remainder of such Series Allocable
Principal Collections will be allocated to the Transferors' Interest. The
'PRINCIPAL ALLOCATION PERCENTAGE' means, with respect to any Monthly Period, the
percentage equivalent (which percentage shall never exceed 100%) of a fraction,
the numerator of which is (a) during the Revolving Period, the Series Adjusted
Invested Amount for Series 1996-1 as of the last day of the immediately
preceding Monthly Period (or, in the case of the first Monthly Period, the
Closing Date) and (b) during the Controlled Accumulation Period or the Early
Amortization Period, the Series Adjusted Invested Amount for Series 1996-1 as of
the last day of the Revolving Period and the denominator of which is the product
of (i) the sum of the total amount of Principal Receivables in the Trust as of
the last day of the immediately preceding Monthly Period (subject to adjustment
to give effect to designations of Additional Accounts and Removed Accounts) and
the principal amount on deposit in the Special Funding Account as of such last
day (or, in the case of the first Monthly Period, the Closing Date) and (ii) the
Series Allocation Percentage for Series 1996-1 as of the last day of the
immediately preceding Monthly Period; provided, however, that because the Series
1996-1 Certificates offered hereby are subject to being paired with a future
Series upon satisfaction of the Rating Agency Condition, if a Pay-Out Event or a
Reinvestment Event (as those terms are defined in the related Supplement) occurs
with respect to a Paired Series during the Controlled Accumulation Period with
respect to Series 1996-1, the Transferor may, by written notice delivered to the
Trustee and the Servicer, designate a different numerator for the foregoing
fraction, provided that such numerator is not less than the Adjusted Invested
Amount as of the last day of the revolving period for such Paired Series and the
Transferor shall have received written notice from each Rating Agency that such
designation will satisfy the Rating Agency Condition and the Transferor shall
have delivered to the Trustee a certificate of an authorized officer to the
effect that, based on the facts known to such officer at the time, in the
reasonable belief of the Transferor, such designation will not cause a Pay-Out
Event or an event that, after the giving of notice or lapse of time, would
constitute a Pay-Out Event, to occur with respect to Series 1996-1.
 
     Such amounts so allocated to the Series 1996-1 Certificates and the
Collateral Interest will be further allocated to the Class A Certificateholders,
the Class B Certificateholders and the Collateral Interest Holder based on the
Class A Principal Percentage, the Class B Principal Percentage and the
Collateral Principal Percentage, respectively. The 'CLASS A PRINCIPAL
PERCENTAGE' means, with respect to any Monthly Period (i) during the Revolving
Period, the percentage equivalent (which percentage shall never exceed 100%) of
a fraction, the numerator of which is the Class A Invested Amount as of the last
day of the immediately preceding Monthly Period (or, in the case of the first
Monthly Period, the Class A Initial Invested Amount), and the denominator of
which is the Invested Amount as of such day (or, in the case of the first
Monthly Period, the Initial Invested Amount) and (ii) during the Controlled
Accumulation Period or the Early Amortization Period, the percentage equivalent
(which percentage shall never exceed 100%) of a fraction, the numerator of which
is the Class A Invested Amount as of the end of the Revolving Period, and the
denominator of which is the Invested Amount as of such day. The 'CLASS B
PRINCIPAL PERCENTAGE' means, with respect to any Monthly Period, (i) during the
Revolving Period, the percentage equivalent (which percentage shall never exceed
100%) of a fraction, the numerator of which is the Class B Invested Amount as of

the last day of the immediately preceding Monthly Period (or, in the case of the
first Monthly Period, the Class B Initial Invested Amount) and the denominator
of which is the Invested Amount as of such day (or, in the case of the first
Monthly Period, the Initial Invested Amount) and (ii) during the Controlled
Accumulation Period or the Early Amortization Period, the percentage equivalent
(which percentage shall never exceed 100%) of a fraction, the numerator of which
is the Class B Invested Amount as of the end of the Revolving Period, and the
denominator of which is the Invested Amount as of such day. The 'COLLATERAL
PRINCIPAL PERCENTAGE' means, with respect to any Monthly Period, (i) during the
Revolving Period, the percentage equivalent (which percentage shall never exceed
100%) of a fraction, the numerator of which is the Collateral Invested Amount as
of the last day of the immediately preceding Monthly Period (or, in the case of
the first Monthly Period, the Collateral Initial Invested Amount) and the
denominator of which is the Invested Amount as of such day (or in the case of
the first Monthly Period, the Initial Invested Amount) and (ii) during the
Controlled Accumulation Period or the Early Amortization Period, the percentage
equivalent (which percentage shall never exceed 100%) of a fraction, the
numerator of which is the Collateral
 
                                      S-24
<PAGE>
Invested Amount as of the end of the Revolving Period, and the denominator of
which is the Invested Amount as of such day.
 
     As used herein, the following terms have the meanings indicated:
 
          'CLASS A INVESTED AMOUNT' for any date means an amount equal to (i)
     the Class A Initial Invested Amount, less (ii) the amount of principal
     payments made to holders of the Class A Certificates on or prior to such
     date, less (iii) the excess, if any, of the aggregate amount of Class A
     Investor Charge-Offs for all prior Distribution Dates over the aggregate
     amount of any reimbursements of Class A Investor Charge-Offs for all
     Distribution Dates prior to such date.
 
          'CLASS B INVESTED AMOUNT' for any date means an amount equal to (i)
     the Class B Initial Invested Amount, less (ii) the amount of principal
     payments made to holders of the Class B Certificates on or prior to such
     date, less (iii) the aggregate amount of Class B Investor Charge-Offs for
     all prior Distribution Dates, less (iv) the aggregate amount of Reallocated
     Principal Collections for all prior Distribution Dates which have been used
     to fund the Required Amount with respect to such Distribution Dates
     (excluding any Reallocated Principal Collections that have resulted in a
     reduction of the Collateral Invested Amount), less (v) an amount equal to
     the amount by which the Class B Invested Amount has been reduced to cover
     the Class A Investor Default Amount on all prior Distribution Dates as
     described herein under '--Defaulted Receivables; Investor Charge-Offs,'
     plus (vi) the aggregate amount of Excess Spread and Excess Finance Charge
     Collections allocated to Series 1996-1 and applied on all prior
     Distribution Dates for the purpose of reimbursing amounts deducted pursuant
     to the foregoing clauses (iii), (iv) and (v); provided, however, that the
     Class B Invested Amount may not be reduced below zero.
 
          'CLASS A ADJUSTED INVESTED AMOUNT' for any date means an amount equal
     to the Class A Invested Amount less the funds on deposit in the Principal

     Funding Account (up to the Class A Invested Amount) on such date.
 
          'CLASS B ADJUSTED INVESTED AMOUNT' for any date means an amount equal
     to the Class B Invested Amount less the funds on deposit in the Principal
     Funding Account in excess of the Class A Invested Amount on such date.
 
          'COLLATERAL INVESTED AMOUNT' for any date means an amount equal to (i)
     the Collateral Initial Invested Amount, less (ii) the aggregate amount of
     principal payments made to the Collateral Interest Holder prior to such
     date, less (iii) the aggregate amount of Collateral Charge-Offs for all
     prior Distribution Dates, less (iv) the aggregate amount of Reallocated
     Principal Collections for all prior Distribution Dates, less (v) an amount
     equal to the aggregate amount by which the Collateral Invested Amount has
     been reduced to fund the Class A Investor Default Amount and the Class B
     Investor Default Amount on all prior Distribution Dates as described under
     '-- Defaulted Receivables; Investor Charge-Offs,' and plus (vi) the
     aggregate amount of Excess Spread and Excess Finance Charge Collections
     allocated to Series 1996-1 and applied on all prior Distribution Dates for
     the purpose of reimbursing amounts deducted pursuant to the foregoing
     clauses (iii), (iv) and (v); provided, however, that the Collateral
     Invested Amount may not be reduced below zero.
 
          'INVESTED AMOUNT' for any date means an amount equal to the sum of the
     Class A Invested Amount, the Class B Invested Amount and the Collateral
     Invested Amount on such date.
 
PRINCIPAL FUNDING ACCOUNT
 
     The Servicer will establish and maintain in the name of the Trustee, on
behalf of the Trust, the Principal Funding Account as a deposit account meeting
the eligibility requirements specified in the Pooling and Servicing Agreement
(an 'ELIGIBLE DEPOSIT ACCOUNT') held for the benefit of the Series 1996-1
Certificateholders. During the Controlled Accumulation Period, the Servicer will
transfer collections in respect of Principal Receivables, Shared Principal
Collections allocated to Series 1996-1 and other amounts described herein to be
treated in the same manner as collections of Principal Receivables from the
Collection Account to the Principal Funding Account as described under
'--Application of Collections.'
 
     Unless a Pay-Out Event has occurred with respect to the Series 1996-1
Certificates, all amounts on deposit in the Principal Funding Account (the
'PRINCIPAL FUNDING ACCOUNT BALANCE') on any Distribution Date (after giving
effect to any deposits to, or withdrawals from, the Principal Funding Account to
be made on such
 
                                      S-25
<PAGE>
Distribution Date) will be invested to the following Distribution Date by the
Trustee at the direction of the Servicer in Eligible Investments. On each
Distribution Date with respect to the Controlled Accumulation Period the
interest and other investment income (net of investment expenses and losses)
earned on such investments (the 'PRINCIPAL FUNDING INVESTMENT PROCEEDS') will be
withdrawn from the Principal Funding Account and will be treated as a portion of
Class A Available Funds. If such investments with respect to any such

Distribution Date yield less than the Class A Certificate Rate, the Principal
Funding Investment Proceeds with respect to such Distribution Date will be less
than the Covered Amount for such Distribution Date. It is intended that any such
shortfall will be funded from other Class A Available Funds (including a
withdrawal from the Reserve Account, if necessary, as described under '--Reserve
Account'). The Available Reserve Account Amount at any time will be limited and
there can be no assurance that sufficient funds will be available to fund any
such shortfall. The 'COVERED AMOUNT' shall mean for any Distribution Date with
respect to the Controlled Accumulation Period or the first Special Payment Date,
if such Special Payment Date occurs prior to the payment in full of the Class A
Invested Amount, an amount equal to one-twelfth of the product of (i) the Class
A Certificate Rate and (ii) the Principal Funding Account Balance, if any, as of
the preceding Distribution Date.
 
RESERVE ACCOUNT
 
     The Servicer will establish and maintain in the name of the Trustee, on
behalf of the Trust, an Eligible Deposit Account for the benefit of the Class A
Certificateholders and the Collateral Interest Holder (the 'RESERVE ACCOUNT').
The Reserve Account is established to assure the subsequent distribution of
interest on the Class A Certificates as provided in this Prospectus Supplement
during the Controlled Accumulation Period. On each Distribution Date from and
after the Reserve Account Funding Date (defined below), but prior to the
termination of the Reserve Account, the Trustee, acting pursuant to the
Servicer's instructions, will apply Excess Spread and Excess Finance Charge
Collections allocated to Series 1996-1 (in the order of priority described below
under '--Application of Collections--Payment of Fees, Interest and Other Items')
to increase the amount on deposit in the Reserve Account (to the extent such
amount is less than the Required Reserve Account Amount). In addition, on each
such Distribution Date, the Transferors will have the option, but will not be
required, to make a deposit in the Reserve Account to the extent that the amount
on deposit in the Reserve Account, after giving effect to any Excess Spread and
Excess Finance Charge Collections allocated and available to be deposited in the
Reserve Account on such Distribution Date, is less than the Required Reserve
Account Amount. The 'RESERVE ACCOUNT FUNDING DATE' will be the Distribution Date
with respect to the Monthly Period that commences three months prior to the
Distribution Date with respect to the first Monthly Period in the Controlled
Accumulation Period, or such earlier date as the Transferor may determine. The
'REQUIRED RESERVE ACCOUNT AMOUNT' for any Distribution Date on or after the
Reserve Account Funding Date will be equal to 0.5% of the Class A Invested
Amount as of the preceding Distribution Date, or any other percentage (which may
be 0%) of the Class A Invested Amount designated by the Transferors provided
that the designation of such other percentage by the Transferors shall have
received the prior written consent of the Collateral Interest Holder and shall
have satisfied the Rating Agency Condition. On each Distribution Date, after
giving effect to any deposit to be made to, and any withdrawal to be made from,
the Reserve Account on such Distribution Date, the Trustee will withdraw from
the Reserve Account an amount equal to the excess, if any, of the amount on
deposit in the Reserve Account over the Required Reserve Account Amount and
shall distribute such excess to the Collateral Interest Holder for application
in accordance with the terms of the Loan Agreement.
 
     Provided that the Reserve Account has not terminated as described below,
all amounts on deposit in the Reserve Account on any Distribution Date (after

giving effect to any deposits to, or withdrawals from, the Reserve Account to be
made on such Distribution Date) will be invested through the following
Distribution Date by the Trustee at the direction of the Servicer in Eligible
Investments. The interest and other investment income (net of investment
expenses and losses) earned on such investments (the 'INTEREST FUNDING
INVESTMENT PROCEEDS') will be retained in the Reserve Account (to the extent the
amount on deposit therein is less than the Required Reserve Account Amount) or
deposited in the Collection Account and treated as collections of Finance Charge
Receivables allocable to Series 1996-1.
 
     On or before each Distribution Date with respect to the Controlled
Accumulation Period (on or prior to the Expected Final Payment Date) and on the
first Special Payment Date (if such Special Payment Date occurs on or prior to
the Expected Final Payment Date), a withdrawal will be made from the Reserve
Account, and the amount of such withdrawal will be deposited in the Collection
Account and included in Class A Available Funds in an
 
                                      S-26
<PAGE>
amount equal to the lesser of (a) the Available Reserve Account Amount (defined
below) with respect to such Distribution Date or Special Payment Date and (b)
the excess, if any, of the Covered Amount with respect to such Distribution Date
or Special Payment Date over the Principal Funding Investment Proceeds with
respect to such Distribution Date or Special Payment Date; provided that the
amount of such withdrawal will be reduced to the extent that funds otherwise
would be available to be deposited in the Reserve Account on such Distribution
Date or Special Payment Date. On each Distribution Date, the amount available to
be withdrawn from the Reserve Account (the 'AVAILABLE RESERVE ACCOUNT AMOUNT')
will be equal to the lesser of the amount on deposit in the Reserve Account
(before giving effect to any deposit to be made to the Reserve Account on such
Distribution Date) and the Required Reserve Account Amount for such Distribution
Date.
 
     The Reserve Account will be terminated following the earlier to occur of
(a) the termination of the Trust pursuant to the Pooling and Servicing
Agreement, (b) the date on which the Series 1996-1 Certificates are paid in full
and (c) if the Controlled Accumulation Period has not commenced, the occurrence
of a Pay-Out Event with respect to the Series 1996-1 Certificates or, if the
Controlled Accumulation Period has commenced, the earlier of the first Special
Payment Date and the Expected Final Payment Date. Upon the termination of the
Reserve Account, all amounts on deposit therein (after giving effect to any
withdrawal from the Reserve Account on such date as described above) will be
distributed to the Collateral Interest Holder for application in accordance with
the terms of the Loan Agreement. Any amounts withdrawn from the Reserve Account
and distributed to the Collateral Interest Holder as described above will not be
available for distribution to the Class A Certificateholders.
 
REALLOCATION OF CASH FLOWS
 
     With respect to each Distribution Date, on each Determination Date, the
Servicer will determine the amount (the 'CLASS A REQUIRED AMOUNT'), which will
be equal to the amount, if any, by which (a) the sum of (i) Class A Monthly
Interest for such Distribution Date, (ii) any Class A Outstanding Monthly
Interest, (iii) any Class A Additional Interest, (iv) if TRS or an affiliate of

TRS is no longer the Servicer, the Class A Servicing Fee for such Distribution
Date and any unpaid Class A Servicing Fee and (v) the Class A Investor Default
Amount, if any, for such Distribution Date exceeds (b) the sum of (i) the amount
of Principal Funding Investment Proceeds, if any, with respect to such
Distribution Date, (ii) the Class A Floating Percentage of Reallocated Investor
Finance Charge Collections (including any investment earnings treated as
collections of Finance Charge Receivables in accordance with the Pooling and
Servicing Agreement) and (iii) the amount of funds, if any, withdrawn from the
Reserve Account and allocated to the Class A Certificates pursuant to the Series
1996-1 Supplement. If the Class A Required Amount is greater than zero, Excess
Spread and Excess Finance Charge Collections allocated to Series 1996-1 and
available for such purpose will be used to fund the Class A Required Amount with
respect to such Distribution Date. If such Excess Spread and Excess Finance
Charge Collections are insufficient to fund the Class A Required Amount,
collections of Principal Receivables allocable first to the Collateral Invested
Amount and then to the Class B Certificates for the related Monthly Period
('REALLOCATED PRINCIPAL COLLECTIONS') will then be used to fund the remaining
Class A Required Amount. If Reallocated Principal Collections with respect to
the related Monthly Period, together with Excess Spread and Excess Finance
Charge Collections allocated to Series 1996-1, are insufficient to fund the
Class A Required Amount for such related Monthly Period, then the Collateral
Invested Amount will be reduced by the amount of such excess (but not by more
than the Class A Investor Default Amount for such Distribution Date). In the
event that such reduction would cause the Collateral Invested Amount to be a
negative number, the Collateral Invested Amount will be reduced to zero, and the
Class B Invested Amount will be reduced by the amount by which the Collateral
Invested Amount would have been reduced below zero (but not by more than the
excess of the Class A Investor Default amount, if any, for such Distribution
Date over the amount of such reduction, if any, of the Collateral Invested
Amount with respect to such Distribution Date). In the event that such reduction
would cause the Class B Invested Amount to be a negative number, the Class B
Invested Amount will be reduced to zero and the Class A Invested Amount will be
reduced by the amount by which the Class B Invested Amount would have been
reduced below zero, but not by more than the excess, if any, of the Class A
Investor Default Amount for such Distribution Date over the amount of the
reductions, if any, of the Collateral Invested Amount and the Class B Invested
Amount with respect to such Distribution Date as described above. Any such
reduction in the Class A Invested Amount will have the effect of slowing or
reducing the return of principal and interest to the
 
                                      S-27
<PAGE>
Class A Certificateholders. In such case, the Class A Certificateholders will
bear directly the credit and other risks associated with their undivided
interest in the Trust. See '--Defaulted Receivables; Investor Charge-Offs.'
 
     With respect to each Distribution Date, on each Determination Date, the
Servicer will determine the amount (the 'CLASS B REQUIRED AMOUNT'), which will
be equal to the sum of (a) the amount, if any, by which the sum of (i) Class B
Monthly Interest for such Distribution Date, (ii) any Class B Outstanding
Monthly Interest, (iii) any Class B Additional Interest, and (iv) if TRS or an
affiliate of TRS is no longer the Servicer, the Class B Servicing Fee for such
Distribution Date and any unpaid Class B Servicing Fee exceeds the Class B
Floating Percentage of Reallocated Investor Finance Charge Collections

(including any investment earnings treated as collections of Finance Charge
Receivables in accordance with the Pooling and Servicing Agreement) and (b) the
Class B Investor Default Amount. If the Class B Required Amount is greater than
zero, Excess Spread and Excess Finance Charge Collections allocated to Series
1996-1 and not required to pay the Class A Required Amount or reimburse Class A
Investor Charge-Offs will be used to fund the Class B Required Amount with
respect to such Distribution Date. If such Excess Spread and Excess Finance
Charge Collections available with respect to such Distribution Date are less
than the Class B Required Amount, Reallocated Principal Collections allocable to
the Collateral Interest and not required to pay the Class A Required Amount for
the related Monthly Period will then be used to fund the remaining Class B
Required Amount. If such Reallocated Principal Collections allocable to the
Collateral Interest with respect to the related Monthly Period are insufficient
to fund the remaining Class B Required Amount, then the Collateral Invested
Amount will be reduced by the amount of such insufficiency (but not by more than
the Class B Investor Default Amount for such Distribution Date). In the event
that such reduction would cause the Collateral Invested Amount to be a negative
number, the Collateral Invested Amount will be reduced to zero, and the Class B
Invested Amount will be reduced by the amount by which the Collateral Invested
Amount would have been reduced below zero (but not by more than the excess of
the Class B Investor Default Amount for such Distribution Date over the amount
of such reduction of the Collateral Invested Amount), and the Class B
Certificateholders will bear directly the credit and other risks associated with
their undivided interests in the Trust. See '--Defaulted Receivables; Investor
Charge-Offs.'
 
     Reductions of the Class A Invested Amount or Class B Invested Amount shall
thereafter be reimbursed and the Class A Invested Amount or Class B Invested
Amount increased on each Distribution Date by the amount, if any, of Excess
Spread and Excess Finance Charge Collections allocable and available to
reimburse such amounts. See '--Excess Spread; Excess Finance Charge Collections'
below. When such reductions of the Class A Invested Amount and Class B Invested
Amount have been fully reimbursed, reductions of the Collateral Invested Amount
shall be reimbursed and the Collateral Invested Amount increased up to the
Required Collateral Invested Amount in a similar manner.
 
APPLICATION OF COLLECTIONS
 
     Payment of Fees, Interest and Other Items.  On each Distribution Date, the
Trustee, acting pursuant to the Servicer's instructions, will apply the Class A
Available Funds, Class B Available Funds and Collateral Available Funds (see
'--Interest Payments' above) on deposit in the Collection Account in the
following priority:
 
          (A) On each Distribution Date, an amount equal to the Class A
     Available Funds with respect to such Distribution Date will be distributed
     or deposited in the following priority:
 
                   (i) an amount equal to Class A Monthly Interest for such
              Distribution Date, plus any Class A Outstanding Monthly Interest,
              plus additional interest with respect to any such Class A
              Outstanding Monthly Interest at a rate equal to the Class A
              Certificate Rate plus 2% per annum (the 'CLASS A ADDITIONAL
              INTEREST'), will be distributed to holders of the Class A

              Certificates;
 
                   (ii) if TRS or an affiliate of TRS is no longer the Servicer,
              an amount equal to the Class A Servicing Fee for such Distribution
              Date, plus the amount of any Class A Servicing Fee previously due
              but not distributed to the Servicer on a prior Distribution Date,
              will be distributed to the Servicer;
 
                   (iii) an amount equal to the Class A Investor Default Amount
              for such Distribution Date will be treated as a portion of
              Available Principal Collections for such Distribution Date; and
 
                                      S-28
<PAGE>
                   (iv) the balance, if any, shall constitute Excess Spread and
              shall be allocated and distributed or deposited as described under
              '--Excess Spread; Excess Finance Charge Collections' below.
 
          (B) On each Distribution Date, an amount equal to the Class B
     Available Funds with respect to such Distribution Date will be distributed
     or deposited in the following priority:
 
                   (i) an amount equal to Class B Monthly Interest for such
              Distribution Date, plus the amount of any Class B Outstanding
              Monthly Interest, plus any additional interest with respect to any
              such Class B Outstanding Monthly Interest at a rate equal to the
              Class B Certificate Rate plus 2% per annum ('CLASS B ADDITIONAL
              INTEREST'), will be distributed to the holders of the Class B
              Certificates;
 
                   (ii) if TRS or an affiliate of TRS is no longer the Servicer,
              an amount equal to the Class B Servicing Fee for such Distribution
              Date, plus the amount of any Class B Servicing Fee previously due
              but not distributed to the Servicer on a prior Distribution Date,
              will be distributed to the Servicer; and
 
                   (iii) the balance, if any, shall constitute Excess Spread and
              shall be allocated and distributed or deposited as described under
              '-- Excess Spread; Excess Finance Charge Collections' below.
 
          (C) On each Distribution Date, an amount equal to the Collateral
     Available Funds with respect to such Distribution Date will be distributed
     or deposited in the following priority:
 
                   (i) if TRS or an affiliate of TRS is no longer the Servicer,
              an amount equal to the Collateral Interest Servicing Fee for such
              Distribution Date, plus the amount of any Collateral Interest
              Servicing Fee previously due but not distributed to the Servicer
              on a prior Distribution Date, will be paid to the Servicer; and
 
                   (ii) the balance, if any, will constitute a portion of Excess
              Spread and will be allocated and distributed or deposited as
              described under '--Excess Spread; Excess Finance Charge
              Collections' below.

 
     'CLASS A MONTHLY INTEREST' means, with respect to any Distribution Date, an
amount equal to one-twelfth of the product of (i) the Class A Certificate Rate
and (ii) the outstanding principal balance of the Class A Certificates as of the
close of business on the last day of the preceding Monthly Period; provided,
that Class A Monthly Interest for the first Distribution Date will be an amount
equal to $9,639,944.44.
 
     'CLASS A OUTSTANDING MONTHLY INTEREST' means, with respect to any
Distribution Date, the amount of Class A Monthly Interest previously due but not
paid to the Class A Certificateholders.
 
     'CLASS B MONTHLY INTEREST' means, with respect to any Distribution Date, an
amount equal to one-twelfth of the product of (i) the Class B Certificate Rate
and (ii) the Class B Invested Amount as of the close of business on the last day
of the preceding Monthly Period; provided, that Class B Monthly Interest for the
first Distribution Date will be an amount equal to $683,416.67.
 
     'CLASS B OUTSTANDING MONTHLY INTEREST' means, with respect to any
Distribution Date, the amount of Class B Monthly Interest previously due but not
paid to the Class B Certificateholders.
 
     'COLLATERAL AVAILABLE FUNDS' means, with respect to any Monthly Period, an
amount equal to the Collateral Floating Percentage of Reallocated Investor
Finance Charge Collections (including any investment earnings and certain other
amounts that are to be treated as collections of Finance Charge Receivables
allocable to Series 1996-1 in accordance with the Pooling and Servicing
Agreement and the Series 1996-1 Supplement).
 
     'EXCESS SPREAD' means, with respect to any Distribution Date, an amount
equal to the sum of the amounts described in clause (A)(iv) above, clause
(B)(iii) above and clause (C)(ii) above.
 
     Excess Spread; Excess Finance Charge Collections.  On each Distribution
Date, the Trustee, acting pursuant to the Servicer's instructions, will apply
Excess Spread and Excess Finance Charge Collections allocated to Series 1996-1
with respect to the related Monthly Period, to make the following distributions
or deposits in the following priority:
 
          (a) an amount equal to the Class A Required Amount, if any, with
     respect to the related Monthly Period will be used to fund any deficiency
     pursuant to clauses (A)(i), (ii) and (iii) above under '--Payment of Fees,
     Interest and Other Items' in such order of priority;
 
                                      S-29
<PAGE>
          (b) an amount equal to the aggregate amount of Class A Investor
     Charge-Offs which have not been previously reimbursed will be treated as a
     portion of Available Principal Collections for such Distribution Date as
     described under '--Payments of Principal' below;
 
          (c) an amount equal to the interest accrued with respect to the
     outstanding aggregate principal balance of the Class B Certificates not
     otherwise distributed to the Class B Certificateholders on such

     Distribution Date will accrue at the Class B Certificate Rate and be paid
     to Class B Certificateholders, except that any such interest previously due
     but not paid will accrue at the Class B Certificate Rate plus 2% per annum;
 
          (d) an amount equal to the Class B Required Amount, if any, with
     respect to such Distribution Date will be (I) used to fund any deficiency
     pursuant to clause (B)(ii) above under '--Payment of Fees, Interest and
     Other Items' in such order of priority and (II) then treated, up to the
     Class B Investor Default Amount, as a portion of Available Principal
     Collections for such Distribution Date;
 
          (e) an amount equal to the aggregate amount by which the Class B
     Invested Amount has been reduced pursuant to clauses (iii), (iv) and (v) of
     the definition of 'Class B Invested Amount' under '--Allocation
     Percentages' above (but not in excess of the aggregate amount of such
     reductions which have not been previously reimbursed) will be treated as a
     portion of Available Principal Collections for such Distribution Date;
 
          (f) an amount equal to Collateral Monthly Interest for such
     Distribution Date, plus the amount of any Collateral Monthly Interest
     previously due but not distributed to the Collateral Interest Holder on a
     prior Distribution Date and any Collateral Additional Interest previously
     due but not distributed to the Collateral Interest Holder on a prior
     Distribution Date, will be distributed to the Collateral Interest Holder
     for application in accordance with the Loan Agreement;
 
          (g) an amount equal to the Monthly Servicing Fee due but not paid to
     the Servicer on such Distribution Date or a prior Distribution Date shall
     be paid to the Servicer;
 
          (h) an amount equal to the Collateral Default Amount shall be treated
     as a portion of Available Principal Collections with respect to such
     Distribution Date;
 
          (i) an amount equal to the aggregate amount by which the Collateral
     Invested Amount has been reduced pursuant to clauses (iii), (iv) and (v) of
     the definition of 'Collateral Invested Amount' under '--Allocation
     Percentages' above (but not in excess of the aggregate amount of such
     reductions which have not been previously reimbursed) shall be treated as a
     portion of Available Principal Collections for such Distribution Date;
 
          (j) on each Distribution Date from and after the Reserve Account
     Funding Date, but prior to the date on which the Reserve Account terminates
     as described under '--Reserve Account' above, an amount up to the excess,
     if any, of the Required Reserve Account Amount over the Available Reserve
     Account Amount shall be deposited into the Reserve Account;
 
          (k) an amount equal to the aggregate of any other amounts then
     required to be applied pursuant to the Loan Agreement among the Transferor,
     the Trustee, the Servicer and the Collateral Interest Holder (the 'LOAN
     AGREEMENT') (to the extent such amounts are required to be applied pursuant
     to the Loan Agreement out of Excess Spread and Excess Finance Charge
     Collections) shall be distributed to the Collateral Interest Holder for
     application in accordance with the Loan Agreement; and

 
          (l) the balance, if any, will constitute a portion of Excess Finance
     Charge Collections for such Distribution Date and will be available for
     allocation to other Excess Allocation Series or to the holders of the
     Transferor Certificates as described in 'The Pooling and Servicing
     Agreement Generally--Sharing of Excess Finance Charge Collections Among
     Excess Allocation Series' in the Prospectus.
 
     'COLLATERAL MONTHLY INTEREST' means, with respect to any Distribution Date,
an amount equal to the product of (i)(A) a fraction, the numerator of which is
the actual number of days in the period from and including the preceding
Distribution Date to but excluding such Distribution Date and the denominator of
which is 360, times (B) the Collateral Rate and (ii) the Collateral Invested
Amount as of the close of business on the last day of the preceding Monthly
Period; provided, however, with respect to the first Distribution Date,
Collateral Monthly Interest shall be equal to the interest accrued on the
Collateral Initial Invested Amount at the Collateral Rate for the period from
the Closing Date to but excluding the first Distribution Date.
 
                                      S-30
<PAGE>
     'COLLATERAL RATE' means a rate specified in the Loan Agreement not to
exceed one-month LIBOR plus 1% per annum.
 
     'COLLATERAL ADDITIONAL INTEREST' means, with respect to any Distribution
Date, additional interest with respect to Collateral Monthly Interest due but
not paid to the Collateral Interest Holder on a prior Distribution Date at a
rate equal to the Collateral Rate.
 
     Payments of Principal.  On each Distribution Date, the Trustee, acting
pursuant to the Servicer's instructions, will distribute Available Principal
Collections (see 'Principal Payments' above) on deposit in the Collection
Account in the following priority:
 
          (i) on each Distribution Date with respect to the Revolving Period,
     all such Available Principal Collections will be distributed or deposited
     in the following priority:
 
                   (A) an amount equal to the excess, if any, of the Collateral
              Invested Amount over the Required Collateral Invested Amount will
              be paid to the Collateral Interest Holder; and
 
                   (B) the balance will be treated as Shared Principal
              Collections and applied as described under 'The Pooling and
              Servicing Agreement Generally--Sharing of Principal Collections
              Among Principal Sharing Series' in the Prospectus;
 
         (ii) on each Distribution Date with respect to the Controlled
     Accumulation Period, all such Available Principal Collections will be
     distributed or deposited in the following priority:
 
                   (A) an amount equal to the lesser of (x) the Controlled
              Deposit Amount and (y) the sum of the Class A Adjusted Invested
              Amount and the Class B Adjusted Invested Amount will be deposited

              in the Principal Funding Account;
 
                   (B) for each Distribution Date before the Class B Invested
              Amount is paid in full, an amount equal to the balance, if any, of
              such Available Principal Collections will be paid to the
              Collateral Interest Holder, for application in accordance with the
              Loan Agreement, to the extent the Collateral Invested Amount is
              greater than the Required Collateral Invested Amount;
 
                   (C) for each Distribution Date beginning on the Distribution
              Date on which the Class B Invested Amount is paid in full, an
              amount up to the Collateral Invested Amount will be paid to the
              Collateral Interest Holder; and
 
                   (D) for each Distribution Date, the balance, if any, of
              Available Principal Collections not applied pursuant to paragraphs
              (A) and (B) or (C) (as applicable) above will be treated as Shared
              Principal Collections and applied as described under 'The Pooling
              and Servicing Agreement Generally--Sharing of Principal
              Collections Among Principal Sharing Series' in the Prospectus; and
 
        (iii) on each Distribution Date with respect to the Early Amortization
     Period, all such Available Principal Collections will be distributed as
     follows:
 
                   (A) an amount up to the Class A Adjusted Invested Amount will
              be distributed to the Class A Certificateholders;
 
                   (B) for each Distribution Date beginning on the Distribution
              Date on which the Class A Invested Amount is paid in full, an
              amount up to the Class B Adjusted Invested Amount will be
              distributed to the Class B Certificateholders;
 
                   (C) for each Distribution Date beginning on the Distribution
              Date on which the Class B Invested Amount is paid in full, an
              amount up to the Collateral Invested Amount will be paid to the
              Collateral Interest Holder; and
 
                   (D) for each Distribution Date, after giving effect to
              paragraphs (A), (B) and (C) above, an amount equal to the balance,
              if any, of such Available Principal Collections will be allocated
              to Shared Principal Collections and applied in accordance with the
              Pooling and Servicing Agreement.
 
     'CONTROLLED ACCUMULATION AMOUNT' means for any Distribution Date with
respect to the Controlled Accumulation Period, $77,083,333.34; provided,
however, that, if the commencement of the Controlled Accumulation Period is
delayed as described above under '--Principal Payments,' the Controlled
Accumulation Amount for each Distribution Date with respect to the Controlled
Accumulation Period may be
 
                                      S-31

<PAGE>
different for each Distribution Date with respect to the Controlled Accumulation
Period and will be determined by the Transferors in accordance with the Series
1996-1 Supplement based on the principal payment rates for the Accounts and on
the invested amounts of other Principal Sharing Series that are scheduled to be
in their revolving periods and then scheduled to create Shared Principal
Collections during the Controlled Accumulation Period.
 
     'DEFICIT CONTROLLED ACCUMULATION AMOUNT' means (a) on the first
Distribution Date with respect to the Controlled Accumulation Period, the
excess, if any, of the Controlled Accumulation Amount for such Distribution Date
over the amount deposited in the Principal Funding Account on such Distribution
Date and (b) on each subsequent Distribution Date with respect to the Controlled
Accumulation Period, the excess, if any, of the Controlled Deposit Amount for
such subsequent Distribution Date over the amount deposited in the Principal
Funding Account on such subsequent Distribution Date.
 
     'CONTROLLED DEPOSIT AMOUNT' shall mean, for any Distribution Date with
respect to the Controlled Accumulation Period, an amount equal to the sum of the
Controlled Accumulation Amount for such Distribution Date and any Deficit
Controlled Accumulation Amount for the immediately preceding Distribution Date.
 
REQUIRED COLLATERAL INVESTED AMOUNT
 
     The 'REQUIRED COLLATERAL INVESTED AMOUNT' with respect to any Distribution
Date means (i) initially $75,000,000 and (ii) thereafter on each Distribution
Date an amount equal to the greater of (a) 7.5% of the sum of the Class A
Adjusted Invested Amount, the Class B Adjusted Invested Amount and the
Collateral Invested Amount, in each case, on such Distribution Date (after any
adjustments made on such Distribution Date) and (b) $30,000,000; provided,
however, that (1) if certain reductions in the Collateral Invested Amount are
made or if a Pay-Out Event occurs, the Required Collateral Invested Amount for
such Distribution Date shall equal the Required Collateral Invested Amount for
the Distribution Date immediately preceding the occurrence of such reduction or
Pay-Out Event, (2) in no event shall the Required Collateral Invested Amount
exceed the unpaid principal amount of the Series 1996-1 Certificates as of the
last day of the Monthly Period preceding such Distribution Date after taking
into account payments to be made on the related Distribution Date and (3) the
Required Collateral Invested Amount may be reduced to a lesser amount at any
time if the Rating Agency Condition is satisfied.
 
     With respect to any Distribution Date, if the Collateral Invested Amount is
less than the Required Collateral Invested Amount, certain Excess Spread and
Excess Finance Charge Collections, if available, will be allocated to increase
the Collateral Invested Amount to the extent of such shortfall.
 
DEFAULTED RECEIVABLES; INVESTOR CHARGE-OFFS
 
     On each Determination Date, the Servicer will calculate the Investor
Default Amount for the preceding Monthly Period. The term 'INVESTOR DEFAULT
AMOUNT' means, for any Monthly Period, the product of (i) the Floating
Allocation Percentage with respect to such Monthly Period and (ii) the Series
Allocable Defaulted Amount for such Monthly Period. A portion of the Investor
Default Amount will be allocated to the Class A Certificates (the 'CLASS A

INVESTOR DEFAULT AMOUNT') on each Distribution Date in an amount equal to the
product of the Class A Floating Percentage applicable during the related Monthly
Period and the Investor Default Amount for such Monthly Period. A portion of the
Investor Default Amount will be allocated to the Class B Certificates (the
'CLASS B INVESTOR DEFAULT AMOUNT') in an amount equal to the product of the
Class B Floating Percentage applicable during the related Monthly Period and the
Investor Default Amount for such Monthly Period. An amount equal to the Class A
Investor Default Amount for each Monthly Period will be paid from Class A
Available Funds, Excess Spread and Excess Finance Charge Collections allocated
to Series 1996-1 and from Reallocated Principal Collections, if applicable, and
applied as described above in '--Application of Collections--Payment of Fees,
Interest and Other Items.' An amount equal to the Class B Investor Default
Amount for each Monthly Period will be paid from Excess Spread and Excess
Finance Charge Collections allocated to Series 1996-1 and from Reallocated
Principal Collections allocable to the Collateral Invested Amount, if
applicable, and applied as described above in '--Application of
Collections--Excess Spread; Excess Finance Charge Collections.'
 
     On each Distribution Date, if the Class A Required Amount for such
Distribution Date exceeds the sum of Excess Spread and Excess Finance Charge
Collections allocable to Series 1996-1 and Reallocated Principal Collections,
the Collateral Invested Amount will be reduced by the amount of such excess, but
not by more than
 
                                      S-32
<PAGE>
the Class A Investor Default Amount for such Distribution Date. In the event
that such reduction would cause the Collateral Invested Amount to be a negative
number, the Collateral Invested Amount will be reduced to zero, and the Class B
Invested Amount will be reduced by the amount by which the Collateral Invested
Amount would have been reduced below zero, but not by more than the excess, if
any, of the Class A Investor Default Amount for such Distribution Date over the
amount of such reduction, if any, of the Collateral Invested Amount with respect
to such Distribution Date. In the event that such reduction would cause the
Class B Invested Amount to be a negative number, the Class B Invested Amount
will be reduced to zero, and the Class A Invested Amount will be reduced by the
amount by which the Class B Invested Amount would have been reduced below zero,
but not by more than the excess, if any, of the Class A Investor Default Amount
for such Distribution Date over the amount of the reductions, if any, of the
Collateral Invested Amount and of the Class B Invested Amount with respect to
such Distribution Date as described above (a 'CLASS A INVESTOR CHARGE-OFF'),
which will have the effect of slowing or reducing the return of principal to the
holders of the Class A Certificates. If the Class A Invested Amount has been
reduced by the amount of any Class A Investor Charge-Offs, it will thereafter be
increased on any Distribution Date (but not by an amount in excess of the
aggregate Class A Investor Charge-Offs) by the amount of Excess Spread and
Excess Finance Charge Collections allocable to Series 1996-1 available for such
purpose as described above under '--Application of Collections--Excess Spread;
Excess Finance Charge Collections.'
 
     On each Distribution Date, if the Class B Required Amount for such
Distribution Date exceeds the sum of Excess Spread and Excess Finance Charge
Collections allocable to Series 1996-1 and not required to pay the Class A
Required Amount or reimburse Class A Investor Charge-Offs and Reallocated

Principal Collections allocable to the Collateral Interest and not required to
pay the Class A Required Amount, then the Collateral Invested Amount will be
reduced by the amount of such excess, but not by more than the Class B Investor
Default Amount for such Monthly Period. In the event that such reduction would
cause the Collateral Invested Amount to be a negative number, the Collateral
Invested Amount will be reduced to zero, and the Class B Invested Amount will be
reduced by the amount by which the Collateral Invested Amount would have been
reduced below zero, but not by more than the excess, if any, of the Class B
Investor Default Amount for such Distribution Date over the amount of such
reduction, if any, of the Collateral Invested Amount with respect to such
Distribution Date (a 'CLASS B INVESTOR CHARGE-OFF'). The Class B Invested Amount
will also be reduced by the amount of Reallocated Principal Collections in
excess of the Collateral Invested Amount and the amount of any portion of the
Class B Invested Amount allocated to the Class A Certificates to avoid a
reduction in the Class A Invested Amount. The Class B Invested Amount will
thereafter be increased on any Distribution Date (but not by an amount in excess
of the amount of such reductions in the Class B Invested Amount) by the amount
of Excess Spread and Excess Finance Charge Collections allocable to Series
1996-1 available for such purpose as described above under '--Application of
Collections--Excess Spread; Excess Finance Charge Collections.'
 
     On each Distribution Date, if the Collateral Floating Percentage of the
Investor Default Amount (the 'COLLATERAL DEFAULT AMOUNT') for such Distribution
Date exceeds the amount of Excess Spread and Excess Finance Charge Collections
allocated to Series 1996-1 which is allocated and available to fund such amount
as described under '--Application of Collections--Excess Spread; Excess Finance
Charge Collections,' the Collateral Invested Amount will be reduced by the
amount of such excess but not by more than the lesser of the Collateral Default
Amount and the Collateral Invested Amount for such Distribution Date (a
'COLLATERAL CHARGE-OFF'). The Collateral Interest will also be reduced by the
amount of Reallocated Principal Collections and the amount of any portion of the
Collateral Invested Amount allocated to the Class A Certificates to avoid a
reduction in the Class A Invested Amount or to the Class B Certificates to avoid
a reduction in the Class B Invested Amount. The Collateral Invested Amount will
thereafter be increased on any Distribution Date (but not by an amount in excess
of the amount of such reductions in the Collateral Invested Amount) by the
amount of Excess Spread and Excess Finance Charge Collections allocated to
Series 1996-1 allocated and available for that purpose as described under
'--Application of Collections--Excess Spread; Excess Finance Charge
Collections.'
 
PAIRED SERIES
 
     The Series 1996-1 Certificates may be paired with one or more other Series
(each, a 'PAIRED SERIES') at or after the commencement of the Controlled
Accumulation Period if the Rating Agency Condition is satisfied. As funds are
accumulated in the Principal Funding Account, the invested amount in the Trust
of such Paired Series
 
                                      S-33
<PAGE>
will increase by up to a corresponding amount. Upon payment in full of the
Series 1996-1 Certificates, assuming that there have been no unreimbursed
charge-offs with respect to any related Paired Series, the aggregate invested

amount of such related Paired Series will have been increased by an amount up to
an aggregate amount equal to the Invested Amount paid to or deposited for the
benefit of the Series 1996-1 Certificateholders after the Series 1996-1
Certificates were paired with the Paired Series. The issuance of a Paired Series
will be subject to the conditions described under 'The Pooling and Servicing
Agreement Generally--New Issuances' in the Prospectus. There can be no
assurance, however, that the terms of any Paired Series might not have an impact
on the timing or amount of payments received by the Series 1996-1
Certificateholders. See 'Risk Factors--Effect of the Issuance of New Series' and
'The Pooling and Servicing Agreement Generally--Paired Series' in the
Prospectus.
 
PAY-OUT EVENTS
 
     The 'PAY-OUT EVENTS' with respect to the Series 1996-1 Certificates will
include each of the following:
 
          (a) the occurrence of (i) an Insolvency Event (as such term is defined
     in the Prospectus) with respect to any Transferor or other holder of the
     Original Transferor Certificate or (ii) a TRS Insolvency Event (as such
     term is defined below) unless an opinion of counsel acceptable to the
     Trustee to the effect that, for federal income tax purposes, such TRS
     Insolvency Event would not cause the Trust to be deemed to be an
     association (or a publicly traded partnership) taxable as a corporation is
     delivered to the Trustee and each Rating Agency within 30 days of the
     occurrence of such TRS Insolvency Event;
 
          (b) the Trust becomes an investment company within the meaning of the
     Investment Company Act of 1940, as amended;
 
          (c) a failure on the part of any Transferor (i) to make any payment or
     deposit required under the Pooling and Servicing Agreement or the Series
     1996-1 Supplement within five business days after the day such payment or
     deposit is required to be made or (ii) to observe or perform any other
     covenant or agreement of such Transferor set forth in the Pooling and
     Servicing Agreement or the Series 1996-1 Supplement, which failure has a
     material adverse effect on the Series 1996-1 Certificateholders and which
     continues unremedied for a period of 60 days after written notice;
 
          (d) any representation or warranty made by any Transferor in the
     Pooling and Servicing Agreement or the Series 1996-1 Supplement or any
     information required to be given by any Transferor to the Trustee to
     identify the Accounts proves to have been incorrect in any material respect
     when made or delivered and continues to be incorrect in any material
     respect for a period of 60 days after written notice and as a result of
     which the interests of the Series 1996-1 Certificateholders are materially
     and adversely affected; provided, however, that a Pay-Out Event shall not
     be deemed to occur thereunder if a Transferor has repurchased the related
     Receivables or all such Receivables, if applicable, during such period (or
     such longer period as the Trustee may specify not to exceed an additional
     60 days) in accordance with the provisions of the Pooling and Servicing
     Agreement;
 

          (e) a failure by a Transferor to convey Receivables in Additional
     Accounts or Participation Interests to the Trust within five business days
     after the day on which it is required to convey such Receivables or
     Participation Interests pursuant to the Pooling and Servicing Agreement or
     the Series 1996-1 Supplement;
 
          (f) the occurrence of any Servicer Default which would have an Adverse
     Effect;
 
          (g) a reduction of the average Series Adjusted Portfolio Yield for any
     three consecutive Monthly Periods to a rate less than the average of the
     Base Rates for such three Monthly Periods;
 
          (h) the failure to pay in full the Class A Invested Amount and the
     Class B Invested Amount on the Expected Final Payment Date; and
 
          (i) any Transferor is unable for any reason to transfer Receivables to
     the Trust in accordance with the Pooling and Servicing Agreement or the
     Series 1996-1 Supplement.
 
     Then, in the case of any event described above in subparagraph (c), (d) or
(f), after the applicable grace period, if any, set forth in such subparagraphs,
either the Trustee or the holders of Series 1996-1 Certificates evidencing more
than 50% of the aggregate unpaid principal amount of Series 1996-1 Certificates
by notice then given in writing to the Transferors and the Servicer (and to the
Trustee if given by the Series 1996-1 Certificateholders) may declare that a
Pay-Out Event has occurred with respect to Series 1996-1 as of the date of such
notice, and, in the case of any event described in subparagraph (a), (b), (e),
(g), (h) or (i), a Pay-Out Event shall occur with respect to Series 1996-1
without any notice or other action on the part of the Trustee immediately upon
the occurrence of such event.
 
                                      S-34
<PAGE>
     For purposes of the Pay-Out Event described in clause (a) above, the term
'TRS INSOLVENCY EVENT' shall mean the consent by TRS to, or the failure by TRS
to object to, the appointment of a bankruptcy trustee or conservator, receiver
or liquidator in any bankruptcy proceeding or other insolvency, readjustment of
debt, marshaling of assets and liabilities or similar proceedings of or relating
to TRS or all or substantially all of TRS' property; the entering of a decree or
order by a court or agency or supervisory authority having jurisdiction in the
premises for the appointment of a bankruptcy trustee or conservator, receiver or
liquidator in any insolvency, readjustment of debt, marshaling of assets and
liabilities or similar proceedings, or for the winding-up, insolvency,
bankruptcy, reorganization, conservatorship, receivership or liquidation of TRS'
affairs, which decree or order shall have remained in force undischarged or
unstayed for a period of 60 days; TRS' inability, or the admission by TRS in
writing of TRS' inability, to pay its debts generally as its debts become due;
the filing of any petition, the effect of which would cause TRS to take
advantage of any applicable bankruptcy, insolvency or reorganization,
receivership or conservatorship statute; the making by TRS of an assignment for
the benefit of TRS' creditors; the voluntary suspension by TRS of the payment of
TRS' obligations; or the consent by TRS to, or the failure of TRS to object to,
the filing of any petition described above, or, if TRS shall have objected to

the filing of any such petition, the failure of such petition to have been
dismissed within 60 days of the filing thereof.
 
     For purposes of the Pay-Out Event described in clause (g) above, the terms
'Base Rate' and 'Series Adjusted Portfolio Yield' will be defined as follows
with respect to the Series 1996-1 Certificates:
 
     'BASE RATE' means, with respect to any Monthly Period, the annualized
percentage equivalent of a fraction, the numerator of which is equal to the sum
of Class A Monthly Interest, Class B Monthly Interest, Collateral Monthly
Interest and the Monthly Servicing Fee with respect to the Series 1996-1
Certificates and the Collateral Interest for the related Distribution Date and
the denominator of which is the Invested Amount as of the last day of the
preceding Monthly Period.
 
     'SERIES ADJUSTED PORTFOLIO YIELD' means, with respect to any Monthly
Period, the annualized percentage equivalent of a fraction, (i) the numerator of
which is equal to (a) Reallocated Investor Finance Charge Collections (including
any investment earnings and certain other amounts that are to be treated as
collections of Finance Charges Receivables allocable to Series 1996-1 in
accordance with the Pooling and Servicing Agreement) for such Monthly Period,
plus (b) the amount of Principal Funding Investment Proceeds for the related
Distribution Date, plus (c) provided that each Rating Agency has consented to
the inclusion thereof in calculating the Series Adjusted Portfolio Yield, any
Excess Finance Charge Collections that are allocated to Series 1996-1, plus (d)
the amount of funds withdrawn from the Reserve Account and included in Class A
Available Funds for the Distribution Date with respect to such Monthly Period,
and less (e) the Investor Default Amount for the Distribution Date with respect
to such Monthly Period, and (ii) the denominator of which is the Invested Amount
as of the last day of the preceding Monthly Period.
 
     If the proceeds of any sale of the Receivables following the occurrence of
an Insolvency Event with respect to a Transferor, as described in the Prospectus
under 'Description of the Certificates--Pay-Out Events and Reinvestment Events,'
allocated to the Class A Invested Amount and the proceeds of any collections on
the Receivables in the Collection Account are not sufficient to pay in full the
remaining amount due on the Class A Certificates, the Class A Certificateholders
will suffer a corresponding loss and no such proceeds will be available to the
Class B Certificateholders. See 'Certain Legal Aspects of the
Receivables--Certain Matters Relating to Insolvency and Receivership' in the
Prospectus for a discussion of the impact of recent federal legislation on the
Trustee's ability to liquidate the Receivables.
 
SERVICING COMPENSATION AND PAYMENT OF EXPENSES
 
     The share of the Servicing Fee allocable to the Series 1996-1
Certificateholders and the Collateral Interest Holder with respect to any
Distribution Date (the 'MONTHLY SERVICING FEE') shall be equal to one-twelfth of
the product of (a) 2.00% (the 'SERVICING FEE RATE') and (b) (i) the Adjusted
Invested Amount as of the last day of the Monthly Period preceding such
Distribution Date, less (ii) the product of (A) any amount on deposit in the
Special Funding Account as of the last day of the Monthly Period preceding such
Distribution Date and (B) the Series Allocation Percentage for Series 1996-1
with respect to such Monthly Period (the amount calculated pursuant to this

clause (b) is referred to as the 'SERVICING BASE AMOUNT'); provided, however,
with respect to the first Distribution Date, the Monthly Servicing Fee shall be
equal to $2,500,000. The share of the Monthly Servicing Fee allocable to the
Class A Certificateholders with respect to any Distribution Date (the 'CLASS A
SERVICING FEE') shall be equal to one-twelfth of the product of (a) the Class A
Floating Percentage, (b) the
 
                                      S-35
<PAGE>
Servicing Fee Rate and (c) the Servicing Base Amount; provided, however, that
with respect to the first Distribution Date, the Class A Servicing Fee shall be
equal to $2,162,500. The share of the Monthly Servicing Fee allocable to the
Class B Certificateholders with respect to any Distribution Date (the 'CLASS B
SERVICING FEE') shall be equal to one-twelfth of the product of (a) the Class B
Floating Percentage, (b) the Servicing Fee Rate and (c) the Servicing Base
Amount; provided, however, that with respect to the first Distribution Date, the
Class B Servicing Fee shall be equal to $150,000. The share of the Monthly
Servicing Fee allocable to the Collateral Interest with respect to any
Distribution Date (the 'COLLATERAL INTEREST SERVICING FEE') shall be equal to
one-twelfth of the product of (a) the Collateral Floating Percentage, (b) the
Servicing Fee Rate and (c) the Servicing Base Amount; provided, however, that
with respect to the first Distribution Date, the Collateral Interest Servicing
Fee shall be equal to $187,500. The remainder of the Servicing Fee shall be paid
by the holders of the Transferor Certificates or the certificateholders of other
Series (as provided in the related Supplements) and in no event will the Trust,
the Trustee or the Series 1996-1 Certificateholders be liable for the share of
the Servicing Fee to be paid by the holders of the Transferor Certificates or
the certificateholders of any other Series.
 
SERIES TERMINATION
 
     If, on the Distribution Date, which is two months prior to the Series
1996-1 Termination Date, the Invested Amount (after giving effect to all changes
therein on such date) exceeds zero, the Servicer will, within the 40-day period
beginning on such date, solicit bids for the sale of interests in the Principal
Receivables or certain Principal Receivables, together in each case with the
related Finance Charge Receivables, in an amount equal to the Invested Amount at
the close of business on the last day of the Monthly Period preceding the
Termination Date (after giving effect to all distributions required to be made
on the Termination Date other than from the proceeds of the sale). The
Transferor and the Collateral Interest Holder will be entitled to participate
in, and to receive notice of each bid submitted in connection with, such bidding
process. Upon the expiration of such 40-day period, the Trustee will determine
(a) which bid is the highest cash purchase offer (the 'HIGHEST BID') and (b) the
amount (the 'AVAILABLE FINAL DISTRIBUTION AMOUNT') which otherwise would be
available in the Collection Account on the Termination Date for distribution to
the Series 1996-1 Certificateholders and the Collateral Interest Holder. The
Servicer will sell such Receivables on the Termination Date to the bidder who
provided the Highest Bid and will deposit the proceeds of such sale in the
Collection Account for allocation (together with the Available Final
Distribution Amount) to the Series 1996-1 Certificateholders' Interest and the
Collateral Interest in the order of priority specified herein.
 

REPORTS
 
     No later than the third business day prior to each Distribution Date, the
Servicer will forward to the Trustee, the Paying Agent, each Rating Agency and
the Collateral Interest Holder, a statement (the 'MONTHLY REPORT') prepared by
the Servicer setting forth certain information with respect to the Trust and the
Class A Certificates and the Class B Certificates, including: (a) the aggregate
amount of Principal Receivables and Finance Charge Receivables in the Trust as
of the end of such Monthly Period; (b) the Invested Amount, the Class A Invested
Amount, the Class B Invested Amount and the Collateral Invested Amount at the
close of business on the last day of the preceding Monthly Period; (c) the
Series Allocation Percentage, the Floating Allocation Percentage, the Class A
Floating Percentage, the Class B Floating Percentage and the Collateral Floating
Percentage and the Principal Allocation Percentage, the Class A Principal
Percentage, the Class B Principal Percentage and the Collateral Principal
Percentage; (d) the amount of collections of Principal Receivables and Finance
Charge Receivables processed during the related Monthly Period and the portion
thereof allocated to the Series 1996-1 Certificateholders' Interest; (e) the
aggregate outstanding balance of Accounts that were 31, 61 and 91 days or more
delinquent as of the end of such Monthly Period; (f) the Investor Default
Amount, the Class A Investor Default Amount, the Class B Investor Default Amount
and the Collateral Default Amount and the Defaulted Amount with respect to such
Monthly Period; (g) the aggregate amount, if any, of Class A Investor
Charge-Offs, Class B Investor Charge-Offs, any reductions in the Class B
Invested Amount pursuant to clauses (iv) and (v) of the definition of 'Class B
Invested Amount,' and the amounts by which the Collateral Invested Amount has
been reduced pursuant to clauses (iii), (iv) and (v) of the definition of
'Collateral Invested Amount' and any Class A or Class B Investor Charge-Offs
reimbursed on the related Monthly Period, for such Monthly Period; (h) the
Monthly Servicing Fee, Class A Servicing Fee, Class B Servicing Fee and
Collateral Interest Servicing Fee for such Monthly Period; (i) the Series
Adjusted Portfolio Yield for such Monthly Period; (j) the Base Rate for such
Monthly Period; (k) Reallocated Principal Collections; and (l) Shared Principal
Collections.
 
                                      S-36


<PAGE>
                                  UNDERWRITING
 
     Subject to the terms and conditions set forth in the underwriting agreement
(the 'UNDERWRITING AGREEMENT') among the Transferors, TRS, the underwriters of
the Class A Certificates named below (the 'CLASS A UNDERWRITERS') and the
underwriters of the Class B Certificates named below (the 'CLASS B
UNDERWRITERS,' and together with the Class A Underwriters, the 'UNDERWRITERS'),
the Transferors have agreed to cause the Trust to sell to the Underwriters, and
the Underwriters have agreed to purchase, the principal amount of the Class A
Certificates and Class B Certificates set forth opposite their names:

 
                                                           PRINCIPAL AMOUNT OF
UNDERWRITERS OF THE CLASS A CERTIFICATES                   CLASS A CERTIFICATES
- ----------------------------------------                   --------------------
Merrill Lynch, Pierce, Fenner & Smith
           Incorporated.................................        $165,000,000
CS First Boston Corporation.............................         165,000,000
Lehman Brothers Inc. ...................................         165,000,000
Morgan Stanley & Co. Incorporated.......................         165,000,000
Salomon Brothers Inc ...................................         165,000,000
BA Securities, Inc. ....................................           5,000,000
Commerzbank Capital Markets Corporation.................           5,000,000
Credit Lyonnais Securities (USA) Inc. ..................           5,000,000
Deutsche Morgan Grenfell/C.J. Lawrence Inc. ............           5,000,000
First Union Capital Markets Corp. ......................           5,000,000
HSBC Securities, Inc. ..................................           5,000,000
NatWest Capital Markets Limited.........................           5,000,000
Societe Generale Securities Corporation.................           5,000,000
                                                                ------------
         Total..........................................        $865,000,000
                                                                ------------
                                                                ------------



                                                           PRINCIPAL AMOUNT OF
UNDERWRITERS OF THE CLASS B CERTIFICATES                   CLASS B CERTIFICATES
- ----------------------------------------                   --------------------
Merrill Lynch, Pierce, Fenner & Smith
           Incorporated................................         $ 30,000,000
Lehman Brothers Inc. ..................................           30,000,000
                                                                ------------
         Total.........................................          $60,000,000
                                                                ------------
                                                                ------------
 
     The Underwriting Agreement provides that the obligation of the Class A
Underwriters to pay for and accept delivery of the Class A Certificates and the
obligation of the Class B Underwriters to pay for and accept delivery of the
Class B Certificates are subject to the approval of certain legal matters by
their counsel and to certain other conditions. All of the Series 1996-1
Certificates offered hereby will be issued if any are issued.

 
     The Class A Underwriters propose initially to offer the Class A
Certificates to the public at the price set forth on the cover page hereof and
to certain dealers at such price less concessions not in excess of .2% of the
principal amount of the Class A Certificates. The Class A Underwriters may
allow, and such dealers may reallow, concessions not in excess of .125% of the
principal amount of the Class A Certificates to certain brokers and dealers.
After the initial public offering, the public offering price and other selling
terms may be changed by the Class A Underwriters.
 
     The Class B Underwriters propose initially to offer the Class B
Certificates to the public at the price set forth on the cover page hereof and
to certain dealers at such price less concessions not in excess of .25% of the
principal amount of the Class B Certificates. The Class B Underwriters may
allow, and such dealers may reallow, concessions not in excess of .125% of the
principal amount of the Class B Certificates to certain brokers and dealers.
After the initial public offering, the public offering price and other selling
terms may be changed by the Class B Underwriters.
 
     NatWest Capital Markets Limited, a United Kingdom broker-dealer and a
member of the Securities Futures Authority Limited, has agreed that, as part of
the distribution of the Class A Certificates offered hereby and subject to
certain exceptions, it will not offer or sell any Class A Certificates within
the United States, its territories or possessions or to persons who are citizens
thereof or residents therein. The Underwriting Agreement does not limit the sale
of the Series 1996-1 Certificates offered hereby outside of the United States.
 
     Each Underwriter has represented and agreed that (a) it has complied and
will comply with all applicable provisions of the Financial Services Act 1986
and the Public Offers of Securities Regulations 1995 (the 'REGULATIONS') with
respect to anything done by it in relation to the Series 1996-1 Certificates in,
from or
 
                                      S-37
<PAGE>
otherwise involving the United Kingdom; (b) it has only issued or passed on and
will only issue or pass on to any person in the United Kingdom any document
received by it in connection with the issue of the Series 1996-1 Certificates if
that person is of a kind described in Article 11(3) of the Financial Services
Act 1986 (Investment Advertisements) (Exemptions) Order 1995 or is a person to
whom such document may otherwise lawfully be issued or passed on; and (c) it has
not offered or sold and, during the period of six months from the date hereof,
will not offer or sell any Series 1996-1 Certificates to persons in the United
Kingdom except to persons whose ordinary activities involve them in acquiring,
holding, managing, or disposing of investments (as principal or agent) for the
purposes of their businesses or otherwise in circumstances which have not
resulted and will not result in an offer to the public in the United Kingdom
within the meaning of the Regulations.
 
     The Transferors will indemnify the Underwriters against certain
liabilities, including liabilities under the Securities Act, or contribute to
payments the Underwriters may be required to make in respect thereof.
 
                                      S-38


<PAGE>
                       INDEX OF DEFINED TERMS
 
Accounts..........................................            S-2
Adjusted Invested Amount..........................            S-5
AEDC..............................................           S-19
American Express..................................           S-19
Available Final Distribution Amount...............           S-36
Available Principal Collections...................           S-21
Available Reserve Account Amount..................           S-27
Base Rate.........................................           S-35
Centurion.........................................            S-1
Class A Additional Interest.......................           S-28
Class A Adjusted Invested Amount..................      S-4, S-25
Class A Available Funds...........................           S-20
Class A Certificate Rate..........................            S-2
Class A Certificateholders' Interest..............            S-3
Class A Certificates..............................       S-1, S-3
Class A Floating Percentage.......................           S-23
Class A Initial Invested Amount...................       S-3, S-4
Class A Invested Amount...........................      S-4, S-25
Class A Investor Charge-Off.......................      S-9, S-33
Class A Investor Default Amount...................           S-32
Class A Monthly Interest..........................           S-29
Class A Outstanding Monthly Interest..............           S-29
Class A Principal Percentage......................           S-24
Class A Required Amount...........................      S-8, S-27
Class A Servicing Fee.............................           S-35
Class A Underwriters..............................           S-37
Class B Additional Interest.......................           S-29
Class B Adjusted Invested Amount..................      S-5, S-25
Class B Available Funds...........................           S-21
Class B Certificate Rate..........................            S-2
Class B Certificateholders' Interest..............            S-3
Class B Certificates..............................       S-1, S-3
Class B Floating Percentage.......................           S-23
Class B Initial Invested Amount...................       S-3, S-4
Class B Invested Amount...........................      S-4, S-25
Class B Investor Charge-Off.......................      S-9, S-33
Class B Investor Default Amount...................           S-32
Class B Monthly Interest..........................           S-29
Class B Outstanding Monthly Interest..............           S-29
Class B Principal Percentage......................           S-24
Class B Required Amount...........................      S-8, S-28
Class B Servicing Fee.............................           S-36
Class B Underwriters..............................           S-37
Closing Date......................................       S-2, S-3
Code..............................................           S-12
Collateral Additional Interest....................           S-31
Collateral Available Funds........................           S-29
Collateral Charge-Off.............................           S-33
Collateral Default Amount.........................           S-33
Collateral Floating Percentage....................           S-23
Collateral Initial Invested Amount................       S-3, S-4
Collateral Interest...............................       S-3, S-4 
 
                               S-39

<PAGE>
Collateral Interest Holder........................            S-4
Collateral Interest Servicing Fee.................           S-36
Collateral Invested Amount........................      S-4, S-25
Collateral Monthly Interest.......................           S-30
Collateral Principal Percentage...................           S-24
Collateral Rate...................................           S-31
Controlled Accumulation Amount....................           S-31
Controlled Accumulation Period....................            S-6
Controlled Accumulation Period Length.............           S-22
Controlled Deposit Amount.........................           S-32
Covered Amount....................................           S-26
Deficit Controlled Accumulation Amount............           S-32
Distribution Date.................................            S-2
Early Amortization Period.........................            S-7
Eligible Deposit Account..........................           S-25
ERISA.............................................           S-12
Excess Spread.....................................      S-8, S-29
Expected Final Payment Date.......................      S-6, S-13
Floating Allocation Percentage....................           S-23
Group I...........................................           S-10
Highest Bid.......................................           S-36
Initial Invested Amount...........................       S-3, S-4
Interest Funding Investment Proceeds..............           S-26
Invested Amount...................................      S-4, S-25
Investor Default Amount...........................           S-32
Loan Agreement....................................           S-30
Monthly Report....................................           S-36
Monthly Servicing Fee.............................           S-35
Paired Series.....................................           S-33
Pay-Out Events....................................           S-34
Period Length Determination Date..................           S-22
Pooling and Servicing Agreement...................            S-1
Principal Allocation Percentage...................           S-24
Principal Funding Account.........................           S-14
Principal Funding Account Balance.................           S-25
Principal Funding Investment Proceeds.............           S-26
Rating Agency.....................................           S-13
Reallocated Principal Collections.................      S-7, S-27
Receivables.......................................            S-1
Record Date.......................................           S-20
Regulations.......................................           S-37
Required Amount...................................            S-8
Required Collateral Invested Amount...............     S-10, S-32
Required Reserve Account Amount...................           S-26
Reserve Account...................................           S-26
Reserve Account Funding Date......................           S-26
Revolving Period..................................            S-6
RFC II............................................            S-1
Selection Date....................................            S-5
Series 1996-1 Certificateholders' Interest........            S-3
Series 1996-1 Certificates........................       S-1, S-3
Series 1996-1 Supplement..........................     S-13, S-20
Series 1996-1 Termination Date....................            S-6
Series Adjusted Invested Amount...................           S-23
 
                               S-40

<PAGE>
Series Adjusted Portfolio Yield...................           S-35
Series Allocable Defaulted Amount.................           S-23
Series Allocable Finance Charge Collections.......           S-23
Series Allocable Principal Collections............           S-23
Series Allocation Percentage......................           S-23
Series Required Transferor Amount.................            S-3
Servicer..........................................            S-1
Servicing Base Amount.............................           S-35
Servicing Fee Rate................................           S-35
Special Payment Date..............................           S-13
Total Portfolio...................................           S-15
Transferor........................................            S-1
Transferors' Interest.............................            S-3
TRS...............................................      S-1, S-19
TRS Insolvency Event..............................           S-35
Trust.............................................       S-1, S-3
Trust Portfolio...................................           S-15
Trustee...........................................            S-1
Underwriters......................................           S-37
Underwriting Agreement............................           S-37
 
                                      S-41

<PAGE>
                     [This page intentionally left blank]



<PAGE>
PROSPECTUS
 
                  AMERICAN EXPRESS CREDIT ACCOUNT MASTER TRUST
                           ASSET BACKED CERTIFICATES
 
                        AMERICAN EXPRESS CENTURION BANK
 
             AMERICAN EXPRESS RECEIVABLES FINANCING CORPORATION II
                                  TRANSFERORS
 
             AMERICAN EXPRESS TRAVEL RELATED SERVICES COMPANY, INC.
                                    SERVICER

                             ---------------------
 
     American Express Centurion Bank ('CENTURION') and American Express
Receivables Financing Corporation II ('RFC II'), as transferors (each, in such
capacity, a 'TRANSFEROR'), may sell from time to time one or more series (each,
a 'SERIES') of asset backed certificates (the 'CERTIFICATES') evidencing
undivided interests in certain assets of the American Express Credit Account
Master Trust (the 'TRUST') to be created pursuant to a pooling and servicing
agreement (the 'POOLING AND SERVICING AGREEMENT') among American Express Travel
Related Services Company, Inc., as Servicer (in such capacity, the 'SERVICER'),
Centurion and RFC II, as Transferors, and The Bank of New York, as trustee (the
'TRUSTEE'). The property of the Trust includes, among other things, receivables
as described herein (the 'RECEIVABLES') generated from time to time in a
portfolio of designated Optima(Registered) Card, Optima Line of Credit and Sign
& Travel(Registered) revolving credit accounts which, in the future, may include
other charge or credit accounts (collectively, the 'ACCOUNTS').
 
     Certificates will be sold from time to time under this Prospectus on terms
determined for each Series at the time of the sale and described in the related
prospectus supplement (each, a 'PROSPECTUS SUPPLEMENT'). Each Series will
consist of one or more classes of Certificates (each, a 'CLASS'). Each
Certificate will represent an undivided interest in certain assets of the Trust
and the interest of the holders of each Class or Series will include the right
to receive a varying percentage of each month's collections with respect to the
Receivables at the times, in the manner and to the extent described herein and,
with respect to any Series offered hereby, in the related Prospectus Supplement.
Interest and principal payments with respect to each Series offered hereby will
be made as specified in the related Prospectus Supplement. A Series offered
hereby (or any Class within such Series) may be entitled to the benefits of a
cash collateral guaranty, cash collateral account, collateral interest, letter
of credit, surety bond, insurance policy, spread account, guaranteed rate
agreement, maturity liquidity facility, tax protection agreement, interest rate
swap agreement, interest rate cap agreement or any combination of the foregoing.
In addition, any Series offered hereby may include one or more Classes which are
subordinated in right and priority of payment to one or more other Classes of
such Series or another Series, in each case to the extent described in the
related Prospectus Supplement. Each Series of Certificates or Class offered
hereby will be rated in one of the four highest categories by at least one
nationally recognized statistical rating organization.


                             ---------------------
 
     POTENTIAL INVESTORS SHOULD CONSIDER, AMONG OTHER CONSIDERATIONS, THE
INFORMATION SET FORTH IN THE SECTIONS ENTITLED 'RISK FACTORS' COMMENCING ON PAGE
19 HEREIN AND IN THE RELATED PROSPECTUS SUPPLEMENT.

                             ---------------------
 
THE CERTIFICATES REPRESENT BENEFICIAL INTERESTS IN THE TRUST ONLY AND DO NOT
 REPRESENT INTERESTS IN OR OBLIGATIONS OF, NOR WILL THEY BE GUARANTEED BY,
   CENTURION, RFC II, AMERICAN EXPRESS CREDIT CORPORATION, AMERICAN EXPRESS
   TRAVEL RELATED SERVICES COMPANY, INC., AMERICAN EXPRESS COMPANY OR ANY
    AFFILIATE THEREOF. NEITHER THE CERTIFICATES NOR THE UNDERLYING ACCOUNTS
     OR RECEIVABLES ARE INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT
      INSURANCE  CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY OR
                                INSTRUMENTALITY.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
   EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
   SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
     PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
             REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                             ---------------------
 
     Certificates may be sold by the Transferors directly to purchasers, through
agents designated from time to time, through underwriting syndicates led by one
or more managing underwriters or through one or more underwriters acting alone.
If underwriters or agents are involved in the offering of the Certificates of
any Series offered hereby, the name of the managing underwriter or underwriters
or agents will be set forth in the related Prospectus Supplement. If an
underwriter, agent or dealer is involved in the offering of the Certificates of
any Series offered hereby, the underwriter's discount, agent's commission or
dealer's purchase price will be set forth in, or may be calculated from, the
related Prospectus Supplement, and the net proceeds to the Transferors from such
offering will be the public offering price of such Certificates less such
discount in the case of an underwriter, the purchase price of such Certificates
less such commission in the case of an agent or the purchase price of such
Certificates in the case of a dealer, and less, in each case, the other expenses
of the Transferors associated with the issuance and distribution of such
Certificates. See 'Plan of Distribution' for a more detailed discussion of the
plan pursuant to which the Certificates will be offered.
 
  THIS PROSPECTUS MAY NOT BE USED TO CONSUMMATE SALES OF CERTIFICATES OF ANY
        SERIES UNLESS ACCOMPANIED BY THE RELATED PROSPECTUS SUPPLEMENT.
                   The date of this Prospectus is May 9, 1996

<PAGE>
                      [This page intentionally left blank]


<PAGE>
                    TABLE OF CONTENTS

                                                  PAGE
                                                  ----
PROSPECTUS SUPPLEMENT..........................     2
REPORTS TO CERTIFICATEHOLDERS..................     2
AVAILABLE INFORMATION..........................     2
INCORPORATION OF CERTAIN
 DOCUMENTS BY REFERENCE........................     2
PROSPECTUS SUMMARY.............................     3
RISK FACTORS...................................    19
USE OF PROCEEDS................................    28
THE TRUST......................................    28
CENTURION'S REVOLVING CREDIT
 BUSINESSES....................................    29
  General......................................    29
  Underwriting and Authorization Procedures....    30
  Billing and Payments.........................    31
  Collection Efforts...........................    32
RFC II, CREDCO, CENTURION, AEDC AND TRS........    32
  RFC II.......................................    32
  Credco.......................................    32
  Centurion and AEDC...........................    32
  TRS..........................................    33
MERGER OR CONSOLIDATION OF A TRANSFEROR OR THE
 SERVICER......................................    33
ASSUMPTION OF A TRANSFEROR'S OBLIGATIONS.......    33
THE ACCOUNTS...................................    34
DESCRIPTION OF THE CERTIFICATES................    35
  General......................................    35
  Book-Entry Registration......................    35
  Definitive Certificates......................    38
  Interest.....................................    38
  Principal....................................    39
  Pay-Out Events and Reinvestment
     Events....................................    40
  Servicing Compensation and Payment of
     Expenses..................................    41
THE POOLING AND SERVICING
 AGREEMENT GENERALLY...........................    41
  Conveyance of Receivables....................    41
  Representations and Warranties...............    42
  The Transferor Certificates; Additional
     Transferors...............................    44
  Additions of Accounts or Participation
     Interests.................................    45
  Removal of Accounts..........................    45
  Discount Option..............................    46
  Premium Option...............................    46
  Indemnification..............................    47
  Collection and Other Servicing Procedures....    47
  New Issuances................................    48
  Collection Account...........................    49

  Deposits in Collection Account...............    50
  Allocations..................................    51
  Groups of Series.............................    52
  Reallocations Among Different Series Within a
     Reallocation Group........................    52
  Sharing of Excess Finance Charge Collections
     Among Excess Allocation Series............    55
  Sharing of Principal Collections Among
     Principal Sharing Series..................    55
  Paired Series................................    55
  Special Funding Account......................    56
  Funding Period...............................    56
  Defaulted Receivables; Rebates and Fraudulent
     Charges...................................    57
  Credit Enhancement...........................    57
  Servicer Covenants...........................    59
  Certain Matters Regarding the Servicer.......    59
  Servicer Default.............................    59
  Evidence as to Compliance....................    60
  Amendments...................................    61
  Defeasance...................................    61
  List of Certificateholders...................    62
  The Trustee..................................    62
DESCRIPTION OF THE PURCHASE AGREEMENTS.........    62
CERTAIN LEGAL ASPECTS OF THE RECEIVABLES.......    64
  Transfer of Receivables......................    64
  Certain Matters Relating to Insolvency and
     Receivership..............................    64
  Consumer Protection Laws.....................    66
  Proposed Legislation.........................    67
  Recent Litigation............................    67
TAX MATTERS....................................    68
  Federal Income Tax Consequences-- General....    68
  Federal Income Tax Consequences-- United
     States Investors..........................    70
  Federal Income Tax Consequences--
     Non-United States Investors...............    72
  State and Local Tax Consequences.............    73
ERISA CONSIDERATIONS...........................    73
PLAN OF DISTRIBUTION...........................    74
LEGAL MATTERS..................................    75
INDEX OF DEFINED TERMS.........................    76
 
                         i


<PAGE>
                             PROSPECTUS SUPPLEMENT
 
     The Prospectus Supplement relating to any Series will, among other things,
set forth with respect to such Series: (a) the initial aggregate principal
amount of each Class of such Series; (b) the Certificate Rate (or method of
determining the Certificate Rate) of each such Class; (c) the expected date or
dates on which the Invested Amount with respect to each such Class will be paid
to the holders of the Certificates of such Class; (d) the extent to which any
Class within a Series is subordinated to any other Class of such Series or any
other Series; (e) the Distribution Dates for the respective Classes; (f)
relevant financial information with respect to the Receivables; (g) additional
information with respect to any Series Enhancement relating to such Series; and
(h) the plan of distribution of such Series.
 
                         REPORTS TO CERTIFICATEHOLDERS
 
     Unless and until Definitive Certificates (as defined herein) are issued,
monthly and annual unaudited reports, containing information concerning the
Trust and prepared by the Servicer, will be sent on behalf of the Trust to Cede
& Co. ('CEDE'), as nominee of The Depository Trust Company ('DTC') and
registered holder of the Certificates pursuant to the Pooling and Servicing
Agreement. Such reports will be made available by DTC and its participants to
the Certificateholders in accordance with the rules, regulations and procedures
creating and affecting DTC and as described under 'Series Provisions-- Reports'
in the applicable Prospectus Supplement and 'The Pooling and Servicing Agreement
Generally--Evidence as to Compliance.' Such reports will not constitute
financial statements prepared in accordance with generally accepted accounting
principles. The Pooling and Servicing Agreement does not require the sending of,
and neither Transferor intends to send, any of its financial reports to the
Certificateholders or to the owners of beneficial interests in the Certificates
('CERTIFICATE OWNERS').
 
                             AVAILABLE INFORMATION
 
     The Transferors, as originators of the Trust, have filed a Registration
Statement under the Securities Act of 1933, as amended (the 'SECURITIES ACT'),
with the Securities and Exchange Commission (the 'COMMISSION') with respect to
the Certificates offered pursuant to this Prospectus. For further information,
reference is made to the Registration Statement and amendments thereof and
exhibits thereto, which are available for inspection without charge at the
public reference facilities maintained by the Commission at 450 Fifth Street,
N.W., Room 1024, Washington, D.C. 20549; Seven World Trade Center, New York, New
York 10048; and Citicorp Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661. Copies of the Registration Statement and amendments thereof and
exhibits thereto may be obtained from the Public Reference Section of the
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed
rates. The Servicer will file with the Commission such periodic reports, if any,
with respect to the Trust as are required under the Securities Exchange Act of
1934, as amended (the 'EXCHANGE ACT'), and the rules and regulations of the
Commission thereunder.
 

                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
     All reports and other documents filed by the Servicer, on behalf of the
Trust, pursuant to Section 13(a), 13(c), 14 or 15(d) of the Exchange Act
subsequent to the date of this Prospectus and prior to the termination of the
offering of the Certificates offered hereby shall be deemed to be incorporated
by reference into this Prospectus and to be part hereof. Any statement contained
herein or in a document deemed to be incorporated by reference herein shall be
deemed to be modified or superseded for purposes of this Prospectus to the
extent that a statement contained in any other subsequently filed document which
also is deemed to be incorporated by reference herein modifies or supersedes
such statement. Any such statement so modified or superseded shall not be
deemed, except as modified or superseded, to constitute a part of this
Prospectus.
 
     The Servicer will provide without charge to each person to whom a copy of
this Prospectus is delivered, on the written or oral request of any such person,
a copy of any or all of the documents incorporated herein by reference, except
the exhibits to such documents (unless such exhibits are specifically
incorporated by reference in such documents). Written requests for such copies
should be directed to American Express Travel Related Services Company, Inc.,
American Express Tower, World Financial Center, 200 Vesey Street, New York, New
York 10048, Attention: Secretary. Telephone requests for such copies should be
directed to (212) 640-5583.
 
                                       2

<PAGE>
                               PROSPECTUS SUMMARY
 
     The following summary is qualified in its entirety by reference to the
detailed information appearing elsewhere in this Prospectus and in any
accompanying Prospectus Supplement (each, a 'PROSPECTUS SUPPLEMENT'). Reference
is made to the Index of Defined Terms for the location herein of the definitions
of certain capitalized terms used herein. Unless the context requires otherwise,
certain capitalized terms, when used herein and in any accompanying Prospectus
Supplement, relate only to the particular Series being offered by such
Prospectus Supplement.
 
Issuer.............................  American Express Credit Account Master
                                       Trust (the 'TRUST'). The Trust, as a
                                       master trust, is expected to issue series
                                       of Certificates (each, a 'SERIES') from
                                       time to time. See 'The Trust,' 'Risk
                                       Factors--Effect of Addition of Trust
                                       Assets on Credit Quality,' 'The Pooling
                                       and Servicing Agreement
                                       Generally--Additions of Accounts or
                                       Participation Interests' and '--Removal
                                       of Accounts.'

Servicer...........................  American Express Travel Related Services
                                       Company, Inc., a New York Corporation
                                       ('TRS'), as servicer or any successor

                                       servicer (in such capacity, the
                                       'SERVICER').

Trustee............................  The Bank of New York, a New York banking
                                       corporation (the 'TRUSTEE').

Account Owner......................  Centurion is the owner of the Accounts (as
                                       such, an 'ACCOUNT OWNER'). In the future,
                                       'ACCOUNT OWNERS' may also include (i) one
                                       or more different transferors that may
                                       transfer receivables pursuant to
                                       receivables purchase agreements, which
                                       may include terms different from the RFC
                                       II Purchase Agreement (as defined
                                       herein), between each such transferor and
                                       RFC II, Centurion or an Additional
                                       Transferor as the transferee of such
                                       receivables (each, a 'RECEIVABLES
                                       PURCHASE AGREEMENT'), or (ii) one or more
                                       Additional Transferors (as defined
                                       herein). See 'The Pooling and Servicing
                                       Agreement Generally--The Transferor
                                       Certificates; Additional Transferors' for
                                       a description of the circumstances under
                                       which such Additional Transferors may be
                                       designated.

Transferors........................  American Express Centurion Bank
                                       ('CENTURION'), a Delaware state-chartered
                                       bank, and American Express Receivables
                                       Financing Corporation II, a Delaware
                                       corporation ('RFC II'), are the
                                       transferors of interests in the
                                       Receivables (each, in such capacity, or
                                       any Additional Transferor (as defined
                                       below) is herein referred to as a
                                       'TRANSFEROR'). Each of Centurion and RFC
                                       II is a wholly owned subsidiary of TRS,
                                       which is a wholly owned subsidiary of
                                       American Express Company ('AMERICAN
                                       EXPRESS').

                                     Subject to certain conditions described
                                       herein under 'The Pooling and Servicing
                                       Agreement Generally--The Transferor
                                       Certificates; Additional Transferors,'
                                       the Transferors may designate one or more
                                       of their affiliates to transfer
                                       Receivables or Participation Interests
                                       (as defined herein) to the Trust from
                                       time to time (such affiliates,
                                       'ADDITIONAL TRANSFERORS'). Under certain
                                       circumstances, a Transferor may transfer
                                       its respective interests and obligations

                                       as a Transferor to another entity that
                                       will assume all of such Transferor's
                                       obligations under the Pooling and
                                       Servicing Agreement and related
                                       agreements. For a discussion of the
                                       circumstances in which a Transferor may
                                       be permitted to merge or consolidate or
                                       to sell substantially all of its assets,
                                       see 'Merger or Consolidation of a
                                       Transferor or the Servicer.'
 
                                       3
<PAGE>
 
                                     In September 1995, American Express
                                       announced its intention to combine by
                                       merger Centurion's business with that of
                                       American Express Deposit Corporation, a
                                       Utah-chartered, FDIC-insured industrial
                                       loan company ('AEDC'), which, like
                                       Centurion, is a wholly-owned subsidiary
                                       of TRS. Such merger has been approved by
                                       regulatory authorities and is expected to
                                       occur in mid-1996. AEDC, which will be
                                       the surviving entity of the merger, will
                                       assume all of Centurion's rights and
                                       obligations under the Pooling and
                                       Servicing Agreement and the other
                                       agreements to which Centurion is a party
                                       that are related to the transactions
                                       described in this Prospectus, as well as
                                       all of Centurion's rights and obligations
                                       with respect to the Accounts owned by
                                       Centurion and the Receivables related
                                       thereto. See 'RFC II, Credco, Centurion,
                                       AEDC and TRS--Centurion and AEDC' for a
                                       more detailed discussion of the intended
                                       merger and additional information
                                       regarding AEDC. Following such merger and
                                       compliance with the applicable
                                       requirements described under 'Merger or
                                       Consolidation of a Transferor or the
                                       Servicer,' AEDC will be considered to be
                                       'CENTURION' and a 'TRANSFEROR' for all
                                       purposes hereof and under the Pooling and
                                       Servicing Agreement and all related
                                       agreements and documents.
 
Trust Assets.......................  The assets of the Trust (the 'TRUST
                                       ASSETS') include receivables arising from
                                       time to time (the 'RECEIVABLES') under
                                       the Accounts, as such Receivables are
                                       conveyed to the Trust and as more fully
                                       described under 'The Accounts,' including

                                       monies due and to become due with respect
                                       thereto, monies and other property on
                                       deposit in certain accounts of the Trust
                                       for the benefit of Certificateholders,
                                       Participation Interests (as defined
                                       herein), if any, and any Series
                                       Enhancement (as defined herein) issued
                                       with respect to a particular Series (the
                                       drawing on or payment of any Series
                                       Enhancement for the benefit of a Series
                                       or Class of Certificateholders will not
                                       be available to the Certificateholders of
                                       any other Series or Class) and certain
                                       rights of the Transferors to receive
                                       Recoveries (as defined herein). 'SERIES
                                       ENHANCEMENT' means, with respect to any
                                       Series or Class of Certificates, any
                                       Credit Enhancement (as defined herein)
                                       for the benefit of Certificateholders of
                                       such Series or Class. The subordination
                                       of any Series or Class of Certificates to
                                       another Series or Class of Certificates
                                       shall be deemed to be Series Enhancement.
                                       'PARTICIPATION INTERESTS' mean
                                       participations representing undivided
                                       interests in a pool of assets primarily
                                       consisting of credit account receivables,
                                       consumer loan receivables, charge card
                                       receivables or other self-liquidating
                                       financial assets. To the extent that such
                                       participations encompass previously
                                       issued credit-card or other asset-backed
                                       securities, such securities (i) either
                                       will have been registered under the
                                       Securities Act or will have been held for
                                       the 'holding period' prescribed by Rule
                                       144(k) under the Securities Act and (ii)
                                       will have been acquired in a bona fide
                                       secondary market transaction, rather than
                                       from the issuer thereof or one of such
                                       issuer's affiliates or such securities
                                       will have otherwise been acquired in
                                       compliance with the Securities Act.
 
                                     To the extent provided in any Supplement
                                       (as defined herein), or in an amendment
                                       to the Pooling and Servicing Agreement,
                                       all or a portion of the Receivables or
                                       Participation Interests conveyed to
 
                                       4

<PAGE>
 
                                       the Trust and all collections received
                                       with respect thereto may be allocated to
                                       one or more Series or groups of Series
                                       (each a 'GROUP') as long as the Rating
                                       Agency Condition (as defined herein)
                                       shall have been satisfied with respect to
                                       such allocation and the Servicer shall
                                       have delivered an officer's certificate
                                       to the Trustee to the effect that the
                                       Servicer reasonably believes such
                                       allocation will not have an Adverse
                                       Effect (as defined herein).

The Certificates...................  Asset backed certificates (the
                                       'CERTIFICATES') will be issued in Series,
                                       each of which will consist of one or more
                                       Classes, representing undivided interests
                                       in the Trust. The specific terms of a
                                       Series or Class will be established as
                                       described herein under 'The Pooling and
                                       Servicing Agreement Generally--New
                                       Issuances.' However, while the specific
                                       terms of any Series or Class offered
                                       hereby will be described in the related
                                       Prospectus Supplement, the terms of such
                                       Series or Class will not be subject to
                                       prior review by, or consent of, the
                                       holders of the Certificates of any
                                       previously issued Series.

                                     The Certificates of a Series offered hereby
                                       will generally be available for purchase
                                       in minimum denominations of $1,000 and in
                                       integral multiples thereof, and will only
                                       be available in book-entry form except in
                                       certain limited circumstances as
                                       described herein under 'Description of
                                       the Certificates--Definitive
                                       Certificates.' Interests in the Trust
                                       Assets will be allocated among (a) the
                                       Certificateholders, including Credit
                                       Enhancers (as defined herein) holding
                                       uncertificated subordinated interests
                                       (each, a 'COLLATERAL INVESTED AMOUNT'),
                                       of a particular Series (the
                                       'CERTIFICATEHOLDERS' INTEREST'), (b) the
                                       Certificateholders (including such
                                       holders of Collateral Invested Amounts)
                                       of other Series, if any, and (c) the
                                       interest of the Transferors and their
                                       permitted transferees (the 'TRANSFERORS'
                                       INTEREST'), as described below. The

                                       Invested Amount of a Series offered
                                       hereby will, except as otherwise provided
                                       herein and except with respect to
                                       Certificates with a variable principal
                                       amount, remain fixed at the aggregate
                                       initial principal amount of the
                                       Certificates of such Series. The
                                       Certificateholders' Interest of a Series
                                       will include the right to receive (but
                                       only to the extent needed to make
                                       required payments under the Pooling and
                                       Servicing Agreement, including the
                                       related Supplement, and subject to any
                                       reallocation of such amounts if the
                                       related Supplement so provides) varying
                                       percentages of collections of Finance
                                       Charge Receivables and Principal
                                       Receivables and will be allocated a
                                       varying percentage of the Defaulted
                                       Receivables with respect to each Monthly
                                       Period (defined below). For a description
                                       of how collections of Finance Charge
                                       Receivables and principal Receivables
                                       will be allocated among Series, see
                                       'Description of the
                                       Certificates--Interest' and
                                       '--Principal.' If the Certificates of a
                                       Series offered hereby include more than
                                       one Class of Certificates, the
                                       collections allocable to the Invested
                                       Amount of such Series may be further
                                       allocated among each Class in such Series
                                       as described in the related Prospectus
                                       Supplement.

                                     'MONTHLY PERIOD' means the period beginning
                                       at the opening of business on the day
                                       following the last day of the seventh
                                       billing cycle of each month and ending at
                                       the close of business on the last day of
                                       the seventh billing cycle of the
                                       immediately following month. The last day
                                       of each seventh monthly billing cycle
 
                                       5
<PAGE>
 
                                       generally occurs between the twenty-first
                                       day and the twenty-fifth day of each
                                       month. Therefore, the number of days in a
                                       Monthly Period generally may vary from a
                                       calendar month by up to four days. In
                                       certain circumstances, the Pooling and
                                       Servicing Agreement may be amended to

                                       change the definition of Monthly Period.
                                       See 'The Pooling and Servicing Agreement
                                       Generally-- Amendments.'

The Transferors' Interest..........  The Transferors' Interest at any time
                                       represents the right to the Trust Assets
                                       in excess of the Certificateholders'
                                       Interest including the Collateral
                                       Invested Amounts of all Series then
                                       outstanding. The principal amount of the
                                       Transferors' Interest (the 'TRANSFEROR
                                       AMOUNT') will fluctuate as the amount of
                                       the Principal Receivables held by the
                                       Trust changes from time to time. In
                                       addition, the Transferors intend to cause
                                       the issuance of Series from time to time
                                       and any such issuance will have the
                                       effect of decreasing the Transferor
                                       Amount to the extent of the initial
                                       Invested Amount of such Series. See 'Risk
                                       Factors--Effect of the Issuance of New
                                       Series.'

                                     The level of the 'REQUIRED TRANSFEROR
                                       AMOUNT,' which equals the sum of the
                                       Series Required Transferor Amounts for
                                       each outstanding Series, is intended to
                                       enable the Transferors' Interest to
                                       absorb fluctuations in the amount of
                                       Principal Receivables held by the Trust
                                       from time to time (due to, among other
                                       things, seasonal purchase and payment
                                       habits of Account holders or adjustments
                                       in the amount of Principal Receivables
                                       because of rebates, refunds, fraudulent
                                       charges or otherwise). See 'Risk
                                       Factors--Payments and Maturity;
                                       Dependency on Account Holder Repayments'
                                       and 'The Pooling and Servicing Agreement
                                       Generally--Defaulted Receivables; Rebates
                                       and Fraudulent Charges.'

Issuance of New Series.............  The Pooling and Servicing Agreement
                                       authorizes the Trustee to issue three
                                       types of certificates: (a) one or more
                                       Series of Certificates, (b) a certificate
                                       evidencing the Transferors' Interest in
                                       the Trust retained by the Transferors
                                       (the 'ORIGINAL TRANSFEROR CERTIFICATE'),
                                       which certificate will be held by the
                                       Transferors, and (c) one or more
                                       certificates (each, a 'SUPPLEMENTAL
                                       CERTIFICATE') held by transferees of a
                                       portion of the Transferors' Interest. The

                                       Original Transferor Certificate and any
                                       Supplemental Certificates are
                                       collectively referred to as the
                                       'TRANSFEROR CERTIFICATES.' The Pooling
                                       and Servicing Agreement provides that,
                                       pursuant to one or more supplements to
                                       the Pooling and Servicing Agreement
                                       (each, a 'SUPPLEMENT'), the Transferors
                                       may cause the Trustee without the consent
                                       of the Certificateholders to issue one or
                                       more new Series and accordingly cause a
                                       reduction in the Transferors' Interest
                                       represented by the Transferor
                                       Certificates. There can be no assurance
                                       that the terms of any Series might not
                                       have an impact on the timing or amount of
                                       payments received by a Certificateholder
                                       of another Series. Under the Pooling and
                                       Servicing Agreement, the Transferors may
                                       define, with respect to any Series, the
                                       Principal Terms of such Series. See 'The
                                       Pooling and Servicing Agreement
                                       Generally--New Issuances' for a
                                       discussion of, among other things, the
                                       characteristics that other Series may
                                       have and the conditions that must be
                                       satisfied if a new Series will be issued.
                                       The Transferors may offer any Series to
                                       the

 
                                       6
<PAGE>
 
                                       public or other investors under a
                                       disclosure document (a 'DISCLOSURE
                                       DOCUMENT'), which will consist of a
                                       Prospectus Supplement in the case of a
                                       Series offered hereby, in transactions
                                       either registered under the Securities
                                       Act or exempt from registration
                                       thereunder, directly or through one or
                                       more underwriters or placement agents, in
                                       fixed-price offerings or in negotiated
                                       transactions or otherwise. See 'Plan of
                                       Distribution' for a more detailed
                                       discussion of the plan pursuant to which
                                       any such Series may be offered.
 
                                     A new Series may be issued only upon
                                       satisfaction of the conditions described
                                       herein under 'The Pooling and Servicing
                                       Agreement Generally--New Issuances'
                                       including, among others, that (a) such

                                       issuance will satisfy the Rating Agency
                                       Condition (as defined herein) and (b)
                                       each Transferor shall have delivered to
                                       the Trustee and certain providers of
                                       Series Enhancement a certificate of an
                                       authorized representative to the effect
                                       that, in the reasonable belief of such
                                       Transferor, such issuance will not, based
                                       on the facts known to such representative
                                       at the time of such certification, have
                                       an Adverse Effect (as defined herein).
 
The Accounts.......................  The Accounts consist of certain Optima
                                       Card, Optima Line of Credit and Sign &
                                       Travel revolving credit accounts owned by
                                       Centurion and, in the future, may also
                                       consist of charge or other revolving
                                       credit accounts owned by an Account Owner
                                       and designated from time to time by the
                                       Transferors or an Additional Transferor
                                       that, in each case, meet the criteria
                                       provided in the Pooling and Servicing
                                       Agreement for an Eligible Account (as
                                       defined herein), but will not include any
                                       Removed Accounts (as defined herein). No
                                       Account is being sold or transferred to
                                       the Trust, and each Account will continue
                                       to be controlled and held by an Account
                                       Owner. See 'Centurion's Revolving Credit
                                       Businesses' and 'Description of the
                                       Purchase Agreements.'
 
                                     Centurion and Credco, in the ordinary
                                       course of their respective businesses,
                                       have entered into certain receivables
                                       purchase agreements (collectively, the
                                       'CREDCO PURCHASE AGREEMENT') pursuant to
                                       which Centurion has sold to Credco all of
                                       its right, title and interest in and to
                                       certain Receivables in the Accounts,
                                       including Centurion's rights to
                                       recoveries of charged-off Receivables
                                       ('RECOVERIES') allocable to such
                                       Receivables so transferred to Credco.
 
                                     Credco and RFC II will enter into a
                                       receivables purchase agreement (the 'RFC
                                       II PURCHASE AGREEMENT'). Pursuant to the
                                       RFC II Purchase Agreement, Credco will
                                       sell to RFC II all of its right, title
                                       and interest in and to the Receivables in
                                       the Accounts in existence at the close of
                                       business on April 25, 1996 (the 'INITIAL
                                       CUT-OFF DATE'), and Credco may also sell

                                       to RFC II all of its right, title and
                                       interest in and to the Receivables in
                                       Additional Accounts (as defined herein)
                                       existing at the close of business on each
                                       applicable date of designation thereof.
                                       In addition, Credco will assign to RFC II
                                       its rights to Recoveries associated with
                                       the Receivables so sold to RFC II. The
                                       terms of the RFC II Purchase Agreement
                                       are described in more detail under
                                       'Description of the Purchase Agreements.'
                                       Any Transferor may in the future enter
                                       into other receivables purchase
                                       agreements with additional Account Owners
                                       or purchasers from Account Owners, such
                                       as
 
                                       7
<PAGE>
 
                                       Credco, pursuant to which such Transferor
                                       may purchase, for addition to the Trust,
                                       existing or subsequently arising
                                       receivables.

                                     RFC II in turn will transfer such
                                       Receivables, and Centurion will from time
                                       to time transfer certain other
                                       Receivables, in each case, including the
                                       associated rights to Recoveries, to the
                                       Trust pursuant to the Pooling and
                                       Servicing Agreement.

                                     On the first Series Closing Date, the
                                       Transferors will convey to the Trust the
                                       Receivables that existed on the Initial
                                       Cut-Off Date in certain Optima Card,
                                       Optima Line of Credit and Sign & Travel
                                       revolving credit accounts (the 'INITIAL
                                       ACCOUNTS') and that met the criteria
                                       specified in the Pooling and Servicing
                                       Agreement for an Eligible Account as
                                       applied, in connection with each such
                                       account, at the close of business on the
                                       cycle billing date for such account
                                       occurring in the monthly period beginning
                                       at the close of business on September 1,
                                       1995, and ending at the close of business
                                       on September 30, 1995 (the 'SELECTION
                                       DATE'). Centurion will also directly or
                                       indirectly convey to the Trust
                                       Receivables arising in the Initial
                                       Accounts from time to time thereafter
                                       until the termination of the Trust. In

                                       addition, pursuant to the Pooling and
                                       Servicing Agreement, the Transferors
                                       expect (subject to certain limitations
                                       and conditions), and in some
                                       circumstances will be obligated, to have
                                       Additional Accounts designated, the
                                       Receivables of which will be included in
                                       the Trust or, in lieu thereof or in
                                       addition thereto, to include
                                       Participation Interests in the Trust.
                                       Additional Accounts include New Accounts
                                       (as defined herein) and Aggregate
                                       Addition Accounts (as defined herein). If
                                       Additional Accounts are designated, the
                                       Transferors will convey to the Trust all
                                       Receivables in such Additional Accounts,
                                       whether such Receivables are then
                                       existing or thereafter created. The
                                       addition to the Trust of Receivables in
                                       Aggregate Addition Accounts or
                                       Participation Interests will be subject
                                       to certain conditions, including, among
                                       others, that (a) unless such addition is
                                       a required addition, such addition will
                                       satisfy the Rating Agency Condition and
                                       (b) each Transferor of such Receivables
                                       shall have delivered to the Trustee a
                                       certificate of an authorized officer to
                                       the effect that, in the reasonable belief
                                       of such Transferor, such addition will
                                       not have an Adverse Effect. The
                                       Transferors will also have the right, in
                                       certain circumstances, to remove from the
                                       Trust all Receivables of certain
                                       designated Accounts or Participation
                                       Interests (the 'REMOVED ACCOUNTS'). See
                                       'The Pooling and Servicing Agreement
                                       Generally-- Additions of Accounts or
                                       Participation Interests' and '--Removal
                                       of Accounts' for a more detailed
                                       discussion of the circumstances and
                                       manner in which, respectively, Additional
                                       Accounts may be designated or
                                       Participation Interests may be added to
                                       the Trust and the Receivables of certain
                                       Accounts or Participation Interests may
                                       be removed from the Trust.

The Receivables....................  The Receivables include (a) periodic
                                       finance charges, cash advance fees,
                                       administrative fees, late charges, credit
                                       insurance premiums, annual membership
                                       fees and certain other fees, Discount
                                       Receivables, if any, and the interest

                                       portion of any Participation Interests as
                                       determined pursuant to the applicable
                                       Supplement (the 'FINANCE CHARGE
                                       RECEIVABLES'), and (b) amounts charged by
                                       Account holders for merchandise and
                                       services, amounts advanced to Account
                                       holders as cash advances or otherwise
 
                                       8
<PAGE>
 
                                       borrowed by Account holders under any
                                       line of credit existing under an Account,
                                       Premium Receivables, if any, and the
                                       principal portion of any Participation
                                       Interests as determined pursuant to the
                                       applicable Supplement (the 'PRINCIPAL
                                       RECEIVABLES'). Recoveries will be treated
                                       as Finance Charge Receivables.
 
                                     All new Receivables arising in the Accounts
                                       during the term of the Trust
                                       automatically will be sold by Centurion
                                       directly or indirectly to the Trust.
                                       Accordingly, the amount of Receivables
                                       will fluctuate from day to day as new
                                       Receivables are generated and as existing
                                       Receivables are collected, charged-off as
                                       uncollectible or otherwise adjusted.
 
Clearance and Settlement...........  Unless otherwise provided in the related
                                       Prospectus Supplement, Certificateholders
                                       may elect to hold their Certificates
                                       through any of (a) DTC (in the United
                                       States) or (b) Cedel Bank, societe
                                       anonyme ('CEDEL') or the Euroclear System
                                       ('EUROCLEAR') (in Europe). See
                                       'Description of the
                                       Certificates--Book-Entry Registration.'
 
Interest...........................  Interest will accrue on the Invested Amount
                                       or the outstanding principal amount of
                                       the Certificates of a Series or Class
                                       offered hereby at the per annum rate
                                       either specified in, or determined in the
                                       manner specified in, the related
                                       Prospectus Supplement. Except as
                                       otherwise provided herein, collections of
                                       Finance Charge Receivables and certain
                                       other amounts allocable to the Invested
                                       Amount of a Series offered hereby will
                                       generally be used to make interest
                                       payments to Certificateholders of such
                                       Series on each Interest Payment Date with

                                       respect thereto; provided that if an
                                       Early Amortization Period or Early
                                       Accumulation Period commences with
                                       respect to such Series, thereafter
                                       interest will be distributed to such
                                       Certificateholders monthly on each
                                       Special Payment Date (defined herein). If
                                       the Interest Payment Dates for a Series
                                       or Class occur less frequently than
                                       monthly, such collections or other
                                       amounts (or the portion thereof allocable
                                       to such Class) will be deposited in one
                                       or more trust accounts (each, an
                                       'INTEREST FUNDING ACCOUNT') and used to
                                       make interest payments to
                                       Certificateholders of such Series or
                                       Class on the following Interest Payment
                                       Date with respect thereto. If a Series
                                       has more than one Class of Certificates,
                                       each such Class may have a separate
                                       Interest Funding Account. See
                                       'Description of the
                                       Certificates--Interest' for a more
                                       detailed discussion of the foregoing.
 
Principal..........................  The principal of the Certificates of each
                                       Series offered hereby will be scheduled
                                       to be paid either (a) in full on an
                                       expected date specified in the related
                                       Prospectus Supplement (the 'EXPECTED
                                       FINAL PAYMENT DATE'), in which case such
                                       Series will have a Controlled
                                       Accumulation Period as described below
                                       under '--Controlled Accumulation Period,'
                                       or (b) in installments commencing on a
                                       date specified in the related Prospectus
                                       Supplement (the 'PRINCIPAL COMMENCEMENT
                                       DATE'), in which case such Series
                                       generally will have a Controlled
                                       Amortization Period as described below
                                       under '--Controlled Amortization Period.'
                                       If a Series has more than one Class of
                                       Certificates, each class may have a
                                       different method of paying principal,
                                       Expected Final Payment Date or Principal
                                       Commencement Date. The payment of
                                       principal with respect to the
                                       Certificates of a Series or
 
                                       9
<PAGE>
 
                                       Class may commence earlier than the
                                       applicable Expected Final Payment Date or

                                       Principal Commencement Date, and the
                                       final principal payment with respect to
                                       the Certificates of a Series or Class may
                                       be made later than the applicable
                                       Expected Final Payment Date or other
                                       expected date, if a Pay-Out Event or
                                       Reinvestment Event occurs with respect to
                                       such Series or Class or under certain
                                       other circumstances described herein. See
                                       'Risk Factors--Payments and Maturity;
                                       Dependency on Account Holder Repayments'
                                       for a description of factors that may
                                       affect the timing of principal payments
                                       on Certificates. See 'Description of the
                                       Certificates--Principal.'
 
Revolving Period...................  The Certificates of each Series offered
                                       hereby will have a revolving period (the
                                       'REVOLVING PERIOD') that will commence on
                                       the date of issuance of the related
                                       Series (the 'SERIES CLOSING DATE') or on
                                       a date prior thereto specified in the
                                       related Supplement and, for a Series
                                       offered hereby, in the related Prospectus
                                       Supplement (the 'SERIES CUT-OFF DATE')
                                       and continue until the earlier of (a) the
                                       commencement of the Early Amortization
                                       Period or Early Accumulation Period with
                                       respect to such Series and (b) the date
                                       specified in the related Prospectus
                                       Supplement as the end of the Revolving
                                       Period with respect to such Series. If
                                       the related Prospectus Supplement
                                       provides that a Series is a Principal
                                       Sharing Series (as defined herein),
                                       during the Revolving Period with respect
                                       to such Series, collections of Principal
                                       Receivables and certain other amounts
                                       otherwise allocable to the
                                       Certificateholders' Interest of such
                                       Series will be treated as Shared
                                       Principal Collections (as defined herein)
                                       and will be distributed to, or for the
                                       benefit of, the Certificateholders of
                                       other Principal Sharing Series or the
                                       holders of the Transferor Certificates or
                                       deposited into the Special Funding
                                       Account (as defined herein), as more
                                       fully described in the related Prospectus
                                       Supplement. If the related Prospectus
                                       Supplement provides that a Series is not
                                       a Principal Sharing Series, during the
                                       Revolving Period with respect to such
                                       Series, collections of Principal

                                       Receivables and certain other amounts
                                       otherwise allocable to the
                                       Certificateholders' Interest of such
                                       Series will be paid to the holders of the
                                       Transferor Certificates or deposited into
                                       the Special Funding Account, as more
                                       fully described in the related Prospectus
                                       Supplement. See 'Description of the
                                       Certificates-- Principal,' and '--Pay-Out
                                       Events and Reinvestment Events' for a
                                       discussion of the events that might lead
                                       to the termination of the Revolving
                                       Period with respect to a Series prior to
                                       its scheduled date.
 
Controlled Accumulation Period.....  If the related Prospectus Supplement so
                                       specifies, unless an Early Amortization
                                       Period or, if so specified in the related
                                       Prospectus Supplement, an Early
                                       Accumulation Period commences with
                                       respect to a Series offered hereby, the
                                       Certificates of such Series will have a
                                       scheduled accumulation period (the
                                       'CONTROLLED ACCUMULATION PERIOD') that
                                       will commence at the close of business on
                                       the date or dates specified or determined
                                       as specified in such Prospectus
                                       Supplement and continue until the
                                       earliest of (a) the commencement of the
                                       Early Amortization Period or, if so
                                       specified in the related Prospectus
                                       Supplement, an Early Accumulation Period
                                       with respect to such Series, (b) payment
                                       in full of the Invested Amount, including
                                       the Collateral Invested
 
                                       10
<PAGE>
 
                                       Amount, if any, of the Certificates of
                                       such Series, and (c) the series
                                       termination date with respect to such
                                       Series (the 'SERIES TERMINATION DATE').
                                       During the Controlled Accumulation Period
                                       with respect to a Series, collections of
                                       Principal Receivables and, if so
                                       specified in the related Prospectus
                                       Supplement, certain other amounts
                                       allocable to the Certificateholders'
                                       Interest of such Series, including Shared
                                       Principal Collections, if any, allocable
                                       to such Series, will be deposited on each
                                       Distribution Date in a trust account
                                       established for the benefit of the

                                       Certificateholders of such Series (each,
                                       a 'PRINCIPAL FUNDING ACCOUNT') and used
                                       to make principal distributions to the
                                       Certificateholders of such Series or any
                                       Class thereof when due. The amount to be
                                       deposited in the Principal Funding
                                       Account (the 'CONTROLLED DEPOSIT AMOUNT')
                                       for any Series offered hereby on any
                                       Distribution Date may, but will not
                                       necessarily, be limited to an amount
                                       equal to an amount specified or
                                       determined as specified in the related
                                       Prospectus Supplement (the 'CONTROLLED
                                       ACCUMULATION AMOUNT') plus any existing
                                       deficit controlled accumulation amount
                                       arising from prior Distribution Dates. If
                                       the Prospectus Supplement for a Series so
                                       specifies, the amount to be deposited in
                                       the Principal Funding Account on a
                                       Distribution Date may be a variable
                                       amount. If a Series has more than one
                                       Class of Certificates, each Class may
                                       have a separate Principal Funding Account
                                       and Controlled Accumulation Amount, and
                                       the Controlled Accumulation Period with
                                       respect to each Class may commence on
                                       different dates. In addition, the related
                                       Prospectus Supplement may describe
                                       certain priorities among such Classes
                                       with respect to deposits of principal
                                       into such Principal Funding Accounts.
 
Early Accumulation Period..........  If so specified and under the conditions
                                       set forth in the Prospectus Supplement
                                       relating to a Series having a Controlled
                                       Accumulation Period, during the period
                                       from the day on which a Reinvestment
                                       Event (as defined herein) has occurred,
                                       until the earliest of (a) the
                                       commencement of the Early Amortization
                                       Period (if any), (b) payment in full of
                                       the Invested Amount of the Certificates
                                       of such Series or Class, including the
                                       Collateral Invested Amount, if any, with
                                       respect to such Series and (c) the Series
                                       Termination Date with respect to such
                                       Series (the 'EARLY ACCUMULATION PERIOD'),
                                       collections of Principal Receivables and,
                                       if so specified in the related Prospectus
                                       Supplement, certain other amounts
                                       allocable to the Certificateholders'
                                       Interest of such Series, including Shared
                                       Principal Collections, if any, allocable
                                       to such Series, will be deposited on each

                                       Distribution Date in the Principal
                                       Funding Account and used to make
                                       distributions of principal to the
                                       Certificateholders of such Series or any
                                       Class thereof on the Expected Final
                                       Payment Date. The amount to be deposited
                                       in the Principal Funding Account during
                                       the Early Accumulation Period will not be
                                       limited to any Controlled Deposit Amount.
                                       See 'Description of the
                                       Certificates--Pay-Out Events and
                                       Reinvestment Events' for a discussion of
                                       the events which might lead to
                                       commencement of an Early Accumulation
                                       Period.
 
Controlled Amortization Period.....  If the related Prospectus Supplement so
                                       specifies, unless an Early Amortization
                                       Period commences with respect to a Series
                                       offered hereby, the Certificates of such
                                       Series will have an amortization
 
                                       11
<PAGE>
 
                                       period (the 'CONTROLLED AMORTIZATION
                                       PERIOD') that will commence at the close
                                       of business on the date specified in such
                                       Supplement and continue until the
                                       earliest of (a) the commencement of the
                                       Early Amortization Period, if any, with
                                       respect to such Series, (b) payment in
                                       full of the Invested Amount, including
                                       the Collateral Invested Amount, if any,
                                       of the Certificates of such Series and
                                       (c) the Series Termination Date with
                                       respect to such Series. During the
                                       Controlled Amortization Period with
                                       respect to a Series, collections of
                                       Principal Receivables and certain other
                                       amounts allocable to the
                                       Certificateholders' Interest of such
                                       Series, including Shared Principal
                                       Collections, if any, allocable to such
                                       Series, will be used on each Distribution
                                       Date to make principal distributions to
                                       Certificateholders of such Series or any
                                       Class thereof then scheduled to receive
                                       such distributions. The amount to be
                                       distributed to Certificateholders of any
                                       Series offered hereby on any Distribution
                                       Date may, but will not necessarily, be
                                       limited to an amount (the 'CONTROLLED
                                       DISTRIBUTION AMOUNT') equal to an amount

                                       (the 'CONTROLLED AMORTIZATION AMOUNT')
                                       specified in the related Prospectus
                                       Supplement plus any existing deficit
                                       controlled amortization amount arising
                                       from prior Distribution Dates. If a
                                       Series has more than one Class of
                                       Certificates, each Class may have a
                                       different Controlled Amortization Amount.
                                       In addition, the related Prospectus
                                       Supplement may describe certain
                                       priorities among such Classes with
                                       respect to such distributions.
 
Early Amortization Period..........  During the period from the day on which a
                                       Pay-Out Event has occurred with respect
                                       to a Series to the date on which the
                                       Invested Amount, including the Collateral
                                       Invested Amount, if any, of the
                                       Certificates of such Series has been paid
                                       in full or the related Series Termination
                                       Date has occurred (the 'EARLY
                                       AMORTIZATION PERIOD'), collections of
                                       Principal Receivables and certain other
                                       amounts allocable to the
                                       Certificateholders' Interest of such
                                       Series, including Shared Principal
                                       Collections, if any, allocable to such
                                       Series, will be distributed as principal
                                       payments to the Certificateholders of
                                       such Series monthly on each Distribution
                                       Date beginning with the first Special
                                       Payment Date with respect to such Series.
                                       During the Early Amortization Period with
                                       respect to a Series, distributions of
                                       principal to Certificateholders, in
                                       general, will not be subject to any
                                       Controlled Deposit Amount or Controlled
                                       Distribution Amount. In addition, upon
                                       the commencement of the Early
                                       Amortization Period with respect to a
                                       Series, any funds on deposit in a
                                       Principal Funding Account with respect to
                                       such Series will be paid to the
                                       Certificateholders of the relevant Class
                                       or Series on the first Special Payment
                                       Date with respect to such Series. See
                                       'Description of the Certificates--Pay-Out
                                       Events and Reinvestment Events' for a
                                       discussion of the events that might lead
                                       to the commencement of the Early
                                       Amortization Period with respect to a
                                       Series.
 

Allocations Among Series...........  Pursuant to the Pooling and Servicing
                                       Agreement, during each Monthly Period,
                                       the Servicer is required to first
                                       allocate to each Series collections of
                                       Principal Receivables and Finance Charge
                                       Receivables and the Defaulted Receivables
                                       with respect to such Monthly Period based
                                       on the Series Allocation Percentage (as
                                       defined herein). Subject to reallocation
                                       among Series in a Reallocation Group,
                                       such amounts allocated to each Series are
 
                                       12
<PAGE>
 
                                       then further allocated within each Series
                                       to the Certificateholders, any Series
                                       Enhancement and the holders of the
                                       Transferor Certificates pursuant to the
                                       terms of the related Supplement. See 'The
                                       Pooling and Servicing Agreement
                                       Generally-- Allocations,' where the
                                       manner in which collections are so
                                       allocated is discussed at greater length.

Reallocations Among Series in a
  Reallocation Group...............  If so specified in the related Prospectus
                                       Supplement, the Certificates of a Series
                                       may be included in a Group that will be
                                       subject to reallocations of collections
                                       of Receivables and other amounts or
                                       obligations among the Series in such
                                       Group (a 'REALLOCATION GROUP').
                                       Collections of Finance Charge Receivables
                                       allocable to each Series in a
                                       Reallocation Group will be aggregated and
                                       made available for certain required
                                       payments for all Series in such Group.
                                       Consequently, the issuance of new Series
                                       in such Group may have the effect of
                                       reducing or increasing the amount of
                                       collections of Finance Charge Receivables
                                       allocable to the Certificates of other
                                       Series in such Group. For a more detailed
                                       discussion of the effect of the issuance
                                       of new Series and the manner in which
                                       Collections will be allocated among
                                       Reallocation Groups and the Series within
                                       such Reallocation Groups, see,
                                       respectively, 'Risk Factors--Effect of
                                       the Issuance of New Series' and 'The
                                       Pooling and Servicing Agreement
                                       Generally--Reallocation Among Different
                                       Series Within a Reallocation Group.'
                                       

Sharing of Excess Finance Charge
  Collections Among Excess
  Allocation Series................  If the Prospectus Supplement for a Series
                                       so provides, any Series may be designated
                                       as a Series that shares with other Series
                                       similarly designated, subject to certain
                                       limitations, certain Excess Finance
                                       Charge Collections (as defined herein)
                                       allocable to any such Series (an 'EXCESS
                                       ALLOCATION SERIES'). Subject to certain
                                       limitations described under 'The Pooling
                                       and Servicing Agreement
                                       Generally--Sharing of Excess Finance
                                       Charge Collections Among Excess
                                       Allocation Series,' collections of
                                       Finance Charge Receivables and certain
                                       other amounts allocable to the
                                       Certificateholders' Interest of any
                                       Series that is designated as an Excess
                                       Allocation Series in excess of the
                                       amounts necessary to make required
                                       payments with respect to such Series
                                       (including payments to the provider of
                                       any related Series Enhancement) will be
                                       applied to cover shortfalls with respect
                                       to amounts payable from collections of
                                       Finance Charge Receivables allocable to
                                       any other Series designated as an Excess
                                       Allocation Series, in each case pro rata
                                       based upon the Invested Amount of each
                                       such Series that has such a shortfall
                                       with respect to the related Monthly
                                       Period. See 'The Pooling and Servicing
                                       Agreement Generally--Sharing of Excess
                                       Finance Charge Collections Among Excess
                                       Allocation Series.'

Sharing of Principal Collections
  Among Principal Sharing Series...  If the Prospectus Supplement for a Series
                                       so provides, any Series may be designated
                                       as a Series that shares with other Series
                                       similarly designated, subject to certain
                                       limitations, certain excess collections
                                       of Principal Receivables and certain
                                       other amounts allocable to the
                                       Certificateholders' Interest of such
                                       Series (a 'PRINCIPAL SHARING SERIES'). To
                                       the extent that collections of
 
                                       13

<PAGE>
 
                                       Principal Receivables and certain other
                                       amounts that are allocated to the
                                       Certificateholders' Interest of any
                                       Principal Sharing Series are not needed
                                       to make payments to the
                                       Certificateholders of such Series or are
                                       not required to be deposited in a
                                       Principal Funding Account for such
                                       Series, such collections may be applied
                                       to cover principal payments due to or for
                                       the benefit of Certificateholders of
                                       another Principal Sharing Series. Any
                                       such reallocation will not result in a
                                       reduction in the Invested Amount of the
                                       Series to which such collections were
                                       initially allocated. For a more detailed
                                       discussion of the foregoing, see 'The
                                       Pooling and Servicing Agreement
                                       Generally--Sharing of Principal
                                       Collections Among Principal Sharing
                                       Series.'

Paired Series......................  If so specified in the related Prospectus
                                       Supplement, a Series of Certificates may
                                       be issued (a 'PAIRED SERIES') that is
                                       paired with one or more other Series or a
                                       portion of one or more other Series
                                       previously issued by the Trust (a 'PRIOR
                                       SERIES'). A Paired Series may be issued
                                       at or after the commencement of a
                                       Controlled Accumulation Period or
                                       Controlled Amortization Period for a
                                       Prior Series. As the Invested Amount of
                                       the Prior Series having a Paired Series
                                       is reduced, the Invested Amount of the
                                       Paired Series will increase by an equal
                                       amount. Upon payment in full of such
                                       Prior Series, the Invested Amount of the
                                       Paired Series will be equal to the amount
                                       of the Invested Amount paid to
                                       Certificateholders of such Prior Series.
                                       If a Pay-Out Event or Reinvestment Event
                                       occurs (a) with respect to the Prior
                                       Series having a Paired Series or (b) with
                                       respect to the Paired Series when such
                                       Prior Series is in a Controlled
                                       Amortization Period or Controlled
                                       Accumulation Period, the percentage
                                       specified in the applicable Prospectus
                                       Supplement for the allocation of
                                       collections of Principal Receivables to
                                       the Certificateholders' Interest of such

                                       Prior Series (the 'PRINCIPAL ALLOCATION
                                       PERCENTAGE') and the Series Allocation
                                       Percentage for the Prior Series and the
                                       Principal Allocation Percentage and the
                                       Series Allocation Percentage for the
                                       Paired Series will be reset as specified
                                       in the related Prospectus Supplement and
                                       the Controlled Amortization Period,
                                       Controlled Accumulation Period, Early
                                       Amortization Period or Early Accumulation
                                       Period for such Prior Series could be
                                       lengthened, which, in turn, may result in
                                       the holders of the Certificates of such
                                       Prior Series receiving the final payment
                                       of principal on such Certificates after
                                       the Expected Final Payment Date.

Special Funding Account............  If on any date the Transferor Amount is
                                       less than or equal to the Required
                                       Transferor Amount, the Servicer shall not
                                       distribute to the holders of the
                                       Transferor Certificates any collections
                                       of Principal Receivables that otherwise
                                       would be distributed to the holders of
                                       the Transferor Certificates, but shall
                                       deposit such funds in the Special Funding
                                       Account.

                                     Funds on deposit in the Special Funding
                                       Account will be withdrawn and paid to the
                                       holders of the Transferor Certificates on
                                       any Distribution Date to the extent that,
                                       after giving effect to such payment, the
                                       Transferor Amount exceeds the Required
                                       Transferor Amount on such date; provided,
                                       however, that if a Controlled
                                       Accumulation Period, Early Accumulation
                                       Period, Controlled Amortization Period or
                                       Early Amortization Period has commenced
                                       and is continuing with respect to any
                                       Series, any
 
                                       14
<PAGE>
 
                                       funds on deposit in the Special Funding
                                       Account will be released and treated as
                                       collections of Principal Receivables to
                                       the extent needed to cover principal
                                       payments due to or for the benefit of
                                       such Series, but only to the extent that
                                       doing so would not cause the Transferor
                                       Amount to be less than the Required
                                       Transferor Amount. In addition, if the

                                       Transferors determine that, by decreasing
                                       the amount on deposit in the Special
                                       Funding Account, one or more Series, for
                                       which the Supplements related thereto
                                       permit partial amortization, may be
                                       prevented from experiencing a Pay-Out
                                       Event due to the insufficiency of yield,
                                       funds on deposit in the Special Funding
                                       Account may be applied to each such
                                       Series (on a pro rata basis according to
                                       each Series' Invested Amount) to reduce
                                       the Invested Amount thereof and thereby
                                       to avoid such yield-insufficiency Pay-Out
                                       Event, but only to the extent that doing
                                       so would not cause the Transferor Amount
                                       to be less than the Required Transferor
                                       Amount. The Transferors, at their option,
                                       may instruct the Trustee to deposit to
                                       the Special Funding Account Shared
                                       Principal Collections that would
                                       otherwise be payable to the holders of
                                       the Transferor Certificates in accordance
                                       with the foregoing.

Funding Period.....................  The Prospectus Supplement relating to a
                                       Series of Certificates may specify that
                                       for a period beginning on the Series
                                       Closing Date and ending on a specified
                                       date before the commencement of a
                                       Controlled Amortization Period or
                                       Controlled Accumulation Period with
                                       respect to such Series (the 'FUNDING
                                       PERIOD'), the aggregate amount of
                                       Principal Receivables in the Trust
                                       allocable to such Series may be less than
                                       the aggregate principal amount of the
                                       Certificates of such Series and an amount
                                       equal to the amount of such deficiency
                                       (the 'PRE-FUNDING AMOUNT') will be held
                                       in a trust account established with the
                                       Trustee for the benefit of
                                       Certificateholders of such Series (the
                                       'PRE-FUNDING ACCOUNT') pending the
                                       transfer of additional Principal
                                       Receivables to the Trust or pending the
                                       reduction of the Invested Amounts of
                                       other Series issued by the Trust. The
                                       related Supplement will specify the
                                       initial Invested Amount on the Series
                                       Closing Date with respect to such Series,
                                       the aggregate principal amount of the
                                       Certificates of such Series (the 'FULL
                                       INVESTED AMOUNT') and the date by which
                                       the Invested Amount is expected to equal

                                       the Full Invested Amount. The Invested
                                       Amount will increase as Principal
                                       Receivables are delivered to the Trust or
                                       as the Invested Amounts of other Series
                                       of the Trust are reduced. The Invested
                                       Amount may also decrease due to the
                                       occurrence of a Pay-Out Event or
                                       Reinvestment Event as specified in the
                                       related Prospectus Supplement. The
                                       Transferors do not have any present
                                       intention of permitting the duration of
                                       any Funding Period to be greater than one
                                       year.

                                     During the Funding Period, funds on deposit
                                       in the Pre-Funding Account for a Series
                                       of Certificates will be withdrawn and
                                       paid to the Transferors to the extent of
                                       any increases in the Invested Amount. In
                                       the event that the Invested Amount does
                                       not for any reason equal the Full
                                       Invested Amount by the end of the Funding
                                       Period, any amount remaining in the
                                       Pre-Funding Account and any additional
                                       amounts specified in the related
                                       Prospectus Supplement will be payable to
                                       the Certificateholders of such

 
                                       15
<PAGE>
 
                                       Series in a manner and at such time as
                                       set forth in the related Prospectus
                                       Supplement.
 
                                     If so specified in the related Prospectus
                                       Supplement, monies in the Pre-Funding
                                       Account with respect to any Series will
                                       be invested by the Trustee in Eligible
                                       Investments or will be subject to a
                                       guaranteed rate or investment agreement
                                       or other similar arrangement, and
                                       investment earnings and any applicable
                                       payment under any such investment
                                       arrangement will be applied to pay
                                       interest on the Certificates of such
                                       Series.
 
Credit Enhancement.................  The credit enhancement (the 'CREDIT
                                       ENHANCEMENT') with respect to a Series
                                       offered hereby may include a cash
                                       collateral guaranty, cash collateral
                                       account, collateral interest, letter of

                                       credit, surety bond, insurance policy,
                                       spread account, guaranteed rate
                                       agreement, maturity liquidity facility,
                                       tax protection agreement, interest rate
                                       swap agreement, interest rate cap
                                       agreement, or any combination of the
                                       foregoing. Credit Enhancement may also be
                                       provided to a Class or Classes of a
                                       Series or to a Series by subordination
                                       provisions which require that
                                       distributions of principal or interest be
                                       made with respect to the Certificates of
                                       such Class or Classes or such Series
                                       before distributions are made to one or
                                       more other Classes of such Series or to
                                       another Series (if the Supplement for
                                       such Series so provides).
 
                                     The type, characteristics and amount of the
                                       Credit Enhancement with respect to any
                                       Series will be determined based on
                                       several factors, including the
                                       characteristics of the Receivables and
                                       Accounts underlying or comprising the
                                       Trust Assets as of the Series Closing
                                       Date with respect thereto, and will be
                                       established on the basis of requirements
                                       of each applicable Rating Agency. The
                                       terms of the Series Enhancement with
                                       respect to any Series offered hereby will
                                       be described in the related Prospectus
                                       Supplement. If so specified in the
                                       Prospectus Supplement for a Series, the
                                       level of Credit Enhancement for such
                                       Series may be reduced or increased if
                                       such reduction or increase satisfies the
                                       Rating Agency Condition. See both 'The
                                       Pooling and Servicing Agreement
                                       Generally--Credit Enhancement' and 'Risk
                                       Factors--Limited Nature of Rating' for a
                                       more detailed discussion of the
                                       foregoing.
 
Servicing..........................  TRS, in its capacity as Servicer under the
                                       Pooling and Servicing Agreement, will be
                                       the initial Servicer for the Trust. The
                                       Servicer will be responsible for
                                       servicing, managing and making
                                       collections on the Receivables. Subject
                                       to certain exceptions described under
                                       'The Pooling and Servicing Agreement
                                       Generally--Deposits in Collection
                                       Account' and '--Allocations,' which
                                       currently permit the Servicer to make

                                       deposits on a monthly basis, the Servicer
                                       will deposit any collections on the
                                       Receivables in a Monthly Period into the
                                       Collection Account within two business
                                       days of the Date of Processing (defined
                                       below) to the extent such collections are
                                       allocable to the Certificateholders'
                                       Interest of any Series and are required
                                       to be deposited into an account for the
                                       benefit of, or distributed to, the
                                       Certificateholders of any Series or the
                                       provider of any Series Enhancement. The
                                       'DISTRIBUTION DATE' for a Series will be
                                       the 15th day of each month (or, if such
                                       day is not a business day, the next
                                       business day) or such other date
                                       specified

 
                                       16
<PAGE>
 
                                       in the Supplement for a Series and
                                       reflected in the Prospectus Supplement
                                       for such Series. On the earlier of (a)
                                       the second business day following the
                                       Date of Processing and (b) the day on
                                       which the Servicer deposits any
                                       collections into the Collection Account,
                                       subject to certain exceptions described
                                       herein, the Servicer will pay to the
                                       holders of the Transferor Certificates
                                       their allocable portion of any
                                       collections then held by the Servicer.
                                       The 'DATE OF PROCESSING' is, with respect
                                       to any transaction or receipt of
                                       collections, the business day after such
                                       transaction is first output, in written
                                       form pursuant to the Servicer's usual and
                                       customary data processing procedures,
                                       from the Servicer's computer file of
                                       accounts comparable to the Accounts
                                       (regardless of the effective date of
                                       recordation). The 'DETERMINATION DATE'
                                       for a series will be the earlier of the
                                       third business day and the fifth calendar
                                       day (but, if the fifth calendar day is
                                       not a business day, the immediately
                                       preceding business day) preceding the
                                       fifteenth day of each calendar month or
                                       such other date specified in the
                                       Supplement for a Series and reflected in
                                       the Prospectus Supplement for such
                                       Series. On each Determination Date, the

                                       Servicer will calculate the amounts to be
                                       allocated to the Certificateholders of
                                       each Class or Series and the holders of
                                       the Transferor Certificates as described
                                       herein in respect of collections of
                                       Receivables received with respect to the
                                       preceding Monthly Period.

                                     In certain limited circumstances, TRS may
                                       resign or be removed as Servicer, in
                                       which event the Trustee or, so long as it
                                       meets certain eligibility standards set
                                       forth in the Pooling and Servicing
                                       Agreement, a third-party servicer may be
                                       appointed as the successor Servicer. TRS
                                       is permitted to delegate all or part of
                                       its duties as Servicer to any of its
                                       affiliates or, subject to certain
                                       conditions, to third-party service
                                       providers, but any such delegation will
                                       not relieve the Servicer of its liability
                                       and responsibility with respect to such
                                       duties under the Pooling and Servicing
                                       Agreement or any Supplement. In addition,
                                       TRS may assign all or part of its
                                       obligations and duties as Servicer under
                                       the Pooling and Servicing Agreement if
                                       such assignment satisfies the Rating
                                       Agency Condition. The Servicer will
                                       receive servicing fees payable with
                                       respect to each Series offered hereby as
                                       servicing compensation from the Trust.
                                       For discussion of the manner in which
                                       such fees will be allocated and
                                       calculated, see 'Description of the
                                       Certificates--Servicing Compensation and
                                       Payment of Expenses.'

Income Tax Withholding.............  Interest on the Certificates held by
                                       non-U.S. persons will be subject to
                                       United States withholding tax unless the
                                       holder complies with applicable IRS
                                       identification requirements. Interest on
                                       the Certificates held by U.S. persons
                                       will be subject to backup withholding
                                       unless the holder complies with
                                       applicable IRS identification
                                       requirements.

Tax Status.........................  Except to the extent otherwise provided in
                                       the related Prospectus Supplement, in the
                                       opinion of special tax counsel for the
                                       Transferors and the Trust, the
                                       Certificates of each Series offered

                                       hereby are properly characterized as debt
                                       for federal income tax purposes. Each
                                       Certificateholder, by acceptance of a
                                       Certificate of such a Series, will agree
                                       to treat the Certificates of such Series
                                       as debt for federal, state and local
                                       income and franchise tax
 
                                       17
<PAGE>
 
                                       purposes. See 'Tax Matters' for
                                       additional information concerning the
                                       application of federal income tax laws.

ERISA Considerations...............  See 'ERISA Considerations' herein and
                                       'Summary of Series Terms--ERISA
                                       Considerations' in the applicable
                                       Prospectus Supplement.

Certificate Rating.................  It will be a condition to the issuance of
                                       each Series of Certificates or Class
                                       thereof offered pursuant to this
                                       Prospectus and the related Prospectus
                                       Supplement that they be rated in one of
                                       the four highest applicable rating
                                       categories by at least one nationally
                                       recognized statistical rating
                                       organization selected by the Transferors,
                                       as specified in the applicable Supplement
                                       (each rating agency rating any Series, a
                                       'RATING AGENCY'). The rating or ratings
                                       applicable to the Certificates of each
                                       such Series or Class thereof will be set
                                       forth in the related Prospectus
                                       Supplement. A security rating should be
                                       evaluated independently of similar
                                       ratings of different types of securities.
                                       A rating is not a recommendation to buy,
                                       sell or hold securities and may be
                                       subject to revision or withdrawal at any
                                       time by the assigning Rating Agency. Each
                                       rating should be evaluated independently
                                       of any other rating. See 'Risk
                                       Factors--Limited Nature of Rating.'

Listing............................  If so specified in the Prospectus
                                       Supplement relating to a Series,
                                       application will be made to list the
                                       Certificates of such Series, or all or a
                                       portion of any Class thereof, on the
                                       Luxembourg Stock Exchange or any other
                                       specified exchange.
 
 
                                       18

<PAGE>
                                  RISK FACTORS
 
     Investors should consider, among other things, the following factors in
connection with the purchase of the Certificates.
 
     Limited Liquidity.  It is anticipated that, to the extent permitted, the
underwriters of any Series of Certificates offered hereby will make a market in
such Certificates, but in no event will any such underwriter be under an
obligation to do so. There can be no assurance that a secondary market will
develop or, if a secondary market does develop, that it will provide
Certificateholders of any Series offered hereby with liquidity of investment or
that it will continue for the life of such Certificates.
 
     Potential Priority of Certain Liens.  Centurion represents and warrants in
the Credco Purchase Agreement that the transfer of Receivables pursuant thereto
to Credco is a valid sale and assignment of such Receivables from Centurion to
Credco. Centurion and Credco have filed or will file appropriate Uniform
Commercial Code ('UCC') financing statements to evidence this sale and perfect
Credco's right, title and interest in such Receivables. However, if a
conservator or receiver for Centurion is appointed and such conservator or
receiver argues that the transaction between Centurion and Credco should be
recharacterized as a pledge of such receivables to secure a borrowing by
Centurion, rather than an absolute transfer, delays in payments of collections
of Receivables to Credco and, therefore, to RFC II, and possible reductions in
the amounts of such payments could result. Moreover, if the transfer of
Receivables by Centurion to Credco pursuant to the Credco Purchase Agreement is
deemed to create a security interest therein under applicable law, (i) a tax or
governmental lien or other nonconsensual lien on property of Centurion arising
before Receivables come into existence may have priority over Credco's (and,
therefore, RFC II's) interest in such Receivables and (ii) if the Federal
Deposit Insurance Corporation ('FDIC') were appointed receiver or conservator of
Centurion, the receiver's or conservator's administrative expenses may also have
priority over Credco's, and, therefore, RFC II's, ownership or security interest
in the Receivables transferred by Centurion to Credco and by Credco to RFC II.
 
     Credco represents and warrants in the RFC II Purchase Agreement that the
transfer of all Receivables pursuant thereto to RFC II is a valid sale and
assignment of such Receivables from Credco to RFC II. Credco and RFC II will
file appropriate UCC financing statements to evidence this sale and perfect RFC
II's right, title and interest in such Receivables. While Credco and RFC II will
treat the transactions described in the RFC II Purchase Agreement as sales of
the Receivables to RFC II under applicable state law and will take all actions
that are required under applicable state law to perfect RFC II's ownership
interest in the Receivables, if Credco were to become a debtor in a bankruptcy
case or a creditor or a bankruptcy trustee of Credco or Credco itself as a
debtor-in-possession were to take the position that the sale of Receivables to
RFC II should be recharacterized as a pledge of such Receivables to secure a
borrowing of Credco, then delays in payments of collections of Receivables to
RFC II (and therefore to the Trust and the Certificateholders) and possible
reductions in the amount of such payments could occur. Moreover, if the transfer
of Receivables by Credco to RFC II is deemed to create a security interest
therein under applicable state law, a tax or governmental lien or other
nonconsensual lien on property of Credco arising before Receivables come into

existence may have priority over Credco's (and, therefore, the Trust's) interest
in such Receivables. These issues are discussed in more detail under 'Certain
Legal Aspects of the Receivables--Transfer of Receivables.'
 
     Each Transferor represents and warrants in the Pooling and Servicing
Agreement that the transfer of the Receivables by it to the Trust pursuant to
the Pooling and Servicing Agreement is either a valid sale and assignment of
such Receivables to the Trust or the grant to the Trust of a security interest
in such Receivables. Each Transferor will file appropriate UCC financing
statements to evidence this sale and perfect the Trust's right, title and
interest in such Receivables. If the transfer of the Receivables to the Trust
were deemed to create a security interest therein under the UCC, a tax or
governmental lien or other nonconsensual lien on property of a Transferor
arising before a Receivable is transferred to the Trust may have priority over
the Trust's interest in such Receivable. If (i) RFC II were to become a debtor
in a bankruptcy case and a bankruptcy trustee or a creditor of RFC II or RFC II
as a debtor-in-possession were to take the position that the transfer of the
Receivables from RFC II to the Trust should be characterized as a pledge of such
Receivables or (ii) if the FDIC were appointed receiver or conservator of
Centurion, then delays in distributions on the Certificates and possible
reductions in such distributions could occur and, in the case of clause (ii),
the receiver's or conservator's
 
                                       19
<PAGE>
administrative expenses may have priority over Centurion's (and, therefore, the
Trust's) security interest in the Receivables transferred by Centurion to the
Trust. See 'Certain Legal Aspects of the Receivables--Certain Matters Relating
to Insolvency and Receivership.'
 
     Certain Matters Relating to the Insolvency or Receivership of a Transferor
or Other Holder of the Original Transferor Certificate.  To the extent Centurion
has granted or will grant a security interest in the Receivables to Credco or
the Trust, and such security interest is validly perfected before the occurrence
of an Insolvency Event (defined herein) relating to Centurion and was not or
will not be taken in contemplation of insolvency or with the intent to hinder,
delay or defraud Centurion or its creditors, the Federal Deposit Insurance Act
('FDIA'), as amended, including as amended by the Financial Institutions Reform,
Recovery and Enforcement Act of 1989, as amended ('FIRREA'), provides that such
security interest should not be subject to avoidance by the FDIC as receiver or
conservator for Centurion. Positions taken by the FDIC staff prior to the
passage of FIRREA do not suggest that the FDIC, as receiver or conservator for
Centurion, would interfere with the timely transfer to the Trust of payments
collected on the related Receivables. If, however, the FDIC were to assert a
contrary position, such as requiring Credco or the Trustee to establish its
right to those payments by submitting to and completing the administrative
claims procedure under the FDIA, or the conservator or receiver were to request
a stay of proceedings with respect to Centurion as provided under the FDIA,
delays in payments on the Certificates and possible reductions in the amount of
those payments could occur. See 'Certain Legal Aspects of the
Receivables--Transfer of Receivables' and '--Certain Matters Relating to
Insolvency and Receivership.'
 
     RFC II is a separate, limited purpose subsidiary of TRS, the certificate of

incorporation of which contains limitations on the nature of RFC II's business
and restrictions on the ability of RFC II to commence a voluntary case or
proceeding under Title 11 of the United States Code (the 'BANKRUPTCY CODE')
without the prior unanimous consent of all of its directors. See 'RFC II,
Credco, Centurion, AEDC and TRS--RFC II' for more information regarding RFC II.
 
     If RFC II were to become a debtor in a bankruptcy case and a creditor or
bankruptcy trustee of RFC II or RFC II itself as a debtor-in-possession were to
take the position that the transfer of Receivables by RFC II to the Trust should
be recharacterized as a pledge of such Receivables to secure a borrowing of RFC
II, then delays in payments of collections of such Receivables to the Trust (and
therefore to the Certificateholders) could occur or (should the court rule in
favor of any such creditor or trustee, or RFC II) reductions in the amount of
such payments could result.
 
     The Pooling and Servicing Agreement provides that upon the occurrence of an
Insolvency Event (as defined herein) with respect to any Transferor or other
holder of the Original Transferor Certificate, a Pay-Out Event or Reinvestment
Event would occur with respect to each Series, and pursuant to the terms of the
Pooling and Servicing Agreement, new Principal Receivables would not be
transferred by the Transferors to the Trust, unless the bankruptcy trustee,
receiver or conservator for any Transferor or other holder of the Original
Transferor Certificate or such Transferor or such holder of the Original
Transferor Certificate as a debtor-in-possession instructs otherwise. In
addition, if TRS were to become a debtor in a bankruptcy case, and a creditor,
bankruptcy trustee or TRS as a debtor-in-possession were to request a bankruptcy
court to order that TRS be substantively consolidated with RFC II, delays in,
and reductions in the amounts of, distributions on the Certificates could occur.
Following the occurrence of an Insolvency Event with respect to any Transferor
or other holder of the Original Transferor Certificate, the Trustee would sell
the Receivables (unless Holders (as defined herein) of Certificates evidencing
undivided interests aggregating more than 50% of the aggregate unpaid principal
amount of each Series (or with respect to any Series with two or more Classes,
50% of the unpaid principal amount of each Class), each Transferor (or other
holder of the Original Transferor Certificate) not subject to an Insolvency
Event, each holder of a Supplemental Certificate, and possibly certain other
persons designated by the Transferors to the Trustee prior to the Insolvency
Event instruct otherwise, and provided that a bankruptcy trustee, conservator or
receiver for such Transferor or holder or such Transferor or such holder of the
Original Transferor Certificate as a debtor-in-possession does not order a sale
despite such instructions not to sell), thereby causing early termination of the
Trust. The entire proceeds of such sale or liquidation will be treated as
collections of Receivables and allocated accordingly among Series. In such
event, the portion of the proceeds of such sale allocable to such
Certificateholders of a related Series and the proceeds of any collections on
the Receivables in the Collection Account allocated to the Certificateholders'
Interest of such Series may be
 
                                       20
<PAGE>
insufficient to pay such Certificateholders in full. Upon the occurrence of an
Insolvency Event with respect to any Transferor or holder of the Original
Transferor Certificate, if no Pay-Out Event or Reinvestment Event other than
such insolvency exists, the bankruptcy trustee, the conservator or the receiver

for such Transferor or holder of the Original Transferor Certificate or such
Transferor or such holder of the Original Transferor Certificate as a
debtor-in-possession, may have the power to prevent the early sale, liquidation
or disposition of the Receivables and the commencement of the Early Amortization
Period or Reinvestment Period. A receiver or conservator of Centurion may also
disaffirm or repudiate Centurion's obligations, under the Pooling and Servicing
Agreement, to accept reassignment of Receivables from the Trust under certain
conditions. See 'Certain Legal Aspects of the Receivables--Certain Matters
Relating to Insolvency and Receivership.'
 
     An 'INSOLVENCY EVENT' shall occur if any Transferor or other holder of the
Original Transferor Certificate shall consent to or fail to object to the
appointment of a conservator or receiver or liquidator or trustee in any
insolvency, bankruptcy, receivership, conservatorship, liquidation, readjustment
of debt, marshaling of assets and liabilities or similar proceedings of or
relating to such Transferor or other holder or of or relating to all or
substantially all of such Transferor's or other holder's property, or a court or
agency or supervisory authority having jurisdiction in the premises shall issue,
or enter against such Transferor or other holder a decree or order for the
appointment of a conservator or receiver or liquidator or trustee in any
insolvency, bankruptcy, receivership, conservatorship, liquidation, readjustment
of debt, marshaling of assets and liabilities or similar proceedings or for the
winding-up or liquidation of such Transferor's or other holder's affairs; or any
such Transferor or other holder shall admit in writing its inability, or shall
be unable, to pay its debts generally as they become due, file a petition to
take advantage of any applicable insolvency, bankruptcy, reorganization,
liquidation, receivership, or conservatorship statute, make any assignment for
the benefit of its creditors or voluntarily suspend payment of its obligations;
or a proceeding shall have been instituted against such Transferor or other
holder by a court having jurisdiction in the premises seeking a decree or order
for relief in respect of any such person in an involuntary case under any
bankruptcy, insolvency, reorganization or liquidation statute, or for the
appointment of a receiver, liquidator, assignee, trustee, custodian,
sequestrator, conservator or other similar official, of such Transferor or other
holder or for any substantial part of such Transferor's or other holder's
property, or for the liquidation and winding up of such Transferor's or other
holder's affairs and, if instituted against such Transferor or other holder, any
such proceeding shall continue undismissed or unstayed and in effect for a
period of 60 consecutive days, or any of the actions sought in such proceeding
shall occur.
 
     While TRS or an affiliate of TRS is the Servicer, for as long as the
Servicer's short-term credit rating (which may be an implied rating) is at least
A-1 by Standard and Poor's Ratings Services ('S&P') and P-1 by Moody's Investors
Service, Inc. ('MOODY'S') (or such other rating below A-1 or P-1, as the case
may be, which is acceptable to such Rating Agency), which is currently the case,
cash collections held by the Servicer may be commingled and used for the benefit
of the Servicer prior to each Distribution Date and, in the event of the
bankruptcy, insolvency, liquidation, receivership or conservatorship of the
Servicer or, in certain circumstances, the lapse of certain time periods, the
Trust may not have a perfected security interest in such collections. However,
if, while TRS or an affiliate of TRS is the Servicer, the short-term credit
rating of the Servicer (which may be an implied rating) is reduced below A-1 by
S&P and P-1 by Moody's (or such other rating below A-1 or P-1, as the case may

be, which is acceptable to such Rating Agency), within five business days of
such reduction, the Servicer will begin to deposit collections directly into the
Collection Account within two business days of each Date of Processing unless
(i) the Servicer has obtained a guarantee with respect to its deposit and
payment obligations under the Pooling and Servicing Agreement pursuant to a
guaranty (in form and substance satisfactory to the Rating Agencies) from a
guarantor that has a short-term credit rating of at least A-1 or P-1 from each
applicable Rating Agency (or such other rating below A-1 or P-1, as the case may
be, which is acceptable to such Rating Agency), or (ii) the Rating Agency
Condition shall be satisfied with respect to the Servicer's inability to satisfy
the rating requirement described above. In the event of a Servicer Default
relating to the bankruptcy or insolvency of the Servicer, if no Servicer Default
other than such bankruptcy- or insolvency-related Servicer Default exists, the
bankruptcy trustee, receiver or conservator for the Servicer or the Servicer
itself as debtor-in-possession may have the power to prevent either the Trustee
or the Certificateholders from appointing a successor Servicer. In addition, if
the Servicer becomes a debtor-in-possession in a bankruptcy case, the Servicer's
rights under the Pooling and Servicing Agreement (including the right to service
the Receivables) would be property of the estate of the Servicer and, therefore,
under the Bankruptcy Code, subject to the Servicer's right to assume or reject
such agreement.
 
                                       21
<PAGE>
     Potential Effects of Consumer Protection Laws.  The Accounts and
Receivables are subject to numerous federal and state consumer protection laws
which impose requirements on the solicitation, making, enforcement and
collection of consumer loans. Such laws, as well as any new laws or rulings
which may be adopted (including, but not limited to, federal or state interest
rate caps on credit cards), may adversely affect the Servicer's ability to
collect on the Receivables or Centurion's ability to maintain the required level
of periodic finance charges, annual membership fees and other fees. In addition,
failure by the Servicer to comply with such requirements could adversely affect
the Servicer's ability to enforce the Accounts or Receivables.
 
     Pursuant to the Pooling and Servicing Agreement, Centurion will make
certain representations and warranties relating to the validity and
enforceability of the Accounts and each of the Transferors will make certain
representations and warranties relating to the validity and enforceability of
the Receivables, and pursuant to the RFC II Purchase Agreement, Credco will make
similar representations and warranties with respect to the Receivables. However,
it is not anticipated that the Trustee will make any examination of the
Receivables or the records relating thereto for the purpose of establishing the
presence or absence of defects, compliance with such representations and
warranties, or for any other purpose. The sole remedy if any such representation
or warranty is not complied with and such noncompliance continues beyond the
applicable cure period, is that the Receivables affected thereby will be
reassigned to the Transferors (in the case of RFC II, for reassignment, in turn,
to Credco pursuant to the RFC II Purchase Agreement) or assigned to the
Servicer, as the case may be. In addition, in the event of the breach of certain
representations and warranties, the Transferors may be obligated to accept the
reassignment of the entire Trust portfolio, in which case a Pay-Out Event would
occur, causing Certificateholders to receive principal payments on their
Certificates sooner than anticipated and thereby reducing the anticipated yield

on such Certificates. For more information regarding the foregoing, see 'The
Pooling and Servicing Agreement Generally--Representations and Warranties' and
'--Servicer Covenants' and 'Certain Legal Aspects of the Receivables--Consumer
Protection Laws.'
 
     Application of federal and state bankruptcy and debtor relief laws would
affect the interests of Certificateholders in the Receivables if such laws
result in any Receivables being written off as uncollectible when there are no
funds available pursuant to any applicable Credit Enhancement or other sources.
For more information regarding the foregoing, see 'The Pooling and Servicing
Agreement Generally--Defaulted Receivables; Rebates and Fraudulent Charges.'
 
     Potential Effect of Non-Compliance with CEBA.  The Competitive Equality
Banking Act of 1987 ('CEBA') contains provisions which limit the ability of
nonbanking companies, such as TRS, the owner of Centurion, to own banks.
However, the legislation permits any nonbanking company which owned a bank on
March 5, 1987 to retain control of such bank. TRS meets this prerequisite. CEBA
provides that if TRS or Centurion fails to comply with certain statutory
restrictions, TRS will be required to divest control of Centurion or to limit
its activities significantly. In addition, future federal or state legislation,
regulation or interpretation of federal or state legislation or regulation could
adversely affect the business of Centurion or the relationship of TRS with
Centurion. The only restricition in CEBA that applies to AEDC is the prohibition
of overdrafts incurred by AEDC on behalf of an affiliate.
 
     Potential Effect of Legislation.  Congress and the states may enact new
laws and amendments to existing laws to regulate further the consumer credit
industry or to reduce finance charges or other fees or charges applicable to
consumer credit accounts. The potential effect of any such legislation could be
to reduce the yield on the Accounts. If such yield is reduced, a Pay-Out Event
or Reinvestment Event could occur, and an Early Amortization Period or Early
Accumulation Period may commence. See 'Description of the Certificates--Pay-Out
Events and Reinvestment Events' for discussion of what may give rise to a
Pay-Out Event or a Reinvestment Event and what would happen if, for a particular
Series, an Early Amortization Period or an Early Accumulation Period were to
commence.
 
     Recent Litigation.  Since October 1991, a number of lawsuits and
administrative actions have been filed in several states against out-of-state
banks (principally federally-insured state-chartered banks and federally-insured
national banks) and other entities that issue credit cards. These actions
challenge a portion or all of various fees and charges (such as late fees,
over-credit-limit fees, returned payment check fees and annual membership fees)
assessed against residents of the states in which such suits were filed, based
on restrictions or prohibitions under
 
                                       22
<PAGE>
such states' laws alleged to be applicable to the out-of-state credit card
issuers. There can be no assurance that an Account Owner will not be named as a
defendant in similar lawsuits or administrative actions. In addition, in October
1991, a federal district court upheld a Massachusetts law that bars credit card
issuers from assessing late payment fees on credit card accounts of residents of
that state in a proceeding in which Centurion was not a party. However, in

August 1992 the court of appeals reversed the federal district court on the
grounds that Massachusetts law was preempted by applicable federal law. In
January 1993, the United States Supreme Court declined to review the decision of
the court of appeals. In December 1994, the Superior Court of Pennsylvania
reinstated a class-action law suit, stating that not all of Pennsylvania's
consumer protection laws which purport to prohibit credit card fees and
contingent default charges have been preempted by federal law. This case has
been appealed to the Pennsylvania Supreme Court. In December 1995, a lawsuit was
filed against 'American Express Company Inc.' and other defendants not
affiliated with the Transferors in the Superior Court of New Jersey, Passaic
County. The case, which was removed to federal court in February 1996, is an
action in which the plaintiffs seek to recover from the defendants certain
credit card fees that the plaintiffs allege were improperly charged by the
defendants under state law. Further proceedings in the case have been stayed
pursuant to a stipulation among the parties thereto. The Supreme Courts of
California, Colorado and New Jersey have also recently handed down decisions in
similar actions. The California and Colorado Supreme Courts opined that federal
law governs late fees and found for the defendant credit card issuers, while the
New Jersey Supreme Court found that late payment fees are not interest and that,
therefore, state law is not preempted by federal law with respect to such fees.
On January 19, 1996, the United States Supreme Court accepted an appeal from the
California Supreme Court's decision, which found that the charge in question was
governed by federal law and was, therefore, proper. Such actions, and similar
actions which may be brought in other states as a result of such actions, if
resolved adversely to credit card issuers, or reversals of favorable judicial
decisions, could have the effect of limiting certain charges, other than
periodic finance charges, that could be assessed on credit card accounts of
residents of such states and could require credit card issuers such as Centurion
to pay refunds and civil penalties with respect to charges previously imposed on
account holders in such states. A potential effect of any such litigation that
may involve an Account Owner, if successful, would be to reduce the amount of
late charges and other ancillary fees and affect the collectibility of certain
Receivables and as a result may affect the amount of collections available for a
Series or Group of Series. If such a reduction occurs, a Pay-Out Event or
Reinvestment Event may occur. See 'Description of the Certificates--Pay-Out
Events and Reinvestment Events.'
 
     Payments and Maturity; Dependency on Account Holder Repayments.  The
Receivables may be paid at any time and there is no assurance that there will be
additional Receivables created in the Accounts, that Receivables will be added
to the Trust from Additional Accounts or Aggregate Additional Accounts
designated to the Trust, or that any particular pattern of Account holder
repayments will occur. The actual rate of accumulation of principal with respect
to a Series in a Principal Funding Account during a Controlled Accumulation
Period or Early Accumulation Period and the rate of distribution of principal
with respect to a Series during a Controlled Amortization Period or Early
Amortization Period will depend upon, among other factors, the rate of Account
holder repayments, the timing of the receipt of repayments and the rate of
default by Account holders. As a result, no assurance can be given that the
Invested Amount of a Series will be paid on the Expected Final Payment Date, if
any, with respect to a Series or that payments of principal during the
Controlled Amortization Period with respect to a Series will equal the
Controlled Amortization Amount, if any, with respect to such Series or will
follow any particular pattern. Account holder monthly payment rates with respect

to the Accounts are dependent upon a variety of factors, including seasonal
purchasing and payment habits of cardholders, the availability of other sources
of credit, general economic conditions, tax laws and the terms of the Accounts
(which terms are subject to change by Centurion). Increased convenience use
(where Account holders pay their Account balances in full on or prior to the due
date and thus avoid all finance charges) would decrease the effective yield on
the Accounts and could result in a Pay-Out Event or Reinvestment Event with
respect to one or more Series and the commencement of an Early Amortization
Period or Early Accumulation Period with respect to one or more Series, as well
as a decrease in protection to Certificateholders against defaults under the
Accounts. No assurance can be given as to the Account holder payment rates that
will actually occur in any future period.
 
                                       23
<PAGE>
     A decline in the amount of Receivables in the Accounts for any reason
(including the decision by Account holders to use competing sources of credit,
an economic downturn or other factors) could result in the occurrence of a
Pay-Out Event or a Reinvestment Event with respect to a Series and the
commencement of an Early Amortization Period or Early Accumulation Period with
respect to such Series. The Pooling and Servicing Agreement provides that the
Transferors will be required (subject to certain conditions) to designate
Additional Accounts, the receivables of which will be added to the Trust in the
event that the amount of the Principal Receivables is not maintained at the
Required Minimum Principal Balance or if the Transferor Amount is less than the
Required Transferor Amount. If Additional Accounts are not designated by the
Transferors when required, a Pay-Out Event or Reinvestment Event may occur and
result in the commencement of an Early Amortization Period or Early Accumulation
Period.
 
     In addition, if a Series utilizes a Pre-Funding Account (see 'The Pooling
and Servicing Agreement Generally--Funding Period' for a description of the
material characteristics of a Pre-Funding Account), the Certificateholders of
such Series may receive principal payments on their Certificates sooner than
anticipated, thereby reducing the anticipated yield on such Certificates, if
amounts on deposit in the Pre-Funding Account are not fully invested (to the
extent of the Invested Amount for such Series) in Receivables prior to the
termination of the Funding Period.
 
     Social, Legal and Economic Factors.  Changes in account use, payment
patterns and the rate of defaults by Account holders result from a variety of
social, legal and economic factors. Economic factors include the rate of
inflation, unemployment levels, tax law changes and relative interest rates. The
use of incentive programs (e.g., gift awards for account usage) may also affect
account use. The Transferors are unable to determine and have no basis to
predict whether or to what extent social, legal or economic factors will affect
future account use or repayment patterns.
 
     Competition in the Credit Card Industry.  Centurion encounters substantial
and increasingly intense competition worldwide with respect to the credit card
businesses from cards issued by banks under revolving credit plans, particularly
the VISA* card issued by members of VISA International Service Association, Inc.
('VISA') and MasterCard* issued by members of MasterCard International,
Incorporated ('MASTERCARD'); businesses that issue their own card or otherwise

extend credit to their customers; the Discover Card, a revolving credit card;
and, to a lesser extent, charge cards such as Diners Club. Most U.S. banks
issuing credit cards under revolving credit plans charge annual fees in addition
to interest charges where permitted by state law. The issuer of the Discover
Card in most states, as well as some issuers of VISA cards and MasterCards,
charge no annual fees. Certain member institutions of VISA and MasterCard also
offer mileage credit to card holders under airline frequent flyer programs, as
well as premium cards with enhanced services or lines of credit. Centurion also
encounters competition worldwide with respect to the number and quality of
service establishments which accept the Optima Card, the American Express Card,
the Gold Card and the Platinum Card. In addition, benefits provided under
certain Accounts could be modified or terminated in the future by Centurion
which could make the revolving credit products offered by Centurion less
attractive to consumers. If consumers choose to use competing sources of payment
or credit, the rate at which new Receivables are generated in Accounts may be
reduced and certain purchase and payment patterns with respect to Receivables
may be affected. The Trust will be dependent upon the continued ability of
Centurion to generate new Receivables. If the rate at which new Receivables are
generated declines significantly and Centurion does not designate Additional
Accounts, a Pay-Out Event or Reinvestment Event could occur, in which event an
Early Amortization Period or Early Accumulation Period would commence.
 
     Ability of an Account Owner to Change Terms of the Accounts; Decrease in
Finance Charges.  Pursuant to the Pooling and Servicing Agreement, the
Transferors will be transferring the Receivables arising in the Accounts, not
the Accounts themselves, to the Trust. Each Account Owner will have the right to
determine the annual percentage rates and the fees which will be applicable from
time to time to the Accounts owned by it, to alter the minimum monthly payment
required under the Accounts owned by it and to change various other terms,
 
- ------------------
* VISA(Registered) and MasterCard(Registered) are federally registered
  servicemarks of VISA U.S.A., Inc. and MasterCard International Inc.,
  respectively.
 
                                       24
<PAGE>
as well as the origination, underwriting and collection practices, relating to
the Accounts owned by it. A decrease in the annual percentage rates or a
reduction in fees would decrease the Portfolio Yield (defined below) and could
result in the occurrence of a Pay-Out Event or Reinvestment Event and the
commencement of an Early Amortization Period or Early Accumulation Period. An
alteration of payment terms may result in fewer payments on Receivables being
made in any month. In the Pooling and Servicing Agreement or in a Receivables
Purchase Agreement to which it is a party, each Account Owner agrees or will
agree that, unless required by law or unless, in its good faith judgment, it
deems it necessary to maintain on a competitive basis its credit or charge
business or any program operated in connection with its credit or charge
business, it will not take any action which would have the effect of reducing
the Portfolio Yield to a level that could reasonably be expected to cause any
Series to experience a Pay-Out Event or Reinvestment Event based on the
insufficiency of the Portfolio Yield or any similar test and agrees or will
agree that, unless required by law, it will not take any action that would have
the effect of reducing the Portfolio Yield to less than the highest Average Rate

(defined below) for any Group. 'PORTFOLIO YIELD' means, with respect to the
Trust as a whole and, with respect to any Monthly Period, the annualized
percentage equivalent of a fraction (a) the numerator of which is the aggregate
of the sum of the Series Allocable Finance Charge Collections (as defined
herein) for all Series during the immediately preceding Monthly Period
calculated on a cash basis after subtracting therefrom the Series Allocable
Defaulted Amount (as defined herein) for all Series for such Monthly Period and
(b) the denominator of which is the total amount of Principal Receivables as of
the last day of such immediately preceding Monthly Period. Unless otherwise
provided in the Prospectus Supplement with respect to any Series, 'AVERAGE RATE'
means, with respect to any Group, the percentage equivalent of a decimal equal
to the sum of the amounts for each outstanding Series (or each Class within a
Series consisting of more than one Class) within such Group obtained by
multiplying (a) the certificate rate for such Series or Class (adjusted to take
into account any payments received or payable pursuant to any interest rate
agreements) and (b) a fraction, the numerator of which is the aggregate unpaid
principal amount of the Certificates of such Series or Class and the denominator
of which is the aggregate unpaid principal amount of all Certificates within
such Group. In servicing the Accounts, each of TRS and any successor servicer
will be required to exercise the same care and apply the same policies that it
exercises in servicing other comparable accounts. Except as specified above,
there are no restrictions specified in the Pooling and Servicing Agreement on
the ability of an Account Owner to change the terms of its Accounts.
 
     There can be no assurances that changes in applicable law, changes in the
marketplace or prudent business practice might not result in a determination by
an Account Owner to decrease customer finance charges or otherwise take actions
which would change other Account terms. Under certain circumstances, an Account
Owner may be required from time to time to designate Receivables from time to
time existing in Additional Accounts or Participation Interests for inclusion in
the Trust. However, such Additional Accounts or Participation Interests may not
be of the same credit quality or have the same characteristics as the Accounts,
the Receivables of which have been conveyed to the Trust. See 'The Pooling and
Servicing Agreement Generally--Additions of Accounts or Participation Interests'
for a more detailed discussion of the circumstances and manner in which
Additional Accounts may be designated for the Trust.
 
     Effect of Subordination.  Certain Series may have one or more Classes of
Certificates ('SUBORDINATED CERTIFICATES'), payments of principal in respect of
which will not commence until after the final principal payment shall have been
made with respect to one or more other Classes of Certificates ('SENIOR
CERTIFICATES') in such Series. In addition, if so specified in the related
Prospectus Supplement, if collections of finance charges allocable to the
Certificates of a Series are insufficient to cover required amounts due with
respect to the Senior Certificates of such Series, the Invested Amount with
respect to the Subordinated Certificates may be reduced, resulting in a
reduction of the portion of collections of finance charges allocable to the
Subordinated Certificates in future periods and a possible delay or reduction in
principal and interest payments on the Subordinated Certificates. Moreover, if
so specified in the related Prospectus Supplement, in the event of a sale of
Receivables in the Trust due to the insolvency of RFC II, the appointment of a
conservator or receiver for Centurion or a bankruptcy trustee or receiver for
Credco, or due to the inability of the Trustee to act as or find a successor
Servicer after a Servicer Default, the portion of the net proceeds of such sale

allocable to pay principal to the Certificates of a Series will be used first to
pay amounts due to the Senior Certificateholders and any remainder will be used
to pay amounts due to the Subordinated Certificateholders.
 
                                       25
<PAGE>
     Basis Risk.  The Accounts generally have finance charges set (generally on
a monthly basis) at a variable rate above the prime rate as published in The
Wall Street Journal (the 'PRIME RATE') or other specified index. Any Class of
Certificates offered hereby may bear interest at a fixed rate or a floating rate
based on a different floating rate index. If there is a decline in the Prime
Rate or such other specified index, the amount of collections of Finance Charge
Receivables on the Accounts may be reduced, whereas the amounts payable as
interest with respect to the Certificates and other amounts required to be
funded out of collections of Finance Charge Receivables may not be similarly
reduced.
 
     Affinity and Co-Branded Programs.  In the future, Additional Accounts that
will be originated under affinity or co-branded programs between a Transferor
and an unaffiliated entity may be designated to the Trust. The terms of such
programs may affect the rate at which new Receivables are generated in the
Accounts.
 
     Limited Nature of Rating.  Any rating assigned to the Certificates of a
Series or a Class by a Rating Agency will reflect such Rating Agency's
assessment of the likelihood that Certificateholders of such Series or Class
will receive the payments of interest and principal required to be made under
the Pooling and Servicing Agreement and the related Supplement and will be based
primarily on the value of the Receivables in the Trust. Any such rating will
therefore generally address credit risk and will not, unless otherwise specified
in the related Prospectus Supplement with respect to any Class or Series offered
hereby, address the likelihood that the principal of, or interest on, any
Certificates of such Class or Series will be prepaid, paid on a scheduled date
or paid on any particular date before the applicable Series Termination Date. In
addition, any such rating will not address the possibility of the occurrence of
a Pay-Out Event or Reinvestment Event with respect to such Class or Series or
the possibility of the imposition of United States withholding tax with respect
to non-U.S. Certificateholders. Further, the available amount of any Credit
Enhancement with respect to any such Series or Class will be limited and will be
subject to reduction from time to time as described in the related Prospectus
Supplement. In addition, the rating of any Series or Class may be dependent upon
the rating of any provider of Series Enhancement for such Series or Class. The
rating of the Certificates of a Class or Series will not be a recommendation to
purchase, hold or sell such Certificates, and such rating will not comment as to
the marketability of such Certificates, any market price or suitability for a
particular investor. There is no assurance that any rating will remain for any
given period of time or that any rating will not be lowered or withdrawn
entirely by a Rating Agency if in such Rating Agency's judgment circumstances so
warrant.
 
     Effect of the Issuance of New Series.  The Trust, as a master trust, is
expected to issue new Series from time to time. While the terms of any Series
will be specified in a Supplement, the provisions of a Supplement and,
therefore, the terms of any new Series, will not be subject to the prior review

or consent of holders of the Certificates of any previously issued Series. Such
terms may include methods for determining applicable investor percentages and
allocating collections, provisions creating different or additional security or
other Series Enhancements, provisions subordinating such Series to other Series
or subordinating other Series (if the Supplement relating to such Series so
permits) to such Series, and any other amendment or supplement to the Pooling
and Servicing Agreement which is made applicable only to such Series. The
obligation of the Trustee to issue any new Series is subject to the following
conditions, among others: (a) such issuance will not result in any Rating Agency
reducing or withdrawing its then existing rating of the Certificates of any
outstanding Series or Class with respect to which it is a Rating Agency (the
notification in writing by each Rating Agency to the Transferors, the Servicer
and the Trustee that any action will not result in such a reduction or
withdrawal is referred to herein as the 'RATING AGENCY CONDITION') and (b) each
Transferor shall have delivered to the Trustee a certificate of an authorized
officer to the effect that, in the reasonable belief of such Transferor, such
issuance will not (i) result in the occurrence of a Pay-Out Event or
Reinvestment Event or (ii) materially adversely affect the timing or amount of
payments to Certificateholders of any Series or Class (any of the conditions
referred to in the preceding clauses (i) and (ii) are referred to herein as an
'ADVERSE EFFECT'). There can be no assurance, however, that the issuance of any
other Series, including any Series issued from time to time hereafter, might not
have an impact on the timing or amount of payments received by a
Certificateholder. In addition, the Supplements relating to Series which are
part of a Group as described herein may provide that collections of Receivables
allocable to such Series will be reallocated among all Series in the Group.
Consequently, the issuance of new Series in a Group may have the effect of
reducing the amount of collections of Receivables which are reallocated to the
Certificates of existing Series in such Group. For example, in a Reallocation
Group, which will provide for the reallocation of collections of Finance Charge
Receivables
 
                                       26
<PAGE>
allocable to a Series among all Series in such Group, an additional Series which
is issued with a larger claim with respect to monthly interest than that of
previously issued Series in such Group (due to a higher certificate rate) will
receive a proportionately larger reallocation of collections of Finance Charge
Receivables. Such issuance will reduce the amount of collections of Finance
Charge Receivables which are reallocated to the existing Series in such Group.
Furthermore, there can be no assurance that, for any Series in a Group, the
Trust will issue any other Series in such Group. Accordingly, the anticipated
benefits of sharing or reallocation of collections of Receivables may not be
realized. See 'The Pooling and Servicing Agreement Generally--Groups of Series.'
 
     Effect of Addition of Trust Assets on Credit Quality.  The Transferors may
from time to time designate Participation Interests to be conveyed to the Trust
or may designate Additional Accounts, the Receivables in which will be conveyed
to the Trust. The primary purpose for such designation would be to increase,
from time to time, the aggregate amount of Receivables held by the Trust,
thereby permitting the issuance of new Series from time to time. In addition,
under certain circumstances, the Transferors will be obligated to designate
Aggregate Addition Accounts or, at the Transferors' option, Participation
Interests for inclusion in the Trust. 'AGGREGATE ADDITION ACCOUNTS' means

revolving credit or other charge or credit accounts established pursuant to a
revolving credit agreement or other charge or credit agreement, respectively,
between an Account Owner and the person or persons obligated to make payments
thereunder, excluding any merchant, which is designated by such Account Owner to
be included as an Account. Aggregate Addition Accounts may be subject to
different eligibility criteria than the Accounts, the Receivables of which are
currently included in the Trust, and may include accounts originated,
underwritten or collected using criteria different from those which were applied
to the Accounts, the Receivables of which are currently included in the Trust,
because such accounts were originated at a later date or were part of a
portfolio of revolving credit accounts or other charge or credit accounts which
were not part of the Accounts or which were acquired from another revolving
credit issuer or other credit issuer, respectively. Moreover, Aggregate Addition
Accounts may not be accounts of the same type previously included in the Trust.
Consequently, there can be no assurance that such Aggregate Addition Accounts
will be of the same credit quality as the Accounts, the Receivables of which are
currently included in the Trust. In addition, such Aggregate Addition Accounts
may consist of revolving credit accounts or other charge or credit accounts
which have different terms than the Accounts, the Receivables of which are
currently included in the Trust, including, in the case of revolving credit
accounts, lower periodic finance charges, which may have the effect of reducing
the Portfolio Yield. The designation of Aggregate Addition Accounts may be made
at random or in accordance with the application of specific criteria determined
from time to time at the discretion of the Transferors, but will be subject to
the satisfaction of certain conditions, including among others that (a) such
Aggregate Addition Accounts are Eligible Accounts, (b) the designation of such
Aggregate Addition Accounts will satisfy the Rating Agency Condition and (c)
each Transferor shall have delivered to the Trustee a certificate of an
authorized officer to the effect that, in the reasonable belief of such
Transferor, such designation will not have an Adverse Effect. The Transferors
expect to convey from time to time to the Trust the Receivables arising in
certain Aggregate Addition Accounts in accordance with the provisions of the
Pooling and Servicing Agreement.
 
     The Transferors may also from time to time, at their sole discretion,
designate Eligible Accounts to be included as Accounts ('NEW ACCOUNTS') subject
to the limitations and conditions specified in this paragraph. For purposes of
the definition of New Accounts, Eligible Accounts will be deemed to include only
types of revolving credit accounts or other credit accounts which are included
as Initial Accounts or which have previously been included in any Aggregate
Addition if the assignment related to such Aggregate Addition provides that such
type of account or other credit account is permitted to be designated as a New
Account. Until such time as each applicable Rating Agency otherwise consents,
the number of New Accounts may be subject to certain restrictions. To the extent
New Accounts are designated for inclusion in the Trust, the Transferors will
deliver to the Trustee, at least semiannually, an opinion of counsel with
respect to the Receivables in New Accounts included as Accounts confirming the
creation and perfection of each transfer of such Receivables. If such opinion of
counsel with respect to Receivables in any New Accounts is not so received, all
Receivables arising in the New Accounts to which such failure relates will be
removed from the Trust. The designation of New Accounts may be made at random or
in accordance with the application of specific criteria determined from time to
time at the discretion of the Transferors, but will be subject to the
satisfaction of certain conditions,
 
                                       27

<PAGE>
including among others that (a) the New Accounts will all be Eligible Accounts;
(b) such designation will not result in the occurrence of a Pay-Out Event or
Reinvestment Event; and (c) such designation will not have been made in
contemplation of an Insolvency Event with respect to any Transferor or any
similar event with respect to Credco. New Accounts and Aggregate Addition
Accounts are collectively referred to herein as 'ADDITIONAL ACCOUNTS.'
 
     Any Participation Interests to be included as Trust Assets or any Eligible
Accounts, other than New Accounts, designated to be included as Accounts after
the Selection Date, are collectively referred to herein as an 'AGGREGATE
ADDITION.'
 
     'ELIGIBLE ACCOUNT' means a credit or charge account owned by an Account
Owner and its successors and permitted assignees which, as of the respective
date of designation, is a credit or charge account in existence and maintained
by an Account Owner or such successors or assignees, is payable in United States
dollars, has not been sold or pledged to any other party except for any other
Account Owner that has entered into a Receivables Purchase Agreement, a
Transferor or an Additional Transferor, does not have receivables which have
been sold or pledged to any other party other than Credco pursuant to the Credco
Purchase Agreement or a Transferor, except as provided below has an Account
holder who has not been confirmed by the Servicer in its computer files as being
involved in any voluntary or involuntary bankruptcy proceeding, has an Account
holder who has provided as his or her most recent billing address an address
located in the United States, its territories or possessions or Canada or a
United States military address (provided, however, that, at any time, up to 3%
of the Accounts may have Account holders who have provided as their most recent
billing addresses, addresses outside of such jurisdictions), has not been
identified as an account with respect to which the related card has been lost or
stolen (if such account is a credit card or charge card account), does not have
receivables that are Defaulted Receivables and does not have any receivables
that have been identified by the Servicer as having been incurred as a result of
fraudulent use of any related credit card or charge card; and with respect to
Aggregate Addition Accounts, certain other accounts which shall have satisfied
the Rating Agency Condition. Accounts which relate to bankrupt obligors or
certain charged-off receivables may be designated as Accounts provided that the
amount of Principal Receivables in any such Account is deemed to be zero for
purposes of all allocations under the Pooling and Servicing Agreement.
 
     Allocations.  To the extent provided in any Supplement, or any amendment to
the Pooling and Servicing Agreement, portions of the Receivables or
Participation Interests conveyed to the Trust and collections received with
respect thereto may be allocated to one or more Series or Groups which may
separately benefit from different types and methods of Series Enhancement as
long as the Rating Agency Condition shall have been satisfied with respect to
such allocation and the Servicer shall have delivered an officer's certificate
to the Trustee to the effect that the Servicer reasonably believes such
allocation will not have an Adverse Effect.
 
                                USE OF PROCEEDS
 
     The net proceeds from the sale of the Certificates of any Series offered
hereby, before the deduction of expenses, will be paid to the Transferors.

Unless otherwise specified in the related Prospectus Supplement, RFC II will use
such proceeds to pay Credco the purchase price of the Receivables transferred to
RFC II by Credco pursuant to the RFC II Purchase Agreement. Each of Credco and
Centurion will use its proceeds for general corporate purposes.
 
                                   THE TRUST
 
     The Trust will be formed pursuant to the Pooling and Servicing Agreement.
The Trust will not engage in any business activity other than acquiring and
holding the Receivables and the other Trust Assets and proceeds therefrom,
issuing Certificates, the Original Transferor Certificate and any Supplemental
Certificates and making payments thereon and on any Series Enhancements and
related activities. As a consequence, the Trust is not expected to have any
source of capital other than the Trust Assets. The Trust will be administered in
accordance with the laws of the State of New York.
 
                                       28

<PAGE>
     On the first Series Closing Date, the Transferors will convey to the Trust,
without recourse, all Receivables that existed in the Initial Accounts at the
close of business on the Initial Cut-Off Date, and all Receivables arising under
such Accounts from time to time thereafter, in exchange for the net cash
proceeds from the sale of one or more Series of Certificates plus the Transferor
Certificates representing the Transferors' Interest. In addition, the
Transferors may convey from time to time to the Trust, without recourse, all
Receivables existing in certain Additional Accounts and Participation Interests,
if any, at the close of business on each applicable date of designation thereof.
The Trust Assets will consist of the Receivables and any Participation Interests
hereafter conveyed to the Trust, all monies due or to become due thereunder, the
proceeds of the Receivables, all monies and other property on deposit in certain
accounts maintained for the benefit of the Certificateholders, and the right to
receive Recoveries allocable to the Trust for the benefit of the
Certificateholders. Pursuant to the Pooling and Servicing Agreement, the
Transferors will have the right and in certain circumstances will be obligated
to designate from time to time Additional Accounts to be included as Accounts
and, to the extent that any Transferor owns the Receivables arising in such
Accounts, such Transferor will convey to the Trust, pursuant to the Pooling and
Servicing Agreement, all Receivables of such Additional Accounts or
Participation Interests. Under the Pooling and Servicing Agreement, each
Transferor may convey Participation Interests to the Trust. Matters relating to
the designation of Additional Accounts and the conveyance of Receivables of such
Additional Accounts or Participation Interests to the Trust are discussed at
greater length under 'The Pooling and Servicing Agreement Generally--Additions
of Accounts or Participation Interests.' In addition, each Transferor may, but
is not obligated to, designate from time to time Participation Interests or
Receivables from Accounts to be removed from the Trust. See 'The Pooling and
Servicing Agreement Generally--Removal of Accounts.'
 
                    CENTURION'S REVOLVING CREDIT BUSINESSES
 
GENERAL
 
     Pursuant to the RFC II Purchase Agreement, Credco will transfer to RFC II,

and pursuant to the Pooling and Servicing Agreement, RFC II and Centurion will
transfer to the Trust, certain Receivables generated from transactions made by
persons who are holders of Optima Card accounts (each, an 'OPTIMA CARD
ACCOUNT'), Optima Line of Credit accounts (each, an 'OPTIMA LINE OF CREDIT
ACCOUNT') and Sign & Travel revolving credit accounts (each, a 'SIGN & TRAVEL
ACCOUNT'). Optima Card Accounts and Optima Line of Credit Accounts are sometimes
referred to herein as 'OPTIMA ACCOUNTS.' Cards issued by Centurion are currently
accepted worldwide, and may be used for the purchase of merchandise and
services. The Sign & Travel Account is currently available only to holders
(each, a 'CARDMEMBER') of American Express(Registered) Card, Gold Card and
Platinum Card(Registered) accounts, excluding corporate card accounts (each such
account, a 'CHARGE CARD ACCOUNT'). The Optima Card Account, Optima Line of
Credit Account and the Sign & Travel Account (such accounts, the 'REVOLVING
CREDIT ACCOUNTS') are owned by Centurion and are primarily serviced either by
Centurion at its headquarters or at its subsidiary facility located in
Jacksonville, Florida, or by TRS out of operations centers. Operations at the
Jacksonville facility are expected to be phased out by mid-1996; its functions
are being assumed by TRS facilities.
 
     Subject to certain conditions, the Transferors may convey to the Trust
receivables arising in charge or credit accounts of a type not currently
included as Accounts. Such accounts may not be originated, underwritten, used or
collected in the same manner as the accounts described below and may differ with
respect to loss and delinquency experience, revenue experience and historical
payment rates. Such accounts may also have different terms than the accounts
described below. Consequently, the addition to the Trust of receivables arising
in such accounts could have the effect of reducing the Portfolio Yield.
 
     Optima Card Accounts.  The Optima Card Account is accessed primarily by use
of the Optima Card and may be used to purchase merchandise and services from
participating service establishments or to obtain cash advances through check
access, by using a loan activator check available only to make payments on
outstanding balances on the Cardmember's Charge Card Account or from automated
teller machines. The Optima Card Account was first offered by Centurion in early
1987. All Optima Card Accounts are originated by Centurion and are generated by
direct mail solicitations and telemarketing to prospects as well as to existing
Cardmembers having a credit history with a Charge Card Account. Beginning in
1994 with the Optima True Grace Card product, in which a grace period on new
purchases is offered even if the Account holder is carrying a balance over from
the prior month, and certain other forms of Optima Card Accounts, offers are
also made to non-Cardmembers. Other forms of Optima Card Accounts (i.e.,
Accounts with special features) are currently being
 
                                       29
<PAGE>
tested and may be offered more broadly in the future. In addition, Centurion
offers Optima Card Accounts that are originated under affinity or co-branded
programs between Centurion and certain unaffiliated entities. Centurion also
runs print advertisements and a limited number of radio and television
advertisements for Optima Card Accounts and has a toll free telephone number for
requests for information and applications. Receivables are also generated by
soliciting the transfer of account balances from competitors' accounts.
 
     Optima Line of Credit Accounts.  The Optima Line of Credit Account is an

unsecured revolving line of credit that is offered as an additional benefit in
association with certain approved Cardmembers' Charge Card Accounts. The Optima
Line of Credit Accounts may be accessed by writing a check supplied to
Cardmembers by Centurion, by using a loan activator check available only to make
payments on outstanding balances on the customer's Charge Card Account, or to
obtain cash from automatic teller machines. The predecessor to the Optima Line
of Credit Account was established in 1985. The Optima Line of Credit Accounts
owned by Centurion were principally generated through (i) applications mailed
directly to existing Cardmembers, (ii) direct mail solicitations to existing or
prospective Cardmembers for accounts on a pre-approved credit basis and (iii)
with respect to certain Optima Line of Credit Accounts, purchases of accounts
from other financial institutions providing lines of credit to Cardmembers.
 
     Sign & Travel Accounts.  The Sign & Travel Account is a feature associated
with consumer Charge Card Accounts. Prior to 1994, all Cardmembers had access to
Sign & Travel Accounts. Since 1994, only qualified Cardmembers who have been
Charge Card Account holders in good standing for at least one year have been
invited to obtain a Sign & Travel Account. A Cardmember may only use the Sign &
Travel Account for certain travel-related purchases and may access the Sign &
Travel Account by indicating to the travel product merchant or to TRS, as
Servicer, the preference to have such travel items billed to the Sign & Travel
Account. Certain non-travel-related charges may be allowed in the future. In
addition, selected Cardmembers are invited to enroll in the Sign & Travel
Express service that automatically bills eligible travel purchases to the
Cardmember's Sign & Travel Account. The predecessor to the Sign & Travel Account
was established in 1965 as a closed-end credit account and was changed to an
open-end credit account in 1983. All Sign & Travel Accounts are owned by
Centurion.
 
UNDERWRITING AND AUTHORIZATION PROCEDURES
 
     Optima Card Accounts.  Centurion uses two types of approval processes in
determining whether to open an Optima Card Account: the 'pre-approved process'
and the 'full application process.' The pre-approved process involves
determining in advance that a person will qualify for an Optima Card Account.
Centurion determines the minimum credit criteria required for a consumer to
receive an offer. These criteria were developed from proprietary risk models and
commercially available risk evaluation scores. Credit bureaus provide Centurion
with the credit attributes, scores, and encrypted names and addresses of persons
passing the minimum criteria. Centurion then screens out persons with prior
Centurion delinquencies and incidents of fraud, and uses its proprietary risk
and response modeling to finalize the solicitation pool. Centurion may also
determine the eligibility of such persons to receive an offer based on such
person's activities (e.g., membership in a rewards program, holding credit
cards, magazine or newspaper subscriptions, and college enrollment).
 
     The full application process is used for evaluation of unsolicited
applications. The primary sources of these applications are the 'inbound'
telemarketing program that features a toll-free telephone number and, on a
limited basis, the American Express 'Take One' boxes located in a variety of
public establishments. The full application process entails receiving a
completed application, evaluating the application using proprietary scoring
models and credit bureau information, screening out prior Centurion
delinquencies and incidents of fraud, and verifying that the information on the

application is both accurate and provided by the true applicant.
 
     In addition to the credit review performed in connection with origination
of accounts, Centurion has established credit authorization procedures
applicable to Optima Card Account utilizations. Utilizations of such Optima Card
Accounts are subject to authorization at the time of such utilization based upon
the Cardmember's past spending and payment activity and personal resources.
Certain utilizations, such as purchases indicating out-of-pattern spending,
initial utilizations on new accounts and charges to non-current accounts, are
subject to closer credit scrutiny. The credit limits for Optima Card Accounts
generally range from $500 to $15,000, although the credit limits applicable to
certain Optima Card Accounts may be as high as $50,000.
 
                                       30
<PAGE>
     Optima Line of Credit Accounts.  Optima Line of Credit Accounts are no
longer actively solicited. They had been underwritten pursuant to procedures
similar to those for Optima Card Accounts. Authorization based on Account
holders' past spending and payment behavior and personal resources occurs at the
time of utilization.
 
     Sign & Travel Accounts.  Centurion extends the right to access a Sign &
Travel Account to qualified Cardmembers after they have been Charge Card Account
holders in good standing for one year. There is no pre-set spending limit on
these accounts. However, utilizations of the Sign & Travel Account are subject
to approval through a credit authorization process similar to credit
authorization procedures applicable to the Optima Card Account.
 
BILLING AND PAYMENTS
 
     The accounts owned by Centurion have various billing and payment
structures, including various annual fees and monthly finance charges. Each
account holder is subject to an agreement governing the terms and conditions of
the Optima Card Account, the Optima Line of Credit Account and the Sign & Travel
Account, as applicable. Pursuant to each such agreement, Centurion reserves the
right to change or terminate any terms, conditions, service or features of the
account (including increasing or decreasing monthly finance charges, fees or
minimum payments or changing the order in which payments made by account holders
will be applied to satisfy amounts owing by account holders). Such changes are
subject to the requirements of applicable laws and to certain limitations in the
Pooling and Servicing Agreement described herein. Any announced increase in the
APR (defined below) or other change making the terms of an account more
stringent, generally becomes effective on a designated future date, absent
instructions from the account holder to the contrary, or in any event, upon
subsequent use of the account.
 
     Optima Card Accounts.  Generally, an Optima Card Account holder is charged
(i) an annual fee for the Optima Card of $0.00 to $25.00, (ii) a variable APR
finance charge on merchandise and services purchased and on cash advances equal
to the Prime Rate plus a spread ranging from 6.00% to 12.90%, depending on the
Cardmember's tenure, spending and payment patterns and type of product, (iii)
amounts payable for certain uses of the Optima Card, including the standard
network fee of 2% on cash advances obtained through an automated teller machine,
with a $2.50 minimum charge and a $20 maximum charge, and a 1% fee for obtaining

American Express Travelers Cheques, and (iv) if applicable, insufficient funds
fees, late fees, overlimit fees and other fees. The Optima True Grace Card and
other newer variations of the Optima Card Account include annual-fee, grace-
period, APR, rewards and other provisions that vary from the original version of
the Optima Card Account. Optima Card Accounts are billed by Centurion on a cycle
basis. Generally, Optima Card Account holders must make a minimum payment equal
to the greater of (a) $15 or, if the balance is less than $15, such balance, and
(b) 1/36th of the new balance plus any amount which is past due. Payments on the
Optima Card Accounts are currently generally applied, in order of application,
to balances in respect of finance charges and fees, cash advances, and
merchandise and services.
 
     Optima Line of Credit Accounts.  Billing and payment for Optima Line of
Credit Accounts are the same as for Optima Card Accounts, except there is no
annual fee.
 
     Sign & Travel Accounts.  There are no annual fee or other fees imposed for
the use of the Sign & Travel Account except for a monthly finance charge, based
on an annual percentage rate (an 'APR'), on the outstanding balance on the Sign
& Travel Account. The APR for the Sign & Travel Account balances is variable
equal to the Prime Rate plus 9.9%. Effective May 1, 1996, Sign & Travel Accounts
not in good standing will be assessed interest at an APR equal to the Prime Rate
plus 12.9%. The Sign & Travel Account is billed by Centurion on a cycle basis at
the same time as the obligor's Charge Card Account. Generally, Sign & Travel
Account holders must make a monthly minimum payment equal to the greater of (a)
$20.00 or, if the balance is less than $20.00, such balance, and (b) 1/36th of
the new balance plus any amount which is past due. Currently, payments made on
the Charge Card or Sign & Travel Accounts are generally applied first, to past
due Sign & Travel Account balances, second, to past due Charge Card Account
balances, third, to current Sign & Travel Account minimum payments, fourth, to
current Charge Card Account balances, and finally, to outstanding Sign & Travel
Account balances. Each minimum monthly payment is applied first to finance
charges and then to the appropriate principal balance designated in the
preceding sentence.
 
                                       31
<PAGE>
COLLECTION EFFORTS
 
     Efforts to collect delinquent Optima Card Accounts, Optima Line of Credit
Accounts and Sign & Travel Accounts are made by Centurion and collection
agencies and attorneys retained by Centurion. Under current practice, Centurion
includes a request for payment of overdue amounts on all billing statements upon
delinquency. Centurion uses its proprietary risk evaluation systems to determine
the appropriate collection strategy. Account holders whom Centurion considers a
high risk may be contacted by either a letter or a telephone call when the
account becomes delinquent or sooner based on a number of factors, including the
account holder's tenure and the amount owed in relation to prior spending and
payment behavior. An Account is generally considered to be delinquent if the
minimum payment specified in the Account holder's most recent billing statement
is not received by the next statement cycle date. If Centurion determines that
the account holder is unable to pay the outstanding balance, the account is
'pre-empted'--i.e., the card is cancelled, credit privileges are revoked, and
more intensive collection action is initiated. For all other account holders,

credit privileges are generally cancelled no later than 90 days from initial
billing. For both the pre-empted accounts and those reaching the 90-days status,
attorney demand letters may also be sent. If an account remains delinquent, it
may be sent to collection agencies who continue with telephone calls, letters
and telegrams. Legal action may be instituted. Centurion may enter into
arrangements with account holders to extend or otherwise change payment
schedules to maximize collections. In the future, Centurion may sell its rights
to certain collections to collection agencies.
 
     Pursuant to the Pooling and Servicing Agreement, the Receivables in an
Account will be charged-off no later than the date on which such Account is six
contractual payments past due (i.e., approximately 180 days from initial
billing), although charge-offs may be made earlier in some circumstances, such
as confirmed bankruptcies. The credit evaluation, servicing, charge-off and
collection practices of Centurion may change over time in accordance with its
business judgment and applicable law.
 
                    RFC II, CREDCO, CENTURION, AEDC AND TRS
 
RFC II
 
     American Express Receivables Financing Corporation II ('RFC II'), a
Transferor, was incorporated under the laws of the State of Delaware on August
7, 1995. All of its outstanding common stock is owned by American Express Travel
Related Services Company, Inc. ('TRS'). TRS is a wholly owned subsidiary of
American Express Company ('AMERICAN EXPRESS'), a publicly-held corporation
engaged principally, through its subsidiaries, in providing travel related
services, investors diversified financial services and international banking
services throughout the world. RFC II was organized for the limited purpose of
issuing securities of the type offered hereby, purchasing, holding, owning and
selling receivables and any activities incidental to and necessary or convenient
for the accomplishment of such purposes. Neither TRS, as stockholder of RFC II,
nor RFC II's board of directors, intends to change the business purpose of RFC
II. RFC II's executive offices are located at American Express Tower, World
Financial Center, 200 Vesey Street, Room 138, New York, New York 10285-4405.
 
CREDCO
 
     American Express Credit Corporation ('CREDCO'), is a wholly owned
subsidiary of TRS primarily engaged in the business of purchasing charge card
account receivables generated by TRS and certain revolving credit account
receivables generated by Centurion. Its principal office is located at 301 N.
Walnut Street, Wilmington, Delaware 19801.
 
CENTURION AND AEDC
 
     American Express Centurion Bank ('CENTURION'), a Transferor, was
incorporated under Delaware banking laws as a limited service bank in 1985. Its
principal office is located at 301 N. Walnut Street, Wilmington, Delaware 19801.
Centurion is a wholly owned subsidiary of TRS.
 
     In September 1995, American Express announced its intention to combine by
merger Centurion's business with that of American Express Deposit Corporation, a
Utah-chartered, FDIC-insured industrial loan company ('AEDC'), which, like

Centurion, is a wholly owned subsidiary of TRS. The merger, which has been
approved by the necessary regulatory authorities and is expected to occur in
mid-1996, will result in substantially all of the assets and liabilities of
Centurion (including Centurion's rights and obligations under the Pooling and
Servicing Agreement, the Credco Purchase Agreement and all other agreements to
which Centurion is a party that are
 
                                       32
<PAGE>
related to the transactions described in this Prospectus and all of Centurion's
rights and obligations with respect to the Accounts owned by Centurion and the
Receivables related thereto) being assumed by AEDC, which will be the merger's
surviving institution. Upon the completion of the merger, AEDC will be renamed
American Express Centurion Bank. Centurion and AEDC intend to comply with the
requirements of the Pooling and Servicing Agreement regarding merger or
consolidation of or assumption of the obligations of a Transferor or Servicer,
respectively, as described under 'Merger or Consolidation of a Transferor or the
Servicer.'
 
TRS
 
     American Express Travel Related Services Company, Inc. ('TRS'), a company
incorporated under the laws of the State of New York on May 3, 1982, is a wholly
owned subsidiary of American Express and the parent company of Centurion, AEDC,
RFC II and Credco. TRS, directly or through its subsidiaries, provides a variety
of products and services, including the Charge Card Accounts, consumer loans,
American Express(Registered) Travelers Cheques, corporate and consumer travel
products and services, magazine publishing, database marketing and management
and insurance. TRS' principal office is located at American Express Tower, World
Financial Center, 200 Vesey Street, New York, New York 10285.
 
            MERGER OR CONSOLIDATION OF A TRANSFEROR OR THE SERVICER
 
     According to the Pooling and Servicing Agreement, no Transferor is
permitted to consolidate with or merge into, or to sell all or substantially all
of its assets as an entirety to, any other entity (in each case, a 'SURVIVING
TRANSFEROR COMPANY') unless, as specified in the Pooling and Servicing
Agreement, (i) the Surviving Transferor Company is organized under the laws of
the United States of America, any state thereof or the District of Columbia,
(ii) the Surviving Transferor Company, the Transferors and the Trustee shall
have entered into and delivered to the Trustee a supplement to the Pooling and
Servicing Agreement (in form reasonably satisfactory to the Trustee) providing
for the Surviving Transferor Company to assume all of such Transferor's
obligations under the Pooling and Servicing Agreement, (iii) such Transferor
shall have delivered to the Trustee (a) an officer's certificate and an Opinion
of Counsel regarding the enforceability against the Surviving Transferor Company
of such assumption agreement and (b) a Tax Opinion (which shall also be
addressed and delivered to each Rating Agency), (iv) all UCC filings, if any,
required to perfect the interest of the Trustee in the Receivables to be
conveyed by the Surviving Transferor Company shall have been duly made and
copies thereof shall have been delivered by the Surviving Transferor Company to
the Trustee, (v) the Trustee shall have received an opinion of counsel with
respect to the satisfaction of clause (iv) and certain other matters specified
in the Pooling and Servicing Agreement, and (vi) if the Surviving Transferor

Company shall be eligible to be a debtor in a case under the Bankruptcy Code,
such Transferor shall have delivered to the Rating Agencies (with a copy to the
Servicer and the Trustee) notice of the assumption of such Transferor's
obligations by the Surviving Transferor Company and the Rating Agency Condition
shall have been satisfied or, if the Surviving Transferor Company shall not be
eligible to be a debtor in a case under the Bankruptcy Code, such Transferor
shall have delivered to the Rating Agencies notice of the assumption of such
Transferor's obligations by the Surviving Transferor Company.
 
     According to the Pooling and Servicing Agreement, the Servicer is not
permitted to consolidate with or merge into, or to sell all or substantially all
of its assets to, any other entity (in each case, a 'SURVIVING SERVICER
COMPANY') unless, in addition to certain other conditions specified in the
Pooling and Servicing Agreement, such Surviving Servicer Company is an Eligible
Servicer, such Surviving Servicer Company is a corporation organized and
existing under the laws of the United States of America, any state thereof or
the District of Columbia, and such Surviving Transferor Company expressly
assumes (by entering into and delivering to the Trustee a supplement to the
Pooling and Servicing Agreement in form reasonably satisfactory to the Trustee)
the obligations of the Servicer under the Pooling and Servicing Agreement.
 
                    ASSUMPTION OF A TRANSFEROR'S OBLIGATIONS
 
     A Transferor may, from time to time, consider a transfer of all or a
portion of its credit or charge accounts (if any) and a transfer of all or a
portion of its respective receivables arising thereunder, which may include all,
but not less than all, of the Accounts and such Transferor's remaining
respective interests in (a) the Receivables arising thereunder, (b)
Participations and (c) the Trust (collectively, the 'ASSIGNED ASSETS'), together
with all servicing functions, if any, and other obligations under the Pooling
and Servicing Agreement or relating to the transactions contemplated thereby
(collectively, the 'ASSUMED OBLIGATIONS'), to another entity (the
 
                                       33
<PAGE>
'ASSUMING ENTITY') which may be an entity that is not affiliated with the
Transferors. Pursuant to the Pooling and Servicing Agreement, each Transferor is
permitted to assign, convey and transfer Assigned Assets and Assumed Obligations
to the Assuming Entity without the consent or approval of the holders of any
Certificates if the following conditions, among others, are satisfied: (i) the
Assuming Entity, such Transferor and the Trustee shall have entered into and
delivered to the Trustee a supplement to the Pooling and Servicing Agreement or
an assumption agreement providing for the Assuming Entity to assume the Assumed
Obligations, including the obligation under the Pooling and Servicing Agreement
to transfer such Transferor's interest in the Receivables arising under the
Accounts and the Receivables arising under any Additional Accounts to the Trust,
(ii) all UCC filings required to perfect the interest of the Trustee in the
Receivables arising under such Accounts shall have been duly made and copies
thereof shall have been delivered by such Transferor to the Trustee, (iii) if
the Assuming Entity shall be eligible to be a debtor in a case under the
Bankruptcy Code, such Transferor shall have delivered to the Rating Agencies
(with a copy to the Servicer and the Trustee) notice of such transfer and
assumption, and the Rating Agency Condition shall have been satisfied or, if the
Assuming Entity shall not be eligible to be a debtor under the Bankruptcy Code,

such Transferor shall have delivered to the Rating Agencies notice of such
transfer and assumption, and (iv) the Trustee shall have received an opinion of
counsel with respect to the satisfaction of clause (ii) above and certain other
matters specified in the Pooling and Servicing Agreement, and (v) the Trustee
shall have received a Tax Opinion. The Pooling and Servicing Agreement provides
that the Transferors, the Assuming Entity and the Trustee may enter into
amendments to the Pooling and Servicing Agreement to permit the transfer and
assumption described above without the consent of the holders of any
Certificates. After any permitted transfer and assumption, the Assuming Entity
will be considered to be a 'Transferor' for all purposes hereof, and such
Transferor will have no further liability or obligation under the Pooling and
Servicing Agreement, other than those liabilities that arose prior to such
transfer.
 
                                  THE ACCOUNTS
 
     The Receivables have arisen or will arise in certain revolving credit
accounts that have been selected from the total portfolio (the 'TOTAL
PORTFOLIO') of Optima Card Accounts, Optima Line of Credit Accounts and Sign &
Travel Accounts owned by Centurion or other charge or credit accounts owned by
Centurion or other Account Owners (all selected accounts described in this
sentence are referred to herein as the 'ACCOUNTS'), in each case, on the basis
of criteria set forth in the Pooling and Servicing Agreement. An account in the
Total Portfolio must be an Eligible Account as of the Selection Date to be
selected for inclusion in the portfolio of Accounts, the Receivables of which
will be owned by the Trust (the 'TRUST PORTFOLIO'). The Accounts include and may
include all related accounts that satisfy certain conditions set forth in the
Pooling and Servicing Agreement or are originated as a result of (a) a credit or
charge card being lost or stolen or (b) the conversion of an Account into
another type of Eligible Account.
 
     Pursuant to the Pooling and Servicing Agreement, in certain circumstances,
the Transferors will be obligated (subject to certain limitations and
conditions) to designate, from time to time, Eligible Accounts to be included as
Accounts and, pursuant to the RFC II Purchase Agreement, to the extent that
Credco owns any Receivables arising in such Accounts, Credco will be required to
convey to RFC II for ultimate conveyance to the Trust the Receivables of such
Accounts. Such Accounts must meet the eligibility criteria set forth in the
Pooling and Servicing Agreement as of the date on which the Transferors
designate such Accounts to be Additional Accounts. Under the Pooling and
Servicing Agreement, each Transferor also has the right to convey Participation
Interests to the Trust subject to the conditions described in the Pooling and
Servicing Agreement. See 'The Pooling and Servicing Agreement
Generally--Additions of Accounts or Participation Interests' for a more detailed
discussion of the circumstances and manner in which the Receivables arising in
Additional Accounts or Participation Interests will be conveyed to the Trust.
 
     As of each date with respect to which Additional Accounts are designated,
to the extent that Credco transfers to RFC II Receivables arising in such
Accounts, Credco will represent and warrant to RFC II that the Receivables
generated under the Additional Accounts meet the eligibility requirements set
forth in the RFC II Purchase Agreement and, to the extent that any Transferor
transfers any such Receivables or Participation Interests, such Transferor will
represent and warrant to the Trust that such Receivables or Participation

Interests, if any, meet the eligibility requirements set forth in the Pooling
and Servicing Agreement. See 'The Pooling and Servicing Agreement
Generally--Conveyance of Receivables.' Because the Initial Accounts were
designated as of the Selection Date and subsequent Aggregate Addition Accounts
may be designated from time to time, there
 
                                       34
<PAGE>
can be no assurance that all of such Accounts will continue to meet the
eligibility requirements as of any Series Closing Date.
 
     Subject to certain limitations and restrictions, the Transferors may also
designate certain Accounts or Participation Interests, if any, for removal from
the Trust, in which case such Participation Interests or the Receivables of the
Removed Accounts will be reassigned to the Transferors and Credco may, but shall
not be required to, repurchase Receivables in the Removed Accounts. Throughout
the term of the Trust, the Receivables in the Trust will consist of Receivables
generated under the Accounts, Participation Interests, if any, and the
Receivables generated under Additional Accounts, but will not include the
Receivables generated under Removed Accounts or removed Participation Interests.
 
     In the future, Centurion or any other Transferor may determine to transfer
to the Trust all or a portion of any merchant discount or other fees or charges
relating to transactions in the Accounts, some of which may be similar to
interchange fees that are assessed in transactions on bank card networks.
Pursuant to the Pooling and Servicing Agreement, such fees would be treated as
Finance Charge Receivables.
 
     The Prospectus Supplement relating to a Series will provide certain
information about the portfolio of Accounts in the Trust as of the date
specified. Such information will include the amount of Principal Receivables,
the amount of Finance Charge Receivables, the range of principal balances of the
Accounts, the range of credit lines of the Accounts, the range of ages of the
Accounts, the material geographic distribution of the Accounts, the types of
Accounts and delinquency statistics relating to the Accounts.
 
                        DESCRIPTION OF THE CERTIFICATES
 
GENERAL
 
     The Certificates will be issued pursuant to the Pooling and Servicing
Agreement and the related Supplement substantially in the forms filed as
exhibits to the Registration Statement of which this Prospectus is a part. The
Trustee will provide a copy of the Pooling and Servicing Agreement and the
related Supplement (without exhibits or schedules) to Certificateholders on
written request. The following summary describes certain terms of the Pooling
and Servicing Agreement and the related Supplement and is qualified in its
entirety by reference to the Pooling and Servicing Agreement and the related
Supplement.
 
     The Certificates will evidence undivided beneficial interests in the Trust
Assets allocated to such Certificates, representing the right to receive from
such Trust Assets funds up to (but not in excess of) the amounts required to
make payments of interest and principal in the manner described below.

 
     The Certificates will initially be represented by one or more Certificates
registered in the name of the nominee of DTC (together with any successor
depository selected by the Transferors, the 'DEPOSITORY'), except as set forth
below. Unless otherwise stated in the related Prospectus Supplement, the
Certificates will be available for purchase in minimum denominations of $1,000
and integral multiples thereof in book-entry form. The Transferors have been
informed by DTC that DTC's nominee will be Cede & Co. ('CEDE'). Accordingly,
Cede is expected to be the holder of record of the Certificates. Except under
the limited circumstances described herein, no Certificateholder will be
entitled to receive a Definitive Certificate representing such person's interest
in the Certificates. Unless and until Definitive Certificates are issued under
the limited circumstances described herein, all references herein to actions by
Certificateholders shall refer to actions taken by DTC upon instructions from
its Participants (as defined herein), and all references herein to
distributions, notices, reports and statements to Certificateholders shall refer
to distributions, notices, reports and statements to Cede, as the registered
holder of the Certificates, for distribution to the beneficial owners of the
Certificates in accordance with DTC procedures. See '--Book-Entry Registration'
and '--Definitive Certificates.'
 
     Payments of interest and principal will be made on each related Interest
Payment Date to the Certificateholders in whose names the Certificates were
registered on the last day of the calendar month preceding such Interest Payment
Date, unless otherwise specified in the related Prospectus Supplement (each, a
'RECORD DATE').
 
BOOK-ENTRY REGISTRATION
 
     Unless otherwise specified in the related Prospectus Supplement,
Certificateholders may hold their Certificates through DTC (in the United
States) or Cedel or Euroclear (in Europe) if they are participants of such
systems, or indirectly through organizations which are participants in such
systems.
 
                                       35
<PAGE>
     Cede, as nominee for DTC, will hold the global Certificate or Certificates.
Cedel and Euroclear will hold omnibus positions on behalf of their participants
through customers' securities accounts in Cedel's and Euroclear's names on the
books of their respective Depositaries (as defined herein) which in turn will
hold such positions in customers' securities accounts in the Depositaries' names
on the books of DTC. Citibank, N.A. will act as depositary for Cedel and Morgan
Guaranty Trust Company of New York will act as depositary for Euroclear (in such
capacities, the 'DEPOSITARIES').
 
     DTC is a limited-purpose trust company organized under the laws of the
State of New York, a member of the Federal Reserve System, a 'clearing
corporation' within the meaning of the UCC in effect in the State of New York
and a 'clearing agency' registered pursuant to the provisions of Section 17A of
the Exchange Act. DTC was created to hold securities for its participating
organizations ('PARTICIPANTS') and to facilitate the settlement of securities
transactions between Participants through electronic book-entry changes in
accounts of its Participants, thereby eliminating the need for physical movement

of certificates. Participants include underwriters, securities brokers and
dealers, banks, trust companies and clearing corporations and may include
certain other organizations. Indirect access to the DTC system also is available
to others such as banks, brokers, dealers and trust companies that clear through
or maintain a custodial relationship with a Participant, either directly or
indirectly ('INDIRECT PARTICIPANTS').
 
     Transfers between Participants will occur in accordance with DTC rules.
Transfers between Cedel Participants (as defined herein) and Euroclear
Participants (as defined herein) will occur in accordance with their respective
rules and operating procedures.
 
     Cross-market transfers between persons holding directly or indirectly
through DTC, on the one hand, and directly or indirectly through Cedel
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance with DTC rules on behalf of the relevant European international
clearing systems by its Depositary. Cross-market transactions will require
delivery of instructions to the relevant European international clearing system
by the counterparty in such system in accordance with its rules and procedures
and within its established deadlines (European time). The relevant European
international clearing system will, if the transaction meets its settlement
requirements, deliver instructions to its Depositary to take action to effect
final settlement on its behalf by delivering or receiving securities in DTC, and
making or receiving payment in accordance with normal procedures for same-day
funds settlement applicable to DTC. Cedel Participants and Euroclear
Participants may not deliver instructions directly to the Depositaries.
 
     Because of time-zone differences, credits of securities received in Cedel
or Euroclear as a result of a transaction with a Participant will be made during
subsequent securities settlement processing and dated the business day following
the DTC settlement date. Such credits or any transactions in such securities
settled during such processing will be reported to the relevant Euroclear or
Cedel Participants on such business day. Cash received in Cedel or Euroclear as
a result of sales of securities by or through a Cedel Participant or a Euroclear
Participant to a Participant will be received with value on the DTC settlement
date but will be available in the relevant Cedel or Euroclear cash account only
as of the business day following settlement in DTC. For information with respect
to tax documentation procedures relating to the Certificates, see 'Tax
Matters--Federal Income Tax Consequences--Non-United States Investors.'
 
     Certificateholders that are not Participants or Indirect Participants but
desire to purchase, sell or otherwise transfer ownership of, or other interests
in, Certificates may do so only through Participants and Indirect Participants.
In addition, Certificateholders will receive all distributions of principal and
interest on the Certificates from the Trustee through DTC and its Participants.
Under a book-entry format, Certificateholders will receive payments after the
related Distribution Date, as the case may be, because, while payments are
required to be forwarded to Cede, as nominee for DTC, on each such date, DTC
will forward such payments to its Participants, which thereafter will be
required to forward them to Indirect Participants or holders of beneficial
interests in the Certificates. It is anticipated that the only
'Certificateholder' will be Cede, as nominee of DTC, and that holders of
beneficial interests in the Certificates will not be recognized by the Trustee
as Certificateholders under the Pooling and Servicing Agreement. Holders of

beneficial interests in the Certificates will only be permitted to exercise the
rights of Certificateholders under the Pooling and Servicing Agreement
indirectly through DTC and its Participants who in turn will exercise their
rights through DTC. The Trustee, the Transferors, the Servicer and any paying
agent, transfer agent or registrar may treat the registered holder in whose name
any Certificate is registered (expected to be Cede) as the absolute owner
thereof (whether or not
 
                                       36
<PAGE>
such Certificate shall be overdue and notwithstanding any notice of ownership or
writing thereon or any notice to the contrary) for the purpose of making payment
and for all other purposes.
 
     Under the rules, regulations and procedures creating and affecting DTC and
its operations, DTC is required to make book-entry transfers among Participants
on whose behalf it acts with respect to the Certificates and is required to
receive and transmit distributions of principal of and interest on the
Certificates. Participants and Indirect Participants with which holders of
beneficial interests in the Certificates have accounts similarly are required to
make book-entry transfers and receive and transmit such payments on behalf of
these respective holders.
 
     Because DTC can only act on behalf of Participants, who in turn act on
behalf of Indirect Participants and certain banks, the ability of holders of
beneficial interests in the Certificates to pledge Certificates to persons or
entities that do not participate in the DTC system, or otherwise take actions in
respect of such Certificates, may be limited due to the lack of a Definitive
Certificate for such Certificates.
 
     DTC has advised the Transferor that it will take any action permitted to be
taken by a Certificateholder under the Pooling and Servicing Agreement and the
related Supplement only at the direction of one or more Participants to whose
account with DTC the Certificates are credited. Additionally, DTC has advised
the Transferor that it may take actions with respect to the Certificateholders'
Interest that conflict with other of its actions with respect thereto.
 
     Cedel is incorporated under the laws of Luxembourg as a professional
depository. Cedel holds securities for its participating organizations ('CEDEL
PARTICIPANTS') and facilitates the clearance and settlement of securities
transactions between Cedel Participants through electronic book-entry changes in
accounts of Cedel Participants, thereby eliminating the need for physical
movement of certificates. Transactions may be settled in Cedel in any of 28
currencies, including United States dollars. Cedel provides to Cedel
Participants, among other things, services for safekeeping, administration,
clearance and settlement of internationally traded securities and securities
lending and borrowing. Cedel interfaces with domestic markets in several
countries. As a professional depository, Cedel is subject to regulation by the
Luxembourg Monetary Institute. Cedel Participants are recognized financial
institutions around the world, including underwriters, securities brokers and
dealers, banks, trust companies, clearing corporations and certain other
organizations. Indirect access to Cedel is also available to others, such as
banks, brokers, dealers and trust companies, that clear through or maintain a
custodial relationship with a Cedel Participant, either directly or indirectly.

 
     Euroclear was created in 1968 to hold securities for participants of
Euroclear ('EUROCLEAR PARTICIPANTS') and to clear and settle transactions
between Euroclear Participants through simultaneous electronic book-entry
delivery against payment, thereby eliminating the need for physical movement of
certificates and any risk from lack of simultaneous transfers of securities and
cash. Transactions may now be settled in any of 29 currencies, including United
States dollars. Euroclear includes various other services, including securities
lending and borrowing and interfaces with domestic markets in several countries
generally similar to the arrangements for cross-market transfers with DTC
described above. Euroclear is operated by the Brussels, Belgium office of Morgan
Guaranty Trust Company of New York (the 'EUROCLEAR OPERATOR'), under contract
with Euroclear Clearance Systems S.C., a Belgian cooperative corporation (the
'COOPERATIVE'). All operations are conducted by the Euroclear Operator, and all
Euroclear securities clearance accounts and Euroclear cash accounts are accounts
with the Euroclear Operator, not the Cooperative. The Cooperative establishes
policy for Euroclear on behalf of Euroclear Participants. Euroclear Participants
include banks (including central banks), underwriters, securities brokers and
dealers and other professional financial intermediaries. Indirect access to
Euroclear is also available to other firms that clear through or maintain a
custodial relationship with a Euroclear Participant, either directly or
indirectly.
 
     The Euroclear Operator is the Belgian branch of a New York banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal Reserve System
and the New York State Banking Department, as well as the Belgian Banking
Commission.
 
     Securities clearance accounts and cash accounts with the Euroclear Operator
are governed by the Terms and Conditions Governing Use of Euroclear and the
related Operating Procedures of the Euroclear System and applicable Belgian law
(collectively, the 'EUROCLEAR PROVISIONS'). The Euroclear Provisions govern
transfers of securities and cash within Euroclear, withdrawals of securities and
cash from Euroclear, and receipts of payments with respect to securities in
Euroclear. All securities in Euroclear are held on a fungible basis without
attribution
 
                                       37
<PAGE>
of specific certificates to specific securities clearance accounts. The
Euroclear Operator acts under the Euroclear Provisions only on behalf of
Euroclear Participants, and has no record of or relationship with persons
holding through Euroclear Participants.
 
     Distributions with respect to Certificates held through Cedel or Euroclear
will be credited to the cash accounts of Cedel Participants or Euroclear
Participants in accordance with the relevant system's rules and procedures, to
the extent received by its Depositary. Such distributions will be subject to tax
reporting in accordance with relevant United States tax laws and regulations.
See 'Tax Matters--Federal Income Tax Consequences--Non-United States Investors.'
Cedel or the Euroclear Operator, as the case may be, will take any other action
permitted to be taken by a Certificateholder under the Pooling and Servicing
Agreement and the related Supplement on behalf of a Cedel Participant or

Euroclear Participant only in accordance with its relevant rules and procedures
and subject to its Depositary's ability to effect such actions on its behalf
through DTC.
 
     Although DTC, Cedel and Euroclear have agreed to the foregoing procedures
in order to facilitate transfers of Certificates among participants of DTC,
Cedel and Euroclear, they are under no obligation to perform or continue to
perform such procedures and such procedures may be discontinued at any time.
 
DEFINITIVE CERTIFICATES
 
     Unless otherwise specified in the related Prospectus Supplement, the
Certificates of each Series will be issued as definitive certificates in fully
registered certificated form ('DEFINITIVE CERTIFICATES') to Certificate Owners
or their nominees rather than to DTC or its nominee, only if (i) the Transferors
advise the Trustee in writing that DTC is no longer willing or able to discharge
properly its responsibilities as Depository with respect to such Series of
Certificates, and the Trustee is, or the Transferors are, unable to locate a
qualified successor, (ii) the Transferors, at their option, elect to terminate
the book-entry system through DTC or (iii) after the occurrence of a Servicer
Default, Certificate Owners evidencing not less than 50% of the aggregate unpaid
principal amount of the Certificates, advise the Trustee and DTC through
Participants in writing that the continuation of a book-entry system through DTC
(or a successor thereto) is no longer in the best interests of the Certificate
Owners.
 
     Upon the occurrence of any of the events described in the immediately
preceding paragraph, DTC is required to notify all Participants of the
availability through DTC of Definitive Certificates. Upon surrender by DTC of
the definitive certificates representing the Certificates and instructions for
re-registration, the Trustee will issue the Certificates in the form of
Definitive Certificates, and thereafter the Trustee will recognize the holders
of such Definitive Certificates as Certificateholders under the Pooling and
Servicing Agreement and the related Supplement ('HOLDERS').
 
     Distribution of principal and interest on the Certificates will be made by
the Trustee directly to Holders in accordance with the procedures described
herein and in the Prospectus Supplement and set forth in the Pooling and
Servicing Agreement and the related Supplement. Interest payments and principal
payments will be made to Holders in whose names the Definitive Certificates were
registered at the close of business on the related Record Date. Distributions
will be made by check mailed to the address of such Holder as it appears on the
register maintained by the Trustee. The final payment on any Certificate
(whether Definitive Certificates or Certificates registered in the name of
Cede), however, will be made only upon presentation and surrender of such
Certificate on the final payment date at such office or agency as is specified
in the notice of final distribution to Certificateholders. The Trustee will
provide such notice to registered Certificateholders not later than the fifth
day of the month of the final distribution.
 
     Definitive Certificates will be transferable and exchangeable at the
offices of the transfer agent and registrar, which will initially be the
Trustee. No service charge will be imposed for any registration of transfer or
exchange, but the transfer agent and registrar may require payment of a sum

sufficient to cover any tax or other governmental charge imposed in connection
therewith.
 
INTEREST
 
     Interest will accrue on the Certificates of a Series or Class offered
hereby at the per annum rate either specified in or determined in the manner
specified in the related Prospectus Supplement. Except as otherwise provided
herein, collections of Finance Charge Receivables and certain other amounts
allocable to the Certificateholders' Interest of a Series or Class offered
hereby will generally be used to make interest payments to Certificateholders of
such Series or Class on each Interest Payment Date specified in the related
Prospectus Supplement; provided that after the commencement of an Early
Amortization Period or Early Accumulation
 
                                       38
<PAGE>
Period with respect to such Series, interest will be distributed to such
Certificateholders monthly on each Special Payment Date. If the Interest Payment
Dates for a Series or Class occur less frequently than monthly, such collections
or other amounts (or the portion thereof allocable to such Class) may be
deposited in one or more Interest Funding Accounts and used to make interest
payments to Certificateholders of such Series or Class on the following Interest
Payment Date. If a Series has more than one Class of Certificates, each such
Class may have a separate Interest Funding Account. Funds on deposit in an
Interest Funding Account will be invested in Eligible Investments. Any earnings
(net of losses and investment expenses) on funds in an Interest Funding Account
will be paid to, or at the direction of, the Transferors except as otherwise
specified in any Supplement. Interest with respect to the Certificates of each
Series offered hereby will accrue and be calculated on the basis described in
the related Prospectus Supplement.
 
PRINCIPAL
 
     The Certificates of each Series will have a Revolving Period during which
collections of Principal Receivables and certain other amounts otherwise
allocable to the Invested Amount of such Series will, (i) if such Series is a
Principal Sharing Series, be treated as Shared Principal Collections and will be
distributed to, or for the benefit of, the Certificateholders of other Series in
such Group or, if not required for such purpose, the holders of the Transferor
Certificates or deposited into the Special Funding Account or (ii) if such
Series is not a Principal Sharing Series, paid to the holders of the Transferor
Certificates or deposited into the Special Funding Account, as more fully
described in the related Prospectus Supplement. Unless an Early Amortization
Period or Early Accumulation Period commences with respect to a Series,
following the Revolving Period with respect to such Series, such Series will
have either a Controlled Amortization Period or a Controlled Accumulation
Period.
 
     During the Controlled Accumulation Period, if any, with respect to a
Series, collections of Principal Receivables and certain other amounts allocable
to the Certificateholders' Interest of such Series (including Shared Principal
Collections, if any, allocable to such Series) will be deposited on each
Distribution Date in a Principal Funding Account and used to make principal

distributions to the Certificateholders of such Series or any Class thereof when
due. If so specified in the related Prospectus Supplement, the amount to be
deposited in a Principal Funding Account for any Series offered hereby on any
Distribution Date may, but will not necessarily, be limited to an amount equal
to a Controlled Accumulation Amount specified in such Prospectus Supplement plus
any existing deficit controlled accumulation amount arising from prior
Distribution Dates. If the Prospectus Supplement for a Series so specifies, the
amount to be deposited in the Principal Funding Account on a Distribution Date
may be a variable amount. If a Series has more than one Class of Certificates,
each Class may have a separate Principal Funding Account and Controlled
Accumulation Amount. In addition, the related Prospectus Supplement may describe
certain priorities among such Classes with respect to deposits of principal into
such Principal Funding Accounts.
 
     During the Controlled Amortization Period, if any, with respect to a
Series, collections of Principal Receivables and certain other amounts allocable
to the Certificateholders' Interest of such Series (including Shared Principal
Collections, if any, allocable to such Series) will be used on each Distribution
Date to make principal distributions to any Class of Certificateholders then
scheduled to receive such distributions. If so specified in the related
Prospectus Supplement, the amount to be distributed to Certificateholders of any
Series offered hereby on any Distribution Date may be limited to an amount equal
to the Controlled Amortization Amount specified in such Prospectus Supplement
plus any existing deficit controlled amortization amount arising from prior
Distribution Dates. If a Series has more than one Class of Certificates, each
Class may have a separate Controlled Amortization Amount. In addition, the
related Prospectus Supplement may describe certain priorities among such Classes
with respect to such distributions.
 
     During the Early Accumulation Period, if any, with respect to a Series,
collections of Principal Receivables and certain other amounts allocable to the
Certificateholders' Interest of such Series (including Shared Principal
Collections, if any, allocated to such Series) will be deposited on each
Distribution Date in a Principal Funding Account and used to make distributions
of principal to the Certificateholders of such Series or Class on the Expected
Final Payment Date. The amount to be deposited in the Principal Funding Account
will not be limited to any Controlled Deposit Amount. See 'Series
Provisions--Pay-Out Events' in the related Prospectus Supplement for a
discussion of the events that might lead to the commencement of the Early
Accumulation Period with respect to a Series.
 
                                       39
<PAGE>
     During the Early Amortization Period with respect to a Series, collections
of Principal Receivables and certain other amounts allocable to the
Certificateholders' Interest of such Series (including Shared Principal
Collections, if any, allocable to such Series) will be distributed as principal
payments to the applicable Certificateholders monthly on each Distribution Date
beginning with the first Special Payment Date. During the Early Amortization
Period with respect to a Series, distributions of principal to
Certificateholders of such Series, in general, will not be subject to any
Controlled Distribution Amount. In addition, upon the commencement of the Early
Amortization Period, any funds on deposit in a Principal Funding Account with
respect to such Series will be paid to the Certificateholders of the relevant

Class or Series on the first Special Payment Date. See 'Series
Provisions--Pay-Out Events' in the related Prospectus Supplement for a
discussion of the events that might lead to the commencement of the Early
Amortization Period with respect to a Series.
 
     Funds on deposit in any Principal Funding Account established with respect
to a Class or Series offered hereby will be invested in Eligible Investments and
may be subject to a guarantee or guaranteed investment contract or a deposit
account or other mechanism specified in the related Prospectus Supplement
intended to assure a minimum rate of return on the investment of such funds. In
order to enhance the likelihood of the payment in full of the principal amount
of a Class of Certificates offered hereby at the end of a Controlled
Accumulation Period or Early Accumulation Period with respect thereto, such
Class may be subject to a maturity liquidity facility or a deposit account or
other similar mechanism specified in the relevant Prospectus Supplement.
 
PAY-OUT EVENTS AND REINVESTMENT EVENTS
 
     The Revolving Period with respect to a Series will continue through the
date specified in the applicable Prospectus Supplement and the Controlled
Amortization Period or Controlled Accumulation Period will begin at such time,
unless a Pay-Out Event or Reinvestment Event occurs. The Early Amortization
Period with respect to such Series will commence when a Pay-Out Event occurs or
is deemed to occur and the Early Accumulation Period will occur when a
Reinvestment Event occurs or is deemed to occur. If a Reinvestment Event has
occurred with respect to a Series and a Pay-Out Event occurs or is deemed to
occur then the Early Amortization Period with respect to such Series will
commence. A 'PAY-OUT EVENT' may occur with respect to any specific Series upon
the occurrence of any event specified in the related Prospectus Supplement. Such
events may include, but are not required to include nor are they limited to, (i)
certain events of bankruptcy, insolvency, liquidation, receivership, or
conservatorship relating to a Transferor or holder of the Original Transferor
Certificate or, unless certain conditions specified in such Prospectus
Supplement can be satisfied, relating to TRS, (ii) the Trust becoming subject to
regulation as an 'investment company' within the meaning of the Investment
Company Act of 1940, as amended, (iii) the failure by a Transferor to make any
payment or deposit required under the Pooling and Servicing Agreement within a
specified period of the date such payment or deposit is required to be made,
(iv) the breach of certain other covenants, representations or warranties
contained in the Pooling and Servicing Agreement, after any applicable notice
and cure period (and, if so specified in the related Supplement, only to the
extent such breach has a material adverse effect on the related
Certificateholders), (v) the failure by Centurion to make a required designation
of Additional Accounts for the Trust within a specified time after the date such
addition is required to be made, (vi) a reduction in the series adjusted
portfolio yield below the rates, and for the period, specified in the related
Prospectus Supplement and (vii) the occurrence of a Servicer Default. The Early
Amortization Period with respect to a Series will commence on the day on which a
Pay-Out Event occurs or is deemed to occur with respect thereto. If an Early
Amortization Period commences, monthly distributions of principal to the
Certificateholders of such Series will begin on the Distribution Date in the
Monthly Period following the Monthly Period in which such Pay-Out Event occurs
(such Distribution Date and each following Distribution Date with respect to
such Series, a 'SPECIAL PAYMENT DATE'). Any amounts on deposit in a Principal

Funding Account or an Interest Funding Account with respect to such Series at
such time will be distributed on such first Special Payment Date to the
Certificateholders of such Series. If, because of the occurrence of a Pay-Out
Event, the Early Amortization Period begins earlier than the scheduled
commencement of a Controlled Amortization Period or prior to an Expected Final
Payment Date, Certificateholders will begin receiving distributions of principal
earlier than they otherwise would have and such distributions, in general, will
not be subject to the Controlled Deposit Amount or the Controlled Distribution
Amount. As a result, the average life of the Certificates may be reduced or
increased and depending upon the characteristics and types of alternative
investments in which a Certificateholder could then reinvest the proceeds
received with respect to its Certificates, the return to such Certificateholder
on such proceeds could be less than the return such
 
                                       40
<PAGE>
Certificateholder would have realized on its Certificates had such Pay-Out Event
not occurred. If a Series has more than one Class of Certificates, each Class
may have different Pay-Out Events which, in the case of any Series of
Certificates offered hereby, will be described in the related Prospectus
Supplement.
 
     A particular Series may have no Pay-Out Events or only limited Pay-Out
Events, but may have in lieu thereof specified events ('REINVESTMENT EVENTS')
that end the reinvestment of the Trust in new Receivables and apply available
collections of Principal Receivables to the purchase of Eligible Investments. A
Reinvestment Event may include all or some of the events that constitute Pay-Out
Events for other Series. The Early Accumulation Period with respect to a Series
will commence on the day on which a Reinvestment Event occurs or is deemed to
occur with respect thereto. If a Series has more than one Class of Certificates,
each Class may have different Reinvestment Events (or may have only Pay-Out
Events) which, in the case of any Series of Certificates offered hereby, will be
described in the related Prospectus Supplement.
 
     In addition to the consequences of a Pay-Out Event or Reinvestment Event
discussed above, if an Insolvency Event shall occur, immediately on the day of
such event the Transferors will cease to transfer Principal Receivables to the
Trust and promptly give notice to the Trustee of such event. Under the terms of
the Pooling and Servicing Agreement, as soon as possible but in any event within
15 days, the Trustee will publish a notice of the occurrence of an Insolvency
Event with respect to any Transferor or the holder of the Original Transferor
Certificate stating that the Trustee intends to sell, dispose of, or otherwise
liquidate the Receivables in a commercially reasonable manner unless
instructions otherwise are received within a specified period from Holders of
more than 50% of the Invested Amount of each Series of Certificates issued and
outstanding (or, with respect to any Series with two or more Classes, 50% of the
Invested Amount of each Class, which may include a Collateral Invested Amount),
each Transferor (or other holder of the Original Transferor Certificate) not
subject to an Insolvency Event, each holder of a Supplemental Certificate, and
possibly the vote of other persons designated by the Transferors to the Trustee
prior to the Insolvency Event to the effect that such persons disapprove of the
liquidation of Receivables. The Trustee will sell, dispose of, or otherwise
liquidate the Receivables in a commercially reasonable manner and on
commercially reasonable terms. The proceeds from the sale, disposition or

liquidation of the Receivables will be treated as collections on the Receivables
and applied as provided above and in each Prospectus Supplement.
 
     If the only Pay-Out Event or Reinvestment Event to occur with respect to
any Series is the bankruptcy, insolvency, liquidation receivership or
conservatorship of a Transferor, the Trustee may not be permitted to suspend
transfers of Receivables to the Trust, and the instructions to sell the
Receivables may not be given effect.
 
SERVICING COMPENSATION AND PAYMENT OF EXPENSES
 
     The Servicer's compensation for its servicing activities and reimbursement
for its expenses is a monthly servicing fee (the 'SERVICING FEE'). The Servicing
Fee will be allocated among the Transferors' Interest (the 'TRANSFEROR SERVICING
FEE'), Certificateholders of each Series and, if any, the holder of the
Collateral Interest of such Series. The portion of the Servicing Fee allocable
to each Series of Certificates on any Distribution Date (the 'MONTHLY SERVICING
FEE') will generally be equal to one-twelfth of the product of (a) the
applicable servicing fee percentage with respect to such Series and (b) the
Invested Amount of such Series with respect to the related Monthly Period.
 
     The Servicer will pay from its servicing compensation certain expenses
incurred in connection with servicing the Receivables including, without
limitation, payment of the fees and disbursements of the Trustee, paying agent,
transfer agent and registrar and independent accountants and other fees which
are not expressly stated in the Pooling and Servicing Agreement to be payable by
the Trust or the Transferors other than federal, state and local income and
franchise taxes, if any, of the Trust.
 
                 THE POOLING AND SERVICING AGREEMENT GENERALLY
 
CONVEYANCE OF RECEIVABLES
 
     On the first Series Closing Date, Credco will sell and assign to RFC II,
for sale and assignment by RFC II to the Trust, Credco's interest in all
Receivables in the Initial Accounts existing at the close of business on April
25, 1996 (the 'INITIAL CUT-OFF DATE'), all Recoveries allocable to the Trust,
and the proceeds of all of the foregoing, and the Transferors will sell and
assign to the Trust their respective interests in the Receivables in the Initial
Accounts existing on the Initial Cut-Off Date, all Receivables thereafter
created from time to time under the Initial Accounts, all Recoveries allocable
to the Trust and the proceeds of all of the foregoing. Centurion will thereafter
directly or indirectly sell and assign, from time to time, to the Trust, and
Credco, to the extent that
 
                                       41
<PAGE>
Credco owns any Receivables arising in any designated Additional Accounts, will
thereafter sell and assign, to RFC II, for sale and assignment by RFC II to the
Trust, the Receivables in designated Additional Accounts existing at the close
of business on each applicable date of designation thereof, and each may from
time to time sell and assign to the Trust its interest in Participation
Interests, all Recoveries allocable to the Trust and the proceeds of all of the
foregoing.

 
     On each Series Closing Date, the Trustee will authenticate and deliver one
or more certificates representing the Series or Class of Certificates, in each
case against payment to the Transferors of the net proceeds of the sale of the
Certificates. In the case of the first Series Closing Date, the Trustee will
also deliver to the Transferors the Transferor Certificate, representing the
Transferors' Interest.
 
     In connection with each transfer of Receivables to the Trust, the computer
records relating to such Receivables will be marked to indicate that such
Receivables have been conveyed to the Trust. In addition, the Trustee will be
provided with a computer file or a microfiche list containing a true and
complete list showing for each Account, as of the applicable date of
designation, (i) its account number and (ii) except in the case of New Accounts,
the aggregate amount of Receivables in such Account. The Transferors and Credco
will retain and will not deliver to the Trustee any other records or agreements
relating to the Accounts or the Receivables. Except as set forth above, the
records and agreements relating to the Accounts and the Receivables will not be
segregated from those relating to other credit accounts and receivables, and the
physical documentation relating to the Accounts or Receivables will not be
stamped or marked to reflect the transfer of Receivables to the Transferor or
the Trust. Each Transferor will file UCC financing statements with respect to
the transfer of the Receivables from such Transferor to the Trust meeting the
requirements of applicable state law. See 'Risk Factors' and 'Certain Legal
Aspects of the Receivables.'
 
     As described below under '--Additions of Accounts or Participation
Interests,' in some circumstances, Centurion will be obligated to designate from
time to time Additional Accounts to be included as Accounts and, as a result of
such designation, each Transferor, to the extent that such Transferor owns any
Receivables arising in such Accounts, will be obligated to convey to the Trust
all such Receivables, whether such Receivables are then existing or thereafter
created. Each such Additional Account must be an Eligible Account. In respect of
any designation of Additional Accounts, the Transferors will follow the
procedures set forth in the preceding paragraph, except the list will show
information for such Additional Accounts as of the date such Additional Accounts
are identified and selected. Aggregate Addition Accounts will be selected by the
Transferors in a manner which they reasonably believe will not be materially
adverse to the Certificateholders. The Transferors have the right (subject to
certain conditions described under '--Additions of Accounts or Participation
Interests') to convey Participation Interests to the Trust. In addition, the
Transferors may (under certain circumstances and subject to certain limitations
and conditions) remove the Participation Interests and the Receivables in
certain Accounts as described under '--Removal of Accounts.'
 
REPRESENTATIONS AND WARRANTIES
 
     The Pooling and Servicing Agreement includes representations and warranties
of Centurion to the Trust relating to the Accounts and of Centurion and RFC II
to the Trust relating to the Receivables as of each Series Closing Date (or as
of the related addition date with respect to Additional Accounts) to the effect,
among other things, that (a) as of each applicable selection date, each Account
was an Eligible Account, (b) as of each applicable selection date, each of the
Receivables then existing in the Initial Accounts or in the Additional Accounts,

as applicable, is an Eligible Receivable and (c) on the date of creation of any
new Receivable, such Receivable is an Eligible Receivable. If a Transferor
breaches any representation and warranty described in this paragraph in any
material respect and such breach remains uncured for 60 days, or such longer
period as may be agreed to by the Trustee and the Servicer, after the earlier to
occur of the discovery of such breach by either Transferor or receipt of written
notice of such breach by either Transferor and such breach has a material
adverse effect on the Certificateholders' Interest in such Receivable, all
Receivables with respect to the Accounts affected ('INELIGIBLE RECEIVABLES')
will be reassigned to the Transferors on the terms and conditions set forth
below and such Account shall no longer be included as an Account.
 
     'ELIGIBLE RECEIVABLE' means each receivable, or interest therein as
contemplated by the Pooling and Servicing Agreement and the RFC II Purchase
Agreement, (a) which has arisen under an Eligible Account, (b) which was created
in compliance with all requirements of law and pursuant to an agreement which
complies with all requirements of law applicable to the Account Owner of such
Eligible Account, in either case, the failure to
 
                                       42
<PAGE>
comply with which would have an Adverse Effect, (c) with respect to which all
material consents, licenses, approvals or authorizations of, or registrations or
declarations with, any governmental authority required to be obtained, effected
or given in connection with the creation of such Receivable or the execution,
delivery, creation and performance by such Account Owner of the related
agreement pursuant to which such Receivable was created have been duly obtained
or given and are in full force and effect, (d) as to which at the time of its
transfer to the Trust, a Transferor or the Trust will have good and marketable
title, free and clear of all liens, encumbrances, charges and security interests
other than Permitted Liens (defined below), (e) which has been the subject of
either a valid transfer and assignment from a Transferor to the Trust of all
such Transferor's right, title and interest therein (and in the proceeds
thereof), or the grant of a first-priority perfected security interest therein
(and in the proceeds thereof), effective until the termination of the Trust, (f)
which will at all times be the legal, valid and binding payment obligation of
the related Account holder enforceable against such Account holder in accordance
with its terms, subject to certain bankruptcy or insolvency related exceptions,
(g) which at the time of its transfer to the Trust, has not been waived or
modified except as permitted under the Pooling and Servicing Agreement, (h)
which is not at the time of its transfer to the Trust subject to any right of
rescission, setoff, counterclaim or defense (including the defense of usury),
other than certain bankruptcy and insolvency related defenses, (i) as to which
the Transferor has satisfied all obligations to be fulfilled at the time it is
transferred to the Trust, (j) as to which, at the time of its transfer to the
Trust, neither such Transferor nor Credco nor its Account Owner has taken any
action which would impair or has failed to take any action, the result of which
would impair, the rights of the Trust or the Certificateholders therein and (k)
which constitutes either an 'account' or a 'general intangible' under the
applicable UCC as then in effect. As used in this paragraph, the term 'PERMITTED
LIENS' means liens for municipal or other local taxes of a Transferor or an
Account Owner if such taxes are not then due and payable or if such Transferor
or such Account Owner is then contesting the validity thereof in good faith by
appropriate proceedings and has set aside adequate reserves with respect

thereto.
 
     An Ineligible Receivable will be reassigned to the Transferors on or before
the end of the Monthly Period in which such reassignment obligation arises by
the Transferors directing the Servicer to deduct the portion of such Ineligible
Receivable which is a Principal Receivable from the aggregate amount of the
Principal Receivables used to calculate the Transferor Amount. In the event that
the exclusion of the principal portion of an Ineligible Receivable from the
calculation of the Transferor Amount would cause the Transferor Amount to be
less than the Required Transferor Amount, on the Distribution Date following the
Monthly Period in which such reassignment obligation arises the Transferors will
make a deposit into the Special Funding Account in immediately available funds
in an amount equal to the amount by which the Transferor Amount would be reduced
below the Required Transferor Amount. The reassignment of any Ineligible
Receivable to the Transferors, and the obligation of the Transferors to make any
deposits into the Special Funding Account as described in this paragraph, is the
sole remedy respecting any breach of the representations and warranties
described in the preceding paragraph with respect to such Receivable available
to the Certificateholders or the Trustee on behalf of Certificateholders.
Credco, in the RFC II Purchase Agreement, has agreed to repurchase from RFC II
certain Ineligible Receivables reassigned to RFC II and to promptly pay to RFC
II the principal amount thereof plus applicable finance charges. The term
'TRANSFEROR AMOUNT' means, at any time of determination, an amount equal to the
sum of (i) the total aggregate amount of Principal Receivables in the Trust and
(ii) the amount on deposit in the Special Funding Account at such time minus the
aggregate 'Adjusted Invested Amounts' for all outstanding Series (specified in
the Prospectus Supplements related to the offering of such Series) at such time.
 
     Each Transferor will also make representations and warranties to the Trust
to the effect, among other things, that as of each Series Closing Date it is a
state-chartered bank or corporation, as applicable, it has the authority to
consummate the transactions contemplated by the Pooling and Servicing Agreement
and each Supplement and further represents to the Trust on each Series Closing
Date and, with respect to the Additional Accounts, as of each addition date (a)
the Pooling and Servicing Agreement and each Supplement constitutes a valid,
binding and enforceable agreement of such Transferor and (b) the Pooling and
Servicing Agreement and each Supplement constitutes either a valid sale,
transfer and assignment to the Trust of all right, title and interest of such
Transferor in the Receivables, whether then existing or thereafter created and
the proceeds thereof (including proceeds in any of the accounts established for
the benefit of the Certificateholders) and in Recoveries or the grant of a
first-priority perfected security interest under the applicable UCC in such
Receivables and the proceeds thereof (including proceeds in any of the accounts
established for the benefit of the Certificateholders) and in Recoveries, which
is effective as to each Receivable then existing on such date. In the event of a
material breach of any of the
 
                                       43
<PAGE>
representations and warranties described in this paragraph that has a material
adverse effect on the Certificateholders' Interest in the Receivables or the
availability of the proceeds thereof to the Trust (which determination will be
made without regard to whether funds are then available pursuant to any Series
Enhancement), either the Trustee or Certificateholders holding Certificates

evidencing not less than 50% of the aggregate unpaid principal amount of all
outstanding Certificates, by written notice to the Transferors and the Servicer
(and to the Trustee if given by the Certificateholders), may direct the
Transferors to accept the reassignment of the Receivables in the Trust within 60
days of such notice, or within such longer period specified in such notice. The
Transferors will be obligated to accept the reassignment of such Receivables on
the Distribution Date following the Monthly Period in which such reassignment
obligation arises. Such reassignment will not be required to be made, however,
if at the end of such applicable period, the representations and warranties
shall then be true and correct in all material respects and any material adverse
effect caused by such breach shall have been cured. The price for such
reassignment will be an amount equal to the sum of the amounts specified
therefor with respect to each Series in the related Supplement. The payment of
such reassignment price in immediately available funds will be considered a
payment in full of the Certificateholders' Interest and such funds will be
distributed upon presentation and surrender of the Certificates. If the Trustee
or Certificateholders give a notice as provided above, the obligation of the
Transferors to make any such deposit will constitute the sole remedy respecting
a breach of the representations and warranties available to Certificateholders
or the Trustee on behalf of Certificateholders. See 'Description of the Purchase
Agreements--Representations and Warranties.'
 
     It is not required or anticipated that the Trustee will make any initial or
periodic general examination of the Receivables or any records relating to the
Receivables for the purpose of establishing the presence or absence of defects,
the compliance by Credco and the Transferors of their respective representations
and warranties or for any other purpose. In addition, it is not anticipated or
required that the Trustee will make any initial or periodic general examination
of the Servicer for the purpose of establishing the compliance by the Servicer
with its representations or warranties or the performance by the Servicer of its
obligations under the Pooling and Servicing Agreement, any Supplement or for any
other purpose. The Servicer, however, will deliver to the Trustee on or before
March 31 of each calendar year an opinion of counsel with respect to the
perfection of the interest of the Trust in and to the Receivables and certain
other components of the Trust.
 
THE TRANSFEROR CERTIFICATES; ADDITIONAL TRANSFERORS
 
     The Pooling and Servicing Agreement provides that the Transferors may
exchange a portion of the Original Transferor Certificate for one or more
additional certificates (each, a 'SUPPLEMENTAL CERTIFICATE') for transfer or
assignment to a person designated by the Transferors upon the execution and
delivery of a supplement to the Pooling and Servicing Agreement (which
supplement shall be subject to the amendment section of the Pooling and
Servicing Agreement to the extent that it amends any of the terms of the Pooling
and Servicing Agreement; see '--Amendments'); provided, that (a) the Rating
Agency Condition is satisfied for such exchange, (b) each Transferor shall have
delivered to the Trustee an officer's certificate to the effect that such
Transferor reasonably believes that such exchange will not, based on the facts
known to such officer at the time of such certification, have an Adverse Effect,
(c) the Transferors shall have delivered to the Trustee a Tax Opinion (as
defined herein) with respect to such exchange, (d) the aggregate amount of
Principal Receivables in the Trust as of the date of such exchange will be
greater than the Required Minimum Principal Balance as of such date and (e) the

Transferors or other holders of the Original Transferor Certificate as of the
date of such exchange shall have a remaining interest in the Trust of not less
than, in the aggregate, 2% of the total amount of Principal Receivables and
funds on deposit in the Special Funding Account, the Principal Funding Account
and any other similar account. The primary purpose for such a transfer would be
to convey an interest in the Original Transferor Certificate to another person.
Any transfer or assignment of a Supplemental Certificate is subject to the
condition set forth in (c) above.
 
     If an affiliate of the Transferors owns Eligible Accounts, the receivables
of which are eligible for transfer to the Trust, the Transferors may wish to
designate such affiliate to be included as a 'Transferor' ('ADDITIONAL
TRANSFERORS') under the Pooling and Servicing Agreement (by means of an
amendment to the Pooling and Servicing Agreement that will not require the
consent of any Certificateholder; see '--Amendments'). In connection with the
designation of an Additional Transferor, the Transferors will surrender the
Transferor Certificate to the Trustee in exchange for a newly issued Transferor
Certificate modified to reflect such Additional Transferor's interest in the
Transferors' Interest; provided, however, that (i) the conditions set forth in
 
                                       44
<PAGE>
clauses (a) and (c) in the preceding paragraph with respect to a transfer of a
Supplemental Certificate shall have been satisfied with respect to such
designation and transfer and (ii) any applicable conditions described in '--
Additions of Accounts or Participation Interests' shall have been satisfied with
respect to the transfer of Receivables or Participation Interests by any
Additional Transferor to the Trust. Following the inclusion of an Additional
Transferor, the Additional Transferor will be treated in the same manner as a
Transferor, and each Additional Transferor generally will have the same
obligations and rights as a Transferor described herein.
 
ADDITIONS OF ACCOUNTS OR PARTICIPATION INTERESTS
 
     Under the Pooling and Servicing Agreement, the Transferors will be
obligated, in certain circumstances described below, to designate from time to
time Additional Accounts to be included as Accounts. In connection with any such
designation, the Transferors (pursuant to the Pooling and Servicing Agreement)
will convey to the Trust, and, to the extent that Credco owns any Receivables
arising in such Accounts, Credco (pursuant to the RFC II Purchase Agreement)
shall be required to convey to RFC II for conveyance by RFC II to the Trust, all
of their respective interests in all Receivables arising from such Additional
Accounts, subject to the following conditions, among others: (i) each such
Additional Account must be an Eligible Account and (ii) except for the addition
of New Accounts (a) the selection of the Aggregate Addition Accounts is done in
a manner which the relevant Transferor reasonably believes will not result in an
Adverse Effect and (b) except for the addition of New Accounts, the Rating
Agency Condition shall have been satisfied. The Transferors will be obligated to
designate Additional Accounts (to the extent available) if the aggregate amount
of Principal Receivables in the Trust at the end of any Monthly Period is less
than the Required Minimum Principal Balance as of the end of such Monthly
Period. In lieu of adding Additional Accounts, the Transferors may convey
Participation Interests to the Trust. 'REQUIRED MINIMUM PRINCIPAL BALANCE' as of
any date of determination means the sum of the Series Invested Amounts for all

outstanding Series plus the sum of the Series Required Transferor Amounts (as
defined herein) for each such Series minus the amount on deposit in the Special
Funding Account. The 'SERIES INVESTED AMOUNT' for a Series will be the amount
set forth in the related Supplement and, for each Series offered hereby, in the
related Supplement for such Series, but will generally equal the initial
Invested Amount for a Series.
 
     Each Additional Account must be an Eligible Account at the time of its
designation. However, since Additional Accounts or Participation Interests,
which may be created after the Selection Date, may not have been a part of the
portfolio of accounts of Centurion as of the Selection Date, they may not be of
the same credit quality as the Initial Accounts because such Additional Accounts
or Participation Interests may have been originated at a later date using
credit, origination or underwriting criteria different from those which were
applied to the Initial Accounts or may have been acquired from another revolving
credit issuer or entity that had different credit, origination or underwriting
criteria. Consequently, the performance of such Additional Accounts or
Participation Interests may be better or worse than the performance of the
Initial Accounts.
 
REMOVAL OF ACCOUNTS
 
     Subject to the conditions set forth in this paragraph, on any day of any
Monthly Period, the Transferors may, but shall not be obligated to, acquire all
Receivables and proceeds thereof with respect to Removed Accounts and
Participation Interests, and Credco may, but shall not be obligated to, acquire
from RFC II the Receivables and proceeds thereof transferred by Credco to RFC II
in the Removed Accounts. The designation of Removed Accounts and Participation
Interests and the acquisition by the Transferors of the Receivables and proceeds
thereof could occur for a number of reasons including, among others, a
determination by the Transferors that the Trust contains more Receivables than
the Transferors are obligated to retain in the Trust under the Pooling and
Servicing Agreement and any applicable Supplements and a determination that the
Transferors do not desire to obtain additional financing through the Trust at
such time. The only limitation on the right of the Transferors to require the
reassignment of the Receivables in designated Removed Accounts are those
described herein and in the related Prospectus Supplement. The Transferors are
permitted to designate and require reassignment of the Receivables from Removed
Accounts and Participation Interests only upon satisfaction of the following
conditions: (i) the Transferors shall have delivered to the Trustee a computer
file or microfiche list containing a true and complete list of all Removed
Accounts, such Accounts to be identified by, among other things, account number
and their aggregate amount of Receivables; (ii) each Transferor shall have
delivered an officer's certificate to the trustee to the effect that in the
reasonable belief of such Transferor (a) no selection procedure believed by such
Transferor to be materially adverse to the interests of the Certificateholders
or such Transferor
 
                                       45
<PAGE>
was utilized in removing the Removed Accounts from among any pool of Accounts of
a similar type, (b) such removal will not have an Adverse Effect and (c) such
removal will not result in the occurrence of a Pay-Out Event or a Reinvestment
Event and (iii) the Transferors shall have delivered 8 business days' prior

written notice of the removal to each Rating Agency, the Trustee and the
Servicer and prior to the date on which such Receivables are to be removed the
Rating Agency Condition shall have been satisfied with respect to such removal.
 
DISCOUNT OPTION
 
     The Pooling and Servicing Agreement provides that the Transferors may at
any time and from time to time, but without any obligation to do so, designate a
specified fixed or variable percentage (the 'DISCOUNT PERCENTAGE') of the amount
of Receivables existing and arising in all or any specified portion of the
Accounts on and after the date such designation becomes effective that otherwise
would have been treated as Principal Receivables to be treated as Finance Charge
Receivables (the 'DISCOUNT RECEIVABLES'). After any such designation, pursuant
to the Pooling and Servicing Agreement, the Transferors may, without notice to
or consent of the Certificateholders, from time to time increase, reduce or
withdraw the Discount Percentage. The Transferors must provide 30 days prior
written notice to the Servicer, the Trustee, each Rating Agency and any provider
of Series Enhancement of any such designation or increase, reduction or
withdrawal, and such designation or increase, reduction or withdrawal will
become effective on the date specified therein only if (a) each Transferor will
have delivered to the Trustee and certain providers of Series Enhancement a
certificate of an authorized officer of such Transferor to the effect that,
based on the facts known to such Transferor at the time, such designation or
increase, reduction or withdrawal will not at the time of its occurrence cause a
Pay-Out Event or Reinvestment Event or an event that, with notice or the lapse
of time or both, would constitute a Pay-Out Event or Reinvestment Event, to
occur with respect to any Series, (b) the Rating Agency Condition will have been
satisfied with respect to such designation or increase, reduction or withdrawal,
and (c) only in the case of a reduction or withdrawal of the Discount
Percentage, the Transferors will have (i) delivered to the Trustee an opinion of
counsel to the effect that such reduction of the Discount Percentage will not
adversely affect the tax characterization as debt of any Certificates of any
outstanding Series or Class that were characterized as debt at the time of their
issuance and (ii) in certain circumstances, obtained the prior written consent
of each provider of Series Enhancement entitled to consent thereto. On the Date
of Processing of any collections on or after the date the exercise of the
discount option takes effect, the product of (i) the Discount Percentage then in
effect and (ii) collections of Receivables with respect to the Accounts on or
after the date such option is exercised that otherwise would be Principal
Receivables will be deemed collections of Finance Charge Receivables and will be
applied accordingly, unless otherwise provided in the related Supplement.
Although, except as described in the next paragraph, there can be no assurance
that the Transferors will do so, any such designation may occur because the
Transferors determine that the exercise of the discount option is needed to
provide a sufficient yield on the Receivables to cover interest and other
amounts due and payable from collections of Finance Charge Receivables or to
avoid the occurrence of a Pay-Out Event or Reinvestment Event relating to the
reduction of the average Portfolio Yield of Accounts in the Trust, if the
related Supplement provides for such a Pay-Out Event or Reinvestment Event. The
existence of Discount Receivables will result in an increase in the amount of
collections of Finance Charge Receivables and a reduction in the balance of
Principal Receivables outstanding and a reduction in the Transferor Amount.
 
     On the first Series Closing Date, the Transferors will designate an initial

Discount Percentage equal to 2.0%. Any increase, reduction or withdrawal of such
Discount Percentage will be made in accordance with the conditions described in
the preceding paragraph.
 
PREMIUM OPTION
 
     The Pooling and Servicing Agreement provides that the Transferors may at
any time and from time to time, but without any obligation to do so, designate a
specified fixed or variable percentage (the 'PREMIUM PERCENTAGE') of the amount
of Receivables existing arising in all or any specified portion of the Accounts
existing on and after the date such designation becomes effective that otherwise
would have been treated as Finance Charge Receivables to be treated as Principal
Receivables (the 'PREMIUM RECEIVABLES'). After any such designation, pursuant to
the Pooling and Servicing Agreement, the Transferors may, without notice to or
consent of the Certificateholders, from time to time increase, reduce or
withdraw the Premium Percentage. The Transferors must provide 30 days prior
written notice to the Servicer, the Trustee, each Rating Agency and any
 
                                       46
<PAGE>
provider of Series Enhancement of any such designation or increase, reduction or
withdrawal, and such designation or increase, reduction or withdrawal will
become effective on the date specified therein only if (a) each Transferor will
have delivered to the Trustee and certain providers of Series Enhancement a
certificate of an authorized officer of such Transferor to the effect that,
based on the facts known to such Transferor at the time, such designation or
increase, reduction or withdrawal will not at the time of its occurrence cause a
Pay-Out Event or Reinvestment Event or an event that, with notice or the lapse
of time or both, would constitute a Pay-Out Event or Reinvestment Event, to
occur with respect to any Series, (b) the Rating Agency Condition will have been
satisfied with respect to such designation or increase, reduction or withdrawal,
(c) in the case of a designation or increase of the Premium Percentage, the
Transferors will have delivered to the Trustee an opinion of counsel to the
effect that such designation or increase of the Premium Percentage will not
adversely affect the tax characterization as debt of any Certificates of any
outstanding Series or Class that were characterized as debt at their time of
issuance, and (d) in certain circumstances, the Transferors will have obtained
the prior written consent of each provider of Series Enhancement entitled to
consent thereto. On the Date of Processing of any collections on or after the
date the exercise of the premium option takes effect, the product of (i) the
Premium Percentage then in effect and (ii) collections of Receivables with
respect to the Accounts on or after the date such option is exercised that
otherwise would be Finance Charge Receivables will be deemed collections of
Principal Receivables and will be applied accordingly, unless otherwise provided
in the related Supplement. Any such designation would result in an increase in
the amount of collections of Principal Receivables and a lower Portfolio Yield
with respect to collections of Finance Charge Receivables than would otherwise
occur. Although there can be no assurance that the Transferors will exercise the
option to designate Premium Receivables, the Transferors may do so if, among
other things, the Transferors determine that the exercise of such option is
needed to cover shortfalls of the Principal Receivables available to make
scheduled principal payments on the Certificates or scheduled deposits into the
Principal Funding Account, as applicable, or to avoid the occurrence of a
Pay-Out Event or a Reinvestment Event relating to the existence of such

shortfalls.
 
INDEMNIFICATION
 
     The Pooling and Servicing Agreement will provide that the Servicer will
indemnify the Trust and the Trustee from and against any loss, liability,
expense, damage or injury suffered or sustained arising out of certain of the
Servicer's actions or omissions with respect to the Trust pursuant to the
Pooling and Servicing Agreement.
 
     Under the Pooling and Servicing Agreement, the Transferors will agree to be
liable directly to an injured party for the entire amount of any liabilities of
the Trust (other than those incurred by a Certificateholder in the capacity of
an investor in the Certificates of any Series) arising out of or based on each
of the arrangements created by the Pooling and Servicing Agreement and the
actions of the Servicer taken pursuant thereto as though the Pooling and
Servicing Agreement created a partnership under the New York Uniform Partnership
Act in which each Transferor was a general partner.
 
     Except as provided in the preceding paragraph, the Pooling and Servicing
Agreement will provide that neither the Transferors nor the Servicer nor any of
their respective directors, officers, employees or agents will be under any
other liability to the Trust, the Trustee, the Certificateholders, any Credit
Enhancer or any other person for any action taken, or for refraining from taking
any action, in good faith pursuant to the Pooling and Servicing Agreement.
However, neither the Transferors nor the Servicer will be protected against any
liability which would otherwise be imposed by reason of willful misfeasance, bad
faith or gross negligence of a Transferor, the Servicer or any such person in
the performance of their duties or by reason of reckless disregard of their
obligations and duties thereunder.
 
     In addition, the Pooling and Servicing Agreement will provide that the
Servicer is not under any obligation to appear in, prosecute or defend any legal
action which is not incidental to its servicing responsibilities under the
Pooling and Servicing Agreement. The Servicer may, in its sole discretion,
undertake any such legal action which it may deem necessary or desirable for the
benefit of Certificateholders with respect to the Pooling and Servicing
Agreement and the rights and duties of the parties thereto and the interests of
the Certificateholders thereunder.
 
COLLECTION AND OTHER SERVICING PROCEDURES
 
     Pursuant to the Pooling and Servicing Agreement, the Servicer will be
responsible for servicing, collecting, enforcing and administering the
Receivables in accordance with customary and usual procedures for servicing
similar credit or charge receivables, but in any event at least comparable with
the policies and procedures and the
 
                                       47
<PAGE>
degree of skill and care applied or exercised with respect to any other credit,
charge or similar receivables it, or its affiliates, service.
 
     Pursuant to the Pooling and Servicing Agreement or the Receivables Purchase

Agreements, except as otherwise required by any requirement of law or as is
deemed by an Account Owner to be necessary in order for it to maintain its
credit or charge business or a program operated in connection with its credit or
charge business on a competitive basis based on a good faith assessment by it of
the nature of the competition in such credit or charge business or such program,
no Account Owner will take any action that will have the effect of reducing the
Portfolio Yield to a level that could reasonably be expected to cause any Series
to experience a Pay-Out Event or Reinvestment Event based on the insufficiency
of the Portfolio Yield or take any action that would have the effect of reducing
the Portfolio Yield to less than the then-current highest Average Rate for any
Group. Each Account Owner also will covenant that it may only change the terms
relating to the Accounts owned by it if the change made with respect to a
specific program is made applicable to substantially all of the Accounts owned
by it subject to such program.
 
     Servicing activities to be performed by the Servicer include collecting and
recording payments, communicating with Account holders, investigating payment
delinquencies, evaluating the increase of credit limits and the issuance of
credit cards and credit accounts, providing billing and tax records to Account
holders and maintaining internal records with respect to each Account.
Managerial and custodial services performed by the Servicer on behalf of the
Trust include providing assistance in any inspections of the documents and
records relating to the Accounts and Receivables by the Trustee pursuant to the
Pooling and Servicing Agreement, maintaining the agreements, documents and files
relating to the Accounts and Receivables as custodian for the Trust and
providing related data processing and reporting services for Certificateholders
and on behalf of the Trustee.
 
     The Pooling and Servicing Agreement provides that the Servicer may delegate
its duties under that agreement to any entity that agrees to conduct such duties
in accordance with the Pooling and Servicing Agreement and the credit account
guidelines set forth therein. Notwithstanding any such delegation the Servicer
will continue to be liable for all of its obligations under the Pooling and
Servicing Agreement.
 
NEW ISSUANCES
 
     The Pooling and Servicing Agreement provides that, pursuant to any one or
more Supplements, the Transferors may direct the Trustee to authenticate from
time to time new Series subject to the conditions described below (each such
issuance, a 'NEW ISSUANCE'). Each New Issuance will have the effect of
decreasing the Transferor Amount to the extent of the initial Invested Amount of
such new Series. Under the Pooling and Servicing Agreement, the Transferors may
designate, with respect to any newly issued Series: (a) its name or designation;
(b) its initial principal amount (or method for calculating such amount) and its
invested amount in the Trust (the 'INVESTED AMOUNT'), which is generally based
on the aggregate amount of Principal Receivables in the Trust allocated to such
Series, and its Series Invested Amount; (c) its certificate rate (or formula for
the determination thereof); (d) the interest payment date or dates (each, an
'INTEREST PAYMENT DATE') and the date or dates from which interest shall accrue;
(e) the method for allocating collections to Certificateholders of such Series;
(f) any bank accounts to be used by such Series and the terms governing the
operation of any such bank accounts; (g) the percentage used to calculate the
Monthly Servicing Fee; (h) the provider and terms of any form of Series

Enhancement with respect thereto; (i) the terms on which the Certificates of
such Series may be repurchased or remarketed to other investors; (j) the Series
Termination Date; (k) the number of Classes of Certificates of such Series, and
if such Series consists of more than one Class, the rights and priorities of
each such Class; (l) the extent to which the Certificates of such Series will be
issuable in temporary or permanent global form (and, in such case, the
depositary for such global certificate or certificates, the terms and
conditions, if any, upon which such global certificate or certificates may be
exchanged, in whole or in part, for definitive certificates, and the manner in
which any interest payable on such global certificate or certificates will be
paid); (m) whether the Certificates of such Series may be issued in bearer form
and any limitations imposed thereon; (n) the priority of such Series with
respect to any other Series; (o) the Group, if any, in which such Series will be
included; and (p) any other relevant terms (all such terms, the 'PRINCIPAL
TERMS' of such Series). None of the Transferors, the Servicer, the Trustee or
the Trust is required or intends to obtain the consent of any Certificateholder
of any outstanding Series to issue any additional Series. The Transferors may
offer any Series to the public under a Prospectus Supplement or other Disclosure
Document, in transactions either registered under the Securities Act or exempt
from registration thereunder, directly, through one or more underwriters or
placement agents, in fixed-price offerings or in negotiated transactions or
otherwise in the manner discussed under 'Plan of Distribution.' Any such Series
may be issued in fully registered or book-entry form in minimum denominations
determined by the Transferors. The Transferors intend to offer, from time to
time, additional Series.
 
                                       48

<PAGE>
 
     The Pooling and Servicing Agreement provides that the Transferors may
designate Principal Terms such that each Series has a Controlled Accumulation
Period or a Controlled Amortization Period that may have a different length
and begin on a different date than such periods for any other Series. Further,
one or more Series may be in their Controlled Accumulation Period or
Controlled Amortization Period while other Series are not. Moreover, each
Series may have the benefits of Series Enhancement issued by enhancement
providers different from the providers of Series Enhancement with respect to
any other Series. Under the Pooling and Servicing Agreement, the Trustee shall
hold any such Series Enhancement only on behalf of the Certificateholders of
the Series to which such Series Enhancement relates. With respect to each such
Series Enhancement, the Transferors may deliver a different form of Series
Enhancement agreement. The Transferors also have the option under the Pooling
and Servicing Agreement to vary among Series the terms upon which a Series may
be repurchased by the Transferors or remarketed to other investors. There is
no limit to the number of New Issuances the Transferors may cause under the
Pooling and Servicing Agreement. The Trust will terminate only as provided in
the Pooling and Servicing Agreement. There can be no assurance that the terms
of any Series might not have an impact on the timing and amount of payments
received by a Certificateholder of another Series.
 
     Under the Pooling and Servicing Agreement and pursuant to a Supplement, a
New Issuance may only occur upon the satisfaction of certain conditions
provided in the Pooling and Servicing Agreement. The obligation of the Trustee

to authenticate the Certificates of such new Series and to execute and deliver
the related Supplement is subject to the satisfaction of the following
conditions: (a) on or before the fifth day immediately preceding the date upon
which the New Issuance is to occur, the Transferors shall have given the
Trustee, the Servicer and each Rating Agency written notice of such New
Issuance and the date upon which the New Issuance is to occur; (b) the
Transferors shall have delivered to the Trustee the related Supplement, in
form satisfactory to the Trustee, executed by each party to the Pooling and
Servicing Agreement other than the Trustee; (c) the Transferors shall have
delivered to the Trustee any related Series Enhancement agreement executed by
each of the parties to such agreement; (d) the Rating Agency Condition shall
have been satisfied with respect to such New Issuance; (e) the Transferors
shall have delivered to the Trustee and certain providers of Series
Enhancement a certificate of an authorized representative, dated the date upon
which the New Issuance is to occur, to the effect that such Transferor
reasonably believes that such issuance will not, based on the facts known to
such representative at the time of such certification, have an Adverse Effect;
(f) the Transferors shall have delivered to the Trustee, each Rating Agency
and certain providers of Series Enhancement an opinion of counsel acceptable
to the Trustee that for federal income tax purposes (i) following such New
Issuance the Trust will not be deemed to be an association (or publicly traded
partnership) taxable as a corporation, (ii) such New Issuance will not
adversely affect the tax characterization as debt of Certificates of any
outstanding Series or Class that were characterized as debt at the time of
their issuance, (iii) such New Issuance will not cause or constitute an event
in which gain or loss would be recognized by any Certificateholders, and (iv)
except as is otherwise provided in a Supplement with respect to any Series,
the Certificates of such Series will be properly characterized as debt (an
opinion of counsel to the effect referred to in clauses (i), (ii) and (iii)
with respect to any action is referred to herein as a 'TAX OPINION'), and the
Transferors or other holders of the Original Transferor Certificate shall have
a remaining interest in the Trust of not less than, in the aggregate, 2% of
the total amount of Principal Receivables and funds on deposit in the Special
Funding Account and the Principal Funding Account; (g) the aggregate amount of
Principal Receivables plus the principal amount of any Participation Interest
shall be greater than the Required Minimum Principal Balance as of the date
upon which the New Issuance is to occur after giving effect to such issuance;
and any other conditions specified in any Supplement. Upon satisfaction of the
above conditions, the Trustee shall execute the Supplement and issue to the
Transferors the Certificates of such new Series for execution and redelivery
to the Trustee for authentication.
 
COLLECTION ACCOUNT
 
     The Servicer will establish and maintain, or cause to be established and
maintained for the benefit of the Certificateholders in the name of the
Trustee, on behalf of the Trust, an account (the 'COLLECTION ACCOUNT') with an
Eligible Institution. 'ELIGIBLE INSTITUTION' means the Trustee or any other
depository institution organized under the laws of the United States, any one
of the states thereof or the District of Columbia (or any domestic branch of a
foreign bank) which at all times has a long-term unsecured debt rating or
certificate of deposit rating that is acceptable to each Rating Agency and is
a member of the FDIC. Notwithstanding the preceding sentence, any institution
the appointment of which satisfies the Rating Agency Condition will be an
 
                                      49

<PAGE>

 
Eligible Institution. Funds in the Collection Account generally will be
invested in (i) obligations fully guaranteed by the United States of America,
(ii) demand deposits, time deposits or certificates of deposit of depository
institutions or trust companies incorporated under the laws of the United
States of America or any state thereof and subject to supervision and
examination by federal or state banking or depository institution authorities;
provided that, at the time of the Trust's investment therein, the short-term
debt of such depository institution or trust company shall be rated at least
'A-1+' (or any other rating subject to receipt by the Transferors, the
Servicer and the Trustee of written notification from S&P that investments of
such type at such other minimum rating will not result in S&P reducing or
withdrawing its then existing rating of the Certificates of any outstanding
Series or Class with respect to which it is a Rating Agency) by S&P and shall
be satisfactory to each other Rating Agency, (iii) commercial paper that, at
the time of the Trust's investment or a contractual commitment to invest
therein, shall be rated at least 'A-1+' (or any other rating subject to
receipt by the Transferors, the Servicer and the Trustee of written
notification from S&P that investments of such type at such other minimum
rating will not result in S&P reducing or withdrawing its then existing rating
of the Certificates of any outstanding Series or Class with respect to which
it is a Rating Agency) by S&P and shall be satisfactory to each other Rating
Agency, (iv) demand deposits, time deposits or certificates of deposit which
are fully insured by the FDIC having, at the time of the Trust's investment
therein, a rating satisfactory to each Rating Agency, (v) bankers' acceptances
issued by any depository institution or trust company described in (ii) above,
(vi) time deposits, other than as referred to in (iv) above (having maturities
not later than the business day preceding the next Distribution Date), with an
entity, the commercial paper of which shall be rated at least 'A-1+' (or any
other rating subject to receipt by the Transferors, the Servicer and the
Trustee of written notification from S&P that investments of such type at such
other minimum rating will not result in S&P reducing or withdrawing its then
existing rating of the Certificates of any outstanding Series or Class with
respect to which it is a Rating Agency) by S&P and shall be satisfactory to
each other Rating Agency, and (vii) only to the extent permitted by Rule 3a-7
under the Investment Company Act of 1940, as amended, (a) money market funds
that, at the time of the Trust's investment therein, shall be rated at least
'AAA-m' or 'AAAm-G' by S&P (or any other rating subject to receipt by the
Transferors, the Servicer and the Trustee of written notification from S&P
that investments of such type at such other minimum rating will not result in
S&P reducing or withdrawing its then existing rating of the Certificates of
any outstanding Series or Class with respect to which it is a Rating Agency)
and shall be satisfactory to each other Rating Agency, or (b) any other
investment if the Rating Agency Condition has been satisfied (collectively,
'ELIGIBLE INVESTMENTS'). Any earnings (net of losses and investment expenses)
on funds in the Collection Account will be paid to the Transferors. The
Servicer will have the revocable power to withdraw funds from the Collection
Account and to instruct the Trustee to make withdrawals and payments from the
Collection Account for the purpose of carrying out its duties under the
Pooling and Servicing Agreement and any Supplement.
 

DEPOSITS IN COLLECTION ACCOUNT
 
     The Servicer, no later than two business days after each Date of
Processing, will deposit all collections received with respect to the
Receivables in each Monthly Period into the Collection Account, and the
Servicer will make the deposits and payments to the accounts and parties shown
below on the date of such deposit. Notwithstanding the foregoing, for as long
as TRS or an affiliate of TRS remains the Servicer under the Pooling and
Servicing Agreement and (i) the Servicer maintains a short-term credit rating
(which may be an implied rating) of not less than P-1 from Moody's and A-1
from S&P (or such other rating below P-1 or A-1, as the case may be, which is
acceptable to such Rating Agency), which is currently the case, or (ii) the
Servicer obtains a guarantee with respect to its deposit and payment
obligations under the Pooling and Servicing Agreement (in form and substance
satisfactory to the Rating Agencies) from a guarantor having a short-term
credit rating of not less than P-1 from Moody's and A-1 from S&P (or such
other rating below P-1 or A-1, as the case may be, which is acceptable to such
Rating Agency), or (iii) the Rating Agency Condition will have been satisfied
despite Servicer's inability to satisfy the rating requirement specified in
clause (i) above and for five business days following any such reduction of
any such rating or failure to satisfy the conditions specified in clause (ii)
or (iii) above, the Servicer need not deposit collections into the Collection
Account on the day indicated in the preceding sentence but may use for its own
benefit all such collections until the related Transfer Date at which time the
Servicer will make such deposits in an amount equal to the net amount of such
deposits and withdrawals which would have been made had the conditions of this
sentence not applied. With respect to the Certificateholders'
 
                                      50
<PAGE>

Interest, if the net amount in respect of Finance Charge Receivables to be
deposited into the Collection Account on any Transfer Date pursuant to the
preceding sentence exceeds the sum of the interest payments due to
Certificateholders for the related Distribution Date, the Defaulted Amount and
the Servicing Fee plus certain amounts payable with respect to any Series
Enhancement, the Servicer may deduct the Servicing Fee and, during the
Revolving Period, the Defaulted Amount (which will be distributed to the
Transferors, but not in an amount exceeding the Transferors' Interest in
Principal Receivables on such day, after giving effect to any new Receivables
transferred to the Trust on such day) from the net amount to be deposited into
the Collection Account. In addition, on each Distribution Date with respect to
any Controlled Amortization Period or Controlled Accumulation Period, the
Servicer may deduct the amount of any Shared Principal Collections not
required to cover Principal Shortfalls (which will be distributed to the
Transferors, but not in an amount exceeding the Transferors' Interest in
Principal Receivables on such day, after giving effect to any new Receivables
transferred to the Trust on such day) from the net amount to be deposited into
the Collection Account. The Trustee may not have a perfected security interest
in collections held by the Servicer that are commingled with other funds of
the Servicer or used by the Servicer in the event of the bankruptcy,
insolvency, liquidation, conservatorship or receivership of the Servicer or,
in certain circumstances, the lapse of certain time periods.
 

     On the day any such deposit is made into the Collection Account, the
Servicer will withdraw from the Collection Account and pay to the Transferors
to the extent not deducted from collections as described above, (i) an amount
equal to the excess, if any, of the aggregate amount of such deposits in
respect of Principal Receivables treated as Shared Principal Collections for
all Series over the aggregate amount of Principal Shortfalls for all Series
and, without duplication, (ii) the aggregate amount of Series Allocable
Principal Collections for all outstanding Series to be paid to the Transferors
with respect to such date. Any amounts in respect of Principal Receivables not
distributed to the Transferors on any day because the Transferor Amount does
not exceed zero on such day (after giving effect to any Principal Receivables
transferred to the Trust on such day) shall be deposited into the Special
Funding Account.
 
ALLOCATIONS
 
     Pursuant to the Pooling and Servicing Agreement, during each Monthly
Period the Servicer will allocate to each outstanding Series its Series
Allocable Finance Charge Collections, Series Allocable Principal Collections
and Series Allocable Defaulted Amount.
 
     'SERIES ADJUSTED INVESTED AMOUNT' means, with respect to any Series and
for any Monthly Period, the Series Invested Amount for such Series for such
Monthly Period, less the excess, if any, of the cumulative amount (calculated
in accordance with the terms of the related Supplement) of investor
charge-offs allocable to the Invested Amount for such Series as of the last
day of the immediately preceding Monthly Period over the aggregate
reimbursement of such investor charge-offs as of such last day, or such lesser
amount as may be provided in the Prospectus Supplement for such Series.
 
     'SERIES ALLOCABLE FINANCE CHARGE COLLECTIONS,' 'SERIES ALLOCABLE
PRINCIPAL COLLECTIONS' and 'SERIES ALLOCABLE DEFAULTED AMOUNT' mean, with
respect to any Series and for any Monthly Period, the product of (a) the
Series Allocation Percentage and (b) the amount of collections of Finance
Charge Receivables deposited in the Collection Account, the amount of
collections of Principal Receivables deposited in the Collection Account and
the amount of all Defaulted Amounts with respect to such Monthly Period,
respectively.
 
     'SERIES ALLOCATION PERCENTAGE' means, with respect to any Series and for
any Monthly Period, the percentage equivalent of a fraction, the numerator of
which is the Series Adjusted Invested Amount as of the last day of the
immediately preceding Monthly Period and the denominator of which is the Trust
Adjusted Invested Amount.
 
     'SERIES REQUIRED TRANSFEROR AMOUNT' means for any Series an amount
specified in the Prospectus Supplement for such Series.
 
     'TRUST ADJUSTED INVESTED AMOUNT' means, with respect to any Monthly
Period, the sum of the Series Adjusted Invested Amounts (as adjusted in any
Prospectus Supplement) for all outstanding Series.
 
                                      51

<PAGE>

     The Servicer will then allocate amounts initially allocated to a
particular Series between the Certificateholders' Interest and the
Transferors' Interest for such Monthly Period as follows:
 
          (a) Series Allocable Finance Charge Collections and the Series
              Allocable Defaulted Amount will at all times be allocated to the
              Invested Amount of a Series based on the Floating Allocation
              Percentage of such Series; and
 
          (b) Series Allocable Principal Collections will at all times be
              allocated to the Invested Amount of such Series based on the
              Principal Allocation Percentage of such Series.
 
     The 'FLOATING ALLOCATION PERCENTAGE' and the 'PRINCIPAL ALLOCATION
PERCENTAGE' with respect to any Series will be determined as set forth in the
related Prospectus Supplement. Amounts not allocated to the Invested Amount of
any Series as described above will be allocated to the Transferors' Interest.
 
GROUPS OF SERIES
 
     If so specified in the related Prospectus Supplement, the Certificates of
a Series may be included in a Reallocation Group, which is a Group of Series
subject to reallocations of collections of Receivables and other amounts or
obligations among Series in such Group in the manner described below under
'--Reallocations Among Different Series Within a Reallocation Group.'
Collections of Finance Charge Receivables allocable to each Series in a
Reallocation Group will be aggregated and made available for certain required
payments for all Series in such Group. Consequently, the issuance of new
Series in such Group may have the effect of reducing or increasing the amount
of collections of Finance Charge Receivables allocable to the Certificates of
other Series in such Group. See 'Risk Factors--Effect of the Issuance of New
Series.' The Prospectus Supplement with respect to a Series offered hereby
will specify whether such Series will be included in a Reallocation Group or
another type of Group, whether any previously issued Series have been included
in such a Group and whether any such Series or any previously issued Series
may be removed from such a Group.
 
REALLOCATIONS AMONG DIFFERENT SERIES WITHIN A REALLOCATION GROUP
 
     Group Investor Finance Charge Collections.  Any Series offered hereby
may, if so specified in the related Prospectus Supplement, be included in a
Reallocation Group. Other Series issued in the future may also be included in
such Reallocation Group.
 
     For each Monthly Period, the Servicer will calculate the Group Investor
Finance Charge Collections (as defined herein) for a particular Reallocation
Group and, on the following Distribution Date, will allocate such amount among
the Certificateholders' Interest (including any Collateral Invested Amount)
for all Series in such Group in the following priority:
 
          (i) Group Investor Monthly Interest (as defined herein);
 

          (ii) Group Investor Default Amount (as defined herein);
 
          (iii) Group Investor Monthly Fees (as defined herein);
 
          (iv) Group Investor Additional Amounts (as defined herein); and
 
          (v) the balance pro rata among each Series in such Group based on
              the current Invested Amount of each such Series.
 
     In the case of clauses (i), (ii), (iii) and (iv) above, if the amount of
Group Investor Finance Charge Collections (as defined herein) is not
sufficient to cover each such amount in full, the amount available will be
allocated among the Series in such Group pro rata based on the claim that each
Series has under the applicable clause. This means, for example, that if the
amount of Group Investor Finance Charge Collections is not sufficient to cover
Group Investor Monthly Interest, each Series in such Group will share such
amount pro rata and any other Series in such Group with a claim with respect
to monthly interest, overdue monthly interest and interest on such overdue
monthly interest, if applicable, which is larger than the claim for such
amounts for any other Series in such Group offered hereby (due to a higher
certificate rate) will receive a proportionately larger allocation.
 
     The amount of Group Investor Finance Charge Collections allocated to the
Certificateholders' Interest (including any Collateral Invested Amount) for a
particular Series offered hereby as described above is referred to herein as
'REALLOCATED INVESTOR FINANCE CHARGE COLLECTIONS.'
 
                                      52
<PAGE>
 
     'GROUP INVESTOR ADDITIONAL AMOUNTS' means for any Distribution Date the
sum of the amounts determined with respect to each Series in such Group equal
to (a) an amount equal to the amount by which the Invested Amount of any Class
of Certificates or any Collateral Invested Amounts have been reduced as a
result of investor charge-offs, subordination of principal collections and
funding the investor default amount for any other Class of Certificates or
Collateral Invested Amounts of such Series and (b) if the related Prospectus
Supplement so provides, the amount of interest at the applicable certificate
rate that has accrued on the amount described in the preceding clause (a).
 
     'GROUP INVESTOR DEFAULT AMOUNT' means for any Distribution Date the sum
of the amounts determined with respect to each Series in such Group (the
'INVESTOR DEFAULT AMOUNT') equal to the product of the Series Allocable
Defaulted Amount for such Distribution Date and the applicable Floating
Allocation Percentage for such Distribution Date.
 
     'GROUP INVESTOR FINANCE CHARGE COLLECTIONS' means for any Distribution
Date the aggregate amount of Investor Finance Charge Collections for such
Distribution Date for all Series in such Group.
 
     'GROUP INVESTOR MONTHLY FEES' means for any Distribution Date the Monthly
Servicing Fee for each Series in such Group, any Series Enhancement fees and
any other similar fees which are paid out of Reallocated Investor Finance
Charge Collections for such Series pursuant to the applicable Prospectus

Supplement.
 
     'GROUP INVESTOR MONTHLY INTEREST' means for any Distribution Date the sum
of the aggregate amount of monthly interest, including overdue monthly
interest and interest on such overdue monthly interest, if applicable, for all
Series in such Group for such Distribution Date.
 
     The chart that follows demonstrates the manner in which collections of
Finance Charge Receivables are allocated and reallocated among Series in such
a Group. The chart assumes that the Trust has issued three Series (Series 1, 2
and 3), and that each such Series is in its Revolving Period.
 
     In Step 1, total collections of Finance Charge Receivables are allocated
among the three Series based on the Series Allocation Percentage for each
Series. The amounts allocated to each Series pursuant to Step 1 are referred
to as 'SERIES ALLOCABLE FINANCE CHARGE COLLECTIONS.' See '--Allocations'
above.
 
     In Step 2, the amount of collections of Finance Charge Receivables
allocable to the Invested Amount (including any Collateral Invested Amount) of
a Series (the 'INVESTOR FINANCE CHARGE COLLECTIONS') is determined by
multiplying Series Allocable Finance Charge Collections for each Series by the
applicable Floating Allocation Percentages. See '--Allocations' above.
 
     Investor Finance Charge Collections for all Series in a particular
Reallocation Group (or Group Investor Finance Charge Collections) are pooled
as shown above in Step 3 for reallocation to each such Series as shown in Step
4. In Step 4 Group Investor Finance Charge Collections are reallocated to each
Series in such Group as described above based on the respective claim of each
Series with respect to interest payable on the Certificates or Collateral
Invested Amount (if any) of such Series, the Defaulted Amount allocable to the
Certificateholders' Interest of such Series and the Monthly Servicing Fee and
certain other amounts in respect to such Series. The excess is allocated pro
rata among the Series in such Group based on each Series' respective Invested
Amounts.
 
                                      53

<PAGE>
                   ___________________________________________________
                             American Express Credit Account  
                                       Master Trust 
                               Finance Charge Collections     
                   ___________________________________________________
                                               |
                   ____________________________|______________________  
                  |                         |                        |
        __________|___________   ___________|__________   ___________|__________
               Series 1                 Series 2                 Series 3      
           Series Allocable         Series Allocable         Series Allocable 
            Finance Charge           Finance Charge           Finance Charge   
Step         Collections              Collections               Collections   
  1     (based upon the Series   (based upon the Series   (based upon the Series
        Allocation Percentage)   Allocation Percentage)   Allocation Percentage)
        ______________________   ______________________   ______________________
                   |                       |                         |
                   |                       |                         |
             ______|_____            ______|______            _______|____
       ______|_____ _____|____ ______|_____ ______|____ ______|_____ _____|_____
                     Investor                 Investor                 Investor
                      Finance                  Finance                  Finance
                      Charge                   Charge                   Charge
       Transferors' Collection Transferors' Collections Transferors' Collections
Step      Finance     (based     Finance       (based      Finance     (based   
  2       Charge      upon the    Charge      upon the      Charge     upon the
        Collections   Floating Collections    Floating   Collections   Floating
                     Allocation              Allocation               Allocation
                     Percentage)             Percentage)             Percentage)
       ____________  __________ ___________  ___________ ___________ ___________
                         |                        |                      |
                         |________________________|______________________|
                                             |
                                             |
                 ____________________________|___________________________
Step 3       ___          Group Investor Finance Charge Collections
             |   ________________________________________________________
             |
             |
             |_____________________________
             |          ___________________|____________________
             |   ______|___________________|____________________|________
Step 4       |       Series 1           Series 2             Series 3
             |   Investor Monthly   Investor Monthly     Investor Monthly 
             |       Interest           Interest             Interest
             |   ________________________________________________________
             |

             |
             |_____________________________
             |          ___________________|____________________
             |   ______|___________________|____________________|________
             |       Series 1           Series 2             Series 3
             |   Investor Default   Investor Default     Investor Default 
             |        Amount             Amount               Amount
             |   ________________________________________________________
             |
             |
             |_____________________________
             |          ___________________|____________________
             |   ______|___________________|____________________|________
             |       Series 1           Series 2             Series 3
             |   Investor Monthly   Investor Monthly     Investor Monthly 
             |         Fees               Fees                 Fees  
             |   ________________________________________________________
             |
             |
             |_____________________________
             |          ___________________|____________________
             |   ______|___________________|____________________|________
             |       Series 1           Series 2             Series 3
             |       Investor           Investor             Investor
             |   Additional Amounts  Additional Amounts  Additional Amounts
             |   ________________________________________________________
             |
             |
             |_____________________________
                        ___________________|____________________
                 ______|___________________|____________________|________
                     Series 1           Series 2             Series 3
                  Balance based       Balance based        Balance based
                  upon Investor       upon Investor        upon Investor
                      Amount             Amount               Amount
                 ________________________________________________________
             
                                      54

<PAGE>

 
SHARING OF EXCESS FINANCE CHARGE COLLECTIONS AMONG EXCESS ALLOCATION SERIES
 
     Any Series offered hereby may be designated an Excess Allocation Series
(including a Series in a Reallocation Group or other type of Group). If the
Supplements for the related Excess Allocation Series so provide, collections
of Finance Charge Receivables and certain other amounts allocable to the
Certificateholders' Interest of any such Series in excess of the amounts
necessary to make required payments with respect to such Series (including
payments to the provider of any related Series Enhancement) that are payable
out of collections of Finance Charge Receivables (any such excess, the 'EXCESS
FINANCE CHARGE COLLECTIONS') may be applied to cover any shortfalls with
respect to amounts payable from collections of Finance Charge Receivables
allocable to any other Excess Allocation Series pro rata based upon the amount
of the shortfall, if any, with respect to each other Excess Allocation Series,
provided that the sharing of Excess Finance Charge Collections among Excess
Allocation Series will cease if each Transferor shall deliver to the Trustee a
certificate of an authorized representative to the effect that, in the
reasonable belief of such Transferor, the continued sharing of Excess Finance
Charge Collections among Excess Allocation Series would have adverse
regulatory implications with respect to the Transferors or any Account Owner.
Following the delivery by the Transferors of any such certificates to the
Trustee there will not be any further sharing of Excess Finance Charge
Collections among such Series in any such Group. In all cases, any Excess
Finance Charge Collections remaining after covering shortfalls with respect to
all outstanding Excess Allocation Series will be paid to the holders of the
Transferor Certificates. While any Series offered hereby may be designated as
an Excess Allocation Series, there can be no assurance that (a) any other
Series will be designated as an Excess Allocation Series, (b) there will be
any Excess Finance Charge Collections with respect to any such other Series
for any Monthly Period, (c) any agreement relating to any Series Enhancement
will not be amended in such a manner as to increase payments to the providers
of Series Enhancement and thereby decrease the amount of Excess Finance Charge
Collections available from such Series or (d) a Transferor will not at any
time deliver a certificate as described above. While the Transferors believe
that, based upon applicable rules and regulations as currently in effect, the
sharing of Excess Finance Charge Collections among Excess Allocation Series
will not have adverse regulatory implications for it, or any Account Owner,
there can be no assurance that this will continue to be true in the future.
 
SHARING OF PRINCIPAL COLLECTIONS AMONG PRINCIPAL SHARING SERIES
 
     If the Prospectus Supplement for the related Series provides that such
Series is a Principal Sharing Series, collections of Principal Receivables for
any Monthly Period allocated to the Certificateholders' Interest of any such
Series will first be used to cover certain amounts described in the related
Prospectus Supplement (including any required deposits into a Principal
Funding Account or required distributions to Certificateholders of such Series
in respect of principal). The Servicer will determine the amount of
collections of Principal Receivables for any Monthly Period (plus certain
other amounts described in the related Prospectus Supplement) allocated to
such Series remaining after covering such required deposits and distributions

and any similar amount remaining for any other Series (collectively, 'SHARED
PRINCIPAL COLLECTIONS'). The Servicer will allocate the Shared Principal
Collections to cover any principal distributions to Certificateholders and
deposits to Principal Funding Accounts for any Principal Sharing Series that
are either scheduled or permitted and that have not been covered out of
collections of Principal Receivables and certain other amounts allocable to
the Certificateholders' Interest of such Series (collectively, 'PRINCIPAL
SHORTFALLS'). If Principal Shortfalls exceed Shared Principal Collections for
any Monthly Period, Shared Principal Collections will be allocated pro rata
among the applicable Series based on the respective Principal Shortfalls of
such Series. To the extent that Shared Principal Collections exceed Principal
Shortfalls, the balance will be allocated to the holders of the Transferor
Certificates, provided that (a) such Shared Principal Collections will be
distributed to the holders of the Transferor Certificates only to the extent
that the Transferor Amount is greater than the Required Transferor Amount (see
'--Special Funding Account') and (b) in certain circumstances described below
under '--Special Funding Account,' such Shared Principal Collections will be
deposited in the Special Funding Account. Any such reallocation of collections
of Principal Receivables will not result in a reduction in the Invested Amount
of the Series to which such collections were initially allocated. There can be
no assurance that there will be any Shared Principal Collections with respect
to any Monthly Period or that any other Series will be designated as Principal
Sharing Series.
 
PAIRED SERIES
 
     If so provided in the related Prospectus Supplement, a Prior Series may
be paired with a Paired Series issued by the Trust. As the Invested Amount of
the Prior Series is reduced, the Invested Amount in the Trust of the Paired
Series will increase by an equal amount. Upon payment in full of the Prior
Series, the Invested Amount of such Paired Series will be equal to the
Invested Amount paid to Certificateholders of such Prior Series. If a Pay-Out
Event or Reinvestment Event occurs with respect to the Prior Series or with
respect to the Paired Series when the Prior Series is in a Controlled
Amortization Period or Controlled Accumulation Period, the Series Allocation
 
                                      55
<PAGE>

 
Percentage and the Principal Allocation Percentage for the Prior Series and
the Series Allocation Percentage and the Principal Allocation Percentage for
the Paired Series will be reset as provided in the related Prospectus
Supplement and the Early Amortization Period or Early Accumulation Period for
such Series could be lengthened.
 
SPECIAL FUNDING ACCOUNT
 
     If, on any date, the Transferor Amount is less than or equal to the
Required Transferor Amount, the Servicer shall not distribute to the holders
of the Transferor Certificates any collections of Principal Receivables
allocable to a Series or a Group that otherwise would be distributed to such
holders, but shall deposit such funds in an account established with an
Eligible Institution and maintained by the Servicer for the benefit of the

Certificateholders of each Series, in the name of the Trustee, on behalf of
the Trust, and bearing a designation clearly indicating that the funds
deposited therein are held for the benefit of the Certificateholders of each
Series (the 'SPECIAL FUNDING ACCOUNT'). Funds on deposit in the Special
Funding Account will be withdrawn and paid to the holders of the Transferor
Certificates on any Distribution Date to the extent that, after giving effect
to such payment, the Transferor Amount exceeds the Required Transferor Amount
on such date; provided, however, that if a Controlled Accumulation Period,
Early Accumulation Period, Controlled Amortization Period or Early
Amortization Period has commenced and is continuing with respect to any
Series, any funds on deposit in the Special Funding Account will be released
from the Special Funding Account, deposited in the Collection Account and
treated as collections of Principal Receivables to the extent needed to make
principal payments due to or for the benefit of the Certificateholders of such
Series, but only to the extent that doing so would not cause the Transferor
Amount to be less than the Required Transferor Amount. In addition, if the
Transferors determine that, by decreasing the amount on deposit in the Special
Funding Account, one or more Series, for which the Supplements related thereto
permit partial amortization, may be prevented from experiencing a Pay-Out
Event due to the insufficiency of yield, funds on deposit in the Special
Funding Account may be applied to each such Series (on a pro rata basis
according to each Series' Invested Amount) to reduce the Invested Amount
thereof and thereby to avoid such yield-insufficiency Pay-Out Event, but only
to the extent that doing so would not cause the Transferor Amount to be less
than the Required Transferor Amount.
 
     The Transferors, at their option, may instruct the Trustee to deposit to
the Special Funding Account Shared Principal Collections that would otherwise
be payable to the holders of the Transferor Certificates in accordance with
the foregoing.
 
     Funds on deposit in the Special Funding Account will be invested by the
Trustee, at the direction of the Servicer, in Eligible Investments. Any
earnings (net of losses and investment expenses) earned on amounts on deposit
in the Special Funding Account during any Monthly Period will be withdrawn
from the Special Funding Account and treated as collections of Finance Charge
Receivables with respect to such Monthly Period.
 
FUNDING PERIOD
 
     For any Series of Certificates, the related Prospectus Supplement may
specify that during a Funding Period, the Pre-Funding Amount will be held in a
Pre-Funding Account pending the transfer of additional Receivables to the
Trust or pending the reduction of the Invested Amounts of other Series issued
by the Trust. The related Prospectus Supplement will specify the initial
Invested Amount with respect to such Series, the Full Invested Amount and the
date by which the Invested Amount is expected to equal the Full Invested
Amount. The Invested Amount will increase as Receivables are delivered to the
Trust or as the Invested Amounts of other Series of the Trust are reduced. The
Invested Amount may also decrease due to the occurrence of a Pay-Out Event
with respect to such Series as provided in the related Prospectus Supplement.
 
     The Transferors do not have any present intention of permitting the
duration of any Funding Period to be greater than one year.

 
     During the Funding Period, funds on deposit in the Pre-Funding Account
for a Series of Certificates will be withdrawn and paid to the Transferors to
the extent of any increases in the Invested Amount. If the Invested Amount
does not for any reason equal the Full Invested Amount by the end of the
Funding Period, any amount remaining in the Pre-Funding Account and any
additional amounts specified in the related Prospectus Supplement will be
payable to the Certificateholders of such Series in the manner and at such
time as set forth in the related Prospectus Supplement.
 
     If so specified in the related Prospectus Supplement, moneys in the
Pre-Funding Account will be invested by the Trustee in Eligible Investments or
will be subject to a guaranteed rate or investment agreement or other similar
arrangement, and, in connection with each Distribution Date during the Funding
Period, investment earnings on funds in the Pre-Funding Account during the
related Monthly Period will be withdrawn from the Pre-Funding Account and
deposited, together with any applicable payment under a guaranteed rate or
investment
 
                                      56
<PAGE>

 
agreement or other similar arrangement, into the Collection Account for
distribution in respect of interest on the Certificates of the related Series
in the manner specified in the related Prospectus Supplement.
 
DEFAULTED RECEIVABLES; REBATES AND FRAUDULENT CHARGES
 
     'DEFAULTED RECEIVABLES' for any Monthly Period are Principal Receivables
that were charged-off as uncollectible in such Monthly Period. The 'DEFAULTED
AMOUNT' for any Monthly Period will be an amount (not less than zero) equal to
(a) the amount of Defaulted Receivables for such Monthly Period minus (b) the
amount of any Defaulted Receivables with respect to which any Transferor or
the Servicer becomes obligated to accept reassignment or assignment during
such Monthly Period (unless an event relating to bankruptcy, receivership,
liquidation, conservatorship or insolvency has occurred with respect to such
Transferor or the Servicer, in which event the amount of such Defaulted
Receivables will not be added to the sum so subtracted). Receivables in any
Account will be charged-off as uncollectible in accordance with the account
guidelines and the Servicer's customary and usual policies and procedures for
servicing charge and other credit account receivables comparable to the
Receivables. The current policy of Centurion is to charge-off the receivables
in an Account when the Account is six contractual payments past due (i.e.,
approximately 180 days from initial billing) or sooner if the death or
bankruptcy of the Account holder has been confirmed, but such policy may
change in the future to conform with regulatory requirements and applicable
law.
 
     If the Servicer adjusts downward the amount of any Principal Receivable
(other than Ineligible Receivables that have been, or are to be, reassigned to
a Transferor) because of a rebate, refund, counterclaim, defense, error,
fraudulent charge or counterfeit charge to an Account holder, or such
Principal Receivable was created in respect of merchandise that was refused or

returned by an Account holder, or if the Servicer otherwise adjusts downward
the amount of any Principal Receivable without receiving collections therefor
or charges off such amount as uncollectible, the amount of the Principal
Receivables in the Trust with respect to the Monthly Period in which such
adjustment takes place will be reduced by the amount of the adjustment.
Furthermore, in the event that the exclusion of any such Receivables would
cause the Transferor Amount at such time to be less than the Required
Transferor Amount, the Transferors will be required to pay an amount equal to
such deficiency into the Special Funding Account.
 
CREDIT ENHANCEMENT
 
     General.  For any Series, Credit Enhancement may be provided with respect
to one or more Classes thereof. Credit Enhancement with respect to one or more
Classes of a Series offered hereby may include a letter of credit, cash
collateral guaranty, cash collateral account, collateral interest, surety
bond, insurance policy, spread account, guaranteed rate agreement, maturity
liquidity facility, tax protection agreement, interest rate swap agreement,
interest rate cap agreement, or any combination of the foregoing. Credit
Enhancement may also be provided to a Class or Classes of a Series by
subordination provisions that require distributions of principal or interest
be made with respect to the Certificates of such Class or Classes before
distributions are made to one or more Classes of such Series. If so specified
in the related Prospectus Supplement, any form of Credit Enhancement may be
available to more than one Class or Series to the extent described therein.
 
     The presence of Credit Enhancement with respect to a Class is intended to
enhance the likelihood of receipt by Certificateholders of such Class of the
full amount of principal and interest with respect thereto and to decrease the
likelihood that such Certificateholders will experience losses. However,
unless otherwise specified in the related Prospectus Supplement, the Credit
Enhancement, if any, with respect thereto will not provide protection against
all risks of loss and will not guarantee repayment of the entire principal
balance of the Certificates and interest thereon. If losses occur that exceed
the amount covered by the Credit Enhancement or that are not covered by the
Credit Enhancement, Certificateholders will bear their allocable share of such
losses. In addition, if specific Credit Enhancement is provided for the
benefit of more than one Class or Series, Certificateholders of any such Class
or Series will be subject to the risk that such Credit Enhancement will be
exhausted by the claims of Certificateholders of other Classes or Series.
 
     If Credit Enhancement is provided with respect to a Series offered
hereby, the related Prospectus Supplement will include a description of (a)
the amount payable under such Credit Enhancement, (b) any conditions to
payment thereunder not otherwise described herein, (c) the conditions (if any)
under which the amount payable under such Credit Enhancement may be reduced
and under which such Credit Enhancement may be terminated or replaced and (d)
any provisions of any agreement relating to such Credit Enhancement material
to the Certificateholders of such Series. Additionally, in certain cases, the
related Prospectus Supplement may set forth certain information with respect
to the provider of any third-party Credit Enhancement (the 'CREDIT ENHANCER'),
including (i) a brief description of its principal business activities, (ii)
its principal place of business, place of incorporation or the jurisdiction
under which it is chartered or licensed to do business, (iii) if
 
                                      57

<PAGE>

 
applicable, the identity of regulatory agencies that exercise primary
jurisdiction over the conduct of its business and (iv) its total assets, and
its stockholders' or policyholders' surplus, if applicable, as of a date
specified in the Prospectus Supplement. If so described in the related
Prospectus Supplement, Credit Enhancement with respect to a Series offered
hereby may be available to pay principal of the Certificates of such Series
following the occurrence of certain Pay-Out Events or Reinvestment Events with
respect to such Series. In such event, the Credit Enhancer will have an
interest in certain cash flows in respect of the Receivables to the extent
described in such Prospectus Supplement (a 'COLLATERAL INVESTED AMOUNT') and
may be entitled to the benefit of the Trustee's security interest in the
Receivables, in each case subordinated to the interest of the
Certificateholders of such Series.
 
     Subordination.  If so specified in the related Prospectus Supplement, one
or more Classes of a Series offered hereby may be subordinated to one or more
other Classes of such Series. If so specified in the related Prospectus
Supplement, the rights of the holders of the subordinated Certificates to
receive distributions of principal or interest on any payment date will be
subordinated to such rights of the holders of the Certificates that are senior
to such subordinated Certificates to the extent set forth in the related
Prospectus Supplement. The related Prospectus Supplement will also set forth
information concerning the amount of subordination of a Class or Classes of
subordinated Certificates in a Series, the circumstances in which such
subordination will be applicable, the manner, if any, in which the amount of
subordination will decrease over time, and the conditions under which amounts
available from payments that would otherwise be made to holders of such
subordinated Certificates will be distributed to holders of Certificates that
are senior to such subordinated Certificates. The amount of subordination will
decrease whenever amounts otherwise payable to the holders of subordinated
Certificates are paid to the holders of the Certificates that are senior to
such subordinated Certificates.
 
     Letter of Credit.  If so specified in the related Prospectus Supplement,
a letter of credit with respect to a Series or Class of Certificates offered
hereby may be issued by a bank or financial institution specified in the
related Prospectus Supplement (the 'L/C ISSUER'). Subject to the terms and
conditions specified in the related Prospectus Supplement, the L/C Issuer will
be obligated to honor drawings under a letter of credit in an aggregate dollar
amount (which may be fixed or may be reduced as described in the related
Prospectus Supplement), net of unreimbursed payments thereunder, equal to the
amount described in the related Prospectus Supplement. The amount available
under a letter of credit will be reduced to the extent of the unreimbursed
payments thereunder.
 
     Cash Collateral Guaranty or Account.  If so specified in the related
Prospectus Supplement, the Certificates of any Class or Series offered hereby
may have the benefit of a guaranty (the 'CASH COLLATERAL GUARANTY') secured by
the deposit of cash or certain permitted investments in an account (the 'CASH
COLLATERAL ACCOUNT'). A Cash Collateral Guaranty or a Cash Collateral Account
with respect to a Class or Series may be fully or partially funded on the

Series Closing Date with respect thereto and the funds on deposit therein will
be invested in Eligible Investments. The amount available to be withdrawn from
a Cash Collateral Guaranty or a Cash Collateral Account will be the lesser of
the amount on deposit in the Cash Collateral Guaranty or the Cash Collateral
Account and an amount specified in the related Prospectus Supplement. The
related Prospectus Supplement will set forth the circumstances under which
such withdrawals will be made from the Cash Collateral Guaranty or the Cash
Collateral Account.
 
     Collateral Interest.  If so specified in the related Prospectus
Supplement, support for a Series of Certificates or one or more Classes
thereof may be provided initially by an uncertificated, subordinated interest
in the Trust (the 'COLLATERAL INTEREST') in an amount initially equal to a
percentage of the Certificates of such Series specified in such Prospectus
Supplement. References to Collateral Invested Amounts herein include
Collateral Interests, if any.
 
     Insurance Policy or Surety Bond.  If so specified in the related
Prospectus Supplement, insurance with respect to a Series or Class of
Certificates offered hereby may be provided by one or more insurance
companies. Such insurance will guarantee, with respect to one or more Classes
of the related Series, distributions of interest or principal in the manner
and amount specified in the related Prospectus Supplement.
 
     If so specified in the related Prospectus Supplement, a surety bond may
be purchased for the benefit of the holders of any Series or Class of
Certificates offered hereby to assure distributions of interest or principal
with respect to such Series or Class of Certificates in the manner and amount
specified in such Prospectus Supplement.
 
     Spread Account.  If so specified in the related Prospectus Supplement,
support for a Series or one or more Classes of a Series offered hereby may be
provided by the periodic deposit of certain available excess cash flow from
the Trust Assets into a spread account intended to assure the subsequent
distributions of interest and principal on the Certificates of such Class or
Series in the manner specified in such Prospectus Supplement.
 
                                      58
<PAGE>

 
     Maturity Liquidity Facility.  If so specified in the related Prospectus
Supplement, support for a Series or one or more Classes thereof will be
provided by a maturity liquidity facility, which is a financial contract that
generally provides that sufficient principal will be available to retire the
Certificates of such Class or Series at a certain date.
 
     Tax Protection Agreement.  If so specified in the related Prospectus
Supplement, the Trustee, on behalf of the Trust, may enter into one or more
tax protection agreements for the benefit of a Class or Series, pursuant to
which, and as more fully described in the related Prospectus Supplement, the
provider of such agreement will make payments to the Trust in the event any
withholding taxes are imposed on payments of interest or principal to the
Certificateholders of the related Series or Class.

 
     Interest Rate Swap Agreements, Guaranteed Rate Agreements and Interest
Rate Cap Agreements.  If so specified in the related Prospectus Supplement,
the Trustee, on behalf of the Trust, may enter into one or more interest rate
swap agreements, guaranteed rate agreements, interest rate floor and/or cap
agreements, currency exchange agreements or other derivatives securities
agreements for the benefit of a Class or Series, the terms of which will be
specified in the related Prospectus Supplement.
 
SERVICER COVENANTS
 
     In the Pooling and Servicing Agreement, the Servicer has agreed, as to
each Receivable and related Account, that it will: (a) duly fulfill all
obligations on its part to be fulfilled under or in connection with the
Receivables or the related Accounts, and will maintain in effect all
qualifications required and comply in all material respects with all
requirements of law in order to service the Receivables and Accounts, the
failure to maintain or comply with which would have a material adverse effect
on the Certificateholders; (b) not permit any rescission or cancellation of
the Receivables except as ordered by a court of competent jurisdiction or
other governmental authority; (c) do nothing to impair the rights of the
Certificateholders in the Receivables or the related Accounts; and (d) not
reschedule, revise or defer payments due on the Receivables except in
accordance with its guidelines for servicing receivables.
 
     Under the terms of the Pooling and Servicing Agreement, all Receivables
in an Account will be assigned and transferred to the Servicer and such
Account will no longer be included as an Account if the Servicer discovers, or
receives written notice from the Trustee, that any covenant of the Servicer
set forth above has not been complied with in all material respects and such
noncompliance has not been cured within 60 days (or such longer period as may
be agreed to by the Trustee and the Transferors) thereafter and has a material
adverse effect on the Certificateholders' Interest in such Receivables. Such
assignment and transfer will be made when the Servicer deposits an amount
equal to the amount of such Receivables in the Collection Account on the
business day preceding the Distribution Date following the Monthly Period
during which such obligation arises. This transfer and assignment to the
Servicer constitutes the sole remedy available to the Certificateholders if
such covenant or warranty of the Servicer is not satisfied and the Trust's
interest in any such assigned Receivables will be automatically assigned to
the Servicer.
 
CERTAIN MATTERS REGARDING THE SERVICER
 
     The Servicer may not resign from its obligations and duties under the
Pooling and Servicing Agreement except (i) upon determination that the
performance of such obligations and duties is no longer permissible under
applicable law or (ii) if such obligations and duties are assumed by an entity
that has satisfied the Rating Agency Condition. No such resignation will
become effective until the Trustee or a successor to the Servicer has assumed
the Servicer's obligations and duties under the Pooling and Servicing
Agreement. Notwithstanding the foregoing, the Servicer may assign part or all
of its obligations and duties as Servicer under the Pooling and Servicing
Agreement if such assignment satisfies the Rating Agency Condition.

 
     Any person into which, in accordance with the Pooling and Servicing
Agreement, the Servicer may be merged or consolidated or any person resulting
from any merger or consolidation to which the Servicer is a party, or any
person succeeding to the business of the Servicer, will be the successor to
the Servicer under the Pooling and Servicing Agreement.
 
SERVICER DEFAULT
 
     In the event of any Servicer Default (as defined below), either the
Trustee or Certificateholders holding Certificates evidencing more than 50% of
the aggregate unpaid principal amount of all Certificates, by written notice
to the Servicer (and to the Trustee if given by the Certificateholders) (a
'TERMINATION NOTICE'), may terminate all of the rights and obligations of the
Servicer, as Servicer, under the Pooling and Servicing Agreement and in and to
the Receivables and the proceeds thereof and the Trustee will appoint a new
Servicer (a 'SERVICE TRANSFER'); provided, however, that if no Servicer
Default other than a bankruptcy-, insolvency-, receivership-, or
conservatorship-related Servicer Default exists, the bankruptcy trustee, the
receiver or the conservator for the Servicer or the Servicer itself as
debtor-in-possession may have the power to prevent the
 
                                      59
<PAGE>

 
Trustee or Certificateholders from appointing a successor Servicer. The rights
and interest of the Transferors under the Pooling and Servicing Agreement in
the Transferors' Interest will not be affected by any Termination Notice or
Service Transfer. If within 60 days of receipt of a Termination Notice the
Trustee does not receive any bids from eligible Servicers to act as successor
Servicer and receives an officer's certificate from each Transferor to the
effect that the Servicer cannot in good faith cure the Servicer Default which
gave rise to the Termination Notice, the Trustee shall grant a right of first
refusal to the Transferors which would permit the Transferors at their option
to purchase the Certificateholders' Interest on the Distribution Date in the
next calendar month. The purchase price for the Certificateholders' Interest
shall be equal to the sum of the amounts specified therefor with respect to
each outstanding Series in the related Prospectus Supplement, and for any
Certificates offered hereby, in such Prospectus Supplement.
 
     The Trustee will as promptly as possible, after the giving of a
Termination Notice, appoint a successor Servicer and if no successor Servicer
has been appointed by the Trustee and has accepted such appointment by the
time the Servicer ceases to act as Servicer, all rights, authority, power and
obligations of the Servicer under the Pooling and Servicing Agreement will be
vested in the Trustee. Prior to any Service Transfer, the Trustee will seek to
obtain bids from potential Servicers meeting certain eligibility requirements
set forth in the Pooling and Servicing Agreement to serve as a successor
Servicer for servicing compensation not in excess of the Servicing Fee plus
any amounts payable to the Transferors pursuant to the Pooling and Servicing
Agreement.
 

     A 'SERVICER DEFAULT' refers to any of the following events:
 
          (a) failure by the Servicer to make any payment, transfer or
     deposit, or to give instructions to the Trustee to make any payment,
     transfer or deposit, on the date the Servicer is required to do so under
     the Pooling and Servicing Agreement or any Supplement, which is not cured
     within a five business day grace period;
 
          (b) failure on the part of the Servicer duly to observe or perform
     in any material respect any other covenants or agreements of the Servicer
     in the Pooling and Servicing Agreement or any Supplement which has an
     Adverse Effect and which continues unremedied for a period of 60 days
     after written notice, or the Servicer assigns its duties under the
     Pooling and Servicing Agreement, except as specifically permitted
     thereunder;
 
          (c) any representation, warranty or certification made by the
     Servicer in the Pooling and Servicing Agreement, any Supplement or in any
     certificate delivered pursuant to the Pooling and Servicing Agreement or
     any Supplement proves to have been incorrect in any material respect when
     made, which has an Adverse Effect on the rights of the Certificateholders
     of any Series, and which material adverse effect continues for a period
     of 60 days after written notice; or
 
          (d) the occurrence of certain events of bankruptcy, insolvency,
     liquidation, receivership or conservatorship with respect to the
     Servicer.
 
     Notwithstanding the foregoing, a delay in or failure of performance
referred to under clause (a) above for a period of 10 business days after the
applicable grace period or referred to under clauses (b) or (c) for a period
of 60 business days after the applicable grace period, will not constitute a
Servicer Default if such delay or failure could not have been prevented by the
exercise of reasonable diligence by the Servicer and such delay or failure was
caused by an act of God or other similar occurrence. Upon the occurrence of
any such event the Servicer will not be relieved from using its best efforts
to perform its obligations in a timely manner in accordance with the terms of
the Pooling and Servicing Agreement and the Servicer must provide the Trustee,
the Transferors and any provider of Series Enhancement prompt notice of such
failure or delay by it, together with a description of its efforts to so
perform its obligations.
 
EVIDENCE AS TO COMPLIANCE
 
     The Pooling and Servicing Agreement provides that on or before March 31
of each calendar year, the Servicer will cause a firm of nationally recognized
independent public accountants (who may also render other services to the
Servicer or the Transferors and any affiliates thereof) to furnish a report to
the effect that such firm has applied certain procedures agreed upon with the
Servicer and examined certain documents and records relating to the servicing
of the Accounts and that, on the basis of such agreed-upon procedures, nothing
has come to the attention of such firm that caused them to believe that such
servicing was not conducted in compliance with the Pooling and Servicing
Agreement and applicable provisions of each Supplement except for such

exceptions or errors as such firm shall believe to be immaterial and such
other exceptions as shall be set forth in such statement. Such report will set
forth the agreed-upon procedures performed.
 
     The Pooling and Servicing Agreement provides for delivery to the Trustee
on or before March 31 of each calendar year of a statement signed by an
officer of the Servicer to the effect that the Servicer has, or has caused to
be, fully performed its obligations in all material respects under the Pooling
and Servicing Agreement
 
                                      60
<PAGE>

 
throughout the preceding year or, if there has been a default in the
performance of any such obligation, specifying the nature and status of the
default.
 
     Copies of all statements, certificates and reports furnished to the
Trustee may be obtained by a request in writing delivered to the Trustee.
 
AMENDMENTS
 
     The Pooling and Servicing Agreement and any Supplement may be amended
from time to time (including, without limitation, in connection with the
issuance of a Supplemental Certificate, addition of a Participation Interest,
allocation of assets in the Trust to a Series or Group, the designation of
Additional Transferors, the addition to the Trust of receivables arising from
charge or credit accounts other than the Revolving Credit Accounts or to
change the definition of Monthly Period, Determination Date or Distribution
Date) by the Servicer, the Transferors and the Trustee, and without the
consent of the Certificateholders of any Series, provided that (x) the Rating
Agency Condition shall have been satisfied and (y) each Transferor shall have
delivered to the Trustee a certificate of an officer of such Transferor to the
effect that such Transferor reasonably believes that such amendment will not
have an Adverse Effect.
 
     The Pooling and Servicing Agreement or any Supplement may be amended by
the Transferors, the Servicer and the Trustee with the consent of the
Certificateholders evidencing not less than 66 2/3% of the aggregate unpaid
principal amount of the Certificates of all affected Series for which the
Transferors have not delivered an officer's certificate stating that there
will be no Adverse Effect, for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of the Pooling and
Servicing Agreement or any Supplement or of modifying in any manner the rights
of Certificateholders. No such amendment, however, may (a) reduce in any
manner the amount of, or delay the timing of, deposits or distributions on any
Certificate without the consent of each Certificateholder, (b) (i) change the
definition or the manner of calculating the Certificateholders' Interest or
the Invested Amount or (ii) reduce the aforesaid percentage of the aggregate
unpaid principal amount of the Certificates the holders of which are required
to consent to any such amendment, in each case without the consent of each
Certificateholder or (c) adversely affect the rating of any Series or Class by
the Rating Agency without the consent of the Holders of Certificates of such

Series or Class evidencing not less than 66 2/3% of the aggregate unpaid
principal amount of the Certificates of such Series or Class. Promptly
following the execution of any amendment to the Pooling and Servicing
Agreement (other than an amendment described in the preceding paragraph), the
Trustee will furnish written notice of the substance of such amendment to each
Certificateholder. Notwithstanding the foregoing, any Supplement executed in
connection with the issuance of one or more new Series of Certificates will
not be considered an amendment to the Pooling and Servicing Agreement.
 
     Additionally, the Pooling and Servicing Agreement and any Supplement will
be amended by the Servicer and the Trustee at the direction of the Transferors
without the consent of any of the Certificateholders (i) to add, modify or
eliminate such provisions as may be necessary or advisable in order to enable
all or a portion of the Trust to qualify as, and to permit an election to be
made to cause all or a portion of the Trust to be treated as, a 'financial
asset securitization investment trust' as described in the provisions of the
'Seven Year Balanced Budget Act of 1995,' H.R. 2491, 104th Cong., 1st Sess.
(1995), or to enable all or a portion of the Trust to qualify and an election
to be made for similar treatment under such comparable subsequent federal
income tax provisions as may ultimately be enacted into law, and (ii) in
connection with any such election, to modify or eliminate existing provisions
of the Pooling and Servicing Agreement and any Supplement relating to the
intended federal income tax treatment of the Certificates and the Trust in the
absence of the election. See 'Tax Matters--Federal Income Tax
Consequences--General--Pending Legislation.' It is a condition to any such
amendment that each Rating Agency will have notified the Transferors, the
Servicer and the Trustee in writing that the amendment will not result in a
reduction or withdrawal of the rating of any outstanding Series or Class to
which it is a Rating Agency. The amendments which the Transferors may make in
connection with any election described above without the consent of
Certificateholders may include, without limitation, the elimination of any
sale of Receivables and subsequent termination of the Trust upon the occurence
of an Insolvency Event. See 'Certain Legal Aspects of the Receivables--Certain
Matters Relating to Insolvency and Receivership.'
 
DEFEASANCE
 
     Pursuant to the Pooling and Servicing Agreement, the Transferors may
terminate their substantive obligations in respect of a Series or the Pooling
and Servicing Agreement (the 'DEFEASED SERIES') by depositing with the
Trustee, under the terms of an irrevocable trust agreement satisfactory to the
Trustee, from amounts representing or acquired with collections on the
Receivables (allocable to the Defeased Series and available to purchase
additional Receivables) monies or Eligible Investments sufficient to make all
remaining scheduled interest and principal payments on the Defeased Series on
the dates scheduled for such payments and to pay all
 
                                      61
<PAGE>

 
amounts owing to any provider of Series Enhancement. To achieve that end,
Transferors have the right to use collections on Receivables to purchase
Eligible Investments rather than additional Receivables. Prior to the first

exercise of their right to substitute monies or Eligible Investments for
Receivables, the Transferors shall deliver (i) to the Trustee an opinion of
counsel with respect to such deposit and termination of obligations to the
effect that, for federal income tax purposes, such action would not cause the
Trust to be deemed to be an association (or publicly traded partnership)
taxable as a corporation; and (ii) to the Servicer and the Trustee written
notice from each Rating Agency that the Rating Agency Condition shall have
been satisfied. In addition, the Transferors must comply with certain other
requirements set forth in the Pooling and Servicing Agreement, including
requirements that the Transferors deliver to the Trustee an opinion of counsel
to the effect that the deposit and termination of obligations will not require
the Trust to register as an 'investment company' within the meaning of the
Investment Company Act of 1940, as amended, and that the Transferors deliver
to the Trustee and certain providers of Series Enhancement a certificate of an
authorized officer stating that, based on the facts known to such officer at
the time, in the reasonable opinion of the Transferors, such deposit and
termination of obligations will not at the time of its occurrence cause a
Pay-Out Event or a Reinvestment Event or an event that, after the giving of
notice or the lapse of time would constitute a Pay-Out Event or a Reinvestment
Event, to occur with respect to any Series. If the Transferors discharge their
substantive obligations in respect of the Defeased Series, any Series
Enhancement for the affected Series might no longer be available to make
payments with respect thereto.
 
     Upon the making of any deposit described in the preceding paragraph, the
holders of the Certificates of the Defeased Series could recognize taxable
gain for federal income tax purposes to the extent that the value of the
affected Certificates exceeds the tax basis therein, but in no event would be
allowed to deduct a taxable loss for such purposes.
 
LIST OF CERTIFICATEHOLDERS
 
     Upon written request of any Holder or group of Holders of Certificates of
any Series or of all outstanding Series of record holding Certificates
evidencing not less than 10% of the aggregate unpaid principal amount of the
Certificates of such Series or all Series, as applicable, the Trustee will
afford such Holder or Holders of Certificates access during business hours to
the current list of Certificateholders of such Series or of all outstanding
Series, as the case may be, for purposes of communicating with other Holders
of Certificates with respect to their rights under the Pooling and Servicing
Agreement. See 'Description of the Certificates--Book-Entry Registration' and
'--Definitive Certificates.'
 
     The Pooling and Servicing Agreement will not provide for any annual or
other meetings of Certificateholders.
 
THE TRUSTEE
 
     The Bank of New York will act as trustee under the Pooling and Servicing
Agreement. The Corporate Trust Department of The Bank of New York is located
at 101 Barclay Street, New York, New York 10286. The Transferors and the
Servicer and their respective affiliates may from time to time enter into
normal banking and trustee relationships with the Trustee and its affiliates.
The Trustee or the Transferors may hold Certificates in their own names;

however, any Certificates so held shall not be entitled to participate in any
decisions made or instructions given to the Trustee by the Certificateholders
as a group. In addition, for purposes of meeting the legal requirements of
certain local jurisdictions, the Trustee shall have the power to appoint a
co-trustee or separate trustees of all or any part of the Trust. In the event
of such appointment, all rights, powers, duties and obligations shall be
conferred or imposed upon the Trustee and such separate trustee or co-trustee
jointly, or, in any jurisdiction in which the Trustee shall be incompetent or
unqualified to perform certain acts, singly upon such separate trustee or
co-trustee, who shall exercise and perform such rights, powers, duties and
obligations solely at the direction of the Trustee.
 
                    DESCRIPTION OF THE PURCHASE AGREEMENTS
 
     The following summary is qualified in its entirety by reference to the
Credco Purchase Agreement and the RFC II Purchase Agreement, forms of which
are filed as exhibits to the Registration Statement of which this Prospectus
is a part and which are incorporated by reference herein.
 
     Sale of Receivables.  The Receivables to be transferred to the Trust by
RFC II will be acquired by RFC II from Credco pursuant to the RFC II Purchase
Agreement. The Receivables to be transferred to RFC II by Credco have been
acquired by Credco from Centurion pursuant to the Credco Purchase Agreement
entered into between Centurion, as seller of certain of the Receivables, and
Credco, as purchaser. In connection with such sale of the Receivables to
Credco, Centurion has (i) filed appropriate UCC financing statements to
evidence such sale and perfect Credco's right, title and interest in such
Receivables and (ii) indicated in its computer files that the
 
                                      62
<PAGE>

 
Receivables have been sold to Credco by Centurion and that such Receivables
will be sold or transferred by Credco to RFC II.
 
     Pursuant to the RFC II Purchase Agreement, Credco (the 'SELLER' under the
RFC II Purchase Agreement) will sell to RFC II all of its right, title and
interest in and to (i) all of the Receivables existing in the Accounts as of
the Initial Cut-Off Date and (ii) Recoveries allocable to such Receivables. In
addition, Credco may also sell the Receivables in Additional Accounts
designated from time to time for inclusion as Accounts as of the date of such
designation.
 
     In connection with such sale of Receivables to RFC II, Credco will
indicate in its files that such Receivables have been sold to RFC II by Credco
and that such Receivables will be sold or transferred by RFC II to the Trust.
The records and agreements relating to the Accounts and Receivables may not be
segregated by Credco from other documents and agreements relating to other
credit accounts and receivables. Credco and RFC II will file UCC financing
statements meeting the requirements of applicable state law in each of the
jurisdictions necessary to perfect the ownership or security interest of RFC
II in such Receivables. See 'Risk Factors--Potential Priority of Certain
Liens' and '--Certain Matters Relating to the Insolvency or Receivership of a

Transferor or Other Holder of the Original Transferor Certificate' and
'Certain Legal Aspects of the Receivables.'
 
     Pursuant to the Pooling and Servicing Agreement, Centurion will, subject
to certain conditions, designate Additional Accounts to be included as
Accounts, the Receivables of which will be conveyed by Centurion to the Trust
pursuant to the Pooling and Servicing Agreement and, if Credco owns any such
Receivables, by Credco to RFC II, for conveyance by RFC II to the Trust,
pursuant to the RFC II Purchase Agreement. See 'The Pooling and Servicing
Agreement Generally--Additions of Accounts or Participation Interests.'
 
     Representations and Warranties.  In the RFC II Purchase Agreement, Credco
represents and warrants to RFC II to the effect that, among other things, as
of the date of the RFC II Purchase Agreement and, if Credco will own any
Receivables in any designated Additional Accounts, as of the date of
designation of such Additional Accounts, it is duly organized and in good
standing and has the authority to consummate the transactions contemplated by
such RFC II Purchase Agreement. In the RFC II Purchase Agreement, Credco
additionally represents and warrants that as of the Initial Cut-Off Date and,
if Credco will own any Receivables in any designated Additional Accounts, as
of each date of designation of such Additional Accounts, each Receivable
transferred thereunder was, or is on such date of designation, an Eligible
Receivable. In the event of a breach of any representation and warranty set
forth in the RFC II Purchase Agreement which results in the requirement that
RFC II accept retransfer of an Ineligible Receivable under the Pooling and
Servicing Agreement, then Credco shall repurchase such Ineligible Receivable
from RFC II on the date of such retransfer. The purchase price for such
Ineligible Receivables shall be the principal amount thereof plus applicable
finance charges.
 
     Credco also represents and warrants to RFC II in the RFC II Purchase
Agreement that, among other things, as of the date of the RFC II Purchase
Agreement and, if Credco will own any Receivables in any designated Additional
Accounts, as of each date of designation of such Additional Accounts (a) the
RFC II Purchase Agreement constitutes a valid and binding obligation of Credco
and (b) the RFC II Purchase Agreement constitutes a valid sale to RFC II of
all right, title and interest of Credco in and to the Receivables existing in
the Accounts as of the Initial Cut-Off Date and, if Credco will own any
Receivables in any designated Additional Accounts, as of each date of
designation of such Additional Accounts and in the proceeds thereof. If the
breach of any of the representations and warranties described in this
paragraph results in the obligation of RFC II under the Pooling and Servicing
Agreement to accept retransfer of the Receivables, Credco will repurchase the
Receivables retransferred to RFC II for an amount of cash at least equal to
the amount of cash RFC II is required to deposit under the Pooling and
Servicing Agreement in connection with such retransfer.
 
     Amendments.  The RFC II Purchase Agreement may be amended by RFC II and
Credco without the consent of the Certificateholders. No such amendment,
however, may have an Adverse Effect and no such amendment may change, modify,
delete or add any other obligation of Credco or RFC II unless the Rating
Agency Condition has been satisfied with respect to such amendment.
 
     Termination.  The RFC II Purchase Agreement will terminate immediately

after the Trust terminates. In addition, if a bankruptcy trustee, receiver or
conservator is appointed for Centurion or Credco or certain other liquidation,
bankruptcy or insolvency events occur, Credco will immediately cease to sell
Receivables to RFC II and promptly give notice of such event to RFC II and the
Trustee, unless the bankruptcy trustee, receiver or conservator instructs
otherwise.
 
                                      63
<PAGE>
                    CERTAIN LEGAL ASPECTS OF THE RECEIVABLES
 
TRANSFER OF RECEIVABLES
 
     Each of Centurion and RFC II in the Pooling and Servicing Agreement, and
Credco in the RFC II Purchase Agreement, will represent and warrant that its
respective transfers of Receivables constitute valid sales and assignments of
all of its respective right, title and interest in and to the Receivables,
except for the interest of each Transferor as a holder of a Transferor
Certificate. Each Transferor will also represent and warrant that, if the
transfer of Receivables by such Transferor to the Trust is deemed to create a
security interest under the UCC, there will exist a valid first-priority
perfected security interest in such Transferor's rights in the Receivables in
existence at the time of the formation of the Trust or at the date of
designation of any Additional Accounts that include Receivables owned by it, as
the case may be, in favor of the Trust and a valid first-priority perfected
security interest in such Transferor's rights in the Receivables created
thereafter in favor of the Trust on and after their creation, in each case until
termination of the Trust. For a discussion of the Trust's rights arising from
these representations and warranties not being satisfied, see 'The Pooling and
Servicing Agreement Generally-- Representations and Warranties.'
 
     Each of Centurion and RFC II in the Pooling and Servicing Agreement, and
Credco in the RFC II Purchase Agreement, will represent that the Receivables are
'accounts' or 'general intangibles' for purposes of the UCC. Both the sale of
accounts and the transfer of accounts as security for an obligation are treated
under the UCC as creating a security interest therein and are subject to its
provisions and the filing of an appropriate financing statement or statements is
required to perfect the interest of the Trust in the Receivables. If a transfer
of general intangibles is deemed to create a security interest, the UCC applies
and filing an appropriate financing statement or statements is also required in
order to perfect the Trust's security interest. Financing statements covering
the Receivables will be filed under the UCC to protect the Transferors and the
Trust if any of the transfers of Receivables is deemed to be subject to the UCC.
If a transfer of general intangibles is deemed to be a sale, then the UCC is not
applicable and no further action under the UCC is required although action may
be required under other applicable law to protect the Trust's interest from
third parties.
 
     There are certain limited circumstances under the UCC in which prior or
subsequent transferees of Receivables coming into existence after a Series
Closing Date could have an interest in such Receivables with priority over the
Trust's interest. A tax, governmental lien or other nonconsensual lien on
property of a Transferor or Credco arising prior to the time a Receivable comes
into existence may also have priority over the interest of the Trust in such

Receivable. Furthermore, if the FDIC were appointed as a receiver or conservator
of Centurion, certain administrative expenses of the receiver or conservator may
also have priority over the interest of the Trust in such related Receivables.
Under the RFC II Purchase Agreement, however, Credco will warrant that it has
transferred the Receivables to RFC II free and clear of the lien of any third
party. In addition, Credco will covenant that it will not sell, pledge, assign,
transfer or grant any lien on any Receivable (or any interest therein) other
than to RFC II. Similarly, under the Pooling and Servicing Agreement, each
Transferor will warrant that it has transferred the Receivables to the Trust
free and clear of the lien of any third party, and each Transferor will covenant
that it will not sell, pledge, assign, transfer, or grant any lien on any
Receivables (or any interest therein) other than to the Trust. While TRS or an
affiliate of TRS is the Servicer, cash collections on the Receivables may be
held by TRS or an affiliate of TRS and commingled with its funds for brief
periods and, in the event of the bankruptcy, insolvency, receivership or
conservatorship of TRS or an affiliate of TRS, the Trust may not have a
perfected interest in such commingled collections.
 
CERTAIN MATTERS RELATING TO INSOLVENCY AND RECEIVERSHIP
 
     Centurion has represented and warranted that the transfer of Receivables to
Credco pursuant to the Credco Purchase Agreement is a valid sale and assignment
of such Receivables from Centurion to Credco. Centurion also represents and
warrants in the Pooling and Servicing Agreement that the transfer of the
Receivables by it to the Trust pursuant to the Pooling and Servicing Agreement
is either a valid sale and assignment of such Receivables to the Trust or the
grant to the Trust of a security interest in the Receivables. The FDIA, as
amended, sets forth certain powers that the FDIC could exercise if it were
appointed conservator or receiver of Centurion. Subject to clarification by
regulations or interpretations, positions taken by the staff of the FDIC prior
to the passage of FIRREA do not suggest that the FDIC, as receiver or
conservator for Centurion, would interfere with the timely transfer to the Trust
of payments collected on the Receivables. If, however, the FDIC were to assert a
 
                                       64
<PAGE>
contrary position, such as requiring Credco or the Trustee to establish its
right to payments by submitting to and completing the administrative claims
procedures under the FDIA, or the conservator or receiver were to request a stay
of proceedings with respect to Centurion as provided under the FDIA, delays in
payment on outstanding Series of Certificates and possible reductions in the
amount of those payments could occur. In the event Centurion's transfer of
Receivables to the Trust or Centurion's sale of the Receivables to Credco, as
applicable, is deemed to constitute the creation of a security interest, such a
security interest, to the extent it was validly perfected before the insolvency
of Centurion and was not taken or granted in contemplation of insolvency, or
with the intent to hinder, delay or defraud Centurion, the FDIA provides that
such security interest should not be subject to avoidance by the FDIC, as
receiver or conservator. If, however, the FDIC were to assert a contrary
position, such as requiring Credco, RFC II or the Trustee to establish its right
to those payments by submitting to and completing the administrative claims
procedure under the FDIA, or the conservator or receiver were to request a stay
of proceedings with respect to Centurion as provided under the FDIA, delays in
payments on the Certificates and possible reductions in the amount of those

payments could occur. Upon the occurrence of an Insolvency Event with respect to
Centurion, if no Pay-Out Event other than such Insolvency Event exists, the FDIC
may have the power to continue to require Centurion to transfer new Principal
Receivables to the Trust and to prevent the early sale, liquidation, foreclosure
or disposition of the Receivables and the commencement of an Early Amortization
Period or Reinvestment Period. A conservator or receiver of Centurion may also
have the power to cause the early sale of the Receivables and the early
retirement of the Certificates of each Series. A receiver or conservator also
may disaffirm or repudiate Centurion's obligations under the Pooling and
Servicing Agreement to accept reassignment of Receivables from the Trust under
certain conditions.
 
     In addition, if Credco were to become a debtor in a bankruptcy case and a
creditor or bankruptcy trustee of Credco or Credco as a debtor-in-possession
were to take the position that the sale of Receivables from Credco to RFC II
should be recharacterized as a pledge of such Receivables to secure a borrowing
by Credco, then delays in payments of collections of Receivables to RFC II (and
therefore to the Trust and the Certificateholders) could occur and possible
reductions in the amount of such payments could result.
 
     In a case decided by the U.S. Court of Appeals for the Tenth Circuit,
Octagon Gas System, Inc. v. Rimmer, the court determined that 'accounts,' as
defined under the UCC, and which could include the Receivables, may properly be
included in the bankruptcy estate of a transferor regardless of whether the
transfer of such Receivables is treated as a sale or a secured loan. The
circumstances under which the Octagon ruling would apply are not fully known and
the extent to which the Octagon decision will be followed in other courts or
outside of the Tenth Circuit is not certain. Substantially all of Credco's
business is conducted outside the geographic area subject to the jurisdiction of
the Tenth Circuit. However, TRS has a credit card operation center in, and AEDC
is based in, Salt Lake City, Utah, which is inside the geographic area subject
to the jurisdiction of the Tenth Circuit. If the findings in the Octagon case
were applied in a Credco bankruptcy, the Receivables would be part of its
bankruptcy estate, would be subject to claims of creditors of Credco and would
be subject to the potential delays and reductions in payments to RFC II and the
Certificateholders described in the preceding paragraph even if the transfer is
treated as a sale.
 
     While TRS or an affiliate of TRS is the Servicer, for as long as the
Servicer's short-term credit rating (which may be an implied rating) is at least
A-1 by S&P and P-1 by Moody's cash collections held by the Servicer may be
commingled and used for the benefit of the Servicer prior to each Distribution
Date and, in the event of the bankruptcy, insolvency, receivership or
conservatorship of the Servicer or, in certain circumstances, the lapse of
certain time periods, the Trust may not have a perfected security interest in
such collections. However, if, while TRS or an affiliate of TRS is the Servicer,
the short-term credit rating of the Servicer (which may be an implied rating) is
reduced below A-1 by S&P and P-1 by Moody's (or such other rating below A-1 or
P-1, as the case may be, which is acceptable to such Rating Agency), within five
business days of such reduction, the Servicer will begin to deposit collections
directly into the Collection Account within two business days of each Date of
Processing unless (i) the Servicer has obtained a guarantee with respect to its
deposit and payment obligations under the Pooling and Servicing Agreement
pursuant to a guaranty (in form and substance satisfactory to the Rating

Agencies) from a guarantor that has a short-term credit rating of at least A-1
or P-1 from each applicable Rating Agency (or such other rating below A-1 or
P-1, as the case may be, which is acceptable to such Rating Agency) or (ii) the
Rating Agency Condition shall be satisfied with respect to the Servicer's
inability to satisfy the rating requirement described above. In the event of a
Servicer Default relating to the bankruptcy or insolvency of the Servicer, if no
Servicer Default other than such bankruptcy-, insolvency-, receivership- or
 
                                       65
<PAGE>
conservatorship- related Servicer Default exists, the bankruptcy trustee,
receiver or conservator for the Servicer or the Servicer itself as
debtor-in-possession may have the power to prevent either the Trustee or the
Certificateholders from appointing a successor Servicer. In addition, if the
Servicer becomes a debtor-in-possession in a bankruptcy case, the Servicer's
rights under the Pooling and Servicing Agreement (including the right to service
the Receivables) would be property of the estate of the Servicer and, therefore,
under the Bankruptcy Code, subject to the Servicer's right to assume or reject
such agreement. See 'The Pooling and Servicing Agreement Generally--Servicer
Default.'
 
     RFC II has been structured such that (i) the voluntary or involuntary
petition for relief by or against RFC II under the Bankruptcy Code and (ii) the
substantive consolidation of the assets and liabilities of RFC II with those of
TRS are unlikely. RFC II is a separate, limited purpose subsidiary, the
certificate of incorporation of which contains limitations on the nature of RFC
II's business and restrictions on the ability of RFC II to commence a voluntary
case or proceeding under such laws without the prior unanimous consent of all
directors. See 'RFC II, Credco, Centurion, AEDC and TRS--RFC II.'
 
     Each Transferor will take all actions that are required under the UCC to
perfect the Trust's interest in the Receivables and each Transferor has
warranted to the Trust that the Trust will have a first-priority security
interest therein and, with certain exceptions, in the proceeds thereof.
Nevertheless, a tax or government lien or other non-consensual lien on property
of a Transferor arising prior to the time a Receivable is conveyed to the Trust
may have priority over the interest of the Trust in such Receivable. Pursuant to
the Pooling and Servicing Agreement, the Trustee will covenant that it will not
at any time institute against a Transferor any bankruptcy, reorganization,
liquidation, receivership, conservatorship or other proceedings under any
federal or state bankruptcy or similar law. Notwithstanding such steps, if a
Transferor were to become a debtor in a bankruptcy case, and a bankruptcy
trustee, receiver or conservator for such Transferor or a creditor of such
Transferor or the costs and liabilities such Transferor as a
debtor-in-possession were to take the position that the transfer of the
Receivables from such Transferor to the Trust should be recharacterized as a
pledge of such Receivables, then delays in payments on the Certificates and
possible reductions in the amount of such payments could result.
 
     If an Insolvency Event occurs, the Transferors will promptly give notice
thereof to the Trustee and a Pay-Out Event or Reinvestment Event will occur with
respect to each Series. Pursuant to the Pooling and Servicing Agreement, newly
created Receivables will not be transferred to the Trust on and after any such
Insolvency Event unless the bankruptcy trustee, receiver or conservator

instructs otherwise. Following the occurrence of an Insolvency Event with
respect to any Transferor or holder of the Original Transferor Certificate, the
Trustee will proceed to sell, dispose of or otherwise liquidate the Receivables
in a commercially reasonable manner and on commercially reasonable terms, unless
within a specified period of time Certificateholders representing undivided
interests aggregating more than 50% of the Invested Amount of each Series of
Certificates issued and outstanding (or, with respect to any Series with two or
more Classes, 50% of the Invested Amount of each Class), each Transferor (or
other holder of the Original Transferor Certificate) not then subject to an
Insolvency Event, each holder of a Supplemental Certificate, and possibly
certain other persons designated by the Transferors to the Trustee prior to the
Insolvency Event instruct otherwise (assuming that the bankruptcy trustee,
conservator or receiver does not order such a sale despite such instructions).
The proceeds from the sale of the Receivables would be treated as collections of
the Receivables and deposited into the Collection Account and after distribution
of such amounts the Trust will terminate. This procedure could be delayed and
proceeds may be insufficient to pay Certificateholders in full, as described
above. In addition, upon the occurrence of an Insolvency Event with respect to
any Transferor or holder of the Original Transferor Certificate, if no Pay-Out
Event or Reinvestment Event other than such Insolvency Event exists, the
bankruptcy trustee, receiver or conservator for such Transferor or holder, or
such Transferor or holder as a debtor-in-possession, may have the power to
prevent the early sale, liquidation or disposition of the Receivables and the
commencement of the Early Amortization Period or Early Accumulation Period. See
'Description of the Certificates--Pay-Out Events and Reinvestment Events.'
 
CONSUMER PROTECTION LAWS
 
     The relationship of the consumer and the provider of consumer credit is
extensively regulated by federal and state consumer protection laws. With
respect to credit accounts issued by Centurion, the most significant federal
laws include the Federal Truth-in-Lending, Equal Credit Opportunity, Fair Credit
Reporting and Fair Debt
 
                                       66
<PAGE>
Collection Practices Acts. These statutes impose various disclosure requirements
either before or when an Account is opened, or both, and at the end of monthly
billing cycles, and, in addition, limit account holder liability for
unauthorized use, prohibit certain discriminatory practices in extending credit,
and regulate practices followed in collections. In addition, account holders are
entitled under these laws to have payments and credits applied to the revolving
credit account promptly and to request prompt resolution of billing errors.
Congress and the states may enact new laws and amendments to existing laws to
regulate further the consumer revolving credit industry. The Trust may be liable
for certain violations of consumer protection laws that apply to the
Receivables, either as assignee from the Transferors with respect to obligations
arising before transfer of the Receivables to the Trust or as the party directly
responsible for obligations arising after the transfer. In addition, an Account
holder may be entitled to assert such violations by way of set-off against the
obligation to pay the amount of Receivables owing. All Receivables that were not
created in compliance in all material respects with the requirements of such
laws (if such noncompliance has a material adverse effect on the
Certificateholders' interest therein) will be reassigned to the Transferors. The

Servicer has also agreed in the Pooling and Servicing Agreement to indemnify the
Trust, among other things, for any liability arising from such violations. For a
discussion of the Trust's rights if the Receivables were not created in
compliance in all material respects with applicable laws, see 'The Pooling and
Servicing Agreement Generally--Representations and Warranties.'
 
     Application of federal and state bankruptcy and debtor relief laws would
affect the interests of the Certificateholders if such laws result in any
Receivables being charged-off as uncollectible. See 'The Pooling and Servicing
Agreement Generally--Defaulted Receivables; Rebates and Fraudulent Charges.'
 
PROPOSED LEGISLATION
 
     Congress and the states may enact new laws and amendments to existing laws
to regulate further the consumer revolving credit industry or to reduce finance
charges or other fees or charges applicable to consumer revolving credit
accounts. The potential effect of any such legislation could be to reduce the
yield on the Accounts. If such yield is reduced, a Pay-Out Event or Reinvestment
Event could occur, and the Early Amortization Period or Early Accumulation
Period would commence. See 'Description of the Certificates--Pay-Out Events and
Reinvestment Events.'
 
RECENT LITIGATION
 
     Since October 1991, a number of lawsuits and administrative actions have
been filed in several states against out-of-state banks (both federally-insured
state chartered banks and federally-insured national banks) and other entities
that issue credit cards. These actions challenge a portion or all of various
fees and charges (such as late fees, over-credit-limit fees, returned payment
check fees and annual membership fees) assessed against residents of the states
in which such suits were filed, based on restrictions or prohibitions under such
states' laws alleged to be applicable to the out-of-state credit card issuers.
There can be no assurance that an Account Owner will not be named as a defendant
in any similar lawsuits or administrative actions. In addition, in October 1991,
a federal district court upheld a Massachusetts law that bars credit card
issuers from assessing late payment fees on credit card accounts of residents of
that state in a proceeding in which Centurion was not a party. However, in
August 1992 the court of appeals reversed the federal district court on the
grounds that Massachusetts law was pre-empted by applicable federal law. In
January 1993, the United States Supreme Court declined to review the decision of
the court of appeals. In December 1994, the Superior Court of Pennsylvania
reinstated a class action law suit, stating that not all of Pennsylvania's
consumer protection laws which purport to prohibit credit card fees and
contingent default charges have been pre-empted by federal law. This case has
been appealed to the Pennsylvania Supreme Court. In December 1995, a lawsuit was
filed against 'American Express Company Inc.' and other defendants not
affiliated with the Transferors in the Superior Court of New Jersey, Passaic
County. The case, which was removed to federal court in February 1996, is an
action in which the plaintiffs seek to recover from the defendants certain
credit card fees that the plaintiffs allege were improperly charged by the
defendants under state law. Further proceedings in the case have been stayed
pursuant to a stipulation among the parties thereto. The Supreme Courts of
California, Colorado and New Jersey have also recently handed down decisions in
similar actions. The California and Colorado Supreme Courts opined that federal

law governs late fees and found for the defendant credit card issuers, while the
New Jersey Supreme Court found that late payment fees are not interest and that,
therefore, state law is not preempted by federal law with respect to such fees.
On January 19, 1996, the United States Supreme Court accepted an appeal from the
California Supreme Court's decision, which found that the charge in question was
governed by federal law and was, therefore, proper. Such actions and
 
                                       67
<PAGE>
similar actions which may be brought in other states as a result of such
actions, if resolved adversely to credit card issuers, or reversals of favorable
judicial decisions, could have the effect of limiting certain charges, other
than periodic finance charges, that could be assessed on credit card accounts of
residents of such states and could require credit card issuers such as Centurion
to pay refunds and civil penalties with respect to charges previously imposed on
account holders in such states. A potential effect of any such litigation
involving an Account Owner, if successful, would be to reduce the amount of late
charges and other ancillary fees and affect the collectibility of certain
Receivables and as a result may affect the yield on the Accounts. If such a
reduction occurs, a Pay-Out Event or Reinvestment Event may occur. See
'Description of the Certificates--Pay-Out Events and Reinvestment Events.'
 
     Pursuant to the Pooling and Servicing Agreement, if the interest of the
Certificateholders in a Receivable is materially adversely affected by the
failure of the Receivable to comply in all material respects with applicable
requirements of law, the interest of such Certificateholders in all Receivables
in the affected Account will be reassigned to the Transferors. On each Series
Closing Date, the Transferors will make certain other representations and
warranties relating to the validity and enforceability of the Accounts and the
Receivables. The sole remedy, if any such representation or warranty is breached
and such breach has a material adverse effect on the interest of
Certificateholders in any Receivable and continues beyond the applicable cure
period, is that the interest of the Certificateholders in the Receivables
affected thereby will be reassigned to the Transferors or assigned to the
Servicer, as the case may be. In addition, in the event of the breach of certain
representations and warranties, the Transferors may be obligated to accept the
reassignment of all of the Receivables in the Accounts in the Trust portfolio.
See 'The Pooling and Servicing Agreement Generally--Representations and
Warranties' and '--Servicer Covenants' and 'Certain Legal Aspects of the
Receivables--Consumer Protection Laws.'
 
                                  TAX MATTERS
 
FEDERAL INCOME TAX CONSEQUENCES--GENERAL
 
     Set forth below is a discussion of certain material federal income tax
consequences to holders of the Certificates, which is based on the opinion of
Brown & Wood, special federal tax counsel to the Transferors and the Trust ('TAX
COUNSEL'). This discussion does not deal with all aspects of federal income
taxation that may be relevant to holders of the Certificates in light of their
personal investment circumstances, nor to certain types of holders subject to
special treatment under the federal income tax laws (for example, banks,
thrifts, regulated investment companies, real estate investment trusts, dealers
in securities or currencies, tax-exempt investors, life insurance companies,

tax-exempt organizations and investors that have a functional currency other
than the U.S. dollar or that hold their certificates as part of a hedge,
straddle or conversion transaction). PROSPECTIVE INVESTORS ARE ADVISED TO
CONSULT THEIR OWN TAX ADVISORS WITH REGARD TO THE FEDERAL INCOME TAX
CONSEQUENCES OF PURCHASING, HOLDING AND DISPOSING OF CERTIFICATES, AS WELL AS
THE TAX CONSEQUENCES ARISING UNDER THE LAWS OF ANY STATE, FOREIGN COUNTRY OR
OTHER JURISDICTION. THIS DISCUSSION IS BASED UPON PRESENT PROVISIONS OF THE
INTERNAL REVENUE CODE OF 1986 (THE 'CODE'), THE REGULATIONS PROMULGATED
THEREUNDER, AND JUDICIAL OR RULING AUTHORITY, ALL OF WHICH ARE SUBJECT TO
CHANGE, WHICH CHANGE MAY BE RETROACTIVE. NO RULING ON ANY OF THE ISSUES
DISCUSSED BELOW WILL BE SOUGHT FROM THE INTERNAL REVENUE SERVICE (THE 'IRS').
 
     The discussion assumes that a Certificate is issued in registered form, has
all payments denominated in U.S. dollars and has a term that exceeds one year.
Moreover, the discussion assumes that the interest formula for the Certificate
meets the requirements for 'qualified stated interest' under Treasury
regulations (the 'OID REGULATIONS') relating to original issue discount ('OID'),
and that any OID on the Certificate (i.e., any excess of the principal amount of
the Certificate over its issue price) does not exceed a de minimis amount (i.e.,
1/4% of its principal amount multiplied by the number of full years until its
maturity date), all within the meaning of the OID regulations. Moreover, the
discussion assumes that the Certificates are a type which counsel is of the
opinion will be debt for federal income tax purposes. The applicable Prospectus
Supplement will set forth a discussion of any additional material tax
consequences with respect to Certificates not conforming to the foregoing
assumptions.
 
                                       68


<PAGE>
     Treatment of the Certificates as Indebtedness.  The Transferors,
Certificateholders and Trustee will express in the Pooling and Servicing
Agreement the intent that for federal, state and local income and franchise tax
purposes, the Certificates will be indebtedness of the Transferors secured by
the Receivables. The Transferors, by entering into the Pooling and Servicing
Agreement, and each investor, by the acceptance of a Certificate, will agree to
treat the Certificates as indebtedness of the Transferors for federal, state and
local income and franchise tax purposes. However, because different criteria are
used in determining the nontax accounting treatment of the transaction, the
Transferors will treat the transfer of Receivables under the Pooling and
Servicing Agreement for certain nontax accounting purposes as a transfer of an
ownership interest in the Receivables, and not as creating a debt obligation of
the Transferors.
 
     A basic premise of federal income tax law is that the economic substance of
a transaction generally determines the tax consequences. The characterization
for nontax purposes of a transaction, while a relevant factor, is not conclusive
evidence of its economic substance. In appropriate circumstances, the courts
have allowed taxpayers, as well as the IRS, to treat a transaction in accordance
with its economic substance, as determined under federal income tax law, even
though the participants in the transaction have characterized it differently for
nontax purposes.
 

     The determination of whether the economic substance of a transfer of an
interest in property is a sale or, instead, a loan secured by the transferred
property has been made by the IRS and the courts on the basis of numerous
factors, designed to determine whether the transferor has relinquished (and the
transferee has obtained) substantial incidents of ownership in the property.
Among those factors, the primary factors examined are whether the transferee has
the opportunity to gain if the property increases in value, and has the risk of
loss if the property decreases in value. Based upon its analysis of such
factors, Brown & Wood, special federal tax counsel to the Transferor and the
Trust ('TAX COUNSEL'), has concluded that the holders of Certificates are not
the owners of the Receivables for federal income tax purposes. Moreover, in the
opinion of Tax Counsel, the Certificates will properly be characterized for
federal income tax purposes as indebtedness.
 
     Treatment of the Trust.  The Trust could be viewed for federal income tax
purposes either as (i) a collateral arrangement for debt issued directly by the
Transferors and other holders of the Transferor Certificate or (ii) as a
separate entity issuing its own debt and owned by the Transferors and all other
holders of the Transferor Certificate. However, in the opinion of Tax Counsel,
in the former event the Trust will be disregarded for federal income tax
purposes and in the latter event the Trust under current law would be a
partnership, rather than an association (or publicly traded partnership) taxable
as a corporation. Therefore, in the opinion of Tax Counsel, under current law
the Trust will not be subject to federal income tax.
 
     Pending Legislation.  During 1995, the United States Congress passed the
'Seven Year Balanced Budget Act of 1995,' H.R. 2491 (the 'BILL'). Although the
Bill was vetoed by President Clinton, it would have created a new type of entity
for federal income tax purposes called a 'financial asset securitization
investment trust' or 'FASIT,' and future legislation may include provisions
similar to the FASIT provisions of the Bill. If those provisions are
reintroduced and enacted in the form contained in the Bill, they generally will
enable certain arrangements similar to the Trust to elect to be treated as a
FASIT. Under the FASIT provisions of the Bill, a FASIT generally would avoid
federal income taxation and could issue securities substantially similar to the
Certificates, and those securities would be treated as debt for federal income
tax purposes. Upon satisfying certain conditions set forth in the Pooling and
Servicing Agreement, the Transferors will be permitted to amend the Pooling and
Servicing Agreement and any Supplement in order to enable all or a portion of
the Trust to qualify as a FASIT and to permit a FASIT election to be made with
respect thereto, and to make such modifications to the Pooling and Servicing
Agreement and any Supplement as may be permitted by reason of the making of such
an election. See 'The Pooling and Servicing Agreement Generally--Amendments.'
However, there can be no assurance that FASIT provisions of the Bill will be
reintroduced and enacted, that they will be enacted in their present form, or
that they will permit an election to be made with respect to all or any portion
of the Trust. There also can be no assurance that the Transferors will or will
not cause any permissible FASIT election to be made with respect to the Trust or
amend the Pooling and Servicing Agreement or any Supplement in connection with
any election. However, if such an election is made, it may cause a holder to
recognize gain (but not loss) with respect to its Certificate, even though Tax
Counsel is of the opinion that a Certificate will be treated as debt for federal
income tax purposes without regard to the election and the Certificate would be
treated as debt following the election. Additionally, any such election and any

related amendments to the Pooling and
 
                                       69
<PAGE>
Servicing Agreement and any Supplement may have other tax and non-tax
consequences to Certificateholders. Accordingly, prospective Certificateholders
should consult their tax advisors with regard to the effects of any such
election and any permitted related amendments on them in their particular
circumstances.
 
FEDERAL INCOME TAX CONSEQUENCES--UNITED STATES INVESTORS
 
     Interest Income to Certificateholders.  Assuming the Certificates are debt
obligations for federal income tax purposes, they should not be considered
issued with more than de minimis OID (except as discussed in the applicable
Prospectus Supplement). Under this interpretation, interest thereon should be
taxable as ordinary interest income when received or accrued by holders
utilizing the cash or accrual methods of accounting, respectively. Under the OID
regulations, a holder of a Certificate issued with a de minimis amount of OID
must include such OID in income, on a pro rata basis, as principal payments are
made on the Certificate. A purchaser who buys a Certificate for more or less
than its principal amount will generally be subject, respectively, to the
premium amortization or market discount rules of the Code.
 
     If, however, because of the limited remedies available to
Certificateholders in the event interest is not paid, the IRS determined that
interest on the Certificates does constitute 'qualified stated interest,'
Certificates would be considered to have OID. This would not have a significant
effect on holders of Certificates. However, cash basis holders would in effect
be required to report interest income as it accrues rather than when it is paid.
Moreover, all holders would be required to accrue any de minimis discount into
income over the life of the Certificates rather than when principal is paid. The
Transferor intends to take the position that interest on the Certificates
constitutes 'qualified stated interest' and that the above consequences do not
apply.
 
     Market Discount and Premium.  A holder of a Certificate that purchases an
interest in a Certificate at a discount that exceeds any unamortized OID may be
subject to the 'market discount' rules of sections 1276 through 1278 of the
Code. These rules provide, in part, that gain on the sale or other disposition
of a Certificate and partial principal payments on a Certificate are treated as
ordinary income to the extent of accrued market discount. A holder of a
Certificate may instead elect to accrue market discount into income on a current
basis. Unless such an election is made, interest deductions will be deferred
with respect to debt incurred to purchase or carry a Certificate that has market
discount.
 
     A U.S. Certificateholder who purchases an interest in a Certificate at a
premium may elect to offset the premium against interest income over the
remaining term of the Certificate in accordance with the provisions of section
171 of the Code.
 
     Under section 1272(a)(6) of the Code, special provisions apply to OID,
market discount and premium on debt instruments on which payments may be

accelerated due to prepayments of other obligations securing those debt
instruments. However, no regulations have been issued interpreting those
provisions, and the manner in which those provisions would apply to the
Certificates is unclear.
 
     Sale or Exchange of Certificates.  Upon a sale or exchange of a
Certificate, a holder generally will recognize gain or loss equal to the
difference between the amount realized on the sale or exchange and the
Certificateholder's adjusted basis in its interest in the Certificate. A taxable
exchange of a Certificate also could occur as a result of the Transferors'
substitution of money or investments for Receivables. See 'The Pooling and
Servicing Agreement Generally--Defeasance.' The adjusted basis in the interest
in the Certificate will equal its cost, increased by any market discount
includable in income with respect to the interest in the Certificate prior to
its sale and reduced by any principal payments previously received with respect
to the interest in the Certificate and any amortized premium. Subject to the
market discount rules, gain or loss will be capital gain or loss if the interest
in the Certificate was held as a capital asset. Capital losses generally may be
used only to offset capital gains.
 
     Tax Reporting.  The paying agent will be required to report annually to the
IRS, and to each Certificateholder of record, the amount of interest paid on
Certificates (and the amount of interest withheld for federal income taxes, if
any) for each calendar year, except as to exempt holders (generally, holders
that are corporations, tax-exempt organizations, qualified pension and
profit-sharing trusts, individual retirement accounts, or nonresident aliens who
provide certification as to their status as nonresidents). As long as the only
'Certificateholder' of record is Cede, as nominee for DTC, Certificateholders
and the IRS will receive tax and
 
                                       70
<PAGE>
other information only from Participants and Indirect Participants rather than
the paying agent. Accordingly, each nonexempt Certificateholder will be required
to provide, under penalties of perjury, a certificate on IRS Form W-9 containing
the holder's name, address, correct federal taxpayer identification number and a
statement that such holder is not subject to backup withholding. If a nonexempt
Certificateholder fails to provide the required certification, the paying agent
(or the Participants or Indirect Participants) will be required to withhold (or
cause to be withheld) 31% of the interest (and principal) otherwise payable to
the holder, and remit the withheld amount to the IRS as a credit against the
holder's federal income tax liability.
 
     Possible Classification of the Certificates as Interests in a Partnership
or Association.  Although, as described above, it is the opinion of Tax Counsel
that all Investor Certificates will properly be characterized as debt for
federal income tax purposes, such opinion is not binding on the IRS and thus no
assurance can be given that such a characterization will prevail. If the IRS
were to contend successfully that some or all of the Certificates were not debt
obligations for federal income tax purposes, the arrangement among the
Transferor, any other holders of the Transferor Certificate, the holders of such
Certificates and any other holders of other Certificates might be classified as
a partnership for federal income tax purposes, as an association taxable as a
corporation or as a 'publicly traded partnership' taxable as a corporation.

 
     If the Trust were treated in whole or in part as a partnership in which
some or all holders of interests in the publicly offered Certificates were
partners, that partnership could be classified as a publicly traded partnership
taxable as a corporation. Further, regulations published by the Treasury
Department on December 4, 1995 (the 'REGULATIONS') could cause the Trust to
constitute a publicly traded partnership even if all holders of interests in the
publicly offered Certificates are treated as holding debt. The Regulations
generally apply to taxable years beginning after December 31, 1995 and,
accordingly, could affect the classification of presently existing entities and
the ongoing tax treatment of already completed transactions. Although the
Regulations provide for a 10-year grandfather period for a partnership actively
engaged in an activity before December 4, 1995, the Trust would not qualify for
the grandfather period. If the Trust were classified as a publicly traded
partnership, whether by reason of the treatment of publicly offered Certificates
as equity or by reason of the Regulations, it would avoid taxation as a
corporation if its income was not derived in the conduct of a 'financial
business;' however, whether the income of the Trust would be so classified is
unclear.
 
     Under the Code and the Regulations, a partnership will be classified as a
publicly traded partnership if equity interests therein are traded on an
'established securities market,' or are 'readily tradable' on a 'secondary
market' or its 'substantial equivalent.' The Transferors intend to take measures
designed to reduce the risk that the Trust could be classified as a publicly
traded partnership by reason of interests in the Trust other than the publicly
traded Certificates. Although the Transferors expect such measures will
ultimately be successful, certain of the actions that may be necessary for
avoiding the treatment of such interests as 'readily tradable' on a 'secondary
market' or its 'substantial equivalent' are not fully within the control of the
Transferors. As a result, there can be no assurance that the measures the
Transferors intend to take will in all circumstances be sufficient to prevent
the Trust from being classified as a publicly traded partnership under the
Regulations.
 
     If the partnership were nevertheless not taxable as a corporation (because
of the exception for an entity whose income is interest income that is not
derived in the conduct of a financial business) it would not be subject to
federal income tax. Rather, each item of income, gain, loss, deduction and
credit generated through the ownership of the Receivables by the partnership
would be passed through to the partners in such a partnership (including holders
of Certificates that are treated as equity interests in the partnership)
according to their respective interests therein. The timing and character of
income reportable by Certificateholders as partners in such a partnership could
differ from the timing and character of income reportable by Certificateholders
as holders of debt. For example, a cash basis Certificateholder treated as a
partner might be required to report income when it accrues to the partnership
rather than when it is received by the Certificateholder; however, the aggregate
amount of income recognized over time generally would be substantially the same,
although an individual Certificateholder's share of expenses of the partnership
would be miscellaneous itemized deductions that might not be deductible in whole
or in part, meaning that the holder might be taxed on a greater amount of income
than the stated interest on the Certificates. Finally, if any Certificates are
treated as equity interests in a partnership in which other Certificates are

debt, all or part of a tax-exempt investor's share of income from the
 
                                       71
<PAGE>
Certificates that are treated as equity could be treated as unrelated
debt-financed income under the Code taxable to the investor.
 
     If, alternatively, some or all of the Certificates were treated as equity
interests in an association taxable as a corporation or a 'publicly traded
partnership' taxable as a corporation, the resulting entity would be subject to
federal income taxes at corporate tax rates on its taxable income generated by
ownership of the Receivables. Moreover, distributions by the entity on
Certificates so treated and the Transferor Certificate would not be deductible
in computing the entity's taxable income, and distributions to holders of such
Certificates would probably be treated as dividend income. Such an entity-level
tax could result in reduced distributions to all Certificateholders, and the
holders of Certificates that are treated as equity could also be liable for a
share of such a tax.
 
     Since the Transferors will treat the Certificates as indebtedness for
federal income tax purposes, the Paying Agent (and Participants and Indirect
Participants) will not comply with the information reporting and other tax
requirements that would apply under those alternative characterizations of the
Certificates.
 
FEDERAL INCOME TAX CONSEQUENCES--NON-UNITED STATES INVESTORS
 
     Tax Counsel has given its opinion that the Certificates will properly be
classified as debt for federal income tax purposes. If the Certificates are
treated as debt:
 
          (a) interest paid to a nonresident alien or foreign corporation or
     partnership would be exempt from U.S. withholding taxes (including backup
     withholding taxes), provided the holder complies with applicable
     identification requirements (and does not actually or constructively own
     10% or more of the voting stock of American Express Company, is not a
     controlled foreign corporation with respect to American Express Company and
     does not bear certain relationships to holders of the Transferor
     Certificate other than the Transferor). Applicable identification
     requirements will be satisfied if there is delivered to a securities
     clearing organization (or bank or other financial institution that holds
     Certificates on behalf of the customer in the ordinary course of its trade
     or business) (i) IRS Form W-8 signed under penalties of perjury by the
     beneficial owner of the Certificates stating that the holder is not a U.S.
     person and providing such holder's name and address, (ii) IRS Form 1001
     signed by the beneficial owner of the Certificates or such owner's agent
     claiming exemption from withholding under an applicable tax treaty, or
     (iii) IRS Form 4224 signed by the beneficial owner of the Certificates or
     such owner's agent claiming exemption from withholding of tax on income
     connected with the conduct of a trade or business in the United States;
     provided that in any such case (x) the applicable form is delivered
     pursuant to applicable procedures and is properly transmitted to the United
     States entity otherwise required to withhold tax and (y) none of the
     entities receiving the form has actual knowledge that the holder is a U.S.

     person or that any certification on the form is false;
 
          (b) a holder of a Certificate who is a nonresident alien or foreign
     corporation will not be subject to United States federal income tax on gain
     on the sale, exchange or redemption of such Certificate, provided that (i)
     such gain is not effectively connected to a trade or business carried on by
     the holder in the United States, (ii) in the case of a holder that is an
     individual, such holder is not present in the United States for 183 days or
     more during the taxable year in which such sale, exchange or redemption
     occurs, and (iii) in the case of gain representing accrued interest, the
     conditions described in clause (a) are satisfied; and
 
          (c) a Certificate held by an individual who at the time of death is a
     nonresident alien will not be subject to United States federal estate tax
     as a result of such individual's death if, immediately before his death,
     (i) the individual did not actually or constructively own 10% or more of
     the voting stock of American Express Company and does not bear certain
     relationships to holders of the Transferor Certificate other than the
     Transferors and (ii) the holding of such Certificate was not effectively
     connected with the conduct by the decedent of a trade or business in the
     United States.
 
     If the IRS were to contend successfully that some or all of the
Certificates are equity interests in a partnership (not taxable as a
corporation), a holder of such a Certificate that is a nonresident alien or
foreign corporation might (i) be subject to tax on the gross amount of interest
on the Receivables allocable to it (and subject to withholding) at the rate of
30% unless such rate were reduced by an applicable treaty or (ii) be required to
file a U.S. individual or corporate income tax return and pay tax on its share
of partnership income at regular
 
                                       72
<PAGE>
U.S. rates, including in the case of a corporation the branch profits tax (and
would be subject to withholding tax on its share of partnership income). If some
or all of the Certificates are recharacterized as equity interests in an
association taxable as a corporation or a 'publicly traded partnership' taxable
as a corporation, to the extent distributions on such Certificates were treated
as dividends, a nonresident alien individual or foreign corporation would
generally be taxed on the gross amount of such dividends (and subject to
withholding) at the rate of 30% unless such rate were reduced by an applicable
treaty.
 
STATE AND LOCAL TAX CONSEQUENCES
 
     Because each state's income tax laws vary, it is impossible to predict the
income tax consequences to the Certificateholders in all of the state taxing
jurisdictions in which they are already subject to tax. Certificateholders are
urged to consult their own tax advisors with respect to state income and
franchise taxes.
 
                              ERISA CONSIDERATIONS
 
     Section 406 of the Employee Retirement Income Security Act of 1974, as

amended ('ERISA'), and Section 4975 of the Code prohibit a pension, profit
sharing or other employee benefit plan or an individual retirement account (a
'PLAN') from engaging in certain transactions involving 'plan assets' with
persons that are 'parties in interest' under ERISA or 'disqualified persons'
under the Code with respect to the Plan or account. A violation of these
'prohibited transaction' rules may generate excise tax and other liabilities
under ERISA and the Code for such persons. For example, a prohibited transaction
would arise, unless an exemption is applicable, if a Certificate were viewed as
debt of either Transferor and such Transferor were a party in interest or a
disqualified person with respect to a Plan that acquired the Certificate.
 
     Moreover, additional prohibited transactions could arise if the Trust
Assets were deemed to constitute 'plan assets' of any Plan that owned
Certificates. The Department of Labor ('DOL') has issued a final regulation (the
'FINAL REGULATION') concerning the definition of what constitutes 'plan assets'
of a Plan subject to ERISA or Section 4975 of the Code. Under the Final
Regulation, the assets and properties of corporations, partnerships and certain
other entities in which a Plan makes an investment in 'an equity interest' could
be deemed to be 'plan assets' of the Plan in certain circumstances. Accordingly,
if Plans (or other entities whose assets include 'plan assets') purchase
Certificates, the Trust could be deemed to hold 'plan assets' unless one of the
exceptions under the Final Regulation is applicable to the Trust.
 
     The Final Regulation only applies to the purchase by a Plan of an 'equity
interest' in an entity. Assuming that a Certificate is an equity interest, the
Final Regulation contains an exception which provides that, if a Plan (or an
entity whose assets include plan assets) acquires a 'publicly-offered security,'
the issuer of the security is not deemed to hold 'plan assets.' A
publicly-offered security is a security which is (i) freely transferable, (ii)
part of a class of securities that is owned by 100 or more investors independent
of the issuer and of one another at the conclusion of the initial offering and
(iii) either is (A) part of a class of securities registered under Section 12(b)
or 12(g) of the Exchange Act, or (B) sold to the Benefit Plan as part of an
offering of securities to the public pursuant to an effective registration
statement under the Securities Act and the class of securities of which such
security is a part is registered under the Exchange Act within 120 days (or such
later time as may be allowed by the Commission) after the end of the fiscal year
of the issuer during which the offering of such securities to the public
occurred. Each Class of a Series must be tested separately for this purpose.
 
     There are no restrictions imposed on the transfer of the Certificates
offered hereby, and the Certificates offered hereby will be sold as part of an
offering pursuant to an effective registration statement under the Securities
Act and then will be timely registered under the Exchange Act. Based on
information provided by any underwriter, agent or dealer involved in the
distribution of the Certificates offered hereby, the Transferors will notify the
Trustee as to whether or not the Certificates of any Series (or, if there is
more than one Class in a Series, each Class) will be expected to be held by at
least 100 separately named persons at the conclusion of the offering. The
Transferor will not, however, determine whether there will, in fact, be at least
100 separately named persons or whether the 100-investor requirement of the
exception for publicly offered securities is satisfied as to the Certificates of
such Series (or Class). Prospective purchasers may obtain a copy of the
notification described in the second preceding sentence from the Trustee at its

Corporate Trust Department.
 
                                       73
<PAGE>
     If the Certificates of a Series (or Class) fail to meet the criteria of
publicly-offered securities and the Trust Assets are deemed to include 'plan
assets,' transactions involving the Trust and parties in interest or
disqualified persons with respect to such Plans might be prohibited under
Section 406 of ERISA and Section 4975 of the Code unless an exemption is
applicable. Thus, for example, if a participant in any Plan holding Certificates
of such Series (or Class) is an Account holder of one of the Accounts, under a
DOL interpretation the purchase of such Certificates by such Plan could
constitute a prohibited transaction. The following five class exemptions issued
by the DOL could apply in such event: DOL Prohibited Transaction Class Exemption
('PTCE') 96-23 (Class Exemption for Plan Asset Transactions Determined by
In-House Asset Managers), 95-60 (Class Exemption for Certain Transactions
Involving Insurance Company General Accounts), PTCE 91-38 (Class Exemption for
Certain Transactions Involving Bank Collective Investment Funds), PTCE 90-1
(Class Exemption for Certain Transactions Involving Insurance Company Pooled
Separate Accounts) and PTCE 84-14 (Class Exemption for Plan Asset Transactions
Determined by Independent Qualified Professional Asset Managers). There is no
assurance that these exemptions, even if all of the conditions specified therein
are satisfied, will apply to all transactions involving the Trust Assets.
 
     Moreover, as discussed above, while (unless provided otherwise in the
applicable Prospectus Supplement) Tax Counsel has given its opinion that the
Certificates will properly be treated as debt for federal income tax purposes,
if any Certificates are treated as equity interests in a partnership in which
other Certificates are debt, all or part of a tax-exempt investor's share of
income from the Certificates that are treated as equity could be treated as
unrelated debt-financed income under the Code taxable to the investor.
 
     In light of the foregoing, fiduciaries of Plans (or other entities whose
assets include 'plan assets') considering the purchase of Certificates should
consult their own counsel as to whether the acquisition of such Certificates
would be a prohibited transaction, whether Trust Assets which are represented by
such Certificates would be considered 'plan assets', the consequences that would
apply if the Trust Assets were considered 'plan assets', the applicability of
exemptive relief from the prohibited transaction rules and the applicability of
the tax on unrelated business income and unrelated debt-financed income.
 
     Unless otherwise provided in the applicable Supplement, if the Transferors
do not notify the Trustee, as described above, that the Certificates of any
particular Series (or Class) will be expected to be held by at least 100
separately named persons, the Certificates of such Series (or Class) may not be
acquired by any Plan or by any entity investing assets that are treated as 'plan
assets' of a Plan. Furthermore, in that case, the Pooling and Servicing
Agreement, the Supplement and each such Certificate will provide that each
holder of such Certificate shall be deemed to have represented and warranted
that it is not a Plan and is not purchasing such Certificate on behalf of a Plan
or with assets that are treated as 'plan assets' of a Plan.
 

                              PLAN OF DISTRIBUTION
 
     The Transferors may sell Certificates (a) through underwriters or dealers,
(b) directly to one or more purchasers, or (c) through agents. The related
Prospectus Supplement will set forth the terms of the offering of any
Certificates offered hereby, including, without limitation, the names of any
underwriters, the purchase price of such Certificates and the proceeds to the
Transferors from such sale, any underwriting discounts and other items
constituting underwriters' compensation, any initial public offering price and
any discounts or concessions allowed or reallowed or paid to dealers.
 
     If underwriters are used in a sale of any Certificates of a Series offered
hereby, such Certificates will be acquired by the underwriters for their own
account and may be resold from time to time in one or more transactions,
including negotiated transactions, at a fixed public offering price or at
varying prices to be determined at the time of sale or at the time of commitment
therefor. Such Certificates may be offered to the public either through
underwriting syndicates represented by managing underwriters or by underwriters
without a syndicate, including by an underwriter directly to a trust or other
special purpose funding vehicle. Unless otherwise set forth in the related
Prospectus Supplement, the obligations of the underwriters to purchase such
Certificates will be subject to certain conditions precedent, and the
underwriters will be obligated to purchase all of such Certificates if any of
such Certificates are purchased. Any initial public offering price and any
discounts or concessions allowed or reallowed or paid to dealers may be changed
from time to time.
 
                                       74
<PAGE>
     Certificates of a Series offered hereby may also be offered and sold, if so
indicated in the related Prospectus Supplement, in connection with a remarketing
upon their purchase, in accordance with a redemption or repayment pursuant to
their terms, by one or more firms ('REMARKETING FIRMS') acting as principals for
their own accounts or as agents for the Transferors. Any Remarketing Firm will
be identified and the terms of its agreement, if any, with the Transferors and
its compensation will be described in the related Prospectus Supplement.
Remarketing Firms may be deemed to be underwriters in connection with the
Certificates remarketed thereby.
 
     Certificates may also be sold directly by the Transferors or through agents
designated by the Transferors from time to time. Any agent involved in the offer
or sale of Certificates will be named, and any commissions payable by the
Transferors to such agent will be set forth, in the related Prospectus
Supplement. Unless otherwise indicated in the related Prospectus Supplement, any
such agent will act on a best efforts basis for the period of its appointment.
 
     Any underwriters, agents or dealers participating in the distribution of
Certificates may be deemed to be underwriters, and any discounts or commissions
received by them on the sale or resale of Certificates may be deemed to be
underwriting discounts and commissions, under the Securities Act. Agents and
underwriters may be entitled under agreements entered into with the Transferors
to indemnification by the Transferors against certain civil liabilities,
including liabilities under the Securities Act, or to contribution with respect
to payments that the agents or underwriters may be required to make in respect

thereof. Agents and underwriters may be affiliates or customers of, engage in
transactions with, or perform services for, the Transferors or their affiliates
in the ordinary course of business.
 
                                 LEGAL MATTERS
 
     Certain legal matters relating to the Certificates will be passed upon for
the Transferors and the Trust by Brown & Wood, New York, New York. Certain other
legal matters will be passed upon for the Transferors and the Trust by Orrick,
Herrington & Sutcliffe, Washington, D.C. Certain legal matters will be passed
upon for the Underwriters by Orrick, Herrington & Sutcliffe, Washington, D.C.
Certain legal matters relating to the federal tax consequences of the issuance
of the Certificates and certain other matters relating thereto will be passed
upon for the Transferors by Brown & Wood, New York, New York.
 
                                       75


<PAGE>
               INDEX OF DEFINED TERMS
 
TERMS                                       PAGE(S)
- -----                                       -------   
Account Owner......................              3
Account Owners.....................              3
Accounts...........................          1, 34
Additional Accounts................             28
Additional Transferors.............          3, 44
Adverse Effect.....................             26
AEDC...............................          4, 32
Aggregate Addition.................             28
Aggregate Addition Accounts........             27
American Express...................          3, 32
APR................................             31
Assigned Assets....................             33
Assumed Obligations................             33
Assuming Entity....................             34
Average Rate.......................             25
Bankruptcy Code....................             20
Bill...............................             69
Cardmember.........................             29
Cash Collateral Account............             58
Cash Collateral Guaranty...........             58
CEBA...............................             22
Cede...............................          2, 35
Cedel..............................              9
Cedel Participants.................             37
Centurion..........................    1, 3, 4, 32
Certificate Owners.................              2
Certificateholders' Interest.......              5
Certificates.......................           1, 5
Charge Card Account................             29
Class..............................              1
Code...............................             68
Collateral Interest................             58
Collateral Invested Amount.........          5, 58
Collection Account.................             49
Commission.........................              2
Controlled Accumulation Amount.....             11
Controlled Accumulation Period.....             10
Controlled Amortization Amount.....             12
Controlled Amortization Period.....             12
Controlled Deposit Amount..........             11
Controlled Distribution Amount.....             12
Cooperative........................             37
Credco.............................             32
Credco Purchase Agreement..........              7
Credit Enhancement.................             16
Credit Enhancer....................             57
Date of Processing.................             17
Defaulted Amount...................             57
Defaulted Receivables..............             57
Defeased Series....................             61
Definitive Certificates............             38
 
                          76

<PAGE>

TERMS                                       PAGE(S)
- -----                                       -------   
Depositaries.......................             36
Depository.........................             35
Determination Date.................             17
Disclosure Document................              7
Discount Percentage................             46
Discount Receivables...............             46
Distribution Date..................             16
DOL................................             73
DTC................................              2
Early Accumulation Period..........             11
Early Amortization Period..........             12
Eligible Account...................             28
Eligible Institution...............             49
Eligible Investments...............             50
Eligible Receivable................             42
ERISA..............................             73
Euroclear..........................              9
Euroclear Operator.................             37
Euroclear Participants.............             37
Euroclear Provisions...............             37
Excess Allocation Series...........             13
Excess Finance Charge
  Collections......................             55
Exchange Act.......................              2
Expected Final Payment Date........              9
FASIT..............................             69
FDIA...............................             20
FDIC...............................             19
Final Regulation...................             73
Finance Charge Receivables.........              8
FIRREA.............................             20
Floating Allocation Percentage.....             52
Full Invested Amount...............             15
Funding Period.....................             15
Group..............................              5
Group Investor Additional
  Amounts..........................             53
Group Investor Default Amount......             53
Group Investor Finance Charge
  Collections......................             53
Group Investor Monthly Fees........             53
Group Investor Monthly Interest....             53
Holders............................             38
Indirect Participants..............             36
Ineligible Receivables.............             42
Initial Accounts...................              8
Initial Cut-Off Date...............          7, 41
Insolvency Event...................             21
Interest Funding Account...........              9
Interest Payment Date..............             48

Invested Amount....................             48
Investor Default Amount............             53
Investor Finance Charge
  Collections......................             53
IRS................................             68
L/C Issuer.........................             58
MasterCard.........................             24
 
                          77
<PAGE>

TERMS                                       PAGE(S)
- -----                                       -------   
Monthly Period.....................              5
Monthly Servicing Fee..............             41
Moody's............................             21
New Accounts.......................             27
New Issuance.......................             48
OID................................             68
OID regulations....................             68
Optima Accounts....................             29
Optima Card Account................             29
Optima Line of Credit Account......             29
Original Transferor Certificate....              6
Paired Series......................             14
Participants.......................             36
Participation Interests............              4
Pay-Out Event......................             40
Permitted Liens....................             43
Plan...............................             73
Pooling and Servicing Agreement....              1
Portfolio Yield....................             25
Pre-Funding Account................             15
Pre-Funding Amount.................             15
Premium Percentage.................             46
Premium Receivables................             46
Prime Rate.........................             26
Principal Allocation Percentage....         14, 52
Principal Commencement Date........              9
Principal Funding Account..........             11
Principal Receivables..............              9
Principal Sharing Series...........             13
Principal Shortfalls...............             55
Principal Terms....................             48
Prior Series.......................             14
Prospectus Supplement..............           1, 3
PTCE...............................             74
Rating Agency......................             18
Rating Agency Condition............             26
Reallocated Investor Finance Charge
  Collections......................             52
Reallocation Group.................             13
Receivables........................           1, 4
Receivables Purchase Agreement.....              3

Record Date........................             35
Recoveries.........................              7
Regulations........................             71
Reinvestment Events................             41
Remarketing Firms..................             75
Removed Accounts...................              8
Required Minimum Principal
  Balance..........................             45
Required Transferor Amount.........              6
Revolving Credit Accounts..........             29
Revolving Period...................             10
RFC II.............................       1, 3, 32
RFC II Purchase Agreement..........              7
S&P................................             21
 
                           78
<PAGE>

TERMS                                       PAGE(S)
- -----                                       -------   
Securities Act.....................              2
Selection Date.....................              8
Seller.............................             63
Senior Certificates................             25
Series.............................           1, 3
Series Adjusted Invested Amount....             51
Series Allocable Defaulted
  Amount...........................             51
Series Allocable Finance Charge
  Collections......................         51, 53
Series Allocable Principal
  Collections......................             51
Series Allocation Percentage.......             51
Series Closing Date................             10
Series Cut-Off Date................             10
Series Enhancement.................              4
Series Invested Amount.............             45
Series Required Transferor
  Amount...........................             51
Series Termination Date............             11
Service Transfer...................             59
Servicer...........................           1, 3
Servicer Default...................             60
Servicing Fee......................             41
Shared Principal Collections.......             55
Sign & Travel Account..............             29
Special Funding Account............             56
Special Payment Date...............             40
Subordinated Certificates..........             25
Supplement.........................              6
Supplemental Certificate...........          6, 44
Surviving Servicer Company.........             33
Surviving Transferor Company.......             33
Tax Counsel........................         68, 69

Tax Opinion........................             49
Termination Notice.................             59
Total Portfolio....................             34
Transferor.........................        1, 3, 4
Transferor Amount..................          6, 43
Transferor Certificates............              6
Transferor Servicing Fee...........             41
Transferors' Interest..............              5
TRS................................      3, 32, 33
Trust..............................           1, 3
Trust Adjusted Invested Amount.....             51
Trust Assets.......................              4
Trustee............................           1, 3
Trust Portfolio....................             34
UCC................................             19
VISA...............................             24
 
                          79
 
 

<PAGE>


                      [This page intentionally left blank]

<PAGE>


                      [This page intentionally left blank]

<PAGE>


                      [This page intentionally left blank]


<PAGE>
 
            ------------------------------------------------------
            ------------------------------------------------------
 
     NO DEALER, SALESMAN OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS NOT CONTAINED IN THIS PROSPECTUS
SUPPLEMENT OR THE ACCOMPANYING PROSPECTUS AND, IF GIVEN OR MADE, SUCH
INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY THE TRANSFERORS. NEITHER THIS PROSPECTUS SUPPLEMENT NOR THE
ACCOMPANYING PROSPECTUS CONSTITUTES AN OFFER OR A SOLICITATION BY ANYONE IN
ANY STATE IN WHICH SUCH OFFER OR SOLICITATION IS NOT QUALIFIED OR TO ANYONE TO
WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION. NEITHER THE DELIVERY
OF THIS PROSPECTUS SUPPLEMENT OR THE ACCOMPANYING PROSPECTUS, NOR ANY SALE
MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT
THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF THE TRANSFERORS SINCE THE DATE
HEREOF OR THEREOF OR THAT THE INFORMATION CONTAINED OR INCORPORATED BY
REFERENCE HEREIN OR THEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE.

                    ------------------------
 
                       TABLE OF CONTENTS
 
                                                      PAGE
                                                      ----
             PROSPECTUS SUPPLEMENT
Summary of Series Terms........................        S-3
Risk Factors...................................       S-13
Maturity Considerations........................       S-13
The Total Portfolio............................       S-15
The Receivables................................       S-17
Use of Proceeds................................       S-19
RFC II, Centurion, AEDC and Credco.............       S-19
The Servicer...................................       S-20
Series Provisions..............................       S-20
Underwriting...................................       S-37
Index of Defined Terms.........................       S-39

                  PROSPECTUS
Prospectus Supplement..........................          2
Reports to Certificateholders..................          2
Available Information..........................          2
Incorporation of Certain Documents
  by Reference.................................          2
Prospectus Summary.............................          3
Risk Factors...................................         19
Use of Proceeds................................         28
The Trust......................................         28
Centurion's Revolving Credit Businesses........         29
RFC II, Credco, Centurion, AEDC and TRS........         32
Merger or Consolidation of a Transferor or the
  Servicer.....................................         33

Assumption of a Transferor's Obligations.......         33
The Accounts...................................         34
Description of the Certificates................         35
The Pooling and Servicing Agreement
  Generally....................................         41
Description of the Purchase Agreements.........         62
Certain Legal Aspects of the Receivables.......         64
Tax Matters....................................         68
ERISA Considerations...........................         73
Plan of Distribution...........................         74
Legal Matters..................................         75
Index of Defined Terms.........................         76
 
     UNTIL AUGUST 7, 1996 (90 DAYS AFTER THE DATE OF THIS PROSPECTUS), ALL
DEALERS EFFECTING TRANSACTIONS IN THE SERIES 1996-1 CERTIFICATES WHETHER OR
NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A
PROSPECTUS SUPPLEMENT AND PROSPECTUS. THIS IS IN ADDITION TO THE OBLIGATION OF
DEALERS TO DELIVER A PROSPECTUS SUPPLEMENT AND PROSPECTUS WHEN ACTING AS
UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

[LOGO] Recycled
       Paper

            ------------------------------------------------------
            ------------------------------------------------------

 
                               AMERICAN EXPRESS
                                CREDIT ACCOUNT
                                 MASTER TRUST
 
                             $865,000,000 CLASS A
                             SERIES 1996-1 6.80%
                          ASSET BACKED CERTIFICATES
 
                             $60,000,000 CLASS B
                             SERIES 1996-1 6.95%
                          ASSET BACKED CERTIFICATES
 
                       AMERICAN EXPRESS CENTURION BANK
                                     AND
                         AMERICAN EXPRESS RECEIVABLES
                           FINANCING CORPORATION II
                                 TRANSFERORS
 
                           AMERICAN EXPRESS TRAVEL
                               RELATED SERVICES
                                COMPANY, INC.
                                   SERVICER


                           [AMERICAN EXPRESS LOGO]
 
                      ----------------------------------
                            PROSPECTUS SUPPLEMENT
                      ----------------------------------

 
                   UNDERWRITERS OF THE CLASS A CERTIFICATES

                             MERRILL LYNCH & CO.
                               CS FIRST BOSTON
                               LEHMAN BROTHERS
                             MORGAN STANLEY & CO.
                                 INCORPORATED
                             SALOMON BROTHERS INC
 
                   UNDERWRITERS OF THE CLASS B CERTIFICATES
                             MERRILL LYNCH & CO.
                               LEHMAN BROTHERS
 
                              Dated May 9, 1996
 
            ------------------------------------------------------
            ------------------------------------------------------



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission