PRUDENTIAL SECURITIES STRUCTURED ASSETS INC
S-3, 1999-01-07
ASSET-BACKED SECURITIES
Previous: CENTRAL PARKING CORP, S-4/A, 1999-01-07
Next: RESIDENTIAL ACCREDIT LOANS INC, 424B5, 1999-01-07



 As filed with the Securities and Exchange Commission on January 7, 1999
                                                 Registration No. 333-_______

      -------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                                WASHINGTON, D.C.

                                      20549

      -------------------------------------------------------------------
                                    FORM S-3
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                  PRUDENTIAL SECURITIES STRUCTURED ASSETS, INC.
             (Exact name of Registrant as specified in its charter)

                DELAWARE                              31-0944462
    (State or other jurisdiction of                (I.R.S. Employer
     incorporation or organization)                Identification No.)

                               One New York Plaza
                                   14th Floor
                            New York, New York 10292
                                 (212) 809-6631

          (Address, including zip code, and telephone number, including
             area code, of Registrant's principal executive offices)
                               Felicia Smith, Esq.
                       Prudential Securities Incorporated
                                One Seaport Plaza
                            New York, New York 10292
                                 (212) 214-6324

            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                                    COPY TO:
                               Al B. Sawyers, Esq.
                       Orrick, Herrington & Sutcliffe LLP
                                666 Fifth Avenue
                            New York, New York 10103
                                 (212) 506-5000

Approximate  date of commencement  of proposed sale to the public:  From time to
time after this Registration Statement becomes effective as determined by market
conditions.

     If the only  securities  being  registered  on this form are being  offered
     pursuant  to  dividend or interest  reinvestment  plans,  please  check the
     following box./_/

     If any of the securities being registered on this Form are to be offered on
     a delayed or continuous basis pursuant to Rule 415 under the Securities Act
     of 1933, other than securities  offered only in connection with dividend or
     interest reinvestment plans, check the following box./x/

     If this form is filed to  register  additional  securities  for an offering
     pursuant  to Rule  462(b)  under  the  Securities  Act,  please  check  the
     following box and list the Securities Act registration  statement number of
     the earlier effective registration statement for the same offering./_/

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(c)
     under the  Securities  Act, check the following box and list the Securities
     Act  registration  statement number of the earlier  effective  registration
     statement for the same offering./_/

     If delivery of the  prospectus is executed to be made pursuant  toRule 434,
     please check the following box./_/

<PAGE>

                         CALCULATION OF REGISTRATION FEE

- --------------------------------------------------------------------------
  TITLE OF    AMOUNT TO BE     PROPOSED       PROPOSED          AMOUNT OF
 SECURITIES    REGISTERED      MAXIMUM         MAXIMUM        REGISTRATION
    BEING        (2)(3)        OFFERING       AGGREGATE            FEE
 REGISTERED(1)                 PRICE PER    OFFERING PRICE(4)
                               UNIT(4)         
Trust          $1,000,000        100%        $1,000,000         $278.00
Certificates

- -------------------------------------------------------------------------
(1)This registration  statement also registers an indeterminate  amount of Trust
   Certificates to be sold by Prudential  Securities  Incorporated in connection
   with market-making activity.

(2)In United States dollars or the equivalent  thereof in one or more foreign or
   composite currencies.

(3)Plus such additional  principal  amount as may be necessary such that, if one
   or more  classes  of  Trust  Certificates  are  issued  with  original  issue
   discount, the aggregate initial offering price of all Trust Certificates will
   equal $1,000,000.

(4) Estimated solely for the purpose of calculating the registration fee.
  The Registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

- --------------------------------------------------------------------------------


                                EXPLANATORY NOTE

This Registration  Statement includes a base prospectus and a form of prospectus
supplement for offering  series of trust  certificates  representing  the entire
beneficial  interest  in  various  trusts to be created  from time to time,  the
assets of which will consist primarily of securities within one of the following
categories:  (1) a publicly  issued debt security or asset backed  security or a
pool of such debt  securities or asset backed  securities  issued by one or more
corporations,  banking  organizations,  insurance  companies or special  purpose
vehicles (including trusts,  limited liability companies,  partnerships or other
special purpose  entities);  (2) a publicly issued debt security or pool of such
debt securities which represent obligations issued by or guaranteed by a foreign
government,  political  subdivision or agency or instrumentality  thereof; (3) a
publicly  issued  obligation  or  obligations  of one or  more  foreign  private
issuers;  or (4) a publicly issued debt security or pool of such debt securities
which represent  obligations of the United States of America, any agency thereof
for the  payment  of which the full  faith and  credit of the  United  States of
America is  pledged,  or a United  States  governmental  sponsored  organization
created  pursuant  to a  federal  statute.  The  base  prospectus  and  form  of
prospectus  supplement contain bracketed provisions  appropriate for the various
categories of trust assets; each set of alternate  language,  when combined with
the base  prospectus and form of prospectus  supplement,  constitutes a separate
prospectus.  Following such prospectus and prospectus supplement is an alternate
cover page, page 2 and method of  distribution  section to be used when required
by the Securities Act of 1933, as amended (the "Securities  Act"), in connection
with  market-making  transactions  in the securities by affiliates of Prudential
Securities  Structured Assets,  Inc. (the "Depositor"),  where the issuer of the
applicable trust assets is also an affiliate of the Depositor.


<PAGE>

Prospectus Supplement
(To Prospectus dated [        ], [    ])

                                [$][         ]
                RECEIPTS ON CORPORATE SECURITIES, SERIES [ ]-[ ]

                                    Issued By

                 RECEIPTS ON CORPORATE SECURITIES TRUST [ ]-[ ]

                                   Evidencing

      FRACTIONAL INTERESTS IN [[TITLE(S) OF UNDERLYING SECURITIES] DUE [ ],
                                      [ ]]

                     [POOL OF [SPECIFY TYPE OF SECURITIES]]

- --------------------------------------------------------------------------------
                 PRUDENTIAL SECURITIES STRUCTURED ASSETS, INC.,

                                    Depositor

- ----------------------------------------------
The Trust will  [IDENTIFY       [IDENTIFY
issue:          CLASS OF TRUST  CLASS OF
                CERTIFICATES]   TRUST
                                CERTIFICATES]

- -----------------------------------------------
Initial
certificate
principal
balance/
notional amount

- -----------------------------------------------
Trust
certificate
rate

- -----------------------------------------------
Distribution
dates

- -----------------------------------------------
Final
scheduled
distribution date

- -----------------------------------------------

You should carefully  consider the risk factors described on pages S-[ ] through
S-[ ] in  this  prospectus  supplement  and  on  pages  [ ]  through  [ ] in the
prospectus.

The  trust  certificates  represent  interests  in  the  trust  only  and do not
represent an obligation of Prudential Structured Assets, Inc. ("PSSA") or any of
its affiliates.  The trust  certificates do not represent a direct obligation of
[the issuer[s] of the underlying securities] or any of [its] [their] affiliates.
[The issuer[s] of the underlying  securities [is] [are] not [an] affiliate[s] of
the trust or PSSA and will not receive any  proceeds  from the sale of the trust
certificates.]

This prospectus supplement may not be used to offer trust certificates unless it
is accompanied by the related prospectus.

The trust  certificates  offered by this prospectus  supplement will be rated in
one of the four highest rating categories by at least one nationally  recognized
statistical rating organization.

NEITHER  THE  SECURITIES  AND  EXCHANGE  COMMISSION  NOR  ANY  STATE  SECURITIES
COMMISSION  HAS  APPROVED  THE  TRUST   CERTIFICATES  OR  DETERMINED  THAT  THIS
PROSPECTUS  SUPPLEMENT OR THE  ACCOMPANYING  PROSPECTUS IS ACCURATE OR COMPLETE.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

The   underwriter[s]   named  below  ha[s][ve]  agreed  to  purchase  the  trust
certificates from PSSA at a price equal to [ ]% of their [certificate  principal
balance],  subject to certain conditions.  The underwriter[s] expect[s] to offer
the trust certificates for sale from time to time in negotiated  transactions or
otherwise  at prices  determined  at the time of sale.  The  underwriter['s][s']
compensation will be the difference between the price [it] [they] pay[s] to PSSA
for the trust  certificates and the amount [it] [they]  receive[s] from the sale
of the trust certificates to the public. See "Method of Distribution" herein.

                      [PRUDENTIAL SECURITIES INCORPORATED]

               The date of this prospectus supplement is [ ], [ ].


<PAGE>



         IMPORTANT NOTICE ABOUT INFORMATION PRESENTED IN THIS PROSPECTUS
                   SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS

     We provide  information to you about the trust certificates in two separate
documents that progressively provide more detail:

     -- The accompanying prospectus, which provides general information, some of
        which may not apply to your trust certificates, and

     -- This prospectus supplement, which describes specific terms of your trust
        certificates.

      IF THE DESCRIPTION OF THE TERMS OF YOUR TRUST CERTIFICATES  VARIES BETWEEN
THIS  PROSPECTUS  SUPPLEMENT  AND  THE  PROSPECTUS,   YOU  SHOULD  RELY  ON  THE
INFORMATION IN THIS PROSPECTUS SUPPLEMENT.

      We  include   cross-references  in  this  prospectus  supplement  and  the
accompanying  prospectus to captioned  sections of these documents where you may
find further related discussions.  The following table of contents and the table
of contents included in the accompanying  prospectus  provide the pages on which
these captioned sections are located.

      Certain  terms in this  prospectus  supplement  have been  capitalized  to
indicate that they have particular meanings. You can find a listing of the pages
where these capitalized terms are defined in this prospectus  supplement and the
accompanying  prospectus by referring to the "Index of Terms"  beginning on page
S-[ ] of  this  prospectus  supplement  and  on  page  [ ] of  the  accompanying
prospectus.

      You  should  rely  only on the  information  provided  in this  prospectus
supplement  and  the   accompanying   prospectus,   including  any   information
incorporated by reference.  See "Available  Information" and  "Incorporation  of
Certain Documents by Reference" in the accompanying prospectus.  You may request
information  incorporated  by  reference  from PSSA at (212)  809-6631 or at the
following address:  Prudential  Securities Structured Assets, Inc., One New York
Plaza, 14th Floor, New York, New York 10292-2014.  We have not authorized anyone
to  provide  you with  different  information.  We are not  offering  the  trust
certificates in any state where the offer is not permitted.  We do not claim the
accuracy of the information in this prospectus supplement or in the accompanying
prospectus  as of any date  other  than the  dates  stated  on their  respective
covers.


                                      S-2
<PAGE>


                         TABLE OF CONTENTS

SUMMARY OF TERMS..................................................4
RISK FACTORS......................................................8
THE TRUST........................................................12
DESCRIPTION OF THE UNDERLYING SECURITIES.........................12

      Terms of Underlying Securities.............................13
      Publicly Available Information.............................14

[DESCRIPTION OF THE CREDIT SUPPORT]..............................14
      [Reserve Account]..........................................14
      [Letter of Credit].........................................14
      [Surety Bond]..............................................15
      [Other Forms of Credit Enhancement]........................15

YIELD ON THE TRUST CERTIFICATES..................................16
DESCRIPTION OF THE TRUST CERTIFICATES............................16

      General....................................................16
      Definitive Certificates....................................17
      Collections and Distributions..............................17
      [Advances].................................................19
      Allocation of Losses; Subordination........................19
      Exchange of Trust Certificates for Underlying Securities...20
      Distributions on Payment Default or Acceleration of the
      Underlying Securities......................................21
      Distributions on Redemption or Advancement of Maturity
      of the Underlying Securities...............................21
      Distributions on Termination of Exchange Act Reporting.....21
      [Restriction on Transfer of the [     ] Class
      Certificates]..............................................22

DESCRIPTION OF THE TRUST AGREEMENT...............................22
      General....................................................22
      The Trustee................................................22
      Actions by Trust Certificateholders........................22
      Voting Rights..............................................23
      Voting of Underlying Securities; Modification of
      Underlying Securities Agreements...........................23
      Termination of the Trust...................................24

CERTAIN LEGAL ASPECTS OF THE TRUST ASSETS........................24
THE DEPOSITOR....................................................24
YEAR 2000........................................................25
FEDERAL INCOME TAX CONSEQUENCES..................................26
ERISA CONSIDERATIONS.............................................26
METHOD OF DISTRIBUTION...........................................27
LEGAL OPINIONS...................................................28
RATINGS..........................................................29
INDEX OF TERMS...................................................30
ANNEX A..........................................................31

      Interest Payments..........................................32
      Principal Payments.........................................33
      [Redemption or Conversion Features]........................33
      [Security for Underlying Securities].......................33
      [Allocation of Collections or Revenues]....................33
      [Underlying Securities Events of Default][Early
      Amortization Events].......................................33



                                      S-3
<PAGE>

                                SUMMARY OF TERMS

      The following summary highlights selected information from this prospectus
supplement and does not contain all of the information that you need to consider
in making an investment  decision.  To understand  all of the terms of the trust
certificates,  you should carefully read this entire  prospectus  supplement and
the accompanying prospectus.

                      THE TRUST CERTIFICATES

The trust will issue the following [ ] classes of trust certificates:

- --    [IDENTIFY RESIDUAL CLASS, IF ANY]

- --    [IDENTIFY AMORTIZING CLASS, IF ANY]

- --    [IDENTIFY OTHER CLASSES]

Each trust  certificate  will represent a fractional  undivided  interest in the
assets of the  trust.  The assets of the trust  will  consist of the  underlying
securities [, credit support and other assets] described below.

You will receive payment on your trust certificates only if the trustee receives
the  corresponding  payments  due on the  underlying  securities  or other trust
assets.  If the underlying  securities or other trust assets are insufficient to
make  payments on the trust  certificates,  you will not receive full payment of
your trust certificates.  NONE OF PSSA OR THE TRUSTEE OR ANY OF THEIR AFFILIATES
HAS ANY OBLIGATION TO MAKE PAYMENTS ON THE TRUST  CERTIFICATES IF THE UNDERLYING
SECURITIES AND OTHER TRUST ASSETS ARE INSUFFICIENT TO MAKE SUCH PAYMENTS.

The trustee will periodically  distribute the amounts which it receives from the
underlying  securities  and other trust assets (after payment of the expenses of
the trust) to the holders of the various classes of trust  certificates,  in the
manner and priority  described herein.  If the trust  experiences  losses on the
underlying  securities  or other trust  assets,  the losses will be borne by the
different classes of trust certificates as described herein.

The  trust   certificates  will  be  prepaid  prior  to  their  final  scheduled
distribution  date if the underlying  securities are redeemed or the maturity of
the  underlying  securities  is advanced as a result OF [SPECIFY  REDEMPTION  OR
ADVANCEMENT-OF-MATURITY  EVENTS]. In addition, if [SPECIFY DISTRIBUTION EVENTS],
certificateholders  will  receive  an  in-kind  distribution  of the  underlying
securities and the trust certificates will be cancelled.

[SPECIFY TERMS OF CERTIFICATES BY
CLASS IN THE FOLLOWING MANNER]

[RESIDUAL CLASS  CERTIFICATES].  [The residual class  certificates  will have an
initial  certificate   principal  balance  of  [$][  ]  and  a  final  scheduled
distribution  date of [ ], [ ]. Owners of the residual class  certificates  will
not receive any cash distributions unless the underlying securities are redeemed
prior  to  maturity.  If you own a  residual  class  certificate  which  remains
outstanding on the final scheduled  distribution  date,  your trust  certificate
will  automatically  be  exchanged  for an  equivalent  principal  amount of the
underlying  securities on such date. This exchange will occur without any action
on your part.]

[AMORTIZING CLASS CERTIFICATES]. [The amortizing class certificates will have an
initial  certificate   principal  balance  of  [$][  ]  and  a  final  scheduled
distribution date of [ ], [ ]. Owners of the amortizing class  certificates will
receive semiannual fixed payments on the [ ] day of each [ ] and [ ] , beginning
on [ ],  [ ]  and  ending  on  [  ],  [ ],  if  the  trustee  has  received  the
corresponding  scheduled  interest  payment on the underlying  securities.  Each
fixed payment will be equal to [ ] days' of interest on the principal balance of
the amortizing class certificates, calculated at a rate

                                      S-4
<PAGE>


 of [ ]% per annum and on the basis of a year of [ ] days.

However,  you will not receive some or all of this fixed  payment if the trustee
does not receive the full amount of the corresponding scheduled interest payment
on the underlying  securities.  If any distribution  date is not a business day,
then payment will be made on the next business day.

Owners of the amortizing class  certificates have no right to principal payments
on the  underlying  securities  unless the  underlying  securities are redeemed.
[DESCRIBE  FEATURES  OF OTHER  CLASSES  OF  TRUST  CERTIFICATES  (E.G.,  INITIAL
CERTIFICATE  PRINCIPAL BALANCE OR NOTIONAL AMOUNT, FINAL SCHEDULED  DISTRIBUTION
DATE, DISTRIBUTION DATES AND AMOUNTS)]

                            THE UNDERLYING SECURITIES

The underlying securities will consist of [SELECT APPROPRIATE DESCRIPTION]

- -- a publicly issued fixed income debt security or asset backed security or pool
of debt securities or asset backed securities issued by one or more:

   -    corporations,

   -    banking institutions,

   -    insurance companies or

   -   special purpose vehicles (including trusts, limited
       liability companies, partnerships or other special purpose
       entities)

organized  under the laws of the United  States of  America  or any  state,  the
District of Columbia or the Commonwealth of Puerto Rico which are subject to the
informational  requirements  of the  Securities  Exchange  Act of 1934  and file
reports and other information with the SEC or (for certain banking institutions)
with the  Comptroller  of the  Currency,  the Board of  Governors of the Federal
Reserve  System,  the Federal  Deposit  Insurance  Corporation  or the Office of
Thrift Supervision, as applicable,

a publicly issued fixed income debt security or pool of debt  securities  issued
by one or  more  foreign  non-governmental  issuers  which  are  subject  to the
reporting  requirements of the Securities  Exchange Act of 1934 and file reports
and other information with the SEC,

a publicly issued fixed income debt security or a pool of debt securities
which represent  obligations of the United States of America,  or obligations of
any agency thereof  guaranteed by the full faith and credit of the United States
of America or obligations  of a United States  government  sponsored  enterprise
created pursuant to federal law or

a publicly issued fixed income debt security or pool of debt  securities  issued
by a foreign  government,  political  subdivision  or agency or  instrumentality
thereof.]

[USE THE  FOLLOWING  DESCRIPTIVE  FORMAT OR, IF THE TRUST  CONSISTS OF A POOL OF
SECURITIES,  REFER  TO  THE  TABULAR  INFORMATION  CONTAINED  ELSEWHERE  IN  THE
PROSPECTUS SUPPLEMENT.]

[[Name of Issuer] issued the underlying  securities as part of a public offering
of $[ ] aggregate  principal amount of securities on [ ], [ ]. PSSA will acquire
the  securities  [in the secondary  market] and will deposit them into the trust
for  the  benefit  of the  certificateholders.  The  underlying  securities  are
denominated  in [ ] and bear  interest  at the rate of [ ]% per  annum,  payable
[semiannually on each [ ] and [ ]]. The underlying  securities  mature on [ ], [
]. [DESCRIBE WHETHER UNDERLYING SECURITIES ARE SENIOR OR SUBORDINATE, SECURED OR
UNSECURED].]

REDEMPTION OR ADVANCEMENT OF MATURITY
OF THE UNDERLYING SECURITIES. The issuer of the underlying securities may redeem
the  underlying  securities  prior to their final maturity date or advance their
final maturity date if:


                                      S-5
<PAGE>


[SPECIFY REDEMPTION OR ADVANCEMENT-OF-MATURITY EVENTS].

The trustee will  distribute the amounts  received as a result of any redemption
of the underlying securities to the owners of the trust certificates as follows:
[SPECIFY ALLOCATION  METHOD].  If the underlying  securities issuer advances the
maturity of the  underlying  securities,  the trustee  will sell the  underlying
securities  and allocate the resulting  sale proceeds to the owners of the trust
certificates  as  follows:   [SPECIFY   ALLOCATION   method].   See  "The  Trust
Certificates-Distributions   on   Redemption  or  Advance  of  Maturity  of  the
Underlying Securities" in this prospectus supplement.

PAYMENT  DEFAULT  OR  ACCELERATION  OF THE  UNDERLYING  SECURITIES.  If (1)  the
underlying securities issuer defaults in the payment of principal or interest on
the  underlying  securities or (2) the payment of the  underlying  securities is
accelerated  as the result of any other default under the  agreements  governing
the  underlying  securities,  then the trustee will  [distribute  the underlying
securities to the owners of the trust certificates in-kind] [sell the underlying
securities and distribute the sale proceeds to the certificateholders]  [SPECIFY
OTHER ACTION].  The trustee will distribute [the  underlying  securities]  [sale
proceeds] as follows: [SPECIFY ALLOCATION METHOD].

TERMINATION  OF  REPORTING  BY  UNDERLYING   SECURITIES  ISSUER.  Under  certain
circumstances,  if [the] [an]  underlying  securities  issuer  ceases to provide
periodic  reports  and  other  information  to the SEC as  required  by  federal
securities law, the trustee will  distribute the underlying  securities [of such
issuer] to the owners of the trust  certificates  in-kind as  follows:  [SPECIFY
ALLOCATION METHOD]

                               OTHER TRUST ASSETS

[DESCRIBE  ANY OTHER  TRUST  ASSETS,  INCLUDING  ANY  CREDIT  SUPPORT,  SWAPS OR
DERIVATIVE INSTRUMENTS]

                        CERTIFICATEHOLDER EXCHANGE RIGHT

On any  scheduled  distribution  date on or after [ ], [ ], any  holder  of both
amortizing  class  certificates  and residual class  certificates  will have the
right to exchange trust certificates  representing an identical  percentage (but
not less than 10%) of the aggregate  certificate  balance of all certificates of
each class for an  equivalent  percentage  of the  underlying  securities in the
trust, as described herein.

                            TERMINATION OF THE TRUST

The trust will terminate upon the occurrence of any of the following events:.

[SPECIFY TERMINATION EVENTS]

                                  DENOMINATIONS

You may purchase  trust  certificates  in  denominations  of [$][ ] and integral
multiples of [$][ ] in excess of [$][ ].

                               SPECIFIED CURRENCY

The trust certificates will be denominated and payable in [SPECIFY U.S., FOREIGN
OR COMPOSITE CURRENCY (SUCH AS ECU)].

                          [BOOK-ENTRY] FORM OF SECURITY

The trust  certificates will be issued in book-entry form through the facilities
of The  Depository  Trust  Company,  New York,  New York.  You will not  receive
definitive  securities  representing your investment in the trust  certificates,
except in limited circumstances described in the accompanying prospectus.

                                   THE TRUSTEE

The Chase  Manhattan Bank will serve as trustee and  administer  the trust.  The
trustee's  fees  will be  payable  from the  trust  assets  prior  to the  trust
certificates.

                                  THE DEPOSITOR

                                      S-6
<PAGE>

Prudential Securities Structured Assets, Inc. ("PSSA") is a Delaware corporation
and a wholly-owned  limited-purpose  subsidiary of Prudential  Securities Group,
Inc.  PSSA will  acquire the  underlying  securities  and deposit  them into the
trust. The trust  certificates do not constitute an obligation of PSSA or any of
its affiliates.

                               FEDERAL TAX STATUS

Special counsel to PSSA is of the opinion that under existing law the trust will
be a grantor trust or a partnership for federal income tax purposes. In general,
your trust  certificate will be treated as a synthetic debt instrument issued on
the date it is  acquired  by you.  You will be  subject  to the  original  issue
discount rules of federal income tax law. See "Federal Income Tax  Consequences"
in this prospectus supplement and in the prospectus.

                              ERISA CONSIDERATIONS

Subject to important  considerations  described under "ERISA  Considerations" in
this  prospectus   supplement,   the  [IDENTIFY   PARTICULAR  CLASSES  OF  TRUST
CERTIFICATES]  are eligible for purchase by persons investing assets of employee
benefit plans or individual  retirement  accounts.  For reasons  described under
"ERISA  Considerations"  in this  prospectus  supplement,  the  [IDENTIFY  OTHER
CLASSES  OF  TRUST  CERTIFICATES]  are not  eligible  for  purchase  by  persons
investing  assets of employee  benefit plans or individual  retirement  accounts
other than an insurance company investing assets of its general account.

                                     RATINGS

The trust certificates  offered by this prospectus  supplement will initially be
rated [ ] by [ ]. See "Ratings" in this prospectus supplement.


                                      S-7
<PAGE>

                                  RISK FACTORS

      You should  consider the  following  material  risk factors (and any other
risk factors identified in the prospectus) in deciding whether to purchase trust
certificates.

THE TRUST HAS ONLY LIMITED ASSETS TO PAY THE TRUST  CERTIFICATES:  The trust has
no significant assets other than the underlying  securities [and other assets or
credit support  identified in this prospectus  supplement].  No other assets are
available  to pay  your  trust  certificates.  Consequently,  if the  underlying
securities and assets that are in the trust are  insufficient  to pay your trust
certificates,  you may experience a loss on your  investment.  None of PSSA, the
trustee or any of their  affiliates is obligated to pay your trust  certificates
if the trust assets are insufficient.  Accordingly,  you are strongly encouraged
to obtain as much information  concerning the underlying securities as you would
if you were investing  directly in the underlying  securities.  This  prospectus
supplement contains basic information concerning the underlying securities.  For
guidance  on  how  to  obtain   additional   information  about  the  underlying
securities,  please see  "Description  of the  Underlying  Securities - Publicly
Available Information" in this prospectus supplement.

A SECONDARY MARKET FOR YOUR TRUST CERTIFICATES MAY NOT DEVELOP OR CONTINUE; THUS
IT MAY BE DIFFICULT TO RESELL YOUR  CERTIFICATES:  The underwriter[s] may assist
in  resales of the trust  certificates  but they are not  obligated  to do so. A
secondary  market for the trust  certificates  may not  develop.  If a secondary
market does develop,  it may not continue or be sufficiently liquid to allow you
to  resell  your  trust  certificates  and  you  may  experience  a loss on your
investment.

THE TRUST WILL NOT ACTIVELY  MANAGE THE  UNDERLYING  SECURITIES TO AVOID LOSSES:
The trust will not dispose of any  underlying  security  except when required by
the trust  agreement.  If adverse  financial  conditions  arise,  the trust will
continue to hold the underlying securities regardless of whether losses could be
reduced by selling or  disposing  of the  securities.  On the other  hand,  if a
default or acceleration of the underlying securities occurs, the trustee will be
required  to  sell or  distribute  the  underlying  securities  even  if  market
conditions  are  unfavorable  at  the  time.  See   "Description  of  the  Trust
Certificates-Distributions  on Payment Default or Acceleration of the Underlying
Securities" herein. The trustee will have no discretion to do otherwise.  If the
trustee sells the underlying securities,  you may experience greater losses than
might occur if the trust continued to hold the securities.


THERE ARE NO EVENTS OF DEFAULT  UNDER THE TRUST  AGREEMENT: The trust  agreement
does not provide for any events of default.  Payments on your trust certificates
will not be accelerated  even if a covenant  under the trust  agreement has been
breached,  unless an event of  default  has also  occurred  with  respect to the



                                      S-8
<PAGE>

underlying  securities and the payments on the underlying  securities  have been
accelerated.  Consequently,  your ability to enforce covenants of the underlying
securities issuer and the trustee for the underlying securities contained in the
trust agreement may be limited.

THE MARKET  VALUE OF YOUR TRUST  CERTIFICATES  IS SUBJECT TO  INTEREST  RATE AND
MARKET RISKS: As with other fixed-income  investments,  the market price of your
trust  certificates  will vary inversely with  prevailing  interest rates at the
time of sale.  All else being equal,  when interest rates rise, the market price
of your trust certificates will fall; when interest rates fall, the market price
of your trust certificates will rise. In addition, the price at which you may be
able to sell your trust certificates will depend on the supply of and demand for
fixed-income  investments similar to the trust certificates at the time you sell
your trust certificates.  Inflationary  factors may also erode potential buyers'
purchasing  power.  Consequently,  if you sell you trust  certificates  prior to
maturity, you may experience a substantial loss on your investment.

[THE  UNDERLYING   SECURITIES  ARE  SUBORDINATE  TO  OTHER  OBLIGATIONS  OF  THE
UNDERLYING  SECURITIES ISSUER]: [If the underlying securities issuer experiences
financial difficulties, the trust (and consequently your trust certificates) may
be paid only after holders of senior  obligations of the  underlying  securities
issuer.] [The  underlying  securities  issuer has an unlimited  ability to issue
obligations which are effectively senior to the underlying securities.]

YOUR  EXPECTED  INVESTMENT  YIELD MAY BE  REDUCED  BY A  REDEMPTION,  DEFAULT OR
ACCELERATION OF THE UNDERLYING  SECURITIES THUS CREATING  REINVESTMENT RISK: The
yield which you realize on your investment in the trust  certificates may depend
on a number of factors including 

               the  purchase  price of your  trust  certificates,

               the  degree  to  which  the  timing  of  payments  on your  trust
               certificates  is  sensitive  to the  timing  of  payments  on the
               underlying securities, and

               whether the maturity of your trust certificates is shortened as a
               result of a redemption, default or acceleration of the underlying
               securities.

               [IDENTIFY  OTHER  FACTORS  WHICH  MAY  AFFECT  YIELD ON THE TRUST
               CERTIFICATES]

Neither  PSSA nor the trustee can  predict if or when a  redemption,  default or
acceleration of the underlying  securities will occur. If the trust certificates
are prepaid or the trustee distributes the underlying  securities in-kind to the
certificateholders, your investment in the trust certificates and the underlying
securities will have a shorter average maturity.  If the trust  certificates are
prepaid when  prevailing  market interest rates are lower than the yield on your
trust  certificates, 


                                      S-9
<PAGE>

you may be unable to  realize a  comparable  yield when you  reinvest  the funds
which you receive from the prepayment of your trust certificates.

[YOUR INVESTMENT IS SUBJECT TO THE POTENTIAL  INSTABILITY OF ANY INVESTMENT IN A
FOREIGN COUNTRY]:  [Because your trust  certificates  represent an investment in
obligations  of  foreign  [corporations]  [governments],   you  should  consider
political,  economic,  social and other risks which are not typically associated
with an investment in securities of a domestic issuer.  Such risks include,  but
are not limited to:

     -- future political and economic  developments  abroad,  including the risk
     that policies of political leaders and government authorities could lead to
     high inflation levels and devaluation of the local currency,  imposition of
     foreign  exchange  controls to prevent free movement of the local currency,
     and  nationalization of industry which could make it more difficult (if not
     impossible)  for  the  underlying   securities  issuer  to  meet  its  debt
     obligations,

     -- the  repudiation  by the  underlying  securities  issuer of its  foreign
     debts,

     -- the imposition of a moratorium on payment or the rescheduling of foreign
     debts,

     -- the levying of any withholding tax or confiscatory taxation scheme,

     -- exchange rate fluctuations,  and the risk that the underlying securities
     issuer or applicable  foreign  country may not have  sufficient U.S. dollar
     reserves  necessary to convert local  currency to U.S.  dollars in order to
     pay  principal,  interest or other  amounts due with  respect to your trust
     certificates,

     -- political or social instability abroad or diplomatic developments, and

     -- the imposition of various additional governmental laws or restrictions.

     THERE ARE SPECIAL  RISKS  ASSOCIATED  WITH ANY  INVESTMENT IN SECURITIES OF
     FOREIGN  ISSUERS AND  SECURITIES  DENOMINATED  AND/OR PAYABLE IN FOREIGN OR
     COMPOSITE  CURRENCIES.  YOU ARE  STRONGLY  ENCOURAGED  TO CONSULT  YOUR OWN
     FINANCIAL, TAX AND LEGAL ADVISORS AS TO THE RISKS ENTAILED BY AN INVESTMENT
     IN TRUST  CERTIFICATES  WHICH ARE ISSUED BY A FOREIGN GOVERNMENT OR COMPANY
     AND/OR DENOMINATED AND/OR PAYABLE IN A FOREIGN OR COMPOSITE CURRENCY.  SUCH
     TRUST   CERTIFICATES   ARE  NOT  AN  APPROPRIATE   INVESTMENT  IF  YOU  ARE
     UNSOPHISTICATED WITH RESPECT TO FOREIGN OR COMPOSITE CURRENCY TRANSACTIONS.



                                      S-10
<PAGE>

[THE TRUST'S ABILITY TO ENFORCE OBLIGATIONS MAY BE LIMITED BY THE FOREIGN STATUS
OF THE UNDERLYING SECURITIES ISSUERS]: The underlying securities consist of debt
securities  issued by companies  incorporated  or organized  under the laws of a
foreign country (I.E., foreign issuers). Some or all of the officers,  directors
and  controlling  persons of these foreign issuers may be residents of a foreign
country.  In addition,  some or all of the assets of the foreign  issuers may be
located  outside the United  States.  As a result,  it may be difficult  for the
trust to pursue  lawsuits  or obtain or enforce  legal  judgments  against  such
issuers in the United States.]

[The  underlying  securities  will include  obligations  or  guarantees  of: (a)
foreign  governments,  (b) foreign political  subdivisions,  or (c) agencies and
instrumentalities of foreign governments or political  subdivisions.  Because of
the foreign status of the underlying securities issuers or guarantors, the trust
may have  difficulty  obtaining  or  enforcing  legal  judgments  against  them.
Generally, unless a foreign government waives its immunity or a court determines
that the foreign  government is not entitled to immunity,  the trust will not be
able to obtain a United States judgment  against it. Even if the trust were able
to obtain such a judgment against a foreign  government,  the foreign government
may not have substantial assets which could be levied upon in the United States.
Moreover,  the trust may be unable to obtain  recognition and enforcement of the
United States judgment in the issuer's country.]


[THE  REPORTING  PRACTICES  OF FOREIGN  ISSUERS MAY DIFFER  FROM U.S.  ISSUERS]:
[While a  foreign  issuer  may make  certain  information  available  by  filing
periodic reports and other information with the SEC, this information (including
financial  information)  may  differ in  timing,  form and  substance  from that
normally available with respect to domestic issuers.]

THE RATINGS OF YOUR TRUST CERTIFICATES ARE SUBJECT TO CHANGE; A RATING DOWNGRADE
MAY  RESULT  IN  REDUCTION  IN THE  VALUE OF YOUR  CERTIFICATES:  At the time of
issuance,  your  trust  certificates  will be rated  in one of the four  highest
rating  categories  by at least one  nationally  recognized  statistical  rating
organization (a "rating agency").  Securities  ratings do not address the market
price of the trust certificates or their suitability for a particular  investor.
You should not construe any rating as a recommendation  to buy, hold or sell the
trust certificates.  Moreover, a rating agency may revise or withdraw its rating
of your trust  certificates  at any time. The revision or withdrawal of a rating
may have an  adverse  effect on the  market  price or  liquidity  of your  trust
certificates. See "Ratings" in this prospectus supplement.

[YOUR TRUST CERTIFICATES WILL NOT BE LISTED ON AN EXCHANGE OR QUOTATION SYSTEM]:
[Your  trust  certificates  are not  required  or  expected  to be listed on any
securities  exchange or quoted on any automated quotation system of a registered
securities  association.  As a result,  your ability to determine a market price
for  your  trust  certificates  or to  resell  your  trust  certificates  may be
limited.]


                                      S-11
<PAGE>

                                    THE TRUST

      The  trust  (the  "Trust")  will be  formed  pursuant  to the  Base  Trust
Agreement,  dated as of [ ], [ ] (the "Base  Trust  Agreement"),  by and between
Prudential  Securities  Structured Assets,  Inc. (the "Depositor" or "PSSA") and
The Chase  Manhattan  Bank, as trustee (the  "Trustee"),  and the Series [ ]-[ ]
Supplement  dated as of [ ], [ ] (the "Series  Supplement" and together with the
Base Trust  Agreement,  the "Trust  Agreement"),  between the  Depositor and the
Trustee.  Concurrently with the execution and delivery of the Series Supplement,
the Depositor will deposit  [IDENTIFY  UNDERLYING  SECURITIES]  (the "Underlying
Securities")  into the Trust. The Trustee,  on behalf of the Trust,  will accept
such  Underlying  Securities and on or about [ ], [ ] (the "Closing  Date") will
deliver certificates evidencing fractional undivided interests in the trust (the
"Trust Certificates" or "Certificates") to or upon the order of the Depositor.

      [The  Underlying  Securities were purchased in the secondary  market.  The
Underlying  Securities  were not acquired from the  issuer[s] of the  Underlying
Securities (the "Underlying  Securities  Issuer[s]") as part of any distribution
by or pursuant to any agreement with the Underlying  Securities  Issuer[s].] The
Underlying  Securities Issuer[s] [is/are] not participating in this offering and
will not receive any of the proceeds of the sale of the Underlying Securities to
the Depositor or the issuance of the Trust Certificates.

                    DESCRIPTION OF THE UNDERLYING SECURITIES

      The aggregate principal amount of the Underlying Securities is [$][ ]. The
principal  economic terms of the Underlying  Securities are set forth  [below/in
Annex  A  hereto  which  is  hereby  incorporated  herein  by  reference].   The
information in this prospectus  supplement (this "Prospectus  Supplement") under
this  caption [and in Annex A] is derived  solely from the offering  document(s)
prepared for the Underlying Securities by the [respective] Underlying Securities
Issuer[s] (the "Underlying Securities Prospectus[es]"). Prospective investors in
the Trust  Certificates  may wish to read  this  Prospectus  Supplement  and the
accompanying  prospectus (the  "Prospectus")  in conjunction with the Underlying
Securities Prospectus[es].  This Prospectus Supplement sets forth material terms
of the Underlying  Securities,  but does not provide  detailed  information with
respect to the  Underlying  Securities or the Underlying  Securities  Issuer[s].
This Prospectus Supplement relates only to the Trust Certificates offered hereby
and is not an offering document for the Underlying Securities.

      [The Underlying  Securities  Issuer[s]  [is/are]  subject to the reporting
requirements  of the Securities  Exchange Act of 1934 (the "Exchange  Act") and,
accordingly,  are required to file periodic  reports and other  information with
the Securities and Exchange  Commission  (the "SEC").] For information on how to
obtain  such   information   and  reports,   please  see  "-Publicly   Available
Information" below.

      THE ABILITY OF OWNERS OF THE TRUST  CERTIFICATES TO RECEIVE  DISTRIBUTIONS
WILL  DEPEND  ON  THE  TRUST'S  RECEIPT  OF   DISTRIBUTIONS  ON  THE  UNDERLYING
SECURITIES.  CONSEQUENTLY,  POTENTIAL INVESTORS IN THE TRUST CERTIFICATES SHOULD
OBTAIN AND EVALUATE THE SAME  INFORMATION  CONCERNING THE UNDERLYING  SECURITIES
AND THE  UNDERLYING  SECURITIES  ISSUER[S]  AS ONE WOULD  OBTAIN AND EVALUATE IF
INVESTING DIRECTLY IN THE UNDERLYING SECURITIES OR IN OTHER SECURITIES ISSUED BY
THE UNDERLYING SECURITIES ISSUER[S].

      None of the Depositor, the Trustee or the Underwriter[s],  or any of their
affiliates,   have  participated  in  the  preparation  of  (i)  any  Underlying
Securities  Prospectus or (ii) any other document,  report or other  information
filed by the  Underlying  Securities  Issuer[s]  with the SEC or otherwise  made
available  by the  Underlying  Securities  Issuers  to the  public or  potential
investors in the Trust Certificates.  None of the Depositor,  the Trustee or the
Underwriter[s],  or any of  their  affiliates,  has  verified  the  


                                      S-12
<PAGE>

accuracy or completeness of such documents or reports.  Information contained in
such documents and reports is as of the date(s) stated  therein,  and comparable
information,  if given as of the date hereof, may be materially different. There
can be no assurance  that events  affecting  the  Underlying  Securities  or the
Underlying  Securities  Issuer[s]  have not  occurred,  which  have not yet been
publicly  disclosed,  which would  affect the  accuracy of  completeness  of the
Underlying  Securities  Prospectus[es] or any other publicly available documents
described above.

      The  issuance  of the Trust  Certificates  should not be  construed  as an
endorsement by the Depositor, the Trustee or the Underwriter[s], or any of their
affiliates,  of the financial  condition or business prospects of the Underlying
Securities Issuer[s].

TERMS OF UNDERLYING SECURITIES

[USE  THE  FOLLOWING  TABLE IF THE  UNDERLYING  SECURITIES  CONSIST  OF A SINGLE
SECURITY]

      The following table sets forth certain terms of the Underlying  Securities
as derived from the Underlying Securities Prospectus.

     --------------------------------------------------------
     Issuer:
     
     Title:

     Dated Date:

     Issue Date:

     Stated Maturity Date:

     Original Principal Amount

     Issued:

     Principal Amount Deposited
     into the Trust:

     Stated Interest Rate:

     Interest Payment Dates:

     Priority of

     Payment/Collateral:

     Denominations; Specified Currency:

     Method of Payment:

     CUSIP Numbers:

     Trustee:

     [Other:]

     --------------------------------------------------------

[USE THE FOLLOWING LANGUAGE WHERE THE UNDERLYING SECURITIES CONSIST OF A POOL OF
SECURITIES]

                                      S-13
<PAGE>

      Certain terms of the Underlying  Securities as derived from the Underlying
Securities Prospectuses are set forth in Annex A hereto.

PUBLICLY AVAILABLE INFORMATION

      The following  information  concerning the Underlying Securities Issuer[s]
has been obtained from the [applicable] Underlying Securities Prospectus[es]:

      [INSERT DESCRIPTIVE PARAGRAPH[S] FROM UNDERLYING SECURITIES PROSPECTUS[ES]
IDENTIFYING  THE  PRINCIPAL  EXECUTIVE  OFFICE[S] OF THE  UNDERLYING  SECURITIES
ISSUER[S] AND PROVIDING CONTACT INFORMATION THEREFOR.]

      Information  concerning  the Underlying  Securities  Issuer[s] may also be
inspected and copied at the public reference facilities maintained by the SEC at
its Public  Reference  Room, 450 Fifth Street,  N.W.,  Washington,  D.C.  20549.
Information  regarding the operation of the SEC's Public  Reference  Room may be
obtained by telephone at (800) 732-0330.  Information  concerning the Underlying
Securities  Issuer[s]  can  also be  inspected  at the  SEC's  public  reference
facilities  at the  following  Regional  Offices of the SEC:  New York  Regional
Office,  Room 1100, 7 World Trade Center,  New York,  New York 10048 and Chicago
Regional  Office,  Suite 1400,  Northwestern  Atrium  Center,  500 West  Madison
Street, Suite 1400, Chicago,  Illinois  60661-2511,  and copies of such material
can be obtained from the Public Reference Section of the SEC,  Washington,  D.C.
20549, at prescribed rates. Such material may also be accessed electronically by
means  of the  SEC's  home  page  on the  Internet  at  http://www.sec.gov.  [In
addition,   reports  and  other  information   concerning   [SPECIFY  UNDERLYING
SECURITIES ISSUER[S]] may be inspected at the Information Center of the New York
Stock Exchange Inc., 20 Broad Street, New York, New York 10005.]

                       [DESCRIPTION OF THE CREDIT SUPPORT]

      [The holders of  [IDENTIFY  APPLICABLE  CLASSES]  will have the benefit of
credit  support (the "Credit  Support")  which will be obtained [and  constitute
part of the  Trust as  described  below]  to  support  or  insure  the  [timely]
[ultimate]  distribution of amounts due with respect to the Trust  Certificates,
in the form and amount described below.]

[RESERVE ACCOUNT]

      [On the Closing Date, the Depositor will deposit in the Trust,  to be held
in a reserve  account (the "Reserve  Account"),  cash,  letters of credit and/or
short-term  investments  acceptable  to the Rating Agency  initially  rating the
Trust  Certificates  in the amount of [$] [ ]. [In  addition,  collections  with
respect to the Underlying  Securities or other trust assets (the "Trust Assets")
which are not  distributed  to the  holders of the Trust  Certificates  shall be
deposited in the Reserve  Account.]  Amounts so deposited in the Reserve Account
will be used to make  payments of principal of and premium (if any) and interest
on the  Certificates,  as the same  become due, to the extent that funds are not
otherwise  available.  Immediately after any Distribution  Date,  amounts in the
Reserve Account in excess of [SPECIFY RESERVE ACCOUNT  REQUIREMENT] [may be paid
to the Depositor.]

[LETTER OF CREDIT]

      [Simultaneously  with its deposit of the  Underlying  Securities  into the
Trust, the Depositor will obtain a letter of credit in favor of the Trustee (the
"Letter of Credit") from [ ] (the "Letter of Credit Bank"). The Letter of Credit
will be  irrevocable  and will support the  [timely]  [ultimate]  remittance  of
amounts due with  respect to the  [SPECIFY  CLASSES]  Trust  Certificates.  [The
maximum  amount that may be


                                      S-14
<PAGE>

drawn under the Letter of Credit will initially be equal to [$] [ ]. Thereafter,
the amount of the Letter of Credit with  respect to any  Distribution  Date will
equal [the lesser of (i) [ ]% of the  aggregate  Certificate  Principal  Balance
outstanding  on the  preceding  Distribution  Date (after  giving  effect to any
payment of principal made on such preceding  Distribution Date) but in any event
not less  than [$] [ ], and (ii) the  amount  of the  Letter  of  Credit  on the
preceding  Distribution  Date, plus [(a) reimbursement of certain advances under
the Letter of Credit and (b)  recoveries  on  defaulted  Underlying  Securities]
[DESCRIBE OTHER METHODS].  The Letter of Credit expires on [ ], [ ]. The Trustee
will be obligated,  in the event of a drawing on the Letter of Credit, to pursue
appropriate  remedies  against the Underlying  Securities and other Trust Assets
and other collateral, and any realization thereon shall be paid to the Letter of
Credit  Bank to the extent of any  amounts  owing,  in the  manner and  priority
specified herein.]

      [ADD LANGUAGE REGARDING THE LETTER OF CREDIT BANK WITH RESPECT TO ITS DEBT
RATINGS,   ACTIVITIES  IN  WHICH  IT  ENGAGES,   REGULATORY  AUTHORITIES  HAVING
JURISDICTION OVER IT AND THE NATURE OF SUCH REGULATION,  A NARRATIVE DESCRIPTION
OF ITS ASSETS,  LIABILITIES  (INCLUDING  DEPOSITS)  AND  EQUITY,  AND INCLUDE AN
ADDRESS  FOR  FURTHER  INFORMATION  CONCERNING  THE  LETTER OF CREDIT  BANK.  IN
ADDITION,  TO THE EXTENT THAT THE LETTER OF CREDIT WILL COVER  PAYMENT OF 20% OR
MORE OF THE CASHFLOW TO THE APPLICABLE SERIES OF TRUST CERTIFICATES, PROVIDE (OR
INCORPORATE  BY  REFERENCE)  THE AUDITED  FINANCIAL  STATEMENTS OF THE LETTER OF
CREDIT  BANK.  TO THE  EXTENT  THAT THE LETTER OF CREDIT  WILL COVER  PAYMENT OF
BETWEEN  10 AND  20% OF THE  CASHFLOW  TO THE  APPLICABLE  SERIES,  PROVIDE  (OR
INCORPORATE BY REFERENCE)  SUMMARIZED FINANCIAL  INFORMATION WITH RESPECT TO THE
LETTER OF CREDIT BANK.]

[SURETY BOND]

      [Simultaneously  with its deposit of the  Underlying  Securities  into the
Trust,  the  Depositor  will obtain a surety  bond in favor of the Trustee  (the
"Surety Bond") from [ ] (the "Surety").  The Surety Bond will guaranty  [timely]
[ultimate]  distributions  of the principal of and premium (if any) and interest
with  respect to the  [SPECIFY  CLASSES]  Trust  Certificates.  The Surety  Bond
expires on [ ], [ ]. The Trustee will be obligated, in the event of a drawing on
the  Surety  Bond,  to  pursue  appropriate   remedies  against  the  Underlying
Securities  and other Trust  Assets and other  collateral,  and any  realization
thereon shall be paid to the Surety to the extent of any amounts  owing,  in the
manner and priority specified herein.]

      [ADD LANGUAGE  REGARDING THE ISSUER OF THE SURETY BOND WITH RESPECT TO ITS
DEBT RATINGS,  ACTIVITIES  IN WHICH IT ENGAGES,  REGULATORY  AUTHORITIES  HAVING
JURISDICTION OVER IT AND THE NATURE OF SUCH REGULATION,  A NARRATIVE DESCRIPTION
OF ITS ASSETS,  LIABILITIES  (INCLUDING  DEPOSITS)  AND EQUITY,  AND INCLUDE AND
ADDRESS FOR FURTHER  INFORMATION  CONCERNING  THE SURETY.  IN  ADDITION,  TO THE
EXTENT THAT THE SURETY BOND WILL COVER PAYMENT OF 20% OR MORE OF THE CASHFLOW TO
THE  APPLICABLE  SERIES  OF  TRUST  CERTIFICATES,  PROVIDE  (OR  INCORPORATE  BY
REFERENCE) THE AUDITED  FINANCIAL  STATEMENTS OF THE SURETY.  TO THE EXTENT THAT
THE SURETY BOND WILL COVER  PAYMENT OF BETWEEN 10 AND 20% OF THE CASHFLOW TO THE
APPLICABLE SERIES,  PROVIDE (OR INCORPORATE BY REFERENCE)  SUMMARIZED  FINANCIAL
INFORMATION WITH RESPECT TO THE SURETY.]

[OTHER FORMS OF CREDIT ENHANCEMENT]

      [DESCRIBE THE MATERIAL TERMS OF ANY OTHER FORM OF CREDIT ENHANCEMENT WHICH
IS INCLUDED IN THE TRUST,  INCLUDING ANY INTEREST  RATE,  CURRENCY,  SECURITIES,
COMMODITY OR CREDIT SWAPS, CAPS, FLOORS,  COLLARS OR OPTIONS,  AND IDENTIFY EACH
COUNTERPARTY  THERETO. TO THE EXTENT THE CREDIT EXPOSURE PURSUANT TO SUCH CREDIT
ENHANCEMENT  WILL EQUAL OR EXCEED 20% OF THE CASHFLOW TO THE APPLICABLE  SERIES,
PROVIDE (OR  INCORPORATE BY REFERENCE) THE AUDITED  FINANCIAL  STATEMENTS OF THE
APPLICABLE COUNTERPARTY.  TO THE EXTENT THAT SUCH EXPOSURE IS BETWEEN 10 AND 20%
OF CASHFLOW TO THE  APPLICABLE  SERIES,  PROVIDE (OR  INCORPORATE  BY REFERENCE)
SUMMARIZED FINANCIAL INFORMATION WITH RESPECT TO THE COUNTERPARTY.]


                                      S-15
<PAGE>



                         YIELD ON THE TRUST CERTIFICATES

      [DESCRIBE FACTORS RELATING TO THE TRUST ASSETS,  THE TERMS THEREOF AND THE
MANNER AND PRIORITY IN WHICH  COLLECTIONS  THEREON ARE PAID OR ALLOCATED TO EACH
CLASS  OF THE  TRUST  CERTIFICATES  THAT  MAY  AFFECT  THE  YIELD  ON THE  TRUST
CERTIFICATES.] See "Maturity and Yield Considerations" in the Prospectus.

                      DESCRIPTION OF THE TRUST CERTIFICATES

GENERAL

      The Trust Certificates will consist of [ ] classes of Certificates  (each,
a "Class"), designated as [ ] Class Certificates, [ ] Class Certificates and [ ]
Class Certificates. The Trust Certificates will be denominated and distributions
with respect  thereto  will be payable in [ ] (the  "Specified  Currency").  The
Trust  Certificates  represent in the aggregate the entire beneficial  ownership
interest  in the Trust.  The [ ] Class  Certificates  have in the  aggregate  an
initial  Certificate  Principal  Balance  of  [$] [ ]  (approximate)  and a [ %]
[Variable]  Trust  Certificate  Rate.  The [ ]  Class  Certificates  have in the
aggregate an initial Certificate  Principal Balance of [$] [ ] (approximate) and
a [ %] [Variable] Trust Certificate Rate. The [ ] Class Certificates have in the
aggregate an initial Certificate  Principal Balance of [$] [ ] (approximate) and
a [ %] [Variable] Trust Certificate Rate. [The [ ] Class Certificates, which are
not being offered  hereby,  will be transferred by the Depositor to an affiliate
on the Closing Date,  and may be sold at any time by the Depositor in accordance
with the terms of the Trust Agreement.]

      [REVISE THE FOLLOWING DESCRIPTION TO REFLECT THE SPECIFIC  CHARACTERISTICS
OF  EACH  CLASS.]  Payments  received  on  the  Underlying  Securities  will  be
distributed  to the  holders  of the  Trust  Certificates  on  each [ ] and [ ],
commencing  [  ],  [ ]  (each,  a  "Distribution  Date").  The  final  scheduled
Distribution   Date  for  the  Underlying   Securities  (the  "Final   Scheduled
Distribution Date") is [ ], [ ].

      The Trust Certificates [other than the [ ] Class Certificates [AND SPECIFY
OTHERS] (the "Definitive  Classes")] will be issued,  maintained and transferred
on the book-entry  records of The Depository  Trust Company,  New York, New York
("DTC") and its participants  ("DTC  Participants") in minimum  denominations of
[$][ ] and  [integral  multiplies  thereof]  [multiplies  of  [$][  ] in  excess
thereof].  [The [ ] Class  Certificates [and specify any others] will be offered
in registered,  certificated form, in minimum percentage interests corresponding
to the initial  Certificate  Principal Balance of [$][ ] and integral  multiples
thereof, except that one Trust Certificate of each such class may be issued with
an initial Certificate Principal Balance equal to an integral multiple of [$][ ]
plus the excess of the initial aggregate  Certificate  Principal Balance of such
class over the  greatest  integral  multiple  of [$ ] that is not more than such
initial aggregate Certificate Principal Balance.]

      The  Trust  Certificates  [(other  than the  Definitive  Classes  of Trust
Certificates)]  will initially be represented by one or more global certificates
registered  in the name of the  nominee  of DTC  (together  with  any  successor
clearing agency  selected by the Depositor,  the "Clearing  Agency"),  except as
provided  below.  The Depositor has been informed by DTC that DTC's nominee will
be Cede & Co.  ("Cede").  No beneficial  owner of any such Trust  Certificate (a
"Beneficial Owner") will be entitled to receive a certificate  representing such
person's interest, except as set forth below under "--Definitive  Certificates".
Unless  and  until   Definitive   Certificates  are  issued  under  the  limited
circumstances  described  herein,  all  references  to actions  by holders  with
respect  to any  such  Certificates  shall  refer to  actions  taken by DTC upon
instructions from its DTC Participants.  See "--Definitive  Certificates"  below
and "Description of Certificates--Global Certificates" in the Prospectus.

                                      S-16
<PAGE>

      Under the rules, regulations and procedures creating and affecting DTC and
its operations, DTC will take action permitted to be taken by a Beneficial Owner
only at the direction of one or more DTC  Participants to whose DTC account such
Trust Certificates are credited.  Additionally,  DTC will take such actions with
respect to specified  voting  rights under the Trust  Certificates  (the "Voting
Rights") only at the direction and on behalf of DTC Participants  whose holdings
of such  Certificates  evidence  such  specified  Voting  Rights.  DTC may  take
conflicting  actions  with  respect to Voting  Rights,  to the  extent  that DTC
Participants  whose  holdings  of  Certificates  evidence  such  Voting  Rights,
authorize divergent action.

      For certain  information  with  respect to DTC and Year 2000  issues,  see
"Year 2000" herein.

DEFINITIVE CERTIFICATES

      Definitive  Certificates  will be  issued  to  Beneficial  Owners or their
nominees  respectively,  rather  than  to DTC or its  nominee,  only  if (i) the
Depositor  advises the Trustee in writing that DTC is no longer  willing or able
to discharge properly its  responsibilities as Clearing Agency with respect to a
class of  Trust  Certificates  [(other  than the  Definitive  Classes)]  and the
Depositor is unable to locate a qualified  successor or (ii) the  Depositor,  at
its option, elects to terminate the book-entry system through DTC.

      Upon the occurrence of any event  described in the  immediately  preceding
paragraph,  the  Trustee  is  required  to notify  all DTC  Participants  of the
availability  through DTC of Definitive  Certificates.  Upon surrender by DTC of
the definitive certificates representing the Trust Certificates [(other than the
Definitive  Classes of Trust  Certificates)]  and  receipt of  instructions  for
re-registration,  the Trustee will reissue such Trust Certificates as Definitive
Certificates issued in the respective  principal amounts owned by the individual
owners of such Trust Certificates, and thereafter the Trustee will recognize the
holders of such Definitive Certificates as holders under the Trust Agreement.

COLLECTIONS AND DISTRIBUTIONS

      Collections on the  Underlying  Securities and other Trust Assets that are
received  for a given  period  (each,  a  "Collection  Period")  pursuant to the
collection  procedures described herein and in the Prospectus will be applied by
the Trustee on each applicable  Distribution Date to the following distributions
in the following order of priority,  solely to the extent of Available Funds (as
defined below) on such Distribution Date:

     (i) [to the  Trustee,  all unpaid fees and  expenses  owed  thereto and its
     respective  agents,  up to the Allowable  Expense Amount (as defined below)
     for the related Collection Period;]

     (ii) [to the providers of Credit Support ("Credit Support Providers"),  any
     amount  required to be paid or reimbursed  to, or deposited  with, any such
     person (collectively, "Credit Support Payments");]

     (iii) to the Certificateholders of each Class, first to the payment
      of Required  Interest,  second to the payment of  Required  Principal  and
      third, to the payment of Required Premium, in each case applicable to such
      Class,  commencing  with the most highly  ranked  Class and, to the extent
      Available Funds remain  available,  to each other Class in accordance with
      the   ranking   specified   herein   under    "--Allocation   of   Losses;
      Subordination";

     (iv) [to the Credit Support Providers, any Credit Support Payments;]

                                      S-17
<PAGE>

     (v) [to the Trustee,  all its remaining  unpaid fees and expenses and those
     of its respective agents not otherwise paid pursuant to clause (i) above;]

     (vi) [to the Reserve  Account until the balance therein equals the required
     amount]; and

     (vii) [all remaining amounts, if any, to the Depositor.]

      There can be no assurance  that  collections  received from the Underlying
Securities, any other Trust Assets and any applicable Credit Support relating to
the Trust Certificates over a specified period will be sufficient, after payment
of all Allowable  Expense  Amounts [and  payments of all amounts  required to be
paid to the Credit  Support  Providers]  for such  period,  to make all required
distributions  on the Trust  Certificates.  [To the extent  Available  Funds are
insufficient to make any such distributions due to any such Series or Class, any
shortfall will be carried over and will be distributed on the next  Distribution
Date on which sufficient funds exist to pay such shortfalls.]

For purposes hereof, the following terms have the following meanings:

     "Allowable  Expense Amount" means, for any given Collection Period, the sum
of (x) [$] [ ]and (y) amounts in respect of the  Allowable  Expense  Amount from
the preceding  Collection  Period that have not been applied on the Distribution
Date for such preceding Collection Period.

     "Available  Funds"  for  any  Distribution  Date  means  the sum of (a) all
amounts  actually  received on or with respect to the Underlying  Securities and
any other Trust Assets  (including  investment  income on Eligible  Investments)
received during the preceding  Collection  Period[,] [and] (b) amounts available
as such  Distribution  Date pursuant to the Credit Support described herein [and
(c) any  additional  amount that the  [Depositor]  may remit to the Trustee from
time to time  according to the terms of the Trust  Agreement for  application as
Available Funds].

     "Call Premium  Percentage" for any given  Distribution  Date means [a fixed
percentage] [a percentage that varies  depending on [DESCRIBE BASIS FOR VARIABLE
FORMULA, SUCH AS THE APPLICABLE DATE OR OTHER FACTORS OR INDICES]].

     "Eligible  Investments"  means,  with  respect to the  Certificates,  those
investments  acceptable  to the Rating  Agencies  as being  consistent  with the
rating of such  Trust  Certificates.  Generally,  Eligible  Investments  must be
limited to obligations or securities  that mature no later than the business day
prior to the next succeeding Distribution Date.

     "Required  Interest" for the Trust Certificates or any Class thereof on any
given  Distribution  Date means the  accrued and  undistributed  interest on the
outstanding   Certificate   Principal  Balance  [or  Notional  Amount]  of  such
outstanding Certificates, computed at the applicable Trust Certificate Rate.

     "Required  Premium" for the Trust Certificates or any Class thereof for any
Distribution  Date  means an amount  equal to the  product  of (a) the  Required
Principal  for  such  Certificates  on such  Distribution  Date and (b) the Call
Premium Percentage for such Distribution Date.

     "Required  Principal" for the Trust  Certificates  or any Class thereof for
any Distribution Date means the amount received on the Underlying  Securities or
other Trust Assets attributable to principal payments thereon during the related
Collection Period, to the extent payable or allocable to such Certificates.  The
Certificate  Principal Balance of a Certificate  outstanding at any time 


                                      S-18
<PAGE>

presents  the maximum  amount that the holder  thereof is entitled to receive as
distribution  payable in respect of or allocated to principal from the cash flow
on the  Underlying  Securities,  any other Trust  Assets and any Credit  Support
obtained for the benefit of such holder.  The Certificate  Principal  Balance of
any class of Trust Certificates  [(other than the [ ] Class Certificates)] as of
any date of determination is equal to the initial Certificate  Principal Balance
thereof,  reduced by the  aggregate  of (a) all amounts  allocable  to principal
previously  distributed  with respect to such Certificate and (b) any reductions
in the  Certificate  Principal  Balance  thereto  deemed  to  have  occurred  in
connection with allocations of (i) Realized Losses allocable to principal on the
Trust Assets and (ii) Extraordinary Trust Expenses, as described herein. [The of
the [ ] Class  Certificates as of any date of determination is equal to [specify
amount].] [Holders of the [ ] Class Certificates are not entitled to receive any
distributions allocable to principal.]

      [Notwithstanding  the priorities described above, holders of the [ ] Class
Certificates and the [ ] Class  Certificates  will be entitled to receive on any
Distribution  Date 100% of all  principal  collections  received  in the related
Collection  Period with respect to the Trust Assets, to be distributed [on a PRO
RATA basis] in reduction of the Certificate  Principal  Balance of the [ ] Class
Certificates and the [ ] Class Certificates,  if any of the following conditions
shall be  satisfied:  [DESCRIBE  CONDITIONS,  IF ANY BY WHICH A CERTAIN CLASS IS
GIVEN 100% OF THE PRINCIPAL CASH FLOW OTHER THAN PURSUANT TO SUBORDINATION  THAT
IS IN EFFECT FROM THE CLOSING DATE].]

[ADVANCES]

      [Subject to the  following  limitations,  the Trustee will be obligated to
advance or cause to be advanced on or before each Distribution Date from its own
funds, or other available funds, in an amount equal to the aggregate of payments
of  principal,  premium  (if  any)  and  interest,  net of that  portion  of the
Administrative Fee (as defined herein)  attributable to fees and expenses of the
Trustee,  that were due  during  the  related  Collection  Period  and that were
delinquent on the related Determination Date (any such advance, an "Advance").

      Advances are required to be made only to the extent they are deemed by the
Trustee to be recoverable from related late collections,  insurance proceeds, if
any, or Liquidation Proceeds.  The purpose of making such Advance is to maintain
a regular  cash flow,  rather than to guarantee or insure  against  losses.  The
Trustee will not be required to make any Advances  with respect to reductions in
the amount of the payments on the  Underlying  Securities  or other Trust Assets
due to  bankruptcy  proceedings  with respect to such  Underlying  Securities or
other Trust Assets.

      All  Advances  will  be  reimbursable  from  late  collections,  insurance
proceeds,  if any,  and any  proceeds  from the  liquidation  of the  Underlying
Security or Trust Asset  ("Liquidation  Proceeds") as to which such unreimbursed
Advance was made.  In addition,  any Advance  previously  made in respect of any
Underlying  Security  or Trust  Asset that is deemed to be  nonrecoverable  from
related late collections,  insurance proceeds,  if any, or Liquidation  Proceeds
may be  reimbursed  to the  Trustee  out of any  funds  allocable  to any of the
Underlying  Securities or other Trust Assets prior to the  distributions  on the
Certificates.]

ALLOCATION OF LOSSES; SUBORDINATION

      The subordination  described herein provided by the [ ] Class Certificates
[and the [ ] Class Certificates] is designed to protect holders of the remaining
classes of Trust  Certificates  from certain  losses and other  shortfalls  with
respect to the Underlying Securities and other Trust Assets. As a result, losses
and other  shortfalls with respect to the Underlying  Securities and other Trust
Assets  will be borne

                                      S-19
<PAGE>


by the remaining classes of Trust  Certificates,  to the extent described below,
only if such losses and other shortfalls are not so covered,  or the coverage in
respect thereof has been exhausted.

     [Realized Losses and Extraordinary  Trust Expenses will be allocated on any
Distribution Date as follows: [describe allocation among the various classes].]

     [An  "Extraordinary  Trust Expense" is an expense of the Trust is excess of
the Allowable Expense Amount.]

EXCHANGE OF TRUST CERTIFICATES FOR UNDERLYING SECURITIES

      The Trust  Certificates have been designated as an "Exchangeable  Series."
Accordingly,  commencing  on [ ], [ ],  any  holder  of  both  Amortizing  Class
Certificates and Residual Class Certificates may, by delivery of a notice to the
Trustee  substantially in the form of the Notice of Exchange attached to a Trust
Certificate (a "Notice of Exchange"),  elect to exchange Trust  Certificates  of
both  Classes  for  a PRO  RATA  share  of  the  Underlying  Securities  on  any
Distribution Date (an "Exchange Date"). Such Notice of Exchange must be received
by the  Trustee  not less  than 30 nor more than 45 days  prior to the  Exchange
Date. In order to exercise  such  exchange  right (the  "Exchange  Right"),  the
holder  shall  tender to the Trustee on the  Exchange  Date both (a)  Amortizing
Class Certificates evidencing the percentage specified in the Notice of Exchange
(which  shall  not be less  than  10%) of the  aggregate  Certificate  Principal
Balance of all Amortizing Class  Certificates  then outstanding and (b) Residual
Class Certificates  evidencing the same percentage of the aggregate  Certificate
Principal  Balance of all Residual  Class  Certificates  then  outstanding as is
represented by the Amortizing Class Certificates tendered by such holder.

      Upon  tender of such  Certificates,  duly  endorsed  by the  holder to the
Trustee,  the Trustee shall transfer to the holder (or its designee) a principal
amount  of the  Underlying  Securities  comprising  the same  percentage  of the
Underlying Securities then held in the Trust as the percentage of the applicable
Class of  Certificates  tendered by such holder on such Exchange  Date,  rounded
down to the nearest authorized  denomination of the Underlying Securities.  Upon
such exchange, the Trustee shall cancel the tendered Certificates, provided that
if the amount of Underlying  Securities  delivered to the holder or its designee
was rounded down in accordance  with the preceding  sentence,  the Trustee shall
issue to such  holder  new  Certificates  of the  appropriate  Class  evidencing
percentage  interests of such Class  (regardless of whether such interests would
otherwise  be  authorized  denominations)  equal to the  amount of such Class in
excess of the amount accepted for such exchange.

      The  delivery  of a Notice of  Exchange  shall be  irrevocable;  provided,
however,  that  if (i) the  proceeds  of an  optional  redemption,  a  shortened
maturity redemption or an in-kind distribution of the Underlying  Securities are
to be distributed on the Exchange Date to which such Notice of Exchange  relates
or (ii) if prior to such Exchange Date, the Trustee gives notice to holders that
the proceeds of an optional  redemption,  shortened  maturity  redemption  or an
in-kind   distribution  of  the  Underlying   Securities  are  scheduled  to  be
distributed on a date  subsequent to such Exchange Date, such Notice of Exchange
shall be automatically deemed cancelled and be of no further force and effect.

      Any  holder  tendering  Trust  Certificates  in  exchange  for  Underlying
Securities on an Exchange  Date shall be entitled to receive cash  distributions
otherwise payable on such Trust Certificates on such Exchange Date.

      Because initially and unless and until Definitive  Certificates are issued
each Trust  Certificate  will be represented by one or more global  certificates
registered in the name of DTC or its nominee, DTC or its nominee, as applicable,
will be the  Certificateholder  of such Trust  Certificate and therefore will be
the

                                      S-20
<PAGE>

only entity that can exercise an Exchange  Right. In order to ensure that DTC or
its nominee will timely exercise the Exchange Right with respect to a particular
Trust Certificate,  the Beneficial Owner of such Trust Certificate must instruct
the broker or other direct or indirect DTC Participant through which it holds an
interest in such Trust  Certificate  to notify DTC of its desire to exercise the
Exchange Right. Different securities firms or banks have different cut-off times
for  accepting   instructions  from  their  customers  and,  accordingly,   each
Beneficial  Owner  should  consult the broker or other  direct or  indirect  DTC
Participant  through which it holds an interest in a Trust  Certificate in order
to  ascertain  the cut-off  time by which such an  instruction  must be given in
order for timely notice to be delivered to DTC or its nominee.

DISTRIBUTIONS ON PAYMENT DEFAULT OR ACCELERATION OF THE UNDERLYING SECURITIES

      If  there  is a  payment  default  on  the  Underlying  Securities  or  an
acceleration of the Underlying  Securities  (see  "Description of the Underlying
Securities  " herein),  the Trustee  will [sell the  Underlying  Securities  and
allocate the proceeds from the sale of the Underlying Securities between the [ ]
Class  Certificates  and the [ ]  Class  Certificates  in  accordance  with  the
Allocation  Ratio][distribute  the Underlying  Securities  between the [ ] Class
Certificates  and the [ ] Class  Certificates  in accordance with the Allocation
Ratio  (as  defined  below)][submit  to a vote  of  the  holders  of  the  Trust
Certificates to decide the appropriate remedy].

      As used  herein,  "Allocation  Ratio"  means  [the  ratio of the [ ] Class
Allocation to the [ ] Class Allocation. The "[ ] Class Allocation" means the sum
of the present values  (discounted at the rate of [ ]% per annum) of each of the
unpaid interest coupons due or to become due on the Underlying  Securities on or
prior to the Final Scheduled Distribution Date. The "[ ] Class Allocation" means
the sum of the present values (discounted at the rate of [ ]% per annum) of each
of the unpaid interest coupons due or to become due on the Underlying Securities
after the Final Scheduled  Distribution  Date plus the sum of the present values
(discounted  as the rate of [ ]% per annum) of each of the principal  amounts of
the Underlying  Securities (in each case assuming that the Underlying Securities
were  paid  when due and were not  redeemed  prior to their  stated  maturity).]
[SPECIFY OTHER ALLOCATION RATIO METHODOLOGY].

DISTRIBUTIONS  ON  REDEMPTION  OR  ADVANCEMENT  OF  MATURITY OF THE
UNDERLYING SECURITIES

      If there is a redemption of the Underlying  Securities upon the occurrence
of a Tax Event [or] [SPECIFY OTHER EVENTS] (see  "Description  of the Underlying
Securities " herein),  the proceeds of such redemption will be allocated between
the [ ] Class Certificates and the [ ] Class Certificates in accordance with the
Allocation  Ratio.  [If  there  is an  advance  of  maturity  of the  Underlying
Securities  upon  the  occurrence  of a  Tax  Event  (see  "Description  of  the
Underlying  Securities" herein), the Underlying  Securities will be sold and the
proceeds from such sale will be allocated between the [ ] Class Certificates and
the [ ] Class Certificates in accordance with the Allocation Ratio.]

DISTRIBUTIONS ON TERMINATION OF EXCHANGE ACT REPORTING

      If an Underlying  Securities Issuer ceases to provide periodic reports and
other  information  to the SEC as required by the Exchange Act, the Trustee will
distribute the Underlying Securities of such Underlying Securities Issuer to the
holders  of the Trust  Certificates  in-kind  as  follows:  [SPECIFY  ALLOCATION
METHOD]. After any such distribution, the Certificateholders would be the direct
holders  of  the  distributed  Underlying  Securities.  CONSEQUENTLY,  POTENTIAL
INVESTORS  IN THE  TRUST  CERTIFICATES  SHOULD  OBTAIN  AND  EVALUATE  THE  SAME
INFORMATION  CONCERNING THE UNDERLYING  SECURITIES  ISSUER[S] AND THE UNDERLYING
SECURITIES  AS ONE WOULD  OBTAIN  AND  EVALUATE  IF  INVESTING  DIRECTLY  IN THE
UNDERLYING 

                                      S-21
<PAGE>

SECURITIES.  See "Description of the Underlying Securities" above and
"Annex A - Terms of the Underlying Securities" attached hereto.

[RESTRICTION ON TRANSFER OF THE [     ] CLASS CERTIFICATES]

      [Because  the [ ]  Class  Certificates  are  subordinate  to the [ ] Class
Certificates and the [ ] Class  Certificates to the extent set forth herein, the
[ ] Class  Certificates  may  not be  purchased  by or  transferred  to  persons
investing  assets of employee benefit plans or individual  retirement  accounts,
except  upon the  delivery  of an opinion of counsel as  described  herein.  See
"ERISA Considerations" herein.]

                       DESCRIPTION OF THE TRUST AGREEMENT

GENERAL

      The Trust  Certificates will be issued pursuant to the Trust Agreement,  a
form of which is filed as an exhibit to the  Registration  Statement.  A Current
Report on Form 8-K relating to the Trust  Certificates  containing a copy of the
Trust  Agreement  as  executed  will be  filed  by the  Depositor  with  the SEC
following  the issuance and sale of the Trust  Certificates.  The Trust  created
under  the  Trust  Agreement  will  consist  of (i)  the  Underlying  Securities
[(exclusive of any interest  retained by the Depositor  which is not part of the
Trust)],  (ii) all  payments  on or  collections  in respect  of the  Underlying
Securities due after the [Closing Date],  together with any proceeds  thereof[,]
[and]  [(iii)  any  Credit  Support  in respect of any Class or Classes of Trust
Certificates] [and (iv) the rights of the Depositor under the purchase agreement
for the  Underlying  Securities  between  the  Depositor  and the  seller of the
Underlying  Securities].  [In  addition,  the  Certificateholders  of the  Trust
Certificates  may also have the  benefit of  certain  Credit  Support  discussed
above.  See  "Description  of the  Credit  Support".]  Reference  is made to the
Prospectus  for  important  information  in  addition  to that set forth  herein
regarding the Trust,  the terms and  conditions  of the Trust  Agreement and the
Trust  Certificates.  The material  terms of the Trust  Agreement are summarized
below and in the  Prospectus.  Such  summaries do not purport to be complete and
are subject to the detailed provisions contained in the form of Trust Agreement,
to which  reference is hereby made for a full  description  of such  provisions,
including the definition of certain terms used herein.

THE TRUSTEE

      The Chase  Manhattan  Bank,  a New York banking  corporation,  will act as
Trustee  for  the  Trust  Certificates  and  the  Trust  pursuant  to the  Trust
Agreement.  The Trustee's offices are located at [ ] and its telephone number is
( ) [ ]-[ ]. The Trust Agreement will provide that the Trustee and any director,
officer,  employee or agent of the Trustee will be  indemnified by the Trust and
will be held  harmless  against  any loss,  liability  or  expense  incurred  in
connection  with any legal action  relating to the Trust  Agreement or the Trust
Certificates  or the  performance  of  the  Trustee's  duties  under  the  Trust
Agreement,  other than any loss,  liability  or expense (i) that  constitutes  a
specific  liability of the Trustee under the Trust Agreement or (ii) incurred by
reason of willful misfeasance, bad faith or negligence in the performance of the
Trustee's duties under the Trust Agreement.

ACTIONS BY TRUST CERTIFICATEHOLDERS

      No Trust Certificateholder will have the right to institute any proceeding
with  respect to the Trust  Agreement,  unless (i) such Trust  Certificateholder
previously has given to the Trustee written notice of a continuing breach,  (ii)
Trust    Certificateholders    evidencing    not   less   than   the    Required
Percentage-Remedies  of the aggregate  Voting  Rights have  requested in writing
that the Trustee  institute  such  proceeding in its own name as Trustee,  (iii)
such  Trust  Certificateholder  or Trust  Certificateholders  have  offered  the
Trustee  such  reasonable  indemnity  as  it  may  require  against  the  costs,
liabilities or expenses to 

                                      S-22
<PAGE>

be incurred  thereon or thereby,  and (iv) the Trustee has for 30 days failed to
institute  such  proceeding.  "Required  Percentage-Remedies"  means [ ]% of the
Voting Rights.

      There are no events of default under the Trust Agreement.

VOTING RIGHTS

      [At all times,] [Subject to the succeeding  paragraph,] [ ]% of all Voting
Rights will be allocated among all holders of the [ ] Class Certificates and the
[ ] Class Certificates [in accordance with the Allocation Ration] [in proportion
to the outstanding  Certificate  Principal  Balances [or s] of their  respective
Certificates].  Within each Class of Trust  Certificates,  Voting Rights will be
allocated among all holders of such Class in proportion to the then  outstanding
[Certificate Principal Balances] [s] of their respective Trust Certificates.

      [SPECIFY  CONDITIONS,  IF ANY, UNDER WHICH THE ALLOCATION OF VOTING RIGHTS
MIGHT CHANGE FROM THE FOREGOING METHODOLOGY].

VOTING  OF  UNDERLYING   SECURITIES;   MODIFICATION  OF  UNDERLYING
SECURITIES AGREEMENTS

      The Trustee, as holder of the Underlying Securities, has the right to vote
and give  consents  and  waivers  in respect of such  Underlying  Securities  as
permitted  by the Clearing  Agency and except as otherwise  limited by the Trust
Agreement.  In the event that the Trustee  receives a request  from the Clearing
Agency,  the trustee for the Underlying  Securities or an Underlying  Securities
Issuer for it consent to any amendment, modification or waiver of the Underlying
Securities,   the  Underlying   Securities  Agreement  or  any  other  documents
thereunder  or relating  thereto,  or receives  any other  solicitation  for any
action with respect to Underlying  Securities,  the Trustee shall mail notice of
such  proposed   amendment,   modification,   waiver  or  solicitation  to  each
Certificateholder  of  record  as  of  such  date.  The  Trustee  shall  request
instructions from the  Certificateholders  as to whether or not to consent to or
vote to accept such amendment, modification, waiver or solicitation. The Trustee
shall  consent  or vote,  or refrain  from  consenting  or  voting,  in the same
proportion (based on the relative  Certificate  Principal Balances [and Notional
Amounts] of the Trust  Certificates)  as the Trust  Certificates  were  actually
voted or not by the  Certificateholders  thereof  as of date  determined  by the
Trustee  prior to the date on which  such  consent  or vote is  required  [after
weighing  the  votes  of the [ ]  Class  Certificateholders  and  the [ ]  Class
Certificateholders  according to the Allocation Ratio]; provided, however, that,
notwithstanding  anything to the contrary,  the Trustee shall at no time vote or
consent to any matter  (i)  unless  such vote or consent  would not (based on an
opinion  of  counsel)  alter the  status of the Trust  for  federal  income  tax
purposes,  (ii) which  would  alter the  timing or amount of any  payment on the
Underlying  Securities,  except  in the  event of an event of  default  or early
amortization  event with respect to the Underlying  Securities or an event which
with  the  passage  of time  would  become  such an event  of  default  or early
amortization   event  and  with  the  unanimous   consent  of  all   Outstanding
Certificates  or (iii) which would result in the exchange or substitution of any
of the outstanding Underlying Securities pursuant to a plan for the refunding or
refinancing  of such  Underlying  Securities,  but  only  with  the  consent  of
Certificateholders  representing  100% of the  aggregate  voting  rights of each
outstanding Class of the Trust Certificates. The Trustee shall have no liability
for any  failure  to act  resulting  from  Certificateholders'  late  return  of
directions requested by the Trustee from the Certificateholders.

      In the event that an offer is made by the Underlying  Securities Issuer to
issue new  obligations  in exchange and  substitution  for any of the Underlying
Securities pursuant to a plan for the refunding or refinancing of the Underlying
Securities,  or any  other  offer is made  for the  Underlying  Securities,  the
Trustee  shall  notify  the  Certificateholders  of such  offer as  promptly  as
practicable.  The Trustee  must

                                      S-23
<PAGE>

reject any such offer unless (i) the Trustee is directed by the affirmative vote
of all of the  Certificateholders  to accept such offer and (ii) the Trustee has
received the tax opinion described above.

      If an event of default under the Underlying  Securities  Agreement  occurs
and is  continuing  and if  directed  by all the  holders of  outstanding  Trust
Certificates,  the  Trustee  shall vote the  Underlying  Securities  in favor of
directing,  or taking such other  action as may be  appropriate  to direct,  the
trustee for the Underlying  Securities to declare the unpaid principal amount of
the Underlying  Securities and any accrued and unpaid interest thereon to be due
and  payable.  In  connection  with a vote  concerning  whether to  declare  the
acceleration of the Underlying Securities, the interests of the holders of Trust
Certificates may differ from each other and from the interests of the holders of
any other securities issued by the Underlying Securities Issuer.

TERMINATION OF THE TRUST

     The  Trust  will  terminate  upon the  occurrence  of any of the  following
events:   [SPECIFY   TERMINATION   EVENTS].   See   "Description  of  the  Trust
Agreement--Termination" in the Prospectus.

      The  Depositor  will have the right to purchase all  remaining  Underlying
Securities  in the  Trust  and  thereby  effect  early  retirement  of the Trust
Certificates on any Distribution  Date, [(a)] if the aggregate  principal amount
of the  Underlying  Securities at the time of any such purchase is not more than
[specify  percentage not greater than 10%] of the aggregate  principal amount of
the  Underlying  Securities as of the Closing Date [and (b) at the option of the
Depositor at [SPECIFY WHEN AND ON WHAT TERMS ANY SUCH OPTION MAY BE  EXERCISED];
provided,  however,  that the right to exercise any such option is contingent on
such exercise being consistent with the continued  satisfaction by the Depositor
and the Trust of the applicable requirements for exemption under Rule 3a-7 under
the Investment  Company Act of 1940 and all applicable  rules,  regulations  and
interpretations  thereunder.  In the  event  the  Depositor  exercises  any such
option, the portion of the purchase price allocable to the Trust Certificates of
each  Class  will be, to the  extent of  available  funds,  [100% of their  then
aggregate  outstanding  Certificate  Principal  Balance or Notional  Amount,  as
applicable,  plus with respect to the [ ] Class  Certificates  [SPECIFY  PERIOD]
interest  thereon at the Fixed  Trust  Certificate  Rate or the then  applicable
Variable Trust  Certificate Rate, as the case may be, plus, with respect to each
Class  of  Trust  Certificates,  any  previously  accrued  but  unpaid  interest
thereon.] [SPECIFY ALTERNATIVE ALLOCATIONS METHOD IF DIFFERENT FROM ABOVE.]

                    CERTAIN LEGAL ASPECTS OF THE TRUST ASSETS

      [DESCRIBE ANY  APPLICABLE  LEGAL ASPECTS OF THE  UNDERLYING  SECURITIES OR
OTHER TRUST ASSETS OR RELATING TO THE  ENFORCEABILITY BY THE  CERTIFICATEHOLDERS
OF THE SECURITY INTEREST,  IF ANY, SECURING SUCH UNDERLYING  SECURITIES OR TRUST
ASSETS.]

                                  THE DEPOSITOR

      The Depositor was  incorporated  in the State of Delaware on May 30, 1995,
as a wholly-owned,  limited-purpose  subsidiary of Prudential  Securities Group,
Inc. ("PSGI"). The Depositor will not engage in any business or other activities
other than  issuing  and  selling  securities  from time to time and  acquiring,
owning,  holding and transferring  assets (including the Underlying  Securities,
other Trust  Assets and Credit  Support)  in  connection  therewith  or with the
creation  of the Trust and in  activities  related or  incidental  thereto.  The
Depositor is a separate  legal  entity the assets of which are not  available to
satisfy the claims of creditors of PSGI, Prudential  Securities  Incorporated or
any other affiliate.

      The Depositor's only  obligations  with respect to the Trust  Certificates
will be,  pursuant to certain  representations  and  warranties  concerning  the
Underlying Securities [and Credit Support], to assign and 

                                      S-24
<PAGE>

deliver the  Underlying  Securities  [and Credit  Support]  and certain  related
documents to the Trustee.  The Depositor has not guaranteed and is not otherwise
obligated with respect to the Trust Certificates.

     The principal  executive office of the Depositor is located at One New York
Plaza,  New York, New York  10292-2014  (Telephone:  (212)  809-6631).  See "The
Depositor" in the Prospectus.

                                    YEAR 2000

      Certain information  technology ("IT") and non-IT systems (I.E.,  embedded
technology such as  microcontrollers)  may utilize older computer  programs that
were written  using two digits rather than four to define the  applicable  year.
Consequently, such computer programs may recognize a date using "00" as the Year
1900  rather than the Year 2000.  These  computer  programs  may fail to operate
properly  in the Year 2000 and after if they are not  modified  or  replaced  to
comply with Year 2000 requirements.

      Various Underlying Securities Issuers may not timely conduct or complete a
Year 2000  assessment and there can be no assurance that any Term Assets Issuers
will make any  necessary  modifications  or  replacements  of their IT or non-IT
systems in time,  if at all.  Failure to do so could result in a  disruption  of
operations of various  Underlying  Securities  Issuers,  including,  among other
things,  a  temporary  inability  to process  funds or engage in similar  normal
business  practices.   As  a  result,  payments  to  Certificateholders  may  be
interrupted or impaired.

      [SUMMARIZE YEAR 2000 DISCLOSURE FROM UNDERLYING SECURITIES  PROSPECTUS(ES)
CONCERNING   READINESS,   COSTS,   MATERIAL  RISKS  AND  CONTINGENCY  PLANS,  AS
APPLICABLE]

     [INCLUDE YEAR 2000 DISCLOSURE FROM THE TRUSTEE, AS APPROPRIATE]

      DTC. DTC has provided the following information regarding Year 2000 issues
for  inclusion  in  this  Prospectus  Supplement.  None  of the  Depositor,  the
Underwriter[s]  or the Trustee  assumes any  responsibility  for the accuracy or
completeness thereof:

     DTC  management is aware that some computer  applications,  systems and the
like for  processing  data  ("Systems")  that are  dependent on calendar  dates,
including  dates before,  on and after January 1, 2000, may encounter "Year 2000
problems." DTC has informed its  Participants and other members of the financial
community (the  "Industry")  that it has developed and is implementing a program
so that its  Systems,  as the same  relate to timely  payment  of  distributions
(including  principal  and  income  payments)  to  securityholders,   book-entry
deliveries,  and settlements of trades within DTC ("DTC services"),  continue to
function  appropriately.  This  program  includes a technical  assessment  and a
remediation plan, each of which is complete. Additionally, DTC's plan includes a
testing phase, which is expected to be completed within appropriate time frames.

     However,  DTC's ability to perform  properly its services is also dependent
upon other  parties,  including but not limited to issuers and their agents,  as
well as third party vendors from whom DTC licenses  software and  hardware,  and
third party  vendors on whom DTC relies for  information  or the  provisions  of
services,  including telecommunication and electrical utility service providers,
among  others.  DTC has informed the Industry  that it is  contacting  (and will
continue to contact) third party vendors from whom DTC acquires services to: (i)
impress upon them the importance of such services being Year 2000 compliant; and
(ii)  determine the extent of their efforts for 

                                      S-25
<PAGE>

Year 2000  remediation  (and, as  appropriate,  testing) of their  services.  In
addition, DTC is in the process of developing such contingency plans as it deems
appropriate.

     According to DTC, the  foregoing  information  with respect to DTC has been
provided to the Industry for informational  purposes only and is not intended to
serve as a representation, warranty or contract modification of any kind.

                         FEDERAL INCOME TAX CONSEQUENCES

      Orrick,  Herrington & Sutcliffe LLP, Special Tax Counsel, has delivered an
opinion  that the Trust will be a grantor  trust or a  partnership  for  federal
income tax purposes and not an association taxable as a corporation (or publicly
traded  partnership  treated as a  corporation).  Although such treatment is not
certain,  the Trustee intends for tax reporting purposes to treat the Trust as a
grantor trust and the balance of this discussion  assumes that the Trust will be
so classified. For a discussion of the consequences of recharacterization of the
Trust  as a  partnership  for  federal  income  tax  purposes,  see  "--Possible
Recharacterization  of the  Trust  as a  Partnership"  in  "Federal  Income  Tax
Consequences" in the Prospectus.

             [INSERT A DISCUSSION OF THE TAX CHARACTERIZATION OF THE
                     UNDERLYING SECURITIES AS APPROPRIATE]

      In general,  each Trust  Certificate  will be treated as a synthetic  debt
instrument  issued  on the  date it is  acquired  by the  holder  thereof.  Each
Certificateholder  will be subject to the original issue discount  ("OID") rules
of the Internal Revenue Code of 1986 (the "Code") and Treasury  Regulations with
respect to such Trust  Certificates.  Under those rules,  the  Certificateholder
(whether  on the cash or  accrual  method of  accounting)  will be  required  to
include  in income  the OID on its Trust  Certificate  as it  accrues on a daily
basis, on a constant yield method regardless of when cash payments are received.
The amount of OID on the Trust Certificate generally will be equal to the excess
of all amounts payable on the Trust  Certificate over the amount paid to acquire
the Trust Certificate and the constant yield used in accruing OID generally will
be the yield to maturity of the Trust  Certificate  as determined by such holder
based on that holder's purchase price for the Trust  Certificate.  The amount of
OID that is reported in income in any particular year will not necessarily  bear
any  relationship  to the amount of  distributions,  if any, paid to a holder in
that year.

      Payments made on a Trust Certificate to a person that is not a U.S. Person
and has no  connection  with the  United  States  other than  holding  its Trust
Certificate  generally  will be made free of United States  federal  withholding
tax,  provided that (i) the holder is not related  (directly or  indirectly)  to
certain  other  specified  persons  and (ii) the holder  complies  with  certain
identification and certification requirements imposed by the IRS.

      See "Federal Income Tax Consequences"  in the Prospectus.

                              ERISA CONSIDERATIONS

      The Employee Retirement Income Security Act of 1974, as amended ("ERISA"),
and Section  4975 of the Code  impose  certain  requirements  on (a) an employee
benefit  plan (as defined in Section  3(3) of ERISA),  (b) a plan  described  in
Section  4975(e)(1)  of the Code,  including an  individual  retirement  account
("IRA") or Keogh plan, or (c) any entity whose  underlying  assets  include plan
assets by reason of a plan's investment in the entity (each, a "Plan").

      ERISA and Section 4975 of the Code prohibit certain transactions involving
the assets of a Plan and persons who have specified  relationships  to the Plan,
I.E.,  "parties  in  interest"  within  the  meaning  of

                                      S-26
<PAGE>

ERISA or  "disqualified  persons" within the meaning of the Code  (collectively,
"Parties in  Interest").  Thus, a Plan  fiduciary  considering  an investment in
Trust  Certificates  should consider whether such an investment might constitute
or give rise to a  prohibited  transaction  under  ERISA or Section  4975 of the
Code. The Underlying  Securities  Issuer,  the  Underwriter[s],  the Trustee and
their  respective  affiliates  may be Parties in  Interest  with  respect to any
Plans.

      If an  investment  in Trust  Certificates  by a Plan were to result in the
assets of the Trust  being  deemed to  constitute  "plan  assets"  of such Plan,
certain  aspects of such  investment,  including the operations of the Trust and
the deemed extension of credit between the Underlying  Securities Issuer and the
holder of a Trust  Certificate (as a result of the Underlying  Securities  being
deemed to be plan  assets),  as well as  subsequent  transactions  involving the
Trust or its assets, might constitute or result in prohibited transactions under
Section 406 of ERISA and Section 4975 of the Code unless  exemptive  relief were
available under an applicable  exemption issued by the United States  Department
of Labor (the "DOL"). Neither ERISA nor the Code defines the term "plan assets."
Under Section  2510.3-101 of the DOL regulations  (the  "Regulation"),  a Plan's
assets  may  include  the  assets of an entity if the Plan  acquires  an "equity
interest" in such entity unless an exception applies under the Regulation. Thus,
if a Plan acquires a Trust  Certificate,  for certain  purposes  (including  the
prohibited  transaction  provisions  of Section 406 of ERISA and Section 4975 of
the Code),  the Plan would be  considered  to own an  undivided  interest in the
underlying   assets  of  the  Trust   unless   such  Trust   Certificate   is  a
"publicly-offered security" or another exception applies under the Regulation.

      [The Underwriter[s] expect[s] that the Trust Certificates will satisfy the
criteria for treatment as  publicly-offered  securities under the Regulation.] A
publicly-offered  security is a security that is (i) freely  transferable,  (ii)
part of a class of securities that is owned by 100 or more investors independent
of the issuer and of one another at the conclusion of the initial offering,  and
(iii) either is (A) part of a class of securities registered under Section 12(b)
or 12(g) of the Exchange  Act, or (B) sold to the Plan as part of an offering of
securities to the public pursuant to an effective  registration  statement under
the Securities Act of 1933, as amended (the "Securities  Act"), and the class of
securities of which such security is a part is registered under the Exchange Act
within 120 days (or such later time as may be allowed by the  Commission)  after
the end of the  fiscal  year of the issuer  during  which the  offering  of such
securities to the public occurred.

      [The  Underwriter[s]  will verify that there will be at least 100 separate
purchasers  (whom the  Underwriter[s]  ha[s][ve]  no reason to  believe  are not
independent of the Depositor or of one another) at the conclusion of the initial
offering.] There is no assurance that the 100 independent  investor  requirement
of the "public-offered security" exception will, in fact, be satisfied.

      NOTHING HEREIN SHALL BE CONSTRUED AS A  REPRESENTATION  THAT AN INVESTMENT
IN  THE  TRUST  CERTIFICATES  WOULD  MEET  ANY OR  ALL  OF  THE  RELEVANT  LEGAL
REQUIREMENTS  WITH  RESPECT TO  INVESTMENTS  BY, OR IS  APPROPRIATE  FOR,  PLANS
GENERALLY  OR ANY  PARTICULAR  PLAN.  ANY PLAN OR ANY OTHER ENTITY THE ASSETS OF
WHICH ARE DEEMED TO BE "PLAN  ASSETS,"  SUCH AS AN INSURANCE  COMPANY  INVESTING
ASSETS OF ITS GENERAL ACCOUNT,  PROPOSING TO ACQUIRE TRUST  CERTIFICATES  SHOULD
CONSULT WITH ITS COUNSEL.

                             METHOD OF DISTRIBUTION

      Subject  to the  terms  and  conditions  set  forth  in  the  Underwriting
Agreement,  dated as of [ ], [ ] (the "Underwriting  Agreement"),  the Depositor
has agreed to sell and [Prudential Securities  Incorporated (an affiliate of the
Depositor)]  (each  of  the  Underwriters  named  below,   including  Prudential
Securities    Incorporated    (an    affiliate   of   the    Depositor)]    (the
"Underwriter[s]")[,] has [severally] agreed to purchase the [Trust Certificates]
[principal  amount of each Class of Trust  Certificates set forth below opposite
its name].

                                      S-27
<PAGE>

                             [  ] CLASS    [  ] CLASS      [  ] CLASS
                            CERTIFICATES   CERTIFICATE     CERTIFICATES

      Prudential            $              $               $
      Securities
      Incorporated.....

      ----------------------

            Total......

      [Prudential  Securities  Incorporated has] [The several Underwriters have]
agreed,  subject  to the terms  and  conditions  set  forth in the  Underwriting
Agreement,  to purchase  all Trust  Certificates  offered  hereby if any of such
Trust  Certificates are purchased.  [In the event of default by any Underwriter,
the Underwriting Agreement provides that, in certain circumstances, the purchase
commitments of non-defaulting  Underwriters may be increased or the Underwriting
Agreement may be terminated.]

      The  Depositor  has been  advised by the  Underwriter[s]  that [it] [they]
propose[s]  to offer the  Trust  Certificates  from  time to time in  negotiated
transactions  or otherwise  at varying  prices to be  determined  at the time of
sale.  The   Underwriter[s]  may  effect  such  transactions  by  selling  Trust
Certificates to or through dealers and such dealers may receive  compensation in
the  form  of  underwriting  discounts,  concessions  or  commissions  from  the
Underwriter[s] and any purchasers of Trust Certificates for whom they may act as
agents.   The   Underwriter[s]   and  any  dealers  that  participate  with  the
Underwriter[s]  in the  distribution of Trust  Certificates  may be deemed to be
underwriters,  and any profit on the resale of Trust Certificates by them may be
deemed to be underwriting discounts or commissions under the Securities Act.

      The Underwriting  Agreement provides that the Depositor will indemnify the
Underwriter[s]  against certain civil liabilities,  including  liabilities under
the Securities  Act, or will  contribute to payments the  Underwriter[s]  may be
required to make in respect thereof.

      [Prudential Securities Incorporated (the  "Representative"),  on behalf of
the  Underwriter[s],  may engage in  over-allotment,  stabilizing  transactions,
syndicate covering transactions and penalty bids in accordance with Regulation M
under the Exchange Act. Over-allotment involves syndicate sales in excess of the
offering  size,   which  creates  a  syndicate   short   position.   Stabilizing
transactions  permit bids to  purchase  the  underlying  security so long as the
stabilizing  bids  do  not  exceed  a  specified  maximum.   Syndicate  covering
transactions  involve purchases of the Trust Certificates  offered hereby in the
open  market  after  the  distribution  has  been  completed  in  order to cover
syndicate short positions.  Penalty bids permit the  Representative to reclaim a
selling concession from a syndicate member when the Trust  Certificates  offered
hereby  originally  sold by such  syndicate  member are purchased in a syndicate
covering  transaction  to cover  syndicate  short  positions.  Such  stabilizing
transactions,  syndicate  covering  transactions  and penalty bids may cause the
price of the  Trust  Certificates  offered  hereby  to be  higher  than it would
otherwise be in the absence of such transactions.]

      Prudential Securities  Incorporated is an affiliate of the Depositor,  and
the participation by Prudential  Securities  Incorporated is the offering of the
Trust Certificates  complies with Rule 2720 of the Conduct Rules of the National
Association of Securities Dealers, Inc. regarding underwriting  securities of an
affiliate.

                                 LEGAL OPINIONS

      The  validity of the Trust  Certificates  and certain  federal  income tax
matters will be passed upon for the Depositor and the  Underwriter[s] by Orrick,
Herrington & Sutcliffe LLP, New York, New York.

                                      S-28
<PAGE>

                                     RATINGS

     It is a condition to the issuance of the Trust  Certificates that the Trust
Certificates  have  ratings  assigned  by  [Moody's  Investors   Service,   Inc.
("Moody's"), Standard & Poor's Ratings Group ("S&P"), Fitch IBCA, Inc. ("Fitch")
and Duff & Phelps Credit Rating  Company ("Duff & Phelps")] of [ ], [ ], [ ] and
[ ], respectively.

      The  rating[s]   address[es]  the  likelihood  of  the  receipt  by  Trust
Certificateholders of payments required under the Trust Agreement,  and [is/are]
based  primarily on the credit  quality of the  Underlying  Securities  [and the
Credit Support].  The rating[s] on the Trust  Certificates  do[es] not, however,
constitute a statement  regarding the  occurrence or frequency of redemptions or
prepayments on, or extensions of the maturity of, the Underlying Securities, and
the corresponding effect on yield to investors.

      A security rating is not a recommendation  to buy, sell or hold securities
and may be subject to revision or withdrawal at any time by the assigning rating
agency.  Each  security  rating  should be  evaluated  independently  of similar
ratings on different securities.

      The Depositor has not requested a rating on the Trust  Certificates by any
rating agency other than the rating agencies listed above. However, there can be
no  assurance  as to  whether  any  other  rating  agency  will  rate the  Trust
Certificates,  or, if it does,  what rating  would be assigned by any such other
rating agency. A rating on the Trust  Certificates by another rating agency,  if
assigned  at  all,  may  be  lower  than  the  ratings  assigned  to  the  Trust
Certificates by the rating agencies listed above.


                                      S-29
<PAGE>

                                 INDEX OF TERMS

[ ] Class Allocation.........23
Advance......................21
Allocation Ratio.............23
Allowable Expense Amount.....20
Available Funds..............20
Base Trust Agreement.........14
Beneficial Owner.............18
Call Premium Percentage......20
Cede.........................18
Certificates.................14
Class........................18
Clearing Agency..............18
Closing Date.................14
Code.........................28
Collection Period............19
Concentrated Underlying
Securities...................34
Credit Support...............16
Credit Support Payments......19
Credit Support Providers.....19
Definitive Classes...........18
Depositor....................14
Distribution Date............18
DOL..........................29
DTC..........................18
DTC Participants.............18
DTC services.................27
Duff & Phelps................31
Eligible Investments.........20
ERISA........................28
Exchange Act.................14
Exchange Date................22
Exchange Right...............22
Extraordinary Trust Expense..22
Final Scheduled 
Distribution Date............18
Fitch........................31
Industry.....................27
IRA..........................28
IT...........................27
Letter of Credit.............16
Letter of Credit Bank........16
Liquidation Proceeds.........21
Moody's......................31
Notice of Exchange...........22
OID..........................28
Parties in Interest..........29
Plan.........................28
plan assets..................29
Prospectus...................14
Prospectus Supplement........14
PSGI.........................26
PSSA...................1, 9, 14
publicly-offered security....29
rating agency................13
Regulation...................29
Representative...............30
Required Interest............20
Required Percentage-Remedies.25
Required Premium.............20
Required Principal...........20
Reserve Account..............16
S&P..........................31
SEC..........................14
Securities Act...............29
Series Supplement............14
Specified Currency...........18
Allocation of Losses.........19
Surety.......................17
Surety Bond..................17
Systems......................27
Trust........................14
Trust Agreement..............14
Trust Assets.................16
Trust Certificates...........14
Trustee......................14
Underlying Securities........14
Underlying
Securities Issuer[s].........14
Underlying Securities 
Prospectus[es]...............14
Underwriter[s]...............29
Underwriting Agreement.......29
Voting Rights................19

                                      S-30
<PAGE>







                                     ANNEX A

                       TERMS OF THE UNDERLYING SECURITIES

           The Underlying  Securities  will consist of a pool of publicly issued
[SPECIFY,  AS APPLICABLE] [(1) debt securities or asset backed securities issued
by one or  more  corporations,  banking  institutions,  insurance  companies  or
special  purpose  vehicles  (including  trusts,   limited  liability  companies,
partnerships or other special purpose entities)  organized under the laws of the
United  States  of  America  or any  state,  the  District  of  Columbia  or the
Commonwealth of Puerto Rico, which are subject to the informational requirements
of the Exchange Act and file reports and other information with the SEC, or (for
certain banking institutions) with the Comptroller of the Currency, the Board of
Governors  of  the  Federal  Reserve  System,   the  Federal  Deposit  Insurance
Corporation or the Office of Thrift Supervision, as applicable, (2) fixed income
debt  securities  issued by one or more foreign  private  issuers (as defined in
Section 405 of the Securities Act) and subject to the reporting  requirements of
the Exchange Act and file reports and other  information with the SEC, (3) fixed
income debt  securities  which  represent  obligations  of the United  States of
America,  any agency  thereof for the payment of which the full faith and credit
of the  United  States of  America  is  pledged  or a United  States  government
sponsored  enterprise  created  pursuant to federal law or (4) fixed income debt
securities issued by a foreign  government,  political  subdivision or agency or
instrumentality thereof.]

           The  composition  of  the  pool  of  Underlying  Securities  and  the
distribution  by ratings,  remaining  term to maturity and interest  rate of the
Underlying  Securities  as of [ ], [ ], as derived from the relevant  Underlying
Securities Prospectuses, is set forth below:

                  COMPOSITION OF THE UNDERLYING SECURITIES POOL
                                 AS OF [ ], [ ]

Number of Underlying Securities:
Aggregate Principal Balance:
Average Principal Balance:
Largest Balance:
Weighted Average Interest Rate:
Weighted Average Original Term
to Maturity:
Weighted Average Remaining Term
to Maturity:
Longest Remaining Term to
Maturity:

                             DISTRIBUTION BY RATING

                OF THE UNDERLYING SECURITIES POOL AS OF [ ], [ ]

- ---------------------------------------------------------------------
     Rating            Number         Aggregate      Percentage of
                                      Principal        Aggregate
                                       Balance         Principal
                                                        Balance

- ---------------------------------------------------------------------

      Total

- ---------------------------------------------------------------------

                                      S-31
<PAGE>


                   DISTRIBUTION BY REMAINING TERM TO MATURITY
                OF THE UNDERLYING SECURITIES POOL AS OF [ ], [ ]

- ---------------------------------------------------------------------
 Remaining Term        Number         Aggregate      Percentage of
   to Maturity                        Principal        Aggregate
                                       Balance         Principal
                                                        Balance

- ---------------------------------------------------------------------
      Total

- ---------------------------------------------------------------------


                          DISTRIBUTION BY INTEREST RATE
                OF THE UNDERLYING SECURITIES POOL AS OF [ ], [ ]

- ---------------------------------------------------------------------
  Interest Rate        Number         Aggregate      Percentage of
                                      Principal        Aggregate
                                       Balance         Principal
                                                        Balance

- ---------------------------------------------------------------------

      Total

- ---------------------------------------------------------------------


      Certain  information  concerning  each of the Underlying  Securities  that
comprise more than ten percent of aggregate  principal  amount of the Underlying
Securities  pool  ("Concentrated  Underlying  Securities"),  as derived from the
applicable Underlying Securities Prospectus[es], is set forth below:

[DUPLICATE THE FOLLOWING PRESENTATION FOR EACH CONCENTRATED UNDERLYING SECURITY]

                     [Name of Underlying Securities Issuer]
                        [Title of Underlying Securities]
                 Principal Amount Deposited into Trust: [$] [ ]

      Dated Date:              [   ],    [   ],
                               [   ],    [   ]

      Issue Date:              [   ]%
               
      Stated Interest Rate:    [   ]%
      Stated Maturity         
      Date/Scheduled Final
      Distribution Date:       [   ],    [   ]

INTEREST PAYMENTS

      The Underlying Securities Prospectus states as follows:
[INSERT INTEREST PAYMENT SECTION FROM THE UNDERLYING SECURITIES
PROSPECTUS].

                                      S-32
<PAGE>

PRINCIPAL PAYMENTS

     The Underlying Securities  Prospectus states as follows:  [INSERT PRINCIPAL
PAYMENT SECTION FROM THE UNDERLYING SECURITIES PROSPECTUS].

[REDEMPTION OR CONVERSION FEATURES]

     The Underlying Securities Prospectus states as follows:  [INSERT REDEMPTION
OR CONVERSION FEATURE SECTION FROM THE UNDERLYING SECURITIES PROSPECTUS].

[SECURITY FOR UNDERLYING SECURITIES]

     The Underlying  Securities  Prospectus states as follows:  [INSERT SECURITY
SECTION FROM THE UNDERLYING SECURITIES PROSPECTUS].

[ALLOCATION OF COLLECTIONS OR REVENUES]

     The Underlying Securities Prospectus states as follows:  [INSERT ALLOCATION
OF COLLECTIONS OR REVENUES SECTION FROM THE UNDERLYING SECURITIES PROSPECTUS].

[UNDERLYING SECURITIES EVENTS OF DEFAULT][EARLY AMORTIZATION
EVENTS]

     The Underlying Securities  Prospectus states as follows:  [INSERT EVENTS OF
DEFAULT/EARLY   AMORTIZATION  EVENTS  SECTION  FROM  THE  UNDERLYING  SECURITIES
PROSPECTUS].


                                      S-33

<PAGE>

                 RECEIPTS ON CORPORATE SECURITIES TRUST [ ]-[ ]

                                      $[ ]
                RECEIPTS ON CORPORATE SECURITIES, SERIES [ ]-[ ]

                           $[ ] [ ] CLASS CERTIFICATES

                          $[ ] [ ] CLASS CERTIFICATES

                             PROSPECTUS SUPPLEMENT
                                -----------------
                                 Underwriter[s]

                      [PRUDENTIAL SECURITIES INCORPORATED]

You should rely only on the  information  contained or incorporated by reference
in this prospectus  supplement or in the  accompanying  prospectus.  We have not
authorized anyone to provide you with different information.

We are not offering the trust  certificates  in any state where the offer is not
permitted.

We do not claim the accuracy of the information in this prospectus supplement or
the accompanying  prospectus as of any date other than the dates stated on their
respective covers.

Dealers will be required to deliver a prospectus  supplement and prospectus when
acting as  underwriters  of the trust  certificates  and with  respect  to their
unsold allotments or subscriptions.  In addition,  all dealers selling the trust
certificates  may be required to deliver a prospectus  supplement and prospectus
until [ ], [ ] (90 days after the date of this prospectus supplement).

<PAGE>
          [ALTERNATE COVER FOR MARKET MAKING PROSPECTUS SUPPLEMENT]

Prospectus Supplement
(To Prospectus dated [        ], [    ])

                                     [$][ ]
                RECEIPTS ON CORPORATE SECURITIES, SERIES [ ]-[ ]

                                    Issued By

                 RECEIPTS ON CORPORATE SECURITIES TRUST [ ]-[ ]

                                   Evidencing

    FRACTIONAL INTERESTS IN [[TITLE(S) OF UNDERLYING SECURITIES] DUE [ ],[ ]]

                     [POOL OF [SPECIFY TYPE OF SECURITIES]]

                 PRUDENTIAL SECURITIES STRUCTURED ASSETS, INC.,

                                    Depositor

                 PRUDENTIAL SECURITIES STRUCTURED ASSETS, INC.,

                                    Depositor

- ----------------------------------------------
The Trust will  [IDENTIFY       [IDENTIFY
issue:          CLASS OF TRUST  CLASS OF
                CERTIFICATES]   TRUST
                                CERTIFICATES]

- -----------------------------------------------
Initial
certificate
principal
balance/
notional amount
- -----------------------------------------------
Trust
certificate
rate
- -----------------------------------------------
Distribution
dates
- -----------------------------------------------
Final
scheduled
distribution date
- -----------------------------------------------

YOU SHOULD CAREFULLY  CONSIDER THE RISK FACTORS DESCRIBED ON PAGES S-[ ] THROUGH
S-[ ] IN  THIS  PROSPECTUS  SUPPLEMENT  AND  ON  PAGES  [ ]  THROUGH  [ ] IN THE
PROSPECTUS.

The  trust  certificates  represent  interests  in  the  trust  only  and do not
represent an obligation of Prudential Structured Assets, Inc. ("PSSA") or any of
its affiliates.  The trust  certificates do not represent a direct obligation of
[the issuer[s] of the underlying securities] or any of [its] [their] affiliates.
[The issuer[s] of the underlying  securities [is] [are] not [an] affiliate[s] of
the trust or PSSA and will not receive any  proceeds  from the sale of the trust
certificates.]

This prospectus supplement may not be used to offer trust certificates unless it
is accompanied by the related prospectus.

The trust  certificates  offered by this prospectus  supplement will be rated in
one of the four highest rating categories by at least one nationally  recognized
statistical rating organization.

NEITHER  THE  SECURITIES  AND  EXCHANGE  COMMISSION  NOR  ANY  STATE  SECURITIES
COMMISSION  HAS  APPROVED  THE  TRUST   CERTIFICATES  OR  DETERMINED  THAT  THIS
PROSPECTUS  SUPPLEMENT OR THE  ACCOMPANYING  PROSPECTUS IS ACCURATE OR COMPLETE.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

This  Prospectus  Supplement is to be used by the Underwriter in connection with
offers and sales related to market making  transactions  in the  Certificates in
which the Underwriter  acts as principal.  The Underwriter may also act as agent
in such transactions.  Sales will be made at prices related to prevailing prices
as the time of sale.

                      [PRUDENTIAL SECURITIES INCORPORATED]

               The date of this prospectus supplement is [ ], [ ].


<PAGE>

                              PLAN OF DISTRIBUTION

      This  Prospectus  Supplement  is  to  be  used  by  Prudential  Securities
Incorporated (the  "Underwriter") in connection with offers and sales related to
market making  transactions  in the Trust  Certificates in which the Underwriter
acts as principal.  The Underwriter may also act as agent in such  transactions.
Sales will be made at prices related to prevailing  market prices at the time of
sale.

<PAGE>
PROSPECTUS

- --------------------------------------------------------------------------------
                               TRUST CERTIFICATES

                              (ISSUABLE IN SERIES)

                  PRUDENTIAL SECURITIES STRUCTURED ASSETS, INC.

                                    Depositor

- --------------------------------------------------------------------------------
The trust certificates offered by this prospectus will be issued in series. Each
series of trust certificates will represent  beneficial  interests in a separate
trust established by Prudential Securities Structured Assets, Inc. ("PSSA").

YOU SHOULD CAREFULLY  CONSIDER THE RISK FACTORS DESCRIBED ON PAGES [ ] THROUGH 
[  ] OF THIS PROSPECTUS.

The trust  certificates  will represent  interests in the trust created for that
series of trust certificates only.

The trust  certificates  will not  represent an obligation of PSSA or any of its
affiliates.

The trust  certificates  will not  represent a direct  obligation  of any of the
issuers of the trust assets.

This prospectus may be used to offer and sell trust  certificates  only if it is
accompanied by the prospectus supplement for such trust certificates. YOU SHOULD
CAREFULLY  CONSIDER THE RISK FACTORS  DESCRIBED ON PAGES [ ] THROUGH [ ] OF THIS
PROSPECTUS.

The trust  certificates  will represent  interests in the trust created for that
series of trust certificates only.

The trust  certificates  will not  represent an obligation of PSSA or any of its
affiliates.

The trust  certificates  will not  represent a direct  obligation  of any of the
issuers of the trust assets.

This prospectus may be used to offer and sell trust  certificates  only if it is
accompanied by the prospectus supplement for such trust certificates.

EACH TRUST WILL CONSIST OF:
    One or more debt securities or asset backed securities issued by:

    -  Domestic  corporations,  banking  institutions,  insurance  companies  or
       special purpose asset backed securities issuers;

    -  Foreign, non-governmental issuers;

    -  The United States of America, 
       certain federal agencies or
       government sponsored enterprises
       created under federal law; or

    -  Foreign governments, political
       subdivisions, agencies or
       instrumentalities.

    Any other assets described in the prospectus supplement

THE TRUST CERTIFICATES IN A SERIES:

     - Will  represent  beneficial  interests in a single trust and will be paid
     only from the assets of that trust,

     - May be divided into multiple  classes of trust  certificates  and, if so,
     each class may:

     - Receive a different fixed or variable rate of interest;

     -  Be subordinated to other classes of trust certificates in that
      series;

     - Represent interests in only certain assets of the trust;

     - Receive principal at different times; and

     - Have different forms of credit enhancement.

The trust  certificates  offered by this  prospectus will be rated in one of the
four highest rating categories by at least one nationally recognized statistical
rating organization.

NEITHER  THE  SECURITIES  AND  EXCHANGE  COMMISSION  NOR  ANY  STATE  SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THE TRUST  CERTIFICATES  OR DETERMINED
THAT THIS PROSPECTUS IS ACCURATE OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.

The trust certificates may be offered to the public through different methods as
described in "Plan of Distribution" in this  prospectus.  Prudential  Securities
Incorporated,  an  affiliate  of  PSSA,  may  act as  agent  or  underwriter  in
connection  with the sale of the trust  certificates.  This  prospectus  and the
accompanying   prospectus  supplement  may  be  used  by  Prudential  Securities
Incorporated in secondary  market  transactions in connection with the offer and
sale of any trust certificates.  Prudential  Securities  Incorporated may act as
principal or agent in these  transactions  and sales will be made at  prevailing
market prices or otherwise.

The date of this prospectus is [ ], [ ].


<PAGE>



         IMPORTANT NOTICE ABOUT INFORMATION PRESENTED IN THIS PROSPECTUS
                          AND THE PROSPECTUS SUPPLEMENT

     We provide  information to you about the trust certificates in two separate
documents that progressively provide more detail:

          -- This prospectus, which provides general information,  some of which
     may not apply to your trust certificates, and

          -- The prospectus  supplement,  which describes specific terms of your
     trust certificates.

     IF THE DESCRIPTION OF THE TERMS OF YOUR TRUST  CERTIFICATES  VARIES BETWEEN
THIS  PROSPECTUS  AND  THE  PROSPECTUS  SUPPLEMENT,   YOU  SHOULD  RELY  ON  THE
INFORMATION IN THE PROSPECTUS SUPPLEMENT.

     We  include   cross-references   in  this  prospectus  and  the  prospectus
supplement to captioned  sections of these  documents where you may find further
related  discussions.  The following table of contents and the table of contents
included in the prospectus supplement provide the pages on which these captioned
sections are located.

     Certain terms in this  prospectus  have been  capitalized  to indicate that
they have particular  meanings.  You can find a listing of the pages where these
capitalized  terms are defined in this  prospectus by referring to the "Index of
Terms" beginning on page [ ] of this prospectus.

     You should rely only on the information provided in this prospectus and the
prospectus supplement,  including any information incorporated by reference. You
may request information incorporated by reference from PSSA at (212) 809-6631 or
at the following address: Prudential Securities Structured Assets, Inc., One New
York Plaza,  14th Floor, New York, New York  10292-2014.  We have not authorized
anyone to provide you with different information.  We are not offering the trust
certificates in any state where the offer is not permitted.  We do not claim the
accuracy of the information in this  prospectus or in the prospectus  supplement
as of any date other than the dates stated on their respective covers.


<PAGE>


                         TABLE OF CONTENTS

                                                                  PAGE          

RISK FACTORS......................................................5
PROSPECTUS SUPPLEMENT.............................................9
AVAILABLE INFORMATION............................................10
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE..................10
REPORTS TO TRUST CERTIFICATEHOLDERS..............................11
THE DEPOSITOR....................................................11
USE OF PROCEEDS..................................................11
FORMATION OF THE TRUST...........................................12
MATURITY AND YIELD CONSIDERATIONS................................12
DESCRIPTION OF THE TRUST CERTIFICATES............................13

    General......................................................14
    Distributions................................................14
    Certificate Principal Balance and Notional Amount of
    the Trust Certificates.......................................15
    Interest on the Trust Certificates...........................15
    Optional Exchange............................................17
    Default and Remedies.........................................18
    Call Rights..................................................18
    Put Rights...................................................19
    Global Securities............................................19

DESCRIPTION OF THE TRUST ASSETS..................................21

    General......................................................21
    Principal Economic Terms of Underlying Securities............22
    Publicly Available Information...............................23
    Other Trust Assets...........................................23
    Credit Support...............................................24
    Collections..................................................26

DESCRIPTION OF THE TRUST AGREEMENT...............................26

    Assignment of Trust Assets...................................27
    Collection and Other Administrative Procedures...............27
    Retained Interest............................................28
    Trustee Compensation and Payment of Expenses.................28
    Limitations on Rights of Trust Certificateholders............28
    Modification and Waiver......................................29

                                       3
<PAGE>

      Replacement Trust Certificates.............................30
      Termination................................................30
      Duties of the Trustee......................................30
      The Trustee................................................30

LIMITATIONS ON ISSUANCE OF BEARER CERTIFICATES...................31

CURRENCY RISKS...................................................31

FEDERAL INCOME TAX CONSEQUENCES..................................32

      Tax Status of the Trust....................................33
      Income of Certificateholders...............................34
      Possible Recharacterization of the Trust as a
           Partnership...........................................34
      Withholding Taxes..........................................35
      State and Other Tax Consequences...........................35

PLAN OF DISTRIBUTION.............................................35

LEGAL MATTERS....................................................37

INDEX OF DEFINED TERMS...........................................38



                                       4
<PAGE>



                                  RISK FACTORS

           You should  consider  the  following  material  risk factors (and any
other material risk factors identified in the applicable prospectus  supplement)
in deciding whether to purchase trust certificates.

     
- --------------------------------------------------------------------------------
YOUR  TRUST  CERTIFICATES  ARE  SECURED  BY THE TRUST  ASSETS  ONLY:  Your trust
certificates  will represent an interest in the assets of the  applicable  trust
only  and  will  not  represent  an  obligation  of  PSSA,   the  trustee,   the
underwriters,  the issuer[s] of the trust assets or any of their affiliates. The
assets of the trust will include certain securities (the underlying  securities)
and  other  assets  described  in  the  prospectus  supplement  for  your  trust
certificates.  See  "Description  of the Trust  Assets" in this  prospectus  and
"Description  of  the  Underlying   Securities"  in  the  applicable  prospectus
supplement.  Your trust  certificates will not be insured or guaranteed by PSSA,
the trustee,  the underwriters or any of their  affiliates.  If the trust assets
are  insufficient  to  make  payments  on  your  trust  certificates,  you  will
experience a loss of some or all of your investment.

OTHER  PUBLICLY  AVAILABLE  INFORMATION  CONCERNING  THE  UNDERLYING  SECURITIES
ISSUERS IS IMPORTANT TO YOUR INVESTMENT DECISION:  In deciding whether to invest
in or sell trust  certificates,  you  should  obtain  and  evaluate  information
concerning  each issuer of the  underlying  securities as if you were  investing
directly in that issuer and its securities. The information that each underlying
securities  issuer makes  available  to the public is  important in  considering
whether  to  invest  in or sell  trust  certificates.  See  "Description  of the
Underlying   Securities  Publicly  Available   Information"  in  the  applicable
prospectus supplement.

Accordingly,  to the extent that an underlying  securities issuer ceases to make
information about itself and the underlying securities publicly available,  your
ability to make an informed  decision  to  purchase  or sell trust  certificates
could be impeded.  PSSA, the trustee,  the underwriters and their affiliates (1)
assume  no   responsibility   for  the  accuracy,   completeness   or  continued
availability of any such information by an underlying securities issuer (whether
or not filed  with the SEC),  (2) have made no  investigation  of the  financial
condition or  creditworthiness  of any  underlying  securities  issuer,  and (3)
assume no  responsibility  for any  information  considered  by any purchaser or
potential purchaser of the trust certificates that is not expressly contained in
this prospectus or the applicable prospectus supplement.

You should not construe the issuance of the trust certificates as an endorsement
by the PSSA, the trustee,  the  underwriters  or any of their  affiliates of the
financial condition or business prospects of any underlying securities issuer.

REMEDIES  UNDER THE TRUST  AGREEMENT  ARE  LIMITED;  THE TRUST WILL NOT ACTIVELY
MANAGE  THE  UNDERLYING   SECURITIES  TO  AVOID  LOSSES:   The  trust  agreement
authorizing the issuance of your trust  certificates  will govern the actions of
the  trustee  on  your  behalf.  The  remedies  available  to  the  trustee  are
predetermined and limited. Therefore, by virtue of the trust, you will have less
discretion over the exercise of remedies under the underlying securities than if
you had invested 

                                       5
<PAGE>

directly in the underlying securities themselves.

Each trust will generally  hold the related trust assets to the final  scheduled
distribution date for the trust certificates. Even if adverse financial or other
events  or  conditions  occur,  the trust  will not  dispose  of the  underlying
securities or other trust assets prior to the final scheduled distribution date,
except in certain limited  circumstances.  The applicable  prospectus supplement
will describe the  particular  circumstances,  if any, under which a trust asset
may be disposed of prior to maturity.

SEVERAL FACTORS MAY AFFECT YOUR INVESTMENT  YIELD:  Numerous  factors may affect
the  investment  yield of your trust  certificates.  These  factors  include (1)
whether you purchased your trust  certificates  at a discount or a premium,  (2)
how collections from the trust assets are allocated to the different  classes of
trust certificates  within your series, (3) whether your trust certificates bear
interest  at a fixed or  variable  rate,  if at all,  (4)  whether the timing of
payments  on your  trust  certificates  is  sensitive  to the rate and timing of
payments on the trust assets, (5) whether the underlying  securities are subject
to redemption prior to maturity or acceleration upon default,  (6) the financial
and operating condition of the underlying  securities issuers,  (7) whether your
trust  certificates are subject to any call right and (8) certain other terms of
the trust assets. See "Yield and Maturity Considerations" herein.

The applicable  prospectus supplement for your trust certificates will set forth
additional information regarding yield and maturity considerations applicable to
your certificates and the trust assets, including the underlying securities. See
"Yield on the Trust Certificates" in the applicable prospectus supplement.

YOUR  INVESTMENT  MAY  INVOLVE  SPECIAL  CURRENCY-RELATED  RISKS:  If your trust
certificates  are  denominated  and/or  payable  in a  currency  other than U.S.
dollars  (I.E.,  a foreign  or  composite  currency),  your  investment  entails
significant currency-related risks. Such risks include the possibility of:

          -- Significant  changes in exchange rates between the U.S.  dollar and
             the foreign currency, and

          -- the imposition or modification of foreign exchange controls.

These risks  generally  depend on factors  over which  PSSA,  the  trustee,  the
underwriters and their affiliates have no control, such as economic,  social and
political  events and the supply of and demand for the relevant  currencies.  In
recent  years,  rates of exchange  between the U.S.  dollar and certain  foreign
currencies  have been highly  volatile.  Such  volatility may be expected in the
future. You should be aware,  however,  that past fluctuations in any particular
exchange  rate do not  necessarily  indicate  fluctuations  in the rate that may
occur during the term of your trust certificates.  If the currency in which your
trust certificate is denominated and/or payable depreciates in value against the
U.S.   dollar,   the   effective   yield  of  your  trust   certificate   (on  a
dollar-equivalent  basis) would  decrease and you may  experience a loss on your
investment, which may be substantial.

                                       6
<PAGE>



Governments  may from time to time impose  exchange  controls  that could affect
exchange rates and the availability of foreign currency. These exchange controls
could possibly  restrict or prohibit  distributions of amounts due on your trust
certificates.  Even if there are no actual  exchange  controls  in place,  it is
possible  that  sufficient  amounts of foreign  currency may not be available to
make distributions of principal, interest or premium on your trust certificates.
See "Currency Risks" in this prospectus.

THERE ARE SPECIAL RISKS  ASSOCIATED WITH ANY INVESTMENT IN SECURITIES OF FOREIGN
ISSUERS  AND  SECURITIES  DENOMINATED  AND/OR  PAYABLE IN  FOREIGN OR  COMPOSITE
CURRENCIES.  YOU ARE STRONGLY ENCOURAGED TO CONSULT YOUR OWN FINANCIAL,  TAX AND
LEGAL ADVISORS AS TO THE RISKS  ENTAILED BY AN INVESTMENT IN TRUST  CERTIFICATES
WHICH ARE ISSUED BY A FOREIGN  GOVERNMENT OR COMPANY AND/OR  DENOMINATED  AND/OR
PAYABLE IN A FOREIGN OR COMPOSITE  CURRENCY.  SUCH TRUST CERTIFICATES ARE NOT AN
APPROPRIATE  INVESTMENT  IF YOU ARE  UNSOPHISTICATED  WITH RESPECT TO FOREIGN OR
COMPOSITE CURRENCY TRANSACTIONS.

THE TRUST MAY INCLUDE DERIVATIVES WHICH MAY AFFECT THE VALUE OF YOUR INVESTMENT:
A trust may include various special financial  instruments which are generically
called  "derivatives"  because the value of the  instrument  is derived  from an
underlying security or other asset. These derivatives may include interest rate,
currency,  securities,  commodity and credit swaps,  caps,  floors,  collars and
options  and  structured   securities  having  embedded   derivatives  (such  as
structured notes).

Fluctuations  in interest  rates,  currency,  securities  and  commodity  rates,
prices,  yields  and  returns  may have a  significant  effect  on the  yield to
maturity of derivatives or the levels of support that derivatives can provide to
a trust.

You should  also be aware that  derivatives  may be  limited  to  covering  only
certain  risks.  Continued  payments  on  derivatives  may  be  affected  by the
financial condition of the parties to the applicable  derivative agreements (or,
in some instances,  the guarantors of those parties).  There can be no assurance
that any of these parties will be able to perform their obligations.  Failure of
any party to make required payments under a derivative may result in a delay in,
or failure to make, payments on the applicable trust certificates.  In addition,
you should be aware that  derivatives  may not be effective  in hedging  certain
risks.  Accordingly,  even if all obligations  under such derivatives were fully
performed, you may experience a loss on your trust certificates.

The applicable  prospectus supplement will describe the material terms and risks
of any derivatives which are applicable to your trust certificates.

ISSUANCE OF THE TRUST  CERTIFICATES AS GLOBAL  SECURITIES MAY LIMIT YOUR ABILITY
TO  EXERCISE  RIGHTS  UNDER OR PLEDGE  YOUR  TRUST  CERTIFICATES:  If your trust
certificates  are issued as global  securities and deposited  with, or on behalf
of,  a  securities   depositary,   you  will  not  be   recognized  as  a  trust
certificateholder under the applicable trust agreement.


                                       7
<PAGE>

In such  event,  you  will  only  be  able  to  exercise  the  rights  of  trust
certificateholders   indirectly  through  the  securities   depositary  and  its
participants  (E.G.,  banks and  broker-dealers).  As a result,  your ability to
pledge your trust certificates to persons or entities that do not participate in
the  depositary's  system,  or to  otherwise  to act with  respect to such trust
certificates,  may be limited. See "Description of the Trust Certificates-Global
Securities"  in this  prospectus  and any further  description  contained in the
applicable prospectus supplement.

THE TRUST  AGREEMENT MAY BE AMENDED  WITHOUT YOUR CONSENT:  The trust  agreement
that  governs the terms of your trust  certificates  may be amended or otherwise
modified without your consent upon compliance with certain conditions  specified
in the trust  agreement.  See "Description of the Trust Agreement - Modification
and Waiver" in this  prospectus.  Any  amendment  or other  modification  of the
applicable  trust agreement  could have a material  adverse effect on your trust
certificates.

TAX  CONSIDERATIONS:  Special tax counsel to PSSA has  delivered an opinion that
the discussion  contained in this prospectus  under the caption  "Federal Income
Tax  Consequences",  to the  extent  it  constitutes  matters  of  law or  legal
conclusions  thereto, is true and correct in all material respects.  Special tax
counsel has also  delivered an opinion that the trust will not be  characterized
as an  association  taxable as a  corporation  (or publicly  traded  partnership
treated as an association) for federal income tax purposes.  Special tax counsel
has not delivered (and unless otherwise  indicated in the applicable  prospectus
supplement does not intend to deliver) any other opinions regarding the trust or
your trust certificates.

You should be aware  that no rulings  have  been,  or will be,  sought  from the
Internal Revenue Service,  and that legal opinions are not binding on the IRS or
the courts.  Accordingly,  there can be no assurance  that the IRS or the courts
will agree with  special tax  counsel's  opinions.  If,  contrary to special tax
counsel's  opinion,  the trust is  characterized or treated as a corporation for
federal  income tax  purposes,  among  other  consequences,  the trust  would be
subject to federal  income tax (and similar state income or franchise  taxes) on
its income and distributions on your trust certificates  would be impaired.  See
"Federal  Income Tax  Consequences"  in this  prospectus  and in the  applicable
prospectus supplement.

     
          

- --------------------------------------------------------------------------------
    
     The  prospectus  supplement  for your  trust  certificates  will set  forth
information regarding additional material risk factors, if any.


                                       8
<PAGE>



     The  Receipts  on  Corporate  Securities  or  the  Receipts  on  Government
Securities (the "Trust  Certificates")  to be issued by separate trusts (each, a
"Trust")  established  by Prudential  Securities  Structured  Assets,  Inc. (the
"Depositor")  and  offered  by  this  prospectus  (this   "Prospectus")  and  by
supplements  hereto (each, a "Prospectus  Supplement") will be offered from time
to time in one or more  series  (each,  a "Series")  and in one or more  classes
within each such Series (each, a "Class").

                              PROSPECTUS SUPPLEMENT

     The Prospectus  Supplement relating to a Series of Trust Certificates to be
offered hereby will set forth with respect to such Series:

     (a) the specific  designation  and  Certificate  Principal  Balance  and/or
Notional Amount (each, as defined herein) of such Series;

     (b) the currency or currencies in which the principal, premium, if any, and
any interest on such Series is distributable (the "Specified Currency");

     (c) the  number of  Classes  and,  with  respect  to each such  Class,  its
designation and Certificate Principal Balance or Notional Amount and the minimum
denominations of the Trust Certificates;

     (d) whether  the Trust  Certificates  of such Series and each Class  within
such Series will be issued in bearer form ("Bearer  Certificates") or registered
form ("Registered Certificates");

     (e) a description of the assets deposited in the Trust for such Series (the
"Trust Assets"),  including the debt securities or asset backed  securities (the
"Underlying Securities"),  derivative instruments, and letters of credit, surety
bonds,  reserve accounts or other credit support, if any (the "Credit Support"),
deposited therein;

     (f) the  identity of each issuer of the  Underlying  Securities  (each,  an
"Underlying  Securities  Issuer")  and each  obligor  with respect to any of the
other Trust Assets;

     (g) the relative rights and priorities of each Series or Class;

     (h) the  name of the  trustee  for  such  Series  (the  "Trustee")  and the
Administrative Agent (as defined herein), if any;

     (i) the interest rate (the "Trust  Certificate Rate") for each Class or the
applicable  method of  calculation  thereof  and the basis on which  such  Trust
Certificate Rate is computed;

     (j) the date of distribution (each, a "Distribution Date") of any interest,
premium (if any) and/or principal for each Class within such Series;

     (k) the dates on which,  or  periods  during  which,  such  Series of Trust
Certificates may be issued (each, an "Original Issue Date");

     (l)  the  final   scheduled   Distribution   Date  (the  "Final   Scheduled
Distribution Date"), if applicable, for each Class within such Series;

     (m) the remedies upon the occurrence of a payment default on the Underlying
Securities;

                                       9
<PAGE>

     (n) the applicable Required Percentages and Voting Rights (each, as defined
herein)  with regard to certain  actions by the  Depositor  or the Trustee  with
respect to the applicable Trust; and

     (o) any other material  terms of the Trust  Certificates  (including  terms
relating  to the  rights of the Trust or any third  party to redeem or  purchase
such Trust Certificates prior to the Final Scheduled Distribution Date).

                              AVAILABLE INFORMATION

     The Depositor has filed with the  Securities and Exchange  Commission  (the
"SEC") a  registration  statement on Form S-3 (together  with all amendments and
exhibits,  the  "Registration  Statement")  under the Securities Act of 1933, as
amended  (the  "Securities  Act"),  relating  to the  Trust  Certificates.  This
Prospectus does not contain all the  information  set forth in the  Registration
Statement,  certain parts of which are omitted in accordance  with the rules and
regulations of the SEC. For further information, reference is hereby made to the
Registration Statement. The Depositor, on behalf of the Trust, is subject to the
periodic  reporting  requirements  of the  Securities  Exchange Act of 1934,  as
amended (the "Exchange Act"), and in accordance  therewith will file reports and
other  information with the SEC. Such reports and other  information  concerning
the  Trust  may be  inspected  and  copied at the  public  reference  facilities
maintained by the SEC at its Public  Reference  Room,  450 Fifth  Street,  N.W.,
Washington,  D.C. 20549. Information regarding the operation of the SEC's Public
Reference  Room is available by  telephone at (800)  732-0330.  Such reports and
information  concerning  the  Trust  are  also  available  at the  SEC's  public
reference  facilities  located at the following Regional Offices of the SEC: New
York Regional Office,  Room 1100, 7 World Trade Center, New York, New York 10048
and Chicago Regional Office,  Suite 1400,  Northwestern  Atrium Center, 500 West
Madison Street,  Suite 1400, Chicago,  Illinois  60661-2511,  and copies of such
material  can be  obtained  from  the  Public  Reference  Section  of  the  SEC,
Washington,  D.C. 20549, at prescribed rates. Such material may also be accessed
electronically   by  means  of  the  SEC's   home  page  on  the   Internet   at
http://www.sec.gov.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     All  documents  filed by the  Depositor on behalf of the Trust  pursuant to
Section 13(a),  13(c), 14 or 15(d) of the Exchange Act subsequent to the date of
this  Prospectus  and  prior to the  termination  of the  offering  of the Trust
Certificates shall be deemed to be incorporated by reference in this Prospectus.
Such documents may include, without limitation,  Annual Reports on Form 10-K and
Current  Reports on Form 8-K. Any  statement  contained  herein or in a document
incorporated or deemed to be incorporated by reference herein shall be deemed to
be modified or superseded  for purposes of this  Prospectus to the extent that a
statement  contained herein or in any subsequently  filed document which also is
or is deemed to be incorporated by reference  herein modifies or supersedes such
statement.  Any such  statement so modified or  superseded  shall not be deemed,
except as so modified or  superseded,  to constitute a part of this  Prospectus.
The Depositor will provide  without charge to each person to whom a copy of this
Prospectus  is delivered,  on the written or oral request of any such person,  a
copy of any or all of the documents incorporated herein by reference, except the
exhibits to such documents  (unless such exhibits are specifically  incorporated
by  reference in such  documents).  Written  requests for such copies  should be
directed to Prudential  Securities  Structured Assets, Inc., One New York Plaza,
14th Floor,  New York, New York 10292-2014.  Telephone  requests for such copies
should be directed to the Depositor at (212) 809-6631.

                                       10
<PAGE>

                       REPORTS TO TRUST CERTIFICATEHOLDERS

     Unless and until  Definitive  Certificates  (as defined herein) are issued,
unaudited reports  containing  information  concerning the related Trust will be
prepared annually by the related Trustee and sent on behalf of the related Trust
only to Cede & Co. ("Cede"), as nominee of The Depository Trust Company ("DTC"),
or its  successor,  as securities  depository  for the Trust  Certificates  (the
"Depositary")  and  registered  holders  (the  "Trust   Certificateholders"   or
"Holders") of the Trust  Certificates.  If Definitive  Certificates  are issued,
such reports  will be prepared by the related  Trustee and sent on behalf of the
related Trust directly to the Trust  Certificateholders  in accordance  with the
Trust Agreement. See "Description of the Trust Certificates--Global  Securities"
and  "Description of the Trust  Agreement-Reports  to Trust  Certificateholders;
Notices".  Such reports will not  constitute  financial  statements  prepared in
accordance with generally  accepted  accounting  principles.  The Depositor,  on
behalf of each Trust,  will cause to be filed with the SEC such periodic reports
as are required  under the Exchange Act. The  Depositor  does not intend to send
any financial reports to Trust Certificateholders.

     References  herein to "U.S.  dollars",  "US$",  "dollar"  or "$" are to the
lawful currency of the United States.

     For  definitions  of certain terms used herein,  refer to "Index of Defined
Terms", beginning on page [ ].

                                  THE DEPOSITOR

     The Depositor was incorporated in the State of Delaware on May 30, 1995, as
a  wholly-owned,  limited-purpose  direct  subsidiary of  Prudential  Securities
Group,  Inc.  ("PSGI").  The Depositor  will not engage in any business or other
activities  other than  issuing  and  selling  securities  from time to time and
acquiring,  owning,  holding and transferring  assets  (including the Underlying
Securities,  other Trust Assets and Credit  Support) in connection  therewith or
with the creation of Trusts and in activities related or incidental thereto. The
Depositor  does  not  have,  nor  is  it  expected  to  have,  any   significant
unencumbered  assets.  The  Depositor  is a separate  legal entity the assets of
which are not  available to satisfy the claims of creditors of PSGI,  Prudential
Securities Incorporated or any other affiliate.

     The Depositor's only obligations with respect to the Trust  Certificates of
any  Series  will  be,  pursuant  to  certain   representations  and  warranties
concerning the Underlying  Securities and the Credit  Support,  if any, for such
Series,  to assign the  Underlying  Securities,  any such Credit Support and any
related documents to the Trustee.  The Depositor will not guarantee or otherwise
be obligated with respect to the Trust Certificates.

     The principal  executive office of the Depositor is located at One New York
Plaza, 14th Floor, New York, New York 10292-2014 (Telephone: (212) 809-6631).

                                 USE OF PROCEEDS

     If the related Trust Assets are to be purchased by the  Depositor,  the net
proceeds  to be  received  from the sale of each  Series  of Trust  Certificates
(whether or not offered  hereby) will be  transferred  to the Depositor for such
purchase.  In  addition,  the  Depositor  may use such net  proceeds  to arrange
certain  Credit  Support,  if any,  including,  if specified  in the  applicable
Prospectus  Supplement,  required  deposits  into  any  Reserve  Account  or the
applicable Trust Certificate  Account (as defined herein) for the benefit of the
Trust Certificateholders of such Series or Class. The remaining net proceeds, if
any, will be used by the Depositor for purposes  related to the deposit of Trust
Assets into one or more


                                       11
<PAGE>

Trusts and the preparation, distribution and filing by the Depositor of periodic
reports  and other  information,  including,  but not  limited  to, the fees and
expenses of the Depositor  incurred in connection with the ongoing activities of
the Trust(s).

                             FORMATION OF THE TRUST

     Each  Series (or, if more than one Class  exists,  the Classes  within such
Series) of Trust  Certificates will be issued pursuant to a base trust agreement
and a supplement thereto (together, the "Trust Agreement") between the Depositor
and the Trustee named in the applicable Prospectus  Supplement;  a form of which
Trust  Agreement is attached as an exhibit to the  Registration  Statement.  The
Depositor  will  assign and  deliver  the Trust  Assets for each Series of Trust
Certificates to the Trustee named in the applicable  Prospectus  Supplement,  in
its  capacity as Trustee,  for the  benefit of the Holders of such  Series.  See
"Description of the Trust  Agreement--Assignment  of Trust Assets".  The Trustee
will  administer  the Trust  Assets  pursuant  to the Trust  Agreement  and will
receive a fee for such services (the "Trustee Fee").  Any  administrative  agent
named in the applicable Prospectus Supplement (the "Administrative  Agent") will
perform such tasks as are specified  therein and in the Trust Agreement and will
receive a fee (the  "Administration  Fee") for its  services.  The Trustee or an
Administrative  Agent,  if  applicable,  will either cause the assignment of the
Trust  Assets to be  recorded  on the books and records of DTC or will obtain an
opinion of counsel that no  recordation  is required to obtain a first  priority
perfected security interest in such Trust Assets.

     The  Depositor's  assignment  of the Trust  Assets to the  Trustee  will be
without recourse to the Depositor (except as to certain limited  representations
and warranties, if any).

     The applicable  Prospectus  Supplement  will set forth the property of each
Trust,  which  may  consist  of (i) the  Trust  Assets,  or  interests  therein,
exclusive of any interest in such assets (the "Retained  Interest")  retained or
acquired by the Depositor,  or any previous owner thereof or any other person or
entity,  as from time to time are  specified in the Trust  Agreement;  (ii) such
assets as from time to time are  identified  as deposited  in the related  Trust
Certificate Account;  (iii) rights under the agreement or agreements pursuant to
which the Depositor or the Trustee has acquired  such Trust  Assets;  (iv) those
elements of Credit  Support,  if any,  provided  with  respect to any Series (or
Class within such Series) that are  specified as being part of the related Trust
in  the  applicable  Prospectus  Supplement,  as  described  therein  and  under
"Description of the Trust  Assets--Credit  Support" herein;  and (v) any cash or
other property received upon the sale, exchange, collection or other disposition
of any of the foregoing.

                        MATURITY AND YIELD CONSIDERATIONS

     Each  Prospectus  Supplement  will,  to  the  extent  applicable,   contain
information  with respect to the types and maturities of the related  Underlying
Securities and the terms, if any, upon which such  Underlying  Securities may be
subject to early  redemption or repayment.  Provisions for optional or mandatory
redemption or repayment prior to stated maturity, if exercised,  will reduce the
weighted average life of Underlying  Securities and the related Series (or Class
within  such  Series)  of Trust  Certificates.  A  variety  of tax,  accounting,
economic and other  factors will  influence  whether the  applicable  Underlying
Securities   Issuer  exercises  any  right  of  redemption  in  respect  of  its
securities. All else remaining equal, if prevailing interest rates are below the
interest  rates  on  the  related  Underlying  Securities,   the  likelihood  of
redemption  would be expected to increase.  There can be no  assurance  that any
Underlying Security redeemable at the option of an Underlying  Securities Issuer
will remain outstanding until its stated maturity.

                                       12
<PAGE>

     In addition,  the effective  yield to holders of the Trust  Certificates of
any Series (and Class  within such  Series) may be affected by certain  terms of
the Trust Assets or the manner and priorities of allocations of collections with
respect to such Trust Assets between Classes of a given Series.

     As  specified  in  the  applicable  Prospectus  Supplement,   each  of  the
Underlying  Securities  may be subject to  acceleration  upon the  occurrence of
certain  events of default  under the terms of the  Underlying  Securities.  The
maturity  and  yield on the Trust  Certificates  will be  affected  by any early
repayment of the Underlying  Securities as a result of the  acceleration  of the
Underlying  Securities by or on behalf of the holders thereof.  See "Description
of Trust Assets--Underlying  Securities Indenture".  If an Underlying Securities
Issuer  becomes  subject to a  bankruptcy  proceeding,  the timing and amount of
payments  with  respect to the  principal  of, the premium  on, if any,  and the
interest  to be  distributed  in  respect  of  the  Trust  Certificates  may  be
materially and adversely affected.  Several factors influence the performance of
issuers that are  corporations  or other  business  entities;  these factors may
affect an  Underlying  Securities  Issuer's  ability to satisfy its  obligations
under the Underlying Securities, including the company's operating and financial
condition, leverage, and economic, geographic, legal and social factors.

     The extent to which the yield to  maturity of such Trust  Certificates  may
vary from the  anticipated  yield will depend on the rate and timing of payments
on the Trust Assets, the degree to which the Trust Certificates are purchased at
a discount or premium and the degree to which the timing of payments  thereon is
sensitive to the rate and timing of payments on the Trust Assets.

     To the extent that the Trust  Certificate Rate, if any, for such Series (or
Class) is based on variable or adjustable  interest rates, the yield to maturity
of any  Series  (or  Class)  of Trust  Certificates  will  also be  affected  by
variations in the interest rates applicable to, and the  corresponding  payments
in respect  of,  such Trust  Certificates.  With  respect to any Series of Trust
Certificates  representing  an  interest  in a pool of debt  or  other  eligible
securities,   disproportionate   principal   payments  (whether  resulting  from
differences in  amortization  schedules,  payments due on scheduled  maturity or
upon early  redemption) on the related  Underlying  Securities  having  interest
rates higher or lower than the then applicable Trust Certificate  Rates, if any,
applicable to such Certificates may affect the yield thereon.

     The Prospectus  Supplement for each Series of Trust  Certificates  will set
forth  additional  information  regarding  yield  and  maturity   considerations
applicable  to such Series (and each Class  within such  Series) and the related
Trust Assets, including the applicable Underlying Securities.

                      DESCRIPTION OF THE TRUST CERTIFICATES

     The  provisions of the Trust  Agreement for a Series of Trust  Certificates
may vary  depending upon the terms of both the Trust  Certificates  to be issued
thereunder  and the Trust Assets,  as well as any Credit Support with respect to
the Trust. The following  summaries  describe  material  provisions of the Trust
Agreement  which may be  applicable  to each Series of Trust  Certificates.  The
applicable  Prospectus  Supplement  for a  Series  of  Trust  Certificates  will
describe any material provision of the Trust Agreement or the Trust Certificates
that is not  described  herein.  The  following  summaries  do not purport to be
complete  and are  subject  to the  detailed  provisions  of the  form of  Trust
Agreement  to which  reference  is hereby  made for a full  description  of such
provisions,  including  the  definition  of certain  terms  used,  and for other
information regarding the Trust Certificates.  Wherever particular defined terms
of the Trust  Agreement  are referred to, such  defined  terms are  incorporated
herein  by  reference  as part of the  statement  made,  and  the  statement  is
qualified in its entirety by such reference.  As used herein with respect to any
Series,  the term "Trust  Certificate"  refers to all the Trust  Certificates of
that Series (and each Class within such Series),  whether or not offered  hereby
and by the  applicable  Prospectus  Supplement,  unless  the  context  otherwise
requires.

                                       13
<PAGE>

     A copy of the supplement to the Trust Agreement relating to each
Series  of Trust  Certificates  issued  from  time to time  will be filed by the
Depositor  as an  exhibit to a Current  Report on Form 8-K,  which will be filed
with the SEC following the issuance of such Series.

GENERAL

     The Series (or Classes  within  such  Series) of Trust  Certificates  to be
issued under a Trust  Agreement will represent the entire  beneficial  ownership
interest in the Trust for such Series created  pursuant to such Trust Agreement.
Each such  Class  will be  allocated  certain  relative  priorities  to  receive
specified  collections from, and a certain percentage  ownership interest of the
assets  deposited  in,  such  Trust,  all as  identified  and  described  in the
applicable    Prospectus    Supplement.    See   "Description   of   the   Trust
Assets--Collections"  herein.  Reference  is made to the  applicable  Prospectus
Supplement for a description of additional material terms of the Series of Trust
Certificates in respect of which this Prospectus and such Prospectus  Supplement
are being delivered. See "Prospectus Supplement" herein.

     The United States federal income tax  consequences  and ERISA  consequences
relating to any Series or any Class  within  such  Series of Trust  Certificates
will be described in this Prospectus and the applicable  Prospectus  Supplement.
In  addition,  any special  considerations  with  respect to the issuance of any
Series or Class within such Series of Trust  Certificates on which the principal
of and any premium and interest are distributable in a Specified  Currency other
than U.S. dollars will be described in the applicable Prospectus Supplement.

     Transfers of  beneficial  ownership  interests  in any Global  Security (as
defined herein) will be effected in accordance with the normal procedures of DTC
or any other specified Depositary.  If Definitive Certificates are issued in the
limited circumstances described herein, they may be transferred or exchanged for
like Trust  Certificates  of the same Series at the  corporate  trust  office or
agency  of the  applicable  Trustee  in The  City of New  York,  subject  to the
limitations set forth in the Trust Agreement, without the payment of any service
charge,  other  than  any  tax or  governmental  charge  payable  in  connection
therewith.

DISTRIBUTIONS

     Distributions allocable to principal,  premium (if any) and interest on the
Trust  Certificates  of each Series (and each Class  within such Series) will be
made by or on behalf of the Trustee on each  Distribution  Date as  specified in
the applicable Prospectus  Supplement,  and the amount of each distribution will
be  determined  as of the  close  of  business  on  the  date  specified  in the
applicable Prospectus Supplement (the "Record Date").

     Except as provided in the succeeding paragraph,  distributions with respect
to Trust  Certificates  will be made at the corporate  trust office or agency of
the Trustee specified in the applicable Prospectus Supplement in The City of New
York;  provided  that any such  amounts  distributable  on the  Final  Scheduled
Distribution Date of a Trust Certificate will be distributed only upon surrender
of such Trust Certificate at the applicable location set forth above.

     Distributions on Trust Certificates will be made, except as provided below,
by check mailed to the Trust  Certificateholders  listed on the relevant  Record
Date in the  ownership  register  maintained  for that  purpose  under the Trust
Agreement  (which,  in the case of Global  Securities,  will be a nominee of the
Depositary).  A Trust  Certificateholder  of  $10,000,000  or more in  aggregate
principal  amount of Trust  Certificates of a given Series,  and any holder of a
Global  Security,  shall be  entitled  to  receive  such  distributions  by wire
transfer of immediately available funds, but only if appropriate wire


                                       14
<PAGE>

transfer  instructions  have been  received  in writing by the  Trustee for such
Series not later than 10  calendar  days  prior to the  applicable  Distribution
Date.

     "Business  Day" with  respect  to any Trust  Certificate  means any day (i)
which is not a Saturday,  a Sunday or a legal  holiday or a day on which banking
institutions  or trust  companies  in The City of New  York  are  authorized  or
obligated by law, regulation or executive order to close and (ii) is a "business
day," as such term is used in the  indenture,  trust  agreement,  fiscal  agency
agreement or other authorizing document for the Underlying  Securities (each, an
"Underlying Securities Agreement").

CERTIFICATE  PRINCIPAL  BALANCE  AND  NOTIONAL  AMOUNT OF THE TRUST
CERTIFICATES

     Each Trust Certificate will have either a Certificate  Principal Balance or
a Notional Amount. The Certificate Principal Balance of a Trust Certificate,  at
any time, will equal the maximum amount that the holder thereof will be entitled
to  receive in respect  of  principal  out of the future  cash flow on the Trust
Assets and Credit Support and other assets  included in the related  Trust.  The
Notional Amount of a Trust  Certificate  represents the principal  amount of the
Trust  Assets and Credit  Support in the related  Trust in respect of which such
Trust  Certificate  is entitled to receive the payments of interest made on such
principal amount, to the extent specified in the related Prospectus  Supplement.
The outstanding  Certificate  Principal  Balance of a Trust  Certificate will be
reduced to the extent of  distributions  thereon in respect of  principal on the
underlying Trust Assets and Credit Support,  and, if applicable  pursuant to the
terms of the  related  Series,  by the amount of any net losses  realized on any
Trust Asset ("Realized  Losses")  allocated  thereto.  The outstanding  Notional
Amount of a Trust  Certificate  may also be subject to reduction,  if and to the
extent described in the applicable Prospectus Supplement.  The initial aggregate
Certificate  Principal Balance and initial aggregate Notional Amount of a Series
and each Class thereof will be specified in the related  Prospectus  Supplement.
Distributions of principal of any Class of Trust  Certificates will be made on a
pro-rata  basis  among  all  the  Trust   Certificates  of  such  Class.   Trust
Certificates   with  no   Certificate   Principal   Balance   will  not  receive
distributions of principal.

INTEREST ON THE TRUST CERTIFICATES

     Each Class of Trust  Certificates  of a given  Series may have a  different
Trust Certificate Rate, which may be a fixed rate or floating rate, as described
below. In the case of Strip Trust  Certificates with a nominal or no Certificate
Principal  Balance,  such distributions of interest will be made as described in
the applicable Prospectus Supplement.

     FIXED RATE TRUST  CERTIFICATES.  Each Series of Trust  Certificates  with a
fixed Certificate Rate ("Fixed Rate Trust Certificates") will bear interest,  on
the outstanding Trust  Certificate  Principal  Balance,  from its Original Issue
Date,  or from the last  date to which  interest  has been  paid,  at the  fixed
Certificate  Rate stated on the face  thereof and in the  applicable  Prospectus
Supplement  until the principal  amount thereof is distributed or made available
for repayment (or, in the case of Fixed Rate Trust  Certificates  with a nominal
or no principal  amount,  until the Notional Amount thereof is reduced to zero),
except that, if so specified in the applicable Prospectus Supplement,  the Trust
Certificate  Rate for such Series or any such Class or Classes may be subject to
adjustment  from time to time in  response to  designated  changes in the rating
assigned  to  such  Trust  Certificates  by  one or  more  Rating  Agencies,  in
accordance  with a schedule or  otherwise,  all as described in such  Prospectus
Supplement.  Interest on each  Series or Class of Fixed Rate Trust  Certificates
will be  distributable  in arrears on each  Distribution  Date specified in such
Prospectus Supplement. Each such distribution of interest shall include interest
accrued  through the day  specified  in the  applicable  Prospectus  Supplement.
Interest  on  Fixed  Rate  Trust  Certificates  will be  computed  on the  basis
specified in the applicable Prospectus Supplement.

                                       15
<PAGE>

     FLOATING RATE TRUST CERTIFICATES.  Each Series of Trust Certificates with a
variable  Certificate  Rate  ("Floating  Rate  Trust  Certificates")  will  bear
interest,  on the outstanding  Certificate  Principal Balance, from its Original
Issue Date to but excluding the first  Interest  Reset Date (as defined  herein)
for such  Series at the  initial  Trust  Certificate  Rate set forth on the face
thereof  and in the  applicable  Prospectus  Supplement.  Thereafter,  the Trust
Certificate Rate on such Series (the "Floating Trust Certificate Rate") for each
Interest Reset Period (as defined  herein) will be determined by reference to an
interest  rate  basis (the "Base  Rate"),  plus or minus the Spread (as  defined
herein),  if any, or multiplied by the Spread Multiplier (as defined herein), if
any. The Base Rate for any Series of Trust  Certificates  will be a  fluctuating
rate of interest that is publicly  available and is  established by reference to
quotations  provided  by third  parties of the  interest  rate from time to time
prevailing on loans or other  extensions of credit in a specified credit market.
The  "Spread"  is the  number  of basis  points  (one  basis  point  equals  one
one-hundredth  of a percentage  point) that may be  specified in the  applicable
Prospectus  Supplement  as being  applicable  to such  Series,  and the  "Spread
Multiplier" is the percentage that may be specified in the applicable Prospectus
Supplement as being  applicable  to such Series,  except that if so specified in
the applicable  Prospectus  Supplement,  the Spread or Spread Multiplier on such
Series of Floating Rate Trust  Certificates  may be subject to  adjustment  from
time to time in response to  designated  changes in the rating  assigned to such
Trust Certificates by one or more Rating Agencies, in accordance with a schedule
or otherwise,  all as described in such  Prospectus  Supplement.  The applicable
Prospectus Supplement will designate the Base Rate applicable to a Floating Rate
Trust  Certificate.  Interest  will be payable  only from cash  received  by the
Trustee from the  Underlying  Securities or other assets  deposited in the Trust
and available for  application to such payment,  notwithstanding  the accrual of
interest on the Certificate Principal Balance at a higher rate.

     As specified in the applicable Prospectus  Supplement,  Floating Rate Trust
Certificates of a given Series may also have either or both of the following (in
each case  expressed  as a rate per  annum on a simple  interest  basis):  (i) a
maximum limitation,  or ceiling, on the rate at which interest may accrue during
any interest  accrual period specified in the applicable  Prospectus  Supplement
("Maximum Trust Certificate Rate") and (ii) a minimum  limitation,  or floor, on
the rate at which  interest may accrue during any such interest  accrual  period
("Minimum Trust Certificate Rate"). In addition to any Maximum Trust Certificate
Rate that may be applicable  to any Series of Floating Rate Trust  Certificates,
the Trust  Certificate  Rate  applicable  to any Series of  Floating  Rate Trust
Certificates  will in no event be higher  than the  maximum  rate  permitted  by
applicable New York and United States federal law.

     The Depositor will appoint, and enter into agreements with, agents (each, a
"Calculation  Agent") to  calculate  Floating  Trust  Certificate  Rates on each
Series of Floating Rate Trust Certificates. The applicable Prospectus Supplement
will set forth the identity of the Calculation Agent for each Series of Floating
Rate Trust Certificates. All determinations of interest by the Calculation Agent
shall,  if  made on a  commercially  reasonable  basis  and in  good  faith,  be
conclusive  for all purposes  and binding on the holders of Floating  Rate Trust
Certificates of a given Series.

     The Floating Trust Certificate Rate will be reset daily,  weekly,  monthly,
quarterly,  semiannually  or annually  (such  period being the  "Interest  Reset
Period",  and the first day of each  Interest  Reset  Period  being an "Interest
Reset Date"),  as specified in the applicable  Prospectus  Supplement.  Interest
Reset  Dates with  respect to each Series will be  specified  in the  applicable
Prospectus Supplement. If an Interest Reset Date for any Series of Floating Rate
Trust  Certificates  would  otherwise be a day that is not a Business  Day, such
Interest  Reset Date will occur on the next  Business  Day,  except that, in the
case of a LIBOR Trust  Certificate,  if such Business Day would fall in the next
calendar  month,  such  Interest  Reset Date will be the  immediately  preceding
Business Day.

     Interest  payable in respect of Floating Rate Trust  Certificates  shall be
the accrued  interest from and including the Original  Issue Date of such Series
or the last Interest Reset Date to which interest


                                       16
<PAGE>

has  accrued  and been  distributed,  as the case may be, to but  excluding  the
immediately  following  Distribution Date. With respect to a Floating Rate Trust
Certificate, accrued interest shall be calculated by multiplying the Certificate
Principal Balance Trust of such Trust Certificate by an accrued interest factor.
Such accrued  interest  factor will be computed by adding the  interest  factors
calculated  for each day in the  period  for  which  accrued  interest  is being
calculated.  The interest  factor  (expressed  as a decimal  calculated to seven
decimal places  without  rounding) for each such day is computed by dividing the
Certificate  Rate in  effect  on such day by 360,  in the  case of  LIBOR  Trust
Certificates, Commercial Paper Rate Trust Certificates, Federal Funds Rate Trust
Certificates, Prime Rate Trust Certificates and CD Rate Trust Certificates or by
the  actual  number  of days in the year,  in the case of  Treasury  Rate  Trust
Certificates.  For purposes of making the  foregoing  calculation,  the variable
Certificate  Rate in effect on any  Interest  Reset Date will be the  applicable
rate as reset on such date.

     All  percentages  resulting from any  calculation of the Trust  Certificate
Rate on a Floating Rate Trust Certificate will be rounded, if necessary,  to the
nearest  1/100,000 of 1% (.0000001),  with five  one-millionths  of a percentage
point rounded  upward,  and all currency  amounts used in or resulting from such
calculation on Floating Rate Trust  Certificates  will be rounded to the nearest
one-hundredth of a unit (with .005 of a unit being rounded upward).

     Interest  on any  Series  of  Floating  Rate  Trust  Certificates  will  be
distributable on the Distribution  Dates and for the interest accrual periods as
and to the extent set forth in the applicable Prospectus Supplement.

     The "Calculation Date", where applicable,  pertaining to a Record Date will
be the earlier of (i) the tenth  calendar  day after such Record Date or, if any
such day is not a Business  Day,  the next  succeeding  Business Day or (ii) the
Business Day preceding the applicable Distribution Date.

     Upon the request of the holder of any Floating Rate Trust  Certificate of a
given Series, the Calculation Agent for such Series will provide the Certificate
Rate then in effect and, if determined,  the  Certificate  Rate that will become
effective on the next  Interest  Reset Date with respect to such  Floating  Rate
Trust Certificate.

OPTIONAL EXCHANGE

     The Trust Agreement for any given Series of Trust  Certificates may provide
that the Holder of any Trust  Certificate  of such Series (or Class  within such
Series) may exchange its Trust  Certificate  for a PRO RATA portion of the Trust
Assets for such Series (an "Optional  Exchange").  If the Trust  Agreement  does
provide for an Optional  Exchange right,  the applicable  Prospectus  Supplement
will designate such Series as an "Exchangeable  Series".  The terms upon which a
Trust  Certificateholder  may exchange Trust  Certificates  of any  Exchangeable
Series for a PRO RATA portion of the Trust  Assets of the related  Trust will be
specified  in the  related  Prospectus  Supplement;  provided  that any right of
Optional Exchange shall be exercisable only to the extent that (i) such Optional
Exchange would not be inconsistent with continued  satisfaction by the Trust and
the Depositor of the applicable requirements for exemption under Rule 3a-7 under
the  Investment  Company Act of 1940 and (ii) such Optional  Exchange  would not
materially and adversely  affect the  characterization  of the Trust for federal
income  tax  purposes.  Such  terms may  include,  but are not  limited  to, the
following:

           (a) a requirement that the exchanging Trust Certificateholder  tender
to the Trustee Certificates of each Class within such Exchangeable Series;

           (b) a minimum  Certificate  Principal  Balance or Notional Amount, as
applicable, with respect to each Certificate being tendered for exchange;

                                       17
<PAGE>

           (c) a requirement that the Certificate  Principal Balance or Notional
Amount, as applicable,  of each Certificate tendered for exchange be an integral
multiple of an amount specified in the Prospectus Supplement;

           (d) specified dates during which a holder may effect such an exchange
(each, an "Optional Exchange Date");

           (e) limitations on the right of an exchanging Trust Certificateholder
to receive any benefit  upon  exchange  from any Credit  Support or other assets
(other than the Underlying Securities) deposited in the applicable Trust; and

           (f)  adjustments  to the value of the proceeds of any exchange  based
upon the required prepayment of future expense allocations and the establishment
of a reserve for any anticipated Extraordinary Trust Expenses.

     Upon  the  satisfaction  of the  foregoing  conditions  and any  applicable
conditions  with  respect to the  related  Trust  Assets,  as  described  in the
applicable Prospectus Supplement, the applicable Trust Certificateholder will be
entitled  to  receive a  distribution  of a PRO RATA  share of the Trust  Assets
related to the Exchangeable Series of the Trust Certificate being exchanged,  in
the  manner  and  to  the  extent  described  in  such  Prospectus   Supplement.
Alternatively,   to  the  extent  so  specified  in  the  applicable  Prospectus
Supplement,  the applicable Trust  Certificateholder,  upon satisfaction of such
conditions,  may direct  the  related  Trustee to sell,  on behalf of such Trust
Certificateholder,  such PRO RATA share of the Trust Assets,  in which event the
Trust  Certificateholder  shall be entitled to receive the net  proceeds of such
sale, less any costs and expenses  incurred by such Trustee in facilitating such
sale,  subject  to any  additional  adjustments  set  forth  in  the  Prospectus
Supplement.

DEFAULT AND REMEDIES

     If  there  is a  payment  default  on or  acceleration  of  the  Underlying
Securities,  then the Trustee of the  relevant  Trust will  exercise  one of the
following  remedies:  (i) sell all of such Underlying  Securities and distribute
the proceeds from such sale to the Trust  Certificateholders  in accordance with
the Allocation  Ratio (as defined herein) (any such sale may result in a loss to
the Trust  Certificateholders  of the relevant  Series if the sale price is less
than the purchase price for such  Underlying  Securities),  (ii) distribute such
Underlying Securities in kind to the Trust Certificateholders in accordance with
the Allocation Ratio, or (iii) elect either (i) or (ii) based upon a majority of
votes cast by the affected Trust Certificateholders. The choice of remedies will
be set forth for a given Series in the Prospectus  Supplement,  and the Trustee,
the Depositor and the Trust  Certificateholders  will have no discretion in this
respect.

     The "Allocation  Ratio" is the allocation between Classes of a given Series
of the total  expected  cash flows  from the Trust  Assets of that  Series.  The
Prospectus Supplement for any Series with more than one Class will set forth the
Allocation  Ratio for that Series.  In addition to  distributions as a result of
default on or of the acceleration on Underlying Securities, the Allocation Ratio
relates to voting  rights held by owners of Underlying  Securities  because such
rights will be allocated among the Trust Certificateholders of different Classes
of a given Series in accordance with their economic interests.

CALL RIGHTS

     Prudential Securities Incorporated or the Depositor or, if so
specified in the relevant Prospectus  Supplement,  a transferee as a result of a
private placement to eligible  investors,  may hold the right to purchase all or
some of the  Trust  Certificates  of a given  Series or Class  from the  holders
thereof


                                       18
<PAGE>

prior to maturity (a "Call  Right").  If one or more  specified  persons holds a
Call Right, the applicable Prospectus Supplement will designate such Series as a
"Callable Series".  The terms upon which any such specified person or entity may
exercise a Call Right will be specified in the applicable Prospectus Supplement.
Such terms may relate to, but are not limited to, the following:

           (a)  a requirement  that the  Certificate  Principal  Balance of each
                Trust  Certificate being purchased be an integral multiple of an
                amount specified in the Prospectus Supplement;

           (b)  specified  dates  during  which a Call  Right may be  exercised,
                which may include any and all times that the Trust  Certificates
                remain outstanding; and

           (c)  the  price or prices  at which a Call  Right  may be  exercised,
                which may include  fixed dollar  amounts or be  calculated  as a
                percentage  of the  principal  amount of the Trust  Certificates
                outstanding (each, a "Call Price").

     After receiving notice of the exercise of a Call Right, the Trustee
will  provide  notice  thereof as  specified  in the Trust  Agreement.  Upon the
satisfaction of any applicable  conditions to the exercise of a Call Right, each
Trust  Certificateholder  will be entitled to receive (in the case of a purchase
of less than all of the Trust  Certificates)  payment of a PRO RATA share of the
Call Price paid in connection with such exercise.

PUT RIGHTS

     Trust Certificates may be issued with Underlying Securities that permit the
holder  thereof to require the  Underlying  Securities  Issuer to  repurchase or
otherwise  repay (in each  case,  a "Put  Option")  such  Underlying  Securities
("Puttable Underlying  Securities") on or after a fixed date. In such cases, the
Trustee for such Series of Trust  Certificates  will  exercise the Put Option on
the first date such option is available to be exercised (the "Put Date") and the
Put Date will also be the Final Scheduled Distribution Date with respect to such
Series;  provided,  however,  if the holder of a Call Right has  exercised  that
right  prior  to  the  Final  Scheduled   Distribution   Date,  then  the  Trust
Certificates of the Callable Series will be repurchased as described above under
in "Description of the Trust  Certificates--Call  Right". The Depositor will
not issue a Series of Trust Certificates with Puttable Underlying  Securities if
it would  either  (i)  cause  the  Trust or  Depositor  to fail to  satisfy  the
applicable  requirements  for  exemption  under Rule 3a-7  under the  Investment
Company Act of 1940 or (ii) materially and adversely affect the characterization
of the applicable Trust for federal income tax purposes.

GLOBAL SECURITIES

     Unless issued in  definitive or bearer form as specified in the  applicable
Prospectus  Supplement,  all Trust  Certificates  of a given Series  will,  upon
issuance,  be  represented  by one or more  global  securities  (each a  "Global
Security")  that will be deposited  with, or on behalf of, the  Depositary,  and
registered  in the name of a nominee of the  Depositary.  Unless and until it is
exchanged in whole or in part for the individual Trust Certificates  represented
thereby  (each,  a  "Definitive  Certificate"),  a  Global  Security  may not be
transferred  except as a whole by the Depositary  for such Global  Security to a
nominee of such Depositary or by a nominee of such Depositary to such Depositary
or another  nominee of such Depositary or by such Depositary or any such nominee
to a successor of such Depositary or a nominee of such successor.

     The  Depository  Trust  Company has advised the  Depositor as follows:  The
Depository Trust Company is a limited-purpose  trust company organized under the
laws of the State of New York, a


                                       19
<PAGE>

member of the  Federal  Reserve  System,  a  "clearing  corporation"  within the
meaning  of the New  York  Uniform  Commercial  Code,  and a  "Clearing  Agency"
registered  pursuant to the  provisions  of Section 17A of the Exchange Act. The
Depository  Trust Company was created to hold securities of its Participants and
to facilitate the clearance and settlement of securities  transactions among the
institutions  that have accounts with such Depositary  ("Participants")  in such
securities   through   electronic   book-entry   changes  in   accounts  of  the
Participants,  thereby  eliminating the need for physical movement of securities
certificates.  Such Depositary's  Participants  include  securities  brokers and
dealers (including  Prudential  Securities  Incorporated),  banks (including The
Chase Manhattan Bank), trust companies,  clearing corporations and certain other
organizations, some of which (and/or their representatives) own such Depositary.
Access to such Depositary's  book-entry system is also available to others, such
as banks, brokers,  dealers and trust companies that clear through or maintain a
custodial relationship with a Participant, either directly or indirectly.

     Upon the issuance of a Global Security, the Depositary for such
Global Security will credit, on its book-entry registration and transfer system,
the  respective   principal   amounts  of  the  individual  Trust   Certificates
represented  by such Global  Security to the accounts of its  Participants.  The
accounts to be accredited  shall be designated by the underwriters of such Trust
Certificates,  or, if such Trust  Certificates  are  offered  and sold  directly
through one or more agents, by the Depositor or such agent or agents.  Ownership
of beneficial  interests in a Global Security will be limited to Participants or
persons or entities that may hold  beneficial  interests  through  Participants.
Ownership of beneficial interests in a Global Security will be shown on, and the
transfer of that ownership will be effected only through,  records maintained by
the  Depositary  for such  Global  Security  or by  Participants  or  persons or
entities that hold through  Participants.  The laws of some states  require that
certain  purchasers of securities  take  physical  delivery of such  securities.
Prospective investors in the Trust Certificates are advised to consult their own
legal  advisors  concerning the  applicability  of any such  restrictions.  Such
requirements and similar laws may limit the market for beneficial interests in a
Global Security.

     So long as the Depositary for a Global Security, or its nominee, is
the owner of such Global Security,  such Depositary or such nominee, as the case
may be, will be considered  the sole Trust  Certificateholder  of the individual
Trust  Certificates  represented by such Global  Security for all purposes under
the Trust  Agreement  governing  such  Trust  Certificates.  Except as set forth
below, owners of beneficial  interests in a Global Security will not be entitled
to have  individual  Trust  Certificates  represented  by such  Global  Security
registered in their names,  will not receive or be entitled to receive  physical
delivery of any such Trust  Certificates  and will not be  considered  the Trust
Certificateholders  thereof  under  the Trust  Agreement  governing  such  Trust
Certificates. Because the Depositary can only act on behalf of its Participants,
the  ability  of a  holder  of  any  Trust  Certificate  to  pledge  that  Trust
Certificate to persons or entities that do not  participate in the  Depositary's
system,  or to  otherwise  act with  respect to such Trust  Certificate,  may be
limited due to the lack of a physical certificate for such Trust Certificate.

     Distributions of principal of (and premium, if any) and any interest
on individual Trust  Certificates  represented by a Global Security will be made
to  the  Depositary  or  its  nominee,   as  the  case  may  be,  as  the  Trust
Certificateholder  of such Global Security.  None of the Depositor,  the Trustee
for such Trust Certificates, any Paying Agent or the Trust Certificate Registrar
for such Trust Certificates will have responsibility or liability for any aspect
of the records  relating to or payments made on account of beneficial  interests
in such Global Security or for maintaining, supervising or reviewing any records
relating to such beneficial interests.

     The Depositor expects that the Depositary for Trust Certificates of a given
Series,  upon receipt of any  distribution of principal,  premium or interest in
respect  of  a  definitive  Global  Security  representing  any  of  such  Trust
Certificates,  will immediately credit  Participants'  accounts with payments in
amounts  proportionate to their respective beneficial interests in the principal
amount of such Global


                                       20
<PAGE>

Security as shown on the records of such Depositary. The Depositary also expects
that payments by Participants  to owners of beneficial  interests in such Global
Security held through such  Participants will be registered in "street name" and
will be the responsibility of such Participants.

     If the Depositary for Trust  Certificates  of a given Series is at any time
unwilling or unable to continue as depository and a successor  depository is not
appointed by the Depositor  within 90 days, the Depositor will issue  individual
Definitive  Certificates  in  exchange  for the Global  Security  or  Securities
representing such Trust Certificates. In addition, the Depositor may at any time
and in its sole  discretion  determine not to have any Trust  Certificates  of a
given Series  represented by one or more Global  Securities  and, in such event,
will issue  Definitive  Certificates  of such Series in exchange  for the Global
Security or Securities  representing such Trust  Certificates.  Further,  if the
Depositor so specifies with respect to the Trust Certificates of a given Series,
an owner  of a  beneficial  interest  in a Global  Security  representing  Trust
Certificates  of such Series may, on terms  acceptable  to the Depositor and the
Depositary for such Global Security,  receive individual Definitive Certificates
in exchange for such beneficial  interest.  In any such instance,  an owner of a
beneficial  interest in a Global Security will be entitled to physical  delivery
of individual  Definitive  Certificates of the Series represented by such Global
Security equal in principal amount to such beneficial  interest and to have such
Definitive Certificates registered in its name.

     The applicable  Prospectus  Supplement will set forth any specific terms of
the  depository  arrangement  with  respect to any Series of Trust  Certificates
being  offered  thereby  to the  extent  not set  forth  or  different  from the
description set forth above.

                         DESCRIPTION OF THE TRUST ASSETS

GENERAL

     Each Trust  Certificate  of each Series (or if more than one Class  exists,
each  Class  (whether  or not each such  Class is offered  hereby)  within  such
Series)  will  represent  an ownership  interest  specified  for such Series (or
Class)  of Trust  Certificates  in one or more of the  following  categories  of
Underlying Securities:

           (i) a publicly  issued debt security or asset backed security or pool
of such  debt  securities  or  asset  backed  securities  issued  by one or more
corporations,  banking  organizations,  insurance  companies or special  purpose
vehicles (including trusts,  limited liability companies,  partnerships or other
special purpose  entities)  organized under the laws of the United States or any
state,  the District of Columbia or the  Commonwealth of Puerto Rico,  which are
subject to the  informational  requirements  of the Exchange  Act and which,  in
accordance  therewith,  file reports and other  information with the SEC or (for
certain banking institutions) with the Comptroller of the Currency, the Board of
Governors  of  the  Federal  Reserve  System,   the  Federal  Deposit  Insurance
Corporation or the Office of Thrift Supervision, as applicable.

           (ii) a publicly  issued direct  obligation or pool of publicly issued
direct  obligations  of one or more  foreign  private  issuers  (as such term is
defined  in Rule 405 under the  Securities  Act)  subject  to the  informational
requirements of the Exchange Act and which in accordance therewith files reports
and other information with the SEC.

           (iii)  a  publicly  issued  obligation  or pool  of  publicly  issued
obligations  issued or  guaranteed  by (i) the  United  States of America or any
agency  thereof for the payment of which the full faith and credit of the United
States of  America is pledged  or (ii) a U.S.  government  sponsored  enterprise
created  pursuant to federal  statute (a "GSE").  As specified in the applicable
Prospectus Supplement, 

                                       21
<PAGE>


the obligations of one or more of the following GSEs may be included in a Trust:
Federal National Mortgage Association ("Fannie Mae"), Federal Home Loan Mortgage
Association  ("Freddie Mac"), Student Loan Marketing Association ("Sallie Mae"),
Resolution Funding Corporation ("REFCORP"), Federal Home Loan Banks ("FHLB") (to
the extent such  obligations  represent the joint and several  obligation of the
twelve Federal Home Loan Banks),  Tennessee Valley Authority ("TVA") and Federal
Farm Credit Banks ("FFCB").  A Trust may also include  securities  guaranteed by
the United States Agency for  International  Development  ("AID") and government
trust  certificates.   Debt  securities  of  such  GSEs  may  be  exempted  from
registration  under the Securities Act by Section  3(a)(2) of the Securities Act
(or deemed by statute to be so exempt)  and are not  required  to be  registered
under the  Exchange  Act. The  securities  of any such GSE will be included in a
Trust only to the extent (A) its obligations are supported by the full faith and
credit  of the  federal  government  or (B)  such  organization  makes  publicly
available its annual report which shall include financial  statements or similar
financial  information with respect to such  organization  (any such GSE, a "GSE
Issuer").

           (iv)  a  publicly  issued  obligation  or  pool  of  publicly  issued
obligations issued or guaranteed by a foreign government,  political subdivision
or  agencies or  instrumentalities  thereof (a  "Foreign  Government  Issuer" or
"Foreign Government Guarantor," as applicable). Any such publicly issued foreign
government  debt  securities  may  include  both  registered  and   unregistered
offerings.  To the extent any such  Underlying  Security  is  unregistered,  the
applicable Prospectus Supplement will describe the applicable exemption from the
registration  requirements of the Securities Act. Any such Underlying Securities
that  constitute  Concentrated  Underlying  Securities (as defined  herein) will
represent an obligation issued or guaranteed by a foreign government, one of its
political subdivisions or an agency or instrumentality of which has offered debt
securities in the United States pursuant to a registration  statement filed with
the SEC  containing  information  required by Schedule B of the  Securities  Act
("Schedule B"), which qualifies as a "seasoned" issuer under federal  securities
law practice and which issuer or guarantor  the  Depositor  reasonably  believes
(based on publicly  available  information)  is eligible to use Schedule B as of
the time of offering of the applicable Trust Certificates hereunder.

     The term  "Concentrated  Underlying  Securities"  refers to any  Underlying
Security,  or group  of  Underlying  Securities  with a  common  obligor,  which
constitutes  more than ten  percent  of the  aggregate  principal  amount of the
Underlying Securities for any Series of Trust Certificates as of the date of the
applicable Prospectus Supplement.

     With respect to any  Concentrated  Underlying  Securities,  the  applicable
Prospectus  Supplement  will set  forth (i)  information  regarding  the  public
availability  of information  concerning the  applicable  Underlying  Securities
Issuer(s),   and  (ii)  the  material  terms  of  the  Concentrated   Underlying
Securities,  in each  case as  derived  from  (a) the  offering  documents  (the
"Underlying  Securities  Prospectuses")  utilized by such Underlying  Securities
Issuer(s) in connection with the initial offering of such Underlying  Securities
and (b) other publicly available information.

     The  following  is a  general  description  of the Trust  Assets  which the
Depositor  is  permitted  to  include  in a Trust and does not  purport  to be a
complete  description of any such Trust Asset.  This description is qualified in
its  entirety  by  reference  to  the  applicable  Prospectus  Supplement,  each
Underlying Securities Prospectus and the Underlying Securities themselves.

PRINCIPAL ECONOMIC TERMS OF UNDERLYING SECURITIES

     The  applicable  Prospectus  Supplement  will  disclose  the  name  of each
Underlying  Securities  Issuer with  respect to the  applicable  Series of Trust
Certificates.  In  addition,  reference  is  made to the  applicable  Prospectus
Supplement with respect to each Series of Certificates  for a description of the
following terms, as applicable,  of any Concentrated Underlying Securities:  (i)
the title and series of such


                                       22
<PAGE>

Underlying  Securities,  the aggregate  principal amount,  denomination and form
thereof;  (ii) whether such Underlying  Securities are senior or subordinated to
any other obligations of the Underlying  Securities Issuer; (iii) whether any of
the  Underlying  Securities  are  secured  or  unsecured  and the  nature of any
collateral;  (iv) the limit, if any, upon the aggregate principal amount of such
Underlying  Securities;  (v) the  dates on which,  or the range of dates  within
which,  the principal of (and premium,  if any, on) such  Underlying  Securities
will be payable; (vi) the rate or rates or the method of determination  thereof,
at which such  Underlying  Securities  will bear interest,  if any  ("Underlying
Securities  Rate");  the date or dates  from  which such  interest  will  accrue
("Underlying Securities Interest Accrual Periods");  and the dates on which such
interest will be payable  ("Underlying  Securities  Payment  Dates");  (vii) the
obligation, if any, of the Underlying Securities Issuer to redeem the Underlying
Securities  pursuant  to any sinking  fund or  analogous  provisions,  or at the
option of a holder thereof,  and the periods within which or the dates on which,
the prices at which and the terms and  conditions  upon  which  such  Underlying
Securities may be redeemed or repurchased, in whole or in part, pursuant to such
obligation; (viii) the periods within which or the dates on which, the prices at
which and the terms and conditions upon which such Underlying  Securities may be
redeemed,  if  any,  in  whole  or in  part,  at the  option  of the  Underlying
Securities Issuer; (ix) whether the Underlying Securities were issued at a price
lower  than the  principal  amount  thereof;  (x) if other  than  United  States
dollars,  the foreign or composite  currency in which such debt  securities  are
denominated,  or in which payment of the  principal of (and premium,  if any) or
any  interest  on such  Underlying  Securities  will be  made  (the  "Underlying
Securities  Currency"),  and the  circumstances,  if any,  when such currency of
payment may be changed; (xi) material events of default or restrictive covenants
provided  for with  respect  to such  Underlying  Securities;  (xii) the  rating
thereof,  if any;  and  (xiii)  any  other  material  terms  of such  Underlying
Securities.

     With respect to a Trust comprised of a pool of Underlying  Securities,  the
related  Prospectus  Supplement  will,  to the extent  applicable,  describe the
composition  of the  Underlying  Securities  pool,  certain  material  events of
default or restrictive covenants common to the Underlying Securities, and, on an
aggregate,   percentage  or  weighted   average  basis,   as   applicable,   the
characteristics of the pool with respect to certain terms set forth above in the
preceding  paragraph  and  any  other  material  terms  regarding  such  pool of
securities.

PUBLICLY AVAILABLE INFORMATION

     In addition to the foregoing,  the applicable  Prospectus  Supplement  will
describe,  with respect to each  Underlying  Securities  Issuer of  Concentrated
Underlying  Securities,  the existence and type of certain  information  that is
made  publicly  available by such  Underlying  Securities  Issuer  regarding the
Underlying Securities and will disclose where and how prospective  purchasers of
the Trust  Certificates  may obtain such  publicly  available  information  with
respect  to each  such  Underlying  Securities  Issuer.  Such  information  will
typically consist of such Underlying  Securities  Issuer's annual report,  which
contains  financial  statements  or similar  financial  information,  and can be
obtained from the SEC, if so specified in the applicable Prospectus  Supplement,
or from the  office  of such  Underlying  Securities  Issuer  identified  in the
related  Prospectus  Supplement.  However,  the precise  nature of such publicly
available  information  and where and how it may be obtained with respect to any
given Underlying  Securities  Issuer will vary, and, as described above, will be
set forth in the applicable Prospectus Supplement.

OTHER TRUST ASSETS

     In addition to the  Underlying  Securities,  the Depositor may also deposit
into a given Trust, or the Trustee on behalf of the Trust  Certificateholders of
a Trust may enter into an agreement  constituting  or providing for the purchase
of (to the extent  described  in the  related  Prospectus  Supplement),  certain
assets related or incidental to one or more of such Underlying  Securities or to
some

                                       23
<PAGE>


other  asset  deposited  in the Trust,  including  hedging  contracts  and other
similar arrangements (such as puts, calls,  interest rate swaps, currency swaps,
floors,  caps and  collars),  cash and assets  ancillary  or  incidental  to the
foregoing or to the Underlying  Securities  (including  assets obtained  through
foreclosure  or in settlement  of claims with respect  thereto) (all such assets
for any given  Series,  together  with the related  Underlying  Securities,  the
"Trust  Assets").  The  applicable  Prospectus  Supplement  will  to the  extent
appropriate contain analogous disclosure with respect to the foregoing assets as
referred to above with respect to the Underlying Securities.

     The Trust Assets for a given Series of Trust  Certificates  and the related
Trust  will  not  constitute   Trust  Assets  for  any  other  Series  of  Trust
Certificates.  The  Trust  Certificates  of each  Class of a given  Series  will
generally  possess an equal and ratable  interest in the related  Trust  Assets.
However,  the applicable  Prospectus  Supplement may specify that certain assets
constituting  a part of the Trust  Assets  relating  to any given  Series may be
beneficially owned solely by or deposited solely for the benefit of one Class or
a group of Classes within such Series.  In such event, the other Classes of such
Series will not possess any  beneficial  ownership  interest in those  specified
assets constituting a part of the Trust Assets.

CREDIT SUPPORT

     As specified in the applicable  Prospectus Supplement for a given Series of
Trust Certificates,  the Trust for any Series of Trust Certificates may include,
or the Trust Certificateholders of such Series (or any Class or group of Classes
within such  Series) may have the benefit of,  Credit  Support.  Credit  Support
directly    benefits   the   relevant   Trust   and   thereby   benefits   Trust
Certificateholders.  Such Credit  Support may be provided by any  combination of
the  following  means  described  below  or any  other  means  described  in the
applicable Prospectus Supplement.  The applicable Prospectus Supplement will set
forth whether the Trust for any Class or Classes of Trust Certificates contains,
or the Trust  Certificateholders of such Trust Certificates have the benefit of,
Credit  Support and, if so, the amount,  type and other  relevant  terms of each
element of Credit  Support with respect to any such Class or Classes and certain
information with respect to the obligors of each such element. In addition,  the
applicable Prospectus  Supplement will include (or incorporate by reference,  as
applicable)  audited  financial  statements  for any  obligor  providing  Credit
Support for 20% or more of the cash flow of the relevant  Series and  summarized
financial  information for any obligor  providing  Credit Support for between 10
and 20% of the cash flow of such Series.

     SUBORDINATION. As discussed below under "--Collections",  the rights of the
Trust   Certificateholders   of  any  given  Class  within  a  Series  of  Trust
Certificates  to  receive  collections  from the Trust for such  Series  and any
Credit Support may be subordinated to the rights of the Trust Certificateholders
of one or more other  Classes  of such  Series to the  extent  described  in the
applicable Prospectus Supplement.  Such subordination  accordingly provides some
additional  Credit  Support to those  Trust  Certificateholders  of those  other
Classes.  For example, if losses are realized during a given period on the Trust
Assets  relating  to a Series of Trust  Certificates  such that the  collections
received  thereon  are  insufficient  to make  all  distributions  on the  Trust
Certificates  of such Series,  those  Realized  Losses would be allocated to the
Trust Certificateholders of any Class of any such Series that is subordinated to
another  Class,  to the  extent  and in the manner  provided  in the  applicable
Prospectus Supplement.  In addition, if so provided in the applicable Prospectus
Supplement, certain amounts otherwise payable to Trust Certificateholders of any
Class that is subordinated to another Class may be required to be deposited into
a Reserve Account.

     If so provided in the applicable Prospectus Supplement,  the Credit Support
for any  Series or Class of Trust  Certificates  may  include,  in  addition  to
subordination,  other forms of Credit Support  described  below.  Any such other
forms of Credit Support that are solely for the benefit of a given Class will be
limited to the extent  necessary  to make  required  distributions  to the Trust
Certificateholders of


                                       24
<PAGE>

such Class or as otherwise specified in the applicable Prospectus Supplement. In
addition, if so provided in the applicable Prospectus Supplement, the obligor of
any other forms of Credit Support may be reimbursed for amounts paid pursuant to
such  Credit  Support  out of  amounts  otherwise  payable to one or more of the
Classes of the Trust Certificates of such Series.  Further,  payments to be made
in respect of any forms of Credit  Support  arranged  for on behalf of the Trust
Certificateholders  may be required to be paid prior to any  distributions  that
must be made to Trust Certificateholders.

     LETTER OF CREDIT;  SURETY BOND. The Trust  Certificateholders of any Series
(or Class or group of Classes of Trust Certificates  within such Series) may, if
specified in the applicable Prospectus Supplement,  have the benefit of a letter
or  letters  of credit (a  "Letter  of  Credit")  issued by a bank (a "Letter of
Credit  Bank") or a surety  bond or bonds (a "Surety  Bond")  issued by a surety
company (a "Surety").  In either case, the Trustee,  the Depositor or such other
person specified in the applicable Prospectus Supplement will use its reasonable
efforts to cause the Letter of Credit or the Surety Bond, as the case may be, to
be obtained, to be kept in full force and effect (unless coverage thereunder has
been exhausted through payment of claims) and to pay timely the fees or premiums
therefor unless, as described in the applicable Prospectus Supplement, provision
has otherwise  been made for the payment of such fees or premiums.  The Trustee,
the  Depositor  or such other  person  specified  in the  applicable  Prospectus
Supplement will make or cause to be made draws under the Letter of Credit or the
Surety  Bond,  as the case may be,  under  the  circumstances  and to cover  the
amounts specified in the applicable Prospectus Supplement. Any amounts otherwise
available  under the Letter of Credit or the Surety  Bond will be reduced to the
extent of any prior  unreimbursed  draws thereunder.  The applicable  Prospectus
Supplement  will  provide the manner,  priority and source of funds by which any
such draws are to be repaid.

     If so provided in the applicable  Prospectus  Supplement,  if the Letter of
Credit Bank or the Surety, as applicable, ceases to satisfy any credit rating or
other  applicable  requirements  specified  in the  Prospectus  Supplement,  the
Trustee,  the  Depositor  or  such  other  person  specified  in the  Prospectus
Supplement  will use its reasonable  efforts to obtain or cause to be obtained a
substitute  Letter of Credit or Surety  Bond,  as  applicable,  or other form of
credit enhancement  providing similar  protection,  that meets such requirements
and provides the same coverage to the extent  available for the same cost. There
can be no assurance that any Letter of Credit Bank or any Surety, as applicable,
will continue to satisfy such requirements or that any such substitute Letter of
Credit,  Surety Bond or similar credit  enhancement will be available  providing
equivalent  coverage  for the same cost.  To the extent  not so  available,  the
Credit Support otherwise provided by the Letter of Credit or the Surety Bond (or
similar credit  enhancement) may be reduced to the level otherwise available for
the same cost as the original Letter of Credit or Surety Bond.

     RESERVE ACCOUNTS. If so provided in the applicable  Prospectus  Supplement,
the Trustee or such other person  specified in the  Prospectus  Supplement  will
deposit or cause to be  deposited  into an account  maintained  with an eligible
institution  (which may be the Trustee) (a "Reserve Account") any combination of
cash or permitted  investments in specified  amounts,  which will be applied and
maintained in the manner and under the conditions  specified in such  Prospectus
Supplement. In the alternative or in addition to such deposit, a Reserve Account
may be funded through  application  of a portion of collections  received on the
Trust  Assets  for a given  Series  of Trust  Certificates,  in the  manner  and
priority  specified  in the  applicable  Prospectus  Supplement.  Amounts may be
distributed to Trust Certificateholders of such Class or group of Classes within
such Series, or may be used for other purposes,  in the manner and to the extent
provided in the  applicable  Prospectus  Supplement.  Amounts  deposited  in any
Reserve Account will be invested in certain permitted  investments by, or at the
direction  of,  the  Trustee,  the  Depositor  or such  other  person  as may be
specified in the applicable Prospectus Supplement.


                                       25
<PAGE>

     OTHER CREDIT SUPPORT. If so provided in the related Prospectus  Supplement,
the Trust may  include,  or the Trust  Certificateholders  of any Series (or any
Class or group of Classes  within  such  Series) may have the benefit of, one or
more interest  rate,  currency,  securities,  commodity or credit  swaps,  caps,
floors,  collars  or  options.  The  Prospectus  Supplement  will  identify  the
counterparty  to any such  instrument  and will  provide  a  description  of the
material terms thereof.

COLLECTIONS

     The Trust  Agreement  will establish  procedures by which the Trustee,  the
Administrative  Agent,  if any, or such other  person as may be specified in the
Prospectus   Supplement   is   obligated,   for  the   benefit   of  the   Trust
Certificateholders  of each  Series of Trust  Certificates,  to  administer  the
related Trust Assets, including making collections of all payments made thereon,
depositing  from time to time  prior to any  applicable  Distribution  Date such
collections  into a segregated  trust  account  maintained  or controlled by the
applicable  Trustee for the benefit of such  Series  (each a "Trust  Certificate
Account").  An  Administrative  Agent,  if any is  appointed,  will  direct  the
Trustee,  and  otherwise  the Trustee  will make all  determinations,  as to the
appropriate  application  of such  collections  and other amounts  available for
distribution to the payment of any  administrative or collection  expenses (such
as the administrative fee) and certain Credit Support-related ongoing fees (such
as insurance  premiums,  letter of credit fees or any required account deposits)
and to the payment of amounts  then due and owing on the Trust  Certificates  of
such Series (and Classes  within such Series),  all in the manner and priorities
described in the applicable  Prospectus  Supplement.  The applicable  Prospectus
Supplement will specify the collection periods, if applicable,  and Distribution
Dates for a given Series of Trust  Certificates and the particular  requirements
relating to the segregation and investment of collections  received on the Trust
Assets during a given  collection  period or on or by certain  specified  dates.
There can be no assurance  that amounts  received  from the Trust Assets and any
Credit  Support  obtained  for the  benefit  of Trust  Certificateholders  for a
particular Series or Class of Trust Certificates over a specified period will be
sufficient, after payment of all prior expenses and fees for such period, to pay
amounts then due and owing to holders of such Trust Certificates. The applicable
Prospectus  Supplement  will also set forth the manner and priority by which any
Realized  Loss  will be  allocated  among  the  Classes  of any  Series of Trust
Certificates, if applicable.

     The relative  priorities of distributions  with respect to collections from
the  assets  of the  Trust  assigned  to  Classes  of a given  Series  of  Trust
Certificates may permanently or temporarily change over time upon the occurrence
of certain  circumstances  specified in the  applicable  Prospectus  Supplement.
Moreover,  the applicable  Prospectus Supplement may specify that the Allocation
Ratio in respect of each Class of a given  Series for  purposes  of  payments of
certain amounts,  such as principal,  may be different from the Allocation Ratio
assigned to each such Class for payments of other  amounts,  such as interest or
premium.

                       DESCRIPTION OF THE TRUST AGREEMENT

     The  following   summaries  describe  material   provisions  of  the  Trust
Agreement.   The  applicable   Prospectus  Supplement  for  a  Series  of  Trust
Certificates will describe any material provision of the Trust Agreement that is
not described herein. The following summaries do not purport to be complete, and
such  summaries  are  qualified  in their  entirety by reference to the detailed
provisions of the form of Trust  Agreement to which reference is hereby made for
a full description of such provisions, including the definition of certain terms
used,  and for other  information  regarding  the Trust  Certificates.  Wherever
particular  defined  terms of the Trust  Agreement are referred to, such defined
terms are  incorporated  herein by reference as part of the statement  made, and
the statement is qualified in its entirety by such reference. For information on
how to obtain a copy of the Trust Agreement, see "Available Information" herein.

                                       26
<PAGE>

ASSIGNMENT OF TRUST ASSETS

     At the time any Series of Trust  Certificates is issued, the Depositor will
cause the Underlying Securities and the Trust Assets specified in the Prospectus
Supplement,  if any, to be assigned and delivered to the Trustee to be deposited
in the related Trust, together with all principal, premium (if any) and interest
received by or on behalf of the Depositor on or with respect to such  Underlying
Securities  and other Trust  Assets  after the  cut-off  date  specified  in the
Prospectus  Supplement (the "Cut-off Date"),  other than principal,  premium (if
any) and  interest due on or before the Cut-off Date and other than any Retained
Interest. Concurrently with such assignment, the Depositor will execute, and the
Trustee will authenticate and deliver,  the Trust  Certificates to the Depositor
in exchange for the Underlying  Securities and other Trust Assets,  if any. Each
Trust  Asset will be  identified  in a  schedule  to the Trust  Agreement.  Such
schedule will include certain summary  identifying  information  with respect to
each Underlying Security and each other Trust Asset as of the Cut-off Date. Such
schedule  will  include,  to the extent  applicable,  information  regarding the
payment terms of any Concentrated Underlying Security, the Retained Interest, if
any, with respect thereto,  the maturity or terms thereof,  the rating,  if any,
thereof and any other material information with respect thereto.

     In addition,  the Depositor will, with respect to each Trust Asset, deliver
or  cause  to be  delivered  to the  Trustee  (or to the  custodian  hereinafter
referred to) all documents  necessary to transfer  ownership of such Trust Asset
to the  Trustee.  The Trustee (or such  custodian)  will hold such  documents in
trust for the benefit of the Trust Certificateholders.

     The Depositor will make certain  representations  and warranties  regarding
its authority to enter into, and its ability to perform its  obligations  under,
the Trust Agreement.  Upon a breach of any such  representation of the Depositor
which   materially   and   adversely   affects  the   interests   of  the  Trust
Certificateholders,  the  Depositor  will be obligated to cure the breach in all
material respects.

COLLECTION AND OTHER ADMINISTRATIVE PROCEDURES

     GENERAL.  With respect to any Series of Trust Certificates,  the Trustee or
such other person  specified in the Prospectus  Supplement,  directly or through
administrative  agents,  will  establish and maintain  certain  accounts for the
benefit of the holders of the relevant  Trust  Certificates  and will deposit in
such  accounts all amounts  received by it in respect of the Trust  Assets.  The
Trustee on behalf of the Trust may direct any depository institution maintaining
such  accounts  to invest  the funds in such  accounts  in one or more  Eligible
Investments (as defined in the Trust  Agreement)  bearing  interest or sold at a
discount. Any earnings with respect to such investments will be paid to, and any
losses with respect to such  investments  will be solely for the account of, the
Trust  Certificateholders  (and,  if  applicable,  the  holder  of the  Retained
Interest) in accordance with the Allocation Ratio.  Further, the Trustee or such
other person specified in the Prospectus Supplement will make reasonable efforts
to collect  all  scheduled  payments  under the Trust  Assets and will follow or
cause to be followed such collection procedures, if any, as it would follow with
respect  to  comparable  financial  assets  that  it held  for its own  account,
provided that such  procedures are consistent  with the Trust  Agreement and any
related  instrument  governing  any Credit  Support and provided  further  that,
except as otherwise expressly set forth in the applicable Prospectus Supplement,
it shall not be  required  to expend  or risk its own funds or  otherwise  incur
personal financial liability.

     REALIZATION  UPON DEFAULTED  TRUST ASSETS.  The Trustee will present claims
under each  applicable  Credit Support  instrument and will take such reasonable
steps as are necessary to receive payment or to permit recovery  thereunder with
respect to defaulted Trust Assets.  As set forth above, all collections by or on
behalf of the Trustee under any Credit Support instrument are to be deposited in
the Trust  Certificate  Account for the related Trust,  subject to withdrawal as
described above.

                                       27
<PAGE>

     The Trustee will be obligated to follow or cause to be followed such normal
practices and procedures as it deems  necessary or advisable to realize upon any
defaulted Trust Asset; provided that, the Trustee will not be required to expend
or risk its own funds or otherwise incur financial  liability in taking any such
action. If the proceeds of any liquidation of the defaulted Trust Asset are less
than the sum of (i) the  outstanding  principal  balance of the defaulted  Trust
Asset, (ii) interest accrued but unpaid thereon at the applicable  interest rate
and (iii) the aggregate amount of expenses incurred by the Trustee in connection
with such  proceedings to the extent  reimbursable  from the assets of the Trust
under the Trust  Agreement,  the Trust for the applicable  Series will realize a
loss in the amount of such difference.  To the extent provided in the applicable
Prospectus  Supplement,  the Trustee will be entitled to withdraw or cause to be
withdrawn  from the related  Trust  Certificate  Account out of the net proceeds
recovered  on any  defaulted  Trust  Asset,  prior to the  distribution  of such
proceeds  to  Trust   Certificateholders,   amounts   representing   its  normal
administrative  compensation  on the Trust  Asset,  unreimbursed  administrative
expenses incurred with respect to the Trust Asset and any unreimbursed  advances
of delinquent payments made with respect to the Trust Asset.

RETAINED INTEREST

     The Prospectus  Supplement for a Series of Trust  Certificates will specify
whether there will be any Retained Interest in the Trust Assets, and, if so, the
owner thereof.  If so provided,  the Retained Interest will be established on an
asset-by-asset basis and will be specified in an exhibit to the applicable Trust
Agreement. A Retained Interest in a Trust Asset represents a specified ownership
interest therein and a right to a portion of the payments  thereon.  Payments in
respect of the Retained  Interest  will be deducted  from  payments on the Trust
Assets as received  and, in general,  will not be  deposited  in the  applicable
Trust  Certificate  Account  or become a part of the  related  Trust.  After the
Trustee  deducts all  applicable  fees (as provided for in the Trust  Agreement)
from any partial recovery on an Underlying  Security,  the Trustee will allocate
any such partial recovery  between the holder of the Retained  Interest (if any)
and the Trust Certificateholders of the applicable Series.

TRUSTEE COMPENSATION AND PAYMENT OF EXPENSES

     The Trustee will be entitled to receive from the  Depositor or an affiliate
of the Depositor as compensation for the Trustee's services hereunder, trustee's
fees pursuant to a separate agreement between the Trustee and the Depositor, and
will be  reimbursed  for all  reasonable  expenses,  disbursements  and advances
incurred  or  made  by  the  Trustee  (including  the  reasonable  compensation,
disbursements and expenses of its counsel and other persons not regularly in its
employ). The Depositor will agree to indemnify and hold harmless the Trustee and
its successors, assigns, agents and servants against any and all loss, liability
or reasonable expense  (including  attorney's fees) incurred by it in connection
with  the  administration  of the  trust  and  the  performance  of  its  duties
thereunder;  the  disclosure  by the  Depositor  with respect to the  Underlying
Securities except where such information is based on erroneous  information from
the Trustee; any registration  statement of the Certificates of any Series under
the  Securities  Act;  registration  of the  arrangement  created  by the  Trust
Agreement under the Investment Company Act; any failure by the Depositor to file
Exchange  Reports on behalf of the Trust as may be  required;  and any defect in
the rights of the Trust to the Underlying  Securities  arising under a breach of
warranty by the Depositor made pursuant to the Trust Agreement.

LIMITATIONS ON RIGHTS OF TRUST CERTIFICATEHOLDERS

     No Trust  Certificateholder of a given Series will have the right under the
Trust Agreement to institute any proceeding with respect thereto unless (i) such
Trust Certificateholder  previously has given to the Trustee written notice of a
continuing breach,  (ii) Trust  Certificateholders  evidencing not less than the
Required  Percentage--Remedies  of the aggregate Voting Rights have made


                                       28
<PAGE>

written request upon the Trustee to institute such proceeding in its own name as
Trustee,  (iii) such Trust  Certificateholder or Trust  Certificateholders  have
offered  the  Trustee  reasonable  indemnity,  (iv) the  Trustee for 30 days has
failed to institute any such proceeding and (v) no direction  inconsistent  with
such written  request has been given to the Trustee during such 30 day period by
Trust    Certificateholders    evidencing    not   less   than   the    Required
Percentage--Remedies  of the aggregate Voting Rights. The Trustee,  however,  is
under no  obligation to exercise any of the trusts or powers vested in it by the
Trust Agreement or to make any  investigation  into the facts of matters arising
under  the  Trust  Agreement  or stated  in any  document  believed  by it to be
genuine, unless requested in writing to do so by Trust Certificateholders of the
Required Percentage--Direction of Trustee (as defined in the Trust Agreement) or
to institute, conduct or defend any litigation thereunder or in relation thereto
at the request,  order or direction of any of the holders of Trust  Certificates
covered  by the Trust  Agreement,  unless  such  Trust  Certificateholders  have
offered to the  Trustee  reasonable  security  or  indemnity  against the costs,
expenses and liabilities which may be incurred therein or thereby.

MODIFICATION AND WAIVER

     The Trust  Agreement  may be amended from time to time by the Depositor and
the Trustee  without  notice to or the consent of any of the  Certificateholders
for any of the  following  purposes:  (i) to cure any ambiguity or to correct or
supplement any provision therein which may be defective or inconsistent with any
other  provision  therein;  (ii) to add or supplement any Credit Support for the
benefit of any Certificateholders;  (iii) to add to the covenants,  restrictions
or  obligations  of  the  Depositor  or  the  Trustee  for  the  benefit  of the
Certificateholders;  (iv) to add, change or eliminate any other  provisions with
respect to matters or questions arising under the Trust Agreement; (v) to comply
with any requirements  imposed by the Code; (vi) to evidence and provide for the
acceptance  of  appointment  hereunder  of a Trustee  other than the party named
presently as Trustee for a Series of  Certificates,  and to add to or change any
of the provisions of the Trust Agreement as shall be necessary to provide for or
facilitate the  administration of the separate Trusts hereunder by more than one
Trustee;  (vii) to  evidence  and  provide  for the  acceptance  of  appointment
hereunder by a successor Trustee with respect to the Certificates of one or more
Series or to add or change any of the provisions of the Trust Agreement as shall
be  necessary  to provide for or  facilitate  the  administration  of the trusts
hereunder; or (viii) to provide for the issuance of new Certificates; so long as
(x) any such amendment  described in (i) through (viii), but not (vi), will not,
as  evidenced  by an  Opinion  of  Counsel,  cause the Trust  (unless  otherwise
specified  in a related  Series  Supplement)  to fail to be  characterized  as a
grantor trust for federal income tax purposes or result in a sale or exchange of
any Certificate for federal income tax purposes and (y) the Trustee has received
an Officer's  Certificate from the Depositor that such amendment will not have a
material adverse effect on any Class of Certificateholders.

     Without  limiting  the  generality  of the  foregoing,  with respect to any
Series, the Trust Agreement may also be modified or amended from time to time by
the  Depositor  and the Trustee with the consent of the Holders of  Certificates
representing the Required  Percentage--Amendment  of the aggregate Voting Rights
of  each  Class  voting  as  a  Class,  of  those  Certificates  to  which  such
modification or amendment relates for the purpose of adding any provisions to or
changing  in any  manner  or  eliminating  any of the  provisions  of the  Trust
Agreement  or  of  modifying  in  any  manner  the  rights  of  the  Holders  of
Certificates;  provided, however, that no such amendment shall (i) reduce in any
manner the amount of, or alter the timing of,  payments  received on  Underlying
Securities  which are required to be distributed on any Certificate  without the
unanimous consent of the Holders of such Certificates,  (ii) adversely affect in
any material respect the interests of the Holders of any Series (or Class within
such Series) of Certificates in a manner other than as described in (i), without
the consent of the Holders of  Certificates  of such Series or Class  evidencing
not less than the Required  Percentage--Amendment of the aggregate Voting Rights
of such  Series or Class or (iii)  reduce the  percentage  of  aggregate  Voting
Rights  required  by (ii),  as  described  in (ii),  without  the consent of the
Holders  of all  Certificates  of such  Series or Class  then 


                                       29
<PAGE>

Outstanding;  and  provided  further  that the  Depositor  shall  furnish to the
Trustee an Opinion of Counsel  (unless  otherwise  indicated in a related Series
Supplement)  stating that, in the opinion of such  counsel,  any such  amendment
would not cause the  Trust to fail to be  characterized  as a grantor  trust for
federal  income tax purposes or result in a sale or exchange of any  Certificate
for federal income tax purposes.

REPLACEMENT TRUST CERTIFICATES

     If a mutilated  Trust  Certificate is  surrendered  at the corporate  trust
office  or  agency of the  Trustee  or the  Depositor  and the  Trustee  receive
satisfactory  evidence that such Trust  Certificate has been lost,  destroyed or
stolen it may be replaced  upon payment by the holder of such expenses as may be
incurred by the  Trustee in  connection  therewith  and the  furnishing  of such
security and indemnity as the Trustee and the Depositor may require to hold each
of them and any paying agent  harmless;  provided that neither the Depositor nor
the Trustee has received  notice that such Trust  Certificate  was acquired by a
BONA FIDE purchaser. Mutilated Trust Certificates must be surrendered before new
Trust Certificates will be issued.

TERMINATION

     The respective  obligations and responsibilities  under the Trust Agreement
of the Depositor and the Trustee  (other than the  obligations of the Trustee to
make  distributions  to Holders of the  Certificates  of any given  Series) will
terminate  (subject to surviving  rights of indemnity) upon the  distribution to
such  Holders  of all  amounts  held in all the  Accounts  for such  Series  and
required  to be paid to such  Holders  pursuant  to the Trust  Agreement  on the
Distribution  Date  coinciding  with or following the earlier to occur of (i) if
and as provided in the Series  Supplement for such Series,  the purchase by, and
at the sole option of the  Depositor,  as provided in the Series  Supplement for
such Series, of all remaining Underlying Securities for such Series in the Trust
for such  Series on any  Distribution  Date,  provided  that such  option may be
exercised only if the aggregate  principal amount of such Underlying  Securities
at the time of any such  purchase is less than 10% (or such other  percentage as
may be specified in such Series Supplement) of the aggregate principal amount of
all Underlying  Securities  deposited in such Trust as of the applicable Cut-off
Date and (ii) the final  payment  on or other  liquidation  (which  may  include
redemption  or other  purchase  thereof by the  applicable  Underlying  Security
Issuer) of the last Underlying  Security  remaining in the Trust for such Series
or the disposition of all property  acquired upon  foreclosure or liquidation of
any such  Underlying  Security;  provided,  however,  that in no event shall the
trust continue to exist if its continued  existence  would result in a violation
of any applicable common-law or statutory Rule Against Perpetuities.

DUTIES OF THE TRUSTEE

     The Trustee makes no  representations  as to the validity or sufficiency of
the Trust Agreement,  the recitals contained therein,  the Trust Certificates of
any Series or any Trust Asset or related document and is not accountable for the
use or  application  by the  Depositor of any of the Trust  Certificates  or the
Trust Assets, or the proceeds  thereof.  The Trustee is required to perform only
those duties  specifically  required  under the Trust  Agreement with respect to
such Series. However, upon receipt of the various certificates, reports or other
instruments  required to be  furnished to it, the Trustee is required to examine
such  documents  and  to  determine  whether  they  conform  to  the  applicable
requirements of the Trust Agreement.

THE TRUSTEE

     The Trustee for any given Series of Trust Certificates under the
Trust  Agreement  will be named in the  applicable  Prospectus  Supplement.  The
commercial  bank,  national  banking  association  or

                                       30
<PAGE>

trust company serving as Trustee will be unaffiliated with, but may have banking
relationships  with  or  provide  financial  services  to,  the  Depositor,  any
Administrative Agent and their affiliates.

                 LIMITATIONS ON ISSUANCE OF BEARER CERTIFICATES

     In compliance  with United States federal income tax laws and  regulations,
the Depositor and any underwriter, agent or dealer participating in the offering
of any Bearer  Certificate  will agree that,  in  connection  with the  original
issuance of such Bearer  Certificate  and during the period ending 40 days after
the issue date of such Bearer Certificate,  they will not offer, sell or deliver
such Bearer  Certificate,  directly or  indirectly,  to a U.S.  Person or to any
person  within the United  States,  except to the  extent  permitted  under U.S.
Treasury regulations.

     Bearer Certificates will bear a legend to the following effect: "Any United
States Person who holds this obligation will be subject to limitations under the
United States income tax laws,  including the  limitations  provided in Sections
1650(j) and 1287(a) of the Internal Revenue Code".  The sections  referred to in
the legend provide that, with certain  exceptions,  a United States taxpayer who
holds  Bearer  Certificates  will not be allowed to deduct any loss with respect
to, and will not be eligible for capital gain treatment with respect to any gain
realized on a sale,  exchange,  redemption or other  disposition of, such Bearer
Certificates.

     As used herein,  "United States" means the United States of America and its
possessions, and "U.S. Person" means a citizen or resident of the United States,
a corporation,  partnership or other entity created or organized in or under the
laws of the United States,  or an estate or trust the income of which is subject
to United States federal income taxation regardless of its source.

     Pending the  availability  of a definitive  Global  Security or  individual
Bearer Certificates, as the case may be, Trust Certificates that are issuable as
Bearer  Certificates  may initially be represented by a single  temporary Global
Security,  without interest coupons, to be deposited with a common depositary in
London for  Morgan  Guaranty  Trust  Company of New York,  Brussels  Office,  as
operator of the  Euroclear  System  ("Euroclear"),  and Centrale de Livraison de
Valeurs Mobilieres S.A. ("CEDEL") for credit to the accounts designated by or on
behalf of the  purchases  thereof.  Following the  availability  of a definitive
Global Security in bearer form,  without coupons attached,  or individual Bearer
Certificates and subject to any further limitations  described in the applicable
Prospectus  Supplement,  the temporary  Global Security will be exchangeable for
interests  in such  definitive  Global  Security or for such  individual  Bearer
Certificates,  respectively,  only upon  receipt of a  Certificate  of  Non-U.S.
Beneficial  Ownership.  A "Certificate  of Non-U.S.  Beneficial  Ownership" is a
certificate  to the effect that a  beneficial  interest  in a  temporary  Global
Security  is  owned  by a  person  that is not a U.S.  Person  or is owned by or
through a financial  institution in compliance  with  applicable  U.S.  Treasury
regulations. No Bearer Certificate will be delivered in or to the United States.
If so specified in the applicable Prospectus Supplement, interest on a temporary
Global  Security will be distributed to each of Euroclear and CEDEL with respect
to that portion of such temporary Global Security held for its account, but only
upon receipt as of the relevant  Distribution  Date of a Certificate of Non-U.S.
Beneficial Ownership.

                                 CURRENCY RISKS

     An investment in a Trust Certificate having a Specified Currency other than
U.S.  dollars entails  significant  risks that are not associated with a similar
investment in a U.S.  dollar-denominated  security. Such risks include,  without
limitation,  the possibility of significant changes in rates of exchange between
the  U.S.  dollar  and  such  Specified  Currency  and  the  possibility  of the
imposition or  modification  of foreign  exchange  controls with respect to such
Specified  Currency.  Such  risks  generally  depend on 


                                       31
<PAGE>

factors over which the Depositor has no control,  such as economic and political
events  and the  supply of and demand  for the  relevant  currencies.  In recent
years,  rates of exchange  between the U.S.  dollar and certain  currencies have
been highly  volatile,  and such volatility may be expected in the future.  Past
fluctuations  in any  particular  exchange  rate  do not  necessarily  indicate,
however,  fluctuations  in the rate that may occur  during the term of any Trust
Certificate.  Depreciation  of the  Specified  Currency for a Trust  Certificate
against  the U.S.  dollar  would  decrease  the  effective  yield of such  Trust
Certificate  below its Trust  Certificate  Rate and,  in certain  circumstances,
could result in a loss to the investor on a U.S. dollar basis.

     Governments  have from time to time imposed,  and may in the future impose,
exchange  controls that could affect  exchange rates and the  availability  of a
Specified  Currency for making  distributions  in respect of Trust  Certificates
denominated  in such  currency.  At present,  the Depositor has  identified  the
following  currencies in which distributions of principal,  premium and interest
on Trust Certificates may be made: Australian dollars,  Canadian dollars, Danish
kroner,  Italian lire, Japanese yen, New Zealand dollars,  U.S. dollars and ECU.
However,  Trust Certificates  distributable in another Specified Currency may be
issued  at  any  time,  based  upon  investor  demand  for  Trust   Certificates
denominated in such currencies. There can be no assurance that exchange controls
will not restrict or prohibit distributions of principal, premium or interest in
any Specified  Currency.  Even if there are no actual exchange  controls,  it is
possible  that,  on a  Distribution  Date with respect to any  particular  Trust
Certificate, the currency in which amounts then due to be distributed in respect
of such Trust Certificate would not be available.

     IT IS STRONGLY  RECOMMENDED THAT PROSPECTIVE  PURCHASERS  CONSULT THEIR OWN
FINANCIAL AND LEGAL  ADVISORS AS TO THE RISKS ENTAILED BY AN INVESTMENT IN TRUST
CERTIFICATES  DENOMINATED  IN A  CURRENCY  OTHER THAN U.S.  DOLLARS.  SUCH TRUST
CERTIFICATES   ARE  NOT  AN   APPROPRIATE   INVESTMENT   FOR   PERSONS  WHO  ARE
UNSOPHISTICATED WITH RESPECT TO FOREIGN OR COMPOSITE CURRENCY TRANSACTIONS.

     Any Prospectus Supplement relating to Trust Certificates having a Specified
Currency other than U.S. dollars will contain historical exchange rates for such
currency against the U.S.  dollar, a description of such currency,  any exchange
controls affecting such currency and any other required  information  concerning
such  currency.  Such  Prospectus  Supplement  will also  discuss  risk  factors
relating to any such Specified Currency.

                         FEDERAL INCOME TAX CONSEQUENCES

     The  following is a summary of material  United States  federal  income tax
consequences  of the ownership of the Trust  Certificates as of the date hereof.
(Certain minor and incidental  consequences  are discussed as well.) It is based
on the advice of  Orrick,  Herrington  &  Sutcliffe  LLP,  Special  Tax  Counsel
("Special Tax  Counsel"),  which has delivered an opinion to the Depositor  that
the  discussion  below,  to the  extent it  constitutes  matters of law or legal
conclusions thereto, is true and correct in all material respects.

     Special Tax Counsel has also  delivered  an opinion that the Trust will not
be characterized as an association  taxable as a corporation (or publicly traded
partnership treated as an association) for federal income tax purposes.  Special
Tax Counsel has not delivered (and unless otherwise  indicated in the Prospectus
Supplement does not intend to deliver) any other opinions regarding the Trust or
the Trust  Certificates.  Prospective  investors should be aware that no rulings
have been, or will be, sought from the Internal Revenue Service (the "IRS"), and
that legal opinions are not binding on the IRS or the courts. Accordingly, there
can be no  assurance  that the IRS or the courts  will agree  with  Special  Tax
Counsel's 


                                       32
<PAGE>

opinions.   If,  contrary  to  Special  Tax  Counsel's  opinion,  the  Trust  is
characterized or treated as a corporation for federal income tax purposes, among
other  consequences,  the Trust  would be  subject  to  federal  income tax (and
similar  state income or  franchise  taxes) on its income and  distributions  to
Certificateholders would be impaired. In light of Special Tax Counsel's opinion,
however,  the  balance  of this  discussion  assumes  that the Trust will not be
characterized or treated as a corporation.

     This summary is based on the Internal  Revenue Code of 1986 (the "Code") as
well as  Treasury  regulations  and  administrative  and  judicial  rulings  and
practice.  Legislative,  judicial and administrative changes may occur, possibly
with retroactive  effect,  that could alter or modify the continued  validity of
the statements and conclusions set forth herein.  This summary is intended as an
explanatory  discussion of the  consequences  of holding the Trust  Certificates
generally and does not purport to furnish  information in the level of detail or
with the  investor's  specific  tax  circumstances  that would be provided by an
investor's own tax advisor.  Accordingly,  it is strongly  recommended that each
prospective  investor consult with its own tax advisor regarding the application
of United States federal income tax laws, as well as any state,  local,  foreign
or other tax laws, to their particular situations.

     Except with  respect to certain  withholding  tax matters  discussed  below
under  "Withholding  Taxes",  the discussion is limited to  consequences to U.S.
Persons.  For purposes of this  discussion,  a U.S.  Person is: (i) a citizen or
resident of the United States, (ii) a corporation or partnership organized in or
under the laws of the  United  States,  any state  thereof  or the  District  of
Columbia,  or (iii) an estate or trust that is a United States Person within the
meaning of Section  7701(a)(30)  of the Code.  References  herein to a holder or
Certificateholder are references to the beneficial owner of a Certificate.

     For the purposes of this discussion,  the Depositor and Special Tax Counsel
have  assumed,   without  inquiry,   that  the  Underlying  Securities  will  be
characterized  as indebtedness  for federal income tax purposes.  The Prospectus
Supplement  may contain  additional  information  about the  federal  income tax
characterization of the Underlying Securities.

TAX STATUS OF THE TRUST

     The  Trustee  intends  for tax  reporting  purposes to treat the Trust as a
grantor trust.  Prospective  investors should be aware, however, that certain of
the terms of Trust Certificates (for example,  the allocation of the proceeds of
a  disposition  of the  Underlying  Securities)  may  be  viewed  by the  IRS as
inconsistent  with the grantor trust rules and,  accordingly,  unless  otherwise
indicated  in the  Prospectus  Supplement,  Special  Tax  Counsel is not able to
deliver  an  opinion  that  the  Trust  will  be  treated  as a  grantor  trust.
Nonetheless,  because  treating  the  Trust  as a  grantor  trust  is  the  more
appropriate  approach for tax reporting purposes,  the Trustee currently intends
to treat the trust as a grantor  trust  and,  except as  specifically  indicated
otherwise  under  "Possible  Recharacterization  of the Trust as a  Partnership"
below,  the  balance  of this  discussion  assumes  that  the  Trust  will be so
classified.  (The Trust Agreement  prohibits the Trust from electing to be taxed
as a corporation.)

      Each  Certificateholder  will be treated, for federal income tax purposes,
(i) as if it had  purchased  its PRO RATA  interest  of the  Trust's  underlying
assets and (ii) as if it were the obligor on its PRO RATA portion of the Trust's
obligations.  Thus, for example,  if the Trust Certificates are subject to early
redemption  on account of the Trust  being the  obligor  under any call  options
("Call Warrants"), each Certificateholder will be treated as if it had sold Call
Warrants with respect to the Underlying Securities in an amount representing its
PRO RATA  interest  in the  Trust.  Further,  if the income of the Trust is used
(directly  or  indirectly)  to pay  expenses of the Trust,  the holders  will be
treated as if each had first  earned its pro rata share of that  income and then
paid its  share of the  expense.  Prospective  investors  should  be aware  that
expenses of the Trust may be subject to limitations on deductibility,  which may
depend on each particular  investor's  circumstances,  but would include, in the
case of an individual  (or entity  treated as an

                                       33
<PAGE>

individual) Section 67 of the Code that allows miscellaneous itemized deductions
only to the extent that in the aggregate they exceed 2 percent of adjusted gross
income.

      The Trust has identified  the Underlying  Securities and any Call Warrants
as part of an integrated  transaction within the meaning of Treasury  Regulation
ss. 1.1275-6.  Among other consequences of such  identification is the treatment
generally of each Trust Certificate as a synthetic debt instrument issued on the
date it is acquired by the holder thereof. Similar treatment will also generally
apply to Trust  Certificates  representing  "stripped  coupons" and/or "stripped
bonds," which generally will be the case when Trust  Certificates  are issued in
multiple classes and the different  classes represent the ownership of differing
percentage  ownership  interests of the right to interest  and  principal on the
Underlying  Securities.  It is also possible that each Trust Certificate will be
treated as an actual debt  instrument  issued on the Closing Date. In that case,
the Trust Certificates would be taxed like conventional debt instruments and the
discussion under "Income of Certificateholders"  would not apply. If a Series of
Trust  Certificates  has more than one Class  and some but not all  classes  are
treated as actual debt  instruments  issued on the Closing  Date,  income on the
Classes not so treated may be treated as unrelated  business taxable income (and
thus  subject  to tax) in the  hands of  pension  plans,  individual  retirement
accounts and other tax-exempt investors.

INCOME OF CERTIFICATEHOLDERS

     ORIGINAL  ISSUE  DISCOUNT.  Each  Certificateholder  will be subject to the
original issue discount ("OID") rules of the Code and Treasury  Regulations with
respect to such Trust  Certificates.  Under those rules,  the  Certificateholder
(whether  on the cash or  accrual  method of  accounting)  will be  required  to
include  in income  the OID on the Trust  Certificates  as it accrues on a daily
basis, on a constant yield method regardless of when cash payments are received.
The amount of OID on a Trust  Certificate  generally will be equal to the excess
of all amounts payable on the Trust  Certificate over the amount paid to acquire
the Trust Certificate and the constant yield used in accruing OID generally will
be the yield to maturity of a Trust  Certificate  as  determined  by each holder
based on that holder's purchase price for the Trust  Certificate.  It is unclear
whether the holder of a Trust  Certificate  should,  in calculating  OID, assume
that the Underlying Securities will, or will not, be called pursuant to any Call
Warrant.  It is unclear how actual and expected future  prepayments or losses on
the Underlying Securities are to be taken into account.

     The Trustee intends for information  reporting purposes to account for OID,
if any,  reportable by  Certificateholders  by reference to the price paid for a
Trust  Certificate by an initial  purchaser at an assumed issue price,  although
the  amount of OID will  differ for other  purchasers.  Such  purchasers  should
consult their tax advisors regarding the proper calculation of OID.

     The amount of OID that is  reported in income in any  particular  year will
not necessarily  bear any relationship to the amount of  distributions,  if any,
paid to a holder in that year.

     PURCHASE AND SALE OF A TRUST CERTIFICATE.  A Certificateholder's  tax basis
in a Trust Certificate  generally will equal the cost of the Trust  Certificates
increased  by any  amounts  includible  in income  as OID,  and  reduced  by any
payments  made on the  Trust  Certificates.  If a Trust  Certificate  is sold or
redeemed,  capital  gain or loss  will be  recognized  equal  to the  difference
between the proceeds of sale and the  Certificateholder's  adjusted basis in the
Trust Certificates.

POSSIBLE RECHARACTERIZATION OF THE TRUST AS A PARTNERSHIP

     As indicated above, it is possible that the IRS will seek to recharacterize
the Trust as a partnership.  If the IRS were to successfully  recharacterize the
Trust as a  partnership,  the Trust would not 

                                       34
<PAGE>

be subject to federal  income tax. Under Treasury  Regulation  1.761-2,  certain
partnerships  may  "elect  out" of  subchapter  K of the Code  (partnership  tax
accounting). Although subject to uncertainty, the Trust is likely to be eligible
for this election.  Assuming that it is so eligible, each Certificateholder will
be required to report its respective  share of the items of income,  deductions,
and  credits  of the  organization  on their  respective  returns  (making  such
elections as to individual  items as may be appropriate) in a manner  consistent
with the exclusion of the Trust from partnership tax accounting.  Such reporting
should be  substantially  similar  to the  income  tax  reporting  that would be
required  under  the  grantor  trust  rules.  In mutual  consideration  for each
holder's purchase of Trust Certificate, each such holder is deemed to consent to
the Trust's making of a protective election out of subchapter K of the Code.

     If the election to be excluded from the partnership tax accounting
provisions of the Code is not effective, among other consequences, (i) the Trust
would be required to account  for its income and  deductions  at the Trust level
(not  necessarily  taking into account any  particular  holder's  circumstances,
including any difference  between the holder's  basis in its Trust  Certificates
and the Trust's basis in its assets) and to utilize a taxable year for reporting
purposes and (ii) each holder would be required to separately  take into account
such holder's distributive share of income and deductions of the Trust. A holder
would take into account its  distributive  share of Trust income and  deductions
for each taxable year of the Trust in the holder's  taxable year which ends with
or within the Trust's  taxable year. A holder's share of the income of the Trust
computed at the Trust level would not  necessarily be the same if computed under
the OID rule  described  above  under  "Income of  Certificateholders"  and,  in
particular,  may  not  take  account  of  any  difference  in the  yield  on the
Certificate  to the holder based on the  Certificateholder's  purchase price and
the yield on the Underlying Securities determined at the Trust level.

WITHHOLDING TAXES

      Payments made on a Trust Certificate to a person that is not a U.S. Person
and has no connection with the United States other than holding its certificates
generally will be made free of United States federal  withholding tax,  provided
that (i) the holder is not related  (directly  or  indirectly)  to the  obligor,
guarantor, if any, or sponsor of the Underlying Securities,  the Depositor,  the
holder of any other class of Trust  Certificates  (if such Series  provides  for
multiple classes of Trust  Certificates),  the holder of any Call Warrant or the
counterparty on any notional principal contract or other derivative  contract of
which  the  Trust  is  a  party  and  (ii)  the  holder  complies  with  certain
identification and certification requirements imposed by the IRS.

STATE AND OTHER TAX CONSEQUENCES

     In  addition  to the  federal  income  tax  consequences  described  above,
potential   investors   should  consider  the  state,   local  and  foreign  tax
consequences  of  the  acquisition,  ownership  and  disposition  of  the  Trust
Certificates.  State,  local and foreign tax law may differ  substantially  from
federal tax law, and this  discussion does not purport to describe any aspect of
the tax law of a state or other  jurisdiction  (including  whether the Trust, if
treated as a partnership for federal income tax purposes,  would be treated as a
partnership under any state or local  jurisdiction).  Therefore,  it is strongly
recommended  that  prospective  purchasers  consult  their own tax advisors with
respect to such matters.

                              PLAN OF DISTRIBUTION

     Trust  Certificates  may be  offered  in any of  three  ways:  (i)  through
underwriters  or  dealers;  (ii)  directly to one or more  purchasers;  or (iii)
through agents. The applicable Prospectus Supplement will set forth the terms of
the offering of any Series of  Certificates,  which may include the names of any
underwriters,   or  initial  purchasers,   the  purchase  price  of  such  Trust
Certificates  and the proceeds to the Depositor from such sale, any underwriting
discounts and other items constituting 


                                       35
<PAGE>

underwriters' compensation,  any initial public offering price, any discounts or
concessions allowed or reallowed or paid to dealers, any securities exchanges on
which such Trust  Certificates  may be listed,  any restrictions on the sale and
delivery of Trust Certificates in bearer form and the place and time of delivery
of the Trust Certificates to be offered thereby.

     If underwriters are used in the sale, Trust  Certificates  will be acquired
by the underwriters for their own account and may be resold from time to time in
one or more transactions,  including negotiated transactions,  at a fixed public
offering price or at varying prices  determined at the time of sale.  Such Trust
Certificates may be offered to the public either through underwriting syndicates
represented by managing  underwriters  or by  underwriters  without a syndicate.
Such managing  underwriters  or  underwriters  in the United States will include
Prudential  Securities   Incorporated,   an  affiliate  of  the  Depositor.  The
obligations  of the  underwriters  to purchase such Trust  Certificates  will be
subject to certain conditions precedent,  and the underwriters will be obligated
to purchase all such Trust  Certificates if any of such Trust  Certificates  are
purchased.  Any initial  public  offering price and any discounts or concessions
allowed or reallowed or paid to dealers may be changed from time to time.

     Trust  Certificates  may  also be sold  through  agents  designated  by the
Depositor  from time to time.  Any agent  involved in the offer or sale of Trust
Certificates will be named, and any commissions payable by the Depositor to such
agent  will  be set  forth,  in the  applicable  Prospectus  Supplement.  Unless
otherwise indicated in the applicable Prospectus Supplement, any such agent will
act on a best efforts basis for the period of its appointment.

     If so indicated in the applicable Prospectus Supplement, the Depositor will
authorize agents, underwriters or dealers to solicit offers by certain specified
institutions  to  purchase  Trust  Certificates  at the  public  offering  price
described in such Prospectus  Supplement  pursuant to delayed delivery contracts
providing for payment and delivery on a future date specified in such Prospectus
Supplement. Such contracts will be subject only to those conditions set forth in
the applicable  Prospectus  Supplement and such  Prospectus  Supplement will set
forth the commissions payable for solicitation of such contracts.

     Any  underwriters,  dealers or agents  participating in the distribution of
Trust  Certificates  may be  deemed  to be  underwriters  and any  discounts  or
commissions  received by them on the sale or resale of Trust Certificates may be
deemed to be underwriting  discounts and  commissions  under the Securities Act.
Agents and underwriters  may be entitled under agreements  entered into with the
Depositor to indemnification by the Depositor against certain civil liabilities,
including  liabilities under the Securities Act, or to contribution with respect
to payments that the agents or  underwriters  may be required to make in respect
thereof.  Agents and  underwriters  may be customers of, engage in  transactions
with, or perform  services for, the Depositor or its  affiliates in the ordinary
course of business.

     Prudential Securities  Incorporated is an affiliate of the Depositor and is
a wholly  owned  subsidiary  of  Prudential  Securities  Group Inc.,  the parent
corporation  of  the  Depositor.  The  participation  of  Prudential  Securities
Incorporated  in the  offer  and sale of Trust  Certificates  complies  with the
requirements  of Rule 2720 of the Conduct Rules of the National  Association  of
Securities Dealers, Inc. regarding underwriting securities of an affiliate.

     As to each Series of Certificates, only those Trust Classes rated in one of
the  investment  grade  rating  categories  by a Rating  Agency  will be offered
hereby.  Any  unrated  Classes or Classes  rated below  investment  grade may be
retained by the Depositor or sold at any time to one or more purchasers.

           Affiliates of the  Underwriters  may act as agents or underwriters in
connection  with  the  sale of the  Trust  Certificates.  Any  affiliate  of the
Underwriters so acting will be named,  and its affiliation


                                       36
<PAGE>

with the Underwriters  described,  in the related Prospectus  Supplement.  Also,
affiliates  of the  Underwriters  may act as  principals or agents in connection
with market-making transactions relating to the Trust Certificates. A Prospectus
Supplement  will be prepared with respect to the Trust  Certificates  for use by
such  affiliates  in connection  with offers and sales related to  market-making
transactions in the Trust Certificates.

                                  LEGAL MATTERS

           The validity of the Trust Certificates and certain federal income tax
matters will be passed upon for the  Depositor and the  Underwriters  by Orrick,
Herrington & Sutcliffe  LLP, New York,  New York or other counsel  identified in
the applicable Prospectus Supplement.



                                       37
<PAGE>

                             INDEX OF DEFINED TERMS


Administration Fee...........11
Administrative Agent.........11
AID..........................21
Allocation Ratio.............18
Base Rate....................15
Bearer Certificates...........8
Business Day.................14
Calculation Agent............15
Calculation Date.............16
Call Price...................18
Call Right...................18
Call Warrants................33
Callable Series..............18
Cede.........................10
CEDEL........................31
Class.........................8
Clearing Agency..............19
clearing corporation.........19
Code.........................32
Credit Support................8
Cut-off Date.................26
Definitive Certificate.......19
Depositary...................10
Depositor.....................8
Distribution Date.............8
dollar.......................10
DTC..........................10
Euroclear....................31
Exchange Act..................9
Exchangeable Series..........16
Fannie Mae...................21
FFCB.........................21
FHLB.........................21
Final Scheduled Distribution
Date..........................9
Fixed Rate Trust 
Certificates.................14
Floating Rate Trust 
Certificates.................15
Floating Trust Certificate 
Rate.........................15
Foreign Government Guarantor.21
Foreign Government Issuer....21
Freddie Mac..................21
Global Security..............19
GSE..........................21
GSE Issuer...................21
Holders......................10
Interest Reset Date..........16
Interest Reset Period........16
IRS..........................32
Letter of Credit.............24
Letter of Credit Bank........24
Maximum Trust Certificate
Rate.........................15
Minimum Trust Certificate
Rate.........................15
OID..........................34


                                       38
<PAGE>

Optional Exchange............16
Optional Exchange Date.......17
Original Issue Date...........8
Participants.................19
Prospectus....................8
Prospectus Supplement.........8
PSGI.........................10
PSSA..........................1
Put Date.....................18
Put Option...................18
Puttable Underlying
Securities...................18
Realized Losses..............14
Record Date..................13
REFCORP......................21
Registered Certificates.......8
Registration Statement........9
Reserve Account..............25
Retained Interest............11
Sallie Mae...................21
Schedule B...................21
SEC...........................9
Securities Act................9
Series........................8
Special Tax Counsel..........32
Specified Currency............8
Spread.......................15
Spread Multiplier............15
Surety.......................24
Surety Bond..................24
Trust.........................8
Trust Agreement..............11
Trust Assets..............8, 23
Trust Certificate............13
Trust Certificate Account....25
Trust Certificate Rate........8
Trust Certificateholders.....10
Trust Certificates............8
Trustee.......................8
Trustee Fee..................11
TVA..........................21
U.S. dollars.................10
U.S. Person..................31
Underlying Securities.........8
Underlying Securities 
Agreement....................14
Underlying Securities
Currency.....................22
Underlying Securities 
Interest Accrual Periods.....22
Underlying Securities Issuer..8
Underlying Securities 
Payment Dates............... 22
Underlying Securities
Prospectuses.................22
Underlying Securities Rate...22
United States................31
US$..........................10

                                       39
<PAGE>

                                     PART II

Item 14.   OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

      The following is an itemized list of the estimated expenses to be incurred
in connection with the offering of the securities being offered  hereunder other
than underwriting discounts and commissions.

           
           Registration Fee........................... $      278.00
           Printing and Engraving Expenses............     50,000.00
           Trustee's Fees.............................    300,000.00
           Legal Fees and Expenses....................    400,000.00
           Securities Exchange Listing Fees, Blue Sky      10,000.00
           Fees and Expenses..........................
           Accountants' Fees and Expenses.............     75,000.00
           Rating Agency Fees.........................    200,000.00
           Miscellaneous..............................     25,000.00
                                                       -------------

              Total................................... $1,060,278.00

Item 15....INDEMNIFICATION OF DIRECTORS AND OFFICERS

      The Depositor's  Bylaws provide that the Depositor shall indemnify each of
its  directors  and officers who was or is a party or is threatened to be made a
party to any  threatened,  pending or contemplated  action,  suit or proceeding,
whether civil,  criminal,  administrative or investigative by reason of the fact
that he is or was a director or officer of the Depositor other than an action by
or in the right of the Depositor  (for which the  Depositor  may indemnify  such
persons under certain circumstances).

      Section 145 of the Delaware  General  Corporation Law (the "GCL") provides
as follows:

      "(a) A  corporation  may  indemnify any person who was or is a party or is
threatened to be made a party to any  threatened,  pending or completed  action,
suit or proceeding,  whether civil,  criminal,  administrative  or investigative
(other  than an action by or in the right of the  corporation)  by reason of the
fact  that  he  is or  was  a  director,  officer,  employee  or  agent  of  the
corporation,  or is or was  serving  at the  request  of  the  corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other  enterprise,  against  expenses  (including  attorneys'
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred by him in connection  with such action,  suit or proceeding if he acted
in good faith and in a manner he reasonably  believed to be in or not opposed to
the best interests of the corporation,  and, with respect to any criminal action
or proceeding,  had no reasonable cause to believe his conduct was unlawful. The
termination of any action,  suit or proceeding by judgment,  order,  settlement,
conviction,  or upon a plea of NOLO CONTENDERE or its equivalent,  shall not, of
itself,  create a presumption that the person did not act in good faith and in a
manner  which  he  reasonably  believed  to be in or not  opposed  to  the  best
interests  of the  corporation,  and,  with  respect to any  criminal  action or
proceeding, had reasonable cause to believe that his conduct was unlawful.

                                      II-1
<PAGE>

      (b) A  corporation  may  indemnify  any person who was or is a party or is
threatened to be made a party to any threatened,  pending or completed action or
suit by or in the right of the corporation to procure a judgment in its favor by
reason of the fact that he is or was a director,  officer,  employee or agent of
the  corporation,  or is or was serving at the request of the  corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other enterprise against expenses (including attorneys' fees)
actually  and  reasonably  incurred  by him in  connection  with the  defense or
settlement  of such  action or suit if he acted in good faith and in a manner he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation and except that no  indemnification  shall be made in respect of any
claim,  issue or matter as to which such person  shall have been  adjudged to be
liable  to the  corporation  unless  and only to the  extent  that the  Court of
Chancery or the court in which such action or suit was brought  shall  determine
upon application that,  despite the adjudication of liability but in view of all
the circumstances of the case, such person is fairly and reasonably  entitled to
indemnity  for such  expenses  which the Court of  Chancery  or such other court
shall deem proper.

      (c) To the  extent  that a  director,  officer,  employee  or  agent  of a
corporation  has been  successful  on the merits or  otherwise in defense of any
action,  suit  or  proceeding  referred  to in  subsections  (a) and (b) of this
section,  or in  defense  of any  claim,  issue or matter  therein,  he shall be
indemnified against expenses (including attorneys' fees) actually and reasonably
incurred by him in connection therewith.

      (d) Any  indemnification  under  subsections  (a) and (b) of this  section
(unless ordered by a court) shall be made by the corporation  only as authorized
in the specific case upon a determination that  indemnification of the director,
officer, employee or agent is proper in the circumstances because he has met the
applicable  standard  of  conduct  set forth in  subsections  (a) and (b).  Such
determination shall be made (1) by a majority vote of the board of directors who
are not  parties to such  action,  suit or  proceeding,  even though less than a
quorum,  or (2) if there are no such directors,  or if such directors so direct,
by independent legal counsel in a written opinion, or (3) by the stockholders.

      (e)  Expenses  (including  attorneys'  fees)  incurred  by an  officer  or
director in defending  any civil,  criminal,  administrative,  or  investigative
action,  suit or  proceeding  may be paid by the  corporation  in advance of the
final disposition of such action, suit or proceeding upon receipt of undertaking
by or on behalf of such  director  or officer  to repay such  amount if it shall
ultimately  be  determined  that he is not  entitled  to be  indemnified  by the
corporation as authorized in this section.  Such expenses (including  attorneys'
fees) incurred by other  employees and agents may be so paid upon such terms and
conditions, if any, as the board of directors deems appropriate.

      (f) The  indemnification  and  advancement  of  expenses  provided  by, or
granted  pursuant to, the other  subsections of this section shall not be deemed
exclusive  of any  other  rights  to  which  those  seeking  indemnification  or
advancement  of expenses  may be entitled  under any bylaw,  agreement,  vote of
stockholders or disinterested  directors or otherwise,  both as to action in his
official  capacity  and as to action in  another  capacity  while  holding  such
office.

      (g) A corporation  shall have power to purchase and maintain  insurance on
behalf of any person who is or was a director, officer, employee or agent of the
corporation,  or is or was


                                      II-2
<PAGE>

serving at the request of the  corporation as a director,  officer,  employee or
agent  of  another  corporation,  partnership,  joint  venture,  trust  or other
enterprise against any liability asserted against him and incurred by him in any
such  capacity,  or  arising  out of his  status  as  such,  whether  or not the
corporation  would have the power to indemnify him against such liability  under
this section.

      (h) For purposes of this section,  references to "the  corporation"  shall
include, in addition to the resulting corporation,  any constituent  corporation
(including  any  constituent of a constituent)  absorbed in a  consolidation  or
merger which, if its separate existence had continued,  would have had power and
authority to indemnify its directors, officers, and employees or agents, so that
any  person  who is or was a  director,  officer,  employee  or  agent  for such
constituent corporation, or is or was serving at the request of such constituent
corporation as a director,  officer,  employee or agent of another  corporation,
partnership,  joint venture, trust or other enterprise,  shall stand in the same
position  under  this  section  with  respect  to  the  resulting  or  surviving
corporation as he would have with respect to such constituent corporation if its
separate existence had continued.

      (i) For purposes of this section,  references to "other enterprises" shall
include employee  benefit plans;  references to "fines" shall include any excise
taxes  assessed  on a person  with  respect to an  employee  benefit  plan;  and
references  to  "serving at the request of the  corporation"  shall  include any
service as a  director,  officer,  employee  or agent of the  corporation  which
imposes duties on, or involves services by, such director, officer, employee, or
agent  with  respect  to  an  employee  benefit  plan,  its   participants,   or
beneficiaries;  and a  person  who  acted  in  good  faith  and in a  manner  he
reasonably  believed to be in the interest of the participants and beneficiaries
of an  employee  benefit  plan  shall be deemed to have  acted in a manner  "not
opposed  to the  best  interests  of the  corporation"  as  referred  to in this
section.

      (j) The  indemnification  and  advancement  of  expenses  provided  by, or
granted  pursuant  to,  this  section  shall,  unless  otherwise  Provided  when
authorized or ratified, continue as to a person who has ceased to be a director,
officer,  employee  or agent  and  shall  inure  to the  benefit  of the  heirs,
executors and administrators of such a person.

      (k)..The Court of Chancery is hereby vested with exclusive jurisdiction to
hear and determine all actions for  advancement  of expenses or  indemnification
brought under this section or under any bylaw,  agreement,  vote of stockholders
or disinterested  directors,  or otherwise.  The Court of Chancery may summarily
determine a corporation's  obligation to advance expenses (including  attorneys'
fees)."

      The Amended and  Restated  Certificate  of  Incorporation  also limits the
personal  liability of  directors  to the  Depositor  and its  stockholders  for
monetary  damages  resulting from certain  breaches of the directors'  fiduciary
duties.  The Amended and Restated  Certificate of Incorporation of the Depositor
provides as follows:

      "No  director  of  the  Corporation  shall  be  personally  liable  to the
Corporation  or its  stockholders  for monetary  damages for breach of fiduciary
duty as a director;  provided that the provisions of this Article Eleventh shall
not  eliminate  or limit the  liability  of a director (a) for any breach of the
Director's duty of loyalty to the Corporation and to its  stockholders,  (b) for
acts 


                                      II-3
<PAGE>

or omissions  not in good faith or which  involve  intentional  misconduct  or a
knowing violation of law, (iii) under Section 174 of the General Corporation Law
of the State of Delaware or (iv) for any  transaction  from which such  director
derived any improper personal benefit. If the GCL is amended after the filing of
this  Amended and  Restated  Certificate  of  Incorporation  so as to  authorize
corporate  action  further  eliminating  or limiting the  personal  liability of
directors,  then the  liability  of each  director of the  Corporation  shall be
eliminated or limited to the fullest extent permitted by the law of the State of
Delaware  as the same exists from time to time.  Any repeal or  modification  of
this Article Eleventh by the stockholders of the Corporation shall not adversely
affect any  elimination  or limitation  on the personal  liability of a director
existing at the time of such repeal or modification."

- ---------------------

Item 16....EXHIBITS

     1.1 Form of proposed Underwriting Agreement for Trust Certificates.

     4.1 Form of  Trust  Agreement,  with  form of  Trust  Certificate  attached
thereto.

     5.1 Opinion of Orrick, Herrington & Sutcliffe LLP with respect to legality.

     8.1  Opinion of Orrick,  Herrington  &  Sutcliffe  LLP with  respect to tax
matters.

     23.1  Consents of Orrick,  Herrington  &  Sutcliffe  LLP  (included  in its
opinions filed as Exhibits 5.1 and 8.1).

     24.1 Powers of Attorney  (included on the signature  page of the Registrant
in this Registration Statement)

     25.1 Statement of eligibility of Trustee (The Chase Manhattan Bank).

- ---------------------

Item 17.   UNDERTAKINGS
           ------------

           The undersigned registrant hereby undertakes:

           (a) To file,  during  any  period in which  offers or sales are being
made of the securities  registered  hereby, a  post-effective  amendment to this
registration  statement:  (i) to  include  any  prospectus  required  by Section
10(a)(3) of the  Securities  Act; (ii) to reflect in the prospectus any facts or
events arising after the effective date of this  registration  statement (or the
most recent  post-effective  amendment  hereof)  which,  individually  or in the
aggregate,  represent a fundamental  change in the information set forth in this
registration statement.  Notwithstanding the foregoing, any increase or decrease
in volume of securities offered (if the total dollar value of securities offered
would not exceed that which was  registered)  and any deviation  from the low or
high and of the estimated maximum offering range may be reflected in the form of
Prospectus  filed  with  the  Commission  pursuant  to Rule  424(b)  if,  in the
aggregate,  the  changes in volume and price  represent  no more than 20 percent
change in the maximum aggregate  offering price set forth in the "Calculation of
Registration Fee" table in the effective  registration  statement;  and (iii) to
include any material  information  with respect to the plan of distribution  not
previously  disclosed in this  registration  statement or any material change to
such information in this 


                                      II-4
<PAGE>

registration  statement;  PROVIDED,  HOWEVER, that the undertakings set forth in
clauses  (i) and (ii)  above  do not  apply if the  information  required  to be
included in a post-effective amendment by those clauses is contained in periodic
reports filed by the  registrant  pursuant to Section 13 or Section 15(d) of the
Securities  Exchange Act of 1934,  as amended  (the  "Exchange  Act"),  that are
incorporated by reference in this registration statement.

           (b) That,  for the purpose of  determining  any  liability  under the
Securities Act, each such  post-effective  amendment shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial BONA
FIDE offering thereof.

           (c)  To  remove  from  registration  by  means  of  a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering.

           (d)  That,  for  purposes  of  determining  any  liability  under the
Securities  Act,  each  filing of the  registrant's  annual  report  pursuant to
Section  13(a) or Section  15(d) of the  Exchange  Act that is  incorporated  by
reference  in  this  registration   statement  shall  be  deemed  to  be  a  new
registration  statement  relating  to the  securities  offered  herein,  and the
offering of such  securities at that time shall be deemed to be the initial BONA
FIDE offering thereof.

           (e) That insofar as indemnification for liabilities arising under the
Securities Act may be permitted to directors, officers and controlling person of
the registrant  pursuant to the provisions  above, or otherwise,  the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such indemnification is against public policy as expressed in the Securities Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the registrant of expenses
incurred or paid by a director,  officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

           (f)  That,  for  purposes  of  determining  any  liability  under the
Securities  Act, the  information  omitted from the form of prospectus  filed as
part of this registration  statement in reliance upon Rule 430A and contained in
the form of prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4)
or  497(h)  under  the  Securities  Act  shall  be  deemed  to be  part  of  the
registration statement as of the time it was declared effective.

           (g) That,  for the purpose of  determining  any  liability  under the
Securities Act, each post-effective amendment that contains a form of prospectus
shall be deemed to be a new  registration  statement  relating to the securities
offered therein, and the offering of such securities at the time shall be deemed
to be the initial BONA FIDE offering thereof.


                                      II-5
<PAGE>


                                   SIGNATURES

           Pursuant  to the  requirements  of the  Securities  Act of 1933,  the
registrant certifies that it has reasonable grounds to believe that it meets all
the requirements for filing on Form S-3,  reasonably  believes that the security
rating requirement contained in Transaction Requirement B.5. of Form S-3 will be
met by the time of the sale of the securities  registered hereunder and has duly
caused  this  registration   statement  to  be  signed  on  its  behalf  by  the
undersigned,  thereunto duly  authorized,  in the City of New York, State of New
York, on this 6th day of January, 1999.

                               PRUDENTIAL SECURITIES STRUCTURED
                               ASSETS, INC.

                               By:  /S/ JEFFREY J. THEODOROU

                                  Name:  Jeffrey J. Theodorou
                                  Title:  President

           Pursuant to the  requirements  of the  Securities  Act of 1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

JANUARY 6, 1999               By:  /S/ HOWARD WHITMAN
- --------------------              --------------------
Date                              Name:  Howard Whitman
                                  Title:  Chairman of the Board
                                  and Director

JANUARY 6, 1999               By:  /S/ JEFFREY J. THEODOROU
- --------------------              --------------------------
Date                              Name:  Jeffrey J. Theodorou
                                  Title:  President
                                  (Principal Executive Officer)

JANUARY 6, 1999               By:  /S/ WILLIAM J. HORAN
- --------------------              ----------------------
Date                              Name:  William J. Horan
                                  Title:  Chief Financial Officer
                                  (Principal Financial and
                                  Accounting Officer)

JANUARY 6, 1999               By:  /S/ ELIZABETH W. CASTAGNA
- --------------------              ---------------------------
Date                              Name: Elizabeth W. Castagna
                                  Title: Treasurer

JANUARY 6, 1999               By:  /S/ RUTH LAVELLE
- --------------------              ------------------
Date                              Name:  Ruth Lavelle
                                  Title:  Director

                                      II-6
<PAGE>

           KNOW ALL  PERSONS  BY THESE  PRESENTS,  that each of the  undersigned
hereby constitutes and appoints Jeffrey J. Theodorou, Lawrence Motz and Terrance
O'Dwyer, and each of them, his true and lawful  attorney-in-fact and agent, each
acting alone, with full power of substitution and resubstitution, for him in his
stead, in each of his offices and capacities as an officer, director, or both of
the  Depositor,  to sign  and to file  with  the  Commission  such  Registration
Statements on Form S-3, and any and all amendments (including  pre-effective and
post-effective  amendments),  modifications,  or  supplements  thereto,  and any
exhibits thereto, and grants to each of said  attorneys-in-fact and agents, each
acting  alone,  full  power  and  authority  to sign and file any and all  other
documents and to perform and do all and every act and thing whatsoever requisite
and necessary to be done in and about the premises as fully,  to all intents and
purposes as he might or could do if personally present at the doing thereof, and
hereby ratifies and confirms all that said  attorneys-in-fact and agents, or his
substitute  or  substitutes,  may or shall  lawfully do, or cause to be done, by
virtue hereof in connection with the registration of the aforesaid securities.

        SIGNATURE                  TITLE                   DATE
 
/S/ HOWARD WHITMAN        Chairman of the Board    January 6, 1999
 ------------------        and Director 
    Howard Whitman                       

 /S/ JEFFREY J. THEODOROU  President (Principal    January 6, 1999
 ------------------------  Executive Officer)
 Jeffrey J. Theodorou 

/S/ WILLIAM J. HORAN       Chief Financial         January 6, 1999
- --------------------       Officer (Principal
 William J. Horan          Financial and
                           Accounting Officer)

/S/ ELIZABETH W. CASTAGNA  Treasurer               January 6, 1999
- -------------------------
Elizabeth W. Castagna

/S/ RUTH LAVELLE           Director                January 6, 1999
- ----------------
Ruth Lavelle                                      



                                      II-7
<PAGE>

                                  EXHIBIT INDEX

                             Description of Exhibit
  Exhibit
    No.

     1.1 Form of proposed Underwriting Agreement for Trust Certificates.

     4.1 Form of Trust  Agreement,  with  form of  Trust  Certificates  attached
thereto.

     5.1 Opinion of Orrick, Herrington & Sutcliffe LLP with respect to legality.

     8.1  Opinion of Orrick,  Herrington  &  Sutcliffe  LLP with  respect to tax
matters.

     23.1  Consents of Orrick,  Herrington  &  Sutcliffe  LLP  (included  in its
opinions filed as Exhibits 5.1 and 8.1).

     24.1 Powers of Attorney  (included on the signature  page of the Registrant
in this Registration Statement.

     25.1 Statement of eligibility of Trustee (The Chase Manhattan Bank).


                RECEIPTS ON CORPORATE SECURITIES TRUST [ ] - [ ]

               RECEIPTS ON CORPORATE SECURITIES, SERIES [ ] - [ ]

                             UNDERWRITING AGREEMENT

                                     [DATE]

Prudential Securities Incorporated
One Seaport Plaza
New York, New York 10292

Ladies and Gentlemen:

           1. INTRODUCTION.  Prudential  Securities  Structured Assets,  Inc., a
Delaware  corporation (the "Depositor"),  proposes to sell to you (also referred
to herein as the "Underwriter") certain Receipts on Corporate Securities, Series
[ ] - [ ] (the  "Certificates"),  issued in two classes by Receipts on Corporate
Securities  Trust [ ] - [ ] (the  "Trust").  The  Certificates  consist  of $[ ]
aggregate  Certificate Principal Balance of [Residual] Class Certificates and $[
] aggregate  Certificate  Principal Balance of [Amortizing] Class  Certificates.
The property of the Trust will consist  principally of $[ ] aggregate  principal
amount of [ ]%, [Title of Underlying  Securities] due [ ,] [ ] (the  "Underlying
Securities")  issued by [Name of Underlying  Securities Issuer] (the "Underlying
Securities Issuer"),  having the characteristics described in a prospectus dated
[ ,] [ ] and a  supplement  thereto  dated [ ,] [ ] (together,  the  "Underlying
Securities  Prospectus").  The Certificates  will be issued pursuant to the Base
Trust Agreement dated as of [ ,] [ ], as supplemented by that certain Series [ ]
- - [ ]  Supplement  dated as of [ ,] [ ] (together,  as amended and  supplemented
from time to time, the "Trust Agreement"),  between the Depositor, as depositor,
and The Chase Manhattan Bank, as trustee (the "Trustee"). Capitalized terms used
and not otherwise  defined  herein shall have the meanings  given to them in the
Trust Agreement.

           2.  REPRESENTATIONS  AND WARRANTIES OF THE  DEPOSITOR.  The Depositor
represents and warrants to, and agrees with you that:

           (a) The Depositor  meets the  requirements  for use of Form S-3 under
the  Securities  Act of 1933,  as amended  (the  "Act"),  and has filed with the
Securities and Exchange  Commission (the "Commission") a registration  statement
(Registration  No. [ ] - [ ]) under the Act on such  Form,  including  a related
preliminary prospectus and prospectus  supplement.  The Depositor may have filed
one or more amendments thereto,  including the related  preliminary  prospectus,
each of which  amendments  has  previously  been furnished to you. The Depositor
will next file with the Commission  either (i) a final  prospectus in accordance

<PAGE>

with  Rules  430A  and  424(b)(1)  or  424(b)(4)  under  the Act or (ii) a final
prospectus  in accordance  with Rules 415 and  424(b)(2) or 424(b)(5)  under the
Act. As filed,  such final  prospectus  shall include all Rule 430A  Information
and,  except to the extent  that you shall  agree in writing to a  modification,
shall be in all  substantive  respects in the form furnished to you prior to the
Execution  Time (as  defined  herein)  or, to the  extent not  completed  at the
Execution  Time,  shall contain only such specific  additional  information  and
other changes  (beyond that contained in the latest  Preliminary  Prospectus (as
defined herein) which has previously been furnished to you) as the Depositor has
advised you, prior to the Execution Time,  will be included or made therein.  If
the  Registration   Statement  (as  defined  herein)  contains  the  undertaking
specified by Item 512(a) of Regulation S-K, the Registration  Statement,  at the
Execution Time, meets the requirements set forth in Rule 415(a)(1)(x).

           For purposes of this Agreement,  "Effective  Time" means the date and
time as of which such registration  statement, or the most recent post-effective
amendment  thereto,  if any,  was  declared  effective  by the  Commission,  and
"Effective  Date"  means  the  date of the  Effective  Time.  Such  registration
statement, as amended at the Effective Time, including all information deemed to
be a part of such  registration  statement as of the Effective  Time pursuant to
Rule 430A(b) under the Act, and including the exhibits  thereto and any material
incorporated  by  reference   therein,   is  hereinafter   referred  to  as  the
"Registration   Statement",   and  the  form  of  prospectus   relating  to  the
Certificates,  as first filed with the Commission  pursuant to and in accordance
with Rule  424(b)  under the Act or, if no  filing  pursuant  to Rule  424(b) is
required,  as included in the  Registration  Statement at the Effective Date, is
hereinafter  referred to as the  "Prospectus".  "Execution  Time" shall mean the
date and time that this  Agreement  is  executed  and  delivered  by the parties
hereto.  "Preliminary Prospectus" shall mean the preliminary prospectus referred
to in the preceding paragraph and the preliminary  prospectus,  if any, included
in the  Registration  Statement  which at the  Effective  Date  omits  Rule 430A
Information.  "Rule 430A  Information"  means  information  with  respect to the
Certificates and the offering of the  Certificates  permitted to be omitted from
the  Registration  Statement  when it becomes  effective  pursuant to Rule 430A.
"Rule 415",  "Rule 424", "Rule 430A" and "Regulation S-K" refer to such rules or
regulations under the Act. Any reference herein to the Registration Statement, a
Preliminary Prospectus or the Prospectus shall be deemed to refer to and include
the documents incorporated by reference therein pursuant to Item 12 of Form S-3,
which were filed under the  Securities  Exchange  Act of 1934,  as amended  (the
"Exchange Act"), on or before the Effective Date of the  Registration  Statement
or the issue date of such Preliminary Prospectus or the Prospectus,  as the case
may  be;  and  any  reference  herein  to  the  terms  "amend",  "amendment"  or
"supplement"  with  respect  to  the  Registration  Statement,  any  Preliminary
Prospectus or the Prospectus  shall be deemed to refer to and include the filing
of any  document  under  the  Exchange  Act  after  the  Effective  Date  of the
Registration  Statement,  or the issue date of any Preliminary Prospectus or the
Prospectus, as the case may be, deemed to be incorporated therein by reference.

           (b) On the  Effective  Date  and on the date of this  Agreement,  the
Registration  Statement did or will, and, when the Prospectus is first filed (if
required) in accordance with Rule 424(b) and on the Closing Date, the Prospectus
(and any  supplements  thereto) will,  comply in all material  respects with the
applicable requirements of the Act and the Exchange Act and the respective rules
and regulations of the Commission  thereunder (the "Rules and Regulations");  on
the Effective Date, the  Registration  Statement did not or will not contain any
untrue  statement of a material fact or omit to state any material fact required
to be stated  therein or necessary in order


                                       2
<PAGE>

to make the statements  therein not misleading;  and, on the Effective Date, the
Prospectus,  if not filed  pursuant to Rule 424(b),  did not or will not, and on
the date of any filing  pursuant  to Rule 424(b) and on the  Closing  Date,  the
Prospectus  (together with any  supplement  thereto) will not include any untrue
statement of a material fact or omit to state a material fact necessary in order
to make the statements  therein,  in the light of the circumstances  under which
they were made, not misleading;  PROVIDED,  HOWEVER, that the Depositor makes no
representation  or warranty as to the  information  contained in or omitted from
the  Registration  Statement or the Prospectus  (or any  supplement  thereto) in
reliance upon and in  conformity  with  information  furnished in writing to the
Depositor by you  specifically  for use in connection  with  preparation  of the
Registration  Statement or the Prospectus (or any supplement thereto). As of the
Closing  Date,  the  Depositor's  representations  and  warranties  in the Trust
Agreement will be true and correct.

           (c) The assignment  and delivery of the Underlying  Securities to the
Trust as of the  Closing  Date will vest in the Trust all the  right,  title and
interest therein, subject to no prior lien, mortgage, security interest, pledge,
adverse  claim,  charge or other  encumbrance,  except as permitted by the Trust
Agreement.

           (d) The Trust is not an  "investment  company"  within the meaning of
Investment  Company Act of 1940 (the "Investment  Company Act"),  without taking
account  of  any  exemption  arising  out  of  the  number  of  holders  of  the
Certificates.

           (e) The  information  provided by the  Depositor  pursuant to Section
5(c) hereof will not, at the date  thereof,  contain any untrue  statement  of a
material  fact or  omit  to  state  any  material  fact  necessary  to make  the
statements  therein,  in the light of the  circumstances  under  which they were
made, not misleading.

           (f) The Depositor has full power  (corporate and other) to enter into
this  Agreement  and the  Trust  Agreement  and to carry  out all the  terms and
provisions hereof and thereof to be carried out by it.

           (g) The execution and delivery of the Trust  Agreement have been duly
authorized  by the  Depositor,  and,  on and as of the Closing  Date,  the Trust
Agreement  will have been duly  executed  and  delivered by the  Depositor  and,
assuming due  authorization,  execution  and delivery by the Trustee,  will be a
legal, valid, binding and enforceable instrument of the Depositor.

           (h) On and  as of  the  Closing  Date,  assuming  due  execution  and
authentication  thereof  by the  Trustee,  the  Certificates  will be the legal,
valid,  binding  and  enforceable  obligations  of the  Trust,  entitled  to the
benefits of the Trust Agreement.

           (i) The  execution  and  delivery  of this  Agreement  have been duly
authorized  by the  Depositor  and this  Agreement  has been duly  executed  and
delivered by the Depositor.

           (j)  The  issuance,  offering  and  sale of the  Certificates  to the
Underwriter by the Depositor  pursuant to this Agreement,  the compliance by the
Depositor with the other  provisions of this Agreement and the  consummation  of
the other transactions herein contemplated do not require the consent, approval,
authorization,  registration  or  qualification  of 


                                       3
<PAGE>

or with any governmental  authority,  except such as have been obtained and such
as may be required under the securities or blue sky laws of any jurisdiction.

           3. PURCHASE,  SALE AND DELIVERY OF THE CERTIFICATES.  On the basis of
the representations,  warranties and agreements herein contained, but subject to
the terms and conditions  herein set forth, the Depositor agrees to sell to you,
and you agree to purchase from the Depositor,  the [Residual] Class Certificates
at [ ]% of the Certificate Principal Balance thereof, and the [Amortizing] Class
Certificates at [ ]% of the initial  Certificate  Principal Balance thereof plus
accrued  interest,  if any,  calculated  at an  annual  rate of [ ]%  compounded
semiannually.  Delivery of and payment for the Certificates shall be made at the
offices of Orrick,  Herrington & Sutcliffe LLP, 666 Fifth Avenue,  New York, New
York  10103,  on or about [ ,] [ ], or such other date as the  parties may agree
(the "Closing Date"). Delivery of the Certificates shall be made against payment
of the purchase price in immediately  available  funds drawn to the order of the
Depositor.  The Certificates to be so delivered will be initially represented by
one or more  Certificates  registered  in the name of Cede & Co., the nominee of
The Depository Trust Company ("DTC").  The interests of beneficial owners of the
Certificates  will be  represented  by book  entries  on the  records of DTC and
participating  members thereof.  Definitive  Certificates will be available only
under limited circumstances.

           4.  OFFERING BY THE  UNDERWRITER.  It is understood  that,  after the
Registration Statement becomes effective,  you propose to offer the Certificates
for sale to the public (which may include selected dealers), as set forth in the
Prospectus.

           5.  COVENANTS OF THE  DEPOSITOR.  The Depositor  covenants and agrees
with you that:

           (a) The Depositor will use its best efforts to cause the Registration
Statement, and any amendment thereto, if not effective at the Execution Time, to
become effective.  Prior to the termination of the offering of the Certificates,
the  Depositor  will not file any  amendment  of the  Registration  Statement or
supplement to the  Prospectus  unless the Depositor has furnished you a copy for
your review  prior to filing and will not file any such  proposed  amendment  or
supplement to which you reasonably object. Subject to the foregoing sentence, if
the  Registration  Statement  has become or becomes  effective  pursuant to Rule
430A, or filing of the Prospectus is otherwise  required under Rule 424(b),  the
Depositor  will file the  Prospectus,  properly  completed,  and any  supplement
thereto,  with the Commission  pursuant to and in accordance with the applicable
paragraph  of Rule  424(b)  within the time period  prescribed  thereby and will
provide evidence satisfactory to you of such timely filing.

           (b) The  Depositor  will advise you promptly of any proposal to amend
or supplement the Registration  Statement as filed or the related Prospectus and
will not effect such amendment or supplement without your consent, which consent
will not  unreasonably be withheld;  the Depositor will also advise you promptly
of any request by the  Commission  for any  amendment  of or  supplement  to the
Registration Statement or the Prospectus or for any additional information;  and
the  Depositor  will  also  advise  you  promptly  of the  effectiveness  of the
Registration  Statement,  of any amendment of or supplement to the  Registration
Statement or the  Prospectus  and of the issuance by the  Commission of any stop
order  suspending  the  effectiveness  of  the  Registration  Statement  or  the
institution or threat of any proceeding for that


                                       4
<PAGE>

purpose,  and the Depositor will use its best efforts to prevent the issuance of
any such stop order and to obtain as soon as possible  the lifting of any issued
stop order.

           (c) If, at any time when a prospectus relating to the Certificates is
required to be  delivered  under the Act,  any event occurs as a result of which
the Prospectus as then amended or supplemented would include an untrue statement
of a material  fact or omit to state any  material  fact  necessary  to make the
statements  therein,  in the light of the  circumstances  under  which they were
made,  not  misleading,  or if  it  is  necessary  at  any  time  to  amend  the
Registration  Statement or supplement the Prospectus to comply with the Act, the
Exchange Act or the Rules and  Regulations,  the Depositor  promptly will notify
you and will  prepare  and file,  or cause to be  prepared  and filed,  with the
Commission,  subject to the second  sentence of paragraph (a) of this Section 5,
an amendment or supplement which will correct such statement or omission,  or an
amendment or supplement which will effect such compliance. Any such filing shall
not operate as a waiver or limitation of any right of the Underwriter hereunder.

           (d) As soon as  practicable,  but not later than sixteen months after
the original  effective date of the Registration  Statement,  the Depositor will
cause the Trust to make generally  available to  Certificateholders  an earnings
statement  of the Trust  covering a period of at least twelve  months  beginning
after the Effective Date of the  Registration  Statement  which will satisfy the
provisions of Section 11(a) of the Act and Rule 158 under the Act.

           (e) The  Depositor  will  furnish to you  copies of the  Registration
Statement  (one of which will include all  exhibits),  each related  Preliminary
Prospectus, the Prospectus and all amendments and supplements to such documents,
in each case as soon as available and in such quantities as you request.

           (f)  The  Depositor  will  arrange  for  the   qualification  of  the
Certificates for sale under the laws of such  jurisdictions in the United States
as you may reasonably  designate and will continue such qualifications in effect
so long as required for the distribution.

           (g) For a period from the date of this Agreement until the retirement
of the  Certificates,  or until  such  time as you  shall  cease to  maintain  a
secondary market in the Certificates, whichever occurs first, the Depositor will
deliver to you the annual  statements of compliance  and the annual  independent
certified public accountants' reports, if any, furnished to the Trustee pursuant
to the Trust Agreement,  as soon as such statements and reports are furnished to
the Trustee.

           (h) So long as any of the Certificates is outstanding,  the Depositor
will furnish to you (i) as soon as practicable  after the end of the fiscal year
all documents required to be distributed to Certificateholders or filed with the
Commission pursuant to the Exchange Act, the Rules and Regulations thereunder or
any order of the  Commission  thereunder  and (ii) from time to time,  any other
information  concerning  the Depositor or the Trust filed with any government or
regulatory  authority  which  is  otherwise  publicly  available,   as  you  may
reasonably request.

           (i) On or before the Closing Date, the Depositor shall, to the extent
necessary, cause its records to be marked to show the Trust's absolute ownership
of the Underlying Securities,  and from and after the Closing Date the Depositor
shall  not take any  action


                                       5
<PAGE>

inconsistent  with the Trust's  ownership of such Underlying  Securities,  other
than as permitted by the Trust Agreement.

           (j) To the extent,  if any, that the rating  provided with respect to
the  Certificates  by the rating  agency or  agencies  that  initially  rate the
Certificates  is  conditional  upon the furnishing of documents or the taking of
any other actions by the Depositor,  the Depositor  shall furnish such documents
and take any such other actions.

           6. PAYMENT OF EXPENSES.  The Depositor will pay all expenses incident
to the  performance of its obligations  under this Agreement,  including (i) the
printing and filing of the  Registration  Statement as  originally  filed and of
each  amendment  thereto,  (ii) the  preparation  of this  Agreement,  (iii) the
preparation,  issuance and delivery of the Certificates to the Underwriter, (iv)
the fees and disbursements of the Depositor's  counsel and accountants,  (v) the
qualification of the  Certificates  under securities laws in accordance with the
provisions  of  Section  5(f)  hereof,  including  filing  fees and the fees and
disbursements of counsel for you in connection  therewith and in connection with
the preparation of any blue sky or legal  investment  survey,  (vi) the printing
and  delivery to the  Underwriter  of copies of the  Registration  Statement  as
originally filed and of each amendment thereto,  (vii) the printing and delivery
to you of  copies  of any  blue  sky or  legal  investment  survey  prepared  in
connection with the Certificates, (viii) any fees charged by rating agencies for
the  rating  of the  Certificates  and (ix) the fees  and  expenses  of  Orrick,
Herrington  &  Sutcliffe  LLP in its role as counsel to the Trust  incurred as a
result of providing the opinions required by Section 7(g).

           7. CONDITIONS OF THE OBLIGATIONS OF THE UNDERWRITER.  Your obligation
to purchase and pay for the Certificates  will be subject to the accuracy of the
representations  and  warranties  on the part of the  Depositor  herein,  to the
accuracy of the  statements  of officers of the  Depositor  made pursuant to the
provisions  hereof,  to the  performance  by the  Depositor  of its  obligations
hereunder and to the following additional conditions precedent:

           (a) If the  Registration  Statement has not become effective prior to
the  Execution  Time,  unless  you  agree  in  writing  to  a  later  time,  the
Registration  Statement shall have become effective not later than (i) 6:00 p.m.
New York City time on the date of determination of the public offering price, if
such determination  occurred at or prior to 3:00 p.m. New York City time on such
date,  or (ii) 12:00 noon New York City time on the business day  following  the
day on which the public  offering price was  determined,  if such  determination
occurred after 3:00 p.m. New York City time on such date.

           (b) The Prospectus and any supplements  thereto shall have been filed
(if required) with the Commission in accordance  with the Rules and  Regulations
and Section 5(a) hereof, and prior to the Closing Date, no stop order suspending
the  effectiveness of the  Registration  Statement shall have been issued and no
proceedings  for that purpose shall have been instituted or, to the knowledge of
the  Depositor  or  you,  shall  be  contemplated  by the  Commission  or by any
authority administering any state securities or blue sky law.

           (c) The New York Stock Exchange,  Inc.  ("NYSE") shall have indicated
in writing  that the  [Amortizing]  Class  Certificates  have been  approved for
listing on the NYSE effective upon notice of issuance.


                                       6
<PAGE>

           (d) Subsequent to the execution and delivery of this Agreement, there
shall  not  have  occurred  (i)  any  change,  or any  development  involving  a
prospective  change, in or affecting  particularly the business or properties of
the Trust or the Depositor which, in the judgment of the Underwriter, materially
impairs the investment  quality of the  Certificates  or makes it impractical or
inadvisable  to market the  Certificates;  (ii) any  suspension or limitation of
trading in securities  generally on the NYSE,  or any setting of minimum  prices
for trading on such exchange;  (iii) any banking moratorium  declared by Federal
or New York authorities; or (iv) any outbreak or escalation of major hostilities
in which the United States is involved,  any declaration of war by Congress,  or
any other substantial national or international calamity or emergency if, in the
judgment  of the  Underwriter,  the  effect  of any such  outbreak,  escalation,
declaration,  calamity or  emergency  makes it  impractical  or  inadvisable  to
proceed with completion of the sale of and payment for the Certificates.

           (e) You shall  have  received  an opinion  of  Orrick,  Herrington  &
Sutcliffe  LLP,  counsel to the  Depositor,  addressed to you, dated the Closing
Date and substantially in the form of drafts to which you have previously agreed
and otherwise in form and substance satisfactory to you and your counsel.

           (f) You shall have  received an opinion  addressed  to you of Orrick,
Herrington  &  Sutcliffe  LLP,  in its  capacity  as special  tax counsel to the
Depositor  confirming  that the  description  of  selected  federal  income  tax
consequences to holders of the Certificates that appears in the Prospectus under
the heading  "Federal Income Tax  Consequences"  conforms to the advice given to
the Depositor by Orrick, Herrington & Sutcliffe LLP.

           (g) You shall have received from Orrick,  Herrington & Sutcliffe LLP,
counsel to the Underwriter, such opinion or opinions, dated the Closing Date and
addressed  to you,  with respect to the  validity of the  Certificates  and such
other  related  matters  as you  shall  require  and the  Depositor  shall  have
furnished or caused to be  furnished to such counsel such  documents as they may
reasonably request for the purpose of enabling them to pass upon such matters.

           (h) You shall  have  received  an  opinion  addressed  to you and the
Depositor of  [_________],  counsel to the  Trustee,  dated the Closing Date and
satisfactory in form and substance to you and your counsel.

           (i) You shall have  received an opinion  addressed to you of internal
counsel  of  Prudential  Securities  Incorporated,  dated the  Closing  Date and
satisfactory in form and substance to you.

           (j) You shall have  received  certificates  dated the Closing Date of
such of the  principal  executive,  financial  and  accounting  officers  of the
Depositor as you may request,  dated the Closing  Date,  in which such  officers
shall state that, to the best of their knowledge after reasonable investigation,
(i) the  representations  and  warranties  of the  Depositor  contained  in this
Agreement and the Trust  Agreement are true and correct,  that the Depositor has
complied with all  agreements  and  satisfied  all  conditions on its part to be
performed or satisfied  under such  agreements  at or prior to the Closing Date,
that no stop order suspending the  effectiveness  of the Registration  Statement
has been issued and no proceedings  for that purpose have been instituted or are
contemplated by the Commission and (ii) subsequent to the respective dates as of
which


                                       7
<PAGE>

information  is given  in the  Registration  Statement  and the  Prospectus,  no
material  adverse change,  or any development  involving a prospective  material
adverse change,  in or affecting  particularly the business or properties of the
Trust or the  Depositor  has  occurred,  whether or not arising in the  ordinary
course of business.

           (k)  The  Certificates  shall  have  been  rated  "[ ]"  by  [Moody's
Investors  Service,  Inc.]  [Standard & Poor's Ratings  Services] [Duff & Phelps
Credit Rating Co.] [Fitch IBCA, Inc.].

           (l) The  issuance of the  Certificates  shall not have  resulted in a
reduction  or  withdrawal  by any  Rating  Agency of the  current  rating of any
outstanding securities issued or originated by the Trust or the Depositor.

           (m) On or before the applicable Closing Date, you shall have received
such  further  certificates,  documents  or  other  information  as you may have
reasonably requested from the Depositor.

           All opinions, certificates,  letters and documents delivered pursuant
to this  Agreement  will  comply  with the  provisions  hereof  only if they are
reasonably  satisfactory in all material  respects to you and your counsel.  The
Depositor  shall  furnish  to  you  such  conformed  copies  of  such  opinions,
certificates,  letters and documents in such  quantities as you and your counsel
shall reasonably request.

           8.  INDEMNIFICATION  AND  CONTRIBUTION.  (a) The Depositor  agrees to
indemnify and hold harmless the Underwriter  and its affiliates,  the respective
directors, officers and controlling persons (within the meaning of Section 15 of
the Act or Section 20(a) of the Exchange  Act), if any, of the  Underwriter  and
each  of the  Underwriter's  affiliates  and any  agents  and  employees  of the
Underwriter or any of the Underwriter's affiliates  (collectively,  "Indemnified
Persons" and individually, an "Indemnified Person") from and against any and all
actions, claims, suits, proceedings,  liabilities,  losses, damages and expenses
incurred,  joint or several (collectively,  "Claims"), by any Indemnified Person
(including fees and  disbursements  of the  Underwriter's  counsel and each such
Indemnified   Person's   counsel)  which  are  related  to  or  arise  from  the
Underwriter's  engagement by the Depositor,  including  claims that relate to or
arise from any  actions  taken or omitted to be taken  (including  any untrue or
alleged  untrue  statements  made or any  statements  omitted  or  alleged to be
omitted) by the Company or which relate to or arise from  securities laws or any
other law or legal  theory,  and will  reimburse the  Underwriter  and each such
other  Indemnified  Person  for all  costs  and  expenses  (including  fees  and
disbursements of the  Underwriter's  counsel and each such Indemnified  Person's
counsel), as they are incurred, in connection with investigating, preparing for,
providing  depositions for, testifying in or defending any such action or claim,
formal or informal,  investigation,  inquiry or other proceeding, whether or not
in  connection  with  pending  or  threatened  litigation,  whether  or not  the
Underwriter or any Indemnified Person is named as a party thereto and whether or
not any  liability  results  therefrom  related to or arising from the foregoing
(collectively, "Costs"). The Depositor will not, however, be responsible for any
Claims which are found in a final judgment by a court of competent  jurisdiction
(not subject to further appeal) to have resulted  directly and primarily from an
Indemnified Person's gross negligence or willful misconduct.


                                       8
<PAGE>

           (b) The Depositor  agrees that neither the  Underwriter nor any other
Indemnified  Person  shall  have  any  liability  to  the  Depositor  for  or in
connection with such engagement  except  liability for Claims (i) that are found
in a final judgment by a court of competent jurisdiction (not subject to further
appeal) to have resulted  directly and primarily  from an  Indemnified  Person's
gross  negligence  or  willful  misconduct  or  (ii)  that  arise  from  written
information  relating to the  Underwriter  furnished  to the  Depositor by or on
behalf  of the  Underwriter  specifically  for  inclusion  in  the  Registration
Statement,  the Prospectus or in any amendment thereof or supplement thereto, or
any  related  Preliminary  Prospectus.   The  Depositor  acknowledges  that  the
statements  set  forth in the last  paragraph  on the  cover  page and under the
headings "Plan of  Distribution"  in the Prospectus and "Method of Distribution"
in the  Prospectus  Supplement  constitute  the only  information  furnished  in
writing by or on behalf of the  Underwriter  for inclusion in the  Prospectus or
the Prospectus  Supplement and you confirm that such statements are correct. The
Depositor  also agrees that the  Depositor  will not,  without the prior written
consent of the Underwriter,  settle or compromise or consent to the entry of any
judgment in any pending or threatened Claim in respect of which  indemnification
may be sought  hereunder  (whether  or not the  Underwriter  or any  Indemnified
Person  is an actual or  potential  party to such  Claim).  Such  prior  written
consent  of  the  Underwriter  shall  be  required  only  with  respect  to  the
Underwriter  determining  that such  settlement,  compromise or consent complies
with the  terms of the  following  sentence  and does not  impose  any  material
obligation on the  Underwriter  or any other  Indemnified  Person or contain any
admission  of  culpability  on the part of the  Underwriter  or any  Indemnified
Person.  Such  settlement,  compromise or consent shall include an unconditional
release of the Underwriter and each other Indemnified  Person from all liability
arising out of such Claim,  and the Depositor shall furnish the Underwriter with
a  copy  of  such  settlement  reasonably  in  advance  of  entering  into  such
settlement.

           (c) In order to provide  for just and  equitable  contribution,  if a
demand for indemnification or reimbursement for Claims or Costs is made pursuant
to these provisions but is not available for any reason, then the Depositor,  on
the one hand, and the  Underwriter,  on the other hand, shall contribute to such
Claims  or  Costs  for  which  such  indemnification  or  reimbursement  is held
unavailable  in such  proportion  as is  appropriate  to  reflect  the  relative
benefits to the Depositor,  on the one hand, and the  Underwriter,  on the other
hand, in connection with the  transaction or transactions  from which the Claims
or Costs in question arose. The relative benefits received by the Depositor,  on
the one hand, and by the  Underwriter,  on the other hand, shall be deemed to be
in  the  same  proportion  as  the  value  (before  deducting  expenses)  of the
consideration  paid by or  received  by the  Depositor  in  connection  with the
transaction  or  transactions  from which the Claims or Costs in question  arose
bears to the total fees  actually  received  by the  Underwriter  in  connection
therewith. If the allocation provided by the foregoing sentence is not permitted
by applicable law, then such allocation shall be based not only on such relative
benefits  determined  as  aforesaid  but  also  on  the  relative  fault  of the
Depositor,  on the one hand, and the Underwriter,  on the other hand, as well as
any other relevant equitable  considerations.  The relative fault of the parties
shall be determined by reference to, among other things,  the parties'  relative
intents, knowledge, access to information and, if applicable, whether any untrue
or alleged  untrue  statement  of a  material  fact or the  omission  or alleged
omission  to state a  material  fact  relates  to  information  supplied  by the
Depositor  or  by  the  Underwriter,  and  any  other  equitable  considerations
appropriate in the circumstances.  Any such contribution shall be subject to the
limitation  that in any event the  Underwriter's  aggregate  contribution to all
Claims or Costs for which  contribution is available  hereunder shall not exceed
the  amount  of 


                                       9
<PAGE>

fees actually received by the Underwriter pursuant to the particular  engagement
relating to the  transaction or  transactions  from which the Claims or Costs in
question arose.

           The foregoing  rights to indemnity,  reimbursement  and  contribution
shall be in  addition  to any  rights  that the  Underwriter  and/or  any  other
Indemnified  Person may have at common law or otherwise.  The  Depositor  hereby
consents to personal jurisdiction,  service of process and venue in any court in
which any Claim  which is  subject to this  Agreement  is  brought  against  the
Underwriter or any other Indemnified Person.

           9. DEFAULTS OF THE  UNDERWRITER.  If the Underwriter  defaults in its
obligations  to purchase  the  Certificates  hereunder  on the Closing  Date and
arrangements satisfactory to the Depositor for the purchase of such Certificates
by other persons are not made within 36 hours after such default, this Agreement
will  terminate  without  liability  on the  part of the  Depositor,  except  as
provided  in  Section  11.  As used in this  Agreement,  the term  "Underwriter"
includes any person substituted for the Underwriter under this Section.  Nothing
herein will relieve a defaulting Underwriter from liability for its default.

           10. NO  BANKRUPTCY  PETITION.  The  Underwriter  covenants and agrees
that,  prior to the date which is one year and one day after the payment in full
of all securities  issued by the Depositor or by a trust for which the Depositor
was the  depositor  which  securities  were rated by any  nationally  recognized
statistical  rating  organization,  it will not institute  against,  or join any
other  Person  in   instituting   against,   the   Depositor   any   bankruptcy,
reorganization,  arrangement,  insolvency or  liquidation  proceedings  or other
proceedings under any Federal or state bankruptcy or similar law.

           11.  SURVIVAL OF  REPRESENTATIONS  AND  OBLIGATIONS.  The  respective
indemnities, agreements, representations, warranties and other statements of the
Depositor  or any of its  officers  and the  Underwriter  set  forth  in or made
pursuant to this  Agreement  or  contained  in  certificates  of officers of the
Depositor submitted pursuant hereto shall remain operative and in full force and
effect,  regardless of any investigation or statement as to the results thereof,
made by or on  behalf of the  Underwriter  or of the  Depositor  or any of their
respective representatives, officers or directors or any controlling person, and
will survive delivery of and payment for the Certificates. If for any reason the
purchase  of  the  Certificates  by the  Underwriter  is  not  consummated,  the
Depositor shall remain  responsible for the expenses to be paid or reimbursed by
the  Depositor  pursuant  to  Section 6 and the  respective  obligations  of the
Depositor and the Underwriter  pursuant to Section 8 shall remain in effect.  If
for any  reason the  purchase  of the  Certificates  by the  Underwriter  is not
consummated (other than because of a failure to satisfy the conditions set forth
in items (ii), (iii) and (iv) of Section 7(d)), the Depositor will reimburse the
Underwriter,  upon demand,  for all out-of-pocket  expenses  (including fees and
disbursements  of  counsel)  reasonably  incurred by it in  connection  with the
offering of the Certificates.

           12. NOTICES. All communications  hereunder will be in writing and, if
sent to the Underwriter,  will be mailed, delivered or telegraphed and confirmed
to it at One New York Plaza, 15th Floor, New York, N.Y.  10292-2015;  if sent to
the Depositor, will be mailed, delivered or telegraphed,  and confirmed to it at
Prudential  Securities  Structured Assets, Inc., One New York Plaza, 14th Floor,
New  York,  NY  10292-2014.  Any such  notice  will  take  effect at the time of
receipt.


                                       10
<PAGE>

           13.  SUCCESSORS.  This  Agreement will inure to the benefit of and be
binding  upon the  parties  hereto and their  respective  successors,  permitted
assigns and  representatives  and shall inure to the benefit of the  Indemnified
Parties hereunder and their successors,  permitted assigns and  representatives,
and no other person will have any rights or obligations hereunder.

           14.  COUNTERPARTS.  This  Agreement  may be executed in any number of
counterparts,  each of which  shall be  deemed to be an  original,  but all such
counterparts shall together constitute one and the same Agreement.

           15. WAIVER OF JURY TRIAL.  Each of the  Underwriter and the Depositor
waives all right to trial by jury in any  action,  claim,  suit,  proceeding  or
counterclaim  (whether  based upon contract,  tort or otherwise)  relating to or
arising out of this Agreement.

           16. APPLICABLE LAW. This Agreement will be governed by, and construed
and enforced in  accordance  with,  the internal  laws of the State of New York,
without giving effect to principles of conflict of laws.

                                       11
<PAGE>

           If the  foregoing is in  accordance  with your  understanding  of our
agreement, kindly sign and return to us the enclosed duplicate hereof, whereupon
it will become a binding  agreement between the Depositor and the Underwriter in
accordance with its terms.

                                Very truly yours,

                                PRUDENTIAL SECURITIES STRUCTURED ASSETS, INC.

                                   By:______________________________________
                                        Authorized Signatory


The foregoing  Underwriting
Agreement is hereby confirmed
and accepted as of the
date first written above.

PRUDENTIAL SECURITIES INCORPORATED

By:______________________________________  
     Authorized Signatory



                                       12



================================================================================

                            SERIES [ ]-[ ] SUPPLEMENT

                                     between

                  PRUDENTIAL SECURITIES STRUCTURED ASSETS, INC.

                                  as Depositor

                                       and

                            THE CHASE MANHATTAN BANK

                                   as Trustee

                 Receipts on Corporate Securities Trust [ ]-[ ]

================================================================================




<PAGE>



                               TABLE OF CONTENTS

                                                                            PAGE

PRELIMINARY STATEMENT.........................................................1

SECTION 1. Certain Defined Terms..............................................1

SECTION 2. Creation and Declaration of Trust; Grant of
           Underlying Securities; Acceptance by Trustee.......................4

SECTION 3. Designation........................................................4

SECTION 4. Form and Date of the Certificates..................................4

SECTION 5. Aggregate Certificate Principal Balance............................5

SECTION 6. Currency of the Certificates.......................................5

SECTION 7. Certificateholder Exchange Right...................................5

SECTION 8. Distributions......................................................5

SECTION 9. Termination of Trust...............................................7

SECTION 10.Limitation of Powers and Duties....................................8

SECTION 11.Certain Provisions of Base Trust Agreement Not Applicable..........8

SECTION 12.No Investment of Amounts Received on Underlying Securities.........8

SECTION 13.Notices............................................................8

SECTION 14.Access to Certain Documentation....................................8

SECTION 15.Ratification of Agreement..........................................8

SECTION 16.Counterparts.......................................................8

SECTION 17.Governing Law......................................................8

SECTION 18.Trustee Election...................................................9

SECTION 19.Covenant of Depositor..............................................9

EXHIBIT A  --   Form of [      ] Class Certificate
SCHEDULE 1 --   Identification of Underlying Securities



                                      -i-
<PAGE>




     SERIES [ ]-[ ] SUPPLEMENT dated as of , (this "Series Supplement"), between
Prudential  Securities  Structured  Assets,  Inc.,  a Delaware  corporation,  as
depositor (the  "Depositor"),  and The Chase  Manhattan Bank, a New York banking
corporation, as trustee (the "Trustee").

                             PRELIMINARY STATEMENT

     Pursuant  to the  Base  Trust  Agreement  dated  as of , (the  "Base  Trust
Agreement" and, as amended and supplemented  pursuant to this Series Supplement,
the "Agreement"), between the Depositor and the Trustee, such parties may at any
time and from time to time enter into a series  supplement  supplemental  to the
Base Trust  Agreement  for the purpose of creating a trust.  Section 5.13 of the
Base Trust  Agreement  provides that the Depositor may at any time and from time
to time direct the Trustee to  authenticate  and deliver,  on behalf of any such
trust, a new series of trust  certificates.  Each trust  certificate of such new
series of trust  certificates will represent a fractional  undivided  beneficial
interest in such trust.  Certain  terms and  conditions  applicable to each such
series are to be set forth in the related series supplement to the Agreement.

     Pursuant to this Series  Supplement,  the  Depositor  and the Trustee shall
create and establish a new trust to be known as Receipts on Corporate Securities
Trust [ ]-[ ] (the "Trust"), and a new Series of trust certificates to be issued
thereby,  which  certificates  shall  be  known  as the  Receipts  on  Corporate
Securities,  Series  [ ]-[ ] (the  "Certificates"),  and the  Depositor  and the
Trustee shall herein specify certain terms and conditions in respect thereof.

     The  Certificates  shall be  issued  in  Classes  consisting  of  [describe
classes], subject to Section 5.16 of the Base Trust Agreement.

     On behalf of and pursuant to the  authorizing  resolutions  of the Board of
Directors  of  the  Depositor,  an  authorized  officer  of  the  Depositor  has
authorized the execution,  authentication and delivery of the Certificates,  and
has authorized the Base Trust Agreement and this Series Supplement in accordance
with the terms of Section 5.13 of the Base Trust Agreement.

     SECTION  1.  CERTAIN  DEFINED  TERMS.  (a) All  terms  used in this  Series
Supplement that are defined in the Base Trust  Agreement,  either directly or by
reference therein,  have the meanings assigned to such terms therein,  except to
the extent such terms are defined or modified in this Series  Supplement  or the
context requires  otherwise.  The Base Trust Agreement also contains rules as to
usage which shall be applicable hereto.

     (b)  Pursuant  to Article I of the Base  Trust  Agreement,  the  meaning of
certain  defined terms used in the Base Trust Agreement  shall,  when applied to
the trust  certificates of a particular  Series,  be as defined in Article I but
with such  additional  provisions  and  modifications  as are  specified  in the
related  series  supplement.  With respect to the  Certificates,  the  following
definitions shall apply:

     ["Acceleration of Underlying Securities":  The acceleration of the maturity
of the Underlying Securities following the occurrence of any default (other than
a  Payment  Default)  with  respect  to  the  Underlying  Securities  under  the
Underlying  Securities  Indenture,  and  the  Trustee  receives  notice  of such
acceleration,  notwithstanding  any subsequent  rescission and annulment of such
acceleration  by the  requisite  holders  of the  entire  series  of  Underlying
Securities.]

     "Aggregate Certificate Principal Balance": As of any date of determination,
[the aggregate principal balance of the Underlying Securities in the Trust as of
such date of determination].

     ["Amortized  Amount":  For  any  Amortizing  Class  Certificate  of  $1,000
denomination,  initially  $1,000.  On  each  Scheduled  Distribution  Date,  the
Amortized  Amount  will be reduced by the  positive  difference  between (i) the
Fixed Payment made on such Scheduled Distribution Date and (ii) interest accrued
on the Certificate  Principal  Balance at the Amortizing  Class Yield during the
related Interest Accrual Period.  On any Optional  Redemption Date relating to a
Partial Optional Redemption, the Amortized Amount shall be recalculated based on



                                       1
<PAGE>



the remaining Underlying  Securities after such partial redemption and no effect
shall be given to the  allocation  to  principal  provided  for in Section  9(d)
hereof.]

     "Available  Funds":  As of any  Distribution  Date,  the  aggregate  amount
received on or with respect to the  Underlying  Securities on or with respect to
such Distribution Date.

     "Calculation Agent": The Depositor.

     "Certificates": Receipts on Corporate Securities, Series [ ]-[ ].

     "Certificateholder"  or  "Holder":  With  respect to any  Certificate,  the
Holder thereof.

     "Certificate Principal Balance": [For any[ ] Class Certificate,  a pro rata
portion of the principal amount of the then outstanding  Underlying  Securities.
For any [ ] Class  Certificate,  the Amortized Amount].

     "Class": The [ ] Class Certificates or [ ] Class Certificates,  as the case
may be.

     "Closing Date": __________.

     "Corporate Trust Office":  The Chase Manhattan Bank, _____,  _____,  _____,
Attention:  _____,  or such other  corporate  trust office as the Trustee  shall
designate in writing to the Depositor and the Certificateholders.

     "Distribution Date": Any Scheduled  Distribution Date, In-Kind Distribution
Date,  Shortened  Maturity Date, or Optional  Redemption  Date  [describe  other
distribution dates].

     "Distribution  Ratio": With respect to a specified  distribution to be made
hereunder on any Distribution Date (other than a Scheduled  Distribution  Date),
the ratio in which  such  distribution  will be made to the  holders  of the [ ]
Class  Certificates  and [ ] Class  Certificates,  respectively,  being the same
ratio as [describe ratio].

     "Excess Interest": Penalties, interest on overdue interest or other amounts
paid to  holders  of the  Underlying  Securities  because  of late or  defaulted
payments on the Underlying Securities.

     "Fixed  Payment":  Each  semiannual  installment  of  interest  and  Excess
Interest,  if any,  payable on the Underlying  Securities  through and including
_____, _____.

     "Interest Accrual Period": With respect to any Scheduled Distribution Date,
the period from and including the immediately  preceding Scheduled  Distribution
Date (or in the case of the first Interest  Accrual  Period,  from and including
____, _____) to but excluding the then current Scheduled Distribution Date.

     "Interest Collections": With respect to any Distribution Date, all payments
received by the Trustee from the  Underlying  Securities  Issuer with respect to
the  Underlying  Securities  immediately  prior to such  Distribution  Date,  in
respect  of (i)  interest  on the  Underlying  Securities  and (ii)  any  Excess
Interest.

     "Optional  Redemption":  A redemption of the  Underlying  Securities,  as a
whole or in part  from time to time,  at the  option  of _____  pursuant  to the
Underlying Securities Indenture, other than a Shortened Maturity Redemption.

     "Optional  Redemption  Date":  The  date on which  an  Optional  Redemption
occurs.

     "Partial Optional  Redemption":  An Optional  Redemption relating to only a
portion of the Underlying Securities.

                                       2
<PAGE>

     "Payment  Default":  A default in any payment of the principal of, premium,
if any, or interest on the Underlying  Securities  when the same becomes due and
payable,  and the  expiration of any  applicable  grace period for the making of
such payment.

     "Place of Distribution": [New York, New York].

     "Principal Collections":  All principal payments received by the Trustee on
the  Underlying  Securities,  including the principal  portion of the redemption
price  and  the  premium,  if any,  paid  in the  event  of  Shortened  Maturity
Redemption or an Optional Redemption.

     "Rating  Agency":  At any time after the Closing  Date,  the  Depositor may
designate one or more credit rating  agencies as a "Rating  Agency" for purposes
of this Agreement by Depositor Order,  acknowledged by the Trustee.  Thereafter,
references to "the Rating  Agency" in the  Agreement  shall be deemed to be each
such credit rating agency.

     "Record  Date":  With  respect  to any  Distribution  Date,  the [15th] day
immediately preceding such Distribution Date.

     "Scheduled  Distribution  Date": The first day of each _____ and _____, or,
if any such day is not a  Business  Day and a  Underlying  Securities  Scheduled
Payment Date,  then the Business Day on or immediately  following the Underlying
Securities Scheduled Payment Date, commencing _____,_____, through and including
[Scheduled Final Distribution  Date];  provided,  however,  that payment on each
Scheduled  Distribution  Date shall be  subject to receipt of the  corresponding
payment of interest or principal, as applicable, on the Underlying Securities.

     "Scheduled Final Distribution Date": _______.

     "Shortened Maturity Date": A maturity date for the Underlying Securities on
or before _____,  _____,  designated by the Underlying  Securities  Issuer, as a
result of a Tax Event.

     "Shortened Maturity Redemption": A redemption of the Certificates in whole,
but not in part,  as a result of the  Shortened  Maturity  Date  occurring on or
prior to _____, _____.

     "Specified Currency": [United States Dollars].

     ["Tax  Event":  Means  that the  Underlying  Securities  Issuer  shall have
received  an opinion of  nationally  recognized  independent  tax counsel to the
effect that,  as a result of (a) any amendment  to,  clarification  of or change
(including any announced prospective amendment,  clarification or change) in any
law,  or any  regulation  thereunder,  of the United  States,  (b) any  judicial
decision, official administrative  pronouncement,  ruling, regulatory procedure,
notice or announcement,  including any notice or announcement of intent to adopt
or  promulgate  any  ruling,  regulatory  procedure  or  regulation  (any of the
foregoing,  an "Administrative  or Judicial  Action"),  or (c) any amendment to,
clarification  of or change in any  official  position  with  respect to, or any
interpretation  of, an  Administrative or Judicial Action or a law or regulation
of the United  States  that  differs  from the  theretofore  generally  accepted
position or interpretation,  in each case,  occurring on or after _____,  _____,
there is more than an  insubstantial  increase in the risk that interest paid by
the Underlying  Securities  Issuer on the Underlying  Securities is not, or will
not be, deductible, in whole or in part, by the Underlying Securities Issuer for
United States federal income tax purposes.]

     "Trust": Receipts on Corporate Securities Trust [ ]-[ ].

     "Trustee": The Chase Manhattan Bank, a New York banking corporation.

     "Trust Termination  Event": (a) the distribution  in-kind of the Underlying
Securities  to the [ ] Class  Certificateholders  on _____,  _____  (subject  to
Section 8(b) hereof),  (b) the payment in full of the  Certificates  following a
Shortened Maturity Redemption,  (c) an In-Kind Distribution,  (d) the payment in


                                       3
<PAGE>


full of the Certificates following an Optional Redemption,  other than a Partial
Optional Redemption,  or (e) the exchange of Certificates for the last remaining
Underlying Securities pursuant to Section 7. [describe other termination events,
including any applicable Rule Against Perpetuities limitation]

     "Underlying  Securities":  The $______ aggregate principal amount of _____%
[identify  Underlying  Securities,  issued by the Underlying  Securities Issuer,
deposited in the Trust by the  Depositor  and further  identified  on Schedule 1
hereto.

     "Underlying Securities Indenture":  The indenture dated as of _____, _____,
between the Underlying  Securities Issuer and the Underlying Securities Trustee,
as amended from time to time.

     "Underlying Securities Issuer":__________.

     "Underlying Securities Scheduled Payment Date": The _____ day of each _____
and_____,  commencing on _____, _____; provided, however, that if any Underlying
Securities  Scheduled  Payment Date would  otherwise fall on a day that is not a
Business  Day  (as  defined  in  the  Underlying  Securities  Indenture),   such
Underlying Securities Scheduled Payment Date will be the next following day that
is a Business Day (as so defined).

     "Underlying  Securities  Prospectus":  The  prospectus  of  the  Underlying
Securities Issuer,  dated _____,  _____, as supplemented by a supplement thereto
dated _____, ____, with respect to the Underlying Securities.

     "Underlying   Securities   Trustee":   The  trustee  under  the  Underlying
Securities Indenture.

     "Voting  Rights":  Voting  Rights will be allocated  between the Classes of
Certificateholders as follows: [describe allocation of voting rights].

     SECTION  2.  CREATION  AND  DECLARATION  OF  TRUST;   GRANT  OF  UNDERLYING
SECURITIES;  ACCEPTANCE BY TRUSTEE.  (a) The  Depositor,  concurrently  with the
execution and delivery hereof and pursuant to Section 2.1 of the Agreement,  has
delivered or caused to be delivered to the Trustee the Underlying  Securities in
exchange for the delivery to, or at the  direction of the  Depositor,  of all of
the  Certificates,  representing  the entire  beneficial  interest in all of the
assets of the Trust.

     (b)  The  Trustee  hereby  (i)  acknowledges  such  deposit,   pursuant  to
subsection  (a) above,  and  receipt by it of the  Underlying  Securities,  (ii)
accepts the trusts created  hereunder in accordance  with the provisions  hereof
and of the Agreement but subject to the  Trustee's  obligation,  as and when the
same may arise,  to make any payment or other  distribution of the assets of the
Trust as may be required pursuant to this Series  Supplement,  the Agreement and
the  Certificates,  and (iii)  agrees to perform  the  duties  herein or therein
required and any failure to receive  reimbursement of expenses and disbursements
under Section 7.5 of the Agreement shall not release the Trustee from its duties
herein or therein.

     SECTION  3.  DESIGNATION.  There  is  hereby  created  a  Series  of  trust
certificates to be issued  pursuant to the Agreement and this Series  Supplement
to be known  as the  "Receipts  on  Corporate  Securities,  Series [ ]-[ ]." The
Certificates  shall be  issued  in _____  Classes,  consisting  of the [ ] Class
Certificates and the [ ] Class Certificates [identify others].

     SECTION 4. FORM AND DATE OF THE CERTIFICATES. (a) The Certificates that are
executed,  authenticated  and  delivered  by the Trustee to the  Depositor  upon
Depositor  Order on the Closing Date shall be dated the Closing Date.  All other
Certificates that are authenticated after the Closing Date for any other purpose
under  the  Agreement  shall be dated  the  date of  their  authentication.  The
Certificates and the certificate of  authentication of the Trustee thereon shall
be  substantially  in the form of  Exhibit A or Exhibit B hereto,  as  specified
below,  which  are  hereby  incorporated  in and  expressly  made a part of this
Agreement.

     (b) The [ ] Class Certificates will be represented by one or more permanent
Certificates in definitive,  fully  registered form in minimum  denominations of


                                       4
<PAGE>


$______ in  Certificate  Principal  Balance and integral  multiples of $_____ in
excess thereof.  The [ ] Class  Certificates  will be represented by one or more
permanent   Certificates  in  definitive,   fully  registered  form  in  minimum
denominations of $_____ in Certificate  Principal Balance and integral multiples
of $ in excess thereof.

     SECTION 5. AGGREGATE  CERTIFICATE  PRINCIPAL BALANCE. The maximum Aggregate
Certificate  Principal  Balance  of  the [ ]  Class  Certificates  that  may  be
executed,  authenticated  and  delivered  under the  Agreement  and this  Series
Supplement is $_____. The maximum Aggregate Certificate Principal Balance of the
[ ] Class  Certificates  that  may be  authenticated  and  delivered  under  the
Agreement  and this  Series  Supplement  is  $_____.  In each case such  maximum
amounts shall be calculated  without regard to  Certificates  authenticated  and
delivered upon  registration  of transfer of, or in exchange for, or in lieu of,
other Certificates  pursuant to Sections 5.3, 5.4, 5.5 or 5.16 of the Agreement.
The Certificates are issuable in the minimum denominations  specified in Section
4.

     SECTION  6.  CURRENCY  OF  THE  CERTIFICATES.   All  distributions  on  the
Certificates will be made in the Specified Currency.

     SECTION  7.  CERTIFICATEHOLDER  EXCHANGE  RIGHT.  Any  Holder  of [ ] Class
Certificates  and [ ] Class  Certificates  may,  by  delivery of a notice to the
Trustee  substantially  in the form of the  Notice  of  Exchange  attached  to a
Certificate  (a "Notice of Exchange")  not less than [30] and not more than [45]
days prior to any Scheduled  Distribution Date other than _____, _____, elect to
exchange  Certificates  of  both  Classes  for  Underlying  Securities  on  such
Scheduled  Distribution  Date  (the  "Exchange  Date") in  accordance  with this
Section. In order to exercise such right, the holder shall tender to the Trustee
on the  Exchange  Date  immediately  succeeding  such  notice both (a) [ ] Class
Certificates  evidencing the  percentage  specified in the Notice of Exchange of
the Aggregate  Certificate  Principal Balance of all [ ] Class Certificates then
outstanding and (b) [ ] Class Certificates evidencing the same percentage of the
Aggregate  Certificate  Principal  Balance  of all [ ] Class  Certificates  then
outstanding as is represented by the [ ] Class Certificates tendered pursuant to
clause (a).

     Upon  tender  of such  Certificates,  duly  endorsed  by the  Holder to the
Trustee,  the Trustee shall transfer to the Holder (or its designee specified in
the Notice of Exchange) a principal amount of Underlying  Securities  comprising
the same  percentage of the Underlying  Securities then held in the Trust as the
percentage of [ ] Class Certificates and [ ] Class Certificates tendered by such
Holder  on  such  Scheduled  Distribution  Date,  rounded  down  to the  nearest
authorized  denomination  of  Underlying  Securities.  Upon such  exchange,  the
Trustee shall cancel the tendered  Certificates,  provided that if the amount of
Underlying  Securities  delivered to the Holder or its designee was rounded down
in  accordance  with the  preceding  sentence,  the Trustee  shall issue to such
Holder new  Certificates of each Class evidencing  percentage  interests of such
Class  (regardless  of whether such  interests  would  otherwise  be  authorized
denominations)  equal to the  amount  of such  Class  in  excess  of the  amount
accepted for such exchange.

     The  delivery of a Notice of Exchange  pursuant  to this  Section  shall be
irrevocable;  provided,  however,  that  if  (i)  the  proceeds  of an  Optional
Redemption,  Shortened  Maturity  Redemption or In-Kind  Distribution  are to be
distributed  on the  Exchange  Date to which such Notice of Exchange  relates or
(ii) if prior to such  Exchange  Date,  the Trustee gives notice to Holders that
the proceeds of an Optional Redemption, Shortened Maturity Redemption or In-Kind
Distribution  are  scheduled  to be  distributed  on a date  subsequent  to such
Exchange Date,  such Notice of Exchange shall be  automatically  deemed canceled
and be of no further force and effect.

     Any Holder tendering  Certificates in exchange for Underlying Securities on
an Exchange  Date  pursuant to this  Section  shall be entitled to receive  cash
distributions  otherwise  payable on such  Certificates  on such  Exchange  Date
pursuant to Section 8(a).

     SECTION 8.  DISTRIBUTIONS.  (a) Not later than each Scheduled  Distribution
Date, the Trustee shall distribute to the Holders of the [ ] Class Certificates,
to the extent of Interest  Collections  constituting  Available Funds, an amount
equal to the Fixed Payment plus any Excess Interest. Each Fixed Payment shall be
allocated first to interest  accrued during the related  Interest Accrual Period
on the then outstanding Aggregate Certificate Principal Balance of the [ ] Class


                                       5
<PAGE>


Certificates,  with the balance of such Fixed Payment allocated to the repayment
of principal in accordance  with the  amortization  schedule  attached hereto as
Schedule 2 (the "Amortization Schedule"). Any Excess Interest shall be allocated
as additional  interest and shall not be taken into account in the allocation of
the Fixed Payment.  In the event of a Partial Optional Redemption or an exchange
of  Certificates  for  Underlying  Securities  pursuant  to Section 7, the Fixed
Payment to the holders of the [ ] Class Certificates will be reduced,  effective
on the next  Scheduled  Distribution  Date,  pro rata with the  reduction of the
Underlying Securities.

     In the event that any  Interest  Collections  are  received  by the Trustee
after a Scheduled  Distribution  Date and prior to the final  distribution  with
respect to the [ ] Class Certificate,  the Trustee will distribute such Interest
Collections to the holders of the [ ] Class  Certificates as soon as practicable
after receipt.

     (b) On _____, _____, the Trustee shall distribute the remaining  Underlying
Securities in kind to the [ ] Class Certificateholders; provided that if payment
to the [ ] Class  Certificateholders  with respect to the Underlying  Securities
due on ,_____,  _____ is not made by the  Underlying  Securities  Issuer on such
date, the Underlying  Securities will not be distributed to the holders of the [
] Class  Certificates  until such payment is made by the  Underlying  Securities
Issuer or the Trustee makes an In-Kind  Distribution  to  Certificateholders  in
accordance with this Agreement.

     (c) In the event of an Optional Redemption on or prior to _____, _____, the
Certificates  will be redeemed on the Optional  Redemption Date. Such redemption
shall be a redemption of the Certificates as a whole if the Optional  Redemption
is redemption of the Underlying Securities as a whole, and shall be a redemption
of the  Certificates  in  part,  as  described  in the next  subsection,  if the
Optional Redemption is a Partial Optional Redemption. In such event, the Trustee
will  distribute  the  aggregate  redemption  price  received on the  Underlying
Securities  on the  Optional  Redemption  Date to the  holders  of the [ ] Class
Certificates and the [ ] Class Certificates,  respectively,  on the basis of the
Distribution  Ratio. Such ratio will be calculated by the Calculation Agent. 

     (d) In the event of a Partial Optional Redemption,  the distribution of the
portion of the redemption  price allocable to a particular Class of Certificates
pursuant to the preceding subsection shall be made on a pro rata basis among all
Certificateholders  of  such  Class.  Amounts  so  allocated  to  the [ ]  Class
Certificates shall be allocated first to interest accrued since the start of the
most  recent  Interest  Accrual  Period  on  the  then  outstanding  Certificate
Principal  Balance  of the [ ] Class  Certificates,  with  the  balance  of such
distribution  allocated to the repayment of principal.  At the close of business
on the applicable Optional Redemption Date, the respective Certificate Principal
Balances of the  Certificates  shall be reduced in accordance with definition of
the term  "Certificate  Principal  Balance."  

     (e) In the  event of a  Shortened  Maturity  Redemption  on or prior to the
Scheduled Final Distribution Date, the Certificates shall be redeemed as a whole
on the Shortened Maturity Date. In such event, the Trustee will distribute,  the
aggregate  redemption  price  received  on  the  Underlying  Securities  on  the
Shortened Maturity Date to the holders of the [ ] Class Certificates and the [ ]
Class Certificates,  respectively,  on the basis of the Distribution Ratio. Such
ratio will be calculated by the Calculation Agent.

     (f) (i) Upon receipt by the Trustee of actual notice that a Payment Default
     or an  Acceleration  of the  Underlying  Securities  has occurred under the
     Underlying   Securities   Indenture  on  or  before  the  Scheduled   Final
     Distribution  Date,  the Trustee will make an In-Kind  Distribution  of the
     remaining Underlying Securities,  pursuant to Section 3.6 of the Agreement,
     to  the  holders  of  the  [  ]  Class  Certificates  and  the  [  ]  Class
     Certificates. The Trustee will distribute the Underlying Securities and any
     proceeds from  liquidation  thereof made pursuant to Section  3.6(b) to the
     holders  of  the  [  ]  Class  Certificates  and  [ ]  Class  Certificates,
     respectively, on the basis of the Distribution Ratio as of the date of such
     Payment  Default or  Acceleration.  Such ratio  will be  calculated  by the
     Calculation Agent.

     (ii) Upon  receipt  by the  Trustee  of actual  notice  that an  Underlying
     Securities  Issuer  has ceased to provide  periodic  information  and other
     reports to the  Commission  as required by the  Exchange  Act , the Trustee
     will make an In-Kind  Distribution  of the  Underlying  Securities  of such
     Underlying Securities Issuer,  pursuant to Section 3.6 of the Agreement, to


                                       6
<PAGE>


     the holders of the [ ] Class  Certificates and the [ ] Class  Certificates.
     The Trustee will  distribute the applicable  Underlying  Securities and any
     proceeds from  liquidation  thereof made pursuant to Section  3.6(b) to the
     holders  of the [ ] Class  Certificates  and  the [ ]  Class  Certificates,
     respectively,  on  the  basis  of the  Distribution  Ratio  as of the  date
     specified in the applicable  notice from the Depositor.  Such ratio will be
     calculated by the Calculation Agent.

     (g)  Distributions  of any  Purchase  Price  pursuant to Section 2.5 of the
Agreement  shall be  distributed  in the same ratio set forth in subsection  (c)
above  discounted to the date on which the Purchase Price is  distributed.  Such
distribution shall be made fifteen days after receipt of the Purchase Price.

     (h) Distributions to the  Certificateholders on each Distribution Date will
be made to the  Certificateholders of record on the related Record Date of the [
] Class Certificates and [ ] Class Certificates, as applicable.

     (i) All distributions to Certificateholders of any Class shall be allocated
pro  rata  among  the  Certificates  of  such  Class,  based  on the  respective
Certificate  Principal  Balances  as of the  Record  Date with  respect  to such
Distribution Date.


     (j) Notwithstanding any provision of the Agreement to the contrary,  to the
extent funds are  available,  the Trustee will initiate  payment in  immediately
available funds by 10:00 A.M. (New York City time) on each  Distribution Date of
all amounts  payable to each  Certificateholder  with respect to any Certificate
held by such  Certificateholder  or its nominee  (without the  necessity for any
presentation  or surrender  thereof or any notation of such payment  thereon) in
the manner and at the  address as each  Certificateholder  may from time to time
direct the  Trustee  in writing  fifteen  days prior to such  Distribution  Date
requesting that such payment will be so made and designating the bank account to
which such payments  shall be so made.  The Trustee shall be entitled to rely on
the last instruction delivered by the Certificateholder pursuant to this Section
8(j)  unless a new  instruction  is  delivered  in  writing  15 days  prior to a
Distribution Date.

     (k) The  rights  of the  Certificateholders  to  receive  distributions  in
respect of the Certificates, and all interests of the Certificateholders in such
distributions,  shall be as set forth in this  Series  Supplement.  The  Trustee
shall in no way be responsible or liable to the Certificateholders nor shall any
Certificateholder   in  any  way  be   responsible   or   liable  to  any  other
Certificateholder   in  respect  of  amounts   previously   distributed  on  the
Certificates based on their respective Certificate Principal Balances.

     (l) The  Trustee  shall  furnish  notice to  Certificateholders  as soon as
practicable  after a Responsible  Officer learns of a situation giving rise to a
distribution under subsections (c), (d) or (e) hereof.

     SECTION 9.  TERMINATION  OF TRUST.  (a) The Trust shall  terminate upon the
occurrence   of  any   Trust   Termination   Event  and  the   distribution   to
Certificateholders of all amounts or property required to be distributed to them
and the disposition of all Underlying Securities held by the Trustee.

     (b) Promptly  after the Trustee has  received a notice from the  Underlying
Securities  Trustee or Underlying  Securities  Issuer of an Optional  Redemption
other than a Partial Optional  Redemption,  a Shortened Maturity  Redemption,  a
Payment  Default or an Acceleration  of the Underlying  Securities,  the Trustee
shall provide notice to the  Certificateholders  of the expected occurrence of a
Trust Termination Event and the termination of the Trust.

     (c) The obligations of the Trustee will thereupon terminate, except for the
making of final  distributions to  Certificateholders  and the furnishing of any
reports and other  information  required  to be  provided to  Certificateholders
hereunder and under the Agreement and except as otherwise  specified  herein and
therein.  

     SECTION  10.  LIMITATION  OF  POWERS  AND  DUTIES.  (a) The  Trustee  shall
administer the Trust and the Underlying  Securities  solely as specified  herein
and in the Agreement.


                                       7
<PAGE>


     (b) The Trust is  constituted  solely  for the  purpose  of  acquiring  and
holding the Underlying Securities.  The Trustee is not authorized to acquire any
other  investments or engage in any  activities  not  authorized  herein and, in
particular,  notwithstanding  anything  to the  contrary in the  Agreement,  the
Trustee is not  authorized  (i) to sell,  assign,  transfer,  exchange,  pledge,
set-off or otherwise dispose of any of the Underlying Securities, once acquired,
or  interests  therein,  including  to  Certificateholders  except as  expressly
provided in Section 3.6 of the Base Trust  Agreement or (ii) to do anything that
would materially  increase the likelihood that the Trust will fail to qualify as
a grantor trust for United States federal income tax purposes.

     [SECTION 11. CERTAIN PROVISIONS OF BASE TRUST AGREEMENT NOT APPLICABLE. The
provisions of Sections  2.2(b),  2.3 (except  insofar as incorporated in Section
2.5),  5.16, 6.4 and 8.1(a)(i) of the Base Trust Agreement shall be inapplicable
with respect to the Certificates.]

     SECTION 12. [NO] INVESTMENT OF AMOUNTS  RECEIVED ON UNDERLYING  SECURITIES.
[All amounts  received on or with respect to the Underlying  Securities shall be
held uninvested by the Trustee without liability for interest thereon.] [Amounts
received by the Trustee on or with respect to the Underlying Securities shall be
invested in Permitted  Investments  as directed by the Depositor in writing from
time to time.]

     SECTION 13. NOTICES. (a) All directions,  demands and notices hereunder and
under the  Agreement  shall be in writing  and shall be deemed to have been duly
given when  received  if  personally  delivered  or mailed by first  class mail,
postage  prepaid or by express  delivery  service or by certified  mail,  return
receipt requested or delivered in any other manner specified herein,  (i) in the
case of the Depositor, to Prudential Securities Structured Assets, Inc., One New
York Plaza, 14th Floor, New York, New York 10292-2014, Attention: _____, or such
other  address as may  hereafter  be  furnished to the Trustee in writing by the
Depositor,  and (ii) in the case of the Trustee,  to The Chase  Manhattan  Bank,
Global  Trust  Services,  450 West  33rd  Street,  New  York,  New  York  10001,
Attention: Corporate Trust Department, or such other address as may hereafter be
furnished to the Depositor in writing by the Trustee.

     (b) For purposes of delivering notices to the Rating Agency,  notices shall
be sent to the address specified by the Depositor's designation.

     SECTION  14.  ACCESS TO  CERTAIN  DOCUMENTATION.  Access  to  documentation
regarding  the  Underlying  Securities  will be afforded  without  charge to any
Certificateholder  so  requesting  pursuant  to  Section  3.9 of the  Agreement.
Additionally,  the Trustee shall provide at the request of any Certificateholder
without  charge  to  such   Certificateholder  the  name  and  address  of  each
Certificateholder  of  Certificates  hereunder  as recorded  in the  Certificate
Register for purposes of contacting the other Certificateholders with respect to
their rights  hereunder  or for the purposes of effecting  purchases or sales of
the Certificates, subject to the transfer restrictions set forth herein.

     SECTION 15.  RATIFICATION  OF AGREEMENT.  With respect to the Series issued
hereby, the Base Trust Agreement, as supplemented by this Series Supplement,  is
in all  respects  ratified  and  confirmed  and the Base Trust  Agreement  as so
supplemented by this Series Supplement shall be read, taken and construed as one
and the same instrument.  To the extent there is any  inconsistency  between the
terms of the Base Trust Agreement and this Series Supplement,  the terms of this
Series Supplement shall govern.

     SECTION 16.  COUNTERPARTS.  This Series  Supplement  may be executed in any
number  of  counterparts,  each of which so  executed  shall be  deemed to be an
original, but all of such counterparts shall together constitute but one and the
same instrument.

     SECTION 17.  GOVERNING  LAW. This Series  Supplement  and each  Certificate
issued hereunder shall be construed and enforced in accordance with and governed
by the law of the State of New York without regard to principles of conflicts of
law.

    [SECTION  18.   TRUSTEE   ELECTION.   In  mutual   consideration   for  each
Certificateholder's   purchase   of  a   Certificate,   each   Certificateholder
acknowledges  that it intends that the Trust be excluded from the application of


                                       8
<PAGE>


the rules of  subchapter  K of the Code in the event that the  Internal  Revenue
Service  successfully  recharacterizes  the Trust as a  partnership  for federal
income tax  purposes,  and will be deemed to have  consented  to the making of a
protective  election pursuant to Treasury  Regulation  Section 1.761-2 as of the
date hereof.]

     SECTION 19. COVENANT OF DEPOSITOR.  The Depositor  hereby covenants that it
will be  adequately  capitalized  at all times.  The  Depositor  hereby  further
covenants that it will not purchase or otherwise acquire any Certificates in the
open market or otherwise at any time.

                                   * * * * *

     IN WITNESS  WHEREOF,  the Depositor and the Trustee have caused this Series
Supplement  to be duly  executed by their  respective  officers  thereunto  duly
authorized as of the day and year first above written.

                               PRUDENTIAL SECURITIES STRUCTURED ASSETS, 
                               INC., as Depositor

                               By__________________________________
                                 Authorized Signatory


                               THE CHASE MANHATTAN BANK,
                               a New York banking corporation,
                               as Trustee

                               By__________________________________
                                 Vice President


                                       9
<PAGE>


                                    Exhibit A

                         [Form of [ ] Class Certificate]

NUMBER                            Certificate Principal Balance           $_____
R-___                             Aggregate Certificate Principal Balance $_____
                                  CUSIP NO.                                _____



                       SEE REVERSE FOR CERTAIN DEFINITIONS

     THIS CERTIFICATE  REPRESENTS A FRACTIONAL  UNDIVIDED  INTEREST IN THE TRUST
AND DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, AND IS NOT GUARANTEED
BY THE DEPOSITOR OR THE TRUSTEE OR ANY OF THEIR RESPECTIVE  AFFILIATES.  NEITHER
THIS  CERTIFICATE  NOR  THE  TRUST  ASSETS  ARE  INSURED  OR  GUARANTEED  BY ANY
GOVERNMENTAL AGENCY OR ANY OTHER PERSON.



                                      A-1
<PAGE>



                 RECEIPTS ON CORPORATE SECURITIES TRUST, [ ]-[ ]

                        RECEIPTS ON CORPORATE SECURITIES
                                 SERIES [ ]-[ ]

           [ ] Class Certificates  evidencing a fractional  undivided beneficial
ownership  interest  in the  Trust,  as defined  below,  the  property  of which
consists of $ aggregate  principal  amount of % [Title of Underlying  Securities
due , (the  "Underlying  Securities")  issued by , (the  "Underlying  Securities
Issuer"),  and deposited in the Trust by the Depositor,  as defined  below.  The
Underlying  Securities  were purchased by the Trust from  Prudential  Securities
Structured  Assets,  Inc. (the  "Depositor") in exchange for the transfer of the
Certificates to the Depositor by the Trust.

     THIS  CERTIFIES  THAT  _____ is the  registered  owner of a  nonassessable,
fully-paid,  fractional  undivided interest in Receipts on Corporate  Securities
Trust, [ ]-[ ] formed by the Depositor.  Under the Trust Agreement,  except upon
or after  the  occurrence  of [an  Optional  Redemption,  a  Shortened  Maturity
Redemption or an In-Kind Distribution,] there will be distributed to the Holders
of the  Certificates  an amount  equal to the  Fixed  Payment  [plus any  Excess
Interest]on the _____ day of each _____ and _____,  or, if any such day is not a
Business  Day and a  Underlying  Securities  Scheduled  Payment  Date,  then the
Business Day on or  immediately  following the Underlying  Securities  Scheduled
Payment Date,  commencing  _____,  _____,  through and including  _____,  _____;
provided that payment on each  Scheduled  Distribution  Date shall be subject to
receipt of the corresponding payment of interest or principal, as applicable, on
the  Underlying  Securities.  Each Fixed  Payment  shall be  allocated  first to
interest  accrued  during  the  related  Interest  Accrual  Period  on the  then
outstanding Aggregate  Certificate  Principal Balance of the Certificates,  with
the balance of such Fixed  Payment  allocated  to the  repayment of principal in
accordance with the amortization schedule attached to the Series Supplement (the
"Amortization  Schedule").  Any Excess Interest shall be allocated as additional
interest  and shall not be taken  into  account in the  allocation  of the Fixed
Payment.  In the  event of a  Partial  Optional  Redemption  or an  exchange  of
Certificates  for  Underlying  Securities  pursuant  to  Section 7 of the Series
Supplement  referred  to  below,  the  Fixed  Payment  to  the  holders  of  the
Certificates and the Certificate  Principal  Balance of this Certificate will be
reduced in  accordance  with the Trust  Agreement.  In the event of an  Optional
Redemption or a Shortened Maturity  Redemption,  the Trustee will distribute the
payments received on the Underlying  Securities on the Optional  Redemption Date
or the Shortened  Maturity Date, as applicable,  to the Certificates in the same
ratio as  [describe  ratio] (such ratio being the  "Distribution  Ratio") to the
Optional Redemption Date or Shortened Maturity Date, as applicable. Such amounts
will  be  calculated  by the  Calculation  Agent.  In the  event  of an  In-Kind
Distribution  pursuant to Section 3.6 of the Base Trust  Agreement,  the Trustee
shall make such In-Kind  Distribution to the Holders of the  Certificates on the
basis of the  Distribution  Ratio to the date on which the  Payment  Default  or
Acceleration  of  the  Underlying  Securities  occurred.  Such  ratio  shall  be
calculated by the Calculation Agent.

     The Trust was created pursuant to a Base Trust Agreement dated as of _____,
_____,  (the  "Base  Trust  Agreement"),  between  the  Depositor  and The Chase
Manhattan Bank, a New York banking  corporation,  not in its individual capacity
but solely as Trustee (the  "Trustee"),  as  supplemented  by the Series [ ]-[ ]
Supplement dated as of _____, _____, (the "Series Supplement" and, together with
the Base Trust Agreement, the "Trust Agreement"),  between the Depositor and the
Trustee.  This Certificate does not purport to summarize the Trust Agreement and
reference is hereby made to the Trust Agreement for information  with respect to
the interests,  rights,  benefits,  obligations,  proceeds and duties  evidenced
hereby and the  rights,  duties and  obligations  of the  Trustee  with  respect
hereto.  A copy of the Trust  Agreement  may be  obtained  from the  Trustee  by
written request sent to the Corporate Trust Office.  Capitalized  terms used but
not defined herein have the meanings assigned to them in the Trust Agreement.

     This Certificate is one of the duly authorized  Certificates  designated as
"Receipts on Corporate Securities, Series [ ]-[ ], [ ] Class Trust Certificates"
(herein  called  the "[ ]  Class  Certificates").  The  Trust  is  also  issuing
certificates designated as "Receipts on Corporate Securities,  Series [ ]-[ ], [
] Class Trust Certificates" (hereinafter called the "[ ] Class Certificates" and
together with the [ ] Class Certificates,  the  "Certificates")  pursuant to the
Trust  Agreement.  This Certificate is issued under and is subject to the terms,
provisions and conditions of the Trust  Agreement,  to which Trust Agreement the
Holder of this  Certificate  by virtue of the  acceptance  hereof assents and by
which such Holder is bound. The property of the Trust consists of the Underlying


                                      A-2
<PAGE>


Securities  and all  payments  on or  collections  in respect of the  Underlying
Securities  accrued on or after the Closing Date, all as more fully specified in
the Trust Agreement.

     Subject to the terms and conditions of the Trust  Agreement  (including the
availability of funds for distribution) and until the obligation  created by the
Trust  Agreement shall have  terminated in accordance  therewith,  distributions
will be made  on  each  Distribution  Date to the  Person  in  whose  name  this
Certificate  is  registered  on the  applicable  Record  Date.  The Record  Date
applicable to any Distribution  Date is the 15th day immediately  preceding such
Distribution Date.

     Distributions  made on this  Certificate  will be made as  provided  in the
Trust  Agreement  by the Trustee by wire  transfer or credit to the  appropriate
account of the Holder in immediately  available funds,  without the presentation
or surrender of this Certificate or the making of any notation hereon. Except as
otherwise  provided in the Trust Agreement and  notwithstanding  the above,  the
final  distribution  on this  Certificate  will be made  after due notice by the
Trustee of the  tendency of such  distribution  and only upon  presentation  and
surrender  of this  Certificate  at the  office  or agency  maintained  for that
purpose by the Trustee in the Borough of Manhattan, the City of New York.

     Unless the certificate of authentication  hereon has been executed by or on
behalf of the Trustee,  by manual signature,  this Certificate shall not entitle
the holder hereof to any benefit  under the Trust  Agreement or be valid for any
purpose.

     It is the intent of the  Depositor  and the  Certificateholders  that,  for
purposes of federal  income,  state and local income and franchise taxes and any
other taxes  imposed  upon,  measured by or based upon gross or net income,  the
Trust shall be treated as a grantor  trust or,  failing  that,  as a partnership
that is not treated as an association (or publicly traded  partnership)  taxable
as a corporation,  and the Trust  Agreement  shall be  interpreted  accordingly.
Except as otherwise  required by appropriate taxing  authorities,  the Depositor
and the other Certificateholders by acceptance of a Certificate, agree to treat,
the Certificates for such tax purposes as interests in such grantor trust. It is
also the intent of the  Depositor and the  Certificateholders  that the Trust be
excluded  from the  application  of the rules of subchapter K of the Code in the
event that the Internal Revenue Service  successfully  recharacterizes the Trust
as a partnership for federal income tax purposes, and that a protective election
pursuant  to  Treasury  Regulation  Section  1.761-2  be made as of the  date of
formation of the Trust.

     The  Certificates  are limited in right of distribution to certain payments
and collections  respecting the Trust  Agreement,  all as more  specifically set
forth herein and in the Trust Agreement.  The registered  Holder hereof,  by its
acceptance hereof,  agrees that it will look solely to the Underlying Securities
(to the extent of its rights therein) for distributions hereunder.

     Subject to the next  sentence  and to certain  exceptions  provided  in the
Trust  Agreement,  the Trust  Agreement  permits the  amendment  thereof and the
modification  of the rights and obligations of the Depositor and the Trustee and
the rights of the  Certificateholders  under the Trust  Agreement at any time by
the  Depositor  and the Trustee with the  unanimous  consent of the Holders each
Outstanding  Class of  Certificates.  Any such  consent  by the  Holder  of this
Certificate (or any predecessor  Certificate) shall be conclusive and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the  transfer  hereof or in exchange  hereof or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Trust  Agreement  also permits the  amendment  thereof,  in certain  limited
circumstances, without the consent of the Holders of any of the Certificates.

     As  provided  in the Trust  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the offices or agencies of the Certificate  Registrar  maintained by
the Trustee in the Borough of Manhattan, The City of New York, duly endorsed by,
or accompanied by an assignment in the form below and by such other documents as
required by the Trust Agreement signed by, the Holder hereof,  and thereupon one
or  more  new  Certificates  of  the  same  Class  in  authorized  denominations
evidencing the same principal amount will be issued to the designated transferee
or transferees. The Certificate Registrar appointed under the Trust Agreement is
The Chase Manhattan Bank.


                                      A-3
<PAGE>


     No  service  charge  will  be made  for any  registration  of  transfer  or
exchange,  but the Trustee may require  payment of a sum sufficient to cover any
tax or other  governmental  charge  that may be imposed in  connection  with any
transfer or exchange of Certificates.

     The Depositor and the Trustee and any agent of the Depositor or the Trustee
may treat the Person in whose name this  Certificate  is registered as the owner
hereof for all purposes,  and neither the Depositor,  the Trustee,  nor any such
agent shall be affected by any notice to the contrary.

     The Trust and the  obligations of the Depositor and the Trustee  created by
the Trust Agreement with respect to the Certificates will terminate upon (i) the
distribution  of the Underlying  Securities to the Class  Certificateholders  on
[the Scheduled Final  Distribution  Date] (subject to Section 8(b) of the Series
Supplement),  (ii) the  payment in full of the  Certificates  after a  Shortened
Maturity Redemption,  (iii) the occurrence of an In-Kind Distribution,  (iv) the
occurrence of an Optional  Redemption other than a Partial Optional  Redemption,
or (v) the exchange of Certificates for the last remaining Underlying Securities
pursuant  to Section 7 of the Series  Supplement.  [describe  other  termination
events]

     THIS  CERTIFICATE  SHALL BE  GOVERNED  BY, AND  CONSTRUED  AND  ENFORCED IN
ACCORDANCE  WITH,  THE LAW OF THE STATE OF NEW YORK WITHOUT REGARD TO PRINCIPLES
OF CONFLICTS OF LAWS.

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed as of the date set forth below.

                    THE CHASE  MANHATTAN BANK, 
                    on behalf of the Trust and not in its individual capacity


                    By:______________________________________
                       Authorized Officer

Dated: _____, _____


                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION

     This is one of the [ ] Class Certificates  described in the Trust Agreement
referred to herein.

                               THE CHASE MANHATTAN BANK,


                               By:__________________________________
                                  Authorized Officer


                                      A-4
<PAGE>


                                   ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers unto

     PLEASE  INSERT  SOCIAL  SECURITY  OR  TAXPAYER   IDENTIFICATION   OR  OTHER
IDENTIFYING NUMBER OF ASSIGNEE



- --------------------------------------------------------------------------------
(Please print or type name and address, including postal zip code, of assignee)



- --------------------------------------------------------------------------------
the within Trust Certificate, and all rights thereunder, hereby irrevocably 
constituting and appointing



- --------------------------------------------------------------------------------
Attorney  to transfer  said Trust  Certificate  on the books of the  Certificate
Registrar, with full power of substitution in the premises.



Dated:_______

                                                                               *
                                   _____________________________________________
                                   Signature Guaranteed;

                                                                               *
                                   _____________________________________________




* NOTICE:  The signature to this  assignment must correspond with the name as it
appears  upon the face of the  within  Trust  Certificate  in every  particular,
without alteration,  enlargement or any change whatever.  Such signature must be
guaranteed by an "eligible  guarantor  institution"  meeting the requirements of
the   Certificate   Registrar,   which   requirements   include   membership  or
participation  in STAMP or such other  "signature  guarantee  program" as may be
determined by the Certificate  Registrar in addition to, or in substitution for,
STAMP, all in accordance with the Securities Exchange Act of 1934, as amended.




                                      A-5
<PAGE>


                                   Schedule 1

                    IDENTIFICATION OF UNDERLYING SECURITIES

                        Terms of Underlying Securities:


Underlying Securities Issuer:.....      ________________________________________

Underlying Securities:............      ________________________________________

Issue Date:.......................      On or about ____________________________

Original Principal Maturity Date:.      _____, _____

Original Principal Amount Issued:.      $______________________

CUSIP Number:.....................      _______________________

Stated Interest Rate:.............      _____%

Interest Payment Dates:...........      _____ and _____

Mode of Payment of Underlying           [By credit to the account of
Securities:.......................       the holder at DTC]

Principal Amount of Underlying
Securities Deposited Under
Trust Agreement:..................      $_____________________



     The  Underlying  Securities  will be held by the  Trustee for the Owners of
Certificates as [book-entry credits to an account of the Trustee at DTC].









<PAGE>


===============================================================================


                              BASE TRUST AGREEMENT

                                     between

                  PRUDENTIAL SECURITIES STRUCTURED ASSETS, INC.

                                    Depositor

                                       and

                            THE CHASE MANHATTAN BANK

                                     Trustee

                          Dated as of __________, _____

===============================================================================

                                     
<PAGE>

                                TABLE OF CONTENTS

                                    ARTICLE I

                           Definitions and Assumptions

Section 1.1.  Definitions.........................................1
Section 1.2.  Rules of Construction..............................11

                                   ARTICLE II

          Declaration of Trusts; Issuance of Certificates

Section 2.1.  Creation and Declaration of Trusts;
         Assignment of Underlying Securities.....................12

Section 2.2.  Acceptance by Trustee..............................12
Section 2.3.  Repurchase or Substitution of Certain
              Underlying Securities..............................12
Section 2.4.  Representations and Warranties of the
              Depositor..........................................13
Section 2.5.  Breach of Representation, Warranty or
              Covenant...........................................14
Section 2.6.  Agreement to Execute, Authenticate and
              Deliver Certificates...............................14
Section 2.7.  Statement of Intent................................14

                                   ARTICLE III

                          Administration of each Trust

Section 3.1.  Administration of each Trust.......................14
Section 3.2.  Collection of Certain Underlying Security Payments.15
Section 3.3.  Certificate Account................................15
Section 3.4.  Investment of Funds in the Accounts................16
Section 3.5.  Maintenance of Credit Support......................17
Section 3.6.  In-Kind Distribution Events........................17
Section 3.7.  Retained Interest..................................18
Section 3.8.  [Intentionally omitted]............................18
Section 3.9.  Access to Certain Documentation....................18
Section 3.10. Depositor to Furnish Names and
              Addresses of Holders to Trustee....................18
Section 3.11. Preservation of Information,
              Communications to Holders..........................18
Section 3.12. Reports by Trustee.................................19

                                   ARTICLE IV

          Distributions and Reports to Certificateholders

Section 4.1.  Distributions......................................19
Section 4.2.  Reports to Certificateholders......................19
Section 4.3.  Compliance with Withholding Requirements...........20
Section 4.4.  No Charge for Reports to  Certificateholders.......20

<PAGE>

                                    ARTICLE V

                                The Certificates

Section 5.1.  The Certificates...................................20
Section 5.2.  Execution, Authentication and Delivery.............23
Section 5.3.  Temporary Certificates.............................24
Section 5.4.  Registration; Registration of Transfer
              and Exchange.......................................24
Section 5.5.  Mutilated, Destroyed, Lost and Stolen
              Certificates......... .............................26
Section 5.6.  Distributions on Certificate; Rights
              Preserved..........................................27
Section 5.7.  Persons Deemed Owners..............................27
Section 5.8.  Cancellation.......................................28
Section 5.9.  Global Securities..................................28
Section 5.10. Notices to Depositary..............................28
Section 5.11. Definitive Certificates............................29
Section 5.12. Currency of Distributions in Respect of
              Certificates.......................................29
Section 5.13.  Conditions of Authentication and
               Delivery of New Series............................30
Section 5.14.  Appointment of Paying Agent.......................30
Section 5.15.  Authenticating Agent..............................31
Section 5.16.  Optional Exchange.................................32

                                   ARTICLE VI

                                  The Depositor

Section 6.1.  Preparation and Filing of Exchange Act
              Reports; Obligations of the Depositor..............32

Section 6.2.  Merger or Consolidation of the Depositor...........33
Section 6.3.  Limitation on Liability of the Depositor...........34
Section 6.4.  Depositor May Purchase Certificates................34
Section 6.5.  Preferential Collection of Claims
              Against Depositor..................................34

                                   ARTICLE VII

                             Concerning the Trustee

Section 7.1.  Duties of Trustee; Notice of Defaults..............34
Section 7.2.  Certain Matters Affecting the Trustee..............36
Section 7.3.  Trustee Not Liable for Recitals in
              Certificates or Underlying Securities..............37
Section 7.4.  Trustee May Own Certificates.......................37

Section 7.5.  Trustee's Fees and Expenses;
              Indemnification; Undertaking for Costs.............37
Section 7.6.  Eligibility Requirements for Trustee...............38
Section 7.7.  Resignation or Removal of the Trustee..............38
Section 7.8.  Successor Trustee..................................39
Section 7.9.  Merger or Consolidation of Trustee.................39
Section 7.10. Appointment of Co-Trustee or Separate
              Trustee............................................39
Section 7.11. Appointment of Office or Agency................. ..40
Section 7.12. Representations and Warranties of
              Trustee............................................40
Section 7.13  Trustee to Act Only in Accordance With
              This Agreement or Pursuant to Instructions of
              Certificateholders.................................41

Section 7.14. Accounting and Reports to
              Certificateholders, Internal Revenue Service
              and Others.........................................41

                                      -ii-
<PAGE>

                                  ARTICLE VIII

                                   Termination

Section 8.1.  Termination upon Purchase or Liquidation
              of All Underlying Securities.......................41

                                    ARTICLE X

                            Miscellaneous Provisions

Section 9.1.  Amendment..........................................42
Section 9.2.  Counterparts.......................................43
Section 9.3.  Limitation on Rights of
              Certificateholders.................................43
Section 9.4.  Governing Law......................................43
Section 9.5.  Notices............................................43
Section 9.6.  Severability of Provisions.........................44
Section 9.7.  Notice to Rating Agency............................44
Section 9.8.  Grant of Security Interest.........................44
Section 9.9.  Nonpetition Covenant...............................45
Section 9.10. No Recourse............................... ........45
Section 9.11. Article and Section References............. .......45
Section 9.12. Conflict with Trust Indenture Act........... ......45


                                      -iii-
<PAGE>



     BASE TRUST  AGREEMENT  dated as of ___________,  ____,  between  Prudential
Securities  Structured Assets, Inc., a Delaware corporation,  as Depositor,  and
The Chase Manhattan Bank, a New York banking corporation, as Trustee.

                              PRELIMINARY STATEMENT

     The  Depositor  and the Trustee  have duly  authorized  the  execution  and
delivery of this Base Trust Agreement to provide for one or more Series (and one
or more Classes  within each such Series) of Trust  Certificates,  issuable from
time to time as  provided  in this  Agreement.  Each such  Series (or each Class
within such Series) of Certificates  will be issued only under a separate Series
Supplement to this Agreement  duly executed and delivered by the  Depositor,  if
any,  specified  in the  applicable  Series  Supplement,  and the  Trustee.  All
representations,  covenants and agreements  made herein by each of the Depositor
and the Trustee are for the benefit and security of the Certificateholders  and,
to the extent provided in the applicable Series Supplement,  for the benefit and
security of any Credit  Support  Provider.  The  Depositor is entering into this
Agreement,  and the Trustee is accepting the trusts created hereby, for good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged.  All terms defined herein shall have meanings  solely with respect
to the particular  Series Supplement in which these provisions are incorporated.
Incorporation  of these  provisions into a Series  Supplement is for convenience
only, and each Trust created by a Series  Supplement shall be a legally separate
and distinct  Trust from any other Trust created by any other Series  Supplement
into which these provisions may also be incorporated.  These provisions shall by
themselves  be of no force and effect,  and shall only have effect as and to the
extent  incorporated by reference in a Series Supplement.  The Series Supplement
into which this Base Trust Agreement is incorporated by reference shall together
constitute  a single  trust  agreement  and are referred to herein as the "Trust
Agreement". In the event of a conflict between any Series Supplement,  including
the Terms Schedule attached thereto,  and this Base Trust Agreement,  the Series
Supplement shall control.

                                    ARTICLE I

                           Definitions and Assumptions

     Section 1.1.  DEFINITIONS.  Except as otherwise  specified herein or in the
applicable  Series  Supplement  or as the context  may  otherwise  require,  the
following terms have the respective meanings set forth below for all purposes of
this Agreement.

     "Account": As defined in Section 3.4.

     "Accounting Date": With respect to any Series, if applicable, as defined in
the related Series Supplement.

     "Affiliate": With respect to any specified Person, any other Person
directly or indirectly  controlling or controlled by or under direct or indirect
common control with such specified Person.  For the purposes of this definition,
"control",  when used with respect to any specified  Person,  means the power to
direct the  management  and  policies of such  Person,  directly or  indirectly,
whether  through the ownership of voting  securities,  by contract or otherwise;
and the terms  "controlling" and "controlled"  have meanings  correlative to the
foregoing.

     "Agreement":  With  respect  to any  Series  of  Certificates,  this  Trust
Agreement and all amendments hereof and, unless the context otherwise  requires,
the related Series Supplement.

     "Authenticating Agent": As defined in Section 5.15.

     "Authorized Newspaper":  A newspaper in an official language of the country
of  publication  customarily  published  at least  once a day,  and  customarily
published  for at  least  five  days  in  each  calendar  week,  and of  general
circulation  in such city or  cities  specified  pursuant  to  Section  5.1 with
respect to the  Certificates of any Series.  Where  successive  publications are
required to be made in Authorized Newspapers, the successive publications may be
made in the  same or in  different  newspapers  in the  same  city  meeting  the
foregoing requirements and in each case on any Business Day in such city.

<PAGE>

     "Available  Funds":  Unless  otherwise  specified in the applicable  Series
Supplement, for any Distribution Date in respect of a given Series or Class, the
sum of (i) all amounts  actually  received on or with respect to the  Underlying
Securities  (including  Liquidation Proceeds and investment income on amounts in
the Accounts) with respect to such Series during the related  Collection Period,
(ii) all  amounts  received  pursuant  to any Credit  Support  Instruments  with
respect to such Series for such  Distribution  Date and (iii) all other amounts,
if any, specified by the applicable Series Supplement; in each case, only to the
extent that such amounts are same day funds.

     "Basic Documents": With respect to any Series, if
applicable, as defined in the related Series Supplement.

     "Board of Directors": Either the Board of Directors of the Depositor or any
executive or committee of such Board duly authorized under applicable law to act
on behalf of such Board.

     "Board Resolution": A copy of a resolution certified by the Secretary or an
Assistant  Secretary of the  Depositor to have been duly adopted by the Board of
Directors  and to be in full force and effect on the date of such  certification
and delivery to the Trustee.

     "Business  Day":  With  respect  to any  Place  of  Distribution  specified
pursuant to Section  5.1, any day that is not a Saturday or a Sunday or a day on
which banking  institutions or trust companies in such Place of Distribution are
authorized or obligated by law, regulation or executive order to close.

     "Calculation Agent": With respect to each Series, as defined in the related
Series Supplement.

     "Certificate Account": As defined in Section 3.3.

     "Certificate Owners": As defined in Section 5.9.

     "Certificate   Principal   Balance":   With   respect  to  an   Outstanding
Certificate,  as  determined  at any time,  the  maximum  amount that the Holder
thereof is entitled to receive as distributions  allocable to principal payments
on the Underlying Securities.  The Certificate Principal Balance, if any, of any
Class within a given Series (other than those Classes,  if any, specified in the
related Series Supplement),  as of any date of determination,  shall be equal to
the aggregate initial Certificate  Principal Balance thereof less the sum of all
amounts  allocable  to prior  distributions  made to such  Class in  respect  of
principal of the Underlying Securities.

     "Certificate Register" and "Certificate Registrar": As respectively defined
in Section 5.4.

     "Certificateholder": Any Holder of a Certificate.

     "Certificates": Any Trust Certificates authorized by, and authenticated and
delivered under, this Agreement.

     "Class": With respect to any Series, any one of the classes of Certificates
of such Series, each consisting of Certificates having identical terms.

     "Closing Date": With respect to any Series,  the day on which  Certificates
of such Series are first executed, authenticated and delivered.

     "Code":  The  Internal  Revenue  Code of 1986,  as  amended,  and  Treasury
Regulations promulgated thereunder.

    "Collection Period": With respect to any Distribution Date for a Series (or
Class within such Series),the period specified in the related Series Supplement.

                                       2
<PAGE>

     "Commission": The U.S. Securities and Exchange Commission.

     "Corporate  Trust  Office":  The  principal  corporate  trust office of the
Trustee  located at the address set forth in the related  Series  Supplement  or
such other addresses as the Trustee may designate from time to time by notice to
the Holders and the Depositor,  or the principal  corporate  trust office of any
successor  Trustee (or such other addresses as a successor Trustee may designate
from time to time by notice to the Holders and the Depositor).

     "Credit  Support":  With  respect to any Series (or any Class  within  such
Series), a letter of credit, surety bond, swap agreement,  put or call option or
other asset  intended to support or ensure the timely or ultimate  distributions
of amounts  due in respect of all or certain of the  Underlying  Securities  for
such  Series or Class,  which in each case is  specified  as such in the related
Series  Supplement.  The Credit Support for any such Series or the related Trust
shall not constitute a Credit Support for any other Series or any other Trust

     "Credit Support  Instrument":  The instrument or document pursuant to which
the Credit  Support  for a given  Series (or any Class  within  such  Series) is
provided, as specified in the applicable Series Supplement.

     "Credit Support Provider":  With respect to any Series (or any Class within
such  Series),  the Person,  if any,  that will provide any Credit  Support with
respect  to all or a portion of the  Underlying  Securities  for such  Series or
Class as specified in the applicable Series Supplement.

     "Currency": Dollars or Foreign Currency.

     "Cut-off Date":  With respect to any Series,  the date specified as such in
the related Series  Supplement.  For purposes of this Agreement,  any Underlying
Security  acquired by the Depositor after the applicable  Cut-off Date but prior
to the  applicable  Closing  Date and  included in the related  Trust as of such
Closing  Date shall be deemed to have been  Outstanding  as of such Cut-off Date
and references to the principal  balance of such Underlying  Security as of such
Cut-off Date shall be deemed to be to the principal  balance of such  Underlying
Security as of the date on which it was acquired by the Depositor.

     "Definitive Certificates": As defined in Section 5.9.

     "Deleted  Underlying  Security":  A Underlying  Security  replaced or to be
replaced by a Qualified Substitute Underlying Security.

     "Deliver"  (and  with  correlative  meaning,   "delivers,"   "delivery"  or
"delivered"): when used with respect to any security:

           (a) with respect to any security  that is a  "certificated  security"
(as defined in Section 8-102 of the UCC) transfer thereof:

                (i) by physical  delivery of such  certificated  security to the
Trustee,  provided that if the  certificated  security is in registered form, it
shall be indorsed to, or  registered  in the name of, the Trustee or indorsed in
blank;

                (ii)  by  physical  delivery  of  such  certificated   security,
provided that it is in registered  form, to an  Intermediary of the Trustee that
is not a  "clearing  corporation"  (as  defined  in  Section  8-102  of the UCC)
specially indorsed to the Trustee and thereafter reregistered in the name of the
Trustee; or

               (iii) the  crediting  by an  Intermediary  of  such  certificated
security to a securities  account of the Trustee and, to the extent  required by
applicable law, the sending by such Intermediary, if not a clearing corporation,
of a  confirmation  of the purchase of such security and the  identification  by
such Intermediary by book entry of the security as belonging to the Trustee;

                                       3
<PAGE>

           (b) with  respect  to any  security  that is  either  a  certificated
security or an uncertificated security (each, as defined in Section 8-102 of the
UCC) credited on the books of a clearing corporation, transfer thereof:

                (i)  by the  crediting  of  such  security  to (i) a  securities
account of the Trustee or (ii) a securities  account of an  Intermediary  of the
Trustee and the crediting by such  Intermediary of such security to a securities
account of the Trustee; and

                (ii)  to the extent required by applicable law,

               (A)  in  the  case  of a  security  (1)  that  is a  certificated
          security,  by the custody of such security by the clearing corporation
          or a  custodian  or a nominee of either  subject to the control of the
          clearing  corporation  and  such  security  being  in  bearer  form or
          indorsed in blank by an  appropriate  person or registered in the name
          of the clearing  corporation or custodian or a nominee of either,  and
          (2) that is an  uncertificated  security,  by the registration of such
          security  in the name of a  clearing  corporation  or a  custodian  or
          nominee of either and

               (B) by (1) the making of appropriate  entries on the books of the
          clearing corporation reducing the account of a transferor on the books
          of the clearing  corporation and increasing the account of the Trustee
          or its  designee,  if any  (which  shall be an  Intermediary),  by the
          amount  of  the   obligation   or  the  number  of  shares  or  rights
          transferred,  (2) the sending by the designee,  if any, to the Trustee
          of  confirmation  of the purchase of such  security by the Trustee and
          (3) the  identification  by such  Intermediary  by book  entry of such
          security as belonging to the Trustee;

     (c) with respect to any security that is a security  maintained in the form
of an entry in the records of a Federal  Reserve Bank, (x) the crediting by such
Federal  Reserve Bank in its records of such security to the securities  account
of the Intermediary and (y) the crediting by such  Intermediary of such security
to a securities account of the Trustee;

     (d) with respect to any  security  that is an  uncertificated  security and
that is not governed by clause (b) or (c) above, transfer thereof

                (i)  by  registration  of the  transfer  thereof to
the Trust, on the books and records of the issuer thereof; or

                (ii) by the crediting by an  Intermediary  of such security to a
securities account of the Trustee and, to the extent required by applicable law,
the  sending by such  Intermediary  of a  confirmation  of the  purchase of such
security  and the  identification  by such  Intermediary  by book  entry  of the
security as belonging to the Trustee;

     (e)  with  respect  to any  "instrument"  within  the  meaning  of  Section
9-105(a)(9) of the UCC (other than certificated  securities) that is susceptible
of physical delivery,  transfer thereof to the Trust by physical delivery to the
Trustee, indorsed to the Trustee or its nominee or indorsed in blank; and

     (f) with respect to any deposit account with a commercial bank
located  in New  York,  the  establishment  of such  account  in the name of the
Trustee, with the funds in such account payable at maturity to an account of the
Trustee.

     Notwithstanding  the  foregoing,  with respect to each of the provisions of
paragraphs  (a) through  (e),  delivery  may be effected by such  additional  or
alternative  procedures  as may  hereafter  become  appropriate  to  effect  the
complete  transfer of  ownership  of any such  security to the Trustee  free and
clear of any  adverse  claims,  consistent  with  changes in  applicable  law or
regulation or the interpretation thereof.

     "Depositary":  With  respect  to the  Certificates  of any Series (or Class
within  such  Series)  issuable  in  whole or in part in the form of one or more
Global Securities, the Person designated as Depositary by the Depositor pursuant
to Section 5.1 until a successor  Depositary  shall have become such pursuant to
the applicable


                                       4
<PAGE>

provisions of this Agreement,  and thereafter "Depositary" shall mean or include
each Person who is then a Depositary hereunder, and if at any time there is more
than one such Person,  "Depositary" as used with respect to the  Certificates of
any such  Series  or  Class  shall  mean  the  Depositary  with  respect  to the
Certificates of that Series or Class.

     "Depositor":  Prudential  Securities  Structured  Assets,  Inc., a Delaware
corporation, and, if a successor Person shall have become the Depositor pursuant
to any  applicable  provisions of this  Agreement,  "Depositor"  shall mean such
successor Person.

     "Depositor  Order" or  "Depositor  Request":  A written  order or  request,
respectively,  signed  in the  name of the  Depositor  by any  two of its  Chief
Executive Officer, Chief Financial Officer, Chief Operating Officer,  President,
a Vice President,  its Treasurer,  an Assistant  Treasurer,  its Secretary or an
Assistant  Secretary  and  delivered to the Trustee;  provided that (i) any such
order or request shall be signed by either the President or a Vice President and
(ii) no person may sign in a dual capacity.

     "Depository Agreement": If applicable,  the agreement pursuant to which the
Depositary  will agree to act as Depositary with respect to any Series (or Class
within such Series) of Certificates in accordance with Section 5.9.

     "Distribution  Date":  With  respect to any Series  (or Class  within  such
Series) of Certificates,  each date specified as a "Distribution  Date" for such
Series (or Class) in the related Series Supplement.

     "Dollar" or "$" or "USD": Such currency of the United States as at the time
of payment is legal tender for the payment of public and private debts.

     "Eligible  Account":  Either (i) an account or accounts  maintained  with a
Federal or State chartered depository institution or trust company the long term
unsecured debt obligations of which are rated by the Rating Agency the higher of
(w) at least the then current  long-term rating of the Underlying  Securities or
(x) in one of its two highest  long-term  rating  categories  (unless  otherwise
specified in the Series  Supplement) at the time any amounts are held in deposit
therein or (ii) a trust account or accounts  maintained as a segregated  account
or as segregated  accounts and held by a Federal or State  chartered  depository
institution or trust company in trust for the benefit of the Certificateholders,
provided,  however, that such depositary  institution or trust company (y) has a
long-term  rating in one of the four highest  categories by the Rating Agency or
(z) is the Trustee.

     "Exchange Act": The Securities Exchange Act of 1934, as amended.

     "Exchange Act Reports": As defined in Section 6.1 hereof.

     "Exchange  Rate  Agent":  With  respect to any Series (or Class within such
Series) of Certificates,  if applicable, the Depositor or its agent so specified
in the related Series Supplement.

     "Executive  Officer":  With  respect  to any  corporation  other  than  the
Trustee, the Chief Executive Officer,  Chief Operating Officer,  Chief Financial
Officer,  President,  any Vice President, the Secretary or the Treasurer of such
corporation; with respect to the Trustee, any Vice President, any Assistant Vice
President  or any  Assistant  Treasurer;  with respect to any  partnership,  any
general partner thereof.

     "Foreign  Currency":  A currency  issued by the  government  of any country
other  than the  United  States or a  composite  currency  the value of which is
determined  by  reference  to the  values  of the  currencies  of any  group  of
countries.

     "Global  Security":  A Certificate  evidencing  all or part of a Series (or
Class within such Series) of  Certificates,  issued to the  Depositary  for such
Series or Class in accordance with Section 5.9 and bearing the legend prescribed
therein.

                                       5
<PAGE>

     "Grant": To sell, convey, assign,  transfer,  deposit, set over and confirm
to the Trustee pursuant to this Agreement and a related Series  Supplement;  and
the  terms  "Granted"  and  "Granting"  have  the  meanings  correlative  to the
foregoing. A Grant of any Underlying Securities or of any other instrument shall
include all  rights,  powers and options  (but none of the  obligations)  of the
Granting party thereunder, including the immediate and continuing right to claim
for,  collect,  receive and give  receipt for  principal,  premium,  if any, and
interest payments in respect of such Underlying  Securities and all other moneys
payable  thereunder,  to give and receive notices and other  communications,  to
make waivers or other agreements,  to exercise all rights and options,  to bring
Proceedings in the name of the Granting party or otherwise,  and generally to do
and  receive  anything  that the  Granting  party is or may be entitled to do or
receive thereunder or with respect thereto.

     "Holder": The registered holder of a Certificate.

     "In-Kind Distribution": A distribution by the Trustee of certain Underlying
Securities pursuant to Section 3.6 hereof and the Series Supplement.

     "Independent":  When used with respect to any  specified  Person means that
the Person  specifies he or she (1) is in fact  independent of the Depositor and
of any  Affiliate  of the  Depositor,  (2) does not have any direct or  indirect
financial interest in the Depositor or in any Affiliate of the Depositor that is
material  with  respect  to  such  Person  and  (3) is not  connected  with  the
Depositor, as an officer,  employee,  promoter,  underwriter,  trustee, partner,
director or person performing similar functions.

     "Independent  Certificate" means a certificate of an Independent Person, as
required by the TIA.

     "Intermediary" shall mean a clearing  corporation or a person,  including a
bank or broker, that in the ordinary course of its business maintains securities
accounts for others and is acting in that capacity.

     "Investment  Company  Act" means the  Investment  Company  Act of 1940,  as
amended.

     "Letter of Credit": With respect to any Series or Class within such Series,
the letter of credit,  if any,  providing for the payment of all or a portion of
amounts  due in respect of such  Series or Class,  issued to the Trustee for the
benefit of the  Holders of such Series or Class,  issued by the  related  Credit
Support Provider, all as specified in the related Series Supplement.

     "Limited Guarantor":  With respect to the Underlying Securities relating to
any Series (or Class  within such  Series),  a Person  specified  in the related
Series  Supplement as providing a guarantee or insurance  policy or other credit
enhancement supporting the distributions in respect of such Series (or Class) as
and to the extent specified in such Series Supplement.

     "Limited Guaranty": With respect to any Series or Class within such Series,
any  guarantee  of or  insurance  policy  or  other  comparable  form of  credit
enhancement  with respect to amounts  required to be  distributed  in respect of
such  Series  or  Class or  payments  under  all or  certain  of the  Underlying
Securities relating to such Series or Class, executed and delivered by a Limited
Guarantor in favor of the Trustee, for the benefit of the Certificateholders, as
specified in the related Series Supplement.

     "Liquidation  Proceeds":  The amounts received by the Trustee in connection
with the repurchase, substitution or sale of a Underlying Security.

     "Notional  Amount":   With  respect  to  any  Class  of  Certificates,   if
applicable,  the  initial  notional  amount  specified  in  the  related  Series
Supplement  on  which  distributions  of  interest  may  be  determined  at  the
applicable interest rate payable on the Underlying Securities.

     "Officer's Certificate":  A certificate signed by any one (or, if specified
in this Agreement or any Series Supplement,  more than one) Executive Officer of
the Depositor or, in the case of the Trustee, a Responsible Officer.

                                       6
<PAGE>

     "Opinion of  Counsel":  A written  opinion of counsel,  who may,  except as
otherwise  expressly  provided in this  Agreement,  be counsel for the Depositor
acceptable  to the Trustee,  except that any opinion of counsel  relating to (i)
federal income tax characterization,  (ii) the Investment Company Act, and (iii)
the  qualification  of any account  required to be  maintained  pursuant to this
Agreement as an Eligible Account must state that it is an opinion of counsel who
is in fact Independent of the Depositor.

     "Outstanding": With respect to Certificates of a specified Series (or Class
within such  Series),  as of any date of  determination,  all such  Certificates
theretofore  authenticated  and delivered  under this  Agreement and the related
Series Supplement except:

           (i) Certificates theretofore canceled by the Certificate Registrar or
      delivered to the Certificate Registrar for cancellation or lost or missing
      Certificates,  in exchange for which no new Certificates have been issued,
      but with respect to which final payment has been made; and

           (ii)  Certificates  in  exchange  for  or  in  lieu  of  which  other
      Certificates  have  been  authenticated  and  delivered  pursuant  to this
      Agreement,  unless proof satisfactory to the Trustee is presented that any
      such  Certificates  are held by a bona fide  purchaser in whose hands such
      Certificates are valid obligations of the Trust;

provided,  however,  that in  determining  whether the  Holders of the  required
percentage of the aggregate  Voting  Rights of the  Certificates  have given any
request, demand, authorization,  direction, notice, consent or waiver hereunder,
Certificates  beneficially  owned by the  Depositor,  or any Affiliate  thereof,
shall be disregarded and deemed not to be Outstanding,  and the Voting Rights to
which its Holder would  otherwise be entitled shall not be taken into account in
determining  whether  the  requisite   percentage  of  aggregate  Voting  Rights
necessary to effect any such  consent or take any such action has been  obtained
except that,  in  determining  whether the Trustee shall be protected in relying
upon any such request,  demand,  authorization,  direction,  notice,  consent or
waiver,  only  Certificates with respect to which the Depositor has provided the
Trustee an Officer's  Certificate  stating that such  Certificates  are so owned
shall be so  disregarded.  Certificates  so owned that have been pledged in good
faith  may  be  regarded  as  Outstanding  if  the  pledgee  establishes  to the
satisfaction  of the  Trustee  by  certifying  to such  effect  in an  Officer's
Certificate the pledgee's right so to act with respect to such  Certificates and
that the pledgee is not, to the actual knowledge of the Trustee without any duty
of investigation, the Depositor or any Affiliate thereof so owned.

     "Participant": A broker, dealer, bank, other financial institution or other
Person for whom from time to time a Depositary effects book-entry  transfers and
pledges of securities deposited with the Depositary.

     "Paying Agent": As defined in Section 5.14.

     "Percentage Interest": With respect to a Certificate of any Series or Class
within  a  Series,  the  portion  of such  Series  or  Class  evidenced  by such
Certificate,  expressed as a percentage, equal to the product of (x) a fraction,
the numerator of which is the initial Certificate  Principal Balance or Notional
Amount,  as applicable,  represented by such  Certificate and the denominator of
which is the aggregate initial Certificate Principal Balance or Notional Amount,
as applicable, of all the Certificates of such Series or Class and (y) 100.

     "Permitted  Investments":  With  respect to any  Series,  unless  otherwise
specified in the related  Series  Supplement,  any one or more of the  following
obligations or securities, provided that the total return specified by the terms
of each such  obligation  or security is at least  equal to the  purchase  price
thereof and that such  Obligations,  by their terms,  convert into cash within a
finite period of time:

           (i) direct  obligations  of, and  obligations  the timely  payment of
      principal  and  interest  on which are fully  guaranteed  by,  the  United
      States, the Federal Home Loan Mortgage  Corporation,  the Federal




                                       7
<PAGE>

     National Mortgage Association, the Federal Farm Credit System or any agency
     or instrumentality of the United States the obligations of which are backed
     by the full faith and credit of the United States of America; provided that
     obligations   of,  or  guaranteed   by,  the  Federal  Home  Loan  Mortgage
     Corporation,  the Federal National Mortgage Association or the Federal Farm
     Credit  System  shall be  Permitted  Investments  only  if,  at the time of
     investment,  it has the rating  specified  in such  Series  Supplement  for
     Permitted Investments;

           (ii)  demand and time  deposits  in,  certificates  of deposit of, or
      banker's acceptances issued by any depository institution or trust company
      (including  the  Trustee  or any  agent  of the  Trustee  acting  in their
      respective  commercial  capacities)  incorporated  under  the  laws of the
      United States or any State and subject to supervision  and  examination by
      Federal and/or State banking  authorities so long as the commercial  paper
      and/or the short-term debt  obligations of such depository  institution or
      trust  company (or, in the case of a depository  institution  which is the
      principal  subsidiary of a holding company,  the commercial paper or other
      short-term debt  obligations of such holding  company) at the time of such
      investment or contractual  commitment  providing for such  investment have
      the rating specified in such Series Supplement for Permitted  Investments;
      provided,  however,  that such rating shall be no lower than the rating on
      the Underlying Securities at the time of purchase of the investments;

           (iii) securities bearing interest or sold at a discount issued by any
      corporation  incorporated under the laws of the United States or any State
      that have the rating  specified in such Series  Supplement  for  Permitted
      Investments  at the  time of such  investment  or  contractual  commitment
      providing for such investment;  provided,  however, that such rating shall
      be no lower  than  the  rating  on the  Underlying  Securities;  provided,
      further, that securities issued by any particular  corporation will not be
      Permitted Investments to the extent that investment therein will cause the
      then outstanding principal amount of securities issued by such corporation
      and  held as part of the  Trust  for  such  Series  to  exceed  10% of the
      aggregate outstanding principal balances and amounts of all the Underlying
      Securities  and Permitted  Investments  held as part of the Trust for such
      Series;

           (iv)  commercial  paper  having  at the time of such  investment  the
      rating specified in the Series Supplement for Permitted Investments;

           (v) money  market  funds  having at the time of such  investment  the
      rating  specified  in the Series  Supplement  for  Permitted  Investments,
      including  without  limitation money market funds for which the Trustee or
      an   affiliate   of  the  Trustee   serves  as  an   investment   advisor,
      administrator,   shareholder   servicing   agent   and/or   custodian   or
      subcustodian;

           (vi)  a  deposit  of  any  bank   (including   the  Trustee  and  its
      affiliates),  trust company or financial institution  authorized to engage
      in the banking  business having at the time of such investment the capital
      and surplus levels and rating specified in the Series  Supplement for such
      bank, trust company or financial institution; and

           (vii)  repurchase  agreements  or other  similar  obligations  from a
      counterparty having at the time of such investment the rating specified in
      the Series  Supplement or which  obligations under such agreement or other
      contract are collateralized to such level.

     "Person":  Any  individual,   corporation,   partnership,   joint  venture,
association,  joint stock company,  limited liability company,  trust (including
any  beneficiary  thereof),  unincorporated  organization  or  government or any
agency or political subdivision thereof.

     "Place of  Distribution":  With respect to any Series (or Class within such
Series)  of  Certificates,  the place or  places  where  the  principal  of (and
premium,  if any) and interest on the Certificates of such Series (or Class) are
distributable as specified pursuant to Section 5.1.

     "Predecessor  Certificate":  With  respect to any  particular  Certificate,
every previous  Certificate  evidencing all or a portion of the same interest as
that  evidenced  by such  particular  Certificate;  and, for the purpose of this
definition,  any  Certificate  authenticated  and delivered under Section 5.5 in
lieu of a lost,  destroyed or stolen Certificate shall be deemed to evidence the
same interest as the lost, destroyed or stolen Certificate.

                                       8
<PAGE>

     "Proceeding":  Any  suit in  equity,  action  at law or other  judicial  or
administrative proceeding.

     "Purchase  Price":  With respect to any Underlying  Security required to be
repurchased by the Depositor pursuant to Sections 2.3 or 2.5 and as confirmed by
an Officer's  Certificate from the Depositor to the Trustee,  an amount equal to
the sum of (i) 100% of the principal  balance (if any) thereof as of the date of
such  repurchase,  (ii) accrued and unpaid interest thereon from the immediately
preceding  interest payment date on the Underlying  Security,  or if no interest
has been paid to the Trust with respect thereto,  from the Cut-Off Date, in each
case adjusted,  if applicable,  to the rate at which interest on such Underlying
Security is distributable to the applicable  Certificateholder,  as specified in
the applicable  Series  Supplement,  on the principal balance of such Underlying
Security as of the close of business on the Business Day  immediately  preceding
the date of purchase  or such other day as may be  specified  in the  applicable
Series Supplement on which such purchase is to occur, (iii) expenses  reasonably
incurred  or to be  incurred  by the  Trustee in respect of the breach or defect
giving rise to the purchase  obligation,  including any expenses  arising out of
the  enforcement  of the  purchase  obligation  and  (iv)  any  realized  losses
previously  incurred with respect to such  Underlying  Security and allocated to
Certificateholders  on or  before  the  date of  purchase.  Notwithstanding  the
foregoing,  if the  Underlying  Security  was a zero  coupon  bond,  a  discount
security, or an interest-only  security,  the Purchase Price shall be as defined
in the Series Supplement.

     "Qualified Substitute Underlying Security":  With respect to any Series and
any Underlying Security, as defined in the Series Supplement.

     "Rating Agency":  With respect to any Series (or Class within such Series),
as defined in the related Series Supplement.

     "Rating Agency Condition": With respect to any action or occurrence, unless
otherwise specified in the applicable Series Supplement, that each Rating Agency
shall have been given 10 days (or such shorter period  acceptable to each Rating
Agency) prior notice thereof and that each Rating Agency shall have notified the
Depositor, the Trustee in writing that such action or occurrence will not result
in a reduction or withdrawal of the then current  rating of any  Certificate  of
the applicable Series.

     "Record  Date":  With respect to any  Distribution  Date for any Series (or
Class within such  Series) of  Certificates,  the date  specified in the related
Series Supplement.

     "Required  Interest":  Unless  otherwise  specified  in the related  Series
Supplement,  with respect to the  Outstanding  Certificates of any Series or any
Class  thereof,  the  accrued  and  undistributed  interest  on the  Certificate
Principal Balance or Notional Amount of such Outstanding  Certificates  computed
at the applicable Pass Through Rate.

     "Required Percentage--Amendment": Unless otherwise specified in the related
Series Supplement,  66 2/3% of the aggregate Voting Rights of Certificates of
such Series (or of a  designated  Class or group of Classes  within such Series)
(either  voting as separate  Classes or as a single  Class)  applicable  to such
matter, all as specified in the applicable Series Supplement.

     "Required Percentage--Definitive  Certificates": Unless otherwise specified
in the related  Series  Supplement,  greater  than 50% of the  aggregate  Voting
Rights of Certificates of such Series.

     "Required  Percentage--Direction of Trustee": Unless otherwise specified in
the related Series  Supplement,  greater than 50% of the aggregate Voting Rights
of Certificates of such Series.

     "Required Percentage--Remedies":  Unless otherwise specified in the related
Series Supplement,  66 2/3% of the aggregate Voting Rights of Certificates of
such Series.

     "Required  Percentage--Removal  of Trustee":  Unless otherwise specified in
the related Series  Supplement,  greater than 50% of the aggregate Voting Rights
of Certificates of such Series.

                                       9
<PAGE>

     "Required  Principal":  As determined for any Distribution Date for a given
Series (or Class within such Series),  unless otherwise specified in the related
Series Supplement,  the amounts on deposit in the Certificate  Account allocable
to  principal  payments  on  the  Underlying   Securities  and  required  to  be
distributed in respect of  Certificates  of such Series (or Class) in accordance
with the terms of such Certificates and such related Series Supplement.

     "Required  Rating":  With  respect  to any  Series  (or Class  within  such
Series), the rating category (or categories)  specified in the Series Supplement
that,  as a condition to the issuance of such Series or Class or the  subsequent
sale of such securities in an offering  registered  under the Securities Act, is
(or are) the lowest category (or  categories) in which the  Certificates of such
Series or Class may be categorized by the Rating Agency.

     "Requisite  Reserve Amount":  As of any date with respect to any Series (or
Class within such Series) of Certificates,  the amount,  if any,  required to be
maintained in the Reserve Account, if any, for such Series or Class as specified
in or determined pursuant to the related Series Supplement.

     "Reserve Account":  An Eligible Account, if any, created and maintained for
the purposes described in Section 3.5.

     "Responsible Officer":  With respect to the Trustee, any officer within the
Corporate Trust Office of the Trustee,  including any Vice President,  Assistant
Vice President, Assistant Treasurer, Assistant Secretary or any other officer of
the Trustee, as have been assigned to the administration of the Trust.

     "Retained  Interest":  If  applicable,   with  respect  to  any  Underlying
Security,  an  ownership  interest  in and a right to a portion of the  payments
thereon by the  obligor  thereof,  as  specified  in the  Underlying  Securities
Schedule to the related  Series  Supplement,  held by the Person so specified in
such Underlying Securities Schedule.

     "Rule 3a-7" means Rule 3a-7 under the Investment Company Act.

     "Securities Act" means the Securities Act of 1933, as amended.

     "Scheduled Final Distribution  Date": With respect to any Certificate,  the
date on  which  all the  unpaid  principal  of (and  premium,  if any,  on) such
Certificate is scheduled,  without giving effect to any prepayment,  exchange or
early  termination,  to become due and  payable as  provided  therein and in the
applicable Series Supplement.

     "Series":  A  separate  series  of  Certificates  issued  pursuant  to this
Agreement and a related Series Supplement,  which series may be divided into two
or more Classes, as provided in such Series Supplement.

     "Series  Supplement":  An agreement  supplemental  to this  Agreement  that
authorizes  the  issuance of a  particular  Series  (and each Class  within such
Series) of Certificates.

     "Specified Currency": As defined in the related Series Supplement.

     "State":  Any one of the 50 states of the United  States or the District of
Columbia.

     "Surety Bond":  If so specified in the Series  Supplement,  with respect to
any Series  (or Class  within  such  Series) of  Certificates,  the surety  bond
providing for the  distribution  under certain  circumstances  specified in such
Series  Supplement  of  amounts  to the  Certificateholders  of such  Series (or
Class),  which surety bond will be issued to the Trustee for the benefit of such
Certificateholders  by the related Credit Support Provider,  all as specified in
such Series Supplement.

     "TIA": The Trust Indenture Act of 1939, as amended.

                                       10
<PAGE>

     "Trust": With respect to any Series, the segregated asset or pool of assets
subject hereto,  constituting the trust created hereby and by the related Series
Supplement and to be administered hereunder and thereunder,  consisting of those
Underlying  Securities  and the  Credit  Support,  if  applicable,  and all sums
distributed in respect thereof that are specified as being part of the Trust for
such  Series  in the  related  Series  Supplement,  all for the  benefit  of the
Certificateholders of such Series as of any particular time.

     "Trust  Asset  Instrument":   Any  instrument  or  agreement  evidencing  a
Underlying Security or a Credit Support Instrument.

     "Trustee":  With  respect to any  Series,  the Person so  specified  in the
applicable  Series  Supplement  (which Person shall have agreed pursuant to such
Series Supplement to assume all the duties,  obligations,  responsibilities  and
liabilities  of the  Trustee  as set  forth in this  Agreement  and such  Series
Supplement with respect to the related Series of  Certificates)  for such Series
or any co-trustee  appointed  pursuant to Section 7.10, until a successor Person
shall have become the  Trustee  pursuant to the  applicable  provisions  of this
Agreement and the applicable Series Supplement,  and thereafter  "Trustee" shall
mean such successor Person.

     "Trust Termination  Event": With respect to any Series, as specified in the
related Series Supplement.

     "UCC"  means the Uniform  Commercial  Code as in effect in the State of New
York, as amended from time to time.

     "Underlying  Securities":  With respect to any Series,  the asset or assets
Granted as part of the Trust for such Series or acquired  (or, in the case of an
agreement,  entered  into) by the Trustee for the benefit of the Holders of such
Series and, if and to the extent provided in the applicable  Series  Supplement,
for the  benefit  of any  Credit  Support  Provider,  all as  identified  in the
Underlying Securities Schedule to the related Series Supplement.  The Underlying
Securities  for any such  Series  or the  related  Trust  shall  not  constitute
Underlying Securities for any other Series or any other Trust.

     "Underlying   Securities   Issuer":   As  defined  in  the  related  Series
Supplement.

     "Underlying Securities Schedule":  With respect to any Series, a listing of
the  Underlying  Securities  for such Series as of the Closing Date,  including,
with respect to each Underlying Security,  the obligor and the principal balance
thereof, which shall be attached to such Series Supplement as Schedule A.

     "United States":  The United States of America (including the States),  its
territories, its possessions and other areas subject to its jurisdiction.

     "Voting  Rights":  With respect to any Series (or Class within such Series)
of Certificates,  the portion of the aggregate voting rights of the Certificates
of such Series or Class which shall be allocated to any Certificate as specified
in the applicable Series Supplement.

     Section 1.2. RULES OF CONSTRUCTION. Unless the context otherwise requires:

           (i)  a term has the meaning assigned to it;

           (ii) an accounting  term not otherwise  defined has the meaning to it
      in accordance with generally accepted  accounting  principles as in effect
      in the United States from time to time;

           (iii)  "or" is not exclusive;

           (iv) the words  "herein",  "hereof",  "hereunder"  and other words of
      similar  import  refer  to  this  Agreement  as a  whole  and  not  to any
      particular Article, Section or other subdivision;

                                       11
<PAGE>

           (v)  "including" means including without limitation; and

           (vi) words in the singular include the plural and words in the plural
      include the singular.

                                   ARTICLE II

                 Declaration of Trusts; Issuance of Certificates

     Section 2.1.  CREATION AND DECLARATION OF TRUSTS;  ASSIGNMENT OF UNDERLYING
SECURITIES.  (a) The  Depositor,  concurrently  with the  execution and delivery
hereof, does hereby agree to Grant to the Trustee, on behalf and for the benefit
of the  Certificateholders  of each given  Series of  Certificates  and  without
recourse,  all the right,  title and interest of the  Depositor,  including  any
security interest therein for the benefit of the Depositor, in, to and under the
Underlying  Securities   attributable  to  each  such  Series  (except  for  the
Underlying  Securities  attributable to such Series which are not Granted by the
Depositor,  as specified in the Underlying Securities Schedule to the applicable
Series  Supplement),  now  existing  or  hereafter  acquired,  in  each  case as
identified  on the  applicable  Underlying  Securities  Schedule,  and all other
assets included or to be included in the respective Trust for the benefit of the
Certificateholders  of each  such  Series.  Each such  Grant  will  include  all
interest,  premium  (if any)  and  principal  received  by or on  behalf  of the
Depositor of, on or with respect to any such Underlying Securities due after the
applicable  Cut-off  Date,  and,  unless  otherwise   specified  in  the  Series
Supplement, will exclude (i) all interest, premium (if any) and principal of, on
or  with  respect  to  any  such  Underlying  Securities  due on or  before  the
applicable  Cut-off Date and (ii) any Retained  Interest in any such  Underlying
Security.

           (b) In  connection  with  each  Grant  referred  to in the  preceding
paragraph,  the Depositor shall, not later than the applicable Closing Date, (i)
deposit  the  Underlying  Securities  for a given  Series  with the  Trustee  by
Delivery of such Underlying Securities.

           (c) Unless otherwise  specified in the applicable Series  Supplement,
the Grant of such  Underlying  Securities  by the  Depositor  for a given Series
accomplished hereby and by such Series Supplement is absolute and is intended by
the parties hereto as a sale.

     Section  2.2.  ACCEPTANCE  BY TRUSTEE.  With  respect to each  Series,  the
Trustee will acknowledge  receipt by it, or by a custodian on its behalf, of the
related  Underlying  Securities and the related documents referred to in Section
2.1,  now existing or hereafter  acquired,  and declares  that it will hold such
Underlying  Securities  and  documents and all other  documents  delivered to it
pursuant to this Agreement, and that it will hold all such assets and such other
assets comprising the Trust for a given Series of Certificates, in trust for the
exclusive use and benefit of all present and future  Certificateholders  of such
Series and for the purposes and subject to the terms and conditions set forth in
this Agreement.

     Section 2.3. REPURCHASE OR SUBSTITUTION OF CERTAIN UNDERLYING  SECURITIES .
(a) Except to the extent provided for in a Series Supplement relating to a given
Series of Certificates,  upon discovery or receipt of notice pursuant to Section
2.2 that a Trust Asset  Instrument  is missing or  defective,  the Trustee shall
immediately  notify the  Depositor  and the Rating  Agency that such document is
defective  or missing  and,  unless the  Depositor  provides  to the  Trustee an
Officer's Certificate stating such missing or defective document will not have a
materially  adverse effect on the related Trust,  the Depositor  shall cure such
defect  within  60 days  from the date on which it was  first  notified  of such
missing  document or defect,  and if the Depositor does not deliver such missing
document or cure such defect in all material  respects  during such period,  the
Depositor  shall  repurchase  such  Underlying  Security from the Trustee at the
applicable  Purchase  Price  within 75 days after the date on which it was first
notified  of such  missing  document  or  defect.  The  Purchase  Price  for the
repurchased  asset  underlying  the defective or missing Trust Asset  Instrument
shall be  delivered  to the  Trustee  directly  for  deposit in the  Certificate
Account and the Trustee,  upon  receipt of such  deposit,  shall  release to the
Depositor the related  documents in its possession and shall execute and deliver
such instruments of transfer or assignment,  in each case without  recourse,  as
shall be necessary to vest in the  Depositor  any such asset  released  pursuant
hereto,  and the Trustee shall have no further  obligations  with regard to such
documents.

                                       12
<PAGE>

     Any such repurchase price will be distributed to  Certificateholders of the
related  Series or Class as  described  in the related  Series  Supplement.  The
foregoing notwithstanding,  if and to the extent the Series Supplement provides,
the  Depositor  may,  as an  alternative  to  repurchasing  any such  Underlying
Security as provided above,  cause such  Underlying  Security to be removed from
the Trust (in which  case it shall  become a  Deleted  Underlying  Security)  by
agreeing  to  substitute,  within the time period set forth  above,  one or more
Qualified  Substitute  Underlying  Securities  in the manner and  subject to the
limitations set forth in Section 2.3(b) and the related Series Supplement. It is
understood  and agreed that the  obligation  of the  Depositor to  repurchase or
substitute  for any  Underlying  Security as to which a constituent  document is
missing or a defect in a constituent  document  exists shall,  if such defect is
not cured or such missing document is not provided, constitute (unless otherwise
specified in the applicable  Series  Supplement) the sole remedy respecting such
omission or defect available to the  Certificateholders or the Trustee on behalf
of the Certificateholders.

           (b) If and to the extent provided for in a Series Supplement relating
to a given  Series of  Certificates,  with  respect  to any  Deleted  Underlying
Security for which the Depositor  substitutes a Qualified Substitute  Underlying
Security or  Securities,  such  substitution  shall be effected by the Depositor
delivering to the Trustee or a custodian on its behalf such Qualified Substitute
Underlying  Security or Securities and such documents and  agreements,  with all
necessary  endorsements thereon, as would be required under the terms of Section
2.1,  together with an Officer's  Certificate of the Depositor  certifying  that
each such  Qualified  Substitute  Underlying  Security  satisfies the definition
thereof and the requirements  under this Section.  The Trustee or such custodian
shall acknowledge  receipt of such Qualified  Substitute  Underlying Security or
Securities.  The Depositor shall give or cause to be given written notice to the
Certificateholders  of such Series and the Rating Agency that such  substitution
has taken place and shall amend the Underlying  Security Schedule to reflect the
removal of such Deleted Underlying Security from the terms of this Agreement and
the substitution of the Qualified Substitute  Underlying Security or Securities.
Upon  such  substitution,  such  Qualified  Substitute  Underlying  Security  or
Securities  shall be subject  to the terms of this  Agreement  in all  respects,
including those related to the  representations and warranties as of the date of
substitution.  Any further  terms upon which such  substitution  may be effected
shall be specified in the applicable Series Supplement.

     Section  2.4.  REPRESENTATIONS  AND  WARRANTIES  OF  THE  DEPOSITOR  .  The
Depositor  hereby  represents and warrants to the Trustee that as of the Closing
Date or as of such other date specifically  provided herein or in the applicable
Series Supplement:

           (a) the Depositor is a corporation  duly organized,  validly existing
      and in good standing under the laws of the State of Delaware;

           (b)  with  respect  to each  Series  Supplement,  to the  Depositor's
      knowledge,  the information set forth in the Underlying  Security Schedule
      with  respect  to each  Underlying  Security  is true and  correct  in all
      material  respects at the date or dates  respecting which such information
      is furnished;

           (c) the execution and delivery of this Agreement by the Depositor and
      its  performance of and  compliance  with the terms of this Agreement will
      not violate the  Depositor's  certificate of  incorporation  or by-laws or
      constitute a default (or an event which,  with notice or lapse of time, or
      both,  would  constitute  a  default)  under,  or result in the  breach or
      acceleration of, any material  contract,  agreement or other instrument to
      which the Depositor is a party or which may be applicable to the Depositor
      or any of its assets;

           (d) the  Depositor has the full power and authority to enter into and
      consummate  all  transactions  contemplated  by this  Agreement,  has duly
      authorized the execution,  delivery and  performance of this Agreement and
      has duly executed and delivered this Agreement.  This Agreement,  upon its
      execution and delivery by the  Depositor  and assuming due  authorization,
      execution and delivery by the Trustee,  will constitute a valid, legal and
      binding obligation of the Depositor,  enforceable against it in accordance
      with the  terms  hereof,  except as such  enforcement  may be  limited  by
      bankruptcy, insolvency, reorganization,  receivership, moratorium or other
      laws  relating to or affecting the rights of creditors  generally,  and by

                                       13
<PAGE>
    

general equity principles  (regardless of whether such enforcement is considered
a proceeding in equity or at law);

           (e) the  Underlying  Securities  are owned by the Depositor  free and
      clear of any right,  charge,  security  interest  or lien or claim and the
      Depositor has the right to Grant the applicable  Underlying  Securities to
      the Trustee;

           (f) the Depositor is not in violation, and the execution and delivery
      of this Agreement by the Depositor and its performance and compliance with
      the terms of this Agreement will not constitute a violation,  of any order
      or decree of any court or any order or regulation  of any Federal,  State,
      municipal or governmental agency having jurisdiction over the Depositor or
      its properties,  which  violation  would  reasonably be expected to have a
      material and adverse  effect on the condition  (financial or otherwise) or
      operations of the Depositor or its properties or on the performance of its
      duties hereunder; and

           (vii) any additional representations and warranties, if any, that may
      be specified in the applicable Series Supplement.

     It is understood and agreed that the  representations and warranties of the
Depositor set forth in this Section 2.4 shall survive delivery of the respective
documents to the Trustee and shall inure to the benefit of the Trustee on behalf
of  the   Certificateholders   notwithstanding   any  restrictive  or  qualified
endorsement or assignment. Upon discovery by any of the Depositor or the Trustee
of a  breach  of any of  the  foregoing  representations  and  warranties  which
materially and adversely  affects the interests of the  Certificateholders,  the
party  discovering  such breach shall give prompt  written notice thereof to the
other parties.

     Section 2.5. BREACH OF REPRESENTATION, WARRANTY OR COVENANT. Within 90 days
of the  earlier  of  discovery  by the  Depositor  or  receipt  of notice by the
Depositor of a breach of any  representation  or warranty of the  Depositor  set
forth in Section 2.4 that materially and adversely  affects the interests of the
Certificateholders  of a given Series of Certificates,  the Depositor shall cure
such breach in all material  respects;  PROVIDED THAT, a breach by the Depositor
of its  representation  and  warranty  in  Section  2.4(e)  shall  be cured by a
repurchase or substitution of such Underlying  Security in the manner prescribed
by Section 2.3 of this Agreement.

     Section 2.6. AGREEMENT TO EXECUTE,  AUTHENTICATE AND DELIVER  CERTIFICATES.
With respect to each Series of Certificates  and the related Trust,  the Trustee
hereby agrees and acknowledges that it will,  concurrently with the Grant to and
receipt by it of the related  Underlying  Securities,  cause the Certificates of
such series to be executed,  authenticated  and delivered to, and upon Depositor
Order, in authorized  denominations evidencing ownership of the entire Trust for
such Series,  all in accordance  with the terms and subject to the conditions of
Sections 5.2 and 5.13.

     Section 2.7. STATEMENT OF INTENT. It is the intention of the parties hereto
that, for purposes of federal income taxes, state and local income and franchise
taxes and any other taxes imposed  upon,  measured by or based upon gross or net
income,  the Trust shall be treated as a grantor  trust,  but failing that, as a
partnership.  The terms of this  Agreement  shall be interpreted to further this
intention  of the  parties.  The parties  hereto  agree that,  unless  otherwise
required by  appropriate  tax  authorities,  the Trust shall file or cause to be
filed annual or other necessary returns, reports and other forms consistent with
such intended characterization. Each Certificateholder and each beneficial owner
of a Certificate by acceptance of its  Certificate  (or its beneficial  interest
therein) agrees,  unless otherwise  required by appropriate tax authorities,  to
file  its  own  tax  returns  and  reports  in a  manner  consistent  with  such
characterization.

                                   ARTICLE III

                          Administration of each Trust

     Section 3.1. ADMINISTRATION OF EACH TRUST. (a) The Trustee shall administer
the  Underlying  Securities  for  each  given  Trust  for  the  benefit  of  the
Certificateholders  of the related Series.  In engaging in such 


                                       14
<PAGE>

activities,  the Trustee shall,  subject to the provisions of Article VI hereof,
follow or cause to be followed  collection  procedures  in  accordance  with the
terms of this Agreement and the  applicable  Series  Supplement,  the respective
Underlying  Securities  and any  applicable  Credit  Support  Instruments.  With
respect to each Trust, and subject only to the above-described standards and the
terms of this  Agreement,  the  related  Series  Supplement  and the  respective
Underlying  Securities and applicable  Credit Support  Instruments,  if any, the
Trustee shall have full power and authority,  acting alone or through its agent,
to  do or  cause  to be  done  any  and  all  things  in  connection  with  such
administration  which it  deems  necessary  to  comply  with  the  terms of this
Agreement and the applicable Series Supplement.

           (b) The parties  acknowledge  that the Trustee,  as the holder of the
Underlying  Securities,  has the right to vote and give  consents and waivers in
respect of the Underlying  Securities and enforce the other rights, if any, of a
holder  of the  Underlying  Securities,  except  as  otherwise  limited  by this
Agreement.  In the event that the Trustee receives a request from the Underlying
Securities  Trustee,  the Underlying  Securities  Issuer or, if applicable,  the
Depositary with respect to the Underlying Securities,  for the Trustee's consent
to any  amendment,  modification  or waiver of the  Underlying  Securities,  the
Indenture or any other document thereunder, or relating thereto, or receives any
other solicitation for any action with respect to the Underlying Securities, the
Trustee shall within ten Business Days mail a notice of such proposed amendment,
modification,  waiver or solicitation to each  Certificateholder of record as of
the date of such  request.  The  Trustee  shall  request  instructions  from the
Certificateholders  as to what action to take in  response  to such  request and
shall be protected  in taking no action if no  direction is received.  Except as
otherwise  provided  herein,  the Trustee shall consent or vote, or refrain from
consenting or voting,  in the same proportion (based on the Voting Rights of the
Certificates)  as the Certificates of the Trust were actually voted or not voted
by the Holders  thereof as of the date  determined  by the Trustee  prior to the
date such vote or consent is required;  provided, however, that, notwithstanding
anything to the contrary in this Agreement, the Trustee shall at no time vote in
favor of or consent  to any matter (i) that would  alter the timing or amount of
any payment on the Underlying  Securities  (including,  without limitation,  any
demand to accelerate the Underlying Securities) or (ii) that would result in the
exchange or substitution of any Underlying  Security  pursuant to a plan for the
refunding or refinancing of such Underlying  Security,  except in each case with
the unanimous consent of the  Certificateholders  and subject to the requirement
that such vote would not materially  increase the likelihood that the Trust will
fail to  qualify  as a grantor  trust for  federal  income  tax  purposes,  such
determination  to be based  solely on an Opinion of Counsel.  The Trustee  shall
have no  liability  for any failure to act or to refrain  from acting  resulting
from the  Certificateholders'  late return of, or failure to return,  directions
requested by the Trustee from the Certificateholders.

           (c) Except as is  otherwise  provided in the Series  Supplement,  the
Trustee  shall  act  as  the  sole  Authenticating   Agent,  Paying  Agent,  and
Certificate Registrar.

           (d) The duties of the Trustee shall be performed in  accordance  with
applicable local, State and Federal law. The Depositor will make, or cause to be
made, any and all filings,  reports,  notices or applications with, and seek any
comments  and  authorizations  from,  the  Commission  and any State  securities
authority  on behalf of the Trust for each Series to the extent  required by law
or otherwise deemed  necessary or appropriate by the Depositor,  and the Trustee
will  cooperate  with the  Depositor  in such  connection  to the  extent  it is
provided with appropriate information, materials and responses by the Depositor.

           (e) The Trustee shall  provide the  Depositor as soon as  practicable
copies of each notice, report or other communication  relating to the Underlying
Securities and Underlying  Securities  Issuer  received by it in its capacity as
holder of the Underlying  Securities or in its capacity as Trustee. In addition,
the Trustee shall furnish to the Depositor  copies of all pleadings,  complaints
and other  documents  received by it relating to any  Proceeding  involving  the
Trust or the Certificates.

     Section 3.2.  COLLECTION  OF CERTAIN  UNDERLYING  SECURITY  PAYMENTS.  With
respect to any Series or Class of Certificates until such time as the Underlying
Securities  in question are  distributed  to  Certificateholders  pursuant to an
In-Kind  Distribution,  the Trustee shall make reasonable efforts to collect all
payments required to be made pursuant to the terms of the Underlying  Securities
or any related Credit Support  Instruments in a manner consistent with the terms
of this  Agreement,  such  Underlying  Securities  and any  related  Trust Asset
Instruments,


                                       15
<PAGE>


including  making demand on Underlying  Securities  Issuer or the Credit Support
Provider for payment pursuant to such Trust Asset Instrument.  The Trustee shall
have no  obligation  to institute  any  Proceedings  with respect to any default
under any Trust Asset Instrument except as provided in the Series Supplement.

     Section 3.3. CERTIFICATE ACCOUNT. (a) For each Series of Certificates,  the
Trustee   shall   establish   and  maintain  one  or  more   Eligible   Accounts
(collectively,  the "Certificate Account"), held in trust for the benefit of the
Certificateholders   of  such   Series.   The   Trustee   on   behalf   of  such
Certificateholders  shall possess all right,  title and interest in all funds on
deposit  from  time  to time in each  Certificate  Account  and in all  proceeds
thereof.  With respect to each Series of Certificates,  the Certificate  Account
shall be under the sole  dominion  and control of the Trustee for the benefit of
the related  Certificateholders.  With  respect to each Series of  Certificates,
except as  otherwise  specified  in the Series  Supplement,  the  Trustee  shall
deposit or cause to be  deposited in the  Certificate  Account no later than the
Business  Day  on  which  amounts  collected  with  respect  to  the  Underlying
Securities are received, any Credit Support and all Liquidation Proceeds related
to such Series including:

           (i)  all  payments  on  account  of  principal  of  such
      Underlying Securities;

           (ii)  all  payments  on  account  of  interest  on  such   Underlying
      Securities;

           (iii) all payments on account of premium (if any) on such  Underlying
      Securities;

           (iv) any payments in respect of any such Credit Support;

           (v) any interest or investment  income  earned on funds  deposited in
      the related Accounts; and

           (vi) any Purchase Price of such Underlying Securities.

     Unless  otherwise  specified in the  applicable  Series  Supplement,  it is
understood  and agreed that  payments in the nature of  prepayment or redemption
penalties,  late payment charges or assumption fees which may be received by the
Trustee shall be deposited by the Trustee in the  Certificate  Account and shall
not be retained by the Trustee for its own account.

     If, at any time,  the  Certificate  Account for any Series  ceases to be an
Eligible  Account,  the Trustee  shall  within 10 Business  Days (or such longer
period,  not to exceed 30 calendar days, as to which the Rating Agency Condition
is met) establish a new  Certificate  Account  meeting the conditions  specified
above and transfer any cash and any  investments  on deposit in the  Certificate
Account to such new Certificate  Account, and from the date such new Certificate
Account is established, it shall be the Certificate Account for such Series.

           (b) If requested in writing by the Depositor or the Rating Agency, if
any, the Trustee shall give notice to the Depositor  and the Rating  Agency,  if
any, of the  location of each  Eligible  Account  constituting  the  Certificate
Account and prior to any change thereof.

           (c) The  Trustee  shall  determine  the  appropriate  application  of
Available Funds with respect to any Distribution  Date for which  application is
to be made on any such Distribution Date in accordance with the terms of Section
4.1 and the related Series Supplement.

     Section 3.4. INVESTMENT OF FUNDS IN THE ACCOUNTS. The Depositor,  on behalf
of the  Trust,  may direct  the  Trustee  in  writing  to direct any  depository
institution  maintaining the Certificate Account or the Reserve Account, if any,
for the applicable Series and any other segregated Eligible Account the contents
of which are held for the benefit of Certificateholders of such Series (each, an
"Account")  to invest  the funds  therein in one or more  Permitted  Investments
bearing  interest or sold at a discount,  which shall be held to maturity unless
payable on demand and which funds shall not be  reinvested  upon the maturity or
demand for  payment of such  Permitted  Investment.  If the  Depositor  does not
provide any investment directions to the Trustee, funds held in any Account will
be  invested  in the  Permitted  Investments  specified  in  clause  (ii) of the
definition  thereof.  Investments  of such funds shall be invested in  Permitted
Investments  that  will  mature  so  that  such  funds  will  be  available  for
distribution

                                       16
<PAGE>

on  the  Distribution   Date  on  which  such  amounts  are  to  be  applied  as
distributions  to  Certificateholders.  In the event  amounts  on  deposit in an
Account are at any time  invested in a Permitted  Investment  payable on demand,
the Trustee shall:

                (x) consistent with any notice required to be given  thereunder,
      demand  that  payment  thereon  be made on the  last  day  such  Permitted
      Investment may otherwise mature hereunder in an amount equal to the lesser
      of (1) all amounts then payable  thereunder and (2) the amount required to
      be withdrawn on such date; and

                (y) demand same day payment of all amounts due thereunder upon a
      determination  by the Trustee  that such  Permitted  Investment  would not
      constitute  a  Permitted  Investment  in  respect of funds  thereafter  on
      deposit in any Account.

     Section 3.5.  MAINTENANCE OF CREDIT SUPPORT. If specified in the applicable
Series  Supplement,  on the  applicable  Closing  Date,  the  Trustee  or, if so
specified in the applicable  Series  Supplement,  the Depositor,  shall,  to the
extent specified in the applicable Series Supplement, establish and maintain, or
enter into, as  applicable,  a Reserve  Account  either as a part of the related
Trust or outside it, for the benefit of a Credit Support Provider,  as specified
in the applicable Series  Supplement.  To the extent specified in the applicable
Series  Supplement,  the  Depositor  will  make or cause to be made any  initial
deposit to the Certificate Account or any Reserve Account for the related Series
as of the Closing Date. Unless the Series Supplement for a given Series provides
otherwise, if a Reserve Account exists for such Series, collections with respect
to  the  Underlying   Securities   for  such  Series  not   distributed  to  the
Certificateholders of such Series shall be deposited in the Reserve Account.

     Amounts on deposit in the Reserve Account and amounts available pursuant to
any Credit  Support  for such  Series  shall be  applied by the  Trustee to make
distributions  of  principal  of  and  premium  (if  any)  and  interest  on the
Certificates  of  such  Series  as  required  pursuant  to  Section  4.1 and the
applicable  Series  Supplement  to the  extent  that  funds  are  not  otherwise
available for such purpose. If specified in such Series Supplement,  immediately
after each Distribution Date, amounts on deposit in the Reserve Account for such
Series in excess of a specified  amount shall be paid to the Person so specified
in such Series Supplement.

     Section 3.6. IN-KIND DISTRIBUTION EVENTS. (a) If:

           (i) default is made in the payment of any  installment of interest on
      any  Underlying  Security when the same becomes due and payable,  and such
      default continues  unremedied beyond the period specified in the indenture
      or other authorizing document for such Underlying Security (or, if no such
      period is specified, three days);

           (ii)  default  is  made in the  payment  of the  principal  of or any
      installment  of the  principal of any  Underlying  Security  when the same
      becomes due and payable,  and such default  continues  unremedied  for the
      period specified in the indenture or other  authorizing  document for such
      Underlying Security (or, if no such period is specified, three days);

           (iii) there is an  acceleration  of the  maturity  of the  Underlying
      Securities  following a default  (other than that described in clauses (i)
      and (ii) above) in the  indenture or other  authorizing  document for such
      Underlying  Security  and  the  Trustee  receives  actual  notice  of such
      acceleration,  notwithstanding  any subsequent  rescission or annulment of
      such acceleration; or

           (iv)  there  occurs any other  event for which the Series  Supplement
      requires an In-Kind Distribution;

then,  as  soon  as   practicable,   the  Trustee  shall  institute  an  In-Kind
Distribution  of  the  Underlying  Securities  in  question  to the  Holders  of
Outstanding  Certificates  in the manner  described  by the  Series  Supplement,
subject to any conditions  contained in a Credit Support Instrument  relating to
such  Underlying   Securities  as  further   specified  in  the  related  Series
Supplement.  In connection therewith,  the Trustee shall use its best reasonable
efforts in accordance 

                                       17
<PAGE>

with such normal and customary  procedures it shall deem necessary or advisable,
and shall have the power and authority,  acting alone,  to do any and all things
in  connection  therewith  and the  administration  of the  Trust as it may deem
necessary or advisable.

           (b) To the  extent  necessary  to avoid an  In-Kind  Distribution  of
Underlying Securities in unauthorized denominations, the Trustee shall liquidate
in a  commercially  reasonable  manner  such  Underlying  Securities  as are not
distributable  in authorized  denominations.  After  deduction of all reasonable
costs  of  such  liquidation,  the  proceeds  from  such  liquidation  shall  be
distributed to Certificateholders based on their respective rights to Underlying
Securities in unauthorized denominations.

           (c) In the event that the Trustee receives money or other property in
respect of Underlying  Securities after an In-Kind  Distribution has occurred on
such Underlying Securities,  the Trustee shall promptly give notice (as provided
in Section 9.5 hereof) to the  Depository  and shall  distribute  such moneys or
other property to the Holders of the  Outstanding  Certificates  as allocable to
the  Underlying  Securities  to which each such  Holder  received in the In-Kind
Distribution.  Property received (other than cash) in such circumstance shall be
liquidated by the Trustee in a commercially  reasonable  manner and the proceeds
thereof,   after  deduction  of  all  reasonable  costs  of  such   liquidation,
distributed  in cash,  only to the extent  necessary  to avoid  distribution  of
fractional  interests  in  such  property  on the  same  basis  as  the  In-Kind
Distribution.

           (d) The Trustee may  request,  and rely upon,  instructions  from the
Depositor in liquidating the Underlying  Securities pursuant to paragraph (b) or
(c) above.

     Section  3.7.  RETAINED  INTEREST.  The Retained  Interest,  if any, in any
Underlying  Security  shall  initially be held by the Person so specified in the
related Series  Supplement as and to the extent specified in Schedule A thereof.
With  respect  to each  Underlying  Security,  the  Retained  Interest  shall be
deducted  by the  Trustee,  at the  written  direction  of  the  Depositor  from
applicable collections in respect of such Underlying Security.  Unless otherwise
provided in the applicable Series Supplement, collections in respect of Retained
Interest  shall not be deposited in the  Certificate  Account for the applicable
Series and shall not  constitute a part of the Trust for such Series,  but shall
instead be  distributed to the holder of such Retained  Interest,  provided that
the Series  Supplement  for any Series with respect to which there is a Retained
Interest  may  provide  that,   notwithstanding   the  terms  contained  herein,
commingled  amounts  received  in  respect  of assets  inclusive  of  Underlying
Securities  and Retained  Interest may  initially be deposited in a separate and
discrete Eligible Account established by the Trustee at the written direction of
the  Depositor  and such Series  Supplement  may provide  for  additional  terms
relating thereto. Unless otherwise provided in the applicable Series Supplement,
after  deduction of all applicable  fees as provided for in this  Agreement,  on
each  Distribution  Date the  Trustee  shall  allocate on a pari passu basis any
partial recovery on a Underlying Security between (a) the Retained Interest,  if
any, and (b) distributions to Certificateholders of the applicable Series.

     Section 3.8. [Intentionally omitted]

     Section 3.9. ACCESS TO CERTAIN DOCUMENTATION.  The Trustee shall provide to
any Federal,  State or local regulatory authority that may assert authority over
any  Certificateholder  access to the  documentation  regarding  the  Underlying
Securities  required by applicable  laws and  regulations.  Such access shall be
afforded  without  charge,  but only upon  reasonable  request and during normal
business  hours at the offices of the  Trustee  designated  by each of them.  In
addition,  access  to the  documentation  regarding  the  Underlying  Securities
related to a given  Series (or Class within such Series) will be provided to any
Certificateholder  of such Series (or Class)  upon  reasonable  written  request
during normal business hours at the offices of the Trustee designated by each of
them at the expense of the Certificateholder requesting such access.

     Section  3.10.  DEPOSITOR  TO  FURNISH  NAMES AND  ADDRESSES  OF HOLDERS TO
TRUSTEE. The Depositor shall furnish or cause to be furnished to the Trustee not
more than five days before each  Distribution  Date,  and at such other times as
the  Trustee may  request in  writing,  a list,  in such form as the Trustee may
reasonably  require,  to the extent such  information  is in the  possession  or
control  of the  Depositor  or  any of its  paying  agents,  of the  Holders  of
Certificates  as of the close of business on the  applicable  record date of the
Underlying Securities;

                                       18
<PAGE>

provided,  however,  that so  long  as the  Trustee  maintains  the  Certificate
Register, no such list shall be required to be furnished.

     Section 3.11. PRESERVATION OF INFORMATION, COMMUNICATIONS TO HOLDERS.

           (a) The Trustee shall preserve, in as current a form as is reasonably
practicable, the names and addresses of the Holders of Certificates contained in
the most recent list  furnished  to the Trustee as provided in Section  3.10 and
the names and  addresses of Holders of  Certificates  received by the Trustee in
its  capacity  as  Certificate  registrar.  The  Trustee  may  destroy  any list
furnished  to it as provided in such  Section 3.10 upon receipt of a new list so
furnished.

           (b)  Holders  shall  have the right to  communicate  pursuant  to TIA
Section  312(b)  with other  Holders  with  respect to their  rights  under this
Agreement or under the Certificates.

           (c)  Irrespective  of whether the TIA shall apply to this  Agreement,
the Depositor, the Trustee, the Paying Agent and the Certificate Registrar shall
have the protections provided pursuant to TIA Section 312(c).

     Section 3.12. REPORTS BY TRUSTEE. If required by TIA Section 313(a), within
60 days after [May 15] of each year,  the Trustee  shall mail to (i) each Holder
as required by TIA Section 313(c) and (ii) the  Depositor,  a brief report dated
as of such date that  complies with TIA Section  313(a).  The Trustee also shall
comply with TIA Section 313(b). A copy of any report delivered  pursuant to this
Section 3.12 shall, at the time of its mailing to Holders and the Depositor,  be
filed by the Trustee with the  Commission  and each stock  exchange,  if any, on
which the Certificates are listed. The Depositor shall notify the Trustee if and
when the Certificates are listed on any stock exchange.

                                   ARTICLE IV

                 Distributions and Reports to Certificateholders

     Section 4.1. DISTRIBUTIONS. On each Distribution Date for a given Series of
Certificates, the Trustee shall apply Available Funds in the Certificate Account
for such Series in the manner and  priority  set forth in the Series  Supplement
for such Series.  Notwithstanding  any other  provisions in this Agreement,  the
right of the Holder of any Certificate to receive any such  distributions in the
manner and  priority set forth in the Series  Supplement  for such Series and to
institute suit for the enforcement of any such payment on or after the date such
payment is payable, shall not be impaired without the consent of such Holder.

     Section 4.2. REPORTS TO  CERTIFICATEHOLDERS.  Unless otherwise specified in
the applicable Series  Supplement,  on the next Business Day following each such
Distribution  Date the Trustee,  as specified in such Series  Supplement,  shall
forward or cause to be forwarded to the  Depositor,  each  Certificateholder  of
such  Series  and  such  other  Persons  as  may be  specified  in  such  Series
Supplement, a statement setting forth:

           (i) the  amount  of the  distribution  on such  Distribution  Date to
      Certificateholders  of each Class of such Series  allocable to  principal,
      and interest,  if applicable,  on the Certificates of each such Class; and
      the  amount  of  aggregate  unpaid  interest   accrued  or  accreted,   if
      applicable, as of such Distribution Date;

           (ii) [any information  reasonably requested by a Certificateholder to
      enable such Certificateholders to prepare their tax returns, provided that
      such  information is reasonably  attainable in the requested form, and the
      amount of compensation received by the Trustee for the period;]

           (iii) the  aggregate  stated  principal  amount  or,  if  applicable,
      notional  amount of the Underlying  Securities  related to such Series and
      the  current  interest  rate or rates  thereon at the close of business on
      such Distribution Date;

                                       19
<PAGE>

           (iv) the aggregate Certificate Principal Balance (or Notional Amount,
      if  applicable)  of each Class of such  Series at the close of business on
      such  Distribution  Date,  separately  identifying  any  reduction in such
      aggregate  Certificate  Principal Balance or aggregate Notional Amount due
      to the allocation of any Realized Losses or otherwise; and

           (v) as to any  Series (or any Class  within  such  Series)  for which
      Credit  Support  has been  obtained,  the  amount  or  notional  amount of
      coverage of each element of Credit Support (and rating,  if any,  thereof)
      included therein as of the close of business on such Distribution Date.

           In the case of information  furnished  pursuant to subclauses (i) and
(iii)  above,  the  amounts  shall  be  expressed  as a  Dollar  amount  (or the
equivalent thereof in any other Specified Currency) per minimum  denomination of
Certificates or for such other specified  portion  thereof.  Within a reasonable
period of time after the end of each calendar year, the Trustee shall furnish to
each   person  who  at  any  time  during   each  such   calendar   year  was  a
Certificateholder a statement containing the information set forth in subclauses
(i) and (iii) above, aggregated for such calendar year or the applicable portion
thereof during which such person was a Certificateholder. Such obligation of the
Trustee shall be deemed to have been satisfied to the extent that  substantially
comparable  information  shall  be  provided  by  the  Trustee  pursuant  to any
requirements of the Code as are from time to time in effect.

     Section 4.3. COMPLIANCE WITH WITHHOLDING  Requirements.  If any withholding
tax  is   imposed   on  the   payment   (or   allocations   of  income)  to  any
Certificateholder,  such tax shall reduce the amount otherwise  distributable to
such  Holder.  The  Trustee is hereby  authorized  and  directed  to retain from
amounts  otherwise  distributable to any Holder sufficient funds for the payment
of any tax that is legally owed by the Trust (but such  authorization  shall not
prevent the Trustee from contesting any such tax in appropriate  proceedings and
withholding  payment of such tax, if  permitted  by law,  pending the outcome of
such proceedings),  or that the Trustee may otherwise  determine it is obligated
to withhold under  applicable law or regulation.  The amount of any  withholding
tax imposed with respect to any Holder shall be treated as cash  distributed  to
such  Holder at the time it is  withheld  by the  Trustee  and  remitted  to the
appropriate taxing authority.  If there is a possibility that withholding tax is
payable with respect to a  distribution,  the Trustee may in its sole discretion
withhold such amounts in accordance  with this Section 4.3. If any Holder wishes
to apply for a refund of any such  withholding tax, the Trustee shall reasonably
cooperate with such Holder in making such claim so long as such Holder agrees to
reimburse the Trustee for any out-of-pocket expenses incurred. The Trustee shall
use  reasonable  efforts to give notice to each  Holder of any such  withholding
requirement at least 10 days prior to the date of the payment from which amounts
are required to be withheld.

     Section 4.4. NO CHARGE FOR REPORTS TO CERTIFICATEHOLDERS. The Trustee shall
deliver all notices or reports  required to be delivered to or by the Trustee or
the   Depositor   to   the    Certificateholders    without   charge   to   such
Certificateholders.

                                    ARTICLE V

                                The Certificates

     Section 5.1. THE  CERTIFICATES.  The  Certificates  of any Series (or Class
within such Series) will be issued in fully-registered  form as Certificates and
shall be substantially in the form of the exhibits with respect thereto attached
to the applicable Series Supplement. The aggregate Certificate Principal Balance
or Notional Amount of Certificates that may be authenticated and delivered under
this Agreement is unlimited.

           The Certificates  may be issued in one or more Series,  each of which
Series  may be  issued in one or more  Classes,  with  such  further  particular
designations  added or  incorporated  in such title for the  Certificates of any
particular  Series or Class within such Series as the Board of  Directors  (or a
Person authorized by a Board  Resolution) may determine.  Each Certificate shall
bear upon its face the designation so selected for the Series and Class to which
it belongs.  All Certificates of the same Series and

                                       20
<PAGE>

Class shall be identical in all respects except for the  denominations  thereof.
All  Certificates  of all Classes within any one Series at any time  Outstanding
shall  be  identical  except  for  differences  among  the  Certificates  of the
different  Classes  within  such  Series  specified  in  the  applicable  Series
Supplement.   Except  as  otherwise  provided  in  a  Series   Supplement,   all
Certificates of a particular  Series (and all Classes within such Series) issued
under this Agreement  shall be in all respects  equally and ratably  entitled to
the benefits  hereof without  preference,  priority or distinction on account of
the actual time or times of authentication and delivery,  all in accordance with
the terms and provisions of this Agreement.

     Each Series (and all Classes within such Series) of  Certificates  shall be
created by a Series Supplement authorized by the Board of Directors (or a Person
authorized by a Board  Resolution) and  establishing the terms and provisions of
such Series.  The several  Series may differ as between Series and any Class may
vary as between the other  Classes  within any given Series in respect of any of
the following matters:

                (1)  designation of such Series and Class;

                (2) the dates on which or periods during which the  Certificates
      of such Series and Class may be issued;

                (3) the number of  Classes,  the maximum  Certificate  Principal
      Balance  or  Notional  Amount of  Certificates  of each  Class that may be
      issued and any priorities or subordination among Classes of a Series with
      respect to distributions from the Trust;

                (4)  if  applicable,  for  each  Class  of  Certificates  with a
      specified  interest  rate,  such rate or the method for  calculating  such
      rate;

                (5) the terms of the Letter of Credit,  if any, or of the Surety
      Bond,  if any,  or of any other  Credit  Support  for the  benefit  of the
      Certificateholders of such Series or Class or group of Classes;

                (6) the  places,  if  any,  in  addition  to or  instead  of the
      Corporate Trust Office of the Trustee (in the case of Certificates), where
      the principal of (and  premium,  if any) and interest on  Certificates  of
      such Series and Class shall be distributable;

                (7)  the  Collection   Periods,   the  Distribution
      Dates and the  Scheduled  Final  Distribution  Dates for such
      Series and Class;

                (8) the types of Underlying  Securities that will be included in
      the Trust for such  Series  and the manner and  priorities  of  allocating
      distributions  with respect to collections  of principal (and premium,  if
      any) and interest payments  allocable to such Underlying  Securities among
      Holders of  Certificates  of  different  Classes  (including  whether  the
      Certificates  of any such Class are to be  entitled  to receive  principal
      distributions with disproportionate, nominal or no interest distributions,
      or interest distributions with  disproportionate,  nominal or no principal
      distributions, and, in each case, the applicable terms thereof);

                (9) the amount,  if any, to be  deposited on the Closing Date in
      the Certificate Account for such Series;

                (10) the manner in which the Reserve  Account,  if any, is to be
      funded,  the amount,  if any, to be deposited  therein on the Closing Date
      and the Requisite Reserve Amount, if any, for such Series or Class;

                (11) whether the  Certificates of such Series or Class are to be
      issued as discount certificates and the amount of discount with which such
      Certificates may be issued;

                                       21
<PAGE>

     (12) whether the  Certificates  of such Series or Class are to be issued in
whole or in part in the form of one or more Global Securities and, in such case,
the  Depositary  for such  Global  Security  or  Securities  and the  terms  and
conditions,  if any, upon which  interests in such Global Security or Securities
may be exchanged in whole or in part for the individual Certificates represented
thereby;

     (13) if other than  Dollars,  the  Currency in which  Certificates  of such
Series or Class shall be denominated or in which  distributions of the principal
of (and premium,  if any) and interest on such  Certificates may be made and any
other terms concerning such payment;

     (14) if the principal of (and premium,  if any) or interest on Certificates
of  such  Series  or  Class  are to be  distributable,  at the  election  of the
Depositor  or a Holder  thereof,  in a  Currency  other  than that in which such
Certificates are denominated or distributable without such election, the periods
within which and the terms and  conditions  upon which such election may be made
and the time and the  manner  of  determining  the  exchange  rate  between  the
Currency in which such  Certificates  are denominated or  distributable  without
such election and the Currency in which such  Certificates are to be distributed
if such election is made;

     (15) any additional  representations,  warranties or covenants provided for
with respect to Certificates of such Series;

     (16)  provisions  with respect to the terms for which the  definitions  set
forth in Article I permit or require further specification in the related Series
Supplement, including:

                (a)    "Available Funds";

                (b)    "Basic Documents";

                (c)    "Calculation Agent";

                (d)    "Closing Date";

                (e)    "Collection Period";

                (f)    "Corporate Trust Office";

                (g)    "Credit Support";

                (h)    "Credit Support Instrument";

                (i)    "Credit Support Provider";

                (j)    "Cut-off Date";

                (k)    "Depositary";

                (l)    "Depository Agreement";

                (m)    "Distribution Date";

                (n)    "Global Securities";

                (o)    "Grant";

                                       22
<PAGE>

                (p)   "Letter of Credit";

                (q)    "Limited Guarantor";

                (r)    "Limited Guaranty";

                (s)    "Notional Amount";

                (t)    "Permitted Investments";

                (u)    "Place of Distribution";

                (v)    "Purchase Price";

                (w)    "Rating Agency";

                (x)    "Rating Agency Condition";

                (y)    "Record Date";

                (z)    "Required Percentage";

                (aa)  "Requisite Reserve Amount";

                (ab)   "Retained Interest";

                (ac)   "Scheduled Final Distribution Date";

                (ad)   "Specified Currency";

                (ae)   "Surety Bond";

                (af)  "Trust";

                (ag)   "Trustee";

                (ah)   "Trust Termination Event";

                (ai)    "Underlying Securities";

                (aj)   "Underlying Securities Issuer";

                (ak)   "Underlying Securities Schedule";

                (al)   "Voting Rights".

     (22) rights and  remedies  provided  to any Credit  Support  Provider  with
respect to all or a portion of the Trust for such Series or Class;

     (23)  any  restrictions  on the  sale  and  transfer  of the  Certificates,
including restrictions arising out of the Securities Act, the Investment Company
Act, the Employee  Retirement  Income  Security Act of 1974, as amended,  or the
Code; and

                                       23
<PAGE>

     (24)  any  other  provisions  expressing  or  referring  to the  terms  and
conditions upon which the  Certificates of such Series or Class are to be issued
under this  Agreement that do not prevent such  Certificates  from receiving the
Required Rating.

     A different  Trustee may be appointed by the  Depositor  for each Series of
Certificates  prior to the  issuance  of such  Series  provided  that the Rating
Agency  Condition  is met. If the initial  Trustee is to be other than The Chase
Manhattan Bank, then such Series Supplement shall provide for the appointment of
such Trustee,  as applicable,  of such Series and shall add or change any of the
provisions of this  Agreement as shall be necessary to provide for or facilitate
the administration of the trusts hereunder and of the Underlying Securities;  it
being  understood  that nothing  contained  herein or in such Series  Supplement
shall  constitute the Trustees for different  Series as co-trustees for the same
Series and that each  Trustee  shall be a trustee of a trust or trusts  separate
and apart from any trust or trusts  hereunder of any other  Trustee.  Upon final
appointment  of any new  Trustee,  the  Trustee  shall  provide a notice of such
appointment  to the  Rating  Agency  not  later  than  15  days  following  such
appointment.

     Section 5.2. EXECUTION,  AUTHENTICATION AND DELIVERY.  (a) The Certificates
shall be  executed  on  behalf  of the Trust by the  Trustee  by its  authorized
officer  pursuant to Depositor  Order. The signature may be manual or facsimile.
Certificates  bearing the manual or facsimile  signature of individuals who were
at  any  time  the   authorized   officer  of  the  Trustee  shall  be  binding,
notwithstanding  that  such  individuals  or any of them  have  ceased  to be an
authorized officer prior to the authentication and delivery of such Certificates
or did not hold such offices at the date of such Certificates.

           (b) Each  Certificate  shall  be  dated  as of the  later of the date
specified in the related Series Supplement and the date of its authentication.

           (c) No  Certificate  shall be  entitled  to any  benefit  under  this
Agreement or be valid or  obligatory  for any purpose,  unless there  appears on
such  Certificate a certificate of  authentication  substantially  in one of the
forms provided for herein executed by the Trustee by the manual signature of one
of its authorized  officers,  and such certificate upon any Certificate shall be
conclusive evidence, and the only evidence,  that such Certificate has been duly
authenticated  and  delivered  hereunder and is entitled to the benefits of this
Agreement.

     Section 5.3. TEMPORARY CERTIFICATES.  Pending the preparation of Definitive
Certificates  of any Series (or Class  within  such  Series),  the  Trustee  may
execute,  authenticate and deliver upon receipt of a Depositor Order,  temporary
Certificates  which are  printed,  lithographed,  typewritten,  mimeographed  or
otherwise produced, in any authorized  denomination,  substantially of the tenor
of the Definitive  Certificates in lieu of which they are issued,  in registered
form and with such appropriate  insertions,  omissions,  substitutions and other
variations as may be  authorized by such  Depositor  Order.  Any such  temporary
Certificate  may  be in  global  form,  representing  all  or a  portion  of the
Outstanding   Certificates  of  such  Series  or  Class.  Every  such  temporary
Certificate  shall be executed,  authenticated and delivered by the Trustee upon
the same  conditions  and in  substantially  the same manner,  and with the same
effect,  as the  Definitive  Certificate or Definitive  Certificates  in lieu of
which it is issued.

     If temporary  Certificates  of any Series (or Class within such Series) are
issued, the Depositor will cause Definitive Certificates of such Series or Class
to be  prepared  without  unreasonable  delay and (a) after the  preparation  of
Definitive  Certificates of such Series or Class, the temporary  Certificates of
such Series or Class shall be exchangeable  for Definitive  Certificates of such
Series or Class upon surrender of the temporary  Certificates  of such Series or
Class at the office of the Trustee in a Place of Distribution for such Series or
Class,  without  charge to the  Holder,  except as  provided  in Section  5.4 in
connection with a transfer and (b) upon surrender for cancellation of any one or
more  temporary  Certificates  of any  Series or Class  within  such  Series the
Trustee shall execute,  authenticate and deliver in exchange therefor Definitive
Certificates  with a like Certificate  Principal  Balance or Notional Amount, as
applicable,  of the same  Series (or Class  within  such  Series) of  authorized
denominations and of like tenor. Until so exchanged,  temporary  Certificates of
any Series (or Class  within such  Series)  shall in all respects be entitled to
the same benefits under this Agreement as Definitive Certificates of such Series
or Class, except as otherwise specified in the applicable Series Supplement with
respect to the payment of interest on Global Securities in temporary form.

                                       24
<PAGE>

     Upon any  exchange  of a  portion  of a  temporary  Global  Security  for a
definitive  Global  Security  or  for  the  individual  Definitive  Certificates
represented  thereby  pursuant to this Section 5.3 or Section 5.4, the temporary
Global Security shall be endorsed by the Trustee to reflect the reduction of the
aggregate  Certificate  Principal  Balance or Notional  Amount,  as  applicable,
evidenced  thereby,  whereupon the aggregate  Certificate  Principal  Balance or
Notional  Amount,  as  applicable,  of such temporary  Global  Security shall be
reduced for all purposes by the amount so exchanged and endorsed.

     Section  5.4.  REGISTRATION;  REGISTRATION  OF TRANSFER AND  EXCHANGE.  The
Trustee shall cause to be kept a register for each Series of  Certificates  (the
registers  maintained  in such  office and in any other  office or agency of the
Trustee in a Place of Distribution being herein sometimes  collectively referred
to as the  "Certificate  Register")  in which  the  Trustee,  as  registrar  and
transfer agent (the "Certificate Registrar"), shall provide for the registration
of Certificates and the registration of transfers and exchanges of Certificates.
The Trustee is hereby initially appointed  Certificate Registrar for the purpose
of  registering  Certificates  and transfers and  exchanges of  Certificates  as
herein  provided;  provided,  however,  that the Trustee may appoint one or more
co-Certificate  Registrars.  Upon any resignation of any Certificate  Registrar,
the  Depositor  shall  promptly  appoint a successor  or, in the absence of such
appointment, assume the duties of Certificate Registrar.

     If a Person  other  than the  Trustee  is  appointed  by the  Depositor  as
Certificate Registrar, the Depositor will give the Trustee prompt written notice
of the  appointment  of a Certificate  Registrar  and of the  location,  and any
change in the location, of the Certificate Register,  and the Trustee shall have
the  right to rely upon a  certificate  executed  on  behalf of the  Certificate
Registrar by an Executive  Officer  thereof as to the names and addresses of the
Holders  of the  Certificates  and the  principal  amounts  and  numbers of such
Certificates.

     Upon  surrender  for  registration  of transfer of any  Certificate  of any
Series (or Class within such Series) at the office or agency of the Trustee,  if
the  Depositor  has  notified the Trustee  that the  requirements  of Section 8-
401(1) of the UCC are met to the Depositor's  satisfaction and upon satisfaction
of any transfer  restrictions  set forth in the related Series  Supplement,  the
Trustee shall execute,  authenticate and deliver,  in the name of the designated
transferee  or  transferees,  one or more  new  Certificates  of any  authorized
denominations,  of a like  Series,  Class and  aggregate  Certificate  Principal
Balance or Notional Amount, as applicable.

     Notwithstanding any other provision of this Section, unless and until it is
exchanged  in  whole  or in part  for the  individual  Certificates  represented
thereby, a Global Security  representing all or a portion of the Certificates of
a Series (or Class within such Series) may not be transferred  except as a whole
by the Depositary for such Series or Class to a nominee of such Depositary or by
a nominee of such  Depositary  to such  Depositary  or  another  nominee of such
Depositary or by such  Depositary or any such nominee to a successor  Depositary
for such Series or Class or a nominee of such successor Depositary.

     At the option of the Holder,  Certificates  of any Series (or Class  within
such Series)  (other than a Global  Security,  except as set forth below) may be
exchanged for other  Certificates  of the same Series or Class of any authorized
denomination or denominations of like tenor and aggregate  Certificate Principal
Balance or Notional Amount, as applicable, upon surrender of the Certificates to
be exchanged at the office or agency of the Trustee maintained for such purpose.

     Whenever any  Certificates  are so  surrendered  for exchange,  the Trustee
shall execute,  authenticate and deliver the Certificates that the Holder making
the exchange is entitled to receive.

     If at any time the  Depositary for the  Certificates  of a Series (or Class
within such  Series)  notifies the  Depositor  that it is unwilling or unable to
continue as Depositary for the Certificates of such Series or Class or if at any
time the Depositary for the Certificates of such Series or Class shall no longer
be eligible  under  Section  5.9(b),  the  Depositor  shall  appoint a successor
Depositary  with  respect  to the  Certificates  of such  Series or Class.  If a
successor  Depositary  for the  Certificates  of such  Series  or  Class  is not
appointed by the  Depositor  within 90 days after the  Depositor  receives  such
notice or becomes aware of such ineligibility, the Depositor's election pursuant
to Section 5.1 shall no longer be effective with respect to the  Certificates of
such Series or Class and the  Depositor  will  execute,  and the  Trustee,  upon
receipt of a Depositor Order for the  authentication  and delivery of individual


                                       25
<PAGE>

Certificates of such Series or Class, will  authenticate and deliver  individual
Certificates  of such  Series  or Class in an  aggregate  Certificate  Principal
Balance or Notional Amount,  as applicable,  equal to the aggregate  Certificate
Principal Balance or Notional Amount,  as applicable,  of the Global Security or
Securities  representing  Certificates  of such Series or Class in exchange  for
such Global Security or Securities.

     The Depositor  may at any time and in its sole  discretion  determine  that
individual  Certificates  of any Series (or Class within such Series)  issued in
the form of one or more Securities shall no longer be represented by such Global
Security or Securities. In such event, upon receipt of a Depositor Order for the
authentication and delivery of individual  Certificates of such Series or Class,
the Trustee shall execute,  authenticate and deliver individual  Certificates of
such Series or Class in an aggregate  Certificate  Principal Balance or Notional
Amount, as applicable,  equal to the aggregate  Certificate Principal Balance or
Notional   Amount,   as  applicable,   of  the  Global  Security  or  Securities
representing  Certificates  of such Series or Class in exchange  for such Global
Security or Securities.

     If  specified  by the  Depositor  pursuant to Section 5.1 with respect to a
Series (or Class within such Series) of  Certificates,  the  Depositary for such
Series may  surrender a Global  Security for such Series or Class in exchange in
whole or in part for  individual  Certificates  of such  Series or Class on such
terms as are acceptable to the Depositor and such  Depositary.  Thereupon,  upon
receipt of a  Depositor  Order,  the Trustee  shall  execute,  authenticate  and
deliver, without service charge,

           (i) to each Person  specified  by such  Depositary  a new  individual
      Certificate or Certificates of the same Series or Class, of any authorized
      denomination  as  requested  by such  Person in an  aggregate  Certificate
      Principal  Balance or  Notional  Amount,  as  applicable,  equal to and in
      exchange for such Person's beneficial interest in the Global Security; and

           (ii) to such Depositary a new Global Security in a denomination equal
      to the difference,  if any,  between the aggregate  Certificate  Principal
      Balance or Notional  Amount,  as  applicable,  of the  surrendered  Global
      Security  and the  aggregate  Certificate  Principal  Balance or  Notional
      Amount,  as applicable,  of individual  Certificates  delivered to Holders
      thereof.

     In any exchange provided for in any of the preceding three paragraphs, upon
receipt of a Depositor Order, the Trustee will execute, authenticate and deliver
individual Certificates in registered form in authorized denominations.

     Upon the exchange of a Global  Security for individual  Certificates,  such
Global Security shall be canceled by the Trustee. Individual Certificates issued
in  exchange  for a  Global  Security  pursuant  to this  Section  5.4  shall be
registered in such names and in such authorized  denominations as the Depositary
for such Global Security,  pursuant to instructions from its  Participants,  any
indirect  participants or otherwise,  shall instruct the Trustee in writing. The
Trustee  shall  deliver  such  Certificates  to the  Persons in whose names such
Certificates are so registered.

     All  Certificates  issued upon any  registration of transfer or exchange of
Certificates shall constitute complete and indefeasible evidence of ownership in
the Trust  related to such  Certificates  and be entitled  to the same  benefits
under this Agreement as the Certificates  surrendered upon such  registration of
transfer or exchange.

     Every Certificate  presented or surrendered for registration of transfer or
exchange shall (if so required by the Trustee or the  Certificate  Registrar) be
duly endorsed,  or be  accompanied  by a written  instrument of transfer in form
satisfactory to the Trustee and the Certificate Registrar, duly executed, by the
Holder thereof or his attorney duly  authorized in writing,  with such signature
guaranteed by a brokerage  firm or financial  institution  that is a member of a
Securities  Approved  Medallion  Program  such  as  Securities  Transfer  Agents
Medallion Program (STAMP),  Stock Exchange  Medallion Program (SEMP) or New York
Stock Exchange Inc. Medallion Signature Program (MSP).

                                       26
<PAGE>

     No  service  charge  shall  be made to a  Holder  for any  registration  of
transfer or exchange of Certificates, but the Depositor may require payment of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in connection  with any  registration  of transfer or exchange of  Certificates,
other than exchanges pursuant to Section 5.3 not involving any transfer.

     Section 5.5. MUTILATED, DESTROYED, LOST AND STOLEN CERTIFICATES. If (i) any
mutilated  Certificate  is  surrendered  to the Trustee at its  Corporate  Trust
Office (in the case of Certificates)  or (ii) the Trustee  receives  evidence to
its satisfaction of the destruction, loss or theft of any Certificate, and there
is delivered to the Trustee such security or indemnity as it may require to hold
it and any Paying Agent  harmless,  and the Trustee has not received notice that
such  Certificate has been acquired by a BONA FIDE  purchaser,  then the Trustee
shall execute,  authenticate and deliver, in exchange for or in lieu of any such
mutilated,  destroyed,  lost or stolen Certificate a new Certificate of the same
Series and Class of like tenor,  form,  terms and  principal  amount,  bearing a
number not contemporaneously Outstanding.

     Upon the issuance of any new  Certificate  under this Section,  the Trustee
may  require  the  payment  of a sum  sufficient  to  cover  any  tax  or  other
governmental  charge  that may be  imposed  in  respect  thereto  and any  other
expenses (including the fees and expenses of the Trustee) connected therewith.

     Every new  Certificate  of any  Series  or Class  issued  pursuant  to this
Section shall constitute complete and indefeasible  evidence of ownership in the
Trust  related  to such  Series,  whether or not the  destroyed,  lost or stolen
Certificate shall be at any time enforceable by anyone, and shall be entitled to
all the benefits of this Agreement equally and proportionately  with any and all
other Certificates of that Series or Class duly issued hereunder.

     The  provisions of this Section are  exclusive  and shall  preclude (to the
extent lawful) all other rights and remedies with respect to the  replacement or
payment of mutilated, destroyed, lost or stolen Certificates.

     Section 5.6.  DISTRIBUTIONS  ON  CERTIFICATES;  RIGHTS  PRESERVED.  (a) All
Interest Collections on any Distribution Date shall be distributed in the manner
prescribed in the applicable  Series Supplement to the Person in whose name such
Certificate (or one or more Predecessor Certificates) is registered at the close
of business on the related Record Date  notwithstanding the cancellation of such
Certificate  upon any transfer or exchange  subsequent  to such  related  Record
Date. Distributions on Certificates,  other than a final distribution,  shall be
made at the Corporate Trust Office (except as otherwise  specified in the Series
Supplement  pursuant to Section 5.1) or, at the option of the Trustee,  by check
mailed to the  address of the Person  entitled  thereto  as such  address  shall
appear in the Certificate  Register or, if provided  pursuant to Section 5.1 and
in accordance with  arrangements  satisfactory to the Trustee,  at the option of
the Holder by wire transfer to an account designated by the Holder.

           (b) Subject to the  foregoing  provisions  of this Section 5.6,  each
Certificate  delivered  under this Agreement upon transfer of or in exchange for
or in lieu of any other  Certificate  shall carry the rights to interest accrued
and undistributed, and to accrue, that were carried by such other Certificate.

           (c) All  computations of interest due with respect to any Certificate
of any Series or Class  within such  Series  shall be made as  specified  in the
Series Supplement applicable to that particular Series or Class of Certificates.

           (d) With respect to any computations or calculations to be made under
this Agreement, the applicable Series Supplement and the Certificates, except as
otherwise  provided,  (i) all  percentages  resulting  from any  calculation  of
accrued interest will be rounded,  if necessary,  to the nearest 1/100,000 of 1%
(.0000001),  with five  one-millionths of a percentage point rounded upward, and
(ii) all currency amounts will be rounded to the nearest one-hundredth of a unit
(with .005 of a unit being rounded upward).

           (e) Notwithstanding any other provisions in this Agreement, the right
of the Holder of any Certificate to receive any of the payments  described above
in this  Section  5.6, and to  institute  suit for the  

                                       27
<PAGE>

enforcement  of any such  payment on or after the date such  payment is payable,
shall not be impaired without the consent of such Holder.

     Section 5.7.  PERSONS DEEMED OWNERS.  The Depositor and the Trustee and any
agent of the  Depositor  or the  Trustee  may treat the Person in whose name any
Certificate  is registered as the owner of such  Certificate  for the purpose of
receiving  distributions  of principal of (and premium,  if any) and (subject to
Section 5.6) interest,  if any, on such  Certificate  and for all other purposes
whatsoever,  whether  or not  such  Certificate  be  overdue,  and  neither  the
Depositor,  the Trustee,  nor any agent of the Depositor or the Trustee shall be
affected by notice to the contrary.  All  distributions  made to any Holder,  or
upon his  order,  shall be valid,  and,  to the  extent of the sum or sums paid,
effectual to satisfy and discharge the liability for moneys  distributable  upon
such Certificate.

     None of the  Depositor,  the Trustee,  or any of their agents will have any
responsibility  or  liability  for any  aspect  of the  records  relating  to or
distributions  made on account of  beneficial  ownership  interests  in a Global
Security or for  maintaining,  supervising or reviewing any records  relating to
such beneficial ownership interests.

     In  connection  with any notice or other  communication  to be  provided to
Holders pursuant to this Agreement by the Trustee with respect to any consent or
other action to be taken by Holders,  the Trustee shall  establish a record date
for such  consent or other action and in the case of Global  Certificates,  give
the  Depository  notice of such record  date not less than 15  calendar  days in
advance of such  record date to the extent  possible.  Such record date shall be
the later of thirty (30) days prior to the first solicitation of such consent or
other  action or the date of the most  recent list of Holders  furnished  to the
Trustee pursuant to Section 3.11 hereof.

     Section 5.8.  CANCELLATION.  Unless otherwise specified pursuant to Section
5.1 for Certificates of any Series,  all  Certificates  surrendered for payment,
redemption,  transfer or exchange shall, if surrendered to any Person other than
the Trustee,  be delivered to the Trustee and shall be promptly  canceled by it.
No  Certificates  shall  be  authenticated  in  lieu of or in  exchange  for any
Certificates canceled as provided in this Section, except as expressly permitted
by this Agreement.

     Section 5.9. GLOBAL  SECURITIES.  (a) If the Series Supplement  pursuant to
Section 5.1 provides that a Series (or Class within such Series) of Certificates
shall be  represented by one or more Global  Securities,  then the Trustee shall
execute,  authenticate and deliver one or more Global  Securities that (i) shall
represent  the  aggregate  initial  Certificate  Principal  Balance or  Notional
Amount,  as  applicable,  of the  Certificates  of such  Series  or  Class to be
represented by such one or more Global Securities,  (ii) shall be registered, in
the name of the Depositary for such Global Security or Securities or the nominee
of such  Depositary,  (iii) shall be delivered by the Trustee to such Depositary
or  pursuant  to such  Depositary's  instruction  and (iv)  shall  bear a legend
substantially  to the  following  effect:  "Unless and until it is  exchanged in
whole or in part for the individual Certificates represented hereby, this Global
Security may not be transferred except as a whole by the Depositary to a nominee
of the  Depositary or by a nominee of the Depositary or by the Depositary or any
such  nominee  to  a  successor  Depositary  or  a  nominee  of  such  successor
Depositary."

     No  Holder  of a  Certificate  of such  Series  or  Class  will  receive  a
Definitive  Certificate  representing such Holder's interest in such Certificate
or  Certificates,   except  as  provided  in  Section  5.11.  Unless  and  until
definitive,  fully registered Certificates (the "Definitive  Certificates") have
been issued to Holders of such Series or Class pursuant to Section 5.11:

           (i) the  provisions  of this  Section  5.9  shall  be in
      full force and effect;

           (ii) the  Certificate  Registrar and the Trustee shall be entitled to
      deal with the Depositary for all purposes of this Agreement (including the
      distribution  of principal  of, and  premium,  if any, and interest on the
      Certificates  and  the  giving  of  instructions,  notices  or  directions
      hereunder) as the sole Holder of the Certificates of such Series or Class,
      and shall have no obligation to the owners of beneficial interests in such
      Series or Class (collectively, the "Certificate Owners");

                                       28
<PAGE>

           (iii) to the extent that the  provisions of this Section 5.9 conflict
      with any  other  provisions  of this  Agreement,  the  provisions  of this
      Section 5.9 shall control;

           (iv) the rights of  Certificate  Owners of such Series or Class shall
      be  exercised  only through the  Depositary  and shall be limited to those
      established by law and agreements  between such Certificate Owners and the
      Depositary or its Participants; and

           (v) whenever this Agreement  requires or permits  actions to be taken
      based upon  instructions  or directions of Holders of Certificates of such
      Series or Class evidencing a specified  percentage of the aggregate Voting
      Rights  of such  Series  or  Class,  the  Depositary  shall be  deemed  to
      represent  such  percentage  only  to the  extent  that  it  has  received
      instructions  to such  effect  from  Certificate  Owners of such Series or
      Class or Participants in such Depositary's  system owning or representing,
      respectively,  such required  percentage of the beneficial interest in the
      Certificates  of such Series or Class and has delivered such  instructions
      to the Trustee.

           (b) Each Depositary  designated  pursuant to Section 5.1 for a Global
Security in  registered  form must,  at the time of its  designation  and at all
times while it serves as such Depositary,  be a clearing agency registered under
the Exchange Act and any other applicable statute or regulation.

     Section  5.10.   NOTICES  TO   DEPOSITARY.   Whenever  a  notice  or  other
communication to the Holders of a Series or Class within such Series represented
by one or more Global  Securities is required under this  Agreement,  unless and
until Definitive Certificates for such Series or Class shall have been issued to
such  Certificate  Owners  pursuant to Section 5.11,  the Trustee shall give all
such notices and  communications  specified herein to be given to Holders of the
Certificates of such Series to the  Depositary,  and shall have no obligation to
the Certificate Owners.

     Section 5.11. DEFINITIVE CERTIFICATES.  If in respect of a Series (or Class
within  such  Series)  represented  by one or  more  Global  Securities  (i) the
Depositor  advises  the  Trustee in  writing  that the  Depositary  is no longer
willing or able to properly discharge its  responsibilities  with respect to the
Certificates  of such  Series or Class and the  Depositor  is unable to locate a
qualified  successor or (ii) the Depositor at its option  advises the Trustee in
writing that it elects to  terminate  the  book-entry  system for such Series or
Class  through  the  Depositary,   Certificate  Owners  representing  beneficial
interests   aggregating   at  least  a   majority   (or  such   other   Required
Percentage--Definitive   Certificates   that  may  be   specified  in  a  Series
Supplement)  of the Voting  Rights of the  Certificates  of such Series or Class
advise the Depositary in writing that the  continuation  of a book-entry  system
for such  Series  or Class  through  the  Depositary  is no  longer  in the best
interests of the Certificate Owners of such Series or Class, then the Depositary
shall notify all Certificate  Owners or Participants in the Depositary's  system
with  respect to such Series or Class and the Trustee of the  occurrence  of any
such event and of the availability of Definitive Certificates for such Series or
Class to Certificate  Owners of such Series or Class  requesting the same.  Upon
surrender to the Trustee of the Global Securities of such Series or Class by the
Depositary, accompanied by registration instructions, the Trustee shall execute,
authenticate  the Definitive  Certificates of such Series or Class in accordance
with the instructions of the Depositary.  None of the Depositor, the Certificate
Registrar  or the  Trustee  shall be liable  for any delay in  delivery  of such
instructions and may conclusively rely on, and shall be protected in relying on,
such instructions.  Upon the issuance of Definitive  Certificates of such Series
or Class, the Trustee shall recognize the holders of the Definitive Certificates
of such Series or Class as Holders.

           Section 5.12.  CURRENCY OF  DISTRIBUTIONS IN RESPECT OF
CERTIFICATES.

           (a)  Except  as  otherwise  specified  pursuant  to  Section  5.1 for
Certificates of any Series (or Class within such Series),  distributions  of the
principal of (and premium,  if any) and interest on  Certificates of such Series
or Class will be made in Dollars.

           (b) For purposes of any provision of the Agreement  where the Holders
of  Outstanding  Certificates  may perform an act that requires that a specified
percentage of the aggregate Voting Rights of the  Certificates  perform such act
and for  purposes  of  determining  the  amount  of a  distribution  payable  to


                                       29
<PAGE>

Certificateholders,  the principal of or notional amount of, as applicable,  the
Outstanding Certificates denominated in a Foreign Currency will be the amount in
Dollars based upon exchange rates,  determined as specified  pursuant to Section
5.1 for Certificates of such Series, as of the date for determining  whether the
Holders entitled to perform such act have performed it or as of the date of such
distribution, as the case may be.

           (c) With respect to  Certificates of any Series (or Class within such
Series), any decision or determination to be made regarding exchange rates shall
be made by an Exchange Rate Agent appointed by the Depositor; provided that such
Exchange  Rate Agent shall accept such  appointment  in writing and the terms of
such appointment shall be acceptable to the Trustee and shall, in the opinion of
the Depositor at the time of such appointment,  require such Exchange Rate Agent
to make such  determination  by a method  consistent with the method provided in
the   applicable   Series   Supplement  for  the  making  of  such  decision  or
determination.  All  decisions  and  determinations  of such Exchange Rate Agent
regarding  exchange  rates  shall be in its sole  discretion  and shall,  in the
absence of manifest  error,  be  conclusive  for all  purposes  and  irrevocably
binding upon the Depositor,  the Trustee and all Holders of the  Certificates of
such Series or Class.

           (d) If  distributions  in respect of a Certificate are required to be
made in a Specified Currency other than Dollars and such currency is unavailable
due to the  imposition  of exchange  controls or other  circumstance  beyond the
control of the Trustee and the Depositor or is no longer used by the  government
of the country issuing such Specified Currency or is no longer commonly used for
the  settlement  of  transactions  by  public  institutions  of  or  within  the
international  banking  community,  then all  distributions  in  respect of such
Certificate  shall be made in Dollars until such Specified  Currency is again so
used in the manner specified in the related Series Supplement.

     Section  5.13.  CONDITIONS  OF  AUTHENTICATION  AND DELIVERY OF NEW SERIES.
Certificates  of a new  Series  may be  issued at any time and from time to time
after the execution and delivery of this  Agreement.  The Trustee shall execute,
authenticate  and deliver  such  Certificates  upon a  Depositor  Order and upon
delivery by the Depositor to the Trustee of the following:

           (1)  Board  Resolution.  A Board  Resolution  (or  action by a Person
      authorized by Board Resolution) authorizing the execution,  authentication
      and delivery of the  Certificates  and specifying the Series,  the Classes
      within  such  Series and their  respective  Scheduled  Final  Distribution
      Dates,  priorities as to distributions of principal,  premium (if any) and
      interest,  aggregate initial  Certificate  Principal Balances and Notional
      Amounts,  if any,  and Pass Through  Rates of, if any,  each Class of such
      Series of Certificates to be authenticated and delivered and the method of
      calculation thereof.

           (2)  Series  Supplement.  A  Series  Supplement  consistent  with the
      applicable provisions of this Agreement, accompanied by a Board Resolution
      (or action by a Person  authorized by Board  Resolution)  authorizing such
      Series   Supplement   (and,  in  the  case  of  the  first  Series  to  be
      authenticated and delivered hereunder, authorizing this Agreement).

           (3) Certificates of the Depositor.

                (a) An Officer's  Certificate of the Depositor,  dated as of the
      Closing  Date,  to the effect that the  Depositor is not in breach of this
      Agreement and that the issuance of the  Certificates  applied for will not
      result in any breach of any of the terms, conditions, or provisions of, or
      constitute a default under,  the Depositor's  Certificate of Incorporation
      or bylaws, or any indenture, mortgage, deed of transfer or other agreement
      or  instrument  to which  the  Depositor  is a party or by which it or its
      property  is bound  or any  order of any  court or  administrative  agency
      entered in any Proceeding to which the Depositor is a party or by which it
      or its  property  may be  bound  or to  which  it or its  property  may be
      subject.

                (b) An Officer's  Certificate of the Depositor,  dated as of the
      Closing  Date,  to the effect that  attached  thereto are true and correct
      copies  of  letters  signed  by  the  Rating  Agency  (or  other  evidence
      satisfactory to the Trustee) and confirming that the related  Certificates
      have received the Required Rating.

                                       30
<PAGE>

           (4) Requirements of Series  Supplement.  Such other funds,  accounts,
      documents,  certificates,  agreements,  instruments  or opinions as may be
      required by the terms of the Series Supplement creating such Series.

     If all the Certificates of a Series are not to be originally  issued at the
same time, then the documents  required to be delivered pursuant to this Section
5.13 must be delivered only once,  prior to the  authentication  and delivery of
the first  Certificate of such Series;  provided,  however,  that any subsequent
Depositor Order to the Trustee to authenticate  Certificates of such Series upon
original  issuance  shall  constitute  a  representation  and  warranty  by  the
Depositor  that,  as of the date of such  request,  the  statements  made in the
Officer's Certificates delivered pursuant to this Section 5.13 shall be true and
correct as if made on such date.

     Section 5.14.  APPOINTMENT OF PAYING AGENT.  The Trustee may appoint one or
more paying agents (each, a "Paying Agent") with respect to the  Certificates of
any Series. The Trustee may remove the Paying Agent if the Trustee determines in
its sole  discretion  that the Paying  Agent  shall have  failed to perform  its
obligations under this Agreement in any material respect. The Paying Agent shall
initially be the Trustee and any  co-paying  agent chosen by the  Depositor  and
acceptable  to the  Trustee,  including,  if and so long as any  Series or Class
within such Series is listed on the Luxembourg  Stock Exchange and such exchange
so requires,  a co-paying  agent in Luxembourg  or another  European  city.  Any
Paying  Agent shall be  permitted to resign as Paying Agent upon 30 days' notice
to the  Trustee.  In the event  that the  Trustee  shall no longer be the Paying
Agent,  the Trustee shall appoint a successor or  additional  Paying Agent.  The
Trustee shall cause each successor to act as Paying Agent to execute and deliver
to the Trustee an instrument in which such successor or additional  Paying Agent
shall agree with the Trustee that (i) it will hold all sums,  if any, held by it
for  distribution  to the  Certificateholders  in trust for the  benefit  of the
Certificateholders entitled thereto until such sums shall be distributed to such
Certificateholders  and (ii) it will give the  Trustee  notice of any default by
any  obligor  on the  applicable  Series of  Certificates  or on the  Underlying
Securities. The Paying Agent shall return all unclaimed funds to the Trustee and
upon removal shall also return all funds in its  possession to the Trustee.  The
provisions  of Sections  7.1,  7.2,  7.3, 7.5 and 7.9 shall apply to the Trustee
also in its role as Paying Agent, for so long as the Trustee shall act as Paying
Agent.  Any  reference in this  Agreement to the Paying Agent shall  include any
co-paying agent unless the context requires otherwise.  Notwithstanding anything
contained herein to the contrary,  the appointment of a Paying Agent pursuant to
this Section  5.14 shall not release the Trustee  from the duties,  obligations,
responsibilities  or liabilities  arising under this  Agreement  other than with
respect to funds paid to such Paying Agent.

     Section 5.15. AUTHENTICATING AGENT. (a) The Trustee may appoint one or more
Authenticating  Agents  (each,  an  "Authenticating  Agent") with respect to the
Certificates  of any Series  which shall be  authorized  to act on behalf of the
Trustee in  authenticating  such  Certificates  in connection with the issuance,
delivery and registration of transfer or exchange of such Certificates. Whenever
reference is made in this Agreement to the authentication of Certificates by the
Trustee or the Trustee's certificate of authentication,  such reference shall be
deemed to include  authentication  on behalf of the Trustee by an Authenticating
Agent and a certificate of  authentication  executed on behalf of the Trustee by
an  Authenticating  Agent. Each  Authenticating  Agent must be acceptable to the
Depositor.  Notwithstanding  anything  contained  herein  to the  contrary,  the
appointment of an  Authenticating  Agent pursuant to this Section 5.15 shall not
release  the  Trustee  from  the  duties,   obligations,   responsibilities   or
liabilities arising under this Agreement.

           (b) Any  institution  succeeding to the corporate  agency business of
any  Authenticating  Agent shall continue to be an Authenticating  Agent without
the  execution  or  filing of any  power or any  further  act on the part of the
Trustee or such  Authenticating  Agent. An Authenticating  Agent may at any time
resign by giving notice of resignation to the Trustee and to the Depositor.  The
Trustee  may at any time  terminate  the  agency of an  Authenticating  Agent by
giving notice of termination to such Authenticating  Agent and to the Depositor.
Upon receiving  such a notice of  resignation or upon such a termination,  or in
case at any time an  Authenticating  Agent shall cease to be  acceptable  to the
Trustee  or  the  Depositor,  the  Trustee  promptly  may  appoint  a  successor
Authenticating Agent. Any successor  Authenticating Agent upon acceptance of its
appointment hereunder shall become vested with all the rights, powers and duties
of its  predecessor  hereunder,  with like effect as if  originally  named as an
Authenticating  Agent.  No  successor  Authenticating  Agent shall be  appointed
unless  acceptable  to  the  Depositor.  The  Trustee  agrees  to  pay  to  each
Authenticating Agent from time to time reasonable  compensation for


                                       31
<PAGE>

its services  under this Section.  The  provisions of Section 7.1, 7.2, 7.3, 7.5
and 7.9 shall be applicable to any Authenticating Agent.

           (c)  Pursuant  to  an  appointment  made  under  this  Section,   the
Certificates may have endorsed thereon, in lieu of the Trustee's  certificate of
authentication,  an alternate certificate of authentication in substantially the
following form:

     This is one of the  Certificates  described in the Trust  Agreement and the
related Series Supplement.

                                  ----------------------------
                                    as Authenticating Agent
                                    for the Trustee,

                                  By__________________________
                                    Authorized Officer

     Section 5.16.  OPTIONAL  EXCHANGE.  (a) In connection with any Series,  the
Depositor may exchange any Certificates or all Certificates  within a Class or a
Series for a newly created Class or Classes of Certificates evidencing interests
in the related Trust,  having such terms as are provided in a Depositor Request;
provided that (i) in no case shall the aggregate  distributions  payable on such
newly   created   Class  or  Classes  of   Certificates   exceed  the  aggregate
distributions  payable on the  Certificates  exchanged by the  Depositor for the
newly created Class of Certificates;  (ii) in no case shall the issuance of such
newly created  Certificates  adversely affect the rights or interests of Holders
of Certificates not so exchanged;  (iii) the Rating Agency Condition, if any, is
satisfied;  (iv) such exchange would not, as evidenced by an opinion of Counsel,
(a) be inconsistent  with the Trust's  continued  satisfaction of the applicable
requirements  for  exemption  under  Rule  3a-7  (or  other  applicable  rule or
exemption)  under the Investment  Company Act and (b) cause the Trust to fail to
be characterized as a grantor trust under federal income tax purposes.

           (b) Upon completion of any such exchange,  new Certificates in a form
mutually  agreed  upon by the  Depositor  and the  Trustee  shall  be  executed,
authenticated and delivered in accordance with Sections 5.1, 5.2 and 5.3 MUTATIS
MUTANDIS.

                                   ARTICLE VI

                                  The Depositor

     Section 6.1. PREPARATION AND FILING OF EXCHANGE ACT REPORTS; OBLIGATIONS OF
THE DEPOSITOR. (a) The Depositor shall:

           (i) on  behalf  of  the  Trust,  prepare,  sign  and  file  with  the
      Commission,  within the time period set forth below,  copies of the annual
      reports and of the information,  documents and other reports (or copies of
      such portions of any of the foregoing as the  Commission  may from time to
      time by rules and regulations  prescribe),  if any, which the Depositor on
      behalf of the Trust may be required to file with the  Commission  pursuant
      to Section 13 or 15(d) of the Exchange Act  (collectively,  "Exchange  Act
      Reports")  with  respect to the Trust.  The names of such  Reports and the
      dates on which they are  required to be filed with the  Commission  are as
      follows:

                (A) Form 8-K,  within  the time  requirement  prescribed  by the
           Exchange Act if the filing of Form 8-K is necessary;

                (B) Form 10-K,  within the time  requirement  prescribed  by the
           Exchange Act; and

                                       32
<PAGE>

                (C) such other reports as may be required pursuant to Section 13
           or 15(d) of the Exchange Act.

           (ii)  deliver to the Trustee  within 15 days after the  Depositor  is
      required  to  file  the  same  with  the   Commission,   such   additional
      information,  documents  and reports  with  respect to  compliance  by the
      Depositor with the conditions and covenants of this Agreement,  if any, as
      may be required to be filed with the Commission  from time to time by such
      rules and regulations; and

           (iii)  deliver to the Trustee,  which shall then  transmit by mail to
      all Holders as described in TIA Section  313(c),  in the manner and to the
      extent provided therein, such summaries of any information,  documents and
      reports  required to be filed by the  Depositor  and received  pursuant to
      clauses (i) and (ii) of this Section 6.1(a), if any, as may be required by
      rules and regulations prescribed from time to time by the Commission.

           (b) The Depositor  shall deliver to the Trustee,  not less often than
annually,  an Officer's  Certificate  signed by an Executive  Officer who is the
principal executive officer, principal financial officer or principal accounting
officer  of the  Depositor,  dated  as of  the  date  set  forth  in the  Series
Supplement for such year, stating that:

           (i) a review of the  activities of the  Depositor  during such fiscal
      year and of  performance  under  this  Agreement  has been made under such
      Executive Officer's supervision; and

           (ii) to the best of such Executive Officer's knowledge, based on such
      review,  the Depositor has  fulfilled  all of its  obligations  under this
      Agreement  throughout  such  year,  or, if there has been a default in the
      fulfillment of any such obligation,  specifying each such default known to
      such Executive  Officer and the nature and status thereof.  A copy of such
      certificate  may be  obtained by any Holder by a request in writing to the
      Depositor addressed to the Corporate Trust Office of the Trustee.

           (c) Upon any  application  or request by the Depositor to the Trustee
to take any action  under the  provisions  of this  Agreement,  which  action is
subject to the  satisfaction of a condition  precedent  (including any covenants
compliance with which  constitutes a condition  precedent),  the Depositor shall
furnish to the Trustee: (i) an Officer's Certificate stating that all conditions
precedent,  if any,  provided  for in this  Agreement  relating to the  proposed
action have been complied with,  (ii) an Opinion of Counsel  stating that in the
opinion  of such  counsel  all such  conditions  precedent,  if any,  have  been
complied with and (iii) (if required by the TIA) an Independent Certificate from
a firm of certified public  accountants  meeting the applicable  requirements of
the TIA, except that, in the case of any such application or request as to which
the  furnishing of such documents is  specifically  required by any provision of
this Agreement,  no additional  certificate or opinion need be furnished.  Every
certificate  or opinion with respect to compliance  with a condition or covenant
provided for in this Agreement shall include:

           (i) a statement  that such  signatory of such  certificate or opinion
      has read or has  caused  to be read such  covenant  or  condition  and the
      definitions herein relating thereto;

           (ii) a brief  statement as to the nature and scope of the examination
      or investigation  upon which the statements or opinions  contained in such
      certificate or opinion are based;

           (iii) a statement that, in the judgment of each such signatory,  such
      signatory has made such examination or  investigations  as is necessary to
      enable such signatory to express an informed  opinion as to whether or not
      such covenant or condition has been complied with; and

           (iv)  a  statement  as to  whether,  in  the  opinion  of  each  such
      signatory, such condition or covenant has been complied with.

     Section 6.2. MERGER OR  CONSOLIDATION OF THE DEPOSITOR . (a) Subject to the
following  paragraph,  the  Depositor  will keep in full  effect its  existence,
rights and franchises as a corporation under the laws of the jurisdiction of its
incorporation and will obtain and preserve its qualification to do business as a
foreign corporation


                                       33
<PAGE>

in each  jurisdiction  in which such  qualification  is or shall be necessary to
protect the validity and  enforceability of this Agreement,  the Certificates or
any of the Underlying Securities and to perform its respective duties under this
Agreement.

           (b) The  Depositor  may  consolidate  or merge with or into any other
Person, provided that:

           (i) the Person (if other than the  Depositor)  formed by or surviving
      such  consolidation  or merger  shall  expressly  assume,  by an agreement
      supplemental  hereto  executed  and  delivered  to the  Trustee,  in  form
      satisfactory  to the  Trustee,  the  performance  or  observance  of every
      agreement and covenant of this Agreement on the part of the Depositor,  as
      applicable, to be performed or observed, all as provided herein and in the
      applicable Series Supplement or Supplements; and

           (ii) the Depositor  shall have  delivered to the Trustee an Officer's
      Certificate and an Opinion of Counsel each stating that such consolidation
      or merger and such supplemental  agreement comply with this Article VI and
      that  all  conditions  precedent  herein  provided  for  relating  to such
      transaction have been complied with.

     Section 6.3. LIMITATION ON LIABILITY OF THE Depositor. (a) Unless otherwise
expressly  specified in this  Agreement or a Series  Supplement,  the  Depositor
shall not be under any  obligation  to expend or risk its own funds or otherwise
incur financial  liability in the performance of its duties hereunder or under a
Series  Supplement  or in  the  exercise  of  any of its  rights  or  powers  if
reasonable  grounds  exist for  believing  that the  repayment  of such funds or
adequate  indemnity against such risk or liability is not reasonably  assured to
it.

           (b)  Neither  the  Depositor,  nor  any of the  directors,  officers,
employees or agents of the  Depositor  shall be under any liability to any Trust
or the  Certificateholders of any Series for any action taken, or for refraining
from the taking of any action, in good faith pursuant to this Agreement,  or for
errors in judgment; provided, however, that this provision shall not protect the
Depositor or any such person against any breach of  warranties,  representations
or covenants made herein,  or against any specific  liability  imposed  pursuant
hereto,  or against any liability  which would otherwise be imposed by reason of
willful misfeasance,  bad faith or gross negligence in the performance of duties
or by reason of reckless disregard of obligations and duties hereunder.

     The Depositor shall not be under any obligation to appear in,  prosecute or
defend any legal action unless such action is related to its  respective  duties
under this Agreement and, in its opinion,  does not involve it in any expense or
liability; provided, however, that the Depositor may in its discretion undertake
any such action which it may deem  necessary  or desirable  with respect to this
Agreement  and the rights and duties of the parties  hereto and the interests of
the  Certificateholders  hereunder.  The legal expenses and costs of such action
and any liability  resulting (except any loss,  liability or expense incurred by
reason of willful misfeasance,  bad faith or gross negligence in the performance
of duties hereunder or by reason of reckless disregard of obligations and duties
hereunder) shall be allocated as specified in the applicable Series Supplement.

     Section 6.4. DEPOSITOR MAY PURCHASE CERTIFICATES.  The Depositor may at any
time  purchase  Certificates  in the open market or otherwise.  Certificates  so
purchased by the Depositor may, at the  discretion of the Depositor,  be held or
resold. Certificates beneficially owned by the Depositor will be disregarded for
purposes of determining  whether the required percentage of the aggregate Voting
Rights has given any request, demand, authorization,  direction, notice, consent
or waiver hereunder.

     Section  6.5.   PREFERENTIAL   COLLECTION  OF  CLAIMS  AGAINST   DEPOSITOR.
Irrespective of whether the TIA shall apply to this Agreement, the Trustee shall
comply with TIA Section 311(a),  excluding any creditor  relationship  listed in
TIA Section 311(b).  A trustee who has resigned or been removed shall be subject
to TIA Section 311(a) to the extent required by TIA Section 311(a).

                                       34
<PAGE>

                                   ARTICLE VII

                             Concerning the Trustee

     Section 7.1. DUTIES OF TRUSTEE;  NOTICE OF DEFAULTS.  (a) The Trustee prior
to the  occurrence  of a default  under a Trust Asset  Instrument  and after the
curing of all such  defaults,  undertakes  to perform  such duties and only such
duties as are  specifically  set forth in this  Agreement and the related Series
Supplement. During the period in which such a default is continuing, the Trustee
shall exercise such of the rights and powers vested in it by this Agreement, and
shall use the same  degree of care and skill in their  exercise as a prudent man
would  exercise or use under the  circumstances  in the conduct of such person's
own affairs.  Any permissive  right of the Trustee  enumerated in this Agreement
shall not be construed as a duty.

           (b) The  Trustee,  upon  receipt  of all  resolutions,  certificates,
statements,  opinions,  reports,  documents,  orders or other instruments (other
than the Underlying  Securities) furnished to the Trustee which are specifically
required to be  furnished  pursuant to any  provision of this  Agreement,  shall
examine them to  determine  whether  they  conform to the  requirements  of this
Agreement. If any such instrument is found not to conform to the requirements of
this  Agreement,  the Trustee shall take action as it deems  appropriate to have
the  instrument  corrected,  and  if the  instrument  is  not  corrected  to the
Trustee's satisfaction, the Trustee will provide notice thereof to the Depositor
and Certificateholders.

           (c) No provision of this Agreement  shall be construed to relieve the
Trustee from liability for its own negligent  action,  its own negligent failure
to act or its own misconduct; provided, however, that:

           (i)  prior  to the  occurrence  of a  default  under  a  Trust  Asset
      Instrument,  and after the  curing of all such  defaults,  the  duties and
      obligations  of the  Trustee  shall be  determined  solely by the  express
      provisions of this  Agreement,  the Trustee shall not be liable except for
      the  performance of such duties and  obligations as are  specifically  set
      forth in this Agreement, no implied covenants or obligations shall be read
      into this  Agreement  against the Trustee and, in the absence of bad faith
      on the part of the Trustee,  the Trustee may conclusively  rely, as to the
      truth of the  statements  and the  correctness  of the opinions  expressed
      therein,  upon any  certificates  or opinions  furnished to the Trustee or
      upon any directions or information  supplied by the Depositor that conform
      to the requirements of this Agreement;

           (ii) the  Trustee  shall  not be  personally  liable  for an error of
      judgment  made in good  faith  by a  Responsible  Officer  or  Responsible
      Officers  of the  Trustee,  unless it shall be proved that the Trustee was
      negligent in ascertaining the pertinent facts;

           (iii) the Trustee shall not be personally  liable with respect to any
      action  taken,  suffered  or  omitted  to be taken by it in good  faith in
      accordance    with   the    direction   of   Holders   of   the   Required
      Percentage--Direction of Trustee of the aggregate Voting Rights of a given
      Series (or Class or group of Classes  within such Series)  relating to the
      time,  method  and  place of  conducting  any  proceeding  for any  remedy
      available to the Trustee,  or exercising any trust or power conferred upon
      the Trustee, under this Agreement;

           (iv) the  Trustee  shall  not be  required  to expend or risk its own
      funds or otherwise incur financial  liability in the performance of any of
      its duties  hereunder or in the exercise of any of its rights or powers if
      there is reasonable  ground for believing that the repayment of such funds
      or adequate  indemnity  against such risk or  liability is not  reasonably
      assured  to it, and none of the  provisions  contained  in this  Agreement
      shall in any event require the Trustee to perform;

           (v) except for actions  expressly  authorized by this Agreement,  the
      Trustee shall take no actions reasonably likely to impair the interests of
      the Trust in any Underlying Security now existing or hereafter acquired or
      to impair the value of any  Underlying  Security now existing or hereafter
      acquired;

           (vi)  except as  expressly  provided in this  Agreement,  the Trustee
      shall not engage in any activity  other than those  required or authorized
      by the terms of this Agreement. In particular,  after the Closing Date

                                       35
<PAGE>


     the  Trustee  shall  not  purchase  or  otherwise  acquire  any  additional
     securities, modify or permit the modification of any Trust Asset Instrument
     or otherwise  vary the  investment  of the  Certificateholders  or incur or
     modify any  obligations,  (a) except as expressly  required or permitted by
     the terms of this  Agreement  or (b) unless  the  Trustee  obtains,  at the
     expense of the Certificateholders, an Opinion of Counsel to the effect that
     such  acquisition,  incurrence  or  modification  will not  cause the Trust
     (unless otherwise  indicated in a related Series  Supplement) to fail to be
     classified as a grantor trust for federal income tax purposes; and

           (vii) in the event that the Paying Agent or the Certificate Registrar
      shall fail to perform any  obligation,  duty or agreement in the manner or
      on the day required to be  performed  by the Paying  Agent or  Certificate
      Registrar, as the case may be, under this Agreement,  the Trustee shall be
      obligated  promptly upon its knowledge thereof to perform such obligation,
      duty or agreement in the manner so required and

            (d) The Trustee  shall have the legal  power to exercise  all of the
rights,  powers and privileges of holders of the Underlying  Securities in which
the Certificates evidence an interest.  However,  neither the Trustee (except as
specifically provided herein or in the TIA) nor the Depositor shall be under any
obligation  whatsoever  to appear in,  prosecute  or defend any action,  suit or
other proceeding in respect of Underlying Securities or Certificates.

           (e) Neither the Trustee nor the Depositor  shall have any  obligation
on or with  respect to the  Underlying  Securities,  except as  provided in this
Article VII with respect to the Trustee;  and their respective  obligations with
respect to Certificates shall be solely as set forth in this Agreement.

           (f) If there is an event of default (as defined in the  indenture  or
other  document  pursuant to which the Underlying  Securities  were issued) with
respect to any  Underlying  Security and written notice of such default has been
provided to the Trustee or if a payment  default with respect to any  Underlying
Security has occurred,  the Trustee shall  promptly give notice to the Depositor
or, if the Certificates are Definitive Certificates, directly to Holders thereof
as provided in Section 9.5 hereof (and in the manner and to the extent  provided
in TIA Section 313(c)) within 90 days after such event of default  occurs.  Such
notice shall set forth (i) the identity of the Underlying  Securities,  (ii) the
date and nature of such  default,  (iii) the face  amount of the  obligation  to
which such default relates, (iv) the identifying numbers of the Series and Class
of  Certificates,  or any  combination,  as the  case  may  be,  evidencing  the
obligations (or portions  thereof)  described above in clause (iii), and (v) any
other information which the Trustee may deem appropriate.  Except in the case of
a default in payment of principal or interest  (including payments pursuant to a
redemption of any  Certificate),  the Trustee may withhold the notice to Holders
if and so  long  as a  committee  of its  Responsible  Officers  in  good  faith
determines that withholding the notice is in the interests of the Holders.

           (g)  Holders of  Certificates  shall  have no  recourse  against  the
Depositor or the Trustee for payment defaults on the Underlying Securities.

     Section 7.2. CERTAIN MATTERS AFFECTING THE TRUSTEE. (a) Except as otherwise
provided in Section 7.1:

           (i) the Trustee may request and rely upon and shall be  protected  in
      acting  or  refraining   from  acting  upon  any   resolution,   Officer's
      Certificate,  certificate of auditors or any other certificate, statement,
      instrument,  opinion, report, notice, request,  consent, order, appraisal,
      bond or other  paper or document  reasonably  believed by it to be genuine
      and to have been signed or presented by the proper party or parties;

           (ii) the Trustee may consult with  counsel and any written  advice or
      Opinion of Counsel shall be full and complete authorization and protection
      in respect of any action  taken or suffered or omitted by it  hereunder in
      good  faith and in  accordance  with such  written  advice or  Opinion  of
      Counsel;

           (iii) the Trustee shall be under no obligation to exercise any of the
      trusts or powers vested in it by this  Agreement or to institute,  conduct
      or defend any litigation  hereunder or in relation hereto, at the 

                                       36
<PAGE>

     request, order or direction of any of the  Certificateholders,  pursuant to
     the provisions of this Agreement, unless such Certificateholders shall have
     offered to the Trustee reasonable  security or indemnity against the costs,
     expenses  and  liabilities  which  may  be  incurred  therein  or  thereby;
     provided, however, that nothing contained herein, shall relieve the Trustee
     of the  obligations  upon the  occurrence  of a default under a Trust Asset
     Instrument  (that has not been  cured or waived)  to  exercise  such of the
     rights  and  powers  vested  in it by this  Agreement,  and to use the same
     degree of care and skill in their  exercise as a prudent man would exercise
     or use under the circumstances in the conduct of such person's own affairs;

           (iv) the Trustee shall not be personally liable for any action taken,
      suffered  or  omitted  by  it  in  good  faith  and  believed  by it to be
      authorized or within the discretion or rights or powers  conferred upon it
      by this Agreement;

           (v)  prior  to the  occurrence  of any  default  under a Trust  Asset
      Instrument and after the curing of such defaults, the Trustee shall not be
      bound to make any  investigation  into the facts or matters  stated in any
      resolution,  certificate,  statement, instrument, opinion, report, notice,
      request,  consent,  order,  appraisal,  approval,  bond or other  paper or
      document  believed by it to be genuine,  unless requested in writing to do
      so by  Holders  of the  Required  Percentage--Direction  of Trustee of the
      aggregate Voting Rights of the affected Series (or Class or Classes within
      any such  Series),  as  specified  by the  applicable  Series  Supplement;
      provided,  however,  that if the payment  within a reasonable  time to the
      Trustee of the costs,  expenses or liabilities likely to be incurred by it
      in the making of such investigation is, in the opinion of the Trustee, not
      reasonably  assured to the Trustee by the  security  afforded to it by the
      terms of this  Agreement,  the Trustee may  require  reasonable  indemnity
      against  such  expense  or  liability  as a  condition  to taking any such
      action;

           (vi) the Trustee may execute any of the trusts or powers hereunder or
      perform any duties  hereunder  either  directly or by or through agents or
      attorneys or a custodian and shall not be liable for such persons' actions
      if it has selected such persons with reasonable care; and

           (vii)  the  Trustee  shall  not be  personally  liable  for any  loss
      resulting from the investment of funds held in any Certificate  Account or
      Reserve Account at the direction of the Depositor pursuant to Section 3.4.

           (b) All  rights of action  under this  Agreement  or under any of the
Certificates,  enforceable  by the  Trustee,  may be  enforced by it without the
possession  of any of the  Certificates  of any  Series  (or Class  within  such
Series),  or the production  thereof at the trial or other  Proceeding  relating
thereto, and any such suit, action or proceeding instituted by the Trustee shall
be brought in its name for the benefit of all the Holders of such  Certificates,
subject to the provisions of this Agreement.

     Section 7.3.  TRUSTEE NOT LIABLE FOR RECITALS IN CERTIFICATES OR UNDERLYING
SECURITIES.  The Trustee  assumes no  responsibility  for the correctness of the
recitals  contained  herein and in the Certificates or in any document issued in
connection  with the sale of the  Certificates  (other  than the  signature  and
authentication  on the  Certificates).  Except as set forth in Section 7.12, the
Trustee makes no representations or warranties as to the validity or sufficiency
of this Agreement or of the Certificates of any Series (other than the signature
and authentication on the Certificates) or of any Underlying Security or related
document. The Trustee shall not be accountable for the use or application by the
Depositor of any of the Certificates or of the proceeds of such Certificates.

     Section 7.4.  TRUSTEE MAY OWN  CERTIFICATES.  The Trustee in its individual
capacity or any other  capacity may become the owner or pledgee of  Certificates
with the same rights it would have if it were not Trustee.

     Section 7.5. TRUSTEE'S FEES AND EXPENSES; INDEMNIFICATION;  UNDERTAKING FOR
COSTS.  (a) The Trustee  shall be entitled to receive  [from the Depositor or an
affiliate  of  the  Depositor]  as  compensation  for  the  Trustee's   services
hereunder,  trustee's fees [pursuant to a separate agreement between the Trustee
and the Depositor]  [payable from distributions on the Underlying  Securities in
the amounts and in the manner  specified in the applicable  Series  Supplement],
and shall be reimbursed for all reasonable expenses,  disbursements and advances

                                       37
<PAGE>


incurred  or  made  by  the  Trustee  (including  the  reasonable  compensation,
disbursements and expenses of its counsel and other persons not regularly in its
employ).  The  Depositor  shall  indemnify and hold harmless the Trustee and its
successors, assigns, officers, directors, employees, agents and servants against
any and all loss,  liability or reasonable expense  (including  attorney's fees)
incurred  by it in  connection  with the  administration  of this  trust and the
performance  of its duties  thereunder;  the  disclosure by the  Depositor  with
respect to the Underlying  Securities  except where such information is based on
erroneous  information  from the  Trustee;  any  registration  statement  of the
Certificates  of any  Series  under  the  Securities  Act;  registration  of the
arrangement  created by this  Agreement  under the  Investment  Company Act; any
failure by the Depositor to file Exchange  Reports on behalf of the Trust as may
be  required;  and any  defect  in the  rights  of the  Trust to the  Underlying
Securities  arising under a breach of warranty by the Depositor made pursuant to
Section 2.4 hereof. The Trustee shall notify the Depositor promptly of any claim
for  which it may seek  indemnity.  Failure  by the  Trustee  to so  notify  the
Depositor  shall not relieve the  Depositor of its  obligations  hereunder.  The
Depositor  need not  reimburse  any  expense  or  indemnify  against  any  loss,
liability or expense  incurred by the Trustee  through the Trustee's own willful
misconduct,  negligence  or bad faith.  In the absence of actual  knowledge of a
Responsible  Officer  that a tax filing  signed by the  Trustee on behalf of the
Trust  pursuant to Section  7.14 is  incorrect,  the  execution of such a filing
shall not be deemed to be willful  misconduct,  negligent  or in bad faith.  The
indemnities  contained in this Section  7.5(a) shall survive the  resignation or
termination of the Trustee or the termination of this Agreement.

           (b) Failure by the  Depositor  to pay,  reimburse  or  indemnify  the
Trustee  shall  not  entitle  the  Trustee  to  any  payment,  reimbursement  or
indemnification  from the Trust, nor shall such failure release the Trustee from
the  duties  it is  required  to  perform  under  this  Agreement.  Any  unpaid,
unreimbursed or unindemnified  amounts shall not be borne by the Trust and shall
not  constitute a claim against the Trust,  but shall be borne by the Trustee in
its individual capacity.

           (c) All  parties  to this  Agreement  agree,  and each  Holder of any
Certificate by such Holder's  acceptance thereof shall be deemed to have agreed,
that  any  court  may in its  discretion  require,  in any  Proceeding  for  the
enforcement  of any right or remedy under this  Agreement,  or in any Proceeding
against the Trustee for any action taken,  suffered or omitted by it as Trustee,
the filing by any party litigant in such Proceeding of an undertaking to pay the
costs of such  Proceeding  and that  such  court  may in its  discretion  assess
reasonable  costs,  including  reasonable  attorneys'  fees,  against  any party
litigant in such  Proceeding,  having due regard to the merits and good faith of
the claims or defenses made by such party  litigant;  but the provisions of this
Section 7.5(c) shall not apply to:

           (i)  any Proceeding instituted by the Trustee;

           (ii) any Proceeding instituted by any Holder, or group of Holders, in
      each case holding in the aggregate Outstanding  Certificates  representing
      more than 10% of the Voting Rights; or

           (iii) any Proceeding  instituted by any Holder for the enforcement of
      the payment of principal or interest on or after the  respective due dates
      expressed in such  Certificate  and in this  Agreement (or, in the case of
      redemption, on or after the redemption date).

     Section 7.6. ELIGIBILITY REQUIREMENTS FOR TRUSTEE. (a) The Trustee shall at
all times satisfy the  requirements of TIA Section 310(a) and Section  (a)(4)(i)
of Rule 3a-7. The Trustee hereunder shall at all times be a corporation which is
not an Affiliate of the  Depositor  (but may have normal  banking  relationships
with the Depositor or any obligor with respect to the Underlying Securities with
respect  to  such  Series  of  Certificates  and  their  respective  Affiliates)
organized and doing  business  under the laws of any State or the United States,
authorized under such laws to exercise corporate trust powers, having a combined
capital  and  surplus of at least  $50,000,000  and  subject to  supervision  or
examination by Federal or State  authority.  If such  corporation or association
publishes  reports of  conditions at least  annually,  pursuant to law or to the
requirements of the aforesaid  supervising or examining authority,  then for the
purposes of this Section the combined capital and surplus of such corporation or
association  shall be deemed to be its combined capital and surplus as set forth
in its most recent  report of  conditions  so  published.  Such  corporation  or
association  must be rated in one of the four highest  rating  categories by the
Rating Agency.


                                       38
<PAGE>

           (b) The Trustee shall comply with Section 310(b); provided,  however,
that there shall be excluded  from the operation of TIA Section  310(b)(1),  any
Series  Supplement  under  which other  securities  are  outstanding  evidencing
ownership  interest in obligations of the  Underlying  Securities  Issuer if the
requirements for such exclusion set forth in TIA Section 310(b)(1) are met.

           Section 7.7.  RESIGNATION OR REMOVAL OF THE TRUSTEE.  (a) The Trustee
may,  with  respect to any  Series of  Certificates,  at any time  resign and be
discharged from any trust hereby created by giving written notice thereof to the
Depositor,  the Rating Agency and to all Certificateholders of such Series. Upon
receiving such notice of  resignation,  the Depositor  shall promptly  appoint a
successor  trustee for such Series by written  instrument,  in duplicate,  which
instrument  shall be delivered  to the  resigning  Trustee and to the  successor
trustee. A copy of such instrument shall be delivered to such Certificateholders
by the Depositor.  If no such successor trustee shall have been so appointed and
have  accepted  appointment  within 30 days after the  giving of such  notice of
resignation,   the  resigning  Trustee  may  petition  any  court  of  competent
jurisdiction for the appointment of a successor trustee for such Series.

           (b)  If at any  time  the  Trustee  shall  cease  to be  eligible  in
accordance  with the  provisions  of Section 7.6 and shall fail to resign  after
written request  therefor by the Depositor,  or if at any time the Trustee shall
become  incapable of acting,  or shall be adjudged  bankrupt or insolvent,  or a
receiver of the Trustee or of its  property  shall be  appointed,  or any public
officer  shall  take  charge or control of the  Trustee  or of its  property  or
affairs for the purpose of rehabilitation, conservation or liquidation, then the
Depositor  may remove the Trustee  and  appoint a  successor  trustee by written
instrument, in duplicate,  which instrument shall be delivered to the Trustee so
removed  and to the  successor  trustee.  A copy of  such  instrument  shall  be
delivered to the Certificateholders by the Depositor.

           (c) The  Holders  of  Certificates  of any  Series  representing  the
Required  Percentage--Removal  of Trustee of the aggregate  Voting Rights may at
any time  remove  the  Trustee  and  appoint  a  successor  trustee  by  written
instrument  or  instruments,  in  triplicate,  signed by such  Holders  or their
attorneys-in-fact  and duly  authorized,  one complete set of which  instruments
shall be delivered to the Depositor,  one complete set to the Trustee so removed
and one  complete  set to the  successor  trustee so  appointed.  A copy of such
instrument shall be delivered to the Certificateholders by the Depositor.

           (d) Any  resignation  or removal of the Trustee and  appointment of a
successor  trustee  pursuant to any of the  provisions of this Section shall not
become  effective  until  acceptance of appointment by the successor  trustee as
provided in Section 7.8.

     Section 7.8.  SUCCESSOR  TRUSTEE.  (a) Any successor  trustee  appointed as
provided in Section 7.7 shall execute,  acknowledge and deliver to the Depositor
and  to  its  predecessor  trustee  an  instrument  accepting  such  appointment
hereunder,  and thereupon the resignation or removal of the predecessor  trustee
shall become effective and such successor trustee, without any further act, deed
or conveyance, shall become fully vested with all the rights, powers, duties and
obligations of its predecessor  hereunder (either with respect to a given Series
of  Certificates  or  with  respect  to  all  Certificates   issued  under  this
Agreement),  with the like effect as if originally named as trustee herein.  The
predecessor  trustee shall  deliver to the  successor  trustee all documents and
statements held by it hereunder,  and the Depositor and the predecessor  trustee
shall  execute  and deliver  such  instruments  and do such other  things as may
reasonably  be required for more fully and certainly  vesting and  confirming in
the  successor  trustee all such  rights,  powers,  duties and  obligations.  No
successor trustee shall accept appointment as provided in this Section unless at
the time of such acceptance  such successor  trustee shall be eligible under the
provisions of Section 7.6.

           (b) Upon acceptance of appointment by a successor trustee as provided
in this Section,  the Depositor  shall transmit notice of the succession of such
trustee hereunder to all Holders of Certificates and to the Rating Agency in the
manner provided in Section 7.7.

     Section  7.9.  MERGER OR  CONSOLIDATION  OF  TRUSTEE.  Any  corporation  or
association  into which the Trustee may be merged or  converted or with which it
may be consolidated or any corporation or association resulting from any merger,
conversion  or  consolidation  to which  the  Trustee  shall be a party,  or any
corporation  


                                       39
<PAGE>

or  association  succeeding to the trust  business of the Trustee,  shall be the
successor of the Trustee  hereunder,  provided such  corporation  or association
shall be eligible under the provisions of Section 7.6,  without the execution or
filing of any paper or any further act on the part of any of the parties hereto,
anything herein to the contrary notwithstanding.

     Section  7.10.   APPOINTMENT  OF  CO-TRUSTEE  OR  SEPARATE   TRUSTEE.   (a)
Notwithstanding  any other  provisions  hereof,  at any time, for the purpose of
meeting  any legal  requirements  of any  jurisdiction  in which any part of the
Trust for a given  Series  may at the time be  located,  the  Depositor  and the
Trustee  acting  jointly  shall have the power and shall execute and deliver all
instruments  to appoint  one or more  Persons  approved by the Trustee to act as
co-trustee  or  co-trustees,  jointly with the Trustee,  or separate  trustee or
separate trustees,  of all or any part of such Trust, and to vest in such Person
or Persons,  in such  capacity,  such title to such Trust,  or any part thereof,
and, subject to the other provisions of this Section 7.10, such powers,  duties,
obligations,  rights and trusts as the  Depositor  and the Trustee may  consider
necessary  or  desirable.  If the  Depositor  shall  not  have  joined  in  such
appointment  within 15 days  after the  receipt by it of a request so to do, the
Trustee  alone shall have the power to make such  appointment.  No co-trustee or
separate trustee hereunder shall be required to meet the terms of eligibility as
a successor  trustee  under  Section 7.6  hereunder  and no notice to Holders of
Certificates of the appointment of co-trustee or co-trustees or separate trustee
or trustees shall be required under Section 7.8 hereof. Notwithstanding anything
contained  herein to the contrary,  the appointment of a co-trustee  pursuant to
this Section  7.10 shall not release the Trustee  from the duties,  obligations,
responsibilities or liabilities arising under this Agreement.

           (b) In the  case  of any  appointment  of a  co-trustee  or  separate
trustee  pursuant  to  this  Section  7.10,  all  rights,   powers,  duties  and
obligations  conferred or imposed upon the Trustee shall be conferred or imposed
upon and  exercised  or performed  by the Trustee and such  separate  trustee or
co-trustee jointly,  except to the extent that under any law of any jurisdiction
in which any  particular  act or acts are to be performed  by the  Trustee,  the
Trustee  shall be  incompetent  or  unqualified  to perform such act or acts, in
which event such rights,  powers, duties and obligations  (including the holding
of title to such Trust or any portion thereof in any such jurisdiction) shall be
exercised and performed by such separate  trustee or co-trustee at the direction
of the Trustee.

           (c) Any notice,  request or other  writing given to the Trustee shall
be  deemed  to have  been  given  to  each of the  then  separate  trustees  and
co-trustees,  as  effectively  as if  given to each of  them.  Every  instrument
appointing any separate  trustee or co-trustee shall refer to this Agreement and
the conditions of this Article VII. Each separate  trustee and co-trustee,  upon
its  acceptance  of the trusts  conferred,  shall be vested  with the estates or
property  specified in its  instrument of  appointment,  either jointly with the
Trustee or separately, as may be provided therein, subject to all the provisions
of this  Agreement,  specifically  including  every  provision of this Agreement
relating to the conduct of, affecting the liability of, or affording  protection
to, the Trustee. Every such instrument shall be filed with the Trustee.

           (d) Any separate  trustee or co-trustee may, at any time,  constitute
the Trustee,  its agent or attorney-in-fact,  with full power and authority,  to
the extent not  prohibited  by law,  to do any lawful act under or in respect of
this  Agreement  on its  behalf  and in its name.  If any  separate  trustee  or
co-trustee shall die, become incapable of acting,  resign or be removed, all its
estates, properties,  rights, remedies and trusts shall vest in and be exercised
by the Trustee, to the extent permitted by law, without the appointment of a new
or successor trustee.

     Section  7.11.  APPOINTMENT  OF OFFICE OR AGENCY.  As specified in a Series
Supplement,  the  Trustee  shall  appoint an office or agency in the City of New
York where the  Certificates  may be surrendered for registration of transfer or
exchange,  and presented for the final  distribution  with respect thereto,  and
where notices and demands to or upon the Trustee in respect of the  Certificates
of the related Series and this Agreement may be served.

     Section  7.12.  REPRESENTATIONS  AND  WARRANTIES  OF  Trustee.  The Trustee
represents and warrants that:

           (i) the  Trustee  is duly  organized,  validly  existing  and in good
      standing  under  the  laws  of  its   jurisdiction  of   incorporation  or
      association;

                                       40
<PAGE>

           (ii)  neither the  execution  nor the delivery by the Trustee of this
      Agreement,  nor the  consummation by it of the  transactions  contemplated
      hereby nor  compliance  by it with any of the terms or  provisions  hereof
      will violate its charter documents or by-laws; and

           (iii) the  Trustee has full  power,  authority  and right to execute,
      deliver and perform its duties and  obligations as set forth herein and in
      each Series  Supplement to which it is a party and has taken all necessary
      action to authorize the execution,  delivery and performance by it of this
      Agreement.

     Section  7.13.  TRUSTEE TO ACT ONLY IN  ACCORDANCE  WITH THIS  AGREEMENT OR
PURSUANT TO INSTRUCTIONS OF Certificateholders. The Trustee shall only take such
action or shall refrain from taking such action under this Agreement as directed
pursuant to a specific provision of this Agreement or, if required hereunder, by
all the  Certificateholders,  and the Trustee shall not otherwise act in respect
of the Trust; provided,  however, that the Trustee shall not be required to take
any such action if it reasonably determines,  or receives, at the expense of the
Certificateholders,  an Opinion of Counsel (with copies thereof delivered to the
Certificateholders and the Depositor), that such action (i) is inconsistent with
the  purpose  of the Trust set forth in  Section  2.7 or  contrary  to the terms
hereof.

     Section  7.14.  ACCOUNTING  AND  REPORTS  TO  CERTIFICATEHOLDERS,  INTERNAL
REVENUE  SERVICE AND OTHERS.  The Trustee  shall (a)  maintain  the books of the
Trust on a calendar year basis on the cash method of  accounting,  (b) after the
close  of each  calendar  year,  deliver  to each  Certificateholder,  as may be
required by the Code and  applicable  Treasury  Regulations  or otherwise,  such
information for such year as may be required to enable each Certificateholder to
prepare its federal income tax returns, (c) cause independent public accountants
to prepare such tax returns relating to the Trust, execute and file such returns
and make such elections,  as may from time to time be directed by the Depositor,
under any New York State, New York City or federal statute or rule or regulation
thereunder  so as to  maintain  the  Trust's  characterization  as other than an
association taxable as a corporation for federal income tax purposes,  (d) cause
such tax  returns to be signed on behalf of the Trust in the manner  required by
law and (e) collect or cause to be collected any withholding tax as described in
and in accordance with Subsection 4.3 with respect to income or distributions to
Certificateholders.

                                  ARTICLE VIII

                                   Termination

     Section 8.1.  TERMINATION  UPON PURCHASE OR  LIQUIDATION  OF ALL UNDERLYING
SECURITIES.  (a) The  respective  obligations  and  responsibilities  under this
Agreement of the Depositor and the Trustee  (other than the  obligations  of the
Trustee to make distributions to Holders of the Certificates of any given Series
as  hereafter  set  forth)  shall  terminate  (subject  to  surviving  rights of
indemnity) upon the  distribution to such Holders of all amounts held in all the
Accounts  for such Series and  required to be paid to such  Holders  pursuant to
this Agreement on the Distribution Date coinciding with or following the earlier
to occur of (i) if and as provided in the Series Supplement for such Series, the
purchase by, and at the sole option of the Depositor,  as provided in the Series
Supplement  for such Series,  of all remaining  Underlying  Securities  for such
Series in the Trust for such Series on any Distribution Date, provided that such
option  may be  exercised  only  if  the  aggregate  principal  amount  of  such
Underlying Securities at the time of any such purchase is less than 10% (or such
other percentage as may be specified in such Series Supplement) of the aggregate
principal amount of all Underlying  Securities deposited in such Trust as of the
applicable  Cut-off Date and (ii) the final payment on, In-Kind  Distribution or
other liquidation (which may include redemption or other purchase thereof by the
applicable  Underlying  Securities  Issuer)  of  the  last  Underlying  Security
remaining  in the  Trust  for such  Series or the  disposition  of all  property
acquired  upon  foreclosure  or  liquidation  of any such  Underlying  Security;
provided,  however,  that in no event shall the trust created hereby continue to
exist if such continued  existence  would violate any  applicable  common-law or
statutory Rule Against Perpetuities.

           (b) The  Depositor  shall  exercise  its option to  purchase  all the
Underlying  Securities  remaining in the Trust pursuant to clause (i) of Section
8.1(a) not later than 91 days prior to the  anticipated  date of purchase of all
such  Underlying  Securities,  at a price as may be specified in the  applicable
Series Supplement; provided, however, that such price shall not be less than the
then outstanding  aggregate  principal  amount of such Underlying  Securities

                                       41
<PAGE>

as  determined  on the date of purchase.  The proceeds of such  purchase will be
deposited  into the  Certificate  Account  and  applied  in the same  manner and
priority that collections on Underlying  Securities would be applied as provided
in the applicable Series Supplement.

           (c) Written notice of any termination  shall be provided as set forth
in Section 9.5.

           (d)  Upon  presentation  and  surrender  of the  Certificates  by the
Certificateholders on the Scheduled Final Distribution Date, or the Distribution
Date  coinciding  with or next following the earlier to occur of the occurrences
specified  in  clauses  (i) and (ii) of  Section  8.1(a),  with  respect  to the
applicable  Series of Certificates,  the Trustee shall distribute to each Holder
presenting and surrendering its Certificates the amount otherwise  distributable
on such  Distribution  Date in  accordance  with  Section  4.1 in respect of the
Certificates  so  presented  and  surrendered,  if not in  connection  with  the
purchase  by the  Depositor  of all the  Underlying  Securities.  Any  funds not
distributed on such  Distribution  Date shall be set aside and held in trust for
the  benefit  of  Certificateholders   not  presenting  and  surrendering  their
Certificates  in the  aforesaid  manner,  and shall be disposed of in accordance
with this Section 8.1 and Section 4.1 hereof.  Immediately following the deposit
of funds in trust hereunder, the Trust for such Series shall terminate.

                                   ARTICLE IX

                            Miscellaneous Provisions

     Section 9.1. AMENDMENT. (a) This Agreement may be amended from time to time
by the Depositor and the Trustee  without notice to or the consent of any of the
Certificateholders  for any of the following purposes: (i) to cure any ambiguity
or to correct or  supplement  any  provision  herein  which may be  defective or
inconsistent  with any other  provision  herein;  (ii) to add or supplement  any
Credit  Support for the benefit of any  Certificateholders;  (iii) to add to the
covenants,  restrictions  or obligations of the Depositor or the Trustee for the
benefit of the  Certificateholders;  (iv) to add,  change or eliminate any other
provisions  with respect to matters or questions  arising under this  Agreement;
(v) to comply with any  requirements  imposed by the Code;  (vi) to evidence and
provide for the acceptance of appointment  hereunder of a Trustee other than the
Chase Manhattan Bank, as Trustee for a Series of Certificates,  and to add to or
change any of the  provisions of this Agreement as shall be necessary to provide
for or facilitate the  administration  of the separate Trusts  hereunder by more
than one Trustee,  pursuant to the requirements of Section 5.1 hereof;  (vii) to
evidence and provide for the acceptance of appointment  hereunder by a successor
Trustee  with  respect to the  Certificates  of one or more  Series or to add or
change any of the  provisions of this Agreement as shall be necessary to provide
for or  facilitate  the  administration  of the trusts  hereunder;  or (viii) to
provide for the  issuance of new  Certificates  issued  pursuant to Section 5.16
hereof; so long as (x) any such amendment  described in (i) through (viii),  but
not (vi),  will not,  as  evidenced  by an Opinion of  Counsel,  cause the Trust
(unless  otherwise  specified  in a  related  Series  Supplement)  to fail to be
characterized  as a grantor trust for federal income tax purposes or result in a
sale or exchange of any  Certificate for federal income tax purposes and (y) the
Trustee has  received an  Officer's  Certificate  from the  Depositor  that such
amendment   will  not  have  a   material   adverse   effect  on  any  Class  of
Certificateholders.

           (b) Without limiting the generality of the foregoing, with respect to
any Series,  this Agreement may also be modified or amended from time to time by
the  Depositor  and the Trustee with the consent of the Holders of  Certificates
representing the Required  Percentage--Amendment  of the aggregate Voting Rights
of  each  Class  voting  as  a  Class,  of  those  Certificates  to  which  such
modification or amendment relates for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of this Agreement or
of modifying in any manner the rights of the Holders of Certificates;  provided,
however, that no such amendment shall (i) reduce in any manner the amount of, or
alter the  timing of,  payments  received  on  Underlying  Securities  which are
required to be distributed on any Certificate  without the unanimous  consent of
the Holders of such Certificates,  (ii) adversely affect in any material respect
the  interests  of the Holders of any Series (or Class  within  such  Series) of
Certificates in a manner other than as described in (i),  without the consent of
the Holders of Certificates of such Series or Class evidencing not less than the
Required  Percentage--Amendment of the aggregate Voting Rights of such Series or
Class or (iii) reduce the  percentage  of aggregate  Voting  Rights  required by
(ii),  as  described  in  (ii),  without  the  consent  of  the  Holders  of all
Certificates of such Series or Class then Outstanding; and provided further


                                       42
<PAGE>

that (x) the  Depositor  shall  furnish  to the  Trustee  an  Opinion of Counsel
(unless otherwise indicated in a related Series Supplement) stating that, in the
opinion of such counsel, any such amendment would not cause the Trust to fail to
be characterized as a grantor trust for federal income tax purposes or result in
a sale or exchange of any  Certificate  for federal  income tax purposes and (y)
the Trustee has received  written  confirmation  from each Rating  Agency rating
such  Certificates  that such amendment will not cause such Rating Agency rating
such  Certificates  to reduce  or  withdraw  the then  current  rating  thereof.
Notwithstanding  any other  provision  of this  Agreement,  for  purposes of the
giving or  withholding  of consents  pursuant to this Section 9.1,  Certificates
registered  in the name of the  Depositor,  or any Affiliate  thereof,  shall be
entitled to Voting Rights with respect to matters  affecting such  Certificates.
Notwithstanding any other provision of this Agreement, this Section 9.1(b) shall
not be  amended  without  the  unanimous  consent  of the  Holders  of all  such
Certificates.

           (c)  Promptly   after  the   execution  of  any  such   amendment  or
modification, the Trustee shall furnish a copy of such amendment or modification
to each  Certificateholder  of the  affected  Series or Class and to the  Rating
Agency. It shall not be necessary for the consent of  Certificate-holders  under
this Section to approve the particular  form of any proposed  amendment,  but it
shall be sufficient if such consent  shall  approve the substance  thereof.  The
manner of obtaining  such consents and of evidencing  the  authorization  of the
execution  thereof by  Certificateholders  shall be  subject to such  reasonable
regulations as the Trustee may prescribe.

     Section 9.2. COUNTERPARTS. This Agreement may be executed simultaneously in
any number of counterparts,  each of which counterparts shall be deemed to be an
original,   and  such  counterparts  shall  constitute  but  one  and  the  same
instrument.

     Section 9.3. LIMITATION ON RIGHTS OF  Certificateholders.  (a) The death or
incapacity  of  any  Certificateholder  shall  not  operate  to  terminate  this
Agreement   or  the  Trust,   nor   entitle   such   Certificateholder's   legal
representatives  or  heirs  to claim an  accounting  or to take  any  action  or
proceeding in any court for a partition or winding up of the  applicable  Trust,
nor otherwise  affect the rights,  obligations  and  liabilities  of the parties
hereto or any of then.

           (b) No  Certificateholder  of a given  Series shall have any right to
vote  (except as  expressly  provided  for  herein)  or in any manner  otherwise
control the operation and  management of any Trust,  or the  obligations  of the
parties  hereto,  nor shall anything herein set forth, or contained in the terms
of the  Certificates,  be construed so as to constitute  the  Certificateholders
from  time to time as  partners  or  members  of an  association;  nor shall any
Certificateholder  be under any  liability  to any third person by reason of any
action taken by the parties to this Agreement pursuant to any provision hereof.

           (c) No  Certificateholder  of a given  Series shall have any right by
virtue of any  provision  of this  Agreement to  institute  any suit,  action or
proceeding in equity or at law upon or under or with respect to this  Agreement,
unless (i) such  Holder  previously  shall  have given to the  Trustee a written
notice of breach and of the  continuance  thereof and unless also the Holders of
Certificates   of  such   Series   evidencing   not  less   than  the   Required
Percentage--Remedies  of the  aggregate  Voting Rights of such Series shall have
made  written  request  upon the  Trustee  to  institute  such  action,  suit or
proceeding  in its own name as Trustee  hereunder  and shall have offered to the
Trustee such reasonable indemnity as it may require against the costs,  expenses
and liabilities to be incurred therein or thereby,  and the Trustee, for 30 days
after its receipt of such  notice,  request and offer of  indemnity,  shall have
neglected or refused to institute  any such action,  suit or  proceeding.  It is
understood  and  agreed  that the  Trustee  shall not be  obligated  to make any
investigation  of matters arising under this Agreement or to institute,  conduct
or defend any litigation  hereunder or in relation hereto at the request,  order
or  direction  of any  Certificateholders  unless such  Certificateholders  have
offered to the Trustee the reasonable indemnity referred to above. It is further
understood and agreed,  and expressly  covenanted by each  Certificateholder  of
each Series with every other  Certificateholder  of such Series and the Trustee,
that no one or more Holders of  Certificates of such Series shall have any right
in any manner  whatever by virtue of any provision of this  Agreement to affect,
disturb or prejudice the rights of the Holders of any other of the  Certificates
of such Series,  or to obtain or seek to obtain  priority  over or preference to
any other such Holder,  or to enforce any right under this Agreement,  except in
the manner herein provided and for the equal,  ratable and common benefit of all
Certificateholders  of such Series.  For the protection  and  enforcement

                                       43
<PAGE>

of the  provisions of this  Section,  each and every  Certificateholder  and the
Trustee  shall be entitled  to such  relief as can be given  either at law or in
equity.

     Section  9.4.  GOVERNING  LAW.  This  Agreement  shall be  governed  by and
construed  and  enforced  in  accordance  with the law of the  State of New York
without regard to principles of conflicts of law.

     Section 9.5. NOTICES.  All directions,  demands and notices hereunder shall
be in  writing  and shall be  delivered  as set forth in the  applicable  Series
Supplement.  Any notice  required to be  provided  to a Holder of a  Certificate
shall be given by first class mail, postage prepaid, at the last address of such
Holder as shown in the  Certificate  Register.  Any notice so mailed  within the
time prescribed in this Agreement  shall be  conclusively  presumed to have been
duly  given when  mailed,  whether or not the  Certificateholder  receives  such
notice.

     Section  9.6.  SEVERABILITY  OF  PROVISIONS.  If  any  one or  more  of the
covenants,  agreements,  provisions or terms of this Agreement  shall be for any
reason  whatsoever  held  invalid,  then to the  extent  permitted  by law  such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or  enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.

     Section  9.7.  NOTICE  TO RATING  AGENCY.  The  Trustee  shall use its best
efforts  promptly to provide  notice to each Rating  Agency,  with a copy to the
Depositor, with respect to each of the following of which any of its Responsible
Officers has actual knowledge:

           (i)  any change or amendment to this Agreement;

           (ii)  the resignation or termination of the Trustee;

           (iii) the repurchase or  substitution  of Underlying  Securities,  if
      any, pursuant to Section 2.3;

           (iv) the final payment to Holders of the  Certificates  of any Class;
      and

           (v) any change in the location of the Certificate Account.

Any such notice pursuant to this Section shall be in writing and shall be deemed
to have been duly given if  personally  delivered or mailed by first class mail,
postage  prepaid,  or by express  delivery  service to each Rating Agency at the
address specified in the applicable Series Supplement.

     Section 9.8.  GRANT OF SECURITY  INTEREST.  It is the express intent of the
parties  hereto  that  each  conveyance  of  any  Underlying  Securities  by the
Depositor  to the  Trustee  be, and be  construed  as, a sale of the  Underlying
Securities by the Depositor and not a pledge of any Underlying Securities by the
Depositor to secure a debt or other obligation of the Depositor. However, in the
event  that,  notwithstanding  the  aforementioned  intent of the  parties,  any
Underlying Securities are held to be property of the Depositor,  then, (a) it is
the express  intent of the parties  that such  conveyance  be deemed a pledge of
such  Underlying  Securities by the Depositor to the Trustee to secure a debt or
other obligation of the Depositor and (b)(1) this Agreement shall also be deemed
to be a security  agreement within the meaning of Articles 8 and 9 of the UCC as
in effect from time to time in the State of New York, or such other State as may
be specified in the related Series Supplement;  (2) the conveyance  provided for
in Section  2.1  hereof  shall be deemed to be a grant by the  Depositor  to the
Trustee of a first  priority  security  interest in all the  Depositor's  right,
title and interest in and to such Underlying  Securities and all amounts payable
to the  holders  of such  Underlying  Securities  in  accordance  with the terms
thereof and all proceeds of the  conversion,  voluntary or  involuntary,  of the
foregoing into cash,  instruments,  securities or other property,  including all
amounts  from  time  to time  held or  invested  in the  applicable  Certificate
Account, whether in the form of cash, instruments, securities or other property;
(3) the obligations secured by such security agreement shall be deemed to be all
the Depositor's  obligations  under this Agreement,  including the obligation to
provide to the  Certificateholders  the benefits of this  Agreement  relating to
such Underlying  Securities and the applicable  Trust; and (4)  notifications to
persons holding such property,  

                                       44
<PAGE>

and  acknowledgments,  receipts  or  confirmations  from  persons  holding  such
property,  shall be deemed  notifications  to, or  acknowledgments,  receipts or
confirmations from, financial intermediaries,  bailees or agents (as applicable)
of the  Trustee for the  purpose of  perfecting  such  security  interest  under
applicable  law.  Accordingly,  the  Depositor  hereby  grants to the  Trustee a
security interest in the Underlying  Securities and all other property described
in clause (2) of the  preceding  sentence,  for the  purpose of  securing to the
Trustee the performance by the Depositor of the obligations  described in clause
(3) of the preceding sentence. Notwithstanding the foregoing, the parties hereto
intend  the  Grant  pursuant  to  Section  2.1  to  be  a  true,   absolute  and
unconditional  sale of the  Underlying  Securities and assets  constituting  the
applicable  Trust by the Depositor to the Trustee.  The Depositor  shall, to the
extent consistent with this Agreement,  take such actions as may be necessary to
ensure that, if this Agreement were deemed to create a security  interest in the
Underlying Securities,  such security interest would be deemed to be a perfected
security  interest of first priority under applicable law and will be maintained
as such  for so long as any of the  Underlying  Securities  remain  outstanding.
Without limiting the generality of the foregoing, the Depositor,  shall file, or
shall cause to be filed, all filings identified by the Depositor to be necessary
to  maintain  the  effectiveness  of  any  original  filings  identified  by the
Depositor  to be  necessary  under the UCC as in effect in any  jurisdiction  to
perfect the Trustee's security interest in or lien on the Underlying Securities,
including (x)  continuation  statements and (y) such other  statements as may be
occasioned  by (1) any change of name of the  Depositor or the Trustee,  (2) any
change of location of the place of business or the chief executive office of the
Depositor or (3) any transfer of any interest of the Depositor in any Underlying
Security.

     Section 9.9. NONPETITION COVENANT. Notwithstanding any prior termination of
this  Agreement,  each of the  Trustee  (including  any  Co-Trustee),  any agent
(including the Authenticating Agent, the Calculation Agent and the Paying Agent)
and the Depositor agrees that it shall not, until the date which is one year and
one day after the earlier of a Trust  Termination  Event or the Scheduled  Final
Distribution  Date,  as defined in the  related  Series  Supplement,  acquiesce,
petition  or  otherwise  invoke or cause the Trust to invoke the  process of the
United States of America,  any State or other political  subdivision  thereof or
any  entity  exercising   executive,   legislative,   judicial,   regulatory  or
administrative  functions  of or  pertaining  to  government  for the purpose of
commencing or sustaining a case by or against the Trust under a Federal or state
bankruptcy,  insolvency  or similar law or  appointing  a receiver,  liquidator,
assignee,  trustee,  custodian,  sequestrator  or other similar  official of the
Trust or all or any part of the  property or assets of the Trust or ordering the
winding up or liquidation of the affairs of the Trust.

     Section  9.10.  NO RECOURSE.  Provided  that there exists no default on the
Underlying Securities, neither the Trustee (including any Co-Trustee), any agent
(including the Authenticating Agent, the Calculation Agent and the Paying Agent)
nor the Depositor shall have any recourse to the Underlying  Securities,  except
as specifically provided in the related Series Supplement.

     Section  9.11.  ARTICLE  AND  SECTION  REFERENCES.  All article and section
references used in this Agreement,  unless otherwise  provided,  are to articles
and sections in this Agreement.

     Section 9.12. CONFLICT WITH TRUST INDENTURE ACT.

           (a) If any  provision  hereof  limits,  qualifies or  conflicts  with
another  provision  hereof that is required to be included in this  Agreement by
any of the provisions of the TIA, such required provision shall control.

           (b) The  provisions  of the TIA  Sections 310 through 317 that impose
duties on any Person  (including the provisions  automatically  deemed  included
herein unless  expressly  excluded by this  Agreement)  are a part of and govern
this Agreement, whether or not physically contained herein.

           (c) Except as expressly  provided in this  Agreement,  all provisions
specifically  referencing the TIA shall be inapplicable  until such time as this
Agreement is qualified under the TIA.



                                       45
<PAGE>

           IN WITNESS  WHEREOF,  the Depositor and the Trustee have caused their
names  to  be  signed  hereto  by  their  respective   officers  thereunto  duly
authorized, in each case as of the day and year first above written.

                               PRUDENTIAL SECURITIES STRUCTURED
                               ASSETS, INC., a Delaware
                               corporation, as Depositor

                               By:_____________________________
                                   Authorized Signatory

                               THE CHASE MANHATTAN BANK,
                               a New York banking corporation, as
                               Trustee

                               By:_______________________________
                                   Vice President




                                                        EXHIBIT 5.1



                                 January 7, 1999


Prudential Securities Structured Assets, Inc.
One New York Plaza, 14th Floor
New York, New York  10292


      Re:  Prudential Securities Structured Assets, Inc. 
           Registration Statement on Form S-3
           ----------------------------------------------


Ladies and Gentlemen:

     At your request,  we have examined the  Registration  Statement on Form S-3
filed by Prudential  Securities  Structured Assets, Inc., a Delaware corporation
(the  "Registrant"),  with the  Securities  and Exchange  Commission on the date
hereof (the "Registration Statement"), in connection with the registration under
the  Securities  Act  of  1933,  as  amended  (the  "Act"),   of  certain  trust
certificates  (the  "Certificates").  The  Certificates  are  issuable in series
(each, a "Series").  Each Series of Certificates will be issued under a separate
Series  Supplement to that certain Base Trust  Agreement  (together,  the "Trust
Agreement")  by  and  between  the  Registrant  and  a  trustee  named  therein,
establishing an individual trust for such Series (each, a "Trust").  Each Series
of Certificates is to be sold as set forth in the  Registration  Statement,  any
amendments  thereto,  and the prospectus and prospectus  supplement  relating to
such Series.

     We have  examined  such  instruments,  documents  and  records as we deemed
relevant and necessary as a basis of our opinion hereinafter expressed.  In such
examination,  we have assumed the following:  (a) the  authenticity  of original
documents  and the  genuineness  of all  signatures;  (b) the  conformity to the
originals  of all  documents  submitted  to us as  copies;  and (c)  the  truth,
accuracy and  completeness of the  information,  representations  and warranties
contained  in the  records,  documents,  instruments  and  certificates  we have
reviewed.

     Based on such examination, we are of the opinion that when the Certificates
of  each  Series  have  been  duly  executed,  authenticated  and  delivered  in
accordance  with the Trust  Agreement  and sold in the manner  described  in the
Registration Statement,  any amendment thereto and the prospectus and prospectus
supplement  relating  thereto,  the  Certificates of such Series will be legally
issued, fully paid, binding and non-assessable  obligations of the Trust created
by the Trust Agreement,  and the holders of the Certificates of such Series will
be entitled to the benefits of the Trust Agreement except as enforcement thereof
may  be   limited  by   applicable   bankruptcy,   insolvency,   reorganization,
arrangement,  fraudulent  conveyance,  moratorium,  or other laws relating to or
affecting the rights of creditors  generally  and general  principles of equity,
including without limitation concepts of materiality, reasonableness, good faith
and fair dealing,  and the possible  unavailability  of specific  performance or
injunctive relief,  regardless of whether such enforceability is considered in a
proceeding in equity or at law.

<PAGE>

     We hereby  consent  to the  filing of this  opinion  as an  exhibit  to the
Registration  Statement  and to the use of our name  wherever  appearing  in the
Registration  Statement and each prospectus  contained  therein.  In giving such
consent,  we do not consider  that we are  "experts,"  within the meaning of the
term as used in the Act or the  rules  and  regulations  of the  Securities  and
Exchange  Commission  issued  thereunder,  with  respect  to  any  part  of  the
Registration Statement, including this opinion as an exhibit or otherwise.


                               Very truly yours,

                               /s/ Orrick, Herrington & Sutcliffe LLP
                               --------------------------------------

                               ORRICK, HERRINGTON & SUTCLIFFE LLP



                                                        EXHIBIT 8.1



                                 January 7, 1999


Prudential Securities Structured Assets, Inc.
One New York Plaza, 14th Floor
New York, New York  10292


      Re:  Prudential Securities Structured Assets, Inc. 
           Registration Statement on Form S-3
           ---------------------------------------------


Ladies and Gentlemen:

     We have advised Prudential  Securities  Structured Assets, Inc., a Delaware
corporation  (the   "Registrant"),   in  connection  with  the  above  captioned
registration  statement on Form S-3 (the "Registration  Statement") with respect
to certain federal income tax aspects of the issuance of trust certificates (the
"Certificates").  As described in the Registration  Statement,  the Certificates
will be issued from time to time in series (each, a "Series"),  with each Series
being issued by an individual trust to be formed by the Registrant pursuant to a
separate Series Supplement to that certain Base Trust Agreement  (together,  the
"Trust  Agreement")  between the  Registrant  and a trustee  named  therein (the
"Trustee").  Capitalized  terms not otherwise defined herein are used as defined
in the Registration Statement.

     In that connection, we are generally familiar with the proceedings required
to be taken in connection with the proposed authorization,  issuance and sale of
any  Series of  Certificates  and we have  examined  copies  of such  documents,
corporate  records  and  other  instruments  as  we  have  deemed  necessary  or
appropriate  for  the  purposes  of this  opinion,  including  the  Registration
Statement and the exhibits to the Registration  Statement.  We have assumed that
each Series of Certificates  is executed and delivered and has terms  consistent
with those contemplated by the Registration Statement.

     Based on the foregoing and assuming that the Trust  Agreement  with respect
to each Series of  Certificates is executed and delivered in  substantially  the
form we have examined and that the transactions  contemplated to occur under the
Registration  Statement and the Trust Agreement in fact occur in accordance with
the terms thereof,  we hereby confirm that we are of the opinion that: (i) while
the   description  of  federal  income  tax   consequences  to  holders  of  the
Certificates that appears under the heading "Federal Income Tax Consequences" in
the prospectus supplement (the "Prospectus  Supplement") and the prospectus (the
"Prospectus")  does not purport to discuss all possible income tax ramifications
of the  proposed  issuance,  with  respect to those tax  consequences  which are
discussed,  the  description is accurate in all material  respects and (ii) each
Trust will be a grantor trust or partnership for federal income tax purposes and
not an  association  taxable as a corporation  (or publicly  traded  partnership
treated as an association).

<PAGE>


     This  opinion  is based on the  facts  and  circumstances  set forth in the
Prospectus  Supplement and the Prospectus and in the other documents reviewed by
us. Our opinion as to the matters set forth  herein could change with respect to
a  particular  Series  of  Certificates  as a result  of  changes  in facts  and
circumstances,  changes in the terms of documents  reviewed by us, or changes in
the  law  subsequent  to  the  date  hereof.   As  the  Registration   Statement
contemplates Series of Certificates with numerous different characteristics, the
particular  characteristics of each Series of Certificates must be considered in
determining  the  applicability  of  this  opinion  to a  particular  Series  of
Certificates.

     We hereby  consent  to the  filing of this  opinion  as an  exhibit  to the
Registration  Statement  and to the use of our name  wherever  appearing  in the
Registration  Statement and the Prospectus and Prospectus  Supplement  contained
therein.  In giving such  consent,  we do not  consider  that we are  "experts,"
within the  meaning of the term as used in the Act or the rules and  regulations
of  the  Commission  issued  thereunder,   with  respect  to  any  part  of  the
Registration Statement, including this opinion as an exhibit or otherwise.


                               Very truly yours,

                               /s/ Orrick, Herrington & Sutcliffe LLP
                               --------------------------------------

                               ORRICK, HERRINGTON & SUTCLIFFE LLP




================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549
                            -------------------------

                                    FORM T-1

                            STATEMENT OF ELIGIBILITY
                    UNDER THE TRUST INDENTURE ACT OF 1939 OF
                   A CORPORATION DESIGNATED TO ACT AS TRUSTEE
                   -------------------------------------------
               CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF
                     A TRUSTEE PURSUANT TO SECTION 305(b)(2)
                    ----------------------------------------

                            THE CHASE MANHATTAN BANK
               (Exact name of trustee as specified in its charter)


    New York                                           13-4994650
    (State of incorporation                      (I.R.S. employer
    if not a national bank)                    identification No.)

    270 Park Avenue
    New York, New York                                      10017
    (Address of principal executive offices)           (Zip Code)

                               William H. McDavid
                                 General Counsel
                                 270 Park Avenue
                            New York, New York 10017
                               Tel: (212) 270-2611
            (Name, address and telephone number of agent for service)
            ---------------------------------------------------------
          
                  Prudential Securities Structured Assets, Inc.
               (Exact name of obligor as specified in its charter)

    Delaware                                           31-0944462
    (State or other jurisdiction of              (I.R.S. employer
    incorporation or organization)             identification No.)


    One New York Plaza
    New York, NY                                            10292
    (Address of principal executive offices)          (Zip Code)

                                   ----------
                               Trust Certificates
                       (Title of the indenture securities)

================================================================================
<PAGE>

                                     GENERAL

Item 1.   General Information.

          Furnish the following information as to the trustee:

     (a) Name and address of each examining or supervising authority to which it
is subject.

     New York State Banking Department, State House, Albany, New York 12110.

     Board of Governors of the Federal Reserve System, Washington, D.C., 20551

     Federal Reserve Bank of New York,  District No. 2, 33 Liberty  Street,  New
York, N.Y.

     Federal Deposit Insurance Corporation, Washington, D.C., 20429.


      (b)Whether it is authorized to exercise corporate trust powers.

        Yes.


Item 2. Affiliations with the Obligor.

      If  the  obligor  is an  affiliate  of the  trustee,  describe  each  such
affiliation.

      None.

<PAGE>

Item 16.   List of Exhibits

       List below all exhibits filed as a part of this Statement of Eligibility.

     1. A copy of the Articles of  Association  of the Trustee as now in effect,
including the  Organization  Certificate and the Certificates of Amendment dated
February 17,  1969,  August 31,  1977,  December  31,  1980,  September 9, 1982,
February 28, 1985, December 2, 1991 and July 10, 1996 (see Exhibit 1 to Form T-1
filed  in  connection  with  Registration  Statement  No.  333-06249,  which  is
incorporated by reference).

     2. A copy of the  Certificate  of  Authority  of the  Trustee  to  Commence
Business  (see  Exhibit  2 to Form T-1  filed in  connection  with  Registration
Statement No. 33-50010, which is incorporated by reference. On July 14, 1996, in
connection  with the  merger  of  Chemical  Bank and The  Chase  Manhattan  Bank
(National  Association),  Chemical Bank, the surviving corporation,  was renamed
The Chase Manhattan Bank).

     3. None,  authorization to exercise  corporate trust powers being contained
in the documents identified above as Exhibits 1 and 2.

     4. A copy of the existing By-Laws of the Trustee (see Exhibit 4 to Form T-1
filed  in  connection  with  Registration  Statement  No.  333-06249,  which  is
incorporated by reference).

     5. Not applicable.

     6. The  consent of the Trustee  required by Section  321(b) of the Act (see
Exhibit  6 to Form T-1  filed in  connection  with  Registration  Statement  No.
33-50010,  which is incorporated  by reference.  On July 14, 1996, in connection
with  the  merger  of  Chemical  Bank and The  Chase  Manhattan  Bank  (National
Association),  Chemical Bank, the surviving  corporation,  was renamed The Chase
Manhattan Bank).

     7. A copy of the  latest  report of  condition  of the  Trustee,  published
pursuant to law or the requirements of its supervising or examining authority.

     8. Not applicable.

     9. Not applicable.

                                    SIGNATURE

     Pursuant  to the  requirements  of the  Trust  Indenture  Act of  1939  the
Trustee,  The Chase Manhattan  Bank, a corporation  organized and existing under
the laws of the State of New York, has duly caused this statement of eligibility
to be signed on its behalf by the undersigned, thereunto duly authorized, all in
the City of New York and State of New York, on the 14th day of December 1998.

                            THE CHASE MANHATTAN BANK

                            By: /s/Michael A. Smith
                                -------------------
                                  Michael A. Smith
                                  Vice President

                                       2
<PAGE>

                              Exhibit 7 to Form T-1


                                Bank Call Notice

                             RESERVE DISTRICT NO. 2
                       CONSOLIDATED REPORT OF CONDITION OF

                            The Chase Manhattan Bank
                  of 270 Park Avenue, New York, New York 10017
                     and Foreign and Domestic Subsidiaries,
                     a member of the Federal Reserve System,

        at the close of business September 30, 1998, in accordance with a
     call made by the Federal Reserve Bank of this District pursuant to the
                     provisions of the Federal Reserve Act.

                                                       Dollar Amounts
           ASSETS                                      in Millions


Cash and balances due from depository institutions:
   Noninterest-bearing balances and
   currency and coin....................................  $ 11,951
   Interest-bearing balances............................     4,551
Securities:.............................................
Held to maturity
securities..............................................     1,740
Available for sale
securities..............................................    48,537
Federal funds sold and securities purchased under
   agreements to resell.................................    29,730
Loans and lease financing receivables:
   Loans and leases, net of unearned income    $127,379
   Less: Allowance for loan and lease losses     .2,719
   Less: Allocated transfer risk reserve .........   0
                                                  ----
   Loans and leases, net of unearned income,
   allowance, and reserve..................................124,660
Trading Assets..............................................51,549
Premises and fixed assets (including capitalized
leases)......................................................3,009
Other real estate owned......................................  272
Investments in unconsolidated subsidiaries and
   associated companies......................................  300
Customers' liability to this bank on acceptances
   outstanding...............................................1,329
Intangible assets............................................1,429
Other assets................................................13,563
                                                           -------
TOTAL ASSETS..............................................$292,620
=====================================================================


                                       4
<PAGE>


                                   LIABILITIES

Deposits
   In domestic offices .................................... $98,760
   Noninterest-bearing .............. $39,071
   Interest-bearing ...................59,689
                                      -------
   In foreign offices, Edge and Agreement,
   subsidiaries and IBF's....................................75,403
   Noninterest-bearing .....................................$ 3,877
   Interest-bearing .........................................71,526

Federal funds purchased and securities sold under agree-
ments to repurchase..........................................34,471
Demand notes issued to the U.S. Treasury .....................1,000
Trading liabilities..........................................41,589

Other borrowed money (includes mortgage indebtedness
   and obligations under capitalized leases):
   With a remaining maturity of one year or less ...........  3,781
   With a remaining maturity of more than one year .
        through three years.....................................213
   With a remaining maturity of more than three years.........  104
Bank's liability on acceptances executed and outstanding .....1,329
Subordinated notes and debentures.......................      5,408
Other liabilities............................................12,041

TOTAL LIABILITIES...........................................274,099
                                                           --------

                                 EQUITY CAPITAL

Perpetual preferred stock and related surplus ....................0
Common stock..................................................1,211
Surplus  (exclude all surplus related to preferred stock)... 10,441
Undivided profits and capital reserves......................  6,287
Net unrealized holding gains (losses)
on available-for-sale securities................................566
Cumulative foreign currency translation adjustments ............ 16

TOTAL EQUITY CAPITAL........................................ 18,521
                                                             ------
TOTAL LIABILITIES AND EQUITY CAPITAL.....................  $292,620
=====================================================================


I, Joseph L. Sclafani,  E.V.P. & Controller of the  above-named  bank, do hereby
declare that this Report of Condition has been prepared in conformance  with the
instructions issued by the appropriate Federal regulatory  authority and is true
to the best of my knowledge and belief.

                            JOSEPH L. SCLAFANI

We, the  undersigned  directors,  attest to the  correctness  of this  Report of
Condition  and declare  that it has been  examined by us, and to the best of our
knowledge  and belief has been  prepared in  conformance  with the  instructions
issued by the appropriate Federal regulatory authority and is true and correct.

                            WALTER V. SHIPLEY)
                            THOMAS G. LABRECQUE) DIRECTORS
                            WILLIAM B. HARRISON, JR.)

                                       5




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission