HARTCOURT COMPANIES INC
8-K, 1997-11-12
PENS, PENCILS & OTHER ARTISTS' MATERIALS
Previous: DIGITAL DATA NETWORKS INC, 8-K, 1997-11-12
Next: STRATEGIST GROWTH FUND INC, 497, 1997-11-12



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549



FORM 8-K


Current Report
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


Date of Report (Date of earliest event reported): October 29, 1997



THE HARTCOURT COMPANIES, INC.
(Exact name of registrant as specified in its charter)



UTAH
(State or other jurisdiction of incorporation)



                  0011-12671                                      87-0400541
              (Commission File No.)        (IRS Employer Identification No.)



               19104 S. Norwalk Boulevard       90701
                       Artesia, California                     (Zip Code)
              (Address of Principal Executive Office)



Registrant's telephone number,
including area code:  (562) 403-1126



N.A.
(Former name or former address, if changed since last report)



<PAGE>



Item 2. Acquisition or Disposition of Assets.

         On October 29, 1997 The Hartcourt  Companies,  Inc., a Utah Corporation
(Registrant),  completed the purchase of all of the issued and outstanding stock
of Electronic Components & Systems, Inc. (ECS) and Pruzin Technology, Inc. (PTI)
for  $11,400,000.  The purchase  price was paid at closing as follows:  $250,000
cash, a promissory  note for $250,000,  $3,169,000  (3,169  shares) of Hartcourt
Cos. Series D Preferred Stock, and $7,731,000  (2,500,000  shares) of restricted
Hartcourt Cos. Common Stock. In addition,  the Company agreed infuse  $2,000,000
of equity capital, in cash and cash equivalence or securities.

         ECS specialized in high technology contract  manufacturing and assembly
of printed  circuit  boards,  phone and cable wires,  coil winding,  and plastic
injection.  PTI is a pioneer in the new technology of ball-grid array connection
for the  semi-conductor  industry.  ECS  operates out of four  facilities,,  the
largest of which is in the maquiladora  free trade zone in Sonora,  Mexico.  The
other three facilities are located in Nogales, Tucson and Chandler, Arizona. The
total work force includes 50 employees in the U.S. and 749 in Mexico.

         ECS has grown steadily since its inception in 1988.  Total revenues for
the fiscal year ending on December  31, 1996 were $12.8  million with net income
of $813,069.  The Company will leave the  management of ECS in place and operate
ECS as a subsidiary of the Company.


Item 7. Financial Statements and Exhibits.

(a) Financial Statements of Business Acquired.

The audited financial  statements of Electronic  Components & Systems,  Inc. for
the year ended  December  31, 1996 and the seven  months ended July 31, 1997 are
filed with this report.

(b) Pro forma Financial Information.

The  unaudited  pro forma  condensed  financial  statements  are filed with this
report.
(c) Exhibits.

The exhibits to this Report are listed in the Exhibit index set forth  elsewhere
herein.



SIGNATURES

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


THE HARTCOURT COMPANIES, INC.


<PAGE>




Date: November 11, 1997           By:__________________________________
                                                           Dr. Alan Phan
                                                           President








<PAGE>


FINANCIAL STATEMENTS INDEX


     Audited financial statements of Electronic  Components & Systems,  Inc. for
the year ended  December  31,  1996 and the seven  months  ended July 31,  1997.
Unaudited  pro forma  condensed  consolidated  balance sheet of Registrant as of
September  30,  1997 and  December  31,  1996.  Unaudited  pro  forma  condensed
consolidated statements of income for the nine and twelve months ended September
30,  1997  and  December  31,  1996,  respectively.  


Exhibits Index


2. Acqusition of Assets -  Agreement  between Registrant, Electronic Components
 & Systems, Inc.,
Pruzin Technologies, Inc.  and the majority shareholder of Electronic Components
 & Systems, Inc. and Pruzin Technologies, Ic. dated October 28, 1997. 

3. Certificate of Incorporation- Designation for Series D Preferred






                                              INDEPENDENT AUDITORS' REPORT






To the Board of Directors and Shareholders of
ELECTRONIC COMPONENTS AND SYSTEMS, INC.
AND PRUZIN TECHNOLOGIES, INC.:

We  have  audited  the  accompanying   combined  balance  sheets  of  Electronic
Components and Systems,  Inc. (an Arizona  corporation) and Pruzin Technologies,
Inc. (an Arizona corporation) as of July 31, 1997 and December 31, 1996, and the
related combined statements of income,  shareholders'  equity and cash flows for
the seven months and year then ended.  These combined  financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these combined financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the combined financial statements referred to above present 
fairly, in all material respects, the financial
position of Electronic Components and Systems, Inc. and Pruzin Technologies,
Inc. as of July 31, 1997 and December 31,
1996, and the results of its operations and its cash flows for the seven months 
and year then ended, in conformity with
generally accepted accounting principles.
San Diego, California
September 19, 1997


                                                           4

<PAGE>





                                                           5

<PAGE>

<TABLE>
<CAPTION>



                                               ELECTRONIC COMPONENTS AND SYSTEMS, INC.
                                                    AND PRUZIN TECHNOLOGIES, INC.

                                                                  COMBINED BALANCE SHEETS
     ASSETS                                                                           As of
                                                                               As of July 31,      December 31,
CURRENT ASSETS                                                                 1997                    1996
                                                                            ---------------        ----------
<S>                                                                            <C>                <C>       
  Accounts receivable (Note B)                                                 $1,429,012         $1,225,925
  Inventory, net (Note C)                                                       1,921,920          1,784,069
  Shareholder's loan receivable                                                   249,928            304,678
  Employee receivables                                                             20,116             30,896
  Prepaid expenses                                                                 24,860             24,860
                                                                           --------------        -----------

       TOTAL CURRENT ASSETS                                                   3,645,836           3,370,428

PROPERTY AND EQUIPMENT, net (Note D)                                            1,557,993          1,687,230

OTHER ASSETS                                                                          983                983
                                                                          ---------------      -------------

                                                                             $  5,204,812          $5,058,641
                                                                             ============          ==========

     LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
  Bank overdraft                                                              $    57,538       $     58,298
  Accounts payable                                                              1,211,081          1,411,272
  Accrued expenses (Note E)                                                       270,855            133,398
  Due to factor (Note F)                                                          592,972            535,975
  Notes payable, related party (Note G)                                            60,000             20,000
  Note payable, current portion (Note H)                                           80,893             75,306
  Capital lease obligations, current portion (Note I)                             153,366            125,983
                                                                            -------------       ------------

     TOTAL CURRENT LIABILITIES                                                  2,426,705          2,360,232

NOTE PAYABLE, net of current portion (Note H)                                      81,655            130,044

CAPITAL LEASE OBLIGATIONS, net of current portion (Note I)                        500,078            526,844

MINORITY INTEREST (Note A)                                                        (37,367)            16,925
                                                                           --------------       ------------

                                                                                2,971,071           3,034,045

COMMITMENTS AND CONTINGENCIES (Note I)                                                  -                  -

SHAREHOLDERS' EQUITY (Note J)
  Common stock (Note J)                                                            91,200             91,200
  Additional paid-in-capital                                                      126,800            126,800
  Retained earnings                                                             2,015,741          1,806,596
                                                                            -------------        -----------

     TOTAL SHAREHOLDERS' EQUITY                                                 2,233,741          2,024,596
                                                                            -------------        -----------

                                                                              $  5,204,812          $5,058,641
                                                                             ============          ==========
</TABLE>

                                              
                             The  accompanying  notes  are an  integral  part of
these financial statements.

                                                                 6

<PAGE>
<TABLE>
<CAPTION>


                                              ELECTRONIC COMPONENTS AND SYSTEMS, INC.

                                                    AND PRUZIN TECHNOLOGIES, INC.

                                                    COMBINED STATEMENTS OF INCOME


                                                                         Seven months
                                                                               ended              Year ended
                                                                         July 31, 1997    December 31, 1996

<S>                                                                             <C>              <C>        
NET SALES                                                                       $7,348,593       $12,858,123

COST OF SALES                                                                    5,573,674        10,080,936
                                                                               -----------       -----------

    Gross Profit                                                              1,774,919            2,777,187

OPERATING EXPENSES
    Selling, general and administrative                                       1,441,858            1,885,076
    Depreciation and amortization                                               230,665              257,634
                                                                          ------------        -------------

           TOTAL OPERATING EXPENSES                                          1,672,523            2,142,710
                                                                           -----------         ------------

INCOME FROM OPERATIONS                                                             102,396           634,477

OTHER INCOME (EXPENSES)
    Minority interest in combined companies, net loss                               54,292             8,075
    Interest expense                                                              (137,870)         (143,398)
    Interest income                                                                      -               143
    Other income                                                                   190,327           313,772
                                                                              ------------      ------------

           TOTAL OTHER INCOME                                                   106,749              178,592
                                                                            ------------         ------------

INCOME BEFORE INCOME TAXES                                                         209,145           813,069

    Income taxes (Note A)                                                                -                 -
                                                                          ----------------  ----------------

NET INCOME                                                                  $   209,145           $   813,069
                                                                             ===========           ===========
</TABLE>










                             The  accompanying  notes  are an  integral  part of
these financial statements.

                                                                 7

<PAGE>



<TABLE>
<CAPTION>


ELECTRONIC COMPONENTS AND SYSTEMS, INC.
AND PRUZIN TECHNOLOGIES, INC.

COMBINED STATEMENTS OF SHAREHOLDERS' EQUITY




                                    Total
                                                                                                Retained     Shareholders' 
                                Common Stock                Additional
                                             Amount       Paid-in-Capital         Earnings         Equity


<S>                                            <C>             <C>            <C>               <C>              <C>
Balance, January 1, 1995                       162             $  16,200       $126,800       $1,236,249        $1,379,249

   Issuance of common stock                    100               100,000                -                 -        100,000

   Minority interest                           (25)               (25,000)              -                 -        (25,000)

   Net income                                          -              -                 -           813,069        813,069

 Distributions to shareholders                        -             -                   -         (242,722)      (242,722)
                                          ------------- -------------     -------------      -----------    -----------

Balance, December 31, 1996                          237                91,200         126,800    1,806,596      2,024,596

 Net income                                           -             -                   -          209,145        209,145
                                          ------------- -------------    --------------     ------------    -----------

Balance, July 31, 1997                              237             $  91,200       $ 126,800   $2,015,741     $2,233,741
                                         

</TABLE>






















                             The  accompanying  notes  are an  integral  part of
these financial statements.

                                                                 8

<PAGE>


<TABLE>
<CAPTION>


                                               ELECTRONIC COMPONENTS AND SYSTEMS, INC.
                                                    AND PRUZIN TECHNOLOGIES, INC.

                                                  COMBINED STATEMENTS OF CASH FLOWS


                                                                                 Seven months
                                                                                ended              Year ended
                                                                               July 31, 1997    December 31, 1996

CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                               <C>              <C>      
 Net income                                                                       $ 209,145        $ 813,069
 Adjustments to reconcile net income to net cash
    provided by operating activities:
        Depreciation and amortization                                               230,665          257,634
        Minority interest in combined companies, net loss                              (54,292)       (8,075)
        Changes in operating assets and liabilities:
          Accounts receivable                                                        (203,087)      (218,211)
          Inventory                                                                    (137,851)     (61,657)
          Employee receivables                                                       10,780          (14,432)
          Prepaid expenses                                                                -          (19,360)
          Other assets                                                                    -             (983)
          Accounts payable                                                         (200,191)        (496,115)
          Accrued expenses                                                               137,457    (375,141)
          Due to factor                                                              56,997          535,975
                                                                                 ----------    -------------

NET CASH PROVIDED BY OPERATING ACTIVITIES                                            49,623          412,704
                                                                                 ----------    -------------

CASH FLOWS FROM INVESTING ACTIVITIES
 Purchases of property and equipment                                                (31,775)        (228,607)
                                                                                 ----------    -------------

NET CASH USED IN INVESTING ACTIVITIES                                               (31,775)        (228,607)
                                                                                  ---------       ----------

CASH FLOWS FROM FINANCING ACTIVITIES
 Payments received on loans to shareholder                                           54,750           42,406
 Net payments on line of credit                                                           -          (96,177)
 Proceeds from note payable, related party                                           40,000           20,000
 Distributions to shareholders                                                               -      (242,722)
 Payments on notes payable                                                          (42,802)         (35,650)
 Payments on capital lease obligations                                              (69,036)         (38,218)
                                                                                  ---------      -----------

NET CASH USED IN FINANCING ACTIVITIES                                               (17,088)        (350,361)
                                                                                  ---------       ----------

NET INCREASE (DECREASE) IN CASH                                                         760         (166,264)

CASH, BEGINNING OF PERIOD                                                           (58,298)         107,966
                                                                                  ---------       ----------

BANK OVERDRAFT, END OF PERIOD                                                     $ (57,538)     $   (58,298)
                                                                                  =========      ===========

</TABLE>




                                         ELECTRONIC COMPONENTS AND SYSTEMS, INC.



                                               AND PRUZIN TECHNOLOGIES, INC.

                                          NOTES TO COMBINED FINANCIAL STATEMENTS

ASummary of Significant Accounting Policies:

    Organization and Nature of Operations

    The  combined  financial  statements  include  the  accounts  of  Electronic
    Components and Systems,  Inc. (ECS), an Arizona corporation  incorporated on
    November  24,  1987,  and Pruzin  Technologies,  Inc.  (Pruzin),  an Arizona
    corporation incorporated on November 20, 1996, (together "the Company"). The
    majority  shareholder of ECS is also the majority shareholder of Pruzin. All
    significant  intercompany  payables and receivables  have been eliminated in
    the combining process.

    The  Company's  principal  operations  are the wholesale  manufacturing  and
    selling of cabling and other electronic  components to the telecommunication
    and computer industries.  ECS operated under the name Electronic  Components
    and Services,  Inc.  until June 13, 1996, at which date the name was changed
    to Electronic Components and Systems, Inc.

    The Company maintains manufacturing  operations under maquiladora agreements
    in  Nogales,  Mexico.  A  substantial  amount of the  Company's  cables  and
    electronic components are manufactured and assembled at the Mexico facility.
    The  Company  also  has  smaller  manufacturing  facilities  in  Tucson  and
    Chandler, Arizona and a distribution facility in Nogales, Arizona.

    Basis of Accounting

    The  Company's  policy is to use the  accrual  method of  accounting  and to
    prepare and present financial statements which conform to generally accepted
    accounting principles. The preparation of financial statements in conformity
    with generally accepted  accounting  principles  requires management to make
    estimates  and  assumptions  that affect the reported  amounts of assets and
    liabilities and disclosure of contingent  assets and liabilities at the date
    of the financial  statements  and reported  amounts of revenues and expenses
    during  the  reporting  periods.  Actual  results  could  differ  from those
    estimates.

    Cash and Equivalents

    For purpose of the statements of cash flows,  all highly liquid  investments
    with  a  maturity  of  three  months  or  less  are  considered  to be  cash
    equivalents.  There were no cash  equivalents  at July 31, 1997 and December
    31, 1996.

    Concentrations

    In the normal course of business,  the Company extends  unsecured  credit to
    customers  principally  in the United States and Mexico.  Credit is extended
    based on an evaluation of the customer's financial condition.  Credit losses
    have  been  within  management's  expectations.   The  Company's  sales  are
    substantially all to two large electronic components  manufacturers,  one of
    which is located in Nogales, Mexico (Note M).

    As mentioned above,  the Company  maintains  manufacturing  operations under
    maquiladora agreements in Nogales, Mexico which includes plant and equipment
    with a net  book  value  estimated  at  $300,000.  It is  always  reasonably
    possible that  operations  located  outside an entity's home country will be
    disrupted in the near term, but management believes it is remote (Note E).

A. Summary of Significant Accounting Policies: (continued)


                                                            10

<PAGE>


                                       ELECTRONIC COMPONENTS AND SYSTEMS, INC.
                                              AND PRUZIN TECHNOLOGIES, INC.

                                          NOTES TO COMBINED FINANCIAL STATEMENTS
                                                        (Continued)



       Inventory

       Inventory is stated at the lower of cost (first-in, first-out) or market.
       Inventory costs include material, labor and manufacturing overhead.

       Property and Equipment

       Property  and  equipment  is  stated  at cost  and  depreciated  using an
       accelerated  depreciation  method over the estimated  useful lives of the
       assets, which range from three to twelve years. Maintenance,  repairs and
       minor renewals are charged to operations as incurred.  Major replacements
       or  betterments  are  capitalized.  When assets are retired or  otherwise
       disposed,  the related cost and accumulated  depreciation  are eliminated
       from  the  respective  accounts  and any gain or loss on  disposition  is
       reflected as income or expense.

       Minority Interest

       Minority interest  represents the 25%  shareholder's  interest in the net
assets and operations of Pruzin Technologies, Inc.

       Revenue Recognition

       Revenue from product sales is generated  primarily  from the  manufacture
       and  sale  of  cabling  and  other  electronic  components.   Revenue  is
       recognized when the product is shipped.

       Income Taxes

       The Company, with the consent of its shareholders,  has elected under the
       Internal Revenue Code to be an S corporation. In lieu of corporate income
       taxes,   the  shareholders  of  an  S  corporation  are  taxed  on  their
       proportionate  share  of the  Company's  taxable  income.  Therefore,  no
       provision  or  liability  for  federal  or state  income  taxes  has been
       included in the financial statements.

       Fair Value

       The  carrying   amounts   reflected  in  the  balance  sheets  for  cash,
       receivables, loans, accounts payable and accrued expenses approximate the
       respective fair values.

       Reclassifications

       Certain  prior year  balances  have been  reclassified  to conform to the
current year presentation.




                                                            11

<PAGE>


                                         ELECTRONIC COMPONENTS AND SYSTEMS, INC.
                                               AND PRUZIN TECHNOLOGIES, INC.

                                          NOTES TO COMBINED FINANCIAL STATEMENTS
                                                        (Continued)


B.       Accounts Receivable:

         Accounts  receivable at July 31, 1997 and December 31, 1996 consists of
the following:

                                                      July 31     December 31,
                                                              1996

         Accounts receivable, unassigned         $  595,074$  449,315
         Accounts receivable, assigned (Note F)     833,938   776,610

                                                  1,429,012 1,225,925

         Less:  Allowance for doubtful accounts    -                -
                                               ------------------------------

                                                 $1,429,012 $1,225,925
                                                 ========== ==========

         As stated in Note A, the  Company  manufactures  and sells  cabling and
         other  electronic  components  to the  telecommunication  and  computer
         industries.   Sales  are  made  based  upon  customer-specific  orders.
         Therefore,  management believes that all accounts receivable as of July
         31, 1997 and December 31, 1996 were fully collectible, and no allowance
         for doubtful accounts was recorded.

C.       Inventory:

         Inventory  at July 31,  1997 and  December  31, 1996 is  summarized  as
follows:

                                                July 31          December 31,
                                                                      1996

              Raw materials                      $1,772,998           $1,651,294
              Work-in-process                         5,888                    -
              Finished goods                        143,034              132,775
                                                -----------         ------------

                                                  1,921,920            1,784,069
              Less reserve for obsolescence               -                    -
                                               ------------     ----------------

              Inventory, net                     $1,921,920           $1,784,069
                                                  ==========           =========





                                                            12

<PAGE>


                                         ELECTRONIC COMPONENTS AND SYSTEMS, INC.
                                               AND PRUZIN TECHNOLOGIES, INC.

                                          NOTES TO COMBINED FINANCIAL STATEMENTS
                                                        (Continued)


D. Property and Equipment:

      Property  and  equipment  at July  31,  1997  and  December  31,  1996 are
summarized as follows:
<TABLE>
<CAPTION>

                                                             July 31             December 31,
                                                               1997                 1996

<S>                                                           <C>                  <C>       
              Machinery and equipment                         $2,099,046           $2,023,914
              Furniture and fixtures                              92,139               92,139
              Office equipment                                     8,544                    -
              Leasehold improvements                               8,820                8,820
              Vehicles                                            17,752                    -
                                                            ------------      ---------------

                                                               2,226,301            2,124,873
              Less accumulated depreciation and
                amortization                                    (668,308)            (437,643)
                                                             -----------          -----------

              Property and equipment, net                     $1,557,993           $1,687,230
                                                              ==========           ==========
</TABLE>

E. Accrued Expenses:

      Accrued  expenses at July 31, 1997 and December 31, 1996 are summarized as
follows:

                                                         July 31, December 31,
                                                   1997                    1996

              Mexican operating costs            $270,855             $133,398

      The above represents  amounts accrued by management as expenses related to
      Mexican government and traditionally  cultural requirements connected with
      foreign entities doing business in Mexico. The premise for this accrual is
      the possibility of the foreign entity  discontinuing  local operations and
      leaving Mexican workers jobless.

F. Due to Factor:

      On March 13, 1996, the Company entered into a factoring  agreement with an
      unrelated third party for credit administration  purposes. This continuing
      contract is automatically renewable for successive periods of three months
      unless terminated by written notice.

      Under the factoring  agreement,  the factor  purchases  substantially  all
      trade  accounts  receivable,   mainly  for  one  of  the  Company's  major
      customers,  General Instrument, at a price equal to the net face amount of
      the  receivable,  less a discount  of 1.25% if the  account is paid within
      thirty days of the purchase. The Company may take advances of up to 75% of
      the net face amount of the  accounts  sold to the  factor.  The Company is
      contingently  liable to the  factor  for  merchandise  disputes,  customer
      claims, and other chargebacks on eligible receivables.  As collateral, the
      Company has granted a continuing  security  interest in substantially  all
      assets to the factor.


                                                            13

<PAGE>


                                         ELECTRONIC COMPONENTS AND SYSTEMS, INC.
                                               AND PRUZIN TECHNOLOGIES, INC.

                                          NOTES TO COMBINED FINANCIAL STATEMENTS
                                                        (Continued)


F. Due to Factor: (continued)

      The proceeds received from the factor for the seven months ended July 31,
 1997
      and year ended  December,  31, 1996  totaled  $3,631,383  and  $5,751,199,
      respectively.  At July 31, 1997 and December 31, 1996,  the balance due to
      the factor for  advances  taken prior to the  collection  of the  accounts
      receivable was $592,972 and $535,975, respectively.

G. Notes Payable, Related Party:

      Notes  payable,  related  party at July 31,  1997 and  December  31,  1996
consist of the following:
<TABLE>
<CAPTION>

                                                                  July 31,            December 31,
                                                                     1997                     1996
      Unsecured note payable due to an employee of the Company,
  interest at 10%
      per annum, interest only, monthly payments of $166.67
<S>                                                               <C>                       <C>    
      with principal due upon demand                              $20,000                   $20,000

      Unsecured  note payable due to a relative of the president
 of the Company,
      interest at 10% per annum, interest only, monthly payments of
      $333.33 with principal due upon demand                        40,000                         -
                                                                  --------                -----------

                                                                    60,000                     20,000

      Less current portion (60,000)                                (20,000)                  -------- 
                                      -------

                                                              $         -                  $        -
</TABLE>
                                                                 ===========
                ==========
H. Note Payable:

      Note  payable at July 31,  1997 and  December  31,  1996  consists  of the
following:

                              July 31,December 31,
                                    1997 1996
      Note payable due to an unrelated third party,  maturing in June 1999, with
      monthly  installments  of  $  8,038.85,   including  interest  at  12.29%,
      collateralized by equipment and personally guaranteed by the
      shareholders                                 $162,548             $205,350

         Less current portion                       (80,893)            (75,306)
                                                   ---------           ---------

                                                   $  81,655            $130,044
                                                   =========            ========



                                                            14

<PAGE>


                                         ELECTRONIC COMPONENTS AND SYSTEMS, INC.
                                               AND PRUZIN TECHNOLOGIES, INC.

                                          NOTES TO COMBINED FINANCIAL STATEMENTS
                                                        (Continued)


H. Notes Payable: (continued)

      Aggregate maturities of debt at July 31, 1997 are as follows:

                    Period Ending
                         July 31,                                        Amount

                           1998                                       $  80,893
                           1999                                          81,655
                           2000                                                -
                           2001                                                -
                           2002                                                -
                                                                    ------------

                                                                        $162,548

I. Commitments and Contingencies:

      Operating Leases

      The Company leased its Nogales,  Arizona  facility  under a  noncancelable
      operating  lease  from an  unrelated  third  party  through  August  1996.
      Thereafter, the lease has been on a month-to-month basis. During 1996, the
      Company  entered into two five year  noncancelable  operating  leases with
      unrelated  third parties for its Tucson and Chandler,  Arizona  facilities
      which expire  through  November 2001. The Company also leases its vehicles
      under  noncancelable  operating  leases  which  expire  through June 1999.
      Rental expense for the facilities for the seven months ended July 31, 1997
      and  the  year  ended   December  31,  1996  was  $242,527  and  $242,452,
      respectively.

      At July 31,  1997,  minimum  annual rent payable  under the  noncancelable
      leases in each of the next five periods  ending July 31 and thereafter are
      as follows:
<TABLE>
<CAPTION>

                                                                                Rent             Vehicles           Total

<S>                   <C>                                                      <C>                <C>              <C>     
                      1998                                                     $211,649           $23,158          $234,807
                      1999                                                      215,032            15,362           230,394
                      2000                                                      218,584                 -           218,584
                      2001                                                      188,750                 -           188,750
                      2002                                                       48,000                 -            48,000
                         Thereafter                                        -          -                              -
                                                             
                          Total                                                $882,015           $38,520          $920,535
                                                                               ========           =======          ========
</TABLE>

      The  noncancelable  operating  leases for the facilities  provide that the
      Company pays for property  taxes,  insurance and certain  other  operating
      expenses applicable to the leased premises.



                                                            15

<PAGE>


                                         ELECTRONIC COMPONENTS AND SYSTEMS, INC.
                                               AND PRUZIN TECHNOLOGIES, INC.

                                          NOTES TO COMBINED FINANCIAL STATEMENTS
                                                        (Continued)


I. Commitments and Contingencies: (continued)

      Capital Leases

      The Company leases part of its equipment under various capital leases. The
      economic  substance of the capital  lease  agreements  is that the Company
      finances the acquisition of machinery by making monthly payments  totaling
      $18,032 over a period ranging from thirty-six to sixty months through June
      2002, and accordingly, the capital leases are reflected as a capital lease
      obligation  and the assets as a component of property and  equipment.  The
      following is an analysis of the book value of the leased  assets  included
      in property and equipment at July 31, 1997 and December 31, 1996:
                                                         July 31,   December 31,
                                                              1997          1996

                  Cost                                    $760,697      $691,045

                  Less accumulated depreciation           (168,753)     (56,620)

                                                          $591,944      $634,425
                                                          ========      ========

      The future minimum lease payments under capitalized leases and the present
      value of the net minimum lease payments at July 31, 1997 are as follows:

                      1998                                         $ 216,382
                      1999                                           216,382
                    2000                                             161,684
                      2001                                           161,684
                      2002                                            48,742
                                                                  ----------

                                                                     804,874
         Less amount representing interest
                    (151,430)

                                                                      653,444
                    Less current portion of capital lease obligations
                                                                     (153,366)

                                                                      $500,078

      At July 31, 1997,  $539,946 of the total  capital  lease  obligations  was
      personally guaranteed by the principal shareholder of the Company.



                                                            16

<PAGE>


                                         ELECTRONIC COMPONENTS AND SYSTEMS, INC.
                                               AND PRUZIN TECHNOLOGIES, INC.

                                          NOTES TO COMBINED FINANCIAL STATEMENTS
                                                        (Continued)


J. Shareholders' Equity

      Common Stock

      Electronic Components and Systems, Inc. and Pruzin Technologies, Inc. have
      different capital structures which are summarized as follows at July 31, 
1997 and December 31, 1996:

                                                          July 31,  December 31,
      Electronics Components and Systems, Inc.:                1997        1996
      -----------------------------------------             -------------------

      Common stock, $100 par value, 10,000 shares
        authorized, 162 shares issued and outstanding      $16,200     $16,200

      Pruzin Technologies, Inc.:

      Common stock, no par value, 1,000,000 shares authorized, 100 shares issued
         and outstanding, of which 25 shares represent a minority interest
         in the Company                                 75,000           75,000
                          

                                                       $91,200          $91,200
                                                        =======          =======

      S Corporation Distributions

      For the seven  months  ended July 31,  1997 and  December  31,  1996,  the
      Company distributed $ 0 and $242,722,  respectively,  to its shareholders.
      These amounts  represent a portion of the S Corporation  earnings  through
      December 31 of each year.

K. Supplemental Cash Flow Information:

      Supplemental  disclosures  of cash flow  information  for the seven months
      ended July 31, 1997 and year ended  December  31, 1996 are  summarized  as
      follows:
                                                            July 31,December 31,
                                                             1997          1996

         Cash paid for interest and income taxes:
                  Interest                               $137,870       $143,398

         Noncash investing and financing activities:
                  Assets purchased through capital leases$ 69,652       $691,045
                  Assets purchased through note payable-                 241,000
                  Common stock issued for property and
                    equipment contributed by shareholders-               100,000


                                                            17

<PAGE>


                                         ELECTRONIC COMPONENTS AND SYSTEMS, INC.
                                               AND PRUZIN TECHNOLOGIES, INC.

                                          NOTES TO COMBINED FINANCIAL STATEMENTS
                                                        (Continued)



L.     Profit Sharing Plan:

       The Company maintains a defined  contribution plan for its U.S. employees
       (the Plan) that provides for tax deferred  benefits  under Section 401(K)
       of  the  Internal  Revenue  Code.  The  Plan  allows  employees  to  make
       contributions,  25% of which will be matched by the Company,  up to 5% of
       an employee's gross salary or the amount allowed by law, as defined.  The
       Company  has made  matching  contributions  to the Plan of  approximately
       $3,489 and $3,686 for the seven months ended July 31, 1997 and year ended
       December 31,  1996,  respectively.  The Company  pays the  administrative
       costs of the Plan, which approximates $2,000 per year.

M.     Major Customers:

       During the seven months  ended July 31,  1997,  the Company had one major
       customer and during the year ended December 31, 1996, the Company had two
       major  customers,  sales to each of which  exceeded 10% of the  Company's
       total sales. Sales to these customers for the seven months ended July 31,
       1997 and year ended December 31, 1996 totaled $4,912,281 and $10,486,139,
       respectively.

       One of the two major customers is General  Instrument which is located in
       Nogales,  Mexico.  Sales to General Instrument for the seven months ended
       July 31, 1997 and year ended  December  31, 1996 totaled  $4,912,281  and
       $8,505,498,  respectively,  which represents 67% and 66% of net sales for
       the respective period.

N.     Subsequent Events:

       In July 1997 the Company signed a stock purchase agreement with Hartcourt
       Companies,  Inc.  ("Hartcourt") in which all of the Company's outstanding
       stock will be acquired  in exchange  for  Hartcourt  stock and cash.  The
       transaction is expected to close in October 1997.

       Currently,  Jim Pruzin, the majority  shareholder of Pruzin Technologies,
       Inc., is in  negotiations  with the minority  shareholder to purchase the
       minority  shareholder's  25% interest.  The negotiations  center around a
       consulting  and  commission  agreement  signed  at the time  the  Company
       purchased its 75% share of Pruzin  Technologies,  Inc. Under the terms of
       the original agreement, the Company is required to remit $5,000 per month
       in consulting fees plus 5% of total combined  company sales to the former
       owner.  The  proposed  agreement  would  allow for the buy-out of the 25%
       minority interest and terminate all future royalties.











                                                            18

<PAGE>













                                                INDEPENDENT AUDITORS' REPORT




To the Board of Directors and Shareholders of
ELECTRONIC COMPONENTS AND SYSTEMS, INC.:

We have audited the  accompanying  balance  sheets of Electronic  Components and
Systems, Inc. (an Arizona corporation) as of December 31, 1995 and 1994, and the
related statements of income,  shareholders' equity and cash flows for the years
then ended.  These financial  statements are the responsibility of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Electronic  Components  and
Systems,  Inc.  as of  December  31,  1995  and  1994,  and the  results  of its
operations  and its cash  flows for the years then  ended,  in  conformity  with
generally accepted accounting principles.





San Diego, California
September 19, 1997






<PAGE>




<TABLE>
<CAPTION>

                                         ELECTRONIC COMPONENTS AND SYSTEMS, INC.

                                                                  BALANCE SHEETS


     ASSETS
                                                                           As of December 31,
CURRENT ASSETS                                                                   1995                     1994
                                                                            ---------------           --------

<S>                                                                           <C>                  <C>      
  Cash                                                                        $   107,966          $  90,810
  Accounts receivable (Note A)                                                  1,007,714             17,085
  Inventory, net (Note B)                                                       1,722,412                  -
  Shareholder's loan receivable                                                   347,084            326,173
  Employee receivables                                                             16,464             10,688
  Prepaid expenses                                                                  5,500              9,000
                                                                            -------------        -----------

       TOTAL CURRENT ASSETS                                                    3,207,140             453,756

PROPERTY AND EQUIPMENT, net (Note C)                                              684,212             27,025
                                                                             ------------         ----------

                                                                               $3,891,352           $ 480,781
                                                                                ==========           =========

     LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
  Accounts payable                                                             $1,907,387         $   24,612
  Accrued expenses (Note E)                                                       508,539            381,598
  Line of credit (Note D)                                                          96,177                   -
                                                                             ------------      --------------

     TOTAL CURRENT LIABILITIES                                                  2,512,103            406,210

COMMITMENTS AND CONTINGENCIES (Note F)                                                  -                  -

SHAREHOLDERS' EQUITY (Note H)
  Common stock, $100 par value, 10,000 shares
     authorized; 162 shares issued and outstanding                                 16,200             16,200
  Additional paid-in-capital                                                      126,800            126,800
  Retained earnings (deficit)                                                   1,236,249            (68,429                    )
                                                                              -----------         ----------

     TOTAL SHAREHOLDERS' EQUITY                                                 1,379,249             74,571
                                                                              -----------         ----------

                                                                              $3,891,352           $ 480,781
                                                                              ==========           =========
</TABLE>




                             The  accompanying  notes  are an  integral  part of
these financial statements.

                                                                 20

<PAGE>



<TABLE>
<CAPTION>


ELECTRONIC COMPONENTS AND SYSTEMS, INC.

                                                        STATEMENTS OF INCOME



                                                                                       Year Ended December 31,
                                                                                1995                  1994

<S>                                                                           <C>                 <C>       
NET SALES                                                                     $11,201,158         $4,204,694

COST OF SALES                                                                   8,489,817          3,411,228
                                                                              -----------         ----------

  Gross Profit                                                                   2,711,341            793,466

OPERATING EXPENSES
  Selling, general and administrative                                            1,359,752            968,691
  Depreciation and amortization                                                    117,579             10,765
                                                                              ------------       ------------

          TOTAL OPERATING EXPENSES                                               1,477,331            979,456
                                                                              -----------       ------------

INCOME (LOSS) FROM OPERATIONS                                                   1,234,010           (185,990)

OTHER INCOME (EXPENSES)
  Interest expense                                                                 (6,384)              (772)
  Interest income                                                                   3,422                382
  Loss on disposal of assets                                                       (7,076)            (2,496)
  Other income                                                                    305,066            307,440
                                                                             ------------       ------------

          TOTAL OTHER INCOME                                                      295,028            304,554
                                                                             ------------       ------------

INCOME BEFORE INCOME TAXES                                                      1,529,038            118,564

  Income taxes (Note A)                                                                 -                  -
                                                                         ----------------   ----------------

NET INCOME                                                                    $ 1,529,038       $    118,564
                                                                              ===========       ============

</TABLE>









                             The  accompanying  notes  are an  integral  part of
these financial statements.

                                                                 21

<PAGE>


<TABLE>
<CAPTION>



ELECTRONIC COMPONENTS AND SYSTEMS, INC.

STATEMENTS OF SHAREHOLDERS' EQUITY






                                                                                                   Retained         Total
                                                                                                    Earnings    Shareholders'
                                          Common Stock                         Additional
                                                Shares         Amount       Paid-in-Capital        (Deficit)    Equity (Deficit)


<S>                                                 <C>       <C>                 <C>           <C>            <C>         
Balance, January 1, 1994                            162       $16,200             $126,800      $  (186,993)   $   (43,993)

 Net income                                           -             -                    -          118,564        118,564
                                          -------------   -----------         -------------     ------------    -----------

Balance, December 31, 1994                          162        16,200              126,800         (68,429)          74,571

 Net income                                           -             -                 -            1,529,038      1,529,038
 
 Distributions to shareholders                        -             -                 -            (224,360)      (224,360)
                                             -------------   -----------    --------------      -----------    -----------

Balance, December 31, 1995                          162      $ 16,200           $  126,800        $1,236,249       $1,379,249
                                             ===========          ========    ==========        ==========       ==========

</TABLE>























                             The  accompanying  notes  are an  integral  part of
these financial statements.

                                                                 22

<PAGE>


<TABLE>
<CAPTION>



                                               ELECTRONIC COMPONENTS AND SYSTEMS, INC.

                                                      STATEMENTS OF CASH FLOWS




                                                                                      Year Ended December 31,
                                                                                1995                  1994
                                                                             -------------           -------
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                              <C>               <C>      
 Net income                                                                      $1,529,038        $ 118,564
 Adjustments to reconcile net income to net cash
    provided by operating activities:
        Depreciation and amortization                                               117,579           10,765
        Loss on disposal of assets                                                    7,076            2,496
        Changes in operating assets and liabilities:
          Accounts receivable                                                      (990,629)          65,116
          Inventory                                                              (1,722,412)               -
          Employee receivables                                                       (5,776)            (697)
          Prepaid expenses and other assets                                           3,500           (6,500)
          Accounts payable                                                        1,882,775         (149,372)
          Accrued expenses                                                          126,941          244,311
                                                                               ------------      -----------

NET CASH PROVIDED BY OPERATING ACTIVITIES                                            948,092         284,683
                                                                                ------------     -----------

CASH FLOWS FROM INVESTING ACTIVITIES
 Purchases of property and equipment                                               (781,842)          (7,364)
                                                                               ------------     ------------

NET CASH USED IN INVESTING ACTIVITIES                                              (781,842)          (7,364)
                                                                               ------------     ------------

CASH FLOWS FROM FINANCING ACTIVITIES
 Loans to shareholder                                                               (20,911)        (189,849)
 Net proceeds from line of credit                                                    96,177                -
 Distributions to shareholders                                                     (224,360)               -
                                                                               ------------   --------------

NET CASH USED IN FINANCING ACTIVITIES                                              (149,094)        (189,849)
                                                                               ------------       ----------

NET INCREASE IN CASH                                                                 17,156           87,470

CASH, BEGINNING OF YEAR                                                              90,810            3,340
                                                                               ------------     ------------

CASH, END OF YEAR                                                               $   107,966      $    90,810
                                                                                ===========      ===========

</TABLE>






                              The  accompanying  notes are an  integral  part of
these financial statements.

                                                                  23

<PAGE>





                                         ELECTRONIC COMPONENTS AND SYSTEMS, INC.

                                               NOTES TO FINANCIAL STATEMENTS

ASummary of Significant Accounting Policies:

    Organization and Nature of Operations

    Electronic  Components and Systems, Inc. (the "Company") was incorporated on
    November  24,  1987  in  the  state  of  Arizona.  The  Company's  principal
    operations are the wholesale  manufacturing and selling of cabling and other
    electronic components to the telecommunication and computer industries.  The
    Company  operated under the name  Electronic  Components and Services,  Inc.
    until  June  13,  1996,  at  which  date  the  Company  changed  its name to
    Electronic Components and Systems, Inc.

    The Company maintains manufacturing  operations under maquiladora agreements
    in  Nogales,  Mexico.  A  substantial  amount of the  Company's  cables  and
    electronic components are manufactured and assembled at the Mexico facility.
    The Company also has a smaller manufacturing facility in Tucson, Arizona and
    a distribution facility in Nogales, Arizona.

    Basis of Accounting

    The  Company's  policy is to use the  accrual  method of  accounting  and to
    prepare and present financial statements which conform to generally accepted
    accounting principles. The preparation of financial statements in conformity
    with generally accepted  accounting  principles  requires management to make
    estimates  and  assumptions  that affect the reported  amounts of assets and
    liabilities and disclosure of contingent  assets and liabilities at the date
    of the financial  statements  and reported  amounts of revenues and expenses
    during  the  reporting  periods.  Actual  results  could  differ  from those
    estimates.

    Cash and Equivalents

    For purpose of the statements of cash flows,  all highly liquid  investments
    with  a  maturity  of  three  months  or  less  are  considered  to be  cash
    equivalents.  There were no cash  equivalents  as of  December  31, 1995 and
    1994.

    Accounts Receivable

    Management believes that all accounts receivable as of December 31, 1995 and
    1994 were fully collectible.  Therefore,  no allowance for doubtful accounts
    was recorded.

    Concentrations

    In the normal course of business,  the Company extends  unsecured  credit to
    customers  principally  in the United States and Mexico.  Credit is extended
    based on an evaluation of the customer's financial condition.  Credit losses
    have  been  within  management's  expectations.   The  Company's  sales  are
    substantially all to three large electronic components manufacturers located
    in Nogales, Mexico (Note J).

    As mentioned above,  the Company  maintains  manufacturing  operations under
    maquiladora agreements in Nogales, Mexico which includes plant and equipment
    with a net  book  value  estimated  at  $300,000.  It is  always  reasonably
    possible that  operations  located  outside an entity's home country will be
    disrupted in the near term but management believes it is remote (Note E).


                                                            24

<PAGE>




A. Summary of Significant Accounting Policies: (continued)

       Inventory

       Inventory is stated at the lower of cost (first-in, first-out) or market.
       Inventory costs include material, labor and manufacturing overhead.

       Property and Equipment

       Property  and  equipment  is  stated  at cost  and  depreciated  using an
       accelerated  depreciation  method over the estimated  useful lives of the
       assets,  which range from three to five years.  Maintenance,  repairs and
       minor renewals are charged to operations as incurred.  Major replacements
       or  betterments  are  capitalized.  When assets are retired or  otherwise
       disposed,  the related cost and accumulated  depreciation  are eliminated
       from  the  respective  accounts  and any gain or loss on  disposition  is
       reflected as income or expense.

       Revenue Recognition

       Revenue from product sales is generated  primarily  from the  manufacture
       and  sale  of  cabling  and  other  electronic  components.   Revenue  is
       recognized when the product is shipped.

       Income Taxes

       The Company, with the consent of its shareholders,  has elected under the
       Internal Revenue Code to be an S corporation. In lieu of corporate income
       taxes,   the  shareholders  of  an  S  corporation  are  taxed  on  their
       proportionate  share  of the  Company's  taxable  income.  Therefore,  no
       provision  or  liability  for  federal  or state  income  taxes  has been
       included in the financial statements.

       Fair Value

       The  carrying   amounts   reflected  in  the  balance  sheets  for  cash,
       receivables, loans, accounts payable and accrued expenses approximate the
       respective fair values.

       Acquisition

       In July 1995 the  Company  acquired  substantially  all of the  assets of
       Artisoft,  Inc., which  principally  consisted of machinery and equipment
       valued at $500,000.  The  transaction  was completed  through a sales and
       purchase agreement whereby $4.00 per unit on the first 125,000 units sold
       to  Artisoft,  Inc.  was  credited  in the form of a  reduction  in total
       invoice  cost.  As of December 31, 1995 all amounts owed on the sales and
       purchase agreement had been remitted.




                                                            25

<PAGE>


ELECTRONIC COMPONENTS AND SYSTEMS, INC.

                                               NOTES TO FINANCIAL STATEMENTS
                                                        (Continued)


B. Inventory:

       Inventory at December 31, 1995 and 1994 is summarized as follows:

       Prior to 1995 the Company provided fabrication  functions and services on
       consigned materials of the Company's customers.
<TABLE>
<CAPTION>

                                                                                        1995                 1994
                                                                                   -------------           ------

<S>                                                                                   <C>                <C>       
         Raw materials                                                                $1,594,226         $        -
         Finished goods                                                                  128,186                  -
         Less reserve for obsolescence                                                         -                  -
                                                                                ----------------        -----------

              Inventory, net                                                         $ 1,722,412         $        -
                                                                                     ===========         ==========
</TABLE>

C. Property and Equipment:

      Property and  equipment at December  31, 1995 and 1994 are  summarized  as
follows:

<TABLE>
<CAPTION>
                                                                       1995               1994
                                                                      -----------       --------

<S>                                                                  <C>                <C>     
         Machinery and equipment                                     $ 806,405          $ 37,835
         Furniture and fixtures                                         23,223            21,719
         Office equipment                                               25,773            14,004
         Leasehold improvements                                          8,820             8,820
         Vehicles                                                            -            11,057
                                                                --------------         ---------

                                                                      864,221             93,435
         Less accumulated depreciation and
           amortization                                               (180,009)          (66,410)
                                                                     ---------         ---------

              Property and equipment, net                           $ 684,212          $  27,025
                                                                    =========          =========

</TABLE>

D. Line of Credit:

      The Company  has a line of credit  facility  with a bank which  expired on
      April 15,  1996 and was not  renewed.  The line  bears  interest  at prime
      (8.75% at December  31, 1995) plus 9.0%.  The line of credit  provides for
      maximum  borrowings  of  $100,000,  is  secured  by  inventory,   accounts
      receivable  and equipment of the Company and is  personally  guaranteed by
      the principal  shareholders.  At December 31, 1995, the Company had $3,823
      of available credit under the line.



                                                            26

<PAGE>


ELECTRONIC COMPONENTS AND SYSTEMS, INC.

                                               NOTES TO FINANCIAL STATEMENTS
                                                        (Continued)


E. Accrued Expenses:

      Accrued expenses at December 31, 1995 and 1994 are summarized as follows:
<TABLE>
<CAPTION>

                                                                                         1995               1994
                                                                                      ----------        --------

<S>                                                                                     <C>                <C>     
              Mexican operating costs at year-end                                       $508,539           $381,598
</TABLE>

      The above represents  amounts accrued by management as expenses related to
      Mexican government and traditionally  cultural requirements connected with
      foreign entities doing business in Mexico. The premise for this accrual is
      the possibility of the foreign entity  shutting down local  operations and
      leaving Mexican workers jobless.

F. Commitments and Contingencies:

      Operating Leases

      The Company leased its Nogales,  Arizona  facility  under a  noncancelable
      operating  lease  from an  unrelated  third  party  through  August  1996.
      Thereafter,  the lease  has been on a  month-to-month  basis.  On March 1,
      1996, the Company entered into a five year  noncancelable  operating lease
      with an  unrelated  third party for its  Tucson,  Arizona  facility  which
      expires in March 2001.  Rental  expense for the years ended  December  31,
      1995 and 1994 was $172,662 and $87,987, respectively.

      At December 31, 1995,  minimum annual rent payable under the noncancelable
      leases in each of the next five years  ending  December 31 and  thereafter
      are as follows:



                      1996                                              $107,224
                      1997                                                66,269
                      1998                                                69,030
                      1999                                                72,482
                      2000                                                76,106
                         Thereafter                                      12,786

                          Total                                         $403,897


      The  noncancelable  operating  lease  provides  that the Company  pays for
      property taxes,  insurance and certain other operating expenses applicable
      to the leased premises.



                                                            27

<PAGE>


ELECTRONIC COMPONENTS AND SYSTEMS, INC.

                                               NOTES TO FINANCIAL STATEMENTS
                                                        (Continued)


G. Supplemental Cash Flow Information:

      Supplemental  disclosures  of cash flow  information  for the years  ended
      December 31, 1995 and 1994 are summarized as follows:
<TABLE>
<CAPTION>

                                                                 
                                                                                1995                 1994
                                                                            --------            -------

<S>                                                                             <C>             <C>  
         Cash paid for interest and income taxes:
               Interest                                                          $6,384          $    772

         Noncash investing and financing activities:
               Vehicle given by shareholder to Company
                  with corresponding reduction to loan receivable               $       -         $11,056
               Vehicle written-off due to disposal                                7,076             2,496
</TABLE>

H. Shareholders' Equity:

      S Corporation Distributions

      For the years ended  December 31, 1995 and 1994,  the Company  distributed
      $224,360  and  $0,  respectively,  to  its  shareholders.   These  amounts
      represent a portion of the S Corporation  earnings  through December 31 of
      each year.

I. Profit Sharing Plan:

      The Company maintains a defined  contribution plan for its U.S.  employees
      (the Plan) that provides for tax deferred benefits under Section 401(K) of
      the   Internal   Revenue   Code.   The  Plan  allows   employees  to  make
      contributions, 25% of which will be matched by the Company, up to 5% of an
      employee's  gross  salary or the amount  allowed by law, as  defined.  The
      Company  has made  matching  contributions  to the  Plan of  approximately
      $1,287  and  $0  for  the  years  ended   December   31,  1995  and  1994,
      respectively. The Company pays the administrative costs of the Plan, which
      approximates $2,000 per year.

J. Major Customers:

      During the year ended  December  31,  1995,  the  Company  had three major
      customers,  sales to each of which  exceeded  10% of the  Company's  total
      sales.  During  the year  ended  December  31,  1994,  there was one major
      customer.  Sales to these  customers for the years ended December 31, 1995
      and 1994 totaled $10,073,587 and $3,901,106, respectively.

K. Subsequent Events:

      In July 1997 the Company signed a stock purchase  agreement with Hartcourt
      Companies,  Inc.  ("Hartcourt") in which all of the Company's  outstanding
      stock will be acquired in exchange for Hartcourt stock and cash.
      The transaction is expected to close in October 1997.



<TABLE>
<CAPTION>

                                                 PRO FORMA FINANCIAL INFORMATION

                                  THE HARTCOURT COMPANIES, INC. AND SUBSIDIARIES
                        PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET AT DECEMBER 31, 1996
                                                    (UNAUDITED)




                                                                                  Pro Forma
                                                                                  djustments
                                                                                        Elimination
                                                            Historical         ECS          Entries                 Pro Forma

         ASSETS

CURRENT ASSETS
<S>                                                  <C>                                <C>                       <C>              
    Cash and cash equivalents                        $            822$                 -$                -        $        822
    Accounts receivable                                          91,088          1,225,925                   -       1,317,013
    Inventories                                               311,424        1,784,069               -               2,095,493
    Prepaid consulting fees                                   900,000                -               -                 900,000
    Note receivables-current                                  133,764                -               -                 133,764
    Amount due from shareholder                                32,356          304,678               -                 337,034
         Interest receivable                                   3,877                           -               -         3,877
    Other current assets                   -                                    55,756               -                  55,756
                        --------------------          -----------------------------------        ----------------

         TOTAL CURRENT ASSETS                               1,473,331        3,370,428                   -             4,843,759
                                                        -------------    ---------------------------------        --------------

Property, plant, and equipment, net                            44,809        1,716,064               -               1,760,873
Investments                                                17,906,520                -               -              17,906,520
Note receivables                                            1,190,795                -        -                       1,190,795
Goodwill, net                                                       -        9,965,641               -               9,965,641
Investment in subsidiary                                  11,400,000                   -       11,400,000   (a)-
Other assets                                                    7,550               983                    -              8,533
                                                     ------------------------------------------------------  -----------------

         TOTAL ASSETS                                      $32,023,005        $15,053,116    $  11,400,000       $ 35,676,121
                                                           ===========         -----------    =============       ============

(a) To eliminate Hartcourt Companies investment in Subsidiary.


</TABLE>

                                                 See   accompanying   notes   to
                                                 proforma consolidated financial
                                                 statements.

                                                                 4

<PAGE>


<TABLE>
<CAPTION>

                                                   PRO FORMA FINANCIAL INFORMATION

                                           THE HARTCOURT COMPANIES, INC. AND SUBSIDIARIES
                                 PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET AT DECEMBER 31, 1996
                                                             (UNAUDITED)
                                                             (Continued)

                                                                                  Pro Forma
                                                                                      Adjustments
                                                                                        Elimination
                                                            Historical         ECS          Entries          Pro Forma


    LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
<S>                                                     <C>             <C>                               <C>           
    Notes payable - current                             $      56,396   $       75,306$               -   $      131,702
    Due to Factor         -                                                    535,975                -          535,975
    Capital Lease Obligation                                        -          125,983                -          125,983
    Accrued Expenses - Mexico                                       -          133,398                -          133,398
    Note Payable, Related Party                                     -           20,000                -           20,000
    Accounts payable - trade                                  148,569        1,411,272                -        1,559,841
    Accrued expenses                                          133,747          519,000                -          652,747
    Overdraft                                                   5,691           58,298                -           63,989
    Subscription                                               45,000              -                  -         45,000
                                                       --------------             -------------------------------------------------

         TOTAL CURRENT LIABILITIES                            389,403        2,879,232                -        3,268,635

Capital Lease - Long Term -                                                    526,844                -          526,844
Long-term debt                                                774,369          130,044                  -        904,413
                  -------------                         -------------------------------- --------------

         TOTAL LIABILITIES                                  1,163,772        3,536,120                -        4,699,892

Preferred Stock D                                           3,169,000                -                -        3,169,000
Preferred Stock                                                    10                -                -               10
Common Stock                                                    16,185          11,400           11,400        (a)16,185
APIC                                                       31,179,635       11,388,600     11,388,600  (a)    31,179,635
Treasury Stock                                               (279,928)               -                -         (279,928)
Retained deficit                                           (3,225,669)         116,996                  -     (3,108,673)
                  -------------                         --------------------------------  -------------

         TOTAL STOCKHOLDERS' EQUITY                        30,859,233       11,516,996       11,400,000       30,976,229
                                                         ------------      -----------      -----------     ------------

         TOTAL LIABILITIES AND
             STOCKHOLDERS' EQUITY                         $32,023,005      $15,053,116      $11,400,000      $35,676,121
                                                          ===========      ===========      ===========      ===========
</TABLE>

(a) To eliminate Hartcourt Companies investment in Subsidiary.

                                                 See   accompanying   notes   to
                                                 proforma consolidated financial
                                                 statements.


                                                                 5

<PAGE>


<TABLE>
<CAPTION>



                                                   PRO FORMA FINANCIAL INFORMATION

                                           THE HARTCOURT COMPANIES, INC. AND SUBSIDIARIES
                            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AT DECEMBER 31, 1996
                                                             (UNAUDITED)


                                                                                    Pro Forma
                                                                                       Adjustments
                                                                                           Elimination
                                                            Historical         ECS             Entries       Pro Forma

<S>                                                      <C>               <C>                               <C>        
SALES                                                    $    510,692      $13,171,895$               -      $13,682,587
                                                         ------------      ----------------------------      -----------

                       
COST OF SALES                                                 797,667       10,080,936                 -      10,878,603
                                        
GROSS PROFIT                                                 (286,975)       3,090,959                -        2,803,984

OPERATING EXPENSES
    Depreciation & amortization                               671,982          940,632                -        1,612,614
    General and administrative                                570,774        1,890,076                 -       2,460,850
                                                        -------------     ------------------------------    ------------

    TOTAL OPERATING EXPENSES                                1,242,756        2,830,708                 -       4,073,464
                                                         ------------     ------------------------------    ------------

LOSS FROM OPERATIONS                                       (1,529,731)         260,251                -       (1,269,480)

OTHER INCOME (EXPENSES)
    Interest income                                            10,100              143                -           10,243
    Relief of debt                                            384,735                -                -          384,735
    Interest expense, net                                    (443,042)        (143,398)                 -       (586,440)
                                                              -------------   ---------- ------------------ --------------

TOTAL OTHER INCOME (EXPENSES)                                 (48,207)        (143,255)                 -       (191,462)
                                                       --------------    ------------- ------------------ --------------

NET LOSS BEFORE INCOME TAXES                               (1,577,938)         116,996                -       (1,460,942)

    Taxes on earnings                                           1,800                  -                 -          1,800
                                                      -------------------------------------------------------------------

NET LOSS                                                  $(1,579,738)    $    116,996$               -      $(1,462,742)
                                                          ===========     =============================      ============

Weighted Average Shares Outstanding
    Including Common Stock Equivalents                      4,814,303                                          7,314,303

NET LOSS PER COMMON SHARE                            $           (.33)                                  $           (.20)
                                                     ================                                   ================

</TABLE>

                                                 See   accompanying   notes   to
                                                 proforma consolidated financial
                                                 statements.

                                                                 6

<PAGE>

<TABLE>
<CAPTION>



                                                   PRO FORMA FINANCIAL INFORMATION

                                           THE HARTCOURT COMPANIES, INC. AND SUBSIDIARIES
                                PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET AT SEPTEMBER 30, 1997
                                                             (UNAUDITED)




                                                                                  Pro Forma
                                                                                      Adjustments
                                                                                        Elimination
                                                            Historical         ECS          Entries                  Pro Forma

         ASSETS

CURRENT ASSETS
<S>                                                     <C>            <C>            <C>                      <C>           
    Cash and cash equivalents                           $     144,790  $        6,602 $                  -     $      151,392
    Accounts receivable                                        38,651       1,832,722                -              1,871,373
    Inventories                                               128,591        1,813,839                  -           1,942,430
    Marketable Securities                                   5,874,966                -                -             5,874,966
    Employee Receivables  -                                                     17,350                -                17,350
    Prepaid consulting fees                                   900,000                -                  -             900,000
    Prepaid expenses                                          328,736           24,860                  -             353,596
    Note receivables-current                                  193,103                -                  -             193,103
    Amount due from shareholder                                74,985          263,319                  -             338,304
    Interest receivable                                        14,760                    -                    -        14,760
                                                      ------------------------------------------------------------------------

         TOTAL CURRENT ASSETS                               7,698,582        3,958,692                    -        11,657,274
                                                        -------------    ----------------------------------      ------------

Property, plant, and equipment, net                            31,992        1,640,031                  -           1,672,023
Investments                                                17,906,520                -                  -          17,906,520
Note receivables                                            1,346,278                -                -             1,346,278
Goodwill, net                                                       -        9,431,767                  -           9,431,767
Investment in subsidiary                                   11,516,996                -       11,516,996(a)                     -
Other assets                                                   51,951              983                    -            52,934
                                                      -----------------------------------------------------   ---------------

         TOTAL ASSETS                                     $38,552,319      $15,031,473      $11,516,996        $42,066,796
                                                         ===========       -----------      ===========        ===========

</TABLE>

(a) To eliminate Hartcourt Companies investment in Subsidiary.

                                                 See   accompanying   notes   to
                                                 proforma consolidated financial
                                                 statements.


                                                                 1

<PAGE>

<TABLE>
<CAPTION>


                                                   PRO FORMA FINANCIAL INFORMATION

                                           THE HARTCOURT COMPANIES, INC. AND SUBSIDIARIES
                                PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET AT SEPTEMBER 30, 1997
                                                             (UNAUDITED)
                                                             (Continued)

                                                                                  Pro Forma
                                                                                      Adjustments
                                                                                        Elimination
                                                            Historical         ECS          Entries          Pro Forma


    LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
<S>                                                     <C>               <C>          <C>                  <C>          
    Notes payable - current                             $      51,586     $     82,564 $              -     $     134,150
    Accounts payable - trade                                  232,610        1,298,758                -         1,531,368
    Capital Lease Obligation                                        -          156,232                -           156,232
    Due to factor         -                                                    796,061                -          796,061
    Note payable - related party                                    -           60,000                -            60,000
    Accrued expenses                                            4,960          514,000                -           518,960
    Accrued Expenses - Mexico                                       -          270,855                  -         270 855
                                                   ------------------      ------------------------------   -------------

         TOTAL CURRENT LIABILITIES                            289,156        3,178,470                -         3,467,626

Capital Lease Obligation - Long Term                                -          472,818                -           472,818
Long-term debt                                                826,615           67,182                  -        893,797
                  -------------                          -------------------------------  -------------

         TOTAL LIABILITIES                                  1,115,771        3,718,470                -         4,834,241

Preferred Stock D                                           3,169,000                -                -         3,169,000
Preferred Stock A                                           4,000,000                -                -         4,000,000
Preferred Stock B                                           2,000,000                -                -         2,000,000
Preferred Stock                                                    10                -                -                10
Common Stock                                                   17,731           11,400           11,400(a)          17,731
APIC                                                       32,070,933       11,388,600       11,388,600(a)     32,070,933
Treasury Stock                                               (279,928)               -                -          (279,928)
Stock Subscription Receivables                               (276,000)               -                -          (276,000)
Retained deficit                                           (3,265,198)          (86,997)         116,996  (a)   (3,469,191)
                                                         -------------     -------------    -------------      -------------

         TOTAL STOCKHOLDERS' EQUITY                        37,436,548       11,313,003       11,516,996        37,232,555
                                                         ------------      -----------      -----------      ------------

         TOTAL LIABILITIES AND
             STOCKHOLDERS' EQUITY                         $38,552,319      $15,031,473      $11,516,996       $42,066,796
                                                          ===========      ===========      ===========       ===========
</TABLE>

(a) To eliminate Hartcourt Companies investment in Subsidiary.

                                                 See   accompanying   notes   to
                                                 proforma consolidated financial
                                                 statements.


                                                                 2

<PAGE>


<TABLE>
<CAPTION>

                                                   PRO FORMA FINANCIAL INFORMATION

                                           THE HARTCOURT COMPANIES, INC. AND SUBSIDIARIES
                           PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AT SEPTEMBER 30, 1997
                                                             (UNAUDITED)


                                                                                    Pro Forma
                                                                                       Adjustments
                                                                                           Elimination
                                                            Historical         ECS             Entries       Pro Forma

<S>                                                      <C>                <C>        <C>                    <C>        
SALES                                                    $    316,706       $9,847,294$               -       $10,164,000
                                                         ------------       ---------------------------       -----------

                   
COST OF SALES                                                  213,727       7,242,591                 -       7,456,318
                                                        -------------     ----------------------------      ----------

GROSS PROFIT                                                   102,979       2,604,703                -        2,707,682

OPERATING EXPENSES
    Depreciation & amortization                                10,792          714,724                -           725,516
    General and administrative                                271,448        1,917,874                 -        2,189,322
                                                        -------------       ----------------------------       ----------

    TOTAL OPERATING EXPENSES                                  282,240        2,632,598                 -        2,914,838
                                                        -------------       ----------------------------       ----------

LOSS FROM OPERATIONS                                         (179,261)         (27,895)               -          (207,156)

OTHER INCOME (EXPENSES)
    Interest income                                            21,885                -                -            21,885
    Relief of debt        -                                         -                -                -
    Other income                                               25,556                 -                -           25,556
    Interest expense, net                                     (22,305)         (181,098)                 -       (203,403)
                                                          --------------     ------------------------------    -----------

TOTAL OTHER INCOME (EXPENSES)                                  25,136         (181,098)               -          (155,962)

NET LOSS BEFORE INCOME TAXES                                 (154,125)        (208,993)               -          (363,118)

    Taxes on earnings                                           2,400                -                 -            2,400
                                                      --------------------------------------------------   --------------

NET EARNINGS (LOSS)$                                         (156,525)      $ (208,993)$               -      $ (365,518)
                                                         =============        ========== =================      ==========

Weighted Average Shares Outstanding
    Including Common Stock Equivalents                     12,029,029                                          14,529,029

NET LOSS PER COMMON SHARE                             $         (.013)                                     $        (.025)
                                                      ===============                                      ==============
</TABLE>



                                                 See   accompanying   notes   to
                                                 proforma consolidated financial
                                                 statements.

                                                                 3

<PAGE>



                                             THE HARTCOURT COMPANIES, INC.
                                      NOTES TO UNAUDITED CONSOLIDATED PRO FORMA
                                                    FINANCIAL DATA



A.       Organization:

         The accompanying unaudited condensed consolidated pro forma financial 

statements include the
         accounts of the Hartcourt Companies, Inc. (Hartcourt) a Utah 
corporation, Electronic Components
         and Systems, Inc. and Pruzin Technologies, Inc. (collectively ECS),
both Arizona corporations.  All
         significant intercompany payables and receivables have been eliminated
 in the consolidating
         process.

B.       Basis of Presentation:

         The unaudited pro forma condensed  consolidated  balance sheets present
         the financial position of Hartcourt and ECS as of December 31, 1996 and
         September 30, 1997, assuming that the merger had occurred as of January
         1, 1996. The unaudited  condensed  consolidated  pro forma statement of
         operations give the effect to the merger by  consolidating  the results
         of condensed  operations  of the  respective  companies  for the twelve
         months ended December 31, 1996 and the nine months ended  September 30,
         1997  assuming  that the proposed  merger had occurred as of January 1,
         1996.

         The unaudited  condensed  consolidated  pro forma financial  statements
         should be read in conjunction  with  Hartcourt's  and ECS's  historical
         consolidated and combined financial statements and the notes thereto as
         of  December  31,  1996 and  July 31,  1997,  respectively.  Pro  forma
         adjustments are based upon current  estimates,  historical  information
         and  certain   assumptions  that  management  deems  appropriate.   The
         unaudited  condensed  consolidated  pro forma  financial data presented
         herein are not  necessarily  indicative  of the results that would have
         been reported had such events actually occurred on January 1, 1996, nor
         are they necessarily  indicative of the future results of Hartcourt and
         ECS.

                                                          7

<PAGE>
























<PAGE>



                                           AGREEMENT AND PLAN OF REORGANIZATION


THIS AGREEMENT AND PLAN OF REORGANIZATION  (the "Agreement") is made and entered
into as of the 28th day of October, 1997 between The Hartcourt Companies,  Inc.,
a Utah  corporation  ("Company"),  Electronic  Components and Systems,  Inc., an
Arizona corporation ("ECS"),  Pruzin Technologies,  Inc., an Arizona corporation
("PTI"), Electronic Components and Systems, Inc., a Nevada corporation ("Newco")
and James Pruzin, the majority  shareholder of ECS and the majority  shareholder
of PTI ("Shareholder").
ECS and PTI are each referred to herein as "Acquiree."

WHEREAS, Shareholder is the owner of approximately 99% of the outstanding shares
of ECS,  being 200 shares of Common  Stock,  par value  $100.00,  and 75% of the
outstanding  shares of PTI, being 75 shares of Common Stock,  without par value;
and

WHEREAS, Shareholder beneficially owns Anjelo, S.A. de C.V., a Mexican 
corporation which provides
manufacturing services to ECS; and

WHEREAS,  the Boards of  Directors of the  Company,  Newco,  ECS and PTI deem it
advisable and in the best interests of the Company, Newco, ECS and PTI and their
respective shareholders that Newco, ECS and PTI combine; and

WHEREAS,  the Company is a public company required to file reports under Section
13 of the Securities Exchange Act of 1934, as amended; and

WHEREAS, the Company is the owner of all of the outstanding shares of Newco; and

WHEREAS,  the Board of  Directors  of the  Company,  Newco,  ECS and PTI deem it
advisable that the acquisition by the Company of PTI and ECS be effected through
the merger (the  "Merger") of Newco,  ECS and PTI pursuant to this Agreement and
the Articles of Merger (as defined below); and

WHEREAS,  the Company  desires to acquire all of the  outstanding ECS shares and
the PTI shares for shares of Common  Stock and Series D  Preferred  Stock of the
Company,  in a transaction  that  qualifies  under Section  368(a)(2)(D)  of the
Internal Revenue Code of 1986, as amended (the "Code"); and

WHEREAS,  following the Merger, the Company intends to cause the shares of Newco
to be listed on NASDAQ and to cause Newco to be publicly traded; and

WHEREAS,  the Board of Directors of Company,  Newco, ECS and PTI intend that the
Merger   constitute  a   "reorganization"   under  Sections   368(a)(2)(D)   and
368(a)(2)(E) of the Code, and the rules and regulations of the Internal  Revenue
Service  (the "IRS")  promulgated  thereunder,  have  approved  and adopted this
Agreement as a "plan of reorganization" within the meaning of Section 368 of the
Code,  and the rules and  regulations  of the IRS  promulgated  thereunder,  and
intend  that the Merger be treated as a tax free  merger  under the Code and the
rules and regulations of the IRS promulgated thereunder.

NOW THEREFORE,  in consideration of the mutual agreements hereinafter set forth,
the parties hereto, intending to be legally bound, hereby agree as follows:




<PAGE>



Section 1. Definitions.  Certain words and terms as used in this Agreement shall
have the meanings  given to them by the  definitions  and  descriptions  in this
Section,  and such definitions shall be equally  applicable to both the singular
and plural forms of any of the words and terms  defined  below.  All  accounting
terms not  specifically  defined shall be construed in accordance with generally
accepted accounting principles.

"Acquiree Group" means ECS and PTI and any Subsidiary thereof.

"Affiliate"  of any  specified  Person  means (i) any other  Person  directly or
indirectly  controlling  or  controlled  by or under  direct or indirect  common
control with such  specified  Person,  or (ii) any trust of which such Person is
the  settlor.  For the  purposes of this  definition,  "control"  when used with
respect to any  specified  Person means the power to direct the  management  and
policies of such Person,  directly or indirectly,  whether through the ownership
of voting securities,  by contract or otherwise; and the terms "controlling" and
"controlled" have meanings relative to the foregoing.

"Closing" has the definition set forth in Section 3.

"Closing  Date" means the date on which the Closing shall take place pursuant to
Section 3 of this Agreement.

"Code"  means the Internal  Revenue Code of 1986,  as now in effect or hereafter
amended,  and  as  now  or  hereafter  construed,  interpreted  and  applied  by
regulations, rulings and cases.

"Commission" means the Securities and Exchange Commission.

"Company" has the meaning set forth in the opening  paragraph of this  Agreement
and includes, unless the context otherwise requires, its Subsidiaries.

"Company  10-KSB" has the meaning  assigned to that term in Section 6.28 of this
Agreement.

"Company Common Stock" means the common stock of Company, $.01 par value.

"Contractual  Obligation"  means for any Person any evidence of  Indebtedness or
any  agreement  or  instrument  under or  pursuant  to  which  any  evidence  of
Indebtedness has been issued,  or any other  agreement,  instrument or Guaranty,
whether written or oral, to which such Person is a party or by which such Person
or any of its assets or properties are bound.

"Designation"  shall mean Articles of Amendment of the Articles of Incorporation
of The Hartcourt  Companies,  Inc. Designating Series D Preferred Stock attached
hereto as Exhibit 3.

"Disclosure  Schedules"  means those  certain  schedules  of even date  herewith
delivered in response to the List of Requested Documents delivered by Company to
Acquiree,  consisting  of a Schedule  of  Financial  Statements,  a Schedule  of
Capitalization, a Schedule of Subsidiaries, a Schedule of Changes, a Schedule of
Personal  Property,  a Schedule of Real  Property,  a Schedule of  Contracts,  a
Schedule of  Litigation,  a Schedule of Patents  and  Trademarks,  a Schedule of
Compliance,  a Schedule  of  Consents,  a Schedule of  Employees,  a Schedule of
Enforceability,  a Schedule of Transactions with Interested  Persons, a Schedule
of  Insurance,  a Schedule of Permitted  Affiliate  Transactions,  a Schedule of
Taxes, and a Schedule of Bank Accounts.

"ECS Common Stock" means the common stock, $100.00 par value, of ECS.



                                                            30

<PAGE>



"ERISA" means the Employee Retirement Income Security Act of 1974, as amended.

"Exchange Act" means the Securities Exchange Act of 1934, as amended.

"GAAP" means generally accredited accounting principles, consistently applied.

"Government"  means  the  government  of  the  United  States  of  America,  the
government of any other nation,  any political  subdivision of the United States
of America or any such other nation (including,  without limitation,  any state,
commonwealth,  territory, federal district,  municipality or possession) and any
department,  agency, or instrumentality thereof; and "Governmental" means of, by
or pertaining to, any Government.

"Guaranty"  means,  at any date, for any Person,  all obligations of such Person
guaranteeing or in effect  guaranteeing any Indebtedness,  Leases,  dividends or
other  obligations  of any other Person (the  "primary  obligor") in any manner,
whether  directly or  indirectly;  provided,  however,  that  Guaranty  does not
include endorsements for collection in the ordinary course.

"Indebtedness"  means all items which,  in accordance  with  generally  accepted
accounting  principles,  would be included in determining  total  liabilities as
shown on the  liabilities  side of a balance sheet of such Person as at the date
on which Indebtedness is to be determined.

"IRS" means the Internal Revenue Service.

"Lease" means any lease or other agreement (however  denominated)  providing for
the use by one Person of real or personal  property owned by another Person (or,
the entering into such a lease or agreement).

"Lien" means any mortgage, lien, charge, security interest or encumbrance of any
kind upon,  option to acquire,  equity in, or pledge of, any  property or asset,
whether now owned or hereafter  acquired,  and includes the  acquisition  of, or
agreement  to acquire any  property  or asset  subject to any  conditional  sale
agreement  or  other  title  retention  agreement,  including  a Lease  on terms
tantamount thereto or on terms otherwise substantially equivalent to a purchase.

"Market  Price" shall mean the closing bid price of the Common  Stock,  averaged
over the twenty (20) trading days ending on and including the second trading day
prior to the  Closing,  as such prices are reported by the  Electronic  Bulletin
Board sponsored by the National Association of Securities Dealers,  Inc., or, if
the Common Stock is then traded on NASDAQ,  the closing bid price as reported on
NASDAQ,  or on such other  national  exchange or market as the Company's  Common
Stock is then listed.

"Marks" means any  trademarks,  trade names,  copyrights,  service marks,  label
filings or patents.

"Material" when capitalized and used in this Agreement in relation to any Person
means Material in relation to the business,  financial condition,  or results of
operations of such Person and its Subsidiaries, if any, taken as a whole.

"Merger" has the meaning assigned to that term in Section 2 of this Agreement.

"NASDAQ" means the Automated Quotation System of the National Association of 
Securities Dealers, Inc.



                                                            31

<PAGE>



"Permitted Lien" means (a) Liens for current taxes not yet due and payable,  (b)
such imperfections of title and easements, if any, which are not known and which
are not Material in character,  amount or extent and do not  Materially  detract
from the value or  interfere  with the use,  of the  assets  subject  thereto or
affected thereby or otherwise impair business operations, (c) statutory Liens of
landlords  and  Liens  of  carriers,   warehousemen,   mechanics,   workmen  and
Materialmen  incurred in the ordinary course of business for sums not yet due or
being  contested in good faith and disclosed on the Schedule of Real Property or
Personal Property, and (d) Liens (other than any Lien created by Section 4068 of
ERISA)  incurred  on  deposits  made  in the  ordinary  course  of  business  in
connection with workers' compensation, unemployment insurance and other types of
social security.

"Person"  means  any  individual,   corporation,   partnership,  joint  venture,
association,   joint-stock  company,  trust,   unincorporated   organization  or
Government.

"Plan" means any employee benefit plan, as defined in ERISA, and any other plan,
benefit or program of benefits or perquisites  (other than a Governmental  plan,
benefit or  program)  provided  to one or more  employees,  which is or has been
established,  maintained,  participated  in or  contributed  to by a Person or a
predecessor  or successor  of a person  within the meaning of Section 414 of the
Code.

"PTI Common Stock" means the Common Stock, without par value, of PTI.

"Related Party" of any specified Person means any Affiliate of such Person.

"Reporting  Act  Documents"  means  the  documents  filed  by  Company  with the
Commission  pursuant  to  the  Exchange  Act  since  the  date  their  reporting
obligations  arose  under  Section 13 or 15(d) of the  Exchange  Act  (including
without limitation,  each Annual Report on Form 10-KSB, Quarterly Report on Form
10-QSB,  Current  Report  on Form  8-K and all  proxy  Material)  and all  press
releases distributed or disseminated by Company.

"Requirement of Law" means, for any Person, any law, rule, judgment, regulation,
order, writ, injunction or decree of any court or Government and any decision or
ruling of any arbitrator to which such Person is a party or by which such Person
or any of its assets or  property is bound or affected or from which such Person
derives benefits,  including without limitation, those relating to the discharge
of Materials into the  environment  and  environmental  protection,  and if such
Person is a corporation, its charter documents and bylaws.

"Securities Act" means the Securities Act of 1933, as amended.

"Series  D  Preferred  Stock"  means the  Series D  Preferred  Stock of  Company
proposed  to be issued as  described  in  Section  3  hereof,  with the  rights,
limitations, privileges and restrictions set forth on the Designation.

"Subsidiary"  of a Person means any  corporation of which at least a majority of
the outstanding stock having by the terms thereof ordinary voting power to elect
a majority of the directors of such corporation,  irrespective of whether or not
at the time stock of any other class or classes of such  corporation  shall have
or might have voting power by reason of the happening of any contingency,  is at
the  time  directly  or  indirectly  owned  by  such  Person,  by  one  or  more
Subsidiaries of such Person, or by such Person and one or more Subsidiaries.

Section 2.  Merger.  ECS and PTI shall merge with and into Newco pursuant to the
 Arizona and Nevada
General Corporation Laws (the "Merger") and in accordance with the Articles of 
Merger among the


                                                            32

<PAGE>



Company,  ECS,  PTI and Newco (the  "Articles  of  Merger"),  a copy of which is
attached hereto as Exhibit 2. The Merger shall be effective on the date on which
the Articles of Merger,  or a conformed copy thereof,  in substantially the form
annexed hereto as Exhibit 2, has been filed with the Secretaries of the State of
Arizona and Nevada, which filing shall take place upon Closing.

Section 3.  Time,  Date and Place of  Closing.  The  Closing of the  transaction
contemplated  by this  Agreement  (the  "Closing")  shall  take place as soon as
practicable, but is expected to take place on or prior to October 31, 1997.

     3.1 At Closing,  and  pursuant to the Articles of Merger,  all  outstanding
         shares of Common  Stock of ECS shall be canceled  and in lieu  thereof,
         the  shareholders  of ECS Common  Stock shall  receive:  (a)  2,500,000
         shares of Company  Common Stock;  (b) 3,169 shares of Company  Series D
         Preferred  Stock;  (c) cash in the amount of  $250,000.00;  and,  (d) a
         Promissory Note in the form attached at Exhibit 3.1.

     3.2 At Closing,  and  pursuant to the Articles of Merger,  all  outstanding
         shares of PTI Common  Stock shall be canceled  and in lieu  thereof the
         shareholders  of PTI Common Stock shall  receive 308 shares of Series D
         Preferred Stock; provided,  however, that in the event the 25 shares of
         PTI  Common  Stock  not  held  by   Shareholder   on  the  date  hereof
         (constituting  25% of the  outstanding PTI Common Stock) is acquired by
         the Company or an Affiliate thereof, and canceled,  or in the event the
         holder of such shares of PTI Common  Stock  exercises  its  dissenter's
         rights under the Arizona Business  Corporation  Act, the  consideration
         for the PTI  Common  Stock  shall be  reduced to 231 shares of Series D
         Preferred Stock.

Section 4.  Deliveries at Closing. The following documents shall be delivered at
 Closing:

     4.1 Company  shall cause its transfer  agent to issue  2,500,000  shares of
         Company Common Stock and Company shall issue 3,400 shares of the Series
         D Preferred  Stock, and all of such Common Stock and Series D Preferred
         Stock shall be delivered to Shareholder;

     4.2 Company shall deliver a check or wire transfer in the amount of
 $250,000 and the Note to
         Shareholder;

     4.3 Company  and Newco  shall  cause the  Designation  to be filed with the
         Secretary of State of Nevada and the Company,  Newco, ECS and PTI shall
         cause the Articles of Merger to be filed with the  Secretaries of State
         of Nevada and Arizona;

     4.4 Company and Newco shall deliver to Shareholder an officer's certificate
         in the form  attached  as Exhibit  4.4,  certifying,  as of the date of
         Closing,  the continued  truthfulness of the Company's  representations
         and warranties made herein;

     4.5 Company and Newco shall deliver to Shareholder an opinion of counsel,
in the form attached as
         Exhibit 4.5 hereto;

     4.6 PTI,  ECS  and  Shareholder  shall  deliver  to  Company  an  officer's
         certificate,  in the form  attached as Exhibit 4.6, and, in the case of
         Shareholder,  a certificate,  certifying as of the date of Closing, the
         continued   truthfulness  of  the  representations  and  warranties  of
         Shareholder, ECS and PTI made herein;


                                                            33

<PAGE>




     4.7 ECS and PTI shall deliver to Company the opinion of their counsel, in
 the form attached as Exhibit
         4.7; and

     4.8 Shareholder shall deliver the Investment Letter in the form attached as
Exhibit 4.8 to Company.

Section 5.  Representations, Warranties and Covenants of Acquirees.

Each of  Shareholder,  ECS and PTI  represent,  warrant and covenant as follows,
jointly and severally:

  5.1 Organization, etc. Each member of the Acquiree Group is a corporation duly
      organized,  validly  existing and in good  standing  under the laws of its
      jurisdiction of  incorporation.  Each member of the Acquiree Group has the
      corporate  power to own its  properties  and carry on its  business as now
      being  conducted,  execute and deliver this  Agreement and  consummate the
      transactions  contemplated  hereby and thereby.  The copies of the charter
      documents of each member of the Acquiree  Group  provided to Company shall
      reflect  all  amendments  made  thereto at any time prior to and as of the
      Closing and are correct and complete.

  5.2 Capital Stock and Related  Matters.  The  authorized  capital stock of ECS
      consists of 10,000 shares of common stock, par value $100.00 per share, of
      which 201 shares are issued and  outstanding,  and no shares of  preferred
      stock are authorized,  and the authorized capital stock of PTI consists of
      1,000,000  shares of Common Stock,  without par value, of which 100 shares
      are  issued  and  outstanding,  and  no  shares  of  preferred  stock  are
      authorized.  The  authorized  capital stock of each member of the Acquiree
      Group is as set forth in its respective  charter  documents and the all of
      the  outstanding  capital  stock of each member of the  Acquiree  Group is
      owned by Acquiree,  except as set forth in the Schedule of Compliance (all
      of which capital stock is validly issued,  fully paid and nonassessable in
      full compliance with all applicable  securities laws). Except as set forth
      in the Schedule of  Compliance,  (i) no member of the Acquiree  Group will
      have  outstanding any stock or securities  convertible or exchangeable for
      any shares of capital stock,  nor will there be outstanding  any rights or
      options to subscribe  for or to purchase any capital stock or any stock or
      securities  convertible  into or exchangeable for any capital stock of any
      member of the Acquiree Group, (ii) no member of the Acquiree Group will be
      subject to any  obligation  (contingent  or  otherwise)  to  repurchase or
      otherwise  acquire or retire any shares of its  capital  stock,  except as
      contemplated  by  this  Agreement,  and  (iii)  there  are no  shareholder
      agreements,  proxies,  voting trust  agreements  or similar  agreements or
      options executed by any shareholder of Acquirees.

  5.3 Subsidiaries. Except as set forth in the Schedule of Compliance, Acquirees
      own no  securities of any Person and no officer,  director or  controlling
      shareholder of Acquirees  owns,  directly or  indirectly,  any security or
      financial  interest  in any  other  Person  which  competes  with  or does
      business with any member of the Acquiree Group.

  5.4 Authorization; No Breach.  The execution and delivery by each member of 
the Acquiree Group of
      this Agreement and each of the other agreements and transactions 

contemplated hereby have been duly
      authorized by all necessary proceedings of the Board of Directors of each
 member of the Acquiree
      Group and, upon the requisite adoption and approval by a majority of the
 shareholders of each member
      of the Acquiree Group, all corporate action of each member of the Acquiree
 Group necessary for the
      authorization and consummation of the transactions contemplated by this 
Agreement shall have been
      taken.  This Agreement and each of the other agreements contemplated 
hereby constitute the valid and
      binding obligations of Acquiree enforceable against it in accordance with 
their respective terms.  The


                                                            34

<PAGE>



      execution,  delivery and compliance with and performance by each member of
      the  Acquiree  Group of this  Agreement  and each of the other  agreements
      contemplated  hereby, does not and will not (i) conflict with or result in
      a breach of the terms,  conditions  or  provisions  of, (ii)  constitute a
      default under, (iii) result in the creation of any Material lien, security
      interest, charge or encumbrance upon either Acquiree's or any Subsidiary's
      capital  stock or assets  pursuant to, (iv) give any third party the right
      to  accelerate  any Material  obligation  under,  (v) result in a Material
      violation  of,  or (vi)  require  any  authorization,  consent,  approval,
      permit,   exemption  or  other  action  by  or  notice  to  any  court  or
      Governmental  body,  pursuant to the charter  documents of Acquiree or its
      Subsidiary or any  Requirement  of Law to which Acquiree or its Subsidiary
      is subject  or any  Contractual  Obligation  or other  instrument,  order,
      judgment or decree to which Acquiree or its Subsidiary is subject.

  5.5 Changes  Since  July 31,  1997.  Except  as set forth in the  Schedule  of
      Changes or as contemplated  hereby,  since July 31, 1997, no member of the
      Acquiree Group has:

   5.5.1 Incurred any Material  obligations or  liabilities,  whether  absolute,
         accrued,  contingent  or  otherwise,   including,  without  limitation,
         liabilities as guarantor under any Guaranty, other than obligations and
         liabilities  (a) incurred  under this  Agreement or (b) incurred in the
         ordinary  course of its business or (c) incurred under the  Contractual
         Obligations referred to in the Schedule of Contracts;

   5.5.2 Suffered any adverse change in its business,  condition, sales, income,
         assets or  liabilities,  other than changes in the  ordinary  course of
         business,  none of which  has  been,  in any case or in the  aggregate,
         Materially adverse to such Acquiree;

   5.5.3 Suffered   any  strike,   any   threatened   strike,   work   stoppage,
         organizational attempts, boycotts, or informational or direct picketing
         or leafletting with regard to labor matters;

   5.5.4 Made any loans or advances or entered into any Contractual  Obligations
         therefor, other than (a) those not exceeding $5,000 in the aggregate or
         (b) those  made in the  ordinary  course of  business  which  have been
         properly  reflected as "receivables" or "prepaid expenses" on the books
         of account and records of any member of the Acquiree Group;

   5.5.5 Changed any of the Material accounting principles,  methods of applying
         such principles or estimates used to prepare the Financial Statements;

   5.5.6 Mortgaged, pledged or subjected to any Lien or Lease any Material
 assets, tangible or intangible,
         except for Permitted Liens;

   5.5.7 Acquired or disposed of any assets or  properties,  by sale,  merger or
         otherwise,  or entered  into any  Contractual  Obligation  for any such
         acquisition or  disposition,  except in the ordinary course of business
         or except for such  acquisitions or  dispositions  which do not, in any
         case or in the aggregate, exceed $25,000;

   5.5.8 Forgiven or canceled any  Indebtedness  or  Contractual  Obligation  or
         waived any rights of value, in any case of in the aggregate,  involving
         amounts exceeding $25,000;

   5.5.9 Entered into any  transaction  involving the  expenditure  of more than
         $25,000  other than in the  ordinary  course of  business,  except with
         respect to the Contractual  Obligations  referred to in the Schedule of
         Contracts;


                                                            35

<PAGE>




   5.5.10      Granted any rights or licenses under any Marks, or entered into
any licensing or distributorship
               arrangement;

   5.5.11      Suffered any damage,  destruction or loss in any amount exceeding
               $25,000   (whether  or  not  covered  by  insurance)   Materially
               adversely  affecting,  in  any  case  or in  the  aggregate,  its
               business, condition, operations, prospects, properties or assets;

   5.5.12      Modified,  altered, amended,  terminated,  adopted,  commenced or
               withdrawn  from  participation  in any  Plan  or any  Contractual
               Obligation  relating to any Plan,  in whole or in part, or caused
               or  permitted  any  such  modification,   alteration,  amendment,
               termination,    adoption,   commencement   or   withdrawal   from
               participation;

   5.5.13      Caused or permitted any Material change in the manner in which
it conducts its business;

   5.5.14      Caused or suffered any Material amendment or termination (other
 than by its terms) of any
               Contractual Obligation;

   5.5.15      Discharged or satisfied any Lien or paid any liability  exceeding
               $25,000   other  than  (a)  with   respect  to  the   Contractual
               Obligations  referred to in the Schedule of Contracts or Schedule
               of   Capitalization,   (b)  those   adequately  and  specifically
               disclosed or reserved against on the Financial Statements, or (c)
               those incurred in the ordinary course of its business  consistent
               with past practices;

   5.5.16      Failed to discharge or satisfy  when due any  liability  and such
               failure has caused or will cause  actual  damages or risk of loss
               in any amount  exceeding  $25,000 over and above amounts actually
               due which appear on the Financial Statements;

   5.5.17      Issued,  sold,  or delivered or agreed to issue,  sell or deliver
               any  additional  shares  of its  capital  stock  or any  options,
               warrants  or  rights  to  acquire  any  such  capital   stock  or
               securities  convertible  into or  exchangeable  for such  capital
               stock;

   5.5.18      Declared,  made,  paid or set apart any  Material sum or property
               for any dividend or other  distribution  to its  shareholders  or
               purchased  or  redeemed  any shares of its  capital  stock or any
               option,  warrant or right to purchase any such capital stock,  or
               reclassified its capital stock;

   5.5.19      Increased  the wages,  salaries,  compensation,  pension or other
               benefits  payable  or to  become  payable  by any  member  of the
               Acquiree  Group to any  officer,  employee  or agent,  other than
               merit, cost-of-living and other normal increases, in any Material
               amount;

  5.6 Taxes.Except as set forth in the Schedule of Taxes;

   5.6.1 Each  member  of the  Acquiree  Group  has  timely  filed  (within  the
         applicable   extension  periods)  with  the  appropriate   Governmental
         agencies all Governmental tax returns, information returns, tax reports
         and  declarations  which are  required to be filed by any member of the
         Acquiree  Group,  except for late  filings  which did not result in the
         imposition of any substantial monetary liabilities.

   5.6.2 All  Governmental  tax returns,  information  returns,  tax reports and
         declarations  filed by any member of the  Acquiree  Group for years for
         which the statute of  limitations  has not run (the "Tax  Returns") are
         correct in all Material respects.


                                                            36

<PAGE>




   5.6.3 Each member of the Acquiree Group has timely paid (or has collected and
         paid over in the case of sales,  use or  similar  taxes)  all  Material
         taxes, additions to tax, penalties,  interest,  assessments,  deposits,
         and other  Governmental  charges  imposed  by law upon it or any of its
         properties,  tangible or intangible assets, income, receipts, payrolls,
         transactions,  capital, net worth, franchises, or upon the sale, use or
         delivery of any item sold by any member of the  Acquiree  Group,  other
         than as may be disclosed in the Schedule of Taxes.  Except as set forth
         in the  Schedule  of Taxes,  no Tax Returns  have been  examined by any
         Governmental authority.

   5.6.4 Except as may be  disclosed in the Schedule of Taxes or in any document
         delivered to Acquiree therewith, no member of the Acquiree Group (i) is
         currently  being  audited with respect to any tax,  assessment or other
         Governmental  charge,  (ii) has received formal or informal notice from
         any Government that an audit or investigation  with respect to any tax,
         assessment or other  Governmental  charge is to be initiated,  (iii) is
         formally or informally  discussing  Material  pending  ruling  requests
         (except  in  connection  with  the  transactions  contemplated  by this
         Agreement) or other  Material tax or  assessment  issued with any other
         Governmental  taxing authority in connection with any matter concerning
         any  member  of the  Acquiree  Group,  or (iv)  has  been  formally  or
         informally notified of any potential tax or assessment issued which any
         Governmental  taxing authority  intends to raise in connection with any
         matter concerning any member of the Acquiree Group.

   5.6.5 Except  (i) as may be  disclosed  in the  Schedule  of Taxes or (ii) in
         connection  with any pending audit or  investigation,  no member of the
         Acquiree  Group has  granted  or  proposed  any waiver of any statue of
         limitations  with  respect  to, or any  extension  of a period  for the
         assessment  or  collection  of,  or  any  offer  in  compromise  of any
         Governmental tax.

   5.6.6 The  accruals  and  reserves  for  taxes  reflected  on  the  Financial
         Statements  are adequate to cover  substantially  all taxes  (including
         additions to tax, interest, penalties, and other charges or assess-

         ments,  if any) which  become due and payable or accruable by reason of
         business conducted by any member of the Acquiree Group through July 31,
         1997.

   5.6.7 No Person has ever been a "consenting  corporation"  within the meaning
         of Section  341(f) of the Code. No member of the Acquiree  Group is now
         or has ever been a  "personal  holding  company"  within the meaning of
         Section  542(a) of the Code nor is now nor has ever been a  corporation
         which meets the tests of Section  542(b)(2)  of the Code.  No member of
         the Acquiree Group has  participated  in, or is required to participate
         in for any period  prior to the date of this  Agreement,  the filing of
         any  consolidated  Tax  Return,  other  than  (i) as set  forth  in the
         Schedule of Taxes or (ii) as a member of an  affiliated  group of which
         an Acquiree is the common parent.

  5.7 Contractual Obligations.

   5.7.1 Except as may be set forth in the Schedule of  Contracts,  there are no
         Material  Contractual  Obligations of the following  types to which any
         member  of the  Acquiree  Group or any Plan is a party or by which  any
         member of the Acquiree Group or any of their properties are bound as of
         the date hereof:

       (a)     Mortgages,  indentures,  loan  agreements,  security  agreements,
               conditional sales contracts,  forms of consumer credit agreements
               or other Contractual  Obligations  relating to Indebtedness,  the
               extension of credit to any member of the Acquiree Group or by any
               member of the Acquiree Group to their  customers or the obtaining
               or issuance of letters of credit.


                                                            37

<PAGE>




       (b)     Partnership or joint venture agreements.

       (c)     Employment, consulting or management service agreements.

       (d)     Collective bargaining agreements.

       (e)     Plans or Contractual Obligations, trusts, funds or arrangements
 for the benefit of employees
               (whether or not legally binding).

       (f)     License, sales, agency, franchise, or distributorship agreements.

       (g)     Contractual Obligations for the assignment by any member of the
 Acquiree Group of accounts
               receivable.

       (h)     Contractual  Obligations  for the sale or Lease by any  member of
               the  Acquiree  Group of any assets for a sales price or aggregate
               rentals exceeding $10,000 in the aggregate to any one Person.

       (i)     Licenses of Marks or other intellectual property rights.

       (j)     Contractual Obligations for capital expenditures in excess of 
$25,000 for a single project.

       (k)     Brokerage or finder's agreements.

       (l)     Agreements or other documents creating Liens relating to any real
 or personal property owned
               or Leased.

       (m)     Leases of, commitments to Lease, and other agreements relating to
 the Lease of, real or
               personal property.

       (n)     Contractual Obligations containing covenants limiting the freedom
               of any member of the Acquiree Group or any of its Shareholders to
               compete in any line of business with any Person or in any area.

       (o)     Contractual  Obligations containing in any case a specific clause
               or  affected by a  Requirement  of Law giving any Person who is a
               party to such Contractual  Obligation the right to renegotiate or
               require  a  reduction  in price or the  repayment  of any  amount
               previously paid because the profit resulting to any member of the
               Acquiree  Group  from such  Contractual  Obligation  is  directly
               related  to a  specific  factor  or  factors  including,  but not
               limited to sales, cost, assets or invested capital.

       (p)     Guaranties.

       (q)     Any registration rights or pre-emptive rights to any holder or 
prospective holder of its
               securities.



                                                            38

<PAGE>



       (r)     Other Contractual  Obligations which in any case involve payments
               or receipts thereunder of more than $25,000 in the aggregate with
               any one Person or which cannot be terminated  without any payment
               on notice of 30 days or less.

   5.7.2 Except as may be set forth in the Schedule of Contracts:

       (a)     Each Material Contractual Obligation therein listed in is full 
force and effect;

       (b)     Each  member of the  Acquiree  Group,  all other  parties to such
               Contractual  Obligations have performed all obligations  required
               to be  performed  by  them  to  date  and no  party  to any  such
               Contractual Obligation is in default thereunder;

       (c)     There has been no expressly or impliedly irrevocable  termination
               or cancellation of the business relationship of any member of the
               Acquiree  Group  with (i) any  supplier  or  affiliated  group of
               suppliers   whose  sales,   individually  or  in  the  aggregate,
               constituted  more than  $50,000  of gross  purchases  made by any
               member of the  Acquiree  Group for the past 12 months or (ii) any
               customer  or  affiliated  group  of  customers  whose  purchases,
               individually or in the aggregate,  constituted  more than $25,000
               of gross sales made by any member of the  Acquiree  Group for the
               past 12 months.

       (d)     No member of the  Acquiree  Group has  outstanding  any powers of
               attorney  except as may have been granted in the ordinary  course
               of business in connection with leases or security agreements.

   5.7.3 The  Schedule of  Contracts,  to the nearest  $100,000,  sets forth the
         aggregate  amount of open purchase orders and sales orders  outstanding
         on the date hereof.

  5.8 Litigation.

   5.8.1 Except as may be disclosed in the Schedule of Litigation, there are no:

       (a)     Material  pending  or,  to the  knowledge  of any  member  of the
               Acquiree Group, contemplated, Material administrative or judicial
               proceedings  against  any member of the  Acquiree  Group  arising
               under any  Governmental  provisions  regulating  the discharge or
               Materials  into the  environment  or  otherwise  relating  to the
               protection of the  environment  or  occupational  and safety laws
               relating to job conditions or safety;

       (b)     pending or, to the knowledge of any member of the Acquiree Group,
               contemplated,  administrative or judicial proceedings against any
               member of the Acquiree  Group arising out of the Foreign  Corrupt
               Practices Act; nor

       (c)     Material  claims,  actions,  suits,  proceedings,   arbitrations,
               investigations   or  inquiries   pending   before  any  court  or
               Governmental body or agency, or any private arbitration tribunal,
               or,  to the  knowledge  of any  member  of  the  Acquiree  Group,
               threatened  against or  relating  to any  member of the  Acquiree
               Group,  any Plan,  any  assets,  properties,  or  business of any
               member of the Acquiree Group, or the transactions contemplated by
               this Agreement nor to the knowledge of any member of the Acquiree
               Group is  there  any  basis  for any such  claim,  action,  suit,
               proceeding, arbitration, investigation or inquiry.


                                                            39

<PAGE>




   5.8.2 Except as set forth in the Schedule of  Litigation,  neither any member
         of the Acquiree Group, nor any officer, director,  partner, or employee
         of the same, has been  permanently  or  temporarily  enjoined by order,
         judgment or decree of any court or other  tribunal or any  Governmental
         agency from engaging in or continuing in the conduct or practice of its
         business.  There  is  not  in  existence  any  judgment,  order,  writ,
         injunction  or decree to take action of any kind or to which any member
         of the  Acquiree  Group or their  business,  properties  or assets  are
         subject or bound.

  5.9 Product  Liability.  Except as set forth on the  Schedule  of  Litigation,
      there is no existing or, to their  knowledge  threatened  claim,  or facts
      upon which a claim  could be based,  against  any  member of the  Acquiree
      Group for any product sold or Leased or service performed by any member of
      the Acquiree Group prior to the date of this Agreement  which is defective
      or fails or has failed to meet any product warranties.

  5.10   Claims for Injuries. Except as set forth on the Schedule of Litigation,
         there are no Material  claims  seeking  damages  for  personal or other
         injuries  resulting  from the Lease,  sale or use of any of the assets,
         products,  services,  or  goods  of  Acquiree  or any  of  its  assets,
         products,  services, or goods of any member of the Acquiree Group which
         any member of the  Acquiree  Group has placed in the hands of insurance
         carriers.

  5.11   Trademarks, Trade Names, Patents, etc.

   5.11.1      Except  as  may  be  listed  in  the   Schedule  of  Patents  and
               Trademarks,  (a) there are no Marks owned,  licensed,  used by or
               registered in the name of any member of the Acquiree Group and no
               applications  for Marks made by any member of the Acquiree  Group
               or by  their  employees  for the  benefit  of any  member  of the
               Acquiree  Group;  (b) each  member of the  Acquiree  Group is the
               regis-

               tered and beneficial owner of the Marks listed in the Schedule of
               Patents  and  Trademarks  as owned by it,  free and  clear of any
               royalty or Lien;  (c) all of such Marks are freely  assignable by
               any member of the Acquiree  Group;  (d) no member of the Acquiree
               Group has any knowledge of any notice or claim or other reason to
               believe  that any Mark is not valid or  enforceable  by the owner
               thereof or of any infringement  upon or conflict with any Mark or
               proprietary right of any third Person by the owner thereof or any
               claim of a third Person  alleging such  infringement or conflict;
               (e) no member of the  Acquiree  Group  has any  knowledge  of any
               infringement  by any  third  Person  upon any Mark  listed in the
               Schedule  of  Patents  and  Trademarks;  and (f) no member of the
               Acquiree  Group has taken or  omitted  to take any  action  which
               would have the effect of waiving any of the rights of Acquiree or
               its Subsidiaries under any Mark.

   5.11.2      The Schedule of Patents and Trademarks sets forth a complete and
correct list of all Material
               inventions, formulae, trade secrets, manufacturing processes,
 know-how or other intellectual
               property rights which have been reduced to writing and which are
 necessary or useful in the
               operation of the business of Acquiree or its Subsidiaries in the
 manner presently operated by any
               member of the Acquiree Group or in the marketing of the products
 presently marketed by any
               member of the Acquiree Group.  Except as set forth in the
 Schedule of Patents and Trademarks, (a)
               any member of the Acquiree Group has the right to use, free and
 clear of any royalties, claims or
               rights of others, all such Material inventions, formulae, trade
 secrets, manufacturing processes,
               know-how or other intellectual property rights (whether or not
 reduced to writing)  necessary or
               useful in the operation of the business of such Acquiree in the
 manner presently operated by such
               Acquiree or in the marketing of the products presently marketed
 by such Acquiree, including,
               without limitation (subject to licensor's rights under 
Contractual Obligations which are listed in the


                                                            40

<PAGE>



               Schedule of Contracts), any product licensed from others; and (b)
               the record and  beneficial  ownership  of all Marks,  inventions,
               formulae, trade secrets, know-how and other intellectual property
               rights  used in the  business of any  Acquiree  has been duly and
               effectively transferred to such Acquiree.

  5.12   Employee Matters.

   5.12.1      Except as may be set forth in the Schedule of Employees, (a)
 each member of the Acquiree Group
               is in Material compliance with Material Requirements of Law 
respecting employment and
               employment practices, terms and conditions of employment, and
 wages and hours and is not engaged
               in any unfair labor practice; (b) there is no unfair labor
 practice complaint pending or, to the
               knowledge of any member of the Acquiree Group, threatened against
 any member of the Acquiree
               Group before the National Labor Relations Board or any 
Governmental agency; (c) there is not now
               nor has there been during the last four years any labor strike,
 or any set of, disputes, grievance,
               controversies or other labor trouble which are Material in the
 aggregate; (d) no union representation
               question exists respecting the employees of any member of the 
Acquiree Group; (e) there are no
               collective bargaining agreements binding upon any member of the 
Acquiree Group; and (f) there is
               no pending arbitration or judicial proceeding arising out of or
under collective bargaining agreements
               or other employment agreements or the employer-employee
relationship.

   5.12.2      Except as set forth in the Schedule of Employees, no employee of
 any member of the Acquiree
               Group is now due a Material bonus, or would be due such a bonus
 at the end of the current fiscal
               year, upon the occurrence of a contingency or otherwise, under 
agreements currently in effect.
               Except as may be set forth in the Schedule of Employees, all
 Material accrued Material obligations
               of any member of the Acquiree Group, whether arising by operatio
 of law, by Contractual
               Obligation or by past custom, for payments to trusts or other 
funds or to any Governmental agency,
               with respect to unemployment compensation, social security,
 workers' compensation, disability
               programs, accrued vacation, accrued sick pay, pension or any
 other benefits for employees as of the
               date hereof have been paid  or adequate accruals therefor on the
 books of account of any member
               of the Acquiree Group have been provided, and none of the
 foregoing has been rendered not due by
               reason of any extension or waiver.

   5.12.3      The Schedule of Employees sets forth each Material employee, 
consultant or commission agent of
               the Acquiree Group who is employed by the Acquiree Group as of
the date it was printed and with
               respect to each such employee presently employed, such Person's
 rate of compensation (including
               any commissions) for the period specified and such Person's year
 to date compensation as of the end
               of such period.  The Schedule of Employees, with reasonable 
accuracy, lists with respect to each
               employee, consultant or commission agent of the Acquiree Group 
who, during the last fiscal year
               earned or who, during the current fiscal year would earn (based 
on current practices) $25,000 or
               more on an annualized basis, and with respect to each such 
Person, the positions held as of the date
               hereof and held since January 1, 1994, and the date on which the
 compensation of such Person was
               last changed, including the amount of such change.

      5.1Except as set forth in the  Schedule  of  Employees,  Acquiree is not a
         party to or bound by any employment or commission  agreements in excess
         of one year or which could require compensa-

         tion  and   benefits,   collective   employment   contracts,   deferred
         compensation  agreements,  bonus plans,  profit sharing plans,  pension
         plans  or  any  other  Plans.   There  have  been  no  Material   labor
         difficulties.


                                                            41

<PAGE>




  5.13   Employee Benefit Plans.

   5.13.1      All  Plans  comply  with all  Material  Requirements  of Law.  No
               liabilities  to any Government  for taxes,  penalties,  interest,
               premiums,  contributions,  or any other items have been  incurred
               with  respect to any Plan other  than in the  ordinary  course of
               business  for  current  items paid or items set forth or reserved
               against on the Financial Statements.

   5.13.2      The Schedule of Employees sets forth a complete list of all Plans
               covering any employee of any member of the  Acquiree  Group,  the
               identity of each funding  agency holding assets of any such Plan,
               the  identity of any  insurance  company  issuing any contract or
               policy  under any such Plan,  and the  identity of any  actuarial
               adviser or service provider retained by, or who provided services
               to, any Plan during the past 18 months.

   5.13.3      No Plan has incurred  any  liability  other than  pursuant to the
               terms of the Plan in the ordinary course of business of the Plan.
               No assets of any Plan have suffered any Material  adverse  change
               since the last valuation report.

   5.13.4      Each Plan has good and  marketable  title to all of the assets it
               purports  to own free and clear of all Liens.  No Plan is a party
               to any (a) Contractual  Obligation other than one entered into in
               the ordinary course of business, (b) partnership or joint venture
               agreements,   or  (c)  employment,   consulting,   or  management
               agreements  except  as may  be  set  forth  on  the  Schedule  of
               Contracts.

   5.13.5      The Schedule of Transactions with Interested  Persons  completely
               and accurately describes (a) all Indebtedness outstanding on June
               30, 1997 or thereafter  incurred and (b) all sales of property or
               performances  of services for which  payment has been incurred or
               accrued on or after June 30,  1997,  between  any Plan on the one
               hand, and any officer,  director, or partner of any member of the
               Acquiree Group, or any Affiliate of any of them, on the other.

  5.14   Compliance  with  Laws.   Except  as  set  forth  in  the  Schedule  of
         Compliance, no member of the Acquiree Group is in Material violation of
         any Material applicable Requirement of Law.

  5.15   Consents.  Except as may be set forth in the Schedule of Consents:

   5.15.1      There is no consent,  approval,  order, or  authorization  of, or
               registration,   declaration  or  filing  with,  any  Governmental
               authority  on the  part  of any  member  of  the  Acquiree  Group
               required in  connection  with the valid  execution,  delivery and
               performance by any member of the Acquiree Group of this Agreement
               and the consummation of the transactions  contemplated  herein by
               any member of the Acquiree Group.

   5.15.2      All Material permits, concessions,  grants, franchises,  licenses
               and other Governmental authorizations and approvals necessary for
               the conduct of the business of Acquiree and its Subsidiaries have
               been duly  obtained  and are in full force and effect,  and there
               are no proceedings  pending or, to the knowledge of any member of
               the  Acquiree   Group,   threatened   which  may  result  in  the
               revocation, cancellation or suspension, or any Materially adverse
               modification of any thereof.

   5.15.3      There is no consent,  approval or  authorization  of any landlord
               under any  Material  Lease of any  member of the  Acquiree  Group
               required in order to prevent such  landlord from having the right
               to take action (or refrain from taking action).


                                                            42

<PAGE>




   5.15.4      There is no consent, approval or authorization of any other
 Person (a) whose consent is required
               under any Material agreement set forth in the Schedule of
Contracts in order to permit Acquiree to
               consummate the transaction contemplated hereby, (b) who in the 
absence of such consent, would
               have the right to (i) declare such agreement in default, (ii)
 terminate or modify such agreement, or
               (iii) accelerate the time within which, or the terms under which 
any member of the Acquiree Group
               is to perform any act or receive any rights or benefits under 
such agreement, or (c) which, if not
               received, would result in (i) a default under such agreement,
 (ii) the termination or modification of
               such agreement, or (iii) the acceleration of the time within 
which, or the terms under which, any
               member of the Acquiree Group is to perform any act or receive 
any rights or benefits under such
               agreement.

  5.16   Effect  of   Agreement.   Except  as   disclosed  in  the  Schedule  of
         Enforceability,   the  execution,  delivery  and  performance  of  this
         Agreement by any member of the Acquiree Group and the  consummation  of
         the  transactions  contemplated  hereby  will not,  with or without the
         giving of notice or the lapse of time, or both:

   5.16.1      Violate any Material  Requirement of Law applicable to any member
               of the Acquiree  Group (except as to compliance  with federal and
               state  securities laws, as to which no  representations  are made
               except pursuant to Exhibit 4.8).

   5.16.2      Result  in the  breach of or  conflict  with any  Material  term,
               covenant,  condition, or provision of, result in the modification
               or termination  of,  constitute a default under, or result in the
               creation or imposition of any Lien upon any of the  properties or
               assets of any member of the Acquiree Group under, any Contractual
               Obligation  to which any member of the Acquiree  Group is a party
               or by which any of their property is bound.

  5.17   Transactions With Interested Persons.

   5.17.1      Except as may be set forth in the Schedule of  Transactions  with
               Interested  Persons,  no  officer,  director,  or  partner of any
               member of the Acquiree  Group or any  Affiliate of the  foregoing
               owns,  directly or  indirectly,  on an individual or joint basis,
               any Material  interest  in, or serves as an officer,  director or
               employee of, any  customer,  competitor or supplier of any member
               of  the  Acquiree  Group,  or any  Person  which  has a  Material
               contract or arrangement  with any member of the Acquiree Group or
               any Related Party.

   5.17.2      The Schedule of Transactions  with Interested  Persons  correctly
               and accurately describes all Material Indebtedness,  all sales of
               Material  property and performances of Material  services and any
               other  Material  transaction  between any member of the  Acquiree
               Group,  on the  one  hand,  and any  Related  Party  or  officer,
               director  or partner of any member of the  Acquiree  Group or any
               Affiliate  of  the  foregoing,   on  the  other,  which  (a)  was
               outstanding  on June 30,  1994,  (b) was  incurred  or took place
               after June 30, 1994, or (c) was outstanding on the date hereof.

   5.17.3      The Schedule of Transactions  with Interested  Persons  correctly
               and  accurately  sets  forth  with  respect  to the  sale  of any
               Material  property or the  performance  of any Material  services
               between any member of the Acquiree  Group,  on the one hand,  and
               any Related Party or officer,  director, or partner of any member
               of the Acquiree Group or any Affiliates of the foregoing,  on the
               other,  which is  described  in response to Section  5.17.2,  (a)
               whether such  transaction  was on terms  comparable to those that
               would have resulted from dealing between unrelated parties,  and,
               (b) if any such


                                                            43

<PAGE>



               transaction  was not on terms  which  would  have  resulted  from
               dealings between unrelated parties, the terms comparable to those
               that would have resulted from dealings between unrelated parties.

   5.17.4      The Schedule of Transactions  with Interested  Persons  correctly
               and accurately  describes all items of personal  property,  other
               than expendable supplies,  physically removed from the possession
               of any member of the Acquiree  Group or retired from the books of
               accounts of any member of the Acquiree Group by any Related Party
               or officer,  director,  or partner of any member of the  Acquiree
               Group or any Affiliate of the foregoing since January 1, 1994.

  5.18   Books and Records.  Except as disclosed in the Schedule of  Compliance,
         the books of  account  and other  financial  and  corporate  records of
         Acquiree  and its  Subsidiaries  and of each  Plan are in all  Material
         respects complete and correct,  are maintained in accordance with usual
         business practices and comply with all Material applicable Requirements
         of Law.  Except as disclosed on the Schedule of Compliance,  such books
         and records reflect only valid  transactions and all valid transactions
         involving  any member of the  Acquiree  Group of a kind  required to be
         reflected on such books and records by GAAP are reflected on such books
         and records.  The corporate minute books of each member of the Acquiree
         Group contain accurate records of all Material meetings and consents of
         all of the directors and shareholders  since the  incorporation of each
         member.  The stock  books and  ledgers of each  member of the  Acquiree
         Group  contain  accurate  records  of all  issuances,  retirements  and
         transfers of record of capital stock.

  5.19   Property.

   5.19.1      The Schedule of Real Property or the Schedule of Leases 
reasonably accurately describes all
               Material real property and interests in real property owned or 
Leased by the Acquiree Group
               including, without limitation, for each Lease, the address of th
 real property, the name and address
               of the landlord, the term of the Lease, the amount of rent 
payable under the Lease and, as to any
               option to renew, for each option, the number of years covered by
such option.  Acquiree and its
               Subsidiaries have good and marketable title to all real 
properties which they purport to own and valid
               leasehold interests in all real properties which they purport to
 Lease, in each case free and clear of
               all Liens, except Permitted Liens or Liens set forth in the 
Schedule of Real Property.  Except as set
               forth in the Schedule of Real Property, (i) each Lease of real
 property to which any member of the
               Acquiree Group is a party is in full force and effect in 
accordance with its terms, (ii) all rents and
               other amounts required to be paid to date under such Leases have 
been paid, (iii) to the best
               knowledge of ECS, PTI and Shareholder no event or condition 
exists which constitutes, or after
               notice or lapse of time or both would constitute, a default on
 the part of any member of the Acquiree
               Group under any Lease of real property to which any member of
 the Acquiree Group is a party and,
               to the knowledge of any member of the Acquiree Group, there 
exists no such event or condition
               which constitutes or would constitute such a default on the part 
of any of the other parties thereto.
               Except as set forth in the Schedule of Real Property, no Materia
 property owned by any member
               of the Acquiree Group is subject to any sublease, concession or 
license which entitles any Person
               (other than employees of any member of the Acquiree Group) to 
transact business on any such
               property.

   5.19.2      Acquiree and its  Subsidiaries  have valid Leases  respecting all
               Material  personal  property they purport to Lease. The rights of
               Acquiree  and its  Subsidiaries  as lessee  under such Leases are
               free and clear of all Liens,  except Permitted  Liens.  Except as
               set forth in the Schedule of Personal Prop-

               erty, (i) each Lease of personal property to which any member of
the Acquiree Group is a party is


                                                            44

<PAGE>



               in full force and effect in accordance  with its terms,  (ii) all
               rents and other  amounts  required  to be paid to date under such
               Leases have been paid,  (iii) no event or condition  exists which
               constitutes,  or after  notice  or  lapse  of time or both  would
               constitute,  a default on the part of any member of the  Acquiree
               Group  under any such  Lease,  and (iv) to the  knowledge  of any
               member of the  Acquiree  Group,  there  exists  no such  event or
               condition which constitutes or would constitute such a default on
               the part of any of the other parties thereto.

  5.20   Financial Statements.  Except as set forth on the Schedule of Financial
 Statements, the financial
         statements of each member of the Acquiree Group (for purposes of this
 Section 5, the "Financial State-

         ments) present fairly the consolidated  financial  position and results
         or operations  and changes in the  consolidated  financial  position of
         Acquiree  and its  Subsidiaries  at the  respective  dates  and for the
         respective  periods  indicated in accordance  with  generally  accepted
         accounting  principles  applied on a consistent  basis.  The  financial
         records of each member of the Acquiree  Group are of such character and
         quality  that  an  unqualified  audit  report  may be  issued  for  the
         Financial  Statements  for the year ended December 31, 1996 and the six
         months ended June 30, 1997.

  5.21   Absence of Undisclosed  Liabilities.  Except to the extent reflected or
         reserved  against on the  Financial  Statements  or as set forth in the
         Disclosure Schedules,  no member of the Acquiree Group has any Material
         liability,  whether absolute,  accrued, known or unknown, contingent or
         otherwise,  whether due or to become due, including without limitation,
         liabilities  as guarantor  under any Guaranty and any  liabilities  for
         taxes or other Governmental  charges,  for any period prior to June 30,
         1997,  or arising  out of any  transaction  any member of the  Acquiree
         Group  entered  into prior to such date or arising  out of any state of
         facts  arising  prior to such date,  other than those  incurred  in the
         ordinary  course  of  business,  none  of  which  has  had,  or  may be
         reasonably expected to have, a Material adverse effect on Acquiree.

  5.22   Insurance.  Except as set forth in the Schedule of Insurance:

   5.22.1      (a)  Acquiree  and  each  of  its   Subsidiaries  has  maintained
               insurance  with respect to its  properties  and business  against
               loss or damage.  Each insurance policy maintained by Acquiree and
               its  Subsidiaries  is in full force and effect,  all premiums due
               thereon having been paid and all provisions of such policy having
               been complied with.

   5.22.2      Neither  Acquiree  nor any of its  Subsidiaries  has received any
               notice of any  pending or  threatened  terminations  or  Material
               premium increases with respect to such insurance policies.

   5.22.3      Neither  Acquiree  nor any  Subsidiary  of Acquiree has failed to
               give any notice or present any claim under any  insurance  policy
               in a due and timely fashion.

   5.22.4      There are no outstanding  requirements or  recommendations  by or
               made on behalf of any insurance company that issued a policy with
               respect  to any of the  properties,  assets  or  business  of any
               member  of the  Acquiree  Group  requiring  or  recommending  any
               equipment or facilities to be installed on or in connection  with
               any of the  properties or assets owned or leased by any member of
               the Acquiree Group.

  5.23   Disclosure. To the best knowledge of ECS, PTI and Shareholder,  neither
         this Agreement nor any written  document,  statement,  list,  schedule,
         certificate or other  instrument  referred to herein or delivered by or
         on behalf of any member of the Acquiree  Group in  connection  with the
         transactions  contemplated  hereby  contains any untrue  statement of a
         Material fact or omits to state a Material fact


                                                            45

<PAGE>



         necessary to make the  statements  herein and therein,  in light of the
         circumstances  under which they were made, not misleading.  There is no
         fact  known  to any  member  of the  Acquiree  Group  which  Materially
         adversely affects,  or in the future is likely to (so far as any member
         of the Acquiree Group can now reasonably foresee) Materially  adversely
         affect  Acquiree  or any  Plan,  other  than (a)  general  economic  or
         business  conditions  or (b) facts set forth herein or which may be set
         forth in the Disclosure Schedules referred to herein.

  5.24   Brokers.  Neither  Acquiree nor any Subsidiary of Acquiree has incurred
         or become liable for any  commission,  fee or other similar  payment to
         any broker,  agent, finder or other intermediary in connection with the
         negotiation of this Agreement or the  consummation of the  transactions
         contemplated hereby, except to Fox and Fin Financial Group, L.C.

  5.25   Bank  Accounts.  Except as set forth in the Schedule of Bank  Accounts,
         there are no bank  accounts or safe  deposit  boxes  maintained  by the
         Acquiree Group or in which its property is held at the date hereof, and
         (b) there are no Persons  authorized  to draw  thereon  or have  access
         thereto.

Section  6.Representations and Warranties of Company.  Company hereby represents
and warrants to Acquirees and Shareholder as follows:

  6.1 Organization,   etc.  Company  and  Newco  are  each  a  corporation  duly
      organized,  validly  existing and in good  standing  under the laws of the
      State of Utah and Nevada, respectively.  Each of Company and Newco has the
      corporate  power to own its  properties  and carry on its  business as now
      being  conducted,  execute and deliver this  Agreement and  consummate the
      transactions  contemplated hereby and thereby.  The copies of the articles
      of  incorporation  and bylaws of Company  and Newco  provided  to Acquiree
      shall reflect all  amendments  made thereto at any time prior to and as of
      the Closing and are correct and complete.

  6.2 Capital Stock and Related Matters. The authorized capital stock of Company
      consists of 50,000,000  shares of common stock, par value $.001 per share,
      of which  10,560,352  shares are issued and  outstanding,  and  10,001,000
      shares of preferred stock, $.01 par value per share, of which 1,000 shares
      of  original  preferred  stock,  4,000  shares of Series A 9%  Convertible
      Preferred Stock, 2,000 Shares of Series B 9% Convertible  Preferred Stock,
      1,500 shares of Series C Convertible  Preferred  Stock and 1,000 shares of
      Original Preferred Stock are outstanding.  The authorized capital stock of
      Newco consists of 50,000,000  shares of Common Stock and 1,000,000  shares
      of  Preferred  Stock,  of which  no  shares  are  outstanding.  There  are
      currently outstanding warrants and options to purchase 2,000,000 shares of
      Company Common Stock at prices  ranging from $.30 to $2.10.  Except as set
      forth in Exhibit 6.2, (i) Company will not have  outstanding  any stock or
      securities  convertible or  exchangeable  for any shares of capital stock,
      nor will there be outstanding any rights or options to subscribe for or to
      purchase any capital stock or any stock or securities  convertible into or
      exchangeable for any capital stock of Company, (ii) Company is not subject
      to any  obligation  (contingent  or  otherwise) to repurchase or otherwise
      acquire or retire any shares of its capital stock,  except as contemplated
      by this Agreement,  and (iii) to the best of the knowledge of the officers
      of the Company, there are no shareholder agreements, proxies, voting trust
      agreements or similar  agreements or options  executed by any shareholders
      of Company.

  6.3 Subsidiaries.  Except for Newco, Company owns no securities of any Person
 and to the best of
      Company's knowledge, no officer, director or controlling shareholder of
 Company owns, directly or


                                                            46

<PAGE>



      indirectly,  any security or financial interest in any other Person, which
      competes  with or  does  business  with  Company.  Newco  has  been  newly
      incorporated and has no history of business operations.

  6.4 Authorization. The execution and delivery by Company of this Agreement and
      each of the other  agreements and  transactions  contemplated  hereby have
      been  duly  authorized  by  all  necessary  proceedings  of the  Board  of
      Directors of Company and all corporate action of Company necessary for the
      authorization  and consummation of the  transactions  contemplated by this
      Agreement  shall have been  taken.  This  Agreement  and each of the other
      agreements   contemplated   hereby   constitute   the  valid  and  binding
      obligations  of Company  enforceable  against it in accordance  with their
      respective terms.

  6.5 Changes  Since  June 30,  1997.  Except  as set forth in the  Schedule  of
      Changes or as contemplated hereby, since June 30, 1997, Company has not:

   6.5.1 Incurred any Material  obligations or  liabilities,  whether  absolute,
         accrued,  contingent  or  otherwise,   including,  without  limitation,
         liabilities as guarantor under any Guaranty, other than obligations and
         liabilities  (a) incurred  under this  Agreement or (b) incurred in the
         ordinary  course of its business or (c) incurred under the  Contractual
         Obligations referred to in the Schedule of Contracts;

   6.5.2 Suffered any adverse change in its business,  condition, sales, income,
         assets or  liabilities,  other than changes in the  ordinary  course of
         business,  none of which  has  been,  in any case or in the  aggregate,
         Materially adverse to Company;

   6.5.3 Suffered any strike,  or to the knowledge of Company after due inquiry,
         any  threatened  strike,   work  stoppage,   organizational   attempts,
         boycotts,  or  informational  or direct  picketing or leafletting  with
         regard to labor matters;

   6.5.4 Made any loans or advances or entered into any Contractual  Obligations
         therefor,  other than (a) those not exceeding  $10,000 in the aggregate
         or (b) those made in the  ordinary  course of business  which have been
         properly  reflected as "receivables" or "prepaid expenses" on the books
         of account and records of Company;

   6.5.5 Changed any of the Material accounting principles,  methods of applying
         such principles or estimates used to prepare the Financial Statements;

   6.5.6 Mortgaged, pledged or subjected to any Lien or Lease any Material
 assets, tangible or intangible,
         except for Permitted Liens;

   6.5.7 Acquired or disposed of any assets or  properties,  by sale,  merger or
         otherwise,  or entered  into any  Contractual  Obligation  for any such
         acquisition or  disposition,  except in the ordinary course of business
         or except for such  acquisitions or  dispositions  which do not, in any
         case or in the aggregate, exceed $25,000;

   6.5.8 Forgiven or canceled any  Indebtedness  or  Contractual  Obligation  or
         waived any rights of value, in any case of in the aggregate,  involving
         amounts exceeding $25,000;

   6.5.9 Entered into any  transaction  involving the  expenditure  of more than
         $25,000  other than in the  ordinary  course of  business,  except with
         respect to the Contractual  Obligations  referred to in the Schedule of
         Contracts;


                                                            47

<PAGE>




   6.5.10      Granted any rights or licenses under any Marks, or entered into
 any Material licensing or
               distributorship arrangement;

   6.5.11      Suffered any damage,  destruction or loss in any amount exceeding
               $25,000   (whether  or  not  covered  by  insurance)   Materially
               adversely  affecting,  in  any  case  or in  the  aggregate,  its
               business, condition, operations, prospects, properties or assets;

   6.5.12      Modified,  altered, amended,  terminated,  adopted,  commenced or
               withdrawn  from  participation  in any  Plan  or any  Contractual
               Obligation  relating to any Plan,  in whole or in part, or caused
               or  permitted  any  such  modification,   alteration,  amendment,
               termination,    adoption,   commencement   or   withdrawal   from
               participation;

   6.5.13      Caused or permitted any Material change in the manner in which 
it conducts its business;

   6.5.14      Caused or suffered any Material amendment or termination (other 
than by its terms) of any
               Contractual Obligation referred to in the Schedule of Contracts
 or Schedule of Capitalization;

   6.5.15      Discharged or satisfied any Lien or paid any liability  exceeding
               $25,000   other  than  (a)  with   respect  to  the   Contractual
               Obligations  referred to in the Schedule of Contracts or Schedule
               of   Capitalization,   (b)  those   adequately  and  specifically
               disclosed or reserved against on the Financial Statements, or (c)
               those incurred in the ordinary course of its business  consistent
               with past practices;

   6.5.16      Failed to discharge or satisfy  when due any  liability  and such
               failure has caused or will cause  actual  damages or risk of loss
               in any amount  exceeding  $25,000 over and above amounts actually
               due which appear on the Financial Statements;

   6.5.17      Issued,  sold,  or delivered or agreed to issue,  sell or deliver
               any  additional  shares  of its  capital  stock  or any  options,
               warrants  or  rights  to  acquire  any  such  capital   stock  or
               securities  convertible  into or  exchangeable  for such  capital
               stock;

   6.5.18      Declared,  made,  paid or set apart any  Material sum or property
               for any dividend or other  distribution  to its  shareholders  or
               purchased  or  redeemed  any shares of its  capital  stock or any
               option,  warrant or right to purchase any such capital stock,  or
               reclassified its capital stock;

   6.5.19      Increased  the wages,  salaries,  compensation,  pension or other
               benefits  payable or to become payable by Company to any officer,
               employee  or agent,  other than merit,  cost-of-living  and other
               normal increases in any Material amount;

  6.6 Taxes.Except as set forth in the Schedule of Taxes;

   6.6.1 Company has timely filed (within the applicable extension periods) with
         the appropriate  Governmental  agencies all  Governmental  tax returns,
         information returns, tax reports and declara-

         tions which are  required to be filed by the  Company,  except for late
         filings  which did not  result  in the  imposition  of any  substantial
         monetary liabilities.

   6.6.2 All Material Governmental tax returns, information returns, tax reports
         and  declarations  filed by the Company for years for which the statute
         of  limitations  has not run (the "Tax  Returns")  are  correct  in all
         Material respects.


                                                            48

<PAGE>




   6.6.3 Company has timely paid (or has  collected and paid over in the case of
         sales,  use or similar  taxes) all  Material  taxes,  additions to tax,
         penalties,  interest,  assessments,  deposits,  and other  Governmental
         charges  imposed by law upon it or any of its  properties,  tangible or
         intangible assets, income, receipts, payrolls,  transactions,  capital,
         net worth,  franchises,  or upon the sale,  use or delivery of any item
         sold by the Company,  other than as may be disclosed in the Schedule of
         Taxes.  Except as set forth in the  Schedule  of Taxes,  no Tax Returns
         have been examined by the IRS or any other Governmental authority.

   6.6.4 Except as may be  disclosed in the Schedule of Taxes or in any document
         delivered to Company therewith,  the Company (i) is not currently being
         audited  with  respect  to any tax,  assessment  or other  Governmental
         charge,  (ii) has not  received  formal  or  informal  notice  from any
         Government  that an audit or  investigation  with  respect  to any tax,
         assessment or other  Governmental  charge is to be initiated,  (iii) is
         not formally or informally  discussing Material pending ruling requests
         (except  in  connection  with  the  transactions  contemplated  by this
         Agreement) or other  Material tax or assessment  issued with the IRS or
         any other  Governmental  taxing authority in connection with any matter
         concerning  any  member  of the  Company  Group,  or (iv)  has not been
         formally or  informally  notified of any  potential  tax or  assessment
         issued which the IRS or any other Governmental taxing authority intends
         to raise in  connection  with any matter  concerning  any member of the
         Company Group.

   6.6.5 Except  (i) as may be  disclosed  in the  Schedule  of Taxes or (ii) in
         connection  with any pending  audit or  investigation,  Company has not
         granted  or  proposed  any  waiver of any  statue of  limitations  with
         respect  to,  or any  extension  of a  period  for  the  assessment  or
         collection of, or any offer in compromise of any Governmental tax.

   6.6.6 The  accruals  and  reserves  for  taxes  reflected  on  the  Financial
         Statements  are adequate to cover  substantially  all taxes  (including
         additions to tax, interest, penalties, and other charges or assess-

         ments,  if any) which  become due and payable or accruable by reason of
         business conducted by the Company through September 30, 1993.

   6.6.7 No Person has ever been a "consenting  corporation"  within the meaning
         of Section  341(f) of the Code. The Company is not now or has ever been
         a "personal  holding  company"  within the meaning of Section 542(a) of
         the Code nor is now nor has ever  been a  corporation  which  meets the
         tests  of  Section   542(b)(2)  of  the  Code.   The  Company  has  not
         participated  in, or is required to participate in for any period prior
         to the date of this  Agreement,  the  filing  of any  consolidated  Tax
         Return, other than (i) as set forth in the Schedule of Taxes or (ii) as
         a member of an affiliated group of which Company is the common parent.

  6.7 Contractual Obligations.

   6.7.1 Except as may be set forth in the Schedule of  Contracts,  there are no
         Material  Contractual  Obligations  of the  following  types  to  which
         Company  or any  Plan is a party or by  which  Company  or any of their
         properties are bound as of the date hereof:

       (a)     Mortgages,  indentures,  loan  agreements,  security  agreements,
               conditional sales contracts,  forms of consumer credit agreements
               or other Contractual  Obligations  relating to Indebtedness,  the
               extension  of  credit  to  Company  or by  Company  or  to  their
               customers or the obtaining or issuance of letters of credit.


                                                            49

<PAGE>




       (b)     Partnership or joint venture agreements.

       (c)     Employment, consulting or management service agreements.

       (d)     Collective bargaining agreements.

       (e)     Plans or Contractual Obligations, trusts, funds or arrangements
 for the benefit of employees
               (whether or not legally binding).

       (f)     License, sales, agency, franchise, or distributorship agreements.

       (g)     Contractual Obligations for the assignment by Company of accounts
 receivable.

       (h)     Contractual  Obligations  for the sale or Lease by Company of any
               assets for a sales price or aggregate  rentals  exceeding $10,000
               in the aggregate to any one Person.

       (i)     Licenses of Marks or other intellectual property rights.

       (j)     Contractual Obligations for capital expenditures in excess of 
$125,000 for a single project.

       (k)     Brokerage or finder's agreements.

       (l)     Agreements or other documents creating Liens relating to any real
 or personal property owned
               or Leased.

       (m)     Leases of, commitments to Lease, and other agreements relating to
 the Lease of, real or
               personal property.

       (n)     Contractual Obligations containing covenants limiting the freedom
               of Company to compete in any line of business  with any Person or
               in any area.

       (o)     Contractual  Obligations containing in any case a specific clause
               or  affected by a  Requirement  of Law giving any Person who is a
               party to such Contractual  Obligation the right to renegotiate or
               require  a  reduction  in price or the  repayment  of any  amount
               previously paid because the profit resulting to Company from such
               Contractual  Obligation is directly  related to a specific factor
               or factors  including,  but not limited to sales, cost, assets or
               invested capital.

       (p)     Guaranties.

       (q)     Any registration rights or pre-emptive rights to any holder or
prospective holder of its
               securities.

       (r)     Other Contractual  Obligations which in any case involve payments
               or receipts thereunder of more than $25,000 in the aggregate with
               any one Person or which cannot be terminated  without any payment
               on notice of 30 days or less.

   6.7.2 Except as may be set forth in the Schedule of Contracts:



                                                            50

<PAGE>



       (a)     Each Material Contractual Obligation therein listed in is full
 force and effect;

       (b)     Company and, to the  knowledge of Company,  all other  parties to
               such  Contractual  Obligations  have  performed  all  obligations
               required to be performed by them to date and no party to any such
               Contractual Obligation is in default thereunder;

       (c)     There has been no expressly or impliedly irrevocable  termination
               or cancellation of the business  relationship of Company with (i)
               any  supplier  or  affiliated  group of  suppliers  whose  sales,
               individually or in the aggregate,  constituted more than $100,000
               of gross purchases made by Company for the past 12 months or (ii)
               any customer or affiliated  group of customers  whose  purchases,
               individually or in the aggregate,  constituted more than $100,000
               of gross sales made by Company for the past 12 months.

       (d)     Company has no outstanding powers of attorney.

   6.7.3 The Schedule of Contracts accurately sets forth the aggregate amount of
         open purchase orders and sales orders outstanding on the date hereof.

  6.8 Litigation.

   6.8.1 Except as may be disclosed in the Schedule of Litigation, there are no:

       (a)     Material pending,  or to the knowledge of Company,  contemplated,
               Material  administrative or judicial  proceedings against Company
               arising  under  any   Governmental   provisions   regulating  the
               discharge or Materials into the environment or otherwise relating
               to the protection of the environment or  occupational  and safety
               laws relating to job conditions or safety;

       (b)     pending or, to the knowledge of Company , contemplated,
administrative or judicial
               proceedings against Company arising out of the Foreign Corrupt 
Practices Act; nor

       (c)     Material  claims,  actions,  suits,  proceedings,   arbitrations,
               investigations   or  inquiries   pending   before  any  court  or
               Governmental body or agency, or any private arbitration tribunal,
               or, to the knowledge of Company,  threatened  against or relating
               to  Company,  any Plan,  any assets,  properties,  or business of
               Company,  or the transactions  contemplated by this Agreement nor
               to the  knowledge  of  Company  is there  any  basis for any such
               claim, action, suit,  proceeding,  arbitration,  investigation or
               inquiry.

   6.8.2 Except as set forth in the Schedule of Litigation, neither Company, nor
         any  officer,  director,  partner,  or  employee  of  Company  has been
         permanently or temporarily enjoined by order, judgment or decree of any
         court or other tribunal or any Governmental  agency from engaging in or
         continuing in the conduct or practice of its business.  There is not in
         existence  any  judgment,  order,  writ,  injunction  or decree to take
         action of any kind or to which Company or their business, properties or
         assets are subject or bound.

  6.9 Product  Liability.  Except as set forth on the  Schedule  of  Litigation,
      there is no existing or, to its knowledge, threatened claim, or facts upon
      which a claim could be based,  against  Company  for any  product  sold or
      Leased or service performed by Company prior to the date of this Agreement
      which is defective or fails or has failed to meet any product warranties.


                                                            51

<PAGE>




  6.10   Claims for Injuries. Except as set forth on the Schedule of Litigation,
         there are no Material  claims  seeking  damages  for  personal or other
         injuries  resulting  from the Lease,  sale or use of any of the assets,
         products, services, or goods of Company or any of its assets, products,
         services,  or goods of Company which Company has placed in the hands of
         insurance carriers.

  6.11   Trademarks, Trade Names, Patents, etc.

   6.11.1      Except as may be listed in the Schedule of Patents and 
Trademarks, (a) there are no Marks owned,
               licensed, used by or registered in the name of Company and no
 applications for Marks made by
               Company or by their employees for the benefit of Company; (b)
 Company  is the registered and
               beneficial owned or the Marks listed in the Schedule of Patents
and Trademarks as owned by it, free
               and clear of any  royalty or Lien; (c) all of such Marks are
 freely assignable by Company; (d)
               Company has no knowledge of any notice or claim or other reason 
to believe that any Mark is not
               valid or enforceable by the owner thereof or of any infringement 
upon or conflict with any Mark or
               proprietary right of any third Person by the owner thereof or 
any claim of a third Person alleging
               such infringement or conflict; (e) Company has no knowledge of
any infringement by any third Per-

               son  upon  any  Mark  listed  in  the  Schedule  of  Patents  and
               Trademarks;  and (f) neither  Company has not taken or omitted to
               take any action which would have the effect of waiving any of the
               rights of Company under any Mark.

   6.11.2      The Schedule of Patents and Trademarks sets forth a complete and 
correct list of all Material
               inventions, formulae, trade secrets, manufacturing processes,
 know-how or other intellectual
               property rights which have been reduced to writing and which are
 necessary or useful in the
               operation of the business of Company in the manner presently
 operated by Company or in the
               marketing of the products presently marketed by Company.
 Except as set forth in the Schedule of
               Patents and Trademarks, (a) Company has the right to use, free 
and clear of any royalties, claims or
               rights of others, all such Material inventions, formulae, trade
secrets, manufacturing processes,
               know-how or other intellectual property rights (whether or not
 reduced to writing)  necessary or
               useful in the operation of the business of Company in the manner 
presently operated by Company
               or in the marketing of the products presently marketed by
Company, including, without limitation
               (subject to licensor's rights under Contractual Obligations
which are listed in the Schedule of
               Contracts), any product licensed from others; and (b) the record
 and beneficial ownership of all
               Marks, inventions, formulae, trade secrets, know-how and other 
intellectual property rights used in
               the business of Company has been duly and effectively transferred
 to Company.

  6.12   Employee Matters.

   6.12.1      Except as may be set forth in the Schedule of Employees, (a)
Company is in Material compliance
               with Material Requirements of Law respecting employment and
 employment practices, terms and
               conditions of employment, and wages and hours and is not engaged 
in any unfair labor practice; (b)
               there is no unfair labor practice complaint pending or, to the
 knowledge of Company, threatened
               against Company before the National Labor Relations Board or any
 Governmental agency; (c) there
               is not now nor has there been during the last four years any
 labor strike, nor any dispute, grievance,
               controversy or other labor trouble which is Material in the
aggregate; (d) no union representation
               question exists respecting the employees of Company; (e) there
 are no collective bargaining
               agreements binding upon Company; and (f) there is no pending
arbitration or judicial proceeding
               arising out of or under collective bargaining agreements or
 other employment agreements or the
               employer-employee relationship.


                                                            52

<PAGE>




   6.12.2      Except as set forth in the Schedule of Employees, no employee
 of Company is now due a Material
               bonus, or would be due such a bonus at the end of the current
 fiscal year, upon the occurrence of a
               contingency or otherwise, under agreements currently in effect.
  Except as may be set forth in the
               Schedule of Employees, all accrued Material obligations of
Company, whether arising by operation
               of law, by Contractual Obligation or by past custom, for
 payments to trusts or other funds or to any
               Governmental agency, with respect to unemployment compensation,
 social security, workers'
               compensation, disability programs, accrued vacation, accrued 
sick pay, pension or any other benefits
               for employees as of the date hereof have been paid  or adequate
 accruals therefor on the books of
               account of Company have been provided, and none of the foregoing
 has been rendered not due by
               reason of any extension or waiver.

   6.12.3      The data printout attached to the Schedule of Employees with 
reasonably accuracy sets forth each
               Material employee, consultant or commission agent of the Company
who is employed by the
               Company as of the date of such printout and with respect to each
 such employee presently employed,
               such Person's rate of compensation (including any commissions)
 for the period specified and such
               Person's year to date compensation as of the end of such period.
  The Schedule of Employees with
               reasonable accuracy lists with respect to each employee,
 consultant or commission agent of the
               Company  who, during the last fiscal year earned or who,
 during the current fiscal year would earn
               (based on current practices) $25,000 or more on an annualized
 basis, and with respect to each such
               Person, the positions held as of the date hereof and held
since April 1, 1994, and the date on which
               the compensation of such Person was last changed, including
the amount of such change.

      6.1Except as set forth in the  Schedule  of  Employees,  Company  is not a
         party to or bound by any employment or commission  agreements in excess
         of one year or which could require compensa-

         tion  and   benefits,   collective   employment   contracts,   deferred
         compensation  agreements,  bonus plans,  profit sharing plans,  pension
         plans  or  any  other  Plans.   There  have  been  no  Material   labor
         difficulties.

  6.13   Employee Benefit Plans.

   6.13.1      All  Plans  comply  with all  Material  Requirements  of Law.  No
               liabilities  to any Government  for taxes,  penalties,  interest,
               premiums,  contributions,  or any other items have been  incurred
               with  respect to any Plan other  than in the  ordinary  course of
               business  for  current  items paid or items set forth or reserved
               against on the Financial Statements.

   6.13.2      The Schedule of Employees sets forth a complete list of all Plans
               covering  any  employee of Company,  the identity of each funding
               agency  holding  assets of any such  Plan,  the  identity  of any
               insurance  company  issuing any contract or policy under any such
               Plan,  and the  identity  of any  actuarial  adviser  or  service
               provider  retained  by, or who  provided  services  to,  any Plan
               during the past 18 months.

   6.13.3      No Plan has incurred  any  liability  other than  pursuant to the
               terms of the Plan in the ordinary course of business of the Plan.
               No assets of any Plan have suffered any Material  adverse  change
               since the last valuation report.

   6.13.4      Each Plan has good and marketable title to all of the assets it
 purports to own free and clear of all
               Liens.  No Plan is a party to any (a) Contractual Obligation 
other than one entered into in the


                                                            53

<PAGE>



               ordinary  course of business,  (b)  partnership  or joint venture
               agreements,   or  (c)  employment,   consulting,   or  management
               agreements  except  as may  be  set  forth  on  the  Schedule  of
               Contracts.

   6.13.5      The Schedule of Transactions with Interest Persons completely and
               accurately describes (a) all Indebtedness outstanding on June 30,
               1997 or  thereafter  incurred  and (b) all sales of  property  or
               performances  of services for which  payment has been incurred or
               accrued on or after June 30,  1997,  between  any Plan on the one
               hand, and any officer,  director,  or partner of Company,  or any
               Affiliate of any of them, on the other.

  6.14   Compliance  with  Laws.   Except  as  set  forth  in  the  Schedule  of
         Compliance,  the Company is not in Material  violation  of any Material
         applicable   Requirement   of  Law  and  all   necessary   filings  and
         prerequisites  under federal and state  securities laws with respect to
         the issuance of the Company  Common Stock and the Series D  Convertible
         Preferred Stock have been complied with.

  6.15   Consents.  Except as may be set forth in the Schedule of Consents:

   6.15.1      There is no consent,  approval,  order, or  authorization  of, or
               registration,   declaration  or  filing  with,  any  Governmental
               authority on the part of Company  required in connection with the
               valid  execution,  delivery  and  performance  by Company of this
               Agreement and the consummation of the  transactions  contemplated
               herein by Company.

   6.15.2      All Material permits, concessions,  grants, franchises,  licenses
               and other Governmental authorizations and approvals necessary for
               the conduct of the  business of Company  have been duly  obtained
               and are in full force and  effect,  and there are no  proceedings
               pending or, to the  knowledge  of Company,  threatened  which may
               result in the  revocation,  cancellation  or  suspension,  or any
               Materially adverse modification of any thereof.

   6.15.3      There is no consent,  approval or  authorization  of any landlord
               under any  Material  Lease of the  Company  required  in order to
               prevent  such  landlord  from having the right to take action (or
               refrain from taking action).

   6.15.4      There is no consent, approval or authorization of any other 
Person (a) whose consent is required
               under any Material agreement set forth in the Schedule of 
Contracts in order to permit Company to
               consummate the transaction contemplated hereby, (b) who in the
 absence of such consent, would
               have the right to (i) declare such agreement in default, (ii) 
terminate or modify such agreement, or
               (iii) accelerate the time within which, or the terms under which
 the Company is to perform any act
               or receive any rights or benefits under such agreement, or (c)
 which, if not received, would result
               in (i) a default under such agreement, (ii) the termination or
modification of such agreement, or (iii)
               the acceleration of the time within which, or the terms under
 which, the Company is to perform any
               act or receive any rights or benefits under such agreement.

  6.16   Effect  of   Agreement.   Except  as   disclosed  in  the  Schedule  of
         Enforceability,   the  execution,  delivery  and  performance  of  this
         Agreement  by  Company  and  the   consummation  of  the   transactions
         contemplated  hereby will not,  with or without the giving of notice or
         the lapse of time, or both:

   6.16.1      Violate any Material Requirement of Law applicable to Company.



                                                            54

<PAGE>



   6.16.2      Result  in the  breach of or  conflict  with any  Material  term,
               covenant,  condition, or provision of, result in the modification
               or termination  of,  constitute a default under, or result in the
               creation or imposition of any Lien upon any of the  properties or
               assets of Company  under,  any  Contractual  Obligation  to which
               Company is a party or by which any of their property is bound.

  6.17   Transactions With Interested Persons.

   6.17.1      Except as may be set forth in the Schedule of  Transactions  with
               Interested Persons, no officer,  director,  or partner of Company
               or any Affiliate of the foregoing  owns,  directly or indirectly,
               on an  individual  or joint basis,  any Material  interest in, or
               serves as an  officer,  director or  employee  of, any  customer,
               competitor  or  supplier of  Company,  or any Person  which has a
               Material  contract  or  arrangement  with  Company or any Related
               Party.

   6.17.2      The Schedule of Transactions  with Interested  Persons  correctly
               and accurately describes all Material Indebtedness,  all sales of
               Material  property and performances of Material  services and any
               other Material  transaction between Company, on the one hand, and
               any Related  Party or officer,  director or partner of Company or
               any  Affiliate  of the  foregoing,  on the  other,  which (a) was
               outstanding on June 30, 1997 (b) was incurred or took place after
               June 30, 1997,  or (c) was  outstanding  on the date hereof other
               than for  personal  services  performed by an officer for Company
               within the past 30 days.

   6.17.3      The Schedule of Transactions with Interested Persons correctly
and accurately sets forth with respect
               to the sale of any Material property or the performance of any
 Material services between Company,
               on the one hand, and any Related Party or officer, director, or 
partner of Company or any Affiliates
               of the foregoing, on the other, which is described in response 
to Section 6.17.2, (a) whether such
               transaction was on terms comparable to those that would have 
resulted from dealing between
               unrelated parties, and, (b) if any such transaction was not on
terms which would have resulted from
               dealings between unrelated parties, the terms comparable to those
 that would have resulted from
               dealings between unrelated parties.

   6.17.4      The Schedule of Transactions  with Interested  Persons  correctly
               and accurately  describes all items of personal  property,  other
               than expendable supplies,  physically removed from the possession
               of Company or retired  from the books of  accounts  of Company by
               any Related Party or officer,  director, or partner of Company or
               any Affiliate of the foregoing since June 30, 1994.

  6.18   Books and Records.  Except as set forth in the Schedule of  Compliance,
         the books of  account  and other  financial  and  corporate  records of
         Company  and of each Plan are in all  Material  respects  complete  and
         correct, are maintained in accordance with usual business practices and
         comply with all Material applicable Requirements of Law. Such books and
         records  reflect  only valid  transactions  and all valid  transactions
         involving  Company of a kind required to be reflected on such books and
         records are reflected on such books and records.  The corporate  minute
         books of Company contain accurate records of all Material  meetings and
         consents  of  all  of  the   directors  and   shareholders   since  the
         incorporation  of the  Company.  The stock books and ledgers of Company
         contain accurate records of all issuances, retirements and transfers of
         record of capital stock.

  6.19   Property.

   6.19.1      The  Schedule  of  Real   Property  or  the  Schedule  of  Leases
               reasonably  describes all Material real property and interests in
               real property owned or Leased by the Company including, without


                                                            55

<PAGE>



               limitation, for each Lease, the address of the real property, the
               name and  address of the  landlord,  the term of the  Lease,  the
               amount of rent  payable  under the Lease and, as to any option to
               renew,  for each  option,  the  number of years  covered  by such
               option.  Company  has  good  and  marketable  title  to all  real
               properties   which  they  purport  to  own  and  valid  leasehold
               interests in all real properties  which they purport to Lease, in
               each case free and clear of all Liens,  except Permitted Liens or
               Liens set forth in the Schedule of Real  Property.  Except as set
               forth in the  Schedule of Real  Property,  (i) each Lease of real
               property to which  Company is a party is in full force and effect
               in  accordance  with its terms,  (ii) all rents and other amounts
               required  to be paid to date  under such  Leases  have been paid,
               (iii) to the best  knowledge  of Company  and Newco,  no event or
               condition exists which  constitutes,  or after notice or lapse of
               time or both would  constitute,  a default on the part of Company
               under any Lease of real property to which Company is a party and,
               to the  knowledge  of  Company,  there  exists  no such  event or
               condition which constitutes or would constitute such a default on
               the part of any of the other parties thereto. Except as set forth
               in the Schedule of Real Property,  no Material  property owned by
               Company is subject to any  sublease,  concession or license which
               entitles any Person (other than employees of Company) to transact
               business on any such property.

   6.19.2      Company has valid Leases respecting all Material personal 
property they purport to Lease.  The
               rights of Company as lessee under such Leases are free and 
clear of all Liens, except Permitted
               Liens.  Except as set forth in the Schedule of Personal
Property, (i) each Lease of personal property
               to which Company is a party is in full force and effect
 in accordance with its terms, (ii) all rents and
               other amounts required to be paid to date under such Leases
 have been paid, (iii) no event or
               condition exists which constitutes, or after notice or lapse of 
time or both would constitute, a default
               on the part of Company under any such Lease, and (iv) to the
 knowledge of Company, there exists
               no such event or condition which constitutes or would constitute
 such a default on the part of any
               of the other parties thereto.

  6.20   Reporting  Act  Documents.  Except  as set  forth  in the  Schedule  of
         Compliance,  Company has, in all Reporting Act  Documents,  complied in
         all Material respects with the reporting and proxy  requirements of the
         Exchange  Act  and  the  rules  and   regulations   of  the  Commission
         promulgated thereunder. The information contained in each Reporting Act
         Document of Company is true and correct in all Material  respects as of
         the date  thereof,  and no Reporting  Act Document  contains any untrue
         statement of a Material fact or omits to state a Material fact required
         to be stated  therein or necessary to make the  statements  therein not
         misleading as of the date thereof.

  6.21   Financial Statements.  Except as set forth on the Schedule of Financial
         Statements,  the Financial  Statements  present fairly the consolidated
         financial  position  and  results  or  operations  and  changes  in the
         consolidated  financial position of Company at the respective dates and
         for the  respective  periods  indicated in  accordance  with  generally
         accepted accounting principles applied on a consistent basis.

  6.22   Absence of Undisclosed  Liabilities.  Except to the extent reflected or
         reserved  against on the  Financial  Statements  or as set forth in the
         Disclosure  Schedules,  the Company has no Material liability,  whether
         absolute, accrued, known or unknown,  contingent or otherwise,  whether
         due or to become due,  including  without  limitation,  liabilities  as
         guarantor  under any  Guaranty and any  liabilities  for taxes or other
         Governmental  charges,  for any period  prior to  October  1, 1993,  or
         arising out of any  transaction  the Company entered into prior to such
         date or arising out of any state of facts  arising  prior to such date,
         other than those incurred in the ordinary  course of business,  none of
         which  has had,  or may be  reasonably  expected  to have,  a  Material
         adverse effect on Company.


                                                            56

<PAGE>




  6.23   Insurance.  Except as set forth in the Schedule of Insurance:

   6.23.1      (a)  Company  has  maintained   insurance  with  respect  to  its
               properties  and business  against loss or damage.  Each insurance
               policy  maintained  by Company is in full force and  effect,  all
               premiums due thereon  having been paid and all provisions of such
               policy having been complied with.

   6.23.2      Company has not received any notice of any pending or  threatened
               terminations or Material  premium  increases with respect to such
               insurance policies.

   6.23.3      Neither  Company nor any Subsidiary of Company has failed to give
               any notice or present any claim under any  insurance  policy in a
               due and timely fashion.

   6.23.4      There are no outstanding  requirements or  recommendations  by or
               made on behalf of any insurance company that issued a policy with
               respect to any of the  properties,  assets or business of Company
               requiring  or  recommending  any  equipment or  facilities  to be
               installed  on or in  connection  with  any of the  properties  or
               assets owned or leased by Company.

  6.24   Disclosure.  To the best  knowledge  of Company and Newco  neither this
         Agreement  nor  any  written  document,   statement,   list,  schedule,
         certificate or other  instrument  referred to herein or delivered by or
         on behalf of Company in connection with the  transactions  contemplated
         hereby  contains any untrue  statement  of a Material  fact or omits to
         state a  Material  fact  necessary  to make the  statements  herein and
         therein,  in light of the circumstances under which they were made, not
         misleading.  There  is  no  fact  known  to  Company  which  Materially
         adversely affects, or in the future is likely to (so far as Company can
         now  reasonably  foresee)  Materially  adversely  affect Company or any
         Plan,  other than (a) general  economic or business  conditions  or (b)
         facts  set forth  herein  or which  may be set forth in the  Disclosure
         Schedules referred to herein.

  6.25   Brokers.  Company has not incurred or become liable for any commission,
         fee or other  similar  payment  to any  broker in  connection  with the
         negotiation of this Agreement or the  consummation of the  transactions
         contemplated hereby, except as set forth in Section 7.11.

  6.26   Bank  Accounts.  Except as set forth in the Schedule of Bank  Accounts,
         there are no bank  accounts or safe  deposit  boxes  maintained  by the
         Company or in which its  property is held at the date  hereof,  and (b)
         there are no Persons authorized to draw thereon or have access thereto.

  6.27   Records  of the  Business.  The books of  account  and other  financial
         records  of  Company  are  complete  and  correct,  are  maintained  in
         accordance   with  usual   business   practices  and  comply  with  all
         Requirements  of  Law.  Such  books  and  records  reflect  only  valid
         transactions  and all valid  transactions  required to be  reflected on
         such books and records are reflected upon such books and records.

  6.28   Financials.  Company  has  previously  furnished  Acquirees  a true and
         complete  copy of its Annual Report on Form 10-KSB/A for the year ended
         December 31, 1997 (the  "Company  10-KSB") and a true and complete copy
         of its  Quarterly  Report on Form 10QSB for the quarter  ended June 30,
         1997 (the "Company 10QSB").  The financial  statements contained in the
         10KSB and the 10QSB have been  prepared in  conformity  with  generally
         accepted accounting principles consistently applied. The balance sheets
         of Company  contained  in the 10KSB and the 10-QSB  fairly  present the
         financial condition of Company as at the dates thereof, and the related
         statements  of  operations  of Company  contained  in the 10KSB and the
         10-QSB  fairly  present  the results of  operations  of Company for the
         periods ended.


                                                            57

<PAGE>




  6.29   Status of Company Common Stock.  The shares of Company Common Stock and
         Preferred  Stock  to be  issued  pursuant  to this  Agreement,  when so
         issued, will be duly authorized,  validly issued and outstanding, fully
         paid and non-assessable.

Section 7.Certain Understandings and Agreements.

   7.1Audit; Form 8-K. On or prior to Closing,  and as a condition thereto,  ECS
      and PTI shall deliver to Company audited financial  statements  conforming
      to the  requirements  of the  Exchange  Act as of and for the  year  ended
      December 31, 1996 and the seven months ended July 31, 1997 (the  "Audit").
      The Audit  shall be  accompanied  by an  unqualified  opinion  of Harlan &
      Boettger L.L.P.,  which is an independent  accounting firm.  Company shall
      file a  current  report  on Form  8-K  within  15 days of the  Closing  in
      compliance  with the  Exchange  Act,  with  the  Audit  and the pro  forma
      statements  required by the Exchange Act, and will  otherwise  comply with
      the reporting requirements of the Exchange Act following the Closing.

  7.2 Employment  Agreements.  On Closing, and as a condition precedent thereto,
      Newco shall enter into an employment agreement with Shareholder  providing
      for compensation and benefits as are set forth in the Employment Agreement
      attached as Exhibit 7.2.

  7.3 Option. On Closing,  and as a condition  precedent  thereto,  James Pruzin
      shall  transfer and assign to Newco any and all of his rights,  if any, to
      acquire the 25 shares of PTI held by the Meehan family.

  7.4 Tax  Reimbursement.  Newco and Company  acknowledge  that ECS and PTI have
      elected to be taxed under  Subchapter S of the Code, and that  Shareholder
      will be personally  liable for earnings and profits of ECS and PTI for its
      fiscal  year up to the  Closing.  Company and Newco  acknowledge  that ECS
      and/or PTI have a payable on their books of account for a distribution due
      to  Shareholder  for such  period in the  amount  reasonably  equal to his
      personal tax liability, and Company and Newco agree that such payable will
      be paid to Shareholder by January 1, 1998.

  7.5 Bonus Pool. On or prior to Closing,  and as a condition  precedent to such
      Closing,  Newco  shall  establish  a five year  bonus  pool  program to be
      administered  by the  president  of  Newco,  pursuant  to  which  the  key
      executive  officer of Newco  shall  receive  bonus  compensation  on terms
      similar to comparable companies.

  7.6 Capital  Infusion.  On or prior to Closing,  the Company shall infuse into
      Newco no less than $2 million of equity capital, in cash, cash equivalence
      or securities ("Equity Capital"), which shall be used exclusively by Newco
      for its working,  growth, and expansion capital  requirements of Newco, as
      Mr. Pruzin shall determine  appropriate  during his employment with Newco.
      Any securities  Equity Capital shall be  publicly-traded  securities which
      are freely and  immediately  saleable  without  limitation or  restriction
      (excluding   only   public   demand   limitations)   and  traded   upon  a
      nationally-recognized  securities  exchange which for the purposes of this
      Agreement  shall include the Electronic  Bulletin  Board  sponsored by the
      National Association of Securities Dealers,  Inc. The Equity Capital shall
      remain at all times with Newco until  utilized  by Newco for its  business
      purposes  in  accordance  with this  paragraph  and  shall not be  liened,
      pledged  or  encumbered  or  transferred  by  the  Company  or  any of its
      subsidiaries,  directors  or officers in a manner  inconsistent  with this
      paragraph.  Any funds obtained from the sale of Equity Capital  securities
      shall be available for exclusive use by Newco in accordance with the terms
      of this  paragraph.  In the event the sale of any  securities  provided to
      satisfy the Equity Capital requirement are not readily tradable or produce
      a sale of less than their pro rata


                                                            58

<PAGE>



      amount to  produce  $2  million of  working  capital,  the  Company  shall
      immediately fund such  differential to provide Newco the equivalent of the
      Equity Capital required  hereunder.  Nothing herein shall require Newco to
      expend  such funds and Newco may retain  such  funds as Mr.  Pruzin  deems
      appropriate  to  provide  its  working  capital  and  expansion  needs  as
      appropriate.


  7.7 Survival  of  Representations   and  Warranties.   No  representations  or
      warranties  of the parties  hereto  contained  in this  Agreement,  in any
      exhibit  hereto,  in the Disclosure  Schedules,  or in any  certificate or
      document  delivered  in  connection  herewith  or pursuant  hereto,  shall
      survive after the second anniversary of the date of the Closing except (a)
      as to any  matters  with  respect  to which an  action at law or in equity
      shall have been  commenced  before such date, in which event such survival
      shall continue until the resolution of such action, or (b) as to any claim
      by any Person  (other than a party to this  Agreement,  or an Affiliate of
      any such  party)  the  existence  of which  breaches a  representation  or
      warranty of a party to this Agreement,  in which event such survival shall
      continue  until the running of the applicable  statute of limitations  and
      any extensions thereof.

  7.8 Indemnity by Shareholder.  Subject to Section 7.12, the Shareholder hereby
      agrees to  indemnify,  defend and hold harmless the Company and Newco (and
      their respective directors,  officers, employees,  Affiliates,  successors
      and  assigns),  on an  after-tax  basis,  from  and  against  any  losses,
      liabilities,  damages, costs or expenses,  including,  without limitation,
      interest,   penalties  and   reasonable   fees  and  expenses  of  counsel
      (collectively,   "Losses"),  based  upon,  arising  out  of  or  otherwise
      resulting from (1) any inaccuracy in any  representation  or breach of any
      warranty of Shareholder,  ECS or PTI contained in this Agreement or in any
      schedule or certificate  delivered  pursuant  hereto or thereto or (2) the
      breach or nonfulfillment of any covenant, agreement or other obligation of
      Shareholder,   ECS  or  PTI  under  this  Agreement.  The  obligations  of
      Shareholder,  ECS or PTI under this Section 7.8 shall survive for a period
      of two years from Closing.

  7.9 Indemnity by Company.  Subject to Section 7.13,  the Company hereby agrees
      to  indemnify,   defend  and  hold  harmless  the  Shareholder   (and  its
      affiliates,  successors  and  assigns),  on an after-tax  basis,  from and
      against any losses,  liabilities,  damages, costs or expenses,  including,
      without limitation,  interest,  penalties and reasonable fees and expenses
      of  counsel  (collectively,  "Losses"),  based  upon,  arising  out  of or
      otherwise  resulting  from (1) any  inaccuracy  in any  representation  or
      breach of any warranty of the Company or Newco contained in this Agreement
      or in any schedule or certificate delivered pursuant hereto or thereto; or
      (2) the breach or  non-fulfillment  of any  covenant,  agreement  or other
      obligation of the Company or Newco under this Agreement; or (3) any breach
      of Newco's obligation to Fox and Fin Financial Group, L.C. under paragraph
      7.11; or (4) Shareholder's beneficial ownership of Anjelo S.A. de C.V. The
      obligations  of the Company  under this  Section  7.9 shall  survive for a
      period of two years from Closing.

7.10. Tax Treatment.  Each party to this Agreement  acknowledges  that they each
      have been  represented  by their own tax advisors in connection  with this
      transaction;  that neither has made any  representation or warranty to the
      other with  respect to the  treatment  of such  transaction  or the effect
      thereof under applicable tax laws,  regulations,  or interpretations;  and
      that no  attorney's  opinion or private  revenue  ruling has been obtained
      with  respect to the  effects  thereof  under the Code,  as  amended.  The
      parties agree that they all intend this  transaction  to be tax-free under
      the Code and agree to make such  amendments  to this  Agreement  as may be
      necessary  to cause it to be  tax-free,  to the  extent  possible  without
      altering  its  economic  substance.  Company  shall apply to the  Internal
      Revenue  Service for a change in accounting  approval to change the system
      of accounting utilized by ECS for inventory and


                                                            59

<PAGE>



      asset tax  treatment  to  conform to the  accounting  system  utilized  by
      Company in accordance with the procedure  proposed and submitted by Harlan
      & Boettger, L.L.P.  ("Accountants").  The Accountants shall use their best
      efforts  to obtain a  satisfactory  result  for the  change in  accounting
      procedure and, Company and Newco shall assist in such process and not take
      any actions inconsistent therewith.

  7.11   Brokerage Fee.  Following Closing, Newco shall be responsible for
 payment of the brokerage fee to
         Fox and Fin Financial Group, L.C. in full satisfaction of such firm's
 services in introduction of the
         parties.

  7.12   Limit of Shareholder Liability. Notwithstanding anything to be contrary
         in  this   Agreement,   Shareholder's   liability  for  breach  of  the
         representations and warranties of Article 5 and under Section 7.8 shall
         be limited as follows:

       (a)Shareholder will not be liable for the first $900,000 in damages to or
indemnification due by Shareholder to
      Company and Newco;

       (b)Shareholder's  liability in any event shall be limited in amount equal
      to the sum of (i) the value of the Series D Convertible Preferred Stock or
      the shares of Company Common Stock issued on conversion  thereof as of the
      date a claim is made under  Sections 5 or 7.8,  and (ii) the  proceeds  to
      Shareholder  from the  sale of  Series D  Convertible  Preferred  Stock or
      Company Common Stock issued upon conversion thereof;

       (c)The  recourse  of  Company  and Newco for a breach by  Shareholder  of
      Section 5 or 7.8 shall be limited to the assets  described  in  subsection
      (b) of this Section 7.12;

       (d)Notwithstanding the foregoing, in the event of a claim under Section 5
      or 7.8 of this  Agreement,  Newco and  Company do not waive their right to
      sue for rescission of this Agreement; and

       (e)Notwithstanding  Subsections (b) and (c) of this Section 7.12, Company
      and Newco may make claims under  Sections 5 or 7.8 in excess of the limits
      described in those  subsections,  but in such event Shareholder shall have
      the right in his election to a rescission of the  Agreement  provided that
      in such rescission Shareholder will agree to repay the $2 million provided
      by Section 7.6 within one year of the rescission.

  7.13   Guarantees.  Company  agrees  to use its  best  efforts  to  cause  all
         personal   guarantees  of   Shareholder  to  be  canceled  as  soon  as
         practicable following the Closing.

  7.14   NASDAQ, Public Offering.  Company shall use its reasonable best efforts
         to cause  its  common  stock to be listed  on the  Automated  Quotation
         System  of  the  National  Association  of  Securities  Dealers,   Inc.
         ("NASDAQ")  within 12 months of  closing.  Company  shall  also use its
         reasonable best efforts to cause Newco to become publicly traded within
         18 months of Closing.  The Company  will not sell  majority  control of
         Newco to a third  party until the earlier of two years from the Closing
         or until Newco becomes publicly traded.

  7.15   Anjelo S.A. de C.V.  Shareholder, as beneficial owner of all of the 
capital stock of Anjelo S.A. de C.V.
         shall on request of Newco or Shareholder, to take such actions as may
be required to transfer beneficial
         ownership of such capital stock to Newco or its nominee in a format 
which minimizes any taxes or
         other transaction costs.

Section 8.  Conditions to Closing.


                                                            60

<PAGE>




8.01.Conditions  to Obligation of  Shareholder,  ECS and PTI. The obligations of
Shareholder,  ECS and PTI under this  Agreement  shall be subject to each of the
following conditions:

   8.01(a)Representations  and  Warranties of Company and Newco to be True.  The
   representations and warranties of Company and Newco herein contained shall be
   true in all  Material  respects at the Closing with the same effect as though
   made at such time.  Company and Newco shall have  performed  in all  Material
   respects all obligations and complied in all Material respects, to its actual
   knowledge, with all covenants and conditions required by this Agreement to be
   performed  or  complied  with by it at or  prior  to the  Closing,  including
   without  limitation  those  described in Sections  7.2, 7.6 and  otherwise in
   Section 7 hereof.

   8.01(b)No Legal  Proceedings.  No injunction or restraining order shall be in
   effect,  and no action or proceeding  shall have been instituted and, at what
   would  otherwise  have been the  Closing,  remain  pending  before a court to
   restrain or prohibit the transactions contemplated by this Agreement.

   8.01(c)Statutory  Requirements.  All  statutory  requirements  for the  valid
   consummation  by Company and Newco of the  transactions  contemplated by this
   Agreement  shall  have  been  fulfilled.  All  authorizations,  consents  and
   approvals of all  governments  and other  Persons  required to be obtained in
   order to  permit  consummation  by  Company  and  Newco  of the  transactions
   contemplated  by this  Agreement,  to  continue  unimpaired  in all  Material
   respects immediately following the Closing shall have been obtained.

   8.01(d)Closing Documents. Company and Newco shall have executed and delivered
   all  documents  required to be executed  and  delivered  by Company and Newco
   pursuant to this Agreement.

8.02.Conditions to Obligations of Company.  The obligations of Company and Newco
under this Agreement shall be subject to the following conditions:

   8.02(a)Representations and Warranties of Shareholder, PTI and ECS to be True.
   The  representations  and  warranties  of  Shareholder,  PTI and  ECS  herein
   contained shall be true in all Material respects as of the Closing, and shall
   have the same effect as though made at the Closing;  Shareholder, PTI and ECS
   shall have performed in all Material respects all obligations and complied in
   all Material  respects,  to its knowledge,  with all covenants and conditions
   required by this  Agreement to be  performed or complied  with by it prior to
   the Closing, including without limitation those described in Section 7.

   8.02(b)No Legal  Proceedings.  No injunction or restraining order shall be in
   effect  prohibiting  this Agreement,  and no action or proceeding  shall have
   been instituted  and, at what would  otherwise have been the Closing,  remain
   pending   before  the  court  to  restrain  or  prohibit   the   transactions
   contemplated by this Agreement.

   8.02(c)Statutory and Other Requirements.  All statutory  requirements for the
   valid   consummation  by  Shareholder,   PTI  and  ECS  of  the  transactions
   contemplated by this Agreement shall have been fulfilled; all authorizations,
   consents and approvals of all Governmental  agencies and authorities required
   to be obtained in order to permit consummation by Shareholder, PTI and ECS of
   the transactions contemplated by this Agreement shall have been obtained.

   8.02(d)Closing  Documents.  Each  of  Shareholder,  PTI and  ECS  shall  have
   executed and delivered all documents required to be executed and delivered by
   PTI, ECS and Shareholder pursuant to this Agreement.

8.03.Termination of Agreement.  Anything herein to the contrary notwithstanding,
 this Agreement may be
terminated at any time before the Closing as follows and in no other manner;


                                                            61

<PAGE>




   8.03(a)Mutual Consent.  By mutual consent of the parties.

   8.03(b)Expiration  Date. By either  Company,  ECS or PTI if the Closing shall
not have taken place by October 31,  1997,  which date may be extended by mutual
agreement of the parties.

8.04.Payment of Expenses; Waiver of Conditions. In the event that this Agreement
shall be  terminated  pursuant to Section  8.03 all  obligations  of the parties
under this  Agreement  shall  terminate  and there shall be no  liability of any
party to the other.  Each party hereto will pay all costs and expenses  incident
to its  negotiation  and  preparation of this  Agreement and  performance of and
compliance with all agreements and conditions contained herein or therein on its
part to be  performed  or  complied  with,  including  the  fees,  expenses  and
disbursements  of counsel.  If any of the  conditions  specified in Section 8.01
hereof has not been satisfied,  PTI, ECS and Shareholder may nevertheless at the
joint  election  of PTI,  ECS and  Shareholder  proceed  with  the  transactions
contemplated  hereby and if any of the  conditions  specified  in  Section  8.02
hereof has not been satisfied, Company and Newco may nevertheless at their joint
election proceed with the transactions  contemplated  hereby.  In the event that
the Closing  shall be  consummated,  each party hereto will pay all of its costs
and expenses in connection therewith.

Section 9.General.

  9.1 Successors.  Each and all of the  provisions  of this  Agreement  shall be
      binding  upon and inure to the  benefit of the parties  hereto,  and their
      respective heirs, legal representatives,  successors and assigns.  Neither
      this Agreement, nor any rights herein granted may be assigned, transferred
      or encumbered by any party.

  9.2 Survival of Representations and Warranties. The respective representations
      and warranties of Company and Acquiree  contained herein shall survive for
      two years following the Closing.

  9.3 Governing  Law.  Except  where  the  laws  of  another   jurisdiction  are
      mandatorily  applicable,  this Agreement and the legal relations among the
      parties  hereto shall be governed by and construed in accordance  with the
      laws of the State of California.

  9.4 Headings. The descriptive headings of the sections and subsections of this
      Agreement are inserted for  convenience  only and do not constitute a part
      of this  Agreement.  They do not define,  limit,  construe or describe the
      scope or intent of the provision of this Agreement.

  9.5 Counterparts.  This Agreement may be executed in one or more counterparts,
      each of  which,  when  executed  by a party  hereto,  shall be  deemed  an
      original  and all of  which  together  shall  be  deemed  one and the same
      agreement.

  9.6 Reliance Upon Representations and Warranties. Notwithstanding any right of
      any party hereto to fully to  investigate  the affairs of any other party,
      the  parties  hereto  may rely upon the  representations,  warranties  and
      covenants  made  to it in  this  Agreement  and  on  the  accuracy  of any
      certificate,  any schedule attached hereto (collectively,  the "Disclosure
      Schedules"),  exhibit or other  document given or delivered to it pursuant
      to this Agreement.  Further,  knowledge by an agent of any party hereto of
      any  facts  not  otherwise  disclosed  in this  Agreement  the  Disclosure
      Schedules   shall   not   constitute   a   defense   to  any   claim   for
      misrepresentation,  breach of any warranty,  agreement,  or covenant under
      this  Agreement,  or  the  Disclosure  Schedules.  No  representations  or
      warranties  have been made by or on  behalf  of any  Person to induce  any
      party to enter into this Agreement or to abide by or consummate the


                                                            62

<PAGE>



      transactions  contemplated by this Agreement,  except  representations and
      warranties expressly set forth herein or in the Disclosure Schedules or in
      any certificate, exhibit or other document delivered in connection with or
      pursuant to this Agreement.  No  representations or warranties of any kind
      have been made by any representative or agent of the parties hereto.

  9.7 Waiver. No purported waiver by any party of any default by any other party
      of any term,  covenant or condition contained herein shall be deemed to be
      a waiver of such  term,  covenant  or  condition  unless  the waiver is in
      writing and signed by the waiving party. No such waiver shall in any event
      be deemed a waiver of any  subsequent  default under the same or any other
      term, covenant or condition contained herein.

  9.8 Notices. Any consent,  waiver, notice, demand, request or other instrument
      required or permitted to be given under this Agreement shall be in writing
      and shall be deemed to have been properly  given when  delivered in person
      or sent by certified or  registered  United  States mail,  return  receipt
      requested, postage prepaid, addressed:

      If to Company:                            The Hartcourt Companies, Inc.
                           19104 S. Norwalk Boulevard
                            Artesia, California 90701

      copy to: Jehu Hand, Esq.
                                                                 Hand & Hand
                                              24901 Dana Point Harbor Dr., #200
                                                Dana Point, California 92629

      copy to: American Equities, L.L.C.
                                          11400 Olympic Boulevard, Suite 212
                                                       Los Angeles, CA 90064
                                                        Attn:  Reid Breitman

      If to ECS, PTI
        or Shareholder:James J. Pruzin
                                                 2520 N. Coyote Drive, Suite 110
                                                      Tucson, Arizona  85745

      copy to: Scott W. Gray, Esq.
                                                    Jones, Skelton & Hochuli
                                           2901 N. Central Avenue, Suite 800
                                                     Phoenix, Arizona  85012

  9.9 Entire Agreement.  This Agreement, as from time to time amended,  together
      with the schedules  attached hereto and any certificate,  exhibit or other
      document  given or  delivered  pursuant  hereto,  sets  forth  the  entire
      understanding  among the parties  concerning  the  subject  matter of this
      Agreement and  incorporates  all prior  negotiations  and  understandings.
      There   are   no   covenants,   promises,   agreements,    conditions   or
      understandings,  either  oral or  written,  between  them  relating to the
      subject  matter of this  Agreement  other than those set forth herein.  No
      alteration,  amendment,  change or  addition  to this  Agreement  shall be
      binding  upon any party  unless in  writing  and signed by the party to be
      charged.



                                                            63

<PAGE>


  9.10   No Partnership.  Nothing  contained in this Agreement will be deemed or
         construed  by the parties  hereto or by any third  person to create the
         relationship of principal and agent or partnership or joint venture.

  9.11   Partial  Invalidity.  If  any  term,  covenant  or  condition  in  this
         Agreement  or the  application  thereof to any  Person or  circumstance
         shall be invalid or  unenforceable,  the remainder of this Agreement or
         the  application  of such term,  covenant  or  condition  to Persons or
         circumstances,  other than those as to which it is held invalid,  shall
         be  unaffected  thereby and each term,  covenant or  condition  of this
         Agreement  shall be valid and enforced to the fullest extent  permitted
         by law.

  9.12   Joint Preparation. This Agreement is to be deemed to have been prepared
         jointly by the parties hereto and any uncertainty or ambiguity existing
         herein,  if any, shall not be interpreted  against any party, but shall
         be   interpreted   according  to  the   application  of  the  rules  of
         interpretation for arm's length agreements.





  9.13   Disclosure.  Until the Closing,  no press releases or other disclosures
         (except  those  required  by law)  shall be made  with  respect  to the
         transactions  contemplated  hereunder  by either  Company  or  Acquiree
         without the approval of both parties.

IN WITNESS  WHEREOF,  the parties have caused this Agreement to be duly executed
by their authorized officers as of the date and year first above written.

THE HARTCOURT COMPANIES, INC.ELECTRONIC COMPONENTS AND
a Utah corporation                           SYSTEMS, INC.,
                                             an Arizona corporation

By:                                                   By:
Name:Alan V. Phan                                     Name:   James J. Pruzin
Title:President                                    Title:President


PRUZIN TECHNOLOGIES, INC.,      ELECTRONIC COMPONENTS AND
an Arizona corporation                       SYSTEMS, INC., a Nevada corporation

By:                                                   By:
Name:James J. Pruzin                                       Name:    Alan V. Phan
Title:President                        Title:   President


SHAREHOLDER



James J. Pruzin


<PAGE>

                                              ARTICLES OF AMENDMENT
                                                      OF THE
                                             ARTICLES OF INCORPORATION
                                                        OF
                                           THE HARTCOURT COMPANIES, INC.
                                       DESIGNATING SERIES D PREFERRED STOCK

         Alan  Phan   certifies  that  they  are  the  President  and  Assistant
Secretary,  respectively,  of The Hartcourt Companies,  Inc., a Utah corporation
(hereinafter referred to as the "Corporation" or the "Company");  that, pursuant
to the Articles of Incorporation, as amended, and Section 16-10a-602 of the Utah
Business  Corporation  Act,  the Board of Directors  of the  Corporation  acting
without  shareholder  approval,  which is not  required  under such  Section 16-
10a-602  adopted  the  following  amendment  to  Article IV of the  Articles  of
Incorporation on October 28, 1997:

         The  following  is  hereby  appended  to the end of  Article  IV of the
Articles of Incorporation.

         1. Creation of Series D Convertible  Preferred  Stock.  There is hereby
created a series of preferred  stock  consisting of 10,000 shares and designated
as  the  Series  D  Convertible  Preferred  Stock,  having  the  voting  powers,
preferences, relative, participating,  optional and other special rights and the
qualifications, limitations and restrictions thereof that are set forth below.

         2. Dividend  Provisions.  The holders of shares of Series D Convertible
Preferred Stocks shall be entitled to receive, when and as declared by the Board
of Directors out of any funds at the time legally available therefor,  dividends
at a par with holders of the common stock,  $.01 par value,  of the  Corporation
("Common  Stock")  as if the  Series  D  Convertible  Preferred  Stock  has been
converted  into Common  Stock on the record  date for the  payment of  dividend.
Dividends  shall be waived  with  respect to any shares of Series D  Convertible
Preferred Stock which are converted  prior to any dividend  payment record date.
Each issued share of Series D Convertible Preferred Stock shall rank on a parity
with each  other  issued  share of Series D  Convertible  Preferred  Stock  with
respect to dividends.

         3.       Redemption Provisions.  The Series D Convertible
Preferred Stock shall have no redemption rights.

         4. Liquidation Provisions. In the event of any liquidation, dissolution
or winding up of the Corporation, whether voluntary or involuntary, the Series D
Convertible  Preferred  Stock shall be  entitled  to receive an amount  equal to
$1,000.00 per share.  Only after the full  preferential  liquidation  amount has
been  paid to,  or  determined  and set  apart  for,  the  Series D  Convertible
Preferred Stock and all other series of Preferred Stock  heretofore or hereafter
authorized and issued, if any, the remaining assets of the Corporation available
for distribution to shareholders shall be distributed  ratably to the holders of
the Common  Stock.  In the event the  assets of the  Corporation  available  for
distribution to

                                                         1

<PAGE>



its  shareholders  are  insufficient  to pay the full  preferential  liquidation
amount  per  share  required  to be paid  to the  holders  of the  Corporation's
Preferred  Stock,  the entire amount of assets of the Corporation  available for
distribution  to  shareholders  shall  be  paid  up  to  their  respective  full
liquidation  amounts to the holders of all classes of  Preferred  Stock,  all of
which  amounts  shall be  distributed  among  holders  of each  such  series  of
Preferred Stock according to their  respective  terms, and the holders of Common
Stock shall receive  nothing.  A  reorganization  or any other  consolidation or
merger of the Corporation with or into any other corporation,  or any other sale
of all or  substantially  all of the  assets  of the  Corporation,  shall not be
deemed to be a liquidation,  dissolution or winding up of the Corporation within
the  meaning of this  Section 4, and the Series D  Convertible  Preferred  Stock
shall be  entitled  only to (i) the  right  provided  in any  agreement  or plan
governing the  reorganization or other  consolidation,  merger or sale of assets
transaction,  (ii) the rights contained in the Utah General  Corporation Law and
(iii) the rights contained in other Sections hereof.

         5.       Conversion Provisions.  The holders of shares of Series
D Convertible Preferred Stock shall have conversion rights as
follows (the "Conversion Rights"):

                  (a)      Right to Convert.

                           (1) Each  share of  Series  D  Convertible  Preferred
                  Stock shall be  convertible,  at the option of its holder,  at
                  any time,  into a number  of  shares  of  common  stock of the
                  Company at the conversion rate (the "Conversion Rate") defined
                  below.

                           The  Conversion  Rate,  subject  to  the  adjustments
                  described  below,  shall  be equal to  $1,000  divided  by the
                  Market  Price.  For purposes of this Section  5(a)(1),  Market
                  Price shall be the  closing  bid price of the Common  Stock on
                  the Conversion  Date, as reported by the  Electronic  Bulletin
                  Board  sponsored by the  National  Association  of  Securities
                  Dealers  or the  closing  bid  price on the  NASDAQ  Small Cap
                  Market,  if the  Common  Stock  is  then  trading  on  NASDAQ,
                  averaged  over the  twenty  (20)  trading  days  ending on and
                  including  the  second  trading  day  prior  to  the  date  of
                  conversion.  Notwithstanding the foregoing,  in no event shall
                  the Conversion Rate be less than $1.00 nor more than $2.25, as
                  adjusted for any stock split or recapitalization.

                           The holder shall notify the Corporation, by facsimile
                  notice to the Corporation at (562) 403-1130, copy by overnight
                  courier at 19104 S.  Norwalk  Boulevard,  Artesia,  California
                  90701,  of the  holder's  intent to  convert  (the  "Notice of
                  Conversion")  in the form set forth in Section 5(a)(2) hereof,
                  executed  by the  holder of the  shares of Series D  Preferred
                  Stock  evidencing  such  holder's  intention  to convert  such
                  shares of Series D Convertible  Preferred Stock or a specified
                  portion (as

                                                         2

<PAGE>



                  above provided) thereof,  and accompanied,  if required by the
                  Company,   by  proper   assignment   thereof  in  blank.  Such
                  conversion   shall  be   effectuated   by   surrendering   the
                  certificates  representing  the shares of Series D Convertible
                  Preferred  Stock to be converted.  The date on which notice of
                  conversion  shall  be given  shall  be the  date on which  the
                  holder has  delivered  to the  Company,  by  facsimile or hand
                  delivery,  of the Notice of  Conversion  duly  executed to the
                  Company; provided, however, that the Conversion Date specified
                  in such Notice of Conversion is no less than thirty days after
                  the date on which the  Notice  of  Conversion  is  given.  The
                  Company  shall  cause  its  transfer  agent  to  complete  the
                  issuance  of Common  Stock  within ten (10)  business  days of
                  receipt  of such  Notice  of  Conversion,  provided  that  the
                  Company has received the Series D Convertible  Preferred Stock
                  certificates  which are the  subject of the  conversion  on or
                  prior to such tenth business day.

                           (2) No less than 10 (or multiple  thereof)  shares of
                  Series D Convertible  Preferred  Stock may be converted at any
                  one time. No fractional shares of Common Stock shall be issued
                  upon conversion of the Series D Convertible  Preferred  Stock,
                  in lieu of fractional  shares,  the number of shares  issuable
                  will be rounded to the nearest whole share. The form of Notice
                  of Conversion shall read substantially as follows:

                           The   undersigned   holder   (   the   "Holder")   is
                  surrendering  to  The  Hartcourt   Companies,   Inc.,  a  Utah
                  corporation   (the  "Company"),   one  or  more   certificates
                  representing shares of Series D Convertible Preferred Stock of
                  the Company (the  "Preferred  Stock") in  connection  with the
                  conversion  of all or a portion  of the  Preferred  Stock into
                  shares of Common  Stock,  $.01 par  value  per  share,  of the
                  Company (the "Common Stock") as set forth below.

                           1. The Holder  understands  that the Preferred  Stock
                  was  issued by the  Company  pursuant  to the  exemption  from
                  registration  under the United States  Securities Act of 1933,
                  as amended (the  "Securities  Act"),  provided by Section 4(2)
                  thereof.

                           2. The Holder represents and warrants that all offers
                  and sales of the Common  Stock  issued to the Holder upon such
                  conversion of the  Preferred  Stock shall be made (a) pursuant
                  to an effective  registration  statement  under the Securities
                  Act, (b) in compliance  with Rule 144, or (c) pursuant to some
                  other exemption from registration.

                  Number of Shares of Preferred Stock being converted:

                  Conversion Date:


                                                         3

<PAGE>


                  Delivery Instructions for certificates of Common Stock and for
                  new   certificates   representing   any  remaining  shares  of
                  Preferred Stock:





                                                              NAME OF HOLDER:



                                                           (Signature of Holder)

                  (b)      Adjustments to Conversion Rate.

                           (1) Reclassification,  Exchange and Substitution.  If
                  the Common Stock of the Corporation  issuable on conversion of
                  the Series D Convertible Preferred Stock shall be changed into
                  the same or a different number of shares of any other class or
                  classes  of  stock,   whether   by   capital   reorganization,
                  reclassification,  reverse  stock split or forward stock split
                  or stock  dividend or otherwise  (other than a subdivision  or
                  combination of shares provided for above),  the holders of the
                  Series  D  Convertible   Preferred   Stock  shall,   upon  its
                  conversion,  be  entitled  to  receive,  in lieu of the Common
                  Stock which the holders would have become  entitled to receive
                  but for such change, a number of shares of such other class or
                  classes of stock  that  would have been  subject to receipt by
                  the holders if they had  exercised  their rights of conversion
                  of the Series D Convertible Preferred Stock immediately before
                  that change.

                           (2)      Reorganizations, Mergers, Consolidations or
                  Sale of Assets.  If at any time there shall be a capital
                  reorganization of the Common Stock (other than a sub

                  division, combination,  reclassification or exchange of shares
                  provided  for  elsewhere  in this Section (b) or merger of the
                  Corporation  into  another  corporation,  or the  sale  of the
                  Corporation's  properties and assets as, or substantially  as,
                  an  entirety  to any other  person),  then,  as a part of such
                  reorganization, merger or sale, lawful provision shall be made
                  so that the  holders  of the  Series D  Convertible  Preferred
                  Stock shall  thereafter be entitled to receive upon conversion
                  of the Series D  Convertible  Preferred  Stock,  the number of
                  shares  of  stock  or  other  securities  or  property  of the
                  Corporation,  or of the successor  corporation  resulting from
                  such merger,  to which holders of the Common Stock deliverable
                  upon  conversion of the Series D Convertible  Preferred  Stock
                  would have been entitled on such capital reorgan

                  ization,  merger  or  sale  as if  the  Series  D  Convertible
                  Preferred  Stock had been  converted  immediately  before that
                  capital reorganization, merger or sale to the end
                  that  the  provisions  of  this  paragraph  (b)(2)  (including
                  adjustment of the Conversion Rate then in effect and number of
                  shares purchasable upon conversion of the Series D Convertible
                  Preferred  Stock)  shall be  applicable  after  that  event as
                  nearly equivalently as may be prac

                  ticable.

                  (c)      No Impairment.  The Corporation will not, by
         amendment of its Articles of Incorporation or through any re

         organization,    recapitalization,    transfer   of   assets,   merger,
         dissolution,  or any other voluntary action, avoid or seek to avoid the
         observance  or  performance  of any  of the  terms  to be  observed  or
         performed  hereunder by the Corporation,  but will at all times in good
         faith assist in the carrying out of all the  provisions of this Section
         5 and in the  taking  of  all  such  action  as  may  be  necessary  or
         appropriate in order to protect the Conversion Rights of the holders of
         the Series D Convertible Preferred Stock against impairment.

                  (d)      Certificate as to Adjustments.  Upon the occurrence
         of each adjustment or readjustment of the Conversion Rate for
         any shares of Series D Convertible Preferred Stock, the
         Corporation at its expense shall promptly compute such adjust

         ment or  readjustment  in accordance  with the terms hereof and prepare
         and  furnish to each  holder of Series D  Convertible  Preferred  Stock
         effected  thereby  a  certificate  setting  forth  such  adjustment  or
         readjustment and showing in detail the facts upon which such adjustment
         or  readjustment  is based.  The  Corporation  shall,  upon the written
         request  at any time of any  holder of Series D  Convertible  Preferred
         Stock,  furnish  or  cause  to be  furnished  to  such  holder  a  like
         certificate setting forth (i) such adjustments and readjustments,  (ii)
         the  Conversion  Rate in effect at the  time,  and (iii) the  number of
         shares of Common Stock and the amount,  if any, of other property which
         at the time would be  received  upon the  conversion  of such  holder's
         shares of Series D Convertible Preferred Stock.

                  (e) Notices of Record Date. In the event of the  establishment
         by  the  Corporation  of a  record  of the  holders  of  any  class  of
         securities for the purpose of determining  the holders  thereof who are
         entitled to receive any dividend  (other than a cash dividend) or other
         distribution,  the  Corporation  shall mail to each  holder of Series D
         Convertible Preferred Stock at least twenty (20) days prior to the date
         specified  therein,  a notice  specifying  the  date on which  any such
         record is to be taken for the purpose of such dividend or  distribution
         and the amount and character of such dividend or distribution.

                  (f)  Reservation  of  Stock  Issuable  Upon  Conversion.   The
         Corporation  shall at all times  reserve and keep  available out of its
         authorized  but unissued  shares of Common Stock solely for the purpose
         of effecting  the  conversion of the shares of the Series D Convertible
         Preferred Stock such number of its shares of Common Stock as shall from
         time to time be
         sufficient to effect the conversion of all then  outstanding  shares of
         the Series D Convertible Preferred Stock; and if at any time the number
         of  authorized  but  unissued  shares  of  Common  Stock  shall  not be
         sufficient to effect the conversion of all then  outstanding  shares of
         the Series D Convertible  Preferred  Stock,  the Corporation  will take
         such  corporate  action  as may,  in the  opinion  of its  counsel,  be
         necessary to increase  its  authorized  but  unissued  shares of Common
         Stock to such number of shares as shall be sufficient for such purpose.

                  (g) Notices.  Any notices  required by the  provisions of this
         Section 5 to be given to the holders of shares of Series D  Convertible
         Preferred Stock shall be deemed given if deposited in the United States
         mail,  postage  prepaid,  and addressed to each holder of record at its
         address appearing on the books of the Corporation.

         6. Voting Provisions. The Series D Convertible Preferred Stock shall be
entitled  to vote as a class with  holders of Common  Stock with such  number of
votes per share as the holder would be entitled to, and at the Conversion  Rate,
as if the Series D  Preferred  Stock were  converted  on the record date for the
vote of holders of Common Stock.

         IN WITNESS WHEREOF,  the Company has caused these Articles of Amendment
to the  Articles  of  Incorporation  to be duly  executed by its  President  and
attested to by its Assistant Secretary this 28th day of October, 1997.

                          THE HARTCOURT COMPANIES, INC.



                              Alan Phan, President





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission