VODAVI TECHNOLOGY INC
10-Q, 1996-08-14
TELEPHONE & TELEGRAPH APPARATUS
Previous: LS POWER FUNDING CORP, 10-Q, 1996-08-14
Next: RESIDENTIAL ACCREDIT LOANS INC, 8-K, 1996-08-14



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

         [X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1996


                           Commission File No. 0-26912

                             Vodavi Technology, Inc.
                             -----------------------
             (Exact name of registrant as specified in its charter)


           Delaware                                               86-0789350
           --------                                               ----------
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

               8300 E. Raintree Drive, Scottsdale, Arizona       85260
               -------------------------------------------       -----
               (Address of principal executive offices)        (Zip Code)

                                 (602) 443-6000
                                 --------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.  Yes  X    No
                                       -----    -----

The number of shares  outstanding of registrant's  Common Stock, $.001 par value
per share, as of July 31, 1996 was 4,342,238.

                                        1
<PAGE>
                             VODAVI TECHNOLOGY, INC.
                          QUARTERLY REPORT ON FORM 10-Q
                       FOR THE QUARTER ENDED JUNE 30, 1996



                                TABLE OF CONTENTS


                                                                          Page #
PART I.      FINANCIAL INFORMATION

Item 1.      Financial Statements

             Consolidated Balance Sheets - June 30, 1996
             and December 31, 1995.                                          3

             Consolidated Statements of Operations - Three and Six
             Month Periods Ended June 30, 1996 and 1995.                     4

             Consolidated Statements of Cash Flows - Six Month Periods
             Ended June 30, 1996 and 1995.                                   5

             Notes to Consolidated Financial Statements.                     6

Item 2.      Management's Discussion and Analysis of Financial
             Condition and Results of Operations                             6

PART II.     OTHER INFORMATION                                              11

             SIGNATURES                                                     12

                                        2
<PAGE>
         PART I - FINANCIAL INFORMATION

Item 1 - Financial Statements



                             VODAVI TECHNOLOGY, INC.
                           CONSOLIDATED BALANCE SHEETS
                                  In thousands






                                                      June 30,      December 31,
                                                        1996           1995
                                                        ----           ----
                                                     (Unaudited)
CURRENT ASSETS:
    Cash                                              $   587         $ 1,944
    Accounts Receivable, net                            9,543           6,427
    Inventory, net                                      5,530           8,546
    Prepaids                                              700             802
                                                      -------         -------
                                                       16,360          17,719

PROPERTY AND EQUIPMENT, net                             2,130           1,731

GOODWILL, net                                           6,892           7,089

OTHER LONG-TERM ASSETS, net                               937             931


                                                      -------         -------
                                                      $26,319         $27,470
                                                      =======         =======

CURRENT LIABILITIES:
   Notes Payable                                      $ 6,843         $     0
   Accounts Payable                                     3,149           3,625
   Accrued Liabilities                                  2,144           2,151
                                                      -------         -------
                                                       12,136           5,776
                                                      -------         -------

LONG-TERM DEBT                                            303           7,884

STOCKHOLDERS' EQUITY:
   Preferred Stock                                          -               -
   Common Stock                                             4               4
   Additional Paid-In Capital                          12,308          12,308
   Retained Earnings                                    1,568           1,498
                                                      -------         -------
                                                       13,880          13,810
                                                      -------         -------
                                                      $26,319         $27,470
                                                      =======         =======

The  accompanying  notes  are an  integral  part of these  consolidated  balance
sheets.

                                        3
<PAGE>
                             VODAVI TECHNOLOGY, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                       In thousands, except share amounts
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                Three Months Ended         Six Months Ended      
                                                    June 30,                   June 30,          
                                                    --------                   --------          
                                                 1996          1995        1996         1995     
                                                 ----          ----        ----         ----     
                                                                                                 
<S>                                                  <C>          <C>          <C>          <C>  
REVENUE, net                                  $   11,900   $    9,692   $   22,256   $   20,872  
                                                                                                 
COST OF GOODS SOLD                                 7,913        6,727       14,836       14,665  
                                              ----------   ----------   ----------   ----------  
   GROSS MARGIN                                    3,987        2,965        7,420        6,207  
                                                                                                 
OPERATING EXPENSES                                                                               
 Engineering and product development                 535          398        1,035          838  
 Selling, general and administrative               2,891        1,892        5,667        3,838  
                                              ----------   ----------   ----------   ----------  
                                                                                                 
                                                                                                 
OPERATING INCOME                                     561          675          718        1,531  
                                                                                                 
INTEREST EXPENSE                                     207          264          442          519  
                                              ----------   ----------   ----------   ----------  
                                                                                                 
INCOME BEFORE INCOME TAXES                           354          411          276        1,012  
                                                                                                 
PROVISION FOR INCOME TAXES                           185          167          206          409  
                                              ----------   ----------   ----------   ----------  
                                                                                                 
NET INCOME                                    $      169   $      244   $       70   $      603  
                                              ==========   ==========   ==========   ----------  
                                                                                                 
NET INCOME PER SHARE                          $     0.04   $     0.11   $     0.02   $     0.27  
                                              ==========   ==========   ==========   ==========  
                                                                                                 
WEIGHTED AVERAGE SHARES                                                                          
   OUTSTANDING                                 4,532,523    2,266,660    4,532,523    2,266,660  
                                              ==========   ==========   ==========   ==========  
</TABLE>                                     
The accompanying notes are an integral part of these consolidated statements.

                                        4
<PAGE>
                             VODAVI TECHNOLOGY, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  In thousands
                                   (Unaudited)




                                                       Six months ended June 30,
                                                       -------------------------
                                                          1996            1995
                                                          ----            ----
OPERATING ACTIVITIES:
  Net Income                                           $     70        $    603
  Adjustments:
    Depreciation and amortization                           504             211
    Rent levelization                                        35              11
    Changes in working capital:
       Accounts receivable                               (3,115)           (646)
       Inventory                                          3,015          (1,077)
       Prepaid expenses                                     101            (229)
       Other long term assets                               (55)            (25)
       Accounts payable                                    (475)          1,581
       Accrued liabilities                                  (50)             82
                                                       --------        --------
NET CASH FLOWS-OPERATING ACTIVITIES                          30             511
                                                       --------        --------

INVESTING ACTIVITIES:
  Purchase of fixed assets                                 (331)           (444)
                                                       --------        --------
NET CASH FLOWS-INVESTING ACTIVITIES                        (331)           (444)
                                                       --------        --------

FINANCING ACTIVITIES:
  Capital lease payments                                     15
  Borrowings from GE Capital                             18,223          21,223
  Payments to GE Capital                                (19,264)        (20,989)
                                                       --------        --------
NET CASH FLOWS-FINANCING ACTIVITIES                      (1,056)            234
                                                       --------        --------

INCREASE (DECREASE) IN CASH                              (1,357)            301
CASH, beginning of period                                 1,944           1,454
                                                       --------        --------

CASH, end of period                                    $    587        $  1,755
                                                       ========        ========

The accompanying notes are an integral part of these consolidated statements.

                                        5
<PAGE>
                             VODAVI TECHNOLOGY, INC.
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED
                                  JUNE 30, 1996



(a) Vodavi  Technology,  Inc. (the Company) is a Delaware  corporation formed in
1994. In April 1994, the Company,  through its wholly owned  subsidiary,  Vodavi
Communications  Systems, Inc. (VCS), acquired the operating assets of the Vodavi
Communications  Systems Division (the Vodavi Division) of Executone  Information
Systems,  Inc.  VCS  designs,   develops,   produces  and  distributes  business
communications  systems and related  telecommunications  products. In July 1995,
the Company,  through its wholly owned subsidiary Arizona Repair Services,  Inc.
(ARSI),  acquired the operating assets of GoldStar Products Company, Ltd., which
provides repair  services on  telecommunications  products,  from LG Electronics
USA. In October 1995, the Company  completed an initial  public  offering of its
common stock.  Concurrently  with the completion of its initial public offering,
the Company acquired Enhanced Systems, Inc. (Enhanced), a Georgia-based provider
of voice processing software.

(b) The  accompanying  unaudited  consolidated  financial  statements  have been
prepared by the Company without audit,  pursuant to the rules and regulations of
the Securities and Exchange  Commission.  These financial statements reflect all
adjustments (consisting of normal recurring accruals and adjustments) which are,
in the opinion of management,  necessary to fairly state the financial  position
as of June 30,  1996 and the  operating  results  and cash flows for the periods
presented.   Operating  results  for  the  interim  periods  presented  are  not
necessarily  indicative  of the  operating  results that may be expected for the
entire year. These financial  statements  should be read in conjunction with the
Company's December 31, 1995 financial statements and accompanying notes thereto.

(c) Net  income  per  share for the  periods  ended  June 30,  1995 and 1996 was
determined by dividing net income by the weighted  average  number of common and
common  equivalent  shares  outstanding.  The weighted  average number of common
equivalent shares  outstanding  assumes the exercise of all outstanding  options
and the corresponding repurchase of shares using the treasury stock method as of
the beginning of each period presented.

(d) Effective  January 1, 1996, the Company  adopted the provisions of Statement
of Financial  Accounting  Standards (SFAS) No. 121, Accounting for Impairment of
Long-Lived  Assets and for  Long-Lived  Assets to be  disposed  of. SFAS No. 121
requires the Company to review long-lived assets for impairment  whenever events
or  circumstances  indicate  that the carrying  amount of such assets may not be
recoverable.  At June 30, 1996, the Company believes that its long-lived  assets
are recoverable.  The company's judgment of the recoverability of its long-lived
assets is based on its estimates of future cash flows.

Included in the Company's  estimated  future cash flows is revenue from the sale
of the  Company's  Voice  Activated  Dialing  (VAD) systems under the terms of a
contract with GTE Mobilnet.  The Company is currently  installing  its first VAD
system for GTE  Mobilnet.  GTE Mobilnet has informed the Company that this first
system will be undergoing user testing through October 1996 and that the results
of  this  testing   period  will   influence   the  timing  of  any   additional
installations.  If the Company's  estimates of future revenue under the terms of
this contract are adversely  affected by events related to this testing  period,
the Company  may be required to  recognize  an  impairment  loss  related to the
goodwill recorded in connection with its acquisition of Enhanced  (approximately
$4.3 million at June 30, 1996).

The Company has chosen the disclosure  method of accounting  under SFAS No. 123,
Accounting for  Stock Based Compensation. This standard will require the Company
to make additional pro forma disclosures in its annual report for fiscal 1996.

                                        6
<PAGE>
ITEM 2 -  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
          AND RESULTS OF OPERATIONS


Basis of Presentation

In July 1995, the Company  acquired the operating  assets of ARSI and in October
1995 the Company acquired Enhanced.  The operating results for the periods ended
June 30,  1996  include  the  operations  of the  acquired  companies  while the
operating results for the periods ended June 30, 1995 do not.


Results of Operations

         Three Months Ended June 30, 1996 and 1995:

The  following  table  summarizes  the  operating  results  of the  Company as a
percentage of revenue for the periods indicated.


                                                        Three Months Ended
                                                             June 30,:
                                                             ---------
                                                       1996             1995
                                                  --------------    ------------

Revenue                                                100%               100%
Cost of goods sold                                      66%                69%
                                                       ----               ----
  Gross margin                                          34%                31%
Operating expenses:
   Engineering and product development                   5%                 4%
   Selling, general and administrative                  24%                20%
                                                       ----               ----
Operating income                                         5%                 7%
Interest expense                                         2%                 3%
                                                       ----               ----
Pre-tax income                                           3%                 4%
Income taxes                                             2%                 2%
                                                       ----               ----
Net income                                               1%                 2%
                                                       ====               ====

        Revenue

Revenue  was  approximately  $11.9  million  in the second  quarter of 1996,  an
increase of $2.2 million,  or 22.8%,  over the second  quarter of 1995.  Revenue
from the core customer premise equipment business  (consisting  primarily of key
telephone systems and commercial grade telephones) increased  approximately $1.5
million, while revenue provided by ARSI and Enhanced was approximately $700,000.

        Gross Margin

Gross margins increased to approximately  33.5% of revenue in the second quarter
of 1996 as  compared  with 30.6% in the second  quarter of 1995.  The  increased
gross margin percentage reflects  improvements from the acquisitions of ARSI and
Enhanced.  The acquisition of ARSI has internalized  amounts  previously paid to
third parties for the costs  associated  with  repairing  equipment  sold by the
Company and the acquisition of Enhanced  internalizes margins previously paid to
Enhanced  as a separate  company  for  products  purchased  and sold by VCS.  In
addition,  given the nature of the products sold by Enhanced,  the gross margins
earned by Enhanced on sales of its products to third parties have  traditionally
been significantly higher than those earned on sales by VCS.

        Engineering and Product Development

Expenditures  related to engineering and product  development  during the second
quarter of 1996  increased  approximately  $137,000  over the second  quarter of
1995, primarily as a result of the acquisition of Enhanced.

                                        7
<PAGE>
        Selling, General and Administrative

Selling, general and administrative expenses were approximately $2.9 million for
the second quarter of 1996, an increase of approximately $1.0 million, or 52.8%,
over the second quarter of 1995. The increase can be attributed primarily to the
acquisitions  of ARSI and Enhanced.  Included in this increase is  approximately
$125,000 of additional goodwill amortization related to these acquisitions.

        Interest Expense

Interest  expense was  approximately  $207,000 in the second  quarter of 1996, a
decrease of $57,000,  or 21.6%, over the second quarter of 1995. The decrease is
attributable to a decrease in borrowings as a result of reduced inventories.

        Income Taxes

The provision for income taxes in the second quarter of 1996 reflects the impact
of certain  non-deductible  expenses (primarily goodwill related to the Enhanced
acquisition)   which  did  not  impact  the   second   quarter  of  1995.   Such
non-deductible expenses will be approximately $125,000 per quarter.

        Six Months Ended June 30, 1996

The  following  table  summarizes  the  operating  results  of the  Company as a
percentage of sales for the periods indicated.

                                                       Six Months Ended
                                                           June 30,:
                                                     1996               1995
                                                 ------------       ------------

Revenue                                              100%                100%
Cost of goods sold                                    67%                 70%
                                                     ----                ----
  Gross margin                                        33%                 30%
Operating Expenses:
  Engineering and product development                  5%                  4%
  Selling, general and administrative                 25%                 18%
                                                     ----                ----
Operating income                                       3%                  8%
Interest expense                                       2%                  3%
                                                     ----                ----
Pre-tax income                                         1%                  5%
Income taxes                                           1%                  2%
                                                     ----                ----
Net income                                             0%                  3%
                                                     ====                ====

        Revenue

Revenue was  approximately  $22.3  million for the first six months of 1996,  an
increase of $1.4 million,  or 6.6%,  over the first six months of 1995.  Revenue
from the core customer premise equipment business  (consisting  primarily of key
telephone  systems and  commercial  grade  telephones)  increased  approximately
$200,000,  while revenue  provided by ARSI and Enhanced was  approximately  $1.2
million.

        Gross Margin

Gross  margins  increased  to  approximately  33.3% of revenue for the first six
months of 1996 as  compared  with  29.7% in the first  six  months of 1995.  The
increased gross margin percentage reflects improvements from the acquisitions of
ARSI and Enhanced.  The acquisition of ARSI has internalized  amounts previously
paid to third parties for the costs associated with repairing  equipment sold by
the Company and the acquisition of Enhanced internalizes margins previously paid
to Enhanced as a separate  company for  products  purchased  and sold by VCS. In
addition,  given the nature of the products sold by Enhanced,  the gross margins
earned by Enhanced on sales of its products to third parties have  traditionally
been significantly higher than those earned on sales by VCS.

                                       8
<PAGE>
        Engineering and Product Development

Expenditures related to engineering and product development during the first six
months of 1996  increased  approximately  $197,000  over the first six months of
1995, primarily as a result of the acquisition of Enhanced.

        Selling, General and Administrative

Selling, general and administrative expenses were approximately $5.7 million for
the first six months of 1996,  an increase of  approximately  $1.8  million,  or
47.6%,  over the  first six  months  of 1995.  The  increase  can be  attributed
primarily to the acquisitions of ARSI and Enhanced. Included in this increase is
approximately  $250,000 of  additional  goodwill  amortization  related to these
acquisitions.

        Interest Expense

Interest expense was  approximately  $442,000 in the first six months of 1996, a
decrease of $77,000,  or 14.8%,  over the first six months of 1995. The decrease
is attributable to a decrease in borrowings as a result of reduced inventories.

        Income Taxes

The provision for income taxes in the second quarter of 1996 reflects the impact
of certain  non-deductible  expenses (primarily goodwill related to the Enhanced
acquisition)   which  did  not  impact  the   second   quarter  of  1995.   Such
non-deductible expenses will be approximately $125,000 per quarter.


Liquidity and Capital Resources

The Company,  through its wholly owned  subsidiary,  VCS, acquired the operating
assets of the Vodavi Division in April 1994 for approximately $12.0 million. The
Company  financed the acquisition with (i) $7.8 million in cash provided through
borrowings under a revolving credit facility; (ii) $3.0 million of proceeds from
the sale of common  stock;  and  (iii) a  promissory  note to the  seller in the
amount of $1.2 million, which was repaid in full in September 1995.

In connection  with the  acquisition of the Vodavi  Division,  General  Electric
Capital  Corporation (GE Capital) provided debt financing in the form of a $12.0
million revolving line of credit.  The line of credit extends through April 1997
and bears interest,  payable monthly,  at 4.5% over the 30-day  commercial paper
rate (10.0% at June 30, 1996).  Advances under the line of credit are based upon
the accounts  receivable and inventories of VCS and are secured by substantially
all of the assets and all of the capital stock of VCS.

The  revolving  line of credit  contains  certain  financial  covenants and also
prohibits  VCS from paying  dividends  to the Company  without the consent of GE
Capital.  At June 30,  1996,  the  Company  was in  violation  of one  financial
covenant related to the number of days  outstanding for its  receivables.  As of
July 31, 1996, the Company was in full compliance with the loan agreement. There
can be no assurance, however, that the Company will continue to comply with such
covenants.  At  June  30,  1996,  the  Company  had  outstanding  borrowings  of
approximately  $6.8 million under this facility and had  approximately  $700,000
available for additional borrowing based on its existing collateral.

The balance  outstanding  under the revolving line of credit with GE Capital has
been classified as current in the accompanying consolidated balance sheet as the
facility will expire in April 1997. The Company has initiated  discussions  with
GE Capital  as well as new  lenders  for a new long term  credit  facility.  The
Company believes that it will be able to secure adequate  financing prior to the
expiration of its existing facility.

                                        9
<PAGE>
In April 1996,  the Company  entered into a leasing  facility with a third party
lender for capital  expenditures.  The facility provides the Company with access
to up to $400,000 at rates tied to treasury  notes  (approximately  9.0% at June
30, 1996). As of June 30, 1996, the Company has financed  approximately $150,000
of capital assets under this facility.

In June 1995,  the Company  acquired from an affiliate of LG  Electronics,  Inc.
(LGE), a major stockholder of the Company, certain of the assets and liabilities
of  a  telecommunications  equipment  repair  business  located  in  Scottsdale,
Arizona.  The purchase  price was $250,000.  The terms of the  acquisition  were
determined  by  negotiations   between   representatives   of  the  Company  and
representatives of LGE and its affiliates. The Company utilized a portion of the
proceeds from its initial public offering to fund the acquisition.

On October 6, 1995, the Company sold 1,488,083  shares of its common stock in an
initial public  offering at $6.00 per share.  The offering  provided the Company
with   approximately   $7.8  million  in  net  proceeds   after   deducting  the
underwriter's  discounts and other offering expenses. The proceeds were utilized
(i) to provide the $3.0 million  cash portion of the purchase  price to complete
the  acquisition  of  Enhanced;  (ii)  to  retire  outstanding  indebtedness  of
approximately  $3.1  million  to  LGE  incurred  in  connection  with  inventory
purchases  and the  acquisition  of the Company's  telecommunications  equipment
repair  facility;  and (iii) to  reduce,  by  approximately  $1.3  million,  its
borrowings on its revolving credit facility.

In October 1995,  Enhanced merged with a wholly owned  subsidiary of the Company
in exchange  for 666,662  shares of the  Company's  Common Stock and cash in the
amount of $3.0  million.  The Company will issue to the former  stockholders  of
Enhanced up to an  additional  250,000  shares of Common Stock in the event that
Enhanced meets certain sales criteria during the period  beginning April 1, 1995
and ending April 12, 1997.

As of June 30, 1996,  the Company had  commitments  in  connection  with its new
product developments.  Such commitments aggregate approximately $400,000 and are
payable through June 30, 1997.

         The Company  believes  that its working  capital and credit  facilities
will be sufficient to finance its internal  growth for the  foreseeable  future.
The Company is currently in negotiations with its existing lender as well as new
lenders and is confident that it will be able to extend its existing facility or
obtain new  financing  on terms no less  favorable  than it  currently  has. The
Company also intends to continue to explore  acquisition  opportunities  as they
arise and may be required  to seek  additional  financing  in the future to meet
such opportunities.

                                       10
<PAGE>
                           PART II - OTHER INFORMATION

Item 1.           LEGAL PROCEEDINGS

On March 11, 1996, Syntellect Technology Corp. ("Syntellect") filed suit against
the Company,  Enhanced,  and Sharon  Dominguez d/b/a  Crosstalk  Communications,
alleging   infringement  of  six  United  States  patents  held  by  Syntellect.
Syntellect is suing for an unspecified  amount of damages and injunctive relief.
The  Company  has   conducted  a  preliminary   investigation   of  the  claimed
infringements and has filed an answer to the complaint.


Item 2.           CHANGES IN SECURITIES
                  Not applicable.

Item 3.           DEFAULTS UPON SENIOR SECURITIES
                  Not applicable.

Item 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                  The Company's 1996 Annual Meeting of Stockholders  was held on
                  May 24,  1996.  The  following  nominees  were  elected to the
                  Company's Board of Directors,  to serve until their successors
                  are elected or have been  qualified,  or until  their  earlier
                  resignation or removal:

                  Nominee                      Votes in Favor          Withheld
                  -------                      --------------          --------
                  Steven A. Sherman               4,106,335            19,829
                  Glenn R. Fitchet                4,115,499            10,665
                  Nam K. Woo                      4,115,208            10,956
                  Gilbert H. Engels               4,115,499            10,665
                  Stephen A McConnell             4,115,208            10,956

                  The   following   items  were  voted  upon  by  the  Company's
                  stockholders:

                  a) Proposal to amend and restate the  Company's  Stock  Option
                     Plan.

                  Votes in Favor      Opposed     Abstained      Broker Non-Vote
                  --------------      -------     ---------      ---------------
                    3,093,319         52,400       30,250               0

                  b) Proposal to ratify the  appointment of Arthur  Andersen LLP
                     as the  independent  auditors of the Company for the fiscal
                     year ending December 31, 1996.

                  Votes in Favor      Opposed     Abstained      Broker Non-Vote
                  --------------      -------     ---------      ---------------
                    4,116,352          9,665        147                0

Item 5.           OTHER INFORMATION

                  Not applicable.

Item 6.           EXHIBITS AND REPORTS ON FORM 8-K

         a)       Exhibits

                  10.9  Vodavi Technology, Inc. Amended and Restated 1994 Stock
                        Option Plan

                  10.21 Master  Lease  Agreement  dated  May  31, 1996,  between
                        Matrix  Funding  Corporation  and  Vodavi Communications
                        Systems, Inc.

                  27.1  Financial Data Schedule



         b)       Reports on Form 8-K
                  Not applicable.

                                       11
<PAGE>
                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                    Vodavi Technology, Inc.




Dated:         August 13, 1996      /s/ Glenn R. Fitchet
                                    --------------------
                                    Glenn R. Fitchet
                                    President and Chief Executive Officer
                                    (Principal Executive Officer)



Dated:         August 13, 1996      /s/ Gregory K. Roeper
                                    ---------------------
                                    Gregory K. Roeper
                                    Vice President Finance and
                                    Chief Financial Officer
                                    (Principal Financial and Accounting Officer)

                                       12

                                                                    Exhibit 10.9

                             VODAVI TECHNOLOGY, INC.
                   AMENDED AND RESTATED 1994 STOCK OPTION PLAN
                     (As amended through February 26, 1996)

                                    ARTICLE I
                                     General

         1.1      Purpose of Plan; Term

                  (a)  Adoption.  On December 29,  1994,  the Board of Directors
(the  "Board")  of  Vodavi  Technology,   Inc.,  a  Delaware   corporation  (the
"Company"),  adopted a stock  option plan to be known as the Vodavi  Technology,
Inc. Stock Option Plan (the "Original Plan"). The Original Plan was subsequently
approved the stockholders of the Company on July 12, 1995. On February 26, 1996,
the Board  adopted  this  amended and  restated  stock  option plan  whereby the
Automatic Grant Program was added, additional shares of Stock were authorized to
be issued,  and  certain  other  technical  changes  were made.  The amended and
restated  plan shall be known as the Vodavi  Technology,  Inc. 1994 Stock Option
Plan and shall be referred to as the "Plan" herein.

                  (b) Defined Terms. All initially capitalized terms used hereby
shall have the meaning set forth in Article V hereto.

                  (c)  General  Purpose.  The  Plan  shall be  divided  into two
programs: the Discretionary Grant Program and the Automatic Grant Program.

                           (i) Discretionary  Grant Program.  The purpose of the
Discretionary  Grant  Program is to further the interests of the Company and its
stockholders by encouraging  key persons  associated with the Company (or Parent
or Subsidiary  Corporations) to acquire shares of the Company's  Stock,  thereby
acquiring a  proprietary  interest in its  business  and an  increased  personal
interest  in  its  continued  success  and  progress.   Such  purpose  shall  be
accomplished by providing for the  discretionary  granting of options to acquire
the  Company's  Stock  ("Discretionary  Options"),  the direct  granting  of the
Company's  Stock ("Stock  Awards"),  the granting of stock  appreciation  rights
("SARs"),  or the granting of other cash awards ("Cash  Awards")  (Stock Awards,
SARs and Cash Awards shall be collectively  referred to herein as "Discretionary
Awards").

                           (ii)  Automatic  Grant  Program.  The  purpose of the
Automatic  Grant Program is to promote the interests of the Company by providing
non-employee  members of the  Company's  Board of  Directors  (the  "Board") the
opportunity  to acquire a  proprietary  interest,  or otherwise  increase  their
proprietary  interest,  in the Company and to thereby have an increased personal
interest  in  its  continued  success  and  progress.   Such  purpose  shall  be
accomplished  by  providing  for the  automatic  grant of options to acquire the
Company's Stock ("Automatic Options").

                  (d) Character of Options.  Discretionary Options granted under
this Plan to  employees  of the Company (or Parent or  Subsidiary  Corporations)
that are intended to qualify as an  "incentive  stock option" as defined in Code
section 422 ("Incentive Stock Option") will be specified in the applicable stock
option agreement. All other Options granted under this Plan will be nonqualified
options.

                                        1
<PAGE>
                  (e) Rule 16b-3  Plan.  If the Company  becomes  subject to the
reporting  requirements  of the  Securities  Exchange  Act of 1934,  the Plan is
thereafter intended to comply with all applicable  conditions of Rule 16b-3 (and
all  subsequent  revisions  thereof)  promulgated  under the 1934  Act.  In such
instance,  to  the  extent  any  provision  of  the  Plan  or  action  by a Plan
Administrator  fails to so  comply,  it shall be deemed  null and  void,  to the
extent  permitted  by law and deemed  advisable by such Plan  Administrator.  In
addition,  the Board may amend the Plan from time to time as it deems  necessary
in order to meet the  requirements  of any  amendments to Rule 16b-3 without the
consent of the shareholders of the Company.

                  (f)  Duration  of  Plan.  The  term of the  Plan  is 10  years
commencing  on the  date  of  adoption  of the  Original  Plan by the  Board  as
specified in Section  1.1(a)  hereof.  No Option or Award shall be granted under
the Plan unless  granted within 10 years of the adoption of the Original Plan by
the  Board,  but  Options  or  Awards  outstanding  on that  date  shall  not be
terminated or otherwise affected by virtue of the Plan's expiration.

         1.2      Stock and Maximum Number of Shares Subject to Plan.

                  (a)  Description  of Stock and Maximum Shares  Allocated.  The
shares of stock  subject to the  provisions  of the Plan and  issuable  upon the
grant of Stock Awards or upon the exercise of SARs or Options  granted under the
Plan are shares of the Company's  common  stock,  $.001 par value per share (the
"Stock"),  which may be either unissued or treasury shares.  The Company may not
issue more than 850,000 shares of Stock pursuant to the Plan, unless the Plan is
amended as provided in Section  1.3 or the maximum  number of shares  subject to
the Plan is adjusted as provided in Section 4.1.

                  (b) Calculation of Available  Shares.  The number of shares of
Stock  available  under the Plan  shall be  reduced:  (i) by any shares of Stock
issued (including any shares of Stock withheld for tax withholding requirements)
upon exercise of an Option and (ii) by any shares of Stock issued (including any
shares of Stock withheld for tax withholding  requirements)  upon the grant of a
Stock Award or the exercise of an SAR.

                  (c)  Restoration  of Unpurchased  Shares.  If an Option or SAR
expires or  terminates  for any reason  prior to its exercise in full and before
the term of the Plan  expires,  the shares of Stock  subject  to, but not issued
under,  such Option or SAR shall,  without  further action or by or on behalf of
the Company, again be available under the Plan.

         1.3      Approval; Amendments.

                  (a) Approval by  Stockholders.  This amended and restated Plan
shall be submitted to the  stockholders  of the Company for their  approval at a
regular or special meeting to be held within 12 months after the adoption of the
Plan by the Board.  Stockholder  approval shall be evidenced by the  affirmative
vote of the holders of a majority of the shares of the  Company's  Common  Stock
present  in  person  or by proxy  and  voting  at the  meeting.  The  date  such
stockholder  approval  has been  obtained  shall be  referred  to  herein as the
"Effective Date." If not approved by the  stockholders,  the Original Plan shall
continue in effect.  Any Discretionary  Options or Awards  outstanding prior the
adoption by the Board of the amended and  restated  Plan shall  remain valid and
unchanged.

                                        2
<PAGE>
                  (b) Commencement of Programs. The Automatic Grant Program will
not be effective  until the Effective Date. The  Discretionary  Grant Program is
effective  immediately,  but if the  Plan is not  approved  by the  stockholders
within 12 months after its adoption by the Board, any  Discretionary  Options or
Awards  issued after the date of the  adoption of the amended and restated  Plan
shall  remain  valid and  unchanged  only to the extent that such  Discretionary
Options or Awards  contain terms such that they could have been issued under the
Original Plan. To the extent that such Discretionary Options or Awards could not
have been issued under the Original Plan, such Discretionary  Options and Awards
will  automatically  terminate  and be forfeited to the same extent and with the
same effect as though the amended and restated Plan had never been adopted.

                  (c) Amendments to Plan.  The Board may,  without action on the
part of the Company's  stockholders,  make such  amendments  to,  changes in and
additions  to the  Plan  as it  may,  from  time  to  time,  deem  necessary  or
appropriate  and in the best interests of the Company;  provided,  the Board may
not, without the consent of the applicable  Optionholder,  take any action which
disqualifies  any  Discretionary  Option  previously  granted under the Plan for
treatment as an Incentive Stock Option or which adversely affects or impairs the
rights of the Optionholder of any  Discretionary  Option  outstanding  under the
Plan, and further  provided that,  except as provided in Article IV hereof,  the
Board may not, without the approval of the Company's stockholders,  (i) increase
the  aggregate  number of shares of Stock  subject to the Plan,  (ii) reduce the
exercise  price at which  Discretionary  Options may be granted or the  exercise
price at which any  outstanding  Discretionary  Option may be  exercised,  (iii)
extend  the term of the Plan,  (iv)  change  the class of  persons  eligible  to
receive  Discretionary  Options or  Discretionary  Awards under the Plan, or (v)
materially  increase the benefits  accruing to  participants  under the Plan. In
addition,  the  provisions  set forth in Article III hereof shall not be amended
more than once every six months  other than to comport with changes in the Code,
the  Employee   Retirement   Income  Security  Act,  or  the  rules  thereunder.
Notwithstanding the foregoing, Discretionary Options or Discretionary Awards may
be granted  under this Plan to purchase  shares of Stock in excess of the number
of shares then  available  for  issuance  under the Plan if (A) an  amendment to
increase the maximum number of shares  issuable under the Plan is adopted by the
Board prior to the initial grant of any such Option or Award and within one year
thereafter such amendment is approved by the Company's stockholders and (B) each
such  Discretionary  Option  or  Discretionary  Award  granted  does not  become
exercisable  or vested,  in whole or in part, at any time prior to the obtaining
of such stockholder approval.

                                   ARTICLE II
                           Discretionary Grant Program

         2.1      Participants; Administration.

                  (a) Eligibility and Participation.  Discretionary  Options and
Discretionary  Awards may be granted only to persons ("Eligible Persons") who at
the time of grant are (i) key personnel  (including  officers and  directors) of
the  Company  or Parent  or  Subsidiary  Corporations,  or (ii)  consultants  or
independent  contractors who provide valuable  services to the Company or Parent
or Subsidiary Corporations;  provided that (1) if a Senior Committee exists, the
members of that Senior Committee shall be ineligible, during their tenure on the
Senior Committee,  to be granted  Discretionary  Options or Discretionary Awards
under the Plan or to be granted  or awarded  equity  securities  of the  Company
pursuant to any other plan of the Company or its affiliates  except  pursuant to
the  Automatic  Grant  Program or as  otherwise  allowed by Rule  16b-3(c)(2)(i)
promulgated  under the 1934 Act,  and (2)  Incentive  Stock  Options may only be
granted  to  key  personnel  of  the  Company  (and  its  Parent  or  Subsidiary
Corporation)

                                        3
<PAGE>
who are also employees of the Company (or its Parent or Subsidiary Corporation),
and (3) the maximum  number of shares of stock with respect to which  Options or
SARs may be granted to any employee during the term of the Plan shall not exceed
50  percent of the shares of stock  covered  by the Plan.  A Plan  Administrator
shall  have  full  authority  to  determine   which  Eligible   Persons  in  its
administered  group are to receive  Discretionary  Option grants under the Plan,
the  number of shares to be  covered  by each  such  grant,  whether  or not the
granted  Discretionary  Option is to be an Incentive  Stock Option,  the time or
times at which each such Discretionary Option is to become exercisable,  and the
maximum term for which the  Discretionary  Option is to be  outstanding.  A Plan
Administrator shall also have full authority to determine which Eligible Persons
in such group are to receive  Discretionary Awards under the Discretionary Grant
Program and the conditions relating to such Discretionary Award.

                  (b) General  Administration.  The Eligible  Persons  under the
Discretionary  Grant Program shall be divided into two groups and there shall be
a separate administrator for each group. One group will be comprised of Eligible
Persons that are  Affiliates.  For purposes of this Plan, the term  "Affiliates"
shall mean all "officers" (as that term is defined in Rule 16a-1(f)  promulgated
under the 1934 Act) and  directors  of the  Company  and all persons who own ten
percent or more of the  Company's  issued  and  outstanding  equity  securities.
Initially,  the power to administer the Discretionary Grant Program with respect
to Eligible  Persons that are Affiliates  shall be vested with the Board. At any
time,  however,  the Board may vest the power to  administer  the  Discretionary
Grant  Program with respect to Persons that are  Affiliates  exclusively  with a
committee  (the  "Senior  Committee")  comprised  of two or  more  Disinterested
Directors which are appointed by the Board. The  administration  of all Eligible
Persons that are not Affiliates  ("Non-Affiliates")  shall be vested exclusively
with the Board.  The Board,  however,  may at any time appoint a committee  (the
"Employee  Committee")  of two or more  persons who are members of the Board and
delegate to such Employee  Committee the power to administer  the  Discretionary
Grant  Program with respect to the  Non-Affiliates.  In addition,  the Board may
establish an  additional  committee or  committees of persons who are members of
the Board and  delegate  to such  other  committee  or  committees  the power to
administer all or a portion of the  Discretionary  Grant program with respect to
all or a portion of the  Eligible  Persons.  Members  of the  Senior  Committee,
Employee Committee or any other committee allowed hereunder shall serve for such
period of time as the Board may determine and shall be subject to removal by the
Board at any time.  The Board may at any time  terminate all or a portion of the
functions  of the  Senior  Committee,  the  Employee  Committee,  or  any  other
committee  allowed  hereunder  and  reassume  all or a  portion  of  powers  and
authority  previously  delegated to such committee.  The Board in its discretion
may also require the members of the Senior Committee,  the Employee Committee or
any other committee allowed hereunder to be "outside  directors" as that term is
defined in any applicable regulations promulgated under Code section 162(m).

                  (c) Plan  Administrators.  The Board, the Employee  Committee,
Senior  Committee,  and/or any other committee allowed  hereunder,  whichever is
applicable,  shall be each  referred to herein as a "Plan  Administrator."  Each
Plan Administrator shall have the authority and discretion,  with respect to its
administered  group, to select which Eligible  Persons shall  participate in the
Discretionary  Grant Program,  to grant  Discretionary  Options or Discretionary
Awards  under the  Discretionary  Grant  Program,  to  establish  such rules and
regulations   as  they  may  deem   appropriate   with  respect  to  the  proper
administration   of  the   Discretionary   Grant   Program   and  to  make  such
determinations under, and issue such interpretations of, the Discretionary Grant
Program and any outstanding  Discretionary Option or Discretionary Award as they
may deem necessary or advisable.  Unless otherwise  required by law or specified
by the Board with  respect to any  committee,  decisions  among the members of a
Plan Administrator shall be by majority vote.  Decisions of a Plan Administrator
shall be final and binding on

                                        4
<PAGE>
all  parties  who have an interest  in the  Discretionary  Grant  Program or any
outstanding Discretionary Option or Discretionary Award.

                  (d) Guidelines for Participation. In designating and selecting
Eligible Persons for  participation in the Discretionary  Grant Program,  a Plan
Administrator  shall consult with and give consideration to the  recommendations
and criticisms submitted by appropriate managerial and executive officers of the
Company.  A Plan  Administrator  also  shall  take into  account  the duties and
responsibilities  of the Eligible  Persons,  their past,  present and  potential
contributions  to the success of the  Company  and such other  factors as a Plan
Administrator  shall deem relevant in connection with  accomplishing the purpose
of the Plan.

         2.2      Terms and Conditions of Discretionary Options

                  (a) Allotment of Shares. A Plan Administrator  shall determine
the number of shares of Stock to be optioned from time to time and the number of
shares to be optioned to any Eligible Person (the "Optioned Shares").  The grant
of a Discretionary  Option to a person shall neither entitle such person to, nor
disqualify  such  person  from,  participation  in any other grant of Options or
Stock Awards under this Plan or any other stock option plan of the Company.

                  (b)  Exercise  Price.  Upon  the  grant  of any  Discretionary
Option,  a Plan  Administrator  shall specify the option price per share. If the
Discretionary  Option is intended to qualify as an Incentive  Stock Option under
the Code,  the  option  price per share may not be less than 100  percent of the
fair market value per share of the stock on the date the Discretionary Option is
granted (110 percent if the Discretionary Option is granted to a stockholder who
at the time the  Discretionary  Option is granted owns or is deemed to own stock
possessing  more than 10  percent  of the  total  combined  voting  power of all
classes of stock of the Company or of any Parent or Subsidiary Corporation). The
determination  of the fair market value of the Stock shall be made in accordance
with the valuation provisions of Section 4.5 hereof.

                  (c) Individual Stock Option Agreements.  Discretionary Options
granted under the Plan shall be evidenced by option  agreements in such form and
content as a Plan  Administrator  from time to time approves,  which  agreements
shall  substantially  comply  with and be  subject  to the  terms  of the  Plan,
including the terms and  conditions of this Section 2.2. As determined by a Plan
Administrator,  each option agreement shall state (i) the total number of shares
to which it  pertains,  (ii) the  exercise  price for the shares  covered by the
Option, (iii) the time at which the Options vest and become exercisable and (iv)
the Option's  scheduled  expiration date. The option agreements may contain such
other  provisions  or  conditions  as a Plan  Administrator  deems  necessary or
appropriate to effectuate the sense and purpose of the Plan, including covenants
by the  Optionholder not to compete and remedies for the Company in the event of
the breach of any such covenant.

                  (d) Option Period.  No Discretionary  Option granted under the
Plan that is intended to be an Incentive Stock Option shall be exercisable for a
period  in  excess of 10 years  from the date of its  grant  (five  years if the
Discretionary   Option  is  granted  to  a  shareholder  who  at  the  time  the
Discretionary  Option is granted owns or is deemed to own stock  possessing more
than 10 percent of the total  combined  voting  power of all classes of stock of
the Company or of any Parent or any Subsidiary Corporation),  subject to earlier
termination in the event of  termination  of employment,  retirement or death of
the Optionholder.  A Discretionary Option may be exercised in full or in part at
any time or from time to time
                                                         5

<PAGE>
during the term of the  Discretionary  Option or  provide  for its  exercise  in
stated installments at stated times during the Option's term.

                  (e)  Vesting;  Limitations.  The time at which  Options may be
exercised  with respect to an  Optionholder  shall be in the  discretion of that
Optionholder's Plan Administrator.  Notwithstanding the foregoing, to the extent
a Discretionary  Option is intended to qualify as an Incentive Stock Option, the
aggregate fair market value  (determined  as of the respective  date or dates of
grant) of the Stock for which one or more  Options  granted to any person  under
this Plan (or any other  option plan of the Company or its Parent or  Subsidiary
Corporations)  may for the first time  become  exercisable  as  Incentive  Stock
Options  during any one  calendar  year  shall not  exceed  the sum of  $100,000
(referred to herein as the "$100,000 Limitation"). To the extent that any person
holds two or more  Options  which become  exercisable  for the first time in the
same  calendar  year,  the  foregoing  limitation  on the  exercisability  as an
Incentive  Stock Option shall be applied on the basis of the order in which such
Options are granted.

                  (f) No Fractional  Shares.  Options shall be exercisable  only
for whole  shares;  no  fractional  shares will be issuable upon exercise of any
Discretionary Option granted under the Plan.

                  (g) Method of Exercise. To exercise a Discretionary Option, an
Optionholder (or in the case of an exercise after an Optionholder's  death, such
Optionholder's  executor,  administrator,  heir or legatee,  as the case may be)
must take the following action:

                           (i)  execute  and  deliver  to the  Company a written
notice of exercise signed in writing by the person  exercising the Discretionary
Option  specifying  the  number  of shares of Stock  with  respect  to which the
Discretionary Option is being exercised;

                           (ii)  pay the  aggregate  Option  Price in one of the
alternate forms as set forth in Section 2.2(h) below; and

                           (iii)  furnish  appropriate  documentation  that  the
person or  persons  exercising  the  Discretionary  Option  (if  other  than the
Optionholder) has the right to exercise such Option.

As soon as practical  after the Exercise  Date, the Company will mail or deliver
to or on behalf of the Optionholder  (or any other person or persons  exercising
this  Discretionary  Option  under  the  Plan)  a  certificate  or  certificates
representing the Stock acquired upon exercise of the Discretionary Option.

                  (h) Payment Price. The aggregate Option Price shall be payable
in one of the alternative forms specified below:

                           (i) Full payment in cash or check made payable to the
Company's order; or

                           (ii) Full  payment  in  shares of Stock  held for the
requisite period necessary to avoid a charge to the Company's  reported earnings
and  valued  at fair  market  value  on the  Exercise  Date  (as  determined  in
accordance with Section 4.5 hereof); or

                           (iii)  If  a  cashless   exercise  program  has  been
implemented by the Board,  full payment through a sale and remittance  procedure
pursuant  to which  the  Optionholder  (A)  shall  provide  irrevocable  written
instructions to a designated  brokerage firm to effect the immediate sale of the
Optioned  

                                        6
<PAGE>
Shares  to be  purchased  and  remit to the  Company,  out of the sale  proceeds
available  on the  settlement  date,  sufficient  funds to cover  the  aggregate
exercise  price  payable for the Optioned  Shares to be purchased  and (B) shall
concurrently   provide  written   directives  to  the  Company  to  deliver  the
certificates for the Optioned Shares to be purchased  directly to such brokerage
firm in order to complete the sale transaction.

                  (i) Rights of a Stockholder.  An  Optionholder  shall not have
any of the rights of a  stockholder  with respect to Optioned  Shares until such
individual  shall have  exercised  the Option and paid the Option  Price for the
Optioned  Shares.  No adjustment  will be made for dividends or other rights for
which the record date is prior to the date such stock certificate is issued.

                  (j) Repurchase Right. The Plan  Administrator may, in its sole
discretion,  set forth other terms and conditions upon which the Company (or its
assigns)  shall  have the right to  repurchase  shares of Stock  acquired  by an
Optionholder  pursuant to a Discretionary  Option.  Any repurchase  right of the
Company shall be exercisable  by the Company (or its assignees)  upon such terms
and  conditions as the Plan  Administrator  may specify in the Stock  Repurchase
Agreement  evidencing  such  right.  The  Plan  Administrator  may  also  in its
discretion  establish  as a term  and  condition  of one or  more  Discretionary
Options  granted  under the Plan that the  Company  shall  have a right of first
refusal  with  respect  to  any  proposed  sale  or  other  disposition  by  the
Optionholder   of  any  shares  of  Stock  issued  upon  the  exercise  of  such
Discretionary  Options.  Any such right of first refusal shall be exercisable by
the Company (or its assigns) in  accordance  with the terms and  conditions  set
forth in the Stock Repurchase Agreement.

                  (k) Termination of Service.  If any Optionholder  ceases to be
in Service to the Company for a reason other than permanent disability or death,
such  Optionholder  must,  within 90 days after the date of  termination of such
Service,  but in no event after the Option's stated  expiration  date,  exercise
some or all of the  Discretionary  Options that the Optionholder was entitled to
exercise on the date the Optionholder's  Service terminated;  provided,  that if
the  Optionholder  is discharged  for Cause or commits acts  detrimental  to the
Company's  interests after the Service of the  Optionholder has been terminated,
then the Option will  thereafter be void for all purposes.  "Cause" shall mean a
termination of Service based upon a finding by the applicable Plan Administrator
that the Optionholder:  (i) has committed a felony involving dishonesty,  fraud,
theft or embezzlement; (ii) after written notice from the Company has repeatedly
failed or  refused,  in a material  respect,  to follow  reasonable  policies or
directives  established  by the  Company;  (iii) after  written  notice from the
Company,  has willfully and persistently  failed to attend to material duties or
obligations;  (iv) has  performed  an act or  failed to act,  which,  if he were
prosecuted and convicted,  would  constitute a theft of money or property of the
Company;  or (v) has misrepresented or concealed a material fact for purposes of
securing  employment  with the  Company.  If any  Optionholder  ceases  to be in
Service to the Company by reason of permanent  disability  within the meaning of
section   22(e)(3)  of  the  Code  (as   determined  by  the   applicable   Plan
Administrator),  the  Optionholder  will  have  12  months  after  the  date  of
termination of Service,  but in no event after the stated expiration date of the
Optionholder's Discretionary Options, to exercise Discretionary Options that the
Optionholder  was  entitled to exercise on the date the  Optionholder's  Service
terminated as a result of the disability.

                  (l) Death of  Optionholder.  If an Optionholder  dies while in
the Company's  Service,  any  Discretionary  Options that the  Optionholder  was
entitled to exercise on the date of death will be exercisable  within six months
after  such  date or until  the  stated  expiration  date of the  Optionholder's
Option,  whichever occurs first, by the person or persons ("successors") to whom
the  Optionholder's  rights  pass  under a will or by the  laws of  descent  and
distribution. As soon as practicable after receipt by the Company of such notice
and of  payment in full of the  Option  Price,  a  certificate  or  certificates
representing  

                                        7

<PAGE>
the Optioned  Shares shall be registered  in the name or names  specified by the
successors  in the written  notice of  exercise  and shall be  delivered  to the
successors.

                  (m) Other Plan Provisions Still Applicable. If a Discretionary
Option is exercised upon the  termination of Service or death of an Optionholder
under this Section 2.2, the other  provisions of the Plan will continue to apply
to such  exercise,  including  the  requirement  that  the  Optionholder  or its
successor may be required to enter into a Stock Repurchase Agreement.

                  (n) Definition of "Service". For purposes of this Plan, unless
it is evidenced  otherwise in the option  agreement with the  Optionholder,  the
Optionholder  is  deemed  to be in  "Service"  to the  Company  so  long as such
individual renders continuous services on a periodic basis to the Company (or to
any Parent or Subsidiary Corporation) in the capacity of an employee,  director,
or an  independent  consultant or advisor.  In the  discretion of the applicable
Plan  Administrator,   an  Optionholder  will  be  considered  to  be  rendering
continuous  services to the Company even if the type of services  change,  e.g.,
from employee to independent consultant.  The Optionholder will be considered to
be an  employee  for so long as such  individual  remains  in the  employ of the
Company or one or more of its Parent or Subsidiary Corporations.

         2.3      Terms and Conditions of Stock Awards

                  (a)  Eligibility.  All Eligible  Persons  shall be eligible to
receive Stock Awards.  The Plan  Administrator of each administered  group shall
determine  the number of shares of Stock to be awarded  from time to time to any
Eligible  Person in such group.  Except as provided  otherwise in this Plan, the
grant of a Stock Award to a person (a  "Grantee")  shall  neither  entitle  such
person to, nor disqualify such person from  participation in, any other grant of
options  or awards by the  Company,  whether  under this Plan or under any other
stock option or award plan of the Company.

                  (b) Award for Services Rendered. Stock Awards shall be granted
in recognition of an Eligible Person's  services to the Company.  The grantee of
any such Stock  Award  shall not be  required  to pay any  consideration  to the
Company upon  receipt of such Stock Award,  except as may be required to satisfy
any  applicable  corporate  law,  employment  tax and/or income tax  withholding
requirements.

                  (c) Conditions to Award.  All Stock Awards shall be subject to
such terms,  conditions,  restrictions,  or limitations  as the applicable  Plan
Administrator  deems appropriate,  including,  by way of illustration but not by
way of limitation,  restrictions on  transferability,  requirements of continued
employment,  individual performance or the financial performance of the Company,
or payment by the recipient of any applicable  employment or withholding  taxes.
Such  Plan  Administrator  may  modify  or  accelerate  the  termination  of the
restrictions  applicable to any Stock Award under the  circumstances as it deems
appropriate.

                  (d) Award  Agreements.  A Plan  Administrator may require as a
condition to a Stock Award that the  recipient of such Stock Award enter into an
award agreement in such form and content as that Plan Administrator from time to
time approves.

         2.4      Terms and Conditions of SARs

                                        8

<PAGE>
                  (a)  Eligibility.  All Eligible  Persons  shall be eligible to
receive SARs. The Plan  Administrator of each administered group shall determine
the SARs to be awarded from time to time to any  Eligible  Person in such group.
The grant of an SAR to a person  shall  neither  entitle  such  person  to,  nor
disqualify  such  person  from  participation  in, any other grant of options or
awards by the Company,  whether  under this Plan or under any other stock option
or award plan of the Company.

                  (b)  Award of SARs.  Concurrently  with or  subsequent  to the
grant of any  Discretionary  Option to purchase one or more shares of Stock, the
Plan  Administrator  may award to the Optionholder with respect to each share of
Stock  underlying  the  Discretionary  Option,  a  related  SAR  permitting  the
Optionholder to be paid any appreciation on that Stock in lieu of exercising the
Option.  In addition,  a Plan  Administrator may award to any Eligible Person an
SAR permitting the Eligible  Person to be paid the  appreciation on a designated
number of shares of the Stock, whether or not such Shares are actually issued.

                  (c)  Conditions  to SAR.  All SARs  shall be  subject  to such
terms,   conditions,   restrictions   or  limitations  as  the  applicable  Plan
Administrator  deems appropriate,  including,  by way of illustration but not by
way of limitation,  restrictions on  transferability,  requirements of continued
employment,  individual  performance,  financial  performance of the Company, or
payment by the recipient of any applicable employment or withholding taxes. Such
Plan  Administrator may modify or accelerate the termination of the restrictions
applicable to any SAR under the circumstances as it deems appropriate.

                  (d) SAR  Agreements.  A Plan  Administrator  may  require as a
condition  to the grant of an SAR that the  recipient  of such SAR enter into an
SAR agreement in such form and content as that Plan  Administrator  from time to
time approves.

                  (e)  Exercise.  An Eligible  Person who has been granted a SAR
may exercise such SAR subject to the  conditions  specified in the SAR agreement
by the Plan Administrator.

                  (f)  Amount of  Payment.  The  amount of  payment to which the
grantee of an SAR shall be entitled upon the exercise of each SAR shall be equal
to the amount, if any, by which the fair market value of the specified shares of
Stock on the exercise date exceeds the fair market value of the specified shares
of Stock on the date the Discretionary  Option related to the SAR was granted or
became  effective,  or, if the SAR is not related to any Option, on the date the
SAR was granted or became effective.

                  (g) Form of  Payment.  The SAR may be paid in  either  cash or
Stock, as determined in the discretion of the applicable Plan  Administrator and
set forth in the SAR agreement. If the payment is in Stock, the number of shares
to be paid to the participant  shall be determined by dividing the amount of the
payment  determined  pursuant to Section  2.4(f) by the fair  market  value of a
share of Stock on the  exercise  date of such SAR.  As soon as  practical  after
exercise,  the  Company  shall  deliver  to the SAR  grantee  a  certificate  or
certificates for such shares of Stock.

                  (h) Termination of Employment; Death. Sections 2.2(k) and (l),
applicable to Options, shall apply equally to SARs.

         2.5      Other Cash Awards

                                        9
<PAGE>
                  (a) In General.  The Plan  Administrator of each  administered
group shall have the discretion to make other awards of cash to Eligible Persons
in such group ("Cash  Awards").  Such Cash Awards may relate to existing Options
or to the appreciation in the value of the Stock or other Company securities.

                  (b)  Conditions to Award.  All Cash Awards shall be subject to
such terms,  conditions,  restrictions  or limitations  as the  applicable  Plan
Administrator  deems  appropriate,  and such Plan Administrator may require as a
condition to such Cash Award that the recipient of such Cash Award enter into an
award agreement in such form and content as the Plan  Administrator from time to
time approves.

                                   ARTICLE III
                             Automatic Grant Program

         3.1 Eligible Directors under the Automatic Grant Program. The Automatic
Grant Program shall  commence as of the date set forth in Section 1.3(b) hereof.
The persons  eligible to  participate  in the  Automatic  Grant Program shall be
limited to non-employee  Board members ("Eligible  Directors").  Persons who are
eligible  under the  Automatic  Grant  Program  may also be  eligible to receive
Discretionary  Options or  Discretionary  Awards under the  Discretionary  Grant
Program or option  grants or direct  stock  issuances  under  other plans of the
Company.

         3.2      Terms and Conditions of Automatic Option Grants.

                  (a)  Amount  and Date of Grant.  During the term of this Plan,
grants  of  Automatic   Options  shall  be  made  to  each   Eligible   Director
("Optionholder") as follows:

                           (i) Annual Grants. Each year on the Annual Grant Date
an  Automatic  Option to acquire  5,000 shares of Stock shall be granted to each
Eligible  Director  for so long as there  are  shares of Stock  available  under
Section 1.2 hereof.  The "Annual  Grant Date" shall be the date of the Company's
annual  stockholders  meeting commencing as of the next annual meeting occurring
after the Effective Date. Any Person that was granted an Automatic  Option under
Section  3.2(a)(ii)  hereof  within 90 days of an  Annual  Grant  Date  shall be
ineligible  to  receive an  Automatic  Option  Grant  pursuant  to this  Section
3.2(a)(i) on such Annual Grant Date.

                           (ii)  Initial  New  Director  Grants.  On the Initial
Grant Date,  every new member of the Board who is an Eligible  Director  and has
not previously  received an Automatic Option grant under this Section 3.2(a)(ii)
shall be granted an  Automatic  Option to acquire  5,000  shares of Stock for so
long as there are  shares of Stock  available  under  Section  1.2  hereof.  The
"Initial  Grant  Date"  shall be the date  that an  Eligible  Director  is first
appointed  or elected to the Board.  Any Eligible  Director  that was granted an
Automatic Option on the Effective Date pursuant to Section  3.2(a)(iii) shall be
ineligible  to  receive an  Automatic  Option  grant  pursuant  to this  Section
3.2(a)(ii).

                           (iii)  Initial  Existing   Director  Grants.  On  the
commencement  date of the Automatic Grant Program,  each Eligible Director shall
be granted an Automatic Option to acquire 5,000 shares of Stock.

                  (b) Exercise Price. The exercise price per share of Stock (the
"Optioned  Shares") subject to each Automatic Option grant shall be equal to 100
percent  of the  fair  market  value  per  share  of 

                                       10
<PAGE>
the  Stock on the  date the  Automatic  Option  was  granted  as  determined  in
accordance  with the  valuation  provisions  of Section 4.5 hereof (the  "Option
Price").

                  (c) Vesting. Each Automatic Option grant shall vest and become
exercisable on the first  anniversary  of the date of such grant;  provided that
Automatic Options granted pursuant to Sections 3.2(a)(i) or (iii) shall vest and
become  exercisable  on the earlier of (i) the first  anniversary of the date of
such grant or (ii) the day prior to the next  regularly  held annual  meeting of
the Company's  stockholders.  Each  Automatic  Option shall only vest and become
exercisable if the  Optionholder  has not ceased serving as a Board member as of
such vesting date.

                  (d) Method of  Exercise.  In order to  exercise  an  Automatic
Option with respect to any vested Optioned  Shares,  an Optionholder  (or in the
case of an exercise after an Optionholder's death, such Optionholder's executor,
administrator,  heir or  legatee,  as the case may be) must  take the  following
action:

                           (i)  execute  and  deliver  to the  Company a written
notice of  exercise  signed in writing by the person  exercising  the  Automatic
Option  specifying  the  number  of shares of Stock  with  respect  to which the
Automatic Option is being exercised;

                           (ii)  pay the  aggregate  Option  Price in one of the
alternate forms as set forth in Section 3.2(e) below; and

                           (iii)  furnish  appropriate  documentation  that  the
person  or  persons   exercising  the  Automatic   Option  (if  other  than  the
Optionholder) has the right to exercise such Option.

As soon as  practicable  after the  Exercise  Date,  the  Company  shall mail or
deliver  to or on behalf of the  Optionholder  (or any other  person or  persons
exercising  the  Automatic  Option in  accordance  herewith)  a  certificate  or
certificates  representing  the Stock for which the  Automatic  Option  has been
exercised in  accordance  with the  provisions of this Plan. In no event may any
Automatic Option be exercised for any fractional shares.

                  (e) Payment Price. The aggregate Option Price shall be payable
in one of the alternative forms specified below:

                           (i) full payment in cash or check made payable to the
Company's order; or

                           (ii) full  payment  in  shares of Stock  held for the
requisite period necessary to avoid a charge to the Company's  reported earnings
and  valued  at fair  market  value  on the  Exercise  Date  (as  determined  in
accordance with Section 4.5 hereof); or

                           (iii)  if  a  cashless   exercise  program  has  been
implemented by the Board,  full payment through a sale and remittance  procedure
pursuant  to which  the  Optionholder  (A)  shall  provide  irrevocable  written
instructions to a designated  brokerage firm to effect the immediate sale of the
Optioned  Shares  to be  purchased  and  remit to the  Company,  out of the sale
proceeds  available  on the  settlement  date,  sufficient  funds to  cover  the
aggregate exercise price payable for the Optioned Shares to be purchased and (B)
shall  concurrently  provide  written  directives  to the Company to deliver the
certificates for the Optioned Shares to be purchased  directly to such brokerage
firm in order to complete the sale transaction.

                                       11

<PAGE>
                  (f) Term of Option.  Each Automatic Option shall expire on the
tenth  anniversary  of the date on  which an  Automatic  Option  grant  was made
("Expiration  Date").  Except  as  provided  in  Article  IV  hereof,  should an
Optionholder's  service as a Board member cease prior to the Expiration Date for
any reason while an Automatic Option remains  outstanding and unexercised,  then
the Automatic Option term shall  immediately  terminate and the Automatic Option
shall cease to be outstanding in accordance with the following provisions:

                           (i) The Automatic Option shall immediately  terminate
and cease to be outstanding for any shares of Stock which were not vested at the
time of the Optionholder's cessation of Board service.

                           (ii)  Should an  Optionholder  cease,  for any reason
other than death, to serve as a member of the Board, then the Optionholder shall
have 90 days measured from the date of such  cessation of Board service in which
to exercise  the Options  which  vested  prior to the time of such  cessation of
Board service. In no event, however, may any Automatic Option be exercised after
the Expiration Date of such Option.

                           (iii) Should an  Optionholder  die while serving as a
Board  member or within  90 days  after  cessation  of Board  service,  then the
personal  representative of the Optionholder's  estate (or the person or persons
to whom the Automatic Option is transferred  pursuant to the Optionholder's will
or in accordance with the laws of descent and distribution)  shall have a 90 day
period measured from the date of the  Optionholder's  cessation of Board service
in  which  to  exercise  the  Options  which  vested  prior  to the time of such
cessation of Board service.  In no event,  however,  may any Automatic Option be
exercised after the Expiration Date of such Option.

                  (g) Rights of a Stockholder.  An  Optionholder  shall not have
any of the rights of a  stockholder  with respect to Optioned  Shares until such
individual  shall have  exercised  the Option and paid the Option  Price for the
Optioned  Shares.  No adjustment  will be made for dividends or other rights for
which the record date is prior to the date such stock certificate is issued.

                                   ARTICLE IV
                                  Miscellaneous

         4.1  Capital  Adjustments.  The  aggregate  number  of  shares of Stock
subject  to the Plan,  the  number of shares  of Stock  covered  by  outstanding
Options and Awards,  the number of shares of Stock covered by unissued Automatic
Options,  and the price per share stated in all  outstanding  Options and Awards
shall be proportionately  adjusted for any increase or decrease in the number of
outstanding  shares of Stock of the  Company  resulting  from a  subdivision  or
consolidation  of shares or any other  capital  adjustment  or the  payment of a
stock  dividend  or any other  increase or decrease in the number of such shares
effected  without  the  Company's  receipt of  consideration  therefor in money,
services or property.

         4.2 Mergers,  Etc. If the Company is the surviving  corporation  in any
merger or consolidation (not including a Corporate  Transaction),  any Option or
Award  granted  under the Plan shall  pertain to and apply to the  securities to
which a holder of the  number of shares of Stock  subject to the Option or Award
would  have  been  entitled  prior to the  merger  or  consolidation.  Except as
provided in Section 4.3 hereof,  a  dissolution  or  liquidation  of the Company
shall cause every Option or Award outstanding hereunder to terminate.

                                       12

<PAGE>
         4.3 Corporate  Transaction.  In the event of stockholder  approval of a
Corporate  Transaction,  (a) all unvested Automatic Options shall  automatically
accelerate and immediately vest so that each outstanding  Option shall, one week
prior to the  specified  effective  date for the Corporate  Transaction,  become
fully exercisable for all of the Optioned Shares and (b) the Plan  Administrator
shall have the discretion and authority, exercisable at any time, to provide for
the  automatic  acceleration  of one or  more of the  outstanding  Discretionary
Options  or  Discretionary  Awards  granted  by it  under  the  Plan.  Upon  the
consummation of the Corporate Transaction,  all Options shall, to the extent not
previously exercised, terminate and cease to be outstanding.

         4.4      Change in Control.

                  (a)  Automatic  Grant  Program.  In the  event of a Change  in
Control,  all unvested  Automatic  Options shall  automatically  accelerate  and
immediately  vest so that each outstanding  Automatic Option shall,  immediately
prior to the effective date of such Change in Control,  become fully exercisable
for all of the Optioned Shares.  Thereafter,  each Automatic Option shall remain
exercisable until the Expiration Date of such Option.

                  (b) Discretionary  Grant Program.  In the event of a Change in
Control,  a  Plan  Administrator   shall  have  the  discretion  and  authority,
exercisable  at any time,  whether  before or after the  Change in  Control,  to
provide for the automatic acceleration of one or more outstanding  Discretionary
Options or Discretionary Awards granted by it under the Plan upon the occurrence
of such Change in Control. A Plan Administrator may also impose limitations upon
the  automatic  acceleration  of such  Options  or Awards to the extent it deems
appropriate.  Any Options or Awards  accelerated  upon a Change in Control  will
remain fully  exercisable  until the  expiration  or sooner  termination  of the
Option term.

                  (c) Incentive Stock Option Limits.  The  exercisability of any
Discretionary  Options which are intended to qualify as Incentive  Stock Options
and which are accelerated by the Plan Administrator in connection with a pending
Corporation Transaction or Change in Control shall, except as otherwise provided
in the discretion of the Plan Administrator and the Optionholder, remain subject
to the $100,000 Limitation and vest as quickly as possible without violating the
$100,000 Limitation.

         4.5 Calculation of Fair Market Value of Stock. The fair market value of
a share of Stock on any relevant date shall be determined in accordance with the
following provisions:

                  (a) If the  Stock is not at the time  listed  or  admitted  to
trading on any stock exchange but is traded in the over-the-counter  market, the
fair  market  value shall be the mean  between the highest bid and lowest  asked
prices (or, if such  information  is available,  the closing  selling price) per
share of Stock on the date in question in the  over-the-counter  market, as such
prices are reported by the National  Association of Securities  Dealers  through
its Nasdaq  system or any  successor  system.  If there are no reported  bid and
asked prices (or closing  selling  price) for the Stock on the date in question,
then the mean  between  the  highest  bid price and lowest  asked  price (or the
closing  selling  price) on the last  preceding  date for which such  quotations
exist shall be determinative of fair market value.

                  (b) If the Stock is at the time  listed or admitted to trading
on any stock  exchange,  then the fair market value shall be the closing selling
price  per  share  of  Stock  on the  date in  question  on the  stock  exchange
determined by the Board to be the primary market for the Stock, as such price is
officially  quoted in the composite tape of  transactions  on such exchange.  If
there is no reported  sale of Stock on 

                                       13

<PAGE>
such  exchange on the date in question,  then the fair market value shall be the
closing  selling price on the exchange on the last preceding date for which such
quotation exists.

                  (c) If the Stock at the time is neither listed nor admitted to
trading on any stock exchange nor traded in the  over-the-counter  market,  then
the fair market value shall be determined by the Board after taking into account
such  factors  as the  Board  shall  deem  appropriate,  including  one or  more
independent professional appraisals.

         4.6 Use of Proceeds. The proceeds received by the Company from the sale
of Stock pursuant to the exercise of Options or Awards hereunder,  if any, shall
be used for general corporate purposes.

         4.7  Cancellation of Options.  Each Plan  Administrator  shall have the
authority to effect,  at any time and from time to time, with the consent of the
affected Optionholders, the cancellation of any or all outstanding Discretionary
Options  granted  under  the  Plan by that  Plan  Administrator  and to grant in
substitution  therefore  new  Discretionary  Options under the Plan covering the
same or different  numbers of shares of Stock as long as such new  Discretionary
Options  have an  exercise  price per  share of Stock no less  than the  minimum
exercise price as set forth in Section 2.2(b) hereof on the new grant date.

         4.8 Regulatory Approvals.  The implementation of the Plan, the granting
of any Option or Award hereunder, and the issuance of Stock upon the exercise of
any such Option or Award shall be subject to the  procurement  by the Company of
all approvals and permits required by regulatory authorities having jurisdiction
over the Plan,  the  Options  or Awards  granted  under it and the Stock  issued
pursuant to it.

         4.9   Indemnification.   In   addition   to  such   other   rights   of
indemnification as they may have, the members of a Plan  Administrator  shall be
indemnified  and held  harmless by the Company,  to the extent  permitted  under
applicable law, for, from and against all costs and expenses reasonably incurred
by them in  connection  with any action,  legal  proceeding  to which any member
thereof may be a party by reason of any action taken, failure to act under or in
connection  with the Plan or any  rights  granted  thereunder  and  against  all
amounts paid by them in settlement  thereof or paid by them in satisfaction of a
judgment of any such action, suit or proceeding,  except a judgment based upon a
finding of bad faith.

         4.10 Plan Not Exclusive.  This Plan is not intended to be the exclusive
means by which the Company  may issue  options or warrants to acquire its Stock,
stock awards or any other type of award.  To the extent  permitted by applicable
law,  any such other  option,  warrants  or awards may be issued by the  Company
other than pursuant to this Plan without shareholder approval.

         4.11 Company  Rights.  The grants of Options shall in no way affect the
right of the Company to adjust,  reclassify,  reorganize or otherwise change its
capital or business structure or to merge, consolidate,  dissolve,  liquidate or
sell or transfer all or any part of its business or assets.

         4.12  Assignment.  The right to acquire Stock or other assets under the
Plan  may  not  be  assigned,   encumbered  or  otherwise   transferred  by  any
Optionholder except as specifically  provided herein. No Option or Award granted
under the Plan or any of the rights and  privileges  conferred  thereby shall be
assignable or  transferable  by an Optionholder or grantee other than by will or
the laws of  descent  and  distribution,  and  such  Option  or  Award  shall be
exercisable  during  the  Optionholder's  or  grantee's  lifetime  only  by  the
Optionholder or grantee.  Notwithstanding  the foregoing,  any Options or Awards
granted

                                       14

<PAGE>
pursuant to the  Discretionary  Grant  Program may be  assigned,  encumbered  or
otherwise  transferred by the Optionholder or grantee if specifically allowed by
the Plan Administrator upon the grant of such Option or Award. The provisions of
the Plan shall inure to the benefit of, and be binding upon, the Company and its
successors or assigns, and the Optionholders, the legal representatives of their
respective  estates,  their  respective  heirs or legatees  and their  permitted
assignees.

         4.13     Securities Restrictions

                  (a)  Legend on  Certificates.  All  certificates  representing
shares of Stock issued under the Plan shall be endorsed with a legend reading as
follows:

                       The  shares  of  Common   Stock   evidenced  by  this
                       certificate  have been issued to the registered owner
                       in reliance upon written  representations  that these
                       shares  have been  purchased  solely for  investment.
                       These shares may not be sold, transferred or assigned
                       unless in the  opinion of the  Company  and its legal
                       counsel such sale, transfer or assignment will not be
                       in  violation  of  the  Securities  Act of  1933,  as
                       amended, and the rules and regulations thereunder.

                  (b) Private  Offering  for  Investment  Only.  The Options and
Awards are and shall be made  available  only to a limited number of present and
future  key  executives,  directors  and  employees  who have  knowledge  of the
Company's  financial  condition,  management  and its  affairs.  The Plan is not
intended  to  provide  additional  capital  for the  Company,  but to  encourage
ownership of Stock among the Company's key personnel. By the act of accepting an
Option or Award, each grantee agrees (i) that, any shares of Stock acquired will
be solely for investment not with any intention to resell or redistribute  those
shares and (ii) such intention  will be confirmed by an appropriate  certificate
at the time the Stock is acquired if requested  by the  Company.  The neglect or
failure to execute such a  certificate,  however,  shall not limit or negate the
foregoing agreement.

                  (c)  Registration   Statement.  If  a  Registration  Statement
covering  the  shares  of Stock  issuable  under  the Plan as  filed  under  the
Securities  Exchange Act of 1933, as amended,  and as declared  effective by the
Securities Exchange Commission, the provisions of Sections 4.14(a) and (b) shall
terminate  during  the  period  of time  that such  Registration  Statement,  as
periodically amended, remains effective.

         4.14     Tax Withholding.

                  (a) General.  The Company's  obligation to deliver Stock under
the Plan shall be subject to the satisfaction of all applicable  federal,  state
and local income tax withholding requirements.

                  (b)  Shares  to Pay for  Withholding.  The Board  may,  in its
discretion  and in accordance  with the  provisions of this Section  4.15(b) and
such  supplemental  rules  as it may  from  time to time  adopt  (including  the
applicable  safe-harbor  provisions  of  SEC  Rule  16b-3),  provide  any or all
Optionholders  or Grantees with the right to use shares of Stock in satisfaction
of all or part of the federal,  state and local income tax liabilities  incurred
by such  Optionholders  or  Grantees  in  connection  with the  receipt of Stock
("Taxes").  Such right may be  provided to any such  Optionholder  or Grantee in
either or both of the following formats:

                                       15
<PAGE>
                           (i) Stock Withholding. An Optionholder or Grantee may
be  provided  with the  election,  which may be subject to  approval by the Plan
Administrator,  to have the Company withhold, from the Stock otherwise issuable,
a portion of those shares of Stock with an aggregate  fair market value equal to
the percentage of the applicable Taxes (not to exceed 100 percent) designated by
the Optionholder or Grantee.

                           (ii)  Stock   Delivery.   The  Board   may,   in  its
discretion,  provide the Optionholder or Grantee with the election to deliver to
the Company,  at the time the Option is  exercised  or Stock is awarded,  one or
more shares of Stock previously acquired by such individual (other than pursuant
to the  transaction  triggering  the Taxes) with an aggregate  fair market value
equal to the  percentage of the taxes  incurred in  connection  with such Option
exercise  or  Stock  Award  (not  to  exceed  100  percent)  designated  by  the
Optionholder or Grantee.

         4.15  Governing  Law.  The Plan shall be governed by and all  questions
hereunder  shall be  determined  in  accordance  with  the laws of the  State of
Arizona.

                                    ARTICLE V
                                   Definitions

         The  following  capitalized  terms  used in this  Plan  shall  have the
meaning described below:

         "Affiliates"  shall  mean all  "executive  officers"  (as that  term is
defined in Rule  16a-1(f)  promulgated  under the 1934 Act) and directors of the
Company and all persons who own ten percent or more of the Company's  issued and
outstanding Stock.

         "Annual  Grant  Date"  shall  mean  the  date of the  Company's  annual
stockholder meeting.

         "Automatic  Grant Program" shall mean that program set forth in Article
III of this Agreement  pursuant to which  non-employee  members of the Board are
automatically granted Options upon certain events.

         "Automatic  Option Grant" shall mean those automatic option grants made
on the Annual Grant Date, on the Initial Grant Date, and on the Effective Date.

         "Automatic  Options" shall mean those Options  granted  pursuant to the
Automatic Grant Program.

         "Awards" shall mean the Discretionary Awards and the Automatic Awards.

         "Board" shall mean the Board of Directors of the Company.

         "Cash Award"  shall mean an award to be paid in cash and granted  under
Section 2.5 hereunder.

         "Change in Control"  shall mean and include the following  transactions
or situations:

                  (i) A sale,  transfer,  or other  disposition  by the  Company
through a single  transaction or a series of  transactions  of securities of the
Company  representing  30 percent or more of the  combined  voting  power of the
Company's then  outstanding  securities to any "Unrelated  Person" or "Unrelated

                                       16

<PAGE>
Persons" acting in concert with one another.  For purposes of this Section,  the
term "Person" shall mean and include any individual, partnership, joint venture,
association, trust corporation, or other entity (including a "group" as referred
to in Section 13(d)(3) of the 1934 Act). For purposes of this Section,  the term
"Unrelated  Person" shall mean and include any Person other than the Company,  a
wholly-owned  subsidiary  of the  Company,  or an employee  benefit  plan of the
Company.

                  (ii) A sale,  transfer,  or other disposition through a single
transaction  or a series  of  transactions  of all or  substantially  all of the
assets of the Company to an  Unrelated  Person or  Unrelated  Persons  acting in
concert with one another.

                  (iii) A change  in the  ownership  of the  Company  through  a
single transaction or a series of transactions such that any Unrelated Person or
Unrelated  Persons  acting in concert  with one another  become the  "Beneficial
Owner,"  directly or indirectly,  of securities of the Company  representing  at
least 30 percent of the combined voting power of the Company's then  outstanding
securities. For purposes of this Section, the term "Beneficial Owner" shall have
the same meaning as given to that term in Rule 13d-3  promulgated under the Act,
provided  that  any  pledgee  of  voting  securities  is  not  deemed  to be the
Beneficial  Owner thereof prior to its acquisition of voting rights with respect
to such securities.

                  (iv) Any  consolidation  or merger of the Company with or into
an Unrelated  Person,  unless  immediately after the consolidation or merger the
holders  of  the  common  stock  of  the  Company   immediately   prior  to  the
consolidation or merger are the Beneficial Owners of securities of the surviving
corporation representing at least 50 percent of the combined voting power of the
surviving corporation's then outstanding securities.

                  (v) During any period of two years,  individuals  who,  at the
beginning  of such  period,  constituted  the Board of  Directors of the Company
cease,  for any reason,  to constitute at least a majority  thereof,  unless the
election or  nomination  for  election of each new  director was approved by the
vote of at least  two-thirds  of the  directors  then  still in office  who were
directors at the beginning of such period.

                  (vi) A change in control of the Company of a nature that would
be  required  to be  reported  in  response  to  item  6(e) of  Schedule  14A of
Regulation 14A  promulgated  under the 1934 Act, or any successor  regulation of
similar  import,  regardless of whether the Company is subject to such reporting
requirement.

         Notwithstanding  any provision hereof to the contrary,  the filing of a
proceeding for the reorganization of the Company under Chapter 11 of the General
Bankruptcy Code or any successor or other statute of similar import shall not be
deemed to be a Change of Control for purposes of this Plan.

         "Code" shall mean the Internal Revenue Code of 1986, as amended.

         "Company" shall mean Vodavi Technology, Inc., a Delaware corporation.

         "Corporate  Transaction"  shall mean (a) a merger or  consolidation  in
which the Company is not the  surviving  entity,  except for a  transaction  the
principal  purposes  of which is to change  the state in which  the  Company  is
incorporated;  (b)  the  sale,  transfer  of or  other  disposition  of  all  or
substantially  all of the assets of the  Company  and  complete  liquidation  or
dissolution  of the Company,  or (c) any reverse  merger in which the Company is
the surviving entity but in which the securities possessing more than 50 percent

                                       17
<PAGE>
of the total combined voting power of the Company's  outstanding  securities are
transferred to a person or persons different from those who held such securities
immediately prior to such merger.

         "Discretionary Award" shall mean a Stock Award, SAR or Cash Award under
the Discretionary Grant Program.

         "Discretionary  Grant  Program"  shall mean the  program  described  in
Article II of this  Agreement  pursuant to which  certain  Eligible  Persons are
granted Options or Awards in the discretion of the Plan Administrator.

         "Discretionary   Options"   shall  mean  options   granted   under  the
Discretionary Grant Program.

         "Disinterested  Directors"  shall mean those  Directors who satisfy the
definition of "Disinterested Person" under Rule 16b-3(c)(2)(i) promulgated under
the 1934 Act.

         "Effective Date" shall mean the date that the Plan has been approved by
the stockholders as required by Section 1.3(a) hereof.

         "Eligible  Directors"  shall mean,  with respect to the Automatic Grant
Program, those persons who are non-employee Board members.

         "Eligible Persons" shall mean, with respect to the Discretionary  Grant
Program,  those  persons  who,  at the time  that the  Discretionary  Option  or
Discretionary  Award is granted,  are (i) key personnel  (including officers and
directors)  of the  Company  or  Parent  or  Subsidiary  Corporations,  or  (ii)
consultants  or independent  contractors  who provide  valuable  services to the
Company  or  Parent  or  Subsidiary  Corporations;  provided  that  if a  Senior
Committee  is formed  pursuant  to Section  2.1(b)  hereof,  the members of that
Committee  shall not be included as "Eligible  Persons" under the  Discretionary
Grant Program during their tenure on the Senior Committee.

         "Employee  Committee" shall mean that committee  appointed by the Board
to administer the Plan with respect to the  Non-Affiliates  and comprised of one
or more persons who are members of the Board.

         "Exercise  Date"  shall  be the  date on which  written  notice  of the
exercise  of an  Option is  delivered  to the  Company  in  accordance  with the
requirements of the Plan.

         "Expiration Date" shall be the 10-year anniversary of the date on which
an Automatic Option Grant was made.

         "Grantee" shall mean an Eligible  Person or Eligible  Director that has
received an Award.

         "Incentive  Stock  Option"  shall mean a  Discretionary  Option that is
intended to qualify as an "inventive stock option" under Code section 422.

         "Initial  Grant Date" shall mean the date that an Eligible  Director is
first appointed or elected to the Board.

         "Non-Affiliates" shall mean all persons who are not Affiliates.

                                       18
<PAGE>
         "$100,000  Limitation" shall mean the limitation in which the aggregate
fair market value  (determined as of the  respective  date or dates of grant) of
the Stock for which one or more  Options  granted to any person  under this Plan
(or  any  other  option  plan  of  the  Company  or  any  Parent  or  Subsidiary
Corporation)  may for the first time be exercisable  as Incentive  Stock Options
during any one calendar year shall not exceed the sum of $100,000.

         "Optionholder"  shall mean an Eligible  Person or Eligible  Director to
whom Options have been granted.

         "Optioned  Shares"  shall be those shares of Stock to be optioned  from
time to time to any Eligible Person or Eligible Directors.

         "Option  Price"  shall mean the option  price per share as specified by
the Plan Administrator or by the terms of the Plan.

         "Options" shall mean options granted under the Plan to acquire Stock.

         "Parent  Corporation"  shall mean any corporation in the unbroken chain
of corporations ending with the employer corporation, where, at each link of the
chain,  the  corporation  and the link  above  owns at least 50  percent  of the
combined  total voting power of all classes of the stock in the  corporation  in
the link below.

         "Plan" shall mean this stock option plan for Vodavi Technology, Inc.

         "Plan  Administrator"  shall  mean (a)  either  the  Board,  the Senior
Committee, or any other committee,  whichever is applicable, with respect to the
administration  of the  Discretionary  Grant Program as it relates to Affiliates
and (b)  either the  Board,  the  Employee  Committee,  or any other  committee,
whichever is applicable, with respect to the administration of the Discretionary
Grant Program as it relates to Non-Affiliates.

         "SAR" shall mean stock appreciation  rights granted pursuant to Section
2.4 hereof.

         "Senior Committee" shall mean that committee  appointed by the Board to
administer  the  Discretionary  Grant Program with respect to the Affiliates and
comprised of two or more Disinterested Directors.

         "Service" shall have the meaning set forth in Section 2.2(n) hereof.

         "Stock"  shall mean shares of the  Company's  common  stock,  $.001 par
value per share, which may be unissued or treasury shares, as the Board may from
time to time determine.

         "Stock   Awards"   shall  mean  Stock   directly   granted   under  the
Discretionary Grant Program.

         "Subsidiary  Corporation"  shall mean any  corporation  in the unbroken
chain of  corporations  starting with the employer  corporation,  where, at each
link of the chain,  the  corporation and the link above owns at least 50 percent
of the combined voting power of all classes of stock in the corporation below.

                                       19

<PAGE>
         EXECUTED as of the 26TH day of February, 1996.

                                                  Vodavi Technology, Inc.



                                                  By:    /s/ Glenn R. Fitchet
                                                         -----------------------
                                                  Name:  Glenn R. Fitchet
                                                         -----------------------
                                                  Its:   President
                                                         -----------------------


ATTESTED BY:


/s/ Kent R. Burgess
- ------------------------
Secretary

                                       20

                                   M A T R I X
                       F U N D I N G C O R P O R A T I O N

                        6925 Union Park Center, Suite 250
                               Midvale, Utah 84047


LEASE NO.  R0551

                             MASTER LEASE AGREEMENT

This  agreement  (the  "Agreement")  is made this 13th day of May,  1996 between
MATRIX FUNDING CORPORATION, with its principal office at 6925 Union Park Center,
Suite 250,  Midvale,  Utah  84047,  (the  "Lessor"),  and VODAVI  COMMUNICATIONS
SYSTEMS, INC., with its principal office at 8300 E. Raintree Drive,  Scottsdale,
AZ 85260, (the "Lessee").

1.       LEASE:

         Lessor  agrees to lease to  Lessee,  and  Lessee  agrees to lease  from
Lessor, the equipment and property (collectively,  "Equipment") described in any
Equipment  Schedule  executed and  delivered by Lessor and Lessee in  connection
with this  Agreement.  Each Equipment  Schedule shall  incorporate the terms and
conditions of this  Agreement and constitute a separate  lease.  In the event of
conflict  between the provisions of this  Agreement and any Equipment  Schedule,
the provisions of the Equipment  Schedule shall govern.  Each Equipment Schedule
shall constitute a separate lease.

2.       ADDITIONAL DEFINITIONS:

         (a)  "Acceptance  Date" means,  as to the  Equipment  designated on any
Equipment  Schedule,  the  earliest to occur of (i) the date Lessee  accepts the
Equipment as set forth in any  certificate  of acceptance or delivery  signed by
the Lessee (the "Acceptance Certificate"),  or (ii) the date which is determined
by the manufacturer or vendor of the Equipment to be the date of installation of
such Equipment.

         (b)  "Commencement  Date" means, as to the Equipment  designated on any
Equipment Schedule,  where the Acceptance Date for such Equipment Schedule falls
on the first day of a calendar  quarter,  that date, and, in any other case, the
first day of the calendar  quarter  following the calendar quarter in which such
Acceptance Date falls.

3.       TERM OF LEASE:

         The  term of this  Agreement,  as to all  Equipment  designated  on any
Equipment  Schedule,  shall commence on the Acceptance  Date for such Equipment,
and shall continue for an "Initial Period" ending that number of months from the
applicable   Commencement   Date  as  specified  in  such  Equipment   Schedule.
Thereafter,  Lessee shall have options to purchase or return the Equipment or to
extend the Lease as provided in Section 19.(k) of this Agreement.

4.       RENT AND PAYMENT:

         As to any Equipment leased  hereunder,  the "Monthly Rental" payable by
Lessee to Lessor shall be as set forth in the applicable Equipment Schedule. The
Monthly Rental shall begin on the Commencement Date and shall be due and payable
by Lessee in  advance  on the first day of each  month  throughout  the  Initial
Period.  If the  Acceptance  Date does not fall on the  first day of a  calendar
quarter,  then the first rental payment shall be calculated by  multiplying  the
number of days
<PAGE>
from and  including  the  Acceptance  Date to the  Commencement  Date by a daily
rental equal to one thirtieth (1/30) of the Monthly Rental, and shall be due and
payable on the  Acceptance  Date.  Lessee  shall pay all  rentals  hereunder  to
Lessor,  its successors or assigns,  at Lessor's  address set forth above (or as
otherwise directed in writing by Lessor, its successors or assigns),  whether or
not Lessee has received  any notice that such  payment is due.  LESSEE SHALL NOT
ABATE,  SET OFF,  OR DEDUCT ANY AMOUNT OR DAMAGES  FROM OR REDUCE ANY RENTAL FOR
ANY REASON  WITHOUT  THE PRIOR  WRITTEN  CONSENT OF LESSOR,  ITS  SUCCESSORS  OR
ASSIGNS.

         Late charges on any past due payments, taxes or other charges hereunder
shall  accrue at the rate of 1 1/2% per month (or if such rate shall  exceed the
maximum  rate  allowed by law,  then at the highest rate that is permitted to be
charged on liquidated amounts after judgment)  beginning with the date that such
amount was due and  continuing  until the amount is paid.  If late  charges  are
assessed by a lending institution due to any late payment,  Lessee agrees to pay
such late charges or to reimburse  Lessor for their  payment.  Lessee  agrees to
make payment for any late charges promptly upon demand by Lessor.

5.       TAXES:

          Lessee shall pay to Lessor an amount equal to all taxes paid,  payable
or required to be collected by Lessor,  however designated,  which are levied or
based on the Monthly Rental or on the possession, use, operation, lease, rental,
sale,  purchase,  control  or  value  of  the  Equipment,   including,   without
limitation,  registration  and  license  fees and  assessments,  state and local
privilege or excise  taxes,  sales and use taxes,  personal  and other  property
taxes, and taxes or charges based on gross revenue, but excluding taxes based on
Lessor's net income.  Lessor shall invoice  Lessee for all such taxes in advance
of their payment due date,  and Lessee shall  promptly  remit to Lessor all such
taxes and charges upon receipt of such invoice from Lessor. Lessee shall pay all
penalties and interest  resulting from its failure to timely remit such taxes to
Lessor when invoiced by Lessor. Lessor shall file all required sales and use tax
and personal property tax returns and reports  concerning the Equipment with all
applicable governmental agencies.

6.       USE; ALTERATIONS AND ATTACHMENTS:

         (a) After Lessee  receives and inspects any  Equipment and is satisfied
that the Equipment is  satisfactory,  Lessee shall execute and deliver to Lessor
an Acceptance Certificate in a form provided by Lessor; provided,  however, that
Lessee's  failure  to execute  and  deliver an  Acceptance  Certificate  for any
Equipment  shall not affect the validity of this  Agreement  with respect to the
Equipment.

         (b) Lessee shall be entitled to unlimited usage of the Equipment during
the Initial Period or any renewal periods approved by Lessor in writing.

         (c) Lessee shall at all times keep the Equipment in its sole possession
and control.  The Equipment  shall not be moved from the location  stated in the
Equipment Schedule without the prior written consent of Lessor.

         (d) Lessee shall cause the  Equipment to be installed,  used,  operated
and, at the termination of this Agreement as to each Equipment Schedule, removed
(i) in accordance with any applicable  manufacturer's  manuals or  instructions;
(ii) by competent and duly  qualified  personnel  only;  and (iii) in accordance
with applicable governmental regulations, if any.

         (e)  Lessee  may not  make  alterations  in or add  attachments  to the
Equipment  without  first  obtaining  the  written  consent of Lessor.  Any such
alterations  or  attachments  shall be made at  Lessee's  expense  and shall not
interfere  with the normal and  satisfactory  operation  or  maintenance  of the
Equipment.   The  manufacturer  may  incorporate  engineering  changes  or  make
temporary  alterations  to the Equipment  upon request of Lessee.  Unless Lessor
shall otherwise agree in writing,  all such alterations and attachments shall be
and become the property of Lessor or, at the option of Lessor,  shall be removed
by Lessee at the  termination  of this  Agreement as to such  Equipment  and the
Equipment  restored at Lessee's  expense to its original  condition,  reasonable
wear and tear only excepted.

         (f) Lessee acknowledges that the Equipment is and shall remain personal
property  during  the  term of this  Agreement.  Lessee  shall  not  permit  the
Equipment to become an accession to other goods or a fixture to, or part of, any
real
                                        2
<PAGE>
property.  If the  Equipment  becomes an accession to other goods,  Lessee shall
provide to Lessor signed waivers in form acceptable to Lessor.

         (g) In  the  event  the  Equipment  includes  software  (including  all
documentation,  later versions, updates, modifications;  herein "Software"), the
following  shall  apply:  (i)  Lessee  shall  possess  and use the  Software  in
accordance  with the terms and conditions of any license  agreement  ("License")
entered into with the owner/vendor of such Software (at Lessor's request, Lessee
shall  provide  a  complete  copy  of  the  License  to  Lessor);  (ii)  as  due
consideration  for Lessor's  payment of the Software price and for providing the
Software to Lessee at a lease rate (as opposed to a debt  rate),  Lessee  agrees
that Lessor is leasing (and not financing) the Software to Lessee;  (iii) except
as  otherwise  specifically  provided  herein,  the  Software  shall  be  deemed
Equipment for all purposes under this Agreement.

         (h) Lessee  shall  comply with all  applicable  laws,  regulations  and
orders relating to the Equipment and this Agreement.

         (i) The Equipment is leased solely for commercial or business purposes.

7.       MAINTENANCE AND REPAIRS; RETURN OF EQUIPMENT:

         (a) During the  continuance of this Agreement,  at its expense,  and in
accordance with all manufacturer  maintenance  specifications,  Lessee (i) shall
keep the Equipment in good repair, working order and condition;  (ii) shall make
all necessary  adjustments,  repairs and  replacements;  (iii) shall furnish all
required  parts,  mechanisms,  devices and servicing;  and (iv) shall not use or
permit the Equipment to be used for any purpose for which, in the opinion of the
manufacturer,  the Equipment is not designed or reasonably suitable. Such parts,
mechanisms and devices shall immediately  become a part of the Equipment for all
purposes   hereunder.   If  the  manufacturer   does  not  provide   maintenance
specifications, Lessee shall perform all maintenance in accordance with industry
standards for like equipment.

         (b) During the  continuance  of this  Agreement and at its own expense,
Lessee shall enter into and maintain in force a contract  with the  manufacturer
or other  qualified  maintenance  organization  for  maintenance of each item of
Equipment.  Such  contract as to each item shall  commence  upon the  Acceptance
Date. Lessee shall furnish Lessor with a copy of such contract upon demand.

         (c) At the  termination  of this  Agreement and at its expense,  Lessee
shall  return the  Equipment to Lessor at the  location  within the  Continental
United States designated by Lessor.  Upon such return, the Equipment shall be in
the same operating order, repair,  condition and appearance as on the Acceptance
Date,  excepting  reasonable wear and tear from proper use thereof including all
engineering  changes  theretofore  prescribed by the manufacturer.  Lessee shall
provide maintenance  qualification  letters and/or arrange for and pay all costs
which are necessary for the  manufacturer to accept the Equipment under contract
maintenance at its then standard rates.

         (d) At the  termination of any Schedule,  Lessee shall, at its expense,
return the  Software to Lessor at the  location  within the  Continental  United
States designated by the Lessor. Upon such return,  Lessee shall also (i) delete
from its  systems  all  Software  then  installed,  (ii)  destroy  all copies or
duplicates  of the Software  which were not returned to Lessor,  and (iii) cease
using the Software  altogether.  Upon its receipt  from Lessee,  Lessor shall be
responsible to return the Software to the  owner/vendor  or destroy the Software
so that Lessee shall not be in breach of any software license.

8.       OWNERSHIP AND INSPECTION:

         (a) The  Equipment  shall at all times remain the property of Lessor or
its assigns.  By this  Agreement,  Lessee  acquires no  ownership  rights in the
Equipment.  Lessor may affix (or require Lessee to affix) tags, decals or plates
to the  Equipment  indicating  Lessor's  ownership,  and Lessee shall not permit
their removal or concealment.

         (b) LESSEE SHALL KEEP THE  EQUIPMENT AND LESSEE'S  INTEREST  UNDER THIS
AGREEMENT FREE AND CLEAR OF ALL LIENS AND  ENCUMBRANCES,  EXCEPT THOSE PERMITTED
IN WRITING BY LESSOR OR ITS ASSIGNS. 3
<PAGE>
         (c) Lessor,  its assigns and their agents shall have free access to the
Equipment at all reasonable  times during normal  business hours for the purpose
of  inspecting  the Equipment  and for any other  purpose  contemplated  in this
Agreement.

         (d) Lessee shall  immediately  notify  Lessor in writing of all details
concerning  any  damage or loss to the  Equipment  arising  from the  alleged or
apparent improper manufacture, functioning or operation of the Equipment.



9.       WARRANTIES:

         (a) LESSEE ACKNOWLEDGES THAT LESSOR HAS NOT MADE ANY REPRESENTATIONS OR
WARRANTIES  OF ANY KIND,  EXPRESS OR  IMPLIED,  WITH  RESPECT TO THE  EQUIPMENT,
INCLUDING, WITHOUT LIMITATION,  WARRANTIES RELATING TO ANY OF THE FOLLOWING: (i)
THE  DESCRIPTION,  CONDITION,  DESIGN,  QUALITY OR PERFORMANCE OF THE EQUIPMENT;
(ii) ITS  MERCHANTABILITY  OR FITNESS OR  SUITABILITY  FOR A PARTICULAR  PURPOSE
WHETHER OR NOT DISCLOSED TO LESSOR;  AND (iii) DELIVERY OF THE EQUIPMENT FREE OF
THE  RIGHTFUL  CLAIM OF ANY PERSON BY WAY OF  INFRINGEMENT  OR THE LIKE.  LESSOR
EXPRESSLY  DISCLAIMS  ALL SUCH  WARRANTIES.  LESSOR  SHALL HAVE NO  LIABILITY TO
LESSEE FOR ANY CLAIM, LOSS OR DAMAGE OF ANY KIND OR NATURE WHATSOEVER, INCLUDING
SPECIAL OR CONSEQUENTIAL DAMAGES.

         (b)  Lessor  assigns  to  Lessee  all  assignable   warranties  on  the
Equipment, as described in Lessor's purchase contract, which assignment shall be
effective only (i) during the Initial Period and any renewal periods approved by
Lessor in writing, and (ii) so long as no uncured Event of Default exists.

10.       NET LEASE; LESSEE'S OBLIGATIONS ABSOLUTE AND UNCONDITIONAL:

         This  Agreement  is a "net lease"  and,  as between  Lessor and Lessee,
Lessee shall be responsible  for all costs,  expenses and claims of every nature
whatsoever  arising out of or in connection with or related to this Agreement or
the Equipment (such as, but not limited to,  transportation in and out, packing,
installation and deinstallation, shipping and other such charges).

         Lessee agrees that its Monthly Rental and other  obligations  hereunder
shall be irrevocable,  independent,  absolute and unconditional and shall not be
subject to any abatement, reduction, recoupment, defense, offset or counterclaim
otherwise available to Lessee against Lessor; nor, except as otherwise expressly
provided  herein or as agreed to by Lessor  in  writing,  shall  this  Agreement
terminate for any reason whatsoever prior to the end of the Initial Period.

11.       ASSIGNMENT:

         (a) LESSEE MAY NOT ASSIGN THIS AGREEMENT OR ANY OF ITS RIGHTS HEREUNDER
OR SUBLEASE THE EQUIPMENT  WITHOUT THE PRIOR WRITTEN  CONSENT OF LESSOR,  except
that Lessee may assign this Agreement or sublease the Equipment to any parent or
subsidiary  corporation,  or to a  corporation  which shall have acquired all or
substantially  all of  the  property  of  Lessee  by  merger,  consolidation  or
purchase. NO PERMITTED ASSIGNMENT OR SUBLEASE SHALL RELIEVE LESSEE OF ANY OF ITS
OBLIGATIONS HEREUNDER.

         (b)  Lessor  may  sell and  assign  its  rights  and  interests  in any
Equipment and in any Equipment Schedule  hereunder,  to another party ("Lessor's
Assignee")  either outright or as collateral  security for loans. Upon notice of
any such assignment and instructions  from Lessor,  Lessee shall pay its Monthly
Rental and perform its other obligations  hereunder to the Lessor's Assignee (or
to  another  party  designated  by  Lessor's  Assignee).  Upon any such  sale or
assignment,  LESSEE'S  OBLIGATIONS  TO  LESSOR'S  ASSIGNEE  UNDER  THE  ASSIGNED
EQUIPMENT  SCHEDULE  SHALL BE  ABSOLUTE  AND  UNCONDITIONAL  AND LESSEE WILL NOT
ASSERT AGAINST LESSOR'S
                                        4
<PAGE>
ASSIGNEE  ANY CLAIM,  DEFENSE OR  COUNTERCLAIMS  WHICH LESSEE MIGHT HAVE AGAINST
LESSOR.  Lessor's  Assignee  shall  have  all  of the  rights  but  none  of the
obligations of Lessor under this  Agreement.  Notwithstanding  any assignment by
Lessor, Lessor's Assignee shall not be deemed to have assumed or to be obligated
to perform any of the obligations of Lessor.

         In  connection  with any  assignment  by Lessor of its  interest in the
Equipment or this Agreement,  Lessee  acknowledges  that the assignment will not
materially change the duty of or materially  increase the burden or risk imposed
on Lessee;  and Lessee waives its right, if any, to demand Lessor's  Assignee to
comply with the  provisions of Utah Uniform  Commercial  code - Leases,  Section
70A-2a-303  (2) (as it now exists or hereafter  modified)  dealing with adequate
assurance and assumption requirements, among other things.

         Upon any such  assignment,  Lessee  agrees to execute (i) any  document
reasonably  requested by Lessor  acknowledging  such assignment and affirming to
Lessor's Assignee basic provisions of this Agreement and the Equipment Schedule,
and (ii) UCC-1 precautionary filings reasonably requested.

         Only one executed counterpart of any Equipment Schedule shall be marked
"Original"; any other executed counterparts shall be marked "Duplicate Original"
or "Counterpart".  No security interest in any Equipment Schedule may be created
through  the  transfer  and  possession  of  any  counterpart   other  than  the
"Original".

12.      RISK OF LOSS ON LESSEE:

         From and after the date that the  Equipment  is delivered to Lessee and
until the Equipment is returned to Lessor as provided in this Agreement,  Lessee
shall bear all risk of loss,  damage,  theft or  destruction  to the  Equipment,
howsoever  caused.  If any item of Equipment is rendered unusable as a result of
any  physical  damage  to or  destruction  of the  Equipment  or if any  item of
Equipment is lost or stolen, then:

         (a)  Lessee  shall  give  Lessor  immediate  notice  thereof,  and this
Agreement  as to such item shall  continue in full force and effect  without any
abatement of any Monthly  Rental.  Lessee  shall  determine  and notify  Lessor,
within  fifteen  (15)  days  after  the date of  occurrence  of such  damage  or
destruction, whether such item of Equipment can be repaired.

         (b) If Lessee  determines  that such item of Equipment can be repaired,
Lessee shall cause such item of Equipment to be promptly repaired.

         (c) If Lessee  determines that the item of Equipment cannot be repaired
or if the item of Equipment is lost or stolen,  then at Lessor's option,  Lessee
shall either (i) at its expense  promptly  replace  such item of Equipment  with
like  equipment  having a comparable  or greater  value and convey title to such
replacement  to Lessor free and clear of all liens and  encumbrances,  whereupon
this Lease shall continue in full force and effect as though such loss,  damage,
theft or destruction had not occurred; or (ii) pay Lessor an amount equal to the
Casualty Loss Value of the item of Equipment  determined under any Casualty Loss
Schedule  attached to the Equipment  Schedule,  or if none is attached,  then an
amount equal to the replacement cost of such item of Equipment.

         All  proceeds  of  insurance  received  by Lessor  or Lessee  under any
insurance  policy  shall  be  applied  toward  the cost of any  such  repair  or
replacement.

13.  INSURANCE:

         During the continuance of this Agreement as to each Equipment Schedule,
Lessee, at its expense,  shall keep in effect (a) an all risk casualty insurance
policy  covering  the  Equipment  designated  in such  Equipment  Schedule  that
includes,   without  limitation,   coverage  against  extended  coverage  risks,
vandalism,  theft and malicious mischief, for amounts not less than the Casualty
Loss Value of the item of Equipment  determined under any Casualty Loss Schedule
attached to the Equipment Schedule, or if none is attached, then for amounts not
less than the  replacement  cost of each item of Equipment,  with Lessor and its
assigns  designated  as insureds and loss payees  under such  policy;  and (b) a
comprehensive  general liability policy in amounts acceptable to Lessor and that
designates Lessor and its assigns as co-insureds. All such insurance
                                        5
<PAGE>
policies shall be with licensed insurance companies  acceptable to Lessor; shall
prohibit  cancellation or modification thereof without at least thirty (30) days
prior  written  notice to  Lessor;  and shall  provide  that as to  Lessor,  its
successors  and assigns,  the  insurance  shall not be  invalidated  by any act,
omission  or neglect  of  Lessee.  Lessee  shall be  responsible  for paying any
deductibles  on such  policies.  Lessee shall furnish to Lessor a certificate of
insurance or other evidence satisfactory to Lessor that insurance coverage is in
effect;  provided,  however,  that  Lessor  shall  be under  no duty  either  to
ascertain  the  existence  of or to examine such  insurance  policy or to advise
Lessee  in  the  event  such  insurance  coverage  shall  not  comply  with  the
requirements hereof. Lessee shall give Lessor prompt notice of any damage to, or
loss of, any of the Equipment,  or any part thereof,  or any personal  injury or
property damage occasioned by the use of the Equipment.

14.      INDEMNIFICATION:

         Except for the gross  negligence or willful  misconduct of Lessor or as
otherwise provided herein, Lessee shall indemnify Lessor against and hold Lessor
harmless of and from any and all claims,  (including without limitation,  claims
involving strict or absolute liability),  actions,  suits,  proceedings,  costs,
expenses  (including a reasonable  attorney's  fee incurred by Lessor  either in
enforcing  this  indemnity or in defending  against  such  claims),  damages and
liabilities  at law or in equity,  arising out of,  connected  with or resulting
from  this  Agreement  or  the  Equipment,  including,  without  limitation  the
delivery,  possession,  use, operation,  condition,  lease,  return,  storage or
disposition  thereof.  For purposes of this  paragraph,  the term "Lessor" shall
include Lessor, its successors and assigns,  shareholders,  directors, officers,
representatives  and agents,  and the provisions of this paragraph shall survive
expiration of this Agreement with respect to events occurring prior thereto.

15.      EVENTS OF DEFAULT:

         The  occurrence  of any one or more of the  following  events  (each an
"Event of Default") shall constitute a default under this Agreement:

         (a) Lessee  fails to pay any Monthly  Rental when the same  becomes due
and such failure shall  continue  uncured for ten (10) days after written notice
thereof is given to Lessee;

         (b) Except as expressly  provided herein,  Lessee attempts to, or does,
remove, sell, assign, transfer,  encumber, sublet or part with possession of any
one or more items of the Equipment, or any interest under this Agreement, except
as expressly permitted herein.

         (c) Through the act or omission  of Lessee,  any item of  Equipment  is
subject to any levy,  seizure,  attachment,  assignment or execution;  or Lessee
abandons any item of Equipment;

         (d) Lessee  fails to observe  or perform  any of the other  obligations
required to be observed or performed by Lessee  hereunder and such failure shall
continue  uncured  for ten (10) days after  written  notice  thereof is given to
Lessee.

         (e) Lessee's  representations  and warranties made in this Agreement or
in connection herewith shall be false or misleading in any material respect.

         (f)  Lessee  ceases  doing  business  as  a  going  concern,  makes  an
assignment  for the benefit of creditors,  is  insolvent,  admits in writing its
inability to pay its financial obligations as they become due, files a voluntary
petition in  bankruptcy,  is  adjudicated  a bankrupt or an  insolvent,  files a
petition  seeking  for  itself  any  reorganization,  arrangement,  composition,
readjustment,  liquidation, dissolution or similar arrangement under any present
or future statute,  law or regulation or files an answer  admitting the material
allegations of a petition filed against it in any such  proceeding,  consents to
or acquiesces in the  appointment of a trustee,  receiver or liquidator of it or
of all or any  substantial  part of its  assets or  properties,  or if it or its
shareholders shall take any action looking to its dissolution or liquidation.

         (g) Within thirty (30) days after the  commencement  of any proceedings
against Lessee seeking reorganization,  arrangement, readjustment,  liquidation,
dissolution  or  similar  relief  under any  present or future  statute,  law or
regulation,  such proceedings shall not have been dismissed, or if within thirty
(30) days after the appointment without Lessee's consent
                                        6
<PAGE>
or  acquiescence  of any trustee,  receiver or liquidator of it or of all or any
substantial  part of its assets and properties,  such  appointment  shall not be
vacated.

16.      REMEDIES:

         Upon the  occurrence  of any Event of  Default,  Lessor  shall have the
option,  with or without  giving notice to Lessee,  to do any one or more of the
following:

         (a) Lessor may enforce this Agreement according to its terms;

         (b) Lessor may advance  funds on  Lessee's  behalf to cure the Event of
Default, whereupon Lessee shall immediately reimburse Lessor therefor,  together
with late charges accrued thereon;

         (c) Lessor may refuse to deliver the Equipment to Lessee;

         (d) By notice to Lessee,  Lessor may terminate this Agreement as to any
or all Equipment Schedules;

         (e) Lessee  shall  remain fully liable for and shall pay Lessor for (i)
all sums due and payable under the Equipment  Schedule for all periods up to and
including the date on which Lessor has declared this Agreement to be in default;
(ii) all costs and  expenses  incurred  by Lessor on  account  of such  default,
including,  but not limited to, all court costs and reasonable  attorneys' fees;
and (iii) all  reasonable  damages as  provided by law  (collectively  "Lessor's
Damages").

         (f) Whether or not this Lease is  terminated as to any or all Equipment
Schedules,  Lessor may (i) take possession of any or all of the Equipment listed
on any or all  Equipment  Schedules,  wherever  situated,  and for such purpose,
Lessor may enter upon any Lessee's  premises without any court order and without
liability for so doing (Lessee  hereby waives any action for trespass or damages
by reason of such entry or taking possession);  (ii) without removal, render the
Equipment unusable and dispose of the same on Lessee's premises;  or (iii) cause
Lessee (and Lessee  hereby  agrees) to assemble the Equipment and either make it
available  to Lessor at a place  designated  by Lessor or return it to Lessor as
provided in this Agreement.

         (g) Lessor may sue for and  recover all rents and other  payments  that
accrue after the occurrence of the Event of Default,  as the same become due; or
Lessor may recover from Lessee, as liquidated damages ("Liquidated Damages") for
loss of a bargain and not as a penalty,  an amount equal to the present value of
all unpaid  Rentals  required to be paid by Lessee during the Initial  Period or
any renewal  period then in effect,  discounted at the rate of five percent (5%)
per annum, which payment shall become immediately due and payable;

         (h) If Lessee  breaches any of its  obligations  under  Section 7(d) of
this  Agreement,  Lessee shall be liable to Lessor for additional  damages in an
amount not less than the original cost paid by Lessor for the  Software,  and at
Lessor's option, Lessor shall be entitled to injunctive relief.

         (i) Lessor may sell,  dispose of, hold,  use or lease any  Equipment as
Lessor in its sole discretion may determine without any duty, except as provided
below,  to account to Lessee.  Lessor may purchase at any such sale,  and Lessor
shall  not  be  obligated  to  give  preference  to the  sale,  lease  or  other
disposition  of the  Equipment  over the  sale,  lease or other  disposition  of
similar equipment owned or leased by or through Lessor.

         If Lessee shall have paid to Lessor all of the Liquidated Damages, then
Lessor  shall pay to Lessee,  promptly  after  receipt  thereof,  all rentals or
proceeds  received from (a) the reletting of the Equipment  during the remainder
of the Initial Period or any renewal periods then in effect (after  deduction of
an  amount  equal to all  Lessor's  Damages);  or (b) any sale of the  Equipment
occurring during the remainder of the Initial Period or any renewal periods then
in  effect  less an  amount  equal to the  estimated  fair  market  value of the
Equipment  at the end of the  Initial  Period or renewal  period  then in effect
(after deduction of an amount equal to all Lessor's Damages),  said amount never
to exceed the amount of the  Liquidated  Damages paid by Lessee.  Any  remaining
amounts from reletting or sale shall be retained by Lessor.
                                        7
<PAGE>
         Lessor may exercise any and all rights and remedies available at law or
in  equity,   including  those  available  under  the  Uniform  Commercial  Code
(including the section thereof dealing with Leases) as enacted in Utah or in any
state in which the Equipment is located or other applicable law.

         The rights and remedies  afforded Lessor  hereunder shall not be deemed
to be exclusive,  but shall be in addition to any rights or remedies provided by
law.  Lessor's failure promptly to enforce any right hereunder shall not operate
as a waiver  of such  right,  and  Lessor's  waiver  of any  default  shall  not
constitute a waiver of any subsequent or other  default.  Lessor may accept late
payments or partial  payments of amounts due under this  Agreement and may delay
enforcing  any of Lessor's  rights  hereunder  without  losing or waiving any of
Lessor's rights under this Agreement.


17.      TAX INDEMNITY:

         This  Agreement  is entered  into on the basis that Lessor shall be the
owner of the Equipment for federal and state income tax purposes and entitled to
such deductions, credits and other benefits as are provided an owner of personal
property, including but not limited to (i) the maximum Modified Accelerated Cost
Recovery System  deductions  ("depreciation")  for the MACRS Property Class life
under the Internal Revenue Code of 1986 ("Code");  and (ii) interest  deductions
in the full amount of any interest paid or accrued with respect to any loan made
to or assumed by Lessor or its assigns to finance the purchase of the  Equipment
(collectively referred to herein as the "Tax Benefits").

         If, with respect to any item of Equipment,  Lessor or its assigns shall
not have or shall lose the right to claim all or any portion of the Tax Benefits
or if all or any portion of the Tax Benefits  shall be  disallowed or recaptured
(hereinafter  referred to as "Tax Benefit  Loss") due to the acts or omission of
Lessee, then the following provisions shall be applicable:

         (a) Subject to the  exceptions  set forth below,  Lessee shall,  within
thirty (30) days after  written  notice from Lessor that a Tax Benefit  Loss has
occurred,  pay to Lessor at  Lessor's  option,  either a lump-sum  payment or an
increase to the remaining  monthly payments due under the Equipment  Schedule in
an amount  which,  after taking into account the effects of interest,  penalties
and  additional  taxes payable by Lessor as a result of the Tax Benefit Loss and
the receipt of payment  hereunder,  will cause Lessor's net effective  after-tax
return  over the term of the  Equipment  Schedule  to  equal  the net  effective
after-tax  return which would have been available if Lessor had been entitled to
the utilization of all the Tax Benefits.

         (b) For  purposes  hereof  a Tax  Benefit  Loss  shall  occur  upon the
earliest of (i) the  payment by Lessor to the  Internal  Revenue  Service or the
applicable  state  revenue  office of the tax increase  resulting  from such Tax
Benefit Loss, or (ii) the adjustment of the tax return of Lessor to reflect such
Tax Benefit Loss.

         (c)  Notwithstanding  the foregoing,  Lessor shall not be entitled to a
payment  hereunder on account of any Tax Benefit Loss directly  attributable  to
any of the  following:  (i) any act on the  part of  Lessor  which  causes a Tax
Benefit Loss;  (ii) the failure of Lessor to have  sufficient  taxable income or
tax liability to utilize such Tax Benefits;  or (iii) the happening of any other
event with respect to Lessor (such as disqualifying  change in Lessor's business
or  characterization of Lessor as a personal holding company) which causes a Tax
Benefit Loss.

         (d) This  Section is  expressly  made for the  benefit of, and shall be
enforceable,  by Lessor, any person, firm,  corporation or other entity to which
Lessor transfers title to all or a portion of the Equipment and their successors
and assigns  (collectively,  the "Owner"). For purposes hereof, the term "Owner"
shall  include an  affiliated  group (within the meaning of the Code) of which a
person or entity is a member  for any year in which a  consolidated  income  tax
return is filed for such  affiliated  group.  Lessee  shall  indemnify  and hold
harmless  any such Owner from any Tax Benefit  Loss on the same terms and to the
same extent as it would have  indemnified  Lessor and held Lessor harmless as if
said Owner were the Lessor  hereunder.  All of  Lessor's  rights and  privileges
arising from the  indemnities  contained  herein shall survive the expiration or
other termination of this Lease.

18.      COVENANT OF QUIET POSSESSION:

         Lessor  agrees that so long as no Event of Default has  occurred and is
continuing, Lessee shall be entitled to quietly
                                        8
<PAGE>
possess the Equipment subject to and in accordance with the terms and conditions
of this Agreement.


19.      GENERAL:

         (a) Integration.  All schedules or riders to this Agreement;  Equipment
Schedules  executed  hereunder;   schedules  or  riders  attached  to  Equipment
Schedules;  other  documents  referred to in Equipment  Schedules and Acceptance
Certificates,  whether  they are  signed  before,  on or after  the date of this
Agreement,  are  incorporated  into  this  Agreement  by  this  reference.  Such
documents  appertaining to any Equipment Schedule and this Agreement  constitute
the entire agreement  between the parties with respect to the items of Equipment
listed on such Equipment Schedule.

         (b) Modification.  This Agreement may not be amended or modified except
by a writing signed by a duly authorized  representative  of each party,  but no
such  amendment  or  modification  needs  further  consideration  to be binding.
Notwithstanding  the foregoing,  Lessee authorizes Lessor to amend any Equipment
Schedule  to  identify  more  accurately  the  Equipment   (including,   without
limitation,  supplying  serial  numbers  or other  identifying  data),  and such
amendment  shall be binding on Lessor and Lessee unless Lessee  objects  thereto
within 15 days after receiving notice of the amendment from Lessor.

         (c) Interpretation. The provisions of this Agreement shall be deemed to
be independent  and severable.  The invalidity or partial  invalidity of any one
provision or portion of this Agreement under the laws of any jurisdiction  shall
not  affect the  validity  or  enforceability  of any other  provisions  of this
Agreement.  The captions and  headings set forth herein are for  convenience  of
reference only and shall not define or limit any of the terms hereof.

         (d) Notices. Notices hereunder shall be in writing and addressed to the
other  party at the  address  herein or such other  address  provided  by notice
hereunder  and shall be  effective  (i) upon the next  business  day, if sent by
guaranteed overnight express service (such as federal express); (ii) on the same
day, if  personally  delivered;  or (iii) three days after  mailing,  if sent by
certified or registered  U.S. mail,  postage  prepaid and addressed to the other
party.

         (e)  Governing  Law.  This  Lease  shall be  governed  by and  shall be
interpreted pursuant to the laws of the State of Utah.

         (f) Binding Effect. The provisions of this Agreement shall inure to the
benefit of and shall bind  Lessor  and  Lessee  and their  respective  permitted
successors and assigns.

         (g) Financing  Statements.  Lessee shall sign and deliver to Lessor one
or more financing statements, supplements thereto and other instruments in order
to  establish,  perfect,  extend  and/or  enforce the parties'  interests in the
Equipment  and under this  Agreement.  Lessee shall pay all costs of filing such
statements.  A photocopy of this  Agreement  shall be sufficient  as, and may be
filed as, an original financing  statement.  If Lessee defaults hereunder,  then
Lessor shall automatically be constituted as Lessee's  attorney-in-fact  for the
purpose of carrying out the provisions of this paragraph.

         (h) Opinion of Counsel. Upon request, Lessee shall provide to Lessor an
opinion of its counsel as to Lessee's  legal  standing,  the  authorization  and
execution of this  Agreement and other  documents,  the  enforceability  of this
Agreement against Lessee, and other matters reasonably requested.

         (i) Audited Financial Statements. Upon request, Lessee shall provide to
Lessor a copy of its annual audited financial statements.

         (j) Provisional  Security  Interest.  In the event a court of competent
jurisdiction or other governing authority shall determine that this Agreement is
not a "true lease" or that Lessor (or its assigns)  does not hold legal title to
or is not the owner of the Equipment,  then this Agreement shall be deemed to be
a security  agreement  with  Lessee,  as debtor,  having  granted to Lessor,  as
secured party, a security  interest in the Equipment  effective the date of this
Agreement; and Lessor shall have all of the rights, privileges and remedies of a
secured party under the Utah Uniform Commercial Code.
                                        9
<PAGE>
         (k)  Lessee's  Options  at End of  Initial  Period.  At the  end of the
Initial Period of any Equipment Schedule,  or upon any expiration of any renewal
or extension  thereof as provided for in option (2) herein or otherwise,  Lessee
shall,  provided at least one hundred  eighty (180) days prior written notice is
received by Lessor from Lessee via certified mail, do one of the following:  (1)
purchase the Equipment for a mutually  agreeable price, (2) extend the Lease for
twelve (12) additional months at the rate specified on the respective  Equipment
Schedule,  or (3)  return  the  Equipment  to Lessor at  Lessee's  expense  to a
destination  within  the  continental  United  States  specified  by Lessor  and
terminate  the Equipment  Schedule;  provided,  however,  that for option (3) to
apply, all accrued but unpaid late charges,  interest, taxes, penalties, and any
and all other sums due and owing under the Equipment Schedule must first be paid
in full, the provisions of Sections 6(d) and (e) and 7(c) and (d) hereof must be
specifically  complied with, and Lessee must enter into a new Equipment Schedule
with Lessor to lease  Equipment  which replaces the Equipment  listed on the old
Equipment  Schedule.  With respect to options (1) and (3), each party shall have
the right in its absolute and sole  discretion  to accept or reject any terms of
purchase or of any new Equipment  Schedule,  as applicable.  In the event Lessor
and Lessee have not agreed to either option (1) or (3) by the end of the Initial
Period or any renewal or  extension  period then  effect,  or if Lessee fails to
give written notice of its option via certified mail at least one hundred eighty
(180) days prior to the  termination  of the  Initial  Period or any  renewal or
extension  period then in effect,  then option (2) shall apply at the end of the
Initial Period or any renewal or extension period then in effect.

         IN WITNESS  WHEREOF,  Lessor and Lessee have executed this Agreement on
the day and year first above written.


LESSOR:

MATRIX FUNDING CORPORATION

BY: ________________________________

TITLE: _____________________________


LESSEE:

VODAVI COMMUNICATIONS SYSTEMS, INC.

BY: ________________________________

TITLE: _____________________________
                                       10

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
    This  exhibit  shall not be deemed  filed for  purposes of Section 11 of the
    Securities  Act of 1933 and  Section 18 of the  Securities  Exchange  Act of
    1934, or otherwise  subject to the liability of such sections,  nor shall it
    be deemed a part of any  other  filing  which  incorporates  this  report by
    reference,  unless such other filing expressly  incorporates this Exhibit by
    reference.
</LEGEND>
<MULTIPLIER>                                   1,000
<CURRENCY>                              U.S. DOLLARS
       
<S>                                         <C>
<PERIOD-TYPE>                               6-MOS
<FISCAL-YEAR-END>                                             DEC-31-1996
<PERIOD-START>                                                JAN-01-1996
<PERIOD-END>                                                  JUN-30-1996
<EXCHANGE-RATE>                                                         1
<CASH>                                                                587
<SECURITIES>                                                            0
<RECEIVABLES>                                                       9,721
<ALLOWANCES>                                                          178
<INVENTORY>                                                         5,530
<CURRENT-ASSETS>                                                   16,360
<PP&E>                                                              2,589
<DEPRECIATION>                                                        460
<TOTAL-ASSETS>                                                     26,319
<CURRENT-LIABILITIES>                                              12,136
<BONDS>                                                                 0
                                                   0
                                                             0
<COMMON>                                                                4
<OTHER-SE>                                                         13,876
<TOTAL-LIABILITY-AND-EQUITY>                                       26,319
<SALES>                                                            22,256
<TOTAL-REVENUES>                                                   22,256
<CGS>                                                              14,836
<TOTAL-COSTS>                                                      14,836
<OTHER-EXPENSES>                                                    6,702
<LOSS-PROVISION>                                                        0
<INTEREST-EXPENSE>                                                    442
<INCOME-PRETAX>                                                       276
<INCOME-TAX>                                                          206
<INCOME-CONTINUING>                                                    70
<DISCONTINUED>                                                          0
<EXTRAORDINARY>                                                         0
<CHANGES>                                                               0
<NET-INCOME>                                                           70
<EPS-PRIMARY>                                                         .02
<EPS-DILUTED>                                                         .02
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission