RESIDENTIAL ACCREDIT LOANS INC
424B5, 1996-08-27
ASSET-BACKED SECURITIES
Previous: RESIDENTIAL ACCREDIT LOANS INC, 424B5, 1996-08-27
Next: LIPPER FUNDS INC, N-30D, 1996-08-27






<PAGE>
<PAGE>
Prospectus Supplement
(To Prospectus dated August 22, 1996)
 
RESIDENTIAL ACCREDIT LOANS, INC.
COMPANY
RESIDENTIAL FUNDING CORPORATION
MASTER SERVICER
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES, SERIES 1996-QS6
 
$138,145,180 ADJUSTABLE RATE(1) CLASS A CERTIFICATES
- ------------
 
(1) The  Class A Certificates will accrue  interest during each Interest Accrual
    Period at a per annum rate equal to One-Month LIBOR (as defined herein) plus
    0.36% (or One-Month  LIBOR plus  0.72% during certain  periods as  described
    herein), not to exceed the Maximum Class A Rate, as described herein.
 
                            ------------------------
The   Series  1996-QS6  Mortgage  Asset-Backed  Pass-Through  Certificates  (the
'CERTIFICATES') will  include one  class of  senior Certificates  (the 'CLASS  A
CERTIFICATES')   and  one  class  of  subordinate  Certificates  (the  'CLASS  R
CERTIFICATES' or the 'RESIDUAL CERTIFICATES'). Only the Class A Certificates are
offered hereby. See the 'Index of  Principal Definitions' in the Prospectus  for
the meanings of capitalized terms and acronyms not otherwise defined herein.
 
It is a condition of the issuance of the Class A Certificates that they be rated
'AAAr'  by Standard & Poor's Ratings Services ('STANDARD & POOR'S') and 'Aaa' by
Moody's Investors Service, Inc. ('MOODY'S').
 
On or before the date of issuance  of the Certificates, the Company will  obtain
from   AMBAC  Indemnity  Corporation  (the  'INSURER')  a  certificate  guaranty
insurance policy (the 'POLICY'), which will,  subject to its terms, protect  the
holders  of the Class A Certificates  against any interest shortfalls (except as
described herein)  allocated  to the  Class  A Certificates  and  the  principal
portion  of  any Realized  Losses  allocated to  the  Class A  Certificates. See
'Description of  the  Certificates  -- Certificate  Guaranty  Insurance  Policy'
herein.
 
                                                   (Continued on following page)
 
                                     [Logo]
 
                            ------------------------
PROCEEDS  OF  THE ASSETS  IN THE  TRUST FUND  AND PROCEEDS  FROM THE  POLICY (AS
DESCRIBED HEREIN) ARE THE SOLE SOURCE  OF PAYMENTS ON THE CLASS A  CERTIFICATES.
THE  CLASS A CERTIFICATES DO  NOT REPRESENT AN INTEREST  IN OR OBLIGATION OF THE
COMPANY, THE MASTER SERVICER, GMAC MORTGAGE OR ANY OF THEIR AFFILIATES.  NEITHER
THE CLASS A CERTIFICATES NOR THE MORTGAGE LOANS ARE INSURED OR GUARANTEED BY ANY
GOVERNMENTAL  AGENCY OR INSTRUMENTALITY OR BY  THE COMPANY, THE MASTER SERVICER,
GMAC MORTGAGE OR ANY OF THEIR AFFILIATES.
 
                            ------------------------
THESE SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES  AND
EXCHANGE  COMMISSION OR ANY  STATE SECURITIES COMMISSION  NOR HAS THE SECURITIES
AND EXCHANGE  COMMISSION OR  ANY  STATE SECURITIES  COMMISSION PASSED  UPON  THE
ACCURACY  OR  ADEQUACY  OF THIS  PROSPECTUS  SUPPLEMENT OR  THE  PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
                            ------------------------
FOR A DISCUSSION  OF SIGNIFICANT MATTERS  AFFECTING INVESTMENTS IN  THE CLASS  A
CERTIFICATES,  SEE  'RISK  FACTORS' COMMENCING  ON  PAGE S-11  HEREIN  AND 'RISK
FACTORS' IN THE PROSPECTUS COMMENCING ON PAGE 10.
 
There is currently no secondary market for the Class A Certificates. Neither the
Company, Residential Funding Securities Corporation (the 'UNDERWRITER') nor  any
other  person or  entity intends  to create  a secondary  market in  the Class A
Certificates. There can be no assurance that a secondary market for the Class  A
Certificates  will develop or,  if it does  develop, that it  will continue. The
Class A Certificates will not be listed on any securities exchange.
 
The Class A Certificates will be offered by the Underwriter, an affiliate of the
Company, on a best efforts basis, from  time to time to the public, directly  or
through dealers, in negotiated transactions or otherwise at varying prices to be
determined  at the  time of sale.  The termination  date of the  offering is the
earlier to occur of  August 29, 1997  or the date  on which all  of the Class  A
Certificates  have been sold. Proceeds of the offering will not be placed in any
escrow, trust or similar arrangement. The proceeds to the Company from any  sale
of  the Class  A Certificates will  be equal to  the purchase price  paid by the
purchaser  thereof,  net  of  any  expenses  payable  by  the  Company  and  any
compensation payable to the Underwriter and any dealer. The Class A Certificates
are  offered subject to receipt and acceptance by the Underwriter, to prior sale
and to the Underwriter's right  to reject any order in  whole or in part and  to
withdraw,  cancel  or  modify the  offer  without  notice. It  is  expected that
delivery of  the Class  A Certificates  will  be made  only in  book-entry  form
through  the facilities of  DTC, CEDEL or  Euroclear as discussed  herein, on or
after August 29, 1996 against payment therefor in immediately available funds.
 
RESIDENTIAL FUNDING SECURITIES CORPORATION
 
The date of this Prospectus Supplement is August 22, 1996.
 

<PAGE>
<PAGE>
(Continued from previous page)
 
     The Certificates  in  the aggregate  will  evidence the  entire  beneficial
ownership  interest in a trust fund (the 'TRUST FUND') consisting primarily of a
pool of conventional, adjustable-rate, one- to four-family first mortgage  loans
with  terms to maturity of  not more than 30 years  (the 'MORTGAGE LOANS') to be
deposited  by  the  Company  into  the  Trust  Fund  for  the  benefit  of   the
Certificateholders.  The  Mortgage  Loans  have  been  originated  using program
criteria and underwriting standards that are different from the program criteria
and underwriting standards of other  mortgage loan purchase programs. See  'Risk
Factors -- Risks Associated with the Mortgage Loans' herein. The characteristics
of  the Mortgage Loans  are described herein under  'Description of the Mortgage
Pool.'
 
     The Class  A Certificates  initially will  be represented  by  certificates
registered  in the name of  Cede & Co., as nominee  of DTC, as further described
herein. Investors in the Class  A Certificates may elect  to hold their Class  A
Certificates  through  DTC (in  the  United States)  or  CEDEL or  Euroclear (in
Europe). Definitive  certificates  will  be available  for  the  DTC  Registered
Certificates   only  under  the  limited  circumstances  described  herein.  See
'Description of the Certificates -- Book-Entry Registration' herein.
 
     As described herein, a REMIC election  will be made in connection with  the
Trust  Fund  for federal  income  tax purposes.  The  Class A  Certificates will
represent ownership  of  'regular  interests'  in the  REMIC  and  the  Residual
Certificates  will  constitute the  sole class  of  'residual interests'  in the
REMIC.  See  'Certain  Federal  Income  Tax  Consequences'  herein  and  in  the
Prospectus.
 
     Distributions  on the Class A Certificates will  be made on the 25th day of
each month or, if such day is not a business day, then on the next business day,
commencing in September 1996 (each, a 'DISTRIBUTION DATE'). As described herein,
interest distributions  on  the  Class  A Certificates  will  be  based  on  the
Certificate Principal Balance thereof and the then-applicable Pass-Through Rate.
Distributions  in respect of principal of the  Class A Certificates will be made
as  described  herein  under  'Description  of  the  Certificates  --  Principal
Distributions  on the Class  A Certificates.' The  rights of the  holders of the
Class R Certificates to receive distributions with respect to the Mortgage Loans
will be subordinate to the rights of the holders of the Class A Certificates  to
the extent described herein and in the Prospectus.
 
     THE  YIELD TO MATURITY ON THE CLASS  A CERTIFICATES WILL DEPEND ON THE RATE
AND  TIMING  OF   PRINCIPAL  PAYMENTS  (INCLUDING   PREPAYMENTS,  DEFAULTS   AND
LIQUIDATIONS) ON THE MORTGAGE LOANS. THE MORTGAGE LOANS GENERALLY MAY BE PREPAID
IN  FULL OR IN PART AT  ANY TIME WITHOUT PENALTY. THE  YIELD TO INVESTORS ON THE
CLASS A CERTIFICATES  MAY BE ADVERSELY  AFFECTED BY ANY  SHORTFALLS IN  INTEREST
COLLECTED  ON THE MORTGAGE LOANS DUE  TO PREPAYMENTS, LIQUIDATIONS OR OTHERWISE.
THE YIELD  TO  INVESTORS ON  THE  CLASS A  CERTIFICATES  MAY ALSO  BE  ADVERSELY
AFFECTED BY THE UNCERTAINTY OF THE AVAILABILITY OF EXCESS CASH FLOW TO COVER ANY
UNPAID INTEREST SHORTFALLS AND SUCH UNPAID INTEREST SHORTFALLS MAY REMAIN UNPAID
ON  THE FINAL DISTRIBUTION  DATE OR EARLIER  TERMINATION OF THE  TRUST FUND. SEE
'SUMMARY  --   SPECIAL   PREPAYMENT   CONSIDERATIONS,'  '   --   SPECIAL   YIELD
CONSIDERATIONS'  AND 'CERTAIN  YIELD AND  PREPAYMENT CONSIDERATIONS'  HEREIN AND
'YIELD CONSIDERATIONS' IN THE PROSPECTUS.
 
                            ------------------------
 
     THE CLASS A CERTIFICATES OFFERED  BY THIS PROSPECTUS SUPPLEMENT  CONSTITUTE
PART  OF A SEPARATE SERIES  OF CERTIFICATES ISSUED BY  THE COMPANY AND ARE BEING
OFFERED PURSUANT  TO  ITS  PROSPECTUS  DATED AUGUST  22,  1996,  OF  WHICH  THIS
PROSPECTUS   SUPPLEMENT  IS  A  PART   AND  WHICH  ACCOMPANIES  THIS  PROSPECTUS
SUPPLEMENT.  THE  PROSPECTUS  CONTAINS  IMPORTANT  INFORMATION  REGARDING   THIS
OFFERING  WHICH IS NOT CONTAINED HEREIN,  AND PROSPECTIVE INVESTORS ARE URGED TO
READ THE PROSPECTUS AND THIS PROSPECTUS SUPPLEMENT IN FULL. SALES OF THE CLASS A
CERTIFICATES MAY NOT BE CONSUMMATED UNLESS THE PURCHASER HAS RECEIVED BOTH  THIS
PROSPECTUS SUPPLEMENT AND THE PROSPECTUS.
 
                            ------------------------
 
     UNTIL  NOVEMBER 20, 1996, ALL DEALERS EFFECTING TRANSACTIONS IN THE CLASS A
CERTIFICATES, WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED
TO DELIVER A PROSPECTUS SUPPLEMENT AND THE PROSPECTUS TO WHICH IT RELATES.  THIS
DELIVERY  REQUIREMENT IS IN ADDITION  TO THE OBLIGATION OF  DEALERS TO DELIVER A
PROSPECTUS SUPPLEMENT  AND  PROSPECTUS  WHEN ACTING  AS  UNDERWRITERS  AND  WITH
RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
 
                                      S-2


<PAGE>
<PAGE>
                                    SUMMARY
 
     The  following summary  is qualified  in its  entirety by  reference to the
detailed  information  appearing  elsewhere   herein  and  in  the   Prospectus.
Capitalized terms used herein and not otherwise defined herein have the meanings
assigned  in  the  Prospectus.  See  'Index  of  Principal  Definitions'  in the
Prospectus.
 
<TABLE>
<S>                                   <C>
Title of Securities.................  Mortgage Asset-Backed Pass-Through Certificates, Series 1996-QS6.
Company.............................  Residential Accredit Loans, Inc., an affiliate of Residential Funding.  See
                                      'The Company' in the Prospectus.
Master Servicer.....................  Residential    Funding    Corporation.   See    'Pooling    and   Servicing
                                      Agreement  --  The  Master   Servicer'  herein  and  'Residential   Funding
                                      Corporation' in the Prospectus.
Trustee.............................  The First National Bank of Chicago, a national banking association.
Cut-off Date........................  August 1, 1996.
Delivery Date.......................  On or about August 29, 1996.
The Mortgage Pool...................  The  Mortgage Pool will consist of a pool of conventional, adjustable-rate,
                                      fully-amortizing mortgage loans (the  'MORTGAGE LOANS'), with an  aggregate
                                      principal  balance as  of the  Cut-off Date  of $139,119,013.  The Mortgage
                                      Loans are  secured  by  first  liens on  fee  simple  interests  in  one-to
                                      four-family  residential real properties (each, a 'MORTGAGED PROPERTY'). At
                                      origination, the Mortgage  Loans had  individual principal  balances of  at
                                      least  $23,449 but not more than $942,500 with an average principal balance
                                      of approximately $120,312. The Mortgage  Loans have terms to maturity  from
                                      the  date of origination or  modification of not more  than 30 years, and a
                                      weighted average remaining  term to  stated maturity  of approximately  307
                                      months  as  of  the Cut-off  Date.  Approximately  47.6% and  46.5%  of the
                                      Mortgage Loans (by aggregate principal balance as of the Cut-off Date)  are
                                      being  or  will  be subserviced  by  GMAC  Mortgage Corporation  of  PA and
                                      HomeSide, Inc., respectively.
                                      The FHFB Index Mortgage Loans (as defined herein) will adjust semi-annually
                                      on the  Adjustment  Date  (as  defined herein)  specified  in  the  related
                                      Mortgage  Note to a rate  equal to One-Month FHFB  (as defined herein) plus
                                      (or minus, with respect to 35.0% of the FHFB Index Mortgage Loans) the Note
                                      Margin set forth in the related  Mortgage Note, subject to the  limitations
                                      described  herein, except with respect to 48.4% of the FHFB Mortgage Loans,
                                      which do not have a Note Margin and have a Mortgage Rate equal to One-Month
                                      FHFB; subject to the limitations described herein.
                                      The Treasury Index Mortgage Loans (as defined herein) will adjust annually,
                                      commencing approximately one year after origination, on the Adjustment Date
                                      specified in  the related  Mortgage Note  to a  rate equal  to the  sum  of
                                      One-Year U.S. Treasury (as defined herein) and the Note Margin set forth in
                                      the related Mortgage Note, subject to the limitations described herein.
                                      The  Six Month LIBOR  Mortgage Loans, Two Year  Fixed Period LIBOR Mortgage
                                      Loans and Three  Year Fixed Period  LIBOR Mortgage Loans  (each as  defined
                                      herein)  will adjust semi-annually commencing  approximately (i) six months
                                      after origination (with  respect to  the Six Month  LIBOR Mortgage  Loans),
                                      (ii) two years after origination (with respect to the Two Year Fixed Period
                                      LIBOR Mortgage Loans), or (iii) three years after origination (with respect
                                      to the Three Year Fixed Period
</TABLE>
 
                                      S-3
 

<PAGE>
<PAGE>
 
<TABLE>
<S>                                   <C>
                                      LIBOR Mortgage Loans), in each case on the Adjustment Date specified in the
                                      related  Mortgage Note to  a rate equal  to the sum  of Six-Month LIBOR (as
                                      defined herein) and the Note Margin set forth in the related Mortgage Note,
                                      subject to the limitations described herein.
                                      The amount of the  monthly payment on each  Mortgage Loan will be  adjusted
                                      semi-annually  or annually,  as applicable, on  the first day  of the month
                                      following the  month in  which the  Adjustment Date  occurs to  the  amount
                                      necessary to pay interest at the then applicable Mortgage Rate and to fully
                                      amortize  the outstanding principal  balance of the  Mortgage Loan over its
                                      remaining term to  stated maturity. As  of the Cut-off  Date, the  Mortgage
                                      Loans will bear interest at Mortgage Rates of at least 4.625% per annum but
                                      not  more than 12.750% per annum, with  a weighted average Mortgage Rate of
                                      approximately 7.6698% per annum as of the Cut-off Date. The Mortgage  Loans
                                      will  have different Adjustment Dates, Note  Margins and limitations on the
                                      Mortgage Rate adjustments, as described herein.
                                      For a further description  of the Mortgage Loans,  see 'Description of  the
                                      Mortgage  Pool'  herein.  The  Mortgage Loans  have  been  originated using
                                      program criteria and, in certain respects, underwriting standards, that are
                                      less stringent than the program criteria and underwriting standards applied
                                      by other first mortgage loan  purchase programs such as those  administered
                                      by Fannie Mae, Freddie Mac or the Company's affiliate, Residential Funding,
                                      for the purpose of collateralizing securities issued by Residential Funding
                                      Mortgage  Securities I, Inc. See 'Risk Factors -- Risks Associated with the
                                      Mortgage Loans' herein.
The Index Applicable to the Mortgage
  Loans.............................  With respect  to the  FHFB  Index Mortgage  Loans,  the Index  (as  defined
                                      herein)  will be One-Month FHFB, as most  recently available as of the date
                                      forty-five days prior to the related  Adjustment Date. With respect to  the
                                      Treasury Index Mortgage Loans, the Index will be One-Year U.S. Treasury, as
                                      most  recently  available  as  of  forty-five  days  prior  to  the related
                                      Adjustment Date. With respect to the Six Month LIBOR Loans, Two Year  Fixed
                                      Period  LIBOR Loans and the Three Year  Fixed Period LIBOR Loans, the Index
                                      will be Six-Month  LIBOR, as most  recently available (i)  as of the  first
                                      business  day of  the month  immediately preceding  the month  in which the
                                      Adjustment Date occurs, or (ii) as of the date forty-five days prior to the
                                      Adjustment Date.  With  respect  to  one Six  Month  LIBOR  Mortgage  Loan,
                                      representing  approximately 0.4% of such Mortgage  Loans, the Index will be
                                      Six-Month LIBOR as published by Fannie  Mae and as most recently  available
                                      as  of  the  date  forty-five  days  prior  to  the  Adjustment  Date.  See
                                      'Description  of   the  Mortgage   Pool  --   Mortgage  Rate   Adjustment,'
                                      '  -- One-Month FHFB,'  ' -- One-Year  Treasury' and '  -- Six-Month LIBOR'
                                      herein.
Conversion of Mortgage Loans........  Approximately 2.9% of the Mortgage Loans (by aggregate principal balance as
                                      of the Cut-off Date) (the 'CONVERTIBLE LOANS') provide that, at the  option
                                      of  the related  Mortgagors, the  adjustable interest  rate thereon  may be
                                      converted to a fixed interest  rate, provided that certain conditions  have
                                      been  satisfied.  Upon notification  from a  Mortgagor of  such Mortgagor's
                                      intent to convert  from an  adjustable interest  rate to  a fixed  interest
                                      rate,  and prior to the  conversion of any such  Mortgage Loan, the related
                                      Subservicer   will    be    obligated   to    purchase    the    Converting
</TABLE>
 
                                      S-4
 

<PAGE>
<PAGE>
 
<TABLE>
<S>                                   <C>
                                      Mortgage  Loan  (as defined  herein) at  the  Conversion Price  (as defined
                                      herein). In  the  event  of  a  failure by  a  Subservicer  to  purchase  a
                                      Converting  Mortgage Loan, the Master Servicer  is required to use its best
                                      efforts to purchase such Converted  Mortgage Loan (as defined herein)  from
                                      the  Mortgage  Pool at  the Conversion  Price  during the  one-month period
                                      following the date  of conversion. In  the event that  neither the  related
                                      Subservicer  nor the  Master Servicer  purchases a  Converting or Converted
                                      Mortgage Loan, the  Mortgage Pool will  thereafter include both  fixed-rate
                                      and  adjustable-rate  Mortgage  Loans. See  'Certain  Yield  and Prepayment
                                      Considerations' herein.
The Class A Certificates............  The Class A Certificates will be issued pursuant to a Pooling and Servicing
                                      Agreement, to  be dated  as of  the Cut-off  Date, among  the Company,  the
                                      Master Servicer and the Trustee.
                                      For a description of the allocation of interest and principal distributions
                                      to  the Class A  Certificates see 'Summary  -- Interest Distributions,' and
                                      ' -- Principal Distributions,' 'Description of the Certificates -- Interest
                                      Distributions,'  and  '   --  Principal  Distributions   on  the  Class   A
                                      Certificates' herein.
Certificate Registration............  The  Class A Certificates  will be represented by  one or more certificates
                                      registered in the  name of Cede  & Co.,  as nominee of  DTC. No  Beneficial
                                      Owner  will be  entitled to  receive a Certificate  of such  class in fully
                                      registered, certificated form  (a 'DEFINITIVE  CERTIFICATE'), except  under
                                      the  limited  circumstances  described  herein. Investors  in  the  Class A
                                      Certificates may elect to hold their  Class A Certificates through DTC  (in
                                      the  United States) or CEDEL or  Euroclear (in Europe). See 'Description of
                                      the Class A Certificates -- Book-Entry Registration' herein.
Interest Distributions..............  The Pass-Through Rate  on the  Class A  Certificates with  respect to  each
                                      Interest  Accrual Period will be the per  annum rate equal to the lesser of
                                      (i) One-Month  LIBOR plus  0.36%, or,  on any  Distribution Date  when  the
                                      aggregate  Stated Principal Balance of the  Mortgage Loans is less than 10%
                                      of the aggregate principal balance of the Mortgage Loans as of the  Cut-off
                                      Date,  One-Month LIBOR  plus 0.72%  and (ii) the  Maximum Class  A Rate (as
                                      defined  herein  under  'Description   of  the  Certificates  --   Interest
                                      Distributions').  The Pass-Through  Rate on  the Class  A Certificates with
                                      respect to the initial Interest Accrual Period will be 5.79% per annum.  On
                                      each  Distribution  Date,  holders  of the  Class  A  Certificates  will be
                                      entitled to receive  an interest  distribution in  an amount  equal to  the
                                      Accrued   Certificate  Interest   (as  defined  below)   thereon  for  such
                                      Distribution Date to the  extent of the  Available Distribution Amount  (as
                                      defined   herein)  for  such  Distribution   Date;  provided  that  on  any
                                      Distribution Date  on which  the Accrued  Certificate Interest  exceeds  an
                                      amount  equal  to  (i)(a)  one-twelfth of  the  aggregate  Stated Principal
                                      Balance of the Mortgage Loans multiplied by (b) the weighted average of the
                                      Net Mortgage  Rates on  the  Mortgage Loans  as of  the  first day  of  the
                                      calendar  month in which the Interest Accrual Period begins, minus (ii) the
                                      amount of the premium payable to the Insurer with respect to the Policy for
                                      such Distribution Date, the amount of such difference (any such amount,  an
                                      'UNPAID   INTEREST  SHORTFALL')  will  not  be  included  in  the  Interest
                                      Distribution Amount for such Distribution Date and will accrue interest  at
                                      the Pass-Through Rate on the Class A Certificates (as adjusted from time to
                                      time)  and will be paid on future  Distribution Dates only to the extent of
                                      Excess
</TABLE>
 
                                      S-5
 

<PAGE>
<PAGE>
 
<TABLE>
<S>                                   <C>
                                      Cash Flow (as defined  herein) available therefor.  The rating assigned  to
                                      the  Class A Certificates does not address the likelihood of the receipt of
                                      any amounts  in  respect of  any  Unpaid Interest  Shortfalls.  Any  Unpaid
                                      Interest Shortfalls will not be covered by the Policy and may remain unpaid
                                      on the final Distribution Date or earlier termination of the Trust Fund.
                                      With respect to any Distribution Date, Accrued Certificate Interest will be
                                      equal  to one month's interest accrued  during the related Interest Accrual
                                      Period on the Certificate Principal Balance of the Class A Certificates  at
                                      the Pass-Through Rate for such Distribution Date, subject to reduction only
                                      for  Prepayment Interest Shortfalls to the  extent not offset by the Master
                                      Servicer from master  servicing compensation and  shortfalls caused by  the
                                      Relief  Act. With respect  to the Distribution Date  in September 1996, the
                                      Interest Accrual Period shall be the period commencing on the Delivery Date
                                      and ending on the  day preceding the Distribution  Date in September  1996.
                                      With  respect  to  any Distribution  Date  after the  Distribution  Date in
                                      September 1996, the Interest Accrual Period shall be the period  commencing
                                      on  the Distribution Date  in the month immediately  preceding the month in
                                      which such Distribution Date  occurs and ending on  the day preceding  such
                                      Distribution  Date. Interest will be calculated  on the basis of the actual
                                      number of days in the related  Interest Accrual Period and a 360-day  year.
                                      See 'Description of the Certificates -- Interest Distributions' herein.
Principal Distributions.............  Holders  of the Class  A Certificates will  be entitled to  receive on each
                                      Distribution Date, in  the manner set  forth herein, to  the extent of  the
                                      portion  of the related  Available Distribution Amount  remaining after the
                                      Accrued Certificate Interest (other than any Unpaid Interest Shortfall) has
                                      been distributed on the Class  A Certificates, a principal distribution  in
                                      an  amount  equal  to  the  Principal  Distribution  Amount.  The Principal
                                      Distribution Amount  will include,  to the  extent of  available funds  and
                                      except  as  otherwise  described  herein,  the  principal  portion  of  all
                                      scheduled monthly payments received or advanced with respect to the related
                                      Due Date, all  unscheduled amounts received  during the preceding  calendar
                                      month   and  that  are  allocable   to  principal  (including  proceeds  of
                                      repurchases,  prepayments  and  liquidations)  and  certain  other  amounts
                                      described  herein allocable to Realized  Losses. The Principal Distribution
                                      Amount may  also  be  adjusted  as  a  result  of  the  required  level  of
                                      subordination, as described herein. See 'Description of the Certificates --
                                      Principal Distributions on the Class A Certificates' herein.
                                      The subordination and cash flow provisions of the Class R Certificates will
                                      result  in a limited acceleration of  the principal payments to the holders
                                      of the Class  A Certificates; such  subordination provisions are  described
                                      under 'Description of the Certificates -- Overcollateralization Provisions'
                                      herein.  Such subordination  provisions have  the effect  of shortening the
                                      weighted average life of the Class A Certificates by increasing the rate at
                                      which principal  is  distributed to  the  Class A  Certificateholders.  See
                                      'Certain   Yield   and   Prepayment  Considerations'   herein   and  'Yield
                                      Considerations'  and  'Maturity  and  Prepayment  Considerations'  in   the
                                      Prospectus.
</TABLE>
 
                                      S-6
 

<PAGE>
<PAGE>
 
<TABLE>
<S>                                   <C>
Credit Enhancement..................  The   credit  enhancement  provided   for  the  benefit   of  the  Class  A
                                      Certificateholders consists of  the overcollateralization  and the  Policy,
                                      each as described below.
                                      Overcollateralization:  The subordination  and cash flow  provisions of the
                                      Class R  Certificates result  in  a limited  acceleration  of the  Class  A
                                      Certificates  relative  to the  amortization  of the  Mortgage  Loans. This
                                      acceleration feature creates overcollateralization  which results from  the
                                      excess  of the aggregate  principal balance of the  Mortgage Loans over the
                                      aggregate Certificate Principal Balance of  the Class A Certificates.  Once
                                      the  required level  of overcollateralization is  reached, the acceleration
                                      feature will  cease, unless  necessary to  maintain the  required level  of
                                      overcollateralization.
                                      Pursuant  to  the  Pooling and  Servicing  Agreement, the  actual  level of
                                      overcollateralization may  increase  or  decrease over  time  as  described
                                      herein.  An  increase would  result in  a  temporary period  of accelerated
                                      amortization of the Class  A Certificates to increase  the actual level  of
                                      overcollateralization  to its required level; a  decrease would result in a
                                      temporary period of decelerated amortization to reduce the actual level  of
                                      overcollateralization  to  its  required  level.  See  'Description  of the
                                      Certificates -- Overcollateralization Provisions' herein.
                                      The Certificate Guaranty Insurance Policy: The Class A Certificates will be
                                      entitled to the benefit of the Policy  to be issued by the Insurer,  which,
                                      subject  to its terms, will protect the holders of the Class A Certificates
                                      against any interest shortfalls  (except for shortfalls  in respect of  the
                                      Relief  Act, Prepayment Interest Shortfalls and Unpaid Interest Shortfalls)
                                      allocated to the Class A Certificates, and against the principal portion of
                                      any Realized Losses allocated to the Class A Certificates. See 'Description
                                      of the Certificates -- Certificate Guaranty Insurance Policy.'
Certificate Guaranty Insurance
  Policy............................  The Insurer will issue the Policy as a means of providing additional credit
                                      enhancement to  the Class  A Certificates.  Under the  Policy, the  Insurer
                                      will,  subject to the terms of the Policy, pay the Trustee, for the benefit
                                      of the holders of the Class  A Certificates, on each Distribution Date,  as
                                      further described herein, an amount that will cover any interest shortfalls
                                      (except  for shortfalls in  respect of the  Relief Act, Prepayment Interest
                                      Shortfalls and  Unpaid  Interest  Shortfalls)  allocated  to  the  Class  A
                                      Certificates, the principal portion of any Realized Losses allocated to the
                                      Class  A Certificates and the Certificate  Principal Balance of the Class A
                                      Certificates to  the extent  unpaid  on the  final Distribution  Date.  Any
                                      payment  required to be made by the Insurer under the Policy is referred to
                                      herein   as    an   'INSURED    AMOUNT.'    See   'Description    of    the
                                      Certificates  -- Certificate  Guaranty Insurance Policy'  and 'The Insurer'
                                      herein.
Advances............................  The Master Servicer is required to  make Advances in respect of  delinquent
                                      payments  of principal and  interest on the Mortgage  Loans, subject to the
                                      limitations described herein. See 'Description of the
                                      Certificates -- Advances' herein and in the Prospectus.
Allocation of Losses;
  Subordination.....................  Except as otherwise described herein, Realized Losses on the Mortgage Loans
                                      will be allocated first to the Excess Cash Flow (as defined herein); second
                                      to the  Class R  Certificates up  to  an amount  equal to  the  Certificate
</TABLE>
 
                                      S-7
 

<PAGE>
<PAGE>
 
<TABLE>
<S>                                   <C>
                                      Principal  Balance thereof  (in each case  subject to  the limitations with
                                      respect to  Special  Hazard Losses,  Fraud  Losses, Bankruptcy  Losses  and
                                      Extraordinary  Losses  as  described  herein); and  third  to  the  Class A
                                      Certificates as described in 'Description of the Certificates -- Allocation
                                      of Losses; Subordination' herein. Subject to  the terms of the Policy,  all
                                      Realized  Losses allocated to  the Class A Certificates  will be covered by
                                      the Policy. See  'Description of the  Certificates -- Certificate  Guaranty
                                      Insurance Policy' herein.
                                      Neither  the Class  A Certificates  nor the  Mortgage Loans  are insured or
                                      guaranteed by any governmental agency or instrumentality or by the Company,
                                      the Master Servicer, the Trustee, GMAC Mortgage or any affiliate thereof.
Class R Certificates................  As  of  the  Cut-off  Date,  the  Class  R  Certificates  have  an  initial
                                      Certificate  Principal Balance of  $973,833. The Class  R Certificates will
                                      have no Pass-Through Rate. The Class  R Certificates are not being  offered
                                      hereby.
Optional Termination................  At its option, on any Distribution Date when the aggregate Stated Principal
                                      Balance  of the Mortgage Loans is less  than 10% of the aggregate principal
                                      balance of the Mortgage Loans as  of the Cut-off Date, the Master  Servicer
                                      or  the Company may (i) purchase from the Trust Fund all remaining Mortgage
                                      Loans and other assets thereof, and thereby effect early retirement of  the
                                      Certificates  or (ii) purchase in whole, but not in part, the Certificates.
                                      See 'Pooling  and  Servicing  Agreement --  Termination'  herein  and  'The
                                      Pooling and Servicing Agreement -- Termination; Retirement of Certificates'
                                      in the Prospectus.
Special Prepayment
  Considerations....................  The  rate and timing of principal payments on the Class A Certificates will
                                      depend on, among other  things, the rate and  timing of principal  payments
                                      (including  prepayments, defaults,  liquidations and  purchases of Mortgage
                                      Loans due to  a breach of  a representation and  warranty) on the  Mortgage
                                      Loans.  As is the case with mortgage-backed securities generally, the Class
                                      A Certificates are subject to substantial inherent cash flow  uncertainties
                                      because  the Mortgage  Loans may  be prepaid  at any  time. Generally, when
                                      prevailing interest rates increase, prepayment rates on mortgage loans tend
                                      to decrease, resulting in  a slower return of  principal to investors at  a
                                      time  when reinvestment at such higher prevailing rates would be desirable.
                                      Conversely, when  prevailing interest  rates decline,  prepayment rates  on
                                      mortgage  loans tend to increase, resulting in a faster return of principal
                                      to investors at a  time when reinvestment at  comparable yields may not  be
                                      possible.
                                      See  'Description  of the  Certificates --  Principal Distributions  on the
                                      Class A  Certificates' and  'Certain Yield  and Prepayment  Considerations'
                                      herein  and 'Maturity and Prepayment Considerations' in the Prospectus. For
                                      further information regarding  the effect of  principal prepayments on  the
                                      weighted  average life of the Class  A Certificates, see the table entitled
                                      'Percent of  Initial  Certificate  Principal  Balance  Outstanding  at  the
                                      Following Percentages of CPR' herein.
Special Yield Considerations........  The  yield to maturity  on the Class  A Certificates will  depend on, among
                                      other  things,  the  rate  and  timing  of  principal  payments  (including
                                      prepayments,  defaults, liquidations and purchases of Mortgage Loans due to
                                      a breach of a  representation and warranty) on  the Mortgage Loans and  the
                                      allocation  thereof  to reduce  the Certificate  Principal Balance  of such
</TABLE>
 
                                      S-8
 

<PAGE>
<PAGE>
 
<TABLE>
<S>                                   <C>
                                      class. In addition, to the extent the Subservicers and the Master  Servicer
                                      fail  to  purchase Converting  or Converted  Mortgage  Loans, the  yield to
                                      investors on the Class A Certificates  may be affected by the inclusion  of
                                      fixed-rate  Mortgage  Loans  in  the  Mortgage  Pool.  Prepayment  Interest
                                      Shortfalls resulting from  principal prepayments  in full  in any  calendar
                                      month  will not  adversely affect  the yield  to investors  in the  Class A
                                      Certificates to the extent such  Prepayment Interest Shortfalls are  offset
                                      by the Master Servicer from master servicing compensation. See 'Description
                                      of the Certificates -- Interest Distributions' herein.
                                      In  general, if  the Class  A Certificates are  purchased at  a premium and
                                      principal distributions to such class occur  at a rate faster than  assumed
                                      at  the time of purchase,  the investor's actual yield  to maturity will be
                                      lower than that  anticipated at the  time of purchase.  Conversely, if  the
                                      Class   A  Certificates   are  purchased   at  a   discount  and  principal
                                      distributions thereon occur at a rate slower than that assumed at the  time
                                      of  purchase, the  investor's actual yield  to maturity will  be lower than
                                      that anticipated at  the time of  purchase. The yield  to investors on  the
                                      Class  A Certificates  will be  sensitive to  fluctuations in  the level of
                                      One-Month LIBOR and  may be adversely  affected by the  application of  the
                                      Maximum Class A Rate. The prepayment of Mortgage Loans with higher Mortgage
                                      Rates  and, to the extent not  repurchased, the presence of Converted Loans
                                      among the Mortgage Loans, may result in  a lower Maximum Class A Rate.  The
                                      yield  to  investors on  the  Class A  Certificates  may also  be adversely
                                      affected by the  uncertainty of  the availability  of Excess  Cash Flow  to
                                      cover  any Unpaid Interest  Shortfalls and such  Unpaid Interest Shortfalls
                                      may remain unpaid on the final Distribution Date or earlier termination  of
                                      the Trust Fund.
Certain Federal Income Tax
  Consequences......................  An  election will be  made to treat the  Trust Fund as  a REMIC for federal
                                      income tax purposes. Upon the issuance of the Class A Certificates, Orrick,
                                      Herrington & Sutcliffe, counsel  to the Company,  will deliver its  opinion
                                      generally  to the effect  that, assuming compliance  with all provisions of
                                      the Pooling and Servicing Agreement,  for federal income tax purposes,  the
                                      Trust  Fund will qualify as a REMIC under Sections 860A through 860G of the
                                      Code.
                                      For federal income tax purposes, the Residual Certificates will be the sole
                                      class of 'residual  interests' in the  REMIC and the  Class A  Certificates
                                      will  represent  ownership of  'regular interests'  in  the REMIC  and will
                                      generally be treated as representing  ownership of debt instruments of  the
                                      REMIC.
                                      For  further information regarding  the federal income  tax consequences of
                                      investing in  the Class  A Certificates,  see 'Certain  Federal Income  Tax
                                      Consequences' herein and in the Prospectus.
Legal Investment....................  The  Class A Certificates will constitute 'mortgage related securities' for
                                      purposes of SMMEA  for so long  as they are  rated in at  least the  second
                                      highest  rating category by  one or more  nationally recognized statistical
                                      rating agencies. Institutions  whose investment activities  are subject  to
                                      legal  investment laws and regulations,  regulatory capital requirements or
                                      review  by  regulatory  authorities  may  be  subject  to  restrictions  on
                                      investment  in the Class A Certificates and should consult with their legal
</TABLE>
 
                                      S-9
 

<PAGE>
<PAGE>
 
<TABLE>
<S>                                   <C>
                                      advisors. See 'Legal Investment' herein  and 'Legal Investment Matters'  in
                                      the Prospectus.
Ratings.............................  It  is a condition to the issuance of the Class A Certificates that they be
                                      rated 'AAAr' by Standard & Poor's  and 'Aaa' by Moody's. A security  rating
                                      is  not a recommendation to buy, sell or hold securities and may be subject
                                      to revision or withdrawal at any time by the assigning rating organization.
                                      STANDARD & POOR'S  RATINGS (AS  EVIDENCED BY  THE SYMBOL  'r') AND  MOODY'S
                                      RATINGS  OF THE CLASS  A CERTIFICATES WILL NOT  REPRESENT ANY ASSESSMENT OF
                                      THE RELATED  SUBSERVICER'S OR  THE MASTER  SERVICER'S ABILITY  TO  PURCHASE
                                      CONVERTING  OR  CONVERTED MORTGAGE  LOANS. In  the  event that  neither the
                                      related Subservicer  nor  the Master  Servicer  purchases a  Converting  or
                                      Converted Mortgage Loan, investors in the Class A Certificates might suffer
                                      a  lower than  anticipated yield.  A security  rating does  not address the
                                      frequency of prepayments of Mortgage Loans or the likelihood of the receipt
                                      of  any  amounts  in  respect   of  Unpaid  Interest  Shortfalls,  or   the
                                      corresponding  effect  on  yield  to  investors.  See  'Certain  Yield  and
                                      Prepayment Considerations' and 'Ratings' herein and 'Yield  Considerations'
                                      in the Prospectus.
</TABLE>
 
                                      S-10


<PAGE>
<PAGE>
                                  RISK FACTORS
 
     In   addition  to  the  matters  described  elsewhere  in  this  Prospectus
Supplement and the Prospectus, prospective investors should carefully  consider,
among other things, the following factors in connection with the purchase of the
Offered Certificates:
 
RISKS ASSOCIATED WITH THE MORTGAGE LOANS
 
     The  Mortgage Loans  have been  originated using  program criteria  and, in
certain respects,  underwriting  standards, that  are  less stringent  than  the
program criteria and underwriting standards applied by other first mortgage loan
purchase  programs such as those run  by Fannie Mae or by  Freddie Mac or by the
Company's affiliate,  Residential Funding,  for the  purpose of  collateralizing
securities   issued  by   Residential  Funding   Mortgage  Securities   I,  Inc.
Approximately 10.0% (by aggregate principal balance  as of the Cut-off Date)  of
the  Mortgage Loans are secured by  non-owner occupied properties. Such Mortgage
Loans may present a greater risk  of loss when a borrower experiences  financial
difficulties  because a mortgage loan secured by non-owner occupied property may
be more likely to default than a  mortgage loan secured by a primary  residence.
In  addition, mortgage loans with higher Loan-to-Value Ratios and mortgage loans
made to  International Borrowers,  mortgagors  whose debt-to-income  ratios  are
higher than are permitted pursuant to such other programs or whose income is not
required  to be provided or verified may also present a greater risk of default.
See 'The  Trust  Funds --  The  Mortgage  Loans --  Underwriting  Policies'  and
'Certain Legal Aspects of Mortgage Loans and Contracts' in the Prospectus.
 
     In  addition to the foregoing, from time to time certain geographic regions
will experience weaker  regional economic  conditions and  housing markets  and,
consequently,  may experience higher rates of  loss and delinquency than will be
experienced on  mortgage  loans  generally. For  example,  a  region's  economic
condition  and housing market may be directly, or indirectly, adversely affected
by natural  disasters or  civil disturbances  such as  earthquakes,  hurricanes,
floods,  eruptions or riots. The economic impact of any of these types of events
may also be felt in areas beyond the region immediately affected by the disaster
or disturbance. The  Mortgage Loans  in the Trust  Fund may  be concentrated  in
these  regions, and  such concentration may  present risks in  addition to those
generally  present   for  similar   mortgage-backed  securities   without   such
concentration.
 
LIMITED OBLIGATIONS
 
     The  Certificates will  not represent an  interest in or  obligation of the
Company, the Master Servicer, the Mortgage Collateral Sellers, GMAC Mortgage  or
any  of their  affiliates. The only  obligations of the  foregoing entities with
respect to the  Certificates or any  Mortgage Loan will  be the obligations  (if
any)  of the  Company, the Mortgage  Collateral Sellers and  the Master Servicer
pursuant to certain limited representations and warranties made with respect  to
the  Mortgage Loans  and the Master  Servicer's servicing  obligations under the
Pooling  and  Servicing  Agreement  (including  the  Master  Servicer's  limited
obligation   to  make  certain  Advances).  Neither  the  Certificates  nor  the
underlying Mortgage  Loans will  be guaranteed  or insured  by any  governmental
agency  or instrumentality, or by the Company, the Master Servicer, the Mortgage
Collateral Sellers, GMAC Mortgage  or any of their  affiliates. Proceeds of  the
assets  included in the Trust Fund (including the Mortgage Loans and the Policy)
will be the sole source  of payments on the Certificates,  and there will be  no
recourse  to the Company, the Master  Servicer, the Mortgage Collateral Sellers,
GMAC Mortgage  or  any  other  entity  in  the  event  that  such  proceeds  are
insufficient  or otherwise unavailable  to make all  payments provided for under
the Certificates.
 
LIMITATIONS AND SUBSTITUTION OF CREDIT ENHANCEMENT
 
     Credit enhancement will  be provided for  the Class A  Certificates in  the
form  of the overcollateralization provisions and  the Policy, each as described
herein. Such  overcollateralization  provides  limited coverage  as  to  Special
Hazard Losses, Fraud Losses and Bankruptcy Losses and provides no coverage as to
Extraordinary  Losses. None  of the Company,  the Master  Servicer, the Mortgage
Collateral Sellers, GMAC  Mortgage nor  any of  their affiliates  will have  any
obligation  to replace  or supplement  such credit  enhancement, or  to take any
other action to maintain any rating of the Class A Certificates.
 
                                      S-11
 

<PAGE>
<PAGE>
PASS-THROUGH RATE RISK
 
     The Mortgage Rate on each Mortgage Loan will adjust either semi-annually or
annually (such adjustment to commence as described herein), based upon One-Month
FHFB,  One-Year  U.S.  Treasury  or  Six-Month  LIBOR,  as  applicable,  and the
Pass-Through  Rate on the Class A  Certificates  will adjust  monthly based upon
One-Month  LIBOR  as  described  under   'Description  of  the  Certificates  --
Calculation  of One-Month  LIBOR'  herein,  subject to the Maximum Class A Rate.
Consequently, the interest that becomes due on the Mortgage Loans on the related
Due Date may not be equal to the amount of  interest  that  would  accrue on the
Class A  Certificates  at  One-Month  LIBOR plus the margin  during the  related
Interest Accrual Period.  In particular,  because the  Pass-Through  Rate on the
Class A Certificates  adjusts monthly,  while the interest rates on the Mortgage
Loans  adjust  semi-annually  or  annually  (and in some  cases,  only after the
expiration of the related fixed rate period), subject to any applicable Periodic
Cap,  Maximum Mortgage Rate and Minimum Mortgage Rate, in a rising interest rate
environment, the Accrued Certificate Interest on the Class A Certificates may be
greater than the  difference  between (i) the amount of interest  accrued on the
Mortgage  Loans and (ii) the sum of the  amount of the  premium  payable  to the
Insurer with respect to the Policy and the  Servicing  Fee (as defined  herein),
resulting in Unpaid  Interest  Shortfalls.  Unpaid  Interest  Shortfalls are not
covered  by the  Policy,  are  payable  only to the  extent of Excess  Cash Flow
available  therefor  and may  remain  unpaid on the final  Distribution  Date or
earlier  termination  of the Trust Fund.  In  addition,  the  related  Index and
One-Month LIBOR may respond to different  economic and market forces,  and there
is not  necessarily  a  correlation  between  them.  Thus,  it is possible,  for
example, that One-Month LIBOR may rise during periods in which the related Index
is stable or is falling or that,  even if both  One-Month  LIBOR and the related
Index rise during the same  period,  One-Month  LIBOR may rise more rapidly than
the related  Index.  Finally,  the  Pass-Through  Rate is subject to the Maximum
Class A Rate, which is based on the weighted average of the Maximum Net Mortgage
Rates on the Mortgage Loans.
 
                        DESCRIPTION OF THE MORTGAGE POOL
 
GENERAL
 
     The Mortgage  Pool  will  consist  of  Mortgage  Loans  with  an  aggregate
principal  balance outstanding as of the  Cut-off Date, after deducting payments
of principal due on such date,  of $139,119,013. The Mortgage Pool will  consist
of  conventional, adjustable-rate,  fully-amortizing, first  Mortgage Loans with
terms to maturity  of not more  than 30 years  from the date  of origination  or
modification.   With  respect  to  Mortgage  Loans  which  have  been  modified,
references herein to the date of origination  shall be deemed to be the date  of
the  most recent modification.  All percentages of  the Mortgage Loans described
herein are approximate percentages (except as otherwise indicated) by  aggregate
principal balance as of the Cut-off Date.
 
     All  of  the  Mortgage Loans  were  purchased  by the  Company  through its
affiliate Residential Funding from Unaffiliated Sellers as described herein  and
in  the Prospectus, except in the case of 25.5% of the Mortgage Loans which were
purchased by the  Company through  its affiliate Residential  Funding from  GMAC
Mortgage  Corporation of PA (an affiliate of the Company). 46.5% of the Mortgage
Loans will  have been  purchased from  The  First National  Bank of  Boston,  an
Unaffiliated  Seller,  and are  being subserviced  by  HomeSide, Inc.  Except as
described in the preceding sentence, no Unaffiliated Seller sold more than  2.0%
of  the Mortgage Loans to  Residential Funding. 47.6% of  the Mortgage Loans are
being subserviced by GMAC  Mortgage Corporation of PA.  See ' -- The  Servicers'
herein.
 
     All of the Mortgage Loans were generally underwritten in conformity with or
in  a  manner generally  consistent  with the  Program.  See '  --  The Expanded
Criteria Mortgage Program' below.
 
     The  Company   and   Residential   Funding  will   make   certain   limited
representations  and warranties regarding  the Mortgage Loans as  of the date of
issuance of  the  Certificates. The  Company  and Residential  Funding  will  be
required  to repurchase or substitute for any Mortgage Loan as to which a breach
of its representations and warranties with respect to such Mortgage Loan  occurs
if   such  breach  materially  and  adversely   affects  the  interests  of  the
Certificateholders or the Insurer  in any such Mortgage  Loan and such  Mortgage
Loan is not otherwise repurchased by the related Mortgage Collateral Seller. The
Company, as assignee of Residential Funding, will also assign to the Trustee for
the  benefit of the Certificateholders certain of its rights, title and interest
in any agreement relating to the  transfer and assignment of the Mortgage  Loans
to  the Company  by Residential  Funding, including  certain representations and
warranties made by the Mortgage Collateral Sellers.
 
                                      S-12
 

<PAGE>
<PAGE>
Insofar as any such agreement relates to the representations and warranties made
by the related Mortgage Collateral Seller  in respect of such Mortgage Loan  and
any  remedies provided  thereunder for  any breach  of such  representations and
warranties, such  right,  title and  interest  may  be enforced  by  the  Master
Servicer  on behalf of the Trustee  and the Certificateholders. However, neither
the Company nor Residential Funding will be required to repurchase or substitute
for any  Mortgage Loan  in the  event of  a breach  of its  representations  and
warranties  with respect  to such  Mortgage Loan  if the  substance of  any such
breach also constitutes fraud in the origination of such affected Mortgage Loan.
 
MORTGAGE RATE ADJUSTMENT
 
     The Mortgage Rate on 851  Mortgage Loans, representing approximately  46.5%
of   the  Mortgage  Loans  (the  'FHFB   INDEX  MORTGAGE  LOANS'),  will  adjust
semi-annually on  the date  (the  'ADJUSTMENT DATE')  specified in  the  related
Mortgage  Note to a rate equal to One-Month FHFB plus (or minus, with respect to
35.0% of the  FHFB Index Mortgage  Loans) a  fixed percentage set  forth in  the
related  Mortgage Note (the 'NOTE MARGIN'), subject to the limitations described
herein, except with respect to 48.4% of the FHFB Index Mortgage Loans, which  do
not have a Note Margin and have a Mortgage Rate equal to One-Month FHFB, subject
to  the limitations described  herein. The Mortgage Rate  on 251 Mortgage Loans,
representing approximately  33.7% of  the Mortgage  Loans (the  'TREASURY  INDEX
MORTGAGE  LOANS'), will adjust annually  commencing approximately one year after
origination on the Adjustment Date specified  in the related Mortgage Note to  a
rate equal to the sum of One-Year U.S. Treasury and the Note Margin set forth in
the  related Mortgage  Note, subject  to the  limitations described  herein. The
Mortgage Rate on  147 Mortgage  Loans, representing approximately  19.8% of  the
Mortgage  Loans,  will  adjust semi-annually  commencing  approximately  (i) six
months after  origination  (with  respect to  44  Mortgage  Loans,  representing
approximately  5.9%  of  the  Mortgage  Loans  (the  'SIX  MONTH  LIBOR MORTGAGE
LOANS')), (ii) two years after origination (with respect to nine Mortgage Loans,
representing approximately  0.7% of  the  Mortgage Loans  (the 'TWO  YEAR  FIXED
PERIOD  LIBOR MORTGAGE  LOANS')), or (iii)  three years  after origination (with
respect to 94 Mortgage Loans,  representing approximately 13.2% of the  Mortgage
Loans (the 'THREE YEAR FIXED PERIOD LIBOR MORTGAGE LOANS')), in each case on the
Adjustment  Date specified in the  related Mortgage Note to  a rate equal to the
sum of Six-Month LIBOR  and the Note  Margin set forth  in the related  Mortgage
Note, subject to the limitations described herein.
 
     The  amount of the monthly  payment on each Mortgage  Loan will be adjusted
semi-annually or  annually,  as  applicable,  on the  first  day  of  the  month
following  the month  in which  the Adjustment Date  occurs to  equal the amount
necessary to pay  interest at  the then-applicable  Mortgage Rate  and to  fully
amortize  the  outstanding  principal  balance of  the  Mortgage  Loan  over its
remaining term to stated maturity. As of the Cut-off Date, 51.1% of the Mortgage
Loans will have  reached their first  Adjustment Date. The  Mortgage Loans  will
have  different Adjustment Dates,  Note Margins and  limitations on the Mortgage
Rate adjustments, as described below.
 
     The Mortgage Rate on each  Mortgage Loan, other than  26 of the FHFB  Index
Mortgage Loans (representing approximately 1.6% of such Mortgage Loans), may not
increase  or decrease on any Adjustment Date by more than a specified percentage
(the 'PERIODIC RATE CAP'). With respect to the FHFB Index Mortgage Loans subject
to a Periodic Rate Cap,  the Periodic Rate Cap is  not more than (a) 1.00%  with
respect  to 97.7% of the  FHFB Index Mortgage Loans  and (b) 0.25% annually with
respect to 0.7% of the FHFB Index  Mortgage Loans. With respect to the  Treasury
Index  Mortgage Loans, the Periodic  Rate Cap is not  more than 2.00%; provided,
however, that  certain of  the Treasury  Index Mortgage  Loans may  adjust  from
0.000%  up to  2.875% on the  initial Adjustment  Date. With respect  to the Six
Month LIBOR  Mortgage Loans,  the Periodic  Rate  Cap is  not more  than  1.00%;
provided, however, that certain of the Six Month LIBOR Mortgage Loans may adjust
from 0.000% up to 1.000% on the initial Adjustment Date. With respect to the Two
Year  Fixed Period LIBOR Mortgage Loans, the  Periodic Rate Cap is not more than
1.00%; provided,  however, that  certain  of the  Two  Year Fixed  Period  LIBOR
Mortgage  Loans may adjust  from 0.000% up  to 6.500% on  the initial Adjustment
Date. With respect  to the  Three Year Fixed  Period LIBOR  Mortgage Loans,  the
Periodic  Rate Cap is  not more than  1.00%; provided, however,  that certain of
Three Year Fixed Period LIBOR Mortgage Loans may adjust from 0.000% up to 6.500%
on the initial Adjustment Date.
 
     The Mortgage Rate on any Mortgage Loan may not exceed the maximum  Mortgage
Rate  (the 'MAXIMUM MORTGAGE  RATE') or be  less than the  minimum Mortgage Rate
(the 'MINIMUM MORTGAGE RATE')  specified for such Mortgage  Loan in the  related
Mortgage   Note;  except  with  respect  to  310  of  the  FHFB  Index  Mortgage
 
                                      S-13
 

<PAGE>
<PAGE>
Loans (representing approximately 30.3%  of such Mortgage  Loans), which do  not
have  Maximum  Mortgage Rates  specified in  their  related Mortgage  Notes. The
Maximum Mortgage Rates  on such  310 FHFB Index  Mortgage Loans,  each of  which
(except  for one Mortgage Loan) is secured  by Mortgaged Property located in the
State  of  Massachusetts,  will  be  equal  to  the  maximum  rate  of  interest
permissible  under the  laws of  the State of  Massachusetts. As  of the Cut-off
Date, the maximum rate of  interest permissible under the  laws of the State  of
Massachusetts  is  20% per  annum.  The remaining  FHFB  Index Mortgage  Loan is
secured by a Mortgaged Property located in  the State of New Hampshire, a  state
that  does  not  currently provide  a  statutory  maximum rate  of  interest for
mortgage loans. Such Mortgage  Loan will be assumed  to have a Maximum  Mortgage
Rate  of 20% per annum  for the purposes of (i)  determining the Maximum Class A
Rate, (ii) determining the Maximum Net  Mortgage Rate of such Mortgage Loan  and
(iii)   the  tables  set  forth  herein   under  'Description  of  the  Mortgage
Pool --  Mortgage  Pool Characteristics.'  The  Minimum Mortgage  Rates  of  the
Mortgage  Loans  will range  from  0.000% to  12.750%,  with a  weighted average
Minimum Mortgage Rate as  of the Cut-off Date  of 1.9066%. The Maximum  Mortgage
Rates  of the Mortgage Loans will range from 11.500% to 20.000%, with a weighted
average Maximum Mortgage Rate  as of the Cut-off  Date of 14.9158%. No  Mortgage
Loan  provides for  payment caps  on any Adjustment  Date which  would result in
deferred interest or negative amortization.
 
     With respect to  the FHFB Index  Mortgage Loans,  the Index will  be a  per
annum  rate  equal  to the  'National  Average  Contract Mortgage  Rate  for the
Purchase of  Previously  Occupied Homes  by  Combined Lenders'  (the  'ONE-MONTH
FHFB')  as published by  the Federal Housing  Finance Board (the  'FHFB') in its
monthly adjustable rate mortgage index release and as most recently available as
of the date forty-five days  prior to the Adjustment  Date. With respect to  the
Treasury  Index Mortgage Loans, the Index will be  a per annum rate equal to the
weekly average yield on U.S. Treasury securities adjusted to a constant maturity
of one year as reported by the Federal Reserve Board in statistical Release  No.
H.15(519)  (the 'RELEASE') as most recently  available as of the date forty-five
days prior  to the  Adjustment  Date ('ONE-YEAR  U.S. TREASURY').  Such  average
yields  reflect the yields for the week prior  to that week. With respect to the
Six Month LIBOR  Loans, Two Year  Fixed Period  LIBOR Loans and  the Three  Year
Fixed  Period LIBOR  Loans, the  Index will  be a  per annum  rate equal  to the
average  of  interbank  offered  rates  for  six-month  U.S.  dollar-denominated
deposits  in the  London market based  on quotations of  major banks ('SIX-MONTH
LIBOR') as published in The Wall  Street Journal and as most recently  available
(i) as of the first business day of the month immediately preceding the month in
which the Adjustment Date occurs or (ii) as of the date forty-five days prior to
the Adjustment Date (each such date as of which Six-Month LIBOR is determined, a
'REFERENCE   DATE').  With  respect  to  one  Six  Month  LIBOR  Mortgage  Loan,
representing approximately  0.4%  of such  Mortgage  Loans, the  Index  will  be
Six-Month LIBOR, as published by Fannie Mae and as most recently available as of
the  date forty-five days prior to the Adjustment Date. One-Month FHFB, One-Year
U.S. Treasury and Six-Month LIBOR are each referred to herein as an 'INDEX.'  In
the  event that  the related  Index specified  in a  Mortgage Note  is no longer
available, an  index reasonably  acceptable  to the  Trustee  that is  based  on
comparable information will be selected by the Master Servicer.
 
ONE-MONTH FHFB
 
     Listed  below are levels of One-Month FHFB  as published by the FHFB in its
monthly adjustable rate mortgage index release on the date that would have  been
applicable  to mortgage loans whose index was  most recently available as of the
date forty-five  days prior  to the  adjustment date  and having  the  following
adjustment  dates for  the indicated  years. Such  average yields  may fluctuate
significantly from month to  month as well  as over longer  periods and may  not
increase  or decrease in a constant pattern from period to period. The following
does not purport  to be representative  of future levels  of One-Month FHFB  (as
published  by the FHFB). No assurance can be  given as to the level of One-Month
FHFB on any Adjustment  Date or during  the life of any  Mortgage Loan based  on
One-Month FHFB.
 
                                      S-14
 

<PAGE>
<PAGE>
                                 ONE-MONTH FHFB
 
<TABLE>
<CAPTION>
ADJUSTMENT DATE                                                                  1992    1993    1994    1995    1996
- ------------------------------------------------------------------------------   ----    ----    ----    ----    ----
 
<S>                                                                              <C>     <C>     <C>     <C>     <C>
January 1.....................................................................   8.93%   7.44%   6.75%   7.57%   7.61%
February 1....................................................................   8.78    7.40    6.59    7.60    7.53
March 1.......................................................................   8.43    7.49    6.60    7.56    7.48
April 1.......................................................................   8.25    7.53    6.65    7.75    7.22
May 1.........................................................................   8.02    7.49    6.73    7.77    7.18
June 1........................................................................   8.15    7.28    6.68    8.00    7.13
July 1........................................................................   8.14    7.17    6.84    8.09    7.29
August 1......................................................................   8.26    7.06    7.04    7.99    7.55
September 1...................................................................   8.20    7.08    7.33    7.87
October 1.....................................................................   8.04    7.02    7.36    7.62
November 1....................................................................   7.78    6.95    7.49    7.56
December 1....................................................................   7.58    6.87    7.59    7.60
</TABLE>
 
ONE-YEAR U.S. TREASURY
 
     One-Year  U.S.  Treasury  is  currently  calculated  based  on  information
reported in the Release. Listed below are the weekly average yields on  actively
traded  U.S. Treasury securities adjusted to a  constant maturity of one year as
reported in the Release on the date that would have been applicable to  mortgage
loans  whose index was  most recently available  as of the  date forty-five days
prior to the adjustment date and  having the following adjustment dates for  the
indicated  years. Such average  yields may fluctuate  significantly from week to
week as  well as  over longer  periods and  may not  increase or  decrease in  a
constant  pattern from period  to period. The  following does not  purport to be
representative of future  average yields. No  assurance can be  given as to  the
average yields on such U.S. Treasury securities on any Adjustment Date or during
the life of any Treasury Index Mortgage Loan.
 
                             ONE-YEAR U.S. TREASURY
 
<TABLE>
<CAPTION>
ADJUSTMENT DATE                                                                  1992    1993    1994    1995    1996
- ------------------------------------------------------------------------------   ----    ----    ----    ----    ----
 
<S>                                                                              <C>     <C>     <C>     <C>     <C>
January 1.....................................................................   5.00%   3.64%   3.55%   6.42%   5.45%
February 1....................................................................   4.44    3.72    3.60    7.10    5.35
March 1.......................................................................   4.06    3.60    3.63    7.24    5.17
April 1.......................................................................   4.19    3.41    3.85    6.79    4.85
May 1.........................................................................   4.73    3.39    4.28    6.54    5.15
June 1........................................................................   4.25    3.31    4.71    6.28    5.62
July 1........................................................................   4.25    3.27    5.49    6.00    5.67
August 1......................................................................   4.18    3.61    5.16    5.69    5.86
September 1...................................................................   3.64    3.42    5.49    5.47    5.90
October 1.....................................................................   3.43    3.48    5.60    5.71    5.60
November 1....................................................................   3.17    3.32    5.62    5.63
December 1....................................................................   3.09    3.35    6.04    5.60
</TABLE>
 
SIX-MONTH LIBOR
 
     Listed  below are levels of Six-Month LIBOR as published by The Wall Street
Journal that  are  or  would have  been  applicable  to mortgage  loans  with  a
Reference  Date of the first business day of the preceding month, and having the
following adjustment  dates for  the indicated  years. Such  average yields  may
fluctuate  significantly from month to month as  well as over longer periods and
may not increase or decrease in a constant pattern from period to period.  There
can  be no assurance that levels of  Six-Month LIBOR published by Fannie Mae, or
published in The Wall  Street Journal on a  different Reference Date would  have
been at the same levels as those set forth below. The following does not purport
to be representative of future levels of Six-Month LIBOR (as published by Fannie
Mae  or The Wall Street Journal).  No assurance can be given  as to the level of
 
                                      S-15
 

<PAGE>
<PAGE>
Six-Month LIBOR on any Adjustment Date or  during the life of any Mortgage  Loan
based on Six-Month LIBOR.
 
                                SIX-MONTH LIBOR
 
<TABLE>
<CAPTION>
ADJUSTMENT DATE                                                           1992     1993     1994     1995     1996
- ----------------------------------------------------------------------   ------    -----    -----    -----    -----
 
<S>                                                                      <C>       <C>      <C>      <C>      <C>
January 1.............................................................   4.9375%   4.000%   3.500%   6.562%   5.718%
February 1............................................................   4.1875    3.625    3.500    7.000    5.531
March 1...............................................................    4.250    3.375    3.375    6.687    5.281
April 1...............................................................    4.375    3.312    4.000    6.437    5.312
May 1.................................................................    4.500    3.375    4.250    6.500    5.531
June 1................................................................    4.250    3.312    4.688    6.375    5.562
July 1................................................................   4.1875    3.500    5.000    6.000    5.656
August 1..............................................................   4.0625    3.500    5.250    6.000    5.812
September 1...........................................................    3.625    3.500    5.313    5.875    5.906
October 1.............................................................    3.625    3.437    5.313    5.906
November 1............................................................    3.250    3.375    5.750    5.968
December 1............................................................    3.625    3.437    5.937    5.875
</TABLE>
 
     The  initial Mortgage Rate in  effect on a Mortgage  Loan generally will be
lower, and may be  significantly lower, than the  Mortgage Rate that would  have
been in effect based on the related Index and the Note Margin. Therefore, unless
the  related Index  declines after origination  of a Mortgage  Loan, the related
Mortgage Rate will  generally increase  on the first  Adjustment Date  following
origination  of such Mortgage Loan subject  to any applicable Periodic Rate Cap.
The repayment of  the Mortgage Loans  will be  dependent on the  ability of  the
Mortgagors to make larger monthly payments following adjustments of the Mortgage
Rate.  Mortgage Loans that  have the same  initial Mortgage Rate  may not always
bear interest at the same Mortgage  Rate thereafter because such Mortgage  Loans
may  have  different  Adjustment Dates  (and  the Mortgage  Rates  therefore may
reflect different  related  Index values),  Note  Margins, Periodic  Rate  Caps,
Maximum  Mortgage Rates  and Minimum Mortgage  Rates. The Mortgage  Rate on each
Mortgage Loan will  be adjusted  on each Adjustment  Date to  equal the  related
Index  plus (or minus, with  respect to 35.0% of  the FHFB Index Mortgage Loans)
the related Note Margin (except with respect to 48.4% of the FHFB Mortgage Loans
that do not have a  Note Margin), rounded as  specified in the related  Mortgage
Note, subject to any applicable Maximum Mortgage Rate, Minimum Mortgage Rate and
Periodic  Rate Cap for such Mortgage Loan. The Net Mortgage Rate with respect to
each Mortgage Loan as of the Cut-off Date will be set forth in the Mortgage Loan
Schedule attached  to the  Pooling and  Servicing Agreement.  The 'NET  MORTGAGE
RATE'  on each Mortgage Loan  will be adjusted on  each Adjustment Date to equal
the Mortgage Rate minus the rate per annum at which the related master servicing
and subservicing fees accrue thereon (the 'SERVICING FEE RATE'), subject to  any
Periodic  Rate  Cap, but  may not  exceed  the Maximum  Mortgage Rate  minus the
Servicing Fee Rate (the 'MAXIMUM NET MORTGAGE RATE') or be less than the Minimum
Mortgage Rate minus the Servicing Fee Rate (the 'MINIMUM NET MORTGAGE RATE') for
each Mortgage  Loan. See  'Description of  the Mortgage  Pool --  Mortgage  Pool
Characteristics' herein.
 
CONVERTIBLE MORTGAGE LOANS
 
     Approximately 2.9% of the Mortgage Loans (the 'CONVERTIBLE MORTGAGE LOANS')
provide  that, at the option of  the related Mortgagors, the adjustable interest
rate on such Mortgage Loans may be converted to a fixed interest rate. The first
month in which  any of  the Convertible Mortgage  Loans may  have converted  was
March  1996, and the last  month in which any  of the Convertible Mortgage Loans
may convert is July 2001. Upon  conversion, the Mortgage Rate will be  converted
to  a fixed interest rate determined in accordance with the formula set forth in
the related Mortgage Note which formula is intended to result in a Mortgage Rate
which is  not  less than  the  then current  market  interest rate  (subject  to
applicable usury laws). After such conversion, the monthly payments of principal
and  interest  will  be  adjusted  to provide  for  full  amortization  over the
remaining term to scheduled maturity. Upon notification from a Mortgagor of such
Mortgagor's intent  to convert  from  an adjustable  interest  rate to  a  fixed
interest  rate  and  prior  to  the conversion  of  any  such  Mortgage  Loan (a
'CONVERTING MORTGAGE  LOAN'),  the  related Subservicer  will  be  obligated  to
purchase  the  Converting Mortgage  Loan  at a  price  equal to  the outstanding
principal  balance   thereof  plus   accrued  interest   thereon  net   of   any
 
                                      S-16
 

<PAGE>
<PAGE>
subservicing  fees (the  'CONVERSION PRICE').  In the  event of  a failure  by a
Subservicer to  purchase a  Converting  Mortgage Loan,  the Master  Servicer  is
required  to use its best  efforts to purchase such  Mortgage Loan following its
conversion (a 'CONVERTED MORTGAGE LOAN')  during the one-month period  following
the date of conversion at the Conversion Price.
 
     If the related Subservicer fails to purchase a Converting Mortgage Loan and
the  Master Servicer  does not purchase  a Converted Mortgage  Loan, neither the
Company, GMAC Mortgage,  the Insurer,  the Trustee  (either in  its capacity  as
trustee  or as  successor master  servicer) or any  of their  affiliates nor any
other entity  is  obligated to  purchase  or arrange  for  the purchase  of  any
Converted  Mortgage Loan.  Any such Converted  Mortgage Loan will  remain in the
Mortgage Pool as a fixed-rate Mortgage Loan (with a Maximum Mortgage Rate  equal
to  the fixed Mortgage  Rate) and will  result in the  Mortgage Pool having both
fixed-rate and adjustable-rate Mortgage Loans. See 'Certain Yield and Prepayment
Considerations' herein.
 
     Following the purchase of any  Converted Mortgage Loan as described  above,
the purchaser will be entitled to receive an assignment from the Trustee of such
Mortgage  Loan and the purchaser will thereafter  own such Mortgage Loan free of
any further obligation  to the  Trustee or the  Certificateholders with  respect
thereto.
 
MORTGAGE POOL CHARACTERISTICS
 
     The  Mortgage  Loans  will have  the  following characteristics  as  of the
Cut-off Date:
 
          None of the Mortgage Loans will have been originated prior to February
     1, 1982 or will have a maturity date later than August 1, 2026. No Mortgage
     Loan will have a remaining term to  stated maturity as of the Cut-off  Date
     of  less  than 33  months. The  weighted average  remaining term  to stated
     maturity of the Mortgage Loans as of the Cut-off Date will be approximately
     307 months. The weighted average original term to maturity of the  Mortgage
     Loans as of the Cut-off Date will be approximately 348 months.
 
          As  of the Cut-off  Date, no Mortgage  Loan will be  one month or more
     delinquent in payment of principal and interest.
 
          No  Mortgage  Loan   provides  for  deferred   interest  or   negative
     amortization.
 
          No  more  than 0.8%  of  the Mortgage  Loans  will have  been  made to
     International Borrowers.
 
          Set forth below is a description of certain additional characteristics
     of the  Mortgage  Loans  as  of  the  Cut-off  Date  (except  as  otherwise
     indicated).   All  percentages  of  the   Mortgage  Loans  are  approximate
     percentages by aggregate principal balance of the Mortgage Loans as of  the
     Cut-off  Date (except as otherwise  indicated). Unless otherwise specified,
     all principal balances of the Mortgage Loans are as of the Cut-off Date and
     are rounded to the nearest dollar.
 
                                      S-17
 

<PAGE>
<PAGE>
 
<TABLE>
<CAPTION>
                                             FHFB INDEX           LIBOR INDEX        TREASURY INDEX      AGGREGATE FOR ALL
                                           MORTGAGE LOANS      MORTGAGE LOANS(1)     MORTGAGE LOANS        MORTGAGE LOANS
                                          -----------------    -----------------    -----------------    ------------------
 
<S>                                       <C>                  <C>                  <C>                  <C>
Number of Mortgage Loans...............                 851                 147                   251                  1249
Range of Net Mortgage Rates............       4.170 - 9.170%     6.170 - 12.420%        5.295 - 9.420%       4.170 - 12.420%
Mortgage Rates:
     Weighted Average..................              7.2686%             8.4384%               7.7724%               7.6698%
     Range.............................       4.625 - 9.625%     6.500 - 12.750%        5.625 - 9.875%       4.625 - 12.750%
Note Margins:
     Weighted Average..................              0.0025%             3.4792%               3.1447%               1.7492%
     Range.............................     (1.125) - 2.500%      2.750 - 6.460%        2.750 - 3.750%     (1.125) - 6.4600%
Minimum Mortgage Rates:
     Weighted Average..................              0.1385%             3.8027%               3.2338%               1.9066%
     Range.............................       0.000 - 2.500%     2.750 - 12.750%        2.750 - 9.000%       0.000 - 12.750%
Minimum Net Mortgage Rates:
     Weighted Average..................              0.0690%             3.3582%               2.7970%               1.6391%
     Range.............................       0.000 - 2.045%     2.420 - 12.420%        2.295 - 8.545%       0.000 - 12.420%
Maximum Mortgage Rates:
     Weighted Average..................             16.0555%            14.2250%              13.7482%              14.9158%
     Range.............................     13.000 - 20.000%    11.500 - 19.250%      11.625 - 15.875%      11.500 - 20.000%
Maximum Net Mortgage Rates:
     Weighted Average..................             15.6005%            13.7804%              13.3114%              14.4690%
     Range.............................     12.545 - 19.545%    11.170 - 18.920%      11.295 - 15.420%      11.170 - 19.545%
Weighted Average Months to next
  Adjustment Date after August 1,
  1996(2)..............................                   3                  22                     9                     9
</TABLE>
 
- ------------
 
(1) This column contains  aggregate information  with respect to  the Six  Month
    LIBOR  Mortgage Loans, Two Year Fixed  Period LIBOR Mortgage Loans and Three
    Year Fixed Period LIBOR Mortgage Loans.
 
(2) The Weighted Average  Months to next  Adjustment Date will  be equal to  the
    weighted  average of  the number  of months  until the  Adjustment Date next
    following August 1, 1996.
 
                                      S-18
 

<PAGE>
<PAGE>
                                 MORTGAGE RATES
 
<TABLE>
<CAPTION>
                                                                                                             PERCENT    PERCENT
                        NUMBER OF                           PERCENT OF     WTD AVG.   PERCENT    PERCENT     PRIMARY    SINGLE
MORTGAGE RATES (%)    MORTGAGE LOANS   PRINCIPAL BALANCE   MORTGAGE POOL     LTV      PURCHASE   FULL DOC   RESIDENCE   FAMILY
- --------------------  --------------   -----------------   -------------   --------   --------   --------   ---------   -------
 
<S>                   <C>              <C>                 <C>             <C>        <C>        <C>        <C>         <C>
 4.625 -  4.749.....           1         $      34,290           0.02%       64.00%    100.00%    100.00%     100.00%   100.00%
 5.625 -  5.749.....           2               821,729           0.59        85.17      34.45     100.00      100.00     65.55
 5.750 -  5.874.....           3               527,448           0.38        76.29       0.00      85.92      100.00    100.00
 5.875 -  5.999.....           2               611,148           0.44        83.04     100.00     100.00      100.00     53.56
 6.000 -  6.124.....           2               452,610           0.33        81.73      87.66     100.00      100.00     87.66
 6.125 -  6.249.....           1                78,295           0.06        79.00       0.00     100.00      100.00    100.00
 6.250 -  6.374.....           1               396,436           0.28        80.00     100.00     100.00      100.00    100.00
 6.375 -  6.499.....           1               214,300           0.15        90.00     100.00     100.00      100.00      0.00
 6.500 -  6.624.....           9             2,745,993           1.97        71.53      55.70      55.78       79.22     83.70
 6.625 -  6.749.....          65             4,363,176           3.14        64.31      51.34      95.88       95.01     85.40
 6.750 -  6.874.....          89             7,544,698           5.42        67.39      43.70      93.04       96.43     86.17
 6.875 -  6.999.....          53             5,386,636           3.87        74.91      64.59      82.53       98.72     64.82
 7.000 -  7.124.....         116             8,970,703           6.45        73.67      65.11      96.16       97.39     69.50
 7.125 -  7.249.....         123            10,972,076           7.89        75.97      60.11      97.07       97.66     74.29
 7.250 -  7.374.....         170            15,982,182          11.49        77.40      63.04      83.57       95.01     71.46
 7.375 -  7.499.....          14             1,344,106           0.97        73.71      83.36      87.94       82.11     40.83
 7.500 -  7.624.....         141            15,258,374          10.97        76.25      61.00      80.32       92.08     67.29
 7.625 -  7.749.....          22             2,385,725           1.71        74.55      46.25      61.67       80.75     45.94
 7.750 -  7.874.....          42             6,023,878           4.33        70.66      47.09      44.48       91.68     69.75
 7.875 -  7.999.....          45             7,781,139           5.59        69.77      38.62      34.61       85.57     69.85
 8.000 -  8.124.....          27             4,034,916           2.90        74.40      68.97      58.03       89.91     76.06
 8.125 -  8.249.....          43             5,204,012           3.74        80.08      69.01      63.47       78.77     41.51
 8.250 -  8.374.....          33             4,154,668           2.99        73.48      68.19      40.38       71.47     84.19
 8.375 -  8.499.....          29             7,260,150           5.22        79.16      55.92      49.33       75.95     71.61
 8.500 -  8.624.....          61             8,373,130           6.02        75.67      65.39      57.17       77.35     64.44
 8.625 -  8.749.....          40             6,507,067           4.68        72.24      45.21      36.13       80.66     69.35
 8.750 -  8.874.....          21             2,243,513           1.61        76.54      52.10      70.03       51.34     65.77
 8.875 -  8.999.....          15             1,656,350           1.19        77.63      69.98      50.55       75.80     39.34
 9.000 -  9.124.....          16             1,620,142           1.16        76.28      62.26      81.05       51.41     51.20
 9.125 -  9.249.....           1                33,484           0.02        90.00     100.00     100.00        0.00    100.00
 9.250 -  9.374.....           9               619,066           0.44        83.63      63.50      63.50       32.27     54.86
 9.375 -  9.499.....           6               642,875           0.46        78.40      43.29      82.22       46.45     69.95
 9.500 -  9.624.....           7               936,735           0.67        81.96      38.97      95.97       65.07     75.49
 9.625 -  9.749.....          13             1,448,201           1.04        79.97      95.78      55.14       57.56     66.65
 9.750 -  9.874.....           8               578,890           0.42        83.88      46.92      87.22       40.36     46.42
 9.875 -  9.999.....           4               587,711           0.42        79.11      50.48     100.00       49.52     62.86
10.000 - 10.124.....           1                62,679           0.05        90.00     100.00     100.00        0.00    100.00
10.250 - 10.374.....           1                83,235           0.06        70.00       0.00     100.00      100.00    100.00
10.375 - 10.499.....           2               295,964           0.21        92.06     100.00     100.00      100.00     19.57
10.500 - 10.624.....           2               260,231           0.19        87.57      83.82     100.00      100.00    100.00
10.625 - 10.749.....           5               285,319           0.21        79.62      18.78     100.00       18.78      0.00
11.250 - 11.374.....           1               137,836           0.10        75.00       0.00       0.00      100.00    100.00
11.375 - 11.499.....           1               100,863           0.07        75.00       0.00       0.00      100.00    100.00
12.750 - 12.874.....           1                97,035           0.07        70.00       0.00       0.00      100.00    100.00
                           -----       -----------------       ------      --------   --------   --------   ---------   -------
    Total or
      Weighted
      Average.......       1,249         $ 139,119,013         100.00%       74.85%     58.25%     71.63%      86.70%    69.29 %
                           -----       -----------------       ------
                           -----       -----------------       ------
</TABLE>
 
     As of the Cut-Off Date, the weighted average Mortgage Rate of the  Mortgage
Loans will be approximately 7.6698% per annum.
 
                                      S-19
 

<PAGE>
<PAGE>
                   ORIGINAL MORTGAGE LOAN PRINCIPAL BALANCES
 
<TABLE>
<CAPTION>
                                                                                                             PERCENT    PERCENT
 ORIGINAL MORTGAGE      NUMBER OF                           PERCENT OF     WTD AVG.   PERCENT    PERCENT     PRIMARY    SINGLE
    LOAN BALANCE      MORTGAGE LOANS   PRINCIPAL BALANCE   MORTGAGE POOL     LTV      PURCHASE   FULL DOC   RESIDENCE   FAMILY
- --------------------  --------------   -----------------   -------------   --------   --------   --------   ---------   -------
 
<S>                   <C>              <C>                 <C>             <C>        <C>        <C>        <C>         <C>
$      0 -    25,000...        5        $     108,555           0.08%       39.39%     78.86%    100.00%      80.22%    79.80%
  25,001 -    50,000...      178            6,030,812           4.34        65.14      64.32      93.71       74.45     65.54
  50,001 -    75,000...      271           14,907,671          10.72        73.31      69.72      90.04       80.85     51.77
  75,001 -   100,000...      276           21,700,486          15.60        76.13      66.38      89.09       86.20     65.10
 100,001 -   125,000...      172           17,693,590          12.72        77.61      68.27      81.25       86.58     69.72
 125,001 -   150,000...      102           12,786,951           9.19        76.92      57.39      70.18       89.40     70.82
 150,001 -   175,000...       52            7,711,531           5.54        75.42      61.53      53.71       87.42     70.82
 175,001 -   200,000...       38            6,352,311           4.57        73.13      72.69      70.75       85.56     81.57
 200,001 -   250,000...       49           10,554,177           7.59        77.38      58.35      60.52       78.49     68.23
 250,001 -   300,000...       35            9,572,218           6.88        76.93      53.63      56.40       94.27     65.27
 300,001 -   400,000...       36           12,508,319           8.99        73.61      47.51      58.84       89.16     61.12
 400,001 -   500,000...       18            7,966,426           5.73        75.39      45.42      62.09       83.71     89.12
 500,001 -   600,000...        7            4,090,025           2.94        75.35      29.11      56.39      100.00    100.00
 600,001 -   700,000...        7            4,472,736           3.22        69.21      14.53      43.56      100.00    100.00
 800,001 -   900,000...        1              804,052           0.58        75.00     100.00     100.00      100.00    100.00
 900,001 - 1,000,000...        2            1,859,156           1.34        62.04       0.00       0.00      100.00     49.39
                           -----       -----------------       ------      --------   --------   --------   ---------   -------
    Total or
      Weighted
      Average.......       1,249         $ 139,119,013         100.00%       74.85%     58.25%     71.63%      86.70%    69.29 %
                           -----       -----------------       ------
                           -----       -----------------       ------
</TABLE>
 
     As  of  the  Cut-Off Date,  the  average  unpaid principal  balance  of the
Mortgage Loans will be approximately $111,384.
 
                         ORIGINAL LOAN-TO-VALUE RATIOS
 
<TABLE>
<CAPTION>
ORIGINAL                                                                                          PERCENT    PERCENT
LOAN-TO-VALUE RATIO     NUMBER OF                           PERCENT OF     PERCENT    PERCENT     PRIMARY    SINGLE
  (%)                 MORTGAGE LOANS   PRINCIPAL BALANCE   MORTGAGE POOL   PURCHASE   FULL DOC   RESIDENCE   FAMILY
- --------------------  --------------   -----------------   -------------   --------   --------   ---------   -------
 
<S>                   <C>              <C>                 <C>             <C>        <C>        <C>         <C>
  0.01 -  50.00.....         126         $   8,973,161           6.45%       32.95%     66.77%     96.14%     89.18%
 50.01 -  55.00.....          53             4,894,789           3.52        23.73      60.16      87.79      89.61
 55.01 -  60.00.....          62             8,408,148           6.04        11.28      42.48      87.53      79.43
 60.01 -  65.00.....          67             7,555,240           5.43        40.39      59.66      75.39      63.03
 65.01 -  70.00.....         117            12,108,600           8.70        47.42      68.64      87.65      76.62
 70.01 -  75.00.....         117            16,951,404          12.18        56.37      51.54      78.15      66.65
 75.01 -  80.00.....         382            48,275,922          34.70        61.83      70.09      90.91      69.22
 80.01 -  85.00.....          30             2,845,921           2.05        64.29     100.00      86.44      78.86
 85.01 -  90.00.....         227            21,460,844          15.43        93.89      99.46      80.01      59.16
 90.01 -  95.00.....          59             6,759,212           4.86        81.82      98.76      97.72      45.45
 95.01 - 100.00.....           9               885,773           0.64        29.91     100.00      74.16      63.70
                           -----       -----------------       ------      --------   --------   ---------   -------
    Total or
      Weighted
      Average.......       1,249         $ 139,119,013         100.00%       58.25%     71.63%     86.70%     69.29%
                           -----       -----------------       ------
                           -----       -----------------       ------
</TABLE>
 
     The weighted average  Loan-to-Value Ratio  at origination  of the  Mortgage
Loans will be approximately 74.85%.
 
                GEOGRAPHIC DISTRIBUTION OF MORTGAGED PROPERTIES
 
<TABLE>
<CAPTION>
                                                                                                      PERCENT     PERCENT    PERCENT
                        NUMBER OF                           PERCENT OF       WTD. AVG.     PERCENT      FULL      PRIMARY    SINGLE
STATE                 MORTGAGE LOANS   PRINCIPAL BALANCE   MORTGAGE POOL        LTV        PURCHASE     DOC      RESIDENCE   FAMILY
- --------------------  --------------   -----------------   -------------   -------------   --------   --------   ---------   -------
 
<S>                   <C>              <C>                 <C>             <C>             <C>        <C>        <C>         <C>
Massachusetts.......         844         $  64,972,720          46.70%         74.85%        64.69%     96.87%     94.09%     69.37%
California..........         123            29,799,021          21.42          75.00         44.07      47.58      84.04      71.70
Florida.............          47             6,375,756           4.58          76.55         71.74      32.30      77.92      27.13
Virginia............          12             4,578,779           3.29          72.66         44.66      76.84      94.64      86.50
Other (1)...........         223            33,392,737          24.00          74.69         57.68      50.80      75.30      72.68
                           -----       -----------------       ------          -----       --------   --------   ---------   -------
    Total or
      Weighted
      Average.......       1,249         $ 139,119,013         100.00%         74.85%        58.25%     71.63%     86.70%     69.29%
                           -----       -----------------       ------
                           -----       -----------------       ------
</TABLE>
 
- ------------
 
(1) Other   includes  states  and  the  District   of  Columbia  with  under  3%
    concentrations individually.
 
     No more  than 0.8%  of the  Mortgage  Loans will  be secured  by  Mortgaged
Properties  located in any one zip code area in California and no more than 3.6%
of the Mortgage Loans will be secured by Mortgaged Properties located in any one
zip code area outside California.
 
                                      S-20
 

<PAGE>
<PAGE>
                             MORTGAGE LOAN PURPOSE
 
<TABLE>
<CAPTION>
                                                                             WTD.                 PERCENT    PERCENT
                        NUMBER OF                           PERCENT OF       AVG.     PERCENT     PRIMARY    SINGLE
LOAN PURPOSE          MORTGAGE LOANS   PRINCIPAL BALANCE   MORTGAGE POOL     LTV      FULL DOC   RESIDENCE   FAMILY
- --------------------  --------------   -----------------   -------------   --------   --------   ---------   -------
 
<S>                   <C>              <C>                 <C>             <C>        <C>        <C>         <C>
Purchase............         801         $  81,041,755          58.25%       79.20%     77.41%     85.29%     62.75%
Rate/Term
  Refinance.........         122            19,722,150          14.18        72.65      60.44      87.83      71.45
Equity Refinance....         326            38,355,108          27.57        66.79      65.18      89.10      82.00
                           -----       -----------------       ------      --------   --------   ---------   -------
    Total or
      Weighted
      Average.......       1,249         $ 139,119,013         100.00%       74.85%     71.63%     86.70%     69.29%
                           -----       -----------------       ------
                           -----       -----------------       ------
</TABLE>
 
                       MORTGAGE LOAN DOCUMENTATION TYPES
 
<TABLE>
<CAPTION>
                                                                             WTD                 PERCENT    PERCENT
                        NUMBER OF                           PERCENT OF      AVG.     PERCENT     PRIMARY    SINGLE
DOCUMENTATION TYPE    MORTGAGE LOANS   PRINCIPAL BALANCE   MORTGAGE POOL     LTV     PURCHASE   RESIDENCE   FAMILY
- --------------------  --------------   -----------------   -------------   -------   --------   ---------   -------
 
<S>                   <C>              <C>                 <C>             <C>       <C>        <C>         <C>
Full
  Documentation.....       1,034         $  99,653,889          71.63%      76.82%     62.95%     85.07%     66.62%
No Income Stated
  Prg...............         106            19,185,180          13.79       66.09      38.14      92.52      70.32
Reduced
  Documentation.....         109            20,279,944          14.58       73.43      54.20      89.21      81.46
                           -----       -----------------       ------      -------   --------   ---------   -------
    Total or
      Weighted
      Average.......       1,249         $ 139,119,013         100.00%      74.85%     58.25%     86.70%     69.29%
                           -----       -----------------       ------
                           -----       -----------------       ------
</TABLE>
 
     No more than  39.6% of  limited loan  documentation Mortgage  Loans and  no
stated  income program  Mortgage Loans will  be secured  by Mortgaged Properties
located in California.
 
                                OCCUPANCY TYPES
 
<TABLE>
<CAPTION>
                                                                             WTD                           PERCENT
                        NUMBER OF                           PERCENT OF      AVG.     PERCENT    PERCENT    SINGLE
OCCUPANCY             MORTGAGE LOANS   PRINCIPAL BALANCE   MORTGAGE POOL     LTV     PURCHASE   FULL DOC   FAMILY
- --------------------  --------------   -----------------   -------------   -------   --------   --------   -------
 
<S>                   <C>              <C>                 <C>             <C>       <C>        <C>        <C>
Non
  Owner-occupied....         165         $  13,846,466           9.95%      77.52%     64.15%     88.92%    41.17%
Primary Residence...       1,058           120,619,123          86.70       74.62      57.31      70.29     73.43
Second/Vacation.....          26             4,653,424           3.34       72.72      65.27      55.11     45.70
                           -----       -----------------       ------      -------   --------   --------   -------
    Total or
      Weighted
      Average.......       1,249         $ 139,119,013         100.00%      74.85%     58.25%     71.63%    69.29%
                           -----       -----------------       ------
                           -----       -----------------       ------
</TABLE>
 
                            MORTGAGED PROPERTY TYPES
 
<TABLE>
<CAPTION>
                                                                             WTD                            PERCENT
                        NUMBER OF                           PERCENT OF      AVG.     PERCENT    PERCENT     PRIMARY
PROPERTY TYPE         MORTGAGE LOANS   PRINCIPAL BALANCE   MORTGAGE POOL     LTV     PURCHASE   FULL DOC   RESIDENCE
- --------------------  --------------   -----------------   -------------   -------   --------   --------   ---------
 
<S>                   <C>              <C>                 <C>             <C>       <C>        <C>        <C>
Single-family
  detached..........         815         $  96,397,838          69.29%      73.13%     52.75%     68.87%      91.88%
Condo Low-Rise (less
  than 5 stories)...         247            18,083,346          13.00       79.90      84.64      94.15       80.08
Two- to four-family
  units.............         111            11,170,004           8.03       79.76      61.64      91.51       66.68
Planned Unit
  Developments
  (detached)........          40             7,838,880           5.63       76.31      67.20      39.39       77.42
Planned Unit
  Developments
  (attached)........          13             1,980,045           1.42       80.77      57.35      56.46       65.82
Townhouse...........           4             1,483,595           1.07       68.46       1.82      11.22       88.78
Condo High-Rise (9
  stories or
  more).............           9               742,582           0.53       72.34      79.82      40.92       76.95
Condo Mid-Rise (5 to
  8 stories)........           7               654,982           0.47       88.49     100.00      87.80      100.00
Two- to four-family
units - Townhouse...           1               448,217           0.32       65.00       0.00     100.00        0.00
Two- to four-family
  units - Detatched
  PUD...............           2               319,525           0.23       84.55     100.00     100.00       63.65
                           -----       -----------------       ------      -------   --------   --------   ---------
    Total or
      Weighted
      Average.......       1,249         $ 139,119,013         100.00%      74.85%     58.25%     71.63%      86.70%
                           -----       -----------------       ------
                           -----       -----------------       ------
</TABLE>
 
                                      S-21
 

<PAGE>
<PAGE>
                                  NOTE MARGINS
 
<TABLE>
<CAPTION>
                                                                        NUMBER OF
                                                                        MORTGAGE      PRINCIPAL       PERCENT OF
NOTE MARGINS (%)                                                          LOANS        BALANCE       MORTGAGE POOL
- ---------------------------------------------------------------------   ---------    ------------    -------------
 
<S>                                                                     <C>          <C>             <C>
(1.1250).............................................................         1      $     74,127          0.05%
(1.0900).............................................................         1           104,186          0.07
(0.5000).............................................................       182        12,003,838          8.63
(0.2500).............................................................       152        10,389,088          7.47
(0.1900).............................................................         1            46,556          0.03
(0.0025).............................................................         1            44,362          0.03
0.0000...............................................................       361        31,312,418         22.51
0.2200...............................................................         1            67,667          0.05
0.2500...............................................................        30         1,806,611          1.30
0.5000...............................................................        34         2,480,455          1.78
0.7500...............................................................        10           774,111          0.56
1.0000...............................................................        55         3,769,578          2.71
1.2500...............................................................         1            71,950          0.05
1.5000...............................................................        18         1,598,252          1.15
2.5000...............................................................         3           168,474          0.12
2.7500...............................................................        10         2,398,234          1.72
2.8750...............................................................        83        19,926,923         14.32
3.0000...............................................................        33         7,499,510          5.39
3.1250...............................................................        10         1,610,641          1.16
3.2500...............................................................         9           972,887          0.70
3.3750...............................................................       132        22,856,118         16.43
3.5000...............................................................        77        15,125,580         10.87
3.6250...............................................................         1            66,840          0.05
3.7500...............................................................        21         1,511,599          1.09
4.0000...............................................................         1            25,330          0.02
4.2500...............................................................         1           147,652          0.11
4.3750...............................................................         1            62,679          0.05
4.5000...............................................................         4           231,739          0.17
4.5500...............................................................         1           122,792          0.09
4.6000...............................................................         1            98,699          0.07
4.7500...............................................................         2           338,631          0.24
4.8000...............................................................         1            48,333          0.03
4.9500...............................................................         1            57,912          0.04
5.3600...............................................................         1            58,218          0.04
5.3750...............................................................         1           418,710          0.30
5.5500...............................................................         1            76,223          0.05
5.5600...............................................................         1           291,022          0.21
5.8600...............................................................         1           137,836          0.10
6.0600...............................................................         1           100,863          0.07
6.1100...............................................................         1            42,099          0.03
6.4000...............................................................         1            97,035          0.07
6.4600...............................................................         1            83,235          0.06
                                                                        ---------    ------------    -------------
     Total...........................................................     1,249      $139,119,013        100.00%
                                                                        ---------    ------------    -------------
                                                                        ---------    ------------    -------------
</TABLE>
 
     As of the Cut-Off  Date, the weighted average  Note Margin of the  Mortgage
Loans will be approximately 1.7492% per annum.
 
                                      S-22
 

<PAGE>
<PAGE>
                             MAXIMUM MORTGAGE RATES
 
<TABLE>
<CAPTION>
                                                                        NUMBER OF
                               MAXIMUM                                  MORTGAGE      PRINCIPAL       PERCENT OF
                         MORTGAGE RATES (%)                               LOANS        BALANCE       MORTGAGE POOL
- ---------------------------------------------------------------------   ---------    ------------    -------------
 
<S>                                                                     <C>          <C>             <C>
11.5000..............................................................         1      $    279,864          0.20%
11.6250..............................................................         2           821,729          0.59
11.7500..............................................................         3           527,448          0.38
11.8750..............................................................         2           611,148          0.44
12.0000..............................................................         2           452,610          0.33
12.1250..............................................................         1            78,295          0.06
12.2500..............................................................         3           887,151          0.64
12.3750..............................................................         1           214,300          0.15
12.5000..............................................................        13         3,485,605          2.51
12.6250..............................................................         2           259,470          0.19
12.7500..............................................................         6         1,724,656          1.24
12.8750..............................................................         4         1,779,141          1.28
13.0000..............................................................         7         1,656,090          1.19
13.1250..............................................................         7         1,638,625          1.18
13.2500..............................................................        41         5,701,959          4.10
13.3750..............................................................        24         2,851,111          2.05
13.5000..............................................................        98        12,649,188          9.09
13.6250..............................................................        34         4,208,856          3.03
13.7500..............................................................        40         6,392,561          4.60
13.8750..............................................................        35         7,158,148          5.15
14.0000..............................................................        54         6,043,520          4.34
14.1250..............................................................        49         6,169,527          4.43
14.2500..............................................................        48         5,330,756          3.83
14.3750..............................................................        35         8,048,120          5.79
14.5000..............................................................        36         5,011,047          3.60
14.6250..............................................................        31         4,450,832          3.20
14.7500..............................................................        47         3,790,199          2.72
14.8750..............................................................        93         7,762,176          5.58
15.0000..............................................................        70         5,134,334          3.69
15.1250..............................................................        36         3,949,772          2.84
15.2500..............................................................        32         2,493,501          1.79
15.3500..............................................................         1           120,498          0.09
15.3750..............................................................         5           764,768          0.55
15.5000..............................................................        17         1,792,699          1.29
15.6250..............................................................        18         1,780,149          1.28
15.7500..............................................................        14           896,083          0.64
15.8750..............................................................        15         1,371,487          0.99
15.9900..............................................................         1            48,333          0.03
16.1250..............................................................         1            78,186          0.06
16.1500..............................................................         1           122,792          0.09
16.2500..............................................................         2           192,307          0.14
16.4900..............................................................         1           291,022          0.21
16.7500..............................................................         1            83,235          0.06
16.9000..............................................................         1            57,912          0.04
17.0000..............................................................         1            42,099          0.03
17.7500..............................................................         1           137,836          0.10
17.9000..............................................................         1           100,863          0.07
19.2500..............................................................         1            97,035          0.07
20.0000..............................................................       310        19,579,971         14.07
                                                                        ---------    ------------    -------------
     Total...........................................................     1,249      $139,119,013        100.00%
                                                                        ---------    ------------    -------------
                                                                        ---------    ------------    -------------
</TABLE>
 
     As  of the Cut-Off Date, the weighted  average Maximum Mortgage Rate of the
Mortgage Loans will be approximately 14.9158% per annum.
 
                                      S-23
 

<PAGE>
<PAGE>
                             MINIMUM MORTGAGE RATES
 
<TABLE>
<CAPTION>
                                                                        NUMBER OF
                               MINIMUM                                  MORTGAGE      PRINCIPAL       PERCENT OF
                         MORTGAGE RATES (%)                               LOANS        BALANCE       MORTGAGE POOL
- ---------------------------------------------------------------------   ---------    ------------    -------------
 
<S>                                                                     <C>          <C>             <C>
 0.0000..............................................................       699      $ 53,974,575         38.80%
 0.2200..............................................................         1            67,667          0.05
 0.2500..............................................................        30         1,806,611          1.30
 0.5000..............................................................        34         2,480,455          1.78
 0.7500..............................................................        10           774,111          0.56
 1.0000..............................................................        55         3,769,578          2.71
 1.2500..............................................................         1            71,950          0.05
 1.5000..............................................................        18         1,598,252          1.15
 2.5000..............................................................         3           168,474          0.12
 2.7500..............................................................         9         2,070,905          1.49
 2.8750..............................................................        82        19,715,081         14.17
 3.0000..............................................................        32         7,325,429          5.27
 3.1250..............................................................        10         1,610,641          1.16
 3.2500..............................................................         8           806,385          0.58
 3.3750..............................................................       129        22,414,514         16.11
 3.5000..............................................................        76        14,977,118         10.77
 3.6250..............................................................         1            66,840          0.05
 3.7500..............................................................        21         1,511,599          1.09
 3.8750..............................................................         1           327,330          0.24
 4.0000..............................................................         1            25,330          0.02
 4.2500..............................................................         1           147,652          0.11
 4.3750..............................................................         1            62,679          0.05
 4.7500..............................................................         1           218,133          0.16
 5.5000..............................................................         1           211,843          0.15
 5.6250..............................................................         4           231,739          0.17
 7.3750..............................................................         1           418,710          0.30
 7.6250..............................................................         1           166,502          0.12
 8.5000..............................................................         4           646,496          0.46
 8.8500..............................................................         1           120,498          0.09
 8.8750..............................................................         1           148,463          0.11
 9.0000..............................................................         1            67,888          0.05
 9.2500..............................................................         1            58,218          0.04
 9.4900..............................................................         1            48,333          0.03
 9.6500..............................................................         1           122,792          0.09
 9.7500..............................................................         1            76,223          0.05
 9.9900..............................................................         1           291,022          0.21
10.2500..............................................................         1            83,235          0.06
10.4000..............................................................         1            57,912          0.04
10.5000..............................................................         1            42,099          0.03
11.2500..............................................................         1           137,836          0.10
11.4000..............................................................         1           100,863          0.07
12.7500..............................................................         1            97,035          0.07
                                                                        ---------    ------------    -------------
     Total...........................................................     1,249      $139,119,013        100.00%
                                                                        ---------    ------------    -------------
                                                                        ---------    ------------    -------------
</TABLE>
 
     As of the Cut-Off Date, the  weighted average Minimum Mortgage Rate of  the
Mortgage Loans will be approximately 1.9066% per annum.
 
                                      S-24
 

<PAGE>
<PAGE>
                      NEXT INTEREST RATE ADJUSTMENT DATES
 
<TABLE>
<CAPTION>
                                                                        NUMBER OF
                            NEXT INTEREST                               MORTGAGE      PRINCIPAL       PERCENT OF
                           ADJUSTMENT DATE                                LOANS        BALANCE       MORTGAGE POOL
- ---------------------------------------------------------------------   ---------    ------------    -------------
 
<S>                                                                     <C>          <C>             <C>
September 1996.......................................................       135      $ 10,467,766          7.52%
October 1996.........................................................       166        13,354,128          9.60
November 1996........................................................       188        14,985,124         10.77
December 1996........................................................       174        15,953,724         11.47
January 1997.........................................................       161        15,555,895         11.18
February 1997........................................................       142        12,099,515          8.70
March 1997...........................................................         7         1,632,478          1.17
April 1997...........................................................        35         7,911,038          5.69
May 1997.............................................................        42         8,954,806          6.44
June 1997............................................................        47         9,144,822          6.57
July 1997............................................................        43         8,667,061          6.23
August 1997..........................................................        15         2,061,639          1.48
September 1997.......................................................         1            42,099          0.03
October 1997.........................................................         1            48,333          0.03
January 1998.........................................................         4           231,739          0.17
February 1998........................................................         3           288,451          0.21
May 1998.............................................................         2           154,876          0.11
June 1998............................................................         5         1,076,003          0.77
August 1998..........................................................         4           937,892          0.67
September 1998.......................................................         2           111,788          0.08
December 1998........................................................         1           183,069          0.13
January 1999.........................................................         5         1,469,784          1.06
February 1999........................................................         3           548,906          0.39
March 1999...........................................................        13         2,441,226          1.75
April 1999...........................................................         6         1,505,602          1.08
May 1999.............................................................        15         2,807,719          2.02
June 1999............................................................        14         2,780,980          2.00
July 1999............................................................        14         3,591,349          2.58
August 1999..........................................................         1           111,200          0.08
                                                                        ---------    ------------    -------------
     Total...........................................................     1,249      $139,119,013        100.00%
                                                                        ---------    ------------    -------------
                                                                        ---------    ------------    -------------
</TABLE>
 
     As  of the Cut-Off Date, the weighted  average Months to Next Interest Rate
Adjustment Date will be approximately 9.
 
STANDARD HAZARD INSURANCE AND PRIMARY MORTGAGE INSURANCE
 
     Each Mortgage Loan is required to be covered by a standard hazard insurance
policy. In addition, to the best of the Company's knowledge, except with respect
to 211 Mortgage Loans  representing approximately 13.4%  of the Mortgage  Loans,
each  Mortgage Loan with a  Loan-to-Value Ratio at origination  in excess of 80%
will be insured  by a primary  mortgage insurance policy  (a 'PRIMARY  INSURANCE
POLICY')  covering at least 22% of the principal balance of the Mortgage Loan at
origination  (or  20%   with  respect   to  two   Mortgage  Loans   representing
approximately  0.1% of the Mortgage Loans) if the Loan-to-Value Ratio is between
95.00% and 90.01%, at least  17% of such balance  if the Loan-to-Value Ratio  is
between 90.00% and 85.01%, and at least 12% of such balance if the Loan-to-Value
Ratio  is between 85.00% and 80.01%. All of such Primary Insurance Policies were
issued  by  General  Electric  Mortgage  Insurance  Corporation,  PMI   Mortgage
Insurance  Company, Commonwealth  Mortgage Assurance  Company, Republic Mortgage
Insurance Company,  Mortgage  Guaranty Insurance  Corporation,  Amerin  Guaranty
Corporation  or United Guaranty Residential Insurance Company (collectively, the
'PRIMARY INSURERS'). Each Primary Insurer has a claims paying ability  currently
acceptable  to  the  Rating  Agencies  that  have  been  requested  to  rate the
Certificates; however, there  is no assurance  as to the  actual ability of  any
Primary  Insurer to  pay claims.  See 'Insurance  Policies on  Mortgage Loans or
Contracts --
 
                                      S-25
 

<PAGE>
<PAGE>
Standard Hazard Insurance  on Mortgaged  Properties' and '  -- Primary  Mortgage
Insurance Policies' in the Prospectus.
 
THE EXPANDED CRITERIA MORTGAGE PROGRAM
 
     General.  Residential  Funding  commenced  its  Expanded  Criteria Mortgage
Program (the  'PROGRAM')  primarily for  the  purchase of  mortgage  loans  that
generally  would not qualify for other  first mortgage purchase programs such as
those run by Fannie Mae or Freddie  Mac or by Residential Funding in  connection
with  securities issued by the Company's affiliate, Residential Funding Mortgage
Securities I, Inc. Examples include mortgage loans secured by non-owner occupied
properties, mortgage loans made to borrowers whose income is not required to  be
provided  or  verified,  mortgage  loans  with  higher  Loan-to-Value  Ratios or
mortgage loans made to  borrowers whose ratios of  debt service on the  mortgage
loan  to income and total  debt service on borrowings  to income are higher than
for such other programs. Borrowers may be International Borrowers. The  Mortgage
Loans  also include mortgage loans secured by smaller or larger parcels of land,
mortgage loans with higher Loan-to-Value Ratios than in such other programs  and
mortgage  loans with Loan-to-Value  Ratios over 80% that  do not require primary
mortgage insurance. See '  -- Underwriting Standards,'  below. The inclusion  of
such Mortgage Loans may present certain risks that are not present in such other
programs.  The Program is  administered by Residential Funding  on behalf of the
Company.
 
     Qualifications of Program Sellers. Each Program Seller has been selected by
Residential Funding on the basis of criteria set forth in Residential  Funding's
Program Seller Guide (as applicable to the Program, the 'PROGRAM SELLER GUIDE').
See 'The Trust Funds -- Mortgage Collateral Sellers' in the Prospectus.
 
     Underwriting  Standards. In accordance  with the Program  Seller Guide, the
Program Seller is required to review  an application designed to provide to  the
original  lender pertinent credit information  concerning the mortgagor. As part
of the description  of the  mortgagor's financial condition,  each mortgagor  is
required  to furnish  information (which may  have been supplied  solely in such
application)  with  respect  to  its  assets,  liabilities,  income  (except  as
described  below),  credit history  and employment  history,  and to  furnish an
authorization to  apply for  a  credit report  which summarizes  the  borrower's
credit  history with local  merchants and lenders and  any record of bankruptcy.
The mortgagor may  also be required  to authorize verifications  of deposits  at
financial  institutions where the  mortgagor had demand  or savings accounts. In
the case of  non-owner occupied  properties, income derived  from the  mortgaged
property  may be considered for underwriting purposes. With respect to mortgaged
property consisting of a  vacation or second home,  generally no income  derived
from the property is considered for underwriting purposes.
 
     Based on the data provided in the application and certain verifications (if
required),  a determination is made by  the original lender that the mortgagor's
monthly income  (if required  to be  stated) will  be sufficient  to enable  the
mortgagor  to  meet  its monthly  obligations  on  the mortgage  loan  and other
expenses related  to  the  property  (such as  property  taxes,  utility  costs,
standard  hazard  insurance  and  other  fixed  obligations  other  than housing
expenses). Generally, scheduled  payments on  a mortgage loan  during the  first
year  of  its  term plus  taxes  and  insurance and  all  scheduled  payments on
obligations that extend beyond ten  months (including those mentioned above  and
other  fixed  obligations)  equal  no more  than  specified  percentages  of the
prospective mortgagor's  gross  income. The  originator  may also  consider  the
amount of liquid assets available to the mortgagor after origination.
 
     Certain   of  the  Mortgage  Loans  have  been  originated  under  'reduced
documentation' or 'no stated income'  programs which require less  documentation
and  verification than do traditional  'full documentation' programs. Generally,
under a 'reduced documentation' program, no verification of a mortgagor's stated
income is undertaken  by the  originator. Under  a 'no  stated income'  program,
certain  borrowers with  acceptable payment  histories will  not be  required to
provide any information  regarding income and  no other investigation  regarding
the  borrower's income  will be undertaken.  The underwriting  for such mortgage
loans may  be based  primarily or  entirely  on an  appraisal of  the  Mortgaged
Property and the Loan-to-Value Ratio at origination.
 
     The  adequacy of  the mortgaged property  as security for  repayment of the
related mortgage loan generally is determined by an appraisal in accordance with
appraisal procedure guidelines set forth in the Program Seller Guide. Appraisers
may be  staff appraisers  employed by  the originator.  The appraisal  procedure
guidelines  generally  require  the  appraiser  or an  agent  on  its  behalf to
personally inspect the property  and to verify whether  the property is in  good
condition  and that construction, if new,  has been substantially completed. The
appraiser
 
                                      S-26
 

<PAGE>
<PAGE>
is required to  consider a market  data analysis of  recent sales of  comparable
properties  and, when deemed  applicable, an analysis  based on income generated
from the property,  or replacement cost  analysis based on  the current cost  of
constructing  or  purchasing  a  similar  property.  In  certain  instances, the
Loan-to-Value Ratio is  based on the  appraised value as  indicated on a  review
appraisal conducted by the Mortgage Collateral Seller or originator.
 
     Prior  to assigning the Mortgage Loans  to the Company, Residential Funding
reviewed the underwriting  documentation for substantially  all of the  Mortgage
Loans  and, in  such cases, determined  that the Mortgage  Loans were originated
generally in  accordance with  or  in a  manner  generally consistent  with  the
underwriting standards set forth in the Program Seller Guide.
 
     Because of the program criteria and underwriting standards described above,
the  Mortgage Loans may experience greater rates of delinquency, foreclosure and
loss than  mortgage  loans  required  to  satisfy  more  stringent  underwriting
standards.
 
RESIDENTIAL FUNDING
 
     Residential  Funding will be responsible  for master servicing the Mortgage
Loans.  Such  responsibilities   will  include   the  receipt   of  funds   from
Subservicers,  the  reconciliation of  servicing  activity with  respect  to the
Mortgage Loans, investor  reporting, remittances to  the Trustee to  accommodate
distributions to Certificateholders, follow up with Subservicers with respect to
Mortgage  Loans that are delinquent or for which servicing decisions may need to
be  made,  management  and  liquidation  of  mortgaged  properties  acquired  by
foreclosure  or deed in lieu of  foreclosure, notices and other responsibilities
as detailed in the Pooling and Servicing Agreement.
 
     Residential  Funding   and  its   affiliates  are   active  purchasers   of
non-conforming  mortgage loans  and have sold  a substantial  amount of mortgage
loans that do not present certain of  the special risk factors presented by  the
Mortgage  Loans as  described herein. Residential  Funding serves  as the master
servicer for transactions backed by most of such mortgage loans. As of June  30,
1996,  Residential Funding  was master  servicing approximately  130,000 of such
mortgage loans,  totalling  approximately $30.8  billion.  As a  result  of  the
program  criteria and underwriting standards of the Mortgage Loans, however, the
Mortgage Loans may experience  rates of delinquency,  foreclosure and loss  that
are  higher than those  experienced by other  pools of mortgage  loans for which
Residential Funding acts  as master  servicer. Residential Funding  has not  had
sufficient  experience master servicing  the types of  mortgage loans comprising
the Mortgage Pool to provide meaningful  disclosure of its delinquency and  loss
experience with respect to such mortgage loans.
 
THE SERVICERS
 
     Primary  servicing will be provided by  GMAC Mortgage Corporation of PA (an
affiliate of  the  Company) and  HomeSide,  Inc. ('HOMESIDE')  with  respect  to
approximately 47.6% and 46.5%, respectively, of the Mortgage Loans.
 
     GMAC  Mortgage  Corporation  of  PA  is  engaged  in  the  mortgage banking
business, including the origination, purchase, sale and servicing of residential
loans. As  of June  30, 1996,  GMAC  Mortgage Corporation  of PA  was  servicing
approximately  545,917 residential mortgage loans, totalling approximately $53.9
billion. GMAC Mortgage Corporation of PA's executive offices are located at  100
Witmer Road, Horsham, Pennsylvania 19044.
 
     HomeSide  originates and services residential single family mortgage loans.
HomeSide was  formed  on  March  15, 1996  and  acquired  the  mortgage  banking
subsidiary  of Bank  of Boston  Corporation on March  15, 1996  and the mortgage
banking subsidiary of Barnett Banks, Inc. on May 31, 1996. As of July 31,  1996,
HomeSide  was  servicing  approximately  1,026,000  residential  mortgage loans,
totalling approximately $79.6 billion. HomeSide's executive offices are  located
at 7301 Baymeadows Way, Jacksonville, Florida 32256.
 
ADDITIONAL INFORMATION
 
     The  description in this Prospectus Supplement of the Mortgage Pool and the
Mortgaged Properties is based upon the Mortgage Pool as constituted at the close
of  business   on   the   Cut-off   Date,  as   adjusted   for   the   scheduled
 
                                      S-27
 

<PAGE>
<PAGE>
principal  payments due  on or before  such date.  Prior to the  issuance of the
Class A Certificates, Mortgage Loans may be removed from the Mortgage Pool as  a
result  of  incomplete documentation  or otherwise,  if  the Company  deems such
removal necessary or appropriate. A limited  number of other mortgage loans  may
be added to the Mortgage Pool prior to the issuance of the Class A Certificates.
The Company believes that the information set forth herein will be substantially
representative  of  the  characteristics of  the  Mortgage  Pool as  it  will be
constituted at the time the Class  A Certificates are issued although the  range
of  Mortgage  Rates  and maturities  and  certain other  characteristics  of the
Mortgage Loans in the Mortgage Pool may vary.
 
     A Current Report on Form 8-K will be available to purchasers of the Class A
Certificates and  will  be  filed,  together  with  the  Pooling  and  Servicing
Agreement, with the Securities and Exchange Commission within fifteen days after
the  initial issuance of the  Class A Certificates. In  the event Mortgage Loans
are removed from or  added to the  Mortgage Pool as set  forth in the  preceding
paragraph,  such removal or addition will be noted in the Current Report on Form
8-K.
 
                                      S-28



<PAGE>
<PAGE>
                        DESCRIPTION OF THE CERTIFICATES
 
GENERAL
 
     The  Series 1996-QS6  Mortgage Asset-Backed  Pass-Through Certificates (the
'CERTIFICATES') will  include one  class of  senior certificates  (the 'CLASS  A
CERTIFICATES')   and  one  class  of  subordinate  Certificates  (the  'CLASS  R
CERTIFICATES' or the 'RESIDUAL CERTIFICATES'). Only the Class A Certificates are
offered hereby.
 
     The Certificates will evidence the entire beneficial ownership interest  in
the  Trust Fund. The  Trust Fund will  consist of: (i)  the Mortgage Loans; (ii)
such assets as from time to time  are identified as deposited in respect of  the
Mortgage  Loans  in the  Custodial Account  and in  the Certificate  Account and
belonging to the  Trust Fund;  (iii) property  acquired by  foreclosure of  such
Mortgage  Loans  or deed  in lieu  of foreclosure;  (iv) any  applicable Primary
Insurance Policies and standard hazard  insurance policies; (v) the Policy;  and
(vi) all proceeds of the foregoing.
 
     The Class A Certificates will be issued in minimum denominations of $25,000
and integral multiples of $1 in excess thereof.
 
     The  Class A Certificates  will be represented by  one or more certificates
registered in the name of the nominee  of DTC. The Company has been informed  by
DTC  that DTC's nominee will be Cede & Co. ('CEDE'). No Beneficial Owner will be
entitled to  receive  a Definitive  Certificate,  except  as set  forth  in  the
Prospectus  under  'Description of  the Certificates  -- Form  of Certificates.'
Investors in  the  Class  A  Certificates  may  elect  to  hold  their  Class  A
Certificates  through  DTC (in  the  United States)  or  CEDEL or  Euroclear (in
Europe). CEDEL and  Euroclear will  hold omnibus  positions on  behalf of  their
participants  through customers' securities accounts  in CEDEL's and Euroclear's
names on the books of their Depositaries, which in turn will hold such positions
in customers' securities  accounts in the  Depositaries' names on  the books  of
DTC.  Unless  and  until Definitive  Certificates  are  issued for  the  Class A
Certificates under the limited circumstances described herein, all references to
actions by Certificateholders  with respect  to the Class  A Certificates  shall
refer  to actions taken by DTC upon  instructions from its Participants, and all
references  herein  to  distributions,   notices,  reports  and  statements   to
Certificateholders  with  respect to  the Class  A  Certificates shall  refer to
distributions, notices, reports and statements to DTC or Cede, as the registered
holder of the Class A Certificates, for distribution to Beneficial Owners by DTC
in accordance with DTC procedures.
 
BOOK-ENTRY REGISTRATION
 
     General.  Beneficial  Owners   that  are  not   Participants  or   Indirect
Participants but desire to purchase, sell or otherwise transfer ownership of, or
other interests in, the Class A Certificates may do so only through Participants
and  Indirect  Participants. In  addition,  Beneficial Owners  will  receive all
distributions of principal of and interest on the Class A Certificates from  the
Paying  Agent through DTC  and Participants. Accordingly,  Beneficial Owners may
experience delays  in their  receipt of  payments. Unless  and until  Definitive
Certificates are issued for the Class A Certificates, it is anticipated that the
only  registered Certificateholder of the Class  A Certificates will be Cede, as
nominee of DTC. Beneficial Owners will not  be recognized by the Trustee or  the
Master  Servicer as Certificateholders, as such term  is used in the Pooling and
Servicing  Agreement,  and  Beneficial  Owners  will  be  permitted  to  receive
information  furnished  to  Certificateholders  and to  exercise  the  rights of
Certificateholders only indirectly  through DTC, its  Participants and  Indirect
Participants.
 
     Under  the rules, regulations and procedures creating and affecting DTC and
its operations (the 'RULES'),  DTC is required to  make book-entry transfers  of
Class   A  Certificates   among  Participants   and  to   receive  and  transmit
distributions of  principal of,  and  interest on,  such Class  A  Certificates.
Participants  and  Indirect  Participants  with  which  Beneficial  Owners  have
accounts with respect  to such Class  A Certificates similarly  are required  to
make  book-entry transfers and receive and transmit such distributions on behalf
of their respective Beneficial  Owners. Accordingly, although Beneficial  Owners
will not possess physical certificates evidencing their interests in the Class A
Certificates,  the Rules provide a mechanism by which Beneficial Owners, through
their Participants  and Indirect  Participants, will  receive distributions  and
will be able to transfer their interests in the Class A Certificates.
 
     Transfers  between Participants  will occur  in accordance  with the Rules.
Transfers between CEDEL  Participants and Euroclear  Participants will occur  in
accordance with their respective rules and operating procedures.
 
                                      S-29
 

<PAGE>
<PAGE>
     None  of the Company, the Master Servicer,  the Insurer or the Trustee will
have any liability for any aspect of the records relating to or payments made on
account of beneficial ownership  interests in the Class  A Certificates held  by
Cede,  as  nominee for  DTC, or  for maintaining,  supervising or  reviewing any
records relating to such beneficial ownership interests.
 
     Definitive  Certificates.  Definitive  Certificates   will  be  issued   to
Beneficial  Owners or  their nominees, respectively,  rather than to  DTC or its
nominee, only under  the limited conditions  set forth in  the Prospectus  under
'Description of the Certificates -- Form of Certificates.'
 
     Upon  the occurrence of an event described  in the Prospectus in the fourth
paragraph under 'Description of the  Certificates -- Form of Certificates,'  the
Trustee  is required to notify, through  DTC, Participants who have ownership of
Class A Certificates as indicated on the  records of DTC of the availability  of
Definitive Certificates for their Class A Certificates. Upon surrender by DTC of
the  definitive  certificates representing  the  Class A  Certificates  and upon
receipt of instructions from DTC  for re-registration, the Trustee will  reissue
the  Class A  Certificates as Definitive  Certificates issued  in the respective
principal amounts  owned by  individual Beneficial  Owners, and  thereafter  the
Trustee  and the Master  Servicer will recognize the  holders of such Definitive
Certificates as Certificateholders under the Pooling and Servicing Agreement.
 
     For additional information regarding DTC, CEDEL and Euroclear and the Class
A Certificates, see 'Description of the Certificates -- Form of Certificates' in
the Prospectus.
 
AVAILABLE DISTRIBUTION AMOUNT
 
     The 'AVAILABLE DISTRIBUTION  AMOUNT' for any  Distribution Date will  equal
the  sum of (i) the aggregate amount of scheduled payments on the Mortgage Loans
due  on  the  related  Due  Date  and  received  on  or  prior  to  the  related
Determination Date, after deduction of the related master servicing fees and any
related  subservicing fees (collectively, the  'SERVICING FEES') and the premium
payable to the  Insurer with respect  to the Policy  in respect of  the Class  A
Certificates  for  such Distribution  Date,  (ii) certain  unscheduled payments,
including Mortgagor prepayments,  Insurance Proceeds,  Liquidation Proceeds  and
proceeds from repurchases of and substitutions for such Mortgage Loans occurring
during  the  preceding  calendar month  and  (iii)  all Advances  made  for such
Distribution Date in respect of such Mortgage Loans, in each case net of amounts
reimbursable therefrom to the Master  Servicer and any Subservicer. In  addition
to  the foregoing amounts,  with respect to  unscheduled collections (other than
Mortgagor prepayments), the Master Servicer may  elect to treat such amounts  as
included  in the Available Distribution Amount  for the Distribution Date in the
month of receipt,  but is  not obligated  to do  so. As  described herein  under
'  -- Principal Distributions on the  Senior Certificates,' any such amount with
respect to  which such  election is  so made  shall be  treated as  having  been
received  on the last  day of the  preceding calendar month  for the purposes of
calculating the amount of principal and  interest distributions to any class  of
Certificates.  With respect to any Distribution Date,  (i) the 'DUE DATE' is the
first day of  the month  in which  such Distribution  Date occurs  and (ii)  the
'DETERMINATION  DATE' is the  20th day of  the month in  which such Distribution
Date occurs or, if such  day is not a  business day, the immediately  succeeding
business day.
 
     With respect to any Distribution Date, the amount of the premium payable to
the Insurer with respect to the Policy is equal to the product of the percentage
(the 'POLICY PREMIUM RATE') specified in the Pooling and Servicing Agreement and
the  aggregate  Certificate  Principal  Balance  of  the  Class  A  Certificates
immediately prior to such Distribution Date, divided by twelve.
 
INTEREST DISTRIBUTIONS
 
     On each Distribution  Date, holders  of the  Class A  Certificates will  be
entitled  to receive interest distributions (the 'INTEREST DISTRIBUTION AMOUNT')
in an  amount equal  to  the Accrued  Certificate  Interest (as  defined  below)
thereon  for such Distribution Date to  the extent of the Available Distribution
Amount for such  Distribution Date; provided  that on any  Distribution Date  on
which  the  Accrued  Certificate  Interest exceeds  an  amount  equal  to (i)(a)
one-twelfth of  the aggregate  Stated Principal  Balance of  the Mortgage  Loans
multiplied by (b) the weighted average of the Net Mortgage Rates on the Mortgage
Loans  as of the first  day of the calendar month  in which the Interest Accrual
Period begins, minus (ii) the amount of the premium payable to the Insurer  with
respect  to the Policy for such Distribution Date, the amount of such difference
(any such amount, an  'UNPAID INTEREST SHORTFALL') will  not be included in  the
Interest Distribution Amount for such Distribution
 
                                      S-30
 

<PAGE>
<PAGE>
Date  and  will  accrue  interest  at  the  Pass-Through  Rate  on  the  Class A
Certificates (as adjusted  from time to  time) and will  be paid (together  with
interest  thereon) on future Distribution Dates only to the extent of any Excess
Cash Flow (as defined herein) available therefor on such Distribution Dates. The
rating assigned to the Class A  Certificates does not address the likelihood  of
the  receipt of any amounts in respect of any Unpaid Interest Shortfalls. Unpaid
Interest Shortfalls will not be covered by  the Policy and may remain unpaid  on
the  final  Distribution Date  or  earlier termination  of  the Trust  Fund. See
' -- Overcollateralization Provisions' and  ' -- Certificate Guaranty  Insurance
Policy.'
 
     Accrued  Certificate Interest on any Distribution Date will be equal to one
month's interest accrued during the  Interest Accrual Period on the  Certificate
Principal  Balance of the Class A Certificates at the Pass-Through Rate for such
Distribution Date, less interest shortfalls, if any, allocated to such class for
such Distribution Date, to the  extent not covered with  respect to the Class  A
Certificates  by the  Subordination, including in  each case  (i) any Prepayment
Interest Shortfall (as defined  below) to the extent  not covered by the  Master
Servicer  as  described below,  (ii) the  interest  portions of  Realized Losses
including Special Hazard Losses in excess of the Special Hazard Amount  ('EXCESS
SPECIAL  HAZARD  LOSSES'),  Fraud Losses  in  excess  of the  Fraud  Loss Amount
('EXCESS FRAUD  LOSSES'), Bankruptcy  Losses in  excess of  the Bankruptcy  Loss
Amount  ('EXCESS  BANKRUPTCY  LOSSES')  and  losses  occasioned  by  war,  civil
insurrection, certain governmental actions,  nuclear reaction and certain  other
risks ('EXTRAORDINARY LOSSES') not allocated solely to the Class R Certificates,
(iii)  the  interest portion  of any  Advances  that were  made with  respect to
delinquencies that  were  ultimately  determined to  be  Excess  Special  Hazard
Losses,  Excess Fraud Losses, Excess  Bankruptcy Losses or Extraordinary Losses,
and (iv) any other interest  shortfalls not covered by Subordination,  including
interest  shortfalls  relating  to  the Relief  Act  or  similar  legislation or
regulations, all allocated as described  herein; provided, however, that in  the
event  that  any  shortfall described  in  (ii)  or (iii)  of  this  sentence is
allocated to the Class A Certificates, subject  to the terms of the Policy,  the
amount  of  such  allocated  shortfall  will  be  drawn  under  the  Policy  and
distributed to  the holders  of the  Class A  Certificates. Notwithstanding  the
foregoing,  if payments are not made as  required under the Policy, any interest
shortfalls may be allocated to the Class A Certificates as described below.  See
'Description of the Certificates -- Certificate Guaranty Insurance Policy.'
 
     The   'INTEREST  ACCRUAL  PERIOD'  shall  be:   (i)  with  respect  to  the
Distribution Date in September 1996, the period commencing on the Delivery  Date
and ending on the day preceding the Distribution Date in September 1996 and (ii)
with  respect to any Distribution Date  after the Distribution Date in September
1996, the period commencing  on the Distribution Date  of the month  immediately
preceding the month in which such Distribution Date occurs and ending on the day
preceding  such Distribution Date.  Interest will be calculated  on the basis of
the actual number of days in the  related Interest Accrual Period and a  360-day
year.
 
     The  Pass-Through  Rate on  the Class  A Certificates  with respect  to any
Interest Accrual Period will equal the lesser  of (i) a per annum rate equal  to
0.36%  plus the arithmetic mean of  the London interbank offered rate quotations
for one-month  Eurodollar  deposits,  determined monthly  as  set  forth  herein
('ONE-MONTH  LIBOR')  or, on  any Distribution  Date  when the  aggregate Stated
Principal Balance  of the  Mortgage Loans  is  less than  10% of  the  aggregate
principal balance of the Mortgage Loans as of the Cut-off Date, a per annum rate
equal  to 0.72%  plus One-Month LIBOR  and (ii)  a per annum  rate (the 'MAXIMUM
CLASS A RATE')  equal to (x)(1)  one-twelfth of the  aggregate Stated  Principal
Balance  of the Mortgage Loans multiplied by the weighted average of the Maximum
Net Mortgage Rates on  the Mortgage Loans  as of the first  day of the  calendar
month  in which the Interest Accrual Period  begins, minus (2) the amount of the
premium payable to the Insurer with respect to the Policy for such  Distribution
Date,  divided  by  (y)  the  Certificate  Principal  Balance  of  the  Class  A
Certificates as of such Distribution Date  multiplied by (z) 360 divided by  the
actual  number of days in the  related Interest Accrual Period. The Pass-Through
Rate on the Class  A Certificates with respect  to the initial Interest  Accrual
Period  will be 5.79% per annum. For a  description of the Net Mortgage Rates on
the Mortgage  Loans, see  'Description of  the Mortgage  Pool --  Mortgage  Pool
Characteristics' herein.
 
     The  Pass-Through  Rate on  the Class  A Certificates  for the  current and
immediately preceding calendar month may be obtained by telephoning the  Trustee
at 1-800-524-9274.
 
     The Prepayment Interest Shortfall for any Distribution Date is equal to the
aggregate shortfall, if any, in collections of interest (adjusted to the related
Net  Mortgage Rates) resulting from Mortgagor  prepayments on the Mortgage Loans
during the  preceding  calendar  month.  Such  shortfalls  will  result  because
interest  on prepayments in full is distributed  only to the date of prepayment,
and because  no  interest  is  distributed  on  prepayments  in  part,  as  such
prepayments  in part are applied to  reduce the outstanding principal balance of
the
 
                                      S-31
 

<PAGE>
<PAGE>
related Mortgage Loans as of the Due  Date in the month of prepayment.  However,
with  respect  to  any  Distribution Date,  any  Prepayment  Interest Shortfalls
resulting from prepayments in full during  the preceding calendar month will  be
offset  by the Master Servicer, but only  to the extent such Prepayment Interest
Shortfalls do not exceed  an amount equal  to the lesser  of (a) one-twelfth  of
0.125% of the Stated Principal Balance (as defined herein) of the Mortgage Loans
immediately  preceding  such Distribution  Date and  (b) the  sum of  the master
servicing fee payable to the Master Servicer in respect of its master  servicing
activities  and reinvestment income  received by the  Master Servicer on amounts
payable with respect to such  Distribution Date. Prepayment Interest  Shortfalls
resulting  from partial  prepayments will not  be offset by  the Master Servicer
from master servicing compensation or otherwise. No assurance can be given  that
the  master  servicing  compensation  available  to  cover  Prepayment  Interest
Shortfalls  will   be   sufficient   therefor.  See   'Pooling   and   Servicing
Agreement -- Servicing and Other Compensation and Payment of Expenses' herein.
 
     The Certificate Principal Balance of any Class A Certificate as of any date
of  determination is equal to the initial Certificate Principal Balance thereof,
reduced by the aggregate  of (a) all amounts  allocable to principal  previously
distributed  with  respect to  such Certificate  and (b)  any reductions  in the
Certificate Principal Balance thereof deemed to have occurred in connection with
allocations of  Realized Losses  in  the manner  described herein,  unless  such
amounts have been paid pursuant to the Policy. The Certificate Principal Balance
of  the Class R Certificates in the  aggregate, as of any date of determination,
is equal to  the excess,  if any,  of (a)  the then  aggregate Stated  Principal
Balance  (as defined herein) of  the Mortgage Loans over  (b) the then aggregate
Certificate Principal Balance of the Class A Certificates.
 
DETERMINATION OF ONE-MONTH LIBOR
 
     The Pass-Through Rate on the Class A Certificates for any Interest  Accrual
Period  (other than the  initial Interest Accrual Period)  will be determined on
the second LIBOR  Business Day  immediately prior  to the  commencement of  such
Interest Accrual Period and, in the case of the initial Interest Accrual Period,
as  of the  second LIBOR  Business Day  immediately preceding  the Delivery Date
(each, a 'LIBOR RATE ADJUSTMENT DATE').
 
     On each LIBOR Rate Adjustment Date, One-Month LIBOR shall be established by
the Trustee and, as to any Interest Accrual Period, will equal the rate for  one
month  United States  dollar deposits that  appears on the  Telerate Screen Page
3750 as  of  11:00  a.m., London  time,  on  such LIBOR  Rate  Adjustment  Date.
'TELERATE  SCREEN PAGE 3750'  means the display  designated as page  3750 on the
Telerate Service (or such other  page as may replace  page 3750 on that  service
for the purpose of displaying London interbank offered rates of major banks). If
such  rate does not appear on such page  (or such other page as may replace that
page on  that service,  or if  such service  is no  longer offered,  such  other
service for displaying One-Month LIBOR or comparable rates as may be selected by
the  Trustee after consultation with the Master  Servicer), the rate will be the
Reference Bank Rate. The 'REFERENCE BANK  RATE' will be determined on the  basis
of  the rates  at which deposits  in U.S.  Dollars are offered  by the reference
banks (which shall be three major banks that are engaged in transactions in  the
London  interbank market,  selected by the  Trustee after  consultation with the
Master Servicer) as  of 11:00 a.m.,  London time, on  the LIBOR Rate  Adjustment
Date  to prime banks in the London interbank market for a period of one month in
amounts approximately equal to the Certificate Principal Balance of the Class  A
Certificates  then outstanding.  The Trustee  will request  the principal London
office of each of the reference banks to provide a quotation of its rate. If  at
least  two such quotations are provided, the rate will be the arithmetic mean of
the quotations.  If on  such date  fewer  than two  quotations are  provided  as
requested,  the rate will be  the arithmetic mean of the  rates quoted by one or
more major banks in  New York City, selected  by the Trustee after  consultation
with the Master Servicer, as of 11:00 a.m., New York City time, on such date for
loans  in U.S. Dollars  to leading European banks  for a period  of one month in
amounts approximately equal to the Certificate Principal Balance of the Class  A
Certificates  then outstanding. If no such  quotations can be obtained, the rate
will be One-Month LIBOR  for the prior Distribution  Date. 'LIBOR BUSINESS  DAY'
means  any day  other than (i)  a Saturday or  a Sunday  or (ii) a  day on which
banking institutions in the city of  London, England are required or  authorized
by law to be closed.
 
     The  establishment  of One-Month  LIBOR by  the  Trustee and  the Trustee's
subsequent calculation  of  the Pass-Through  Rate  applicable to  the  Class  A
Certificates  for  the  relevant  Interest Accrual  Period,  in  the  absence of
manifest error, will be final and binding.
 
                                      S-32
 

<PAGE>
<PAGE>
PRINCIPAL DISTRIBUTIONS ON THE CLASS A CERTIFICATES
 
     Holders of the  Class A Certificates  will be entitled  to receive on  each
Distribution  Date, to the  extent of the portion  of the Available Distribution
Amount remaining after  the Interest Distribution  Amount for such  Distribution
Date  is distributed, a distribution allocable  to principal equal to the lesser
of:
 
          (a) the excess of (i) the Available Distribution Amount over (ii)  the
     Interest Distribution Amount; and
 
          (b) the sum of:
 
             (i)  the principal portion of all scheduled monthly payments on the
        Mortgage Loans received or Advanced (as defined herein) with respect  to
        the related Due Date;
 
             (ii) the principal portion of all proceeds of the repurchase of any
        Mortgage  Loans  (or, in  the case  of  a substitution,  certain amounts
        representing a  principal adjustment)  as required  by the  Pooling  and
        Servicing Agreement during the preceding calendar month;
 
             (iii)  the principal  portion of all  other unscheduled collections
        received on the Mortgage Loans  during the preceding calendar month  (or
        deemed  to be received during  the preceding calendar month) (including,
        without limitation, full and partial  Principal Prepayments made by  the
        respective  Mortgagors), to the extent  not distributed in the preceding
        month;
 
             (iv) the  principal portion  of any  Realized Losses  incurred  (or
        deemed  to have  been incurred)  on any  Mortgage Loans  in the calendar
        month preceding such Distribution Date  to the extent covered by  Excess
        Cash Flow for such Distribution Date; and
 
             (v)  the amount  of any  Subordination Increase  Amount (as defined
        herein) for such Distribution Date;
 
           minus
 
             (vi) the amount of any  Subordination Reduction Amount (as  defined
        herein) for such Distribution Date.
 
     In  no event  will the  Principal Distribution  Amount with  respect to any
Distribution Date be (x) less than zero or (y) greater than the then outstanding
Certificate Principal Balance of the Class A Certificates.
 
     On each Distribution Date, the Insurer shall be entitled to receive,  after
payment  to the Class  A Certificateholders of  the Interest Distribution Amount
and  the  Principal   Distribution  Amount  for   such  Certificates  for   such
Distribution Date (but before application of any Subordination Increase Amount),
from the Excess Cash Flow, the aggregate of any payment made with respect to the
Class  A Certificates ('CUMULATIVE INSURANCE PAYMENTS') by the Insurer under the
Policy to the extent not previously reimbursed, plus interest thereon.
 
OVERCOLLATERALIZATION PROVISIONS
 
     The Pooling and  Servicing Agreement  requires that,  on each  Distribution
Date,  Excess Cash  Flow, if  any, be  applied on  such Distribution  Date as an
accelerated payment of principal  on the Class A  Certificates, but only in  the
manner  and  to  the  extent  hereafter  described.  'EXCESS  CASH  FLOW'  for a
Distribution Date  is equal  to the  excess of  (x) the  Available  Distribution
Amount  for  such  Distribution  Date  over (y)  the  sum  of  (i)  the Interest
Distribution  Amount  payable  to  the   Class  A  Certificateholders  on   such
Distribution Date and (ii) the sum of the amounts relating to the Mortgage Loans
described  in clauses (b)(i)-(iii)  of the definition  of Principal Distribution
Amount. The Excess  Cash Flow for  any Distribution Date  will derive  primarily
from  the amount of interest accrued on the  Mortgage Loans in excess of the sum
of (a) the Interest Distribution Amount,  (b) the premium payable on the  Policy
and  (c) accrued Servicing  Fees, in each  case in respect  of such Distribution
Date. Excess Cash Flow will be applied on any Distribution Date first to pay the
principal portion of  Realized Losses  incurred on  the Mortgage  Loans for  the
preceding  calendar month  (subject to the  limitations with  respect to Special
Hazard Losses,  Fraud  Losses, Bankruptcy  Losses  and Extraordinary  Losses  as
described herein), second to the payment of Cumulative Insurance Payments, third
to  pay any  Subordination Increase  Amount, fourth  to pay  any Unpaid Interest
Shortfalls remaining  from  prior  Distribution Dates,  together  with  interest
thereon, and last, to pay to the holder of the Class R Certificates.
 
     With  respect to  any Distribution  Date, the  excess, if  any, of  (a) the
aggregate Stated Principal Balances of the Mortgage Loans immediately  following
such   Distribution  Date  over   (b)  the  Certificate   Principal  Balance  of
 
                                      S-33
 

<PAGE>
<PAGE>
the Class A Certificates as of such date (after taking into account the  payment
to  the Class A Certificates of the  amounts described in clauses (b)(i)-(iv) of
the definition of Principal  Distribution Amount on  such Distribution Date)  is
the  'SUBORDINATED  AMOUNT'  as  of  such  Distribution  Date.  The  Pooling and
Servicing Agreement requires that the Excess Cash Flow, to the extent  available
therefor  as  described above,  will  be applied  as  an accelerated  payment of
principal  on  the  Class  A  Certificates  to  the  extent  that  the  Required
Subordinated  Amount  exceeds the  Subordinated Amount  as of  such Distribution
Date. Any amount of Excess Cash Flow actually applied as an accelerated  payment
of  principal on the Class A  Certificates is a 'SUBORDINATION INCREASE AMOUNT.'
The required level  of the Subordinated  Amount with respect  to a  Distribution
Date  is the  'REQUIRED SUBORDINATED AMOUNT'  with respect  to such Distribution
Date. The  Required  Subordinated Amount  will  be set  at  an amount  equal  to
approximately  2.40% of  the initial  Stated Principal  Balance of  the Mortgage
Loans as of  the Cut-off Date  until the later  to occur of  (a) the 31st  month
following  the Cut-off  Date and  (b) the first  Distribution Date  on which the
Stated Principal Balance of the Mortgage Loans  is equal to or less than 50%  of
the  Stated Principal  Balance of  the Mortgage  Loans as  of the  Cut-off Date.
Thereafter, the Required Subordinated Amount with respect to a Distribution Date
will be equal to the lesser of (a) the initial Required Subordinated Amount  and
(b)  as set forth in the Pooling and  Servicing Agreement, at least 4.80% of the
Stated Principal  Balance  of  the Mortgage  Loans  immediately  preceding  such
Distribution Date but not less than $1,043,393.
 
     In the event that the Required Subordinated Amount is permitted to decrease
or  'step down' on a Distribution Date in the future, a portion of the principal
which would otherwise be distributed to the holders of the Class A  Certificates
on such Distribution Date shall not be distributed to the holders of the Class A
Certificates  on such Distribution Date. This has the effect of decelerating the
amortization of the  Class A Certificates  relative to the  amortization of  the
Mortgage  Loans, and  of reducing the  Subordinated Amount. With  respect to any
Distribution Date, the excess,  if any, of (a)  the Subordinated Amount on  such
Distribution  Date  over (b)  the Required  Subordinated  Amount is  the 'EXCESS
SUBORDINATED AMOUNT'  with  respect  to  such  Distribution  Date.  If,  on  any
Distribution  Date, the  Excess Subordinated  Amount is,  or, after  taking into
account all other distributions to be  made on such Distribution Date would  be,
greater than zero (i.e., the Subordinated Amount is or would be greater than the
related  Required Subordinated Amount),  then any amounts  relating to principal
which would otherwise be distributed to the holders of the Class A  Certificates
on  such Distribution Date  shall instead be  distributed to the  holders of the
Class R  Certificates  in an  amount  equal to  the  lesser of  (x)  the  Excess
Subordinated  Amount and (y) the amount  available for distribution specified in
clauses (b)(i)-(iii) of the definition of Principal Distribution Amount on  such
Distribution  Date; such amount  being the 'SUBORDINATION  REDUCTION AMOUNT' for
such Distribution Date.
 
CERTIFICATE GUARANTY INSURANCE POLICY
 
     The following summary of  the terms of  the Policy does  not purport to  be
complete  and  is qualified  in its  entirety  by reference  to the  Policy. The
following information regarding the Policy has been supplied by the Insurer  for
inclusion herein.
 
     The  Insurer, in consideration of the payment of the premium and subject to
the terms of the Policy,  thereby unconditionally and irrevocably guarantees  to
any  Holder (as defined  below) that an  amount equal to  each full and complete
Insured Amount will be received by the Trustee, or its successor, as trustee for
the Holders.  The Insurer's  obligations  under the  Policy  with respect  to  a
particular  Insured Amount shall be discharged to  the extent funds equal to the
applicable Insured Amount are received by the Trustee, whether or not such funds
are properly applied by the Trustee. Insured  Amounts shall be made only at  the
time  set forth in the Policy, and  no accelerated Insured Amounts shall be made
regardless of  any  acceleration  of  the  Class  A  Certificates,  unless  such
acceleration  is at the  sole option of  the Insurer. The  Policy does not cover
Prepayment Interest Shortfalls or Unpaid Interest Shortfalls.
 
     Notwithstanding  the  foregoing  paragraph,  the  Policy  does  not   cover
shortfalls,  if any, attributable to the liability  of the Trust Fund, the REMIC
or the Trustee for withholding taxes,  if any (including interest and  penalties
in respect of any such liability).
 
     The  Insurer will pay  any amounts payable  under the Policy  no later than
12:00 noon, New York City time, on  the later of the Distribution Date on  which
the  related Deficiency  Amount (as  defined below) is  due or  the Business Day
following receipt  in New  York, New  York on  a Business  Day of  a Notice  (as
described below); provided that if such Notice is received after 12:00 noon, New
York City time, on such Business Day, it will be
 
                                      S-34
 

<PAGE>
<PAGE>
deemed to be received on the following Business Day. If any such Notice received
is  not in proper form or is otherwise  insufficient for the purpose of making a
claim under the Policy it shall be deemed not to have been received for purposes
of this paragraph, and the Insurer shall promptly so advise the Trustee and  the
Trustee may submit an amended Notice.
 
     Insured  Amounts due under the Policy, unless otherwise stated therein, are
to be disbursed by the Insurer to the  Trustee on behalf of the Holders by  wire
transfer of immediately available funds in the amount of the Insured Amount.
 
     As  used in this section and in  the Policy, the following terms shall have
the following meanings:
 
     'AGREEMENT' means the Pooling and  Servicing Agreement, dated as of  August
1, 1996, among the Company, as company, Residential Funding, as master servicer,
and  the Trustee, as trustee for the  Owners, without regard to any amendment or
supplement thereto  unless such  amendment or  supplement has  been approved  in
writing by the Insurer.
 
     'BUSINESS  DAY' means any day  other than a Saturday, a  Sunday or a day on
which banking  institutions  in New  York  City or  in  the city  in  which  the
corporate  trust office  of the  Trustee under the  Agreement or  the Insurer is
located are authorized or obligated by law or executive order to close.
 
     'DEFICIENCY AMOUNT' means, with respect to  the Class A Certificates as  of
any Distribution Date, (i) any shortfall in amounts available in the Certificate
Account  to pay one month's interest on the Certificate Principal Balance of the
Class A  Certificates  at the  then-applicable  Pass-Through Rate,  net  of  any
interest  shortfalls  relating  to  the  Relief  Act,  any  Prepayment  Interest
Shortfalls  and  any  Unpaid  Interest  Shortfalls  allocated  to  the  Class  A
Certificates,  (ii) the principal portion of  any Realized Loss allocated to the
Class A Certificates and (iii) the Certificate Principal Balance of the Class  A
Certificates  to the  extent unpaid  on the  final Distribution  Date or earlier
termination of the Trust Fund pursuant to the terms of the Agreement.
 
     'HOLDER' means any person who is the registered or beneficial owner of  any
Class  A Certificate and  who, on the applicable  Distribution Date, is entitled
under the terms of the Class A Certificates to payment thereunder.
 
     'INSURED AMOUNT' means, as of any Distribution Date, any Deficiency Amount.
 
     'NOTICE' means the telephonic or telegraphic notice, promptly confirmed  in
writing  by telecopy  substantially in  the form  of Exhibit  A attached  to the
Policy, the  original  of  which  is subsequently  delivered  by  registered  or
certified mail from the Trustee specifying the Insured Amount which shall be due
and owing on the applicable Distribution Date.
 
     Capitalized  terms  used in  the Policy  and not  otherwise defined  in the
Policy shall have the respective meanings set  forth in the Agreement as of  the
date  of  execution  of the  Policy,  without  giving effect  to  any subsequent
amendment  to  or  modification  of  the  Agreement  unless  such  amendment  or
modification has been approved in writing by the Insurer.
 
     The  Policy is being  issued under and  pursuant to and  shall be construed
under, the laws of the State of Illinois, without giving effect to the  conflict
of laws principles thereof.
 
     The   insurance   provided   by  the   Policy   is  not   covered   by  the
Property/Casualty Insurance Security  Fund specified  in Article 76  of the  New
York Insurance Law.
 
     The  Policy is not cancelable for any  reason. The premium on the Policy is
not refundable for  any reason including  payment, or provision  being made  for
payment, prior to maturity of the Class A Certificates.
 
ALLOCATION OF LOSSES; SUBORDINATION
 
     Subject  to the  terms of  the Policy, the  Policy will  cover all Realized
Losses allocated to the Class A Certificates. Notwithstanding the foregoing,  if
payments  are not  made as  required under the  Policy, Realized  Losses will be
allocable to the Class A Certificates based on the following priorities.
 
     The Subordination  provided to  the Class  A Certificates  by the  Class  R
Certificates will cover Realized Losses on the Mortgage Loans that are Defaulted
Mortgage  Losses, Fraud Losses, Bankruptcy Losses, Extraordinary Losses (each as
defined in the Prospectus)  and Special Hazard Losses  (as defined herein).  Any
Realized  Losses that are not Excess Special Hazard Losses, Excess Fraud Losses,
Excess Bankruptcy Losses  or Extraordinary  Losses will be  allocated first,  by
application    of   clause    (b)(iv)   of    the   definition    of   Principal
 
                                      S-35
 

<PAGE>
<PAGE>
Distribution Amount, to the Excess Cash Flow for the related Distribution  Date;
second,  to the Class  R Certificates up  to an amount  equal to the Certificate
Principal Balance  of  the Class  R  Certificates; and  third,  to the  Class  A
Certificates. As used herein, 'SUBORDINATION' refers to the provisions discussed
above  for  the  sequential  allocation of  Realized  Losses  among  the various
classes, as  well as  all provisions  effecting such  allocations including  the
priorities  for distribution of  cash flows in the  amounts described herein. As
used herein,  'SPECIAL HAZARD  LOSSES' has  the same  meaning set  forth in  the
Prospectus,  except that  Special Hazard  Losses will  not include Extraordinary
Losses, and Special  Hazard Losses will  not exceed  the lesser of  the cost  of
repair or replacement of the related Mortgaged Properties.
 
     Any  Excess Special Hazard  Losses, Excess Fraud  Losses, Excess Bankruptcy
Losses,  Extraordinary  Losses  or  other  losses  of  a  type  not  covered  by
Subordination  will  be  allocated  on  a  pro  rata  basis  among  the  Class A
Certificates and Class  R Certificates. An  allocation of a  Realized Loss on  a
'pro  rata basis' among two or more  classes of Certificates means an allocation
to each  such  class  of Certificates  on  the  basis of  its  then  outstanding
Certificate Principal Balance prior to giving effect to distributions to be made
on such Distribution Date (in the case of an allocation of the principal portion
of a Realized Loss) or based on the Accrued Certificate Interest thereon (in the
case of an allocation of the interest portion of a Realized Loss).
 
     With  respect to  any defaulted Mortgage  Loan that  is finally liquidated,
through foreclosure  sale,  disposition of  the  related Mortgaged  Property  if
acquired  on behalf of the Certificateholders by deed in lieu of foreclosure, or
otherwise, the amount of loss  realized, if any, will  equal the portion of  the
Stated  Principal Balance remaining,  if any, plus  interest thereon through the
last day of the month in which such Mortgage Loan was finally liquidated,  after
application  of all amounts recovered (net of amounts reimbursable to the Master
Servicer or  the Subservicer  for Advances  and expenses,  including  attorneys'
fees)  towards interest and principal owing on the Mortgage Loan. Such amount of
loss realized and  any Special  Hazard Losses, Fraud  Losses, Bankruptcy  Losses
(except for Bankruptcy Losses that result from an extension of the maturity of a
Mortgage  Loan) and  Extraordinary Losses  are referred  to herein  as 'REALIZED
LOSSES.'
 
     In order to maximize the likelihood  of distribution in full of amounts  of
interest  and principal to be distributed to holders of the Class A Certificates
on each applicable  Distribution Date, holders  of Class A  Certificates have  a
right to distributions of the Available Distribution Amount that is prior to the
rights   of  the  holders  of  the   Class  R  Certificates.  In  addition,  the
overcollateralization described  herein will  also  maximize the  likelihood  of
distribution  of  full  amounts  of  interest  and  principal  to  the  Class  A
Certificates on each Distribution Date.
 
     The aggregate amount of Realized Losses which may be allocated to the Class
R Certificates or  covered by Excess  Cash Flow otherwise  distributable to  the
Class  R  Certificateholders  in  connection  with  Special  Hazard  Losses (the
'SPECIAL HAZARD  AMOUNT')  through Subordination  shall  initially be  equal  to
$1,881,824.  As of  any date  of determination  following the  Cut-off Date, the
Special Hazard Amount  shall equal $1,881,824  less the sum  of (A) any  amounts
allocated  through Subordination in respect of Special Hazard Losses and (B) the
Adjustment Amount. The Adjustment Amount will  be equal to an amount  calculated
pursuant  to the terms of  the Pooling and Servicing  Agreement. As used in this
Prospectus Supplement, 'Special Hazard Losses' has the same meaning set forth in
the  Prospectus,  except  that  Special  Hazard  Losses  will  not  include  and
Subordination  will not  cover Extraordinary  Losses, and  Special Hazard Losses
will not exceed the lesser of the  cost of repair or replacement of the  related
Mortgaged Properties.
 
     The aggregate amount of Realized Losses which may be allocated to the Class
R  Certificates or  covered by Excess  Cash Flow otherwise  distributable to the
Class R  Certificateholders in  connection with  Fraud Losses  (the 'FRAUD  LOSS
AMOUNT') through Subordination shall initially be equal to $4,173,570. As of any
date  of determination after the Cut-off Date, the Fraud Loss Amount shall equal
(X) prior to the first anniversary of the Cut-off Date an amount equal to  3.00%
of  the  aggregate principal  balance of  all of  the Mortgage  Loans as  of the
Cut-off Date minus  the aggregate amounts  allocated through Subordination  with
respect  to Fraud Losses up to such date of determination; (Y) from the first to
the second anniversary of the Cut-off Date, an amount equal to (1) the lesser of
(a) the Fraud Loss Amount as of the most recent anniversary of the Cut-off  Date
and (b) 2.00% of the aggregate principal balance of all of the Mortgage Loans as
of  the most  recent anniversary  of the  Cut-off Date  minus (2)  the aggregate
amount allocated through Subordination  with respect to  Fraud Losses since  the
most  recent anniversary of the  Cut-off Date up to  such date of determination;
and (Z) from the second to the fifth anniversary of the Cut-off Date, an  amount
equal  to (1)  the lesser of  (a) the  Fraud Loss Amount  as of  the most recent
anniversary of the Cut-off Date and (b) 1.00% of the aggregate principal balance
of all of the
 
                                      S-36
 

<PAGE>
<PAGE>
Mortgage Loans as of the most recent  anniversary of the Cut-off Date minus  (2)
the  aggregate  amount allocated  through  Subordination with  respect  to Fraud
Losses since the most recent anniversary of the Cut-off Date up to such date  of
determination.  On and after the fifth anniversary of the Cut-off Date the Fraud
Loss Amount  shall be  zero and  Fraud  Losses shall  not be  allocated  through
Subordination.
 
     The aggregate amount of Realized Losses which may be allocated to the Class
R  Certificates or  covered by  Excess Cashflow  otherwise distributable  to the
Class R Certificateholders in connection with Bankruptcy Losses (the 'BANKRUPTCY
AMOUNT') through Subordination will  initially be equal to  $100,000. As of  any
date  of determination, the Bankruptcy Amount  shall equal $100,000 less the sum
of any amounts allocated through Subordination  for such losses up to such  date
of determination.
 
     Notwithstanding  the  foregoing, the  provisions relating  to Subordination
will not be  applicable in  connection with  a Bankruptcy  Loss so  long as  the
Master  Servicer has notified the Trustee in writing that the Master Servicer is
diligently  pursuing  any  remedies  that  may  exist  in  connection  with  the
representations  and  warranties made  regarding the  related Mortgage  Loan and
either (A) the related Mortgage Loan is  not in default with regard to  payments
due  thereunder or (B)  delinquent payments of principal  and interest under the
related Mortgage  Loan  and  any  premiums  on  any  applicable  Primary  Hazard
Insurance  Policy and  any related escrow  payments in respect  of such Mortgage
Loan are  being  advanced  on a  current  basis  by the  Master  Servicer  or  a
Subservicer.
 
     The  Special Hazard Amount, Fraud Amount  and Bankruptcy Amount are subject
to further reduction as described in the Prospectus under 'Subordination.'
 
ADVANCES
 
     Prior to each Distribution  Date, the Master Servicer  is required to  make
Advances (out of its own funds, advances made by a Subservicer, or funds held in
the  Custodial Account (as described in  the Prospectus) for future distribution
or withdrawal) with respect  to any payments of  principal and interest (net  of
the  related  Servicing  Fees) which  were  due  on the  Mortgage  Loans  on the
immediately preceding Due Date and delinquent on the business day next preceding
the related Determination Date.
 
     Such Advances are required to be made only to the extent they are deemed by
the Master Servicer to be  recoverable from related late collections,  Insurance
Proceeds,  or Liquidation  Proceeds. The purpose  of making such  Advances is to
maintain a regular cash flow to the Certificateholders, rather than to guarantee
or insure against losses. The Master Servicer  will not be required to make  any
Advances with respect to reductions in the amount of the monthly payments on the
Mortgage  Loans due to Debt Service Reductions  or the application of the Relief
Act or similar legislation or regulations. Any failure by the Master Servicer to
make an  Advance as  required under  the Pooling  and Servicing  Agreement  will
constitute  an  Event  of Default  thereunder,  in  which case  the  Trustee, as
successor Master  Servicer, will  be  obligated to  make  any such  Advance,  in
accordance with the terms of the Pooling and Servicing Agreement.
 
     All  Advances  will  be reimbursable  to  the  Master Servicer  on  a first
priority basis from either late  collections, Insurance Proceeds or  Liquidation
Proceeds  from the Mortgage Loan as to which such unreimbursed Advance was made.
In addition,  any  Advances previously  made  which  are deemed  by  the  Master
Servicer  to be nonrecoverable from related late collections, Insurance Proceeds
and Liquidation Proceeds  may be reimbursed  to the Master  Servicer out of  any
funds   in  the  Custodial  Account  prior  to  distributions  on  the  Class  A
Certificates.
 
                                  THE INSURER
 
     The following information has been supplied by AMBAC Indemnity  Corporation
(the  'INSURER') for inclusion in  this Prospectus Supplement. No representation
is made by the  Company, the Underwriter  or any of their  affiliates as to  the
accuracy or completeness of such information.
 
     The  Insurer is a Wisconsin-domiciled stock insurance corporation regulated
by the Office of  the Commissioner of  Insurance of the  State of Wisconsin  and
licensed to do business in 50 states, the District of Columbia, the Commonwealth
of  Puerto Rico and  Guam. The Insurer primarily  insures newly issued municipal
bonds. The Insurer is a wholly owned  subsidiary of AMBAC Inc., a 100%  publicly
held  company. Moody's, Standard & Poor's and Fitch Investors Service, L.P. have
each assigned a triple-A claims-paying ability rating to the Insurer.
 
                                      S-37
 

<PAGE>
<PAGE>
     The Insurer has entered into pro rata reinsurance agreements under which  a
percentage  of the insurance  underwritten pursuant to  certain of the Insurer's
municipal bond insurance programs has  been and will be  assumed by a number  of
foreign and domestic unaffiliated reinsurers.
 
     The  following table sets forth the Insurer's capitalization as of December
31, 1993, December 31, 1994, December 31, 1995 and June 30, 1996,  respectively,
on the basis of generally accepted accounting principles.
 
                          AMBAC INDEMNITY CORPORATION
 
                              CAPITALIZATION TABLE
 
<TABLE>
<CAPTION>
                                                           DECEMBER 31,    DECEMBER 31,    DECEMBER 31,     JUNE 30,
                                                               1993            1994            1995           1996
                                                           ------------    ------------    ------------    -----------
                                                                                                           (UNAUDITED)
                                                                              (DOLLARS IN MILLIONS)
<S>                                                        <C>             <C>             <C>             <C>
Unearned premiums.......................................      $  785          $  840          $  906         $   937
Other liabilities.......................................         192             136             295             286
Stockholder's equity:
     Common stock.......................................          82              82              82              82
     Additional paid-in capital.........................         444             444             481             514
     Unrealized gain (loss) on bonds; net of tax........          68             (46)             87              34
     Retained earnings..................................         668             782             907             912
                                                           ------------    ------------    ------------    -----------
Total stockholder's equity..............................      $1,262          $1,262          $1,557         $ 1,542
                                                           ------------    ------------    ------------    -----------
Total liabilities and stockholder's equity..............      $2,239          $2,238          $2,758         $ 2,765
                                                           ------------    ------------    ------------    -----------
                                                           ------------    ------------    ------------    -----------
</TABLE>
 
     For  additional  financial  information  concerning  the  Insurer,  see the
audited financial  statements of  the Insurer  included in  Appendix A  of  this
Prospectus Supplement.
 
     Effective  December 31,  1993, the  Insurer adopted  Statement of Financial
Accounting  Standards  No.  115,  'Accounting   for  Certain  Debt  and   Equity
Securities'    ('STATEMENT   115')   with    all   investments   designated   as
available-for-sale. As  required under  Statement  115, prior  years'  financial
statements  have not been restated. The  cumulative effect of adopting Statement
115 as of December 31, 1993  was to increase the Insurer's stockholder's  equity
$63.6  million,  net of  tax. The  adoption of  Statement 115  had no  effect on
earnings.
 
     The Insurer  makes  no representation  regarding  the Certificates  or  the
advisability  of  investing  in  the Certificates  and  makes  no representation
regarding, nor  has  it  participated  in the  preparation  of,  the  Prospectus
Supplement  other than  the information  supplied by  the Insurer  and presented
under the heading 'THE INSURER' and 'DESCRIPTION OF THE
CERTIFICATES --  Certificate Guaranty  Insurance Policy'  and in  the  financial
statements hereto.
 
     THE  POLICY IS NOT COVERED BY THE PROPERTY/CASUALTY INSURANCE SECURITY FUND
SPECIFIED IN ARTICLE 76 OF THE NEW YORK INSURANCE LAW.
 
                  CERTAIN YIELD AND PREPAYMENT CONSIDERATIONS
 
GENERAL
 
     The yield to  maturity and  the aggregate  amount of  distributions on  the
Class  A  Certificates will  be affected  by  the rate  and timing  of principal
payments on the  Mortgage Loans,  the amount  and timing  of Mortgagor  defaults
resulting  in Realized  Losses and  by adjustments  to the  Mortgage Rates. Such
yield may be adversely affected  by a higher or  lower than anticipated rate  of
principal  payments  on  the Mortgage  Loans  in  the Trust  Fund.  The  rate of
principal payments  on such  Mortgage Loans  will  in turn  be affected  by  the
amortization  schedules of the Mortgage Loans,  the rate and timing of principal
prepayments thereon by the Mortgagors, liquidations of defaulted Mortgage  Loans
and  purchases of Mortgage Loans due  to certain breaches of representations and
warranties or  the  conversion of  Convertible  Mortgage Loans.  The  timing  of
changes in the rate of prepayments, liquidations and repurchases of the Mortgage
Loans  may, and  the timing  of Realized  Losses will,  significantly affect the
yield to an investor, even if the average rate of principal payments experienced
over time  is consistent  with an  investor's expectation.  Since the  rate  and
timing of principal
 
                                      S-38
 

<PAGE>
<PAGE>
payments  on the Mortgage Loans will depend on future events and on a variety of
factors (as  described more  fully herein  and in  the Prospectus  under  'Yield
Considerations'  and 'Maturity and Prepayment Considerations'), no assurance can
be given as  to such rate  or the timing  of principal payments  on the Class  A
Certificates.  If a substantial  number of Mortgagors  exercise their conversion
rights with respect to Convertible Mortgage Loans, and the related  subservicers
or the Master Servicer purchase the Converting and Converted Mortgage Loans, the
Mortgage Loans will experience a substantial prepayment of principal.
 
     The  Mortgage Loans generally may be prepaid  by the Mortgagors at any time
without payment of any prepayment fee  or penalty. The Mortgage Loans  generally
contain  due-on-sale  clauses. Prepayments,  liquidations  and purchases  of the
Mortgage  Loans  will  result  in  distributions  to  holders  of  the  Class  A
Certificates  of principal amounts which would otherwise be distributed over the
remaining terms of the Mortgage  Loans. Factors affecting prepayment  (including
defaults  and  liquidations) of  mortgage loans  include changes  in mortgagors'
housing needs,  job  transfers,  unemployment, mortgagors'  net  equity  in  the
mortgaged properties, changes in the value of the mortgaged properties, mortgage
market  interest rates, solicitations  and servicing decisions.  In addition, if
prevailing mortgage rates  fell significantly  below the Mortgage  Rates on  the
Mortgage  Loans,  the  rate  of prepayments  (including  refinancings)  would be
expected  to   increase.  Conversely,   if   prevailing  mortgage   rates   rose
significantly  above  the Mortgage  Rates  on the  Mortgage  Loans, the  rate of
prepayments on the Mortgage Loans would be expected to decrease.
 
     The Mortgage Loans will adjust either semi-annually or annually based  upon
the  related Index,  whereas the Pass-Through  Rate on the  Class A Certificates
will adjust monthly based upon  One-Month LIBOR as described under  'Description
of  the Certificates -- Determination of One-Month LIBOR' herein, subject to the
Maximum Class  A  Rate. Consequently,  the  interest  that becomes  due  on  the
Mortgage Loans on the related Due Date may not equal the amount of interest that
would  accrue on  the Class  A Certificates at  One-Month LIBOR  plus the margin
during  the  related  Interest  Accrual  Period.  In  particular,  because   the
Pass-Through  Rate on  the Class A  Certificates will adjust  monthly, while the
interest rates  of the  Mortgage Loans  will adjust  semi-annually or  annually,
subject  to  any  applicable  Periodic Cap,  Maximum  Mortgage  Rate  or Minimum
Mortgage Rate, in a  rising interest rate  environment, the Accrued  Certificate
Interest  on the Class A Certificates may be greater than the difference between
(i) the amount of interest accrued on the Mortgage Loans and (ii) the sum of the
amount of the premium payable to the Insurer with respect to the Policy and  the
Servicing  Fees, possibly resulting in Unpaid  Interest Shortfalls to holders of
the Class A Certificates. Any Unpaid Interest Shortfalls are payable only to the
extent of Excess Cash Flow available therefor and may remain unpaid on the final
Distribution Date or  earlier termination of  the Trust Fund.  In addition,  the
related  Index and One-Month LIBOR may  respond to different economic and market
factors, and there is  not necessarily a correlation  between them. Thus, it  is
possible, for example, that One-Month LIBOR may rise during periods in which the
related  Index is stable or is falling or that, even if both One-Month LIBOR and
the related Index  rise during the  same period, One-Month  LIBOR may rise  more
rapidly than the related Index. Finally, the Pass-Through Rate is subject to the
Maximum  Class A Rate, which is based on the weighted average of the Maximum Net
Mortgage Rates on the Mortgage Loans.
 
     The Convertible Mortgage Loans  provide that the  Mortgagors may, during  a
specified  period of time, convert the adjustable interest rate of such Mortgage
Loans to  a fixed  interest  rate. The  Company is  not  aware of  any  publicly
available  statistics that set forth principal prepayment, conversion experience
or conversion  forecasts  of adjustable-rate  mortgage  loans over  an  extended
period  of time, and its experience with respect to adjustable-rate mortgages is
insufficient to draw any conclusions with respect to the expected prepayment  or
conversion  rates  on the  Mortgage  Loans. As  is  the case  with conventional,
fixed-rate mortgage loans originated  in a high  interest rate environment  that
may  be subject to a  greater rate of principal  prepayments when interest rates
decrease, adjustable-rate mortgage  loans may be  subject to a  greater rate  of
principal  prepayments (or  purchases by the  related Subservicer  or the Master
Servicer) due to their refinancing or conversion to fixed interest rate loans in
a low interest rate environment. For example, if prevailing interest rates  fall
significantly,  adjustable-rate  mortgage  loans  could  be  subject  to  higher
prepayment and  conversion  rates  than  if  prevailing  interest  rates  remain
constant  because  the  availability  of  fixed-rate  or  other  adjustable-rate
mortgage loans  at  competitive  interest  rates  may  encourage  mortgagors  to
refinance  their adjustable-rate mortgages  to 'lock in'  a lower fixed interest
rate or to  take advantage  of the  availability of  such other  adjustable-rate
mortgage  loans, or, in the case  of convertible adjustable-rate mortgage loans,
to exercise  their option  to convert  the adjustable  interest rates  to  fixed
interest  rates.  The  conversion feature  may  also  be exercised  in  a rising
interest rate environment as  mortgagors attempt to limit  their risk of  higher
rates. Such a rising interest rate environment may
 
                                      S-39
 

<PAGE>
<PAGE>
also result in an increase in the rate of defaults on the Mortgage Loans. If the
related  Subservicer or  the Master  Servicer purchases  Converting or Converted
Mortgage Loans, a mortgagor's exercise of the conversion option will result in a
distribution of the principal portion thereof to the Class A Certificateholders,
as described herein. Alternatively, to the extent Subservicers fail to  purchase
Converting  Mortgage Loans and  the Master Servicer  does not purchase Converted
Mortgage Loans, the Mortgage Pool will include fixed-rate Mortgage Loans,  which
will  have the effect of  limiting the extent to  which the related Pass-Through
Rate can increase in  accordance with changes in  the Index and accordingly  may
affect the yield to the Class A Certificateholders.
 
     The  rate of defaults on  the Mortgage Loans will  also affect the rate and
timing of principal  payments on  the Mortgage  Loans. In  general, defaults  on
mortgage  loans  are expected  to occur  with greater  frequency in  their early
years. The  rate  of default  on  adjustable-rate  Mortgage Loans  in  a  rising
interest  rate environment  may be  higher than  for fixed-rate  Mortgage Loans,
because Mortgagors, who were qualified based  on the initial Mortgage Rate,  may
have  difficulty making higher monthly payments  as the Mortgage Rate increases.
Furthermore, the rate of default on Mortgage Loans that are secured by non-owner
occupied properties,  Mortgage  Loans made  to  borrowers whose  income  is  not
required  to be provided  or verified, Mortgage  Loans with higher Loan-to-Value
Ratios and Mortgage Loans made  to borrowers with higher debt-to-income  ratios,
may be higher than for other types of Mortgage Loans. As a result of the program
criteria  and  underwriting  standards  applicable to  the  Mortgage  Loans, the
Mortgage Loans may experience rates of delinquency, foreclosure, bankruptcy  and
loss  that are higher than those experienced  by mortgage loans that satisfy the
standards applied by  Fannie Mae and  Freddie Mac first  mortgage loan  purchase
programs,  or by Residential Funding for the purpose of acquiring mortgage loans
to collateralize securities issued by Residential Funding Mortgage Securities I,
Inc. See 'Description  of the Mortgage  Pool -- The  Expanded Criteria  Mortgage
Program'  herein. Additionally, the rate and timing of prepayments, defaults and
liquidations on the  Mortgage Loans  will be  affected by  the general  economic
condition of the region of the country in which the related Mortgaged Properties
are  located. The risk of delinquencies and  loss is greater and prepayments are
less likely in regions where a weak  or deteriorating economy exists, as may  be
evidenced  by, among other factors,  increasing unemployment or falling property
values. See 'Maturity and Prepayment Considerations' in the Prospectus.
 
     In addition, the yield to maturity of the Class A Certificates will  depend
on,  among  other  things,  the  price  paid  by  the  holders  of  the  Class A
Certificates and  the  Pass-Through Rate.  The  extent  to which  the  yield  to
maturity  of a Class A  Certificate is sensitive to  prepayments will depend, in
part, upon the  degree to which  it is purchased  at a discount  or premium.  In
general,  if  a Class  A Certificate  is  purchased at  a premium  and principal
distributions thereon  occur  at a  rate  faster than  assumed  at the  time  of
purchase,  the  investor's actual  yield  to maturity  will  be lower  than that
anticipated at the  time of purchase.  Conversely, if a  Class A Certificate  is
purchased  at a  discount and  principal distributions  thereon occur  at a rate
slower than that assumed at the time of purchase, the investor's actual yield to
maturity will  be lower  than that  anticipated  at the  time of  purchase.  For
additional  considerations relating to the yield on the Certificates, see 'Yield
Considerations' and 'Maturity and Prepayment Considerations' in the Prospectus.
 
     The assumed final Distribution Date for the Class A Certificates is  August
25,  2026,  which  is the  Distribution  Date immediately  following  the latest
scheduled maturity date for  any Mortgage Loan. No  event of default, change  in
the  priorities  for distribution  among the  classes  of Certificates  or other
provisions under  the  Pooling and  Servicing  Agreement will  arise  or  become
applicable  solely by  reason of  the failure  to retire  the entire Certificate
Principal Balance of any  class of Certificates on  or before its assumed  final
Distribution Date.
 
     Weighted average life refers to the average amount of time that will elapse
from  the date  of issuance  of a security  to the  date of  distribution to the
investor of each dollar distributed in  reduction of principal of such  security
(assuming no losses). The weighted average life of the Class A Certificates will
be  influenced  by, among  other  things, the  rate  at which  principal  of the
Mortgage Loans is  paid, which  may be in  the form  of scheduled  amortization,
prepayments or liquidations.
 
     Prepayments   on  mortgage  loans  are  commonly  measured  relative  to  a
prepayment standard or model. The model used in this Prospectus Supplement,  the
Constant  Prepayment  Rate  ('CPR')  model, assumes  that  the  then outstanding
principal balance of a  pool of mortgage loans  prepays at a specified  constant
annual  rate. In  generating monthly  cash flows, this  rate is  converted to an
equivalent constant  monthly  rate.  To assume  an  18%  CPR or  any  other  CPR
percentage  is to assume that the stated percentage of the outstanding principal
balance of the pool is prepaid over  the course of a year. No representation  is
made that the Mortgage Loans will prepay at that or any other rate.
 
                                      S-40
 

<PAGE>
<PAGE>
     The  table  set forth  below  has been  prepared  on the  basis  of certain
assumptions as described below regarding the weighted average characteristics of
the Mortgage  Loans that  are  expected to  be included  in  the Trust  Fund  as
described  under 'Description of  the Mortgage Pool'  herein and the performance
thereof. The table assumes, among other things, that, as of the date of issuance
of the Class A Certificates:  (i) (a) with respect  to each FHFB Index  Mortgage
Loan,  the aggregate principal balance of such Mortgage Loans is $64,711,673 and
each such Mortgage Loan has an initial Mortgage Rate of 7.2686% per annum, which
is in effect until the initial semi-annual Adjustment Date occurring in November
1996 when the Mortgage Rate  adjusts to 7.7225% per  annum (based on an  assumed
Index  of 7.7200% per annum and a Note  Margin of 0.0025% per annum, and subject
to a Periodic Rate Cap of 0.9945% per annum) and continues to adjust accordingly
every six months  until it reaches  a fully indexed  rate, an initial  aggregate
Servicing  Fee Rate and  Policy Premium Rate  of 0.5550% per  annum, an original
term to maturity of 333  months and a remaining term  to stated maturity of  252
months;  (b) with  respect to each  Treasury Index Mortgage  Loan, the aggregate
principal balance of such Mortgage Loans  is $46,883,576 and each such  Mortgage
Loan has an initial Mortgage Rate of 7.7724% per annum, which is in effect until
the  initial annual Adjustment Date occurring in May 1997 when the Mortgage Rate
adjusts to 8.7747% per annum (based on an assumed Index of 5.6300% per annum and
a Note Margin of 3.1447% per annum, and subject to a Periodic Rate Cap of  2.00%
per  annum) and continues  to adjust accordingly  every year until  it reaches a
fully indexed rate, an initial aggregate  Servicing Fee Rate and Policy  Premium
Rate  of 0.5368%  per annum, an  original term to  maturity of 360  months and a
remaining term to stated maturity  of 356 months; (c)  with respect to each  Six
Month  LIBOR Mortgage  Loan, the  aggregate principal  balance of  such Mortgage
Loans is $8,183,285 and each such Mortgage Loan has an initial Mortgage Rate  of
8.0976%  per annum, which is in  effect until the initial semi-annual Adjustment
Date occurring in December  1996 when the Mortgage  Rate adjusts to 8.9575%  per
annum  (based on  an assumed  Index of 5.6875%  per annum  and a  Note Margin of
3.2700% per annum, and subject  to a Periodic Rate Cap  of 1.00% per annum)  and
continues  to  adjust accordingly  every  six months  until  it reaches  a fully
indexed rate, an initial aggregate Servicing Fee Rate and Policy Premium Rate of
0.5239% per annum, an original  term to maturity of  360 months and a  remaining
term  to stated maturity  of 352 months; and  (d) with respect  to each Two Year
Fixed Period LIBOR  Mortgage Loan  and Three  Year Fixed  Period LIBOR  Mortgage
Loan,  the aggregate principal balance of such Mortgage Loans is $19,340,479 and
each such Mortgage Loan has an initial Mortgage Rate of 8.5826% per annum, which
is in effect until the initial semi-annual Adjustment Date occurring in February
1999 when the Mortgage Rate  adjusts to 9.2552% per  annum (based on an  assumed
Index  of 5.6875% per annum and a Note  Margin of 3.5677% per annum, and subject
to a Periodic Rate Cap of 1.00%  per annum) and continues to adjust  accordingly
every  six months until  it reaches a  fully indexed rate,  an initial aggregate
Servicing Fee Rate  and Policy Premium  Rate of 0.5533%  per annum, an  original
term  to maturity of 360  months and a remaining term  to stated maturity of 354
months; (ii) the  value of  One-Month LIBOR  for each  month will  be 5.43%  per
annum; (iii) the scheduled monthly payment for each Mortgage Loan has been based
on  its outstanding balance, interest rate  and remaining term to maturity, such
that the Mortgage Loan will amortize in amounts sufficient for repayment thereof
over its remaining term to maturity; (iv) none of the Unaffiliated Sellers,  the
Master  Servicer or the Company will  repurchase any Mortgage Loan, as described
under 'Mortgage Loan Program -- Representations by Sellers' and 'Description  of
the  Certificates --  Assignment of the  Mortgage Loans' in  the Prospectus, and
neither the Master Servicer nor the Company exercises any option to purchase the
Mortgage Loans and thereby cause a termination of the Trust Fund; (v) there  are
no  delinquencies  or  Realized  Losses on  the  Mortgage  Loans,  and principal
payments  on  the  Mortgage  Loans   will  be  timely  received  together   with
prepayments,  if any, at  the respective levels  of CPR set  forth in the table;
(vi) there is no Prepayment Interest  Shortfall or any other interest  shortfall
in  any month; (vii) the Required Subordinated Amount will be as set forth under
'Description of the  Certificates --  Overcollateralization Provisions'  herein;
(viii)  payments on the  Certificates will be  received on the  25th day of each
month, commencing in September 1996; (ix) payments on the Mortgage Loans earn no
reinvestment return; (x)  there are  no additional ongoing  Trust Fund  expenses
payable  out of the Trust  Fund; and (xi) the  Certificates will be purchased on
August 29, 1996.
 
     The actual  characteristics  and performance  of  the Mortgage  Loans  will
differ  from the  assumptions used  in constructing  the table  set forth below,
which is hypothetical in nature and is provided only to give a general sense  of
how  the principal cash  flows might behave  under varying prepayment scenarios.
For example,  it is  very unlikely  that the  Mortgage Loans  will prepay  at  a
constant percentage until maturity or that all of the Mortgage Loans will prepay
at  the same rate of prepayment. Moreover, the diverse remaining terms to stated
maturity of  the  Mortgage  Loans  could  produce  slower  or  faster  principal
distributions than indicated in the table at the
 
                                      S-41
 

<PAGE>
<PAGE>
various  levels of CPR specified, even if the weighted average remaining term to
stated maturity of the Mortgage Loans is as assumed. Any difference between such
assumptions and  the  actual characteristics  and  performance of  the  Mortgage
Loans,  or actual prepayment experience, will  affect the percentages of initial
Certificate Principal Balances  outstanding over time  and the weighted  average
life of the Class A Certificates.
 
     Subject  to the foregoing  discussion and assumptions,  the following table
indicates the weighted average life of the Class A Certificates, and sets  forth
the  percentages of  the initial  Certificate Principal  Balance of  the Class A
Certificates that would be outstanding after each of the dates shown at  various
levels of CPR.
 
                                      S-42


<PAGE>
<PAGE>
 PERCENT OF INITIAL CERTIFICATE PRINCIPAL BALANCE OUTSTANDING AT THE FOLLOWING
                               PERCENTAGES OF CPR
 
<TABLE>
<CAPTION>
                                                                                CLASS A
                                                           --------------------------------------------------
DISTRIBUTION DATE                                           0%       10%       18%      22%      30%      35%
- -------------------------------------------------------    ----      ----      ---      ---      ---      ---
<S>                                                        <C>       <C>       <C>      <C>      <C>      <C>
Initial Percentage.....................................     100       100      100      100      100      100
August 25, 1997........................................      97        87      79       75       67       63
August 25, 1998........................................      95        77      63       57       46       39
August 25, 1999........................................      94        68      51       43       31       25
August 25, 2000........................................      92        60      41       33       22       16
August 25, 2001........................................      90        52      33       25       15       10
August 25, 2002........................................      88        46      26       19       10        6
August 25, 2003........................................      86        40      21       15        7        4
August 25, 2004........................................      84        35      17       11        4        2
August 25, 2005........................................      81        31      13        8        3        1
August 25, 2006........................................      79        27      10        6        2        *
August 25, 2007........................................      76        23       8        4        1        0
August 25, 2008........................................      73        20       6        3        *        0
August 25, 2009........................................      69        17       5        2        0        0
August 25, 2010........................................      65        15       3        1        0        0
August 25, 2011........................................      61        12       2        1        0        0
August 25, 2012........................................      57        10       2        *        0        0
August 25, 2013........................................      52         8       1        *        0        0
August 25, 2014........................................      47         7       1        0        0        0
August 25, 2015........................................      42         5       *        0        0        0
August 25, 2016........................................      36         4       0        0        0        0
August 25, 2017........................................      29         3       0        0        0        0
August 25, 2018........................................      27         2       0        0        0        0
August 25, 2019........................................      24         2       0        0        0        0
August 25, 2020........................................      22         1       0        0        0        0
August 25, 2021........................................      18         1       0        0        0        0
August 25, 2022........................................      15         *       0        0        0        0
August 25, 2023........................................      11         0       0        0        0        0
August 25, 2024........................................       7         0       0        0        0        0
August 25, 2025........................................       2         0       0        0        0        0
August 25, 2026........................................       0         0       0        0        0        0
Weighted Average Life in Years** ......................    16.7       7.1      4.3      3.6      2.6      2.1
</TABLE>
 
- ------------
 
 (*) Indicates a number that is greater than zero but less than 0.5%.
 
(**) The  weighted average life of  a Certificate of any  class is determined by
     (i) multiplying the  net reduction,  if any, of  the Certificate  Principal
     Balance by the number of years from the date of issuance of the Certificate
     to  the  related  Distribution Date,  (ii)  adding the  results,  and (iii)
     dividing the sum by the aggregate of the net reductions of the  certificate
     principal balance described in (i) above.
 
THIS  TABLE HAS BEEN  PREPARED BASED ON  THE ASSUMPTIONS DESCRIBED  IN THE THIRD
PARAGRAPH  PRECEDING  THIS  TABLE  (INCLUDING  THE  ASSUMPTIONS  REGARDING   THE
CHARACTERISTICS  AND PERFORMANCE  OF THE  MORTGAGE LOANS  WHICH DIFFER  FROM THE
ACTUAL  CHARACTERISTICS  AND  PERFORMANCE  THEREOF)   AND  SHOULD  BE  READ   IN
CONJUNCTION THEREWITH.
 
                                      S-43


<PAGE>
<PAGE>
                        POOLING AND SERVICING AGREEMENT
 
GENERAL
 
     The  Certificates  will be  issued pursuant  to  the Pooling  and Servicing
Agreement dated as of  August 1, 1996, among  the Company, the Master  Servicer,
and  The First National  Bank of Chicago,  as Trustee. Reference  is made to the
Prospectus for  important  information in  addition  to that  set  forth  herein
regarding  the terms and  conditions of the Pooling  and Servicing Agreement and
the Class  A  Certificates.  The Trustee,  or  any  of its  affiliates,  in  its
individual   or  any  other  capacity,  may  become  the  owner  or  pledgee  of
Certificates with the same rights as it  would have if it were not Trustee.  The
Trustee  will appoint Norwest  Bank Minnesota, National  Association to serve as
Custodian in connection with the Certificates. The Class A Certificates will  be
transferable  and exchangeable  at the  corporate trust  office of  the Trustee,
which will serve  as Certificate Registrar  and Paying Agent.  The Company  will
provide  a prospective or  actual Certificateholder, without  charge, on written
request, a  copy (without  exhibits)  of the  Pooling and  Servicing  Agreement.
Requests should be addressed to the President, Residential Accredit Loans, Inc.,
8400  Normandale  Lake  Boulevard,  Suite  700,  Minneapolis,  Minnesota  55437.
Pursuant  to  the  Pooling  and  Servicing  Agreement,  transfers  of   Residual
Certificates  are  prohibited  to  any non-United  States  person.  Transfers of
certain of  the  Certificates, including  the  Residual Certificates,  are  also
subject  to additional  transfer restrictions  as set  forth in  the Pooling and
Servicing Agreement. See  'Certain Federal Income  Tax Consequences' herein  and
'Certain  Federal Income Tax  Consequences -- REMICs --  Tax and Restrictions on
Transfers  of  REMIC  Residual   Certificates  to  Certain  Organizations'   and
'  -- Taxation  of Owners  of REMIC  Residual Certificates  -- Noneconomic REMIC
Residual Certificates'  in  the Prospectus.  In  addition to  the  circumstances
described  in the  Prospectus, the Company  may terminate the  Trustee for cause
under certain circumstances.  See 'The  Pooling and Servicing  Agreement --  The
Trustee' in the Prospectus.
 
THE MASTER SERVICER
 
     Residential  Funding, an indirect wholly-owned  subsidiary of GMAC Mortgage
and  an  affiliate  of  the  Company,  will  act  as  master  servicer  for  the
Certificates  pursuant to  the Pooling  and Servicing  Agreement. For  a general
description of Residential Funding and its activities, see 'Residential  Funding
Corporation'  in the Prospectus  and 'The Mortgage  Pool -- Residential Funding'
herein.
 
SERVICING AND OTHER COMPENSATION AND PAYMENT OF EXPENSES
 
     The Servicing Fees for each Mortgage  Loan are payable out of the  interest
payments  on such Mortgage Loan. The Servicing  Fees in respect of each Mortgage
Loan will be at least 0.33% per annum  and not more than 0.83% per annum of  the
outstanding principal balance of such Mortgage Loan except that, with respect to
each  Convertible  Mortgage Loan  which becomes  a  Converted Mortgage  Loan and
remains in the  Mortgage Pool, the  Servicing Fees  will be fixed  at 0.33%  per
annum.  The Servicing Fees consist of  (a) servicing compensation payable to the
Master  Servicer  in  respect  of  its  master  servicing  activities,  and  (b)
subservicing   and  other  related  compensation   payable  to  the  Subservicer
(including such compensation paid to the Master Servicer as the direct  servicer
of  a Mortgage Loan for which there is no Subservicer). The primary compensation
to be paid to the Master Servicer in respect of its master servicing  activities
will  be 0.08% per annum  of the outstanding principal  balance of each Mortgage
Loan. As described  in the Prospectus,  a Subservicer is  entitled to  servicing
compensation  in a minimum amount  equal to 0.250% per  annum of the outstanding
principal balance of each Mortgage Loan  serviced by it. The Master Servicer  is
obligated  to pay  certain ongoing expenses  associated with the  Trust Fund and
incurred by the Master  Servicer in connection  with its responsibilities  under
the    Pooling   and    Servicing   Agreement.    See   'Description    of   the
Certificates -- Spread' and  ' -- Servicing and  Administration of the  Mortgage
Collateral  -- Servicing Compensation and Payment of Expenses' in the Prospectus
for information regarding other possible compensation to the Master Servicer and
the Subservicer and  for information  regarding expenses payable  by the  Master
Servicer.
 
VOTING RIGHTS
 
     Certain actions specified in the Prospectus that may be taken by holders of
Certificates evidencing a specified percentage of all undivided interests in the
Trust  Fund may be taken by holders of Certificates entitled in the aggregate to
such percentage of the Voting Rights. 99% of all Voting Rights will be allocated
among all
 
                                      S-44
 

<PAGE>
<PAGE>
holders of the  Class A  Certificates in  proportion to  their then  outstanding
Certificate  Principal Balances, and  1% of all Voting  Rights will be allocated
among holders  of the  Residual  Certificates in  proportion to  the  Percentage
Interests   (as  defined  in  the  Prospectus)  evidenced  by  their  respective
Certificates. So long as there does not exist a failure by the Insurer to make a
required payment under the Policy (such event, a 'CERTIFICATE INSURER DEFAULT'),
the Insurer shall have the  right to exercise all rights  of the holders of  the
Class  A  Certificates under  the Pooling  and  Servicing Agreement  without any
consent of such holders, and such holders may exercise such rights only with the
prior written  consent of  the Insurer  except as  provided in  the Pooling  and
Servicing Agreement.
 
TERMINATION
 
     The  circumstances under which  the obligations created  by the Pooling and
Servicing Agreement will terminate  in respect of the  Class A Certificates  are
described  in 'The Pooling and Servicing Agreement -- Termination; Retirement of
Certificates' in the Prospectus.  The Master Servicer or  the Company will  have
the  option on  any Distribution  Date on  which the  aggregate Stated Principal
Balance of  the Mortgage  Loans is  less  than 10%  of the  aggregate  principal
balance  of  the Mortgage  Loans as  of the  Cut-off Date,  (i) to  purchase all
remaining Mortgage Loans  and other  assets in the  Trust Fund  (except for  the
Policy)  thereby effecting early retirement of the Class A Certificates, or (ii)
to purchase in whole, but  not in part, the  Certificates. Any such purchase  of
Mortgage Loans and other assets of the Trust Fund shall be made at a price equal
to the sum of (a) 100% of the unpaid principal balance of each Mortgage Loan (or
the  fair  market  value of  the  related underlying  Mortgaged  Properties with
respect to  defaulted  Mortgage  Loans  as to  which  title  to  such  Mortgaged
Properties  has been acquired if such fair market value is less than such unpaid
principal balance) (net of any  unreimbursed Advance attributable to  principal)
as  of  the date  of repurchase  plus (b)  accrued interest  thereon at  the Net
Mortgage Rate to, but not  including, the first day of  the month in which  such
repurchase  price is distributed and (c) any amounts due to the Insurer pursuant
to the Insurance Agreement. Distributions on the Certificates in respect of  any
such  optional termination will be paid, first, to the Class A Certificates, and
second, except as set forth in the Pooling and Servicing Agreement, to the Class
R Certificates. The proceeds of any  such distribution may not be sufficient  to
distribute  the full amount to the Class A Certificates if the purchase price is
based in part on the fair market value of any underlying Mortgaged Property  and
such  fair market value is less than 100% of the unpaid principal balance of the
related  Mortgage  Loan;  provided,  however,  with  respect  to  the  Class   A
Certificates,  if such  amount is  an Insured Amount,  such amount  will be paid
under the Policy, subject  to the terms thereof.  Any such purchase of  Mortgage
Loans  and termination of the Trust Fund  requires the consent of the Insurer if
it would result in a draw on the Policy. Any such purchase of the  Certificates,
will  be made  at a  price equal  to 100%  of the  Certificate Principal Balance
thereof plus the sum of one  month's interest accrued thereon at the  applicable
Pass-Through  Rate  and  any  previously  unpaid  Accrued  Certificate  Interest
(including Unpaid Interest Shortfalls and  interest thereon). Upon the  purchase
of  the Certificates  or at  any time  thereafter, at  the option  of the Master
Servicer or the  Company, the Mortgage  Loans may be  sold, thereby effecting  a
retirement  of the Certificates  and the termination  of the Trust  Fund, or the
Certificates so purchased may be  held or resold by  the Master Servicer or  the
Company.
 
     Upon  presentation and surrender of the  Class A Certificates in connection
with the termination of the Trust Fund  or a purchase of Certificates under  the
circumstances  described above,  the holders  of the  Class A  Certificates will
receive an amount equal to the Certificate Principal Balance of such class  plus
one  month's interest accrued thereon at the related Pass-Through Rate, plus any
previously unpaid Accrued Certificate Interest (reduced, as described above,  in
the  case of the termination of the Trust  Fund resulting from a purchase of all
the assets of the Trust Fund).
 
                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
     Upon the  issuance  of  the  Class A  Certificates,  Orrick,  Herrington  &
Sutcliffe,  counsel to  the Company, will  deliver its opinion  generally to the
effect that,  assuming  compliance  with  all  provisions  of  the  Pooling  and
Servicing  Agreement,  for  federal income  tax  purposes, the  Trust  Fund will
qualify as a REMIC under the Code.
 
     For federal income tax purposes, the Residual Certificates will  constitute
the  sole  class of  'residual  interests' in  the Trust  Fund  and the  Class A
Certificates will represent ownership  of 'regular interests'  in the REMIC  and
will generally be treated as debt instruments of the REMIC. See 'Certain Federal
Income Tax Consequences -- REMICs' in the Prospectus.
 
                                      S-45
 

<PAGE>
<PAGE>
     For  federal income tax  reporting purposes, the  Class A Certificates will
not be  treated  as  having  been  issued  with  original  issue  discount.  The
prepayment  assumption that will be  used in determining the  rate of accrual of
market discount and  premium, if any,  for federal income  tax purposes will  be
based  on the assumption  that subsequent to  the date of  any determination the
Mortgage Loans will prepay at a rate  equal to 18% of CPR. No representation  is
made  that the Mortgage Loans will prepay at that rate or at any other rate. See
'Certain Federal Income  Tax Consequences  -- REMICs  -- Taxation  of Owners  of
REMIC Regular Certificates -- Original Issue Discount' in the Prospectus.
 
     The  IRS has issued the OID Regulations  under sections 1271 to 1275 of the
Code generally addressing the treatment of debt instruments issued with original
issue discount. Purchasers  of the  Class A  Certificates should  be aware  that
Section 1272(a)(6) of the Code and the OID Regulations do not adequately address
certain  issues relevant to,  or applicable to,  prepayable securities bearing a
variable rate of interest such  as the Class A  Certificates. In the absence  of
other  authority, the Master Servicer intends to be guided by certain principles
of  the  OID  Regulations  applicable  to  variable  rate  debt  instruments  in
determining  whether such Certificates should be treated as issued with original
issue discount and in adapting the provisions of Section 1272(a)(6) of the  Code
to  such  Certificates  for  the  purpose  of  preparing  reports  furnished  to
Certificateholders and  the IRS.  Because of  the uncertainties  concerning  the
application  of Section 1272(a)(6) of the  Code to such Certificates and because
the rules relating to  debt instruments having a  variable rate of interest  are
limited  in their application  in ways that could  preclude their application to
such Certificates even in the absence of Section 1272(a)(6) of the Code, the IRS
could assert that  the Class  A Certificates should  be governed  by some  other
method  not yet set forth in regulations.  Prospective purchasers of the Class A
Certificates are  advised  to consult  their  tax advisors  concerning  the  tax
treatment of such Certificates.
 
     The  Master Servicer believes that if the Class A Certificates were treated
as having been issued with original issue discount, a reasonable application  of
the  principles of  the OID  Regulations to  the Class  A Certificates generally
would be to  report all  income with respect  to such  Certificates as  original
issue  discount for each  period, computing such original  issue discount (i) by
assuming that  the  value of  the  applicable  index will  remain  constant  for
purposes  of determining the  original yield to  maturity of each  such class of
Certificates and projecting future  distributions on such Certificates,  thereby
treating such Certificates as fixed rate instruments to which the original issue
discount  computation rules described in the Prospectus can be applied, and (ii)
by accounting for any positive or negative variation in the actual value of  the
applicable index in any period from its assumed value as a current adjustment to
original issue discount with respect to such period. See 'Certain Federal Income
Tax   Consequences  --   REMICs  --   Taxation  of   Owners  of   REMIC  Regular
Certificates -- Original Issue Discount' in the Prospectus.
 
     In certain circumstances the  OID Regulations permit the  holder of a  debt
instrument to recognize original issue discount under a method that differs from
that used by the issuer. Accordingly, the holder of a Class A Certificate may be
able  to select  a method for  recognizing original issue  discount that differs
from  that  used   by  the  Master   Servicer  in  preparing   reports  to   the
Certificateholders and the IRS.
 
     The  Class  A Certificates  will be  treated  as 'qualifying  real property
loans'  under  Section  593(d)  of   the  Code,  assets  described  in   Section
7701(a)(19)(C)  of the Code and 'real  estate assets' under Section 856(c)(5)(A)
of the Code generally in the same  proportion that the assets of the Trust  Fund
would  be so treated. In addition, interest  on the Class A Certificates will be
treated as 'interest on obligations secured by mortgages on real property' under
Section 856(c)(3)(B)  of the  Code generally  to the  extent that  such Class  A
Certificates  are treated as 'real estate  assets' under Section 856(c)(5)(A) of
the Code.  Moreover, the  Class  A Certificates  will be  'qualified  mortgages'
within  the  meaning of  Section 860G(a)(3)  of  the Code.  However, prospective
investors in  Class A  Certificates that  will be  generally treated  as  assets
described  in Section 860G(a)(3)  of the Code  should note that, notwithstanding
such treatment, any repurchase  of such a Certificate  pursuant to the right  of
the  Master Servicer or the Company to  repurchase such Class A Certificates may
adversely affect  any  REMIC  that  holds such  Class  A  Certificates  if  such
repurchase  is made under circumstances giving  rise to a Prohibited Transaction
Tax. See 'Pooling and  Servicing Agreement --  Termination' herein and  'Certain
Federal  Income Tax Consequences -- REMICs -- Characterization of Investments in
REMIC Certificates' in the Prospectus.
 
     For further  information  regarding  federal  income  tax  consequences  of
investing  in  the  Class  A  Certificates,  see  'Certain  Federal  Income  Tax
Consequences -- REMICs' in the Prospectus.
 
                                      S-46
 

<PAGE>
<PAGE>
                             METHOD OF DISTRIBUTION
 
     Subject to the terms and conditions set forth in an Underwriting  Agreement
(the  'UNDERWRITING  AGREEMENT'),  dated August  22,  1996,  Residential Funding
Securities Corporation  (the 'UNDERWRITER')  has  agreed to  offer the  Class  A
Certificates  on a best efforts basis and the  Company has agreed to sell to the
Underwriter such Class A Certificates when  and if sold by the Underwriter.  The
termination  date of the offering of the  Class A Certificates is the earlier to
occur of August 29, 1997, or the date on which all of such Class A  Certificates
have been sold. Proceeds of the offering of the Class A Certificates will not be
placed in any escrow, trust or similar arrangement. It is expected that delivery
of  the Class A  Certificates will be  made only in  book-entry form through the
facilities of DTC, CEDEL or Euroclear.
 
     The Underwriter is  offering the  Class A  Certificates on  a best  efforts
basis  and will only be obligated  to pay for and accept  delivery of any of the
Class A Certificates at  such time as  it sells such  Class A Certificates.  The
Underwriter is an indirect wholly-owned subsidiary of the parent of the Company.
 
     In addition, the Underwriting Agreement provides that the obligation of the
Underwriter  to pay for and  accept delivery of its  Certificates is subject to,
among other things, the receipt of certain legal opinions and to the conditions,
among others, that no stop order  suspending the effectiveness of the  Company's
Registration  Statement shall  be in  effect, and  that no  proceedings for such
purpose shall be  pending before or  threatened by the  Securities and  Exchange
Commission.
 
     The  Class A  Certificates will  be offered by  the Underwriter,  on a best
efforts basis, from time to time to the public, directly or through dealers,  in
one  or  more negotiated  transactions, or  otherwise, at  varying prices  to be
determined at the time of sale. The proceeds to the Company from any sale of the
Class A Certificates will be equal to  the purchase price paid by the  purchaser
thereof, net of any expenses payable by the Company and any compensation payable
to  the  Underwriter  and  any  such dealer.  The  Underwriter  may  effect such
transactions by selling its Class A Certificates to or through dealers, and such
dealers  may  receive  compensation  in  the  form  of  underwriting  discounts,
concessions  or commissions from the Underwriter. In connection with the sale of
the Class  A  Certificates, the  Underwriter  may  be deemed  to  have  received
compensation  from the  Company in  the form  of underwriting  compensation. The
Underwriter and  any  dealers  that  participate with  the  Underwriter  in  the
distribution  of Class A Certificates  may be deemed to  be underwriters and any
profit on the  resale of  the Class  A Certificates  positioned by  them may  be
deemed  to be underwriting discounts and commissions under the Securities Act of
1933.
 
     The Underwriting Agreement  provides that  the Company  will indemnify  the
Underwriter, and that under limited circumstances the Underwriter will indemnify
the Company, against certain civil liabilities under the Securities Act of 1933,
as amended, or contribute to payments required to be made in respect thereof.
 
     There  is  currently  no secondary  market  for the  Class  A Certificates.
Neither the Company, the Underwriter nor  any other person or entity intends  to
create a secondary market in the Class A Certificates. There can be no assurance
that a secondary market for the Class A Certificates will develop or, if it does
develop,  that it will provide  liquidity or that it  will continue. The primary
source of information available to investors concerning the Class A Certificates
will be the monthly statements discussed in the Prospectus under 'Description of
the  Certificates  --  Reports   to  Certificateholders,'  which  will   include
information  as to the outstanding principal balance of the Class A Certificates
and the status of  the applicable form  of credit enhancement.  There can be  no
assurance  that any  additional information  regarding the  Class A Certificates
will be available  through any  other source. In  addition, the  Company is  not
aware  of  any  source  through  which  price  information  about  the  Class  A
Certificates will be generally available on an ongoing basis. The limited nature
of such information regarding the Class A Certificates may adversely affect  the
liquidity  of the Class A Certificates, even if a secondary market for the Class
A Certificates becomes available.
 
                                 LEGAL OPINIONS
 
     Certain legal matters relating to the Certificates will be passed upon  for
the Company and the Underwriter by Orrick, Herrington & Sutcliffe, New York, New
York.
 
                                      S-47
 

<PAGE>
<PAGE>
                                    EXPERTS
 
     The   consolidated  balance   sheets  of   the  Insurer,   AMBAC  Indemnity
Corporation, at December 31,  1995 and 1994 and  the consolidated statements  of
operations,  stockholder's equity and cash  flows of AMBAC Indemnity Corporation
for each of the years in the three year period ended December 31, 1995 appearing
in Appendix  A  of this  Prospectus  Supplement  have been  included  herein  in
reliance  upon the report of KPMG Peat Marwick LLP, independent certified public
accountants, appearing elsewhere herein and upon  the authority of said firm  as
experts in accounting and auditing.
 
     The  report of  KPMG Peat Marwick  LLP covering  the consolidated financial
statements referred  to  above of  AMBAC  Indemnity Corporation  refers  to  the
adoption  of the Financial Accounting  Standards Board's Statements of Financial
Accounting  Standards  No.  109,  'Accounting   for  Income  Taxes,'  No.   115,
'Accounting  for Certain  Investments in Debt  and Equity  Securities,' No. 106,
'Employers' Accounting for Postretirement Benefits Other Than Pensions,' and No.
112, 'Employers' Accounting for Postemployment Benefits' in 1993.
 
                                    RATINGS
 
     It is a condition to the issuance of the Class A Certificates that they  be
rated 'AAAr' by Standard & Poor's and 'Aaa' by Moody's.
 
     Standard & Poor's ratings on mortgage pass-through certificates address the
likelihood  of the receipt by Certificateholders  of payments required under the
Pooling  and  Servicing   Agreement.  Standard  &   Poor's  ratings  take   into
consideration  the credit  quality of  the mortgage  pool, structural  and legal
aspects associated with the  Certificates, and the extent  to which the  payment
stream  in the  mortgage pool  is adequate to  make payments  required under the
Certificates. Standard & Poor's rating on  the Class A Certificates is based  on
the  claims-paying ability of the Insurer. Standard & Poor's rating on the Class
A Certificates does not, however, constitute a statement regarding frequency  of
prepayments  on the  mortgages. In  addition, Standard  & Poor's  ratings do not
address the  likelihood of  the receipt  of  any amounts  in respect  of  Unpaid
Interest Shortfalls. See 'Certain Yield and Prepayment Considerations' herein.
 
     Standard  & Poor's  ratings (as  evidenced by  the symbol  'r') and Moody's
ratings on mortgage pass-through certificates do not represent any assessment of
the related Subservicer's ability to  purchase Converting Mortgage Loans or  the
Master  Servicer's ability  to purchase Converted  Mortgage Loans.  In the event
that neither  the  related  Subservicer  nor the  Master  Servicer  purchases  a
Converting  or Converted  Mortgage Loan,  investors in  the Offered Certificates
might suffer a lower than anticipated  yield. See 'Certain Yield and  Prepayment
Considerations' herein.
 
     The  rating assigned by Moody's to the Class A Certificates is based on the
claims-paying ability of the Insurer. Ratings by Moody's address the structural,
legal and issuer-related aspects associated with the Certificates, including the
nature and  quality  of the  underlying  mortgage  loans. Such  ratings  do  not
represent   any  assessment  of  the  likelihood  of  principal  prepayments  by
mortgagors or of the  degree by which such  prepayments might differ from  those
originally  anticipated. In addition, such ratings do not address the likelihood
of the receipt of any amounts in respect of Unpaid Interest Shortfalls.
 
     The Company has not requested a rating  on the Class A Certificates by  any
rating agency other than Standard & Poor's and Moody's. However, there can be no
assurance  as  to  whether  any  other  rating  agency  will  rate  the  Class A
Certificates, or, if it does,  what rating would be  assigned by any such  other
rating  agency.  A  rating on  the  Certificates  by another  rating  agency, if
assigned at  all,  may  be lower  than  the  ratings assigned  to  the  Class  A
Certificates by Standard & Poor's and Moody's.
 
     A  security rating is not a recommendation  to buy, sell or hold securities
and may be subject to revision or withdrawal at any time by the assigning rating
organization. Each  security rating  should be  evaluated independently  of  any
other  security rating. In the event that  the ratings initially assigned to the
Class A  Certificates are  subsequently lowered  for any  reason, no  person  or
entity is obligated to provide any additional support or credit enhancement with
respect to the Class A Certificates.
 


                                      S-48

<PAGE>
<PAGE>

                                LEGAL INVESTMENT
 
     The  Class A Certificates will constitute 'mortgage related securities' for
purposes of SMMEA  so long  as they  are rated in  at least  the second  highest
rating  category  by  one  of  the Rating  Agencies,  and,  as  such,  are legal
investments for  certain  entities  to  the extent  provided  in  SMMEA.  SMMEA,
however,  provides that states could override its provisions on legal investment
and restrict or condition  investment in mortgage  related securities by  taking
statutory  action on or  prior to October  3, 1991. Certain  states have enacted
legislation which overrides the preemption provisions of SMMEA.
 
     The Company makes no representations  as to the proper characterization  of
the  Class A Certificates for  legal investment or other  purposes, or as to the
ability of  particular investors  to  purchase the  Class A  Certificates  under
applicable  legal  investment  restrictions. These  uncertainties  may adversely
affect the liquidity of the Class A Certificates. Accordingly, all  institutions
whose   investment  activities  are   subject  to  legal   investment  laws  and
regulations, regulatory capital requirements or review by regulatory authorities
should consult with their own legal advisors in determining whether and to  what
extent  an investment in the Class A Certificates constitutes a legal investment
or is subject to investment, capital or other restrictions.
 
     See 'Legal Investment Matters' in the Prospectus.
 
                              ERISA CONSIDERATIONS
 
     A fiduciary  of any  employee benefit  plan or  other plan  or  arrangement
subject  to  ERISA, or  Section 4975  of the  Code (a  'PLAN') or  any insurance
company (whether  through its  general  or separate  accounts) or  other  person
investing  'plan  assets' of  any Plan  should carefully  review with  its legal
advisors whether the purchase or holding of Class A Certificates could give rise
to a transaction prohibited or not otherwise permissible under ERISA or  Section
4975  of the Code.  The purchase or holding  of the Class  A Certificates by, on
behalf of or with 'plan assets' of a Plan may qualify for exemptive relief under
the Exemption; however, the Exemption contains a number of conditions  including
the  requirement that any such Plan must  be an 'accredited investor' as defined
in Rule 501(a)(1)  of Regulation  D of  the Securities  and Exchange  Commission
under  the Securities Act of 1933, as amended. See 'ERISA Considerations' in the
Prospectus.
 
                                      S-49



<PAGE>

<PAGE>


                                                                      APPENDIX A


                  AMBAC INDEMNITY CORPORATION AND SUBSIDIARIES
                    (a wholly owned subsidiary of AMBAC Inc.)

                        Consolidated Financial Statements

                           December 31, 1995 and 1994

                   (With Independent Auditors' Report Thereon)

<PAGE>

<PAGE>




                          Independent Auditors' Report

The Board of Directors
AMBAC Indemnity Corporation:

     We have  audited  the  accompanying  consolidated  balance  sheets of AMBAC
Indemnity Corporation and subsidiaries (a wholly owned subsidiary of AMBAC Inc.)
as of December 31, 1995 and 1994,  and the related  consolidated  statements  of
operations,  stockholder's  equity  and cash  flows for each of the years in the
three-year  period  ended  December  31,  1995.  These  consolidated   financial
statements are the responsibility of AMBAC Indemnity  Corporation's  management.
Our  responsibility  is to express an  opinion on these  consolidated  financial
statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present  fairly,  in all  material  respects,  the  financial  position of AMBAC
Indemnity Corporation and subsidiaries as of December 31, 1995 and 1994, and the
results  of their  operations  and their cash flows for each of the years in the
three-year period ended December 31, 1995 in conformity with generally  accepted
accounting principles.

     As  discussed in Note 2 to the  consolidated  financial  statements,  AMBAC
Indemnity  Corporation  has adopted the  provisions of the Financial  Accounting
Standards  Board's  Statements  of  Financial   Accounting  Standards  No.  109,
"Accounting for Income Taxes," No. 115,  "Accounting for Certain  Investments in
Debt and Equity Securities," No. 106, "Employers'  Accounting for Postretirement
Benefits  Other  Than  Pensions"  and  No.  112,   "Employers'   Accounting  for
Postemployment Benefits," in 1993.


                                                           KPMG PEAT MARWICK LLP


KPMG Peat Marwick LLP
New York, New York
January 31, 1996

<PAGE>
<PAGE>




                  AMBAC Indemnity Corporation and Subsidiaries

                          Consolidated Balance Sheets
                    (Dollars In Thousands Except Share Data)



<TABLE>
<CAPTION>
                                                                   December 31,
                                                             -------------------------
                                                                1995           1994
                                                             ----------     ----------
<S>                                                          <C>            <C>       
Assets
Investments:
  Bonds held in available-for-sale account, at fair value
     (amortized cost of $2,090,101 in 1995 and $1,865,350
     in 1994)..............................................  $2,224,528     $1,795,958
  Short-term investments, at cost (approximates fair
     value)................................................     163,953         85,202
                                                             ----------     ----------
     Total investments.....................................   2,388,481      1,881,160
Cash.......................................................       6,912          2,117
Securities purchased under agreements to resell............       4,120          8,011
Receivable for securities..................................       8,136         21,508
Investment income due and accrued..........................      38,319         34,902
Investment in affiliate....................................      25,827         24,976
Deferred acquisition costs.................................      82,620         71,774
Deferred income taxes......................................          --          1,778
Current income taxes.......................................       2,171         10,544
Prepaid reinsurance........................................     153,372        139,855
Other assets...............................................      48,472         41,677
                                                             ----------     ----------
     Total assets..........................................  $2,758,430     $2,238,302
                                                             ==========     ==========
Liabilities and Stockholder's Equity
Liabilities:
  Unearned premiums........................................  $  906,136     $  839,775
  Losses and loss adjustment expenses......................      65,996         65,662
  Ceded reinsurance balances payable.......................      14,654            908
  Deferred income taxes....................................      85,008             --
  Accounts payable and other liabilities...................      43,625         43,519
  Payable for securities...................................      86,304         26,696
                                                             ----------     ----------
     Total liabilities.....................................   1,201,723        976,560
                                                             ----------     ----------
Stockholder's equity:
  Preferred stock, par value $1,000.00 per share.
     Authorized shares -- 285,000; issued and outstanding
     shares -- none........................................          --             --
  Common stock, par value $2.50 per share. Authorized
     shares -- 40,000,000; issued and outstanding
     shares -- 32,800,000 at December 31, 1995 and 1994....      82,000         82,000
  Additional paid-in capital...............................     481,059        444,258
  Unrealized gains (losses) on investments, net of tax.....      87,112        (46,087)
  Retained earnings........................................     906,536        781,571
                                                             ----------     ----------
     Total stockholder's equity............................   1,556,707      1,261,742
                                                             ----------     ----------
     Total liabilities and stockholder's equity............  $2,758,430     $2,238,302
                                                             ==========     ==========
</TABLE>


          See accompanying Notes to Consolidated Financial Statements.

                                        1

<PAGE>
<PAGE>




                  AMBAC Indemnity Corporation and Subsidiaries

                     Consolidated Statements of Operations
                             (Dollars In Thousands)



<TABLE>
<CAPTION>
                                                          Years Ended December 31,
                                                     ----------------------------------
                                                       1995         1994         1993
                                                     --------     --------     --------
<S>                                                  <C>          <C>          <C>     
Revenues:
  Gross premiums written...........................  $195,033     $192,598     $321,490
  Ceded premiums written...........................   (28,606)       2,815      (35,810)
                                                     --------     --------     --------
     Net premiums written..........................   166,427      195,413      285,680
  Increase in unearned premiums, net...............   (52,844)     (76,077)    (132,862)
                                                     --------     --------     --------
     Net premiums earned...........................   113,583      119,336      152,818
  Net investment income............................   131,496      119,737      104,609
  Net realized gains (losses)......................       177      (13,386)      30,145
  Other income.....................................     6,777        6,887        1,516
                                                     --------     --------     --------
     Total revenues................................   252,033      232,574      289,088
                                                     --------     --------     --------
Expenses:
  Losses and loss adjustment expenses..............     3,377        2,593       (1,849)
  Underwriting and operating expenses..............    38,722       35,946       34,746
  Interest expense.................................     1,590        1,428          163
                                                     --------     --------     --------
     Total expenses................................    43,689       39,967       33,060
                                                     --------     --------     --------
     Income before income taxes....................   208,344      192,607      256,028
                                                     --------     --------     --------
Income tax expense:
  Current taxes....................................    29,085       26,286       66,386
  Deferred taxes...................................    14,461       16,277        4,090
                                                     --------     --------     --------
     Total income taxes............................    43,546       42,563       70,476
                                                     --------     --------     --------
  Income before cumulative effect of changes in
     accounting principles.........................   164,798      150,044      185,552
  Cumulative effect of changes in accounting
     principles....................................        --           --          (98)
                                                     --------     --------     --------
     Net income....................................  $164,798     $150,044     $185,454
                                                     =========    =========    =========
</TABLE>


          See accompanying Notes to Consolidated Financial Statements.

                                        2

<PAGE>
<PAGE>




                  AMBAC Indemnity Corporation and Subsidiaries

                Consolidated Statements of Stockholder's Equity
                             (Dollars In Thousands)



<TABLE>
<CAPTION>
                                                         Years Ended December 31,
                                                   ------------------------------------
                                                     1995          1994          1993
                                                   ---------     ---------     --------
<S>                                                <C>           <C>           <C>     
Preferred Stock:
  Balance at January 1 and December 31...........  $      --     $      --     $     --
                                                   ==========    ==========    =========
Common Stock:
  Balance at January 1 and December 31...........  $  82,000     $  82,000     $ 82,000
                                                   ==========    ==========    =========
Additional Paid-in Capital:
  Balance at January 1...........................  $ 444,258     $ 444,143     $397,570
  Capital contributions..........................     35,000            --       40,000
  Cumulative effect of changes in accounting
     principles..................................         --            --        4,708
  Other paid-in capital..........................      1,801           115        1,865
                                                   ---------     ---------     --------
  Balance at December 31.........................  $ 481,059     $ 444,258     $444,143
                                                   ==========    ==========    =========
Unrealized Gains (Losses) on Investments, Net of
  Tax:
  Balance at January 1...........................  $ (46,087)    $  68,091     $  5,285
  Unrealized gain from change in accounting
     principle...................................         --            --       63,568
  Change in unrealized gain (loss)...............    133,199      (114,178)        (762)
                                                   ---------     ---------     --------
  Balance at December 31.........................  $  87,112     ($ 46,087)    $ 68,091
                                                   ==========    ==========    =========
Retained Earnings:
  Balance at January 1...........................  $ 781,571     $ 667,527     $515,073
  Net income.....................................    164,798       150,044      185,454
  Dividends declared-common stock................    (40,000)      (36,000)     (33,000)
  Other..........................................        167            --           --
                                                   ---------     ---------     --------
  Balance at December 31.........................  $ 906,536     $ 781,571     $667,527
                                                   ==========    ==========    =========
</TABLE>


          See accompanying Notes to Consolidated Financial Statements.

                                        3

<PAGE>
<PAGE>




                  AMBAC Indemnity Corporation and Subsidiaries

                     Consolidated Statements of Cash Flows
                             (Dollars In Thousands)



<TABLE>
<CAPTION>
                                                      Years Ended December 31,
                                             -------------------------------------------
                                                1995            1994            1993
                                             -----------     -----------     -----------
<S>                                          <C>             <C>             <C>        
Cash flows from operating activities:
  Net income...............................  $   164,798     $   150,044     $   185,454
  Adjustments to reconcile net income to
     net cash provided by operating
     activities:
  Depreciation and amortization............        1,605           1,106           1,080
  Amortization of bond premium and
     discount..............................         (831)         (1,097)           (507)
  Current income taxes payable.............        8,373          (6,069)        (20,844)
  Deferred income taxes payable............       14,462          16,277          (2,463)
  Deferred acquisition costs...............      (10,846)        (20,757)         (7,059)
  Unearned premiums........................       52,844          76,077         132,862
  Losses and loss adjustment expenses......          334           1,625            (718)
  Ceded reinsurance balances payable.......       13,746          (2,963)         (5,147)
  (Gain) loss on sales of investments......         (177)         13,386         (30,145)
  Proceeds from sales of bonds in trading
     account...............................           --              --       2,091,143
  Proceeds from maturities of bonds in
     trading account.......................           --              --          34,409
  Purchases of bonds for trading account...           --              --      (2,181,198)
  Accounts payable and other liabilities...          106          20,497           9,591
  Other, net...............................      (11,273)          7,179          (1,622)
                                             -----------     -----------     -----------
     Net cash provided by operating
        activities.........................      233,141         255,305         204,836
                                             -----------     -----------     -----------
Cash flows from investing activities:
  Proceeds from sales of bonds at amortized
     cost..................................    1,882,485       1,305,011          18,912
  Proceeds from maturities of bonds at
     amortized cost........................      163,031          39,126          60,131
  Purchases of bonds at amortized cost.....   (2,192,824)     (1,559,982)       (258,832)
  Investment in preferred stock of
     affiliate.............................           --              --          (3,000)
  Change in short-term investments.........      (78,751)          9,005         (25,252)
  Securities purchased under agreements to
     resell................................        3,891          (8,011)             --
  Other, net...............................       (1,178)         (3,786)         (2,370)
                                             -----------     -----------     -----------
     Net cash used in investing
        activities.........................     (223,346)       (218,637)       (210,411)
                                             -----------     -----------     -----------
Cash flows from financing activities:
  Dividends paid...........................      (40,000)        (36,000)        (33,000)
  Capital contribution.....................       35,000              --          40,000
                                             -----------     -----------     -----------
     Net cash (used in) provided by
        financing activities...............       (5,000)        (36,000)          7,000
                                             -----------     -----------     -----------
     Net cash flow.........................        4,795             668           1,425
Cash at beginning of year..................        2,117           1,449              24
                                             -----------     -----------     -----------
Cash at December 31........................  $     6,912     $     2,117     $     1,449
                                             ===========     ===========     ===========
Supplemental disclosure of cash flow 
  information:
    Cash paid during the year for:
     Income taxes..........................  $    19,500     $    32,153     $    86,781
                                             ===========     ===========     ===========
</TABLE>


          See accompanying Notes to Consolidated Financial Statements.

                                        4

<PAGE>
<PAGE>




                  AMBAC Indemnity Corporation and Subsidiaries

                   Notes to Consolidated Financial Statements
                         (Dollar Amounts in Thousands)

1  BACKGROUND

     AMBAC  Indemnity  Corporation  ("AMBAC  Indemnity") is a leading insurer of
municipal and structured  finance  obligations.  Financial  guarantee  insurance
underwritten by AMBAC Indemnity  guarantees payment when due of the principal of
and interest on the obligation  insured. In the case of a default on the insured
bond,  payments  under  the  insurance  policy  may  not be  accelerated  by the
policyholder  without AMBAC Indemnity's  consent. As of December 31, 1995, AMBAC
Indemnity's  net insurance in force  (principal and interest) was  $199,078,000.
AMBAC  Indemnity  is a wholly  owned  subsidiary  of AMBAC Inc.  (NYSE:  ABK), a
holding  company that  provides  financial  guarantee  insurance  and  financial
services to both public and private clients through its subsidiaries.

     As of December 31, 1995, AMBAC Indemnity owned  approximately  26.5% of the
outstanding common stock of an affiliate,  HCIA Inc. (NASDAQ:  HCIA) ("HCIA"), a
leading health care information  content company.  AMBAC Inc. owns approximately
19.9% of the  outstanding  common stock of HCIA.  Prior to 1995,  AMBAC Inc. and
AMBAC  Indemnity  combined owned  approximately  96% of HCIA.  During 1995, HCIA
offered  approximately  3.5 million  shares of its common  stock for sale in two
separate public  offerings.  In addition,  in conjunction with the second public
offering by HCIA,  AMBAC Inc.  sold  approximately  1.1  million  shares of HCIA
common stock.  As a result of these public  offerings,  as of December 31, 1995,
AMBAC Indemnity and AMBAC Inc. combined owned 46.4% of the common stock of HCIA.

     AMBAC Indemnity,  as the sole limited partner,  owns a limited  partnership
interest  representing 90% of the total partnership interests of AMBAC Financial
Services,  Limited  Partnership  ("AFS"),  a limited  partnership which provides
interest  rate  swaps   primarily  to  states,   municipalities   and  municipal
authorities. The sole general partner of AFS, AMBAC Financial Services Holdings,
Inc.,  a wholly  owned  subsidiary  of AMBAC  Inc.,  owns a general  partnership
interest representing 10% of the total partnership interest in AFS.

     AMBAC Indemnity has one wholly owned  subsidiary,  American  Municipal Bond
Holding  Company  ("AMBH"),  which is a holding  company for certain real estate
interests.

2  SIGNIFICANT ACCOUNTING POLICIES

     The accompanying  consolidated  financial  statements have been prepared on
the basis of generally accepted accounting principles ("GAAP").  The preparation
of financial  statements  in conformity  with GAAP  requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities and disclosures of contingent  assets and liabilities at the date of
the  financial  statements  and the reported  revenues  and expenses  during the
reporting  period.  Actual  results  could  differ  from  those  estimates.  The
significant  accounting  policies of AMBAC Indemnity and its subsidiaries are as
described below:

CONSOLIDATION:

     The  consolidated  financial  statements  include  the  accounts  of  AMBAC
Indemnity,   AFS  and  AMBH  (sometimes   collectively  referred  to  as  "AMBAC
Indemnity"). All significant intercompany balances have been eliminated.

                                        5

<PAGE>
<PAGE>




                  AMBAC Indemnity Corporation and Subsidiaries

           Notes to Consolidated Financial Statements -- (Continued)
                         (Dollar Amounts in Thousands)

INVESTMENTS:

     AMBAC  Indemnity's  investment  portfolio is accounted  for on a trade-date
basis  and  consists  entirely  of  investments  in debt  securities  which  are
considered available-for-sale and are carried at fair value. Fair value is based
on  quotes  obtained  by  AMBAC  Indemnity  from  independent   market  sources.
Short-term investments are carried at cost, which approximates their fair value.
Unrealized  gains and losses,  net of deferred  income taxes,  are included as a
separate component of stockholder's equity and are computed using amortized cost
as the basis. For purposes of computing  amortized cost,  premiums and discounts
are  accounted  for using the interest  method.  For bonds  purchased at a price
below  par  value,  discounts  are  accreted  over  the  remaining  term  of the
securities.  For bonds  purchased  at a price  above par value  which  have call
features,  premiums are amortized to the most likely call dates as determined by
management. For premium bonds which do not have call features, such premiums are
amortized over the remaining term of the  securities.  Premiums and discounts on
mortgage-backed   securities   are  adjusted  for  the  effects  of  actual  and
anticipated  prepayments.  Realized  gains and losses on the sale of investments
are determined on the basis of specific identification.

     Effective December 31, 1993, AMBAC Indemnity adopted Statement of Financial
Accounting  Standards No. 115,  "Accounting for Certain  Investments in Debt and
Equity Securities" ("Statement 115"). Pursuant to Statement 115, AMBAC Indemnity
has designated all investments as "available-for-sale"  and reports them at fair
value.  Unrealized gains and losses are excluded from earnings and reported as a
separate component of stockholder's equity, net of tax. The cumulative effect of
adopting Statement 115 as of December 31, 1993 was to increase AMBAC Indemnity's
stockholder's  equity by $63,568,  net of tax. The adoption of Statement 115 had
no effect on earnings.

SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL:

     Securities   purchased  under  agreements  to  resell  are   collateralized
financing  transactions,  and are recorded at their  contracted  resale amounts,
plus accrued  interest.  AMBAC  Indemnity  takes  possession  of the  collateral
underlying  those agreements and monitors its market value on a daily basis and,
when necessary,  requires  prompt  transfer of additional  collateral to reflect
current market value.

PREMIUM REVENUE RECOGNITION:

     Premiums for  municipal new issue and  secondary  market  policies are: (i)
generally  computed as a percentage  of principal  and  interest  insured;  (ii)
typically  collected in a single payment at policy inception date; and (iii) are
earned  pro rata  over the  period  of risk.  Premiums  for  structured  finance
policies can be computed as a percentage  of either  principal or principal  and
interest  insured.  The timing of the collection of structured  finance premiums
varies among individual transactions.  For policies where premiums are collected
in a single payment at policy inception date,  premiums are earned pro rata over
the period of risk.  For policies with premiums that are collected  periodically
(i.e.,  monthly,  quarterly or  annually),  premiums are reflected in income pro
rata over the period covered by the premium payment.

     When an AMBAC  Indemnity-insured  new or  secondary  market  issue has been
refunded or called,  the remaining  unearned premium is generally earned at that
time, as the risk to AMBAC Indemnity is considered to have been eliminated.

                                        6

<PAGE>
<PAGE>




                  AMBAC Indemnity Corporation and Subsidiaries

           Notes to Consolidated Financial Statements -- (Continued)
                         (Dollar Amounts in Thousands)

LOSSES AND LOSS ADJUSTMENT EXPENSES:

     The  liability  for losses and loss  adjustment  expenses  consists  of the
Active Credit Reserve  ("ACR") and case basis loss reserves.  The development of
the ACR is based upon estimates of the ultimate aggregate losses inherent in the
obligations insured and reflects the net result of contributions  related to the
portion of earnings  required to cover those losses,  less  reductions of ACR no
longer  deemed  necessary  by  management.  When losses occur  (actual  monetary
defaults or defaults which are imminent on insured obligations), case basis loss
reserves are  established  in an amount that is  sufficient to cover the present
value of the  anticipated  defaulted  debt  service  payments  over the expected
period of default and estimated  expenses  associated  with settling the claims,
less estimated  recoveries under salvage or subrogation  rights.  All or part of
case basis loss reserves are  allocated  from any ACR available for such insured
obligation.

     AMBAC Indemnity's management believes that the reserves for losses and loss
adjustment  expenses are adequate to cover the ultimate net cost of claims,  but
the reserves are  necessarily  based on estimates  and there can be no assurance
that the ultimate liability will not exceed such estimates.

DEFERRED ACQUISITION COSTS:

     Certain costs incurred  which vary with, and are primarily  related to, the
production  of  business  have been  deferred.  These costs  include  direct and
indirect expenses related to underwriting, marketing and policy issuance, rating
agency  fees and premium  taxes,  net of  reinsurance  ceding  commissions.  The
deferred  acquisition  costs are being  amortized  over the periods in which the
related premiums are earned, and such amortization  amounted to $10,183,  $9,348
and $12,120 for 1995, 1994 and 1993,  respectively.  Deferred acquisition costs,
net of such amortization, amounted to $10,845, $20,757 and $7,059 for 1995, 1994
and 1993, respectively.

DEPRECIATION AND AMORTIZATION:

     Depreciation  of  furniture  and fixtures and  electronic  data  processing
equipment is provided over the estimated  useful lives of the respective  assets
using the  straight-line  method.  Amortization  of leasehold  improvements  and
intangibles,  including certain computer software licenses, is provided over the
estimated useful lives of the respective assets using the straight-line method.

INTEREST RATE CONTRACTS:

     Interest Rate Contracts Held for Purposes Other Than Trading:

     AMBAC  Indemnity uses interest rate contracts for hedging  purposes as part
of its overall interest rate risk management.  Gains and losses on interest rate
futures and options  contracts  that  qualify as  accounting  hedges of existing
assets or  liabilities  are included in the carrying  amounts and amortized over
the remaining  lives of the assets and  liabilities as an adjustment to interest
income.  When the  hedged  asset is sold,  the  unamortized  gain or loss on the
related  hedge is  recognized  in  income.  Gains and  losses on  interest  rate
contracts  that do not qualify as  accounting  hedges are  recognized in current
period income.

     AMBAC  Indemnity  accounts  for its  interest  rate  futures  contracts  in
accordance  with the provisions of Statement of Financial  Accounting  Standards
No. 80,  "Accounting  For Futures  Contracts"  ("Statement  80").  Statement  80
permits hedge accounting for interest rate futures contracts when the item to be
hedged  exposes  the  Company to price or  interest  rate risk,  and the futures
contract  effectively  reduces  that  exposure  and is  designated  as a  hedge.
Interest rate futures  contracts  held for purposes  other than trading are used
primarily to hedge interest sensitive assets, and are designated at inception as
a hedge to specific assets.

                                        7

<PAGE>
<PAGE>




                  AMBAC Indemnity Corporation and Subsidiaries

           Notes to Consolidated Financial Statements -- (Continued)
                         (Dollar Amounts in Thousands)

     Interest rate swaps that are linked with existing liabilities are accounted
for like a hedge of those liabilities, using the accrual method as an adjustment
to interest  expense.  Interest rate swaps that are linked with existing  assets
classified as available-for-sale  are accounted for like hedges of those assets,
using the accrual method as an adjustment to interest  income,  with  unrealized
gains and losses included in stockholder's equity, net of tax.

     Interest Rate Contracts Held for Trading Purposes:

     AMBAC  Indemnity,  in  connection  with its market  making  activities as a
provider of interest rate swaps, primarily to states, municipalities,  municipal
authorities  and other  entities  in  connection  with  their  financings,  uses
interest  rate  contracts  which are  classified  as held for trading  purposes.
Interest  rate  contracts  are recorded on trade date at fair value.  Changes in
fair  value are  recorded  as a  component  of other  income.  The fair value of
interest  rate swaps is  determined  through the use of  valuation  models.  The
portion of the  interest  rate swap's  initial fair value that  reflects  credit
considerations,  on-going servicing and transaction  hedging costs is recognized
over the life of the  interest  rate swap,  as an  adjustment  to other  income.
Interest rate swaps are recorded on a gross basis;  assets and  liabilities  are
netted by customer only when a legal right of set-off exists.

INCOME TAXES:

     AMBAC Inc.,  as common  parent,  files a  consolidated  Federal  income tax
return with its subsidiaries. Effective January 1, 1993, AMBAC Indemnity adopted
Statement of Financial  Accounting  Standards  No. 109,  "Accounting  for Income
Taxes"   ("Statement  109").  Under  Statement  109,  deferred  tax  assets  and
liabilities  are  recognized  for the future tax  consequences  attributable  to
differences  between the financial statement carrying amounts of existing assets
and  liabilities  and their  respective  tax  bases.  Deferred  tax  assets  and
liabilities  are measured  using enacted tax rates  expected to apply to taxable
income in the years in which  those  temporary  differences  are  expected to be
recovered  or settled.  The effect on deferred tax assets and  liabilities  of a
change in tax rates is  recognized  in the period that  includes  the  enactment
date.

     The  cumulative  effect  of this  change in  accounting  for  income  taxes
resulted  in an  increase  to net income for 1993 of $1,162 and an  increase  to
additional  paid-in  capital of $4,708.  The  adjustment to  additional  paid-in
capital reflects Statement 109 adjustments for prior business combinations.

     The Internal  Revenue Code permits  municipal bond  insurance  companies to
deduct from taxable income, subject to certain limitations, the amounts added to
the statutory mandatory contingency reserve during the year. The deduction taken
is allowed  only to the extent that U.S.  Treasury  noninterest-bearing  tax and
loss bonds are  purchased  at their par value prior to the  original due date of
AMBAC Inc.'s consolidated  Federal tax return and held in an amount equal to the
tax  benefit  attributable  to such  deductions.  The amounts  deducted  must be
included in taxable income when the  contingency  reserve is released,  at which
time AMBAC Indemnity may redeem the tax and loss bonds to satisfy the additional
tax  liability.  The purchases of tax and loss bonds are recorded as payments of
Federal  income  taxes and are not  reflected in AMBAC  Indemnity's  current tax
provision.

POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS:

     AMBAC Inc., through its subsidiaries,  provides various  postretirement and
postemployment  benefits,  including  pension,  and  health  and  life  benefits
covering   substantially   all  employees  who  meet  certain  age  and  service
requirements.  AMBAC  Indemnity  accounts for these  benefits  under the accrual
method of accounting.  Amounts  related to the defined  benefit pension plan and
postretirement health benefits are charged based on actuarial determinations.

                                        8

<PAGE>
<PAGE>




                  AMBAC Indemnity Corporation and Subsidiaries

           Notes to Consolidated Financial Statements -- (Continued)
                         (Dollar Amounts in Thousands)

     Effective  January 1, 1993, AMBAC Indemnity  adopted Statement of Financial
Accounting Standards No. 106, "Employers' Accounting for Postretirement Benefits
Other Than Pensions" ("Statement 106"). Statement 106 requires that the expected
cost of  postretirement  benefits,  other than  pensions,  be charged to expense
during the period that the employee renders service.  AMBAC Indemnity elected to
recognize the transition  obligation  immediately and recorded a charge of $465,
after  reduction of $240 for income tax  benefits,  as a cumulative  effect of a
change in accounting principle as of the date of adoption.

     Effective  January 1, 1993, AMBAC Indemnity  adopted Statement of Financial
Accounting  Standards  No.  112,   "Employers'   Accounting  for  Postemployment
Benefits"  ("Statement 112"), which,  similar to Statement 106, requires accrual
of a liability  representing  the cost of certain  benefits  earned by employees
over their employment period.  Statement 112 applies to vested benefits provided
to former or inactive  employees,  their  beneficiaries and covered  dependents,
after  employment  but before  retirement.  In  adopting  Statement  112,  AMBAC
Indemnity  recorded a charge of $801, after reduction for income tax benefits of
$429, as a cumulative effect of a change in accounting  principle as of the date
of adoption.

STOCK COMPENSATION PLANS:

     In 1991, AMBAC Inc. adopted the AMBAC Inc. 1991 Stock Incentive Plan. Under
this plan awards are granted to eligible  employees  of AMBAC  Indemnity  in the
form of incentive stock options or other  stock-based  awards.  In October 1995,
the  Financial   Accounting   Standards  Board  issued  Statement  of  Financial
Accounting  Standards  No.  123,   "Accounting  for  Stock-Based   Compensation"
("Statement  123")  which must be adopted  no later  than  1996.  Statement  123
applies to all stock-based  employee  compensation  plans (except employee stock
ownership plans) in which an employer grants shares of its stock or other equity
instruments  to employees.  Statement 123 permits a company to choose either the
fair  value  based  method of  accounting  as defined  in the  statement  or the
intrinsic  value based method of accounting as prescribed by APB Opinion No. 25,
"Accounting  for  Stock  Issued to  Employees"  ("APB  25") for its  stock-based
compensation plans. Companies electing the accounting  requirements under APB 25
must also make pro forma  disclosures of net income and earnings per share as if
the fair value based method of  accounting  had been  applied.  AMBAC  Indemnity
currently  accounts  for its plans under APB 25 and intends to continue to do so
after adopting  Statement 123 in 1996. The adoption of Statement 123 is expected
to have no effect on AMBAC Indemnity's results of operations.

RECLASSIFICATIONS:

     Certain reclassifications have been made to prior years' amounts to conform
to the current year's presentation.

                                        9

<PAGE>
<PAGE>




                  AMBAC Indemnity Corporation and Subsidiaries

           Notes to Consolidated Financial Statements -- (Continued)
                         (Dollar Amounts in Thousands)

3  INVESTMENTS

     The  amortized  cost  and  estimated  fair  value  of  investments  in debt
securities at December 31, 1995 and 1994 were as follows:



<TABLE>
<CAPTION>
                                                                Gross          Gross
                                               Amortized      Unrealized     Unrealized     Estimated
                                                  Cost          Gains          Losses       Fair Value
                                               ----------     ----------     ----------     ----------
<S>                                            <C>             <C>            <C>           <C>       
1995
Municipal obligations........................  $1,558,754      $  98,090      $  2,428      $1,654,416
Corporate securities.........................     261,492         30,785         3,263         289,014
U.S. Government obligations..................     214,224          8,796           621         222,399
Mortgage-backed securities (including
  GNMA)......................................      55,631          3,362           294          58,699
Other........................................     163,953             --            --         163,953
                                               ----------     ----------     ----------     ----------
                                               $2,254,054      $ 141,033      $  6,606      $2,388,481
                                                =========       ========      ========       =========
</TABLE>




<TABLE>
<CAPTION>
                                                                Gross          Gross
                                               Amortized      Unrealized     Unrealized     Estimated
                                                  Cost          Gains          Losses       Fair Value
                                               ----------     ----------     ----------     ----------
<S>                                            <C>             <C>            <C>           <C>       
1994
Municipal obligations........................  $1,505,501      $  23,009      $ 80,935      $1,447,575
Corporate securities.........................     228,992          2,336        11,501         219,827
U.S. Government obligations..................      61,906            311         1,797          60,420
Mortgage-backed securities (including
  GNMA)......................................      70,251          1,325         2,140          69,436
Other........................................      83,902             --            --          83,902
                                               ----------     ----------     ----------     ----------
                                               $1,950,552      $  26,981      $ 96,373      $1,881,160
                                                =========       ========      ========       =========
</TABLE>


     The amortized cost and estimated fair value of debt  securities at December
31, 1995, by contractual maturity, were as follows:



<TABLE>
<CAPTION>
                                                                  Amortized      Estimated
                                                                     Cost        Fair Value
                                                                  ----------     ----------
<S>                                                               <C>            <C>       
    1995
    Due in one year or less.....................................  $  223,069     $  223,949
    Due after one year through five years.......................     168,417        181,772
    Due after five years through ten years......................     302,601        315,385
    Due after ten years.........................................   1,504,336      1,608,676
                                                                  ----------     ----------
                                                                   2,198,423      2,329,782
    Mortgage-backed securities..................................      55,631         58,699
                                                                  ----------     ----------
                                                                  $2,254,054     $2,388,481
                                                                   =========      =========
</TABLE>


     Expected  maturities  will  differ  from  contractual   maturities  because
borrowers may have the right to call or prepay  obligations with or without call
or prepayment penalties.

                                       10

<PAGE>
<PAGE>




                  AMBAC Indemnity Corporation and Subsidiaries

           Notes to Consolidated Financial Statements -- (Continued)
                         (Dollar Amounts in Thousands)

     Net investment income comprised the following:



<TABLE>
<CAPTION>
                                                           1995         1994         1993
                                                         --------     --------     --------
<S>                                                      <C>          <C>          <C>     
    Bonds..............................................  $127,865     $118,685     $102,020
    Short-term investments.............................     6,116        3,512        4,278
                                                         --------     --------     --------
      Total investment income..........................   133,981      122,197      106,298
    Investment expense.................................    (2,485)      (2,460)      (1,689)
                                                         --------     --------     --------
      Net investment income............................  $131,496     $119,737     $104,609
                                                         ========     ========     ========
</TABLE>


     Gross realized gains were $27,786,  $26,514 and $42,217 for 1995,  1994 and
1993, respectively,  and gross realized losses were $27,609, $39,900 and $12,072
for 1995, 1994 and 1993, respectively.

     As of  December  31,  1995,  AMBAC  Indemnity  did not have any  investment
concentrated in any single repayment source  (excluding  obligations of the U.S.
Government  and  its  agencies)  with a fair  value  greater  than  2.0%  of its
stockholder's equity.

     As of December 31, 1995 and 1994,  AMBAC Indemnity held securities  subject
to agreements  to resell for $4,120 and $8,011,  respectively.  Such  securities
were held as collateral by AMBAC  Indemnity.  The  agreements  had terms of less
than 30 days.

     As of December 31, 1995 and 1994,  investment  securities with a fair value
of $4,583 and $3,948, respectively, were pledged to futures brokers for required
margin.

4  REINSURANCE

     In the ordinary  course of business,  AMBAC Indemnity cedes exposures under
various  reinsurance  contracts primarily designed to minimize losses from large
risks and to protect capital and surplus.  The effect of reinsurance on premiums
written and earned was as follows:



<TABLE>
<CAPTION>
                                                    Year Ended December 31,
                           -------------------------------------------------------------------------
                                   1995                      1994                      1993
                           ---------------------     ---------------------     ---------------------
                           Written       Earned      Written       Earned      Written       Earned
                           --------     --------     --------     --------     --------     --------
<S>                        <C>          <C>          <C>          <C>          <C>          <C>     
Direct...................  $192,277     $127,322     $188,057     $136,632     $321,179     $181,320
Assumed..................     2,756        1,349        4,541        1,325          311          311
Ceded....................   (28,606)     (15,088)       2,815      (18,621)     (35,810)     (28,813)
                           --------     --------     --------     --------     --------     --------
Net premiums.............  $166,427     $113,583     $195,413     $119,336     $285,680     $152,818
                           ========     ========     ========     ========     ========     ========
</TABLE>


     The reinsurance of risk does not relieve the ceding insurer of its original
liability to its  policyholders.  In the event that all or any of the reinsurers
are unable to meet  their  obligations  to AMBAC  Indemnity  under the  existing
reinsurance  agreements,  AMBAC  Indemnity  would be liable  for such  defaulted
amounts.   To  minimize  its  exposure  to  significant  losses  from  reinsurer
insolvencies,   AMBAC  Indemnity   evaluates  the  financial  condition  of  its
reinsurers and monitors concentrations of credit risk. There were no reinsurance
receivables  as of December 31, 1995 and 1994. As of December 31, 1995,  prepaid
reinsurance of approximately $48,120 was associated with a single reinsurer.  As
of December  31, 1995,  AMBAC  Indemnity  held letters of credit and  collateral
amounting to  approximately  $90,643 from its  reinsurers  to cover  liabilities
ceded under the aforementioned reinsurance contracts.

     AMBAC  Indemnity  terminated  reinsurance  contracts,  resulting  in return
premiums to AMBAC  Indemnity of $18,141,  $30,482 and $36,461 of which  $15,700,
$25,891 and $31,010 were recorded as an

                                       11

<PAGE>
<PAGE>




                  AMBAC Indemnity Corporation and Subsidiaries

           Notes to Consolidated Financial Statements -- (Continued)
                         (Dollar Amounts in Thousands)

increase to the unearned  premium reserve in 1995, 1994 and 1993,  respectively,
with the remainder recognized as revenue.

5  LOSSES AND LOSS ADJUSTMENT EXPENSES

     AMBAC  Indemnity's  liability  for  losses  and  loss  adjustment  expenses
includes  case basis loss  reserves  and the ACR.  Following is a summary of the
activity  in the case basis  loss and active  credit  reserve  accounts  and the
components of the liability for losses and loss adjustment expenses:



<TABLE>
<CAPTION>
                                                    1995        1994         1993
                                                   -------     -------     --------
<S>                                                <C>         <C>         <C>     
    Case basis loss reserves:
    Balance at January 1.........................  $38,892     $35,155     $ 28,321
                                                   -------     -------     --------
    Incurred related to:
      Current year...............................      750       8,073        6,630
      Prior years................................    2,650      (3,368)        (926)
                                                   -------     -------     --------
         Total incurred..........................    3,400       4,705        5,704
                                                   -------     -------     --------
    Paid related to:
      Current year...............................      150         275          315
      Prior years................................    2,893         693       (1,445)
                                                   -------     -------     --------
         Total paid..............................    3,043         968       (1,130)
                                                   -------     -------     --------
    Balance at December 31.......................   39,249      38,892       35,155
                                                   -------     -------     --------
    Active credit reserve:
    Balance at January 1.........................   26,770      28,882       36,434
    Net provision for losses.....................    4,097       4,422        6,709
    ACR transfers to case reserves...............   (4,120)     (6,534)     (14,261)
                                                   -------     -------     --------
    Balance at December 31.......................   26,747      26,770       28,882
                                                   -------     -------     --------
         Total...................................  $65,996     $65,662     $ 64,037
                                                   =======     =======     =========
</TABLE>


     The terms "current year" and "prior years" in the foregoing  table refer to
the year in which case basis loss reserves were established.

                                       12

<PAGE>
<PAGE>




                  AMBAC Indemnity Corporation and Subsidiaries

           Notes to Consolidated Financial Statements -- (Continued)
                         (Dollar Amounts in Thousands)

6  COMMITMENTS AND CONTINGENCIES

     AMBAC  Indemnity is  responsible  for leases on the rental of office space,
principally in New York City.  The lease  agreements  which expire  periodically
through September 2014, contain provisions for scheduled periodic rent increases
and are  accounted  for as operating  leases.  An estimate of future net minimum
lease  payments  in each of the next five  years  ending  December  31,  and the
periods thereafter, is as follows:



<TABLE>
<CAPTION>
     Year                                                           Amount
- ---------------                                                    --------
<S>                                                                 <C>    
   1996...........................................................  $ 3,042
   1997...........................................................    3,073
   1998...........................................................    3,359
   1999...........................................................    3,650
   2000...........................................................    3,650
   All later years................................................   53,880
                                                                    -------
                                                                    $70,654
                                                                    =======
</TABLE>


     Rent expense for the aforementioned  leases amounted to $2,924,  $2,719 and
$2,778 for the years ended December 31, 1995, 1994 and 1993, respectively.

7  INSURANCE REGULATORY RESTRICTIONS

     AMBAC  Indemnity is subject to  insurance  regulatory  requirements  of the
States  of  Wisconsin,  New  York  and the  other  jurisdictions  in which it is
licensed to conduct business.

     AMBAC Indemnity's  ability to pay dividends is generally  restricted by law
and subject to approval by the Office of the  Commissioner  of  Insurance of the
State of Wisconsin  (the  "Wisconsin  Commissioner").  Wisconsin  insurance  law
restricts  the payment of dividends in any 12-month  period  without  regulatory
approval to the lesser of (a) 10% of policyholders'  surplus as of the preceding
December 31 and (b) the  greater of (i)  statutory  net income for the  calendar
year  preceding  the date of dividend,  minus  realized  capital  gains for that
calendar year and (ii) the aggregate of statutory net income for three  calendar
years preceding the date of the dividend, minus realized capital gains for those
calendar years and minus  dividends paid or credited within the first two of the
three  preceding  calendar  years.  AMBAC  Indemnity  paid dividends of $40,000,
$36,000 and $33,000 on its common  stock in 1995,  1994 and 1993,  respectively.
Based upon these  restrictions,  at December 31, 1995,  the maximum  amount that
will be  available  during  1996 for  payment of  dividends  by AMBAC  Indemnity
without prior approval is approximately $86,000.

     However, as discussed in Note 15, AMBAC Indemnity, upon consummation of the
proposed  PRIDES  offering  will  deliver  to  AMBAC  Inc.  (in  the  form of an
extraordinary  dividend)  its  2,378,672  shares of HCIA common  stock,  at fair
value. The Wisconsin  Commissioner has approved such dividend. The fair value of
such  dividend  will be  determined  based on the price per share of HCIA common
stock  used to price  the  PRIDES.  As a  result,  any  dividends  paid by AMBAC
Indemnity  to AMBAC  Inc.  for the twelve  months  following  the  extraordinary
dividend  will  require  pre-approval  from  the  Wisconsin  Commissioner.   The
Wisconsin Commissioner has stated to AMBAC Indemnity management that it does not
foresee any reason such pre-approval would not be given.

     The New York  Financial  Guarantee  Insurance Law  establishes  single risk
limits  applicable to all obligations  issued by a single entity and backed by a
single revenue source. Under the limit applicable to

                                       13

<PAGE>
<PAGE>




                  AMBAC Indemnity Corporation and Subsidiaries

           Notes to Consolidated Financial Statements -- (Continued)
                         (Dollar Amounts in Thousands)

municipal  bonds, the insured average annual debt service for a single risk, net
of reinsurance  and  collateral,  may not exceed 10% of the sum of the insurer's
policyholders' surplus and contingency reserves. In addition,  insured principal
of municipal  bonds  attributable  to any single risk,  net of  reinsurance  and
collateral,  is  limited  to 75% of the  insurer's  policyholders'  surplus  and
contingency  reserves.  Additional single risk limits,  which generally are more
restrictive  than the municipal  bond single risk limit,  are also specified for
several other categories of insured obligations.

     Statutory  capital and surplus was  $862,976  and  $781,772 at December 31,
1995 and 1994, respectively. Qualified statutory capital (statutory surplus plus
contingency  reserve) was  $1,358,769  and  $1,218,204  at December 31, 1995 and
1994, respectively. Statutory net income was $142,541, $116,238 and $166,157 for
1995, 1994 and 1993,  respectively.  Statutory  capital and surplus differs from
stockholder's   equity  determined  under  GAAP  principally  due  to  statutory
accounting rules that treat loss reserves,  premiums earned,  policy acquisition
costs and deferred income taxes differently.

8  INCOME TAXES

     The total effect of income taxes on income and stockholder's equity for the
years ended December 31, 1995 and 1994 was as follows:



<TABLE>
<CAPTION>
                                                              1995         1994
                                                            --------     --------
<S>                                                         <C>          <C>     
    Total income taxes charged to income..................  $ 43,546     $ 42,563
                                                            --------     --------
    Income taxes charged (credited) to stockholder's equity:
      Unrealized gain (loss) on bonds.....................    71,722      (61,480)
      Unrealized gain on investment in affiliate..........       602           --
      Other...............................................      (682)        (116)
                                                            --------     --------
               Total charged (credited) to stockholder's
                 equity...................................    71,642      (61,596)
                                                            --------     --------
    Total effect of income taxes..........................  $115,188     $(19,033)
                                                            ========     ========
</TABLE>


     The  tax  provisions  in  the  accompanying   consolidated   statements  of
operations  reflect  effective  tax  rates  differing  from  prevailing  Federal
corporate  income  tax  rates.  The  following  is  a  reconciliation  of  these
differences:



<TABLE>
<CAPTION>
                                     1995       %         1994      %         1993      %
                                   --------   -----     --------   ----     --------   ----
<S>                                <C>         <C>     <C>         <C>     <C>        <C>  
Computed expected tax at
  statutory rate................   $ 72,920    35.0%   $ 67,412    35.0%   $ 89,610   35.0%
Increases (reductions) in expected tax resulting from:
     Tax-exempt interest........    (28,274)  (13.6)    (26,336)  (13.7)    (21,043)  (8.2)
     Adjustment to deferred tax
        assets and liabilities
        for enacted changes in
        tax laws and rates......         --      --          --      --         754    0.3
     Other, net.................     (1,100)   (0.5)      1,487     0.8       1,155    0.4
                                    -------   -----      -------   ----      -------   ----
Income tax expense on income from
  continuing operations..........  $ 43,546    20.9%   $ 42,563    22.1%   $ 70,476   27.5%
                                    =======   =====     =======    ====     =======   ====
</TABLE>


                                       14

<PAGE>
<PAGE>




                  AMBAC Indemnity Corporation and Subsidiaries

           Notes to Consolidated Financial Statements -- (Continued)
                         (Dollar Amounts in Thousands)

     The tax  effects of  temporary  differences  that give rise to  significant
portions of the deferred tax liabilities and deferred tax assets at December 31,
1995 and 1994 are presented below:



<TABLE>
<CAPTION>
                                                               1995        1994
                                                             --------     -------
<S>                                                          <C>          <C>    
    Deferred tax liabilities:
      Unrealized gains on bonds............................  $ 46,906     $    --
      Deferred acquisition costs...........................    28,917      25,121
      Unearned premiums....................................    22,079      14,522
      Unrealized gain on investment in affiliate...........       602          --
      Investments..........................................     2,911         796
      Other................................................     1,996       1,613
                                                              -------     -------
               Total deferred tax liabilities..............   103,411      42,052
                                                              -------     -------
    Deferred tax assets:
      Unrealized loss on bonds.............................        --      24,816
      Loss reserves........................................     9,631       9,733
      Insurance in force...................................     2,870       3,205
      Compensation.........................................     2,418       2,812
      Other................................................     3,484       3,264
                                                              -------     -------
               Sub-total deferred tax assets...............    18,403      43,830
      Valuation allowance..................................        --          --
                                                              -------     -------
               Total deferred tax assets...................    18,403      43,830
                                                              -------     -------
               Net deferred tax (liabilities) assets.......  $(85,008)    $ 1,778
                                                              =======     =======
</TABLE>


     AMBAC  Indemnity  believes  that no  valuation  allowance  is  necessary in
connection with the deferred tax assets.

9  EMPLOYEE BENEFITS

     Pensions:

     AMBAC Inc. has a defined  benefit pension plan covering  substantially  all
employees of AMBAC Indemnity and AFS. The benefits are based on years of service
and the employee's compensation during the last five years of employment.  AMBAC
Indemnity's funding policy is to contribute annually the maximum amount that can
be deducted  for Federal  income tax  purposes.  Contributions  are  intended to
provide not only for benefits  attributed to service-to-date  but also for those
expected to be earned in the future.

     The actuarial  present value of the benefit  obligations shown in the table
below sets forth the plan's funded status and amounts recognized by AMBAC Inc.
as of December 31, 1995 and 1994.

                                       15

<PAGE>
<PAGE>




                  AMBAC Indemnity Corporation and Subsidiaries

           Notes to Consolidated Financial Statements -- (Continued)
                         (Dollar Amounts in Thousands)

     Actuarial present value of the benefit obligations:



<TABLE>
<CAPTION>
                                                                        1995        1994
                                                                       -------     -------
<S>                                                                    <C>         <C>     
    Accumulated benefit obligation, including vested benefits of
      $6,049 and $4,300, respectively................................  $(6,788)    $(5,000)
                                                                       =======     =======
    Projected benefit obligation for service rendered to date........   (7,800)     (5,500)
    Plan assets at fair value, primarily listed stocks, commingled
      funds and fixed income securities..............................    7,054       4,898
                                                                       -------     -------
    Unfunded projected benefit.......................................     (746)       (602)
    Unrecognized prior service cost..................................   (1,784)     (1,950)
    Unrecognized net loss............................................    1,906       1,412
    Unrecognized net transition asset................................      (12)        (15)
                                                                       -------     -------
    Pension liability -- entire plan.................................  $  (636)    $(1,155)
                                                                       =======     =======
</TABLE>


     Net  pension  costs  for  1995,   1994  and  1993  included  the  following
components:



<TABLE>
<CAPTION>
                                                                1995       1994      1993
                                                               -------     -----     -----
<S>                                                            <C>         <C>       <C>  
    Service cost.............................................  $   541     $ 558     $ 447
    Interest cost on expected benefit obligation.............      456       386       297
    Actual return on plan assets.............................   (1,333)       30      (390)
    Net amortization and deferral............................      760      (547)     (149)
                                                               -------     -----     -----
    Net periodic pension cost................................  $   424     $ 427     $ 205
                                                               =======     =====     =====
</TABLE>


     The  weighted-average  discount  rate  used  in  the  determination  of the
actuarial present value for the projected benefit  obligation was 7.25% and 8.0%
for 1995 and 1994, respectively. The expected long-term rate of return on assets
was 9.25% for both 1995 and 1994.  The rate of increase  in future  compensation
levels used in determining the actuarial  present value of the projected benefit
obligation was 5.0% in both 1995 and 1994.

     Substantially  all  employees of AMBAC  Indemnity  and AFS are covered by a
defined contribution plan (the "Savings Incentive Plan") for which contributions
and costs are determined as 6% of each covered  employee's  base salary,  plus a
matching  company  contribution of 50% on  contributions up to 6% of base salary
made by eligible  employees to the plan. The total cost of the Savings Incentive
Plan to AMBAC  Indemnity was $1,435,  $1,292 and $1,243 in 1995,  1994 and 1993,
respectively.

     Annual Incentive Plan:

     AMBAC  Indemnity has an annual  incentive plan which provides for awards to
key officers and employees based upon  predetermined  criteria.  The cost of the
plan to AMBAC Indemnity for the years ended December 31, 1995, 1994 and 1993 was
$7,669, $8,531 and $6,165, respectively.

     Postretirement Health Care and Other Benefits:

     AMBAC Indemnity  provides  certain medical and life insurance  benefits for
retired employees and eligible dependents.  All plans are contributory.  None of
the plans is currently funded.

                                       16

<PAGE>
<PAGE>




                  AMBAC Indemnity Corporation and Subsidiaries

           Notes to Consolidated Financial Statements -- (Continued)
                         (Dollar Amounts in Thousands)

     Postretirement  benefits  expense was $168, $176 and $500 in 1995, 1994 and
1993, respectively.  The unfunded accumulated  postretirement benefit obligation
was $1,309 and the accrued  postretirement  liability  was $1,368 as of December
31, 1995.

     The assumed  weighted average health care cost trend rates range from 13.5%
in  1995,  decreasing  ratably  to 5.5% in 2001,  and  remaining  at that  level
thereafter. Increasing the assumed health care cost trend rate by one percentage
point in each future year would increase the accumulated  postretirement benefit
obligation at December 31, 1995 by $174 and the 1995 benefit expense by $28. The
weighted  average  discount rate used to measure the accumulated  postretirement
benefit obligation and 1995 expense was 7.25%.

10  INSURANCE IN FORCE

     The par amount of bonds insured by AMBAC Indemnity, net of reinsurance, was
$110,997,000 and $93,305,000 at December 31, 1995 and 1994, respectively.  As of
December 31, 1995, AMBAC  Indemnity's  insured portfolio was diversified by type
of insured bond as shown in the following table:



<TABLE>
<CAPTION>
                                                            Net Par Amount
                                                             Outstanding
                                                         --------------------
            (Dollars in Millions) As of December 31        1995        1994
                                                         --------     -------
<S>                                                      <C>          <C>    
        Municipal finance:
          General obligation...........................  $ 30,546     $26,674
          Utility revenue..............................    21,053      19,597
          Tax-backed revenue...........................    18,780      16,279
          Health care revenue..........................    12,553      10,922
          Transportation revenue.......................     6,293       5,397
          Investor Owned Utilities.....................     4,497       3,500
          Higher education.............................     3,973       3,447
          Student loan.................................     3,769       2,709
          Housing revenue..............................     3,577       2,567
          Other........................................       483         403
                                                         --------     -------
             Total Municipal finance...................   105,524      91,495
                                                         --------     -------
        Structured finance:
          Domestic.....................................     3,238         902
          International................................     2,235         908
                                                         --------     -------
             Total Structured finance..................     5,473       1,810
                                                         --------     -------
                                                         $110,997     $93,305
                                                         =========    =======
</TABLE>


     As of  December  31,  1995,  California  was the  state  with  the  highest
aggregate net par amount  inforce,  accounting  for 14.3% of the total,  and the
highest  single  insured  risk  represented  0.6% of  aggregate  net par  amount
insured.  AMBAC  Indemnity's  direct insurance in force (principal and interest)
was $235,118,000 and $205,810,000,  at December 31, 1995 and 1994, respectively.
Net insurance in force (after giving effect to reinsurance) was $199,078,000 and
$171,678,000 as of December 31, 1995 and 1994, respectively.

                                       17

<PAGE>
<PAGE>




                  AMBAC Indemnity Corporation and Subsidiaries

           Notes to Consolidated Financial Statements -- (Continued)
                         (Dollar Amounts in Thousands)

11  FINANCIAL INSTRUMENTS HELD FOR PURPOSES OTHER THAN TRADING

     Financial instruments with off-balance-sheet risk:

     In the  normal  course  of  business,  AMBAC  Indemnity  becomes a party to
various  financial  transactions  to reduce  its  exposure  to  fluctuations  in
interest  rates.  These  financial  instruments  include an  interest  rate swap
agreement  and exchange  traded  interest rate futures  contracts.  The notional
amounts of AMBAC Indemnity's  off-balance-sheet  financial instruments which are
held for purposes other than trading were as follows:



<TABLE>
<CAPTION>
                                                          As of December 31,
                                                         --------------------
                                                          1995         1994
                                                         -------     --------
<S>                                                      <C>         <C>     
        Interest rate futures contracts................  $44,500     $164,200
        Interest rate swap.............................   20,000       20,000
</TABLE>


     Notional  principal  amounts  are often used to express the volume of these
transactions  and do not  reflect the extent to which  positions  may offset one
another.  These amounts do not represent  the much smaller  amounts  potentially
subject to risk.

     Interest  rate  futures  contracts  are sold to hedge  interest  rate  risk
inherent in fixed rate  investment  securities.  At December 31, 1995,  interest
rate  futures  contracts  with an  outstanding  notional  amount of $44,500 were
designated as hedges of fixed rate investment securities.

     The  interest  rate swap held for  purposes  other than  trading is used to
manage  interest  rate risk by  synthetically  changing  the  nature of  certain
floating rate investments.

     Fair values of financial instruments held for purposes other than trading:

     The following fair value amounts were  determined by AMBAC  Indemnity using
independent  market  information  when  available,   and  appropriate  valuation
methodologies  when market quotes were not  available.  In cases where  specific
market quotes are unavailable,  interpreting  market data and estimating  market
values necessarily require considerable judgment by management. Accordingly, the
estimates presented are not necessarily indicative of the amount AMBAC Indemnity
could realize in a current market exchange.

     The following  methods and assumptions were used to estimate the fair value
of each class of financial  instruments  for which it is practicable to estimate
that value:

     Investments:  The fair values of bonds are based on quoted market prices or
dealer quotes.

     Short-term  investments and cash: The fair values of short-term investments
and cash are assumed to equal amortized cost.

     Securities  purchased  under  agreements  to  resell:  The  fair  value  of
securities  purchased  under  agreements  to resell is  assumed  to  approximate
carrying value.

     Investment in affiliate:  As of December 31, 1995,  the fair value of AMBAC
Indemnity's  investment  in HCIA is based  on the  quoted  market  price of HCIA
common  stock.  As of December  31,  1994,  the fair value of AMBAC  Indemnity's
investment in HCIA was assumed to equal carrying value.

     Interest rate  contracts:  Fair values of  off-balance-sheet  interest rate
contracts  (futures  and swap) are based on quoted  market  and  dealer  prices,
current settlement values, or pricing models.

                                       18

<PAGE>
<PAGE>




                  AMBAC Indemnity Corporation and Subsidiaries

           Notes to Consolidated Financial Statements -- (Continued)
                         (Dollar Amounts in Thousands)

     Liability  for net  financial  guarantees  written:  The fair  value of the
liability  for  those  financial  guarantees  written  related  to new issue and
secondary  market  exposures is based on the  estimated  cost to reinsure  those
exposures at current market rates, which amount consists of the current unearned
premium reserve, less an estimated ceding commission thereon.

     Certain other financial  guarantee  insurance policies have been written on
an  installment  basis,  where  the  future  premiums  to be  received  by AMBAC
Indemnity  are  determined  based on the  outstanding  exposure  at the time the
premiums  are due.  The fair  value of AMBAC  Indemnity's  liability  under  its
installment  premium  policies is measured  using the present value of estimated
future installment premiums, less an assumed ceding commission.  The estimate of
the  amounts  and  timing  of  the  future  installment  premiums  is  based  on
contractual   premium  rates,   debt  service  schedules  and  expected  run-off
scenarios.  This  measure is used as an estimate  of the cost to reinsure  AMBAC
Indemnity's  liability under these  policies.  The carrying amount and estimated
fair value of these financial instruments are presented below:



<TABLE>
<CAPTION>
                                                         As of December 31,
                                         ---------------------------------------------------
                                                  1995                        1994
                                         -----------------------     -----------------------
                                         Carrying     Estimated      Carrying     Estimated
           (Dollars in Millions)          Amount      Fair Value      Amount      Fair Value
                                         --------     ----------     --------     ----------
<S>                                       <C>           <C>           <C>           <C>   
    Financial assets:
    Investments........................   $2,225        $2,225        $1,796        $1,796
    Short-term investments.............      164           164            85            85
    Securities purchased under
      agreements to resell.............        4             4             8             8
    Investment in affiliate............       26           111            25            25
    Cash...............................        7             7             2             2
    Unrecognized financial instruments:
    Interest rate swap.................       --            --            --            (1)
    Interest rate futures contracts....       --            --            --            --
    Liability for net financial
      guarantees
      Direct...........................       --           655            --           609
      Net of reinsurance...............       --           543            --           507
      Net installment premiums.........       --            80            --            51
</TABLE>


12  FINANCIAL INSTRUMENTS HELD FOR TRADING PURPOSES

     AMBAC Indemnity,  through its affiliate AFS, is a provider of interest rate
swaps to  states,  municipalities,  municipal  authorities  and other  entities,
including its affiliate, AMBAC Capital Management,  Inc. ("ACMI"), in connection
with their  financings.  AMBAC Indemnity manages its interest rate swap business
with the goal of being  market  neutral to changes  in overall  interest  rates,
while retaining "basis risk", the relationship  between changes in floating rate
tax-exempt  and floating  rate taxable  interest  rates.  If actual or projected
floating  rate  tax-exempt  interest  rates rise in relation  to  floating  rate
taxable  rates,  AMBAC  Indemnity will  experience an unrealized  mark-to-market
loss. Conversely, if actual or projected floating rate tax-exempt interest rates
decline in relation to floating rate taxable  interest  rates,  AMBAC  Indemnity
will experience an unrealized mark-to-market gain.

                                       19

<PAGE>
<PAGE>




                  AMBAC Indemnity Corporation and Subsidiaries

           Notes to Consolidated Financial Statements -- (Continued)
                         (Dollar Amounts in Thousands)

     In the ordinary course of business,  AMBAC  Indemnity  manages a variety of
risks -- principally  credit,  market,  liquidity,  operational and legal. These
risks are  identified,  measured  and  monitored  through a variety  of  control
mechanisms, which are in place at different levels throughout the organization.

     Credit risk relates to the ability of  counterparties  to perform according
to the terms of their contractual  commitments.  Various procedures and controls
are in place to monitor the credit risk of interest  rate swaps.  These  include
the  initial  credit  approval  process,  the  establishment  of credit  limits,
management  approvals  and a process that ensures the  continuous  monitoring of
credit exposure.

     Market risk relates to the impact of price changes on future earnings. This
risk is a  consequence  of AMBAC  Indemnity's  market-making  activities  in the
municipal  interest rate swap market.  The principal  market risk is basis risk,
the  relationship  between changes in floating rate tax-exempt and floating rate
taxable interest rates.  Since the third quarter of 1995, all municipal interest
rate swaps  transacted  contain  provisions  which are designed to protect AMBAC
Indemnity  against certain forms of tax reform,  thus mitigating its basis risk.
An independent risk management group monitors trading risk limits and,  together
with  senior  management,  is involved in the  application  of risk  measurement
methodologies.

     The estimation of potential  losses arising from adverse  changes in market
relationships,  known as "value at risk," is a key  element in  managing  market
risk.  AMBAC  Indemnity  has developed a value at risk  methodology  to estimate
potential  losses  over  a  specified   holding  period  and  based  on  certain
probabilistic  assessments.  AMBAC  Indemnity  estimates value at risk utilizing
historical  short and long term interest rate  volatilities and the relationship
between  changes in  tax-exempt  and  taxable  interest  rates  calculated  on a
consistent daily basis. For the year ended December 31, 1995, AMBAC  Indemnity's
value at risk averaged approximately $1,358, calculated at a ninety-nine percent
confidence  level.  Since no single measure can capture all dimensions of market
risk, AMBAC Indemnity bolsters its value at risk methodology by performing daily
analyses  of parallel  and  nonparallel  shifts in yield  curves and stress test
scenarios  which  measure the  potential  impact of market  conditions,  however
improbable,  which might cause  abnormal  volatility  swings or  disruptions  of
market relationships.

     Liquidity  risk  relates to the possible  inability to satisfy  contractual
obligations  when due. This risk is present in interest rate swap agreements and
in futures  contracts used to hedge those  agreements.  AMBAC Indemnity  manages
liquidity risk by maintaining  cash and cash  equivalents,  closely matching the
dates swap payments are made and received and limiting the amount of risk hedged
by futures contracts.

     Operational risk relates to the potential for loss caused by a breakdown in
information,  communication and settlement  systems.  AMBAC Indemnity  mitigates
operational  risk by maintaining a  comprehensive  system of internal  controls.
This  includes  the   establishment   of  systems  and   procedures  to  monitor
transactions  and positions,  documentation  and  confirmation of  transactions,
ensuring compliance with regulations and periodic reviews by auditors.

     Legal risk relates to the uncertainty of the enforceability,  through legal
or judicial processes,  of the obligations of AMBAC Indemnity's  counterparties,
including contractual provisions intended to reduce credit exposure by providing
for the offsetting or netting of mutual  obligations.  AMBAC  Indemnity seeks to
remove or minimize  such  uncertainties  through  continuous  consultation  with
internal and external  legal  advisers to analyze and  understand  the nature of
legal risk, to improve documentation and to strengthen transaction structure.

                                       20

<PAGE>
<PAGE>




                  AMBAC Indemnity Corporation and Subsidiaries

           Notes to Consolidated Financial Statements -- (Continued)
                         (Dollar Amounts in Thousands)

     The  following  table  summarizes   information   about  AMBAC  Indemnity's
financial  instruments  held for trading  purposes  as of December  31, 1995 and
1994:



<TABLE>
<CAPTION>
                              Net           Net         Average Net Fair Value
                            Carrying     Estimated      -----------------------      Notional
                             Amount      Fair Value     Assets      Liabilities       Amount
                            --------     ----------     -------     -----------     ----------
<S>                          <C>           <C>          <C>           <C>           <C>       
    1995:
      Interest rate
         swaps............   $5,207        $5,207       $17,714       $16,667       $2,152,400
      Interest rate
         futures
         contracts........       --            --            --            --          569,800
    1994:
      Interest rate
         swaps............   $1,681        $1,681       $ 4,441       $ 3,560       $  771,900
      Interest rate
         futures
         contracts........       --            --            --            --          443,000
</TABLE>


     The aggregate  amount of net trading income  recognized  from interest rate
financial  instruments  held for trading purposes was $2,602 and $3,051 for 1995
and 1994, respectively. Average net fair values were calculated based on average
daily  net fair  values.  For  1994,  average  net fair  values  began  from the
commencement of operations in September 1994.

     Notional  principal  amounts  are often used to express the volume of these
transactions  and do not  reflect the extent to which  positions  may offset one
another.  These amounts do not represent  the much smaller  amounts  potentially
subject to risk.

13  LINES OF CREDIT

     AMBAC Inc.  and AMBAC  Indemnity  maintain a  three-year  revolving  credit
facility with two major international banks, as co-agents,  for $100,000.  As of
December 31, 1995, no amounts were outstanding under this credit facility, which
expires in July 1998. This facility amended a one-year revolving credit facility
for $75,000.  As of December 31, 1994,  no amounts were  outstanding  under this
credit facility.

     AMBAC Indemnity has an agreement with another major  international bank, as
agent,  for a $300,000  credit  facility,  expiring in 2002.  This facility is a
seven-year  stand-by  irrevocable  limited  recourse  line of credit,  which was
increased  from  $225,000 to $300,000  and extended  for an  additional  year in
December 1995. The line will provide  liquidity to AMBAC  Indemnity in the event
claims from municipal  obligations  exceed  specified  levels.  Repayment of any
amounts  drawn  under the line will be  limited  primarily  to the amount of any
recoveries of losses related to policy obligations.  As of December 31, 1995 and
1994, no amounts were outstanding under this line.

14  RELATED PARTY TRANSACTIONS

     During 1995 and 1994,  AMBAC  Indemnity  guaranteed  the timely  payment of
principal and interest on obligations under municipal  investment  contracts and
municipal investment repurchase agreements issued by its affiliate,  ACMI. As of
December  31,  1995 and  1994,  the  aggregate  amount of  municipal  investment
contracts and municipal  investment  repurchase contracts insured was $2,240,959
and  $2,042,230,  respectively,  including  accrued  interest.  These  insurance
policies are collateralized by ACMI's investment  securities,  accrued interest,
securities  purchased under agreements to resell and cash and cash  equivalents,
which as of  December  31,  1995 and 1994  had a fair  value of  $2,299,687  and
$1,964,830, respectively, in the aggregate.

                                       21

<PAGE>
<PAGE>




                  AMBAC Indemnity Corporation and Subsidiaries

           Notes to Consolidated Financial Statements -- (Continued)
                         (Dollar Amounts in Thousands)

During 1995 and 1994, AMBAC Indemnity  recorded gross premiums written of $1,707
and $2,692, and net premiums earned of $1,764 and $1,872, respectively,  related
to these contracts.

     During 1995 and 1994, several interest rate swap transactions were executed
between AFS and ACMI. As of December 31, 1995 and 1994,  these  contracts had an
outstanding   notional   amount  of   approximately   $359,000   and   $478,000,
respectively.  As of December 31, 1995 and 1994,  AFS  recorded a positive  fair
value of $6,539 and a negative  fair value of $5,492,  respectively,  related to
these transactions.

15  SUBSEQUENT EVENTS

     On January 19,  1996,  AMBAC Inc.  filed with the  Securities  and Exchange
Commission a registration  statement related to a proposed offering of 3,781,369
PRIDES'sm'  (Provisionally  Redeemable Income Debt Exchangeable for Stock).  The
PRIDES, which constitute senior debt of AMBAC Inc., will mature in 2001 and will
be  mandatorily  exchanged at maturity  into shares of HCIA common stock (or, at
AMBAC Inc.'s option,  cash with an equal value) determined in accordance with an
exchange  rate formula.  AMBAC Inc. may redeem the PRIDES,  in whole or in part,
after three years.  AMBAC Inc. has also  granted the  underwriters  an option to
purchase up to 378,136 PRIDES to cover any over-allotments.

     AMBAC Indemnity,  upon consummation of the PRIDES offering, will deliver to
AMBAC Inc. (in the form of an  extraordinary  dividend) its 2,378,672  shares of
HCIA  common  stock,  at fair  value.  The fair value of such  dividend  will be
determined  based on the price per share of HCIA common  stock used to price the
PRIDES.

                                       22






<PAGE>


Mortgage and Manufactured Housing Contract Pass-Through
Certificates

Residential Accredit Loans, Inc.
Depositor

The Mortgage and Manufactured  Housing Contract  Pass-Through  Certificates (the
"Certificates")  offered  hereby  may be sold  from time to time in  series,  as
described in the related Prospectus Supplement. Each series of Certificates will
represent in the aggregate the entire beneficial  ownership interest,  excluding
any interest retained by Residential Accredit Loans, Inc. (the "Company") or any
other entity  specified in the related  Prospectus  Supplement,  in a trust fund
consisting  primarily of a segregated pool of one- to  four-family,  residential
first mortgage loans (the "Mortgage Loans"),  manufactured  housing  conditional
sales contracts and installment  loan agreements (the  "Contracts") or interests
therein (which may include Agency Securities,  as defined herein)  (collectively
with the Mortgage Loans and Contracts,  the "Mortgage Collateral"),  acquired by
the Company from one or more affiliated or unaffiliated  institutions.  See "The
Trust  Funds."  See  "Index  of  Principal  Definitions"  for  the  meanings  of
capitalized terms and acronyms.

The Mortgage  Collateral  and certain other assets  described  herein under "The
Trust  Funds" and in the  related  Prospectus  Supplement  will be held in trust
(collectively,  a "Trust  Fund") for the  benefit of the  holders of the related
series of Certificates and the Excess Spread,  if any, pursuant to a pooling and
servicing  agreement  (each,  a "Pooling and  Servicing  Agreement")  or a trust
agreement  (each,  a "Trust  Agreement")  as  described  herein under "The Trust
Funds" and in the related Prospectus Supplement. Each Trust Fund will consist of
one or more types of the various types of Mortgage  Collateral  described  under
"The Trust Funds." Information regarding each class of Certificates of a series,
and the general  characteristics  of the Mortgage  Collateral to be evidenced by
such Certificates, will be set forth in the related Prospectus Supplement.

Each series of  Certificates  will  include one or more  classes.  Each class of
Certificates  of any series will represent the right,  which right may be senior
or  subordinate  to the  rights  of one or  more  of the  other  classes  of the
Certificates,  to  receive a  specified  portion of  payments  of  principal  or
interest (or both) on the Mortgage  Collateral  in the related Trust Fund in the
manner  described  herein  and  in  the  related  Prospectus   Supplement.   See
"Description  of the  Certificates--Distributions."  A series may include one or
more  classes  of  Certificates  entitled  to  principal   distributions,   with
disproportionate,   nominal  or  no  interest  distributions,   or  to  interest
distributions,  with disproportionate,  nominal or no principal distributions. A
series may include two or more classes of Certificates which differ as to


NY1-147950.4

6863-1-DM2-07/19/96

<PAGE>



the timing,  sequential order, priority of payment,  pass-through rate or amount
of distributions of principal or interest or both.

The Company's only obligations with respect to a series of Certificates  will be
pursuant to certain limited  representations  and warranties made by the Company
or as otherwise  described  in the related  Prospectus  Supplement.  The related
Prospectus  Supplement  may identify one or more entities as servicers  (each, a
"Servicer")  for a series of  Certificates  secured  by  Mortgage  Loans  and/or
Contracts or, if specified in the related Prospectus  Supplement,  an entity may
act as master servicer with respect to the Certificates (the "Master Servicer").
If specified in the related Prospectus Supplement,  a series of Certificates may
have a certificate  administrator (the "Certificate  Administrator") in addition
to, or in lieu of, a Servicer or a Master Servicer. The principal obligations of
a Servicer or the Master  Servicer,  if any, will be its  contractual  servicing
obligations  (which may include its limited  obligation to make certain advances
in the event of  delinquencies  in payments on the Mortgage Loans or Contracts).
The principal obligations of the Certificate  Administrator,  if any, will be to
perform certain  obligations with respect to the Certificates under the terms of
the Pooling and  Servicing  Agreement or Trust  Agreement,  as  applicable.  See
"Description of the Certificates."

If so  specified  in the  related  Prospectus  Supplement,  the Trust Fund for a
series of Certificates may include any one or any combination of a mortgage pool
insurance policy,  letter of credit,  bankruptcy bond,  special hazard insurance
policy, reserve fund, certificate insurance policy, surety bond or other form of
credit support.  In addition to or in lieu of the foregoing,  credit enhancement
may  be  provided  by  means  of  subordination.   See  "Description  of  Credit
Enhancement."

The rate of payment of  principal  of each class of  Certificates  entitled to a
portion of  principal  payments on the  Mortgage  Collateral  will depend on the
priority of payment of such class and the rate and timing of principal  payments
(including prepayments,  defaults, liquidations and repurchases) on the Mortgage
Collateral.  A rate of principal  payment lower or higher than that  anticipated
may  affect  the yield on each class of  Certificates  in the  manner  described
herein and in the related Prospectus Supplement. See "Yield Considerations." For
a discussion of significant  matters affecting  investments in the Certificates,
see "Risk Factors" commencing herein on page 11.

One or more  separate  elections  may be made to  treat a Trust  Fund as a "real
estate mortgage investment conduit" (a "REMIC") for federal income tax purposes.
The Prospectus  Supplement for a series of Certificates will specify which class
or  classes of the  related  series of  Certificates  will be  considered  to be
regular  interests in the related REMIC and which class of Certificates or other
interests will be designated as the residual  interest in the related REMIC,  if
applicable. See "Certain Federal Income Tax Consequences."



NY1-147950.4           
                                             2

<PAGE>



PROCEEDS  OF THE ASSETS IN THE TRUST FUND ARE THE SOLE SOURCE OF PAYMENTS ON THE
CERTIFICATES.  THE CERTIFICATES DO NOT REPRESENT AN INTEREST IN OR OBLIGATION OF
THE COMPANY, THE MASTER SERVICER, THE CERTIFICATE  ADMINISTRATOR,  GMAC MORTGAGE
CORPORATION   ("GMAC  MORTGAGE")  OR  ANY  OF  THEIR  AFFILIATES.   NEITHER  THE
CERTIFICATES  NOR THE MORTGAGE  COLLATERAL  WILL BE GUARANTEED OR INSURED BY ANY
GOVERNMENTAL  AGENCY OR  INSTRUMENTALITY  (EXCEPT IN THE CASE OF FHA LOANS,  FHA
CONTRACTS,  VA LOANS, VA CONTRACTS AND GINNIE MAE SECURITIES) OR BY THE COMPANY,
THE MASTER  SERVICER,  THE  CERTIFICATE  ADMINISTRATOR,  GMAC MORTGAGE OR ANY OF
THEIR AFFILIATES.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

Offers of the  Certificates  may be made through one or more different  methods,
including  offerings  through  underwriters,  as  described  under  "Methods  of
Distribution"  and  in the  related  Prospectus  Supplement.  There  will  be no
secondary market for any series of Certificates  prior to the offering  thereof.
There can be no assurance  that a secondary  market for any of the  Certificates
will develop or, if it does develop,  that it will  continue.  The  Certificates
will not be listed on any securities exchange.

Retain this Prospectus for future reference.  This Prospectus may not be used to
consummate sales of securities offered hereby unless accompanied by a Prospectus
Supplement.


The date of this Prospectus is July __, 1996.



NY1-147950.4                                              6863-1-DM2-07/19/96
                                                3

<PAGE>



                                     ADDITIONAL INFORMATION

     The Company has filed with the  Commission a Registration  Statement  under
the Securities Act of 1933, as amended,  with respect to the  Certificates  (the
"Registration  Statement").  The  Company  is also  subject  to  certain  of the
information requirements of the Securities Exchange Act of 1934, as amended (the
"Exchange  Act"),  and,  accordingly,  will  file  reports  thereunder  with the
Commission. The Registration Statement and the exhibits thereto, and reports and
other  information  filed by the  Company  pursuant to the  Exchange  Act can be
inspected  and  copied at the  public  reference  facilities  maintained  by the
Commission at 450 Fifth Street, N.W., Washington,  D.C. 20549, and at certain of
its Regional  Offices  located as follows:  Midwest  Regional  Office,  Citicorp
Center, 500 West Madison Street, Suite 1400, Chicago,  Illinois 60661-2511;  and
Northeast Regional Office, 7 World Trade Center,  Suite 1300, New York, New York
10048.  Copies of such material can also be obtained  from the Public  Reference
Section of the Commission,  450 Fifth Street, N.W.,  Washington,  D.C. 20549, at
prescribed rates.

     Copies of Ginnie  Mae's  information  statement  and  annual  report can be
obtained by writing or calling the United States Department of Housing and Urban
Development,  451-7th  Street  S.W.,  Room  6210,  Washington,  D.C.  20410-9000
(202-708-3649).  Copies of  Freddie  Mac's most  recent  offering  circular  for
Freddie Mac Certificates,  Freddie Mac's  information  statement and most recent
supplement to such information statement and any quarterly report made available
by Freddie  Mac can be obtained  by writing or calling  the  Investor  Relations
Department  of Freddie  Mac at Post  Office  Box 4112,  Reston,  Virginia  22090
(outside the Washington,  D.C. metropolitan area, telephone  800-424-5401,  ext.
8160; within the Washington,  D.C.  metropolitan area, telephone  703-759-8160).
Copies of Fannie Mae's most recent  prospectus for Fannie Mae  Certificates  and
Fannie Mae's annual report and quarterly financial statements,  as well as other
financial information,  are available from the Director of Investor Relations of
Fannie Mae, 3900 Wisconsin Avenue, N.W., Washington,  D.C. 20016 (202-537-7115).
The Company does not, and will not,  participate  in the  preparation  of Ginnie
Mae's  information   statements  or  annual  reports,   Freddie  Mac's  offering
circulars,  information  statements  or any  supplements  thereto  or any of its
quarterly reports or Fannie Mae's prospectuses or any of its reports,  financial
statements or other information and, accordingly, makes no representations as to
the accuracy or completeness of the information set forth therein.


                                  REPORTS TO CERTIFICATEHOLDERS

     Monthly reports which contain information concerning the Trust
Fund for a series of Certificates will be sent by the Master
Servicer or Certificate Administrator, as applicable, to each holder
of record of the Certificates of the related series. See


NY1-147950.4                                              6863-1-DM2-07/19/96
                                                2

<PAGE>



"Description of the  Certificates--Reports  to Certificateholders."  The Company
will file with the  Commission  such periodic  reports with respect to the Trust
Fund for a series of  Certificates  as are required  under the Exchange Act, and
the rules and regulations of the Commission thereunder.


                        INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

     With  respect to each  series of  Certificates  offered  hereby,  there are
incorporated  herein and in the related  Prospectus  Supplement by reference all
documents  and reports  filed or caused to be filed by the  Company  pursuant to
Section 13(a),  13(c), 14 or 15(d) of the Exchange Act, prior to the termination
of the offering of the related series of Certificates,  that relate specifically
to such related series of Certificates.  The Company will provide or cause to be
provided  without  charge to each  person to whom this  Prospectus  and  related
Prospectus  Supplement  is delivered in  connection  with the offering of one or
more  classes of such series of  Certificates,  upon  written or oral request of
such person, a copy of any or all such reports incorporated herein by reference,
in each case to the extent such reports relate to one or more of such classes of
such series of Certificates,  other than the exhibits to such documents,  unless
such  exhibits are  specifically  incorporated  by reference in such  documents.
Requests should be directed in writing to Residential Accredit Loans, Inc., 8400
Normandale Lake Boulevard,  Suite 700, Minnesota 55437, or by telephone at (612)
832-7000.



NY1-147950.4                                             6863-1-DM2-07/19/96
                                                3

<PAGE>




     No dealer,  salesman,  or any other person has been  authorized to give any
information, or to make any representations,  other than those contained in this
Prospectus  or the related  Prospectus  Supplement  and, if given or made,  such
information or representations must not be relied upon as having been authorized
by the  Company  or any  dealer,  salesman,  or any other  person.  Neither  the
delivery of this  Prospectus or the related  Prospectus  Supplement nor any sale
made hereunder or thereunder shall under any circumstances create an implication
that there has been no change in the  information  herein or  therein  since the
date hereof.  This Prospectus and the related  Prospectus  Supplement are not an
offer  to  sell  or a  solicitation  of an  offer  to buy  any  security  in any
jurisdiction in which it is unlawful to make such offer or solicitation.

                          TABLE OF CONTENTS
                              Caption
                                              Page
ADDITIONAL INFORMATION..........................2
REPORTS TO CERTIFICATEHOLDERS...................2
INCORPORATION OF CERTAIN INFORMATION
BY REFERENCE....................................2
SUMMARY OF PROSPECTUS...........................4
RISK FACTORS...................................11
Special Features of the Mortgage Collateral....11
Yield and Prepayment Considerations............12
Limited Representations and Warranties.........12
Limited Liquidity..............................12
Limited Obligations............................13
Limitations, Reduction and Substitution of
Credit
Enhancement....................................13
THE TRUST FUNDS................................14
General........................................14
The Mortgage Loans.............................15
The Contracts..................................20
The Agency Securities..........................21
Mortgage Collateral Sellers....................22
Representations with Respect to Mortgage
Collateral.....................................23
Repurchases of Mortgage Collateral.............24
Limited Right of Substitution..................25
DESCRIPTION OF THE CERTIFICATES................26
General........................................26
Form of Certificates...........................27
Assignment of Mortgage Loans...................29
Assignment of Contracts........................30
Review of Mortgage Loan or Contract Documents..30
Assignment of Agency Securities................31
Spread.........................................31
Payments on Mortgage Collateral................31
Withdrawals from the Custodial Account.........33
Distributions..................................34
Advances.......................................37
Prepayment Interest Shortfalls.................38
Reports to Certificateholders..................38
Servicing and Administration of Mortgage
Collateral.......................................
Realization Upon Defaulted Property............43
SUBORDINATION..................................45
DESCRIPTION OF CREDIT ENHANCEMENT..............46
General........................................46
Letters of Credit..............................47
Mortgage Pool Insurance Policies...............47
Special Hazard Insurance Policies..............49
Bankruptcy Bonds...............................50
Reserve Funds..................................50
Certificate Insurance Policies.................51
                     
          Caption
                                            Page
Surety Bonds.................................51
Maintenance of Credit Enhancement............51
Reduction or Substitution of Credit
Enhancement..................................52
INSURANCE POLICIES ON MORTGAGE LOANS
OR CONTRACTS.................................53
Primary Mortgage Insurance Policies..........53
Standard Hazard Insurance on Mortgaged
Properties...................................54
Standard Hazard Insurance on Manufactured
Homes........................................55
FHA Mortgage Insurance.......................55
VA Mortgage Guaranty.........................55
THE COMPANY..................................56
RESIDENTIAL FUNDING CORPORATION..............56
THE POOLING AND SERVICING AGREEMENT..........56
Servicing and Administration.................57
Events of Default............................57
Rights Upon Event of Default.................57
Amendment....................................58
Termination; Retirement of Certificates......59
The Trustee..................................60
YIELD CONSIDERATIONS.........................60
MATURITY AND PREPAYMENT
CONSIDERATIONS...............................63
CERTAIN LEGAL ASPECTS OF MORTGAGE
LOANS AND CONTRACTS..........................65
The Mortgage Loans...........................66
The Contracts................................73
Environmental Legislation....................75
Soldiers' and Sailors' Civil Relief Act of
1940.........................................76
Default Interest and Limitations on
Prepayments..................................76
Forfeitures in Drug and RICO Proceedings.....76
CERTAIN FEDERAL INCOME TAX
CONSEQUENCES.................................77
General......................................77
REMICs.......................................78
STATE AND OTHER TAX CONSEQUENCES.............93
ERISA CONSIDERATIONS.........................94
Plan Asset Regulations.......................94
Prohibited Transaction Exemption.............95
Tax-Exempt Investors.........................97
Consultation with Counsel....................97
LEGAL INVESTMENT MATTERS.....................97
USE OF PROCEEDS..............................98
METHODS OF DISTRIBUTION......................99
LEGAL MATTERS...............................100
FINANCIAL INFORMATION.......................100
INDEX OF PRINCIPAL DEFINITIONS..............101

                                      SUMMARY OF PROSPECTUS

     The  following  summary is  qualified  in its  entirety by reference to the
detailed information  appearing elsewhere in this Prospectus and by reference to
the  information  with respect to each series of  Certificates  contained in the
Prospectus  Supplement  to be prepared  and  delivered  in  connection  with the
offering of such  series.  Capitalized  terms used in this  summary that are not
otherwise  defined shall have the meanings  ascribed thereto in this Prospectus.
An index  indicating  where certain terms used herein are defined appears at the
end of this Prospectus.

     Securities Offered............................... Mortgage and Manufactured
Housing Contract Pass-Through Certificates.

     Company..........................................    Residential   Accredit
Loans, Inc. See "The Company."

 .................................................
     Servicer or Master  Servicer.....................  The  related  Prospectus
Supplement  may  identify  one or more  entities  as  Servicers  for a series of
Certificates  evidencing  interests  in Mortgage  Loans or  Contracts  and/or an
entity  may act as Master  Servicer.  The  Master  Servicer  may be  Residential
Funding Corporation,  an affiliate of the Company ("Residential  Funding").  See
"Residential     Funding     Corporation"     and     "Description     of    the
Certificates--Servicing and Administration of Mortgage Collateral."
 .................................................
     Certificate Administrator........................ An entity may be named as
the Certificate  Administrator in the related Prospectus Supplement, if required
in  addition to or in lieu of the Master  Servicer  or Servicer  for a series of
Certificates.  The Certificate  Administrator  may be Residential  Funding.  See
"Residential     Funding     Corporation"     and     "Description     of    the
Certificates--Servicing and Administration of Mortgage Collateral."
 .................................................


NY1-147950.4                                            6863-1-DM2-07/19/96
                                                4

<PAGE>



     Trustee..........................................   The  Trustee  for  each
series of Certificates will be specified in the related Prospectus Supplement.
 .................................................
     Certificates.....................................     Each     series    of
Certificates  will  represent in the aggregate the entire  beneficial  ownership
interest,  excluding  any  interest  retained by the Company or any other entity
specified  in the  related  Prospectus  Supplement,  in a Trust Fund  consisting
primarily  of the Mortgage  Collateral  acquired by the Company from one or more
affiliated or unaffiliated  institutions.  Each series of  Certificates  will be
issued pursuant to a Pooling and Servicing  Agreement or a Trust Agreement among
the Company,  the Trustee and one or more of any Servicer,  the Master  Servicer
and the Certificate Administrator.
 .................................................
     .................................................   As   specified  in  the
related  Prospectus  Supplement,  each  series  of  Certificates,  or  class  of
Certificates in the case of a series consisting of two or more classes, may have
a stated principal balance, no stated principal balance or a notional amount and
may be entitled to distributions of interest based on a specified  interest rate
or rates (each, a "Pass-Through Rate"). Each series or class of Certificates may
have a  different  Pass-  Through  Rate,  which  may  be a  fixed,  variable  or
adjustable  Pass-Through  Rate,  or  any  combination  of two or  more  of  such
Pass-Through   Rates.  The  related  Prospectus   Supplement  will  specify  the
Pass-Through  Rate or Rates  for each  series or class of  Certificates,  or the
initial Pass-Through Rate
                                                           6863-1-DM2-07/19/96
                                                5

<PAGE>



     or  Rates  and  the  method  for  determining  subsequent  changes  to  the
Pass-Through Rate or Rates.
 .................................................
     .................................................  A series may include one
or more classes of Certificates  (each, a "Strip  Certificate")  entitled to (i)
principal   distributions,   with  disproportionate,   nominal  or  no  interest
distributions, or (ii) interest distributions, with disproportionate, nominal or
no  principal  distributions.  In  addition,  a series  may  include  classes of
Certificates which differ as to timing,  sequential order,  priority of payment,
Pass-Through  Rate or amount of  distributions of principal or interest or both,
or as to which  distributions  of principal or interest or both on any class may
be made upon the occurrence of specified  events,  in accordance with a schedule
or formula, or on the basis of collections from designated portions of the Trust
Fund.  In  addition,  a series may include one or more  classes of  Certificates
("Accrual  Certificates"),  as to which  certain  accrued  interest  will not be
distributed  but rather will be added to the  principal  balance  thereof in the
manner described in the related  Prospectus  Supplement.  One or more classes of
Certificates in a series may be entitled to receive principal  payments pursuant
to an  amortization  schedule under the  circumstances  described in the related
Prospectus Supplement.
 .................................................
     .................................................  If so  specified  in the
related Prospectus Supplement,  a series of Certificates may include one or more
classes of Certificates

NY1-147950.4                                                6863-1-DM2-07/19/96
                                                6

<PAGE>



     (collectively,  the "Senior  Certificates") which are senior to one or more
classes  of  Certificates  (collectively,  the  "Subordinate  Certificates")  in
respect of certain  distributions  of principal and interest and  allocations of
losses on the Mortgage  Collateral.  See "Subordination." If so specified in the
related Prospectus Supplement,  a series of Certificates may include one or more
classes of Certificates  (collectively,  the "Mezzanine Certificates") which are
Subordinate  Certificates  but which are senior to other classes of  Subordinate
Certificates in respect of such  distributions or losses.  In addition,  certain
classes  of  Senior  Certificates  may be  senior  to other  classes  of  Senior
Certificates in respect of such  distributions or losses.  The Certificates will
be issued in fully-registered  certificated or book-entry form in the authorized
denominations  specified in the related Prospectus Supplement.  See "Description
of the Certificates."
 .................................................
     .................................................  Neither the Certificates
nor the  underlying  Mortgage  Collateral  will be  guaranteed or insured by any
governmental  agency or  instrumentality  (except in the case of FHA Loans,  FHA
Contracts,  VA Loans, VA Contracts and Ginnie Mae Securities) or by the Company,
the  Master  Servicer,   any  Servicer,  the  Mortgage  Collateral  Seller,  the
Certificate Administrator, GMAC Mortgage or any of their affiliates. See "Risk
Factors--Limited Obligations."


NY1-147950.4                                              6863-1-DM2-07/19/96
                                                7

<PAGE>




     Interest   Distributions...........................   Except  as  otherwise
specified herein or in the related Prospectus Supplement, interest on each class
of  Certificates  of each  series,  other  than  Strip  Certificates  or Accrual
Certificates  (prior to the time when accrued interest becomes payable thereon),
will  be  remitted  at the  applicable  Pass-Through  Rate  on  the  outstanding
principal  balance  of such  class,  on the 25th  day (or,  if such day is not a
business day, the next business  day) of each month,  commencing  with the month
following  the month in which the  Cut-off  Date (as  defined in the  applicable
Prospectus  Supplement) occurs (each, a "Distribution  Date"). If the Prospectus
Supplement so specifies, interest distributions on any class of Certificates may
be reduced on account of negative amortization on the Mortgage Collateral,  with
the Deferred  Interest (as defined herein)  allocable to such class added to the
principal balance thereof, which Deferred Interest will thereafter bear interest
at the  applicable  Pass-Through  Rate.  Distributions,  if any, with respect to
interest  on  Strip  Certificates  will be made  on  each  Distribution  Date as
described herein and in the related Prospectus  Supplement.  See "Description of
the  Certificates--Distributions."  Strip  Certificates  that  are  entitled  to
distributions  of principal  only will not receive  distributions  in respect of
interest.  Interest  that has  accrued  but is not yet  payable  on any  Accrual
Certificates will be added to the principal balance of such class on the

NY1-147950.4                                           6863-1-DM2-07/19/96
                                                8

<PAGE>



     related  Distribution  Date,  and  will  thereafter  bear  interest  at the
applicable   Pass-Through  Rate.  Unless  otherwise  specified  in  the  related
Prospectus  Supplement,  distributions of interest with respect to any series of
Certificates (or accruals thereof in the case of Accrual Certificates),  or with
respect to one or more classes included therein, may be reduced to the extent of
interest  shortfalls  not covered by advances or the  applicable  form of credit
support,  including any Prepayment Interest Shortfalls.  See "Description of the
Certificates" and "Maturity and Prepayment Considerations."
 .................................................
     Principal   Distributions..........................   Except  as  otherwise
specified in the related Prospectus Supplement,  principal  distributions on the
Certificates  of  each  series  will  be  payable  on  each  Distribution  Date,
commencing with the Distribution  Date in the month following the month in which
the Cut-off Date occurs,  to the holders of the Certificates of such series,  or
of the class or classes of  Certificates  then entitled  thereto,  on a pro rata
basis among all such  Certificates or among the  Certificates of any such class,
in  proportion  to  their  respective  outstanding  principal  balances  or  the
percentage  interests  represented  by such class,  in the  priority  and manner
specified  in the related  Prospectus  Supplement.  Strip  Certificates  with no
principal  balance  will not  receive  distributions  in respect  of  principal.
Distributions of principal with respect to any

NY1-147950.4                                            6863-1-DM2-07/19/96
                                                9

<PAGE>



     class of Certificates may be reduced to the extent of certain delinquencies
not covered by advances or losses not covered by the  applicable  form of credit
enhancement. See "The Trust Funds," "Maturity and Prepayment Considerations" and
"Description of the Certificates."
 .................................................

     Trust  Fund.......................................  The  Trust  Fund  for a
series of  Certificates  will consist  primarily of Mortgage  Loans,  Contracts,
whole or partial  participations  in Mortgage  Loans or Contracts  and/or Agency
Securities,  together with certain accounts,  reserve funds,  insurance policies
and related agreements specified in the related Prospectus Supplement. The Trust
Fund for a series of Certificates will also include the Certificate  Account and
a Collection  Account,  if applicable,  and may include  various forms of credit
enhancement,  all as specified in the related  Prospectus  Supplement.  See "The
Trust Funds" and "Description of Credit Enhancement."
 .................................................
     .................................................  The Mortgage  Collateral
will be purchased by the Company  directly or  indirectly  (through  Residential
Funding  or  other   affiliates)  from   affiliates,   including  GMAC  Mortgage
Corporation  of PA and  Homecomings  Financial  Network,  Inc.,  or  directly or
indirectly  from  sellers  unaffiliated  with the  Company  (each,  a  "Mortgage
Collateral Seller"). See "The Trust Funds--Mortgage Collateral Sellers."
 .................................................
     Mortgage  Loans...................................  The  Trust  Fund  for a
series of Certificates may include a pool

NY1-147950.4                                              6863-1-DM2-07/19/96
                                               10

<PAGE>



     of Mortgage Loans, or whole or partial  participations in Mortgage Loans (a
"Mortgage  Pool"),  secured by first  liens on one- to  four-family  residential
properties (each, a "Mortgaged Property"). Such Mortgage Loans may, as specified
in the related Prospectus Supplement,  include conventional loans, FHA Loans, VA
Loans,  Balloon Loans,  GPM Loans,  Buy-Down  Loans,  BiWeekly Loans or Mortgage
Loans having other  special  payment  features,  as described  herein and in the
related Prospectus  Supplement.  See "The Trust Funds--The  Mortgage Loans." The
Mortgage Loans may have fixed or adjustable  interest rates. A Mortgage Pool may
include  Mortgage  Loans that have been modified  prior to their  inclusion in a
Trust Fund.  The Mortgage Loans may include either (i) Mortgage Loans secured by
mortgages, deeds of trust or other security instruments creating a first lien on
the Mortgaged  Properties or (ii) loans secured by an assignment by the borrower
of a  security  interest  in  shares  issued by a  private  cooperative  housing
corporation  and the  related  proprietary  lease or  occupancy  agreement  on a
cooperative  dwelling  ("Cooperative  Loans").  The Mortgaged  Properties may be
owner occupied or non-owner  occupied and may include  vacation and second homes
and   investment   properties.   The  borrowers  of  the  Mortgage   Loans  (the
"Mortgagors") may include United States citizens employed abroad,  non-permanent
resident  aliens  employed in the United States and persons who are citizens and
residents of a

NY1-147950.4                                             6863-1-DM2-07/19/96
                                               11

<PAGE>



     country other than the United States, including foreign corporations formed
for the purpose of owning real estate (collectively, "International Borrowers").
See "The Trust Funds--The Mortgage Loans."
 .................................................
     Contracts........................................  The  Trust  Fund  for  a
series of  Certificates  may  include a pool of  Contracts,  or whole or partial
participations  in  Contracts  (a  "Contract  Pool")  originated  by one or more
manufactured  housing dealers, or such other entity or entities described in the
related Prospectus  Supplement.  The Contracts may be conventional  manufactured
housing contracts or contracts insured by the FHA or partially guaranteed by the
VA. Each Contract will be secured by a manufactured  home (each, a "Manufactured
Home,"  which  shall  also  be  included  in  the  term  "Mortgaged  Property").
Generally,  the Contracts will be  fully-amortizing  and will bear interest at a
fixed rate unless otherwise specified in the related Prospectus Supplement.  See
"The Trust Funds--The Contracts."
 .................................................
     Agency  Securities................................  The  Trust  Fund  for a
series of Certificates may include a pool of Freddie Mac Securities,  Fannie Mae
Securities or Ginnie Mae Securities (collectively,  the "Agency Securities"), or
a combination of Agency  Securities.  Such Agency Securities may represent whole
or partial  interests in pools of (i) Mortgage Loans or Contracts or (ii) Agency
Securities. Unless otherwise set forth in the related Prospectus Supplement, all
Ginnie Mae Securities will be

NY1-147950.4                                              6863-1-DM2-07/19/96
                                               12

<PAGE>



     backed by the full  faith  and  credit of the  United  States.  None of the
Freddie Mac  Securities  or Fannie Mae  Securities  will be backed,  directly or
indirectly, by the full faith and credit of the United States. Agency Securities
may be backed  by fixed or  adjustable  rate  Mortgage  Loans or other  types of
Mortgage Loans or Contracts specified in the related Prospectus Supplement.  See
"The Trust Funds--The Agency Securities."
 .................................................
     Yield and Prepayment  Considerations..............  The Mortgage Collateral
supporting a series of Certificates will have unique  characterist ics that will
affect  the yield to  maturity  and the rate of  payment  of  principal  on such
Certificates  .  See  "Yield  Consideratio  ns"  and  "Maturity  and  Prepayment
Consideratio ns" herein and in the related Prospectus Supplement.
 .................................................
     Credit  Enhancement...............................  If so  specified in the
related  Prospectus  Supplement,  the Trust  Fund with  respect to any series of
Certificates may include any one or any


NY1-147950.4

6863-1-DM2-07/19/96
                                               13

<PAGE>



     combination of a letter of credit,  mortgage pool insurance policy, special
hazard insurance policy,  bankruptcy bond, reserve fund,  certificate  insurance
policy,  surety bond or other type of credit support to provide partial coverage
for certain  defaults and losses relating to the Mortgage Loans.  Credit support
also may be  provided  in the form of  subordination  of one or more  classes of
Certificates  in a  series  under  which  losses  are  first  allocated  to  any
Subordinate   Certificates   up  to  a  specified   limit  or  in  the  form  of
Overcollateralization.  Any  form of  credit  enhancement  typically  will  have
certain  limitations  and  exclusions  from coverage  thereunder,  which will be
described in the related Prospectus  Supplement.  Losses not covered by any form
of credit  enhancement will be borne by the holders of the related  Certificates
(or certain classes thereof). To the extent not set forth herein, the amount and
types of coverage,  the identification of any entity providing the coverage, the
terms of any  subordination  and  related  information  will be set forth in the
Prospectus Supplement relating to a series of Certificates.  See "Description of
Credit Enhancement" and "Subordination."

     Advances.........................................      Unless     otherwise
specified in the related  Prospectus  Supplement,  the Master  Servicer  (or, if
there is no Master  Servicer  for such  series,  the related  Servicer)  will be
obligated to make certain advances with respect to delinquent scheduled payments

NY1-147950.4                                              6863-1-DM2-07/19/96
                                               14

<PAGE>



     on the Mortgage Loans or Contracts,  but only to the extent that the Master
Servicer or Servicer  believes that such amounts will be  recoverable by it. Any
advance  made by the Master  Servicer or a Servicer  with  respect to a Mortgage
Loan or a Contract is recoverable by it as provided herein under "Description of
the Certificates--Advances" either from recoveries on the specific Mortgage Loan
or  Contract  or,  with  respect to any advance  subsequently  determined  to be
nonrecoverable,  out of funds  otherwise  distributable  to the  holders  of the
related series of Certificates.
 .................................................
     Optional Termination.............................  The Master Servicer, the
Certificate  Administrator,  the  Company,  a Servicer  or, if  specified in the
related  Prospectus  Supplement,  the holder of the residual interest in a REMIC
may at its option either (i) effect early retirement of a series of Certificates
through the purchase of the assets in the related  Trust Fund or (ii)  purchase,
in whole but not in part, the Certificates  specified in the related  Prospectus
Supplement;  in each case  under the  circumstances  and in the manner set forth
herein under "The Pooling and  Servicing  Agreement--Termination;  Retirement of
Certificates" and in the related Prospectus Supplement.
 .................................................
     Rating...........................................  At the date of issuance,
as to each series,  each class of Certificates  offered hereby will be rated, at
the request of the Company, in one of the four highest rating categories


NY1-147950.4                                           6863-1-DM2-07/19/96
                                               15

<PAGE>



     by one or more nationally  recognized  statistical rating agencies (each, a
"Rating Agency"). See "Ratings" in the related Prospectus Supplement.
 .................................................
     Legal    Investment.................................    Unless    otherwise
specified  in the  related  Prospectus  Supplement,  each class of  Certificates
offered hereby and by the related Prospectus  Supplement that is rated in one of
the two highest rating  categories by at least one Rating Agency will constitute
"mortgage  related  securities"  for purposes of the Secondary  Mortgage  Market
Enhancement Act of 1984, as amended ("SMMEA"), for so long as it sustains such a
rating. See "Legal Investment Matters."
 .................................................
     ERISA   Considerations.............................   A  fiduciary   of  an
employee  benefit  plan and  certain  other  plans and  arrangements,  including
individual  retirement  accounts  and  annuities,  Keogh plans,  and  collective
investment  funds,  insurance  company general or separate  accounts and certain
other  entities in which such plans,  accounts,  annuities or  arrangements  are
invested,  which is subject to the Employee  Retirement  Income  Security Act of
1974, as amended ("ERISA"), or Section 4975 of the Internal Revenue Code of 1986
(the "Code"), and any other person  contemplating  purchasing a Certificate with
Plan Assets (as defined herein),  should carefully review with its legal counsel
whether the purchase or holding of Certificates could give rise to a transaction
that is prohibited or is not otherwise permissible either under ERISA or Section
4975 of the Code.

NY1-147950.4                                          6863-1-DM2-07/19/96
                                               16

<PAGE>



     See "ERISA Considerations" herein and in the related Prospectus Supplement.
 .................................................
     Certain  Federal  Income Tax  Consequences..........  Certificates of each
series  offered hereby  will  constitute  "regular interests" or "residual
interests" in a Trust  Fund,  or a portion thereof, treated as a REMIC under
Sections 860A  through 860G of the Code,  unless  otherwise specified in the
related Prospectus
NY1-147950.4                                             6863-1-DM2-07/19/96
                                               17

<PAGE>



Supplement.   See "Certain  Federal Income Tax Consequences " herein and in the
related Prospectus Supplement.




NY1-147950.4                                             6863-1-DM2-07/19/96
                                               18

<PAGE>



                                          RISK FACTORS

     Investors should  consider,  among other things,  the following  factors in
connection with the purchase of the Certificates:

Special Features of the Mortgage Collateral

     The primary assets underlying a series of Certificates will be the Mortgage
Loans or  Contracts  (or  interests  therein) in the  related  Trust Fund or the
Mortgage Loans or Contracts that underlie the Agency Securities in a Trust Fund.
Defaults on mortgage  loans and  contracts  may occur  because of changes in the
economic  status of the related  borrower or because of increases in the monthly
payment  for  such  mortgage  loan  or  contract  or  decreases  in the  related
borrower's equity in the related Mortgaged Property. Losses upon the foreclosure
of a  mortgage  loan or  contract  may occur  because  the value of the  related
Mortgaged Property is insufficient to recover the outstanding  principal balance
of the  mortgage  loan or  contract.  Factors  which may affect the value of the
related  Mortgaged  Property  include declines in real estate values and adverse
economic  conditions  either  generally or in the particular  geographic area in
which the related  Mortgaged  Property is located.  See "Yield  Considerations."
Losses may also  result  from  fraud in the  origination  of a mortgage  loan or
contract.

     Mortgage  Loans or Contracts may have been  originated  using  underwriting
standards  that are less stringent than the  underwriting  standards  applied by
other first  mortgage loan purchase  programs such as those run by Fannie Mae or
Freddie Mac or by the Company's affiliate,  Residential Funding, for the purpose
of collateralizing  securities issued by Residential Funding Mortgage Securities
I, Inc. For example,  Mortgage  Loans or Contracts in a Trust Fund may present a
greater risk of loss than such other  lending  programs due to the  inclusion of
Mortgage  Loans  with  higher  Loan-to-Value  Ratios  and  Mortgage  Loans  with
Loan-to-Value  Ratios over 80% that do not require primary  mortgage  insurance.
Mortgage  Loans secured by investment  properties  may present a greater risk of
loss because a borrower experiencing  financial  difficulties may be more likely
to default on an investment  property than a primary  residence.  Mortgage Loans
made to Mortgagors  who reside  outside of the United  States or are  non-United
States  citizens may present a greater risk of loss because of the difficulty of
verifying  income,  assets and  employment  and,  in the case of a  foreclosure,
locating and serving the borrowers. Mortgage Loans that are secured by mortgaged
properties,  a higher  percentage of the value of which is  represented by land,
may present a greater risk of loss because of delays in  liquidation  due to the
narrower  market  for  such  properties,   difficulties  in  disposing  of  such
properties and wider  fluctuations in the market value for such properties.  See
"The Trust Funds--The Mortgage Loans--Underwriting  Policies" and "Certain Legal
Aspects of the Mortgage Loans and Contracts."



NY1-147950.4                                           6863-1-DM2-07/19/96
                                               19

<PAGE>



     Mortgage  Loans or  Contracts  may have been  originated  one or more years
prior to the Closing Date for the related  Certificates.  Such seasoned Mortgage
Collateral may have higher current  loan-to-value  ratios than at origination if
the value of the related  Mortgaged  Property has declined.  No assurance can be
given that values of the  Mortgaged  Properties  have remained or will remain at
the levels existing on the dates of origination of the related Mortgage Loans or
Contracts.  If a residential  real estate  market  should  experience an overall
decline in property  values,  or if the  Mortgagors  on such  seasoned  Mortgage
Collateral  have lower  incomes or poorer credit  histories  than at the time of
origination  of the  related  Mortgage  Loan or  Contract,  the actual  rates of
delinquencies,  foreclosures and losses could be higher than the rates otherwise
expected by an investor in the Certificates.

     In addition, in the case of Mortgage Loans or Contracts that are subject to
negative  amortization due to the addition to the related  principal  balance of
Deferred  Interest,  the principal  balances of such Mortgage Loans or Contracts
could be  increased  to an  amount  equal to or in  excess  of the  value of the
underlying Mortgaged Properties, thereby increasing the likelihood of default by
the  Mortgagors  which may result in losses on such Mortgage Loans or Contracts.
Certain other Mortgage Loans or Contracts may provide for escalating or variable
payments by the Mortgagor,  as to which the Mortgagor is generally  qualified on
the basis of the initial payment amount. Some of the Mortgage Loans or Contracts
may be Balloon  Loans and the ability of a Mortgagor to pay the related  Balloon
Amount may depend on the  Mortgagor's  ability to refinance the Mortgage Loan or
Contract.  In some instances,  the Mortgagors may not be able to make their loan
payments as such  payments  increase  and thus the  likelihood  of default  will
increase.

     In addition to the foregoing,  from time to time certain geographic regions
will  experience  weaker regional  economic  conditions and housing markets and,
consequently,  may experience  higher rates of loss and delinquency than will be
experienced on mortgage loans or contracts  generally.  For example,  a region's
economic condition and housing market may be directly, or indirectly,  adversely
affected  by  natural  disasters  or  civil  disturbances  such as  earthquakes,
hurricanes,  floods,  eruptions or riots.  The  economic  impact of any of these
types of events may also be felt in areas beyond the region immediately affected
by the disaster or  disturbance.  The  Mortgage  Loans or Contracts in the Trust
Fund for a series of Certificates may be concentrated in these regions, and such
concentration  may  present  risks in addition  to those  generally  present for
similar mortgage-backed securities without such concentration.

     To the  extent  that  losses  on any item of  Mortgage  Collateral  are not
covered by any credit enhancement,  the related  Certificateholders (or specific
classes  thereof)  will  bear all risk of loss  resulting  from  default  by the
Mortgagors, and will have to


NY1-147950.4                                          6863-1-DM2-07/19/96
                                               20

<PAGE>



look  primarily  to the value of the  Mortgaged  Properties  for recovery of the
outstanding  principal and unpaid  interest on the defaulted  Mortgage  Loans or
Contracts.  Specific  risks,  if any,  associated  with the Mortgage  Collateral
underlying a particular  series of Certificates will be discussed in the related
Prospectus  Supplement.  See "Risk  Factors," if any, in the related  Prospectus
Supplement.

Yield and Prepayment Considerations

     The yield to maturity of the Certificates of each series will depend on the
rate and timing of principal payments (including  prepayments,  liquidations due
to defaults,  and  repurchases  due to conversion of ARM Loans to fixed interest
rate loans or breaches of representations  and warranties) on the Mortgage Loans
or  Contracts  and the  price  paid by  Certificateholders.  Such  yield  may be
adversely  affected by a higher or lower than anticipated rate of prepayments on
the related  Mortgage  Collateral.  The yield to maturity on Strip  Certificates
will be extremely  sensitive to the rate of prepayments on the related  Mortgage
Collateral. In addition, the yield to maturity on certain other types of classes
of  Certificates,   including   Accrual   Certificates,   Certificates   with  a
Pass-Through  Rate that  fluctuates  inversely  with an index or  certain  other
classes,  may be  relatively  more  sensitive to the rate of  prepayment  on the
related Mortgage Collateral than other classes of Certificates.  Prepayments are
influenced by a number of factors, including prevailing mortgage market interest
rates, local and regional economic conditions and homeowner mobility. See "Yield
Considerations" and "Maturity and Prepayment Considerations."

Limited Representations and Warranties

     Certain Mortgage  Collateral Sellers may make more limited  representations
and  warranties  with respect to the Mortgage  Loans or Contracts that have been
acquired by the  Company  than would be required by Fannie Mae or Freddie Mac in
connection with their first mortgage loan purchase  programs.  In addition,  any
item of Mortgage  Collateral for which a breach of a representation  or warranty
exists  will  remain in the  related  Trust  Fund in the event  that a  Mortgage
Collateral  Seller is unable,  or disputes its  obligation,  to repurchase  such
Mortgage  Collateral  and such a breach does not also  constitute  a breach of a
representation made by Residential  Funding, the Company or the Master Servicer.
In either  event,  any  resulting  losses will be borne by the  related  form of
credit enhancement, to the extent available, and otherwise by the holders of one
or more  classes of  Certificates.  See "The Trust  Funds--Representations  with
Respect to Mortgage Collateral."

Limited Liquidity

     There can be no assurance that a secondary  market for the  Certificates of
any  series  will  develop  or,  if  it  does  develop,  that  it  will  provide
Certificateholders with liquidity of investment or


NY1-147950.4                                            6863-1-DM2-07/19/96
                                               21

<PAGE>



that it will  continue  for the  life of the  Certificates  of any  series.  The
Prospectus  Supplement  for any  series of  Certificates  may  indicate  that an
underwriter  specified  therein intends to establish a secondary  market in such
Certificates,   however  no  underwriter   will  be  obligated  to  do  so.  The
Certificates will not be listed on any securities exchange.

Limited Obligations

     The  Certificates  will not  represent an interest in or  obligation of the
Company, the Master Servicer,  any Servicer, the Mortgage Collateral Seller, the
Certificate  Administrator,  GMAC Mortgage or any of their affiliates.  The only
obligations of the foregoing  entities with respect to the  Certificates  or any
Mortgage Collateral will be the obligations (if any) of the Company, the related
Servicer, if applicable, the Mortgage Collateral Seller, and the Master Servicer
pursuant to certain limited  representations and warranties made with respect to
the Mortgage  Collateral,  the Master  Servicer's or the  applicable  Servicer's
servicing   obligations  under  the  related  Pooling  and  Servicing  Agreement
(including  such  entity's  limited  obligation  to make certain  Advances)  and
pursuant to the terms of any Agency Securities, the Certificate  Administrator's
(if any) administrative obligations under the Pooling and Servicing Agreement or
the Trust  Agreement,  and,  if and to the  extent  expressly  described  in the
related  Prospectus  Supplement,  certain  limited  obligations  of  the  Master
Servicer or the related  Servicer in connection  with an agreement to purchase a
Convertible  Mortgage  Loan  upon  conversion  to  a  fixed  rate.  Neither  the
Certificates  nor the  underlying  Mortgage  Collateral  will be  guaranteed  or
insured by any governmental agency or instrumentality (except in the case of FHA
Loans, FHA Contracts,  VA Loans, VA Contracts or Ginnie Mae  Securities),  or by
the Company, the Master Servicer,  any Servicer, the Mortgage Collateral Seller,
the  Certificate  Administrator,  GMAC  Mortgage  or  any of  their  affiliates.
Proceeds  of the  assets  included  in the  related  Trust Fund  (including  the
Mortgage  Collateral and any form of credit enhancement) will be the sole source
of payments on the  Certificates,  and there will be no recourse to the Company,
the  Master  Servicer,   any  Servicer,  the  Mortgage  Collateral  Seller,  the
Certificate  Administrator,  GMAC Mortgage or any other entity in the event that
such proceeds are  insufficient  or otherwise  unavailable  to make all payments
provided for under the Certificates.

Limitations, Reduction and Substitution of Credit Enhancement

     With  respect to each series of  Certificates,  credit  enhancement  may be
provided in limited  amounts to cover certain types of losses on the  underlying
Mortgage  Collateral.  Credit enhancement will be provided in one or more of the
forms referred to herein,  including, but not limited to: subordination of other
classes of Certificates of the same series;  a Letter of Credit; a Mortgage Pool
Insurance  Policy;  a Special  Hazard  Insurance  Policy;  a Bankruptcy  Bond; a
Reserve Fund; a Certificate Insurance Policy; a Surety Bond;


NY1-147950.4                                            6863-1-DM2-07/19/96
                                               22

<PAGE>



Overcollateralization;  or any  combination  thereof.  See  "Subordination"  and
"Description  of Credit  Enhancement"  herein.  Regardless of the form of credit
enhancement  provided,  the amount of coverage  will be limited in amount and in
most cases will be subject to periodic  reduction in accordance  with a schedule
or formula.  Furthermore,  such credit enhancement may provide only very limited
coverage as to certain types of losses or risks,  and may provide no coverage as
to certain other types of losses or risks. In the event losses exceed the amount
of coverage  provided by any credit  enhancement or losses of a type not covered
by any credit enhancement occur, such losses will be borne by the holders of the
related  Certificates (or certain classes  thereof).  The Master Servicer or the
Certificate Administrator, as applicable, will generally be permitted to reduce,
terminate  or  substitute  all or a portion  of the credit  enhancement  for any
series of  Certificates,  if each  Rating  Agency  maintaining  a rating on such
Certificates  indicates  that  the  then-current  rating  thereof  will  not  be
adversely  affected.  The  rating of any  series of  Certificates  by any Rating
Agency may be lowered  following the initial issuance thereof as a result of the
downgrading of the obligations of any applicable credit support provider,  or as
a result of losses on the related  Mortgage  Collateral  in excess of the levels
contemplated  by such Rating Agency at the time of its initial rating  analysis.
None of the Company, the Master Servicer,  any Servicer, the Mortgage Collateral
Seller, the Certificate Administrator,  GMAC Mortgage or any of their affiliates
will have any obligation to replace or supplement any credit enhancement,  or to
take any other action to maintain any rating of any series of Certificates.  See
"Description  of  Credit   Enhancement--Reduction   or  Substitution  of  Credit
Enhancement."


                                         THE TRUST FUNDS
General

     A Trust Fund for a series of Certificates may include  Mortgage  Collateral
that consists of one or more of the following:  (1) Mortgage  Loans, or whole or
partial  participations  in  Mortgage  Loans,  which  are  one-  to  four-family
residential  mortgage  loans,  including  loans secured by shares of cooperative
housing corporations and proprietary leases for cooperative apartment units, (2)
Contracts,  or  whole  or  partial  participations  in  Contracts;   (3)  Agency
Securities  which  are  mortgage  pass-through   certificates  (including  those
representing whole or partial interests in pools of Mortgage Loans, Contracts or
Agency  Securities  (a)  guaranteed  and/or  issued by the  Government  National
Mortgage   Association   ("Ginnie   Mae"  and  such   securities,   "Ginnie  Mae
Securities"), (b) issued by the Federal Home Loan Mortgage Corporation ("Freddie
Mac" and such securities, "Freddie Mac Securities") or (c) issued by the Federal
National  Mortgage  Association  ("Fannie Mae" and such securities,  "Fannie Mae
Securities");  and (4) certain other related  property  conveyed by the Company.
Each Trust Fund may also include (i) the


NY1-147950.4                                            6863-1-DM2-07/19/96
                                               23

<PAGE>



amounts  required  to be  held  from  time  to  time  in a  trust  account  (the
"Certificate  Account"),   into  which  payments  in  respect  of  the  Mortgage
Collateral may be deposited,  maintained by the Master Servicer, a Servicer, the
Trustee or the  Certificate  Administrator,  as the case may be, pursuant to the
Pooling and Servicing Agreement or Trust Agreement,  (ii) if so specified in the
related Prospectus  Supplement,  a trust account (the "Custodial  Account") into
which amounts to be deposited in the  Certificate  Account may be deposited on a
periodic basis prior to deposit in the Certificate Account,  (iii) any Mortgaged
Property  which  initially  secured  a  Mortgage  Loan or  Contract  and that is
acquired by foreclosure or deed in lieu of foreclosure  and (iv) if so specified
in the related Prospectus Supplement, one or more other cash accounts, insurance
policies or other forms of credit  enhancement with respect to the Certificates,
the  Mortgage  Collateral  or all or any part of the Trust Fund,  required to be
maintained  pursuant to the related  Pooling and  Servicing  Agreement  or Trust
Agreement. See "Description of Credit Enhancement."

     Each  Certificate  will  evidence  the  interest  specified  in the related
Prospectus  Supplement in a Trust Fund,  containing a Mortgage  Pool, a Contract
Pool or a pool of Agency  Securities  (an "Agency  Securities  Pool") having the
aggregate principal balance as of the date (the "Cut-off Date") specified in the
related  Prospectus  Supplement.   Certificateholders  of  a  series  will  have
interests only in such Mortgage Pool,  Contract Pool or Agency  Securities  Pool
and  will  have no  interest  in the  Mortgage  Pool,  Contract  Pool or  Agency
Securities Pool created with respect to any other series of Certificates.

     The related  Prospectus  Supplement  may identify  one or more  entities as
Servicers for a series of Certificates evidencing interests in Mortgage Loans or
Contracts or, if so provided in the related Prospectus Supplement, an entity may
act as Master  Servicer  with  respect to a series of  Certificates.  The Master
Servicer or any  Servicer,  as  applicable,  may service the  Mortgage  Loans or
Contracts   through  one  or  more   Sub-Servicers.   See  "Description  of  the
Certificates-Servicing  and Administration of Mortgage  Collateral." In addition
to or in lieu of the Master  Servicer or Servicer for a series of  Certificates,
the related Prospectus  Supplement may identify a Certificate  Administrator for
the Trust Fund. The related  Prospectus  Supplement will identify an entity that
will serve as trustee (the "Trustee") for a series of Certificates.  The Trustee
will be  authorized  to  appoint  a  custodian  (a  "Custodian")  pursuant  to a
custodial  agreement to maintain  possession of and review documents relating to
the  Mortgage  Collateral  as the agent of the  Trustee.  The  identity  of such
Custodian, if any, will be set forth in the related Prospectus Supplement.

     The following is a brief description of the Mortgage Collateral expected to
be included in the Trust Funds. If specific information  respecting the Mortgage
Collateral is not known to the Company at


NY1-147950.4                                            6863-1-DM2-07/19/96
                                               24

<PAGE>



the time  Certificates are initially  offered,  more general  information of the
nature  described  below will be  provided  in the  Prospectus  Supplement,  and
specific  information will be set forth in a Current Report on Form 8-K (a "Form
8-K") to be filed with the Securities and Exchange Commission (the "Commission")
within fifteen days after the initial issuance of such  Certificates.  A copy of
the Pooling and Servicing  Agreement or Trust  Agreement,  as  applicable,  with
respect  to each  series  will be an  exhibit  to the Form 8-K.  A  schedule  of
Mortgage  Collateral  will be an exhibit to the related  Pooling  and  Servicing
Agreement or Trust Agreement.

The Mortgage Loans

     Unless otherwise stated in the related Prospectus Supplement,  the Mortgage
Loans  included in a Trust Fund for a series will have been  originated by or on
behalf of either (i) savings and loan  associations,  savings banks,  commercial
banks,  credit unions,  insurance  companies or similar  institutions  which are
supervised and/or examined by a federal or state authority, or (ii) HUD-approved
mortgagees.  Each Mortgage Loan will be selected by the Company for inclusion in
a Mortgage Pool from those purchased by the Company from Affiliated  Sellers or,
either  directly  or through its  affiliates,  including  Homecomings  Financial
Network, Inc., GMAC Mortgage and Residential Funding, from Unaffiliated Sellers,
all as described in the related  Prospectus  Supplement.  If a Mortgage  Pool is
composed of Mortgage  Loans acquired by the Company  directly from  Unaffiliated
Sellers,  the related Prospectus  Supplement will specify the extent of Mortgage
Loans  so  acquired.  The  characteristics  of the  Mortgage  Loans  will  be as
described in the related Prospectus Supplement.  The Mortgage Loans purchased by
the Company from a Mortgage  Collateral  Seller will be selected by the Company.
Other  mortgage  loans  available  for  purchase  by the  Company  may  have had
characteristics  that would have made them  eligible for inclusion in a Mortgage
Pool, but were not selected by the Company for inclusion in such Mortgage Pool.

     If so stated in the related Prospectus Supplement,  all or a portion of the
Mortgage Loans that underlie a series of Certificates may have been purchased by
the Company, either directly, or indirectly through Residential Funding or other
affiliates,   from  Mortgage  Collateral  Sellers  under  Residential  Funding's
Expanded Criteria Loan Program (the "Program") as described below (such Mortgage
Loans, the "Program Loans").

     The  Mortgage  Loans may  include  mortgage  loans  insured by the  Federal
Housing  Administration  (the "FHA" and such loans, "FHA Loans"),  a division of
the United States Department of Housing and Urban Development ("HUD"),  mortgage
loans  partially  guaranteed by the Veterans  Administration  (the "VA" and such
loans, "VA Loans") and mortgage loans not insured or guaranteed by the FHA or VA
("Conventional  Loans").  The Mortgage  Loans may have fixed  interest  rates or
adjustable interest rates ("Mortgage Rates") and may


NY1-147950.4                                              6863-1-DM2-07/19/96
                                               25

<PAGE>



provide for fixed level  payments or may be Mortgage Loans pursuant to which the
monthly payments by the Mortgagor during the early years of the related Mortgage
are less than the amount of interest  that would  otherwise be payable  thereon,
with the interest not so paid added to the outstanding principal balance of such
Mortgage Loan ("GPM Loans"),  Mortgage Loans subject to temporary buy-down plans
("Buy-Down Loans"), pursuant to which the monthly payments made by the Mortgagor
during  the early  years of the  Mortgage  Loan will be less than the  scheduled
monthly  payments on the Mortgage Loan,  Mortgage Loans that provide for payment
every other week during the term thereof  ("Bi-Weekly  Loans"),  Mortgage  Loans
that  experience  negative  amortization,  Mortgage  Loans that require a larger
payment of principal  upon  maturity (a "Balloon  Amount")  that may be all or a
portion of the principal thereof ("Balloon Loans"), or Mortgage Loans with other
payment  characteristics  as  described  below  or  in  the  related  Prospectus
Supplement.  The  Mortgage  Loans may be secured by  mortgages,  deeds of trust,
deeds  to  secure  debt or other  similar  security  instruments  (collectively,
"Mortgages")  creating a first lien on the  related  Mortgaged  Properties.  The
Mortgage Loans may also include  Cooperative Loans evidenced by promissory notes
secured by a lien on shares issued by private,  non-profit,  cooperative housing
corporations ("Cooperatives") and on the related proprietary leases or occupancy
agreements  granting  exclusive  rights  to occupy  specific  units  within  the
apartment building owned by a Cooperative ("Cooperative Dwellings").

     If specified in the related  Prospectus  Supplement,  a Mortgage  Pool will
contain  Mortgage  Loans  that,  in  addition  to being  secured by the  related
Mortgaged  Properties,  are  secured by other  collateral  owned by the  related
Mortgagors  or are  supported by  third-party  guarantees  secured by collateral
owned by the related guarantors.  Such Mortgage Loans are collectively  referred
to herein as "Additional  Collateral Loans," and such collateral is collectively
referred to herein as "Additional Collateral." Additional Collateral may consist
of  marketable  securities,  insurance  policies,  annuities,   certificates  of
deposit,  cash,  accounts  or  other  personal  property  and,  in the  case  of
Additional Collateral owned by any guarantor, may consist of real estate. Unless
otherwise  specified  in  the  related  Prospectus   Supplement,   the  security
agreements  and other similar  security  instruments  related to the  Additional
Collateral  for a  Mortgage  Pool  will,  in the case of  Additional  Collateral
consisting of personal property, create first liens thereon, and, in the case of
Additional  Collateral  consisting of real estate,  create first or second liens
thereon.  Additional  Collateral,  or the liens  thereon in favor of the related
Additional  Collateral Loans, may be greater or less in value than the principal
balances  of such  Additional  Collateral  Loans,  the  Appraised  Values of the
underlying  Mortgaged  Properties  or the  differences,  if  any,  between  such
principal  balances  and  such  Appraised  Values,  and  the  requirements  that
Additional  Collateral be maintained may be terminated upon the reduction of the
Loan-to-Value Ratios or principal balances of the related Additional  Collateral
Loans to


NY1-147950.4

                                                         6863-1-DM2-07/19/96
                                               26

<PAGE>



certain  pre-determined  amounts.  Additional  Collateral (including any related
third-party  guarantees)  may be  provided  either in  addition to or in lieu of
Primary  Insurance  Policies for the Additional  Collateral  Loans in a Mortgage
Pool, as specified in the related Prospectus  Supplement.  Guarantees supporting
Additional  Collateral  Loans may be  guarantees  of  payment or  guarantees  of
collectability and may be full guarantees or limited  guarantees.  If a Mortgage
Pool includes  Additional  Collateral Loans, the related  Prospectus  Supplement
will specify the nature and extent of such  Additional  Collateral  Loans and of
the related Additional  Collateral.  If specified in such Prospectus Supplement,
the  Trustee,  on behalf of the related  Certificateholders,  will have only the
right to receive  certain  proceeds from the  disposition of any such Additional
Collateral  consisting  of personal  property and the liens  thereon will not be
assigned to the Trustee. No assurance can be given that values of the Additional
Collateral  have  remained or will remain at their levels on the Cut-off Date or
as to the  timing  of  collections  thereunder  from  the  disposition  of  such
Additional  Collateral.  No assurance can be given as to the amount of proceeds,
if any, that might be realized from the disposition of the Additional Collateral
for any of the Additional  Collateral  Loans.  See "Certain Legal Aspects of the
Mortgage  Loans  and  Related  Matters--Anti-Deficiency  Legislation  and  Other
Limitations on Lenders" herein.

     If so specified in the related Prospectus  Supplement,  a Mortgage Pool may
include  Mortgage  Loans that have been  modified  (each,  a "Modified  Mortgage
Loan"). Such modifications may include conversions from an adjustable to a fixed
Mortgage Rate (discussed  below) or other changes in the related  mortgage note.
If a Mortgage  Loan is a  Modified  Mortgage  Loan,  references  to  origination
generally shall be deemed to be references to the date of modification.

     The  Mortgaged  Properties  may consist of detached  individual  dwellings,
individual   condominiums,    townhouses,    duplexes,   row   houses,   modular
pre-cut/panelized  housing,  individual  units or two-to four- unit dwellings in
planned unit  developments,  two- to  four-family  dwellings and other  attached
dwelling  units.  Each  Mortgaged  Property will be located on land owned in fee
simple by the Mortgagor or, if specified in the related  Prospectus  Supplement,
land leased by the Mortgagor.  Attached  dwellings may include  structures where
each  Mortgagor  owns the land upon which the unit is built  with the  remaining
adjacent land owned in common,  or dwelling units subject to a proprietary lease
or occupancy  agreement in an apartment  building  owned by a  Cooperative.  The
proprietary  lease  or  occupancy  agreement  securing  a  Cooperative  Loan  is
generally  subordinate  to  any  blanket  mortgage  on the  related  cooperative
apartment  building or on the underlying  land.  Additionally,  in the case of a
Cooperative  Loan, the  proprietary  lease or occupancy  agreement is subject to
termination  and the  cooperative  shares  are  subject to  cancellation  by the
Cooperative if the tenant-stockholder


NY1-147950.4

                                                            6863-1-DM2-07/19/96
                                               27

<PAGE>



fails to pay maintenance or other obligations or charges owed by
such tenant-stockholder. See "Certain Legal Aspects of Mortgage
Loans and Contracts."

     The percentage of Mortgage Loans that are owner-occupied  will be disclosed
in the related Prospectus  Supplement.  The basis for any statement that a given
percentage of the Mortgage  Loans are secured by Mortgaged  Properties  that are
owner-occupied  will be one or  more  of the  following:  (i)  the  making  of a
representation  by the  Mortgagor  at  origination  of a Mortgage  Loan that the
Mortgagor intends to use the Mortgaged Property as a primary  residence,  (ii) a
representation by the originator of the Mortgage Loan (which  representation may
be based solely on (i) above) or (iii) the fact that the mailing address for the
Mortgagor  is the  same  as the  address  of the  Mortgaged  Property,  and  any
representation  and warranty in the related  Pooling and Servicing  Agreement to
such effect may be qualified  similarly.  To the extent specified in the related
Prospectus  Supplement,  the Mortgaged  Properties may include  vacation  homes,
second  homes  and  non-owner-occupied  investment  properties.  Mortgage  Loans
secured by investment  properties  (including  two- to four-unit  dwellings) may
also be secured by an assignment of leases and rents and operating or other cash
flow guarantees relating to the Mortgage Loans. The percentage of Mortgage Loans
made to International Borrowers will also be disclosed in the related Prospectus
Supplement.

     Certain information,  including information regarding  loan-to-value ratios
(each, a "Loan-to-Value  Ratio") at origination  (unless otherwise  specified in
the related Prospectus  Supplement) of the Mortgage Loans underlying each series
of Certificates,  will be supplied in the related Prospectus Supplement.  In the
case of  purchase  money  Mortgage  Loans,  the  Loan-to-Value  Ratio is defined
generally as the ratio,  expressed as a percentage,  of the principal  amount of
the  Mortgage  Loan at  origination  to the  lesser of (1) the  appraised  value
determined in an appraisal obtained at origination of such Mortgage Loan and (2)
the sales price for the related Mortgaged  Property,  except that in the case of
certain employee or preferred  customer loans, the denominator of such ratio may
be the sales price.  In the case of certain  non-purchase  money  Mortgage Loans
including  refinance,  modified or converted  Mortgage Loans, the  Loan-to-Value
Ratio  at  origination  is  defined  generally  as  the  ratio,  expressed  as a
percentage,  of the  principal  amount  of  such  Mortgage  Loan to  either  the
appraised value determined in an appraisal  obtained at the time of refinancing,
modification or conversion or, if no such appraisal has been obtained, the value
of the related  Mortgaged  Property  which value  generally will be supported by
either  (i) a  representation  by the  related  Mortgage  Collateral  Seller (as
described  below) as to such value,  (ii) a broker's  price  opinion,  automated
appraisal,  drive-by  appraisal  or  other  certification  of  value,  (iii)  an
appraisal obtained within twelve months prior to such refinancing,  modification
or conversion or (iv) the sales price, if the Mortgaged Property was purchased


NY1-147950.4

                                                            6863-1-DM2-07/19/96
                                               28

<PAGE>



within the previous twelve months. The denominator of the ratio described in the
preceding  sentence  or the second  preceding  sentence,  as the case may be, is
hereinafter  referred to as the "Appraised  Value." Certain  Mortgage Loans that
are subject to negative  amortization will have  Loan-to-Value  Ratios that will
increase  after  origination as a result of such negative  amortization.  In the
case of seasoned Mortgage Loans, the appraisals upon which Loan-to-Value  Ratios
have been  calculated  may no longer be  accurate  valuations  of the  Mortgaged
Properties.  Certain  Mortgaged  Properties  may be  located  in  regions  where
property values have declined  significantly  since the time of origination.  In
addition,  a Loan-to-Value  calculation does not take into account any secondary
financing.  Under the Company's  underwriting  standards,  a Mortgage Collateral
Seller is  generally  permitted  to provide  secondary  financing to a Mortgagor
contemporaneously  with the  origination of a Mortgage  Loan,  provided that the
combined  Loan-to-Value  Ratio is not greater than 100%.  Secondary financing is
readily available and may be obtained by a Mortgagor from a lender including the
Mortgage Collateral Seller at any time (including at origination).

     The Mortgage Loans may be "equity refinance"  Mortgage Loans, as to which a
portion of the proceeds are used to refinance an existing mortgage loan, and the
remaining  proceeds  may be  retained  by the  Mortgagor  or used  for  purposes
unrelated to the Mortgaged  Property.  Alternatively,  the Mortgage Loans may be
"rate and term refinance"  Mortgage Loans, as to which  substantially all of the
proceeds (net of related costs  incurred by the Mortgagor) are used to refinance
an existing  mortgage loan or loans (which may include a junior lien)  primarily
in order to change the interest rate or other terms thereof.  The Mortgage Loans
may be mortgage loans that have been consolidated  and/or have had various terms
changed,  mortgage loans that have been converted from  adjustable rate mortgage
loans to fixed  rate  mortgage  loans,  or  construction  loans  which have been
converted to permanent mortgage loans. In addition,  a Mortgaged Property may be
subject to secondary  financing at the time of  origination of the Mortgage Loan
or thereafter.

     Mortgage Loans that have adjustable  Mortgage Rates ("ARM Loans") generally
will  provide for a fixed  initial  Mortgage  Rate until the first date on which
such Mortgage Rate is to be adjusted.  Thereafter,  the Mortgage Rate is subject
to  periodic  adjustment  as  described  in the related  Prospectus  Supplement,
subject to the  applicable  limitations,  based on changes in the relevant index
(the "Index") described in the applicable Prospectus Supplement, to a rate equal
to the  Index  plus  a  fixed  percentage  spread  over  the  Index  established
contractually  for  each ARM Loan at the  time of its  origination  (the  "Gross
Margin").  The initial Mortgage Rate on an ARM Loan may be lower than the sum of
the then-applicable Index and the Gross Margin for such ARM Loan.



NY1-147950.4                                             6863-1-DM2-07/19/96
                                               29

<PAGE>



     ARM Loans have features that provide  different  investment  considerations
than fixed-rate  mortgage loans.  In particular,  adjustable  mortgage rates can
cause payment increases that may exceed some Mortgagors'  capacity to cover such
payments. However, to the extent specified in the related Prospectus Supplement,
an ARM Loan may  provide  that its  Mortgage  Rate may not be adjusted to a rate
above the  applicable  maximum  Mortgage Rate (the "Maximum  Mortgage  Rate") or
below the applicable  minimum Mortgage Rate (the "Minimum  Mortgage  Rate"),  if
any,  for such ARM Loan.  In  addition,  to the extent  specified in the related
Prospectus  Supplement,  certain of the ARM Loans may provide for limitations on
the  maximum  amount by which  their  mortgage  rates may  adjust for any single
adjustment  period (the "Periodic Cap").  Some ARM Loans provide for limitations
on the amount of scheduled payments of principal and interest.

     Certain ARM Loans may be subject to negative amortization from time to time
prior to their  maturity  (such ARM Loans,  "Neg-Am ARM Loans").  Such  negative
amortization  may result from either the  adjustment  of the Mortgage  Rate on a
more  frequent  basis  than  the  adjustment  of the  scheduled  payment  or the
application  of a cap on the size of the scheduled  payment.  In the first case,
negative  amortization  results if an increase in the Mortgage Rate occurs prior
to an adjustment of the scheduled  payment on the related Mortgage Loan and such
increase  causes  accrued  monthly  interest on the Mortgage  Loan to exceed the
scheduled  payment.  In the second  case,  negative  amortization  results if an
increase in the Mortgage Rate causes accrued monthly interest on a Mortgage Loan
to exceed the limit on the size of the scheduled  payment on such Mortgage Loan.
In the event that the  scheduled  payment is not  sufficient  to pay the accrued
monthly  interest on a Neg-Am ARM Loan, the amount of accrued  monthly  interest
that  exceeds  the  scheduled  payment on such  Mortgage  Loans  (the  "Deferred
Interest")  is  added  to the  principal  balance  of such ARM Loan and is to be
repaid from future scheduled  payments.  Neg-Am ARM Loans do not provide for the
extension of their  original  stated  maturity to  accommodate  changes in their
Mortgage Rate. The related  Prospectus  Supplement  will specify whether the ARM
Loans underlying a series are Neg-Am ARM Loans.

     A Mortgage Pool may contain ARM Loans which allow the Mortgagors to convert
the  adjustable  rates on such  Mortgage  Loans  to a fixed  rate at one or more
specified  periods  during the life of such Mortgage Loans (each, a "Convertible
Mortgage  Loan"),  generally not later than ten years  subsequent to the date of
origination.  If  specified  in the  related  Prospectus  Supplement,  upon  any
conversion,  the Company will repurchase or Residential  Funding, the applicable
Servicer or Sub-Servicer  or a third party will purchase the converted  Mortgage
Loan as and to the  extent  set  forth  in the  related  Prospectus  Supplement.
Alternatively, if specified in the related Prospectus Supplement, the Company or
Residential  Funding (or another  party  specified  therein) may agree to act as
remarketing  agent with respect to such  converted  Mortgage  Loans and, in such
capacity, to use its best efforts to arrange for the sale of


NY1-147950.4                                              6863-1-DM2-07/19/96
                                               30

<PAGE>



converted  Mortgage Loans under  specified  conditions.  Upon the failure of any
party so obligated to purchase any such  converted  Mortgage Loan, the inability
of any remarketing agent to arrange for the sale of the converted  Mortgage Loan
and the  unwillingness  of such  remarketing  agent to exercise  any election to
purchase the converted  Mortgage Loan for its own account,  the related Mortgage
Pool will thereafter include both fixed rate and adjustable rate Mortgage Loans.

     If specified in the related Prospectus Supplement,  certain of the Mortgage
Loans may be Buy-Down Loans  pursuant to which the monthly  payments made by the
Mortgagor  during the early years of the Mortgage Loan (the  "Buy-Down  Period")
will be less than the  scheduled  monthly  payments on the  Mortgage  Loan,  the
resulting difference to be made up from (i) an amount (such amount, exclusive of
investment earnings thereon,  being hereinafter referred to as "Buy-Down Funds")
contributed by the seller of the Mortgaged Property or another source and placed
in an escrow  account,  (ii) if the Buy-Down Funds are  contributed on a present
value basis,  investment  earnings on such  Buy-Down  Funds or (iii)  additional
buydown funds to be contributed over time by the Mortgagor's employer or another
source.

     The  related  Prospectus   Supplement  will  provide  material  information
concerning  the types and  characteristics  of the Mortgage  Loans included in a
Trust Fund as of the related  Cut-off Date. In the event that Mortgage Loans are
added to or deleted from the Trust Fund after the date of the related Prospectus
Supplement and prior to the Closing Date for the related series of Certificates,
the final characteristics of the Mortgage Pool will be noted in the Form 8-K.

     Under the Pooling and Servicing  Agreement for each series of Certificates,
the Company will cause the Mortgage Loans  constituting each Mortgage Pool to be
assigned to the Trustee for such series of Certificates,  for the benefit of the
holders of all such  Certificates.  Such assignment of the Mortgage Loans to the
Trustee    will    be    without    recourse.    See    "Description    of   the
Certificates--Assignment of Mortgage Loans."

   Underwriting Policies

     The Company  generally  expects that the originator of each of the Mortgage
Loans will have applied,  consistent with applicable  federal and state laws and
regulations,  underwriting procedures intended to evaluate the borrower's credit
standing  and  repayment  ability  and/or the value and  adequacy of the related
property as collateral.  If so specified in the related  Prospectus  Supplement,
all or a portion of the Mortgage  Loans  constituting  the  Mortgage  Pool for a
series of  Certificates  may have been acquired either directly or indirectly by
the  Company  through  the  Program.  Any FHA  Loans or VA Loans  will have been
originated in compliance with the underwriting policies of the


NY1-147950.4                                            6863-1-DM2-07/19/96
                                               31

<PAGE>



FHA or VA, respectively. The underwriting criteria applied by the originators of
the Mortgage  Loans  included in a Mortgage  Pool may vary  significantly  among
Mortgage  Collateral  Sellers.  The related Prospectus  Supplement will describe
generally  certain  underwriting  criteria,  to the extent known by the Company,
that were  applied  by the  originators  of such  Mortgage  Loans.  The  Company
generally  will have less detailed  information  concerning  the  origination of
seasoned Mortgage Loans than it will have concerning  newly-originated  Mortgage
Loans.

     General  Standards.  Generally,  each  Mortgagor will have been required to
complete an  application  designed to provide to the original  lender  pertinent
credit information  concerning the Mortgagor.  As part of the description of the
Mortgagor's financial condition,  such Mortgagor will have furnished information
(which may be supplied solely in such  application)  with respect to its assets,
liabilities,  income (except as described  below),  credit  history,  employment
history and personal information,  and furnished an authorization to apply for a
credit  report  which  summarizes  the  borrower's  credit  history  with  local
merchants and lenders and any record of bankruptcy.  The Mortgagor may also have
been required to authorize  verifications of deposits at financial  institutions
where the  Mortgagor had demand or savings  accounts.  In the case of investment
properties and two- to four- unit  dwellings,  income derived from the Mortgaged
Property may have been considered for underwriting  purposes, in addition to the
income of the Mortgagor from other sources.  With respect to Mortgaged  Property
consisting  of vacation or second  homes,  no income  derived  from the property
generally will have been considered for  underwriting  purposes.  In the case of
certain borrowers with acceptable payment histories,  no income will be required
to be stated (or verified) in connection with the loan application.

     As described in the related Prospectus  Supplement,  certain Mortgage Loans
may have been originated  under "limited  documentation"  or "no  documentation"
programs which require less  documentation  and verification than do traditional
"full  documentation"  programs.   Generally,  under  such  a  program,  minimal
investigation  into  the  Mortgagor's  credit  history  and  income  profile  is
undertaken by the originator  and such  underwriting  may be based  primarily or
entirely on an appraisal of the Mortgaged  Property and the Loan-to-Value  Ratio
at origination.

     The adequacy of the  Mortgaged  Property as security  for  repayment of the
related  Mortgage Loan will  generally  have been  determined by an appraisal in
accordance with  pre-established  appraisal procedure  guidelines for appraisals
established  by or  acceptable  to  the  originator.  Appraisers  may  be  staff
appraisers  employed by the  originator or  independent  appraisers  selected in
accordance with pre-established  guidelines  established by the originator.  The
appraisal procedure  guidelines generally will have required the appraiser or an
agent on its behalf to personally inspect the


NY1-147950.4                                             6863-1-DM2-07/19/96
                                               32

<PAGE>



property  and to verify  whether the  property  was in good  condition  and that
construction,  if new, had been substantially completed. The appraisal generally
will have been based upon a market data  analysis of recent sales of  comparable
properties and, when deemed  applicable,  an analysis based on income  generated
from the property or a replacement  cost  analysis  based on the current cost of
constructing or purchasing a similar property.

     The underwriting  standards applied by an originator generally require that
the  underwriting  officers be satisfied  that the value of the  property  being
financed,  as indicated by an appraisal or other  acceptable  valuation  method,
currently  supports and is anticipated to support in the future the  outstanding
loan balance.  In fact,  certain  states where the Mortgaged  Properties  may be
located  have  "anti-deficiency"  laws  requiring,   in  general,  that  lenders
providing  credit on single  family  property  look solely to the  property  for
repayment in the event of  foreclosure.  See "Certain  Legal Aspects of Mortgage
Loans and  Contracts."  Any of these factors  could change  nationwide or merely
could  affect  a  locality  or  region  in  which  all or some of the  Mortgaged
Properties are located. However, declining values of real estate, as experienced
recently in certain regions,  or increases in the principal  balances of certain
Mortgage  Loans,  such as GPM  Loans  and  Neg-Am  ARM  Loans,  could  cause the
principal  balance of some or all of the  Mortgage  Loans to exceed the value of
the Mortgaged Properties.

     Based on the data provided in the application,  certain  verifications  (if
required) and the  appraisal or other  valuation of the  Mortgaged  Property,  a
determination  will have been made by the original  lender that the  Mortgagor's
monthly  income (if  required to be stated)  would be  sufficient  to enable the
Mortgagor  to meet its  monthly  obligations  on the  Mortgage  Loan  and  other
expenses  related  to the  property  (such as  property  taxes,  utility  costs,
standard hazard and primary mortgage  insurance and, if applicable,  maintenance
fees and other levies  assessed by a  Cooperative)  and other fixed  obligations
other than housing  expenses.  The  originator's  guidelines  for Mortgage Loans
generally  will specify that  scheduled  payments on a Mortgage  Loan during the
first  year of its term plus taxes and  insurance  (including  primary  mortgage
insurance) and all scheduled payments on obligations that extend beyond one year
(including  those mentioned above and other fixed  obligations)  would generally
equal no more than specified  percentages of the prospective  Mortgagor's  gross
income.  The originator may also consider the amount of liquid assets  available
to the Mortgagor after origination.

     The level of review by Residential  Funding, if any, will vary depending on
a number of factors.  Residential  Funding, on behalf of the Company,  generally
will review a portion of the Mortgage Loans constituting the Mortgage Pool for a
series of Certificates for conformity with the applicable underwriting standards
and to assess the likelihood of repayment of the Mortgage Loan from the various


NY1-147950.4                                              6863-1-DM2-07/19/96
                                               33

<PAGE>



sources for such repayment, including the Mortgagor, the Mortgaged Property, and
primary mortgage insurance,  if any. In reviewing seasoned Mortgage Loans (those
which have been  outstanding for more than 12 months),  Residential  Funding may
also take into consideration the Mortgagor's actual payment history in assessing
a  Mortgagor's  current  ability  to make  payments  on the  Mortgage  Loan.  In
addition,  Residential  Funding may conduct additional  procedures to assess the
current value of the Mortgaged Properties.  Such procedures may consist of drive
by  appraisals  or real estate  broker's  price  opinions.  The Company may also
consider a specific  area's housing value trends.  These  alternative  valuation
methods  are not  generally  as  reliable  as the  type of  mortgagor  financial
information  or  appraisals   that  are  generally   obtained  at   origination.
Residential Funding may also consider the applicable credit score of the related
Mortgagor  used in  connection  with the  origination  of the Mortgage  Loan (as
determined  based  on  a  credit  scoring  model  acceptable  to  the  Company.)
Generally,  such  credit  scoring  models  provide  a means for  evaluating  the
information  about a  prospective  borrower  that  is  available  from a  credit
reporting  agency.  The  underwriting  criteria  applicable to any program under
which the  Mortgage  Loans may be  originated  and  reviewed  may  provide  that
qualification  for the loan, or the  availability of certain loan features (such
as maximum loan amount,  maximum Loan-to-Value Ratio, property type and use, and
documentation level) may depend on the borrower's credit score.

     With respect to the Company's underwriting  standards, as well as any other
underwriting  standards  that may be  applicable  to any  Mortgage  Loans,  such
underwriting  standards generally include a set of specific criteria pursuant to
which the  underwriting  evaluation is made.  However,  the  application of such
underwriting standards does not imply that each specific criterion was satisfied
individually.  Rather,  a Mortgage  Loan will be  considered to be originated in
accordance  with a given set of  underwriting  standards if, based on an overall
qualitative  evaluation,  the  loan  is  in  substantial  compliance  with  such
underwriting standards. For example, a Mortgage Loan may be considered to comply
with a set of  underwriting  standards,  even if one or more  specific  criteria
included in such  underwriting  standards were not  satisfied,  if other factors
compensated  for the criteria that were not satisfied or if the Mortgage Loan is
considered to be in substantial compliance with the underwriting standards.

     The Program. The underwriting  standards with respect to Program Loans will
generally  conform to those published in Residential  Funding's Seller Guide (as
applicable to the Program Loans,  the "Program Seller Guide"),  as modified from
time to time.  The  Program  Seller  Guide will set forth  general  underwriting
standards  relating to mortgage  loans,  which are generally less stringent than
underwriting standards applicable to mortgage loans originated under other first
mortgage loan  purchase  programs such as those run by Fannie Mae or Freddie Mac
or by the Company's affiliate, Residential


NY1-147950.4

6863-1-DM2-07/19/96
                                               34

<PAGE>



Funding,  for the purpose of  collateralizing  securities  issued by Residential
Funding  Mortgage  Securities  I, Inc.  For example,  Program  Loans may include
mortgage loans with higher  Loan-to-Value  Ratios,  larger  principal  balances,
mortgage  loans  secured by smaller or larger  parcels of land or by  investment
properties,  mortgage loans with  Loan-to-Value  Ratios in excess of 80% that do
not require primary  mortgage  insurance,  mortgage loans made to  International
Borrowers,  and mortgage loans made to borrowers that are  self-employed  or are
not required to state their income. The underwriting  standards set forth in the
Program Seller Guide are revised based on changing conditions in the residential
mortgage  market  and  the  market  for  the  Company's  mortgage   pass-through
certificates  and may also be waived by  Residential  Funding from time to time.
The  Prospectus  Supplement for each series of  Certificates  secured by Program
Loans  will set forth  the  general  underwriting  criteria  applicable  to such
Mortgage Loans.

     A portion  of Program  Loans  generally  will be  reviewed  by  Residential
Funding  or  by  a  designated   third  party  for  compliance  with  applicable
underwriting  criteria.  Certain  of  the  Program  Loans  may be  purchased  in
negotiated transactions (which may be governed by agreements relating to ongoing
purchases of Program Loans by Residential Funding) ("Master Commitments"),  from
Program  Sellers who will represent  that Program Loans have been  originated in
accordance with underwriting standards agreed to by Residential Funding. Certain
other Program Loans will be purchased  from Program  Sellers who will  represent
that Program Loans were originated pursuant to underwriting standards determined
by a mortgage  insurance company or third party origination system acceptable to
Residential  Funding.  Residential  Funding may accept a certification from such
insurance  company as to a Program Loan's  insurability in a mortgage pool as of
the date of certification as evidence of a Program Loan conforming to applicable
underwriting standards.  Such certifications will likely have been issued before
the purchase of the Program Loan by Residential Funding or the Company.

     FHA and VA Programs.  With  respect to FHA Loans and VA Loans,  traditional
underwriting  guidelines  used by the FHA and the VA, as the case may be,  which
were in effect at the time of  origination  of each such Mortgage Loan will have
generally been applied.

The Contracts

   General

     The  Trust  Fund  for a series  may  include  a  Contract  Pool  evidencing
interests in Contracts  originated by one or more manufactured  housing dealers,
or such other entity or entities described in the related Prospectus Supplement.
The  Contracts  may be  conventional  Contracts or Contracts  insured by the FHA
("FHA  Contracts")  or partially  guaranteed  by the VA ("VA  Contracts").  Each
Contract will be secured by a Manufactured Home. Unless otherwise


NY1-147950.4

6863-1-DM2-07/19/96
                                               35

<PAGE>



specified in the related Prospectus Supplement, the Contracts will
be fully amortizing.

     The Manufactured Homes securing the Contracts will consist of "manufactured
homes" within the meaning of 42 U.S.C.  ss. 5402(6) which are treated as "single
family  residences"  for the  purposes  of the  REMIC  provisions  of the  Code.
Accordingly,  a  Manufactured  Home  will be a  structure  built on a  permanent
chassis,  which is transportable in one or more sections and customarily used at
a fixed  location,  has a minimum of 400 square feet of living space and minimum
width in excess of 81/2 feet and is  designed  to be used as a dwelling  with or
without a permanent  foundation  when connected to the required  utilities,  and
includes  the  plumbing,  heating,  air  conditioning,  and  electrical  systems
contained therein.

     The related Prospectus  Supplement will provide information  concerning the
types or  characteristics  of the  Contracts  included in a Trust Fund as of the
related  Cut-off Date. In the event that  Contracts are added to or deleted from
the Trust Fund after the date of the related  Prospectus  Supplement,  the final
characteristics of the Contract Pool will be noted in the Form 8-K.

   Underwriting Policies

     Conventional  Contracts will comply with the  underwriting  policies of the
applicable  originator or Mortgage Collateral Seller, which will be described in
the  related  Prospectus  Supplement.  With  respect  to  FHA  Contracts  and VA
Contracts,  traditional  underwriting  guidelines used by the FHA and the VA, as
the case may be,  which were in effect at the time of  origination  of each such
Contract will generally have been applied.

     With respect to a Contract made in connection with the Mortgagor's purchase
of a Manufactured  Home,  the "Appraised  Value" is generally the sales price of
the Manufactured Home or the amount determined by a professional appraiser.  The
appraiser must  personally  inspect the  Manufactured  Home and prepare a report
which  includes  market data based on recent  sales of  comparable  Manufactured
Homes and,  when deemed  applicable,  a replacement  cost analysis  based on the
current  cost of a similar  Manufactured  Home.  The  Loan-to-Value  Ratio for a
Contract  generally  will be  equal  to the  original  principal  amount  of the
Contract divided by the lesser of the Appraised Value or the sales price for the
Manufactured Home; however, unless otherwise specified in the related Prospectus
Supplement, an appraisal of the Manufactured Home will not be required.

The Agency Securities

   Government National Mortgage Association



NY1-147950.4

6863-1-DM2-07/19/96
                                               36

<PAGE>



     Ginnie Mae is a wholly-owned corporate instrumentality of the United States
within HUD.  Section 306(g) of Title III of the National Housing Act of 1934, as
amended (the  "Housing  Act"),  authorizes  Ginnie Mae to  guarantee  the timely
payment of the principal of and interest on certificates  representing interests
in a pool of  mortgages  (i) insured by the FHA,  under the Housing Act or under
Title V of the Housing Act of 1949, or
 (ii) partially guaranteed by the VA under the Servicemen's  Readjustment Act of
1944, as amended, or under Chapter 37 of Title 38, United States Code.

     Section  306(g) of the Housing Act provides that "the full faith and credit
of the  United  States is pledged to the  payment  of all  amounts  which may be
required to be paid under any guarantee under this subsection." In order to meet
its obligations  under any such guarantee,  Ginnie Mae may, under Section 306(d)
of the Housing Act,  borrow from the United States Treasury an amount that is at
any time  sufficient to enable Ginnie Mae to perform its  obligations  under its
guarantee.   See  "Additional  Information"  for  the  availability  of  further
information regarding Ginnie Mae and Ginnie Mae Securities.

   Ginnie Mae Securities

     Unless  otherwise  specified  in the related  Prospectus  Supplement,  each
Ginnie  Mae  Security  relating  to a  series  (which  may  be a  "Ginnie  Mae I
Certificate" or a "Ginnie Mae II Certificate" as referred to by Ginnie Mae) will
be a  "fully  modified  pass-through"  mortgage-backed  certificate  issued  and
serviced by a mortgage  banking company or other financial  concern  approved by
Ginnie Mae,  except with  respect to any  stripped  mortgage  backed  securities
guaranteed  by Ginnie  Mae or any REMIC  securities  issued by Ginnie  Mae.  The
characteristics  of any Ginnie Mae  Securities  included in the Trust Fund for a
series of Certificates will be set forth in the related Prospectus Supplement.

   Federal Home Loan Mortgage Corporation

     Freddie Mac is a corporate  instrumentality  of the United  States  created
pursuant to Title III of the Emergency Home Finance Act of 1970, as amended (the
"Freddie Mac Act").  Freddie Mac was  established  primarily  for the purpose of
increasing  the  availability  of mortgage  credit for the  financing  of needed
housing.  The principal activity of Freddie Mac currently consists of purchasing
first-lien, conventional,  residential mortgage loans or participation interests
in such mortgage loans and reselling the mortgage loans so purchased in the form
of guaranteed mortgage  securities,  primarily Freddie Mac Securities.  In 1981,
Freddie  Mac  initiated  its  Home  Mortgage  Guaranty  Program  under  which it
purchases  mortgage loans from sellers with Freddie Mac Securities  representing
interests in the mortgage loans so purchased.  All mortgage  loans  purchased by
Freddie  Mac must  meet  certain  standards  set forth in the  Freddie  Mac Act.
Freddie Mac is confined to


NY1-147950.4

6863-1-DM2-07/19/96
                                               37

<PAGE>



purchasing,  so far as  practicable,  mortgage loans that it deems to be of such
quality and type as to meet generally the purchase  standards imposed by private
institutional   mortgage  investors.   See  "Additional   Information"  for  the
availability  of further  information  regarding  Freddie  Mac and  Freddie  Mac
Securities.  Neither the United  States nor any agency  thereof is  obligated to
finance Freddie Mac's operations or to assist Freddie Mac in any other manner.

   Freddie Mac Securities

     Unless  otherwise  specified  in the related  Prospectus  Supplement,  each
Freddie Mac Security  relating to a series will represent an undivided  interest
in a pool of mortgage loans that typically  consists of conventional  loans (but
may  include  FHA Loans and VA Loans)  purchased  by Freddie  Mac,  except  with
respect to any stripped  mortgage backed  securities issued by Freddie Mac. Each
such pool will consist of mortgage loans
 (i) substantially  all of which are secured by one- to four-family  residential
properties or (ii) if specified in the related Prospectus Supplement, secured by
five or more family residential  properties.  The characteristics of any Freddie
Mac Securities  included in the Trust Fund for a series of Certificates  will be
set forth in the related Prospectus Supplement.

   Federal National Mortgage Association

     Fannie  Mae  is a  federally  chartered  and  privately  owned  corporation
organized and existing under the Federal National Mortgage  Association  Charter
Act (12  U.S.C.  ss.  1716 et seq.).  It is the  nation's  largest  supplier  of
residential  mortgage funds. Fannie Mae was originally  established in 1938 as a
United  States  government  agency  to  provide  supplemental  liquidity  to the
mortgage  market and was  transformed  into a  stockholder-owned  and  privately
managed corporation by legislation enacted in 1968. Fannie Mae provides funds to
the mortgage  market  primarily by  purchasing  home  mortgage  loans from local
lenders,   thereby   replenishing  their  funds  for  additional  lending.   See
"Additional  Information" for the availability of further information respecting
Fannie Mae and Fannie Mae Securities.  Although the Secretary of the Treasury of
the  United  States  has  authority  to  lend  Fannie  Mae up to  $2.25  billion
outstanding  at any time,  neither the United  States nor any agency  thereof is
obligated to finance  Fannie  Mae's  operations  or to assist  Fannie Mae in any
other manner.

   Fannie Mae Securities

     Unless  otherwise  specified  in the related  Prospectus  Supplement,  each
Fannie Mae Security  relating to a series will represent a fractional  undivided
interest in a pool of mortgage  loans formed by Fannie Mae,  except with respect
to any stripped  mortgage backed securities issued by Fannie Mae. Mortgage loans
underlying  Fannie  Mae  Securities  will  consist  of (i)  fixed,  variable  or
adjustable


NY1-147950.4

6863-1-DM2-07/19/96
                                               38

<PAGE>



rate conventional  mortgage loans or (ii) fixed-rate FHA Loans or VA Loans. Such
mortgage  loans may be secured by either  one- to  four-family  or  multi-family
residential  properties.  The  characteristics  of  any  Fannie  Mae  Securities
included in the Trust Fund for a series of Certificates will be set forth in the
related Prospectus Supplement.

Mortgage Collateral Sellers

     The Mortgage Collateral to be included in a Trust Fund will be purchased by
the  Company  directly  or  indirectly  (through  Residential  Funding  or other
affiliates) from Mortgage Collateral Sellers that may be (a) banks,  savings and
loan  associations,   mortgage  bankers,  investment  banking  firms,  insurance
companies,  the Federal  Deposit  Insurance  Corporation  (the "FDIC") and other
mortgage loan  originators or sellers not affiliated  with the Company (each, an
"Unaffiliated  Seller") or (b)  Homecomings  Financial  Network,  Inc.  and GMAC
Mortgage Corporation of PA, each affiliates of the Company, and their affiliates
(each, an "Affiliated  Seller").  Such purchases may occur by one or more of the
following   methods:   (i)  one  or  more  direct  or  indirect  purchases  from
Unaffiliated  Sellers,  which may occur  simultaneously with the issuance of the
Certificates  or which may occur over an extended  period of time; (ii) multiple
direct or indirect purchases through the Program; or (iii) one or more purchases
from Affiliated Sellers. The Prospectus  Supplement for a series of Certificates
will disclose the method or methods used to acquire the Mortgage  Collateral for
such  series.  The Company may issue one or more  classes of  Certificates  to a
Mortgage  Collateral  Seller as  consideration  for the purchase of the Mortgage
Collateral securing such series of Certificates,  if so described in the related
Prospectus Supplement.

     The Mortgage  Collateral  Sellers that  participate in the Program (each, a
"Program Seller") will have been selected by Residential Funding on the basis of
criteria  set forth in the  Program  Seller  Guide.  A Program  Seller may be an
affiliate  of the  Company  and the  Company  presently  anticipates  that  GMAC
Mortgage  Corporation  of PA, an  affiliate  of the  Company,  will be a Program
Seller.  Except  in the case of the  FDIC and  investment  banking  firms,  each
Program Seller will have been approved by Residential  Funding for participation
in Residential  Funding's  loan purchase  programs.  In  determining  whether to
approve a seller for  participation  in the loan purchase  program,  Residential
Funding  generally  will  consider,  among other things,  the  financial  status
(including the net worth) of the seller,  the previous  experience of the seller
in originating  mortgage loans, the prior delinquency and loss experience of the
seller,  the  underwriting  standards  employed  by the seller  and the  quality
control and, if applicable,  the servicing operations established by the seller.
There  can  be  no  assurance  that  any  Program  Seller  presently  meets  any
qualifications  or will  continue  to meet  any  qualifications  at the  time of
inclusion  of  mortgage  loans  sold by it in the  Trust  Fund for a  series  of
Certificates, or thereafter. If a


NY1-147950.4

6863-1-DM2-07/19/96
                                               39

<PAGE>



Program Seller becomes subject to the direct or indirect  control of the FDIC or
if a Program  Seller's  net worth,  financial  performance  or  delinquency  and
foreclosure  rates are adversely  impacted,  such institution may continue to be
treated as a Program Seller.  Any such event may adversely affect the ability of
any such Program  Seller to  repurchase  Mortgage  Collateral  in the event of a
breach  of  a  representation   or  warranty  which  has  not  been  cured.  See
"--Repurchases of Mortgage Collateral" below.

Representations with Respect to Mortgage Collateral

     Mortgage   Collateral   Sellers   generally   will  make  certain   limited
representations and warranties with respect to the Mortgage Collateral that they
sell.  The  Company  will  assign to the  Trustee for the benefit of the related
Certificateholders  all of its  right,  title  and  interest  in each  agreement
pursuant to which it purchased any item of Mortgage  Collateral  from a Mortgage
Collateral   Seller,   to  the  extent  such   agreement   relates  to  (i)  the
representations   and  warranties  made  by  a  Mortgage  Collateral  Seller  or
Residential  Funding,  as the case may be, in respect  of such item of  Mortgage
Collateral and (ii) any remedies provided for any breach of such representations
and warranties.

     With respect to any Mortgage  Loan  (including  Program  Loans) or Contract
constituting a part of the Trust Fund, unless otherwise disclosed in the related
Prospectus Supplement,  Residential Funding generally will represent and warrant
that: (i) as of the Cut-off Date, the  information set forth in a listing of the
related Mortgage Loan or Contract was true and correct in all material respects;
(ii) except in the case of Cooperative  Loans,  a policy of title  insurance was
effective or attorney's certificate was received at origination, and each policy
remained  in full force and effect on the date of sale of the  related  Mortgage
Loan or  Contract to the  Company;  (iii) to the best of  Residential  Funding's
knowledge, if required by applicable  underwriting standards,  the Mortgage Loan
or Contract  is the  subject of a Primary  Insurance  Policy;  (iv)  Residential
Funding had good title to the Mortgage Loan or Contract and the Mortgage Loan or
Contract is not subject to offsets,  defenses or counterclaims  except as may be
provided  under the Relief Act and except with respect to any buydown  agreement
for a Buy-Down Loan; (v) each Mortgaged  Property is free of material damage and
in good  repair;  (vi) the  Mortgage  Loan or Contract was not one month or more
delinquent in payment of principal  and interest as of the related  Cut-off Date
and was not so delinquent more than once during the twelve-month period prior to
the  Cut-off  Date;  and (vii) there is no  delinquent  tax or  assessment  lien
against the related Mortgaged Property.

     In  the  event  of a  breach  of  a  representation  or  warranty  made  by
Residential  Funding  that  materially  adversely  affects the  interests of the
Certificateholders in the Mortgage Loan or Contract, Residential Funding will be
obligated to repurchase any such


NY1-147950.4

6863-1-DM2-07/19/96
                                               40

<PAGE>



Mortgage  Loan or Contract or  substitute  for such Mortgage Loan or Contract as
described  below.  In  addition,  unless  otherwise  specified  in  the  related
Prospectus  Supplement,  Residential  Funding will be obligated to repurchase or
substitute  for any Mortgage Loan as to which it is discovered  that the related
Mortgage  does not create a valid  first lien on, or in the case of a Contract a
perfected security interest in, the related Mortgaged Property,  subject only to
(a) liens of real property taxes and  assessments  not yet due and payable,  (b)
covenants,  conditions  and  restrictions,  rights of way,  easements  and other
matters  of  public  record as of the date of  recording  of such  Mortgage  and
certain other permissible  title exceptions and (c) other  encumbrances to which
like properties are commonly  subject which do not materially  adversely  affect
the value,  use,  enjoyment  or  marketability  of the  Mortgaged  Property.  In
addition, unless otherwise specified in the related Prospectus Supplement,  with
respect to any Mortgage Loan or Contract as to which the Company delivers to the
Trustee an affidavit  certifying that the original Mortgage Note or Contract has
been lost or destroyed,  if such Mortgage  Loan or Contract  subsequently  is in
default and the  enforcement  thereof or of the related  Mortgage or Contract is
materially  adversely  affected by the absence of the original  Mortgage Note or
Contract,  Residential Funding will be obligated to repurchase or substitute for
such Mortgage Loan or Contract in the manner  described below.  However,  unless
otherwise set forth in the related Prospectus  Supplement,  Residential  Funding
will not be  required to  repurchase  or  substitute  for any  Mortgage  Loan or
Contract if the  circumstances  giving rise to such  requirement also constitute
fraud in the origination of the related Mortgage Loan or Contract.  Furthermore,
because  the  listing of the  related  Mortgage  Collateral  generally  contains
information  with respect to the  Mortgage  Collateral  as of the Cut-off  Date,
prepayments and, in certain limited circumstances, modifications to the interest
rate and principal and interest  payments may have been made with respect to one
or more of the related items of Mortgage Collateral between the Cut-off Date and
the Closing Date. Neither Residential Funding nor any Seller will be required to
repurchase or substitute for any item of Mortgage  Collateral as a result of any
such prepayment or modification.

     All of the  representations  and warranties of a Mortgage Collateral Seller
in respect of an item of Mortgage  Collateral will have been made as of the date
on which such  Mortgage  Collateral  Seller sold the Mortgage  Collateral to the
Company or Residential Funding or one of their affiliates.  The date as of which
such  representations and warranties were made generally will be a date prior to
the date of issuance of the related series of Certificates. A substantial period
of time  may  elapse  between  the  date as of  which  the  representations  and
warranties  were  made  and the  date  of  issuance  of the  related  series  of
Certificates.  The Mortgage Collateral  Seller's  repurchase  obligation (or, if
specified in the related Prospectus  Supplement,  limited  substitution  option)
will not arise if, after the sale of the related Mortgage Collateral, an


NY1-147950.4

6863-1-DM2-07/19/96
                                               41

<PAGE>



event  occurs  that would have  given rise to such an  obligation  had the event
occurred prior to such period.

Repurchases of Mortgage Collateral

     If a Mortgage Collateral Seller or Residential Funding, as the case may be,
cannot cure a breach of any  representation or warranty made by it in respect of
an item of  Mortgage  Collateral  within 90 days  after  notice  from the Master
Servicer, the Servicer,  the Certificate  Administrator or the Trustee, and such
breach materially and adversely affects the interests of the  Certificateholders
in such  item  of  Mortgage  Collateral,  such  Mortgage  Collateral  Seller  or
Residential Funding, as the case may be, will be obligated to purchase such item
of Mortgage Collateral at a price set forth in the related Pooling and Servicing
Agreement or Trust Agreement.  Likewise,  as described under "Description of the
Certificates--Review  of Mortgage Loan or Contract Documents," if the Company or
the Mortgage  Collateral Seller, as applicable,  cannot cure certain documentary
defects with respect to a Mortgage Loan or Contract, the Company or the Mortgage
Collateral  Seller,  as applicable,  will be required to repurchase such item of
Mortgage  Collateral.  Unless  otherwise  specified  in the  related  Prospectus
Supplement,  the "Purchase Price" for any such item of Mortgage  Collateral will
be equal to the  principal  balance  thereof  as of the  date of  purchase  plus
accrued and unpaid interest to the first day of the month following the month of
repurchase  (less the amount,  expressed as a percentage  per annum,  payable in
respect of servicing or administrative  compensation and the Excluded Spread, if
any).  In certain  limited  cases,  a  substitution  may be made in lieu of such
repurchase obligation. See "--Limited Right of Substitution" below.

     The Master  Servicer,  the Servicer or the  Certificate  Administrator,  as
applicable,  will  be  required  under  the  applicable  Pooling  and  Servicing
Agreement  or Trust  Agreement  to enforce this  repurchase  obligation,  or the
substitution  right  described  below,  for the  benefit of the  Trustee and the
Certificateholders,  using  practices it would employ in its good faith business
judgment  and  which are  normal  and usual in its  general  mortgage  servicing
activities;  provided,  however,  that this purchase or substitution  obligation
will not become an obligation of the Master  Servicer in the event the Seller or
Residential  Funding,  as the case may be, fails to honor such  obligation.  The
Master  Servicer  will be entitled to  reimbursement  for any costs and expenses
incurred in pursuing such a purchase or substitution  obligation,  including but
not limited to any costs or expenses associated with litigation. If, as a result
of a breach of  representation  or  warranty,  a Mortgage  Collateral  Seller is
required, but fails, to repurchase the related Mortgage Collateral,  the Company
or  Residential  Funding  will only be  required  to  repurchase  such  Mortgage
Collateral   if  the  Company  or   Residential   Funding   has   assumed   such
representations  and  warranties.  Consequently,  such Mortgage  Collateral will
remain in the related Trust Fund and any related losses not borne by any


NY1-147950.4

6863-1-DM2-07/19/96
                                               42

<PAGE>



applicable  credit  enhancement  will be  borne  by  Certificateholders.  If the
Mortgage  Collateral  Seller  fails  to honor  its  repurchase  or  substitution
obligation,  such  obligation  will not  become  an  obligation  of  Residential
Funding,  the Master Servicer or Servicer  (although  Residential  Funding,  the
Master Servicer or Servicer may have an independent  obligation to repurchase or
substitute  for  such  Mortgage  Collateral).  In  instances  where  a  Mortgage
Collateral  Seller is unable or disputes its  obligation to repurchase  affected
Mortgage Collateral,  the Master Servicer or Servicer,  using practices it would
employ in its good faith business judgment and which are normal and usual in its
general mortgage servicing  activities,  may negotiate and enter into settlement
agreements  with such Mortgage  Collateral  Seller that could provide for, among
other  things,  the  repurchase  of  only a  portion  of the  affected  Mortgage
Collateral.  Any such settlement could lead to losses on the Mortgage Collateral
which would be borne by the related  Certificateholders.  In accordance with the
above described practices,  the Master Servicer or Servicer will not be required
to enforce any purchase  obligation of a Mortgage Collateral Seller arising from
any  misrepresentation by the Mortgage Collateral Seller, if the Master Servicer
or Servicer  determines in the reasonable exercise of its business judgment that
the matters related to such  misrepresentation did not directly cause or are not
likely to  directly  cause a loss on the  related  Mortgage  Collateral.  Unless
otherwise  specified  in  the  related  Prospectus  Supplement,   the  foregoing
repurchase  obligations and the limited right of substitution  (described below)
will constitute the sole remedies available to Certificateholders or the Trustee
for a breach  of any  representation  by a  Mortgage  Collateral  Seller  in its
capacity as a seller of Mortgage Collateral,  or for any other event giving rise
to such obligations as described above.

     The  Company and  Residential  Funding  generally  monitor  which  Mortgage
Collateral  Sellers  are  under  the  control  of the  FDIC,  or are  insolvent,
otherwise in receivership or  conservatorship  or financially  distressed.  Such
Mortgage  Collateral Sellers may not be able or permitted to repurchase Mortgage
Collateral  for which  there has been a breach of  representation  or  warranty.
Moreover,  any such Mortgage  Collateral Seller may make no  representations  or
warranties  with respect to Mortgage  Collateral sold by it. The FDIC (either in
its corporate capacity or as receiver for a depository institution), may also be
a Mortgage  Collateral  Seller,  in which event neither the FDIC nor the related
depository  institution may make  representations  or warranties with respect to
the Mortgage Collateral sold, or only limited  representations or warranties may
be made (for example,  that the related legal  documents are  enforceable).  The
FDIC may have no obligation to repurchase  any Mortgage  Collateral for a breach
of a representation or warranty.

Limited Right of Substitution

     In the case of a Mortgage Loan or Contract  required to be repurchased from
the Trust Fund (a "Repurchased Mortgage Loan" or a


NY1-147950.4

6863-1-DM2-07/19/96
                                               43

<PAGE>



"Repurchased Contract,"  respectively) the related Mortgage Collateral Seller or
Residential  Funding,  as  applicable,  may  substitute a new  Mortgage  Loan or
Contract (a  "Qualified  Substitute  Mortgage  Loan" or a "Qualified  Substitute
Contract,"  respectively) for the Repurchased Mortgage Loan or Contract that was
removed from the Trust Fund, during the limited time period described below. Any
such  substitution  must be effected within 120 days of the date of the issuance
of the Certificates  with respect to a Trust Fund for which no REMIC election is
to be made.  With  respect to a Trust Fund for which a REMIC  election  is to be
made, except as otherwise  provided in the related Prospectus  Supplement,  such
substitution  must be effected  within two years of the date of the  issuance of
the Certificates, and may not be made if such substitution would cause the Trust
Fund to fail to qualify  as a REMIC or result in a  prohibited  transaction  tax
under the Code.

     Except as  otherwise  provided in the related  Prospectus  Supplement,  any
Qualified  Substitute  Mortgage Loan or Qualified  Substitute Contract generally
will, on the date of substitution:  (i) have an outstanding  principal  balance,
after deduction of the principal portion of the monthly payment due in the month
of  substitution,  not in excess of the  outstanding  principal  balance  of the
Repurchased Mortgage Loan or Repurchased Contract; (ii) have a Mortgage Rate and
a Net  Mortgage  Rate not less  than  (and not more  than one  percentage  point
greater  than) the Mortgage  Rate and Net Mortgage  Rate,  respectively,  of the
Repurchased   Mortgage  Loan  or   Repurchased   Contract  as  of  the  date  of
substitution;  (iii) have a  Loan-to-Value  Ratio at the time of substitution no
higher than that of the Repurchased Mortgage Loan or Repurchased Contract;  (iv)
have a remaining  term to maturity  not greater than (and not more than one year
less than) that of the Repurchased  Mortgage Loan or Repurchased  Contract;  and
(v)  comply  with all of the  representations  and  warranties  set forth in the
related Pooling and Servicing  Agreement as of the date of substitution.  In the
event the outstanding  principal balance of a Qualified Substitute Mortgage Loan
or Qualified Substitute Contract is less than the outstanding  principal balance
of the related Repurchased Mortgage Loan or Repurchased Contract,  the amount of
such  shortfall  shall be deposited  into the Custodial  Account in the month of
substitution  for  distribution to the related  Certificateholders.  The related
Pooling and Servicing Agreement may include additional  requirements relating to
ARM Loans or other specific types of Mortgage Loans or Contracts,  or additional
provisions relating to meeting the foregoing  requirements on an aggregate basis
where a  number  of  substitutions  occur  contemporaneously.  Unless  otherwise
specified in the related  Prospectus  Supplement,  a Mortgage  Collateral Seller
will have no option to  substitute  for a Mortgage  Loan or Contract  that it is
obligated to  repurchase  in connection  with a breach of a  representation  and
warranty.


                                 DESCRIPTION OF THE CERTIFICATES


NY1-147950.4

6863-1-DM2-07/19/96
                                               44

<PAGE>




General

     The Certificates will be issued in series. Each series of Certificates (or,
in  certain  instances,  two or more  series  of  Certificates)  will be  issued
pursuant to a Pooling and Servicing  Agreement  or, in the case of  Certificates
backed by Agency  Securities,  a Trust  Agreement,  similar  to one of the forms
filed as an exhibit to the Registration  Statement of which this Prospectus is a
part. Each Pooling and Servicing Agreement or Trust Agreement will be filed with
the  Commission as an exhibit to a Form 8-K. The following  summaries  (together
with  additional  summaries under "The Pooling and Servicing  Agreement"  below)
describe certain provisions  relating to the Certificates common to each Pooling
and Servicing Agreement or Trust Agreement.  All references herein to a "Pooling
and Servicing  Agreement" and any discussion of the provisions thereof will also
apply to Trust  Agreements.  The summaries do not purport to be complete and are
subject to, and are  qualified  in their  entirety by  reference  to, all of the
provisions  of the Pooling and  Servicing  Agreement for each Trust Fund and the
related Prospectus Supplement.

     Each series of Certificates  may consist of any one or a combination of the
following:  (i) a single  class of  Certificates;  (ii) two or more  classes  of
Certificates,  one or more classes of which may be Senior  Certificates that are
senior in right of payment to any class or classes of Mezzanine Certificates and
to any other  class or  classes  of  Subordinate  Certificates,  and as to which
certain classes of Senior (or  Subordinate)  Certificates may be senior to other
classes of Senior (or Subordinate) Certificates,  as described in the respective
Prospectus  Supplement (any such series, a "Senior/Subordinate  Series");  (iii)
one or  more  classes  of  Strip  Certificates  which  will be  entitled  to (a)
principal   distributions,   with  disproportionate,   nominal  or  no  interest
distributions or (b) interest distributions,  with disproportionate,  nominal or
no  principal  distributions;  (iv) two or more  classes of  Certificates  which
differ as to the timing,  sequential order, rate, pass-through rate or amount of
distributions of principal or interest or both, or as to which  distributions of
principal  or interest or both on any class may be made upon the  occurrence  of
specified events, in accordance with a schedule or formula  (including  "planned
amortization classes" and "targeted amortization  classes"),  or on the basis of
collections  from  designated  portions of the Mortgage  Pool or Contract  Pool,
which  series may  include  one or more  classes of  Accrual  Certificates  with
respect to which certain  accrued  interest will not be  distributed  but rather
will be added to the principal balance thereof on each Distribution Date for the
period  described in the related  Prospectus  Supplement;  or (v) other types of
classes of  Certificates,  as  described in the related  Prospectus  Supplement.
Credit  support for each series of  Certificates  will be provided by a Mortgage
Pool Insurance Policy, Special Hazard Insurance Policy,  Bankruptcy Bond, Letter
of Credit, Reserve Fund, Certificate Insurance Policy, Overcollateralization, or
other credit


NY1-147950.4

6863-1-DM2-07/19/96
                                               45

<PAGE>



enhancement as described under  "Description of Credit  Enhancement,"  or by the
subordination  of one  or  more  classes  of  Certificates  as  described  under
"Subordination" or by any combination of the foregoing.

Form of Certificates

     As specified in the related Prospectus Supplement, the Certificates of each
series will be issued either as physical  certificates or in book-entry form. If
issued as physical  certificates,  the Certificates  will be in fully registered
form only in the denominations  specified in the related Prospectus  Supplement,
and will be transferable  and  exchangeable at the corporate trust office of the
person  appointed under the related Pooling and Servicing  Agreement to register
the Certificates (the "Certificate  Registrar").  No service charge will be made
for any  registration of exchange or transfer of  Certificates,  but the Trustee
may require  payment of a sum sufficient to cover any tax or other  governmental
charge. The term  "Certificateholder"  as used herein refers to the entity whose
name appears on the records of the Certificate  Registrar (or, if applicable,  a
transfer agent) as the registered holder thereof,  except as otherwise indicated
in the related Prospectus Supplement.

     If issued in book-entry  form,  certain classes of a series of Certificates
will be initially  issued  through the  book-entry  facilities of The Depository
Trust  Company  ("DTC"),  or Cedel Bank,  SA ("CEDEL") or the  Euroclear  System
("Euroclear")  (in  Europe)  if  they  are  participants  of  such  systems,  or
indirectly  through  organizations  which are  participants in such systems,  or
through  such other  depository  or facility as may be  specified in the related
Prospectus  Supplement.   As  to  any  such  class  of  Certificates  so  issued
("Book-Entry  Certificates"),  the record  holder of such  Certificates  will be
DTC's  nominee.  CEDEL and  Euroclear  will hold omnibus  positions on behalf of
their  participants  through  customers'  securities  accounts  in  CEDEL's  and
Euroclear's   names  on  the  books  of  their  respective   depositaries   (the
"Depositaries"), which in turn will hold such positions in customers' securities
accounts in the depositaries' names on the books of DTC.

     DTC is a  limited-purpose  trust  company  organized  under the laws of the
State of New York,  which holds securities for its  participating  organizations
("DTC  Participants,"  and together with the CEDEL and  Euroclear  participating
organizations,  "Participants")  and facilitates the clearance and settlement of
securities  transactions  between  Participants  through  electronic  book-entry
changes in the accounts of Participants. Participants include securities brokers
and dealers,  banks,  trust companies and clearing  corporations and may include
certain other  organizations.  Other  institutions that are not Participants but
clear  through or  maintain a custodial  relationship  with  Participants  (such
institutions,


NY1-147950.4

6863-1-DM2-07/19/96
                                               46

<PAGE>



"Indirect Participants") have indirect access to DTC's clearance
system.

     Unless otherwise specified in the related Prospectus Supplement,  no person
acquiring  an  interest  in any  Book-Entry  Certificate  (each such  person,  a
"Beneficial Owner") will be entitled to receive a Certificate  representing such
interest in registered,  certificated  form, unless either (i) DTC ceases to act
as depository in respect thereof and a successor depository is not obtained,  or
(ii) the Company elects in its sole discretion to discontinue  the  registration
of such  Certificates  through DTC. Prior to any such event,  Beneficial  Owners
will not be recognized  by the Trustee or the Master  Servicer as holders of the
related  Certificates for purposes of the Pooling and Servicing  Agreement,  and
Beneficial  Owners  will be able to  exercise  their  rights  as  owners of such
Certificates   only   indirectly   through   DTC,   Participants   and  Indirect
Participants.  Any Beneficial Owner that desires to purchase,  sell or otherwise
transfer any  interest in  Book-Entry  Certificates  may do so only through DTC,
either directly if such Beneficial Owner is a Participant or indirectly  through
Participants  and,  if  applicable,  Indirect  Participants.   Pursuant  to  the
procedures  of DTC,  transfers of the  beneficial  ownership  of any  Book-Entry
Certificates will be required to be made in minimum  denominations  specified in
the related Prospectus  Supplement.  The ability of a Beneficial Owner to pledge
Book-Entry  Certificates to persons or entities that are not Participants in the
DTC  system,  or to  otherwise  act with  respect to such  Certificates,  may be
limited   because  of  the  lack  of  physical   certificates   evidencing  such
Certificates and because DTC may act only on behalf of Participants.

     Because  of time zone  differences,  the  securities  account of a CEDEL or
Euroclear participant as a result of a transaction with a DTC Participant (other
than a  depositary  holding on behalf of CEDEL or  Euroclear)  will be  credited
during a  subsequent  securities  settlement  processing  day  (which  must be a
business day for CEDEL or Euroclear,  as the case may be) immediately  following
the DTC settlement  date.  Such credits or any  transactions  in such securities
settled  during  such  processing  will be reported  to the  relevant  Euroclear
Participant or CEDEL  Participants  on such business day. Cash received in CEDEL
or  Euroclear  as a  result  of  sales  of  securities  by or  through  a  CEDEL
Participant  or  Euroclear  Participant  to a DTC  Participant  (other  than the
depositary  for  CEDEL or  Euroclear)  will be  received  with  value on the DTC
settlement  date,  but will be available in the relevant CEDEL or Euroclear cash
account only as of the business day following settlement in DTC.

     Transfers  between  Participants  will occur in accordance  with DTC rules.
Transfers  between CEDEL  Participants and Euroclear  Participants will occur in
accordance with their respective rules and operating procedures.


NY1-147950.4

6863-1-DM2-07/19/96
                                               47

<PAGE>



     Cross-market  transfers  between  persons  holding  directly or  indirectly
through  DTC,  on the  one  hand,  and  directly  or  indirectly  through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance  with DTC  rules on  behalf of the  relevant  European  international
clearing  system  by the  relevant  Depositaries;  however,  such  cross  market
transactions  will require  delivery of  instructions  to the relevant  European
international  clearing system by the  counterparty in such system in accordance
with its rules and procedures  and within its  established  deadlines  (European
time).  The  relevant  European  international  clearing  system  will,  if  the
transaction  meets its  settlement  requirements,  deliver  instructions  to its
Depositary to take action to effect final settlement on its behalf by delivering
or receiving  securities  in DTC, and making or receiving  payment in accordance
with normal  procedures for same day funds  settlement  applicable to DTC. CEDEL
Participants and Euroclear Participants may not deliver instructions directly to
the Depositaries.

     CEDEL, a professional  depository,  holds securities for its  participating
organizations   ("CEDEL   Participants")   and  facilitates  the  clearance  and
settlement  of  securities   transactions  between  CEDEL  Participants  through
electronic  book-entry  changes  in  accounts  of  CEDEL  Participants,  thereby
eliminating the need for physical  movement of  certificates.  As a professional
depository, CEDEL is subject to regulation by the Luxembourg Monetary Institute.

     Euroclear  was created to hold  securities  for  participants  of Euroclear
("Euroclear   Participants")  and  to  clear  and  settle  transactions  between
Euroclear  Participants  through  simultaneous  electronic  book-entry  delivery
against  payment,   thereby  eliminating  the  need  for  physical  movement  of
certificates and any risk from lack of simultaneous  transfers of securities and
cash.  Euroclear is operated by the Brussels,  Belgium office of Morgan Guaranty
Trust  Company  of New York (the  "Euroclear  Operator"),  under  contract  with
Euroclear  Clearance  Systems  S.C.,  a Belgian  co-operative  corporation  (the
"Clearance  Cooperative").   All  operations  are  conducted  by  the  Euroclear
Operator,  and all Euroclear  securities  clearance  accounts and Euroclear cash
accounts  are  accounts   with  the  Euroclear   Operator,   not  the  Clearance
Cooperative.  The  Clearance  Cooperative  establishes  policy for  Euroclear on
behalf of Euroclear Participants.

     The  Euroclear  Operator  is  the  Belgian  branch  of a New  York  banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal  Reserve  System
and the New  York  State  Banking  Department,  as well as the  Belgian  Banking
Commission.  Securities  clearance accounts and cash accounts with the Euroclear
Operator are governed by the Terms and Conditions Governing Use of Euroclear and
the related Operating  Procedures of the Euroclear System and applicable Belgian
law (collectively,  the "Terms and Conditions"). The Terms and Conditions govern
transfers of


NY1-147950.4

6863-1-DM2-07/19/96
                                               48

<PAGE>



securities  and cash within  Euroclear,  withdrawals of securities and cash from
Euroclear, and receipts of payments with respect to securities in Euroclear. All
securities in Euroclear  are held on a fungible  basis  without  attribution  of
specific certificates to specific securities clearance accounts.

     Distributions in respect of the Book-Entry  Certificates  will be forwarded
by the Trustee to DTC, and DTC will be responsible  for forwarding such payments
to Participants,  each of which will be responsible for disbursing such payments
to  the  Beneficial  Owners  it  represents  or,  if  applicable,   to  Indirect
Participants.  Accordingly,  Beneficial  Owners  may  experience  delays  in the
receipt of payments in respect of their  Certificates.  Under DTC's  procedures,
DTC  will  take  actions  permitted  to be  taken  by  holders  of any  class of
Book-Entry  Certificates  under the Pooling and Servicing  Agreement only at the
direction  of  one  or  more   Participants  to  whose  account  the  Book-Entry
Certificates  are credited and whose aggregate  holdings  represent no less than
any minimum amount of Percentage  Interests or voting rights required  therefor.
DTC  may   take   conflicting   actions   with   respect   to  any   action   of
Certificateholders  of any Class to the extent that Participants  authorize such
actions.  None of the Master Servicer,  the Company, the Trustee or any of their
respective  affiliates  will have any  liability  for any aspect of the  records
relating to or payments made on account of beneficial ownership interests in the
Book-Entry  Certificates,  or for  maintaining,  supervising  or  reviewing  any
records relating to such beneficial ownership interests.

Assignment of Mortgage Loans

     At the time of issuance of a series of Certificates, the Company will cause
the Mortgage  Loans being  included in the related  Trust Fund to be assigned to
the  Trustee or its  nominee  (which  may be the  Custodian)  together  with all
principal and interest  received on or with respect to such Mortgage Loans after
the Cut-off Date (other than principal and interest due on or before the Cut-off
Date  and any  Excluded  Spread).  The  Trustee  will,  concurrently  with  such
assignment,  deliver a series of Certificates to the Company in exchange for the
Mortgage Loans. Each Mortgage Loan will be identified in a schedule appearing as
an exhibit to the related  Pooling and Servicing  Agreement.  Such schedule will
include,  among other things,  information  as to the principal  balance of each
Mortgage  Loan as of the Cut-off  Date, as well as  information  respecting  the
Mortgage  Rate,  the  currently  scheduled  monthly  payment  of  principal  and
interest,  the  maturity of the  Mortgage  Note and the  Loan-to-Value  Ratio at
origination or modification (without regard to any secondary financing).

     In  addition,  the  Company  will,  as to each  Mortgage  Loan other than a
Mortgage Loan  underlying any Agency  Securities,  deliver to the Trustee (or to
the  Custodian) the legal  documents  relating to such Mortgage Loan that are in
possession of the Company, which may


NY1-147950.4

6863-1-DM2-07/19/96
                                               49

<PAGE>



include:  (i) the note evidencing such Mortgage Loan (the "Mortgage  Note") (and
any modification or amendment thereto) endorsed without recourse either in blank
or to the order of the Trustee (or its nominee);  (ii) the Mortgage  (except for
any Mortgage not returned  from the public  recording  office) with  evidence of
recording  indicated  thereon  or,  in  the  case  of a  Cooperative  Loan,  the
respective  security  agreements and any  applicable  UCC financing  statements;
(iii) an assignment  in  recordable  form of the Mortgage (or, with respect to a
Cooperative  Loan, an  assignment of the  respective  security  agreements,  any
applicable  UCC financing  statements,  recognition  agreements,  relevant stock
certificates,  related blank stock powers and the related  proprietary leases or
occupancy  agreements);  and (iv) if applicable,  any riders or modifications to
such Mortgage Note and Mortgage,  together with certain other  documents at such
times  as set  forth  in the  related  Pooling  and  Servicing  Agreement.  Such
assignments may be blanket  assignments  covering Mortgages secured by Mortgaged
Properties  located in the same  county,  if permitted by law. If so provided in
the related  Prospectus  Supplement,  the Company may not be required to deliver
one or more of such  documents if such  documents  are missing from the files of
the party from whom such  Mortgage  Loans were  purchased.  Notwithstanding  the
foregoing,  a Trust Fund may include Mortgage Loans where the original  Mortgage
Note is not  delivered to the Trustee if the Company  delivers to the Trustee or
the Custodian a copy or a duplicate original of the Mortgage Note, together with
an affidavit  certifying  that the original  thereof has been lost or destroyed.
With  respect to such  Mortgage  Loans,  the Trustee (or its nominee) may not be
able to enforce the  Mortgage  Note  against the related  borrower.  Residential
Funding  will agree to  repurchase  or  substitute  for such a Mortgage  Loan in
certain  circumstances  (see "The Trust  Funds--Representations  with Respect to
Mortgage Collateral").

     In the event that,  with respect to any Mortgage  Loan,  the Company cannot
deliver the  Mortgage or any  assignment  with  evidence  of  recording  thereon
concurrently  with  the  execution  and  delivery  of the  related  Pooling  and
Servicing  Agreement  because of a delay caused by the public recording  office,
the  Company  will  deliver  or  cause to be  delivered  to the  Trustee  or the
Custodian a true and correct  photocopy  of such  Mortgage  or  assignment.  The
Company will  deliver or cause to be  delivered to the Trustee or the  Custodian
such Mortgage or assignment with evidence of recording  indicated  thereon after
receipt thereof from the public recording office or from the related Servicer or
Sub-Servicer.

     Assignments  of the  Mortgage  Loans to the Trustee will be recorded in the
appropriate  public recording office,  except in states where, in the opinion of
counsel acceptable to the Trustee, such recording is not required to protect the
Trustee's  interests  in the Mortgage  Loan against the claim of any  subsequent
transferee or any  successor to or creditor of the Company or the  originator of
such Mortgage


NY1-147950.4

6863-1-DM2-07/19/96
                                               50

<PAGE>



Loan, or except as otherwise specified in the related Prospectus Supplement.

Assignment of Contracts

     The Company will cause the Contracts  constituting  the Contract Pool to be
assigned to the Trustee or its nominee  (which may be the  Custodian),  together
with  principal and interest due on or with respect to the  Contracts  after the
Cut-off  Date,  but not  including  principal  and interest due on or before the
Cut-off Date or any Excluded  Spread.  Each  Contract  will be  identified  in a
schedule  appearing as an exhibit to the Pooling and Servicing  Agreement.  Such
schedule will specify,  with respect to each Contract,  among other things:  the
original  principal amount and the adjusted principal balance as of the close of
business on the Cut-off Date; the Mortgage Rate; the current  scheduled  monthly
level payment of principal and interest; and the maturity date of the Contract.

     In addition,  the Company, the Servicer or the Master Servicer,  as to each
Contract, will deliver or cause to be delivered to the Trustee, or, as specified
in the related Prospectus Supplement,  the Custodian,  the original Contract and
copies of documents  and  instruments  related to each Contract and the security
interest in the  Manufactured  Home securing  each  Contract.  The Company,  the
Master  Servicer or the Servicer  will cause a UCC-1  financing  statement to be
executed  by the  Company  identifying  the  Trustee  as the  secured  party and
identifying all Contracts as collateral.  However, unless otherwise specified in
the  related  Prospectus  Supplement,  the  Contracts  will  not be  stamped  or
otherwise  marked to reflect their assignment from the Company to the Trust Fund
and no  recordings  or filings  will be made in the  jurisdictions  in which the
Manufactured Homes are located. See "Certain Legal Aspects of Mortgage Loans and
Contracts--The Contracts."

Review of Mortgage Loan or Contract Documents

     The  Trustee or the  Custodian  will hold such  documents  in trust for the
benefit of the  Certificateholders  and,  generally within 45 days after receipt
thereof,  will review such documents.  Unless otherwise  provided in the related
Prospectus  Supplement,  if any such  document is found to be  defective  in any
material  respect,  the Trustee or such Custodian shall  immediately  notify the
Master Servicer or the Servicer, if any, and the Company, and if so specified in
the related  Prospectus  Supplement,  the Master  Servicer,  the Servicer or the
Trustee shall immediately notify the Mortgage Collateral Seller. If the Mortgage
Collateral Seller (or, if so specified in the related Prospectus Supplement, the
Company)  cannot  cure such defect  within 60 days (or within such other  period
specified in the related  Prospectus  Supplement)  after notice of the defect is
given to the Mortgage  Collateral Seller (or, if applicable,  the Company),  the
Mortgage Collateral Seller (or, if applicable, the Company) will, not later than
90 days after such


NY1-147950.4

6863-1-DM2-07/19/96
                                               51

<PAGE>



notice  (or  within  such  other  period  specified  in the  related  Prospectus
Supplement),  either  repurchase  the related  Mortgage  Loan or Contract or any
property  acquired in respect  thereof from the Trustee or  substitute  for such
Mortgage Loan or Contract,  a new Mortgage  Loan or Contract in accordance  with
the standards set forth herein.  See "The Trust  Funds--Repurchases  of Mortgage
Collateral."  Unless otherwise  specified in the related Prospectus  Supplement,
the  obligation  to  repurchase  or  substitute  for a Mortgage Loan or Contract
constitutes the sole remedy available to the  Certificateholders  or the Trustee
for a material defect in a constituent document.

Assignment of Agency Securities

     The Company will transfer,  convey and assign to the Trustee or its nominee
(which may be the Custodian) all right, title and interest of the Company in the
Agency  Securities  and other  property  to be  included in the Trust Fund for a
series.  Such  assignment will include all principal and interest due on or with
respect to the Agency Securities after the Cut-off Date specified in the related
Prospectus  Supplement (except for any Excluded Spread).  The Company will cause
the  Agency  Securities  to be  registered  in the  name of the  Trustee  or its
nominee,  and  the  Trustee  will  concurrently  authenticate  and  deliver  the
Certificates.  Unless otherwise specified in the related Prospectus  Supplement,
the  Trustee  will not be in  possession  of or be  assignee  of  record  of any
underlying  assets  for  any  Agency  Security.  Each  Agency  Security  will be
identified  in a schedule  appearing  as an exhibit to the  related  Pooling and
Servicing Agreement,  which will specify as to each Agency Security the original
principal amount and outstanding  principal  balance as of the Cut-off Date; the
annual  pass-through  rate or interest rate for each Agency Security conveyed to
the Trustee.

Spread

     The Company, the Master Servicer or any of their affiliates,  or such other
entity as may be specified in the related Prospectus Supplement may retain or be
paid a portion of interest due with respect to the related Mortgage  Collateral.
The payment of any such  portion of interest  will be  disclosed  in the related
Prospectus  Supplement.  This  payment may be in  addition to any other  payment
(such as the  Servicing  Fee) that any such  entity  is  otherwise  entitled  to
receive with respect to the Mortgage Collateral.  Any such payment in respect of
the  Mortgage  Collateral  will  represent a specified  portion of the  interest
payable  thereon and, as specified in the related  Prospectus  Supplement,  will
either be part of the assets  transferred to the related Trust Fund (the "Excess
Spread") or will be excluded  from the assets  transferred  to the related Trust
Fund (the "Excluded  Spread").  The interest  portion of a Realized Loss and any
partial  recovery  of  interest in respect of the  Mortgage  Collateral  will be
allocated between the owners of any Excess Spread


NY1-147950.4

6863-1-DM2-07/19/96
                                               52

<PAGE>



or Excluded Spread and the  Certificateholders  entitled to payments of interest
as provided in the applicable Pooling and Servicing Agreement.

Payments on Mortgage Collateral

     The  Trustee or the Master  Servicer,  if any,  will,  as to each series of
Certificates, establish and maintain in trust the Certificate Account which will
be a separate  account that may be interest  bearing or non-interest  bearing in
the name of the  Trustee,  maintained  with a  depository  institution  and in a
manner  acceptable  to each  Rating  Agency.  If  permitted  by each such Rating
Agency,  a Certificate  Account may contain funds relating to one or more series
of Certificates.

     The Trustee, the Servicer or the Master Servicer,  if any, will establish a
Custodial Account which will be a separate trust account, into which payments on
the Mortgage  Collateral  for such series may be transferred on a periodic basis
and from which funds may be transferred to the  Certificate  Account in order to
make payments to  Certificateholders.  The  Custodial  Account may contain funds
relating to more than one series of Certificates as well as payments received on
other mortgage loans serviced or master  serviced by the Master  Servicer or the
Servicer, as applicable.  Amounts held in the Certificate Account or a Custodial
Account may be invested in Permitted Investments.  See "--Collection of Payments
on  Mortgage  Loans and  Contracts"  below.  In  addition,  if so stated in such
Prospectus Supplement,  one or more other trust accounts,  including any Reserve
Funds,  will be established into which cash,  certificates of deposit or letters
of credit, or a combination  thereof,  will be deposited by the Company, if such
assets  are  required  to  make  timely   distributions   with  respect  to  the
Certificates  of a series,  are  required as a  condition  to the rating of such
Certificates  or are required in order to provide for certain  contingencies  as
described in the related Prospectus Supplement.

   Collection of Payments on Mortgage Loans and Contracts

     Each Servicer or the Master  Servicer,  if any, will be required to deposit
into the Custodial Account (unless otherwise specified in the related Prospectus
Supplement) all amounts enumerated in the following  paragraph in respect of the
Mortgage Loans or Contracts  serviced by it, less the Servicing Fee and Excluded
Spread, if any.

     The Servicer or Master Servicer, as applicable,  will deposit or will cause
to be deposited  into the Custodial  Account  certain  payments and  collections
received by it  subsequent  to the Cut-off  Date (other than  payments due on or
before the Cut-off Date), as  specifically  set forth in the related Pooling and
Servicing Agreement, which (except as otherwise provided therein) generally will
include the following:



NY1-147950.4

6863-1-DM2-07/19/96
                                               53

<PAGE>



     (i)  all payments on account of principal of the Mortgage Loans or
     Contracts comprising a Trust Fund;

     (ii) all payments on account of interest on the Mortgage  Loans  comprising
     such Trust Fund, net of the portion of each payment thereof retained by the
     Servicer or  Sub-Servicer,  if any, as Excluded  Spread,  its  servicing or
     other compensation;

     (iii) all amounts  (net of  unreimbursed  liquidation  expenses and insured
     expenses incurred, and unreimbursed Servicing Advances made, by the related
     Servicer or  Sub-Servicer)  received  and retained in  connection  with the
     liquidation of any defaulted  Mortgage Loan or Contract,  by foreclosure or
     otherwise ("Liquidation  Proceeds"),  including all proceeds of any Special
     Hazard Insurance Policy,  Bankruptcy Bond,  Mortgage Pool Insurance Policy,
     Contract Pool Insurance  Policy,  Primary  Insurance  Policy and any title,
     hazard or other insurance  policy covering any Mortgage Loan or Contract in
     such Trust Fund  (together  with any  payments  under any Letter of Credit,
     "Insurance  Proceeds")  or  proceeds  from  any  alternative   arrangements
     established  in lieu of any such  insurance and described in the applicable
     Prospectus Supplement, other than proceeds to be applied to the restoration
     of the related property or released to the Mortgagor in accordance with the
     Master Servicer's or Servicer's normal servicing procedures;

     (iv)
     any Buy-Down Funds (and, if applicable, investment earnings
thereon) required to be paid to Certificateholders, as described
below;

     (v) all  proceeds  of any  Mortgage  Loan or  Contract  in such  Trust Fund
purchased (or, in the case of a  substitution,  certain  amounts  representing a
principal adjustment) by the Master Servicer, the Company,  Residential Funding,
any Sub-Servicer or Mortgage  Collateral  Seller or any other person pursuant to
the terms of the
Pooling and Servicing Agreement. See "The Trust
Funds--Representations with Respect to Mortgage Collateral" and
"--Repurchases of Defective Mortgage Collateral" herein;

     (vi)  any  amount  required  to be  deposited  by the  Master  Servicer  in
connection  with losses  realized on  investments of funds held in the Custodial
Account, as described below; and

     (vii) any amounts required to be transferred from the Certificate
Account to the Custodial Account.

     Both the Custodial  Account and the Certificate  Account must be either (i)
maintained with a depository  institution  whose debt obligations at the time of
any deposit  therein are rated by any Rating Agency that rated any  Certificates
of the related series not less than a specified  level  comparable to the rating
category of


NY1-147950.4

6863-1-DM2-07/19/96
                                               54

<PAGE>



such  Certificates,  (ii) an account or accounts the deposits in which are fully
insured to the limits established by the FDIC, provided that any deposits not so
insured shall be otherwise  maintained  such that, as evidenced by an opinion of
counsel, the  Certificateholders  have a claim with respect to the funds in such
accounts or a  perfected  first  priority  security  interest in any  collateral
securing  such funds that is superior to the claims of any other  depositors  or
creditors of the depository institution with which such accounts are maintained,
(iii)  in the  case of the  Custodial  Account,  a  trust  account  or  accounts
maintained in either the  corporate  trust  department  or the  corporate  asset
services  department of a financial  institution which has debt obligations that
meet certain rating  criteria,  (iv) in the case of the Certificate  Account,  a
trust account or accounts  maintained with the Trustee or (v) such other account
or accounts acceptable to any applicable Rating Agency (an "Eligible  Account").
The  collateral  that is  eligible to secure  amounts in an Eligible  Account is
limited to certain permitted investments,  which are generally limited to United
States  government  securities and other investments that are rated, at the time
of  acquisition,  in one of the categories  permitted by the related Pooling and
Servicing Agreement ("Permitted Investments").

     Unless otherwise set forth in the related Prospectus Supplement,  not later
than the business day preceding each  Distribution  Date, the Master Servicer or
Servicer,  as applicable,  will withdraw from the Custodial  Account and deposit
into the applicable  Certificate  Account,  in immediately  available funds, the
amount to be distributed  therefrom to  Certificateholders  on such Distribution
Date. The Master Servicer, the Servicer or the Trustee, as applicable, will also
deposit or cause to be deposited into the Certificate Account: (i) the amount of
any advances  made by the Master  Servicer or the  Servicer as described  herein
under  "--Advances,"  (ii) any  payments  under any  Letter of  Credit,  and any
amounts  required to be  transferred to the  Certificate  Account from a Reserve
Fund, as described under  "Description of Credit  Enhancement"  below, (iii) any
amounts  required to be paid by the Master  Servicer or Servicer  out of its own
funds  due to the  operation  of a  deductible  clause  in  any  blanket  policy
maintained  by the Master  Servicer or Servicer  to cover  hazard  losses on the
Mortgage  Loans as  described  under  "Insurance  Policies on Mortgage  Loans or
Contracts"  below,  (iv) any  distributions  received  on any Agency  Securities
included in the Trust Fund and (v) any other amounts as set forth in the related
Pooling and Servicing Agreement.

     The portion of any payment  received by the Master Servicer or the Servicer
in respect of a Mortgage  Loan that is  allocable  to Excess  Spread or Excluded
Spread, as applicable,  will generally be deposited into the Custodial  Account,
but any Excluded Spread will not be deposited in the Certificate Account for the
related  series of  Certificates  and will be  distributed  as  provided  in the
related Pooling and Servicing Agreement.


NY1-147950.4

6863-1-DM2-07/19/96
                                               55

<PAGE>




     Funds on deposit in the  Custodial  Account may be  invested  in  Permitted
Investments  maturing in general not later than the business day  preceding  the
next Distribution Date and funds on deposit in the related  Certificate  Account
may be invested in Permitted Investments maturing, in general, no later than the
Distribution  Date.  Unless  otherwise   specified  in  the  related  Prospectus
Supplement,  all income and gain realized from any such  investment  will be for
the account of the  Servicer  or the Master  Servicer  as  additional  servicing
compensation.  The  amount  of any loss  incurred  in  connection  with any such
investment  must be deposited  in the  Custodial  Account or in the  Certificate
Account,  as the case may be, by the Servicer or the Master  Servicer out of its
own funds upon realization of such loss.

   Collection of Payments on Agency Securities

     The Trustee or the Certificate  Administrator,  as specified in the related
Prospectus  Supplement,  will deposit in the Certificate Account all payments on
the Agency  Securities  as they are  received  after the  Cut-off  Date.  If the
Trustee has not received a distribution  with respect to any Agency  Security by
the second  business day after the date on which such  distribution  was due and
payable,  the  Trustee  will  request the issuer or  guarantor,  if any, of such
Agency  Security  to make such  payment as  promptly  as  possible  and  legally
permitted.  The  Trustee  may take such  legal  action  against  such  issuer or
guarantor as the Trustee deems  appropriate under the  circumstances,  including
the prosecution of any claims in connection therewith. The reasonable legal fees
and expenses  incurred by the Trustee in connection with the prosecution of such
legal action will be reimbursable to the Trustee out of the proceeds of any such
action and will be retained by the Trustee prior to the deposit of any remaining
proceeds  in  the  Certificate  Account  pending  distribution  thereof  to  the
Certificateholders  of the  affected  series.  In the event that the Trustee has
reason to believe that the proceeds of any such legal action may be insufficient
to cover its  projected  legal fees and  expenses,  the Trustee will notify such
Certificateholders  that  it is not  obligated  to  pursue  any  such  available
remedies unless  adequate  indemnity for its legal fees and expenses is provided
by such Certificateholders.

Withdrawals from the Custodial Account

     The Servicer or the Master Servicer, as applicable, may, from time to time,
make  withdrawals  from  the  Custodial   Account  for  certain   purposes,   as
specifically  set forth in the related  Pooling and Servicing  Agreement,  which
(except as otherwise provided therein) generally will include the following:

     (i) to make deposits to the  Certificate  Account in the amounts and in the
manner provided in the Pooling and Servicing Agreement and described above under
"--Payments on Mortgage Collateral";



NY1-147950.4

6863-1-DM2-07/19/96
                                               56

<PAGE>



     (ii) to reimburse itself or any  Sub-Servicer for Advances,  or for amounts
advanced in respect of taxes,  insurance premiums or similar expenses or similar
expenses incurred in connection with acquiring by foreclosure or deed in lieu of
foreclosure  a Mortgaged  Property,  including,  if the Master  Servicer and any
affiliate  of the Master  Servicer  provides  services  such as  appraisals  and
brokerage services that are customarily provided by persons other than servicers
of  mortgage  loans,  reasonable  compensation  for  such  services  ("Servicing
Advances")  as to any  Mortgaged  Property,  out  of  late  payments,  Insurance
Proceeds, Liquidation Proceeds, any proceeds in respect of any REO Mortgage Loan
or  collections  on the  Mortgage  Loan or Contract  with  respect to which such
Advances or Servicing Advances were made;

     (iii)  to pay to  itself  or any  Sub-Servicer  unpaid  Servicing  Fees and
subservicing  fees,  out of payments or collections of interest on each Mortgage
Loan or Contract;

     (iv) to pay to itself as additional  servicing  compensation any investment
income on funds  deposited in the  Custodial  Account,  any amounts  remitted by
Sub-Servicers  as interest  in respect of partial  prepayments  on the  Mortgage
Loans or Contracts,  and, if so provided in the Pooling and Servicing Agreement,
any profits realized upon disposition of a Mortgaged  Property  acquired by deed
in lieu of foreclosure or  repossession  or otherwise  allowed under the Pooling
and Servicing Agreement;

     (v) to pay to itself, a Sub-Servicer,  Residential  Funding, the Company or
the  Mortgage  Collateral  Seller  all  amounts  received  with  respect to each
Mortgage  Loan or Contract  purchased,  repurchased  or removed  pursuant to the
terms of the Pooling and Servicing  Agreement and not required to be distributed
as of the date on which the related Purchase Price is determined;

     (vi) to pay the  Company or its  assignee,  or any other party named in the
related Prospectus Supplement,  all amounts allocable to the Excluded Spread, if
any, out of collections or payments  which  represent  interest on each Mortgage
Loan or Contract  (including  any Mortgage Loan or Contract as to which title to
the underlying Mortgaged Property was acquired);

     (vii) to reimburse itself or any  Sub-Servicer  for any Advance  previously
made which the Master  Servicer has determined to not be ultimately  recoverable
from Liquidation  Proceeds,  Insurance  Proceeds or otherwise (a "Nonrecoverable
Advance"),  subject to any  limitations  set forth in the Pooling and  Servicing
Agreement as described in the related Prospectus Supplement;

     (viii) to  reimburse  itself or the  Company  for  certain  other  expenses
incurred  for which it or the Company is entitled  to  reimbursement  (including
reimbursement  in connection  with  enforcing any  repurchase,  substitution  or
indemnification obligation of any


NY1-147950.4

6863-1-DM2-07/19/96
                                               57

<PAGE>



Seller) or against which it or the Company is indemnified pursuant
to the Pooling and Servicing Agreement; and

     (ix)  to  clear  the   Custodial   Account  of  amounts   relating  to  the
corresponding  Mortgage Loans or Contracts in connection with the termination of
the Trust Fund pursuant to the Pooling and Servicing Agreement,  as described in
"The Pooling and Servicing Agreement--Termination; Retirement of Certificates."

Distributions

     Distributions of principal and interest (or, where applicable, of principal
only or interest only) on each class of  Certificates  entitled  thereto will be
made on each Distribution Date either by the Trustee, the Master Servicer or the
Certificate  Administrator  acting on behalf of the  Trustee  or a paying  agent
appointed by the Trustee (the "Paying Agent").  Such  distributions will be made
to the persons who are  registered  as the holders of such  Certificates  at the
close of business on the last business day of the  preceding  month (the "Record
Date").  Distributions  will be made in  immediately  available  funds  (by wire
transfer or otherwise) to the account of a Certificateholder  at a bank or other
entity having appropriate  facilities therefor, if such Certificateholder has so
notified the Trustee, the Master Servicer, the Certificate  Administrator or the
Paying  Agent,  as the case may be, and the  applicable  Pooling  and  Servicing
Agreement  provides for such form of payment,  or by check mailed to the address
of the person entitled  thereto as it appears on the Certificate  Register.  The
final  distribution  in  retirement of the  Certificates  will be made only upon
presentation  and surrender of the  Certificates  at the office or agency of the
Trustee  specified in the notice to  Certificateholders.  Distributions  will be
made to each  Certificateholder  in  accordance  with such  holder's  Percentage
Interest in a particular  class.  The  "Percentage  Interest"  represented  by a
Certificate of a particular  class will be equal to the  percentage  obtained by
dividing the initial principal balance or notional amount of such Certificate by
the aggregate initial amount or notional balance of all the Certificates of such
class.

   Principal and Interest on the Certificates

     The method of determining,  and the amount of,  distributions  of principal
and interest (or,  where  applicable,  of principal  only or interest only) on a
particular  series of Certificates  will be described in the related  Prospectus
Supplement. Distributions of interest on each class of Certificates will be made
prior to distributions of principal thereon.  Each class of Certificates  (other
than certain classes of Strip  Certificates)  may have a different  Pass-Through
Rate,  which may be a fixed,  variable or adjustable  Pass-Through  Rate, or any
combination  of two or more such  Pass-Through  Rates.  The  related  Prospectus
Supplement  will specify the  Pass-Through  Rate or Rates for each class, or the
initial Pass-Through Rate or Rates and the method for determining the Pass-


NY1-147950.4

6863-1-DM2-07/19/96
                                               58

<PAGE>



Through Rate or Rates.  Unless  otherwise  specified  in the related  Prospectus
Supplement,  interest on the  Certificates  will be calculated on the basis of a
360-day year consisting of twelve 30- day months.

     On each Distribution Date for a series of Certificates,  the Trustee or the
Master Servicer or the Certificate  Administrator  on behalf of the Trustee will
distribute or cause the Paying Agent to distribute,  as the case may be, to each
holder of record on the Record Date of a class of Certificates,  an amount equal
to the Percentage  Interest  represented by the Certificate  held by such holder
multiplied by such class's Distribution Amount. The "Distribution  Amount" for a
class of Certificates for any Distribution Date will be the portion,  if any, of
the  Principal  Distribution  Amount  (as  defined  in  the  related  Prospectus
Supplement)  allocable to such class for such  Distribution  Date, plus, if such
class is entitled to payments of interest on such Distribution Date, one month's
interest  at the  applicable  Pass-Through  Rate  on the  principal  balance  or
notional amount of such class specified in the applicable Prospectus Supplement,
less certain interest shortfalls,  which generally will include (i) any Deferred
Interest  added to the  principal  balance  of the  Mortgage  Loans  and/or  the
outstanding  balance of one or more classes of  Certificates  on the related Due
Date,  (ii)  any  other  interest  shortfalls  (including,  without  limitation,
shortfalls  resulting from application of the Relief Act or similar  legislation
or regulations as in effect from time to time)  allocable to  Certificateholders
which are not covered by advances or the applicable credit enhancement and (iii)
unless  otherwise  specified in the related  Prospectus  Supplement,  Prepayment
Interest Shortfalls, in each case in such amount that is allocated to such class
on the basis set forth in the Prospectus Supplement.

     In the case of a series of Certificates  which includes two or more classes
of Certificates,  the timing, sequential order, priority of payment or amount of
distributions  in respect of  principal,  and any  schedule  or formula or other
provisions  applicable to the  determination  thereof  (including  distributions
among multiple classes of Senior Certificates or Subordinate Certificates) shall
be set forth in the related Prospectus  Supplement.  Distributions in respect of
principal  of any class of  Certificates  will be made on a pro rata basis among
all of the  Certificates of such class unless otherwise set forth in the related
Prospectus Supplement.

     Except  as  otherwise   provided  in  the  related  Pooling  and  Servicing
Agreement,  on or prior to the 20th day (or, if such day is not a business  day,
the next business day) of the month of distribution (the "Determination  Date"),
the Master  Servicer  or the  Certificate  Administrator,  as  applicable,  will
determine the amounts of principal and interest  which will be passed through to
Certificateholders  on the succeeding  Distribution  Date. Prior to the close of
business on the business day succeeding each Determination


NY1-147950.4

6863-1-DM2-07/19/96
                                               59

<PAGE>



Date, the Master Servicer or the Certificate Administrator,  as applicable, will
furnish a statement to the Trustee (the information in such statement to be made
available  to  Certificateholders  by the  Master  Servicer  or the  Certificate
Administrator, as applicable, on request) setting forth, among other things, the
amount to be distributed on the next succeeding Distribution Date.

   Example of Distributions

     The following  chart sets forth an example of the flow of funds as it would
relate to a hypothetical series of Certificates  issued, and with a Cut-off Date
occurring, in July 1996:

Date             Note Description
July 1.         (A)   Cut-off Date.

July 2-31       (B)   The Servicers or the Sub-Servicers, as
   .                  applicable, receive Principal Prepayments.

July 31 .       (C)   Record Date.

August 1.       (D)   The due date for a Mortgage Loan or
                      Contract (the "Due
                      Date").

August 16       (E)   The Master Servicer or the Servicer, as
   .                  applicable, receives scheduled payments of
                      principal and interest due on August 1 and
                      received or advanced by Servicers or
                                  Subservicers.

August 20       (F)   Determination Date.
   .

August 26       (G)   Distribution Date.
   .


Succeeding  months  follow  the  pattern of (B)  through  (G),  except  that for
succeeding  months (B) will also  include the first day of such  month.  Certain
series of Certificates  may have different  prepayment  periods,  Cut-off Dates,
Record  Dates,  Due  Dates,   remittance  dates,   Determination   Dates  and/or
Distribution Dates than those set forth above.

(A)  The initial principal balance of the Mortgage Pool or Contract Pool will be
     the aggregate  principal  balance of the Mortgage Loans or Contracts at the
     close of business on July 1, 1996, after deducting  principal  payments due
     on or before such date.  Those principal  payments due on or before July 1,
     and the accompanying interest payments, and any Principal Prepayments


NY1-147950.4

6863-1-DM2-07/19/96
                                               60

<PAGE>



     received  as of the close of  business  on July 1, 1996 are not part of the
     Mortgage  Pool  or  Contract  Pool  and  will  not  be  passed  through  to
     Certificateholders.

(B)  Any principal payments received in advance of the scheduled
     Due Date and not accompanied by a payment of interest for any
     period following the date of payment ("Principal Prepayments")
     may be received at any time during this period and will be
     remitted to the Master Servicer or Servicer as described in (E)
     below for distribution to Certificateholders as described in (F)
     below. When a Mortgage Loan or Contract is prepaid in full,
     interest on the amount prepaid is collected from the Mortgagor
     only to the date of payment. Partial Principal Prepayments are
     applied so as to reduce the principal balances of the related
     Mortgage Loans or Contracts as of the first day of the month in
     which the payments are made; no interest will be paid to
     Certificateholders in respect of such prepaid amounts for the
     month in which such partial Principal Prepayments were received.

(C)  Distributions  on August 26 (because August 25, 1996 is not a business day)
     will be made to  Certificateholders  of record at the close of  business on
     July 31.

(D)  Scheduled principal and interest payments are due from Mortgagors.

(E)  Payments due on August 1 from Mortgagors will be deposited by
     the Sub-Servicers in subservicing accounts or Servicers in
     collection accounts (or will be otherwise managed in a manner
     acceptable to the Rating Agencies) as received and will include
     the scheduled principal payments plus interest on the July
     balances (with the exception of interest from the date of
     prepayment of any Mortgage Loan or Contract prepaid in full
     during July and interest on the amount of partial Principal
     Prepayments in July). Funds required to be remitted from the
     collection accounts or the subservicing accounts to the Master
     Servicer or the Servicer, as applicable, will be so remitted on
     August 16 (because August 18, 1996 is not a business day)
     together with any required Advances by the Servicer or the Sub-
     Servicers (except that Principal Prepayments in full and certain
     Principal Prepayments in part received by Sub-Servicers during
     the month of July will have been remitted to the Master Servicer
     or the Servicer, as applicable, within five business days of
     receipt).

(F)  On August 20, the Master Servicer or the Certificate Administrator, if any,
     will  determine the amounts of principal and interest  which will be passed
     through  on August 26 to the  holders of each  class of  Certificates.  The
     Master Servicer or the Certificate Administrator, if any, will be obligated
     to  distribute  those  payments due August 1 which have been  received from
     Servicers or Sub-Servicers prior to and including August 16,


NY1-147950.4

6863-1-DM2-07/19/96
                                               61

<PAGE>



     as well as all  Principal  Prepayments  received on Mortgage  Loans in July
     (with  interest  adjusted  to  the  Pass-Through  Rates  applicable  to the
     respective  classes of  Certificates  and  reduced on account of  Principal
     Prepayments  as described  above).  Distributions  to the holders of Senior
     Certificates,  if any, on August 26 may include certain  amounts  otherwise
     distributable  to the  holders  of the  related  Subordinate  Certificates,
     amounts  withdrawn from any Reserve Fund and amounts advanced by the Master
     Servicer   or  the   Servicer   under  the   circumstances   described   in
     "Subordination" and "--Advances."

(G)  On August 26 (because  August 25 is not a business day, the next succeeding
     business day),  the amounts  determined on August 20 will be distributed to
     Certificateholders.

     If provided in the related  Prospectus  Supplement,  the Distribution  Date
with respect to any series of  Certificates  as to which the Trust Fund includes
Agency  Securities  may be a specified  date or dates other than the 25th day of
each month in order to allow for the  receipt of  distributions  on such  Agency
Securities.

Advances

     Unless otherwise specified in the related Prospectus Supplement, the Master
Servicer or the applicable Servicer will agree to advance (either out of its own
funds,  funds advanced to it by Servicers or  Sub-Servicers,  as applicable,  or
funds  being held in the  Custodial  Account for future  distribution),  for the
benefit of the related Certificateholders,  on or before each Distribution Date,
an amount equal to the aggregate of all scheduled  payments of principal  (other
than any  Balloon  Amount in the case of a Balloon  Loan)  and  interest  at the
applicable  Pass-Through  Rate or Net  Mortgage  Rate,  as the  case  may be (an
"Advance"),  which were  delinquent  as of the close of business on the business
day preceding the related  Determination  Date on the related  Mortgage Loans or
Contracts,  but only to the extent that such Advances  would, in the judgment of
the Master Servicer or the Servicer,  be recoverable out of late payments by the
Mortgagors,  Liquidation Proceeds,  Insurance Proceeds or otherwise.  If a Trust
Fund  includes  Agency  Securities,  any advancing  obligations  with respect to
underlying  Mortgage  Loans or  Contracts  will be pursuant to the terms of such
Agency  Securities  and may differ  from the  provisions  relating  to  Advances
described herein.

     Advances are intended to maintain a regular flow of scheduled  interest and
principal payments to related Certificateholders. Such Advances do not represent
an  obligation  of the Master  Servicer or the  Servicer to  guarantee or insure
against  losses.  If Advances have been made by the Master  Servicer or Servicer
from cash being held for future distribution to  Certificateholders,  such funds
will be required to be replaced on or before any future Distribution Date to the
extent that funds in the Certificate  Account on such Distribution Date would be
less than payments required to be made to


NY1-147950.4

6863-1-DM2-07/19/96
                                               62

<PAGE>



Certificateholders.  Any Advances will be reimbursable to the Master Servicer or
Servicer out of recoveries on the related  Mortgage Loans or Contracts for which
such amounts were advanced (e.g.,  late payments made by the related  Mortgagor,
any  related  Liquidation  Proceeds  and  Insurance  Proceeds,  proceeds  of any
applicable  form of credit  enhancement  or proceeds of any Mortgage  Collateral
purchased by the Company,  Residential  Funding,  a  Sub-Servicer  or a Mortgage
Collateral Seller under the circumstances  described above).  Such Advances will
also be reimbursable from cash otherwise  distributable to Certificateholders to
the extent that the Master  Servicer or Servicer  shall  determine that any such
Advances previously made are not ultimately recoverable as described above. With
respect to any  Senior/Subordinate  Series,  so long as the related  Subordinate
Certificates  remain outstanding and subject to certain limitations with respect
to Special  Hazard Losses,  Fraud Losses,  Bankruptcy  Losses and  Extraordinary
Losses,  such  Advances  may  also  be  reimbursable  out of  amounts  otherwise
distributable  to holders of the  Subordinate  Certificates,  if any. The Master
Servicer or the Servicer will also be obligated to make Servicing  Advances,  to
the extent recoverable out of Liquidation  Proceeds or otherwise,  in respect of
certain taxes and  insurance  premiums not paid by Mortgagors on a timely basis.
Funds so advanced will be reimbursable to the Master Servicer or Servicer to the
extent permitted by the Pooling and Servicing  Agreement.  The Master Servicer's
or Servicer's  obligation to make Advances may be supported by another entity, a
letter of credit or other method as may be described in the related  Pooling and
Servicing Agreement.  In the event that the short-term or long-term  obligations
of the provider of such support are  downgraded  by a Rating  Agency  rating the
related  Certificates  or if any collateral  supporting  such  obligation is not
performing or is removed pursuant to the terms of any agreement described in the
related Prospectus Supplement, the Certificates may also be downgraded.

Prepayment Interest Shortfalls

     When a  Mortgagor  prepays a  Mortgage  Loan or  Contract  in full  between
scheduled  Due Dates for such  Mortgage  Loan or Contract,  the  Mortgagor  pays
interest on the amount  prepaid only to but not including the date on which such
Principal Prepayment is made.  Similarly,  Liquidation Proceeds from a Mortgaged
Property  will not include  interest  for any period after the date on which the
liquidation took place.  The shortfall  between a full month's interest due with
respect to a  Mortgage  Loan or  Contract  and the  amount of  interest  paid or
recovered  with respect  thereto in the event of a prepayment or  liquidation is
referred to as a "Prepayment Interest Shortfall." If so specified in the related
Prospectus Supplement, to the extent funds are available from the Servicing Fee,
the   Servicer  or  Master   Servicer   may  make  an   additional   payment  to
Certificateholders with respect to any Mortgage Loan or Contract that prepaid in
full during the related prepayment period equal to the amount, if any, necessary
to assure that, on the related


NY1-147950.4

6863-1-DM2-07/19/96
                                               63

<PAGE>



Distribution Date, the Available  Distribution Amount would include with respect
to each such  Mortgage  Loan or  Contract  an amount  equal to  interest  at the
Mortgage  Rate (less the  Servicing  Fee and Excluded  Spread,  if any) for such
Mortgage  Loan or Contract  from the date of such  prepayment to the related Due
Date  (such  amount,  "Compensating  Interest").  Compensating  Interest  may be
limited to the  aggregate  amount (or any portion  thereof) of the Servicing Fee
received  by the  Servicer  or Master  Servicer in that month in relation to the
Mortgage Loans or Contracts, or in any other manner, and, if so limited, may not
be sufficient to cover the Prepayment Interest Shortfall. If so disclosed in the
related Prospectus Supplement,  Prepayment Interest Shortfalls may be applied to
reduce  interest  otherwise  payable  with  respect  to one or more  classes  of
Certificates of a series. See "Yield Considerations."

Reports to Certificateholders

     On  each  Distribution   Date,  the  Master  Servicer  or  the  Certificate
Administrator,  as  applicable,  will  forward or cause to be  forwarded to each
Certificateholder  of record a  statement  or  statements  with  respect  to the
related  Trust Fund  setting  forth the  information  described  in the  related
Pooling and  Servicing  Agreement.  Except as otherwise  provided in the related
Pooling and Servicing  Agreement,  such  information  generally will include the
following (as applicable):

     (i) the amount, if any, of such distribution allocable to
principal;

     (ii) the amount, if any, of such distribution allocable to
interest and the amount, if any, of any shortfall in the amount of
interest and principal;

     (iii) the aggregate  unpaid  principal  balance of the Mortgage  Collateral
after giving effect to the distribution of principal on such Distribution Date;

     (iv) the outstanding  principal balance or notional amount of each class of
Certificates  after  giving  effect to the  distribution  of  principal  on such
Distribution Date;

     (v)  based  on  the  most  recent   reports   furnished   by  Servicers  or
Sub-Servicers,  the  number and  aggregate  principal  balances  of any items of
Mortgage Collateral in the related Trust Fund that are delinquent (a) one month,
(b) two months and (c) three months, and that are in foreclosure;

     (vi) the book value of any  property  acquired  by such Trust Fund  through
foreclosure or grant of a deed in lieu of foreclosure;

     (vii) the balance of the Reserve Fund, if any, at the close of
business on such Distribution Date;


NY1-147950.4

6863-1-DM2-07/19/96
                                               64

<PAGE>




     (viii) the Senior Percentage, if applicable, after giving effect
to the distributions on such Distribution Date;

     (ix) the  amount of  coverage  under any Letter of  Credit,  Mortgage  Pool
Insurance Policy or other form of credit enhancement covering default risk as of
the close of business on the applicable  Determination Date and a description of
any credit enhancement substituted therefor;

     (x) if  applicable,  the  Special  Hazard  Amount,  Fraud  Loss  Amount and
Bankruptcy  Amount as of the close of  business on the  applicable  Distribution
Date and a description of any change in the calculation of such amounts;

     (xi)  in the  case  of  Certificates  benefiting  from  alternative  credit
enhancement  arrangements  described in a Prospectus  Supplement,  the amount of
coverage under such alternative  arrangements as of the close of business on the
applicable Determination Date; and

     (xii) with respect to any series of Certificates as to which the Trust Fund
includes Agency Securities, certain additional information as required under the
related Pooling and Servicing
Agreement.

     Each  amount  set  forth  pursuant  to  clause  (i) or (ii)  above  will be
expressed as a dollar amount per Single Certificate. As to a particular class of
Certificates,  a "Single  Certificate"  generally  will  evidence  a  Percentage
Interest  obtained  by  dividing  $1,000 by the  initial  principal  balance  or
notional  balance of all the  Certificates  of such class,  except as  otherwise
provided in the  related  Pooling and  Servicing  Agreement.  In addition to the
information  described above,  reports to  Certificateholders  will contain such
other  information  as is set  forth in the  applicable  Pooling  and  Servicing
Agreement,  which may include,  without limitation,  information as to Advances,
reimbursements  to  Sub-Servicers,  Servicers and the Master Servicer and losses
borne by the related Trust Fund.

     In  addition,  within a  reasonable  period  of time  after the end of each
calendar  year,  the  Master  Servicer  or  the  Certificate  Administrator,  as
applicable,  will furnish a report to each person that was a holder of record of
any class of  Certificates  at any time during such calendar  year.  Such report
will include  information  as to the aggregate of amounts  reported  pursuant to
clauses (i) and (ii) above for such  calendar  year or, in the event such person
was a holder  of  record of a class of  Certificates  during a  portion  of such
calendar year, for the applicable portion of such year.



NY1-147950.4

6863-1-DM2-07/19/96
                                               65

<PAGE>



Servicing and Administration of Mortgage Collateral

   General

     The Master  Servicer,  the Certificate  Administrator  or any Servicer,  as
applicable,  that is a party  to a  Pooling  and  Servicing  Agreement,  will be
required to perform the services and duties specified in the related Pooling and
Servicing  Agreement.  The duties to be performed by the Master Servicer or each
Servicer,  subject to the  general  supervision  by the Master  Servicer  or the
Certificate  Administrator,  if any, will include the  customary  functions of a
servicer,  including collection of payments from Mortgagors;  maintenance of any
primary  mortgage  insurance,  hazard  insurance  and other types of  insurance;
processing of assumptions or  substitutions;  attempting to cure  delinquencies;
supervising  foreclosures;  inspection  and  management of Mortgaged  Properties
under certain circumstances;  and maintaining accounting records relating to the
Mortgage  Collateral.  Each  Servicer  or the Master  Servicer,  if any,  may be
obligated,  under  certain  circumstances,   to  make  Advances  in  respect  of
delinquent  installments  of  principal  of and  interest on  Mortgage  Loans or
Contracts and in respect of certain  taxes and insurance  premiums not paid on a
timely basis by Mortgagors,  as described under "--Advances" above. With respect
to any  series  of  Certificates  for  which  the  Trust  Fund  includes  Agency
Securities,  the Master Servicer's or Certificate  Administrator's servicing and
administration   obligations  will  be  set  forth  in  the  related  Prospectus
Supplement.

     Pursuant to each  Pooling and  Servicing  Agreement,  each  Servicer or the
Master  Servicer,  if there are no Servicers for the related  series,  may enter
into  sub-servicing  agreements (each, a "Sub-Servicing  Agreement") with one or
more  sub-servicers  (each, a "Sub-Servicer")  who will agree to perform certain
functions  for the Servicer or Master  Servicer  relating to the  servicing  and
administration  of the Mortgage  Loans or  Contracts  included in the Trust Fund
relating to such  Sub-Servicing  Agreement.  Under any Sub-Servicing  Agreement,
each Sub-Servicer, will agree, among other things, to perform some or all of the
Servicer's or the Master  Servicer's  servicing  obligations,  including but not
limited to, making Advances to the related  Certificateholders.  The Servicer or
the Master  Servicer,  as  applicable,  will  remain  liable  for its  servicing
obligations  that are  delegated to a  Sub-Servicer  as if such  Servicer or the
Master Servicer alone were servicing such Mortgage Loans or Contracts.

   Collection and Other Servicing Procedures

     Each Servicer or the Master Servicer,  as applicable,  will make reasonable
efforts to collect all payments called for under the Mortgage Loans or Contracts
and will,  consistent with the related  Pooling and Servicing  Agreement and any
applicable insurance policy or other credit enhancement,  follow such collection
procedures as it


NY1-147950.4

6863-1-DM2-07/19/96
                                               66

<PAGE>



follows  with  respect to mortgage  loans or  contracts  serviced by it that are
comparable  to the  Mortgage  Loans or  Contracts.  The  Servicer  or the Master
Servicer may, in its discretion,  waive any prepayment charge in connection with
the  prepayment of a Mortgage Loan or extend the due dates for payments due on a
Mortgage  Note or  Contract,  provided  that  the  insurance  coverage  for such
Mortgage  Loan or Contract or any coverage  provided by any  alternative  credit
enhancement will not be adversely affected.

     In connection with any significant  partial  prepayment of a Mortgage Loan,
the  Master  Servicer,  to the  extent  not  inconsistent  with the terms of the
Mortgage  Note and local law and  practice,  may permit the Mortgage  Loan to be
re-amortized  such that the monthly  payment is  recalculated  as an amount that
will fully  amortize  the  remaining  principal  amount  thereof by the original
maturity  date  based  on  the  original  Mortgage  Rate,   provided  that  such
re-amortization  shall not be permitted if it would constitute a modification of
the Mortgage Loan for federal income tax purposes.

     The Master Servicer, any Servicer or one or more Sub-Servicers with respect
to a given Trust Fund may establish and maintain an escrow  account (the "Escrow
Account") in which Mortgagors will be required to deposit amounts  sufficient to
pay taxes, assessments, certain mortgage and hazard insurance premiums and other
comparable items. Withdrawals from any such Escrow Account may be made to effect
timely payment of taxes,  assessments,  mortgage and hazard insurance, to refund
to Mortgagors  amounts determined to be owed, to pay interest on balances in any
such Escrow Account,  if required,  to repair or otherwise protect the Mortgaged
Properties and to clear and terminate such account.  The Master  Servicer or any
Servicer  or  Sub-Servicer,  as the case  may be,  will be  responsible  for the
administration  of each  such  Escrow  Account  and  will be  obligated  to make
advances to such accounts when a deficiency exists therein. The Master Servicer,
Servicer or Sub-Servicer will be entitled to reimbursement for any such advances
from the Collection Account.

     Other duties and responsibilities of each Servicer, the Master Servicer and
the Certificate  Administrator are described above under "--Payments on Mortgage
Collateral."

   Servicing Compensation and Payment of Expenses

     Each Servicer,  the Master  Servicer or the Certificate  Administrator,  as
applicable,  will be paid  compensation  for the  performance  of its  servicing
obligations,  which  compensation  will  be  part  of  the  servicing  fee  (the
"Servicing   Fee")  specified  in  the  related   Prospectus   Supplement.   Any
Sub-Servicer  will be entitled to receive a portion of the Servicing Fee. Except
as otherwise provided in the related Prospectus Supplement,  the Servicer or the
Master  Servicer,  if any,  will deduct the  Servicing  Fee with  respect to the
Mortgage Loans or Contracts underlying the Certificates of a Series in an amount
to be specified in the related Prospectus Supplement.


NY1-147950.4

6863-1-DM2-07/19/96
                                               67

<PAGE>



The  Servicing Fee may be fixed or variable.  In addition to the Servicing  Fee,
unless  otherwise  specified in the related  Prospectus  Supplement,  the Master
Servicer, any Servicer or the relevant  Sub-Servicers,  if any, will be entitled
to servicing  compensation in the form of assumption fees, late payments charges
or  excess  proceeds  following  disposition  of  property  in  connection  with
defaulted  Mortgage Loans or Contracts and any earnings on  investments  held in
the Certificate  Account or any Custodial Account.  Any Excluded Spread retained
by a  Mortgage  Collateral  Seller,  the Master  Servicer,  or any  Servicer  or
Sub-Servicer will not constitute part of the Servicing Fee.  Notwithstanding the
foregoing,  with respect to a series of  Certificates as to which the Trust Fund
includes Agency Securities,  the compensation  payable to the Master Servicer or
Certificate Administrator for servicing and administering such Agency Securities
on behalf of the holders of such  Certificates  may be based on a percentage per
annum described in the related Prospectus  Supplement of the outstanding balance
of such Agency  Securities  and may be retained from  distributions  of interest
thereon, if so specified in the related Prospectus Supplement.

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  the
Servicer, the Master Servicer or the Certificate Administrator will pay from the
Servicing Fee (i) the fees of any Sub-Servicers,  (ii) certain expenses incurred
in connection with the servicing of the Mortgage Loans or Contracts,  including,
without limitation, payment of certain of the insurance policy premiums, fees or
other amounts payable for any alternative credit  enhancement,  reimbursement of
expenses  incurred  in  connection  with  a  foreclosure  or  deed  in  lieu  of
foreclosure upon a Mortgaged Property,  payment of the fees and disbursements of
the  Trustee  (and any  Custodian  selected  by the  Trustee),  the  Certificate
Registrar,  any Paying Agent,  independent  accountants  and payment of expenses
incurred in enforcing the obligations of  Sub-Servicers,  Servicers and Mortgage
Collateral  Sellers and (iii) expenses  related to the preparation of reports to
Certificateholders.   Certain  of  these  expenses  may  be  reimbursable   from
Liquidation  Proceeds or insurance  policies and, in the case of  enforcement of
the obligations of  Sub-Servicers,  from any recoveries in excess of amounts due
with  respect  to the  related  Mortgage  Loans or  Contracts  or from  specific
recoveries of costs.  The related  Pooling and  Servicing  Agreement may provide
that the Certificate  Administrator,  the Master Servicer,  and any Servicer and
Sub-Servicer  may obtain their  respective  fees by deducting  them from amounts
otherwise required to be deposited into the Collection Account.

     The related Trust Fund will suffer no loss by reason of the expenses of the
Servicer or Master Servicer  described above to the extent claims are fully paid
from  amounts  in  any  Reserve  Fund,  any  related  insurance  policies,   the
Liquidation  Proceeds,  any  proceeds in respect of an REO  Mortgage  Loan (with
respect to expenses incurred in connection with a foreclosure or deed in lieu of
foreclosure) or any applicable alternative credit enhancement


NY1-147950.4

6863-1-DM2-07/19/96
                                               68

<PAGE>



described in the related  Prospectus  Supplement.  In the event,  however,  that
claims are either not made or are not fully paid from such sources,  the related
Trust Fund will suffer a loss to the extent  that  Liquidation  Proceeds,  after
reimbursement  of the  expenses  of the  Master  Servicer  or  any  Servicer  or
Sub-Servicer, are less than the principal balance of and accrued interest on the
related  Mortgage  Loan or  Contract.  In addition,  the Master  Servicer or any
Servicer or  Sub-Servicer,  as applicable,  will be entitled to reimbursement of
expenditures  incurred by it in  connection  with the  restoration  of Mortgaged
Property,  such  right  of  reimbursement  being  prior  to  the  rights  of the
Certificateholders  to receive any  payments  from any Reserve  Fund or from any
related Insurance Proceeds,  Liquidation Proceeds or any proceeds of alternative
credit enhancement.

   Evidence as to Compliance

     Each Servicer,  the Master  Servicer or the Certificate  Administrator,  as
appropriate,  will, with respect to each series of Certificates,  deliver to the
Trustee, on or before the date in each year specified in the related Pooling and
Servicing Agreement,  an officer's  certificate stating that (i) a review of the
activities  of the  Certificate  Administrator,  each  Servicer  or  the  Master
Servicer and each  Sub-Servicer,  as applicable,  during the preceding  calendar
year and of  performance  under such  Pooling and  Servicing  Agreement  and the
applicable  Sub-Servicing Agreement, if any, has been made under the supervision
of such officer, and (ii) to the best of such officer's knowledge, based on such
review, the Certificate Administrator,  each Servicer or the Master Servicer and
each Sub-Servicer,  as applicable,  has fulfilled all its obligations under such
Pooling and Servicing  Agreement  throughout  such year, or, if there has been a
default in the fulfillment of any such obligation,  specifying each such default
known to such  officer  and the nature and status  thereof.  If set forth in the
Prospectus  Supplement,  such  officer's  certificate  shall be accompanied by a
statement of a firm of independent public accountants to the effect that, on the
basis of an examination of certain  documents and records  relating to servicing
of the Mortgage Loans or Contracts,  including similar reports delivered by each
Servicer or Sub-Servicer  (upon which such firm is entitled to rely),  conducted
in accordance with the Uniform Single  Attestation  Program for Mortgage Bankers
or similar  standards  acceptable  to the Servicer,  the Master  Servicer or the
Certificate Administrator, as applicable, the servicing of the Mortgage Loans or
Contracts was conducted in compliance with the provisions of the related Pooling
and Servicing  Agreement and the  applicable  Sub-Servicing  Agreement,  if any,
except for (a) such  exceptions as such firm  believes to be immaterial  and (b)
such other exceptions as are set forth in such statement.

   Certain Other Matters Regarding Servicing



NY1-147950.4

6863-1-DM2-07/19/96
                                               69

<PAGE>



     Each Servicer,  the Master  Servicer or the Certificate  Administrator,  as
applicable,  may not resign from its  obligations  and duties  under the related
Pooling   and   Servicing   Agreement   except   with   the   consent   of   all
Certificateholders  or upon a  determination  that its duties  thereunder are no
longer  permissible  under  applicable  law.  No such  resignation  will  become
effective until the Trustee or a successor servicer or administrator has assumed
the  Servicer's,  the  Master  Servicer's  or  the  Certificate  Administrator's
obligations and duties under such Pooling and Servicing  Agreement.  A Servicer,
the Master  Servicer or the  Certificate  Administrator,  as applicable,  may be
removed upon the occurrence of certain Events of Default  described  below under
"The Pooling and  Servicing  Agreement--Events  of Default" and  "--Rights  Upon
Event of Default."

     Each  Pooling and  Servicing  Agreement  will also provide that neither the
Servicer,  the  Master  Servicer  or  the  Certificate  Administrator,  nor  any
director, officer, employee or agent thereof, will be under any liability to the
Trust Fund or the  Certificateholders  for any action  taken or for  restraining
from  taking any action in good faith  pursuant  to the  Pooling  and  Servicing
Agreement, or for errors in judgment.  However, neither the Servicer, the Master
Servicer or the Certificate  Administrator nor any such person will be protected
against any liability  which would otherwise be imposed by reason of the failure
to perform its  obligations in compliance with any standard of care set forth in
the Pooling and Servicing  Agreement.  The Servicer,  the Master Servicer or the
Certificate Administrator, as applicable, may, in its discretion,  undertake any
such action that it may deem  necessary or desirable with respect to the Pooling
and Servicing Agreement and the rights and duties of the parties thereto and the
interest of the Certificateholders thereunder. In such event, the legal expenses
and costs of such action and any liability resulting therefrom will be expenses,
costs and liabilities of the Trust Fund and the Servicer, the Master Servicer or
the Certificate  Administrator will be entitled to be reimbursed therefor out of
funds otherwise distributable to Certificateholders.

     The Master  Servicer or Servicer may in its  discretion  (i) waive any late
payment charge or any prepayment  charge or penalty  interest in connection with
the  prepayment  of a Mortgage Loan or Contract and (ii) extend the Due Date for
payments due on a Mortgage Loan or Contract,  if the Master Servicer or Servicer
has determined that any such waiver or extension will not impair the coverage of
any  related  insurance  policy,  materially  adversely  affect  the lien of the
related Mortgage or, if a REMIC election has been made with respect to the Trust
Fund, adversely affect such REMIC status.

     The Master Servicer will be required to maintain a fidelity bond and errors
and  omissions  policy with  respect to its  officers  and  employees  and other
persons  acting  on  behalf  of the  Master  Servicer  in  connection  with  its
activities under the Pooling and Servicing Agreement.


NY1-147950.4

6863-1-DM2-07/19/96
                                               70

<PAGE>




     A Servicer,  the Master Servicer or the Certificate  Administrator may have
other business relationships with the Company, any Mortgage Collateral Seller or
their affiliates.

   Special Servicing

     If  provided  for in the  related  Prospectus  Supplement,  the Pooling and
Servicing  Agreement for a series of Certificates may name a special servicer (a
"Special Servicer").  The Special Servicer will be responsible for the servicing
of certain delinquent Mortgage Loans or Contracts as described in the Prospectus
Supplement. The Special Servicer may have certain discretion to extend relief to
Mortgagors  whose  payments  become  delinquent.  The  Special  Servicer  may be
permitted to grant a period of temporary  indulgence to a Mortgagor or may enter
into a liquidating  plan providing for repayment by the Mortgagor,  in each case
without  the  prior  approval  of  the  Master  Servicer  or  the  Servicer,  as
applicable.  Other types of  forbearance  generally will require the approval of
the Master Servicer or Servicer, as applicable.

   Enforcement of "Due-on-Sale" Clauses

     Unless otherwise specified in the related Prospectus  Supplement,  when any
Mortgaged  Property  relating to a Mortgage Loan or Contract  (other than an ARM
Loan  described  below) is about to be  conveyed  by the  Mortgagor,  the Master
Servicer or the Servicer, as applicable,  directly or through a Sub-Servicer, to
the extent it has  knowledge  of such  proposed  conveyance,  generally  will be
obligated to exercise the Trustee's  rights to  accelerate  the maturity of such
Mortgage Loan or Contract under any due-on-sale  clause  applicable  thereto.  A
due-on-sale  clause  will be  enforced  only if the  exercise  of such rights is
permitted by applicable law and only to the extent it would not adversely affect
or jeopardize  coverage under any Primary  Insurance Policy or applicable credit
enhancement  arrangements.  See  "Certain  Legal  Aspects of Mortgage  Loans and
Contracts--The Mortgage  Loans--Enforceability of Certain Provisions" and "--The
Contracts--'Due-on-Sale'   Clauses."  If  the  Master   Servicer,   Servicer  or
Sub-Servicer is prevented from enforcing a due-on-sale  clause under  applicable
law or if the Master  Servicer,  Servicer or Sub-Servicer  determines that it is
reasonably  likely  that a legal  action  would  be  instituted  by the  related
Mortgagor to avoid enforcement of such due-on-sale  clause, the Master Servicer,
Servicer  or  Sub-Servicer  will  enter  into  an  assumption  and  modification
agreement  with the  person  to whom  such  property  has been or is about to be
conveyed,  pursuant to which such person  becomes liable under the Mortgage Note
or Contract subject to certain specified conditions.  The original Mortgagor may
be  released  from  liability  on a  Mortgage  Loan or  Contract  if the  Master
Servicer, Servicer or Sub-Servicer shall have determined in good faith that such
release will not  adversely  affect the  collectability  of the Mortgage Loan or
Contract.  In the event of the sale of a  Mortgaged  Property  subject to an ARM
Loan, such ARM Loan may be assumed if it is by its terms


NY1-147950.4

6863-1-DM2-07/19/96
                                               71

<PAGE>



assumable and if, in the reasonable judgment of the Master Servicer, Servicer or
Sub-Servicer,   the  proposed  transferee  of  the  related  Mortgaged  Property
establishes  its  ability to repay the loan and the  security  for such ARM Loan
would not be impaired by the assumption.  If a Mortgagor transfers the Mortgaged
Property subject to an ARM Loan without  consent,  such ARM Loan may be declared
due and payable. In connection with any such assumption, the Mortgage Rate borne
by the related  Mortgage  Note or Contract may not be altered.  Mortgagors  may,
from  time to  time,  request  partial  releases  of the  Mortgaged  Properties,
easements,  consents to alteration or demolition and other similar matters.  The
Master  Servicer,  Servicer or Sub-Servicer may approve such a request if it has
determined, exercising its good faith business judgment, that such approval will
not adversely  affect the security  for, and the timely and full  collectability
of, the related  Mortgage  Loan or  Contract.  Any fee  collected  by the Master
Servicer,   Servicer  or  Sub-Servicer   for  entering  into  an  assumption  or
substitution  of  liability  agreement  or for  processing a request for partial
release of the  Mortgaged  Property  generally  will be  retained  by the Master
Servicer, Servicer or Sub-Servicer as additional servicing compensation.

Realization Upon Defaulted Property

     In  the  event  that  title  to  any  Mortgaged  Property  is  acquired  in
foreclosure or by deed in lieu of  foreclosure  (or, in the case of Contracts in
certain states, by repossession of the related  Manufactured  Home), the deed or
certificate of sale will be issued to the Trustee or to its nominee on behalf of
Certificateholders.   Notwithstanding   any  such   acquisition   of  title  and
cancellation  of the related  Mortgage Loan or Contract,  such Mortgage Loan (an
"REO Mortgage Loan") or Contract (an "REO Contract") will be considered for most
purposes to be an  outstanding  Mortgage Loan or Contract held in the Trust Fund
until  such  time  as  the  Mortgaged  Property  is  sold  and  all  recoverable
Liquidation  Proceeds and Insurance  Proceeds have been received with respect to
such  defaulted  Mortgage  Loan (a  "Liquidated  Mortgage  Loan") or Contract (a
"Liquidated Contract"). For purposes of calculations of amounts distributable to
Certificateholders  in respect of an REO Mortgage Loan or an REO  Contract,  the
amortization  schedule  in effect at the time of any such  acquisition  of title
(before  any  adjustment  thereto  by reason of any  bankruptcy  or any  similar
proceeding or any  moratorium or similar  waiver or grace period) will be deemed
to have continued in effect (and, in the case of an ARM Loan, such  amortization
schedule will be deemed to have  adjusted in  accordance  with any interest rate
changes  occurring on any adjustment date therefor) so long as such REO Mortgage
Loan or REO  Contract  is  considered  to remain in the Trust  Fund.  If a REMIC
election  has been made,  any  Mortgaged  Property so acquired by the Trust Fund
must be disposed of in accordance with applicable federal income tax regulations
and  consistent  with the  status of the Trust  Fund as a REMIC.  To the  extent
provided in the  related  Pooling and  Servicing  Agreement,  any income (net of
expenses and other than gains described below)


NY1-147950.4

6863-1-DM2-07/19/96
                                               72

<PAGE>



received  by the  Sub-Servicer,  Servicer or Master  Servicer on such  Mortgaged
Property  prior to its  disposition  will be deposited in the Custodial  Account
upon  receipt  and  will be  available  at such  time  for  making  payments  to
Certificateholders.

     With respect to a Mortgage Loan or Contract in default, the Master Servicer
or Servicer  may pursue  foreclosure  (or similar  remedies)  concurrently  with
pursuing any remedy for a breach of a representation and warranty.  However, the
Master  Servicer  or  Servicer  is not  required to continue to pursue both such
remedies  if it  determines  that one such  remedy is more likely to result in a
greater  recovery.  If such Mortgage Loan is an Additional  Collateral Loan, the
Master  Servicer (or the related  Subservicer)  may proceed  against the related
Mortgaged  Property or the related  Additional  Collateral  first or may proceed
against both  concurrently  (as permitted by applicable  law and the terms under
which such Additional Collateral is held, including any third-party  guarantee).
Upon the first to occur of final  liquidation  and a repurchase or  substitution
pursuant to a breach of a  representation  and  warranty,  such Mortgage Loan or
Contract  will be removed from the related  Trust Fund.  The Master  Servicer or
Servicer may elect to treat a defaulted Mortgage Loan or Contract as having been
finally  liquidated  if  substantially  all  amounts  expected to be received in
connection  therewith have been received.  Any additional  liquidation  expenses
relating  to  such  Mortgage  Loan  or  Contract  thereafter  incurred  will  be
reimbursable to the Master Servicer or Servicer (or any  Sub-Servicer)  from any
amounts  otherwise  distributable to the related  Certificateholders,  or may be
offset by any  subsequent  recovery  related to such  Mortgage Loan or Contract.
Alternatively,  for purposes of  determining  the amount of related  Liquidation
Proceeds to be  distributed  to  Certificateholders,  the amount of any Realized
Loss or the amount  required  to be drawn  under any  applicable  form of credit
enhancement,  the Master  Servicer or  Servicer  may take into  account  minimal
amounts of  additional  receipts  expected to be received,  as well as estimated
additional  liquidation expenses expected to be incurred in connection with such
defaulted Mortgage Loan or Contract.

     With  respect to certain  series of  Certificates,  if so  provided  in the
related  Prospectus  Supplement,  the applicable form of credit  enhancement may
provide, to the extent of coverage thereunder, that a defaulted Mortgage Loan or
Contract or REO  Mortgage  Loan or REO  Contract  will be removed from the Trust
Fund prior to the final liquidation thereof. In addition, the Master Servicer or
Servicer  may have the  option to  purchase  from the Trust  Fund any  defaulted
Mortgage Loan or Contract after a specified  period of delinquency.  In the case
of a  Senior/Subordinate  Series,  unless  otherwise  specified  in the  related
Prospectus  Supplement,  if a final  liquidation  of a Mortgage Loan or Contract
resulted in a Realized Loss and within two years  thereafter the Master Servicer
or Servicer receives a subsequent recovery specifically related to such Mortgage
Loan or Contract (in connection with a related breach of a


NY1-147950.4

6863-1-DM2-07/19/96
                                               73

<PAGE>



representation  or warranty or  otherwise),  such  subsequent  recovery shall be
distributed to the then-current  Certificateholders  of any outstanding class to
which such  Realized  Loss was  allocated  (with the  amounts to be  distributed
allocated  among such classes in the same  proportions as such Realized Loss was
allocated),  provided that no such distribution shall result in distributions on
the  Certificates  of any such class in excess of the total amounts of principal
and interest that would have been distributable thereon if such Mortgage Loan or
Contract had been  liquidated  with no Realized Loss. In the case of a series of
Certificates  other than a  Senior/Subordinate  Series,  if so  provided  in the
related  Prospectus  Supplement,  the applicable form of credit  enhancement may
provide  for  reinstatement  subject to certain  conditions  in the event  that,
following the final  liquidation of a Mortgage Loan or Contract and a draw under
such credit  enhancement,  subsequent  recoveries  are received.  If a defaulted
Mortgage Loan or Contract or REO Mortgage Loan or REO Contract is not so removed
from the Trust Fund,  then,  upon the final  liquidation  thereof,  if a loss is
realized  which is not covered by any applicable  form of credit  enhancement or
other insurance,  the Certificateholders will bear such loss. However, if a gain
results from the final liquidation of an REO Mortgage Loan or REO Contract which
is not  required  by law to be remitted  to the  related  Mortgagor,  the Master
Servicer or the  Servicer  will be  entitled  to retain such gain as  additional
servicing   compensation  unless  the  related  Prospectus  Supplement  provides
otherwise.  For a description  of the  Certificate  Administrator's,  the Master
Servicer's  or the  Servicer's  obligations  to maintain  and make claims  under
applicable  forms of credit  enhancement and insurance  relating to the Mortgage
Loans or Contracts,  see  "Description  of Credit  Enhancement"  and  "Insurance
Policies on Mortgage Loans or Contracts."

     For a  discussion  of legal  rights  and  limitations  associated  with the
foreclosure  of a Mortgage  Loan or  Contract,  see  "Certain  Legal  Aspects of
Mortgage Loans and Contracts."

     The Master Servicer or the Certificate Administrator,  as applicable,  will
deal with any defaulted Agency Securities in the manner set forth in the related
Prospectus Supplement.


                                          SUBORDINATION

     A  Senior/Subordinate  Series of  Certificates  will consist of one or more
classes  of  Senior   Certificates  and  one  or  more  classes  of  Subordinate
Certificates,  as set forth in the related Prospectus Supplement.  Subordination
of  the  Subordinate  Certificates  of any  Senior/Subordinate  Series  will  be
effected by the following method,  unless an alternative  method is specified in
the related Prospectus  Supplement.  In addition,  certain classes of Senior (or
Subordinate)  Certificates  may  be  senior  to  other  classes  of  Senior  (or
Subordinate) Certificates, as specified in the related Prospectus


NY1-147950.4

6863-1-DM2-07/19/96
                                               74

<PAGE>



Supplement.  With  respect to any  Senior/Subordinate  Series,  the total amount
available for distribution on each Distribution  Date, as well as the method for
allocating  such amount among the various  classes of  Certificates  included in
such series, will be described in the related Prospectus Supplement.  Generally,
with respect to any such series,  the amount available for distribution  will be
allocated first to interest on the Senior  Certificates and then to principal of
the Senior  Certificates up to the amounts  described in the related  Prospectus
Supplement, prior to allocation of any amounts to the Subordinate Certificates.

     With respect to any  defaulted  Mortgage  Loan or Contract  that is finally
liquidated,  the amount of loss  realized,  if any (as  described in the related
Pooling and Servicing  Agreement,  a "Realized Loss"), will equal the portion of
the  Stated  Principal  Balance  remaining  after  application  of  all  amounts
recovered (net of amounts  reimbursable  to the Master  Servicer or Servicer for
related  Advances and  expenses)  towards  interest and  principal  owing on the
Mortgage  Loan.  With  respect to a Mortgage  Loan or  Contract,  the  principal
balance of which has been reduced in connection with bankruptcy proceedings, the
amount of such  reduction  will be treated as a Realized Loss. If so provided in
the Pooling and Servicing Agreement, the Master Servicer may be permitted, under
certain  circumstances,  to  purchase  any  Mortgage  Loan that is three or more
months delinquent in payments of principal and interest,  at the Purchase Price.
Any Realized  Loss  incurred in  connection  with any such Mortgage Loan will be
passed through to the then outstanding  Certificateholders of the related series
in the same  manner as Realized  Losses on Mortgage  Loans that have not been so
purchased.

     In the  event of any  Realized  Losses  not in  excess  of the  limitations
described below (other than Extraordinary Losses), the rights of the Subordinate
Certificateholders to receive distributions will be subordinate to the rights of
the Senior Certificateholders.

     Except as noted below, Realized Losses will be allocated to the Subordinate
Certificates  of the related  series  until the  outstanding  principal  balance
thereof has been reduced to zero.  Additional  Realized Losses,  if any, will be
allocated  to the Senior  Certificates.  If such series  includes  more than one
class of Senior Certificates,  such additional Realized Losses will be allocated
either on a pro rata basis among all of the Senior Certificates in proportion to
their respective  outstanding principal balances or as otherwise provided in the
related Prospectus Supplement.

     With respect to certain Realized Losses resulting from physical
damage to Mortgaged Properties which are generally of the same type
as are covered under a Special Hazard Insurance Policy, the amount
thereof that may be allocated to the Subordinate Certificates of the
related series may be limited to an amount (the "Special Hazard
Amount") specified in the related Prospectus Supplement. See


NY1-147950.4

6863-1-DM2-07/19/96
                                               75

<PAGE>



"Description of Credit  Enhancement-Special  Hazard Insurance  Policies." If so,
any  Special  Hazard  Losses in  excess of the  Special  Hazard  Amount  will be
allocated among all  outstanding  classes of Certificates of the related series,
either  on a pro  rata  basis  in  proportion  to  their  outstanding  principal
balances,  or as otherwise  provided in the related Prospectus  Supplement.  The
respective  amounts of other specified types of losses  (including  Fraud Losses
and Bankruptcy Losses) that may be borne solely by the Subordinate  Certificates
may be similarly limited to an amount (with respect to Fraud Losses,  the "Fraud
Loss Amount" and with respect to Bankruptcy  Losses,  the "Bankruptcy  Amount"),
and the Subordinate Certificates may provide no coverage with respect to certain
other  specified  types  of  losses,  as  described  in the  related  Prospectus
Supplement,  in which case such losses  would be  allocated  on a pro rata basis
among all  outstanding  classes  of  Certificates.  Each of the  Special  Hazard
Amount,  Fraud Loss  Amount  and  Bankruptcy  Amount may be subject to  periodic
reductions and may be subject to further  reduction or termination,  without the
consent  of the  Certificateholders,  upon the  written  confirmation  from each
applicable  Rating Agency that the then-current  rating of the related series of
Certificates will not be adversely affected thereby.

     Generally,  any  allocation of a Realized Loss  (including a Special Hazard
Loss)  to a  Certificate  will be made by  reducing  the  outstanding  principal
balance  thereof as of the  Distribution  Date  following the calendar  month in
which such Realized Loss was incurred.  At any given time, the percentage of the
outstanding  principal  balances  of all of the  Certificates  evidenced  by the
Senior  Certificates  is the "Senior  Percentage,"  determined in the manner set
forth in the related  Prospectus  Supplement.  The "Stated Principal Balance" of
any item of Mortgage  Collateral as of any date of determination is equal to the
principal  balance  thereof as of the Cut-off  Date,  after  application  of all
scheduled principal payments due on or before the Cut-off Date, whether received
or not,  reduced by all amounts  allocable to principal that are  distributed to
Certificateholders  on or  before  the  date of  determination,  and as  further
reduced to the extent that any Realized  Loss thereon has been  allocated to any
Certificates on or before such date.

     As set forth  above,  the  rights of  holders  of the  various  classes  of
Certificates of any series to receive distributions of principal and interest is
determined by the  aggregate  outstanding  principal  balance of each such class
(or, if applicable,  the related  notional  amount).  The outstanding  principal
balance of any Certificate will be reduced by all amounts previously distributed
on such Certificate in respect of principal and by any Realized Losses allocated
thereto. If there are no Realized Losses or Principal Prepayments on any item of
Mortgage Collateral, the respective rights of the holders of Certificates of any
series to future  distributions  generally  would not  change.  However,  to the
extent  set  forth in the  related  Prospectus  Supplement,  holders  of  Senior
Certificates may be entitled to receive a disproportionately larger amount of


NY1-147950.4

6863-1-DM2-07/19/96
                                               76

<PAGE>



prepayments  received  during  certain  specified  periods,  which will have the
effect (absent offsetting losses) of accelerating the amortization of the Senior
Certificates  and  increasing  the  respective   percentage  ownership  interest
evidenced  by the  Subordinate  Certificates  in the related  Trust Fund (with a
corresponding  decrease  in  the  Senior  Percentage),  thereby  preserving  the
availability of the subordination provided by the Subordinate  Certificates.  In
addition,  as set  forth  above,  certain  Realized  Losses  generally  will  be
allocated  first to  Subordinate  Certificates  by reduction of the  outstanding
principal  balance  thereof,  which  will  have the  effect  of  increasing  the
respective  ownership  interest  evidenced  by the  Senior  Certificates  in the
related Trust Fund.

     If so  provided  in the  related  Prospectus  Supplement,  certain  amounts
otherwise   payable  on  any   Distribution   Date  to  holders  of  Subordinate
Certificates  may be deposited into a Reserve Fund.  Amounts held in any Reserve
Fund   may   be   applied   as   described   under    "Description   of   Credit
Enhancement-Reserve Funds" and in the related Prospectus Supplement.

     With respect to any Senior/Subordinate  Series, the terms and provisions of
the  subordination  may vary from those described  above. Any such variation and
any additional  credit  enhancement will be described in the related  Prospectus
Supplement.

Overcollateralization

     If so specified in the related Prospectus Supplement,  interest collections
on the Mortgage  Collateral may exceed interest payments on the Certificates for
the related  Distribution Date. To the extent such excess interest is applied as
principal  payments  on the  Certificates,  the  effect  will be to  reduce  the
principal balance of the Certificates relative to the outstanding balance of the
Mortgage  Loans,   thereby  creating   "Overcollateralization"   and  additional
protection  to the  Certificateholders,  as specified in the related  Prospectus
Supplement.

                                DESCRIPTION OF CREDIT ENHANCEMENT

General

     Credit support with respect to each series of Certificates may be comprised
of one or more of the following  components.  Each  component will have a dollar
limit and will provide  coverage  with  respect to Realized  Losses that are (i)
attributable  to the  Mortgagor's  failure to make any payment of  principal  or
interest as required  under the  Mortgage  Note or Contract,  but not  including
Special  Hazard  Losses,  Extraordinary  Losses or other losses  resulting  from
damage to a  Mortgaged  Property,  Bankruptcy  Losses or Fraud  Losses (any such
losses,  "Defaulted  Mortgage  Losses");  (ii) of a type generally  covered by a
Special Hazard  Insurance  Policy (any such losses,  "Special  Hazard  Losses");
(iii) attributable to certain


NY1-147950.4

6863-1-DM2-07/19/96
                                               77

<PAGE>



actions which may be taken by a bankruptcy  court in connection  with a Mortgage
Loan, including a reduction by a bankruptcy court of the principal balance of or
the Mortgage Rate on a Mortgage Loan or Contract or an extension of its maturity
(any such losses,  "Bankruptcy Losses"); and (iv) incurred on defaulted Mortgage
Loans or  Contracts  as to which  there  was  fraud in the  origination  of such
Mortgage Loans or Contracts (any such losses, "Fraud Losses").

     Unless otherwise  specified in the related  Prospectus  Supplement,  credit
support  will not  provide  protection  against  all  risks of loss and will not
guarantee  repayment  of  the  entire  outstanding   principal  balance  of  the
Certificates  and  interest  thereon.  If losses  occur which  exceed the amount
covered  by credit  support  or which are not  covered  by the  credit  support,
Certificateholders   will  bear  their  allocable  share  of  deficiencies.   In
particular,  Defaulted Mortgage Losses, Special Hazard Losses, Bankruptcy Losses
and Fraud  Losses in excess of the  amount of  coverage  provided  therefor  and
losses  occasioned by war, civil  insurrection,  certain  governmental  actions,
nuclear  reaction and certain other risks  ("Extraordinary  Losses") will not be
covered.   To  the  extent  that  the  credit  enhancement  for  any  series  of
Certificates is exhausted, the Certificateholders will bear all further risks of
loss not otherwise insured against.

     As set forth below and in the related Prospectus  Supplement,  (i) coverage
with respect to  Defaulted  Mortgage  Losses may be provided by a Mortgage  Pool
Insurance Policy or Contract Pool Insurance  Policy,  (ii) coverage with respect
to Special Hazard Losses may be provided by a Special Hazard  Insurance  Policy,
(iii) coverage with respect to Bankruptcy Losses may be provided by a Bankruptcy
Bond and (iv)  coverage  with  respect  to Fraud  Losses  may be  provided  by a
Mortgage Pool Insurance Policy or mortgage  repurchase bond. In addition,  if so
specified in the applicable Prospectus Supplement,  in lieu of or in addition to
any or all of the foregoing arrangements,  credit enhancement may be in the form
of a Reserve Fund to cover such losses,  in the form of  subordination of one or
more classes of Certificates or  Overcollateralization,  each as described under
"Subordination,"  or in the form of a Certificate  Insurance Policy, a Letter of
Credit, surety bonds or other types of insurance policies, certain other secured
or unsecured  corporate  guarantees or in such other form as may be described in
the related  Prospectus  Supplement,  or in the form of a combination  of two or
more of the  foregoing.  The credit  support may be provided by an assignment of
the right to receive certain cash amounts, a deposit of cash into a Reserve Fund
or other pledged assets,  or by banks,  insurance  companies,  guarantees or any
combination  thereof  identified in the related  Prospectus  Supplement.  Credit
support may also be provided in the form of an  insurance  policy  covering  the
risk of  collection  and  adequacy  of any  Additional  Collateral  provided  in
connection with any Additional  Collateral Loan,  subject to the limitations set
forth in any such  insurance  policy.  As set forth in the Pooling and Servicing
Agreement, credit support may


NY1-147950.4

6863-1-DM2-07/19/96
                                               78

<PAGE>



apply to all of the Mortgage Loans or to certain Mortgage Loans
contained in a Mortgage Pool.

     Each  Prospectus  Supplement  will include a description  of (a) the amount
payable under the credit enhancement arrangement,  if any, provided with respect
to a series,  (b) any conditions to payment  thereunder not otherwise  described
herein,  (c) the  conditions  under which the amount  payable  under such credit
support may be reduced and under which such credit  support may be terminated or
replaced  and (d) the  material  provisions  of any  agreement  relating to such
credit support.  Additionally,  each such  Prospectus  Supplement will set forth
certain  information  with  respect  to the  issuer  of any  third-party  credit
enhancement.

     The  descriptions  of any insurance  policies,  bonds or other  instruments
described  in this  Prospectus  or any  Prospectus  Supplement  and the coverage
thereunder do not purport to be complete and are qualified in their  entirety by
reference to the actual forms of such policies, copies of which will be exhibits
to the Current  Report on Form 8-K to be filed with the  Securities and Exchange
Commission   in  connection   with  the  issuance  of  the  related   series  of
Certificates.

Letters of Credit

     If any component of credit  enhancement as to any series of Certificates is
to be  provided  by a letter of credit  (the  "Letter of  Credit"),  a bank (the
"Letter of Credit  Bank") will deliver to the Trustee an  irrevocable  Letter of
Credit.  The Letter of Credit may provide  direct  coverage  with respect to the
Mortgage  Collateral.  The Letter of Credit Bank, the amount available under the
Letter of Credit  with  respect to each  component  of credit  enhancement,  the
expiration date of the Letter of Credit, and a more detailed  description of the
Letter of Credit will be specified in the related Prospectus  Supplement.  On or
before  each  Distribution  Date,  the Letter of Credit Bank will be required to
make certain payments after  notification  from the Trustee,  to be deposited in
the related  Certificate  Account with respect to the coverage provided thereby.
The Letter of Credit may also provide for the payment of Advances.

Mortgage Pool Insurance Policies

     Any pool-wide  insurance  policy covering losses on Mortgage Loans (each, a
"Mortgage Pool Insurance  Policy") obtained by the Company for a Trust Fund will
be issued by the insurer named in the related  Prospectus  Supplement (the "Pool
Insurer").  Each  Mortgage Pool  Insurance  Policy,  subject to the  limitations
described below and in the Prospectus  Supplement,  if any, will cover Defaulted
Mortgage Losses in an amount specified in the applicable Prospectus  Supplement.
As set forth  under  "--Maintenance  of Credit  Enhancement"  below,  the Master
Servicer,  Servicer or Certificate  Administrator,  as applicable,  will use its
best reasonable efforts to maintain the


NY1-147950.4

6863-1-DM2-07/19/96
                                               79

<PAGE>



Mortgage  Pool  Insurance  Policy and to present  claims  thereunder to the Pool
Insurer  on  behalf of  itself,  the  Trustee  and the  Certificateholders.  The
Mortgage Pool Insurance  Policies,  however,  are not blanket  policies  against
loss, since claims thereunder may only be made respecting  particular  defaulted
Mortgage  Loans and only  upon  satisfaction  of  certain  conditions  precedent
described below.  Unless  specified in the related  Prospectus  Supplement,  the
Mortgage Pool Insurance Policies may not cover losses due to a failure to pay or
denial of a claim under a Primary Insurance  Policy,  irrespective of the reason
therefor.

     Each  Mortgage  Pool  Insurance  Policy will  provide that no claims may be
validly  presented  thereunder  unless,  among other  things,  (i) any  required
Primary  Insurance  Policy is in effect for the  defaulted  Mortgage  Loan and a
claim  thereunder has been submitted and settled,  (ii) hazard  insurance on the
property  securing  such  Mortgage  Loan has been kept in force and real  estate
taxes and  other  protection  and  preservation  expenses  have been paid by the
Master Servicer, Servicer or Sub-Servicer, (iii) if there has been physical loss
or damage to the  Mortgaged  Property,  it has been  restored  to its  condition
(reasonable wear and tear excepted) at the Cut-off Date and (iv) the insured has
acquired good and merchantable title to the Mortgaged Property free and clear of
liens  except  certain  permitted  encumbrances.   Upon  satisfaction  of  these
conditions,  the Pool  Insurer  will have the option  either (a) to purchase the
property  securing  the  defaulted  Mortgage  Loan  at  a  price  equal  to  the
outstanding  principal  balance  thereof plus accrued and unpaid interest at the
applicable  Mortgage Rate to the date of purchase and certain expenses  incurred
by the Master  Servicer,  Servicer or  Sub-Servicer on behalf of the Trustee and
Certificateholders, or (b) to pay the amount by which the sum of the outstanding
principal  balance  of the  defaulted  Mortgage  Loan plus  accrued  and  unpaid
interest  at the  Mortgage  Rate to the date of  payment  of the  claim  and the
aforementioned  expenses exceeds the proceeds  received from an approved sale of
the Mortgaged Property, in either case net of certain amounts paid or assumed to
have been paid under any related Primary  Insurance  Policy.  Certificateholders
will  experience  a shortfall  in the amount of interest  payable on the related
Certificates  in  connection  with the payment of claims  under a Mortgage  Pool
Insurance  Policy  because the Pool  Insurer is only  required  to remit  unpaid
interest  through the date a claim is paid  rather  than  through the end of the
month in which such claim is paid. In addition, the Certificateholders will also
experience  losses with respect to the related  Certificates  in connection with
payments  made under a Mortgage  Pool  Insurance  Policy to the extent  that the
Master  Servicer,  Servicer or  Sub-Servicer  expends funds to cover unpaid real
estate  taxes or to repair the  related  Mortgaged  Property  in order to make a
claim under a Mortgage  Pool  Insurance  Policy,  as those  amounts  will not be
covered by  payments  under such policy and will be  reimbursable  to the Master
Servicer,   Servicer  or  Sub-Servicer  from  funds  otherwise  payable  to  the
Certificateholders. If any Mortgaged Property securing a defaulted Mortgage Loan
is


NY1-147950.4

6863-1-DM2-07/19/96
                                               80

<PAGE>



damaged and proceeds,  if any (see "--Special  Hazard Insurance  Policies" below
for risks  which are not  covered by such  policies),  from the  related  hazard
insurance  policy or applicable  Special Hazard  Instrument are  insufficient to
restore the damaged property to a condition  sufficient to permit recovery under
the  Mortgage  Pool  Insurance   Policy,   the  Master  Servicer,   Servicer  or
Sub-Servicer  is not  required  to expend its own funds to restore  the  damaged
property  unless it  determines  that (a) such  restoration  will  increase  the
proceeds  to  Certificateholders  on  liquidation  of the  Mortgage  Loan  after
reimbursement of the Master Servicer,  Servicer or Sub-Servicer for its expenses
and (b) such expenses will be recoverable by it through Liquidation  Proceeds or
Insurance Proceeds.

     Unless otherwise specified in the related Prospectus Supplement, a Mortgage
Pool Insurance Policy (and certain Primary  Insurance  Policies) will likely not
insure against loss sustained by reason of a default  arising from,  among other
things,  (i) fraud or negligence in the  origination  or servicing of a Mortgage
Loan,  including  misrepresentation  by the Mortgagor,  the Mortgage  Collateral
Seller or other persons involved in the origination  thereof, or (ii) failure to
construct a  Mortgaged  Property in  accordance  with plans and  specifications.
Depending  upon the nature of the event,  a breach of  representation  made by a
Mortgage  Collateral  Seller  may also  have  occurred.  Such a  breach,  unless
otherwise specified in the related Prospectus Supplement, would not give rise to
a repurchase obligation on the part of the Company or Residential Funding.

     The original  amount of coverage under each Mortgage Pool Insurance  Policy
will be  reduced  over the life of the  related  series of  Certificates  by the
aggregate  amount of claims paid less the aggregate of the net amounts  realized
by the Pool Insurer upon disposition of all foreclosed properties. The amount of
claims paid includes certain expenses incurred by the Master Servicer,  Servicer
or Sub-Servicer as well as accrued interest on delinquent  Mortgage Loans to the
date of payment of the claim.  See "Certain  Legal Aspects of Mortgage Loans and
Contracts--Foreclosure."  Accordingly,  if  aggregate  net claims paid under any
Mortgage Pool Insurance  Policy reach the original policy limit,  coverage under
that Mortgage  Pool  Insurance  Policy will be exhausted and any further  losses
will be borne by the related Certificateholders.  In addition, unless the Master
Servicer  or  Servicer  determines  that an Advance  in respect of a  delinquent
Mortgage Loan would be recoverable to it from the proceeds of the liquidation of
such Mortgage Loan or otherwise,  the Master  Servicer or Servicer  would not be
obligated to make an Advance  respecting any such delinquency  since the Advance
would  not be  ultimately  recoverable  to it  from  either  the  Mortgage  Pool
Insurance  Policy or from any other  related  source.  See  "Description  of the
Certificates--Advances."

     Since each  Mortgage Pool  Insurance  Policy will require that the property
subject to a defaulted Mortgage Loan be restored to its original condition prior
to claiming against the Pool Insurer, such


NY1-147950.4

6863-1-DM2-07/19/96
                                               81

<PAGE>



policy will not  provide  coverage  against  hazard  losses.  As set forth under
"Insurance Policies on Mortgage Loans or Contracts-Standard  Hazard Insurance on
Mortgaged Properties," the hazard policies covering the Mortgage Loans typically
exclude from coverage  physical  damage  resulting  from a number of causes and,
even when the damage is covered,  may afford  recoveries which are significantly
less than full  replacement  cost of such losses.  Additionally,  no coverage in
respect of Special Hazard Losses,  Fraud Losses or Bankruptcy  Losses will cover
all risks,  and the amount of any such coverage will be limited.  See "--Special
Hazard Insurance Policies" below. As a result,  certain hazard risks will not be
insured against and may be borne by Certificateholders.

     Contract Pools may be covered by pool insurance policies (each, a "Contract
Pool Insurance Policy") that are similar to the Mortgage Pool Insurance Policies
described above.

Special Hazard Insurance Policies

     Any insurance  policy  covering  Special  Hazard Losses (a "Special  Hazard
Insurance Policy") obtained for a Trust Fund will be issued by the insurer named
in the related  Prospectus  Supplement  (the  "Special  Hazard  Insurer").  Each
Special Hazard Insurance Policy,  subject to limitations  described below and in
the  related   Prospectus   Supplement,   if  any,   will  protect  the  related
Certificateholders from Special Hazard Losses which are (i) losses due to direct
physical damage to a Mortgaged Property other than any loss of a type covered by
a hazard insurance policy or a flood insurance policy,  if applicable,  and (ii)
losses  from  partial  damage  caused  by  reason  of  the  application  of  the
co-insurance  clauses  contained in hazard  insurance  policies.  See "Insurance
Policies on Mortgage Loans or Contracts." A Special Hazard Insurance Policy will
not cover losses  occasioned by war, civil  insurrection,  certain  governmental
actions, errors in design, faulty workmanship or materials (except under certain
circumstances),  nuclear  reaction,  chemical  contamination  or  waste  by  the
Mortgagor.  Aggregate  claims under a Special  Hazard  Insurance  Policy will be
limited to the amount set forth in the related  Pooling and Servicing  Agreement
and will be  subject  to  reduction  as set forth in such  related  Pooling  and
Servicing  Agreement.  A Special  Hazard  Insurance  Policy will provide that no
claim may be paid unless  hazard  and, if  applicable,  flood  insurance  on the
property securing the Mortgage Loan or Contract has been kept in force and other
protection and  preservation  expenses have been paid by the Master  Servicer or
Servicer.

     Subject to the foregoing  limitations,  a Special Hazard  Insurance  Policy
will provide that, where there has been damage to property securing a foreclosed
Mortgage  Loan  (title to which has been  acquired  by the  insured)  and to the
extent  such  damage is not  covered  by the  hazard  insurance  policy or flood
insurance  policy,  if any,  maintained by the Mortgagor or the Master Servicer,
Servicer or Sub-Servicer, the insurer will pay the lesser of (i) the cost of


NY1-147950.4

6863-1-DM2-07/19/96
                                               82

<PAGE>



repair or  replacement of such property or (ii) upon transfer of the property to
the insurer,  the unpaid principal  balance of such Mortgage Loan or Contract at
the time of  acquisition  of such  property  by  foreclosure  or deed in lieu of
foreclosure,  plus accrued  interest at the  Mortgage  Rate to the date of claim
settlement and certain  expenses  incurred by the Master  Servicer,  Servicer or
Sub-Servicer with respect to such property.  If the property is transferred to a
third party in a sale approved by the Special  Hazard  Insurer,  the amount that
the Special  Hazard Insurer will pay will be the amount under (ii) above reduced
by the net proceeds of the sale of the property. If the unpaid principal balance
plus  accrued  interest  and  certain  expenses  is paid by the  Special  Hazard
Insurer,  the  amount of  further  coverage  under the  related  Special  Hazard
Insurance  Policy will be reduced by such amount less any net proceeds  from the
sale of the property. Any amount paid as the cost of repair of the property will
further  reduce  coverage by such amount.  Restoration  of the property with the
proceeds  described  under (i) above  will  satisfy  the  condition  under  each
Mortgage  Pool  Insurance  Policy or  Contract  Pool  Insurance  Policy that the
property be restored  before a claim under such policy may be validly  presented
with  respect  to the  defaulted  Mortgage  Loan  or  Contract  secured  by such
property.  The payment described under (ii) above will render  presentation of a
claim in respect of such  Mortgage Loan or Contract  under the related  Mortgage
Pool Insurance Policy or Contract Pool Insurance Policy unnecessary.  Therefore,
so long as a Mortgage Pool Insurance  Policy or Contract Pool  Insurance  Policy
remains in effect,  the payment by the insurer under a Special Hazard  Insurance
Policy of the cost of repair or of the unpaid  principal  balance of the related
Mortgage  Loan or Contract plus accrued  interest and certain  expenses will not
affect the total Insurance Proceeds paid to Certificateholders,  but will affect
the relative  amounts of coverage  remaining  under the related  Special  Hazard
Insurance  Policy and Mortgage Pool Insurance  Policy or Contract Pool Insurance
Policy.

     To the extent set forth in the related Prospectus  Supplement,  coverage in
respect of Special Hazard Losses for a series of  Certificates  may be provided,
in whole or in part, by a type of special  hazard  coverage other than a Special
Hazard  Insurance  Policy  or by means of a  representation  of the  Company  or
Residential Funding.

Bankruptcy Bonds

     In the event of a personal  bankruptcy of a Mortgagor,  a bankruptcy  court
may  establish the value of the Mortgaged  Property of such  Mortgagor  (and, if
specified  in  the  related  Prospectus   Supplement,   any  related  Additional
Collateral) at an amount less than the then outstanding principal balance of the
Mortgage Loan or Contract secured by such Mortgaged Property (such difference, a
"Deficient Valuation").  The amount of the secured debt could then be reduced to
such value and, thus, the holder of such Mortgage Loan or


NY1-147950.4

6863-1-DM2-07/19/96
                                               83

<PAGE>



Contract  would  become an  unsecured  creditor  to the extent  the  outstanding
principal  balance of such Mortgage Loan or Contract  exceeds the value assigned
to the  Mortgaged  Property  (and  any  related  Additional  Collateral)  by the
bankruptcy  court. In addition,  certain other  modifications  of the terms of a
Mortgage Loan or Contract can result from a bankruptcy  proceeding,  including a
reduction in the amount of the Monthly  Payment on the related  Mortgage Loan (a
"Debt Service  Reduction").  See "Certain  Legal  Aspects of Mortgage  Loans and
Contracts--Mortgage  Loans--Anti-Deficiency Legislation and Other Limitations on
Lenders."  Any  Bankruptcy  Bond  to  provide  coverage  for  Bankruptcy  Losses
resulting  from  proceedings  under the federal  Bankruptcy  Code obtained for a
Trust  Fund  will be  issued  by an  insurer  named  in the  related  Prospectus
Supplement.  The level of coverage under each  Bankruptcy Bond will be set forth
in the related Prospectus Supplement.

Reserve Funds

     If so  specified  in the related  Prospectus  Supplement,  the Company will
deposit  or  cause  to be  deposited  in  an  account  (a  "Reserve  Fund")  any
combination of cash or Permitted  Investments in specified amounts, or any other
instrument satisfactory to the Rating Agency or Agencies,  which will be applied
and  maintained  in the  manner  and  under  the  conditions  specified  in such
Prospectus Supplement. In the alternative or in addition to such deposit, to the
extent  described in the related  Prospectus  Supplement,  a Reserve Fund may be
funded through  application of all or a portion of amounts  otherwise payable on
any related Subordinate Certificates, from the Excess Spread, Excluded Spread or
otherwise.  To the extent that the funding of the Reserve  Fund is  dependent on
amounts otherwise payable on related  Subordinate  Certificates,  Excess Spread,
Excluded Spread or other cash flows  attributable to the related  Mortgage Loans
or on  reinvestment  income,  the Reserve  Fund may provide less  coverage  than
initially  expected  if the cash  flows or  reinvestment  income  on which  such
funding is dependent are lower than  anticipated.  With respect to any series of
Certificates as to which credit  enhancement  includes a Letter of Credit, if so
specified in the related Prospectus Supplement,  under certain circumstances the
remaining  amount  of the  Letter  of  Credit  may be drawn by the  Trustee  and
deposited in a Reserve  Fund.  Amounts in a Reserve Fund may be  distributed  to
Certificateholders,  or applied to reimburse the Master Servicer or Servicer for
outstanding  Advances,  or may be used for other purposes,  in the manner and to
the extent  specified in the related  Prospectus  Supplement.  Unless  otherwise
specified in the related Prospectus  Supplement,  any such Reserve Fund will not
be deemed to be part of the  related  Trust  Fund.  A Reserve  Fund may  provide
coverage  to more than one series of  Certificates,  if set forth in the related
Prospectus Supplement.

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  the
Trustee  will  have  a  perfected  security  interest  for  the  benefit  of the
Certificateholders in the assets in the Reserve Fund.


NY1-147950.4

6863-1-DM2-07/19/96
                                               84

<PAGE>



However,  to the extent that the  Company,  any  affiliate  thereof or any other
entity has an  interest  in any Reserve  Fund,  in the event of the  bankruptcy,
receivership or insolvency of such entity,  there could be delays in withdrawals
from the Reserve Fund and the corresponding payments to the  Certificateholders.
Such  delays  could  adversely  affect  the yield to  investors  on the  related
Certificates.

     Amounts  deposited  in any  Reserve  Fund for a series  will be invested in
Permitted  Investments  by, or at the  direction  of,  and for the  benefit of a
Servicer, the Master Servicer, the Certificate Administrator or any other person
named in the related Prospectus Supplement.

Certificate Insurance Policies

     If so  specified  in the  related  Prospectus  Supplement,  the Company may
obtain  one  or  more  certificate  insurance  policies  (each,  a  "Certificate
Insurance  Policy"),  issued by  insurers  acceptable  to the  Rating  Agency or
Agencies rating the Certificates offered pursuant to such Prospectus Supplement,
insuring  the  holders of one or more  classes of  Certificates  the  payment of
amounts  due  in  accordance  with  the  terms  of  such  class  or  classes  of
Certificates.  Any Certificate  Insurance  Policy will have the  characteristics
described in and will be subject to such limitations and exceptions as set forth
in the related Prospectus Supplement.

Surety Bonds

     If so  specified  in the  related  Prospectus  Supplement,  the Company may
obtain one or more surety  bonds  (each,  a "Surety  Bond"),  issued by insurers
acceptable  to the Rating  Agency or Agencies  rating the  Certificates  offered
pursuant  to such  Prospectus  Supplement,  insuring  the holders of one or more
classes of Certificates  the payment of amounts due in accordance with the terms
of such  class or  classes  of  Certificates.  Any  surety  bond  will  have the
characteristics  described  in and  will  be  subject  to such  limitations  and
exceptions as set forth in the related Prospectus Supplement.

Maintenance of Credit Enhancement

     If credit  enhancement has been obtained for a series of Certificates,  the
Master Servicer, the Servicer or the Certificate Administrator will be obligated
to exercise its best reasonable  efforts to keep or cause to be kept such credit
enhancement  in full  force and  effect  throughout  the term of the  applicable
Pooling and Servicing  Agreement or Trust Agreement,  unless coverage thereunder
has been  exhausted  through  payment of claims or  otherwise,  or  substitution
therefor is made as described below under "--Reduction or Substitution of Credit
Enhancement."   The  Master   Servicer,   the   Servicer   or  the   Certificate
Administrator,   as   applicable,   on  behalf  of  itself,   the   Trustee  and
Certificateholders, will be required to


NY1-147950.4

6863-1-DM2-07/19/96
                                               85

<PAGE>



provide information required for the Trustee to draw under any
applicable credit enhancement.

     Unless otherwise specified in the related Prospectus Supplement, the Master
Servicer,  the Servicer or the Certificate  Administrator  will agree to pay the
premiums for each  Mortgage  Pool  Insurance  Policy,  Contract  Pool  Insurance
Policy, Special Hazard Insurance Policy,  Bankruptcy Bond, Certificate Insurance
Policy  or Surety  Bond,  as  applicable,  on a timely  basis.  In the event the
related  insurer  ceases to be a  "Qualified  Insurer"  because  it ceases to be
qualified under  applicable law to transact such insurance  business or coverage
is terminated for any reason other than exhaustion of such coverage,  the Master
Servicer,  the  Servicer  or the  Certificate  Administrator  will  use its best
reasonable  efforts  to obtain  from  another  Qualified  Insurer  a  comparable
replacement  insurance  policy or bond with a total  coverage  equal to the then
outstanding  coverage  of such  policy or bond.  If the cost of the  replacement
policy is greater  than the cost of such  policy or bond,  the  coverage  of the
replacement  policy or bond will, unless otherwise agreed to by the Company,  be
reduced to a level such that its premium  rate does not exceed the premium  rate
on the original  insurance  policy. In the event that the Pool Insurer ceases to
be a Qualified Insurer because it ceases to be approved as an insurer by Freddie
Mac, Fannie Mae or any successor  entity,  the Master Servicer,  the Servicer or
the Certificate Administrator,  as applicable,  will review, not less often than
monthly,  the  financial  condition  of the  Pool  Insurer  with  a view  toward
determining  whether  recoveries  under the Mortgage  Pool  Insurance  Policy or
Contract  Pool  Insurance  Policy are  jeopardized  for  reasons  related to the
financial condition of the Pool Insurer. If the Master Servicer, the Servicer or
the Certificate Administrator determines that recoveries are so jeopardized,  it
will  exercise  its best  reasonable  efforts to obtain from  another  Qualified
Insurer a replacement  insurance policy as described above,  subject to the same
cost limit. Any losses in market value of the  Certificates  associated with any
reduction or withdrawal in rating by an applicable  Rating Agency shall be borne
by the Certificateholders.

     If any property  securing a defaulted  Mortgage Loan or Contract is damaged
and proceeds, if any, from the related hazard insurance policy or any applicable
Special Hazard Insurance Policy are insufficient to restore the damaged property
to a  condition  sufficient  to  permit  recovery  under any  Letter of  Credit,
Mortgage Pool Insurance  Policy,  Contract Pool Insurance  Policy or any related
Primary Insurance Policy, the Master Servicer or the Servicer, as applicable, is
not required to expend its own funds to restore the damaged  property  unless it
determines (i) that such  restoration  will increase the proceeds to one or more
classes  of  Certificateholders  on  liquidation  of  the  Mortgage  Loan  after
reimbursement  of the Master  Servicer or the Servicer,  as applicable,  for its
expenses  and  (ii)  that  such  expenses  will  be  recoverable  by it  through
Liquidation Proceeds or Insurance Proceeds. If recovery under any


NY1-147950.4

6863-1-DM2-07/19/96
                                               86

<PAGE>



Letter of Credit,  Mortgage  Pool  Insurance  Policy,  Contract  Pool  Insurance
Policy,  other credit enhancement or any related Primary Insurance Policy is not
available because the Master Servicer or the Servicer,  as applicable,  has been
unable  to  make  the  above   determinations,   has  made  such  determinations
incorrectly  or  recovery  is not  available  for any other  reason,  the Master
Servicer or the Servicer,  as applicable,  is  nevertheless  obligated to follow
such normal practices and procedures  (subject to the preceding  sentence) as it
deems necessary or advisable to realize upon the defaulted  Mortgage Loan and in
the  event  such  determination  has  been  incorrectly  made,  is  entitled  to
reimbursement of its expenses in connection with such restoration.

Reduction or Substitution of Credit Enhancement

     Unless  otherwise  specified in the  Prospectus  Supplement,  the amount of
credit  support  provided  with  respect  to any series of  Certificates  may be
reduced  under  certain  specified  circumstances.  In most  cases,  the  amount
available  as  credit  support  will  be  subject  to  periodic  reduction  on a
non-discretionary  basis in  accordance  with a schedule or formula set forth in
the related Pooling and Servicing Agreement or Trust Agreement. Additionally, in
most cases, such credit support may be replaced,  reduced or terminated, and the
formula used in  calculating  the amount of coverage  with respect to Bankruptcy
Losses,  Special  Hazard  Losses or Fraud  Losses may be  changed,  without  the
consent  of  the  Certificateholders,  upon  the  written  assurance  from  each
applicable  Rating Agency that the then-current  rating of the related series of
Certificates will not be adversely affected thereby.  Furthermore,  in the event
that the credit rating of any obligor under any applicable credit enhancement is
downgraded,  the credit rating of each class of the related  Certificates may be
downgraded to a  corresponding  level,  and, unless  otherwise  specified in the
related  Prospectus  Supplement,  the  Master  Servicer,  the  Servicer  or  the
Certificate  Administrator,  as  applicable,  will not be  obligated  to  obtain
replacement  credit support in order to restore the rating of the  Certificates.
The  Master  Servicer,  the  Servicer  or  the  Certificate  Administrator,   as
applicable,  will also be permitted  to replace  such credit  support with other
credit  enhancement  instruments  issued by obligors  whose  credit  ratings are
equivalent  to such  downgraded  level and in lower  amounts which would satisfy
such downgraded  level,  provided that the then-current  rating of each class of
the related series of Certificates is maintained. Where the credit support is in
the form of a  Reserve  Fund,  a  permitted  reduction  in the  amount of credit
enhancement  will  result in a release  of all or a portion of the assets in the
Reserve  Fund to the Company,  the Master  Servicer or such other person that is
entitled thereto. Any assets so released will not be available for distributions
in future periods.


                        INSURANCE POLICIES ON MORTGAGE LOANS OR CONTRACTS


NY1-147950.4

6863-1-DM2-07/19/96
                                               87

<PAGE>




     Each  Mortgage  Loan or Contract will be required to be covered by a hazard
insurance policy (as described below) and, in certain cases, a Primary Insurance
Policy.  In addition,  FHA Loans and VA Loans will be covered by the  government
mortgage  insurance  programs described below. The descriptions of any insurance
policies  set forth in this  Prospectus  or any  Prospectus  Supplement  and the
coverage  thereunder  do not purport to be complete  and are  qualified in their
entirety by reference to such forms of policies.

Primary Mortgage Insurance Policies

     Unless otherwise specified in the related Prospectus  Supplement,  (i) each
Mortgage Loan having a Loan-to-Value Ratio at origination of over 80% (except in
the case of certain  borrowers with acceptable credit histories) will be covered
by a primary mortgage guaranty  insurance policy (a "Primary  Insurance Policy")
insuring  against  default on such  Mortgage  Loan as to at least the  principal
amount thereof exceeding 75% of the Appraised Value of the Mortgaged Property at
origination of the Mortgage Loan,  unless and until the principal balance of the
Mortgage  Loan is reduced to a level that would  produce a  Loan-to-Value  Ratio
equal to or less  than  80%,  and  (ii)  the  Company  or the  related  Mortgage
Collateral  Seller will represent and warrant that, to the best of such entity's
knowledge, such Mortgage Loans are so covered. Unless otherwise specified in the
Prospectus  Supplement,  the Company will have the ability to cancel any Primary
Insurance  Policy if the  Loan-to-Value  Ratio of the  Mortgage  Loan is reduced
below  80% (or a  lesser  specified  percentage)  based on an  appraisal  of the
Mortgaged  Property  after the related  Closing Date or as a result of principal
payments  that  reduce the  principal  balance of the  Mortgage  Loan after such
Closing Date.  Mortgage  Loans which are subject to negative  amortization  will
only be covered by a Primary  Insurance  Policy if such coverage was so required
upon their origination,  notwithstanding  that subsequent negative  amortization
may cause such Mortgage Loan's  Loan-to-Value  Ratio (based on the  then-current
balance)  to  subsequently  exceed the limits  which  would have  required  such
coverage upon their origination.

     While the terms and conditions of the Primary Insurance  Policies issued by
one primary  mortgage  guaranty  insurer (a "Primary  Insurer") will differ from
those in Primary  Insurance  Policies  issued by other  Primary  Insurers,  each
Primary Insurance Policy generally will pay either:  (i) the insured  percentage
of the loss on the related  Mortgaged  Property;  (ii) the entire amount of such
loss,  after receipt by the Primary Insurer of good and  merchantable  title to,
and possession of, the Mortgaged Property; or (iii) at the option of the Primary
Insurer under certain  Primary  Insurance  Policies,  the sum of the  delinquent
monthly payments plus any advances made by the insured,  both to the date of the
claim payment and,  thereafter,  monthly  payments in the amount that would have
become  due  under  the  Mortgage  Loan if it had not been  discharged  plus any
advances made by the insured until the earlier of (a) the


NY1-147950.4

6863-1-DM2-07/19/96
                                               88

<PAGE>



date the Mortgage Loan would have been discharged in full if the default had not
occurred or (b) an approved sale.  The amount of the loss as calculated  under a
Primary  Insurance Policy covering a Mortgage Loan will generally consist of the
unpaid  principal  amount of such Mortgage Loan and accrued and unpaid  interest
thereon and reimbursement of certain expenses,  less (i) rents or other payments
received by the insured (other than the proceeds of hazard  insurance)  that are
derived from the related  Mortgaged  Property,  (ii) hazard  insurance  proceeds
received  by the  insured  in excess of the  amount  required  to  restore  such
Mortgaged  Property  and  which  have not been  applied  to the  payment  of the
Mortgage Loan,  (iii) amounts  expended but not approved by the Primary Insurer,
(iv)  claim  payments  previously  made on such  Mortgage  Loan  and (v)  unpaid
premiums and certain other amounts.

     As conditions precedent to the filing or payment of a claim under a Primary
Insurance  Policy,  in the event of default by the  Mortgagor,  the insured will
typically  be required,  among other  things,  to: (i) advance or discharge  (a)
hazard  insurance  premiums and (b) as necessary  and approved in advance by the
Primary Insurer,  real estate taxes,  protection and  preservation  expenses and
foreclosure and related costs;  (ii) in the event of any physical loss or damage
to the Mortgaged Property,  have the Mortgaged Property restored to at least its
condition at the effective date of the Primary  Insurance  Policy (ordinary wear
and  tear  excepted);   and  (iii)  tender  to  the  Primary  Insurer  good  and
merchantable title to, and possession of, the Mortgaged Property.

     The Pooling and  Servicing  Agreement for a series  generally  will require
that the  Master  Servicer  or  Servicer  maintain,  or cause to be  maintained,
coverage  under a Primary  Insurance  Policy to the extent such  coverage was in
place on the Cut-off Date. In the event that the Company gains  knowledge  that,
as of the Closing Date, a Mortgage Loan had a Loan-to-Value Ratio at origination
in excess of 80% and was not the subject of a Primary  Insurance Policy (and was
not  included  in any  exception  to  such  standard  disclosed  in the  related
Prospectus   Supplement)  and  that  such  Mortgage  Loan  has  a  then  current
Loan-to-Value  Ratio in excess of 80%, then the Master  Servicer or the Servicer
is  required  to use its  reasonable  efforts to obtain  and  maintain a Primary
Insurance  Policy to the extent that such a policy is obtainable at a reasonable
price.

     Any  primary  mortgage  insurance  or  primary  credit  insurance  policies
relating to Contracts will be described in the related Prospectus Supplement.

Standard Hazard Insurance on Mortgaged Properties

     The terms of the Mortgage Loans (other than Cooperative Loans) require each
Mortgagor to maintain a hazard insurance  policy covering the related  Mortgaged
Property and  providing for coverage at least equal to that of the standard form
of fire insurance policy


NY1-147950.4

6863-1-DM2-07/19/96
                                               89

<PAGE>



with extended coverage customary in the state in which the property
is located.

     Such  coverage  generally  will be in an amount  equal to the lesser of the
principal  balance of such Mortgage  Loan or 100% of the insurable  value of the
improvements  securing the Mortgage  Loan.  The Pooling and Servicing  Agreement
will  provide  that the Master  Servicer  or  Servicer  shall  cause such hazard
policies to be  maintained  or shall obtain a blanket  policy  insuring  against
losses on the Mortgage Loans.  The ability of the Master Servicer or Servicer to
ensure that hazard insurance proceeds are appropriately applied may be dependent
on its being named as an additional  insured under any hazard  insurance  policy
and under any flood  insurance  policy  referred to below, or upon the extent to
which  information  in this regard is  furnished  to the Master  Servicer or the
Servicer by Mortgagors or Sub-Servicers.

     In general,  the standard form of fire and extended  coverage policy covers
physical  damage to or destruction of the  improvements on the property by fire,
lightning,  explosion, smoke, windstorm, hail, riot, strike and civil commotion,
subject to the conditions and exclusions  specified in each policy. The policies
relating to the Mortgage Loans will be underwritten by different  insurers under
different  state laws in accordance  with different  applicable  state forms and
therefore  will not  contain  identical  terms and  conditions,  the basic terms
thereof are dictated by respective  state laws.  Such policies  typically do not
cover  any  physical  damage  resulting  from the  following:  war,  revolution,
governmental  actions,  floods and other  water-related  causes,  earth movement
(including earthquakes,  landslides and mudflows), nuclear reactions, wet or dry
rot, vermin, rodents,  insects or domestic animals, theft and, in certain cases,
vandalism. The foregoing list is merely indicative of certain kinds of uninsured
risks and is not intended to be all-inclusive. Where the improvements securing a
Mortgage  Loan are located in a federally  designated  flood area at the time of
origination of such Mortgage Loan, the Pooling and Servicing Agreement generally
requires the Master Servicer or Servicer to cause to be maintained for each such
Mortgage Loan serviced,  flood insurance (to the extent  available) in an amount
equal in general to the lesser of the amount required to compensate for any loss
or damage on a replacement cost basis or the maximum  insurance  available under
the federal flood insurance program.

     Since the  amount of hazard  insurance  that  Mortgagors  are  required  to
maintain on the  improvements  securing  the  Mortgage  Loans may decline as the
principal balances owing thereon decrease, and since residential properties have
historically  appreciated in value over time, hazard insurance proceeds could be
insufficient  to restore  fully the  damaged  property in the event of a partial
loss.  See  "Subordination"  above for a description  of when  subordination  is
provided,  the protection  (limited to the Special Hazard Amount as described in
the related Prospectus Supplement) afforded by such


NY1-147950.4

6863-1-DM2-07/19/96
                                               90

<PAGE>



subordination,  and "Description of Credit  Enhancement-Special Hazard Insurance
Policies" for a description  of the limited  protection  afforded by any Special
Hazard Insurance Policy against losses occasioned by hazards which are otherwise
uninsured against.

Standard Hazard Insurance on Manufactured Homes

     The terms of the Pooling and Servicing  Agreement will require the Servicer
or the Master Servicer, as applicable, to cause to be maintained with respect to
each Contract one or more Standard Hazard Insurance Policies which provide, at a
minimum,  the same  coverage  as a  standard  form  fire and  extended  coverage
insurance policy that is customary for manufactured housing, issued by a company
authorized to issue such policies in the state in which the Manufactured Home is
located,  and in an amount which is not less than the maximum insurable value of
such  Manufactured  Home or the principal  balance due from the Mortgagor on the
related  Contract,  whichever is less.  Such  coverage may be provided by one or
more blanket insurance policies covering losses on the Contracts  resulting from
the absence or insufficiency of individual  Standard Hazard Insurance  Policies.
If a Manufactured Home's location was, at the time of origination of the related
Contract,  within a federally  designated flood area, the Servicer or the Master
Servicer also will be required to maintain flood insurance.

     If the Servicer or the Master Servicer  repossesses a Manufactured  Home on
behalf of the  Trustee,  the  Servicer  or the Master  Servicer  will either (i)
maintain at its expense hazard insurance with respect to such  Manufactured Home
or (ii) indemnify the Trustee against any damage to such Manufactured Home prior
to resale or other disposition.

FHA Mortgage Insurance

     The Housing Act authorizes various FHA mortgage insurance programs. Some of
the Mortgage  Loans may be insured under either Section  203(b),  Section 234 or
Section 235 of the Housing Act. Under Section 203(b), FHA insures mortgage loans
of up to 30 years'  duration  for the purchase of one- to  four-family  dwelling
units.  Mortgage Loans for the purchase of condominium  units are insured by FHA
under Section 234.  Loans  insured under these  programs must bear interest at a
rate not  exceeding  the maximum rate in effect at the time the loan is made, as
established  by HUD, and may not exceed  specified  percentages of the lesser of
the  appraised  value of the  property  and the sales  price,  less  seller paid
closing costs for the property,  up to certain specified maximums.  In addition,
FHA imposes initial investment minimums and other requirements on mortgage loans
insured under the Section 203(b) and Section 234 programs.

     Under Section 235,  assistance payments are paid by HUD to the mortgagee on
behalf of  eligible  mortgagors  for as long as the  mortgagors  continue  to be
eligible for the payments. To be eligible,


NY1-147950.4

6863-1-DM2-07/19/96
                                               91

<PAGE>



a mortgagor must be part of a family,  have income within the limits  prescribed
by  HUD  at the  time  of  initial  occupancy,  occupy  the  property  and  meet
requirements for recertification at least annually.

     The regulations  governing these programs  provide that insurance  benefits
are payable either (i) upon foreclosure (or other acquisition of possession) and
conveyance  of the  mortgaged  premises  to HUD or (ii) upon  assignment  of the
defaulted  mortgage  loan to HUD. The FHA insurance  that may be provided  under
these  programs  upon the  conveyance of the home to HUD is equal to 100% of the
outstanding  principal balance of the mortgage loan, plus accrued  interest,  as
described below, and certain additional costs and expenses.  When entitlement to
insurance  benefits  results from  assignment  of the mortgage  loan to HUD, the
insurance  payment is computed as of the date of the assignment and includes the
unpaid principal amount of the mortgage loan plus mortgage  interest accrued and
unpaid to the assignment date.

     When  entitlement to insurance  benefits results from foreclosure (or other
acquisition of possession) and conveyance, the insurance payment is equal to the
unpaid  principal  amount  of the  mortgage  loan,  adjusted  to  reimburse  the
mortgagee  for certain tax,  insurance  and similar  payments  made by it and to
deduct certain amounts received or retained by the mortgagee after default, plus
reimbursement not to exceed two-thirds of the mortgagee's foreclosure costs. Any
FHA insurance relating to Contracts  underlying a series of Certificates will be
described in the related Prospectus Supplement.

VA Mortgage Guaranty

     The Servicemen's  Readjustment  Act of 1944, as amended,  permits a veteran
(or, in certain instances, his or her spouse) to obtain a mortgage loan guaranty
by the VA covering  mortgage  financing of the purchase of a one- to four-family
dwelling  unit to be occupied  as the  veteran's  home at an  interest  rate not
exceeding  the  maximum  rate  in  effect  at the  time  the  loan is  made,  as
established  by HUD. The program has no limit on the amount of a mortgage  loan,
requires no down payment from the purchaser and permits the guaranty of mortgage
loans with terms, limited by the estimated economic life of the property,  up to
30 years.  The maximum  guaranty that may be issued by the VA under this program
is 50% of the original  principal  amount of the  mortgage  loan up to a certain
dollar limit  established by the VA. The liability on the guaranty is reduced or
increased pro rata with any reduction or increase in the amount of indebtedness,
but in no event will the amount payable on the guaranty exceed the amount of the
original guaranty.  Notwithstanding the dollar and percentage limitations of the
guaranty,  a  mortgagee  will  ordinarily  suffer a monetary  loss only when the
difference   between  the  unsatisfied   indebtedness  and  the  proceeds  of  a
foreclosure sale of mortgaged premises is greater than the original guaranty as


NY1-147950.4

6863-1-DM2-07/19/96
                                               92

<PAGE>



adjusted.  The VA may, at its option,  and without regard to the guaranty,  make
full payment to a mortgagee of the  unsatisfied  indebtedness on a mortgage upon
its assignment to the VA.

     Since  there is no limit  imposed  by the VA on the  principal  amount of a
VA-guaranteed  mortgage  loan  but  there  is a limit  on the  amount  of the VA
guaranty,  additional  coverage under a Primary Mortgage Insurance Policy may be
required by the Company for VA loans in excess of certain amounts. The amount of
any  such  additional  coverage  will be set  forth  in the  related  Prospectus
Supplement.  Any VA  guaranty  relating  to  Contracts  underlying  a series  of
Certificates will be described in the related Prospectus Supplement.


                                           THE COMPANY

     The Company is an indirect  wholly-owned  subsidiary of GMAC Mortgage which
is a  wholly-owned  subsidiary of General  Motors  Acceptance  Corporation.  The
Company was  incorporated  in the State of Delaware in August 1995.  The Company
was  organized  for the purpose of acquiring  mortgage  loans and  contracts and
issuing  securities  backed by such  mortgage  loans or  contracts.  The Company
anticipates  that it will in many cases have acquired  Mortgage Loans indirectly
through Residential Funding,  which is also an indirect wholly-owned  subsidiary
of GMAC Mortgage. The Company does not have, nor is it expected in the future to
have, any significant assets.

     The  Certificates  do not  represent an interest in or an obligation of the
Company. The Company's only obligations with respect to a series of Certificates
will be pursuant to certain limited  representations  and warranties made by the
Company or as otherwise provided in the related Prospectus Supplement.

     The Company maintains its principal office at 8400 Normandale
Lake Boulevard, Suite 700, Minneapolis, Minnesota 55437. Its
telephone number is (612) 832-7000.


                                 RESIDENTIAL FUNDING CORPORATION

     Unless   otherwise   specified  in  the  related   Prospectus   Supplement,
Residential  Funding,  an  affiliate  of the  Company,  will  act as the  Master
Servicer or Certificate Administrator for each series of Certificates.

     Residential  Funding buys  conventional  mortgage  loans under several loan
purchase programs from mortgage loan originators or sellers nationwide that meet
its seller/servicer eligibility requirements and services mortgage loans for its
own account and for others.  Residential  Funding's  principal executive offices
are located at 8400 Normandale Lake Boulevard, Suite 700, Minneapolis, Minnesota
55437. Its telephone number is (612) 832-7000. Residential


NY1-147950.4

6863-1-DM2-07/19/96
                                               93

<PAGE>



Funding  conducts  operations  from its  headquarters  in  Minneapolis  and from
offices  located  in  California,  Colorado,  Connecticut,  New  York,  Florida,
Georgia,  Maryland,  North Carolina,  Rhode Island and Texas. At March 31, 1996,
Residential   Funding  was  master   servicing  a  mortgage  loan  portfolio  of
approximately $28.9 billion.


                               THE POOLING AND SERVICING AGREEMENT

     As described above under  "Description of the  Certificates-General,"  each
series of  Certificates  will be issued  pursuant  to a  Pooling  and  Servicing
Agreement  or, if the Trust Fund for a series of  Certificates  contains  Agency
Securities, a Trust Agreement. The discussion below covers Pooling and Servicing
Agreements, but its terms are also generally applicable to Trust Agreements. The
following  summaries  describe  certain  additional  provisions  common  to each
Pooling and Servicing  Agreement and are qualified  entirely by reference to the
actual  terms  of  the  Pooling  and   Servicing   Agreement  for  a  series  of
Certificates.

Servicing and Administration

     The Pooling and Servicing  Agreement for a series of Certificates  will set
forth the party responsible for performing  servicing  functions for such series
which may be the Master Servicer or one or more Servicers. If there is more than
one Servicer and there is no Master Servicer, a Certificate Administrator may be
party to the Pooling and Servicing Agreement. The Certificate Administrator will
not be  responsible  for servicing  Mortgage Loans or Contracts and instead will
perform certain specified  administrative and reporting functions with regard to
the Trust  Fund.  In  addition,  if the Trust Fund for a series of  Certificates
contains Agency Securities, generally the Certificate Administrator will perform
collection, administrative and reporting functions pursuant to a Trust Agreement
and no Master Servicer or Servicer will be appointed for such series.

     The Master Servicer or any Servicer for a series of Certificates  generally
will   perform   the   functions   set   forth   under   "Description   of   the
Certificates-Servicing and Administration of Mortgage
Collateral" above.

Events of Default

     Events of Default under the Pooling and Servicing Agreement in respect of a
series of Certificates, unless otherwise specified in the Prospectus Supplement,
will  include:  (i) in the  case of a Trust  Fund  including  Mortgage  Loans or
Contracts, any failure by the Certificate Administrator,  the Master Servicer or
a Servicer (if such Servicer is a party to the Pooling and Servicing  Agreement)
to make a required  deposit to the  Certificate  Account or, if the  Certificate
Administrator or the Master Servicer is the Paying


NY1-147950.4

6863-1-DM2-07/19/96
                                               94

<PAGE>



Agent,  to distribute to the holders of any class of Certificates of such series
any required  payment which continues  unremedied for five days after the giving
of written  notice of such  failure to the Master  Servicer  or the  Certificate
Administrator,  as applicable,  by the Trustee or the Company,  or to the Master
Servicer,  the  Certificate  Administrator,  the  Company and the Trustee by the
holders  of  Certificates  of such  class  evidencing  not less  than 25% of the
aggregate Percentage Interests  constituting such class; (ii) any failure by the
Master Servicer or the Certificate Administrator, as applicable, duly to observe
or perform in any material  respect any other of its  covenants or agreements in
the Pooling and Servicing  Agreement with respect to such series of Certificates
which continues  unremedied for 30 days (15 days in the case of a failure to pay
the premium for any insurance  policy which is required to be  maintained  under
the Pooling and Servicing  Agreement) after the giving of written notice of such
failure to the Master Servicer or the Certificate Administrator,  as applicable,
by the  Trustee or the  Company,  or to the  Master  Servicer,  the  Certificate
Administrator,  the  Company  and the  Trustee  by the  holders  of any class of
Certificates  of such series  evidencing not less than 25% (33% in the case of a
Trust Fund including Agency  Securities) of the aggregate  Percentage  Interests
constituting such class; and (iii) certain events of insolvency, readjustment of
debt, marshalling of assets and liabilities or similar proceedings regarding the
Master Servicer or the  Certificate  Administrator,  as applicable,  and certain
actions by the Master Servicer or the Certificate  Administrator  indicating its
insolvency or inability to pay its obligations.  A default pursuant to the terms
of any Agency Securities included in any Trust Fund will not constitute an Event
of Default under the related Pooling and Servicing Agreement.

Rights Upon Event of Default

     So long as an Event of Default  remains  unremedied,  either the Company or
the Trustee may, and, at the direction of the holders of Certificates evidencing
not less than 51% of the aggregate  voting rights in the related Trust Fund, the
Trustee shall, by written notification to the Master Servicer or the Certificate
Administrator,  as applicable,  and to the Company or the Trustee, terminate all
of  the  rights  and  obligations  of the  Master  Servicer  or the  Certificate
Administrator  under the Pooling and Servicing  Agreement (other than any rights
of the Master Servicer or the Certificate  Administrator  as  Certificateholder)
covering such Trust Fund and in and to the Mortgage  Collateral and the proceeds
thereof,  whereupon  the  Trustee  or,  upon  notice to the Company and with the
Company's consent, its designee will succeed to all responsibilities, duties and
liabilities of the Master Servicer or the Certificate  Administrator  under such
Pooling and Servicing  Agreement (other than the obligation to purchase Mortgage
Collateral  under  certain  circumstances)  and  will  be  entitled  to  similar
compensation  arrangements.  In the event that the Trustee would be obligated to
succeed the Master Servicer but is unwilling so to act,


NY1-147950.4

6863-1-DM2-07/19/96
                                               95

<PAGE>



it may appoint  (or if it is unable so to act,  it shall  appoint) or petition a
court of competent  jurisdiction for the appointment of, a Fannie Mae or Freddie
Mac  approved  mortgage  servicing  institution  with a net  worth  of at  least
$10,000,000  to act as  successor to the Master  Servicer  under the Pooling and
Servicing  Agreement  (unless  otherwise  set forth in the Pooling and Servicing
Agreement).  Pending such  appointment,  the Trustee is obligated to act in such
capacity.   The  Trustee  and  such  successor  may  agree  upon  the  servicing
compensation to be paid,  which in no event may be greater than the compensation
to the  initial  Master  Servicer  or the  Certificate  Administrator  under the
Pooling and Servicing Agreement.

     No  Certificateholder  will have any right  under a Pooling  and  Servicing
Agreement to institute any proceeding with respect to such Pooling and Servicing
Agreement unless such holder  previously has given to the Trustee written notice
of default and the continuance thereof and unless the holders of Certificates of
any class  evidencing  not less than 25% of the aggregate  Percentage  Interests
constituting  such class have made written request upon the Trustee to institute
such  proceeding in its own name as Trustee  thereunder  and have offered to the
Trustee  reasonable  indemnity and the Trustee for 60 days after receipt of such
request and indemnity has neglected or refused to institute any such proceeding.
However,  the Trustee will be under no  obligation to exercise any of the trusts
or powers vested in it by the Pooling and  Servicing  Agreement or to institute,
conduct  or defend  any  litigation  thereunder  or in  relation  thereto at the
request,  order or  direction of any of the holders of  Certificates  covered by
such  Pooling  and  Servicing  Agreement,  unless such  Certificateholders  have
offered to the  Trustee  reasonable  security  or  indemnity  against the costs,
expenses and liabilities which may be incurred therein or thereby.

Amendment

     Each Pooling and  Servicing  Agreement  may be amended by the Company,  the
Master Servicer,  the Certificate  Administrator or any Servicer, as applicable,
and the Trustee, without the consent of the related  Certificateholders:  (i) to
cure any ambiguity;  (ii) to correct or supplement  any provision  therein which
may be inconsistent  with any other  provision  therein or to correct any error;
(iii) to change the timing and/or nature of deposits in the Custodial Account or
the Certificate  Account or to change the name in which the Custodial Account is
maintained  (except that (a) deposits to the  Certificate  Account may not occur
later than the related  Distribution  Date,  (b) such  change may not  adversely
affect in any  material  respect  the  interests  of any  Certificateholder,  as
evidenced by an opinion of counsel, and (c) such change may not adversely affect
the then-current rating of any rated classes of Certificates,  as evidenced by a
letter from each applicable  Rating  Agency);  (iv) if a REMIC election has been
made with respect to the related Trust Fund, to modify,  eliminate or add to any
of its provisions (a) to the extent necessary to maintain the qualification


NY1-147950.4

6863-1-DM2-07/19/96
                                               96

<PAGE>



of the Trust Fund as a REMIC or to avoid or minimize the risk of  imposition  of
any tax on the related  Trust Fund,  provided  that the Trustee has  received an
opinion of counsel to the effect that (1) such action is  necessary or desirable
to maintain  such  qualification  or to avoid or minimize such risk and (2) such
action will not  adversely  affect in any material  respect the interests of any
related  Certificateholder or (b) to restrict the transfer of the REMIC Residual
Certificates,  provided that the Company has  determined  that such change would
not adversely affect the applicable  ratings of any classes of the Certificates,
as evidenced by a letter from each applicable  Rating Agency,  and that any such
amendment  will not give rise to any tax with  respect  to the  transfer  of the
REMIC Residual  Certificates to a non-permitted  transferee;  or (v) to make any
other provisions with respect to matters or questions arising under such Pooling
and  Servicing  Agreement  which  are  not  materially   inconsistent  with  the
provisions  thereof,  so long as such  action will not  adversely  affect in any
material respect the interests of any Certificateholder.

     The Pooling and Servicing Agreement may also be amended by the Company, the
Master Servicer,  the Certificate  Administrator or any Servicer, as applicable,
and the Trustee  with the consent of the holders of  Certificates  of each class
affected  thereby  evidencing,  in each case, not less than 66% of the aggregate
Percentage  Interests  constituting  such  class for the  purpose  of adding any
provisions to or changing in any manner or eliminating  any of the provisions of
such Pooling and Servicing Agreement or of modifying in any manner the rights of
the related Certificateholders,  except that no such amendment may (i) reduce in
any manner the amount of, or delay the timing of, payments  received on Mortgage
Collateral  which are required to be  distributed  on a Certificate of any class
without  the  consent  of the  holder of such  Certificate  or (ii)  reduce  the
percentage  of  Certificates  of any class the holders of which are  required to
consent to any such  amendment  unless the holders of all  Certificates  of such
class have consented to the change in such percentage.

     Notwithstanding  the  foregoing,  if a REMIC  election  has been  made with
respect to the related  Trust Fund,  the Trustee will not be entitled to consent
to any  amendment  to a Pooling and  Servicing  Agreement  without  having first
received an opinion of counsel to the effect that such amendment or the exercise
of any power granted to the Master Servicer, the Certificate Administrator,  any
Servicer,  the Company or the Trustee in accordance with such amendment will not
result in the  imposition of a tax on the related Trust Fund or cause such Trust
Fund to fail to qualify as a REMIC.

Termination; Retirement of Certificates

     The  obligations  created by the Pooling and  Servicing  Agreement for each
series  of   Certificates   (other  than  certain  limited  payment  and  notice
obligations of the Trustee and the Company, respectively)


NY1-147950.4

6863-1-DM2-07/19/96
                                               97

<PAGE>



will terminate upon the payment to the related Certificateholders of all amounts
held in the  Certificate  Account or by the Master  Servicer or any Servicer and
required to be paid to Certificateholders following the earlier of (i) the final
payment  or other  liquidation  or  disposition  (or any  advance  with  respect
thereto)  of the  last  item of  Mortgage  Collateral  subject  thereto  and all
property  acquired  upon  foreclosure  or deed in  lieu  of  foreclosure  of any
Mortgage  Loan or Contract  and (ii) the  purchase by the Master  Servicer,  the
Certificate  Administrator,  a Servicer or the Company or, if  specified  in the
related Prospectus Supplement,  by the holder of the REMIC Residual Certificates
(see "Certain  Federal Income Tax  Consequences"  below) from the Trust Fund for
such series of all remaining  Mortgage  Collateral and all property  acquired in
respect of such Mortgage  Collateral.  In addition to the foregoing,  the Master
Servicer,  the Certificate  Administrator  or the Company may have the option to
purchase,  in whole but not in part, the  Certificates  specified in the related
Prospectus  Supplement  in  the  manner  set  forth  in the  related  Prospectus
Supplement. Upon the purchase of such Certificates or at any time thereafter, at
the option of the Master Servicer, the Certificate Administrator or the Company,
the Mortgage  Collateral  may be sold,  thereby  effecting a  retirement  of the
Certificates  and the  termination  of the Trust Fund,  or the  Certificates  so
purchased  may be  held  or  resold  by the  Master  Servicer,  the  Certificate
Administrator  or the Company.  Written notice of termination of the Pooling and
Servicing  Agreement  will be given  to each  Certificateholder,  and the  final
distribution   will  be  made  only  upon  surrender  and  cancellation  of  the
Certificates  at an office or agency  appointed  by the  Trustee  which  will be
specified in the notice of termination.  If the Certificateholders are permitted
to terminate the trust under the applicable Pooling and Servicing  Agreement,  a
penalty may be imposed upon the Certificateholders based upon the fee that would
be foregone by the Master Servicer, the Certificate Administrator or a Servicer,
as applicable, because of such termination.

     Any such purchase of Mortgage  Collateral and property  acquired in respect
of Mortgage  Collateral  evidenced by a series of Certificates  shall be made at
the option of the Master Servicer,  the Certificate  Administrator,  a Servicer,
the Company or, if applicable,  the holder of the REMIC Residual Certificates at
the price specified in the related Prospectus  Supplement.  The exercise of such
right will effect early retirement of the  Certificates of that series,  but the
right of any such  entity  to  purchase  the  Mortgage  Collateral  and  related
property will be subject to the criteria, and will be at the price, set forth in
the related Prospectus  Supplement.  Such early termination may adversely affect
the  yield to  holders  of  certain  classes  of such  Certificates.  If a REMIC
election  has been  made,  the  termination  of the  related  Trust Fund will be
effected in a manner  consistent with applicable  federal income tax regulations
and its status as a REMIC.

The Trustee


NY1-147950.4

6863-1-DM2-07/19/96
                                               98

<PAGE>




     The Trustee under each Pooling and Servicing Agreement will be named in the
related Prospectus  Supplement.  The commercial bank or trust company serving as
Trustee  may have  normal  banking  relationships  with the  Company  and/or its
affiliates, including Residential Funding.

     The  Trustee may resign at any time,  in which  event the  Company  will be
obligated  to appoint a  successor  trustee.  The  Company  may also  remove the
Trustee if the  Trustee  ceases to be  eligible  to  continue  as such under the
Pooling and  Servicing  Agreement  or if the  Trustee  becomes  insolvent.  Upon
becoming aware of such circumstances, the Company will be obligated to appoint a
successor Trustee. The Trustee may also be removed at any time by the holders of
Certificates  evidencing not less than 51% of the aggregate voting rights in the
related Trust Fund. Any resignation or removal of the Trustee and appointment of
a  successor   Trustee  will  not  become  effective  until  acceptance  of  the
appointment by the successor Trustee.


                                      YIELD CONSIDERATIONS

     The yield to maturity of a Certificate will depend on the price paid by the
holder  for such  Certificate,  the  Pass-Through  Rate on any such  Certificate
entitled  to  payments  of  interest  (which  Pass-Through  Rate  may vary if so
specified  in the  related  Prospectus  Supplement)  and the rate and  timing of
principal   payments   (including   prepayments,   defaults,   liquidations  and
repurchases) on the Mortgage Collateral and the allocation thereof to reduce the
principal   balance  of  such  Certificate  (or  notional  amount  thereof,   if
applicable).

     The rate of defaults on the  Mortgage  Loans or  Contracts  will affect the
rate and timing of principal  prepayments on such Mortgage Collateral and, thus,
the yield on the  Certificates.  Defaults on the Mortgage Loans or Contracts may
lead to Realized Losses upon foreclosure and liquidation. To the extent Realized
Losses are not  covered by any credit  enhancement,  they will be  allocated  to
Certificates as described in the related Prospectus Supplement and, accordingly,
will affect the yield on such  Certificates.  In  general,  defaults on mortgage
loans or  manufactured  housing  contracts  are  expected to occur with  greater
frequency  in their  early  years.  The rate of  default on  refinance,  limited
documentation  or no  documentation  mortgage  loans,  and on mortgage  loans or
manufactured housing contracts with higher Loan-to-Value Ratios, borrowers whose
income is not required to be stated in the loan application,  and mortgage loans
with  Loan-to-Value  Ratios  over  80%  that  do not  require  primary  mortgage
insurance,  may be higher than on other mortgage loans or  manufactured  housing
contracts.  Likewise,  the rate of default  on  mortgage  loans or  manufactured
housing  contracts  that are  secured  by  investment  properties  or  mortgaged
properties  with  smaller or larger  parcels of land or mortgage  loans that are
made to


NY1-147950.4

6863-1-DM2-07/19/96
                                               99

<PAGE>



International   Borrowers  may  be  higher  than  on  other  mortgage  loans  or
manufactured  housing  contracts.  See "Risk  Factors--Special  Features  of the
Mortgage Collateral." In addition, the rate and timing of prepayments,  defaults
and  liquidations  on the Mortgage  Loans or  Contracts  will be affected by the
general economic condition of the region of the country or the locality in which
the related Mortgaged Properties are located. The risk of delinquencies and loss
is  greater  and  prepayments  are  less  likely  in  regions  where  a weak  or
deteriorating  economy  exists,  as may be evidenced  by,  among other  factors,
increasing  unemployment or falling property values.  In addition,  Manufactured
Homes may decline in value even in areas where real estate values generally have
not  declined.   Each   Prospectus   Supplement   will  highlight  any  material
characteristics  of the Mortgage  Collateral  in the related Trust Fund that may
make such Mortgage Collateral more susceptible to default.

     The amount of  interest  payments  with  respect  to each item of  Mortgage
Collateral  distributed (or accrued in the case of Deferred  Interest or Accrual
Certificates) monthly to holders of a class of Certificates entitled to payments
of interest will be calculated on the basis of such class's specified percentage
of  each  such   payment  of  interest  (or  accrual  in  the  case  of  Accrual
Certificates)  and  will  be  expressed  as  a  fixed,  adjustable  or  variable
Pass-Through  Rate  payable on the  outstanding  principal  balance or  notional
amount of such  Certificate,  or any  combination  of such  Pass-Through  Rates,
calculated as described  herein and in the related  Prospectus  Supplement.  See
"Description of the Certificates--Distributions."  Holders of Strip Certificates
or a class of Certificates  having a Pass-Through  Rate that varies based on the
weighted  average  interest rate of the underlying  Mortgage  Collateral will be
affected by disproportionate  prepayments and repurchases of Mortgage Collateral
having  higher  net  interest  rates or  higher  rates  applicable  to the Strip
Certificates, as applicable.

     The effective yield to maturity to each holder of Certificates  entitled to
payments of interest  will be below that  otherwise  produced by the  applicable
Pass-Through Rate and purchase price of such Certificate because, while interest
will accrue on each  Mortgage Loan or Contract from the first day of each month,
the  distribution of such interest will be made on the 25th day (or, if such day
is not a business day, the next succeeding  business day) of the month following
the  month  of  accrual  or,  in the  case  of a  Trust  Fund  including  Agency
Certificates,  such  other  day  that is  specified  in the  related  Prospectus
Supplement.

     A class of Certificates may be entitled to payments of interest at a fixed,
variable  or  adjustable   Pass-Through   Rate,  or  any   combination  of  such
Pass-Through  Rates,  as  specified  in the  related  Prospectus  Supplement.  A
variable  Pass-Through  Rate may be calculated  based on the weighted average of
the Mortgage Rates (net of Servicing Fees and any Certificate Administrator fee,
Excess Spread or Excluded Spread (each, a "Net Mortgage Rate")) of the


NY1-147950.4

6863-1-DM2-07/19/96
                                               100

<PAGE>



related Mortgage  Collateral for the month preceding the  Distribution  Date, by
reference  to an index or  otherwise.  The  aggregate  payments of interest on a
class of Certificates,  and the yield to maturity  thereon,  will be affected by
the rate of payment of principal on the  Certificates  (or the rate of reduction
in the notional  amount of  Certificates  entitled to payments of interest only)
and, in the case of Certificates  evidencing  interests in ARM Loans, by changes
in the Net  Mortgage  Rates  on the ARM  Loans.  See  "Maturity  and  Prepayment
Considerations"  below. The yield on the  Certificates  will also be affected by
liquidations of Mortgage Loans or Contracts  following Mortgagor defaults and by
purchases  of Mortgage  Collateral  in the event of breaches of  representations
made in respect of such Mortgage Collateral by the Company,  the Master Servicer
and others, or conversions of ARM Loans to a fixed interest rate. See "The Trust
Funds--Representations with Respect to Mortgage Collateral."

     In general, if a Certificate is purchased at a premium over its face amount
and  payments of principal on the related  Mortgage  Collateral  occur at a rate
faster than anticipated at the time of purchase, the purchaser's actual yield to
maturity will be lower than that assumed at the time of purchase. Conversely, if
a class of  Certificates  is  purchased  at a discount  from its face amount and
payments of principal on the related Mortgage  Collateral occur at a rate slower
than that  assumed at the time of  purchase,  the  purchaser's  actual  yield to
maturity will be lower than that originally  anticipated.  If Strip Certificates
are issued  evidencing a right to payments of interest only or  disproportionate
payments of interest,  a faster than expected rate of principal  prepayments  on
the Mortgage  Collateral will negatively affect the total return to investors in
any such  Certificates.  If Strip  Certificates are issued evidencing a right to
payments of principal only or disproportionate  payments of principal,  a slower
than  expected  rate of  principal  payments on the  Mortgage  Collateral  could
negatively  affect  the  anticipated  yield  on  such  Strip  Certificates.   If
Certificates with either of the foregoing  characteristics are issued, the total
return to investors  of such  Certificates  will be extremely  sensitive to such
prepayments.  In  addition,  the  total  return  to  investors  of  Certificates
evidencing a right to  distributions  of interest at a rate that is based on the
weighted average Net Mortgage Rate of the Mortgage  Collateral from time to time
will be adversely affected by principal  prepayments on Mortgage Collateral with
Mortgage  Rates higher than the weighted  average  Mortgage Rate on the Mortgage
Collateral.  In general,  mortgage loans or manufactured  housing contracts with
higher   Mortgage  Rates  prepay  at  a  faster  rate  than  mortgage  loans  or
manufactured  housing  contracts with lower Mortgage Rates. The yield on a class
of Strip  Certificates  that is  entitled to receive a portion of  principal  or
interest from each item of Mortgage  Collateral in a Trust Fund will be affected
by any  losses on the  Mortgage  Collateral  because of the affect on timing and
amount of payments.  In certain  circumstances,  rapid prepayments may result in
the failure of such holders to recoup their  original  investment.  In addition,
the yield to maturity on certain other


NY1-147950.4

6863-1-DM2-07/19/96
                                               101

<PAGE>



types of classes of Certificates,  including Accrual Certificates,  Certificates
with a Pass-Through  Rate that fluctuates  inversely with or at a multiple of an
index or  certain  other  classes in a series  including  more than one class of
Certificates,  may be relatively more sensitive to the rate of prepayment on the
related Mortgage Collateral than other classes of Certificates.

     The timing of changes in the rate of principal  payments on or  repurchases
of the Mortgage  Collateral may significantly  affect an investor's actual yield
to maturity,  even if the average rate of principal  payments  experienced  over
time is consistent  with an investor's  expectation.  In general,  the earlier a
prepayment of principal on the Mortgage Collateral or a repurchase thereof,  the
greater will be the effect on an investor's yield to maturity.  As a result, the
effect on an investor's yield of principal payments and repurchases occurring at
a rate higher (or lower) than the rate  anticipated  by the investor  during the
period immediately  following the issuance of a series of Certificates would not
be fully  offset by a subsequent  like  reduction  (or  increase) in the rate of
principal payments.

     Unless   otherwise   specified  in  the  related   Prospectus   Supplement,
prepayments  in full or final  liquidations  will  reduce the amount of interest
distributed  in the  following  month to holders  of  Certificates  entitled  to
distributions of interest because the resulting  Prepayment  Interest  Shortfall
will  not  be  covered  by  Compensating   Interest.  See  "Description  of  the
Certificates--Prepayment Interest Shortfalls." Unless otherwise specified in the
related Prospectus  Supplement,  a partial prepayment of principal is applied so
as to reduce the outstanding  principal  balance of the related Mortgage Loan or
Contract as of the first day of the month in which such  partial  prepayment  is
received.  As a result,  unless  otherwise  specified in the related  Prospectus
Supplement,  the effect of a partial  prepayment  on a Mortgage Loan or Contract
will be to reduce the amount of interest  distributed to holders of Certificates
in the month following the receipt of such partial prepayment by an amount equal
to one month's  interest at the  applicable  Pass-Through  Rate or Net  Mortgage
Rate,  as the  case may be,  on the  prepaid  amount.  See  "Description  of the
Certificates--Prepayment Interest Shortfalls." Neither full or partial principal
prepayments nor Liquidation  Proceeds will be distributed until the Distribution
Date  in  the  month   following   receipt.   See   "Maturity   and   Prepayment
Considerations."

     With respect to certain ARM Loans,  the Mortgage Rate at origination may be
below the rate that would result from the sum of the  then-applicable  Index and
Gross Margin. Under the applicable underwriting  standards,  the Mortgagor under
each Mortgage Loan or Contract  generally  will be qualified on the basis of the
Mortgage  Rate in effect at  origination  and not the higher  rate that would be
produced by the sum of the Index and Gross  Margin.  The  repayment  of any such
Mortgage Loan or Contract may thus be dependent on the


NY1-147950.4

6863-1-DM2-07/19/96
                                               102

<PAGE>



ability of the  Mortgagor to make larger level  monthly  payments  following the
adjustment  of the  Mortgage  Rate.  In addition,  the periodic  increase in the
amount  paid by the  Mortgagor  of a Buy-Down  Loan  during or at the end of the
applicable  Buy-Down  Period  may  create a  greater  financial  burden  for the
Mortgagor,  who might not have  otherwise  qualified  for a  mortgage  under the
applicable  underwriting  guidelines,  and may accordingly  increase the risk of
default with respect to the related Mortgage Loan.

     If so  specified  in the related  Prospectus  Supplement,  a Trust Fund may
contain  Neg-Am ARM Loans with  fluctuating  Mortgage  Rates  that  adjust  more
frequently  than the monthly  payment  with  respect to such  Mortgage  Loans or
Contracts. During a period of rising interest rates as well as immediately after
origination,  the amount of interest  accruing on the principal  balance of such
Mortgage Loans may exceed the amount of the minimum  scheduled  monthly  payment
thereon.  As a result, a portion of the accrued interest on Neg-Am ARM Loans may
become  Deferred  Interest which will be added to the principal  balance thereof
and will bear interest at the applicable Mortgage Rate. The addition of any such
Deferred  Interest to the principal balance of any related class of Certificates
will lengthen the weighted  average life thereof and may adversely  affect yield
to holders  thereof.  In  addition,  with  respect to certain  Neg-Am ARM Loans,
during a period of  declining  interest  rates,  it might be expected  that each
minimum  scheduled  monthly  payment  on such a Mortgage  Loan would  exceed the
amount of scheduled  principal  and accrued  interest on the  principal  balance
thereof,  and since such excess will be applied to reduce the principal  balance
of the related class or classes of  Certificates,  the weighted  average life of
such  Certificates  will be reduced and may  adversely  affect  yield to holders
thereof.

     If so  specified  in the related  Prospectus  Supplement,  a Trust Fund may
contain GPM Loans or Buy-Down  Loans which have monthly  payments  that increase
during the first few years following  origination.  Mortgagors generally will be
qualified  for such loans on the basis of the initial  monthly  payment.  To the
extent that the related Mortgagor's income does not increase at the same rate as
the monthly  payment,  such a loan may be more likely to default than a mortgage
loan with level monthly payments.

     If so  specified  in the related  Prospectus  Supplement,  a Trust Fund may
contain  Balloon Loans which require a single payment of a Balloon  Amount.  The
payment of Balloon  Amounts  may result in a lower  yield on  Certificates  than
would be the case if all such Mortgage Collateral was  fully-amortizing  because
the maturity of a Balloon Loan occurs  earlier than that for a  fully-amortizing
Mortgage Loan due to the payment of a Balloon Amount.  Balloon Loans also pose a
greater risk of default than fully-amortizing  Mortgage Loans because Mortgagors
are required to pay the Balloon Amount upon maturity.  A Mortgagor's  ability to
pay a Balloon  Amount  may  depend  on its  ability  to  refinance  the  related
Mortgaged Property.


NY1-147950.4

6863-1-DM2-07/19/96
                                               103

<PAGE>




     If credit  enhancement for a series of Certificates is provided by a Letter
of Credit,  insurance  policy or bond that is issued or  guaranteed by an entity
that suffers financial  difficulty,  such credit enhancement may not provide the
level of support  that was  anticipated  at the time an investor  purchased  its
Certificate.  In the  event of a  default  under  the  terms of such a Letter of
Credit, insurance policy or bond, any Realized Losses on the Mortgage Collateral
not  covered  by  such  credit  enhancement  will  be  applied  to a  series  of
Certificates in the manner  described in the related  Prospectus  Supplement and
may reduce an investor's anticipated yield to maturity.

     The related  Prospectus  Supplement may set forth other factors  concerning
the Mortgage  Collateral  securing a series of  Certificates or the structure of
such series that will affect the yield on such Certificates.


                             MATURITY AND PREPAYMENT CONSIDERATIONS

     As indicated  above under "The Trust Funds," the original terms to maturity
of the Mortgage  Collateral in a given Trust Fund will vary  depending  upon the
type  of  Mortgage  Collateral  included  in such  Trust  Fund.  The  Prospectus
Supplement for a series of Certificates will contain information with respect to
the types and  maturities of the Mortgage  Collateral in the related Trust Fund.
The prepayment experience, the timing and rate of repurchases and the timing and
amount of liquidations  with respect to the related  Mortgage Loans or Contracts
will affect the life and yield of the related series of Certificates.

     Prepayments  on  mortgage  loans and  manufactured  housing  contracts  are
commonly  measured  relative to a prepayment  standard or model.  The Prospectus
Supplement  for each  series  of  Certificates  may  describe  one or more  such
prepayment  standards  or  models  and may  contain  tables  setting  forth  the
projected  yields to  maturity  on each class of  Certificates  or the  weighted
average life of each class of  Certificates  and the  percentage of the original
principal  amount of each class of  Certificates  of such  series  that would be
outstanding on specified  payment dates for such series based on the assumptions
stated in such Prospectus Supplement,  including assumptions that prepayments on
the Mortgage  Collateral are made at rates  corresponding to various percentages
of  the  prepayment  standard  or  model  specified  in the  related  Prospectus
Supplement.

     There is no assurance that prepayment of the Mortgage Collateral underlying
a series of Certificates will conform to any level of the prepayment standard or
model  specified  in the  related  Prospectus  Supplement.  A number of factors,
including  homeowner  mobility,  economic  conditions,  changes  in  mortgagors'
housing  needs,  job  transfers,  unemployment,  mortgagors'  net  equity in the
properties securing the mortgages, servicing decisions, enforceability of due-


NY1-147950.4

6863-1-DM2-07/19/96
                                               104

<PAGE>



on-sale  clauses,  mortgage  market interest rates,  mortgage  recording  taxes,
solicitations  and the  availability  of mortgage funds,  may affect  prepayment
experience.  The rate of  prepayment  with  respect to  conventional  fixed-rate
mortgage loans and contracts has fluctuated  significantly  in recent years.  In
general,  however,  if prevailing  interest rates fall  significantly  below the
Mortgage  Rates  on the  Mortgage  Loans or  Contracts  underlying  a series  of
Certificates,  the prepayment rate of such Mortgage Loans or Contracts is likely
to be higher than if prevailing rates remain at or above the rates borne by such
Mortgage Loans or Contracts.  It should be noted that  Certificates of a certain
series may evidence an interest in Mortgage  Loans or Contracts  with  different
Mortgage Rates.  Accordingly,  the prepayment  experience of these  Certificates
will to some  extent  be a  function  of the  range  of  interest  rates of such
Mortgage Loans or Contracts.

     Unless otherwise specified in the related Prospectus Supplement, all of the
Mortgage Loans or Contracts may be prepaid without penalty in full or in part at
any time.  The terms of the related  Pooling and Servicing  Agreement  generally
will require the Servicer or Master Servicer, as the case may be, to enforce any
due-on-sale  clause to the  extent it has  knowledge  of the  conveyance  or the
proposed  conveyance  of the  underlying  Mortgaged  Property  and to the extent
permitted  by  applicable  law,  except that any  enforcement  action that would
impair or threaten to impair any  recovery  under any related  insurance  policy
will   not   be   required   or    permitted.    See    "Description    of   the
Certificates--Servicing  and Administration of Mortgage  Collateral--Enforcement
of  'Due-on-Sale'  Clauses" and  "Certain  Legal  Aspects of Mortgage  Loans and
Contracts--The Mortgage Loans-- Enforceability of Certain Provisions" and "--The
Contracts" for a description of certain provisions of each Pooling and Servicing
Agreement  and certain  legal  aspects  that may affect the  prepayment  rate of
Mortgage Loans or Contracts.

     Certain  types of  Mortgage  Collateral  included  in a Trust Fund may have
characteristics that make it more likely to default than collateral provided for
mortgage  pass-through  certificates from other mortgage purchase programs.  The
Company  anticipates  including  "limited  documentation" and "no documentation"
Mortgage Loans and Contracts,  as well as Mortgage Loans and Contracts that were
made to International Borrowers, secured by investment properties and have other
characteristics not present in such other programs. Such Mortgage Collateral may
be susceptible to a greater risk of default and liquidation than might otherwise
be   expected   by   investors   in  the   related   Certificates.   See  "Yield
Considerations."

     The Master Servicer,  a Servicer,  a Sub-Servicer or a Mortgage  Collateral
Seller may  refinance a Mortgage  Loan or Contract in a Trust Fund by  accepting
full prepayment  thereof and making a new loan secured by a mortgage on the same
property.  A Mortgagor may be legally  entitled to require the Master  Servicer,
Servicer,  Sub-Servicer or Mortgage  Collateral Seller, as applicable,  to allow
such


NY1-147950.4

6863-1-DM2-07/19/96
                                               105

<PAGE>



refinancing.   Any  such   refinancing   will  have  the  same   effect  on  the
Certificateholders  as a prepayment in full of the  refinanced  Mortgage Loan or
Contract, thereby affecting the yield to Certificateholders.

     There are no uniform  statistics  compiled  for  prepayments  of  contracts
relating to Manufactured  Homes.  Prepayments on manufactured  housing contracts
may be influenced by a variety of economic,  geographic, social and other facts,
including  repossessions,  aging,  seasonality  and interest rate  fluctuations.
Other factors  affecting  prepayment of manufactured  housing  contracts include
changes in housing needs, job transfers,  unemployment and servicing  decisions.
An investment in Certificates  evidencing interests in Contracts may be affected
by, among other  things,  a downturn in regional or local  economic  conditions.
These regional or local economic conditions are often volatile, and historically
have  affected the  delinquency,  loan loss and  repossession  experience of the
Contracts.  To the extent  that losses on the  Contracts  are not covered by any
credit enhancement, holders of the Certificates of a series evidencing interests
in such  Contracts  will  bear  all  risk  of loss  resulting  from  default  by
Mortgagors  and will have to look  primarily  to the  value of the  Manufactured
Homes,  which  generally  depreciate in value,  for recovery of the  outstanding
principal  and  unpaid  interest  of the  defaulted  Contracts.  See "The  Trust
Funds--The Contracts."

     While  most  manufactured  housing  contracts  will  contain  "due-on-sale"
provisions  permitting  the holder of the contract to accelerate the maturity of
the contract upon conveyance by the Mortgagor, the Master Servicer,  Servicer or
Sub-Servicer,  as applicable, may permit proposed assumptions of contracts where
the proposed buyer of the  Manufactured  Home meets the  underwriting  standards
described above.  Such assumption would have the effect of extending the average
life of the contract.  FHA Loans,  FHA Contracts,  VA Loans and VA Contracts are
not permitted to contain "due-on-sale" clauses, and are freely assumable.

     Although  the  Mortgage  Rates on ARM Loans  will be  subject  to  periodic
adjustments,  such adjustments  generally will (i) not increase or decrease such
Mortgage Rates by more than a fixed  percentage  amount on each adjustment date,
(ii) not increase such Mortgage Rates over a fixed percentage  amount during the
life of any ARM Loan and (iii) be based on an index (which may not rise and fall
consistently  with mortgage interest rates) plus the related Gross Margin (which
may be  different  from  margins  being  used at the time  for  newly-originated
adjustable  rate mortgage  loans).  As a result,  the Mortgage  Rates on the ARM
Loans  in a Trust  Fund at any time  may not  equal  the  prevailing  rates  for
similar,  newly  originated  adjustable  rate  mortgage  loans.  In certain rate
environments,   the  prevailing  rates  on  fixed-rate  mortgage  loans  may  be
sufficiently  low in relation to the  then-current  Mortgage  Rates on ARM Loans
that the rate of prepayment may increase as a result of refinancings.


NY1-147950.4

6863-1-DM2-07/19/96
                                               106

<PAGE>



There  can be no  certainty  as to  the  rate  of  prepayments  on the  Mortgage
Collateral during any period or over the life of any series of Certificates.

     With respect to Balloon Loans,  payment of the Balloon Amount (which, based
on the  amortization  schedule  of such  Mortgage  Loans,  is  expected  to be a
substantial  amount) will generally depend on the Mortgagor's  ability to obtain
refinancing  of such a Mortgage Loan or to sell the Mortgaged  Property prior to
the maturity of the Balloon Loan. The ability to obtain  refinancing will depend
on a number of factors  prevailing at the time  refinancing or sale is required,
including,  without  limitation,  real estate values, the Mortgagor's  financial
situation,  prevailing  mortgage loan interest rates, the Mortgagor's  equity in
the  related  Mortgaged  Property,  tax laws  and  prevailing  general  economic
conditions.  Unless otherwise  specified in the related  Prospectus  Supplement,
none of the Company, the Master Servicer, a Servicer, a Sub-Servicer, a Mortgage
Collateral  Seller nor any of their affiliates will be obligated to refinance or
repurchase any Mortgage Loan or to sell the Mortgaged Property.

     An  ARM  Loan  is  assumable  under  certain  conditions  if  the  proposed
transferee of the related  Mortgaged  Property  establishes its ability to repay
the Mortgage Loan and, in the reasonable  judgment of the Master Servicer or the
related Sub-Servicer, the security for the ARM Loan would not be impaired by the
assumption.  The  extent to which ARM Loans are  assumed  by  purchasers  of the
Mortgaged Properties rather than prepaid by the related Mortgagors in connection
with the sales of the Mortgaged Properties will affect the weighted average life
of the related series of Certificates. See "Description of the Certificates" and
"Certain Legal Aspects of Mortgage Loans and Contracts."

     No assurance can be given that the value of the Mortgaged Property securing
a Mortgage Loan or Contract has remained or will remain at the level existing on
the date of origination. If the residential real estate market should experience
an overall decline in property values such that the outstanding  balances of the
Mortgage  Loans  or  Contracts  and any  secondary  financing  on the  Mortgaged
Properties  in a particular  Mortgage  Pool or Contract  Pool become equal to or
greater  than  the  value  of the  Mortgaged  Properties,  the  actual  rates of
delinquencies,  foreclosures and losses could be higher than those now generally
experienced in the mortgage lending industry. In addition, the value of property
securing Cooperative Loans and the delinquency rates with respect to Cooperative
Loans could be  adversely  affected if the current  favorable  tax  treatment of
cooperative  tenant  stockholders  were to become less  favorable.  See "Certain
Legal Aspects of Mortgage Loans and Contracts."

     To  the  extent  that  losses  resulting  from  delinquencies,  losses  and
foreclosures  or  repossession  of Mortgaged  Property  with respect to Mortgage
Loans or Contracts included in a Trust Fund for a series


NY1-147950.4

6863-1-DM2-07/19/96
                                               107

<PAGE>



of Certificates are not covered by the methods of credit  enhancement  described
herein under  "Description of Credit  Enhancement" or in the related  Prospectus
Supplement,  such  losses will be borne by holders of the  Certificates  of such
series.  Even where credit enhancement covers all Realized Losses resulting from
delinquency and  foreclosure or  repossession,  the effect of  foreclosures  and
repossessions  may  be  to  increase  prepayment   experience  on  the  Mortgage
Collateral, thus reducing average weighted life and affecting yield to maturity.
See "Yield Considerations."

     Under certain  circumstances,  the Master Servicer, a Servicer, the Company
or, if specified in the related Prospectus Supplement,  the holders of the REMIC
Residual  Certificates  may have the option to purchase the Mortgage  Loans in a
Trust Fund. See "The Pooling and Servicing Agreement--Termination; Retirement of
Certificates."  Any such repurchase  will shorten the weighted  average lives of
the related Certificates.


                      CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS AND CONTRACTS

     The  following  discussion  contains  summaries of certain legal aspects of
mortgage loans and  manufactured  housing  contracts that are general in nature.
Because  such legal  aspects  are  governed in part by state law (which laws may
differ  substantially  from state to state),  the summaries do not purport to be
complete,  to reflect the laws of any particular  state or to encompass the laws
of all states in which the Mortgaged  Properties may be situated.  The summaries
are qualified in their entirety by reference to the applicable federal and state
laws governing the Mortgage Loans or Contracts.

The Mortgage Loans

   General

     The Mortgage Loans (other than Cooperative  Loans) will be secured by deeds
of  trust,  mortgages  or deeds to secure  debt  depending  upon the  prevailing
practice in the state in which the  related  Mortgaged  Property is located.  In
some  states,  a mortgage,  deed of trust or deed to secure debt  creates a lien
upon the  real  property  encumbered  by the  mortgage.  In  other  states,  the
mortgage,  deed of trust  or deed to  secure  debt  conveys  legal  title to the
property to the mortgagee  subject to a condition  subsequent (i.e., the payment
of the  indebtedness  secured  thereby).  It is not  prior  to the lien for real
estate taxes and assessments and other charges imposed under governmental police
powers.  Priority with respect to such instruments depends on their terms and in
some cases on the terms of separate subordination or inter-creditor  agreements,
and  generally on the order of  recordation  of the mortgage in the  appropriate
recording office. There are two parties to a mortgage, the mortgagor, who is the
borrower and homeowner, and the mortgagee, who is the lender. Under the mortgage
instrument, the mortgagor delivers


NY1-147950.4

6863-1-DM2-07/19/96
                                               108

<PAGE>



to the mortgagee a note or bond and the  mortgage.  In the case of a land trust,
there are three parties  because title to the property is held by a land trustee
under a land  trust  agreement  of which the  borrower  is the  beneficiary;  at
origination of a mortgage loan, the borrower executes a separate  undertaking to
make  payments on the  mortgage  note.  Although a deed of trust is similar to a
mortgage,  a  deed  of  trust  has  three  parties:  the  trustor,  who  is  the
borrower/homeowner;  the  beneficiary,  who is  the  lender;  and a  third-party
grantee  called the  trustee.  Under a deed of trust,  the  borrower  grants the
property,  irrevocably until the debt is paid, in trust,  generally with a power
of sale, to the trustee to secure  payment of the  obligation.  A deed to secure
debt  typically  has two parties,  pursuant to which the  borrower,  or grantor,
conveys title to the real property to the grantee,  or lender,  generally with a
power of sale,  until such time as the debt is repaid.  The trustee's  authority
under a deed of  trust  and  the  mortgagee's  authority  under a  mortgage  are
governed  by the law of the state in which the real  property  is  located,  the
express provisions of the deed of trust, mortgage or deed to secure debt and, in
certain deed of trust, transactions, the directions of the beneficiary.

   Cooperative Loans

     If  specified  in  the  Prospectus  Supplement  relating  to  a  series  of
Certificates,  the  Mortgage  Loans may  include  Cooperative  Loans.  Each debt
instrument (a "Cooperative  Note") evidencing a Cooperative Loan will be secured
by  a  security  interest  in  shares  issued  by  the  related  corporation  (a
"Cooperative") that owns the related apartment building,  which is a corporation
entitled to be treated as a housing  cooperative  under  federal tax law, and in
the related  proprietary lease or occupancy  agreement granting exclusive rights
to occupy a specific dwelling unit in the Cooperative's  building.  The security
agreement  will  create  a lien  upon,  or grant a  security  interest  in,  the
Cooperative shares and proprietary leases or occupancy agreements,  the priority
of which will depend on the terms of the particular  security  agreement as well
as the order of  recordation  of the  agreement  (or the filing of the financing
statements related thereto) in the appropriate recording office or the taking of
possession of the Cooperative shares, depending on the law of the state in which
the Cooperative is located. Such a lien or security interest is not, in general,
prior to liens in favor of the cooperative corporation for unpaid assessments or
common charges.

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  all
Cooperative buildings relating to the Cooperative Loans are located in the State
of New York. Generally, each Cooperative owns in fee or has a leasehold interest
in all the real property and owns in fee or leases the building and all separate
dwelling units therein.  The  Cooperative is directly  responsible  for property
management and, in most cases,  payment of real estate taxes, other governmental
impositions  and  hazard  and  liability  insurance.  If there is an  underlying
mortgage (or mortgages) on the Cooperative's


NY1-147950.4

6863-1-DM2-07/19/96
                                               109

<PAGE>



building or underlying land, as is generally the case, or an underlying lease of
the land, as is the case in some  instances,  the  Cooperative,  as mortgagor or
lessee,  as the case may be, is also responsible for fulfilling such mortgage or
rental  obligations.  An underlying  mortgage loan is ordinarily obtained by the
Cooperative  in  connection  with  either the  construction  or  purchase of the
Cooperative's  building  or the  obtaining  of capital by the  Cooperative.  The
interest of the occupant under proprietary leases or occupancy  agreements as to
which that Cooperative is the landlord is generally  subordinate to the interest
of the holder of an  underlying  mortgage and to the interest of the holder of a
land lease.  If the  Cooperative is unable to meet the payment  obligations  (i)
arising  under an  underlying  mortgage,  the  mortgagee  holding an  underlying
mortgage  could  foreclose  on  that  mortgage  and  terminate  all  subordinate
proprietary  leases and  occupancy  agreements  or (ii)  arising  under its land
lease,  the  holder  of the  landlord's  interest  under  the land  lease  could
terminate it and all subordinate proprietary leases and occupancy agreements. In
addition,  an underlying  mortgage on a Cooperative may provide financing in the
form of a mortgage that does not fully amortize,  with a significant  portion of
principal  being due in one final  payment at  maturity.  The  inability  of the
Cooperative  to refinance a mortgage and its  consequent  inability to make such
final payment could lead to  foreclosure  by the  mortgagee.  Similarly,  a land
lease has an expiration  date and the inability of the Cooperative to extend its
term or, in the alternative,  to purchase the land, could lead to termination of
the  Cooperative's  interest in the property and  termination of all proprietary
leases and occupancy agreements. In either event, a foreclosure by the holder of
an  underlying  mortgage  or the  termination  of  the  underlying  lease  could
eliminate  or  significantly  diminish the value of any  collateral  held by the
lender who financed the purchase by an individual  tenant-stockholder  of shares
of the  Cooperative  or,  in the  case of the  Mortgage  Loans,  the  collateral
securing the Cooperative Loans.

     Each    Cooperative   is   owned   by   shareholders    (referred   to   as
tenant-stockholders)   who,  through   ownership  of  stock  or  shares  in  the
Cooperative,  receive  proprietary  leases or occupancy  agreements which confer
exclusive rights to occupy specific dwellings.  Generally,  a tenant-stockholder
of a Cooperative must make a monthly rental payment to the Cooperative  pursuant
to   the   proprietary    lease,    which   rental   payment   represents   such
tenant-stockholder's  pro  rata  share  of the  Cooperative's  payments  for its
underlying mortgage, real property taxes, maintenance expenses and other capital
or ordinary  expenses.  An ownership  interest in a Cooperative and accompanying
occupancy  rights may be financed  through a  Cooperative  Loan  evidenced  by a
Cooperative Note and secured by an assignment of and a security  interest in the
occupancy  agreement or proprietary lease and a security interest in the related
shares of the related Cooperative.  The lender generally takes possession of the
share  certificate  and a  counterpart  of the  proprietary  lease or  occupancy
agreement and a financing statement covering the proprietary lease


NY1-147950.4

6863-1-DM2-07/19/96
                                               110

<PAGE>



or occupancy  agreement and the  Cooperative  shares is filed in the appropriate
state and local  offices to perfect the  lender's  interest  in its  collateral.
Subject   to   the   limitations   discussed   below,   upon   default   of  the
tenant-stockholder,  the lender may sue for  judgment on the  Cooperative  Note,
dispose of the  collateral  at a public or  private  sale or  otherwise  proceed
against the collateral or tenant-stockholder as an individual as provided in the
security agreement covering the assignment of the proprietary lease or occupancy
agreement and the pledge of Cooperative  shares. See "--Foreclosure on Shares of
Cooperatives" below.

   Tax Aspects of Cooperative Ownership

     In general, a "tenant-stockholder"  (as defined in Section 216(b)(2) of the
Internal  Revenue  Code  (the  "Code")  of a  corporation  that  qualifies  as a
"cooperative housing corporation" within the meaning of Section 216(b)(1) of the
Code is  allowed a  deduction  for  amounts  paid or  accrued  within his or her
taxable year to the corporation  representing his or her proportionate  share of
certain interest expenses and certain real estate taxes allowable as a deduction
under Section 216(a) of the Code to the  corporation  under Sections 163 and 164
of the Code.  In order for a corporation  to qualify under Section  216(b)(1) of
the Code for its taxable  year in which such items are  allowable as a deduction
to the corporation, such section requires, among other things, that at least 80%
of the gross income of the corporation be derived from its  tenant-stockholders.
By virtue of this  requirement,  the status of a  corporation  for  purposes  of
Section  216(b)(1)  of the Code  must be  determined  on a  year-to-year  basis.
Consequently,  there  can be no  assurance  that  Cooperatives  relating  to the
Cooperative  Loans will qualify under such section for any  particular  year. In
the event that such a  Cooperative  fails to qualify for one or more years,  the
value  of the  collateral  securing  any  related  Cooperative  Loans  could  be
significantly   impaired   because   no   deduction   would  be   allowable   to
tenant-stockholders  under  Section  216(a)  of the Code with  respect  to those
years.   In   view  of  the   significance   of  the   tax   benefits   accorded
tenant-stockholders  of a corporation that qualifies under Section  216(b)(1) of
the Code, the likelihood that such a failure would be permitted to continue over
a period of years appears remote.
   Foreclosure on Mortgage Loans

     Although a deed of trust or a deed to secure debt may also be foreclosed by
judicial  action,  foreclosure  of a deed of trust or a deed to  secure  debt is
generally  accomplished  by a  non-judicial  trustee's  sale  under  a  specific
provision  in the deed of trust  which  authorizes  the  trustee or  lender,  as
applicable,  to sell the  property  upon any default by the  borrower  under the
terms of the note or deed of  trust.  In  addition  to any  notice  requirements
contained in a deed of trust,  in some states,  the trustee must record a notice
of  default  and send a copy to the  borrower/trustor  and to any person who has
recorded a request for a copy of notice of


NY1-147950.4

6863-1-DM2-07/19/96
                                               111

<PAGE>



default and notice of sale. In addition,  in some states, the trustee or lender,
as applicable, must provide notice to any other individual having an interest of
record in the real property,  including any junior  lienholders.  If the deed of
trust is not  reinstated  within a  specified  period,  a notice of sale must be
posted in a public place and, in most states, published for a specific period of
time in one or more  newspapers.  In addition,  some states' laws require that a
copy of the  notice of sale be posted on the  property  and sent to all  parties
having an interest of record in the real property.

     Foreclosure of a mortgage  generally is  accomplished  by judicial  action.
Generally,  the action is initiated by the service of legal  pleadings  upon all
parties having an interest of record in the real property.  Delays in completion
of the  foreclosure  may  result  from  difficulties  in  locating  and  serving
necessary parties, including borrowers located outside the jurisdiction in which
the mortgaged  property is located.  Difficulties  in  foreclosing  on mortgaged
properties  owned by  International  Borrowers  may  also  result  in  increased
foreclosure  costs, which may reduce the amount of proceeds from the liquidation
of  the   related   mortgage   loan   available   to  be   distributed   to  the
Certificateholders  of the related series. If the mortgagee's right to foreclose
is  contested,  the legal  proceedings  necessary  to  resolve  the issue may be
time-consuming.

     In some states, the borrower-trustor has the right to reinstate the loan at
any time following  default until shortly before the trustee's sale. In general,
in such states, the borrower, or any other person having a junior encumbrance on
the real estate, may, during a reinstatement  period, cure the default by paying
the entire  amount in arrears plus the costs and expenses  incurred in enforcing
the obligation.

     In the case of  foreclosure  under a  mortgage,  a deed of trust or deed to
secure  debt,  the sale by the  referee  or other  designated  officer or by the
trustee is a public sale.  However,  because of the difficulty a potential buyer
at the sale would have in determining  the exact status of title and because the
physical condition of the property may have deteriorated  during the foreclosure
proceedings,  it is uncommon  for a third party to  purchase  the  property at a
foreclosure  sale.  Rather, it is common for the lender to purchase the property
from the  trustee or  referee  for a credit bid less than or equal to the unpaid
principal  amount of the mortgage or deed of trust,  accrued and unpaid interest
and the expense of  foreclosure.  Generally,  state law  controls  the amount of
foreclosure  costs  and  expenses,  including  attorneys'  fees,  which  may  be
recovered by a lender. Thereafter,  subject to the right of the borrower in some
states to remain in possession  during the  redemption  period,  the lender will
assume the burdens of ownership, including obtaining hazard insurance and making
such repairs at its own expense as are necessary to render the property suitable
for sale. Generally, the lender will obtain the services of a real estate broker
and pay the


NY1-147950.4

6863-1-DM2-07/19/96
                                               112

<PAGE>



broker's commission in connection with the sale of the property.
Depending upon market conditions, the ultimate proceeds of the sale
of the property may not equal the lender's investment in the
property and, in some states, the lender may be entitled to a
deficiency judgment.  See "--Anti-Deficiency Legislation and Other
Limitations on Lenders" below.  In some cases, a deficiency judgment
may be pursued in lieu of foreclosure. Any loss may be reduced by
the receipt of any mortgage insurance proceeds or other forms of
credit enhancement for a series of Certificates. See "Description of
Credit Enhancement."

   Foreclosure on Shares of Cooperatives

     The Cooperative shares owned by the  tenant-stockholder,  together with the
rights  of the  tenant-stockholder  under  the  proprietary  lease or  occupancy
agreement,  are pledged to the lender and are,  in almost all cases,  subject to
restrictions  on  transfer  as set  forth in the  Cooperative's  certificate  of
incorporation  and  by-laws,  as well as in the  proprietary  lease or occupancy
agreement. The proprietary lease or occupancy agreement, even while pledged, may
be cancelled by the  Cooperative  for failure by the  tenant-stockholder  to pay
rent or other obligations or charges owed by such tenant-stockholder,  including
mechanics'   liens  against  the   Cooperative's   building   incurred  by  such
tenant-stockholder.  Generally,  rent and other  obligations and charges arising
under  a  proprietary  lease  or  occupancy  agreement  which  are  owed  to the
Cooperative  are made liens upon the  shares to which the  proprietary  lease or
occupancy  agreement  relates.  In addition,  the proprietary lease or occupancy
agreement generally permits the Cooperative to terminate such lease or agreement
in the event the borrower  defaults in the performance of covenants  thereunder.
Typically,  the lender and the  Cooperative  enter into a recognition  agreement
which,   together  with  any  lender  protection  provisions  contained  in  the
proprietary lease or occupancy agreement, establishes the rights and obligations
of both  parties  in the event of a  default  by the  tenant-stockholder  on its
obligations under the proprietary lease or occupancy agreement. A default by the
tenant-stockholder  under the  proprietary  lease or  occupancy  agreement  will
usually constitute a default under the security agreement between the lender and
the tenant-stockholder.

     The recognition  agreement  generally  provides that, in the event that the
tenant-stockholder  has  defaulted  under  the  proprietary  lease or  occupancy
agreement,  the  Cooperative  will  take no action to  terminate  such  lease or
agreement  until the lender has been provided with notice of and an  opportunity
to cure the default.  The recognition  agreement  typically provides that if the
proprietary  lease or occupancy  agreement is terminated,  the Cooperative  will
recognize the lender's  lien against  proceeds from a sale of the shares and the
proprietary  lease or occupancy  agreement  allocated to the dwelling,  subject,
however,  to the Cooperative's right to sums due under such proprietary lease or
occupancy  agreement  or which have become  liens on the shares  relating to the
proprietary lease or


NY1-147950.4

6863-1-DM2-07/19/96
                                               113

<PAGE>



occupancy   agreement.   The  total  amount  owed  to  the  Cooperative  by  the
tenant-stockholder,  which the lender  generally  cannot  restrict  and does not
monitor,  could reduce the amount  realized upon a sale of the collateral  below
the outstanding principal balance of the Cooperative Loan and accrued and unpaid
interest thereon.

     Recognition  agreements also generally provide that in the event the lender
succeeds to the  tenant-shareholder's  shares and proprietary lease or occupancy
agreement as the result of realizing upon its collateral for a Cooperative Loan,
the lender must obtain the  approval or consent of the board of directors of the
Cooperative  as  required  by the  proprietary  lease  before  transferring  the
Cooperative shares and assigning the proprietary lease. Such approval or consent
is usually  based on the  prospective  purchaser's  income and net worth,  among
other factors, and may significantly reduce the number of potential  purchasers,
which could  limit the ability of the lender to sell and realize  upon the value
of the  collateral.  Generally,  the lender is not  limited in any rights it may
have to dispossess the tenant-stockholder.

     Because of the nature of  Cooperative  Loans,  lenders do not  require  the
tenant-stockholder  (i.e.,  the borrower) to obtain title insurance of any type.
Consequently,  the existence of any prior liens or other  imperfections of title
affecting the  Cooperative's  building or real estate also may adversely  affect
the  marketability  of the shares allocated to the dwelling unit in the event of
foreclosure.

     A foreclosure on the  Cooperative  shares is accomplished by public sale in
accordance with the provisions of Article 9 of the Uniform  Commercial Code (the
"UCC") and the security agreement relating to those shares. Article 9 of the UCC
requires that a sale be conducted in a "commercially reasonable" manner. Whether
a sale has been conducted in a "commercially  reasonable"  manner will depend on
the facts in each case. In determining commercial  reasonableness,  a court will
look to the notice  given the debtor and the  method,  manner,  time,  place and
terms of the sale and the sale price.  Generally,  a sale conducted according to
the usual practice of creditors selling similar collateral in the same area will
be considered reasonably conducted.

     Article 9 of the UCC provides that the proceeds of the sale will be applied
first  to pay the  costs  and  expenses  of the sale  and  then to  satisfy  the
indebtedness  secured  by  the  lender's  security  interest.   The  recognition
agreement,  however, generally provides that the lender's right to reimbursement
is subject to the right of the Cooperative corporation to receive sums due under
the proprietary lease or occupancy  agreement.  If there are proceeds remaining,
the lender must account to the tenant-stockholder  for the surplus.  Conversely,
if a portion of the  indebtedness  remains  unpaid,  the  tenant-stockholder  is
generally responsible for the


NY1-147950.4

6863-1-DM2-07/19/96
                                               114

<PAGE>



deficiency. See "--Anti-Deficiency Legislation and Other Limitations
on Lenders" below.

   Rights of Redemption

     In some states,  after sale  pursuant to a deed of trust,  a deed to secure
debt or foreclosure of a mortgage, the borrower and foreclosed junior lienors or
other parties are given a statutory period (generally ranging from six months to
two years) in which to redeem the property  from the  foreclosure  sale. In some
states,  redemption may occur only upon payment of the entire principal  balance
of the loan,  accrued  interest and expenses of  foreclosure.  In other  states,
redemption  may be authorized if the former  borrower pays only a portion of the
sums due.  The effect of a statutory  right of  redemption  is to  diminish  the
ability of the lender to sell the foreclosed property.  The rights of redemption
would defeat the title of any purchaser  subsequent to foreclosure or sale under
a deed of trust or a deed to secure debt. Consequently,  the practical effect of
the redemption right is to force the lender to maintain the property and pay the
expenses of ownership until the redemption period has expired.

   Anti-Deficiency Legislation and Other Limitations on Lenders

     Certain states have imposed statutory prohibitions which limit the remedies
of a beneficiary under a deed of trust or a mortgagee under a mortgage or a deed
to secure debt. In some states (including California),  statutes limit the right
of the  beneficiary  or mortgagee to obtain a  deficiency  judgment  against the
borrower  following  foreclosure.  A deficiency  judgment is a personal judgment
against the former  borrower equal in most cases to the  difference  between the
net amount realized upon the public sale of the real property and the amount due
to the lender.  In the case of a Mortgage Loan secured by a property  owned by a
trust where the Mortgage  Note is executed on behalf of the trust,  a deficiency
judgment against the trust following  foreclosure or sale under a deed of trust,
even if obtainable under applicable law, may be of little value to the mortgagee
or  beneficiary  if there are no trust  assets  against  which  such  deficiency
judgment may be executed.  In addition, a deficiency judgment against a borrower
who resides outside of the  jurisdiction in which the property is located may be
difficult to obtain because, unless a court orders otherwise, service of process
must  be  effected  by  personal  delivery.  Some  state  statutes  require  the
beneficiary or mortgagee to exhaust the security afforded under a deed of trust,
deed to secure debt or mortgage by foreclosure in an attempt to satisfy the full
debt before  bringing a personal  action against the borrower.  In certain other
states,  the lender has the option of  bringing a personal  action  against  the
borrower on the debt without first exhausting such security; however, in some of
these states,  the lender,  following  judgment on such personal action,  may be
deemed to have elected a remedy and may be precluded  from  exercising  remedies
with respect to the security. Consequently, the practical


NY1-147950.4

6863-1-DM2-07/19/96
                                               115

<PAGE>



effect of the election requirement, in those states permitting such election, is
that  lenders  will  usually  proceed  against the  security  first  rather than
bringing a personal action against the borrower.

     Finally, in certain other states, statutory provisions limit any deficiency
judgment  against  the  borrower  following a  foreclosure  to the excess of the
outstanding  debt over the fair value of the  property at the time of the public
sale.  The purpose of these  statutes is generally to prevent a  beneficiary  or
mortgagee from obtaining a large  deficiency  judgment against the borrower as a
result of low or no bids at the judicial sale.

     Generally,  Article 9 of the UCC governs  foreclosure on Cooperative Shares
and the  related  proprietary  lease or  occupancy  agreement.  Some courts have
interpreted  Article  9 to  prohibit  or limit a  deficiency  award  in  certain
circumstances,  including  circumstances where the disposition of the collateral
(which,  in  the  case  of a  Cooperative  Loan,  would  be  the  shares  of the
Cooperative and the related  proprietary  lease or occupancy  agreement) was not
conducted in a commercially reasonable manner.

     In addition to laws limiting or prohibiting deficiency judgments,  numerous
other federal and state statutory  provisions,  including the federal bankruptcy
laws and state laws  affording  relief to debtors,  may interfere with or affect
the ability of the secured mortgage lender to realize upon its collateral and/or
enforce a deficiency  judgment.  For example,  under the federal bankruptcy law,
all actions  against the debtor,  the debtor's  property and any  co-debtor  are
automatically stayed upon the filing of a bankruptcy petition. Moreover, a court
having federal  bankruptcy  jurisdiction may permit a debtor through its Chapter
11 or Chapter 13 rehabilitative  plan to cure a monetary default in respect of a
mortgage  loan  on  such  debtor's  residence  by  paying  arrearages  within  a
reasonable  time period and  reinstating  the  original  mortgage  loan  payment
schedule,  even  though  the  lender  accelerated  the  mortgage  loan and final
judgment of foreclosure had been entered in state court (provided no sale of the
residence had yet occurred) prior to the filing of the debtor's  petition.  Some
courts with federal  bankruptcy  jurisdiction have approved plans,  based on the
particular  facts of the  reorganization  case,  that  effected  the curing of a
mortgage loan default by paying arrearages over a number of years.

     Courts with federal  bankruptcy  jurisdiction  have also indicated that the
terms  of a  mortgage  loan  secured  by  property  which  is not the  principal
residence of the debtor may be modified. These courts have allowed modifications
that include reducing the amount of each monthly  payment,  changing the rate of
interest,  altering the  repayment  schedule,  forgiving all or a portion of the
debt and reducing the lender's  security interest to the value of the residence,
thus leaving the lender a general unsecured  creditor for the difference between
the value of the residence and the outstanding  balance of the loan.  Generally,
however, the terms of a


NY1-147950.4

6863-1-DM2-07/19/96
                                               116

<PAGE>



mortgage  loan secured only by a mortgage on real  property that is the debtor's
principal residence may not be modified pursuant to a plan confirmed pursuant to
Chapter 13 except with  respect to  mortgage  payment  arrearages,  which may be
cured  within  a  reasonable  time  period.   Courts  with  federal   bankruptcy
jurisdiction similarly may be able to modify the terms of a Cooperative Loan.

     Certain tax liens  arising  under the Code may,  in certain  circumstances,
have priority over the lien of a mortgage, deed to secure debt or deed of trust.
This may have the effect of  delaying or  interfering  with the  enforcement  of
rights with respect to a defaulted Mortgage Loan.

     In addition,  substantive requirements are imposed upon mortgage lenders in
connection  with the origination and the servicing of mortgage loans by numerous
federal and some state consumer  protection laws. These laws include the federal
Truth-in-Lending  Act,  Real Estate  Settlement  Procedures  Act,  Equal  Credit
Opportunity  Act, Fair Credit Billing Act, Fair Credit Reporting Act and related
statutes.  These federal laws impose specific statutory liabilities upon lenders
who originate  mortgage  loans and who fail to comply with the provisions of the
law. In some cases, this liability may affect assignees of the mortgage loans.

     Certain of the Mortgage Loans may be subject to special  rules,  disclosure
requirements   and   other   provisions   that   were   added  to  the   federal
Truth-in-Lending  Act by the  Homeownership  and Equity  Protection  Act of 1994
(such Mortgage Loans, "High Cost Loans"), if such Mortgage Loans were originated
on or after October 1, 1995, are not mortgage loans made to finance the purchase
of the mortgaged property and have interest rates or origination costs in excess
of certain  prescribed  levels.  Purchasers  or assignees of any High Cost Loan,
including  any Trust  Fund,  could be liable for all  claims and  subject to all
defenses  arising under such  provisions  that the borrower could assert against
the originator  thereof.  Remedies  available to the borrower  include  monetary
penalties,  as well as recission rights if the appropriate  disclosures were not
given as required.

   Enforceability of Certain Provisions

     Unless the Prospectus  Supplement indicates  otherwise,  the Mortgage Loans
generally  contain  due-on-sale  clauses.  These  clauses  permit  the lender to
accelerate the maturity of the loan if the borrower sells,  transfers or conveys
the  property.  The  enforceability  of these  clauses  has been the  subject of
legislation or litigation in many states,  and in some cases the  enforceability
of these  clauses  has been  limited or denied.  However,  the  Garn-St  Germain
Depository  Institutions Act of 1982 (the "Garn-St Germain Act"), preempts state
constitutional,  statutory  and  case  law  that  prohibit  the  enforcement  of
due-on-sale  clauses and permits  lenders to enforce these clauses in accordance
with their terms, subject to


NY1-147950.4

6863-1-DM2-07/19/96
                                               117

<PAGE>



certain limited exceptions.  The Garn-St Germain Act does "encourage" lenders to
permit  assumption  of loans at the  original  rate of interest or at some other
rate less than the average of the original rate and the market rate.

     The Garn-St Germain Act also sets forth nine specific  instances in which a
mortgage  lender  covered  by  the  Garn-St  Germain  Act  may  not  exercise  a
due-on-sale clause, notwithstanding the fact that a transfer of the property may
have  occurred.  These  include  intra-family  transfers,  certain  transfers by
operation of law,  leases of fewer than three years and the creation of a junior
encumbrance. Regulations promulgated under the Garn-St Germain Act also prohibit
the imposition of a prepayment  penalty upon the acceleration of a loan pursuant
to a due-on-sale clause.

     The inability to enforce a due-on-sale clause may result in a mortgage loan
bearing an interest  rate below the current  market rate being  assumed by a new
home buyer rather than being paid off, which may have an impact upon the average
life of the  Mortgage  Loans  and the  number  of  Mortgage  Loans  which may be
outstanding until maturity.

     Upon foreclosure,  courts have imposed general equitable principles.  These
equitable  principles  are  generally  designed to relieve the borrower from the
legal  effect of its  defaults  under the loan  documents.  Examples of judicial
remedies that have been fashioned include judicial  requirements that the lender
undertake  affirmative  and  expensive  actions to determine  the causes for the
borrower's  default  and  the  likelihood  that  the  borrower  will  be able to
reinstate the loan. In some cases,  courts have required that lenders  reinstate
loans or recast  payment  schedules in order to  accommodate  borrowers  who are
suffering  from  temporary  financial  disability.  In other cases,  courts have
limited the right of the lender to foreclose  if the default  under the mortgage
instrument is not monetary,  such as the borrower failing to adequately maintain
the property.  Finally, some courts have been faced with the issue of whether or
not federal or state constitutional  provisions  reflecting due process concerns
for adequate notice require that borrowers under deeds of trust, deeds to secure
debt or  mortgages  receive  notices in addition to the  statutorily  prescribed
minimum.  For the most part,  these cases have upheld the notice  provisions  as
being reasonable or have found that the sale by a trustee under a deed of trust,
or under a deed to secure a debt or a mortgage  having a power of sale, does not
involve  sufficient  state action to afford  constitutional  protections  to the
borrower.

   Applicability of Usury Laws

     Title V of the Depository  Institutions  Deregulation  and Monetary Control
Act of 1980 ("Title V"),  provides that state usury  limitations shall not apply
to certain  types of  residential  first  mortgage  loans  originated by certain
lenders after March 31, 1980.


NY1-147950.4

6863-1-DM2-07/19/96
                                               118

<PAGE>



A similar  federal  statute  was in effect with  respect to mortgage  loans made
during  the first  three  months of 1980.  The Office of Thrift  Supervision  is
authorized  to  issue  rules  and  regulations  and to  publish  interpretations
governing  implementation of Title V. The statute authorized any state to impose
interest rate limits by adopting,  before April 1, 1983, a law or constitutional
provision which expressly  rejects  application of the federal law. In addition,
even where Title V is not so  rejected,  any state is  authorized  by the law to
adopt a provision  limiting  discount  points or other charges on mortgage loans
covered by Title V. Certain  states have taken action to reimpose  interest rate
limits or to limit discount points or other charges.

     Unless  otherwise  set forth in the  related  Prospectus  Supplement,  each
Mortgage  Collateral  Seller,  or another specified party, will have represented
that each Mortgage Loan was originated in compliance with then applicable  state
laws,  including  usury laws, in all material  respects.  However,  the Mortgage
Rates on the  Mortgage  Loans  will be subject  to  applicable  usury laws as in
effect from time to time.

   Alternative Mortgage Instruments

     Alternative mortgage instruments,  including adjustable rate mortgage loans
and early  ownership  mortgage  loans,  originated  by  non-federally  chartered
lenders,  have  historically  been subjected to a variety of restrictions.  Such
restrictions  differed  from  state  to  state,  resulting  in  difficulties  in
determining whether a particular alternative mortgage instrument originated by a
state-chartered lender was in compliance with applicable law. These difficulties
were alleviated  substantially as a result of the enactment of Title VIII of the
Garn-St  Germain Act ("Title VIII").  Title VIII provides that,  notwithstanding
any  state  law  to  the  contrary,  (i)  state-chartered  banks  may  originate
alternative mortgage  instruments in accordance with regulations  promulgated by
the  Comptroller of the Currency with respect to the  origination of alternative
mortgage instruments by national banks, (ii)  state-chartered  credit unions may
originate  alternative  mortgage  instruments  in  accordance  with  regulations
promulgated  by  the  National  Credit  Union  Administration  with  respect  to
origination  of  alternative  mortgage  instruments by federal credit unions and
(iii)  all  other   non-federally   chartered   housing   creditors,   including
state-chartered savings and loan associations, state-chartered savings banks and
mutual savings banks and mortgage banking companies,  may originate  alternative
mortgage  instruments  in accordance  with the  regulations  promulgated  by the
Federal Home Loan Bank Board,  predecessor to the Office of Thrift  Supervision,
with respect to  origination  of  alternative  mortgage  instruments  by federal
savings  and loan  associations.  Title  VIII also  provides  that any state may
reject  applicability  of the  provisions  of Title VIII by  adopting,  prior to
October 15, 1985, a law or constitutional provision expressly rejecting the


NY1-147950.4

6863-1-DM2-07/19/96
                                               119

<PAGE>



applicability of such provisions. Certain states have taken such
action.

The Contracts

   General

     A Contract  evidences both (a) the obligation of the Mortgagor to repay the
loan  evidenced  thereby  and  (b)  the  grant  of a  security  interest  in the
Manufactured  Home to secure  repayment  of such loan.  Certain  aspects of both
features of the Contracts are described below.

   Security Interests in Manufactured Homes

     The law governing  perfection of a security interest in a Manufactured Home
varies from state to state.  Security  interests  in  manufactured  homes may be
perfected  either by notation of the secured  party's lien on the certificate of
title or by  delivery of the  required  documents  and  payments of a fee to the
state motor vehicle authority, depending on state law. In some non-title states,
perfection  pursuant to the provisions of the UCC is required.  The lender,  the
Servicer  or the Master  Servicer  may effect  such  notation or delivery of the
required  documents and fees, and obtain possession of the certificate of title,
as  appropriate  under  the laws of the  state in which  any  Manufactured  Home
securing  a  Contract  is  registered.  In the event the  Master  Servicer,  the
Servicer or the lender fails to effect such  notation or delivery,  or files the
security interest under the wrong law (for example,  under a motor vehicle title
statute rather than under the UCC, in a few states), the  Certificateholders may
not have a first priority  security interest in the Manufactured Home securing a
Contract.  As manufactured homes have become larger and often have been attached
to their  sites  without any  apparent  intention  to move them,  courts in many
states have held that  manufactured  homes,  under  certain  circumstances,  may
become subject to real estate title and recording laws. As a result,  a security
interest in a manufactured  home could be rendered  subordinate to the interests
of other parties  claiming an interest in the home under  applicable  state real
estate law. In order to perfect a security interest in a manufactured home under
real estate laws,  the holder of the security  interest  must record a mortgage,
deed of trust or deed to secure debt, as applicable,  under the real estate laws
of the state where the manufactured home is located.  These filings must be made
in the real estate records office of the county where the  manufactured  home is
located.  Unless  otherwise  provided  in  the  related  Prospectus  Supplement,
substantially  all of the  Contracts  will contain  provisions  prohibiting  the
Mortgagor from permanently  attaching the Manufactured Home to its site. So long
as the Mortgagor  does not violate this agreement and a court does not hold that
the Manufactured Home is real property,  a security interest in the Manufactured
Home will be governed by the certificate of title laws


NY1-147950.4

6863-1-DM2-07/19/96
                                               120

<PAGE>



or the UCC,  and the  notation of the security  interest on the  certificate  of
title or the filing of a UCC financing  statement  will be effective to maintain
the priority of the seller's  security  interest in the  Manufactured  Home. If,
however,  a Manufactured Home is permanently  attached to its site or if a court
determines that a Manufactured Home is real property, other parties could obtain
an interest in the  Manufactured  Home which is prior to the  security  interest
originally  retained by the Mortgage  Collateral  Seller and  transferred to the
Company.  In certain cases, the Master Servicer or the Servicer,  as applicable,
may be required to perfect a security  interest in the  Manufactured  Home under
applicable real estate laws. If such real estate recordings are not required and
if  any of the  foregoing  events  were  to  occur,  the  only  recourse  of the
Certificateholders  would be against the Mortgage  Collateral Seller pursuant to
its repurchase obligation for breach of representations or warranties.

     The Company will assign its security interests in the Manufactured Homes to
the  Trustee  on  behalf  of the  Certificateholders.  See  "Description  of the
Certificates-Assignment of Contracts." Unless otherwise specified in the related
Prospectus  Supplement,  if a  Manufactured  Home is governed by the  applicable
motor  vehicle  laws of the relevant  state  neither the Company nor the Trustee
will amend the  certificates of title to identify the Trustee as the new secured
party. Accordingly,  the Company or such other entity as may be specified in the
Prospectus  Supplement  will  continue to be named as the  secured  party on the
certificates of title relating to the Manufactured Homes. However,  there exists
a risk that, in the absence of an amendment to the  certificate  of title,  such
assignment of the security interest may not be held effective against subsequent
purchasers  of a  Manufactured  Home or  subsequent  lenders who take a security
interest in the Manufactured Home or creditors of the assignor.

     If the owner of a  Manufactured  Home  moves it to a state  other  than the
state in which such  Manufactured  Home initially is registered and if steps are
not taken to  re-perfect  the  Trustee's  security  interest in such state,  the
security interest in the Manufactured Home will cease to be perfected.  While in
many  circumstances  the Trustee would have the  opportunity  to re-perfect  its
security interest in the Manufactured Home in the state of relocation, there can
be no assurance that the Trustee will be able to do so.

     When a Mortgagor  under a Contract sells a Manufactured  Home, the Trustee,
or the Servicer or the Master Servicer on behalf of the Trustee,  must surrender
possession of the certificate of title or will receive notice as a result of its
lien  noted  thereon  and  accordingly  will  have  an  opportunity  to  require
satisfaction of the related lien before release of the lien.



NY1-147950.4

6863-1-DM2-07/19/96
                                               121

<PAGE>



     Under  the  laws  of  most  states,   liens  for  repairs  performed  on  a
Manufactured  Home  take  priority  over  a  perfected  security  interest.  The
applicable  Mortgage  Collateral  Seller generally will represent that it has no
knowledge  of any such liens  with  respect to any  Manufactured  Home  securing
payment on any Contract.  However, such liens could arise at any time during the
term of a Contract. No notice will be given to the Trustee or Certificateholders
in the  event  such a lien  arises  and  such  lien  would  not  give  rise to a
repurchase  obligation  on the part of the party  specified  in the  Pooling and
Servicing Agreement.

     To the extent  that  Manufactured  Homes are not  treated as real  property
under applicable state law,  contracts  generally are "chattel paper" as defined
in the UCC in effect in the  states in which the  Manufactured  Homes  initially
were registered.  Pursuant to the UCC, the sale of chattel paper is treated in a
manner similar to perfection of a security interest in chattel paper.  Under the
Pooling and Servicing Agreement, the Master Servicer or the Company, as the case
may be, will transfer physical possession of the Contracts to the Trustee or its
Custodian. In addition, the Master Servicer will make an appropriate filing of a
UCC-1  financing  statement  in the  appropriate  states  to give  notice of the
Trustee's ownership of the Contracts.  Unless otherwise specified in the related
Prospectus Supplement,  the Contracts will not be stamped or marked otherwise to
reflect  their  assignment  from the  Company to the  Trustee.  Therefore,  if a
subsequent  purchaser  were able to take  physical  possession  of the Contracts
without notice of such assignment, the Trustee's interest in the Contracts could
be defeated.  To the extent that Manufactured Homes are treated as real property
under  applicable  state law,  Contracts  will be treated in a manner similar to
that described above with regard to Mortgage  Loans.  See "--The Mortgage Loans"
above.

   Enforcement of Security Interests in Manufactured Homes

     The Servicer or the Master Servicer on behalf of the Trustee, to the extent
required by the  related  Pooling and  Servicing  Agreement,  may take action to
enforce the Trustee's  security interest with respect to Contracts in default by
repossession  and  sale  of  the  Manufactured  Homes  securing  such  defaulted
Contracts.  So long as the  Manufactured  Home has not  become  subject  to real
estate law, a creditor  generally can repossess a  Manufactured  Home securing a
Contract by voluntary surrender, by "self-help"  repossession that is "peaceful"
or, in the absence of voluntary  surrender and the ability to repossess  without
breach of the peace, by judicial process.  The UCC and consumer  protection laws
in most states place  restrictions on repossession  sales,  including  requiring
prior notice to the debtor and  commercial  reasonableness  in effecting  such a
sale.  The debtor may also have a right to redeem  the  Manufactured  Home at or
before resale.



NY1-147950.4

6863-1-DM2-07/19/96
                                               122

<PAGE>



     Certain  statutory  provisions,  including federal and state bankruptcy and
insolvency laws and general equitable principles, may limit or delay the ability
of a lender to repossess and resell collateral or enforce a deficiency judgment.
For   a   discussion   of   deficiency    judgments,    see   "--The    Mortgage
Loans-Anti-Deficiency Legislation and Other Limitations on Lenders" above.

   Consumer Protection Laws

     If the transferor of a consumer credit contract is also the seller of goods
that give rise to the  transaction  (and, in certain cases,  related lenders and
assignees), the  "Holder-in-Due-Course"  rule of the Federal Trade Commission is
intended to defeat the ability of such transferor to transfer such contract free
of  notice of claims by the  debtor  thereunder.  The  effect of this rule is to
subject  the  assignee of such a contract  to all claims and  defenses  that the
debtor could assert  against the seller of goods.  Liability  under this rule is
limited to amounts paid under a Contract;  however,  the  Mortgagor  also may be
able to assert the rule to set off remaining  amounts due as a defense against a
claim brought against such Mortgagor.  Numerous other federal and state consumer
protection  laws impose  requirements  applicable to the origination and lending
pursuant to the Contracts, including the Truth in Lending Act, the Federal Trade
Commission Act, the Fair Credit Billing Act, the Fair Credit  Reporting Act, the
Equal Credit  Opportunity  Act, the Fair Debt  Collection  Practices Act and the
Uniform  Consumer Credit Code. In the case of some of these laws, the failure to
comply  with  their  provisions  may affect the  enforceability  of the  related
Contract.

   "Due-on-Sale" Clauses

     The  Contracts,  in general,  prohibit  the sale or transfer of the related
Manufactured  Homes without the consent of the Company,  the Master  Servicer or
the Servicer and permit the acceleration of the maturity of the Contracts by the
Company, the Master Servicer or the Servicer upon any such sale or transfer that
is not  consented  to.  Unless  otherwise  specified  in the related  Prospectus
Supplement,  the Company,  the Master  Servicer or the Servicer  generally  will
permit most transfers of  Manufactured  Homes and not accelerate the maturity of
the  related  Contracts.  In  certain  cases,  the  transfer  may be  made  by a
delinquent Mortgagor in order to avoid a repossession proceeding with respect to
a Manufactured Home.

     In the case of a transfer  of a  Manufactured  Home after which the Company
desires to  accelerate  the  maturity of the  related  Contract,  the  Company's
ability  to do so will  depend  on the  enforceability  under  state  law of the
"due-on-sale"  clause.  The  Garn-St  Germain Act  preempts,  subject to certain
exceptions and conditions,  state laws prohibiting  enforcement of "due-on-sale"
clauses applicable to the Manufactured  Homes. In some states the Company or the
Master


NY1-147950.4

6863-1-DM2-07/19/96
                                               123

<PAGE>



Servicer may be prohibited from enforcing a  "due-on-sale"  clause in respect of
certain Manufactured Homes.

   Applicability of Usury Laws

     Title  V  provides  that,  subject  to  certain  conditions,   state  usury
limitations  shall  not  apply to any loan that is  secured  by a first  lien on
certain kinds of  manufactured  housing.  For a discussion of Title V, see "-The
Mortgage Loans-Applicability of Usury Laws" above. Unless otherwise specified in
the related Pooling and Servicing Agreement, each Mortgage Collateral Seller, or
another  specified  party,  will represent that all of the Contracts comply with
applicable usury laws.

Environmental Legislation

     Real property  pledged as security to a lender may be subject to unforeseen
environmental  risks.  Most  environmental  statutes create  obligations for any
party that can be  classified  as the  "owner"  or  "operator"  of a  "facility"
(referring to both operating facilities and to real property). Under the laws of
some  states  and  under  the  federal  Comprehensive   Environmental  Response,
Compensation and Liability Act of 1980, a lender may be liable, as an "owner" or
"operator,"  for  costs  arising  out of  releases  or  threatened  releases  of
hazardous  substances that require remedy at a mortgaged property,  if agents or
employees of the lender have become  sufficiently  involved in the operations of
the borrower or, subsequent to a foreclosure, in the management of the property.
Such  liability  may arise  regardless  of whether the  environmental  damage or
threat was caused by a prior owner.

     Under federal and certain state laws,  contamination of a property may give
rise to a lien on the property to assure the payment of costs of clean-up. Under
federal law and in several states,  such a lien has priority over the lien of an
existing  mortgage  against such  property.  If a lender is or becomes  directly
liable following a foreclosure,  it may be precluded from bringing an action for
contribution against the owner or operator who created the environmental hazard.
Such  clean-up  costs may be  substantial.  It is possible that such costs could
become  a  liability  of  the  related   Trust  Fund  and  occasion  a  loss  to
Certificateholders  in certain  circumstances  described  above if such remedial
costs were incurred.

     Except as otherwise specified in the applicable Prospectus  Supplement,  at
the time the  Mortgage  Loans or Contracts  were  originated,  no  environmental
assessment or a very limited environment  assessment of the Mortgaged Properties
will have been conducted.

Soldiers' and Sailors' Civil Relief Act of 1940



NY1-147950.4

6863-1-DM2-07/19/96
                                               124

<PAGE>



     Under the terms of the Relief Act, a borrower who enters  military  service
after the origination of such borrower's  mortgage loan or contract (including a
borrower  who  was in  reserve  status  and  is  called  to  active  duty  after
origination  of the  mortgage  loan or  contract),  may not be charged  interest
(including  fees and  charges)  above an annual  rate of 6% during the period of
such  borrower's  active  duty  status,  unless a court  orders  otherwise  upon
application  of the lender.  The Relief Act applies to borrowers who are members
of the Air Force, Army, Marines,  Navy, National Guard, Reserves or Coast Guard,
and  officers  of the U.S.  Public  Health  Service  assigned  to duty  with the
military. Because the Relief Act applies to borrowers who enter military service
(including  reservists  who are called to active duty) after  origination of the
related  mortgage  loan or contract,  no  information  can be provided as to the
number of Mortgage  Loans or  Contracts  that may be affected by the Relief Act.
With  respect  to  Mortgage  Loans  or  Contracts  included  in  a  Trust  Fund,
application  of the  Relief Act would  adversely  affect,  for an  indeterminate
period  of  time,  the  ability  of the  Servicer  or the  Master  Servicer,  as
applicable, to collect full amounts of interest on such Mortgage Collateral. Any
shortfall in interest  collections  resulting from the application of the Relief
Act or similar  legislation or regulations,  which would not be recoverable from
the related  Mortgage  Loans or  Contracts,  would  result in a reduction of the
amounts distributable to the holders of the related Certificates,  and would not
be covered by Advances or any form of credit enhancement  provided in connection
with the related  series of  Certificates.  In addition,  the Relief Act imposes
limitations  that  would  impair  the  ability  of the  Servicer  or the  Master
Servicer,  as applicable,  to foreclose on an affected Mortgage Loan or Contract
during  the  Mortgagor's  period of  active  duty  status,  and,  under  certain
circumstances,  during an additional three month period thereafter. Thus, in the
event that the Relief Act or similar  legislation or regulations  applies to any
Mortgage  Loan or  Contract  which  goes  into  default,  there may be delays in
payment and losses on the related  Certificates  in  connection  therewith.  Any
other interest shortfalls,  deferrals or forgiveness of payments on the Mortgage
Loans or Contracts  resulting from similar legislation or regulations may result
in delays in payments or losses to Certificateholders of the related series.

Default Interest and Limitations on Prepayments

     Notes and  mortgages may contain  provisions  that obligate the borrower to
pay a late charge or additional interest if payments are not timely made, and in
some  circumstances,  may prohibit  prepayments  for a specified  period  and/or
condition  prepayments  upon the borrower's  payment of prepayment fees or yield
maintenance  penalties.  In  certain  states,  there  are  or  may  be  specific
limitations upon the late charges which a lender may collect from a borrower for
delinquent  payments.  Certain  states also limit the amounts  that a lender may
collect  from a borrower  as an  additional  charge if the loan is  prepaid.  In
addition, the enforceability of


NY1-147950.4

6863-1-DM2-07/19/96
                                               125

<PAGE>



provisions  that provide for  prepayment  fees or penalties  upon an involuntary
prepayment  is  unclear  under  the  laws  of  many  states.  Most  conventional
single-family  mortgage loans may be prepaid in full or in part without penalty.
The  regulations  of the Federal Home Loan Bank Board,  as succeeded by the OTS,
prohibit the  imposition  of a prepayment  penalty or  equivalent  fee for or in
connection with the acceleration of a loan by exercise of a due-on-sale  clause.
A mortgagee to whom a prepayment  in full has been  tendered may be compelled to
give either a release of the mortgage or an  instrument  assigning  the existing
mortgage. The absence of a restraint on prepayment, particularly with respect to
Mortgage  Loans having higher  mortgage  rates,  may increase the  likelihood of
refinancing or other early retirements of the Mortgage Loans.

Forfeitures in Drug and RICO Proceedings

     Federal  law  provides  that  property   owned  by  persons   convicted  of
drug-related  crimes or of criminal  violations of the Racketeer  Influenced and
Corrupt  Organizations  ("RICO")  statute can be seized by the government if the
property  was used in, or purchased  with the  proceeds  of, such crimes.  Under
procedures  contained in the Comprehensive Crime Control Act of 1984 (the "Crime
Control Act"), the government may seize the property even before conviction. The
government must publish notice of the forfeiture  proceeding and may give notice
to all parties "known to have an alleged  interest in the  property,"  including
the holders of mortgage loans.

     A lender  may  avoid  forfeiture  of its  interest  in the  property  if it
establishes  that: (i) its mortgage was executed and recorded before  commission
of the crime upon which the forfeiture is based,  or (ii) the lender was, at the
time of execution of the  mortgage,  "reasonably  without cause to believe" that
the  property was used in, or  purchased  with the proceeds of,  illegal drug or
RICO activities.


                             CERTAIN FEDERAL INCOME TAX CONSEQUENCES

General

     The  following  is a general  discussion  of certain  anticipated  material
federal income tax  consequences  of the purchase,  ownership and disposition of
the Certificates  offered hereunder.  This discussion has been prepared with the
advice of Orrick, Herrington & Sutcliffe and Thacher Proffitt & Wood, counsel to
the Company. This discussion is directed solely to Certificateholders  that hold
the  Certificates  as capital  assets  within the meaning of Section 1221 of the
Code and does not purport to discuss all federal  income tax  consequences  that
may be applicable to particular categories of investors,  some of which (such as
banks,  insurance  companies  and foreign  investors)  may be subject to special
rules. In addition,  the authorities on which this  discussion,  and the opinion
referred to below, are based are subject to change or differing interpretations,


NY1-147950.4

6863-1-DM2-07/19/96
                                               126

<PAGE>



which  could  apply  retroactively.  Taxpayers  and  preparers  of  tax  returns
(including  those filed by any REMIC or other issuer) should be aware that under
applicable  Treasury  regulations a provider of advice on specific issues of law
is not considered an income tax return  preparer  unless the advice (i) is given
with respect to events that have occurred at the time the advice is rendered and
is not given with respect to the consequences of contemplated  actions, and (ii)
is  directly  relevant  to  the  determination  of an  entry  on a  tax  return.
Accordingly,  taxpayers  should  consult  their  tax  advisors  and  tax  return
preparers  regarding the preparation of any item on a tax return, even where the
anticipated  tax  treatment  has  been  discussed  herein  or  in  a  Prospectus
Supplement. In addition to the federal income tax consequences described herein,
potential  investors  should consider the state and local tax  consequences,  if
any, of the purchase, ownership and disposition of the Certificates.  See "State
and Other Tax Consequences." Certificateholders are advised to consult their tax
advisors concerning the federal,  state, local or other tax consequences to them
of  the  purchase,   ownership  and  disposition  of  the  Certificates  offered
hereunder.

     The following discussion addresses  certificates (the "REMIC Certificates")
representing  interests in a Trust Fund, or a portion thereof,  which the Master
Servicer or Certificate Administrator,  as applicable, will covenant to elect to
have  treated  as  a  REMIC  under   Sections  860A  through  860G  (the  "REMIC
Provisions")  of  the  Code.  The  Prospectus  Supplement  for  each  series  of
Certificates  will indicate whether a REMIC election (or elections) will be made
for the related Trust Fund and, if such an election is to be made, will identify
all  "regular  interests"  and  "residual  interests"  in the REMIC.  If a REMIC
election will not be made for a Trust Fund, the federal income  consequences  of
the purchase,  ownership and disposition of the related Certificates will be set
forth in the related Prospectus Supplement. For purposes of this tax discussion,
references to a "Certificateholder" or a "holder" are to the beneficial owner of
a Certificate.

     The following discussion is based in part upon the rules governing original
issue discount that are set forth in Sections 1271 through 1273 and Section 1275
of  the  Code  and in the  Treasury  regulations  issued  thereunder  (the  "OID
Regulations"),   and  in  part  upon  the  REMIC  Provisions  and  the  Treasury
regulations  issued thereunder (the "REMIC  Regulations").  The OID Regulations,
which are effective with respect to debt instruments issued on or after April 4,
1994,  do not  adequately  address  certain  issues  relevant  to,  and in  some
instances  provide  that  they are not  applicable  to,  securities  such as the
Certificates.

REMICs

   Classification of REMICs



NY1-147950.4

6863-1-DM2-07/19/96
                                               127

<PAGE>



     Upon the issuance of each series of REMIC Certificates,  Orrick, Herrington
& Sutcliffe or Thacher  Proffitt & Wood,  counsel to the  Company,  will deliver
their  opinion  generally  to the  effect  that,  assuming  compliance  with all
provisions of the related  Pooling and Servicing  Agreement or Trust  Agreement,
the related Trust Fund (or each  applicable  portion  thereof) will qualify as a
REMIC and the REMIC Certificates offered with respect thereto will be considered
to evidence ownership of "regular  interests" ("REMIC Regular  Certificates") or
"residual  interests"  ("REMIC Residual  Certificates") in that REMIC within the
meaning of the REMIC Provisions.

     If an entity  electing to be treated as a REMIC fails to comply with one or
more of the ongoing  requirements of the Code for such status during any taxable
year,  the Code provides that the entity will not be treated as a REMIC for such
year and  thereafter.  In that  event,  such entity may be taxable as a separate
corporation under Treasury  regulations,  and the related REMIC Certificates may
not be accorded the status or given the tax treatment described below.  Although
the Code  authorizes  the Treasury  Department  to issue  regulations  providing
relief in the  event of an  inadvertent  termination  of REMIC  status,  no such
regulations have been issued. Any such relief,  moreover,  may be accompanied by
sanctions,  such as the imposition of a corporate tax on all or a portion of the
Trust Fund's income for the period in which the requirements for such status are
not  satisfied.  The Pooling and Servicing  Agreement or Trust  Agreement,  with
respect to each REMIC will  include  provisions  designed to maintain  the Trust
Fund's status as a REMIC under the REMIC Provisions.  It is not anticipated that
the status of any Trust Fund as a REMIC will be terminated.

   Characterization of Investments in REMIC Certificates

     In general, the REMIC Certificates will be "qualifying real property loans"
within the meaning of Section  593(d) of the Code,  "real estate  assets" within
the meaning of Section  856(c)(5)(A) of the Code and assets described in Section
7701(a)(19)(C)  of the Code in the same  proportion that the assets of the REMIC
underlying such Certificates  would be so treated.  Moreover,  if 95% or more of
the assets of the REMIC qualify for any of the foregoing treatments at all times
during  a  calendar   year,  the  REMIC   Certificates   will  qualify  for  the
corresponding  status  in  their  entirety  for  that  calendar  year.  Interest
(including original issue discount) on the REMIC Regular Certificates and income
allocated to the class of REMIC Residual Certificates will be interest described
in Section  856(c)(3)(B)  of the Code to the extent that such  Certificates  are
treated as "real estate  assets" within the meaning of Section  856(c)(5)(A)  of
the  Code.  In  addition,  the REMIC  Regular  Certificates  will be  "qualified
mortgages"  within  the  meaning  of  Section   860G(a)(3)(C)  of  the  Code  if
transferred  to another  REMIC on its  startup  day in  exchange  for regular or
residual  interests  therein.  The  determination  as to the  percentage  of the
REMIC's


NY1-147950.4

6863-1-DM2-07/19/96
                                               128

<PAGE>



assets that constitute  assets  described in the foregoing  sections of the Code
will be made with respect to each calendar quarter based on the average adjusted
basis of each  category  of the assets held by the REMIC  during  such  calendar
quarter.  The Master Servicer or the Certificate  Administrator,  as applicable,
will report those determinations to  Certificateholders in the manner and at the
times required by applicable Treasury regulations.

     The assets of the REMIC will include,  in addition to Mortgage  Collateral,
payments  on  Mortgage  Collateral  held  pending   distribution  on  the  REMIC
Certificates  and property  acquired by  foreclosure  held pending sale, and may
include amounts in reserve accounts.  It is unclear whether property acquired by
foreclosure  held  pending  sale  and  amounts  in  reserve  accounts  would  be
considered to be part of the Mortgage Collateral, or whether such assets (to the
extent not invested in assets  described in the  foregoing  sections)  otherwise
would receive the same treatment as the Mortgage  Collateral for purposes of all
of the foregoing  sections.  In addition,  in some instances Mortgage Collateral
(including  Additional  Collateral  Loans) may not be treated entirely as assets
described in the foregoing sections. If the assets of a REMIC include Additional
Collateral Loans, the non-real property collateral, while itself not an asset of
the REMIC, could cause the Mortgage Collateral not to qualify for one or more of
such  characterizations.  If so, the related Prospectus Supplement will describe
the Mortgage Collateral  (including Additional Collateral Loans) that may not be
so treated. The REMIC Regulations do provide, however, that payments on Mortgage
Collateral  held  pending  distribution  are  considered  part  of the  Mortgage
Collateral for purposes of Sections 593(d) and 856(c)(5)(A) of the Code.

   Tiered REMIC Structures

     For certain series of REMIC  Certificates,  two or more separate  elections
may be made to treat  designated  portions of the  related  Trust Fund as REMICs
("Tiered REMICs") for federal income tax purposes. Upon the issuance of any such
series of REMIC Certificates, Orrick, Herrington & Sutcliffe or Thacher Proffitt
& Wood,  counsel to the Company,  will deliver  their  opinion  generally to the
effect that,  assuming compliance with all provisions of the related Pooling and
Servicing Agreement or Trust Agreement, the Tiered REMICs will each qualify as a
REMIC and the REMIC Certificates issued by the Tiered REMICs, respectively, will
be  considered  to evidence  ownership of REMIC  Regular  Certificates  or REMIC
Residual  Certificates  in the  related  REMIC  within the  meaning of the REMIC
Provisions.

     Solely for purposes of determining  whether the REMIC  Certificates will be
"qualifying  real property loans" under Section 593(d) of the Code, "real estate
assets"  within  the  meaning of Section  856(c)(5)(A)  of the Code,  and "loans
secured by an interest in real  property"  under Section  7701(a)(19)(C)  of the
Code, and whether the


NY1-147950.4

6863-1-DM2-07/19/96
                                               129

<PAGE>



income on such Certificates is interest described in Section 856(c)(3)(B) of the
Code, the Tiered REMICs will be treated as one REMIC.

   Taxation of Owners of REMIC Regular Certificates

     General.  Except as  otherwise  stated in this  discussion,  REMIC  Regular
Certificates will be treated for federal income tax purposes as debt instruments
issued by the REMIC and not as  ownership  interests in the REMIC or its assets.
Moreover,  holders of REMIC Regular  Certificates  that otherwise  report income
under a cash method of accounting will be required to report income with respect
to REMIC Regular Certificates under an accrual method.

     Original Issue Discount.  Certain REMIC Regular  Certificates may be issued
with  "original  issue  discount"  within the meaning of Section  1273(a) of the
Code.  Any holders of REMIC  Regular  Certificates  issued with  original  issue
discount generally will be required to include original issue discount in income
as it accrues,  in accordance with the method described below, in advance of the
receipt of the cash attributable to such income. In addition, Section 1272(a)(6)
of the Code provides special rules applicable to REMIC Regular  Certificates and
certain other debt instruments issued with original issue discount.  Regulations
have not been issued under that section.

     The Code  requires  that a  prepayment  assumption  be used with respect to
Mortgage  Collateral  held by a REMIC in computing the accrual of original issue
discount  on  REMIC  Regular   Certificates  issued  by  that  REMIC,  and  that
adjustments  be made in the  amount  and rate of  accrual  of such  discount  to
reflect  differences  between  the  actual  prepayment  rate and the  prepayment
assumption. The prepayment assumption is to be determined in a manner prescribed
in Treasury regulations; as noted above, those regulations have not been issued.
The Conference  Committee Report (the "Committee  Report")  accompanying the Tax
Reform  Act of 1986  indicates  that  the  regulations  will  provide  that  the
prepayment  assumption used with respect to a REMIC Regular  Certificate must be
the same as that used in pricing  the  initial  offering  of such REMIC  Regular
Certificate.  The  Prepayment  Assumption  used by the  Master  Servicer  or the
Certificate  Administrator,  as applicable, in reporting original issue discount
for each  series of REMIC  Regular  Certificates  will be  consistent  with this
standard and will be disclosed in the related  Prospectus  Supplement.  However,
neither the Company, the Master Servicer nor the Certificate  Administrator will
make any  representation  that the Mortgage  Collateral will in fact prepay at a
rate conforming to the Prepayment Assumption or at any other rate.

     The original issue discount, if any, on a REMIC Regular Certificate will be
the excess of its stated  redemption price at maturity over its issue price. The
issue price of a  particular  class of REMIC  Regular  Certificates  will be the
first cash price at which


NY1-147950.4

6863-1-DM2-07/19/96
                                               130

<PAGE>



a  substantial  amount  of  REMIC  Regular  Certificates  of that  class is sold
(excluding sales to bond houses, brokers and underwriters).

     If less than a  substantial  amount of a particular  class of REMIC Regular
Certificates is sold for cash on or prior to the date of their initial  issuance
(the "Closing Date"), the issue price for such class will be treated as the fair
market value of such class on the Closing Date. Under the OID  Regulations,  the
stated redemption price of a REMIC Regular  Certificate is equal to the total of
all  payments  to be made on  such  Certificate  other  than  "qualified  stated
interest." "Qualified stated interest" includes interest that is unconditionally
payable at least  annually at a single fixed rate,  or in the case of a variable
rate debt  instrument,  at a "qualified  floating rate," an "objective  rate," a
combination of a single fixed rate and one or more "qualified floating rates" or
one "qualified  inverse floating rate," or a combination of "qualified  floating
rates" that  generally  does not operate in a manner that  accelerates or defers
interest payments on such REMIC Regular Certificate.

     In the case of  REMIC  Regular  Certificates  bearing  adjustable  interest
rates, the  determination of the total amount of original issue discount and the
timing of the inclusion  thereof will vary according to the  characteristics  of
such REMIC Regular  Certificates.  If the original issue discount rules apply to
such Certificates, the related Prospectus Supplement will describe the manner in
which such rules will be  applied  by the  Master  Servicer  or the  Certificate
Administrator,  as applicable,  with respect to those  Certificates in preparing
information returns to the  Certificateholders  and the Internal Revenue Service
("IRS").

     Certain classes of the REMIC Regular Certificates may provide for the first
interest  payment  with  respect to such  Certificates  to be made more than one
month after the date of issuance,  a period which is longer than the  subsequent
monthly intervals between interest  payments.  Assuming the "accrual period" (as
defined  herein) for original issue discount is each monthly period that ends on
a Distribution Date, in some cases, as a consequence of this "long first accrual
period,"  some or all  interest  payments  may be required to be included in the
stated  redemption  price of the REMIC Regular  Certificate and accounted for as
original issue discount.  Because interest on REMIC Regular Certificates must in
any event be accounted for under an accrual method, applying this analysis would
result in only a slight  difference  in the timing of the inclusion in income of
the yield on the REMIC Regular Certificates.

     In addition,  if the accrued interest to be paid on the first  Distribution
Date is computed with respect to a period that begins prior to the Closing Date,
a portion  of the  purchase  price  paid for a REMIC  Regular  Certificate  will
reflect  such  accrued  interest.  In such  cases,  information  returns  to the
Certificateholders and the IRS will be based on the position that the portion of
the purchase  price paid for the interest  accrued with respect to periods prior
to


NY1-147950.4

6863-1-DM2-07/19/96
                                               131

<PAGE>



the Closing  Date is treated as part of the overall  cost of such REMIC  Regular
Certificate (and not as a separate asset the cost of which is recovered entirely
out of interest received on the next Distribution  Date) and that portion of the
interest paid on the first Distribution Date in excess of interest accrued for a
number of days  corresponding to the number of days from the Closing Date to the
first  Distribution  Date should be included in the stated  redemption  price of
such REMIC Regular  Certificate.  However, the OID Regulations state that all or
some  portion of such accrued  interest  may be treated as a separate  asset the
cost  of  which  is  recovered  entirely  out of  interest  paid  on  the  first
Distribution  Date.  It is unclear  how an election to do so would be made under
the OID Regulations and whether such an election could be made unilaterally by a
Certificateholder.

     Notwithstanding the general definition of original issue discount, original
issue  discount  on a REMIC  Regular  Certificate  will be  considered  to be de
minimis  if it is less than 0.25% of the  stated  redemption  price of the REMIC
Regular  Certificate  multiplied  by its  weighted  average  maturity.  For this
purpose,  the weighted  average  maturity of the REMIC  Regular  Certificate  is
computed as the sum of the amounts  determined,  as to each payment  included in
the stated  redemption price of such REMIC Regular  Certificate,  by multiplying
(i) the number of complete  years  (rounding  down for  partial  years) from the
issue date until such  payment is  expected to be made  (presumably  taking into
account the Prepayment Assumption) by (ii) a fraction, the numerator of which is
the amount of the payment, and the denominator of which is the stated redemption
price at maturity of such REMIC Regular Certificate.  Under the OID Regulations,
original  issue  discount  of only a de minimis  amount  (other  than de minimis
original issue discount attributable to a so-called "teaser" interest rate or an
initial  interest  holiday) will be included in income as each payment of stated
principal  is made,  based on the product of the total amount of such de minimis
original issue discount and a fraction,  the numerator of which is the amount of
such principal  payment and the denominator of which is the  outstanding  stated
principal  amount of the REMIC Regular  Certificate.  The OID  Regulations  also
would permit a  Certificateholder  to elect to accrue de minimis  original issue
discount into income  currently based on a constant yield method.  See "--Market
Discount" for a description of such election under the OID Regulations.

     If original issue discount on a REMIC Regular Certificate is in excess of a
de minimis amount, the holder of such Certificate must include in ordinary gross
income the sum of the "daily  portions" of original  issue discount for each day
during  its  taxable  year on  which it held  such  REMIC  Regular  Certificate,
including the purchase date but excluding the  disposition  date. In the case of
an  original  holder  of a REMIC  Regular  Certificate,  the daily  portions  of
original issue discount will be determined as follows.



NY1-147950.4

6863-1-DM2-07/19/96
                                               132

<PAGE>



     As to each  "accrual  period,"  that is,  unless  otherwise  stated  in the
related Prospectus Supplement,  each period that ends on a date that corresponds
to a  Distribution  Date and begins on the first day following  the  immediately
preceding accrual period (or in the case of the first such period, begins on the
Closing Date),  a calculation  will be made of the portion of the original issue
discount that accrued during such accrual period.  The portion of original issue
discount  that accrues in any accrual  period will equal the excess,  if any, of
(i) the sum of (A) the present value,  as of the end of the accrual  period,  of
all of the distributions  remaining to be made on the REMIC Regular Certificate,
if any, in future periods and (B) the  distributions  made on such REMIC Regular
Certificate  during  the  accrual  period  of  amounts  included  in the  stated
redemption  price,  over (ii) the  adjusted  issue  price of such REMIC  Regular
Certificate  at the  beginning of the accrual  period.  The present value of the
remaining distributions referred to in the preceding sentence will be calculated
(1)  assuming  that  distributions  on the  REMIC  Regular  Certificate  will be
received in future periods based on the Mortgage  Collateral  being prepaid at a
rate equal to the  Prepayment  Assumption and (2) using a discount rate equal to
the  original  yield to maturity of the  Certificate.  For these  purposes,  the
original yield to maturity of the  Certificate  will be calculated  based on its
issue price and assuming that  distributions  on the Certificate will be made in
all accrual  periods  based on the Mortgage  Collateral  being prepaid at a rate
equal to the Prepayment Assumption.  The adjusted issue price of a REMIC Regular
Certificate at the beginning of any accrual period will equal the issue price of
such  Certificate,  increased by the aggregate amount of original issue discount
that accrued with respect to such  Certificate  in prior  accrual  periods,  and
reduced  by  the  amount  of  any  distributions  made  on  such  REMIC  Regular
Certificate  in  prior  accrual  periods  of  amounts  included  in  its  stated
redemption  price.  The  original  issue  discount  accruing  during any accrual
period,  computed as  described  above,  will be  allocated  ratably to each day
during the accrual  period to  determine  the daily  portion of  original  issue
discount for such day.

     The OID  Regulations  suggest that original  issue discount with respect to
securities that represent multiple  uncertificated  REMIC regular interests,  in
which ownership  interests will be issued  simultaneously  to the same buyer and
which may be required  under the related  Pooling and Servicing  Agreement to be
transferred together,  should be computed on an aggregate method. In the absence
of further  guidance  from the IRS,  original  issue of multiple  uncertificated
REMIC regular  interests will be reported to the IRS and the  Certificateholders
on an  aggregate  method  based  on a  single  overall  constant  yield  and the
prepayment assumption stated in the related Prospectus Supplement,  treating all
such  uncertificated  regular interests as a single debt instrument as set forth
in the OID Regulations,  so long as the Pooling and Servicing Agreement requires
that such uncertificated regular interests be transferred together.



NY1-147950.4

6863-1-DM2-07/19/96
                                               133

<PAGE>



     A subsequent  purchaser of a REMIC Regular  Certificate that purchases such
Certificate  at a cost  (excluding  any  portion  of such cost  attributable  to
accrued  qualified stated  interest) less than its remaining  stated  redemption
price will also be required to include in gross income the daily portions of any
original issue  discount with respect to such  Certificate.  However,  each such
daily portion will be reduced,  if such cost is in excess of its "adjusted issue
price," in proportion  to the ratio such excess bears to the aggregate  original
issue discount  remaining to be accrued on such REMIC Regular  Certificate.  The
adjusted issue price of a REMIC Regular  Certificate on any given day equals the
sum of (i) the  adjusted  issue  price  (or,  in the case of the  first  accrual
period,  the issue price) of such  Certificate  at the  beginning of the accrual
period which  includes  such day and (ii) the daily  portions of original  issue
discount for all days during such accrual period prior to such day.

     Market  Discount.  A  Certificateholder  that  purchases  a  REMIC  Regular
Certificate  at a  market  discount,  that is,  in the  case of a REMIC  Regular
Certificate  issued without  original issue  discount,  at a purchase price less
than its remaining  stated principal  amount,  or in the case of a REMIC Regular
Certificate  issued with original issue discount,  at a purchase price less than
its adjusted issue price will recognize income upon receipt of each distribution
representing  stated redemption price. In particular,  under Section 1276 of the
Code such a Certificateholder generally will be required to allocate the portion
of each such distribution  representing stated redemption price first to accrued
market  discount not previously  included in income,  and to recognize  ordinary
income to that extent. A Certificateholder  may elect to include market discount
in income  currently as it accrues  rather than including it on a deferred basis
in  accordance  with the  foregoing.  If made,  such  election will apply to all
market discount bonds acquired by such  Certificateholder  on or after the first
day of the first taxable year to which such election applies.  In addition,  the
OID  Regulations  permit a  Certificateholder  to elect to accrue all  interest,
discount (including de minimis market or original issue discount) and premium in
income as interest,  based on a constant yield method.  If such an election were
made with  respect to a REMIC  Regular  Certificate  with market  discount,  the
Certificateholder  would be deemed to have made an election to include currently
market  discount in income  with  respect to all other debt  instruments  having
market discount that such Certificateholder  acquires during the taxable year of
the  election or  thereafter,  and  possibly  previously  acquired  instruments.
Similarly, a Certificateholder that made this election for a Certificate that is
acquired at a premium  would be deemed to have made an election to amortize bond
premium with respect to all debt  instruments  having  amortizable  bond premium
that such  Certificateholder  owns or acquires.  See "--Premium."  Each of these
elections to accrue interest, discount and premium with respect to a Certificate
on a constant yield method or as interest would be irrevocable.


NY1-147950.4

6863-1-DM2-07/19/96
                                               134

<PAGE>




     However,  market discount with respect to a REMIC Regular  Certificate will
be  considered to be de minimis for purposes of Section 1276 of the Code if such
market discount is less than 0.25% of the remaining  stated  redemption price of
such REMIC Regular  Certificate  multiplied  by the number of complete  years to
maturity  remaining  after the date of its purchase.  In  interpreting a similar
rule  with  respect  to  original  issue  discount  on  obligations  payable  in
installments,  the OID  Regulations  refer to the weighted  average  maturity of
obligations, and it is likely that the same rule will be applied with respect to
market discount,  presumably taking into account the Prepayment  Assumption.  If
market  discount is treated as de minimis  under this rule,  it appears that the
actual  discount would be treated in a manner similar to original issue discount
of a de minimis amount.  See "--Original  Issue  Discount." Such treatment would
result in discount being included in income at a slower rate than discount would
be required to be included in income using the method described above.

     Section  1276(b)(3)  of  the  Code  specifically  authorizes  the  Treasury
Department to issue  regulations  providing  for the method for accruing  market
discount on debt instruments, the principal of which is payable in more than one
installment.  Until regulations are issued by the Treasury  Department,  certain
rules described in the Committee  Report apply.  The Committee  Report indicates
that in each accrual period market discount on REMIC Regular Certificates should
accrue, at the Certificateholder's  option: (i) on the basis of a constant yield
method,  (ii) in the case of a REMIC Regular Certificate issued without original
issue  discount,  in an amount that bears the same ratio to the total  remaining
market  discount as the stated  interest paid in the accrual period bears to the
total  amount  of stated  interest  remaining  to be paid on the  REMIC  Regular
Certificate as of the beginning of the accrual period, or (iii) in the case of a
REMIC Regular Certificate issued with original issue discount, in an amount that
bears the same ratio to the total  remaining  market  discount  as the  original
issue  discount  accrued in the accrual period bears to the total original issue
discount  remaining on the REMIC  Regular  Certificate  at the  beginning of the
accrual  period.  Moreover,  the Prepayment  Assumption  used in calculating the
accrual of original issue  discount is to be used in calculating  the accrual of
market discount.  Because the regulations referred to in this paragraph have not
been issued,  it is not possible to predict what effect such  regulations  might
have on the tax treatment of a REMIC Regular Certificate purchased at a discount
in the secondary market.

     To the extent that REMIC Regular  Certificates provide for monthly or other
periodic  distributions  throughout their term, the effect of these rules may be
to require  market  discount  to be  includible  in income at a rate that is not
significantly  slower than the rate at which such  discount  would  accrue if it
were original issue discount. Moreover, in any event a holder of a REMIC Regular
Certificate generally will be required to treat a portion of any gain on the


NY1-147950.4

6863-1-DM2-07/19/96
                                               135

<PAGE>



sale or exchange  of such  Certificate  as ordinary  income to the extent of the
market  discount  accrued to the date of disposition  under one of the foregoing
methods,  less any  accrued  market  discount  previously  reported  as ordinary
income.

     In addition,  under  Section 1277 of the Code, a holder of a REMIC  Regular
Certificate  may be required to defer a portion of its interest  deductions  for
the taxable  year  attributable  to any  indebtedness  incurred or  continued to
purchase or carry a REMIC Regular  Certificate  purchased with market  discount.
For these  purposes,  the de minimis rule  referred to above  applies.  Any such
deferred  interest  expense  would not exceed the market  discount  that accrues
during such  taxable year and is, in general,  allowed as a deduction  not later
than the year in which such market  discount is  includible  in income.  If such
holder elects to include  market  discount in income  currently as it accrues on
all market discount  instruments acquired by such holder in that taxable year or
thereafter, the interest deferral rule described above will not apply.

     Premium.  A REMIC Regular  Certificate  purchased at a cost  (excluding any
portion of such cost  attributable to accrued qualified stated interest) greater
than its remaining stated redemption price will be considered to be purchased at
a  premium.  The  holder of such a REMIC  Regular  Certificate  may elect  under
Section 171 of the Code to amortize such premium under the constant yield method
over the life of the  Certificate.  If made,  such an election will apply to all
debt  instruments  having  amortizable  bond  premium  that the  holder  owns or
subsequently  acquires.  Amortizable  premium  will be  treated  as an offset to
interest  income on the  related  REMIC  Regular  Certificate,  rather than as a
separate interest deduction. The OID Regulations also permit  Certificateholders
to elect to include all  interest,  discount  and  premium in income  based on a
constant yield method, further treating the Certificateholder as having made the
election to amortize premium generally.  See "--Market  Discount." The Committee
Report  states  that the same rules  that  apply to  accrual of market  discount
(which  rules will  require use of a Prepayment  Assumption  in accruing  market
discount with respect to REMIC Regular  Certificates  without  regard to whether
such  Certificates  have original issue  discount) will also apply in amortizing
bond premium under Section 171 of the Code.

     Realized Losses.  Under Section 166 of the Code, both corporate  holders of
the REMIC Regular  Certificates  and  noncorporate  holders of the REMIC Regular
Certificates  that  acquire  such  Certificates  in  connection  with a trade or
business should be allowed to deduct,  as ordinary losses,  any losses sustained
during a taxable  year in which their  Certificates  become  wholly or partially
worthless  as  the  result  of one  or  more  Realized  Losses  on the  Mortgage
Collateral. However, it appears that a noncorporate holder that does not acquire
a REMIC Regular Certificate in connection with a trade or business


NY1-147950.4

6863-1-DM2-07/19/96
                                               136

<PAGE>



will not be entitled  to deduct a loss under  Section 166 of the Code until such
holder's  Certificate  becomes wholly  worthless  (i.e.,  until its  outstanding
principal  balance  has  been  reduced  to  zero)  and  that  the  loss  will be
characterized as a short-term capital loss.

     Each  holder of a REMIC  Regular  Certificate  will be  required  to accrue
interest and original issue discount with respect to such  Certificate,  without
giving effect to any  reductions in  distributions  attributable  to defaults or
delinquencies on the Mortgage Collateral or the Agency Certificates until it can
be established that any such reduction ultimately will not be recoverable.  As a
result,  the amount of taxable income  reported in any period by the holder of a
REMIC Regular  Certificate  could exceed the amount of economic  income actually
realized by the holder in such period.  Although  the holder of a REMIC  Regular
Certificate eventually will recognize a loss or reduction in income attributable
to  previously  accrued and included  income  that,  as the result of a realized
loss,  ultimately  will not be realized,  the law is unclear with respect to the
timing and character of such loss or reduction in income.

   Taxation of Owners of REMIC Residual Certificates

     General.  As residual  interests,  the REMIC Residual  Certificates will be
subject to tax rules that  differ  significantly  from those that would apply if
the REMIC Residual  Certificates were treated for federal income tax purposes as
direct  ownership  interests in the Mortgage  Collateral or as debt  instruments
issued by the REMIC.

     A holder of a REMIC  Residual  Certificate  generally  will be  required to
report its daily portion of the taxable  income or,  subject to the  limitations
noted in this  discussion,  the net  loss of the  REMIC  for  each day  during a
calendar  quarter that such holder owned such REMIC  Residual  Certificate.  For
this purpose,  the taxable  income or net loss of the REMIC will be allocated to
each day in the calendar  quarter ratably using a "30 days per month/90 days per
quarter/360 days per year" convention unless otherwise  disclosed in the related
Prospectus Supplement.  The daily amounts will then be allocated among the REMIC
Residual   Certificateholders   in  proportion  to  their  respective  ownership
interests on such day.  Any amount  included in the gross income or allowed as a
loss of any REMIC Residual  Certificateholder  by virtue of this allocation will
be treated as ordinary  income or loss.  The taxable income of the REMIC will be
determined under the rules described below in
 "--Taxable  Income of the  REMIC"  and will be  taxable  to the REMIC  Residual
Certificateholders  without regard to the timing or amount of cash distributions
by the REMIC.  Ordinary income derived from REMIC Residual  Certificates will be
"portfolio  income"  for  purposes  of the  taxation  of  taxpayers  subject  to
limitations  under  Section  469 of the Code on the  deductibility  of  "passive
losses."



NY1-147950.4

6863-1-DM2-07/19/96
                                               137

<PAGE>



     A holder of a REMIC Residual  Certificate  that purchased such  Certificate
from a prior holder of such  Certificate  also will be required to report on its
federal income tax return amounts  representing its daily portion of the taxable
income (or net loss) of the REMIC for each day that it holds such REMIC Residual
Certificate.  These daily  portions  generally will equal the amounts of taxable
income or net loss determined as described above. The Committee Report indicates
that certain  modifications  of the general rules may be made,  by  regulations,
legislation or otherwise, to reduce (or increase) the income or loss of a holder
of a  REMIC  Residual  Certificateholder  that  purchased  such  REMIC  Residual
Certificate  from a prior holder of such Certificate at a price greater than (or
less  than)  the  adjusted  basis  (as  defined   herein)  such  REMIC  Residual
Certificate  would  have  had  in  the  hands  of an  original  holder  of  such
Certificate.  The  REMIC  Regulations,  however,  do not  provide  for any  such
modifications.

     Any  payments  received  by a holder  of a REMIC  Residual  Certificate  in
connection with the acquisition of such REMIC Residual Certificate will be taken
into  account in  determining  the income of such holder for federal  income tax
purposes.  Although it appears  likely that any such payment would be includible
in income  immediately upon its receipt,  the IRS might assert that such payment
should be included in income over time according to an amortization  schedule or
according  to some other  method.  Because  of the  uncertainty  concerning  the
treatment  of such  payments,  holders  of REMIC  Residual  Certificates  should
consult their tax advisors  concerning the treatment of such payments for income
tax purposes.

     The amount of income REMIC Residual  Certificateholders will be required to
report (or the tax liability  associated with such income) may exceed the amount
of cash  distributions  received  from the REMIC for the  corresponding  period.
Consequently,  REMIC  Residual  Certificateholders  should have other sources of
funds  sufficient  to pay any  federal  income  taxes  due as a result  of their
ownership of REMIC Residual  Certificates or unrelated  deductions against which
income may be  offset,  subject to the rules  relating  to "excess  inclusions,"
residual  interests  without  "significant  value"  and  "noneconomic"  residual
interests  discussed below. The fact that the tax liability  associated with the
income  allocated  to REMIC  Residual  Certificateholders  may  exceed  the cash
distributions  received  by  such  REMIC  Residual  Certificateholders  for  the
corresponding  period may  significantly  adversely  affect such REMIC  Residual
Certificateholders' after-tax rate of return.

     Taxable Income of the REMIC. The taxable income of the REMIC will equal the
income  from the  Mortgage  Collateral  and other  assets of the REMIC  plus any
cancellation of indebtedness  income due to the allocation of realized losses to
REMIC  Regular  Certificates,  less the  deductions  allowed  to the  REMIC  for
interest  (including  original issue discount and reduced by the amortization of
any premium received on issuance) on the REMIC Regular Certificates (and any


NY1-147950.4

6863-1-DM2-07/19/96
                                               138

<PAGE>



other class of REMIC Certificates  constituting "regular interests" in the REMIC
not offered hereby), amortization of any premium on the Mortgage Collateral, bad
debt deductions with respect to the Mortgage Collateral and, except as described
below, for servicing, administrative and other expenses.

     For  purposes of  determining  its taxable  income,  the REMIC will have an
initial  aggregate  basis  in its  assets  equal  to  their  fair  market  value
immediately  after their  transfer to the REMIC.  For this  purpose,  the Master
Servicer or the Certificate Administrator,  as applicable,  intends to treat the
fair market value of the  Mortgage  Collateral  as being equal to the  aggregate
issue prices of the REMIC Regular Certificates and REMIC Residual  Certificates.
Such  aggregate   basis  will  be  allocated   among  the  Mortgage   Collateral
collectively and the other assets of the REMIC in proportion to their respective
fair market  values.  The issue price of any REMIC  Certificates  offered hereby
will be determined in the manner described above under  "--Taxation of Owners of
REMIC Regular Certificates-Original Issue Discount." Accordingly, if one or more
classes of REMIC  Certificates  are  retained  initially  rather than sold,  the
Master Servicer or the Certificate Administrator, as applicable, may be required
to estimate  the fair market value of such  interests in order to determine  the
basis of the REMIC in the Mortgage  Collateral  and other  property  held by the
REMIC.

     Subject to the possible  application of the de minimis rules, the method of
accrual by the REMIC of  original  issue  discount  income  and market  discount
income with respect to Mortgage  Collateral  that it holds will be equivalent to
the  method of  accruing  original  issue  discount  income  for  REMIC  Regular
Certificateholders (that is, under the constant yield method taking into account
the Prepayment  Assumption).  However, a REMIC that acquires Mortgage Collateral
at a market  discount  must include  such  discount in income  currently,  as it
accrues,  on a  constant  interest  basis.  See  "--Taxation  of Owners of REMIC
Regular  Certificates"  above,  which  describes a method of  accruing  discount
income that is analogous  to that  required to be used by a REMIC as to Mortgage
Collateral with market discount that it holds.

     An item of Mortgage  Collateral  will be deemed to have been  acquired with
discount (or premium) to the extent that the REMIC's basis  therein,  determined
as  described in the  preceding  paragraph,  is less than (or greater  than) its
stated  redemption  price. Any such discount will be includible in the income of
the REMIC as it accrues,  in advance of receipt of the cash attributable to such
income,  under a method  similar  to the  method  described  above for  accruing
original  issue  discount on the REMIC Regular  Certificates.  It is anticipated
that each REMIC will elect under Section 171 of the Code to amortize any premium
on the Mortgage Collateral.  Premium on any item of Mortgage Collateral to which
such election applies may be amortized under a constant yield method, presumably
taking into account a Prepayment Assumption.


NY1-147950.4

6863-1-DM2-07/19/96
                                               139

<PAGE>




     The REMIC will be allowed deductions for interest (including original issue
discount) on the REMIC Regular Certificates  (including any other class of REMIC
Certificates  constituting  "regular interests" in the REMIC not offered hereby)
equal to the deductions that would be allowed if the REMIC Regular  Certificates
(including  any  other  class  of  REMIC  Certificates   constituting   "regular
interests"  in the REMIC not offered  hereby)  were  indebtedness  of the REMIC.
Original  issue  discount  will be  considered  to accrue  for this  purpose  as
described    above   under    "--Taxation    of   Owners   of   REMIC    Regular
Certificates-Original  Issue Discount,"  except that the de minimis rule and the
adjustments for subsequent holders of REMIC Regular Certificates  (including any
other class of Certificates  constituting  "regular  interests" in the REMIC not
offered hereby) described therein will not apply.

     If a class of REMIC Regular  Certificates is issued at a price in excess of
the stated redemption price of such class (such excess,  "Issue  Premium"),  the
net amount of interest  deductions  that are  allowed the REMIC in each  taxable
year with  respect  to the REMIC  Regular  Certificates  of such  class  will be
reduced  by an  amount  equal  to the  portion  of the  Issue  Premium  that  is
considered  to be amortized  or repaid in that year.  Although the matter is not
entirely  certain,  it is likely that Issue Premium  would be amortized  under a
constant yield method in a manner  analogous to the method of accruing  original
issue  discount  described  above under  "--Taxation  of Owners of REMIC Regular
Certificates--Original Issue Discount."

     As a general  rule,  the taxable  income of the REMIC will be determined in
the same manner as if the REMIC were an  individual  having the calendar year as
its taxable year and using the accrual method of accounting. However, no item of
income,  gain, loss or deduction  allocable to a prohibited  transaction will be
taken into account.  See  "--Prohibited  Transactions  and Other  Possible REMIC
Taxes" below.  Further,  the  limitation on  miscellaneous  itemized  deductions
imposed on individuals  by Section 67 of the Code (which allows such  deductions
only to the extent they exceed in the  aggregate  two percent of the  taxpayer's
adjusted  gross income) will not be applied at the REMIC level so that the REMIC
will be allowed deductions for servicing,  administrative and other non-interest
expenses in determining its taxable income.  All such expenses will be allocated
as a  separate  item  to the  holders  of  REMIC  Certificates,  subject  to the
limitation  of  Section  67  of  the  Code.  See  "--Possible   Pass-Through  of
Miscellaneous Itemized Deductions" below. If the deductions allowed to the REMIC
exceed its gross income for a calendar quarter, such excess will be the net loss
for the REMIC for that calendar quarter.

     Basis Rules,  Net Losses and  Distributions.  The adjusted basis of a REMIC
Residual  Certificate  will be equal to the amount paid for such REMIC  Residual
Certificate,  increased  by  amounts  included  in the  income  of  the  related
Certificateholder and decreased (but not


NY1-147950.4

6863-1-DM2-07/19/96
                                               140

<PAGE>



below zero) by distributions made, and by net losses allocated, to
such Certificateholder.

     A REMIC Residual  Certificateholder is not allowed to take into account any
net loss for any calendar quarter to the extent such net loss exceeds such REMIC
Residual Certificateholder's adjusted basis in its REMIC Residual Certificate as
of the close of such calendar  quarter  (determined  without  regard to such net
loss).  Any loss that is not currently  deductible by reason of this  limitation
may be carried forward  indefinitely to future calendar quarters and, subject to
the same  limitation,  may be used only to offset income from the REMIC Residual
Certificate. The ability of holders of REMIC Residual Certificates to deduct net
losses may be subject to additional limitations under the Code, as to which such
Certificateholders should consult their tax advisors.

     Any  distribution  on a REMIC  Residual  Certificate  will be  treated as a
non-taxable  return of capital  to the  extent it does not  exceed the  holder's
adjusted basis in such REMIC Residual Certificate.  To the extent a distribution
on a REMIC Residual  Certificate exceeds such adjusted basis, it will be treated
as gain from the sale of such  REMIC  Residual  Certificate.  Holders of certain
REMIC Residual  Certificates may be entitled to distributions  early in the term
of the  related  REMIC  under  circumstances  in which their bases in such REMIC
Residual  Certificates  will not be sufficiently  large that such  distributions
will be treated as  nontaxable  returns of  capital.  Their  bases in such REMIC
Residual  Certificates  will  initially  equal the  amount  paid for such  REMIC
Residual Certificates and will be increased by their allocable shares of taxable
income of the Trust Fund. However,  such basis increases may not occur until the
end of the  calendar  quarter,  or perhaps the end of the  calendar  year,  with
respect to which such REMIC taxable  income is allocated to the holders of REMIC
Residual Certificates.  To the extent such Certificateholders' initial bases are
less than the  distributions  to such  REMIC  Residual  Certificateholders,  and
increases  in such  initial  bases  either  occur  after such  distributions  or
(together   with  their  initial  bases)  are  less  than  the  amount  of  such
distributions,  gain  will  be  recognized  to such  Certificateholders  on such
distributions  and will be treated as gain from the sale of their REMIC Residual
Certificates.

     The effect of these rules is that a Certificateholder  may not amortize its
basis in a REMIC  Residual  Certificate,  but may only recover its basis through
distributions, through the deduction of its share of any net losses of the REMIC
or upon  the sale of its  REMIC  Residual  Certificate.  See  "--Sales  of REMIC
Certificates"  below. For a discussion of possible  modifications of these rules
that  may  require  adjustments  to  income  of a  holder  of a  REMIC  Residual
Certificate  other than an original  holder in order to reflect  any  difference
between  the cost of such  REMIC  Residual  Certificate  to such  holder and the
adjusted basis such REMIC


NY1-147950.4

6863-1-DM2-07/19/96
                                               141

<PAGE>



Residual  Certificate  would have had in the hands of the original  holder,  see
"--General" above.

     Excess Inclusions. Any "excess inclusions" with respect to a REMIC Residual
Certificate  will, with an exception  discussed below for certain REMIC Residual
Certificates  held by thrift  institutions,  be subject to federal income tax in
all events.

     In  general,  the  "excess  inclusions"  with  respect to a REMIC  Residual
Certificate for any calendar quarter will be the excess,  if any, of (i) the sum
of the daily portions of REMIC taxable  income  allocable to such REMIC Residual
Certificate  over (ii) the sum of the "daily  accruals" (as defined  herein) for
each day during such quarter that such REMIC  Residual  Certificate  was held by
such REMIC  Residual  Certificateholder.  The daily accruals of a REMIC Residual
Certificateholder will be determined by allocating to each day during a calendar
quarter its ratable  portion of the product of the "adjusted issue price" of the
REMIC Residual  Certificate at the beginning of the calendar quarter and 120% of
the  "long-term  federal rate" in effect on the Closing Date.  For this purpose,
the adjusted issue price of a REMIC Residual  Certificate as of the beginning of
any  calendar  quarter  will be equal to the issue  price of the REMIC  Residual
Certificate,  increased by the sum of the daily  accruals for all prior quarters
and  decreased  (but not below zero) by any  distributions  made with respect to
such REMIC Residual  Certificate before the beginning of such quarter. The issue
price of a REMIC  Residual  Certificate  is the  initial  offering  price to the
public (excluding bond houses and brokers) at which a substantial  amount of the
REMIC  Residual  Certificates  were sold.  The  "long-term  federal  rate" is an
average  of current  yields on  Treasury  securities  with a  remaining  term of
greater than nine years, computed and published monthly by the IRS.

     For REMIC Residual Certificateholders,  an excess inclusion (i) will not be
permitted  to be offset by  deductions,  losses or loss  carryovers  from  other
activities,  (ii) will be treated as "unrelated  business  taxable income" to an
otherwise  tax-exempt  organization  and (iii) will not be eligible for any rate
reduction or exemption  under any  applicable tax treaty with respect to the 30%
United  States  withholding  tax  imposed  on  distributions  to REMIC  Residual
Certificateholders  that  are  foreign  investors.   See,  however,   "--Foreign
Investors in REMIC Certificates" below.

     As an exception to the general rules described above,  thrift  institutions
are allowed to offset their excess inclusions with unrelated deductions,  losses
or loss carryovers,  but only if the REMIC Residual  Certificates are considered
to have "significant  value." The REMIC Regulations  provide that in order to be
treated as having significant  value, the REMIC Residual  Certificates must have
an aggregate  issue price at least equal to two percent of the  aggregate  issue
prices of all of the related  REMIC's  Regular  and  Residual  Certificates.  In
addition, based on the Prepayment


NY1-147950.4

6863-1-DM2-07/19/96
                                               142

<PAGE>



Assumption,  the  anticipated  weighted  average  life  of  the  REMIC  Residual
Certificates  must equal or exceed 20% of the anticipated  weighted average life
of the  REMIC  and on any  required  or  permitted  clean up  calls or  required
qualified  liquidation  provided  for in the REMIC's  organizational  documents.
Although  it has  not  done  so,  the  Treasury  also  has  authority  to  issue
regulations  that would  treat the entire  amount of income  accruing on a REMIC
Residual  Certificate as an excess inclusion if the REMIC Residual  Certificates
are  considered  not  to  have  "significant   value."  The  related  Prospectus
Supplement  will disclose  whether  offered REMIC Residual  Certificates  may be
considered to have "significant value" under the REMIC Regulations;  except that
any disclosure that a REMIC Residual  Certificate will have "significant  value"
will  be  based  upon  certain  assumptions,   and  the  Company  will  make  no
representation  that a REMIC Residual  Certificate will have "significant value"
for purposes of the  above-described  rules. The  above-described  exception for
thrift  institutions  applies only to those residual interests held directly by,
and deductions,  losses and loss carryovers  incurred by, such institutions (and
not  by  other  members  of  an  affiliated  group  of  corporations   filing  a
consolidated  income tax return) or by certain  wholly-owned direct subsidiaries
of such  institutions  formed or operated  exclusively  in  connection  with the
organization and operation of one or more REMICs.

     In the  case of any  REMIC  Residual  Certificates  held  by a real  estate
investment  trust,  the aggregate  excess  inclusions with respect to such REMIC
Residual  Certificates,  reduced  (but  not  below  zero)  by  the  real  estate
investment trust taxable income (within the meaning of Section  857(b)(2) of the
Code,  excluding any net capital gain), will be allocated among the shareholders
of such trust in proportion to the dividends  received by such shareholders from
such trust,  and any amount so allocated will be treated as an excess  inclusion
with  respect  to a  REMIC  Residual  Certificate  as if held  directly  by such
shareholder. Treasury regulations yet to be issued could apply a similar rule to
regulated investment companies, common trust funds and certain cooperatives; the
REMIC Regulations currently do not address this subject.

     Noneconomic  REMIC  Residual  Certificates.  Under the  REMIC  Regulations,
transfers of "noneconomic"  REMIC Residual  Certificates will be disregarded for
all federal income tax purposes if "a significant purpose of the transfer was to
enable the  transferor  to impede the  assessment or collection of tax." If such
transfer is disregarded, the purported transferor will continue to remain liable
for any  taxes  due with  respect  to the  income  on such  "noneconomic"  REMIC
Residual  Certificate.  The  REMIC  Regulations  provide  that a REMIC  Residual
Certificate is noneconomic unless, based on the Prepayment Assumption and on any
required or permitted clean up calls, or required qualified liquidation provided
for in the  REMIC's  organizational  documents,  (1) the  present  value  of the
expected future  distributions  (discounted using the "applicable  federal rate"
for obligations whose term ends on the close of the last quarter in


NY1-147950.4

6863-1-DM2-07/19/96
                                               143

<PAGE>



which  excess  inclusions  are  expected  to accrue  with  respect  to the REMIC
Residual  Certificate,  which rate is computed and published monthly by the IRS)
on the REMIC  Residual  Certificate  equals at least  the  present  value of the
expected  tax on the  anticipated  excess  inclusions,  and (2)  the  transferor
reasonably  expects that the transferee will receive  distributions with respect
to the REMIC  Residual  Certificate at or after the time the taxes accrue on the
anticipated  excess  inclusions  in an amount  sufficient to satisfy the accrued
taxes.  Accordingly,  all  transfers  of REMIC  Residual  Certificates  that may
constitute   noneconomic   residual   interests   will  be  subject  to  certain
restrictions  under the terms of the related Pooling and Servicing  Agreement or
Trust Agreement that are intended to reduce the possibility of any such transfer
being  disregarded.  Such  restrictions will require each party to a transfer to
provide  an  affidavit  that  no  purpose  of such  transfer  is to  impede  the
assessment or collection of tax,  including  certain  representations  as to the
financial  condition of the prospective  transferee,  as to which the transferor
also  is  required  to  make  a  reasonable   investigation  to  determine  such
transferee's  historic  payment of its debts and  ability to continue to pay its
debts as they  come due in the  future.  Prior to  purchasing  a REMIC  Residual
Certificate,  prospective  purchasers  should  consider the  possibility  that a
purported  transfer of such REMIC  Residual  Certificate  by such a purchaser to
another  purchaser at some future date may be disregarded in accordance with the
above-described  rules which would result in the  retention of tax  liability by
such purchaser.

     The related  Prospectus  Supplement  will  disclose  whether  offered REMIC
Residual Certificates may be considered  "noneconomic"  residual interests under
the REMIC  Regulations.  Any such disclosure  that a REMIC Residual  Certificate
will not be considered "noneconomic" will be based upon certain assumptions, and
the Company will make no representation  that a REMIC Residual  Certificate will
not be considered  "noneconomic" for purposes of the above-described  rules. See
"--Foreign  Investors in REMIC Certificates"  below for additional  restrictions
applicable  to  transfers  of certain  REMIC  Residual  Certificates  to foreign
persons.

     Mark-to-Market  Rules.  On December  28, 1993,  the IRS released  temporary
regulations (the "Mark-to-Market  Regulations") relating to the requirement that
a securities dealer mark to market  securities held for sale to customers.  This
mark-to-market  requirement applies to all securities owned by a dealer,  except
to the extent that the dealer has specifically identified a security as held for
investment.  The  Mark-to-Market  Regulations  provide that for purposes of this
mark-to-market requirement, a "negative value" REMIC Residual Certificate is not
treated  as a security  and thus  generally  may not be marked to  market.  This
exclusion from the  mark-to-market  requirement is expanded to include all REMIC
Residual  Certificates under proposed Treasury regulations  published January 4,
1995 which provide that any REMIC Residual  Certificate  issued after January 4,
1995 will not be treated as a security and therefore generally may


NY1-147950.4

6863-1-DM2-07/19/96
                                               144

<PAGE>



not be marked to market.  Prospective purchasers of a REMIC Residual Certificate
should  consult  their tax advisors  regarding the possible  application  of the
mark-to-market requirement to REMIC Residual Certificates.

     Possible  Pass-Through  of  Miscellaneous  Itemized  Deductions.  Fees  and
expenses of a REMIC  generally  will be  allocated to the holders of the related
REMIC Residual  Certificates.  The  applicable  Treasury  regulations  indicate,
however,  that in the case of a REMIC that is similar to a single class  grantor
trust,  all or a portion of such fees and  expenses  should be  allocated to the
holders of the related REMIC Regular  Certificates.  Unless  otherwise stated in
the related Prospectus  Supplement,  such fees and expenses will be allocated to
holders of the related REMIC Residual  Certificates in their entirety and not to
the holders of the related REMIC Regular Certificates.

     With respect to REMIC Residual  Certificates or REMIC Regular  Certificates
the holders of which  receive an  allocation  of fees and expenses in accordance
with the preceding discussion, if any holder thereof is an individual, estate or
trust, or a "pass-through entity" beneficially owned by one or more individuals,
estates or trusts, (i) an amount equal to such individual's, estate's or trust's
share of such fees and expenses will be added to the gross income of such holder
and (ii) such individual's,  estate's or trust's share of such fees and expenses
will be treated as a miscellaneous  itemized deduction  allowable subject to the
limitation of Section 67 of the Code,  which permits such deductions only to the
extent they exceed in the aggregate two percent of a taxpayer's  adjusted  gross
income. In addition, Section 68 of the Code provides that the amount of itemized
deductions  otherwise  allowable for an individual  whose  adjusted gross income
exceeds a specified amount will be reduced by the lesser of (i) 3% of the excess
of the  individual's  adjusted  gross income over such amount or (ii) 80% of the
amount of itemized  deductions  otherwise  allowable for the taxable  year.  The
amount of additional taxable income reportable by REMIC  Certificateholders that
are subject to the  limitations  of either  Section 67 or Section 68 of the Code
may be substantial.  Furthermore, in determining the alternative minimum taxable
income of such a holder of a REMIC Certificate that is an individual,  estate or
trust, or a "pass-through entity" beneficially owned by one or more individuals,
estates or trusts,  no  deduction  will be allowed for such  holder's  allocable
portion of servicing  fees and other  miscellaneous  itemized  deductions of the
REMIC,  even  though  an  amount  equal to the  amount  of such  fees and  other
deductions  will be included in such holder's  gross income.  Accordingly,  such
REMIC Certificates may not be appropriate investments for individuals,  estates,
or  trusts,  or  pass-through   entities  beneficially  owned  by  one  or  more
individuals,  estates or trusts. Such prospective  investors should consult with
their tax advisors prior to making an investment in such Certificates.



NY1-147950.4

6863-1-DM2-07/19/96
                                               145

<PAGE>



   Sales of REMIC Certificates

     If  a  REMIC  Certificate  is  sold,  the  selling  Certificateholder  will
recognize  gain or loss equal to the difference  between the amount  realized on
the sale and its adjusted basis in the REMIC Certificate.  The adjusted basis of
a REMIC Regular Certificate  generally will equal the cost of such REMIC Regular
Certificate  to such  Certificateholder,  increased  by income  reported by such
Certificateholder  with  respect to such REMIC  Regular  Certificate  (including
original issue discount and market  discount  income) and reduced (but not below
zero) by  distributions  on such  REMIC  Regular  Certificate  received  by such
Certificateholder  and by any amortized  premium.  The adjusted basis of a REMIC
Residual Certificate will be determined as described under "--Taxation of Owners
of REMIC  Residual  Certificates--Basis  Rules,  Net Losses  and  Distributions"
above.  Except  as  described  below,  any such gain or loss  generally  will be
capital gain or loss. The Code as of the date of this Prospectus  provides for a
top marginal tax rate of 39.6% for individuals  and a maximum  marginal rate for
long-term capital gains of individuals of 28%. No such rate differential  exists
for corporations.  In addition,  the distinction  between a capital gain or loss
and ordinary income or loss remains relevant for other purposes.

     Gain from the sale of a REMIC Regular  Certificate  that might otherwise be
capital gain will be treated as ordinary income to the extent such gain does not
exceed the excess,  if any, of (i) the amount that would have been includible in
the seller's  income with respect to such REMIC Regular  Certificate  had income
accrued  thereon  at a rate  equal  to 110%  of the  "applicable  federal  rate"
(generally,  a rate based on an average of current yields on Treasury securities
having a maturity comparable to that of the Certificate,  which rate is computed
and published monthly by the IRS), determined as of the date of purchase of such
REMIC  Regular  Certificate,  over (ii) the amount of ordinary  income  actually
includible  in the  seller's  income  prior  to such  sale.  In  addition,  gain
recognized on the sale of a REMIC Regular  Certificate by a seller who purchased
such REMIC Regular  Certificate at a market discount will be taxable as ordinary
income to the extent of any accrued and previously  unrecognized market discount
that accrued  during the period the  Certificate  was held.  See  "--Taxation of
Owners of REMIC Regular Certificates--Market Discount" above.

     REMIC  Certificates will be "evidences of indebtedness"  within the meaning
of Section  582(c)(1) of the Code, so that gain or loss recognized from the sale
of a REMIC  Certificate  by a bank or thrift  institution  to which such section
applies will be ordinary income or loss.

     A portion  of any gain from the sale of a REMIC  Regular  Certificate  that
might  otherwise be capital gain may be treated as ordinary income to the extent
that such Certificate is held as part of a "conversion  transaction"  within the
meaning of Section 1258 of


NY1-147950.4

6863-1-DM2-07/19/96
                                               146

<PAGE>



the Code.  A conversion  transaction  generally is one in which the taxpayer has
taken two or more positions in Certificates  or similar  property that reduce or
eliminate  market  risk,  if  substantially  all of  the  taxpayer's  return  is
attributable  to the  time  value  of the  taxpayer's  net  investment  in  such
transaction.  The amount of gain so realized in a conversion transaction that is
recharacterized  as  ordinary  income  generally  will not  exceed the amount of
interest that would have accrued on the taxpayer's net investment at 120% of the
appropriate  "applicable  federal  rate" (which rate is computed  and  published
monthly  by the  IRS) at the  time  the  taxpayer  enters  into  the  conversion
transaction,  subject to appropriate  reduction for prior  inclusion of interest
and other ordinary income items from the transaction.

     Finally,  a taxpayer  may elect to have net capital  gain taxed at ordinary
income  rates  rather  than  capital  gains  rates in order to include  such net
capital gain in total net  investment  income for the taxable year, for purposes
of the  limitation  on the  deduction  of interest on  indebtedness  incurred to
purchase or carry  property held for  investment to a taxpayer's  net investment
income.

     Except as may be provided in Treasury  regulations yet to be issued, if the
seller of a REMIC Residual  Certificate  reacquires the  Certificate,  any other
residual  interest  in a REMIC or any similar  interest  in a "taxable  mortgage
pool" (as defined in Section  7701(i) of the Code) within six months of the date
of such sale,  the sale will be subject to the "wash sale" rules of Section 1091
of  the  Code.  In  that  event,   any  loss  realized  by  the  REMIC  Residual
Certificateholder on the sale will not be deductible,  but instead will be added
to such REMIC Residual  Certificateholder's adjusted basis in the newly-acquired
asset.

   Prohibited Transactions and Other Possible REMIC Taxes

     The Code  imposes a tax on REMICs  equal to 100% of the net income  derived
from "prohibited  transactions" (the "Prohibited Transactions Tax"). In general,
subject to certain  specified  exceptions  a  prohibited  transaction  means the
disposition  of an item of  Mortgage  Collateral,  the  receipt of income from a
source  other than an item of Mortgage  Collateral  or certain  other  permitted
investments,  the  receipt  of  compensation  for  services,  or gain  from  the
disposition of an asset  purchased with the payments on the Mortgage  Collateral
for temporary investment pending  distribution on the REMIC Certificates.  It is
not  anticipated  that any REMIC will engage in any prohibited  transactions  in
which it would recognize a material amount of net income.

     In addition,  certain  contributions to a REMIC made after the day on which
the REMIC issues all of its interests could result in the imposition of a tax on
the  REMIC  equal  to  100%  of the  value  of  the  contributed  property  (the
"Contributions  Tax").  Each Pooling and Servicing  Agreement or Trust Agreement
will include provisions


NY1-147950.4

6863-1-DM2-07/19/96
                                               147

<PAGE>



designed to prevent the acceptance of any contributions that would
be subject to such tax.

     REMICs also are subject to federal income tax at the highest corporate rate
on "net income from foreclosure  property," determined by reference to the rules
applicable  to real estate  investment  trusts.  "Net  income  from  foreclosure
property"  generally means gain from the sale of a foreclosure  property that is
inventory  property  and gross  income  from  foreclosure  property  other  than
qualifying rents and other qualifying income for a real estate investment trust.
Unless  otherwise  disclosed  in the related  Prospectus  Supplement,  it is not
anticipated that any REMIC will recognize "net income from foreclosure property"
subject to federal income tax.

     Unless otherwise disclosed in the related Prospectus Supplement,  it is not
anticipated  that any material  state or local  income or franchise  tax will be
imposed on any REMIC.

     Unless otherwise stated in the related  Prospectus  Supplement,  and to the
extent  permitted by then  applicable  laws,  any Prohibited  Transactions  Tax,
Contributions  Tax,  tax on "net income from  foreclosure  property" or state or
local income or franchise  tax that may be imposed on the REMIC will be borne by
the related Master  Servicer,  the Certificate  Administrator  or the Trustee in
either  case out of its own  funds,  provided  that  the  Master  Servicer,  the
Certificate  Administrator  or the Trustee,  as the case may be, has  sufficient
assets to do so, and  provided  further  that such tax arises out of a breach of
the  Master  Servicer's,  the  Certificate   Administrator's  or  the  Trustee's
obligations,  as the  case may be,  under  the  related  Pooling  and  Servicing
Agreement or Trust  Agreement and in respect of compliance  with applicable laws
and regulations.  Any such tax not borne by the Master Servicer, the Certificate
Administrator  or the  Trustee  will be payable  out of the  related  Trust Fund
resulting  in a reduction  in amounts  payable to holders of the  related  REMIC
Certificates.

   Tax and Restrictions on Transfers of REMIC Residual Certificates
to Certain Organizations

     If  a  REMIC  Residual   Certificate  is  transferred  to  a  "disqualified
organization"  (as  defined  below),  a  tax  would  be  imposed  in  an  amount
(determined under the REMIC Regulations) equal to the product of (i) the present
value (discounted using the "applicable federal rate" for obligations whose term
ends on the close of the last quarter in which excess inclusions are expected to
accrue with respect to the  Certificate,  which rate is computed  and  published
monthly by the IRS) of the total  anticipated  excess inclusions with respect to
such REMIC  Residual  Certificate  for periods  after the  transfer and (ii) the
highest  marginal  federal  income  tax rate  applicable  to  corporations.  The
anticipated  excess  inclusions must be determined as of the date that the REMIC
Residual  Certificate  is  transferred  and must be based on  events  that  have
occurred up to the


NY1-147950.4

6863-1-DM2-07/19/96
                                               148

<PAGE>



time of such transfer,  the Prepayment  Assumption and any required or permitted
clean  up  calls  or   required   liquidation   provided   for  in  the  REMIC's
organizational  documents.  Such  a  tax  generally  would  be  imposed  on  the
transferor of the REMIC Residual Certificate, except that where such transfer is
through  an agent for a  disqualified  organization,  the tax would  instead  be
imposed on such agent.  However,  a transferor of a REMIC  Residual  Certificate
would in no event be  liable  for such tax with  respect  to a  transfer  if the
transferee furnishes to the transferor an affidavit that the transferee is not a
disqualified  organization  and, as of the time of the transfer,  the transferor
does not have actual knowledge that such affidavit is false. Moreover, an entity
will not qualify as a REMIC unless there are reasonable arrangements designed to
ensure that (i) residual  interests in such entity are not held by  disqualified
organizations  and (ii)  information  necessary for the  application  of the tax
described  herein will be made available.  Restrictions on the transfer of REMIC
Residual  Certificates  and certain other  provisions  that are intended to meet
this  requirement  will be included in the Pooling and  Servicing  Agreement  or
Trust  Agreement,  including  provisions (a) requiring any transferee of a REMIC
Residual  Certificate  to provide  an  affidavit  representing  that it is not a
"disqualified  organization" and is not acquiring the REMIC Residual Certificate
on behalf of a "disqualified  organization," undertaking to maintain such status
and  agreeing  to obtain a similar  affidavit  from any  person to whom it shall
transfer the REMIC  Residual  Certificate,  (b) providing that any transfer of a
REMIC Residual Certificate to a "disqualified person" shall be null and void and
(c)  granting  to the  Master  Servicer  or the  Certificate  Administrator,  as
applicable, the right, without notice to the holder or any prior holder, to sell
to a purchaser of its choice any REMIC  Residual  Certificate  that shall become
owned by a "disqualified organization" despite (a) and (b) above.

     In addition,  if a  "pass-through  entity" (as defined  below)  includes in
income excess  inclusions  with respect to a REMIC Residual  Certificate,  and a
disqualified  organization  is the record  holder of an interest in such entity,
then a tax will be imposed on such entity equal to the product of (i) the amount
of excess inclusions on the REMIC Residual Certificate that are allocable to the
interest in the pass-through  entity held by such disqualified  organization and
(ii) the highest  marginal  federal income tax rate imposed on  corporations.  A
pass-through entity will not be subject to this tax for any period,  however, if
each record holder of an interest in such pass-through  entity furnishes to such
pass-through  entity (i) such holder's  social  security  number and a statement
under  penalties  of perjury  that such  social  security  number is that of the
record  holder or (ii) a statement  under  penalties of perjury that such record
holder is not a disqualified organization.

     For these  purposes,  a  "disqualified  organization"  means (i) the United
States, any State or political subdivision thereof, any foreign government,  any
international organization, or any agency or


NY1-147950.4

6863-1-DM2-07/19/96
                                               149

<PAGE>



instrumentality  of the  foregoing  (but  would  not  include  instrumentalities
described  in  Section  168(h)(2)(D)  of the  Code or  Freddie  Mac),  (ii)  any
organization  (other than a  cooperative  described  in Section 521 of the Code)
that is exempt from federal income tax,  unless it is subject to the tax imposed
by  Section  511 of the Code or (iii)  any  organization  described  in  Section
1381(a)(2)(C) of the Code. For these purposes, a "pass-through entity" means any
regulated investment company,  real estate investment trust, trust,  partnership
or certain  other  entities  described  in Section  860E(e)(6)  of the Code.  In
addition, a person holding an interest in a pass-through entity as a nominee for
another person will, with respect to such interest, be treated as a pass-through
entity.

   Termination

     A REMIC will terminate  immediately  after the Distribution  Date following
receipt by the REMIC of the final payment in respect of the Mortgage  Collateral
or upon a sale of the REMIC's  assets  following  the adoption by the REMIC of a
plan  of  complete  liquidation.  The  last  distribution  on  a  REMIC  Regular
Certificate will be treated as a payment in retirement of a debt instrument.  In
the case of a REMIC Residual Certificate, if the last distribution on such REMIC
Residual Certificate is less than the Certificateholder's adjusted basis in such
Certificate,  such Certificateholder should be treated as realizing a loss equal
to the  amount of such  difference,  and such loss may be  treated  as a capital
loss.

   Reporting and Other Administrative Matters

     Solely for purposes of the administrative provisions of the Code, the REMIC
will be treated as a partnership and holders of REMIC Residual Certificates will
be  treated as  partners.  Unless  otherwise  stated in the  related  Prospectus
Supplement, the Master Servicer or the Certificate Administrator, as applicable,
will file REMIC  federal  income tax returns on behalf of the related  REMIC and
will be designated as and will act as the "tax matters  person" for the REMIC in
all respects, and may hold a nominal amount of REMIC Residual Certificates.

     As  the  tax  matters  person,  the  Master  Servicer  or  the  Certificate
Administrator, as applicable, subject to certain notice requirements and various
restrictions and limitations, generally will have the authority to act on behalf
of the REMIC and the holders of REMIC Residual  Certificates  in connection with
the  administrative and judicial review of items of income,  deduction,  gain or
loss of the  REMIC,  as well as the  REMIC's  classification.  Holders  of REMIC
Residual  Certificates  generally  will be  required  to report such REMIC items
consistently  with their  treatment on the related REMIC's tax return and may in
some  circumstances  be bound  by a  settlement  agreement  between  the  Master
Servicer or the Certificate


NY1-147950.4

6863-1-DM2-07/19/96
                                               150

<PAGE>



Administrator,  as applicable, as tax matters person, and the IRS concerning any
such REMIC item.  Adjustments  made to the REMIC tax return may require a holder
of a REMIC Residual Certificate to make corresponding adjustments on its return,
and an audit of the REMIC's tax return,  or the adjustments  resulting from such
an audit, could result in an audit of such Certificateholder's  return. No REMIC
will be registered as a tax shelter pursuant to Section 6111 of the Code because
it is not  anticipated  that any REMIC will have a net loss for any of the first
five  taxable  years of its  existence.  Any person that holds a REMIC  Residual
Certificate  as a nominee for  another  person may be required to furnish to the
related REMIC, in a manner to be provided in Treasury regulations,  the name and
address of such person and other information.

     Reporting of interest income,  including any original issue discount,  with
respect to REMIC Regular Certificates is required annually,  and may be required
more frequently under Treasury regulations.  These information reports generally
are required to be sent to individual holders of REMIC Regular Interests and the
IRS;  holders  of REMIC  Regular  Certificates  that are  corporations,  trusts,
securities dealers and certain other  non-individuals  will be provided interest
and original issue discount income  information and the information set forth in
the following  paragraph upon request in accordance with the requirements of the
applicable regulations. The information must be provided by the later of 30 days
after the end of the quarter for which the  information  was  requested,  or two
weeks  after the receipt of the  request.  The REMIC must also comply with rules
requiring a REMIC Regular  Certificate  issued with original  issue  discount to
disclose on its face certain information  including the amount of original issue
discount and the issue date,  and requiring  such  information to be reported to
the IRS.  Reporting with respect to the REMIC Residual  Certificates,  including
income,   excess  inclusions,   investment  expenses  and  relevant  information
regarding qualification of the REMIC's assets will be made as required under the
Treasury regulations, generally on a quarterly basis.

     As  applicable,  the REMIC  Regular  Certificate  information  reports will
include a statement of the adjusted issue price of the REMIC Regular Certificate
at the beginning of each accrual period.  In addition,  the reports will include
information required by regulations with respect to computing the accrual of any
market discount.  Because exact computation of the accrual of market discount on
a constant yield method requires  information  relating to the holder's purchase
price that the Master Servicer or the Certificate  Administrator  will not have,
such  regulations  only require that  information  pertaining to the appropriate
proportionate method of accruing market discount be provided. See "--Taxation of
Owners of REMIC Regular Certificates--Market Discount."

     The responsibility for complying with the foregoing reporting rules will be
borne   by   the   Master   Servicer   or   the    Certificate    Administrator.
Certificateholders may request any information with


NY1-147950.4

6863-1-DM2-07/19/96
                                               151

<PAGE>



respect to the  returns  described  in Section  1.6049-7(e)(2)  of the  Treasury
regulations.  Such  request  should be  directed  to the Master  Servicer or the
Certificate  Administrator,  as applicable,  at Residential Funding Corporation,
8400 Normandale Lake Boulevard, Suite 600, Minneapolis, Minnesota 55437.

   Backup Withholding with Respect to REMIC Certificates

     Payments of interest and  principal,  as well as payments of proceeds  from
the sale of REMIC  Certificates,  may be subject to the "backup withholding tax"
under  Section 3406 of the Code at a rate of 31% if  recipients of such payments
fail to furnish  to the payor  certain  information,  including  their  taxpayer
identification  numbers,  or otherwise  fail to establish an exemption from such
tax. Any amounts  deducted and withheld from a distribution to a recipient would
be allowed as a credit against such recipient's federal income tax. Furthermore,
certain  penalties  may be imposed by the IRS on a recipient of payments that is
required to supply information but that does not do so in the proper manner.

   Foreign Investors in REMIC Certificates

     A REMIC Regular  Certificateholder that is not a "United States person" and
is not  subject  to federal  income  tax as a result of any  direct or  indirect
connection  to the United States in addition to its ownership of a REMIC Regular
Certificate  will not be subject to United States  federal income or withholding
tax in respect of a distribution on a REMIC Regular  Certificate,  provided that
the  holder  complies  to  the  extent  necessary  with  certain  identification
requirements (including delivery of a statement, signed by the Certificateholder
under  penalties of perjury,  certifying  that such  Certificateholder  is not a
United   States   person   and   providing   the  name  and   address   of  such
Certificateholder).  For these purposes,  "United States person" means a citizen
or resident of the United  States,  a  corporation,  partnership or other entity
created  or  organized  in,  or under  the laws of,  the  United  States  or any
political  subdivision  thereof, or an estate or trust whose income from sources
without  the United  States is  includible  in gross  income  for United  States
federal income tax purposes  regardless of its connection  with the conduct of a
trade or business  within the United  States.  It is  possible  that the IRS may
assert that the foregoing tax exemption should not apply with respect to a REMIC
Regular Certificate held by a Certificateholder that owns directly or indirectly
a 10% or greater interest in the REMIC Residual Certificates. If the holder does
not qualify for exemption, distributions of interest, including distributions in
respect of accrued  original issue discount,  to such holder may be subject to a
tax rate of 30%, subject to reduction under any applicable tax treaty.

     In addition,  the foregoing  rules will not apply to exempt a United States
shareholder of a controlled foreign corporation from


NY1-147950.4

6863-1-DM2-07/19/96
                                               152

<PAGE>



taxation on such United States  shareholder's  allocable portion of the interest
income received by such controlled foreign corporation.

     Further,  it appears that a REMIC Regular Certificate would not be included
in the estate of a  non-resident  alien  individual  and would not be subject to
United States estate taxes. However, Certificateholders who are
 non-resident  alien  individuals  should consult their tax advisors  concerning
this question.

     Unless otherwise stated in the related Prospectus Supplement,  transfers of
REMIC Residual Certificates to investors that are not United States persons will
be  prohibited  under the  related  Pooling  and  Servicing  Agreement  or Trust
Agreement.


                                STATE AND OTHER TAX CONSEQUENCES

     In addition to the federal  income tax  consequences  described in "Certain
Federal Income Tax Consequences,"  potential investors should consider the state
and local tax consequences of the acquisition, ownership, and disposition of the
Certificates   offered.   State  tax  law  may  differ  substantially  from  the
corresponding  federal  tax law,  and the  discussion  above does not purport to
describe  any  aspect  of the  tax  laws of any  state  or  other  jurisdiction.
Therefore,  prospective investors should consult their tax advisors with respect
to the various tax  consequences  of  investments  in the  Certificates  offered
hereby.




NY1-147950.4

6863-1-DM2-07/19/96
                                               153

<PAGE>



                                      ERISA CONSIDERATIONS

     ERISA imposes certain fiduciary and prohibited transaction  restrictions on
employee  pension and welfare  benefit plans  subject to ERISA ("ERISA  Plans").
Section 4975 of the Code imposes similar prohibited transaction  restrictions on
tax-qualified   retirement  plans  described  in  Section  401(a)  of  the  Code
("Qualified  Retirement  Plans")  and  on  individual  retirement  accounts  and
annuities  ("IRAs")  described  in  Section  408  of  the  Code   (collectively,
"Tax-Favored Plans").

     Certain employee benefit plans,  such as governmental  plans (as defined in
Section  3(32) of ERISA),  are not subject to the ERISA  requirements  discussed
herein.  Accordingly,  assets of such  plans  may be  invested  in  Certificates
without  regard to the ERISA  considerations  described  below,  subject  to the
provisions  of  applicable  federal  and  state  law.  Any such  plan  that is a
Qualified  Retirement  Plan and exempt from taxation under  Sections  401(a) and
501(a) of the Code, however, is subject to the prohibited  transaction rules set
forth in Section 503 of the Code.

     In addition to imposing general fiduciary requirements,  including those of
investment  prudence  and  diversification  and the  requirement  that a  Plan's
investment be made in accordance with the documents  governing the Plan, Section
406 of ERISA and Section 4975 of the Code prohibit a broad range of transactions
involving  "plan  assets" of ERISA Plans and  Tax-Favored  Plans  (collectively,
"Plans")  and  persons  ("Parties  in  Interest"  under  ERISA or  "Disqualified
Persons" under the Code) who have certain specified  relationships to the Plans,
unless a statutory or administrative exemption is available.  Certain Parties in
Interest (or Disqualified Persons) that participate in a prohibited  transaction
may be subject  to a penalty  (or an excise  tax)  imposed  pursuant  to Section
502(i)  of  ERISA  or  Section   4975  of  the  Code,   unless  a  statutory  or
administrative exemption is available.

Plan Asset Regulations

     An  investment  of Plan  Assets in  Certificates  may cause the  underlying
Mortgage Loans,  Contracts or Agency  Securities  included in a Trust Fund to be
deemed "plan assets" of such Plan. The U.S.  Department of Labor (the "DOL") has
promulgated  regulations at 29 C.F.R.  ss.  2510.3-101  (the "DOL  Regulations")
concerning whether or not a Plan's assets would be deemed to include an interest
in the  underlying  assets of an entity (such as a Trust Fund),  for purposes of
applying  the  general  fiduciary  responsibility  provisions  of ERISA  and the
prohibited  transaction  provisions  of ERISA and Section 4975 the Code,  when a
Plan  acquires an "equity  interest"  (such as a  Certificate)  in such  entity.
Because  of the  factual  nature  of  certain  of the rules set forth in the DOL
Regulations,  Plan  Assets  either may be deemed to include an  interest  in the
assets of an entity (such as a Trust Fund) or may be deemed merely to include a


NY1-147950.4

6863-1-DM2-07/19/96
                                               154

<PAGE>



Plan's  interest in the instrument  evidencing  such equity  interest (such as a
Certificate).  Therefore, neither Plans nor such entities should acquire or hold
Certificates  in reliance upon the  availability  of any exception under the DOL
Regulations.  For  purposes  of this  section,  the term  "plan  assets"  ("Plan
Assets") or "assets of a Plan" has the meaning  specified in the DOL Regulations
and includes an undivided  interest in the underlying assets of certain entities
in which a Plan invests.

     The prohibited  transaction  provisions of Section 406 of ERISA and Section
4975 of the Code may apply to a Trust  Fund and cause the  Company,  the  Master
Servicer, the Certificate  Administrator,  any Servicer,  any Sub-Servicer,  the
Trustee,  the  obligor  under  any  credit  enhancement   mechanism  or  certain
affiliates   thereof  to  be  considered  or  become  Parties  in  Interest  (or
Disqualified Persons) with respect to an investing Plan (or of a Plan holding an
interest in such an entity).  If so, the  acquisition or holding of Certificates
by or on behalf  of the  investing  Plan  could  also give rise to a  prohibited
transaction  under ERISA and/or Section 4975 of the Code,  unless some statutory
or administrative exemption is available.  Certificates acquired by a Plan would
be assets of that Plan. Under the DOL Regulations, the Trust Fund, including the
Mortgage Loans,  Contracts or Agency Securities and the other assets held in the
Trust  Fund,  may  also be  deemed  to be  assets  of each  Plan  that  acquires
Certificates. Special caution should be exercised before Plan Assets are used to
acquire a Certificate in such circumstances, especially if, with respect to such
Plan Assets, the Company,  the Master Servicer,  the Certificate  Administrator,
any  Servicer,  any  Sub-Servicer,  the  Trustee,  the obligor  under any credit
enhancement  mechanism  or  an  affiliate  thereof  either  (i)  has  investment
discretion with respect to the investment of Plan Assets;  or (ii) has authority
or responsibility to give (or regularly gives) investment advice with respect to
Plan Assets for a fee pursuant to an agreement or understanding that such advice
will serve as a primary basis for investment decisions with respect to such Plan
Assets.

     Any person  who has  discretionary  authority  or  control  respecting  the
management or disposition of Plan Assets, and any person who provides investment
advice  with  respect to such Plan  Assets  for a fee (in the  manner  described
above),  is a fiduciary of the investing Plan. If the Mortgage Loans,  Contracts
or Agency  Securities were to constitute Plan Assets,  then any party exercising
management or discretionary control regarding those Plan Assets may be deemed to
be a Plan  "fiduciary," and thus subject to the fiduciary  requirements of ERISA
and the prohibited  transaction provisions of ERISA and Section 4975 of the Code
with  respect  to any  investing  Plan.  In  addition,  if the  Mortgage  Loans,
Contracts  or  Agency  Securities  were to  constitute  Plan  Assets,  then  the
acquisition or holding of Certificates by, on behalf of or with Plan Assets,  as
well  as the  operation  of the  Trust  Fund,  may  constitute  or  result  in a
prohibited transaction under ERISA and the Code.


NY1-147950.4

6863-1-DM2-07/19/96
                                               155

<PAGE>




Prohibited Transaction Exemption

     On March 29, 1994,  the DOL issued (with an effective date of June 9, 1992)
an individual  exemption (the "Exemption") to Residential Funding and certain of
its affiliates,  which generally  exempts from the application of the prohibited
transaction  provisions of Section 406 of ERISA, and the excise taxes imposed on
such  prohibited  transactions  pursuant to Section 4975(a) and (b) of the Code,
certain transactions,  among others,  relating to the servicing and operation of
pools of certain secured obligations such as Mortgage Loans, Contracts or Agency
Securities  which  are held in a trust and the  purchase,  sale and  holding  of
pass-through  certificates issued by such a trust as to which (i) the Company or
any of its  affiliates  is the sponsor if any entity which has received from the
DOL an  individual  prohibited  transaction  exemption  which is  similar to the
Exemption is the sole underwriter,  or manager or co-manager of the underwriting
syndicate or a seller or placement agent, or (ii) the Company or an affiliate is
the underwriter or placement agent,  provided that certain  conditions set forth
in the  Exemption  are  satisfied.  For  purposes  of  this  section,  the  term
"Underwriter"  shall include (a) the Company and certain of its affiliates,  (b)
any  person  directly  or  indirectly,   through  one  or  more  intermediaries,
controlling,  controlled by or under common control with the Company and certain
of its affiliates, (c) any member of the underwriting syndicate or selling group
of  which a person  described  in (a) or (b) is a  manager  or  co-manager  with
respect to a class of  Certificates,  or (d) any entity  which has  received  an
exemption  from  the DOL  relating  to  Certificates  which  is  similar  to the
Exemption.

     The Exemption sets forth six general conditions which must be satisfied for
a transaction  involving the purchase,  sale and holding of  Certificates  to be
eligible for exemptive relief thereunder. First, the acquisition of Certificates
by a Plan or with Plan Assets must be on terms that are at least as favorable to
the  Plan as they  would be in an  arm's-length  transaction  with an  unrelated
party. Second, the Exemption only applies to Certificates  evidencing rights and
interests that are not subordinated to the rights and interests evidenced by the
other  Certificates of the same trust.  Third,  the  Certificates at the time of
acquisition  by a Plan or with  Plan  Assets  must be rated in one of the  three
highest generic rating categories by Standard & Poor's Ratings Services, Moody's
Investors Service,  Inc., Duff & Phelps,  Inc. or Fitch Investors Service,  L.P.
Fourth,  the  Trustee  cannot  be an  affiliate  of  any  other  member  of  the
"Restricted  Group" which consists of any Underwriter,  the Company,  the Master
Servicer, the Certificate  Administrator,  any Servicer,  any Sub-Servicer,  the
Trustee and any  mortgagor  with respect to assets of a Trust Fund  constituting
more than 5% of the aggregate unamortized principal balance of the assets in the
related  Trust  Fund as of the date of  initial  issuance  of the  Certificates.
Fifth,  the sum of all payments  made to and retained by the  Underwriters  must
represent  not  more  than  reasonable   compensation   for   underwriting   the
Certificates; the sum of all payments made to


NY1-147950.4

6863-1-DM2-07/19/96
                                               156

<PAGE>



and  retained by the Company  pursuant  to the  assignment  of the assets to the
related  Trust Fund must  represent  not more than the fair market value of such
obligations;  and the sum of all  payments  made to and  retained  by the Master
Servicer, the Certificate  Administrator,  any Servicer or any Sub-Servicer must
represent not more than reasonable compensation for such person's services under
the related Pooling and Servicing Agreement or Trust Agreement and reimbursement
of such  person's  reasonable  expenses  in  connection  therewith.  Sixth,  the
Exemption  states  that the  investing  Plan or Plan Asset  investor  must be an
accredited  investor  as  defined  in  Rule  501(a)(1)  of  Regulation  D of the
Commission under the Securities Act of 1933, as amended.

     A fiduciary of or other investor of Plan Assets contemplating  purchasing a
Certificate  must make its own  determination  that the general  conditions  set
forth above will be satisfied with respect to such Certificate.

     If the general conditions of the Exemption are satisfied, the Exemption may
provide an exemption from the restrictions imposed by Sections 406(a) and 407 of
ERISA,  and the excise taxes imposed by Sections  4975(a) and (b) of the Code by
reason of Sections 4975(c)(1)(A) through (D) of the Code, in connection with the
direct or indirect sale, exchange,  transfer,  holding or the direct or indirect
acquisition or disposition in the secondary  market of Certificates by a Plan or
with Plan Assets.  However,  no exemption is provided from the  restrictions  of
Sections 406(a)(1)(E) and 406(a)(2) of ERISA for the acquisition or holding of a
Certificate  by a Plan or with Plan Assets of an Excluded Plan by any person who
has  discretionary  authority or renders  investment advice with respect to Plan
Assets of such Excluded  Plan.  For purposes of the  Certificates,  an "Excluded
Plan" is a Plan sponsored by any member of the Restricted Group.

     If certain  specific  conditions of the Exemption are also  satisfied,  the
Exemption  may provide an exemption  from the  restrictions  imposed by Sections
406(b)(1)  and  (b)(2)  of  ERISA,  and the  excise  taxes  imposed  by  Section
4975(c)(1)(E)  of the Code, in connection  with (1) the direct or indirect sale,
exchange or transfer of  Certificates  in the initial  issuance of  Certificates
between  the  Company  or an  Underwriter  and a Plan  when the  person  who has
discretionary  authority  or  renders  investment  advice  with  respect  to the
investment  of the relevant Plan Assets in the  Certificates  is (a) a mortgagor
with  respect  to 5% or less of the fair  market  value of the assets of a Trust
Fund  or (b)  an  affiliate  of  such a  person,  (2)  the  direct  or  indirect
acquisition or disposition in the secondary  market of Certificates by a Plan or
with Plan  Assets  and (3) the  holding of  Certificates  by a Plan or with Plan
Assets.

     Additionally, if certain specific conditions of the Exemption are
satisfied, the Exemption may provide an exemption from the


NY1-147950.4

6863-1-DM2-07/19/96
                                               157

<PAGE>



restrictions imposed by Sections 406(a), 406(b) and 407 of ERISA, and the excise
taxes  imposed  by  Sections  4975(a)  and (b) of the Code by reason of  Section
4975(c)  of the  Code,  for  transactions  in  connection  with  the  servicing,
management and operation of the Mortgage Pools and Contract  Pools.  The Company
expects that the specific  conditions of the Exemption required for this purpose
will be satisfied with respect to the  Certificates  so that the Exemption would
provide an exemption from the restrictions imposed by Sections 406(a) and (b) of
ERISA,  and the excise taxes imposed by Sections  4975(a) and (b) of the Code by
reason of Section  4975(c) of the Code, for  transactions in connection with the
servicing,  management and operation of the Mortgage  Pools and Contract  Pools,
provided that the general conditions of the Exemption are satisfied.

     The Exemption also may provide an exemption from the  restrictions  imposed
by Sections 406(a) and 407(a) of ERISA,  and the excise taxes imposed by Section
4975(a) and (b) of the Code by reason of Sections  4975(c)(1)(A)  through (D) of
the Code, if such  restrictions  are deemed to otherwise  apply merely because a
person is deemed  to be a Party in  Interest  (or a  Disqualified  Person)  with
respect to an investing Plan (or Plans holding interests in the investing entity
holding Plan  Assets) by virtue of  providing  services to the Plan or such Plan
Assets (or by virtue of having certain specified relationships to such a person)
solely as a result of the ownership of Certificates by a Plan or such Plan Asset
investor.

     Before  purchasing a  Certificate,  a fiduciary  or other  investor of Plan
Assets should itself confirm that (a) the Certificates constitute "certificates"
for purposes of the  Exemption and (b) the specific and general  conditions  set
forth in the  Exemption  and the other  requirements  set forth in the Exemption
would be  satisfied.  In  addition  to making  its own  determination  as to the
availability of the exemptive relief provided in the Exemption, the fiduciary or
other investor of Plan Assets should consider its general fiduciary  obligations
under  ERISA in  determining  whether to  purchase  any  Certificates  with Plan
Assets.

     Any  fiduciary or other  investor of Plan Assets that  proposes to purchase
Certificates  on behalf of or with Plan Assets  should  consult with its counsel
with  respect  to the  potential  applicability  of  ERISA  and the Code to such
investment  and  the  availability  of the  Exemption  or any  other  prohibited
transaction exemption in connection therewith. In particular, in connection with
a contemplated  purchase of  Certificates  representing  a beneficial  ownership
interest in a pool of single-family  residential  first Mortgage Loans or Agency
Certificates,  such  fiduciary  or  other  Plan  investor  should  consider  the
availability of the Exemption or Prohibited Transaction Class Exemption ("PTCE")
83-1 ("PTCE 83-1") for certain  transactions  involving mortgage pool investment
trusts.  However,  PTCE 83-1 does not provide  exemptive  relief with respect to
Certificates evidencing interests in Trust Funds that include Cooperative Loans.
In addition, such fiduciary or other Plan Asset


NY1-147950.4

6863-1-DM2-07/19/96
                                               158

<PAGE>



investor should consider the availability of PTCE 95-60,  regarding  investments
by insurance  company  general  accounts,  PTCE 90-1,  regarding  investments by
insurance company pooled separate accounts,  PTCE 96-23,  regarding transactions
effected by "in-house asset managers," PTCE 91-38, regarding investments by bank
collective investment funds, and PTCE 84-14,  regarding transactions effected by
"qualified  professional asset managers." The Prospectus Supplement with respect
to a series of Certificates  may contain  additional  information  regarding the
application of the Exemption,  PTCE 83-1 or any other  exemption with respect to
the Certificates  offered  thereby.  There can be no assurance that any of these
exemptions will apply with respect to any particular  Plan's or other Plan Asset
investor's  investment in the  Certificates or, even if an exemption were deemed
to apply, that any exemption would apply to all prohibited transactions that may
occur in connection with such an investment.

Tax-Exempt Investors

     A Plan that is exempt from federal income taxation  pursuant to Section 501
of the Code (a  "Tax-Exempt  Investor")  nonetheless  will be subject to federal
income  taxation to the extent that its income is  "unrelated  business  taxable
income"  ("UBTI")  within the  meaning of Section  512 of the Code.  All "excess
inclusions"  of a REMIC  allocated  to a REMIC  Residual  Certificate  held by a
Tax-Exempt  Investor will be considered UBTI and thus will be subject to federal
income tax. See "Certain Federal Income Tax  Consequences--Taxation of Owners of
REMIC Residual Certificates--Excess Inclusions."

Consultation with Counsel

     Any fiduciary or other  investor of Plan Assets that proposes to acquire or
hold  Certificates  on behalf of or with Plan Assets of any Plan should  consult
with its counsel with respect to the  potential  applicability  of the fiduciary
responsibility  provisions of ERISA and the prohibited transaction provisions of
ERISA  and  the  Code  to  the  proposed  investment  and  the  Exemption,   the
availability of PTCE 83-1 or any other prohibited transaction exemption.


                                    LEGAL INVESTMENT MATTERS

     Each class of  Certificates  offered  hereby and by the related  Prospectus
Supplement  will be  rated at the date of  issuance  in one of the four  highest
rating categories by at least one Rating Agency.  Unless otherwise  specified in
the related Prospectus Supplement, each such class that is, and continues to be,
rated in one of the two highest  rating  categories  by at least one  nationally
recognized  statistical  rating  organization will constitute  "mortgage related
securities" for purposes of SMMEA,  and, as such, will be legal  investments for
persons, trusts, corporations,  partnerships,  associations, business trusts and
business entities (including


NY1-147950.4

6863-1-DM2-07/19/96
                                               159

<PAGE>



depository  institutions,  life  insurance  companies and pension funds) created
pursuant  to or  existing  under the laws of the  United  States or of any State
whose authorized  investments are subject to state regulation to the same extent
that, under applicable law,  obligations issued by or guaranteed as to principal
and  interest  by the  United  States or any agency or  instrumentality  thereof
constitute legal investments for such entities.  Under SMMEA, if a State enacted
legislation  on or prior to  October  3, 1991  specifically  limiting  the legal
investment  authority of any such  entities  with  respect to "mortgage  related
securities,"  such  securities will  constitute  legal  investments for entities
subject to such legislation only to the extent provided therein.  Certain States
enacted  legislation which overrides the preemption  provisions of SMMEA.  SMMEA
provides,  however,  that in no event will the enactment of any such legislation
affect the validity of any contractual commitment to purchase, hold or invest in
"mortgage related  securities," or require the sale or other disposition of such
securities,  so long as such contractual  commitment was made or such securities
acquired prior to the enactment of such legislation.

     SMMEA also amended the legal  investment  authority of  federally-chartered
depository  institutions as follows:  federal savings and loan  associations and
federal  savings  banks may invest in,  sell or  otherwise  deal with  "mortgage
related  securities"  without  limitation  as to the  percentage of their assets
represented  thereby,  federal credit unions may invest in such securities,  and
national banks may purchase such securities for their own account without regard
to the limitations generally applicable to investment securities set forth in 12
U.S.C.  ss.  24  (Seventh),  subject  in each  case to such  regulations  as the
applicable federal regulatory authority may prescribe.

     The  Federal  Financial  Institutions  Examination  Council  has  issued  a
supervisory  policy  statement  (the  "Policy  Statement")   applicable  to  all
depository   institutions,   setting  forth   guidelines  for  and   significant
restrictions  on  investments  in "high-risk  mortgage  securities."  The Policy
Statement  has been  adopted by the  Federal  Reserve  Board,  the Office of the
Comptroller of the Currency,  the FDIC and the Office of Thrift Supervision (the
"OTS")  with an  effective  date of  February  10,  1992.  The Policy  Statement
generally indicates that a mortgage derivative product will be deemed to be high
risk  if it  exhibits  greater  price  volatility  than  a  standard  fixed-rate
thirty-year  mortgage  security.  According  to the Policy  Statement,  prior to
purchase,  a  depository  institution  will be required to  determine  whether a
mortgage  derivative product that it is considering  acquiring is high-risk and,
if so, that the  proposed  acquisition  would reduce the  institution's  overall
interest  rate risk.  Reliance on analysis  and  documentation  obtained  from a
securities  dealer or other  outside  party  without  internal  analysis  by the
institution would be unacceptable. There can be no assurance as to which classes
of Certificates will be treated as high-risk under the Policy Statement.


NY1-147950.4

6863-1-DM2-07/19/96
                                               160

<PAGE>




     The predecessor to the OTS issued a bulletin, entitled "Mortgage Derivative
Products  and  Mortgage  Swaps,"  which is  applicable  to  thrift  institutions
regulated by the OTS. The bulletin established  guidelines for the investment by
savings institutions in certain "high-risk"  mortgage derivative  securities and
limitations  on the use of such  securities  by insolvent,  undercapitalized  or
otherwise "troubled"  institutions.  According to the bulletin, such "high-risk"
mortgage  derivative  securities  include  securities  having certain  specified
characteristics, which may include certain classes of Certificates. In addition,
the  National  Credit  Union  Administration  has issued  regulations  governing
federal credit union investments which prohibit  investment in certain specified
types of securities, which may include certain classes of Certificates.  Similar
policy statements have been issued by regulators having  jurisdiction over other
types of depository institutions.

     Certain classes of Certificates offered hereby, including any class that is
not rated in one of the two highest rating categories by at least one nationally
recognized  statistical  rating  organization,  will  not  constitute  "mortgage
related  securities" for purposes of SMMEA. Any such class of Certificates  will
be identified in the related  Prospectus  Supplement.  Prospective  investors in
such  classes of  Certificates,  in  particular,  should  consider  the  matters
discussed in the following paragraph.

     There may be other  restrictions on the ability of certain investors either
to  purchase  certain  classes  of  Certificates  or to  purchase  any  class of
Certificates  representing  more than a specified  percentage of the  investors'
assets.   The   Company   will  make  no   representations   as  to  the  proper
characterization  of any class of  Certificates  for legal  investment  or other
purposes,  or as to the ability of particular investors to purchase any class of
Certificates under applicable legal investment restrictions. These uncertainties
may adversely  affect the liquidity of any class of  Certificates.  Accordingly,
all investors whose  investment  activities are subject to legal investment laws
and  regulations,  regulatory  capital  requirements  or  review  by  regulatory
authorities should consult with their own legal advisors in determining  whether
and to what extent the Certificates of any class constitute legal investments or
are subject to investment,  capital or other  restrictions,  and, if applicable,
whether SMMEA has been overridden in any jurisdiction relevant to such investor.


                                         USE OF PROCEEDS

     Unless otherwise specified in the related Prospectus Supplement,
substantially all of the net proceeds to be received from the sale
of Certificates will be applied by the Company to finance the
purchase of, or to repay short-term loans incurred to finance the
purchase of, the Mortgage Collateral underlying the Certificates or
will be used by the Company for general corporate purposes. The


NY1-147950.4

6863-1-DM2-07/19/96
                                               161

<PAGE>



Company expects that it will make additional sales of securities  similar to the
Certificates from time to time, but the timing and amount of any such additional
offerings  will be dependent  upon a number of factors,  including the volume of
mortgage  loans,  contracts  or mortgage  securities  purchased  by the Company,
prevailing interest rates, availability of funds and general market conditions.


                                     METHODS OF DISTRIBUTION

     The Certificates  offered hereby and by the related Prospectus  Supplements
will be offered in series  through one or more of the methods  described  below.
The Prospectus  Supplement  prepared for each series will describe the method of
offering  being  utilized for that series and will state the net proceeds to the
Company from such sale.

     The Company intends that Certificates will be offered through the following
methods from time to time and that  offerings may be made  concurrently  through
more than one of these  methods or that an  offering of a  particular  series of
Certificates  may be made through a combination of two or more of these methods.
Such methods are as follows:

     1. by negotiated firm commitment or best efforts underwriting and
public re-offering by underwriters;

     2. by placements by the Company with institutional investors
through dealers; and

     3. by direct placements by the Company with institutional
investors.

     In addition, if specified in the related Prospectus Supplement, a series of
Certificates  may be offered  in whole or in part to the  Seller of the  related
Mortgage Collateral that would comprise the Trust Fund for such Certificates.

     If  underwriters  are  used in a sale of any  Certificates  (other  than in
connection with an underwriting on a best efforts basis), such Certificates will
be  acquired  by the  underwriters  for their own account and may be resold from
time to time in one or more transactions,  including negotiated transactions, at
fixed public  offering  prices or at varying prices to be determined at the time
of  sale  or at the  time  of  commitment  therefor.  Such  underwriters  may be
broker-dealers affiliated with the Company whose identities and relationships to
the  Company  will be as set forth in the  related  Prospectus  Supplement.  The
managing  underwriter  or  underwriters  with respect to the offer and sale of a
particular  series  of  Certificates  will  be set  forth  on the  cover  of the
Prospectus   Supplement   relating  to  such  series  and  the  members  of  the
underwriting syndicate, if any, will be named in such Prospectus Supplement.


NY1-147950.4

6863-1-DM2-07/19/96
                                               162

<PAGE>




     In connection with the sale of the  Certificates,  underwriters may receive
compensation from the Company or from purchasers of the Certificates in the form
of discounts, concessions or commissions. Underwriters and dealers participating
in the  distribution  of the  Certificates  may be deemed to be  underwriters in
connection with such Certificates,  and any discounts or commissions received by
them from the Company and any profit on the resale of  Certificates  by them may
be deemed to be underwriting  discounts and commissions under the Securities Act
of 1933, as amended.

     It is anticipated that the underwriting agreement pertaining to the sale of
any series of Certificates will provide that the obligations of the underwriters
will be subject to certain conditions  precedent,  that the underwriters will be
obligated to purchase all such  Certificates if any are purchased (other than in
connection  with an  underwriting  on a best efforts basis) and that, in limited
circumstances,  the Company  will  indemnify  the several  underwriters  and the
underwriters  will  indemnify the Company  against  certain  civil  liabilities,
including  liabilities  under the  Securities  Act of 1933, as amended,  or will
contribute to payments required to be made in respect thereof.

     The Prospectus  Supplement with respect to any series offered by placements
through dealers will contain  information  regarding the nature of such offering
and any  agreements  to be entered  into between the Company and  purchasers  of
Certificates of such series.

     The Company  anticipates that the Certificates  offered hereby will be sold
primarily  to   institutional   investors  or   sophisticated   noninstitutional
investors. Purchasers of Certificates,  including dealers, may, depending on the
facts and circumstances of such purchases, be deemed to be "underwriters" within
the meaning of the  Securities  Act of 1933,  as  amended,  in  connection  with
reoffers  and sales by them of  Certificates.  Holders  of  Certificates  should
consult  with their legal  advisors in this regard  prior to any such reoffer or
sale.


                                          LEGAL MATTERS

     Certain legal matters,  including certain federal income tax matters,  will
be passed upon for the Company by Orrick,  Herrington & Sutcliffe, New York, New
York,  or by Thacher  Proffitt & Wood,  New York,  New York, as specified in the
Prospectus Supplement.


                                      FINANCIAL INFORMATION

     The Company has determined  that its financial  statements are not material
to the offering made hereby. The Certificates do not represent an interest in or
an obligation of the Company.  The Company's only  obligations with respect to a
series of Certificates


NY1-147950.4

6863-1-DM2-07/19/96
                                               163

<PAGE>



will be to repurchase  certain items of Mortgage  Collateral  upon any breach of
certain  limited  representations  and  warranties  made by the  Company,  or as
otherwise provided in the applicable Prospectus Supplement.



NY1-147950.4

6863-1-DM2-07/19/96
                                               164

<PAGE>



                                 INDEX OF PRINCIPAL DEFINITIONS


                                                           Page

Accrual Certificates.........................................5
Additional Collateral.......................................15
Additional Collateral Loans.................................15
Advance.....................................................37
Affiliated Seller...........................................23
Agency Securities............................................8
Agency Securities Pool......................................14
Appraised Value.............................................16
ARM Loans...................................................17
Balloon Amount..............................................15
Balloon Loans...............................................15
Bankruptcy Amount...........................................45
Bankruptcy Losses...........................................46
Beneficial Owner............................................27
Bi-Weekly Loans.............................................15
Book-Entry Certificates.....................................27

NY1-147950.4

6863-1-DM2-07/19/96
                                               165

<PAGE>


                                                           Page
Buy-Down Funds..............................................18
Buy-Down Loans..............................................15
Buy-Down Period.............................................18
CEDEL.......................................................27
CEDEL Participants..........................................28
Certificate Account.........................................14
Certificate Administrator....................................1
Certificate Insurance Policy................................51
Certificate Registrar.......................................27
Certificateholders..........................................27
Certificates.................................................1
Clearance Cooperative.......................................29
Closing Date................................................79
Code.........................................................9
Commission..................................................14
Committee Report............................................79
Company......................................................1


NY1-147950.4

6863-1-DM2-07/19/96
                                               166

<PAGE>


                                                           Page
Compensating Interest.......................................38
Contract Pool................................................7
Contract Pool Insurance Policy..............................49
Contracts....................................................1
Contributions Tax...........................................90
Conventional Loans..........................................15
Convertible Mortgage Loan...................................17
Cooperative.................................................66
Cooperative Dwellings.......................................15
Cooperative Loans............................................7
Cooperative Note............................................66
Cooperatives................................................15
Crime Control Act...........................................76
Custodial Account...........................................14
Custodian...................................................14
Cut-off Date................................................14
Debt Service Reduction......................................50


NY1-147950.4

6863-1-DM2-07/19/96
                                               167

<PAGE>




                                                           Page
Defaulted Mortgage Losses...................................46
Deferred Interest...........................................17
Deficient Valuation.........................................50
Depositaries................................................27
Determination Date..........................................35
Disqualified Organization...................................91
Disqualified Persons........................................94
Distribution Amount.........................................35
Distribution Date............................................6
DOL.........................................................94
DOL Regulations.............................................94
DTC.........................................................27
DTC Participants............................................27
Due Date....................................................36
Eligible Account............................................32
ERISA.......................................................10
ERISA Plans.................................................94


NY1-147950.4

6863-1-DM2-07/19/96
                                               168

<PAGE>


                                                           Page
Escrow Account..............................................40
Euroclear...................................................27
Euroclear Operator...........................................8
Euroclear Participants......................................28
Excess Spread...............................................31
Exchange Act.................................................2
Excluded Plan...............................................96
Excluded Spread.............................................31
Exemption...................................................95
Extraordinary Losses........................................47
Fannie Mae..................................................14
Fannie Mae Securities.......................................14
FDIC........................................................23
FHA.........................................................15
FHA Contracts...............................................20
FHA Loans...................................................15
Form 8-K....................................................14


NY1-147950.4

6863-1-DM2-07/19/96
                                               169

<PAGE>


                                                           Page
Fraud Losses................................................46
Fraud Loss Amount...........................................45
Freddie Mac.................................................14
Freddie Mac Act.............................................22
Freddie Mac Securities......................................14
Garn-St Germain Act.........................................71
Ginnie Mae..................................................14
Ginnie Mae Securities.......................................14
GMAC MORTGAGE................................................1
GPM Loans...................................................15
Gross Margin................................................17
High Cost Loans.............................................71
Housing Act.................................................21
HUD.........................................................15
Index.......................................................17
Indirect Participants.......................................27
Insurance Proceeds..........................................32


NY1-147950.4

6863-1-DM2-07/19/96
                                               170

<PAGE>



                                                            Page
International Borrowers.......................................7
IRAs.........................................................94
IRS..........................................................80
Issue Premium................................................85
Letter of Credit.............................................47
Letter of Credit Bank........................................47
Liquidated Contract..........................................43
Liquidated Mortgage Loan.....................................43
Liquidation Proceeds.........................................32
Loan-to-Value Ratio..........................................16
Manufactured Home.............................................8
Mark-to-Market Regulations...................................88
Master Commitments...........................................20
Master Servicer...............................................1
Maximum Mortgage Rate........................................17
Mezzanine Certificates........................................5


NY1-147950.4
6863-1-DM2-07/19/96
                                               171

<PAGE>



                                                           Page
Minimum Mortgage Rate.......................................17
Modified Mortgage Loan......................................15
Mortgage Collateral..........................................1
Mortgage Collateral Seller...................................7
Mortgage Loans...............................................1
Mortgage Note...............................................29
Mortgage Pool................................................7
Mortgage Pool Insurance Policy..............................47
Mortgage Rates..............................................15
Mortgaged Property...........................................7
Mortgages...................................................15
Mortgagors...................................................7
Neg-Am ARM Loans............................................17
Net Mortgage Rate...........................................61
Nonrecoverable Advance......................................34
OID Regulations.............................................77
OTS.........................................................98

NY1-147950.4

6863-1-DM2-07/19/96
                                               172

<PAGE>



                                                           Page
Overcollateralization.......................................47
Participants................................................27
Parties in Interest.........................................94
Pass-Through Rate............................................4
Paying Agent................................................34
Percentage Interest.........................................34
Periodic Cap................................................17
Permitted Investments.......................................32
Plan Assets.................................................94
Plans.......................................................94
Policy Statement............................................98
Pool Insurer................................................47
Pooling and Servicing Agreement..............................1
Prepayment Interest Shortfall...............................38
Primary Insurance Policy....................................53
Primary Insurer.............................................53
Principal Prepayments.......................................36

NY1-147950.4

6863-1-DM2-07/19/96
                                               173

<PAGE>


                                                           Page
Program Loans...............................................15
Program.....................................................15
Program Seller..............................................23
Program Seller Guide........................................20
Prohibited Transactions Tax.................................90
PTCE........................................................97
PTCE 83-1...................................................97
Purchase Price..............................................24
Qualified Insurer...........................................51
Qualified Retirement Plans..................................94
Qualified Substitute Contract...............................25
Qualified Substitute Mortgage Loan..........................25
Rating Agency................................................9
Realized Loss...............................................45
Record Date.................................................34
Registration Statement.......................................2
REMIC........................................................1


NY1-147950.4

6863-1-DM2-07/19/96
                                               174

<PAGE>



                                                            Page
REMIC Certificates..........................................77
REMIC Provisions............................................77
REMIC Regular Certificates..................................78
REMIC Regulations...........................................77
REMIC Residual Certificates.................................78
REO Contract................................................43
REO Mortgage Loan...........................................43
Repurchased Contract........................................25
Repurchased Mortgage Loan...................................25
Reserve Fund................................................50
Residential Funding..........................................4
Restricted Group............................................95
RICO........................................................76
Senior Certificates..........................................5
Senior Percentage...........................................46
Senior/Subordinate Series...................................26
Servicer.....................................................1


NY1-147950.4

6863-1-DM2-07/19/96
                                               175

<PAGE>


                                                          Page
Servicing Advances.........................................34
Servicing Fee..............................................40
Single Certificate.........................................39
SMMEA.......................................................9
Special Hazard Amount......................................45
Special Hazard Insurance Policy............................49
Special Hazard Insurer.....................................49
Special Hazard Losses......................................46
Special Servicer...........................................42
Stated Principal Balance...................................46
Strip Certificate...........................................5
Sub-Servicer...............................................39
Sub-Servicing Agreement....................................39
Subordinate Certificates....................................5
Surety Bond................................................51
Tax-Exempt Investor........................................97
Tax-Favored Plans..........................................94
Terms and Conditions.......................................29

NY1-147950.4

6863-1-DM2-07/19/96
                                               176

<PAGE>



                                                          Page
Tiered REMICs.............................................79
Title V...................................................72
Title VIII................................................72
Trust Agreement............................................1
Trust Fund.................................................1
Trustee...................................................14
UBTI......................................................97
UCC.......................................................69
Unaffiliated Seller.......................................23
United States Person......................................93
VA........................................................15
VA Contracts..............................................20
VA Loans..................................................15



NY1-147950.4

6863-1-DM2-07/19/96
                                               177

<PAGE>





<PAGE>

NO  DEALER, SALESMAN OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION
OR TO MAKE ANY REPRESENTATIONS NOT  CONTAINED IN THIS PROSPECTUS SUPPLEMENT  AND
THE  PROSPECTUS AND, IF  GIVEN OR MADE, SUCH  INFORMATION OR REPRESENTATION MUST
NOT BE  RELIED  UPON  AS  HAVING  BEEN AUTHORIZED  BY  THE  COMPANY  OR  BY  THE
UNDERWRITER.  THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS DO NOT CONSTITUTE AN
OFFER TO SELL,  OR A SOLICITATION  OF AN  OFFER TO BUY,  THE SECURITIES  OFFERED
HEREBY  TO ANYONE IN ANY  JURISDICTION IN WHICH THE  PERSON MAKING SUCH OFFER OR
SOLICITATION IS NOT QUALIFIED TO  DO SO OR TO ANYONE  TO WHOM IT IS UNLAWFUL  TO
MAKE  ANY SUCH  OFFER OR SOLICITATION.  NEITHER THE DELIVERY  OF THIS PROSPECTUS
SUPPLEMENT AND  THE PROSPECTUS  NOR ANY  SALE MADE  HEREUNDER SHALL,  UNDER  ANY
CIRCUMSTANCES,  CREATE  AN IMPLICATION  THAT  INFORMATION HEREIN  OR  THEREIN IS
CORRECT AS OF  ANY TIME  SINCE THE  DATE OF  THIS PROSPECTUS  SUPPLEMENT OR  THE
PROSPECTUS.
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                                                                     PAGE
<S>                                                                                                                  <C>
                                                                                                                     ----
                                                  PROSPECTUS SUPPLEMENT
Summary...........................................................................................................   S-3
Risk Factors......................................................................................................   S-11
Description of the Mortgage Pool..................................................................................   S-12
Description of the Certificates...................................................................................   S-29
The Insurer.......................................................................................................   S-37
Certain Yield and Prepayment Considerations.......................................................................   S-38
Pooling and Servicing Agreement...................................................................................   S-44
Certain Federal Income Tax Consequences...........................................................................   S-45
Method of Distribution............................................................................................   S-47
Legal Opinions....................................................................................................   S-47
Experts...........................................................................................................   S-48
Ratings...........................................................................................................   S-48
Legal Investment..................................................................................................   S-49
ERISA Considerations..............................................................................................   S-49
Appendix A........................................................................................................   A-1
 
                                                       PROSPECTUS
Additional Information............................................................................................     3
Reports to Certificateholders.....................................................................................     3
Incorporation of Certain Information by Reference.................................................................     3
Summary of Prospectus.............................................................................................     4
Risk Factors......................................................................................................    10
The Trust Funds...................................................................................................    12
Description of the Certificates...................................................................................    26
Subordination.....................................................................................................    43
Description of Credit Enhancement.................................................................................    45
Insurance Policies on Mortgage Loans or Contracts.................................................................    51
The Company.......................................................................................................    54
Residential Funding Corporation...................................................................................    54
The Pooling and Servicing Agreement...............................................................................    55
Yield Considerations..............................................................................................    58
Maturity and Prepayment Considerations............................................................................    60
Certain Legal Aspects of Mortgage Loans and Contracts.............................................................    63
Certain Federal Income Tax Consequences...........................................................................    74
State and Other Tax Consequences..................................................................................    89
ERISA Considerations..............................................................................................    89
Legal Investment Matters..........................................................................................    93
Use of Proceeds...................................................................................................    94
Methods of Distribution...........................................................................................    94
Legal Matters.....................................................................................................    95
Financial Information.............................................................................................    95
Index of Principal Definitions....................................................................................    96
</TABLE>
 
RESIDENTIAL ACCREDIT LOANS, INC.
 
MORTGAGE ASSET-BACKED
PASS-THROUGH CERTIFICATES
SERIES 1996-QS6
 
$138,145,180
ADJUSTABLE RATE CLASS A CERTIFICATES
 
RESIDENTIAL FUNDING
SECURITIES CORPORATION
 
PROSPECTUS SUPPLEMENT
AUGUST 22, 1996

                          STATEMENT OF DIFFERENCES
                          ________________________

       The service mark symbol shall be expressed as ...................'sm'




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission