RESIDENTIAL ACCREDIT LOANS INC
8-K, 1996-05-07
ASSET-BACKED SECURITIES
Previous: CARILLON LIFE ACCOUNT, 497, 1996-05-07
Next: CABOT SAFETY HOLDINGS CORP, 8-K, 1996-05-07







             SECURITIES AND EXCHANGE COMMISSION

                   Washington, D.C. 20549


                          Form 8-K


                       CURRENT REPORT

           Pursuant to Section 13 or 15(d) of the
               Securities Exchange Act of 1934


      Date of Report (Date of earliest event reported)
                     April 25, 1996


              RESIDENTIAL ACCREDIT LOANS, INC.
       (Exact name of the registrant as specified in    
       its charter)


                     33-95932           51-0368240

Delaware    (Commission File Number)   (I.R.S. Employee
(State or other                         Identification No.)
jurisdiction of
incorporation)

8400 Normandale Lake Boulevard                 55437
Minneapolis, Minnesota                       (Zip Code)
(Address of Principal
 Executive Offices)

Registrant's telephone number, including area code
(612) 832-7000


- --------------------


Item 5.  Other Events

See the respective monthly reports, each reflecting the
required information for the April 1996 distribution
to holders of the following series of Conduit Mortgage
Pass-Through Certificates.


Master Serviced by Residential Funding Corporation

1995-QS1    
1996-QS1    
1996-QS2    


Item 7.  Financial Statements and Exhibits
(a)  Not applicable
(b)  Not applicable
(c)  See Item 5.



                         SIGNATURES

Pursuant to the requirements of the Securities Exchange
Act of 1934, the 
registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly
authorized.

RESIDENTIAL ACCREDIT LOANS, INC.



 Name:  Scott Young
Title:  Controller
Dated:  April 25, 1996



Run:        04/29/96     13:04:23                                    REPT1B.FRG
Page:         1 of 2
               RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
                   RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
        MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-QS1 (POOL # 4180)
STATEMENT TO CERTIFICATEHOLDERS

DISTRIBUTION SUMMARY FOR POOL#   4180 
_______________________________________________________________________________
                                       PRINCIPAL       CURRENT
                     ORIGINAL       BALANCE BEFORE   PASS-THROUGH    PRINCIPAL
CLASS   CUSIP       FACE VALUE       DISTRIBUTION       RATE       DISTRIBUTION
_______________________________________________________________________________
A-1   76110FAA1    54,500,000.00    33,935,705.80     6.600000  %  4,134,561.65
A-2   76110FAB9    82,500,000.00    82,500,000.00     6.900000  %          0.00
A-3   76110FAC7    22,250,000.00    22,250,000.00     7.300000  %          0.00
A-4   76110FAD5    46,000,000.00    46,000,000.00     7.500000  %          0.00
A-5   76110FAE3    22,100,000.00    22,100,000.00     7.500000  %          0.00
A-6   76110FAF0    31,109,000.00    31,109,000.00     7.500000  %          0.00
R                         514.42     2,326,135.63     0.000000  %          0.00

- -------------------------------------------------------------------------------
                  258,459,514.42   240,220,841.43                  4,134,561.65
===============================================================================
_______________________________________________________________________________
                                                                      REMAINING
            INTEREST         TOTAL         DEFERRED    REALIZED       PRINCIPAL
           DISTRIBUTION   DISTRIBUTION     INTEREST     LOSSES         BALANCE
_______________________________________________________________________________
A-1       186,646.38  4,321,208.03             0.00         0.00  29,801,144.15
A-2       474,375.00    474,375.00             0.00         0.00  82,500,000.00
A-3       135,354.17    135,354.17             0.00         0.00  22,250,000.00
A-4       287,500.00    287,500.00             0.00         0.00  46,000,000.00
A-5       138,125.00    138,125.00             0.00         0.00  22,100,000.00
A-6       194,431.25    194,431.25             0.00         0.00  31,109,000.00
R         372,381.83    372,381.83             0.00         0.00   2,326,135.63

- -------------------------------------------------------------------------------
        1,788,813.63  5,923,375.28             0.00         0.00 236,086,279.78
===============================================================================
_______________________________________________________________________________



AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
       BEGINNING                                                        ENDING
       BALANCE    PRINCIPAL     INTEREST      TOTAL      DEFERRED       BALANCE
CLASS  FACTOR     FACTOR        FACTOR     DISTRIBUTION  INTEREST       FACTOR
_______________________________________________________________________________
A-1    622.673501  75.863517     3.424704    79.288221   0.000000    546.809984
A-2   1000.000000   0.000000     5.750000     5.750000   0.000000   1000.000000
A-3   1000.000000   0.000000     6.083333     6.083333   0.000000   1000.000000
A-4   1000.000000   0.000000     6.250000     6.250000   0.000000   1000.000000
A-5   1000.000000   0.000000     6.250000     6.250000   0.000000   1000.000000
A-6   1000.000000   0.000000     6.250000     6.250000   0.000000   1000.000000


_______________________________________________________________________________


DETERMINATION DATE       22-April-96    
DISTRIBUTION DATE        25-April-96    

Run:     04/29/96     13:04:24                                        rept2.frg
Page:      2 of 2
               RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
                   RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
           MORTGAGE PASS-THROUGH CERTIFICATES 1995-QS1 (POOL # 4180)
                    STATEMENT TO CERTIFICATEHOLDERS
              ADDITIONAL RELATED INFORMATION FOR POOL 4180 
_______________________________________________________________________________

SERVICING COMPENSATION RECEIVED BY SUB-SERVICER                       49,477.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER                     1,894.75

SUBSERVICER ADVANCES THIS MONTH                                       65,032.38
MASTER SERVICER ADVANCES THIS MONTH                                        0.00


                                                          NUMBER OF   PRINCIPAL
DELINQUENCIES:                                              LOANS      BALANCE

 (A)  ONE MONTHLY PAYMENT:                                    45   5,168,368.23

 (B)  TWO MONTHLY PAYMENTS:                                    7   1,135,868.31

 (C)  THREE OR MORE MONTHLY PAYMENTS:                          2     184,946.70


FORECLOSURES
  NUMBER OF LOANS                                                             6
  AGGREGATE PRINCIPAL BALANCE                                      1,361,845.68

SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION                                                     236,086,279.78

AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE                                                        2,439

NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS                                       0

BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS                       0.00

REMAINING SUBCLASS INTEREST SHORTFALL                                      0.00

CLASS A SHORTFALL (PRINCIPAL)                                              0.00
CLASS A SHORTFALL (INTEREST)                                               0.00

TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION                    3,442,228.27

TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION                      497,869.48

DISTRIBUTION PERCENTAGES:
                                               SENIOR          SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION          99.03166790 %     0.96833220 %
CURRENT PREPAYMENT PERCENTAGE               100.00000000 %     0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION             99.01470950 %     0.98529050 %

      BANKRUPTCY AMOUNT AVAILABLE                               0.00
      FRAUD AMOUNT AVAILABLE                                    0.00 
      SPECIAL HAZARD AMOUNT AVAILABLE                           0.00 

ENDING GROSS WEIGHTED AVERAGE INTEREST RATE                          9.34608465
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS                              328.26

POOL TRADING FACTOR:                                                91.34362119

 ................................................................................


Run:        04/29/96     13:05:30                                    REPT1B.FRG
Page:         1 of 2
               RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
                   RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
        MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-QS1 (POOL # 4194)
STATEMENT TO CERTIFICATEHOLDERS

DISTRIBUTION SUMMARY FOR POOL#   4194 
_______________________________________________________________________________
                                       PRINCIPAL       CURRENT
                     ORIGINAL       BALANCE BEFORE   PASS-THROUGH    PRINCIPAL
CLASS   CUSIP       FACE VALUE       DISTRIBUTION       RATE       DISTRIBUTION
_______________________________________________________________________________
A-I-  76110FAG8    52,015,000.00    45,126,630.71     6.000000  %  4,728,088.10
A-I-  76110FAH6    67,186,000.00    67,186,000.00     6.250000  %          0.00
A-I-  76110FAJ2    22,562,000.00    22,562,000.00     6.750000  %          0.00
A-I-  76110FAK9    31,852,000.00    31,852,000.00     6.900000  %          0.00
A-I-  76110FAL7    14,535,000.00    14,535,000.00     7.050000  %          0.00
A-I-  76110FAM5    18,417,136.00    18,417,136.00     7.250000  %          0.00
A-I-  76110FAN3    20,000,000.00    20,000,000.00     6.700000  %          0.00
A-II  76110FAQ6    29,374,968.00    28,682,882.21     5.394529  %    374,273.94
R                           0.53       860,635.70     0.000000  %          0.00

- -------------------------------------------------------------------------------
                  255,942,104.53   249,222,284.62                  5,102,362.04
===============================================================================
_______________________________________________________________________________
                                                                      REMAINING
            INTEREST         TOTAL         DEFERRED    REALIZED       PRINCIPAL
           DISTRIBUTION   DISTRIBUTION     INTEREST     LOSSES         BALANCE
_______________________________________________________________________________
A-I-1     225,633.15  4,953,721.25             0.00         0.00  40,398,542.61
A-I-2     349,927.08    349,927.08             0.00         0.00  67,186,000.00
A-I-3     126,911.25    126,911.25             0.00         0.00  22,562,000.00
A-I-4     183,149.00    183,149.00             0.00         0.00  31,852,000.00
A-I-5      85,393.13     85,393.13             0.00         0.00  14,535,000.00
A-I-6     111,270.20    111,270.20             0.00         0.00  18,417,136.00
A-I-7     111,666.67    111,666.67             0.00         0.00  20,000,000.00
A-II      143,465.45    517,739.39             0.00         0.00  28,308,608.27
R             297.97        297.97       421,368.96         0.00   1,282,004.65

- -------------------------------------------------------------------------------
        1,337,713.90  6,440,075.94       421,368.96         0.00 244,541,291.53
===============================================================================
_______________________________________________________________________________



AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
       BEGINNING                                                        ENDING
       BALANCE    PRINCIPAL     INTEREST      TOTAL      DEFERRED       BALANCE
CLASS  FACTOR     FACTOR        FACTOR     DISTRIBUTION  INTEREST       FACTOR
_______________________________________________________________________________
A-I-   867.569561  90.898550     4.337848    95.236398   0.000000    776.671011
A-I-  1000.000000   0.000000     5.208333     5.208333   0.000000   1000.000000
A-I-  1000.000000   0.000000     5.625000     5.625000   0.000000   1000.000000
A-I-  1000.000000   0.000000     5.750000     5.750000   0.000000   1000.000000
A-I-  1000.000000   0.000000     5.875000     5.875000   0.000000   1000.000000
A-I-  1000.000000   0.000000     6.041667     6.041667   0.000000   1000.000000
A-I-  1000.000000   0.000000     5.600000     5.600000   0.000000   1000.000000
A-II   976.439607  12.741254     4.883936    17.625190   0.000000    963.698353


_______________________________________________________________________________


DETERMINATION DATE       22-April-96    
DISTRIBUTION DATE        25-April-96    

Run:     04/29/96     13:05:31                                        rept2.frg
Page:      2 of 2
               RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
                   RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
           MORTGAGE PASS-THROUGH CERTIFICATES 1996-QS1 (POOL # 4194)
                    STATEMENT TO CERTIFICATEHOLDERS
              ADDITIONAL RELATED INFORMATION FOR POOL 4194 
_______________________________________________________________________________

SERVICING COMPENSATION RECEIVED BY SUB-SERVICER                       54,048.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER                         0.00

SUBSERVICER ADVANCES THIS MONTH                                       70,488.92
MASTER SERVICER ADVANCES THIS MONTH                                        0.00


                                                          NUMBER OF   PRINCIPAL
DELINQUENCIES:                                              LOANS      BALANCE

 (A)  ONE MONTHLY PAYMENT:                                    46   7,030,976.96

 (B)  TWO MONTHLY PAYMENTS:                                   11   1,703,577.91

 (C)  THREE OR MORE MONTHLY PAYMENTS:                          2     235,483.53


FORECLOSURES
  NUMBER OF LOANS                                                             0
  AGGREGATE PRINCIPAL BALANCE                                              0.00

SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION                                                     244,541,291.53

AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE                                                        1,898

NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS                                       0

BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS                       0.00

REMAINING SUBCLASS INTEREST SHORTFALL                                      0.00

CLASS A SHORTFALL (PRINCIPAL)                                              0.00
CLASS A SHORTFALL (INTEREST)                                               0.00

TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION                    4,495,470.08

TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION                            0.00

DISTRIBUTION PERCENTAGES:
                                               SENIOR          SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION          99.65467150 %     0.34532860 %
CURRENT PREPAYMENT PERCENTAGE               100.00000000 %     0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION             99.47575130 %     0.52424870 %

      BANKRUPTCY AMOUNT AVAILABLE                         100,000.00
      FRAUD AMOUNT AVAILABLE                            7,678,263.00 
      SPECIAL HAZARD AMOUNT AVAILABLE                   2,559,421.00 

ENDING GROSS WEIGHTED AVERAGE INTEREST RATE                          8.91073300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS                              338.01

POOL TRADING FACTOR:                                                95.54555003

 ................................................................................


Run:        04/29/96     13:05:09                                    REPT1B.FRG
Page:         1 of 2
               RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
                   RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
        MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-QS2 (POOL # 4201)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL#   4201 
_______________________________________________________________________________
                                       PRINCIPAL       CURRENT
                     ORIGINAL       BALANCE BEFORE   PASS-THROUGH    PRINCIPAL
CLASS   CUSIP       FACE VALUE       DISTRIBUTION       RATE       DISTRIBUTION
_______________________________________________________________________________
A-1   76110FAS2    40,000,000.00    40,000,000.00     6.400000  %  2,052,333.48
A-2   76110FAT0    16,000,000.00    16,000,000.00     7.000000  %          0.00
A-3   76110FAU7    28,500,000.00    28,500,000.00     7.050000  %          0.00
A-4   76110FAV5    15,000,000.00    15,000,000.00     7.050000  %          0.00
A-5   76110FAW3    14,000,000.00    14,000,000.00     7.350000  %          0.00
A-6   76110FAX1    10,000,000.00    10,000,000.00     7.450000  %          0.00
A-7   76110FAY9    26,000,000.00    26,000,000.00     7.250000  %          0.00
A-8   76110FAZ6    14,043,411.00    14,043,411.00     7.500000  %          0.00
A-9   76110FBA0    18,190,000.00    18,190,000.00     7.500000  %          0.00
A-10  76110FBB8       178,007.00       178,007.00     0.000000  %        220.49
R                           0.00             0.00     0.000000  %          0.00

- -------------------------------------------------------------------------------
                  181,911,418.00   181,911,418.00                  2,052,553.97
===============================================================================
_______________________________________________________________________________
                                                                      REMAINING
            INTEREST         TOTAL         DEFERRED    REALIZED       PRINCIPAL
           DISTRIBUTION   DISTRIBUTION     INTEREST     LOSSES         BALANCE
_______________________________________________________________________________
A-1       213,333.33  2,265,666.81             0.00         0.00  37,947,666.52
A-2        93,333.33     93,333.33             0.00         0.00  16,000,000.00
A-3       167,437.50    167,437.50             0.00         0.00  28,500,000.00
A-4        88,125.00     88,125.00             0.00         0.00  15,000,000.00
A-5        85,750.00     85,750.00             0.00         0.00  14,000,000.00
A-6        62,083.33     62,083.33             0.00         0.00  10,000,000.00
A-7       157,083.33    157,083.33             0.00         0.00  26,000,000.00
A-8        87,771.32     87,771.32             0.00         0.00  14,043,411.00
A-9       113,687.50    113,687.50             0.00         0.00  18,190,000.00
A-10            0.00        220.49             0.00         0.00     177,786.51
R               0.00          0.00       202,730.50         0.00     202,730.50

- -------------------------------------------------------------------------------
        1,068,604.64  3,121,158.61       202,730.50         0.00 180,061,594.53
===============================================================================
_______________________________________________________________________________



AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
       BEGINNING                                                        ENDING
       BALANCE    PRINCIPAL     INTEREST      TOTAL      DEFERRED       BALANCE
CLASS  FACTOR     FACTOR        FACTOR     DISTRIBUTION  INTEREST       FACTOR
_______________________________________________________________________________
A-1   1000.000000  51.308337     5.333333    56.641670   0.000000    948.691663
A-2   1000.000000   0.000000     5.833333     5.833333   0.000000   1000.000000
A-3   1000.000000   0.000000     5.875000     5.875000   0.000000   1000.000000
A-4   1000.000000   0.000000     5.875000     5.875000   0.000000   1000.000000
A-5   1000.000000   0.000000     6.125000     6.125000   0.000000   1000.000000
A-6   1000.000000   0.000000     6.208333     6.208333   0.000000   1000.000000
A-7   1000.000000   0.000000     6.041667     6.041667   0.000000   1000.000000
A-8   1000.000000   0.000000     6.250000     6.250000   0.000000   1000.000000
A-9   1000.000000   0.000000     6.250000     6.250000   0.000000   1000.000000
A-10  1000.000000   1.238659     0.000000     1.238659   0.000000    998.761341

_______________________________________________________________________________


DETERMINATION DATE       22-April-96    
DISTRIBUTION DATE        25-April-96    

Run:     04/29/96     13:05:10                                        rept2.frg
Page:      2 of 2
               RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
                   RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
           MORTGAGE PASS-THROUGH CERTIFICATES 1996-QS2 (POOL # 4201)
                    STATEMENT TO CERTIFICATEHOLDERS
              ADDITIONAL RELATED INFORMATION FOR POOL 4201 
_______________________________________________________________________________

SERVICING COMPENSATION RECEIVED BY SUB-SERVICER                       37,812.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER                     5,858.35

SUBSERVICER ADVANCES THIS MONTH                                       59,976.57
MASTER SERVICER ADVANCES THIS MONTH                                        0.00


                                                          NUMBER OF   PRINCIPAL
DELINQUENCIES:                                              LOANS      BALANCE

 (A)  ONE MONTHLY PAYMENT:                                    80   7,705,607.78

 (B)  TWO MONTHLY PAYMENTS:                                    1      77,600.00

 (C)  THREE OR MORE MONTHLY PAYMENTS:                          0           0.00


FORECLOSURES
  NUMBER OF LOANS                                                             0
  AGGREGATE PRINCIPAL BALANCE                                              0.00

SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION                                                     180,061,594.53

AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE                                                        1,649

NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS                                       0

BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS                       0.00

REMAINING SUBCLASS INTEREST SHORTFALL                                      0.00

CLASS A SHORTFALL (PRINCIPAL)                                              0.00
CLASS A SHORTFALL (INTEREST)                                               0.00

TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION                    1,710,923.02

TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION                            0.00

DISTRIBUTION PERCENTAGES:
                                               SENIOR          SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION         100.00000000 %     0.00000000 %
CURRENT PREPAYMENT PERCENTAGE               100.00000000 %     0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION             99.88741050 %     0.11258950 %

      BANKRUPTCY AMOUNT AVAILABLE                               0.00
      FRAUD AMOUNT AVAILABLE                                    0.00 
      SPECIAL HAZARD AMOUNT AVAILABLE                           0.00 

ENDING GROSS WEIGHTED AVERAGE INTEREST RATE                          8.80761704
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS                              342.07

POOL TRADING FACTOR:                                                98.98311855


 ................................................................................




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission