RESIDENTIAL ACCREDIT LOANS INC
424B5, 1997-04-25
ASSET-BACKED SECURITIES
Previous: RESIDENTIAL ACCREDIT LOANS INC, 8-K, 1997-04-25
Next: PARAMOUNT FINANCIAL CORP, DEF 14A, 1997-04-25






<PAGE>
<PAGE>
PROSPECTUS SUPPLEMENT
(To Prospectus dated August 22, 1996)
 
                                  $162,210,252
                        RESIDENTIAL ACCREDIT LOANS, INC.
                                    COMPANY
                        RESIDENTIAL FUNDING CORPORATION
                                MASTER SERVICER
        MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES, SERIES 1997-QS3
 
<TABLE>
<C>           <C>     <S>        <C>              <C>           <C>                <C>         <C>
$32,109,000   7.25%   CLASS A-1  CERTIFICATES     $27,500,000         7.75%        CLASS A-8   CERTIFICATES
$26,579,000   7.50%   CLASS A-2  CERTIFICATES     $   107,352       0.00%(1)       CLASS A-9   CERTIFICATES
$16,821,000   7.50%   CLASS A-3  CERTIFICATES     $         0   VARIABLE RATE(2)   CLASS A-10  CERTIFICATES
$23,490,000   7.75%   CLASS A-4  CERTIFICATES     $       100         7.75%        CLASS R     CERTIFICATES
$ 7,138,000   7.75%   CLASS A-5  CERTIFICATES     $ 5,346,700         7.75%        CLASS M-1   CERTIFICATES
$ 1,000,000   7.75%   CLASS A-6  CERTIFICATES     $ 4,112,900         7.75%        CLASS M-2   CERTIFICATES
$15,374,000   9.50%   CLASS A-7  CERTIFICATES     $ 2,632,200         7.75%        CLASS M-3   CERTIFICATES
</TABLE>
 
- ------------
 
(1) The  Class A-9 Certificates will be Principal Only Certificates and will not
    be entitled to receive distributions of interest.
 
(2) The Class A-10 Certificates will be interest only certificates and will  not
    be  entitled to  receive distributions of  principal. Interest  on the Class
    A-10 Certificates will accrue on the Notional Amount as described herein.
                            ------------------------
    The Series  1997-QS3 Mortgage  Asset-Backed Pass-Through  Certificates  will
include  the following eleven classes (the 'SENIOR CERTIFICATES'): (i) Class A-1
Certificates,  Class  A-2  Certificates,  Class  A-3  Certificates,  Class   A-4
Certificates,  Class  A-5 Certificates,  Class A-6  Certificates, and  Class A-7
Certificates; (ii) Class  A-8 Certificates (the  'LOCKOUT CERTIFICATES');  (iii)
Class  A-9  Certificates (the  'PRINCIPAL ONLY  CERTIFICATES'); (iv)  Class A-10
Certificates (the 'VARIABLE STRIP CERTIFICATES');  and (v) Class R  Certificates
(the  'RESIDUAL  CERTIFICATES'). In  addition  to the  Senior  Certificates, the
Series 1997-QS3 Mortgage
 
                                                   (Continued on following page)
 
PROCEEDS OF THE ASSETS IN THE TRUST FUND ARE THE SOLE SOURCE OF PAYMENTS ON  THE
OFFERED  CERTIFICATES. THE OFFERED CERTIFICATES DO NOT  REPRESENT  AN  INTEREST
    IN OR OBLIGATION OF THE  COMPANY, THE MASTER  SERVICER,  GMAC   MORTGAGE
     GROUP,  INC.  OR  ANY   OF  THEIR   AFFILIATES.  NEITHER  THE  OFFERED
       CERTIFICATES  NOR  THE  UNDERLYING MORTGAGE  LOANS  ARE  INSURED OR
         GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR BY
               THE COMPANY, THE MASTER SERVICER, GMAC  MORTGAGE
                    GROUP, INC. OR ANY OF THEIR AFFILIATES.
                            ------------------------
THESE  SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES AND
EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS   THE
    SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
       PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT
           OR THE PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                               CRIMINAL OFFENSE.
                            ------------------------
THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED THE
    MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.
                            ------------------------
  FOR A DISCUSSION OF SIGNIFICANT MATTERS AFFECTING INVESTMENTS IN THE OFFERED
CERTIFICATES, SEE 'RISK FACTORS' COMMENCING ON PAGE S-13 HEREIN AND 'RISK
               FACTORS' IN THE PROSPECTUS COMMENCING ON PAGE 10.
                            ------------------------
    There is currently no secondary market for the Offered Certificates.  Lehman
Brothers  Inc. (the 'SENIOR UNDERWRITER') intends  to make a secondary market in
the Senior  Certificates other  than  the Principal  Only Certificates  and  the
Variable Strip Certificates (the 'SENIOR UNDERWRITTEN CERTIFICATES'), but is not
obligated to do so. Bear, Stearns & Co. Inc. (the 'CLASS M UNDERWRITER') intends
to  make a secondary market in the Class  M Certificates but is not obligated to
do so.  There can  be  no assurance  that a  secondary  market for  the  Offered
Certificates  will develop or,  if it does  develop, that it  will continue. The
Offered Certificates will not be listed on any securities exchange.
    The Senior Underwritten Certificates will  be purchased from the Company  by
the  Senior Underwriter and will be offered  by the Senior Underwriter from time
to time  for sale  to the  public  in negotiated  transactions or  otherwise  at
varying  prices to be determined  at the time of sale,  except that a de minimis
portion of the Residual  Certificates will be  retained by Residential  Funding,
and  such portion is  not offered hereby.  The proceeds to  the Company from the
sale of the Senior Underwritten Certificates, before deducting expenses  payable
by the Company, will be equal to approximately 100.898% of the initial aggregate
principal balance of the Senior Underwritten Certificates, plus accrued interest
thereon  from  April  1,  1997 (the  'CUT-OFF  DATE').  The  Senior Underwritten
Certificates are offered by the Senior Underwriter subject to prior sale,  when,
as  and if delivered  to and accepted  by the Senior  Underwriter and subject to
certain other conditions. The Senior Underwriter reserves the right to withdraw,
cancel or modify such offer and to reject  any order in whole or in part. It  is
expected  that delivery of the Senior  Underwritten Certificates (other than the
Residual Certificates) will be made only in book-entry form through the Same Day
Funds Settlement System  of DTC as  discussed herein, and  that delivery of  the
Residual Certificates will be made at the offices of the Senior Underwriter, New
York,  New  York  on  or  about April  30,  1997,  against  payment  therefor in
immediately available funds.
    The Class M Certificates  will be purchased by  the Class M Underwriter  and
will  be offered by the Class  M Underwriter from time to  time to the public in
negotiated transactions or otherwise at varying  prices to be determined at  the
time  of  sale.  The proceeds  to  the Company  from  the  sale of  the  Class M
Certificates, before deducting expenses payable by the Company, will be equal to
approximately 97.983% of the initial aggregate principal balance of the Class  M
Certificates,  plus  accrued  interest  thereon. The  Class  M  Certificates are
offered by  the Class  M Underwriter  subject to  prior sale,  when, as  and  if
delivered  to and  accepted by  the Class M  Underwriter and  subject to certain
other conditions. The Class M Underwriter reserves the right to withdraw, cancel
or modify such offer and to reject any order in whole or in part. It is expected
that delivery of the  Class M Certificates  will be made at  the offices of  the
Class  M Underwriter,  New York, New  York, on  or about April  30, 1997 against
payment therefor in immediately available funds.
    The Principal  Only  Certificates and  Variable  Strip Certificates  may  be
offered  by the Company from time to time  to the public, directly or through an
underwriter or agent, in negotiated transactions or otherwise at varying  prices
to  be determined at the time of sale.  Proceeds to the Company from any sale of
the Principal Only and Variable Strip Certificates will be equal to the purchase
price paid by the purchaser thereof, net of any expenses payable by the  Company
and any compensation payable to any such underwriter or agent.


                           LEHMAN BROTHERS
April 24, 1997
 

<PAGE>
<PAGE>
(Continued from cover page)
 
Asset-Backed   Pass-Through  Certificates  will  also  include  six  classes  of
subordinate certificates which  are designated  as the  Class M-1  Certificates,
Class  M-2 Certificates and  Class M-3 Certificates  (collectively, the 'CLASS M
CERTIFICATES') and the Class B-1 Certificates, Class B-2 Certificates and  Class
B-3  Certificates (collectively, the  'CLASS B CERTIFICATES'  and, together with
the Class M Certificates and Senior Certificates, the 'CERTIFICATES'). Only  the
Senior   Certificates  and   Class  M   Certificates  (together,   the  'OFFERED
CERTIFICATES') are offered hereby. See  'Index of Principal Definitions' in  the
Prospectus  for the  meanings of  capitalized terms  and acronyms  not otherwise
defined herein.
 
     It is a condition  of the issuance of  the Senior Certificates (other  than
the  Principal Only Certificates and the  Variable Strip Certificates) that they
be rated 'AAA' by Standard &  Poor's Ratings Services ('STANDARD & POOR'S')  and
Fitch  Investors Service, L.P. ('FITCH').  It is a condition  to the issuance of
the Principal Only Certificates and the Variable Strip Certificates that they be
rated 'AAAr' by Standard & Poor's and 'AAA'  by Fitch. It is a condition to  the
issuance  of the Class  M-1, Class M-2  and Class M-3  Certificates that they be
rated not lower than 'AA,' 'A' and 'BBB,' respectively, by Fitch.
 
     The Senior Certificates in  the aggregate and  the Class M-1  Certificates,
Class  M-2  Certificates  and  Class  M-3  Certificates  will  evidence  initial
undivided  interests   of  approximately   91.25%,  3.25%,   2.50%  and   1.60%,
respectively,  in  the Trust  Fund  consisting primarily  of  a pool  of certain
conventional, fixed-rate, one- to four-family first mortgage loans with terms to
maturity of not more than  30 years (the 'MORTGAGE  LOANS'), to be deposited  by
the  Company into the Trust Fund for  the benefit of the Certificateholders. The
Mortgage Loans  have been  originated using  program criteria  and  underwriting
standards  that  are  different  from  the  program  criteria  and  underwriting
standards of other mortgage loan purchase  programs. See 'Risk Factors --  Risks
Associated  with  the Mortgage  Loans'  herein. Certain  characteristics  of the
Mortgage Loans are described  herein under 'Description  of the Mortgage  Pool.'
The  rights of the holders of the  Class M Certificates and Class B Certificates
to receive distributions with respect to the Mortgage Loans will be  subordinate
to  the rights  of the  holders of  the Senior  Certificates; the  rights of the
holders of the Class M-2 Certificates  to receive distributions with respect  to
the  Mortgage Loans will also be subordinate to the rights of the holders of the
Class M-1 Certificates; the rights of the holders of the Class M-3  Certificates
to  receive  distributions  with respect  to  the  Mortgage Loans  will  also be
subordinate to  the rights  of  the holders  of the  other  classes of  Class  M
Certificates;  and the  rights of  the holders  of the  Class B  Certificates to
receive  distributions  with  respect  to  the  Mortgage  Loans  will  also   be
subordinate  to the rights of  the holders of the  Class M Certificates, in each
case to the extent described herein and in the Prospectus.
 
     The Senior Certificates other than  the Principal Only, Variable Strip  and
Residual  Certificates  (the 'DTC  REGISTERED  CERTIFICATES') initially  will be
represented by certificates registered in the name of Cede & Co., as nominee  of
DTC,  as further described herein. The interests of beneficial owners of the DTC
Registered Certificates will be  represented by book entries  on the records  of
participating  members of DTC. Definitive certificates will be available for the
DTC Registered  Certificates  only  under the  limited  circumstances  described
herein.  See  'Description of  the  Certificates --  Book-Entry  Registration of
Certain of the Senior Certificates' herein.
 
     As described herein, a REMIC election  will be made in connection with  the
Trust  Fund  for  federal  income  tax  purposes.  Each  class  of  the  Offered
Certificates (other than the Residual Certificates) will represent ownership  of
'regular  interests' in the REMIC and  the Residual Certificates will constitute
the sole class of 'residual interests' in the REMIC. See 'Certain Federal Income
Tax Consequences'  herein  and  in  the Prospectus.  Transfer  of  the  Residual
Certificates  will be  prohibited to any  non-United States person,  and will be
subject to  certain additional  transfer restrictions  described under  'Certain
Federal  Income  Tax Consequences  -- Special  Tax Considerations  Applicable to
Residual Certificates'  herein  and in  the  Prospectus under  'Certain  Federal
Income  Tax Consequences -- REMICs -- Tax and Restrictions on Transfers of REMIC
Residual Certificates to Certain Organizations' and  ' -- Taxation of Owners  of
REMIC Residual Certificates -- Noneconomic REMIC Residual Certificates.'
 
     Distributions  on the Offered Certificates will be  made on the 25th day of
each month or, if such day is not a business day, then on the next business day,
commencing in  May 1997  (each,  a 'DISTRIBUTION  DATE'). As  described  herein,
interest   distributions  on  the  Offered  Certificates  entitled  to  interest
distributions will be based on the Certificate Principal Balance thereof (or the
Notional  Amount  (as  defined  herein)  in  the  case  of  the  Variable  Strip
Certificates)  and the then-applicable Pass-Through  Rate thereof, which will be
variable for the Variable Strip Certificates and fixed for all other classes  of
Certificates,  and may be reduced  by certain interest shortfalls. Distributions
in respect  of  principal on  the  Offered Certificates  entitled  to  principal
distributions will
 
                                      S-2
 

<PAGE>
<PAGE>
be  allocated among the various classes of the Offered Certificates as described
herein under 'Description of the Certificates -- Principal Distributions on  the
Senior   Certificates'  and  '  --  Principal   Distributions  on  the  Class  M
Certificates.'
 
     THE YIELD TO MATURITY ON THE  OFFERED CERTIFICATES WILL DEPEND ON THE  RATE
AND   TIMING  OF   PRINCIPAL  PAYMENTS  (INCLUDING   PREPAYMENTS,  DEFAULTS  AND
LIQUIDATIONS) ON THE  MORTGAGE LOANS.  THE YIELD TO  MATURITY OF  EACH CLASS  OF
CLASS  M CERTIFICATES WILL BE  EXTREMELY SENSITIVE TO LOSSES  DUE TO DEFAULTS ON
THE MORTGAGE LOANS (AND THE TIMING THEREOF), TO THE EXTENT THAT SUCH LOSSES  ARE
NOT  COVERED BY THE CLASS B CERTIFICATES OR BY ANY CLASS OF CLASS M CERTIFICATES
HAVING A  LOWER  PAYMENT  PRIORITY,  AS DESCRIBED  HEREIN.  THE  MORTGAGE  LOANS
GENERALLY  MAY BE PREPAID  IN FULL OR IN  PART AT ANY  TIME WITHOUT PENALTY. THE
YIELD TO INVESTORS ON THE OFFERED CERTIFICATES WILL BE ADVERSELY AFFECTED BY ANY
SHORTFALLS IN  INTEREST COLLECTED  ON  THE MORTGAGE  LOANS DUE  TO  PREPAYMENTS,
LIQUIDATIONS  OR  OTHERWISE. SHORTFALLS  IN INTEREST  COLLECTED ON  THE MORTGAGE
LOANS DUE TO PREPAYMENTS IN  FULL WILL BE OFFSET BY  THE MASTER SERVICER TO  THE
EXTENT  DISCUSSED HEREIN. BECAUSE AMOUNTS PAYABLE  WITH RESPECT TO THE PRINCIPAL
ONLY CERTIFICATES DERIVE ONLY FROM PRINCIPAL PAYMENTS ON THE MORTGAGE LOANS WITH
NET MORTGAGE  RATES THAT  ARE  LOWER THAN  7.75% PER  ANNUM,  THE YIELD  ON  THE
PRINCIPAL  ONLY CERTIFICATES WILL BE ADVERSELY  AFFECTED BY SLOWER THAN EXPECTED
PAYMENTS OF  PRINCIPAL  ON  SUCH  MORTGAGE  LOANS.  FURTHERMORE,  THE  YIELD  TO
INVESTORS  ON THE VARIABLE STRIP CERTIFICATES WILL  BE SENSITIVE TO THE RATE AND
TIMING OF PRINCIPAL PAYMENTS (INCLUDING PREPAYMENTS, DEFAULTS AND  LIQUIDATIONS)
ON THE MORTGAGE LOANS, WHICH RATE MAY FLUCTUATE SIGNIFICANTLY OVER TIME. A RAPID
RATE  OF PRINCIPAL PAYMENTS ON THE MORTGAGE LOANS COULD RESULT IN THE FAILURE OF
INVESTORS  IN  THE  VARIABLE  STRIP   CERTIFICATES  TO  RECOVER  THEIR   INITIAL
INVESTMENTS.  SEE 'SUMMARY --  SPECIAL PREPAYMENT CONSIDERATIONS,'  ' -- SPECIAL
YIELD CONSIDERATIONS' AND 'CERTAIN  YIELD AND PREPAYMENT CONSIDERATIONS'  HEREIN
AND 'YIELD CONSIDERATIONS' IN THE PROSPECTUS.
 
     THE  OFFERED CERTIFICATES OFFERED BY  THIS PROSPECTUS SUPPLEMENT CONSTITUTE
PART OF A SEPARATE SERIES  OF CERTIFICATES ISSUED BY  THE COMPANY AND ARE  BEING
OFFERED  PURSUANT  TO  ITS  PROSPECTUS  DATED AUGUST  22,  1996,  OF  WHICH THIS
PROSPECTUS  SUPPLEMENT  IS  A  PART   AND  WHICH  ACCOMPANIES  THIS   PROSPECTUS
SUPPLEMENT.   THE  PROSPECTUS  CONTAINS  IMPORTANT  INFORMATION  REGARDING  THIS
OFFERING WHICH IS NOT CONTAINED HEREIN,  AND PROSPECTIVE INVESTORS ARE URGED  TO
READ THE PROSPECTUS AND THIS PROSPECTUS SUPPLEMENT IN FULL. SALES OF THE OFFERED
CERTIFICATES  MAY NOT BE CONSUMMATED UNLESS THE PURCHASER HAS RECEIVED BOTH THIS
PROSPECTUS SUPPLEMENT AND THE PROSPECTUS.
 
                            ------------------------
     UNTIL JULY  22, 1997,  ALL DEALERS  EFFECTING TRANSACTIONS  IN THE  OFFERED
CERTIFICATES, WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED
TO  DELIVER A PROSPECTUS SUPPLEMENT AND THE PROSPECTUS TO WHICH IT RELATES. THIS
DELIVERY REQUIREMENT IS IN  ADDITION TO THE OBLIGATION  OF DEALERS TO DELIVER  A
PROSPECTUS  SUPPLEMENT  AND  PROSPECTUS  WHEN ACTING  AS  UNDERWRITERS  AND WITH
RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
 
                                      S-3


<PAGE>
<PAGE>
                                    SUMMARY
 
     The  following summary  is qualified  in its  entirety by  reference to the
detailed  information  appearing  elsewhere   herein  and  in  the   Prospectus.
Capitalized terms used herein and not otherwise defined herein have the meanings
assigned in the Prospectus.
 
<TABLE>
<S>                                   <C>
Title of Securities.................  Mortgage Asset-Backed Pass-Through Certificates, Series 1997-QS3.
Company.............................  Residential  Accredit  Loans,  Inc., an  affiliate  of  Residential Funding
                                      Corporation. See 'The Company' in the Prospectus.
Master Servicer.....................  Residential   Funding    Corporation.    See   'Pooling    and    Servicing
                                      Agreement   --  The  Master  Servicer'   herein  and  'Residential  Funding
                                      Corporation' in the Prospectus.
Trustee.............................  The First National Bank of Chicago, a national banking association.
Cut-off Date........................  April 1, 1997.
Delivery Date.......................  On or about April 30, 1997.
Denominations.......................  The DTC Registered Certificates will be issued in minimum denominations  of
                                      $25,000  and integral multiples of $1 in excess thereof. The Principal Only
                                      Certificates  and  Class  M-1  Certificates  will  be  issued  in   minimum
                                      denominations  of  $25,000  and  integral  multiples  of  $1,000  in excess
                                      thereof, except  for  one Principal  Only  Certificate and  one  Class  M-1
                                      Certificate,  each evidencing the sum of an authorized denomination thereof
                                      and the remainder of the aggregate initial Certificate Principal Balance of
                                      such class  of  Certificates. The  Class  M-2 Certificates  and  Class  M-3
                                      Certificates  will be issued  in registered, certificated  form, in minimum
                                      denominations of  $250,000  and  integral multiples  of  $1,000  in  excess
                                      thereof,   except  for  one  Class  M-2   Certificate  and  one  Class  M-3
                                      Certificate, each evidencing the sum of an authorized denomination  thereof
                                      and the remainder of the aggregate initial Certificate Principal Balance of
                                      such  class of Certificates.  The Residual Certificates  and Variable Strip
                                      Certificates will be  issued in  registered, certificated  form in  minimum
                                      denominations  of a  20% Percentage  Interest, except,  in the  case of one
                                      Residual Certificate, as otherwise set forth herein under 'Certain  Federal
                                      Income   Tax  Consequences'  and,  in  the   case  of  the  Variable  Strip
                                      Certificates, as  otherwise  set forth  herein  under 'Description  of  the
                                      Certificates -- Interest Distributions.'
Mortgage Pool.......................  The  Mortgage Pool  will consist of  a pool of  conventional, level monthly
                                      payment,  fully  amortizing,  fixed-rate  Mortgage  Loans  (the   'MORTGAGE
                                      LOANS'),  with an  aggregate principal  balance as  of the  Cut-off Date of
                                      $164,514,437. The Mortgage Loans are secured  by first liens on fee  simple
                                      or  leasehold interests in one-  to four-family residential real properties
                                      (each a 'MORTGAGED PROPERTY'). The Mortgage Loans have individual principal
                                      balances at origination of at least $14,231 but not more than $825,000 with
                                      an average principal balance at origination of $111,148. The Mortgage Loans
                                      have terms to maturity from the date of origination or modification of  not
                                      more  than 30 years, with a weighted  average remaining term to maturity of
                                      approximately 359 months as of the Cut-off Date.
                                      For a further description  of the Mortgage Loans,  see 'Description of  the
                                      Mortgage  Pool'  herein.  The  Mortgage Loans  have  been  originated using
                                      program criteria and, in certain respects, underwriting standards, that are
                                      less  stringent  than  the  program  criteria  and  underwriting  standards
</TABLE>
 
                                      S-4
 

<PAGE>
<PAGE>
 
<TABLE>
<S>                                   <C>
                                      applied  by  other  first mortgage  loan  purchase programs  such  as those
                                      administered by  Fannie  Mae,  Freddie  Mac  or  the  Company's  affiliate,
                                      Residential  Funding, for the purpose  of collateralizing securities issued
                                      by  Residential   Funding   Mortgage   Securities   I,   Inc.   See   'Risk
                                      Factors -- Risks Associated with the Mortgage Loans' herein.
Offered Certificates................  The Offered Certificates will be issued pursuant to a Pooling and Servicing
                                      Agreement,  to be  dated as  of the  Cut-off Date,  among the  Company, the
                                      Master Servicer and  the Trustee.  The Offered Certificates  will have  the
                                      following  Pass-Through  Rates,  Certificate Principal  Balances  and other
                                      features as of the Cut-off Date:
</TABLE>
 
<TABLE>
                                     <S>         <C>              <C>               <C>             <C>
                                     Class A-1   Certificates         7.25%         $32,109,000             Senior
                                     Class A-2   Certificates         7.50%         $26,579,000             Senior
                                     Class A-3   Certificates         7.50%         $16,821,000             Senior
                                     Class A-4   Certificates         7.75%         $23,490,000             Senior
                                     Class A-5   Certificates         7.75%         $ 7,138,000             Senior
                                     Class A-6   Certificates         7.75%         $ 1,000,000             Senior
                                     Class A-7   Certificates         9.50%         $15,374,000             Senior
                                     Class A-8   Certificates         7.75%         $27,500,000         Lockout/Senior
                                     Class A-9   Certificates         0.00%         $   107,352      Principal Only/Senior
                                     Class A-10  Certificates     Variable Rate     $         0      Variable Strip/Senior
                                     Class R     Certificates         7.75%         $       100         Residual/Senior
                                     Class M-1   Certificates         7.75%         $ 5,346,700            Mezzanine
                                     Class M-2   Certificates         7.75%         $ 4,112,900            Mezzanine
                                     Class M-3   Certificates         7.75%         $ 2,632,200            Mezzanine
</TABLE>

<TABLE>
<S>                                   <C>
                                      The Offered Certificates are subject  to various priorities for payment  of
                                      interest  and  principal  as described  herein.  For a  description  of the
                                      allocation  of  interest  and  principal  distributions  among  the  Senior
                                      Certificates  and  on the  Class M  Certificates,  see 'Description  of the
                                      Certificates -- Interest  Distributions,' ' --  Principal Distributions  on
                                      the  Senior Certificates' and  ' -- Principal Distributions  on the Class M
                                      Certificates' herein. For a  description of the  Pass-Through Rates on  the
                                      Variable  Strip  Certificates,  see  'Description  of  the  Certificates --
                                      Interest Distributions' herein.
Certificate Registration............  The  DTC  Registered  Certificates  will  be  represented  by  one  or more
                                      certificates registered in the name  of Cede & Co.,  as nominee of DTC.  No
                                      Beneficial Owner will be entitled to receive a Certificate of such class in
                                      fully  registered, certificated  form (a  'DEFINITIVE CERTIFICATE'), except
                                      under the  limited  circumstances  described herein.  The  Principal  Only,
                                      Variable  Strip, Residual and Class M Certificates will be offered in fully
                                      registered, certificated  form. For  further registration  information  and
                                      denomination amounts see 'Description of the Certificates' herein.
Interest Distributions..............  Holders of each class of Senior Certificates (other than the Principal Only
                                      Certificates)  will  be entitled  to receive  interest distributions  in an
                                      amount equal to  the Accrued  Certificate Interest (as  defined herein)  on
                                      such  class on each Distribution Date in  the manner and priority set forth
                                      herein and to the extent of  the Available Distribution Amount (as  defined
                                      herein) for such Distribution Date.
                                      Holders  of each  class of  the Class  M Certificates  will be  entitled to
                                      receive  interest  distributions  in  an   amount  equal  to  the   Accrued
                                      Certificate  Interest on such class on each Distribution Date in the manner
                                      and priority set forth herein and to the extent payable from the  Available
                                      Distribution   Amount  for  such  Distribution  Date  remaining  after  (i)
</TABLE>
 
                                      S-5
 

<PAGE>
<PAGE>
 
<TABLE>
<S>                                   <C>
                                      distributions of principal  and interest to  the Senior Certificates,  (ii)
                                      reimbursements  for  certain  Advances  to the  Master  Servicer  and (iii)
                                      distributions  of  interest  and  principal   to  any  class  of  Class   M
                                      Certificates having a higher payment priority.
                                      With  respect to any Distribution Date, 'ACCRUED CERTIFICATE INTEREST' will
                                      be equal to  (a) in respect  of each class  of Offered Certificates  (other
                                      than  the  Variable Strip  Certificates  and Principal  Only Certificates),
                                      interest accrued during  the related  Interest Accrual  Period (as  defined
                                      herein)  on the Certificate  Principal Balance of  the Certificates of such
                                      class at the related Pass-Through Rate  and (b) in respect of the  Variable
                                      Strip  Certificates, interest  accrued during the  related Interest Accrual
                                      Period on the Notional Amount  at the then-applicable Pass-Through Rate  on
                                      such  class, in  each case  less any  interest shortfalls  not covered with
                                      respect to  such  class by  Subordination  or  by the  Master  Servicer  as
                                      described  herein, including any Prepayment  Interest Shortfall (as defined
                                      herein) allocated thereto  for such Distribution  Date. The Principal  Only
                                      Certificates are not entitled to distributions of interest.
                                      The  Pass-Through Rates on all classes  of Offered Certificates (other than
                                      the Variable Strip Certificates and Principal Only Certificates) are  fixed
                                      and  are  set forth  on  the cover  hereof.  The Pass-Through  Rate  on the
                                      Variable Strip Certificates is variable and will be calculated as set forth
                                      herein.
                                      See 'Description of the Certificates -- Interest Distributions' herein.
Principal Distributions.............  Holders of the Principal  Only Certificates will be  entitled to receive  a
                                      distribution  of principal  on each  Distribution Date,  in the  manner and
                                      priority set forth herein,  to the extent of  the portion of the  Available
                                      Distribution Amount remaining after the Senior Interest Distribution Amount
                                      (as  defined herein)  has been distributed.  Holders of  the Principal Only
                                      Certificates are generally entitled to receive principal payments only with
                                      respect to the Discount Mortgage Loans (as defined herein). Holders of  the
                                      Senior  Certificates  (other  than  the  Variable  Strip  Certificates  and
                                      Principal Only Certificates) will be entitled to receive a distribution  of
                                      principal  on each Distribution Date, in  the manner and priority set forth
                                      herein, to the extent of the  portion of the Available Distribution  Amount
                                      remaining after distribution of (i) the Senior Interest Distribution Amount
                                      and (ii) the Principal Only Distribution Amount (as defined herein).
                                      Holders  of each  class of  the Class  M Certificates  will be  entitled to
                                      receive a  distribution of  principal  on each  Distribution Date,  in  the
                                      manner  and priority set forth herein, to  the extent of the portion of the
                                      Available Distribution Amount remaining after (i) distributions in  respect
                                      of interest and principal to the holders of the Senior Certificates and any
                                      class  of  Class  M Certificates  having  a higher  payment  priority, (ii)
                                      reimbursements for  certain  Advances  to the  Master  Servicer  and  (iii)
                                      distributions  in respect of interest to the holders of such class of Class
                                      M Certificates.
                                      See 'Description  of the  Certificates --  Principal Distributions  on  the
                                      Senior  Certificates'  and  ' --  Principal  Distributions on  the  Class M
                                      Certificates' herein.
Advances............................  The Master Servicer is required to  make Advances in respect of  delinquent
                                      payments    of   principal   and   interest    on   the   Mortgage   Loans,
</TABLE>
 
                                      S-6
 

<PAGE>
<PAGE>
 
<TABLE>
<S>                                   <C>
                                      subject to  the  limitations  described herein.  See  'Description  of  the
                                      Certificates -- Advances' herein and in the Prospectus.
Allocation of Losses;
  Subordination.....................  Subject to the limitations set forth below, Realized Losses on the Mortgage
                                      Loans  will be  allocated as follows:  first, to the  Class B Certificates;
                                      second,  to  the  Class   M-3  Certificates;  third,   to  the  Class   M-2
                                      Certificates;  fourth, to the  Class M-1 Certificates  until, in each case,
                                      the Certificate Principal  Balance of  each such class  of Certificates  is
                                      reduced to zero; and thereafter, if any such Realized Loss is on a Discount
                                      Mortgage Loan, to the Principal Only Certificates in an amount equal to the
                                      related  Discount Fraction of the principal  portion of such Realized Loss,
                                      and the remainder of such Realized  Loss and the entire amount of  Realized
                                      Losses  on Non-Discount Mortgage Loans (as defined herein) to the remaining
                                      classes of Senior Certificates on a pro rata basis, as described herein.
                                      The Subordination  provided  to the  Senior  Certificates by  the  Class  B
                                      Certificates  and Class  M Certificates  and the  Subordination provided to
                                      each class of Class M Certificates by  the Class B Certificates and by  any
                                      class  of  Class M  Certificates  subordinate thereto  will  cover Realized
                                      Losses on  the Mortgage  Loans that  are Defaulted  Mortgage Losses,  Fraud
                                      Losses,  Bankruptcy Losses and  Special Hazard Losses  (as defined herein).
                                      The aggregate amounts of Realized Losses which may be allocated by means of
                                      Subordination to cover Special Hazard  Losses, Fraud Losses and  Bankruptcy
                                      Losses  are  initially  limited  to  $1,650,000,  $4,935,433  and $100,000,
                                      respectively.  All  of  the  foregoing  amounts  are  subject  to  periodic
                                      reduction  as described herein  and may be further  reduced as described in
                                      the Prospectus under 'Subordination.'
                                      In addition, any Special Hazard Losses, Fraud Losses and Bankruptcy  Losses
                                      in   excess  of  the  respective  amounts  of  coverage  therefor  and  any
                                      Extraordinary Losses  (as defined  herein) on  Non-Discount Mortgage  Loans
                                      will  be allocated among the Senior  Certificates (other than the Principal
                                      Only Certificates), the Class M Certificates and Class B Certificates, on a
                                      pro rata basis as described herein. The principal portion of such losses on
                                      Discount  Mortgage  Loans   will  be  allocated   to  the  Principal   Only
                                      Certificates  in an amount  equal to the related  Discount Fraction of such
                                      losses, and the remainder of such losses on Discount Mortgage Loans will be
                                      allocated  among  the  remaining  Certificates  as  described  above.   See
                                      'Description  of the  Certificates -- Allocation  of Losses; Subordination'
                                      herein.
                                      Neither the  Offered Certificates  nor the  Mortgage Loans  are insured  or
                                      guaranteed by any governmental agency or instrumentality or by the Company,
                                      the  Master  Servicer,  the  Trustee,  GMAC  Mortgage  Group,  Inc.  or any
                                      affiliate thereof.
Class B Certificates................  The  Class  B-1  Certificates,  Class   B-2  Certificates  and  Class   B-3
                                      Certificates  will each  have a  Pass-Through Rate  of 7.75%  per annum and
                                      initial  Certificate  Principal  Balances   of  $1,069,400,  $411,200   and
                                      $823,586,  respectively, and  will evidence initial  undivided interests of
                                      approximately 0.65%, 0.25% and 0.50%, respectively, in the Trust Fund.  The
                                      Class B Certificates are not being offered hereby.
Optional Termination................  At its option, on any Distribution Date when the aggregate Stated Principal
                                      Balance    of   the   Mortgage   Loans   is    less   than   10%   of   the
</TABLE>
 
                                      S-7
 

<PAGE>
<PAGE>
 
<TABLE>
<S>                                   <C>
                                      aggregate principal balance of the Mortgage  Loans as of the Cut-off  Date,
                                      the Master Servicer or the Company may (i) purchase from the Trust Fund all
                                      remaining Mortgage Loans and other assets thereof, and thereby effect early
                                      retirement  of the Certificates or (ii) purchase in whole, but not in part,
                                      the Certificates.  See 'Pooling  and  Servicing Agreement  --  Termination'
                                      herein  and 'The Pooling and Servicing Agreement -- Termination; Retirement
                                      of Certificates' in the Prospectus.
Special Prepayment Considerations...  The rate and timing of principal payments on the Offered Certificates  will
                                      depend  on, among other  things, the rate and  timing of principal payments
                                      (including prepayments, defaults,  liquidations and  purchases of  Mortgage
                                      Loans  due to  a breach  of a representation  or warranty)  on the Mortgage
                                      Loans. As  is  the  case with  mortgage-backed  securities  generally,  the
                                      Offered   Certificates  are  subject   to  substantial  inherent  cash-flow
                                      uncertainties because  each  Mortgage Loan  may  be prepaid  at  any  time.
                                      Generally,  when prevailing  interest rates  increase, prepayment  rates on
                                      mortgage loans tend to decrease, resulting in a slower return of  principal
                                      to  investors at a  time when reinvestment at  such higher prevailing rates
                                      would be  desirable. Conversely,  when prevailing  interest rates  decline,
                                      prepayment  rates on mortgage loans tend to increase, resulting in a faster
                                      return of principal to investors at a time when reinvestment at  comparable
                                      yields may not be possible.
                                      The  multiple class  structure of the  Offered Certificates  results in the
                                      allocation of prepayments among certain classes as follows:
                                      Sequentially Paying  Classes:  The  Senior  Certificates  (other  than  the
                                      Variable  Strip Certificates) are subject to various priorities for payment
                                      of principal as described herein. Distributions of principal on classes  of
                                      Senior  Certificates having an earlier priority of payment will be affected
                                      by the rates of prepayment of the  Mortgage Loans early in the life of  the
                                      Mortgage  Pool. The timing  of commencement of  principal distributions and
                                      the weighted average lives of classes  of Senior Certificates with a  later
                                      priority  of payment  will be  affected by the  rates of  prepayment of the
                                      Mortgage Loans  experienced  both  before and  after  the  commencement  of
                                      principal distributions on such classes.
                                      Lockout  Certificates: As described herein, during certain periods all or a
                                      disproportionately  large  percentage  of  Mortgagor  prepayments  on   the
                                      Mortgage  Loans will be allocated among the Senior Certificates (other than
                                      the Lockout  Certificates  and  Principal Only  Certificates)  and,  during
                                      certain  periods, no  principal payments  (including Mortgagor prepayments)
                                      will be distributed  on the  Lockout Certificates.  Unless the  Certificate
                                      Principal  Balances  of the  Senior  Certificates (other  than  the Lockout
                                      Certificates and Principal  Only Certificates) have  been reduced to  zero,
                                      the  Lockout Certificates will not be entitled to receive any distributions
                                      of principal prior to the Distribution Date occurring in May 2002 and  will
                                      not  be entitled to  receive any portion of  Mortgagor prepayments prior to
                                      the Distribution Date occurring in May 2006.
                                      Certificates with Subordination Features: To the extent that no prepayments
                                      on the  Mortgage Loans  or a  disproportionately small  percentage of  such
                                      prepayments  are distributed to the Class M Certificates, the Subordination
                                      afforded the Senior Certificates by the Class M Certificates (together with
                                      the Class B Certificates), in the
</TABLE>
 
                                      S-8
 

<PAGE>
<PAGE>
 
<TABLE>
<S>                                   <C>
                                      absence of offsetting Realized Losses allocated thereto, will be increased,
                                      and the  weighted  average  lives  of the  Class  M  Certificates  will  be
                                      extended.  The Class  M Certificates  will not  be entitled  to receive any
                                      distributions of  Mortgagor  prepayments  prior to  the  Distribution  Date
                                      occurring  in May  2002 unless  the Certificate  Principal Balances  of the
                                      Senior Certificates (other than the Principal Only Certificates) have  been
                                      reduced to zero, as further described herein.
                                      See  'Description  of the  Certificates --  Principal Distributions  on the
                                      Senior  Certificates,'  '  --  Principal  Distributions  on  the  Class   M
                                      Certificates' and 'Certain Yield and Prepayment Considerations' herein, and
                                      'Maturity  and Prepayment  Considerations' in  the Prospectus.  For further
                                      information regarding the effect of  Mortgagor prepayments on the  weighted
                                      average  lives of the  Offered Certificates (other  than the Variable Strip
                                      Certificates and Residual Certificates), see the table entitled 'Percent of
                                      Initial  Certificate  Principal  Balance   Outstanding  at  the   Following
                                      Percentages of the Prepayment Assumption' herein.
Special Yield Considerations........  The yield to maturity on each class of Offered Certificates will depend on,
                                      among  other things, the  rate and timing  of principal payments (including
                                      prepayments, defaults, liquidations and purchases of Mortgage Loans due  to
                                      a  breach of a  representation or warranty)  on the Mortgage  Loans and the
                                      allocation thereof  to reduce  the Certificate  Principal Balance  of  such
                                      class.  The yield  to maturity on  each class of  Offered Certificates will
                                      also depend on the Pass-Through Rate (as applicable) and the purchase price
                                      for such  Certificates. The  yield to  investors on  any class  of  Offered
                                      Certificates (other than the Principal Only Certificates) will be adversely
                                      affected by any allocation thereto of Prepayment Interest Shortfalls on the
                                      Mortgage  Loans,  which are  expected to  result  from the  distribution of
                                      interest only  to  the date  of  prepayment  (rather than  a  full  month's
                                      interest)  in  connection with  prepayments  in full  and  the lack  of any
                                      distribution  of  interest  on  the  amount  of  any  partial  prepayments.
                                      Prepayment Interest Shortfalls resulting from principal prepayments in full
                                      in  any calendar month will not adversely  affect the yield to investors in
                                      the Offered Certificates to the extent such Prepayment Interest  Shortfalls
                                      are   offset   by   the   Master   Servicer.   See   'Description   of  the
                                      Certificates -- Interest Distributions' herein.
                                      In general, if a  class of Offered Certificates  is purchased at a  premium
                                      and  principal distributions thereon occur at a rate faster than assumed at
                                      the time of purchase, the investor's actual yield to maturity will be lower
                                      than anticipated at the time of purchase. Conversely, if a class of Offered
                                      Certificates is purchased at a discount and principal distributions thereon
                                      occur at a rate slower than assumed at the time of purchase, the investor's
                                      actual yield to  maturity will  be lower than  anticipated at  the time  of
                                      purchase.
                                      The  Offered Certificates were  structured assuming, among  other things, a
                                      Prepayment  Assumption  (as  defined  herein)  of  100%  and  corresponding
                                      weighted average lives as described herein. The prepayment, yield and other
                                      assumptions to be used for pricing purposes for the respective classes that
                                      are to be offered hereunder may vary as determined at the time of sale.
</TABLE>
 
                                      S-9
 

<PAGE>
<PAGE>
 
<TABLE>
<S>                                   <C>
                                      The  multiple class structure of the  Offered Certificates causes the yield
                                      of certain classes to be particularly sensitive to changes in the rates  of
                                      prepayment of the Mortgage Loans and other factors, as follows:
                                      Lockout Certificates: Investors in the Lockout Certificates should be aware
                                      that  because the  Lockout Certificates  will not  receive any  payments of
                                      principal prior to the Distribution Date  occurring in May 2002, and  until
                                      the Distribution Date occurring in May 2006 will not receive any portion of
                                      Mortgagor  prepayments  (unless  in  each  case  the  Certificate Principal
                                      Balances of the  Senior Certificates (other  than the Lockout  Certificates
                                      and  Principal Only Certificates) have been  reduced to zero), the weighted
                                      average life  of  the  Lockout  Certificates  will  be  longer  than  would
                                      otherwise  be the case, and  the effect on the  market value of the Lockout
                                      Certificates of  changes in  market  interest rates  or market  yields  for
                                      similar  securities  may  be  greater  than  for  other  classes  of Senior
                                      Certificates entitled to such distributions.
                                      Variable Strip Certificates: The yield  to investors on the Variable  Strip
                                      Certificates  will  be  extremely  sensitive  to  the  rate  and  timing of
                                      principal payments on the  Mortgage Loans (including prepayments,  defaults
                                      and  liquidations),  which rate  may fluctuate  significantly over  time. A
                                      faster than  expected rate  of  principal payments  on the  Mortgage  Loans
                                      (other than the Discount Mortgage Loans) will have a negative effect on the
                                      yield to such investors and could result in the failure of investors in the
                                      Variable  Strip Certificates to recover  their initial investments. Because
                                      holders of  the  Variable  Strip  Certificates  generally  have  rights  to
                                      relatively  larger  portions of  interest payments  on Mortgage  Loans with
                                      higher Mortgage Rates than on Mortgage Loans with lower Mortgage Rates, and
                                      because such  Mortgage Loans  having higher  Mortgage Rates  are  generally
                                      likely  to prepay at a faster rate  than Mortgage Loans with lower Mortgage
                                      Rates, the  yield on  the  Variable Strip  Certificates will  be  adversely
                                      affected  to  a  greater  extent  than  the  yields  on  the  other Offered
                                      Certificates if the Mortgage Loans with higher Mortgage Rates prepay faster
                                      than the Mortgage Loans with lower  Mortgage Rates. See 'Certain Yield  and
                                      Prepayment  Considerations,' especially ' -- Principal Only Certificate and
                                      Variable Strip Certificate Yield Considerations,' herein.
                                      Principal Only  Certificates:  The  amounts payable  with  respect  to  the
                                      Principal  Only  Certificates derive  only from  principal payments  on the
                                      Discount Mortgage  Loans. As  a result,  the yield  on the  Principal  Only
                                      Certificates will be adversely affected by slower than expected payments of
                                      principal  on the  Discount Mortgage  Loans. Because  the Discount Mortgage
                                      Loans have lower Net Mortgage  Rates than the Non-Discount Mortgage  Loans,
                                      and  because the Mortgage Loans with lower Net Mortgage Rates are likely to
                                      have lower Mortgage Rates, the Discount Mortgage Loans are generally likely
                                      to prepay  at a  slower  rate than  the  Non-Discount Mortgage  Loans.  See
                                      'Certain  Yield and  Prepayment Considerations,' especially  ' -- Principal
                                      Only Certificate  and  Variable  Strip  Certificate  Yield  Considerations'
                                      herein.
                                      Certificates  with Subordination Features:  The yield to  investors on each
                                      class of Class M Certificates, and particularly on those classes of Class M
                                      Certificates with lower payment priorities, will be extremely sensitive  to
                                      losses  due to defaults on the Mortgage  Loans (and the timing thereof), to
                                      the extent such losses are  not covered by the  Class B Certificates or  by
</TABLE>
 
                                      S-10
 

<PAGE>
<PAGE>
 
<TABLE>
<S>                                   <C>
                                      any  other class of  Class M Certificates having  a lower payment priority,
                                      because the entire amount of such losses that are covered by  Subordination
                                      will  be allocable  to such  class or classes  of Class  M Certificates, as
                                      described herein. Furthermore, as described  herein, the timing of  receipt
                                      of  principal and  interest by  any class  of Class  M Certificates  may be
                                      adversely affected by losses  even if such class  does not ultimately  bear
                                      such loss.
                                      As described herein, the timing of receipt of principal and interest by any
                                      class  of Class M Certificates may be  adversely affected by losses even if
                                      such class  does not  ultimately bear  such loss.  See 'Certain  Yield  and
                                      Prepayment  Considerations,'  especially  '  --  Class  M-2  and  Class M-3
                                      Certificate Yield Considerations' herein and 'Yield Considerations' in  the
                                      Prospectus.
                                      Residual Certificates: Holders of the Residual Certificates are entitled to
                                      receive  distributions  of  principal  and  interest  as  described herein;
                                      however, holders of such Certificates may have tax liabilities with respect
                                      to their Certificates during the early years of the term of the REMIC  that
                                      substantially exceed the principal and interest payable thereon during such
                                      periods.  See  'Certain  Yield and  Prepayment  Considerations,' especially
                                      ' --  Additional Yield  Considerations Applicable  Solely to  the  Residual
                                      Certificates'  herein, 'Certain Federal Income Tax Consequences' herein and
                                      in the Prospectus and 'Yield Considerations' in the Prospectus.
Certain Federal Income Tax
  Consequences......................  A REMIC election will be  made with respect to  the Trust Fund for  federal
                                      income tax purposes. Upon the issuance of the Offered Certificates, Orrick,
                                      Herrington  &  Sutcliffe  LLP, counsel  to  the Company,  will  deliver its
                                      opinion  generally  to  the  effect  that,  assuming  compliance  with  all
                                      provisions  of the Pooling and Servicing  Agreement, for federal income tax
                                      purposes, the  Trust Fund  will  qualify as  a  REMIC under  Sections  860A
                                      through 860G of the Code.
                                      For  federal income tax purposes, (a) the Residual Certificates will be the
                                      sole class of 'residual interests' in the  REMIC and (b) each class of  the
                                      Senior  Certificates  (other  than  the  Residual  Certificates),  Class  M
                                      Certificates and Class B Certificates will represent ownership of  'regular
                                      interests'  in  the REMIC  and will  generally  be treated  as representing
                                      ownership of debt instruments of the REMIC.
                                      Under the  REMIC  Regulations,  the Residual  Certificates  may  constitute
                                      'noneconomic'  residual interests  for purposes  of the  REMIC Regulations.
                                      Transfers of  the Residual  Certificates  will be  restricted in  a  manner
                                      designed  to prevent  a transfer  of a  noneconomic residual  interest from
                                      being disregarded under the REMIC Regulations. See 'Certain Federal  Income
                                      Tax  Consequences  --  Special Tax  Considerations  Applicable  to Residual
                                      Certificates' herein and 'Certain Federal Income Tax Consequences -- REMICs
                                      --  Taxation   of  Owners   of  REMIC  Residual Certificates -- Noneconomic
                                      REMIC   Residual   Certificates'  in   the   Prospectus.   The     Residual
                                      Certificateholders  may be  required to  report an amount of taxable income
                                      with  respect to the  early years of  the REMIC's term  that  significantly
                                      exceeds  distributions on the Residual Certificates during such years, with
                                      corresponding tax deductions or losses deferred until  the
</TABLE>
 
                                      S-11
 

<PAGE>
<PAGE>
 
<TABLE>
<S>                                   <C>
                                      later years of the REMIC's term. Accordingly, on a present value basis, the
                                      tax  detriments occurring in the earlier years may substantially exceed the
                                      sum of any  tax benefits  in the  later years.  As a  result, the  Residual
                                      Certificateholders'  after-tax rate of return may be zero or negative, even
                                      if their pre-tax rate of return is positive.
                                      See   'Certain   Yield    and   Prepayment   Considerations,'    especially
                                      '  --  Additional Yield  Considerations Applicable  Solely to  the Residual
                                      Certificates' and 'Certain Federal Income  Tax Consequences -- Special  Tax
                                      Considerations Applicable to Residual Certificates' herein.
                                      For  further information regarding  the federal income  tax consequences of
                                      investing in  the Offered  Certificates, see  'Certain Federal  Income  Tax
                                      Consequences' herein and in the Prospectus.
Legal Investment....................  The   Senior  Certificates  and  Class  M-1  Certificates  will  constitute
                                      'mortgage related securities' for purposes of SMMEA for so long as they are
                                      rated in  at  least the  second  highest rating  category  by one  or  more
                                      nationally   recognized   statistical  rating   agencies.  The   Class  M-2
                                      Certificates and  Class  M-3  Certificates will  not  constitute  'mortgage
                                      related  securities' for  purposes of SMMEA.  Institutions whose investment
                                      activities are subject to legal investment laws and regulations, regulatory
                                      capital requirements or review by regulatory authorities may be subject  to
                                      restrictions  on investment in the  Offered Certificates and should consult
                                      with their  legal  advisors.  See  'Legal  Investment'  herein  and  'Legal
                                      Investment Matters' in the Prospectus.
Ratings.............................  It  is a condition to  the issuance of the  Senior Certificates (other than
                                      the Principal Only Certificates and Variable Strip Certificates) that  they
                                      be  rated 'AAA' by  Standard & Poor's and  Fitch. It is  a condition to the
                                      issuance  of  the  Principal  Only  Certificates  and  the  Variable  Strip
                                      Certificates  that they be rated  'AAAr' by Standard &  Poor's and 'AAA' by
                                      Fitch. It is a condition  to the issuance of the  Class M-1, Class M-2  and
                                      Class  M-3 Certificates  that they  be rated not  lower than  'AA,' 'A' and
                                      'BBB,' respectively, by Fitch. A security rating is not a recommendation to
                                      buy, sell or hold securities and  may be subject to revision or  withdrawal
                                      at  any time by  the assigning rating organization.  A security rating does
                                      not address  the  frequency  of  prepayments  of  Mortgage  Loans,  or  the
                                      corresponding  effect on  yield to investors.  The ratings  of the Variable
                                      Strip Certificates do not address the possibility that the holders of  such
                                      Certificates  may  fail to  fully  recover their  initial  investments. See
                                      'Certain Yield  and Prepayment  Considerations'  and 'Ratings'  herein  and
                                      'Yield Considerations' in the Prospectus.
</TABLE>
 
                                      S-12


<PAGE>
<PAGE>
                                  RISK FACTORS
 
     In   addition  to  the  matters  described  elsewhere  in  this  Prospectus
Supplement and the Prospectus, prospective investors should carefully  consider,
among other things, the following factors in connection with the purchase of the
Offered Certificates:
 
RISKS ASSOCIATED WITH THE MORTGAGE LOANS
 
     The  Mortgage Loans  have been  originated using  program criteria  and, in
certain respects,  underwriting  standards, that  are  less stringent  than  the
program criteria and underwriting standards applied by other first mortgage loan
purchase  programs such as those run  by Fannie Mae or by  Freddie Mac or by the
Company's affiliate,  Residential Funding,  for the  purpose of  collateralizing
securities   issued  by   Residential  Funding   Mortgage  Securities   I,  Inc.
Approximately 36.1% (by aggregate principal balance  as of the Cut-off Date)  of
the  Mortgage Loans are secured by  non-owner occupied properties. Such Mortgage
Loans may present a greater risk  of loss when a borrower experiences  financial
difficulties  because a mortgage loan secured by non-owner occupied property may
be more likely to default than a  mortgage loan secured by a primary  residence.
In  addition, mortgage loans with higher Loan-to-Value Ratios and mortgage loans
made to  International Borrowers,  mortgagors  whose debt-to-income  ratios  are
higher than are permitted pursuant to such other programs or whose income is not
required  to be provided or verified may also present a greater risk of default.
See 'The  Trust  Funds --  The  Mortgage  Loans --  Underwriting  Policies'  and
'Certain Legal Aspects of Mortgage Loans and Contracts' in the Prospectus.
 
     In  addition to the foregoing, from time to time certain geographic regions
will experience weaker  regional economic  conditions and  housing markets  and,
consequently,  may experience higher rates of  loss and delinquency than will be
experienced on  mortgage  loans  generally. For  example,  a  region's  economic
condition  and housing market may be directly, or indirectly, adversely affected
by natural  disasters or  civil disturbances  such as  earthquakes,  hurricanes,
floods,  eruptions or riots. The economic impact of any of these types of events
may also be felt in areas beyond the region immediately affected by the disaster
or disturbance. The  Mortgage Loans  in the Trust  Fund may  be concentrated  in
these  regions, and  such concentration may  present risks in  addition to those
generally  present   for  similar   mortgage-backed  securities   without   such
concentration.
 
VARIABLE STRIP CERTIFICATE YIELD CONSIDERATIONS
 
     Investors in the Variable Strip Certificates should be aware that the yield
to  maturity on such Certificates will be extremely sensitive to both the timing
of receipt of  prepayments and  the overall  rate of  principal prepayments  and
defaults  on the  Mortgage Loans,  which rate  may fluctuate  significantly over
time. Investors in  the Variable  Strip Certificates should  fully consider  the
risk  that a rapid rate of prepayments on the Mortgage Loans could result in the
failure of such investors to fully recover their investments.
 
LIMITED OBLIGATIONS
 
     The Certificates will  not represent an  interest in or  obligation of  the
Company,  the Master  Servicer, the  Mortgage Collateral  Sellers, GMAC Mortgage
Group, Inc. or any  of their affiliates. The  only obligations of the  foregoing
entities  with respect  to the  Certificates or  any Mortgage  Loan will  be the
obligations (if any)  of the Company,  the Mortgage Collateral  Sellers and  the
Master  Servicer pursuant to certain limited representations and warranties made
with  respect  to  the  Mortgage  Loans  and  the  Master  Servicer's  servicing
obligations  under  the Pooling  and Servicing  Agreement (including  the Master
Servicer's  limited   obligation  to   make  certain   Advances).  Neither   the
Certificates  nor the underlying Mortgage Loans will be guaranteed or insured by
any governmental  agency  or instrumentality,  or  by the  Company,  the  Master
Servicer,  the Mortgage Collateral Sellers, GMAC  Mortgage Group, Inc. or any of
their affiliates. Proceeds of the assets  included in the Trust Fund  (including
the Mortgage Loans) will be the sole source of payments on the Certificates, and
there  will be  no recourse  to the Company,  the Master  Servicer, the Mortgage
Collateral Sellers, GMAC Mortgage Group, Inc.  or any other entity in the  event
that  such  proceeds  are  insufficient or  otherwise  unavailable  to  make all
payments provided for under the Certificates.
 
                                      S-13
 

<PAGE>
<PAGE>
LIMITATIONS AND SUBSTITUTION OF CREDIT ENHANCEMENT
 
     Credit enhancement will be provided for the Senior Certificates in the form
of the  Subordination provisions  described  herein. None  of the  Company,  the
Master  Servicer, the Mortgage Collateral Sellers, GMAC Mortgage Group, Inc. nor
any of their affiliates will have  any obligation to replace or supplement  such
credit  enhancement, or to take  any other action to  maintain any rating of the
Offered Certificates.
 
                        DESCRIPTION OF THE MORTGAGE POOL
 
GENERAL
 
     The Mortgage  Pool  will  consist  of  Mortgage  Loans  with  an  aggregate
principal  balance outstanding as of the  Cut-off Date, after deducting payments
of principal due on such date,  of $164,514,437. The Mortgage Loans are  secured
by  first liens  on fee  simple or  leasehold interests  in one-  to four-family
residential real  properties.  The  Mortgage Pool  will  consist  of  fixed-rate
Mortgage Loans with terms to maturity of not more than 30 years. With respect to
Mortgage  Loans  that  have been  modified,  references  herein to  the  date of
origination shall be deemed to be the date of the most recent modification.  All
percentages  of the Mortgage Loans  described herein are approximate percentages
(except as otherwise indicated) by aggregate principal balance as of the Cut-off
Date.
 
     All of  the  Mortgage Loans  were  purchased  by the  Company  through  its
affiliate  Residential Funding from Unaffiliated Sellers as described herein and
in the Prospectus, except in  the case of 19.6% and  1.0% of the Mortgage  Loans
which were purchased by the Company from HomeComings Financial Network, Inc. and
GMAC  Mortgage, respectively, each of  which is an affiliate  of the Company. No
Unaffiliated Seller sold  more than 6.1%  of the Mortgage  Loans to  Residential
Funding.  89.4% of  the Mortgage  Loans are  being subserviced  by Capstead Inc.
('Capstead'). See ' -- Primary Servicing' herein. All of the Mortgage Loans were
generally underwritten in conformity  with or in  a manner generally  consistent
with the Program. See ' -- The Program' below.
 
     The   Company   and   Residential  Funding   will   make   certain  limited
representations and warranties regarding  the Mortgage Loans as  of the date  of
issuance  of  the  Certificates. The  Company  and Residential  Funding  will be
required to repurchase or substitute for any Mortgage Loan as to which a  breach
of  its representations and warranties with respect to such Mortgage Loan occurs
if  such  breach  materially  and   adversely  affects  the  interests  of   the
Certificateholders  in  any such  Mortgage Loan  and such  Mortgage Loan  is not
otherwise repurchased by the related Mortgage Collateral Seller. The Company, as
assignee of Residential Funding, will also assign to the Trustee for the benefit
of the  Certificateholders certain  of its  rights, title  and interest  in  any
agreement  relating to the transfer and assignment  of the Mortgage Loans to the
Company by Residential Funding, including certain representations and warranties
made by the Mortgage Collateral Sellers.  Insofar as any such agreement  relates
to  the representations and  warranties made by  the related Mortgage Collateral
Seller in respect of such Mortgage Loan and any remedies provided thereunder for
any breach  of  such  representations  and warranties,  such  right,  title  and
interest may be enforced by the Master Servicer on behalf of the Trustee and the
Certificateholders. However, neither the Company nor Residential Funding will be
required  to repurchase or  substitute for any  Mortgage Loan in  the event of a
breach of its representations and warranties with respect to such Mortgage  Loan
if the substance of any such breach also constitutes fraud in the origination of
such affected Mortgage Loan.
 
MORTGAGE POOL CHARACTERISTICS
 
     None of the Mortgage Loans will have been originated prior to July 10, 1995
or  will have a  maturity date later than  April 1, 2027.  No Mortgage Loan will
have a  remaining term  to maturity  as of  the Cut-off  Date of  less than  239
months. The weighted average remaining term to maturity of the Mortgage Loans as
of  the  Cut-off Date  will be  approximately 359  months. The  weighted average
original term to maturity of the Mortgage  Loans as of the Cut-off Date will  be
approximately 360 months.
 
     As  of  the  Cut-off Date,  no  Mortgage Loan  will  be one  month  or more
delinquent in payment of principal and interest.
 
     No Mortgage Loan provides for deferred interest or negative amortization.
 
     One Mortgage Loan, representing  no more than 0.2%  of the Mortgage  Loans,
will be a Buy-Down Loan.
 
     No   more  than  1.6%  of  the  Mortgage  Loans  will  have  been  made  to
International Borrowers.
 
                                      S-14
 

<PAGE>
<PAGE>
     Set forth below is a  description of certain additional characteristics  of
the  Mortgage Loans as of the Cut-off  Date (except as otherwise indicated). All
percentages of  the  Mortgage Loans  are  approximate percentages  by  aggregate
principal  balance  of the  Mortgage Loans  as  of the  Cut-off Date  (except as
otherwise indicated). Unless otherwise specified, all principal balances of  the
Mortgage Loans are as of the Cut-off Date and are rounded to the nearest dollar.
 
                                 MORTGAGE RATES
 
<TABLE>
<CAPTION>
                                                                                                             PERCENT    PERCENT
                        NUMBER OF                           PERCENT OF     WTD AVG.   PERCENT    PERCENT     PRIMARY    SINGLE
MORTGAGE RATES (%)    MORTGAGE LOANS   PRINCIPAL BALANCE   MORTGAGE POOL     LTV      PURCHASE   FULL DOC   RESIDENCE   FAMILY
- --------------------  --------------   -----------------   -------------   --------   --------   --------   ---------   -------
<S>                   <C>              <C>                 <C>             <C>        <C>        <C>        <C>         <C>
 7.500 -  7.999.....          20         $   2,966,407           1.80%       67.18%     54.41%     12.63%     89.45%     74.53%
 8.000 -  8.499.....         171            23,764,019          14.44        75.45      54.08      37.20      89.40      71.23
 8.500 -  8.999.....         627            77,768,843          47.27        76.78      60.28      40.03      71.22      63.60
 9.000 -  9.499.....         498            47,517,429          28.88        79.67      69.57      66.12      37.80      52.86
 9.500 -  9.999.....         150            11,739,434           7.14        83.49      78.19      84.78      20.87      37.75
10.000 - 10.499.....          13               671,439           0.41        79.78      65.75      79.15      22.78      27.72
10.500 - 10.999.....           2                86,866           0.05        76.91      47.64      47.64       0.00       0.00
                           -----         -------------         ------        -----      -----      -----      -----      ----- 
    Total...........       1,481         $ 164,514,437         100.00%       77.74%     63.25%     50.02%     60.70%     59.77%
                           -----         -------------         ------        -----      -----      -----      -----      ----- 
                           -----         -------------         ------        -----      -----      -----      -----      ----- 
</TABLE>
 
     As  of the Cut-off Date, the weighted average Mortgage Rate of the Mortgage
Loans will be approximately 8.8241% per annum.
 
                   ORIGINAL MORTGAGE LOAN PRINCIPAL BALANCES
 
<TABLE>
<CAPTION>
                                                                                                             PERCENT    PERCENT
 ORIGINAL MORTGAGE      NUMBER OF                           PERCENT OF     WTD AVG.   PERCENT    PERCENT     PRIMARY    SINGLE
    LOAN BALANCE      MORTGAGE LOANS   PRINCIPAL BALANCE   MORTGAGE POOL     LTV      PURCHASE   FULL DOC   RESIDENCE   FAMILY
- --------------------  --------------   -----------------   -------------   --------   --------   --------   ---------   -------
<S>                   <C>              <C>                 <C>             <C>        <C>        <C>        <C>         <C>
$      0 -  25,000...         27         $     581,481           0.35%       82.63%     92.02%     84.63%     11.00%     63.11%
  25,001 -  50,000...        272            10,709,790           6.51        78.53      78.02      79.69      20.58      58.76
  50,001 -  75,000...        309            18,953,412          11.52        80.01      70.40      76.02      27.28      61.38
  75,001 - 100,000...        232            20,484,081          12.45        77.43      67.59      63.32      37.93      56.47
 100,001 - 125,000...        200            22,671,162          13.78        78.99      62.33      53.26      51.86      60.91
 125,001 - 150,000...        134            18,381,612          11.17        79.12      67.01      55.04      52.23      53.21
 150,001 - 175,000...         80            12,956,341           7.88        76.20      62.30      33.33      73.71      60.17
 175,001 - 200,000...         62            11,682,116           7.10        77.17      51.51      35.58      75.88      61.21
 200,001 - 250,000...         76            17,011,880          10.34        76.76      52.38      34.33      89.99      70.26
 250,001 - 300,000...         41            11,115,026           6.76        78.26      69.98      36.26      97.61      59.04
 300,001 - 400,000...         28             9,622,312           5.85        75.94      61.66      21.78      96.70      56.07
 400,001 - 500,000...         12             5,411,989           3.29        77.61      57.42      50.22      92.19      66.48
 500,001 - 600,000...          4             2,192,591           1.33        69.41      48.49      24.16      76.59      51.51
 600,001 - 700,000...          3             1,915,645           1.16        72.88      33.91       0.00     100.00      67.84
 800,001 - 900,000...          1               825,000           0.50        55.00       0.00       0.00     100.00       0.00
                           -----         -------------         ------        -----      -----      -----     ------      ----- 
    Total or
      Weighted
      Average.......       1,481         $ 164,514,437         100.00%       77.74%     63.25%     50.02%     60.70%     59.77%
                           -----         -------------         ------        -----      -----      -----     ------      ----- 
                           -----         -------------         ------        -----      -----      -----     ------      ----- 
</TABLE>
 
     As of  the  Cut-off Date,  the  average  unpaid principal  balance  of  the
Mortgage Loans will be approximately $111,083.
 
                         ORIGINAL LOAN-TO-VALUE RATIOS
 
<TABLE>
<CAPTION>
     ORIGINAL                                                                                     PERCENT    PERCENT
LOAN-TO-VALUE RATIO     NUMBER OF                           PERCENT OF     PERCENT    PERCENT     PRIMARY    SINGLE
  (%)                 MORTGAGE LOANS   PRINCIPAL BALANCE   MORTGAGE POOL   PURCHASE   FULL DOC   RESIDENCE   FAMILY
- --------------------  --------------   -----------------   -------------   --------   --------   ---------   -------
<S>                   <C>              <C>                 <C>             <C>        <C>        <C>         <C>
 0.01 - 50.00.......          48         $   4,489,029           2.73%       15.26%     15.84%     68.71%     69.01%
50.01 - 55.00.......          34             4,397,833           2.67        11.00       9.14      68.84      45.71
55.01 - 60.00.......          57             6,097,274           3.71        32.15      16.11      66.27      61.36
60.01 - 65.00.......          78             9,376,500           5.70        33.63      19.86      52.33      54.74
65.01 - 70.00.......         115            11,371,599           6.91        40.73      39.76      59.99      59.71
70.01 - 75.00.......         164            19,882,714          12.09        55.43      38.24      64.47      62.31
75.01 - 80.00.......         423            61,642,645          37.47        68.67      30.87      85.56      65.06
80.01 - 85.00.......          79             7,915,126           4.81        38.75     100.00      52.98      60.57
85.01 - 90.00.......         449            34,772,587          21.14        95.11      99.77      11.17      53.12
90.01 - 95.00.......          34             4,569,132           2.78        80.02     100.00      94.86      39.51
                           -----         -------------         ------        -----     ------      -----      ----- 
    Total or
      Weighted
      Average.......       1,481         $ 164,514,437         100.00%       63.25%     50.02%     60.70%     59.77%
                           -----         -------------         ------        -----     ------      -----      ----- 
                           -----         -------------         ------        -----     ------      -----      ----- 
</TABLE>
 
     The  weighted average  Loan-to-Value Ratio  at origination  of the Mortgage
Loans will be approximately 77.74%.
 
                                      S-15
 

<PAGE>
<PAGE>
                GEOGRAPHIC DISTRIBUTION OF MORTGAGED PROPERTIES
 
<TABLE>
<CAPTION>
                                                                                                  PERCENT     PERCENT    PERCENT
                        NUMBER OF                           PERCENT OF     WTD AVG.    PERCENT      FULL      PRIMARY    SINGLE
STATE                 MORTGAGE LOANS   PRINCIPAL BALANCE   MORTGAGE POOL     LTV       PURCHASE     DOC      RESIDENCE   FAMILY
- --------------------  --------------   -----------------   -------------   --------    --------   --------   ---------   -------
<S>                   <C>              <C>                 <C>             <C>         <C>        <C>        <C>         <C>
California..........         196         $  34,913,902          21.22%       75.49%      48.81%     35.08%     82.14%     61.28%
Florida.............         182            18,151,953          11.03        78.18       79.58      49.98      60.93      54.62
Colorado............          81             9,970,257           6.06        74.93       65.93      38.26      57.16      57.90
Texas...............         135             9,881,172           6.01        83.10       80.57      71.06      32.72      58.13
New York............          48             7,544,305           4.59        77.79       70.78      45.91      76.52      43.37
Georgia.............          81             6,905,839           4.20        80.72       75.15      67.49      40.95      71.71
New Jersey..........          49             6,881,869           4.18        77.24       56.75      51.98      69.74      58.98
Arizona.............          61             5,448,552           3.31        78.00       73.63      63.08      37.89      43.47
Michigan............          60             5,309,502           3.23        79.70       45.01      65.05      52.94      85.63
Other (1)...........         588            59,507,084          36.17        78.01       62.52      53.00      55.30      61.02
                           -----         -------------         ------        -----       -----      -----      -----      ----- 
    Total or
      Weighted
      Average.......       1,481         $ 164,514,437         100.00%       77.74%      63.25%     50.02%     60.70%     59.77%
                           -----         -------------         ------        -----       -----      -----      -----      ----- 
                           -----         -------------         ------        -----       -----      -----      -----      ----- 
</TABLE>
 
- ------------
 
(1) Other  includes  states  and  the   District  of  Columbia  with  under   3%
    concentrations individually.
 
     No  more  than 0.7%  of the  Mortgage  Loans will  be secured  by Mortgaged
Properties located in any one zip code area in California and no more than  0.6%
of the Mortgage Loans will be secured by Mortgaged Properties located in any one
zip code area outside California.
 
                             MORTGAGE LOAN PURPOSE
 
<TABLE>
<CAPTION>
                                                                                                  PERCENT    PERCENT
                        NUMBER OF                           PERCENT OF     WTD AVG.   PERCENT     PRIMARY    SINGLE
LOAN PURPOSE          MORTGAGE LOANS   PRINCIPAL BALANCE   MORTGAGE POOL     LTV      FULL DOC   RESIDENCE   FAMILY
- --------------------  --------------   -----------------   -------------   --------   --------   ---------   -------
<S>                   <C>              <C>                 <C>             <C>        <C>        <C>         <C>
Purchase............       1,008         $ 104,062,077          63.25%       81.39%     55.53%     52.27%     52.50%
Rate/Term
  Refinance.........         203            26,953,814          16.38        73.73      36.88      72.57      73.00
Equity Refinance....         270            33,498,547          20.36        69.63      43.48      77.31      71.72
                           -----         -------------          -----        -----      -----      -----      ----- 
    Total or
      Weighted
      Average.......       1,481         $ 164,514,437         100.00%       77.74%     50.02%     60.70%     59.77%
                           -----         -------------          -----        -----      -----      -----      ----- 
                           -----         -------------          -----        -----      -----      -----      ----- 
</TABLE>
 
                       MORTGAGE LOAN DOCUMENTATION TYPES
 
<TABLE>
<CAPTION>
                                                                            WTD                 PERCENT    PERCENT
                        NUMBER OF                           PERCENT OF     AVG.     PERCENT     PRIMARY    SINGLE
DOCUMENTATION TYPE    MORTGAGE LOANS   PRINCIPAL BALANCE   MORTGAGE POOL    LTV     PURCHASE   RESIDENCE   FAMILY
- --------------------  --------------   -----------------   -------------  -------   --------   ---------   -------
<S>                   <C>              <C>                 <C>            <C>       <C>        <C>         <C>
Full
  Documentation.....         910         $  82,288,173          50.02%     83.29%     70.22%     30.48%     54.82%
No Stated Income
  Prg...............         320            42,591,651          25.89      71.18      55.21      95.02      71.06
Reduced
  Documentation.....         251            39,634,613          24.09      73.26      57.44      86.55      57.93
                           -----         -------------         ------      -----      -----      -----      ----- 
    Total or
      Weighted
      Average.......       1,481         $ 164,514,437         100.00%     77.74%     63.25%     60.70%     59.77%
                           -----         -------------         ------      -----      -----      -----      ----- 
                           -----         -------------         ------      -----      -----      -----      ----- 
</TABLE>
 
     No  more than 27.6%  of reduced documentation Mortgage  Loans and no stated
income program Mortgage Loans will be secured by Mortgaged Properties located in
California.
 
                                OCCUPANCY TYPES
 
<TABLE>
<CAPTION>
                                                                            WTD                           PERCENT
                        NUMBER OF                           PERCENT OF     AVG.     PERCENT    PERCENT    SINGLE
OCCUPANCY             MORTGAGE LOANS   PRINCIPAL BALANCE   MORTGAGE POOL    LTV     PURCHASE   FULL DOC   FAMILY
- --------------------  --------------   -----------------   -------------  -------   --------   --------   -------
<S>                   <C>              <C>                 <C>            <C>       <C>        <C>        <C>
Non
  Owner-occupied....         780         $  59,417,962          36.12%     81.51%     75.74%     91.70%    51.15%
Primary Residence...         659            99,853,673          60.70      75.81      54.48      25.12     66.55
Second/Vacation.....          42             5,242,801           3.19      71.79      88.93      51.92     28.53
                           -----         -------------          -----      -----      -----      -----     -----
    Total or
      Weighted
      Average.......       1,481         $ 164,514,437         100.00%     77.74%     63.25%     50.02%    59.77%
                           -----         -------------          -----      -----      -----      -----     -----
                           -----         -------------          -----      -----      -----      -----     -----
</TABLE>
 
                                      S-16
 

<PAGE>
<PAGE>
                            MORTGAGED PROPERTY TYPES
 
<TABLE>
<CAPTION>
                                                                            WTD                            PERCENT
                        NUMBER OF                           PERCENT OF     AVG.     PERCENT    PERCENT     PRIMARY
PROPERTY TYPE         MORTGAGE LOANS   PRINCIPAL BALANCE   MORTGAGE POOL    LTV     PURCHASE   FULL DOC   RESIDENCE
- --------------------  --------------   -----------------   -------------  -------   --------   --------   ---------
<S>                   <C>              <C>                 <C>            <C>       <C>        <C>        <C>
Single-family
  detached..........         884         $  98,333,983          59.77%     77.30%     55.56%     45.87%     67.57%
Two- to four-family
  units.............         256            27,222,515          16.55      81.82      76.19      79.09      29.16
Planned Unit
  Developments
  (detached)........         121            20,348,123          12.37      75.35      71.59      28.83      79.77
Condo Low-Rise (less
  than 5 stories)...         117             7,930,896           4.82      78.19      76.48      57.11      54.60
Planned Unit
  Developments
  (attached)........          39             3,906,398           2.37      77.44      76.65      33.42      78.86
Condo High-Rise (9
  stories or
  more).............          18             1,959,294           1.19      72.50      61.89      44.31      42.03
Townhouse...........          17             1,755,721           1.07      70.32      65.86      73.97      10.66
Two- to four-family
  units - Attached
  PUD...............           8               898,306           0.55      89.46     100.00     100.00      10.56
Condo Mid-Rise (5 to
  8 stories)........           9               783,882           0.48      69.48      93.31      16.93       8.16
Two- to four-family
units - Townhouse...           5               522,483           0.32      87.81     100.00      82.84      59.11
Two- to four-family
  units - Detatched
  PUD...............           2               360,506           0.22      73.99     100.00      39.94      60.06
Condotel (1-4
  stories)..........           2               270,000           0.16      61.15      48.15       0.00      48.15
Condotel (5-8
  stories)..........           1               124,930           0.08      74.00       0.00     100.00       0.00
Condotel (9 or more
  stories)..........           1                50,000           0.03      60.00     100.00     100.00       0.00
Leasehold...........           1                47,401           0.03      65.00       0.00       0.00       0.00
                           -----         -------------         ------      -----     ------     ------      -----
    Total or
      Weighted
      Average.......       1,481         $ 164,514,437         100.00%     77.74%     63.25%     50.02%     60.70%
                           -----         -------------         ------      -----     ------     ------      -----
                           -----         -------------         ------      -----     ------     ------      -----
</TABLE>
 
                 NET MORTGAGE RATES OF DISCOUNT MORTGAGE LOANS
 
<TABLE>
<CAPTION>
                                                                    NUMBER OF                             PERCENT OF
NET MORTGAGE RATE (%)                                             MORTGAGE LOANS    PRINCIPAL BALANCE    MORTGAGE POOL
- ---------------------------------------------------------------   --------------    -----------------    -------------
<S>                                                               <C>               <C>                  <C>
7.345..........................................................          3             $   378,847            0.23%
7.420..........................................................          2                 403,200            0.25
7.470..........................................................          3                 449,519            0.27
7.545..........................................................          3                 515,251            0.31
7.595..........................................................          9               1,219,590            0.74
7.670..........................................................          4                 305,665            0.19
7.720..........................................................         19               3,350,125            2.04
                                                                        --
                                                                                       -----------            ----
     Total.....................................................         43             $ 6,622,197            4.03%
                                                                        --             -----------            ----
                                                                        --             -----------            ----
</TABLE>
 
     As of the Cut-off Date, the  weighted average of the Discount Fractions  of
the Discount Mortgage Loans was approximately 1.6211%.
 
     In  connection with the Mortgage Loans secured by a leasehold interest, the
related Mortgage Collateral Seller shall  have represented to the Company  that,
among  other things: the use of  leasehold estates for residential properties is
an accepted  practice  in the  area  where  the related  Mortgaged  Property  is
located;  residential property in  such area consisting  of leasehold estates is
readily marketable; the lease is recorded and  no party is in any way in  breach
of any provision of such lease; the leasehold is in full force and effect and is
not  subject to any  prior lien or  encumbrance by which  the leasehold could be
terminated or subject to any  charge or penalty; and  the remaining term of  the
lease  does not terminate  less than ten  years after the  maturity date of such
Mortgage Loan.
 
STANDARD HAZARD INSURANCE AND PRIMARY MORTGAGE INSURANCE
 
     Each Mortgage Loan is required to be covered by a standard hazard insurance
policy. In addition, to the best of the Company's knowledge, except with respect
to 13 Mortgage Loans representing approximately 1.1% of the Mortgage Loans, each
Mortgage Loan with a Loan-to-Value Ratio at origination in excess of 80% will be
insured by a primary  mortgage insurance policy  (a 'PRIMARY INSURANCE  POLICY')
covering  the amount  of such Mortgage  Loan generally  in excess of  75% of the
value of the related Mortgaged  Property used in determining such  Loan-to-Value
Ratio  (the  'APPRAISED VALUE').  Substantially  all of  such  Primary Insurance
Policies were issued  by General  Electric Mortgage  Insurance Corporation,  PMI
Mortgage  Insurance  Company,  Mortgage Guaranty  Insurance  Corporation, United
Guaranty  Residential   Insurance  Company,   Commonwealth  Mortgage   Assurance
Corporation  or Republic Mortgage Insurance  Company (collectively, the 'PRIMARY
INSURERS').  Each  Primary  Insurer  has  a  claims  paying  ability   currently
acceptable    to    the    Rating   Agencies    that    have    been   requested
 
                                      S-17
 

<PAGE>
<PAGE>
to rate  the Certificates;  however, there  is  no assurance  as to  the  actual
ability  of  any  Primary Insurer  to  pay  claims. See  'Insurance  Policies on
Mortgage  Loans  or  Contracts  --   Standard  Hazard  Insurance  on   Mortgaged
Properties' and ' -- Primary Mortgage Insurance Policies' in the Prospectus.
 
THE PROGRAM
 
     General.  Residential  Funding  commenced  its  Expanded  Criteria Mortgage
Program (the  'PROGRAM')  primarily for  the  purchase of  mortgage  loans  that
generally  would not qualify for other  first mortgage purchase programs such as
those run by Fannie Mae or Freddie  Mac or by Residential Funding in  connection
with  securities issued by the Company's affiliate, Residential Funding Mortgage
Securities I, Inc. Examples include mortgage loans secured by non-owner occupied
properties, mortgage loans made to borrowers whose income is not required to  be
provided  or  verified,  mortgage  loans  with  higher  Loan-to-Value  Ratios or
mortgage loans made to  borrowers whose ratios of  debt service on the  mortgage
loan  to income and total  debt service on borrowings  to income are higher than
for such other programs. Borrowers may be International Borrowers. The  Mortgage
Loans  also include mortgage loans secured by smaller or larger parcels of land,
mortgage loans with higher Loan-to-Value Ratios than in such other programs  and
mortgage  loans with Loan-to-Value  Ratios over 80% that  do not require primary
mortgage insurance.  See  '  --  Program  Underwriting  Standards,'  below.  The
inclusion  of such Mortgage Loans may present certain risks that are not present
in such other programs.  The Program is administered  by Residential Funding  on
behalf of the Company.
 
     Qualifications of Program Sellers. Each Program Seller has been selected by
Residential  Funding on the basis of criteria set forth in Residential Funding's
Program Seller Guide (as applicable to the Program, the 'PROGRAM SELLER GUIDE').
See 'The Trust Funds -- Mortgage Collateral Sellers' in the Prospectus.
 
     Program Underwriting  Standards.  In  accordance with  the  Program  Seller
Guide,  the  Program Seller  is required  to review  an application  designed to
provide to  the  original lender  pertinent  credit information  concerning  the
mortgagor.  As part of  the description of  the mortgagor's financial condition,
each mortgagor is required to furnish information (which may have been  supplied
solely  in such  application) with  respect to  its assets,  liabilities, income
(except as  described below),  credit  history and  employment history,  and  to
furnish  an  authorization to  apply for  a credit  report which  summarizes the
borrower's credit history  with local merchants  and lenders and  any record  of
bankruptcy.  The mortgagor  may also be  required to  authorize verifications of
deposits at financial  institutions where  the mortgagor had  demand or  savings
accounts.  In the case of non-owner occupied properties, income derived from the
mortgaged property may be considered for underwriting purposes. With respect  to
mortgaged  property consisting of a vacation or second home, generally no income
derived from the property is considered for underwriting purposes.
 
     Based on the data provided in the application and certain verifications (if
required), a determination is made by  the original lender that the  mortgagor's
monthly  income (if  required to  be stated)  will be  sufficient to  enable the
mortgagor to  meet  its monthly  obligations  on  the mortgage  loan  and  other
expenses  related  to  the  property (such  as  property  taxes,  utility costs,
standard hazard  insurance  and  other  fixed  obligations  other  than  housing
expenses).  Generally, scheduled  payments on a  mortgage loan  during the first
year of  its  term  plus taxes  and  insurance  and all  scheduled  payments  on
obligations  that extend beyond ten months  (including those mentioned above and
other fixed  obligations)  equal  no  more than  specified  percentages  of  the
prospective  mortgagor's  gross income.  The  originator may  also  consider the
amount of liquid assets available to the mortgagor after origination.
 
     Certain  of  the  Mortgage  Loans  have  been  originated  under   'reduced
documentation'  or 'no stated income'  programs which require less documentation
and verification than do  traditional 'full documentation' programs.  Generally,
under a 'reduced documentation' program, no verification of a mortgagor's stated
income  is undertaken  by the  originator. Under  a 'no  stated income' program,
certain borrowers  with acceptable  payment histories  will not  be required  to
provide  any information regarding  income and no  other investigation regarding
the borrower's income  will be  undertaken. The underwriting  for such  mortgage
loans  may  be based  primarily or  entirely  on an  appraisal of  the Mortgaged
Property and the Loan-to-Value Ratio at origination.
 
     The adequacy of  the mortgaged property  as security for  repayment of  the
related mortgage loan generally is determined by an appraisal in accordance with
appraisal procedure guidelines set forth in the Program Seller Guide. Appraisers
may  be staff  appraisers employed  by the  originator. The  appraisal procedure
guidelines generally  require  the  appraiser  or an  agent  on  its  behalf  to
personally inspect the property and to verify whether
 
                                      S-18
 

<PAGE>
<PAGE>
the  property  is in  good condition  and  that construction,  if new,  has been
substantially completed. The  appraiser is  required to consider  a market  data
analysis  of recent sales of comparable  properties and, when deemed applicable,
an analysis based  on income generated  from the property,  or replacement  cost
analysis  based  on the  current cost  of constructing  or purchasing  a similar
property. In  certain  instances,  the  Loan-to-Value  Ratio  is  based  on  the
appraised  value as  indicated on a  review appraisal conducted  by the Mortgage
Collateral Seller or originator.
 
     Prior to assigning the Mortgage  Loans to the Company, Residential  Funding
reviewed  the underwriting documentation  for substantially all  of the Mortgage
Loans and, in  such cases, determined  that the Mortgage  Loans were  originated
generally  in  accordance with  or  in a  manner  generally consistent  with the
underwriting standards set forth in the Program Seller Guide.
 
     Because of the program criteria and underwriting standards described above,
the Mortgage Loans may experience greater rates of delinquency, foreclosure  and
loss  than  mortgage  loans  required  to  satisfy  more  stringent underwriting
standards.
 
RESIDENTIAL FUNDING
 
     Residential Funding will be responsible  for master servicing the  Mortgage
Loans.   Such  responsibilities   will  include   the  receipt   of  funds  from
Subservicers, the  reconciliation  of servicing  activity  with respect  to  the
Mortgage  Loans, investor reporting,  remittances to the  Trustee to accommodate
distributions to Certificateholders, follow up with Subservicers with respect to
Mortgage Loans that are delinquent or for which servicing decisions may need  to
be  made,  management  and  liquidation  of  mortgaged  properties  acquired  by
foreclosure or deed in lieu  of foreclosure, notices and other  responsibilities
as detailed in the Pooling and Servicing Agreement.
 
     Residential   Funding  and   its  affiliates   are  active   purchasers  of
non-conforming mortgage loans  and have  sold a substantial  amount of  mortgage
loans  that do not present certain of  the special risk factors presented by the
Mortgage Loans as  described herein.  Residential Funding serves  as the  master
servicer  for transactions backed by most of such mortgage loans. As of December
31, 1996, Residential Funding was master servicing approximately 146,500 of such
mortgage loans,  totalling  approximately $33.1  billion.  As a  result  of  the
program  criteria and underwriting standards of the Mortgage Loans, however, the
Mortgage Loans may experience  rates of delinquency,  foreclosure and loss  that
are  higher than those  experienced by other  pools of mortgage  loans for which
Residential Funding acts as master servicer.
 
PRIMARY SERVICING
 
     Primary servicing will be provided  by Capstead for approximately 89.4%  of
the  Mortgage  Loans. As  of March  31, 1997,  Capstead serviced  or subserviced
approximately $35.6  billion of  conventional  one- to  four-family  residential
mortgage  loans.  The principal  office  of Capstead  is  located at  2711 North
Haskell Avenue, Suite  900, Dallas,  Texas, 75204  and its  telephone number  is
(214) 874-2323.
 
ADDITIONAL INFORMATION
 
     The  description in this Prospectus Supplement of the Mortgage Pool and the
Mortgaged Properties is based upon the Mortgage Pool as constituted at the close
of business  on  the Cut-off  Date,  as  adjusted for  the  scheduled  principal
payments  due  on or  before such  date. Prior  to the  issuance of  the Offered
Certificates, Mortgage Loans may be removed  from the Mortgage Pool as a  result
of  incomplete documentation  or otherwise,  if the  Company deems  such removal
necessary or appropriate. A limited number of other mortgage loans may be  added
to  the Mortgage  Pool prior  to the issuance  of the  Offered Certificates. The
Company believes that  the information  set forth herein  will be  substantially
representative  of  the  characteristics of  the  Mortgage  Pool as  it  will be
constituted at the time the Offered Certificates are issued, although the  range
of  Mortgage  Rates  and maturities  and  certain other  characteristics  of the
Mortgage Loans in the Mortgage Pool may vary.
 
     A Current  Report on  Form 8-K,  together with  the Pooling  and  Servicing
Agreement,  will be  filed with  the Securities  and Exchange  Commission within
fifteen days after  the initial  issuance of  the Offered  Certificates. In  the
event Mortgage Loans are removed from or added to the Mortgage Pool as set forth
in  the  preceding paragraph,  such removal  or  addition will  be noted  in the
Current Report on Form 8-K.
 
                                      S-19
 

<PAGE>
<PAGE>
                        DESCRIPTION OF THE CERTIFICATES
 
GENERAL
 
     The Series 1997-QS3  Mortgage Asset-Backed  Pass-Through Certificates  will
include  the following eleven classes (the 'SENIOR CERTIFICATES'): (i) Class A-1
Certificates,  Class  A-2  Certificates,  Class  A-3  Certificates,  Class   A-4
Certificates,  Class  A-5 Certificates,  Class A-6  Certificates, and  Class A-7
Certificates; (ii) Class  A-8 Certificates (the  'LOCKOUT CERTIFICATES');  (iii)
Class  A-9  Certificates (the  'PRINCIPAL ONLY  CERTIFICATES'); (iv)  Class A-10
Certificates (the 'VARIABLE STRIP CERTIFICATES');  and (v) Class R  Certificates
(the  'RESIDUAL  CERTIFICATES'). In  addition  to the  Senior  Certificates, the
Series  1997-QS3  Mortgage  Asset-Backed  Pass-Through  Certificates  will  also
include  six classes  of subordinate  certificates which  are designated  as the
Class M-1  Certificates,  Class  M-2 Certificates  and  Class  M-3  Certificates
(collectively, the 'CLASS M CERTIFICATES') and the Class B-1 Certificates, Class
B-2  Certificates  and  Class  B-3  Certificates  (collectively,  the  'CLASS  B
CERTIFICATES'  and,  together   with  the  Class   M  Certificates  and   Senior
Certificates,  the  'CERTIFICATES'). Only  the Senior  Certificates and  Class M
Certificates (together, the 'OFFERED CERTIFICATES') are offered hereby.
 
     The Certificates will evidence the entire beneficial ownership interest  in
the  Trust Fund. The  Trust Fund will  consist of: (i)  the Mortgage Loans; (ii)
such assets as from time to time  are identified as deposited in respect of  the
Mortgage  Loans  in the  Custodial Account  and in  the Certificate  Account and
belonging to the  Trust Fund;  (iii) property  acquired by  foreclosure of  such
Mortgage  Loans  or deed  in lieu  of foreclosure;  (iv) any  applicable Primary
Insurance Policies and standard hazard insurance policies; and (v) all  proceeds
thereof.
 
     The  Principal Only Certificates will be  entitled to payments based on the
Discount Fraction of the Discount Mortgage Loans. A 'DISCOUNT MORTGAGE LOAN'  is
any  Mortgage Loan  with a  Net Mortgage  Rate less  than 7.75%  per annum. With
respect to each Discount  Mortgage Loan, the 'DISCOUNT  FRACTION' is equal to  a
fraction,  expressed as a percentage, the numerator  of which is 7.75% minus the
Net Mortgage Rate for such Discount  Mortgage Loan and the denominator of  which
is 7.75%. The Mortgage Loans other than the Discount Mortgage Loans are referred
to herein as the 'NON-DISCOUNT MORTGAGE LOANS'.
 
     The  DTC Registered Certificates will be issued, maintained and transferred
on the  book-entry records  of  DTC and  its  Participants. The  DTC  Registered
Certificates  will be  issued in minimum  denominations of  $25,000 and integral
multiples of $1 in excess thereof. The Principal Only Certificates and Class M-1
Certificates  will  be  issued  in  registered,  certificated  form  in  minimum
denominations  of $25,000  and integral multiples  of $1,000  in excess thereof,
except for one Principal  Only Certificate and one  Class M-1 Certificate,  each
evidencing  the sum of  an authorized denomination thereof  and the remainder of
the  aggregate  initial   Certificate  Principal  Balance   of  such  class   of
Certificates.  The Class  M-2 Certificates  and Class  M-3 Certificates  will be
issued in registered,  certificated form, in  minimum denominations of  $250,000
and  integral multiples of  $1,000 in excess  thereof, except for  one Class M-2
Certificate and  one  Class M-3  Certificate,  each  evidencing the  sum  of  an
authorized  denomination  thereof and  the  remainder of  the  aggregate initial
Certificate Principal  Balance  of  such class  of  Certificates.  The  Residual
Certificates  and  Variable Strip  Certificates  will be  issued  in registered,
certificated form in minimum denominations of a 20% Percentage Interest, except,
in the case  of one Residual  Certificate, as otherwise  set forth herein  under
'Certain Federal Income Tax Consequences' and, in the case of the Variable Strip
Certificates, as otherwise set forth herein under ' -- Interest Distributions.'
 
     The  DTC  Registered  Certificates  will  be  represented  by  one  or more
certificates registered in the name of the nominee of DTC. The Company has  been
informed  by DTC that DTC's  nominee will be Cede  & Co. ('CEDE'). No Beneficial
Owner will be entitled to receive a Definitive Certificate, except as set  forth
in   the  Prospectus  under   'Description  of  the   Certificates  --  Form  of
Certificates.' Unless and until Definitive  Certificates are issued for the  DTC
Registered  Certificates under  the limited circumstances  described herein, all
references to actions by Certificateholders  with respect to the DTC  Registered
Certificates  shall refer  to actions  taken by  DTC upon  instructions from its
Participants, and all references herein  to distributions, notices, reports  and
statements to Certificateholders with respect to the DTC Registered Certificates
shall refer to distributions, notices, reports and statements to DTC or Cede, as
the  registered holder of  the DTC Registered  Certificates, for distribution to
Beneficial Owners by DTC in accordance with DTC procedures.
 
BOOK-ENTRY REGISTRATION OF CERTAIN OF THE SENIOR CERTIFICATES
 
     General.  Beneficial  Owners   that  are  not   Participants  or   Indirect
Participants but desire to purchase, sell or otherwise transfer ownership of, or
other  interests  in, the  related DTC  Registered Certificates  may do  so only
 
                                      S-20
 

<PAGE>
<PAGE>
through Participants and Indirect  Participants. In addition, Beneficial  Owners
will  receive all distributions of principal of  and interest on the related DTC
Registered Certificates  from the  Paying Agent  through DTC  and  Participants.
Accordingly,  Beneficial  Owners  may  experience  delays  in  their  receipt of
payments. Unless and until  Definitive Certificates are  issued for the  related
DTC  Registered  Certificates,  it  is  anticipated  that  the  only  registered
Certificateholder of such DTC Registered  Certificates will be Cede, as  nominee
of  DTC. Beneficial Owners will  not be recognized by  the Trustee or the Master
Servicer as  Certificateholders,  as  such  term is  used  in  the  Pooling  and
Servicing  Agreement,  and  Beneficial  Owners  will  be  permitted  to  receive
information furnished  to  Certificateholders  and to  exercise  the  rights  of
Certificateholders  only indirectly  through DTC, its  Participants and Indirect
Participants.
 
     Under the rules, regulations and procedures creating and affecting DTC  and
its  operations (the 'RULES'),  DTC is required to  make book-entry transfers of
DTC Registered  Certificates  among Participants  and  to receive  and  transmit
distributions   of  principal   of,  and   interest  on,   such  DTC  Registered
Certificates. Participants  and  Indirect  Participants  with  which  Beneficial
Owners  have accounts with respect to such DTC Registered Certificates similarly
are required  to  make  book-entry  transfers  and  receive  and  transmit  such
distributions  on  behalf of  their  respective Beneficial  Owners. Accordingly,
although Beneficial  Owners will  not possess  physical certificates  evidencing
their  interests  in  the  DTC  Registered  Certificates,  the  Rules  provide a
mechanism by which  Beneficial Owners, through  their Participants and  Indirect
Participants,  will receive  distributions and  will be  able to  transfer their
interests in the DTC Registered Certificates.
 
     None of  the Company,  the Master  Servicer or  the Trustee  will have  any
liability  for  any actions  taken  by DTC  or  its nominee,  including, without
limitation, actions for any aspect of  the records relating to or payments  made
on  account of beneficial ownership interests in the DTC Registered Certificates
held by Cede, as nominee for  DTC, or for maintaining, supervising or  reviewing
any records relating to such beneficial ownership interests.
 
     Definitive   Certificates.  Definitive  Certificates   will  be  issued  to
Beneficial Owners or  their nominees, respectively,  rather than to  DTC or  its
nominee,  only under  the limited conditions  set forth in  the Prospectus under
'Description of the Certificates -- Form of Certificates.'
 
     Upon the occurrence of an event  described in the Prospectus in the  fourth
paragraph  under 'Description of the Certificates  -- Form of Certificates,' the
Trustee is required to notify, through  DTC, Participants who have ownership  of
DTC  Registered  Certificates  as  indicated  on  the  records  of  DTC  of  the
availability of Definitive Certificates  for their DTC Registered  Certificates.
Upon  surrender  by  DTC of  the  definitive certificates  representing  the DTC
Registered  Certificates  and  upon  receipt   of  instructions  from  DTC   for
re-registration,  the Trustee  will reissue  the DTC  Registered Certificates as
Definitive Certificates  issued in  the respective  principal amounts  owned  by
individual Beneficial Owners, and thereafter the Trustee and the Master Servicer
will recognize the holders of such Definitive Certificates as Certificateholders
under the Pooling and Servicing Agreement.
 
     For   additional  information   regarding  DTC   and  the   DTC  Registered
Certificates, see 'Description of the  Certificates -- Form of Certificates'  in
the Prospectus.
 
AVAILABLE DISTRIBUTION AMOUNT
 
     The 'AVAILABLE DISTRIBUTION AMOUNT' for any Distribution Date will be equal
to  the sum of  (i) the aggregate  amount of scheduled  payments on the Mortgage
Loans due  on the  related Due  Date and  received on  or prior  to the  related
Determination Date, after deduction of the related master servicing fees and any
subservicing fees (collectively, the 'SERVICING FEES'), (ii) certain unscheduled
payments,  including  Mortgagor  prepayments on  the  Mortgage  Loans, Insurance
Proceeds,  Liquidation   Proceeds  and   proceeds   from  repurchases   of   and
substitutions  for the  Mortgage Loans  occurring during  the preceding calendar
month and (iii) all Advances made for  such Distribution Date, in each case  net
of amounts reimbursable therefrom to the Master Servicer and any Subservicer. In
addition  to the foregoing amounts, with respect to unscheduled collections, not
including Mortgagor prepayments,  the Master  Servicer may elect  to treat  such
amounts  as included in  the Available Distribution  Amount for the Distribution
Date in the month of receipt, but is not obligated to do so. As described herein
under ' -- Principal Distributions on the Senior Certificates,' any such  amount
with  respect to which such election is so  made shall be treated as having been
received on the last  day of the  preceding calendar month  for the purposes  of
calculating  the amount of principal and  interest distributions to any class of
 
                                      S-21
 

<PAGE>
<PAGE>
Certificates. With respect to any Distribution  Date, (i) the 'DUE DATE' is  the
first  day of  the month  in which  such Distribution  Date occurs  and (ii) the
'DETERMINATION DATE' is  the 20th day  of the month  in which such  Distribution
Date  occurs or, if such  day is not a  business day, the immediately succeeding
business day.
 
INTEREST DISTRIBUTIONS
 
     Holders of each class of Senior Certificates (other than the Principal Only
Certificates) will be entitled  to receive interest  distributions in an  amount
equal  to the  Accrued Certificate Interest  on such class  on each Distribution
Date to the extent  of the Available Distribution  Amount for such  Distribution
Date. The aggregate amount of the interest on the Senior Certificates payable on
any Distribution Date is referred to herein as the 'SENIOR INTEREST DISTRIBUTION
AMOUNT.'
 
     Holders  of each class of Class M  Certificates will be entitled to receive
interest distributions in an amount equal to the Accrued Certificate Interest on
such  class  on  each  Distribution  Date,  to  the  extent  of  the   Available
Distribution  Amount for such Distribution  Date after distributions of interest
and principal to the Senior Certificates, reimbursements for certain Advances to
the Master Servicer and distributions of interest and principal to any class  of
Class M Certificates having a higher payment priority.
 
     With  respect to any Distribution Date, 'ACCRUED CERTIFICATE INTEREST' will
be equal to, (a) in the case  of each class of Offered Certificates (other  than
the  Variable  Strip  Certificates and  Principal  Only  Certificates), interest
accrued during the related Interest Accrual Period on the Certificate  Principal
Balance of the Certificates of such class immediately prior to such Distribution
Date  at the related Pass-Through Rate and (b) in the case of the Variable Strip
Certificates, interest accrued during the related Interest Accrual Period on the
Notional  Amount   immediately  prior   to  such   Distribution  Date   at   the
then-applicable  Pass-Through Rate  on such  class, in  each case  less interest
shortfalls, if any, allocated thereto for  such Distribution Date to the  extent
not  covered  with  respect  to the  Senior  Certificates  by  the Subordination
provided by the Class B Certificates and Class M Certificates and, with  respect
to  the Class  M Certificates  to the  extent not  covered by  the Subordination
provided by  the Class  B  Certificates and  any class  or  classes of  Class  M
Certificates having a lower payment priority, including in each case:
 
          (i) any Prepayment Interest Shortfall (as defined below) to the extent
     not covered by the Master Servicer as described below,
 
          (ii)  the  interest  portions of  Realized  Losses  (including Special
     Hazard Losses  in excess  of  the Special  Hazard Amount  ('EXCESS  SPECIAL
     HAZARD  LOSSES'), Fraud Losses in excess  of the Fraud Loss Amount ('EXCESS
     FRAUD LOSSES'),  Bankruptcy  Losses  in excess  of  the  Bankruptcy  Amount
     ('EXCESS   BANKRUPTCY  LOSSES')   and  losses  occasioned   by  war,  civil
     insurrection, certain governmental  actions, nuclear  reaction and  certain
     other risks ('EXTRAORDINARY LOSSES')) not allocated through Subordination,
 
          (iii) the interest portion of any Advances that were made with respect
     to  delinquencies  that were  ultimately  determined to  be  Excess Special
     Hazard  Losses,   Excess  Fraud   Losses,  Excess   Bankruptcy  Losses   or
     Extraordinary Losses, and
 
          (iv)  any  other  interest shortfalls  not  covered  by Subordination,
     including interest shortfalls relating to the Relief Act (as defined in the
     Prospectus)  or  similar  legislation  or  regulations,  all  allocated  as
     described below.
 
     Such  reductions  will be  allocated among  the holders  of all  classes of
Certificates in  proportion to  the respective  amounts of  Accrued  Certificate
Interest  that would  have been  payable on  such Distribution  Date absent such
reductions. In  the  case  of  each  class  of  Class  M  Certificates,  Accrued
Certificate  Interest on such class will be further reduced by the allocation of
the interest portion of certain losses thereto, if any, as described below under
' --  Allocation  of Losses;  Subordination.'  Accrued Certificate  Interest  is
calculated  on the basis of  a 360-day year consisting  of twelve 30-day months.
The Principal Only Certificates are not entitled to distributions of interest.
 
     The 'INTEREST  ACCRUAL  PERIOD' for  all  classes of  Certificates  is  the
calendar month preceding the month in which the Distribution Date occurs.
 
     The  'PREPAYMENT INTEREST SHORTFALL' for any  Distribution Date is equal to
the aggregate shortfall,  if any, in  collections of interest  (adjusted to  the
related Net Mortgage Rates) resulting from Mortgagor prepayments on the Mortgage
Loans  during the preceding calendar month.  Such shortfalls will result because
interest on
 
                                      S-22
 

<PAGE>
<PAGE>
prepayments in full is distributed only  to the date of prepayment, and  because
no  interest is distributed on prepayments in  part, as such prepayments in part
are applied to reduce the outstanding principal balance of the related  Mortgage
Loans  as of the Due  Date in the month of  prepayment. However, with respect to
any  Distribution  Date,  any  Prepayment  Interest  Shortfalls  resulting  from
prepayments  in full during the  preceding calendar month will  be offset by the
Master Servicer, but only to the  extent such Prepayment Interest Shortfalls  do
not  exceed an amount  equal to the lesser  of (a) one-twelfth  of 0.125% of the
Stated Principal Balance (as defined  herein) of the Mortgage Loans  immediately
preceding  such Distribution Date  and (b) the  sum of the  master servicing fee
payable to the Master Servicer in respect of its master servicing activities and
reinvestment income  received by  the Master  Servicer on  amounts payable  with
respect to such Distribution Date. Prepayment Interest Shortfalls resulting from
partial  prepayments  will not  be  offset by  the  Master Servicer  from master
servicing compensation or otherwise. No assurance  can be given that the  master
servicing compensation available to cover Prepayment Interest Shortfalls will be
sufficient therefor. See 'Pooling and Servicing Agreement -- Servicing and Other
Compensation and Payment of Expenses' herein.
 
     If  on any Distribution Date the Available Distribution Amount is less than
Accrued Certificate Interest  on the Senior  Certificates for such  Distribution
Date, the shortfall will be allocated among the holders of all classes of Senior
Certificates  in  proportion to  the respective  amounts of  Accrued Certificate
Interest for  such  Distribution Date.  In  addition,  the amount  of  any  such
interest  shortfalls that  are covered by  Subordination (specifically, interest
shortfalls not described  in clauses  (i) through  (iv) in  the third  preceding
paragraph  and  reductions in  Accrued Certificate  Interest resulting  from the
allocation of Realized Losses) will be unpaid interest and will be distributable
to holders  of the  Certificates of  such classes  entitled to  such amounts  on
subsequent  Distribution Dates, to the extent  of available funds after interest
distributions as required herein. Such  shortfalls could occur, for example,  if
delinquencies   on  the  Mortgage   Loans  were  exceptionally   high  and  were
concentrated in a particular month and  Advances by the Master Servicer did  not
cover the shortfall. Any such amounts so carried forward will not bear interest.
Any  interest shortfalls  will not  be offset  by a  reduction in  the servicing
compensation of the Master Servicer or  otherwise, except to the limited  extent
described  in  the  preceding  paragraph  with  respect  to  Prepayment Interest
Shortfalls resulting from prepayments in full.
 
     The Pass-Through Rates on all  classes of Offered Certificates (other  than
the  Variable Strip Certificates and Principal  Only Certificates) are fixed and
are set forth on the cover hereof.  The Pass-Through Rate on any Variable  Strip
Certificate on each Distribution Date will equal the weighted average, as of the
Due  Date  in the  month preceding  the  month in  which such  Distribution Date
occurs, of the Pool Strip Rates on  each of the Mortgage Loans corresponding  to
such  Variable Strip Certificate. The 'POOL STRIP  RATE' on any Mortgage Loan is
equal to the Net Mortgage Rate thereon minus 7.75% (but not less than 0.00%) per
annum. The 'NET MORTGAGE RATE'  on each Mortgage Loan  is equal to the  Mortgage
Rate  thereon minus the rate per annum at which the related master servicing and
subservicing fees accrue (the 'SERVICING FEE RATE'). As of the Cut-off Date, the
Pool Strip Rates on the  Mortgage Loans range between  0% and 2.545% per  annum.
The  initial Pass-Through Rate on the Variable Strip Certificates is 0.7508% per
annum. At the option of the  initial holder of the Variable Strip  Certificates,
any  Variable Strip Certificate can be exchanged  by such holder for one or more
Variable Strip Certificates  that represent in  the aggregate each  of the  Pool
Strip Rates as of such date.
 
     As  described herein,  the Accrued  Certificate Interest  allocable to each
class of Certificates (other than the Principal Only Certificates, which are not
entitled to distributions in  respect of interest) is  based on the  Certificate
Principal Balance thereof or, in the case of the Variable Strip Certificates, on
the  Notional Amount thereof. The 'CERTIFICATE PRINCIPAL BALANCE' of any Offered
Certificate as of any date of determination is equal to the initial  Certificate
Principal Balance thereof, reduced by the aggregate of (a) all amounts allocable
to principal previously distributed with respect to such Certificate and (b) any
reductions  in the Certificate Principal Balance thereof deemed to have occurred
in connection  with  allocations of  Realized  Losses in  the  manner  described
herein,  provided that, after the Certificate  Principal Balances of the Class B
Certificates have been reduced to zero, the Certificate Principal Balance of any
Certificate of the  class of Class  M Certificates outstanding  with the  lowest
payment priority shall equal the percentage interest evidenced thereby times the
excess, if any, of (a) the then aggregate Stated Principal Balance of all of the
Mortgage  Loans over (b) the then aggregate Certificate Principal Balance of all
other classes of  Certificates then  outstanding. The 'NOTIONAL  AMOUNT' of  any
Variable Strip Certificate as of any Distribution Date is equal to the aggregate
Stated  Principal Balance of the Mortgage  Loans corresponding to the Pool Strip
Rates represented by such Variable Strip Certificate. Reference to the  Notional
Amount   with  respect  to   any  Variable  Strip   Certificate  is  solely  for
 
                                      S-23
 

<PAGE>
<PAGE>
convenience in certain calculations and does not represent the right to  receive
any distributions allocable to principal.
 
PRINCIPAL DISTRIBUTIONS ON THE SENIOR CERTIFICATES
 
     Holders   of  the  Senior  Certificates  (other  than  the  Variable  Strip
Certificates, which  are not  entitled to  receive distributions  in respect  of
principal,  and the Principal Only Certificates)  will be entitled to receive on
each Distribution Date, in the  priority set forth herein  and to the extent  of
the  portion of  the Available  Distribution Amount  remaining after  the Senior
Interest Distribution Amount  and the  Principal Only  Distribution Amount  have
been  distributed, a distribution allocable to principal equal to the sum of the
following:
 
          (i) the  product  of (A)  the  then-applicable Senior  Percentage  (as
     defined below) and (B) the aggregate of the following amounts:
 
             (1)  the principal portion of all scheduled monthly payments on the
        Mortgage  Loans  (other  than  the  related  Discount  Fraction  of  the
        principal  portion  of  such  payments, with  respect  to  each Discount
        Mortgage Loan) due on the related  Due Date, whether or not received  on
        or  prior to the related Determination  Date, less the principal portion
        of Debt Service  Reductions, as  defined below (other  than the  related
        Discount  Fraction  of  the  principal  portion  of  such  Debt  Service
        Reductions with respect to each Discount Mortgage Loan), which  together
        with other Bankruptcy Losses are in excess of the Bankruptcy Amount;
 
             (2)  the principal portion  of all proceeds of  the repurchase of a
        Mortgage Loan  (or,  in the  case  of a  substitution,  certain  amounts
        representing  a principal  adjustment) (other than  the related Discount
        Fraction of the principal portion of such proceeds, with respect to each
        Discount Mortgage  Loan)  as  required  by  the  Pooling  and  Servicing
        Agreement during the preceding calendar month; and
 
             (3)  the  principal portion  of  all other  unscheduled collections
        received during  the  preceding  calendar month  (other  than  full  and
        partial  Mortgagor prepayments  and any  amounts received  in connection
        with a Final Disposition (as defined below) of a Mortgage Loan described
        in clause (ii) below), to the extent applied as recoveries of  principal
        (other  than the related  Discount Fraction of  the principal portion of
        such unscheduled  collections, with  respect to  each Discount  Mortgage
        Loan);
 
          (ii)  in connection with the Final  Disposition of a Mortgage Loan (x)
     that occurred in the preceding calendar  month and (y) that did not  result
     in any Excess Special Hazard Losses, Excess Fraud Losses, Excess Bankruptcy
     Losses  or Extraordinary Losses, an  amount equal to the  lesser of (a) the
     then-applicable Senior Percentage of the  Stated Principal Balance of  such
     Mortgage  Loan (other  than the  related Discount  Fraction of  such Stated
     Principal Balance, with respect  to a Discount Mortgage  Loan) and (b)  the
     then-applicable  Senior  Accelerated  Distribution  Percentage  (as defined
     below) of the related unscheduled collections, including Insurance Proceeds
     and Liquidation Proceeds, to the extent applied as recoveries of  principal
     (other  than the  portion of such  collections, with respect  to a Discount
     Mortgage Loan, included in clause (iii) of the definition of Principal Only
     Distribution Amount below);
 
          (iii) the then-applicable  Senior Accelerated Distribution  Percentage
     of  the aggregate of all full and partial Mortgagor prepayments (other than
     the related Discount Fraction of  such Mortgagor prepayments, with  respect
     to each Discount Mortgage Loan) made during the preceding calendar month;
 
          (iv)  any  portion  of  the Excess  Subordinate  Principal  Amount (as
     defined below) for such Distribution Date; and
 
          (v) any amounts allocable to  principal for any previous  Distribution
     Date  (calculated pursuant to clauses (i)  through (iii) above) that remain
     undistributed to the extent that any  such amounts are not attributable  to
     Realized Losses which were allocated to the Class M Certificates or Class B
     Certificates.
 
     With respect to any Distribution Date, the lesser of (a) the balance of the
Available Distribution Amount remaining after the distribution of (i) the Senior
Interest Distribution Amount and (ii) the Principal Only Distribution Amount and
(b)  the  sum  of  the amounts  described  in  clauses (i)  through  (v)  of the
immediately preceding  paragraph  is  hereinafter referred  to  as  the  'SENIOR
PRINCIPAL DISTRIBUTION AMOUNT.'
 
     With  respect to any  Distribution Date on  which the Certificate Principal
Balance  of  the  most  subordinate  class  or  classes  of  Certificates   then
outstanding  is to  be reduced to  zero and on  which Realized Losses  are to be
 
                                      S-24
 

<PAGE>
<PAGE>
allocated to such class or classes, the 'EXCESS SUBORDINATE PRINCIPAL AMOUNT' is
equal to the amount,  if any, by  which (i) the amount  that would otherwise  be
distributable  in respect of principal on  such class or classes of Certificates
on such  Distribution Date  is greater  than (ii)  the excess,  if any,  of  the
aggregate Certificate Principal Balance of such class or classes of Certificates
immediately  prior  to  such  Distribution Date  over  the  aggregate  amount of
Realized Losses to be allocated to such class or classes of Certificates on such
Distribution Date, as reduced by any amount calculated pursuant to clause (v) of
the definition of Principal Only Distribution Amount.
 
     Holders of the Principal Only Certificates  will be entitled to receive  on
each  Distribution Date, to the  extent of the excess,  if any, of the Available
Distribution Amount remaining after the  Senior Interest Distribution Amount  is
distributed,  a distribution  allocable to  principal (together,  the 'PRINCIPAL
ONLY DISTRIBUTION AMOUNT') equal to the aggregate of:
 
          (i) the  related Discount  Fraction of  the principal  portion of  the
     scheduled monthly payment on each Discount Mortgage Loan due on the related
     Due  Date, whether or not received on or prior to the related Determination
     Date, less the Discount  Fraction of the principal  portion of any  related
     Debt  Service Reductions which together with other Bankruptcy Losses are in
     excess of the Bankruptcy Amount;
 
          (ii) the related  Discount Fraction  of the principal  portion of  all
     unscheduled  collections on each Discount Mortgage Loan received during the
     preceding calendar month (other than amounts received in connection with  a
     Final  Disposition of  a Discount Mortgage  Loan described  in clause (iii)
     below), including full  and partial Mortgagor  prepayments, repurchases  of
     Discount Mortgage Loans (or, in the case of a substitution, certain amounts
     representing  a  principal  adjustment)  as  required  by  the  Pooling and
     Servicing Agreement, Liquidation  Proceeds and Insurance  Proceeds, to  the
     extent applied as recoveries of principal;
 
          (iii)  in connection with the Final Disposition of a Discount Mortgage
     Loan that did not result in any Excess Special Hazard Losses, Excess  Fraud
     Losses,  Excess Bankruptcy Losses or  Extraordinary Losses, an amount equal
     to the  lesser  of (a)  the  applicable  Discount Fraction  of  the  Stated
     Principal  Balance of such Discount Mortgage Loan immediately prior to such
     Distribution Date  and (b)  the  aggregate amount  of collections  on  such
     Discount Mortgage Loan to the extent applied as recoveries of principal;
 
          (iv)  any amounts allocable to principal for any previous Distribution
     Date (calculated pursuant to clauses  (i) through (iii) above) that  remain
     undistributed; and
 
          (v) with respect to each Final Disposition of a Discount Mortgage Loan
     in  connection with such Distribution Date  or any prior Distribution Date,
     to the extent that  the amount included under  clause (iii) above for  such
     Distribution  Date was less  than the amount described  in (a) under clause
     (iii) above (each such shortfall, a 'PRINCIPAL ONLY COLLECTION SHORTFALL'),
     an  amount  equal  to  the  aggregate  of  the  Principal  Only  Collection
     Shortfalls,  less  any amounts  paid  pursuant to  this  clause on  a prior
     Distribution  Date,  until  paid  in  full;  provided,  that  distributions
     pursuant  to this clause (v)  shall only be made  to the extent of Eligible
     Funds (as described below) on any Distribution Date.
 
     A 'FINAL  DISPOSITION' of  a  defaulted Mortgage  Loan  is deemed  to  have
occurred  upon a determination by  the Master Servicer that  it has received all
Insurance Proceeds, Liquidation Proceeds and  other payments or cash  recoveries
which  the Master Servicer  reasonably and in  good faith expects  to be finally
recoverable with respect to such Mortgage Loan.
 
     'ELIGIBLE FUNDS' on any Distribution Date means the portion, if any, of the
Available Distribution Amount remaining after reduction by the sum of the Senior
Interest  Distribution  Amount,   the  Senior   Principal  Distribution   Amount
(determined   without  regard  to  clause  (iv)  thereof),  the  Principal  Only
Distribution Amount (determined without  regard to clause  (v) thereof) and  the
aggregate  amount of Accrued Certificate Interest on  the Class M, Class B-1 and
Class  B-2  Certificates.  Notwithstanding  any  other  provision  hereof,   any
distribution  in  respect of  any Principal  Only  Collection Shortfall,  to the
extent not  covered by  any amounts  otherwise distributable  to the  Class  B-3
Certificates,   shall  result  in  a  reduction   of  the  amount  of  principal
distributions on such Distribution Date on (i) first, the Class B-1 Certificates
and Class B-2 Certificates  and (ii) second, the  Class M Certificates, in  each
case in reverse order of their payment priority.
 
     The  'STATED PRINCIPAL  BALANCE' of  any Mortgage  Loan as  of any  date of
determination is equal to the principal balance thereof as of the Cut-off  Date,
after  application  of all  scheduled principal  payments due  on or  before the
Cut-off Date,  whether or  not received,  reduced by  all amounts  allocable  to
principal that have been
 
                                      S-25
 

<PAGE>
<PAGE>
distributed  to  Certificateholders with  respect to  such  Mortgage Loan  on or
before such date, and as  further reduced to the  extent that any Realized  Loss
thereon  has been allocated to one or  more classes of Certificates on or before
the date of determination.
 
     The 'SENIOR PERCENTAGE,'  which initially will  equal approximately  91.24%
and  will in no  event exceed 100%,  will be recalculated  for each Distribution
Date to be the percentage equal  to the aggregate Certificate Principal  Balance
of  the  Senior  Certificates  (other  than  the  Principal  Only  Certificates)
immediately prior  to such  Distribution Date  divided by  the aggregate  Stated
Principal Balance of all of the Mortgage Loans (other than the Discount Fraction
of the Discount Mortgage Loans) immediately prior to such Distribution Date. The
'SUBORDINATE  PERCENTAGE' as of any date of determination is equal to 100% minus
the Senior Percentage as of such date. The initial Senior Percentage is  greater
than  the initial percentage interest in the  Trust Fund evidenced by the Senior
Certificates (other  than the  Principal Only  Certificates) in  the  aggregate,
because such percentage is calculated without regard to the Discount Fraction of
the Stated Principal Balance of each Discount Mortgage Loan.
 
     The  'SENIOR ACCELERATED DISTRIBUTION PERCENTAGE' for any Distribution Date
occurring prior to the Distribution Date in May 2002 will equal 100%. The Senior
Accelerated Distribution Percentage  for any Distribution  Date occurring  after
the first five years following the Delivery Date will be as follows:
 
          (i) for any Distribution Date during the sixth year after the Delivery
     Date,  the Senior  Percentage for  such Distribution  Date plus  70% of the
     related Subordinate Percentage for such Distribution Date;
 
          (ii) for  any Distribution  Date  during the  seventh year  after  the
     Delivery Date, the Senior Percentage for such Distribution Date plus 60% of
     the related Subordinate Percentage for such Distribution Date;
 
          (iii)  for  any Distribution  Date during  the  eighth year  after the
     Delivery Date, the Senior Percentage for such Distribution Date plus 40% of
     the related Subordinate Percentage for such Distribution Date;
 
          (iv) for  any  Distribution  Date  during the  ninth  year  after  the
     Delivery Date, the Senior Percentage for such Distribution Date plus 20% of
     the related Subordinate Percentage for such Distribution Date; and
 
          (v)  for any Distribution  Date thereafter, the  Senior Percentage for
     such Distribution Date;
 
provided, however,  that  if on  any  Distribution Date  the  Senior  Percentage
exceeds  the  initial  Senior Percentage,  the  Senior  Accelerated Distribution
Percentage for such Distribution Date will once again equal 100%. Any  scheduled
reduction  to  the Senior  Accelerated  Distribution Percentage  described above
shall not be made as of any Distribution Date unless either
 
          (a)(i)(X) the  outstanding principal  balance  of the  Mortgage  Loans
     delinquent  60  days  or more  averaged  over  the last  six  months,  as a
     percentage of the  aggregate outstanding Certificate  Principal Balance  of
     the  Class M Certificates and Class B Certificates, is less than 50% or (Y)
     the outstanding principal balance of the Mortgage Loans delinquent 60  days
     or more averaged over the last six months, as a percentage of the aggregate
     outstanding  principal balance of all Mortgage Loans averaged over the last
     six months, does not exceed 2%, and
 
          (ii)  Realized  Losses  on  the  Mortgage  Loans  to  date  for   such
     Distribution Date, if occurring during the sixth, seventh, eighth, ninth or
     tenth  year (or any year thereafter) after the Delivery Date, are less than
     30%, 35%,  40%,  45%  or 50%,  respectively,  of  the sum  of  the  initial
     Certificate  Principal Balances  of the  Class M  Certificates and  Class B
     Certificates;
 
or
 
          (b)(i)  the  outstanding  principal  balance  of  the  Mortgage  Loans
     delinquent  60  days  or more  averaged  over  the last  six  months,  as a
     percentage of the aggregate outstanding  principal balance of all  Mortgage
     Loans averaged over the last six months, does not exceed 4%, and
 
          (ii)   Realized  Losses  on  the  Mortgage  Loans  to  date  for  such
     Distribution Date are less than 10%  of the sum of the initial  Certificate
     Principal Balances of the Class M Certificates and Class B Certificates.
 
Notwithstanding  the  foregoing,  upon reduction  of  the  Certificate Principal
Balances of the Senior Certificates (other than the Principal Only Certificates)
to zero,  the Senior  Accelerated  Distribution Percentage  will equal  0%.  See
'Subordination' in the Prospectus.
 
     The  'LOCKOUT  SCHEDULED PERCENTAGE'  for  any Distribution  Date occurring
prior to the Distribution Date in May  2002 will be 0% and for any  Distribution
Date thereafter will be 100%. The 'LOCKOUT PREPAYMENT
 
                                      S-26
 

<PAGE>
<PAGE>
PERCENTAGE'  for any Distribution Date occurring  prior to the Distribution Date
in May 2006 will be 0% and for any Distribution Date thereafter will be 100%.
 
     Distributions of principal on the Senior Certificates on each  Distribution
Date will be made (after distribution of the Senior Interest Distribution Amount
as described under 'Interest Distributions') as follows:
 
          (a)  Prior to the occurrence of  the Credit Support Depletion Date (as
     defined below),
 
             (i) the Principal Only Distribution Amount shall be distributed  to
        the Principal Only Certificates, until the Certificate Principal Balance
        thereof has been reduced to zero;
 
             (ii)  the Senior Principal Distribution Amount shall be distributed
        to the Residual  Certificates, until the  Certificate Principal  Balance
        thereof has been reduced to zero;
 
             (iii)  from the balance of the Senior Principal Distribution Amount
        remaining after  the  distribution, if  any,  described in  clause  (ii)
        above,  there shall be distributed to the Lockout Certificates an amount
        equal to the sum of the following:
 
                (A)  the   Lockout   Scheduled   Percentage   of   the   Lockout
           Certificates'  pro  rata share  (based  on the  Certificate Principal
           Balance thereof  relative  to  the  aggregate  Certificate  Principal
           Balance   of  the   Certificates  (other  than   the  Principal  Only
           Certificates)) of  the  aggregate  of the  collections  described  in
           clauses  (i), (ii)  and (v) of  the first  paragraph under 'Principal
           Distributions on the Senior  Certificates' (without giving effect  to
           the Senior Percentage or Senior Accelerated Distribution Percentage);
           and
 
                (B)   the   Lockout   Prepayment  Percentage   of   the  Lockout
           Certificates' pro  rata share  (based  on the  Certificate  Principal
           Balance  thereof  relative  to  the  aggregate  Certificate Principal
           Balance  of  the   Certificates  (other  than   the  Principal   Only
           Certificates))  of  the  aggregate of  the  collections  described in
           clause (iii) of the first paragraph under 'Principal Distributions on
           the  Senior  Certificates'  (without  giving  effect  to  the  Senior
           Accelerated Distribution Percentage);
 
        provided  that, if the aggregate of the amounts set forth in clauses (i)
        through (v) of the first paragraph under 'Principal Distributions on the
        Senior  Certificates'  is  more  than  the  balance  of  the   Available
        Distribution  Amount  remaining after  the Senior  Interest Distribution
        Amount and the Principal Only Distribution Amount have been distributed,
        the amount  paid to  the Lockout  Certificates pursuant  to this  clause
        (iii)  shall be reduced by an  amount equal to the Lockout Certificates'
        pro rata  share  (based on  the  Certificate Principal  Balance  thereof
        relative  to the aggregate Certificate  Principal Balance of all classes
        of Senior Certificates (other than the Principal Only Certificates))  of
        such difference; and
 
             (iv)  the  balance  of  the  Senior  Principal  Distribution Amount
        remaining after the distributions, if any, described in clauses (ii) and
        (iii) above shall be distributed as follows:
 
                (A) first,  77.7777777778%  and 22.2222222222%  of  such  amount
           shall  be distributed  concurrently to  the Class  A-1 and  Class A-7
           Certificates, respectively, until  the Certificate Principal  Balance
           of the Class A-1 Certificates has been reduced to zero;
 
                (B)  second, 87.5% and 12.5% of such amount shall be distributed
           concurrently  to   the  Class   A-2  and   Class  A-7   Certificates,
           respectively,  until the  Certificate Principal Balance  of the Class
           A-2 Certificates has been reduced to zero;
 
                (C) third, 87.5% and 12.5%  of such amount shall be  distributed
           concurrently   to  the   Class  A-3   and  Class   A-7  Certificates,
           respectively, until the Certificate  Principal Balances of each  such
           Class of Certificates has been reduced to zero;
 
                (D) fourth, such amount shall be distributed sequentially to the
           Class  A-4, Class A-5  and Class A-6 Certificates,  in that order, in
           each case until the Certificate Principal Balances of each such Class
           of Certificates has been reduced to zero; and
 
                (E) fifth,  such  amount shall  be  distributed to  the  Lockout
           Certificates until the Certificate Principal Balance thereof has been
           reduced to zero.
 
          (b)  On or after the occurrence  of the Credit Support Depletion Date,
     all priorities relating to distributions  as described above in respect  of
     principal  among the various classes of Senior Certificates (other than the
     Principal Only Certificates) will  be disregarded, and  an amount equal  to
     the  Discount Fraction of  the principal portion  of scheduled payments and
     unscheduled collections received or advanced
 
                                      S-27
 

<PAGE>
<PAGE>
     in respect of Discount Mortgage Loans will be distributed to the  Principal
     Only  Certificates, and  the Senior  Principal Distribution  Amount will be
     distributed to the  remaining Senior  Certificates pro  rata in  accordance
     with  their respective  outstanding Certificate Principal  Balances and the
     Senior Interest Distribution Amount will be distributed as described  under
     'Interest Distributions.'
 
     The 'CREDIT SUPPORT DEPLETION DATE' is the first Distribution Date on which
the  Certificate  Principal Balances  of the  Class M  Certificates and  Class B
Certificates have been reduced to zero.
 
     The Master  Servicer may  elect to  treat Insurance  Proceeds,  Liquidation
Proceeds  and other  unscheduled collections  (not including  prepayments by the
Mortgagors) received  in  any  calendar  month  as  included  in  the  Available
Distribution  Amount  and  the  Senior  Principal  Distribution  Amount  for the
Distribution Date in the month of receipt, but is not obligated to do so. If the
Master Servicer so  elects, such amounts  will be deemed  to have been  received
(and any related Realized Loss shall be deemed to have occurred) on the last day
of the month prior to the receipt thereof.
 
PRINCIPAL DISTRIBUTIONS ON THE CLASS M CERTIFICATES
 
     Holders  of each class of Class M  Certificates will be entitled to receive
on each Distribution Date,  to the extent of  the Available Distribution  Amount
remaining  after (a)  the sum  of the  Senior Interest  Distribution Amount, the
Principal Only Distribution Amount and the Senior Principal Distribution  Amount
is  distributed, (b)  reimbursement is made  to the Master  Servicer for certain
Advances remaining unreimbursed following the  final liquidation of the  related
Mortgage  Loan to the extent described below under 'Advances,' (c) the aggregate
amount of Accrued Certificate Interest and principal required to be  distributed
to  any class of Class  M Certificates having a  higher payment priority on such
Distribution  Date  is  distributed  to  holders  of  such  class  of  Class   M
Certificates  and  (d)  the  aggregate amount  of  Accrued  Certificate Interest
required to  be  distributed to  such  class of  Class  M Certificates  on  such
Distribution  Date is distributed  to such Class  M Certificates, a distribution
allocable to principal in the sum of the following:
 
          (i) the product of (A) the then-applicable related Class M  Percentage
     (as defined below) and (B) the aggregate of the following amounts:
 
             (1)  the principal portion of all scheduled monthly payments on the
        Mortgage  Loans  (other  than  the  related  Discount  Fraction  of  the
        principal  portion of such payments with  respect to a Discount Mortgage
        Loan) due on the related Due Date,  whether or not received on or  prior
        to  the related Determination  Date, less the  principal portion of Debt
        Service Reductions  (other than  the related  Discount Fraction  of  the
        principal  portion of  such Debt  Service Reductions  with respect  to a
        Discount Mortgage Loan) which together with other Bankruptcy Losses  are
        in excess of the Bankruptcy Amount;
 
             (2)  the principal portion  of all proceeds of  the repurchase of a
        Mortgage Loan  (or,  in the  case  of a  substitution,  certain  amounts
        representing  a principal  adjustment) (other than  the related Discount
        Fraction of the  principal portion of  such proceeds with  respect to  a
        Discount  Mortgage  Loan)  as  required  by  the  Pooling  and Servicing
        Agreement during the preceding calendar month; and
 
             (3) the  principal portion  of  all other  unscheduled  collections
        received  during  the  preceding  calendar month  (other  than  full and
        partial Mortgagor  prepayments and  any amounts  received in  connection
        with  a Final  Disposition of a  Mortgage Loan described  in clause (ii)
        below), to the extent applied as recoveries of principal (other than the
        related Discount Fraction  of the principal  amount of such  unscheduled
        collections, with respect to a Discount Mortgage Loan);
 
          (ii)  such class's pro rata share,  based on the Certificate Principal
     Balance of each class of Class M Certificates and Class B Certificates then
     outstanding,  of  all  amounts  received  in  connection  with  the   Final
     Disposition of a Mortgage Loan (other than the related Discount Fraction of
     such  amounts with respect  to a Discount Mortgage  Loan) (x) that occurred
     during the preceding  calendar month  and (y) that  did not  result in  any
     Excess Special Hazard Losses, Excess Fraud Losses, Excess Bankruptcy Losses
     or  Extraordinary Losses, to the extent  applied as recoveries of principal
     and to the extent not otherwise payable to the Senior Certificates;
 
                                      S-28
 

<PAGE>
<PAGE>
          (iii) the portion  of full  and partial  Mortgagor prepayments  (other
     than  the Discount Fraction of such Mortgagor prepayments with respect to a
     Discount Mortgage  Loan)  made  by the  respective  Mortgagors  during  the
     preceding calendar month allocable to such class of Class M Certificates as
     described below;
 
          (iv)  if  such class  is the  most senior  class of  Certificates then
     outstanding, an amount equal to the Excess Subordinate Principal Amount, if
     any; and
 
          (v) any amounts allocable to  principal for any previous  Distribution
     Date  (calculated pursuant to clauses (i)  through (iii) above) that remain
     undistributed to the extent that any  such amounts are not attributable  to
     Realized  Losses which were allocated to  any class of Class M Certificates
     with a lower payment priority or the Class B Certificates.
 
     References herein to 'payment priority'  of the Class M Certificates  refer
to  a payment priority  among such classes  as follows: first,  to the Class M-1
Certificates; second, to the Class M-2 Certificates; and third, to the Class M-3
Certificates.
 
     As to each  class of Class  M Certificates, on  any Distribution Date,  any
Accrued   Certificate  Interest  thereon  remaining  unpaid  from  any  previous
Distribution Date  will  be distributable  to  the extent  of  available  funds.
Notwithstanding  the  foregoing, if  the Certificate  Principal Balances  of the
Class B Certificates have been reduced  to zero, on any Distribution Date,  with
respect  to the class  of Class M Certificates  outstanding on such Distribution
Date with  the lowest  payment priority,  Accrued Certificate  Interest  thereon
remaining  unpaid from  any previous  Distribution Date  (except in  the limited
circumstances provided  in the  Pooling  and Servicing  Agreement) will  not  be
distributable.
 
     All  Mortgagor  prepayments  not  otherwise  distributable  to  the  Senior
Certificates will be allocated on  a pro rata basis among  the class of Class  M
Certificates  with the highest payment priority  then outstanding and each other
class of Class M  Certificates and Class B  Certificates for which certain  loss
levels  established for such  class in the Pooling  and Servicing Agreement have
not been exceeded. The related loss level on any Distribution Date would not  be
exceeded  as to any Class M-2, Class  M-3 or Class B Certificates, respectively,
only if  the  sum of  the  current percentage  interests  in the  Mortgage  Pool
evidenced  by such  class and  each class, if  any, subordinate  thereto were at
least equal to the sum of the initial percentage interests in the Mortgage  Pool
evidenced by such class and each class, if any, subordinate thereto.
 
     The  Class M-1, Class  M-2 and Class M-3  Percentages, which initially will
equal approximately 3.25%, 2.50% and 1.60%,  respectively, and will in no  event
exceed  100%,  will  each be  adjusted  for  each Distribution  Date  to  be the
percentage equal to the  Certificate Principal Balance of  the related class  of
Class  M Certificates immediately prior to such Distribution Date divided by the
aggregate Stated Principal Balance of all of the Mortgage Loans (other than  the
related  Discount Fraction of each Discount  Mortgage Loan) immediately prior to
such Distribution  Date.  The  initial  Class  M-1,  Class  M-2  and  Class  M-3
Percentages  are greater than the initial percentage interests in the Trust Fund
evidenced by the Class M-1, Class M-2 and Class M-3 Certificates,  respectively,
because  the  Class M-1,  Class  M-2 and  Class  M-3 Percentages  are calculated
without regard to the Discount Fraction of the Stated Principal Balance of  each
Discount Mortgage Loan.
 
     As   stated  above  under  '  --  Principal  Distributions  on  the  Senior
Certificates,' the  Senior  Accelerated  Distribution Percentage  will  be  100%
during  the first  five years  after the  Delivery Date  (unless the Certificate
Principal Balances of  the Senior  Certificates (other than  the Principal  Only
Certificates)  are reduced  to zero  before the  end of  such period),  and will
thereafter equal 100% whenever the Senior Percentage exceeds the initial  Senior
Percentage.   Furthermore,  as   set  forth   herein,  the   Senior  Accelerated
Distribution Percentage  will  exceed the  Senior  Percentage during  the  sixth
through ninth years following the Delivery Date, and scheduled reductions to the
Senior  Accelerated Distribution Percentage are subject to postponement based on
the loss and  delinquency experience  of the Mortgage  Loans. Accordingly,  each
class  of  the  Class M  Certificates  will  not be  entitled  to  any Mortgagor
prepayments for at least  the first five years  after the Delivery Date  (unless
the  Certificate Principal Balances  of the Senior  Certificates (other than the
Principal Only Certificates) have  been reduced to zero  before the end of  such
period)  and may receive no Mortgagor  prepayments or a disproportionately small
portion of  Mortgagor prepayments  relative to  the related  Class M  Percentage
during  certain  periods thereafter.  See '  --  Principal Distributions  on the
Senior Certificates' herein.
 
                                      S-29
 

<PAGE>
<PAGE>
ALLOCATION OF LOSSES; SUBORDINATION
 
     The Subordination  provided  to the  Senior  Certificates by  the  Class  B
Certificates  and Class  M Certificates and  the Subordination  provided to each
class of Class M Certificates  by the Class B Certificates  and by any class  of
Class  M  Certificates subordinate  thereto will  cover  Realized Losses  on the
Mortgage Loans  that are  Defaulted Mortgage  Losses, Fraud  Losses,  Bankruptcy
Losses  and Special Hazard Losses (as  defined herein). Any such Realized Losses
that  are  not  Excess  Special  Hazard  Losses,  Excess  Fraud  Losses,  Excess
Bankruptcy  Losses or Extraordinary Losses will  be allocated as follows: first,
to the Class B  Certificates; second, to the  Class M-3 Certificates; third,  to
the  Class M-2 Certificates; and fourth, to  the Class M-1 Certificates, in each
case until the Certificate Principal Balance  of such class of Certificates  has
been reduced to zero; and thereafter, if any such Realized Loss is on a Discount
Mortgage  Loan, to  the Principal  Only Certificates in  an amount  equal to the
related Discount Fraction of  the principal portion of  such Realized Loss,  and
the  remainder of  such Realized  Loss and  the entire  amount of  such Realized
Losses on Non-Discount Mortgage Loans among all the remaining classes of  Senior
Certificates on a pro rata basis.
 
     Any  allocation of a Realized Loss (other than a Debt Service Reduction) to
a Certificate  will  be  made  by reducing  the  Certificate  Principal  Balance
thereof,  in the case  of the principal  portion of such  Realized Loss, in each
case until the Certificate Principal Balance  of such class has been reduced  to
zero,  and the Accrued Certificate Interest thereon, in the case of the interest
portion of such Realized Loss, by the amount so allocated as of the Distribution
Date occurring in the month following the calendar month in which such  Realized
Loss  was incurred.  In addition, any  such allocation  of a Realized  Loss to a
Class M Certificate may also be made by operation of the payment priority to the
Senior Certificates set forth under '  -- Principal Distributions on the  Senior
Certificates'  and  any class  of  Class M  Certificates  with a  higher payment
priority. As used  herein, 'DEBT  SERVICE REDUCTION'  means a  reduction in  the
amount  of the monthly  payment due to certain  bankruptcy proceedings, but does
not  include  any   permanent  forgiveness   of  principal.   As  used   herein,
'SUBORDINATION'  refers  to the  provisions discussed  above for  the sequential
allocation of  Realized  Losses  among  the various  classes,  as  well  as  all
provisions  effecting such allocations including the priorities for distribution
of cash flows in the amounts described herein.
 
     Allocations of the  principal portion  of Debt Service  Reductions to  each
class  of Class  M Certificates  and Class B  Certificates will  result from the
priority of  distributions of  the Available  Distribution Amount  as  described
herein,  which distributions  shall be  made first  to the  Senior Certificates,
second to the Class M  Certificates in the order  of their payment priority  and
third  to the Class B  Certificates. An allocation of  the interest portion of a
Realized Loss as well as the  principal portion of Debt Service Reductions  will
not  reduce the level of Subordination, as such term is defined herein, until an
amount  in  respect  thereof   has  been  actually   disbursed  to  the   Senior
Certificateholders or the Class M Certificateholders, as applicable. The holders
of the Offered Certificates will not be entitled to any additional payments with
respect  to Realized Losses from amounts  otherwise distributable on any classes
of Certificates subordinate thereto (except in limited circumstances in  respect
of  any Excess Subordinate  Principal Amount, or  in the case  of Principal Only
Collection Shortfalls,  to  the  extent of  Eligible  Funds).  Accordingly,  the
Subordination provided to the Senior Certificates (other than the Principal Only
Certificates)  and  to each  class  of Class  M  Certificates by  the respective
classes of  Certificates subordinate  thereto with  respect to  Realized  Losses
allocated  on any Distribution Date will be effected primarily by increasing the
Senior Percentage, or the respective Class M Percentage, of future distributions
of principal of the remaining Mortgage  Loans. Because the Discount Fraction  of
each  Discount  Mortgage Loan  will not  change over  time, the  protection from
losses provided to the Principal Only  Certificates by the Class M  Certificates
and  Class B Certificates  is limited to  the prior right  of the Principal Only
Certificates to  receive  distributions in  respect  of principal  as  described
herein. Furthermore, principal losses on the Mortgage Loans that are not covered
by  Subordination will be  allocated to the Principal  Only Certificates only to
the extent they occur on a Discount Mortgage Loan and only to the extent of  the
related Discount Fraction of such losses. Such allocation of principal losses on
the  Discount Mortgage  Loans may  result in such  losses being  allocated in an
amount that is greater  or less than  would have been the  case had such  losses
been  allocated  in  proportion  to the  Certificate  Principal  Balance  of the
Principal Only  Certificates.  Thus, the  Senior  Certificates (other  than  the
Principal  Only Certificates) will bear the entire amount of losses that are not
allocated to the Class M Certificates  and Class B Certificates (other than  the
amount  allocable  to the  Principal Only  Certificates),  which losses  will be
allocated among all  classes of  Senior Certificates (other  than the  Principal
Only Certificates) as described herein.
 
                                      S-30
 

<PAGE>
<PAGE>
     Because  the  Principal  Only  Certificates  are  entitled  to  receive  in
connection with  the Final  Disposition  of a  Discount  Mortgage Loan,  on  any
Distribution  Date,  an amount  equal to  all  unpaid Principal  Only Collection
Shortfalls to the extent of Eligible Funds on such Distribution Date, shortfalls
in distributions of principal on any  class of Class M Certificates could  occur
under  certain circumstances,  even if  such class  is not  the most subordinate
class of Certificates then outstanding.
 
     Any Excess Special  Hazard Losses, Excess  Fraud Losses, Excess  Bankruptcy
Losses,  Extraordinary  Losses  or  other  losses  of  a  type  not  covered  by
Subordination on Non-Discount  Mortgage Loans will  be allocated on  a pro  rata
basis   among   the  Senior   Certificates  (other   than  the   Principal  Only
Certificates), Class M Certificates and Class B Certificates (any such  Realized
Losses  so allocated to the Senior Certificates  or Class M Certificates will be
allocated without  priority among  the various  classes of  Senior  Certificates
(other  than  the Principal  Only Certificates)  or  Class M  Certificates). The
principal portion of such losses on Discount Mortgage Loans will be allocated to
the Principal  Only Certificates  in an  amount equal  to the  related  Discount
Fraction  thereof, and the  remainder of such losses  on Discount Mortgage Loans
will be  allocated among  the remaining  Certificates on  a pro  rata basis.  An
allocation of a Realized Loss on a 'pro rata basis' among two or more classes of
Certificates means an allocation to each such class of Certificates on the basis
of  its then outstanding Certificate Principal Balance prior to giving effect to
distributions to be made on such Distribution Date in the case of an  allocation
of the principal portion of a Realized Loss, or based on the Accrued Certificate
Interest  thereon  in  respect of  such  Distribution  Date in  the  case  of an
allocation of the interest portion of a Realized Loss.
 
     With respect to  any defaulted  Mortgage Loan that  is finally  liquidated,
through  foreclosure  sale, disposition  of  the related  Mortgaged  Property if
acquired on behalf of the Certificateholders by deed in lieu of foreclosure,  or
otherwise,  the amount of loss  realized, if any, will  equal the portion of the
Stated Principal Balance remaining,  if any, plus  interest thereon through  the
last  day of the month in which such Mortgage Loan was finally liquidated, after
application of all amounts recovered (net of amounts reimbursable to the  Master
Servicer  or  the Subservicer  for Advances  and expenses,  including attorneys'
fees) towards interest and principal owing on the Mortgage Loan. Such amount  of
loss  realized and any Special Hazard Losses, Fraud Losses and Bankruptcy Losses
are referred to herein as 'REALIZED LOSSES.'
 
     In order to maximize the likelihood  of distribution in full of the  Senior
Interest  Distribution  Amount, Principal  Only  Distribution Amount  and Senior
Principal Distribution  Amount, on  each Distribution  Date, holders  of  Senior
Certificates  have a right to distributions of the Available Distribution Amount
that is prior to the rights of the holders of the Class M Certificates and Class
B  Certificates,  to  the  extent  necessary  to  satisfy  the  Senior  Interest
Distribution  Amount, Principal  Only Distribution  Amount and  Senior Principal
Distribution Amount. Similarly, holders of the Class M Certificates have a right
to distributions of  the Available Distribution  Amount prior to  the rights  of
holders  of  the Class  B  Certificates, and  holders of  any  class of  Class M
Certificates with a higher payment priority have a right to distributions of the
Available Distribution Amount  prior to the  rights of holders  of any class  of
Class M Certificates with a lower payment priority.
 
     The  application of the Senior Accelerated Distribution Percentage (when it
exceeds the Senior  Percentage) to determine  the Senior Principal  Distribution
Amount  will accelerate the amortization of  the Senior Certificates (other than
the Principal  Only Certificates),  in  the aggregate,  relative to  the  actual
amortization  of the  Mortgage Loans. The  Principal Only  Certificates will not
receive more than the Discount Fraction of any unscheduled payment relating to a
Discount Mortgage Loan. To the extent  that the Senior Certificates (other  than
the  Principal Only Certificates) are amortized  faster than the Mortgage Loans,
in  the  absence  of  offsetting  Realized  Losses  allocated  to  the  Class  M
Certificates and Class B Certificates, the percentage interest evidenced by such
Certificates  in the Trust Fund will be decreased (with a corresponding increase
in the interest  in the Trust  Fund evidenced  by the Class  M Certificates  and
Class   B  Certificates),  thereby  increasing,  relative  to  their  respective
Certificate  Principal  Balances,   the  Subordination   afforded  such   Senior
Certificates  by the Class M Certificates and Class B Certificates collectively.
In addition, if losses on the Mortgage Loans exceed the amounts described  above
under  '  --  Principal Distributions  on  the Senior  Certificates,'  a greater
percentage of Mortgagor prepayments will be allocated to the Senior Certificates
(other than the Principal Only Certificates)  than would otherwise be the  case,
thereby  accelerating the amortization  of such Senior  Certificates relative to
the Class M Certificates and Class B Certificates.
 
     The priority of payments (including Mortgagor prepayments) among the  Class
M Certificates, as described herein, also has the effect during certain periods,
in the absence of losses, of decreasing the percentage interest evidenced by any
class   of  Class  M  Certificates  with  a  higher  payment  priority,  thereby
increasing, relative to its
 
                                      S-31
 

<PAGE>
<PAGE>
Certificate Principal Balance, the Subordination  afforded to such class of  the
Class  M  Certificates by  the Class  B Certificates  and any  class of  Class M
Certificates with a lower payment priority.
 
     The aggregate amount of Realized Losses that may be allocated in connection
with Special Hazard Losses (the  'SPECIAL HAZARD AMOUNT') through  Subordination
shall  initially  be  equal  to  $1,650,000. As  of  any  date  of determination
following the Cut-off  Date, the  Special Hazard Amount  shall equal  $1,650,000
less  the sum of (A)  any amounts allocated through  Subordination in respect of
Special Hazard Losses  and (B)  the Adjustment Amount.  The 'ADJUSTMENT  AMOUNT'
will  be equal to an amount calculated pursuant  to the terms of the Pooling and
Servicing Agreement.  As used  in this  Prospectus Supplement,  'SPECIAL  HAZARD
LOSSES'  has the same meaning  set forth in the  Prospectus, except that Special
Hazard  Losses  will  not   include  and  the   Subordination  will  not   cover
Extraordinary  Losses, and Special  Hazard Losses will not  exceed the lesser of
the cost of repair or replacement of the related Mortgaged Properties.
 
     The  aggregate  amount  of  Realized  Losses  which  may  be  allocated  in
connection  with Fraud  Losses (the  'FRAUD LOSS  AMOUNT') through Subordination
shall initially be equal  to $4,935,433. As of  any date of determination  after
the  Cut-off Date,  the Fraud  Loss Amount  shall equal  (X) prior  to the first
anniversary of  the Cut-off  Date an  amount  equal to  3.00% of  the  aggregate
principal  balance of all of the Mortgage Loans as of the Cut-off Date minus the
aggregate amounts allocated through Subordination  with respect to Fraud  Losses
up  to such date of determination, (Y)  from the first to the second anniversary
of the Cut-off Date,  an amount equal to  (1) the lesser of  (a) the Fraud  Loss
Amount  as of the most  recent anniversary of the Cut-off  Date and (b) 2.00% of
the aggregate principal  balance of all  of the  Mortgage Loans as  of the  most
recent anniversary of the Cut-off Date minus (2) the aggregate amounts allocated
through  Subordination  with  respect  to Fraud  Losses  since  the  most recent
anniversary of the Cut-off Date  up to such date  of determination and (Z)  from
the  second to the fifth anniversary of the Cut-off Date, an amount equal to (1)
the lesser of (a) the Fraud Loss Amount as of the most recent anniversary of the
Cut-off Date and  (b) 1.00% of  the aggregate  principal balance of  all of  the
Mortgage  Loans as of the most recent  anniversary of the Cut-off Date minus (2)
the aggregate  amounts allocated  through Subordination  with respect  to  Fraud
Losses  since the most recent anniversary of the Cut-off Date up to such date of
determination. On and after the fifth anniversary of the Cut-off Date, the Fraud
Loss Amount  shall be  zero and  Fraud  Losses shall  not be  allocated  through
Subordination.
 
     The  aggregate  amount  of  Realized  Losses  which  may  be  allocated  in
connection  with   Bankruptcy   Losses   (the   'BANKRUPTCY   AMOUNT')   through
Subordination   will  initially  be  equal  to  $100,000.  As  of  any  date  of
determination thereafter, the Bankruptcy Amount will equal $100,000 less the sum
of any amounts allocated through Subordination  for such losses up to such  date
of determination.
 
     Notwithstanding  the  foregoing, the  provisions relating  to Subordination
will not be  applicable in  connection with  a Bankruptcy  Loss so  long as  the
Master  Servicer has notified the Trustee in writing that the Master Servicer is
diligently  pursuing  any  remedies  that  may  exist  in  connection  with  the
representations  and  warranties made  regarding the  related Mortgage  Loan and
either (A) the related Mortgage Loan is  not in default with regard to  payments
due  thereunder or (B)  delinquent payments of principal  and interest under the
related Mortgage  Loan  and  any  premiums  on  any  applicable  Primary  Hazard
Insurance  Policy and  any related escrow  payments in respect  of such Mortgage
Loan are  being  advanced  on a  current  basis  by the  Master  Servicer  or  a
Subservicer.
 
     The  Special Hazard  Amount, Fraud  Loss Amount  and Bankruptcy  Amount are
subject  to   further   reduction  as   described   in  the   Prospectus   under
'Subordination.'
 
ADVANCES
 
     Prior  to each Distribution  Date, the Master Servicer  is required to make
Advances which were due on the  Mortgage Loans on the immediately preceding  Due
Date and delinquent on the business day next preceding the related Determination
Date.
 
     Such Advances are required to be made only to the extent they are deemed by
the  Master Servicer to be recoverable  from related late collections, Insurance
Proceeds, Liquidation Proceeds or  amounts otherwise payable  to the holders  of
the  Class B Certificates  or Class M  Certificates. The purpose  of making such
Advances is to maintain  a regular cash flow  to the Certificateholders,  rather
than  to guarantee  or insure  against losses. The  Master Servicer  will not be
required to make any Advances  with respect to reductions  in the amount of  the
monthly  payments on the  Mortgage Loans due  to Debt Service  Reductions or the
application of the Relief Act
 
                                      S-32
 

<PAGE>
<PAGE>
or similar legislation  or regulations. Any  failure by the  Master Servicer  to
make  an  Advance as  required under  the Pooling  and Servicing  Agreement will
constitute an  Event  of Default  thereunder,  in  which case  the  Trustee,  as
successor  Master  Servicer, will  be  obligated to  make  any such  Advance, in
accordance with the terms of the Pooling and Servicing Agreement.
 
     All Advances  will  be reimbursable  to  the  Master Servicer  on  a  first
priority  basis  from  either  (a)  late  collections,  Insurance  Proceeds  and
Liquidation Proceeds  from  the Mortgage  Loan  as to  which  such  unreimbursed
Advance  was made or (b) as to any Advance that remains unreimbursed in whole or
in part following the final liquidation  of the related Mortgage Loan, from  any
amounts  otherwise distributable on any  of the Class B  Certificates or Class M
Certificates; provided,  however, that  any such  Advances that  were made  with
respect  to delinquencies which ultimately were  determined to be Excess Special
Hazard Losses, Excess  Fraud Losses, Excess  Bankruptcy Losses or  Extraordinary
Losses are reimbursable to the Master Servicer out of any funds in the Custodial
Account prior to distributions on any of the Certificates and the amount of such
losses  will be allocated  as described herein. In  addition, if the Certificate
Principal Balances of  the Class M  Certificates and Class  B Certificates  have
been  reduced to  zero, any  Advances previously  made which  are deemed  by the
Master Servicer to  be nonrecoverable from  related late collections,  Insurance
Proceeds  and Liquidation Proceeds may be  reimbursed to the Master Servicer out
of any  funds in  the Custodial  Account prior  to distributions  on the  Senior
Certificates.  The  effect of  these  provisions on  any  class of  the  Class M
Certificates is that,  with respect  to any Advance  which remains  unreimbursed
following  the final liquidation of the related Mortgage Loan, the entire amount
of the reimbursement for such Advance will be borne first by the holders of  the
Class B Certificates or any class of Class M Certificates having a lower payment
priority  to the extent that such  reimbursement is covered by amounts otherwise
distributable to such classes, and then by the holders of such class of Class  M
Certificates  (except as provided above) to  the extent of the amounts otherwise
distributable to them.
 
                  CERTAIN YIELD AND PREPAYMENT CONSIDERATIONS
 
GENERAL
 
     The yields to  maturity and the  aggregate amount of  distributions on  the
Offered  Certificates  will be  affected  by the  rate  and timing  of principal
payments on the Mortgage Loans and  the amount and timing of Mortgagor  defaults
resulting  in Realized Losses. Such yields may be adversely affected by a higher
or lower than anticipated  rate of principal payments  on the Mortgage Loans  in
the  Trust Fund. The rate  of principal payments on  such Mortgage Loans will in
turn be affected by the amortization  schedules of the Mortgage Loans, the  rate
and  timing of Mortgagor  prepayments, liquidations of  defaulted Mortgage Loans
and purchases of Mortgage Loans due  to certain breaches of representations  and
warranties.  The timing of changes in  the rate of prepayments, liquidations and
purchases of the  Mortgage Loans may,  and the timing  of Realized Losses  will,
significantly  affect the  yield to  an investor,  even if  the average  rate of
principal payments  experienced  over  time is  consistent  with  an  investor's
expectation.  Since the  rate and timing  of principal payments  on the Mortgage
Loans will depend on  future events and  on a variety  of factors (as  described
herein  and in  the Prospectus  under 'Yield  Considerations' and  'Maturity and
Prepayment Considerations'), no assurance  can be given as  to such rate or  the
timing of principal payments on the Offered Certificates.
 
     The  Mortgage Loans generally may be prepaid  by the Mortgagors at any time
without payment of any prepayment fee  or penalty. The Mortgage Loans  generally
contain due-on-sale clauses. As described under 'Description of the Certificates
Principal   Distributions  on  the  Senior  Certificates'  and  '  --  Principal
Distributions on the Class M Certificates' herein, during certain periods all or
a disproportionately large percentage of  Mortgagor prepayments on the  Mortgage
Loans  will be allocated among the Senior Certificates (other than the Principal
Only Certificates), and  during certain  periods no Mortgagor  prepayments or  a
disproportionately  small portion of Mortgagor prepayments on the Mortgage Loans
will be distributed on each  class of Class M  Certificates. In addition to  the
foregoing, if on any Distribution Date, the loss level established for the Class
M-2  Certificates or Class M-3  Certificates is exceeded and  a class of Class M
Certificates having a higher payment priority is then outstanding, the Class M-2
Certificates or Class  M-3 Certificates, as  the case may  be, will not  receive
distributions  in respect  of Mortgagor  prepayments on  such Distribution Date.
Prepayments, liquidations and  purchases of  the Mortgage Loans  will result  in
distributions  to holders of the Offered Certificates of principal amounts which
would otherwise be distributed over the  remaining terms of the Mortgage  Loans.
Factors  affecting prepayment (including defaults  and liquidations) of mortgage
loans include
 
                                      S-33
 

<PAGE>
<PAGE>
changes in mortgagors' housing  needs, job transfers, unemployment,  mortgagors'
net  equity in the mortgaged  properties, changes in the  value of the mortgaged
properties,  mortgage  market  interest   rates,  solicitations  and   servicing
decisions.  In addition, if  prevailing mortgage rates  fell significantly below
the Mortgage Rates  on the Mortgage  Loans, the rate  of prepayments  (including
refinancings)  would be expected to increase. Conversely, if prevailing mortgage
rates rose significantly  above the Mortgage  Rates on the  Mortgage Loans,  the
rate of prepayments on the Mortgage Loans would be expected to decrease.
 
     The  rate of defaults on  the Mortgage Loans will  also affect the rate and
timing of principal  payments on  the Mortgage  Loans. In  general, defaults  on
mortgage  loans  are expected  to occur  with greater  frequency in  their early
years. The  rate of  default on  Mortgage Loans  that are  secured by  non-owner
occupied  properties,  Mortgage  Loans made  to  borrowers whose  income  is not
required to be provided  or verified, Mortgage  Loans with higher  Loan-to-Value
Ratios  and Mortgage Loans made to  borrowers with higher debt-to-income ratios,
may be higher than for other types of Mortgage Loans. As a result of the program
criteria and  underwriting  standards  applicable to  the  Mortgage  Loans,  the
Mortgage  Loans may experience rates of delinquency, foreclosure, bankruptcy and
loss that are higher than those  experienced by mortgage loans that satisfy  the
standards  applied by  Fannie Mae and  Freddie Mac first  mortgage loan purchase
programs, or by Residential Funding for the purpose of acquiring mortgage  loans
to collateralize securities issued by Residential Funding Mortgage Securities I,
Inc.  See 'Description of the Mortgage Pool -- The Program' herein. Furthermore,
the rate and timing  of prepayments, defaults and  liquidations on the  Mortgage
Loans  will be affected by  the general economic condition  of the region of the
country in  which the  related Mortgaged  Properties are  located. The  risk  of
delinquencies  and loss  is greater and  prepayments are less  likely in regions
where a weak  or deteriorating  economy exists, as  may be  evidenced by,  among
other factors, increasing unemployment or falling property values. See 'Maturity
and Prepayment Considerations' in the Prospectus.
 
     As  described  under  'Description  of the  Certificates  --  Allocation of
Losses; Subordination' and  ' -- Advances,'  amounts otherwise distributable  to
holders of one or more classes of the Class M Certificates may be made available
to  protect the holders  of the Senior  Certificates and holders  of any Class M
Certificates  with   a  higher   payment  priority   against  interruptions   in
distributions  due to certain Mortgagor delinquencies, to the extent not covered
by Advances.  Such delinquencies  may affect  the yields  to investors  on  such
classes of the Class M Certificates, and, even if subsequently cured, may affect
the  timing of the  receipt of distributions  by the holders  of such classes of
Class M Certificates. Furthermore, the Principal Only Certificates will share in
the principal  portion of  Realized Losses  on the  Mortgage Loans  only to  the
extent  that they are incurred with respect  to Discount Mortgage Loans and only
to the  extent  of  the related  Discount  Fraction;  thus, after  the  Class  B
Certificates  and the Class M Certificates are  retired or in the case of Excess
Special Hazard  Losses,  Excess  Fraud  Losses,  Excess  Bankruptcy  Losses  and
Extraordinary  Losses, the  Senior Certificates  (other than  the Principal Only
Certificates) may be  affected to  a greater  extent by  losses on  Non-Discount
Mortgage  Loans than  losses on Discount  Mortgage Loans. In  addition, a higher
than expected  rate of  delinquencies or  losses will  also affect  the rate  of
principal  payments on  one or more  classes of  the Class M  Certificates if it
delays the scheduled reduction of the Senior Accelerated Distribution Percentage
or affects the  allocation of  prepayments among  the Class  M Certificates  and
Class B Certificates.
 
     Because the Mortgage Rates on the Mortgage Loans and the Pass-Through Rates
on  the Offered  Certificates (other than  the Variable  Strip Certificates) are
fixed, such rates  will not  change in response  to changes  in market  interest
rates.  The Pass-Through Rate on the Variable Strip Certificates is based on the
weighted average of the Pool Strip Rates on the related Mortgage Loans and  such
Pool  Strip Rates  will not  change in  response to  changes in  market interest
rates. Accordingly, if  market interest  rates or market  yields for  securities
similar  to  the Offered  Certificates were  to  rise, the  market value  of the
Offered Certificates may decline.
 
     The amount  of  interest  otherwise  payable  to  holders  of  the  Offered
Certificates  will  be reduced  by  any interest  shortfalls  to the  extent not
covered by  Subordination  or  by  the  Master  Servicer  as  described  herein,
including  Prepayment Interest Shortfalls and, in the  case of each class of the
Class M Certificates, the interest portions of Realized Losses allocated  solely
to such class of Certificates. Such shortfalls will not be offset by a reduction
in  the Servicing Fees  payable to the  Master Servicer or  otherwise, except as
described herein with  respect to  certain Prepayment  Interest Shortfalls.  See
'Description  of  the  Certificates  --  Interest  Distributions'  herein  for a
discussion of certain possible shortfalls in the collection of interest.
 
                                      S-34
 

<PAGE>
<PAGE>
     In  addition,  the  yield  to  maturity  on  each  class  of  the   Offered
Certificates  will depend on, among other things,  the price paid by the holders
of the Offered  Certificates and the  related Pass-Through Rate.  The extent  to
which  the  yield  to  maturity  of  an  Offered  Certificate  is  sensitive  to
prepayments will depend, in part, upon the degree to which it is purchased at  a
discount or premium. In general, if a class of Offered Certificates is purchased
at  a premium and  principal distributions thereon  occur at a  rate faster than
assumed at the time of purchase, the investor's actual yield to maturity will be
lower than  anticipated at  the time  of  purchase. Conversely,  if a  class  of
Offered  Certificates  is purchased  at a  discount and  principal distributions
thereon occur  at a  rate  slower than  assumed at  the  time of  purchase,  the
investor's  actual yield to maturity will be  lower than anticipated at the time
of purchase.  For  additional  considerations  relating  to  the  yield  on  the
Certificates,   see   'Yield  Considerations'   and  'Maturity   and  Prepayment
Considerations' in the Prospectus.
 
     The multiple  class of  structure of  the Offered  Certificates causes  the
yield of certain classes to be particularly sensitive to changes in the rates of
prepayment of the Mortgage Loans and other factors, as follows:
 
          Sequentially  Paying Certificates: The Senior Certificates (other than
     the Variable  Strip  Certificates  and  Principal  Only  Certificates)  are
     subject to various priorities for payment of principal as described herein.
     Distributions of principal on classes having an earlier priority of payment
     will  be affected by the rates of prepayment of the Mortgage Loans early in
     the life of  the Mortgage  Pool. The  timing of  commencement of  principal
     distributions  and the weighted average lives  of Certificates with a later
     priority of payment  will be  affected by the  rates of  prepayment of  the
     Mortgage  Loans  both  before  and  after  the  commencement  of  principal
     distributions on such classes.
 
          Lockout Certificates: Investors in the Lockout Certificates should  be
     aware  that because the Lockout Certificates  will not receive any payments
     of principal prior to the Distribution Date occurring in May 2002 and until
     the Distribution Date occurring in May 2006 will not receive any  Mortgagor
     prepayments  (unless  the  Certificate  Principal  Balances  of  the Senior
     Certificates (other  than  the  Lockout  Certificates  and  Principal  Only
     Certificates)  have been reduced to zero), the weighted average life of the
     Lockout Certificates will be longer than  would otherwise be the case,  and
     the  effect on the market  value of the Lockout  Certificates of changes in
     market interest  rates or  market  yields for  similar securities  will  be
     greater  than for  other classes  of Senior  Certificates entitled  to such
     distributions.
 
          Certificates  with  Subordination  Features:  After  the   Certificate
     Principal  Balances of the Class B  Certificates have been reduced to zero,
     the yield to maturity on the class of Class M Certificates then outstanding
     with the lowest payment priority will  be extremely sensitive to losses  on
     the  Mortgage Loans (and  the timing thereof) because  the entire amount of
     losses that are covered by Subordination will be allocated to such class of
     Class M Certificates. See  ' -- Class M-2  and Class M-3 Certificate  Yield
     Considerations'  below.  Furthermore, because  principal  distributions are
     paid to certain  classes of  Senior Certificates and  Class M  Certificates
     before other classes, holders of classes having a later priority of payment
     bear  a  greater risk  of  losses than  holders  of classes  having earlier
     priorities for distribution of principal.
 
          Assumed Final Distribution Date:  The assumed final Distribution  Date
     with respect to each class of Offered Certificates is April 25, 2027, which
     date  is the Distribution  Date immediately following  the latest scheduled
     maturity date for  any Mortgage Loan.  No event of  default, change in  the
     priorities  for distribution among the  various classes or other provisions
     under the Pooling and Servicing  Agreement will arise or become  applicable
     solely  by reason of the failure to retire the entire Certificate Principal
     Balance of  any  class of  Certificates  on  or before  its  assumed  final
     Distribution Date.
 
          Weighted  Average Life:  Weighted average  life refers  to the average
     amount of time that will elapse from the date of issuance of a security  to
     the  date of  distribution to  the investor  of each  dollar distributed in
     reduction of principal of such security (assuming no losses). The  weighted
     average life of the Offered Certificates will be influenced by, among other
     things,  the rate at which  principal of the Mortgage  Loans is paid, which
     may be in the form of scheduled amortization, prepayments or liquidations.
 
     The prepayment model  used in this  Prospectus Supplement (the  'PREPAYMENT
ASSUMPTION') represents an assumed rate of prepayment each month relative to the
then  outstanding  principal  balance  of  a  pool  of  mortgage  loans.  A 100%
Prepayment Assumption assumes  a constant  prepayment rate ('CPR')  of 4.0%  per
annum  of the then outstanding  principal balance of such  mortgage loans in the
first month of the life  of the mortgage loans  and an additional 1.090909%  per
annum in each month thereafter until the twelfth month.
 
                                      S-35
 

<PAGE>
<PAGE>
Beginning  in the twelfth month and in  each month thereafter during the life of
the mortgage loans,  a 100%  Prepayment Assumption assumes  a CPR  of 16.0%  per
annum  each  month. As  used in  the  table below,  a 50%  Prepayment Assumption
assumes  prepayment  rates   equal  to   50%  of   the  Prepayment   Assumption.
Correspondingly,  a 200% Prepayment Assumption assumes prepayment rates equal to
200% of the Prepayment Assumption, and so forth. The Prepayment Assumption  does
not  purport  to  be a  historical  description  of prepayment  experience  or a
prediction of the anticipated rate of prepayment of any pool of mortgage  loans,
including the Mortgage Loans.
 
     The  table  set forth  below  has been  prepared  on the  basis  of certain
assumptions as described below regarding the weighted average characteristics of
the Mortgage  Loans that  are  expected to  be included  in  the Trust  Fund  as
described  under 'Description of  the Mortgage Pool'  herein and the performance
thereof. The table  assumes, among other  things, that:  (i) as of  the date  of
issuance  of the  Offered Certificates,  the Mortgage  Loans have  the following
characteristics:
 
<TABLE>
<CAPTION>
                                                                          DISCOUNT        NON-DISCOUNT
                                                                       MORTGAGE LOANS    MORTGAGE LOANS
                                                                       --------------    --------------
<S>                                                                    <C>               <C>
Aggregate principal balance.........................................   $    6,622,197     $157,892,240
Mortgage Rate.......................................................    7.9136083754%          8.8623%
Servicing Fee Rate..................................................    0.2892425231%          0.3300%
Original term to maturity (months)..................................              360              360
Remaining term to maturity (months).................................              359              359
</TABLE>
 
(ii) the scheduled monthly payment for each Mortgage Loan has been based on  its
outstanding balance, interest rate and remaining term to maturity, such that the
Mortgage Loan will amortize in amounts sufficient for repayment thereof over its
remaining  term to maturity; (iii) none  of the Unaffiliated Sellers, the Master
Servicer or the Company  will repurchase any Mortgage  Loan, as described  under
'Mortgage  Loan Program --  Representations by Sellers'  and 'Description of the
Certificates -- Assignment of the Mortgage Loans' in the Prospectus, and neither
the Master  Servicer  nor the  Company  exercises  any option  to  purchase  the
Mortgage Loans and thereby cause a termination of the Trust Fund; (iv) there are
no  delinquencies  or  Realized  Losses on  the  Mortgage  Loans,  and principal
payments  on  the  Mortgage  Loans   will  be  timely  received  together   with
prepayments,  if any, at  the respective constant  percentages of the Prepayment
Assumption set forth in the table; (v) there is no Prepayment Interest Shortfall
or any other interest shortfall in any month; (vi) payments on the  Certificates
will  be received on the  25th day of each month,  commencing in May 1997; (vii)
payments on the Mortgage Loans earn no reinvestment return; (viii) there are  no
additional  ongoing Trust Fund expenses payable out  of the Trust Fund; and (ix)
the Certificates  will  be  purchased  on  April  30,  1997  (collectively,  the
'STRUCTURING ASSUMPTIONS').
 
     The  actual  characteristics and  performance  of the  Mortgage  Loans will
differ from the  assumptions used  in constructing  the table  set forth  below,
which  is hypothetical in nature and is provided only to give a general sense of
how the principal cash  flows might behave  under varying prepayment  scenarios.
For  example,  it is  very unlikely  that the  Mortgage Loans  will prepay  at a
constant level of the  Prepayment Assumption until maturity  or that all of  the
Mortgage  Loans  will prepay  at the  same level  of the  Prepayment Assumption.
Moreover, the diverse  remaining terms  to maturity  and Mortgage  Rates of  the
Mortgage  Loans  could produce  slower  or faster  principal  distributions than
indicated in the  table at the  various constant percentages  of the  Prepayment
Assumption specified, even if the weighted average remaining term to maturity of
the  Mortgage Loans is  as assumed. Any difference  between such assumptions and
the actual  characteristics and  performance of  the Mortgage  Loans, or  actual
prepayment   or  loss  experience,  will   affect  the  percentages  of  initial
Certificate Principal Balances  outstanding over time  and the weighted  average
lives of the classes of Offered Certificates.
 
     Subject  to the foregoing  discussion and assumptions,  the following table
indicates the weighted average life of each class of Offered Certificates (other
than the Residual Certificates), and sets  forth the percentages of the  initial
Certificate  Principal Balance of  each such class  of Offered Certificates that
would be outstanding after each of the dates shown at various percentages of the
Prepayment Assumption.
 
                                      S-36


<PAGE>
<PAGE>
 PERCENT OF INITIAL CERTIFICATE PRINCIPAL BALANCE OUTSTANDING AT THE FOLLOWING
                    PERCENTAGES OF THE PREPAYMENT ASSUMPTION
<TABLE>
<CAPTION>
                                 CLASS A-1                          CLASS A-2
                      -------------------------------    -------------------------------
DISTRIBUTION DATE      0%    50%   100%   150%   200%     0%    50%   100%   150%   200%
- --------------------  ----   ---   ----   ----   ----    ----   ---   ----   ----   ----
<S>                   <C>    <C>   <C>    <C>    <C>     <C>    <C>   <C>    <C>    <C>
Initial Percentage..   100   100   100    100    100      100   100   100    100    100
April 25, 1998......    97    76    54     31      9      100   100   100    100    100
April 25, 1999......    95    43     0      0      0      100   100    94     33      0
April 25, 2000......    91    14     0      0      0      100   100    27      0      0
April 25, 2001......    88     0     0      0      0      100    81     0      0      0
April 25, 2002......    84     0     0      0      0      100    47     0      0      0
April 25, 2003......    81     0     0      0      0      100    18     0      0      0
April 25, 2004......    78     0     0      0      0      100     0     0      0      0
April 25, 2005......    74     0     0      0      0      100     0     0      0      0
April 25, 2006......    69     0     0      0      0      100     0     0      0      0
April 25, 2007......    65     0     0      0      0      100     0     0      0      0
April 25, 2008......    60     0     0      0      0      100     0     0      0      0
April 25, 2009......    54     0     0      0      0      100     0     0      0      0
April 25, 2010......    48     0     0      0      0      100     0     0      0      0
April 25, 2011......    42     0     0      0      0      100     0     0      0      0
April 25, 2012......    35     0     0      0      0      100     0     0      0      0
April 25, 2013......    27     0     0      0      0      100     0     0      0      0
April 25, 2014......    18     0     0      0      0      100     0     0      0      0
April 25, 2015......     9     0     0      0      0      100     0     0      0      0
April 25, 2016......     0     0     0      0      0       98     0     0      0      0
April 25, 2017......     0     0     0      0      0       83     0     0      0      0
April 25, 2018......     0     0     0      0      0       66     0     0      0      0
April 25, 2019......     0     0     0      0      0       48     0     0      0      0
April 25, 2020......     0     0     0      0      0       29     0     0      0      0
April 25, 2021......     0     0     0      0      0        7     0     0      0      0
April 25, 2022......     0     0     0      0      0        0     0     0      0      0
April 25, 2023......     0     0     0      0      0        0     0     0      0      0
April 25, 2024......     0     0     0      0      0        0     0     0      0      0
April 25, 2025......     0     0     0      0      0        0     0     0      0      0
April 25, 2026......     0     0     0      0      0        0     0     0      0      0
April 25, 2027......     0     0     0      0      0        0     0     0      0      0
Weighted Average
  Life in Years**...  11.7   1.8   1.1    0.8    0.7     21.8   5.0   2.7    1.9    1.4
 
<CAPTION>
                                 CLASS A-3                          CLASS A-4
                       ------------------------------    -------------------------------
DISTRIBUTION DATE       0%   50%   100%   150%   200%     0%    50%   100%   150%   200%
- --------------------   ----  ---   ----   ----   ----    ----   ---   ----   ----   ----
<S>                    <C>   <C>   <C>    <C>    <C>     <C>    <C>   <C>    <C>    <C>
Initial Percentage..    100  100   100    100    100      100   100   100    100    100
April 25, 1998......    100  100   100    100    100      100   100   100    100    100
April 25, 1999......    100  100   100    100     64      100   100   100    100    100
April 25, 2000......    100  100   100     21      0      100   100   100    100     34
April 25, 2001......    100  100    56      0      0      100   100   100     37      0
April 25, 2002......    100  100     0      0      0      100   100    86      0      0
April 25, 2003......    100  100     0      0      0      100   100    41      0      0
April 25, 2004......    100   87     0      0      0      100   100     5      0      0
April 25, 2005......    100   51     0      0      0      100   100     0      0      0
April 25, 2006......    100   19     0      0      0      100   100     0      0      0
April 25, 2007......    100    1     0      0      0      100   100     0      0      0
April 25, 2008......    100    0     0      0      0      100    88     0      0      0
April 25, 2009......    100    0     0      0      0      100    76     0      0      0
April 25, 2010......    100    0     0      0      0      100    64     0      0      0
April 25, 2011......    100    0     0      0      0      100    54     0      0      0
April 25, 2012......    100    0     0      0      0      100    44     0      0      0
April 25, 2013......    100    0     0      0      0      100    36     0      0      0
April 25, 2014......    100    0     0      0      0      100    28     0      0      0
April 25, 2015......    100    0     0      0      0      100    20     0      0      0
April 25, 2016......    100    0     0      0      0      100    13     0      0      0
April 25, 2017......    100    0     0      0      0      100     7     0      0      0
April 25, 2018......    100    0     0      0      0      100     1     0      0      0
April 25, 2019......    100    0     0      0      0      100     0     0      0      0
April 25, 2020......    100    0     0      0      0      100     0     0      0      0
April 25, 2021......    100    0     0      0      0      100     0     0      0      0
April 25, 2022......     74    0     0      0      0      100     0     0      0      0
April 25, 2023......     34    0     0      0      0      100     0     0      0      0
April 25, 2024......      0    0     0      0      0       91     0     0      0      0
April 25, 2025......      0    0     0      0      0       52     0     0      0      0
April 25, 2026......      0    0     0      0      0        8     0     0      0      0
April 25, 2027......      0    0     0      0      0        0     0     0      0      0
Weighted Average
  Life in Years**...   25.6  8.1   4.1    2.8    2.1     28.0  14.8   5.9    3.9    2.9
</TABLE>
 
- ------------
 
* Indicates a number that is greater than zero but less than 0.5%.
 
** The  weighted average life of a  Certificate is determined by (i) multiplying
   the net reduction, if any, of the Certificate Principal Balance by the number
   of years  from  the  date of  issuance  of  the Certificate  to  the  related
   Distribution Date, (ii) adding the results, and (iii) dividing the sum by the
   aggregate  of  the  net  reductions  of  the  Certificate  Principal  Balance
   described in (i) above.
 
THIS TABLE HAS BEEN PREPARED BASED ON THE STRUCTURING ASSUMPTIONS (INCLUDING THE
ASSUMPTIONS REGARDING THE CHARACTERISTICS AND PERFORMANCE OF THE MORTGAGE  LOANS
WHICH DIFFER FROM THE ACTUAL CHARACTERISTICS AND PERFORMANCE THEREOF) AND SHOULD
BE READ IN CONJUNCTION THEREWITH.
 
(Table continued on next page.)
 
                                      S-37
 

<PAGE>
<PAGE>
 PERCENT OF INITIAL CERTIFICATE PRINCIPAL BALANCE OUTSTANDING AT THE FOLLOWING
                    PERCENTAGES OF THE PREPAYMENT ASSUMPTION
<TABLE>
<CAPTION>
                                 CLASS A-5                          CLASS A-6
                      -------------------------------    --------------------------------
DISTRIBUTION DATE      0%    50%   100%   150%   200%     0%    50%    100%   150%   200%
- --------------------  ----   ---   ----   ----   ----    ----   ----   ----   ----   ----
<S>                   <C>    <C>   <C>    <C>    <C>     <C>    <C>    <C>    <C>    <C>
Initial
  Percentage........   100   100   100    100    100      100   100    100    100    100
April 25, 1998......   100   100   100    100    100      100   100    100    100    100
April 25, 1999......   100   100   100    100    100      100   100    100    100    100
April 25, 2000......   100   100   100    100    100      100   100    100    100    100
April 25, 2001......   100   100   100    100      0      100   100    100    100      0
April 25, 2002......   100   100   100     21      0      100   100    100    100      0
April 25, 2003......   100   100   100      0      0      100   100    100      0      0
April 25, 2004......   100   100   100      0      0      100   100    100      0      0
April 25, 2005......   100   100    24      0      0      100   100    100      0      0
April 25, 2006......   100   100     0      0      0      100   100      0      0      0
April 25, 2007......   100   100     0      0      0      100   100      0      0      0
April 25, 2008......   100   100     0      0      0      100   100      0      0      0
April 25, 2009......   100   100     0      0      0      100   100      0      0      0
April 25, 2010......   100   100     0      0      0      100   100      0      0      0
April 25, 2011......   100   100     0      0      0      100   100      0      0      0
April 25, 2012......   100   100     0      0      0      100   100      0      0      0
April 25, 2013......   100   100     0      0      0      100   100      0      0      0
April 25, 2014......   100   100     0      0      0      100   100      0      0      0
April 25, 2015......   100   100     0      0      0      100   100      0      0      0
April 25, 2016......   100   100     0      0      0      100   100      0      0      0
April 25, 2017......   100   100     0      0      0      100   100      0      0      0
April 25, 2018......   100   100     0      0      0      100   100      0      0      0
April 25, 2019......   100    86     0      0      0      100   100      0      0      0
April 25, 2020......   100    69     0      0      0      100   100      0      0      0
April 25, 2021......   100    54     0      0      0      100   100      0      0      0
April 25, 2022......   100    40     0      0      0      100   100      0      0      0
April 25, 2023......   100    27     0      0      0      100   100      0      0      0
April 25, 2024......   100    16     0      0      0      100   100      0      0      0
April 25, 2025......   100     5     0      0      0      100   100      0      0      0
April 25, 2026......   100     0     0      0      0      100    61      0      0      0
April 25, 2027......     0     0     0      0      0        0     0      0      0      0
Weighted Average
  Life in Years**...  29.5  24.5   7.7    4.9    3.6     29.9  29.2    8.4    5.2    3.8
 
<CAPTION>
                                  CLASS A-7
                       -------------------------------
DISTRIBUTION DATE       0%   50%    100%   150%   200%
- --------------------   ----  ----   ----   ----   ----
<S>                   <C>    <C>    <C>    <C>    <C>
Initial
  Percentage........    100  100    100    100    100
April 25, 1998......     98   85     72     59     46
April 25, 1999......     97   66     39     24     10
April 25, 2000......     95   48     22      3      0
April 25, 2001......     93   36      9      0      0
April 25, 2002......     91   27      0      0      0
April 25, 2003......     89   20      0      0      0
April 25, 2004......     87   14      0      0      0
April 25, 2005......     84    8      0      0      0
April 25, 2006......     82    3      0      0      0
April 25, 2007......     79    *      0      0      0
April 25, 2008......     76    0      0      0      0
April 25, 2009......     73    0      0      0      0
April 25, 2010......     69    0      0      0      0
April 25, 2011......     65    0      0      0      0
April 25, 2012......     61    0      0      0      0
April 25, 2013......     56    0      0      0      0
April 25, 2014......     51    0      0      0      0
April 25, 2015......     46    0      0      0      0
April 25, 2016......     40    0      0      0      0
April 25, 2017......     36    0      0      0      0
April 25, 2018......     32    0      0      0      0
April 25, 2019......     28    0      0      0      0
April 25, 2020......     23    0      0      0      0
April 25, 2021......     17    0      0      0      0
April 25, 2022......     12    0      0      0      0
April 25, 2023......      5    0      0      0      0
April 25, 2024......      0    0      0      0      0
April 25, 2025......      0    0      0      0      0
April 25, 2026......      0    0      0      0      0
April 25, 2027......      0    0      0      0      0
Weighted Average
  Life in Years**...   16.4  3.6    1.9    1.4    1.1
</TABLE>
 
- ------------
 
* Indicates a number that is greater than zero but less than 0.5%.
 
** The  weighted average life of a  Certificate is determined by (i) multiplying
   the net reduction, if any, of the Certificate Principal Balance by the number
   of years  from  the  date of  issuance  of  the Certificate  to  the  related
   Distribution Date, (ii) adding the results, and (iii) dividing the sum by the
   aggregate  of  the  net  reductions  of  the  Certificate  Principal  Balance
   described in (i) above.
 
THIS TABLE HAS BEEN PREPARED BASED ON THE STRUCTURING ASSUMPTIONS (INCLUDING THE
ASSUMPTIONS REGARDING THE CHARACTERISTICS AND PERFORMANCE OF THE MORTGAGE  LOANS
WHICH DIFFER FROM THE ACTUAL CHARACTERISTICS AND PERFORMANCE THEREOF) AND SHOULD
BE READ IN CONJUNCTION THEREWITH.
 
(Table continued from previous page and continued on next page.)
 
                                      S-38
 

<PAGE>
<PAGE>
 PERCENT OF INITIAL CERTIFICATE PRINCIPAL BALANCE OUTSTANDING AT THE FOLLOWING
                    PERCENTAGES OF THE PREPAYMENT ASSUMPTION
<TABLE>
<CAPTION>
                                 CLASS A-8                           CLASS A-9
                      --------------------------------    --------------------------------
DISTRIBUTION DATE      0%    50%    100%   150%   200%     0%    50%    100%   150%   200%
- --------------------  ----   ----   ----   ----   ----    ----   ----   ----   ----   ----
<S>                   <C>    <C>    <C>    <C>    <C>     <C>    <C>    <C>    <C>    <C>
Initial
  Percentage........   100   100    100    100    100      100   100    100    100    100
April 25, 1998......   100   100    100    100    100       99    94     88     83     77
April 25, 1999......   100   100    100    100    100       98    85     73     62     52
April 25, 2000......   100   100    100    100    100       97    78     61     47     35
April 25, 2001......   100   100    100    100     91       96    71     51     35     23
April 25, 2002......   100   100    100    100     45       95    64     42     26     16
April 25, 2003......    99    99     99     74     20       94    58     35     20     11
April 25, 2004......    98    98     98     49      5       92    53     29     15      7
April 25, 2005......    96    96     96     33      0       91    48     24     11      5
April 25, 2006......    95    95     86     24      0       89    43     20      8      3
April 25, 2007......    93    86     71     18      0       87    39     16      6      2
April 25, 2008......    91    77     59     13      0       86    35     13      5      1
April 25, 2009......    89    70     48     10      0       84    32     11      3      1
April 25, 2010......    87    62     40      7      0       81    28      9      3      1
April 25, 2011......    85    56     32      5      0       79    25      7      2      *
April 25, 2012......    82    50     26      4      0       76    22      6      1      *
April 25, 2013......    79    44     21      3      0       74    20      5      1      *
April 25, 2014......    76    39     17      2      0       71    18      4      1      *
April 25, 2015......    73    35     14      2      0       67    15      3      1      *
April 25, 2016......    69    30     11      1      0       64    13      2      *      *
April 25, 2017......    66    26      9      1      0       60    12      2      *      *
April 25, 2018......    61    22      7      1      0       56    10      2      *      *
April 25, 2019......    56    19      5      *      0       51     8      1      *      *
April 25, 2020......    51    16      4      *      0       46     7      1      *      *
April 25, 2021......    46    13      3      *      0       41     6      1      *      *
April 25, 2022......    40    10      2      *      0       35     5      *      *      *
April 25, 2023......    33     8      2      *      0       29     3      *      *      *
April 25, 2024......    25     6      1      *      0       23     2      *      *      *
April 25, 2025......    17     4      1      *      0       15     2      *      *      *
April 25, 2026......     9     2      *      *      0        8     1      *      *      *
April 25, 2027......     0     0      0      0      0        0     0      0      0      0
Weighted Average
  Life in Years**...  21.7   16.1   13.1   8.0    5.1     20.4   9.5    5.6    3.8    2.9
 
<CAPTION>
                          CLASSES M-1, M-2 AND M-3
                       -------------------------------
DISTRIBUTION DATE       0%   50%    100%   150%   200%
- --------------------   ----  ----   ----   ----   ----
<S>                   <C>    <C>    <C>    <C>    <C>
Initial
  Percentage........    100  100    100    100    100
April 25, 1998......     99   99     99     99     99
April 25, 1999......     99   99     99     99     99
April 25, 2000......     98   98     98     98     98
April 25, 2001......     97   97     97     97     97
April 25, 2002......     96   96     96     96     96
April 25, 2003......     95   92     90     87     84
April 25, 2004......     93   88     83     77     71
April 25, 2005......     92   83     73     65     55
April 25, 2006......     91   76     63     51     37
April 25, 2007......     89   69     52     38     25
April 25, 2008......     87   62     43     28     16
April 25, 2009......     85   56     35     21     11
April 25, 2010......     83   50     29     16      7
April 25, 2011......     81   45     24     12      5
April 25, 2012......     79   40     19      9      3
April 25, 2013......     76   36     16      6      2
April 25, 2014......     73   32     13      5      1
April 25, 2015......     70   28     10      3      1
April 25, 2016......     66   24      8      2      1
April 25, 2017......     63   21      6      2      *
April 25, 2018......     59   18      5      1      *
April 25, 2019......     54   15      4      1      *
April 25, 2020......     49   13      3      1      *
April 25, 2021......     44   11      2      *      *
April 25, 2022......     38    8      2      *      *
April 25, 2023......     31    6      1      *      *
April 25, 2024......     24    5      1      *      *
April 25, 2025......     17    3      *      *      *
April 25, 2026......      8    1      *      *      *
April 25, 2027......      0    0      0      0      0
Weighted Average
  Life in Years**...   20.9  14.2   11.2   9.6    8.6
</TABLE>
 
- ------------
 
* Indicates a number that is greater than zero but less than 0.5%.
 
** The  weighted average life of a  Certificate is determined by (i) multiplying
   the net reduction, if any, of the Certificate Principal Balance by the number
   of years  from  the  date of  issuance  of  the Certificate  to  the  related
   Distribution Date, (ii) adding the results, and (iii) dividing the sum by the
   aggregate  of  the  net  reductions  of  the  Certificate  Principal  Balance
   described in (i) above.
 
THIS TABLE HAS BEEN PREPARED BASED ON THE STRUCTURING ASSUMPTIONS (INCLUDING THE
ASSUMPTIONS REGARDING THE CHARACTERISTICS AND PERFORMANCE OF THE MORTGAGE  LOANS
WHICH DIFFER FROM THE ACTUAL CHARACTERISTICS AND PERFORMANCE THEREOF) AND SHOULD
BE READ IN CONJUNCTION THEREWITH.
 
(Table continued from previous page.)
 
                                      S-39


<PAGE>
<PAGE>
PRINCIPAL ONLY CERTIFICATE AND VARIABLE STRIP CERTIFICATE YIELD CONSIDERATIONS
 
     The  amounts payable with respect to the Principal Only Certificates derive
only from principal payments  on the Discount Mortgage  Loans. As a result,  the
yield  on the Principal  Only Certificates will be  adversely affected by slower
than  expected   payments  of   principal  (including   prepayments,   defaults,
liquidations and purchases of Mortgage Loans due to a breach of a representation
or warranty) on the Discount Mortgage Loans.
 
     The  yield to maturity on the Variable Strip Certificates will be extremely
sensitive to both the timing of receipt  of prepayments and the overall rate  of
principal  prepayments  and  defaults  on the  Mortgage  Loans,  which  rate may
fluctuate significantly over time. Investors in the Variable Strip  Certificates
should  fully consider the risk that a rapid rate of prepayments on the Mortgage
Loans could  result in  the failure  of such  investors to  fully recover  their
investments.  Because the Pool Strip Rates  on the Discount Mortgage Loans equal
0.00%, the yield  to investors on  the Variable Strip  Certificates will not  be
affected by prepayments on the Discount Mortgage Loans.
 
     The  following  tables indicate  the sensitivity  of  the pre-tax  yield to
maturity on the Principal Only  Certificates and Variable Strip Certificates  to
various  constant rates  of prepayment on  the Mortgage Loans  by projecting the
monthly aggregate payments on the Principal Only Certificates and Variable Strip
Certificates and computing  the corresponding  pre-tax yields to  maturity on  a
corporate bond equivalent basis, based on the Structuring Assumptions, including
the  assumptions regarding the  characteristics and performance  of the Mortgage
Loans which differ from the  actual characteristics and performance thereof  and
assuming  the aggregate purchase prices set forth below. Any differences between
such assumptions and the actual characteristics and performance of the  Mortgage
Loans and of the Principal Only Certificates and Variable Strip Certificates may
result  in yields being different from those shown in such tables. Discrepancies
between assumed  and  actual  characteristics  and  performance  underscore  the
hypothetical  nature of the  tables, which are  provided only to  give a general
sense of the sensitivity of yields in varying prepayment scenarios.
 
                PRE-TAX YIELD TO MATURITY OF THE PRINCIPAL ONLY
     CERTIFICATES AT THE FOLLOWING PERCENTAGES OF THE PREPAYMENT ASSUMPTION
 
<TABLE>
<CAPTION>
ASSUMED PURCHASE PRICE       0%        50%        100%       150%       200%
- -----------------------    ------     ------     ------     ------     ------
<S>                        <C>        <C>        <C>        <C>        <C>
        $64,948             2.58%      6.38%     11.39%     16.80%     22.44%
</TABLE>
 
                PRE-TAX YIELD TO MATURITY OF THE VARIABLE STRIP
     CERTIFICATES AT THE FOLLOWING PERCENTAGES OF THE PREPAYMENT ASSUMPTION
 
<TABLE>
<CAPTION>
ASSUMED PURCHASE PRICE       0%        50%        100%       150%       200%
- -----------------------    ------     ------     ------     ------     ------
<S>                        <C>        <C>        <C>        <C>        <C>
      $4,307,781           29.41%     21.00%     12.25%      3.10%     (6.51)%
</TABLE>
 
     Each pre-tax  yield to  maturity  set forth  in  the preceding  tables  was
calculated  by determining the monthly discount  rate which, when applied to the
assumed stream of cash flows to be  paid on the Principal Only Certificates  and
Variable  Strip Certificates, would  cause the discounted  present value of such
assumed stream of cash flows to equal  the assumed purchase price listed in  the
applicable  table  and  converting  such  rate  to  semi-annual  corporate  bond
equivalent yield. These yields do not  take into account the different  interest
rates  at which  investors may  be able  to reinvest  funds received  by them as
distributions on the Principal Only Certificates and Variable Strip Certificates
and thus do  not reflect  the return  on any  investment in  the Principal  Only
Certificates  and Variable Strip Certificates  when any reinvestment rates other
than the discount rates are considered.
 
     Notwithstanding the  assumed prepayment  rates reflected  in the  preceding
tables,  it is highly unlikely that the Mortgage Loans will be prepaid according
to one particular pattern. For this reason, and because the timing of cash flows
is critical  to  determining yields,  the  pre-tax  yields to  maturity  on  the
Principal Only Certificates and Variable Strip Certificates are likely to differ
from  those shown in the  tables, even if the average  prepayment rate on all of
the Mortgage  Loans equals  the constant  percentages of  Prepayment  Assumption
indicated in the tables above over any given time period or over the entire life
of  the Certificates. A lower than  anticipated rate of principal prepayments on
the Discount Mortgage Loans will have a material adverse effect on the yield  to
maturity  of the Principal  Only Certificates. The rate  and timing of principal
prepayments on the Discount Mortgage Loans  may differ from the rate and  timing
of principal prepayments on the Mortgage Pool. In addition, because the Discount
Mortgage  Loans have  Net Mortgage  Rates that are  lower than  the Net Mortgage
 
                                      S-40
 

<PAGE>
<PAGE>
Rates of the Non-Discount Mortgage Loans, and because Mortgage Loans with  lower
Net  Mortgage  Rates  are likely  to  have  lower Mortgage  Rates,  the Discount
Mortgage Loans are  generally likely  to prepay  under most  circumstances at  a
lower  rate than the Non-Discount Mortgage  Loans. Holders of the Variable Strip
Certificates generally have  rights to  relatively larger  portions of  interest
payments  on Mortgage Loans with  higher Mortgage Rates; thus,  the yield on the
Variable Strip Certificates will be adversely affected to a greater extent  than
on  the other  Offered Certificates if  the Mortgage Loans  with higher Mortgage
Rates prepay faster than the Mortgage  Loans with lower Mortgage Rates.  Because
Mortgage  Loans having  higher Pool Strip  Rates generally  have higher Mortgage
Rates, such Mortgage Loans  are generally more likely  to be prepaid under  most
circumstances than are Mortgage Loans having lower Pool Strip Rates.
 
     There  can  be no  assurance that  the  Mortgage Loans  will prepay  at any
particular rate  or  that the  yield  on  the Principal  Only  Certificates  and
Variable  Strip  Certificates  will  conform  to  the  yields  described herein.
Moreover, the various  remaining terms  to maturity  and Mortgage  Rates of  the
Mortgage  Loans  could produce  slower  or faster  principal  distributions than
indicated in  the  preceding  table  at  the  various  constant  percentages  of
Prepayment  Assumption specified, even if the weighted average remaining term to
maturity of the Mortgage Loans is as assumed. Investors are urged to make  their
investment  decisions based on  their determinations as  to anticipated rates of
prepayment under  a  variety  of  scenarios. Investors  in  the  Variable  Strip
Certificates  should fully consider the risk that a rapid rate of prepayments on
the Mortgage  Loans could  result in  the  failure of  such investors  to  fully
recover their investments.
 
     For  additional considerations relating  to the yield  on the Certificates,
see 'Yield Considerations' and 'Maturity  and Prepayment Considerations' in  the
Prospectus.
 
CLASS M-2 AND CLASS M-3 CERTIFICATE YIELD CONSIDERATIONS
 
     If  the aggregate Certificate Principal Balance of the Class B Certificates
has been reduced to zero,  the yield to maturity  on the Class M-3  Certificates
will  become extremely sensitive to losses on the Mortgage Loans (and the timing
thereof) that are covered  by Subordination, because the  entire amount of  such
losses  will be allocated  to the Class M-3  Certificates. The aggregate initial
Certificate  Principal  Balance  of  the  Class  B  Certificates  is  equal   to
approximately  1.40% of the aggregate principal balance of the Mortgage Loans as
of the  Cut-off Date.  If the  Certificate  Principal Balances  of the  Class  B
Certificates  and Class M-3 Certificates have been reduced to zero, the yield to
maturity on the Class M-2 Certificates will become extremely sensitive to losses
on  the  Mortgage  Loans   (and  the  timing  thereof)   that  are  covered   by
Subordination, because the entire amount of such losses will be allocated to the
Class  M-2 Certificates. The aggregate  initial Certificate Principal Balance of
the Class M-3 Certificates  and Class B Certificates  is equal to  approximately
3.0%  of the aggregate principal balance of the Mortgage Loans as of the Cut-off
Date.
 
     Defaults on mortgage loans may be  measured relative to a default  standard
or  model. The  model used in  this Prospectus Supplement,  the standard default
assumption ('SDA'), represents an assumed rate of default each month relative to
the then outstanding  performing principal  balance of  a pool  of new  mortgage
loans.  A default assumption of 100% SDA assumes constant default rates of 0.02%
per annum of the  then outstanding principal balance  of such mortgage loans  in
the  first month of the  life of the mortgage loans  and an additional 0.02% per
annum in each month thereafter until the 30th month. Beginning in the 30th month
and in each month thereafter through the 60th month of the life of the  mortgage
loans,  100% SDA assumes a constant default  rate of 0.60% per annum each month.
Beginning in the 61st month and in each month thereafter through the 120th month
of the life of the  mortgage loans, 100% SDA  assumes that the constant  default
rate  declines each month  by 0.0095% per  annum, and that  the constant default
rate remains at 0.03%  per annum in  each month after the  120th month. For  the
purposes  of the tables below, it is assumed  that there is no delay between the
default and liquidation of the mortgage loans.  As used in the table below,  '0%
SDA'  assumes default rates  equal to 0% of  SDA (no defaults). Correspondingly,
'200% SDA' assumes default rates  equal to 200% of SDA,  and so forth. SDA  does
not purport to be a historical description of default experience or a prediction
of  the anticipated rate of default of any pool of mortgage loans, including the
Mortgage Loans.
 
     The following tables indicate the sensitivity  of the yield to maturity  on
the  Class  M-2 Certificates  and  Class M-3  Certificates  to various  rates of
prepayment and varying  levels of  aggregate Realized Losses  by projecting  the
monthly  aggregate  cash  flows on  the  Class  M-2 Certificates  and  Class M-3
Certificates and  computing the  corresponding pre-tax  yield to  maturity on  a
corporate  bond  equivalent  basis.  The tables  are  based  on  the Structuring
Assumptions (except  assumption (iv))  including the  assumptions regarding  the
 
                                      S-41
 

<PAGE>
<PAGE>
characteristics  and performance  of the Mortgage  Loans, which  differ from the
actual characteristics and  performance thereof, and  assuming further that  (i)
defaults  and final liquidations on the Mortgage  Loans occur on the last day of
each month at the respective SDA percentages set forth in the tables, (ii)  each
liquidation  results  in a  Realized Loss  allocable to  principal equal  to the
percentage indicated  (the  'LOSS  SEVERITY  PERCENTAGE')  times  the  principal
balances  of the  Mortgage Loans  assumed to be  liquidated, (iii)  there are no
delinquencies on  the Mortgage  Loans, and  principal payments  on the  Mortgage
Loans  (other than  those on  Mortgage Loans assumed  to be  liquidated) will be
timely received together with  prepayments, if any,  at the respective  constant
percentages  of the Prepayment  Assumption set forth in  the table before giving
effect to defaults  in such  periods, (iv) there  are no  Excess Special  Hazard
Losses,  Excess Fraud Losses, Excess  Bankruptcy Losses or Extraordinary Losses,
(v) clauses (a)(i), (b)(i) and (b)(ii)  in the definition of Senior  Accelerated
Distribution  Percentage are not applicable and  (vi) the purchase prices of the
Class M-2  Certificates  and  Class  M-3 Certificates  will  be  $4,050,150  and
$2,574,931  respectively,  including  accrued  interest.  Investors  should also
consider the  possibility that  aggregate losses  incurred may  not in  fact  be
materially reduced by higher prepayment speeds because mortgage loans that would
otherwise ultimately default and be liquidated may be less likely to be prepaid.
In  addition, investors should be  aware that the following  table is based upon
the assumption that the  Class M-2 Certificates and  Class M-3 Certificates  are
priced  at a  discount. Since prepayments  will occur  at par, the  yield on the
Class M-2  Certificates and  Class M-3  Certificates may  increase due  to  such
prepayments,  even if losses occur. Any differences between such assumptions and
the actual characteristics  and performance  of the  Mortgage Loans  and of  the
Certificates  may result  in yields different  from those shown  in such tables.
Discrepancies  between  assumed  and  actual  characteristics  and   performance
underscore  the hypothetical  nature of the  tables, which are  provided only to
give a general sense of the sensitivity  of yields in varying Realized Loss  and
prepayment scenarios.
 
                SENSITIVITY OF PRE-TAX YIELD TO MATURITY OF THE
               CLASS M-2 CERTIFICATES AND CLASS M-3 CERTIFICATES
                       TO PREPAYMENTS AND REALIZED LOSSES
                             CLASS M-2 CERTIFICATES
 
<TABLE>
<CAPTION>
                                 PERCENTAGE OF THE PREPAYMENT ASSUMPTION
PERCENTAGE     LOSS SEVERITY     ----------------------------------------
  OF SDA        PERCENTAGE        0%      50%      100%     150%     200%
- ----------     -------------     ----     ----     ----     ----     ----
<S>            <C>               <C>      <C>      <C>      <C>      <C>
     0%              N/A         8.05%    8.09%    8.12%    8.14%    8.16%
   100%              30%         8.05%    8.09%    8.12%    8.14%    8.16%
   200%              30%         8.05%    8.09%    8.12%    8.14%    8.16%
   300%              30%         7.10%    8.09%    8.12%    8.14%    8.16%
   400%              30%         3.11%    7.62%    8.12%    8.14%    8.16%
</TABLE>
 
                             CLASS M-3 CERTIFICATES
 
<TABLE>
<CAPTION>
                                   PERCENTAGE OF THE PREPAYMENT ASSUMPTION
PERCENTAGE     LOSS SEVERITY     --------------------------------------------
  OF SDA        PERCENTAGE         0%        50%       100%     150%     200%
- ----------     -------------     ------     ------     ----     ----     ----
<S>            <C>               <C>        <C>        <C>      <C>      <C>
     0%              N/A           8.12%      8.17%    8.21%    8.24%    8.27%
   100%              30%           8.12%      8.18%    8.22%    8.24%    8.27%
   200%              30%           3.33%      7.16%    8.22%    8.24%    8.27%
   300%              30%         (21.57)%     2.18%    6.22%    8.25%    8.27%
   400%              30%         (34.69)%   (22.69)%   1.57%    6.38%    8.27%
</TABLE>
 
     Each  pre-tax  yield to  maturity  set forth  in  the preceding  tables was
calculated by determining the monthly discount  rate which, when applied to  the
assumed  stream of cash flows to be paid  on the Class M-2 Certificates or Class
M-3 Certificates, as  applicable, would  cause the discounted  present value  of
such  assumed stream of cash flows to  equal the assumed purchase price referred
to above, and converting  such rate to a  semi-annual corporate bond  equivalent
yield.  Accrued interest, if any, is included  in the assumed purchase price and
is used in computing the corporate bond equivalent yields shown. These yields do
not take into  account the different  interest rates at  which investors may  be
able  to  reinvest funds  received by  them  as distributions  on the  Class M-2
Certificates or Class M-3  Certificates, and thus do  not reflect the return  on
any investment in the Class M-2
 
                                      S-42
 

<PAGE>
<PAGE>
Certificates  or Class M-3  Certificates when any  reinvestment rates other than
the discount rates set forth in the preceding tables are considered.
 
     The following table sets forth the amount of Realized Losses that would  be
incurred  with respect to  the Certificates in  the aggregate under  each of the
scenarios in the  preceding table, expressed  as a percentage  of the  aggregate
outstanding principal balance of the Mortgage Loans as of the Cut-off Date:
 
                           AGGREGATE REALIZED LOSSES
 
<TABLE>
<CAPTION>
                                    PERCENTAGE OF THE PREPAYMENT ASSUMPTION
PERCENTAGE     LOSS SEVERITY     ---------------------------------------------
  OF SDA        PERCENTAGE        0%        50%      100%      150%      200%
- ----------     -------------     -----     -----     -----     -----     -----
<S>            <C>               <C>       <C>       <C>       <C>       <C>
   100%              30%         1.18%     0.81%     0.58%     0.43%     0.32%
   200%              30%         2.32%     1.60%     1.15%     0.85%     0.63%
   300%              30%         3.42%     2.37%     1.71%     1.25%     0.94%
   400%              30%         4.48%     3.11%     2.25%     1.66%     1.24%
</TABLE>
 
     Notwithstanding  the assumed percentages of  SDA, Loss Severity Percentages
and prepayment rates  reflected in the  preceding table, it  is highly  unlikely
that the Mortgage Loans will be prepaid or that Realized Losses will be incurred
according  to one particular pattern. For this reason, and because the timing of
cash flows is critical to determining yields, the pre-tax yields to maturity  on
the  Class M-2 Certificates and Class M-3 Certificates are likely to differ from
those shown in the  tables. There can  be no assurance  that the Mortgage  Loans
will  prepay at any particular rate or  that Realized Losses will be incurred at
any particular level or that  the yield on the  Class M-2 Certificates or  Class
M-3  Certificates will  conform to  the yields  described herein.  Moreover, the
various remaining terms to maturity of  the Mortgage Loans could produce  slower
or  faster principal distributions than indicated in the preceding tables at the
various constant percentages of the Prepayment Assumption specified, even if the
weighted average remaining term to maturity of the Mortgage Loans is as assumed.
 
     Investors are  urged to  make  their investment  decisions based  on  their
determinations as to anticipated rates of prepayment and Realized Losses under a
variety  of scenarios. Investors in the  Class M-2 Certificates and particularly
in the  Class M-3  Certificates should  fully consider  the risk  that  Realized
Losses  on the Mortgage Loans  could result in the  failure of such investors to
fully recover their investments. For  additional considerations relating to  the
yield  on  the  Certificates,  see  'Yield  Considerations'  and  'Maturity  and
Prepayment Considerations' in the Prospectus.
 
ADDITIONAL YIELD CONSIDERATIONS APPLICABLE SOLELY TO THE RESIDUAL CERTIFICATES
 
     The Residual Certificateholders' after-tax rate of return on their Residual
Certificates will reflect  their pre-tax rate  of return, reduced  by the  taxes
required  to  be paid  with  respect to  the  Residual Certificates.  Holders of
Residual Certificates may have  tax liabilities with  respect to their  Residual
Certificates  during the early years of the Trust Fund's term that substantially
exceed any distributions payable  thereon during any  such period. In  addition,
holders  of Residual Certificates may have tax liabilities with respect to their
Residual Certificates  the  present value  of  which substantially  exceeds  the
present  value of distributions payable thereon and of any tax benefits that may
arise with respect  thereto. Accordingly, the  after-tax rate of  return on  the
Residual  Certificates  may  be  negative  or  may  otherwise  be  significantly
adversely affected. The timing and amount of taxable income attributable to  the
Residual Certificates will depend on, among other things, the timing and amounts
of prepayments and losses experienced with respect to the Mortgage Pool.
 
     The Residual Certificateholders should consult their tax advisors as to the
effect  of  taxes  and the  receipt  of any  payments  made to  such  holders in
connection with the purchase of the Residual Certificates on after-tax rates  of
return   on  the  Residual   Certificates.  See  'Certain   Federal  Income  Tax
Consequences' herein and in the Prospectus.
 
                                      S-43
 

<PAGE>
<PAGE>
                        POOLING AND SERVICING AGREEMENT
 
GENERAL
 
     The Certificates  will  be  issued  pursuant to  a  Pooling  and  Servicing
Agreement  dated as of April 1, 1997 among the Company, the Master Servicer, and
The First  National  Bank of  Chicago,  as Trustee.  Reference  is made  to  the
Prospectus  for  important  information in  addition  to that  set  forth herein
regarding the terms and  conditions of the Pooling  and Servicing Agreement  and
the  Offered  Certificates. The  Trustee  will appoint  Norwest  Bank Minnesota,
National Association to serve as Custodian in connection with the  Certificates.
The  Offered Certificates will be transferable and exchangeable at the corporate
trust office  of the  Trustee, which  will serve  as Certificate  Registrar  and
Paying   Agent.   The   Company   will   provide   a   prospective   or   actual
Certificateholder, without charge, on written request, a copy (without exhibits)
of the Pooling  and Servicing  Agreement. Requests  should be  addressed to  the
President,  Residential Accredit  Loans, Inc.,  8400 Normandale  Lake Boulevard,
Suite 700, Minneapolis, Minnesota 55437.  Pursuant to the Pooling and  Servicing
Agreement,  transfers of Residual Certificates  are prohibited to any non-United
States person. Transfers of certain of the Certificates, including the  Residual
Certificates,  are also subject to additional transfer restrictions as set forth
in the  Pooling  and  Servicing  Agreement.  See  'Certain  Federal  Income  Tax
Consequences' herein and 'Certain Federal Income Tax Consequences  --  REMICs --
Tax  and  Restrictions on  Transfers  of REMIC  Residual Certificates to Certain
Organizations'  and  ' --  Taxation  of  Owners  of  REMIC Residual Certificates
 --  Noneconomic  REMIC  Residual  Certificates'  in the Prospectus. In addition
to the circumstances described in the Prospectus,  the Company may terminate the
Trustee for  cause under  certain circumstances. See 'The  Pooling and Servicing
Agreement -- The Trustee' in the Prospectus.
 
THE MASTER SERVICER
 
     Residential Funding, an indirect  wholly-owned subsidiary of GMAC  Mortgage
Group, Inc. and an affiliate of the Company, will act as master servicer for the
Certificates  pursuant to  the Pooling  and Servicing  Agreement. For  a general
description of Residential Funding and its activities, see 'Residential  Funding
Corporation'  in the Prospectus  and 'The Mortgage  Pool -- Residential Funding'
herein.
 
     The  following  table  sets   forth  certain  information  concerning   the
delinquency  experience (including pending foreclosures)  on one- to four-family
residential mortgage loans  that generally complied  with Residential  Funding's
Expanded  Criteria  Mortgage  Program at  the  time of  purchase  by Residential
Funding and were being  master serviced by Residential  Funding on December  31,
1995  and December 31, 1996.  The indicated periods of  delinquency are based on
the number  of  days past  due  on a  contractual  basis. No  mortgage  loan  is
considered delinquent for these purposes until, in general, it is one month past
due  on a  contractual basis.  Because the Program  is relatively  new, the loss
experience with respect to these mortgage loans is limited and is not sufficient
to provide meaningful disclosure with respect to losses.
 
           EXPANDED CRITERIA MORTGAGE PROGRAM DELINQUENCY EXPERIENCE
 
<TABLE>
<CAPTION>
                                             AT DECEMBER 31, 1995                            AT DECEMBER 31, 1996
                                 --------------------------------------------    --------------------------------------------
                                        BY NO.                BY DOLLAR                 BY NO.                BY DOLLAR
                                          OF                    AMOUNT                    OF                    AMOUNT
                                        LOANS                  OF LOANS                 LOANS                  OF LOANS
                                 --------------------    --------------------    --------------------    --------------------
                                                                (DOLLAR AMOUNTS IN THOUSANDS)
<S>                              <C>                     <C>                     <C>                           <C>
Total Loan Portfolio..........           5,967                 $633,336                 19,379                     $2,048,864
Period of Delinquency
     31 to 59 days............             158                   15,920                    425                         45,933
     60 to 89 days............              21                    3,594                     69                          9,173
     90 days or more(1).......               2                      855                     26                          5,272
Foreclosures pending..........              17                    2,496                     58                          9,114
                                         -----                 --------                  -----                     ----------
Total Delinquent Loans........             198                 $ 22,866                    578                     $   69,492
                                         -----                 --------                  -----                     ----------
                                         -----                 --------                  -----                     ----------
Percent of Loan Portfolio.....           3.318%                   3.610%                 2.983%                         3.392%
</TABLE>
 
- ------------
 
(1) Does not include foreclosures pending.
 
                                      S-44
 

<PAGE>
<PAGE>
SERVICING AND OTHER COMPENSATION AND PAYMENT OF EXPENSES
 
     The Servicing Fees for each Mortgage  Loan are payable out of the  interest
payments  on such Mortgage Loan. The Servicing  Fees in respect of each Mortgage
Loan will be at least 0.28% per annum  and not more than 0.33% per annum of  the
outstanding  principal balance  of such Mortgage  Loan, with  a weighted average
Servicing Fee of approximately 0.3284% per annum. The Servicing Fees consist  of
(a)  servicing compensation  payable to  the Master  Servicer in  respect of its
master servicing activities and (b) subservicing and other related  compensation
payable  to  the Subservicer  (including such  compensation  paid to  the Master
Servicer as  the direct  servicer  of a  Mortgage Loan  for  which there  is  no
Subservicer).  The primary  compensation to  be paid  to the  Master Servicer in
respect of  its master  servicing activities  will  be 0.08%  per annum  of  the
outstanding principal balance of each Mortgage Loan, except that with respect to
no  more than 3.3% of  the Mortgage Loans (by  aggregate principal balance as of
the Cut-off Date),  such amount will  be 0.03%  per annum. As  described in  the
Prospectus,  a Subservicer  is entitled to  servicing compensation  in a minimum
amount equal to  0.25% per annum  of the outstanding  principal balance of  each
Mortgage  Loan serviced by it.  The Master Servicer is  obligated to pay certain
ongoing expenses  associated with  the Trust  Fund and  incurred by  the  Master
Servicer in connection with its responsibilities under the Pooling and Servicing
Agreement.  See 'Description of  the Certificates -- Spread'  and ' -- Servicing
and Administration  of the  Mortgage Collateral  -- Servicing  Compensation  and
Payment  of Expenses' in the Prospectus for information regarding other possible
compensation to  the  Master  Servicer  and  Subservicers  and  for  information
regarding expenses payable by the Master Servicer.
 
VOTING RIGHTS
 
     Certain actions specified in the Prospectus that may be taken by holders of
Certificates evidencing a specified percentage of all undivided interests in the
Trust  Fund may be taken by holders of Certificates entitled in the aggregate to
such percentage of the Voting Rights. 98% of all Voting Rights will be allocated
among  all  holders  of  the   Certificates  (other  than  the  Variable   Strip
Certificates  and Residual Certificates) in proportion to their then outstanding
Certificate Principal Balances, 1% of all Voting Rights will be allocated  among
the  holders of the Variable Strip Certificates and 1% of all Voting Rights will
be allocated among the  holders of the Residual  Certificates, in proportion  to
the Percentage Interests evidenced by their respective Certificates. The Pooling
and  Servicing Agreement will be subject to amendment without the consent of the
holders of the Residual Certificates in certain circumstances.
 
TERMINATION
 
     The circumstances under which  the obligations created  by the Pooling  and
Servicing  Agreement will terminate  in respect of  the Offered Certificates are
described in 'The Pooling and Servicing Agreement -- Termination; Retirement  of
Certificates'  in the Prospectus.  The Master Servicer or  the Company will have
the option, on  any Distribution Date  on which the  aggregate Stated  Principal
Balance  of  the Mortgage  Loans is  less  than 10%  of the  aggregate principal
balance of the Mortgage Loans as of the Cut-off Date, either (i) to purchase all
remaining Mortgage Loans and other assets  in the Trust Fund, thereby  effecting
early  retirement of the Offered Certificates or  (ii) to purchase, in whole but
not in part,  the Certificates. Any  such purchase of  Mortgage Loans and  other
assets  of the Trust Fund shall be made at  a price equal to the sum of (a) 100%
of the unpaid principal balance of each Mortgage Loan (or the fair market  value
of  the  related  underlying  Mortgaged  Properties  with  respect  to defaulted
Mortgage Loans as to which title to such Mortgaged Properties has been  acquired
if  such fair market value  is less than such  unpaid principal balance) (net of
any unreimbursed Advance attributable to principal) as of the date of repurchase
plus (b)  accrued  interest  thereon  at  the Net  Mortgage  Rate  to,  but  not
including,  the  first  day of  the  month  in which  such  repurchase  price is
distributed. Distributions on the Certificates  in respect of any such  optional
termination  will be  paid, first,  to the  Senior Certificates,  second, to the
Class M Certificates in the order of  their payment priority and, third, to  the
Class  B  Certificates.  The  proceeds  of  any  such  distribution  may  not be
sufficient to distribute the  full amount to each  class of Certificates if  the
purchase  price is  based in  part on  the fair  market value  of the underlying
Mortgaged Property and such fair  market value is less  than 100% of the  unpaid
principal  balance  of  the related  Mortgage  Loan.  Any such  purchase  of the
Certificates will be made at a price equal to 100% of the Certificate  Principal
Balance  thereof plus (except  with respect to  the Principal Only Certificates)
interest thereon for the  immediately preceding Interest  Accrual Period at  the
then-applicable  Pass-Through  Rate  (or,  with respect  to  the  Variable Strip
Certificates, interest for the immediately preceding Interest Accrual Period  on
the  Notional  Amount thereof)  and  any previously  unpaid  Accrued Certificate
Interest.  Upon   the   purchase  of   such   Certificates  or   at   any   time
 
                                      S-45
 

<PAGE>
<PAGE>
thereafter,  at the option of  the Master Servicer or  the Company, the Mortgage
Loans may be sold,  thereby effecting a retirement  of the Certificates and  the
termination  of the Trust Fund, or the  Certificates so purchased may be held or
resold by the Master Servicer or the Company.
 
     Upon presentation and surrender of  the Offered Certificates in  connection
with  the termination of the Trust Fund  or a purchase of Certificates under the
circumstances described  above, the  holders of  the Offered  Certificates  will
receive  an amount equal to the Certificate Principal Balance of such class plus
interest thereon for the  immediately preceding Interest  Accrual Period at  the
then-applicable  Pass-Through  Rate  (or,  with respect  to  the  Variable Strip
Certificates, interest for the immediately preceding Interest Accrual Period  on
the  Notional Amount  thereof), plus  any previously  unpaid Accrued Certificate
Interest (reduced, as  described above, in  the case of  the termination of  the
Trust Fund resulting from a purchase of all the assets of the Trust Fund).
 
                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
     Upon  the  issuance  of  the  Offered  Certificates,  Orrick,  Herrington &
Sutcliffe LLP, counsel to the Company, will deliver its opinion generally to the
effect that,  assuming  compliance  with  all  provisions  of  the  Pooling  and
Servicing  Agreement,  for  federal income  tax  purposes, the  Trust  Fund will
qualify as a REMIC under the Code.
 
     For federal  income  tax  purposes,  (a)  the  Residual  Certificates  will
constitute  the sole class  of 'residual interests'  in the REMIC,  and (b) each
class of Senior Certificates (other than the Residual Certificates), the Class M
Certificates and  Class  B Certificates  will  represent ownership  of  'regular
interests' in the REMIC and will generally be treated as debt instruments of the
REMIC.   See  'Certain  Federal  Income  Tax  Consequences  --  REMICs'  in  the
Prospectus.
 
     For federal income tax reporting  purposes, the Class A-9 Certificates  and
Class  A-10  Certificates will  and  the Class  A-6  Certificates and  Class A-7
Certificates may be treated as having been issued with original issue  discount.
All  other classes of  Offered Certificates will  be treated as  not having been
issued with original issue discount  for federal income tax reporting  purposes.
The  prepayment assumption that will be used  in determining the rate of accrual
of original issue  discount, market discount  and premium, if  any, for  federal
income tax purposes will be based on the assumption that, subsequent to the date
of  any determination the Mortgage Loans will prepay  at a rate equal to 100% of
the Prepayment Assumption.  No representation  is made that  the Mortgage  Loans
will  prepay at that rate or at any  other rate. See 'Certain Federal Income Tax
Consequences -- General' and ' -- REMICs -- Taxation of Owners of REMIC  Regular
Certificates -- Original Issue Discount' in the Prospectus.
 
     The  OID Regulations suggest  that original issue  discount with respect to
securities such  as  the Variable  Strip  Certificates that  represent  multiple
uncertificated  REMIC regular  interests, in  which ownership  interests will be
issued simultaneously to  the same  buyer, should  be computed  on an  aggregate
method. In the absence of further guidance from the IRS, original issue discount
with respect to the uncertificated regular interests represented by the Variable
Strip  Certificates will be reported to the IRS and the Certificateholders on an
aggregate method based  on a single  overall constant yield  and the  prepayment
assumption stated above, treating all such uncertificated regular interests as a
single debt instrument as set forth in the OID Regulations.
 
     If  the  method  for computing  original  issue discount  described  in the
Prospectus results  in  a negative  amount  for any  period  with respect  to  a
Certificateholder,  the  amount of  original  issue discount  allocable  to such
period would be zero and such Certificateholder will be permitted to offset such
negative  amount  only   against  future  original   issue  discount  (if   any)
attributable to such Certificates.
 
     In  certain  circumstances  OID Regulations  permit  the holder  of  a debt
instrument to recognize original issue discount under a method that differs from
that used  by the  issuer. Accordingly,  it is  possible that  the holder  of  a
Certificate  may  be able  to  select a  method  for recognizing  original issue
discount that differs  from that used  by the REMIC  Administrator in  preparing
reports to the Certificateholders and the IRS.
 
     Certain  classes of  the Offered  Certificates may  be treated  for federal
income tax purposes as having  been issued at a  premium. Whether any holder  of
such  a class  of Certificates  will be  treated as  holding a  certificate with
amortizable bond premium will depend on such Certificateholder's purchase  price
and  the distributions remaining to  be made on such  Certificate at the time of
its  acquisition  by  such  Certificateholder.   Holders  of  such  classes   of
Certificates  should  consult their  tax advisors  regarding the  possibility of
making an election  to amortize such  premium. See 'Certain  Federal Income  Tax
Consequences  -- REMICs -- Taxation of Owners of REMIC Regular Certificates' and
' -- Premium' in the Prospectus.
 
                                      S-46
 

<PAGE>
<PAGE>
     The Offered Certificates  will be  treated as assets  described in  Section
7701(a)(19)(C)  of the Code and 'real  estate assets' under Section 856(c)(5)(A)
of the Code generally in the same  proportion that the assets of the Trust  Fund
would  be so treated. In addition, interest  on the Offered Certificates will be
treated as 'interest on obligations secured by mortgages on real property' under
Section 856(c)(3)(B)  of the  Code generally  to the  extent that  such  Offered
Certificates  are treated as 'real estate  assets' under Section 856(c)(5)(A) of
the  Code.  Moreover,  the  Offered   Certificates  (other  than  the   Residual
Certificates)  will  be  'qualified  mortgages' within  the  meaning  of Section
860G(a)(3) of the Code  if transferred to  another REMIC on  its startup day  in
exchange  for  a  regular  or residual  interest  therein.  However, prospective
investors in  Offered Certificates  that  will be  generally treated  as  assets
described  in Section 860G(a)(3)  of the Code  should note that, notwithstanding
such treatment, any repurchase  of such a Certificate  pursuant to the right  of
the  Master Servicer or the Company  to repurchase such Offered Certificates may
adversely affect  any  REMIC  that  holds  such  Offered  Certificates  if  such
repurchase  is made under circumstances giving  rise to a Prohibited Transaction
Tax. Recently enacted legislation repealed  the provisions of Section 593(d)  of
the  Code allowing thrift institutions to use a reserve method of accounting for
bad debts, effective for  taxable years beginning after  December 31, 1995.  See
'The Pooling and Servicing Agreement -- Termination' herein and 'Certain Federal
Income  Tax Consequences --  REMICs -- Characterization  of Investments in REMIC
Certificates' in the Prospectus.
 
     For further  information  regarding  federal  income  tax  consequences  of
investing   in  the  Offered  Certificates,  see  'Certain  Federal  Income  Tax
Consequences -- REMICs' in the Prospectus.
 
SPECIAL TAX CONSIDERATIONS APPLICABLE TO RESIDUAL CERTIFICATES
 
     The IRS has issued REMIC Regulations under the provisions of the Code  that
significantly  affect holders  of Residual  Certificates. The  REMIC Regulations
impose  restrictions  on  the  transfer  or  acquisition  of  certain   residual
interests,   including  the  Residual  Certificates.   In  addition,  the  REMIC
Regulations contain restrictions  that apply  to the  transfer of  'noneconomic'
residual interests to United States persons. The Pooling and Servicing Agreement
includes   certain  other   provisions  regarding   the  transfer   of  Residual
Certificates, including (i) the  requirement that any  transferee of a  Residual
Certificate  provide an affidavit representing that such transferee (a) is not a
'disqualified organization,' (b)  is not acquiring  the Residual Certificate  on
behalf  of a 'disqualified  organization' and (c) will  maintain such status and
will obtain a similar  affidavit from any person  to whom such transferee  shall
subsequently transfer a Residual Certificate, (ii) a provision that any transfer
of  a Residual Certificate to a 'disqualified person' shall be null and void and
(iii) a grant to the Master Servicer of the right, without notice to the  holder
or  any  prior  holder,  to sell  to  a  purchaser of  its  choice  any Residual
Certificate that shall become owned by a 'disqualified organization' despite (i)
and (ii) above. In  addition, pursuant to the  Pooling and Servicing  Agreement,
the Residual Certificates may not be transferred to non-United States persons.
 
     The  Small Business Job Protection Act  of 1996 eliminated the special rule
permitting thrift institutions to use their unrelated losses or loss  carryovers
to  offset  excess  inclusions  with  respect  to  Residual  Certificates.  This
legislation also provides that (A) excess inclusions will not be permitted to be
offset by the alternative tax net  operating loss deduction and (B)  alternative
minimum taxable income may not be less than the taxpayer's excess inclusions. An
effect  of the last rule is to  prevent non-refundable tax credits from reducing
the taxpayer's income tax to an amount  lower than the tentative minimum tax  on
excess  inclusions.  Excess  inclusions  are  expected to  be  equal  to  all or
virtually all  of the  taxable  income includible  by  holders of  the  Residual
Certificates. See 'Certain Federal Income Tax Consequences -- REMICs -- Taxation
of   Owners  of  REMIC  Residual  Certificates  --  Excess  Inclusions'  in  the
Prospectus.
 
     The REMIC  Regulations also  provide that  a transfer  to a  United  States
person  of 'noneconomic' residual interests will  be disregarded for all federal
income tax purposes, and that the purported transferor of 'noneconomic' residual
interests will continue to remain liable for  any taxes due with respect to  the
income  on  such  residual  interests, unless  'no  significant  purpose  of the
transfer was to impede the assessment or collection of tax.' Based on the  REMIC
Regulations,  the  Residual  Certificates  may  constitute  noneconomic residual
interests during  some  or  all  of  their  terms  for  purposes  of  the  REMIC
Regulations  and, accordingly, unless no significant purpose of a transfer is to
impede  the  assessment  or  collection  of  tax,  transfers  of  the   Residual
Certificates  may be disregarded and purported transferors may remain liable for
any taxes  due with  respect to  the income  on the  Residual Certificates.  All
transfers  of the Residual Certificates will  be subject to certain restrictions
under the terms  of the  Pooling and Servicing  Agreement that  are intended  to
reduce the possibility of any such transfer being disregarded to the extent that
the Residual Certificates constitute noneconomic
 
                                      S-47
 

<PAGE>
<PAGE>
residual interests. See 'Certain Federal Income Tax Consequences  -- REMICs   --
Taxation   of   Owners   of   REMIC  Residual  Certificates -- Noneconomic REMIC
Residual Certificates' in the Prospectus.
 
     The Residual  Certificateholders may  be required  to report  an amount  of
taxable  income with respect to  the earlier accrual periods  of the term of the
REMIC that significantly exceeds  the amount of  cash distributions received  by
such  Residual Certificateholders  from the related  REMIC with  respect to such
periods. Furthermore, the tax on such  income may exceed the cash  distributions
with  respect to such periods.  Consequently, Residual Certificateholders should
have other sources of funds  sufficient to pay any  federal income taxes due  in
the  earlier years  of the REMIC's  term as a  result of their  ownership of the
Residual Certificates. In  addition, the  required inclusion of  this amount  of
taxable  income during the  REMIC's earlier accrual periods  and the deferral of
corresponding tax losses or deductions until later accrual periods or until  the
ultimate  sale or disposition of a Residual Certificate (or possibly later under
the 'wash  sale' rules  of Section  1091 of  the Code)  may cause  the  Residual
Certificateholders'  after-tax rate of return to be zero or negative even if the
Residual Certificateholders' pre-tax rate of return  is positive. That is, on  a
present  value basis, the Residual Certificateholders' resulting tax liabilities
could substantially exceed the  sum of any  tax benefits and  the amount of  any
cash distributions on such Residual Certificates over their life.
 
     An  individual, trust or estate that  holds (whether directly or indirectly
through  certain  pass-through  entities)   a  Residual  Certificate  may   have
significant  additional  gross income  with respect  to, but  may be  subject to
limitations on  the deductibility  of, servicing  and trustee's  fees and  other
administrative  expenses  properly  allocable  to the  REMIC  in  computing such
Certificateholder's regular tax liability  and will not be  able to deduct  such
fees or expenses to any extent in computing such Certificateholder's alternative
minimum tax liability. See 'Certain Federal Income Tax Consequences   --  REMICs
- --   Taxation   of   Owners   of   REMIC   Residual   Certificates  --  Possible
Pass-Through  of Miscellaneous Itemized Deductions'  in the Prospectus.
 
     Residential  Funding will  be designated as  the 'tax  matters person' with
respect to  the REMIC  as defined  in the  REMIC Provisions,  and in  connection
therewith  will  be  required  to  hold not  less  than  0.01%  of  the Residual
Certificates.
 
     Purchasers of the  Residual Certificates  are strongly  advised to  consult
their tax advisors as to the economic and tax consequences of investment in such
Residual Certificates.
 
     For  further information regarding  the federal income  tax consequences of
investing in  the  Residual  Certificates, see  'Certain  Yield  and  Prepayment
Considerations  --  Additional  Yield Considerations  Applicable  Solely  to the
Residual   Certificates'    herein    and   'Certain    Federal    Income    Tax
Consequences  -- REMICs -- Taxation of Owners of REMIC Residual Certificates' in
the Prospectus.
 
                             METHOD OF DISTRIBUTION
 
     Subject to the terms and conditions set forth in an Underwriting Agreement,
dated  April  24,  1997  (the  'SENIOR  UNDERWRITING  AGREEMENT'),  the   Senior
Underwriter has agreed to purchase and the Company has agreed to sell the Senior
Underwritten  Certificates, except  that a  de minimis  portion of  the Residual
Certificates will be retained  by Residential Funding, and  such portion is  not
offered  hereby.  It  is  expected  that  delivery  of  the  Senior Underwritten
Certificates (other  than  the  Residual  Certificates) will  be  made  only  in
book-entry  form through the Same  Day Funds Settlement System  of DTC, and that
the delivery of the  Residual Certificates will  be made at  the offices of  the
Senior  Underwriter, New  York, New  York, on or  about April  30, 1997, against
payment therefor in immediately available funds.
 
     Subject to the terms and conditions set forth in an Underwriting Agreement,
dated April  24,  1997 (the  'CLASS  M  UNDERWRITING AGREEMENT'),  the  Class  M
Underwriter  has agreed to purchase and the Company has agreed to sell the Class
M Certificates. It is expected that delivery of the Class M Certificates will be
made at the offices of the Class M Underwriter, New York, New York, on or  about
April 30, 1997, against payment therefor in immediately available funds.
 
     The  Senior Underwriting Agreement  and Class M  Underwriting Agreement are
collectively referred to herein as the 'UNDERWRITING AGREEMENTS' and the  Senior
Underwriter  and the Class M Underwriter  are collectively referred to herein as
the 'UNDERWRITERS.'  The  Senior  Underwritten  Certificates  and  the  Class  M
Certificates   are  collectively   referred  to  herein   as  the  'UNDERWRITTEN
CERTIFICATES.'
 
     The Underwriting Agreements provide that the obligation of the Underwriters
to pay for and accept delivery of their respective Underwritten Certificates  is
subject to, among other things, the receipt of certain legal opinions and to the
conditions, among others, that no stop order suspending the effectiveness of the
 
                                      S-48
 

<PAGE>
<PAGE>
Company's Registration Statement shall be in effect, and that no proceedings for
such  purpose  shall  be pending  before  or  threatened by  the  Securities and
Exchange Commission.
 
     The distribution of the Underwritten  Certificates by the Underwriters  may
be  effected  from time  to  time in  one  or more  negotiated  transactions, or
otherwise, at varying prices to be determined  at the time of sale. Proceeds  to
the  Company  from  the sale  of  the Senior  Underwritten  Certificates, before
deducting expenses payable by the Company, will be approximately 100.898% of the
aggregate Certificate Principal Balance of the Senior Underwritten  Certificates
plus  accrued interest  thereon from the  Cut-off Date. Proceeds  to the Company
from the sale of the Class M Certificates, before deducting expenses payable  by
the  Company,  will  be  approximately  97.983%  of  the  Aggregate  Certificate
Principal Balance of the Class M Certificates plus accrued interest thereon from
the Cut-off Date. The Underwriters may  effect such transactions by selling  the
Underwritten  Certificates to or  through dealers, and  such dealers may receive
compensation in the form of  underwriting discounts, concessions or  commissions
from  the Underwriter for whom they act as agent. In connection with the sale of
the Underwritten Certificates, the Underwriters  may be deemed to have  received
compensation  from the  Company in  the form  of underwriting  compensation. The
Underwriters and  any dealers  that  participate with  the Underwriters  in  the
distribution  of the Underwritten Certificates may  be deemed to be underwriters
and any profit on the resale of the Underwritten Certificates positioned by them
may be deemed to be underwriting discounts and commissions under the  Securities
Act of 1933, as amended.
 
     Each  Underwriting Agreement provides  that the Company  will indemnify the
related  Underwriter,  and   that  under  limited   circumstances  the   related
Underwriter  will indemnify the  Company, against certain  liabilities under the
Securities Act of  1933, as amended,  or contribute to  payments required to  be
made in respect thereof.
 
     The  Principal  Only Certificates  and Variable  Strip Certificates  may be
offered by the Company from time to  time directly or through an underwriter  or
agent in one or more negotiated transactions, or otherwise, at varying prices to
be  determined at the time of sale. Proceeds to the Company from any sale of the
Principal Only and  Variable Strip  Certificates will equal  the purchase  price
paid  by the purchaser thereof,  net of any expenses  payable by the Company and
any compensation payable to any such underwriter or agent.
 
     There can  be  no  assurance  that  a  secondary  market  for  the  Offered
Certificates  will develop or,  if it does  develop, that it  will continue. The
primary source  of information  available to  investors concerning  the  Offered
Certificates  will be the  monthly statements discussed  in the Prospectus under
'Description of the Certificates --  Reports to Certificateholders,' which  will
include  information  as to  the outstanding  principal  balance of  the Offered
Certificates.  There  can  be  no  assurance  that  any  additional  information
regarding  the Offered Certificates will be  available through any other source.
In addition,  the  Company  is not  aware  of  any source  through  which  price
information  about the  Offered Certificates will  be generally  available on an
ongoing basis.  The limited  nature of  such information  regarding the  Offered
Certificates  may adversely  affect the  liquidity of  the Offered Certificates,
even if a secondary market for the Offered Certificates becomes available.
 
                                 LEGAL OPINIONS
 
     Certain legal matters relating to the Certificates will be passed upon  for
the  Company by Orrick, Herrington  & Sutcliffe LLP, New  York, New York and for
the Underwriters by Brown & Wood LLP, New York, New York.
 
                                    RATINGS
 
     It is a condition  of the issuance of  the Senior Certificates (other  than
the  Principal Only Certificates  and Variable Strip  Certificates) that they be
rated 'AAA' by Standard & Poor's and Fitch. It is a condition to the issuance of
the Principal Only Certificates and the Variable Strip Certificates that they be
rated 'AAAr' by Standard & Poor's and 'AAA'  by Fitch. It is a condition of  the
issuance  of the Class  M-1, Class M-2  and Class M-3  Certificates that they be
rated not lower than 'AA,' 'A' and 'BBB,' respectively, by Fitch.
 
     Standard & Poor's ratings on mortgage pass-through certificates address the
likelihood of the receipt by  Certificateholders of payments required under  the
Pooling   and  Servicing  Agreement.   Standard  &  Poor's   ratings  take  into
consideration the  credit quality  of the  mortgage pool,  structural and  legal
aspects  associated with the  Certificates, and the extent  to which the payment
stream in the  mortgage pool  is adequate to  make payments  required under  the
Certificates.  Standard & Poor's  rating on the  Certificates does not, however,
constitute a statement regarding frequency of prepayments on the mortgages.  See
'Certain  Yield and  Prepayment Considerations'  herein. The  'r' of  the 'AAAr'
rating of the  Principal Only  Certificates and Variable  Strip Certificates  by
Standard & Poor's is attached to highlight derivative, hybrid, and certain other
obligations that
 
                                      S-49
 

<PAGE>
<PAGE>
Standard & Poor's believes may experience high volatility or high variability in
expected  returns due  to non-credit  risks. Examples  of such  obligations are:
securities  whose  principal  or  interest   return  is  indexed  to   equities,
commodities,  or currencies;  certain swaps and  options; and  interest only and
principal only mortgage securities. The absence  of an 'r' symbol should not  be
taken  as  an  indication  that  an obligation  will  exhibit  no  volatility or
variability in total return.
 
     The ratings assigned  by Fitch to  mortgage pass-through certificates  also
address the likelihood of the receipt by Certificateholders of all distributions
to  which such Certificateholders are entitled. The rating process addresses the
structural and legal  aspects associated  with the  Certificates, including  the
nature  of  the  underlying mortgage  loans.  The ratings  assigned  to mortgage
pass-through certificates do not represent  any assessment of the likelihood  or
rate  of principal prepayments. The ratings  do not address the possibility that
Certificateholders might  suffer a  lower  than anticipated  yield or  that  the
holders  of the  Variable Strip  Certificates may  fail to  recoup their initial
investments.
 
     The Company has not  requested a rating on  the Senior Certificates by  any
rating  agency  other  than  Standard &  Poor's  and  Fitch or  on  the  Class M
Certificates by any  rating agency other  than Fitch. However,  there can be  no
assurance   as  to  whether  any  other  rating  agency  will  rate  the  Senior
Certificates or  Class M  Certificates, or,  if it  does, what  rating would  be
assigned  by  any such  other rating  agency.  A rating  on the  Certificates by
another rating  agency,  if assigned  at  all, may  be  lower than  the  ratings
assigned  to the  Senior Certificates  by Standard &  Poor's, and  Fitch and the
Class M Certificates by Fitch.
 
     A security rating is not a  recommendation to buy, sell or hold  securities
and may be subject to revision or withdrawal at any time by the assigning rating
organization.  Each  security rating  should be  evaluated independently  of any
other security rating.  The ratings of  the Variable Strip  Certificates do  not
address  the possibility that the holders of such Certificates may fail to fully
recover their  initial investments.  In  the event  that the  ratings  initially
assigned to the Offered Certificates are subsequently lowered for any reason, no
person  or  entity is  obligated  to provide  any  additional support  or credit
enhancement with respect to the Offered Certificates.
 
                                LEGAL INVESTMENT
 
     The  Senior  Certificates  and  Class  M-1  Certificates  will   constitute
'mortgage related securities' for purposes of SMMEA so long as they are rated in
at  least the second highest rating category by one of the Rating Agencies, and,
as such, are legal  investments for certain entities  to the extent provided  in
SMMEA.  SMMEA provides,  however, that states  could override  its provisions on
legal investment  and  restrict  or condition  investment  in  mortgage  related
securities  by taking statutory action  on or prior to  October 3, 1991. Certain
states have enacted  legislation which  overrides the  preemption provisions  of
SMMEA. The Class M-2 Certificates and Class M-3 Certificates will not constitute
'mortgage related securities' for purposes of SMMEA.
 
     The  Company makes no representations as  to the proper characterization of
any class of the Offered Certificates for legal investment or other purposes, or
as to the ability of particular investors  to purchase any class of the  Offered
Certificates under applicable legal investment restrictions. These uncertainties
may  adversely  affect  the  liquidity of  any  class  of  Offered Certificates.
Accordingly, all institutions whose investment  activities are subject to  legal
investment  laws and regulations,  regulatory capital requirements  or review by
regulatory authorities should consult with  their legal advisors in  determining
whether  and to what extent any class  of the Offered Certificates constitutes a
legal investment or is subject to investment, capital or other restrictions.
 
     See 'Legal Investment Matters' in the Prospectus.
 
                              ERISA CONSIDERATIONS
 
     A fiduciary  of any  employee benefit  plan or  other plan  or  arrangement
subject  to ERISA or Section 4975 of  the Code (a 'PLAN'), any insurance company
(whether through its general or separate accounts) or any other person investing
'Plan Assets' of any Plan, as defined under 'ERISA Considerations -- Plan  Asset
Regulations'  in the Prospectus, should carefully review with its legal advisors
whether the purchase  or holding of  Offered Certificates could  give rise to  a
transaction  prohibited or not otherwise permissible under ERISA or Section 4975
of the Code. The purchase or holding of the Offered Certificates (other than the
Class M Certificates or Residual Certificates) by or on behalf of, or with 'Plan
Assets' of, a  Plan may  qualify for exemptive  relief under  the Exemption,  as
described  under 'ERISA Considerations --  Prohibited Transaction Exemptions' in
the
 
                                      S-50
 

<PAGE>
<PAGE>
Prospectus. However, the Exemption contains a number of conditions which must be
met for the  Exemption to apply,  including the requirement  that any such  Plan
must be an 'accredited investor' as defined in Rule 501(a)(1) of Regulation D of
the  Securities and  Exchange Commission  under the  Securities Act  of 1933, as
amended.
 
     The Small Business Job Protection Act of 1996 added a new Section 401(c) to
ERISA, which provides certain exemptive relief from the provisions of Part 4  of
Title  I  of  ERISA and  Section  4975  of the  Code,  including  the prohibited
transaction restrictions imposed by ERISA  and the related excise taxes  imposed
by  Section 4975  of the Code,  for transactions involving  an insurance company
general account. Pursuant  to Section 401(c)  of ERISA, the  DOL is required  to
issue  final regulations ('401(C) REGULATIONS') no  later than December 31, 1997
which are  to provide  guidance  for purposes  of  determining, in  cases  where
insurance  policies supported by  an insurer's general account  are issued to or
for the benefit of a Plan on or before December 31, 1998, which general  account
assets  constitute Plan Assets. Section 401(c) of ERISA generally provides that,
until the date which is 18 months after the 401(c) Regulations become final,  no
person  shall be  subject to  liability under  Part 4  of Title  I of  ERISA and
Section 4975 of the Code on the basis of a claim that the assets of an insurance
company general account constitute Plan Assets, unless (i) as otherwise provided
by the Secretary of Labor in the 401(c) Regulations to prevent avoidance of  the
regulations  or (ii) an action is brought  by the Secretary of Labor for certain
breaches of fiduciary duty which would also constitute a violation of federal or
state criminal law.  Any assets of  an insurance company  general account  which
support insurance policies issued to a Plan after December 31, 1998 or issued to
Plans  on or before December  31, 1998 for which  the insurance company does not
comply with the 401(c) Regulations may  be treated as Plan Assets. In  addition,
because  Section 401(c) does not relate  to insurance company separate accounts,
separate account assets are still treated as Plan Assets of any Plan invested in
such separate  account.  Insurance  companies contemplating  the  investment  of
general  account assets  in the Offered  Certificates should  consult with their
legal advisors with  respect to the  applicability of Section  401(c) of  ERISA,
including  the  general  account's  ability  to  continue  to  hold  the Offered
Certificates after  the  date which  is  18 months  after  the date  the  401(c)
Regulations become final.
 
     Because  the exemptive  relief afforded  by the  Exemption (or  any similar
exemption that might be available) will  not likely apply to the purchase,  sale
or  holding of the Class M Certificates  (due to the subordinate nature thereof)
or the Residual  Certificates, transfers of  such certificates to  a Plan, to  a
trustee  or other person  acting on behalf of  any Plan, or  to any other person
using Plan  Assets to  effect such  acquisition will  not be  registered by  the
Trustee  unless the transferee provides the  Company, the Trustee and the Master
Servicer with an opinion of counsel satisfactory to the Company, the Trustee and
the Master Servicer, which opinion  will not be at  the expense of the  Company,
the Trustee or the Master Servicer, that the purchase of such certificates by or
on  behalf of such Plan is permissible under applicable law, will not constitute
or result in a non-exempt prohibited transaction under ERISA or Section 4975  of
the Code and will not subject the Company, the Trustee or the Master Servicer to
any  obligation in  addition to  those undertaken  in the  Pooling and Servicing
Agreement.
 
     In  lieu  of  such  opinion  of  counsel,  the  transferee  may  provide  a
certification  substantially  to  the  effect  that  the  purchase  of  Class  M
Certificates by or on behalf of  such Plan is permissible under applicable  law,
will not constitute or result in a non-exempt prohibited transaction under ERISA
or  Section 4975 of the  Code, will not subject the  Company, the Trustee or the
Master Servicer to any obligation in addition to those undertaken in the Pooling
and Servicing  Agreement and  the following  conditions are  satisfied: (i)  the
transferee is an insurance company and the source of funds used to purchase such
Class  M Certificates is an 'insurance company general account' (as such term is
defined in Prohibited Transaction Class Exemption ('PTCE') 95-60), and (ii)  the
conditions set forth in Section III of PTCE 95-60 have been satisfied.
 
     Any  fiduciary or other investor of Plan Assets that proposes to acquire or
hold the Offered  Certificates on  behalf of  or with  Plan Assets  of any  Plan
should  consult with its counsel with  respect to the potential applicability of
the fiduciary responsibility provisions of ERISA and the prohibited  transaction
provisions of ERISA and Section 4975 of the Code to the proposed investment. See
'ERISA Considerations' in the Prospectus.
 
                                      S-51




Mortgage and Manufactured Housing Contract Pass-Through
Certificates

Residential Accredit Loans, Inc.
Depositor

The Mortgage and Manufactured  Housing Contract  Pass-Through  Certificates (the
"Certificates")  offered  hereby  may be sold  from time to time in  series,  as
described in the related Prospectus Supplement. Each series of Certificates will
represent in the aggregate the entire beneficial  ownership interest,  excluding
any interest retained by Residential Accredit Loans, Inc. (the "Company") or any
other entity  specified in the related  Prospectus  Supplement,  in a trust fund
consisting  primarily of a segregated pool of one- to  four-family,  residential
first mortgage loans (the "Mortgage Loans"),  manufactured  housing  conditional
sales contracts and installment  loan agreements (the  "Contracts") or interests
therein (which may include Agency Securities,  as defined herein)  (collectively
with the Mortgage Loans and Contracts,  the "Mortgage Collateral"),  acquired by
the Company from one or more affiliated or unaffiliated  institutions.  See "The
Trust  Funds."  See  "Index  of  Principal  Definitions"  for  the  meanings  of
capitalized terms and acronyms.

The Mortgage  Collateral  and certain other assets  described  herein under "The
Trust  Funds" and in the  related  Prospectus  Supplement  will be held in trust
(collectively,  a "Trust  Fund") for the  benefit of the  holders of the related
series of Certificates and the Excess Spread,  if any, pursuant to a pooling and
servicing  agreement  (each,  a "Pooling and  Servicing  Agreement")  or a trust
agreement  (each,  a "Trust  Agreement")  as  described  herein under "The Trust
Funds" and in the related Prospectus Supplement. Each Trust Fund will consist of
one or more types of the various types of Mortgage  Collateral  described  under
"The Trust Funds." Information regarding each class of Certificates of a series,
and the general  characteristics  of the Mortgage  Collateral to be evidenced by
such Certificates, will be set forth in the related Prospectus Supplement.

Each series of  Certificates  will  include one or more  classes.  Each class of
Certificates  of any series will represent the right,  which right may be senior
or  subordinate  to the  rights  of one or  more  of the  other  classes  of the
Certificates,  to  receive a  specified  portion of  payments  of  principal  or
interest (or both) on the Mortgage  Collateral  in the related Trust Fund in the
manner  described  herein  and  in  the  related  Prospectus   Supplement.   See
"Description  of the  Certificates--Distributions."  A series may include one or
more  classes  of  Certificates  entitled  to  principal   distributions,   with
disproportionate,   nominal  or  no  interest  distributions,   or  to  interest
distributions,  with disproportionate,  nominal or no principal distributions. A
series may include two or more classes of Certificates which differ as to


NY1-147950.4

6863-1-DM2-07/19/96

<PAGE>



the timing,  sequential order, priority of payment,  pass-through rate or amount
of distributions of principal or interest or both.

The Company's only obligations with respect to a series of Certificates  will be
pursuant to certain limited  representations  and warranties made by the Company
or as otherwise  described  in the related  Prospectus  Supplement.  The related
Prospectus  Supplement  may identify one or more entities as servicers  (each, a
"Servicer")  for a series of  Certificates  secured  by  Mortgage  Loans  and/or
Contracts or, if specified in the related Prospectus  Supplement,  an entity may
act as master servicer with respect to the Certificates (the "Master Servicer").
If specified in the related Prospectus Supplement,  a series of Certificates may
have a certificate  administrator (the "Certificate  Administrator") in addition
to, or in lieu of, a Servicer or a Master Servicer. The principal obligations of
a Servicer or the Master  Servicer,  if any, will be its  contractual  servicing
obligations  (which may include its limited  obligation to make certain advances
in the event of  delinquencies  in payments on the Mortgage Loans or Contracts).
The principal obligations of the Certificate  Administrator,  if any, will be to
perform certain  obligations with respect to the Certificates under the terms of
the Pooling and  Servicing  Agreement or Trust  Agreement,  as  applicable.  See
"Description of the Certificates."

If so  specified  in the  related  Prospectus  Supplement,  the Trust Fund for a
series of Certificates may include any one or any combination of a mortgage pool
insurance policy,  letter of credit,  bankruptcy bond,  special hazard insurance
policy, reserve fund, certificate insurance policy, surety bond or other form of
credit support.  In addition to or in lieu of the foregoing,  credit enhancement
may  be  provided  by  means  of  subordination.   See  "Description  of  Credit
Enhancement."

The rate of payment of  principal  of each class of  Certificates  entitled to a
portion of  principal  payments on the  Mortgage  Collateral  will depend on the
priority of payment of such class and the rate and timing of principal  payments
(including prepayments,  defaults, liquidations and repurchases) on the Mortgage
Collateral.  A rate of principal  payment lower or higher than that  anticipated
may  affect  the yield on each class of  Certificates  in the  manner  described
herein and in the related Prospectus Supplement. See "Yield Considerations." For
a discussion of significant  matters affecting  investments in the Certificates,
see "Risk Factors" commencing herein on page 11.

One or more  separate  elections  may be made to  treat a Trust  Fund as a "real
estate mortgage investment conduit" (a "REMIC") for federal income tax purposes.
The Prospectus  Supplement for a series of Certificates will specify which class
or  classes of the  related  series of  Certificates  will be  considered  to be
regular  interests in the related REMIC and which class of Certificates or other
interests will be designated as the residual  interest in the related REMIC,  if
applicable. See "Certain Federal Income Tax Consequences."



NY1-147950.4           
                                             2

<PAGE>



PROCEEDS  OF THE ASSETS IN THE TRUST FUND ARE THE SOLE SOURCE OF PAYMENTS ON THE
CERTIFICATES.  THE CERTIFICATES DO NOT REPRESENT AN INTEREST IN OR OBLIGATION OF
THE COMPANY, THE MASTER SERVICER, THE CERTIFICATE  ADMINISTRATOR,  GMAC MORTGAGE
CORPORATION   ("GMAC  MORTGAGE")  OR  ANY  OF  THEIR  AFFILIATES.   NEITHER  THE
CERTIFICATES  NOR THE MORTGAGE  COLLATERAL  WILL BE GUARANTEED OR INSURED BY ANY
GOVERNMENTAL  AGENCY OR  INSTRUMENTALITY  (EXCEPT IN THE CASE OF FHA LOANS,  FHA
CONTRACTS,  VA LOANS, VA CONTRACTS AND GINNIE MAE SECURITIES) OR BY THE COMPANY,
THE MASTER  SERVICER,  THE  CERTIFICATE  ADMINISTRATOR,  GMAC MORTGAGE OR ANY OF
THEIR AFFILIATES.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

Offers of the  Certificates  may be made through one or more different  methods,
including  offerings  through  underwriters,  as  described  under  "Methods  of
Distribution"  and  in the  related  Prospectus  Supplement.  There  will  be no
secondary market for any series of Certificates  prior to the offering  thereof.
There can be no assurance  that a secondary  market for any of the  Certificates
will develop or, if it does develop,  that it will  continue.  The  Certificates
will not be listed on any securities exchange.

Retain this Prospectus for future reference.  This Prospectus may not be used to
consummate sales of securities offered hereby unless accompanied by a Prospectus
Supplement.


The date of this Prospectus is July __, 1996.



NY1-147950.4                                              6863-1-DM2-07/19/96
                                                3

<PAGE>



                                     ADDITIONAL INFORMATION

     The Company has filed with the  Commission a Registration  Statement  under
the Securities Act of 1933, as amended,  with respect to the  Certificates  (the
"Registration  Statement").  The  Company  is also  subject  to  certain  of the
information requirements of the Securities Exchange Act of 1934, as amended (the
"Exchange  Act"),  and,  accordingly,  will  file  reports  thereunder  with the
Commission. The Registration Statement and the exhibits thereto, and reports and
other  information  filed by the  Company  pursuant to the  Exchange  Act can be
inspected  and  copied at the  public  reference  facilities  maintained  by the
Commission at 450 Fifth Street, N.W., Washington,  D.C. 20549, and at certain of
its Regional  Offices  located as follows:  Midwest  Regional  Office,  Citicorp
Center, 500 West Madison Street, Suite 1400, Chicago,  Illinois 60661-2511;  and
Northeast Regional Office, 7 World Trade Center,  Suite 1300, New York, New York
10048.  Copies of such material can also be obtained  from the Public  Reference
Section of the Commission,  450 Fifth Street, N.W.,  Washington,  D.C. 20549, at
prescribed rates.

     Copies of Ginnie  Mae's  information  statement  and  annual  report can be
obtained by writing or calling the United States Department of Housing and Urban
Development,  451-7th  Street  S.W.,  Room  6210,  Washington,  D.C.  20410-9000
(202-708-3649).  Copies of  Freddie  Mac's most  recent  offering  circular  for
Freddie Mac Certificates,  Freddie Mac's  information  statement and most recent
supplement to such information statement and any quarterly report made available
by Freddie  Mac can be obtained  by writing or calling  the  Investor  Relations
Department  of Freddie  Mac at Post  Office  Box 4112,  Reston,  Virginia  22090
(outside the Washington,  D.C. metropolitan area, telephone  800-424-5401,  ext.
8160; within the Washington,  D.C.  metropolitan area, telephone  703-759-8160).
Copies of Fannie Mae's most recent  prospectus for Fannie Mae  Certificates  and
Fannie Mae's annual report and quarterly financial statements,  as well as other
financial information,  are available from the Director of Investor Relations of
Fannie Mae, 3900 Wisconsin Avenue, N.W., Washington,  D.C. 20016 (202-537-7115).
The Company does not, and will not,  participate  in the  preparation  of Ginnie
Mae's  information   statements  or  annual  reports,   Freddie  Mac's  offering
circulars,  information  statements  or any  supplements  thereto  or any of its
quarterly reports or Fannie Mae's prospectuses or any of its reports,  financial
statements or other information and, accordingly, makes no representations as to
the accuracy or completeness of the information set forth therein.


                                  REPORTS TO CERTIFICATEHOLDERS

     Monthly reports which contain information concerning the Trust
Fund for a series of Certificates will be sent by the Master
Servicer or Certificate Administrator, as applicable, to each holder
of record of the Certificates of the related series. See


NY1-147950.4                                              6863-1-DM2-07/19/96
                                                2

<PAGE>



"Description of the  Certificates--Reports  to Certificateholders."  The Company
will file with the  Commission  such periodic  reports with respect to the Trust
Fund for a series of  Certificates  as are required  under the Exchange Act, and
the rules and regulations of the Commission thereunder.


                        INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

     With  respect to each  series of  Certificates  offered  hereby,  there are
incorporated  herein and in the related  Prospectus  Supplement by reference all
documents  and reports  filed or caused to be filed by the  Company  pursuant to
Section 13(a),  13(c), 14 or 15(d) of the Exchange Act, prior to the termination
of the offering of the related series of Certificates,  that relate specifically
to such related series of Certificates.  The Company will provide or cause to be
provided  without  charge to each  person to whom this  Prospectus  and  related
Prospectus  Supplement  is delivered in  connection  with the offering of one or
more  classes of such series of  Certificates,  upon  written or oral request of
such person, a copy of any or all such reports incorporated herein by reference,
in each case to the extent such reports relate to one or more of such classes of
such series of Certificates,  other than the exhibits to such documents,  unless
such  exhibits are  specifically  incorporated  by reference in such  documents.
Requests should be directed in writing to Residential Accredit Loans, Inc., 8400
Normandale Lake Boulevard,  Suite 700, Minnesota 55437, or by telephone at (612)
832-7000.



NY1-147950.4                                             6863-1-DM2-07/19/96
                                                3

<PAGE>




     No dealer,  salesman,  or any other person has been  authorized to give any
information, or to make any representations,  other than those contained in this
Prospectus  or the related  Prospectus  Supplement  and, if given or made,  such
information or representations must not be relied upon as having been authorized
by the  Company  or any  dealer,  salesman,  or any other  person.  Neither  the
delivery of this  Prospectus or the related  Prospectus  Supplement nor any sale
made hereunder or thereunder shall under any circumstances create an implication
that there has been no change in the  information  herein or  therein  since the
date hereof.  This Prospectus and the related  Prospectus  Supplement are not an
offer  to  sell  or a  solicitation  of an  offer  to buy  any  security  in any
jurisdiction in which it is unlawful to make such offer or solicitation.

                          TABLE OF CONTENTS
                              Caption
                                              Page
ADDITIONAL INFORMATION..........................2
REPORTS TO CERTIFICATEHOLDERS...................2
INCORPORATION OF CERTAIN INFORMATION
BY REFERENCE....................................2
SUMMARY OF PROSPECTUS...........................4
RISK FACTORS...................................11
Special Features of the Mortgage Collateral....11
Yield and Prepayment Considerations............12
Limited Representations and Warranties.........12
Limited Liquidity..............................12
Limited Obligations............................13
Limitations, Reduction and Substitution of
Credit
Enhancement....................................13
THE TRUST FUNDS................................14
General........................................14
The Mortgage Loans.............................15
The Contracts..................................20
The Agency Securities..........................21
Mortgage Collateral Sellers....................22
Representations with Respect to Mortgage
Collateral.....................................23
Repurchases of Mortgage Collateral.............24
Limited Right of Substitution..................25
DESCRIPTION OF THE CERTIFICATES................26
General........................................26
Form of Certificates...........................27
Assignment of Mortgage Loans...................29
Assignment of Contracts........................30
Review of Mortgage Loan or Contract Documents..30
Assignment of Agency Securities................31
Spread.........................................31
Payments on Mortgage Collateral................31
Withdrawals from the Custodial Account.........33
Distributions..................................34
Advances.......................................37
Prepayment Interest Shortfalls.................38
Reports to Certificateholders..................38
Servicing and Administration of Mortgage
Collateral.......................................
Realization Upon Defaulted Property............43
SUBORDINATION..................................45
DESCRIPTION OF CREDIT ENHANCEMENT..............46
General........................................46
Letters of Credit..............................47
Mortgage Pool Insurance Policies...............47
Special Hazard Insurance Policies..............49
Bankruptcy Bonds...............................50
Reserve Funds..................................50
Certificate Insurance Policies.................51
                     
          Caption
                                            Page
Surety Bonds.................................51
Maintenance of Credit Enhancement............51
Reduction or Substitution of Credit
Enhancement..................................52
INSURANCE POLICIES ON MORTGAGE LOANS
OR CONTRACTS.................................53
Primary Mortgage Insurance Policies..........53
Standard Hazard Insurance on Mortgaged
Properties...................................54
Standard Hazard Insurance on Manufactured
Homes........................................55
FHA Mortgage Insurance.......................55
VA Mortgage Guaranty.........................55
THE COMPANY..................................56
RESIDENTIAL FUNDING CORPORATION..............56
THE POOLING AND SERVICING AGREEMENT..........56
Servicing and Administration.................57
Events of Default............................57
Rights Upon Event of Default.................57
Amendment....................................58
Termination; Retirement of Certificates......59
The Trustee..................................60
YIELD CONSIDERATIONS.........................60
MATURITY AND PREPAYMENT
CONSIDERATIONS...............................63
CERTAIN LEGAL ASPECTS OF MORTGAGE
LOANS AND CONTRACTS..........................65
The Mortgage Loans...........................66
The Contracts................................73
Environmental Legislation....................75
Soldiers' and Sailors' Civil Relief Act of
1940.........................................76
Default Interest and Limitations on
Prepayments..................................76
Forfeitures in Drug and RICO Proceedings.....76
CERTAIN FEDERAL INCOME TAX
CONSEQUENCES.................................77
General......................................77
REMICs.......................................78
STATE AND OTHER TAX CONSEQUENCES.............93
ERISA CONSIDERATIONS.........................94
Plan Asset Regulations.......................94
Prohibited Transaction Exemption.............95
Tax-Exempt Investors.........................97
Consultation with Counsel....................97
LEGAL INVESTMENT MATTERS.....................97
USE OF PROCEEDS..............................98
METHODS OF DISTRIBUTION......................99
LEGAL MATTERS...............................100
FINANCIAL INFORMATION.......................100
INDEX OF PRINCIPAL DEFINITIONS..............101

                                      SUMMARY OF PROSPECTUS

     The  following  summary is  qualified  in its  entirety by reference to the
detailed information  appearing elsewhere in this Prospectus and by reference to
the  information  with respect to each series of  Certificates  contained in the
Prospectus  Supplement  to be prepared  and  delivered  in  connection  with the
offering of such  series.  Capitalized  terms used in this  summary that are not
otherwise  defined shall have the meanings  ascribed thereto in this Prospectus.
An index  indicating  where certain terms used herein are defined appears at the
end of this Prospectus.

     Securities Offered............................... Mortgage and Manufactured
Housing Contract Pass-Through Certificates.

     Company..........................................    Residential   Accredit
Loans, Inc. See "The Company."

 .................................................
     Servicer or Master  Servicer.....................  The  related  Prospectus
Supplement  may  identify  one or more  entities  as  Servicers  for a series of
Certificates  evidencing  interests  in Mortgage  Loans or  Contracts  and/or an
entity  may act as Master  Servicer.  The  Master  Servicer  may be  Residential
Funding Corporation,  an affiliate of the Company ("Residential  Funding").  See
"Residential     Funding     Corporation"     and     "Description     of    the
Certificates--Servicing and Administration of Mortgage Collateral."
 .................................................
     Certificate Administrator........................ An entity may be named as
the Certificate  Administrator in the related Prospectus Supplement, if required
in  addition to or in lieu of the Master  Servicer  or Servicer  for a series of
Certificates.  The Certificate  Administrator  may be Residential  Funding.  See
"Residential     Funding     Corporation"     and     "Description     of    the
Certificates--Servicing and Administration of Mortgage Collateral."
 .................................................


NY1-147950.4                                            6863-1-DM2-07/19/96
                                                4

<PAGE>



     Trustee..........................................   The  Trustee  for  each
series of Certificates will be specified in the related Prospectus Supplement.
 .................................................
     Certificates.....................................     Each     series    of
Certificates  will  represent in the aggregate the entire  beneficial  ownership
interest,  excluding  any  interest  retained by the Company or any other entity
specified  in the  related  Prospectus  Supplement,  in a Trust Fund  consisting
primarily  of the Mortgage  Collateral  acquired by the Company from one or more
affiliated or unaffiliated  institutions.  Each series of  Certificates  will be
issued pursuant to a Pooling and Servicing  Agreement or a Trust Agreement among
the Company,  the Trustee and one or more of any Servicer,  the Master  Servicer
and the Certificate Administrator.
 .................................................
     .................................................   As   specified  in  the
related  Prospectus  Supplement,  each  series  of  Certificates,  or  class  of
Certificates in the case of a series consisting of two or more classes, may have
a stated principal balance, no stated principal balance or a notional amount and
may be entitled to distributions of interest based on a specified  interest rate
or rates (each, a "Pass-Through Rate"). Each series or class of Certificates may
have a  different  Pass-  Through  Rate,  which  may  be a  fixed,  variable  or
adjustable  Pass-Through  Rate,  or  any  combination  of two or  more  of  such
Pass-Through   Rates.  The  related  Prospectus   Supplement  will  specify  the
Pass-Through  Rate or Rates  for each  series or class of  Certificates,  or the
initial Pass-Through Rate
                                                           6863-1-DM2-07/19/96
                                                5

<PAGE>



     or  Rates  and  the  method  for  determining  subsequent  changes  to  the
Pass-Through Rate or Rates.
 .................................................
     .................................................  A series may include one
or more classes of Certificates  (each, a "Strip  Certificate")  entitled to (i)
principal   distributions,   with  disproportionate,   nominal  or  no  interest
distributions, or (ii) interest distributions, with disproportionate, nominal or
no  principal  distributions.  In  addition,  a series  may  include  classes of
Certificates which differ as to timing,  sequential order,  priority of payment,
Pass-Through  Rate or amount of  distributions of principal or interest or both,
or as to which  distributions  of principal or interest or both on any class may
be made upon the occurrence of specified  events,  in accordance with a schedule
or formula, or on the basis of collections from designated portions of the Trust
Fund.  In  addition,  a series may include one or more  classes of  Certificates
("Accrual  Certificates"),  as to which  certain  accrued  interest  will not be
distributed  but rather will be added to the  principal  balance  thereof in the
manner described in the related  Prospectus  Supplement.  One or more classes of
Certificates in a series may be entitled to receive principal  payments pursuant
to an  amortization  schedule under the  circumstances  described in the related
Prospectus Supplement.
 .................................................
     .................................................  If so  specified  in the
related Prospectus Supplement,  a series of Certificates may include one or more
classes of Certificates

NY1-147950.4                                                6863-1-DM2-07/19/96
                                                6

<PAGE>



     (collectively,  the "Senior  Certificates") which are senior to one or more
classes  of  Certificates  (collectively,  the  "Subordinate  Certificates")  in
respect of certain  distributions  of principal and interest and  allocations of
losses on the Mortgage  Collateral.  See "Subordination." If so specified in the
related Prospectus Supplement,  a series of Certificates may include one or more
classes of Certificates  (collectively,  the "Mezzanine Certificates") which are
Subordinate  Certificates  but which are senior to other classes of  Subordinate
Certificates in respect of such  distributions or losses.  In addition,  certain
classes  of  Senior  Certificates  may be  senior  to other  classes  of  Senior
Certificates in respect of such  distributions or losses.  The Certificates will
be issued in fully-registered  certificated or book-entry form in the authorized
denominations  specified in the related Prospectus Supplement.  See "Description
of the Certificates."
 .................................................
     .................................................  Neither the Certificates
nor the  underlying  Mortgage  Collateral  will be  guaranteed or insured by any
governmental  agency or  instrumentality  (except in the case of FHA Loans,  FHA
Contracts,  VA Loans, VA Contracts and Ginnie Mae Securities) or by the Company,
the  Master  Servicer,   any  Servicer,  the  Mortgage  Collateral  Seller,  the
Certificate Administrator, GMAC Mortgage or any of their affiliates. See "Risk
Factors--Limited Obligations."


NY1-147950.4                                              6863-1-DM2-07/19/96
                                                7

<PAGE>




     Interest   Distributions...........................   Except  as  otherwise
specified herein or in the related Prospectus Supplement, interest on each class
of  Certificates  of each  series,  other  than  Strip  Certificates  or Accrual
Certificates  (prior to the time when accrued interest becomes payable thereon),
will  be  remitted  at the  applicable  Pass-Through  Rate  on  the  outstanding
principal  balance  of such  class,  on the 25th  day (or,  if such day is not a
business day, the next business  day) of each month,  commencing  with the month
following  the month in which the  Cut-off  Date (as  defined in the  applicable
Prospectus  Supplement) occurs (each, a "Distribution  Date"). If the Prospectus
Supplement so specifies, interest distributions on any class of Certificates may
be reduced on account of negative amortization on the Mortgage Collateral,  with
the Deferred  Interest (as defined herein)  allocable to such class added to the
principal balance thereof, which Deferred Interest will thereafter bear interest
at the  applicable  Pass-Through  Rate.  Distributions,  if any, with respect to
interest  on  Strip  Certificates  will be made  on  each  Distribution  Date as
described herein and in the related Prospectus  Supplement.  See "Description of
the  Certificates--Distributions."  Strip  Certificates  that  are  entitled  to
distributions  of principal  only will not receive  distributions  in respect of
interest.  Interest  that has  accrued  but is not yet  payable  on any  Accrual
Certificates will be added to the principal balance of such class on the

NY1-147950.4                                           6863-1-DM2-07/19/96
                                                8

<PAGE>



     related  Distribution  Date,  and  will  thereafter  bear  interest  at the
applicable   Pass-Through  Rate.  Unless  otherwise  specified  in  the  related
Prospectus  Supplement,  distributions of interest with respect to any series of
Certificates (or accruals thereof in the case of Accrual Certificates),  or with
respect to one or more classes included therein, may be reduced to the extent of
interest  shortfalls  not covered by advances or the  applicable  form of credit
support,  including any Prepayment Interest Shortfalls.  See "Description of the
Certificates" and "Maturity and Prepayment Considerations."
 .................................................
     Principal   Distributions..........................   Except  as  otherwise
specified in the related Prospectus Supplement,  principal  distributions on the
Certificates  of  each  series  will  be  payable  on  each  Distribution  Date,
commencing with the Distribution  Date in the month following the month in which
the Cut-off Date occurs,  to the holders of the Certificates of such series,  or
of the class or classes of  Certificates  then entitled  thereto,  on a pro rata
basis among all such  Certificates or among the  Certificates of any such class,
in  proportion  to  their  respective  outstanding  principal  balances  or  the
percentage  interests  represented  by such class,  in the  priority  and manner
specified  in the related  Prospectus  Supplement.  Strip  Certificates  with no
principal  balance  will not  receive  distributions  in respect  of  principal.
Distributions of principal with respect to any

NY1-147950.4                                            6863-1-DM2-07/19/96
                                                9

<PAGE>



     class of Certificates may be reduced to the extent of certain delinquencies
not covered by advances or losses not covered by the  applicable  form of credit
enhancement. See "The Trust Funds," "Maturity and Prepayment Considerations" and
"Description of the Certificates."
 .................................................

     Trust  Fund.......................................  The  Trust  Fund  for a
series of  Certificates  will consist  primarily of Mortgage  Loans,  Contracts,
whole or partial  participations  in Mortgage  Loans or Contracts  and/or Agency
Securities,  together with certain accounts,  reserve funds,  insurance policies
and related agreements specified in the related Prospectus Supplement. The Trust
Fund for a series of Certificates will also include the Certificate  Account and
a Collection  Account,  if applicable,  and may include  various forms of credit
enhancement,  all as specified in the related  Prospectus  Supplement.  See "The
Trust Funds" and "Description of Credit Enhancement."
 .................................................
     .................................................  The Mortgage  Collateral
will be purchased by the Company  directly or  indirectly  (through  Residential
Funding  or  other   affiliates)  from   affiliates,   including  GMAC  Mortgage
Corporation  of PA and  Homecomings  Financial  Network,  Inc.,  or  directly or
indirectly  from  sellers  unaffiliated  with the  Company  (each,  a  "Mortgage
Collateral Seller"). See "The Trust Funds--Mortgage Collateral Sellers."
 .................................................
     Mortgage  Loans...................................  The  Trust  Fund  for a
series of Certificates may include a pool

NY1-147950.4                                              6863-1-DM2-07/19/96
                                               10

<PAGE>



     of Mortgage Loans, or whole or partial  participations in Mortgage Loans (a
"Mortgage  Pool"),  secured by first  liens on one- to  four-family  residential
properties (each, a "Mortgaged Property"). Such Mortgage Loans may, as specified
in the related Prospectus Supplement,  include conventional loans, FHA Loans, VA
Loans,  Balloon Loans,  GPM Loans,  Buy-Down  Loans,  BiWeekly Loans or Mortgage
Loans having other  special  payment  features,  as described  herein and in the
related Prospectus  Supplement.  See "The Trust Funds--The  Mortgage Loans." The
Mortgage Loans may have fixed or adjustable  interest rates. A Mortgage Pool may
include  Mortgage  Loans that have been modified  prior to their  inclusion in a
Trust Fund.  The Mortgage Loans may include either (i) Mortgage Loans secured by
mortgages, deeds of trust or other security instruments creating a first lien on
the Mortgaged  Properties or (ii) loans secured by an assignment by the borrower
of a  security  interest  in  shares  issued by a  private  cooperative  housing
corporation  and the  related  proprietary  lease or  occupancy  agreement  on a
cooperative  dwelling  ("Cooperative  Loans").  The Mortgaged  Properties may be
owner occupied or non-owner  occupied and may include  vacation and second homes
and   investment   properties.   The  borrowers  of  the  Mortgage   Loans  (the
"Mortgagors") may include United States citizens employed abroad,  non-permanent
resident  aliens  employed in the United States and persons who are citizens and
residents of a

NY1-147950.4                                             6863-1-DM2-07/19/96
                                               11

<PAGE>



     country other than the United States, including foreign corporations formed
for the purpose of owning real estate (collectively, "International Borrowers").
See "The Trust Funds--The Mortgage Loans."
 .................................................
     Contracts........................................  The  Trust  Fund  for  a
series of  Certificates  may  include a pool of  Contracts,  or whole or partial
participations  in  Contracts  (a  "Contract  Pool")  originated  by one or more
manufactured  housing dealers, or such other entity or entities described in the
related Prospectus  Supplement.  The Contracts may be conventional  manufactured
housing contracts or contracts insured by the FHA or partially guaranteed by the
VA. Each Contract will be secured by a manufactured  home (each, a "Manufactured
Home,"  which  shall  also  be  included  in  the  term  "Mortgaged  Property").
Generally,  the Contracts will be  fully-amortizing  and will bear interest at a
fixed rate unless otherwise specified in the related Prospectus Supplement.  See
"The Trust Funds--The Contracts."
 .................................................
     Agency  Securities................................  The  Trust  Fund  for a
series of Certificates may include a pool of Freddie Mac Securities,  Fannie Mae
Securities or Ginnie Mae Securities (collectively,  the "Agency Securities"), or
a combination of Agency  Securities.  Such Agency Securities may represent whole
or partial  interests in pools of (i) Mortgage Loans or Contracts or (ii) Agency
Securities. Unless otherwise set forth in the related Prospectus Supplement, all
Ginnie Mae Securities will be

NY1-147950.4                                              6863-1-DM2-07/19/96
                                               12

<PAGE>



     backed by the full  faith  and  credit of the  United  States.  None of the
Freddie Mac  Securities  or Fannie Mae  Securities  will be backed,  directly or
indirectly, by the full faith and credit of the United States. Agency Securities
may be backed  by fixed or  adjustable  rate  Mortgage  Loans or other  types of
Mortgage Loans or Contracts specified in the related Prospectus Supplement.  See
"The Trust Funds--The Agency Securities."
 .................................................
     Yield and Prepayment  Considerations..............  The Mortgage Collateral
supporting a series of Certificates will have unique  characterist ics that will
affect  the yield to  maturity  and the rate of  payment  of  principal  on such
Certificates  .  See  "Yield  Consideratio  ns"  and  "Maturity  and  Prepayment
Consideratio ns" herein and in the related Prospectus Supplement.
 .................................................
     Credit  Enhancement...............................  If so  specified in the
related  Prospectus  Supplement,  the Trust  Fund with  respect to any series of
Certificates may include any one or any


NY1-147950.4

6863-1-DM2-07/19/96
                                               13

<PAGE>



     combination of a letter of credit,  mortgage pool insurance policy, special
hazard insurance policy,  bankruptcy bond, reserve fund,  certificate  insurance
policy,  surety bond or other type of credit support to provide partial coverage
for certain  defaults and losses relating to the Mortgage Loans.  Credit support
also may be  provided  in the form of  subordination  of one or more  classes of
Certificates  in a  series  under  which  losses  are  first  allocated  to  any
Subordinate   Certificates   up  to  a  specified   limit  or  in  the  form  of
Overcollateralization.  Any  form of  credit  enhancement  typically  will  have
certain  limitations  and  exclusions  from coverage  thereunder,  which will be
described in the related Prospectus  Supplement.  Losses not covered by any form
of credit  enhancement will be borne by the holders of the related  Certificates
(or certain classes thereof). To the extent not set forth herein, the amount and
types of coverage,  the identification of any entity providing the coverage, the
terms of any  subordination  and  related  information  will be set forth in the
Prospectus Supplement relating to a series of Certificates.  See "Description of
Credit Enhancement" and "Subordination."

     Advances.........................................      Unless     otherwise
specified in the related  Prospectus  Supplement,  the Master  Servicer  (or, if
there is no Master  Servicer  for such  series,  the related  Servicer)  will be
obligated to make certain advances with respect to delinquent scheduled payments

NY1-147950.4                                              6863-1-DM2-07/19/96
                                               14

<PAGE>



     on the Mortgage Loans or Contracts,  but only to the extent that the Master
Servicer or Servicer  believes that such amounts will be  recoverable by it. Any
advance  made by the Master  Servicer or a Servicer  with  respect to a Mortgage
Loan or a Contract is recoverable by it as provided herein under "Description of
the Certificates--Advances" either from recoveries on the specific Mortgage Loan
or  Contract  or,  with  respect to any advance  subsequently  determined  to be
nonrecoverable,  out of funds  otherwise  distributable  to the  holders  of the
related series of Certificates.
 .................................................
     Optional Termination.............................  The Master Servicer, the
Certificate  Administrator,  the  Company,  a Servicer  or, if  specified in the
related  Prospectus  Supplement,  the holder of the residual interest in a REMIC
may at its option either (i) effect early retirement of a series of Certificates
through the purchase of the assets in the related  Trust Fund or (ii)  purchase,
in whole but not in part, the Certificates  specified in the related  Prospectus
Supplement;  in each case  under the  circumstances  and in the manner set forth
herein under "The Pooling and  Servicing  Agreement--Termination;  Retirement of
Certificates" and in the related Prospectus Supplement.
 .................................................
     Rating...........................................  At the date of issuance,
as to each series,  each class of Certificates  offered hereby will be rated, at
the request of the Company, in one of the four highest rating categories


NY1-147950.4                                           6863-1-DM2-07/19/96
                                               15

<PAGE>



     by one or more nationally  recognized  statistical rating agencies (each, a
"Rating Agency"). See "Ratings" in the related Prospectus Supplement.
 .................................................
     Legal    Investment.................................    Unless    otherwise
specified  in the  related  Prospectus  Supplement,  each class of  Certificates
offered hereby and by the related Prospectus  Supplement that is rated in one of
the two highest rating  categories by at least one Rating Agency will constitute
"mortgage  related  securities"  for purposes of the Secondary  Mortgage  Market
Enhancement Act of 1984, as amended ("SMMEA"), for so long as it sustains such a
rating. See "Legal Investment Matters."
 .................................................
     ERISA   Considerations.............................   A  fiduciary   of  an
employee  benefit  plan and  certain  other  plans and  arrangements,  including
individual  retirement  accounts  and  annuities,  Keogh plans,  and  collective
investment  funds,  insurance  company general or separate  accounts and certain
other  entities in which such plans,  accounts,  annuities or  arrangements  are
invested,  which is subject to the Employee  Retirement  Income  Security Act of
1974, as amended ("ERISA"), or Section 4975 of the Internal Revenue Code of 1986
(the "Code"), and any other person  contemplating  purchasing a Certificate with
Plan Assets (as defined herein),  should carefully review with its legal counsel
whether the purchase or holding of Certificates could give rise to a transaction
that is prohibited or is not otherwise permissible either under ERISA or Section
4975 of the Code.

NY1-147950.4                                          6863-1-DM2-07/19/96
                                               16

<PAGE>



     See "ERISA Considerations" herein and in the related Prospectus Supplement.
 .................................................
     Certain  Federal  Income Tax  Consequences..........  Certificates of each
series  offered hereby  will  constitute  "regular interests" or "residual
interests" in a Trust  Fund,  or a portion thereof, treated as a REMIC under
Sections 860A  through 860G of the Code,  unless  otherwise specified in the
related Prospectus
NY1-147950.4                                             6863-1-DM2-07/19/96
                                               17

<PAGE>



Supplement.   See "Certain  Federal Income Tax Consequences " herein and in the
related Prospectus Supplement.




NY1-147950.4                                             6863-1-DM2-07/19/96
                                               18

<PAGE>



                                          RISK FACTORS

     Investors should  consider,  among other things,  the following  factors in
connection with the purchase of the Certificates:

Special Features of the Mortgage Collateral

     The primary assets underlying a series of Certificates will be the Mortgage
Loans or  Contracts  (or  interests  therein) in the  related  Trust Fund or the
Mortgage Loans or Contracts that underlie the Agency Securities in a Trust Fund.
Defaults on mortgage  loans and  contracts  may occur  because of changes in the
economic  status of the related  borrower or because of increases in the monthly
payment  for  such  mortgage  loan  or  contract  or  decreases  in the  related
borrower's equity in the related Mortgaged Property. Losses upon the foreclosure
of a  mortgage  loan or  contract  may occur  because  the value of the  related
Mortgaged Property is insufficient to recover the outstanding  principal balance
of the  mortgage  loan or  contract.  Factors  which may affect the value of the
related  Mortgaged  Property  include declines in real estate values and adverse
economic  conditions  either  generally or in the particular  geographic area in
which the related  Mortgaged  Property is located.  See "Yield  Considerations."
Losses may also  result  from  fraud in the  origination  of a mortgage  loan or
contract.

     Mortgage  Loans or Contracts may have been  originated  using  underwriting
standards  that are less stringent than the  underwriting  standards  applied by
other first  mortgage loan purchase  programs such as those run by Fannie Mae or
Freddie Mac or by the Company's affiliate,  Residential Funding, for the purpose
of collateralizing  securities issued by Residential Funding Mortgage Securities
I, Inc. For example,  Mortgage  Loans or Contracts in a Trust Fund may present a
greater risk of loss than such other  lending  programs due to the  inclusion of
Mortgage  Loans  with  higher  Loan-to-Value  Ratios  and  Mortgage  Loans  with
Loan-to-Value  Ratios over 80% that do not require primary  mortgage  insurance.
Mortgage  Loans secured by investment  properties  may present a greater risk of
loss because a borrower experiencing  financial  difficulties may be more likely
to default on an investment  property than a primary  residence.  Mortgage Loans
made to Mortgagors  who reside  outside of the United  States or are  non-United
States  citizens may present a greater risk of loss because of the difficulty of
verifying  income,  assets and  employment  and,  in the case of a  foreclosure,
locating and serving the borrowers. Mortgage Loans that are secured by mortgaged
properties,  a higher  percentage of the value of which is  represented by land,
may present a greater risk of loss because of delays in  liquidation  due to the
narrower  market  for  such  properties,   difficulties  in  disposing  of  such
properties and wider  fluctuations in the market value for such properties.  See
"The Trust Funds--The Mortgage Loans--Underwriting  Policies" and "Certain Legal
Aspects of the Mortgage Loans and Contracts."



NY1-147950.4                                           6863-1-DM2-07/19/96
                                               19

<PAGE>



     Mortgage  Loans or  Contracts  may have been  originated  one or more years
prior to the Closing Date for the related  Certificates.  Such seasoned Mortgage
Collateral may have higher current  loan-to-value  ratios than at origination if
the value of the related  Mortgaged  Property has declined.  No assurance can be
given that values of the  Mortgaged  Properties  have remained or will remain at
the levels existing on the dates of origination of the related Mortgage Loans or
Contracts.  If a residential  real estate  market  should  experience an overall
decline in property  values,  or if the  Mortgagors  on such  seasoned  Mortgage
Collateral  have lower  incomes or poorer credit  histories  than at the time of
origination  of the  related  Mortgage  Loan or  Contract,  the actual  rates of
delinquencies,  foreclosures and losses could be higher than the rates otherwise
expected by an investor in the Certificates.

     In addition, in the case of Mortgage Loans or Contracts that are subject to
negative  amortization due to the addition to the related  principal  balance of
Deferred  Interest,  the principal  balances of such Mortgage Loans or Contracts
could be  increased  to an  amount  equal to or in  excess  of the  value of the
underlying Mortgaged Properties, thereby increasing the likelihood of default by
the  Mortgagors  which may result in losses on such Mortgage Loans or Contracts.
Certain other Mortgage Loans or Contracts may provide for escalating or variable
payments by the Mortgagor,  as to which the Mortgagor is generally  qualified on
the basis of the initial payment amount. Some of the Mortgage Loans or Contracts
may be Balloon  Loans and the ability of a Mortgagor to pay the related  Balloon
Amount may depend on the  Mortgagor's  ability to refinance the Mortgage Loan or
Contract.  In some instances,  the Mortgagors may not be able to make their loan
payments as such  payments  increase  and thus the  likelihood  of default  will
increase.

     In addition to the foregoing,  from time to time certain geographic regions
will  experience  weaker regional  economic  conditions and housing markets and,
consequently,  may experience  higher rates of loss and delinquency than will be
experienced on mortgage loans or contracts  generally.  For example,  a region's
economic condition and housing market may be directly, or indirectly,  adversely
affected  by  natural  disasters  or  civil  disturbances  such as  earthquakes,
hurricanes,  floods,  eruptions or riots.  The  economic  impact of any of these
types of events may also be felt in areas beyond the region immediately affected
by the disaster or  disturbance.  The  Mortgage  Loans or Contracts in the Trust
Fund for a series of Certificates may be concentrated in these regions, and such
concentration  may  present  risks in addition  to those  generally  present for
similar mortgage-backed securities without such concentration.

     To the  extent  that  losses  on any item of  Mortgage  Collateral  are not
covered by any credit enhancement,  the related  Certificateholders (or specific
classes  thereof)  will  bear all risk of loss  resulting  from  default  by the
Mortgagors, and will have to


NY1-147950.4                                          6863-1-DM2-07/19/96
                                               20

<PAGE>



look  primarily  to the value of the  Mortgaged  Properties  for recovery of the
outstanding  principal and unpaid  interest on the defaulted  Mortgage  Loans or
Contracts.  Specific  risks,  if any,  associated  with the Mortgage  Collateral
underlying a particular  series of Certificates will be discussed in the related
Prospectus  Supplement.  See "Risk  Factors," if any, in the related  Prospectus
Supplement.

Yield and Prepayment Considerations

     The yield to maturity of the Certificates of each series will depend on the
rate and timing of principal payments (including  prepayments,  liquidations due
to defaults,  and  repurchases  due to conversion of ARM Loans to fixed interest
rate loans or breaches of representations  and warranties) on the Mortgage Loans
or  Contracts  and the  price  paid by  Certificateholders.  Such  yield  may be
adversely  affected by a higher or lower than anticipated rate of prepayments on
the related  Mortgage  Collateral.  The yield to maturity on Strip  Certificates
will be extremely  sensitive to the rate of prepayments on the related  Mortgage
Collateral. In addition, the yield to maturity on certain other types of classes
of  Certificates,   including   Accrual   Certificates,   Certificates   with  a
Pass-Through  Rate that  fluctuates  inversely  with an index or  certain  other
classes,  may be  relatively  more  sensitive to the rate of  prepayment  on the
related Mortgage Collateral than other classes of Certificates.  Prepayments are
influenced by a number of factors, including prevailing mortgage market interest
rates, local and regional economic conditions and homeowner mobility. See "Yield
Considerations" and "Maturity and Prepayment Considerations."

Limited Representations and Warranties

     Certain Mortgage  Collateral Sellers may make more limited  representations
and  warranties  with respect to the Mortgage  Loans or Contracts that have been
acquired by the  Company  than would be required by Fannie Mae or Freddie Mac in
connection with their first mortgage loan purchase  programs.  In addition,  any
item of Mortgage  Collateral for which a breach of a representation  or warranty
exists  will  remain in the  related  Trust  Fund in the event  that a  Mortgage
Collateral  Seller is unable,  or disputes its  obligation,  to repurchase  such
Mortgage  Collateral  and such a breach does not also  constitute  a breach of a
representation made by Residential  Funding, the Company or the Master Servicer.
In either  event,  any  resulting  losses will be borne by the  related  form of
credit enhancement, to the extent available, and otherwise by the holders of one
or more  classes of  Certificates.  See "The Trust  Funds--Representations  with
Respect to Mortgage Collateral."

Limited Liquidity

     There can be no assurance that a secondary  market for the  Certificates of
any  series  will  develop  or,  if  it  does  develop,  that  it  will  provide
Certificateholders with liquidity of investment or


NY1-147950.4                                            6863-1-DM2-07/19/96
                                               21

<PAGE>



that it will  continue  for the  life of the  Certificates  of any  series.  The
Prospectus  Supplement  for any  series of  Certificates  may  indicate  that an
underwriter  specified  therein intends to establish a secondary  market in such
Certificates,   however  no  underwriter   will  be  obligated  to  do  so.  The
Certificates will not be listed on any securities exchange.

Limited Obligations

     The  Certificates  will not  represent an interest in or  obligation of the
Company, the Master Servicer,  any Servicer, the Mortgage Collateral Seller, the
Certificate  Administrator,  GMAC Mortgage or any of their affiliates.  The only
obligations of the foregoing  entities with respect to the  Certificates  or any
Mortgage Collateral will be the obligations (if any) of the Company, the related
Servicer, if applicable, the Mortgage Collateral Seller, and the Master Servicer
pursuant to certain limited  representations and warranties made with respect to
the Mortgage  Collateral,  the Master  Servicer's or the  applicable  Servicer's
servicing   obligations  under  the  related  Pooling  and  Servicing  Agreement
(including  such  entity's  limited  obligation  to make certain  Advances)  and
pursuant to the terms of any Agency Securities, the Certificate  Administrator's
(if any) administrative obligations under the Pooling and Servicing Agreement or
the Trust  Agreement,  and,  if and to the  extent  expressly  described  in the
related  Prospectus  Supplement,  certain  limited  obligations  of  the  Master
Servicer or the related  Servicer in connection  with an agreement to purchase a
Convertible  Mortgage  Loan  upon  conversion  to  a  fixed  rate.  Neither  the
Certificates  nor the  underlying  Mortgage  Collateral  will be  guaranteed  or
insured by any governmental agency or instrumentality (except in the case of FHA
Loans, FHA Contracts,  VA Loans, VA Contracts or Ginnie Mae  Securities),  or by
the Company, the Master Servicer,  any Servicer, the Mortgage Collateral Seller,
the  Certificate  Administrator,  GMAC  Mortgage  or  any of  their  affiliates.
Proceeds  of the  assets  included  in the  related  Trust Fund  (including  the
Mortgage  Collateral and any form of credit enhancement) will be the sole source
of payments on the  Certificates,  and there will be no recourse to the Company,
the  Master  Servicer,   any  Servicer,  the  Mortgage  Collateral  Seller,  the
Certificate  Administrator,  GMAC Mortgage or any other entity in the event that
such proceeds are  insufficient  or otherwise  unavailable  to make all payments
provided for under the Certificates.

Limitations, Reduction and Substitution of Credit Enhancement

     With  respect to each series of  Certificates,  credit  enhancement  may be
provided in limited  amounts to cover certain types of losses on the  underlying
Mortgage  Collateral.  Credit enhancement will be provided in one or more of the
forms referred to herein,  including, but not limited to: subordination of other
classes of Certificates of the same series;  a Letter of Credit; a Mortgage Pool
Insurance  Policy;  a Special  Hazard  Insurance  Policy;  a Bankruptcy  Bond; a
Reserve Fund; a Certificate Insurance Policy; a Surety Bond;


NY1-147950.4                                            6863-1-DM2-07/19/96
                                               22

<PAGE>



Overcollateralization;  or any  combination  thereof.  See  "Subordination"  and
"Description  of Credit  Enhancement"  herein.  Regardless of the form of credit
enhancement  provided,  the amount of coverage  will be limited in amount and in
most cases will be subject to periodic  reduction in accordance  with a schedule
or formula.  Furthermore,  such credit enhancement may provide only very limited
coverage as to certain types of losses or risks,  and may provide no coverage as
to certain other types of losses or risks. In the event losses exceed the amount
of coverage  provided by any credit  enhancement or losses of a type not covered
by any credit enhancement occur, such losses will be borne by the holders of the
related  Certificates (or certain classes  thereof).  The Master Servicer or the
Certificate Administrator, as applicable, will generally be permitted to reduce,
terminate  or  substitute  all or a portion  of the credit  enhancement  for any
series of  Certificates,  if each  Rating  Agency  maintaining  a rating on such
Certificates  indicates  that  the  then-current  rating  thereof  will  not  be
adversely  affected.  The  rating of any  series of  Certificates  by any Rating
Agency may be lowered  following the initial issuance thereof as a result of the
downgrading of the obligations of any applicable credit support provider,  or as
a result of losses on the related  Mortgage  Collateral  in excess of the levels
contemplated  by such Rating Agency at the time of its initial rating  analysis.
None of the Company, the Master Servicer,  any Servicer, the Mortgage Collateral
Seller, the Certificate Administrator,  GMAC Mortgage or any of their affiliates
will have any obligation to replace or supplement any credit enhancement,  or to
take any other action to maintain any rating of any series of Certificates.  See
"Description  of  Credit   Enhancement--Reduction   or  Substitution  of  Credit
Enhancement."


                                         THE TRUST FUNDS
General

     A Trust Fund for a series of Certificates may include  Mortgage  Collateral
that consists of one or more of the following:  (1) Mortgage  Loans, or whole or
partial  participations  in  Mortgage  Loans,  which  are  one-  to  four-family
residential  mortgage  loans,  including  loans secured by shares of cooperative
housing corporations and proprietary leases for cooperative apartment units, (2)
Contracts,  or  whole  or  partial  participations  in  Contracts;   (3)  Agency
Securities  which  are  mortgage  pass-through   certificates  (including  those
representing whole or partial interests in pools of Mortgage Loans, Contracts or
Agency  Securities  (a)  guaranteed  and/or  issued by the  Government  National
Mortgage   Association   ("Ginnie   Mae"  and  such   securities,   "Ginnie  Mae
Securities"), (b) issued by the Federal Home Loan Mortgage Corporation ("Freddie
Mac" and such securities, "Freddie Mac Securities") or (c) issued by the Federal
National  Mortgage  Association  ("Fannie Mae" and such securities,  "Fannie Mae
Securities");  and (4) certain other related  property  conveyed by the Company.
Each Trust Fund may also include (i) the


NY1-147950.4                                            6863-1-DM2-07/19/96
                                               23

<PAGE>



amounts  required  to be  held  from  time  to  time  in a  trust  account  (the
"Certificate  Account"),   into  which  payments  in  respect  of  the  Mortgage
Collateral may be deposited,  maintained by the Master Servicer, a Servicer, the
Trustee or the  Certificate  Administrator,  as the case may be, pursuant to the
Pooling and Servicing Agreement or Trust Agreement,  (ii) if so specified in the
related Prospectus  Supplement,  a trust account (the "Custodial  Account") into
which amounts to be deposited in the  Certificate  Account may be deposited on a
periodic basis prior to deposit in the Certificate Account,  (iii) any Mortgaged
Property  which  initially  secured  a  Mortgage  Loan or  Contract  and that is
acquired by foreclosure or deed in lieu of foreclosure  and (iv) if so specified
in the related Prospectus Supplement, one or more other cash accounts, insurance
policies or other forms of credit  enhancement with respect to the Certificates,
the  Mortgage  Collateral  or all or any part of the Trust Fund,  required to be
maintained  pursuant to the related  Pooling and  Servicing  Agreement  or Trust
Agreement. See "Description of Credit Enhancement."

     Each  Certificate  will  evidence  the  interest  specified  in the related
Prospectus  Supplement in a Trust Fund,  containing a Mortgage  Pool, a Contract
Pool or a pool of Agency  Securities  (an "Agency  Securities  Pool") having the
aggregate principal balance as of the date (the "Cut-off Date") specified in the
related  Prospectus  Supplement.   Certificateholders  of  a  series  will  have
interests only in such Mortgage Pool,  Contract Pool or Agency  Securities  Pool
and  will  have no  interest  in the  Mortgage  Pool,  Contract  Pool or  Agency
Securities Pool created with respect to any other series of Certificates.

     The related  Prospectus  Supplement  may identify  one or more  entities as
Servicers for a series of Certificates evidencing interests in Mortgage Loans or
Contracts or, if so provided in the related Prospectus Supplement, an entity may
act as Master  Servicer  with  respect to a series of  Certificates.  The Master
Servicer or any  Servicer,  as  applicable,  may service the  Mortgage  Loans or
Contracts   through  one  or  more   Sub-Servicers.   See  "Description  of  the
Certificates-Servicing  and Administration of Mortgage  Collateral." In addition
to or in lieu of the Master  Servicer or Servicer for a series of  Certificates,
the related Prospectus  Supplement may identify a Certificate  Administrator for
the Trust Fund. The related  Prospectus  Supplement will identify an entity that
will serve as trustee (the "Trustee") for a series of Certificates.  The Trustee
will be  authorized  to  appoint  a  custodian  (a  "Custodian")  pursuant  to a
custodial  agreement to maintain  possession of and review documents relating to
the  Mortgage  Collateral  as the agent of the  Trustee.  The  identity  of such
Custodian, if any, will be set forth in the related Prospectus Supplement.

     The following is a brief description of the Mortgage Collateral expected to
be included in the Trust Funds. If specific information  respecting the Mortgage
Collateral is not known to the Company at


NY1-147950.4                                            6863-1-DM2-07/19/96
                                               24

<PAGE>



the time  Certificates are initially  offered,  more general  information of the
nature  described  below will be  provided  in the  Prospectus  Supplement,  and
specific  information will be set forth in a Current Report on Form 8-K (a "Form
8-K") to be filed with the Securities and Exchange Commission (the "Commission")
within fifteen days after the initial issuance of such  Certificates.  A copy of
the Pooling and Servicing  Agreement or Trust  Agreement,  as  applicable,  with
respect  to each  series  will be an  exhibit  to the Form 8-K.  A  schedule  of
Mortgage  Collateral  will be an exhibit to the related  Pooling  and  Servicing
Agreement or Trust Agreement.

The Mortgage Loans

     Unless otherwise stated in the related Prospectus Supplement,  the Mortgage
Loans  included in a Trust Fund for a series will have been  originated by or on
behalf of either (i) savings and loan  associations,  savings banks,  commercial
banks,  credit unions,  insurance  companies or similar  institutions  which are
supervised and/or examined by a federal or state authority, or (ii) HUD-approved
mortgagees.  Each Mortgage Loan will be selected by the Company for inclusion in
a Mortgage Pool from those purchased by the Company from Affiliated  Sellers or,
either  directly  or through its  affiliates,  including  Homecomings  Financial
Network, Inc., GMAC Mortgage and Residential Funding, from Unaffiliated Sellers,
all as described in the related  Prospectus  Supplement.  If a Mortgage  Pool is
composed of Mortgage  Loans acquired by the Company  directly from  Unaffiliated
Sellers,  the related Prospectus  Supplement will specify the extent of Mortgage
Loans  so  acquired.  The  characteristics  of the  Mortgage  Loans  will  be as
described in the related Prospectus Supplement.  The Mortgage Loans purchased by
the Company from a Mortgage  Collateral  Seller will be selected by the Company.
Other  mortgage  loans  available  for  purchase  by the  Company  may  have had
characteristics  that would have made them  eligible for inclusion in a Mortgage
Pool, but were not selected by the Company for inclusion in such Mortgage Pool.

     If so stated in the related Prospectus Supplement,  all or a portion of the
Mortgage Loans that underlie a series of Certificates may have been purchased by
the Company, either directly, or indirectly through Residential Funding or other
affiliates,   from  Mortgage  Collateral  Sellers  under  Residential  Funding's
Expanded Criteria Loan Program (the "Program") as described below (such Mortgage
Loans, the "Program Loans").

     The  Mortgage  Loans may  include  mortgage  loans  insured by the  Federal
Housing  Administration  (the "FHA" and such loans, "FHA Loans"),  a division of
the United States Department of Housing and Urban Development ("HUD"),  mortgage
loans  partially  guaranteed by the Veterans  Administration  (the "VA" and such
loans, "VA Loans") and mortgage loans not insured or guaranteed by the FHA or VA
("Conventional  Loans").  The Mortgage  Loans may have fixed  interest  rates or
adjustable interest rates ("Mortgage Rates") and may


NY1-147950.4                                              6863-1-DM2-07/19/96
                                               25

<PAGE>



provide for fixed level  payments or may be Mortgage Loans pursuant to which the
monthly payments by the Mortgagor during the early years of the related Mortgage
are less than the amount of interest  that would  otherwise be payable  thereon,
with the interest not so paid added to the outstanding principal balance of such
Mortgage Loan ("GPM Loans"),  Mortgage Loans subject to temporary buy-down plans
("Buy-Down Loans"), pursuant to which the monthly payments made by the Mortgagor
during  the early  years of the  Mortgage  Loan will be less than the  scheduled
monthly  payments on the Mortgage Loan,  Mortgage Loans that provide for payment
every other week during the term thereof  ("Bi-Weekly  Loans"),  Mortgage  Loans
that  experience  negative  amortization,  Mortgage  Loans that require a larger
payment of principal  upon  maturity (a "Balloon  Amount")  that may be all or a
portion of the principal thereof ("Balloon Loans"), or Mortgage Loans with other
payment  characteristics  as  described  below  or  in  the  related  Prospectus
Supplement.  The  Mortgage  Loans may be secured by  mortgages,  deeds of trust,
deeds  to  secure  debt or other  similar  security  instruments  (collectively,
"Mortgages")  creating a first lien on the  related  Mortgaged  Properties.  The
Mortgage Loans may also include  Cooperative Loans evidenced by promissory notes
secured by a lien on shares issued by private,  non-profit,  cooperative housing
corporations ("Cooperatives") and on the related proprietary leases or occupancy
agreements  granting  exclusive  rights  to occupy  specific  units  within  the
apartment building owned by a Cooperative ("Cooperative Dwellings").

     If specified in the related  Prospectus  Supplement,  a Mortgage  Pool will
contain  Mortgage  Loans  that,  in  addition  to being  secured by the  related
Mortgaged  Properties,  are  secured by other  collateral  owned by the  related
Mortgagors  or are  supported by  third-party  guarantees  secured by collateral
owned by the related guarantors.  Such Mortgage Loans are collectively  referred
to herein as "Additional  Collateral Loans," and such collateral is collectively
referred to herein as "Additional Collateral." Additional Collateral may consist
of  marketable  securities,  insurance  policies,  annuities,   certificates  of
deposit,  cash,  accounts  or  other  personal  property  and,  in the  case  of
Additional Collateral owned by any guarantor, may consist of real estate. Unless
otherwise  specified  in  the  related  Prospectus   Supplement,   the  security
agreements  and other similar  security  instruments  related to the  Additional
Collateral  for a  Mortgage  Pool  will,  in the case of  Additional  Collateral
consisting of personal property, create first liens thereon, and, in the case of
Additional  Collateral  consisting of real estate,  create first or second liens
thereon.  Additional  Collateral,  or the liens  thereon in favor of the related
Additional  Collateral Loans, may be greater or less in value than the principal
balances  of such  Additional  Collateral  Loans,  the  Appraised  Values of the
underlying  Mortgaged  Properties  or the  differences,  if  any,  between  such
principal  balances  and  such  Appraised  Values,  and  the  requirements  that
Additional  Collateral be maintained may be terminated upon the reduction of the
Loan-to-Value Ratios or principal balances of the related Additional  Collateral
Loans to


NY1-147950.4

                                                         6863-1-DM2-07/19/96
                                               26

<PAGE>



certain  pre-determined  amounts.  Additional  Collateral (including any related
third-party  guarantees)  may be  provided  either in  addition to or in lieu of
Primary  Insurance  Policies for the Additional  Collateral  Loans in a Mortgage
Pool, as specified in the related Prospectus  Supplement.  Guarantees supporting
Additional  Collateral  Loans may be  guarantees  of  payment or  guarantees  of
collectability and may be full guarantees or limited  guarantees.  If a Mortgage
Pool includes  Additional  Collateral Loans, the related  Prospectus  Supplement
will specify the nature and extent of such  Additional  Collateral  Loans and of
the related Additional  Collateral.  If specified in such Prospectus Supplement,
the  Trustee,  on behalf of the related  Certificateholders,  will have only the
right to receive  certain  proceeds from the  disposition of any such Additional
Collateral  consisting  of personal  property and the liens  thereon will not be
assigned to the Trustee. No assurance can be given that values of the Additional
Collateral  have  remained or will remain at their levels on the Cut-off Date or
as to the  timing  of  collections  thereunder  from  the  disposition  of  such
Additional  Collateral.  No assurance can be given as to the amount of proceeds,
if any, that might be realized from the disposition of the Additional Collateral
for any of the Additional  Collateral  Loans.  See "Certain Legal Aspects of the
Mortgage  Loans  and  Related  Matters--Anti-Deficiency  Legislation  and  Other
Limitations on Lenders" herein.

     If so specified in the related Prospectus  Supplement,  a Mortgage Pool may
include  Mortgage  Loans that have been  modified  (each,  a "Modified  Mortgage
Loan"). Such modifications may include conversions from an adjustable to a fixed
Mortgage Rate (discussed  below) or other changes in the related  mortgage note.
If a Mortgage  Loan is a  Modified  Mortgage  Loan,  references  to  origination
generally shall be deemed to be references to the date of modification.

     The  Mortgaged  Properties  may consist of detached  individual  dwellings,
individual   condominiums,    townhouses,    duplexes,   row   houses,   modular
pre-cut/panelized  housing,  individual  units or two-to four- unit dwellings in
planned unit  developments,  two- to  four-family  dwellings and other  attached
dwelling  units.  Each  Mortgaged  Property will be located on land owned in fee
simple by the Mortgagor or, if specified in the related  Prospectus  Supplement,
land leased by the Mortgagor.  Attached  dwellings may include  structures where
each  Mortgagor  owns the land upon which the unit is built  with the  remaining
adjacent land owned in common,  or dwelling units subject to a proprietary lease
or occupancy  agreement in an apartment  building  owned by a  Cooperative.  The
proprietary  lease  or  occupancy  agreement  securing  a  Cooperative  Loan  is
generally  subordinate  to  any  blanket  mortgage  on the  related  cooperative
apartment  building or on the underlying  land.  Additionally,  in the case of a
Cooperative  Loan, the  proprietary  lease or occupancy  agreement is subject to
termination  and the  cooperative  shares  are  subject to  cancellation  by the
Cooperative if the tenant-stockholder


NY1-147950.4

                                                            6863-1-DM2-07/19/96
                                               27

<PAGE>



fails to pay maintenance or other obligations or charges owed by
such tenant-stockholder. See "Certain Legal Aspects of Mortgage
Loans and Contracts."

     The percentage of Mortgage Loans that are owner-occupied  will be disclosed
in the related Prospectus  Supplement.  The basis for any statement that a given
percentage of the Mortgage  Loans are secured by Mortgaged  Properties  that are
owner-occupied  will be one or  more  of the  following:  (i)  the  making  of a
representation  by the  Mortgagor  at  origination  of a Mortgage  Loan that the
Mortgagor intends to use the Mortgaged Property as a primary  residence,  (ii) a
representation by the originator of the Mortgage Loan (which  representation may
be based solely on (i) above) or (iii) the fact that the mailing address for the
Mortgagor  is the  same  as the  address  of the  Mortgaged  Property,  and  any
representation  and warranty in the related  Pooling and Servicing  Agreement to
such effect may be qualified  similarly.  To the extent specified in the related
Prospectus  Supplement,  the Mortgaged  Properties may include  vacation  homes,
second  homes  and  non-owner-occupied  investment  properties.  Mortgage  Loans
secured by investment  properties  (including  two- to four-unit  dwellings) may
also be secured by an assignment of leases and rents and operating or other cash
flow guarantees relating to the Mortgage Loans. The percentage of Mortgage Loans
made to International Borrowers will also be disclosed in the related Prospectus
Supplement.

     Certain information,  including information regarding  loan-to-value ratios
(each, a "Loan-to-Value  Ratio") at origination  (unless otherwise  specified in
the related Prospectus  Supplement) of the Mortgage Loans underlying each series
of Certificates,  will be supplied in the related Prospectus Supplement.  In the
case of  purchase  money  Mortgage  Loans,  the  Loan-to-Value  Ratio is defined
generally as the ratio,  expressed as a percentage,  of the principal  amount of
the  Mortgage  Loan at  origination  to the  lesser of (1) the  appraised  value
determined in an appraisal obtained at origination of such Mortgage Loan and (2)
the sales price for the related Mortgaged  Property,  except that in the case of
certain employee or preferred  customer loans, the denominator of such ratio may
be the sales price.  In the case of certain  non-purchase  money  Mortgage Loans
including  refinance,  modified or converted  Mortgage Loans, the  Loan-to-Value
Ratio  at  origination  is  defined  generally  as  the  ratio,  expressed  as a
percentage,  of the  principal  amount  of  such  Mortgage  Loan to  either  the
appraised value determined in an appraisal  obtained at the time of refinancing,
modification or conversion or, if no such appraisal has been obtained, the value
of the related  Mortgaged  Property  which value  generally will be supported by
either  (i) a  representation  by the  related  Mortgage  Collateral  Seller (as
described  below) as to such value,  (ii) a broker's  price  opinion,  automated
appraisal,  drive-by  appraisal  or  other  certification  of  value,  (iii)  an
appraisal obtained within twelve months prior to such refinancing,  modification
or conversion or (iv) the sales price, if the Mortgaged Property was purchased


NY1-147950.4

                                                            6863-1-DM2-07/19/96
                                               28

<PAGE>



within the previous twelve months. The denominator of the ratio described in the
preceding  sentence  or the second  preceding  sentence,  as the case may be, is
hereinafter  referred to as the "Appraised  Value." Certain  Mortgage Loans that
are subject to negative  amortization will have  Loan-to-Value  Ratios that will
increase  after  origination as a result of such negative  amortization.  In the
case of seasoned Mortgage Loans, the appraisals upon which Loan-to-Value  Ratios
have been  calculated  may no longer be  accurate  valuations  of the  Mortgaged
Properties.  Certain  Mortgaged  Properties  may be  located  in  regions  where
property values have declined  significantly  since the time of origination.  In
addition,  a Loan-to-Value  calculation does not take into account any secondary
financing.  Under the Company's  underwriting  standards,  a Mortgage Collateral
Seller is  generally  permitted  to provide  secondary  financing to a Mortgagor
contemporaneously  with the  origination of a Mortgage  Loan,  provided that the
combined  Loan-to-Value  Ratio is not greater than 100%.  Secondary financing is
readily available and may be obtained by a Mortgagor from a lender including the
Mortgage Collateral Seller at any time (including at origination).

     The Mortgage Loans may be "equity refinance"  Mortgage Loans, as to which a
portion of the proceeds are used to refinance an existing mortgage loan, and the
remaining  proceeds  may be  retained  by the  Mortgagor  or used  for  purposes
unrelated to the Mortgaged  Property.  Alternatively,  the Mortgage Loans may be
"rate and term refinance"  Mortgage Loans, as to which  substantially all of the
proceeds (net of related costs  incurred by the Mortgagor) are used to refinance
an existing  mortgage loan or loans (which may include a junior lien)  primarily
in order to change the interest rate or other terms thereof.  The Mortgage Loans
may be mortgage loans that have been consolidated  and/or have had various terms
changed,  mortgage loans that have been converted from  adjustable rate mortgage
loans to fixed  rate  mortgage  loans,  or  construction  loans  which have been
converted to permanent mortgage loans. In addition,  a Mortgaged Property may be
subject to secondary  financing at the time of  origination of the Mortgage Loan
or thereafter.

     Mortgage Loans that have adjustable  Mortgage Rates ("ARM Loans") generally
will  provide for a fixed  initial  Mortgage  Rate until the first date on which
such Mortgage Rate is to be adjusted.  Thereafter,  the Mortgage Rate is subject
to  periodic  adjustment  as  described  in the related  Prospectus  Supplement,
subject to the  applicable  limitations,  based on changes in the relevant index
(the "Index") described in the applicable Prospectus Supplement, to a rate equal
to the  Index  plus  a  fixed  percentage  spread  over  the  Index  established
contractually  for  each ARM Loan at the  time of its  origination  (the  "Gross
Margin").  The initial Mortgage Rate on an ARM Loan may be lower than the sum of
the then-applicable Index and the Gross Margin for such ARM Loan.



NY1-147950.4                                             6863-1-DM2-07/19/96
                                               29

<PAGE>



     ARM Loans have features that provide  different  investment  considerations
than fixed-rate  mortgage loans.  In particular,  adjustable  mortgage rates can
cause payment increases that may exceed some Mortgagors'  capacity to cover such
payments. However, to the extent specified in the related Prospectus Supplement,
an ARM Loan may  provide  that its  Mortgage  Rate may not be adjusted to a rate
above the  applicable  maximum  Mortgage Rate (the "Maximum  Mortgage  Rate") or
below the applicable  minimum Mortgage Rate (the "Minimum  Mortgage  Rate"),  if
any,  for such ARM Loan.  In  addition,  to the extent  specified in the related
Prospectus  Supplement,  certain of the ARM Loans may provide for limitations on
the  maximum  amount by which  their  mortgage  rates may  adjust for any single
adjustment  period (the "Periodic Cap").  Some ARM Loans provide for limitations
on the amount of scheduled payments of principal and interest.

     Certain ARM Loans may be subject to negative amortization from time to time
prior to their  maturity  (such ARM Loans,  "Neg-Am ARM Loans").  Such  negative
amortization  may result from either the  adjustment  of the Mortgage  Rate on a
more  frequent  basis  than  the  adjustment  of the  scheduled  payment  or the
application  of a cap on the size of the scheduled  payment.  In the first case,
negative  amortization  results if an increase in the Mortgage Rate occurs prior
to an adjustment of the scheduled  payment on the related Mortgage Loan and such
increase  causes  accrued  monthly  interest on the Mortgage  Loan to exceed the
scheduled  payment.  In the second  case,  negative  amortization  results if an
increase in the Mortgage Rate causes accrued monthly interest on a Mortgage Loan
to exceed the limit on the size of the scheduled  payment on such Mortgage Loan.
In the event that the  scheduled  payment is not  sufficient  to pay the accrued
monthly  interest on a Neg-Am ARM Loan, the amount of accrued  monthly  interest
that  exceeds  the  scheduled  payment on such  Mortgage  Loans  (the  "Deferred
Interest")  is  added  to the  principal  balance  of such ARM Loan and is to be
repaid from future scheduled  payments.  Neg-Am ARM Loans do not provide for the
extension of their  original  stated  maturity to  accommodate  changes in their
Mortgage Rate. The related  Prospectus  Supplement  will specify whether the ARM
Loans underlying a series are Neg-Am ARM Loans.

     A Mortgage Pool may contain ARM Loans which allow the Mortgagors to convert
the  adjustable  rates on such  Mortgage  Loans  to a fixed  rate at one or more
specified  periods  during the life of such Mortgage Loans (each, a "Convertible
Mortgage  Loan"),  generally not later than ten years  subsequent to the date of
origination.  If  specified  in the  related  Prospectus  Supplement,  upon  any
conversion,  the Company will repurchase or Residential  Funding, the applicable
Servicer or Sub-Servicer  or a third party will purchase the converted  Mortgage
Loan as and to the  extent  set  forth  in the  related  Prospectus  Supplement.
Alternatively, if specified in the related Prospectus Supplement, the Company or
Residential  Funding (or another  party  specified  therein) may agree to act as
remarketing  agent with respect to such  converted  Mortgage  Loans and, in such
capacity, to use its best efforts to arrange for the sale of


NY1-147950.4                                              6863-1-DM2-07/19/96
                                               30

<PAGE>



converted  Mortgage Loans under  specified  conditions.  Upon the failure of any
party so obligated to purchase any such  converted  Mortgage Loan, the inability
of any remarketing agent to arrange for the sale of the converted  Mortgage Loan
and the  unwillingness  of such  remarketing  agent to exercise  any election to
purchase the converted  Mortgage Loan for its own account,  the related Mortgage
Pool will thereafter include both fixed rate and adjustable rate Mortgage Loans.

     If specified in the related Prospectus Supplement,  certain of the Mortgage
Loans may be Buy-Down Loans  pursuant to which the monthly  payments made by the
Mortgagor  during the early years of the Mortgage Loan (the  "Buy-Down  Period")
will be less than the  scheduled  monthly  payments on the  Mortgage  Loan,  the
resulting difference to be made up from (i) an amount (such amount, exclusive of
investment earnings thereon,  being hereinafter referred to as "Buy-Down Funds")
contributed by the seller of the Mortgaged Property or another source and placed
in an escrow  account,  (ii) if the Buy-Down Funds are  contributed on a present
value basis,  investment  earnings on such  Buy-Down  Funds or (iii)  additional
buydown funds to be contributed over time by the Mortgagor's employer or another
source.

     The  related  Prospectus   Supplement  will  provide  material  information
concerning  the types and  characteristics  of the Mortgage  Loans included in a
Trust Fund as of the related  Cut-off Date. In the event that Mortgage Loans are
added to or deleted from the Trust Fund after the date of the related Prospectus
Supplement and prior to the Closing Date for the related series of Certificates,
the final characteristics of the Mortgage Pool will be noted in the Form 8-K.

     Under the Pooling and Servicing  Agreement for each series of Certificates,
the Company will cause the Mortgage Loans  constituting each Mortgage Pool to be
assigned to the Trustee for such series of Certificates,  for the benefit of the
holders of all such  Certificates.  Such assignment of the Mortgage Loans to the
Trustee    will    be    without    recourse.    See    "Description    of   the
Certificates--Assignment of Mortgage Loans."

   Underwriting Policies

     The Company  generally  expects that the originator of each of the Mortgage
Loans will have applied,  consistent with applicable  federal and state laws and
regulations,  underwriting procedures intended to evaluate the borrower's credit
standing  and  repayment  ability  and/or the value and  adequacy of the related
property as collateral.  If so specified in the related  Prospectus  Supplement,
all or a portion of the Mortgage  Loans  constituting  the  Mortgage  Pool for a
series of  Certificates  may have been acquired either directly or indirectly by
the  Company  through  the  Program.  Any FHA  Loans or VA Loans  will have been
originated in compliance with the underwriting policies of the


NY1-147950.4                                            6863-1-DM2-07/19/96
                                               31

<PAGE>



FHA or VA, respectively. The underwriting criteria applied by the originators of
the Mortgage  Loans  included in a Mortgage  Pool may vary  significantly  among
Mortgage  Collateral  Sellers.  The related Prospectus  Supplement will describe
generally  certain  underwriting  criteria,  to the extent known by the Company,
that were  applied  by the  originators  of such  Mortgage  Loans.  The  Company
generally  will have less detailed  information  concerning  the  origination of
seasoned Mortgage Loans than it will have concerning  newly-originated  Mortgage
Loans.

     General  Standards.  Generally,  each  Mortgagor will have been required to
complete an  application  designed to provide to the original  lender  pertinent
credit information  concerning the Mortgagor.  As part of the description of the
Mortgagor's financial condition,  such Mortgagor will have furnished information
(which may be supplied solely in such  application)  with respect to its assets,
liabilities,  income (except as described  below),  credit  history,  employment
history and personal information,  and furnished an authorization to apply for a
credit  report  which  summarizes  the  borrower's  credit  history  with  local
merchants and lenders and any record of bankruptcy.  The Mortgagor may also have
been required to authorize  verifications of deposits at financial  institutions
where the  Mortgagor had demand or savings  accounts.  In the case of investment
properties and two- to four- unit  dwellings,  income derived from the Mortgaged
Property may have been considered for underwriting  purposes, in addition to the
income of the Mortgagor from other sources.  With respect to Mortgaged  Property
consisting  of vacation or second  homes,  no income  derived  from the property
generally will have been considered for  underwriting  purposes.  In the case of
certain borrowers with acceptable payment histories,  no income will be required
to be stated (or verified) in connection with the loan application.

     As described in the related Prospectus  Supplement,  certain Mortgage Loans
may have been originated  under "limited  documentation"  or "no  documentation"
programs which require less  documentation  and verification than do traditional
"full  documentation"  programs.   Generally,  under  such  a  program,  minimal
investigation  into  the  Mortgagor's  credit  history  and  income  profile  is
undertaken by the originator  and such  underwriting  may be based  primarily or
entirely on an appraisal of the Mortgaged  Property and the Loan-to-Value  Ratio
at origination.

     The adequacy of the  Mortgaged  Property as security  for  repayment of the
related  Mortgage Loan will  generally  have been  determined by an appraisal in
accordance with  pre-established  appraisal procedure  guidelines for appraisals
established  by or  acceptable  to  the  originator.  Appraisers  may  be  staff
appraisers  employed by the  originator or  independent  appraisers  selected in
accordance with pre-established  guidelines  established by the originator.  The
appraisal procedure  guidelines generally will have required the appraiser or an
agent on its behalf to personally inspect the


NY1-147950.4                                             6863-1-DM2-07/19/96
                                               32

<PAGE>



property  and to verify  whether the  property  was in good  condition  and that
construction,  if new, had been substantially completed. The appraisal generally
will have been based upon a market data  analysis of recent sales of  comparable
properties and, when deemed  applicable,  an analysis based on income  generated
from the property or a replacement  cost  analysis  based on the current cost of
constructing or purchasing a similar property.

     The underwriting  standards applied by an originator generally require that
the  underwriting  officers be satisfied  that the value of the  property  being
financed,  as indicated by an appraisal or other  acceptable  valuation  method,
currently  supports and is anticipated to support in the future the  outstanding
loan balance.  In fact,  certain  states where the Mortgaged  Properties  may be
located  have  "anti-deficiency"  laws  requiring,   in  general,  that  lenders
providing  credit on single  family  property  look solely to the  property  for
repayment in the event of  foreclosure.  See "Certain  Legal Aspects of Mortgage
Loans and  Contracts."  Any of these factors  could change  nationwide or merely
could  affect  a  locality  or  region  in  which  all or some of the  Mortgaged
Properties are located. However, declining values of real estate, as experienced
recently in certain regions,  or increases in the principal  balances of certain
Mortgage  Loans,  such as GPM  Loans  and  Neg-Am  ARM  Loans,  could  cause the
principal  balance of some or all of the  Mortgage  Loans to exceed the value of
the Mortgaged Properties.

     Based on the data provided in the application,  certain  verifications  (if
required) and the  appraisal or other  valuation of the  Mortgaged  Property,  a
determination  will have been made by the original  lender that the  Mortgagor's
monthly  income (if  required to be stated)  would be  sufficient  to enable the
Mortgagor  to meet its  monthly  obligations  on the  Mortgage  Loan  and  other
expenses  related  to the  property  (such as  property  taxes,  utility  costs,
standard hazard and primary mortgage  insurance and, if applicable,  maintenance
fees and other levies  assessed by a  Cooperative)  and other fixed  obligations
other than housing  expenses.  The  originator's  guidelines  for Mortgage Loans
generally  will specify that  scheduled  payments on a Mortgage  Loan during the
first  year of its term plus taxes and  insurance  (including  primary  mortgage
insurance) and all scheduled payments on obligations that extend beyond one year
(including  those mentioned above and other fixed  obligations)  would generally
equal no more than specified  percentages of the prospective  Mortgagor's  gross
income.  The originator may also consider the amount of liquid assets  available
to the Mortgagor after origination.

     The level of review by Residential  Funding, if any, will vary depending on
a number of factors.  Residential  Funding, on behalf of the Company,  generally
will review a portion of the Mortgage Loans constituting the Mortgage Pool for a
series of Certificates for conformity with the applicable underwriting standards
and to assess the likelihood of repayment of the Mortgage Loan from the various


NY1-147950.4                                              6863-1-DM2-07/19/96
                                               33

<PAGE>



sources for such repayment, including the Mortgagor, the Mortgaged Property, and
primary mortgage insurance,  if any. In reviewing seasoned Mortgage Loans (those
which have been  outstanding for more than 12 months),  Residential  Funding may
also take into consideration the Mortgagor's actual payment history in assessing
a  Mortgagor's  current  ability  to make  payments  on the  Mortgage  Loan.  In
addition,  Residential  Funding may conduct additional  procedures to assess the
current value of the Mortgaged Properties.  Such procedures may consist of drive
by  appraisals  or real estate  broker's  price  opinions.  The Company may also
consider a specific  area's housing value trends.  These  alternative  valuation
methods  are not  generally  as  reliable  as the  type of  mortgagor  financial
information  or  appraisals   that  are  generally   obtained  at   origination.
Residential Funding may also consider the applicable credit score of the related
Mortgagor  used in  connection  with the  origination  of the Mortgage  Loan (as
determined  based  on  a  credit  scoring  model  acceptable  to  the  Company.)
Generally,  such  credit  scoring  models  provide  a means for  evaluating  the
information  about a  prospective  borrower  that  is  available  from a  credit
reporting  agency.  The  underwriting  criteria  applicable to any program under
which the  Mortgage  Loans may be  originated  and  reviewed  may  provide  that
qualification  for the loan, or the  availability of certain loan features (such
as maximum loan amount,  maximum Loan-to-Value Ratio, property type and use, and
documentation level) may depend on the borrower's credit score.

     With respect to the Company's underwriting  standards, as well as any other
underwriting  standards  that may be  applicable  to any  Mortgage  Loans,  such
underwriting  standards generally include a set of specific criteria pursuant to
which the  underwriting  evaluation is made.  However,  the  application of such
underwriting standards does not imply that each specific criterion was satisfied
individually.  Rather,  a Mortgage  Loan will be  considered to be originated in
accordance  with a given set of  underwriting  standards if, based on an overall
qualitative  evaluation,  the  loan  is  in  substantial  compliance  with  such
underwriting standards. For example, a Mortgage Loan may be considered to comply
with a set of  underwriting  standards,  even if one or more  specific  criteria
included in such  underwriting  standards were not  satisfied,  if other factors
compensated  for the criteria that were not satisfied or if the Mortgage Loan is
considered to be in substantial compliance with the underwriting standards.

     The Program. The underwriting  standards with respect to Program Loans will
generally  conform to those published in Residential  Funding's Seller Guide (as
applicable to the Program Loans,  the "Program Seller Guide"),  as modified from
time to time.  The  Program  Seller  Guide will set forth  general  underwriting
standards  relating to mortgage  loans,  which are generally less stringent than
underwriting standards applicable to mortgage loans originated under other first
mortgage loan  purchase  programs such as those run by Fannie Mae or Freddie Mac
or by the Company's affiliate, Residential


NY1-147950.4

6863-1-DM2-07/19/96
                                               34

<PAGE>



Funding,  for the purpose of  collateralizing  securities  issued by Residential
Funding  Mortgage  Securities  I, Inc.  For example,  Program  Loans may include
mortgage loans with higher  Loan-to-Value  Ratios,  larger  principal  balances,
mortgage  loans  secured by smaller or larger  parcels of land or by  investment
properties,  mortgage loans with  Loan-to-Value  Ratios in excess of 80% that do
not require primary  mortgage  insurance,  mortgage loans made to  International
Borrowers,  and mortgage loans made to borrowers that are  self-employed  or are
not required to state their income. The underwriting  standards set forth in the
Program Seller Guide are revised based on changing conditions in the residential
mortgage  market  and  the  market  for  the  Company's  mortgage   pass-through
certificates  and may also be waived by  Residential  Funding from time to time.
The  Prospectus  Supplement for each series of  Certificates  secured by Program
Loans  will set forth  the  general  underwriting  criteria  applicable  to such
Mortgage Loans.

     A portion  of Program  Loans  generally  will be  reviewed  by  Residential
Funding  or  by  a  designated   third  party  for  compliance  with  applicable
underwriting  criteria.  Certain  of  the  Program  Loans  may be  purchased  in
negotiated transactions (which may be governed by agreements relating to ongoing
purchases of Program Loans by Residential Funding) ("Master Commitments"),  from
Program  Sellers who will represent  that Program Loans have been  originated in
accordance with underwriting standards agreed to by Residential Funding. Certain
other Program Loans will be purchased  from Program  Sellers who will  represent
that Program Loans were originated pursuant to underwriting standards determined
by a mortgage  insurance company or third party origination system acceptable to
Residential  Funding.  Residential  Funding may accept a certification from such
insurance  company as to a Program Loan's  insurability in a mortgage pool as of
the date of certification as evidence of a Program Loan conforming to applicable
underwriting standards.  Such certifications will likely have been issued before
the purchase of the Program Loan by Residential Funding or the Company.

     FHA and VA Programs.  With  respect to FHA Loans and VA Loans,  traditional
underwriting  guidelines  used by the FHA and the VA, as the case may be,  which
were in effect at the time of  origination  of each such Mortgage Loan will have
generally been applied.

The Contracts

   General

     The  Trust  Fund  for a series  may  include  a  Contract  Pool  evidencing
interests in Contracts  originated by one or more manufactured  housing dealers,
or such other entity or entities described in the related Prospectus Supplement.
The  Contracts  may be  conventional  Contracts or Contracts  insured by the FHA
("FHA  Contracts")  or partially  guaranteed  by the VA ("VA  Contracts").  Each
Contract will be secured by a Manufactured Home. Unless otherwise


NY1-147950.4

6863-1-DM2-07/19/96
                                               35

<PAGE>



specified in the related Prospectus Supplement, the Contracts will
be fully amortizing.

     The Manufactured Homes securing the Contracts will consist of "manufactured
homes" within the meaning of 42 U.S.C.  ss. 5402(6) which are treated as "single
family  residences"  for the  purposes  of the  REMIC  provisions  of the  Code.
Accordingly,  a  Manufactured  Home  will be a  structure  built on a  permanent
chassis,  which is transportable in one or more sections and customarily used at
a fixed  location,  has a minimum of 400 square feet of living space and minimum
width in excess of 81/2 feet and is  designed  to be used as a dwelling  with or
without a permanent  foundation  when connected to the required  utilities,  and
includes  the  plumbing,  heating,  air  conditioning,  and  electrical  systems
contained therein.

     The related Prospectus  Supplement will provide information  concerning the
types or  characteristics  of the  Contracts  included in a Trust Fund as of the
related  Cut-off Date. In the event that  Contracts are added to or deleted from
the Trust Fund after the date of the related  Prospectus  Supplement,  the final
characteristics of the Contract Pool will be noted in the Form 8-K.

   Underwriting Policies

     Conventional  Contracts will comply with the  underwriting  policies of the
applicable  originator or Mortgage Collateral Seller, which will be described in
the  related  Prospectus  Supplement.  With  respect  to  FHA  Contracts  and VA
Contracts,  traditional  underwriting  guidelines used by the FHA and the VA, as
the case may be,  which were in effect at the time of  origination  of each such
Contract will generally have been applied.

     With respect to a Contract made in connection with the Mortgagor's purchase
of a Manufactured  Home,  the "Appraised  Value" is generally the sales price of
the Manufactured Home or the amount determined by a professional appraiser.  The
appraiser must  personally  inspect the  Manufactured  Home and prepare a report
which  includes  market data based on recent  sales of  comparable  Manufactured
Homes and,  when deemed  applicable,  a replacement  cost analysis  based on the
current  cost of a similar  Manufactured  Home.  The  Loan-to-Value  Ratio for a
Contract  generally  will be  equal  to the  original  principal  amount  of the
Contract divided by the lesser of the Appraised Value or the sales price for the
Manufactured Home; however, unless otherwise specified in the related Prospectus
Supplement, an appraisal of the Manufactured Home will not be required.

The Agency Securities

   Government National Mortgage Association



NY1-147950.4

6863-1-DM2-07/19/96
                                               36

<PAGE>



     Ginnie Mae is a wholly-owned corporate instrumentality of the United States
within HUD.  Section 306(g) of Title III of the National Housing Act of 1934, as
amended (the  "Housing  Act"),  authorizes  Ginnie Mae to  guarantee  the timely
payment of the principal of and interest on certificates  representing interests
in a pool of  mortgages  (i) insured by the FHA,  under the Housing Act or under
Title V of the Housing Act of 1949, or
 (ii) partially guaranteed by the VA under the Servicemen's  Readjustment Act of
1944, as amended, or under Chapter 37 of Title 38, United States Code.

     Section  306(g) of the Housing Act provides that "the full faith and credit
of the  United  States is pledged to the  payment  of all  amounts  which may be
required to be paid under any guarantee under this subsection." In order to meet
its obligations  under any such guarantee,  Ginnie Mae may, under Section 306(d)
of the Housing Act,  borrow from the United States Treasury an amount that is at
any time  sufficient to enable Ginnie Mae to perform its  obligations  under its
guarantee.   See  "Additional  Information"  for  the  availability  of  further
information regarding Ginnie Mae and Ginnie Mae Securities.

   Ginnie Mae Securities

     Unless  otherwise  specified  in the related  Prospectus  Supplement,  each
Ginnie  Mae  Security  relating  to a  series  (which  may  be a  "Ginnie  Mae I
Certificate" or a "Ginnie Mae II Certificate" as referred to by Ginnie Mae) will
be a  "fully  modified  pass-through"  mortgage-backed  certificate  issued  and
serviced by a mortgage  banking company or other financial  concern  approved by
Ginnie Mae,  except with  respect to any  stripped  mortgage  backed  securities
guaranteed  by Ginnie  Mae or any REMIC  securities  issued by Ginnie  Mae.  The
characteristics  of any Ginnie Mae  Securities  included in the Trust Fund for a
series of Certificates will be set forth in the related Prospectus Supplement.

   Federal Home Loan Mortgage Corporation

     Freddie Mac is a corporate  instrumentality  of the United  States  created
pursuant to Title III of the Emergency Home Finance Act of 1970, as amended (the
"Freddie Mac Act").  Freddie Mac was  established  primarily  for the purpose of
increasing  the  availability  of mortgage  credit for the  financing  of needed
housing.  The principal activity of Freddie Mac currently consists of purchasing
first-lien, conventional,  residential mortgage loans or participation interests
in such mortgage loans and reselling the mortgage loans so purchased in the form
of guaranteed mortgage  securities,  primarily Freddie Mac Securities.  In 1981,
Freddie  Mac  initiated  its  Home  Mortgage  Guaranty  Program  under  which it
purchases  mortgage loans from sellers with Freddie Mac Securities  representing
interests in the mortgage loans so purchased.  All mortgage  loans  purchased by
Freddie  Mac must  meet  certain  standards  set forth in the  Freddie  Mac Act.
Freddie Mac is confined to


NY1-147950.4

6863-1-DM2-07/19/96
                                               37

<PAGE>



purchasing,  so far as  practicable,  mortgage loans that it deems to be of such
quality and type as to meet generally the purchase  standards imposed by private
institutional   mortgage  investors.   See  "Additional   Information"  for  the
availability  of further  information  regarding  Freddie  Mac and  Freddie  Mac
Securities.  Neither the United  States nor any agency  thereof is  obligated to
finance Freddie Mac's operations or to assist Freddie Mac in any other manner.

   Freddie Mac Securities

     Unless  otherwise  specified  in the related  Prospectus  Supplement,  each
Freddie Mac Security  relating to a series will represent an undivided  interest
in a pool of mortgage loans that typically  consists of conventional  loans (but
may  include  FHA Loans and VA Loans)  purchased  by Freddie  Mac,  except  with
respect to any stripped  mortgage backed  securities issued by Freddie Mac. Each
such pool will consist of mortgage loans
 (i) substantially  all of which are secured by one- to four-family  residential
properties or (ii) if specified in the related Prospectus Supplement, secured by
five or more family residential  properties.  The characteristics of any Freddie
Mac Securities  included in the Trust Fund for a series of Certificates  will be
set forth in the related Prospectus Supplement.

   Federal National Mortgage Association

     Fannie  Mae  is a  federally  chartered  and  privately  owned  corporation
organized and existing under the Federal National Mortgage  Association  Charter
Act (12  U.S.C.  ss.  1716 et seq.).  It is the  nation's  largest  supplier  of
residential  mortgage funds. Fannie Mae was originally  established in 1938 as a
United  States  government  agency  to  provide  supplemental  liquidity  to the
mortgage  market and was  transformed  into a  stockholder-owned  and  privately
managed corporation by legislation enacted in 1968. Fannie Mae provides funds to
the mortgage  market  primarily by  purchasing  home  mortgage  loans from local
lenders,   thereby   replenishing  their  funds  for  additional  lending.   See
"Additional  Information" for the availability of further information respecting
Fannie Mae and Fannie Mae Securities.  Although the Secretary of the Treasury of
the  United  States  has  authority  to  lend  Fannie  Mae up to  $2.25  billion
outstanding  at any time,  neither the United  States nor any agency  thereof is
obligated to finance  Fannie  Mae's  operations  or to assist  Fannie Mae in any
other manner.

   Fannie Mae Securities

     Unless  otherwise  specified  in the related  Prospectus  Supplement,  each
Fannie Mae Security  relating to a series will represent a fractional  undivided
interest in a pool of mortgage  loans formed by Fannie Mae,  except with respect
to any stripped  mortgage backed securities issued by Fannie Mae. Mortgage loans
underlying  Fannie  Mae  Securities  will  consist  of (i)  fixed,  variable  or
adjustable


NY1-147950.4

6863-1-DM2-07/19/96
                                               38

<PAGE>



rate conventional  mortgage loans or (ii) fixed-rate FHA Loans or VA Loans. Such
mortgage  loans may be secured by either  one- to  four-family  or  multi-family
residential  properties.  The  characteristics  of  any  Fannie  Mae  Securities
included in the Trust Fund for a series of Certificates will be set forth in the
related Prospectus Supplement.

Mortgage Collateral Sellers

     The Mortgage Collateral to be included in a Trust Fund will be purchased by
the  Company  directly  or  indirectly  (through  Residential  Funding  or other
affiliates) from Mortgage Collateral Sellers that may be (a) banks,  savings and
loan  associations,   mortgage  bankers,  investment  banking  firms,  insurance
companies,  the Federal  Deposit  Insurance  Corporation  (the "FDIC") and other
mortgage loan  originators or sellers not affiliated  with the Company (each, an
"Unaffiliated  Seller") or (b)  Homecomings  Financial  Network,  Inc.  and GMAC
Mortgage Corporation of PA, each affiliates of the Company, and their affiliates
(each, an "Affiliated  Seller").  Such purchases may occur by one or more of the
following   methods:   (i)  one  or  more  direct  or  indirect  purchases  from
Unaffiliated  Sellers,  which may occur  simultaneously with the issuance of the
Certificates  or which may occur over an extended  period of time; (ii) multiple
direct or indirect purchases through the Program; or (iii) one or more purchases
from Affiliated Sellers. The Prospectus  Supplement for a series of Certificates
will disclose the method or methods used to acquire the Mortgage  Collateral for
such  series.  The Company may issue one or more  classes of  Certificates  to a
Mortgage  Collateral  Seller as  consideration  for the purchase of the Mortgage
Collateral securing such series of Certificates,  if so described in the related
Prospectus Supplement.

     The Mortgage  Collateral  Sellers that  participate in the Program (each, a
"Program Seller") will have been selected by Residential Funding on the basis of
criteria  set forth in the  Program  Seller  Guide.  A Program  Seller may be an
affiliate  of the  Company  and the  Company  presently  anticipates  that  GMAC
Mortgage  Corporation  of PA, an  affiliate  of the  Company,  will be a Program
Seller.  Except  in the case of the  FDIC and  investment  banking  firms,  each
Program Seller will have been approved by Residential  Funding for participation
in Residential  Funding's  loan purchase  programs.  In  determining  whether to
approve a seller for  participation  in the loan purchase  program,  Residential
Funding  generally  will  consider,  among other things,  the  financial  status
(including the net worth) of the seller,  the previous  experience of the seller
in originating  mortgage loans, the prior delinquency and loss experience of the
seller,  the  underwriting  standards  employed  by the seller  and the  quality
control and, if applicable,  the servicing operations established by the seller.
There  can  be  no  assurance  that  any  Program  Seller  presently  meets  any
qualifications  or will  continue  to meet  any  qualifications  at the  time of
inclusion  of  mortgage  loans  sold by it in the  Trust  Fund for a  series  of
Certificates, or thereafter. If a


NY1-147950.4

6863-1-DM2-07/19/96
                                               39

<PAGE>



Program Seller becomes subject to the direct or indirect  control of the FDIC or
if a Program  Seller's  net worth,  financial  performance  or  delinquency  and
foreclosure  rates are adversely  impacted,  such institution may continue to be
treated as a Program Seller.  Any such event may adversely affect the ability of
any such Program  Seller to  repurchase  Mortgage  Collateral  in the event of a
breach  of  a  representation   or  warranty  which  has  not  been  cured.  See
"--Repurchases of Mortgage Collateral" below.

Representations with Respect to Mortgage Collateral

     Mortgage   Collateral   Sellers   generally   will  make  certain   limited
representations and warranties with respect to the Mortgage Collateral that they
sell.  The  Company  will  assign to the  Trustee for the benefit of the related
Certificateholders  all of its  right,  title  and  interest  in each  agreement
pursuant to which it purchased any item of Mortgage  Collateral  from a Mortgage
Collateral   Seller,   to  the  extent  such   agreement   relates  to  (i)  the
representations   and  warranties  made  by  a  Mortgage  Collateral  Seller  or
Residential  Funding,  as the case may be, in respect  of such item of  Mortgage
Collateral and (ii) any remedies provided for any breach of such representations
and warranties.

     With respect to any Mortgage  Loan  (including  Program  Loans) or Contract
constituting a part of the Trust Fund, unless otherwise disclosed in the related
Prospectus Supplement,  Residential Funding generally will represent and warrant
that: (i) as of the Cut-off Date, the  information set forth in a listing of the
related Mortgage Loan or Contract was true and correct in all material respects;
(ii) except in the case of Cooperative  Loans,  a policy of title  insurance was
effective or attorney's certificate was received at origination, and each policy
remained  in full force and effect on the date of sale of the  related  Mortgage
Loan or  Contract to the  Company;  (iii) to the best of  Residential  Funding's
knowledge, if required by applicable  underwriting standards,  the Mortgage Loan
or Contract  is the  subject of a Primary  Insurance  Policy;  (iv)  Residential
Funding had good title to the Mortgage Loan or Contract and the Mortgage Loan or
Contract is not subject to offsets,  defenses or counterclaims  except as may be
provided  under the Relief Act and except with respect to any buydown  agreement
for a Buy-Down Loan; (v) each Mortgaged  Property is free of material damage and
in good  repair;  (vi) the  Mortgage  Loan or Contract was not one month or more
delinquent in payment of principal  and interest as of the related  Cut-off Date
and was not so delinquent more than once during the twelve-month period prior to
the  Cut-off  Date;  and (vii) there is no  delinquent  tax or  assessment  lien
against the related Mortgaged Property.

     In  the  event  of a  breach  of  a  representation  or  warranty  made  by
Residential  Funding  that  materially  adversely  affects the  interests of the
Certificateholders in the Mortgage Loan or Contract, Residential Funding will be
obligated to repurchase any such


NY1-147950.4

6863-1-DM2-07/19/96
                                               40

<PAGE>



Mortgage  Loan or Contract or  substitute  for such Mortgage Loan or Contract as
described  below.  In  addition,  unless  otherwise  specified  in  the  related
Prospectus  Supplement,  Residential  Funding will be obligated to repurchase or
substitute  for any Mortgage Loan as to which it is discovered  that the related
Mortgage  does not create a valid  first lien on, or in the case of a Contract a
perfected security interest in, the related Mortgaged Property,  subject only to
(a) liens of real property taxes and  assessments  not yet due and payable,  (b)
covenants,  conditions  and  restrictions,  rights of way,  easements  and other
matters  of  public  record as of the date of  recording  of such  Mortgage  and
certain other permissible  title exceptions and (c) other  encumbrances to which
like properties are commonly  subject which do not materially  adversely  affect
the value,  use,  enjoyment  or  marketability  of the  Mortgaged  Property.  In
addition, unless otherwise specified in the related Prospectus Supplement,  with
respect to any Mortgage Loan or Contract as to which the Company delivers to the
Trustee an affidavit  certifying that the original Mortgage Note or Contract has
been lost or destroyed,  if such Mortgage  Loan or Contract  subsequently  is in
default and the  enforcement  thereof or of the related  Mortgage or Contract is
materially  adversely  affected by the absence of the original  Mortgage Note or
Contract,  Residential Funding will be obligated to repurchase or substitute for
such Mortgage Loan or Contract in the manner  described below.  However,  unless
otherwise set forth in the related Prospectus  Supplement,  Residential  Funding
will not be  required to  repurchase  or  substitute  for any  Mortgage  Loan or
Contract if the  circumstances  giving rise to such  requirement also constitute
fraud in the origination of the related Mortgage Loan or Contract.  Furthermore,
because  the  listing of the  related  Mortgage  Collateral  generally  contains
information  with respect to the  Mortgage  Collateral  as of the Cut-off  Date,
prepayments and, in certain limited circumstances, modifications to the interest
rate and principal and interest  payments may have been made with respect to one
or more of the related items of Mortgage Collateral between the Cut-off Date and
the Closing Date. Neither Residential Funding nor any Seller will be required to
repurchase or substitute for any item of Mortgage  Collateral as a result of any
such prepayment or modification.

     All of the  representations  and warranties of a Mortgage Collateral Seller
in respect of an item of Mortgage  Collateral will have been made as of the date
on which such  Mortgage  Collateral  Seller sold the Mortgage  Collateral to the
Company or Residential Funding or one of their affiliates.  The date as of which
such  representations and warranties were made generally will be a date prior to
the date of issuance of the related series of Certificates. A substantial period
of time  may  elapse  between  the  date as of  which  the  representations  and
warranties  were  made  and the  date  of  issuance  of the  related  series  of
Certificates.  The Mortgage Collateral  Seller's  repurchase  obligation (or, if
specified in the related Prospectus  Supplement,  limited  substitution  option)
will not arise if, after the sale of the related Mortgage Collateral, an


NY1-147950.4

6863-1-DM2-07/19/96
                                               41

<PAGE>



event  occurs  that would have  given rise to such an  obligation  had the event
occurred prior to such period.

Repurchases of Mortgage Collateral

     If a Mortgage Collateral Seller or Residential Funding, as the case may be,
cannot cure a breach of any  representation or warranty made by it in respect of
an item of  Mortgage  Collateral  within 90 days  after  notice  from the Master
Servicer, the Servicer,  the Certificate  Administrator or the Trustee, and such
breach materially and adversely affects the interests of the  Certificateholders
in such  item  of  Mortgage  Collateral,  such  Mortgage  Collateral  Seller  or
Residential Funding, as the case may be, will be obligated to purchase such item
of Mortgage Collateral at a price set forth in the related Pooling and Servicing
Agreement or Trust Agreement.  Likewise,  as described under "Description of the
Certificates--Review  of Mortgage Loan or Contract Documents," if the Company or
the Mortgage  Collateral Seller, as applicable,  cannot cure certain documentary
defects with respect to a Mortgage Loan or Contract, the Company or the Mortgage
Collateral  Seller,  as applicable,  will be required to repurchase such item of
Mortgage  Collateral.  Unless  otherwise  specified  in the  related  Prospectus
Supplement,  the "Purchase Price" for any such item of Mortgage  Collateral will
be equal to the  principal  balance  thereof  as of the  date of  purchase  plus
accrued and unpaid interest to the first day of the month following the month of
repurchase  (less the amount,  expressed as a percentage  per annum,  payable in
respect of servicing or administrative  compensation and the Excluded Spread, if
any).  In certain  limited  cases,  a  substitution  may be made in lieu of such
repurchase obligation. See "--Limited Right of Substitution" below.

     The Master  Servicer,  the Servicer or the  Certificate  Administrator,  as
applicable,  will  be  required  under  the  applicable  Pooling  and  Servicing
Agreement  or Trust  Agreement  to enforce this  repurchase  obligation,  or the
substitution  right  described  below,  for the  benefit of the  Trustee and the
Certificateholders,  using  practices it would employ in its good faith business
judgment  and  which are  normal  and usual in its  general  mortgage  servicing
activities;  provided,  however,  that this purchase or substitution  obligation
will not become an obligation of the Master  Servicer in the event the Seller or
Residential  Funding,  as the case may be, fails to honor such  obligation.  The
Master  Servicer  will be entitled to  reimbursement  for any costs and expenses
incurred in pursuing such a purchase or substitution  obligation,  including but
not limited to any costs or expenses associated with litigation. If, as a result
of a breach of  representation  or  warranty,  a Mortgage  Collateral  Seller is
required, but fails, to repurchase the related Mortgage Collateral,  the Company
or  Residential  Funding  will only be  required  to  repurchase  such  Mortgage
Collateral   if  the  Company  or   Residential   Funding   has   assumed   such
representations  and  warranties.  Consequently,  such Mortgage  Collateral will
remain in the related Trust Fund and any related losses not borne by any


NY1-147950.4

6863-1-DM2-07/19/96
                                               42

<PAGE>



applicable  credit  enhancement  will be  borne  by  Certificateholders.  If the
Mortgage  Collateral  Seller  fails  to honor  its  repurchase  or  substitution
obligation,  such  obligation  will not  become  an  obligation  of  Residential
Funding,  the Master Servicer or Servicer  (although  Residential  Funding,  the
Master Servicer or Servicer may have an independent  obligation to repurchase or
substitute  for  such  Mortgage  Collateral).  In  instances  where  a  Mortgage
Collateral  Seller is unable or disputes its  obligation to repurchase  affected
Mortgage Collateral,  the Master Servicer or Servicer,  using practices it would
employ in its good faith business judgment and which are normal and usual in its
general mortgage servicing  activities,  may negotiate and enter into settlement
agreements  with such Mortgage  Collateral  Seller that could provide for, among
other  things,  the  repurchase  of  only a  portion  of the  affected  Mortgage
Collateral.  Any such settlement could lead to losses on the Mortgage Collateral
which would be borne by the related  Certificateholders.  In accordance with the
above described practices,  the Master Servicer or Servicer will not be required
to enforce any purchase  obligation of a Mortgage Collateral Seller arising from
any  misrepresentation by the Mortgage Collateral Seller, if the Master Servicer
or Servicer  determines in the reasonable exercise of its business judgment that
the matters related to such  misrepresentation did not directly cause or are not
likely to  directly  cause a loss on the  related  Mortgage  Collateral.  Unless
otherwise  specified  in  the  related  Prospectus  Supplement,   the  foregoing
repurchase  obligations and the limited right of substitution  (described below)
will constitute the sole remedies available to Certificateholders or the Trustee
for a breach  of any  representation  by a  Mortgage  Collateral  Seller  in its
capacity as a seller of Mortgage Collateral,  or for any other event giving rise
to such obligations as described above.

     The  Company and  Residential  Funding  generally  monitor  which  Mortgage
Collateral  Sellers  are  under  the  control  of the  FDIC,  or are  insolvent,
otherwise in receivership or  conservatorship  or financially  distressed.  Such
Mortgage  Collateral Sellers may not be able or permitted to repurchase Mortgage
Collateral  for which  there has been a breach of  representation  or  warranty.
Moreover,  any such Mortgage  Collateral Seller may make no  representations  or
warranties  with respect to Mortgage  Collateral sold by it. The FDIC (either in
its corporate capacity or as receiver for a depository institution), may also be
a Mortgage  Collateral  Seller,  in which event neither the FDIC nor the related
depository  institution may make  representations  or warranties with respect to
the Mortgage Collateral sold, or only limited  representations or warranties may
be made (for example,  that the related legal  documents are  enforceable).  The
FDIC may have no obligation to repurchase  any Mortgage  Collateral for a breach
of a representation or warranty.

Limited Right of Substitution

     In the case of a Mortgage Loan or Contract  required to be repurchased from
the Trust Fund (a "Repurchased Mortgage Loan" or a


NY1-147950.4

6863-1-DM2-07/19/96
                                               43

<PAGE>



"Repurchased Contract,"  respectively) the related Mortgage Collateral Seller or
Residential  Funding,  as  applicable,  may  substitute a new  Mortgage  Loan or
Contract (a  "Qualified  Substitute  Mortgage  Loan" or a "Qualified  Substitute
Contract,"  respectively) for the Repurchased Mortgage Loan or Contract that was
removed from the Trust Fund, during the limited time period described below. Any
such  substitution  must be effected within 120 days of the date of the issuance
of the Certificates  with respect to a Trust Fund for which no REMIC election is
to be made.  With  respect to a Trust Fund for which a REMIC  election  is to be
made, except as otherwise  provided in the related Prospectus  Supplement,  such
substitution  must be effected  within two years of the date of the  issuance of
the Certificates, and may not be made if such substitution would cause the Trust
Fund to fail to qualify  as a REMIC or result in a  prohibited  transaction  tax
under the Code.

     Except as  otherwise  provided in the related  Prospectus  Supplement,  any
Qualified  Substitute  Mortgage Loan or Qualified  Substitute Contract generally
will, on the date of substitution:  (i) have an outstanding  principal  balance,
after deduction of the principal portion of the monthly payment due in the month
of  substitution,  not in excess of the  outstanding  principal  balance  of the
Repurchased Mortgage Loan or Repurchased Contract; (ii) have a Mortgage Rate and
a Net  Mortgage  Rate not less  than  (and not more  than one  percentage  point
greater  than) the Mortgage  Rate and Net Mortgage  Rate,  respectively,  of the
Repurchased   Mortgage  Loan  or   Repurchased   Contract  as  of  the  date  of
substitution;  (iii) have a  Loan-to-Value  Ratio at the time of substitution no
higher than that of the Repurchased Mortgage Loan or Repurchased Contract;  (iv)
have a remaining  term to maturity  not greater than (and not more than one year
less than) that of the Repurchased  Mortgage Loan or Repurchased  Contract;  and
(v)  comply  with all of the  representations  and  warranties  set forth in the
related Pooling and Servicing  Agreement as of the date of substitution.  In the
event the outstanding  principal balance of a Qualified Substitute Mortgage Loan
or Qualified Substitute Contract is less than the outstanding  principal balance
of the related Repurchased Mortgage Loan or Repurchased Contract,  the amount of
such  shortfall  shall be deposited  into the Custodial  Account in the month of
substitution  for  distribution to the related  Certificateholders.  The related
Pooling and Servicing Agreement may include additional  requirements relating to
ARM Loans or other specific types of Mortgage Loans or Contracts,  or additional
provisions relating to meeting the foregoing  requirements on an aggregate basis
where a  number  of  substitutions  occur  contemporaneously.  Unless  otherwise
specified in the related  Prospectus  Supplement,  a Mortgage  Collateral Seller
will have no option to  substitute  for a Mortgage  Loan or Contract  that it is
obligated to  repurchase  in connection  with a breach of a  representation  and
warranty.


                                 DESCRIPTION OF THE CERTIFICATES


NY1-147950.4

6863-1-DM2-07/19/96
                                               44

<PAGE>




General

     The Certificates will be issued in series. Each series of Certificates (or,
in  certain  instances,  two or more  series  of  Certificates)  will be  issued
pursuant to a Pooling and Servicing  Agreement  or, in the case of  Certificates
backed by Agency  Securities,  a Trust  Agreement,  similar  to one of the forms
filed as an exhibit to the Registration  Statement of which this Prospectus is a
part. Each Pooling and Servicing Agreement or Trust Agreement will be filed with
the  Commission as an exhibit to a Form 8-K. The following  summaries  (together
with  additional  summaries under "The Pooling and Servicing  Agreement"  below)
describe certain provisions  relating to the Certificates common to each Pooling
and Servicing Agreement or Trust Agreement.  All references herein to a "Pooling
and Servicing  Agreement" and any discussion of the provisions thereof will also
apply to Trust  Agreements.  The summaries do not purport to be complete and are
subject to, and are  qualified  in their  entirety by  reference  to, all of the
provisions  of the Pooling and  Servicing  Agreement for each Trust Fund and the
related Prospectus Supplement.

     Each series of Certificates  may consist of any one or a combination of the
following:  (i) a single  class of  Certificates;  (ii) two or more  classes  of
Certificates,  one or more classes of which may be Senior  Certificates that are
senior in right of payment to any class or classes of Mezzanine Certificates and
to any other  class or  classes  of  Subordinate  Certificates,  and as to which
certain classes of Senior (or  Subordinate)  Certificates may be senior to other
classes of Senior (or Subordinate) Certificates,  as described in the respective
Prospectus  Supplement (any such series, a "Senior/Subordinate  Series");  (iii)
one or  more  classes  of  Strip  Certificates  which  will be  entitled  to (a)
principal   distributions,   with  disproportionate,   nominal  or  no  interest
distributions or (b) interest distributions,  with disproportionate,  nominal or
no  principal  distributions;  (iv) two or more  classes of  Certificates  which
differ as to the timing,  sequential order, rate, pass-through rate or amount of
distributions of principal or interest or both, or as to which  distributions of
principal  or interest or both on any class may be made upon the  occurrence  of
specified events, in accordance with a schedule or formula  (including  "planned
amortization classes" and "targeted amortization  classes"),  or on the basis of
collections  from  designated  portions of the Mortgage  Pool or Contract  Pool,
which  series may  include  one or more  classes of  Accrual  Certificates  with
respect to which certain  accrued  interest will not be  distributed  but rather
will be added to the principal balance thereof on each Distribution Date for the
period  described in the related  Prospectus  Supplement;  or (v) other types of
classes of  Certificates,  as  described in the related  Prospectus  Supplement.
Credit  support for each series of  Certificates  will be provided by a Mortgage
Pool Insurance Policy, Special Hazard Insurance Policy,  Bankruptcy Bond, Letter
of Credit, Reserve Fund, Certificate Insurance Policy, Overcollateralization, or
other credit


NY1-147950.4

6863-1-DM2-07/19/96
                                               45

<PAGE>



enhancement as described under  "Description of Credit  Enhancement,"  or by the
subordination  of one  or  more  classes  of  Certificates  as  described  under
"Subordination" or by any combination of the foregoing.

Form of Certificates

     As specified in the related Prospectus Supplement, the Certificates of each
series will be issued either as physical  certificates or in book-entry form. If
issued as physical  certificates,  the Certificates  will be in fully registered
form only in the denominations  specified in the related Prospectus  Supplement,
and will be transferable  and  exchangeable at the corporate trust office of the
person  appointed under the related Pooling and Servicing  Agreement to register
the Certificates (the "Certificate  Registrar").  No service charge will be made
for any  registration of exchange or transfer of  Certificates,  but the Trustee
may require  payment of a sum sufficient to cover any tax or other  governmental
charge. The term  "Certificateholder"  as used herein refers to the entity whose
name appears on the records of the Certificate  Registrar (or, if applicable,  a
transfer agent) as the registered holder thereof,  except as otherwise indicated
in the related Prospectus Supplement.

     If issued in book-entry  form,  certain classes of a series of Certificates
will be initially  issued  through the  book-entry  facilities of The Depository
Trust  Company  ("DTC"),  or Cedel Bank,  SA ("CEDEL") or the  Euroclear  System
("Euroclear")  (in  Europe)  if  they  are  participants  of  such  systems,  or
indirectly  through  organizations  which are  participants in such systems,  or
through  such other  depository  or facility as may be  specified in the related
Prospectus  Supplement.   As  to  any  such  class  of  Certificates  so  issued
("Book-Entry  Certificates"),  the record  holder of such  Certificates  will be
DTC's  nominee.  CEDEL and  Euroclear  will hold omnibus  positions on behalf of
their  participants  through  customers'  securities  accounts  in  CEDEL's  and
Euroclear's   names  on  the  books  of  their  respective   depositaries   (the
"Depositaries"), which in turn will hold such positions in customers' securities
accounts in the depositaries' names on the books of DTC.

     DTC is a  limited-purpose  trust  company  organized  under the laws of the
State of New York,  which holds securities for its  participating  organizations
("DTC  Participants,"  and together with the CEDEL and  Euroclear  participating
organizations,  "Participants")  and facilitates the clearance and settlement of
securities  transactions  between  Participants  through  electronic  book-entry
changes in the accounts of Participants. Participants include securities brokers
and dealers,  banks,  trust companies and clearing  corporations and may include
certain other  organizations.  Other  institutions that are not Participants but
clear  through or  maintain a custodial  relationship  with  Participants  (such
institutions,


NY1-147950.4

6863-1-DM2-07/19/96
                                               46

<PAGE>



"Indirect Participants") have indirect access to DTC's clearance
system.

     Unless otherwise specified in the related Prospectus Supplement,  no person
acquiring  an  interest  in any  Book-Entry  Certificate  (each such  person,  a
"Beneficial Owner") will be entitled to receive a Certificate  representing such
interest in registered,  certificated  form, unless either (i) DTC ceases to act
as depository in respect thereof and a successor depository is not obtained,  or
(ii) the Company elects in its sole discretion to discontinue  the  registration
of such  Certificates  through DTC. Prior to any such event,  Beneficial  Owners
will not be recognized  by the Trustee or the Master  Servicer as holders of the
related  Certificates for purposes of the Pooling and Servicing  Agreement,  and
Beneficial  Owners  will be able to  exercise  their  rights  as  owners of such
Certificates   only   indirectly   through   DTC,   Participants   and  Indirect
Participants.  Any Beneficial Owner that desires to purchase,  sell or otherwise
transfer any  interest in  Book-Entry  Certificates  may do so only through DTC,
either directly if such Beneficial Owner is a Participant or indirectly  through
Participants  and,  if  applicable,  Indirect  Participants.   Pursuant  to  the
procedures  of DTC,  transfers of the  beneficial  ownership  of any  Book-Entry
Certificates will be required to be made in minimum  denominations  specified in
the related Prospectus  Supplement.  The ability of a Beneficial Owner to pledge
Book-Entry  Certificates to persons or entities that are not Participants in the
DTC  system,  or to  otherwise  act with  respect to such  Certificates,  may be
limited   because  of  the  lack  of  physical   certificates   evidencing  such
Certificates and because DTC may act only on behalf of Participants.

     Because  of time zone  differences,  the  securities  account of a CEDEL or
Euroclear participant as a result of a transaction with a DTC Participant (other
than a  depositary  holding on behalf of CEDEL or  Euroclear)  will be  credited
during a  subsequent  securities  settlement  processing  day  (which  must be a
business day for CEDEL or Euroclear,  as the case may be) immediately  following
the DTC settlement  date.  Such credits or any  transactions  in such securities
settled  during  such  processing  will be reported  to the  relevant  Euroclear
Participant or CEDEL  Participants  on such business day. Cash received in CEDEL
or  Euroclear  as a  result  of  sales  of  securities  by or  through  a  CEDEL
Participant  or  Euroclear  Participant  to a DTC  Participant  (other  than the
depositary  for  CEDEL or  Euroclear)  will be  received  with  value on the DTC
settlement  date,  but will be available in the relevant CEDEL or Euroclear cash
account only as of the business day following settlement in DTC.

     Transfers  between  Participants  will occur in accordance  with DTC rules.
Transfers  between CEDEL  Participants and Euroclear  Participants will occur in
accordance with their respective rules and operating procedures.


NY1-147950.4

6863-1-DM2-07/19/96
                                               47

<PAGE>



     Cross-market  transfers  between  persons  holding  directly or  indirectly
through  DTC,  on the  one  hand,  and  directly  or  indirectly  through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance  with DTC  rules on  behalf of the  relevant  European  international
clearing  system  by the  relevant  Depositaries;  however,  such  cross  market
transactions  will require  delivery of  instructions  to the relevant  European
international  clearing system by the  counterparty in such system in accordance
with its rules and procedures  and within its  established  deadlines  (European
time).  The  relevant  European  international  clearing  system  will,  if  the
transaction  meets its  settlement  requirements,  deliver  instructions  to its
Depositary to take action to effect final settlement on its behalf by delivering
or receiving  securities  in DTC, and making or receiving  payment in accordance
with normal  procedures for same day funds  settlement  applicable to DTC. CEDEL
Participants and Euroclear Participants may not deliver instructions directly to
the Depositaries.

     CEDEL, a professional  depository,  holds securities for its  participating
organizations   ("CEDEL   Participants")   and  facilitates  the  clearance  and
settlement  of  securities   transactions  between  CEDEL  Participants  through
electronic  book-entry  changes  in  accounts  of  CEDEL  Participants,  thereby
eliminating the need for physical  movement of  certificates.  As a professional
depository, CEDEL is subject to regulation by the Luxembourg Monetary Institute.

     Euroclear  was created to hold  securities  for  participants  of Euroclear
("Euroclear   Participants")  and  to  clear  and  settle  transactions  between
Euroclear  Participants  through  simultaneous  electronic  book-entry  delivery
against  payment,   thereby  eliminating  the  need  for  physical  movement  of
certificates and any risk from lack of simultaneous  transfers of securities and
cash.  Euroclear is operated by the Brussels,  Belgium office of Morgan Guaranty
Trust  Company  of New York (the  "Euroclear  Operator"),  under  contract  with
Euroclear  Clearance  Systems  S.C.,  a Belgian  co-operative  corporation  (the
"Clearance  Cooperative").   All  operations  are  conducted  by  the  Euroclear
Operator,  and all Euroclear  securities  clearance  accounts and Euroclear cash
accounts  are  accounts   with  the  Euroclear   Operator,   not  the  Clearance
Cooperative.  The  Clearance  Cooperative  establishes  policy for  Euroclear on
behalf of Euroclear Participants.

     The  Euroclear  Operator  is  the  Belgian  branch  of a New  York  banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal  Reserve  System
and the New  York  State  Banking  Department,  as well as the  Belgian  Banking
Commission.  Securities  clearance accounts and cash accounts with the Euroclear
Operator are governed by the Terms and Conditions Governing Use of Euroclear and
the related Operating  Procedures of the Euroclear System and applicable Belgian
law (collectively,  the "Terms and Conditions"). The Terms and Conditions govern
transfers of


NY1-147950.4

6863-1-DM2-07/19/96
                                               48

<PAGE>



securities  and cash within  Euroclear,  withdrawals of securities and cash from
Euroclear, and receipts of payments with respect to securities in Euroclear. All
securities in Euroclear  are held on a fungible  basis  without  attribution  of
specific certificates to specific securities clearance accounts.

     Distributions in respect of the Book-Entry  Certificates  will be forwarded
by the Trustee to DTC, and DTC will be responsible  for forwarding such payments
to Participants,  each of which will be responsible for disbursing such payments
to  the  Beneficial  Owners  it  represents  or,  if  applicable,   to  Indirect
Participants.  Accordingly,  Beneficial  Owners  may  experience  delays  in the
receipt of payments in respect of their  Certificates.  Under DTC's  procedures,
DTC  will  take  actions  permitted  to be  taken  by  holders  of any  class of
Book-Entry  Certificates  under the Pooling and Servicing  Agreement only at the
direction  of  one  or  more   Participants  to  whose  account  the  Book-Entry
Certificates  are credited and whose aggregate  holdings  represent no less than
any minimum amount of Percentage  Interests or voting rights required  therefor.
DTC  may   take   conflicting   actions   with   respect   to  any   action   of
Certificateholders  of any Class to the extent that Participants  authorize such
actions.  None of the Master Servicer,  the Company, the Trustee or any of their
respective  affiliates  will have any  liability  for any aspect of the  records
relating to or payments made on account of beneficial ownership interests in the
Book-Entry  Certificates,  or for  maintaining,  supervising  or  reviewing  any
records relating to such beneficial ownership interests.

Assignment of Mortgage Loans

     At the time of issuance of a series of Certificates, the Company will cause
the Mortgage  Loans being  included in the related  Trust Fund to be assigned to
the  Trustee or its  nominee  (which  may be the  Custodian)  together  with all
principal and interest  received on or with respect to such Mortgage Loans after
the Cut-off Date (other than principal and interest due on or before the Cut-off
Date  and any  Excluded  Spread).  The  Trustee  will,  concurrently  with  such
assignment,  deliver a series of Certificates to the Company in exchange for the
Mortgage Loans. Each Mortgage Loan will be identified in a schedule appearing as
an exhibit to the related  Pooling and Servicing  Agreement.  Such schedule will
include,  among other things,  information  as to the principal  balance of each
Mortgage  Loan as of the Cut-off  Date, as well as  information  respecting  the
Mortgage  Rate,  the  currently  scheduled  monthly  payment  of  principal  and
interest,  the  maturity of the  Mortgage  Note and the  Loan-to-Value  Ratio at
origination or modification (without regard to any secondary financing).

     In  addition,  the  Company  will,  as to each  Mortgage  Loan other than a
Mortgage Loan  underlying any Agency  Securities,  deliver to the Trustee (or to
the  Custodian) the legal  documents  relating to such Mortgage Loan that are in
possession of the Company, which may


NY1-147950.4

6863-1-DM2-07/19/96
                                               49

<PAGE>



include:  (i) the note evidencing such Mortgage Loan (the "Mortgage  Note") (and
any modification or amendment thereto) endorsed without recourse either in blank
or to the order of the Trustee (or its nominee);  (ii) the Mortgage  (except for
any Mortgage not returned  from the public  recording  office) with  evidence of
recording  indicated  thereon  or,  in  the  case  of a  Cooperative  Loan,  the
respective  security  agreements and any  applicable  UCC financing  statements;
(iii) an assignment  in  recordable  form of the Mortgage (or, with respect to a
Cooperative  Loan, an  assignment of the  respective  security  agreements,  any
applicable  UCC financing  statements,  recognition  agreements,  relevant stock
certificates,  related blank stock powers and the related  proprietary leases or
occupancy  agreements);  and (iv) if applicable,  any riders or modifications to
such Mortgage Note and Mortgage,  together with certain other  documents at such
times  as set  forth  in the  related  Pooling  and  Servicing  Agreement.  Such
assignments may be blanket  assignments  covering Mortgages secured by Mortgaged
Properties  located in the same  county,  if permitted by law. If so provided in
the related  Prospectus  Supplement,  the Company may not be required to deliver
one or more of such  documents if such  documents  are missing from the files of
the party from whom such  Mortgage  Loans were  purchased.  Notwithstanding  the
foregoing,  a Trust Fund may include Mortgage Loans where the original  Mortgage
Note is not  delivered to the Trustee if the Company  delivers to the Trustee or
the Custodian a copy or a duplicate original of the Mortgage Note, together with
an affidavit  certifying  that the original  thereof has been lost or destroyed.
With  respect to such  Mortgage  Loans,  the Trustee (or its nominee) may not be
able to enforce the  Mortgage  Note  against the related  borrower.  Residential
Funding  will agree to  repurchase  or  substitute  for such a Mortgage  Loan in
certain  circumstances  (see "The Trust  Funds--Representations  with Respect to
Mortgage Collateral").

     In the event that,  with respect to any Mortgage  Loan,  the Company cannot
deliver the  Mortgage or any  assignment  with  evidence  of  recording  thereon
concurrently  with  the  execution  and  delivery  of the  related  Pooling  and
Servicing  Agreement  because of a delay caused by the public recording  office,
the  Company  will  deliver  or  cause to be  delivered  to the  Trustee  or the
Custodian a true and correct  photocopy  of such  Mortgage  or  assignment.  The
Company will  deliver or cause to be  delivered to the Trustee or the  Custodian
such Mortgage or assignment with evidence of recording  indicated  thereon after
receipt thereof from the public recording office or from the related Servicer or
Sub-Servicer.

     Assignments  of the  Mortgage  Loans to the Trustee will be recorded in the
appropriate  public recording office,  except in states where, in the opinion of
counsel acceptable to the Trustee, such recording is not required to protect the
Trustee's  interests  in the Mortgage  Loan against the claim of any  subsequent
transferee or any  successor to or creditor of the Company or the  originator of
such Mortgage


NY1-147950.4

6863-1-DM2-07/19/96
                                               50

<PAGE>



Loan, or except as otherwise specified in the related Prospectus Supplement.

Assignment of Contracts

     The Company will cause the Contracts  constituting  the Contract Pool to be
assigned to the Trustee or its nominee  (which may be the  Custodian),  together
with  principal and interest due on or with respect to the  Contracts  after the
Cut-off  Date,  but not  including  principal  and interest due on or before the
Cut-off Date or any Excluded  Spread.  Each  Contract  will be  identified  in a
schedule  appearing as an exhibit to the Pooling and Servicing  Agreement.  Such
schedule will specify,  with respect to each Contract,  among other things:  the
original  principal amount and the adjusted principal balance as of the close of
business on the Cut-off Date; the Mortgage Rate; the current  scheduled  monthly
level payment of principal and interest; and the maturity date of the Contract.

     In addition,  the Company, the Servicer or the Master Servicer,  as to each
Contract, will deliver or cause to be delivered to the Trustee, or, as specified
in the related Prospectus Supplement,  the Custodian,  the original Contract and
copies of documents  and  instruments  related to each Contract and the security
interest in the  Manufactured  Home securing  each  Contract.  The Company,  the
Master  Servicer or the Servicer  will cause a UCC-1  financing  statement to be
executed  by the  Company  identifying  the  Trustee  as the  secured  party and
identifying all Contracts as collateral.  However, unless otherwise specified in
the  related  Prospectus  Supplement,  the  Contracts  will  not be  stamped  or
otherwise  marked to reflect their assignment from the Company to the Trust Fund
and no  recordings  or filings  will be made in the  jurisdictions  in which the
Manufactured Homes are located. See "Certain Legal Aspects of Mortgage Loans and
Contracts--The Contracts."

Review of Mortgage Loan or Contract Documents

     The  Trustee or the  Custodian  will hold such  documents  in trust for the
benefit of the  Certificateholders  and,  generally within 45 days after receipt
thereof,  will review such documents.  Unless otherwise  provided in the related
Prospectus  Supplement,  if any such  document is found to be  defective  in any
material  respect,  the Trustee or such Custodian shall  immediately  notify the
Master Servicer or the Servicer, if any, and the Company, and if so specified in
the related  Prospectus  Supplement,  the Master  Servicer,  the Servicer or the
Trustee shall immediately notify the Mortgage Collateral Seller. If the Mortgage
Collateral Seller (or, if so specified in the related Prospectus Supplement, the
Company)  cannot  cure such defect  within 60 days (or within such other  period
specified in the related  Prospectus  Supplement)  after notice of the defect is
given to the Mortgage  Collateral Seller (or, if applicable,  the Company),  the
Mortgage Collateral Seller (or, if applicable, the Company) will, not later than
90 days after such


NY1-147950.4

6863-1-DM2-07/19/96
                                               51

<PAGE>



notice  (or  within  such  other  period  specified  in the  related  Prospectus
Supplement),  either  repurchase  the related  Mortgage  Loan or Contract or any
property  acquired in respect  thereof from the Trustee or  substitute  for such
Mortgage Loan or Contract,  a new Mortgage  Loan or Contract in accordance  with
the standards set forth herein.  See "The Trust  Funds--Repurchases  of Mortgage
Collateral."  Unless otherwise  specified in the related Prospectus  Supplement,
the  obligation  to  repurchase  or  substitute  for a Mortgage Loan or Contract
constitutes the sole remedy available to the  Certificateholders  or the Trustee
for a material defect in a constituent document.

Assignment of Agency Securities

     The Company will transfer,  convey and assign to the Trustee or its nominee
(which may be the Custodian) all right, title and interest of the Company in the
Agency  Securities  and other  property  to be  included in the Trust Fund for a
series.  Such  assignment will include all principal and interest due on or with
respect to the Agency Securities after the Cut-off Date specified in the related
Prospectus  Supplement (except for any Excluded Spread).  The Company will cause
the  Agency  Securities  to be  registered  in the  name of the  Trustee  or its
nominee,  and  the  Trustee  will  concurrently  authenticate  and  deliver  the
Certificates.  Unless otherwise specified in the related Prospectus  Supplement,
the  Trustee  will not be in  possession  of or be  assignee  of  record  of any
underlying  assets  for  any  Agency  Security.  Each  Agency  Security  will be
identified  in a schedule  appearing  as an exhibit to the  related  Pooling and
Servicing Agreement,  which will specify as to each Agency Security the original
principal amount and outstanding  principal  balance as of the Cut-off Date; the
annual  pass-through  rate or interest rate for each Agency Security conveyed to
the Trustee.

Spread

     The Company, the Master Servicer or any of their affiliates,  or such other
entity as may be specified in the related Prospectus Supplement may retain or be
paid a portion of interest due with respect to the related Mortgage  Collateral.
The payment of any such  portion of interest  will be  disclosed  in the related
Prospectus  Supplement.  This  payment may be in  addition to any other  payment
(such as the  Servicing  Fee) that any such  entity  is  otherwise  entitled  to
receive with respect to the Mortgage Collateral.  Any such payment in respect of
the  Mortgage  Collateral  will  represent a specified  portion of the  interest
payable  thereon and, as specified in the related  Prospectus  Supplement,  will
either be part of the assets  transferred to the related Trust Fund (the "Excess
Spread") or will be excluded  from the assets  transferred  to the related Trust
Fund (the "Excluded  Spread").  The interest  portion of a Realized Loss and any
partial  recovery  of  interest in respect of the  Mortgage  Collateral  will be
allocated between the owners of any Excess Spread


NY1-147950.4

6863-1-DM2-07/19/96
                                               52

<PAGE>



or Excluded Spread and the  Certificateholders  entitled to payments of interest
as provided in the applicable Pooling and Servicing Agreement.

Payments on Mortgage Collateral

     The  Trustee or the Master  Servicer,  if any,  will,  as to each series of
Certificates, establish and maintain in trust the Certificate Account which will
be a separate  account that may be interest  bearing or non-interest  bearing in
the name of the  Trustee,  maintained  with a  depository  institution  and in a
manner  acceptable  to each  Rating  Agency.  If  permitted  by each such Rating
Agency,  a Certificate  Account may contain funds relating to one or more series
of Certificates.

     The Trustee, the Servicer or the Master Servicer,  if any, will establish a
Custodial Account which will be a separate trust account, into which payments on
the Mortgage  Collateral  for such series may be transferred on a periodic basis
and from which funds may be transferred to the  Certificate  Account in order to
make payments to  Certificateholders.  The  Custodial  Account may contain funds
relating to more than one series of Certificates as well as payments received on
other mortgage loans serviced or master  serviced by the Master  Servicer or the
Servicer, as applicable.  Amounts held in the Certificate Account or a Custodial
Account may be invested in Permitted Investments.  See "--Collection of Payments
on  Mortgage  Loans and  Contracts"  below.  In  addition,  if so stated in such
Prospectus Supplement,  one or more other trust accounts,  including any Reserve
Funds,  will be established into which cash,  certificates of deposit or letters
of credit, or a combination  thereof,  will be deposited by the Company, if such
assets  are  required  to  make  timely   distributions   with  respect  to  the
Certificates  of a series,  are  required as a  condition  to the rating of such
Certificates  or are required in order to provide for certain  contingencies  as
described in the related Prospectus Supplement.

   Collection of Payments on Mortgage Loans and Contracts

     Each Servicer or the Master  Servicer,  if any, will be required to deposit
into the Custodial Account (unless otherwise specified in the related Prospectus
Supplement) all amounts enumerated in the following  paragraph in respect of the
Mortgage Loans or Contracts  serviced by it, less the Servicing Fee and Excluded
Spread, if any.

     The Servicer or Master Servicer, as applicable,  will deposit or will cause
to be deposited  into the Custodial  Account  certain  payments and  collections
received by it  subsequent  to the Cut-off  Date (other than  payments due on or
before the Cut-off Date), as  specifically  set forth in the related Pooling and
Servicing Agreement, which (except as otherwise provided therein) generally will
include the following:



NY1-147950.4

6863-1-DM2-07/19/96
                                               53

<PAGE>



     (i)  all payments on account of principal of the Mortgage Loans or
     Contracts comprising a Trust Fund;

     (ii) all payments on account of interest on the Mortgage  Loans  comprising
     such Trust Fund, net of the portion of each payment thereof retained by the
     Servicer or  Sub-Servicer,  if any, as Excluded  Spread,  its  servicing or
     other compensation;

     (iii) all amounts  (net of  unreimbursed  liquidation  expenses and insured
     expenses incurred, and unreimbursed Servicing Advances made, by the related
     Servicer or  Sub-Servicer)  received  and retained in  connection  with the
     liquidation of any defaulted  Mortgage Loan or Contract,  by foreclosure or
     otherwise ("Liquidation  Proceeds"),  including all proceeds of any Special
     Hazard Insurance Policy,  Bankruptcy Bond,  Mortgage Pool Insurance Policy,
     Contract Pool Insurance  Policy,  Primary  Insurance  Policy and any title,
     hazard or other insurance  policy covering any Mortgage Loan or Contract in
     such Trust Fund  (together  with any  payments  under any Letter of Credit,
     "Insurance  Proceeds")  or  proceeds  from  any  alternative   arrangements
     established  in lieu of any such  insurance and described in the applicable
     Prospectus Supplement, other than proceeds to be applied to the restoration
     of the related property or released to the Mortgagor in accordance with the
     Master Servicer's or Servicer's normal servicing procedures;

     (iv)
     any Buy-Down Funds (and, if applicable, investment earnings
thereon) required to be paid to Certificateholders, as described
below;

     (v) all  proceeds  of any  Mortgage  Loan or  Contract  in such  Trust Fund
purchased (or, in the case of a  substitution,  certain  amounts  representing a
principal adjustment) by the Master Servicer, the Company,  Residential Funding,
any Sub-Servicer or Mortgage  Collateral  Seller or any other person pursuant to
the terms of the
Pooling and Servicing Agreement. See "The Trust
Funds--Representations with Respect to Mortgage Collateral" and
"--Repurchases of Defective Mortgage Collateral" herein;

     (vi)  any  amount  required  to be  deposited  by the  Master  Servicer  in
connection  with losses  realized on  investments of funds held in the Custodial
Account, as described below; and

     (vii) any amounts required to be transferred from the Certificate
Account to the Custodial Account.

     Both the Custodial  Account and the Certificate  Account must be either (i)
maintained with a depository  institution  whose debt obligations at the time of
any deposit  therein are rated by any Rating Agency that rated any  Certificates
of the related series not less than a specified  level  comparable to the rating
category of


NY1-147950.4

6863-1-DM2-07/19/96
                                               54

<PAGE>



such  Certificates,  (ii) an account or accounts the deposits in which are fully
insured to the limits established by the FDIC, provided that any deposits not so
insured shall be otherwise  maintained  such that, as evidenced by an opinion of
counsel, the  Certificateholders  have a claim with respect to the funds in such
accounts or a  perfected  first  priority  security  interest in any  collateral
securing  such funds that is superior to the claims of any other  depositors  or
creditors of the depository institution with which such accounts are maintained,
(iii)  in the  case of the  Custodial  Account,  a  trust  account  or  accounts
maintained in either the  corporate  trust  department  or the  corporate  asset
services  department of a financial  institution which has debt obligations that
meet certain rating  criteria,  (iv) in the case of the Certificate  Account,  a
trust account or accounts  maintained with the Trustee or (v) such other account
or accounts acceptable to any applicable Rating Agency (an "Eligible  Account").
The  collateral  that is  eligible to secure  amounts in an Eligible  Account is
limited to certain permitted investments,  which are generally limited to United
States  government  securities and other investments that are rated, at the time
of  acquisition,  in one of the categories  permitted by the related Pooling and
Servicing Agreement ("Permitted Investments").

     Unless otherwise set forth in the related Prospectus Supplement,  not later
than the business day preceding each  Distribution  Date, the Master Servicer or
Servicer,  as applicable,  will withdraw from the Custodial  Account and deposit
into the applicable  Certificate  Account,  in immediately  available funds, the
amount to be distributed  therefrom to  Certificateholders  on such Distribution
Date. The Master Servicer, the Servicer or the Trustee, as applicable, will also
deposit or cause to be deposited into the Certificate Account: (i) the amount of
any advances  made by the Master  Servicer or the  Servicer as described  herein
under  "--Advances,"  (ii) any  payments  under any  Letter of  Credit,  and any
amounts  required to be  transferred to the  Certificate  Account from a Reserve
Fund, as described under  "Description of Credit  Enhancement"  below, (iii) any
amounts  required to be paid by the Master  Servicer or Servicer  out of its own
funds  due to the  operation  of a  deductible  clause  in  any  blanket  policy
maintained  by the Master  Servicer or Servicer  to cover  hazard  losses on the
Mortgage  Loans as  described  under  "Insurance  Policies on Mortgage  Loans or
Contracts"  below,  (iv) any  distributions  received  on any Agency  Securities
included in the Trust Fund and (v) any other amounts as set forth in the related
Pooling and Servicing Agreement.

     The portion of any payment  received by the Master Servicer or the Servicer
in respect of a Mortgage  Loan that is  allocable  to Excess  Spread or Excluded
Spread, as applicable,  will generally be deposited into the Custodial  Account,
but any Excluded Spread will not be deposited in the Certificate Account for the
related  series of  Certificates  and will be  distributed  as  provided  in the
related Pooling and Servicing Agreement.


NY1-147950.4

6863-1-DM2-07/19/96
                                               55

<PAGE>




     Funds on deposit in the  Custodial  Account may be  invested  in  Permitted
Investments  maturing in general not later than the business day  preceding  the
next Distribution Date and funds on deposit in the related  Certificate  Account
may be invested in Permitted Investments maturing, in general, no later than the
Distribution  Date.  Unless  otherwise   specified  in  the  related  Prospectus
Supplement,  all income and gain realized from any such  investment  will be for
the account of the  Servicer  or the Master  Servicer  as  additional  servicing
compensation.  The  amount  of any loss  incurred  in  connection  with any such
investment  must be deposited  in the  Custodial  Account or in the  Certificate
Account,  as the case may be, by the Servicer or the Master  Servicer out of its
own funds upon realization of such loss.

   Collection of Payments on Agency Securities

     The Trustee or the Certificate  Administrator,  as specified in the related
Prospectus  Supplement,  will deposit in the Certificate Account all payments on
the Agency  Securities  as they are  received  after the  Cut-off  Date.  If the
Trustee has not received a distribution  with respect to any Agency  Security by
the second  business day after the date on which such  distribution  was due and
payable,  the  Trustee  will  request the issuer or  guarantor,  if any, of such
Agency  Security  to make such  payment as  promptly  as  possible  and  legally
permitted.  The  Trustee  may take such  legal  action  against  such  issuer or
guarantor as the Trustee deems  appropriate under the  circumstances,  including
the prosecution of any claims in connection therewith. The reasonable legal fees
and expenses  incurred by the Trustee in connection with the prosecution of such
legal action will be reimbursable to the Trustee out of the proceeds of any such
action and will be retained by the Trustee prior to the deposit of any remaining
proceeds  in  the  Certificate  Account  pending  distribution  thereof  to  the
Certificateholders  of the  affected  series.  In the event that the Trustee has
reason to believe that the proceeds of any such legal action may be insufficient
to cover its  projected  legal fees and  expenses,  the Trustee will notify such
Certificateholders  that  it is not  obligated  to  pursue  any  such  available
remedies unless  adequate  indemnity for its legal fees and expenses is provided
by such Certificateholders.

Withdrawals from the Custodial Account

     The Servicer or the Master Servicer, as applicable, may, from time to time,
make  withdrawals  from  the  Custodial   Account  for  certain   purposes,   as
specifically  set forth in the related  Pooling and Servicing  Agreement,  which
(except as otherwise provided therein) generally will include the following:

     (i) to make deposits to the  Certificate  Account in the amounts and in the
manner provided in the Pooling and Servicing Agreement and described above under
"--Payments on Mortgage Collateral";



NY1-147950.4

6863-1-DM2-07/19/96
                                               56

<PAGE>



     (ii) to reimburse itself or any  Sub-Servicer for Advances,  or for amounts
advanced in respect of taxes,  insurance premiums or similar expenses or similar
expenses incurred in connection with acquiring by foreclosure or deed in lieu of
foreclosure  a Mortgaged  Property,  including,  if the Master  Servicer and any
affiliate  of the Master  Servicer  provides  services  such as  appraisals  and
brokerage services that are customarily provided by persons other than servicers
of  mortgage  loans,  reasonable  compensation  for  such  services  ("Servicing
Advances")  as to any  Mortgaged  Property,  out  of  late  payments,  Insurance
Proceeds, Liquidation Proceeds, any proceeds in respect of any REO Mortgage Loan
or  collections  on the  Mortgage  Loan or Contract  with  respect to which such
Advances or Servicing Advances were made;

     (iii)  to pay to  itself  or any  Sub-Servicer  unpaid  Servicing  Fees and
subservicing  fees,  out of payments or collections of interest on each Mortgage
Loan or Contract;

     (iv) to pay to itself as additional  servicing  compensation any investment
income on funds  deposited in the  Custodial  Account,  any amounts  remitted by
Sub-Servicers  as interest  in respect of partial  prepayments  on the  Mortgage
Loans or Contracts,  and, if so provided in the Pooling and Servicing Agreement,
any profits realized upon disposition of a Mortgaged  Property  acquired by deed
in lieu of foreclosure or  repossession  or otherwise  allowed under the Pooling
and Servicing Agreement;

     (v) to pay to itself, a Sub-Servicer,  Residential  Funding, the Company or
the  Mortgage  Collateral  Seller  all  amounts  received  with  respect to each
Mortgage  Loan or Contract  purchased,  repurchased  or removed  pursuant to the
terms of the Pooling and Servicing  Agreement and not required to be distributed
as of the date on which the related Purchase Price is determined;

     (vi) to pay the  Company or its  assignee,  or any other party named in the
related Prospectus Supplement,  all amounts allocable to the Excluded Spread, if
any, out of collections or payments  which  represent  interest on each Mortgage
Loan or Contract  (including  any Mortgage Loan or Contract as to which title to
the underlying Mortgaged Property was acquired);

     (vii) to reimburse itself or any  Sub-Servicer  for any Advance  previously
made which the Master  Servicer has determined to not be ultimately  recoverable
from Liquidation  Proceeds,  Insurance  Proceeds or otherwise (a "Nonrecoverable
Advance"),  subject to any  limitations  set forth in the Pooling and  Servicing
Agreement as described in the related Prospectus Supplement;

     (viii) to  reimburse  itself or the  Company  for  certain  other  expenses
incurred  for which it or the Company is entitled  to  reimbursement  (including
reimbursement  in connection  with  enforcing any  repurchase,  substitution  or
indemnification obligation of any


NY1-147950.4

6863-1-DM2-07/19/96
                                               57

<PAGE>



Seller) or against which it or the Company is indemnified pursuant
to the Pooling and Servicing Agreement; and

     (ix)  to  clear  the   Custodial   Account  of  amounts   relating  to  the
corresponding  Mortgage Loans or Contracts in connection with the termination of
the Trust Fund pursuant to the Pooling and Servicing Agreement,  as described in
"The Pooling and Servicing Agreement--Termination; Retirement of Certificates."

Distributions

     Distributions of principal and interest (or, where applicable, of principal
only or interest only) on each class of  Certificates  entitled  thereto will be
made on each Distribution Date either by the Trustee, the Master Servicer or the
Certificate  Administrator  acting on behalf of the  Trustee  or a paying  agent
appointed by the Trustee (the "Paying Agent").  Such  distributions will be made
to the persons who are  registered  as the holders of such  Certificates  at the
close of business on the last business day of the  preceding  month (the "Record
Date").  Distributions  will be made in  immediately  available  funds  (by wire
transfer or otherwise) to the account of a Certificateholder  at a bank or other
entity having appropriate  facilities therefor, if such Certificateholder has so
notified the Trustee, the Master Servicer, the Certificate  Administrator or the
Paying  Agent,  as the case may be, and the  applicable  Pooling  and  Servicing
Agreement  provides for such form of payment,  or by check mailed to the address
of the person entitled  thereto as it appears on the Certificate  Register.  The
final  distribution  in  retirement of the  Certificates  will be made only upon
presentation  and surrender of the  Certificates  at the office or agency of the
Trustee  specified in the notice to  Certificateholders.  Distributions  will be
made to each  Certificateholder  in  accordance  with such  holder's  Percentage
Interest in a particular  class.  The  "Percentage  Interest"  represented  by a
Certificate of a particular  class will be equal to the  percentage  obtained by
dividing the initial principal balance or notional amount of such Certificate by
the aggregate initial amount or notional balance of all the Certificates of such
class.

   Principal and Interest on the Certificates

     The method of determining,  and the amount of,  distributions  of principal
and interest (or,  where  applicable,  of principal  only or interest only) on a
particular  series of Certificates  will be described in the related  Prospectus
Supplement. Distributions of interest on each class of Certificates will be made
prior to distributions of principal thereon.  Each class of Certificates  (other
than certain classes of Strip  Certificates)  may have a different  Pass-Through
Rate,  which may be a fixed,  variable or adjustable  Pass-Through  Rate, or any
combination  of two or more such  Pass-Through  Rates.  The  related  Prospectus
Supplement  will specify the  Pass-Through  Rate or Rates for each class, or the
initial Pass-Through Rate or Rates and the method for determining the Pass-


NY1-147950.4

6863-1-DM2-07/19/96
                                               58

<PAGE>



Through Rate or Rates.  Unless  otherwise  specified  in the related  Prospectus
Supplement,  interest on the  Certificates  will be calculated on the basis of a
360-day year consisting of twelve 30- day months.

     On each Distribution Date for a series of Certificates,  the Trustee or the
Master Servicer or the Certificate  Administrator  on behalf of the Trustee will
distribute or cause the Paying Agent to distribute,  as the case may be, to each
holder of record on the Record Date of a class of Certificates,  an amount equal
to the Percentage  Interest  represented by the Certificate  held by such holder
multiplied by such class's Distribution Amount. The "Distribution  Amount" for a
class of Certificates for any Distribution Date will be the portion,  if any, of
the  Principal  Distribution  Amount  (as  defined  in  the  related  Prospectus
Supplement)  allocable to such class for such  Distribution  Date, plus, if such
class is entitled to payments of interest on such Distribution Date, one month's
interest  at the  applicable  Pass-Through  Rate  on the  principal  balance  or
notional amount of such class specified in the applicable Prospectus Supplement,
less certain interest shortfalls,  which generally will include (i) any Deferred
Interest  added to the  principal  balance  of the  Mortgage  Loans  and/or  the
outstanding  balance of one or more classes of  Certificates  on the related Due
Date,  (ii)  any  other  interest  shortfalls  (including,  without  limitation,
shortfalls  resulting from application of the Relief Act or similar  legislation
or regulations as in effect from time to time)  allocable to  Certificateholders
which are not covered by advances or the applicable credit enhancement and (iii)
unless  otherwise  specified in the related  Prospectus  Supplement,  Prepayment
Interest Shortfalls, in each case in such amount that is allocated to such class
on the basis set forth in the Prospectus Supplement.

     In the case of a series of Certificates  which includes two or more classes
of Certificates,  the timing, sequential order, priority of payment or amount of
distributions  in respect of  principal,  and any  schedule  or formula or other
provisions  applicable to the  determination  thereof  (including  distributions
among multiple classes of Senior Certificates or Subordinate Certificates) shall
be set forth in the related Prospectus  Supplement.  Distributions in respect of
principal  of any class of  Certificates  will be made on a pro rata basis among
all of the  Certificates of such class unless otherwise set forth in the related
Prospectus Supplement.

     Except  as  otherwise   provided  in  the  related  Pooling  and  Servicing
Agreement,  on or prior to the 20th day (or, if such day is not a business  day,
the next business day) of the month of distribution (the "Determination  Date"),
the Master  Servicer  or the  Certificate  Administrator,  as  applicable,  will
determine the amounts of principal and interest  which will be passed through to
Certificateholders  on the succeeding  Distribution  Date. Prior to the close of
business on the business day succeeding each Determination


NY1-147950.4

6863-1-DM2-07/19/96
                                               59

<PAGE>



Date, the Master Servicer or the Certificate Administrator,  as applicable, will
furnish a statement to the Trustee (the information in such statement to be made
available  to  Certificateholders  by the  Master  Servicer  or the  Certificate
Administrator, as applicable, on request) setting forth, among other things, the
amount to be distributed on the next succeeding Distribution Date.

   Example of Distributions

     The following  chart sets forth an example of the flow of funds as it would
relate to a hypothetical series of Certificates  issued, and with a Cut-off Date
occurring, in July 1996:

Date             Note Description
July 1.         (A)   Cut-off Date.

July 2-31       (B)   The Servicers or the Sub-Servicers, as
   .                  applicable, receive Principal Prepayments.

July 31 .       (C)   Record Date.

August 1.       (D)   The due date for a Mortgage Loan or
                      Contract (the "Due
                      Date").

August 16       (E)   The Master Servicer or the Servicer, as
   .                  applicable, receives scheduled payments of
                      principal and interest due on August 1 and
                      received or advanced by Servicers or
                                  Subservicers.

August 20       (F)   Determination Date.
   .

August 26       (G)   Distribution Date.
   .


Succeeding  months  follow  the  pattern of (B)  through  (G),  except  that for
succeeding  months (B) will also  include the first day of such  month.  Certain
series of Certificates  may have different  prepayment  periods,  Cut-off Dates,
Record  Dates,  Due  Dates,   remittance  dates,   Determination   Dates  and/or
Distribution Dates than those set forth above.

(A)  The initial principal balance of the Mortgage Pool or Contract Pool will be
     the aggregate  principal  balance of the Mortgage Loans or Contracts at the
     close of business on July 1, 1996, after deducting  principal  payments due
     on or before such date.  Those principal  payments due on or before July 1,
     and the accompanying interest payments, and any Principal Prepayments


NY1-147950.4

6863-1-DM2-07/19/96
                                               60

<PAGE>



     received  as of the close of  business  on July 1, 1996 are not part of the
     Mortgage  Pool  or  Contract  Pool  and  will  not  be  passed  through  to
     Certificateholders.

(B)  Any principal payments received in advance of the scheduled
     Due Date and not accompanied by a payment of interest for any
     period following the date of payment ("Principal Prepayments")
     may be received at any time during this period and will be
     remitted to the Master Servicer or Servicer as described in (E)
     below for distribution to Certificateholders as described in (F)
     below. When a Mortgage Loan or Contract is prepaid in full,
     interest on the amount prepaid is collected from the Mortgagor
     only to the date of payment. Partial Principal Prepayments are
     applied so as to reduce the principal balances of the related
     Mortgage Loans or Contracts as of the first day of the month in
     which the payments are made; no interest will be paid to
     Certificateholders in respect of such prepaid amounts for the
     month in which such partial Principal Prepayments were received.

(C)  Distributions  on August 26 (because August 25, 1996 is not a business day)
     will be made to  Certificateholders  of record at the close of  business on
     July 31.

(D)  Scheduled principal and interest payments are due from Mortgagors.

(E)  Payments due on August 1 from Mortgagors will be deposited by
     the Sub-Servicers in subservicing accounts or Servicers in
     collection accounts (or will be otherwise managed in a manner
     acceptable to the Rating Agencies) as received and will include
     the scheduled principal payments plus interest on the July
     balances (with the exception of interest from the date of
     prepayment of any Mortgage Loan or Contract prepaid in full
     during July and interest on the amount of partial Principal
     Prepayments in July). Funds required to be remitted from the
     collection accounts or the subservicing accounts to the Master
     Servicer or the Servicer, as applicable, will be so remitted on
     August 16 (because August 18, 1996 is not a business day)
     together with any required Advances by the Servicer or the Sub-
     Servicers (except that Principal Prepayments in full and certain
     Principal Prepayments in part received by Sub-Servicers during
     the month of July will have been remitted to the Master Servicer
     or the Servicer, as applicable, within five business days of
     receipt).

(F)  On August 20, the Master Servicer or the Certificate Administrator, if any,
     will  determine the amounts of principal and interest  which will be passed
     through  on August 26 to the  holders of each  class of  Certificates.  The
     Master Servicer or the Certificate Administrator, if any, will be obligated
     to  distribute  those  payments due August 1 which have been  received from
     Servicers or Sub-Servicers prior to and including August 16,


NY1-147950.4

6863-1-DM2-07/19/96
                                               61

<PAGE>



     as well as all  Principal  Prepayments  received on Mortgage  Loans in July
     (with  interest  adjusted  to  the  Pass-Through  Rates  applicable  to the
     respective  classes of  Certificates  and  reduced on account of  Principal
     Prepayments  as described  above).  Distributions  to the holders of Senior
     Certificates,  if any, on August 26 may include certain  amounts  otherwise
     distributable  to the  holders  of the  related  Subordinate  Certificates,
     amounts  withdrawn from any Reserve Fund and amounts advanced by the Master
     Servicer   or  the   Servicer   under  the   circumstances   described   in
     "Subordination" and "--Advances."

(G)  On August 26 (because  August 25 is not a business day, the next succeeding
     business day),  the amounts  determined on August 20 will be distributed to
     Certificateholders.

     If provided in the related  Prospectus  Supplement,  the Distribution  Date
with respect to any series of  Certificates  as to which the Trust Fund includes
Agency  Securities  may be a specified  date or dates other than the 25th day of
each month in order to allow for the  receipt of  distributions  on such  Agency
Securities.

Advances

     Unless otherwise specified in the related Prospectus Supplement, the Master
Servicer or the applicable Servicer will agree to advance (either out of its own
funds,  funds advanced to it by Servicers or  Sub-Servicers,  as applicable,  or
funds  being held in the  Custodial  Account for future  distribution),  for the
benefit of the related Certificateholders,  on or before each Distribution Date,
an amount equal to the aggregate of all scheduled  payments of principal  (other
than any  Balloon  Amount in the case of a Balloon  Loan)  and  interest  at the
applicable  Pass-Through  Rate or Net  Mortgage  Rate,  as the  case  may be (an
"Advance"),  which were  delinquent  as of the close of business on the business
day preceding the related  Determination  Date on the related  Mortgage Loans or
Contracts,  but only to the extent that such Advances  would, in the judgment of
the Master Servicer or the Servicer,  be recoverable out of late payments by the
Mortgagors,  Liquidation Proceeds,  Insurance Proceeds or otherwise.  If a Trust
Fund  includes  Agency  Securities,  any advancing  obligations  with respect to
underlying  Mortgage  Loans or  Contracts  will be pursuant to the terms of such
Agency  Securities  and may differ  from the  provisions  relating  to  Advances
described herein.

     Advances are intended to maintain a regular flow of scheduled  interest and
principal payments to related Certificateholders. Such Advances do not represent
an  obligation  of the Master  Servicer or the  Servicer to  guarantee or insure
against  losses.  If Advances have been made by the Master  Servicer or Servicer
from cash being held for future distribution to  Certificateholders,  such funds
will be required to be replaced on or before any future Distribution Date to the
extent that funds in the Certificate  Account on such Distribution Date would be
less than payments required to be made to


NY1-147950.4

6863-1-DM2-07/19/96
                                               62

<PAGE>



Certificateholders.  Any Advances will be reimbursable to the Master Servicer or
Servicer out of recoveries on the related  Mortgage Loans or Contracts for which
such amounts were advanced (e.g.,  late payments made by the related  Mortgagor,
any  related  Liquidation  Proceeds  and  Insurance  Proceeds,  proceeds  of any
applicable  form of credit  enhancement  or proceeds of any Mortgage  Collateral
purchased by the Company,  Residential  Funding,  a  Sub-Servicer  or a Mortgage
Collateral Seller under the circumstances  described above).  Such Advances will
also be reimbursable from cash otherwise  distributable to Certificateholders to
the extent that the Master  Servicer or Servicer  shall  determine that any such
Advances previously made are not ultimately recoverable as described above. With
respect to any  Senior/Subordinate  Series,  so long as the related  Subordinate
Certificates  remain outstanding and subject to certain limitations with respect
to Special  Hazard Losses,  Fraud Losses,  Bankruptcy  Losses and  Extraordinary
Losses,  such  Advances  may  also  be  reimbursable  out of  amounts  otherwise
distributable  to holders of the  Subordinate  Certificates,  if any. The Master
Servicer or the Servicer will also be obligated to make Servicing  Advances,  to
the extent recoverable out of Liquidation  Proceeds or otherwise,  in respect of
certain taxes and  insurance  premiums not paid by Mortgagors on a timely basis.
Funds so advanced will be reimbursable to the Master Servicer or Servicer to the
extent permitted by the Pooling and Servicing  Agreement.  The Master Servicer's
or Servicer's  obligation to make Advances may be supported by another entity, a
letter of credit or other method as may be described in the related  Pooling and
Servicing Agreement.  In the event that the short-term or long-term  obligations
of the provider of such support are  downgraded  by a Rating  Agency  rating the
related  Certificates  or if any collateral  supporting  such  obligation is not
performing or is removed pursuant to the terms of any agreement described in the
related Prospectus Supplement, the Certificates may also be downgraded.

Prepayment Interest Shortfalls

     When a  Mortgagor  prepays a  Mortgage  Loan or  Contract  in full  between
scheduled  Due Dates for such  Mortgage  Loan or Contract,  the  Mortgagor  pays
interest on the amount  prepaid only to but not including the date on which such
Principal Prepayment is made.  Similarly,  Liquidation Proceeds from a Mortgaged
Property  will not include  interest  for any period after the date on which the
liquidation took place.  The shortfall  between a full month's interest due with
respect to a  Mortgage  Loan or  Contract  and the  amount of  interest  paid or
recovered  with respect  thereto in the event of a prepayment or  liquidation is
referred to as a "Prepayment Interest Shortfall." If so specified in the related
Prospectus Supplement, to the extent funds are available from the Servicing Fee,
the   Servicer  or  Master   Servicer   may  make  an   additional   payment  to
Certificateholders with respect to any Mortgage Loan or Contract that prepaid in
full during the related prepayment period equal to the amount, if any, necessary
to assure that, on the related


NY1-147950.4

6863-1-DM2-07/19/96
                                               63

<PAGE>



Distribution Date, the Available  Distribution Amount would include with respect
to each such  Mortgage  Loan or  Contract  an amount  equal to  interest  at the
Mortgage  Rate (less the  Servicing  Fee and Excluded  Spread,  if any) for such
Mortgage  Loan or Contract  from the date of such  prepayment to the related Due
Date  (such  amount,  "Compensating  Interest").  Compensating  Interest  may be
limited to the  aggregate  amount (or any portion  thereof) of the Servicing Fee
received  by the  Servicer  or Master  Servicer in that month in relation to the
Mortgage Loans or Contracts, or in any other manner, and, if so limited, may not
be sufficient to cover the Prepayment Interest Shortfall. If so disclosed in the
related Prospectus Supplement,  Prepayment Interest Shortfalls may be applied to
reduce  interest  otherwise  payable  with  respect  to one or more  classes  of
Certificates of a series. See "Yield Considerations."

Reports to Certificateholders

     On  each  Distribution   Date,  the  Master  Servicer  or  the  Certificate
Administrator,  as  applicable,  will  forward or cause to be  forwarded to each
Certificateholder  of record a  statement  or  statements  with  respect  to the
related  Trust Fund  setting  forth the  information  described  in the  related
Pooling and  Servicing  Agreement.  Except as otherwise  provided in the related
Pooling and Servicing  Agreement,  such  information  generally will include the
following (as applicable):

     (i) the amount, if any, of such distribution allocable to
principal;

     (ii) the amount, if any, of such distribution allocable to
interest and the amount, if any, of any shortfall in the amount of
interest and principal;

     (iii) the aggregate  unpaid  principal  balance of the Mortgage  Collateral
after giving effect to the distribution of principal on such Distribution Date;

     (iv) the outstanding  principal balance or notional amount of each class of
Certificates  after  giving  effect to the  distribution  of  principal  on such
Distribution Date;

     (v)  based  on  the  most  recent   reports   furnished   by  Servicers  or
Sub-Servicers,  the  number and  aggregate  principal  balances  of any items of
Mortgage Collateral in the related Trust Fund that are delinquent (a) one month,
(b) two months and (c) three months, and that are in foreclosure;

     (vi) the book value of any  property  acquired  by such Trust Fund  through
foreclosure or grant of a deed in lieu of foreclosure;

     (vii) the balance of the Reserve Fund, if any, at the close of
business on such Distribution Date;


NY1-147950.4

6863-1-DM2-07/19/96
                                               64

<PAGE>




     (viii) the Senior Percentage, if applicable, after giving effect
to the distributions on such Distribution Date;

     (ix) the  amount of  coverage  under any Letter of  Credit,  Mortgage  Pool
Insurance Policy or other form of credit enhancement covering default risk as of
the close of business on the applicable  Determination Date and a description of
any credit enhancement substituted therefor;

     (x) if  applicable,  the  Special  Hazard  Amount,  Fraud  Loss  Amount and
Bankruptcy  Amount as of the close of  business on the  applicable  Distribution
Date and a description of any change in the calculation of such amounts;

     (xi)  in the  case  of  Certificates  benefiting  from  alternative  credit
enhancement  arrangements  described in a Prospectus  Supplement,  the amount of
coverage under such alternative  arrangements as of the close of business on the
applicable Determination Date; and

     (xii) with respect to any series of Certificates as to which the Trust Fund
includes Agency Securities, certain additional information as required under the
related Pooling and Servicing
Agreement.

     Each  amount  set  forth  pursuant  to  clause  (i) or (ii)  above  will be
expressed as a dollar amount per Single Certificate. As to a particular class of
Certificates,  a "Single  Certificate"  generally  will  evidence  a  Percentage
Interest  obtained  by  dividing  $1,000 by the  initial  principal  balance  or
notional  balance of all the  Certificates  of such class,  except as  otherwise
provided in the  related  Pooling and  Servicing  Agreement.  In addition to the
information  described above,  reports to  Certificateholders  will contain such
other  information  as is set  forth in the  applicable  Pooling  and  Servicing
Agreement,  which may include,  without limitation,  information as to Advances,
reimbursements  to  Sub-Servicers,  Servicers and the Master Servicer and losses
borne by the related Trust Fund.

     In  addition,  within a  reasonable  period  of time  after the end of each
calendar  year,  the  Master  Servicer  or  the  Certificate  Administrator,  as
applicable,  will furnish a report to each person that was a holder of record of
any class of  Certificates  at any time during such calendar  year.  Such report
will include  information  as to the aggregate of amounts  reported  pursuant to
clauses (i) and (ii) above for such  calendar  year or, in the event such person
was a holder  of  record of a class of  Certificates  during a  portion  of such
calendar year, for the applicable portion of such year.



NY1-147950.4

6863-1-DM2-07/19/96
                                               65

<PAGE>



Servicing and Administration of Mortgage Collateral

   General

     The Master  Servicer,  the Certificate  Administrator  or any Servicer,  as
applicable,  that is a party  to a  Pooling  and  Servicing  Agreement,  will be
required to perform the services and duties specified in the related Pooling and
Servicing  Agreement.  The duties to be performed by the Master Servicer or each
Servicer,  subject to the  general  supervision  by the Master  Servicer  or the
Certificate  Administrator,  if any, will include the  customary  functions of a
servicer,  including collection of payments from Mortgagors;  maintenance of any
primary  mortgage  insurance,  hazard  insurance  and other types of  insurance;
processing of assumptions or  substitutions;  attempting to cure  delinquencies;
supervising  foreclosures;  inspection  and  management of Mortgaged  Properties
under certain circumstances;  and maintaining accounting records relating to the
Mortgage  Collateral.  Each  Servicer  or the Master  Servicer,  if any,  may be
obligated,  under  certain  circumstances,   to  make  Advances  in  respect  of
delinquent  installments  of  principal  of and  interest on  Mortgage  Loans or
Contracts and in respect of certain  taxes and insurance  premiums not paid on a
timely basis by Mortgagors,  as described under "--Advances" above. With respect
to any  series  of  Certificates  for  which  the  Trust  Fund  includes  Agency
Securities,  the Master Servicer's or Certificate  Administrator's servicing and
administration   obligations  will  be  set  forth  in  the  related  Prospectus
Supplement.

     Pursuant to each  Pooling and  Servicing  Agreement,  each  Servicer or the
Master  Servicer,  if there are no Servicers for the related  series,  may enter
into  sub-servicing  agreements (each, a "Sub-Servicing  Agreement") with one or
more  sub-servicers  (each, a "Sub-Servicer")  who will agree to perform certain
functions  for the Servicer or Master  Servicer  relating to the  servicing  and
administration  of the Mortgage  Loans or  Contracts  included in the Trust Fund
relating to such  Sub-Servicing  Agreement.  Under any Sub-Servicing  Agreement,
each Sub-Servicer, will agree, among other things, to perform some or all of the
Servicer's or the Master  Servicer's  servicing  obligations,  including but not
limited to, making Advances to the related  Certificateholders.  The Servicer or
the Master  Servicer,  as  applicable,  will  remain  liable  for its  servicing
obligations  that are  delegated to a  Sub-Servicer  as if such  Servicer or the
Master Servicer alone were servicing such Mortgage Loans or Contracts.

   Collection and Other Servicing Procedures

     Each Servicer or the Master Servicer,  as applicable,  will make reasonable
efforts to collect all payments called for under the Mortgage Loans or Contracts
and will,  consistent with the related  Pooling and Servicing  Agreement and any
applicable insurance policy or other credit enhancement,  follow such collection
procedures as it


NY1-147950.4

6863-1-DM2-07/19/96
                                               66

<PAGE>



follows  with  respect to mortgage  loans or  contracts  serviced by it that are
comparable  to the  Mortgage  Loans or  Contracts.  The  Servicer  or the Master
Servicer may, in its discretion,  waive any prepayment charge in connection with
the  prepayment of a Mortgage Loan or extend the due dates for payments due on a
Mortgage  Note or  Contract,  provided  that  the  insurance  coverage  for such
Mortgage  Loan or Contract or any coverage  provided by any  alternative  credit
enhancement will not be adversely affected.

     In connection with any significant  partial  prepayment of a Mortgage Loan,
the  Master  Servicer,  to the  extent  not  inconsistent  with the terms of the
Mortgage  Note and local law and  practice,  may permit the Mortgage  Loan to be
re-amortized  such that the monthly  payment is  recalculated  as an amount that
will fully  amortize  the  remaining  principal  amount  thereof by the original
maturity  date  based  on  the  original  Mortgage  Rate,   provided  that  such
re-amortization  shall not be permitted if it would constitute a modification of
the Mortgage Loan for federal income tax purposes.

     The Master Servicer, any Servicer or one or more Sub-Servicers with respect
to a given Trust Fund may establish and maintain an escrow  account (the "Escrow
Account") in which Mortgagors will be required to deposit amounts  sufficient to
pay taxes, assessments, certain mortgage and hazard insurance premiums and other
comparable items. Withdrawals from any such Escrow Account may be made to effect
timely payment of taxes,  assessments,  mortgage and hazard insurance, to refund
to Mortgagors  amounts determined to be owed, to pay interest on balances in any
such Escrow Account,  if required,  to repair or otherwise protect the Mortgaged
Properties and to clear and terminate such account.  The Master  Servicer or any
Servicer  or  Sub-Servicer,  as the case  may be,  will be  responsible  for the
administration  of each  such  Escrow  Account  and  will be  obligated  to make
advances to such accounts when a deficiency exists therein. The Master Servicer,
Servicer or Sub-Servicer will be entitled to reimbursement for any such advances
from the Collection Account.

     Other duties and responsibilities of each Servicer, the Master Servicer and
the Certificate  Administrator are described above under "--Payments on Mortgage
Collateral."

   Servicing Compensation and Payment of Expenses

     Each Servicer,  the Master  Servicer or the Certificate  Administrator,  as
applicable,  will be paid  compensation  for the  performance  of its  servicing
obligations,  which  compensation  will  be  part  of  the  servicing  fee  (the
"Servicing   Fee")  specified  in  the  related   Prospectus   Supplement.   Any
Sub-Servicer  will be entitled to receive a portion of the Servicing Fee. Except
as otherwise provided in the related Prospectus Supplement,  the Servicer or the
Master  Servicer,  if any,  will deduct the  Servicing  Fee with  respect to the
Mortgage Loans or Contracts underlying the Certificates of a Series in an amount
to be specified in the related Prospectus Supplement.


NY1-147950.4

6863-1-DM2-07/19/96
                                               67

<PAGE>



The  Servicing Fee may be fixed or variable.  In addition to the Servicing  Fee,
unless  otherwise  specified in the related  Prospectus  Supplement,  the Master
Servicer, any Servicer or the relevant  Sub-Servicers,  if any, will be entitled
to servicing  compensation in the form of assumption fees, late payments charges
or  excess  proceeds  following  disposition  of  property  in  connection  with
defaulted  Mortgage Loans or Contracts and any earnings on  investments  held in
the Certificate  Account or any Custodial Account.  Any Excluded Spread retained
by a  Mortgage  Collateral  Seller,  the Master  Servicer,  or any  Servicer  or
Sub-Servicer will not constitute part of the Servicing Fee.  Notwithstanding the
foregoing,  with respect to a series of  Certificates as to which the Trust Fund
includes Agency Securities,  the compensation  payable to the Master Servicer or
Certificate Administrator for servicing and administering such Agency Securities
on behalf of the holders of such  Certificates  may be based on a percentage per
annum described in the related Prospectus  Supplement of the outstanding balance
of such Agency  Securities  and may be retained from  distributions  of interest
thereon, if so specified in the related Prospectus Supplement.

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  the
Servicer, the Master Servicer or the Certificate Administrator will pay from the
Servicing Fee (i) the fees of any Sub-Servicers,  (ii) certain expenses incurred
in connection with the servicing of the Mortgage Loans or Contracts,  including,
without limitation, payment of certain of the insurance policy premiums, fees or
other amounts payable for any alternative credit  enhancement,  reimbursement of
expenses  incurred  in  connection  with  a  foreclosure  or  deed  in  lieu  of
foreclosure upon a Mortgaged Property,  payment of the fees and disbursements of
the  Trustee  (and any  Custodian  selected  by the  Trustee),  the  Certificate
Registrar,  any Paying Agent,  independent  accountants  and payment of expenses
incurred in enforcing the obligations of  Sub-Servicers,  Servicers and Mortgage
Collateral  Sellers and (iii) expenses  related to the preparation of reports to
Certificateholders.   Certain  of  these  expenses  may  be  reimbursable   from
Liquidation  Proceeds or insurance  policies and, in the case of  enforcement of
the obligations of  Sub-Servicers,  from any recoveries in excess of amounts due
with  respect  to the  related  Mortgage  Loans or  Contracts  or from  specific
recoveries of costs.  The related  Pooling and  Servicing  Agreement may provide
that the Certificate  Administrator,  the Master Servicer,  and any Servicer and
Sub-Servicer  may obtain their  respective  fees by deducting  them from amounts
otherwise required to be deposited into the Collection Account.

     The related Trust Fund will suffer no loss by reason of the expenses of the
Servicer or Master Servicer  described above to the extent claims are fully paid
from  amounts  in  any  Reserve  Fund,  any  related  insurance  policies,   the
Liquidation  Proceeds,  any  proceeds in respect of an REO  Mortgage  Loan (with
respect to expenses incurred in connection with a foreclosure or deed in lieu of
foreclosure) or any applicable alternative credit enhancement


NY1-147950.4

6863-1-DM2-07/19/96
                                               68

<PAGE>



described in the related  Prospectus  Supplement.  In the event,  however,  that
claims are either not made or are not fully paid from such sources,  the related
Trust Fund will suffer a loss to the extent  that  Liquidation  Proceeds,  after
reimbursement  of the  expenses  of the  Master  Servicer  or  any  Servicer  or
Sub-Servicer, are less than the principal balance of and accrued interest on the
related  Mortgage  Loan or  Contract.  In addition,  the Master  Servicer or any
Servicer or  Sub-Servicer,  as applicable,  will be entitled to reimbursement of
expenditures  incurred by it in  connection  with the  restoration  of Mortgaged
Property,  such  right  of  reimbursement  being  prior  to  the  rights  of the
Certificateholders  to receive any  payments  from any Reserve  Fund or from any
related Insurance Proceeds,  Liquidation Proceeds or any proceeds of alternative
credit enhancement.

   Evidence as to Compliance

     Each Servicer,  the Master  Servicer or the Certificate  Administrator,  as
appropriate,  will, with respect to each series of Certificates,  deliver to the
Trustee, on or before the date in each year specified in the related Pooling and
Servicing Agreement,  an officer's  certificate stating that (i) a review of the
activities  of the  Certificate  Administrator,  each  Servicer  or  the  Master
Servicer and each  Sub-Servicer,  as applicable,  during the preceding  calendar
year and of  performance  under such  Pooling and  Servicing  Agreement  and the
applicable  Sub-Servicing Agreement, if any, has been made under the supervision
of such officer, and (ii) to the best of such officer's knowledge, based on such
review, the Certificate Administrator,  each Servicer or the Master Servicer and
each Sub-Servicer,  as applicable,  has fulfilled all its obligations under such
Pooling and Servicing  Agreement  throughout  such year, or, if there has been a
default in the fulfillment of any such obligation,  specifying each such default
known to such  officer  and the nature and status  thereof.  If set forth in the
Prospectus  Supplement,  such  officer's  certificate  shall be accompanied by a
statement of a firm of independent public accountants to the effect that, on the
basis of an examination of certain  documents and records  relating to servicing
of the Mortgage Loans or Contracts,  including similar reports delivered by each
Servicer or Sub-Servicer  (upon which such firm is entitled to rely),  conducted
in accordance with the Uniform Single  Attestation  Program for Mortgage Bankers
or similar  standards  acceptable  to the Servicer,  the Master  Servicer or the
Certificate Administrator, as applicable, the servicing of the Mortgage Loans or
Contracts was conducted in compliance with the provisions of the related Pooling
and Servicing  Agreement and the  applicable  Sub-Servicing  Agreement,  if any,
except for (a) such  exceptions as such firm  believes to be immaterial  and (b)
such other exceptions as are set forth in such statement.

   Certain Other Matters Regarding Servicing



NY1-147950.4

6863-1-DM2-07/19/96
                                               69

<PAGE>



     Each Servicer,  the Master  Servicer or the Certificate  Administrator,  as
applicable,  may not resign from its  obligations  and duties  under the related
Pooling   and   Servicing   Agreement   except   with   the   consent   of   all
Certificateholders  or upon a  determination  that its duties  thereunder are no
longer  permissible  under  applicable  law.  No such  resignation  will  become
effective until the Trustee or a successor servicer or administrator has assumed
the  Servicer's,  the  Master  Servicer's  or  the  Certificate  Administrator's
obligations and duties under such Pooling and Servicing  Agreement.  A Servicer,
the Master  Servicer or the  Certificate  Administrator,  as applicable,  may be
removed upon the occurrence of certain Events of Default  described  below under
"The Pooling and  Servicing  Agreement--Events  of Default" and  "--Rights  Upon
Event of Default."

     Each  Pooling and  Servicing  Agreement  will also provide that neither the
Servicer,  the  Master  Servicer  or  the  Certificate  Administrator,  nor  any
director, officer, employee or agent thereof, will be under any liability to the
Trust Fund or the  Certificateholders  for any action  taken or for  restraining
from  taking any action in good faith  pursuant  to the  Pooling  and  Servicing
Agreement, or for errors in judgment.  However, neither the Servicer, the Master
Servicer or the Certificate  Administrator nor any such person will be protected
against any liability  which would otherwise be imposed by reason of the failure
to perform its  obligations in compliance with any standard of care set forth in
the Pooling and Servicing  Agreement.  The Servicer,  the Master Servicer or the
Certificate Administrator, as applicable, may, in its discretion,  undertake any
such action that it may deem  necessary or desirable with respect to the Pooling
and Servicing Agreement and the rights and duties of the parties thereto and the
interest of the Certificateholders thereunder. In such event, the legal expenses
and costs of such action and any liability resulting therefrom will be expenses,
costs and liabilities of the Trust Fund and the Servicer, the Master Servicer or
the Certificate  Administrator will be entitled to be reimbursed therefor out of
funds otherwise distributable to Certificateholders.

     The Master  Servicer or Servicer may in its  discretion  (i) waive any late
payment charge or any prepayment  charge or penalty  interest in connection with
the  prepayment  of a Mortgage Loan or Contract and (ii) extend the Due Date for
payments due on a Mortgage Loan or Contract,  if the Master Servicer or Servicer
has determined that any such waiver or extension will not impair the coverage of
any  related  insurance  policy,  materially  adversely  affect  the lien of the
related Mortgage or, if a REMIC election has been made with respect to the Trust
Fund, adversely affect such REMIC status.

     The Master Servicer will be required to maintain a fidelity bond and errors
and  omissions  policy with  respect to its  officers  and  employees  and other
persons  acting  on  behalf  of the  Master  Servicer  in  connection  with  its
activities under the Pooling and Servicing Agreement.


NY1-147950.4

6863-1-DM2-07/19/96
                                               70

<PAGE>




     A Servicer,  the Master Servicer or the Certificate  Administrator may have
other business relationships with the Company, any Mortgage Collateral Seller or
their affiliates.

   Special Servicing

     If  provided  for in the  related  Prospectus  Supplement,  the Pooling and
Servicing  Agreement for a series of Certificates may name a special servicer (a
"Special Servicer").  The Special Servicer will be responsible for the servicing
of certain delinquent Mortgage Loans or Contracts as described in the Prospectus
Supplement. The Special Servicer may have certain discretion to extend relief to
Mortgagors  whose  payments  become  delinquent.  The  Special  Servicer  may be
permitted to grant a period of temporary  indulgence to a Mortgagor or may enter
into a liquidating  plan providing for repayment by the Mortgagor,  in each case
without  the  prior  approval  of  the  Master  Servicer  or  the  Servicer,  as
applicable.  Other types of  forbearance  generally will require the approval of
the Master Servicer or Servicer, as applicable.

   Enforcement of "Due-on-Sale" Clauses

     Unless otherwise specified in the related Prospectus  Supplement,  when any
Mortgaged  Property  relating to a Mortgage Loan or Contract  (other than an ARM
Loan  described  below) is about to be  conveyed  by the  Mortgagor,  the Master
Servicer or the Servicer, as applicable,  directly or through a Sub-Servicer, to
the extent it has  knowledge  of such  proposed  conveyance,  generally  will be
obligated to exercise the Trustee's  rights to  accelerate  the maturity of such
Mortgage Loan or Contract under any due-on-sale  clause  applicable  thereto.  A
due-on-sale  clause  will be  enforced  only if the  exercise  of such rights is
permitted by applicable law and only to the extent it would not adversely affect
or jeopardize  coverage under any Primary  Insurance Policy or applicable credit
enhancement  arrangements.  See  "Certain  Legal  Aspects of Mortgage  Loans and
Contracts--The Mortgage  Loans--Enforceability of Certain Provisions" and "--The
Contracts--'Due-on-Sale'   Clauses."  If  the  Master   Servicer,   Servicer  or
Sub-Servicer is prevented from enforcing a due-on-sale  clause under  applicable
law or if the Master  Servicer,  Servicer or Sub-Servicer  determines that it is
reasonably  likely  that a legal  action  would  be  instituted  by the  related
Mortgagor to avoid enforcement of such due-on-sale  clause, the Master Servicer,
Servicer  or  Sub-Servicer  will  enter  into  an  assumption  and  modification
agreement  with the  person  to whom  such  property  has been or is about to be
conveyed,  pursuant to which such person  becomes liable under the Mortgage Note
or Contract subject to certain specified conditions.  The original Mortgagor may
be  released  from  liability  on a  Mortgage  Loan or  Contract  if the  Master
Servicer, Servicer or Sub-Servicer shall have determined in good faith that such
release will not  adversely  affect the  collectability  of the Mortgage Loan or
Contract.  In the event of the sale of a  Mortgaged  Property  subject to an ARM
Loan, such ARM Loan may be assumed if it is by its terms


NY1-147950.4

6863-1-DM2-07/19/96
                                               71

<PAGE>



assumable and if, in the reasonable judgment of the Master Servicer, Servicer or
Sub-Servicer,   the  proposed  transferee  of  the  related  Mortgaged  Property
establishes  its  ability to repay the loan and the  security  for such ARM Loan
would not be impaired by the assumption.  If a Mortgagor transfers the Mortgaged
Property subject to an ARM Loan without  consent,  such ARM Loan may be declared
due and payable. In connection with any such assumption, the Mortgage Rate borne
by the related  Mortgage  Note or Contract may not be altered.  Mortgagors  may,
from  time to  time,  request  partial  releases  of the  Mortgaged  Properties,
easements,  consents to alteration or demolition and other similar matters.  The
Master  Servicer,  Servicer or Sub-Servicer may approve such a request if it has
determined, exercising its good faith business judgment, that such approval will
not adversely  affect the security  for, and the timely and full  collectability
of, the related  Mortgage  Loan or  Contract.  Any fee  collected  by the Master
Servicer,   Servicer  or  Sub-Servicer   for  entering  into  an  assumption  or
substitution  of  liability  agreement  or for  processing a request for partial
release of the  Mortgaged  Property  generally  will be  retained  by the Master
Servicer, Servicer or Sub-Servicer as additional servicing compensation.

Realization Upon Defaulted Property

     In  the  event  that  title  to  any  Mortgaged  Property  is  acquired  in
foreclosure or by deed in lieu of  foreclosure  (or, in the case of Contracts in
certain states, by repossession of the related  Manufactured  Home), the deed or
certificate of sale will be issued to the Trustee or to its nominee on behalf of
Certificateholders.   Notwithstanding   any  such   acquisition   of  title  and
cancellation  of the related  Mortgage Loan or Contract,  such Mortgage Loan (an
"REO Mortgage Loan") or Contract (an "REO Contract") will be considered for most
purposes to be an  outstanding  Mortgage Loan or Contract held in the Trust Fund
until  such  time  as  the  Mortgaged  Property  is  sold  and  all  recoverable
Liquidation  Proceeds and Insurance  Proceeds have been received with respect to
such  defaulted  Mortgage  Loan (a  "Liquidated  Mortgage  Loan") or Contract (a
"Liquidated Contract"). For purposes of calculations of amounts distributable to
Certificateholders  in respect of an REO Mortgage Loan or an REO  Contract,  the
amortization  schedule  in effect at the time of any such  acquisition  of title
(before  any  adjustment  thereto  by reason of any  bankruptcy  or any  similar
proceeding or any  moratorium or similar  waiver or grace period) will be deemed
to have continued in effect (and, in the case of an ARM Loan, such  amortization
schedule will be deemed to have  adjusted in  accordance  with any interest rate
changes  occurring on any adjustment date therefor) so long as such REO Mortgage
Loan or REO  Contract  is  considered  to remain in the Trust  Fund.  If a REMIC
election  has been made,  any  Mortgaged  Property so acquired by the Trust Fund
must be disposed of in accordance with applicable federal income tax regulations
and  consistent  with the  status of the Trust  Fund as a REMIC.  To the  extent
provided in the  related  Pooling and  Servicing  Agreement,  any income (net of
expenses and other than gains described below)


NY1-147950.4

6863-1-DM2-07/19/96
                                               72

<PAGE>



received  by the  Sub-Servicer,  Servicer or Master  Servicer on such  Mortgaged
Property  prior to its  disposition  will be deposited in the Custodial  Account
upon  receipt  and  will be  available  at such  time  for  making  payments  to
Certificateholders.

     With respect to a Mortgage Loan or Contract in default, the Master Servicer
or Servicer  may pursue  foreclosure  (or similar  remedies)  concurrently  with
pursuing any remedy for a breach of a representation and warranty.  However, the
Master  Servicer  or  Servicer  is not  required to continue to pursue both such
remedies  if it  determines  that one such  remedy is more likely to result in a
greater  recovery.  If such Mortgage Loan is an Additional  Collateral Loan, the
Master  Servicer (or the related  Subservicer)  may proceed  against the related
Mortgaged  Property or the related  Additional  Collateral  first or may proceed
against both  concurrently  (as permitted by applicable  law and the terms under
which such Additional Collateral is held, including any third-party  guarantee).
Upon the first to occur of final  liquidation  and a repurchase or  substitution
pursuant to a breach of a  representation  and  warranty,  such Mortgage Loan or
Contract  will be removed from the related  Trust Fund.  The Master  Servicer or
Servicer may elect to treat a defaulted Mortgage Loan or Contract as having been
finally  liquidated  if  substantially  all  amounts  expected to be received in
connection  therewith have been received.  Any additional  liquidation  expenses
relating  to  such  Mortgage  Loan  or  Contract  thereafter  incurred  will  be
reimbursable to the Master Servicer or Servicer (or any  Sub-Servicer)  from any
amounts  otherwise  distributable to the related  Certificateholders,  or may be
offset by any  subsequent  recovery  related to such  Mortgage Loan or Contract.
Alternatively,  for purposes of  determining  the amount of related  Liquidation
Proceeds to be  distributed  to  Certificateholders,  the amount of any Realized
Loss or the amount  required  to be drawn  under any  applicable  form of credit
enhancement,  the Master  Servicer or  Servicer  may take into  account  minimal
amounts of  additional  receipts  expected to be received,  as well as estimated
additional  liquidation expenses expected to be incurred in connection with such
defaulted Mortgage Loan or Contract.

     With  respect to certain  series of  Certificates,  if so  provided  in the
related  Prospectus  Supplement,  the applicable form of credit  enhancement may
provide, to the extent of coverage thereunder, that a defaulted Mortgage Loan or
Contract or REO  Mortgage  Loan or REO  Contract  will be removed from the Trust
Fund prior to the final liquidation thereof. In addition, the Master Servicer or
Servicer  may have the  option to  purchase  from the Trust  Fund any  defaulted
Mortgage Loan or Contract after a specified  period of delinquency.  In the case
of a  Senior/Subordinate  Series,  unless  otherwise  specified  in the  related
Prospectus  Supplement,  if a final  liquidation  of a Mortgage Loan or Contract
resulted in a Realized Loss and within two years  thereafter the Master Servicer
or Servicer receives a subsequent recovery specifically related to such Mortgage
Loan or Contract (in connection with a related breach of a


NY1-147950.4

6863-1-DM2-07/19/96
                                               73

<PAGE>



representation  or warranty or  otherwise),  such  subsequent  recovery shall be
distributed to the then-current  Certificateholders  of any outstanding class to
which such  Realized  Loss was  allocated  (with the  amounts to be  distributed
allocated  among such classes in the same  proportions as such Realized Loss was
allocated),  provided that no such distribution shall result in distributions on
the  Certificates  of any such class in excess of the total amounts of principal
and interest that would have been distributable thereon if such Mortgage Loan or
Contract had been  liquidated  with no Realized Loss. In the case of a series of
Certificates  other than a  Senior/Subordinate  Series,  if so  provided  in the
related  Prospectus  Supplement,  the applicable form of credit  enhancement may
provide  for  reinstatement  subject to certain  conditions  in the event  that,
following the final  liquidation of a Mortgage Loan or Contract and a draw under
such credit  enhancement,  subsequent  recoveries  are received.  If a defaulted
Mortgage Loan or Contract or REO Mortgage Loan or REO Contract is not so removed
from the Trust Fund,  then,  upon the final  liquidation  thereof,  if a loss is
realized  which is not covered by any applicable  form of credit  enhancement or
other insurance,  the Certificateholders will bear such loss. However, if a gain
results from the final liquidation of an REO Mortgage Loan or REO Contract which
is not  required  by law to be remitted  to the  related  Mortgagor,  the Master
Servicer or the  Servicer  will be  entitled  to retain such gain as  additional
servicing   compensation  unless  the  related  Prospectus  Supplement  provides
otherwise.  For a description  of the  Certificate  Administrator's,  the Master
Servicer's  or the  Servicer's  obligations  to maintain  and make claims  under
applicable  forms of credit  enhancement and insurance  relating to the Mortgage
Loans or Contracts,  see  "Description  of Credit  Enhancement"  and  "Insurance
Policies on Mortgage Loans or Contracts."

     For a  discussion  of legal  rights  and  limitations  associated  with the
foreclosure  of a Mortgage  Loan or  Contract,  see  "Certain  Legal  Aspects of
Mortgage Loans and Contracts."

     The Master Servicer or the Certificate Administrator,  as applicable,  will
deal with any defaulted Agency Securities in the manner set forth in the related
Prospectus Supplement.


                                          SUBORDINATION

     A  Senior/Subordinate  Series of  Certificates  will consist of one or more
classes  of  Senior   Certificates  and  one  or  more  classes  of  Subordinate
Certificates,  as set forth in the related Prospectus Supplement.  Subordination
of  the  Subordinate  Certificates  of any  Senior/Subordinate  Series  will  be
effected by the following method,  unless an alternative  method is specified in
the related Prospectus  Supplement.  In addition,  certain classes of Senior (or
Subordinate)  Certificates  may  be  senior  to  other  classes  of  Senior  (or
Subordinate) Certificates, as specified in the related Prospectus


NY1-147950.4

6863-1-DM2-07/19/96
                                               74

<PAGE>



Supplement.  With  respect to any  Senior/Subordinate  Series,  the total amount
available for distribution on each Distribution  Date, as well as the method for
allocating  such amount among the various  classes of  Certificates  included in
such series, will be described in the related Prospectus Supplement.  Generally,
with respect to any such series,  the amount available for distribution  will be
allocated first to interest on the Senior  Certificates and then to principal of
the Senior  Certificates up to the amounts  described in the related  Prospectus
Supplement, prior to allocation of any amounts to the Subordinate Certificates.

     With respect to any  defaulted  Mortgage  Loan or Contract  that is finally
liquidated,  the amount of loss  realized,  if any (as  described in the related
Pooling and Servicing  Agreement,  a "Realized Loss"), will equal the portion of
the  Stated  Principal  Balance  remaining  after  application  of  all  amounts
recovered (net of amounts  reimbursable  to the Master  Servicer or Servicer for
related  Advances and  expenses)  towards  interest and  principal  owing on the
Mortgage  Loan.  With  respect to a Mortgage  Loan or  Contract,  the  principal
balance of which has been reduced in connection with bankruptcy proceedings, the
amount of such  reduction  will be treated as a Realized Loss. If so provided in
the Pooling and Servicing Agreement, the Master Servicer may be permitted, under
certain  circumstances,  to  purchase  any  Mortgage  Loan that is three or more
months delinquent in payments of principal and interest,  at the Purchase Price.
Any Realized  Loss  incurred in  connection  with any such Mortgage Loan will be
passed through to the then outstanding  Certificateholders of the related series
in the same  manner as Realized  Losses on Mortgage  Loans that have not been so
purchased.

     In the  event of any  Realized  Losses  not in  excess  of the  limitations
described below (other than Extraordinary Losses), the rights of the Subordinate
Certificateholders to receive distributions will be subordinate to the rights of
the Senior Certificateholders.

     Except as noted below, Realized Losses will be allocated to the Subordinate
Certificates  of the related  series  until the  outstanding  principal  balance
thereof has been reduced to zero.  Additional  Realized Losses,  if any, will be
allocated  to the Senior  Certificates.  If such series  includes  more than one
class of Senior Certificates,  such additional Realized Losses will be allocated
either on a pro rata basis among all of the Senior Certificates in proportion to
their respective  outstanding principal balances or as otherwise provided in the
related Prospectus Supplement.

     With respect to certain Realized Losses resulting from physical
damage to Mortgaged Properties which are generally of the same type
as are covered under a Special Hazard Insurance Policy, the amount
thereof that may be allocated to the Subordinate Certificates of the
related series may be limited to an amount (the "Special Hazard
Amount") specified in the related Prospectus Supplement. See


NY1-147950.4

6863-1-DM2-07/19/96
                                               75

<PAGE>



"Description of Credit  Enhancement-Special  Hazard Insurance  Policies." If so,
any  Special  Hazard  Losses in  excess of the  Special  Hazard  Amount  will be
allocated among all  outstanding  classes of Certificates of the related series,
either  on a pro  rata  basis  in  proportion  to  their  outstanding  principal
balances,  or as otherwise  provided in the related Prospectus  Supplement.  The
respective  amounts of other specified types of losses  (including  Fraud Losses
and Bankruptcy Losses) that may be borne solely by the Subordinate  Certificates
may be similarly limited to an amount (with respect to Fraud Losses,  the "Fraud
Loss Amount" and with respect to Bankruptcy  Losses,  the "Bankruptcy  Amount"),
and the Subordinate Certificates may provide no coverage with respect to certain
other  specified  types  of  losses,  as  described  in the  related  Prospectus
Supplement,  in which case such losses  would be  allocated  on a pro rata basis
among all  outstanding  classes  of  Certificates.  Each of the  Special  Hazard
Amount,  Fraud Loss  Amount  and  Bankruptcy  Amount may be subject to  periodic
reductions and may be subject to further  reduction or termination,  without the
consent  of the  Certificateholders,  upon the  written  confirmation  from each
applicable  Rating Agency that the then-current  rating of the related series of
Certificates will not be adversely affected thereby.

     Generally,  any  allocation of a Realized Loss  (including a Special Hazard
Loss)  to a  Certificate  will be made by  reducing  the  outstanding  principal
balance  thereof as of the  Distribution  Date  following the calendar  month in
which such Realized Loss was incurred.  At any given time, the percentage of the
outstanding  principal  balances  of all of the  Certificates  evidenced  by the
Senior  Certificates  is the "Senior  Percentage,"  determined in the manner set
forth in the related  Prospectus  Supplement.  The "Stated Principal Balance" of
any item of Mortgage  Collateral as of any date of determination is equal to the
principal  balance  thereof as of the Cut-off  Date,  after  application  of all
scheduled principal payments due on or before the Cut-off Date, whether received
or not,  reduced by all amounts  allocable to principal that are  distributed to
Certificateholders  on or  before  the  date of  determination,  and as  further
reduced to the extent that any Realized  Loss thereon has been  allocated to any
Certificates on or before such date.

     As set forth  above,  the  rights of  holders  of the  various  classes  of
Certificates of any series to receive distributions of principal and interest is
determined by the  aggregate  outstanding  principal  balance of each such class
(or, if applicable,  the related  notional  amount).  The outstanding  principal
balance of any Certificate will be reduced by all amounts previously distributed
on such Certificate in respect of principal and by any Realized Losses allocated
thereto. If there are no Realized Losses or Principal Prepayments on any item of
Mortgage Collateral, the respective rights of the holders of Certificates of any
series to future  distributions  generally  would not  change.  However,  to the
extent  set  forth in the  related  Prospectus  Supplement,  holders  of  Senior
Certificates may be entitled to receive a disproportionately larger amount of


NY1-147950.4

6863-1-DM2-07/19/96
                                               76

<PAGE>



prepayments  received  during  certain  specified  periods,  which will have the
effect (absent offsetting losses) of accelerating the amortization of the Senior
Certificates  and  increasing  the  respective   percentage  ownership  interest
evidenced  by the  Subordinate  Certificates  in the related  Trust Fund (with a
corresponding  decrease  in  the  Senior  Percentage),  thereby  preserving  the
availability of the subordination provided by the Subordinate  Certificates.  In
addition,  as set  forth  above,  certain  Realized  Losses  generally  will  be
allocated  first to  Subordinate  Certificates  by reduction of the  outstanding
principal  balance  thereof,  which  will  have the  effect  of  increasing  the
respective  ownership  interest  evidenced  by the  Senior  Certificates  in the
related Trust Fund.

     If so  provided  in the  related  Prospectus  Supplement,  certain  amounts
otherwise   payable  on  any   Distribution   Date  to  holders  of  Subordinate
Certificates  may be deposited into a Reserve Fund.  Amounts held in any Reserve
Fund   may   be   applied   as   described   under    "Description   of   Credit
Enhancement-Reserve Funds" and in the related Prospectus Supplement.

     With respect to any Senior/Subordinate  Series, the terms and provisions of
the  subordination  may vary from those described  above. Any such variation and
any additional  credit  enhancement will be described in the related  Prospectus
Supplement.

Overcollateralization

     If so specified in the related Prospectus Supplement,  interest collections
on the Mortgage  Collateral may exceed interest payments on the Certificates for
the related  Distribution Date. To the extent such excess interest is applied as
principal  payments  on the  Certificates,  the  effect  will be to  reduce  the
principal balance of the Certificates relative to the outstanding balance of the
Mortgage  Loans,   thereby  creating   "Overcollateralization"   and  additional
protection  to the  Certificateholders,  as specified in the related  Prospectus
Supplement.

                                DESCRIPTION OF CREDIT ENHANCEMENT

General

     Credit support with respect to each series of Certificates may be comprised
of one or more of the following  components.  Each  component will have a dollar
limit and will provide  coverage  with  respect to Realized  Losses that are (i)
attributable  to the  Mortgagor's  failure to make any payment of  principal  or
interest as required  under the  Mortgage  Note or Contract,  but not  including
Special  Hazard  Losses,  Extraordinary  Losses or other losses  resulting  from
damage to a  Mortgaged  Property,  Bankruptcy  Losses or Fraud  Losses (any such
losses,  "Defaulted  Mortgage  Losses");  (ii) of a type generally  covered by a
Special Hazard  Insurance  Policy (any such losses,  "Special  Hazard  Losses");
(iii) attributable to certain


NY1-147950.4

6863-1-DM2-07/19/96
                                               77

<PAGE>



actions which may be taken by a bankruptcy  court in connection  with a Mortgage
Loan, including a reduction by a bankruptcy court of the principal balance of or
the Mortgage Rate on a Mortgage Loan or Contract or an extension of its maturity
(any such losses,  "Bankruptcy Losses"); and (iv) incurred on defaulted Mortgage
Loans or  Contracts  as to which  there  was  fraud in the  origination  of such
Mortgage Loans or Contracts (any such losses, "Fraud Losses").

     Unless otherwise  specified in the related  Prospectus  Supplement,  credit
support  will not  provide  protection  against  all  risks of loss and will not
guarantee  repayment  of  the  entire  outstanding   principal  balance  of  the
Certificates  and  interest  thereon.  If losses  occur which  exceed the amount
covered  by credit  support  or which are not  covered  by the  credit  support,
Certificateholders   will  bear  their  allocable  share  of  deficiencies.   In
particular,  Defaulted Mortgage Losses, Special Hazard Losses, Bankruptcy Losses
and Fraud  Losses in excess of the  amount of  coverage  provided  therefor  and
losses  occasioned by war, civil  insurrection,  certain  governmental  actions,
nuclear  reaction and certain other risks  ("Extraordinary  Losses") will not be
covered.   To  the  extent  that  the  credit  enhancement  for  any  series  of
Certificates is exhausted, the Certificateholders will bear all further risks of
loss not otherwise insured against.

     As set forth below and in the related Prospectus  Supplement,  (i) coverage
with respect to  Defaulted  Mortgage  Losses may be provided by a Mortgage  Pool
Insurance Policy or Contract Pool Insurance  Policy,  (ii) coverage with respect
to Special Hazard Losses may be provided by a Special Hazard  Insurance  Policy,
(iii) coverage with respect to Bankruptcy Losses may be provided by a Bankruptcy
Bond and (iv)  coverage  with  respect  to Fraud  Losses  may be  provided  by a
Mortgage Pool Insurance Policy or mortgage  repurchase bond. In addition,  if so
specified in the applicable Prospectus Supplement,  in lieu of or in addition to
any or all of the foregoing arrangements,  credit enhancement may be in the form
of a Reserve Fund to cover such losses,  in the form of  subordination of one or
more classes of Certificates or  Overcollateralization,  each as described under
"Subordination,"  or in the form of a Certificate  Insurance Policy, a Letter of
Credit, surety bonds or other types of insurance policies, certain other secured
or unsecured  corporate  guarantees or in such other form as may be described in
the related  Prospectus  Supplement,  or in the form of a combination  of two or
more of the  foregoing.  The credit  support may be provided by an assignment of
the right to receive certain cash amounts, a deposit of cash into a Reserve Fund
or other pledged assets,  or by banks,  insurance  companies,  guarantees or any
combination  thereof  identified in the related  Prospectus  Supplement.  Credit
support may also be provided in the form of an  insurance  policy  covering  the
risk of  collection  and  adequacy  of any  Additional  Collateral  provided  in
connection with any Additional  Collateral Loan,  subject to the limitations set
forth in any such  insurance  policy.  As set forth in the Pooling and Servicing
Agreement, credit support may


NY1-147950.4

6863-1-DM2-07/19/96
                                               78

<PAGE>



apply to all of the Mortgage Loans or to certain Mortgage Loans
contained in a Mortgage Pool.

     Each  Prospectus  Supplement  will include a description  of (a) the amount
payable under the credit enhancement arrangement,  if any, provided with respect
to a series,  (b) any conditions to payment  thereunder not otherwise  described
herein,  (c) the  conditions  under which the amount  payable  under such credit
support may be reduced and under which such credit  support may be terminated or
replaced  and (d) the  material  provisions  of any  agreement  relating to such
credit support.  Additionally,  each such  Prospectus  Supplement will set forth
certain  information  with  respect  to the  issuer  of any  third-party  credit
enhancement.

     The  descriptions  of any insurance  policies,  bonds or other  instruments
described  in this  Prospectus  or any  Prospectus  Supplement  and the coverage
thereunder do not purport to be complete and are qualified in their  entirety by
reference to the actual forms of such policies, copies of which will be exhibits
to the Current  Report on Form 8-K to be filed with the  Securities and Exchange
Commission   in  connection   with  the  issuance  of  the  related   series  of
Certificates.

Letters of Credit

     If any component of credit  enhancement as to any series of Certificates is
to be  provided  by a letter of credit  (the  "Letter of  Credit"),  a bank (the
"Letter of Credit  Bank") will deliver to the Trustee an  irrevocable  Letter of
Credit.  The Letter of Credit may provide  direct  coverage  with respect to the
Mortgage  Collateral.  The Letter of Credit Bank, the amount available under the
Letter of Credit  with  respect to each  component  of credit  enhancement,  the
expiration date of the Letter of Credit, and a more detailed  description of the
Letter of Credit will be specified in the related Prospectus  Supplement.  On or
before  each  Distribution  Date,  the Letter of Credit Bank will be required to
make certain payments after  notification  from the Trustee,  to be deposited in
the related  Certificate  Account with respect to the coverage provided thereby.
The Letter of Credit may also provide for the payment of Advances.

Mortgage Pool Insurance Policies

     Any pool-wide  insurance  policy covering losses on Mortgage Loans (each, a
"Mortgage Pool Insurance  Policy") obtained by the Company for a Trust Fund will
be issued by the insurer named in the related  Prospectus  Supplement (the "Pool
Insurer").  Each  Mortgage Pool  Insurance  Policy,  subject to the  limitations
described below and in the Prospectus  Supplement,  if any, will cover Defaulted
Mortgage Losses in an amount specified in the applicable Prospectus  Supplement.
As set forth  under  "--Maintenance  of Credit  Enhancement"  below,  the Master
Servicer,  Servicer or Certificate  Administrator,  as applicable,  will use its
best reasonable efforts to maintain the


NY1-147950.4

6863-1-DM2-07/19/96
                                               79

<PAGE>



Mortgage  Pool  Insurance  Policy and to present  claims  thereunder to the Pool
Insurer  on  behalf of  itself,  the  Trustee  and the  Certificateholders.  The
Mortgage Pool Insurance  Policies,  however,  are not blanket  policies  against
loss, since claims thereunder may only be made respecting  particular  defaulted
Mortgage  Loans and only  upon  satisfaction  of  certain  conditions  precedent
described below.  Unless  specified in the related  Prospectus  Supplement,  the
Mortgage Pool Insurance Policies may not cover losses due to a failure to pay or
denial of a claim under a Primary Insurance  Policy,  irrespective of the reason
therefor.

     Each  Mortgage  Pool  Insurance  Policy will  provide that no claims may be
validly  presented  thereunder  unless,  among other  things,  (i) any  required
Primary  Insurance  Policy is in effect for the  defaulted  Mortgage  Loan and a
claim  thereunder has been submitted and settled,  (ii) hazard  insurance on the
property  securing  such  Mortgage  Loan has been kept in force and real  estate
taxes and  other  protection  and  preservation  expenses  have been paid by the
Master Servicer, Servicer or Sub-Servicer, (iii) if there has been physical loss
or damage to the  Mortgaged  Property,  it has been  restored  to its  condition
(reasonable wear and tear excepted) at the Cut-off Date and (iv) the insured has
acquired good and merchantable title to the Mortgaged Property free and clear of
liens  except  certain  permitted  encumbrances.   Upon  satisfaction  of  these
conditions,  the Pool  Insurer  will have the option  either (a) to purchase the
property  securing  the  defaulted  Mortgage  Loan  at  a  price  equal  to  the
outstanding  principal  balance  thereof plus accrued and unpaid interest at the
applicable  Mortgage Rate to the date of purchase and certain expenses  incurred
by the Master  Servicer,  Servicer or  Sub-Servicer on behalf of the Trustee and
Certificateholders, or (b) to pay the amount by which the sum of the outstanding
principal  balance  of the  defaulted  Mortgage  Loan plus  accrued  and  unpaid
interest  at the  Mortgage  Rate to the date of  payment  of the  claim  and the
aforementioned  expenses exceeds the proceeds  received from an approved sale of
the Mortgaged Property, in either case net of certain amounts paid or assumed to
have been paid under any related Primary  Insurance  Policy.  Certificateholders
will  experience  a shortfall  in the amount of interest  payable on the related
Certificates  in  connection  with the payment of claims  under a Mortgage  Pool
Insurance  Policy  because the Pool  Insurer is only  required  to remit  unpaid
interest  through the date a claim is paid  rather  than  through the end of the
month in which such claim is paid. In addition, the Certificateholders will also
experience  losses with respect to the related  Certificates  in connection with
payments  made under a Mortgage  Pool  Insurance  Policy to the extent  that the
Master  Servicer,  Servicer or  Sub-Servicer  expends funds to cover unpaid real
estate  taxes or to repair the  related  Mortgaged  Property  in order to make a
claim under a Mortgage  Pool  Insurance  Policy,  as those  amounts  will not be
covered by  payments  under such policy and will be  reimbursable  to the Master
Servicer,   Servicer  or  Sub-Servicer  from  funds  otherwise  payable  to  the
Certificateholders. If any Mortgaged Property securing a defaulted Mortgage Loan
is


NY1-147950.4

6863-1-DM2-07/19/96
                                               80

<PAGE>



damaged and proceeds,  if any (see "--Special  Hazard Insurance  Policies" below
for risks  which are not  covered by such  policies),  from the  related  hazard
insurance  policy or applicable  Special Hazard  Instrument are  insufficient to
restore the damaged property to a condition  sufficient to permit recovery under
the  Mortgage  Pool  Insurance   Policy,   the  Master  Servicer,   Servicer  or
Sub-Servicer  is not  required  to expend its own funds to restore  the  damaged
property  unless it  determines  that (a) such  restoration  will  increase  the
proceeds  to  Certificateholders  on  liquidation  of the  Mortgage  Loan  after
reimbursement of the Master Servicer,  Servicer or Sub-Servicer for its expenses
and (b) such expenses will be recoverable by it through Liquidation  Proceeds or
Insurance Proceeds.

     Unless otherwise specified in the related Prospectus Supplement, a Mortgage
Pool Insurance Policy (and certain Primary  Insurance  Policies) will likely not
insure against loss sustained by reason of a default  arising from,  among other
things,  (i) fraud or negligence in the  origination  or servicing of a Mortgage
Loan,  including  misrepresentation  by the Mortgagor,  the Mortgage  Collateral
Seller or other persons involved in the origination  thereof, or (ii) failure to
construct a  Mortgaged  Property in  accordance  with plans and  specifications.
Depending  upon the nature of the event,  a breach of  representation  made by a
Mortgage  Collateral  Seller  may also  have  occurred.  Such a  breach,  unless
otherwise specified in the related Prospectus Supplement, would not give rise to
a repurchase obligation on the part of the Company or Residential Funding.

     The original  amount of coverage under each Mortgage Pool Insurance  Policy
will be  reduced  over the life of the  related  series of  Certificates  by the
aggregate  amount of claims paid less the aggregate of the net amounts  realized
by the Pool Insurer upon disposition of all foreclosed properties. The amount of
claims paid includes certain expenses incurred by the Master Servicer,  Servicer
or Sub-Servicer as well as accrued interest on delinquent  Mortgage Loans to the
date of payment of the claim.  See "Certain  Legal Aspects of Mortgage Loans and
Contracts--Foreclosure."  Accordingly,  if  aggregate  net claims paid under any
Mortgage Pool Insurance  Policy reach the original policy limit,  coverage under
that Mortgage  Pool  Insurance  Policy will be exhausted and any further  losses
will be borne by the related Certificateholders.  In addition, unless the Master
Servicer  or  Servicer  determines  that an Advance  in respect of a  delinquent
Mortgage Loan would be recoverable to it from the proceeds of the liquidation of
such Mortgage Loan or otherwise,  the Master  Servicer or Servicer  would not be
obligated to make an Advance  respecting any such delinquency  since the Advance
would  not be  ultimately  recoverable  to it  from  either  the  Mortgage  Pool
Insurance  Policy or from any other  related  source.  See  "Description  of the
Certificates--Advances."

     Since each  Mortgage Pool  Insurance  Policy will require that the property
subject to a defaulted Mortgage Loan be restored to its original condition prior
to claiming against the Pool Insurer, such


NY1-147950.4

6863-1-DM2-07/19/96
                                               81

<PAGE>



policy will not  provide  coverage  against  hazard  losses.  As set forth under
"Insurance Policies on Mortgage Loans or Contracts-Standard  Hazard Insurance on
Mortgaged Properties," the hazard policies covering the Mortgage Loans typically
exclude from coverage  physical  damage  resulting  from a number of causes and,
even when the damage is covered,  may afford  recoveries which are significantly
less than full  replacement  cost of such losses.  Additionally,  no coverage in
respect of Special Hazard Losses,  Fraud Losses or Bankruptcy  Losses will cover
all risks,  and the amount of any such coverage will be limited.  See "--Special
Hazard Insurance Policies" below. As a result,  certain hazard risks will not be
insured against and may be borne by Certificateholders.

     Contract Pools may be covered by pool insurance policies (each, a "Contract
Pool Insurance Policy") that are similar to the Mortgage Pool Insurance Policies
described above.

Special Hazard Insurance Policies

     Any insurance  policy  covering  Special  Hazard Losses (a "Special  Hazard
Insurance Policy") obtained for a Trust Fund will be issued by the insurer named
in the related  Prospectus  Supplement  (the  "Special  Hazard  Insurer").  Each
Special Hazard Insurance Policy,  subject to limitations  described below and in
the  related   Prospectus   Supplement,   if  any,   will  protect  the  related
Certificateholders from Special Hazard Losses which are (i) losses due to direct
physical damage to a Mortgaged Property other than any loss of a type covered by
a hazard insurance policy or a flood insurance policy,  if applicable,  and (ii)
losses  from  partial  damage  caused  by  reason  of  the  application  of  the
co-insurance  clauses  contained in hazard  insurance  policies.  See "Insurance
Policies on Mortgage Loans or Contracts." A Special Hazard Insurance Policy will
not cover losses  occasioned by war, civil  insurrection,  certain  governmental
actions, errors in design, faulty workmanship or materials (except under certain
circumstances),  nuclear  reaction,  chemical  contamination  or  waste  by  the
Mortgagor.  Aggregate  claims under a Special  Hazard  Insurance  Policy will be
limited to the amount set forth in the related  Pooling and Servicing  Agreement
and will be  subject  to  reduction  as set forth in such  related  Pooling  and
Servicing  Agreement.  A Special  Hazard  Insurance  Policy will provide that no
claim may be paid unless  hazard  and, if  applicable,  flood  insurance  on the
property securing the Mortgage Loan or Contract has been kept in force and other
protection and  preservation  expenses have been paid by the Master  Servicer or
Servicer.

     Subject to the foregoing  limitations,  a Special Hazard  Insurance  Policy
will provide that, where there has been damage to property securing a foreclosed
Mortgage  Loan  (title to which has been  acquired  by the  insured)  and to the
extent  such  damage is not  covered  by the  hazard  insurance  policy or flood
insurance  policy,  if any,  maintained by the Mortgagor or the Master Servicer,
Servicer or Sub-Servicer, the insurer will pay the lesser of (i) the cost of


NY1-147950.4

6863-1-DM2-07/19/96
                                               82

<PAGE>



repair or  replacement of such property or (ii) upon transfer of the property to
the insurer,  the unpaid principal  balance of such Mortgage Loan or Contract at
the time of  acquisition  of such  property  by  foreclosure  or deed in lieu of
foreclosure,  plus accrued  interest at the  Mortgage  Rate to the date of claim
settlement and certain  expenses  incurred by the Master  Servicer,  Servicer or
Sub-Servicer with respect to such property.  If the property is transferred to a
third party in a sale approved by the Special  Hazard  Insurer,  the amount that
the Special  Hazard Insurer will pay will be the amount under (ii) above reduced
by the net proceeds of the sale of the property. If the unpaid principal balance
plus  accrued  interest  and  certain  expenses  is paid by the  Special  Hazard
Insurer,  the  amount of  further  coverage  under the  related  Special  Hazard
Insurance  Policy will be reduced by such amount less any net proceeds  from the
sale of the property. Any amount paid as the cost of repair of the property will
further  reduce  coverage by such amount.  Restoration  of the property with the
proceeds  described  under (i) above  will  satisfy  the  condition  under  each
Mortgage  Pool  Insurance  Policy or  Contract  Pool  Insurance  Policy that the
property be restored  before a claim under such policy may be validly  presented
with  respect  to the  defaulted  Mortgage  Loan  or  Contract  secured  by such
property.  The payment described under (ii) above will render  presentation of a
claim in respect of such  Mortgage Loan or Contract  under the related  Mortgage
Pool Insurance Policy or Contract Pool Insurance Policy unnecessary.  Therefore,
so long as a Mortgage Pool Insurance  Policy or Contract Pool  Insurance  Policy
remains in effect,  the payment by the insurer under a Special Hazard  Insurance
Policy of the cost of repair or of the unpaid  principal  balance of the related
Mortgage  Loan or Contract plus accrued  interest and certain  expenses will not
affect the total Insurance Proceeds paid to Certificateholders,  but will affect
the relative  amounts of coverage  remaining  under the related  Special  Hazard
Insurance  Policy and Mortgage Pool Insurance  Policy or Contract Pool Insurance
Policy.

     To the extent set forth in the related Prospectus  Supplement,  coverage in
respect of Special Hazard Losses for a series of  Certificates  may be provided,
in whole or in part, by a type of special  hazard  coverage other than a Special
Hazard  Insurance  Policy  or by means of a  representation  of the  Company  or
Residential Funding.

Bankruptcy Bonds

     In the event of a personal  bankruptcy of a Mortgagor,  a bankruptcy  court
may  establish the value of the Mortgaged  Property of such  Mortgagor  (and, if
specified  in  the  related  Prospectus   Supplement,   any  related  Additional
Collateral) at an amount less than the then outstanding principal balance of the
Mortgage Loan or Contract secured by such Mortgaged Property (such difference, a
"Deficient Valuation").  The amount of the secured debt could then be reduced to
such value and, thus, the holder of such Mortgage Loan or


NY1-147950.4

6863-1-DM2-07/19/96
                                               83

<PAGE>



Contract  would  become an  unsecured  creditor  to the extent  the  outstanding
principal  balance of such Mortgage Loan or Contract  exceeds the value assigned
to the  Mortgaged  Property  (and  any  related  Additional  Collateral)  by the
bankruptcy  court. In addition,  certain other  modifications  of the terms of a
Mortgage Loan or Contract can result from a bankruptcy  proceeding,  including a
reduction in the amount of the Monthly  Payment on the related  Mortgage Loan (a
"Debt Service  Reduction").  See "Certain  Legal  Aspects of Mortgage  Loans and
Contracts--Mortgage  Loans--Anti-Deficiency Legislation and Other Limitations on
Lenders."  Any  Bankruptcy  Bond  to  provide  coverage  for  Bankruptcy  Losses
resulting  from  proceedings  under the federal  Bankruptcy  Code obtained for a
Trust  Fund  will be  issued  by an  insurer  named  in the  related  Prospectus
Supplement.  The level of coverage under each  Bankruptcy Bond will be set forth
in the related Prospectus Supplement.

Reserve Funds

     If so  specified  in the related  Prospectus  Supplement,  the Company will
deposit  or  cause  to be  deposited  in  an  account  (a  "Reserve  Fund")  any
combination of cash or Permitted  Investments in specified amounts, or any other
instrument satisfactory to the Rating Agency or Agencies,  which will be applied
and  maintained  in the  manner  and  under  the  conditions  specified  in such
Prospectus Supplement. In the alternative or in addition to such deposit, to the
extent  described in the related  Prospectus  Supplement,  a Reserve Fund may be
funded through  application of all or a portion of amounts  otherwise payable on
any related Subordinate Certificates, from the Excess Spread, Excluded Spread or
otherwise.  To the extent that the funding of the Reserve  Fund is  dependent on
amounts otherwise payable on related  Subordinate  Certificates,  Excess Spread,
Excluded Spread or other cash flows  attributable to the related  Mortgage Loans
or on  reinvestment  income,  the Reserve  Fund may provide less  coverage  than
initially  expected  if the cash  flows or  reinvestment  income  on which  such
funding is dependent are lower than  anticipated.  With respect to any series of
Certificates as to which credit  enhancement  includes a Letter of Credit, if so
specified in the related Prospectus Supplement,  under certain circumstances the
remaining  amount  of the  Letter  of  Credit  may be drawn by the  Trustee  and
deposited in a Reserve  Fund.  Amounts in a Reserve Fund may be  distributed  to
Certificateholders,  or applied to reimburse the Master Servicer or Servicer for
outstanding  Advances,  or may be used for other purposes,  in the manner and to
the extent  specified in the related  Prospectus  Supplement.  Unless  otherwise
specified in the related Prospectus  Supplement,  any such Reserve Fund will not
be deemed to be part of the  related  Trust  Fund.  A Reserve  Fund may  provide
coverage  to more than one series of  Certificates,  if set forth in the related
Prospectus Supplement.

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  the
Trustee  will  have  a  perfected  security  interest  for  the  benefit  of the
Certificateholders in the assets in the Reserve Fund.


NY1-147950.4

6863-1-DM2-07/19/96
                                               84

<PAGE>



However,  to the extent that the  Company,  any  affiliate  thereof or any other
entity has an  interest  in any Reserve  Fund,  in the event of the  bankruptcy,
receivership or insolvency of such entity,  there could be delays in withdrawals
from the Reserve Fund and the corresponding payments to the  Certificateholders.
Such  delays  could  adversely  affect  the yield to  investors  on the  related
Certificates.

     Amounts  deposited  in any  Reserve  Fund for a series  will be invested in
Permitted  Investments  by, or at the  direction  of,  and for the  benefit of a
Servicer, the Master Servicer, the Certificate Administrator or any other person
named in the related Prospectus Supplement.

Certificate Insurance Policies

     If so  specified  in the  related  Prospectus  Supplement,  the Company may
obtain  one  or  more  certificate  insurance  policies  (each,  a  "Certificate
Insurance  Policy"),  issued by  insurers  acceptable  to the  Rating  Agency or
Agencies rating the Certificates offered pursuant to such Prospectus Supplement,
insuring  the  holders of one or more  classes of  Certificates  the  payment of
amounts  due  in  accordance  with  the  terms  of  such  class  or  classes  of
Certificates.  Any Certificate  Insurance  Policy will have the  characteristics
described in and will be subject to such limitations and exceptions as set forth
in the related Prospectus Supplement.

Surety Bonds

     If so  specified  in the  related  Prospectus  Supplement,  the Company may
obtain one or more surety  bonds  (each,  a "Surety  Bond"),  issued by insurers
acceptable  to the Rating  Agency or Agencies  rating the  Certificates  offered
pursuant  to such  Prospectus  Supplement,  insuring  the holders of one or more
classes of Certificates  the payment of amounts due in accordance with the terms
of such  class or  classes  of  Certificates.  Any  surety  bond  will  have the
characteristics  described  in and  will  be  subject  to such  limitations  and
exceptions as set forth in the related Prospectus Supplement.

Maintenance of Credit Enhancement

     If credit  enhancement has been obtained for a series of Certificates,  the
Master Servicer, the Servicer or the Certificate Administrator will be obligated
to exercise its best reasonable  efforts to keep or cause to be kept such credit
enhancement  in full  force and  effect  throughout  the term of the  applicable
Pooling and Servicing  Agreement or Trust Agreement,  unless coverage thereunder
has been  exhausted  through  payment of claims or  otherwise,  or  substitution
therefor is made as described below under "--Reduction or Substitution of Credit
Enhancement."   The  Master   Servicer,   the   Servicer   or  the   Certificate
Administrator,   as   applicable,   on  behalf  of  itself,   the   Trustee  and
Certificateholders, will be required to


NY1-147950.4

6863-1-DM2-07/19/96
                                               85

<PAGE>



provide information required for the Trustee to draw under any
applicable credit enhancement.

     Unless otherwise specified in the related Prospectus Supplement, the Master
Servicer,  the Servicer or the Certificate  Administrator  will agree to pay the
premiums for each  Mortgage  Pool  Insurance  Policy,  Contract  Pool  Insurance
Policy, Special Hazard Insurance Policy,  Bankruptcy Bond, Certificate Insurance
Policy  or Surety  Bond,  as  applicable,  on a timely  basis.  In the event the
related  insurer  ceases to be a  "Qualified  Insurer"  because  it ceases to be
qualified under  applicable law to transact such insurance  business or coverage
is terminated for any reason other than exhaustion of such coverage,  the Master
Servicer,  the  Servicer  or the  Certificate  Administrator  will  use its best
reasonable  efforts  to obtain  from  another  Qualified  Insurer  a  comparable
replacement  insurance  policy or bond with a total  coverage  equal to the then
outstanding  coverage  of such  policy or bond.  If the cost of the  replacement
policy is greater  than the cost of such  policy or bond,  the  coverage  of the
replacement  policy or bond will, unless otherwise agreed to by the Company,  be
reduced to a level such that its premium  rate does not exceed the premium  rate
on the original  insurance  policy. In the event that the Pool Insurer ceases to
be a Qualified Insurer because it ceases to be approved as an insurer by Freddie
Mac, Fannie Mae or any successor  entity,  the Master Servicer,  the Servicer or
the Certificate Administrator,  as applicable,  will review, not less often than
monthly,  the  financial  condition  of the  Pool  Insurer  with  a view  toward
determining  whether  recoveries  under the Mortgage  Pool  Insurance  Policy or
Contract  Pool  Insurance  Policy are  jeopardized  for  reasons  related to the
financial condition of the Pool Insurer. If the Master Servicer, the Servicer or
the Certificate Administrator determines that recoveries are so jeopardized,  it
will  exercise  its best  reasonable  efforts to obtain from  another  Qualified
Insurer a replacement  insurance policy as described above,  subject to the same
cost limit. Any losses in market value of the  Certificates  associated with any
reduction or withdrawal in rating by an applicable  Rating Agency shall be borne
by the Certificateholders.

     If any property  securing a defaulted  Mortgage Loan or Contract is damaged
and proceeds, if any, from the related hazard insurance policy or any applicable
Special Hazard Insurance Policy are insufficient to restore the damaged property
to a  condition  sufficient  to  permit  recovery  under any  Letter of  Credit,
Mortgage Pool Insurance  Policy,  Contract Pool Insurance  Policy or any related
Primary Insurance Policy, the Master Servicer or the Servicer, as applicable, is
not required to expend its own funds to restore the damaged  property  unless it
determines (i) that such  restoration  will increase the proceeds to one or more
classes  of  Certificateholders  on  liquidation  of  the  Mortgage  Loan  after
reimbursement  of the Master  Servicer or the Servicer,  as applicable,  for its
expenses  and  (ii)  that  such  expenses  will  be  recoverable  by it  through
Liquidation Proceeds or Insurance Proceeds. If recovery under any


NY1-147950.4

6863-1-DM2-07/19/96
                                               86

<PAGE>



Letter of Credit,  Mortgage  Pool  Insurance  Policy,  Contract  Pool  Insurance
Policy,  other credit enhancement or any related Primary Insurance Policy is not
available because the Master Servicer or the Servicer,  as applicable,  has been
unable  to  make  the  above   determinations,   has  made  such  determinations
incorrectly  or  recovery  is not  available  for any other  reason,  the Master
Servicer or the Servicer,  as applicable,  is  nevertheless  obligated to follow
such normal practices and procedures  (subject to the preceding  sentence) as it
deems necessary or advisable to realize upon the defaulted  Mortgage Loan and in
the  event  such  determination  has  been  incorrectly  made,  is  entitled  to
reimbursement of its expenses in connection with such restoration.

Reduction or Substitution of Credit Enhancement

     Unless  otherwise  specified in the  Prospectus  Supplement,  the amount of
credit  support  provided  with  respect  to any series of  Certificates  may be
reduced  under  certain  specified  circumstances.  In most  cases,  the  amount
available  as  credit  support  will  be  subject  to  periodic  reduction  on a
non-discretionary  basis in  accordance  with a schedule or formula set forth in
the related Pooling and Servicing Agreement or Trust Agreement. Additionally, in
most cases, such credit support may be replaced,  reduced or terminated, and the
formula used in  calculating  the amount of coverage  with respect to Bankruptcy
Losses,  Special  Hazard  Losses or Fraud  Losses may be  changed,  without  the
consent  of  the  Certificateholders,  upon  the  written  assurance  from  each
applicable  Rating Agency that the then-current  rating of the related series of
Certificates will not be adversely affected thereby.  Furthermore,  in the event
that the credit rating of any obligor under any applicable credit enhancement is
downgraded,  the credit rating of each class of the related  Certificates may be
downgraded to a  corresponding  level,  and, unless  otherwise  specified in the
related  Prospectus  Supplement,  the  Master  Servicer,  the  Servicer  or  the
Certificate  Administrator,  as  applicable,  will not be  obligated  to  obtain
replacement  credit support in order to restore the rating of the  Certificates.
The  Master  Servicer,  the  Servicer  or  the  Certificate  Administrator,   as
applicable,  will also be permitted  to replace  such credit  support with other
credit  enhancement  instruments  issued by obligors  whose  credit  ratings are
equivalent  to such  downgraded  level and in lower  amounts which would satisfy
such downgraded  level,  provided that the then-current  rating of each class of
the related series of Certificates is maintained. Where the credit support is in
the form of a  Reserve  Fund,  a  permitted  reduction  in the  amount of credit
enhancement  will  result in a release  of all or a portion of the assets in the
Reserve  Fund to the Company,  the Master  Servicer or such other person that is
entitled thereto. Any assets so released will not be available for distributions
in future periods.


                        INSURANCE POLICIES ON MORTGAGE LOANS OR CONTRACTS


NY1-147950.4

6863-1-DM2-07/19/96
                                               87

<PAGE>




     Each  Mortgage  Loan or Contract will be required to be covered by a hazard
insurance policy (as described below) and, in certain cases, a Primary Insurance
Policy.  In addition,  FHA Loans and VA Loans will be covered by the  government
mortgage  insurance  programs described below. The descriptions of any insurance
policies  set forth in this  Prospectus  or any  Prospectus  Supplement  and the
coverage  thereunder  do not purport to be complete  and are  qualified in their
entirety by reference to such forms of policies.

Primary Mortgage Insurance Policies

     Unless otherwise specified in the related Prospectus  Supplement,  (i) each
Mortgage Loan having a Loan-to-Value Ratio at origination of over 80% (except in
the case of certain  borrowers with acceptable credit histories) will be covered
by a primary mortgage guaranty  insurance policy (a "Primary  Insurance Policy")
insuring  against  default on such  Mortgage  Loan as to at least the  principal
amount thereof exceeding 75% of the Appraised Value of the Mortgaged Property at
origination of the Mortgage Loan,  unless and until the principal balance of the
Mortgage  Loan is reduced to a level that would  produce a  Loan-to-Value  Ratio
equal to or less  than  80%,  and  (ii)  the  Company  or the  related  Mortgage
Collateral  Seller will represent and warrant that, to the best of such entity's
knowledge, such Mortgage Loans are so covered. Unless otherwise specified in the
Prospectus  Supplement,  the Company will have the ability to cancel any Primary
Insurance  Policy if the  Loan-to-Value  Ratio of the  Mortgage  Loan is reduced
below  80% (or a  lesser  specified  percentage)  based on an  appraisal  of the
Mortgaged  Property  after the related  Closing Date or as a result of principal
payments  that  reduce the  principal  balance of the  Mortgage  Loan after such
Closing Date.  Mortgage  Loans which are subject to negative  amortization  will
only be covered by a Primary  Insurance  Policy if such coverage was so required
upon their origination,  notwithstanding  that subsequent negative  amortization
may cause such Mortgage Loan's  Loan-to-Value  Ratio (based on the  then-current
balance)  to  subsequently  exceed the limits  which  would have  required  such
coverage upon their origination.

     While the terms and conditions of the Primary Insurance  Policies issued by
one primary  mortgage  guaranty  insurer (a "Primary  Insurer") will differ from
those in Primary  Insurance  Policies  issued by other  Primary  Insurers,  each
Primary Insurance Policy generally will pay either:  (i) the insured  percentage
of the loss on the related  Mortgaged  Property;  (ii) the entire amount of such
loss,  after receipt by the Primary Insurer of good and  merchantable  title to,
and possession of, the Mortgaged Property; or (iii) at the option of the Primary
Insurer under certain  Primary  Insurance  Policies,  the sum of the  delinquent
monthly payments plus any advances made by the insured,  both to the date of the
claim payment and,  thereafter,  monthly  payments in the amount that would have
become  due  under  the  Mortgage  Loan if it had not been  discharged  plus any
advances made by the insured until the earlier of (a) the


NY1-147950.4

6863-1-DM2-07/19/96
                                               88

<PAGE>



date the Mortgage Loan would have been discharged in full if the default had not
occurred or (b) an approved sale.  The amount of the loss as calculated  under a
Primary  Insurance Policy covering a Mortgage Loan will generally consist of the
unpaid  principal  amount of such Mortgage Loan and accrued and unpaid  interest
thereon and reimbursement of certain expenses,  less (i) rents or other payments
received by the insured (other than the proceeds of hazard  insurance)  that are
derived from the related  Mortgaged  Property,  (ii) hazard  insurance  proceeds
received  by the  insured  in excess of the  amount  required  to  restore  such
Mortgaged  Property  and  which  have not been  applied  to the  payment  of the
Mortgage Loan,  (iii) amounts  expended but not approved by the Primary Insurer,
(iv)  claim  payments  previously  made on such  Mortgage  Loan  and (v)  unpaid
premiums and certain other amounts.

     As conditions precedent to the filing or payment of a claim under a Primary
Insurance  Policy,  in the event of default by the  Mortgagor,  the insured will
typically  be required,  among other  things,  to: (i) advance or discharge  (a)
hazard  insurance  premiums and (b) as necessary  and approved in advance by the
Primary Insurer,  real estate taxes,  protection and  preservation  expenses and
foreclosure and related costs;  (ii) in the event of any physical loss or damage
to the Mortgaged Property,  have the Mortgaged Property restored to at least its
condition at the effective date of the Primary  Insurance  Policy (ordinary wear
and  tear  excepted);   and  (iii)  tender  to  the  Primary  Insurer  good  and
merchantable title to, and possession of, the Mortgaged Property.

     The Pooling and  Servicing  Agreement for a series  generally  will require
that the  Master  Servicer  or  Servicer  maintain,  or cause to be  maintained,
coverage  under a Primary  Insurance  Policy to the extent such  coverage was in
place on the Cut-off Date. In the event that the Company gains  knowledge  that,
as of the Closing Date, a Mortgage Loan had a Loan-to-Value Ratio at origination
in excess of 80% and was not the subject of a Primary  Insurance Policy (and was
not  included  in any  exception  to  such  standard  disclosed  in the  related
Prospectus   Supplement)  and  that  such  Mortgage  Loan  has  a  then  current
Loan-to-Value  Ratio in excess of 80%, then the Master  Servicer or the Servicer
is  required  to use its  reasonable  efforts to obtain  and  maintain a Primary
Insurance  Policy to the extent that such a policy is obtainable at a reasonable
price.

     Any  primary  mortgage  insurance  or  primary  credit  insurance  policies
relating to Contracts will be described in the related Prospectus Supplement.

Standard Hazard Insurance on Mortgaged Properties

     The terms of the Mortgage Loans (other than Cooperative Loans) require each
Mortgagor to maintain a hazard insurance  policy covering the related  Mortgaged
Property and  providing for coverage at least equal to that of the standard form
of fire insurance policy


NY1-147950.4

6863-1-DM2-07/19/96
                                               89

<PAGE>



with extended coverage customary in the state in which the property
is located.

     Such  coverage  generally  will be in an amount  equal to the lesser of the
principal  balance of such Mortgage  Loan or 100% of the insurable  value of the
improvements  securing the Mortgage  Loan.  The Pooling and Servicing  Agreement
will  provide  that the Master  Servicer  or  Servicer  shall  cause such hazard
policies to be  maintained  or shall obtain a blanket  policy  insuring  against
losses on the Mortgage Loans.  The ability of the Master Servicer or Servicer to
ensure that hazard insurance proceeds are appropriately applied may be dependent
on its being named as an additional  insured under any hazard  insurance  policy
and under any flood  insurance  policy  referred to below, or upon the extent to
which  information  in this regard is  furnished  to the Master  Servicer or the
Servicer by Mortgagors or Sub-Servicers.

     In general,  the standard form of fire and extended  coverage policy covers
physical  damage to or destruction of the  improvements on the property by fire,
lightning,  explosion, smoke, windstorm, hail, riot, strike and civil commotion,
subject to the conditions and exclusions  specified in each policy. The policies
relating to the Mortgage Loans will be underwritten by different  insurers under
different  state laws in accordance  with different  applicable  state forms and
therefore  will not  contain  identical  terms and  conditions,  the basic terms
thereof are dictated by respective  state laws.  Such policies  typically do not
cover  any  physical  damage  resulting  from the  following:  war,  revolution,
governmental  actions,  floods and other  water-related  causes,  earth movement
(including earthquakes,  landslides and mudflows), nuclear reactions, wet or dry
rot, vermin, rodents,  insects or domestic animals, theft and, in certain cases,
vandalism. The foregoing list is merely indicative of certain kinds of uninsured
risks and is not intended to be all-inclusive. Where the improvements securing a
Mortgage  Loan are located in a federally  designated  flood area at the time of
origination of such Mortgage Loan, the Pooling and Servicing Agreement generally
requires the Master Servicer or Servicer to cause to be maintained for each such
Mortgage Loan serviced,  flood insurance (to the extent  available) in an amount
equal in general to the lesser of the amount required to compensate for any loss
or damage on a replacement cost basis or the maximum  insurance  available under
the federal flood insurance program.

     Since the  amount of hazard  insurance  that  Mortgagors  are  required  to
maintain on the  improvements  securing  the  Mortgage  Loans may decline as the
principal balances owing thereon decrease, and since residential properties have
historically  appreciated in value over time, hazard insurance proceeds could be
insufficient  to restore  fully the  damaged  property in the event of a partial
loss.  See  "Subordination"  above for a description  of when  subordination  is
provided,  the protection  (limited to the Special Hazard Amount as described in
the related Prospectus Supplement) afforded by such


NY1-147950.4

6863-1-DM2-07/19/96
                                               90

<PAGE>



subordination,  and "Description of Credit  Enhancement-Special Hazard Insurance
Policies" for a description  of the limited  protection  afforded by any Special
Hazard Insurance Policy against losses occasioned by hazards which are otherwise
uninsured against.

Standard Hazard Insurance on Manufactured Homes

     The terms of the Pooling and Servicing  Agreement will require the Servicer
or the Master Servicer, as applicable, to cause to be maintained with respect to
each Contract one or more Standard Hazard Insurance Policies which provide, at a
minimum,  the same  coverage  as a  standard  form  fire and  extended  coverage
insurance policy that is customary for manufactured housing, issued by a company
authorized to issue such policies in the state in which the Manufactured Home is
located,  and in an amount which is not less than the maximum insurable value of
such  Manufactured  Home or the principal  balance due from the Mortgagor on the
related  Contract,  whichever is less.  Such  coverage may be provided by one or
more blanket insurance policies covering losses on the Contracts  resulting from
the absence or insufficiency of individual  Standard Hazard Insurance  Policies.
If a Manufactured Home's location was, at the time of origination of the related
Contract,  within a federally  designated flood area, the Servicer or the Master
Servicer also will be required to maintain flood insurance.

     If the Servicer or the Master Servicer  repossesses a Manufactured  Home on
behalf of the  Trustee,  the  Servicer  or the Master  Servicer  will either (i)
maintain at its expense hazard insurance with respect to such  Manufactured Home
or (ii) indemnify the Trustee against any damage to such Manufactured Home prior
to resale or other disposition.

FHA Mortgage Insurance

     The Housing Act authorizes various FHA mortgage insurance programs. Some of
the Mortgage  Loans may be insured under either Section  203(b),  Section 234 or
Section 235 of the Housing Act. Under Section 203(b), FHA insures mortgage loans
of up to 30 years'  duration  for the purchase of one- to  four-family  dwelling
units.  Mortgage Loans for the purchase of condominium  units are insured by FHA
under Section 234.  Loans  insured under these  programs must bear interest at a
rate not  exceeding  the maximum rate in effect at the time the loan is made, as
established  by HUD, and may not exceed  specified  percentages of the lesser of
the  appraised  value of the  property  and the sales  price,  less  seller paid
closing costs for the property,  up to certain specified maximums.  In addition,
FHA imposes initial investment minimums and other requirements on mortgage loans
insured under the Section 203(b) and Section 234 programs.

     Under Section 235,  assistance payments are paid by HUD to the mortgagee on
behalf of  eligible  mortgagors  for as long as the  mortgagors  continue  to be
eligible for the payments. To be eligible,


NY1-147950.4

6863-1-DM2-07/19/96
                                               91

<PAGE>



a mortgagor must be part of a family,  have income within the limits  prescribed
by  HUD  at the  time  of  initial  occupancy,  occupy  the  property  and  meet
requirements for recertification at least annually.

     The regulations  governing these programs  provide that insurance  benefits
are payable either (i) upon foreclosure (or other acquisition of possession) and
conveyance  of the  mortgaged  premises  to HUD or (ii) upon  assignment  of the
defaulted  mortgage  loan to HUD. The FHA insurance  that may be provided  under
these  programs  upon the  conveyance of the home to HUD is equal to 100% of the
outstanding  principal balance of the mortgage loan, plus accrued  interest,  as
described below, and certain additional costs and expenses.  When entitlement to
insurance  benefits  results from  assignment  of the mortgage  loan to HUD, the
insurance  payment is computed as of the date of the assignment and includes the
unpaid principal amount of the mortgage loan plus mortgage  interest accrued and
unpaid to the assignment date.

     When  entitlement to insurance  benefits results from foreclosure (or other
acquisition of possession) and conveyance, the insurance payment is equal to the
unpaid  principal  amount  of the  mortgage  loan,  adjusted  to  reimburse  the
mortgagee  for certain tax,  insurance  and similar  payments  made by it and to
deduct certain amounts received or retained by the mortgagee after default, plus
reimbursement not to exceed two-thirds of the mortgagee's foreclosure costs. Any
FHA insurance relating to Contracts  underlying a series of Certificates will be
described in the related Prospectus Supplement.

VA Mortgage Guaranty

     The Servicemen's  Readjustment  Act of 1944, as amended,  permits a veteran
(or, in certain instances, his or her spouse) to obtain a mortgage loan guaranty
by the VA covering  mortgage  financing of the purchase of a one- to four-family
dwelling  unit to be occupied  as the  veteran's  home at an  interest  rate not
exceeding  the  maximum  rate  in  effect  at the  time  the  loan is  made,  as
established  by HUD. The program has no limit on the amount of a mortgage  loan,
requires no down payment from the purchaser and permits the guaranty of mortgage
loans with terms, limited by the estimated economic life of the property,  up to
30 years.  The maximum  guaranty that may be issued by the VA under this program
is 50% of the original  principal  amount of the  mortgage  loan up to a certain
dollar limit  established by the VA. The liability on the guaranty is reduced or
increased pro rata with any reduction or increase in the amount of indebtedness,
but in no event will the amount payable on the guaranty exceed the amount of the
original guaranty.  Notwithstanding the dollar and percentage limitations of the
guaranty,  a  mortgagee  will  ordinarily  suffer a monetary  loss only when the
difference   between  the  unsatisfied   indebtedness  and  the  proceeds  of  a
foreclosure sale of mortgaged premises is greater than the original guaranty as


NY1-147950.4

6863-1-DM2-07/19/96
                                               92

<PAGE>



adjusted.  The VA may, at its option,  and without regard to the guaranty,  make
full payment to a mortgagee of the  unsatisfied  indebtedness on a mortgage upon
its assignment to the VA.

     Since  there is no limit  imposed  by the VA on the  principal  amount of a
VA-guaranteed  mortgage  loan  but  there  is a limit  on the  amount  of the VA
guaranty,  additional  coverage under a Primary Mortgage Insurance Policy may be
required by the Company for VA loans in excess of certain amounts. The amount of
any  such  additional  coverage  will be set  forth  in the  related  Prospectus
Supplement.  Any VA  guaranty  relating  to  Contracts  underlying  a series  of
Certificates will be described in the related Prospectus Supplement.


                                           THE COMPANY

     The Company is an indirect  wholly-owned  subsidiary of GMAC Mortgage which
is a  wholly-owned  subsidiary of General  Motors  Acceptance  Corporation.  The
Company was  incorporated  in the State of Delaware in August 1995.  The Company
was  organized  for the purpose of acquiring  mortgage  loans and  contracts and
issuing  securities  backed by such  mortgage  loans or  contracts.  The Company
anticipates  that it will in many cases have acquired  Mortgage Loans indirectly
through Residential Funding,  which is also an indirect wholly-owned  subsidiary
of GMAC Mortgage. The Company does not have, nor is it expected in the future to
have, any significant assets.

     The  Certificates  do not  represent an interest in or an obligation of the
Company. The Company's only obligations with respect to a series of Certificates
will be pursuant to certain limited  representations  and warranties made by the
Company or as otherwise provided in the related Prospectus Supplement.

     The Company maintains its principal office at 8400 Normandale
Lake Boulevard, Suite 700, Minneapolis, Minnesota 55437. Its
telephone number is (612) 832-7000.


                                 RESIDENTIAL FUNDING CORPORATION

     Unless   otherwise   specified  in  the  related   Prospectus   Supplement,
Residential  Funding,  an  affiliate  of the  Company,  will  act as the  Master
Servicer or Certificate Administrator for each series of Certificates.

     Residential  Funding buys  conventional  mortgage  loans under several loan
purchase programs from mortgage loan originators or sellers nationwide that meet
its seller/servicer eligibility requirements and services mortgage loans for its
own account and for others.  Residential  Funding's  principal executive offices
are located at 8400 Normandale Lake Boulevard, Suite 700, Minneapolis, Minnesota
55437. Its telephone number is (612) 832-7000. Residential


NY1-147950.4

6863-1-DM2-07/19/96
                                               93

<PAGE>



Funding  conducts  operations  from its  headquarters  in  Minneapolis  and from
offices  located  in  California,  Colorado,  Connecticut,  New  York,  Florida,
Georgia,  Maryland,  North Carolina,  Rhode Island and Texas. At March 31, 1996,
Residential   Funding  was  master   servicing  a  mortgage  loan  portfolio  of
approximately $28.9 billion.


                               THE POOLING AND SERVICING AGREEMENT

     As described above under  "Description of the  Certificates-General,"  each
series of  Certificates  will be issued  pursuant  to a  Pooling  and  Servicing
Agreement  or, if the Trust Fund for a series of  Certificates  contains  Agency
Securities, a Trust Agreement. The discussion below covers Pooling and Servicing
Agreements, but its terms are also generally applicable to Trust Agreements. The
following  summaries  describe  certain  additional  provisions  common  to each
Pooling and Servicing  Agreement and are qualified  entirely by reference to the
actual  terms  of  the  Pooling  and   Servicing   Agreement  for  a  series  of
Certificates.

Servicing and Administration

     The Pooling and Servicing  Agreement for a series of Certificates  will set
forth the party responsible for performing  servicing  functions for such series
which may be the Master Servicer or one or more Servicers. If there is more than
one Servicer and there is no Master Servicer, a Certificate Administrator may be
party to the Pooling and Servicing Agreement. The Certificate Administrator will
not be  responsible  for servicing  Mortgage Loans or Contracts and instead will
perform certain specified  administrative and reporting functions with regard to
the Trust  Fund.  In  addition,  if the Trust Fund for a series of  Certificates
contains Agency Securities, generally the Certificate Administrator will perform
collection, administrative and reporting functions pursuant to a Trust Agreement
and no Master Servicer or Servicer will be appointed for such series.

     The Master Servicer or any Servicer for a series of Certificates  generally
will   perform   the   functions   set   forth   under   "Description   of   the
Certificates-Servicing and Administration of Mortgage
Collateral" above.

Events of Default

     Events of Default under the Pooling and Servicing Agreement in respect of a
series of Certificates, unless otherwise specified in the Prospectus Supplement,
will  include:  (i) in the  case of a Trust  Fund  including  Mortgage  Loans or
Contracts, any failure by the Certificate Administrator,  the Master Servicer or
a Servicer (if such Servicer is a party to the Pooling and Servicing  Agreement)
to make a required  deposit to the  Certificate  Account or, if the  Certificate
Administrator or the Master Servicer is the Paying


NY1-147950.4

6863-1-DM2-07/19/96
                                               94

<PAGE>



Agent,  to distribute to the holders of any class of Certificates of such series
any required  payment which continues  unremedied for five days after the giving
of written  notice of such  failure to the Master  Servicer  or the  Certificate
Administrator,  as applicable,  by the Trustee or the Company,  or to the Master
Servicer,  the  Certificate  Administrator,  the  Company and the Trustee by the
holders  of  Certificates  of such  class  evidencing  not less  than 25% of the
aggregate Percentage Interests  constituting such class; (ii) any failure by the
Master Servicer or the Certificate Administrator, as applicable, duly to observe
or perform in any material  respect any other of its  covenants or agreements in
the Pooling and Servicing  Agreement with respect to such series of Certificates
which continues  unremedied for 30 days (15 days in the case of a failure to pay
the premium for any insurance  policy which is required to be  maintained  under
the Pooling and Servicing  Agreement) after the giving of written notice of such
failure to the Master Servicer or the Certificate Administrator,  as applicable,
by the  Trustee or the  Company,  or to the  Master  Servicer,  the  Certificate
Administrator,  the  Company  and the  Trustee  by the  holders  of any class of
Certificates  of such series  evidencing not less than 25% (33% in the case of a
Trust Fund including Agency  Securities) of the aggregate  Percentage  Interests
constituting such class; and (iii) certain events of insolvency, readjustment of
debt, marshalling of assets and liabilities or similar proceedings regarding the
Master Servicer or the  Certificate  Administrator,  as applicable,  and certain
actions by the Master Servicer or the Certificate  Administrator  indicating its
insolvency or inability to pay its obligations.  A default pursuant to the terms
of any Agency Securities included in any Trust Fund will not constitute an Event
of Default under the related Pooling and Servicing Agreement.

Rights Upon Event of Default

     So long as an Event of Default  remains  unremedied,  either the Company or
the Trustee may, and, at the direction of the holders of Certificates evidencing
not less than 51% of the aggregate  voting rights in the related Trust Fund, the
Trustee shall, by written notification to the Master Servicer or the Certificate
Administrator,  as applicable,  and to the Company or the Trustee, terminate all
of  the  rights  and  obligations  of the  Master  Servicer  or the  Certificate
Administrator  under the Pooling and Servicing  Agreement (other than any rights
of the Master Servicer or the Certificate  Administrator  as  Certificateholder)
covering such Trust Fund and in and to the Mortgage  Collateral and the proceeds
thereof,  whereupon  the  Trustee  or,  upon  notice to the Company and with the
Company's consent, its designee will succeed to all responsibilities, duties and
liabilities of the Master Servicer or the Certificate  Administrator  under such
Pooling and Servicing  Agreement (other than the obligation to purchase Mortgage
Collateral  under  certain  circumstances)  and  will  be  entitled  to  similar
compensation  arrangements.  In the event that the Trustee would be obligated to
succeed the Master Servicer but is unwilling so to act,


NY1-147950.4

6863-1-DM2-07/19/96
                                               95

<PAGE>



it may appoint  (or if it is unable so to act,  it shall  appoint) or petition a
court of competent  jurisdiction for the appointment of, a Fannie Mae or Freddie
Mac  approved  mortgage  servicing  institution  with a net  worth  of at  least
$10,000,000  to act as  successor to the Master  Servicer  under the Pooling and
Servicing  Agreement  (unless  otherwise  set forth in the Pooling and Servicing
Agreement).  Pending such  appointment,  the Trustee is obligated to act in such
capacity.   The  Trustee  and  such  successor  may  agree  upon  the  servicing
compensation to be paid,  which in no event may be greater than the compensation
to the  initial  Master  Servicer  or the  Certificate  Administrator  under the
Pooling and Servicing Agreement.

     No  Certificateholder  will have any right  under a Pooling  and  Servicing
Agreement to institute any proceeding with respect to such Pooling and Servicing
Agreement unless such holder  previously has given to the Trustee written notice
of default and the continuance thereof and unless the holders of Certificates of
any class  evidencing  not less than 25% of the aggregate  Percentage  Interests
constituting  such class have made written request upon the Trustee to institute
such  proceeding in its own name as Trustee  thereunder  and have offered to the
Trustee  reasonable  indemnity and the Trustee for 60 days after receipt of such
request and indemnity has neglected or refused to institute any such proceeding.
However,  the Trustee will be under no  obligation to exercise any of the trusts
or powers vested in it by the Pooling and  Servicing  Agreement or to institute,
conduct  or defend  any  litigation  thereunder  or in  relation  thereto at the
request,  order or  direction of any of the holders of  Certificates  covered by
such  Pooling  and  Servicing  Agreement,  unless such  Certificateholders  have
offered to the  Trustee  reasonable  security  or  indemnity  against the costs,
expenses and liabilities which may be incurred therein or thereby.

Amendment

     Each Pooling and  Servicing  Agreement  may be amended by the Company,  the
Master Servicer,  the Certificate  Administrator or any Servicer, as applicable,
and the Trustee, without the consent of the related  Certificateholders:  (i) to
cure any ambiguity;  (ii) to correct or supplement  any provision  therein which
may be inconsistent  with any other  provision  therein or to correct any error;
(iii) to change the timing and/or nature of deposits in the Custodial Account or
the Certificate  Account or to change the name in which the Custodial Account is
maintained  (except that (a) deposits to the  Certificate  Account may not occur
later than the related  Distribution  Date,  (b) such  change may not  adversely
affect in any  material  respect  the  interests  of any  Certificateholder,  as
evidenced by an opinion of counsel, and (c) such change may not adversely affect
the then-current rating of any rated classes of Certificates,  as evidenced by a
letter from each applicable  Rating  Agency);  (iv) if a REMIC election has been
made with respect to the related Trust Fund, to modify,  eliminate or add to any
of its provisions (a) to the extent necessary to maintain the qualification


NY1-147950.4

6863-1-DM2-07/19/96
                                               96

<PAGE>



of the Trust Fund as a REMIC or to avoid or minimize the risk of  imposition  of
any tax on the related  Trust Fund,  provided  that the Trustee has  received an
opinion of counsel to the effect that (1) such action is  necessary or desirable
to maintain  such  qualification  or to avoid or minimize such risk and (2) such
action will not  adversely  affect in any material  respect the interests of any
related  Certificateholder or (b) to restrict the transfer of the REMIC Residual
Certificates,  provided that the Company has  determined  that such change would
not adversely affect the applicable  ratings of any classes of the Certificates,
as evidenced by a letter from each applicable  Rating Agency,  and that any such
amendment  will not give rise to any tax with  respect  to the  transfer  of the
REMIC Residual  Certificates to a non-permitted  transferee;  or (v) to make any
other provisions with respect to matters or questions arising under such Pooling
and  Servicing  Agreement  which  are  not  materially   inconsistent  with  the
provisions  thereof,  so long as such  action will not  adversely  affect in any
material respect the interests of any Certificateholder.

     The Pooling and Servicing Agreement may also be amended by the Company, the
Master Servicer,  the Certificate  Administrator or any Servicer, as applicable,
and the Trustee  with the consent of the holders of  Certificates  of each class
affected  thereby  evidencing,  in each case, not less than 66% of the aggregate
Percentage  Interests  constituting  such  class for the  purpose  of adding any
provisions to or changing in any manner or eliminating  any of the provisions of
such Pooling and Servicing Agreement or of modifying in any manner the rights of
the related Certificateholders,  except that no such amendment may (i) reduce in
any manner the amount of, or delay the timing of, payments  received on Mortgage
Collateral  which are required to be  distributed  on a Certificate of any class
without  the  consent  of the  holder of such  Certificate  or (ii)  reduce  the
percentage  of  Certificates  of any class the holders of which are  required to
consent to any such  amendment  unless the holders of all  Certificates  of such
class have consented to the change in such percentage.

     Notwithstanding  the  foregoing,  if a REMIC  election  has been  made with
respect to the related  Trust Fund,  the Trustee will not be entitled to consent
to any  amendment  to a Pooling and  Servicing  Agreement  without  having first
received an opinion of counsel to the effect that such amendment or the exercise
of any power granted to the Master Servicer, the Certificate Administrator,  any
Servicer,  the Company or the Trustee in accordance with such amendment will not
result in the  imposition of a tax on the related Trust Fund or cause such Trust
Fund to fail to qualify as a REMIC.

Termination; Retirement of Certificates

     The  obligations  created by the Pooling and  Servicing  Agreement for each
series  of   Certificates   (other  than  certain  limited  payment  and  notice
obligations of the Trustee and the Company, respectively)


NY1-147950.4

6863-1-DM2-07/19/96
                                               97

<PAGE>



will terminate upon the payment to the related Certificateholders of all amounts
held in the  Certificate  Account or by the Master  Servicer or any Servicer and
required to be paid to Certificateholders following the earlier of (i) the final
payment  or other  liquidation  or  disposition  (or any  advance  with  respect
thereto)  of the  last  item of  Mortgage  Collateral  subject  thereto  and all
property  acquired  upon  foreclosure  or deed in  lieu  of  foreclosure  of any
Mortgage  Loan or Contract  and (ii) the  purchase by the Master  Servicer,  the
Certificate  Administrator,  a Servicer or the Company or, if  specified  in the
related Prospectus Supplement,  by the holder of the REMIC Residual Certificates
(see "Certain  Federal Income Tax  Consequences"  below) from the Trust Fund for
such series of all remaining  Mortgage  Collateral and all property  acquired in
respect of such Mortgage  Collateral.  In addition to the foregoing,  the Master
Servicer,  the Certificate  Administrator  or the Company may have the option to
purchase,  in whole but not in part, the  Certificates  specified in the related
Prospectus  Supplement  in  the  manner  set  forth  in the  related  Prospectus
Supplement. Upon the purchase of such Certificates or at any time thereafter, at
the option of the Master Servicer, the Certificate Administrator or the Company,
the Mortgage  Collateral  may be sold,  thereby  effecting a  retirement  of the
Certificates  and the  termination  of the Trust Fund,  or the  Certificates  so
purchased  may be  held  or  resold  by the  Master  Servicer,  the  Certificate
Administrator  or the Company.  Written notice of termination of the Pooling and
Servicing  Agreement  will be given  to each  Certificateholder,  and the  final
distribution   will  be  made  only  upon  surrender  and  cancellation  of  the
Certificates  at an office or agency  appointed  by the  Trustee  which  will be
specified in the notice of termination.  If the Certificateholders are permitted
to terminate the trust under the applicable Pooling and Servicing  Agreement,  a
penalty may be imposed upon the Certificateholders based upon the fee that would
be foregone by the Master Servicer, the Certificate Administrator or a Servicer,
as applicable, because of such termination.

     Any such purchase of Mortgage  Collateral and property  acquired in respect
of Mortgage  Collateral  evidenced by a series of Certificates  shall be made at
the option of the Master Servicer,  the Certificate  Administrator,  a Servicer,
the Company or, if applicable,  the holder of the REMIC Residual Certificates at
the price specified in the related Prospectus  Supplement.  The exercise of such
right will effect early retirement of the  Certificates of that series,  but the
right of any such  entity  to  purchase  the  Mortgage  Collateral  and  related
property will be subject to the criteria, and will be at the price, set forth in
the related Prospectus  Supplement.  Such early termination may adversely affect
the  yield to  holders  of  certain  classes  of such  Certificates.  If a REMIC
election  has been  made,  the  termination  of the  related  Trust Fund will be
effected in a manner  consistent with applicable  federal income tax regulations
and its status as a REMIC.

The Trustee


NY1-147950.4

6863-1-DM2-07/19/96
                                               98

<PAGE>




     The Trustee under each Pooling and Servicing Agreement will be named in the
related Prospectus  Supplement.  The commercial bank or trust company serving as
Trustee  may have  normal  banking  relationships  with the  Company  and/or its
affiliates, including Residential Funding.

     The  Trustee may resign at any time,  in which  event the  Company  will be
obligated  to appoint a  successor  trustee.  The  Company  may also  remove the
Trustee if the  Trustee  ceases to be  eligible  to  continue  as such under the
Pooling and  Servicing  Agreement  or if the  Trustee  becomes  insolvent.  Upon
becoming aware of such circumstances, the Company will be obligated to appoint a
successor Trustee. The Trustee may also be removed at any time by the holders of
Certificates  evidencing not less than 51% of the aggregate voting rights in the
related Trust Fund. Any resignation or removal of the Trustee and appointment of
a  successor   Trustee  will  not  become  effective  until  acceptance  of  the
appointment by the successor Trustee.


                                      YIELD CONSIDERATIONS

     The yield to maturity of a Certificate will depend on the price paid by the
holder  for such  Certificate,  the  Pass-Through  Rate on any such  Certificate
entitled  to  payments  of  interest  (which  Pass-Through  Rate  may vary if so
specified  in the  related  Prospectus  Supplement)  and the rate and  timing of
principal   payments   (including   prepayments,   defaults,   liquidations  and
repurchases) on the Mortgage Collateral and the allocation thereof to reduce the
principal   balance  of  such  Certificate  (or  notional  amount  thereof,   if
applicable).

     The rate of defaults on the  Mortgage  Loans or  Contracts  will affect the
rate and timing of principal  prepayments on such Mortgage Collateral and, thus,
the yield on the  Certificates.  Defaults on the Mortgage Loans or Contracts may
lead to Realized Losses upon foreclosure and liquidation. To the extent Realized
Losses are not  covered by any credit  enhancement,  they will be  allocated  to
Certificates as described in the related Prospectus Supplement and, accordingly,
will affect the yield on such  Certificates.  In  general,  defaults on mortgage
loans or  manufactured  housing  contracts  are  expected to occur with  greater
frequency  in their  early  years.  The rate of  default on  refinance,  limited
documentation  or no  documentation  mortgage  loans,  and on mortgage  loans or
manufactured housing contracts with higher Loan-to-Value Ratios, borrowers whose
income is not required to be stated in the loan application,  and mortgage loans
with  Loan-to-Value  Ratios  over  80%  that  do not  require  primary  mortgage
insurance,  may be higher than on other mortgage loans or  manufactured  housing
contracts.  Likewise,  the rate of default  on  mortgage  loans or  manufactured
housing  contracts  that are  secured  by  investment  properties  or  mortgaged
properties  with  smaller or larger  parcels of land or mortgage  loans that are
made to


NY1-147950.4

6863-1-DM2-07/19/96
                                               99

<PAGE>



International   Borrowers  may  be  higher  than  on  other  mortgage  loans  or
manufactured  housing  contracts.  See "Risk  Factors--Special  Features  of the
Mortgage Collateral." In addition, the rate and timing of prepayments,  defaults
and  liquidations  on the Mortgage  Loans or  Contracts  will be affected by the
general economic condition of the region of the country or the locality in which
the related Mortgaged Properties are located. The risk of delinquencies and loss
is  greater  and  prepayments  are  less  likely  in  regions  where  a weak  or
deteriorating  economy  exists,  as may be evidenced  by,  among other  factors,
increasing  unemployment or falling property values.  In addition,  Manufactured
Homes may decline in value even in areas where real estate values generally have
not  declined.   Each   Prospectus   Supplement   will  highlight  any  material
characteristics  of the Mortgage  Collateral  in the related Trust Fund that may
make such Mortgage Collateral more susceptible to default.

     The amount of  interest  payments  with  respect  to each item of  Mortgage
Collateral  distributed (or accrued in the case of Deferred  Interest or Accrual
Certificates) monthly to holders of a class of Certificates entitled to payments
of interest will be calculated on the basis of such class's specified percentage
of  each  such   payment  of  interest  (or  accrual  in  the  case  of  Accrual
Certificates)  and  will  be  expressed  as  a  fixed,  adjustable  or  variable
Pass-Through  Rate  payable on the  outstanding  principal  balance or  notional
amount of such  Certificate,  or any  combination  of such  Pass-Through  Rates,
calculated as described  herein and in the related  Prospectus  Supplement.  See
"Description of the Certificates--Distributions."  Holders of Strip Certificates
or a class of Certificates  having a Pass-Through  Rate that varies based on the
weighted  average  interest rate of the underlying  Mortgage  Collateral will be
affected by disproportionate  prepayments and repurchases of Mortgage Collateral
having  higher  net  interest  rates or  higher  rates  applicable  to the Strip
Certificates, as applicable.

     The effective yield to maturity to each holder of Certificates  entitled to
payments of interest  will be below that  otherwise  produced by the  applicable
Pass-Through Rate and purchase price of such Certificate because, while interest
will accrue on each  Mortgage Loan or Contract from the first day of each month,
the  distribution of such interest will be made on the 25th day (or, if such day
is not a business day, the next succeeding  business day) of the month following
the  month  of  accrual  or,  in the  case  of a  Trust  Fund  including  Agency
Certificates,  such  other  day  that is  specified  in the  related  Prospectus
Supplement.

     A class of Certificates may be entitled to payments of interest at a fixed,
variable  or  adjustable   Pass-Through   Rate,  or  any   combination  of  such
Pass-Through  Rates,  as  specified  in the  related  Prospectus  Supplement.  A
variable  Pass-Through  Rate may be calculated  based on the weighted average of
the Mortgage Rates (net of Servicing Fees and any Certificate Administrator fee,
Excess Spread or Excluded Spread (each, a "Net Mortgage Rate")) of the


NY1-147950.4

6863-1-DM2-07/19/96
                                               100

<PAGE>



related Mortgage  Collateral for the month preceding the  Distribution  Date, by
reference  to an index or  otherwise.  The  aggregate  payments of interest on a
class of Certificates,  and the yield to maturity  thereon,  will be affected by
the rate of payment of principal on the  Certificates  (or the rate of reduction
in the notional  amount of  Certificates  entitled to payments of interest only)
and, in the case of Certificates  evidencing  interests in ARM Loans, by changes
in the Net  Mortgage  Rates  on the ARM  Loans.  See  "Maturity  and  Prepayment
Considerations"  below. The yield on the  Certificates  will also be affected by
liquidations of Mortgage Loans or Contracts  following Mortgagor defaults and by
purchases  of Mortgage  Collateral  in the event of breaches of  representations
made in respect of such Mortgage Collateral by the Company,  the Master Servicer
and others, or conversions of ARM Loans to a fixed interest rate. See "The Trust
Funds--Representations with Respect to Mortgage Collateral."

     In general, if a Certificate is purchased at a premium over its face amount
and  payments of principal on the related  Mortgage  Collateral  occur at a rate
faster than anticipated at the time of purchase, the purchaser's actual yield to
maturity will be lower than that assumed at the time of purchase. Conversely, if
a class of  Certificates  is  purchased  at a discount  from its face amount and
payments of principal on the related Mortgage  Collateral occur at a rate slower
than that  assumed at the time of  purchase,  the  purchaser's  actual  yield to
maturity will be lower than that originally  anticipated.  If Strip Certificates
are issued  evidencing a right to payments of interest only or  disproportionate
payments of interest,  a faster than expected rate of principal  prepayments  on
the Mortgage  Collateral will negatively affect the total return to investors in
any such  Certificates.  If Strip  Certificates are issued evidencing a right to
payments of principal only or disproportionate  payments of principal,  a slower
than  expected  rate of  principal  payments on the  Mortgage  Collateral  could
negatively  affect  the  anticipated  yield  on  such  Strip  Certificates.   If
Certificates with either of the foregoing  characteristics are issued, the total
return to investors  of such  Certificates  will be extremely  sensitive to such
prepayments.  In  addition,  the  total  return  to  investors  of  Certificates
evidencing a right to  distributions  of interest at a rate that is based on the
weighted average Net Mortgage Rate of the Mortgage  Collateral from time to time
will be adversely affected by principal  prepayments on Mortgage Collateral with
Mortgage  Rates higher than the weighted  average  Mortgage Rate on the Mortgage
Collateral.  In general,  mortgage loans or manufactured  housing contracts with
higher   Mortgage  Rates  prepay  at  a  faster  rate  than  mortgage  loans  or
manufactured  housing  contracts with lower Mortgage Rates. The yield on a class
of Strip  Certificates  that is  entitled to receive a portion of  principal  or
interest from each item of Mortgage  Collateral in a Trust Fund will be affected
by any  losses on the  Mortgage  Collateral  because of the affect on timing and
amount of payments.  In certain  circumstances,  rapid prepayments may result in
the failure of such holders to recoup their  original  investment.  In addition,
the yield to maturity on certain other


NY1-147950.4

6863-1-DM2-07/19/96
                                               101

<PAGE>



types of classes of Certificates,  including Accrual Certificates,  Certificates
with a Pass-Through  Rate that fluctuates  inversely with or at a multiple of an
index or  certain  other  classes in a series  including  more than one class of
Certificates,  may be relatively more sensitive to the rate of prepayment on the
related Mortgage Collateral than other classes of Certificates.

     The timing of changes in the rate of principal  payments on or  repurchases
of the Mortgage  Collateral may significantly  affect an investor's actual yield
to maturity,  even if the average rate of principal  payments  experienced  over
time is consistent  with an investor's  expectation.  In general,  the earlier a
prepayment of principal on the Mortgage Collateral or a repurchase thereof,  the
greater will be the effect on an investor's yield to maturity.  As a result, the
effect on an investor's yield of principal payments and repurchases occurring at
a rate higher (or lower) than the rate  anticipated  by the investor  during the
period immediately  following the issuance of a series of Certificates would not
be fully  offset by a subsequent  like  reduction  (or  increase) in the rate of
principal payments.

     Unless   otherwise   specified  in  the  related   Prospectus   Supplement,
prepayments  in full or final  liquidations  will  reduce the amount of interest
distributed  in the  following  month to holders  of  Certificates  entitled  to
distributions of interest because the resulting  Prepayment  Interest  Shortfall
will  not  be  covered  by  Compensating   Interest.  See  "Description  of  the
Certificates--Prepayment Interest Shortfalls." Unless otherwise specified in the
related Prospectus  Supplement,  a partial prepayment of principal is applied so
as to reduce the outstanding  principal  balance of the related Mortgage Loan or
Contract as of the first day of the month in which such  partial  prepayment  is
received.  As a result,  unless  otherwise  specified in the related  Prospectus
Supplement,  the effect of a partial  prepayment  on a Mortgage Loan or Contract
will be to reduce the amount of interest  distributed to holders of Certificates
in the month following the receipt of such partial prepayment by an amount equal
to one month's  interest at the  applicable  Pass-Through  Rate or Net  Mortgage
Rate,  as the  case may be,  on the  prepaid  amount.  See  "Description  of the
Certificates--Prepayment Interest Shortfalls." Neither full or partial principal
prepayments nor Liquidation  Proceeds will be distributed until the Distribution
Date  in  the  month   following   receipt.   See   "Maturity   and   Prepayment
Considerations."

     With respect to certain ARM Loans,  the Mortgage Rate at origination may be
below the rate that would result from the sum of the  then-applicable  Index and
Gross Margin. Under the applicable underwriting  standards,  the Mortgagor under
each Mortgage Loan or Contract  generally  will be qualified on the basis of the
Mortgage  Rate in effect at  origination  and not the higher  rate that would be
produced by the sum of the Index and Gross  Margin.  The  repayment  of any such
Mortgage Loan or Contract may thus be dependent on the


NY1-147950.4

6863-1-DM2-07/19/96
                                               102

<PAGE>



ability of the  Mortgagor to make larger level  monthly  payments  following the
adjustment  of the  Mortgage  Rate.  In addition,  the periodic  increase in the
amount  paid by the  Mortgagor  of a Buy-Down  Loan  during or at the end of the
applicable  Buy-Down  Period  may  create a  greater  financial  burden  for the
Mortgagor,  who might not have  otherwise  qualified  for a  mortgage  under the
applicable  underwriting  guidelines,  and may accordingly  increase the risk of
default with respect to the related Mortgage Loan.

     If so  specified  in the related  Prospectus  Supplement,  a Trust Fund may
contain  Neg-Am ARM Loans with  fluctuating  Mortgage  Rates  that  adjust  more
frequently  than the monthly  payment  with  respect to such  Mortgage  Loans or
Contracts. During a period of rising interest rates as well as immediately after
origination,  the amount of interest  accruing on the principal  balance of such
Mortgage Loans may exceed the amount of the minimum  scheduled  monthly  payment
thereon.  As a result, a portion of the accrued interest on Neg-Am ARM Loans may
become  Deferred  Interest which will be added to the principal  balance thereof
and will bear interest at the applicable Mortgage Rate. The addition of any such
Deferred  Interest to the principal balance of any related class of Certificates
will lengthen the weighted  average life thereof and may adversely  affect yield
to holders  thereof.  In  addition,  with  respect to certain  Neg-Am ARM Loans,
during a period of  declining  interest  rates,  it might be expected  that each
minimum  scheduled  monthly  payment  on such a Mortgage  Loan would  exceed the
amount of scheduled  principal  and accrued  interest on the  principal  balance
thereof,  and since such excess will be applied to reduce the principal  balance
of the related class or classes of  Certificates,  the weighted  average life of
such  Certificates  will be reduced and may  adversely  affect  yield to holders
thereof.

     If so  specified  in the related  Prospectus  Supplement,  a Trust Fund may
contain GPM Loans or Buy-Down  Loans which have monthly  payments  that increase
during the first few years following  origination.  Mortgagors generally will be
qualified  for such loans on the basis of the initial  monthly  payment.  To the
extent that the related Mortgagor's income does not increase at the same rate as
the monthly  payment,  such a loan may be more likely to default than a mortgage
loan with level monthly payments.

     If so  specified  in the related  Prospectus  Supplement,  a Trust Fund may
contain  Balloon Loans which require a single payment of a Balloon  Amount.  The
payment of Balloon  Amounts  may result in a lower  yield on  Certificates  than
would be the case if all such Mortgage Collateral was  fully-amortizing  because
the maturity of a Balloon Loan occurs  earlier than that for a  fully-amortizing
Mortgage Loan due to the payment of a Balloon Amount.  Balloon Loans also pose a
greater risk of default than fully-amortizing  Mortgage Loans because Mortgagors
are required to pay the Balloon Amount upon maturity.  A Mortgagor's  ability to
pay a Balloon  Amount  may  depend  on its  ability  to  refinance  the  related
Mortgaged Property.


NY1-147950.4

6863-1-DM2-07/19/96
                                               103

<PAGE>




     If credit  enhancement for a series of Certificates is provided by a Letter
of Credit,  insurance  policy or bond that is issued or  guaranteed by an entity
that suffers financial  difficulty,  such credit enhancement may not provide the
level of support  that was  anticipated  at the time an investor  purchased  its
Certificate.  In the  event of a  default  under  the  terms of such a Letter of
Credit, insurance policy or bond, any Realized Losses on the Mortgage Collateral
not  covered  by  such  credit  enhancement  will  be  applied  to a  series  of
Certificates in the manner  described in the related  Prospectus  Supplement and
may reduce an investor's anticipated yield to maturity.

     The related  Prospectus  Supplement may set forth other factors  concerning
the Mortgage  Collateral  securing a series of  Certificates or the structure of
such series that will affect the yield on such Certificates.


                             MATURITY AND PREPAYMENT CONSIDERATIONS

     As indicated  above under "The Trust Funds," the original terms to maturity
of the Mortgage  Collateral in a given Trust Fund will vary  depending  upon the
type  of  Mortgage  Collateral  included  in such  Trust  Fund.  The  Prospectus
Supplement for a series of Certificates will contain information with respect to
the types and  maturities of the Mortgage  Collateral in the related Trust Fund.
The prepayment experience, the timing and rate of repurchases and the timing and
amount of liquidations  with respect to the related  Mortgage Loans or Contracts
will affect the life and yield of the related series of Certificates.

     Prepayments  on  mortgage  loans and  manufactured  housing  contracts  are
commonly  measured  relative to a prepayment  standard or model.  The Prospectus
Supplement  for each  series  of  Certificates  may  describe  one or more  such
prepayment  standards  or  models  and may  contain  tables  setting  forth  the
projected  yields to  maturity  on each class of  Certificates  or the  weighted
average life of each class of  Certificates  and the  percentage of the original
principal  amount of each class of  Certificates  of such  series  that would be
outstanding on specified  payment dates for such series based on the assumptions
stated in such Prospectus Supplement,  including assumptions that prepayments on
the Mortgage  Collateral are made at rates  corresponding to various percentages
of  the  prepayment  standard  or  model  specified  in the  related  Prospectus
Supplement.

     There is no assurance that prepayment of the Mortgage Collateral underlying
a series of Certificates will conform to any level of the prepayment standard or
model  specified  in the  related  Prospectus  Supplement.  A number of factors,
including  homeowner  mobility,  economic  conditions,  changes  in  mortgagors'
housing  needs,  job  transfers,  unemployment,  mortgagors'  net  equity in the
properties securing the mortgages, servicing decisions, enforceability of due-


NY1-147950.4

6863-1-DM2-07/19/96
                                               104

<PAGE>



on-sale  clauses,  mortgage  market interest rates,  mortgage  recording  taxes,
solicitations  and the  availability  of mortgage funds,  may affect  prepayment
experience.  The rate of  prepayment  with  respect to  conventional  fixed-rate
mortgage loans and contracts has fluctuated  significantly  in recent years.  In
general,  however,  if prevailing  interest rates fall  significantly  below the
Mortgage  Rates  on the  Mortgage  Loans or  Contracts  underlying  a series  of
Certificates,  the prepayment rate of such Mortgage Loans or Contracts is likely
to be higher than if prevailing rates remain at or above the rates borne by such
Mortgage Loans or Contracts.  It should be noted that  Certificates of a certain
series may evidence an interest in Mortgage  Loans or Contracts  with  different
Mortgage Rates.  Accordingly,  the prepayment  experience of these  Certificates
will to some  extent  be a  function  of the  range  of  interest  rates of such
Mortgage Loans or Contracts.

     Unless otherwise specified in the related Prospectus Supplement, all of the
Mortgage Loans or Contracts may be prepaid without penalty in full or in part at
any time.  The terms of the related  Pooling and Servicing  Agreement  generally
will require the Servicer or Master Servicer, as the case may be, to enforce any
due-on-sale  clause to the  extent it has  knowledge  of the  conveyance  or the
proposed  conveyance  of the  underlying  Mortgaged  Property  and to the extent
permitted  by  applicable  law,  except that any  enforcement  action that would
impair or threaten to impair any  recovery  under any related  insurance  policy
will   not   be   required   or    permitted.    See    "Description    of   the
Certificates--Servicing  and Administration of Mortgage  Collateral--Enforcement
of  'Due-on-Sale'  Clauses" and  "Certain  Legal  Aspects of Mortgage  Loans and
Contracts--The Mortgage Loans-- Enforceability of Certain Provisions" and "--The
Contracts" for a description of certain provisions of each Pooling and Servicing
Agreement  and certain  legal  aspects  that may affect the  prepayment  rate of
Mortgage Loans or Contracts.

     Certain  types of  Mortgage  Collateral  included  in a Trust Fund may have
characteristics that make it more likely to default than collateral provided for
mortgage  pass-through  certificates from other mortgage purchase programs.  The
Company  anticipates  including  "limited  documentation" and "no documentation"
Mortgage Loans and Contracts,  as well as Mortgage Loans and Contracts that were
made to International Borrowers, secured by investment properties and have other
characteristics not present in such other programs. Such Mortgage Collateral may
be susceptible to a greater risk of default and liquidation than might otherwise
be   expected   by   investors   in  the   related   Certificates.   See  "Yield
Considerations."

     The Master Servicer,  a Servicer,  a Sub-Servicer or a Mortgage  Collateral
Seller may  refinance a Mortgage  Loan or Contract in a Trust Fund by  accepting
full prepayment  thereof and making a new loan secured by a mortgage on the same
property.  A Mortgagor may be legally  entitled to require the Master  Servicer,
Servicer,  Sub-Servicer or Mortgage  Collateral Seller, as applicable,  to allow
such


NY1-147950.4

6863-1-DM2-07/19/96
                                               105

<PAGE>



refinancing.   Any  such   refinancing   will  have  the  same   effect  on  the
Certificateholders  as a prepayment in full of the  refinanced  Mortgage Loan or
Contract, thereby affecting the yield to Certificateholders.

     There are no uniform  statistics  compiled  for  prepayments  of  contracts
relating to Manufactured  Homes.  Prepayments on manufactured  housing contracts
may be influenced by a variety of economic,  geographic, social and other facts,
including  repossessions,  aging,  seasonality  and interest rate  fluctuations.
Other factors  affecting  prepayment of manufactured  housing  contracts include
changes in housing needs, job transfers,  unemployment and servicing  decisions.
An investment in Certificates  evidencing interests in Contracts may be affected
by, among other  things,  a downturn in regional or local  economic  conditions.
These regional or local economic conditions are often volatile, and historically
have  affected the  delinquency,  loan loss and  repossession  experience of the
Contracts.  To the extent  that losses on the  Contracts  are not covered by any
credit enhancement, holders of the Certificates of a series evidencing interests
in such  Contracts  will  bear  all  risk  of loss  resulting  from  default  by
Mortgagors  and will have to look  primarily  to the  value of the  Manufactured
Homes,  which  generally  depreciate in value,  for recovery of the  outstanding
principal  and  unpaid  interest  of the  defaulted  Contracts.  See "The  Trust
Funds--The Contracts."

     While  most  manufactured  housing  contracts  will  contain  "due-on-sale"
provisions  permitting  the holder of the contract to accelerate the maturity of
the contract upon conveyance by the Mortgagor, the Master Servicer,  Servicer or
Sub-Servicer,  as applicable, may permit proposed assumptions of contracts where
the proposed buyer of the  Manufactured  Home meets the  underwriting  standards
described above.  Such assumption would have the effect of extending the average
life of the contract.  FHA Loans,  FHA Contracts,  VA Loans and VA Contracts are
not permitted to contain "due-on-sale" clauses, and are freely assumable.

     Although  the  Mortgage  Rates on ARM Loans  will be  subject  to  periodic
adjustments,  such adjustments  generally will (i) not increase or decrease such
Mortgage Rates by more than a fixed  percentage  amount on each adjustment date,
(ii) not increase such Mortgage Rates over a fixed percentage  amount during the
life of any ARM Loan and (iii) be based on an index (which may not rise and fall
consistently  with mortgage interest rates) plus the related Gross Margin (which
may be  different  from  margins  being  used at the time  for  newly-originated
adjustable  rate mortgage  loans).  As a result,  the Mortgage  Rates on the ARM
Loans  in a Trust  Fund at any time  may not  equal  the  prevailing  rates  for
similar,  newly  originated  adjustable  rate  mortgage  loans.  In certain rate
environments,   the  prevailing  rates  on  fixed-rate  mortgage  loans  may  be
sufficiently  low in relation to the  then-current  Mortgage  Rates on ARM Loans
that the rate of prepayment may increase as a result of refinancings.


NY1-147950.4

6863-1-DM2-07/19/96
                                               106

<PAGE>



There  can be no  certainty  as to  the  rate  of  prepayments  on the  Mortgage
Collateral during any period or over the life of any series of Certificates.

     With respect to Balloon Loans,  payment of the Balloon Amount (which, based
on the  amortization  schedule  of such  Mortgage  Loans,  is  expected  to be a
substantial  amount) will generally depend on the Mortgagor's  ability to obtain
refinancing  of such a Mortgage Loan or to sell the Mortgaged  Property prior to
the maturity of the Balloon Loan. The ability to obtain  refinancing will depend
on a number of factors  prevailing at the time  refinancing or sale is required,
including,  without  limitation,  real estate values, the Mortgagor's  financial
situation,  prevailing  mortgage loan interest rates, the Mortgagor's  equity in
the  related  Mortgaged  Property,  tax laws  and  prevailing  general  economic
conditions.  Unless otherwise  specified in the related  Prospectus  Supplement,
none of the Company, the Master Servicer, a Servicer, a Sub-Servicer, a Mortgage
Collateral  Seller nor any of their affiliates will be obligated to refinance or
repurchase any Mortgage Loan or to sell the Mortgaged Property.

     An  ARM  Loan  is  assumable  under  certain  conditions  if  the  proposed
transferee of the related  Mortgaged  Property  establishes its ability to repay
the Mortgage Loan and, in the reasonable  judgment of the Master Servicer or the
related Sub-Servicer, the security for the ARM Loan would not be impaired by the
assumption.  The  extent to which ARM Loans are  assumed  by  purchasers  of the
Mortgaged Properties rather than prepaid by the related Mortgagors in connection
with the sales of the Mortgaged Properties will affect the weighted average life
of the related series of Certificates. See "Description of the Certificates" and
"Certain Legal Aspects of Mortgage Loans and Contracts."

     No assurance can be given that the value of the Mortgaged Property securing
a Mortgage Loan or Contract has remained or will remain at the level existing on
the date of origination. If the residential real estate market should experience
an overall decline in property values such that the outstanding  balances of the
Mortgage  Loans  or  Contracts  and any  secondary  financing  on the  Mortgaged
Properties  in a particular  Mortgage  Pool or Contract  Pool become equal to or
greater  than  the  value  of the  Mortgaged  Properties,  the  actual  rates of
delinquencies,  foreclosures and losses could be higher than those now generally
experienced in the mortgage lending industry. In addition, the value of property
securing Cooperative Loans and the delinquency rates with respect to Cooperative
Loans could be  adversely  affected if the current  favorable  tax  treatment of
cooperative  tenant  stockholders  were to become less  favorable.  See "Certain
Legal Aspects of Mortgage Loans and Contracts."

     To  the  extent  that  losses  resulting  from  delinquencies,  losses  and
foreclosures  or  repossession  of Mortgaged  Property  with respect to Mortgage
Loans or Contracts included in a Trust Fund for a series


NY1-147950.4

6863-1-DM2-07/19/96
                                               107

<PAGE>



of Certificates are not covered by the methods of credit  enhancement  described
herein under  "Description of Credit  Enhancement" or in the related  Prospectus
Supplement,  such  losses will be borne by holders of the  Certificates  of such
series.  Even where credit enhancement covers all Realized Losses resulting from
delinquency and  foreclosure or  repossession,  the effect of  foreclosures  and
repossessions  may  be  to  increase  prepayment   experience  on  the  Mortgage
Collateral, thus reducing average weighted life and affecting yield to maturity.
See "Yield Considerations."

     Under certain  circumstances,  the Master Servicer, a Servicer, the Company
or, if specified in the related Prospectus Supplement,  the holders of the REMIC
Residual  Certificates  may have the option to purchase the Mortgage  Loans in a
Trust Fund. See "The Pooling and Servicing Agreement--Termination; Retirement of
Certificates."  Any such repurchase  will shorten the weighted  average lives of
the related Certificates.


                      CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS AND CONTRACTS

     The  following  discussion  contains  summaries of certain legal aspects of
mortgage loans and  manufactured  housing  contracts that are general in nature.
Because  such legal  aspects  are  governed in part by state law (which laws may
differ  substantially  from state to state),  the summaries do not purport to be
complete,  to reflect the laws of any particular  state or to encompass the laws
of all states in which the Mortgaged  Properties may be situated.  The summaries
are qualified in their entirety by reference to the applicable federal and state
laws governing the Mortgage Loans or Contracts.

The Mortgage Loans

   General

     The Mortgage Loans (other than Cooperative  Loans) will be secured by deeds
of  trust,  mortgages  or deeds to secure  debt  depending  upon the  prevailing
practice in the state in which the  related  Mortgaged  Property is located.  In
some  states,  a mortgage,  deed of trust or deed to secure debt  creates a lien
upon the  real  property  encumbered  by the  mortgage.  In  other  states,  the
mortgage,  deed of trust  or deed to  secure  debt  conveys  legal  title to the
property to the mortgagee  subject to a condition  subsequent (i.e., the payment
of the  indebtedness  secured  thereby).  It is not  prior  to the lien for real
estate taxes and assessments and other charges imposed under governmental police
powers.  Priority with respect to such instruments depends on their terms and in
some cases on the terms of separate subordination or inter-creditor  agreements,
and  generally on the order of  recordation  of the mortgage in the  appropriate
recording office. There are two parties to a mortgage, the mortgagor, who is the
borrower and homeowner, and the mortgagee, who is the lender. Under the mortgage
instrument, the mortgagor delivers


NY1-147950.4

6863-1-DM2-07/19/96
                                               108

<PAGE>



to the mortgagee a note or bond and the  mortgage.  In the case of a land trust,
there are three parties  because title to the property is held by a land trustee
under a land  trust  agreement  of which the  borrower  is the  beneficiary;  at
origination of a mortgage loan, the borrower executes a separate  undertaking to
make  payments on the  mortgage  note.  Although a deed of trust is similar to a
mortgage,  a  deed  of  trust  has  three  parties:  the  trustor,  who  is  the
borrower/homeowner;  the  beneficiary,  who is  the  lender;  and a  third-party
grantee  called the  trustee.  Under a deed of trust,  the  borrower  grants the
property,  irrevocably until the debt is paid, in trust,  generally with a power
of sale, to the trustee to secure  payment of the  obligation.  A deed to secure
debt  typically  has two parties,  pursuant to which the  borrower,  or grantor,
conveys title to the real property to the grantee,  or lender,  generally with a
power of sale,  until such time as the debt is repaid.  The trustee's  authority
under a deed of  trust  and  the  mortgagee's  authority  under a  mortgage  are
governed  by the law of the state in which the real  property  is  located,  the
express provisions of the deed of trust, mortgage or deed to secure debt and, in
certain deed of trust, transactions, the directions of the beneficiary.

   Cooperative Loans

     If  specified  in  the  Prospectus  Supplement  relating  to  a  series  of
Certificates,  the  Mortgage  Loans may  include  Cooperative  Loans.  Each debt
instrument (a "Cooperative  Note") evidencing a Cooperative Loan will be secured
by  a  security  interest  in  shares  issued  by  the  related  corporation  (a
"Cooperative") that owns the related apartment building,  which is a corporation
entitled to be treated as a housing  cooperative  under  federal tax law, and in
the related  proprietary lease or occupancy  agreement granting exclusive rights
to occupy a specific dwelling unit in the Cooperative's  building.  The security
agreement  will  create  a lien  upon,  or grant a  security  interest  in,  the
Cooperative shares and proprietary leases or occupancy agreements,  the priority
of which will depend on the terms of the particular  security  agreement as well
as the order of  recordation  of the  agreement  (or the filing of the financing
statements related thereto) in the appropriate recording office or the taking of
possession of the Cooperative shares, depending on the law of the state in which
the Cooperative is located. Such a lien or security interest is not, in general,
prior to liens in favor of the cooperative corporation for unpaid assessments or
common charges.

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  all
Cooperative buildings relating to the Cooperative Loans are located in the State
of New York. Generally, each Cooperative owns in fee or has a leasehold interest
in all the real property and owns in fee or leases the building and all separate
dwelling units therein.  The  Cooperative is directly  responsible  for property
management and, in most cases,  payment of real estate taxes, other governmental
impositions  and  hazard  and  liability  insurance.  If there is an  underlying
mortgage (or mortgages) on the Cooperative's


NY1-147950.4

6863-1-DM2-07/19/96
                                               109

<PAGE>



building or underlying land, as is generally the case, or an underlying lease of
the land, as is the case in some  instances,  the  Cooperative,  as mortgagor or
lessee,  as the case may be, is also responsible for fulfilling such mortgage or
rental  obligations.  An underlying  mortgage loan is ordinarily obtained by the
Cooperative  in  connection  with  either the  construction  or  purchase of the
Cooperative's  building  or the  obtaining  of capital by the  Cooperative.  The
interest of the occupant under proprietary leases or occupancy  agreements as to
which that Cooperative is the landlord is generally  subordinate to the interest
of the holder of an  underlying  mortgage and to the interest of the holder of a
land lease.  If the  Cooperative is unable to meet the payment  obligations  (i)
arising  under an  underlying  mortgage,  the  mortgagee  holding an  underlying
mortgage  could  foreclose  on  that  mortgage  and  terminate  all  subordinate
proprietary  leases and  occupancy  agreements  or (ii)  arising  under its land
lease,  the  holder  of the  landlord's  interest  under  the land  lease  could
terminate it and all subordinate proprietary leases and occupancy agreements. In
addition,  an underlying  mortgage on a Cooperative may provide financing in the
form of a mortgage that does not fully amortize,  with a significant  portion of
principal  being due in one final  payment at  maturity.  The  inability  of the
Cooperative  to refinance a mortgage and its  consequent  inability to make such
final payment could lead to  foreclosure  by the  mortgagee.  Similarly,  a land
lease has an expiration  date and the inability of the Cooperative to extend its
term or, in the alternative,  to purchase the land, could lead to termination of
the  Cooperative's  interest in the property and  termination of all proprietary
leases and occupancy agreements. In either event, a foreclosure by the holder of
an  underlying  mortgage  or the  termination  of  the  underlying  lease  could
eliminate  or  significantly  diminish the value of any  collateral  held by the
lender who financed the purchase by an individual  tenant-stockholder  of shares
of the  Cooperative  or,  in the  case of the  Mortgage  Loans,  the  collateral
securing the Cooperative Loans.

     Each    Cooperative   is   owned   by   shareholders    (referred   to   as
tenant-stockholders)   who,  through   ownership  of  stock  or  shares  in  the
Cooperative,  receive  proprietary  leases or occupancy  agreements which confer
exclusive rights to occupy specific dwellings.  Generally,  a tenant-stockholder
of a Cooperative must make a monthly rental payment to the Cooperative  pursuant
to   the   proprietary    lease,    which   rental   payment   represents   such
tenant-stockholder's  pro  rata  share  of the  Cooperative's  payments  for its
underlying mortgage, real property taxes, maintenance expenses and other capital
or ordinary  expenses.  An ownership  interest in a Cooperative and accompanying
occupancy  rights may be financed  through a  Cooperative  Loan  evidenced  by a
Cooperative Note and secured by an assignment of and a security  interest in the
occupancy  agreement or proprietary lease and a security interest in the related
shares of the related Cooperative.  The lender generally takes possession of the
share  certificate  and a  counterpart  of the  proprietary  lease or  occupancy
agreement and a financing statement covering the proprietary lease


NY1-147950.4

6863-1-DM2-07/19/96
                                               110

<PAGE>



or occupancy  agreement and the  Cooperative  shares is filed in the appropriate
state and local  offices to perfect the  lender's  interest  in its  collateral.
Subject   to   the   limitations   discussed   below,   upon   default   of  the
tenant-stockholder,  the lender may sue for  judgment on the  Cooperative  Note,
dispose of the  collateral  at a public or  private  sale or  otherwise  proceed
against the collateral or tenant-stockholder as an individual as provided in the
security agreement covering the assignment of the proprietary lease or occupancy
agreement and the pledge of Cooperative  shares. See "--Foreclosure on Shares of
Cooperatives" below.

   Tax Aspects of Cooperative Ownership

     In general, a "tenant-stockholder"  (as defined in Section 216(b)(2) of the
Internal  Revenue  Code  (the  "Code")  of a  corporation  that  qualifies  as a
"cooperative housing corporation" within the meaning of Section 216(b)(1) of the
Code is  allowed a  deduction  for  amounts  paid or  accrued  within his or her
taxable year to the corporation  representing his or her proportionate  share of
certain interest expenses and certain real estate taxes allowable as a deduction
under Section 216(a) of the Code to the  corporation  under Sections 163 and 164
of the Code.  In order for a corporation  to qualify under Section  216(b)(1) of
the Code for its taxable  year in which such items are  allowable as a deduction
to the corporation, such section requires, among other things, that at least 80%
of the gross income of the corporation be derived from its  tenant-stockholders.
By virtue of this  requirement,  the status of a  corporation  for  purposes  of
Section  216(b)(1)  of the Code  must be  determined  on a  year-to-year  basis.
Consequently,  there  can be no  assurance  that  Cooperatives  relating  to the
Cooperative  Loans will qualify under such section for any  particular  year. In
the event that such a  Cooperative  fails to qualify for one or more years,  the
value  of the  collateral  securing  any  related  Cooperative  Loans  could  be
significantly   impaired   because   no   deduction   would  be   allowable   to
tenant-stockholders  under  Section  216(a)  of the Code with  respect  to those
years.   In   view  of  the   significance   of  the   tax   benefits   accorded
tenant-stockholders  of a corporation that qualifies under Section  216(b)(1) of
the Code, the likelihood that such a failure would be permitted to continue over
a period of years appears remote.
   Foreclosure on Mortgage Loans

     Although a deed of trust or a deed to secure debt may also be foreclosed by
judicial  action,  foreclosure  of a deed of trust or a deed to  secure  debt is
generally  accomplished  by a  non-judicial  trustee's  sale  under  a  specific
provision  in the deed of trust  which  authorizes  the  trustee or  lender,  as
applicable,  to sell the  property  upon any default by the  borrower  under the
terms of the note or deed of  trust.  In  addition  to any  notice  requirements
contained in a deed of trust,  in some states,  the trustee must record a notice
of  default  and send a copy to the  borrower/trustor  and to any person who has
recorded a request for a copy of notice of


NY1-147950.4

6863-1-DM2-07/19/96
                                               111

<PAGE>



default and notice of sale. In addition,  in some states, the trustee or lender,
as applicable, must provide notice to any other individual having an interest of
record in the real property,  including any junior  lienholders.  If the deed of
trust is not  reinstated  within a  specified  period,  a notice of sale must be
posted in a public place and, in most states, published for a specific period of
time in one or more  newspapers.  In addition,  some states' laws require that a
copy of the  notice of sale be posted on the  property  and sent to all  parties
having an interest of record in the real property.

     Foreclosure of a mortgage  generally is  accomplished  by judicial  action.
Generally,  the action is initiated by the service of legal  pleadings  upon all
parties having an interest of record in the real property.  Delays in completion
of the  foreclosure  may  result  from  difficulties  in  locating  and  serving
necessary parties, including borrowers located outside the jurisdiction in which
the mortgaged  property is located.  Difficulties  in  foreclosing  on mortgaged
properties  owned by  International  Borrowers  may  also  result  in  increased
foreclosure  costs, which may reduce the amount of proceeds from the liquidation
of  the   related   mortgage   loan   available   to  be   distributed   to  the
Certificateholders  of the related series. If the mortgagee's right to foreclose
is  contested,  the legal  proceedings  necessary  to  resolve  the issue may be
time-consuming.

     In some states, the borrower-trustor has the right to reinstate the loan at
any time following  default until shortly before the trustee's sale. In general,
in such states, the borrower, or any other person having a junior encumbrance on
the real estate, may, during a reinstatement  period, cure the default by paying
the entire  amount in arrears plus the costs and expenses  incurred in enforcing
the obligation.

     In the case of  foreclosure  under a  mortgage,  a deed of trust or deed to
secure  debt,  the sale by the  referee  or other  designated  officer or by the
trustee is a public sale.  However,  because of the difficulty a potential buyer
at the sale would have in determining  the exact status of title and because the
physical condition of the property may have deteriorated  during the foreclosure
proceedings,  it is uncommon  for a third party to  purchase  the  property at a
foreclosure  sale.  Rather, it is common for the lender to purchase the property
from the  trustee or  referee  for a credit bid less than or equal to the unpaid
principal  amount of the mortgage or deed of trust,  accrued and unpaid interest
and the expense of  foreclosure.  Generally,  state law  controls  the amount of
foreclosure  costs  and  expenses,  including  attorneys'  fees,  which  may  be
recovered by a lender. Thereafter,  subject to the right of the borrower in some
states to remain in possession  during the  redemption  period,  the lender will
assume the burdens of ownership, including obtaining hazard insurance and making
such repairs at its own expense as are necessary to render the property suitable
for sale. Generally, the lender will obtain the services of a real estate broker
and pay the


NY1-147950.4

6863-1-DM2-07/19/96
                                               112

<PAGE>



broker's commission in connection with the sale of the property.
Depending upon market conditions, the ultimate proceeds of the sale
of the property may not equal the lender's investment in the
property and, in some states, the lender may be entitled to a
deficiency judgment.  See "--Anti-Deficiency Legislation and Other
Limitations on Lenders" below.  In some cases, a deficiency judgment
may be pursued in lieu of foreclosure. Any loss may be reduced by
the receipt of any mortgage insurance proceeds or other forms of
credit enhancement for a series of Certificates. See "Description of
Credit Enhancement."

   Foreclosure on Shares of Cooperatives

     The Cooperative shares owned by the  tenant-stockholder,  together with the
rights  of the  tenant-stockholder  under  the  proprietary  lease or  occupancy
agreement,  are pledged to the lender and are,  in almost all cases,  subject to
restrictions  on  transfer  as set  forth in the  Cooperative's  certificate  of
incorporation  and  by-laws,  as well as in the  proprietary  lease or occupancy
agreement. The proprietary lease or occupancy agreement, even while pledged, may
be cancelled by the  Cooperative  for failure by the  tenant-stockholder  to pay
rent or other obligations or charges owed by such tenant-stockholder,  including
mechanics'   liens  against  the   Cooperative's   building   incurred  by  such
tenant-stockholder.  Generally,  rent and other  obligations and charges arising
under  a  proprietary  lease  or  occupancy  agreement  which  are  owed  to the
Cooperative  are made liens upon the  shares to which the  proprietary  lease or
occupancy  agreement  relates.  In addition,  the proprietary lease or occupancy
agreement generally permits the Cooperative to terminate such lease or agreement
in the event the borrower  defaults in the performance of covenants  thereunder.
Typically,  the lender and the  Cooperative  enter into a recognition  agreement
which,   together  with  any  lender  protection  provisions  contained  in  the
proprietary lease or occupancy agreement, establishes the rights and obligations
of both  parties  in the event of a  default  by the  tenant-stockholder  on its
obligations under the proprietary lease or occupancy agreement. A default by the
tenant-stockholder  under the  proprietary  lease or  occupancy  agreement  will
usually constitute a default under the security agreement between the lender and
the tenant-stockholder.

     The recognition  agreement  generally  provides that, in the event that the
tenant-stockholder  has  defaulted  under  the  proprietary  lease or  occupancy
agreement,  the  Cooperative  will  take no action to  terminate  such  lease or
agreement  until the lender has been provided with notice of and an  opportunity
to cure the default.  The recognition  agreement  typically provides that if the
proprietary  lease or occupancy  agreement is terminated,  the Cooperative  will
recognize the lender's  lien against  proceeds from a sale of the shares and the
proprietary  lease or occupancy  agreement  allocated to the dwelling,  subject,
however,  to the Cooperative's right to sums due under such proprietary lease or
occupancy  agreement  or which have become  liens on the shares  relating to the
proprietary lease or


NY1-147950.4

6863-1-DM2-07/19/96
                                               113

<PAGE>



occupancy   agreement.   The  total  amount  owed  to  the  Cooperative  by  the
tenant-stockholder,  which the lender  generally  cannot  restrict  and does not
monitor,  could reduce the amount  realized upon a sale of the collateral  below
the outstanding principal balance of the Cooperative Loan and accrued and unpaid
interest thereon.

     Recognition  agreements also generally provide that in the event the lender
succeeds to the  tenant-shareholder's  shares and proprietary lease or occupancy
agreement as the result of realizing upon its collateral for a Cooperative Loan,
the lender must obtain the  approval or consent of the board of directors of the
Cooperative  as  required  by the  proprietary  lease  before  transferring  the
Cooperative shares and assigning the proprietary lease. Such approval or consent
is usually  based on the  prospective  purchaser's  income and net worth,  among
other factors, and may significantly reduce the number of potential  purchasers,
which could  limit the ability of the lender to sell and realize  upon the value
of the  collateral.  Generally,  the lender is not  limited in any rights it may
have to dispossess the tenant-stockholder.

     Because of the nature of  Cooperative  Loans,  lenders do not  require  the
tenant-stockholder  (i.e.,  the borrower) to obtain title insurance of any type.
Consequently,  the existence of any prior liens or other  imperfections of title
affecting the  Cooperative's  building or real estate also may adversely  affect
the  marketability  of the shares allocated to the dwelling unit in the event of
foreclosure.

     A foreclosure on the  Cooperative  shares is accomplished by public sale in
accordance with the provisions of Article 9 of the Uniform  Commercial Code (the
"UCC") and the security agreement relating to those shares. Article 9 of the UCC
requires that a sale be conducted in a "commercially reasonable" manner. Whether
a sale has been conducted in a "commercially  reasonable"  manner will depend on
the facts in each case. In determining commercial  reasonableness,  a court will
look to the notice  given the debtor and the  method,  manner,  time,  place and
terms of the sale and the sale price.  Generally,  a sale conducted according to
the usual practice of creditors selling similar collateral in the same area will
be considered reasonably conducted.

     Article 9 of the UCC provides that the proceeds of the sale will be applied
first  to pay the  costs  and  expenses  of the sale  and  then to  satisfy  the
indebtedness  secured  by  the  lender's  security  interest.   The  recognition
agreement,  however, generally provides that the lender's right to reimbursement
is subject to the right of the Cooperative corporation to receive sums due under
the proprietary lease or occupancy  agreement.  If there are proceeds remaining,
the lender must account to the tenant-stockholder  for the surplus.  Conversely,
if a portion of the  indebtedness  remains  unpaid,  the  tenant-stockholder  is
generally responsible for the


NY1-147950.4

6863-1-DM2-07/19/96
                                               114

<PAGE>



deficiency. See "--Anti-Deficiency Legislation and Other Limitations
on Lenders" below.

   Rights of Redemption

     In some states,  after sale  pursuant to a deed of trust,  a deed to secure
debt or foreclosure of a mortgage, the borrower and foreclosed junior lienors or
other parties are given a statutory period (generally ranging from six months to
two years) in which to redeem the property  from the  foreclosure  sale. In some
states,  redemption may occur only upon payment of the entire principal  balance
of the loan,  accrued  interest and expenses of  foreclosure.  In other  states,
redemption  may be authorized if the former  borrower pays only a portion of the
sums due.  The effect of a statutory  right of  redemption  is to  diminish  the
ability of the lender to sell the foreclosed property.  The rights of redemption
would defeat the title of any purchaser  subsequent to foreclosure or sale under
a deed of trust or a deed to secure debt. Consequently,  the practical effect of
the redemption right is to force the lender to maintain the property and pay the
expenses of ownership until the redemption period has expired.

   Anti-Deficiency Legislation and Other Limitations on Lenders

     Certain states have imposed statutory prohibitions which limit the remedies
of a beneficiary under a deed of trust or a mortgagee under a mortgage or a deed
to secure debt. In some states (including California),  statutes limit the right
of the  beneficiary  or mortgagee to obtain a  deficiency  judgment  against the
borrower  following  foreclosure.  A deficiency  judgment is a personal judgment
against the former  borrower equal in most cases to the  difference  between the
net amount realized upon the public sale of the real property and the amount due
to the lender.  In the case of a Mortgage Loan secured by a property  owned by a
trust where the Mortgage  Note is executed on behalf of the trust,  a deficiency
judgment against the trust following  foreclosure or sale under a deed of trust,
even if obtainable under applicable law, may be of little value to the mortgagee
or  beneficiary  if there are no trust  assets  against  which  such  deficiency
judgment may be executed.  In addition, a deficiency judgment against a borrower
who resides outside of the  jurisdiction in which the property is located may be
difficult to obtain because, unless a court orders otherwise, service of process
must  be  effected  by  personal  delivery.  Some  state  statutes  require  the
beneficiary or mortgagee to exhaust the security afforded under a deed of trust,
deed to secure debt or mortgage by foreclosure in an attempt to satisfy the full
debt before  bringing a personal  action against the borrower.  In certain other
states,  the lender has the option of  bringing a personal  action  against  the
borrower on the debt without first exhausting such security; however, in some of
these states,  the lender,  following  judgment on such personal action,  may be
deemed to have elected a remedy and may be precluded  from  exercising  remedies
with respect to the security. Consequently, the practical


NY1-147950.4

6863-1-DM2-07/19/96
                                               115

<PAGE>



effect of the election requirement, in those states permitting such election, is
that  lenders  will  usually  proceed  against the  security  first  rather than
bringing a personal action against the borrower.

     Finally, in certain other states, statutory provisions limit any deficiency
judgment  against  the  borrower  following a  foreclosure  to the excess of the
outstanding  debt over the fair value of the  property at the time of the public
sale.  The purpose of these  statutes is generally to prevent a  beneficiary  or
mortgagee from obtaining a large  deficiency  judgment against the borrower as a
result of low or no bids at the judicial sale.

     Generally,  Article 9 of the UCC governs  foreclosure on Cooperative Shares
and the  related  proprietary  lease or  occupancy  agreement.  Some courts have
interpreted  Article  9 to  prohibit  or limit a  deficiency  award  in  certain
circumstances,  including  circumstances where the disposition of the collateral
(which,  in  the  case  of a  Cooperative  Loan,  would  be  the  shares  of the
Cooperative and the related  proprietary  lease or occupancy  agreement) was not
conducted in a commercially reasonable manner.

     In addition to laws limiting or prohibiting deficiency judgments,  numerous
other federal and state statutory  provisions,  including the federal bankruptcy
laws and state laws  affording  relief to debtors,  may interfere with or affect
the ability of the secured mortgage lender to realize upon its collateral and/or
enforce a deficiency  judgment.  For example,  under the federal bankruptcy law,
all actions  against the debtor,  the debtor's  property and any  co-debtor  are
automatically stayed upon the filing of a bankruptcy petition. Moreover, a court
having federal  bankruptcy  jurisdiction may permit a debtor through its Chapter
11 or Chapter 13 rehabilitative  plan to cure a monetary default in respect of a
mortgage  loan  on  such  debtor's  residence  by  paying  arrearages  within  a
reasonable  time period and  reinstating  the  original  mortgage  loan  payment
schedule,  even  though  the  lender  accelerated  the  mortgage  loan and final
judgment of foreclosure had been entered in state court (provided no sale of the
residence had yet occurred) prior to the filing of the debtor's  petition.  Some
courts with federal  bankruptcy  jurisdiction have approved plans,  based on the
particular  facts of the  reorganization  case,  that  effected  the curing of a
mortgage loan default by paying arrearages over a number of years.

     Courts with federal  bankruptcy  jurisdiction  have also indicated that the
terms  of a  mortgage  loan  secured  by  property  which  is not the  principal
residence of the debtor may be modified. These courts have allowed modifications
that include reducing the amount of each monthly  payment,  changing the rate of
interest,  altering the  repayment  schedule,  forgiving all or a portion of the
debt and reducing the lender's  security interest to the value of the residence,
thus leaving the lender a general unsecured  creditor for the difference between
the value of the residence and the outstanding  balance of the loan.  Generally,
however, the terms of a


NY1-147950.4

6863-1-DM2-07/19/96
                                               116

<PAGE>



mortgage  loan secured only by a mortgage on real  property that is the debtor's
principal residence may not be modified pursuant to a plan confirmed pursuant to
Chapter 13 except with  respect to  mortgage  payment  arrearages,  which may be
cured  within  a  reasonable  time  period.   Courts  with  federal   bankruptcy
jurisdiction similarly may be able to modify the terms of a Cooperative Loan.

     Certain tax liens  arising  under the Code may,  in certain  circumstances,
have priority over the lien of a mortgage, deed to secure debt or deed of trust.
This may have the effect of  delaying or  interfering  with the  enforcement  of
rights with respect to a defaulted Mortgage Loan.

     In addition,  substantive requirements are imposed upon mortgage lenders in
connection  with the origination and the servicing of mortgage loans by numerous
federal and some state consumer  protection laws. These laws include the federal
Truth-in-Lending  Act,  Real Estate  Settlement  Procedures  Act,  Equal  Credit
Opportunity  Act, Fair Credit Billing Act, Fair Credit Reporting Act and related
statutes.  These federal laws impose specific statutory liabilities upon lenders
who originate  mortgage  loans and who fail to comply with the provisions of the
law. In some cases, this liability may affect assignees of the mortgage loans.

     Certain of the Mortgage Loans may be subject to special  rules,  disclosure
requirements   and   other   provisions   that   were   added  to  the   federal
Truth-in-Lending  Act by the  Homeownership  and Equity  Protection  Act of 1994
(such Mortgage Loans, "High Cost Loans"), if such Mortgage Loans were originated
on or after October 1, 1995, are not mortgage loans made to finance the purchase
of the mortgaged property and have interest rates or origination costs in excess
of certain  prescribed  levels.  Purchasers  or assignees of any High Cost Loan,
including  any Trust  Fund,  could be liable for all  claims and  subject to all
defenses  arising under such  provisions  that the borrower could assert against
the originator  thereof.  Remedies  available to the borrower  include  monetary
penalties,  as well as recission rights if the appropriate  disclosures were not
given as required.

   Enforceability of Certain Provisions

     Unless the Prospectus  Supplement indicates  otherwise,  the Mortgage Loans
generally  contain  due-on-sale  clauses.  These  clauses  permit  the lender to
accelerate the maturity of the loan if the borrower sells,  transfers or conveys
the  property.  The  enforceability  of these  clauses  has been the  subject of
legislation or litigation in many states,  and in some cases the  enforceability
of these  clauses  has been  limited or denied.  However,  the  Garn-St  Germain
Depository  Institutions Act of 1982 (the "Garn-St Germain Act"), preempts state
constitutional,  statutory  and  case  law  that  prohibit  the  enforcement  of
due-on-sale  clauses and permits  lenders to enforce these clauses in accordance
with their terms, subject to


NY1-147950.4

6863-1-DM2-07/19/96
                                               117

<PAGE>



certain limited exceptions.  The Garn-St Germain Act does "encourage" lenders to
permit  assumption  of loans at the  original  rate of interest or at some other
rate less than the average of the original rate and the market rate.

     The Garn-St Germain Act also sets forth nine specific  instances in which a
mortgage  lender  covered  by  the  Garn-St  Germain  Act  may  not  exercise  a
due-on-sale clause, notwithstanding the fact that a transfer of the property may
have  occurred.  These  include  intra-family  transfers,  certain  transfers by
operation of law,  leases of fewer than three years and the creation of a junior
encumbrance. Regulations promulgated under the Garn-St Germain Act also prohibit
the imposition of a prepayment  penalty upon the acceleration of a loan pursuant
to a due-on-sale clause.

     The inability to enforce a due-on-sale clause may result in a mortgage loan
bearing an interest  rate below the current  market rate being  assumed by a new
home buyer rather than being paid off, which may have an impact upon the average
life of the  Mortgage  Loans  and the  number  of  Mortgage  Loans  which may be
outstanding until maturity.

     Upon foreclosure,  courts have imposed general equitable principles.  These
equitable  principles  are  generally  designed to relieve the borrower from the
legal  effect of its  defaults  under the loan  documents.  Examples of judicial
remedies that have been fashioned include judicial  requirements that the lender
undertake  affirmative  and  expensive  actions to determine  the causes for the
borrower's  default  and  the  likelihood  that  the  borrower  will  be able to
reinstate the loan. In some cases,  courts have required that lenders  reinstate
loans or recast  payment  schedules in order to  accommodate  borrowers  who are
suffering  from  temporary  financial  disability.  In other cases,  courts have
limited the right of the lender to foreclose  if the default  under the mortgage
instrument is not monetary,  such as the borrower failing to adequately maintain
the property.  Finally, some courts have been faced with the issue of whether or
not federal or state constitutional  provisions  reflecting due process concerns
for adequate notice require that borrowers under deeds of trust, deeds to secure
debt or  mortgages  receive  notices in addition to the  statutorily  prescribed
minimum.  For the most part,  these cases have upheld the notice  provisions  as
being reasonable or have found that the sale by a trustee under a deed of trust,
or under a deed to secure a debt or a mortgage  having a power of sale, does not
involve  sufficient  state action to afford  constitutional  protections  to the
borrower.

   Applicability of Usury Laws

     Title V of the Depository  Institutions  Deregulation  and Monetary Control
Act of 1980 ("Title V"),  provides that state usury  limitations shall not apply
to certain  types of  residential  first  mortgage  loans  originated by certain
lenders after March 31, 1980.


NY1-147950.4

6863-1-DM2-07/19/96
                                               118

<PAGE>



A similar  federal  statute  was in effect with  respect to mortgage  loans made
during  the first  three  months of 1980.  The Office of Thrift  Supervision  is
authorized  to  issue  rules  and  regulations  and to  publish  interpretations
governing  implementation of Title V. The statute authorized any state to impose
interest rate limits by adopting,  before April 1, 1983, a law or constitutional
provision which expressly  rejects  application of the federal law. In addition,
even where Title V is not so  rejected,  any state is  authorized  by the law to
adopt a provision  limiting  discount  points or other charges on mortgage loans
covered by Title V. Certain  states have taken action to reimpose  interest rate
limits or to limit discount points or other charges.

     Unless  otherwise  set forth in the  related  Prospectus  Supplement,  each
Mortgage  Collateral  Seller,  or another specified party, will have represented
that each Mortgage Loan was originated in compliance with then applicable  state
laws,  including  usury laws, in all material  respects.  However,  the Mortgage
Rates on the  Mortgage  Loans  will be subject  to  applicable  usury laws as in
effect from time to time.

   Alternative Mortgage Instruments

     Alternative mortgage instruments,  including adjustable rate mortgage loans
and early  ownership  mortgage  loans,  originated  by  non-federally  chartered
lenders,  have  historically  been subjected to a variety of restrictions.  Such
restrictions  differed  from  state  to  state,  resulting  in  difficulties  in
determining whether a particular alternative mortgage instrument originated by a
state-chartered lender was in compliance with applicable law. These difficulties
were alleviated  substantially as a result of the enactment of Title VIII of the
Garn-St  Germain Act ("Title VIII").  Title VIII provides that,  notwithstanding
any  state  law  to  the  contrary,  (i)  state-chartered  banks  may  originate
alternative mortgage  instruments in accordance with regulations  promulgated by
the  Comptroller of the Currency with respect to the  origination of alternative
mortgage instruments by national banks, (ii)  state-chartered  credit unions may
originate  alternative  mortgage  instruments  in  accordance  with  regulations
promulgated  by  the  National  Credit  Union  Administration  with  respect  to
origination  of  alternative  mortgage  instruments by federal credit unions and
(iii)  all  other   non-federally   chartered   housing   creditors,   including
state-chartered savings and loan associations, state-chartered savings banks and
mutual savings banks and mortgage banking companies,  may originate  alternative
mortgage  instruments  in accordance  with the  regulations  promulgated  by the
Federal Home Loan Bank Board,  predecessor to the Office of Thrift  Supervision,
with respect to  origination  of  alternative  mortgage  instruments  by federal
savings  and loan  associations.  Title  VIII also  provides  that any state may
reject  applicability  of the  provisions  of Title VIII by  adopting,  prior to
October 15, 1985, a law or constitutional provision expressly rejecting the


NY1-147950.4

6863-1-DM2-07/19/96
                                               119

<PAGE>



applicability of such provisions. Certain states have taken such
action.

The Contracts

   General

     A Contract  evidences both (a) the obligation of the Mortgagor to repay the
loan  evidenced  thereby  and  (b)  the  grant  of a  security  interest  in the
Manufactured  Home to secure  repayment  of such loan.  Certain  aspects of both
features of the Contracts are described below.

   Security Interests in Manufactured Homes

     The law governing  perfection of a security interest in a Manufactured Home
varies from state to state.  Security  interests  in  manufactured  homes may be
perfected  either by notation of the secured  party's lien on the certificate of
title or by  delivery of the  required  documents  and  payments of a fee to the
state motor vehicle authority, depending on state law. In some non-title states,
perfection  pursuant to the provisions of the UCC is required.  The lender,  the
Servicer  or the Master  Servicer  may effect  such  notation or delivery of the
required  documents and fees, and obtain possession of the certificate of title,
as  appropriate  under  the laws of the  state in which  any  Manufactured  Home
securing  a  Contract  is  registered.  In the event the  Master  Servicer,  the
Servicer or the lender fails to effect such  notation or delivery,  or files the
security interest under the wrong law (for example,  under a motor vehicle title
statute rather than under the UCC, in a few states), the  Certificateholders may
not have a first priority  security interest in the Manufactured Home securing a
Contract.  As manufactured homes have become larger and often have been attached
to their  sites  without any  apparent  intention  to move them,  courts in many
states have held that  manufactured  homes,  under  certain  circumstances,  may
become subject to real estate title and recording laws. As a result,  a security
interest in a manufactured  home could be rendered  subordinate to the interests
of other parties  claiming an interest in the home under  applicable  state real
estate law. In order to perfect a security interest in a manufactured home under
real estate laws,  the holder of the security  interest  must record a mortgage,
deed of trust or deed to secure debt, as applicable,  under the real estate laws
of the state where the manufactured home is located.  These filings must be made
in the real estate records office of the county where the  manufactured  home is
located.  Unless  otherwise  provided  in  the  related  Prospectus  Supplement,
substantially  all of the  Contracts  will contain  provisions  prohibiting  the
Mortgagor from permanently  attaching the Manufactured Home to its site. So long
as the Mortgagor  does not violate this agreement and a court does not hold that
the Manufactured Home is real property,  a security interest in the Manufactured
Home will be governed by the certificate of title laws


NY1-147950.4

6863-1-DM2-07/19/96
                                               120

<PAGE>



or the UCC,  and the  notation of the security  interest on the  certificate  of
title or the filing of a UCC financing  statement  will be effective to maintain
the priority of the seller's  security  interest in the  Manufactured  Home. If,
however,  a Manufactured Home is permanently  attached to its site or if a court
determines that a Manufactured Home is real property, other parties could obtain
an interest in the  Manufactured  Home which is prior to the  security  interest
originally  retained by the Mortgage  Collateral  Seller and  transferred to the
Company.  In certain cases, the Master Servicer or the Servicer,  as applicable,
may be required to perfect a security  interest in the  Manufactured  Home under
applicable real estate laws. If such real estate recordings are not required and
if  any of the  foregoing  events  were  to  occur,  the  only  recourse  of the
Certificateholders  would be against the Mortgage  Collateral Seller pursuant to
its repurchase obligation for breach of representations or warranties.

     The Company will assign its security interests in the Manufactured Homes to
the  Trustee  on  behalf  of the  Certificateholders.  See  "Description  of the
Certificates-Assignment of Contracts." Unless otherwise specified in the related
Prospectus  Supplement,  if a  Manufactured  Home is governed by the  applicable
motor  vehicle  laws of the relevant  state  neither the Company nor the Trustee
will amend the  certificates of title to identify the Trustee as the new secured
party. Accordingly,  the Company or such other entity as may be specified in the
Prospectus  Supplement  will  continue to be named as the  secured  party on the
certificates of title relating to the Manufactured Homes. However,  there exists
a risk that, in the absence of an amendment to the  certificate  of title,  such
assignment of the security interest may not be held effective against subsequent
purchasers  of a  Manufactured  Home or  subsequent  lenders who take a security
interest in the Manufactured Home or creditors of the assignor.

     If the owner of a  Manufactured  Home  moves it to a state  other  than the
state in which such  Manufactured  Home initially is registered and if steps are
not taken to  re-perfect  the  Trustee's  security  interest in such state,  the
security interest in the Manufactured Home will cease to be perfected.  While in
many  circumstances  the Trustee would have the  opportunity  to re-perfect  its
security interest in the Manufactured Home in the state of relocation, there can
be no assurance that the Trustee will be able to do so.

     When a Mortgagor  under a Contract sells a Manufactured  Home, the Trustee,
or the Servicer or the Master Servicer on behalf of the Trustee,  must surrender
possession of the certificate of title or will receive notice as a result of its
lien  noted  thereon  and  accordingly  will  have  an  opportunity  to  require
satisfaction of the related lien before release of the lien.



NY1-147950.4

6863-1-DM2-07/19/96
                                               121

<PAGE>



     Under  the  laws  of  most  states,   liens  for  repairs  performed  on  a
Manufactured  Home  take  priority  over  a  perfected  security  interest.  The
applicable  Mortgage  Collateral  Seller generally will represent that it has no
knowledge  of any such liens  with  respect to any  Manufactured  Home  securing
payment on any Contract.  However, such liens could arise at any time during the
term of a Contract. No notice will be given to the Trustee or Certificateholders
in the  event  such a lien  arises  and  such  lien  would  not  give  rise to a
repurchase  obligation  on the part of the party  specified  in the  Pooling and
Servicing Agreement.

     To the extent  that  Manufactured  Homes are not  treated as real  property
under applicable state law,  contracts  generally are "chattel paper" as defined
in the UCC in effect in the  states in which the  Manufactured  Homes  initially
were registered.  Pursuant to the UCC, the sale of chattel paper is treated in a
manner similar to perfection of a security interest in chattel paper.  Under the
Pooling and Servicing Agreement, the Master Servicer or the Company, as the case
may be, will transfer physical possession of the Contracts to the Trustee or its
Custodian. In addition, the Master Servicer will make an appropriate filing of a
UCC-1  financing  statement  in the  appropriate  states  to give  notice of the
Trustee's ownership of the Contracts.  Unless otherwise specified in the related
Prospectus Supplement,  the Contracts will not be stamped or marked otherwise to
reflect  their  assignment  from the  Company to the  Trustee.  Therefore,  if a
subsequent  purchaser  were able to take  physical  possession  of the Contracts
without notice of such assignment, the Trustee's interest in the Contracts could
be defeated.  To the extent that Manufactured Homes are treated as real property
under  applicable  state law,  Contracts  will be treated in a manner similar to
that described above with regard to Mortgage  Loans.  See "--The Mortgage Loans"
above.

   Enforcement of Security Interests in Manufactured Homes

     The Servicer or the Master Servicer on behalf of the Trustee, to the extent
required by the  related  Pooling and  Servicing  Agreement,  may take action to
enforce the Trustee's  security interest with respect to Contracts in default by
repossession  and  sale  of  the  Manufactured  Homes  securing  such  defaulted
Contracts.  So long as the  Manufactured  Home has not  become  subject  to real
estate law, a creditor  generally can repossess a  Manufactured  Home securing a
Contract by voluntary surrender, by "self-help"  repossession that is "peaceful"
or, in the absence of voluntary  surrender and the ability to repossess  without
breach of the peace, by judicial process.  The UCC and consumer  protection laws
in most states place  restrictions on repossession  sales,  including  requiring
prior notice to the debtor and  commercial  reasonableness  in effecting  such a
sale.  The debtor may also have a right to redeem  the  Manufactured  Home at or
before resale.



NY1-147950.4

6863-1-DM2-07/19/96
                                               122

<PAGE>



     Certain  statutory  provisions,  including federal and state bankruptcy and
insolvency laws and general equitable principles, may limit or delay the ability
of a lender to repossess and resell collateral or enforce a deficiency judgment.
For   a   discussion   of   deficiency    judgments,    see   "--The    Mortgage
Loans-Anti-Deficiency Legislation and Other Limitations on Lenders" above.

   Consumer Protection Laws

     If the transferor of a consumer credit contract is also the seller of goods
that give rise to the  transaction  (and, in certain cases,  related lenders and
assignees), the  "Holder-in-Due-Course"  rule of the Federal Trade Commission is
intended to defeat the ability of such transferor to transfer such contract free
of  notice of claims by the  debtor  thereunder.  The  effect of this rule is to
subject  the  assignee of such a contract  to all claims and  defenses  that the
debtor could assert  against the seller of goods.  Liability  under this rule is
limited to amounts paid under a Contract;  however,  the  Mortgagor  also may be
able to assert the rule to set off remaining  amounts due as a defense against a
claim brought against such Mortgagor.  Numerous other federal and state consumer
protection  laws impose  requirements  applicable to the origination and lending
pursuant to the Contracts, including the Truth in Lending Act, the Federal Trade
Commission Act, the Fair Credit Billing Act, the Fair Credit  Reporting Act, the
Equal Credit  Opportunity  Act, the Fair Debt  Collection  Practices Act and the
Uniform  Consumer Credit Code. In the case of some of these laws, the failure to
comply  with  their  provisions  may affect the  enforceability  of the  related
Contract.

   "Due-on-Sale" Clauses

     The  Contracts,  in general,  prohibit  the sale or transfer of the related
Manufactured  Homes without the consent of the Company,  the Master  Servicer or
the Servicer and permit the acceleration of the maturity of the Contracts by the
Company, the Master Servicer or the Servicer upon any such sale or transfer that
is not  consented  to.  Unless  otherwise  specified  in the related  Prospectus
Supplement,  the Company,  the Master  Servicer or the Servicer  generally  will
permit most transfers of  Manufactured  Homes and not accelerate the maturity of
the  related  Contracts.  In  certain  cases,  the  transfer  may be  made  by a
delinquent Mortgagor in order to avoid a repossession proceeding with respect to
a Manufactured Home.

     In the case of a transfer  of a  Manufactured  Home after which the Company
desires to  accelerate  the  maturity of the  related  Contract,  the  Company's
ability  to do so will  depend  on the  enforceability  under  state  law of the
"due-on-sale"  clause.  The  Garn-St  Germain Act  preempts,  subject to certain
exceptions and conditions,  state laws prohibiting  enforcement of "due-on-sale"
clauses applicable to the Manufactured  Homes. In some states the Company or the
Master


NY1-147950.4

6863-1-DM2-07/19/96
                                               123

<PAGE>



Servicer may be prohibited from enforcing a  "due-on-sale"  clause in respect of
certain Manufactured Homes.

   Applicability of Usury Laws

     Title  V  provides  that,  subject  to  certain  conditions,   state  usury
limitations  shall  not  apply to any loan that is  secured  by a first  lien on
certain kinds of  manufactured  housing.  For a discussion of Title V, see "-The
Mortgage Loans-Applicability of Usury Laws" above. Unless otherwise specified in
the related Pooling and Servicing Agreement, each Mortgage Collateral Seller, or
another  specified  party,  will represent that all of the Contracts comply with
applicable usury laws.

Environmental Legislation

     Real property  pledged as security to a lender may be subject to unforeseen
environmental  risks.  Most  environmental  statutes create  obligations for any
party that can be  classified  as the  "owner"  or  "operator"  of a  "facility"
(referring to both operating facilities and to real property). Under the laws of
some  states  and  under  the  federal  Comprehensive   Environmental  Response,
Compensation and Liability Act of 1980, a lender may be liable, as an "owner" or
"operator,"  for  costs  arising  out of  releases  or  threatened  releases  of
hazardous  substances that require remedy at a mortgaged property,  if agents or
employees of the lender have become  sufficiently  involved in the operations of
the borrower or, subsequent to a foreclosure, in the management of the property.
Such  liability  may arise  regardless  of whether the  environmental  damage or
threat was caused by a prior owner.

     Under federal and certain state laws,  contamination of a property may give
rise to a lien on the property to assure the payment of costs of clean-up. Under
federal law and in several states,  such a lien has priority over the lien of an
existing  mortgage  against such  property.  If a lender is or becomes  directly
liable following a foreclosure,  it may be precluded from bringing an action for
contribution against the owner or operator who created the environmental hazard.
Such  clean-up  costs may be  substantial.  It is possible that such costs could
become  a  liability  of  the  related   Trust  Fund  and  occasion  a  loss  to
Certificateholders  in certain  circumstances  described  above if such remedial
costs were incurred.

     Except as otherwise specified in the applicable Prospectus  Supplement,  at
the time the  Mortgage  Loans or Contracts  were  originated,  no  environmental
assessment or a very limited environment  assessment of the Mortgaged Properties
will have been conducted.

Soldiers' and Sailors' Civil Relief Act of 1940



NY1-147950.4

6863-1-DM2-07/19/96
                                               124

<PAGE>



     Under the terms of the Relief Act, a borrower who enters  military  service
after the origination of such borrower's  mortgage loan or contract (including a
borrower  who  was in  reserve  status  and  is  called  to  active  duty  after
origination  of the  mortgage  loan or  contract),  may not be charged  interest
(including  fees and  charges)  above an annual  rate of 6% during the period of
such  borrower's  active  duty  status,  unless a court  orders  otherwise  upon
application  of the lender.  The Relief Act applies to borrowers who are members
of the Air Force, Army, Marines,  Navy, National Guard, Reserves or Coast Guard,
and  officers  of the U.S.  Public  Health  Service  assigned  to duty  with the
military. Because the Relief Act applies to borrowers who enter military service
(including  reservists  who are called to active duty) after  origination of the
related  mortgage  loan or contract,  no  information  can be provided as to the
number of Mortgage  Loans or  Contracts  that may be affected by the Relief Act.
With  respect  to  Mortgage  Loans  or  Contracts  included  in  a  Trust  Fund,
application  of the  Relief Act would  adversely  affect,  for an  indeterminate
period  of  time,  the  ability  of the  Servicer  or the  Master  Servicer,  as
applicable, to collect full amounts of interest on such Mortgage Collateral. Any
shortfall in interest  collections  resulting from the application of the Relief
Act or similar  legislation or regulations,  which would not be recoverable from
the related  Mortgage  Loans or  Contracts,  would  result in a reduction of the
amounts distributable to the holders of the related Certificates,  and would not
be covered by Advances or any form of credit enhancement  provided in connection
with the related  series of  Certificates.  In addition,  the Relief Act imposes
limitations  that  would  impair  the  ability  of the  Servicer  or the  Master
Servicer,  as applicable,  to foreclose on an affected Mortgage Loan or Contract
during  the  Mortgagor's  period of  active  duty  status,  and,  under  certain
circumstances,  during an additional three month period thereafter. Thus, in the
event that the Relief Act or similar  legislation or regulations  applies to any
Mortgage  Loan or  Contract  which  goes  into  default,  there may be delays in
payment and losses on the related  Certificates  in  connection  therewith.  Any
other interest shortfalls,  deferrals or forgiveness of payments on the Mortgage
Loans or Contracts  resulting from similar legislation or regulations may result
in delays in payments or losses to Certificateholders of the related series.

Default Interest and Limitations on Prepayments

     Notes and  mortgages may contain  provisions  that obligate the borrower to
pay a late charge or additional interest if payments are not timely made, and in
some  circumstances,  may prohibit  prepayments  for a specified  period  and/or
condition  prepayments  upon the borrower's  payment of prepayment fees or yield
maintenance  penalties.  In  certain  states,  there  are  or  may  be  specific
limitations upon the late charges which a lender may collect from a borrower for
delinquent  payments.  Certain  states also limit the amounts  that a lender may
collect  from a borrower  as an  additional  charge if the loan is  prepaid.  In
addition, the enforceability of


NY1-147950.4

6863-1-DM2-07/19/96
                                               125

<PAGE>



provisions  that provide for  prepayment  fees or penalties  upon an involuntary
prepayment  is  unclear  under  the  laws  of  many  states.  Most  conventional
single-family  mortgage loans may be prepaid in full or in part without penalty.
The  regulations  of the Federal Home Loan Bank Board,  as succeeded by the OTS,
prohibit the  imposition  of a prepayment  penalty or  equivalent  fee for or in
connection with the acceleration of a loan by exercise of a due-on-sale  clause.
A mortgagee to whom a prepayment  in full has been  tendered may be compelled to
give either a release of the mortgage or an  instrument  assigning  the existing
mortgage. The absence of a restraint on prepayment, particularly with respect to
Mortgage  Loans having higher  mortgage  rates,  may increase the  likelihood of
refinancing or other early retirements of the Mortgage Loans.

Forfeitures in Drug and RICO Proceedings

     Federal  law  provides  that  property   owned  by  persons   convicted  of
drug-related  crimes or of criminal  violations of the Racketeer  Influenced and
Corrupt  Organizations  ("RICO")  statute can be seized by the government if the
property  was used in, or purchased  with the  proceeds  of, such crimes.  Under
procedures  contained in the Comprehensive Crime Control Act of 1984 (the "Crime
Control Act"), the government may seize the property even before conviction. The
government must publish notice of the forfeiture  proceeding and may give notice
to all parties "known to have an alleged  interest in the  property,"  including
the holders of mortgage loans.

     A lender  may  avoid  forfeiture  of its  interest  in the  property  if it
establishes  that: (i) its mortgage was executed and recorded before  commission
of the crime upon which the forfeiture is based,  or (ii) the lender was, at the
time of execution of the  mortgage,  "reasonably  without cause to believe" that
the  property was used in, or  purchased  with the proceeds of,  illegal drug or
RICO activities.


                             CERTAIN FEDERAL INCOME TAX CONSEQUENCES

General

     The  following  is a general  discussion  of certain  anticipated  material
federal income tax  consequences  of the purchase,  ownership and disposition of
the Certificates  offered hereunder.  This discussion has been prepared with the
advice of Orrick, Herrington & Sutcliffe and Thacher Proffitt & Wood, counsel to
the Company. This discussion is directed solely to Certificateholders  that hold
the  Certificates  as capital  assets  within the meaning of Section 1221 of the
Code and does not purport to discuss all federal  income tax  consequences  that
may be applicable to particular categories of investors,  some of which (such as
banks,  insurance  companies  and foreign  investors)  may be subject to special
rules. In addition,  the authorities on which this  discussion,  and the opinion
referred to below, are based are subject to change or differing interpretations,


NY1-147950.4

6863-1-DM2-07/19/96
                                               126

<PAGE>



which  could  apply  retroactively.  Taxpayers  and  preparers  of  tax  returns
(including  those filed by any REMIC or other issuer) should be aware that under
applicable  Treasury  regulations a provider of advice on specific issues of law
is not considered an income tax return  preparer  unless the advice (i) is given
with respect to events that have occurred at the time the advice is rendered and
is not given with respect to the consequences of contemplated  actions, and (ii)
is  directly  relevant  to  the  determination  of an  entry  on a  tax  return.
Accordingly,  taxpayers  should  consult  their  tax  advisors  and  tax  return
preparers  regarding the preparation of any item on a tax return, even where the
anticipated  tax  treatment  has  been  discussed  herein  or  in  a  Prospectus
Supplement. In addition to the federal income tax consequences described herein,
potential  investors  should consider the state and local tax  consequences,  if
any, of the purchase, ownership and disposition of the Certificates.  See "State
and Other Tax Consequences." Certificateholders are advised to consult their tax
advisors concerning the federal,  state, local or other tax consequences to them
of  the  purchase,   ownership  and  disposition  of  the  Certificates  offered
hereunder.

     The following discussion addresses  certificates (the "REMIC Certificates")
representing  interests in a Trust Fund, or a portion thereof,  which the Master
Servicer or Certificate Administrator,  as applicable, will covenant to elect to
have  treated  as  a  REMIC  under   Sections  860A  through  860G  (the  "REMIC
Provisions")  of  the  Code.  The  Prospectus  Supplement  for  each  series  of
Certificates  will indicate whether a REMIC election (or elections) will be made
for the related Trust Fund and, if such an election is to be made, will identify
all  "regular  interests"  and  "residual  interests"  in the REMIC.  If a REMIC
election will not be made for a Trust Fund, the federal income  consequences  of
the purchase,  ownership and disposition of the related Certificates will be set
forth in the related Prospectus Supplement. For purposes of this tax discussion,
references to a "Certificateholder" or a "holder" are to the beneficial owner of
a Certificate.

     The following discussion is based in part upon the rules governing original
issue discount that are set forth in Sections 1271 through 1273 and Section 1275
of  the  Code  and in the  Treasury  regulations  issued  thereunder  (the  "OID
Regulations"),   and  in  part  upon  the  REMIC  Provisions  and  the  Treasury
regulations  issued thereunder (the "REMIC  Regulations").  The OID Regulations,
which are effective with respect to debt instruments issued on or after April 4,
1994,  do not  adequately  address  certain  issues  relevant  to,  and in  some
instances  provide  that  they are not  applicable  to,  securities  such as the
Certificates.

REMICs

   Classification of REMICs



NY1-147950.4

6863-1-DM2-07/19/96
                                               127

<PAGE>



     Upon the issuance of each series of REMIC Certificates,  Orrick, Herrington
& Sutcliffe or Thacher  Proffitt & Wood,  counsel to the  Company,  will deliver
their  opinion  generally  to the  effect  that,  assuming  compliance  with all
provisions of the related  Pooling and Servicing  Agreement or Trust  Agreement,
the related Trust Fund (or each  applicable  portion  thereof) will qualify as a
REMIC and the REMIC Certificates offered with respect thereto will be considered
to evidence ownership of "regular  interests" ("REMIC Regular  Certificates") or
"residual  interests"  ("REMIC Residual  Certificates") in that REMIC within the
meaning of the REMIC Provisions.

     If an entity  electing to be treated as a REMIC fails to comply with one or
more of the ongoing  requirements of the Code for such status during any taxable
year,  the Code provides that the entity will not be treated as a REMIC for such
year and  thereafter.  In that  event,  such entity may be taxable as a separate
corporation under Treasury  regulations,  and the related REMIC Certificates may
not be accorded the status or given the tax treatment described below.  Although
the Code  authorizes  the Treasury  Department  to issue  regulations  providing
relief in the  event of an  inadvertent  termination  of REMIC  status,  no such
regulations have been issued. Any such relief,  moreover,  may be accompanied by
sanctions,  such as the imposition of a corporate tax on all or a portion of the
Trust Fund's income for the period in which the requirements for such status are
not  satisfied.  The Pooling and Servicing  Agreement or Trust  Agreement,  with
respect to each REMIC will  include  provisions  designed to maintain  the Trust
Fund's status as a REMIC under the REMIC Provisions.  It is not anticipated that
the status of any Trust Fund as a REMIC will be terminated.

   Characterization of Investments in REMIC Certificates

     In general, the REMIC Certificates will be "qualifying real property loans"
within the meaning of Section  593(d) of the Code,  "real estate  assets" within
the meaning of Section  856(c)(5)(A) of the Code and assets described in Section
7701(a)(19)(C)  of the Code in the same  proportion that the assets of the REMIC
underlying such Certificates  would be so treated.  Moreover,  if 95% or more of
the assets of the REMIC qualify for any of the foregoing treatments at all times
during  a  calendar   year,  the  REMIC   Certificates   will  qualify  for  the
corresponding  status  in  their  entirety  for  that  calendar  year.  Interest
(including original issue discount) on the REMIC Regular Certificates and income
allocated to the class of REMIC Residual Certificates will be interest described
in Section  856(c)(3)(B)  of the Code to the extent that such  Certificates  are
treated as "real estate  assets" within the meaning of Section  856(c)(5)(A)  of
the  Code.  In  addition,  the REMIC  Regular  Certificates  will be  "qualified
mortgages"  within  the  meaning  of  Section   860G(a)(3)(C)  of  the  Code  if
transferred  to another  REMIC on its  startup  day in  exchange  for regular or
residual  interests  therein.  The  determination  as to the  percentage  of the
REMIC's


NY1-147950.4

6863-1-DM2-07/19/96
                                               128

<PAGE>



assets that constitute  assets  described in the foregoing  sections of the Code
will be made with respect to each calendar quarter based on the average adjusted
basis of each  category  of the assets held by the REMIC  during  such  calendar
quarter.  The Master Servicer or the Certificate  Administrator,  as applicable,
will report those determinations to  Certificateholders in the manner and at the
times required by applicable Treasury regulations.

     The assets of the REMIC will include,  in addition to Mortgage  Collateral,
payments  on  Mortgage  Collateral  held  pending   distribution  on  the  REMIC
Certificates  and property  acquired by  foreclosure  held pending sale, and may
include amounts in reserve accounts.  It is unclear whether property acquired by
foreclosure  held  pending  sale  and  amounts  in  reserve  accounts  would  be
considered to be part of the Mortgage Collateral, or whether such assets (to the
extent not invested in assets  described in the  foregoing  sections)  otherwise
would receive the same treatment as the Mortgage  Collateral for purposes of all
of the foregoing  sections.  In addition,  in some instances Mortgage Collateral
(including  Additional  Collateral  Loans) may not be treated entirely as assets
described in the foregoing sections. If the assets of a REMIC include Additional
Collateral Loans, the non-real property collateral, while itself not an asset of
the REMIC, could cause the Mortgage Collateral not to qualify for one or more of
such  characterizations.  If so, the related Prospectus Supplement will describe
the Mortgage Collateral  (including Additional Collateral Loans) that may not be
so treated. The REMIC Regulations do provide, however, that payments on Mortgage
Collateral  held  pending  distribution  are  considered  part  of the  Mortgage
Collateral for purposes of Sections 593(d) and 856(c)(5)(A) of the Code.

   Tiered REMIC Structures

     For certain series of REMIC  Certificates,  two or more separate  elections
may be made to treat  designated  portions of the  related  Trust Fund as REMICs
("Tiered REMICs") for federal income tax purposes. Upon the issuance of any such
series of REMIC Certificates, Orrick, Herrington & Sutcliffe or Thacher Proffitt
& Wood,  counsel to the Company,  will deliver  their  opinion  generally to the
effect that,  assuming compliance with all provisions of the related Pooling and
Servicing Agreement or Trust Agreement, the Tiered REMICs will each qualify as a
REMIC and the REMIC Certificates issued by the Tiered REMICs, respectively, will
be  considered  to evidence  ownership of REMIC  Regular  Certificates  or REMIC
Residual  Certificates  in the  related  REMIC  within the  meaning of the REMIC
Provisions.

     Solely for purposes of determining  whether the REMIC  Certificates will be
"qualifying  real property loans" under Section 593(d) of the Code, "real estate
assets"  within  the  meaning of Section  856(c)(5)(A)  of the Code,  and "loans
secured by an interest in real  property"  under Section  7701(a)(19)(C)  of the
Code, and whether the


NY1-147950.4

6863-1-DM2-07/19/96
                                               129

<PAGE>



income on such Certificates is interest described in Section 856(c)(3)(B) of the
Code, the Tiered REMICs will be treated as one REMIC.

   Taxation of Owners of REMIC Regular Certificates

     General.  Except as  otherwise  stated in this  discussion,  REMIC  Regular
Certificates will be treated for federal income tax purposes as debt instruments
issued by the REMIC and not as  ownership  interests in the REMIC or its assets.
Moreover,  holders of REMIC Regular  Certificates  that otherwise  report income
under a cash method of accounting will be required to report income with respect
to REMIC Regular Certificates under an accrual method.

     Original Issue Discount.  Certain REMIC Regular  Certificates may be issued
with  "original  issue  discount"  within the meaning of Section  1273(a) of the
Code.  Any holders of REMIC  Regular  Certificates  issued with  original  issue
discount generally will be required to include original issue discount in income
as it accrues,  in accordance with the method described below, in advance of the
receipt of the cash attributable to such income. In addition, Section 1272(a)(6)
of the Code provides special rules applicable to REMIC Regular  Certificates and
certain other debt instruments issued with original issue discount.  Regulations
have not been issued under that section.

     The Code  requires  that a  prepayment  assumption  be used with respect to
Mortgage  Collateral  held by a REMIC in computing the accrual of original issue
discount  on  REMIC  Regular   Certificates  issued  by  that  REMIC,  and  that
adjustments  be made in the  amount  and rate of  accrual  of such  discount  to
reflect  differences  between  the  actual  prepayment  rate and the  prepayment
assumption. The prepayment assumption is to be determined in a manner prescribed
in Treasury regulations; as noted above, those regulations have not been issued.
The Conference  Committee Report (the "Committee  Report")  accompanying the Tax
Reform  Act of 1986  indicates  that  the  regulations  will  provide  that  the
prepayment  assumption used with respect to a REMIC Regular  Certificate must be
the same as that used in pricing  the  initial  offering  of such REMIC  Regular
Certificate.  The  Prepayment  Assumption  used by the  Master  Servicer  or the
Certificate  Administrator,  as applicable, in reporting original issue discount
for each  series of REMIC  Regular  Certificates  will be  consistent  with this
standard and will be disclosed in the related  Prospectus  Supplement.  However,
neither the Company, the Master Servicer nor the Certificate  Administrator will
make any  representation  that the Mortgage  Collateral will in fact prepay at a
rate conforming to the Prepayment Assumption or at any other rate.

     The original issue discount, if any, on a REMIC Regular Certificate will be
the excess of its stated  redemption price at maturity over its issue price. The
issue price of a  particular  class of REMIC  Regular  Certificates  will be the
first cash price at which


NY1-147950.4

6863-1-DM2-07/19/96
                                               130

<PAGE>



a  substantial  amount  of  REMIC  Regular  Certificates  of that  class is sold
(excluding sales to bond houses, brokers and underwriters).

     If less than a  substantial  amount of a particular  class of REMIC Regular
Certificates is sold for cash on or prior to the date of their initial  issuance
(the "Closing Date"), the issue price for such class will be treated as the fair
market value of such class on the Closing Date. Under the OID  Regulations,  the
stated redemption price of a REMIC Regular  Certificate is equal to the total of
all  payments  to be made on  such  Certificate  other  than  "qualified  stated
interest." "Qualified stated interest" includes interest that is unconditionally
payable at least  annually at a single fixed rate,  or in the case of a variable
rate debt  instrument,  at a "qualified  floating rate," an "objective  rate," a
combination of a single fixed rate and one or more "qualified floating rates" or
one "qualified  inverse floating rate," or a combination of "qualified  floating
rates" that  generally  does not operate in a manner that  accelerates or defers
interest payments on such REMIC Regular Certificate.

     In the case of  REMIC  Regular  Certificates  bearing  adjustable  interest
rates, the  determination of the total amount of original issue discount and the
timing of the inclusion  thereof will vary according to the  characteristics  of
such REMIC Regular  Certificates.  If the original issue discount rules apply to
such Certificates, the related Prospectus Supplement will describe the manner in
which such rules will be  applied  by the  Master  Servicer  or the  Certificate
Administrator,  as applicable,  with respect to those  Certificates in preparing
information returns to the  Certificateholders  and the Internal Revenue Service
("IRS").

     Certain classes of the REMIC Regular Certificates may provide for the first
interest  payment  with  respect to such  Certificates  to be made more than one
month after the date of issuance,  a period which is longer than the  subsequent
monthly intervals between interest  payments.  Assuming the "accrual period" (as
defined  herein) for original issue discount is each monthly period that ends on
a Distribution Date, in some cases, as a consequence of this "long first accrual
period,"  some or all  interest  payments  may be required to be included in the
stated  redemption  price of the REMIC Regular  Certificate and accounted for as
original issue discount.  Because interest on REMIC Regular Certificates must in
any event be accounted for under an accrual method, applying this analysis would
result in only a slight  difference  in the timing of the inclusion in income of
the yield on the REMIC Regular Certificates.

     In addition,  if the accrued interest to be paid on the first  Distribution
Date is computed with respect to a period that begins prior to the Closing Date,
a portion  of the  purchase  price  paid for a REMIC  Regular  Certificate  will
reflect  such  accrued  interest.  In such  cases,  information  returns  to the
Certificateholders and the IRS will be based on the position that the portion of
the purchase  price paid for the interest  accrued with respect to periods prior
to


NY1-147950.4

6863-1-DM2-07/19/96
                                               131

<PAGE>



the Closing  Date is treated as part of the overall  cost of such REMIC  Regular
Certificate (and not as a separate asset the cost of which is recovered entirely
out of interest received on the next Distribution  Date) and that portion of the
interest paid on the first Distribution Date in excess of interest accrued for a
number of days  corresponding to the number of days from the Closing Date to the
first  Distribution  Date should be included in the stated  redemption  price of
such REMIC Regular  Certificate.  However, the OID Regulations state that all or
some  portion of such accrued  interest  may be treated as a separate  asset the
cost  of  which  is  recovered  entirely  out of  interest  paid  on  the  first
Distribution  Date.  It is unclear  how an election to do so would be made under
the OID Regulations and whether such an election could be made unilaterally by a
Certificateholder.

     Notwithstanding the general definition of original issue discount, original
issue  discount  on a REMIC  Regular  Certificate  will be  considered  to be de
minimis  if it is less than 0.25% of the  stated  redemption  price of the REMIC
Regular  Certificate  multiplied  by its  weighted  average  maturity.  For this
purpose,  the weighted  average  maturity of the REMIC  Regular  Certificate  is
computed as the sum of the amounts  determined,  as to each payment  included in
the stated  redemption price of such REMIC Regular  Certificate,  by multiplying
(i) the number of complete  years  (rounding  down for  partial  years) from the
issue date until such  payment is  expected to be made  (presumably  taking into
account the Prepayment Assumption) by (ii) a fraction, the numerator of which is
the amount of the payment, and the denominator of which is the stated redemption
price at maturity of such REMIC Regular Certificate.  Under the OID Regulations,
original  issue  discount  of only a de minimis  amount  (other  than de minimis
original issue discount attributable to a so-called "teaser" interest rate or an
initial  interest  holiday) will be included in income as each payment of stated
principal  is made,  based on the product of the total amount of such de minimis
original issue discount and a fraction,  the numerator of which is the amount of
such principal  payment and the denominator of which is the  outstanding  stated
principal  amount of the REMIC Regular  Certificate.  The OID  Regulations  also
would permit a  Certificateholder  to elect to accrue de minimis  original issue
discount into income  currently based on a constant yield method.  See "--Market
Discount" for a description of such election under the OID Regulations.

     If original issue discount on a REMIC Regular Certificate is in excess of a
de minimis amount, the holder of such Certificate must include in ordinary gross
income the sum of the "daily  portions" of original  issue discount for each day
during  its  taxable  year on  which it held  such  REMIC  Regular  Certificate,
including the purchase date but excluding the  disposition  date. In the case of
an  original  holder  of a REMIC  Regular  Certificate,  the daily  portions  of
original issue discount will be determined as follows.



NY1-147950.4

6863-1-DM2-07/19/96
                                               132

<PAGE>



     As to each  "accrual  period,"  that is,  unless  otherwise  stated  in the
related Prospectus Supplement,  each period that ends on a date that corresponds
to a  Distribution  Date and begins on the first day following  the  immediately
preceding accrual period (or in the case of the first such period, begins on the
Closing Date),  a calculation  will be made of the portion of the original issue
discount that accrued during such accrual period.  The portion of original issue
discount  that accrues in any accrual  period will equal the excess,  if any, of
(i) the sum of (A) the present value,  as of the end of the accrual  period,  of
all of the distributions  remaining to be made on the REMIC Regular Certificate,
if any, in future periods and (B) the  distributions  made on such REMIC Regular
Certificate  during  the  accrual  period  of  amounts  included  in the  stated
redemption  price,  over (ii) the  adjusted  issue  price of such REMIC  Regular
Certificate  at the  beginning of the accrual  period.  The present value of the
remaining distributions referred to in the preceding sentence will be calculated
(1)  assuming  that  distributions  on the  REMIC  Regular  Certificate  will be
received in future periods based on the Mortgage  Collateral  being prepaid at a
rate equal to the  Prepayment  Assumption and (2) using a discount rate equal to
the  original  yield to maturity of the  Certificate.  For these  purposes,  the
original yield to maturity of the  Certificate  will be calculated  based on its
issue price and assuming that  distributions  on the Certificate will be made in
all accrual  periods  based on the Mortgage  Collateral  being prepaid at a rate
equal to the Prepayment Assumption.  The adjusted issue price of a REMIC Regular
Certificate at the beginning of any accrual period will equal the issue price of
such  Certificate,  increased by the aggregate amount of original issue discount
that accrued with respect to such  Certificate  in prior  accrual  periods,  and
reduced  by  the  amount  of  any  distributions  made  on  such  REMIC  Regular
Certificate  in  prior  accrual  periods  of  amounts  included  in  its  stated
redemption  price.  The  original  issue  discount  accruing  during any accrual
period,  computed as  described  above,  will be  allocated  ratably to each day
during the accrual  period to  determine  the daily  portion of  original  issue
discount for such day.

     The OID  Regulations  suggest that original  issue discount with respect to
securities that represent multiple  uncertificated  REMIC regular interests,  in
which ownership  interests will be issued  simultaneously  to the same buyer and
which may be required  under the related  Pooling and Servicing  Agreement to be
transferred together,  should be computed on an aggregate method. In the absence
of further  guidance  from the IRS,  original  issue of multiple  uncertificated
REMIC regular  interests will be reported to the IRS and the  Certificateholders
on an  aggregate  method  based  on a  single  overall  constant  yield  and the
prepayment assumption stated in the related Prospectus Supplement,  treating all
such  uncertificated  regular interests as a single debt instrument as set forth
in the OID Regulations,  so long as the Pooling and Servicing Agreement requires
that such uncertificated regular interests be transferred together.



NY1-147950.4

6863-1-DM2-07/19/96
                                               133

<PAGE>



     A subsequent  purchaser of a REMIC Regular  Certificate that purchases such
Certificate  at a cost  (excluding  any  portion  of such cost  attributable  to
accrued  qualified stated  interest) less than its remaining  stated  redemption
price will also be required to include in gross income the daily portions of any
original issue  discount with respect to such  Certificate.  However,  each such
daily portion will be reduced,  if such cost is in excess of its "adjusted issue
price," in proportion  to the ratio such excess bears to the aggregate  original
issue discount  remaining to be accrued on such REMIC Regular  Certificate.  The
adjusted issue price of a REMIC Regular  Certificate on any given day equals the
sum of (i) the  adjusted  issue  price  (or,  in the case of the  first  accrual
period,  the issue price) of such  Certificate  at the  beginning of the accrual
period which  includes  such day and (ii) the daily  portions of original  issue
discount for all days during such accrual period prior to such day.

     Market  Discount.  A  Certificateholder  that  purchases  a  REMIC  Regular
Certificate  at a  market  discount,  that is,  in the  case of a REMIC  Regular
Certificate  issued without  original issue  discount,  at a purchase price less
than its remaining  stated principal  amount,  or in the case of a REMIC Regular
Certificate  issued with original issue discount,  at a purchase price less than
its adjusted issue price will recognize income upon receipt of each distribution
representing  stated redemption price. In particular,  under Section 1276 of the
Code such a Certificateholder generally will be required to allocate the portion
of each such distribution  representing stated redemption price first to accrued
market  discount not previously  included in income,  and to recognize  ordinary
income to that extent. A Certificateholder  may elect to include market discount
in income  currently as it accrues  rather than including it on a deferred basis
in  accordance  with the  foregoing.  If made,  such  election will apply to all
market discount bonds acquired by such  Certificateholder  on or after the first
day of the first taxable year to which such election applies.  In addition,  the
OID  Regulations  permit a  Certificateholder  to elect to accrue all  interest,
discount (including de minimis market or original issue discount) and premium in
income as interest,  based on a constant yield method.  If such an election were
made with  respect to a REMIC  Regular  Certificate  with market  discount,  the
Certificateholder  would be deemed to have made an election to include currently
market  discount in income  with  respect to all other debt  instruments  having
market discount that such Certificateholder  acquires during the taxable year of
the  election or  thereafter,  and  possibly  previously  acquired  instruments.
Similarly, a Certificateholder that made this election for a Certificate that is
acquired at a premium  would be deemed to have made an election to amortize bond
premium with respect to all debt  instruments  having  amortizable  bond premium
that such  Certificateholder  owns or acquires.  See "--Premium."  Each of these
elections to accrue interest, discount and premium with respect to a Certificate
on a constant yield method or as interest would be irrevocable.


NY1-147950.4

6863-1-DM2-07/19/96
                                               134

<PAGE>




     However,  market discount with respect to a REMIC Regular  Certificate will
be  considered to be de minimis for purposes of Section 1276 of the Code if such
market discount is less than 0.25% of the remaining  stated  redemption price of
such REMIC Regular  Certificate  multiplied  by the number of complete  years to
maturity  remaining  after the date of its purchase.  In  interpreting a similar
rule  with  respect  to  original  issue  discount  on  obligations  payable  in
installments,  the OID  Regulations  refer to the weighted  average  maturity of
obligations, and it is likely that the same rule will be applied with respect to
market discount,  presumably taking into account the Prepayment  Assumption.  If
market  discount is treated as de minimis  under this rule,  it appears that the
actual  discount would be treated in a manner similar to original issue discount
of a de minimis amount.  See "--Original  Issue  Discount." Such treatment would
result in discount being included in income at a slower rate than discount would
be required to be included in income using the method described above.

     Section  1276(b)(3)  of  the  Code  specifically  authorizes  the  Treasury
Department to issue  regulations  providing  for the method for accruing  market
discount on debt instruments, the principal of which is payable in more than one
installment.  Until regulations are issued by the Treasury  Department,  certain
rules described in the Committee  Report apply.  The Committee  Report indicates
that in each accrual period market discount on REMIC Regular Certificates should
accrue, at the Certificateholder's  option: (i) on the basis of a constant yield
method,  (ii) in the case of a REMIC Regular Certificate issued without original
issue  discount,  in an amount that bears the same ratio to the total  remaining
market  discount as the stated  interest paid in the accrual period bears to the
total  amount  of stated  interest  remaining  to be paid on the  REMIC  Regular
Certificate as of the beginning of the accrual period, or (iii) in the case of a
REMIC Regular Certificate issued with original issue discount, in an amount that
bears the same ratio to the total  remaining  market  discount  as the  original
issue  discount  accrued in the accrual period bears to the total original issue
discount  remaining on the REMIC  Regular  Certificate  at the  beginning of the
accrual  period.  Moreover,  the Prepayment  Assumption  used in calculating the
accrual of original issue  discount is to be used in calculating  the accrual of
market discount.  Because the regulations referred to in this paragraph have not
been issued,  it is not possible to predict what effect such  regulations  might
have on the tax treatment of a REMIC Regular Certificate purchased at a discount
in the secondary market.

     To the extent that REMIC Regular  Certificates provide for monthly or other
periodic  distributions  throughout their term, the effect of these rules may be
to require  market  discount  to be  includible  in income at a rate that is not
significantly  slower than the rate at which such  discount  would  accrue if it
were original issue discount. Moreover, in any event a holder of a REMIC Regular
Certificate generally will be required to treat a portion of any gain on the


NY1-147950.4

6863-1-DM2-07/19/96
                                               135

<PAGE>



sale or exchange  of such  Certificate  as ordinary  income to the extent of the
market  discount  accrued to the date of disposition  under one of the foregoing
methods,  less any  accrued  market  discount  previously  reported  as ordinary
income.

     In addition,  under  Section 1277 of the Code, a holder of a REMIC  Regular
Certificate  may be required to defer a portion of its interest  deductions  for
the taxable  year  attributable  to any  indebtedness  incurred or  continued to
purchase or carry a REMIC Regular  Certificate  purchased with market  discount.
For these  purposes,  the de minimis rule  referred to above  applies.  Any such
deferred  interest  expense  would not exceed the market  discount  that accrues
during such  taxable year and is, in general,  allowed as a deduction  not later
than the year in which such market  discount is  includible  in income.  If such
holder elects to include  market  discount in income  currently as it accrues on
all market discount  instruments acquired by such holder in that taxable year or
thereafter, the interest deferral rule described above will not apply.

     Premium.  A REMIC Regular  Certificate  purchased at a cost  (excluding any
portion of such cost  attributable to accrued qualified stated interest) greater
than its remaining stated redemption price will be considered to be purchased at
a  premium.  The  holder of such a REMIC  Regular  Certificate  may elect  under
Section 171 of the Code to amortize such premium under the constant yield method
over the life of the  Certificate.  If made,  such an election will apply to all
debt  instruments  having  amortizable  bond  premium  that the  holder  owns or
subsequently  acquires.  Amortizable  premium  will be  treated  as an offset to
interest  income on the  related  REMIC  Regular  Certificate,  rather than as a
separate interest deduction. The OID Regulations also permit  Certificateholders
to elect to include all  interest,  discount  and  premium in income  based on a
constant yield method, further treating the Certificateholder as having made the
election to amortize premium generally.  See "--Market  Discount." The Committee
Report  states  that the same rules  that  apply to  accrual of market  discount
(which  rules will  require use of a Prepayment  Assumption  in accruing  market
discount with respect to REMIC Regular  Certificates  without  regard to whether
such  Certificates  have original issue  discount) will also apply in amortizing
bond premium under Section 171 of the Code.

     Realized Losses.  Under Section 166 of the Code, both corporate  holders of
the REMIC Regular  Certificates  and  noncorporate  holders of the REMIC Regular
Certificates  that  acquire  such  Certificates  in  connection  with a trade or
business should be allowed to deduct,  as ordinary losses,  any losses sustained
during a taxable  year in which their  Certificates  become  wholly or partially
worthless  as  the  result  of one  or  more  Realized  Losses  on the  Mortgage
Collateral. However, it appears that a noncorporate holder that does not acquire
a REMIC Regular Certificate in connection with a trade or business


NY1-147950.4

6863-1-DM2-07/19/96
                                               136

<PAGE>



will not be entitled  to deduct a loss under  Section 166 of the Code until such
holder's  Certificate  becomes wholly  worthless  (i.e.,  until its  outstanding
principal  balance  has  been  reduced  to  zero)  and  that  the  loss  will be
characterized as a short-term capital loss.

     Each  holder of a REMIC  Regular  Certificate  will be  required  to accrue
interest and original issue discount with respect to such  Certificate,  without
giving effect to any  reductions in  distributions  attributable  to defaults or
delinquencies on the Mortgage Collateral or the Agency Certificates until it can
be established that any such reduction ultimately will not be recoverable.  As a
result,  the amount of taxable income  reported in any period by the holder of a
REMIC Regular  Certificate  could exceed the amount of economic  income actually
realized by the holder in such period.  Although  the holder of a REMIC  Regular
Certificate eventually will recognize a loss or reduction in income attributable
to  previously  accrued and included  income  that,  as the result of a realized
loss,  ultimately  will not be realized,  the law is unclear with respect to the
timing and character of such loss or reduction in income.

   Taxation of Owners of REMIC Residual Certificates

     General.  As residual  interests,  the REMIC Residual  Certificates will be
subject to tax rules that  differ  significantly  from those that would apply if
the REMIC Residual  Certificates were treated for federal income tax purposes as
direct  ownership  interests in the Mortgage  Collateral or as debt  instruments
issued by the REMIC.

     A holder of a REMIC  Residual  Certificate  generally  will be  required to
report its daily portion of the taxable  income or,  subject to the  limitations
noted in this  discussion,  the net  loss of the  REMIC  for  each day  during a
calendar  quarter that such holder owned such REMIC  Residual  Certificate.  For
this purpose,  the taxable  income or net loss of the REMIC will be allocated to
each day in the calendar  quarter ratably using a "30 days per month/90 days per
quarter/360 days per year" convention unless otherwise  disclosed in the related
Prospectus Supplement.  The daily amounts will then be allocated among the REMIC
Residual   Certificateholders   in  proportion  to  their  respective  ownership
interests on such day.  Any amount  included in the gross income or allowed as a
loss of any REMIC Residual  Certificateholder  by virtue of this allocation will
be treated as ordinary  income or loss.  The taxable income of the REMIC will be
determined under the rules described below in
 "--Taxable  Income of the  REMIC"  and will be  taxable  to the REMIC  Residual
Certificateholders  without regard to the timing or amount of cash distributions
by the REMIC.  Ordinary income derived from REMIC Residual  Certificates will be
"portfolio  income"  for  purposes  of the  taxation  of  taxpayers  subject  to
limitations  under  Section  469 of the Code on the  deductibility  of  "passive
losses."



NY1-147950.4

6863-1-DM2-07/19/96
                                               137

<PAGE>



     A holder of a REMIC Residual  Certificate  that purchased such  Certificate
from a prior holder of such  Certificate  also will be required to report on its
federal income tax return amounts  representing its daily portion of the taxable
income (or net loss) of the REMIC for each day that it holds such REMIC Residual
Certificate.  These daily  portions  generally will equal the amounts of taxable
income or net loss determined as described above. The Committee Report indicates
that certain  modifications  of the general rules may be made,  by  regulations,
legislation or otherwise, to reduce (or increase) the income or loss of a holder
of a  REMIC  Residual  Certificateholder  that  purchased  such  REMIC  Residual
Certificate  from a prior holder of such Certificate at a price greater than (or
less  than)  the  adjusted  basis  (as  defined   herein)  such  REMIC  Residual
Certificate  would  have  had  in  the  hands  of an  original  holder  of  such
Certificate.  The  REMIC  Regulations,  however,  do not  provide  for any  such
modifications.

     Any  payments  received  by a holder  of a REMIC  Residual  Certificate  in
connection with the acquisition of such REMIC Residual Certificate will be taken
into  account in  determining  the income of such holder for federal  income tax
purposes.  Although it appears  likely that any such payment would be includible
in income  immediately upon its receipt,  the IRS might assert that such payment
should be included in income over time according to an amortization  schedule or
according  to some other  method.  Because  of the  uncertainty  concerning  the
treatment  of such  payments,  holders  of REMIC  Residual  Certificates  should
consult their tax advisors  concerning the treatment of such payments for income
tax purposes.

     The amount of income REMIC Residual  Certificateholders will be required to
report (or the tax liability  associated with such income) may exceed the amount
of cash  distributions  received  from the REMIC for the  corresponding  period.
Consequently,  REMIC  Residual  Certificateholders  should have other sources of
funds  sufficient  to pay any  federal  income  taxes  due as a result  of their
ownership of REMIC Residual  Certificates or unrelated  deductions against which
income may be  offset,  subject to the rules  relating  to "excess  inclusions,"
residual  interests  without  "significant  value"  and  "noneconomic"  residual
interests  discussed below. The fact that the tax liability  associated with the
income  allocated  to REMIC  Residual  Certificateholders  may  exceed  the cash
distributions  received  by  such  REMIC  Residual  Certificateholders  for  the
corresponding  period may  significantly  adversely  affect such REMIC  Residual
Certificateholders' after-tax rate of return.

     Taxable Income of the REMIC. The taxable income of the REMIC will equal the
income  from the  Mortgage  Collateral  and other  assets of the REMIC  plus any
cancellation of indebtedness  income due to the allocation of realized losses to
REMIC  Regular  Certificates,  less the  deductions  allowed  to the  REMIC  for
interest  (including  original issue discount and reduced by the amortization of
any premium received on issuance) on the REMIC Regular Certificates (and any


NY1-147950.4

6863-1-DM2-07/19/96
                                               138

<PAGE>



other class of REMIC Certificates  constituting "regular interests" in the REMIC
not offered hereby), amortization of any premium on the Mortgage Collateral, bad
debt deductions with respect to the Mortgage Collateral and, except as described
below, for servicing, administrative and other expenses.

     For  purposes of  determining  its taxable  income,  the REMIC will have an
initial  aggregate  basis  in its  assets  equal  to  their  fair  market  value
immediately  after their  transfer to the REMIC.  For this  purpose,  the Master
Servicer or the Certificate Administrator,  as applicable,  intends to treat the
fair market value of the  Mortgage  Collateral  as being equal to the  aggregate
issue prices of the REMIC Regular Certificates and REMIC Residual  Certificates.
Such  aggregate   basis  will  be  allocated   among  the  Mortgage   Collateral
collectively and the other assets of the REMIC in proportion to their respective
fair market  values.  The issue price of any REMIC  Certificates  offered hereby
will be determined in the manner described above under  "--Taxation of Owners of
REMIC Regular Certificates-Original Issue Discount." Accordingly, if one or more
classes of REMIC  Certificates  are  retained  initially  rather than sold,  the
Master Servicer or the Certificate Administrator, as applicable, may be required
to estimate  the fair market value of such  interests in order to determine  the
basis of the REMIC in the Mortgage  Collateral  and other  property  held by the
REMIC.

     Subject to the possible  application of the de minimis rules, the method of
accrual by the REMIC of  original  issue  discount  income  and market  discount
income with respect to Mortgage  Collateral  that it holds will be equivalent to
the  method of  accruing  original  issue  discount  income  for  REMIC  Regular
Certificateholders (that is, under the constant yield method taking into account
the Prepayment  Assumption).  However, a REMIC that acquires Mortgage Collateral
at a market  discount  must include  such  discount in income  currently,  as it
accrues,  on a  constant  interest  basis.  See  "--Taxation  of Owners of REMIC
Regular  Certificates"  above,  which  describes a method of  accruing  discount
income that is analogous  to that  required to be used by a REMIC as to Mortgage
Collateral with market discount that it holds.

     An item of Mortgage  Collateral  will be deemed to have been  acquired with
discount (or premium) to the extent that the REMIC's basis  therein,  determined
as  described in the  preceding  paragraph,  is less than (or greater  than) its
stated  redemption  price. Any such discount will be includible in the income of
the REMIC as it accrues,  in advance of receipt of the cash attributable to such
income,  under a method  similar  to the  method  described  above for  accruing
original  issue  discount on the REMIC Regular  Certificates.  It is anticipated
that each REMIC will elect under Section 171 of the Code to amortize any premium
on the Mortgage Collateral.  Premium on any item of Mortgage Collateral to which
such election applies may be amortized under a constant yield method, presumably
taking into account a Prepayment Assumption.


NY1-147950.4

6863-1-DM2-07/19/96
                                               139

<PAGE>




     The REMIC will be allowed deductions for interest (including original issue
discount) on the REMIC Regular Certificates  (including any other class of REMIC
Certificates  constituting  "regular interests" in the REMIC not offered hereby)
equal to the deductions that would be allowed if the REMIC Regular  Certificates
(including  any  other  class  of  REMIC  Certificates   constituting   "regular
interests"  in the REMIC not offered  hereby)  were  indebtedness  of the REMIC.
Original  issue  discount  will be  considered  to accrue  for this  purpose  as
described    above   under    "--Taxation    of   Owners   of   REMIC    Regular
Certificates-Original  Issue Discount,"  except that the de minimis rule and the
adjustments for subsequent holders of REMIC Regular Certificates  (including any
other class of Certificates  constituting  "regular  interests" in the REMIC not
offered hereby) described therein will not apply.

     If a class of REMIC Regular  Certificates is issued at a price in excess of
the stated redemption price of such class (such excess,  "Issue  Premium"),  the
net amount of interest  deductions  that are  allowed the REMIC in each  taxable
year with  respect  to the REMIC  Regular  Certificates  of such  class  will be
reduced  by an  amount  equal  to the  portion  of the  Issue  Premium  that  is
considered  to be amortized  or repaid in that year.  Although the matter is not
entirely  certain,  it is likely that Issue Premium  would be amortized  under a
constant yield method in a manner  analogous to the method of accruing  original
issue  discount  described  above under  "--Taxation  of Owners of REMIC Regular
Certificates--Original Issue Discount."

     As a general  rule,  the taxable  income of the REMIC will be determined in
the same manner as if the REMIC were an  individual  having the calendar year as
its taxable year and using the accrual method of accounting. However, no item of
income,  gain, loss or deduction  allocable to a prohibited  transaction will be
taken into account.  See  "--Prohibited  Transactions  and Other  Possible REMIC
Taxes" below.  Further,  the  limitation on  miscellaneous  itemized  deductions
imposed on individuals  by Section 67 of the Code (which allows such  deductions
only to the extent they exceed in the  aggregate  two percent of the  taxpayer's
adjusted  gross income) will not be applied at the REMIC level so that the REMIC
will be allowed deductions for servicing,  administrative and other non-interest
expenses in determining its taxable income.  All such expenses will be allocated
as a  separate  item  to the  holders  of  REMIC  Certificates,  subject  to the
limitation  of  Section  67  of  the  Code.  See  "--Possible   Pass-Through  of
Miscellaneous Itemized Deductions" below. If the deductions allowed to the REMIC
exceed its gross income for a calendar quarter, such excess will be the net loss
for the REMIC for that calendar quarter.

     Basis Rules,  Net Losses and  Distributions.  The adjusted basis of a REMIC
Residual  Certificate  will be equal to the amount paid for such REMIC  Residual
Certificate,  increased  by  amounts  included  in the  income  of  the  related
Certificateholder and decreased (but not


NY1-147950.4

6863-1-DM2-07/19/96
                                               140

<PAGE>



below zero) by distributions made, and by net losses allocated, to
such Certificateholder.

     A REMIC Residual  Certificateholder is not allowed to take into account any
net loss for any calendar quarter to the extent such net loss exceeds such REMIC
Residual Certificateholder's adjusted basis in its REMIC Residual Certificate as
of the close of such calendar  quarter  (determined  without  regard to such net
loss).  Any loss that is not currently  deductible by reason of this  limitation
may be carried forward  indefinitely to future calendar quarters and, subject to
the same  limitation,  may be used only to offset income from the REMIC Residual
Certificate. The ability of holders of REMIC Residual Certificates to deduct net
losses may be subject to additional limitations under the Code, as to which such
Certificateholders should consult their tax advisors.

     Any  distribution  on a REMIC  Residual  Certificate  will be  treated as a
non-taxable  return of capital  to the  extent it does not  exceed the  holder's
adjusted basis in such REMIC Residual Certificate.  To the extent a distribution
on a REMIC Residual  Certificate exceeds such adjusted basis, it will be treated
as gain from the sale of such  REMIC  Residual  Certificate.  Holders of certain
REMIC Residual  Certificates may be entitled to distributions  early in the term
of the  related  REMIC  under  circumstances  in which their bases in such REMIC
Residual  Certificates  will not be sufficiently  large that such  distributions
will be treated as  nontaxable  returns of  capital.  Their  bases in such REMIC
Residual  Certificates  will  initially  equal the  amount  paid for such  REMIC
Residual Certificates and will be increased by their allocable shares of taxable
income of the Trust Fund. However,  such basis increases may not occur until the
end of the  calendar  quarter,  or perhaps the end of the  calendar  year,  with
respect to which such REMIC taxable  income is allocated to the holders of REMIC
Residual Certificates.  To the extent such Certificateholders' initial bases are
less than the  distributions  to such  REMIC  Residual  Certificateholders,  and
increases  in such  initial  bases  either  occur  after such  distributions  or
(together   with  their  initial  bases)  are  less  than  the  amount  of  such
distributions,  gain  will  be  recognized  to such  Certificateholders  on such
distributions  and will be treated as gain from the sale of their REMIC Residual
Certificates.

     The effect of these rules is that a Certificateholder  may not amortize its
basis in a REMIC  Residual  Certificate,  but may only recover its basis through
distributions, through the deduction of its share of any net losses of the REMIC
or upon  the sale of its  REMIC  Residual  Certificate.  See  "--Sales  of REMIC
Certificates"  below. For a discussion of possible  modifications of these rules
that  may  require  adjustments  to  income  of a  holder  of a  REMIC  Residual
Certificate  other than an original  holder in order to reflect  any  difference
between  the cost of such  REMIC  Residual  Certificate  to such  holder and the
adjusted basis such REMIC


NY1-147950.4

6863-1-DM2-07/19/96
                                               141

<PAGE>



Residual  Certificate  would have had in the hands of the original  holder,  see
"--General" above.

     Excess Inclusions. Any "excess inclusions" with respect to a REMIC Residual
Certificate  will, with an exception  discussed below for certain REMIC Residual
Certificates  held by thrift  institutions,  be subject to federal income tax in
all events.

     In  general,  the  "excess  inclusions"  with  respect to a REMIC  Residual
Certificate for any calendar quarter will be the excess,  if any, of (i) the sum
of the daily portions of REMIC taxable  income  allocable to such REMIC Residual
Certificate  over (ii) the sum of the "daily  accruals" (as defined  herein) for
each day during such quarter that such REMIC  Residual  Certificate  was held by
such REMIC  Residual  Certificateholder.  The daily accruals of a REMIC Residual
Certificateholder will be determined by allocating to each day during a calendar
quarter its ratable  portion of the product of the "adjusted issue price" of the
REMIC Residual  Certificate at the beginning of the calendar quarter and 120% of
the  "long-term  federal rate" in effect on the Closing Date.  For this purpose,
the adjusted issue price of a REMIC Residual  Certificate as of the beginning of
any  calendar  quarter  will be equal to the issue  price of the REMIC  Residual
Certificate,  increased by the sum of the daily  accruals for all prior quarters
and  decreased  (but not below zero) by any  distributions  made with respect to
such REMIC Residual  Certificate before the beginning of such quarter. The issue
price of a REMIC  Residual  Certificate  is the  initial  offering  price to the
public (excluding bond houses and brokers) at which a substantial  amount of the
REMIC  Residual  Certificates  were sold.  The  "long-term  federal  rate" is an
average  of current  yields on  Treasury  securities  with a  remaining  term of
greater than nine years, computed and published monthly by the IRS.

     For REMIC Residual Certificateholders,  an excess inclusion (i) will not be
permitted  to be offset by  deductions,  losses or loss  carryovers  from  other
activities,  (ii) will be treated as "unrelated  business  taxable income" to an
otherwise  tax-exempt  organization  and (iii) will not be eligible for any rate
reduction or exemption  under any  applicable tax treaty with respect to the 30%
United  States  withholding  tax  imposed  on  distributions  to REMIC  Residual
Certificateholders  that  are  foreign  investors.   See,  however,   "--Foreign
Investors in REMIC Certificates" below.

     As an exception to the general rules described above,  thrift  institutions
are allowed to offset their excess inclusions with unrelated deductions,  losses
or loss carryovers,  but only if the REMIC Residual  Certificates are considered
to have "significant  value." The REMIC Regulations  provide that in order to be
treated as having significant  value, the REMIC Residual  Certificates must have
an aggregate  issue price at least equal to two percent of the  aggregate  issue
prices of all of the related  REMIC's  Regular  and  Residual  Certificates.  In
addition, based on the Prepayment


NY1-147950.4

6863-1-DM2-07/19/96
                                               142

<PAGE>



Assumption,  the  anticipated  weighted  average  life  of  the  REMIC  Residual
Certificates  must equal or exceed 20% of the anticipated  weighted average life
of the  REMIC  and on any  required  or  permitted  clean up  calls or  required
qualified  liquidation  provided  for in the REMIC's  organizational  documents.
Although  it has  not  done  so,  the  Treasury  also  has  authority  to  issue
regulations  that would  treat the entire  amount of income  accruing on a REMIC
Residual  Certificate as an excess inclusion if the REMIC Residual  Certificates
are  considered  not  to  have  "significant   value."  The  related  Prospectus
Supplement  will disclose  whether  offered REMIC Residual  Certificates  may be
considered to have "significant value" under the REMIC Regulations;  except that
any disclosure that a REMIC Residual  Certificate will have "significant  value"
will  be  based  upon  certain  assumptions,   and  the  Company  will  make  no
representation  that a REMIC Residual  Certificate will have "significant value"
for purposes of the  above-described  rules. The  above-described  exception for
thrift  institutions  applies only to those residual interests held directly by,
and deductions,  losses and loss carryovers  incurred by, such institutions (and
not  by  other  members  of  an  affiliated  group  of  corporations   filing  a
consolidated  income tax return) or by certain  wholly-owned direct subsidiaries
of such  institutions  formed or operated  exclusively  in  connection  with the
organization and operation of one or more REMICs.

     In the  case of any  REMIC  Residual  Certificates  held  by a real  estate
investment  trust,  the aggregate  excess  inclusions with respect to such REMIC
Residual  Certificates,  reduced  (but  not  below  zero)  by  the  real  estate
investment trust taxable income (within the meaning of Section  857(b)(2) of the
Code,  excluding any net capital gain), will be allocated among the shareholders
of such trust in proportion to the dividends  received by such shareholders from
such trust,  and any amount so allocated will be treated as an excess  inclusion
with  respect  to a  REMIC  Residual  Certificate  as if held  directly  by such
shareholder. Treasury regulations yet to be issued could apply a similar rule to
regulated investment companies, common trust funds and certain cooperatives; the
REMIC Regulations currently do not address this subject.

     Noneconomic  REMIC  Residual  Certificates.  Under the  REMIC  Regulations,
transfers of "noneconomic"  REMIC Residual  Certificates will be disregarded for
all federal income tax purposes if "a significant purpose of the transfer was to
enable the  transferor  to impede the  assessment or collection of tax." If such
transfer is disregarded, the purported transferor will continue to remain liable
for any  taxes  due with  respect  to the  income  on such  "noneconomic"  REMIC
Residual  Certificate.  The  REMIC  Regulations  provide  that a REMIC  Residual
Certificate is noneconomic unless, based on the Prepayment Assumption and on any
required or permitted clean up calls, or required qualified liquidation provided
for in the  REMIC's  organizational  documents,  (1) the  present  value  of the
expected future  distributions  (discounted using the "applicable  federal rate"
for obligations whose term ends on the close of the last quarter in


NY1-147950.4

6863-1-DM2-07/19/96
                                               143

<PAGE>



which  excess  inclusions  are  expected  to accrue  with  respect  to the REMIC
Residual  Certificate,  which rate is computed and published monthly by the IRS)
on the REMIC  Residual  Certificate  equals at least  the  present  value of the
expected  tax on the  anticipated  excess  inclusions,  and (2)  the  transferor
reasonably  expects that the transferee will receive  distributions with respect
to the REMIC  Residual  Certificate at or after the time the taxes accrue on the
anticipated  excess  inclusions  in an amount  sufficient to satisfy the accrued
taxes.  Accordingly,  all  transfers  of REMIC  Residual  Certificates  that may
constitute   noneconomic   residual   interests   will  be  subject  to  certain
restrictions  under the terms of the related Pooling and Servicing  Agreement or
Trust Agreement that are intended to reduce the possibility of any such transfer
being  disregarded.  Such  restrictions will require each party to a transfer to
provide  an  affidavit  that  no  purpose  of such  transfer  is to  impede  the
assessment or collection of tax,  including  certain  representations  as to the
financial  condition of the prospective  transferee,  as to which the transferor
also  is  required  to  make  a  reasonable   investigation  to  determine  such
transferee's  historic  payment of its debts and  ability to continue to pay its
debts as they  come due in the  future.  Prior to  purchasing  a REMIC  Residual
Certificate,  prospective  purchasers  should  consider the  possibility  that a
purported  transfer of such REMIC  Residual  Certificate  by such a purchaser to
another  purchaser at some future date may be disregarded in accordance with the
above-described  rules which would result in the  retention of tax  liability by
such purchaser.

     The related  Prospectus  Supplement  will  disclose  whether  offered REMIC
Residual Certificates may be considered  "noneconomic"  residual interests under
the REMIC  Regulations.  Any such disclosure  that a REMIC Residual  Certificate
will not be considered "noneconomic" will be based upon certain assumptions, and
the Company will make no representation  that a REMIC Residual  Certificate will
not be considered  "noneconomic" for purposes of the above-described  rules. See
"--Foreign  Investors in REMIC Certificates"  below for additional  restrictions
applicable  to  transfers  of certain  REMIC  Residual  Certificates  to foreign
persons.

     Mark-to-Market  Rules.  On December  28, 1993,  the IRS released  temporary
regulations (the "Mark-to-Market  Regulations") relating to the requirement that
a securities dealer mark to market  securities held for sale to customers.  This
mark-to-market  requirement applies to all securities owned by a dealer,  except
to the extent that the dealer has specifically identified a security as held for
investment.  The  Mark-to-Market  Regulations  provide that for purposes of this
mark-to-market requirement, a "negative value" REMIC Residual Certificate is not
treated  as a security  and thus  generally  may not be marked to  market.  This
exclusion from the  mark-to-market  requirement is expanded to include all REMIC
Residual  Certificates under proposed Treasury regulations  published January 4,
1995 which provide that any REMIC Residual  Certificate  issued after January 4,
1995 will not be treated as a security and therefore generally may


NY1-147950.4

6863-1-DM2-07/19/96
                                               144

<PAGE>



not be marked to market.  Prospective purchasers of a REMIC Residual Certificate
should  consult  their tax advisors  regarding the possible  application  of the
mark-to-market requirement to REMIC Residual Certificates.

     Possible  Pass-Through  of  Miscellaneous  Itemized  Deductions.  Fees  and
expenses of a REMIC  generally  will be  allocated to the holders of the related
REMIC Residual  Certificates.  The  applicable  Treasury  regulations  indicate,
however,  that in the case of a REMIC that is similar to a single class  grantor
trust,  all or a portion of such fees and  expenses  should be  allocated to the
holders of the related REMIC Regular  Certificates.  Unless  otherwise stated in
the related Prospectus  Supplement,  such fees and expenses will be allocated to
holders of the related REMIC Residual  Certificates in their entirety and not to
the holders of the related REMIC Regular Certificates.

     With respect to REMIC Residual  Certificates or REMIC Regular  Certificates
the holders of which  receive an  allocation  of fees and expenses in accordance
with the preceding discussion, if any holder thereof is an individual, estate or
trust, or a "pass-through entity" beneficially owned by one or more individuals,
estates or trusts, (i) an amount equal to such individual's, estate's or trust's
share of such fees and expenses will be added to the gross income of such holder
and (ii) such individual's,  estate's or trust's share of such fees and expenses
will be treated as a miscellaneous  itemized deduction  allowable subject to the
limitation of Section 67 of the Code,  which permits such deductions only to the
extent they exceed in the aggregate two percent of a taxpayer's  adjusted  gross
income. In addition, Section 68 of the Code provides that the amount of itemized
deductions  otherwise  allowable for an individual  whose  adjusted gross income
exceeds a specified amount will be reduced by the lesser of (i) 3% of the excess
of the  individual's  adjusted  gross income over such amount or (ii) 80% of the
amount of itemized  deductions  otherwise  allowable for the taxable  year.  The
amount of additional taxable income reportable by REMIC  Certificateholders that
are subject to the  limitations  of either  Section 67 or Section 68 of the Code
may be substantial.  Furthermore, in determining the alternative minimum taxable
income of such a holder of a REMIC Certificate that is an individual,  estate or
trust, or a "pass-through entity" beneficially owned by one or more individuals,
estates or trusts,  no  deduction  will be allowed for such  holder's  allocable
portion of servicing  fees and other  miscellaneous  itemized  deductions of the
REMIC,  even  though  an  amount  equal to the  amount  of such  fees and  other
deductions  will be included in such holder's  gross income.  Accordingly,  such
REMIC Certificates may not be appropriate investments for individuals,  estates,
or  trusts,  or  pass-through   entities  beneficially  owned  by  one  or  more
individuals,  estates or trusts. Such prospective  investors should consult with
their tax advisors prior to making an investment in such Certificates.



NY1-147950.4

6863-1-DM2-07/19/96
                                               145

<PAGE>



   Sales of REMIC Certificates

     If  a  REMIC  Certificate  is  sold,  the  selling  Certificateholder  will
recognize  gain or loss equal to the difference  between the amount  realized on
the sale and its adjusted basis in the REMIC Certificate.  The adjusted basis of
a REMIC Regular Certificate  generally will equal the cost of such REMIC Regular
Certificate  to such  Certificateholder,  increased  by income  reported by such
Certificateholder  with  respect to such REMIC  Regular  Certificate  (including
original issue discount and market  discount  income) and reduced (but not below
zero) by  distributions  on such  REMIC  Regular  Certificate  received  by such
Certificateholder  and by any amortized  premium.  The adjusted basis of a REMIC
Residual Certificate will be determined as described under "--Taxation of Owners
of REMIC  Residual  Certificates--Basis  Rules,  Net Losses  and  Distributions"
above.  Except  as  described  below,  any such gain or loss  generally  will be
capital gain or loss. The Code as of the date of this Prospectus  provides for a
top marginal tax rate of 39.6% for individuals  and a maximum  marginal rate for
long-term capital gains of individuals of 28%. No such rate differential  exists
for corporations.  In addition,  the distinction  between a capital gain or loss
and ordinary income or loss remains relevant for other purposes.

     Gain from the sale of a REMIC Regular  Certificate  that might otherwise be
capital gain will be treated as ordinary income to the extent such gain does not
exceed the excess,  if any, of (i) the amount that would have been includible in
the seller's  income with respect to such REMIC Regular  Certificate  had income
accrued  thereon  at a rate  equal  to 110%  of the  "applicable  federal  rate"
(generally,  a rate based on an average of current yields on Treasury securities
having a maturity comparable to that of the Certificate,  which rate is computed
and published monthly by the IRS), determined as of the date of purchase of such
REMIC  Regular  Certificate,  over (ii) the amount of ordinary  income  actually
includible  in the  seller's  income  prior  to such  sale.  In  addition,  gain
recognized on the sale of a REMIC Regular  Certificate by a seller who purchased
such REMIC Regular  Certificate at a market discount will be taxable as ordinary
income to the extent of any accrued and previously  unrecognized market discount
that accrued  during the period the  Certificate  was held.  See  "--Taxation of
Owners of REMIC Regular Certificates--Market Discount" above.

     REMIC  Certificates will be "evidences of indebtedness"  within the meaning
of Section  582(c)(1) of the Code, so that gain or loss recognized from the sale
of a REMIC  Certificate  by a bank or thrift  institution  to which such section
applies will be ordinary income or loss.

     A portion  of any gain from the sale of a REMIC  Regular  Certificate  that
might  otherwise be capital gain may be treated as ordinary income to the extent
that such Certificate is held as part of a "conversion  transaction"  within the
meaning of Section 1258 of


NY1-147950.4

6863-1-DM2-07/19/96
                                               146

<PAGE>



the Code.  A conversion  transaction  generally is one in which the taxpayer has
taken two or more positions in Certificates  or similar  property that reduce or
eliminate  market  risk,  if  substantially  all of  the  taxpayer's  return  is
attributable  to the  time  value  of the  taxpayer's  net  investment  in  such
transaction.  The amount of gain so realized in a conversion transaction that is
recharacterized  as  ordinary  income  generally  will not  exceed the amount of
interest that would have accrued on the taxpayer's net investment at 120% of the
appropriate  "applicable  federal  rate" (which rate is computed  and  published
monthly  by the  IRS) at the  time  the  taxpayer  enters  into  the  conversion
transaction,  subject to appropriate  reduction for prior  inclusion of interest
and other ordinary income items from the transaction.

     Finally,  a taxpayer  may elect to have net capital  gain taxed at ordinary
income  rates  rather  than  capital  gains  rates in order to include  such net
capital gain in total net  investment  income for the taxable year, for purposes
of the  limitation  on the  deduction  of interest on  indebtedness  incurred to
purchase or carry  property held for  investment to a taxpayer's  net investment
income.

     Except as may be provided in Treasury  regulations yet to be issued, if the
seller of a REMIC Residual  Certificate  reacquires the  Certificate,  any other
residual  interest  in a REMIC or any similar  interest  in a "taxable  mortgage
pool" (as defined in Section  7701(i) of the Code) within six months of the date
of such sale,  the sale will be subject to the "wash sale" rules of Section 1091
of  the  Code.  In  that  event,   any  loss  realized  by  the  REMIC  Residual
Certificateholder on the sale will not be deductible,  but instead will be added
to such REMIC Residual  Certificateholder's adjusted basis in the newly-acquired
asset.

   Prohibited Transactions and Other Possible REMIC Taxes

     The Code  imposes a tax on REMICs  equal to 100% of the net income  derived
from "prohibited  transactions" (the "Prohibited Transactions Tax"). In general,
subject to certain  specified  exceptions  a  prohibited  transaction  means the
disposition  of an item of  Mortgage  Collateral,  the  receipt of income from a
source  other than an item of Mortgage  Collateral  or certain  other  permitted
investments,  the  receipt  of  compensation  for  services,  or gain  from  the
disposition of an asset  purchased with the payments on the Mortgage  Collateral
for temporary investment pending  distribution on the REMIC Certificates.  It is
not  anticipated  that any REMIC will engage in any prohibited  transactions  in
which it would recognize a material amount of net income.

     In addition,  certain  contributions to a REMIC made after the day on which
the REMIC issues all of its interests could result in the imposition of a tax on
the  REMIC  equal  to  100%  of the  value  of  the  contributed  property  (the
"Contributions  Tax").  Each Pooling and Servicing  Agreement or Trust Agreement
will include provisions


NY1-147950.4

6863-1-DM2-07/19/96
                                               147

<PAGE>



designed to prevent the acceptance of any contributions that would
be subject to such tax.

     REMICs also are subject to federal income tax at the highest corporate rate
on "net income from foreclosure  property," determined by reference to the rules
applicable  to real estate  investment  trusts.  "Net  income  from  foreclosure
property"  generally means gain from the sale of a foreclosure  property that is
inventory  property  and gross  income  from  foreclosure  property  other  than
qualifying rents and other qualifying income for a real estate investment trust.
Unless  otherwise  disclosed  in the related  Prospectus  Supplement,  it is not
anticipated that any REMIC will recognize "net income from foreclosure property"
subject to federal income tax.

     Unless otherwise disclosed in the related Prospectus Supplement,  it is not
anticipated  that any material  state or local  income or franchise  tax will be
imposed on any REMIC.

     Unless otherwise stated in the related  Prospectus  Supplement,  and to the
extent  permitted by then  applicable  laws,  any Prohibited  Transactions  Tax,
Contributions  Tax,  tax on "net income from  foreclosure  property" or state or
local income or franchise  tax that may be imposed on the REMIC will be borne by
the related Master  Servicer,  the Certificate  Administrator  or the Trustee in
either  case out of its own  funds,  provided  that  the  Master  Servicer,  the
Certificate  Administrator  or the Trustee,  as the case may be, has  sufficient
assets to do so, and  provided  further  that such tax arises out of a breach of
the  Master  Servicer's,  the  Certificate   Administrator's  or  the  Trustee's
obligations,  as the  case may be,  under  the  related  Pooling  and  Servicing
Agreement or Trust  Agreement and in respect of compliance  with applicable laws
and regulations.  Any such tax not borne by the Master Servicer, the Certificate
Administrator  or the  Trustee  will be payable  out of the  related  Trust Fund
resulting  in a reduction  in amounts  payable to holders of the  related  REMIC
Certificates.

   Tax and Restrictions on Transfers of REMIC Residual Certificates
to Certain Organizations

     If  a  REMIC  Residual   Certificate  is  transferred  to  a  "disqualified
organization"  (as  defined  below),  a  tax  would  be  imposed  in  an  amount
(determined under the REMIC Regulations) equal to the product of (i) the present
value (discounted using the "applicable federal rate" for obligations whose term
ends on the close of the last quarter in which excess inclusions are expected to
accrue with respect to the  Certificate,  which rate is computed  and  published
monthly by the IRS) of the total  anticipated  excess inclusions with respect to
such REMIC  Residual  Certificate  for periods  after the  transfer and (ii) the
highest  marginal  federal  income  tax rate  applicable  to  corporations.  The
anticipated  excess  inclusions must be determined as of the date that the REMIC
Residual  Certificate  is  transferred  and must be based on  events  that  have
occurred up to the


NY1-147950.4

6863-1-DM2-07/19/96
                                               148

<PAGE>



time of such transfer,  the Prepayment  Assumption and any required or permitted
clean  up  calls  or   required   liquidation   provided   for  in  the  REMIC's
organizational  documents.  Such  a  tax  generally  would  be  imposed  on  the
transferor of the REMIC Residual Certificate, except that where such transfer is
through  an agent for a  disqualified  organization,  the tax would  instead  be
imposed on such agent.  However,  a transferor of a REMIC  Residual  Certificate
would in no event be  liable  for such tax with  respect  to a  transfer  if the
transferee furnishes to the transferor an affidavit that the transferee is not a
disqualified  organization  and, as of the time of the transfer,  the transferor
does not have actual knowledge that such affidavit is false. Moreover, an entity
will not qualify as a REMIC unless there are reasonable arrangements designed to
ensure that (i) residual  interests in such entity are not held by  disqualified
organizations  and (ii)  information  necessary for the  application  of the tax
described  herein will be made available.  Restrictions on the transfer of REMIC
Residual  Certificates  and certain other  provisions  that are intended to meet
this  requirement  will be included in the Pooling and  Servicing  Agreement  or
Trust  Agreement,  including  provisions (a) requiring any transferee of a REMIC
Residual  Certificate  to provide  an  affidavit  representing  that it is not a
"disqualified  organization" and is not acquiring the REMIC Residual Certificate
on behalf of a "disqualified  organization," undertaking to maintain such status
and  agreeing  to obtain a similar  affidavit  from any  person to whom it shall
transfer the REMIC  Residual  Certificate,  (b) providing that any transfer of a
REMIC Residual Certificate to a "disqualified person" shall be null and void and
(c)  granting  to the  Master  Servicer  or the  Certificate  Administrator,  as
applicable, the right, without notice to the holder or any prior holder, to sell
to a purchaser of its choice any REMIC  Residual  Certificate  that shall become
owned by a "disqualified organization" despite (a) and (b) above.

     In addition,  if a  "pass-through  entity" (as defined  below)  includes in
income excess  inclusions  with respect to a REMIC Residual  Certificate,  and a
disqualified  organization  is the record  holder of an interest in such entity,
then a tax will be imposed on such entity equal to the product of (i) the amount
of excess inclusions on the REMIC Residual Certificate that are allocable to the
interest in the pass-through  entity held by such disqualified  organization and
(ii) the highest  marginal  federal income tax rate imposed on  corporations.  A
pass-through entity will not be subject to this tax for any period,  however, if
each record holder of an interest in such pass-through  entity furnishes to such
pass-through  entity (i) such holder's  social  security  number and a statement
under  penalties  of perjury  that such  social  security  number is that of the
record  holder or (ii) a statement  under  penalties of perjury that such record
holder is not a disqualified organization.

     For these  purposes,  a  "disqualified  organization"  means (i) the United
States, any State or political subdivision thereof, any foreign government,  any
international organization, or any agency or


NY1-147950.4

6863-1-DM2-07/19/96
                                               149

<PAGE>



instrumentality  of the  foregoing  (but  would  not  include  instrumentalities
described  in  Section  168(h)(2)(D)  of the  Code or  Freddie  Mac),  (ii)  any
organization  (other than a  cooperative  described  in Section 521 of the Code)
that is exempt from federal income tax,  unless it is subject to the tax imposed
by  Section  511 of the Code or (iii)  any  organization  described  in  Section
1381(a)(2)(C) of the Code. For these purposes, a "pass-through entity" means any
regulated investment company,  real estate investment trust, trust,  partnership
or certain  other  entities  described  in Section  860E(e)(6)  of the Code.  In
addition, a person holding an interest in a pass-through entity as a nominee for
another person will, with respect to such interest, be treated as a pass-through
entity.

   Termination

     A REMIC will terminate  immediately  after the Distribution  Date following
receipt by the REMIC of the final payment in respect of the Mortgage  Collateral
or upon a sale of the REMIC's  assets  following  the adoption by the REMIC of a
plan  of  complete  liquidation.  The  last  distribution  on  a  REMIC  Regular
Certificate will be treated as a payment in retirement of a debt instrument.  In
the case of a REMIC Residual Certificate, if the last distribution on such REMIC
Residual Certificate is less than the Certificateholder's adjusted basis in such
Certificate,  such Certificateholder should be treated as realizing a loss equal
to the  amount of such  difference,  and such loss may be  treated  as a capital
loss.

   Reporting and Other Administrative Matters

     Solely for purposes of the administrative provisions of the Code, the REMIC
will be treated as a partnership and holders of REMIC Residual Certificates will
be  treated as  partners.  Unless  otherwise  stated in the  related  Prospectus
Supplement, the Master Servicer or the Certificate Administrator, as applicable,
will file REMIC  federal  income tax returns on behalf of the related  REMIC and
will be designated as and will act as the "tax matters  person" for the REMIC in
all respects, and may hold a nominal amount of REMIC Residual Certificates.

     As  the  tax  matters  person,  the  Master  Servicer  or  the  Certificate
Administrator, as applicable, subject to certain notice requirements and various
restrictions and limitations, generally will have the authority to act on behalf
of the REMIC and the holders of REMIC Residual  Certificates  in connection with
the  administrative and judicial review of items of income,  deduction,  gain or
loss of the  REMIC,  as well as the  REMIC's  classification.  Holders  of REMIC
Residual  Certificates  generally  will be  required  to report such REMIC items
consistently  with their  treatment on the related REMIC's tax return and may in
some  circumstances  be bound  by a  settlement  agreement  between  the  Master
Servicer or the Certificate


NY1-147950.4

6863-1-DM2-07/19/96
                                               150

<PAGE>



Administrator,  as applicable, as tax matters person, and the IRS concerning any
such REMIC item.  Adjustments  made to the REMIC tax return may require a holder
of a REMIC Residual Certificate to make corresponding adjustments on its return,
and an audit of the REMIC's tax return,  or the adjustments  resulting from such
an audit, could result in an audit of such Certificateholder's  return. No REMIC
will be registered as a tax shelter pursuant to Section 6111 of the Code because
it is not  anticipated  that any REMIC will have a net loss for any of the first
five  taxable  years of its  existence.  Any person that holds a REMIC  Residual
Certificate  as a nominee for  another  person may be required to furnish to the
related REMIC, in a manner to be provided in Treasury regulations,  the name and
address of such person and other information.

     Reporting of interest income,  including any original issue discount,  with
respect to REMIC Regular Certificates is required annually,  and may be required
more frequently under Treasury regulations.  These information reports generally
are required to be sent to individual holders of REMIC Regular Interests and the
IRS;  holders  of REMIC  Regular  Certificates  that are  corporations,  trusts,
securities dealers and certain other  non-individuals  will be provided interest
and original issue discount income  information and the information set forth in
the following  paragraph upon request in accordance with the requirements of the
applicable regulations. The information must be provided by the later of 30 days
after the end of the quarter for which the  information  was  requested,  or two
weeks  after the receipt of the  request.  The REMIC must also comply with rules
requiring a REMIC Regular  Certificate  issued with original  issue  discount to
disclose on its face certain information  including the amount of original issue
discount and the issue date,  and requiring  such  information to be reported to
the IRS.  Reporting with respect to the REMIC Residual  Certificates,  including
income,   excess  inclusions,   investment  expenses  and  relevant  information
regarding qualification of the REMIC's assets will be made as required under the
Treasury regulations, generally on a quarterly basis.

     As  applicable,  the REMIC  Regular  Certificate  information  reports will
include a statement of the adjusted issue price of the REMIC Regular Certificate
at the beginning of each accrual period.  In addition,  the reports will include
information required by regulations with respect to computing the accrual of any
market discount.  Because exact computation of the accrual of market discount on
a constant yield method requires  information  relating to the holder's purchase
price that the Master Servicer or the Certificate  Administrator  will not have,
such  regulations  only require that  information  pertaining to the appropriate
proportionate method of accruing market discount be provided. See "--Taxation of
Owners of REMIC Regular Certificates--Market Discount."

     The responsibility for complying with the foregoing reporting rules will be
borne   by   the   Master   Servicer   or   the    Certificate    Administrator.
Certificateholders may request any information with


NY1-147950.4

6863-1-DM2-07/19/96
                                               151

<PAGE>



respect to the  returns  described  in Section  1.6049-7(e)(2)  of the  Treasury
regulations.  Such  request  should be  directed  to the Master  Servicer or the
Certificate  Administrator,  as applicable,  at Residential Funding Corporation,
8400 Normandale Lake Boulevard, Suite 600, Minneapolis, Minnesota 55437.

   Backup Withholding with Respect to REMIC Certificates

     Payments of interest and  principal,  as well as payments of proceeds  from
the sale of REMIC  Certificates,  may be subject to the "backup withholding tax"
under  Section 3406 of the Code at a rate of 31% if  recipients of such payments
fail to furnish  to the payor  certain  information,  including  their  taxpayer
identification  numbers,  or otherwise  fail to establish an exemption from such
tax. Any amounts  deducted and withheld from a distribution to a recipient would
be allowed as a credit against such recipient's federal income tax. Furthermore,
certain  penalties  may be imposed by the IRS on a recipient of payments that is
required to supply information but that does not do so in the proper manner.

   Foreign Investors in REMIC Certificates

     A REMIC Regular  Certificateholder that is not a "United States person" and
is not  subject  to federal  income  tax as a result of any  direct or  indirect
connection  to the United States in addition to its ownership of a REMIC Regular
Certificate  will not be subject to United States  federal income or withholding
tax in respect of a distribution on a REMIC Regular  Certificate,  provided that
the  holder  complies  to  the  extent  necessary  with  certain  identification
requirements (including delivery of a statement, signed by the Certificateholder
under  penalties of perjury,  certifying  that such  Certificateholder  is not a
United   States   person   and   providing   the  name  and   address   of  such
Certificateholder).  For these purposes,  "United States person" means a citizen
or resident of the United  States,  a  corporation,  partnership or other entity
created  or  organized  in,  or under  the laws of,  the  United  States  or any
political  subdivision  thereof, or an estate or trust whose income from sources
without  the United  States is  includible  in gross  income  for United  States
federal income tax purposes  regardless of its connection  with the conduct of a
trade or business  within the United  States.  It is  possible  that the IRS may
assert that the foregoing tax exemption should not apply with respect to a REMIC
Regular Certificate held by a Certificateholder that owns directly or indirectly
a 10% or greater interest in the REMIC Residual Certificates. If the holder does
not qualify for exemption, distributions of interest, including distributions in
respect of accrued  original issue discount,  to such holder may be subject to a
tax rate of 30%, subject to reduction under any applicable tax treaty.

     In addition,  the foregoing  rules will not apply to exempt a United States
shareholder of a controlled foreign corporation from


NY1-147950.4

6863-1-DM2-07/19/96
                                               152

<PAGE>



taxation on such United States  shareholder's  allocable portion of the interest
income received by such controlled foreign corporation.

     Further,  it appears that a REMIC Regular Certificate would not be included
in the estate of a  non-resident  alien  individual  and would not be subject to
United States estate taxes. However, Certificateholders who are
 non-resident  alien  individuals  should consult their tax advisors  concerning
this question.

     Unless otherwise stated in the related Prospectus Supplement,  transfers of
REMIC Residual Certificates to investors that are not United States persons will
be  prohibited  under the  related  Pooling  and  Servicing  Agreement  or Trust
Agreement.


                                STATE AND OTHER TAX CONSEQUENCES

     In addition to the federal  income tax  consequences  described in "Certain
Federal Income Tax Consequences,"  potential investors should consider the state
and local tax consequences of the acquisition, ownership, and disposition of the
Certificates   offered.   State  tax  law  may  differ  substantially  from  the
corresponding  federal  tax law,  and the  discussion  above does not purport to
describe  any  aspect  of the  tax  laws of any  state  or  other  jurisdiction.
Therefore,  prospective investors should consult their tax advisors with respect
to the various tax  consequences  of  investments  in the  Certificates  offered
hereby.




NY1-147950.4

6863-1-DM2-07/19/96
                                               153

<PAGE>



                                      ERISA CONSIDERATIONS

     ERISA imposes certain fiduciary and prohibited transaction  restrictions on
employee  pension and welfare  benefit plans  subject to ERISA ("ERISA  Plans").
Section 4975 of the Code imposes similar prohibited transaction  restrictions on
tax-qualified   retirement  plans  described  in  Section  401(a)  of  the  Code
("Qualified  Retirement  Plans")  and  on  individual  retirement  accounts  and
annuities  ("IRAs")  described  in  Section  408  of  the  Code   (collectively,
"Tax-Favored Plans").

     Certain employee benefit plans,  such as governmental  plans (as defined in
Section  3(32) of ERISA),  are not subject to the ERISA  requirements  discussed
herein.  Accordingly,  assets of such  plans  may be  invested  in  Certificates
without  regard to the ERISA  considerations  described  below,  subject  to the
provisions  of  applicable  federal  and  state  law.  Any such  plan  that is a
Qualified  Retirement  Plan and exempt from taxation under  Sections  401(a) and
501(a) of the Code, however, is subject to the prohibited  transaction rules set
forth in Section 503 of the Code.

     In addition to imposing general fiduciary requirements,  including those of
investment  prudence  and  diversification  and the  requirement  that a  Plan's
investment be made in accordance with the documents  governing the Plan, Section
406 of ERISA and Section 4975 of the Code prohibit a broad range of transactions
involving  "plan  assets" of ERISA Plans and  Tax-Favored  Plans  (collectively,
"Plans")  and  persons  ("Parties  in  Interest"  under  ERISA or  "Disqualified
Persons" under the Code) who have certain specified  relationships to the Plans,
unless a statutory or administrative exemption is available.  Certain Parties in
Interest (or Disqualified Persons) that participate in a prohibited  transaction
may be subject  to a penalty  (or an excise  tax)  imposed  pursuant  to Section
502(i)  of  ERISA  or  Section   4975  of  the  Code,   unless  a  statutory  or
administrative exemption is available.

Plan Asset Regulations

     An  investment  of Plan  Assets in  Certificates  may cause the  underlying
Mortgage Loans,  Contracts or Agency  Securities  included in a Trust Fund to be
deemed "plan assets" of such Plan. The U.S.  Department of Labor (the "DOL") has
promulgated  regulations at 29 C.F.R.  ss.  2510.3-101  (the "DOL  Regulations")
concerning whether or not a Plan's assets would be deemed to include an interest
in the  underlying  assets of an entity (such as a Trust Fund),  for purposes of
applying  the  general  fiduciary  responsibility  provisions  of ERISA  and the
prohibited  transaction  provisions  of ERISA and Section 4975 the Code,  when a
Plan  acquires an "equity  interest"  (such as a  Certificate)  in such  entity.
Because  of the  factual  nature  of  certain  of the rules set forth in the DOL
Regulations,  Plan  Assets  either may be deemed to include an  interest  in the
assets of an entity (such as a Trust Fund) or may be deemed merely to include a


NY1-147950.4

6863-1-DM2-07/19/96
                                               154

<PAGE>



Plan's  interest in the instrument  evidencing  such equity  interest (such as a
Certificate).  Therefore, neither Plans nor such entities should acquire or hold
Certificates  in reliance upon the  availability  of any exception under the DOL
Regulations.  For  purposes  of this  section,  the term  "plan  assets"  ("Plan
Assets") or "assets of a Plan" has the meaning  specified in the DOL Regulations
and includes an undivided  interest in the underlying assets of certain entities
in which a Plan invests.

     The prohibited  transaction  provisions of Section 406 of ERISA and Section
4975 of the Code may apply to a Trust  Fund and cause the  Company,  the  Master
Servicer, the Certificate  Administrator,  any Servicer,  any Sub-Servicer,  the
Trustee,  the  obligor  under  any  credit  enhancement   mechanism  or  certain
affiliates   thereof  to  be  considered  or  become  Parties  in  Interest  (or
Disqualified Persons) with respect to an investing Plan (or of a Plan holding an
interest in such an entity).  If so, the  acquisition or holding of Certificates
by or on behalf  of the  investing  Plan  could  also give rise to a  prohibited
transaction  under ERISA and/or Section 4975 of the Code,  unless some statutory
or administrative exemption is available.  Certificates acquired by a Plan would
be assets of that Plan. Under the DOL Regulations, the Trust Fund, including the
Mortgage Loans,  Contracts or Agency Securities and the other assets held in the
Trust  Fund,  may  also be  deemed  to be  assets  of each  Plan  that  acquires
Certificates. Special caution should be exercised before Plan Assets are used to
acquire a Certificate in such circumstances, especially if, with respect to such
Plan Assets, the Company,  the Master Servicer,  the Certificate  Administrator,
any  Servicer,  any  Sub-Servicer,  the  Trustee,  the obligor  under any credit
enhancement  mechanism  or  an  affiliate  thereof  either  (i)  has  investment
discretion with respect to the investment of Plan Assets;  or (ii) has authority
or responsibility to give (or regularly gives) investment advice with respect to
Plan Assets for a fee pursuant to an agreement or understanding that such advice
will serve as a primary basis for investment decisions with respect to such Plan
Assets.

     Any person  who has  discretionary  authority  or  control  respecting  the
management or disposition of Plan Assets, and any person who provides investment
advice  with  respect to such Plan  Assets  for a fee (in the  manner  described
above),  is a fiduciary of the investing Plan. If the Mortgage Loans,  Contracts
or Agency  Securities were to constitute Plan Assets,  then any party exercising
management or discretionary control regarding those Plan Assets may be deemed to
be a Plan  "fiduciary," and thus subject to the fiduciary  requirements of ERISA
and the prohibited  transaction provisions of ERISA and Section 4975 of the Code
with  respect  to any  investing  Plan.  In  addition,  if the  Mortgage  Loans,
Contracts  or  Agency  Securities  were to  constitute  Plan  Assets,  then  the
acquisition or holding of Certificates by, on behalf of or with Plan Assets,  as
well  as the  operation  of the  Trust  Fund,  may  constitute  or  result  in a
prohibited transaction under ERISA and the Code.


NY1-147950.4

6863-1-DM2-07/19/96
                                               155

<PAGE>




Prohibited Transaction Exemption

     On March 29, 1994,  the DOL issued (with an effective date of June 9, 1992)
an individual  exemption (the "Exemption") to Residential Funding and certain of
its affiliates,  which generally  exempts from the application of the prohibited
transaction  provisions of Section 406 of ERISA, and the excise taxes imposed on
such  prohibited  transactions  pursuant to Section 4975(a) and (b) of the Code,
certain transactions,  among others,  relating to the servicing and operation of
pools of certain secured obligations such as Mortgage Loans, Contracts or Agency
Securities  which  are held in a trust and the  purchase,  sale and  holding  of
pass-through  certificates issued by such a trust as to which (i) the Company or
any of its  affiliates  is the sponsor if any entity which has received from the
DOL an  individual  prohibited  transaction  exemption  which is  similar to the
Exemption is the sole underwriter,  or manager or co-manager of the underwriting
syndicate or a seller or placement agent, or (ii) the Company or an affiliate is
the underwriter or placement agent,  provided that certain  conditions set forth
in the  Exemption  are  satisfied.  For  purposes  of  this  section,  the  term
"Underwriter"  shall include (a) the Company and certain of its affiliates,  (b)
any  person  directly  or  indirectly,   through  one  or  more  intermediaries,
controlling,  controlled by or under common control with the Company and certain
of its affiliates, (c) any member of the underwriting syndicate or selling group
of  which a person  described  in (a) or (b) is a  manager  or  co-manager  with
respect to a class of  Certificates,  or (d) any entity  which has  received  an
exemption  from  the DOL  relating  to  Certificates  which  is  similar  to the
Exemption.

     The Exemption sets forth six general conditions which must be satisfied for
a transaction  involving the purchase,  sale and holding of  Certificates  to be
eligible for exemptive relief thereunder. First, the acquisition of Certificates
by a Plan or with Plan Assets must be on terms that are at least as favorable to
the  Plan as they  would be in an  arm's-length  transaction  with an  unrelated
party. Second, the Exemption only applies to Certificates  evidencing rights and
interests that are not subordinated to the rights and interests evidenced by the
other  Certificates of the same trust.  Third,  the  Certificates at the time of
acquisition  by a Plan or with  Plan  Assets  must be rated in one of the  three
highest generic rating categories by Standard & Poor's Ratings Services, Moody's
Investors Service,  Inc., Duff & Phelps,  Inc. or Fitch Investors Service,  L.P.
Fourth,  the  Trustee  cannot  be an  affiliate  of  any  other  member  of  the
"Restricted  Group" which consists of any Underwriter,  the Company,  the Master
Servicer, the Certificate  Administrator,  any Servicer,  any Sub-Servicer,  the
Trustee and any  mortgagor  with respect to assets of a Trust Fund  constituting
more than 5% of the aggregate unamortized principal balance of the assets in the
related  Trust  Fund as of the date of  initial  issuance  of the  Certificates.
Fifth,  the sum of all payments  made to and retained by the  Underwriters  must
represent  not  more  than  reasonable   compensation   for   underwriting   the
Certificates; the sum of all payments made to


NY1-147950.4

6863-1-DM2-07/19/96
                                               156

<PAGE>



and  retained by the Company  pursuant  to the  assignment  of the assets to the
related  Trust Fund must  represent  not more than the fair market value of such
obligations;  and the sum of all  payments  made to and  retained  by the Master
Servicer, the Certificate  Administrator,  any Servicer or any Sub-Servicer must
represent not more than reasonable compensation for such person's services under
the related Pooling and Servicing Agreement or Trust Agreement and reimbursement
of such  person's  reasonable  expenses  in  connection  therewith.  Sixth,  the
Exemption  states  that the  investing  Plan or Plan Asset  investor  must be an
accredited  investor  as  defined  in  Rule  501(a)(1)  of  Regulation  D of the
Commission under the Securities Act of 1933, as amended.

     A fiduciary of or other investor of Plan Assets contemplating  purchasing a
Certificate  must make its own  determination  that the general  conditions  set
forth above will be satisfied with respect to such Certificate.

     If the general conditions of the Exemption are satisfied, the Exemption may
provide an exemption from the restrictions imposed by Sections 406(a) and 407 of
ERISA,  and the excise taxes imposed by Sections  4975(a) and (b) of the Code by
reason of Sections 4975(c)(1)(A) through (D) of the Code, in connection with the
direct or indirect sale, exchange,  transfer,  holding or the direct or indirect
acquisition or disposition in the secondary  market of Certificates by a Plan or
with Plan Assets.  However,  no exemption is provided from the  restrictions  of
Sections 406(a)(1)(E) and 406(a)(2) of ERISA for the acquisition or holding of a
Certificate  by a Plan or with Plan Assets of an Excluded Plan by any person who
has  discretionary  authority or renders  investment advice with respect to Plan
Assets of such Excluded  Plan.  For purposes of the  Certificates,  an "Excluded
Plan" is a Plan sponsored by any member of the Restricted Group.

     If certain  specific  conditions of the Exemption are also  satisfied,  the
Exemption  may provide an exemption  from the  restrictions  imposed by Sections
406(b)(1)  and  (b)(2)  of  ERISA,  and the  excise  taxes  imposed  by  Section
4975(c)(1)(E)  of the Code, in connection  with (1) the direct or indirect sale,
exchange or transfer of  Certificates  in the initial  issuance of  Certificates
between  the  Company  or an  Underwriter  and a Plan  when the  person  who has
discretionary  authority  or  renders  investment  advice  with  respect  to the
investment  of the relevant Plan Assets in the  Certificates  is (a) a mortgagor
with  respect  to 5% or less of the fair  market  value of the assets of a Trust
Fund  or (b)  an  affiliate  of  such a  person,  (2)  the  direct  or  indirect
acquisition or disposition in the secondary  market of Certificates by a Plan or
with Plan  Assets  and (3) the  holding of  Certificates  by a Plan or with Plan
Assets.

     Additionally, if certain specific conditions of the Exemption are
satisfied, the Exemption may provide an exemption from the


NY1-147950.4

6863-1-DM2-07/19/96
                                               157

<PAGE>



restrictions imposed by Sections 406(a), 406(b) and 407 of ERISA, and the excise
taxes  imposed  by  Sections  4975(a)  and (b) of the Code by reason of  Section
4975(c)  of the  Code,  for  transactions  in  connection  with  the  servicing,
management and operation of the Mortgage Pools and Contract  Pools.  The Company
expects that the specific  conditions of the Exemption required for this purpose
will be satisfied with respect to the  Certificates  so that the Exemption would
provide an exemption from the restrictions imposed by Sections 406(a) and (b) of
ERISA,  and the excise taxes imposed by Sections  4975(a) and (b) of the Code by
reason of Section  4975(c) of the Code, for  transactions in connection with the
servicing,  management and operation of the Mortgage  Pools and Contract  Pools,
provided that the general conditions of the Exemption are satisfied.

     The Exemption also may provide an exemption from the  restrictions  imposed
by Sections 406(a) and 407(a) of ERISA,  and the excise taxes imposed by Section
4975(a) and (b) of the Code by reason of Sections  4975(c)(1)(A)  through (D) of
the Code, if such  restrictions  are deemed to otherwise  apply merely because a
person is deemed  to be a Party in  Interest  (or a  Disqualified  Person)  with
respect to an investing Plan (or Plans holding interests in the investing entity
holding Plan  Assets) by virtue of  providing  services to the Plan or such Plan
Assets (or by virtue of having certain specified relationships to such a person)
solely as a result of the ownership of Certificates by a Plan or such Plan Asset
investor.

     Before  purchasing a  Certificate,  a fiduciary  or other  investor of Plan
Assets should itself confirm that (a) the Certificates constitute "certificates"
for purposes of the  Exemption and (b) the specific and general  conditions  set
forth in the  Exemption  and the other  requirements  set forth in the Exemption
would be  satisfied.  In  addition  to making  its own  determination  as to the
availability of the exemptive relief provided in the Exemption, the fiduciary or
other investor of Plan Assets should consider its general fiduciary  obligations
under  ERISA in  determining  whether to  purchase  any  Certificates  with Plan
Assets.

     Any  fiduciary or other  investor of Plan Assets that  proposes to purchase
Certificates  on behalf of or with Plan Assets  should  consult with its counsel
with  respect  to the  potential  applicability  of  ERISA  and the Code to such
investment  and  the  availability  of the  Exemption  or any  other  prohibited
transaction exemption in connection therewith. In particular, in connection with
a contemplated  purchase of  Certificates  representing  a beneficial  ownership
interest in a pool of single-family  residential  first Mortgage Loans or Agency
Certificates,  such  fiduciary  or  other  Plan  investor  should  consider  the
availability of the Exemption or Prohibited Transaction Class Exemption ("PTCE")
83-1 ("PTCE 83-1") for certain  transactions  involving mortgage pool investment
trusts.  However,  PTCE 83-1 does not provide  exemptive  relief with respect to
Certificates evidencing interests in Trust Funds that include Cooperative Loans.
In addition, such fiduciary or other Plan Asset


NY1-147950.4

6863-1-DM2-07/19/96
                                               158

<PAGE>



investor should consider the availability of PTCE 95-60,  regarding  investments
by insurance  company  general  accounts,  PTCE 90-1,  regarding  investments by
insurance company pooled separate accounts,  PTCE 96-23,  regarding transactions
effected by "in-house asset managers," PTCE 91-38, regarding investments by bank
collective investment funds, and PTCE 84-14,  regarding transactions effected by
"qualified  professional asset managers." The Prospectus Supplement with respect
to a series of Certificates  may contain  additional  information  regarding the
application of the Exemption,  PTCE 83-1 or any other  exemption with respect to
the Certificates  offered  thereby.  There can be no assurance that any of these
exemptions will apply with respect to any particular  Plan's or other Plan Asset
investor's  investment in the  Certificates or, even if an exemption were deemed
to apply, that any exemption would apply to all prohibited transactions that may
occur in connection with such an investment.

Tax-Exempt Investors

     A Plan that is exempt from federal income taxation  pursuant to Section 501
of the Code (a  "Tax-Exempt  Investor")  nonetheless  will be subject to federal
income  taxation to the extent that its income is  "unrelated  business  taxable
income"  ("UBTI")  within the  meaning of Section  512 of the Code.  All "excess
inclusions"  of a REMIC  allocated  to a REMIC  Residual  Certificate  held by a
Tax-Exempt  Investor will be considered UBTI and thus will be subject to federal
income tax. See "Certain Federal Income Tax  Consequences--Taxation of Owners of
REMIC Residual Certificates--Excess Inclusions."

Consultation with Counsel

     Any fiduciary or other  investor of Plan Assets that proposes to acquire or
hold  Certificates  on behalf of or with Plan Assets of any Plan should  consult
with its counsel with respect to the  potential  applicability  of the fiduciary
responsibility  provisions of ERISA and the prohibited transaction provisions of
ERISA  and  the  Code  to  the  proposed  investment  and  the  Exemption,   the
availability of PTCE 83-1 or any other prohibited transaction exemption.


                                    LEGAL INVESTMENT MATTERS

     Each class of  Certificates  offered  hereby and by the related  Prospectus
Supplement  will be  rated at the date of  issuance  in one of the four  highest
rating categories by at least one Rating Agency.  Unless otherwise  specified in
the related Prospectus Supplement, each such class that is, and continues to be,
rated in one of the two highest  rating  categories  by at least one  nationally
recognized  statistical  rating  organization will constitute  "mortgage related
securities" for purposes of SMMEA,  and, as such, will be legal  investments for
persons, trusts, corporations,  partnerships,  associations, business trusts and
business entities (including


NY1-147950.4

6863-1-DM2-07/19/96
                                               159

<PAGE>



depository  institutions,  life  insurance  companies and pension funds) created
pursuant  to or  existing  under the laws of the  United  States or of any State
whose authorized  investments are subject to state regulation to the same extent
that, under applicable law,  obligations issued by or guaranteed as to principal
and  interest  by the  United  States or any agency or  instrumentality  thereof
constitute legal investments for such entities.  Under SMMEA, if a State enacted
legislation  on or prior to  October  3, 1991  specifically  limiting  the legal
investment  authority of any such  entities  with  respect to "mortgage  related
securities,"  such  securities will  constitute  legal  investments for entities
subject to such legislation only to the extent provided therein.  Certain States
enacted  legislation which overrides the preemption  provisions of SMMEA.  SMMEA
provides,  however,  that in no event will the enactment of any such legislation
affect the validity of any contractual commitment to purchase, hold or invest in
"mortgage related  securities," or require the sale or other disposition of such
securities,  so long as such contractual  commitment was made or such securities
acquired prior to the enactment of such legislation.

     SMMEA also amended the legal  investment  authority of  federally-chartered
depository  institutions as follows:  federal savings and loan  associations and
federal  savings  banks may invest in,  sell or  otherwise  deal with  "mortgage
related  securities"  without  limitation  as to the  percentage of their assets
represented  thereby,  federal credit unions may invest in such securities,  and
national banks may purchase such securities for their own account without regard
to the limitations generally applicable to investment securities set forth in 12
U.S.C.  ss.  24  (Seventh),  subject  in each  case to such  regulations  as the
applicable federal regulatory authority may prescribe.

     The  Federal  Financial  Institutions  Examination  Council  has  issued  a
supervisory  policy  statement  (the  "Policy  Statement")   applicable  to  all
depository   institutions,   setting  forth   guidelines  for  and   significant
restrictions  on  investments  in "high-risk  mortgage  securities."  The Policy
Statement  has been  adopted by the  Federal  Reserve  Board,  the Office of the
Comptroller of the Currency,  the FDIC and the Office of Thrift Supervision (the
"OTS")  with an  effective  date of  February  10,  1992.  The Policy  Statement
generally indicates that a mortgage derivative product will be deemed to be high
risk  if it  exhibits  greater  price  volatility  than  a  standard  fixed-rate
thirty-year  mortgage  security.  According  to the Policy  Statement,  prior to
purchase,  a  depository  institution  will be required to  determine  whether a
mortgage  derivative product that it is considering  acquiring is high-risk and,
if so, that the  proposed  acquisition  would reduce the  institution's  overall
interest  rate risk.  Reliance on analysis  and  documentation  obtained  from a
securities  dealer or other  outside  party  without  internal  analysis  by the
institution would be unacceptable. There can be no assurance as to which classes
of Certificates will be treated as high-risk under the Policy Statement.


NY1-147950.4

6863-1-DM2-07/19/96
                                               160

<PAGE>




     The predecessor to the OTS issued a bulletin, entitled "Mortgage Derivative
Products  and  Mortgage  Swaps,"  which is  applicable  to  thrift  institutions
regulated by the OTS. The bulletin established  guidelines for the investment by
savings institutions in certain "high-risk"  mortgage derivative  securities and
limitations  on the use of such  securities  by insolvent,  undercapitalized  or
otherwise "troubled"  institutions.  According to the bulletin, such "high-risk"
mortgage  derivative  securities  include  securities  having certain  specified
characteristics, which may include certain classes of Certificates. In addition,
the  National  Credit  Union  Administration  has issued  regulations  governing
federal credit union investments which prohibit  investment in certain specified
types of securities, which may include certain classes of Certificates.  Similar
policy statements have been issued by regulators having  jurisdiction over other
types of depository institutions.

     Certain classes of Certificates offered hereby, including any class that is
not rated in one of the two highest rating categories by at least one nationally
recognized  statistical  rating  organization,  will  not  constitute  "mortgage
related  securities" for purposes of SMMEA. Any such class of Certificates  will
be identified in the related  Prospectus  Supplement.  Prospective  investors in
such  classes of  Certificates,  in  particular,  should  consider  the  matters
discussed in the following paragraph.

     There may be other  restrictions on the ability of certain investors either
to  purchase  certain  classes  of  Certificates  or to  purchase  any  class of
Certificates  representing  more than a specified  percentage of the  investors'
assets.   The   Company   will  make  no   representations   as  to  the  proper
characterization  of any class of  Certificates  for legal  investment  or other
purposes,  or as to the ability of particular investors to purchase any class of
Certificates under applicable legal investment restrictions. These uncertainties
may adversely  affect the liquidity of any class of  Certificates.  Accordingly,
all investors whose  investment  activities are subject to legal investment laws
and  regulations,  regulatory  capital  requirements  or  review  by  regulatory
authorities should consult with their own legal advisors in determining  whether
and to what extent the Certificates of any class constitute legal investments or
are subject to investment,  capital or other  restrictions,  and, if applicable,
whether SMMEA has been overridden in any jurisdiction relevant to such investor.


                                         USE OF PROCEEDS

     Unless otherwise specified in the related Prospectus Supplement,
substantially all of the net proceeds to be received from the sale
of Certificates will be applied by the Company to finance the
purchase of, or to repay short-term loans incurred to finance the
purchase of, the Mortgage Collateral underlying the Certificates or
will be used by the Company for general corporate purposes. The


NY1-147950.4

6863-1-DM2-07/19/96
                                               161

<PAGE>



Company expects that it will make additional sales of securities  similar to the
Certificates from time to time, but the timing and amount of any such additional
offerings  will be dependent  upon a number of factors,  including the volume of
mortgage  loans,  contracts  or mortgage  securities  purchased  by the Company,
prevailing interest rates, availability of funds and general market conditions.


                                     METHODS OF DISTRIBUTION

     The Certificates  offered hereby and by the related Prospectus  Supplements
will be offered in series  through one or more of the methods  described  below.
The Prospectus  Supplement  prepared for each series will describe the method of
offering  being  utilized for that series and will state the net proceeds to the
Company from such sale.

     The Company intends that Certificates will be offered through the following
methods from time to time and that  offerings may be made  concurrently  through
more than one of these  methods or that an  offering of a  particular  series of
Certificates  may be made through a combination of two or more of these methods.
Such methods are as follows:

     1. by negotiated firm commitment or best efforts underwriting and
public re-offering by underwriters;

     2. by placements by the Company with institutional investors
through dealers; and

     3. by direct placements by the Company with institutional
investors.

     In addition, if specified in the related Prospectus Supplement, a series of
Certificates  may be offered  in whole or in part to the  Seller of the  related
Mortgage Collateral that would comprise the Trust Fund for such Certificates.

     If  underwriters  are  used in a sale of any  Certificates  (other  than in
connection with an underwriting on a best efforts basis), such Certificates will
be  acquired  by the  underwriters  for their own account and may be resold from
time to time in one or more transactions,  including negotiated transactions, at
fixed public  offering  prices or at varying prices to be determined at the time
of  sale  or at the  time  of  commitment  therefor.  Such  underwriters  may be
broker-dealers affiliated with the Company whose identities and relationships to
the  Company  will be as set forth in the  related  Prospectus  Supplement.  The
managing  underwriter  or  underwriters  with respect to the offer and sale of a
particular  series  of  Certificates  will  be set  forth  on the  cover  of the
Prospectus   Supplement   relating  to  such  series  and  the  members  of  the
underwriting syndicate, if any, will be named in such Prospectus Supplement.


NY1-147950.4

6863-1-DM2-07/19/96
                                               162

<PAGE>




     In connection with the sale of the  Certificates,  underwriters may receive
compensation from the Company or from purchasers of the Certificates in the form
of discounts, concessions or commissions. Underwriters and dealers participating
in the  distribution  of the  Certificates  may be deemed to be  underwriters in
connection with such Certificates,  and any discounts or commissions received by
them from the Company and any profit on the resale of  Certificates  by them may
be deemed to be underwriting  discounts and commissions under the Securities Act
of 1933, as amended.

     It is anticipated that the underwriting agreement pertaining to the sale of
any series of Certificates will provide that the obligations of the underwriters
will be subject to certain conditions  precedent,  that the underwriters will be
obligated to purchase all such  Certificates if any are purchased (other than in
connection  with an  underwriting  on a best efforts basis) and that, in limited
circumstances,  the Company  will  indemnify  the several  underwriters  and the
underwriters  will  indemnify the Company  against  certain  civil  liabilities,
including  liabilities  under the  Securities  Act of 1933, as amended,  or will
contribute to payments required to be made in respect thereof.

     The Prospectus  Supplement with respect to any series offered by placements
through dealers will contain  information  regarding the nature of such offering
and any  agreements  to be entered  into between the Company and  purchasers  of
Certificates of such series.

     The Company  anticipates that the Certificates  offered hereby will be sold
primarily  to   institutional   investors  or   sophisticated   noninstitutional
investors. Purchasers of Certificates,  including dealers, may, depending on the
facts and circumstances of such purchases, be deemed to be "underwriters" within
the meaning of the  Securities  Act of 1933,  as  amended,  in  connection  with
reoffers  and sales by them of  Certificates.  Holders  of  Certificates  should
consult  with their legal  advisors in this regard  prior to any such reoffer or
sale.


                                          LEGAL MATTERS

     Certain legal matters,  including certain federal income tax matters,  will
be passed upon for the Company by Orrick,  Herrington & Sutcliffe, New York, New
York,  or by Thacher  Proffitt & Wood,  New York,  New York, as specified in the
Prospectus Supplement.


                                      FINANCIAL INFORMATION

     The Company has determined  that its financial  statements are not material
to the offering made hereby. The Certificates do not represent an interest in or
an obligation of the Company.  The Company's only  obligations with respect to a
series of Certificates


NY1-147950.4

6863-1-DM2-07/19/96
                                               163

<PAGE>



will be to repurchase  certain items of Mortgage  Collateral  upon any breach of
certain  limited  representations  and  warranties  made by the  Company,  or as
otherwise provided in the applicable Prospectus Supplement.



NY1-147950.4

6863-1-DM2-07/19/96
                                               164

<PAGE>



                                 INDEX OF PRINCIPAL DEFINITIONS


                                                           Page

Accrual Certificates.........................................5
Additional Collateral.......................................15
Additional Collateral Loans.................................15
Advance.....................................................37
Affiliated Seller...........................................23
Agency Securities............................................8
Agency Securities Pool......................................14
Appraised Value.............................................16
ARM Loans...................................................17
Balloon Amount..............................................15
Balloon Loans...............................................15
Bankruptcy Amount...........................................45
Bankruptcy Losses...........................................46
Beneficial Owner............................................27
Bi-Weekly Loans.............................................15
Book-Entry Certificates.....................................27

NY1-147950.4

6863-1-DM2-07/19/96
                                               165

<PAGE>


                                                           Page
Buy-Down Funds..............................................18
Buy-Down Loans..............................................15
Buy-Down Period.............................................18
CEDEL.......................................................27
CEDEL Participants..........................................28
Certificate Account.........................................14
Certificate Administrator....................................1
Certificate Insurance Policy................................51
Certificate Registrar.......................................27
Certificateholders..........................................27
Certificates.................................................1
Clearance Cooperative.......................................29
Closing Date................................................79
Code.........................................................9
Commission..................................................14
Committee Report............................................79
Company......................................................1


NY1-147950.4

6863-1-DM2-07/19/96
                                               166

<PAGE>


                                                           Page
Compensating Interest.......................................38
Contract Pool................................................7
Contract Pool Insurance Policy..............................49
Contracts....................................................1
Contributions Tax...........................................90
Conventional Loans..........................................15
Convertible Mortgage Loan...................................17
Cooperative.................................................66
Cooperative Dwellings.......................................15
Cooperative Loans............................................7
Cooperative Note............................................66
Cooperatives................................................15
Crime Control Act...........................................76
Custodial Account...........................................14
Custodian...................................................14
Cut-off Date................................................14
Debt Service Reduction......................................50


NY1-147950.4

6863-1-DM2-07/19/96
                                               167

<PAGE>




                                                           Page
Defaulted Mortgage Losses...................................46
Deferred Interest...........................................17
Deficient Valuation.........................................50
Depositaries................................................27
Determination Date..........................................35
Disqualified Organization...................................91
Disqualified Persons........................................94
Distribution Amount.........................................35
Distribution Date............................................6
DOL.........................................................94
DOL Regulations.............................................94
DTC.........................................................27
DTC Participants............................................27
Due Date....................................................36
Eligible Account............................................32
ERISA.......................................................10
ERISA Plans.................................................94


NY1-147950.4

6863-1-DM2-07/19/96
                                               168

<PAGE>


                                                           Page
Escrow Account..............................................40
Euroclear...................................................27
Euroclear Operator...........................................8
Euroclear Participants......................................28
Excess Spread...............................................31
Exchange Act.................................................2
Excluded Plan...............................................96
Excluded Spread.............................................31
Exemption...................................................95
Extraordinary Losses........................................47
Fannie Mae..................................................14
Fannie Mae Securities.......................................14
FDIC........................................................23
FHA.........................................................15
FHA Contracts...............................................20
FHA Loans...................................................15
Form 8-K....................................................14


NY1-147950.4

6863-1-DM2-07/19/96
                                               169

<PAGE>


                                                           Page
Fraud Losses................................................46
Fraud Loss Amount...........................................45
Freddie Mac.................................................14
Freddie Mac Act.............................................22
Freddie Mac Securities......................................14
Garn-St Germain Act.........................................71
Ginnie Mae..................................................14
Ginnie Mae Securities.......................................14
GMAC MORTGAGE................................................1
GPM Loans...................................................15
Gross Margin................................................17
High Cost Loans.............................................71
Housing Act.................................................21
HUD.........................................................15
Index.......................................................17
Indirect Participants.......................................27
Insurance Proceeds..........................................32


NY1-147950.4

6863-1-DM2-07/19/96
                                               170

<PAGE>



                                                            Page
International Borrowers.......................................7
IRAs.........................................................94
IRS..........................................................80
Issue Premium................................................85
Letter of Credit.............................................47
Letter of Credit Bank........................................47
Liquidated Contract..........................................43
Liquidated Mortgage Loan.....................................43
Liquidation Proceeds.........................................32
Loan-to-Value Ratio..........................................16
Manufactured Home.............................................8
Mark-to-Market Regulations...................................88
Master Commitments...........................................20
Master Servicer...............................................1
Maximum Mortgage Rate........................................17
Mezzanine Certificates........................................5


NY1-147950.4
6863-1-DM2-07/19/96
                                               171

<PAGE>



                                                           Page
Minimum Mortgage Rate.......................................17
Modified Mortgage Loan......................................15
Mortgage Collateral..........................................1
Mortgage Collateral Seller...................................7
Mortgage Loans...............................................1
Mortgage Note...............................................29
Mortgage Pool................................................7
Mortgage Pool Insurance Policy..............................47
Mortgage Rates..............................................15
Mortgaged Property...........................................7
Mortgages...................................................15
Mortgagors...................................................7
Neg-Am ARM Loans............................................17
Net Mortgage Rate...........................................61
Nonrecoverable Advance......................................34
OID Regulations.............................................77
OTS.........................................................98

NY1-147950.4

6863-1-DM2-07/19/96
                                               172

<PAGE>



                                                           Page
Overcollateralization.......................................47
Participants................................................27
Parties in Interest.........................................94
Pass-Through Rate............................................4
Paying Agent................................................34
Percentage Interest.........................................34
Periodic Cap................................................17
Permitted Investments.......................................32
Plan Assets.................................................94
Plans.......................................................94
Policy Statement............................................98
Pool Insurer................................................47
Pooling and Servicing Agreement..............................1
Prepayment Interest Shortfall...............................38
Primary Insurance Policy....................................53
Primary Insurer.............................................53
Principal Prepayments.......................................36

NY1-147950.4

6863-1-DM2-07/19/96
                                               173

<PAGE>


                                                           Page
Program Loans...............................................15
Program.....................................................15
Program Seller..............................................23
Program Seller Guide........................................20
Prohibited Transactions Tax.................................90
PTCE........................................................97
PTCE 83-1...................................................97
Purchase Price..............................................24
Qualified Insurer...........................................51
Qualified Retirement Plans..................................94
Qualified Substitute Contract...............................25
Qualified Substitute Mortgage Loan..........................25
Rating Agency................................................9
Realized Loss...............................................45
Record Date.................................................34
Registration Statement.......................................2
REMIC........................................................1


NY1-147950.4

6863-1-DM2-07/19/96
                                               174

<PAGE>



                                                            Page
REMIC Certificates..........................................77
REMIC Provisions............................................77
REMIC Regular Certificates..................................78
REMIC Regulations...........................................77
REMIC Residual Certificates.................................78
REO Contract................................................43
REO Mortgage Loan...........................................43
Repurchased Contract........................................25
Repurchased Mortgage Loan...................................25
Reserve Fund................................................50
Residential Funding..........................................4
Restricted Group............................................95
RICO........................................................76
Senior Certificates..........................................5
Senior Percentage...........................................46
Senior/Subordinate Series...................................26
Servicer.....................................................1


NY1-147950.4

6863-1-DM2-07/19/96
                                               175

<PAGE>


                                                          Page
Servicing Advances.........................................34
Servicing Fee..............................................40
Single Certificate.........................................39
SMMEA.......................................................9
Special Hazard Amount......................................45
Special Hazard Insurance Policy............................49
Special Hazard Insurer.....................................49
Special Hazard Losses......................................46
Special Servicer...........................................42
Stated Principal Balance...................................46
Strip Certificate...........................................5
Sub-Servicer...............................................39
Sub-Servicing Agreement....................................39
Subordinate Certificates....................................5
Surety Bond................................................51
Tax-Exempt Investor........................................97
Tax-Favored Plans..........................................94
Terms and Conditions.......................................29

NY1-147950.4

6863-1-DM2-07/19/96
                                               176

<PAGE>



                                                          Page
Tiered REMICs.............................................79
Title V...................................................72
Title VIII................................................72
Trust Agreement............................................1
Trust Fund.................................................1
Trustee...................................................14
UBTI......................................................97
UCC.......................................................69
Unaffiliated Seller.......................................23
United States Person......................................93
VA........................................................15
VA Contracts..............................................20
VA Loans..................................................15



NY1-147950.4

6863-1-DM2-07/19/96
                                               177

<PAGE>






<PAGE>
<PAGE>
_________________________________               ________________________________
 
     NO  DEALER,  SALESMAN  OR OTHER  PERSON  HAS  BEEN AUTHORIZED  TO  GIVE ANY
INFORMATION OR  TO MAKE  ANY REPRESENTATIONS  NOT CONTAINED  IN THIS  PROSPECTUS
SUPPLEMENT  AND  THE  PROSPECTUS  AND, IF GIVEN OR  MADE,  SUCH  INFORMATION  OR
REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY
OR  BY THE  UNDERWRITERS. THIS PROSPECTUS  SUPPLEMENT AND THE  PROSPECTUS DO NOT
CONSTITUTE AN  OFFER  TO  SELL, OR  A  SOLICITATION  OF AN  OFFER  TO  BUY,  THE
SECURITIES  OFFERED HEREBY  TO ANYONE  IN ANY  JURISDICTION IN  WHICH THE PERSON
MAKING SUCH OFFER OR SOLICITATION IS NOT QUALIFIED TO DO SO OR TO ANYONE TO WHOM
IT IS UNLAWFUL TO MAKE ANY SUCH  OFFER OR SOLICITATION. NEITHER THE DELIVERY  OF
THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL,
UNDER  ANY  CIRCUMSTANCES,  CREATE  AN IMPLICATION  THAT  INFORMATION  HEREIN OR
THEREIN IS CORRECT AS OF ANY TIME  SINCE THE DATE OF THIS PROSPECTUS  SUPPLEMENT
OR THE PROSPECTUS.
 
                            ------------------------
                               TABLE OF CONTENTS
                             PROSPECTUS SUPPLEMENT
 
<TABLE>
<CAPTION>
                                                                                                                        PAGE
                                                                                                                        ----
<S>                                                                                                                     <C>
Summary..............................................................................................................   S-4
Risk Factors.........................................................................................................   S-13
Description of the Mortgage Pool.....................................................................................   S-14
Description of the Certificates......................................................................................   S-20
Certain Yield and Prepayment Considerations..........................................................................   S-33
Pooling and Servicing Agreement......................................................................................   S-44
Certain Federal Income Tax Consequences..............................................................................   S-46
Method of Distribution...............................................................................................   S-48
Legal Opinions.......................................................................................................   S-49
Ratings..............................................................................................................   S-49
Legal Investment.....................................................................................................   S-50
ERISA Considerations.................................................................................................   S-50
                                                         PROSPECTUS
Additional Information...............................................................................................     3
Reports to Certificateholders........................................................................................     3
Incorporation of Certain Information by Reference....................................................................     3
Summary of Prospectus................................................................................................     4
Risk Factors.........................................................................................................    10
The Trust Funds......................................................................................................    12
Description of the Certificates......................................................................................    26
Subordination........................................................................................................    43
Description of Credit Enhancement....................................................................................    45
Insurance Policies on Mortgage Loans or Contracts....................................................................    51
The Company..........................................................................................................    54
Residential Funding Corporation......................................................................................    54
The Pooling and Servicing Agreement..................................................................................    55
Yield Considerations.................................................................................................    58
Maturity and Prepayment Considerations...............................................................................    60
Certain Legal Aspects of Mortgage Loans and Contracts................................................................    63
Certain Federal Income Tax Consequences..............................................................................    74
State and Other Tax Consequences.....................................................................................    89
ERISA Considerations.................................................................................................    89
Legal Investment Matters.............................................................................................    93
Use of Proceeds......................................................................................................    94
Methods of Distribution..............................................................................................    94
Legal Matters........................................................................................................    95
Financial Information................................................................................................    95
Index of Principal Definitions.......................................................................................    96
</TABLE>
 
                              RESIDENTIAL ACCREDIT
                                  LOANS, INC.
 
                                  $162,210,252
 
                             MORTGAGE ASSET-BACKED
                           PASS-THROUGH CERTIFICATES
 
                                SERIES 1997-QS3
 
        <TABLE>
        <S>         <C>              <C>               <C>
        CLASS A-1    CERTIFICATES        7.25%         $32,109,000
        CLASS A-2    CERTIFICATES        7.50%         $26,579,000
        CLASS A-3    CERTIFICATES        7.50%         $16,821,000
        CLASS A-4    CERTIFICATES        7.75%         $23,490,000
        CLASS A-5    CERTIFICATES        7.75%         $ 7,138,000
        CLASS A-6    CERTIFICATES        7.75%         $ 1,000,000
        CLASS A-7    CERTIFICATES        9.50%         $15,374,000
        CLASS A-8    CERTIFICATES        7.75%         $27,500,000
        CLASS A-9    CERTIFICATES        0.00%         $   107,352
        CLASS A-10   CERTIFICATES    VARIABLE RATE     $         0
        CLASS R      CERTIFICATES        7.75%         $       100
        CLASS M-1    CERTIFICATES        7.75%         $ 5,346,700
        CLASS M-2    CERTIFICATES        7.75%         $ 4,112,900
        CLASS M-3    CERTIFICATES        7.75%         $ 2,632,200
        </TABLE>
 
                            ------------------------
                             PROSPECTUS SUPPLEMENT
                                 APRIL 24, 1997
                            ------------------------
                                LEHMAN BROTHERS
 
_________________________________               ________________________________


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission