Run: 09/25/00 08:21:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-QS1(POOL # 4180)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4180
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FAA1 54,500,000.00 0.00 6.600000 % 0.00
A-2 76110FAB9 82,500,000.00 0.00 6.900000 % 0.00
A-3 76110FAC7 22,250,000.00 0.00 7.300000 % 0.00
A-4 76110FAD5 46,000,000.00 11,416,035.32 7.500000 % 1,939,750.92
A-5 76110FAE3 22,100,000.00 22,100,000.00 7.500000 % 0.00
A-6 76110FAF0 31,109,000.00 31,109,000.00 7.500000 % 0.00
R 514.42 1,205,331.59 0.000000 % 20,384.99
-------------------------------------------------------------------------------
258,459,514.42 65,830,366.91 1,960,135.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 71,350.22 2,011,101.14 0.00 0.00 9,476,284.40
A-5 138,125.00 138,125.00 0.00 0.00 22,100,000.00
A-6 194,431.25 194,431.25 0.00 0.00 31,109,000.00
R 73,178.20 93,563.19 0.00 0.00 1,184,946.60
-------------------------------------------------------------------------------
477,084.67 2,437,220.58 0.00 0.00 63,870,231.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 248.174681 42.168498 1.551092 43.719590 0.000000 206.006183
A-5 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-6 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
R ****.****** ****.****** *****.****** *****.****** 0.000000 ****.******
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-QS1 (POOL # 4180)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4180
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,447.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 329.16
SUBSERVICER ADVANCES THIS MONTH 31,033.49
MASTER SERVICER ADVANCES THIS MONTH 1,331.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 1,588,136.42
(B) TWO MONTHLY PAYMENTS: 6 489,244.66
(C) THREE OR MORE MONTHLY PAYMENTS: 5 460,129.80
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 733,648.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,870,231.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 851
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 125,062.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,853,167.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 98.16903410 % 1.83096590 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 98.14475920 % 1.85524080 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.30279458
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.52
POOL TRADING FACTOR: 24.71189004
................................................................................
Run: 09/25/00 08:22:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-QS1(POOL # 4194)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4194
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I-1 76110FAG8 52,015,000.00 0.00 6.000000 % 0.00
A-I-2 76110FAH6 67,186,000.00 0.00 6.250000 % 0.00
A-I-3 76110FAJ2 22,562,000.00 0.00 6.750000 % 0.00
A-I-4 76110FAK9 31,852,000.00 4,142,598.82 6.900000 % 877,911.64
A-I-5 76110FAL7 14,535,000.00 14,535,000.00 7.050000 % 0.00
A-I-6 76110FAM5 18,417,136.00 18,417,136.00 7.250000 % 0.00
A-I-7 76110FAN3 20,000,000.00 20,000,000.00 6.700000 % 0.00
A-II 76110FAQ6 29,374,968.00 6,202,616.94 6.477397 % 185,047.73
R 0.53 1,257,145.62 0.000000 % 5,763.51
-------------------------------------------------------------------------------
255,942,104.53 64,554,497.38 1,068,722.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I-1 0.00 0.00 0.00 0.00 0.00
A-I-2 0.00 0.00 0.00 0.00 0.00
A-I-3 0.00 0.00 0.00 0.00 0.00
A-I-4 23,819.94 901,731.58 0.00 0.00 3,264,687.18
A-I-5 85,393.13 85,393.13 0.00 0.00 14,535,000.00
A-I-6 111,270.20 111,270.20 0.00 0.00 18,417,136.00
A-I-7 111,666.67 111,666.67 0.00 0.00 20,000,000.00
A-II 35,859.09 220,906.82 0.00 0.00 6,017,569.21
R 71,647.95 77,411.46 0.00 0.00 1,251,382.11
-------------------------------------------------------------------------------
439,656.98 1,508,379.86 0.00 0.00 63,485,774.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-4 130.057730 27.562214 0.747832 28.310046 0.000000 102.495516
A-I-5 1000.000000 0.000000 5.875000 5.875000 0.000000 1000.000000
A-I-6 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-I-7 1000.000000 0.000000 5.583334 5.583334 0.000000 1000.000000
A-II 211.153147 6.299504 1.220736 7.520240 0.000000 204.853643
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-QS1 (POOL # 4194)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4194
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,686.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,553.30
SUBSERVICER ADVANCES THIS MONTH 42,709.17
MASTER SERVICER ADVANCES THIS MONTH 6,771.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 2,324,431.68
(B) TWO MONTHLY PAYMENTS: 7 1,084,505.49
(C) THREE OR MORE MONTHLY PAYMENTS: 8 817,706.82
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 985,937.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,485,774.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 684
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 835,885.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 774,068.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 98.05258240 % 1.94741760 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 98.02887790 % 1.97112210 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 735,270.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,217,590.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.03312000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.32
POOL TRADING FACTOR: 24.80474036
Run: 09/25/00 08:22:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-QS1 (POOL # 4194)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4194
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,932.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,410.18
SUBSERVICER ADVANCES THIS MONTH 39,636.23
MASTER SERVICER ADVANCES THIS MONTH 2,159.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 2,205,240.93
(B) TWO MONTHLY PAYMENTS: 7 1,084,505.49
(C) THREE OR MORE MONTHLY PAYMENTS: 7 685,744.85
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 861,888.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,027,580.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 631
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 229,715.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 594,683.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 1.40995230 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 735,270.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,217,590.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.98942439
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.62
POOL TRADING FACTOR: 25.17027921
Run: 09/25/00 08:22:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-QS1 (POOL # 4194)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4194
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,754.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 143.12
SUBSERVICER ADVANCES THIS MONTH 3,072.94
MASTER SERVICER ADVANCES THIS MONTH 4,611.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 119,190.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 131,961.97
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 124,049.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,458,193.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 606,170.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 179,384.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 6.63267370 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 735,270.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,217,590.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.41896771
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.17
POOL TRADING FACTOR: 21.98536401
................................................................................
Run: 09/25/00 08:21:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-QS2(POOL # 4201)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4201
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FAS2 40,000,000.00 0.00 6.400000 % 0.00
A-2 76110FAT0 16,000,000.00 0.00 7.000000 % 0.00
A-3 76110FAU7 28,500,000.00 0.00 7.050000 % 0.00
A-4 76110FAV5 15,000,000.00 0.00 7.050000 % 0.00
A-5 76110FAW3 14,000,000.00 0.00 7.350000 % 0.00
A-6 76110FAX1 10,000,000.00 2,614,784.04 7.450000 % 1,641,723.13
A-7 76110FAY9 26,000,000.00 26,000,000.00 7.250000 % 0.00
A-8 76110FAZ6 14,043,411.00 14,043,411.00 7.500000 % 0.00
A-9 76110FBA0 18,190,000.00 18,190,000.00 7.500000 % 0.00
A-10 76110FBB8 178,007.00 90,183.79 0.000000 % 141.16
R 0.00 1,819,114.18 0.000000 % 0.00
-------------------------------------------------------------------------------
181,911,418.00 62,757,493.01 1,641,864.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 16,233.45 1,657,956.58 0.00 0.00 973,060.91
A-7 157,083.33 157,083.33 0.00 0.00 26,000,000.00
A-8 87,771.32 87,771.32 0.00 0.00 14,043,411.00
A-9 113,687.50 113,687.50 0.00 0.00 18,190,000.00
A-10 0.00 141.16 0.00 0.00 90,042.63
R 63,559.22 63,559.22 0.00 0.00 1,819,114.18
-------------------------------------------------------------------------------
438,334.82 2,080,199.11 0.00 0.00 61,115,628.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 261.478404 164.172313 1.623345 165.795658 0.000000 97.306091
A-7 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-8 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 506.630582 0.793003 0.000000 0.793003 0.000000 505.837579
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-QS2 (POOL # 4201)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4201
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,929.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 860.08
SUBSERVICER ADVANCES THIS MONTH 30,691.17
MASTER SERVICER ADVANCES THIS MONTH 1,908.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 2,280,440.31
(B) TWO MONTHLY PAYMENTS: 4 190,371.88
(C) THREE OR MORE MONTHLY PAYMENTS: 6 769,969.06
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 619,311.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,115,628.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 704
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 229,268.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,557,246.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 97.10135940 % 2.89864060 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 97.02348770 % 2.97651230 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.80737420
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.84
POOL TRADING FACTOR: 33.59636761
................................................................................
Run: 09/25/00 08:22:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS3(POOL # 4211)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4211
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I-1 76110FBC6 42,855,000.00 0.00 6.780000 % 0.00
A-I-2 76110FBD4 26,000,000.00 0.00 7.150000 % 0.00
A-I-3 76110FBE2 10,596,000.00 0.00 7.290000 % 0.00
A-I-4 76110FBF9 25,000,000.00 0.00 7.250000 % 0.00
A-I-5 76110FBG7 18,587,000.00 0.00 7.460000 % 0.00
A-I-6 76110FBH5 21,696,000.00 0.00 7.750000 % 0.00
A-I-7 76110FBJ1 8,047,000.00 0.00 7.750000 % 0.00
A-I-8 76110FBK8 17,436,000.00 4,171,125.41 7.750000 % 1,026,072.16
A-I-9 76110FBL6 25,145,000.00 25,145,000.00 7.750000 % 0.00
A-I-10 76110FBM4 19,000,000.00 19,000,000.00 7.750000 % 0.00
A-I-11 76110FBN2 15,875,562.00 15,875,562.00 7.750000 % 0.00
A-II 76110FBP7 20,551,438.00 6,685,270.23 7.750000 % 153,832.30
A-P 76110FBQ5 1,166,695.86 669,535.24 0.000000 % 8,110.45
R-I 76110FBR3 100.00 0.00 7.750000 % 0.00
R-II 76110FBS1 100.00 0.00 7.750000 % 0.00
M-1 76110FBT9 12,528,500.00 11,774,754.93 7.750000 % 15,761.51
M-2 76110FBU6 5,568,000.00 5,233,015.51 7.750000 % 7,004.84
M-3 76110FBV4 4,176,000.00 3,924,761.68 7.750000 % 5,253.63
B-1 1,809,600.00 1,700,730.03 7.750000 % 2,276.57
B-2 696,000.00 654,126.92 7.750000 % 875.60
B-3 1,670,738.96 1,230,126.29 7.750000 % 0.00
A-V 76110FHY2 0.00 0.00 0.672763 % 0.00
STRIP 0.00 0.00 0.000000 % 0.00
-------------------------------------------------------------------------------
278,404,734.82 96,064,008.24 1,219,187.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I-1 0.00 0.00 0.00 0.00 0.00
A-I-2 0.00 0.00 0.00 0.00 0.00
A-I-3 0.00 0.00 0.00 0.00 0.00
A-I-4 0.00 0.00 0.00 0.00 0.00
A-I-5 0.00 0.00 0.00 0.00 0.00
A-I-6 0.00 0.00 0.00 0.00 0.00
A-I-7 0.00 0.00 0.00 0.00 0.00
A-I-8 26,921.34 1,052,993.50 0.00 0.00 3,145,053.25
A-I-9 162,291.23 162,291.23 0.00 0.00 25,145,000.00
A-I-10 122,630.08 122,630.08 0.00 0.00 19,000,000.00
A-I-11 102,464.29 102,464.29 0.00 0.00 15,875,562.00
A-II 43,148.17 196,980.47 0.00 0.00 6,531,437.93
A-P 0.00 8,110.45 0.00 0.00 661,424.79
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 75,996.80 91,758.31 0.00 0.00 11,758,993.42
M-2 33,775.01 40,779.85 0.00 0.00 5,226,010.67
M-3 25,331.26 30,584.89 0.00 0.00 3,919,508.05
B-1 10,976.88 13,253.45 0.00 0.00 1,698,453.46
B-2 4,221.88 5,097.48 0.00 0.00 653,251.32
B-3 6,749.76 6,749.76 0.00 0.00 1,204,085.33
A-V 53,822.57 53,822.57 0.00 0.00 0.00
STRIP 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
668,329.27 1,887,516.33 0.00 0.00 94,818,780.22
===============================================================================
Run: 09/25/00 08:22:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS3(POOL # 4211)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4211
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-8 239.224903 58.847910 1.544009 60.391919 0.000000 180.376993
A-I-9 1000.000000 0.000000 6.454215 6.454215 0.000000 1000.000000
A-I-10 1000.000000 0.000000 6.454215 6.454215 0.000000 1000.000000
A-I-11 1000.000000 0.000000 6.454215 6.454215 0.000000 1000.000000
A-II 325.294523 7.485233 2.099521 9.584754 0.000000 317.809291
A-P 573.872989 6.951640 0.000000 6.951640 0.000000 566.921349
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.837565 1.258052 6.065914 7.323966 0.000000 938.579512
M-2 939.837556 1.258053 6.065914 7.323967 0.000000 938.579503
M-3 939.837567 1.258053 6.065915 7.323968 0.000000 938.579514
B-1 939.837550 1.258052 6.065915 7.323967 0.000000 938.579498
B-2 939.837529 1.258046 6.065920 7.323966 0.000000 938.579483
B-3 736.276773 0.000000 4.039985 4.039985 0.000000 720.690280
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
STRIP 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS3 (POOL # 4211)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4211
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,930.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,155.27
SUBSERVICER ADVANCES THIS MONTH 37,121.01
MASTER SERVICER ADVANCES THIS MONTH 2,270.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 2,790,551.32
(B) TWO MONTHLY PAYMENTS: 4 765,316.27
(C) THREE OR MORE MONTHLY PAYMENTS: 4 426,893.48
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 619,949.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,818,780.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,045
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 279,763.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,058,358.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.29880940 % 21.79019200 % 3.73186930 %
PREPAYMENT PERCENT 89.51977360 % 0.00000000 % 10.48022640 %
NEXT DISTRIBUTION 74.02188910 % 22.04680559 % 3.77643370 %
BANKRUPTCY AMOUNT AVAILABLE 164,142.00
FRAUD AMOUNT AVAILABLE 1,819,704.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,378.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69981600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.41
POOL TRADING FACTOR: 34.05789068
Run: 09/25/00 08:22:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS3 (POOL # 4211)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4211
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,142.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,135.35
SUBSERVICER ADVANCES THIS MONTH 36,510.98
MASTER SERVICER ADVANCES THIS MONTH 2,270.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 2,738,650.72
(B) TWO MONTHLY PAYMENTS: 4 765,316.27
(C) THREE OR MORE MONTHLY PAYMENTS: 4 426,893.48
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 619,949.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,351,156.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 951
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 279,763.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 937,840.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.84343150 % 0.00000000 % 0.00000000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.57169000 % 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,229,929.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,920,033.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.74698275
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.90
POOL TRADING FACTOR: 33.82238424
Run: 09/25/00 08:22:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS3 (POOL # 4211)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4211
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,787.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19.92
SUBSERVICER ADVANCES THIS MONTH 610.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 51,900.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,467,623.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 120,517.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.97524080 % 0.00000000 % 0.00000000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.67799550 % 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,229,929.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,920,033.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21881746
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.42
POOL TRADING FACTOR: 36.66111031
................................................................................
Run: 09/25/00 08:22:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS4(POOL # 4216)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4216
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I-1 76110FBW2 45,914,000.00 0.00 6.850000 % 0.00
A-I-2 76110FBX0 26,945,000.00 0.00 11.000000 % 0.00
A-I-3 76110FBY8 15,646,000.00 0.00 7.300000 % 0.00
A-I-4 76110FBZ5 32,740,000.00 0.00 7.500000 % 0.00
A-I-5 76110FCA9 10,023,000.00 0.00 7.700000 % 0.00
A-I-6 76110FCB7 26,811,000.00 0.00 8.000000 % 0.00
A-I-7 76110FCC5 18,046,000.00 10,224,539.49 8.000000 % 1,446,296.48
A-I-8 76110FCD3 9,094,000.00 9,094,000.00 8.000000 % 0.00
A-I-9 76110FCE1 10,284,000.00 10,284,000.00 8.000000 % 0.00
A-I-10 76110FCF8 27,538,000.00 27,538,000.00 7.900000 % 0.00
A-II-1 76110FCG6 16,021,000.00 0.00 7.250000 % 0.00
A-II-2 76110FCH4 8,580,000.00 6,880,740.17 7.650000 % 207,353.23
A-P 76110FCJ0 3,039,637.99 1,525,413.48 0.000000 % 13,527.86
A-V-1 0.00 0.00 0.914080 % 0.00
A-V-2 0.00 0.00 0.356251 % 0.00
R-I 76110FCK7 100.00 0.00 8.000000 % 0.00
R-II 76110FCL5 100.00 0.00 8.000000 % 0.00
M-1 76110FCM3 13,230,500.00 12,424,836.08 8.000000 % 17,960.99
M-2 76110FCN1 5,570,800.00 5,231,569.23 8.000000 % 7,562.61
M-3 76110FCP6 4,456,600.00 4,185,217.83 8.000000 % 6,050.03
B-1 76110FCR2 2,228,400.00 2,092,702.84 8.000000 % 3,025.15
B-2 76110FCS0 696,400.00 656,177.71 8.000000 % 948.55
B-3 76110FCT8 1,671,255.97 672,642.64 8.000000 % 822.37
STRIP 0.00 0.00 0.149978 % 0.00
-------------------------------------------------------------------------------
278,535,793.96 90,809,839.47 1,703,547.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I-1 0.00 0.00 0.00 0.00 0.00
A-I-2 0.00 0.00 0.00 0.00 0.00
A-I-3 0.00 0.00 0.00 0.00 0.00
A-I-4 0.00 0.00 0.00 0.00 0.00
A-I-5 0.00 0.00 0.00 0.00 0.00
A-I-6 0.00 0.00 0.00 0.00 0.00
A-I-7 68,039.78 1,514,336.26 0.00 0.00 8,778,243.01
A-I-8 60,516.54 60,516.54 0.00 0.00 9,094,000.00
A-I-9 68,435.46 68,435.46 0.00 0.00 10,284,000.00
A-I-10 180,962.51 180,962.51 0.00 0.00 27,538,000.00
A-II-1 0.00 0.00 0.00 0.00 0.00
A-II-2 43,785.04 251,138.27 0.00 0.00 6,673,386.94
A-P 0.00 13,527.86 0.00 0.00 1,511,885.62
A-V-1 46,269.65 46,269.65 0.00 0.00 0.00
A-V-2 8,877.27 8,877.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 82,681.77 100,642.76 0.00 0.00 12,406,875.09
M-2 34,813.78 42,376.39 0.00 0.00 5,224,006.62
M-3 27,850.77 33,900.80 0.00 0.00 4,179,167.80
B-1 13,926.01 16,951.16 0.00 0.00 2,089,677.69
B-2 4,366.57 5,315.12 0.00 0.00 655,229.16
B-3 4,476.13 5,298.50 0.00 0.00 671,670.29
STRIP 4,293.90 4,293.90 0.00 0.00 0.00
-------------------------------------------------------------------------------
649,295.18 2,352,842.45 0.00 0.00 89,106,142.22
===============================================================================
Run: 09/25/00 08:22:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS4(POOL # 4216)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4216
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-7 566.582040 80.144989 3.770352 83.915341 0.000000 486.437050
A-I-8 1000.000000 0.000000 6.654557 6.654557 0.000000 1000.000000
A-I-9 1000.000000 0.000000 6.654557 6.654557 0.000000 1000.000000
A-I-10 1000.000000 0.000000 6.571374 6.571374 0.000000 1000.000000
A-II-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-II-2 801.951069 24.167043 5.103152 29.270195 0.000000 777.784026
A-P 501.840510 4.450485 0.000000 4.450485 0.000000 497.390025
A-V-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-V-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.105558 1.357544 6.249331 7.606875 0.000000 937.748013
M-2 939.105556 1.357545 6.249332 7.606877 0.000000 937.748011
M-3 939.105558 1.357544 6.249331 7.606875 0.000000 937.748014
B-1 939.105565 1.357544 6.249331 7.606875 0.000000 937.748021
B-2 942.242547 1.362076 6.270204 7.632280 0.000000 940.880471
B-3 402.477330 0.492067 2.678303 3.170370 0.000000 401.895525
STRIP 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS4 (POOL # 4216)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4216
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,819.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,729.56
SUBSERVICER ADVANCES THIS MONTH 27,492.36
MASTER SERVICER ADVANCES THIS MONTH 2,527.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 2,090,583.29
(B) TWO MONTHLY PAYMENTS: 3 313,664.27
(C) THREE OR MORE MONTHLY PAYMENTS: 5 205,509.95
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 632,579.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,106,142.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,081
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 202,488.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,567,154.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.70486780 % 24.05204500 % 3.76778910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.20059280 % 24.47648273 % 3.90045790 %
BANKRUPTCY AMOUNT AVAILABLE 184,567.00
FRAUD AMOUNT AVAILABLE 1,465,881.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,759,911.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.91667400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.53
POOL TRADING FACTOR: 31.99091253
Run: 09/25/00 08:22:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS4 (POOL # 4216)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4216
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,926.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,729.56
SUBSERVICER ADVANCES THIS MONTH 26,170.73
MASTER SERVICER ADVANCES THIS MONTH 1,046.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 1,980,879.23
(B) TWO MONTHLY PAYMENTS: 3 313,664.27
(C) THREE OR MORE MONTHLY PAYMENTS: 5 205,509.95
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 632,579.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,066,314.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 884
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 121,597.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,396,144.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 3.76997340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 3.83427790 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.92812542
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.82
POOL TRADING FACTOR: 31.92508639
Run: 09/25/00 08:22:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS4 (POOL # 4216)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4216
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,892.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 1,321.63
MASTER SERVICER ADVANCES THIS MONTH 1,481.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 109,704.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,039,828.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 197
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 80,891.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 171,009.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 3.74855180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 3.83427790 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.81524451
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.42
POOL TRADING FACTOR: 32.58600870
................................................................................
Run: 09/25/00 08:21:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS6(POOL # 4220)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4220
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 76110FCQ4 138,145,180.00 37,866,377.90 6.980000 % 856,282.85
R 973,833.13 2,253,764.61 0.000000 % 0.00
-------------------------------------------------------------------------------
139,119,013.13 40,120,142.51 856,282.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 227,503.90 1,083,786.75 0.00 0.00 37,010,095.05
R 0.00 0.00 22,525.72 0.00 2,276,290.33
-------------------------------------------------------------------------------
227,503.90 1,083,786.75 22,525.72 0.00 39,286,385.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 274.105676 6.198427 1.646846 7.845273 0.000000 267.907248
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS6 (POOL # 4220)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4220
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,242.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 128.92
SUBSERVICER ADVANCES THIS MONTH 14,775.29
MASTER SERVICER ADVANCES THIS MONTH 2,092.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 741,629.88
(B) TWO MONTHLY PAYMENTS: 2 207,275.40
(C) THREE OR MORE MONTHLY PAYMENTS: 2 107,189.69
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 608,123.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,286,385.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 547
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 270,663.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 678,508.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.38246110 % 5.61753890 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.20590540 % 5.79409460 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 501,181.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,788,871.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34552943
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 232.27
POOL TRADING FACTOR: 28.23940775
................................................................................
Run: 09/25/00 08:22:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS5(POOL # 4222)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4222
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I-1 76110FCU5 23,848,000.00 0.00 9.500000 % 0.00
A-I-2 76110FCV3 25,000,000.00 0.00 7.600000 % 0.00
A-I-3 76110FCW1 12,373,000.00 0.00 6.650000 % 0.00
A-I-4 76110FCX9 7,100,000.00 0.00 7.450000 % 0.00
A-I-5 76110FCY7 10,137,000.00 0.00 7.600000 % 0.00
A-I-6 76110FCZ4 5,558,000.00 0.00 7.800000 % 0.00
A-I-7 76110FDA8 16,926,000.00 0.00 8.000000 % 0.00
A-I-8 76110FDB6 6,884,000.00 1,726,910.61 8.000000 % 1,122,120.36
A-I-9 76110FDC4 11,229,000.00 11,229,000.00 8.000000 % 0.00
A-I-10 76110FDD2 22,501,000.00 22,501,000.00 8.000000 % 0.00
A-II-1 76110FDE0 11,162,000.00 0.00 8.000000 % 0.00
A-II-2 76110FDF7 4,525,000.00 4,514,957.36 8.000000 % 95,893.95
A-P 76110FDG5 1,105,878.69 625,339.40 0.000000 % 33,014.67
A-V-1 796QS5AV1 0.00 0.00 1.018020 % 0.00
A-V-2 796QS5AV2 0.00 0.00 0.396160 % 0.00
R 76110FDH3 100.00 0.00 8.000000 % 0.00
M-1 76110FDJ9 7,918,500.00 7,310,077.21 8.000000 % 12,227.25
M-2 76110FDK6 3,958,800.00 3,658,897.80 8.000000 % 6,120.08
M-3 76110FDL4 2,815,100.00 2,605,006.36 8.000000 % 4,357.28
B-1 76110FDM2 1,407,600.00 1,315,138.93 8.000000 % 2,199.78
B-2 76110FDN0 439,800.00 415,346.47 8.000000 % 694.73
B-3 76110FDP5 1,055,748.52 572,166.26 8.000000 % 957.04
-------------------------------------------------------------------------------
175,944,527.21 56,473,840.40 1,277,585.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I-1 0.00 0.00 0.00 0.00 0.00
A-I-2 0.00 0.00 0.00 0.00 0.00
A-I-3 0.00 0.00 0.00 0.00 0.00
A-I-4 0.00 0.00 0.00 0.00 0.00
A-I-5 0.00 0.00 0.00 0.00 0.00
A-I-6 0.00 0.00 0.00 0.00 0.00
A-I-7 0.00 0.00 0.00 0.00 0.00
A-I-8 11,509.44 1,133,629.80 0.00 0.00 604,790.25
A-I-9 74,838.56 74,838.56 0.00 0.00 11,229,000.00
A-I-10 149,963.71 149,963.71 0.00 0.00 22,501,000.00
A-II-1 0.00 0.00 0.00 0.00 0.00
A-II-2 30,091.10 125,985.05 0.00 0.00 4,419,063.41
A-P 0.00 33,014.67 0.00 0.00 592,324.73
A-V-1 34,545.73 34,545.73 0.00 0.00 0.00
A-V-2 5,195.18 5,195.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,719.89 60,947.14 0.00 0.00 7,297,849.96
M-2 24,385.66 30,505.74 0.00 0.00 3,652,777.72
M-3 17,361.74 21,719.02 0.00 0.00 2,600,649.08
B-1 8,765.08 10,964.86 0.00 0.00 1,312,939.15
B-2 2,768.19 3,462.92 0.00 0.00 414,651.74
B-3 3,813.35 4,770.39 0.00 0.00 548,201.11
-------------------------------------------------------------------------------
411,957.63 1,689,542.77 0.00 0.00 55,173,247.15
===============================================================================
Run: 09/25/00 08:22:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS5(POOL # 4222)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4222
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-8 250.858601 163.004120 1.671912 164.676032 0.000000 87.854481
A-I-9 1000.000000 0.000000 6.664757 6.664757 0.000000 1000.000000
A-I-10 1000.000000 0.000000 6.664758 6.664758 0.000000 1000.000000
A-II-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-II-2 997.780632 21.192033 6.649967 27.842000 0.000000 976.588599
A-P 565.468352 29.853787 0.000000 29.853787 0.000000 535.614564
A-V-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-V-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 923.164388 1.544137 6.152667 7.696804 0.000000 921.620251
M-2 924.244165 1.545943 6.159862 7.705805 0.000000 922.698222
M-3 925.369031 1.547824 6.167362 7.715186 0.000000 923.821207
B-1 934.312965 1.562788 6.226968 7.789756 0.000000 932.750178
B-2 944.398522 1.579650 6.294202 7.873852 0.000000 942.818872
B-3 541.953173 0.906504 3.611987 4.518491 0.000000 519.253493
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS5 (POOL # 4222)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4222
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,602.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 49.16
SUBSERVICER ADVANCES THIS MONTH 22,405.19
MASTER SERVICER ADVANCES THIS MONTH 944.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 1,233,225.41
(B) TWO MONTHLY PAYMENTS: 2 276,434.31
(C) THREE OR MORE MONTHLY PAYMENTS: 3 218,063.88
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 998,897.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,173,247.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 672
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 115,176.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,139,993.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.57196210 % 24.03587400 % 4.07737750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.00256270 % 24.56131814 % 4.16957410 %
BANKRUPTCY AMOUNT AVAILABLE 125,000.00
FRAUD AMOUNT AVAILABLE 651,277.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,655,538.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.08369100
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.20
POOL TRADING FACTOR: 31.35831959
Run: 09/25/00 08:22:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS5 (POOL # 4222)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4222
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,360.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 22,131.58
MASTER SERVICER ADVANCES THIS MONTH 944.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 1,210,108.56
(B) TWO MONTHLY PAYMENTS: 2 276,434.31
(C) THREE OR MORE MONTHLY PAYMENTS: 3 218,063.88
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 998,897.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,263,776.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 572
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 115,176.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,066,865.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.11193080 % 0.00000000 % 4.07805680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 70.50778390 % 0.00000000 % 4.21505290 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.10366873
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.51
POOL TRADING FACTOR: 31.09253754
Run: 09/25/00 08:22:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS5 (POOL # 4222)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4222
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,241.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 49.16
SUBSERVICER ADVANCES THIS MONTH 273.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 23,116.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,909,470.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 73,128.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.40271710 % 0.00000000 % 4.07805680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.09711590 % 0.00000000 % 4.18421760 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.91714699
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.53
POOL TRADING FACTOR: 33.76438518
................................................................................
Run: 09/25/00 08:22:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS7(POOL # 4228)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4228
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I-1 76110FDQ3 20,106,154.00 0.00 7.050000 % 0.00
A-I-2 76110FDR1 43,322,483.00 0.00 0.000000 % 0.00
A-I-3 76110FDS9 0.00 0.00 0.000000 % 0.00
A-I-4 76110FDT7 13,330,948.00 0.00 7.125000 % 0.00
A-I-5 76110FDU4 24,973,716.00 0.00 7.600000 % 0.00
A-I-6 76110FDV2 0.00 0.00 8.000000 % 0.00
A-I-7 76110FDW0 1,000,000.00 0.00 7.700000 % 0.00
A-I-8 76110FDX8 9,539,699.00 0.00 7.700000 % 0.00
A-I-9 76110FDY6 22,526,000.00 0.00 8.000000 % 0.00
A-I-10 76110FDZ3 11,650,000.00 6,242,540.72 8.000000 % 846,236.72
A-I-11 76110FEA7 30,421,000.00 30,421,000.00 8.000000 % 0.00
A-I-12 76110FEB5 8,619,000.00 8,619,000.00 8.000000 % 0.00
A-II 76110FEC3 20,104,000.00 7,043,748.50 8.000000 % 191,382.36
A-P 76110FED1 601,147.92 273,119.33 0.000000 % 549.29
A-V-1 796QS7AV1 0.00 0.00 0.878538 % 0.00
A-V-2 796QS7AV2 0.00 0.00 0.446560 % 0.00
R-I 76110FEE9 100.00 0.00 8.000000 % 0.00
R-II 76110FEF6 100.00 0.00 8.000000 % 0.00
M-1 76110FEG4 9,114,600.00 8,548,097.65 8.000000 % 11,395.25
M-2 76110FEH2 5,126,400.00 4,807,777.39 8.000000 % 6,409.12
M-3 76110FEJ8 3,645,500.00 3,418,920.18 8.000000 % 4,557.67
B-1 1,822,700.00 1,709,413.22 8.000000 % 2,278.77
B-2 569,600.00 534,197.54 8.000000 % 712.12
B-3 1,366,716.75 881,258.80 8.000000 % 1,174.78
-------------------------------------------------------------------------------
227,839,864.67 72,499,073.33 1,064,696.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I-1 0.00 0.00 0.00 0.00 0.00
A-I-2 0.00 0.00 0.00 0.00 0.00
A-I-3 0.00 0.00 0.00 0.00 0.00
A-I-4 0.00 0.00 0.00 0.00 0.00
A-I-5 0.00 0.00 0.00 0.00 0.00
A-I-6 0.00 0.00 0.00 0.00 0.00
A-I-7 0.00 0.00 0.00 0.00 0.00
A-I-8 0.00 0.00 0.00 0.00 0.00
A-I-9 0.00 0.00 0.00 0.00 0.00
A-I-10 41,596.36 887,833.08 0.00 0.00 5,396,304.00
A-I-11 202,706.39 202,706.39 0.00 0.00 30,421,000.00
A-I-12 57,431.59 57,431.59 0.00 0.00 8,619,000.00
A-II 46,935.10 238,317.46 0.00 0.00 6,852,366.14
A-P 0.00 549.29 0.00 0.00 272,570.04
A-V-1 41,378.76 41,378.76 0.00 0.00 0.00
A-V-2 5,933.21 5,933.21 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,959.14 68,354.39 0.00 0.00 8,536,702.40
M-2 32,036.00 38,445.12 0.00 0.00 4,801,368.27
M-3 22,781.53 27,339.20 0.00 0.00 3,414,362.51
B-1 11,390.46 13,669.23 0.00 0.00 1,707,134.45
B-2 3,559.56 4,271.68 0.00 0.00 533,485.42
B-3 5,872.16 7,046.94 0.00 0.00 862,795.65
-------------------------------------------------------------------------------
528,580.26 1,593,276.34 0.00 0.00 71,417,088.88
===============================================================================
Run: 09/25/00 08:22:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS7(POOL # 4228)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4228
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-10 535.840405 72.638345 3.570503 76.208848 0.000000 463.202060
A-I-11 1000.000000 0.000000 6.663370 6.663370 0.000000 1000.000000
A-I-12 1000.000000 0.000000 6.663370 6.663370 0.000000 1000.000000
A-II 350.365524 9.519616 2.334615 11.854231 0.000000 340.845908
A-P 454.329660 0.913736 0.000000 0.913736 0.000000 453.415924
A-V-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-V-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 937.846713 1.250219 6.249220 7.499439 0.000000 936.596494
M-2 937.846713 1.250218 6.249220 7.499438 0.000000 936.596495
M-3 937.846710 1.250218 6.249220 7.499438 0.000000 936.596492
B-1 937.846722 1.250217 6.249224 7.499441 0.000000 936.596505
B-2 937.846805 1.250211 6.249228 7.499439 0.000000 936.596594
B-3 644.799883 0.859564 4.296545 5.156109 0.000000 631.290756
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS7 (POOL # 4228)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4228
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,971.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,516.99
SUBSERVICER ADVANCES THIS MONTH 47,271.75
MASTER SERVICER ADVANCES THIS MONTH 848.48
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 3,320,843.61
(B) TWO MONTHLY PAYMENTS: 6 574,589.94
(C) THREE OR MORE MONTHLY PAYMENTS: 6 847,650.61
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 598,942.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,417,088.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 846
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 86,186.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 940,247.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.44804160 % 23.13794400 % 4.31022000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.09082440 % 23.45717733 % 4.36212880 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 862,242.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,622,499.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.08305200
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.64
POOL TRADING FACTOR: 31.34529990
Run: 09/25/00 08:22:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS7 (POOL # 4228)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4228
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,139.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,075.82
SUBSERVICER ADVANCES THIS MONTH 37,107.45
MASTER SERVICER ADVANCES THIS MONTH 512.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 3,046,560.43
(B) TWO MONTHLY PAYMENTS: 5 447,254.67
(C) THREE OR MORE MONTHLY PAYMENTS: 5 411,343.47
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 598,942.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,759,015.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 712
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 59,250.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 785,063.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.42311800 % 0.00000000 % ***.******** %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.07590840 % 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.11944392
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.85
POOL TRADING FACTOR: 30.54351149
Run: 09/25/00 08:22:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS7 (POOL # 4228)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4228
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,832.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 441.17
SUBSERVICER ADVANCES THIS MONTH 10,164.30
MASTER SERVICER ADVANCES THIS MONTH 335.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 274,283.18
(B) TWO MONTHLY PAYMENTS: 1 127,335.27
(C) THREE OR MORE MONTHLY PAYMENTS: 1 436,307.14
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,658,073.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 134
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 26,936.65
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 155,183.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.81081990 % 0.00000000 % ***.******** %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.44757490 % 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.81926113
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.91
POOL TRADING FACTOR: 38.71133614
................................................................................
Run: 09/25/00 08:22:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS8(POOL # 4231)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4231
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FEK5 4,000,000.00 0.00 7.400000 % 0.00
A-2 76110FEL3 4,074,824.00 0.00 7.300000 % 0.00
A-3 76110FEM1 13,128,206.00 0.00 7.050000 % 0.00
A-4 76110FEN9 3,765,148.00 0.00 7.300000 % 0.00
A-5 76110FEP4 10,500,000.00 0.00 7.400000 % 0.00
A-6 76110FEQ2 2,600,500.00 0.00 7.400000 % 0.00
A-7 76110FER0 31,579,563.00 1,142,025.07 7.120000 % 121,041.81
A-8 76110FES8 0.00 0.00 1.880000 % 0.00
A-9 76110FET6 32,965,000.00 0.00 0.000000 % 0.00
A-10 76110FEU3 20,953,719.00 4,078,655.46 7.400000 % 432,292.18
A-11 76110FEV1 13,975,000.00 13,975,000.00 7.750000 % 0.00
A-12 76110FEW9 2,000,000.00 2,000,000.00 7.750000 % 0.00
A-13 76110FEX7 20,646,958.00 20,646,958.00 7.750000 % 0.00
A-14 76110FEY5 115,824.70 49,324.43 0.000000 % 77.24
A-15-1 96QS8A151 0.00 0.00 0.968919 % 0.00
A-15-2 96QS8A152 0.00 0.00 0.514465 % 0.00
R-I 76110FEZ2 100.00 0.00 7.750000 % 0.00
R-II 76110FFA6 100.00 0.00 7.750000 % 0.00
M-1 76110FFB4 6,661,000.00 6,271,189.26 7.750000 % 6,310.61
M-2 76110FFC2 4,440,700.00 4,180,824.24 7.750000 % 4,207.11
M-3 76110FFD0 3,108,500.00 2,926,586.38 7.750000 % 2,944.98
B-1 1,509,500.00 1,421,162.01 7.750000 % 1,430.10
B-2 444,000.00 418,016.51 7.750000 % 420.64
B-3 1,154,562.90 888,908.53 7.750000 % 0.00
-------------------------------------------------------------------------------
177,623,205.60 57,998,649.89 568,724.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 6,770.74 127,812.55 0.00 0.00 1,020,983.26
A-8 1,787.78 1,787.78 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 25,132.12 457,424.30 0.00 0.00 3,646,363.28
A-11 90,184.90 90,184.90 0.00 0.00 13,975,000.00
A-12 12,906.61 12,906.61 0.00 0.00 2,000,000.00
A-13 133,241.06 133,241.06 0.00 0.00 20,646,958.00
A-14 0.00 77.24 0.00 0.00 49,247.19
A-15-1 37,631.82 37,631.82 0.00 0.00 0.00
A-15-2 4,864.58 4,864.58 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,469.88 46,780.49 0.00 0.00 6,264,878.65
M-2 26,980.13 31,187.24 0.00 0.00 4,176,617.13
M-3 18,886.15 21,831.13 0.00 0.00 2,923,641.40
B-1 9,171.19 10,601.29 0.00 0.00 1,419,731.91
B-2 2,697.59 3,118.23 0.00 0.00 417,595.87
B-3 5,250.96 5,250.96 0.00 0.00 888,014.03
-------------------------------------------------------------------------------
415,975.51 984,700.18 0.00 0.00 57,429,030.72
===============================================================================
Run: 09/25/00 08:22:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS8(POOL # 4231)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4231
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 36.163422 3.832916 0.214403 4.047319 0.000000 32.330506
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 194.650671 20.630809 1.199411 21.830220 0.000000 174.019862
A-11 1000.000000 0.000000 6.453302 6.453302 0.000000 1000.000000
A-12 1000.000000 0.000000 6.453305 6.453305 0.000000 1000.000000
A-13 1000.000000 0.000000 6.453302 6.453302 0.000000 1000.000000
A-14 425.854157 0.666870 0.000000 0.666870 0.000000 425.187287
A-15-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.478646 0.947397 6.075646 7.023043 0.000000 940.531249
M-2 941.478650 0.947398 6.075648 7.023046 0.000000 940.531252
M-3 941.478649 0.947396 6.075647 7.023043 0.000000 940.531253
B-1 941.478642 0.947400 6.075648 7.023048 0.000000 940.531242
B-2 941.478626 0.947387 6.075653 7.023040 0.000000 940.531239
B-3 769.909141 0.000000 4.548007 4.548007 0.000000 769.134388
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1996-QS8 (POOL # 4231)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4231
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,004.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,505.40
SUBSERVICER ADVANCES THIS MONTH 28,626.15
MASTER SERVICER ADVANCES THIS MONTH 1,669.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 1,975,689.29
(B) TWO MONTHLY PAYMENTS: 5 449,400.36
(C) THREE OR MORE MONTHLY PAYMENTS: 4 723,477.12
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 328,659.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,429,030.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 658
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 216,081.18
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 511,228.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.20556620 % 23.08672200 % 4.70771150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.95793010 % 23.27244081 % 4.74965510 %
BANKRUPTCY AMOUNT AVAILABLE 158,130.00
FRAUD AMOUNT AVAILABLE 3,552,464.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,776,232.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.94617813
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.55
POOL TRADING FACTOR: 32.33194138
................................................................................
Run: 09/25/00 08:22:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS1(POOL # 4237)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4237
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FFE8 33,258,000.00 0.00 6.750000 % 0.00
A-2 76110FFF5 10,146,000.00 0.00 6.750000 % 0.00
A-3 76110FFG3 24,816,000.00 0.00 6.750000 % 0.00
A-4 76110FFH1 15,938,000.00 0.00 6.750000 % 0.00
A-5 76110FFJ7 10,253,000.00 0.00 6.750000 % 0.00
A-6 76110FFK4 31,511,646.00 4,312,707.57 11.000000 % 161,163.50
A-7 76110FFL2 17,652,000.00 0.00 6.750000 % 0.00
A-8 76110FFM0 5,655,589.00 1,877,753.46 6.750000 % 143,256.45
A-9 76110FFN8 19,068,000.00 7,980,452.04 6.750000 % 608,839.91
A-10 76110FFP3 10,267,765.00 10,267,765.00 6.750000 % 0.00
A-11 76110FFQ1 47,506,000.00 47,506,000.00 7.500000 % 0.00
A-12 76110FFR9 212,947.62 120,980.33 0.000000 % 153.74
A-13-1 0.00 0.00 0.997799 % 0.00
A-13-2 0.00 0.00 0.668133 % 0.00
R 76110FFT5 100.00 0.00 7.500000 % 0.00
M-1 76110FFV0 9,377,000.00 9,041,464.03 7.500000 % 8,654.59
M-2 76110FFW8 6,251,000.00 6,027,321.28 7.500000 % 5,769.42
M-3 76110FFX6 4,375,700.00 4,219,124.89 7.500000 % 4,038.59
B-1 1,624,900.00 1,566,756.41 7.500000 % 1,499.72
B-2 624,800.00 602,956.47 7.500000 % 577.16
B-3 1,500,282.64 1,152,975.37 7.500000 % 0.00
-------------------------------------------------------------------------------
250,038,730.26 94,676,256.85 933,953.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 39,521.38 200,684.88 0.00 0.00 4,151,544.07
A-7 0.00 0.00 0.00 0.00 0.00
A-8 10,559.22 153,815.67 0.00 0.00 1,734,497.01
A-9 44,876.67 653,716.58 0.00 0.00 7,371,612.13
A-10 57,738.98 57,738.98 0.00 0.00 10,267,765.00
A-11 296,824.10 296,824.10 0.00 0.00 47,506,000.00
A-12 0.00 153.74 0.00 0.00 120,826.59
A-13-1 63,671.67 63,671.67 0.00 0.00 0.00
A-13-2 10,062.95 10,062.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,492.33 65,146.92 0.00 0.00 9,032,809.44
M-2 37,659.54 43,428.96 0.00 0.00 6,021,551.86
M-3 26,361.68 30,400.27 0.00 0.00 4,215,086.30
B-1 9,789.31 11,289.03 0.00 0.00 1,565,256.69
B-2 3,767.36 4,344.52 0.00 0.00 602,379.31
B-3 7,127.86 7,127.86 0.00 0.00 1,151,871.74
-------------------------------------------------------------------------------
664,453.05 1,598,406.13 0.00 0.00 93,741,200.14
===============================================================================
Run: 09/25/00 08:22:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS1(POOL # 4237)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4237
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 136.860752 5.114411 1.254183 6.368594 0.000000 131.746341
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 332.017312 25.330067 1.867042 27.197109 0.000000 306.687245
A-9 418.525909 31.929930 2.353507 34.283437 0.000000 386.595979
A-10 1000.000000 0.000000 5.623325 5.623325 0.000000 1000.000000
A-11 1000.000000 0.000000 6.248139 6.248139 0.000000 1000.000000
A-12 568.122480 0.721962 0.000000 0.721962 0.000000 567.400519
A-13-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.217130 0.922959 6.024563 6.947522 0.000000 963.294171
M-2 964.217130 0.922960 6.024562 6.947522 0.000000 963.294171
M-3 964.217129 0.922959 6.024563 6.947522 0.000000 963.294170
B-1 964.217127 0.922961 6.024562 6.947523 0.000000 963.294166
B-2 965.039165 0.923752 6.029706 6.953458 0.000000 964.115413
B-3 768.505440 0.000000 4.751011 4.751011 0.000000 767.769825
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS1 (POOL # 4237)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4237
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,563.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,508.54
SUBSERVICER ADVANCES THIS MONTH 37,076.30
MASTER SERVICER ADVANCES THIS MONTH 5,864.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 2,596,181.20
(B) TWO MONTHLY PAYMENTS: 4 334,321.83
(C) THREE OR MORE MONTHLY PAYMENTS: 7 753,177.82
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 989,936.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,741,200.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,025
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 739,684.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 844,396.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.08742810 % 20.39855500 % 3.51401670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.87175260 % 20.55600693 % 3.54571080 %
BANKRUPTCY AMOUNT AVAILABLE 182,005.00
FRAUD AMOUNT AVAILABLE 516,078.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,272,830.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.75417585
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.32
POOL TRADING FACTOR: 37.49067196
................................................................................
Run: 09/25/00 08:22:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1997-QS2(POOL # 4240)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4240
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FFY4 31,108,570.00 2,234,120.97 9.000000 % 253,580.06
A-2 76110FFZ1 37,000,000.00 0.00 7.250000 % 0.00
A-3 76110FGA5 5,200,000.00 0.00 7.250000 % 0.00
A-4 76110FGB3 18,200,000.00 0.00 7.250000 % 0.00
A-5 76110FGC1 10,000,000.00 73,748.16 7.250000 % 73,748.16
A-6 76110FGD9 7,371,430.00 5,511,554.67 7.250000 % 560,202.03
A-7 76110FGE7 10,400,783.00 10,400,783.00 7.750000 % 0.00
A-8 76110FGF4 31,000,000.00 31,000,000.00 7.750000 % 0.00
A-9 76110FGG2 130,561.76 76,119.50 0.000000 % 88.37
A-10-1 97QS2A101 0.00 0.00 0.765680 % 0.00
A-10-2 97QS2A102 0.00 0.00 0.421042 % 0.00
R 76100FGJ6 100.00 0.00 7.750000 % 0.00
M-1 76110FGK3 4,931,600.00 4,730,921.09 7.750000 % 4,595.79
M-2 76110FGL1 4,109,600.00 3,942,370.30 7.750000 % 3,829.76
M-3 76110FGM9 2,630,200.00 2,523,170.71 7.750000 % 2,451.10
B-1 1,068,500.00 1,025,499.44 7.750000 % 996.21
B-2 410,900.00 394,931.89 7.750000 % 383.65
B-3 821,738.81 628,938.23 7.750000 % 0.00
-------------------------------------------------------------------------------
164,383,983.57 62,542,157.96 899,875.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 16,749.77 270,329.83 0.00 0.00 1,980,540.91
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 445.40 74,193.56 0.00 0.00 0.00
A-6 33,286.78 593,488.81 0.00 0.00 4,951,352.64
A-7 67,147.10 67,147.10 0.00 0.00 10,400,783.00
A-8 200,134.96 200,134.96 0.00 0.00 31,000,000.00
A-9 0.00 88.37 0.00 0.00 76,031.13
A-10-1 32,231.57 32,231.57 0.00 0.00 0.00
A-10-2 4,212.12 4,212.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 30,542.67 35,138.46 0.00 0.00 4,726,325.30
M-2 25,451.81 29,281.57 0.00 0.00 3,938,540.54
M-3 16,289.51 18,740.61 0.00 0.00 2,520,719.61
B-1 6,620.59 7,616.80 0.00 0.00 1,024,503.23
B-2 5,160.74 5,544.39 0.00 0.00 394,548.24
B-3 2,060.29 2,060.29 0.00 0.00 628,327.25
-------------------------------------------------------------------------------
440,333.31 1,340,208.44 0.00 0.00 61,641,671.85
===============================================================================
Run: 09/25/00 08:22:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1997-QS2(POOL # 4240)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4240
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 71.816897 8.151453 0.538429 8.689882 0.000000 63.665444
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 7.374816 7.374816 0.044540 7.419356 0.000000 0.000000
A-6 747.691380 75.996385 4.515648 80.512033 0.000000 671.694995
A-7 1000.000000 0.000000 6.455966 6.455966 0.000000 1000.000000
A-8 1000.000000 0.000000 6.455966 6.455966 0.000000 1000.000000
A-9 583.015272 0.676844 0.000000 0.676844 0.000000 582.338427
A-10-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.307545 0.931906 6.193258 7.125164 0.000000 958.375639
M-2 959.307548 0.931906 6.193257 7.125163 0.000000 958.375642
M-3 959.307547 0.931906 6.193259 7.125165 0.000000 958.375641
B-1 959.756144 0.932344 6.196153 7.128497 0.000000 958.823800
B-2 961.138696 0.933682 12.559601 13.493283 0.000000 960.205013
B-3 765.374864 0.000000 2.507232 2.507232 0.000000 764.631343
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1997-QS2 (POOL # 4240)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4240
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,973.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 819.40
SUBSERVICER ADVANCES THIS MONTH 20,359.13
MASTER SERVICER ADVANCES THIS MONTH 749.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 1,471,063.73
(B) TWO MONTHLY PAYMENTS: 4 584,805.41
(C) THREE OR MORE MONTHLY PAYMENTS: 6 406,280.81
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 103,314.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,641,671.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 712
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 87,861.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 839,728.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.79514700 % 17.92407900 % 3.28077400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.50592630 % 18.14614224 % 3.32552170 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,931,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,900,600.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.76206971
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.35
POOL TRADING FACTOR: 37.49858746
................................................................................
Run: 09/25/00 08:22:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS3(POOL # 4244)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4244
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FGS6 32,109,000.00 0.00 7.250000 % 0.00
A-2 76110FGT4 26,579,000.00 0.00 7.500000 % 0.00
A-3 76110FGU1 16,821,000.00 0.00 7.500000 % 0.00
A-4 76110FGV9 23,490,000.00 12,925,746.41 7.750000 % 796,237.02
A-5 76110FGW7 7,138,000.00 7,138,000.00 7.750000 % 0.00
A-6 76110FGX5 1,000,000.00 1,000,000.00 7.750000 % 0.00
A-7 76110FGY3 15,374,000.00 0.00 9.500000 % 0.00
A-8 76110FGZ0 27,500,000.00 27,500,000.00 7.750000 % 0.00
A-9 76110FHA4 107,351.50 67,229.07 0.000000 % 109.13
A-10-1 97QS3A101 0.00 0.00 0.792517 % 0.00
A-10-2 97QS3A102 0.00 0.00 0.486744 % 0.00
R 76110FHC0 100.00 0.00 7.750000 % 0.00
M-1 76110FHD8 5,346,700.00 5,140,169.50 7.750000 % 6,552.03
M-2 76110FHE6 4,112,900.00 3,954,028.32 7.750000 % 5,040.09
M-3 76110FHF3 2,632,200.00 2,530,524.25 7.750000 % 3,225.59
B-1 1,069,400.00 1,028,091.59 7.750000 % 1,310.48
B-2 411,200.00 395,316.30 7.750000 % 503.90
B-3 823,585.68 444,747.20 7.750000 % 566.91
-------------------------------------------------------------------------------
164,514,437.18 62,123,852.64 813,545.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 83,373.27 879,610.29 0.00 0.00 12,129,509.39
A-5 46,041.31 46,041.31 0.00 0.00 7,138,000.00
A-6 6,450.17 6,450.17 0.00 0.00 1,000,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 177,379.69 177,379.69 0.00 0.00 27,500,000.00
A-9 0.00 109.13 0.00 0.00 67,119.94
A-10-1 31,435.51 31,435.51 0.00 0.00 0.00
A-10-2 5,859.89 5,859.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,154.97 39,707.00 0.00 0.00 5,133,617.47
M-2 25,504.15 30,544.24 0.00 0.00 3,948,988.23
M-3 16,322.31 19,547.90 0.00 0.00 2,527,298.66
B-1 6,631.37 7,941.85 0.00 0.00 1,026,781.11
B-2 2,549.85 3,053.75 0.00 0.00 394,812.40
B-3 2,868.70 3,435.61 0.00 0.00 427,283.58
-------------------------------------------------------------------------------
437,571.19 1,251,116.34 0.00 0.00 61,293,410.78
===============================================================================
Run: 09/25/00 08:22:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS3(POOL # 4244)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4244
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 550.265918 33.896851 3.549309 37.446160 0.000000 516.369067
A-5 1000.000000 0.000000 6.450170 6.450170 0.000000 1000.000000
A-6 1000.000000 0.000000 6.450170 6.450170 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 6.450171 6.450171 0.000000 1000.000000
A-9 626.251799 1.016567 0.000000 1.016567 0.000000 625.235232
A-10-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.372342 1.225434 6.201016 7.426450 0.000000 960.146907
M-2 961.372346 1.225435 6.201014 7.426449 0.000000 960.146911
M-3 961.372331 1.225435 6.201014 7.426449 0.000000 960.146896
B-1 961.372349 1.225435 6.201019 7.426454 0.000000 960.146914
B-2 961.372325 1.225438 6.200997 7.426435 0.000000 960.146887
B-3 540.013275 0.688344 3.483183 4.171527 0.000000 518.808899
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS3 (POOL # 4244)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4244
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,860.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,125.63
SUBSERVICER ADVANCES THIS MONTH 21,591.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 1,285,075.10
(B) TWO MONTHLY PAYMENTS: 2 109,054.45
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,286,900.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,293,410.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 672
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 673,539.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.25715230 % 18.73244400 % 3.01040400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.01797030 % 18.94152114 % 3.01974370 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 667,559.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,602,428.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.79073543
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.42
POOL TRADING FACTOR: 37.25716225
................................................................................
Run: 09/25/00 08:22:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS4(POOL # 4247)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4247
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FHK2 43,231,010.00 0.00 7.250000 % 0.00
A-2 76110FHL0 35,775,000.00 0.00 7.250000 % 0.00
A-3 76110FHM8 22,398,546.00 0.00 7.250000 % 0.00
A-4 76110FHN6 24,498,244.00 981,909.71 10.000000 % 83,288.74
A-5 76110FHP1 17,675,100.00 8,837,187.59 7.500000 % 749,598.62
A-6 76110FHQ9 7,150,100.00 7,150,100.00 7.750000 % 0.00
A-7 76110FHR7 52,000,000.00 52,000,000.00 7.750000 % 0.00
A-8 76110FHS5 155,284.33 110,213.27 0.000000 % 129.24
A-9-1 797QS4A91 0.00 0.00 0.794185 % 0.00
A-9-2 797QS4A92 0.00 0.00 0.455841 % 0.00
R 76110FHU0 100.00 0.00 7.750000 % 0.00
M-1 76110FHV8 7,186,600.00 6,944,473.53 7.750000 % 6,740.24
M-2 76110FHW6 4,975,300.00 4,807,675.27 7.750000 % 4,666.28
M-3 76110FHX4 3,316,900.00 3,205,149.07 7.750000 % 3,110.88
B-1 1,216,200.00 1,175,224.54 7.750000 % 1,140.66
B-2 552,900.00 534,272.03 7.750000 % 518.56
B-3 995,114.30 798,235.73 7.750000 % 774.76
-------------------------------------------------------------------------------
221,126,398.63 86,544,440.74 849,967.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 8,179.54 91,468.28 0.00 0.00 898,620.97
A-5 55,211.93 804,810.55 0.00 0.00 8,087,588.97
A-6 46,160.60 46,160.60 0.00 0.00 7,150,100.00
A-7 335,708.74 335,708.74 0.00 0.00 52,000,000.00
A-8 0.00 129.24 0.00 0.00 110,084.03
A-9-1 45,094.83 45,094.83 0.00 0.00 0.00
A-9-2 6,979.98 6,979.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,833.08 51,573.32 0.00 0.00 6,937,733.29
M-2 31,038.05 35,704.33 0.00 0.00 4,803,008.99
M-3 20,692.24 23,803.12 0.00 0.00 3,202,038.19
B-1 7,587.17 8,727.83 0.00 0.00 1,174,083.88
B-2 3,449.23 3,967.79 0.00 0.00 533,753.47
B-3 5,153.36 5,928.12 0.00 0.00 797,460.97
-------------------------------------------------------------------------------
610,088.75 1,460,056.73 0.00 0.00 85,694,472.76
===============================================================================
Run: 09/25/00 08:22:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS4(POOL # 4247)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4247
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 40.080820 3.399784 0.333883 3.733667 0.000000 36.681036
A-5 499.979496 42.409866 3.123712 45.533578 0.000000 457.569630
A-6 1000.000000 0.000000 6.455938 6.455938 0.000000 1000.000000
A-7 1000.000000 0.000000 6.455937 6.455937 0.000000 1000.000000
A-8 709.751396 0.832280 0.000000 0.832280 0.000000 708.919116
A-9-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.308620 0.937890 6.238427 7.176317 0.000000 965.370730
M-2 966.308619 0.937889 6.238428 7.176317 0.000000 965.370729
M-3 966.308623 0.937888 6.238427 7.176315 0.000000 965.370735
B-1 966.308617 0.937889 6.238423 7.176312 0.000000 965.370729
B-2 966.308609 0.937891 6.238434 7.176325 0.000000 965.370718
B-3 802.154818 0.778564 5.178661 5.957225 0.000000 801.376249
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS4 (POOL # 4247)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4247
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,004.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,137.75
SUBSERVICER ADVANCES THIS MONTH 21,658.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 1,164,061.57
(B) TWO MONTHLY PAYMENTS: 4 300,783.80
(C) THREE OR MORE MONTHLY PAYMENTS: 6 781,524.63
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 412,229.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,694,472.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 935
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 765,963.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.79384940 % 17.30483200 % 2.90131860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.61301230 % 17.43727453 % 2.92728420 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 884,926.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,055,384.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.78989224
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.36
POOL TRADING FACTOR: 38.75361481
................................................................................
Run: 09/25/00 08:22:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS5(POOL # 4248)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4248
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FHZ9 33,300,000.00 0.00 7.250000 % 0.00
A-2 76110FJA2 10,800,000.00 0.00 7.250000 % 0.00
A-3 76110FJB0 29,956,909.00 0.00 10.000000 % 0.00
A-4 76110FJC8 24,000,000.00 0.00 7.250000 % 0.00
A-5 76110FJD6 11,785,091.00 0.00 7.250000 % 0.00
A-6 76110FJE4 18,143,000.00 12,993,686.25 8.000000 % 830,099.86
A-7 76110FJF1 4,767,000.00 4,767,000.00 8.000000 % 0.00
A-8 76110FJG9 0.00 0.00 0.750000 % 0.00
A-9 76110FJH7 42,917,000.00 42,917,000.00 7.250000 % 0.00
A-10 76110FJJ3 340,158.57 185,988.69 0.000000 % 282.68
A-11-1 0.00 0.00 0.679580 % 0.00
A-11-2 0.00 0.00 0.346755 % 0.00
R-I 76110FJL8 100.00 0.00 8.000000 % 0.00
R-II 76110FJM6 100.00 0.00 8.000000 % 0.00
M-1 76110FJN4 6,730,000.00 6,512,575.61 8.000000 % 5,606.61
M-2 76110FJP9 4,330,000.00 4,190,111.80 8.000000 % 3,607.22
M-3 76110FJQ7 2,886,000.00 2,792,762.76 8.000000 % 2,404.26
B-1 1,058,000.00 1,023,819.43 8.000000 % 881.39
B-2 481,000.00 465,865.72 8.000000 % 0.00
B-3 866,066.26 304,665.32 8.000000 % 0.00
-------------------------------------------------------------------------------
192,360,424.83 76,153,475.58 842,882.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 86,566.21 916,666.07 0.00 0.00 12,163,586.39
A-7 31,758.59 31,758.59 0.00 0.00 4,767,000.00
A-8 26,805.06 26,805.06 0.00 0.00 0.00
A-9 259,115.51 259,115.51 0.00 0.00 42,917,000.00
A-10 0.00 282.68 0.00 0.00 185,706.01
A-11-1 33,284.72 33,284.72 0.00 0.00 0.00
A-11-2 5,007.49 5,007.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 43,387.92 48,994.53 0.00 0.00 6,506,969.00
M-2 27,915.26 31,522.48 0.00 0.00 4,186,504.58
M-3 18,605.88 21,010.14 0.00 0.00 2,790,358.50
B-1 6,820.86 7,702.25 0.00 0.00 1,022,938.04
B-2 3,657.72 3,657.72 0.00 0.00 465,865.72
B-3 0.00 0.00 0.00 0.00 304,001.99
-------------------------------------------------------------------------------
542,925.22 1,385,807.24 0.00 0.00 75,309,930.23
===============================================================================
Run: 09/25/00 08:22:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS5(POOL # 4248)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4248
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 716.181792 45.753175 4.771328 50.524503 0.000000 670.428617
A-7 1000.000000 0.000000 6.662175 6.662175 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 6.037596 6.037596 0.000000 1000.000000
A-10 546.770555 0.831024 0.000000 0.831024 0.000000 545.939531
A-11-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.693256 0.833077 6.446942 7.280019 0.000000 966.860178
M-2 967.693256 0.833076 6.446942 7.280018 0.000000 966.860180
M-3 967.693264 0.833077 6.446944 7.280021 0.000000 966.860187
B-1 967.693223 0.833072 6.446938 7.280010 0.000000 966.860151
B-2 968.535800 0.000000 7.604407 7.604407 0.000000 968.535800
B-3 351.780613 0.000000 0.000000 0.000000 0.000000 351.014702
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS5 (POOL # 4248)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4248
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,724.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,013.77
SUBSERVICER ADVANCES THIS MONTH 21,100.98
MASTER SERVICER ADVANCES THIS MONTH 1,849.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 1,118,647.24
(B) TWO MONTHLY PAYMENTS: 4 406,494.80
(C) THREE OR MORE MONTHLY PAYMENTS: 3 436,439.89
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 679,356.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,309,930.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 806
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 219,695.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 777,944.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.87323090 % 17.76477100 % 2.36199790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.66483120 % 17.90445435 % 2.38645490 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 768,975.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,224,147.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.91086247
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.31
POOL TRADING FACTOR: 39.15042832
................................................................................
Run: 09/25/00 08:22:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS6(POOL # 4249)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4249
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FJR5 42,946,000.00 0.00 7.500000 % 0.00
A-2 76110FJS3 15,683,000.00 5,320,333.80 7.500000 % 808,281.18
A-3 76110FJT1 18,746,000.00 18,746,000.00 7.500000 % 0.00
A-4 76110FJU8 2,046,000.00 2,046,000.00 7.500000 % 0.00
A-5 76110FJV6 21,277,000.00 18,452,449.19 7.500000 % 87,039.47
A-6 76110FJW4 164,986.80 68,002.38 0.000000 % 345.04
A-7-1 0.00 0.00 0.833376 % 0.00
A-7-2 0.00 0.00 0.277067 % 0.00
R 76110FJY0 100.00 0.00 7.500000 % 0.00
M-1 2,654,400.00 2,305,159.33 7.500000 % 10,873.34
M-2 76110FKA0 1,061,700.00 922,011.61 7.500000 % 4,349.09
M-3 76110FKB8 690,100.00 599,303.20 7.500000 % 2,826.89
B-1 371,600.00 322,708.41 7.500000 % 1,522.20
B-2 159,300.00 138,340.82 7.500000 % 652.55
B-3 372,446.48 284,833.70 7.500000 % 1,343.55
-------------------------------------------------------------------------------
106,172,633.28 49,205,142.44 917,233.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 33,223.97 841,505.15 0.00 0.00 4,512,052.62
A-3 117,063.42 117,063.42 0.00 0.00 18,746,000.00
A-4 12,776.69 12,776.69 0.00 0.00 2,046,000.00
A-5 115,230.28 202,269.75 0.00 0.00 18,365,409.72
A-6 0.00 345.04 0.00 0.00 67,657.34
A-7-1 28,748.58 28,748.58 0.00 0.00 0.00
A-7-2 1,793.47 1,793.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 14,395.07 25,268.41 0.00 0.00 2,294,285.99
M-2 5,757.70 10,106.79 0.00 0.00 917,662.52
M-3 3,742.48 6,569.37 0.00 0.00 596,476.31
B-1 2,015.22 3,537.42 0.00 0.00 321,186.21
B-2 863.90 1,516.45 0.00 0.00 137,688.27
B-3 1,778.70 3,122.25 0.00 0.00 283,490.15
-------------------------------------------------------------------------------
337,389.48 1,254,622.79 0.00 0.00 48,287,909.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 339.242097 51.538684 2.118470 53.657154 0.000000 287.703413
A-3 1000.000000 0.000000 6.244715 6.244715 0.000000 1000.000000
A-4 1000.000000 0.000000 6.244717 6.244717 0.000000 1000.000000
A-5 867.248634 4.090777 5.415720 9.506497 0.000000 863.157857
A-6 412.168610 2.091319 0.000000 2.091319 0.000000 410.077291
A-7-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 868.429525 4.096346 5.423097 9.519443 0.000000 864.333179
M-2 868.429509 4.096345 5.423095 9.519440 0.000000 864.333164
M-3 868.429503 4.096348 5.423098 9.519446 0.000000 864.333155
B-1 868.429521 4.096340 5.423089 9.519429 0.000000 864.333181
B-2 868.429504 4.096359 5.423101 9.519460 0.000000 864.333145
B-3 764.764108 3.607337 4.775720 8.383057 0.000000 761.156744
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS6 (POOL # 4249)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4249
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,166.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,674.12
MASTER SERVICER ADVANCES THIS MONTH 331.30
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 746,257.09
(B) TWO MONTHLY PAYMENTS: 1 40,801.62
(C) THREE OR MORE MONTHLY PAYMENTS: 2 103,779.07
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 146,684.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,287,909.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 780
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 31,674.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 685,116.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.69470250 % 7.78733600 % 1.51796160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.56249340 % 7.88691183 % 1.53952870 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 503,321.00
SPECIAL HAZARD AMOUNT AVAILABLE 698,574.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56559326
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.34
POOL TRADING FACTOR: 45.48056089
................................................................................
Run: 09/25/00 08:22:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR1(POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3328
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 24,934,336.17 3,556,316.46 8.962446 % 6,881.43
R 0.00 0.00 0.000000 % 0.00
-------------------------------------------------------------------------------
24,934,336.17 3,556,316.46 6,881.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 26,529.44 33,410.87 0.00 0.00 3,549,332.77
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
26,529.44 33,410.87 0.00 0.00 3,549,332.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 142.627277 0.275982 1.063972 1.339954 0.000000 142.347193
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR1 (POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3328
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,109.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 179.83
SUBSERVICER ADVANCES THIS MONTH 970.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 110,230.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,549,332.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 27
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,370.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.41076900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.79
POOL TRADING FACTOR: 14.23471933
Run: 09/25/00 08:22:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR1 (POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3328
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 878.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 119.80
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,808,949.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 371.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.29894056
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.19
POOL TRADING FACTOR: 14.03499305
Run: 09/25/00 08:22:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR1 (POOL # 3328)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3328
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 231.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 60.03
SUBSERVICER ADVANCES THIS MONTH 970.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 110,230.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 740,382.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,999.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.83503490
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.46
POOL TRADING FACTOR: 15.04710776
................................................................................
Run: 09/25/00 08:22:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR2(POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 30,798,565.76 3,652,924.58 9.099017 % 232,733.35
R 0.00 0.00 0.000000 % 0.00
-------------------------------------------------------------------------------
30,798,565.76 3,652,924.58 232,733.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 27,080.33 259,813.68 0.00 0.00 3,420,191.23
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
27,080.33 259,813.68 0.00 0.00 3,420,191.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 118.606970 7.556629 0.879272 8.435901 0.000000 111.050341
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR2 (POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,116.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 158.36
SUBSERVICER ADVANCES THIS MONTH 5,088.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 593,025.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,420,191.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 22
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 230,253.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000220 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000230 % 0.00000000 %
CLASS R - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 2.0304 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.62859200
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.65
POOL TRADING FACTOR: 11.10503384
Run: 09/25/00 08:22:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR2 (POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5.94
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,501.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.62500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.00
POOL TRADING FACTOR: 1.23711387
Run: 09/25/00 08:22:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR2 (POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 540.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 80.84
SUBSERVICER ADVANCES THIS MONTH 2,599.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 296,930.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,632,512.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 119,090.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.03513424
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.71
POOL TRADING FACTOR: 21.99084190
Run: 09/25/00 08:22:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR2 (POOL # 3333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 531.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 71.58
SUBSERVICER ADVANCES THIS MONTH 2,489.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 296,094.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,645,177.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 12
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 111,163.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.31210742
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.52
POOL TRADING FACTOR: 13.87617819
................................................................................
Run: 09/25/00 08:22:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS7(POOL # 4255)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4255
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FKC6 82,491,000.00 2,385,902.14 7.500000 % 1,164,825.91
A-2 76110FKD4 20,984,000.00 0.00 7.500000 % 0.00
A-3 76110FKE2 11,000,000.00 11,000,000.00 7.500000 % 0.00
A-4 76110FKF9 4,000,000.00 4,000,000.00 7.500000 % 0.00
A-5 76110FKG7 17,500,000.00 17,500,000.00 7.750000 % 0.00
A-6 76110FKH5 17,500,000.00 17,500,000.00 7.250000 % 0.00
A-7 76110FKJ1 21,925,000.00 7,483,700.25 9.500000 % 166,403.70
A-8 76110FKP7 156,262.27 38,759.06 0.000000 % 57.22
A-9-1 0.00 0.00 0.836620 % 0.00
A-9-2 0.00 0.00 0.496535 % 0.00
R 76110FKK8 100.00 0.00 7.750000 % 0.00
M-1 76110FKL6 6,697,000.00 6,401,934.69 7.750000 % 5,813.55
M-2 76110FKM4 3,827,000.00 3,658,384.95 7.750000 % 3,322.15
M-3 76110FKN2 2,870,200.00 2,743,740.93 7.750000 % 2,491.57
B-1 1,052,400.00 1,006,031.96 7.750000 % 913.57
B-2 478,400.00 457,322.00 7.750000 % 415.29
B-3 861,188.35 655,283.43 7.750000 % 595.06
-------------------------------------------------------------------------------
191,342,550.62 74,831,059.41 1,344,838.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 14,903.92 1,179,729.83 0.00 0.00 1,221,076.23
A-2 0.00 0.00 0.00 0.00 0.00
A-3 68,713.26 68,713.26 0.00 0.00 11,000,000.00
A-4 24,986.64 24,986.64 0.00 0.00 4,000,000.00
A-5 112,960.42 112,960.42 0.00 0.00 17,500,000.00
A-6 105,672.66 105,672.66 0.00 0.00 17,500,000.00
A-7 59,214.29 225,617.99 0.00 0.00 7,317,296.55
A-8 0.00 57.22 0.00 0.00 38,701.84
A-9-1 43,678.94 43,678.94 0.00 0.00 0.00
A-9-2 5,023.48 5,023.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,323.73 47,137.28 0.00 0.00 6,396,121.14
M-2 23,614.44 26,936.59 0.00 0.00 3,655,062.80
M-3 17,710.52 20,202.09 0.00 0.00 2,741,249.36
B-1 6,493.82 7,407.39 0.00 0.00 1,005,118.39
B-2 2,951.96 3,367.25 0.00 0.00 456,906.71
B-3 4,229.78 4,824.84 0.00 0.00 654,688.37
-------------------------------------------------------------------------------
531,477.86 1,876,315.88 0.00 0.00 73,486,221.39
===============================================================================
Run: 09/25/00 08:22:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS7(POOL # 4255)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4255
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 28.923181 14.120642 0.180673 14.301315 0.000000 14.802539
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1000.000000 0.000000 6.246660 6.246660 0.000000 1000.000000
A-4 1000.000000 0.000000 6.246660 6.246660 0.000000 1000.000000
A-5 1000.000000 0.000000 6.454881 6.454881 0.000000 1000.000000
A-6 1000.000000 0.000000 6.038438 6.038438 0.000000 1000.000000
A-7 341.331824 7.589678 2.700766 10.290444 0.000000 333.742146
A-8 248.038506 0.366179 0.000000 0.366179 0.000000 247.672327
A-9-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.940673 0.868083 6.170484 7.038567 0.000000 955.072591
M-2 955.940672 0.868082 6.170483 7.038565 0.000000 955.072590
M-3 955.940677 0.868082 6.170483 7.038565 0.000000 955.072594
B-1 955.940669 0.868082 6.170487 7.038569 0.000000 955.072587
B-2 955.940635 0.868081 6.170485 7.038566 0.000000 955.072554
B-3 760.906055 0.690975 4.911562 5.602537 0.000000 760.215080
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS7 (POOL # 4255)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4255
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,430.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,035.54
SUBSERVICER ADVANCES THIS MONTH 21,144.74
MASTER SERVICER ADVANCES THIS MONTH 3,438.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 1,097,775.76
(B) TWO MONTHLY PAYMENTS: 6 449,772.91
(C) THREE OR MORE MONTHLY PAYMENTS: 4 362,193.71
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 714,630.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,486,221.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 821
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 433,899.67
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,276,882.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.04781520 % 17.11949000 % 2.83269450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.70095270 % 17.40793452 % 2.88194000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 747,678.00
SPECIAL HAZARD AMOUNT AVAILABLE 925,004.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.85830576
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.46
POOL TRADING FACTOR: 38.40558263
................................................................................
Run: 09/25/00 08:22:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS8(POOL # 4256)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4256
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FKU6 13,399,900.00 0.00 7.000000 % 0.00
A-2 76110FKV4 20,850,000.00 0.00 7.000000 % 0.00
A-3 76110FKW2 16,320,750.00 1,735,186.96 10.000000 % 96,290.40
A-4 76110FKX0 19,700,543.00 0.00 7.000000 % 0.00
A-5 76110FKY8 21,419,142.00 0.00 7.150000 % 0.00
A-6 76110FKZ5 6,323,320.00 0.00 7.250000 % 0.00
A-7 76110FLA9 16,496,308.00 14,851,876.99 7.250000 % 962,904.50
A-8 76110FLB7 25,998,036.00 4,195,523.80 7.500000 % 272,012.00
A-9 76110FLC5 5,000,001.00 5,000,001.00 7.375000 % 0.00
A-10 76110FLD3 54,507,000.00 54,507,000.00 7.500000 % 0.00
A-11 76110FLE1 26,409.16 4,617.51 0.000000 % 6.25
A-12-1 0.00 0.00 0.940170 % 0.00
A-12-2 0.00 0.00 0.654693 % 0.00
R 76110FLG6 100.00 0.00 7.500000 % 0.00
M-1 76110FLH4 7,631,000.00 7,399,296.54 7.500000 % 6,661.53
M-2 76110FLJ0 4,361,000.00 4,228,584.98 7.500000 % 3,806.96
M-3 76110FLK7 3,270,500.00 3,171,196.37 7.500000 % 2,855.00
B-1 1,199,000.00 1,162,594.21 7.500000 % 1,046.67
B-2 545,000.00 528,451.95 7.500000 % 475.76
B-3 981,461.72 772,081.66 7.500000 % 695.12
-------------------------------------------------------------------------------
218,029,470.88 97,556,411.97 1,346,754.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 14,455.78 110,746.18 0.00 0.00 1,638,896.56
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 89,704.58 1,052,609.08 0.00 0.00 13,888,972.49
A-8 26,214.56 298,226.56 0.00 0.00 3,923,511.80
A-9 30,720.43 30,720.43 0.00 0.00 5,000,001.00
A-10 340,571.90 340,571.90 0.00 0.00 54,507,000.00
A-11 0.00 6.25 0.00 0.00 4,611.26
A-12-1 59,858.44 59,858.44 0.00 0.00 0.00
A-12-2 11,526.66 11,526.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,232.45 52,893.98 0.00 0.00 7,392,635.01
M-2 26,421.15 30,228.11 0.00 0.00 4,224,778.02
M-3 19,814.35 22,669.35 0.00 0.00 3,168,341.37
B-1 7,264.14 8,310.81 0.00 0.00 1,161,547.54
B-2 3,301.88 3,777.64 0.00 0.00 527,976.19
B-3 4,824.14 5,519.26 0.00 0.00 771,386.54
-------------------------------------------------------------------------------
680,910.46 2,027,664.65 0.00 0.00 96,209,657.78
===============================================================================
Run: 09/25/00 08:22:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS8(POOL # 4256)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4256
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 106.317844 5.899876 0.885730 6.785606 0.000000 100.417968
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 900.315209 58.370909 5.437858 63.808767 0.000000 841.944300
A-8 161.378490 10.462790 1.008328 11.471118 0.000000 150.915700
A-9 1000.000000 0.000000 6.144085 6.144085 0.000000 1000.000000
A-10 1000.000000 0.000000 6.248223 6.248223 0.000000 1000.000000
A-11 174.845016 0.236660 0.000000 0.236660 0.000000 174.608356
A-12-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.636554 0.872956 6.058505 6.931461 0.000000 968.763597
M-2 969.636547 0.872956 6.058507 6.931463 0.000000 968.763591
M-3 969.636560 0.872955 6.058508 6.931463 0.000000 968.763605
B-1 969.636539 0.872952 6.058499 6.931451 0.000000 968.763586
B-2 969.636606 0.872954 6.058495 6.931449 0.000000 968.763651
B-3 786.665077 0.708229 4.915260 5.623489 0.000000 785.956830
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS8 (POOL # 4256)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4256
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,062.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,916.46
SUBSERVICER ADVANCES THIS MONTH 27,819.53
MASTER SERVICER ADVANCES THIS MONTH 6,240.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 2,385,201.59
(B) TWO MONTHLY PAYMENTS: 5 379,785.24
(C) THREE OR MORE MONTHLY PAYMENTS: 2 153,718.84
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 591,669.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,209,657.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 986
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 762,806.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,258,924.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.30457390 % 15.17048200 % 2.52494360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.07301460 % 15.36826421 % 2.55798460 %
BANKRUPTCY AMOUNT AVAILABLE 113,527.00
FRAUD AMOUNT AVAILABLE 1,163,492.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,574,115.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70831959
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.14
POOL TRADING FACTOR: 44.12690513
................................................................................
Run: 09/25/00 08:22:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS9(POOL # 4263)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4263
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FLL5 53,750,000.00 0.00 6.750000 % 0.00
A-2 76110FLM3 17,420,000.00 0.00 6.750000 % 0.00
A-3 76110FLN1 22,971,538.00 824,720.36 10.000000 % 312,655.08
A-4 76110FLP6 38,010,000.00 0.00 6.750000 % 0.00
A-5 76110FLQ4 17,163,462.00 4,535,962.09 6.750000 % 1,719,602.96
A-6 76110FLR2 29,977,000.00 29,977,000.00 7.250000 % 0.00
A-7 76110FLS0 16,065,000.00 16,065,000.00 7.250000 % 0.00
A-8 76110FLT8 54,645,000.00 54,645,000.00 7.250000 % 0.00
A-9-1 0.00 0.00 1.030470 % 0.00
A-9-2 0.00 0.00 0.734565 % 0.00
R 76110FLV3 100.00 0.00 7.250000 % 0.00
M-1 76110FLW1 8,130,000.00 7,883,838.57 7.250000 % 14,064.97
M-2 76110FLX9 5,420,000.00 5,255,892.34 7.250000 % 9,376.64
M-3 76110FLY7 4,065,000.00 3,941,919.27 7.250000 % 7,032.48
B-1 1,490,500.00 1,445,370.35 7.250000 % 2,578.58
B-2 677,500.00 656,986.56 7.250000 % 1,172.08
B-3 1,219,925.82 1,097,856.77 7.250000 % 1,958.57
-------------------------------------------------------------------------------
271,005,025.82 126,329,546.31 2,068,441.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 6,868.32 319,523.40 0.00 0.00 512,065.28
A-4 0.00 0.00 0.00 0.00 0.00
A-5 25,498.62 1,745,101.58 0.00 0.00 2,816,359.13
A-6 180,996.28 180,996.28 0.00 0.00 29,977,000.00
A-7 96,997.88 96,997.88 0.00 0.00 16,065,000.00
A-8 329,937.68 329,937.68 0.00 0.00 54,645,000.00
A-9-1 92,698.25 92,698.25 0.00 0.00 0.00
A-9-2 11,202.64 11,202.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 47,601.34 61,666.31 0.00 0.00 7,869,773.60
M-2 31,734.23 41,110.87 0.00 0.00 5,246,515.70
M-3 23,800.67 30,833.15 0.00 0.00 3,934,886.79
B-1 8,726.92 11,305.50 0.00 0.00 1,442,791.77
B-2 3,966.77 5,138.85 0.00 0.00 655,814.48
B-3 6,628.68 8,587.25 0.00 0.00 986,870.48
-------------------------------------------------------------------------------
866,658.28 2,935,099.64 0.00 0.00 124,152,077.23
===============================================================================
Run: 09/25/00 08:22:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS9(POOL # 4263)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4263
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 35.901835 13.610542 0.298993 13.909535 0.000000 22.291293
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 264.280137 100.189750 1.485634 101.675384 0.000000 164.090388
A-6 1000.000000 0.000000 6.037838 6.037838 0.000000 1000.000000
A-7 1000.000000 0.000000 6.037839 6.037839 0.000000 1000.000000
A-8 1000.000000 0.000000 6.037838 6.037838 0.000000 1000.000000
A-9-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.721841 1.730009 5.855023 7.585032 0.000000 967.991833
M-2 969.721834 1.730007 5.855024 7.585031 0.000000 967.991827
M-3 969.721838 1.730007 5.855023 7.585030 0.000000 967.991830
B-1 969.721805 1.730010 5.855029 7.585039 0.000000 967.991795
B-2 969.721860 1.730007 5.855011 7.585018 0.000000 967.991852
B-3 899.937318 1.605483 5.433675 7.039158 0.000000 808.959414
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS9 (POOL # 4263)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4263
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,792.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,656.03
SUBSERVICER ADVANCES THIS MONTH 35,566.04
MASTER SERVICER ADVANCES THIS MONTH 803.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 2,737,355.80
(B) TWO MONTHLY PAYMENTS: 10 1,240,700.38
(C) THREE OR MORE MONTHLY PAYMENTS: 5 495,578.92
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 130,560.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 124,152,077.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,349
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 98,698.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,625,723.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.94527290 % 13.52150000 % 2.53322660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.78065570 % 13.73410455 % 2.48523970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,442,552.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,442,552.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.59399488
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.57
POOL TRADING FACTOR: 45.81172502
................................................................................
Run: 09/25/00 08:22:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS10(POOL # 4264)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4264
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FMN0 199,969,492.00 38,970,065.87 7.250000 % 2,038,412.22
A-2 76110FMP5 10,000,000.00 10,000,000.00 7.250000 % 0.00
A-3 76110FMQ3 25,143,000.00 25,143,000.00 7.250000 % 0.00
A-4 76110FMR1 64,916,508.00 62,592,683.39 7.250000 % 153,764.65
A-5 76110FMS9 76,250.57 56,908.66 0.000000 % 62.04
A-6-1 0.00 0.00 0.992814 % 0.00
A-6-2 0.00 0.00 0.689399 % 0.00
R 76110FMU4 100.00 0.00 7.250000 % 0.00
M-1 76110FMV2 10,602,000.00 10,262,177.50 7.250000 % 18,609.51
M-2 76110FMW0 6,524,000.00 6,314,888.33 7.250000 % 11,451.46
M-3 76110FMX8 4,893,000.00 4,736,166.22 7.250000 % 8,588.60
B-1 76110FMY6 1,794,000.00 1,736,497.49 7.250000 % 3,148.98
B-2 76110FMZ3 816,000.00 789,845.01 7.250000 % 1,432.31
B-3 76110FNA7 1,468,094.11 1,287,085.92 7.250000 % 2,333.99
-------------------------------------------------------------------------------
326,202,444.68 161,889,318.39 2,237,803.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 235,346.66 2,273,758.88 0.00 0.00 36,931,653.65
A-2 60,391.65 60,391.65 0.00 0.00 10,000,000.00
A-3 151,842.73 151,842.73 0.00 0.00 25,143,000.00
A-4 378,007.55 531,772.20 0.00 0.00 62,438,918.74
A-5 0.00 62.04 0.00 0.00 56,846.62
A-6-1 106,326.66 106,326.66 0.00 0.00 0.00
A-6-2 19,134.76 19,134.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,974.99 80,584.50 0.00 0.00 10,243,567.99
M-2 38,136.65 49,588.11 0.00 0.00 6,303,436.87
M-3 28,602.49 37,191.09 0.00 0.00 4,727,577.62
B-1 10,487.00 13,635.98 0.00 0.00 1,733,348.51
B-2 4,770.00 6,202.31 0.00 0.00 788,412.70
B-3 7,772.92 10,106.91 0.00 0.00 1,249,422.10
-------------------------------------------------------------------------------
1,102,794.06 3,340,597.82 0.00 0.00 159,616,184.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 194.880056 10.193616 1.176913 11.370529 0.000000 184.686440
A-2 1000.000000 0.000000 6.039165 6.039165 0.000000 1000.000000
A-3 1000.000000 0.000000 6.039165 6.039165 0.000000 1000.000000
A-4 964.202871 2.368653 5.822980 8.191633 0.000000 961.834219
A-5 746.337503 0.813633 0.000000 0.813633 0.000000 745.523870
A-6-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.947321 1.755283 5.845594 7.600877 0.000000 966.192038
M-2 967.947322 1.755282 5.845593 7.600875 0.000000 966.192040
M-3 967.947317 1.755283 5.845594 7.600877 0.000000 966.192034
B-1 967.947319 1.755284 5.845596 7.600880 0.000000 966.192035
B-2 967.947316 1.755282 5.845588 7.600870 0.000000 966.192034
B-3 876.705322 1.589810 5.294565 6.884375 0.000000 851.050414
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS10 (POOL # 4264)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4264
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,531.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,563.20
SUBSERVICER ADVANCES THIS MONTH 40,651.44
MASTER SERVICER ADVANCES THIS MONTH 2,295.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 2,597,774.00
(B) TWO MONTHLY PAYMENTS: 6 732,704.58
(C) THREE OR MORE MONTHLY PAYMENTS: 9 775,989.79
FORECLOSURES
NUMBER OF LOANS 11
AGGREGATE PRINCIPAL BALANCE 1,129,261.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 159,616,184.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,600
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 291,066.80
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,856,349.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.47365360 % 13.16994000 % 2.35640590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.30316520 % 13.32858726 % 2.36349900 %
BANKRUPTCY AMOUNT AVAILABLE 141,228.00
FRAUD AMOUNT AVAILABLE 1,834,883.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,834,883.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.50615283
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.72
POOL TRADING FACTOR: 48.93163353
................................................................................
Run: 09/25/00 08:22:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS11(POOL # 4265)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4265
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FLZ4 99,650,000.00 49,855,788.00 7.000000 % 582,167.28
A-2 76110FMD2 43,142.76 12,506.02 0.000000 % 124.45
A-3-1 0.00 0.00 1.074048 % 0.00
A-3-2 0.00 0.00 0.650041 % 0.00
R 76110FMF7 100.00 0.00 7.000000 % 0.00
M-1 76110FMG5 3,043,000.00 2,679,561.32 7.000000 % 12,457.04
M-2 76110FMH3 892,000.00 785,464.55 7.000000 % 3,651.55
M-3 76110FMJ9 419,700.00 369,573.42 7.000000 % 1,718.11
B-1 76110FMK6 367,000.00 323,167.59 7.000000 % 1,502.38
B-2 76110FML4 262,400.00 231,060.40 7.000000 % 1,074.18
B-3 76110FMM2 263,388.53 231,930.90 7.000000 % 1,078.24
-------------------------------------------------------------------------------
104,940,731.29 54,489,052.20 603,773.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 290,577.09 872,744.37 0.00 0.00 49,273,620.72
A-2 0.00 124.45 0.00 0.00 12,381.57
A-3-1 38,714.54 38,714.54 0.00 0.00 0.00
A-3-2 6,060.53 6,060.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 15,617.42 28,074.46 0.00 0.00 2,667,104.28
M-2 4,577.97 8,229.52 0.00 0.00 781,813.00
M-3 2,154.00 3,872.11 0.00 0.00 367,855.31
B-1 1,883.53 3,385.91 0.00 0.00 321,665.21
B-2 1,346.70 2,420.88 0.00 0.00 229,986.22
B-3 1,351.77 2,430.01 0.00 0.00 230,852.66
-------------------------------------------------------------------------------
362,283.55 966,056.78 0.00 0.00 53,885,278.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 500.308961 5.842120 2.915977 8.758097 0.000000 494.466841
A-2 289.875288 2.884609 0.000000 2.884609 0.000000 286.990679
A-3-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 880.565665 4.093671 5.132244 9.225915 0.000000 876.471995
M-2 880.565639 4.093666 5.132253 9.225919 0.000000 876.471973
M-3 880.565690 4.093662 5.132237 9.225899 0.000000 876.472028
B-1 880.565640 4.093678 5.132234 9.225912 0.000000 876.471962
B-2 880.565549 4.093674 5.132241 9.225915 0.000000 876.471875
B-3 880.565680 4.093686 5.132228 9.225914 0.000000 876.471956
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS11 (POOL # 4265)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4265
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,330.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,996.81
SUBSERVICER ADVANCES THIS MONTH 11,736.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,024,160.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 37,980.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,885,278.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 712
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 350,392.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.51789440 % 7.03899100 % 1.44311440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.46272630 % 7.08314527 % 1.45250050 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 631,583.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,557,847.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31712844
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.78
POOL TRADING FACTOR: 51.34829757
................................................................................
Run: 09/25/00 08:22:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS12(POOL # 4270)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4270
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FNB5 57,575,000.00 0.00 7.000000 % 0.00
A-2 76110FNC3 22,405,757.00 3,351,438.44 9.000000 % 247,846.39
A-3 76110FND1 62,824,125.00 0.00 7.000000 % 0.00
A-4 76110FNE9 24,294,118.00 15,640,047.35 6.875000 % 1,156,616.57
A-5 76110FNF6 26,000,000.00 26,000,000.00 7.250000 % 0.00
A-6 76110FNG4 22,583,041.00 22,583,041.00 7.250000 % 0.00
A-7 76110FNR0 59,318,800.00 57,273,034.76 7.250000 % 52,177.31
A-8-1 0.00 0.00 0.925242 % 0.00
A-8-2 0.00 0.00 0.718483 % 0.00
R 76110FNJ8 100.00 0.00 7.250000 % 0.00
M-1 76110FNK5 10,433,600.00 10,134,708.76 7.250000 % 9,233.00
M-2 76110FNL3 4,471,600.00 4,343,502.13 7.250000 % 3,957.05
M-3 76110FNM1 4,471,500.00 4,343,405.01 7.250000 % 3,956.96
B-1 76110FNN9 1,639,600.00 1,593,781.38 7.250000 % 1,451.98
B-2 76110FNP4 745,200.00 724,906.13 7.250000 % 660.41
B-3 76110FNQ2 1,341,561.05 894,119.72 7.250000 % 599.83
-------------------------------------------------------------------------------
298,104,002.05 146,881,984.68 1,476,499.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 25,122.91 272,969.30 0.00 0.00 3,103,592.05
A-3 0.00 0.00 0.00 0.00 0.00
A-4 89,558.52 1,246,175.09 0.00 0.00 14,483,430.78
A-5 157,002.83 157,002.83 0.00 0.00 26,000,000.00
A-6 136,369.29 136,369.29 0.00 0.00 22,583,041.00
A-7 345,847.27 398,024.58 0.00 0.00 57,220,857.45
A-8-1 94,971.76 94,971.76 0.00 0.00 0.00
A-8-2 14,149.52 14,149.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,199.15 70,432.15 0.00 0.00 10,125,475.76
M-2 26,228.54 30,185.59 0.00 0.00 4,339,545.08
M-3 26,227.96 30,184.92 0.00 0.00 4,339,448.05
B-1 9,624.17 11,076.15 0.00 0.00 1,592,329.40
B-2 4,377.40 5,037.81 0.00 0.00 724,245.72
B-3 5,399.20 5,999.03 0.00 0.00 893,305.15
-------------------------------------------------------------------------------
996,078.52 2,472,578.02 0.00 0.00 145,405,270.44
===============================================================================
Run: 09/25/00 08:22:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS12(POOL # 4270)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4270
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 149.579344 11.061728 1.121270 12.182998 0.000000 138.517616
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 643.779179 47.608914 3.686428 51.295342 0.000000 596.170266
A-5 1000.000000 0.000000 6.038570 6.038570 0.000000 1000.000000
A-6 1000.000000 0.000000 6.038571 6.038571 0.000000 1000.000000
A-7 965.512363 0.879608 5.830315 6.709923 0.000000 964.632755
A-8-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.353010 0.884929 5.865583 6.750512 0.000000 970.468080
M-2 971.353012 0.884929 5.865583 6.750512 0.000000 970.468083
M-3 971.353016 0.884929 5.865584 6.750513 0.000000 970.468087
B-1 972.055001 0.885570 5.869828 6.755398 0.000000 971.169432
B-2 972.767217 0.886218 5.874128 6.760346 0.000000 971.880998
B-3 666.477101 0.447113 4.024565 4.471678 0.000000 665.869919
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS12 (POOL # 4270)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4270
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,299.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,529.85
SUBSERVICER ADVANCES THIS MONTH 23,420.57
MASTER SERVICER ADVANCES THIS MONTH 7,275.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 1,866,710.89
(B) TWO MONTHLY PAYMENTS: 6 389,287.55
(C) THREE OR MORE MONTHLY PAYMENTS: 4 407,010.33
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 375,654.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 145,405,270.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,512
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 7
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 972,854.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,342,900.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.99855300 % 12.81410800 % 2.18733920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.86000600 % 12.93245343 % 2.20754050 %
BANKRUPTCY AMOUNT AVAILABLE 117,002.00
FRAUD AMOUNT AVAILABLE 1,666,251.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,666,251.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.47173792
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.59
POOL TRADING FACTOR: 48.77669184
................................................................................
Run: 09/25/00 08:21:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR3(POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 25,117,531.34 4,490,017.71 8.450293 % 153,789.69
R 0.00 0.00 0.000000 % 0.00
-------------------------------------------------------------------------------
25,117,531.34 4,490,017.71 153,789.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 31,573.42 185,363.11 0.00 0.00 4,336,228.02
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
31,573.42 185,363.11 0.00 0.00 4,336,228.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 178.760311 6.122803 1.257027 7.379830 0.000000 172.637508
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QPCR3 (POOL # 3359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,401.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 219.48
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,336,228.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 37
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 150,340.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.10180737
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.60
POOL TRADING FACTOR: 17.26375081
................................................................................
Run: 09/25/00 08:22:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS13(POOL # 4277)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4277
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FNS8 31,499,000.00 11,635,276.40 7.250000 % 367,824.10
A-2 76110FNT6 30,750,000.00 0.00 7.250000 % 0.00
A-3 76110FNU3 40,799,000.00 19,504,760.89 7.250000 % 963,722.91
A-4 76110FNV1 6,745,000.00 6,745,000.00 7.250000 % 0.00
A-5 76110FNW9 4,235,415.00 4,235,415.00 7.250000 % 0.00
A-6 76110FNX7 10,499,000.00 10,499,000.00 7.250000 % 0.00
A-7 76110fNY5 62,999,000.00 61,137,772.77 7.250000 % 67,421.40
A-8 76110FNZ2 15,495,000.00 0.00 7.250000 % 0.00
A-9 76110FPA5 68,339,000.00 30,967,070.75 7.000000 % 978,956.97
A-10 76110fPB3 0.00 0.00 7.250000 % 0.00
A-11 76110FPC1 100,038,312.00 51,787,793.84 0.000000 % 904,461.70
A-12 76110FPD9 0.00 0.00 7.250000 % 0.00
A-13 76110FPE7 0.00 0.00 8.980000 % 0.00
A-14 76110FPF4 0.00 0.00 5.520000 % 0.00
A-15 76110FPG2 26,249,000.00 9,696,002.07 7.000000 % 306,518.14
A-16 76110FPH0 2,386,273.00 881,454.85 10.000000 % 27,865.29
A-17 76110FPJ6 139,012.74 124,651.33 0.000000 % 148.26
A-18-1 0.00 0.00 0.901198 % 0.00
A-18-2 0.00 0.00 0.597923 % 0.00
R-I 76110FPL1 100.00 0.00 7.250000 % 0.00
R-II 76110FPM9 100.00 0.00 7.250000 % 0.00
M-1 76110FPN7 16,267,000.00 15,809,662.86 7.250000 % 14,173.89
M-2 76110FPP2 5,422,000.00 5,269,563.65 7.250000 % 4,724.34
M-3 76110FPQ0 6,507,000.00 6,324,059.53 7.250000 % 5,669.73
B-1 76110FPR8 2,386,000.00 2,318,919.01 7.250000 % 2,078.99
B-2 76110FPS6 1,085,000.00 1,054,495.85 7.250000 % 945.39
B-3 76110FPT4 1,952,210.06 1,714,805.98 7.250000 % 1,537.38
-------------------------------------------------------------------------------
433,792,422.80 239,705,704.78 3,646,048.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 70,261.22 438,085.32 0.00 0.00 11,267,452.30
A-2 0.00 0.00 0.00 0.00 0.00
A-3 117,782.18 1,081,505.09 0.00 0.00 18,541,037.98
A-4 40,730.61 40,730.61 0.00 0.00 6,745,000.00
A-5 25,576.14 25,576.14 0.00 0.00 4,235,415.00
A-6 63,399.66 63,399.66 0.00 0.00 10,499,000.00
A-7 369,188.86 436,610.26 0.00 0.00 61,070,351.37
A-8 0.00 0.00 0.00 0.00 0.00
A-9 180,550.69 1,159,507.66 0.00 0.00 29,988,113.78
A-10 6,448.24 6,448.24 0.00 0.00 0.00
A-11 0.00 904,461.70 0.00 0.00 50,883,332.14
A-12 156,363.86 156,363.86 0.00 0.00 0.00
A-13 96,837.76 96,837.76 0.00 0.00 0.00
A-14 59,526.10 59,526.10 0.00 0.00 0.00
A-15 56,531.65 363,049.79 0.00 0.00 9,389,483.93
A-16 7,341.78 35,207.07 0.00 0.00 853,589.56
A-17 0.00 148.26 0.00 0.00 124,503.07
A-18-1 137,260.17 137,260.17 0.00 0.00 0.00
A-18-2 28,309.29 28,309.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 95,468.82 109,642.71 0.00 0.00 15,795,488.97
M-2 31,820.99 36,545.33 0.00 0.00 5,264,839.31
M-3 38,188.70 43,858.43 0.00 0.00 6,318,389.80
B-1 14,003.12 16,082.11 0.00 0.00 2,316,840.02
B-2 6,367.72 7,313.11 0.00 0.00 1,053,550.46
B-3 10,355.10 11,892.48 0.00 0.00 1,680,754.01
-------------------------------------------------------------------------------
1,612,312.66 5,258,361.15 0.00 0.00 236,027,141.70
===============================================================================
Run: 09/25/00 08:22:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS13(POOL # 4277)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4277
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 369.385580 11.677326 2.230586 13.907912 0.000000 357.708254
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 478.069582 23.621239 2.886889 26.508128 0.000000 454.448344
A-4 1000.000000 0.000000 6.038638 6.038638 0.000000 1000.000000
A-5 1000.000000 0.000000 6.038638 6.038638 0.000000 1000.000000
A-6 1000.000000 0.000000 6.038638 6.038638 0.000000 1000.000000
A-7 970.456242 1.070198 5.860234 6.930432 0.000000 969.386044
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 453.139068 14.325012 2.641986 16.966998 0.000000 438.814056
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 517.679605 9.041153 0.000000 9.041153 0.000000 508.638452
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 369.385579 11.677326 2.153669 13.830995 0.000000 357.708253
A-16 369.385586 11.677326 3.076672 14.753998 0.000000 357.708260
A-17 896.689972 1.066521 0.000000 1.066521 0.000000 895.623452
A-18-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.885588 0.871328 5.868865 6.740193 0.000000 971.014260
M-2 971.885586 0.871328 5.868866 6.740194 0.000000 971.014259
M-3 971.885589 0.871328 5.868864 6.740192 0.000000 971.014262
B-1 971.885587 0.871329 5.868868 6.740197 0.000000 971.014258
B-2 971.885576 0.871327 5.868866 6.740193 0.000000 971.014249
B-3 878.392144 0.787507 5.304296 6.091803 0.000000 860.949362
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-QS13 (POOL # 4277)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4277
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,410.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 40,318.80
MASTER SERVICER ADVANCES THIS MONTH 2,636.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 3,146,325.75
(B) TWO MONTHLY PAYMENTS: 4 399,761.66
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,037,901.28
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 722,259.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 236,027,141.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,234
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 366,378.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,381,714.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.43819850 % 11.43800200 % 2.12379930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.25286150 % 11.59981767 % 2.14119880 %
BANKRUPTCY AMOUNT AVAILABLE 240,007.00
FRAUD AMOUNT AVAILABLE 2,579,320.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,579,320.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35602263
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.79
POOL TRADING FACTOR: 54.41015778
................................................................................
Run: 09/25/00 08:22:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS1(POOL # 4281)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4281
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FPU1 64,326,000.00 0.00 7.000000 % 0.00
A-2 76110FPV9 117,395,000.00 41,428,570.99 7.000000 % 1,298,624.76
A-3 76110FPW7 51,380,000.00 46,266,232.28 7.000000 % 1,187,053.32
A-4 76110FPX5 1,862,000.00 1,862,000.00 7.000000 % 0.00
A-5 76110FPY3 65,040,000.00 65,040,000.00 7.000000 % 0.00
A-6-1 0.00 0.00 1.114652 % 0.00
A-6-2 0.00 0.00 0.883736 % 0.00
R 76110FQB2 100.00 0.00 7.000000 % 0.00
M-1 76110FQC0 11,351,500.00 11,051,302.90 7.000000 % 13,215.49
M-2 76110FQD8 4,054,000.00 3,949,941.36 7.000000 % 4,723.46
M-3 76110FQE6 4,865,000.00 4,751,152.07 7.000000 % 5,681.58
B-1 76110FQF3 1,783,800.00 1,745,748.86 7.000000 % 2,087.62
B-2 76110FQG1 810,800.00 795,520.43 7.000000 % 951.31
B-3 76110FQH9 1,459,579.11 1,278,255.46 7.000000 % 1,528.58
-------------------------------------------------------------------------------
324,327,779.11 178,168,724.35 2,513,866.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 241,562.48 1,540,187.24 0.00 0.00 40,129,946.23
A-3 269,770.00 1,456,823.32 0.00 0.00 45,079,178.96
A-4 10,856.99 10,856.99 0.00 0.00 1,862,000.00
A-5 379,236.44 379,236.44 0.00 0.00 65,040,000.00
A-6-1 129,790.53 129,790.53 0.00 0.00 0.00
A-6-2 28,252.56 28,252.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 64,438.14 77,653.63 0.00 0.00 11,038,087.41
M-2 23,031.39 27,754.85 0.00 0.00 3,945,217.90
M-3 27,703.10 33,384.68 0.00 0.00 4,745,470.49
B-1 10,179.15 12,266.77 0.00 0.00 1,743,661.24
B-2 4,638.54 5,589.85 0.00 0.00 794,569.12
B-3 7,453.28 8,981.86 0.00 0.00 1,257,984.99
-------------------------------------------------------------------------------
1,196,912.60 3,710,778.72 0.00 0.00 175,636,116.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 352.898939 11.062011 2.057690 13.119701 0.000000 341.836929
A-3 900.471629 23.103412 5.250487 28.353899 0.000000 877.368216
A-4 1000.000000 0.000000 5.830822 5.830822 0.000000 1000.000000
A-5 1000.000000 0.000000 5.830819 5.830819 0.000000 1000.000000
A-6-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.554411 1.164206 5.676619 6.840825 0.000000 972.390205
M-2 974.331860 1.165136 5.681152 6.846288 0.000000 973.166724
M-3 976.598576 1.167848 5.694368 6.862216 0.000000 975.430728
B-1 978.668494 1.170322 5.706441 6.876763 0.000000 977.498172
B-2 981.154946 1.173298 5.720942 6.894240 0.000000 979.981648
B-3 875.769906 1.047275 5.106458 6.153733 0.000000 861.882019
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS1 (POOL # 4281)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4281
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,848.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 44,559.24
MASTER SERVICER ADVANCES THIS MONTH 2,744.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 2,605,831.67
(B) TWO MONTHLY PAYMENTS: 11 1,133,948.40
(C) THREE OR MORE MONTHLY PAYMENTS: 8 665,462.52
FORECLOSURES
NUMBER OF LOANS 13
AGGREGATE PRINCIPAL BALANCE 1,325,685.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 175,636,116.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,673
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 346,382.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,193,478.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.76988840 % 11.08634300 % 2.14376840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.60583500 % 11.23275566 % 2.16140930 %
BANKRUPTCY AMOUNT AVAILABLE 101,905.00
FRAUD AMOUNT AVAILABLE 1,950,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,950,206.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34662116
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.42
POOL TRADING FACTOR: 54.15389234
................................................................................
Run: 09/25/00 08:22:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS2(POOL # 4284)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4284
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FQJ5 20,000,000.00 4,486,488.37 6.750000 % 363,226.27
A-2 76110FQK2 158,282,400.00 35,506,607.22 6.500000 % 2,874,616.29
A-3 76110FQL0 82,584,000.00 82,584,000.00 6.750000 % 0.00
A-4 76110FQM8 38,888,850.00 14,729,192.92 7.220000 % 565,663.17
A-5 76110FQN6 0.00 0.00 1.805775 % 0.00
A-6 76110FQP1 13,504,750.00 5,031,269.94 7.120000 % 198,394.19
A-7 76110FQQ9 86,753,900.00 86,753,900.00 7.000000 % 0.00
A-8 76110FQR7 138,732.69 116,506.82 0.000000 % 158.25
A-9-1 0.00 0.00 1.041221 % 0.00
A-9-2 0.00 0.00 0.713717 % 0.00
R-I 76110FQT3 100.00 0.00 7.000000 % 0.00
R-II 76110FQU0 100.00 0.00 7.000000 % 0.00
M-1 76110FQV8 17,350,800.00 16,887,241.08 7.000000 % 14,992.39
M-2 76110FQW6 5,422,000.00 5,277,141.17 7.000000 % 4,685.01
M-3 76110FQX4 5,422,000.00 5,277,141.17 7.000000 % 4,685.01
B-1 76110FQY2 2,385,700.00 2,321,961.62 7.000000 % 2,061.42
B-2 76110FQZ9 1,084,400.00 1,055,428.25 7.000000 % 937.00
B-3 76110FRA3 1,952,351.82 1,638,427.56 7.000000 % 0.00
-------------------------------------------------------------------------------
433,770,084.51 261,665,306.12 4,029,419.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 25,229.53 388,455.80 0.00 0.00 4,123,262.10
A-2 192,274.36 3,066,890.65 0.00 0.00 32,631,990.93
A-3 464,406.76 464,406.76 0.00 0.00 82,584,000.00
A-4 88,596.17 654,259.34 0.00 0.00 14,163,529.75
A-5 29,727.58 29,727.58 0.00 0.00 0.00
A-6 29,843.96 228,238.15 0.00 0.00 4,832,875.75
A-7 505,924.71 505,924.71 0.00 0.00 86,753,900.00
A-8 0.00 158.25 0.00 0.00 116,348.57
A-9-1 168,030.88 168,030.88 0.00 0.00 0.00
A-9-2 40,407.47 40,407.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 98,481.71 113,474.10 0.00 0.00 16,872,248.69
M-2 30,774.82 35,459.83 0.00 0.00 5,272,456.16
M-3 30,774.82 35,459.83 0.00 0.00 5,272,456.16
B-1 13,541.04 15,602.46 0.00 0.00 2,319,900.20
B-2 6,154.96 7,091.96 0.00 0.00 1,054,491.25
B-3 5,769.62 5,769.62 0.00 0.00 1,636,972.96
-------------------------------------------------------------------------------
1,729,938.39 5,759,357.39 0.00 0.00 257,634,432.52
===============================================================================
Run: 09/25/00 08:22:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS2(POOL # 4284)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4284
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 224.324419 18.161314 1.261477 19.422791 0.000000 206.163105
A-2 224.324418 18.161314 1.214755 19.376069 0.000000 206.163104
A-3 1000.000000 0.000000 5.623447 5.623447 0.000000 1000.000000
A-4 378.751054 14.545639 2.278190 16.823829 0.000000 364.205415
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 372.555578 14.690697 2.209886 16.900583 0.000000 357.864881
A-7 1000.000000 0.000000 5.831723 5.831723 0.000000 1000.000000
A-8 839.793563 1.140683 0.000000 1.140683 0.000000 838.652880
A-9-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.283139 0.864075 5.675918 6.539993 0.000000 972.419064
M-2 973.283137 0.864074 5.675917 6.539991 0.000000 972.419063
M-3 973.283137 0.864074 5.675917 6.539991 0.000000 972.419063
B-1 973.283154 0.864073 5.675919 6.539992 0.000000 972.419080
B-2 973.283152 0.864072 5.675913 6.539985 0.000000 972.419080
B-3 839.207126 0.000000 2.955215 2.955215 0.000000 838.462076
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS2 (POOL # 4284)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4284
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,027.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 67,620.46
MASTER SERVICER ADVANCES THIS MONTH 4,874.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 43 4,976,823.09
(B) TWO MONTHLY PAYMENTS: 5 869,492.53
(C) THREE OR MORE MONTHLY PAYMENTS: 11 1,137,254.25
FORECLOSURES
NUMBER OF LOANS 17
AGGREGATE PRINCIPAL BALANCE 1,941,815.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 257,634,432.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,357
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 648,107.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,798,519.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.59033080 % 10.49193200 % 1.91773670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.40728230 % 10.64188538 % 1.94602430 %
BANKRUPTCY AMOUNT AVAILABLE 110,151.00
FRAUD AMOUNT AVAILABLE 2,788,933.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,788,933.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23399889
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.79
POOL TRADING FACTOR: 59.39423711
................................................................................
Run: 09/25/00 08:22:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS3(POOL # 4285)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4285
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FRB1 115,517,963.00 73,627,929.32 6.500000 % 1,781,442.80
A-2 76110FRC9 34,880,737.00 16,322,236.01 6.500000 % 103,029.19
A-3-1 0.00 0.00 1.238647 % 0.00
A-3-2 0.00 0.00 0.982277 % 0.00
R 76110FRE5 100.00 0.00 6.500000 % 0.00
M-1 76110FRF2 3,927,000.00 3,523,324.80 6.500000 % 15,202.70
M-2 76110FRG0 785,100.00 704,395.82 6.500000 % 3,039.38
M-3 76110FRH8 707,000.00 634,324.08 6.500000 % 2,737.03
B-1 76110FRJ4 471,200.00 422,763.09 6.500000 % 1,824.17
B-2 76110FRK1 314,000.00 281,722.43 6.500000 % 1,215.60
B-3 76110FRL9 471,435.62 389,720.23 6.500000 % 1,681.58
-------------------------------------------------------------------------------
157,074,535.62 95,906,415.78 1,910,172.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 398,058.31 2,179,501.11 0.00 0.00 71,846,486.52
A-2 88,243.71 191,272.90 0.00 0.00 16,219,206.82
A-3-1 78,942.38 78,942.38 0.00 0.00 0.00
A-3-2 15,752.82 15,752.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 19,048.33 34,251.03 0.00 0.00 3,508,122.10
M-2 3,808.21 6,847.59 0.00 0.00 701,356.44
M-3 3,429.38 6,166.41 0.00 0.00 631,587.05
B-1 2,285.61 4,109.78 0.00 0.00 420,938.92
B-2 1,523.09 2,738.69 0.00 0.00 280,506.83
B-3 2,106.96 3,788.54 0.00 0.00 388,038.64
-------------------------------------------------------------------------------
613,198.80 2,523,371.25 0.00 0.00 93,996,243.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 637.372123 15.421349 3.445856 18.867205 0.000000 621.950774
A-2 467.944127 2.953756 2.529869 5.483625 0.000000 464.990371
A-3-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 897.205195 3.871327 4.850606 8.721933 0.000000 893.333868
M-2 897.205222 3.871328 4.850605 8.721933 0.000000 893.333894
M-3 897.205205 3.871330 4.850608 8.721938 0.000000 893.333876
B-1 897.205199 3.871329 4.850615 8.721944 0.000000 893.333871
B-2 897.205191 3.871338 4.850605 8.721943 0.000000 893.333854
B-3 826.666916 3.566935 4.469242 8.036177 0.000000 823.099960
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS3 (POOL # 4285)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4285
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,896.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 625.17
SUBSERVICER ADVANCES THIS MONTH 12,588.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 1,044,750.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 93,664.12
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 17,662.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,996,243.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,139
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,496,348.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.78951820 % 5.06957200 % 1.14090990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.69065210 % 5.15027561 % 1.15907230 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,040,322.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,158,220.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96954100
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.39
POOL TRADING FACTOR: 59.84180883
Run: 09/25/00 08:22:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS3 (POOL # 4285)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4285
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,222.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,285.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 824,341.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 93,664.12
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 17,662.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,442,147.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,074
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,468,631.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.10004990 % 0.00000000 % 0.00000000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.82328000 % 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,040,322.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,158,220.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01432398
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.75
POOL TRADING FACTOR: 63.36093377
Run: 09/25/00 08:22:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS3 (POOL # 4285)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4285
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,673.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 625.17
SUBSERVICER ADVANCES THIS MONTH 2,303.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 220,408.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,554,095.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 27,716.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.41384260 % 0.00000000 % 0.00000000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.83050810 % 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,040,322.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,158,220.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77452666
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.84
POOL TRADING FACTOR: 48.18716681
................................................................................
Run: 09/25/00 08:22:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS4(POOL # 4290)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4290
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I-1 76110FRM7 135,006,400.00 43,865,446.37 6.500000 % 2,247,035.02
A-I-2 76110FRN5 59,732,445.00 59,732,445.00 6.750000 % 0.00
A-I-3 76110FRP0 41,218,155.00 18,432,916.57 7.120000 % 561,758.76
A-I-4 76110FRQ8 0.00 0.00 1.880000 % 0.00
A-I-5 76110FRR6 64,868,000.00 64,868,000.00 7.000000 % 0.00
A-II 76110FRS4 75,203,000.00 47,615,945.77 7.000000 % 985,515.83
A-V-1 0.00 0.00 0.875948 % 0.00
A-V-2 0.00 0.00 0.622406 % 0.00
R-I 76110FRV7 100.00 0.00 7.000000 % 0.00
R-II 76110FRW5 100.00 0.00 7.000000 % 0.00
M-1 76110FRX3 14,190,000.00 13,834,049.06 7.000000 % 12,365.49
M-2 76110FRY1 5,067,800.00 4,940,676.08 7.000000 % 4,416.20
M-3 76110FRZ8 5,067,800.00 4,940,676.08 7.000000 % 4,416.20
B-1 76110FSA2 2,230,000.00 2,174,061.23 7.000000 % 1,943.27
B-2 76110FSB0 1,216,400.00 1,185,887.05 7.000000 % 1,060.00
B-3 76110FSC8 1,621,792.30 1,169,961.99 7.000000 % 0.00
-------------------------------------------------------------------------------
405,421,992.30 262,760,065.20 3,818,510.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I-1 237,531.79 2,484,566.81 0.00 0.00 41,618,411.35
A-I-2 335,892.18 335,892.18 0.00 0.00 59,732,445.00
A-I-3 109,335.17 671,093.93 0.00 0.00 17,871,157.81
A-I-4 28,869.40 28,869.40 0.00 0.00 0.00
A-I-5 378,280.87 378,280.87 0.00 0.00 64,868,000.00
A-II 277,668.48 1,263,184.31 0.00 0.00 46,630,429.94
A-V-1 153,373.29 153,373.29 0.00 0.00 0.00
A-V-2 27,264.75 27,264.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 80,670.28 93,035.77 0.00 0.00 13,821,683.57
M-2 28,810.49 33,226.69 0.00 0.00 4,936,259.88
M-3 28,810.49 33,226.69 0.00 0.00 4,936,259.88
B-1 12,677.57 14,620.84 0.00 0.00 2,172,117.96
B-2 6,915.24 7,975.24 0.00 0.00 1,184,827.05
B-3 5,347.34 5,347.34 0.00 0.00 1,047,429.26
-------------------------------------------------------------------------------
1,711,447.34 5,529,958.11 0.00 0.00 258,819,021.70
===============================================================================
Run: 09/25/00 08:22:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS4(POOL # 4290)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4290
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I-1 324.913829 16.643915 1.759411 18.403326 0.000000 308.269914
A-I-2 1000.000000 0.000000 5.623279 5.623279 0.000000 1000.000000
A-I-3 447.203825 13.628916 2.652597 16.281513 0.000000 433.574909
A-I-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-I-5 1000.000000 0.000000 5.831548 5.831548 0.000000 1000.000000
A-II 633.165509 13.104741 3.692253 16.796994 0.000000 620.060768
A-V-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-V-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.915367 0.871423 5.685009 6.556432 0.000000 974.043944
M-2 974.915364 0.871423 5.685009 6.556432 0.000000 974.043940
M-3 974.915364 0.871423 5.685009 6.556432 0.000000 974.043940
B-1 974.915350 0.871422 5.685007 6.556429 0.000000 974.043928
B-2 974.915365 0.871424 5.685006 6.556430 0.000000 974.043941
B-3 721.400632 0.000000 3.297179 3.297179 0.000000 645.846734
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS4 (POOL # 4290)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4290
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,254.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,733.27
SUBSERVICER ADVANCES THIS MONTH 53,851.63
MASTER SERVICER ADVANCES THIS MONTH 1,449.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 3,838,134.94
(B) TWO MONTHLY PAYMENTS: 12 1,109,197.15
(C) THREE OR MORE MONTHLY PAYMENTS: 5 646,265.06
FORECLOSURES
NUMBER OF LOANS 14
AGGREGATE PRINCIPAL BALANCE 1,558,290.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 258,819,021.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,341
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 188,209.44
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,365,826.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.25053110 % 9.02549700 % 1.72397210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.14354230 % 9.15473800 % 1.70171970 %
BANKRUPTCY AMOUNT AVAILABLE 194,225.00
FRAUD AMOUNT AVAILABLE 2,756,717.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,756,717.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15456500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.78
POOL TRADING FACTOR: 63.83941341
Run: 09/25/00 08:22:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS4 (POOL # 4290)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4290
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,327.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,733.27
SUBSERVICER ADVANCES THIS MONTH 42,252.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 2,981,356.12
(B) TWO MONTHLY PAYMENTS: 8 689,956.17
(C) THREE OR MORE MONTHLY PAYMENTS: 3 465,809.02
FORECLOSURES
NUMBER OF LOANS 13
AGGREGATE PRINCIPAL BALANCE 1,455,179.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 206,583,507.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,857
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,421,563.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.19729100 % 0.00000000 % 1.72397210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.11167020 % 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 194,225.00
FRAUD AMOUNT AVAILABLE 2,756,717.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,756,717.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13956513
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.51
POOL TRADING FACTOR: 63.69341368
Run: 09/25/00 08:22:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS4 (POOL # 4290)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4290
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,927.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,599.58
MASTER SERVICER ADVANCES THIS MONTH 1,449.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 856,778.82
(B) TWO MONTHLY PAYMENTS: 4 419,240.98
(C) THREE OR MORE MONTHLY PAYMENTS: 2 180,456.04
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 103,111.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,235,513.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 484
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 188,209.44
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 944,263.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.46012140 % 0.00000000 % 1.72397210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.26959160 % 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 194,225.00
FRAUD AMOUNT AVAILABLE 2,756,717.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,756,717.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21388789
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.87
POOL TRADING FACTOR: 64.42343806
................................................................................
Run: 09/25/00 08:22:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS5(POOL # 4299)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4299
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FSD6 151,551,000.00 54,031,981.34 6.750000 % 2,358,197.19
A-2 76110FSE4 75,936,500.00 61,847,428.42 6.750000 % 1,269,798.49
A-3 76110FSF1 17,485,800.00 17,485,800.00 6.750000 % 0.00
A-4 76110FSG9 13,164,700.00 13,164,700.00 6.750000 % 0.00
A-5 76110FSH7 67,790,000.00 67,790,000.00 6.750000 % 0.00
A-6-1 0.00 0.00 1.048249 % 0.00
A-6-2 0.00 0.00 0.837604 % 0.00
R 76110FSK0 100.00 0.00 6.750000 % 0.00
M-1 76110FSL8 12,650,700.00 12,324,400.34 6.750000 % 20,427.20
M-2 76110FSM6 4,216,900.00 4,108,133.46 6.750000 % 6,809.07
M-3 76110FSN4 4,392,600.00 4,279,301.60 6.750000 % 7,092.77
B-1 76110FSP9 1,757,100.00 1,711,779.09 6.750000 % 2,837.21
B-2 76110FSQ7 1,054,300.00 1,027,106.44 6.750000 % 1,702.39
B-3 76110FSR5 1,405,623.28 1,309,925.59 6.750000 % 2,171.15
-------------------------------------------------------------------------------
351,405,323.28 239,080,556.28 3,669,035.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 303,807.58 2,662,004.77 0.00 0.00 51,673,784.15
A-2 347,751.77 1,617,550.26 0.00 0.00 60,577,629.93
A-3 98,318.04 98,318.04 0.00 0.00 17,485,800.00
A-4 74,021.64 74,021.64 0.00 0.00 13,164,700.00
A-5 381,165.28 381,165.28 0.00 0.00 67,790,000.00
A-6-1 158,516.69 158,516.69 0.00 0.00 0.00
A-6-2 40,148.99 40,148.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 69,296.85 89,724.05 0.00 0.00 12,303,973.14
M-2 23,098.95 29,908.02 0.00 0.00 4,101,324.39
M-3 24,061.38 31,154.15 0.00 0.00 4,272,208.83
B-1 9,624.88 12,462.09 0.00 0.00 1,708,941.88
B-2 5,775.14 7,477.53 0.00 0.00 1,025,404.05
B-3 7,365.36 9,536.51 0.00 0.00 1,300,954.97
-------------------------------------------------------------------------------
1,542,952.55 5,211,988.02 0.00 0.00 235,404,721.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 356.526723 15.560420 2.004656 17.565076 0.000000 340.966303
A-2 814.462458 16.721846 4.579507 21.301353 0.000000 797.740611
A-3 1000.000000 0.000000 5.622736 5.622736 0.000000 1000.000000
A-4 1000.000000 0.000000 5.622737 5.622737 0.000000 1000.000000
A-5 1000.000000 0.000000 5.622736 5.622736 0.000000 1000.000000
A-6-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.206988 1.614709 5.477709 7.092418 0.000000 972.592279
M-2 974.206991 1.614710 5.477709 7.092419 0.000000 972.592281
M-3 974.206984 1.614709 5.477708 7.092417 0.000000 972.592276
B-1 974.206983 1.614712 5.477708 7.092420 0.000000 972.592271
B-2 974.207000 1.614711 5.477701 7.092412 0.000000 972.592289
B-3 931.917967 1.544617 5.239925 6.784542 0.000000 925.536013
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS5 (POOL # 4299)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4299
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,225.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,593.81
SUBSERVICER ADVANCES THIS MONTH 45,410.18
MASTER SERVICER ADVANCES THIS MONTH 6,218.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 3,162,595.65
(B) TWO MONTHLY PAYMENTS: 4 720,525.80
(C) THREE OR MORE MONTHLY PAYMENTS: 2 214,794.13
FORECLOSURES
NUMBER OF LOANS 15
AGGREGATE PRINCIPAL BALANCE 1,946,286.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 235,404,721.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,005
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 8
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 820,362.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,213,914.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 142,635.54
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.64338760 % 8.66312000 % 1.69349240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.50199170 % 8.78381123 % 1.71419710 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,483,752.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,483,752.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07695879
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.84
POOL TRADING FACTOR: 66.98951488
................................................................................
Run: 09/25/00 08:22:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS6(POOL # 4301)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4301
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
CB-1 76110FSS3 20,174,375.00 12,953,961.49 6.750000 % 284,556.33
CB-2 76110FST1 39,313,092.00 39,313,092.00 6.750000 % 0.00
CB-3 76110FSU8 13,813,906.00 13,813,906.00 6.750000 % 0.00
CB-4 76110FSV6 16,300,000.00 2,436,806.00 6.750000 % 546,348.15
CB-5 76110FSW4 20,500,000.00 20,500,000.00 6.750000 % 0.00
CB-6 76110FSX2 136,500,000.00 77,468,426.04 6.750000 % 2,326,432.94
CB-7 76110FSY0 28,438,625.00 28,438,625.00 6.750000 % 0.00
NB-1 76110FSZ7 75,900,500.00 39,319,672.58 6.750000 % 659,156.22
NB-2 76110FTA1 4,494,000.00 0.00 6.750000 % 0.00
NB-3 76110FTB9 9,662,500.00 9,662,500.00 6.750000 % 0.00
NB-4 76110FTC7 10,000,000.00 5,439,018.89 6.750000 % 73,193.22
A-P 76110FTE3 57,464.36 51,024.65 0.000000 % 1,427.57
A-V-1 0.00 0.00 0.999174 % 0.00
A-V-2 0.00 0.00 0.718523 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 76110FTG8 13,075,500.00 12,736,168.99 6.750000 % 11,315.40
M-2 76110FTH6 5,029,000.00 4,898,489.09 6.750000 % 4,352.04
M-3 76110FTJ2 4,224,500.00 4,114,867.19 6.750000 % 3,655.84
B-1 76110FTK9 2,011,600.00 1,959,395.62 6.750000 % 1,740.82
B-2 76110FTL7 1,207,000.00 1,175,676.34 6.750000 % 1,044.52
B-3 76110FTM5 1,609,449.28 1,565,590.87 6.750000 % 1,390.94
-------------------------------------------------------------------------------
402,311,611.64 275,847,220.75 3,914,613.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
CB-1 72,834.11 357,390.44 0.00 0.00 12,669,405.16
CB-2 221,039.26 221,039.26 0.00 0.00 39,313,092.00
CB-3 77,669.18 77,669.18 0.00 0.00 13,813,906.00
CB-4 13,701.03 560,049.18 0.00 0.00 1,890,457.85
CB-5 115,261.98 115,261.98 0.00 0.00 20,500,000.00
CB-6 435,569.00 2,762,001.94 0.00 0.00 75,141,993.10
CB-7 159,897.19 159,897.19 0.00 0.00 28,438,625.00
NB-1 221,133.54 880,289.76 0.00 0.00 38,660,516.36
NB-2 0.00 0.00 0.00 0.00 0.00
NB-3 54,341.82 54,341.82 0.00 0.00 9,662,500.00
NB-4 30,589.00 103,782.22 0.00 0.00 5,365,825.67
A-P 0.00 1,427.57 0.00 0.00 49,597.08
A-V-1 180,114.11 180,114.11 0.00 0.00 0.00
A-V-2 35,575.38 35,575.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,609.99 82,925.39 0.00 0.00 12,724,853.59
M-2 27,542.09 31,894.13 0.00 0.00 4,894,137.05
M-3 23,136.13 26,791.97 0.00 0.00 4,111,211.35
B-1 11,016.84 12,757.66 0.00 0.00 1,957,654.80
B-2 6,610.32 7,654.84 0.00 0.00 1,174,631.82
B-3 8,802.64 10,193.58 0.00 0.00 1,564,199.93
-------------------------------------------------------------------------------
1,766,443.61 5,681,057.60 0.00 0.00 271,932,606.76
===============================================================================
Run: 09/25/00 08:22:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS6(POOL # 4301)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4301
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
CB-1 642.099767 14.104840 3.610229 17.715069 0.000000 627.994927
CB-2 1000.000000 0.000000 5.622536 5.622536 0.000000 1000.000000
CB-3 1000.000000 0.000000 5.622536 5.622536 0.000000 1000.000000
CB-4 149.497301 33.518291 0.840554 34.358845 0.000000 115.979009
CB-5 1000.000000 0.000000 5.622536 5.622536 0.000000 1000.000000
CB-6 567.534257 17.043465 3.190982 20.234447 0.000000 550.490792
CB-7 1000.000000 0.000000 5.622536 5.622536 0.000000 1000.000000
NB-1 518.042339 8.684478 2.913466 11.597944 0.000000 509.357861
NB-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
NB-3 1000.000000 0.000000 5.623992 5.623992 0.000000 1000.000000
NB-4 543.901889 7.319322 3.058900 10.378222 0.000000 536.582567
A-P 887.935583 24.842645 0.000000 24.842645 0.000000 863.092938
A-V-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-V-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.048334 0.865389 5.476654 6.342043 0.000000 973.182944
M-2 974.048338 0.865389 5.476653 6.342042 0.000000 973.182949
M-3 974.048335 0.865390 5.476655 6.342045 0.000000 973.182945
B-1 974.048330 0.865391 5.476655 6.342046 0.000000 973.182939
B-2 974.048335 0.865385 5.476653 6.342038 0.000000 973.182950
B-3 972.749430 0.864234 5.469349 6.333583 0.000000 971.885195
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS6 (POOL # 4301)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4301
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,092.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,796.79
SUBSERVICER ADVANCES THIS MONTH 39,673.68
MASTER SERVICER ADVANCES THIS MONTH 839.46
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 3,660,678.03
(B) TWO MONTHLY PAYMENTS: 7 1,208,161.51
(C) THREE OR MORE MONTHLY PAYMENTS: 3 217,704.24
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 287,781.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 271,932,606.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,265
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 109,638.03
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,669,527.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.40951670 % 7.88462700 % 1.70408200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.28012510 % 7.99102478 % 1.72739240 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,845,602.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,845,602.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01675300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.73
POOL TRADING FACTOR: 67.59253248
Run: 09/25/00 08:22:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS6 (POOL # 4301)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4301
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,331.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,523.47
SUBSERVICER ADVANCES THIS MONTH 25,661.33
MASTER SERVICER ADVANCES THIS MONTH 839.46
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 27 2,352,456.93
(B) TWO MONTHLY PAYMENTS: 5 577,789.95
(C) THREE OR MORE MONTHLY PAYMENTS: 3 217,704.24
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 287,781.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 211,276,135.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,073
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 109,638.03
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,985,473.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.91534010 % 7.88462700 % 1.70408200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.78758770 % 7.99102478 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,845,602.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,845,602.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06266567
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.17
POOL TRADING FACTOR: 71.61628855
Run: 09/25/00 08:22:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS6 (POOL # 4301)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4301
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,761.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,273.32
SUBSERVICER ADVANCES THIS MONTH 14,012.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,308,221.10
(B) TWO MONTHLY PAYMENTS: 2 630,371.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,656,470.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 192
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 684,053.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.64106730 % 7.88462700 % 1.70408200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.51296680 % 7.99102479 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,845,602.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,845,602.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85683084
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.67
POOL TRADING FACTOR: 56.52962576
................................................................................
Run: 09/25/00 08:22:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS7(POOL # 4311)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4311
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
CB-1 76110FTZ6 172,668,000.00 98,830,482.89 6.750000 % 1,836,283.08
CB-2 76110FUA9 35,551,000.00 35,551,000.00 6.750000 % 0.00
CB-3 76110FUB7 44,215,000.00 44,215,000.00 6.750000 % 0.00
NB-1 76110FUC5 32,242,000.00 16,648,023.53 6.750000 % 445,836.75
NB-2 76110FUD3 77,840,000.00 44,137,726.40 6.750000 % 212,948.51
NB-3 76110FUE1 3,780,000.00 0.00 6.750000 % 0.00
NB-4 76110FUF8 13,684,000.00 13,684,000.00 6.750000 % 0.00
A-P 76110FUG6 73,404.89 64,767.81 0.000000 % 86.86
A-V 76110FUH4 0.00 0.00 0.928851 % 0.00
R 76110FUJ0 100.00 0.00 6.750000 % 0.00
M-1 76110FUK7 13,245,900.00 12,950,186.14 6.750000 % 11,478.22
M-2 76110FUL5 5,094,600.00 4,980,863.38 6.750000 % 4,414.72
M-3 76110FUM3 4,279,400.00 4,183,862.66 6.750000 % 3,708.31
B-1 76110FUN1 2,037,800.00 1,992,306.26 6.750000 % 1,765.85
B-2 76110FUP6 1,222,600.00 1,195,305.55 6.750000 % 1,059.44
B-3 76110FUQ4 1,631,527.35 1,436,423.52 6.750000 % 1,273.14
-------------------------------------------------------------------------------
407,565,332.24 279,869,948.14 2,518,854.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
CB-1 555,702.25 2,391,985.33 0.00 0.00 96,994,199.81
CB-2 199,895.52 199,895.52 0.00 0.00 35,551,000.00
CB-3 248,611.31 248,611.31 0.00 0.00 44,215,000.00
NB-1 93,607.08 539,443.83 0.00 0.00 16,202,186.78
NB-2 248,173.83 461,122.34 0.00 0.00 43,924,777.89
NB-3 0.00 0.00 0.00 0.00 0.00
NB-4 76,941.23 76,941.23 0.00 0.00 13,684,000.00
A-P 0.00 86.86 0.00 0.00 64,680.95
A-V 216,545.03 216,545.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 72,811.37 84,289.59 0.00 0.00 12,938,707.92
M-2 28,004.50 32,419.22 0.00 0.00 4,976,448.66
M-3 23,523.43 27,231.74 0.00 0.00 4,180,154.35
B-1 11,201.58 12,967.43 0.00 0.00 1,990,540.41
B-2 6,720.50 7,779.94 0.00 0.00 1,194,246.11
B-3 8,076.17 9,349.31 0.00 0.00 1,435,150.35
-------------------------------------------------------------------------------
1,789,813.80 4,308,668.68 0.00 0.00 277,351,093.23
===============================================================================
Run: 09/25/00 08:22:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS7(POOL # 4311)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4311
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
CB-1 572.372894 10.634762 3.218328 13.853090 0.000000 561.738132
CB-2 1000.000000 0.000000 5.622782 5.622782 0.000000 1000.000000
CB-3 1000.000000 0.000000 5.622782 5.622782 0.000000 1000.000000
NB-1 516.345870 13.827826 2.903265 16.731091 0.000000 502.518044
NB-2 567.031429 2.735721 3.188256 5.923977 0.000000 564.295708
NB-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
NB-4 1000.000000 0.000000 5.622715 5.622715 0.000000 1000.000000
A-P 882.336449 1.183361 0.000000 1.183361 0.000000 881.153088
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.675065 0.866549 5.496899 6.363448 0.000000 976.808516
M-2 977.675064 0.866549 5.496899 6.363448 0.000000 976.808515
M-3 977.675062 0.866549 5.496899 6.363448 0.000000 976.808513
B-1 977.675071 0.866547 5.496899 6.363446 0.000000 976.808524
B-2 977.675078 0.866547 5.496892 6.363439 0.000000 976.808531
B-3 880.416451 0.780336 4.950067 5.730403 0.000000 879.636098
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS7 (POOL # 4311)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4311
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,006.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,648.78
SUBSERVICER ADVANCES THIS MONTH 62,505.45
MASTER SERVICER ADVANCES THIS MONTH 2,265.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 31 4,188,015.20
(B) TWO MONTHLY PAYMENTS: 6 702,699.76
(C) THREE OR MORE MONTHLY PAYMENTS: 7 1,262,983.22
FORECLOSURES
NUMBER OF LOANS 17
AGGREGATE PRINCIPAL BALANCE 2,206,924.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 277,351,093.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,160
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 306,988.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,270,891.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.44372680 % 7.90185300 % 1.65220860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.36546810 % 7.96654907 % 1.66612450 %
BANKRUPTCY AMOUNT AVAILABLE 158,374.00
FRAUD AMOUNT AVAILABLE 2,825,805.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00718000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.09
POOL TRADING FACTOR: 68.05070777
Run: 09/25/00 08:22:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS7 (POOL # 4311)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4311
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,655.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,432.40
SUBSERVICER ADVANCES THIS MONTH 37,145.14
MASTER SERVICER ADVANCES THIS MONTH 2,265.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 3,081,100.21
(B) TWO MONTHLY PAYMENTS: 5 455,717.47
(C) THREE OR MORE MONTHLY PAYMENTS: 4 475,704.06
FORECLOSURES
NUMBER OF LOANS 14
AGGREGATE PRINCIPAL BALANCE 994,454.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 194,603,815.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,901
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 306,988.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,678,636.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.92032190 % 7.90185300 % 1.65220860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.84199180 % 7.96654906 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 158,374.00
FRAUD AMOUNT AVAILABLE 2,825,805.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07012474
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.52
POOL TRADING FACTOR: 71.87995566
Run: 09/25/00 08:22:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS7 (POOL # 4311)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4311
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,350.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,216.38
SUBSERVICER ADVANCES THIS MONTH 25,360.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,106,914.99
(B) TWO MONTHLY PAYMENTS: 1 246,982.29
(C) THREE OR MORE MONTHLY PAYMENTS: 3 787,279.16
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,212,470.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,747,277.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 259
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 592,255.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.32084380 % 7.90185300 % 1.65220860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.24437350 % 7.96654907 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 158,374.00
FRAUD AMOUNT AVAILABLE 2,825,805.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85914845
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.43
POOL TRADING FACTOR: 60.47413217
................................................................................
Run: 09/25/00 08:22:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS8(POOL # 4306)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4306
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
CB 76110FTN3 124,454,000.00 89,526,696.92 6.500000 % 1,513,112.23
NB 76110FTP8 41,430,000.00 25,253,460.52 6.500000 % 468,698.80
A-P 76110FTQ6 63,383.01 54,895.50 0.000000 % 242.79
A-V 76110FTV5 0.00 0.00 0.928032 % 0.00
R 76110FTR4 100.00 0.00 6.500000 % 0.00
M-1 76110FTS2 4,507,000.00 4,107,223.35 6.500000 % 17,376.64
M-2 76110FTT0 780,000.00 710,812.99 6.500000 % 3,007.27
M-3 76110FTU7 693,500.00 631,985.63 6.500000 % 2,673.77
B-1 76110FTW3 520,000.00 473,875.37 6.500000 % 2,004.85
B-2 76110FTX1 433,500.00 395,047.98 6.500000 % 1,671.35
B-3 76110FTY9 433,464.63 395,015.83 6.500000 % 1,671.21
-------------------------------------------------------------------------------
173,314,947.64 121,549,014.09 2,010,458.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
CB 484,236.59 1,997,348.82 0.00 0.00 88,013,584.69
NB 136,592.21 605,291.01 0.00 0.00 24,784,761.72
A-P 0.00 242.79 0.00 0.00 54,652.71
A-V 93,865.54 93,865.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 22,215.36 39,592.00 0.00 0.00 4,089,846.71
M-2 3,844.68 6,851.95 0.00 0.00 707,805.72
M-3 3,418.32 6,092.09 0.00 0.00 629,311.86
B-1 2,563.12 4,567.97 0.00 0.00 471,870.52
B-2 2,136.75 3,808.10 0.00 0.00 393,376.63
B-3 2,136.58 3,807.79 0.00 0.00 393,344.61
-------------------------------------------------------------------------------
751,009.15 2,761,468.06 0.00 0.00 119,538,555.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
CB 719.355721 12.158004 3.890888 16.048892 0.000000 707.197717
NB 609.545270 11.313029 3.296940 14.609969 0.000000 598.232240
A-P 866.091718 3.830517 0.000000 3.830517 0.000000 862.261201
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 911.298724 3.855478 4.929079 8.784557 0.000000 907.443246
M-2 911.298705 3.855474 4.929077 8.784551 0.000000 907.443231
M-3 911.298673 3.855472 4.929084 8.784556 0.000000 907.443201
B-1 911.298788 3.855481 4.929077 8.784558 0.000000 907.443308
B-2 911.298685 3.855479 4.929066 8.784545 0.000000 907.443207
B-3 911.298876 3.855470 4.929076 8.784546 0.000000 907.443382
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS8 (POOL # 4306)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4306
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,125.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,376.65
SUBSERVICER ADVANCES THIS MONTH 16,299.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 966,213.90
(B) TWO MONTHLY PAYMENTS: 2 199,706.01
(C) THREE OR MORE MONTHLY PAYMENTS: 3 359,735.01
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 85,163.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 119,538,555.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,388
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,496,207.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.47383850 % 4.48380600 % 1.03985970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.40463870 % 4.53992796 % 1.05335680 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,236,139.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,236,139.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75487300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.72
POOL TRADING FACTOR: 68.97186700
Run: 09/25/00 08:22:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS8 (POOL # 4306)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4306
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,586.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,877.26
SUBSERVICER ADVANCES THIS MONTH 11,705.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 740,089.47
(B) TWO MONTHLY PAYMENTS: 2 199,706.01
(C) THREE OR MORE MONTHLY PAYMENTS: 2 114,389.25
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 85,163.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,072,631.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,295
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,139,079.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.66382310 % 4.48380600 % 1.03985970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.59910540 % 4.53992796 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,236,139.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,236,139.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82127118
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.86
POOL TRADING FACTOR: 71.58250601
Run: 09/25/00 08:22:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS8 (POOL # 4306)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4306
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,538.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 499.39
SUBSERVICER ADVANCES THIS MONTH 4,593.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 226,124.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 245,345.76
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,465,923.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 93
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 357,128.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.80641990 % 4.48380600 % 1.03985970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.72047870 % 4.53992795 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,236,139.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,236,139.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52137054
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.25
POOL TRADING FACTOR: 61.13144351
................................................................................
Run: 09/25/00 08:22:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS10(POOL # 4313)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4313
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FUR2 25,000,000.00 13,758,086.54 6.750000 % 530,609.85
A-2 76110FUS0 29,011,000.00 0.00 6.750000 % 0.00
A-3 76110FUT8 12,434,000.00 1,665,713.79 6.750000 % 1,665,713.79
A-4 76110FUU5 17,404,000.00 17,404,000.00 6.750000 % 211,838.57
A-5 76110FUV3 7,831,000.00 7,831,000.00 6.750000 % 0.00
A-6 76110FUW1 13,853,000.00 13,853,000.00 6.750000 % 0.00
A-7 76110FUX9 14,886,000.00 14,886,000.00 6.750000 % 0.00
A-8 76110FUY7 8,409,000.00 8,409,000.00 6.750000 % 0.00
A-9 76110FUZ4 5,000,000.00 5,000,000.00 6.750000 % 0.00
A-10 76110FVA8 16,186,000.00 15,845,244.88 6.750000 % 13,677.26
A-11 76110FVB6 10,998.00 10,337.22 0.000000 % 13.41
A-12 76110FVC4 0.00 0.00 0.991204 % 0.00
R 76110FVD2 100.00 0.00 6.750000 % 0.00
M-1 76110FVE0 4,827,000.00 4,725,379.79 6.750000 % 4,078.84
M-2 76110FVF7 2,011,300.00 1,968,957.19 6.750000 % 1,699.56
M-3 76110FVG5 2,011,300.00 1,968,957.19 6.750000 % 1,699.56
B-1 76110FVH3 884,900.00 866,270.68 6.750000 % 747.75
B-2 76110FVJ9 482,700.00 472,537.98 6.750000 % 407.88
B-3 76110FVK6 643,577.01 630,028.04 6.750000 % 543.83
-------------------------------------------------------------------------------
160,885,875.01 109,294,513.30 2,431,030.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 77,375.12 607,984.97 0.00 0.00 13,227,476.69
A-2 0.00 0.00 0.00 0.00 0.00
A-3 9,367.93 1,675,081.72 0.00 0.00 0.00
A-4 97,879.63 309,718.20 0.00 0.00 17,192,161.43
A-5 44,041.34 44,041.34 0.00 0.00 7,831,000.00
A-6 77,908.91 77,908.91 0.00 0.00 13,853,000.00
A-7 83,718.47 83,718.47 0.00 0.00 14,886,000.00
A-8 47,292.00 47,292.00 0.00 0.00 8,409,000.00
A-9 28,119.87 28,119.87 0.00 0.00 5,000,000.00
A-10 89,113.23 102,790.49 0.00 0.00 15,831,567.62
A-11 0.00 13.41 0.00 0.00 10,323.81
A-12 90,261.17 90,261.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 26,575.41 30,654.25 0.00 0.00 4,721,300.95
M-2 11,073.36 12,772.92 0.00 0.00 1,967,257.63
M-3 11,073.36 12,772.92 0.00 0.00 1,967,257.63
B-1 4,871.88 5,619.63 0.00 0.00 865,522.93
B-2 2,657.54 3,065.42 0.00 0.00 472,130.10
B-3 3,543.26 4,087.09 0.00 0.00 629,484.21
-------------------------------------------------------------------------------
704,872.48 3,135,902.78 0.00 0.00 106,863,483.00
===============================================================================
Run: 09/25/00 08:22:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS10(POOL # 4313)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4313
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 550.323462 21.224394 3.095005 24.319399 0.000000 529.099068
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 133.964435 133.964435 0.753412 134.717847 0.000000 0.000000
A-4 1000.000000 12.171832 5.623973 17.795805 0.000000 987.828168
A-5 1000.000000 0.000000 5.623974 5.623974 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623974 5.623974 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623974 5.623974 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623974 5.623974 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623974 5.623974 0.000000 1000.000000
A-10 978.947540 0.845006 5.505575 6.350581 0.000000 978.102534
A-11 939.918167 1.219313 0.000000 1.219313 0.000000 938.698854
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.947543 0.845005 5.505575 6.350580 0.000000 978.102538
M-2 978.947541 0.845006 5.505574 6.350580 0.000000 978.102536
M-3 978.947541 0.845006 5.505574 6.350580 0.000000 978.102536
B-1 978.947542 0.845011 5.505571 6.350582 0.000000 978.102531
B-2 978.947545 0.844997 5.505573 6.350570 0.000000 978.102548
B-3 978.947399 0.845012 5.505573 6.350585 0.000000 978.102387
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS10 (POOL # 4313)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4313
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,571.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,113.36
SUBSERVICER ADVANCES THIS MONTH 30,402.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 1,829,655.19
(B) TWO MONTHLY PAYMENTS: 4 719,460.58
(C) THREE OR MORE MONTHLY PAYMENTS: 3 498,477.93
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,100,410.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,863,483.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 857
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,336,685.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.27111590 % 7.92730900 % 1.80157530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.05836280 % 8.09988217 % 1.84097250 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,105,289.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,275,183.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06791933
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.97
POOL TRADING FACTOR: 66.42191740
................................................................................
Run: 09/25/00 08:22:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS9(POOL # 4314)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4314
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FVL4 99,000,000.00 0.00 6.750000 % 0.00
A-2 76110FVM2 43,000,000.00 26,187,076.33 6.750000 % 3,198,123.52
A-3 76110FVN0 60,000,000.00 60,000,000.00 6.750000 % 0.00
A-4 76110FVP5 27,000,000.00 27,000,000.00 6.750000 % 0.00
A-5 76110FVQ3 52,500,000.00 52,500,000.00 6.750000 % 0.00
A-6 76110FVR1 36,500,000.00 36,500,000.00 6.750000 % 0.00
A-7 76110FVS9 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 76110FVT7 10,405,000.00 10,405,000.00 7.420000 % 0.00
A-9 76110FVU4 3,469,000.00 3,469,000.00 4.740390 % 0.00
A-10 76110FVV2 7,590,000.00 6,644,137.00 6.750000 % 37,146.76
A-11 76110FVW0 7,500,000.00 7,500,000.00 6.750000 % 0.00
A-12 76110FVX8 28,126,000.00 28,126,000.00 6.750000 % 0.00
A-13 76110FVY6 77,829.78 73,417.47 0.000000 % 1,923.25
A-14 76110FVZ3 0.00 0.00 0.920851 % 0.00
R 76110FWA7 100.00 0.00 6.750000 % 0.00
M-1 76110FWB5 11,770,000.00 11,526,923.34 6.750000 % 9,986.68
M-2 76110FWC3 5,349,900.00 5,239,412.67 6.750000 % 4,539.31
M-3 76110FWD1 5,349,900.00 5,239,412.67 6.750000 % 4,539.31
B-1 76110FWE9 2,354,000.00 2,305,384.69 6.750000 % 1,997.34
B-2 76110FWF6 1,284,000.00 1,257,482.53 6.750000 % 1,089.46
B-3 76110FWG4 1,712,259.01 1,466,683.30 6.750000 % 758.10
-------------------------------------------------------------------------------
427,987,988.79 310,439,930.00 3,260,103.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 147,256.86 3,345,380.38 0.00 0.00 22,988,952.81
A-3 337,395.89 337,395.89 0.00 0.00 60,000,000.00
A-4 151,828.15 151,828.15 0.00 0.00 27,000,000.00
A-5 295,221.41 295,221.41 0.00 0.00 52,500,000.00
A-6 205,249.17 205,249.17 0.00 0.00 36,500,000.00
A-7 140,581.62 140,581.62 0.00 0.00 25,000,000.00
A-8 64,317.73 64,317.73 0.00 0.00 10,405,000.00
A-9 13,699.45 13,699.45 0.00 0.00 3,469,000.00
A-10 37,361.74 74,508.50 0.00 0.00 6,606,990.24
A-11 42,174.49 42,174.49 0.00 0.00 7,500,000.00
A-12 158,159.95 158,159.95 0.00 0.00 28,126,000.00
A-13 0.00 1,923.25 0.00 0.00 71,494.22
A-14 238,150.69 238,150.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 64,818.94 74,805.62 0.00 0.00 11,516,936.66
M-2 29,462.61 34,001.92 0.00 0.00 5,234,873.36
M-3 29,462.61 34,001.92 0.00 0.00 5,234,873.36
B-1 12,963.79 14,961.13 0.00 0.00 2,303,387.35
B-2 7,071.16 8,160.62 0.00 0.00 1,256,393.07
B-3 8,247.55 9,005.65 0.00 0.00 1,465,412.61
-------------------------------------------------------------------------------
1,983,423.81 5,243,527.54 0.00 0.00 307,179,313.68
===============================================================================
Run: 09/25/00 08:22:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS9(POOL # 4314)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4314
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 609.001775 74.374966 3.424578 77.799544 0.000000 534.626810
A-3 1000.000000 0.000000 5.623265 5.623265 0.000000 1000.000000
A-4 1000.000000 0.000000 5.623265 5.623265 0.000000 1000.000000
A-5 1000.000000 0.000000 5.623265 5.623265 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623265 5.623265 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623265 5.623265 0.000000 1000.000000
A-8 1000.000000 0.000000 6.181425 6.181425 0.000000 1000.000000
A-9 1000.000000 0.000000 3.949106 3.949106 0.000000 1000.000000
A-10 875.380369 4.894171 4.922495 9.816666 0.000000 870.486198
A-11 1000.000000 0.000000 5.623265 5.623265 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623265 5.623265 0.000000 1000.000000
A-13 943.308204 24.710978 0.000000 24.710978 0.000000 918.597226
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.347777 0.848486 5.507132 6.355618 0.000000 978.499291
M-2 979.347777 0.848485 5.507133 6.355618 0.000000 978.499292
M-3 979.347777 0.848485 5.507133 6.355618 0.000000 978.499292
B-1 979.347787 0.848488 5.507133 6.355621 0.000000 978.499299
B-2 979.347765 0.848489 5.507134 6.355623 0.000000 978.499276
B-3 856.577943 0.442748 4.816765 5.259513 0.000000 855.835829
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS9 (POOL # 4314)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4314
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,264.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,315.57
SUBSERVICER ADVANCES THIS MONTH 68,845.94
MASTER SERVICER ADVANCES THIS MONTH 4,718.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 39 6,343,237.99
(B) TWO MONTHLY PAYMENTS: 6 1,145,726.05
(C) THREE OR MORE MONTHLY PAYMENTS: 6 874,379.99
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 994,004.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 307,179,313.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,416
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 667,104.73
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,991,650.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.28923450 % 7.09024600 % 1.62051970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.20443220 % 7.15760548 % 1.63629600 %
BANKRUPTCY AMOUNT AVAILABLE 172,792.00
FRAUD AMOUNT AVAILABLE 3,109,031.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,109,031.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99919047
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.39
POOL TRADING FACTOR: 71.77288189
................................................................................
Run: 09/25/00 08:22:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS11(POOL # 4319)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4319
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FWH2 112,117,000.00 0.00 6.750000 % 0.00
A-2 76110FWJ8 47,967,000.00 40,203,733.58 6.750000 % 3,843,391.82
A-3 76110FWK5 67,521,000.00 67,521,000.00 6.750000 % 0.00
A-4 76110FWL3 30,346,000.00 30,346,000.00 6.750000 % 0.00
A-5 76110FWM1 45,610,000.00 45,610,000.00 6.750000 % 0.00
A-6 76110FWN9 28,628,000.00 28,628,000.00 6.750000 % 0.00
A-7 76110FWP4 16,219,000.00 16,219,000.00 7.420000 % 0.00
A-8 76110FWQ2 5,046,000.00 5,046,000.00 4.596996 % 0.00
A-9 76110FWR0 96,429,000.00 96,429,000.00 6.750000 % 0.00
A-10 76110FWS8 62,872.89 57,464.00 0.000000 % 88.28
A-11 76110FWT6 0.00 0.00 0.865984 % 0.00
R 76110FWU3 100.00 0.00 6.750000 % 0.00
M-1 76110FWV1 13,198,800.00 12,935,483.74 6.750000 % 11,361.51
M-2 76110FWW9 6,000,000.00 5,880,299.93 6.750000 % 5,164.79
M-3 76110FWX7 4,799,500.00 4,703,749.90 6.750000 % 4,131.40
B-1 76110FWY5 2,639,600.00 2,586,939.94 6.750000 % 2,272.17
B-2 76110FWZ2 1,439,500.00 1,410,781.94 6.750000 % 1,239.12
B-3 76110FXA6 1,919,815.88 1,784,217.43 6.750000 % 1,567.12
-------------------------------------------------------------------------------
479,943,188.77 359,361,670.46 3,869,216.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 226,051.68 4,069,443.50 0.00 0.00 36,360,341.76
A-3 379,647.22 379,647.22 0.00 0.00 67,521,000.00
A-4 170,625.06 170,625.06 0.00 0.00 30,346,000.00
A-5 256,449.25 256,449.25 0.00 0.00 45,610,000.00
A-6 160,965.34 160,965.34 0.00 0.00 28,628,000.00
A-7 100,245.65 100,245.65 0.00 0.00 16,219,000.00
A-8 19,322.31 19,322.31 0.00 0.00 5,046,000.00
A-9 542,186.90 542,186.90 0.00 0.00 96,429,000.00
A-10 0.00 88.28 0.00 0.00 57,375.72
A-11 259,226.44 259,226.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 72,731.75 84,093.26 0.00 0.00 12,924,122.23
M-2 33,062.89 38,227.68 0.00 0.00 5,875,135.14
M-3 26,447.55 30,578.95 0.00 0.00 4,699,618.50
B-1 14,545.47 16,817.64 0.00 0.00 2,584,667.77
B-2 7,932.34 9,171.46 0.00 0.00 1,409,542.82
B-3 10,032.03 11,599.15 0.00 0.00 1,777,887.79
-------------------------------------------------------------------------------
2,279,471.88 6,148,688.09 0.00 0.00 355,487,691.73
===============================================================================
Run: 09/25/00 08:22:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS11(POOL # 4319)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4319
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 838.154014 80.125749 4.712650 84.838399 0.000000 758.028264
A-3 1000.000000 0.000000 5.622654 5.622654 0.000000 1000.000000
A-4 1000.000000 0.000000 5.622654 5.622654 0.000000 1000.000000
A-5 1000.000000 0.000000 5.622654 5.622654 0.000000 1000.000000
A-6 1000.000000 0.000000 5.622654 5.622654 0.000000 1000.000000
A-7 1000.000000 0.000000 6.180754 6.180754 0.000000 1000.000000
A-8 1000.000000 0.000000 3.829233 3.829233 0.000000 1000.000000
A-9 1000.000000 0.000000 5.622654 5.622654 0.000000 1000.000000
A-10 913.971029 1.404103 0.000000 1.404103 0.000000 912.566927
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.049985 0.860799 5.510482 6.371281 0.000000 979.189186
M-2 980.049988 0.860798 5.510482 6.371280 0.000000 979.189190
M-3 980.049984 0.860798 5.510480 6.371278 0.000000 979.189186
B-1 980.049985 0.860801 5.510483 6.371284 0.000000 979.189184
B-2 980.049976 0.860799 5.510483 6.371282 0.000000 979.189177
B-3 929.369034 0.816287 5.225517 6.041804 0.000000 926.072030
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS11 (POOL # 4319)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4319
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,302.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,256.04
SUBSERVICER ADVANCES THIS MONTH 61,087.13
MASTER SERVICER ADVANCES THIS MONTH 1,650.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 38 5,357,797.11
(B) TWO MONTHLY PAYMENTS: 5 1,005,931.06
(C) THREE OR MORE MONTHLY PAYMENTS: 10 1,165,692.00
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 866,375.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 355,487,691.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,775
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 219,089.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,539,725.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.84494020 % 6.54585500 % 1.60920450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.76463770 % 6.61032053 % 1.62397470 %
BANKRUPTCY AMOUNT AVAILABLE 154,256.00
FRAUD AMOUNT AVAILABLE 8,184,295.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,092,147.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94283830
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.99
POOL TRADING FACTOR: 74.06870231
................................................................................
Run: 09/25/00 08:22:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS12(POOL # 4321)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4321
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
CB-1 76110FXN8 188,037,444.00 145,868,644.66 7.000000 % 2,612,505.58
CB-2 76110FXP8 6,964,350.00 5,402,542.54 0.000000 % 96,759.47
NB-1 76110FXQ1 25,499,800.00 11,578,702.25 6.750000 % 356,477.37
NB-2 76110FXR9 7,423,000.00 7,423,000.00 6.750000 % 0.00
NB-3 76110FXS7 21,430,159.00 21,430,159.00 6.750000 % 0.00
NB-4 76110FXT5 4,020,000.00 4,020,000.00 6.750000 % 0.00
NB-5 76110FXU2 10,500,000.00 10,500,000.00 6.750000 % 0.00
NB-6 76110FXV0 0.00 0.00 0.350000 % 0.00
NB-7 76110FXW8 15,249,000.00 7,980,444.79 6.400000 % 186,123.13
NB-8 76110FXX6 20,899,000.00 12,914,180.39 6.100000 % 204,464.24
NB-9 76110FXY4 0.00 0.00 0.650000 % 0.00
A-P 76110FXZ1 58,061.92 56,177.51 0.000000 % 59.96
A-V 76110FYA5 0.00 0.00 0.817523 % 0.00
R-I 76110FYB3 100.00 0.00 6.750000 % 0.00
R-II 76110FYC1 100.00 0.00 6.750000 % 0.00
M-1 76110FYD9 8,802,500.00 8,626,521.83 6.750000 % 7,525.76
M-2 76110FYE7 4,001,000.00 3,921,012.62 6.750000 % 3,420.68
M-3 76110FYF4 3,201,000.00 3,137,006.10 6.750000 % 2,736.72
B-1 76110FYG2 1,760,300.00 1,725,108.37 6.750000 % 1,504.98
B-2 76110FYH0 960,000.00 940,807.81 6.750000 % 820.76
B-3 76110FYJ6 1,280,602.22 1,200,270.04 6.750000 % 1,047.09
-------------------------------------------------------------------------------
320,086,417.14 246,724,577.91 3,473,445.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
CB-1 850,486.04 3,462,991.62 0.00 0.00 143,256,139.08
CB-2 0.00 96,759.47 0.00 0.00 5,305,783.07
NB-1 65,124.20 421,601.57 0.00 0.00 11,222,224.88
NB-2 41,750.53 41,750.53 0.00 0.00 7,423,000.00
NB-3 120,533.53 120,533.53 0.00 0.00 21,430,159.00
NB-4 22,610.42 22,610.42 0.00 0.00 4,020,000.00
NB-5 59,057.05 59,057.05 0.00 0.00 10,500,000.00
NB-6 2,327.42 2,327.42 0.00 0.00 0.00
NB-7 42,558.45 228,681.58 0.00 0.00 7,794,321.66
NB-8 65,641.03 270,105.27 0.00 0.00 12,709,716.15
NB-9 6,994.54 6,994.54 0.00 0.00 0.00
A-P 0.00 59.96 0.00 0.00 56,117.55
A-V 168,026.32 168,026.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 48,505.08 56,030.84 0.00 0.00 8,618,996.07
M-2 22,047.01 25,467.69 0.00 0.00 3,917,591.94
M-3 17,638.71 20,375.43 0.00 0.00 3,134,269.38
B-1 9,699.91 11,204.89 0.00 0.00 1,723,603.39
B-2 5,289.96 6,110.72 0.00 0.00 939,987.05
B-3 6,748.86 7,795.95 0.00 0.00 1,199,222.94
-------------------------------------------------------------------------------
1,555,039.06 5,028,484.80 0.00 0.00 243,251,132.16
===============================================================================
Run: 09/25/00 08:22:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS12(POOL # 4321)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4321
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
CB-1 775.742541 13.893539 4.522961 18.416500 0.000000 761.849002
CB-2 775.742537 13.893539 0.000000 13.893539 0.000000 761.848998
NB-1 454.070316 13.979615 2.553910 16.533525 0.000000 440.090702
NB-2 1000.000000 0.000000 5.624482 5.624482 0.000000 1000.000000
NB-3 1000.000000 0.000000 5.624481 5.624481 0.000000 1000.000000
NB-4 1000.000000 0.000000 5.624483 5.624483 0.000000 1000.000000
NB-5 1000.000000 0.000000 5.624481 5.624481 0.000000 1000.000000
NB-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
NB-7 523.342173 12.205596 2.790901 14.996497 0.000000 511.136577
NB-8 617.932934 9.783446 3.140869 12.924315 0.000000 608.149488
NB-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 967.544821 1.032619 0.000000 1.032619 0.000000 966.512203
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.008160 0.854957 5.510375 6.365332 0.000000 979.153203
M-2 980.008153 0.854956 5.510375 6.365331 0.000000 979.153197
M-3 980.008154 0.854958 5.510375 6.365333 0.000000 979.153196
B-1 980.008163 0.854957 5.510373 6.365330 0.000000 979.153207
B-2 980.008135 0.854958 5.510375 6.365333 0.000000 979.153177
B-3 937.269998 0.817654 5.270067 6.087721 0.000000 936.452336
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS12 (POOL # 4321)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4321
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,938.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,375.05
SUBSERVICER ADVANCES THIS MONTH 39,014.43
MASTER SERVICER ADVANCES THIS MONTH 1,488.46
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 3,493,283.41
(B) TWO MONTHLY PAYMENTS: 4 505,733.15
(C) THREE OR MORE MONTHLY PAYMENTS: 2 168,513.17
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 1,110,431.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 243,251,132.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,752
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 193,655.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,258,207.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.05312080 % 6.35710500 % 1.56700490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.96789840 % 6.44225466 % 1.58836040 %
BANKRUPTCY AMOUNT AVAILABLE 160,187.00
FRAUD AMOUNT AVAILABLE 2,721,661.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,721,661.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89411700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.34
POOL TRADING FACTOR: 75.99545596
Run: 09/25/00 08:22:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS12 (POOL # 4321)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4321
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,822.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,694.58
SUBSERVICER ADVANCES THIS MONTH 29,655.08
MASTER SERVICER ADVANCES THIS MONTH 1,488.46
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 2,738,500.97
(B) TWO MONTHLY PAYMENTS: 3 216,504.84
(C) THREE OR MORE MONTHLY PAYMENTS: 2 168,513.17
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 878,307.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 161,258,615.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,484
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 193,655.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,577,437.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.27071350 % 6.35710500 % 1.56700490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.14714670 % 6.44225466 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96976798
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.24
POOL TRADING FACTOR: 77.51253666
Run: 09/25/00 08:22:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS12 (POOL # 4321)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4321
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,116.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,680.47
SUBSERVICER ADVANCES THIS MONTH 9,359.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 754,782.44
(B) TWO MONTHLY PAYMENTS: 1 289,228.31
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 232,124.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,992,516.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 268
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 680,769.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.68441460 % 6.35710500 % 1.56700490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.61535510 % 6.44225465 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74532946
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.50
POOL TRADING FACTOR: 73.17856939
................................................................................
Run: 09/25/00 08:22:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS13(POOL # 4322)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4322
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
CB 112,514,000.00 87,635,977.18 6.500000 % 1,219,844.72
NB 37,758,000.00 27,320,397.23 6.500000 % 375,127.44
A-P 53,454.22 48,777.84 0.000000 % 208.80
A-V 0.00 0.00 0.844768 % 0.00
R 100.00 0.00 6.500000 % 0.00
M-1 4,083,000.00 3,763,338.87 6.500000 % 15,298.67
M-2 706,500.00 651,187.59 6.500000 % 2,647.20
M-3 628,000.00 578,833.42 6.500000 % 2,353.06
B-1 471,000.00 434,125.08 6.500000 % 1,764.80
B-2 314,000.00 289,416.71 6.500000 % 1,176.53
B-3 471,221.05 434,328.82 6.500000 % 1,765.63
-------------------------------------------------------------------------------
156,999,275.27 121,156,382.74 1,620,186.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
CB 474,332.47 1,694,177.19 0.00 0.00 86,416,132.46
NB 147,872.50 522,999.94 0.00 0.00 26,945,269.79
A-P 0.00 208.80 0.00 0.00 48,569.04
A-V 85,225.69 85,225.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 20,369.19 35,667.86 0.00 0.00 3,748,040.20
M-2 3,524.58 6,171.78 0.00 0.00 648,540.39
M-3 3,132.96 5,486.02 0.00 0.00 576,480.36
B-1 2,349.71 4,114.51 0.00 0.00 432,360.28
B-2 1,566.47 2,743.00 0.00 0.00 288,240.18
B-3 2,350.81 4,116.44 0.00 0.00 432,563.20
-------------------------------------------------------------------------------
740,724.38 2,360,911.23 0.00 0.00 119,536,195.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
CB 778.889535 10.841715 4.215764 15.057479 0.000000 768.047820
NB 723.565793 9.935045 3.916322 13.851367 0.000000 713.630748
A-P 912.516168 3.906211 0.000000 3.906211 0.000000 908.609957
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 921.709251 3.746919 4.988780 8.735699 0.000000 917.962332
M-2 921.709257 3.746921 4.988790 8.735711 0.000000 917.962336
M-3 921.709268 3.746911 4.988790 8.735701 0.000000 917.962357
B-1 921.709299 3.746921 4.988769 8.735690 0.000000 917.962378
B-2 921.709268 3.746911 4.988758 8.735669 0.000000 917.962357
B-3 921.709291 3.746925 4.988763 8.735688 0.000000 917.962395
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS13 (POOL # 4322)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4322
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,112.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,277.33
SUBSERVICER ADVANCES THIS MONTH 14,272.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 703,237.67
(B) TWO MONTHLY PAYMENTS: 3 215,489.82
(C) THREE OR MORE MONTHLY PAYMENTS: 4 369,203.14
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 151,880.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 119,536,195.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,212
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,127,657.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.92085530 % 4.12141700 % 0.95568270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.87292130 % 4.16029715 % 0.96509040 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,370,649.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,562,110.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67124700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.81
POOL TRADING FACTOR: 76.13805586
Run: 09/25/00 08:22:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS13 (POOL # 4322)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4322
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,122.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,191.60
SUBSERVICER ADVANCES THIS MONTH 14,272.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 703,237.67
(B) TWO MONTHLY PAYMENTS: 3 215,489.82
(C) THREE OR MORE MONTHLY PAYMENTS: 4 369,203.14
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 151,880.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,016,789.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,121
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 863,943.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.99241180 % 4.12141700 % 0.95568270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.94526590 % 4.16029715 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73021186
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.50
POOL TRADING FACTOR: 77.44041897
Run: 09/25/00 08:22:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS13 (POOL # 4322)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4322
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,990.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,085.73
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,519,406.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 91
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 263,714.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.53222910 % 4.12141700 % 0.95568270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.48047070 % 4.16029715 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48306573
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.78
POOL TRADING FACTOR: 72.25975158
................................................................................
Run: 09/25/00 08:22:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS14(POOL # 4335)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4335
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FYK3 104,208,000.00 71,368,335.76 6.750000 % 2,630,789.03
A-2 76110FYL1 97,975,000.00 62,663,342.07 6.500000 % 249,939.52
A-3 76110FYM9 46,000,000.00 29,420,910.24 6.250000 % 117,348.47
A-4 76110FYN7 37,995,000.00 24,301,032.20 8.000000 % 96,927.29
A-5 76110FYP2 25,759,000.00 25,759,000.00 6.750000 % 0.00
A-6 76110FYQ0 88,071,000.00 88,071,000.00 6.750000 % 0.00
A-P 76110FYR8 95,321.30 88,617.78 0.000000 % 198.17
A-V 76110FYS6 0.00 0.00 0.806412 % 0.00
R 76110FYT4 100.00 0.00 6.750000 % 0.00
M-1 76110FYU1 12,410,000.00 12,181,261.22 6.750000 % 12,142.98
M-2 76110FYV9 5,563,000.00 5,460,463.84 6.750000 % 5,443.30
M-3 76110FYW7 4,279,000.00 4,200,130.28 6.750000 % 4,186.93
B-1 76110FYX5 2,567,500.00 2,520,176.35 6.750000 % 2,512.26
B-2 76110FYY3 1,283,800.00 1,260,137.24 6.750000 % 1,256.18
B-3 76110FYZ0 1,711,695.86 1,606,681.67 6.750000 % 1,601.62
-------------------------------------------------------------------------------
427,918,417.16 328,901,088.65 3,122,345.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 401,226.64 3,032,015.67 0.00 0.00 68,737,546.73
A-2 339,240.22 589,179.74 0.00 0.00 62,413,402.55
A-3 153,149.84 270,498.31 0.00 0.00 29,303,561.77
A-4 161,918.00 258,845.29 0.00 0.00 24,204,104.91
A-5 144,814.89 144,814.89 0.00 0.00 25,759,000.00
A-6 495,127.59 495,127.59 0.00 0.00 88,071,000.00
A-P 0.00 198.17 0.00 0.00 88,419.61
A-V 220,903.46 220,903.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 68,482.00 80,624.98 0.00 0.00 12,169,118.24
M-2 30,698.26 36,141.56 0.00 0.00 5,455,020.54
M-3 23,612.77 27,799.70 0.00 0.00 4,195,943.35
B-1 14,168.21 16,680.47 0.00 0.00 2,517,664.09
B-2 7,084.38 8,340.56 0.00 0.00 1,258,881.06
B-3 9,032.62 10,634.24 0.00 0.00 1,605,080.05
-------------------------------------------------------------------------------
2,069,458.88 5,191,804.63 0.00 0.00 325,778,742.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 684.864269 25.245557 3.850248 29.095805 0.000000 659.618712
A-2 639.585017 2.551054 3.462518 6.013572 0.000000 637.033963
A-3 639.585005 2.551054 3.329344 5.880398 0.000000 637.033952
A-4 639.585003 2.551054 4.261561 6.812615 0.000000 637.033950
A-5 1000.000000 0.000000 5.621914 5.621914 0.000000 1000.000000
A-6 1000.000000 0.000000 5.621914 5.621914 0.000000 1000.000000
A-P 929.674480 2.078969 0.000000 2.078969 0.000000 927.595511
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.568189 0.978483 5.518292 6.496775 0.000000 980.589705
M-2 981.568190 0.978483 5.518292 6.496775 0.000000 980.589707
M-3 981.568189 0.978483 5.518292 6.496775 0.000000 980.589706
B-1 981.568199 0.978485 5.518290 6.496775 0.000000 980.589714
B-2 981.568188 0.978486 5.518289 6.496775 0.000000 980.589702
B-3 938.649037 0.935698 5.277001 6.212699 0.000000 937.713346
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS14 (POOL # 4335)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4335
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,157.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,580.45
SUBSERVICER ADVANCES THIS MONTH 41,710.17
MASTER SERVICER ADVANCES THIS MONTH 2,166.46
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 34 3,598,664.69
(B) TWO MONTHLY PAYMENTS: 7 614,744.05
(C) THREE OR MORE MONTHLY PAYMENTS: 8 798,932.40
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 802,455.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 325,778,742.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,580
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 303,763.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,794,473.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 40,876.27
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.71903350 % 6.64264800 % 1.63831840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.64798420 % 6.69782256 % 1.65237490 %
BANKRUPTCY AMOUNT AVAILABLE 181,420.00
FRAUD AMOUNT AVAILABLE 3,662,072.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,662,072.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88127157
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.11
POOL TRADING FACTOR: 76.13104037
................................................................................
Run: 09/25/00 08:22:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS15(POOL # 4336)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4336
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
CB 250,018,000.00 198,700,174.73 6.500000 % 1,618,010.08
NB 150,029,000.00 114,759,977.08 6.500000 % 1,186,995.05
A-V 0.00 0.00 0.992282 % 0.00
R 100.00 0.00 6.500000 % 0.00
M-1 14,626,000.00 14,350,045.22 6.500000 % 12,552.15
M-2 5,377,000.00 5,275,549.93 6.500000 % 4,614.59
M-3 4,517,000.00 4,431,775.92 6.500000 % 3,876.53
B-1 2,581,000.00 2,532,303.21 6.500000 % 2,215.04
B-2 1,290,500.00 1,266,151.58 6.500000 % 1,107.52
B-3 1,720,903.67 1,388,103.40 6.500000 % 1,214.19
-------------------------------------------------------------------------------
430,159,503.67 342,704,081.07 2,830,585.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
CB 1,076,046.88 2,694,056.96 0.00 0.00 197,082,164.65
NB 621,520.24 1,808,515.29 0.00 0.00 113,572,982.03
A-V 283,325.57 283,325.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 77,711.16 90,263.31 0.00 0.00 14,337,493.07
M-2 28,569.19 33,183.78 0.00 0.00 5,270,935.34
M-3 23,999.81 27,876.34 0.00 0.00 4,427,899.39
B-1 13,713.42 15,928.46 0.00 0.00 2,530,088.17
B-2 6,856.71 7,964.23 0.00 0.00 1,265,044.06
B-3 7,517.12 8,731.31 0.00 0.00 1,386,889.22
-------------------------------------------------------------------------------
2,139,260.10 4,969,845.25 0.00 0.00 339,873,495.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
CB 794.743477 6.471574 4.303878 10.775452 0.000000 788.271903
NB 764.918630 7.911771 4.142667 12.054438 0.000000 757.006859
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.132587 0.858208 5.313220 6.171428 0.000000 980.274379
M-2 981.132589 0.858209 5.313221 6.171430 0.000000 980.274380
M-3 981.132592 0.858209 5.313219 6.171428 0.000000 980.274383
B-1 981.132588 0.858210 5.313220 6.171430 0.000000 980.274378
B-2 981.132569 0.858210 5.313220 6.171430 0.000000 980.274359
B-3 806.613074 0.705554 4.368124 5.073678 0.000000 805.907526
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS15 (POOL # 4336)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4336
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,035.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,310.04
SUBSERVICER ADVANCES THIS MONTH 54,602.76
MASTER SERVICER ADVANCES THIS MONTH 5,452.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 34 4,595,809.30
(B) TWO MONTHLY PAYMENTS: 7 931,163.16
(C) THREE OR MORE MONTHLY PAYMENTS: 11 1,731,935.83
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 382,837.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 339,873,495.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,498
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 782,116.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,530,834.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.46671110 % 7.01986700 % 1.51342180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.40316920 % 7.07213951 % 1.52469120 %
BANKRUPTCY AMOUNT AVAILABLE 151,979.00
FRAUD AMOUNT AVAILABLE 3,751,851.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,751,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79165400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.58
POOL TRADING FACTOR: 79.01103963
Run: 09/25/00 08:22:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS15 (POOL # 4336)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4336
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,035.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,454.36
SUBSERVICER ADVANCES THIS MONTH 36,246.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 3,022,761.32
(B) TWO MONTHLY PAYMENTS: 6 690,815.85
(C) THREE OR MORE MONTHLY PAYMENTS: 8 932,414.25
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 382,837.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 215,506,713.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,445,401.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.50755060 % 0.00000000 % 1.51342180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.45059180 % 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 151,979.00
FRAUD AMOUNT AVAILABLE 3,751,851.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,751,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89857989
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.68
POOL TRADING FACTOR: 80.16256826
Run: 09/25/00 08:22:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1998-QS15 (POOL # 4336)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4336
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,000.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,855.68
SUBSERVICER ADVANCES THIS MONTH 18,356.09
MASTER SERVICER ADVANCES THIS MONTH 5,452.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,573,047.98
(B) TWO MONTHLY PAYMENTS: 1 240,347.31
(C) THREE OR MORE MONTHLY PAYMENTS: 3 799,521.58
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 124,366,782.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 388
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 782,116.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,085,433.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.39608610 % 0.00000000 % 1.51342180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.32099390 % 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 151,979.00
FRAUD AMOUNT AVAILABLE 3,751,851.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,751,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60636969
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.13
POOL TRADING FACTOR: 77.09206515
................................................................................
Run: 09/25/00 08:22:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS16(POOL # 4337)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4337
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FZA4 109,739,000.00 88,079,478.26 6.500000 % 811,568.53
A-P 76110FZB2 32,286.88 28,901.19 0.000000 % 618.68
A-V 76110FZC0 0.00 0.00 0.743858 % 0.00
R 76110FZD8 100.00 0.00 6.500000 % 0.00
M-1 76110FZE6 3,276,000.00 3,043,891.55 6.500000 % 12,141.87
M-2 76110FZF3 517,300.00 480,648.69 6.500000 % 1,917.27
M-3 76110FZG1 459,700.00 427,129.73 6.500000 % 1,703.79
B-1 76110FZH9 344,800.00 320,370.50 6.500000 % 1,277.93
B-2 76110FZJ5 229,800.00 213,518.38 6.500000 % 851.71
B-3 76110FZK2 344,884.43 320,448.94 6.500000 % 1,278.25
-------------------------------------------------------------------------------
114,943,871.31 92,914,387.24 831,358.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 476,334.78 1,287,903.31 0.00 0.00 87,267,909.73
A-P 0.00 618.68 0.00 0.00 28,282.51
A-V 57,503.86 57,503.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 16,461.40 28,603.27 0.00 0.00 3,031,749.68
M-2 2,599.35 4,516.62 0.00 0.00 478,731.42
M-3 2,309.92 4,013.71 0.00 0.00 425,425.94
B-1 1,732.57 3,010.50 0.00 0.00 319,092.57
B-2 1,154.71 2,006.42 0.00 0.00 212,666.67
B-3 1,733.00 3,011.25 0.00 0.00 319,170.69
-------------------------------------------------------------------------------
559,829.59 1,391,187.62 0.00 0.00 92,083,029.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 802.626944 7.395443 4.340615 11.736058 0.000000 795.231501
A-P 895.137282 19.161963 0.000000 19.161963 0.000000 875.975319
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 929.148825 3.706310 5.024847 8.731157 0.000000 925.442515
M-2 929.148830 3.706302 5.024841 8.731143 0.000000 925.442529
M-3 929.148858 3.706308 5.024842 8.731150 0.000000 925.442550
B-1 929.148782 3.706294 5.024855 8.731149 0.000000 925.442488
B-2 929.148738 3.706310 5.024848 8.731158 0.000000 925.442428
B-3 929.148759 3.706314 5.024872 8.731186 0.000000 925.442445
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS16 (POOL # 4337)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4337
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,259.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,950.46
SUBSERVICER ADVANCES THIS MONTH 6,594.19
MASTER SERVICER ADVANCES THIS MONTH 1,551.20
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 669,756.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,083,029.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,053
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 152,870.44
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 460,729.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.82587860 % 4.25434600 % 0.91977540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.80001070 % 4.27430230 % 0.92437380 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,031,018.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,254,202.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57093786
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.97
POOL TRADING FACTOR: 80.11129968
................................................................................
Run: 09/25/00 08:22:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS17(POOL # 4347)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4347
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FZX4 12,110,000.00 3,061,261.75 6.500000 % 614,050.27
A-2 76110FZY2 100,000,000.00 72,657,182.73 6.500000 % 1,855,492.32
A-3 76110FZZ9 33,937,000.00 25,820,090.72 6.500000 % 550,816.06
A-4 76110FA29 25,000,000.00 25,000,000.00 6.500000 % 0.00
A-5 76110FA37 14,321,000.00 14,321,000.00 6.500000 % 0.00
A-6 76110FA45 723,000.00 723,000.00 6.500000 % 0.00
A-7 76110FA52 15,000,000.00 15,000,000.00 6.500000 % 0.00
A-8 76110FC76 24,000,000.00 24,000,000.00 6.500000 % 0.00
CB 76110FA60 200,070,000.00 159,466,602.99 6.500000 % 1,556,305.73
NB-1 76110FA78 73,215,000.00 53,209,961.34 6.500000 % 378,920.90
NB-2 76110FA86 2,000,000.00 2,000,000.00 6.500000 % 0.00
NB-3 76110FA94 4,725,000.00 4,725,000.00 6.500000 % 0.00
NB-4 76110FB28 4,735,000.00 4,735,000.00 6.500000 % 0.00
NB-5 76110FB36 2,800,000.00 2,800,000.00 6.500000 % 0.00
NB-6 76110FB44 2,664,000.00 2,664,000.00 6.500000 % 0.00
NB-7 76110FB51 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-P 76110FB69 60,240.84 58,831.23 0.000000 % 72.79
A-V 76110FB77 0.00 0.00 0.944983 % 0.00
R 76110FB85 100.00 0.00 6.500000 % 0.00
M-1 76110FB93 19,207,000.00 18,893,186.64 6.500000 % 17,699.91
M-2 76110FC27 7,062,000.00 6,946,617.57 6.500000 % 6,507.87
M-3 76110FC35 5,932,000.00 5,835,080.11 6.500000 % 5,466.54
B-1 76110FC43 3,389,000.00 3,333,628.85 6.500000 % 3,123.08
B-2 76110FC50 1,694,000.00 1,666,322.61 6.500000 % 1,561.08
B-3 76110FC68 2,259,938.31 2,198,358.99 6.500000 % 2,059.51
-------------------------------------------------------------------------------
564,904,279.15 459,115,125.53 4,992,076.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 16,578.93 630,629.20 0.00 0.00 2,447,211.48
A-2 393,490.94 2,248,983.26 0.00 0.00 70,801,690.41
A-3 139,834.37 690,650.43 0.00 0.00 25,269,274.66
A-4 135,393.00 135,393.00 0.00 0.00 25,000,000.00
A-5 77,558.52 77,558.52 0.00 0.00 14,321,000.00
A-6 3,915.57 3,915.57 0.00 0.00 723,000.00
A-7 81,235.80 81,235.80 0.00 0.00 15,000,000.00
A-8 129,977.27 129,977.27 0.00 0.00 24,000,000.00
CB 863,426.39 2,419,732.12 0.00 0.00 157,910,297.26
NB-1 288,178.46 667,099.36 0.00 0.00 52,831,040.44
NB-2 10,831.75 10,831.75 0.00 0.00 2,000,000.00
NB-3 25,590.01 25,590.01 0.00 0.00 4,725,000.00
NB-4 25,644.17 25,644.17 0.00 0.00 4,735,000.00
NB-5 15,164.45 15,164.45 0.00 0.00 2,800,000.00
NB-6 14,427.89 14,427.89 0.00 0.00 2,664,000.00
NB-7 54,158.75 54,158.75 0.00 0.00 10,000,000.00
A-P 0.00 72.79 0.00 0.00 58,758.44
A-V 361,453.73 361,453.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 102,307.51 120,007.42 0.00 0.00 18,875,486.73
M-2 37,616.27 44,124.14 0.00 0.00 6,940,109.70
M-3 31,597.23 37,063.77 0.00 0.00 5,829,613.57
B-1 18,051.76 21,174.84 0.00 0.00 3,330,505.77
B-2 9,023.21 10,584.29 0.00 0.00 1,664,761.53
B-3 11,904.22 13,963.73 0.00 0.00 2,193,813.76
-------------------------------------------------------------------------------
2,847,360.20 7,839,436.26 0.00 0.00 454,120,563.75
===============================================================================
Run: 09/25/00 08:22:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS17(POOL # 4347)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4347
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 252.787923 50.706050 1.369028 52.075078 0.000000 202.081873
A-2 726.571827 18.554923 3.934909 22.489832 0.000000 708.016904
A-3 760.824195 16.230547 4.120410 20.350957 0.000000 744.593649
A-4 1000.000000 0.000000 5.415720 5.415720 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415719 5.415719 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415720 5.415720 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415720 5.415720 0.000000 1000.000000
A-8 1000.000000 0.000000 5.415720 5.415720 0.000000 1000.000000
CB 797.054046 7.778806 4.315621 12.094427 0.000000 789.275240
NB-1 726.763113 5.175454 3.936058 9.111512 0.000000 721.587659
NB-2 1000.000000 0.000000 5.415873 5.415873 0.000000 1000.000000
NB-3 1000.000000 0.000000 5.415874 5.415874 0.000000 1000.000000
NB-4 1000.000000 0.000000 5.415875 5.415875 0.000000 1000.000000
NB-5 1000.000000 0.000000 5.415875 5.415875 0.000000 1000.000000
NB-6 1000.000000 0.000000 5.415874 5.415874 0.000000 1000.000000
NB-7 1000.000000 0.000000 5.415875 5.415875 0.000000 1000.000000
A-P 976.600426 1.208323 0.000000 1.208323 0.000000 975.392103
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.661511 0.921534 5.326574 6.248108 0.000000 982.739977
M-2 983.661508 0.921534 5.326574 6.248108 0.000000 982.739975
M-3 983.661516 0.921534 5.326574 6.248108 0.000000 982.739982
B-1 983.661508 0.921534 5.326575 6.248109 0.000000 982.739973
B-2 983.661517 0.921535 5.326572 6.248107 0.000000 982.739982
B-3 972.751769 0.911312 5.267498 6.178810 0.000000 970.740551
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS17 (POOL # 4347)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4347
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 95,197.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,020.14
SUBSERVICER ADVANCES THIS MONTH 69,205.01
MASTER SERVICER ADVANCES THIS MONTH 1,367.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 39 4,163,362.32
(B) TWO MONTHLY PAYMENTS: 15 1,937,857.21
(C) THREE OR MORE MONTHLY PAYMENTS: 9 1,646,139.47
FORECLOSURES
NUMBER OF LOANS 11
AGGREGATE PRINCIPAL BALANCE 1,853,958.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 454,120,563.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,451
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 186,156.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,535,595.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.52020400 % 6.89911600 % 1.56786610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.43552340 % 6.96846004 % 1.58307760 %
BANKRUPTCY AMOUNT AVAILABLE 206,283.00
FRAUD AMOUNT AVAILABLE 4,974,611.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,974,611.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77266200
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.99
POOL TRADING FACTOR: 80.38894031
Run: 09/25/00 08:22:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS17 (POOL # 4347)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4347
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,667.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,262.67
SUBSERVICER ADVANCES THIS MONTH 28,171.11
MASTER SERVICER ADVANCES THIS MONTH 401.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 2,097,088.26
(B) TWO MONTHLY PAYMENTS: 6 770,957.02
(C) THREE OR MORE MONTHLY PAYMENTS: 4 742,064.52
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 378,552.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 194,216,946.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,469
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 51,220.98
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,809,187.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.54691450 % 0.00000000 % 1.56786610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.42465650 % 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 206,283.00
FRAUD AMOUNT AVAILABLE 4,974,611.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,974,611.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75235812
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.82
POOL TRADING FACTOR: 80.23814203
Run: 09/25/00 08:22:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS17 (POOL # 4347)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4347
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,332.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,399.07
SUBSERVICER ADVANCES THIS MONTH 27,851.22
MASTER SERVICER ADVANCES THIS MONTH 966.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 2,066,274.06
(B) TWO MONTHLY PAYMENTS: 7 631,718.89
(C) THREE OR MORE MONTHLY PAYMENTS: 4 447,499.29
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 592,031.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 172,710,820.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,712
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 134,935.44
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,419,494.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.50030850 % 0.00000000 % 1.56786610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.43045980 % 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 206,283.00
FRAUD AMOUNT AVAILABLE 4,974,611.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,974,611.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91230297
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.45
POOL TRADING FACTOR: 80.27598053
Run: 09/25/00 08:22:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-QS17 (POOL # 4347)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4347
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,197.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,358.40
SUBSERVICER ADVANCES THIS MONTH 13,182.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 535,181.30
(C) THREE OR MORE MONTHLY PAYMENTS: 1 456,575.66
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 883,374.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,192,796.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 270
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 306,914.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.49963450 % 0.00000000 % 1.56786610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.46975850 % 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 206,283.00
FRAUD AMOUNT AVAILABLE 4,974,611.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,974,611.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54129038
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.46
POOL TRADING FACTOR: 80.95346749
................................................................................
Run: 09/25/00 08:22:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-QS1(POOL # 4355)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4355
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FC84 49,523,000.00 2,516,357.22 6.500000 % 2,516,357.22
A-2 76110FC92 25,000,000.00 25,000,000.00 6.500000 % 5,371.10
A-3 76110FD26 25,001,570.00 24,540,969.53 6.500000 % 20,680.21
A-4 76110FD34 2,475,344.00 2,475,344.00 6.500000 % 0.00
A-5 76110FD42 14,025,030.00 14,025,030.00 6.500000 % 0.00
A-6 76110FD59 133,990,656.00 133,990,656.00 6.500000 % 26,193.54
A-P 76110FD67 16,409.82 15,708.76 0.000000 % 17.12
A-V 76110FD75 0.00 0.00 1.046797 % 0.00
R 76110FD83 100.00 0.00 6.500000 % 0.00
M-1 76110FD91 9,141,000.00 8,978,445.25 6.500000 % 7,565.97
M-2 76110FE25 3,360,700.00 3,300,936.55 6.500000 % 2,781.64
M-3 76110FE33 2,823,000.00 2,772,798.48 6.500000 % 2,336.59
B-1 76110FE41 1,613,200.00 1,584,512.39 6.500000 % 1,335.24
B-2 76110FE58 806,600.00 792,256.20 6.500000 % 667.62
B-3 76110FE66 1,075,021.18 1,042,686.64 6.500000 % 878.64
-------------------------------------------------------------------------------
268,851,631.00 221,035,701.02 2,584,184.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 13,628.32 2,529,985.54 0.00 0.00 0.00
A-2 135,397.32 140,768.42 0.00 0.00 24,994,628.90
A-3 132,911.26 153,591.47 0.00 0.00 24,520,289.32
A-4 13,406.19 13,406.19 0.00 0.00 2,475,344.00
A-5 75,958.06 75,958.06 0.00 0.00 14,025,030.00
A-6 725,679.02 751,872.56 0.00 0.00 133,964,462.46
A-P 0.00 17.12 0.00 0.00 15,691.64
A-V 192,788.66 192,788.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,626.30 56,192.27 0.00 0.00 8,970,879.28
M-2 17,877.52 20,659.16 0.00 0.00 3,298,154.91
M-3 15,017.18 17,353.77 0.00 0.00 2,770,461.89
B-1 8,581.55 9,916.79 0.00 0.00 1,583,177.15
B-2 4,290.78 4,958.40 0.00 0.00 791,588.58
B-3 5,647.08 6,525.72 0.00 0.00 1,041,808.00
-------------------------------------------------------------------------------
1,389,809.24 3,973,994.13 0.00 0.00 218,451,516.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 50.811890 50.811890 0.275192 51.087082 0.000000 0.000000
A-2 1000.000000 0.214844 5.415893 5.630737 0.000000 999.785156
A-3 981.577138 0.827156 5.316117 6.143273 0.000000 980.749982
A-4 1000.000000 0.000000 5.415890 5.415890 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415893 5.415893 0.000000 1000.000000
A-6 1000.000000 0.195488 5.415893 5.611381 0.000000 999.804512
A-P 957.278020 1.043278 0.000000 1.043278 0.000000 956.234742
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.216962 0.827696 5.319582 6.147278 0.000000 981.389266
M-2 982.216964 0.827697 5.319582 6.147279 0.000000 981.389267
M-3 982.216961 0.827697 5.319582 6.147279 0.000000 981.389263
B-1 982.216954 0.827697 5.319582 6.147279 0.000000 981.389257
B-2 982.216960 0.827697 5.319588 6.147285 0.000000 981.389264
B-3 969.921951 0.817333 5.252994 6.070327 0.000000 969.104627
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-QS1 (POOL # 4355)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4355
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,670.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,006.18
SUBSERVICER ADVANCES THIS MONTH 36,491.59
MASTER SERVICER ADVANCES THIS MONTH 4,043.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 2,876,874.93
(B) TWO MONTHLY PAYMENTS: 5 1,451,106.17
(C) THREE OR MORE MONTHLY PAYMENTS: 4 642,774.44
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 187,249.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 218,451,516.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,638
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 577,164.44
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,397,919.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.64254990 % 6.81032500 % 1.54712490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.55080450 % 6.88459222 % 1.56410870 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 2,364,452.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,364,452.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.87372204
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.68
POOL TRADING FACTOR: 81.25355807
................................................................................
Run: 09/25/00 08:22:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS2(POOL # 4362)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4362
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FG80 18,049,000.00 0.00 6.500000 % 0.00
A-2 76110FE74 95,030,000.00 88,729,781.72 6.500000 % 1,794,979.90
A-3 76110FE82 135,727,000.00 106,501,004.44 6.500000 % 2,154,487.01
A-4 76110FE90 3,798,000.00 3,798,000.00 6.500000 % 0.00
A-5 76110FF24 5,219,000.00 5,219,000.00 6.500000 % 0.00
A-6 76110FF32 1,000,000.00 1,000,000.00 6.000000 % 0.00
A-7 76110FF40 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-8 76110FF57 8,003,000.00 8,003,000.00 6.500000 % 0.00
A-9 76110FF65 32,176,000.00 32,176,000.00 6.500000 % 0.00
A-P 76110FF73 35,672.56 26,162.17 0.000000 % 26.76
A-V 76110FF81 0.00 0.00 1.028106 % 0.00
R 76110FF99 100.00 0.00 6.500000 % 0.00
M-1 76110FG23 10,297,000.00 10,136,133.42 6.500000 % 8,468.63
M-2 76110FG31 3,861,100.00 3,800,779.34 6.500000 % 3,175.51
M-3 76110FG49 3,378,500.00 3,325,718.84 6.500000 % 2,778.60
B-1 76110FG56 1,930,600.00 1,900,438.89 6.500000 % 1,587.80
B-2 76110FG64 965,300.00 950,219.44 6.500000 % 793.90
B-3 76110FG72 1,287,113.52 1,254,644.93 6.500000 % 1,048.24
-------------------------------------------------------------------------------
321,757,386.08 267,820,883.19 3,967,346.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 480,503.57 2,275,483.47 0.00 0.00 86,934,801.82
A-3 576,741.11 2,731,228.12 0.00 0.00 104,346,517.43
A-4 20,567.53 20,567.53 0.00 0.00 3,798,000.00
A-5 28,262.75 28,262.75 0.00 0.00 5,219,000.00
A-6 4,998.79 4,998.79 0.00 0.00 1,000,000.00
A-7 5,831.92 5,831.92 0.00 0.00 1,000,000.00
A-8 43,339.11 43,339.11 0.00 0.00 8,003,000.00
A-9 174,244.58 174,244.58 0.00 0.00 32,176,000.00
A-P 0.00 26.76 0.00 0.00 26,135.41
A-V 229,401.44 229,401.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 54,890.80 63,359.43 0.00 0.00 10,127,664.79
M-2 20,582.58 23,758.09 0.00 0.00 3,797,603.83
M-3 18,009.96 20,788.56 0.00 0.00 3,322,940.24
B-1 10,291.55 11,879.35 0.00 0.00 1,898,851.09
B-2 5,145.78 5,939.68 0.00 0.00 949,425.54
B-3 6,794.35 7,842.59 0.00 0.00 1,227,367.06
-------------------------------------------------------------------------------
1,679,605.82 5,646,952.17 0.00 0.00 263,827,307.21
===============================================================================
Run: 09/25/00 08:22:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS2(POOL # 4362)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4362
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 933.702849 18.888560 5.056336 23.944896 0.000000 914.814288
A-3 784.670732 15.873680 4.249273 20.122953 0.000000 768.797052
A-4 1000.000000 0.000000 5.415358 5.415358 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415357 5.415357 0.000000 1000.000000
A-6 1000.000000 0.000000 4.998790 4.998790 0.000000 1000.000000
A-7 1000.000000 0.000000 5.831920 5.831920 0.000000 1000.000000
A-8 1000.000000 0.000000 5.415358 5.415358 0.000000 1000.000000
A-9 1000.000000 0.000000 5.415359 5.415359 0.000000 1000.000000
A-P 733.397603 0.750156 0.000000 0.750156 0.000000 732.647447
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.377335 0.822437 5.330757 6.153194 0.000000 983.554899
M-2 984.377338 0.822437 5.330755 6.153192 0.000000 983.554902
M-3 984.377339 0.822436 5.330756 6.153192 0.000000 983.554903
B-1 984.377339 0.822439 5.330752 6.153191 0.000000 983.554900
B-2 984.377333 0.822439 5.330757 6.153196 0.000000 983.554895
B-3 974.774105 0.814411 5.278750 6.093161 0.000000 953.581050
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS2 (POOL # 4362)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4362
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,347.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,352.77
SUBSERVICER ADVANCES THIS MONTH 58,811.97
MASTER SERVICER ADVANCES THIS MONTH 179.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 31 5,073,544.25
(B) TWO MONTHLY PAYMENTS: 3 694,453.21
(C) THREE OR MORE MONTHLY PAYMENTS: 8 927,191.17
FORECLOSURES
NUMBER OF LOANS 12
AGGREGATE PRINCIPAL BALANCE 1,603,683.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 263,827,307.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,992
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 24,139.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,548,843.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.02077820 % 6.44621800 % 1.53300380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.91669530 % 6.53768901 % 1.54496800 %
BANKRUPTCY AMOUNT AVAILABLE 102,858.00
FRAUD AMOUNT AVAILABLE 5,652,626.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,826,313.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85609267
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.22
POOL TRADING FACTOR: 81.99572679
................................................................................
Run: 09/25/00 08:22:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS3(POOL # 4363)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4363
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FJ38 167,033,000.00 135,729,390.76 6.500000 % 1,952,066.57
A-2 76110FJ46 9,013,000.00 9,013,000.00 6.500000 % 0.00
A-3 76110FJ53 25,854,000.00 25,854,000.00 6.500000 % 0.00
A-4 76110FJ61 45,000,000.00 37,948,521.54 6.500000 % 439,724.23
A-5 76110FJ79 60,600,000.00 26,753,802.94 6.500000 % 2,110,620.20
A-6 76110FJ87 100,000,000.00 100,000,000.00 6.500000 % 0.00
A-7 76110FJ95 20,000,000.00 20,000,000.00 6.500000 % 0.00
A-8 76110FK28 47,527,000.00 46,861,446.47 6.500000 % 39,961.00
A-P 76110FK36 12,443.31 10,884.11 0.000000 % 13.18
A-V 76110FK44 0.00 0.00 1.008368 % 0.00
R 76110FK51 100.00 0.00 6.500000 % 0.00
M-1 76110FK69 16,301,800.00 16,074,057.87 6.500000 % 13,707.12
M-2 76110FK77 6,113,300.00 6,027,894.98 6.500000 % 5,140.27
M-3 76110FK85 5,349,000.00 5,274,272.51 6.500000 % 4,497.62
B-1 76110FK93 3,056,500.00 3,013,799.58 6.500000 % 2,570.01
B-2 76110FL27 1,528,300.00 1,506,949.07 6.500000 % 1,285.05
B-3 76110FL35 2,037,744.61 1,971,429.81 6.500000 % 1,681.14
-------------------------------------------------------------------------------
509,426,187.92 436,039,449.64 4,571,266.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 734,964.22 2,687,030.79 0.00 0.00 133,777,324.19
A-2 48,804.71 48,804.71 0.00 0.00 9,013,000.00
A-3 139,997.42 139,997.42 0.00 0.00 25,854,000.00
A-4 205,488.33 645,212.56 0.00 0.00 37,508,797.31
A-5 144,869.78 2,255,489.98 0.00 0.00 24,643,182.74
A-6 541,492.32 541,492.32 0.00 0.00 100,000,000.00
A-7 108,298.46 108,298.46 0.00 0.00 20,000,000.00
A-8 253,751.14 293,712.14 0.00 0.00 46,821,485.47
A-P 0.00 13.18 0.00 0.00 10,870.93
A-V 366,289.03 366,289.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 87,039.78 100,746.90 0.00 0.00 16,060,350.75
M-2 32,640.59 37,780.86 0.00 0.00 6,022,754.71
M-3 28,559.78 33,057.40 0.00 0.00 5,269,774.89
B-1 16,319.50 18,889.51 0.00 0.00 3,011,229.57
B-2 8,160.01 9,445.06 0.00 0.00 1,505,664.02
B-3 10,675.14 12,356.28 0.00 0.00 1,969,748.67
-------------------------------------------------------------------------------
2,727,350.21 7,298,616.60 0.00 0.00 431,468,183.25
===============================================================================
Run: 09/25/00 08:22:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS3(POOL # 4363)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4363
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 812.590271 11.686712 4.400114 16.086826 0.000000 800.903559
A-2 1000.000000 0.000000 5.414924 5.414924 0.000000 1000.000000
A-3 1000.000000 0.000000 5.414923 5.414923 0.000000 1000.000000
A-4 843.300479 9.771649 4.566407 14.338056 0.000000 833.528829
A-5 441.481897 34.828716 2.390590 37.219306 0.000000 406.653181
A-6 1000.000000 0.000000 5.414923 5.414923 0.000000 1000.000000
A-7 1000.000000 0.000000 5.414923 5.414923 0.000000 1000.000000
A-8 985.996307 0.840806 5.339094 6.179900 0.000000 985.155501
A-P 874.695720 1.059204 0.000000 1.059204 0.000000 873.636516
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.029633 0.840835 5.339274 6.180109 0.000000 985.188798
M-2 986.029637 0.840834 5.339275 6.180109 0.000000 985.188803
M-3 986.029634 0.840834 5.339275 6.180109 0.000000 985.188800
B-1 986.029635 0.840834 5.339277 6.180111 0.000000 985.188801
B-2 986.029621 0.840836 5.339272 6.180108 0.000000 985.188785
B-3 967.456766 0.824995 5.238704 6.063699 0.000000 966.631764
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS3 (POOL # 4363)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4363
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 90,394.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,651.40
SUBSERVICER ADVANCES THIS MONTH 69,449.52
MASTER SERVICER ADVANCES THIS MONTH 436.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 48 5,872,492.15
(B) TWO MONTHLY PAYMENTS: 9 1,303,038.43
(C) THREE OR MORE MONTHLY PAYMENTS: 6 670,638.97
FORECLOSURES
NUMBER OF LOANS 12
AGGREGATE PRINCIPAL BALANCE 1,844,601.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 431,468,183.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,734
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 59,522.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,199,430.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.23252640 % 6.27853900 % 1.48893420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.15692450 % 6.33948954 % 1.50342620 %
BANKRUPTCY AMOUNT AVAILABLE 181,971.00
FRAUD AMOUNT AVAILABLE 4,559,310.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,559,310.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83818759
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.34
POOL TRADING FACTOR: 84.69689888
................................................................................
Run: 09/25/00 08:22:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS4(POOL # 4364)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4364
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FG98 200,000,000.00 169,788,494.43 6.250000 % 2,251,069.47
A-P 76110FH22 33,549.74 30,192.71 0.000000 % 133.40
A-V 76110FH30 0.00 0.00 0.894890 % 0.00
R 76110FH48 100.00 0.00 6.250000 % 0.00
M-1 76110FH55 5,865,400.00 5,526,220.66 6.250000 % 21,393.82
M-2 76110FH63 942,600.00 888,092.12 6.250000 % 3,438.10
M-3 76110FH71 942,600.00 888,092.12 6.250000 % 3,438.10
B-1 76110FH89 628,400.00 592,061.42 6.250000 % 2,292.07
B-2 76110FH97 523,700.00 493,415.92 6.250000 % 1,910.18
B-3 76110FJ20 523,708.79 493,424.21 6.250000 % 1,910.20
-------------------------------------------------------------------------------
209,460,058.53 178,699,993.59 2,285,585.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 883,400.44 3,134,469.91 0.00 0.00 167,537,424.96
A-P 0.00 133.40 0.00 0.00 30,059.31
A-V 133,126.26 133,126.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,752.63 50,146.45 0.00 0.00 5,504,826.84
M-2 4,620.70 8,058.80 0.00 0.00 884,654.02
M-3 4,620.70 8,058.80 0.00 0.00 884,654.02
B-1 3,080.46 5,372.53 0.00 0.00 589,769.35
B-2 2,567.21 4,477.39 0.00 0.00 491,505.74
B-3 2,567.26 4,477.46 0.00 0.00 491,514.01
-------------------------------------------------------------------------------
1,062,735.66 3,348,321.00 0.00 0.00 176,414,408.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 848.942472 11.255347 4.417002 15.672349 0.000000 837.687125
A-P 899.938718 3.976186 0.000000 3.976186 0.000000 895.962532
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.172854 3.647461 4.902075 8.549536 0.000000 938.525393
M-2 942.172841 3.647464 4.902079 8.549543 0.000000 938.525377
M-3 942.172841 3.647464 4.902079 8.549543 0.000000 938.525377
B-1 942.172852 3.647470 4.902069 8.549539 0.000000 938.525382
B-2 942.172847 3.647470 4.902062 8.549532 0.000000 938.525377
B-3 942.172863 3.647466 4.902075 8.549541 0.000000 938.525416
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS4 (POOL # 4364)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4364
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,084.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,080.21
SUBSERVICER ADVANCES THIS MONTH 38,402.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 31 2,971,137.25
(B) TWO MONTHLY PAYMENTS: 6 556,673.34
(C) THREE OR MORE MONTHLY PAYMENTS: 4 453,243.38
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 176,414,408.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,879
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,593,762.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.02920670 % 4.08709500 % 0.88369810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.98429200 % 4.12332244 % 0.89168290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,872,766.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,872,766.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47547065
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.37
POOL TRADING FACTOR: 84.22341209
................................................................................
Run: 09/25/00 08:22:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS5(POOL # 4372)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4372
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
CB-1 76110FL50 166,515,517.00 144,757,175.36 7.250000 % 949,432.72
CB-P 76110FL68 12,334,483.00 10,722,753.95 0.000000 % 70,328.35
NB-1 76110FL76 36,987,960.00 27,787,642.61 6.750000 % 479,114.49
NB-2 76110FL84 3,534,000.00 3,534,000.00 6.750000 % 0.00
NB-3 76110FL92 9,618,710.00 9,618,710.00 6.750000 % 0.00
NB-4 76110FM26 21,500,000.00 10,640,719.46 6.750000 % 565,500.28
NB-5 76110FM34 24,546,330.00 24,546,330.00 6.750000 % 0.00
A-P 76110FM42 248,854.76 205,702.49 0.000000 % 254.33
A-V 76110FM59 0.00 0.00 0.792505 % 0.00
R 76110FM67 100.00 0.00 6.750000 % 0.00
M-1 76110FM75 9,620,300.00 9,499,719.31 6.750000 % 7,833.40
M-2 76110FM83 3,848,100.00 3,799,867.98 6.750000 % 3,133.34
M-3 76110FM91 3,256,100.00 3,215,288.09 6.750000 % 2,651.30
B-1 76110FN25 1,924,100.00 1,899,983.36 6.750000 % 1,566.71
B-2 76110FN33 888,100.00 876,968.59 6.750000 % 723.14
B-3 76110FN41 1,183,701.20 1,169,010.24 6.750000 % 963.96
-------------------------------------------------------------------------------
296,006,355.96 252,273,871.44 2,081,502.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
CB-1 874,425.84 1,823,858.56 0.00 0.00 143,807,742.64
CB-P 0.00 70,328.35 0.00 0.00 10,652,425.60
NB-1 156,034.30 635,148.79 0.00 0.00 27,308,528.12
NB-2 19,844.26 19,844.26 0.00 0.00 3,534,000.00
NB-3 54,011.37 54,011.37 0.00 0.00 9,618,710.00
NB-4 59,750.20 625,250.48 0.00 0.00 10,075,219.18
NB-5 137,833.55 137,833.55 0.00 0.00 24,546,330.00
A-P 0.00 254.33 0.00 0.00 205,448.16
A-V 166,492.39 166,492.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 53,392.63 61,226.03 0.00 0.00 9,491,885.91
M-2 21,356.95 24,490.29 0.00 0.00 3,796,734.64
M-3 18,071.35 20,722.65 0.00 0.00 3,212,636.79
B-1 10,678.75 12,245.46 0.00 0.00 1,898,416.65
B-2 4,928.95 5,652.09 0.00 0.00 876,245.45
B-3 6,570.35 7,534.31 0.00 0.00 1,168,046.27
-------------------------------------------------------------------------------
1,583,390.89 3,664,892.91 0.00 0.00 250,192,369.41
===============================================================================
Run: 09/25/00 08:22:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS5(POOL # 4372)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4372
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
CB-1 869.331447 5.701767 5.251317 10.953084 0.000000 863.629680
CB-P 869.331447 5.701767 0.000000 5.701767 0.000000 863.629680
NB-1 751.261832 12.953255 4.218516 17.171771 0.000000 738.308577
NB-2 1000.000000 0.000000 5.615241 5.615241 0.000000 1000.000000
NB-3 1000.000000 0.000000 5.615241 5.615241 0.000000 1000.000000
NB-4 494.917184 26.302339 2.779079 29.081418 0.000000 468.614846
NB-5 1000.000000 0.000000 5.615241 5.615241 0.000000 1000.000000
A-P 826.596566 1.022007 0.000000 1.022007 0.000000 825.574559
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.466016 0.814257 5.549996 6.364253 0.000000 986.651758
M-2 987.466017 0.814256 5.549999 6.364255 0.000000 986.651761
M-3 987.466015 0.814256 5.549998 6.364254 0.000000 986.651758
B-1 987.466015 0.814256 5.549997 6.364253 0.000000 986.651759
B-2 987.466040 0.814255 5.549994 6.364249 0.000000 986.651785
B-3 987.588962 0.814361 5.550683 6.365044 0.000000 986.774594
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS5 (POOL # 4372)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4372
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,279.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,270.11
SUBSERVICER ADVANCES THIS MONTH 47,953.26
MASTER SERVICER ADVANCES THIS MONTH 3,598.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 34 4,712,820.74
(B) TWO MONTHLY PAYMENTS: 4 420,231.94
(C) THREE OR MORE MONTHLY PAYMENTS: 4 627,513.62
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 762,286.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 250,192,369.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,867
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 489,866.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,873,711.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.88281580 % 6.54640700 % 1.56415810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.82198590 % 6.59542790 % 1.57716590 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 2,610,952.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,610,952.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86509300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.23
POOL TRADING FACTOR: 84.52263418
Run: 09/25/00 08:22:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS5 (POOL # 4372)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4372
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,121.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,774.32
SUBSERVICER ADVANCES THIS MONTH 43,200.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 4,039,580.93
(B) TWO MONTHLY PAYMENTS: 4 420,231.94
(C) THREE OR MORE MONTHLY PAYMENTS: 4 627,513.62
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 762,286.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 167,813,972.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,656
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 894,765.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.12014600 % 6.54640700 % 1.56415810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.07811610 % 6.59542790 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 2,610,952.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,610,952.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95690612
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.76
POOL TRADING FACTOR: 87.21879170
Run: 09/25/00 08:22:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS5 (POOL # 4372)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4372
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,157.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,495.79
SUBSERVICER ADVANCES THIS MONTH 4,753.09
MASTER SERVICER ADVANCES THIS MONTH 3,598.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 673,239.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,378,397.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 211
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 489,866.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 978,946.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.40188030 % 6.54640700 % 1.56415810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.29953080 % 6.59542790 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 2,610,952.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,610,952.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67805984
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.16
POOL TRADING FACTOR: 79.51536401
................................................................................
Run: 09/25/00 08:22:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS6(POOL # 4376)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4376
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
CB-1 76110FN58 226,382,557.00 199,218,217.18 7.000000 % 2,087,042.00
CB-P 76110FN66 17,414,043.00 15,324,478.38 0.000000 % 160,541.69
NB-1 76110FN74 114,280,000.00 92,390,662.79 6.500000 % 1,226,902.34
NB-2 76110FN82 3,836,000.00 3,836,000.00 6.500000 % 0.00
NB-3 76110FN90 13,124,100.00 13,124,100.00 6.500000 % 0.00
A-P 76110FP23 47,335.68 46,579.31 0.000000 % 1,599.77
A-V 76110FP31 0.00 0.00 0.990326 % 0.00
R 76110FP49 100.00 0.00 6.500000 % 0.00
M-1 76110FP56 12,871,500.00 12,715,937.24 6.500000 % 13,523.41
M-2 76110FP64 4,826,800.00 4,768,464.10 6.500000 % 5,071.26
M-3 76110FP72 4,223,400.00 4,172,356.71 6.500000 % 4,437.30
B-1 76110FP80 2,413,400.00 2,384,232.05 6.500000 % 2,535.63
B-2 76110FP98 1,206,800.00 1,192,214.81 6.500000 % 1,267.92
B-3 76110FQ22 1,608,966.42 1,534,188.05 6.500000 % 1,631.60
-------------------------------------------------------------------------------
402,235,002.10 350,707,430.62 3,504,552.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
CB-1 1,161,600.12 3,248,642.12 0.00 0.00 197,131,175.18
CB-P 0.00 160,541.69 0.00 0.00 15,163,936.69
NB-1 500,393.95 1,727,296.29 0.00 0.00 91,163,760.45
NB-2 20,776.03 20,776.03 0.00 0.00 3,836,000.00
NB-3 71,081.00 71,081.00 0.00 0.00 13,124,100.00
A-P 0.00 1,599.77 0.00 0.00 44,979.54
A-V 289,334.55 289,334.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 68,852.21 82,375.62 0.00 0.00 12,702,413.83
M-2 25,819.51 30,890.77 0.00 0.00 4,763,392.84
M-3 22,591.81 27,029.11 0.00 0.00 4,167,919.41
B-1 12,909.76 15,445.39 0.00 0.00 2,381,696.42
B-2 6,455.41 7,723.33 0.00 0.00 1,190,946.89
B-3 8,307.08 9,938.68 0.00 0.00 1,472,452.32
-------------------------------------------------------------------------------
2,188,121.43 5,692,674.35 0.00 0.00 347,142,773.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
CB-1 880.006922 9.219094 5.131138 14.350232 0.000000 870.787828
CB-P 880.006922 9.219093 0.000000 9.219093 0.000000 870.787829
NB-1 808.458722 10.735932 4.378666 15.114598 0.000000 797.722790
NB-2 1000.000000 0.000000 5.416066 5.416066 0.000000 1000.000000
NB-3 1000.000000 0.000000 5.416067 5.416067 0.000000 1000.000000
A-P 984.021144 33.796307 0.000000 33.796307 0.000000 950.224837
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.914170 1.050648 5.349199 6.399847 0.000000 986.863523
M-2 987.914167 1.050646 5.349198 6.399844 0.000000 986.863520
M-3 987.914171 1.050646 5.349200 6.399846 0.000000 986.863525
B-1 987.914167 1.050646 5.349200 6.399846 0.000000 986.863520
B-2 987.914161 1.050646 5.349196 6.399842 0.000000 986.863515
B-3 953.523971 1.014067 5.162992 6.177059 0.000000 915.154165
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS6 (POOL # 4376)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4376
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,523.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,215.27
SUBSERVICER ADVANCES THIS MONTH 52,670.68
MASTER SERVICER ADVANCES THIS MONTH 3,721.20
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 3,761,966.43
(B) TWO MONTHLY PAYMENTS: 7 525,052.50
(C) THREE OR MORE MONTHLY PAYMENTS: 7 958,696.54
FORECLOSURES
NUMBER OF LOANS 11
AGGREGATE PRINCIPAL BALANCE 1,953,099.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 347,142,773.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,447
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 507,928.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,890,186.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 86,966.52
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.36658640 % 6.17516400 % 1.45723600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.31374500 % 6.23193905 % 1.45350840 %
BANKRUPTCY AMOUNT AVAILABLE 131,996.00
FRAUD AMOUNT AVAILABLE 3,585,896.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,585,896.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82003900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.93
POOL TRADING FACTOR: 86.30347229
Run: 09/25/00 08:22:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS6 (POOL # 4376)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4376
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,950.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,759.44
SUBSERVICER ADVANCES THIS MONTH 29,553.11
MASTER SERVICER ADVANCES THIS MONTH 3,721.20
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 2,041,400.29
(B) TWO MONTHLY PAYMENTS: 7 525,052.50
(C) THREE OR MORE MONTHLY PAYMENTS: 6 513,996.59
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 769,241.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 229,629,668.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,090
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 507,928.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,948,046.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 86,966.52
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.51617350 % 6.17516400 % 1.45723600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.45806360 % 6.23193905 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 131,996.00
FRAUD AMOUNT AVAILABLE 3,585,896.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,585,896.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89956630
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.03
POOL TRADING FACTOR: 87.83128194
Run: 09/25/00 08:22:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS6 (POOL # 4376)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4376
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,573.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,455.83
SUBSERVICER ADVANCES THIS MONTH 23,117.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,720,566.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 444,699.95
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,183,857.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 117,513,105.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 357
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 942,140.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.07450250 % 6.17516400 % 1.45723600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.03169020 % 6.23193906 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 131,996.00
FRAUD AMOUNT AVAILABLE 3,585,896.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,585,896.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66463546
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.69
POOL TRADING FACTOR: 83.46638100
................................................................................
Run: 09/25/00 08:22:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS7(POOL # 4380)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4380
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FQ30 260,286,000.00 213,974,441.52 6.750000 % 3,700,144.37
A-2 76110FQ48 15,420,000.00 14,256,176.65 6.750000 % 86,684.54
A-3 76110FQ55 35,050,000.00 35,050,000.00 6.750000 % 0.00
A-4 76110FQ63 14,250,000.00 15,413,823.35 6.750000 % 0.00
A-P 76110FQ89 91,079.98 88,806.14 0.000000 % 95.67
A-V 76110FQ97 0.00 0.00 0.848442 % 0.00
R 76110FQ71 100.00 0.00 6.750000 % 0.00
M-1 76110FR21 12,969,000.00 12,804,351.18 6.750000 % 18,452.08
M-2 76110FR39 4,206,600.00 4,153,194.83 6.750000 % 5,985.08
M-3 76110FR47 3,680,500.00 3,633,773.95 6.750000 % 5,236.55
B-1 76110FR54 2,103,100.00 2,076,399.95 6.750000 % 2,992.26
B-2 76110FR62 1,051,600.00 1,038,249.33 6.750000 % 1,496.20
B-3 76110FR70 1,402,095.46 1,341,095.43 6.750000 % 1,932.62
-------------------------------------------------------------------------------
350,510,075.44 303,830,312.33 3,823,019.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,203,353.26 4,903,497.63 0.00 0.00 210,274,297.15
A-2 80,174.14 166,858.68 0.00 0.00 14,169,492.11
A-3 197,114.81 197,114.81 0.00 0.00 35,050,000.00
A-4 0.00 0.00 86,684.54 0.00 15,500,507.89
A-P 0.00 95.67 0.00 0.00 88,710.47
A-V 214,773.62 214,773.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 72,009.34 90,461.42 0.00 0.00 12,785,899.10
M-2 23,356.81 29,341.89 0.00 0.00 4,147,209.75
M-3 20,435.68 25,672.23 0.00 0.00 3,628,537.40
B-1 11,677.30 14,669.56 0.00 0.00 2,073,407.69
B-2 5,838.92 7,335.12 0.00 0.00 1,036,753.13
B-3 7,542.07 9,474.69 0.00 0.00 1,339,162.81
-------------------------------------------------------------------------------
1,836,275.95 5,659,295.32 86,684.54 0.00 300,093,977.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 822.074339 14.215687 4.623196 18.838883 0.000000 807.858652
A-2 924.525075 5.621565 5.199361 10.820926 0.000000 918.903509
A-3 1000.000000 0.000000 5.623818 5.623818 0.000000 1000.000000
A-4 1081.671814 0.000000 0.000000 0.000000 6.083126 1087.754940
A-P 975.034689 1.050395 0.000000 1.050395 0.000000 973.984294
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.304432 1.422784 5.552420 6.975204 0.000000 985.881649
M-2 987.304434 1.422783 5.552420 6.975203 0.000000 985.881650
M-3 987.304429 1.422782 5.552420 6.975202 0.000000 985.881647
B-1 987.304432 1.422785 5.552423 6.975208 0.000000 985.881646
B-2 987.304422 1.422784 5.552415 6.975199 0.000000 985.881638
B-3 956.493668 1.378380 5.379142 6.757522 0.000000 955.115289
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS7 (POOL # 4380)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4380
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,899.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,478.84
SUBSERVICER ADVANCES THIS MONTH 48,510.17
MASTER SERVICER ADVANCES THIS MONTH 4,103.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 4,034,080.90
(B) TWO MONTHLY PAYMENTS: 4 546,664.35
(C) THREE OR MORE MONTHLY PAYMENTS: 4 861,878.56
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 1,351,232.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 300,093,977.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,320
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 572,756.18
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,298,537.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 196,371.04
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.75382220 % 6.77922500 % 1.46695290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.66315640 % 6.85173572 % 1.48308180 %
BANKRUPTCY AMOUNT AVAILABLE 134,666.00
FRAUD AMOUNT AVAILABLE 3,115,480.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,115,480.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92425865
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.97
POOL TRADING FACTOR: 85.61636270
................................................................................
Run: 09/25/00 08:22:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS8(POOL # 4381)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4381
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FR88 100,048,000.00 88,673,122.40 6.500000 % 891,454.88
A-P 76110FR96 122,858.97 116,319.16 0.000000 % 458.86
A-V 76110FS20 0.00 0.00 0.685385 % 0.00
R 76110FS38 100.00 0.00 6.500000 % 0.00
M-1 76110FS46 2,563,600.00 2,444,330.35 6.500000 % 9,012.97
M-2 76110FS53 575,400.00 548,629.93 6.500000 % 2,022.96
M-3 76110FS61 470,800.00 448,896.38 6.500000 % 1,655.21
B-1 76110FS79 313,900.00 299,296.03 6.500000 % 1,103.59
B-2 76110FS87 261,600.00 249,429.24 6.500000 % 919.72
B-3 76110FS95 261,601.59 249,430.76 6.500000 % 919.72
-------------------------------------------------------------------------------
104,617,860.56 93,029,454.25 907,547.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 480,003.75 1,371,458.63 0.00 0.00 87,781,667.52
A-P 0.00 458.86 0.00 0.00 115,860.30
A-V 53,100.02 53,100.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,231.60 22,244.57 0.00 0.00 2,435,317.38
M-2 2,969.84 4,992.80 0.00 0.00 546,606.97
M-3 2,429.96 4,085.17 0.00 0.00 447,241.17
B-1 1,620.15 2,723.74 0.00 0.00 298,192.44
B-2 1,350.21 2,269.93 0.00 0.00 248,509.52
B-3 1,350.21 2,269.93 0.00 0.00 248,511.04
-------------------------------------------------------------------------------
556,055.74 1,463,603.65 0.00 0.00 92,121,906.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 886.305797 8.910272 4.797735 13.708007 0.000000 877.395525
A-P 946.769780 3.734851 0.000000 3.734851 0.000000 943.034929
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.475718 3.515747 5.161336 8.677083 0.000000 949.959970
M-2 953.475721 3.515746 5.161349 8.677095 0.000000 949.959976
M-3 953.475743 3.515739 5.161342 8.677081 0.000000 949.960004
B-1 953.475725 3.515737 5.161357 8.677094 0.000000 949.959987
B-2 953.475688 3.515749 5.161353 8.677102 0.000000 949.959939
B-3 953.475703 3.515728 5.161322 8.677050 0.000000 949.959975
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS8 (POOL # 4381)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4381
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,339.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,464.21
SUBSERVICER ADVANCES THIS MONTH 8,941.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 845,896.48
(B) TWO MONTHLY PAYMENTS: 1 85,160.15
(C) THREE OR MORE MONTHLY PAYMENTS: 1 25,953.21
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,121,906.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 954
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 564,493.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.43658420 % 3.70438100 % 0.85903470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.40858600 % 3.72242136 % 0.86430520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 954,907.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,338,340.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50451049
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.88
POOL TRADING FACTOR: 88.05562057
................................................................................
Run: 09/25/00 08:22:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS9(POOL # 4389)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4389
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FT29 165,986,000.00 143,135,639.34 7.000000 % 1,804,905.10
A-2 76110FT37 10,215,000.00 9,449,597.07 7.000000 % 61,306.25
A-3 76110FT45 27,081,000.00 27,081,000.00 7.000000 % 0.00
A-4 76110FT52 9,750,000.00 10,515,402.93 7.000000 % 0.00
A-5 76110FT60 37,000,000.00 31,725,389.08 7.000000 % 416,631.16
A-P 76110FT78 469,164.61 453,435.93 0.000000 % 610.11
A-V 76110FT86 0.00 0.00 0.744026 % 0.00
R 76110FT94 100.00 0.00 7.000000 % 0.00
M-1 76110FU27 10,698,000.00 10,579,326.68 7.000000 % 8,226.67
M-2 76110FU35 3,250,000.00 3,213,947.61 7.000000 % 2,499.22
M-3 76110FU43 2,843,700.00 2,812,154.73 7.000000 % 2,186.78
B-1 76110FU50 1,624,500.00 1,606,479.36 7.000000 % 1,249.23
B-2 76110FU68 812,400.00 803,388.00 7.000000 % 624.73
B-3 76110FU76 1,083,312.85 1,071,295.62 7.000000 % 833.05
-------------------------------------------------------------------------------
270,813,177.46 242,447,056.35 2,299,072.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 834,500.58 2,639,405.68 0.00 0.00 141,330,734.24
A-2 55,092.46 116,398.71 0.00 0.00 9,388,290.82
A-3 157,885.98 157,885.98 0.00 0.00 27,081,000.00
A-4 0.00 0.00 61,306.25 0.00 10,576,709.18
A-5 184,963.41 601,594.57 0.00 0.00 31,308,757.92
A-P 0.00 610.11 0.00 0.00 452,825.82
A-V 150,240.04 150,240.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,678.94 69,905.61 0.00 0.00 10,571,100.01
M-2 18,737.76 21,236.98 0.00 0.00 3,211,448.39
M-3 16,395.26 18,582.04 0.00 0.00 2,809,967.95
B-1 9,366.00 10,615.23 0.00 0.00 1,605,230.13
B-2 4,683.86 5,308.59 0.00 0.00 802,763.27
B-3 6,245.80 7,078.85 0.00 0.00 1,070,462.57
-------------------------------------------------------------------------------
1,499,790.09 3,798,862.39 61,306.25 0.00 240,209,290.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 862.335615 10.873839 5.027536 15.901375 0.000000 851.461775
A-2 925.070687 6.001591 5.393290 11.394881 0.000000 919.069096
A-3 1000.000000 0.000000 5.830138 5.830138 0.000000 1000.000000
A-4 1078.502865 0.000000 0.000000 0.000000 6.287821 1084.790685
A-5 857.442948 11.260302 4.999011 16.259313 0.000000 846.182647
A-P 966.475135 1.300418 0.000000 1.300418 0.000000 965.174718
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.906962 0.768991 5.765465 6.534456 0.000000 988.137971
M-2 988.906957 0.768991 5.765465 6.534456 0.000000 988.137966
M-3 988.906963 0.768991 5.765468 6.534459 0.000000 988.137972
B-1 988.906962 0.768994 5.765466 6.534460 0.000000 988.137969
B-2 988.906942 0.768993 5.765460 6.534453 0.000000 988.137949
B-3 988.906963 0.768993 5.765463 6.534456 0.000000 988.137979
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS9 (POOL # 4389)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4389
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,207.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,513.40
SUBSERVICER ADVANCES THIS MONTH 37,887.72
MASTER SERVICER ADVANCES THIS MONTH 782.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 3,360,420.65
(B) TWO MONTHLY PAYMENTS: 3 578,447.85
(C) THREE OR MORE MONTHLY PAYMENTS: 8 987,827.29
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 230,250.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 240,209,290.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,764
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 102,229.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,049,155.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.69953660 % 6.86192800 % 1.43853500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.62860010 % 6.90752482 % 1.45082890 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 2,425,842.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,425,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05703692
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.28
POOL TRADING FACTOR: 88.69926218
................................................................................
Run: 09/25/00 08:22:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS10(POOL # 4390)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4390
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110FV34 268,170,000.00 233,052,088.00 7.250000 % 4,367,105.50
A-2 76110FV42 24,330,000.00 24,330,000.00 7.250000 % 0.00
A-3 76110FV59 32,602,000.00 32,242,737.06 7.250000 % 23,856.84
A-P 76110FV67 1,164,452.78 1,110,516.16 0.000000 % 1,313.60
A-V 76110FV75 0.00 0.00 0.643395 % 0.00
R 76110FV83 100.00 0.00 7.250000 % 0.00
M-1 76110FV91 13,932,800.00 13,779,265.28 7.250000 % 10,195.47
M-2 76110FW25 4,232,700.00 4,186,057.08 7.250000 % 3,097.32
M-3 76110FW33 3,703,600.00 3,662,787.58 7.250000 % 2,710.15
B-1 76110FU84 2,116,400.00 2,093,078.00 7.250000 % 1,548.70
B-2 76110FU92 1,058,200.00 1,046,538.99 7.250000 % 774.35
B-3 76110FV26 1,410,899.63 1,395,352.02 7.250000 % 1,032.42
-------------------------------------------------------------------------------
352,721,152.41 316,898,420.17 4,411,634.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,407,235.14 5,774,340.64 0.00 0.00 228,684,982.50
A-2 146,911.50 146,911.50 0.00 0.00 24,330,000.00
A-3 194,690.87 218,547.71 0.00 0.00 32,218,880.22
A-P 0.00 1,313.60 0.00 0.00 1,109,202.56
A-V 169,813.96 169,813.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 83,203.15 93,398.62 0.00 0.00 13,769,069.81
M-2 25,276.61 28,373.93 0.00 0.00 4,182,959.76
M-3 22,116.96 24,827.11 0.00 0.00 3,660,077.43
B-1 12,638.60 14,187.30 0.00 0.00 2,091,529.30
B-2 6,319.30 7,093.65 0.00 0.00 1,045,764.64
B-3 8,425.53 9,457.95 0.00 0.00 1,394,319.60
-------------------------------------------------------------------------------
2,076,631.62 6,488,265.97 0.00 0.00 312,486,785.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 869.046083 16.284840 5.247549 21.532389 0.000000 852.761243
A-2 1000.000000 0.000000 6.038286 6.038286 0.000000 1000.000000
A-3 988.980340 0.731760 5.971746 6.703506 0.000000 988.248581
A-P 953.680715 1.128084 0.000000 1.128084 0.000000 952.552632
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.980340 0.731760 5.971747 6.703507 0.000000 988.248580
M-2 988.980339 0.731760 5.971746 6.703506 0.000000 988.248579
M-3 988.980338 0.731761 5.971746 6.703507 0.000000 988.248577
B-1 988.980344 0.731761 5.971744 6.703505 0.000000 988.248583
B-2 988.980335 0.731761 5.971744 6.703505 0.000000 988.248573
B-3 988.980357 0.731753 5.971743 6.703496 0.000000 988.248611
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS10 (POOL # 4390)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4390
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,434.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,268.00
SUBSERVICER ADVANCES THIS MONTH 48,762.33
MASTER SERVICER ADVANCES THIS MONTH 1,938.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 35 4,342,753.66
(B) TWO MONTHLY PAYMENTS: 4 554,015.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 188,758.60
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 1,559,816.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 312,486,785.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,413
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 262,727.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,176,970.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.71498380 % 6.84893600 % 1.43608070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.60385270 % 6.91616669 % 1.45534350 %
BANKRUPTCY AMOUNT AVAILABLE 144,124.00
FRAUD AMOUNT AVAILABLE 7,054,423.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,527,212.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19011862
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.70
POOL TRADING FACTOR: 88.59315175
................................................................................
Run: 09/25/00 08:22:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS11(POOL # 4394)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4394
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
CB 76110FX73 131,664,000.00 120,351,517.17 7.500000 % 1,639,362.72
NB-1 76110FX81 57,150,000.00 46,309,521.46 7.500000 % 801,310.86
NB-2 76110FX99 3,983,000.00 3,983,000.00 7.500000 % 0.00
NB-3 76110FY23 7,400,000.00 7,400,000.00 7.500000 % 0.00
A-P 76110FY31 1,364,847.05 1,328,737.93 0.000000 % 4,428.07
A-V 76110FY49 0.00 0.00 0.607409 % 0.00
R 76110FY56 100.00 0.00 7.500000 % 0.00
M-1 76110FY64 8,041,000.00 7,974,919.47 7.500000 % 5,667.96
M-2 76110FY72 2,608,000.00 2,586,567.58 7.500000 % 1,838.33
M-3 76110FY80 2,282,000.00 2,263,246.64 7.500000 % 1,608.54
B-1 76110FY98 1,304,000.00 1,293,283.79 7.500000 % 919.17
B-2 76110FZ22 652,000.00 646,641.90 7.500000 % 459.58
B-3 76110FZ30 869,417.87 862,276.52 7.500000 % 612.84
-------------------------------------------------------------------------------
217,318,364.92 194,999,712.46 2,456,208.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
CB 752,033.53 2,391,396.25 0.00 0.00 118,712,154.45
NB-1 289,396.57 1,090,707.43 0.00 0.00 45,508,210.60
NB-2 24,890.49 24,890.49 0.00 0.00 3,983,000.00
NB-3 46,243.94 46,243.94 0.00 0.00 7,400,000.00
A-P 0.00 4,428.07 0.00 0.00 1,324,309.86
A-V 98,685.10 98,685.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 49,833.07 55,501.03 0.00 0.00 7,969,251.51
M-2 16,162.75 18,001.08 0.00 0.00 2,584,729.25
M-3 14,142.40 15,750.94 0.00 0.00 2,261,638.10
B-1 8,081.37 9,000.54 0.00 0.00 1,292,364.62
B-2 4,040.68 4,500.26 0.00 0.00 646,182.32
B-3 5,388.13 6,000.97 0.00 0.00 861,663.69
-------------------------------------------------------------------------------
1,308,898.03 3,765,106.10 0.00 0.00 192,543,504.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
CB 914.080669 12.451108 5.711763 18.162871 0.000000 901.629561
NB-1 810.315336 14.021187 5.063807 19.084994 0.000000 796.294149
NB-2 1000.000000 0.000000 6.249182 6.249182 0.000000 1000.000000
NB-3 1000.000000 0.000000 6.249181 6.249181 0.000000 1000.000000
A-P 973.543468 3.244367 0.000000 3.244367 0.000000 970.299101
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.782051 0.704882 6.197372 6.902254 0.000000 991.077168
M-2 991.782048 0.704881 6.197373 6.902254 0.000000 991.077166
M-3 991.782051 0.704882 6.197371 6.902253 0.000000 991.077169
B-1 991.782048 0.704885 6.197370 6.902255 0.000000 991.077163
B-2 991.782055 0.704877 6.197362 6.902239 0.000000 991.077178
B-3 991.786056 0.704885 6.197400 6.902285 0.000000 991.081176
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS11 (POOL # 4394)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4394
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,367.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,031.40
SUBSERVICER ADVANCES THIS MONTH 36,378.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 2,445,658.02
(B) TWO MONTHLY PAYMENTS: 4 887,407.96
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,057,690.08
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 223,247.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 192,543,504.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,457
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,317,392.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.93119360 % 6.57679600 % 1.43702890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.83354500 % 6.65596012 % 1.46439830 %
BANKRUPTCY AMOUNT AVAILABLE 175,000.00
FRAUD AMOUNT AVAILABLE 4,346,367.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,173,184.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.37090000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.61
POOL TRADING FACTOR: 88.59973913
Run: 09/25/00 08:22:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS11 (POOL # 4394)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4394
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,131.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 696.08
SUBSERVICER ADVANCES THIS MONTH 20,255.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 1,858,065.68
(B) TWO MONTHLY PAYMENTS: 3 240,651.52
(C) THREE OR MORE MONTHLY PAYMENTS: 4 226,565.85
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 223,247.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,645,063.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,273
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,556,891.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.14653140 % 6.57679600 % 1.43702890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.05191190 % 6.65596012 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 175,000.00
FRAUD AMOUNT AVAILABLE 4,346,367.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,173,184.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.43580088
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.62
POOL TRADING FACTOR: 90.84140866
Run: 09/25/00 08:22:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS11 (POOL # 4394)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4394
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,235.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,335.32
SUBSERVICER ADVANCES THIS MONTH 16,123.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 587,592.34
(B) TWO MONTHLY PAYMENTS: 1 646,756.44
(C) THREE OR MORE MONTHLY PAYMENTS: 2 831,124.23
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,898,440.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 184
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 760,500.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.48520290 % 6.57679600 % 1.43702890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.38120870 % 6.65596011 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 175,000.00
FRAUD AMOUNT AVAILABLE 4,346,367.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,173,184.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23712722
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.65
POOL TRADING FACTOR: 84.31139051
................................................................................
Run: 09/25/00 08:22:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS12(POOL # 4395)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4395
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
CB 76110FW41 74,644,000.00 67,900,351.58 7.000000 % 532,894.67
NB 76110FW58 25,183,000.00 20,997,804.93 7.000000 % 475,584.63
A-P 76110FW66 994,755.29 889,819.03 0.000000 % 6,264.71
A-V 76110FW74 0.00 0.00 0.519261 % 0.00
R 76110FW82 100.00 0.00 7.000000 % 0.00
M-1 76110FW90 3,503,000.00 3,379,501.54 7.000000 % 11,848.88
M-2 76110FX24 531,000.00 512,279.56 7.000000 % 1,796.11
M-3 76110FX32 477,700.00 460,858.66 7.000000 % 1,615.82
B-1 76110FX40 318,400.00 307,174.79 7.000000 % 1,076.99
B-2 76110FX57 212,300.00 204,815.36 7.000000 % 718.10
B-3 76110FX65 265,344.67 255,937.41 7.000000 % 897.32
-------------------------------------------------------------------------------
106,129,599.96 94,908,542.86 1,032,697.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
CB 395,711.77 928,606.44 0.00 0.00 67,367,456.91
NB 122,403.00 597,987.63 0.00 0.00 20,522,220.30
A-P 0.00 6,264.71 0.00 0.00 883,554.32
A-V 41,032.32 41,032.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 19,695.08 31,543.96 0.00 0.00 3,367,652.66
M-2 2,985.47 4,781.58 0.00 0.00 510,483.45
M-3 2,685.79 4,301.61 0.00 0.00 459,242.84
B-1 1,790.15 2,867.14 0.00 0.00 306,097.80
B-2 1,193.63 1,911.73 0.00 0.00 204,097.26
B-3 1,491.56 2,388.88 0.00 0.00 255,040.06
-------------------------------------------------------------------------------
588,988.77 1,621,686.00 0.00 0.00 93,875,845.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
CB 909.655854 7.139149 5.301321 12.440470 0.000000 902.516705
NB 833.808717 18.885146 4.860541 23.745687 0.000000 814.923572
A-P 894.510478 6.297741 0.000000 6.297741 0.000000 888.212737
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.744944 3.382495 5.622347 9.004842 0.000000 961.362449
M-2 964.744934 3.382505 5.622354 9.004859 0.000000 961.362429
M-3 964.744945 3.382499 5.622336 9.004835 0.000000 961.362445
B-1 964.744943 3.382506 5.622330 9.004836 0.000000 961.362437
B-2 964.744984 3.382478 5.622374 9.004852 0.000000 961.362506
B-3 964.547017 3.381715 5.621217 9.002932 0.000000 961.165193
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS12 (POOL # 4395)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4395
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,671.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,080.40
SUBSERVICER ADVANCES THIS MONTH 15,591.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 1,520,032.77
(B) TWO MONTHLY PAYMENTS: 1 43,314.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 62,606.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,875,845.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 950
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 699,854.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.55367280 % 4.58614100 % 0.80912380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.51286340 % 4.62033543 % 0.82290170 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,122,592.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,878,734.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77146700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.85
POOL TRADING FACTOR: 88.45397103
Run: 09/25/00 08:22:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS12 (POOL # 4395)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4395
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,009.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,080.40
SUBSERVICER ADVANCES THIS MONTH 10,766.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,009,154.30
(B) TWO MONTHLY PAYMENTS: 1 43,314.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 62,606.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,667,257.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 881
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 299,566.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.67499230 % 4.62954600 % 0.81678150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.65278520 % 4.66423494 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,122,592.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,878,734.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85814914
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.06
POOL TRADING FACTOR: 90.56805067
Run: 09/25/00 08:22:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS12 (POOL # 4395)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4395
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,662.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,824.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 510,878.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,208,588.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 400,287.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.16348460 % 4.62954600 % 0.81678150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.05644380 % 4.66423497 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,122,592.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,878,734.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49174404
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.18
POOL TRADING FACTOR: 82.25780208
................................................................................
Run: 09/25/00 08:22:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS13(POOL # 4405)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4405
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
CB-1 76110FZ48 158,406,900.00 144,060,303.18 8.000000 % 1,954,278.67
CB-P 76110FZ55 5,109,900.00 4,647,106.56 0.000000 % 63,041.25
NB 76110FZ63 86,842,100.00 74,635,656.10 7.750000 % 982,979.32
A-P 76110FZ71 1,432,398.79 1,292,594.39 0.000000 % 1,436.86
A-V 76110FZ89 0.00 0.00 0.531812 % 0.00
R 76110FZ97 100.00 0.00 7.750000 % 0.00
M-1 76110F2A0 11,328,000.00 11,220,780.87 7.750000 % 7,760.99
M-2 76110F2B8 3,411,900.00 3,379,606.49 7.750000 % 2,337.55
M-3 76110F2C6 2,866,000.00 2,838,873.41 7.750000 % 1,963.54
B-1 76110F2D4 1,637,700.00 1,622,199.22 7.750000 % 1,122.01
B-2 76110F2E2 818,900.00 811,149.13 7.750000 % 561.04
B-3 76110F2F9 1,091,849.28 1,077,968.97 7.750000 % 745.59
-------------------------------------------------------------------------------
272,945,748.07 245,586,238.32 3,016,226.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
CB-1 960,173.51 2,914,452.18 0.00 0.00 142,106,024.51
CB-P 0.00 63,041.25 0.00 0.00 4,584,065.31
NB 481,892.56 1,464,871.88 0.00 0.00 73,652,676.78
A-P 0.00 1,436.86 0.00 0.00 1,291,157.53
A-V 108,811.09 108,811.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 72,448.17 80,209.16 0.00 0.00 11,213,019.88
M-2 21,820.80 24,158.35 0.00 0.00 3,377,268.94
M-3 18,329.49 20,293.03 0.00 0.00 2,836,909.87
B-1 10,473.90 11,595.91 0.00 0.00 1,621,077.21
B-2 5,237.27 5,798.31 0.00 0.00 810,588.09
B-3 6,960.02 7,705.61 0.00 0.00 1,077,223.39
-------------------------------------------------------------------------------
1,686,146.81 4,702,373.63 0.00 0.00 242,570,011.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
CB-1 909.431996 12.337080 6.061437 18.398517 0.000000 897.094915
CB-P 909.431997 12.337081 0.000000 12.337081 0.000000 897.094916
NB 859.440941 11.319156 5.549066 16.868222 0.000000 848.121784
A-P 902.398410 1.003113 0.000000 1.003113 0.000000 901.395297
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.535034 0.685116 6.395495 7.080611 0.000000 989.849919
M-2 990.535036 0.685117 6.395498 7.080615 0.000000 989.849919
M-3 990.535035 0.685115 6.395495 7.080610 0.000000 989.849920
B-1 990.535031 0.685113 6.395494 7.080607 0.000000 989.849918
B-2 990.535023 0.685114 6.395494 7.080608 0.000000 989.849908
B-3 987.287339 0.682869 6.374525 7.057394 0.000000 986.604477
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS13 (POOL # 4405)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4405
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,786.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,608.46
SUBSERVICER ADVANCES THIS MONTH 59,770.86
MASTER SERVICER ADVANCES THIS MONTH 4,825.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 34 4,283,450.74
(B) TWO MONTHLY PAYMENTS: 7 959,459.03
(C) THREE OR MORE MONTHLY PAYMENTS: 7 1,232,573.76
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 700,005.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 242,570,011.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,924
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 607,178.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,846,277.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.42401830 % 7.10107400 % 1.42976960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.32286690 % 7.18439950 % 1.45428770 %
BANKRUPTCY AMOUNT AVAILABLE 175,000.00
FRAUD AMOUNT AVAILABLE 5,458,915.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,457.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55749000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.60
POOL TRADING FACTOR: 88.87114499
Run: 09/25/00 08:22:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS13 (POOL # 4405)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4405
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,726.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,965.65
SUBSERVICER ADVANCES THIS MONTH 34,212.13
MASTER SERVICER ADVANCES THIS MONTH 893.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 2,676,979.28
(B) TWO MONTHLY PAYMENTS: 6 626,197.10
(C) THREE OR MORE MONTHLY PAYMENTS: 5 267,770.71
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 700,005.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 161,001,685.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,680
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 110,384.12
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,916,887.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.56268000 % 7.10107400 % 1.42976960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.46185030 % 7.18439950 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 175,000.00
FRAUD AMOUNT AVAILABLE 5,458,915.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,457.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64327605
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.14
POOL TRADING FACTOR: 90.45419306
Run: 09/25/00 08:22:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS13 (POOL # 4405)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4405
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,059.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,642.81
SUBSERVICER ADVANCES THIS MONTH 25,558.73
MASTER SERVICER ADVANCES THIS MONTH 3,931.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,606,471.46
(B) TWO MONTHLY PAYMENTS: 1 333,261.93
(C) THREE OR MORE MONTHLY PAYMENTS: 2 964,803.05
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,568,326.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 244
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 496,794.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 929,389.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.14898570 % 7.10107400 % 1.42976960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.04731050 % 7.18439950 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 175,000.00
FRAUD AMOUNT AVAILABLE 5,458,915.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,729,457.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.38816433
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.50
POOL TRADING FACTOR: 85.90367712
................................................................................
Run: 09/25/00 08:22:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS14(POOL # 4410)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4410
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110F2G7 138,880,000.00 121,958,962.53 7.500000 % 2,204,831.33
A-2 76110F2H5 27,776,000.00 24,391,792.50 7.220000 % 440,966.26
A-3 76110F2J1 0.00 0.00 1.780000 % 0.00
A-4 76110F2K8 11,426,000.00 11,426,000.00 7.750000 % 0.00
A-5 76110F2L6 21,743,000.00 21,743,000.00 7.750000 % 0.00
A-P 76110F2M4 865,434.18 810,155.30 0.000000 % 839.16
A-V 76110F2N2 0.00 0.00 0.571315 % 0.00
R-I 76110F2P7 100.00 0.00 7.750000 % 0.00
R-II 76110F2Q5 100.00 0.00 7.750000 % 0.00
M-1 76110F2R3 8,698,000.00 8,645,949.33 7.750000 % 5,826.51
M-2 76110F2S1 2,718,000.00 2,701,734.91 7.750000 % 1,820.70
M-3 76110F2T9 2,391,800.00 2,377,486.96 7.750000 % 1,602.19
B-1 76110F2U6 1,413,400.00 1,404,941.92 7.750000 % 946.79
B-2 76110F2V4 652,300.00 648,396.50 7.750000 % 436.95
B-3 76110F2W2 869,779.03 864,574.08 7.750000 % 582.64
-------------------------------------------------------------------------------
217,433,913.21 196,972,994.03 2,657,852.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 762,092.45 2,966,923.78 0.00 0.00 119,754,131.20
A-2 146,728.19 587,694.45 0.00 0.00 23,950,826.24
A-3 36,173.99 36,173.99 0.00 0.00 0.00
A-4 73,778.29 73,778.29 0.00 0.00 11,426,000.00
A-5 140,395.71 140,395.71 0.00 0.00 21,743,000.00
A-P 0.00 839.16 0.00 0.00 809,316.14
A-V 93,759.35 93,759.35 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,827.35 61,653.86 0.00 0.00 8,640,122.82
M-2 17,445.24 19,265.94 0.00 0.00 2,699,914.21
M-3 15,351.56 16,953.75 0.00 0.00 2,375,884.77
B-1 9,071.78 10,018.57 0.00 0.00 1,403,995.13
B-2 4,186.73 4,623.68 0.00 0.00 647,959.55
B-3 5,582.60 6,165.24 0.00 0.00 863,991.44
-------------------------------------------------------------------------------
1,360,393.24 4,018,245.77 0.00 0.00 194,315,141.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 878.160733 15.875802 5.487417 21.363219 0.000000 862.284931
A-2 878.160732 15.875801 5.282553 21.158354 0.000000 862.284931
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 6.457053 6.457053 0.000000 1000.000000
A-5 1000.000000 0.000000 6.457053 6.457053 0.000000 1000.000000
A-P 936.125841 0.969640 0.000000 0.969640 0.000000 935.156201
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.015789 0.669868 6.418412 7.088280 0.000000 993.345921
M-2 994.015787 0.669868 6.418411 7.088279 0.000000 993.345920
M-3 994.015787 0.669868 6.418413 7.088281 0.000000 993.345919
B-1 994.015792 0.669867 6.418410 7.088277 0.000000 993.345925
B-2 994.015790 0.669860 6.418412 7.088272 0.000000 993.345930
B-3 994.015779 0.669871 6.418412 7.088283 0.000000 993.345908
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS14 (POOL # 4410)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4410
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,843.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 893.74
SUBSERVICER ADVANCES THIS MONTH 27,239.02
MASTER SERVICER ADVANCES THIS MONTH 949.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 1,982,216.29
(B) TWO MONTHLY PAYMENTS: 2 132,099.08
(C) THREE OR MORE MONTHLY PAYMENTS: 6 792,424.71
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 662,222.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 194,315,141.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,516
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 121,109.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,524,972.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.51567960 % 6.99682500 % 1.48749500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.40497820 % 7.05859651 % 1.50690350 %
BANKRUPTCY AMOUNT AVAILABLE 175,000.00
FRAUD AMOUNT AVAILABLE 4,348,678.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,174,339.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60999666
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.67
POOL TRADING FACTOR: 89.36744900
................................................................................
Run: 09/25/00 08:22:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS15(POOL # 4416)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4416
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110F2X0 112,000,000.00 100,333,114.21 7.000000 % 3,427,277.18
A-2 76110F2Y8 20,028,000.00 20,028,000.00 7.750000 % 0.00
A-3 76110F2Z5 48,000,000.00 42,999,906.08 7.070000 % 1,468,833.07
A-4 76110F3A9 0.00 0.00 2.430000 % 0.00
A-5 76110F3B7 20,253,000.00 20,111,946.95 7.750000 % 12,660.80
A-P 76110F3C5 242,044.80 239,771.95 0.000000 % 218.66
A-V 76110F3D3 0.00 0.00 0.717697 % 0.00
R-I 76110F3E1 100.00 0.00 7.750000 % 0.00
R-II 76110F3F8 100.00 0.00 7.750000 % 0.00
M-1 76110F3G6 8,695,000.00 8,634,443.22 7.750000 % 5,435.53
M-2 76110F3H4 2,825,900.00 2,806,218.88 7.750000 % 1,766.56
M-3 76110F3J0 2,391,000.00 2,374,347.75 7.750000 % 1,494.69
B-1 76110F3K7 1,412,900.00 1,403,059.80 7.750000 % 883.25
B-2 76110F3L5 652,100.00 647,558.41 7.750000 % 407.65
B-3 76110F3M3 869,572.62 863,516.43 7.750000 % 543.59
-------------------------------------------------------------------------------
217,369,717.42 200,441,883.68 4,919,520.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 585,119.06 4,012,396.24 0.00 0.00 96,905,837.03
A-2 129,312.71 129,312.71 0.00 0.00 20,028,000.00
A-3 253,272.96 1,722,106.03 0.00 0.00 41,531,073.01
A-4 87,051.39 87,051.39 0.00 0.00 0.00
A-5 129,854.72 142,515.52 0.00 0.00 20,099,286.15
A-P 0.00 218.66 0.00 0.00 239,553.29
A-V 119,848.22 119,848.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,749.11 61,184.64 0.00 0.00 8,629,007.69
M-2 18,118.62 19,885.18 0.00 0.00 2,804,452.32
M-3 15,330.21 16,824.90 0.00 0.00 2,372,853.06
B-1 9,058.99 9,942.24 0.00 0.00 1,402,176.55
B-2 4,181.02 4,588.67 0.00 0.00 647,150.76
B-3 5,575.38 6,118.97 0.00 0.00 862,972.84
-------------------------------------------------------------------------------
1,412,472.39 6,331,993.37 0.00 0.00 195,522,362.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 895.831377 30.600689 5.224277 35.824966 0.000000 865.230688
A-2 1000.000000 0.000000 6.456596 6.456596 0.000000 1000.000000
A-3 895.831377 30.600689 5.276520 35.877209 0.000000 865.230688
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 993.035449 0.625132 6.411629 7.036761 0.000000 992.410317
A-P 990.609796 0.903386 0.000000 0.903386 0.000000 989.706410
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.035448 0.625133 6.411629 7.036762 0.000000 992.410315
M-2 993.035451 0.625132 6.411628 7.036760 0.000000 992.410319
M-3 993.035445 0.625132 6.411631 7.036763 0.000000 992.410314
B-1 993.035459 0.625133 6.411629 7.036762 0.000000 992.410326
B-2 993.035439 0.625134 6.411624 7.036758 0.000000 992.410305
B-3 993.035441 0.625112 6.411632 7.036744 0.000000 992.410318
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 1999-QS15 (POOL # 4416)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4416
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,353.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,507.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 2,771,518.70
(B) TWO MONTHLY PAYMENTS: 3 537,094.89
(C) THREE OR MORE MONTHLY PAYMENTS: 7 1,007,012.82
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 729,017.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 195,522,362.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,408
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,793,294.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.64387210 % 6.90053200 % 1.45559640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.43876860 % 7.06124501 % 1.49132440 %
BANKRUPTCY AMOUNT AVAILABLE 130,054.00
FRAUD AMOUNT AVAILABLE 4,247,394.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,173,697.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.77795874
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.24
POOL TRADING FACTOR: 89.94921879
................................................................................
Run: 09/25/00 08:22:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS1(POOL # 4420)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4420
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
CB 76110F3N1 130,396,000.00 120,653,145.44 7.750000 % 860,355.76
NB-1 76110F3P6 58,661,000.00 46,673,334.62 7.750000 % 661,851.54
NB-2 76110F3Q4 4,186,000.00 4,186,000.00 7.750000 % 0.00
NB-3 76110F3R2 6,983,000.00 6,983,000.00 7.750000 % 0.00
A-P 76110F3S0 496,620.41 488,190.72 0.000000 % 477.73
A-V 76110F3T8 0.00 0.00 0.631814 % 0.00
R 76110F3U5 100.00 0.00 7.750000 % 0.00
M-1 76110F3V3 9,273,000.00 9,229,281.36 7.750000 % 6,006.07
M-2 76110F3W1 3,273,000.00 3,257,569.05 7.750000 % 2,119.90
M-3 76110F3X9 2,073,000.00 2,063,226.61 7.750000 % 1,342.67
B-1 76110F3Y7 1,309,100.00 1,302,928.10 7.750000 % 847.90
B-2 76110F3Z4 654,500.00 651,414.29 7.750000 % 423.92
B-3 76110F4A8 872,717.76 868,604.13 7.750000 % 565.25
-------------------------------------------------------------------------------
218,178,038.17 196,356,694.32 1,533,990.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
CB 779,021.16 1,639,376.92 0.00 0.00 119,792,789.68
NB-1 301,381.56 963,233.10 0.00 0.00 46,011,483.08
NB-2 27,030.06 27,030.06 0.00 0.00 4,186,000.00
NB-3 45,091.00 45,091.00 0.00 0.00 6,983,000.00
A-P 0.00 477.73 0.00 0.00 487,712.99
A-V 103,360.91 103,360.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,591.30 65,597.37 0.00 0.00 9,223,275.29
M-2 21,033.36 23,153.26 0.00 0.00 3,255,449.15
M-3 13,321.77 14,664.44 0.00 0.00 2,061,883.94
B-1 8,412.70 9,260.60 0.00 0.00 1,302,080.20
B-2 4,206.03 4,629.95 0.00 0.00 650,990.37
B-3 5,608.38 6,173.63 0.00 0.00 868,038.87
-------------------------------------------------------------------------------
1,368,058.23 2,902,048.97 0.00 0.00 194,822,703.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
CB 925.282566 6.598023 5.974272 12.572295 0.000000 918.684543
NB-1 795.645056 11.282650 5.137682 16.420332 0.000000 784.362406
NB-2 1000.000000 0.000000 6.457253 6.457253 0.000000 1000.000000
NB-3 1000.000000 0.000000 6.457253 6.457253 0.000000 1000.000000
A-P 983.025889 0.961959 0.000000 0.961959 0.000000 982.063930
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.285383 0.647694 6.426324 7.074018 0.000000 994.637689
M-2 995.285380 0.647693 6.426324 7.074017 0.000000 994.637687
M-3 995.285388 0.647694 6.426324 7.074018 0.000000 994.637694
B-1 995.285387 0.647697 6.426323 7.074020 0.000000 994.637690
B-2 995.285393 0.647701 6.426325 7.074026 0.000000 994.637693
B-3 995.286414 0.647689 6.426339 7.074028 0.000000 994.638711
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS1 (POOL # 4420)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4420
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,067.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,591.38
SUBSERVICER ADVANCES THIS MONTH 41,921.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 2,242,440.23
(B) TWO MONTHLY PAYMENTS: 4 798,216.01
(C) THREE OR MORE MONTHLY PAYMENTS: 9 1,562,613.30
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 771,265.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 194,822,703.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,470
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,406,182.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.13026180 % 7.41002300 % 1.43766250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.06608760 % 7.46350816 % 1.45167340 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,363,561.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,181,780.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68906100
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.59
POOL TRADING FACTOR: 89.29528618
Run: 09/25/00 08:22:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS1 (POOL # 4420)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4420
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,630.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,041.54
SUBSERVICER ADVANCES THIS MONTH 31,605.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 2,242,440.23
(B) TWO MONTHLY PAYMENTS: 2 187,183.83
(C) THREE OR MORE MONTHLY PAYMENTS: 7 829,982.16
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 771,265.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,260,397.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,285
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 782,502.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.43682280 % 7.41002300 % 1.43766250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.38570630 % 7.46350816 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,363,561.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,181,780.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.79098415
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.66
POOL TRADING FACTOR: 92.48169373
Run: 09/25/00 08:22:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS1 (POOL # 4420)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4420
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,437.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,549.84
SUBSERVICER ADVANCES THIS MONTH 10,315.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 611,032.18
(C) THREE OR MORE MONTHLY PAYMENTS: 2 732,631.14
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,562,305.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 185
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 623,679.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.49737690 % 7.41002300 % 1.43766250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.40368370 % 7.46350817 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,363,561.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,181,780.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.47858331
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.50
POOL TRADING FACTOR: 83.36388157
................................................................................
Run: 09/25/00 08:22:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS2(POOL # 4425)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4425
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110F4B6 15,000,000.00 11,824,262.04 7.750000 % 594,064.91
A-2 76110F4C4 83,021,000.00 71,478,039.45 7.750000 % 2,159,267.52
A-3 76110F4D2 25,652,000.00 25,652,000.00 7.750000 % 0.00
A-4 76110F4E0 17,862,000.00 17,862,000.00 7.750000 % 0.00
A-5 76110F4F7 17,150,000.00 17,150,000.00 7.750000 % 0.00
A-6 76110F4G5 20,000,000.00 20,000,000.00 7.750000 % 0.00
A-7 76110F4H3 21,888,000.00 21,888,000.00 7.750000 % 0.00
A-P 76110F4J9 250,505.68 248,473.76 0.000000 % 1,653.16
R-I 76110F4K6 100.00 0.00 7.750000 % 0.00
R-II 76110F4L4 100.00 0.00 7.750000 % 0.00
M-1 76110F4M2 9,850,100.00 9,815,075.18 7.750000 % 6,058.29
M-2 76110F4N0 2,845,500.00 2,835,382.01 7.750000 % 1,750.12
M-3 76110F4P5 2,407,700.00 2,399,138.74 7.750000 % 1,480.85
IO-A 0.00 0.00 0.760072 % 0.00
IO-B 0.00 0.00 0.760072 % 0.00
B-1 76110F4Q3 1,422,700.00 1,417,641.19 7.750000 % 875.03
B-2 76110F4R1 656,700.00 654,364.91 7.750000 % 403.90
B-3 76110F4S9 875,528.01 872,414.87 7.750000 % 538.51
-------------------------------------------------------------------------------
218,881,933.69 204,096,792.15 2,766,092.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 76,306.07 670,370.98 0.00 0.00 11,230,197.13
A-2 461,272.55 2,620,540.07 0.00 0.00 69,318,771.93
A-3 165,541.25 165,541.25 0.00 0.00 25,652,000.00
A-4 115,269.68 115,269.68 0.00 0.00 17,862,000.00
A-5 110,674.90 110,674.90 0.00 0.00 17,150,000.00
A-6 129,066.93 129,066.93 0.00 0.00 20,000,000.00
A-7 141,250.85 141,250.85 0.00 0.00 21,888,000.00
A-P 0.00 1,653.16 0.00 0.00 246,820.60
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 63,340.08 69,398.37 0.00 0.00 9,809,016.89
M-2 18,297.70 20,047.82 0.00 0.00 2,833,631.89
M-3 15,482.48 16,963.33 0.00 0.00 2,397,657.89
IO-A 127,512.79 127,512.79 0.00 0.00 0.00
IO-B 1,503.69 1,503.69 0.00 0.00 0.00
B-1 9,148.53 10,023.56 0.00 0.00 1,416,766.16
B-2 4,222.85 4,626.75 0.00 0.00 653,961.01
B-3 5,630.00 6,168.51 0.00 0.00 871,876.36
-------------------------------------------------------------------------------
1,444,520.35 4,210,612.64 0.00 0.00 201,330,699.86
===============================================================================
Run: 09/25/00 08:22:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS2(POOL # 4425)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4425
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 788.284136 39.604327 5.087071 44.691398 0.000000 748.679809
A-2 860.963364 26.008691 5.556095 31.564786 0.000000 834.954673
A-3 1000.000000 0.000000 6.453347 6.453347 0.000000 1000.000000
A-4 1000.000000 0.000000 6.453347 6.453347 0.000000 1000.000000
A-5 1000.000000 0.000000 6.453347 6.453347 0.000000 1000.000000
A-6 1000.000000 0.000000 6.453347 6.453347 0.000000 1000.000000
A-7 1000.000000 0.000000 6.453347 6.453347 0.000000 1000.000000
A-P 991.888727 6.599291 0.000000 6.599291 0.000000 985.289435
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.444217 0.615049 6.430400 7.045449 0.000000 995.829168
M-2 996.444214 0.615048 6.430399 7.045447 0.000000 995.829165
M-3 996.444216 0.615048 6.430402 7.045450 0.000000 995.829169
IO-A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IO-B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 996.444219 0.615049 6.430400 7.045449 0.000000 995.829170
B-2 996.444206 0.615045 6.430410 7.045455 0.000000 995.829161
B-3 996.444271 0.615046 6.430405 7.045451 0.000000 995.829203
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS2 (POOL # 4425)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4425
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,166.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33.10
SUBSERVICER ADVANCES THIS MONTH 31,518.83
MASTER SERVICER ADVANCES THIS MONTH 2,220.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 2,614,987.75
(B) TWO MONTHLY PAYMENTS: 7 568,235.65
(C) THREE OR MORE MONTHLY PAYMENTS: 6 710,016.87
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 111,873.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 201,330,699.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,442
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 268,935.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,640,054.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.17284020 % 7.38274200 % 1.44441760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.05701050 % 7.47044871 % 1.46337120 %
BANKRUPTCY AMOUNT AVAILABLE 157,492.00
FRAUD AMOUNT AVAILABLE 4,377,639.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,188,819.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.82062742
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.69
POOL TRADING FACTOR: 91.98141503
................................................................................
Run: 09/25/00 08:22:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS3(POOL # 4432)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4432
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110F5F6 115,869,000.00 96,263,819.26 7.750000 % 4,087,394.07
A-2 76110F5G4 40,867,000.00 40,867,000.00 7.750000 % 0.00
A-3 76110F5J8 21,838,000.00 21,838,000.00 7.750000 % 0.00
A-4 76110F5K5 21,838,000.00 21,838,000.00 7.750000 % 0.00
A-P 76110F5L3 499,056.21 492,209.03 0.000000 % 479.51
R-I 76110F5M1 100.00 0.00 7.750000 % 0.00
R-II 76110F5N9 100.00 0.00 7.750000 % 0.00
M-1 76110F5P4 9,281,800.00 9,254,849.54 7.750000 % 8,251.35
M-2 76110F5Q2 2,839,000.00 2,830,756.73 7.750000 % 2,523.82
M-3 76110F5R0 2,402,200.00 2,395,225.02 7.750000 % 2,135.51
IO-A 0.00 0.00 0.870148 % 0.00
IO-B 0.00 0.00 0.870148 % 0.00
B-1 76110F5S8 1,419,500.00 1,415,378.37 7.750000 % 1,261.91
B-2 76110F5T6 655,100.00 653,197.87 7.750000 % 582.37
B-3 76110F5U3 873,616.21 871,079.58 7.750000 % 776.64
-------------------------------------------------------------------------------
218,382,472.42 198,719,515.40 4,103,405.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 621,271.56 4,708,665.63 0.00 0.00 92,176,425.19
A-2 263,749.20 263,749.20 0.00 0.00 40,867,000.00
A-3 140,939.02 140,939.02 0.00 0.00 21,838,000.00
A-4 140,939.02 140,939.02 0.00 0.00 21,838,000.00
A-P 0.00 479.51 0.00 0.00 491,729.52
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 59,729.34 67,980.69 0.00 0.00 9,246,598.19
M-2 18,269.26 20,793.08 0.00 0.00 2,828,232.91
M-3 15,458.40 17,593.91 0.00 0.00 2,393,089.51
IO-A 143,639.31 143,639.31 0.00 0.00 0.00
IO-B 0.00 0.00 0.00 0.00 0.00
B-1 9,134.63 10,396.54 0.00 0.00 1,414,116.46
B-2 4,215.64 4,798.01 0.00 0.00 652,615.50
B-3 5,621.81 6,398.45 0.00 0.00 870,302.94
-------------------------------------------------------------------------------
1,422,967.19 5,526,372.37 0.00 0.00 194,616,110.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 830.798740 35.275993 5.361844 40.637837 0.000000 795.522747
A-2 1000.000000 0.000000 6.453843 6.453843 0.000000 1000.000000
A-3 1000.000000 0.000000 6.453843 6.453843 0.000000 1000.000000
A-4 1000.000000 0.000000 6.453843 6.453843 0.000000 1000.000000
A-P 986.279742 0.960834 0.000000 0.960834 0.000000 985.318908
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.096419 0.888982 6.435103 7.324085 0.000000 996.207437
M-2 997.096418 0.888982 6.435104 7.324086 0.000000 996.207436
M-3 997.096420 0.888981 6.435101 7.324082 0.000000 996.207439
IO-A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IO-B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 997.096421 0.888982 6.435104 7.324086 0.000000 996.207439
B-2 997.096428 0.888979 6.435109 7.324088 0.000000 996.207449
B-3 997.096402 0.888983 6.435103 7.324086 0.000000 996.207408
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS3 (POOL # 4432)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4432
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,776.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 40,997.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 2,572,050.86
(B) TWO MONTHLY PAYMENTS: 9 1,275,225.59
(C) THREE OR MORE MONTHLY PAYMENTS: 6 904,533.59
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 427,412.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 194,616,110.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,440
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,926,240.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 55,278.44
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.21186310 % 7.30516500 % 1.48297220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.03412180 % 7.43408169 % 1.51296550 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 4,367,649.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,183,825.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.92005338
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.28
POOL TRADING FACTOR: 89.11709262
................................................................................
Run: 09/25/00 08:22:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS4(POOL # 4433)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4433
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
CB 76110F4T7 80,517,000.00 77,109,998.93 7.500000 % 1,052,402.41
NB 76110F4U4 21,235,000.00 19,000,071.32 7.500000 % 1,046,619.47
A-P 76110F4V2 933,718.95 899,299.17 0.000000 % 13,036.75
R-I 76110F4WO 100.00 0.00 7.500000 % 0.00
R-II 76110F4X8 100.00 0.00 7.500000 % 0.00
M-1 76110F4Y6 3,459,000.00 3,405,770.67 7.500000 % 10,872.26
M-2 76110F4Z3 649,000.00 639,012.78 7.500000 % 2,039.92
M-3 76110F5D1 487,000.00 479,505.73 7.500000 % 1,530.73
IO-A 0.00 0.00 0.540737 % 0.00
IO-B 0.00 0.00 0.540737 % 0.00
B-1 76110F5A7 324,300.00 319,309.46 7.500000 % 1,019.33
B-2 76110F5B5 216,200.00 212,872.98 7.500000 % 679.56
B-3 76110F5C3 270,246.88 266,085.14 7.500000 % 849.43
-------------------------------------------------------------------------------
108,091,665.83 102,331,926.18 2,129,049.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
CB 481,279.32 1,533,681.73 0.00 0.00 76,057,596.52
NB 118,653.11 1,165,272.58 0.00 0.00 17,953,451.85
A-P 0.00 13,036.75 0.00 0.00 886,262.42
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,257.43 32,129.69 0.00 0.00 3,394,898.41
M-2 3,988.46 6,028.38 0.00 0.00 636,972.86
M-3 2,992.88 4,523.61 0.00 0.00 477,975.00
IO-A 41,654.00 41,654.00 0.00 0.00 0.00
IO-B 3,995.57 3,995.57 0.00 0.00 0.00
B-1 1,992.99 3,012.32 0.00 0.00 318,290.13
B-2 1,328.67 2,008.23 0.00 0.00 212,193.42
B-3 1,660.79 2,510.22 0.00 0.00 265,235.71
-------------------------------------------------------------------------------
678,803.22 2,807,853.08 0.00 0.00 100,202,876.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
CB 957.685941 13.070562 5.977363 19.047925 0.000000 944.615380
NB 894.752593 49.287472 5.587620 54.875092 0.000000 845.465121
A-P 963.136895 13.962173 0.000000 13.962173 0.000000 949.174721
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.611353 3.143180 6.145542 9.288722 0.000000 981.468173
M-2 984.611371 3.143174 6.145547 9.288721 0.000000 981.468197
M-3 984.611355 3.143183 6.145544 9.288727 0.000000 981.468173
IO-A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IO-B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 984.611348 3.143170 6.145513 9.288683 0.000000 981.468178
B-2 984.611378 3.143201 6.145560 9.288761 0.000000 981.468178
B-3 984.600229 3.143163 6.145455 9.288618 0.000000 981.457051
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS4 (POOL # 4433)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4433
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,987.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,893.81
SUBSERVICER ADVANCES THIS MONTH 8,782.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 776,679.35
(B) TWO MONTHLY PAYMENTS: 1 35,457.54
(C) THREE OR MORE MONTHLY PAYMENTS: 2 72,209.86
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,202,876.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 992
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,802,192.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.75261860 % 4.42119000 % 0.78007680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.65792750 % 4.50071538 % 0.80119450 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,161,833.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,968,867.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.29381400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.76
POOL TRADING FACTOR: 92.70175971
Run: 09/25/00 08:22:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS4 (POOL # 4433)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4433
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,912.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,893.81
SUBSERVICER ADVANCES THIS MONTH 8,782.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 776,679.35
(B) TWO MONTHLY PAYMENTS: 1 35,457.54
(C) THREE OR MORE MONTHLY PAYMENTS: 2 72,209.86
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,710,362.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 934
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 815,618.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.83455330 % 4.46038800 % 0.78699290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.78240850 % 4.54087800 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,161,833.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,968,867.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39168493
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.11
POOL TRADING FACTOR: 94.65167163
Run: 09/25/00 08:22:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS4 (POOL # 4433)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4433
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,075.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,492,514.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 986,574.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.42155000 % 4.46038800 % 0.78699290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.13419360 % 4.54087802 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,161,833.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,968,867.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88857341
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.30
POOL TRADING FACTOR: 85.41580632
................................................................................
Run: 09/25/00 08:22:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS5(POOL # 4438)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4438
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110F5V1 92,675,000.00 90,730,505.82 7.750000 % 635,304.65
A-2 76110F5W9 74,478,000.00 64,602,694.24 7.750000 % 2,256,348.18
A-3 76110F5X7 10,750,000.00 10,750,000.00 7.750000 % 0.00
A-4 76110F5Y5 21,700,000.00 21,700,000.00 7.750000 % 0.00
A-5 76110F5Z2 1,075,000.00 0.00 7.750000 % 0.00
A-P 76110F6A6 145,114.60 144,462.77 0.000000 % 1,301.60
A-V 76110F6B4 0.00 0.00 0.989844 % 0.00
R 76110F6C2 100.00 0.00 7.750000 % 0.00
M-1 76110F6D0 8,141,800.00 8,123,599.92 7.750000 % 4,701.08
M-2 76110F6E8 2,822,400.00 2,816,090.84 7.750000 % 1,629.65
M-3 76110F6F5 2,388,200.00 2,382,861.44 7.750000 % 1,378.95
B-1 76110F6G3 1,411,200.00 1,408,045.42 7.750000 % 814.83
B-2 76110F6H1 651,400.00 649,943.86 7.750000 % 376.12
B-3 76110F6J7 868,514.12 866,572.68 7.750000 % 501.48
-------------------------------------------------------------------------------
217,106,728.72 204,174,776.99 2,902,356.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 585,800.08 1,221,104.73 0.00 0.00 90,095,201.17
A-2 417,106.27 2,673,454.45 0.00 0.00 62,346,346.06
A-3 69,407.20 69,407.20 0.00 0.00 10,750,000.00
A-4 140,105.70 140,105.70 0.00 0.00 21,700,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-P 0.00 1,301.60 0.00 0.00 143,161.17
A-V 168,369.45 168,369.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 52,449.90 57,150.98 0.00 0.00 8,118,898.84
M-2 18,182.04 19,811.69 0.00 0.00 2,814,461.19
M-3 15,384.90 16,763.85 0.00 0.00 2,381,482.49
B-1 9,091.03 9,905.86 0.00 0.00 1,407,230.59
B-2 4,196.35 4,572.47 0.00 0.00 649,567.74
B-3 5,595.02 6,096.50 0.00 0.00 866,071.20
-------------------------------------------------------------------------------
1,485,687.94 4,388,044.48 0.00 0.00 201,272,420.45
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 979.018137 6.855189 6.321015 13.176204 0.000000 972.162948
A-2 867.406405 30.295499 5.600396 35.895895 0.000000 837.110906
A-3 1000.000000 0.000000 6.456484 6.456484 0.000000 1000.000000
A-4 1000.000000 0.000000 6.456484 6.456484 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 995.508171 8.969463 0.000000 8.969463 0.000000 986.538708
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.764612 0.577401 6.442052 7.019453 0.000000 997.187212
M-2 997.764612 0.577399 6.442049 7.019448 0.000000 997.187213
M-3 997.764609 0.577401 6.442048 7.019449 0.000000 997.187208
B-1 997.764612 0.577402 6.442056 7.019458 0.000000 997.187210
B-2 997.764599 0.577403 6.442048 7.019451 0.000000 997.187197
B-3 997.764642 0.577400 6.442060 7.019460 0.000000 997.187242
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS5 (POOL # 4438)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4438
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,385.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,615.20
SUBSERVICER ADVANCES THIS MONTH 49,468.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 3,878,049.06
(B) TWO MONTHLY PAYMENTS: 6 594,127.80
(C) THREE OR MORE MONTHLY PAYMENTS: 8 1,432,621.35
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,000.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 201,272,420.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,427
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,784,169.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.03691170 % 6.52969300 % 1.43339580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.92672810 % 6.61533383 % 1.45322940 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 4,342,135.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,171,067.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.06058453
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.63
POOL TRADING FACTOR: 92.70667088
................................................................................
Run: 09/25/00 08:22:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS6(POOL # 4440)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4440
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110F6K4 92,574,000.00 91,209,211.22 7.750000 % 575,130.72
A-2 76110F6L2 75,000,000.00 66,831,206.78 7.750000 % 4,595,161.45
A-3 76110F6M0 10,750,000.00 10,750,000.00 7.750000 % 0.00
A-4 76110F6N8 21,500,000.00 21,500,000.00 7.750000 % 0.00
A-5 76110F6P3 1,075,000.00 0.00 7.750000 % 0.00
A-P 76110F6Q1 75,687.86 75,449.12 0.000000 % 82.13
A-V 76110F6R9 0.00 0.00 1.030407 % 0.00
R 76110F6S7 100.00 0.00 7.750000 % 0.00
M-1 76110F6T5 8,714,800.00 8,700,545.23 7.750000 % 4,804.38
M-2 76110F6U2 2,723,300.00 2,718,845.51 7.750000 % 1,501.33
M-3 76110F6V0 2,505,400.00 2,501,301.93 7.750000 % 1,381.20
B-1 76110F6W8 1,416,100.00 1,413,783.69 7.750000 % 780.68
B-2 76110F6X6 653,600.00 652,530.90 7.750000 % 360.32
B-3 76110F6Y4 871,524.04 870,098.49 7.750000 % 480.47
-------------------------------------------------------------------------------
217,859,511.90 207,222,972.87 5,179,682.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 588,381.96 1,163,512.68 0.00 0.00 90,634,080.50
A-2 431,121.77 5,026,283.22 0.00 0.00 62,236,045.33
A-3 69,347.23 69,347.23 0.00 0.00 10,750,000.00
A-4 138,694.46 138,694.46 0.00 0.00 21,500,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-P 0.00 82.13 0.00 0.00 75,366.99
A-V 177,732.04 177,732.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,126.39 60,930.77 0.00 0.00 8,695,740.85
M-2 17,539.01 19,040.34 0.00 0.00 2,717,344.18
M-3 16,135.66 17,516.86 0.00 0.00 2,499,920.73
B-1 9,120.19 9,900.87 0.00 0.00 1,413,003.01
B-2 4,209.41 4,569.73 0.00 0.00 652,170.58
B-3 5,612.93 6,093.40 0.00 0.00 869,618.02
-------------------------------------------------------------------------------
1,514,021.05 6,693,703.73 0.00 0.00 202,043,290.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 985.257321 6.212659 6.355801 12.568460 0.000000 979.044662
A-2 891.082757 61.268819 5.748290 67.017109 0.000000 829.813938
A-3 1000.000000 0.000000 6.450905 6.450905 0.000000 1000.000000
A-4 1000.000000 0.000000 6.450905 6.450905 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 996.845729 1.085115 0.000000 1.085115 0.000000 995.760615
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.364303 0.551290 6.440353 6.991643 0.000000 997.813014
M-2 998.364304 0.551291 6.440352 6.991643 0.000000 997.813014
M-3 998.364305 0.551289 6.440353 6.991642 0.000000 997.813016
B-1 998.364303 0.551289 6.440357 6.991646 0.000000 997.813015
B-2 998.364290 0.551285 6.440346 6.991631 0.000000 997.813005
B-3 998.364302 0.551287 6.440362 6.991649 0.000000 997.813004
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS6 (POOL # 4440)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4440
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,652.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 32,483.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 3,278,570.08
(B) TWO MONTHLY PAYMENTS: 2 422,057.15
(C) THREE OR MORE MONTHLY PAYMENTS: 3 325,508.64
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 202,043,290.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,430
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,065,237.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.86227020 % 6.72018300 % 1.41754680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.65818160 % 6.88615086 % 1.45309790 %
BANKRUPTCY AMOUNT AVAILABLE 125,000.00
FRAUD AMOUNT AVAILABLE 4,357,190.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,178,595.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09479386
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.98
POOL TRADING FACTOR: 92.74017390
................................................................................
Run: 09/25/00 08:22:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS7(POOL # 4444)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4444
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110GAA9 75,000,000.00 71,515,656.28 8.000000 % 2,420,060.23
A-2 76110GAB7 91,363,000.00 88,777,365.73 8.000000 % 1,765,500.28
A-3 76110GAC5 12,000,000.00 12,160,399.46 8.000000 % 0.00
A-4 76110GAD3 8,245,652.00 8,245,652.00 8.000000 % 0.00
A-5 76110GAE1 4,771,000.00 4,771,000.00 8.000000 % 0.00
A-6 76110GAF8 2,164,000.00 2,164,000.00 8.000000 % 0.00
A-7 76110GAG6 4,572,000.00 4,572,000.00 8.000000 % 0.00
A-8 76110GAH4 2,407,000.00 2,407,000.00 8.000000 % 0.00
A-9 76110GAJ0 2,390,348.00 2,390,348.00 8.000000 % 0.00
A-10 76110GAK7 24,550,000.00 24,550,000.00 8.000000 % 0.00
A-P 76110GAL5 208,784.27 208,420.20 0.000000 % 186.61
A-V 76110GAM3 0.00 0.00 0.788353 % 0.00
R 76110GAN1 100.00 0.00 8.000000 % 0.00
M-1 76110GAP6 8,468,700.00 8,459,310.63 8.000000 % 4,760.87
M-2 76110GAQ4 3,068,400.00 3,064,998.02 8.000000 % 1,724.97
M-3 76110GAR2 2,822,900.00 2,819,770.21 8.000000 % 1,586.96
B-1 76110GAS0 1,595,600.00 1,593,830.93 8.000000 % 897.00
B-2 76110GAT8 736,500.00 735,683.44 8.000000 % 414.04
B-3 76110GAU5 1,104,669.96 1,103,445.19 8.000000 % 621.01
-------------------------------------------------------------------------------
245,468,654.23 239,538,880.09 4,195,751.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 476,639.53 2,896,699.76 0.00 0.00 69,095,596.05
A-2 591,685.84 2,357,186.12 0.00 0.00 87,011,865.45
A-3 0.00 0.00 81,046.97 0.00 12,241,446.43
A-4 54,955.85 54,955.85 0.00 0.00 8,245,652.00
A-5 31,797.90 31,797.90 0.00 0.00 4,771,000.00
A-6 14,422.69 14,422.69 0.00 0.00 2,164,000.00
A-7 30,471.59 30,471.59 0.00 0.00 4,572,000.00
A-8 16,042.24 16,042.24 0.00 0.00 2,407,000.00
A-9 15,931.25 15,931.25 0.00 0.00 2,390,348.00
A-10 163,621.52 163,621.52 0.00 0.00 24,550,000.00
A-P 0.00 186.61 0.00 0.00 208,233.59
A-V 157,324.18 157,324.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,379.84 61,140.71 0.00 0.00 8,454,549.76
M-2 20,427.68 22,152.65 0.00 0.00 3,063,273.05
M-3 18,793.28 20,380.24 0.00 0.00 2,818,183.25
B-1 10,622.61 11,519.61 0.00 0.00 1,592,933.93
B-2 4,903.21 5,317.25 0.00 0.00 735,269.40
B-3 7,354.27 7,975.28 0.00 0.00 1,102,824.18
-------------------------------------------------------------------------------
1,671,373.48 5,867,125.45 81,046.97 0.00 235,424,175.09
===============================================================================
Run: 09/25/00 08:22:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS7(POOL # 4444)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4444
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 953.542084 32.267470 6.355194 38.622664 0.000000 921.274614
A-2 971.699328 19.324018 6.476209 25.800227 0.000000 952.375310
A-3 1013.366622 0.000000 0.000000 0.000000 6.753914 1020.120536
A-4 1000.000000 0.000000 6.664828 6.664828 0.000000 1000.000000
A-5 1000.000000 0.000000 6.664829 6.664829 0.000000 1000.000000
A-6 1000.000000 0.000000 6.664829 6.664829 0.000000 1000.000000
A-7 1000.000000 0.000000 6.664827 6.664827 0.000000 1000.000000
A-8 1000.000000 0.000000 6.664828 6.664828 0.000000 1000.000000
A-9 1000.000000 0.000000 6.664825 6.664825 0.000000 1000.000000
A-10 1000.000000 0.000000 6.664828 6.664828 0.000000 1000.000000
A-P 998.256238 0.893793 0.000000 0.893793 0.000000 997.362445
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.891286 0.562172 6.657437 7.219609 0.000000 998.329113
M-2 998.891285 0.562172 6.657437 7.219609 0.000000 998.329113
M-3 998.891286 0.562174 6.657437 7.219611 0.000000 998.329112
B-1 998.891282 0.562171 6.657439 7.219610 0.000000 998.329111
B-2 998.891297 0.562172 6.657447 7.219619 0.000000 998.329124
B-3 998.891280 0.562168 6.657436 7.219604 0.000000 998.329112
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS7 (POOL # 4444)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4444
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,748.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,963.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 2,190,442.09
(B) TWO MONTHLY PAYMENTS: 4 286,668.25
(C) THREE OR MORE MONTHLY PAYMENTS: 1 110,142.87
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 235,424,175.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,607
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,979,841.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.57217890 % 5.99342000 % 1.43440140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.44650110 % 6.08943668 % 1.45867130 %
BANKRUPTCY AMOUNT AVAILABLE 130,000.00
FRAUD AMOUNT AVAILABLE 4,909,373.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,454,867.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.10450462
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.80
POOL TRADING FACTOR: 95.90804000
................................................................................
Run: 09/25/00 08:22:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS8(POOL # 4449)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4449
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110GAV3 126,200,000.00 125,063,799.87 8.000000 % 4,240,404.52
A-2 76110GAW1 32,800,000.00 32,504,696.00 8.000000 % 1,102,101.97
A-3 76110GAX9 21,638,000.00 21,638,000.00 8.000000 % 0.00
A-4 76110GAY7 20,000,000.00 20,000,000.00 8.000000 % 0.00
A-P 76110GAZ4 225,655.38 225,457.17 0.000000 % 191.94
A-V 76110GBA8 0.00 0.00 0.980998 % 0.00
R 76110GBB6 100.00 0.00 8.000000 % 0.00
M-1 76110GBC4 7,471,800.00 7,467,858.18 8.000000 % 3,930.88
M-2 76110GBD2 2,707,100.00 2,705,671.84 8.000000 % 1,424.19
M-3 76110GBE0 2,490,500.00 2,489,186.11 8.000000 % 1,310.24
B-1 76110GBF7 1,407,600.00 1,406,857.41 8.000000 % 740.53
B-2 76110GBG5 649,700.00 649,357.24 8.000000 % 341.80
B-3 76110GBH3 974,632.96 974,118.79 8.000000 % 512.76
-------------------------------------------------------------------------------
216,565,088.34 215,125,002.61 5,350,958.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 833,445.44 5,073,849.96 0.00 0.00 120,823,395.35
A-2 216,616.56 1,318,718.53 0.00 0.00 31,402,594.03
A-3 144,199.14 144,199.14 0.00 0.00 21,638,000.00
A-4 133,283.24 133,283.24 0.00 0.00 20,000,000.00
A-P 0.00 191.94 0.00 0.00 225,265.23
A-V 175,798.27 175,798.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 49,767.02 53,697.90 0.00 0.00 7,463,927.30
M-2 18,031.03 19,455.22 0.00 0.00 2,704,247.65
M-3 16,588.34 17,898.58 0.00 0.00 2,487,875.87
B-1 9,375.53 10,116.06 0.00 0.00 1,406,116.88
B-2 4,327.42 4,669.22 0.00 0.00 649,015.44
B-3 6,491.69 7,004.45 0.00 0.00 973,606.03
-------------------------------------------------------------------------------
1,607,923.68 6,958,882.51 0.00 0.00 209,774,043.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 990.996829 33.600670 6.604164 40.204834 0.000000 957.396160
A-2 990.996829 33.600670 6.604163 40.204833 0.000000 957.396160
A-3 1000.000000 0.000000 6.664162 6.664162 0.000000 1000.000000
A-4 1000.000000 0.000000 6.664162 6.664162 0.000000 1000.000000
A-P 999.121625 0.850589 0.000000 0.850589 0.000000 998.271036
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.472440 0.526095 6.660647 7.186742 0.000000 998.946345
M-2 999.472439 0.526094 6.660644 7.186738 0.000000 998.946345
M-3 999.472439 0.526095 6.660646 7.186741 0.000000 998.946344
B-1 999.472442 0.526094 6.660649 7.186743 0.000000 998.946348
B-2 999.472433 0.526089 6.660643 7.186732 0.000000 998.946345
B-3 999.472448 0.526095 6.660651 7.186746 0.000000 998.946342
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS8 (POOL # 4449)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4449
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,408.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 64,731.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 51 7,647,651.06
(B) TWO MONTHLY PAYMENTS: 1 171,000.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 209,774,043.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,370
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,237,649.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.69749520 % 5.89238900 % 1.41011630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.51496990 % 6.03318246 % 1.44536200 %
BANKRUPTCY AMOUNT AVAILABLE 300,000.00
FRAUD AMOUNT AVAILABLE 4,331,302.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,165,651.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.29874858
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.05
POOL TRADING FACTOR: 96.86420161
................................................................................
Run: 09/25/00 08:22:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS9(POOL # 4452)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4452
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110GBJ9 92,256,000.00 92,256,000.00 7.750000 % 447,667.00
HJ 76110GBK6 0.00 0.00 0.250000 % 0.00
A-2 76110GBL4 75,000,000.00 75,000,000.00 8.000000 % 932,712.38
A-3 76110GBM2 1,903,000.00 1,903,000.00 8.000000 % 0.00
A-4 76110GBN0 21,500,000.00 21,500,000.00 8.000000 % 0.00
A-5 76110GBP5 1,075,000.00 1,075,000.00 8.000000 % 1,082,164.50
A-6 76110GBQ3 750,000.00 750,000.00 8.000000 % 0.00
A-7 76110GBR1 2,500,000.00 2,500,000.00 8.000000 % 0.00
A-8 76110GBS9 5,597,000.00 5,597,000.00 8.000000 % 0.00
A-9 76110GBT7 45,320,000.00 45,320,000.00 8.000000 % 612,116.04
A-10 76110GBU4 4,680,000.00 4,680,000.00 8.000000 % 0.00
A-P 76110GBV2 221,969.92 221,969.92 0.000000 % 198.51
A-V 76110GBW0 0.00 0.00 0.949122 % 0.00
R-I 76110GBX8 100.00 100.00 8.000000 % 100.00
R-II 76110GBY6 100.00 100.00 8.000000 % 100.00
M-1 76110GBZ3 9,329,300.00 9,329,300.00 8.000000 % 4,865.59
M-2 76110GCA7 3,380,200.00 3,380,200.00 8.000000 % 1,762.91
M-3 76110GCB5 3,109,700.00 3,109,700.00 8.000000 % 1,621.83
B-1 76110GCC3 1,757,600.00 1,757,600.00 8.000000 % 916.66
B-2 76110GCD1 811,200.00 811,200.00 8.000000 % 423.07
B-3 76110GCE9 1,216,935.14 1,216,935.14 8.000000 % 634.68
-------------------------------------------------------------------------------
270,408,105.06 270,408,105.06 3,085,283.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 595,639.51 1,043,306.51 0.00 0.00 91,808,333.00
HJ 19,214.18 19,214.18 0.00 0.00 0.00
A-2 499,848.54 1,432,560.92 0.00 0.00 74,067,287.62
A-3 12,682.83 12,682.83 0.00 0.00 1,903,000.00
A-4 143,289.91 143,289.91 0.00 0.00 21,500,000.00
A-5 0.00 1,082,164.50 7,164.50 0.00 0.00
A-6 4,998.49 4,998.49 0.00 0.00 750,000.00
A-7 16,661.62 16,661.62 0.00 0.00 2,500,000.00
A-8 37,302.03 37,302.03 0.00 0.00 5,597,000.00
A-9 302,041.81 914,157.85 0.00 0.00 44,707,883.96
A-10 31,190.55 31,190.55 0.00 0.00 4,680,000.00
A-P 0.00 198.51 0.00 0.00 221,771.41
A-V 213,810.41 213,810.41 0.00 0.00 0.00
R-I 0.67 100.67 0.00 0.00 0.00
R-II 0.67 100.67 0.00 0.00 0.00
M-1 62,176.49 67,042.08 0.00 0.00 9,324,434.41
M-2 22,527.84 24,290.75 0.00 0.00 3,378,437.09
M-3 20,725.05 22,346.88 0.00 0.00 3,108,078.17
B-1 11,713.78 12,630.44 0.00 0.00 1,756,683.34
B-2 5,406.36 5,829.43 0.00 0.00 810,776.93
B-3 8,110.44 8,745.12 0.00 0.00 1,216,300.46
-------------------------------------------------------------------------------
2,007,341.18 5,092,624.35 7,164.50 0.00 267,329,986.39
===============================================================================
Run: 09/25/00 08:22:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS9(POOL # 4452)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4452
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 4.852443 6.456377 11.308820 0.000000 995.147557
HJ 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 1000.000000 12.436165 6.664647 19.100812 0.000000 987.563835
A-3 1000.000000 0.000000 6.664651 6.664651 0.000000 1000.000000
A-4 1000.000000 0.000000 6.664647 6.664647 0.000000 1000.000000
A-5 1000.000000 1006.664650 0.000000 1006.664650 6.664651 0.000000
A-6 1000.000000 0.000000 6.664653 6.664653 0.000000 1000.000000
A-7 1000.000000 0.000000 6.664648 6.664648 0.000000 1000.000000
A-8 1000.000000 0.000000 6.664647 6.664647 0.000000 1000.000000
A-9 1000.000000 13.506532 6.664647 20.171179 0.000000 986.493468
A-10 1000.000000 0.000000 6.664647 6.664647 0.000000 1000.000000
A-P 1000.000000 0.894310 0.000000 0.894310 0.000000 999.105690
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 1000.000000 1000.000000 6.700000 1006.700000 0.000000 0.000000
R-II 1000.000000 1000.000000 6.700000 1006.700000 0.000000 0.000000
M-1 1000.000000 0.521539 6.664647 7.186186 0.000000 999.478461
M-2 1000.000000 0.521540 6.664647 7.186187 0.000000 999.478460
M-3 1000.000000 0.521539 6.664646 7.186185 0.000000 999.478461
B-1 1000.000000 0.521541 6.664645 7.186186 0.000000 999.478459
B-2 1000.000000 0.521536 6.664645 7.186181 0.000000 999.478464
B-3 1000.000000 0.521540 6.664644 7.186184 0.000000 999.478460
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2000-QS9 (POOL # 4452)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4452
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,414.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,064.22
SUBSERVICER ADVANCES THIS MONTH 43,784.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 5,436,359.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 267,329,986.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,742
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,937,013.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.74391520 % 5.85492700 % 1.40115820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.66413040 % 5.91439437 % 1.41656470 %
BANKRUPTCY AMOUNT AVAILABLE 160,000.00
FRAUD AMOUNT AVAILABLE 5,408,162.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,704,081.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.27448837
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.88
POOL TRADING FACTOR: 98.86167662
................................................................................
