BLUE WAVE SYSTEMS INC
10-Q, 1998-05-15
ELECTRONIC COMPUTERS
Previous: LS POWER FUNDING CORP, 10-Q, 1998-05-15
Next: TELEWEST COMMUNICATIONS PLC /NEW/, 10-Q, 1998-05-15



<PAGE>
 
                     SECURITIES  AND  EXCHANGE  COMMISSION
                           Washington, D. C.  20549
                       ----------------------------------
                                        
                                        
                                   FORM 10-Q
                                        

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarter ended March 31, 1998            Commission File Number  0-26858

 
                            BLUE WAVE SYSTEMS INC.
            (Exact name of registrant as specified in its charter)

                                        
          Delaware                                          41-1425902
(State or other jurisdiction of                           (IRS Employer
incorporation or organization)                           Identification No.)



           2410 Luna Road                                      75006
           Carrollton,  Texas                               (Zip Code)
(Address of principal executive offices)


                                (972) 277-4600
                        (Registrant's telephone number)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
               Yes   X                 No
                   -----                  -----                     
                                        

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

                                                      Outstanding at
                Class                                   May 1,1998
                -----                                   ----------

Common Stock, par value $0.01 per share                 13,013,790
 
<PAGE>
 
                            BLUE WAVE SYSTEMS INC.
                            (Formerly Mizar, Inc.)
                                   Form 10-Q
                     For the Quarter Ended March 31, 1998

                                     INDEX
<TABLE>
<CAPTION>  
                                                                                      Page No.
                                                                                       --------
<S>         <C>                                                                       <C> 
PART I.     FINANCIAL  INFORMATION

Item 1.     Financial Statements

                Balance Sheets
                March 31, 1998 and June 30, 1997                                           3
 
                Statements of Operations
                for the three months and the nine months ended March 31, 1998 and 1997     4
 
                Statements of Cash Flows
                for the nine months ended March 31, 1998 and 1997                          5
 
                Notes to Interim Financial Statements                                    6-8
 
Item 2.         Management's Discussion and Analysis of
                Financial Condition and Results of Operations                           9-10
 
PART II.    OTHER INFORMATION
 
Item 4.         Submission of Matters to a Vote of Security Holders                       11
 
Item 6.         Exhibits and Reports on Form 8-K                                          11
 

SIGNATURE                                                                                 12

</TABLE>

                                       2
<PAGE>

                             BLUE WAVE SYSTEMS INC.
                             (FORMERLY MIZAR, INC.)
                                 BALANCE SHEETS
                     (in thousands, except number of shares)
<TABLE>
<CAPTION>

                                                                                                   March 31,  June 30,
                                                                                                     1998       1997
                                                                                                 ----------- ----------
                                                                                                 (unaudited)
<S>                                                                                              <C>         <C>     
                                              ASSETS
                                              ------
Current assets:
     Cash and cash equivalents                                                                    $  4,755    $  2,266
     Marketable securities, at fair value                                                            4,071       8,598
     Accounts receivable, net of allowances of $121 and $123, respectively                           2,407       1,816
     Inventories, net                                                                                2,951       1,840
     Prepaid expenses and other                                                                        642          92
     Deferred tax asset                                                                              1,101       1,110
                                                                                                  --------    --------
                         Total current assets                                                       15,927      15,722
                                                                                                  --------    --------

Plant and equipment:
     Machinery and equipment                                                                         2,245       1,910
     Furniture and fixtures                                                                            344         321
                                                                                                  --------    --------
                                                                                                     2,589       2,231
     Less accumulated depreciation                                                                  (1,693)     (1,303)
                                                                                                  --------    --------
                         Plant and equipment, net                                                      896         928
                                                                                                  --------    --------
Other assets                                                                                            30          46
                                                                                                  --------    --------
                         Total assets                                                             $ 16,853    $ 16,696
                                                                                                  ========    ========

                               LIABILITIES AND STOCKHOLDERS' EQUITY
                               ------------------------------------
Current liabilities:
     Accounts payable                                                                             $  1,040    $    915
     Accrued compensation                                                                              296         421
     Other current liabilities                                                                         714         696
     Current maturities of capital lease obligations                                                  --             2
                                                                                                  --------    --------
                         Total current liabilities                                                   2,050       2,034
                                                                                                  --------    --------

                         Total liabilities                                                           2,050       2,034
                                                                                                  --------    --------

Stockholders' equity:
     Preferred stock, $.01 par value; 1,000,000 shares authorized; no shares issued
           and outstanding at March 31, 1998 and June 30, 1997, respectively                          --          --
     Common stock, $.01 par value; 25,000,000 shares authorized; 5,659,314 and 5,472,810
           shares issued at March 31, 1998 and June 30, 1997, respectively, and 5,136,826
             and 4,805,922 shares outstanding at March 31, 1998 and June 30, 1997, respectively          57          55
     Additional paid-in capital                                                                     14,077      13,934
     Net unrealized loss on marketable securities                                                       (1)        (16)
     Retained earnings                                                                               1,261       1,789
                                                                                                  --------    --------
                                                                                                    15,394      15,762
                                                                                                  --------    --------
     Less -- treasury stock, at cost                                                                  (591)     (1,100)
                                                                                                  --------    --------
                         Total stockholders' equity                                                 14,803      14,662
                                                                                                  --------    --------
                         Total liabilities and stockholders' equity                               $ 16,853    $ 16,696
                                                                                                  ========    ========
</TABLE>

   The accompanying notes are an integral part of these financial statments.

                                       3
<PAGE>

                             BLUE WAVE SYSTEMS INC.
                              (FORMERLY MIZAR INC.)
                            STATEMENTS OF OPERATIONS
                    (in thousands, except per share amounts)
                                   (unaudited)
<TABLE>
<CAPTION>

    Three Months Ended                                                                        Nine Months Ended
        March 31,                                                                                March 31,
      1998      1997                                                                            1998      1997
    --------  --------                                                                        --------   -------
    <C>       <C>           <S>                                                               <C>        <C>    
    $ 3,414   $ 2,203       Net sales                                                         $  9,145   $ 8,617
      1,705     1,402       Cost of sales                                                        4,638     4,546
    -------   -------                                                                         --------   -------

      1,709       801                     Gross margin                                           4,507     4,071

                            Operating expenses:
        818       868         Product development and engineering                                2,009     2,001
        578       482         Sales and marketing                                                1,611     1,394
        222       339         General and administrative                                           934       973
    -------   -------                                                                         --------   -------

      1,618     1,689                     Total operating expenses                               4,554     4,368
    -------   -------                                                                         --------   -------

         91      (888)      Operating income (loss)                                                (47)     (297)
    -------   -------                                                                         --------   -------
                            Other income:
        133       156         Interest income                                                      413       440
    -------   -------                                                                         --------   -------

        133       156                      Total other income                                      413       440
    -------   -------                                                                         --------   -------

        224      (732)      Income (loss) before provision (benefit) for income taxes              366       143
    -------   -------                                                                         --------   -------

          6       (67)      Provision (benefit) for income taxes                                    31        25

    $   218   $  (665)      Net income (loss)                                                 $    335   $   118
    =======   =======                                                                         ========   =======

    $  0.04   $ (0.13)      Basic net income (loss) per share                                 $   0.07   $  0.02
    =======   =======                                                                         ========   =======

    $  0.04   $ (0.13)      Diluted net income (loss) per share                               $   0.06   $  0.02
    =======   =======                                                                         ========   =======

                            Weighted average common shares outstanding:
      5,136     4,950         Basic                                                              5,097     4,961
    =======   =======                                                                         ========   =======
      5,369     4,950         Diluted                                                            5,390     5,570
    =======   =======                                                                         ========   =======
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       4
<PAGE>

                             BLUE WAVE SYSTEMS INC.
                             (FORMERLY MIZAR, INC.)
                            STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)
<TABLE>
<CAPTION>

                                                                              Nine Months Ended
                                                                                  March 31,
                                                                               1998       1997
                                                                            ---------  ---------
<S>                                                                         <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income                                                             $   335    $   118
     Adjustments to reconcile net income to net cash
        provided by operating activities -
            Depreciation                                                        393        310
            Prepaid rent                                                         16        (12)
     Changes in assets and liabilities -
            Accounts receivable, net                                           (591)       (11)
            Income tax refund receivable                                       --          (67)
            Inventories, net                                                 (1,111)       (37)
            Prepaid expenses                                                     15         28
            Other assets                                                       --           13
            Accounts payable                                                    125         78
            Accrued liabilities                                                (107)      (236)
                                                                            -------    -------
                         Net cash provided (used) by operating activities      (925)       184
                                                                            -------    -------

CASH FLOWS FROM INVESTING ACTIVITIES:
            Purchases of machinery, equipment, furniture and fixtures          (361)      (804)
            Purchases of marketable securities                                 --       (3,398)
            Proceeds from maturities of marketable securities, net            4,551      3,392
            Proceeds from sales of marketable securities before maturity       --        1,360
            Merger costs                                                       (565)      --
                                                                            -------    -------
                         Net cash provided by investing activities            3,625        550
                                                                            -------    -------

CASH FLOWS FROM FINANCING ACTIVITIES:
            Exercise of stock options                                           364        278
            Purchase of treasury stock                                         (573)        (5)
            Net payments on capital lease obligations                            (2)       (11)
                                                                            -------    -------
                         Net cash provided (used) by financing activities      (211)       262
                                                                            -------    -------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                     2,489        996
CASH AND CASH EQUIVALENTS, beginning of period                                2,266      1,550
                                                                            -------    -------
CASH AND CASH EQUIVALENTS, end of period                                    $ 4,755    $ 2,546
                                                                            =======    =======

SUPPLEMENTAL CASH FLOW DISCLOSURES:
            Cash paid for income taxes                                      $    20    $    29
            Cash paid for interest                                             --            1
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       5
<PAGE>
 
                            BLUE WAVE SYSTEMS INC.
                            (Formerly Mizar, Inc.)
                     Notes to Interim Financial Statements


1.   Basis of Presentation

     While the accompanying interim financial statements are unaudited, they
have been prepared by the Company pursuant to the rules and regulations of the
Securities and Exchange Commission. In the opinion of the Company, all material
adjustments and disclosures necessary to fairly present the results of such
periods have been made. Certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant to the rules and
regulations of the Securities and Exchange Commission. These financial
statements should be read in conjunction with the financial statements and notes
thereto for the year ended June 30, 1997, as included on the Form 10-K,
previously filed. The interim results of operations for the period ended March
31, 1998, are not necessarily indicative of results to be expected for the year
ending June 30, 1998.

2.   Merger of Mizar, Inc. and Loughborough Sound Images, Ltd. and Name Change 
     of  Registrant

     The entity formerly called Mizar, Inc. purchased, via a share exchange, all
of the outstanding capital stock of Loughborough Sound Images, Ltd. ("LSI").
Mizar also amended its articles of incorporation to change its name to Blue Wave
Systems Inc. These events took place in April 1998 and therefore, the financial
statements for the periods ending March 31, 1998, include the historical
information for Mizar, Inc. only. The combination will be accounted for using
the pooling of interests method of accounting and therefore the historical
financial statements of Mizar, Inc. will be retroactively restated to reflect
the combined financial position and results of operations for both companies.

3.   Marketable Securities

     The Company has determined that all of its marketable securities should be
classified as available for sale and reflected in the accompanying balance sheet
at their respective market values. The Company's results of operations include
earnings from such securities as calculated on a yield-to-maturity basis.
Unrealized gains and losses from the changes in fair value are excluded from
income and are reported as an adjustment to stockholders' equity, net of the
deferred tax effect. The Company's marketable securities consist of direct and
implied obligations of the U. S. Government, certificates of deposit, and
investment grade corporate debt securities.

4.   Inventories

     Inventories at March 31, 1998 and June 30, 1997, consisted of the following
(in thousands):
 
                                         March 31, 1998            June 30, 1997
                                         --------------            -------------

Raw materials                               $ 1,494                   $   948
Work-in-process                               1,292                       752
Finished goods                                  165                       140
                                            -------                   -------
Inventories, net                            $ 2,951                   $ 1,840
                                            =======                   =======

5.   Income Taxes

     The Company's accounting for income taxes has been significantly impacted
by the presence and utilization of federal tax net operating loss carryforwards
("NOL"). The effective income tax rate reflected in the accompanying statements
of operations is substantially lower than prevailing statutory rates due to the
utilization of NOLs. As of July 1, 1997, the Company's NOLs aggregated
approximately $7,300,000 and will begin to expire in 2004. There is a statutory
annual limitation on the utilization of the NOLs which approximates $2,300,000.
This amount will be reduced to approximately $1,600,000 as a result of the
common stock issuance to effect the combination with LSI.
 
     The Company also has recognized a deferred tax asset of $1,100,000 as of
June 30 and March 31, 1998, which is reflected in the accompanying balance
sheets. These deferred tax assets have been recorded due to the presence of NOLs
and are reflected net of judgmental valuation allowances. In accordance with
SFAS No. 109, Accounting for Income Taxes, the Company has recorded a valuation
allowance against a portion of the total NOL, the net amount of which it
considers "more

                                       6
<PAGE>
 
                            BLUE WAVE SYSTEMS INC.
                            (Formerly Mizar, Inc.)
                     Notes to Interim Financial Statements


likely than not" to be realized in the future.  Among the factors the Company
considers when making this evaluation are the utilization of federal net
operating loss carryforwards during each of the four years in the period ended
June 30, 1997, future business prospects for the Company, as well as risk
factors inherent in the Company's market and operations.  Changes in the net
recognized deferred tax asset are evaluated in accordance with SFAS No. 109.

6.   Income Per Share

     In February 1997, the Financial Accounting Standards Board issued SFAS No.
128, Earnings per Share. The adoption of this standard is required for financial
statements issued for periods ending after December 15, 1997, and therefore the
statements presented for the three and the nine months ended March 31, 1998,
reflect the adoption of this Statement. The net income per share information for
the three and the nine months ending March 31, 1997, have also been restated to
reflect the new standard. The Statement establishes standards for computing and
presenting earnings per share ("EPS"). It replaces the presentation of primary
EPS with a presentation of basic earnings per share. Additionally, it requires
presentation of diluted EPS which is similar to fully diluted EPS, as defined in
APB Opinion No. 15.

     Basic net income per share for the three months ended March 31, 1998, was
computed by dividing net income by the weighted average number of shares of
common stock outstanding during the period. Diluted net income per share for the
three months ended March 31, 1998, was computed by dividing net income by the
weighted average number of shares of common stock and other potentially dilutive
securities outstanding during the period. Dilutive securities included in
diluted net income per share are stock options calculated under the treasury
stock method using the prevailing average market price for the period presented.
Options for 175,825 underlying shares were not included in calculating diluted
net income per share for both the three and nine months ended March 31, 1998,
because these options would have been anti-dilutive. Basic and diluted net loss
per share for the three months ended March 31, 1997, were computed by dividing
the net loss by the weighted average number of shares of common stock
outstanding during the period.

     Basic net income per share for the nine months ended March 31, 1998 and
1997, were computed by dividing net income by the weighted average number of
shares of common stock outstanding during the periods presented. Diluted net
income per share for the nine months ended March 31, 1998 and 1997, were
computed by dividing net income by the weighted average number of shares of
common stock outstanding and other dilutive securities or options outstanding
during the periods presented. Other dilutive securities included in diluted net
income per share are stock options calculated under the treasury stock method
using the prevailing average market price for the periods presented. Shares used
in basic and diluted net income per share calculations are presented below (in
thousands):

<TABLE>
<CAPTION>
                                                              Three Months Ended                  Nine Months Ended
                                                                  March 31,                           March 31,
                                                              1998         1997                   1998         1997
                                                           -----------  -----------            -----------  -----------
<S>                                                        <C>          <C>                    <C>          <C>
Basic:
- ------
Weighted average common stock outstanding                       5,136        4,950                  5,097        4,961
                                                                =====        =====                  =====        =====
 
Diluted:
- --------
Weighted average common stock outstanding                       5,136        4,950                  5,097        4,961
Stock Options                                                     233          N/A                    293          609
                                                                -----        -----                  -----        -----
Shares used in net income per share calculation                 5,369        4,950                  5,390        5,570
                                                                =====        =====                  =====        =====
</TABLE>
                                                                                
7.   New Accounting Pronouncements
 
In addition to SFAS No. 128, Earnings per Share, referred to in Note 5 above,
the Financial Accounting Standards Board issued SFAS No. 129, Disclosure of
Information About Capital Structure in February 1997. The adoption of this
standard is required for financial statements issued for periods ending after
December 15, 1997. This statement

                                       7
<PAGE>
 
                            BLUE WAVE SYSTEMS INC.
                            (Formerly Mizar, Inc.)
                     Notes to Interim Financial Statements


establishes standards for disclosing information about an entity's capital
structure, including certain stock option information, as follows.

     Stock options scheduled to expire within the five years following March 31,
1998, aggregate 44,200 underlying shares, exercisable for a total of $6,500, and
expire in 2002. Additional disclosures regarding the stock option plan activity
during the past three fiscal years is disclosed in Note 6 to the financial
statements in the Company's Form 10-K for the year ended June 30, 1997.

     The Financial Accounting Standards Board has issued SFAS No. 130, Reporting
Comprehensive Income. SFAS No. 130 establishes standards for reporting and
display of comprehensive income and its components in a full set of general-
purpose financial statements. Comprehensive income is defined as the total of
net income and all other non-owner changes in equity. The adoption of SFAS No.
130 is required for fiscal years beginning after December 15, 1997. The Company
has two types of non-owner changes in equity, excluding net income, including
foreign currency translation gains and losses and unrealized gains and losses on
investments.
 
     The Financial Accounting Standards Board has issued SFAS No. 131,
Disclosure about Segments of An Enterprise and Related Information. This
pronouncement changes requirements under which public businesses must report
segment information. The objective of the pronouncement is to provide
information about a company's different types of business activities and
different economic environments. SFAS No. 131 requires companies to select
segments based on their internal reporting system. The adoption of SFAS No. 130
is required for fiscal years beginning after December 15, 1997. The Company does
not expect adoption of SFAS No. 131 to have a significant impact on its
financial statement disclosure.

     The Financial Accounting Standards Board has issued SFAS No. 132,
Employers' Disclosures about Pensions and Other Postretirement Benefits. This
pronouncement revises employers' disclosures about pension and other
postretirement benefit plans. It does not change the measurement or recognition
of those plans, however, it does require additional information on changes in
the benefit obligations and fair values of plan assets in order to facilitate
financial analysis. The adoption of SFAS No. 132 is required for fiscal years
beginning after December 15, 1997. The Company currently does not have any
pension or postretirement benefit plans.

8.   Stockholders' Equity

     During 1997, the Company announced plans to repurchase up to $2,000,000
worth of its common stock outstanding. Through June 30, 1997, 144,400 shares had
been repurchased at a total cost of $509,000. Through September 30, 1997, a
total of 281,900 shares had been repurchased at a total cost of $1,081,000. In
the second quarter of fiscal 1998, the Board of Directors canceled the stock
repurchase plan in connection with the merger plans with LSI.

9.   Subsequent Event-Combination with Loughborough Sound Images, Ltd.
 
On April 27, 1998, Mizar, Inc. and LSI completed the merger transaction
announced in November 1997. The new enterprise has changed its name to Blue Wave
Systems Inc. and trades on the Nasdaq National Market tier of The Nasdaq Stock
MarketSM under the symbol "BWSI." LSI, which is based in the United Kingdom, is
a leading supplier of embedded DSP products to the telecommunications and, test
and measurement markets. The combination was completed via a share exchange with
the Company issuing approximately 7,877,000 of common shares to LSI shareholders
in exchange for all outstanding LSI shares and issuing options exercisable for
approximately 564,000 shares of Common Stock in exchange for the outstanding LSI
options. Costs of $565,000 incurred to date associated with the merger are
currently reflected in prepaid expenses in the accompanying balance sheet. Total
merger related costs and provisions are expected to approximate $3,500,000 and
will be reflected as an expense in the first post-combination accounting period.
In conjunction with completion of the business combination, there was a
redemption of redeemable preferred stock of LSI owned by Boston Holdings Limited
as well as an exercise of warrants for common stock of LSI, also owned by Boston
Holdings Limited, which were then exchanged into shares of the Company. The
resultant net impact of these transactions on cash to the combined companies was
an outlay of approximately $4,500,000.

                                       8
<PAGE>
 
          Management's Discussion and Analysis of Financial Condition
                           and Results of Operations


Results of Operations
- ---------------------

     For the three months ended March 31, 1998, the Company reported net sales
of $3,414,000, as compared to $2,203,000 in the same period of the prior year.
DSP-based product sales were $2,409,000, or 71% of total sales during the three
months. On a comparative basis, sales from DSP-based products were $1,292,000,
or 59% of total sales during the same period in the prior year. For the nine
months ended March 31, 1998, the Company reported net sales of $9,145,000, as
compared to $8,617,000 in the same period of the prior year. The customer order
backlog was $6,009,000 at March 31, 1998, as compared to $6,323,000 at March 31,
1997. The majority of DSP-based revenues are to prime contractors for the
federal government and are used in defense, aviation and intelligence
applications. The Company believes that the trend of the federal government is
to emphasize the purchase of commercial off-the-shelf (COTS) products versus
proprietary designs dedicated to a specific application and expects this trend
will have a positive impact on revenues in the future. More recently, the
Company has also experienced a significant increase in bookings for "ruggedized"
DSP-based products that are designed for harsh environments. The time lag
between order booking and revenue recognition associated with "ruggedized"
products can be much longer due to engineering effort, component ordering and
manufacturing lead-times. Previously, a large portion of the Company's DSP
business were modest orders for relatively standard products which were used to
prove a concept or deploy a small number of prototypes or systems. Customer
orders for "ruggedized" products typically are quite large and result in a high
degree of variability in bookings during any given three month measurement
period.

     Gross margin percent for the three months ended March 31, 1998, was 50%, as
compared to 36% for the same period in the prior year. Gross margin percent for
the nine months ended March 31, 1998, was 49%, as compared to 47% for the same
period in the prior year. The lower gross margin percentages in the third
quarter of fiscal 1997 was attributable to provisions taken for potentially
obsolete inventory and the impact of fixed production costs being spread over
fewer units of production. The Company's historical gross margin percentage has
varied by quarter in both a positive and negative fashion due to volume-related
efficiencies and changes in product and customer mix. Such variations will
continue to impact gross margin percentages in a similar fashion during future
reporting periods due to timing and conversion of customer orders and product
mix.

     During the three months ended March 31, 1998, operating expenses were
$1,618,000, or 47% of net sales, as compared to $1,689,000, during the same
period in the prior year. During the nine months ended March 31, 1998, operating
expenses were $4,554,000, or 50% of net sales, as compared to $4,368,000, or 51%
of net sales, during the same period in the prior year. For both the three and
the nine months ended March 31, 1998, sales and marketing expenses were higher
when compared to the prior year due to increased headcount. General and
administrative expenses were lower during both the third quarter and the first
nine months of fiscal 1998 as compared to the same period in fiscal 1997 due
primarily to the absence of nonrecurring expenses present in the same periods in
the prior year. Product development and engineering expenses were generally
consistent with the expenses in both the three and the nine month periods in the
prior year, although headcount has increased.

     Interest income for the three months ended March 31, 1998, was $133,000, as
compared to $156,000 for the same period in the prior year. Interest income for
the nine months ended March 31, 1998, was $413,000, as compared to $440,000 for
the same period in the prior year. The declines are due to increased investment
in inventories, merger-related costs and the resultant lower available balance
for investing.

     The Company reported net income of $218,000 for the three months ended
March 31, 1998, as compared to a net loss of $665,000 during the same period in
the prior year. Net income for the nine months ended March 31, 1998, was
$335,000, as compared to $118,000 during the same period in the prior year. The
increase in net income 

                                       9
<PAGE>
 
for both the three and the nine months ended March 31, 1998, as compared to the
same periods in the prior year, is primarily due to the increase in net sales.


Liquidity and Capital Resources
- -------------------------------

     The Company's total cash, cash equivalents and purchased marketable
securities were $8,826,000 at March 31, 1998, as compared to $10,864,000 at June
30, 1997. Net working capital at March 31, 1998, was $13,877,000, as compared to
$13,688,000 at June 30, 1997, an increase of $189,000.

     Expenditures for capital equipment were $361,000 for the nine months ended
March 31, 1998, as compared to $804,000 in the prior year. The expenditures in
the first nine months of fiscal 1997 included the costs of facility expansion
and remodeling.

     During 1997, the Company announced plans to repurchase up to $2,000,000
worth of its common stock outstanding. Through June 30, 1997, 144,400 shares had
been repurchased at a total cost of $509,000. Through September 30, 1997, a
total of 281,900 shares had been repurchased at a total cost of $1,081,000. In
the second quarter of fiscal 1998, the Board of Directors canceled the stock
repurchase plan in connection with the merger plans with LSI.

     After the effects of the combination with LSI, the Company believes that
its near-term liquidity requirements will be met with existing cash, short-term
investments and cash flow from operations, as well as short-term borrowings.
 
     On April 27, 1998, Mizar, Inc. and LSI completed the merger transaction
announced in November 1997. The new enterprise has changed its name to Blue Wave
Systems Inc. and trades on the Nasdaq National Market tier of The Nasdaq Stock
MarketSM under the symbol "BWSI." LSI, which is based in the United Kingdom, is
a leading supplier of embedded DSP products to the telecommunications and, test
and measurement markets. The combination was completed via a share exchange with
the Company issuing approximately 7,877,000 of common shares to LSI shareholders
in exchange for all outstanding LSI shares and issuing options exercisable for
approximately 564,000 shares of Common Stock in exchange for the outstanding LSI
options. Costs of $565,000 incurred to date associated with the merger are
currently reflected in prepaid expenses in the accompanying balance sheet. Total
merger related costs and provisions are expected to approximate $3,500,000 and
will be reflected as an expense in the first post-combination accounting period.
In conjunction with completion of the business combination, there was a
redemption of redeemable preferred stock of LSI owned by Boston Holdings Limited
as well as an exercise of warrants for common stock of LSI, also owned by Boston
Holdings Limited, which were then exchanged into shares of the Company. The
resultant net impact of these transactions on cash to the combined companies was
an outlay of approximately $4,500,000.

     Certain matters contained or incorporated by reference in this Form 10-Q,
as well as statements which are based on expectations of the Company, are
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. These matters and statements involve a number of
risks and uncertainties including, but not limited to, rapid technological
change, defense industry concentration, relationship with Texas Instruments,
commercial market uncertainties, dependence upon suppliers and subcontractors,
dependence on key personnel, competition, and fluctuations in quarterly
financial performance, and costs and difficulties inherent in managing the post-
combination business. The foregoing list should not be construed as exhaustive
and the Company disclaims any obligation subsequently to revise forward-looking
statements to reflect unanticipated events. For a further explanation of risk
factors, please see the Company's most recent SEC filings. The Company further
cautions users who may utilize published bookings and backlog information as
tools to forecast the Company's revenue during a given timeframe since certain
purchase orders may be subject to cancelation and/or revision to delivery
schedules.

                                       10
<PAGE>
 
                            BLUE WAVE SYSTEMS INC.

                          Part II.  Other Information

Item 4.  Submission of Matters to a Vote of Security Holders

     The Company's Annual Meeting of Stockholders was held on April 27, 1998.
The following measures were approved at the meeting:
 
<TABLE>
<CAPTION>
                                                                   Shares             Shares             Shares
                                                                     For              Against          Abstaining
                                                              -----------------  -----------------  -----------------
<S>                                                           <C>                <C>                <C>
1) Issuance of approximately 8,441,000 shares of
    Common Stock upon the consummation of the
    Merger between the Company and LSI                              3,149,979             42,270             11,116
2) Increase the number of shares issuable under the
    Stock Option Plan from 2,177,500 to 2,427,500                   4,206,785             98,895             16,866
3) Amend the Certificate of Incorporation of Mizar to
    change the name from "Mizar, Inc." to "Blue
    Wave Systems Inc."                                              4,241,976             67,800             12,970
4) Amend the Certificate of Incorporation of Mizar to
    Increase the number of authorized shares of
    Common Stock from 25 million to 50 million                      4,260,876             50,620             11,050
5) Election of Directors:
       Simon Yates                                                  4,306,126                600             15,820
       John Forrest                                                 4,305,426              1,300             15,820
       Rob Shaddock                                                 4,306,126                600             15,820
       John Rynearson                                               4,306,126                600             15,820
       Sam Smith                                                    4,305,726              1,000             15,820
</TABLE>


Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits (exhibit reference numbers refer to Item 601 of Regulation S-K)

     11(a)  Computation of Per Share Income for the three months ended March 31,
            1998 and 1997.

     11(b)  Computation of Per Share Income for the nine months ended March 31,
            1998 and 1997.

     27     Financial Data Schedule (filed electronically only).

(b)  Reports on Form 8-K

     A report on Form 8-K was filed on May 12, 1998 disclosing the acquisition
     of Loughborough Sound Images, Ltd. ("LSI") by Mizar, Inc., the change of
     the corporate name to "Blue Wave Systems Inc.", consolidated financial
     statements of LSI for various reporting periods, pro forma combined
     financial statements for the Company and LSI for various reporting periods,
     and a description of the sale of the equity securities pursuant to
     Regulation S of the Securities Act of 1933, as amended.

                                       11
<PAGE>
 
                            BLUE WAVE SYSTEMS INC.

                                  Signatures


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                        Blue Wave Systems Inc.

 
Date:  May 13, 1998                     By  /s/  Charles D. Brockenbush
                                            ------------------------------
                                            Charles D. Brockenbush
                                            Vice President, Finance and
                                            Chief Financial Officer
                                            (Principal Financial and 
                                            Accounting Officer)

                                       12
<PAGE>
 
                                 EXHIBIT INDEX
                                        
EXHIBIT
  NO.                      DESCRIPTION
- -------     --------------------------------
 11 (a)     Computation of Per Share Income for the three months ended March 31,
            1998 and 1997.
 
 11 (b)     Computation of Per Share Income for the nine months ended March 31,
            1998 and 1997.

 27         Financial Data Schedule (filed electronically only).

                                       13

<PAGE>

                                                                   Exhibit 11(a)
                             BLUE WAVE SYSTEMS INC.
                             (FORMERLY MIZAR, INC.)
                     COMPUTATION OF PER SHARE INCOME (LOSS)
                    (in thousands, except per share amounts)
<TABLE>
<CAPTION>

                                                                                        Three Months Ended
                                                                                            March 31,
                                                                                         1998       1997
                                                                                       --------   --------
<S>                                                                                    <C>        <C>
BASIC INCOME (LOSS) PER SHARE:
     Net income (loss)                                                                 $   218    $  (665)
                                                                                       =======    =======

     Weighted average shares outstanding                                                 5,136      4,950

Basic income (loss) per share                                                          $  0.04    $ (0.13)
                                                                                       =======    =======


DILUTED INCOME (LOSS) PER SHARE:
     Weighted average shares outstanding                                                 5,136      4,950

     Effect of common stock equivalents:
               Options outstanding                                                         417        N/A
               Weighted average exercised options outstanding for portion of period,
                     net of equivalent shares purchased at average fair market value        --        N/A
               Effect of using option proceeds to repurchase common stock at
                     average fair market value                                            (184)       N/A
                                                                                       -------    -------
                                                                                           233         --
                                                                                       -------    -------
                                 Total common stock equivalents                          5,369      4,950
                                                                                       -------    -------

Diluted income (loss) per share                                                        $  0.04    $ (0.13)
                                                                                       =======    =======
</TABLE>

<PAGE>

                                                                   Exhibit 11(b)
                             BLUE WAVE SYSTEMS INC.
                             (FORMERLY MIZAR, INC.)
                         COMPUTATION OF PER SHARE INCOME
                    (in thousands, except per share amounts)
<TABLE>
<CAPTION>

                                                                                        Nine Months Ended
                                                                                            March 31,
                                                                                         1998       1997
                                                                                       -------    -------
<S>                                                                                    <C>        <C>
BASIC INCOME PER SHARE:
     Net income                                                                        $   335    $   118
                                                                                       =======    =======

     Weighted average shares outstanding                                                 5,097      4,961

Basic income per share                                                                 $  0.07    $  0.02
                                                                                       =======    =======


DILUTED INCOME PER SHARE:
     Weighted average shares outstanding                                                 5,097      4,961

     Effect of common stock equivalents:
               Options outstanding                                                         417        786
               Weighted average exercised options outstanding for portion of period,
                     net of equivalent shares purchased at average fair market value        55         --
               Effect of using option proceeds to repurchase common stock at
                     average fair market value                                            (179)      (177)
                                                                                       -------    -------
                                                                                           293        609
                                                                                       -------    -------
                                 Total common stock equivalents                          5,390      5,570
                                                                                       -------    -------

Diluted income per share                                                               $  0.06    $  0.02
                                                                                       =======    =======
</TABLE>


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF BLUE WAVE SYSTEMS INC. AS OF MARCH 31, 1998, AND FOR THE
THE NINE MONTHS THEN ENDED, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-START>                             JUL-01-1997
<PERIOD-END>                               MAR-31-1998
<CASH>                                           4,755
<SECURITIES>                                     4,071
<RECEIVABLES>                                    2,528
<ALLOWANCES>                                       121
<INVENTORY>                                      2,951
<CURRENT-ASSETS>                                15,927
<PP&E>                                           2,589
<DEPRECIATION>                                   1,693
<TOTAL-ASSETS>                                  16,853
<CURRENT-LIABILITIES>                            2,050
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            57
<OTHER-SE>                                      14,746
<TOTAL-LIABILITY-AND-EQUITY>                    16,853
<SALES>                                          9,145
<TOTAL-REVENUES>                                 9,145
<CGS>                                            4,638
<TOTAL-COSTS>                                    4,638
<OTHER-EXPENSES>                                 4,554
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                    366
<INCOME-TAX>                                        31
<INCOME-CONTINUING>                                335
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       335
<EPS-PRIMARY>                                      .07
<EPS-DILUTED>                                      .06
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission