TELEWEST COMMUNICATIONS PLC /NEW/
10-Q, 1996-08-14
CABLE & OTHER PAY TELEVISION SERVICES
Previous: PHARMACIA & UPJOHN INC, 10-Q, 1996-08-14
Next: SWIFT ENERGY OPERATING PARTNERS 1995-A LTD, 10-Q, 1996-08-14



                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q


             [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1996

                                       OR

            [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

               For the transition period from              to

                        Commission file number 0-26840


                           Telewest Communications plc
             (Exact Name of Registrant as Specified in its Charter)


     England and Wales                                        N.A.
 (State or other jurisdiction of            (I.R.S. Employer Identification No.)
Incorporation or Organization)


                              Genesis Business Park
                              Albert Drive, Woking
                                Surrey, GU21 5RW
                                 United Kingdom

                      Telephone number: 001 44 1483 750 900


Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days Yes X No .


At June 30, 1996, 927,010,883 ordinary shares of 10p each were outstanding.







<PAGE>
PART 1 ------- FINANCIAL INFORMATION

ITEM 1 ------ FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
TELEWEST COMMUNICATIONS PLC
US GAAP
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(AMOUNTS IN THOUSANDS)

- ------------------------------------------------------------------------------------------------------------------------------------
                                              3 months        3 months        3 months      6 months        6 months        6 months
                                                ended           ended           ended         ended           ended           ended
                                             June 30,        June 30,        June 30,      June 30,        June 30,        June 30,
                                                 1996            1996            1995          1996            1996            1995
                                              (note 1)                                      (note 1)
<S>                                       <C>          <C>             <C>              <C>          <C>             <C>
REVENUE

Cable television                          $    44,722  (pound) 28,799  (pound) 13,369   $    88,317  (pound) 56,872  (pound) 25,873
Telephony - residential                        45,576          29,349          10,595        89,018          57,324          20,205
Telephony - business                           12,507           8,054           3,654        23,654          15,232           7,137
Other ((pound)814 and(pound)571
 in 1996 and 1995 from related parties)         3,289           2,118           1,351         6,292           4,052           2,185
                                           -----------      ----------     ------------- -----------      ----------     -----------
                                              106,094          68,320          28,969       207,281         133,480          55,400
                                           -----------      ----------     ------------- -----------      ----------     -----------

OPERATING COSTS AND EXPENSES

Programming                                   (24,017)        (15,466)         (6,158)      (47,767)        (30,760)        (11,975)
Telephony                                     (20,318)        (13,084)         (4,248)      (39,315)        (25,317)         (9,515)
Selling, general, and administrative
 (including(pound)1,216 and(pound)1,349
 in 1996 and 1995 from related parties)       (66,973)        (43,128)        (25,945)     (131,234)        (84,509)        (46,200)
Depreciation                                  (44,427)        (28,609)        (11,303)      (84,902)        (54,673)        (23,259)
Amortization of goodwill                      (10,201)         (6,569)           (524)      (20,209)        (13,014)         (1,049)
                                           -----------      ----------     ------------- -----------      ----------     -----------
                                             (165,936)       (106,856)        (48,178)     (323,427)       (208,273)        (91,998)
                                           -----------      ----------     ------------- -----------      ----------     -----------


OPERATING LOSS                                (59,842)        (38,536)        (19,209)     (116,146)        (74,793)        (36,598)


OTHER INCOME/(EXPENSE)

Interest income ((pound)846 and(pound)660
 in 1996 and 1995 from related parties)         7,246           4,666           3,062        17,830          11,482           6,065
Interest expense and similar charges          (43,925)        (28,286)         (1,474)      (81,173)        (52,272)         (2,453)
Unrealized loss on interest rate swaps              -               -          (2,688)            -               -          (5,249)
Foreign exchange losses, net                  (48,143)        (31,002)              -       (74,024)        (47,668)              -
Share of net losses of affiliates              (6,109)         (3,934)         (3,217)      (11,633)         (7,491)         (5,638)
Gain on disposal of assets                        185             119              36           245             158              36
Minority interests in profits of
 consolidated subsidiaries, net                   (57)            (37)            (50)          (84)            (54)            (14)
Other, net                                          -               -              (5)            -               -               -
                                           -----------      ----------     ------------- -----------      ----------     -----------

LOSS BEFORE INCOME TAXES                     (150,645)        (97,010)        (23,545)     (264,985)       (170,638)        (43,851)

Income tax expense                               (109)            (70)             (2)         (138)            (89)             (9)
                                           -----------      ----------     ------------- -----------      ----------     -----------

NET LOSS                                  $  (150,754) (pound)(97,080) (pound)(23,547)  $  (265,123)(pound)(170,727) (pound)(43,860)
                                           ===========      ==========     ============= ===========      ==========     ===========


LOSS PER ORDINARY SHARE
 (DOLLARS/POUND) (NOTE 5)                 $     (0.16) (pound)  (0.10) (pound)  (0.03)  $     (0.29)(pound)   (0.18) (pound)  (0.05)
                                           ===========      ==========     ============= ===========      ==========     ===========
</TABLE>


See accompanying notes to the unaudited condensed consolidated financial
statements.

                                       1

<PAGE>
<TABLE>
<CAPTION>
TELEWEST COMMUNICATIONS PLC
US GAAP
UNAUDITED CONSOLIDATED BALANCE SHEETS
(AMOUNTS IN THOUSANDS)

- ------------------------------------------------------------------------------------------------------------------------------------

                                                                               June 30,            June 30,        December 31,
                                                                                   1996                1996               1995
                                                                                (note 1)
<S>                                                                       <C>            <C>                <C>
ASSETS

Cash and cash equivalents                                                 $     348,443    (pound)  224,382   (pound)  464,818
Trade receivables (net of allowance for doubtful accounts of(pound)5,427
       and(pound)4,695)                                                          42,719              27,509             23,123
Other receivables                                                                45,986              29,613             25,657
Prepaid expenses                                                                  6,965               4,485              6,133
Investments in affiliates, accounted for under the equity method, and
       related receivables                                                      116,586              75,076             80,703
Other investments, at cost                                                       39,857              25,666             20,666
Property and equipment (less accumulated depreciation of(pound)235,935
      and(pound)182,142)                                                      1,917,189           1,234,586          1,063,808
Goodwill (less accumulated amortization of(pound)24,772 and(pound)11,758)       780,396             502,541            495,881
Other assets (less accumulated amortization of(pound)1,538 and(pound)742)       127,664              82,210            108,931
                                                                             -----------         -----------       ------------
TOTAL ASSETS                                                              $   3,425,805    (pound)2,206,068   (pound)2,289,720
                                                                             ===========         ===========       ============



LIABILITIES AND SHAREHOLDERS' EQUITY


Accounts payable                                                          $      53,634    (pound)   34,538   (pound)   40,402
Other liabilities                                                               216,932             139,695            103,824
Debt                                                                          1,281,209             825,043            792,265
Capital lease obligations                                                        68,848              44,335             30,314
                                                                             -----------         -----------       ------------

TOTAL LIABILITIES                                                             1,620,623           1,043,611            966,805
                                                                             -----------         -----------       ------------

Minority interests                                                                  343                 221                167
                                                                             -----------         -----------       ------------

Shareholders' equity
Convertible preference shares, 10 pence par value;
       661,000,000 shares authorized in 1996 and 1995;
       496,066,708 shares issued and outstanding in 1996 and 1995                77,035              49,607             49,607
Ordinary shares, 10 pence par value;
       2,010,000,000 shares authorized in 1996 and 1995;
       927,010,883 and 919,963,400 shares issued and outstanding
        in 1996 and 1995, respectively                                          143,955              92,701             91,996
Additional paid-in capital                                                    2,068,677           1,332,136          1,322,971
Accumulated deficit                                                            (482,088)           (310,444)          (139,717)
                                                                             -----------         -----------       ------------

                                                                              1,807,579           1,164,000          1,324,857
Ordinary shares held in trust for the Telewest Restricted Share Scheme           (2,740)             (1,764)            (2,109)
                                                                             -----------         -----------       ------------

TOTAL SHAREHOLDERS' EQUITY                                                    1,804,839           1,162,236          1,322,748
                                                                             -----------         -----------       ------------

Commitments and contingencies (note 6)

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                $   3,425,805    (pound)2,206,068   (pound)2,289,720
                                                                             ===========         ===========       ============
</TABLE>
See accompanying notes to the unaudited condensed consolidated financial
statements.


                                       2
<PAGE>
<TABLE>
<CAPTION>
TELEWEST COMMUNICATIONS PLC
US GAAP
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(AMOUNTS IN THOUSANDS)

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                            6 months             6 months              6 months
                                                                               ended                ended                 ended
                                                                            June 30,             June 30,              June 30,
                                                                                1996                 1996                  1995
<S>                                                                     <C>            <C>                   <C>
CASH FLOWS FROM OPERATING ACTIVITIES

       Net loss                                                         $   (265,123)  (pound)   (170,727)   (pound)    (43,860)

       Adjustments to reconcile net loss to net cash used in operating
           activities:
           Depreciation                                                       84,902               54,673                23,259
           Amortization of goodwill                                           20,209               13,014                 1,049
           Amortization of deferred financing costs and issue
               discount on senior discount debentures                         60,016               38,648                     -
           Unrealized loss on foreign currency translation                    74,024               47,668                     -
           Unrealized loss on interest rate swap                                   -                    -                 5,249
           Share of losses of affiliates                                      11,633                7,491                 5,638
           Gain on disposals of assets                                          (245)                (158)                  (36)
           Minority interests in profits                                          84                   54                    14
       Changes in operating assets and liabilities,
           net of effect of acquisition of subsidiaries:
           Change in receivables                                             (15,965)             (10,281)               (3,955)
           Change in prepaid expenses                                          2,519                1,622                  (966)
           Change in accounts payable                                        (11,369)              (7,321)               (6,113)
           Change in other liabilities                                        29,204               18,806                 7,489
                                                                          -----------          -----------           -----------

NET CASH USED IN OPERATING ACTIVITIES                                        (10,111)              (6,511)              (12,232)
                                                                          -----------          -----------           -----------


CASH FLOWS FROM INVESTING ACTIVITIES

       Cash paid for property and equipment                                 (304,954)            (196,378)             (126,487)
       Cash paid for acquisition of subsidiaries                             (21,893)             (14,098)                    -
       Additions to other investments                                         (7,765)              (5,000)               (9,262)
       Proceeds from disposals of assets                                       1,345                  866                   130
                                                                          -----------          -----------           -----------

NET CASH USED IN INVESTING ACTIVITIES                                       (333,267)            (214,610)             (135,619)
                                                                          -----------          -----------           -----------

CASH FLOWS FROM FINANCING ACTIVITIES

       Cash paid for credit facility arrangement costs                       (27,611)             (17,780)                    -
       Cash paid for debenture issue costs                                      (853)                (549)                    -
       Cash paid for share issue costs                                             -                    -                (6,141)
       Capital element of finance lease repayments                            (1,335)                (860)                 (359)
                                                                          -----------          -----------           -----------

NET CASH USED IN FINANCING ACTIVITIES                                        (29,799)             (19,189)               (6,500)
                                                                          -----------          -----------           -----------


NET DECREASE IN CASH AND CASH EQUIVALENTS                                   (373,177)            (240,310)             (154,351)

       Effect of exchange rate changes on cash and
           cash equivalents                                                     (196)                (126)                    -

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                             721,816              464,818               248,002
                                                                          -----------          -----------           -----------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                              $    348,443   (pound)    224,382    (pound)     93,651
                                                                          ===========          ===========           ===========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION :

Cash paid for interest during the period                                $     22,056   (pound)     14,203    (pound)      2,295
                                                                          ===========          ===========           ===========
</TABLE>
See accompanying notes to the unaudited condensed consolidated financial
statements.

                                       3
<PAGE>
<TABLE>
<CAPTION>
TELEWEST COMMUNICATIONS PLC
US GAAP
UNAUDITED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
(AMOUNTS IN THOUSANDS)

- ------------------------------------------------------------------------------------------------------------------------------------
                                           CONVERTIBLE                                    ADDITIONAL
                                            PREFERENCE     ORDINARY   SHARES HELD           PAID-IN    ACCUMULATED
                                                SHARES       SHARES      IN TRUST           CAPITAL        DEFICIT            TOTAL
<S>                                             <C>          <C>            <C>     <C>             <C>       <C>
BALANCE AT  DECEMBER 31, 1995            (pound)49,607(pound)91,996(pound)(2,109) (pound)1,322,971(pound)(139,717) (POUND)1,322,748

Issue of shares                                      -          705            -             9,165              -             9,870

Accrued employee compensation relating to
   the Telewest Restricted Share Scheme              -            -          345                 -              -               345

Net loss for the period to June 30, 1996             -            -            -                 -       (170,727)         (170,727)
                                          ------------------------------------------------------------------------------------------
BALANCE AT  JUNE 30, 1996                       49,607       92,701       (1,764)        1,332,136       (310,444)        1,162,236
                                          ==========================================================================================
</TABLE>

See accompanying notes to the unaudited condensed consolidated financial
statements.

                                       4
<PAGE>


TELEWEST COMMUNICATIONS PLC
US GAAP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.       BASIS OF PREPARATION

         Telewest Communications plc (the "Company") was incorporated on October
         20, 1994 under the laws of England and Wales. On October 2, 1995, the
         Company acquired the whole of the issued share capital of Telewest
         Communications Cable Limited, then called TeleWest Communications plc
         ("Old Telewest"), in exchange for the issue of fully paid up shares of
         the Company pursuant to a court-approved scheme of arrangement (the
         "Scheme of Arrangement") made between Old Telewest, the Company and the
         shareholders of Old Telewest. Details regarding the organization and
         history of Old Telewest and the Scheme of Arrangement can be found in
         the Company's Annual Report on Form 10-K for the year ended December
         31, 1995 filed with the Securities and Exchange Commission (the "1995
         Annual Report").

         On October 3, 1995, immediately following the completion of the Scheme
         of Arrangement, the Company acquired the entire issued share capital of
         SBC CableComms (UK) ("SBCC"), a company that holds cable television and
         telephony interests in the United Kingdom ("UK"), from its former
         shareholders in exchange for fully paid up shares of the Company.
         Details regarding the acquisition can be found in the 1995 Annual
         Report.

         The unaudited condensed consolidated financial statements of the
         Company and its majority owned subsidiaries (and, where appropriate,
         their predecessor companies, collectively, the "Telewest Group") have
         been prepared in accordance with the rules and regulations of the
         Securities and Exchange Commission. Certain information and footnote
         disclosures normally included in annual financial statements prepared
         in accordance with generally accepted accounting principles have been
         condensed or omitted pursuant to those rules and regulations.

         As the currency in which the Company operates is UK pounds sterling and
         the economic environment in which the Company operates is the UK, the
         financial statements are stated in pounds sterling ((pound)). Merely
         for convenience, the financial statements contain translations of
         certain pounds sterling amounts into US dollars at $1.5529 per
         (pound)1.00, the Noon Buying Rate of the Federal Reserve Bank of New
         York on June 28, 1996.

2.       RESPONSIBILITY FOR INTERIM FINANCIAL STATEMENTS

         The condensed consolidated financial statements as of and for the
         periods ended June 30, 1995 and 1996 are unaudited; however, in the
         opinion of the management, such statements include all adjustments
         (consisting only of normal recurring accruals) necessary for a fair
         presentation of the results of operations for the interim periods
         presented. The results of operations for any interim period are not
         necessarily indicative of the results for the full year. The unaudited
         condensed consolidated financial statements should be read in
         conjunction with the audited consolidated financial statements and
         notes thereto included in the 1995 Annual Report.

3.       ACCOUNTING POLICIES - FINANCIAL INSTRUMENTS

         The Company uses foreign currency option contracts which permit, but do
         not require, the Company to exchange foreign currencies at a future
         date with another party at a contracted exchange rate. The Company also
         enters into combined foreign currency and interest rate swap contracts
         ("Foreign Currency Swaps") under which the Company exchanges principal
         amounts of foreign currencies with another party at an agreed exchange
         rate and, at maturity, re-exchanges the principal amounts at an
         exchange rate agreed at the outset of the transaction. Over the term of
         the Foreign Currency Swaps, the Company and the swap counterparty also
         exchange payments equivalent to interest in different currencies in
         respect of the principal amounts exchanged. The foreign currency
         options and Foreign Currency Swaps are used to hedge against adverse
         changes in foreign currency exchange rates associated with certain
         obligations denominated in foreign currency.


                                       5

<PAGE>



TELEWEST COMMUNICATIONS PLC
US GAAP
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3.       ACCOUNTING POLICIES - FINANCIAL INSTRUMENTS (CONTINUED)

         The foreign currency option and the Foreign Currency Swaps are recorded
         on the balance sheet in "other assets" or "other liabilities" at their
         fair value at the end of each reporting period with changes in their
         fair value during the reporting period being reported as part of the
         foreign exchange gain or loss in the statement of operations. Such
         gains and losses are offset against foreign exchange gains and losses
         on the obligations denominated in foreign currencies which have been
         hedged.

4.       DEPRECIATION

         The estimated useful lives of certain assets within system electronics
         and cable and ducting were reassessed with effect from January 1, 1996
         and have been changed from 10 years and 30 years to 8 years and 25
         years, respectively. These assets will be written off over their
         revised estimated remaining lives. The change in asset lives does not
         have a material effect on the current period financial statements.

5.       LOSS PER ORDINARY SHARE

         Loss per ordinary share is based on the weighted average number of
         ordinary shares outstanding for the period of 923,487,142 shares.

6.       COMMITMENTS AND CONTINGENCIES

         The Company is party to various legal proceedings in the ordinary
         course of business which it does not believe will result, in aggregate,
         in a material adverse effect on its balance sheet position and its
         results.

7.       BANK FINANCING

         A subsidiary of the Company is party to a senior secured credit
         facility which, subject to satisfaction of certain conditions, will be
         available for future drawdowns. The facility will be available to
         finance the capital expenditure, working capital, and other related
         requirements for the construction and operation of all the Company's
         owned and operated franchises, to pay cash interest on the Company's
         unsecured debentures, to fund the repayment of existing secured
         borrowings in respect of the London South, Avon and Scotland Franchise
         Areas, to fund loans to or investments in affiliated companies, to bid
         for or purchase, and subsequently construct, licences or franchises
         which may become available and to refinance advances and the payment of
         interest, fees and expenses in respect of the senior secured credit
         facility.

         The facility is divided into two tranches: the first portion (Tranche
         A) will be available on a revolving basis for up to (pound)300 million,
         reducing to (pound)100 million by June 30, 1998 with full repayment by
         December 31, 1998; the second portion (Tranche B) will be available on
         a revolving basis concurrently with Tranche A for an amount up to 6.5
         times the trailing, rolling six month annualized consolidated net
         operating cash flow, gradually reducing throughout the period of the
         facility to 4 times by January 1, 2000. Thereafter, the amount
         outstanding under the facility converts to a term loan amortizing over
         5 years. The aggregate drawing at any time under both tranches cannot
         exceed (pound)1.2 billion.

         Borrowings under the facility are secured by assets including the
         partnership interests and shares of subsidiaries of the Company and
         bear interest at 2.25% above LIBOR for Tranche A and between 0.5% and
         1.875% above LIBOR for Tranche B. The facility contains financial and
         other covenants.



                                       6
<PAGE>
ITEM 2----MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS.

The financial information contained in this Report on Form 10-Q is prepared in
accordance with US GAAP. In accordance with UK securities regulations, the
Company also prepares financial statements in accordance with UK GAAP. The UK
GAAP financial statements for the period covered by this Report are contained in
Exhibit 99 to this Report.

The following discussion and analysis of financial condition and results of
operations should be read in conjunction with the management discussion and
analysis contained in the 1995 Annual Report.

SAFE HARBOR STATEMENT UNDER THE US PRIVATE SECURITIES LITIGATION REFORM ACT OF
1995: The discussion and analysis below includes certain forward looking
statements which involve risks and uncertainties that could lead to actual
results that are significantly different from those anticipated by the Company.
These risks and uncertainties relate to, among other things, the extent consumer
preference develops for cable television over other methods of providing in-home
entertainment and for the Company as a viable alternative to British
Telecommunications plc ("BT") and Mercury Communications Limited ("Mercury") as
a provider of telephony service; the ability of the Company to manage growth and
expansion; the ability of the Company to construct its network in a cost
efficient and timely manner; the ability of the Company to raise additional
financing if there is a material adverse change in the Company's anticipated
revenues or expenses; the ability of the Company to respond to changes or
increases in competition and adverse changes in government regulation; the
extent programming is available at reasonable costs; adverse changes in the
pricing of telephony interconnection; disruptions in supply of services and
equipment, and the performance of the Affiliated Companies (which are not
controlled by the Company).

LIQUIDITY AND CAPITAL RESOURCES

On May 22, 1996, the Company (through a directly wholly owned subsidiary)
entered into a (pound)1.2 billion senior secured credit facility with a
syndicate of banks (the "Senior Secured Facility"). The Senior Secured Facility
will, subject to satisfaction of certain conditions, be used to finance the
capital expenditure, working capital requirements and other permitted related
activities for the construction and operation of directly or indirectly wholly
owned telephony and television franchises of the Company; to fund the payment of
cash interest on the Senior Debentures and Senior Discount Debentures (as
defined below); to fund the repayment of existing secured borrowings of the
Company in respect of the London South, Avon and Scotland Regional Franchise
Areas; to fund loans to or investments in affiliated companies; to fund the
acquisition, and subsequent construction, of local delivery
operators/franchises; and to refinance advances and the payment of interest,
fees and expenses in respect of the Senior Secured Facility. The Senior Secured
Facility is divided into two tranches, the first will be available on a
revolving basis for up to (pound)300 million, reducing to (pound)100 million by
June 30, 1998 with full repayment by December 31, 1998. The second tranche will
be available on a revolving basis concurrently with the first tranche for an
amount up to 6.5 times the trailing, rolling six month annualized consolidated
net operating cash flow, gradually reducing throughout the period of the
facility to 4 times by January 1, 2000. Thereafter, the amount outstanding under
the facility converts to a term loan amortizing over 5 years. The aggregate
drawing at any time under both tranches cannot exceed (pound)1.2 billion.
Borrowings under the Senior Secured Facility are secured by assets including the
partnership interests and shares of subsidiaries of the Company and bear
interest at 2.25% above LIBOR for the first tranche and between 0.5% and 1.875%
above LIBOR for the second tranche. The Company's ability to borrow under the
Senior Secured Facility is subject to, among other things, its compliance with
the financial and other covenants contained therein, and the failure to comply
with such covenants could result in all such amounts outstanding under the
facility becoming due and payable. The Company expects that the first drawdown
under the Senior Secured Facility will be made in the fourth quarter of 1996.

On October 3, 1995, the Company raised (pound)734 million through the issue of
$300 million principal amount of 9 5/8% Senior Debentures due 2006 (the "Senior
Debentures") and $1,536 million principal amount at maturity of 11% Senior
Discount Debentures due 2007 (the "Senior Discount Debentures"). Interest on the
Senior Debentures is payable semi-annually; interest on the Senior Discount
Debentures will be payable semi-annually commencing on April 1, 2001. On October
2, 1995, the Company entered into certain currency hedge arrangements to reduce
its exposure to exchange rate fluctuations on the debentures between pounds
sterling and US dollars through October 1, 2000. The aggregate cost of such
arrangements was (pound)88 million. The proceeds of the issue have been and will
be used by the Company to fund general working capital, capital expenditures,
additional investments, if any, in affiliated companies or other companies
engaged in the cable/telecommunications business, any television or licensing
business and any programming guide or telephony directory business. The proceeds
of the issue were also used to purchase the currency hedge arrangements
described above and to repay a credit facility entered into by SBCC.

                                       7
<PAGE>
The Company's principal hedge instrument, a foreign currency option, provides
protection against exchange rate fluctuations on the Senior Discount Debentures
up to the early redemption date of October 1, 2000, down to a rate of $1.452:
(pound)1, and allows the Company to benefit from positive exchange rate
movements. The Company has also entered into one of the Foreign Currency Swaps
to hedge its exposure to adverse changes in exchange rates associated with the
Senior Debentures up to the early redemption date of October 1, 2000. Under the
terms of the Foreign Currency Swap, the Company has exchanged, with the swap
counterparty, an amount equal to the US dollar principal amount of the Senior
Debentures in return for pounds sterling, and at maturity, will re-exchange the
currency amounts. The Company and the swap counterparty also exchange payments
equivalent to interest in respect of the currency amounts exchanged. Both
hedging instruments are marked to their market value at the end of each
reporting period and exchange gains and losses on the debentures are recorded at
such time. As a result, the Company's results may be materially influenced by
future exchange rate movements.

Cash and deposit balances at June 30, 1996 were (pound)224 million.

The Company incurred a net cash outflow from operating activities of (pound)12.2
million and (pound)6.5 million in the six month period ended June 30, 1995 and
1996, respectively, reflecting the improvement in the Company's operating
results, excluding non cash items, in the six month period ended June 30, 1996
from the six month period ended June 30, 1995.

The Company incurred net cash outflow from investing activities of (pound)135.6
million and (pound)214.6 million in the six month period ended June 30, 1995 and
1996, respectively. The Company's principal investing activities continue to be
the construction of the network, providing debt and equity financing to the
Affiliated Companies and other investments, and in the six month period ended
June 30, 1996, the acquisition of a franchise covering the Worcester area from
Bell Cablemedia plc for (pound)9.8 million to continue the expansion of the
network. The Company expects to continue to have significant capital
requirements to fund the cost of constructing the network for the foreseeable
future.

Cash used in financing activities was (pound)6.5 million and (pound)19.2 million
in the six month period ended June 30, 1995 and 1996, respectively. Cash used in
financing activities consisted principally of professional fees relating to
share issue costs outstanding from 1994 which were paid in the six month period
ended June 30, 1995 and loan arrangement and agency fees of (pound)17.8 million
relating to the (pound)1.2 billion Senior Secured Facility which were paid in
the six month period ended June 30, 1996.

At June 30, 1996, the Company's broadband network had passed approximately 57%
of the homes in its owned and operated franchise areas as compared to 46% of
homes in its owned and operated franchises at June 30, 1995. Total capital
expenditure in the six month period ended June 30, 1996 was (pound)230.2 million
as compared with (pound)125.5 million in the six month period ended June 30,
1995. The increase in expenditure during 1996 was largely a result of the
construction of the network in the former SBCC franchises which were acquired in
October 1995.

The Company is obligated under the terms of its telecommunications licences to
construct its network to pass a specified number of premises by prescribed
dates. The Company expects to exceed milestone obligations under its
telecommunications licences (as originally specified or as modified subsequent
thereto). If such milestones are not met, the Company may be subject to
enforcement action from regulatory authorities which, if not complied with,
could result in revocation of the Company's telecommunications licences.
Although the Company from time to time has not met certain milestones, it has
sought and received appropriate milestone modifications from the Director
General, and currently is negotiating for modifications of the milestones for a
limited number of licenses.

The Company expects to make capital expenditures of an aggregate of
approximately (pound)500 million during 1996.

The Company currently expects that the anticipated funding requirements (after
taking into account current cash and deposit balances, together with anticipated
revenues) to substantially complete the construction of the owned and operated
network (including the recently acquired franchises of Worcester and Southport),
to fund the Company's operations, to upgrade older portions of the network, to
develop and introduce certain new products, and to pay interest on the Company's
debt will be approximately (pound)1 billion. The Company expects that such
funding will be provided by the Senior Secured Facility although there can be no
assurance that the Company will not elect to use alternative funding sources or
that the Company's current anticipated funding requirements will be in line with
expectations.

                                       8
<PAGE>

SUMMARY OF OPERATIONS (THREE AND SIX MONTH PERIODS ENDED JUNE 30, 1995 AND 1996)

The Company's consolidated revenue increased by 136% from (pound)29.0 million in
the three month period ended June 30, 1995 to (pound)68.3 million in the three
month period ended June 30, 1996 and by 141% from (pound)55.4 million in the six
month period ended June 30, 1995 to (pound)133.5 million in the six month period
ended June 30, 1996 . The results of the Company for the first six months of
1996 include the results of the former SBCC franchises which were acquired in
October 1995; the inclusion of the results of the SBCC franchises accounted for
84% of the 136% increase and 61% of the 141% increase in revenue for the three
and six month period, respectively, ended June 30, 1996, over the corresponding
periods in 1995. The remainder of the increase in revenue over the corresponding
periods in 1995 was principally attributable to the larger subscriber base
created by the Company's continuing network construction in the Old Telewest
franchises.

CABLE TELEVISION REVENUE

Cable television revenue increased by 115% from (pound)13.4 million in the three
month period ended June 30, 1995 to (pound)28.8 million in the three month
period ended June 30, 1996 and by 120% from (pound)25.9 million in the six month
period ended June 30, 1995 to (pound)56.9 million in the six month period ended
June 30, 1996. The increase was primarily attributable to a 111% increase (from
198,642 to 418,341) and a 116% increase (from 190,829 to 411,466) in the average
number of customers in the three and six month periods, respectively, ended June
30, 1996 compared to the corresponding periods ended June 30, 1995. The increase
in the average number of customers results from an increase in the number of
homes passed and marketed in the Old Telewest franchises (from 974,006 at June
30, 1995 to 1,275,236 at June 30, 1996) and from the inclusion in 1996 of the
former SBCC franchises which contributed 159,805 customers at June 30, 1996.

Penetration decreased slightly from 21.6% as at March 31, 1996 to 21.1% as at
June 30, 1996 and from 21.8% as at March 31, 1995 to 21.2% as at June 30, 1995.
Penetration decreased from 21.9% at December 31, 1995 to 21.1 % at June 30, 1996
and from 22.2% at December 31, 1994 to 21.2% at June 30, 1995. Annualized
quarterly churn in the three month period ended June 30, 1996 was 35.3% and
churn in the twelve month period ended June 30, 1996 was 36.4%.

In previous quarters, the Company has calculated churn by including in the
total of those customers who disconnect within the period, those who transfer
(customers who move their cable television/residential telephony service from
one premise to another within an owned and operated Company franchise). While
this has had no effect on the calculation of penetration, which is based on
period end figures, it has meant that churn has been overstated. Like
other companies within the UK cable industry, and commencing with the current
quarter, the Company has calculated churn to exclude those customers who
transfer. It is not possible to recalculate 1995 churn rates on the revised
basis and hence no comparative figures for 1995 can be given. The 1996 and 1995
churn rates calculated on the old basis (ie to include in churn those customers
who transfer) are as follows: annualized quarterly churn decreased from 48.4% in
the three month period ended June 30, 1995 to 39.1% in the three month period
ended June 30, 1996 and churn also decreased from 45.7% in the twelve month
period ended June 30, 1995 to 39.5% in the twelve month period ended June 30,
1996.

Average monthly revenue per cable television customer increased from
(pound)22.52 in the three month period ended June 30, 1995 to (pound)22.95 in
the three month period ended June 30, 1996 and from (pound)22.58 in the six
month period ended June 30, 1995 to (pound)23.04 in the six month period ended
June 30, 1996, resulting from an increase in the basic channel charge
implemented in the fourth quarter 1995 and the additional revenues generated
from the UK's first national pay-per-view programming aired in March 1996.

TELEPHONY REVENUE

Telephony revenue increased by 163% from (pound)14.2 million in the three month
period ended June 30, 1995 to (pound)37.4 million in the three month period
ended June 30, 1996 and by 166% from (pound)27.3 million in the six month period
ended June 30, 1995 to (pound)72.6 million in the six month period ended June
30, 1996.

Residential telephony revenue increased by 177% from (pound)10.6 million in the
three month period ended June

                                       9
<PAGE>

30, 1995 to (pound)29.3 million in the three month period ended June 30, 1996
and by 184% from (pound)20.2 million in the six month period ended June 30, 1995
to (pound)57.3 million in the six month period ended June 30, 1996. Business
telephony revenue increased by 120% from (pound)3.7 million in the three month
period ended June 30, 1995 to (pound)8.1 million in the three month period ended
June 30, 1996 and by 113% from (pound)7.1 million in the six month period ended
June 30, 1995 to (pound)15.2 million in the six month period ended June 30,
1996.

The increase in residential telephony revenue in the three and six month periods
ended June 30, 1996 compared to the corresponding periods ended June 30, 1995
was primarily due to a 194% increase (from 164,377 to 482,907) and a 207%
increase (from 151,858 to 465,558) in the average number of residential lines in
the three and six month periods, respectively, ended June 30,1996 compared to
the corresponding periods ended June 30, 1995. The increase in the average
number of residential lines results from an increase in the number of homes
passed and marketed in the Old Telewest franchises (from 772,435 at June 30,
1995 to 1,142,954 at June 30, 1996) and from the inclusion in 1996 of the former
SBCC franchises, which represented 225,476 lines at June 30, 1996. The increase
in the average number of residential telephony lines was partially offset by a
decrease in the average monthly revenue per residential line, which decreased by
5% from (pound)21.46 in the three month period ended June 30, 1995 to
(pound)20.28 in the three month period ended June 30, 1996, and decreased by 7%
from (pound)22.15 in the six month period ended June 30, 1995 to (pound)20.52 in
the six month period ended June 30, 1996. The decrease in the average monthly
revenue per line was mainly attributable to price reductions in per minute call
charges in response to price cutting by BT, the Company's main competitor in
residential telephony. The Company intends to continue reducing per minute call
tariffs and to seek to mitigate the revenue impact of these reductions through
higher line rentals and increased call volumes resulting from increased
marketing.

Residential telephony penetration decreased from 26.7% at March 31, 1996 to
26.4% at June 30, 1996 and decreased from 22.9% at March 31, 1995 to 22.8% at
June 30, 1995. Penetration increased from 26.0% at December 31, 1995 to 26.4 %
at June 30, 1996 and from 22.1% at December 31, 1994 to 22.8% at June 30, 1995.
Annualized quarterly churn per line was 20.6% in the three month period ended
June 30, 1996 and churn per line for the twelve month period ended June 30, 1996
was 20.2%.

As set out on page 9, the Company has modified its calculation of churn to
exclude those customers who transfer. The 1996 and 1995 churn rates calculated
on the old basis (ie to include in churn customers who transfer) are as follows:
annualized quarterly churn per line increased from 21.3% in the three month
period ended June 30, 1995 to 24.4% in the three month period ended June 30,
1996 and churn per line also increased from 20.7% in the twelve month period
ended June 30, 1995 to 23.3% in the twelve month period ended June 30, 1996.

The increase in business telephony revenue in the three and six month periods
ended June 30, 1996 compared to the corresponding periods ended June 30, 1995
was primarily attributable to a 148% increase (from 19,734 to 48,956) and a 151%
increase (from 18,232 to 45,805) in the average number of business telephony
lines in the three and six month periods, respectively, ended June 30 1996,
which was partially offset by a decrease in the average monthly revenue per
business line, which decreased by 9% from (pound)60.09 in the three month period
ended June 30, 1995 to (pound)54.87 in the three month period ended June 30,
1996, and decreased by 14% from (pound)64.43 in the six month period ended June
30, 1995 to (pound)55.42 in the six month period ended June 30, 1996. The
decrease in the average monthly revenue per line was attributable to price
reductions in per minute call charges in response to competition and increased
sales of Centrex, a new business telecommunications product, which has a lower
average monthly revenue per line.

Other revenue increased by 57% and 85% in the three and six month periods,
respectively, ended June 30, 1996 compared to the same periods in 1995, and is
derived primarily from management services provided to Affiliated Companies,
cable publications and network management services provided to other operators,
and advertising sales.

OPERATING COSTS AND EXPENSES

The Company's consolidated operating costs and expenses increased by 122% from
(pound)48.2 million in the

                                       10
<PAGE>

three month period ended June 30, 1995 to (pound)106.9 million in the three
month period ended June 30, 1996 and increased by 126% from (pound)92.0 million
in the six month period ended June 30, 1995 to (pound)208.3 million in the six
month period ended June 30, 1996.

Programming fees are the largest component of the Company's operating costs in
providing cable television services. The Company obtains most of its programming
under contracts which provide for payments based upon the number of customers.
As a percentage of cable television revenues, programming costs increased from
46% in both the three month period and the six month period ended June 30, 1995
to 54% for both corresponding periods in 1996, as a result of more channels,
such as European Business News and the Sci-Fi Channel, being provided to
customers in the basic cable television package and the inclusion, in the
results for 1996, of the former SBCC franchises which have higher per channel
programming costs.

As a percentage of telephony revenue, telephony operating costs increased from
30% in the three month period ended June 30, 1995 to 35% in the three month
period ended June 30, 1996 and remained stable at 35% for both six month periods
ended June 30, 1995 and 1996. Interconnection charges are the largest component
of the Company's telephony operating costs in providing telephony services.
Interconnection charges for the three month period ended June 30, 1995 were
reduced by credits relating to interconnection charges of earlier periods;
credits of such magnitude were not received in the corresponding period ending
June 30, 1996. The increase in the three month period ended June 30, 1996 over
the corresponding period in 1995 was also due to the inclusion within telephony
costs in 1996 of certain expenses which had been classified as selling, general
and administrative expenses in 1995.

Selling, general and administrative expenses, which include, among other items,
salary and marketing costs, decreased as a percentage of revenue from 90% and
83% in the three and six month periods ended June 30, 1995 to 63% for both
corresponding periods in 1996. The decrease is due to reductions in support
costs as the Company exploits the efficiency gains of its enlarged operations
which have been partially offset by higher customer acquisition costs as the
Company increases its marketing expenditure. The Company expects that its
selling, general and administrative expenses will remain significant as a
percentage of revenue until the Company completes construction of a substantial
proportion of its network. The Company increased its workforce by 76% from 2,586
as at June 30, 1995 to 4,564 as at June 30, 1996 (including 1,373 employees in
the former SBCC franchises). A portion of labor and overhead costs are
capitalised as they relate to the construction of the network. Total labor and
overhead costs capitalised in the three month period ended June 30, 1996
amounted to (pound)9.5 million, compared to (pound)5.0 million in the three
month period ended June 30, 1995 and (pound)18.6 million in the six month period
ended June 30, 1996, compared to (pound)9.7 million in the six month period
ended June 30, 1995.

Depreciation expense increased 153% from (pound)11.3 million in the three month
period ended June 30, 1995 to (pound)28.6 million in the three month period
ended June 30, 1996 and by 135% from (pound)23.3 million in the six month period
ended June 30, 1995 to (pound)54.7 million in the six month period ended June
30, 1996. This increase was principally attributable to capital expenditure
associated with the Company's continuing construction activities, depreciation
recorded by the former SBCC franchises, and a reduction in the estimated useful
lives of certain network assets. Amortization expense increased from (pound)0.5
million in the three month period to June 30, 1995 to (pound)6.6 million in the
three month period to June 30, 1996 and from (pound)1.0 million in the six month
period to June 30, 1995 to (pound)13.0 million in the six month period ended
June 30, 1996, primarily due to the amortization of goodwill arising on the
acquisition of SBCC.

OTHER INCOME (EXPENSE)

The Company's share of the net losses of its Affiliated Companies accounted for
under the equity method, principally Birmingham Cable Corporation Limited and
Cable London plc, was (pound)3.2 million and (pound)3.9 million for the three
month periods ended June 30, 1995 and 1996, respectively and (pound)5.6 million
and (pound)7.5 million for the six month periods ended June 30, 1995 and 1996,
respectively. The performance of the Affiliated Companies was broadly in line
with expectations.

For the three month periods ended June 30, 1995 and 1996, financial expenses
consist primarily of interest

                                       11

<PAGE>

expense of (pound)28.3 million for the three month period ended June 30, 1996
((pound)1.5 million for the three month period ended June 30, 1995), and foreign
exchange losses of (pound)31.0 million for the three month period ended June 30,
1996 ((pound)nil for the three month period ended June 30, 1995) offset in part
by interest income earned on short-term investments and loans to Affiliated
Companies of (pound)4.7 million for the three month period ended June 30, 1996
((pound)3.1 million in the three month period ended June 30, 1995).

For the six month periods ended June 30, 1995 and 1996, financial expenses
consist primarily of interest expense of (pound)52.3 million for the six month
period ended June 30, 1996 ((pound)2.5 million for the six month period ended
June 30, 1995), and foreign exchange losses of (pound)47.7 million for the six
month period ended June 30, 1996 ((pound)nil for the six month period ended June
30, 1995) offset by interest income earned on short-term investments and loans
to Affiliated Companies of (pound)11.5 million for the six month period ended
June 30, 1996 ((pound)6.1 million in the six month period ended June 30, 1995).

Interest expense increased by (pound)26.8 million in the three month period
ended June 30, 1996 and by (pound)49.8 million in the six month period ended
June 30, 1996 compared to the equivalent periods of the preceding year primarily
as a result of the accrued interest expense on the Senior Debentures and the
Senior Discount Debentures issued by the Company in October 1995. The foreign
exchange losses in the six months ended June 30, 1996 arose principally from the
retranslation of the US dollar denominated debentures to pounds sterling using
the June 30, 1996 exchange rate and marking the associated hedging instruments
to their market value at June 30, 1996.

























                                       12

<PAGE>


                         PART II ---- OTHER INFORMATION



ITEM 1 ----LEGAL PROCEEDINGS

None


ITEM 2 ---- CHANGES IN SECURITIES

None


ITEM 3 ---- DEFAULTS UPON SENIOR SECURITIES

None


ITEM 4 ---- SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None


ITEM 5 ---- OTHER MATTERS

None


ITEM 6 ---- EXHIBITS AND REPORTS ON FORM 8-K

a.       Exhibits

         10.66-- Loan Agreement, by and among Telewest Communications Networks
                 Limited, as borrower, The Bank of New York, CIBC Wood Gundy
                 plc, Chase Investment Bank Limited, Natwest Markets and The
                 Toronto-Dominion Bank, as lenders and CIBC Wood  Gundy plc, as
                 agent, dated as of May 22, 1996.
         27   -- Telewest Communications plc financial data schedule
         99   -- Telewest Communications plc Press Release issued on
                 August 5, 1996 with respect to results of operations for the
                 six month period ended June 30, 1996 (including unaudited
                 consolidated  financial statements prepared in accordance with
                 UK GAAP).

b.       Reports on Form 8-K

None








                                       13
<PAGE>

                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.






                                          TELEWEST COMMUNICATIONS PLC


                                          By:  /s/   STEPHEN  J. DAVIDSON
                                              -----------------------------
                                          Name: Stephen J. Davidson
                                          Title:Acting Chief Executive Officer
                                                (duly authorized signatory and
                                                principal financial officer)





August 14, 1996



                                       14
<PAGE>



                                    EXHIBITS


EXHIBIT

10.66--- Loan Agreement, by and among Telewest Communications Networks
         Limited, as borrower, The Bank of New York, CIBC Wood Gundy plc, Chase
         Investment Bank Limited, Natwest Markets and The Toronto-Dominion Bank,
         as lenders and CIBC Wood Gundy plc, as agent, dated as of May 22, 1996.

27   --- Telewest Communications plc Financial Data Schedule

99   --- Telewest Communications plc Press Release issued on August 5, 1996
         with respect to results of operations for the six month period ended
         June 30, 1996 (including unaudited consolidated financial statements
         prepared in accordance with UK GAAP)



                                       15

                                                                   EXHIBIT 10.66

Loan Agreement, by and among Telewest Communications Networks Limited, as
borrower, The Bank of New York, CIBC Wood Gundy plc, Chase Investment Bank
Limited, Natwest Markets and The Toronto-Dominion Bank, as lenders and CIBC Wood
Gundy plc, as agent, dated as of May 22, 1996.

<PAGE>
                                                                  CONFORMED COPY



                                DATED 22 MAY 1996

                                 LOAN AGREEMENT

                                      for a
                      (pound)1,200,000,000 Credit Facility

                                       to


                    TELEWEST COMMUNICATIONS NETWORKS LIMITED


                              THE BANK OF NEW YORK
                               CIBC WOOD GUNDY PLC
                          CHASE INVESTMENT BANK LIMITED
                                 NATWEST MARKETS
                                       and
                            THE TORONTO-DOMINION BANK
                                    ARRANGERS

                               CIBC WOOD GUNDY PLC
                                      AGENT

                               CIBC WOOD GUNDY PLC
                                SECURITY TRUSTEE



               AS AMENDED PURSUANT TO AN AMENDMENT AGREEMENT DATED
                  31 MAY 1996 AND A SECOND AMENDMENT AGREEMENT
                               DATED 2 AUGUST 1996



<PAGE>




                                    CONTENTS

1.       Purpose and Definitions............................................  1

2.       The Facility....................................................... 25

3.       Conditions......................................................... 26

4.       Revolving Advances................................................. 27

5.       Interest and Interest Periods; alternative interest rates.......... 31

6.       Repayment, prepayment and cancellation............................. 35

7.       Fees and expenses.................................................. 38

8.       Payments and Taxes; accounts and calculations...................... 39

9.       Representations and warranties..................................... 43

10.      Positive covenants................................................. 52

11.      Negative Covenants................................................. 60

12.      Financial Covenants................................................ 63

13.      Events of Default.................................................. 67

14.      Indemnities........................................................ 73

15.      Unlawfulness and Increased Costs;  Mitigation...................... 74

16.      Set-off and Pro Rata Payments...................................... 77

17.      Assignment, Substitution and Lending Offices....................... 78

18.      Arrangers, Agent and Reference Banks............................... 81

19.      Notices and other matters.......................................... 85

20.      Lease Financing and Pari Passu Borrowings.......................... 87

21.      Governing law and jurisdiction..................................... 87






NYFS03...:\19\77119\0001\1716\AGR8076T.200

<PAGE>



SCHEDULE 1
         Part A   The Original Charging Subsidiaries
         Part B   The Original Charging Partnerships
         Part C   The Original Non-Charging Subsidiaries
         Part D   The Banks and their Commitments

SCHEDULE 2
         Part A   Form of Drawdown Notice
         Part B   Form of Rollover Notice
         Part C   Form of Conversion Notice

SCHEDULE 3
         Documents and evidence required as conditions precedent

SCHEDULE 4
         Calculation of Additional Cost

SCHEDULE 5
         Form of Substitution Certificate

SCHEDULE 6
         Form of Compliance Certificate to be issued by an Authorised Officer of
         the Borrower

SCHEDULE 7
         Form of Deed of Subordination

SCHEDULE 8
         Existing Encumbrances

SCHEDULE 9
         The Licences

SCHEDULE 10
         Principal Agreements









<PAGE>



THIS AGREEMENT is dated 22 May, 1996

BETWEEN:

(1)      TELEWEST COMMUNICATIONS NETWORKS LIMITED as Borrower;

(2)      THE SUBSIDIARIES OF THE BORROWER set out in part A of Schedule 1;

(3)      THE ASSOCIATED PARTNERSHIPS OF THE BORROWER set out in part B of
         Schedule 1;

(4)      THE BANK OF NEW YORK, CIBC WOOD GUNDY PLC, CHASE INVESTMENT
         BANK LIMITED, NATWEST MARKETS (a division of NATIONAL WESTMINSTER
         BANK PLC) and THE TORONTO-DOMINION BANK as Arrangers;

(5)      THE BANKS AND FINANCIAL INSTITUTIONS whose names and addresses are set
         out in Part D of Schedule 1;

(6)      CIBC WOOD GUNDY PLC as Agent; and

(7)      CIBC WOOD GUNDY PLC as Security Trustee.

IT IS AGREED as follows:

1.       PURPOSE AND DEFINITIONS

1.1      PURPOSE

This Agreement sets out the terms and conditions upon and subject to which all
of the Banks agree, according to their several obligations, to make available to
the Borrower a credit facility of up to (pound)1,200,000,000 to be used (i) to
assist in the financing of the capital expenditure, working capital requirements
and other permitted related activities for the construction and operation of all
the (directly or indirectly) wholly-owned (save for minority interests approved
prior to the date hereof) cable telephony and television franchises of the
Borrower, (ii) to the extent that any amounts are then outstanding under the
London South/Avon Facility or the Scotland Facility, to repay any such amounts
out of the proceeds of the first drawdown hereunder, (iii) to fund the repayment
of existing secured borrowings of the TCN Entities (other than borrowings under
the London South/Avon Facility or the Scotland Facility except as provided in
(ii) above) up to a maximum of (pound)5,000,000 in aggregate, (iv) to fund
Permitted Investments set out in paragraphs (iv) or (vi) of the definition of
Permitted Investments and the loans to TeleWest referred to in paragraph (v) of
the definition of Permitted Investments, (v) to make payments of interest to
TeleWest on loans made to the Borrower by TeleWest in order to enable TeleWest
to pay equivalent cash interest on the Senior Securities and/or to pay the costs
and expenses of TeleWest (up to a maximum of the amount set out in



                                        1

<PAGE>


paragraph (b)(i) of the definition of Permitted Payments), (vi) to make loans to
TCN Entities in order to facilitate the purposes set out in (i) to (v)
(inclusive) above and/or (vii) to repay Advances under Tranche A or Tranche B or
to pay interest, fees and expenses relating to the facility granted pursuant to
this Agreement.

1.2      DEFINITIONS

In this Agreement, unless the context otherwise requires:

"1996 BUDGET" means the budget for the TCN Group for the period commencing on 1
January 1996 and ending on 31 December 1996 in the agreed form;

"ADDITIONAL COST" means in relation to any period a percentage calculated for
such period at an annual rate determined by the application of the formula set
out in Schedule 4;

"ADVANCE" means a Revolving Advance or a Term Advance (as applicable);

"AFFILIATE" means each of Birmingham Cable Corporation Limited (no. 2170379),
Cable London plc (no. 1794264) and The Cable Corporation Limited (no. 2075227)
for so long as the TeleWest does not materially reduce its direct or indirect
voting or economic interest in such company;

"AGENT" means CIBC Wood Gundy plc of Cottons Centre, Cottons Lane, London SE1
2QL or such other person as may be appointed agent for the Banks pursuant to
clause 18.11;

"AGREED BASE CASE" means the base case financial and operational projections for
the TCN Group produced by the Borrower dated 12 April 1996;

"ANNUAL BUDGET" means a budget in respect of the TCN Group for each financial
year containing information of the same type and to the same level of detail as
the 1996 Budget or containing such other information or to such other level of
detail as has, at the relevant time, been approved in writing by the Agent
acting on the instructions of the Majority Banks;

"ARRANGERS" means The Bank of New York of 46 Berkeley Street, London W1X 6AA,
CIBC Wood Gundy plc of Cottons Centre, Cottons Lane, London SE1 2QL, Chase
Investment Bank Limited of 125 London Wall, London EC2Y 5AJ, Natwest Markets (a
division of National Westminster Bank Plc) of 135 Bishopsgate, London EC2M 3UR
and The Toronto-Dominion Bank of Triton Court, 14/18 Finsbury Square, London
EC2A 1DB;

"ASSIGNEE" has the meaning ascribed thereto in clause 17.3;

"ASSOCIATED COMPANY" has the meaning attributed thereto in Section 416 of the
Income and Corporation Taxes Act 1988;




                                        2




<PAGE>

"ASSOCIATED PARTNERSHIP" means, in relation to a company, a partnership that is
controlled by that company, or by that company and one or more of its Associated
Companies together, and a company shall be regarded as having control of a
partnership for those purposes if (directly or indirectly, including through
intermediate Associated Partnerships) it possesses, is entitled to, or is
entitled to acquire:

(a)      more than 50% of the assets of the partnership; or

(b)      more than 50% of the income of the partnership

or if it (directly or indirectly, including through intermediate Associated
Partnerships) is able to direct how the affairs of the partnership are
conducted;

"AUTHORISED OFFICER" means that officer or officers of the Borrower authorised
to sign Compliance Certificates, Drawdown Notices, Rollover Notices, Conversion
Notices and any other notices, requests or confirmations referred to in this
Agreement or relating to the facility granted pursuant to this Agreement;

"AVON LICENCES" means those licences of TCN Entities details of which are set
out in part A of schedule 9;

"BANKING DAY" means a day (other than Saturday or Sunday) on which dealings in
Sterling deposits are carried on in the London Interbank Market and (if payment
is required to be made on such day) on which banks are open for business in
London;

"BANKS" means the banks and financial institutions listed in Part D of schedule
1 and includes their successors in title, Assignees and Substitutes;

"BOND AND FLOATING CHARGES" means the bond and floating charges, in the agreed
form, to be entered into by each Original Charging Subsidiary which is
incorporated in Scotland;

"BORROWED MONEY" means Indebtedness (including, for the avoidance of doubt, but
without double counting, any guarantees of such Indebtedness) in respect of (i)
money borrowed or raised and debit balances at banks, (ii) any bond, note, loan
stock, debenture or similar debt instrument, (iii) acceptance or documentary
credit facilities, (iv) receivables sold or discounted (otherwise than on a
non-recourse basis), (v) payments for assets or services acquired which are
deferred for a period of 90 days or more after the relevant assets or services
were supplied, (vi) hire purchase contracts, (vii) rental payments under Finance
Leases, (viii) guarantees, bonds, standby letters of credit or other instruments
issued in connection with the performance of contracts and (ix) any other
transaction (including without limitation forward sale or purchase agreements
and issues of redeemable shares) having the commercial effect of a borrowing or
raising of money entered into for the purpose of financing a person's
operational or capital requirements provided that in making any calculation of
Borrowed Money under this Agreement no Indebtedness shall be taken into account
more than once;



                                        3




<PAGE>



"BORROWER" means TeleWest Communications Networks Limited (formerly Mintdrive
Limited) (No. 3071086) whose registered office is at Unit 1, Genesis Business
Park, Albert Drive, Woking, Surrey GU21 5RW;

"BORROWER/TELEWEST TRANSFER AGREEMENTS" means the agreements entered into
between the Borrower and TeleWest pursuant to which the Borrower has acquired
from TeleWest the shares in TeleWest Communications and SBCC in consideration
for which the Borrower has issued shares to TeleWest;

"BT INTER-CONNECT AGREEMENTS" means the agreements referred to in part A of
Schedule 10;

"CABLE INTERNET" means any arrangements put in place between, inter alia,
members of the TCN Group and others for the development and provision of
internet services via the Cable Systems; 

"CABLE SYSTEMS" means the telecommunications and television systems constructed
or to be constructed in the areas covered by the Licences and includes any part
of any such system and all modifications, substitutions, replacements, renewals
and extensions made to such systems;

"CHARGING PARTNERSHIPS" means the Original Charging Partnerships and any other
partnership which may from time to time accede to this Agreement and any
relevant Security Documents pursuant to a Supplemental Deed;

"CHARGING SUBSIDIARIES" means the Original Charging Subsidiaries and any other
company which may from time to time accede to this Agreement and any relevant
Security Documents pursuant to a Supplemental Deed;

"COMMITMENT" means in relation to a Bank the amount set opposite its name in
Part D of schedule 1 or, as the case may be, in any relevant Substitution
Certificate, as amended by any relevant term of this Agreement;

"COMPLIANCE CERTIFICATE" means either (i) a certificate substantially in the
form set out in schedule 6A in relation to the compliance (or otherwise) with
the undertakings in clause 12 issued by an Authorised Officer in relation to
Quarterly Management Accounts or (ii) a certificate substantially in the form
set out in Schedule 6B in relation to the compliance (or otherwise) with the
undertakings in clause 12 issued by the auditors of the TCN Group in relation to
annual financial statements;

"CONSOLIDATED ANNUALISED TCN GROUP NET OPERATING CASH FLOW" means, for the TCN
Group, twice the aggregate of the Consolidated TCN Group Net Operating Cash Flow
in respect of the relevant Six Month Period for the TCN Group;

"CONSOLIDATED ANNUALISED TELEWEST GROUP NET OPERATING CASH FLOW" means, for the
TeleWest Group, twice the aggregate of the Consolidated TeleWest Group Net
Operating Cash Flow in respect of the relevant Six Month Period for TeleWest
Group;




                                        4




<PAGE>


"CONSOLIDATED TCN GROUP NET OPERATING CASH FLOW" means, in respect of each Six
Month Period, the Net Income of the TCN Group (plus any depreciation,
amortisation, other non-cash expenses and non-cash taxes, interest or other
charges in respect of Borrowed Money) but excluding:

                (i)        all sums constituting Management Fees accrued in
                           respect of such Six Month Period to any member of the
                           TCN Group by any Restricted Person;

               (ii)        any extraordinary income (except to the extent that
                           the same is used to meet a related extraordinary
                           expense), net of any Taxes paid or payable in respect
                           of such income, of the TCN Group during such Six
                           Month Period;

              (iii)        any interest income, net of any Taxes paid or payable
                           in respect of such income, of the TCN Group for such
                           Six Month Period;

               (iv)        any profits or losses attributable to the interest of
                           the TCN Group in any undertaking (as defined in
                           section 259 Companies Act 1985) which is not a
                           subsidiary undertaking (as defined in section 258
                           Companies Act 1985) of the Borrower;

all as determined in accordance with GAAP used in the preparation of and as
shown in the financial statements, Monthly Management Accounts or Quarterly
Management Accounts in respect of periods within such Six Month Period prepared
and delivered to the Agent pursuant to clause 10.1(f), clause 10.1(g) or clause
10.1(h) (as the case may be);

"CONSOLIDATED TELEWEST GROUP NET OPERATING CASH FLOW" means, in respect of each
Six Month Period, the Net Income of the TeleWest Group (plus any depreciation,
amortisation, other non-cash expenses and non-cash taxes, interest or other
charges in respect of Borrowed Money) but excluding:

                (i)        any extraordinary income (except to the extent that
                           the same is used to meet a related extraordinary
                           expense), net of any Taxes paid or payable in respect
                           of such income, of the TeleWest Group during such Six
                           Month period;

               (ii)        any interest income, net of any Taxes paid or payable
                           in respect of such income, of the TeleWest Group for
                           such Six Month Period;

              (iii)        to the extent included within Net Income any profits
                           or losses attributable to the interest of the
                           TeleWest Group in any undertaking (as defined in
                           section 259 Companies Act 1985) which is not a
                           subsidiary undertaking (as defined in section 258
                           Companies Act 1985) of the Borrower;

all as determined in accordance with GAAP used in the preparation of and as
shown in the financial statements, Monthly Management Accounts or Quarterly
Management Accounts in respect of periods



                                        5




<PAGE>


within such Six Month Period prepared and delivered to the Agent pursuant to
clause 10.1(f), clause 10.1(g) or clause 10.1(h) (as the case may be);

"CONTRIBUTION" means in relation to a Bank the principal amount of the Loan
owing to such Bank at any relevant time;

"CONVERSION DATE" means the date, as specified in the relevant Conversion
Notice, on which any Revolving Advance made under Tranche A is to be converted
to a Revolving Advance under Tranche B, or vice versa, in each case in
accordance with the terms of this Agreement;

"CONVERSION NOTICE" means a notice substantially in the form of Schedule 2C;

"COTSWOLD LICENCES" means those licences of members of the TCN Group details of
which are set out in Part B of schedule 9;

"COX" means Cox Communications, Inc. a company incorporated in Delaware whose
principal place of business is 1400 Lake Hearn Drive, Atlanta, Georgia, 30319,
USA;

"DEBENTURE" means the composite guarantee and debenture and/or several guarantee
and debentures entered into or to be entered into by the Borrower and each other
TCN Entity in favour of the Security Trustee in the agreed form;

"DEED OF SUBORDINATION" means a deed of subordination to be entered into between
TeleWest and the Security Trustee pursuant to the terms of this Agreement,
substantially in the form of schedule 7 or on terms having substantially the
same commercial effect as the form of schedule 7;

"DEFAULT" means any Event of Default or any event or circumstance which with (i)
the giving of any notice referred to in this Agreement, (ii) the lapse of any
period of time referred to in this Agreement or (iii) the satisfaction of any
other condition referred to in this Agreement (or any combination of (i), (ii)
and (iii) above) would constitute an Event of Default;

"DISCLOSURE LETTER" means the letter of even date from the Borrower to the
Agent;

"DRAWDOWN DATE" means the date being a Banking Day on which an Advance is or is
to be drawn down;

"DRAWDOWN NOTICE" means a notice substantially in the form of schedule 2A;

"EARNINGS" means all monies whatsoever from time to time due or payable to any
member of the TCN Group arising out of the use or operation of the Cable Systems
including (but without limiting the generality of the foregoing) all revenues or
other payments due from Subscribers, damages for breach (or payments for
variation or termination) of any Subscriber's Agreement and any sums recoverable
from the insurers of the Cable Systems for loss of use or damage to such
systems;



                                        6




<PAGE>


"ENCUMBRANCE" means any mortgage, charge (whether fixed or floating), pledge,
lien, hypothecation, assignment, assignation, trust arrangement or security
interest of any kind securing any obligation of any person or any other type of
preferential arrangement (including without limitation title transfer and/or
retention arrangements having similar effect);

"ENVIRONMENTAL CLAIM" means any claim, notice of violation, prosecution, demand,
action, official warning, abatement or other order (condition or otherwise),
relating to Environmental Matters and any notification or order requiring
compliance with the terms of any Environmental Licence or Environmental Law;

"ENVIRONMENTAL LAWS" includes all or any laws, statutes, regulations, treaties,
and judgments of any governmental authority or agency or any regulatory body in
any jurisdiction in which any member of the TCN Group is formed or carries on
business or the European Community relating to Environmental Matters applicable
to any member of the TCN Group and/or construction, installation and operation
of cable television and telecommunications systems in the TCN Franchises and/or
any other activities from time to time carried on by any member of the TCN Group
and/or the occupation or use of any property owned, leased or occupied by any
member of the TCN Group;

"ENVIRONMENTAL LICENCE" means any permit, licence, authorisation, consent or
other approval required at any time by any Environmental Law (but excluding, for
the avoidance of doubt, planning permission, listed building consent and
building regulation approvals) for the construction, installation and operation
of cable television and telecommunications systems in the TCN Franchises and/or
any other activities from time to time carried on by any member of the TCN
Group;

"ENVIRONMENTAL MATTERS" means: (i) any generation, deposit, disposal, keeping,
treatment, transportation, transmission, handling or manufacture of any waste
(as defined in the Environmental Protection Act 1990) or any Relevant Substance;
(ii) nuisance, noise, defective premises, health and safety at work or
elsewhere; and (iii) the pollution, conservation or protection of the
environment (both natural and built) or of man or any living organism supported
by the environment (both natural and built);

"EVENT OF DEFAULT" means any of the events or circumstances described in clause
13.1;

"EXCESS CASH FLOW" means the Consolidated TCN Group Net Operating Cash Flow for
the relevant Six Month Period, as shown in the relevant Compliance Certificate
less (i) any Total TCN Group Cash Paying Debt Interest Charges accrued during
such Six Month Period, (ii) cash repayments and/or prepayments of any Borrowed
Money of the TCN Group made during such Six Month Period and (iii) capital
expenditure of the TCN Group whether or not incurred to the extent that the same
is included in the Annual Budget for such Six Month Period as delivered to the
Agent under this Agreement;




                                        7




<PAGE>


"FACILITY DEBT INTEREST CHARGES" means, in relation to any period, the total
amount of all interest, fees and commissions accruing in respect of the facility
granted pursuant to this Agreement during such period;

"FINANCE LEASE" means a lease treated as a finance lease pursuant to applicable
accounting standards (including at the date of this Agreement, Statement of
Standard Accounting Practice 21);

"GAAP" means generally accepted accounting principles and practices in the
United Kingdom;

"IMMATERIAL GROUP ENTITY" means any member of the TCN Group other than the
Borrower which (i) is dormant for the purposes of section 250(3) of the
Companies Act 1985 and (ii)(a) does not trade, (b) has no interest, legal or
beneficial, in the Licences, the Cable Systems, the Earnings, the Principal
Agreements, the share capital of any other member of the TCN Group which is not
an Immaterial Group Entity or any other assets used in the business of the TCN
Group and (c) is solvent (within the meaning of Section 123 of the Insolvency
Act 1986 or otherwise);

"INDEBTEDNESS" means any obligation for the payment or repayment of money,
whether as principal or as surety and whether present or future, actual or
contingent;

"INDEMNITY" means an indemnity issued or to be issued by any TCN Entity in
favour of a bank in relation to a bond issued by such bank in favour of any
regulatory body or other person pursuant to any Telecommunications and Cable
Laws;

"INFORMATION MEMORANDUM" means the information memorandum prepared in relation
to the Borrower and the facility granted pursuant to this Agreement and
distributed to certain banks during April 1996;

"INTELLECTUAL PROPERTY RIGHTS" means any patent, trade mark, service mark,
registered design, trade name or copyright required to carry on the business of
constructing, installing or operating cable television and telecommunication
systems in the TCN Franchises and such other business as may be permitted by the
terms of this Agreement and which is carried on at the relevant time;

"INTEREST PAYMENT DATE" means the last day of an Interest Period (and, in the
case of an Interest Period of more than six months, the dates falling at six
monthly intervals from the commencement of such Interest Period);

"INTEREST PERIOD" means, in relation to any Advance or the Loan, each period for
calculation of interest in respect of such Advance or the Loan ascertained in
accordance with clauses 5.5, 5.6 and 5.7;

"LIBOR" means, in relation to a particular period the arithmetic mean (expressed
as a percentage rounded upwards if necessary to the nearest four decimal places)
of the rates respectively quoted to the Agent by each of the Reference Banks at
the request of the Agent as such Reference Bank's



                                        8




<PAGE>


offered rate for deposits of Sterling in an amount approximately equal to the
amount in relation to which LIBOR is to be determined for a period equivalent to
such period to prime banks in the London Interbank Market at or about 11.00 a.m.
on the first day of such period;

"LICENCES" means the Cotswold Licences, the South East Licences, the North East
Licences, the London South Licences, the Avon Licences, the Scotland Licences,
the SBCC Licences and, if applicable, any other licences issued to TCN Entities
under any Telecommunications and Cable Laws;

"LOAN" means the aggregate principal amount owing to the Banks under this
Agreement at any relevant time;

"LOCAL DELIVERY OPERATOR" means a person holding a licence to operate a cable
telephony and/or cable television system under a Telecommunications and Cable
Law in respect of a prescribed geographical area or any person in relation to
which such person is a wholly-owned (directly or indirectly) Subsidiary;

"LONDON SOUTH/AVON FACILITY" means the (pound)190,000,000 loan facility granted
pursuant to a loan agreement dated 4 October 1993 (as amended) between, among
others, London South Cable Partnership and Avon Cable Limited Partnership as
borrowers and The Toronto-Dominion Bank as agent;

"LONDON SOUTH LICENCES" means those licences of members of the TCN Group details
of which are set out in part C of schedule 9;

"MAJORITY BANKS" means Banks the aggregate of whose Contributions at any
relevant time exceeds 662/3 per cent. of the Loan or, if no Advance is then
outstanding, the aggregate of whose Commitments exceeds 662/3 per cent. of the
total of the Commitments of all of the Banks;

"MANAGEMENT FEES" means any management, consultancy or similar fees payable by
any TCN Entity to any Restricted Person or by any Restricted Person to any TCN
Entity, as applicable;

"MARGIN" shall be calculated in accordance with clause 5.2 or 5.3 (as
applicable) provided that, for the purposes of clause 5.8, "MARGIN" shall be
calculated in accordance with clause 5.3 (unless the relevant outstanding sum
was outstanding under Tranche A in which event the Margin shall be calculated in
accordance with clause 5.2);

"MATERIAL ADVERSE EFFECT" means a material adverse effect on the ability of the
TCN Entities (taken as a whole) to perform all or any of their respective
obligations under or otherwise comply with the terms of this Agreement or any of
the Security Documents;

"MATERIAL FINANCIAL ADVERSE EFFECT" means a material adverse effect on the
ability of the TCN Entities (taken as a whole) to perform all or any of their
respective payment obligations under this Agreement or any of the Security
Documents;



                                        9




<PAGE>



"MAXIMUM FORECASTED DEBT REQUIREMENT" means, in relation to any TCN Entities or
assets which have been acquired by the TCN Group under paragraph (vi) of the
definition of Permitted Investments, the maximum amount, estimated by the
Borrower in good faith and set out in the relevant investment analysis, that
such TCN Entities (taken as a whole) will be required to raise as Borrowed Money
(together with the amount of Borrowed Money that will be required to be raised,
in the case of an acquisition of assets) in order to comply with the
requirements of any Licences or Necessary Authorisations issued to such TCN
Entities (or comprising such assets) or such investment analysis (whichever is
the higher);

"MONTH" means a period beginning in one calendar month and ending in the next
calendar month on the day numerically corresponding to the day of the calendar
month on which it started,provided that (i) if the period started on the last
Banking Day in a calendar month or if there is no such numerically corresponding
day, it shall end on the last Banking Day in such next calendar month and (ii)
if such numerically corresponding day is not a Banking Day, the period shall end
on the next following Banking Day in the same calendar month but if there is no
such Banking Day it shall end on the preceding Banking Day and "months" and
"monthly" shall be construed accordingly;

"MONTHLY MANAGEMENT ACCOUNTS" means the monthly management accounts of the TCN
Group to be delivered (or which may be delivered) to the Agent pursuant to
clause 10.1(h) in the agreed form or containing information of the same type as
is required by such form;

"NECESSARY AUTHORISATIONS" means all approvals, authorisations and licences
(other than the Licences) from, all rights granted by and all filings,
registrations and agreements with any person including, without limitation, any
government or other regulatory authority necessary in order to enable each
member of the TCN Group to construct, maintain and operate the Cable Systems and
to carry on such other business as may be permitted by the terms of this
Agreement and which is carried on at the relevant time;

"NET INCOME" means, (i) in relation to the TCN Group for any period, the net
profit after Taxes of the TCN Group arising out of the use or operation of the
Cable Systems for such period (excluding, if included, the net profit after
Taxes of Cable Guide Limited), and (ii) in relation to the TeleWest Group for
any period, the net profit after Taxes of the TeleWest Group for such period, in
each case as determined in accordance with GAAP used in the preparation of and
as shown in the financial statements, Monthly Management Accounts or Quarterly
Management Accounts in respect of such period prepared and delivered to the
Agent pursuant to clause 10.1(f), 10.1(g) or 10.1(h);

"NETWORK SERVICE CENTRE" means the arrangements effected pursuant to the
agreement dated 16 May 1994 and expressed to take effect from 1 January 1993
between, inter alia, TeleWest Communications Group Limited, United Artists
Communications (North East) Partnership, United Artists Communications
(Cotswolds) Venture and United Artists Communications (South East) Partnership
together with any agreements to similar effect entered into from time to time
between, inter alia, members of the TCN Group and others;




                                       10




<PAGE>


"NON-GUARANTEED COMPUTER LEASE" means any Finance Lease of computer equipment in
respect of which no guarantee has been issued pursuant to this Agreement;

"NON-GUARANTEED LEASE" means any Finance Lease in respect of which (i) no
guarantee has been issued pursuant to this Agreement and (ii) in the case of a
Non-Guaranteed Switch Lease, a Step-in Rights Agreement has been executed;

"NON-GUARANTEED SWITCH LEASE" means any Finance Lease of switch equipment and
software in respect of which (i) no guarantee has been issued pursuant to this
Agreement and (ii) a Step-in Rights Agreement has been executed;

"NON-GUARANTEED VEHICLE LEASE" means any Finance Lease of vehicles in respect of
which no guarantee has been issued pursuant to this Agreement;

"NORTH EAST LICENCES" means those licences of members of the TCN Group details
of which are set out in part D of schedule 9;

"NORTEL STEP-IN RIGHTS AGREEMENT" means the agreement of such name to be entered
into between Nortel Limited, United Artists Communications (North East)
Partnership, United Artists Communications (South East) Partnership, United
Artists Communications (Cotswolds) Venture, London South Cable Partnership,
United Artists Communications (Scotland) Venture, Avon Cable Joint Venture and
the Security Trustee, in the agreed form;

"ORIGINAL CHARGING PARTNERSHIPS" means those partnerships whose names and
principal places of business are set out in part B of schedule 1;

"ORIGINAL CHARGING SUBSIDIARIES" means those companies whose names and
registered numbers are set out in part A of schedule 1;

"ORIGINAL NON-CHARGING SUBSIDIARIES" means those companies whose names and
registered numbers are set out in part C of schedule 1;

"PERMITTED BORROWINGS" means:

                (i)        any Borrowed Money arising hereunder or under the
                           Security Documents;

                (ii)       any Borrowed Money approved by the Agent (acting on
                           the instruction of the Majority Banks);

                (iii)      any Borrowed Money included within Permitted
                           Intra-TCN Group Transactions or Permitted Guarantees;




                                       11




<PAGE>

                (iv)       any Borrowed Money arising under the interest rate
                           protection arrangements referred to in clause
                           10.1(aa) or clause 11.1(i);

                (v)        any Borrowed Money arising under:

                           (a)      Non-Guaranteed Switch Leases in aggregate
                                    not exceeding (pound)120,000,000;

                           (b)      Non-Guaranteed Vehicle Leases in aggregate
                                    not exceeding (pound)50,000,000;

                           (c)      Non-Guaranteed Computer Leases in aggregate
                                    not exceeding (pound)20,000,000;

                           (d)      any Borrowed Money arising under
                                    Non-Guaranteed Leases (not falling within
                                    (a), (b) or (c) above) in aggregate not
                                    exceeding (pound)20,000,000;

                           Provided that the aggregate of all Borrowed Money
                           falling within this paragraph (v) shall not at any
                           time exceed (pound)140,000,000;

                (vi)       Subordinated Debt which is the subject of a Deed of
                           Subordination;

                (vii)      any Borrowed Money outstanding to any bank (which has
                           a credit rating from Standard & Poor's Corporation or
                           Moody's Investors Service Inc. of A (or its
                           equivalent) or better) with whom members of the TCN
                           Group have a cash management arrangement in place
                           provided that (a) the aggregate net amounts of
                           Borrowed Money outstanding to all such banks (after
                           taking account of deposits made by members of the TCN
                           Group with the relevant banks) does not
                           exceed(pound)5,000,000 or the excess
                           above(pound)5,000,000 would not otherwise be
                           prohibited under this Agreement, (b) the net balance
                           with each such bank is in credit at least once in any
                           30 day period and (c) the average (over any 365 day
                           period) of the aggregate of the net amount of
                           Borrowed Money outstanding to all such banks (after
                           taking account of deposits made by members of the TCN
                           Group with the relevant banks) does not exceed
                           (pound)2,500,000;

                (viii)     any Borrowed Money arising under Indemnities not
                           exceeding (pound)250,000 for each TCN Franchise;

                (ix)       after the end of the Revolving Period, any Borrowed
                           Money not within paragraphs (i) to (viii) above
                           provided that:




                                       12




<PAGE>









                           (a)      such Borrowed Money is incurred after the
                                    end of the Revolving Period;

                           (b)      no Default has occurred and is continuing at
                                    the date of the incurrence of such Borrowed
                                    Money; and

                           (c)      on the two Quarter Days immediately
                                    preceding the incurrence of such Borrowed
                                    Money (as shown in the relevant Compliance
                                    Certificates), immediately after the
                                    incurrence of such Borrowed Money and at all
                                    times thereafter Total TCN Group Debt is
                                    less than 3 times Consolidated Annualised
                                    TCN Group Net Operating Cash Flow; and

                (x)        any Borrowed Money not within paragraphs (i) to (ix)
                           above and not exceeding at any time in aggregate
                           (pound)15,000,000;

"PERMITTED DISPOSALS" means:

                (i)        the application of cash in (a) the acquisition of
                           assets or services in the ordinary course of
                           business, or the making of loans in the ordinary
                           course of business not, in any such case, prohibited
                           by the terms of this Agreement or any Security
                           Document, (b) the repayment of Permitted Borrowings
                           and the servicing thereof provided that the same is
                           not prohibited or otherwise restricted by the terms
                           of this Agreement or (c) the payment of moneys by the
                           Borrower to TeleWest to the extent permitted by the
                           terms of this Agreement;

                (ii)       any disposals approved by the Agent (acting on the
                           instructions of the Majority Banks);

                (iii)      the placing of deposits with banks (which have a
                           credit rating from Standard & Poor's Corporation or
                           Moody's Investor Service Inc. of A (or its
                           equivalent) or better) not in contravention of the
                           terms of this Agreement or any Security Document;

                (iv)       the sale of property or other assets (but excluding
                           any ownership interest in any of the TCN Entities) on
                           bona fide arms length commercial terms in the
                           ordinary course of business to the extent that the
                           net proceeds of sale are applied forthwith after such
                           sale in the acquisition of assets of a similar nature
                           and approximately equal value to be used in the
                           business of constructing, installing or operating
                           cable television and telecommunications systems in
                           the areas covered by the Licences or any directly
                           related business reasonably considered to be
                           financially beneficial to such business;




                                       13
<PAGE>

                (v)        the disposal of property or other assets (but
                           excluding any ownership interest in any of the TCN
                           Entities) on bona fide arms length commercial terms
                           in the ordinary course of business in consideration
                           for the acquisition of assets of a similar nature and
                           approximately equal value to be used in the business
                           of constructing, installing or operating cable
                           television and telecommunications systems in the
                           areas covered by the Licences or any directly related
                           business reasonably considered to be financially
                           beneficial to such business;

                (vi)       the disposal, for full market value, of any interest
                           rate or currency swap or other hedging instrument no
                           longer required for the purpose for which it was
                           originally entered into;

                (vii)      disposals within Permitted Intra-TCN Group
                           Transactions;

                (viii)     the disposal of assets pursuant to any sale and
                           leaseback transactions which are permitted by and
                           fall within paragraph (v) of the definition of
                           Permitted Borrowings or as is permitted by the Banks
                           pursuant to Clause 20.1;

                (ix)       the disposal of any share (or other securities or any
                           interest therein) in (a) any Affiliate or (b) Cable
                           Guide Limited (registered no: 2025654); and

                (x)        disposals of assets on bona fide arm's length
                           commercial terms by a member of the TCN Group (other
                           than any disposals referred to in paragraphs (i) to
                           (ix) (inclusive) above) where such assets are
                           obsolete or no longer required for the purposes of
                           such member of the TCN Group's business;

"PERMITTED ENCUMBRANCES" means:

                (i)        any Encumbrance arising hereunder or under any of the
                           Security Documents;

                (ii)       any Encumbrance existing at the date hereof and set
                           out in parts I or II of Schedule 8 together with the
                           proposed Encumbrance set out in part III of Schedule
                           8;

                (iii)      any Encumbrance which the Agent, acting on the
                           instructions of the Majority Banks, has at any time
                           in writing agreed shall be a Permitted Encumbrance;

                (iv)       any Encumbrance arising in the ordinary course of
                           business by operation of law;

                (v)        any Encumbrance in favour of any bank incurred in
                           relation to any cash management or interest netting
                           arrangements;




                                       14




<PAGE>

                (vi)       rights of set-off arising in the normal course of
                           business;

                (vii)      any retention of title of goods supplied to any
                           member of the TCN Group where such retention is
                           agreed in the ordinary course of its trading
                           activities and on customary terms provided that the
                           purchase price relating to such goods is required to
                           be paid within 120 days of the date on which the
                           relevant goods are supplied;

                (viii)     (for the avoidance of doubt) any Encumbrance arising
                           under Finance Leases where the title to the relevant
                           assets does not vest in any member of the TCN Group
                           to the extent amounts outstanding under such Finance
                           Leases fall under paragraph (v) of the definition of
                           Permitted Borrowings;

                (ix)       any Encumbrance (a "NEW ENCUMBRANCE") created by any
                           member of the TCN Group in substitution for any
                           Encumbrance referred to in paragraph (ii) above (an
                           "EXISTING ENCUMBRANCE") provided that (i) such
                           Existing Encumbrance is irrevocably and
                           unconditionally discharged no later than the time of
                           creation of the New Encumbrance, (ii) the New
                           Encumbrance relates only to the same assets as the
                           Existing Encumbrance, (iii) the Indebtedness secured
                           by the New Encumbrance does not exceed the
                           Indebtedness secured by the Existing Encumbrance and
                           (iv) if required by the Agent, before such New
                           Encumbrance is entered into, the beneficiary thereof
                           enters into a priorities arrangement with the Agent
                           and all of the Banks in form and substance
                           satisfactory to the Agent;

                (x)        any Encumbrance arising due to the provision of any
                           services or operations provided by any member of the
                           TCN Group whereby a member of the TCN Group agrees to
                           hold assets and equipment on trust for the benefit of
                           the users thereof provided that (a) the aggregate
                           book value of the assets and equipment held in such
                           an arrangement does not at any time exceed (a) in the
                           case of the Network Service Centre,(pound)25,000,000,
                           (b) in the case of Cable Internet, (pound)15,000,000
                           and (c) in the case of any such arrangement
                           (including the Network Service Centre and/or Cable
                           Internet),(pound)10,000,000 and (b) such users are
                           persons engaged in a similar business to that of the
                           TCN Group; and

                (xi)       any Encumbrance not within paragraphs (i) to (x)
                           above and securing Indebtedness in aggregate not
                           exceeding (pound)10,000,000 and where the assets the
                           subject of such Encumbrance have an aggregate book
                           value not exceeding (pound)15,000,000;




                                       15




<PAGE>


"PERMITTED GUARANTEES" means:

                (i)        any guarantees or indemnities arising hereunder or
                           under the Security Documents;

                (ii)       any guarantees or indemnities approved by the Agent
                           (acting on the instructions of the Majority Banks);

                (iii)      any guarantees or indemnities included within
                           Permitted Intra-TCN Group Transactions;

                (iv)       any guarantees or indemnities included within
                           Permitted Borrowings; and

                (v)        any guarantees or indemnities not included in
                           paragraphs (i)-(iv) (inclusive) above provided that
                           the maximum liability thereunder (actual or
                           contingent) when aggregated with amounts outstanding
                           as Borrowed Money permitted by virtue of paragraph
                           (x) of the definition of Permitted Borrowings do not
                           exceed in aggregate (pound)15,000,000;

"PERMITTED INTRA-TCN GROUP TRANSACTIONS" means:

                (i)        loans made by a member of the TCN Group to a TCN
                           Entity;

                (ii)       any transaction approved as a Permitted Intra-TCN
                           Group Transaction by the Agent (acting on the
                           instructions of the Majority Banks);

                (iii)      the payment or declaration of any dividend, return on
                           capital, repayment of capital contributions or other
                           distributions by any member of the TCN Group to a
                           shareholder which is a TCN Entity;

                (iv)       the purchase, acquisition, sale or disposal of assets
                           or revenues (including, without limitation, the
                           acquisition of any business or interest therein) by a
                           TCN Entity from or, as the case may be, to another
                           TCN Entity provided such assets or revenues remain
                           charged to the Security Trustee pursuant to a
                           Security Document;

                (v)        the purchase, subscription for, or other acquisition
                           of any share (or other securities or any interest
                           therein) in any TCN Entity by any other TCN Entity
                           provided such shares are charged to the Security
                           Trustee pursuant to a Security Document;

                (vi)       the subscription for shares in any company on its
                           formation or the purchase of shares in any company
                           which has not at any time carried on any business



                                       16




<PAGE>

                           (other than that associated with its formation or any
                           necessary administrative activities) provided that
                           (a) such shares are charged to the Security Trustee
                           pursuant to a Security Document and (b) promptly upon
                           such subscription or purchase being completed such
                           company becomes a TCN Entity pursuant to the
                           provisions of this Agreement; and

                (vii)      in relation to the ordinary course of trading, the
                           giving by any TCN Entity of any guarantee, bond or
                           indemnity in respect of the liabilities or
                           obligations of any other TCN Entity;

"PERMITTED INVESTMENTS" means:

                (i)        any transaction included within Permitted Disposals;

                (ii)       any transaction included within Permitted Intra-TCN
                           Group Transactions;

                (iii)      any investments approved by the Agent (acting on the
                           instructions of the Majority Banks);

                (iv)       any loans to or investments in Affiliates not
                           exceeding in aggregate (pound)18,000,000 at any time
                           after the date hereof but on or before 31 December
                           1997;

                (v)        any loans to TeleWest representing any amount
                           realised under paragraph (ix)(a) of "Permitted
                           Disposals" and any acquisition of or investment in,
                           or any acquisition of assets falling within paragraph
                           (ii) of clause 11.1(g) of any person which is not a
                           TCN Entity by a TCN Entity provided that (a) such
                           person is engaged in or such assets are required for
                           the business of (or a similar business to that of)
                           the TCN Group, (b) at the relevant time, no Default
                           has occurred and is continuing or would result from
                           the making of any such loan, acquisition or
                           investment and (c) the amount of any such loans
                           together with the aggregate consideration paid for
                           all investments or acquisitions falling within this
                           paragraph (v) does not exceed the aggregate net
                           consideration received in respect of disposals
                           falling within paragraph (ix)(a) of the definition of
                           Permitted Disposals;

                (vi)       on or after 1 January 1997, (a) any acquisition of
                           the entire ownership interest in, or (b) any
                           acquisition of assets falling within paragraph (ii)
                           of clause 11.1(g) of, any person which is not a TCN
                           Entity in each case by a TCN Entity provided that:

                           (1)      in the case of sub-paragraph (a) above, such
                                    person becomes a TCN Entity
                                    contemporaneously with the making of such
                                    acquisition or



                                       17




<PAGE>


                                    investment or, in the case of sub-paragraph
                                    (b) above, such assets are charged (or
                                    become subject to a charge) to the Security
                                    Trustee pursuant to a Security Document
                                    contemporaneously with the acquisition
                                    thereof;

                           (2)      the Borrower has delivered to the Agent an
                                    investment analysis prepared by the Borrower
                                    which shows that, immediately after making
                                    such acquisition or investment:

                                    (A)     the Maximum Forecasted Debt
                                            Requirement arising as a result of
                                            all such acquisitions or investments
                                            (together with the aggregate
                                            consideration paid or payable (other
                                            than by (i) the issue to the
                                            relevant vendor of shares in
                                            TeleWest or (ii) the payment to the
                                            relevant vendor of all or part of
                                            the proceeds of issue of any shares
                                            in TeleWest (and, in either case,
                                            the consequential issue of shares
                                            and/or the creation of Subordinated
                                            Debt by the Borrower to TeleWest))
                                            in respect of all such acquisitions
                                            or investments) will not exceed
                                            (pound)120,000,000; and

                                    (B)     the Maximum Forecasted Debt
                                            Requirement arising as a result of
                                            all such acquisitions or investments
                                            will not exceed (pound)40,000,000 in
                                            each of financial years 1997 and
                                            1998 and (pound)80,000,000 in any
                                            subsequent financial year of the
                                            Borrower; and

                           (3)      in the case of sub-paragraph (a) above such
                                    person is a Local Delivery Operator or in
                                    the case of paragraph (b) above such assets
                                    consist of all or substantially all of the
                                    assets of a Local Delivery Operator
                                    including all licences issued to such Local
                                    Delivery Operator under the relevant
                                    Telecommunications and Cable Laws;

              (vii)        any transaction not within paragraphs (i) to (vi)
                           (inclusive) above which would otherwise be prohibited
                           under clause 11.1(g) where the value of the aggregate
                           net consideration (in cash or otherwise) paid by
                           members of the TCN Group in any financial year of the
                           Borrower does not exceed (pound)1,000,000 (provided
                           that if any such amount is not used in any financial
                           year it may be carried forward and used in subsequent
                           financial years);

"PERMITTED PAYMENTS" means any payments or transfers of assets (including Value
Added Tax thereon, if applicable):




                                       18




<PAGE>

(a)      to any Restricted Person in relation to transactions carried out on
         bona fide arm's length commercial terms in the ordinary course of
         business;

(b)      (1) by the Borrower to TeleWest (whether by way of (in the case of (i)
         or (ii) below) dividend, other distribution, loan or interest payable
         on Subordinated Debt or (2) (in the case of (iii) below) rental
         payments by the relevant TCN Entity to TeleWest in respect of a
         subFinance Lease entered into between such parties in relation to the
         relevant TeleWest Lease) where such payment is to be used (and is so
         used within a reasonable time) to fund:

                (i)        costs and expenses of TeleWest incurred in relation
                           to the TCN Group of up to:

                           (1)      in respect of the period from the date
                                    hereof to 31 December, 1996,
                                    (pound)1,000,000; and

                           (2)      in respect of each financial year
                                    thereafter, (pound)2,000,000;

                (ii)       the payment by TeleWest of cash interest on the
                           Senior Securities then due or due within five Banking
                           Days; or

                (iii)      the payment of rental due on any TeleWest Lease,

                   provided that (1) no Default has occurred and is continuing
                   or would result from the making of any payment under this
                   paragraph (b) and (2) in the case of any rental payment,
                   TeleWest directs that such payment be made to (and such
                   payment is made to) the lessor under the corresponding
                   TeleWest Lease to be applied in or towards discharging
                   TeleWest's rental obligations under such TeleWest Lease, and

(c)      consisting of dividends or other distributions or the payment of
         interest on or the repayment of Subordinated Debt made to any
         Restricted Person after the end of the Revolving Period provided that:

                (i)        on the two Quarter Days immediately preceding the
                           making of any such payment (adjusted as if such
                           payment had then been made) and immediately after
                           such payment the ratio of each of (A) Total TCN Group
                           Debt to Consolidated Annualised TCN Group Net
                           Operating Cash Flow and (B) Total TeleWest Group Debt
                           to Consolidated Annualised TeleWest Group Net
                           Operating Cash Flow in each case does not exceed 3.0
                           times; and

                (ii)       no Default has occurred and is continuing or would
                           result from the making of any payment under this
                           paragraph (c);




                                       19




<PAGE>

"PLEDGE AND SECURITY AGREEMENTS" means each of the pledge and security
agreements to be entered into in favour of the Security Trustee by each of the
partners in each of the Charging Partnerships formed in the State of Colorado in
substantially the agreed form;

"PRINCIPAL AGREEMENTS" means the Sky Standard Cable Operator Agreements and the
BT InterConnect Agreements together with any agreements replacing any of the
same;

"PRO-FORMA TOTAL TCN GROUP DEBT SERVICE" means the aggregate of (i) the total
forecast amount of interest (calculated by reference to the rate of interest in
effect in relation to the relevant Borrowed Money of the TCN Group on the date
on which the calculation falls to be made, adjusted to take account of any
interest rate hedging arrangements) and any other charges (other than expenses
and any one-off fees paid otherwise than in lieu of interest or discount)
payable in respect of Borrowed Money of the TCN Group in respect of the twelve
months immediately following the date on which the relevant calculation under
this Agreement falls to be made and (ii) the principal amount of any Borrowed
Money of the TCN Group due to be repaid in accordance with the terms of such
Borrowed Money during such period;

"PRO-FORMA TOTAL TELEWEST GROUP DEBT SERVICE" means the aggregate of (i) the
total forecast amount of interest (calculated by reference to the rate of
interest in effect in relation to the relevant Borrowed Money of the TeleWest
Group on the date on which the calculation falls to be made, adjusted to take
account of any interest rate hedging arrangements) and any other charges (other
than expenses and any one-off fees paid otherwise than in lieu of interest or
discount) payable in respect of Borrowed Money of the TeleWest Group in respect
of the twelve months immediately following the date on which the relevant
calculation under this Agreement falls to be made and (ii) the principal amount
of any Borrowed Money of the TeleWest Group due to be repaid in accordance with
the terms of such Borrowed Money during such period;

"QUALIFYING BANK" means a person which falls within the definition of "bank" for
the purposes of section 349(3)(a) of the Income and Corporation Taxes Act 1988
but so that if such Act is amended or repealed, this definition shall be amended
in such manner as the Agent, after consultation with the Borrower, shall
determine to be necessary in order to define persons of the relevant equivalent
category to whom the Borrower may make payments hereunder without any obligation
to make deduction or withholding thereof;

"QUARTER DAYS" means 31st March, 30th June, 30th September and 31st December in
any year;

"QUARTERLY MANAGEMENT ACCOUNTS" means the quarterly management accounts of the
TeleWest Group or the TCN Group (as the case may be) to be delivered to the
Agent pursuant to clause 11.1(g) in the agreed form or containing information of
the same type as is required by such form;

"QUARTERLY PERIOD" means each period of approximately three months commencing on
the day after a Quarter Day and ending on the next following Quarter Day;




                                       20




<PAGE>

"RBL STEP-IN RIGHTS AGREEMENT" means the agreement of such name to be entered
into between RB Leasing (March) Limited, TeleWest, United Artists Communications
(North East) Partnership, United Artists Communications (South East)
Partnership, United Artists Communications (Cotswolds) Venture, London South
Cable Partnership, Scotcable (Motherwell) Limited, Kingdom Cablevision Limited,
Tayside Cable Systems Limited, Avon Cable Joint Venture and the Security Trustee
in form and substance reasonably satisfactory to the Borrower and the Agent;

"REFERENCE BANKS" means the principal London offices of The Bank of New York,
Canadian Imperial Bank of Commerce, The Chase Manhattan Bank, N.A., National
Westminster Bank Plc and The Toronto-Dominion Bank and/or any other Bank
appointed as such pursuant to clause 18.12;

"REGION" means each of the geographical regions into which the business of the
TCN Group is divided at any relevant time for management accounting purposes,
being at the date of this Agreement, (i) London South, (ii) South West, (iii)
Scotland, (iv) South East, (v) North East, (vi) the North West and (vii) the
Midlands;

"REIMBURSEMENT AGREEMENT" means the agreement of such name to be entered into
between each of Original Charging Partnerships and the Borrower in the agreed
form;

"RELEVANT REVOLVING PERIOD" means the Tranche A Revolving Period or the Tranche
B Revolving Period, as applicable;

"RELEVANT SUBSTANCE" means (i) any radioactive emissions, (ii) electricity and
any electrical or electromagnetic emissions and (iii) any substance whatsoever
(whether in a solid or liquid form or in the form of a gas or vapour and whether
alone or in combination with any other substance) which is capable of causing
harm to man or any other living organism supported by the environment (both
natural and built), or damaging the environment (both natural and built) or
public health or welfare;

"RESTRICTED PAYMENT" means (a) any direct or indirect distribution, dividend,
loan or other payment (whether in cash, property, securities or otherwise) by
any member of the TCN Group (including, without limitation, any payment on
account of the share capital of the Borrower or capital stock or other
securities of the Borrower) or any interest thereon, (b) any transfer of any
assets by any member of the TCN Group and (c) any payment (whether in cash,
property, securities or otherwise) of principal of, or interest on, Subordinated
Debt, in each case to any Restricted Person;

"RESTRICTED PERSON" means any member of the TeleWest Group other than (i) the
TCN Entities and (ii) Cable Guide Limited (registered no: 2025654);

"REVOLVING ADVANCE" means an Advance made during the Revolving Period;

"REVOLVING FACILITY" means the revolving loan facility granted to the Borrower
pursuant to this Agreement;




                                       21




<PAGE>


"REVOLVING PERIOD" means the period from (and including) the date hereof to (and
including) 31 December 2000;

"ROLLOVER NOTICE" means a notice substantially in the form of Schedule 2B;

"SBC" means SBC International Inc. of 2 Read's Way, Suite 222, Corporate
Commons, Newcastle, Delaware 19720, USA;

"SBCC" means SBC CableComms (UK) Limited (No. 2795350);

"SBCC LICENCES" means those licences of members of the TCN Group details of
which are set out in part G of schedule 9;

"SCOTLAND FACILITY" means the (pound)195,000,000 loan facility granted pursuant
to a loan agreement dated 13 June 1994 (as amended) between, among others,
TeleWest Scotland Holdings Limited as borrower and Canadian Imperial Bank of
Commerce as agent;

"SCOTLAND LICENCES" means those licences of members of the TCN Group details of
which are set out in part E of schedule 9;

"SCOTTISH SECURITY DOCUMENTS" means the Bond and Floating Charges, the Standard
Securities, and the Share Pledges;

"SECURITY DOCUMENTS" means the Debenture, the Deed of Subordination, the Pledge
and Security Agreements, the TeleWest Assignment, the Reimbursement Agreement,
the Scottish Security Documents, the RBL Step-in Rights Agreement, the Nortel
Step-in Rights Agreement, any other Stepin Rights Agreement, the Security Trust
Deed, any Supplemental Deed and all other mortgages, charges, guarantees,
indemnities and other instruments from time to time entered into in favour of
the Agent, the Security Trustee and/or the Banks by way of guarantee or other
assurance of and/or security for amounts owed to any of the Beneficiaries (as
defined or to be defined in the Debenture);

"SECURITY TRUST DEED" means the security trust deed to be entered into between
the Borrower, TeleWest, the Original Charging Subsidiaries, the Original
Charging Partnerships, the Arrangers, the Banks, the Bond Providers referred to
therein, the Interest Rate Beneficiaries referred to therein, the Agent and the
Security Trustee;

"SECURITY TRUSTEE" means CIBC Wood Gundy plc of Cottons Centre, Cottons Lane,
London SE1 2QL and/or such other person as may be appointed as security trustee
pursuant to any Security Document (as the context requires);

"SENIOR SECURITIES" means the $300,000,000 9-5/8% senior debentures due 2006 and
$1,536,413,000 11% senior discount debentures due 2007 issued by TeleWest on 3
October 1995;




                                       22




<PAGE>


"SHARE PLEDGES" means the share pledges to be entered into by certain Original
Charging Subsidiaries over the shares in those members of the TCN Group
incorporated in Scotland (other than those which are Original Non-Charging
Subsidiaries) in the agreed form;

"SIX MONTH PERIOD" means each period of six months ending on the last day of a
calendar month;

"SKY STANDARD CABLE OPERATOR AGREEMENTS" means the agreements referred to in
part B of Schedule 10;

"SOUTH EAST LICENCES" means those licences of members of the TCN Group details
of which are set out in part F of schedule 9;

"STANDARD SECURITY" means the second ranking standard security to be entered
into by Scotcable (Motherwell) Limited in relation to Block 7, Goldie Road,
Bothwell Park Industrial Estate, Uddingston;

"STEP-IN RIGHTS AGREEMENT" means, in relation to any Non-Guaranteed Switch
Lease, a step-in rights agreement between the lessor, the lessee and the
Security Trustee, in substantially the form, mutatis mutandis (with such
amendments as the Security Trustee may approve) as the Nortel Step-in Rights
Agreement;

"STERLING" and "(POUND)" mean the lawful currency for the time being of the
United Kingdom and in respect of all payments to be made under this Agreement in
Sterling means immediately available, freely transferable cleared funds;

"SUBSCRIBER" means a person who has entered into an agreement (which has not
expired or been terminated) (a "SUBSCRIBER'S AGREEMENT") with a TCN Entity to be
provided with services by a TCN Entity through the operation of the Cable
Systems;

"SUBORDINATED DEBT" means, at any relevant time, all Indebtedness of the TCN
Entities owed to a Restricted Person;

"SUBSIDIARY" of a person means (a) any company or entity directly or indirectly
controlled by such person, for which purpose "control" means either ownership of
more than 50 per cent. of the voting share capital (or equivalent right of
ownership) of such company or entity or power to direct its policies and
management whether by contract or otherwise or the right to receive more than 50
per cent. of any distributions (of whatever nature) made in respect of the share
capital or other ownership interests of such company or entity and (b) in the
case of a company incorporated in England and Wales or Scotland, a Subsidiary
Undertaking;

"SUBSIDIARY UNDERTAKING" has the meaning given to such term in section 258
Companies Act 1985;

"SUBSTITUTE" has the meaning ascribed thereto in clause 17.4;



                                       23




<PAGE>

"SUBSTITUTION CERTIFICATE" means a certificate substantially in the form of
schedule 5;

"SUPPLEMENTAL DEED" means a deed supplemental to this Agreement, the Debenture
and certain of the other Security Documents executed, inter alios, by a
Subsidiary or Associated Partnership of the Borrower in the form of schedule 4
to the Debenture or in such other form as is agreed between the Agent and the
Borrower whereby such Subsidiary or Associated Partnership becomes a party to
this Agreement and any relevant Security Document as a Charging Subsidiary or
Charging Partnership, as the case may be;

"TAXES" includes all present and future taxes, levies, imposts, duties, fees or
charges of a similar nature together with interest thereon and penalties in
respect thereof and "Taxation" shall be construed accordingly;

"TCI" means Tele-Communications, Inc. whose principal place of business is at
Terrace Tower II, 5619, DTC Parkway Englewood, Colorado, U.S.A.;

"TCN ENTITIES" means the Borrower, each Original Charging Subsidiary and each
Original Charging Partnership together with any company or partnership which is
or becomes a party to this Agreement and the relevant Security Documents
pursuant to clause 10.1(x);

"TCN FRANCHISES" means those areas in which the TCN Group is permitted to
operate cable television and cable telecommunications systems pursuant to the
Licences;

"TCN GROUP" means the Borrower, all its Subsidiaries and all its Associated
Partnerships from time to time;

"TELECOMMUNICATIONS AND CABLE LAWS" means the Telecommunications Act 1984, the
Cable and Broadcasting Act 1984, the Broadcasting Act 1990 and all other laws,
statutes, regulations and judgements relating to telecommunications or cable
television applicable to any member of the TCN Group, and/or the business
carried on by, any member of the TCN Group (for the avoidance of doubt, not
including laws, statutes, regulations or judgments relating solely to consumer
credit, data protection or intellectual property);

"TELEWEST" means TeleWest Communications plc (No. 2983307);

"TELEWEST ASSIGNMENT" means the assignment by way of security to be entered into
by TeleWest of TeleWest's rights in and to the Subordinated Debt in the agreed
form;

"TELEWEST COMMUNICATIONS" means TeleWest Communications Cable Limited (No.
2883742);

"TELEWEST GROUP" means TeleWest, all its Subsidiaries and all its Associated
Partnerships;




                                       24




<PAGE>


"TELEWEST LEASE" means a Finance Lease of tangible and/or intangible assets by
TeleWest where such assets are the subject of a sub-Finance Lease between
TeleWest and a member of the TCN Group;

"TELEWEST/TCN LOAN AGREEMENT" means the loan agreement dated 21 May 1996
pursuant to which TeleWest has made a loan to the Borrower in an amount of
(pound)399,739,534.58;

"TERM" means, in relation to a Revolving Advance, the period for which such
Revolving Advance is or is to be made, as specified in the Drawdown Notice or
Rollover Notice for such Revolving Advance, or as otherwise determined in
accordance with the provisions hereof;

"TERM ADVANCE" means, after the end of the Revolving Period, the advance deemed
to be made pursuant to clause 4.15 and any advance resulting from the division
and/or consolidation of any Term Advance in accordance with clause 4.15;

"TERM DATE" means, in relation to a Revolving Advance, the last day of the Term
of such Revolving Advance;

"TERM PERIOD" means the period from (and including) 1 January 2001 to (and
including) 31 December 2005;

"TERM REPAYMENT DATE" means each of the dates referred to in clause 6.2;

"TOTAL COMMITMENTS" means at any relevant time the total of the Commitments of
all the Banks at such time;

"TOTAL TCN GROUP CASH PAYING DEBT" means that part of Total TCN Group Debt in
respect of which interest and any other charges (except expenses and any one-off
fees paid otherwise than in lieu of interest or discount) is currently paid or
payable;

"TOTAL TCN GROUP CASH PAYING DEBT INTEREST CHARGES" means, in relation to any
period, the total amount of all interest, fees and commissions accruing in
respect of Total TCN Group Cash Paying Debt during such period;

"TOTAL TCN GROUP DEBT" means the aggregate consolidated amount of all Borrowed
Money of the TCN Group less the amount of the loan made by TeleWest to the
Borrower dated 21 May 1996 pursuant to the TeleWest/TCN Loan Agreement;

"TOTAL TELEWEST GROUP CASH PAYING DEBT" means that part of TeleWest Group Debt
in respect of which interest and any other charges (except expenses and any
one-off fees paid otherwise than in lieu of interest or discount) is currently
paid or payable;




                                       25




<PAGE>


"TOTAL TELEWEST GROUP CASH PAYING DEBT INTEREST CHARGES" means, in relation to
any period, the total amount of all interest, fees and commissions accruing in
respect of Total TeleWest Group Cash Paying Debt during such period;

"TOTAL TELEWEST GROUP DEBT" means the aggregate consolidated amount of all
Borrowed Money of the TeleWest Group;

"TRANCHE A" means that part of the Facility made available to the Borrower under
this Agreement which is referred to herein as such;

"TRANCHE A LOAN" means the aggregate principal amount of all Revolving Advances
made under Tranche A which are, at the relevant time, outstanding under Tranche
A;

"TRANCHE A REVOLVING PERIOD" means the period from (and including) the date
hereof to (and including) 31 December 1998;

"TRANCHE B" means that part of the Facility made available to the Borrower under
this Agreement which is referred to herein as such;

"TRANCHE B LOAN" means, at any time during the Revolving Period, the aggregate
principal amount of all Revolving Advances made under Tranche B which are, at
the relevant time, outstanding under Tranche B and, at any time after the
Tranche B Revolving Period, the aggregate principal amount of all Term Advances
outstanding under Tranche B;

"TRANCHE B REVOLVING PERIOD" means the period from (and including) 1 July 1996
to (and including) 31 December 2000;

"ULTIMATE SHAREHOLDERS" means US WEST, TCI, Cox and SBC and "Ultimate
Shareholder" means any one of them; and

"US WEST" means US WEST, Inc. whose principal place of business is at 7800 East
Orchard Road, Englewood, Colorado 80111, U.S.A.

1.3        HEADINGS

Clause headings and the table of contents are inserted for convenience of
reference only and shall be ignored in the interpretation of this Agreement.

1.4      CONSTRUCTION OF CERTAIN TERMS

In this Agreement, unless the context otherwise requires:




                                       26




<PAGE>


         (a)      reference to clauses and schedules are to be construed as
                  references to the clauses of, and schedules to, this Agreement
                  and references to this Agreement include its schedules;

         (b)      reference to (or to any specified provision of) this Agreement
                  or any other document shall be construed as references to this
                  Agreement, that provision or that document as in force for the
                  time being and as from time to time amended in accordance with
                  the terms thereof, or, as the case may be, with the agreement
                  of the relevant parties and (where such consent is, by the
                  terms of this Agreement or the relevant document required to
                  be obtained as a condition to such amendment being permitted)
                  the prior written consent of the Agent, all of the Banks or
                  the Majority Banks (as the case may be);

         (c)      reference to a "regulation" include any present or future
                  regulation, rule, directive, requirement, request or guideline
                  (whether or not having the force of law) of any agency,
                  authority, central bank or government department or any
                  self-regulatory or other national or supra-national authority;

         (d)      words importing the plural shall include the singular and vice
                  versa;

         (e)      reference to a time of day are to London time;

         (f)      references to a person shall be construed as including
                  references to an individual, firm, company, corporation,
                  unincorporated body of persons or any State or any agency
                  thereof and that person's successors in title;

         (g)      reference to a document "in the agreed form" means in the form
                  of a draft of such document initialled by way of
                  identification by the Agent and the Borrower;

         (h)      references to a "guarantee" include references to an indemnity
                  or other assurance against financial loss including, without
                  limitation, an obligation to purchase assets or services as a
                  consequence of a default by any other person to pay any
                  Indebtedness and "guaranteed" shall be construed accordingly;

         (i)      reference to "set-off" includes retention, compensation and
                  the balancing of accounts under Scots law;

         (j)      references to any enactment shall be deemed to include
                  reference to such enactment as re-enacted, amended or
                  extended; and

         (k)      references to "business" in relation to any member of the TCN
                  Group mean the construction, installation, operation and
                  utilisation of cable television and/or telecommunications
                  systems in the TCN Franchises and/or any business directly



                                       27




<PAGE>

                  related thereto and reasonably considered to be financially
                  beneficial to such business, and references to "ordinary
                  course of business" in relation to any member of the TCN Group
                  shall be similarly construed.

1.5      MAJORITY BANKS

Where this Agreement provides for any matter to be determined by reference to
the opinion of the Majority Banks or to be subject to the consent or request of
the Majority Banks or for any action to be taken on the instructions of the
Majority Banks, such opinion, consent, request or instructions shall (as between
the Banks) only be regarded as having been validly given or issued by the
Majority Banks if all of the Banks shall have received appropriate prior notice
of the matter on which such opinion, consent, request or instructions are
required to be obtained and the relevant majority of Banks shall have given or
issued such opinion, consent, request or instructions but the Borrower and each
other TCN Entity shall be entitled (and bound) to assume that such notice shall
have been duly received by each Bank and that the relevant majority shall have
been obtained to constitute Majority Banks whether or not this is in fact the
case.

1.6      AGENT'S OPINION

Where this Agreement provides for the Agent's opinion to determine whether any
matter would or is reasonably likely to have a Material Financial Adverse
Effect, a Material Adverse Effect and/or a material adverse effect, as the case
may be, the Agent shall act in accordance with the instructions of the Majority
Banks (acting reasonably) in making such determination.

1.7      BANK COMMITMENTS

For the purpose of the definition of "Majority Banks" in clause 1.2 and of
clause 18.10 references to the Commitment of a Bank shall, if the Total
Commitments have, at any relevant time, been reduced to zero, be deemed to be a
reference to the Commitment of that Bank immediately prior to such reduction to
zero.

2.       THE FACILITY

2.1      AMOUNT

The Banks, relying upon each of the representations and warranties in clause 9
and in the Security Documents, agree to lend to the Borrower by way of Advances
upon and subject to the terms of this Agreement the principal sum of up to
(pound)1,200,000,000. The obligation of each Bank under this Agreement shall be
to contribute that proportion of each Advance which, as at the Drawdown Date of
such Advance, its Commitment bears to the Total Commitments.




                                       28




<PAGE>

2.2      OBLIGATIONS SEVERAL

The obligations of each Bank under this Agreement are several; the failure of
any Bank to perform such obligations shall not relieve any other Bank, the
Arrangers, the Agent, the Security Trustee or any TCN Entity of any of their
respective obligations or liabilities under this Agreement nor shall the Agent,
the Arrangers or the Security Trustee be responsible for the obligations of any
Bank (except for its own obligations, if any, as a Bank) nor shall any Bank be
responsible for the obligations of any other Bank under this Agreement.

2.3      INTERESTS SEVERAL

Notwithstanding any other term of this Agreement (but without prejudice to the
provisions of this Agreement relating to or requiring action by the Majority
Banks) the interests of the Agent, the Arrangers, the Security Trustee and the
Banks are several and the amount due to the Agent (for its own account), to each
Arranger, to the Security Trustee and to each Bank is a separate and independent
debt. The Agent, each Arranger, the Security Trustee and each Bank shall have
the right to protect and enforce its rights arising out of this Agreement and it
shall not be necessary for the Agent, any Arranger, the Security Trustee or any
Bank (as the case may be) to be joined as an additional party in any proceedings
for this purpose.

3.       CONDITIONS

3.1      DOCUMENTS AND EVIDENCE

The obligations of each Bank to make its Commitment available shall be subject
to the condition that the Agent, or its duly authorised representative, shall
have received the documents and evidence specified in schedule 3 in form and
substance satisfactory to all of the Banks not later than three Banking Days
before the day on which the Drawdown Notice in respect of the first Advance is
given. The Agent shall notify the Banks of receipt of such Drawdown Notice and
whether or not the form and substance of such documents are satisfactory to the
Agent.

3.2      GENERAL CONDITIONS PRECEDENT

The obligation of each Bank to contribute to any Advance is subject to the
further conditions that at the time of the giving of a Drawdown Notice for, and
at the time of the making of, such Advance:

         (a)      the representations and warranties referred to in clause 9.3,
                  including those deemed to be made by the Borrower pursuant to
                  such clause, being (subject as provided in clause 9.3) true
                  and correct as of each such time as if each was made with
                  respect to the facts and circumstances existing at such time;
                  and

         (b)      no Default shall have occurred and be continuing which has not
                  been remedied or expressly waived or would result from the
                  making of such Advance.



                                       29




<PAGE>

3.3      WAIVER OF CONDITIONS PRECEDENT

The conditions specified in this clause 3 are inserted solely for the benefit of
the Banks and may be waived on their behalf in whole or in part and with or
without conditions by the Agent acting on the instructions of all of the Banks
in respect of the first Advance and on the instructions of the Majority Banks in
respect of subsequent Advances without prejudicing the right of the Agent acting
on such instructions to require fulfilment of such conditions in whole or in
part in respect of any other Advance.

4.       REVOLVING ADVANCES

4.1      TRANCHE A AND TRANCHE B

Subject to the terms and conditions of this Agreement, Revolving Advances may be
made, at the option of the Borrower, under either Tranche A or Tranche B.

4.2      MAXIMUM TRANCHE A OUTSTANDINGS

The aggregate principal amount of Revolving Advances outstanding under Tranche A
on any day falling within the period set out in column (1) below shall not
exceed the amount set out against such period in column (2) below and no
Revolving Advance shall be made under Tranche A if, following the making of such
Revolving Advance, such limit would be exceeded:
<TABLE>
<CAPTION>


                    (1)                                                       (2)
                  PERIOD                              Maximum aggregate principal amount
                                                      of outstanding Revolving Advances
                                                      under Tranche A

<S>                                                           <C>
         up to (and including) 30 June, 1998                       (pound)300,000,000

         from 1 July, 1998 to (and                                 (pound)100,000,000
         including) 31 December 1998

         thereafter                                                         nil
</TABLE>


4.3      MAXIMUM TRANCHE B OUTSTANDINGS

The aggregate principal amount of Revolving Advances outstanding under Tranche B
on any day falling within the period set out in column (1) below shall not
exceed the amount calculated by multiplying Consolidated Annualised TCN Group
Net Operating Cash Flow (determined by reference to the most recently delivered
Monthly Management Accounts) at such time by the number set out against such
period in column (2) below and no Revolving Advances shall be made under Tranche
B if, following the making of such Revolving Advance, such limit would be
exceeded:



                                       30




<PAGE>

<TABLE>
<CAPTION>

                   (1)                                                        (2)
                  PERIOD                              Multiple of Consolidated Annualised
                                                      TCN Group Net Operating Cash Flow

<S>                                                                        <C>
         from 1 July, 1996 to (and                                            6.5
         including) 31 December, 1998

         from (but excluding) 31 December,                                    6.0
         1998 to (and including) 30 June,
         1999

         from (but excluding) 30 June, 1999                                   5.0
         to (and including) 31 December,
         1999

         from (but excluding) 31 December,                                    4.0
         1999 to (and including) 31
         December, 2000

</TABLE>

4.4      MAXIMUM AGGREGATE OUTSTANDING ADVANCES

The aggregate principal amount of the Loan shall not at any time exceed
(pound)1,200,000,000 and no Revolving Advance shall be made under this Agreement
if, following the making of such Revolving Advance, such limit would be
exceeded.

4.5      DRAWDOWN

Subject to the terms and conditions of this Agreement a Revolving Advance will
be made to the Borrower following receipt by the Agent from the Borrower of a
Drawdown Notice signed by an Authorised Officer not later than 10 a.m. on the
second Banking Day before the proposed Drawdown Date. A Drawdown Notice shall be
effective on actual receipt by the Agent and, once given, shall, subject as
provided in clause 5.10(a), be irrevocable. No Drawdown Notice may be given in
respect of an amount which is the subject of a notice received by the Agent
under clause 6.9.

4.6      ROLLOVER

Subject to the terms and conditions of this Agreement, if the Borrower wishes to
draw a Revolving Advance under Tranche A or Tranche B on any day (the "RELEVANT
DAY") of an amount of not more than the amount of a Revolving Advance which is
due to be repaid on the Relevant Day in accordance with clause 4.13, the
Borrower shall not be obliged to serve a Drawdown Notice in relation to such new
Revolving Advance but may serve a Rollover Notice signed by an Authorised
Officer specifying the amount of the new Revolving Advance and the Term thereof
and whether such new Revolving Advance is to be made under Tranche A or Tranche
B. A Rollover Notice shall be effective on actual receipt by the Agent (which
must be no later than 10 a.m. on the second Banking Day before the Relevant Day)
and, once given, shall, subject as provided in clause 5.10(a), be irrevocable.
No



                                       31




<PAGE>

Rollover Notice may be given in respect of an amount which is the subject of a
notice received by the Agent under clause 6.9.

4.7      NO ROLLOVER NOTICE

If the Agent does not receive a Rollover Notice from the Borrower in accordance
with clause 4.6 in respect of a new Revolving Advance under either Tranche A or
Tranche B to be made on the Term Date of a Revolving Advance outstanding to the
Borrower then, subject to the terms and conditions of this Agreement (including
without limitation clauses 4.2, 4.3 and 4.4), a Revolving Advance of an amount
equal to the amount of the Revolving Advance due to be repaid shall be made to
the Borrower under Tranche A, if the Revolving Advance due to be repaid was
outstanding under Tranche A, or under Tranche B, if the Revolving Advance due to
be repaid was outstanding under Tranche B on such Term Date for a Term of one
month or such other period as shall comply with clause 4.10 unless the amount of
such Revolving Advance is the subject of a notice received by the Agent under
clause 6.9.

4.8      CONVERSION TO TRANCHE A

The Borrower may at any time during the Tranche A Revolving Period convert all
or any of the outstanding Revolving Advances made to the Borrower under Tranche
B so that such Revolving Advances are outstanding under Tranche A, in each case
with effect from the relevant Conversion Date, following receipt by the Agent of
a Conversion Notice signed by an Authorised Officer not later than 10 a.m. on
the second Banking Day before the proposed Conversion Date. A Conversion Notice
under this clause 4.8 shall be effective on actual receipt by the Agent and once
given shall be irrevocable. Each Conversion Notice given under this clause 4.8
shall contain a confirmation that, on the relevant Conversion Date, the Borrower
will be in compliance with the provisions of clause 4.2, having taken into
account such conversion. No Tranche B Advance may be converted to a Tranche A
Advance if either (i) such Tranche B Advance became a Tranche B Advance as a
result of conversion from a Tranche A Advance during the then current Interest
Period or (ii) the most recent conversion of a Tranche B Advance to a Tranche A
Advance took place within one month prior to the date of the proposed conversion
(but this proviso (ii) shall not restrict the conversion of more than one
Tranche B Advance to a Tranche A Advance on any one day).

4.9      CONVERSION TO TRANCHE B

The Borrower may at any time during the Tranche A Revolving Period convert all
or any of the outstanding Revolving Advances made to the Borrower under Tranche
A so that such Revolving Advances are outstanding under Tranche B with effect
from the relevant Conversion Date, following receipt by the Agent of a
Conversion Notice signed by an Authorised Officer not later than 10 a.m. on the
second Banking Day before the proposed Conversion Date. A Conversion Notice
under this clause 4.9 shall be effective on actual receipt by the Agent and once
given shall be irrevocable. Each Conversion Notice under this clause 4.9 shall
contain a confirmation that, on the relevant Conversion Date, the Borrower will
be in compliance with the provisions of clause 4.3, having taken into account



                                       32

<PAGE>


such conversion. No Tranche A Advance may be converted to a Tranche B Advance if
either (i) such Tranche A Advance became a Tranche A Advance as a result of
conversion from a Tranche B Advance during the then current Interest Period or
(ii) the most recent conversion of a Tranche A Advance to a Tranche B Advance
took place within one month prior to the date of the proposed conversion (but
this proviso (ii) shall not restrict the conversion of more than one Tranche A
Advance to a Tranche B Advance on any one day).

4.10     TERM AND AMOUNT OF REVOLVING ADVANCES

         (a)      Revolving Advances may be made only on Banking Days falling
                  within, in the case of Revolving Advances made under Tranche
                  A, the Tranche A Revolving Period or, in the case of Revolving
                  Advances made under Tranche B, the Tranche B Revolving Period,
                  and may be borrowed only for a Term of one month or two, three
                  or six months or (with the prior agreement of all of the
                  Banks) any other period in any such case ending not later than
                  the last day of the Relevant Revolving Period Provided that
                  any Revolving Advances made less than one month prior to the
                  last day of the Relevant Revolving Period may only be borrowed
                  for the period up to and ending on such date;

         (b)      each Revolving Advance shall be of either (i)
                  (pound)10,000,000 or any larger sum which is an integral
                  multiple of (pound)5,000,000 or (ii) the remaining available
                  facility under Tranche A or Tranche B (as applicable);

         (c)      no Revolving Advance may be drawn down under Tranche A and no
                  Revolving Advance drawn down under Tranche B may be converted
                  to Tranche A on any day if the making of such Revolving
                  Advance or such conversion would cause the limits contained in
                  either clause 4.2 or clause 4.4 to be exceeded;

         (d)      no Revolving Advance may be drawn down under Tranche B and no
                  Revolving Advance drawn down under Tranche A may be converted
                  to Tranche B on any day if the making of such Revolving
                  Advance or such conversion would cause the limits contained in
                  either clause 4.3 or clause 4.4 to be exceeded; and

         (e)      no Revolving Advance may be drawn down if, as a result, there
                  would be more than eight Revolving Advances then outstanding.

4.11     NOTIFICATION TO BANKS

On the date of receipt of a Drawdown Notice or a Rollover Notice complying with
the terms of this Agreement or if a Revolving Advance is otherwise to be made in
accordance with clause 4.7 the Agent shall notify each Bank thereof, of the date
on which such Revolving Advance is to be made, the Term thereof, whether such
Revolving Advance is to be made under Tranche A or Tranche B. Subject to the
provisions of clauses 3 and 4.13, on the date for the making of the relevant
Revolving



                                       33
<PAGE>

Advance each of the Banks shall make available to the Agent its portion of such
Revolving Advance in accordance with clause 8.2. On the date of receipt of a
Conversion Notice complying with the terms of this Agreement the Agent shall
notify each Bank thereof and of the Conversion Date and whether under Tranche A
or Tranche B and the amount which is the subject of such Conversion Notice.

4.12     TERMINATION OF COMMITMENTS

Any part of the Commitments undrawn and uncancelled in respect of Tranche B at
the end of the Tranche B Revolving Period or, in respect of Tranche A at the end
of the Tranche A Revolving Period, shall thereupon be automatically reduced to
zero.

4.13     REPAYMENT OF REVOLVING ADVANCES

The Borrower agrees to repay each Revolving Advance in respect of which the Term
Date is before the last day of the Relevant Revolving Period on such Term Date.
If a Revolving Advance (the "NEW REVOLVING ADVANCE") is to be made to the
Borrower on a day on which another Revolving Advance made to the Borrower (the
"MATURING REVOLVING ADVANCE") is due to be repaid then, subject to the terms of
this Agreement and so long as the conditions referred to in clause 3.2 shall
have been satisfied in relation to the new Revolving Advance, (i) the maturing
Revolving Advance shall be deemed to have been repaid on its Term Date either in
whole (if the new Revolving Advance is equal to or greater than the maturing
Revolving Advance) or in part (if the new Revolving Advance is less than the
maturing Revolving Advance) and the Borrower shall only be obliged to repay the
principal amount by which the maturing Revolving Advance exceeds the new
Revolving Advance and (ii) to the extent that the maturing Revolving Advance is
so deemed to have been repaid, the principal amount of the new Revolving Advance
to be made on such date shall be deemed to have been credited to the account of
the Borrower by the Agent on behalf of the Banks in accordance with the terms of
this Agreement and the Banks shall only be obliged to make available to the
Borrower pursuant to clause 4.11 a principal amount (if any) equal to the amount
by which the new Revolving Advance exceeds the maturing Revolving Advance.

4.14     CONVERSION TO A TERM LOAN

On the last day of the Tranche B Revolving Period the revolving credit facility
made available under Tranche B shall convert to a term loan and all outstanding
Revolving Advances the Term Date of which is the last day of the Revolving
Period shall be consolidated with any other such Revolving Advances into the
Loan and be repaid in accordance with clause 6.

4.15     TERM ADVANCES

Following the consolidation referred to in clause 4.14, all Revolving Advances
shall be deemed to have been repaid and the Loan shall be deemed to be a Term
Advance for the purposes of this Agreement. The Borrower may by notice received
by the Agent not later than 10 a.m. on the second



                                       34
<PAGE>


Banking Day before the beginning of each Interest Period in respect of a Term
Advance specify that such Term Advance shall be divided into more than one Term
Advance, or consolidated with any other Term Advance outstanding in respect of
the Loan in respect of which the then current Interest Period ends on the same
day as the current Interest Period in respect of such Term Advance. No more than
12 Term Advances may be outstanding under this Agreement at any time. If more
than one Term Advance is outstanding in respect of the Loan each such Term
Advance shall be either (pound)10,000,000 or any larger sum which is an integral
multiple of (pound)5,000,000 or the balance of the Loan.

5.       INTEREST AND INTEREST PERIODS; ALTERNATIVE INTEREST RATES

5.1      NORMAL INTEREST RATES

The Borrower agrees to pay interest on each Advance in respect of each Interest
Period relating thereto on each Interest Payment Date at the rate per annum
determined by the Agent to be the aggregate of (a) the applicable Margin, (b)
the Additional Cost and (c) LIBOR.

5.2      TRANCHE A MARGIN

The Margin in relation to any Revolving Advance made under Tranche A shall be
2.25 per cent. per annum.

5.3      TRANCHE B MARGIN

The Margin in relation to any Revolving Advance made under Tranche B and any
Term Advance shall (subject to the proviso below) be the rate set out in column
(1) below against the ratio of Total TCN Group Cash Paying Debt to Consolidated
Annualised TCN Group Net Operating Cash Flow set out in column (2) below as
shown in the most recently delivered Monthly Management Accounts (or, after the
end of the Revolving Period, the most recently delivered Quarterly Management
Accounts or Monthly Management Accounts) of the TCN Group delivered to the Agent
under this Agreement prior to the first day of the relevant Interest Period:

        (1)                                               (2)
    RATE (PER CENT.               Ratio of Total TCN Group Cash Paying
    PER ANNUM)                    Debt to Consolidated Annualised TCN
                                  Group Net Operating Cash Flow

    1.875                         greater than or equal to 6.0

    1.500                         less than 6.0 but greater than or equal to
                                  4.5

    1.000                         less than 4.5 but greater than or equal to
                                  3.0

    0.500                         less than 3.0





                                       35




<PAGE>

provided that if on the first day of the relevant Interest Period the Borrower
has failed to deliver any relevant financial statements then due under this
Agreement within the time period for the Borrower so to deliver such financial
statements, then the Margin for such Advance during such Interest Period shall
from (and including) the last day upon which such financial statements were due
to (but excluding) the date of delivery of such financial statements be 1.875
per cent. per annum.

5.4      CONVERSION MARGIN

In respect of any Interest Period during which a Revolving Advance is converted
from Tranche A to Tranche B (or vice versa) the Margin for that part of the
Interest Period that the Revolving Advance was outstanding under Tranche A shall
be determined in accordance with clause 5.2 and the Margin for that part of the
Interest Period that the Revolving Advance was outstanding under Tranche B was
outstanding shall be determined in accordance with clause 5.3.

5.5      INTEREST PERIODS

The Interest Period in relation to each Revolving Advance shall be of a duration
equal to the Term of such Revolving Advance. Interest Periods in respect of Term
Advances shall be of a duration determined in accordance with clauses 5.6 and
5.7.

5.6      SELECTION OF INTEREST PERIODS FOR TERM ADVANCES

The Borrower may by notice received by the Agent not later than 11 a.m. on the
second Banking Day before the beginning of each Interest Period in respect of a
Term Advance specify whether such Interest Period shall have a duration of one
month or two, three or six months or (with the prior agreement of all of the
Banks) any other period.

5.7      DETERMINATION OF INTEREST PERIODS FOR TERM ADVANCES

Every Interest Period in respect of a Term Advance shall be of the duration
specified by the Borrower pursuant to clause 5.6 but so that:

         (a)      the initial Interest Period in respect of each Term Advance
                  will commence on the last day of the Tranche B Revolving
                  Period and each subsequent Interest Period in respect of such
                  Term Advance will commence forthwith upon the expiry of the
                  previous Interest Period in respect of such Term Advance;

         (b)      Interest Periods in respect of Term Advances of an aggregate
                  amount at least equal to the amount of the Loan to be repaid
                  on any Term Repayment Date shall end on such date; and

         (c)      if the Borrower fails to specify the duration of an Interest
                  Period in accordance with the provisions of clause 5.6 and
                  this clause 5.7 such Interest Period shall, subject to this
                  clause 5.7, have a duration of one month.



                                       36




<PAGE>

5.8      DEFAULT INTEREST

If the Borrower fails to pay any sum (including, without limitation, any sum
payable pursuant to this clause 5.8) on its due date for payment under this
Agreement the Borrower agrees to pay interest on such sum from the due date up
to the date of actual payment (as well after as before judgment) at a rate
determined by the Agent pursuant to this clause 5.8. The period beginning on
such due date and ending on such date of payment shall be divided into
successive periods of not more than three months as selected by the Agent (after
consultation with the Banks) each of which (other than the first, which shall
commence on such due date) shall commence on the last day of the preceding such
period. The rate of interest applicable to each such period shall be the
aggregate (as determined by the Agent) of (a) one per cent. per annum, (b) the
Margin, (c) the Additional Cost and (d) LIBOR, provided that if such unpaid sum
is all or part of an Advance which shall have become due and payable prior to
the last day of the then current Interest Period relating thereto, the first
such period selected by the Agent shall end on the last day of such Interest
Period and interest shall be payable on such unpaid sum during such period at a
rate one per cent. above the rate applicable thereto immediately before it
became due. Default interest under this clause 5.8 shall be due and payable on
the last day of each period determined by the Agent pursuant to this clause 5.8
or, if earlier, on the date on which the sum in respect of which such default
interest is accruing shall actually be paid. If, for the reasons specified in
clause 5.10(a)(i) or (ii), the Agent is unable to determine a rate in accordance
with the foregoing provisions of this clause 5.8 each Bank shall promptly notify
the Agent of the cost of funds to such Bank and interest on any sum not paid on
its due date for payment shall be calculated for each Bank at a rate determined
by the Agent to be one per cent. per annum above the aggregate of the Margin and
the cost of funds (including Additional Cost) to such Bank.

5.9      NOTIFICATION OF INTEREST PERIODS AND INTEREST RATE

The Agent shall notify the Borrower and the Banks promptly of the amount of each
Term Advance, the duration of each Interest Period or other period for the
calculation of interest (or, as the case may be, default interest) and of each
rate of interest determined by it under this clause 5.

5.10     MARKET DISRUPTION; NON-AVAILABILITY

         (a)      If and whenever, at any time prior to the commencement of any
                  Interest Period:

                         (i)        the Agent shall have determined (which
                                    determination shall, in the absence of
                                    manifest error, be conclusive), that
                                    adequate and fair means do not exist for
                                    ascertaining LIBOR during such Interest
                                    Period; or

                         (ii)       none or only one of the Reference Banks
                                    supplies the Agent with a quotation for
                                    calculating LIBOR; or




                                       37




<PAGE>









                         (iii)      the Agent shall have received notification
                                    from Banks with Contributions aggregating
                                    not less than one-third of the Loan that
                                    deposits in Sterling are not available to
                                    such Banks in the London Interbank Market in
                                    the ordinary course of business in
                                    sufficient amounts to fund their
                                    contributions to the relevant Advance for
                                    such Interest Period or that LIBOR does not
                                    accurately reflect the cost to such Banks of
                                    obtaining such deposits;

                  the Agent shall forthwith give notice (a "DETERMINATION
                  NOTICE") thereof to the Borrower and to each of the Banks. A
                  Determination Notice shall contain particulars of the relevant
                  circumstances giving rise to its issue. After the giving of
                  any Determination Notice the undrawn amount of the Commitments
                  of all of the Banks shall not be borrowed until notice to the
                  contrary is given to the Borrower by the Agent.

         (b)      During the period of 10 days after any Determination Notice
                  has been given by the Agent under clause 5.10(a), (i) if the
                  Borrower so requires, the Borrower and the Agent and each
                  affected Bank shall enter into negotiations with a view to
                  agreeing a substitute basis for determining the rates of
                  interest from time to time applicable to the Advances
                  thereafter and any such substitute basis that is agreed shall
                  take effect in accordance with its terms; and (ii) if no
                  substitute basis has been agreed between the Borrower, the
                  Agent and each affected Bank pursuant to paragraph (i) above,
                  each affected Bank shall certify a substitute basis for
                  funding its contribution to the relevant Advance. Such
                  substitute basis may (without limitation) include alternative
                  interest periods, alternative currencies or alternative rates
                  of interest but shall include a margin above the cost of funds
                  including Additional Cost, if any, to such Bank equivalent to
                  the Margin for the relevant Interest Period determined in
                  accordance with clauses 5.2 and 5.3 (as applicable).

                  Each substitute basis so agreed in accordance with (i) or,
                  failing such agreement, certified in accordance with (ii)
                  shall be binding upon the Borrower, the Agent and (in the case
                  of (i)) each Bank and (in the case of (ii)) each affected Bank
                  and shall take effect in accordance with its terms from the
                  date specified in the Determination Notice.

5.11     REFERENCE BANK QUOTATIONS

If any Reference Bank is unable or otherwise fails to furnish a quotation for
the purpose of calculating LIBOR the interest rate shall be determined, subject
to clause 5.10, on the basis of the quotations furnished by the remaining
Reference Banks.




                                       38




<PAGE>

6.       REPAYMENT, PREPAYMENT AND CANCELLATION

6.1      REPAYMENT OF THE TRANCHE A LOAN

The Borrower agrees to repay the outstanding amount of the Tranche A Loan on or
before 31 December 1998.

6.2      REPAYMENT OF THE TRANCHE B LOAN

The Borrower agrees to repay the Tranche B Loan in instalments on each date
specified in column (1) below and in the proportion of the Tranche B Loan
outstanding at the end of the Tranche B Revolving Period specified opposite the
relevant date in column (2) below.

                        (1)                                       (2)
                        DATE                                   PROPORTION

                  31 December 2001                                5.00%
                  31 March 2002                                   5.00%
                  30 June 2002                                    5.00%
                  30 September 2002                               5.00%
                  31 December 2002                                5.00%
                  31 March 2003                                   6.25%
                  30 June 2003                                    6.25%
                  30 September 2003                               6.25%
                  31 December 2003                                6.25%
                  31 March 2004                                   6.25%
                  30 June 2004                                    6.25%
                  30 September 2004                               6.25%
                  31 December 2004                                6.25%
                  31 March 2005                                   6.25%
                  30 June 2005                                    6.25%
                  30 September 2005                               6.25%
                  31 December 2005                                6.25%

6.3      VOLUNTARY PREPAYMENT

The Borrower may prepay any Advance in whole or in part (being (pound)10,000,000
or any larger sum which is an integral multiple of (pound)5,000,000) at any
time.

6.4      ADDITIONAL VOLUNTARY PREPAYMENT

The Borrower may also prepay (in whole but not in part only), without premium or
penalty, but without prejudice to its obligations under clauses 5.10, 8.7 and
15.2:



                                       39




<PAGE>

         (a)      the Contribution of any Bank to which the Borrower shall have
                  become obliged to pay additional amounts under clause 8.7 or
                  15.2;

         (b)      any Bank's Contribution to which a substitute basis applies by
                  virtue of clause 5.10(b); or

         (c)      the Contribution of any Bank if it is or becomes contrary to
                  any law or regulation for that Bank to contribute to Advances
                  or to maintain its Commitment or fund or maintain its
                  Contribution.

Upon any notice of such prepayment being given, the Commitment of the relevant
Bank shall be reduced to zero.

6.5      MANDATORY PREPAYMENT

(a)      The Borrower shall apply, or procure the application of, 50 per cent.
         of Excess Cash Flow (if any) in respect of each of the Six Month
         Periods of the Borrower ending on 30 June and 31 December in each year
         (commencing with the Six Month Period ending 30 June 2001) in
         prepayment of the Loan provided that the first (pound)10,000,000 which
         the Borrower would, but for this proviso, have been obliged so to apply
         or procure the application of may be retained by the Borrower (but
         without prejudice to the operation of this clause 6.5(a) in respect of
         all other relevant amounts).

(b)      Each prepayment to be made under paragraph (a) above shall:

                (i)        be made on Interest Payment Dates falling after the
                           date upon which the Quarterly Management Accounts in
                           respect of the Quarterly Period ending on the last
                           day of the relevant Six Month Period are delivered to
                           the Agent pursuant to clause 10.1(g), beginning with
                           the first such date and continuing until the
                           prepayment obligation under paragraph (a) above in
                           respect of such Six Month Period has been satisfied;
                           and

               (ii)        if on any Interest Payment Date upon which an amount
                           of Excess Cash Flow is to be applied in prepayment of
                           the Loan:

                           (1)      such amount is less than the amount of the
                                    Advances whose Interest Period ends on such
                                    date, the Borrower may select against which
                                    Advance or Advances the prepayment is to be
                                    made and the proportion of the relevant
                                    amount to be prepaid on each Advance but
                                    shall ensure that the full amount of such
                                    Excess Cash Flow required to be applied is
                                    so applied in prepayment;




                                       40

<PAGE>


                           (2)      such amount is equal to or greater than the
                                    amount of the Advances whose Interest Period
                                    ends on such date, the Borrower shall prepay
                                    each such Advance on such date.

(c)      The Borrower's obligations under paragraphs (a) and (b) above shall
         cease in respect of the relevant Six Month Period and all future Six
         Month Periods if, in respect of each of two consecutive Six Month
         Periods, Total TCN Group Debt on the last day of the relevant Six Month
         Period is less than 3.5 times Consolidated Annualised TCN Group Net
         Operating Cashflow calculated by reference to such Six Month Period,
         each as demonstrated in the Compliance Certificate for the Quarterly
         Period ending on the last day of the relevant Six Month Period.

(d)      If the Compliance Certificate for one Quarterly Period demonstrates
         that Total TCN Group Debt on the relevant Quarter Day is less than 3.5
         times Consolidated Annualised TCN Group Net Operating Cashflow
         calculated by reference to the Six Month Period ending on such Quarter
         Day, then the Borrower's obligations under paragraphs (a) and (b) above
         shall be suspended until the delivery of the Quarterly Management
         Accounts for the subsequent Quarterly Period (the "SUBSEQUENT
         ACCOUNTS") are delivered. If the Compliance Certificate in respect of
         that subsequent Quarterly Period also demonstrates that Total TCN Group
         Debt on the relevant Quarter Day is less than 3.5 times Consolidated
         Annualised TCN Group Net Operating Cashflow calculated by reference to
         the Six Month Period ending on such subsequent Quarter Day then such
         suspended obligations shall be extinguished; if not, then such
         suspended obligations shall take effect as of the date of delivery of
         the Subsequent Accounts but otherwise in accordance with paragraphs (a)
         and (b) above.

6.6      APPLICATION OF PREPAYMENTS TO REPAYMENT INSTALMENTS

Any amounts prepaid pursuant to this Agreement in respect of the Tranche B Loan
after the end of the Tranche B Revolving Period shall be applied against the
repayment instalments calculated pursuant to clause 6.2 pro rata to such
instalments.

6.7      AMOUNTS PAYABLE ON PREPAYMENT

Any prepayment under this Agreement shall be made together with: (a) accrued
interest to the date of prepayment (calculated, in the case of any prepayment of
a Bank's Contribution pursuant to clause 6.4(b), and in respect of the period
during which the relevant substitute basis has applied by virtue of clause
5.10(b), at a rate per annum equal to the rate certified by such Bank in
accordance with clause 5.10(b)); (b) any additional amount payable under clause
8.7 or 15.2; and (c) all other sums payable by the Borrower to the relevant Bank
or the Banks (as the case may be) under this Agreement including, without
limitation, any accrued commitment commission payable under clause 7.1(c) and
any amounts payable under clause 14.




                                       41




<PAGE>

6.8      NOTICE OF PREPAYMENT

No prepayment may be effected unless the Borrower shall have given the Agent at
least two Banking Days' notice of its intention to make such prepayment. Every
notice of prepayment shall be effective only on actual receipt by the Agent,
shall be irrevocable and shall oblige the Borrower to make such prepayment on
the date specified. No amount prepaid after the end of the Tranche B Revolving
Period may be reborrowed. The Borrower may not prepay the Loan or any part
thereof save as expressly provided in this Agreement.

6.9      CANCELLATION OF COMMITMENTS

The Borrower may at any time by notice to the Agent (effective only on actual
receipt) cancel with effect from a date not less than two Banking Days after the
receipt by the Agent of such notice the whole or any part (being
(pound)10,000,000 or any larger sum which is an integral multiple of
(pound)5,000,000) of the total of the Commitments of all of the Banks which is
not then outstanding or requested in a Drawdown Notice in respect of which an
Advance has not then been made. Any such notice of cancellation, once given,
shall be irrevocable and upon such cancellation taking effect the Commitment of
each of the Banks shall be reduced proportionately.

7.       FEES AND EXPENSES

7.1      FEES

The Borrower agrees to pay to the Agent whether or not any part of the
Commitments is ever advanced:

         (a)      Front end fee

                  on the earlier of (i) the date of the first Revolving Advance
                  and (ii) the date falling 7 days after the date of this
                  Agreement, for the account of the Arrangers, an up-front fee
                  of an amount agreed between the Borrower and the Arrangers and
                  set out in a letter of even date herewith;

         (b)      Agency fee

                  on the earlier of (i) the date of the first Advance and (ii)
                  the date falling 7 days after the date of this Agreement and
                  on each anniversary of the date of this Agreement until all
                  moneys owing under this Agreement have been paid in full, for
                  the account of the Agent, an agency fee of an amount agreed
                  between the Borrower and the Agent and set out in a letter of
                  even date herewith; and




                                       42




<PAGE>

         (c)      Commitment commission

                  in arrears on each Quarter Day after the date of this
                  Agreement and on the last day of the Revolving Period, for the
                  account of each Bank, commitment commission computed from the
                  date of this Agreement at the rate of 0.35 per cent. per annum
                  on the daily undrawn and uncancelled amount of such Bank's
                  Commitment provided that commitment commission shall cease to
                  be payable to any Bank which shall be in breach of its
                  obligation to make Revolving Advances under this Agreement
                  with effect from the date of such breach and for so long as
                  such breach is continuing.

7.2      EXPENSES

The Borrower agrees to pay to the Agent within 30 days from the date on which
the Agent makes demand on the Borrower for payment of the same:

         (a)      all reasonable out-of-pocket expenses (including legal, other
                  professional, printing and out-of-pocket expenses) incurred by
                  the Agent, the Arrangers and the Security Trustee in
                  connection with the negotiation, preparation (including
                  reasonable due diligence), syndication and execution of this
                  Agreement and the Security Documents and of any amendment or
                  extension of or the granting of any waiver or consent under
                  this Agreement or any Security Document together with interest
                  at the rate referred to in clause 5.8 from the date falling 30
                  days after the date of demand for payment of such expenses to
                  the date of payment (as well after as before judgment); and

         (b)      all expenses (including legal and out-of-pocket expenses)
                  incurred by the Agent, the Arrangers, the Security Trustee and
                  the Banks or any of them in contemplation of, or otherwise in
                  connection with, the enforcement of, or preservation of any
                  rights under, this Agreement or any Security Document, or
                  otherwise in respect of the moneys owing under this Agreement,
                  together with interest at the rate referred to in clause 5.8
                  from the date falling 30 days after the date of demand for
                  payment of such expenses to the date of payment (as well after
                  as before judgment).

7.3      VALUE ADDED TAX

All fees and expenses payable pursuant to this clause 7 shall be paid together
with Value Added Tax (if any) properly chargeable thereon.

7.4      STAMP AND OTHER DUTIES

The Borrower agrees (i) to pay all stamp, documentary, registration or other
like duties or taxes (including any duties or taxes payable by the Agent, the
Arrangers, the Security Trustee and the Banks) imposed on or in connection with
this Agreement, any Security Document or the Loan and (ii)



                                       43




<PAGE>


to indemnify the Agent, the Arrangers, the Security Trustee and the Banks
against any liability arising by reason of any delay or omission by the Borrower
to pay such duties or taxes.

8.       PAYMENTS AND TAXES; ACCOUNTS AND CALCULATIONS

8.1      NO SET-OFF OR COUNTERCLAIM; DISTRIBUTION TO THE BANKS

All payments to be made by the Borrower under this Agreement shall be made in
full, without any set-off or counterclaim whatsoever and, subject as provided in
clause 8.7, free and clear of any deductions or withholdings, in Sterling on the
due date to the account of the Agent at such bank in London as the Agent may
from time to time specify for this purpose. Save as otherwise expressly provided
by this Agreement such payments shall be for the account of the Banks and the
Agent shall forthwith distribute such payments in like funds as are received by
the Agent to the Banks rateably in accordance with their Commitments and/or
Contributions, as the case may be.

8.2      PAYMENTS BY THE BANKS

All sums to be advanced by the Banks to the Borrower under this Agreement shall
be remitted in Sterling on the date of the relevant Advance to the account of
the Agent at such bank in London as the Agent may have notified to the Banks and
shall be paid by the Agent on such date in like funds as are received by the
Agent to the account of the Borrower specified in the relevant Drawdown Notice.

8.3      AGENT MAY ASSUME RECEIPT

Where any sum is to be paid under this Agreement to the Agent for the account of
another person, the Agent may assume that the payment will be made when due and
may (but shall not be obliged to) make such sum available to the person so
entitled. If it proves to be the case that such payment was not made to the
Agent, then the person to whom such sum was so made available shall on request
refund such sum to the Agent together with interest thereon sufficient to
compensate the Agent for the cost of making available such sum up to the date of
such repayment and the person by whom such sum was payable shall indemnify the
Agent for any and all loss or expense which the Agent may sustain or incur as a
consequence of such sum not having been paid on its due date.

8.4      NON-BANKING DAYS

When any payment under this Agreement would otherwise be due on a day which is
not a Banking Day, the due date for payment shall be extended to the next
following Banking Day unless such Banking Day falls in the next calendar month
in which case payment shall be made on the immediately preceding Banking Day. If
any date or day specifically referred to in this Agreement (being a date for the
making of any payment under this Agreement) is not a Banking Day all references
thereto shall be deemed to be references to the immediately preceding Banking
Day.




                                       44




<PAGE>

8.5      CALCULATIONS

All interest and other payments of an annual nature under this Agreement or to
be calculated on an annual basis shall accrue from day to day and be calculated
on the basis of actual days elapsed and a 365 day year.

8.6      CERTIFICATES CONCLUSIVE

Any certificate or determination of the Agent, any Arranger, the Security
Trustee or any Bank as to any rate of interest or any amount payable under this
Agreement shall, in the absence of manifest error, be conclusive and binding on
each TCN Entity and (in the case of a certificate or determination by the Agent)
on the Banks.

8.7      GROSSING-UP FOR TAXES

If at any time the Borrower is required to make any deduction or withholding in
respect of Taxes from any payment due under this Agreement for the account of
any Bank, any Arranger, the Security Trustee or the Agent (or if the Agent is
required to make any such deduction or withholding from a payment to any
Arranger, the Security Trustee or a Bank), the sum due from the Borrower in
respect of such payment shall, subject to clause 8.8, be increased to the extent
necessary to ensure that, after the making of such deduction or withholding,
each Bank, any Arranger, the Security Trustee and the Agent receives on the due
date for such payment (and retains, free from any liability in respect of such
deduction or withholding) a net sum equal to the sum which it would have
received had no such deduction or withholding been required to be made and the
Borrower shall indemnify each Bank, each Arranger, the Security Trustee and the
Agent against any losses or costs incurred by any of them by reason of any
failure of the Borrower to make any such deduction or withholding or by reason
of any increased payment not being made on the due date for such payment. The
Borrower shall promptly deliver to the Agent copies of (or, where required,
originals of) any receipts, certificates or other proof evidencing the amounts
(if any) paid or payable in respect of any deduction or withholding as
aforesaid.

8.8      QUALIFYING BANKS

Each Bank agrees promptly to notify the Borrower if it ceases to be a Qualifying
Bank. If any Bank is not or ceases to be a Qualifying Bank, then (save in
circumstances where such Bank has ceased to be a Qualifying Bank by reason of
any change in any law, directive or regulation or in its application or
interpretation, in each case taking effect after the date of this Agreement) the
Borrower shall not be liable to pay to that bank under clause 8.7 any sum in
excess of the sum it would have been obliged to pay if that Bank had been, or
had not ceased to be, a Qualifying Bank.




                                       45




<PAGE>

8.9      CLAW-BACK OF TAX BENEFIT

If following any such deduction or withholding as is referred to in clause 8.7
from any payment by the Borrower, the Agent, any Arranger, the Security Trustee
or any Bank shall receive or be granted a credit against or remission for any
taxes payable by it, the Agent, any Arranger, the Security Trustee or such Bank
shall, subject to the Borrower having made any increased payment in accordance
with clause 8.7 and to the extent that the Agent, such Arranger, the Security
Trustee or such Bank can do so without prejudicing the retention of the amount
of such credit or remission and without prejudice to the right of the Agent,
such Arranger, the Security Trustee or such Bank to obtain any other relief or
allowance which may be available to it, reimburse the Borrower with such amount
as the Agent, such Arranger, the Security Trustee or such Bank shall in its
absolute discretion certify to be the proportion of such credit or remission as
will leave the Agent, such Arranger, the Security Trustee or such Bank (after
such reimbursement) in no worse position than it would have been in had there
been no such deduction or withholding from the payment by the Borrower as
aforesaid. Such reimbursement shall be made forthwith upon the Agent, such
Arranger, the Security Trustee or such Bank certifying that the amount of such
credit or remission has been received by it provided that the Agent, the
relevant Arranger, the Security Trustee or the relevant Bank shall not
unreasonably delay before so certifying. Nothing contained in this Agreement
shall oblige the Agent, any Arranger, the Security Trustee or any Bank to
disclose to the Borrower, any other TCN Entity or any other person any
information regarding its tax affairs or tax computations or interfere with the
right of the Agent, such Arranger, the Security Trustee or such Bank to arrange
its tax affairs in whatever manner it thinks fit and, in particular, none of the
Agent, the Arrangers, the Security Trustee or the Banks shall be under any
obligation to claim relief from its corporate profits, tax liability or similar
tax liabilities in respect of such tax in priority to any other claims, reliefs,
credits or deductions available to it. Without prejudice to the generality of
the foregoing, none of the Borrower or any other TCN Entity shall by virtue of
this clause 8.9, be entitled to enquire about the Agent's, any Arranger's, the
Security Trustee's or any Bank's tax affairs.

8.10     BANK ACCOUNTS

Each Bank shall maintain, in accordance with its usual practices, an account or
accounts evidencing the amounts from time to time lent by, owing to and paid to
it under this Agreement. The Agent shall maintain a control account showing the
Loan and other sums owing by the Borrower under this Agreement and all payments
in respect thereof made by the Borrower from time to time. The control account
shall be prima facie evidence as to the amount from time to time owing by the
Borrower under this Agreement.

8.11     PARTIAL PAYMENTS

If, on any date on which a payment is due to be made by the Borrower under this
Agreement, the amount received by the Agent from the Borrower falls short of the
total amount of the payment due to be made by the Borrower on such date then,
without prejudice to any rights or remedies available to the Agent and the Banks
under this Agreement, the Agent shall apply the amount actually received



                                       46




<PAGE>


from the Borrower in or towards discharge of the obligations of the Borrower
under this Agreement in the following order, notwithstanding any appropriation
made, or purported to be made, by the Borrower:

         (a)      first, in or towards payment to the Arrangers, of any portion
                  of the front end fee payable under clause 7.1(a) which shall
                  have become due but remains unpaid;

         (b)      secondly, in or towards payment to the Agent, the Arrangers,
                  the Security Trustee and the Banks, on a pro rata basis, of
                  any unpaid fees, costs and expenses of the Agent, the
                  Arrangers, the Security Trustee and the Banks under this
                  Agreement and any portion of the agency fee payable under
                  clause 7.1(b) which shall have become due but remains unpaid;

         (c)      thirdly, in or towards payment to the Banks, on a pro rata
                  basis, of any accrued commitment commission payable under
                  clause 7.1(c) which shall have become due but remains unpaid;

         (d)      fourthly, in or towards payment to the Banks, on a pro rata
                  basis, of any accrued interest in respect of the Tranche A
                  Loan which shall have become due but remains unpaid;

         (e)      fifthly, in or towards payment to the Banks, on a pro rata
                  basis, of any accrued interest on the Tranche B Loan which
                  shall have become due but remains unpaid;

         (f)      sixthly, in or towards payment to the Banks, on a pro rata
                  basis, of any principal of the Tranche A Loan which shall have
                  become due but remains unpaid;

         (g)      seventhly, in or towards payment to the Banks, on a pro rata
                  basis, of any principal of the Tranche B Loan which shall have
                  become due but remains unpaid;

         (h)      eighthly, in or towards payment of any other sum which shall
                  have become due but remains unpaid (and, if more than one such
                  sum so remains unpaid, on a pro rata basis).

The order of application set out in this clause 8.11 may be varied by the Agent
if all Banks so direct.

9.       REPRESENTATIONS AND WARRANTIES

9.1      REPEATED REPRESENTATIONS AND WARRANTIES

Each TCN Entity severally represents and warrants in respect of itself and, in
the case of the Borrower, each other member of the TCN Group to each of the
Banks, the Arrangers, the Security Trustee and the Agent that:



                                       47




<PAGE>


         (a)      Due incorporation of the Borrower and the Charging
                  Subsidiaries

                  the Borrower, each Charging Subsidiary and each other
                  Subsidiary of the Borrower are duly incorporated and validly
                  existing under the laws of the respective countries of their
                  incorporation as limited liability companies and have power to
                  carry on their respective business as they are now being and
                  hereafter proposed to be conducted and to own their respective
                  property and other assets;

         (b)      Power of the Borrower and each Charging Subsidiary

                  the Borrower and each Charging Subsidiary have all requisite
                  power to execute, deliver and perform their respective
                  obligations under this Agreement and the Security Documents to
                  which they are party including, in the case of the Borrower to
                  borrow the Commitments; compliance has been made with all
                  necessary requirements and all necessary corporate,
                  shareholder or other action has been taken by the Borrower and
                  each Charging Subsidiary to authorise the execution, delivery
                  and performance of this Agreement and the Security Documents
                  to which they are a party; no limitation on the powers of the
                  Borrower to borrow will be exceeded as a result of borrowings
                  under this Agreement and notwithstanding the generality of the
                  foregoing, each Charging Subsidiary (where necessary) has
                  amended its Articles of Association to permit:

                         (i)        any transfer of its shares in favour of the
                                    Security Trustee (or its nominee) pursuant
                                    to any Security Document; and

                        (ii)        any transfer of its shares where such
                                    transfer is duly executed by the Security
                                    Trustee (or its nominee) pursuant to any
                                    power of sale under any Security Document;

         (c)      Due formation of Charging Partnerships

                  each Charging Partnership is a general or limited partnership
                  duly formed, validly existing and in good standing under the
                  laws of the State of Colorado or England and having other TCN
                  Entities (being in the case of the Charging Partnerships
                  formed in the State of Colorado, the TCN Entities that have
                  executed or are expected to execute the Pledge and Security
                  Agreements) as its only partners (there being no outstanding
                  rights to acquire further interests therein) and has provided
                  to the Agent a true, correct and complete copy of the
                  partnership agreement pursuant to which it was formed and
                  currently exists, as amended to date. Each Charging
                  Partnership has the power and authority to own its properties
                  and to carry out its business as it is now being and is
                  hereafter proposed to be conducted. Each Charging Partnership
                  is duly qualified, validly existing and in good standing and
                  authorised to do business in each jurisdiction in which the
                  character of its properties or the nature of its business
                  requires such qualification or authorisation;



                                       48




<PAGE>

         (d)      Power of the Charging Partnerships

                  each Charging Partnership has all requisite power to execute,
                  deliver and perform its obligations under this Agreement and
                  the Security Documents to which it is a party, compliance has
                  been made with all necessary requirements and all necessary
                  action has been taken to authorise the execution, delivery and
                  performance by each Charging Partnership of this Agreement and
                  the Security Documents to which it is a party; no resolution
                  (other than resolutions that have already been adopted) is
                  required pursuant to the terms of any partnership agreement
                  forming any Charging Partnership to authorise the execution,
                  delivery and performance by it of this Agreement and the
                  Security Documents to which it is a party;

         (e)      Binding Obligations

                  this Agreement constitutes valid and legally binding
                  obligations of each TCN Entity enforceable in accordance with
                  its terms subject to the qualifications contained in the legal
                  opinions referred to in Schedule 3 which relate to this
                  Agreement. The Security Documents to which they are a party
                  constitute valid and legally binding obligations of each TCN
                  Entity enforceable in accordance with their respective terms
                  subject to the qualifications contained in the legal opinions
                  referred to in Schedule 3 which relate to the relevant
                  Security Document and for this purpose any statement contained
                  in the qualifications to any such legal opinion that no
                  opinion is given or expressed in relation to any particular
                  matter shall be deemed to be a qualification of such opinion
                  as regards such matter;

         (f)      No conflict with other obligations

                  the execution and delivery of, the performance of their
                  respective obligations under, and compliance with the
                  provisions of, this Agreement by each TCN Entity and the
                  Security Documents to which they are a party by each TCN
                  Entity will not (i) contravene in any material respect any
                  existing applicable law, statue, rule or regulation or any
                  judgment, decree or permit to which any TCN Entity is subject,
                  (ii) (in the case of the Borrower and each Charging
                  Subsidiary) contravene or conflict with any provision of the
                  Memorandum and Articles of Association of the Borrower or any
                  Charging Subsidiary, (iii) (in the case of each Charging
                  Partnership) contravene or conflict with any provision of the
                  partnership agreement of any Charging Partnership, (iv) breach
                  in any material respect any term of the Licences or the
                  Necessary Authorisations, (v) conflict with in any material
                  respect, or result in any breach of any of the terms of, or
                  constitute a default under any agreement (including any
                  partnership agreements) to which any TCN Entity is a party or
                  is subject or by which it or any of its property is bound or
                  (vi) result in the creation or imposition of or oblige any TCN
                  Entity, any Subsidiary or Associated Partnership of the
                  Borrower or any of their respective Associated Companies or
                  Associated



                                       49




<PAGE>

                  Partnerships to create any Encumbrance (other than those
                  created by the Security Documents) on any TCN Entity, any
                  Subsidiary or Associated Partnership of the Borrower's or any
                  of their respective Associated Companies' or Associated
                  Partnerships' undertakings, assets, rights or revenues;

         (g)      No litigation

                  save as disclosed in the Disclosure Letter, no litigation,
                  arbitration or administrative proceeding is taking place,
                  pending or, to the knowledge of the officers of any TCN Entity
                  (as the case may be), threatened against any TCN Entity or
                  TeleWest which (if adversely determined) would or is
                  reasonably likely, in the opinion of the Agent, to have a
                  Material Adverse Effect;

         (h)      Financial statements

                  (i)      the audited financial statements of the TeleWest
                           Group, the TCN Group and the Borrower in respect of
                           the financial year ended on 31 December 1995 as
                           delivered to the Agent have been prepared in
                           accordance with GAAP which principles have (save, in
                           relation to any repetition of this warranty pursuant
                           to this Agreement, where the Borrower is permitted to
                           prepare financial statements on a New Basis and is
                           not required to prepare financial statements on the
                           Original Basis (each as defined in clause 10.1(i)))
                           been consistently applied and present fairly and
                           accurately the financial position of each such entity
                           as at such date and the results of the operations of
                           each such entity respectively for the financial year
                           ended on such date and, as at such date, no such
                           entity had any significant liabilities (contingent or
                           otherwise) nor any significant unrealised or
                           anticipated losses, which, in any such case, are not
                           disclosed by, or reserved against in, such financial
                           statements;

                  (ii)     the pro forma consolidated financial projections for
                           the financial years ending 31 December 1996 to 31
                           December 2006 inclusive for the TCN Group and the
                           operating statistics projections for each Region for
                           such financial years, and the Agreed Base Case have
                           been prepared based upon historical financial
                           information and upon the assumptions set forth
                           therein, which assumptions were reasonable both when
                           made and are reasonable on the date hereof;

         (i)      No filing required

                  it is not necessary to ensure the legality, validity,
                  enforceability or admissibility in evidence of this Agreement
                  or any of the Security Documents that any of them or any other
                  instrument be notarised, filed, recorded, registered or
                  enrolled in any court or public office (save for (i) the
                  registration of the Debenture, the Pledge and Security
                  Agreements, the TeleWest Assignment and the Scottish Security
                  Documents pursuant



                                       50




<PAGE>

                  to Section 395 or 410 Companies Act 1985 and, in the case of
                  (1) the Debenture, pursuant to the Land Registration Act 1925
                  and the Land Charges Act 1925 and regulations made thereunder
                  and (2) the Standard Securities, the recording thereof in the
                  Register of Sasines or registration thereof in the Land
                  Register for Scotland (as appropriate) and (ii) the filing of
                  UCC-1 Financing Statements and continuation statements with
                  respect to the Pledge and Security Agreements pursuant to the
                  Colorado Uniform Commercial Code);

         (j)      Choice of law

                  the choice by each TCN Entity of English law to govern this
                  Agreement and the Security Documents to which they are a party
                  (other than the Pledge and Security Agreements and the
                  Reimbursement Agreement, under which Colorado law is to govern
                  and the Scottish Security Documents, under which Scots law is
                  to govern) and the submission by such TCN Entity to the
                  jurisdiction of the English courts, are valid and binding
                  subject to the qualifications contained in the legal opinions
                  referred to in Schedule 3 which relate to this Agreement or
                  the Security Documents and for this purpose any statement
                  contained in the qualifications to any such legal opinion that
                  no opinion is given or expressed in relation to any particular
                  matter shall be deemed to be a qualification of such opinion
                  as regards such matter;

         (k)      Legal and beneficial owners

                  save as disclosed in the Disclosure Letter and subject to any
                  Permitted Encumbrances, the TCN Entities are the legal and
                  beneficial owners of and have good and marketable title to all
                  their respective properties and other material assets free
                  from any Encumbrances;

         (l)      No material adverse change

                  there has been no adverse change in the financial position of
                  the TCN Group from that set forth in the financial statements
                  referred to in clause 9.1(h)(i) and there has been no adverse
                  change in the operations or business prospects of the TCN
                  Group from that set forth in such financial statements which,
                  in either case, would or is reasonably likely, in the opinion
                  of the Agent, to have a Material Financial Adverse Effect;

         (m)      Solvency

                  after giving effect to the transactions contemplated hereby,
                  the Revolving Advances to be made hereunder and the
                  application of the proceeds thereof, and taking into account
                  the execution, delivery and effectiveness of the Reimbursement
                  Agreement, (i) on a pro forma basis, the fair value and the
                  present fair saleable value of each



                                       51




<PAGE>

                  Associated Partnership's assets will exceed that Associated
                  Partnership's stated liabilities and identified contingent
                  liabilities, (ii) each Associated Partnership will have the
                  ability to pay its debts as they become absolute or mature,
                  and (iii) the capital or assets remaining in each Associated
                  Partnership after consummation of the transactions
                  contemplated hereby will not be unreasonably small to conduct
                  that Associated Partnership's business as it is now conducted
                  and is proposed to be conducted during the term hereof;

         (n)      Compliance with Environmental Laws and Licences

                  each member of the TCN Group:

                  (i)      complies and has at all times complied with all
                           Environmental Laws and Environmental Licences and all
                           other laws, regulations and judgments (other than
                           Telecommunications and Cable Laws) the breach of
                           which would or is reasonably likely to have a
                           Material Financial Adverse Effect; and

                  (ii)     has obtained and maintains in full force and effect
                           all Environmental Licences, and there are no facts or
                           circumstances entitling any such Environmental
                           Licences to be revoked, suspended, amended, varied,
                           withdrawn or not renewed where such revocation,
                           suspension, amendment, variation, withdrawal or
                           non-renewal, would or is reasonably likely to have a
                           Material Financial Adverse Effect;

         (o)      Environmental Claim

                  no Environmental Claim is pending or has been made or
                  threatened against any member of the TCN Group or any of their
                  respective officers or any occupier of any property owned or
                  leased by any member of the TCN Group and no member of the TCN
                  Group has any reason to believe that it or, in the case of the
                  Borrower, any of its Subsidiaries or Associated Partnerships
                  has or is likely to have any liability in relation to
                  Environmental Matters which would or is reasonably likely to
                  have a Material Financial Adverse Effect;

         (p)      Deposit of Relevant Substance

                  to the best of its knowledge and belief, no Relevant Substance
                  has been deposited, disposed of, kept, treated, imported,
                  exported, transported, processed, manufactured, used,
                  collected, sorted or produced at any time, or is present in
                  the environment (whether or not on property owned, leased,
                  occupied or controlled by any member of the TCN Group) in
                  circumstances which are likely to result in an Environmental
                  Claim against any member of the TCN Group which would, or is
                  reasonably likely to have a Material Financial Adverse Effect;



                                       52




<PAGE>


         (q)      Disclosure of inspection results

                  full details have been given to the Agent of any inspections,
                  investigations, studies, audits, tests, reviews or other
                  analyses in relation to Environmental Matters relating to any
                  member of the TCN Group or to the best of the knowledge of any
                  member of the TCN Group (as the case may be) any property now
                  owned, leased or occupied by any member of the TCN Group and
                  of all Environmental Licences which disclose any matters which
                  would or would be reasonably likely to have a Material
                  Financial Adverse Effect;

         (r)      Intellectual Property Rights

                  (i)      the Intellectual Property Rights owned by each member
                           of the TCN Group are free from any Encumbrance (save
                           for those created or to be created by or pursuant to
                           the Security Documents) and any other rights or
                           interests in favour of third parties;

                  (ii)     the Intellectual Property Rights owned by each member
                           of the TCN Group are all the Intellectual Property
                           Rights required by them in order to carry on,
                           maintain and operate in all material respects their
                           respective businesses, properties and assets and no
                           member of the TCN Group in carrying on its business
                           infringes any Intellectual Property Rights of any
                           third party where any action taken by such third
                           party in respect of any such infringement would or is
                           reasonably likely to have a Material Financial
                           Adverse Effect; and

                  (iii)    no Intellectual Property Rights owned by each member
                           of the TCN Group are being infringed, nor is there
                           any threatened infringement of any such Intellectual
                           Property Rights which, in either case would or is
                           reasonably likely to have a Material Financial
                           Adverse Effect; and

         (s)      Copyright matters

                  save as disclosed in the Disclosure Letter, each member of the
                  TCN Group has obtained all consents and taken all other action
                  required in connection with the secondary transmission by it
                  of any broadcast television signals and no member of the TCN
                  Group has any knowledge, nor is it aware of any claim, that it
                  is or may be liable to any person for any copyright
                  infringement of any nature whatsoever as a result of the
                  operation of its business which liability in the opinion of
                  the Agent would or is reasonably likely to have a Material
                  Financial Adverse Effect.




                                       53




<PAGE>

9.2      FURTHER REPRESENTATION AND WARRANTIES

Each TCN Entity severally further represents and warrants in respect of itself
and, in the case of the Borrower, each other member of the TCN Group to each of
the Banks, the Arrangers, the Security Trustee and the Agent that:

         (a)      Principal Agreements

                  save as disclosed in the Disclosure Letter (i) the Principal
                  Agreements which have been entered into on or prior to the
                  date of this Agreement are in full force and effect and (ii)
                  to the best of its knowledge and belief after due enquiry, (1)
                  no party is in breach of the terms thereof, (2) there is no
                  dispute subsisting between the parties thereto and (3) no
                  amendments have been made thereto (save for any amendments
                  thereto referred to in Schedule 10 to this Agreement);

         (b)      Licences and Necessary Authorisations

                  the Licences are in full force and effect and each TCN Entity
                  (as the case may be) is in compliance in all material respects
                  with all provisions thereof. Save as set out in the Disclosure
                  Letter, each TCN Entity has secured all the Necessary
                  Authorisations, all such Necessary Authorisations are in full
                  force and effect and each TCN Entity is in compliance in all
                  material respects with all provisions thereof. To the best of
                  the knowledge of the TCN Entity, neither the Licences nor any
                  of the Necessary Authorisations are the subject of any pending
                  or threatened attack or revocation;

         (c)      Consents obtained

                  every consent, authorisation, licence or approval of, or
                  registration with or declaration to, governmental or public
                  bodies or authorities or courts (other than the Licences and
                  the Necessary Authorisations) required by each TCN Entity to
                  authorise, or required by each TCN Entity in connection with,
                  the execution, delivery, validity, enforceability or
                  admissibility in evidence of this Agreement and the Security
                  Documents to which they are a party or the performance by each
                  TCN Entity of their respective obligations under this
                  Agreement and the Security Documents (other than (i) the
                  registration of the Debenture, the Pledge Security Agreements,
                  the TeleWest Assignment and the Scottish Security Documents
                  pursuant to Section 395 or 410 of the Companies Act 1985 and,
                  in the case of (1) the Debenture, pursuant to the Land
                  Registration Act 1925 and the Land Charges Act 1925 and
                  regulations made thereunder and (2) the Standard Securities,
                  the recording thereof in the Register of Sasines or
                  registration thereof in the Land Register for Scotland (as
                  appropriate) and (ii) the filing of UCC-1 Financing Statements
                  with respect to the Pledge and Security Agreements pursuant to
                  the Colorado Uniform Commercial Code) has been obtained or
                  made and is in full force and effect and there has been no
                  material default in the



                                       54




<PAGE>
                  observance of the conditions or restrictions (if any) imposed
                  in, or in connection with, any of the same;

         (d)      Contractual commitments

                  no dividends of the Borrower or repayments of the capital
                  contributions made by TeleWest to the Borrower or any other
                  rights or benefits have been declared, made or paid by the
                  Borrower and no member of the TCN Group has entered into any
                  contractual commitments of a material nature (other than (i)
                  the Principal Agreements, (ii) for the purpose of carrying out
                  the business of constructing, installing and operating cable
                  television and telecommunications systems in the TCN
                  Franchises or such other business as is permitted by the terms
                  of this Agreement or (iii) contractual commitments arising
                  pursuant to or constituting Permitted Borrowings, Permitted
                  Disposals, Permitted Guarantees, Permitted Intra-TCN Group
                  Transactions, Permitted Investments or Permitted
                  Encumbrances);

         (e)      No withholding Taxes

                  as at the date of this Agreement, on the basis that all of the
                  Banks are Qualifying Banks, no Taxes are imposed by
                  withholding or otherwise on any payment to be made to the
                  Agent, the Arrangers, the Security Trustee or the Banks by any
                  TCN Entity under this Agreement or any Security Document to
                  which any of them is a party or are imposed on or by virtue of
                  the execution or delivery by any TCN Entity of this Agreement
                  or any Security Document to which any of them is a party or
                  any document or instrument to be executed or delivered under
                  this Agreement or any such Security Document (other than stamp
                  duty payable on any Security Document);

         (f)      Telecommunications and Cable Laws

                  each member of the TCN Group complies and has at all times
                  complied in all material respects with all Telecommunications
                  and Cable Laws but excluding, for these purposes only,
                  breaches of Telecommunications and Cable Laws which have been
                  expressly waived by the relevant regulatory authority;

         (g)      No Default

                  no Default has occurred and is continuing which has not been
                  expressly waived;

         (h)      Information Memorandum

                  subject to the next paragraph, to the best of the Borrower's
                  knowledge and belief after due enquiry, as at the date of the
                  Information Memorandum the factual information contained in
                  the Information Memorandum was true and accurate in all
                  material



                                       55




<PAGE>


                  respects and not misleading in any material respect and the
                  Information Memorandum does not omit any material facts; all
                  reasonable enquiries have been made by the Borrower to verify
                  the facts and statements contained therein; all opinions,
                  projections and forecasts contained therein and the
                  assumptions on which such opinions, projections and forecasts
                  were based were arrived at after due and careful consideration
                  and enquiry and represent the views of the Borrower as at the
                  date of the Information Memorandum; there are no material
                  facts or circumstances which have not been disclosed to the
                  Arrangers prior to the date hereof the omission of which would
                  make any material factual information contained in the
                  Information Memorandum inaccurate or misleading in any
                  material respect either as at the date of the Information
                  Memorandum or as at the date of this Agreement or any of the
                  opinions, projections and forecasts contained in the
                  Information Memorandum (and the assumptions on which such
                  opinions, projections and forecasts were made) misleading in
                  any material respect either as at the date of the Information
                  Memorandum or as the date of this Agreement.

                  No warranty or representation is made in respect of (i) any
                  information, facts, statements, opinions, projections,
                  forecasts, demographic statistics or circumstances relating to
                  the cable and telecommunications industry as a whole
                  ("Information"), (ii) any person other than TeleWest, the
                  Borrower and members of the TCN Group or (iii) any Information
                  which is in the public domain or which is identified in the
                  Information Memorandum as having been obtained from or made by
                  a source, or being those of a person, other than the Borrower,
                  any other member of the TCN Group or TeleWest;

         (i)      Carry on business solely in UK

                  each of the TCN Entities (i) does not employ any employees in
                  the State of Colorado or elsewhere in the United States of
                  America and (ii) carries on business solely in, and its
                  principal places of business, books and records and the
                  property (other than the interests in the Original Charging
                  Partnerships) subject to the Security Documents are located
                  in, the United Kingdom (except that, in the case of any
                  Charging Partnership formed in the State of Colorado, if it
                  maintains an office in the United States of America, it
                  maintains such office in the State of Colorado). Control and
                  management of each of the TCN Entities takes place outside the
                  United States of America; and

         (j)      Immaterial Group Entities

                  each member of the TCN Group (other than Cable Guide Limited
                  (registered no. 2025654)) which is not an Immaterial Group
                  Entity is a party to this Agreement and each Original
                  Non-Charging Subsidiary (other than Cable Guide Limited) is an
                  Immaterial Group Entity.



                                       56




<PAGE>


9.3      REPETITION

The representations and warranties in clause 9.1 (and so that (i) the
representation and warranty in clause 9.1(h)(i) shall for this purpose refer to
the then latest audited financial statements of the Borrower or the latest
consolidated financial statements of the TCN Group or the TeleWest Group (as
applicable) verified by the auditors of the TCN Group and delivered to the Agent
under clause 10.1, (ii) the representation and warranty contained in clause
9.1(h)(ii) shall for this purpose refer to the then latest pro forma
consolidated financial projections of the TCN Group and the then latest
operating statistics projections for each Region and shall not include a
representation or warranty as to the Agreed Base Case, and (iii) the
representation and warranty in clause 9.1(l) shall for this purpose refer to the
latest audited financial statements of the TCN Group delivered to the Agent
under clause 10.1) shall be deemed to be repeated by each TCN Entity in respect
of itself on and as of each Interest Payment Date and the date on which each
Advance is made under this Agreement. Additionally, the Borrower shall be deemed
to represent and warrant as at each such date in respect of the then latest
audited and/or verified financial statements delivered to the Agent under clause
10.1(f) that (A) such financial statements have been prepared in accordance with
GAAP which have been consistently applied (save as provided for in Clause
10.1(i)) and present fairly and accurately the financial position of the
Borrower and the consolidated financial position of the TCN Group and the
TeleWest Group respectively as at the dates to which such financial statements
were made up and the results of the operations of the Borrower and the
consolidated results of the operations of the TCN Group and the TeleWest Group
respectively for the financial year ended on such date and that as at such date,
neither the Borrower nor any member of the TCN Group nor the TeleWest Group had
any significant liabilities (contingent or otherwise) which are not disclosed
by, or reserved against in, such financial statements (or the notes thereto) and
neither the TCN Group nor the TeleWest Group had any unrealised or anticipated
losses and (B) there has been no adverse change in the financial position of the
Borrower or the consolidated financial position of the TCN Group or the TeleWest
Group from that set forth in the latest set of financial statements delivered
pursuant to clause 10.1(f) and there has been no adverse change in the
operations or business prospects of the Borrower or the TCN Group or the
TeleWest Group from that set forth in such financial statements which, in either
case, would or is reasonably likely to have a Material Financial Adverse Effect.

10.      POSITIVE COVENANTS

10.1     COVENANTS

         Each TCN Entity jointly and severally undertakes with each of the
         Banks, each of the Arrangers, the Security Trustee and the Agent that
         they will from the date of this Agreement and so long as any monies are
         owing under this Agreement or any part of the Commitments remains
         outstanding:




                                       57




<PAGE>

         (a)      Notice of Default, etc.

                  promptly inform the Agent of (i) any occurrence of which it
                  becomes aware which would or is reasonably likely to have a
                  Material Adverse Effect (ii) any Default and any potential
                  breach of any of the undertakings set out in clause 12
                  forthwith upon becoming aware thereof and will from time to
                  time, if so requested by the Agent, confirm to the Agent in
                  writing that, save as otherwise stated in such confirmation,
                  no Default has occurred and is continuing, (iii) any lapse,
                  suspension or termination of or refusal by any person to renew
                  or extend any Licence or Necessary Authorisation or any breach
                  of any Licence or Necessary Authorisation where any such
                  breach would or is reasonably likely to have a Material
                  Adverse Effect, (iv) (to the extent known to any TCN Entity)
                  the commencement of all proceedings and investigations by or
                  before any governmental body and all actions and proceedings
                  in any court or before any arbitrator where any such
                  proceedings, investigations or actions would, if adversely
                  determined, have a Material Adverse Effect (v) any application
                  of which it becomes aware for any other licence or franchise
                  agreement by means of cable television systems (including
                  satellite master antennae television systems and multi-point
                  microwave distribution systems) with respect to the territory
                  covered by the Licences where any such application, if
                  successful, would or is reasonably likely to have a Material
                  Adverse Effect and (vi) any breach of any Telecommunications
                  and Cable Laws by any member of the TCN Group which would or
                  is reasonably likely to have a Material Adverse Effect.

         (b)      Consents and authorisations

                  obtain or cause to be obtained (i) every consent,
                  authorisation, licence (other than a Licence or a renewal or
                  extension thereof) or approval of, or registration with or
                  declaration to, governmental or public bodies or authorities
                  or courts and (ii) every notarisation, filing, recording,
                  registration or enrolment in any court or public office in the
                  United Kingdom (in any such case) required by any TCN Entity
                  or TeleWest to authorise the execution, delivery, validity,
                  enforceability or admissibility in evidence of this Agreement
                  and the Security Documents or the performance by any TCN
                  Entity or TeleWest of their respective obligations under this
                  Agreement and the Security Documents to which they are a
                  party;

         (c)      Licences

                         (i)        obtain or cause to be obtained every Licence
                                    and ensure that (A) where there are any
                                    Subscribers within the relevant TCN
                                    Franchise subscribing for services covered
                                    by a Licence, (1) such Licence is not
                                    revoked, cancelled, suspended, withdrawn,
                                    terminated, expires or otherwise ceases to
                                    be in full force and effect unless the same
                                    is, prior to or contemporaneously with such
                                    event, renewed or replaced and (2)



                                       58




<PAGE>
                                    none of the DTI, ITC, OFTEL nor any other
                                    relevant authority issues any notice in
                                    respect of any TCN Franchise informing any
                                    TCN Entity that it has or will (whether or
                                    not following the failure to satisfy certain
                                    conditions) revoke, cancel, suspend,
                                    withdraw, terminate or not permit the
                                    renewal of such Licence (whether or not such
                                    notice gives any TCN Entity a period within
                                    which to remedy the matter which gave rise
                                    to such notice) and (B) such Licence is not
                                    modified and no TCN Entity commits any
                                    breach of the terms or conditions thereof
                                    (including, without limitation, any failure
                                    to meet the milestones referred to therein)
                                    where any such modification, breach or
                                    failure would or is reasonably likely, in
                                    the opinion of the Agent, to have a Material
                                    Financial Adverse Effect;

                        (ii)        apply to extend or renew each Licence no
                                    later than 12 months before the date on
                                    which the same is scheduled to expire and
                                    take all steps required by
                                    Telecommunications and Cable Laws and all
                                    other steps reasonably necessary to effect
                                    the extension or renewal of the same for a
                                    period extending at least 24 months after
                                    the scheduled final repayment date of the
                                    Tranche B Loan;

         (d)      Necessary Authorisations

                  obtain or cause to be obtained every Necessary Authorisation
                  and ensure that (i) none of the Necessary Authorisations is
                  revoked, cancelled, suspended, withdrawn, terminated, expires
                  and is not renewed or otherwise ceases to be in full force and
                  effect and (ii) no Necessary Authorisation is modified and no
                  TCN Entity commits any breach of the terms or conditions of
                  any Necessary Authorisation which, in the case of any of the
                  actions or events referred to in either (i) or (ii), would or
                  is reasonably likely, in the opinion of the Agent, to have a
                  Material Adverse Effect;

         (e)      Business of the Borrower and the Charging Subsidiaries

                  in the case of the Charging Subsidiaries and Charging
                  Partnerships, engage in the business of acting as the holder
                  of shares and/or partnership interests in other TCN Entities
                  and/or the business of constructing, installing, operating and
                  utilising cable television and telecommunications systems in
                  the TCN Franchises and in no other activities save for any
                  directly related business reasonably considered to be
                  financially beneficial to such business; in the case of the
                  Borrower engage in the business of acting as the holding
                  company of its Subsidiaries and Associated Partnerships (which
                  shall include the raising of Permitted Borrowings and the
                  onlending of such Borrowed Money to TCN Entities or to
                  TeleWest in accordance with the provisions of this Agreement)
                  and in no other activities;




                                       59




<PAGE>
         (f)      Financial statements

                  prepare financial statements of the Borrower and consolidated
                  financial statements of the TeleWest Group and the TCN Group
                  in accordance with GAAP and cause such financial statements to
                  be reported on by their respective auditors and deliver to the
                  Agent sufficient copies of the same for distribution to all of
                  the Banks as soon as practicable but not later than 180 days
                  after the end of the financial year to which they relate.

         (g)      Quarterly Management Accounts

                  in respect of each Quarterly Period, prepare unaudited
                  consolidated Quarterly Management Accounts for the TCN Group
                  and the TeleWest Group in each case containing information of
                  the same type and to the same level of detail as in the format
                  agreed with the Arrangers (including, without limitation, a
                  profit and loss account, balance sheet, cash flow statement
                  and, in relation to each Region, a summary of operating
                  statistics in the agreed form and, in the case of the last
                  Quarterly Period of each financial year, a profit and loss
                  account, balance sheet and cash flow statement for that
                  financial year in the agreed form) or omitting any such
                  information or detail or containing such other information or
                  to such other level of detail or containing such other
                  information or to such other level of detail as may, from time
                  to time, be approved by the Agent (acting on the instructions
                  of the Majority Banks) in writing and deliver a copy of the
                  same to the Agent for distribution to all of the Banks as soon
                  as practicable but not later than 30 days (in the case of the
                  last Quarterly Period of each financial year, 50 days) after
                  the Quarterly Period to which they relate;

         (h)      Monthly Management Accounts

                  in respect of each calendar month ending during the Revolving
                  Period (and in respect of each calendar month after the end of
                  the Revolving Period for which the Borrower so chooses),
                  prepare unaudited consolidated Monthly Management Accounts for
                  the TCN Group in each case containing information of the same
                  type and to the same level of detail as in the format agreed
                  with the Arrangers (including, without limitation, a profit
                  and loss account, balance sheet and cash flow statement) or
                  omitting any such information or detail or containing such
                  other information or to such other level of detail or
                  containing such other information or to such other level of
                  detail as may, from time to time, be approved by the Agent
                  (acting on the instructions of the Majority Banks) in writing
                  and deliver a copy of the same to the Agent for distribution
                  to all of the Banks as soon as practicable but not later than
                  30 days (in the case of the last calendar month of each
                  financial year 50 days) after the calendar month to which they
                  relate;




                                       60




<PAGE>

         (i)      Change in basis of accounts

                  the Borrower shall ensure that all financial statements
                  delivered under Clause 10.1(f) are prepared in accordance with
                  GAAP and in accordance with the accounting principles and
                  practices used in the preparation of the financial statements
                  referred to in clause 9.1(h)(i) and the 1996 Budget (the
                  "ORIGINAL BASIS") consistently applied in respect of each
                  financial year unless to do so would be inconsistent with then
                  current GAAP (the "NEW BASIS"). If the preparation of
                  financial statements on the Original Basis is contrary to New
                  Basis then the Borrower shall promptly notify the Agent in
                  writing of the relevant change and (at the option of the
                  Borrower) shall either (1) prepare and deliver to the Agent
                  audited financial statements on both the Original Basis and
                  the New Basis (or shall prepare and deliver financial
                  statements on the New Basis only but shall also prepare and
                  deliver an audited reconciliation statement (a "RECONCILIATION
                  STATEMENT") showing those adjustments necessary in order to
                  reconcile the financial statements produced on the New Basis
                  to the Original Basis) or (2) request the Agent to enter into
                  good faith negotiations for such amendment (if any) as are
                  necessary to the covenants contained in Clause 12.1 and any
                  other provisions of this Agreement affected by such change, in
                  which event the Agent will enter into such negotiations for a
                  period of not more than 28 days. If agreement is reached
                  between the Borrower and the Agent (acting on the instructions
                  of the Majority Banks) within such period as to the amendment
                  of any such covenants or provisions, then the parties hereto
                  will enter into such documentation and take such other steps
                  as are required to put such amendments into effect following
                  which the Borrower shall then be obliged to produce financial
                  statements on the New Basis only. If no such agreement is
                  reached then the Borrower shall be obliged to prepare and
                  deliver financial statements on both the Original Basis and
                  the New Basis (or shall prepare and deliver audited financial
                  statements on the New Basis accompanied by a Reconciliation
                  Statement).

                  Where the Borrower is under an obligation to deliver financial
                  statements under clause 10.1(f) on both the Original Basis and
                  the New Basis (or on the New Basis but accompanied by a
                  Reconciliation Statement), Monthly Management Accounts and
                  Quarterly Management Accounts shall also be delivered on both
                  bases or on the New Basis but accompanied by a Reconciliation
                  Statement.

                  All financial statements, Quarterly Management Accounts,
                  Monthly Management Accounts and Reconciliation Statements
                  delivered pursuant to this clause 10.1(i) shall be delivered
                  within the relevant time period set out in clause 10.1.

                  The provisions of this clause 10.1(i) shall also apply,
                  mutatis mutandis, to the preparation and delivery of the
                  Annual Budget under clause 10.1(j)(a)(iii).




                                       61
<PAGE>


         (j)      Delivery of reports

                  deliver to the Agent, for distribution to the Banks (in the
                  case of a Compliance Certificate issued by the auditors of the
                  TCN Group) sufficient copies for all of the Banks or (in any
                  other case):

                  (a)      each of the following documents, in each case at the
                           time of issue thereof or (in the case of the
                           Compliance Certificates referred to in (ii) below)
                           together with the financial statements prepared in
                           respect of each financial year and Quarterly
                           Management Accounts prepared in respect of each
                           Quarterly Period pursuant to clause 10.1(g) in
                           respect of the financial period to which such
                           Compliance Certificate relates:

                           (i)      every document issued by the Borrower to its
                                    shareholders (in their capacity as a
                                    shareholder) or issued by the Borrower or
                                    any of its Subsidiaries or Associated
                                    Partnerships to its creditors generally;

                           (ii)     a Compliance Certificate stating that the
                                    Borrower and each other member of the TCN
                                    Group as at the last day of the financial
                                    period to which such financial statements or
                                    Quarterly Management Accounts relate were in
                                    compliance with the relevant covenants and
                                    undertakings in clause 12 (or if it was not
                                    in compliance indicating the extent of the
                                    breach);

                           (iii)    an Annual Budget for each financial year for
                                    the TCN Group no later than 45 days after
                                    the beginning of such financial year; and

                           (iv)     no later than 90 days after the end of each
                                    financial year, revised financial
                                    projections and revised projections for
                                    operating statistics in relation to the TCN
                                    Group containing information of the same
                                    type and to the same level of detail as the
                                    base case financial projections and
                                    operating statistics projections contained
                                    in the Agreed Base Case, such projections to
                                    extend to at least the earlier of (a) ten
                                    years from the end of such financial year
                                    and (b) 31 December 2007 and to contain
                                    details of the assumptions on the basis of
                                    which such projections have been prepared
                                    and an explanation of any discrepancies from
                                    the most recently delivered financial
                                    projections and projections for operating
                                    statistics delivered under this sub-
                                    paragraph (j)(iv) (or, in the case of the
                                    first such financial projections, from the
                                    base case financial projections or operating
                                    statistics projections (as the case may be)
                                    contained in the Agreed Base Case); and




                                       62




<PAGE>

                  (b)      sufficient copies for all of the Banks of every
                           document or announcement issued by TeleWest to its
                           shareholders generally or made available by TeleWest
                           to the public where any such document or announcement
                           relates to the financial position or prospects of
                           TeleWest;

         (k)      Financial Year End

                  maintain a financial year end of 31 December for each TCN
                  Entity;

         (l)      Authorised Officers

                  ensure that any new or replacement Authorised Officer has
                  provided the Agent with evidence satisfactory to it of such
                  new officer(s)' authority and a specimen of his or their
                  signature(s) prior to signing any Compliance Certificates,
                  Drawdown Notices, Rollover Notices, Conversion Notices or any
                  other notices, requests or confirmations referred to in this
                  Agreement or relating to the facility granted pursuant to this
                  Agreement;

         (m)      Auditors

                  ensure that KPMG Peat Marwick is appointed as auditors of each
                  TCN Entity and not change such appointment without appointing
                  a major firm of recognised international standing and repute;

         (n)      Provision of Further Information

                  notify the Agent of any change to the business of any TCN
                  Entity where due to such change such business would thereafter
                  be carried on in a different Region providing details of such
                  change as soon as practicable after making such change and
                  provide the Agent with a copy of (i) each Principal Agreement
                  entered into after the date of this Agreement and (ii) any
                  material report, notice or other communication relating to the
                  Licences, the Necessary Authorisations and such financial and
                  other information concerning each TCN Entity and their
                  respective affairs as the Agent or any Bank (acting through
                  the Agent) may from time to time reasonably require;

         (o)      Insurance

                  maintain insurance cover in accordance with the terms and
                  conditions of the Security Documents and ensure that such
                  insurance cover is governed by English law;




                                       63




<PAGE>

         (p)      Inspection

                  permit representatives of the Agent or any of the Banks upon
                  three Banking Days' prior written notice to the Borrower and
                  after having made arrangements with the Borrower so to do to
                  (a) visit and inspect the properties of any TCN Entity during
                  normal business hours, (b) inspect and make extracts from and
                  copies of its books and records and (c) discuss with its
                  principal officers and auditors, its business, assets,
                  liabilities, financial position, results of operations and
                  business prospects;

         (q)      Notification of Environmental Claim and Expenditure

                  promptly on becoming aware of it inform the Agent of any
                  Environmental Claim which has been made or threatened against
                  any member of the TCN Group or any occupier of any property
                  owned or leased by any member of the TCN Group or any
                  requirement by any Environmental Licence or applicable
                  Environmental Laws for any member of the TCN Group to make any
                  investment or incur any expenditure in excess of
                  (pound)500,000 in aggregate in any calendar year or to take or
                  desist from taking any action which would or is reasonably
                  likely, if substantiated, to have a Material Financial Adverse
                  Effect;

         (r)      Delivery of Environmental Licences and other information

                  promptly on receipt provide the Agent with copies of all
                  material Environmental Licences and the terms and conditions
                  thereof and any material amendments thereto;

         (s)      Compliance with laws and regulations

                  comply with the terms and conditions of all laws (other than
                  Telecommunications and Cable Laws, the Licences and the
                  Necessary Authorisations including any milestone requirements
                  in respect thereof), regulations, agreements, licences and
                  concessions including, without limitation, all Environmental
                  Laws and all Environmental Licences if the failure to comply
                  therewith, would or is reasonably likely, in the opinion of
                  the Agent, to have a Material Financial Adverse Effect;

         (t)      Relevant Substance

                  notify the Agent forthwith upon becoming aware of any Relevant
                  Substance at or brought on to any property owned, leased or
                  occupied by any member of the TCN Group which is likely to
                  give rise to an Environmental Claim which would or is
                  reasonably likely to have a Material Financial Adverse Effect
                  and take or procure the taking of all necessary action to deal
                  with, remedy or remove from such property or prevent the
                  incursion of (as the case may be) that Relevant Substance in
                  order to



                                       64




<PAGE>

                  prevent such an Environmental Claim and in a manner that 
                  complies with all requirements of Environmental Law;

         (u)      Taxes

                  file or cause to be filed all tax returns required to be filed
                  in all jurisdictions in which it is situated or carries on
                  business or is otherwise subject to Taxation and will pay all
                  Taxes shown to be due and payable on such returns or any
                  assessments made against it within the period stipulated for
                  such payment (other than those being contested in good faith
                  and where such payment may be lawfully withheld);

         (v)      Cost capitalisation policy

                  maintain a cost capitalisation policy consistent with the cost
                  capitalisation policy used in the preparation of the financial
                  statements referred to in clause 9.1(h)(i) or such other cost
                  capitalisation policy as may be approved by the auditors and
                  the Agent (acting on the instructions of the Majority Banks)
                  from time to time;

         (w)      Use of Proceeds

                  ensure that the Borrower uses the Loan exclusively for the
                  purposes specified in clause 1.1;

         (x)      New TCN Entities

                  it will and will procure that each Subsidiary or Associated
                  Partnership that is or becomes a member of the TCN Group
                  (other than an Immaterial Group Entity unless such Immaterial
                  Group Entity no longer complies with the definition of
                  Immaterial Group Entity) and which is not already a party to
                  this Agreement promptly upon such Subsidiary or Associated
                  Partnership becoming a member of the TCN Group, executes and
                  delivers a Supplemental Deed and provides the Agent with such
                  evidence as it may reasonably request as to the power and
                  authority of such party to enter into such Supplemental Deed
                  and that such Supplemental Deed constitutes (subject to any
                  qualifications contained in any legal opinions delivered in
                  connection therewith and reasonably acceptable to the Majority
                  Banks and for this purpose any statement contained in the
                  qualification to any such legal opinion that no opinion is
                  given or expressed in relation to any particular matter shall
                  be deemed to be a qualification of such opinion as regards
                  such matter) valid and legally binding obligations of such
                  party enforceable in accordance with its terms. The parties
                  hereto agree that upon the execution and delivery of such
                  Supplemental Deed by all parties thereto such Subsidiary or
                  Associated Partnership shall become a party to this Agreement
                  as a TCN Entity and a party to each relevant Security Document
                  as a chargor;




                                       65




<PAGE>

         (y)      Maintain Operating Capacity

                  ensure that the TCN Group will maintain:

                         (i)        managerial, subscriber and technical
                                    services from time to time sufficient, in
                                    the reasonable opinion of the Borrower to
                                    meet the projected demand from Subscribers
                                    for cable television and telephony services
                                    at that time; and

                        (ii)        switch capacity from time to time
                                    sufficient, based on the projections most
                                    recently delivered under Clause
                                    10.1(j)(a)(iv) (or, if none, the projections
                                    contained in the Agreed Base Case), to meet
                                    the projected demand from Subscribers for
                                    cable telephony services at that time;

         (z)      Reimbursement Agreement

                  comply with their respective obligations under the
                  Reimbursement Agreement and not assign or transfer all or any
                  part of their respective rights and/or obligations under the
                  Reimbursement Agreement or amend, vary or waive all or any of
                  the provisions of the Reimbursement Agreement; and

         (aa)     Agreed Hedging Programme

                  as from the first Drawdown Date, maintain interest rate
                  hedging with a Bank in accordance with the following
                  principles:

                         (i)        Fixed Rate (not including the Margin): In
                                    respect of hedging outstandings at any time,
                                    no more than 2% over the swap yield curve
                                    for the relevant time at the date of entry
                                    into the hedging instrument first entered
                                    into in respect of outstandings at such
                                    future date;

                         (ii)       Period: Minimum of 3 years hence at any
                                    time;

                         (iii)      Notional Principal Amount: At any time no
                                    less than 50% of the forecasted amount of
                                    the Loan from time to time outstanding over
                                    the following 3 year period as set out in
                                    the Agreed Base Case.

11.      NEGATIVE COVENANTS

11.1     COVENANTS

Each TCN Entity jointly and severally undertakes with each of the Banks, each of
the Arrangers, the Security Trustee and the Agent from the date of this
Agreement and so long as any monies are owing



                                       66




<PAGE>

under this Agreement or any of the Commitments remain outstanding that, without
the prior written consent of the Agent acting on the instructions of the
Majority Banks:

         (a)      Negative Pledge

                  they will not permit any Encumbrance (other than Permitted
                  Encumbrances) by any member of the TCN Group to subsist, arise
                  or be created or extended over all or any part of their
                  respective present or future undertakings, assets, rights or
                  revenues to secure or prefer any present or future
                  Indebtedness of any member of the TCN Group or any other
                  person;

         (b)      No Merger

                  they will procure that no member of the TCN Group merges or
                  consolidates with any other company or person;

         (c)      Disposals

                  they will procure that no TCN Entity sells, transfers, leases,
                  lends or otherwise disposes of or ceases to exercise control
                  over the whole or any part of their present or future
                  undertakings, assets, rights or revenues whether by one or a
                  series of transactions related or not other than Permitted
                  Disposals, provided that in the case of any Permitted
                  Intra-TCN Group Transaction which involves any asset of any
                  nature being transferred by any means whatsoever (directly or
                  indirectly) by the Borrower, an Original Charging Subsidiary
                  or an Original Charging Partnership to another TCN Entity (not
                  being the Borrower, an Original Charging Subsidiary or an
                  Original Charging Partnership), the relevant transfer must be
                  made expressly subject to the security interests granted under
                  the Security Documents;

         (d)      Borrowed Money

                  they will procure that no member of the TCN Group creates,
                  assumes, incurs or otherwise permits to be outstanding any
                  Borrowed Money other than Permitted Borrowings;

         (e)      Guarantees

                  they will procure that no member of the TCN Group incurs any
                  obligations or assumes any liability under any guarantee other
                  than Permitted Guarantees;




                                       67




<PAGE>

         (f)      Issue of Shares

                  neither the Borrower nor any other member of the TCN Group
                  issues any shares of any class provided that the Borrower may
                  issue shares to TeleWest and any member of the Group may issue
                  shares to any TCN Entity provided that such shares are charged
                  in favour of the Security Trustee pursuant to the terms of a
                  Security Document and there is delivered at the same time to
                  the Security Trustee the relevant share certificates and blank
                  stock transfer forms in respect thereof;

         (g)      Investments

                  they will procure that no member of the TCN Group (i) makes
                  any loan or advance to, or enters into any transaction having
                  the effect of lending money with, any person or otherwise
                  acquires for a consideration any document evidencing
                  Indebtedness, capital stock or other securities of any person
                  or (ii) acquires all or any substantial part of the assets,
                  property or business of any other person or any assets that
                  constitute a division or operating unit of the business of any
                  other person or creates or acquires any Subsidiary or
                  Associated Partnership other than in the case of any of (i)
                  and (ii) above, Permitted Investments;

         (h)      Capital Expenditure

                  they will procure that no member of the TCN Group incurs any
                  capital expenditure other than (a) in relation to the business
                  of constructing, installing, operating and utilising cable
                  television and telecommunications systems in the area
                  permitted by the Licences or any directly related business
                  reasonably considered to be financially beneficial thereto or
                  (b) in Permitted Investments provided that no capital
                  expenditure may be incurred or Permitted Investment made in
                  relation to TeleWest (Worcester) Limited (No. 0247098) until
                  such time as licences are issued to such Company pursuant to
                  both the Broadcasting Act 1990 and the Telecommunications Act
                  1984 in relation to a cable television and telecommunications
                  system;

         (i)      Swaps and Hedging

                  they will procure that no member of the TCN Group enters into
                  any interest rate or currency swaps or other hedging
                  arrangements other than in the case of a TCN Entity (i)
                  directly relating to the risk management of any Borrowed Money
                  permitted to subsist by the terms of this Agreement or (ii)
                  forward foreign exchange contracts entered into in the normal
                  course of business in relation to future liabilities of such
                  TCN Entity incurred in relation to the construction,
                  maintenance or operation of the Cable Systems up to an
                  aggregate notional principal amount at any time outstanding of
                  (in respect of all such contracts entered into by TCN
                  Entities) (pound)80,000,000, for a



                                       68




<PAGE>

                  period not in excess of 15 months and having an average life
                  not in excess of nine months;

         (j)      Change of Business

                  they will procure that the TCN Group (taken as a whole) does
                  not change the nature of the business carried on by it in any
                  material respect from that carried on at the date of this
                  Agreement and that no TCN Entity ceases to carry on a business
                  where any such cessation would or is reasonably likely to have
                  a Material Adverse Effect;

         (k)      Memoranda and Articles of Association; Partnership Agreements

                  the Borrower will not, and will procure that no Charging
                  Subsidiary amends its Memorandum or Articles of Association in
                  any way which would restrict the ability of the Security
                  Trustee to exercise its rights under the Security Documents in
                  respect of the shares in such company and no Charging
                  Partnership will amend its partnership agreement in any way
                  which would restrict or impair the ability of the Security
                  Trustee to exercise its rights under the Pledge and Security
                  Agreements in respect of the partnership interests in such
                  partnership or otherwise as may be limited or prohibited under
                  the Pledge and Security Arrangements;

         (l)      Restricted Payments

                  they will procure that no member of the TCN Group makes any
                  Restricted Payment other than Permitted Payments;

         (m)      Services to Restricted Persons, TCI and US WEST

                  they will procure that no TCN Entity enters into any
                  contractual or other arrangements with a Restricted Person or
                  any of the Ultimate Shareholders or any of their Subsidiaries
                  or Associated Partnerships other than on bona fide arms length
                  commercial terms in the ordinary course of trading;

         (n)      Liabilities of Restricted Persons

                  they will procure that no Restricted Person has outstanding
                  any liabilities to any TCN Entity which, when aggregated with
                  the liabilities of that Restricted Person to each other TCN
                  Entity and of each other Restricted Person to each TCN Entity,
                  exceeds (pound)100,000.

                  In this clause 11.1(n) "LIABILITIES" of a Restricted Person to
                  a TCN Entity shall mean liabilities incurred after the date
                  hereof and shall include, without limitation, (i) any
                  liabilities of that TCN Entity to a third party entered into
                  on behalf of that Restricted



                                       69




<PAGE>

                  Person and (ii) any payments made by that TCN Entity on behalf
                  of that Restricted Person, in either case where such
                  liabilities or payments have not been discharged or reimbursed
                  but shall exclude any liabilities of a Restricted Person to a
                  TCN Entity which are a Permitted Investment by that TCN Entity
                  in that Restricted Person; and

         (o)      No Carrying on Business in United States

                  None of the TCN Entities (i) shall employ any employees in the
                  State of Colorado or elsewhere in the United States and (ii)
                  shall carry on any business or maintain its principal places
                  of business, books and records and the property subject to the
                  Security Documents in the United States. Control and
                  management of each of the TCN Entities shall take place
                  outside the United States of America.

12.      FINANCIAL COVENANTS

12.1     COVENANTS

Each TCN Entity jointly and severally undertakes with each of the Banks, the
Arrangers, the Security Trustee and the Agent:

         (a)      Minimum Consolidated TCN Group Net Operating Cash Flow

                  to ensure that from (and including) the date hereof to (but
                  excluding) the second consecutive Quarter Day (as shown in the
                  relevant Compliance Certificates) upon which Total TCN Group
                  Debt is equal to or less than five times Consolidated
                  Annualised TCN Group Net Operating Cash Flow (i) on each
                  Quarter Day as shown in the relevant Compliance Certificate
                  and (ii) on the last day of each financial year as shown in
                  the relevant Compliance Certificate, the amount of
                  Consolidated TCN Group Net Operating Cash Flow for the
                  preceding Six Month Period shall not be less than (1) in
                  respect of any Quarter Day falling during 1996, 75%, and (2)
                  in respect of any Quarter Day falling thereafter, 80%, in each
                  case of the projected Consolidated TCN Group Net Operating
                  Cash Flow for such Six Month Period as set out in the Agreed
                  Base Case.

         (b)      Tranche B Loan/Consolidated Annualised TCN Group Net Operating
                  Cash Flow

                  to ensure that (i) on each Quarter Day falling within the
                  period set out in column (1) below and (ii) on the last day of
                  each financial year falling within the period set out in
                  column (1) below the ratio of the Tranche B Loan to
                  Consolidated Annualised TCN Group Net Operating Cash Flow
                  calculated by reference to the Six Month Period ending on such
                  day (as shown in the relevant Compliance Certificate) shall
                  not exceed the number set out against such period in column
                  (2) below




                                       70




<PAGE>


(1)                                                       (2)
PERIOD                                                    RATIO

from 1 July 1996 to (and including) 31                    6.5
December, 1998

from 1 January 1999 to (and including) 30                 6.0
June, 1999

from 1 July 1999 to (and including) 31                    5.0
December, 1999

from 1 January 2000 to (and including) 31                 4.0
December 2000

thereafter                                                3.5


         (c)      Facility Debt Interest Cover

                  to ensure that (i) on each Quarter Day falling within the
                  period set out in column (1) below and (ii) on the last day of
                  each financial year falling within the period set out in
                  column (1) below the ratio of Consolidated TCN Group Net
                  Operating Cash Flow in respect of the Six Month Period ending
                  on such day to Facility Debt Interest Charges for such Six
                  Month Period shall not be less than the number set out against
                  such period in column (2) below


(1)                                                       (2)
PERIOD                                                    RATIO

from 1 January 1997 to (and including) 31                 1.20:1
December 1997

from 1 January 1998 to (and including) 31                 1.50:1
December 1998

from 1 January 1999 to (and including) 31                 2.00:1
December 1999

from 1 January 2000 to (and including) 30                 2.50:1
June 2000

from 1 July 2000 to (and including) 31                    3.00:1
December 2000

from 1 January 2001 onwards                               4.00:1





                                       71

<PAGE>

         (d)      TCN Group Debt Interest Cover

                  to ensure that (i) on each Quarter Day falling within the
                  period set out in column (1) below and (ii) on the last day of
                  each financial year falling within the period set out in
                  column (1) below the ratio of Consolidated TCN Group Net
                  Operating Cash Flow in respect of the Six Month Period ending
                  on such day to Total TCN Group Cash Paying Debt Interest
                  Charges during such Six Month Period shall not be less than
                  the number set out against such period in column (2) below


(1)                                                       (2)
PERIOD                                                    RATIO

from 1 January 1998 to (and including) 31                 1.00:1
December 1998

from 1 January 1999 to (and including) 31                 1.50:1
December 1999

from 1 January 2000 to (and including) 31                 1.75:1
December 2001

from 1 January 2002 to (and including) 31                 2.00:1
December 2002

from 1 January 2003 onwards                               3.00:1


         (e)      TeleWest Group Debt Interest Cover

                  to ensure that (i) on each Quarter Day falling within the
                  period set out in column (1) below and (ii) on the last day of
                  each financial year falling within the period set out in
                  column (1) below the ratio of Consolidated TeleWest Group Net
                  Operating Cash Flow in respect of the Six Month Period ending
                  on such day to Total TeleWest Group Cash Paying Debt Interest
                  Charges during such Six Month Period shall not be less than
                  the number set out against such period in column (2) below


(1)                                                       (2)
PERIOD                                                    RATIO

from 1 January 1998 to (and including) 31                 1.00:1
December 1998

from 1 January 1999 to (and including) 31                 1.25:1
December 1999

from 1 January 2000 onwards                               1.50:1





                                       72
<PAGE>

         (f)      Pro-Forma Total TeleWest Group Debt Service Cover

                  to ensure that (i) on each Quarter Day falling after 1 January
                  1999 and (ii) on the last day of each financial year falling
                  within the period commencing 1 January 1999 the ratio of
                  Consolidated Annualised TeleWest Group Net Operating Cash Flow
                  calculated by reference to the Six Month Period ending on such
                  day to Proforma Total TeleWest Group Debt Service (as shown in
                  the relevant Compliance Certificate) shall not be less than
                  1.20:1.

         (g)      Pro-forma Total TCN Group Debt Service Cover

                  to ensure that (i) on each Quarter Day falling within the
                  period set out in column (1) below and (ii) on the last day of
                  each financial year falling within the period set out in
                  column (1) below, the ratio of Consolidated Annualised TCN
                  Group Net Operating Cash Flow calculated by reference to the
                  Six Month Period ending on such day to Proforma Total TCN
                  Group Debt Service (as shown in the relevant Compliance
                  Certificate) shall not be less than the number set out against
                  such period in column (2) below:


(1)                                                 (2)
PERIOD                                              RATIO

from 1 April 2000 up to (and including)             1.20:1
31 December 2001

from 1 January 2002 to (and including)              1.25:1
31 December 2002

from 1 January 2003 onwards                         1.50:1


12.2     AUDITORS CERTIFICATE

If at any time the Majority Banks do not consider (acting reasonably) that any
figure set out in any Compliance Certificate issued by any Authorised Officer is
correct, they shall be entitled within 30 days of the date of the delivery of
such Compliance Certificate to the Agent pursuant to clause 10.1 to call for a
certificate from the Borrower's auditors as to such figure. For such purposes
the Borrower's auditors shall act as independent experts and not as arbiters and
every such certificate shall be addressed to the Agent (on behalf of the Banks)
and be at the expense of the Borrower. The Majority Banks may only call for one
such certificate in any calendar year. If the Majority Banks call for such a
certificate all calculations under this Agreement by reference to the relevant
figure shall (i) until the Borrower's auditors deliver the relevant certificate
under this clause 12.2 be made by reference to the figure set out in the
relevant Compliance Certificate delivered to the Agent under this Agreement and
(ii) following the delivery by the Borrower's auditors of a certificate under
this clause 12.2 be made by reference to such certificate and the Borrower
undertakes forthwith to take all



                                       73




<PAGE>

action, including, without limitation, the prepayment of all or part of the Loan
so as to procure that all action taken on the basis of the relevant Compliance
Certificate which on the basis of such auditors certificate would not have been
permitted is reversed.

13.      EVENTS OF DEFAULT

13.1     EVENTS OF DEFAULT

Each of the following events and circumstances is an Event of Default (whether
or not caused by any reason outside the control of any TCN Entity):

         (a)      Non-payment

                  (i) any principal amount due and payable under this Agreement
                  is not paid on the due date or (ii) an amount of interest due
                  and payable under this Agreement is not paid within 3 Banking
                  Days of the due date or (iii) any other sum due and payable
                  under this Agreement is not paid within 5 Banking Days of the
                  due date, and, in each such case, in the manner stipulated in
                  this Agreement; or

         (b)      Breach of certain obligations

                  (i)      any TCN Entity or TeleWest commits any breach of the
                           undertakings contained in clauses 10.1(a), (c)(i)(A)
                           and (B), (e) and (k), 11.1(a), (b), (c), (f), (g),
                           (h), (i), (j), (k) and (l), and 12.1; or

                  (ii)     any TCN Entity commits any breach of the undertakings
                           contained in clauses 11.1(d) and (e) and, in respect
                           of any such breach where the principal amount of the
                           relevant Borrowed Money or guarantee does not exceed
                           (pound)1,000,000, such breach is not remedied within
                           five Banking Days of such breach; or

         (c)      Breach of other obligations

                  any TCN Entity or TeleWest commits any breach of or omits to
                  observe any of the obligations or undertakings expressed to be
                  assumed by them under this Agreement (other than failure to
                  pay any sum when due or any breach of the undertakings
                  referred to in (b)) above or any of the Security Documents
                  and, in respect of any such breach or omission which in the
                  opinion of the Majority Banks is capable of remedy, such
                  remedial action as the Majority Banks shall require is not
                  carried out within 28 days of the Agent notifying the Borrower
                  of such default and of such remedial action; or




                                       74




<PAGE>


         (d)      Misrepresentation

                  any representation or warranty made or deemed to be made or
                  repeated by or in respect of any TCN Entity or TeleWest in or
                  pursuant to this Agreement or the Security Documents or in any
                  notice, certificate or statement referred to in or delivered
                  under this Agreement or the Security Documents is or proves to
                  have been incorrect or misleading in any material respect on
                  the date on which it was made or deemed to be made or
                  repeated; or

         (e)      Challenge to security

                  any Security Document is not or ceases to be effective (unless
                  by reason of the Banks' or the Security Trustee's failure to
                  file any required UCC Statements in the United States) or any
                  TCN Entity or TeleWest shall in any way challenge, or any
                  proceedings shall in any way be brought to challenge (and in
                  the case of a proceeding brought by someone other than any TCN
                  Entity or TeleWest shall continue unstayed for 30 days) the
                  prior status of the charges created by the Security Documents
                  or the validity or enforceability of the Security Documents
                  Provided that the creation or existence of the Permitted
                  Encumbrances shall not be deemed to be a challenge to the
                  prior status of such charges for the purposes of this clause
                  13.1(e); or

         (f)      Cross-default

                  (i) Borrowed Money of any member of the TCN Group or TeleWest
                  (which, in aggregate and including for these purposes any
                  Borrowed Money referred to in clause 13.1(f)(ii) below,
                  exceeds (pound)7,500,000) is not paid when due (or within any
                  applicable grace period expressly contained in the agreement
                  relating to such Borrowed Money in its original terms) or
                  becomes due or (ii) any creditor of any member of the TCN
                  Group, or TeleWest becomes entitled to declare any such
                  Borrowed Money in excess of (pound)7,500,000 (in aggregate)
                  due and payable prior to the date when it would otherwise have
                  become due; or

         (g)      Hedging Default

                  an event entitling the relevant counterparty to terminate any
                  arrangements in relation to interest rate hedging permitted
                  pursuant to clause 11.1(i) or any other interest rate or
                  currency swap or other hedging arrangements entered into by
                  any member of the TCN Group occurs and the aggregate notional
                  principal amounts of the swaps or other hedging arrangements
                  entitled to be so terminated exceeds (pound)25,000,000; or




                                       75




<PAGE>


         (h)      Appointment of receivers and managers

                  (i) any administrative or other receiver is appointed of any
                  member of the TCN Group (other than an Immaterial Group
                  Entity), or TeleWest or any part of their respective assets
                  and/or undertakings or (ii) any other legal proceedings are
                  taken which are not irrevocably discharged or withdrawn within
                  28 days of the commencement thereof to enforce any Encumbrance
                  over all or any part of the assets of any member of the TCN
                  Group or TeleWest; or

         (i)      Insolvency

                  any member of the TCN Group (other than an Immaterial Group
                  Entity) or TeleWest is deemed unable to pay its debts within
                  the meaning of sections 123(1)(e) or (2) of the Insolvency Act
                  1986 or any member of the TCN Group, (other than an Immaterial
                  Group Entity) or TeleWest otherwise becomes insolvent or stops
                  or suspends making payments (whether of principal or interest)
                  with respect to all or any class of its debts or is unable or
                  announces an intention so to do or admits inability to pay its
                  debts as they fall due; or

         (j)      Legal process

                  any judgment or order made against any member of the TCN Group
                  (other than an Immaterial Group Entity) or TeleWest is not
                  stayed or complied with within 28 days or a creditor attaches
                  or takes possession of, or a distress, execution,
                  sequestration, diligence (other than on the dependence of an
                  action) or other process is levied or enforced upon or sued
                  out against, any material part of the undertaking, assets,
                  rights or revenues of any member of the TCN Group (other than
                  an Immaterial Group Entity) or TeleWest and is not discharged
                  within 28 days; or

         (k)      Compositions

                  any steps are taken or negotiations commenced, by any member
                  of the TCN Group (other than an Immaterial Group Entity) or
                  TeleWest or by their respective creditors with a view to
                  proposing any kind of composition, compromise or arrangement
                  involving such company and any group or class of its creditors
                  generally; or

         (l)      Winding-up

                  (i) any member of the TCN Group (other than an Immaterial
                  Group Entity) or TeleWest takes any action or any legal
                  proceedings are started (not being action or proceedings which
                  can be demonstrated to the satisfaction of the Agent by
                  providing an opinion of a leading firm of London solicitors to
                  that effect, is frivolous, vexatious or an abuse of the
                  process of the court or relates to a claim to which such
                  person has



                                       76
<PAGE>


                  a good defence and which is being vigorously contested by such
                  body) for any member of the TCN Group (other than an
                  Immaterial Group Entity) or TeleWest to be adjudicated or
                  found bankrupt or insolvent (other than for the purpose of an
                  amalgamation or reconstruction previously approved in writing
                  by the Agent acting on the instructions of the Majority Banks)
                  or (ii) an order is made or resolution passed for the
                  winding-up of any other member of the TCN Group (other than an
                  Immaterial Group Entity) or TeleWest or a notice is issued
                  convening a meeting for the purpose of passing any such
                  resolution; or

         (m)      Administration

                  any petition is presented or other step is taken for the
                  purpose of the appointment of an administrator of any member
                  of the TCN Group (other than an Immaterial Group Entity) or
                  TeleWest or an administration order is made in relation to any
                  member of the TCN Group (other than an Immaterial Group
                  Entity) or TeleWest; or

         (n)      Analogous proceedings

                  there occurs, in relation to any member of the TCN Group
                  (other than an Immaterial Group Entity) or TeleWest in any
                  country or territory in which any of them carries on business
                  or to the jurisdiction of which courts any part of their
                  respective assets is subject, any event which, in the
                  reasonable opinion of the Agent, appears in that country or
                  territory to correspond with, or have an effect equivalent or
                  similar to, any of those mentioned in clauses 13.1(h) to (m)
                  inclusive or any member of the TCN Group or TeleWest (subject
                  always to equivalent grace periods and de minimis amounts as
                  are referred to in such clauses being exceeded) otherwise
                  becomes subject, in any such country or territory, to the
                  operation of any law relating to insolvency, bankruptcy or
                  liquidation; or

         (o)      Change of control of TeleWest

                  at any time prior to the second consecutive Quarter Day in
                  respect of which the relevant Compliance Certificates
                  demonstrate that each of the ratios of (A) Total TCN Group
                  Debt to Consolidated Annualised TCN Group Net Operating Cash
                  Flow and (B) Total TeleWest Group Debt to Consolidated
                  Annualised TeleWest Group Net Operating Cash Flow is less than
                  or equal to 3.0 times, either:

                  (i)      TCI and US WEST (directly or indirectly) cease to
                           hold at least (1) if TCI or US WEST have at any time
                           disposed of any of their voting or economic interest
                           in TeleWest Group to any third party (not being TCI,
                           US WEST or any entity controlled, directly or
                           indirectly, by either of them or by both of them
                           together) 40 per cent. or (2) otherwise, 30 per cent.
                           of the voting and economic interest in TeleWest; or



                                       77

<PAGE>


                  (ii)     any person or persons acting together in concert
                           (other than, for these purposes, TCI, US WEST, SBC
                           and/or Cox and/or any entities controlled, directly
                           or indirectly, by any of them or by any two or more
                           of them together or which controls any one or more of
                           them) acquire either (1) a greater voting or economic
                           interest in TeleWest than TCI and US WEST (together,
                           and directly or indirectly) or (2) 40 per cent. of
                           the voting and economic interest in TeleWest.

                  For these purposes persons "acting together in concert" means
                  persons who pursuant to an agreement or understanding (whether
                  formal or informal) actively co-operate together with a view
                  to acquiring all or any part of the voting and economic
                  interest in TeleWest and those persons who are presumed to be
                  acting in concert for the purposes of the City Code on
                  Take-overs and Mergers shall also be deemed to be acting in
                  concert for these purposes; or

         (p)      Change of control of the Borrower or any Charging Subsidiary
                  or Charging Partnerships

                         (i)        any Charging Subsidiary (other than an
                                    Immaterial Group Entity and United Artists
                                    Communications (London South) Limited)
                                    ceases to be a wholly owned and controlled
                                    Subsidiary of the Borrower or any Charging
                                    Partnership ceases to have as its sole
                                    partners members of the TCN Group; or

                         (ii)       the Borrower ceases to be a wholly owned
                                    Subsidiary of TeleWest; or

         (q)      Principal Agreements

                         (i)        any Principal Agreement is terminated,
                                    suspended, revoked or cancelled or otherwise
                                    ceases to be in full force and effect unless
                                    services of a similar nature to those
                                    provided pursuant to such Principal
                                    Agreement are at all times provided to the
                                    TCN Group on similar commercial terms or on
                                    terms no less beneficial to the relevant
                                    member of the TCN Group save where any such
                                    services are provided on more onerous terms
                                    to the relevant member of the TCN Group due
                                    to the mandatory requirements of OFTEL, the
                                    Office of Fair Trading, the Department of
                                    Trade and Industry, the European Commission
                                    or any other regulatory body and any such
                                    termination, suspension, revocation,
                                    cancellation or cessation would have a
                                    Material Financial Adverse Effect; or

                         (ii)       any alteration or variation is made to any
                                    term of any Principal Agreement which would
                                    have a Material Financial Adverse Effect; or



                                       78




<PAGE>

                         (iii)      any party breaches any term of or repudiates
                                    any of its obligations under any of the
                                    Principal Agreements where such breach or
                                    repudiation would have a Material Financial
                                    Adverse Effect; or

         (r)      Unlawfulness

                  it becomes unlawful at any time for the Borrower, any TCN
                  Entity or TeleWest to perform any of their respective material
                  (in the opinion of the Majority Banks) obligations under this
                  Agreement or the Security Documents or any of the material (in
                  the opinion of the Majority Banks) obligations of any TCN
                  Entity or TeleWest under this Agreement and the Security
                  Documents becomes unenforceable in any way or there ceases to
                  be a first priority charge over the relevant property or
                  assets of the Borrower, any TCN Entity or TeleWest as intended
                  and created by the Security Documents save for Permitted
                  Encumbrances; or

         (s)      Environmental matters

                  as a result of any Environmental Law: (a) the Agent, any of
                  the Arrangers, the Security Trustee or any of the Banks
                  becomes, in the opinion of the Agent, subject to a material
                  obligation (actual or contingent, in the case of any
                  contingent obligation, being one which, at the relevant time,
                  would be likely to arise) in relation to any Relevant
                  Substance on or from any property, owned, occupied or leased
                  by any member of the TCN Group or TeleWest; or (b) the rights
                  and claims of the Agent, any of the Arrangers, the Security
                  Trustee, or any of the Banks under this Agreement or any of
                  the Security Documents become subordinated to the claims and
                  rights of any competent agency of the United Kingdom or the
                  European Community; or

         (t)      Telecommunications and Cable Laws

                  any TCN Entity fails to comply with any term or condition of
                  any Telecommunications and Cable Law where such non-compliance
                  would or is reasonably likely to have a Material Adverse
                  Effect, in the opinion of the Agent,; or

         (u)      Repudiation

                  any TCN Entity or TeleWest repudiates this Agreement or any
                  Security Document to which it is a party or does or causes or
                  permits to be done any act or thing evidencing an intention to
                  repudiate this Agreement or any such Security Document; or

         (v)      Seizure

                  all or a material part of the undertakings, assets, rights or
                  revenues of or shares or other ownership interests in the TCN
                  Group (taken as a whole) or TeleWest are



                                       79




<PAGE>









                  seized, nationalised, expropriated or compulsorily acquired by
                  or under the authority of any government; or

         (w)      Material events

                  any other event occurs or circumstances arise which in the
                  opinion of the Agent acting on the instructions of the
                  Majority Banks is likely materially adversely to affect the
                  ability of the TCN Group (taken as a whole) to fulfil all or
                  any of its obligations under this Agreement or any Security
                  Document.

13.2     ACCELERATION

(A)      If at any time or during any period, (i) TeleWest or any member of the
         TCN Group (other than an Immaterial Group Entity) shall reside or have
         a domicile, a place of business or a property in the United States (to
         the extent that such residence, domicile, place of business or property
         is sufficient for a person to become a "debtor" under section 109(a) of
         the U.S. Federal Bankruptcy Code) and (ii) an Event of Default
         specified in clauses 13.1(h) to (n) shall have occurred and be
         continuing in respect of TeleWest or any such member of the TCN Group,
         as applicable, in furtherance of which Event of Default an order for
         relief with respect to TeleWest or such member of the TCN Group, as
         applicable, shall actually be (or shall be deemed to have been) entered
         under the U.S. Federal Bankruptcy Code, then the obligation of each
         Bank to make its Commitment available shall be automatically terminated
         and the Loan and all interest and commitment commission accrued and all
         other sums payable under this Agreement immediately shall become due
         and payable.

(B)      At any time after the happening of any Event of Default (other than in
         the circumstances set out in sub-clause (A) above), so long as the same
         is continuing, the Agent may, and if so requested by the Majority Banks
         shall, without prejudice to any other rights of the Banks, by notice to
         the Borrower declare that:

         (a)      the obligation of each Bank to make its Commitment available
                  shall be terminated, whereupon the Commitments shall be
                  reduced to zero forthwith; and/or

         (b)      the Loan and all interest and commitment commission accrued
                  and all other sums payable under this Agreement have become
                  due and payable, whereupon the same shall, immediately, or on
                  demand or otherwise in accordance with the terms of such
                  notice, become due and payable; and/or

         (c)      it and/or the Security Trustee shall exercise any of the
                  rights granted to the Agent, the Security Trustee or the Banks
                  under the Security Documents.




                                       80




<PAGE>

13.3     ON DEMAND BASIS

If, pursuant to clause 13.2(B)(b), the Agent declares the Loan to be due and
payable on demand then, at any time thereafter, the Agent may (and, if so
instructed by the Majority Banks, shall) by written notice to the Borrower: (a)
call for repayment of the Loan on such date as may be specified in such notice
whereupon the Loan shall become due and payable on the date so specified
together with all interest and commitment commission accrued and all other sums
payable under this Agreement or (b) withdraw such declaration with effect from
the date specified in such notice.

14.      INDEMNITIES

14.1     MISCELLANEOUS INDEMNITIES

The Borrower shall on demand indemnify each Bank, each Arranger, the Security
Trustee and the Agent, without prejudice to any of their other rights under this
Agreement, against any loss (including in the case of (a) or (b) below loss of
Margin) or expense which such Bank, such Arranger, the Security Trustee or the
Agent shall certify as sustained or incurred by it as a consequence of:

         (a)      any default in payment by the Borrower of any sum under this
                  Agreement when due;

         (b)      the occurrence of any other Event of Default;

         (c)      any repayment or prepayment of the Loan or part thereof being
                  made under clause 6 or 15.1 otherwise than on the last day of
                  an Interest Period relating to the part of the Loan repaid or
                  prepaid; or

         (d)      any Advance not being made for any reason (excluding any
                  default by the Agent or any Bank) after a Drawdown Notice has
                  been given,

including, but not limited to, any loss or expense sustained or incurred by such
Bank in maintaining or funding its Contribution or any part thereof or in
liquidating or re-employing deposits from third parties acquired or contracted
for to fund its Contribution or any part thereof or any other amount owing to
such Bank.

14.2     CURRENCY INDEMNITY

If any sum due from the Borrower under this Agreement or any order or judgment
given or made in relation hereto has to be converted from the currency (the
"FIRST CURRENCY") in which the same is payable under this Agreement or under
such order or judgment into another currency (the "SECOND CURRENCY") for the
purpose of (a) making or filing a claim or proof against the Borrower, (b)
obtaining an order or judgment in any court or other tribunal or (c) enforcing
any order or judgment given or made in relation to this Agreement, the Borrower
agrees to indemnify and hold harmless the Agent, each Arranger, the Security
Trustee, and each Bank from and against any loss suffered as a



                                       81




<PAGE>


result of any difference between (i) the rate of exchange used for such purpose
to convert the sum in question from the first currency into the second currency
and (ii) the rate or rates of exchange at which the Agent, such Arranger, the
Security Trustee or such Bank may in the ordinary course of business purchase
the first currency with the second currency upon receipt of a sum paid to it in
satisfaction, in whole or in part, of any such order, judgment, claim or proof.
Any amount due from the Borrower under this clause 14.2 shall be due as a
separate debt and shall not be affected by judgment being obtained for any other
sums due under or in respect of this Agreement and the term "RATE OF EXCHANGE"
includes any premium and costs of exchange payable in connection with the
purchase of the first currency with the second currency.

14.3     ENVIRONMENTAL INDEMNITY

The Borrower agrees to indemnify on demand each Bank, each Arranger, the
Security Trustee and the Agent, and their respective officers, employees, agents
and delegates (together the "INDEMNIFIED PARTIES") in respect of which each
Bank, each Arranger, the Security Trustee and the Agent holds this indemnity on
trust, without prejudice to any of their other rights under this Agreement,
against any loss, liability, action, claim, demand, cost, expense, fine or other
outgoing whatsoever whether in contract, tort, delict or otherwise and whether
arising at common law, in equity or by statute which the relevant Indemnified
Party shall certify as sustained or incurred by it at any time as a consequence
of, or relating to, or arising directly or indirectly out of, an Environmental
Claims made or asserted against such Indemnified Party which would not have
arisen if this Agreement had not been executed and which was not caused by the
negligence or wilful default of the relevant Indemnified Party.

15.      UNLAWFULNESS AND INCREASED COSTS;  MITIGATION

15.1     UNLAWFULNESS

If it is or becomes contrary to any law or regulation for any Bank to contribute
to Advances or to maintain its Commitment or fund or maintain its Contribution,
such Bank shall promptly, through the Agent, notify the Borrower whereupon (a)
such Bank's Commitment shall be reduced to zero and (b) the Borrower shall be
obliged to prepay the Contribution of such Bank on the earlier of (i) the date
falling 30 days after the date of receipt by the Borrower of the relevant notice
pursuant to this clause or (ii) the latest date permitted by the relevant law or
regulation. Without prejudice to the reduction of such Bank's Commitment to zero
or the obligations of the Borrower to make such repayment, the Borrower, the
Agent and such Bank shall negotiate for a period not exceeding 14 days with a
view to such Bank making available its Commitment and/or funding or maintaining
its Contribution in whole or in part in a manner which is not unlawful.

15.2     INCREASED COSTS

If the result of any change in, or in the interpretation or application of, or
the introduction of, any law or regulation, request or requirement (whether or
not having the force of law, but, if not having the force of law, with which the
relevant Bank or, as the case may be, its holding company habitually



                                       82




<PAGE>

complies) including, without limitation, those relating to Taxation, capital
adequacy, liquidity, reserve assets, cash ratio deposits and special deposits is
to:

         (a)      subject any Bank to Taxes or change the basis of Taxation of
                  any Bank with respect to any payment under this Agreement
                  (other than Taxes or Taxation on the overall net income,
                  profits or gains of such Bank imposed in the jurisdiction in
                  which its principal or lending office under this Agreement is
                  located and other than Taxes currently payable by such Bank on
                  amounts received by it under this Agreement but only to the
                  extent so payable at the date hereof); and/or

         (b)      increase the cost to, or impose an additional cost on, any
                  Bank or its holding company in making or keeping available all
                  or part of such Bank's Commitment or maintaining or funding
                  such Bank's Contribution; and/or

         (c)      reduce the amount payable or the effective return to any Bank
                  under this Agreement; and/or

         (d)      reduce any Bank's or its holding company's rate of return on
                  its overall capital by reason of a change in the manner in
                  which it is required to allocate capital resources to such
                  Bank's obligations under this Agreement; and/or

         (e)      require any Bank or its holding company to make any additional
                  payment or forego (to a greater extent than at the date
                  hereof) a return calculated by reference to or on any amount
                  received or receivable by such Bank under this Agreement;
                  and/or

         (f)      require any Bank or its holding company to incur or sustain a
                  loss (including a loss of future potential profits) additional
                  to that incurred or sustained at the date hereof by reason of
                  being obliged to deduct a greater part of such Bank's
                  Commitment or Contribution from its capital for regulatory
                  purposes, than is required to be deducted at the date hereof

then and in each such case (but subject to clauses 15.3 and 15.4):

                (i)        such Bank shall notify the Borrower through the Agent
                           in writing of such event promptly upon its becoming
                           aware of the same; and

               (ii)        the Borrower agrees to pay on demand, made at any
                           time, whether or not such Bank's Contribution has
                           been repaid, to the Agent for the account of such
                           Bank the amount which such Bank specifies (in a
                           certificate setting forth the basis of the
                           computation of such amount but not including any
                           matters which such Bank or its holding company
                           regards as confidential) is required to compensate
                           such Bank and/or (if and to the extent that, such
                           holding company has passed the cost of the same on to
                           such Bank) its holding company for such



                                       83




<PAGE>









                           liability  to Taxes, increased or additional cost, 
                           reduction, payment or foregone return.

15.3     EXCEPTIONS

Nothing in this clause shall entitle any Bank to compensation for any such
increased cost, reduction, payment or foregone return (a) to the extent that the
same is taken into account in calculating the Additional Cost or (b) to the
extent that the same is the subject of an additional payment under clause 8.7.

15.4     FURTHER EXCEPTION

Nothing in this clause shall entitle any Bank to compensation for any such
increased cost, reduction, payment or foregone return which arises as a
consequence of any law or regulation implementing the proposals as currently
drafted for international convergence of capital measurement and capital
standards published by the Basle Committee on Banking Regulations and
Supervisory Practices in July 1988.

15.5     MITIGATION

If, in respect of any Bank, circumstances arise which would, or would upon the
giving of notice, result in:

         (a)      the Borrower being required to make an increased payment to
                  such Bank pursuant to clause 8.7;

         (b)      the reduction of such Bank's Commitment to zero or the
                  Borrower being required to prepay such Bank's Contribution
                  pursuant to clause 15.1; or

         (c)      the Borrower being required to make a payment to such Bank to
                  compensate such Bank for an increased cost, reduction, payment
                  or foregone return pursuant to clause 15.2(ii),

then, without in any way limiting, reducing or otherwise qualifying the
obligations of the Borrower under clauses 8 and 15, such Bank shall, in
consultation with the Agent, endeavour to take such reasonable steps as may be
open to it to mitigate or remove such circumstances including (without
limitation) the transfer of its rights and obligations under this Agreement to
another bank or financial institution acceptable to the Borrower or a change of
lending office of such Bank to one acceptable to the Borrower unless, in either
case, to do so might (in the opinion of such Bank) be prejudicial to such Bank
or be in conflict with such Bank's general banking policies or involve such Bank
in expense or an increased administration burden.




                                       84




<PAGE>

16.      SET-OFF AND PRO RATA PAYMENTS

16.1     SET-OFF

The Borrower authorises each Bank to apply any credit balance to which the
Borrower is then entitled on any account of the Borrower with such Bank at any
of its branches in or towards satisfaction of any sum then due and payable from
the Borrower to such Bank under this Agreement. For this purpose each Bank is
authorised to purchase with the moneys standing to the credit of such account
such other currencies as may be necessary to effect such application. No Bank
shall be obliged to exercise any right given to it by this clause. Each Bank
shall notify the Agent and the Borrower forthwith upon the exercise or purported
exercise of any right of set-off giving full details in relation thereto and the
Agent shall inform the other Banks.

16.2     PRO RATA PAYMENTS

         (a)      If at any time any Bank (the "RECOVERING BANK") receives or
                  recovers any amount owing to it by the Borrower under this
                  Agreement by direct payment, set-off or in any manner (but
                  excluding any recoveries by virtue of any cash management or
                  interest netting arrangements operated by any Bank in its
                  capacity as a provider of day to day banking services to the
                  TCN Group to the extent that such arrangements are permitted
                  by this Agreement) other than by payment through the Agent
                  pursuant to clause 8.1 or 8.11 (not being a payment received
                  from an Assignee, a Substitute or a Sub-Participant), the
                  Recovering Bank shall, within two Banking Days of such receipt
                  or recovery (a "RELEVANT RECEIPT") notify the Agent of the
                  amount of the Relevant Receipt. If the Relevant Receipt
                  exceeds the amount which the Recovering Bank would have
                  received if the Relevant Receipt had been received by the
                  Agent and distributed pursuant to clause 8.1 or 8.11 (as the
                  case may be) then:

                         (i)        within two Banking Days of demand by the
                                    Agent, the Recovering Bank shall pay to the
                                    Agent an amount equal to the excess;

                        (ii)        the Agent shall treat the excess amount so
                                    paid by the Recovering Bank as if it were a
                                    payment made by the Borrower and shall
                                    distribute the same to the Banks (other than
                                    the Recovering Bank) in accordance with
                                    clause 8.11, and

                       (iii)        as between the Borrower and the Recovering
                                    Bank the excess amount so re-distributed
                                    shall be treated as not having been paid but
                                    the obligations of the Borrower to the other
                                    Banks shall, to the extent of the amounts so
                                    re-distributed to them, be treated as
                                    discharged.

         (b)      If any part of the Relevant Receipt subsequently has to be
                  wholly or partly refunded by the Recovering Bank (whether to a
                  liquidator or otherwise) each Bank to which



                                       85




<PAGE>

                  any part of such Relevant Receipt was so re-distributed shall
                  on request from the Recovering Bank repay to the Recovering
                  Bank such Bank's pro rata share of the amount which has to be
                  refunded by the Recovering Bank.

         (c)      Each Bank shall on request supply to the Agent such
                  information as the Agent may from time to time request for the
                  purpose of this clause 16.2.

         (d)      Notwithstanding the foregoing provisions of this clause 16.2
                  no Recovering Bank shall be obliged to share any Relevant
                  Receipt which it receives or recovers pursuant to legal
                  proceedings taken by it to recover any sums owing to it under
                  this Agreement with any other party which has a legal right
                  to, but does not, either join in such proceedings or commence
                  and diligently pursue separate proceedings to enforce its
                  rights in the same or another court (unless the proceedings
                  instituted by the Recovering Bank are instituted by it without
                  prior notice having been given to such party through the
                  Agent).

16.3     NO RELEASE

For the avoidance of doubt it is hereby declared that failure by any Recovering
Bank to comply with the provisions of clause 16.2 shall not release any other
Recovering Bank from any of its obligations or liabilities under clause 16.2.

16.4     NO CHARGE

The provisions of this clause 16 shall not, and shall not be construed so as to,
constitute a charge by a Bank over all or any part of a sum received or
recovered by it in the circumstances mentioned in clause 16.2.

17.      ASSIGNMENT, SUBSTITUTION AND LENDING OFFICES

17.1     BENEFIT AND BURDEN

This Agreement shall be binding upon, and enure for the benefit of, the Banks,
the Arrangers, the Agent, the Security Trustee, the TCN Entities and their
respective successors.

17.2     NO ASSIGNMENT BY BORROWER

None of the TCN Entities may assign or transfer any of its rights or obligations
under this Agreement.




                                       86




<PAGE>

17.3     ASSIGNMENT BY BANKS

Each Bank (an "ASSIGNOR BANK") may assign all or any part of its rights in
respect of its Contribution to any Qualifying Bank (an "ASSIGNEE") with the
prior written consent of the Borrower (which shall not be unreasonably withheld
or delayed) provided that no such consent is necessary if such Assignee is a
wholly owned Subsidiary of such Assignor Bank or a person of whom such Assignor
Bank is a wholly owned Subsidiary. No Bank may assign all or any part of its
rights in respect of its Contribution to any person which is not a Qualifying
Bank.

17.4     SUBSTITUTION

Each Bank (a "TRANSFEROR BANK") may transfer, by way of novation, all or any
part of its rights, benefits and/or obligations under this Agreement and the
Security Trust Deed to any Qualifying Bank (a "SUBSTITUTE") with the prior
written consent of the Borrower (which shall not be unreasonably withheld or
delayed) provided that no such consent is necessary if such Substitute is a
wholly-owned Subsidiary (being a Qualifying Bank) of such Transferor Bank or a
person (being a Qualifying Bank) of whom such Transferor Bank is a wholly-owned
Subsidiary if any such transfer would not give rise to any obligation to make
any payment on the part of the Borrower which it would not have had to make at
such time but for such transfer. Any such novation shall be effected upon five
Banking Days' prior notice by delivery to the Agent of a duly completed
Substitution Certificate duly executed by such Bank, the Substitute and the
Agent (for itself, the Arrangers, the Security Trustee, the Borrower, the
Charging Subsidiaries and the other Banks). On the effective date specified in a
Substitution Certificate so executed and delivered, to the extent that they are
expressed in such Substitution Certificate to be the subject of the novation
effected pursuant to this clause 17.4:

         (a)      the existing parties to this Agreement and the Bank party to
                  the relevant Substitution Certificate shall be released from
                  their respective obligations towards one another under this
                  Agreement and the Security Trust Deed ("DISCHARGED
                  OBLIGATIONS") and their respective rights against one another
                  under this Agreement ("DISCHARGED RIGHTS") shall be cancelled;

         (b)      the Substitute party to the relevant Substitution Certificate
                  and the existing parties to this Agreement and the Security
                  Trust Deed (other than the Bank party to such Substitution
                  Certificate) shall assume obligations towards each other which
                  differ from the discharged obligations only insofar as they
                  are owed to or assumed by such Substitute instead of to or by
                  such Bank;

         (c)      the Substitute party to the relevant Substitution Certificate
                  and the existing parties to this Agreement and the Security
                  Trust Deed (other than the Bank party to such Substitution
                  Certificate) shall acquire rights against each other which
                  differ from the discharged rights only insofar as they are
                  exercisable by or against such Substitute instead of by or
                  against such Bank




                                       87




<PAGE>

and, on the date upon which such novation takes effect (where such novation
takes place after 19 July 1996) the Substitute shall pay to the Agent for its
own account a fee of (pound)500. The Agent shall promptly notify the Borrower of
the receipt by it of any Substitution Certificate and deliver a copy thereof to
the Borrower.

17.5     RELIANCE ON SUBSTITUTION CERTIFICATE

The Agent, the Banks, the Arrangers, the Security Trustee and each TCN Entity
shall be fully entitled to rely on any Substitution Certificate delivered to the
Agent in accordance with the foregoing provisions of this clause 17 which is
complete and regular on its face as regards its contents and purportedly signed
on behalf of the relevant Bank and the Substitute and none of the Agent, the
Banks, the Arrangers, the Security Trustee or each TCN Entity shall have any
liability or responsibility to any party as a consequence of placing reliance on
and acting in accordance with any such Substitute Certificate if it proves to be
the case that the same was not authentic or duly authorised.

17.6     AUTHORISATION OF AGENT

Each TCN Entity, each Arranger, the Security Trustee and each Bank irrevocably
authorises the Agent to counter-sign each Substitution Certificate on its behalf
without any further consent of, or consultation with such TCN Entity, such
Arranger, the Security Trustee or such Bank except, in the case of the Borrower,
the consent required pursuant to clause 17.3 or 17.4.

17.7     CONSTRUCTION OF CERTAIN REFERENCES

If any Bank assigns all or any part of its rights or novates all or any part of
its rights, benefits and obligations as provided in clause 17.3 or 17.4 all
relevant references in this Agreement to such Bank shall thereafter be construed
as a reference to such Bank and/or its Assignee or Substitute (as the case may
be) to the extent of their respective interests.

17.8     LENDING OFFICES

Each Bank shall lend through its office at the address specified in Schedule 1
or, as the case may be, in any relevant Substitution Certificate or through any
other office located in the United Kingdom of such Bank selected from time to
time by such Bank through which such Bank wishes to lend for the purposes of
this Agreement. If the office through which a Bank is lending is changed
pursuant to this clause 17.8, such Bank shall notify the Agent promptly of such
change.

17.9     DISCLOSURE OF INFORMATION

Save as permitted pursuant to the terms of this Agreement or the relevant
Security Document any information furnished pursuant to this Agreement or any
Security Document to which the Borrower or any other TCN Entity (as the case may
be) is a party to the Agent, the Arranger, the Security Trustee



                                       88




<PAGE>


or the Banks shall be kept confidential by the recipient and the Agent, the
Arrangers, the Security Trustee and the Banks, save that the provisions of this
clause 17.9 shall not apply:

         (a)      to any information already known to the recipient;

         (b)      to any information subsequently received by the recipient
                  which it would otherwise be free to disclose;

         (c)      to any information which is or becomes public knowledge
                  otherwise than as a result of a breach by any person of this
                  clause 17.9 or of any confidentiality undertaking entered into
                  pursuant to clause 17.11; and

         (d)      to any extent that the recipient is required to disclose the
                  same pursuant to any law or order of any court or order or
                  request of any governmental agency with whose instructions the
                  recipient habitually complies.

17.10    SUB-PARTICIPATION

No Bank may enter into any sub-participation arrangements in relation to all or
any part of its rights and obligations under this Agreement with any person
without the consent of the Borrower and the Agent.

17.11    CONFIDENTIALITY UNDERTAKING

Any Bank, the Security Trustee, any Arranger or the Agent may, having obtained
the prior consent of the Borrower (such consent not to be unreasonably withheld)
disclose to a prospective Assignee or Substitute or to any other person who may
propose entering into contractual relations with such Bank, the Security
Trustee, any Arranger or the Agent in relation to this Agreement or any Security
Document any information referred to in clause 17.9 subject to the prospective
Assignee or Substitute or other person first entering into a confidentiality
undertaking with the Borrower and the other TCN Entities in substantially the
same terms as clause 17.9 and this clause 17.11.

18.      ARRANGERS, AGENT AND REFERENCE BANKS

18.1     APPOINTMENT OF AGENT

Each Bank irrevocably appoints the Agent as its agent for the purposes of this
Agreement and any relevant Security Document and authorises the Agent (whether
or not by or through employees or agents) to take such action on such Bank's
behalf and to exercise such rights, remedies, powers and discretions as are
specifically delegated to the Agent by this Agreement and/or any relevant
Security Document, together with such powers and discretions as are reasonably
incidental thereto. None of the Agent, the Arrangers or the Security Trustee
shall, however, have any duties, obligations or



                                       89




<PAGE>


liabilities to the Banks beyond those expressly stated in this Agreement and/or
the Security Documents.

18.2     AMENDMENTS TO THIS AGREEMENT

         (a)      Subject to clause 18.2(b) and save where otherwise provided in
                  this Agreement, the Agent may, with the consent of the
                  Majority Banks (or if and to the extent expressly authorised
                  by the other provision of this Agreement), amend, modify or
                  otherwise vary or waive breaches of, or defaults under, or
                  otherwise excuse performance of, any provision of this
                  Agreement or any other Security Document entered into in
                  favour of the Agent. Any such action so authorised and
                  effected by the Agent shall be promptly notified to the Banks
                  by the Agent and shall be binding on all of the Banks.

         (b)      Except with the prior written consent of all of the Banks, the
                  Agent shall not have authority on behalf of the Banks (A) to
                  agree with any TCN Entity any amendment to this Agreement or
                  to grant waivers in respect of breaches of or defaults under
                  this Agreement or to excuse performance of this Agreement
                  which would (i) reduce the Margin, (ii) extend the due date or
                  reduce the amount of any payment of principal, interest or
                  other amount payable under this Agreement, (iii) change the
                  currency in which any amount is payable under this Agreement,
                  (iv) increase any Bank's Commitment, (v) change the definition
                  of "Majority Banks" in clause 1.2, change clauses 3.3, 4.2,
                  4.3, 4.4, 15.2, 16.2 or 17.2, (vi) change this clause 18.2,
                  (B) to release any asset of whatever nature that is subject to
                  a Security Document unless such release is to permit the
                  disposal or other dealing with such asset in accordance with
                  the terms of this Agreement or the relevant Security Document
                  or (C) to release any TCN Entity (other than an Immaterial
                  Group Entity) from all of its obligations under this Agreement
                  and the Security Documents.

18.3     RIGHTS OF AGENT, SECURITY TRUSTEE AND EACH ARRANGER AS BANK; NO 
         PARTNERSHIP

With respect to its own Commitment and Contribution (if any) the Agent, the
Security Trustee and each Arranger shall have the same rights and powers under
this Agreement as any other Bank and may exercise the same as though it were not
performing the duties and functions delegated to it under this Agreement and/or
the Security Documents and the term "Banks" shall, unless the context clearly
otherwise indicates, include the Agent, the Security Trustee, each Arranger in
its individual capacity as a Bank. This Agreement shall not and shall not be
construed so as to constitute a partnership between the parties or any of them.

18.4     NO LIABILITY OF THE ARRANGERS, THE SECURITY TRUSTEE AND AGENT

None of the Arrangers, the Security Trustee or the Agent shall:




                                       90




<PAGE>


         (a)      be obliged to request any certificate or opinion under clause
                  10 or 12 or to make any enquiry as to the use of the proceeds
                  of the Loan unless (in the case of the Agent) so required in
                  writing by any Bank, in which case the Agent shall promptly
                  make the appropriate request of the Borrower, or be obliged to
                  make any enquiry as to any default by the Borrower in the
                  performance or observance of any of the provisions of this
                  Agreement or as to the existence of a Default unless (in the
                  case of the Agent) the Agent has actual knowledge thereof or
                  has been notified in writing thereof by a Bank, in which case
                  the Agent shall promptly notify the Banks of the relevant
                  event or circumstance; or

         (b)      be liable to any Bank for any action taken or omitted under or
                  in connection with this Agreement or the Loan unless caused by
                  their or its gross negligence or wilful misconduct.

For the purpose of this clause 18 neither the Agent nor the Security Trustee
shall be treated as having actual knowledge of any matter of which the corporate
finance or any other division outside the corporate lending or loan
administration departments of the person for the time being acting as the Agent
or the Security Trustee, as the case may be, may become aware in the context of
corporate finance or advisory activities from time to time undertaken by the
Agent or the Security Trustee, as the case may be, for any TCN Entity, TeleWest,
any Affiliate, any Ultimate Shareholder or any of their respective Subsidiaries,
Associated Partnerships or Affiliates.

18.5     AGENT'S DUTY TO NOTIFY AND TAKE ACTION

The Agent shall:

         (a)      promptly notify each Bank of the contents of each notice,
                  certificate or other document received by the Agent from the
                  Borrower under or pursuant to clause 11 and provide each Bank
                  with a copy of each set of financial statements, Monthly
                  Management Accounts or Quarterly Management Accounts delivered
                  to the Agent under clause 10.1(f), (g) or (h); and

         (b)      (subject to its being indemnified to its satisfaction) take
                  such action or, as the case may be, refrain from taking such
                  action with respect to any Default of which the Agent has
                  actual knowledge as the Majority Banks or Banks (as the case
                  may be) may reasonably direct.

18.6     IDENTITY OF THE BANKS

The Agent may deem and treat (a) each Bank as the person entitled to the benefit
of the Contribution of such Bank for all purposes of this Agreement unless and
until a notice of assignment of such Bank's Contribution or any part thereof or
a Substitution Certificate shall have been filed with the Agent, and (b) the
office set opposite the name of each Bank in Part D of Schedule 1 or, as the
case



                                       91




<PAGE>


may be, in any relevant Substitution Certificate as such Bank's lending office
unless and until a written notice of change of lending office shall have been
received by the Agent; and the Agent may act upon any such notice unless and
until the same is superseded by a further such notice.

18.7     NON-RELIANCE ON THE ARRANGERS, THE SECURITY TRUSTEE OR THE AGENT

Each Bank acknowledges that it has not relied on any statement, opinion,
forecast or other representation made by the Arrangers, the Security Trustee or
the Agent to induce it to enter into this Agreement an that it has made and will
continue to make, without reliance on the Agent, the Arrangers or the Security
Trustee and based on such documents as it considers appropriate, its own
appraisal of the creditworthiness of each TCN Entity and TeleWest and its own
independent investigation of the financial condition and affairs of each TCN
Entity and TeleWest in connection with the making and continuation of the Loan
under this Agreement. None of the Arrangers, the Security Trustee or the Agent
shall have any duty or responsibility, either initially or on a continuing
basis, to provide any Bank with any credit or other information with respect to
any TCN Entity or TeleWest, whether coming into their or its possession before
the making of any Advance or at any time or times thereafter, other than (in the
case of the Agent) as provided in clause 18.5(a).

18.8     NO RESPONSIBILITY ON ARRANGERS, SECURITY TRUSTEE OR AGENT FOR 
         BORROWER'S, ETC. PERFORMANCE

None of the Arrangers, the Security Trustee or the Agent shall have any
responsibility to any Bank on account of the failure of any TCN Entity or
TeleWest, to perform their respective obligations under this Agreement or the
Security Documents or for the financial condition of any TCN Entity or Telewest,
or for the completeness or accuracy of any statements, representations or
warranties in this Agreement, the Security Documents or any document delivered
under this Agreement, the Security Documents or for the execution,
effectiveness, adequacy, genuineness, validity, enforceability or admissibility
in evidence of this Agreement or the Security Documents or of any certificate,
report or other document executed or delivered under this Agreement or the
Security Documents or otherwise in connection with the Loan or its negotiation
or for acting (or, as the case may be, refraining from acting) in accordance
with the instructions of the Majority Banks or all of the Banks (as the case may
be). The Arrangers, the Security Trustee and the Agent shall be entitled to rely
on any communication, instrument or document believed by them or it to be
genuine and correct and to have been signed or sent by the proper person and
shall be entitled to rely as to legal or other professional matters on opinions
and statements of any legal or other professional advisers selected or approved
by them or it.

18.9     OTHER DEALINGS

The Arrangers, the Security Trustee and the Agent may, without any liability to
account to the Banks, accept deposits from, lend money to, and generally engage
in any kind of banking or trust business with, each TCN Entity, Telewest or any
of their respective Subsidiaries, Associated Partnerships or Affiliates or any
of the Banks as if they or it were not an Arranger, the Security Trustee or the
Agent (as the case may be).



                                       92




<PAGE>


18.10    REIMBURSEMENT AND INDEMNITY BY BANKS

Each Bank shall reimburse the Arrangers, the Security Trustee and the Agent
(rateably in accordance with such Bank's Commitment, at any time before the
making of the first Advance or if no Advance is then outstanding, or
Contribution, at any other time) to the extent that such Arranger, the Security
Trustee or the Agent is not reimbursed by the Borrower, for the charges and
expenses incurred by such Arranger, the Security Trustee and the Agent in
connection with the negotiation, preparation, syndication and execution of this
Agreement and/or in contemplation of, or otherwise in connection with, the
enforcement of, or the preservation of any rights under, or in carrying out its
duties under, this Agreement and/or the Security Documents including (in each
case) the fees and expenses of legal or other professional advisers. Each Bank
shall indemnify the Agent and the Security Trustee (rateably in accordance with
such Bank's Commitment, at any time before the making of the first Advance or if
no Advance is then outstanding, or Contribution, at any other time) against all
liabilities, damages, costs and claims whatsoever incurred by the Agent or the
Security Trustee (as the case may be) in connection with this Agreement and/or
the Security Documents or any document or report referred to in this Agreement
or the performance of its duties under this Agreement and/or the Security
Documents or any action taken or omitted by the Agent or the Security Trustee
(as the case may be) under this Agreement and/or the Security Documents, unless
such liabilities, damages, costs or claims arise from the Agent's or the
Security Trustee's (as the case may be) own gross negligence or wilful
misconduct.

18.11    RETIREMENT OF AGENT

         (a)      The Agent may retire from its appointment as Agent under this
                  Agreement and/or the relevant Security Documents having given
                  to the Borrower and each of the Banks not less than 30 days'
                  notice of its intention to do so, provided that no such
                  retirement shall take effect unless there has been appointed
                  by the Banks (after consultation with the Borrower) as a
                  successor agent:

                         (i)        a Bank; or

                        (ii)        any other reputable and experienced
                                    financial institution with offices in London
                                    nominated and accepted by the Majority Banks
                                    and to which the Borrower has given its
                                    consent (such consent not to be unreasonably
                                    withheld or delayed); or, failing such
                                    nomination;

                       (iii)        any reputable and experienced bank or
                                    financial institution with offices in London
                                    nominated by the Agent and to which the
                                    Borrower has given its consent (such consent
                                    not to be unreasonably withheld or delayed).

         (b)      All of the Banks (other than the Agent, in its capacity as a
                  Bank) may, having given to the Agent not less than 30 days'
                  notice of the intention to do so, remove the Agent



                                       93




<PAGE>

                  from its appointment as such under the Agreement. The removal
                  shall automatically be of effect on the expiry of the notice
                  save, where the Banks (other than the Agent, in its capacity
                  as a Bank) shall have failed to appoint a successor agent
                  falling within the requirements of clause 18.11(a) (i) or
                  (ii), in which case the removal shall be deferred until such
                  appointment is made. The Banks (other than the Agent, in its
                  capacity as a Bank) shall immediately notify the Agent in
                  writing of their making such appointment.

         (c)      Upon any such successor as aforesaid being appointed, the
                  retiring Agent shall be discharged from any further obligation
                  under this Agreement and/or the relevant Security Documents
                  and its successor and each of the other parties to this
                  Agreement and/or the relevant Security Documents shall have
                  the same rights and obligations among themselves as they would
                  have had if such successor had been a party to this Agreement
                  and/or the relevant Security Documents in place of the
                  retiring Agent.

18.12    CHANGE OF REFERENCE BANKS

If (a) the whole of the Contribution (if any) of any Reference Bank is prepaid,
(b) the Commitment (if any) of any Reference Bank is reduced to zero in
accordance with clause 6.4 or 15.1, (c) a Reference Bank assigns and/or novates
the whole of its rights and obligations (if any) as a Bank under this Agreement
or (d) any Reference Bank ceases to provide quotations to the Agent for the
purposes of determining LIBOR, the Agent may, acting on the instructions of the
Majority Banks, terminate the appointment of such Reference Bank and after
consultation with the Borrower appoint another Bank to replace such Reference
Bank.

18.13    SECURITY DOCUMENTS

Each Bank acknowledges and agrees to the terms and conditions of the Security
Documents and the Security Trustee and the Banks agree that the Banks will,
subject to the terms of the Security Trust Deed, be entitled to all the rights
and subject to the liabilities and obligations of the Banks (and, if applicable,
the Bond Providers and/or Interest Rate Beneficiaries (as defined therein))
under the Debenture and any other Security Document entered into by the Security
Trustee for the benefit of the Banks and, if applicable, the Bond Providers
and/or Interest Rate Beneficiaries.

19.      NOTICES AND OTHER MATTERS

19.1     NOTICES

Every notice, request, demand or other communication under this Agreement shall,
if addressed to the Borrower, be copied to TeleWest and, if addressed to any
other TCN Entity, be copied to the Borrower and TeleWest, and shall:




                                       94




<PAGE>

         (a)      be in writing delivered personally or by first-class prepaid
                  letter (airmail if applicable and available), telex or telefax
                  (confirmed in the case of a telefax, by first-class prepaid
                  letter (airmail if available)):

         (b)      be deemed to have been received, subject as otherwise provided
                  in this Agreement, in the case of a letter, when delivered
                  personally or 3 days (7 days in the case of a letter posted
                  from one country to another) after it has been put into the
                  post and, in the case of a telex or telefax, at the time of
                  despatch with, in the case of telex, confirmed answerback of
                  the addressee appearing at the beginning and end of the
                  transmission or it the case of a telefax, with confirmation by
                  the sender's facsimile machine that the message has been
                  received at the correct facsimile number (provided that if the
                  date of delivery or despatch is not a business day in the
                  country of the addressee or if the time of despatch of any
                  telex or telefax is after the close of business in the country
                  of the addressee it shall be deemed to have been received at
                  the opening of business on the next such business day); and

         (c)      be sent:

                        (i)        to the Borrower and each other TCN Entity at:

                                    c/o TeleWest Communications plc
                                    Genesis Business Park
                                    Albert Drive
                                    Woking
                                    Surrey  GU21 5RW

                                    Telefax:        01483 750901
                                    Attention:      Vice-President - Treasury

                        (ii)        to the Agent and the Security Trustee at:

                                    Cottons Centre
                                    Cottons Lane
                                    London SE1  2QL

                                    Telex:          888229 - CIBC G
                                    Telefax:        0171 234 6433
                                    Attention:      Supervisor, Banking Services

                       (iii)        to each Arranger and each Bank at its
                                    address, telex number or telefax number
                                    specified in Part D of Schedule 1 or in any
                                    relevant Substitution Certificate




                                       95
<PAGE>

                  or to such other address, telex number or telefax number as is
                  notified by the Borrower, a TCN Entity, the Agent, an
                  Arranger, the Security Trustee or a Bank (as the case may be)
                  to the other parties to this Agreement.

19.2     NOTICES THROUGH THE AGENT

Every notice, request, demand or other communication under this Agreement to be
given by any TCN Entity to any other party shall be given to the Agent for
onward transmission as appropriate and to be given to any TCN Entity shall
(except as otherwise provided in this Agreement) be given by the Agent.

19.3     NO IMPLIED WAIVERS, REMEDIES CUMULATIVE

No failure or delay on the part of the Agent, the Arrangers, the Security
Trustee, the Banks or any of them to exercise any power, right or remedy under
this Agreement shall operate as a waiver thereof, nor shall any single or
partial exercise by the Agent, the Arrangers, the Security Trustee, the Banks or
any of them of any power, right or remedy preclude any other or further exercise
thereof or the exercise of any other power, right or remedy. The remedies
provided in this Agreement are cumulative and are not exclusive of any remedies
provided by law.

20.      LEASE FINANCING AND PARI PASSU BORROWINGS

20.1     LEASE FINANCING

Each Bank, the Security Trustee, the Arrangers and the Agent acknowledges that
the Borrower or a TCN Entity may wish to enter into Finance Leases from time to
time. Accordingly the parties hereto agree that they will negotiate in good
faith should the relevant TCN Entity wish to use the facility granted pursuant
to this Agreement by way of guarantees or letters of credit in favour of the
lessors in respect of such Finance Leases in order to agree arrangements
satisfactory to all parties. If, no later than 30 June, 1997, any Finance Lease
is entered into by a TCN Entity which is supported by guarantees or letters of
credit given under the facility granted pursuant to this Agreement (and the
mandate therefor has been awarded to the prospective lessor no later than 31
January, 1997) which does not, in the opinion of each Bank (acting reasonably),
require such Bank to assume any greater credit or other risk or any onerous
obligations, then any such arrangements shall not involve the payment of a fee
to any of the Banks, the Arrangers, the Agent or the Security Trustee and each
Bank, the Security Trustee, each of the Arrangers and the Agent undertakes to
act reasonably to agree any relevant documentation.

20.2     PARI PASSU BORROWINGS

Each Bank, the Security Trustee, the Arrangers and the Agent agrees that any
lender of any Borrowed Money within paragraph (ix) of Permitted Borrowings shall
be entitled to share in the security constituted by the Security Documents on a
pari passu basis with the Banks and agrees to enter into



                                       96




<PAGE>

such supplemental documentation (at the cost of the Borrower) as may reasonably
be required in order to effect the same.

21.      GOVERNING LAW AND JURISDICTION

21.1     LAW

This Agreement is governed by and shall be construed in accordance with English
law.

21.2     SUBMISSION TO JURISDICTION

Each TCN Entity agrees for the benefit of the Agent, the Arrangers, the Security
Trustee and the Banks that any legal action or proceedings in connection with
this Agreement against any TCN Entity or any of their respective assets may be
brought in the English courts. Each TCN Entity irrevocably and unconditionally
submit to the jurisdiction of such courts and in the case of TCN Entities which
are not incorporated or organised under the laws of England, irrevocably
designate, appoint and empower Legibus Secretaries Limited at present of 200
Aldersgate Street, London EC1A 4JJ to receive for them and on their behalf,
service of process issued out of the English courts in any legal action or
proceedings arising out of or in connection with this Agreement. The submission
to such jurisdiction shall not (and shall not be construed so as to) limit the
right of the Agent, the Arrangers, the Security Trustee or the Banks to take
proceedings against any TCN Entity to enforce any judgment obtained in any court
referred to in this clause 21.2 in any jurisdiction in which any of the assets
of any TCN Entity are situated, nor shall the taking of proceedings in any one
or more jurisdiction referred to in this clause 21.2 preclude the taking of
proceedings in any other such jurisdiction, whether concurrently or not.

21.3     INCONVENIENT FORUM

Each TCN Entity irrevocably waives any objection they may have now or hereafter
to the laying of venue of any action or proceeding in any court or jurisdiction
referred to in clause 21.2 and any claim they may have now or hereafter that any
action or proceeding brought in such courts or jurisdiction has been brought in
an inconvenient forum.

IN WITNESS whereof the parties to this Agreement have caused this Agreement to
be duly executed on the date first above written.



                                       97




<PAGE>

<TABLE>
<CAPTION>

                                   SCHEDULE 1
                                     PART A

                       THE ORIGINAL CHARGING SUBSIDIARIES

=========================================================================================================
                                (1)                                                  (2)
                           COMPANY NAME                                        COMPANY NUMBER
- ---------------------------------------------------------------------------------------------------------
<S>                                                                            <C>    
TeleWest Communications Group Limited                                              2514287
- ---------------------------------------------------------------------------------------------------------
TeleWest Communications Cable Limited                                              2883742
- ---------------------------------------------------------------------------------------------------------
TeleWest Holdings Limited                                                          2982404
- ---------------------------------------------------------------------------------------------------------
TeleWest Parliamentary Holdings Limited                                            2514316
- ---------------------------------------------------------------------------------------------------------
Theseus No 1 Limited                                                               2994027
- ---------------------------------------------------------------------------------------------------------
Theseus No. 2 Limited                                                              2994061
- ---------------------------------------------------------------------------------------------------------
The Cable Equipment Store Limited                                                  2693805
- ---------------------------------------------------------------------------------------------------------
United Artists Communications (Cotswolds) Limited                                  1743081
- ---------------------------------------------------------------------------------------------------------
United Artists Communications (Nominees) Limited                                   2318746
- ---------------------------------------------------------------------------------------------------------
United Artists Communications (North East) Limited                                 2378214
- ---------------------------------------------------------------------------------------------------------
United Artists Communications (South East) Limited                                 2270764
- ---------------------------------------------------------------------------------------------------------
United Artists Communications (South Thames Estuary)                               2270763
Limited
- ---------------------------------------------------------------------------------------------------------
United Artists Communications (Tyneside) Limited                                   2407676
- ---------------------------------------------------------------------------------------------------------
SBC CableComms (UK) Limited                                                        2795350
- ---------------------------------------------------------------------------------------------------------
Southwestern Bell International Holdings Limited                                   2378768
- ---------------------------------------------------------------------------------------------------------
Midlands Cable Communications Limited                                              1882074
- ---------------------------------------------------------------------------------------------------------
Telford Telecommunications Limited                                                 2389377
- ---------------------------------------------------------------------------------------------------------
North West Cable Communications Limited                                            2321124
- ---------------------------------------------------------------------------------------------------------
Cable Communications Wigan Limited                                                 2451112
- ---------------------------------------------------------------------------------------------------------
Cable Communications (Central Lancashire) Limited                                  1737862
- ---------------------------------------------------------------------------------------------------------
Cable Communications Liverpool Limited                                             1615567
=========================================================================================================


                                       98

<PAGE>

<CAPTION>
=========================================================================================================
                                (1)                                                  (2)
                           COMPANY NAME                                        COMPANY NUMBER
- ---------------------------------------------------------------------------------------------------------
<S>                                                                            <C>    
Cable Communications (St. Helens & Knowsley)                                       2466599
Limited
- ---------------------------------------------------------------------------------------------------------
TeleWest (Motherwell) Limited                                                     SC150057
- ---------------------------------------------------------------------------------------------------------
United Artists Communications (London South) Limited                               1697437
- ---------------------------------------------------------------------------------------------------------
United Artists Communications (Avon) Limited                                       2271287
- ---------------------------------------------------------------------------------------------------------
Tayside Cable Systems Limited                                                     SC096816
- ---------------------------------------------------------------------------------------------------------
Kingdom Cablevision Limited                                                       SC119523
- ---------------------------------------------------------------------------------------------------------
Scotcable (Motherwell) Limited                                                    SC121617
- ---------------------------------------------------------------------------------------------------------
Scotcable (Cumbernauld) Limited                                                   SC121614
- ---------------------------------------------------------------------------------------------------------
Scotcable (Dumbarton) Limited                                                     SC121700
- ---------------------------------------------------------------------------------------------------------
Cable North (Forth District)                                                      SC122481
Limited
- ---------------------------------------------------------------------------------------------------------
United Artists Communications (Scotland) Limited                                   SC80891
- ---------------------------------------------------------------------------------------------------------
TeleWest Scotland Holdings Limited                                                SC150058
- ---------------------------------------------------------------------------------------------------------
TeleWest Communications (Internet) Limited                                        03141035
- ---------------------------------------------------------------------------------------------------------
TeleWest Southport Limited                                                        03085912
- ---------------------------------------------------------------------------------------------------------
Crystal Palace Radio Limited                                                      01459745
- ---------------------------------------------------------------------------------------------------------
Avon Cable Investments Limited                                                     2487110
- ---------------------------------------------------------------------------------------------------------
TeleWest (Worcester) Limited                                                      02475098
=========================================================================================================

</TABLE>



                                       99
<PAGE>

                                     PART B
<TABLE>
<CAPTION>

                       THE ORIGINAL CHARGING PARTNERSHIPS

=====================================================================================================
                          (1)                                            (2)
                    PARTNERSHIP NAME                        PRINCIPAL PLACE OF BUSINESS
- -----------------------------------------------------------------------------------------------------
<S>                                                       <C>    
Cotswolds Cable Limited Partnership                       Concord House,
                                                          Staverton Technology Park,
                                                          Staverton,
                                                          Cheltenham,
                                                          Gloucestershire GL51 6TQ
- -----------------------------------------------------------------------------------------------------
Estuaries Cable Limited Partnership                       Communications House, Scimitar Park,
                                                          Courtauld Park,
                                                          Basildon,
                                                          Essex SS1 1ND
- -----------------------------------------------------------------------------------------------------
TCI/US WEST Cable Communications Group                    Genesis Business Park,
                                                          Albert Drive,
                                                          Woking,
                                                          Surrey GU21 5RW
- -----------------------------------------------------------------------------------------------------
Tyneside Cable Limited Partnership                        Communications House,
                                                          1 Duke's Way West,
                                                          Team Valley,
                                                          Gateshead,
                                                          County Durham NE11 6EG
- -----------------------------------------------------------------------------------------------------
United Artists Communications (North East)                Communications House,
Partnership                                               1 Duke's Way West,
                                                          Team Valley,
                                                          Gateshead,
                                                          County Durham NE11 6EG
- -----------------------------------------------------------------------------------------------------
United Artists Communications (South East)                Communications House, Scimitar Park,
Partnership                                               Courtauld Park, Basildon,
                                                          Essex SS1 1ND
- -----------------------------------------------------------------------------------------------------
London South Cable Partnership                            Communications Centre, 5 Factory Lane,
                                                          Croydon, Surrey
- -----------------------------------------------------------------------------------------------------
Avon Cable Limited Partnership                            700 Waterside Drive, Aztec West,
                                                          Almondsbury, Bristol BS12 4ST
=====================================================================================================



                                       100




<PAGE>
<CAPTION>
=====================================================================================================
                          (1)                                            (2)
                    PARTNERSHIP NAME                        PRINCIPAL PLACE OF BUSINESS

- -----------------------------------------------------------------------------------------------------
<S>                                                       <C>                                      <C>
Edinburgh Cable Limited Partnership                       1 South Gyle Crescent Lane, Edinburgh, EH2
                                                          9EG
- -----------------------------------------------------------------------------------------------------
United Cable (London South) Limited                       Communications Centre,
Partnership                                               5 Factory Lane, Croydon, Surrey
- -----------------------------------------------------------------------------------------------------
Avon Cable Joint Venture                                  700 Waterside Drive, Aztec West,
                                                          Almondsbury, Bristol BS12 4ST
- -----------------------------------------------------------------------------------------------------
London South Joint Venture                                Communications Centre,
                                                          5 Factory Lane, Croydon, Surrey
- -----------------------------------------------------------------------------------------------------
United Artists Communications (Cotswolds)                 Network Centre,
Venture                                                   Staverton Technology Park, Staverton,
                                                          Cheltenham, Gloucestershire  GL51 6TQ
- -----------------------------------------------------------------------------------------------------
United Artists Communications (Scotland)                  1 South Gyle Crescent Lane, Edinburgh, EH2
Venture                                                   9EG
=====================================================================================================
</TABLE>




                                       101




<PAGE>

                                     PART C

<TABLE>
<CAPTION>

                     THE ORIGINAL NON-CHARGING SUBSIDIARIES

==================================================================================================================
                                  (1)                                                       (2)
                              COMPANY NAME                                            COMPANY NUMBER
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>     
Cable Communications Telecomm Limited                                                    02423585
- ------------------------------------------------------------------------------------------------------------------
Cable Communications Limited                                                             01860121
- ------------------------------------------------------------------------------------------------------------------
Cable Communications (Fylde & Wyre) Limited                                              02935056
- ------------------------------------------------------------------------------------------------------------------
TeleWest Share Trust Limited                                                             02472760
- ------------------------------------------------------------------------------------------------------------------
TeleWest Trustees Limited                                                                03071066
- ------------------------------------------------------------------------------------------------------------------
Crystalvision Productions Limited                                                        01947225
- ------------------------------------------------------------------------------------------------------------------
Capital City Cablevision Limited                                                          SC80665
- ------------------------------------------------------------------------------------------------------------------
Edinburgh Cablevision Limited                                                            SC078895
- ------------------------------------------------------------------------------------------------------------------
Hieronymous Limited                                                                       SC80135
- ------------------------------------------------------------------------------------------------------------------
Cable Communications South East Staffordshire Limited                                    03006851
- ------------------------------------------------------------------------------------------------------------------
Cable Communications Shrewsbury Limited                                                  03039816
- ------------------------------------------------------------------------------------------------------------------
Perth Cable Television Limited                                                           SC032627
- ------------------------------------------------------------------------------------------------------------------
Dundee Cable and Satellite Limited                                                       SC093114
- ------------------------------------------------------------------------------------------------------------------
Cable Guide Limited                                                                      02025654
==================================================================================================================
</TABLE>




                                       102




<PAGE>

                                     PART D
<TABLE>
<CAPTION>

                         THE BANKS AND THEIR COMMITMENTS

        NAME                     ADDRESS AND TELEX AND FACSIMILE                            COMMITMENT(POUND)
                                             NUMBERS
<S>                     <C>                                                                    <C> 
The Bank of             46 Berkeley Street                                                     240,000,000
New York                London W1X  6AA
Company, Inc.           Tel:     0171 322 6017
                        Fax:     0171 322 6032
                        Attention:        Loans Administration

Canadian                Cottons Centre                                                         240,000,000
Imperial Bank           Cottons Lane
of Commerce             London SE1 2QL
                        Tel:     0171 234 6000
                        Fax:              0171 234 6433
                        Attention:        Supervisor, Banking Services

Chemical Bank           Trinity Tower                                                          240,000,000
                        9 Thomas More Street
                        London E1 9YT
                        Tel:     0171 777 2170
                        Fax:     0171 777 2114
                        Attention:        Julian Pitt, Asset Finance

National                135 Bishopsgate                                                        240,000,000
Westminster             London EC2M 3UR
Bank Plc                Tel:     0171 375 5085
                        Fax:     0171 375 5820
                        Telex:   882121
                        Attention:        Portfolio Management

The Toronto-            Triton Court                                                           240,000,000
Dominion Bank           14/18 Finsbury Square
                        London EC2A 1DB
                        Tel:     0171 920 0272
                        Fax:     0171 638 2551
                        Telex:   886142
                        Attention:        Manager, Corporate Services
                                                                          ------------------------------------
                                                                                             1,200,000,000
                                                                          ------------------------------------

</TABLE>



                                       103
<PAGE>

                                   SCHEDULE 2

                                     PART A

                             FORM OF DRAWDOWN NOTICE

To:      CIBC Wood Gundy plc
         Cottons Centre
         Cottons Lane
         London  SE1 2QL

Attention:        Supervisor, Banking Services                            [Date]

                       (POUND)1,200,000,000 LOAN FACILITY
                        LOAN AGREEMENT DATED 22 MAY, 1996
            (AS FROM TIME TO TIME AMENDED, VARIED, EXTENDED, RESTATED
                        OR REPLACED THE "LOAN AGREEMENT")

1.       We refer to the above Loan Agreement and hereby give you notice that we
         wish to draw a Revolving Advance under Tranche [A]/[B] of (pound)[ ] on
         [ ] and select a Term for such Revolving Advance of [ ] months. The
         funds should be credited to [NAME AND NUMBER OF ACCOUNT] with [BANK IN
         LONDON].

2.       We confirm that:

                (i)        no event or circumstance has occurred and is
                           continuing which constitutes a Default;

               (ii)        the representations and warranties referred to in
                           clause 9.3 including those deemed to be made by the
                           Borrower pursuant to such clause are (subject as
                           provided in clause 9.3) true and correct at the date
                           hereof as if each was made with respect to the facts
                           and circumstances existing at the date hereof; and

              (iii)        the borrowing to be effected by such Revolving
                           Advance will be within our powers, has been validly
                           authorised by appropriate action and will not cause
                           any limit on our borrowings (whether imposed by
                           statute, regulation, agreement or otherwise) to be
                           exceeded; and

               (iv)        [if drawdown is to be used to fund an acquisition or
                           investment within (vi) of "Permitted Investments"]
                           the investment/acquisition towards which the proceeds
                           of this drawdown will be applied satisfies the
                           requirements of paragraph (vi) of the definition of
                           Permitted Investments.




                                       104




<PAGE>

3.       We confirm that Consolidated Annualised TCN Group Net Operating Cash
         Flow in the most recently delivered Monthly Management Accounts was 
         [          ].

4.       We further confirm that the ratio of the Tranche B Loan (including, for
         these purposes, the amount of the Advance the subject of this notice)
         to Consolidated Annualised TCN Group Net Operating Cash Flow as
         calculated from the most recently delivered Monthly Management Accounts
         delivered to the Agent under this Agreement was [ ].

Words and expressions defined in the Loan Agreement shall have the same meanings
where used herein.

                              For and on behalf of
                    TELEWEST COMMUNICATIONS NETWORKS LIMITED



                               ................................................
                               Authorised Officer




                                       105




<PAGE>

                                   SCHEDULE 2

                                     PART B

                             FORM OF ROLLOVER NOTICE

To:      CIBC Wood Gundy plc
         Cottons Centre
         Cottons Lane
         London  SE1 2QL

Attention:        Supervisor, Banking Services                            [Date]

                       (POUND)1,200,000,000 LOAN FACILITY
                        LOAN AGREEMENT DATED 22 MAY, 1996
                (AS FROM TIME AMENDED, VARIED, EXTENDED, RESTATED
                        OR REPLACED THE "LOAN AGREEMENT")

We refer to the above Loan Agreement and hereby give you notice that we wish to
draw a Revolving Advance of (pound)[ ] on [ ] under Tranche [A/B] and select a
Term for such Revolving Advance of [ ] months. The funds should be applied in
repayment [in part] of the Revolving Advance of (pound)[ ] which falls due to be
repaid on the same day in accordance with clause 4.13 of the Loan Agreement.

Words and expressions defined in the Loan Agreement shall have the same meanings
when used herein.

                              For and on behalf of
                    TELEWEST COMMUNICATIONS NETWORKS LIMITED


                                            ...........................
                                            Authorised Officer




                                       106
<PAGE>


                                   SCHEDULE 2

                                     PART C

                            FORM OF CONVERSION NOTICE

To:      CIBC Wood Gundy plc
         Cottons Centre
         Cottons Lane
         London  SE1 2QL

Attention:        Supervisor, Banking Services                            [Date]

                       (POUND)1,200,000,000 LOAN FACILITY
                        LOAN AGREEMENT DATED 22 MAY, 1996
                (AS FROM TIME AMENDED, VARIED, EXTENDED, RESTATED
                        OR REPLACED THE "LOAN AGREEMENT")

We refer to the Revolving Advance made to us of (pound)[ ] on [ ] with a Term of
[ ] under Tranche [A]/[B]. Words and expressions defined in the Loan Agreement
shall have the same meanings when used herein.

We hereby give you notice that we wish to convert such Revolving Advance to a
Revolving Advance under Tranche [A/B] with effect from [ ] (the "CONVERSION
DATE").

We confirm that:

                (i)   no event or circumstance has occurred and is continuing 
                      which constitutes a Default;

               (ii)   the representations and warranties referred to in clause
                      9.3 including those deemed to be made by the Borrower
                      pursuant to such clause are (subject as provided in clause
                      9.3) true and correct at the date hereof as if each was
                      made with respect to the facts and circumstances existing
                      at the date hereof; and

              (iii)   the borrowing effected by such Revolving Advance is within
                      our powers, has been validly authorised by appropriate
                      action and will not cause any limit on our borrowings
                      (whether imposed by statute, regulation, agreement or
                      otherwise) to be exceeded.





                                       107




<PAGE>

We confirm that as at the Conversion Date we will be in compliance with clause
4.2 and clause 4.3 of the Loan Agreement.


                              For and on behalf of
                    TELEWEST COMMUNICATIONS NETWORKS LIMITED



                                        ...................................
                                        Authorised Officer
     



                                       108
<PAGE>


                                   SCHEDULE 3

             DOCUMENTS AND EVIDENCE REQUIRED AS CONDITIONS PRECEDENT

(a)         Copies, certified as true, complete and up-to-date copies by the
            Company Secretary of the Borrower, of the Memorandum and Articles of
            Association of the Borrower.

(b)         A copy certified as a true copy by the Company Secretary of
            Resolutions of the Board of Directors of the Borrower evidencing
            approval of this Agreement and any Security Document to which it is
            a party and authorising its appropriate officers to execute and
            deliver this Agreement, each Security Document to which it is a
            party and to give all notices and take all other action required by
            the Borrower under this Agreement and each Security Document to
            which it is a party.

(c)         A copy, certified as a true copy by the Company Secretary, of
            Resolutions of the Board of Directors of TeleWest evidencing
            approval of the Deed of Subordination, the TeleWest Assignment and
            the RBL Step-In Rights Agreement and authorising its appropriate
            officers to execute and deliver the Deed of Subordination, the
            TeleWest Assignment and the RBL Step-In Rights Agreement and to give
            all notices and to take all action required by it under the Deed of
            Subordination, the TeleWest Assignment and the RBL Step-In Rights
            Agreement.

(d)         Specimen signatures, authenticated by the relevant Company
            Secretary, of the persons authorised in the Resolutions of the Board
            of Directors referred to in paragraphs (b) and (c) above.

(e)         Copies, certified as true copies by the relevant duly authorised
            officer from Legibus Secretaries Limited as agents for receipt of
            service of process referred to in this Agreement and/or the Security
            Documents of acknowledgment of appointment as such.

(f)         The Deed of Subordination, the TeleWest Assignment and the RBL
            Step-in Rights Agreement having been duly executed and delivered by
            TeleWest.

(g)         The Security Documents having been duly executed and delivered by
            the Borrower and the other applicable TCN Entities.

(h)         A notice in the form attached to the Debenture having been given to
            each insurer of all or any of the material assets of the Borrower
            and each TCN Entity and the same having been agreed and accepted by
            each relevant insurer.

(i)         Copies, certified as true copies by the Company Secretary of the
            Borrower, of each Principal Agreement, the Licences, and each
            inter-connect agreement entered into between Mercury Communications
            Limited and members of the TCN Group together with a



                                       109
<PAGE>

            certificate from the Company Secretary of the Borrower confirming
            that such documents are in full force and effect.

(j)         Confirmation from Alexander & Alexander that all the assets of the
            Borrower and each other TCN Entity are insured in accordance with
            the provisions of this Agreement and the Debenture.

(k)         An opinion of Norton Rose, solicitors to the Agent, dated no earlier
            than 15 days prior to the date of this Agreement.

(l)         A letter, addressed to the Agent and the Banks, from KPMG Peat
            Marwick stating that in KPMG Peat Marwick's opinion the financial
            projections and underlying accounting assumptions of the Agreed Base
            Case delivered to the Arrangers prior to the date of this Agreement
            are reasonable.

(m)         A copy of the budget of the TCN Group for the period commencing on 1
            January 1996 and ending on 31 December 1996.

(n)         A copy, certified as a true copy by a Director of the Borrower, of
            the Agreed Base Case.

(o)         A letter from KPMG Peat Marwick confirming that any borrowing limit
            set out in TeleWest's Articles of Association will not be exceeded
            by the borrowing by the Borrower of all the Commitments.

(p)         A letter from a director of TeleWest confirming that as of the first
            Drawdown Date there has been no change in the financial position of
            the TCN Group which would result in KPMG Peat Marwick's letter being
            incorrect if taken as at the first Drawdown Date.

(q)         Copies, certified as true, complete and up-to-date copies by the
            relevant Company Secretary or Partnership Secretary of the
            certificate of incorporation and Memorandum and Articles of
            Association of each Original Charging Subsidiary or Partnership
            Agreement of each Original Charging Partnership incorporating any
            amendments thereto reasonably required by the Agent to ensure each
            Original Charging Subsidiary or Original Charging Partnership can
            comply with the terms of this Agreement and the Security Documents.

(r)         A copy certified as a true copy by the Company Secretary of
            Resolutions of the Board of Directors of each Original Charging
            Subsidiary and by a Partnership Secretary of Resolutions of the
            Partners of each Original Charging Partnership evidencing approval
            of this Agreement, and any Security Document to which it is a party
            and authorising its appropriate officers to execute and deliver this
            Agreement and the Security Documents to which it is a party and to
            give all notices and take all other action required by each such
            Original Charging Subsidiary or, as the case may be, such Original
            Charging Partnership under this Agreement and each Security Document
            to which it is a party together with a



                                       110




<PAGE>

            copy of the resolutions of the authorised representative of each
            General Partner of each Charging Partnership evidencing approval of
            this Agreement and any Security Document to which it is a party
            certified as a true copy by a responsible officer of such General
            Partner and certifying as to the authority of such authorised
            representative.

(s)         Specimen signatures certified by the relevant Company Secretary or
            Partnership Secretary of the persons authorised by the resolutions
            referred to in paragraph (r) above.

(t)         Save where the relevant shares are registered in the name of the
            Security Trustee or its nominee, share certificates (together with
            any relevant declarations of trust and copies, certified as true
            copies by the relevant Company Secretaries of resolutions of the
            Boards of Directors of the relevant legal owners authorising the
            execution and delivery of such declarations of trust and duly
            executed stamped stock transfer forms but with the name of the
            transferee left blank) in respect of the entire issued share capital
            of the Original Charging Subsidiaries.

(u)         Opinions of legal counsel to the Agent in the jurisdiction of
            incorporation or formation of each Original Charging Subsidiary and
            each Original Charging Partnership dated no earlier than 15 days
            prior to the date hereof including an opinion from Morrison &
            Foerster together with an opinion from Sherman and Howard L.L.C.,
            special legal counsel to the Borrower in Denver, Colorado, dated no
            earlier than 15 days prior to the date hereof.

(v)         A Pledge and Security Agreement with respect to each of the Original
            Charging Partnerships organised under the laws of one of the United
            States of America in each case duly executed and delivered by each
            and every of the partners in such Original Charging Partnership.

(w)         Certificates of valid existence by the appropriate State in relation
            to each of the Original Charging Partnerships that is a limited
            partnership and is organised under the laws of one of the United
            States of America.

(x)         Evidence of release of all Encumbrances listed in Part I of Schedule
            8.

(y)         Certified copies of notices from the relevant Borrowers to the
            relevant Agents cancelling the London South/Avon and Scotland
            Facilities.

(z)         Receipt of all regulatory consents and letters (in the agreed form)
            and the effecting of all registrations required in connection with
            this Agreement and the Security Documents, including letters from
            the ITC, OFTEL and the DTI.

(aa)        Confirmation from an authorised officer of the Borrower that a
            minimum of (pound)1,750,000,000 of equity and/or subordinated
            shareholder loans has been injected into the TCN Group (for these
            purposes including predecessor businesses).



                                       111




<PAGE>

(ab)        Confirmation from an authorised officer of the Borrower that no
            member of The TeleWest Group is in default under any existing
            financing arrangements including the Senior Securities.

(ac)        A UCC-1 financing statement executed by each of the partners in each
            of the Original Charging Partnerships that is organised under the
            laws of one of the United States of America with respect to their
            respective pledges under the Pledge and Security Agreements.

(ad)        Certified copy of each Borrower/TeleWest Transfer Agreement.

(ae)        Certified copies of those charges detailed at Part II of Schedule 8
            and underlying loan documentation, together with a notice to each
            party secured by an existing encumbrance, such notice to be in a
            form agreed between the Borrower and the Agent, and any
            acknowledgements of such notices which the Borrower has, using its
            reasonable endeavours, been able to procure.

(af)        Certified copies of TeleWest/TCN Group loan documentation and
            details of all amounts outstanding thereunder.

(ag)        Confirmation from the Company Secretary of the Borrower that there
            are no outstanding Encumbrances or Borrowings other than Permitted
            Encumbrances/Permitted Borrowings.

(ah)        Title documents to all properties to be charged under the Debenture
            which are valued at over (pound)500,000 (other than those subject to
            a Prior Charge (as defined in the Debenture) where the prior Chargee
            has or is entitled to the title documents).

(ai)        Disclosure Letter.

(aj)        Evidence that interest rate hedging arrangements in accordance with
            Clause 10.1(aa) of this Agreement have been put in place, effective
            as of the first Drawdown Date.



                                       112




<PAGE>

                                   SCHEDULE 4

                         CALCULATION OF ADDITIONAL COST

1.          The Additional Cost for any period is calculated in accordance with 
            the following formula:

                BY + L(Y-X) + S(Y-Z)                     per cent per annum
                     100 - (B+S)

            where on the day of application of the formula:

            B    is the percentage of the Agent's eligible liabilities which the
                 Bank of England then requires the Agent to hold on a
                 non-interest-bearing deposit account in accordance with its
                 cash ratio requirements;

            Y    is the percentage rate at which Sterling deposits are offered
                 by the Agent to leading banks in the London interbank market at
                 or about 11 a.m. on that day for the relevant period;

            L    is the percentage of eligible liabilities which (as a result of
                 the requirements of the Bank of England) the Agent maintains as
                 secured money with members of the London Discount Market
                 Association or in certain marketable or callable securities
                 approved by the Bank of England;

            X    is the percentage rate at which secured Sterling investments
                 may be placed by the Agent with members of the London Discount
                 Market Association at or about 11 a.m. on that day for the
                 relevant period or, if greater, the rate at which Sterling
                 bills of exchange (of a tenor equal to the duration of the
                 relevant period) eligible for rediscounting at the Bank of
                 England can be discounted in the London Discount Market at or
                 about 11 a.m. on that day;

            S    is the percentage of the Agent's eligible liabilities which the
                 Bank of England requires the Agent to place as a special
                 deposit; and

            Z    is the interest rate expressed as a percentage per annum
                 allowed by the Bank of England on special deposits.

2.          For the purposes of this Schedule 4:

            (a)  "ELIGIBLE LIABILITIES" and "SPECIAL DEPOSITS" have the meanings
                 given to them at the time of application of the formula by the
                 Bank of England; and




                                       113




<PAGE>









            (b)  "RELEVANT PERIOD" in relation to each period for which
                 Additional Cost falls to be calculated means:

                  (i) if it is 3 months or less, that period; or

                  (ii)if it is more than 3 months, 3 months.

3.          In the application of the formula, B, Y, L, X, S and Z are included
            in the formula as percentages, e.g. if B = 0.5 per cent. and Y = 15
            per cent. BY is calculated as 0.5 x 15.

4.          The formula is applied on the first day of each relevant period.
            Each amount is rounded up (if necessary) to the nearest four decimal
            places.

5.          If the Agent determines that a change in circumstances has rendered,
            or will render, the formula inappropriate, the Agent (after
            consultation with all of the Banks) shall notify the Borrower of the
            manner in which the Additional Cost will subsequently be calculated.
            The manner of calculation so notified by the Agent shall, in the
            absence of manifest error, be binding on all the parties.



                                       114




<PAGE>


                                   SCHEDULE 5

                        FORM OF SUBSTITUTION CERTIFICATE

BANKS ARE ADVISED NOT TO EMPLOY SUBSTITUTION CERTIFICATES OR OTHERWISE TO ASSIGN
OR TRANSFER INTERESTS IN THE AGREEMENT WITHOUT FIRST ENSURING THAT THE
TRANSACTION COMPLIES WITH ALL APPLICABLE LAWS AND REGULATIONS, INCLUDING THE
FINANCIAL SERVICES ACT 1986 AND REGULATIONS MADE THEREUNDER.

To:         CIBC Wood Gundy plc
            Cottons Centre
            Cottons Lane
            London  SE1 2QL

Attention:    Supervisor, Banking Services                                [Date]

                            SUBSTITUTION CERTIFICATE

This Substitution Certificate relates to a Loan Agreement (as from time to time
amended, varied, extended, restated or replaced (the "AGREEMENT") dated 22 May,
1996 between TeleWest Communications Networks Limited as Borrower (1), the
Subsidiaries of the Borrower whose respective names and registered numbers are
set out in part A of Schedule 1 thereto, (2), the Associated Partnerships of the
Borrower whose respective names and principal places of business are set out in
part B of Schedule 1 thereto, (3), the Arrangers (4), the banks and financial
institutions whose respective names and addresses are set out in Part D of
Schedule 1 thereto as Banks (5), the Agent (6) and the Security Trustee (7).
Terms defined in the Agreement shall have the same meaning in this Substitution
Certificate.

1.          [Existing Bank] (the "EXISTING BANK") (a) confirms the accuracy of
            the summary of its participation in the Agreement set out in the
            Schedule hereto; and (b) requests [Substitute Bank] (the
            "SUBSTITUTE") to accept by way of novation the portion of such
            participation specified in the schedule hereto by countersigning and
            delivering this Substitution Certificate to the Agent at its address
            for the service of notices specified in the Agreement.

2.          The Substitute hereby requests the Agent (on behalf of itself, the
            Arrangers, the Security Trustee, the Borrower, the other TCN
            Entities, the Banks, the Bond Providers (as defined in the Security
            Trust Deed and the Interest Rate Beneficiaries (as defined in the
            Security Trust Deed)) to accept this Substitution Certificate as
            being delivered to the Agent pursuant to and for the purposes of
            clause 17.4 of the Agreement, so as to take effect in accordance
            with the respective terms thereof on [date of transfer] (the
            "EFFECTIVE DATE") or on such later date as may be determined in
            accordance with the terms thereof.




                                       115




<PAGE>

3.          The Agent (on behalf of itself, the Arrangers, the Security Trustee,
            the Borrower, the other TCN Entities, the Banks, the Bond Providers
            (as defined in the Security Trust Deed and the Interest Rate
            Beneficiaries (as defined in the Security Trust Deed)) confirms the
            novation effected by this Substitution Certificate pursuant to and
            for the purposes of clause 17.4 of the Agreement so as to take
            effect in accordance with the terms thereof.

4.          The Substitute confirms:

            (a)   that it has received a copy of the Agreement, the Security
                  Documents and all other documentation and information required
                  by it in connection with the transactions contemplated by this
                  Substitution Certificate;

            (b)   that it has made and will continue to make its own assessment
                  of the validity, enforceability and sufficiency of this
                  Agreement and the Security Documents and the Substitution
                  Certificate and has not relied and will not rely on the
                  Existing Bank, any Arranger, the Security Trustee, any other
                  Bank or the Agent or any statements made by any of them in
                  that respect;

            (c)   that it has made and will continue to make its own credit
                  assessment of the Borrower, each other TCN Entity and TeleWest
                  and has not relied and will not rely on the Existing Bank, any
                  Arranger, the Security Trustee, any other Bank or any
                  statements made by any of them in that respect;

            (d)   accordingly, none of the Existing Bank, any Arranger, the
                  Security Trustee, any other Bank or the Agent shall have any
                  liability or responsibility to the Substitute in respect of
                  any of the foregoing matters; and

            (e)   it is a Qualifying Bank.

5.          Execution of this Substitution Certificate by the Substitute
            constitutes its representation to the Existing Bank and all other
            parties to the Agreement and the Security Trust Deed that it has
            power to become party to the Agreement and the Security Trust Deed
            as a Bank on the terms herein and therein set out and has taken all
            necessary steps to authorise execution and delivery of this
            Substitution Certificate.

6.          The Existing Bank makes no representation or warranty and assumes no
            responsibility with respect to the legality, validity,
            effectiveness, adequacy or enforceability of the Agreement or the
            Security Documents or any document relating thereto and assumes no
            responsibility for the financial condition of the Borrower, each
            other TCN Entity and TeleWest or any other party to the Agreement or
            the Security Documents or for the performance and observance by the
            Borrower, each other TCN Entity and TeleWest or any other such party
            of any of its obligations under the Agreement or the Security
            Documents or any document



                                       116
<PAGE>

            relating thereto and any and all such conditions and warranties,
            whether express or implied by law or otherwise, are hereby excluded.

7.          The Substitute hereby undertakes to the Existing Bank, the Borrower,
            the other TCN Entities, the Arrangers, the Security Trustee, the
            other Banks, the Bond Providers, the Interest Rate Beneficiaries and
            the Agent that it will perform in accordance with their terms all
            those obligations which by the respective terms of the Agreement and
            the Security Documents will be assumed by it after acceptance of
            this Substitution Certificate by the Agent.

8.          This Substitution Certificate and the rights and obligations of the
            parties hereunder are governed by and shall be construed in
            accordance with English law.

NOTE:       This Substitution Certificate is not a security, bond, note,
            debenture, investment or similar instrument.

AS WITNESS the hands of the authorised signatories of the parties hereto on the
date appearing below.



                                       117




<PAGE>


                                  THE SCHEDULE

AMOUNT OF                        NEXT INTEREST                 PORTION NOVATED
CONTRIBUTION                     PAYMENT DATE(S)               ((POUND))

Tranche A Advance(s)
Tranche B Revolving
Advance(s)
Tranche B Term
Advance(s)

    AMOUNT OF COMMITMENT                            PORTION NOVATED ((POUND))





                      ADMINISTRATIVE DETAILS OF SUBSTITUTE

Lending office:

Account for payments:

Telephone:

Telex:

Fax:

Attention:

[Existing Bank]                             [Substitute]
By:                                         By:
Date:                                       Date:


The Agent
By:
Date:

on its own behalf
and on behalf of the Borrower, the other TCN Entities, the Arrangers, the
Security Trustee, the Bond Providers, the Interest Rate Beneficiaries and the
Banks.



                                       118
<PAGE>


                                   SCHEDULE 6

                                     PART A

                FORM OF COMPLIANCE CERTIFICATE TO BE ISSUED BY AN
                       AUTHORISED OFFICER OF THE BORROWER

CIBC Wood Gundy plc
Cottons Centre
Cottons Lane
London  SE1 2QL

Attention: Supervisor, Banking Services                                   [Date]

Dear Sirs

                    TELEWEST COMMUNICATIONS NETWORKS LIMITED
               (POUND)1,200,000,000 LOAN FACILITY, LOAN AGREEMENT
            DATED 22 MAY, 1996 (AS FROM TIME TO TIME AMENDED, VARIED,
                         EXTENDED, RESTATED OR REPLACED
                             (THE "LOAN AGREEMENT")

We refer to the Loan Agreement and deliver this Certificate in respect of the
Quarterly Period ended [ ] pursuant to clause 10.1(j)(a)(ii) thereof. Terms
defined in the Loan Agreement shall have the same meaning when used in this
Certificate. Net Operating Cashflow shall herein be defined as "NOCF".

We confirm that on or as of the last day of the Quarterly Period ending [ ]:

1.      Consolidated TCN Group Net Operating Cashflow for the Six Month Period
        ended [      ] was [       ].

2.      **Consolidated Annualised TCN Group NOCF for the Six Month Period ended
        [       ], was [       ].

3.      **Total TCN Group Debt as at [         ] was [           ].

4.      **Tranche B Loan as at [        ] was [          ].

5.      ***Facility Debt Interest Charges for the Six Month Period ended 
        [        ] was [       ].

6.      ****Total TCN Group Cash Paying Debt Interest Charges for the Six Month
        Period ended [        ] was [        ].


                                       119
<PAGE>

7.      ****Consolidated TeleWest Group NOCF for the Six Month Period ended 
        [        ] was [        ].

8.      ****Total TeleWest Group Cash Paying Debt Interest Charges for the Six
        Month Period ended [        ] was [        ].

9.      *****On the basis of projections provided by TeleWest management,
        Pro-forma Total TeleWest Group Debt Service for the twelve months
        commencing [         ] is [         ].

10.     ******On the basis of projections provided by TeleWest management,
        Proforma Total TCN Group Debt Service for the twelve months commencing 
        [          ].

Based on the above, we confirm that on [        ]:

(1)     *Actual Consolidated TCN Group NOCF divided by Consolidated TCN Group
        NOCF as set out in the Agreed Base Case was [   %].

(2)     **Tranche B Loan divided by Consolidated Annualised TCN Group NOCF was 
        [   x].

(3)     ***Consolidated TCN Group NOCF divided by Facility Debt Interest Charges
        was [   x].

(4)     ****Consolidated TCN Group NOCF divided by Total TCN Group Cash Paying
        Debt Interest Charges was [   x].

(5)     ****Consolidated TeleWest Group NOCF divided by Total TeleWest Group
        Cash Paying Debt Interest Charges was [    x].

(6)     *****Consolidated Annualised TeleWest Group NOCF divided by Proforma
        Total TeleWest Group Debt Service was [    x].

(7)     ******Consolidated Annualised TCN Group NOCF divided by Proforma Total
        TCN Group Debt Service was [    x].

Based on the above, we confirm that the Borrower was in compliance with the
undertakings set out in clause 12.1(a) to (g) as at [            ].

We also confirm that the representations and warranties referred to in clause
9.3 including those deemed to be made by the Borrower pursuant to such clause
are (subject as provided in clause 9.3)



                                       120
<PAGE>

true and correct at the date hereof as if each was made with respect to the
facts and circumstances existing at the date hereof.

                              FOR AND ON BEHALF OF
                             TELEWEST COMMUNICATIONS
                                NETWORKS LIMITED



                    ........................................
                               Authorised Officer

*          To be reported until Total TCN Group Debt: Consolidated Annualised 
           TCN Group NOCF is equal to or less than 5.0x for two consecutive 
           quarters
**         To be reported with effect from 30 September 1996
***        To be reported with effect from 31 March 1997
****       To be reported with effect from 31 March 1998
*****      To be reported with effect from 31 March 1999
******     To be reported with effect from 31 June 2000



                                       121
<PAGE>


                                     PART B

               FORM OF COMPLIANCE CERTIFICATE TO BE ISSUED BY THE
                            AUDITORS OF THE TCN GROUP

CIBC Wood Gundy plc
Cottons Centre
Cottons Lane
London  SE1 2QL

Attention: Supervisor, Banking Services

Dear Sirs

                    TELEWEST COMMUNICATIONS NETWORKS LIMITED
      (POUND)1,200,000,000 LOAN FACILITY, LOAN AGREEMENT DATED 22 MAY, 1996
           AS FROM TIME TO TIME AMENDED, VARIED, EXTENDED, RESTATED OR
                         REPLACED (THE "LOAN AGREEMENT")

We refer to the Loan Agreement and, in accordance with our instructions, deliver
this Certificate in respect of the financial year ended 31 December [       ] 
pursuant to clause 10.1(j)(a)(ii) thereof. Terms defined in the Loan Agreement 
shall have the same meaning when used in this Certificate. Net Operating 
CashFlow shall be defined as "NOCF".

On the basis of the consolidated audited accounts of the Borrower and TeleWest
for the financial year ended 31 December [ ] and on the basis of unaudited
management accounts for the six month period ended 30 June [ ], we confirm that:

1.      Consolidated TCN Group Net Operating Cashflow for the Six Month Period
        ended [      ] was [      ].

2.      **Consolidated Annualised TCN Group NOCF for the Six Month Period ended
        [       ], was [       ].

3.      **Total TCN Group Debt as at [       ] was [           ].

4.      **Tranche B Loan as at [       ] was [          ].

5.      ***Facility Debt Interest Charges for the Six Month Period ended [     ]
        was [      ].

6.      ****Total TCN Group Cash Paying Debt Interest Charges for the Six Month
        Period ended 31 December [        ] was [        ].




                                       122
<PAGE>

7.      ****Consolidated TeleWest Group NOCF for the Six Month Period ended 
        [      ] was [      ].

8.      ****Total TeleWest Group Cash Paying Debt Interest Charges for the Six
        Month Period ended [      ] was [      ].

9.      *****On the basis of projections provided by TeleWest management,
        Pro-forma Total TeleWest Group Debt Service for the twelve months
        commencing [       ] is [       ].

10.     ******On the basis of projections provided by TeleWest management,
        Proforma Total TCN Group Debt Service for the twelve months commencing 
        [        ].

Based on the above, we confirm that on [        ]:

(A)     *Actual Consolidated TCN Group NOCF divided by Consolidated TCN Group
        NOCF as set out in the Agreed Base Case was [    %].

(B)     **Tranche B Loan divided by Consolidated Annualised TCN Group NOCF was 
        [   x].

(C)     ***Consolidated TCN Group NOCF divided by Facility Debt Interest Charges
        was [   x].

(D)     ****Consolidated TCN Group NOCF divided by Total TCN Group Cash Paying
        Debt Interest Charges was [      x].

(E)     ****Consolidated TeleWest Group NOCF divided by Total TeleWest Group
        Cash Paying Debt Interest Charges was [   x].

(F)     *****Consolidated Annualised TeleWest Group NOCF divided by Proforma
        Total TeleWest Group Debt Service was [    x].

(G)     ******Consolidated Annualised TCN Group NOCF divided by Proforma Total
        TCN Group Debt Service was [     x].

Based on the above, we confirm that the Borrower was in compliance with the
undertakings set out in clause 12.1(a) to (g) as at [             ].

                              FOR AND ON BEHALF OF


           ..........................................................
                                    Auditors



                                       123




<PAGE>

*          To be reported until Total TCN Group Debt: Consolidated Annualised 
           TCN Group NOCF is equal to or less than 5.0x for two consecutive 
           quarters
**         To be reported with effect from 31 December 1996
***        To be reported with effect from 31 December 1997
****       To be reported with effect from 31 December 1998
*****      To be reported with effect from 31 December 1999
******     To be reported with effect from 31 December 2000



                                       124
<PAGE>


                                   SCHEDULE 7

                          FORM OF DEED OF SUBORDINATION




                                DATED 22 MAY 1996




                           TELEWEST COMMUNICATIONS PLC


                                       and


                               CIBC WOOD GUNDY PLC
                               as Security Trustee




                  ---------------------------------------------

                              DEED OF SUBORDINATION
                  ---------------------------------------------




                                       125




<PAGE>


THIS DEED OF SUBORDINATION is dated 22 May, 1996 and made

BETWEEN:

(1)    TELEWEST COMMUNICATIONS PLC (Company No. 2983307) whose registered office
       is at Genesis Business Park, Albert Drive, Woking, Surrey GU21 5RW (the
       "CREDITOR"); and

(2)    CIBC WOOD GUNDY PLC of Cottons Centre, Cottons Lane, London SE1 2QL in
       its capacity as Security Trustee for the Beneficiaries (as defined below)
       (in this capacity, the "SECURITY TRUSTEE").

WHEREAS

(A)    By an agreement dated 22 May, 1996 (as from time amended, varied,
       extended, restated or replaced the "LOAN AGREEMENT") and made between
       TeleWest Communications Networks Limited as Borrower (1), certain
       Subsidiaries of the Borrower (2), certain Associated Partnerships of the
       Borrower (3), the Arrangers (4), the banks and financial institutions
       whose names and addresses are set out in Part D of Schedule 1 thereto,
       (5) the Agent (6) and the Security Trustee (7), the Banks agreed, upon
       and subject to the terms and conditions of the Loan Agreement, to make
       available to the Borrower a revolving credit facility converting to a
       reducing term loan of up to(pound)1,200,000,000.

(B)    The execution of this Deed is one of the conditions precedent to the
       obligation of each Bank to make its Commitment available under the Loan
       Agreement.

NOW IT IS AGREED as follows:

1.     INTERPRETATION

1.1    DEFINITIONS

In this Deed, unless the context otherwise requires:

"BENEFICIARIES" has the meaning ascribed thereto in the Security Trust Deed;

"COLLATERAL INSTRUMENTS" means the Security Documents, any guarantees and any
other documents or instruments (including, without limitation, any other
document or instrument creating or evidencing a mortgage, charge (whether fixed
or floating), pledge, lien, hypothecation, assignment, trust arrangement or
security interest of any kind) which contain or evidence an obligation (with or
without security) to pay, discharge or be responsible directly or indirectly for
any of the Secured Liabilities under or pursuant to the Loan Agreement;




                                       126




<PAGE>

"INCAPACITY" means in relation to a person the death, bankruptcy, insolvency,
liquidation, dissolution, winding-up, administration, receivership,
amalgamation, reconstruction or other incapacity of that person whatsoever (and,
in the case of a partnership, includes the termination or change in the
composition of such partnership);

"INSOLVENCY EVENT" means, in relation to the Borrower or any of its Subsidiaries
or Associated Partnerships (other than any Immaterial Group Entities) any of the
events or circumstances described in clause 13.1(h) to (n) inclusive of the Loan
Agreement;

"INSOLVENCY PROCEEDINGS" means winding-up, dissolution, liquidation,
receivership, administration, voluntary arrangements, proceedings under Title 11
of the United States Bankruptcy Code or any proceedings in any jurisdiction
which correspond with or have an effect equivalent to any of the same;

"LIABILITIES" means all obligations and liabilities whatsoever, whether express
or implied, whether as principal or surety, whether present or future, actual or
contingent, whether joint or several, in whatever style, name or form and in
whatever currency denominated;

"PERMITTED AMOUNTS" means all amounts which the Borrower or any of its
Subsidiaries are permitted to pay pursuant to Clauses 11.1(l), (m) and (n) of
the Loan Agreement;

"SECURED LIABILITIES" means all obligations, present, future or contingent,
joint or several, of any TCN Entity pursuant to the Loan Agreement and/or any
Security Document; and

"SECURITY PROVIDER" means any person who has or may at any time hereafter enter
into a Collateral Instrument.

1.2    DEFINED EXPRESSIONS

Unless the context requires or unless otherwise defined in this Deed, words and
expressions defined in the Loan Agreement shall have the same meaning when used
in this Deed (including its Recitals).

1.3    HEADINGS

Clause headings are inserted for convenience of reference only and shall be
ignored in the interpretation of this Deed.

1.4    CONSTRUCTION OF CERTAIN TERMS

In this Deed, unless the context otherwise requires:

(a)         references to clauses are to be construed as references to the
            clauses of this Deed;




                                                       127




<PAGE>

(b)         reference to (or to any specified provision of) this Deed or any
            other document shall be construed as references to this Deed, that
            provision or that document as in force for the time being and as
            amended in accordance with the terms thereof or, as the case may be,
            with the agreement of the relevant parties and (where such consent
            is, by the terms of this Deed or the relevant document, required to
            be obtained as a condition to such amendment being permitted) the
            prior written consent of the Agent, the Security Trustee, all of the
            Banks, the Majority Banks or the Beneficiaries (as the case may be);

(c)         references to a "regulation" include any present or future
            regulation, rule, directive, requirement, request or guideline
            (whether or not having the force of law) of any agency, authority,
            central bank or government department or any self-regulatory or
            other national or supra-national authority;

(d)         words importing the plural shall include the singular and vice 
            versa;

(e)         references to a time of day are to London time;

(f)         references to a person shall be construed as including references to
            an individual, firm, company, corporation, unincorporated body of
            persons or any State or any agency thereof;

(g)         reference to "set-off" includes retention, compensation and
            balancing of accounts under Scots law;

(h)         references to a "guarantee" include references to an indemnity or
            other assurance against financial loss including, without
            limitation, an obligation to purchase assets as a consequence of
            default by any other person to pay any Indebtedness and "guaranteed"
            shall be construed accordingly; and

(i)         references to any enactment shall be deemed to include references to
            such enactment as replaced, amended or re-enacted from time to time.

1.5         EFFECT AS A DEED

This Deed is intended to take effect as a deed notwithstanding that the Security
Trustee and/or the Creditor may have executed it under hand only.

1.6         SUCCESSORS AND ASSIGNS

The expressions "BENEFICIARY", "SECURITY TRUSTEE", "BORROWER", "TCN ENTITY",
"AGENT", "ARRANGER", "BANK", "SECURITY PROVIDER" and "CREDITOR" include, where
the context admits, their respective successors, permitted assigns, in the case
of the Banks, their Assignees and Substitutes, in the case of the Security
Trustee such other person as may from time to time be appointed as Security
Trustee for the Beneficiaries pursuant to the terms of the Security Trust Deed
and, in the case of the



                                       128




<PAGE>


Agent, such other person as may from time to time be appointed as Agent pursuant
to clause 18.11 of the Loan Agreement.

2.          RESTRICTED PAYMENTS

The Creditor undertakes with the Security Trustee that so long as any of the
Secured Liabilities remain outstanding:

(a)         it will not, and will procure that none of its Subsidiaries or
            Associated Partnerships (which are not TCN Entities) demand, take,
            accept or receive, by set-off or in any other manner, any Restricted
            Payment other than a Permitted Amount;

(b)         it will not, and will procure that none of its Subsidiaries or
            Associated Partnerships (which are not TCN Entities) take, accept,
            receive or permit to exist any Encumbrance over all or any part of
            the present or future undertakings, assets, rights or revenues of
            any member of the TCN Group to secure any Restricted Payment;

(c)         it will not, and will procure that none of its Subsidiaries, or
            Associated Partnerships (which are not TCN Entities) assign,
            transfer, create any Encumbrance over or otherwise dispose of any
            Restricted Payment other than a Permitted Amount; and

(d)         it will not, and will procure that none of its Subsidiaries or
            Associated Partnerships (which are not TCN Entities) commence any
            proceedings against any member of the TCN Group in respect of any
            Restricted Payment, (including, without limitation, any action or
            step with a view to winding-up any member of the TCN Group).

3.          SUBORDINATION

3.1         INSOLVENCY EVENTS

Upon an Insolvency Event occurring in respect of any TCN Entity:

(a)         the claims of the Creditor in respect of any Restricted Payment owed
            by that TCN Entity other than any Permitted Amounts shall be
            postponed in all respects to the Secured Liabilities;

(b)         the Creditor shall not, unless otherwise directed by the Security
            Trustee, prove in any Insolvency Proceedings for any Restricted
            Payment, other than the Permitted Amounts until the Secured
            Liabilities have first been irrevocably paid or discharged in full
            (and for all purposes any payment or distribution of assets (whether
            in cash, property, securities or otherwise) received by the Security
            Trustee or any of the Beneficiaries shall only be taken to discharge
            the Secured Liabilities to the extent of the actual amount
            received);




                                       129




<PAGE>

(c)         if the Creditor is directed by the Security Trustee to prove in any
            Insolvency Proceedings for all or any part of any Restricted
            Payment, other than any Permitted Amounts then it shall act in
            accordance with such directions and shall procure that any resultant
            payment or distribution of assets (whether in cash, property,
            securities or otherwise) shall be made by the liquidator of any
            member of the TCN Group or, as the case may be, any other person
            making the payment or distribution of assets (whether in cash,
            property, securities or otherwise) to the Security Trustee to the
            extent necessary to repay all the Secured Liabilities in full; and

(d)         the Creditor hereby irrevocably authorises and directs the Security
            Trustee to submit any proof and/or to instruct the relevant
            liquidator or other person to make any payment or distribution of
            assets (whether in cash, property, securities or otherwise) in
            accordance with the foregoing.

3.2         PAYMENTS CONTRARY TO THIS DEED

In the event of:

(a)         any payment or distribution of assets (whether in cash, property,
            securities or otherwise) being made to or right of set-off being
            exercised by the Creditor contrary to the provisions of this Deed;
            or

(b)         any payment or distribution of assets (whether in cash, property,
            securities or otherwise) being made by a liquidator or any other
            person to the Creditor rather than to the Security Trustee as
            required by clause 3.1,

the Creditor shall forthwith pay to the Security Trustee an amount equal to the
payment or distribution of assets (whether in cash, property, securities or
otherwise) which shall have been so received by it up to an aggregate amount
equal to the Secured Liabilities or, as the case may be, in the case of set-off,
an amount equal to the sum set-off up to an aggregate amount equal to the
Secured Liabilities and, until such payment to the Security Trustee, the
Creditor will hold such sums on trust for the Security Trustee (provided that,
for the avoidance of doubt, this clause 3.2 shall not oblige the Creditor to
create any Encumbrance in favour of the Security Trustee over such money or
other property) and any sums so paid to the Security Trustee shall be applied in
accordance with the terms of the Security Trust Deed.

3.3         SUBROGATION

If the Secured Liabilities are partially paid out of any proceeds received in
respect of or on account of any Restricted Payment, the Creditor will not be
subrogated to the Secured Liabilities so paid (or any Collateral Instrument)
until the Secured Liabilities have been irrevocably paid in full.




                                       130




<PAGE>


4.          CONTINUING OBLIGATIONS

4.1         CONTINUING OBLIGATIONS

The obligations of the Creditor hereunder shall be continuing obligations and
shall be and remain fully effective until this Deed is formally released
following the discharge in full of the Secured Liabilities notwithstanding any
intermediate reduction or settlement of the Secured Liabilities or any part
thereof and notwithstanding any increase in or variation of the Secured
Liabilities or any variation, extension or supplement to the Loan Agreement or
any Security Documents.

4.2         STATEMENTS OF ACCOUNTS

Any statement of account of any TCN Entity, signed as correct by an officer of
the Security Trustee, showing the amount of the Secured Liabilities shall be
prima facie evidence of the amount of the Secured Liabilities.

4.3         CONTINUING SECURITY AND OTHER MATTERS

This Deed shall:

(a)         secure the ultimate balance from time to time of the Secured
            Liabilities and shall be a continuing security, notwithstanding any
            settlement of account or other matter whatsoever;

(b)         be in addition to any present or future Collateral Instrument, right
            or remedy held by or available to the Security Trustee, the
            Beneficiaries or any of them; and

(c)         not be in any prejudiced by the existence of any such Collateral
            Instrument, rights or remedies or by the same becoming wholly or in
            part void, voidable or unenforceable on any ground whatsoever or by
            the Security Trustee, the Beneficiaries or any of them dealing with,
            exchanging, varying or failing to perfect or enforce any of the same
            or giving time for payment or indulgence or compounding with the
            Borrower or any Security Provider.

4.4         LIABILITY UNCONDITIONAL

The liability of the Creditor shall not be affected, discharged or reduced by
reason of:

(a)         the Incapacity or any change in the name, style or constitution of
            the Borrower or any other Security Provider;

(b)         the Security Trustee, the Beneficiaries or any of them granting any
            time, indulgence or concession to, or compounding with, discharging,
            releasing or varying the liability of, the Borrower or any other
            Security Provider or renewing, determining, varying or increasing
            any accommodation, facility or transaction or otherwise dealing with
            the same in any



                                       131




<PAGE>

            manner whatsoever or concurring in, accepting or varying any
            compromise, arrangement or settlement or omitting to claim or
            enforce payment from the Borrower or any other Security Provider; or

(c)         any act or omission which but for this provision might operate to
            exonerate the Creditor.

4.5         COLLATERAL INSTRUMENTS

None of the Beneficiaries or the Security Trustee shall be obliged to make any
claim or demand on the Borrower or any other Security Provider or to resort to
any Collateral Instrument or other means of payment now or hereafter held by or
available to them or it before enforcing this Deed and no action taken or
omitted by the Security Trustee or any Beneficiary in connection with any such
Collateral Instrument or other means of payment shall discharge, reduce,
prejudice or affect the liability of the Creditor under this Deed nor shall the
Security Trustee or any Beneficiary be obliged to account for any money or other
property received or recovered in consequence of any enforcement or realisation
of any such Collateral Instrument or other means of payment.

4.6         SUSPENSE ACCOUNTS

Any money received in connection with this Deed (whether before or after any
Incapacity of the Borrower, any other Security Provider or the Creditor) may be
placed to the credit of an interest bearing suspense account with a view to
preserving the rights of the Security Trustee and each Beneficiary to prove for
the whole of their respective claims against the Borrower or any other person
liable or may be applied in or towards satisfaction of such of the Secured
Liabilities as the Security Trustee may from time to time determine in
accordance with the terms of the Security Trust Deed (which determination shall,
save in the case of manifest error, be conclusive). Interest shall accrue on
monies from time to time standing to the credit of any suspense account at the
rate agreed between the Security Trustee and the Creditor at the relevant time
or, failing such agreement, the Security Trustee's overnight deposit rate from
time to time and shall be credited to such suspense account or may be applied in
or towards satisfaction of such of the Secured Liabilities as the Security
Trustee may from time to time determine in accordance with the terms of the
Security Trust Deed (which determination shall, save in the case of manifest
error, be conclusive).

4.7         SETTLEMENTS CONDITIONAL

Any release, discharge or settlement between the Creditor and the Security
Trustee or any of the Beneficiaries shall be conditional upon no security,
disposition or payment to the Security Trustee, or any of the Beneficiaries by
the Borrower or any other person liable being void, set aside or ordered to be
refunded pursuant to any enactment or law relating to bankruptcy, liquidation,
administration or insolvency or for any other reason whatsoever and if such
condition shall not be fulfilled the Security Trustee shall be entitled to
enforce this Deed subsequently as if such release, discharge or settlement had
not occurred and any such payment had not been made.




                                       132




<PAGE>


4.8         RETENTION OF THIS DEED

Notwithstanding any other provision of this Deed, this Deed shall not be
released, the Security Trustee shall be entitled to retain this Deed and all the
provisions of this Deed shall remain in full force and effect until the
irrevocable payment or discharge in full of all the Secured Liabilities.
Following the irrevocable payment or discharge in full of all the Secured
Liabilities, the Security Trustee shall forthwith release this Deed (and to
effect or evidence such release shall execute such documents (at the cost of the
Creditor) as the Creditor may reasonably require) and deliver this Deed,
together with such documents, to the Creditor.

5.          REPRESENTATIONS AND WARRANTIES

5.1         REPRESENTATION AND WARRANTIES

The Creditor represents and warrants to the Security Trustee that:

(a)         Due Incorporation

            it is duly incorporated, validly existing as a limited liability
            company and has all requisite corporate power and authority to own
            its property and other assets and to carry on its business as it is
            now being conducted and is authorised to do business in each
            jurisdiction where such qualification or authorisation is required,
            except where the failure to so qualify, to be so authorised or to be
            in good standing would not have a material adverse effect on the
            ability of the Creditor to perform any of its obligations under this
            Deed;

(b)         Power of the Creditor

            the Creditor has all requisite power to execute, deliver and perform
            its obligations under this Deed and compliance has been made with
            all necessary requirements and all necessary action has been taken
            to authorise the execution, delivery and performance of the same;

(c)         Binding obligations

            this Deed constitutes valid and legally binding obligations of the
            Creditor enforceable in accordance with its terms subject to the
            qualifications contained in the legal opinions referred to in
            schedule 3 to the Loan Agreement which relate to this Deed and for
            this purpose any statement contained in the qualifications to any
            such legal opinion which relate to this Deed that no opinion is
            given or expressed in relation to any particular matter shall be
            deemed to be a qualification of such opinion as regards such matter;




                                       133

<PAGE>


(d)         No conflict with other obligations

            the execution and delivery of, the performance of its obligations
            under, and compliance with the provisions of, this Deed by the
            Creditor, will not (i) contravene any existing applicable law,
            statute, rule or regulation or any judgment, decree or permit to
            which the Creditor is subject except where such contravention would
            not or would not be likely to have a material adverse effect on the
            ability of the Creditor to perform any of its obligations under or
            otherwise to comply with the terms of this Deed, (ii) contravene or
            conflict with any provision of the Memorandum and Articles of
            Association of the Creditor, (iii) breach any term of the Licences
            or the Necessary Authorisations, (iv) conflict with, or result in
            any breach of any of the terms of, or constitute a default under,
            any agreement to which the Creditor is a party or is subject or by
            which it or any of its property is bound except where such breach or
            default would not or would not be likely to have a material adverse
            effect on the ability of the Creditor to perform any of its
            obligations under or otherwise to comply with the terms of this Deed
            or (v) result in the creation or imposition of or oblige the
            Creditor to create any Encumbrance (other than those created by the
            Security Documents) on any of the Creditor's material undertakings,
            assets, rights or revenues;

(e)         No litigation

            no litigation, arbitration or administrative proceeding is taking
            place, pending or, to the knowledge of the officers of the Creditor
            threatened against the Creditor which would or is reasonably likely
            to have a material adverse effect on the ability of the Creditor to
            fulfil its obligations under this Deed;

(f)         No filing required

            it is not necessary to ensure the legality, validity, enforceability
            or admissibility in evidence of this Deed that this Deed or any
            other instrument be notarised, filed, recorded, registered or
            enrolled in any court or public office in the United Kingdom or that
            any stamp, registration or similar tax or charge be paid in the
            United Kingdom on or in relation to this Deed;

(g)         Choice of law

            the choice by the Creditor of English law to govern this Deed is
            valid and binding;

(h)         Consents obtained

            every consent, authorisation, licence or approval of, or
            registration with or declaration to, governmental or public bodies
            or authorities or courts required by the Creditor (i) to authorise
            the execution and delivery of this Deed or the performance by the
            Creditor of its obligations under this Deed or (ii) to ensure the
            validity, enforceability or admissibility in



                                       134
<PAGE>


            evidence of this Deed or the performance by the Creditor of its
            obligations under this Deed has been obtained or made and is in full
            force and effect and there has been no material default in the
            observance of the conditions or restrictions (if any) imposed in, or
            in connection with, any of the same which would, in any such case,
            adversely affect the execution, delivery, validity, enforceability
            or admissibility in evidence of this Deed or the performance by the
            Creditor of its obligations under this Deed.

5.2         REPETITION

The representations and warranties in clause 5.1 shall be deemed to be repeated
by the Creditor in respect of itself and its Subsidiaries on and as of each
Interest Payment Date and the date on which each Revolving Advance is made under
the Loan Agreement.

6.          COVENANTS

6.1         COVENANTS BY TELEWEST

The Creditor hereby undertakes with the Security Trustee that from the date of
this Deed and so long as any of the Secured Obligations remain outstanding or
any Beneficiary remains under any commitment to any TCN Entity:

(a)         New Debt

            all Borrowed Money incurred or assumed by the Creditor after the
            date of the Loan Agreement (herein "NEW DEBT") will have a
            contractual maturity date falling not earlier than 1 January 2007
            (and will be on terms which would not reasonably be considered by
            the Agent (acting on the instructions of the Majority Banks) to be
            materially more onerous than the terms currently applying to
            existing Senior Securities) except for;

            (i)   Finance Leases where the asset in question has been
                  sub-Finance Leased by TeleWest to a TCN Entity and such
                  sub-Finance Lease falls within paragraph (v) of the definition
                  of Permitted Borrowings;

            (ii)  Borrowed Money where (a) the lender is a TCN Entity and (b)
                  the relevant payment by the TCN Entity in question is a
                  Permitted Payment;

            (iii) Borrowed Money comprising a guarantee or indemnity of any
                  obligations of a TCN Entity;

            (iv)  Borrowed Money resulting from a refinancing of any Borrowed
                  Money of the Creditor outstanding at the date hereof provided
                  that the principal amount thereof is not increased, the term
                  thereof is not decreased and the terms and conditions thereof
                  taken as a whole (taking into account the pricing, covenants
                  (unless TeleWest shall



                                       135




<PAGE>

                  have entered into covenants in substantially the same form
                  with or for the benefit of the Banks) and term) are not
                  materially more onerous than the terms applying to the
                  existing Borrowed Money;

            (v)   any hedging entered into (1) in compliance with paragraph (g)
                  below, (2) in connection with any Borrowed Money falling
                  within paragraph (iv) of this clause 6.1(a) or (3) in
                  connection with any Borrowed Money having a contractual
                  maturity date falling not earlier than 1 January 2007; and

            (vi)  any Borrowed Money not within sub-paragraphs (i) to (v)
                  (inclusive) above and not exceeding in aggregate 
                  (pound)5,000,000;

(b)         Rolling Gateway

            the Creditor will not incur or assume any Borrowed Money after the
            date hereof (other than Borrowed Money referred to in paragraphs (i)
            to (v) of clause 6.1(a)) unless at the time of incurring or assuming
            the same and immediately following such incurrence or assumption the
            ratio of Total TeleWest Group Debt to Consolidated Annualised
            TeleWest Group Net Operating Cash Flow is equal to or less than
            4.0:1.

(c)         Change to Senior Securities

            to ensure that there is no change to the terms and conditions of the
            Senior Securities which would reasonably be considered to be
            materially adverse by the Agent (acting on the instructions of the
            Majority Banks).

(d)         Nature of Acquisitions

            not to make any acquisitions of any companies or businesses other
            than those engaged in the cable/telecommunications business, any
            television and/or licensing business or any programming guide or
            telephone directory business.

            The above prohibition will cease and shall have no further effect on
            the first occasion upon which the ratio of Total TeleWest Group Debt
            to Consolidated Annualised TeleWest Group Operating Cash Flow is or
            is less than 5 to 1.

(e)         Adequacy of finance

            to ensure that for a period of at least 18 months following the
            acquisition by any Restricted Person of a cable television and/or
            telecommunications franchise adequate monies are available to the
            relevant Restricted Person to finance the working capital and
            capital expenditure requirements of such franchise.




                                       136




<PAGE>

(f)         Financial Information

            to provide to the Agent copies of all circulars, statements and
            other information about the Creditor at the time that the same is
            made generally available by the Creditor to the public or to the
            shareholders of the Creditor, including, without limitation, Forms
            10K and 10Q (and any equivalent replacement thereof) for the
            TeleWest Group.

(g)         Hedging

            to maintain foreign exchange arrangements in relation to the Senior
            Securities which cap the Sterling amount of the liabilities under
            the Senior Securities at no more than the maximum sterling amount
            payable under the hedging arrangements in place at the date hereof
            in relation to the Senior Securities.

(h)         Borrower to be wholly-owned

            to ensure that the Borrower remains its wholly-owned and controlled
            Subsidiary.

7.          BENEFIT OF THIS DEED

7.1         BENEFIT AND BURDEN

This Deed shall be binding upon the Creditor and its successors in title and
shall enure for the benefit of the Security Trustee (and any successor Security
Trustee appointed pursuant to the provisions of the Security Trust Deed) and
their respective successors for the benefit of the Beneficiaries in accordance
with the provisions of the Security Trust Deed.

7.2         CHANGES IN CONSTITUTION OR REORGANISATION OF BANKS

For the avoidance of doubt and without prejudice to the provisions of clause
7.1, this Deed shall remain binding on the Creditor notwithstanding any change
in the constitution of the Security Trustee or any of the Beneficiaries or their
or its absorption in, or amalgamation with, or the acquisition of all or part of
their or its undertaking or assets by, any other person, or any reconstruction
or reorganisation of any kind, to the intent that this Deed shall remain valid
and effective in all respects in favour of the Security Trustee (and any
successor Security Trustee appointed pursuant to the provisions of the Security
Trust Deed and their respective successors in title) as trustee for the
Beneficiaries and any assignee, transferee or other successor in title of a
Beneficiary.

7.3         NO ASSIGNMENT BY THE CREDITOR

The Creditor may not assign or transfer any of its rights or obligations under
this Deed.




                                       137
<PAGE>

7.4         THE SECURITY TRUST DEED

The Creditor and the Security Trustee hereby acknowledge that the covenants of
the Creditor contained in this Deed and the rights constituted by this Deed and
all moneys, property and assets paid to, or held, received or recovered by the
Security Trustee pursuant to or in connection with this Deed are held by the
Security Trustee subject to and on the terms of the trusts declared in the
Security Trust Deed.

8.          NOTICES AND OTHER MATTERS

8.1         NOTICES

Every notice, request, demand or other communication under this Deed shall be
given in accordance with clause 19.1(a) and (b) of the Loan Agreement and shall
be sent to the Creditor at its address set out above (facsimile number: 01483
750901) or to the Security Trustee at its address or telex or facsimile number
set out in clause 19.1(c)(ii) of the Loan Agreement or to such other address or
such telex or facsimile number as is notified by one party to this Deed to the
other.

8.2         NO IMPLIED WAIVERS, REMEDIES CUMULATIVE

No failure or delay on the part of the Security Trustee or the Beneficiaries (or
any of them) to exercise any power, right or remedy under this Deed shall
operate as a waiver thereof, nor shall any single or partial exercise by the
Security Trustee or the Beneficiaries (or any of them) of any power, right or
remedy preclude any other or further exercise thereof or the exercise of any
other power, right or remedy. The remedies provided in this Deed are cumulative
and are not exclusive of any remedies provided by law.

8.3         OTHER COLLATERAL INSTRUMENTS

The Creditor agrees to be bound by this Deed notwithstanding that any other
person intended to execute or to be bound by any Collateral Instrument may not
do so or may not be effectively bound and notwithstanding that such other
Collateral Instrument may be determined or be or become invalid or unenforceable
against any other person, whether or not the deficiency is known to the Security
Trustee or any of the Beneficiaries.

8.4         SEVERABILITY

Each of the provisions of this Deed is severable and distinct from one another
and if at any time one or more of such provisions is or becomes illegal, invalid
or unenforceable under any applicable law the validity, legality and
enforceability of the remaining provisions shall not in any way be affected or
impaired thereby.




                                       138




<PAGE>


9.          LAW AND JURISDICTION

9.1         GOVERNING LAW

This Deed is governed by and shall be construed in accordance with English law.


IN WITNESS whereof the parties to this Deed have caused this Deed to be duly
executed on the date first above written.


EXECUTED by
TELEWEST COMMUNICATIONS PLC

By:


                  .............................
                  Director



                  ..............................
                  Director/Secretary




Signed for and on behalf of         )
CIBC WOOD GUNDY PLC                 )
by:                                 )





                                       139




<PAGE>



                                   SCHEDULE 8

                              EXISTING ENCUMBRANCES

                                     PART I


            COMPANY                                Encumbrance

A. Theseus No. 1 Limited                (i)   Partnership Interest Accession
                                              Agreement dated 21st November,
                                              1994 with The Toronto-Dominion
                                              Bank relating to a Pledge and
                                              Security Agreement dated 4
                                              October, 1993 relating to a pledge
                                              of partnership interest in Avon
                                              Cable Limited Partnership or
                                              London South Cable Partnership in
                                              favour of The Toronto-Dominion
                                              Bank.

                                        (ii)  Partnership Interest Accession
                                              Agreement dated 21st November,
                                              1994 with Canadian Imperial Bank
                                              of Commerce relating to a Pledge
                                              and Security Agreement dated 13
                                              June, 1994 relating to a pledge of
                                              partnership interest in Edinburgh
                                              Cable Limited Partnership.

                                        (iii) Deed of Adherence dated 21st
                                              November, 1994 with The
                                              Toronto-Dominion Bank.

                                        (iv)  Deed of Adherence dated 21st
                                              November, 1994 with Canadian
                                              Imperial Bank of Commerce.

                                        (v)   Deed of Subordination dated 21st
                                              November, 1994 with The
                                              Toronto-Dominion Bank.

                                        (vi)  Deed of Subordination dated 21st
                                              November, 1994 with Canadian
                                              Imperial Bank of Commerce.

B. Theseus No. 2 Limited                (i)   Partnership Interest Accession
                                              Agreement dated 21st November,
                                              1994 with The Toronto-Dominion
                                              Bank relating to a Pledge and
                                              Security Agreement dated 4
                                              October, 1993 relating to a pledge
                                              of partnership interest in Avon
                                              Cable Limited Partnership or
                                              London South Cable Partnership in
                                              favour of The Toronto-Dominion
                                              Bank.




                                       140
<PAGE>

                                        (ii)  Partnership Interest Accession
                                              Agreement dated 21st November,
                                              1994 with Canadian Imperial Bank
                                              of Commerce relating to a Pledge
                                              and Security Agreement dated 13
                                              June, 1994 relating to a pledge of
                                              partnership interest in Edinburgh
                                              Cable Limited Partnership.

                                        (iii) Deed of Adherence dated 21st
                                              November, 1994 with The
                                              Toronto-Dominion Bank.

                                        (iv)  Deed of Adherence dated 21st
                                              November, 1994 with Canadian
                                              Imperial Bank of Commerce.

                                        (v)   Deed of Subordination dated 21st
                                              November, 1994 with The
                                              Toronto-Dominion Bank.

                                        (vi)  Deed of Subordination dated 21st
                                              November, 1994 with Canadian
                                              Imperial Bank of Commerce.

C. TeleWest Holdings Limited            (i)   Pledge over shares in TeleWest
                                              Scotland Holdings Limited dated 23
                                              May and 13 June 1994 in favour of
                                              Canadian Imperial Bank of Commerce
                                              assigned by TCI/US WEST Cable
                                              Communications Inc. to TeleWest
                                              Holdings Limited.

                                        (ii)  Assignation of share pledge dated
                                              21st November, 1994 with Canadian
                                              Imperial Bank of Commerce.

                                        (iii) Mortgage of Shares dated 21st
                                              November, 1994 with The
                                              Toronto-Dominion Bank.

                                        (iv)  Deed of Subordination dated 21st
                                              November, 1994 in favour of The
                                              Toronto-Dominion Bank.

                                        (v)   Deed of Subordination dated 21st
                                              November, 1994 in favour of
                                              Canadian Imperial Bank of
                                              Commerce.

D. United Artists                        
   Communications (Nominees)             
   Limited                              (i)   Mortgage of Shares dated 4th
                                              October, 1993 with The
                                              Toronto-Dominion Bank.
                                                     


                                        (ii)  Charge over Shares dated 4
                                              October, 1993 in United Artists
                                              Communications (Avon) Limited in
                                              favour of The Toronto-Dominion
                                              Bank.

                                        (iii) Deed of Subordination dated 4
                                              October, 1993 with The
                                              Toronto-Dominion Bank.




                                       141




<PAGE>



E. London South Cable                   (i)   Debenture dated 4 October, 1993 in
   Partnership                                favour of The Toronto-Dominion    
                                              Bank.                             
F. Avon Cable Limited                                                           
   Partnership                          (i)   Debenture dated 4 October, 1993 in
                                              favour of The Toronto-Dominion    
G. United Artists                             Bank.                             
   Communications                                                               
   (London South) Limited               (i)   Debenture dated 4 October, 1993 in
                                              favour of The Toronto-Dominion    
                                              Bank.                         

                                        (ii)  Deed of Subordination dated 4
                                              October, 1993 with The
                                              Toronto-Dominion Bank.

H. United Artists                       
   Communications                       (i)   Debenture dated 4 October, 1993 in
                                              favour of Communications (Avon)
                                              LimitedThe Toronto- Dominion Bank.

                                        (ii)  Deed of Subordination dated 4
                                              October, 1993 with The
                                              Toronto-Dominion Bank.

I. TCI/US WEST Cable                    (i)   Charge over Shares dated 4
                                              October, 1993 in United Artists
                                              Communications (Avon) Limited in
                                              favour of The Toronto-Dominion
                                              Bank.

                                        (ii)  Pledge and Security Agreement
                                              dated 4 October, 1993 with The
                                              Toronto-Dominion Bank.

                                        (iii) Deed of Subordination dated 4
                                              October, 1993 with The
                                              Toronto-Bank (as partner of Avon
                                              Cable Limited Partnership).

                                        (iv)  Pledge and Security Agreement
                                              dated 13 June, 1994 in favour of
                                              Canadian Imperial Bank of
                                              Commerce.

                                        (v)   Deed of Subordination dated 13
                                              June, 1994 with Canadian Imperial
                                              Bank of Commerce.

J. The Cable Equipment Store         
   Limited                              (i)   Deed of Subordination dated 4
                                              October, 1993 with The
                                              Toronto-Dominion Bank. (ii)
                                              Mortgage of Shares dated 4
                                              October, 1993 with The
                                              Toronto-Dominion Bank.

                                        (iii) Deed of Subordination dated 13
                                              June, 1994 with Canadian Imperial
                                              Bank of Commerce.






                                       142




<PAGE>

K. Avon Cable Investments                 
   Limited                              (i)   Pledge and Security Agreement
                                              dated 4 October, 1993 with The
                                              Toronto-Dominion Bank.




                                        (ii)  Deed of Subordination dated 4
                                              October, 1993 with The
                                              Toronto-Dominion Bank (as partner
                                              of Avon Cable Limited
                                              Partnership).

                                        (iii) Legal Mortgage dated 25 February,
                                              1994 with The Toronto-Dominion
                                              Bank.

                                        (iv)  Debenture dated 4 October, 1993
                                              with The Toronto-Dominion Bank.

L. Crystal Palace Radio Limited         (i)   Pledge and Security Agreement
                                              dated 4 October, 1993 with The
                                              Toronto-Dominion Bank.

                                        (ii)  Deed of Subordination dated 4
                                              October, 1993 with The
                                              Toronto-Dominion Bank (as partner
                                              of London South Cable
                                              Partnership).

                                        (iii) Debenture dated 8 March, 1990 in
                                              favour of The Toronto-Dominion
                                              Bank.

                                        (iv)  Debenture dated 4 October, 1993 in
                                              favour of The Toronto-Dominion
                                              Bank.

                                        (v)   Mortgage of Shares dated 6 April,
                                              1994 in favour of The
                                              Toronto-Dominion Bank.

M. United Cable (London South)            
   Limited Partnership                  (i)   Pledge and Security Agreement
                                              dated 4 October 1993 with The
                                              Toronto-Dominion Bank.



                                        (ii)  Deed of Subordination dated 4
                                              October, 1993 with The
                                              Toronto-Dominion Bank (as partner
                                              of London South Cable
                                              Partnership).

                                        (iii) Mortgage of Shares dated 6 April,
                                              1994 in favour of The
                                              Toronto-Dominion Bank.

N. TeleWest Communications              (i)   Deed of Subordination dated 4
                                              October, 1993 with The
                                              Toronto-Dominion Bank.

                                        (ii)  Deed of Subordination dated 13
                                              June, 1994 with Canadian Imperial
                                              Bank of Commerce.

O. Edinburgh Cable Limited              
   Partnership                           (i)   Guarantee and Debenture dated 13
                                              June, 1994 in favour of Canadian
                                              Imperial Bank of Commerce.


P. TeleWest Scotland Holdings          
   Limited                              (i)   Debenture dated 13 June, 1994 in
                                              favour of Canadian Imperial Bank
                                              of Commerce.


                                       143

<PAGE>

                                        (ii)  Bond and floating charge dated 13
                                              June, 1994 in favour of Canadian
                                              Imperial Bank of Commerce.

                                        (iii) Pledge over shares dated 21
                                              September and 12 October 1994 in
                                              Tayside Cable Systems Limited,
                                              Kingdom Cablevision Limited,
                                              Scotcable (Motherwell) Limited,
                                              Scotcable (Cumbernauld) Limited,
                                              Scotcable (Dumbarton) Limited,
                                              Cable North (Forth District)
                                              Limited in favour of Canadian
                                              Imperial Bank of Commerce.

                                        (iv)  Pledge over shares dated 21
                                              September and 12 October, 1994 in
                                              United Artists Communications
                                              (Scotland) Limited in favour of
                                              Canadian Imperial Bank of
                                              Commerce.

Q. Tayside Cable Systems                (i)   Debenture dated 13 June, 1994 in
   Limited                                    favour of Canadian Imperial Bank 
                                              of Commerce.

                                        (ii)  Bond and floating charge dated 13
                                              June, 1994 in favour of Canadian
                                              Imperial Bank of Commerce.

                                        (iii) Standard Security dated 13 June,
                                              1994 and recorded 24 June, 1994 in
                                              relation to the property at
                                              Speygate/Canal Street, Perth.

                                        (iv)  Pledge of shares in Dundee Cable
                                              and Satellite Limited and Perth
                                              Cable Television Limited dated 23
                                              May and 13 June, 1994 in favour of
                                              Canadian Imperial Bank of
                                              Commerce.

R. Kingdom Cablevision Limited          (i)   Debenture dated 13 June, 1994 in
                                              favour of Canadian Imperial Bank
                                              of Commerce.

                                        (ii)  Bond and floating charge dated 13
                                              June, 1994 in favour of Canadian
                                              Imperial Bank of Commerce.

S. Scotcable (Motherwell)             
   Limited                              (i)   Debenture 13 June, 1994 in favour
                                              of Canadian Imperial Bank of
                                              Commerce.

                                        (ii)  Bond and floating charge dated 13
                                              June, 1994 in favour of Canadian
                                              Imperial Bank of Commerce.

T. Dundee Cable and Satellite           
   Limited                              (i)   Debenture dated 13 June, 1994 in
                                              favour of Canadian Imperial Bank
                                              of Commerce.

                                        (ii)  Bond and floating charge dated 13
                                              June, 1994 in favour of Canadian
                                              Imperial Bank of Commerce.



                                       144

<PAGE>


U. Perth Cable Television                 
   Limited                              (i)   Debenture dated 13 June, 1994 in
                                              favour of Canadian Imperial Bank
                                              of Commerce.

                                        (ii)  Bond and floating charge dated 13
                                              June, 1994 in favour of Canadian
                                              Imperial Bank of Commerce.

V. Scotcable (Cumbernauld)              
   Limited                              (i)   Debenture dated 13 June, 1994 in
                                              favour of Canadian Imperial Bank
                                              of Commerce.

                                        (ii)  Bond and floating charge dated 13
                                              June, 1994 in favour of Canadian
                                              Imperial Bank of Commerce.

W. Scotcable (Dumbarton)                 
   Limited                              (i)   Debenture dated 13 June, 1994 in
                                              favour of Canadian Imperial Bank
                                              of Commerce.

                                        (ii)  Bond and floating charge dated 13
                                              June, 1994 in favour of Canadian
                                              Imperial Bank of Commerce.

X. Cable North (Forth District)         
   Limited                              (i)   Debenture dated 13 June, 1994 in
                                              favour of Canadian Imperial Bank
                                              of Commerce.

                                        (ii)  Bond and floating charge dated 13
                                              June, 1994 in favour of Canadian
                                              Imperial Bank of Commerce.

Y. United Artists                         
   Communications                       (i)   Debenture dated 13 June, 1994 in
                                              favour of (Scotland)
                                              LimitedCanadian Imperial Bank of
                                              Commerce. (ii) Bond and floating
                                              charge dated 13 June, 1994 in
                                              favour of Canadian Imperial Bank
                                              of Commerce.

                                        (iii) Standard Securities dated 13 June,
                                              1994 and recorded 24 June, 1994 in
                                              relation to properties at 1 South
                                              Gyle Crescent Lane, Edinburgh and
                                              4 Bankhead Avenue, Glenrothes.

                                        (iv)  Pledge of shares in Capital City
                                              Cablevision Limited, Edinburgh
                                              Cablevision Limited and
                                              Hieronymous Limited dated 23 May
                                              and 13 June, 1994 in favour of
                                              Canadian Imperial Bank of
                                              Commerce.

Z. Capital City Cablevision           
   Limited                              (i)   Debenture dated 13 June, 1994 in
                                              favour of Canadian Imperial Bank
                                              of Commerce.

                                        (ii)  Bond and floating charge dated 13
                                              June, 1994 in favour of Canadian
                                              Imperial Bank of Commerce.




                                       145
<PAGE>


AA. Edinburgh Cablevision                  
    Limited                             (i)   Debenture dated 13 June, 1994 in
                                              favour of Canadian Imperial Bank
                                              of Commerce.


                                        (ii)  Bond and floating charge dated 13
                                              June, 1994 in favour of Canadian
                                              Imperial Bank of Commerce.

AB. Hieronymous Limited                 (i)   Debenture dated 13 June, 1994 in
                                              favour of Canadian Imperial Bank
                                              of Commerce.

                                        (ii)  Bond and floating charge dated 13
                                              June, 1994 in favour of Canadian
                                              Imperial Bank of Commerce.

AC. Edinburgh Cable Limited               
    Partnership                         (i)   Debenture dated 13 June, 1994 in
                                              favour of Canadian Imperial Bank
                                              of Commerce as partner of the
                                              partnership created by the
                                              Edinburgh Cable Joint Venture
                                              Agreement.


                                       146
<PAGE>


                                     PART II

   COMPANY/PARTNERSHIP                             ENCUMBRANCE

 
A. United Artists Communications        
   (South East) Limited                 (i)   Mortgage of deposited moneys dated
                                              21st January, 1994 with
                                              Electricity Supply Nominees
                                              Limited.

                                        (ii)  Deed of Variation and Further
                                              Charge dated 26th June, 1995 with
                                              Electricity Supply Nominees
                                              Limited.

B. United Artists Communications        
   (Avon) Limited                       (i)   Legal charge dated 9 October, 1991
                                              in favour of Barclays Bank Plc
                                              over Units 550 and 700 Aztec West,
                                              Almondsbury.


C. United Artists Communications        
   (North East) Limited                 (i)   Deed of Charge over Credit Balance
                                              dated 3 March, 1993 in favour of
                                              Barclays Bank Plc.

D. United Artists Communications      
   (London South) Limited               (i)   Mortgage dated 29 August, 1986 in
                                              favour of Singer & Friedlander
                                              Limited over Communications House,
                                              Croydon.

                                        (ii)  Mortgage dated 23 March, 1992 in
                                              favour of National Westminster
                                              Bank Plc over Shannon Commercial
                                              Centre, New Malden.

E. Avon Cable Partnership               (i)   Mortgage dated 4 October, 1993 in
                                              favour of Barclays Bank Plc over
                                              Unit 7 Hawkfield Business Park,
                                              Whitchurch.

F. TeleWest Holdings Limited            (i)   Mortgage of Shares in Cable London
                                              PLC dated 29 September, 1995 with
                                              Canadian Imperial Bank of
                                              Commerce.



                                       147
<PAGE>
                                    PART III


            COMPANY/PARTNERSHIP                       ENCUMBRANCE

 
A. Scotcable (Motherwell) Limited             Standard Security granted or to be
                                              granted over premises at Bothwell
                                              Park Industrial Estate, Uddingston
                                              in favour of British Linen Bank
                                              Limited





                                       148




<PAGE>

                                   SCHEDULE 9

                                     PART A
                                THE AVON LICENCES

Telecommunications Act 1984 Licence:
<TABLE>
<CAPTION>
======================================================================================================================
LICENCE HOLDER                          LICENCE AREA                            DATE OF GRANT
- ----------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                                     <C>     
United Artists                          Avon                                    05.12.89
Communications (Avon)
Limited
======================================================================================================================
</TABLE>

Broadcasting Act 1990 - Local Delivery Licence:
<TABLE>
<CAPTION>
=========================================================================================================================
LICENCE HOLDER                          LICENCE NO.          LICENCE AREA          DATE OF GRANT
- -------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                  <C>                   <C>     
United Artists                          LDS005               Avon                  16.10.91
Communications (Avon)
Limited
=========================================================================================================================
</TABLE>


                                     PART B
                             THE COTSWOLDS LICENCES

Telecommunications Act 1984 Licence:
<TABLE>
<CAPTION>
==========================================================================================================================
                LICENCE HOLDER                    LICENCE AREA                                      DATE OF GRANT
- --------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                                               <C>     
United Artists Communications                     Cheltenham and Gloucester                         26.08.88
(Cotswolds) Limited
==========================================================================================================================
</TABLE>

Broadcasting Act 1990 - Local Delivery Licence:
<TABLE>
<CAPTION>
=============================================================================================================================
            LICENCE HOLDER               LICENCE NO.                   LICENCE AREA                       DATE OF GRANT
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>                           <C>                                 <C>     
United Artists Communications             LDS009                        Cheltenham and                      16.10.91
(Cotswolds) Limited                                                     Gloucester
=============================================================================================================================
</TABLE>



                                       149
<PAGE>


                                     PART C
                            THE LONDON SOUTH LICENCES

Telecommunications Act 1984 Licence:
<TABLE>
<CAPTION>
======================================================================================================================
LICENCE HOLDER                          LICENCE AREA                            DATE OF GRANT
- ----------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                                     <C>     
United Artists                          Croydon                                 14.01.94
Communications (London                  Kingston and Richmond                   08.05.90
South) Limited                          Merton and Sutton                       23.01.90
======================================================================================================================
</TABLE>
Cable and Broadcasting Act 1984 - Prescribed Diffusion Service Licences:
<TABLE>
<CAPTION>
=========================================================================================================================
LICENCE HOLDER                          LICENCE NO.             LICENCE AREA              DATE OF GRANT
- -------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                     <C>                       <C>     
United Artists                          PDSL021                 Merton and                15.03.90
Communications (London                                          Sutton
South) Limited                          PDSL109                 Kingston and              03.12.90
                                                                Richmond
=========================================================================================================================
</TABLE>

Broadcasting Act 1990 - Local Delivery Licence:
<TABLE>
<CAPTION>
=========================================================================================================================
LICENCE HOLDER                          LICENCE NO.             LICENCE AREA              DATE OF GRANT
- -------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                     <C>                       <C>     
United Artists                          LDS002                  Croydon                   16.10.91
Communications (London
South) Limited
=========================================================================================================================
</TABLE>

                                     PART D
                             THE NORTH EAST LICENCES

Telecommunications Act 1984 Licence:
<TABLE>
<CAPTION>
===================================================================================================================
             LICENCE HOLDER                LICENCE AREA                                      DATE OF GRANT
- -------------------------------------------------------------------------------------------------------------------
<S>                                        <C>                                               <C>     
United Artists Communications              Tyneside                                          26.04.91
(North East) Partnership
===================================================================================================================
</TABLE>




                                       150
<PAGE>

Cable and Broadcasting Act 1984 - Prescribed Diffusion Service Licence:
<TABLE>
<CAPTION>
=========================================================================================================================
       LICENCE HOLDER          LICENCE NO.                   LICENCE AREA                            DATE OF GRANT
- -------------------------------------------------------------------------------------------------------------------------
<S>                            <C>                           <C>                                     <C>     
United Artists                 PDSL 030                      Tyneside                                03.09.90
Communications
(North East) Limited
=========================================================================================================================
</TABLE>


                                     PART E
                              THE SCOTLAND LICENCES

Telecommunications Act 1984 Licence:
<TABLE>
<CAPTION>
======================================================================================================================
LICENCE HOLDER                          LICENCE AREA                            DATE OF GRANT
======================================================================================================================
<S>                                     <C>                                     <C>     
United Artists                          Edinburgh                               20.12.90
Communications (Scotland)
Limited
- ----------------------------------------------------------------------------------------------------------------------
Scotcable (Cumbernauld)                 Cumbernauld and Monklands               18.01.90
Limited
- ----------------------------------------------------------------------------------------------------------------------
Scotcable (Dumbarton)                   Dumbarton                               18.01.90
Limited
- ----------------------------------------------------------------------------------------------------------------------
Tayside Cable Systems                   Dundee                                  17.01.91
Limited                                 Perth                                   17.01.91
- ----------------------------------------------------------------------------------------------------------------------
Cable North (Forth District)            Falkirk and Livingstone                 11.11.90
Limited
- ----------------------------------------------------------------------------------------------------------------------
Kingdom Cablevision                     Glenrothes and Kirkcaldy                18.04.91
Limited
- ----------------------------------------------------------------------------------------------------------------------
Scotcable (Motherwell)                  Motherwell, Hamilton and                18.01.90
Limited                                 East Kilbride
======================================================================================================================
</TABLE>


                                       151

<PAGE>


Cable and Broadcasting Act 1984 - Prescribed Diffusion Service Licences:
<TABLE>
<CAPTION>
=========================================================================================================================
LICENCE HOLDER                 LICENCE NO.                   LICENCE AREA                   DATE OF GRANT
- -------------------------------------------------------------------------------------------------------------------------
<S>                            <C>                           <C>                            <C>     
Scotcable                      PDSL 115                      Cumbernauld and                03.12.90
(Cumbernauld)                                                Monkland
Limited
- -------------------------------------------------------------------------------------------------------------------------
Scotcable                      PDSL 117                      Dumbarton                      03.12.90
(Dumbarton) Limited
- -------------------------------------------------------------------------------------------------------------------------
Tayside Cable                  PDSL 069                      Dundee                         03.12.90
Systems Limited                PDSL 113                      Perth                          03.12.90
- -------------------------------------------------------------------------------------------------------------------------
Cable North (Forth             PDSL 101                      Falkirk and                    03.12.90
District) Limited                                            Livingstone
- -------------------------------------------------------------------------------------------------------------------------
Kingdom Cablevision            PDSL 064                      Glenrothes and                 03.12.90
Limited                                                      Kirkcaldy
- -------------------------------------------------------------------------------------------------------------------------
Scotcable                      PDSL 116                      Motherwell,                    03.12.90
(Motherwell) Limited                                         Hamilton and East
                                                             Kilbride
=========================================================================================================================
</TABLE>
Broadcasting Act 1990 - Local Delivery Licence:
<TABLE>
<CAPTION>
=========================================================================================================================
LICENCE HOLDER                          LICENCE NO.                LICENCE AREA                DATE OF GRANT
- -------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                        <C>                         <C> 
United Artists                          LDS 008                    Edinburgh                   16.10.91
Communications (Scotland)
Limited
=========================================================================================================================
</TABLE>

                                       152
<PAGE>

                                     PART F
                             THE SOUTH EAST LICENCES

Telecommunications Act 1984 Licences:
<TABLE>
<CAPTION>
===================================================================================================================
             LICENCE HOLDER                LICENCE AREA                                      DATE OF GRANT
- -------------------------------------------------------------------------------------------------------------------
<S>                                        <C>                                               <C>     
United Artists Communications              Basildon, Brentwood and                           14.11.90
(North Thames Estuary)                     Chelmsford
Limited
- -------------------------------------------------------------------------------------------------------------------
United Artists Communications              Chatham, Gillingham,                              30.11.90
(South Thames Estuary) Limited             Gravesend, Maidstone,
                                           Northfleet, Rochester and
                                           Sittingbourne
===================================================================================================================
</TABLE>

Broadcasting Act 1990 - Local Delivery Licences:
<TABLE>
<CAPTION>
=========================================================================================================================
LICENCE HOLDER                 LICENCE NO.                   LICENCE AREA                            DATE OF GRANT
- -------------------------------------------------------------------------------------------------------------------------
<S>                            <C>                           <C>                                     <C>     
United Artists                 LDS006                        Basildon, Brentwood                     16.10.91
Communications                                               and Chelmsford
(North Thames
Estuary) Limited
- -------------------------------------------------------------------------------------------------------------------------
United Artists                 LDS007                        Chatham,                                16.10.91
Communications                                               Gillingham,
(South Thames                                                Gravesend,
Estuary) Limited                                             Maidstone,
                                                             Northfleet, Rochester
                                                             and Sittingbourne
=========================================================================================================================
</TABLE>


                                       153
<PAGE>

                                     PART G
                                THE SBCC LICENCES

Telecommunications Act 1984 Licences:
<TABLE>
<CAPTION>
===================================================================================================================
             LICENCE HOLDER                LICENCE AREA                                      DATE OF GRANT
- -------------------------------------------------------------------------------------------------------------------
<S>                                        <C>                                               <C>     
Cable Communications                       Merseyside                                        14.10.89
Liverpool Limited
- -------------------------------------------------------------------------------------------------------------------
Cable Communications                       North Liverpool and Sefton                        30.11.90
Liverpool Limited
- -------------------------------------------------------------------------------------------------------------------
Cable Communications St.                   St. Helens and Knowsley                           08.12.90
Helens & Knowsley Limited
- -------------------------------------------------------------------------------------------------------------------
Cable Communications Wigan                 Wigan                                             14.11.90
Limited
- -------------------------------------------------------------------------------------------------------------------
Cable Communications (Central              Central Lancashire                                14.10.89
Lancashire) Limited
- -------------------------------------------------------------------------------------------------------------------
Telford Communications                     Telford                                           12.04.91
Limited
- -------------------------------------------------------------------------------------------------------------------
Midlands Cable                             Black Country                                     25.01.91
Communications Limited
===================================================================================================================
</TABLE>


                                       154
<PAGE>

Cable and Broadcasting Act 1984 - Prescribed Diffusion Service Licences:
<TABLE>
<CAPTION>
=========================================================================================================================
       LICENCE HOLDER          LICENCE NO.                   LICENCE AREA                            DATE OF GRANT
- -------------------------------------------------------------------------------------------------------------------------
<S>                            <C>                           <C>                                     <C>     
Cable                          PDSL 007                      Merseyside                              14.09.84
Communications
Liverpool Limited
- -------------------------------------------------------------------------------------------------------------------------
Cable                          PDSL 077                      North Liverpool and                     03.12.90
Communications                                               Sefton
Liverpool Limited
- -------------------------------------------------------------------------------------------------------------------------
Cable                          PDSL 076                      St. Helens and                          03.12.90
Communications St.                                           Knowsley
Helens & Knowsley
Limited
- -------------------------------------------------------------------------------------------------------------------------
Cable                          PDSL 105                      Wigan                                   03.12.90
Communications
Wigan Limited
- -------------------------------------------------------------------------------------------------------------------------
Cable                          PDSL 016                      Central Lancashire                      17.10.89
Communications
(Central Lancashire)
Limited
- -------------------------------------------------------------------------------------------------------------------------
Telford                        PDSL 132                      Telford                                 03.12.90
Telecommunications
Limited
- -------------------------------------------------------------------------------------------------------------------------
Midlands Cable                 PSDL 131                      Black Country                           03.12.90
Communications
Limited
=========================================================================================================================
</TABLE>
Broadcasting Act 1990 - Local Delivery Licence:
<TABLE>
<CAPTION>
=========================================================================================================================
       LICENCE HOLDER          LICENCE NO.                   LICENCE AREA                            DATE OF GRANT
- -------------------------------------------------------------------------------------------------------------------------
<S>                            <C>                           <C>                                     <C>     
Cable                          LDS 011                       Fylde and Wyre                          16.12.94
Communications
Fylde & Wyre
Limited
=========================================================================================================================
</TABLE>


                                       155
<PAGE>


                                   SCHEDULE 10

                              PRINCIPAL AGREEMENTS

                                     PART A

                           BT INTERCONNECT AGREEMENTS

(i)         Interconnect letter agreement dated 17 December 1993 made between
            United Artists Communications (London South) plc and British
            Telecommunications Plc as amended by supplemental agreements dated
            26 May 1994, 19 January 1995 and about 17 July 1995, relating to the
            Croydon franchise area;

(ii)        Interconnect letter agreement dated 17 December 1993 made between
            United Artists Communications (London South) plc and British
            Telecommunications Plc as amended by supplemental agreements dated
            26 May 1994, 19 January 1995 and about 17 July 1995, relating to the
            Merton and Sutton franchise areas;

(ii)        Interconnect letter agreement dated 17 December 1993 made between
            United Artists Communications (London South) plc and British
            Telecommunications Plc as amended by supplemental agreements dated
            26 May 1994, 19 January 1995 and about 17 July 1995, relating to the
            Kingston and Richmond franchise areas;

(iv)        Interconnect letter agreement dated 17 December 1993 made between
            United Artists Communications (Cotswolds) Limited and British
            Telecommunications Plc as amended by supplemental agreements dated
            26 May 1994, 19 January 1995 and about 17 July 1995;

(v)         Interconnect letter agreement dated 17 December 1993 made between
            United Artists Communications (Avon) Limited and British
            Telecommunications Plc as amended by supplemental agreements dated
            26 May 1994, 19 January 1995 and about 17 July 1995;

(vi)        Interconnect letter agreement dated 17 December 1993 made between
            United Artists Communications (North East) Limited and British
            Telecommunications Plc as amended by supplemental agreements dated
            26 May 1994, 19 January 1995 and about 17 July 1995;

(vii)       Interconnect letter agreement dated 17 December 1993 made between
            United Artists Communications (North Thames Estuary) Limited and
            British Telecommunications Plc as amended by supplemental agreements
            dated 26 May 1994, 19 January 1995 and about 17 July 1995;

(viii)      Interconnect letter agreement dated 17 December 1993 made between
            United Artists Communications (South Thames Estuary) Limited and
            British Telecommunications Plc as



                                       156
<PAGE>

            amended by supplemental agreements dated 26 May 1994, 19 January
            1995 and about 17 July 1995;

(ix)        Interconnect letter agreement dated 17 December 1993 made between
            United Artists Communications (Scotland) Limited and British
            Telecommunications Plc as amended by supplemental agreements dated
            26 May 1994, 19 January 1995 and about 17 July 1995;

(x)         Interconnect letter agreement dated 17 December 1993 made between
            Scotcable (Motherwell) Limited and British Telecommunications Plc as
            amended by supplemental agreements dated 26 May 1994, 19 January
            1995 and about 17 July 1995;

(xi)        Interconnect letter agreement dated 17 December 1993 made between
            Scotcable (Cumbernauld) Limited and British Telecommunications Plc
            as amended by supplemental agreements dated 26 May 1994, 19 January
            1995 and about 17 July 1995;

(xii)       Interconnect letter agreement dated 17 December 1993 made between
            Scotcable (Dumbarton) Limited and British Telecommunications Plc as
            amended by supplemental agreements dated 26 May 1994, 19 January
            1995 and about 17 July 1995;

(xiii)      Interconnect letter agreement dated 17 December 1993 made between
            Tayside Cable Systems Limited and British Telecommunications Plc as
            amended by supplemental agreements dated 26 May 1994, 19 January
            1995 about 17 July 1995, relating to the Dundee, Broughty Ferry,
            Tayside, Monifieth and Carnoustie franchises;

(xiv)       Interconnect letter agreement dated 17 December 1993 made between
            Tayside Cable Systems Limited and British Telecommunications Plc as
            amended by supplemental agreements dated 26 May 1994, 19 January
            1995 and about 17 July 1995, relating to the Perth franchise area;

(xv)        Interconnect letter agreement dated 17 December 1993 made between
            Kingdom Cablevision Limited and British Telecommunications Plc as
            amended by supplemental agreements dated 26 May 1994, 19 January
            1995 and about 17 July 1995;

(xvi)       Interconnect letter agreement dated 17 December 1993 made between
            Cable North (Forth District) Limited and British Telecommunications
            Plc as amended by supplemental agreements dated 26 May 1994, 19
            January 1995 and about 17 July 1995;

(xvii)      Interconnect agreement dated 23 December 1993 made between British
            Telecommunications Plc and Cable Communications St Helens and
            Knowsley Limited as amended by supplemental agreements dated 23 May
            1994, 31 March 1995 and during July 1995;

(xviii)     Interconnect agreement dated 23 December 1993 made between British
            Telecommunications Plc and Cable Communications (Liverpool) Limited
            as amended by supplemental



                                       157
<PAGE>

            agreements dated 23 May 1994, 31 March 1995 and about 17 July 1995
            relating to the North Liverpool franchise;

(xix)       Interconnect agreement dated 23 December 1993 made between British
            Telecommunications Plc and Cable Communications (Liverpool) Limited
            as amended by supplemental agreements dated 23 May 1994, 31 March
            1995 and during July 1995 relating to the South Liverpool franchise;

(xx)        Multiple Systems Operator Agreement dated 23 December 1993 between
            British Telecommunications Plc and SBC CableComms (UK) Limited.

(xxi)       Interconnect agreement dated 23 December 1993 made between British
            Telecommunications Plc and Midlands Cable Communications Limited as
            amended by supplemental agreements dated 23 May 1994, 31 March 1995
            and during July 1995;

(xxii)      Interconnect agreement dated 23 December 1993 made between British
            Telecommunications Plc and Telford Telecommunications Limited as
            amended by supplemental agreements dated 23 May 1994, 31 March 1995
            and during July 1995;

(xxiii)     Interconnect agreement dated 23 December 1993 made between British
            Telecommunications Plc and Cable Communications (Wigan) Limited as
            amended by supplemental agreements dated 23 May 1994, 31 March 1995
            and during July 1995;

(xxiv)      Interconnect agreement dated 23 December 1993 made between British
            Telecommunications Plc and Cable Communications (Central Lancashire)
            Limited as amended by supplemental agreements dated 23 May 1994, 31
            March 1995 and during July 1995;


                                     PART B

                     SKY STANDARD CABLE OPERATOR AGREEMENTS

(i)         Standard Cable Operator Agreement dated 25 February 1993 made
            between Sky Television Plc, British Sky Broadcasting Limited,
            TeleWest Communications Group Limited and certain other companies
            party thereto;

(ii)        Standard Cable Operator Agreement dated 30 April 1995 made between
            British Sky Broadcasting Limited, British Sky Broadcasting Group
            Plc, TeleWest Communications plc and the other companies party
            thereto as amended by all or any of the following:

            (a)     letter from TeleWest to BSkyB dated 27 June 1995,
            (b)     letter to British Sky Broadcasting Limited and British Sky
                    Broadcasting Group Plc from TeleWest Communications plc
                    dated 25 May 1995, and



                                       158
<PAGE>

            (c)     undated letter from British Sky Broadcasting Limited and 
                    British Sky Broadcasting Group Plc to TeleWest 
                    Communications Plc; and

(iii)       Unsigned/undated agreement between British Sky Broadcasting Limited,
            Sky Television Limited, SBC Cablecomms UK and certain other
            companies party thereto.



                                       159
<PAGE>

THE BORROWER

SIGNED for and on behalf of                 )
TELEWEST COMMUNICATIONS                     )             STEPHEN DAVIDSON
NETWORKS LIMITED                            )

THE ORIGINAL CHARGING SUBSIDIARIES

SIGNED for and on behalf of each of
TELEWEST COMMUNICATIONS GROUP LIMITED
TELEWEST COMMUNICATIONS CABLE LIMITED
TELEWEST HOLDINGS LIMITED
TELEWEST PARLIAMENTARY HOLDINGS LIMITED
THESEUS NO. 1 LIMITED
THESEUS NO. 2 LIMITED
THE CABLE EQUIPMENT STORE LIMITED 
UNITED ARTISTS COMMUNICATIONS (COTSWOLDS) LIMITED 
UNITED ARTISTS COMMUNICATIONS (NOMINEES) LIMITED 
UNITED ARTISTS COMMUNICATIONS (NORTH EAST) LIMITED 
UNITED ARTISTS COMMUNICATIONS (SOUTH EAST) LIMITED 
UNITED ARTISTS COMMUNICATIONS (SOUTH THAMES ESTUARY) LIMITED 
UNITED ARTISTS COMMUNICATIONS (TYNESIDE) LIMITED 
SBC CABLECOMMS (UK) LIMITED
SOUTHWESTERN BELL INTERNATIONAL HOLDINGS LIMITED 
MIDLANDS CABLE COMMUNICATIONS LIMITED 
TELFORD TELECOMMUNICATIONS LIMITED 
NORTHWEST CABLE COMMUNICATIONS LIMITED 
CABLE COMMUNICATIONS WIGAN LIMITED 
CABLE COMMUNICATIONS (CENTRAL LANCASHIRE) LIMITED 
CABLE COMMUNICATIONS LIVERPOOL LIMITED 
CABLE COMMUNICATIONS (ST. HELENS & KNOWSLEY) LIMITED 
TELEWEST (MOTHERWELL) LIMITED 
UNITED ARTISTS COMMUNICATIONS (LONDON SOUTH) LIMITED 
UNITED ARTISTS COMMUNICATIONS (AVON) LIMITED 
TAYSIDE CABLE SYSTEMS LIMITED 
KINGDOM CABLEVISION LIMITED 
SCOTCABLE (MOTHERWELL) LIMITED 
SCOTCABLE (CUMBERNAULD) LIMITED 
SCOTCABLE (DUMBARTON) LIMITED 
CABLE NORTH (FORTH DISTRICT) LIMITED 
UNITED ARTISTS COMMUNICATIONS (SCOTLAND) LIMITED 
TELEWEST SCOTLAND HOLDINGS LIMITED 
TELEWEST COMMUNICATIONS (INTERNET) LIMITED



                                       160




<PAGE>


TELEWEST SOUTHPORT LIMITED
CRYSTAL PALACE RADIO LIMITED
AVON CABLE INVESTMENTS LIMITED
TELEWEST (WORCESTER) LIMITED
by:        STEPHEN DAVIDSON



                                       161
<PAGE>

THE ORIGINAL CHARGING PARTNERSHIPS

SIGNED for and on behalf of each of
COTSWOLDS CABLE LIMITED PARTNERSHIP

ESTUARIES CABLE LIMITED PARTNERSHIP

TYNESIDE CABLE LIMITED PARTNERSHIP

EDINBURGH CABLE LIMITED PARTNERSHIP

AVON CABLE LIMITED PARTNERSHIP

UNITED CABLE (LONDON SOUTH) LIMITED PARTNERSHIP

TCI/US WEST CABLE COMMUNICATIONS GROUP



by their general partner
THESEUS NO. 1 LIMITED:                                  STEPHEN DAVIDSON



and by their general partner
THESEUS NO. 2 LIMITED:                                  STEPHEN DAVIDSON



LONDON SOUTH CABLE PARTNERSHIP
by its managing partner
UNITED CABLE (LONDON SOUTH) LIMITED PARTNERSHIP



by its general partner
THESEUS NO.1 LIMITED:                                   STEPHEN DAVIDSON



and by its general partner
THESEUS NO.2 LIMITED:                                   STEPHEN DAVIDSON



                                       162




<PAGE>

SIGNED for and on behalf of the partners of
UNITED ARTISTS COMMUNICATIONS
(SOUTH EAST) PARTNERSHIP
by the following:

         Signed for and on behalf of
         ESTUARIES CABLE LIMITED  PARTNERSHIP
         by its general partner
         THESEUS NO. 1 LIMITED:                          STEPHEN DAVIDSON

         and by its general partner
         THESEUS NO. 2 LIMITED:                          STEPHEN DAVIDSON


         Signed by
         UNITED ARTISTS COMMUNICATIONS
         (SOUTH EAST) LIMITED:                           STEPHEN DAVIDSON


         Signed by
         UNITED ARTISTS COMMUNICATIONS
         (SOUTH THAMES ESTUARY) LIMITED:                 STEPHEN DAVIDSON


SIGNED for and on behalf of the partners of
UNITED ARTISTS COMMUNICATIONS
(NORTH EAST) PARTNERSHIP
by the following:


         Signed for and on behalf of
         TYNESIDE  CABLE LIMITED  PARTNERSHIP
         by its general partner
         THESEUS NO. 1 LIMITED:                          STEPHEN DAVIDSON


         and by its general partner
         THESEUS NO. 2 LIMITED:                          STEPHEN DAVIDSON


         Signed by
         UNITED ARTISTS COMMUNICATIONS
         (NORTH EAST) LIMITED:                           STEPHEN DAVIDSON



                                       163
<PAGE>

         Signed by
         UNITED ARTISTS COMMUNICATIONS
         (TYNESIDE) LIMITED:                               STEPHEN DAVIDSON


SIGNED for and on behalf of the partners of
AVON CABLE JOINT VENTURE
by the following:


         Signed for and on behalf of
         AVON CABLE LIMITED PARTNERSHIP
         by its general partner
         THESEUS NO. 1 LIMITED:                            STEPHEN DAVIDSON


         and by its general partner
         THESEUS NO. 2 LIMITED:                            STEPHEN DAVIDSON


         Signed by
         UNITED ARTISTS COMMUNICATIONS
         (AVON) LIMITED:                                   STEPHEN DAVIDSON


SIGNED for and on behalf of the partners of
LONDON SOUTH JOINT VENTURE
by the following:


         Signed for and on behalf of LONDON SOUTH CABLE PARTNERSHIP by its
         managing partner UNITED CABLE (LONDON SOUTH) LIMITED PARTNERSHIP by its
         general partner

         THESEUS NO. 1 LIMITED:                           STEPHEN DAVIDSON


         and by its general partner
         THESEUS NO. 2 LIMITED:                           STEPHEN DAVIDSON


                                       164
<PAGE>

         Signed for and on behalf of
         UNITED ARTISTS COMMUNICATIONS
         (LONDON SOUTH) LIMITED:                          STEPHEN DAVIDSON


SIGNED for and on behalf of the partners of
UNITED ARTISTS COMMUNICATIONS
(COTSWOLDS) VENTURE
by the following:


         Signed for and on behalf of
         COTSWOLDS  CABLE LIMITED  PARTNERSHIP
         by its general partner
         THESEUS NO. 1 LIMITED:                           STEPHEN DAVIDSON


         and by its general partner
         THESEUS NO. 2 LIMITED:                           STEPHEN DAVIDSON


         Signed by
         UNITED ARTISTS COMMUNICATIONS
         (COTSWOLDS) LIMITED:                             STEPHEN DAVIDSON


SIGNED for and on behalf of
UNITED ARTISTS COMMUNICATIONS
(SCOTLAND) VENTURE
by the following:


         Signed by
         EDINBURGH CABLE LIMITED PARTNERSHIP
         by its general partner
         THESEUS NO. 1 LIMITED:                           STEPHEN DAVIDSON


         and by its general partner
         THESEUS NO. 2 LIMITED:                           STEPHEN DAVIDSON





                                       165
<PAGE>

         Signed for and on behalf of
         UNITED ARTISTS COMMUNICATIONS
         (SCOTLAND) LIMITED:                              STEPHEN DAVIDSON

THE ARRANGERS

SIGNED for and on behalf of
THE BANK OF NEW YORK
by:


JAMES LEE
attorney-in-fact


SIGNED for and on behalf of
CIBC WOOD GUNDY PLC
by:


NINA TRIANTIS


SIGNED for and on behalf of
CHASE INVESTMENT BANK LIMITED
by:


CHERYL BOUCHER


SIGNED for and on behalf of
NATWEST MARKETS
by:


PHILIP G. WALKER
SIGNED for and on behalf of
THE TORONTO-DOMINION BANK
by:


HOWARD BAKER


                                      166


<PAGE>


THE BANKS AND FINANCIAL INSTITUTIONS

SIGNED for and on behalf of
THE BANK OF NEW YORK, COMPANY INC.
by:


JAMES LEE
attorney-in-fact


SIGNED for and on behalf of
CANADIAN IMPERIAL BANK
OF COMMERCE
by:


NINA TRIANTIS


SIGNED for and on behalf of
CHEMICAL BANK
by:


CHERYL BOUCHER


SIGNED for and on behalf of
NATIONAL WESTMINSTER
BANK PLC
by:


PHILIP G. WALKER


SIGNED for and on behalf of
THE TORONTO-DOMINION BANK
by:


HOWARD BAKER



                                       167




<PAGE>


THE AGENT

SIGNED for and on behalf of
CIBC WOOD GUNDY PLC
by:


NINA TRIANTIS


THE SECURITY TRUSTEE

SIGNED for and on behalf of
CIBC WOOD GUNDY PLC
by:


NINA TRIANTIS




                                       168




<TABLE> <S> <C>

 <ARTICLE> 5
 <LEGEND>
 This Schedule contains summary financial
 information extracted from the financial
 statements contained in the body of the
 accompanying Form 10-Q and is qualified in its
 entirety by reference to such financial
 statements.
 </LEGEND>
 <MULTIPLIER>                  1,000
        
 <S>                           <C>
 <CURRENCY>                    POUNDS STERLING
 <EXCHANGE-RATE>               1.5529
 <PERIOD-TYPE>                 6-MOS
 <FISCAL-YEAR-END>             DEC-31-1995
 <PERIOD-END>                  JUN-30-1996
 <CASH>                        224,382
 <SECURITIES>                  0
 <RECEIVABLES>                 57,122
 <ALLOWANCES>                  5,427
 <INVENTORY>                   0
 <CURRENT-ASSETS>              0
 <PP&E>                        1,470,521
 <DEPRECIATION>                235,935
 <TOTAL-ASSETS>                2,206,068
 <CURRENT-LIABILITIES>         0
 <BONDS>                       825,043
          0
                    49,607
 <COMMON>                      92,701
 <OTHER-SE>                    1,019,928
 <TOTAL-LIABILITY-AND-EQUITY>  2,206,068
 <SALES>                       0
 <TOTAL-REVENUES>              133,480
 <CGS>                         0
 <TOTAL-COSTS>                 56,077
 <OTHER-EXPENSES>              0
 <LOSS-PROVISION>              0
 <INTEREST-EXPENSE>            52,272
 <INCOME-PRETAX>               (170,638)
 <INCOME-TAX>                  89
 <INCOME-CONTINUING>           (170,727)
 <DISCONTINUED>                0
 <EXTRAORDINARY>               0
 <CHANGES>                     0
 <NET-INCOME>                  (170,727)
 <EPS-PRIMARY>                 (.18)
 <EPS-DILUTED>                 0
         


</TABLE>





                                                                      EXHIBIT 99

Telewest Communications plc Press Release issued on August 5, 1996 with respect
to results of operations for the six month period ended June 30, 1996 (including
unaudited consolidated financial statements prepared in accordance with UK
GAAP).

<PAGE>
                                                                 T E L E W E S T
PRESS RELEASE                                                    COMMUNICATIONS
================================================================================

FOR IMMEDIATE RELEASE                                              5 August 1996

                           TELEWEST COMMUNICATIONS PLC
               INTERIM RESULTS FOR THE SIX MONTHS TO 30 JUNE 1996

Telewest Communications plc ("Telewest") today announced its unaudited financial
results for the six months ended 30 June 1996.

Pro forma information is included to demonstrate the comparative effect of
including the results of SBC CableComms UK ("SBCC"), acquired by Telewest on 3
October 1995, for the equivalent period last year.
<TABLE>
<CAPTION>
                              FINANCIAL HIGHLIGHTS
                                                                            ACTUAL                     PRO FORMA
                                                                         Year on Year                 Year on Year
<S>                                           <C>              <C>                                   <C>
TOTAL REVENUE                                 2nd Qtr              up 136% to(pound)68. 3m                up 58%
                                              YTD                  up 141% to(pound)133.5m                up 59%

CABLE TELEVISION REVENUE                      2nd Qtr              up 115% to(pound)28.8m                 up 46%
                                              YTD                  up 120% to(pound)56.9m                 up 48%

RESIDENTIAL TELEPHONY REVENUE                 2nd Qtr              up 177% to(pound)29.3m                 up 64%
                                              YTD                  up 184% to(pound)57.3m                 up 66%

BUSINESS TELEPHONY REVENUE                    2nd Qtr              up 120% to(pound)8.1m                  up 84%
                                              YTD                  up 113% to(pound)15.2m                 up 74%

Gross contribution                            2nd Qtr              up 114% to(pound)39.8m                 up 49%
(total revenue less direct                    YTD                  up 128% to(pound)77.4m                 up 55%
programming and telephony costs)

EBITDA (Loss)                                 2nd Qtr          improved 55% to(pound)3.3m            improved 64%
  (Loss before interest, tax,                 YTD              improved 42% to(pound)7.1m            improved 55%
  depreciation and amortisation)

Net loss                                      2nd Qtr              up 208% to(pound)64.2m
                                              YTD                  up 205% to(pound)117.7m

Capital expenditure                           2nd Qtr              up   114% to (pound)134.1m
                                              YTD                  up   83% to (pound)230.2m


<PAGE>
<CAPTION>
                              OPERATING HIGHLIGHTS
                                                                            ACTUAL                     PRO FORMA
                                                                         Year on Year                 Year on Year
<S>                                                                     <C>                             <C>
CABLE TELEVISION CUSTOMERS
  - OWNED AND OPERATED                                                     up  107%  to  426,010          up 31%
  - EQUITY BASIS                                                           up   91%  to  487,079          up 30%


Cable television penetration stable at 21.1% (21.2% Q2 1995 and 21.0% pro forma
Q2 1995 )

Rolling 12 month churn+  down to 36.4% (See note below)


Residential telephony lines
  - Owned and operated                                                    up 184%  to  501,778            up 54%
  - Equity basis                                                          up 156%  to  558,303            up 52%


Residential telephony penetration increased to 26.4% (22.8% Q2 1995 and 25.1%
pro forma Q2 1995 )

Rolling 12 month churn+ up to 20.2% (See note below)


Business telephony lines
  - Owned and operated                                                    up 142%  to   51,872            up 83%
  - Equity basis                                                          up 118%  to   60,939            up 75%

</TABLE>

Commenting on the results, Stephen Davidson, Acting Chief Executive Officer of
Telewest, said:

"Operating conditions in the Second Quarter have seen strong competition from
terrestrial television, due to the quantity of sport being broadcast, and an
aggressive marketing campaign from British Telecom. Despite this we achieved
further steady growth across all our customers, lines and revenues and have now
passed 2.2 million homes, 57% of our network. I am pleased to note that we have
over half a million residential telephone lines in operation.

"On 1 July 1996 we re-branded our franchises under the name Telewest
Communications. We continue to add customer value through the progressive
introduction of new services, such as Cable Internet and the Sega Channel, and
the improvement of our customer services. The second half of the year will see a
greater emphasis on marketing as we package our cable television and cable
telephony services across all our franchises and further strengthen our
competitive pricing position. I am confident that we will benefit from the
prospects for number portability which we start rolling out in September.

"We believe we are now fully funded following the signing of a (pound)1.2
billion banking facility. The increase in our net loss is in line with
expectations and we remain on course to go operating cash flow positive during
this year."

ENQUIRIES TO:

TELEWEST COMMUNICATIONS

Stephen Davidson, Acting Chief Executive Officer               Tel: 01483 750900

DEWE ROGERSON

Anthony Carlisle                                              Tel: 0171 638 9571

John Antcliffe


+ In calculating churn rates "transfers" are now excluded as explained below on
page 4.

                                       2

<PAGE>

Note: All comparatives given in the text below are on a pro forma basis
including SBCC's results as if Telewest had acquired SBCC on 1 January 1995.

OPERATIONAL REVIEW
The build programme continued at a rapid pace with another 126,181 homes being
activated in the Second Quarter. Telewest has now passed 2.2 million homes,
increasing the build out to 57%. The build programme is expected to quicken in
the second half of the year with a year end target of 64%.

As Telewest's build out moves further beyond the 50% level, the company is
increasing its focus on marketing and customer service and has been involved in
a number of intensive marketing campaigns. The Cable Communications
Association's national "Get Connected" campaign has been successful in raising
awareness, particularly amongst the younger audiences, which Telewest believes
promises well for the future. In addition, Telewest has undertaken a number of
campaigns in its own franchises emphasising the benefits of particular cable
products.

As of 1 July 1996, Telewest re-branded all its franchises, which previously
traded as United Artists, Cable Midlands and Cable North West, under the name
Telewest Communications. This is the start of the development of Telewest
Communications as a national brand. In addition, Telewest recently announced a
restructuring of its telephony price tariffs to undercut British Telecom by
10-15% on all calls* from 15 July 1996. Number portability is due to be
introduced in the first franchise in September with the roll out completed
across all the franchises by early 1997. Various new products such as the Sega
Channel and Cable Internet have been launched, with trialling of high speed
broadband cable modems starting this year.

Telewest is also concentrating on improving levels of customer service across
the board and has recruited additional staff in customer facing activities.

REGULATORY UPDATE
OFTEL published its price control proposals for British Telecom for the period
to 1997 to 2001 on 3 June 1996. It was proposed that the increase in local,
national and international call charges should be capped at RPI-4.5% for the
majority of residential customers. This is comfortably in line with
Telewest's expectations. Overall, Telewest welcomes the move recognising the
balance created by OFTEL between protecting customer interests, the legitimate
business interests of all competitors and the increasing role played by
competition.

FINANCIAL REVIEW
The first half of 1996 has continued the trends established at the end of 1995.
At the end of the Second Quarter the total number of customers/lines had grown
by 44.3% year on year to 979,660 whilst the Second Quarter revenue growth was
even higher at 57.6% year on year.

The EBITDA loss for the Second Quarter was down 10.5% on the First Quarter of
1996 at (pound)3.3 million bringing the EBITDA loss for the year to date to
(pound)7.1m. This is an improvement of 55% on the same period last year. The net
loss for the year to date was in line with expectations at (pound)117.7 million.

On 22 May 1996, Telewest signed a (pound)1.2 billion financing agreement. This
constitutes the last stage in the financing plan following Telewest's successful
(pound)734 million bond issue in October 1995. Telewest believes it is now fully
funded to complete the build out of its network and to finance continuing
operations.


_______________
* Compared with BT's standard rates and discount schemes (including "Friends and
Family", "Premierline" and "Option 15" but excluding one-off deals by BT such as
"Surprise Special" and "Light User Rebate Scheme") as at 1 July 1996.


                                       3


<PAGE>

CABLE TELEVISION The Second Quarter of 1996 has seen cable television customers
increase 31% on the same period last year whilst revenue increased 46.3% year on
year to (pound)28.8 million. This brings the revenue for the year to date to
(pound)56.9 million, an increase of 48% on the same period last year. This is
partly due to the increase in the pay to basic ratio from 174.9% in the Second
Quarter 1995 to 188.7% in the Second Quarter 1996. However the contribution for
the quarter from cable television increased only 33.7% year on year as Telewest
has increased the quantity of programmes in the basic package, adding channels
such as European Business News and the Sci-Fi channel. Average revenue per
customer increased 10.4% compared to the same period last year. Penetration was
stable at 21.1% whilst rolling twelve month churn+ was down at 36.4%. These
results are encouraging given the strong offering of sport on terrestrial
television in the quarter. The reduction in churn is a reflection of Telewest's
continuing improvements in customer service and the improved quality of its
sales processes.

RESIDENTIAL TELEPHONY
Over 500,000 residential telephone lines are now in operation, an increase of
54.3% on the same period last year. Revenue growth for the quarter again
outstripped customer growth increasing 63.7% to (pound)29.3 million bringing the
revenue for the first half to (pound)57.3 million, an increase of 66% on the
same period last year. Penetration was up year on year at 26.4% with rolling 12
month churn+ at 20.2%.

BUSINESS TELEPHONY
Business telephony again performed strongly with the number of business lines
jumping 82.8% year on year to 51,872 with Second Quarter revenues increasing
even faster, growing 83.6% year on year to (pound)8.1 million. The revenue for
the year to date stands at (pound)15.2 million, an improvement of 74% on the
first half of 1995.

The total contribution from both Residential and Business Telephony for the
Second Quarter increased 59.1% year on year to (pound)24.3 million.

+CHURN
In previous quarters Telewest has calculated churn by including in the total of
those who disconnect within the period those who move premises and reconnect
elsewhere. Whilst this has had no effect on the calculation of penetration,
which is based on period end figures, it has meant that the churn figures have
been overstated. In common with other companies within the cable industry,
Telewest is moving to stating its churn figures excluding those customers who
transfer (customers who move their cable television/residential telephony
service from one premise to another within a Telewest franchise). Unfortunately
it is not possible to rebase the figures for 1995 on the same basis and so no
comparatives are given in the Operating Highlights.

For the purposes of comparision, the 1996 and 1995 figures calculated on the old
basis (i.e. including in churn those who transfer their services and therefore
remain customers) are as follows. For cable television, the rolling twelve
month churn has decreased to 39.5% in Second Quarter 1996 from 50.5% in Second
Quarter 1995 (45.7% excluding SBCC) and for residential telephony the rolling
twelve month churn rate has increased to 23.3% in Second Quarter 1996 from 20.7%
in Second Quarter 1995 (20.7% excluding SBCC).

OPERATING COSTS AND EXPENSES
Selling, general and administration costs as a percentage of revenue in the
second quarter decreased 19.4 percentage points over the same quarter last year.
For the year to date SG&A as a percentage of revenue is down 15.1 percentage
points on the same period in 1995. This is due to higher customer acquisition
costs, as Telewest increases its marketing expenditure, being more than offset
by reductions in support costs, as Telewest exploits the efficiency gains of its
enlarged operations to improve customer service at a lower cost.



                                       4


<PAGE>

AFFILIATED COMPANIES
Telewest's share of the net losses of its Affiliated Companies accounted for
under the equity method, principally Birmingham Cable Corporation Limited and
Cable London plc, was (pound)5.6 million and (pound)7.5 million for the first
six months of 1995 and 1996, respectively. The performance of the Affiliated
Companies was broadly in line with expectations.

LIQUIDITY AND CAPITAL RESOURCES
On 22 May 1996, Telewest entered into a (pound)1.2 billion senior secured credit
facility with a syndicate of banks ("the Senior Secured Facility"). The Senior
Secured Facility will, subject to satisfaction of certain conditions, be used to
finance the capital expenditure, working capital requirements, and other
permitted related activities for the construction and operation of all
Telewest's owned and operated franchises; to pay cash interest on Telewest's
unsecured debentures; to fund the repayment of existing secured borrowings in
respect of the London South, Avon and Scotland Regional Franchise Areas; to fund
loans to or investments in affliated companies; to fund the acquisition, and
subsequent construction, of local delivery operators/franchises and to refinance
advances and the payment of interest, fees and expenses in respect of the Senior
Secured Facility.

On 3 October 1995, Telewest raised (pound)734 million through the issue of $300
million principal amount of 9 5/8% Senior Debenture due 2006 and $1,536 million
principal amount at maturity of 11% Senior Discount Debentures due 2007. The
aggregate cost of the curency hedge arrangements associated with the debentures
was (pound)88 million.

Cash and deposit balances at 30 June 1996 were (pound)224 million.

Telewest currently expects that the anticipated funding requirements (after
taking into account current cash and deposit balances, together with anticipated
revenues) to substantially complete the construction of the owned and operated
network (including the recently aquired franchises of Worcester and Southport),
to fund the Company's operations, to upgrade older portions of the network, to
develop and introduce certain new products and to pay interest on Telewest's
debt will be approximately (pound)1 billion. Telewest expects such funding to be
provided by the Senior Secured Facility although there can be no assurance that
Telewest will not elect to use alternative funding sources or that Telewest's
current anticipated funding requirements will be in line with expectations.











__________________
The following is included in connection with new legislation recently introduced
in the United States of America. Safe Harbour Statement under the US Private
Securities Litigation Reform Act of 1995. The foregoing includes certain forward
looking statements that involve various risks and uncertainties which could lead
to actual results significantly different than those anticipated by Telewest.


                                       5

<PAGE>
<TABLE>
<CAPTION>
TELEWEST COMMUNICATIONS PLC
OPERATING STATISTICS - OWNED AND OPERATED ON AN EQUITY BASIS
2ND QUARTER NET ADDITIONS

                                                                         ACTUAL*            ACTUAL*     PRO FORMA*        PRO FORMA*
                              NET ADDITIONS       NET ADDITIONS   NET ADDITIONS      NET ADDITIONS  NET ADDITIONS      NET ADDITIONS
                                    Q2 1996   YEAR TO DATE 1996         Q2 1995  YEAR TO DATE 1995     Q2 1995     YEAR TO DATE 1995
                              -------------  ------------------ --------------- ------------------ -------------- ------------------
<S>                                    <C>              <C>              <C>            <C>            <C>                <C>
CABLE TELEVISION
- ----------------    
HOMES MARKETED                         116,030          190,165          92,083         168,531        135,704            249,271
CATV CUSTOMERS                          14,172           24,541          13,962          26,922         18,637             29,335

RESIDENTIAL TELEPHONY
- ---------------------
HOMES MARKETED                         144,654          234,682         111,355         191,727        174,003            303,764
RESIDENTIAL TELEPHONY CUSTOMERS         33,485           69,241          24,564          47,783         44,768             86,719
RESIDENTIAL TELEPHONY LINES             34,742           70,862          24,652          48,047         44,855             86,983

BUSINESS TELEPHONY
- ------------------
BUSINESS TELEPHONY CUSTOMERS             1,619            3,140           1,042           1,825          1,705              2,953
BUSINESS TELEPHONY LINES                 6,299           11,851           3,401           5,917          4,871              8,323

<CAPTION>


                                                                               ACTUAL*                 PRO FORMA*
                                                AS AT 30 JUNE           AS AT 30 JUNE              AS AT 30 JUNE
                                                         1996                    1995                       1995
                                             ---------------- ----------------------- --------------------------
<S>                                                 <C>                       <C>                      <C>
CABLE TELEVISION
- ----------------      
HOMES MARKETED                                      2,021,623                 974,006                  1,548,274
CATV CUSTOMERS                                        426,010                 206,018                    325,360
CATV PENETRATION                                        21.1%                   21.2%                      21.0%
QUARTERLY CHURN RATE (ANNUALISED)**                     35.3%                   48.4%                      48.3%
ROLLING 12 MONTH CHURN RATE**                           36.4%                   45.7%                      50.5%

RESIDENTIAL TELEPHONY
- ---------------------
HOMES MARKETED                                      1,887,286                 772,435                  1,291,817
RESIDENTIAL TELEPHONY CUSTOMERS                       498,646                 175,932                    324,437
RESIDENTIAL TELEPHONY PENETRATION                       26.4%                   22.8%                      25.1%
RESIDENTIAL TELEPHONY LINES                           501,778                 176,577                    325,082
QUARTERLY CHURN RATE PER LINE (ANNUALISED)**            20.6%                   23.4%                      21.3%
ROLLING 12 MONTH CHURN RATE**                           20.2%                   20.7%                      20.7%

BUSINESS TELEPHONY
- ------------------
BUSINESS TELEPHONY CUSTOMERS                           17,365                   6,907                     10,959
BUSINESS TELEPHONY LINES                               51,872                  21,477                     28,373
AVERAGE NUMBER OF LINES PER CUSTOMER                      3.0                     3.1                        2.6
QUARTERLY CHURN RATE PER LINE (ANNUALISED)              13.3%                   13.7%                      15.4%
ROLLING 12 MONTH CHURN RATE                             12.5%                   13.5%                      16.6%
<FN>
NOTES:  *  ACTUAL REFERS TO COMPARATIVE FIGURES FOR THE GROUP AS CONSTITUTED
           DURING THE FIRST SIX MONTHS OF 1995 (EXCLUDING THE RESULTS OF THE
           FORMER SBCC FRANCHISES). PRO FORMA REFERS TO COMPARATIVE FIGURES FOR
           THE GROUP DURING THE FIRST SIX MONTHS OF 1995 INCLUDING THE RESULTS
           OF THE FORMER SBCC FRANCHISES.
       **  THE CALCULATION OF THE QUARTERLY CHURN RATE AND THE ROLLING TWELVE
           MONTH CHURN RATE AT 30 JUNE 1996 HAS BEEN MODIFIED FROM THE
           CALUCLATION AT 30 JUNE 1995 TO EXCLUDE THE EFFECT OF TRANSFERS (THOSE
           PEOPLE WHO MOVE PREMISES AND TAKE THEIR CABLE TELEVISION AND
           RESIDENTIAL TELEPHONY SERVICES WITH THEM). THE EFFECT OF THIS IS TO
           REDUCE THE RATES FROM 39.1% AND 39.5% FOR CABLE TELEVISION, AND FROM
           24.4% AND 23.3% FOR RESIDENTIAL TELEPHONY RESPECTIVELY.
</FN>
</TABLE>

                                       6


<PAGE>
<TABLE>
<CAPTION>
TELEWEST COMMUNICATIONS PLC
OPERATING STATISTICS - OWNED AND OPERATED AND AFFILIATED FRANCHISES ** ON AN EQUITY BASIS
2ND QUARTER NET ADDITIONS

                                                                          ACTUAL*           ACTUAL*     PRO FORMA*      PRO FORMA*
                                 NET ADDITIONS       NET ADDITIONS  NET ADDITIONS     NET ADDITIONS  NET ADDITIONS   NET ADDITIONS
                                       Q2 1996   YEAR TO DATE 1996       Q2 1995  YEAR TO DATE 1995        Q2 1995 YEAR TO DATE 1995
                                --------------  ------------------ -------------- ------------------ -------------------------------
<S>                                    <C>                 <C>            <C>                <C>            <C>            <C>
CABLE TELEVISION
- ----------------    
HOMES MARKETED                         129,502             209,139        106,578            193,335        150,199        274,075
CATV CUSTOMERS                          16,910              29,608         15,824             30,098         20,499         32,511

RESIDENTIAL TELEPHONY
- ---------------------
HOMES MARKETED                         157,828             255,225        128,165            220.111        190,813        332,148
RESIDENTIAL TELEPHONY CUSTOMERS         38,038              77,015         27,906             54,564         48,110         93,500
RESIDENTIAL TELEPHONY LINES             39,400              78,839         28,026             54,820         48,229         93,756

BUSINESS TELEPHONY
- ------------------
BUSINESS TELEPHONY CUSTOMERS             1,741               3,432          1,154              2,021          1,821          3,153
BUSINESS TELEPHONY LINES                 7,261              13,421          3,969              6,978          5,439          9,384

<CAPTION>
                                                                                 ACTUAL*            PRO FORMA*
                                                     AS AT 30 JUNE        AS AT 30 JUNE         AS AT 30 JUNE
                                                              1996                 1995                  1995
                                            ---------------------- -------------------- ---------------------
<S>                                                      <C>                  <C>                   <C>
CABLE TELEVISION
- ----------------
HOMES MARKETED                                           2,275,793            1,166,203             1,740,471
CATV CUSTOMERS                                             487,079              254,672               374,014

RESIDENTIAL TELEPHONY
- ---------------------
HOMES MARKETED                                           2,137,784              956,191             1,475,573
RESIDENTIAL TELEPHONY CUSTOMERS                            554,670              216,936               365,442
RESIDENTIAL TELEPHONY LINES                                558,303              217,793               366,298

BUSINESS TELEPHONY
- ------------------
BUSINESS TELEPHONY CUSTOMERS                                19,418                8,415                12,470
BUSINESS TELEPHONY LINES                                    60,939               27,895                34,791
AVERAGE NUMBER OF LINES PER CUSTOMER                           3.1                  3.3                   2.8

<FN>
NOTES:  *  ACTUAL REFERS TO COMPARATIVE FIGURES FOR THE GROUP AS CONSTITUTED
           DURING THE FIRST SIX MONTHS OF 1995 (EXCLUDING THE RESULTS OF THE
           FORMER SBCC FRANCHISES). PRO FORMA REFERS TO COMPARATIVE FIGURES FOR
           THE GROUP DURING THE FIRST SIX MONTHS OF 1995 INCLUDING THE RESULTS
           OF THE FORMER SBCC FRANCHISES.

       **  THE AFFILIATED FRANCHISES INCLUDE TELEWEST'S INTERESTS IN CABLE
           LONDON PLC, (49.00% INTEREST), BIRMINGHAM CABLE CORPORATION LTD
           (27.47% INTEREST) AND THE CABLE CORPORATION (16.54% INTEREST).
</FN>
</TABLE>

                                       7

<PAGE>
<TABLE>
<CAPTION>
TELEWEST COMMUNICATIONS PLC
OPERATING STATISTICS - OWNED AND OPERATED FRANCHISES
AS AT 30 JUNE 1996


                                  LONDON SOUTH   AVON  NORTH EAST SCOTLAND SOUTH EAST COSTWOLDS  NORTH WEST MIDLANDS   TOTAL
                                  ------------ ------- ---------- -------- ---------- --------- ---------- -------- ---------
<S>                                   <C>      <C>      <C>       <C>       <C>         <C>      <C>       <C>      <C>
CABLE TELEVISION
- ----------------      
HOMES MARKETED                        358,732  249,793  127,025   385,825   109,348     44,513   444,157   302,230  2,021,623
CATV CUSTOMERS                         76,456   48,080   24,939    78,125    28,291     10,314    96,102    63,703    426,010
CATV PENETRATION                        21.3%    19.2%    19.6%     20.2%     25.9%      23.2%     21.6%     21.1%      21.1%


RESIDENTIAL TELEPHONY
- ---------------------
HOMES MARKETED                        315,815  249,852  123,864   299,562   109,348     44,513   442,102   302,230  1,887,286
RESIDENTIAL TELEPHONY CUSTOMERS        54,982   64,737   37,458    72,566    31,855     11,572   127,855    97,621    498,646
RESIDENTIAL TELEPHONY PENETRATION       17.4%    25.9%    30.2%     24.2%     29.1%      26.0%     28.9%     32.3%      26.4%
RESIDENTIAL TELEPHONY LINES            56,259   65,405   37,461    73,417    32,070     11,690   127,855    97,621    501,778


BUSINESS TELEPHONY
- ------------------
BUSINESS TELEPHONY CUSTOMERS            3,591    3,347    1,041     2,345       639        333     4,155     1,914     17,365
BUSINESS TELEPHONY LINES               16,135   10,491    1,941     6,351     1,995        759     9,088     5,112     51,872
AVERAGE NUMBER OF LINES PER 
CUSTOMER                                  4.5      3.1      1.9       2.7       3.1        2.3       2.2       2.7        3.0

</TABLE>

                                       8

<PAGE>

TELEWEST COMMUNICATIONS PLC
UK GAAP
UNAUDITED PRO FORMA CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR SIX MONTH PERIOD ENDED 30 JUNE 1996

This supplemental information is included to demonstrate the comparative effect
of including the former SBCC franchises in the results of the first six month
period 1995 on a pro forma basis.
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                     Three months          Three months            Six months            Six months
                                                            ended                 ended                 ended                 ended
                                                          30 June               30 June               30 June               30 June
                                                             1996                  1995                  1996                  1995
                                                       (pound)000            (pound)000            (pound)000            (pound)000
                                                                              PRO FORMA                                   PRO FORMA

<S>                                          <C>                   <C>                   <C>                   <C>
TURNOVER
Cable television                                           28,799                19,691                56,872                38,314
Telephony - residential                                    29,349                17,931                57,324                34,486
Telephony - business                                        8,054                 4,387                15,232                 8,737
Other                                                       2,118                 1,351                 4,052                 2,185
                                             --------------------  --------------------  --------------------  --------------------

                                                           68,320                43,360               133,480                83,722

OPERATING COSTS
Programming expenses                                     (15,466)               (9,718)              (30,760)              (18,859)
Telephony expenses                                       (13,084)               (7,032)              (25,317)              (15,040)
Selling, general and administrative expenses             (43,109)              (35,769)              (84,471)              (65,619)
                                             --------------------  --------------------  --------------------  --------------------

LOSS BEFORE INTEREST, TAX, DEPRECIATION,
AND AMORTIZATION ("EBITDA")                               (3,339)               (9,159)               (7,068)              (15,796)
                                             --------------------  --------------------  --------------------  --------------------
Depreciation and amortisation                            (28,609)              (18,750)              (54,673)              (37,435)
                                             ====================  ====================  ====================  ====================

OPERATING LOSS                                           (31,948)              (27,909)              (61,741)              (53,231)
                                             ====================  ====================  ====================  ====================
</TABLE>

                                       9

<PAGE>
<TABLE>
<CAPTION>

TELEWEST COMMUNICATIONS PLC
UK GAAP
UNAUDITED CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR SIX MONTH PERIOD ENDED 30 JUNE 1996
- --------------------------------------------------------------------------------


                                                      Three months           Three months          SIX MONTHS          SIX MONTHS
                                                             ended                  ended               ENDED               ENDED
                                        Note               30 June                30 June             30 JUNE             30 JUNE
                                                              1996                   1995                1996                1995
                                                        (pound)000             (pound)000          (POUND)000          (POUND)000

<S>                                      <C>  <C>                    <C>                <C>                  <C>
TURNOVER
    Continuing operations                4                  68,320                 28,969             133,480              55,400


OPERATING COSTS                          5               (100,268)               (48,156)           (195,221)            (91,953)
                                              --------------------  --------------------- ------------------- -------------------

OPERATING LOSS
    Continuing operations                                 (31,948)               (19,187)            (61,741)            (36,553)

Share of results of associated 
undertakings                                               (3,934)                (3,217)             (7,491)             (5,638)
Other interest receivable and similar
income                                                       4,785                  3,098              11,640               6,101
Interest payable and similar charges     6                (33,043)                (1,479)            (59,917)             (2,453)
                                              --------------------  --------------------- ------------------- -------------------

LOSS ON ORDINARY ACTIVITIES
    BEFORE TAXATION                                       (64,140)               (20,785)           (117,509)            (38,543)

Tax on loss on ordinary activities                            (70)                    (2)                (89)                 (9)
                                              --------------------  --------------------- ------------------- -------------------

LOSS ON ORDINARY ACTIVITIES
    AFTER TAXATION                                        (64,210)               (20,787)           (117,598)            (38,552)

Minority interests                                            (37)                   (50)                (54)                (14)
                                              --------------------  --------------------- ------------------- -------------------
LOSS FOR THE FINANCIAL PERIOD                             (64,247)               (20,837)           (117,652)            (38,566)
                                              ====================  ===================== =================== ===================


Loss per ordinary share (pence)                              (6.9)                  (2.5)             (12.7)               (4.5)
                                              ====================  ===================== ==================  ==================

Loss per equity share (pence)                                (4.5)                  (2.1)              (8.3)               (3.9)
                                              ====================  ===================== ==================  ==================

<FN>
The Group had no recognised gains or losses other than those reflected in the
profit and loss account
</FN>
</TABLE>



The information set out in this document on pages 10 to 17 does not constitute
full statutory accounts within the meaning of Section 240 of the Companies Act
1985. The figures for the year ended 31 December 1995 are an extract from the
statutory accounts in respect of that period which have been delivered to the
Registrar of Companies. The auditors have issued a report under Section 235 of
the Companies Act 1985 in respect of such accounts which did not contain a
statement under Section 237(2) or (3) of the said Act, and such accounts were
reported on without qualification.



                                       10


<PAGE>
<TABLE>
<CAPTION>
TELEWEST COMMUNICATIONS PLC
UK GAAP
UNAUDITED CONSOLIDATED BALANCE SHEET
AS AT 30 JUNE 1996
- --------------------------------------------------------------------------------
                                                                        30 June                          31 December
                                                                           1996                                 1995
                                                                     (pound)000                           (pound)000

<S>                                                       <C>                              <C>
FIXED ASSETS
Tangible assets                                                       1,234,586                            1,063,808
Investments                                                             183,575                              191,028
                                                          ---------------------            -------------------------

                                                                      1,418,161                            1,254,836


CURRENT ASSETS
Stocks                                                                       67                                   40
Debtors                                                                  79,463                               54,980
Cash at bank and in hand                                                224,382                              464,818
                                                          ---------------------            -------------------------

                                                                        303,912                              519,838


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR                        (165,460)                            (137,744)
                                                          ---------------------            -------------------------

NET CURRENT ASSETS                                                      138,452                              382,094

                                                          ---------------------            -------------------------

TOTAL ASSETS LESS CURRENT LIABILITIES                                 1,556,613                            1,636,930

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR               (842,151)                            (795,066)

MINORITY INTERESTS                                                        (221)                                (167)

                                                          ---------------------            -------------------------

NET ASSETS                                                              714,241                              841,697
                                                          =====================            =========================
CAPITAL AND RESERVES
Called up share capital                                                 142,308                              141,603
Share premium                                                             8,436                                    -
Merger reserve                                                          537,150                              556,095
Other reserves                                                          270,237                              270,237
Profit and loss account                                               (243,890)                            (126,238)

                                                          ---------------------            -------------------------

TOTAL EQUITY SHAREHOLDERS' FUNDS                                        714,241                              841,697
                                                          =====================            =========================
</TABLE>

                                       11

<PAGE>
<TABLE>
<CAPTION>
TELEWEST COMMUNICATIONS PLC
UK GAAP
Unaudited Consolidated Cash Flow Statement
for the six month period ended 30 June 1996

                                                                                                   Six months             Six months
                                                                                                        ended                  ended
                                                                               Note                   June 30                June 30
                                                                                                         1996                   1995
                                                                                                   (pound)000             (pound)000
<S>                                                                             <C>   <C>                     <C>     
NET CASH OUTFLOW FROM OPERATING ACTIVITIES                                      7                     (5,628)               (16,110)
                                                                                      ----------------------- ----------------------

RETURNS ON INVESTMENTS AND SERVICING OF FINANCE
Interest received                                                                                      13,320                  5,352
Interest paid                                                                                        (12,740)                (1,511)
Interest element of finance lease rentals                                                             (1,463)                  (784)
                                                                                      ----------------------- ----------------------

NET CASH (OUTFLOW)/INFLOW FROM RETURNS ON INVESTMENTS AND
SERVICING OF FINANCE                                                                                    (883)                  3,057
                                                                                      ----------------------- ----------------------

INVESTING ACTIVITIES
Purchase of tangible fixed assets                                                                   (196,378)              (126,487)
Sale of tangible fixed assets                                                                             866                    130
Purchase of subsidiary undertakings                                                                  (14,098)                      -
Investment in associated undertakings and other participating 
 interests                                                                                            (5,000)                (9,262)
                                                                                      ----------------------- ----------------------

NET CASH OUTFLOW FROM INVESTING ACTIVITIES                                                          (214,610)              (135,619)
                                                                                      ----------------------- ----------------------

NET CASH OUTFLOW BEFORE FINANCING                                                                   (221,121)              (148,672)
                                                                                      ----------------------- ----------------------

FINANCING
Cash paid for senior credit facility costs                                                           (17,780)                      -
Cash paid for debenture issue costs                                                                     (549)                      -
Payment of share issue costs                                                                                -                (6,141)
Capital element of finance lease rental payments                                                        (860)                  (359)
                                                                                      ----------------------- ----------------------

NET CASH OUTFLOW FROM FINANCING                                                                      (19,189)                (6,500)
                                                                                      ----------------------- ----------------------

DECREASE IN CASH AND CASH EQUIVALENTS                                          8/9                  (240,310)              (155,172)
                                                                                      ======================= ======================

</TABLE>


                                       12


<PAGE>
<TABLE>
<CAPTION>
TELEWEST COMMUNICATIONS PLC
UK GAAP
UNAUDITED RECONCILIATION OF MOVEMENTS IN EQUITY SHAREHOLDERS' FUNDS
FOR THE SIX MONTH PERIOD ENDED 30 JUNE 1996
                                                                                           Six months                   Six months
                                                                                                ended                        ended
                                                                                              30 June                      30 June
                                                                                                 1996                         1995
                                                                                           (pound)000                   (pound)000

<S>                                                                            <C>                          <C>    
OPENING EQUITY SHAREHOLDERS' FUNDS                                                            841,697                      743,716

Loss for the period                                                                         (117,652)                     (38,566)

Issue of shares                                                                                 9,870                            -

Goodwill written off                                                                          (19,674)                            -

                                                                               ----------------------       ----------------------
CLOSING EQUITY SHAREHOLDERS' FUNDS                                                            714,241                      705,150
                                                                               ======================       ======================

</TABLE>





                                       13

<PAGE>

TELEWEST COMMUNICATIONS PLC
UK GAAP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1.       BASIS OF PREPARATION

         Telewest Communications plc (the "Company") was incorporated on 20
         October 1994 under the laws of England and Wales. On 2 October 1995,
         the Company acquired the whole of the issued share capital of Telewest
         Communications Cable Limited, then called TeleWest Communications plc,
         ("Old Telewest"), in exchange for the issue of fully paid up shares of
         the Company pursuant to a Court-approved scheme of arrangement (the
         "Scheme of Arrangement") made between Old Telewest, the Company, and
         the shareholders of Old Telewest. The Company thereby became the new
         holding company for the Group. On 3 October 1995, the Company acquired
         the entire issued share capital of SBC CableComms (UK) ("SBCC") by the
         issue of fully paid up shares of the Company ("the SBCC Share Exchange
         Agreement"). Prior to these transactions, the Company did not trade and
         hence did not incur any income or expenditure on its own account. Full
         details regarding the organisation and history of Old Telewest, the
         Scheme of Arrangement, and the SBCC Share Exchange Agreement can be
         found in the 1995 Annual Report.

         The Group financial statements consolidate the financial statements of
         the Company and its subsidiary undertakings, together with associated
         undertakings to the extent of the Group's interests in those
         undertakings. The principles of merger accounting have been adopted in
         respect of the effective acquisition of Old Telewest. The consolidated
         results are presented as if Old Telewest had been owned by the Company
         throughout the comparative accounting period. The acquisition method of
         accounting has been adopted in respect of all other acquisitions and
         therefore the consolidated profit and loss account reflects the results
         of the acquired subsidiary undertakings and the Group's share of the
         results of associated undertakings for the period.

         The consolidated financial statements, which are unaudited, have been
         prepared on the basis of the accounting policies set out in the Group's
         1995 Annual Report. The balance sheet at 31 December 1995 is derived
         from the statutory accounts for 1995 which have been delivered to the
         Registrar of Companies. The auditors have reported on those accounts;
         their report was unqualified and did not contain a statement under
         section 237(2) or (3) of the Companies Act 1985.

2.       ACCOUNTING POLICIES - FINANCIAL INSTRUMENTS

         The Group uses foreign currency options which permit, but do not
         require, the Group to exchange foreign currencies at a future date with
         another party at a contracted exchange rate (the "Forward Rate"). Such
         contracts are used to hedge against adverse changes in foreign currency
         exchange rates associated with obligations denominated in foreign
         currency. The premium paid to enter into these options is included on
         the balance sheet as a fixed asset investment and is amortised to the
         profit and loss account over the life of the option at a constant rate
         to the carrying value of the obligation it hedges. The difference
         between the contracted amount to be exchanged under the option
         translated at the Forward Rate and the contracted amount translated at
         the spot rate at the inception of the contract is also amortised to the
         profit and loss account over the life of the option at a constant rate
         to the carrying value of the obligation. The carrying value of the
         obligation is increased for the amortised portion of the difference.

         The Group also enters into combined foreign currency and interest rate
         swap contracts ("Foreign Currency Swaps") under which the Company
         exchanges principal amounts of foreign currencies with another party at
         an agreed exchange rate and, at maturity, re-exchanges the principal
         amounts at an exchange rate agreed at the outset of the transaction.
         Over the term of the Foreign Currency Swap, the Company and the swap
         counterparty also exchange payments equivalent to interest in
         different currencies in respect of the principal amounts exchanged.
         Such contracts are used to hedge against adverse changes in foreign
         currency exchange rates associated with certain obligations denominated
         in foreign currency. The principal element of Foreign Currency Swaps is
         translated at the spot rate at the reporting date with any gain or loss
         on translation recognised in the profit and loss account. Such gains
         and losses are offset against gains and losses arising on the
         translation of the obligations which have been hedged.



                                       14


<PAGE>

TELEWEST COMMUNICATIONS PLC
UK GAAP
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.       ACCOUNTING POLICIES - FINANCIAL INSTRUMENTS (CONTINUED)

         The interest element of Foreign Currency Swaps is accounted for on an
         accruals basis with the net interest income or expense recognised in
         the profit and loss account as it is earned and payable.

3.       DEPRECIATION

         The estimated useful lives of certain assets within system electronics
         and cable and ducting were re-assessed with effect from 1 January 1996
         and have been changed from 10 years and 30 years to 8 years and 25
         years, respectively. These assets will be written off over their
         revised estimated remaining lives. The change in asset lives does not
         have a material effect on the current period financial statements.

4.       TURNOVER

<TABLE>
<CAPTION>

                                    Three months                 Three months                Six months                 Six months
                                           ended                        ended                     ended                      ended
                                         30 June                      30 June                   30 June                    30 June
                                            1996                         1995                      1996                       1995
                                      (pound)000                   (pound)000                (pound)000                 (pound)000

<S>                                  <C>                          <C>                       <C>                        <C>   
Cable television                          28,799                       13,369                    56,872                     25,873

Telephony - residential                   29,349                       10,595                    57,324                     20,205

Telephony - business                       8,054                        3,654                    15,232                      7,137

Other                                      2,118                        1,351                     4,052                      2,185
                             -------------------            -----------------       -------------------           ----------------
                                          68,320                       28,969                   133,480                     55,400
                             ===================            =================       ===================           ================
</TABLE>


5.     OPERATING COSTS
<TABLE>
<CAPTION>

                                    Three months                 Three months              Six months                  Six months
                                           ended                        ended                   ended                       ended
                                         30 June                      30 June                 30 June                     30 June
                                            1996                         1995                    1996                        1995
                                      (pound)000                   (pound)000              (pound)000                  (pound)000

<S>                                  <C>                           <C>                    <C>                         <C>   
Programming expenses                      15,466                        6,158                  30,760                      11,975

Telephony expenses                        13,084                        4,248                  25,317                       9,515

Selling, general and 
administrative                            43,109                       25,945                  84,471                      46,200

Depreciation and 
amortisation                              28,609                       11,805                  54,673                      24,263
                             -------------------            -----------------      ------------------           -----------------
                                         100,268                       48,156                 195,221                      91,953
                             ===================            =================      ==================           =================

</TABLE>


                                       15

<PAGE>

TELEWEST COMMUNICATIONS PLC
UK GAAP
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6.     INTEREST PAYABLE AND SIMILAR CHARGES
<TABLE>
<CAPTION>

                                                     Three months       Three months         Six months        Six months
                                                            ended              ended              ended             ended
                                                          30 June            30 June            30 June           30 June
                                                             1996               1995               1996              1995
                                                       (pound)000         (pound)000         (POUND)000        (POUND)000
<S>                                                    <C>                 <C>                 <C>              <C>  
On bank loans and overdrafts and other loans
wholly repayable within 5 years                               309              1,039              1,259             1,669

Write off of loan arrangement fees relating to credit
facility refinanced                                         4,067                  -              4,067                 -

Finance costs of Senior Discount Debentures                14,847                  -             29,089                 -

Finance costs of Senior Debentures                          5,641                  -             11,278                 -

Finance charges payable in respect of finance
leases and hire purchase contracts                            776                440              1,463               784

Exchange losses on foreign currency translation,
net                                                         7,403                  -             12,761                 -
                                                 ----------------  -----------------  -----------------  ----------------
                                                           33,043              1,479             59,917             2,453
                                                 ================  =================  =================  ================
</TABLE>



         The accounting treatment of the hedging instruments associated with the
         Senior Discount Debentures and the Senior Debentures is described in
         note 2 to the unaudited consolidated financial statements.


7.     RECONCILIATION OF OPERATING LOSS TO NET CASH OUTFLOW FROM OPERATING 
       ACTIVITIES

<TABLE>
<CAPTION>

                                                                          Six months                            Six months
                                                                               ended                                 ended
                                                                             30 June                               30 June
                                                                                1996                                  1995
                                                                          (pound)000                            (pound)000

<S>                                                                         <C>                                   <C>     
Operating loss                                                              (61,741)                              (36,553)

Depreciation and amortisation                                                 54,673                                24,263

Increase in stocks                                                              (27)                                  (14)

Increase in debtors                                                         (10,405)                               (4,192)

Increase in other creditors                                                   11,872                                   386
                                                                   -----------------                       ---------------
NET CASH OUTFLOW FROM OPERATING ACTIVITIES                                   (5,628)                              (16,110)
                                                                   =================                       ===============
</TABLE>





                                       16


<PAGE>

TELEWEST COMMUNICATIONS PLC
UK GAAP
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


8.       ANALYSIS OF CHANGES IN CASH AND CASH EQUIVALENTS FOR THE SIX MONTHS TO 
         30 JUNE 1996


                                                                           Cash
                                                                     (pound)000

Balance at 1 January 1996                                               464,818

Net cash outflow before foreign exchange                              (240,310)

Foreign exchange movement on cash                                         (126)
                                                              -----------------
BALANCE AT 30 JUNE 1996                                                 224,382
                                                              =================


9.       ANALYSIS OF CHANGES IN CASH AND CASH EQUIVALENTS FOR THE SIX MONTHS TO
         30 JUNE 1995


<TABLE>
<CAPTION>
                                                                 Cash                 Overdraft                        Net
                                                           (pound)000                (pound)000                 (pound)000

<S>                                                 <C>                       <C>                        <C>    
Balance at 1 January 1995                                     248,002                         -                    248,002

Net cash outflow                                            (154,351)                     (821)                  (155,172)
                                                    -----------------         -----------------          -----------------        
BALANCE AT 30 JUNE 1995                                        93,651                     (821)                     92,830
                                                    =================         =================          =================
</TABLE>

10.      COMMITMENTS AND CONTINGENCIES

         The Company is party to various legal proceedings in the ordinary
         course of business which it does not believe will result, in aggregate,
         in a material adverse effect on its financial condition.

11.      BANK FINANCING

         A subsidiary of the Company is party to a senior secured credit
         facility which, subject to satisfaction of certain conditions, will be
         available for future drawdowns. The facility will be available to
         finance the capital expenditure, working capital, and other related
         requirements for the construction and operation of all the Company's
         owned and operated franchises, to pay cash interest on the Company's
         unsecured debentures, to fund the repayment of existing secured
         borrowings in respect of the London South, Avon and Scotland Franchise
         Areas, to fund loans to or investments in affiliated companies, to bid
         for or purchase, and subsequently construct, any licences or franchises
         which may become available and to refinance advances and the payment of
         interest, fees and expenses in respect of the Senior Secured Facilty.

         The facility is divided into two tranches: the first portion (Tranche
         A) will be available on a revolving basis for up to (pound)300 million,
         reducing to (pound)100 million by 30 June 1998 with full repayment by
         31 December 1998; the second portion (Tranche B) will be available on a
         revolving basis concurrently with Tranche A for an amount up to 6.5
         times the trailing, rolling six month annualised consolidated net
         operating cash flow, gradually reducing throughout the period of the
         facility to 4 times by 1 January 2000. Thereafter, the amount
         outstanding under the facility converts to a term loan amortising over
         5 years. The aggregate drawing at any time under both tranches cannot
         exceed (pound)1.2 billion.

         Borrowings under the facility are secured by assets including the
         partnership interests and shares in subsidiaries of the Company and
         bear interest at 2.25% above LIBOR for Tranche A and between 0.5% and
         1.875% above LIBOR for Tranche B. The facility contains covenants
         regarding financial and operating ratios and targets.


                                       17
<PAGE>


<TABLE>
<CAPTION>
TELEWEST COMMUNICATIONS PLC

RECONCILIATION OF LOSS FOR THE FINANCIAL PERIOD UNDER UK GAAP TO NET LOSS UNDER
US GAAP FOR THE SIX MONTH PERIOD ENDED 30 JUNE 1996

- --------------------------------------------------------------------------------
                                                             Three months       Three months        Six months        Six months
                                                                    ended              ended             ended             ended
                                                                  30 June            30 June           30 June           30 June
                                                                     1996               1995              1996              1995
                                                               (pound)000         (pound)000        (pound)000        (pound)000

<S>                                                   <C>                <C>                 <C>                <C>     
LOSS FOR THE FINANCIAL PERIOD UNDER UK GAAP                      (64,247)           (20,837)         (117,652)           (38,566)

Adjustments:
       Reversal of amortisation of interest rate swaps                  -                502                 -              1,004
       Amortisation of goodwill                                   (6,569)              (524)          (13,014)            (1,049)
       Foreign exchange loss on financial instruments            (23,599)                  -          (34,907)                  -
       Finance charges on Senior Discount Debentures              (2,646)                  -           (5,116)                  -
       Reduction in fair value of interest rate swaps                   -            (2,688)                 -            (5,249)
       Other                                                         (19)                  -              (38)                  -
                                                      ------------------- ------------------ ----------------- ------------------
Net loss under US GAAP                                           (97,080)           (23,547)         (170,727)           (43,860)
                                                      =================== ================== ================= ==================

</TABLE>



                                       18

<PAGE>
<TABLE>
<CAPTION>
TELEWEST COMMUNICATIONS PLC
US GAAP
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(AMOUNTS IN THOUSANDS)
- --------------------------------------------------------------------------------
                                               3 months       3 months     3 months       6 months          6 months        6 months
                                                  ended          ended        ended          ended             ended           ended
                                                June 30        June 30      June 30        June 30           June 30         June 30
                                                   1996           1996         1995           1996              1996            1995
                                               (note 1)                                   (note 1)

<S>                                    <C>              <C>            <C>             <C>          <C>               <C>
REVENUE

Cable television                           $     44,722 (pound) 28,799(pound)13,369    $    88,317  (pound)   56,872  (pound) 25,873
Telephony - residential                          45,576         29,349       10,595         89,018            57,324          20,205
Telephony - business                             12,507          8,054        3,654         23,654            15,232           7,137
Other ((pound)814 and (pound)571 in 
1996 and 1995 from related parties)               3,289          2,118        1,351          6,292             4,052           2,185
                                       ---------------- -------------- ------------ -------------- ----------------- ---------------
                                                106,094         68,320       28,969        207,281           133,480          55,400
                                       ---------------- -------------- ------------ -------------- ----------------- ---------------

OPERATING COSTS AND EXPENSES

Programming                                    (24,017)       (15,466)      (6,158)       (47,767)          (30,760)        (11,975)
Telephony                                      (20,318)       (13,084)      (4,248)       (39,315)          (25,317)         (9,515)
Selling, general and administrative 
(including (pound)1,216 and(pound)1,349
in 1996 and 1995 from related parties)         (66,973)       (43,128)     (25,945)      (131,234)          (84.509)        (46,200)
Depreciation                                   (44,427)       (28,609)     (11,303)       (84,902)          (54,673)        (23,259)
Amortization of goodwill                       (10,201)        (6,569)        (524)       (20,209)          (13,014)         (1,049)
                                       ---------------- -------------- ------------ -------------- ----------------- ---------------
                                              (165,936)      (106,856)     (48,178)      (323,427)         (208,273)        (91,998)
                                       ---------------- -------------- ------------ -------------- ----------------- ---------------

OPERATING LOSS                                 (59,842)       (38,536)     (19,209)      (116,146)          (74,793)        (36,598)

OTHER INCOME/(EXPENSE)

Interest income ((pound)846
and (pound)660 in 1996
and 1995 from related parties)                    7,246          4,666        3,062         17,830            11,482           6,065
Interest expense and similar charges           (43,925)       (28,286)      (1,474)       (81,173)          (52,272)         (2,453)
Unrealized loss on interest rate swaps                -              -      (2,688)              -                 -         (5,249)
Foreign exchange losses, net                   (48,143)       (31,002)            -       (74,024)          (47,668)               -
Share of net losses of affiliates               (6,109)        (3,934)      (3,217)       (11,633)           (7,491)         (5,638)
Gain on disposal of assets                          185            119           36            245               158              36
Minority interests in profits of 
consolidated subsidiaries, net                     (57)           (37)         (50)           (84)              (54)            (14)

Other, net                                            -             -           (5)              -                -               -
                                       ---------------- ------------- ------------- -------------- ---------------- ---------------

LOSS BEFORE INCOME TAXES                      (150,645)      (97,010)      (23,545)      (264,985)        (170,638)        (43,851)

Income tax expense                                (109)          (70)           (2)          (138)             (89)             (9)
                                       ---------------- ------------- ------------- -------------- ---------------- ---------------

NET LOSS                                  $   (150,754)(pound)(97,080)(pound)(23,547)$   (265,123) (pound)(170,727)(pound) (43,860)
                                       ================ ============= ============= ============== ================ ===============

Loss per ordinary share 
(dollars/pound) (note 5)                  $      (0.16)(pound) (0.10) (pound)(0.03)  $      (0.29) (pound)   (0.18)(pound)   (0.05)
                                       ================ ============= ============= ============== ================ ===============
</TABLE>

See accompanying notes to the unaudited condensed consolidated financial
statements.


                                       19


<PAGE>

<TABLE>
<CAPTION>
TELEWEST COMMUNICATIONS PLC
US GAAP
UNAUDITED CONSOLIDATED BALANCE SHEETS
(AMOUNTS IN THOUSANDS)
- --------------------------------------------------------------------------------


                                                                                     June 30             June 30         December 31
                                                                                        1996                1996                1995
                                                                                    (note 1)

<S>                                                                          <C>              <C>                 <C>    
ASSETS
Cash and cash equivalents                                                      $     348,443 (pound)     224,382 (pound)     464,818
Trade receivables (net of allowance for doubtful accounts of(pound)5,427
  and (pound)4,695)                                                                   42,719              27,509              23,123
Other receivables                                                                     45,986              29,613              25,657
Prepaid expenses                                                                       6,965               4,485               6,133
Investments in affiliates, accounted for under the equity method, and
  related receivables                                                                116,586              75,076              80,703
Other investments, at cost                                                            39,857              25,666              20,666
Property and equipment (less accumulated depreciation of (pound)235,935
  and (pound)182,142)                                                              1,917,189           1,234,586           1,063,808
Goodwill (less accumulated amortization of(pound)24,772 and(pound)11,758)            780,396             502,541             495,881
Other assets (less accumulated amortization of(pound)1,538 and(pound)742)            127,664              82,210             108,931
                                                                             ---------------    ----------------    ----------------
TOTAL ASSETS                                                                   $   3,425,805  (pound)  2,206,068  (pound)  2,289,720
                                                                             ===============    ================    ================

LIABILITIES AND SHAREHOLDERS' EQUITY
Accounts payable                                                               $      53,634  (pound)     34,538  (pound)     40,402
Other liabilities                                                                    216,932             139,695             103,824
Debt                                                                               1,281,209             825,043             792,265
Capital lease obligations                                                             68,848              44,335              30,314
                                                                             ---------------    ----------------    ----------------
TOTAL LIABILITIES                                                                  1,620,623           1,043,611             966,805
                                                                             ---------------    ----------------    ----------------

Minority interests                                                                       343                 221                 167
                                                                             ---------------    ----------------    ----------------

Shareholders' equity
Convertible preference shares, 10 pence par value;
    661,000,000 shares authorized in 1996 and 1995;                                   77,035              49,607              49,607
    496,066,708 shares issued and outstanding in 1996 and 1995
Ordinary shares, 10 pence par value;
    2,010,000,000 shares authorized in 1996 and 1995;
    927,010,883 and 919,963,400 shares issued and outstanding in 1996 and
    1995 respectively                                                                143,955              92,701              91,996
Additional paid-in capital                                                         2,068,677           1,332,136           1,322,971
Accumulated deficit                                                                (482,088)           (310,444)           (139,717)

                                                                             ---------------    ----------------    ----------------
                                                                                   1,807,579           1,164,000           1,324,857
Ordinary shares held in trust for the Telewest Restricted Share Scheme               (2,740)             (1,764)             (2,109)
                                                                             ---------------    ----------------    ----------------

TOTAL SHAREHOLDERS' EQUITY                                                         1,804,839           1,162,236           1,322,748
                                                                             ---------------    ----------------    ----------------
Commitment and contingencies (note 6)                                                      -                   -                   -

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                     $   3,425,805  (pound)  2,206,068  (pound)  2,289,720
                                                                             ===============    ================    ================

</TABLE>
See accompanying notes to the unaudited condensed consolidated financial
statements.



                                       20


<PAGE>
<TABLE>
<CAPTION>

TELEWEST COMMUNICATIONS PLC
US GAAP
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(AMOUNTS IN THOUSANDS)
- --------------------------------------------------------------------------------

                                                                                     6 months            6 months           6 months
                                                                                        ended               ended              ended
                                                                                      June 30             June 30            June 30
                                                                                         1996                1996               1995
<S>                                                                             <C>           <C>                  <C>   
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss                                                                        $   (265,123)  (pound)  (170,727)  (pound)  (43,860)
Adjustments to reconcile net loss to net cash used in operating activities:
       Depreciation                                                                    84,902              54,673             23,259
       Amortization of goodwill                                                        20,209              13,014              1,049
       Amortization of deferred financing costs and issue discount
       on senior discount debentures                                                   60,016              38,648                  -
       Unrealized loss on foreign currency translation                                 74,024              47,668                  -
       Unrealized loss on interest rate swap                                                -                   -              5,249
       Share of losses of affiliates                                                   11,633               7,491              5,638
       Gain on disposals of assets                                                      (245)               (158)               (36)
       Minority interests in profit                                                        84                  54                 14
Changes in operating assets and liabilities, net of effect of acquisition of
subsidiaries:
       Change in receivables                                                         (15,965)            (10,281)            (3,955)
       Change in prepaid expenses                                                       2,519               1,622              (966)
       Change in accounts payable                                                    (11,369)             (7,321)            (6,113)
       Change in other liabilities                                                     29,204              18,806              7,489

                                                                              ---------------     ---------------    ---------------
NET CASH USED IN OPERATING ACTIVITIES                                                (10,111)             (6,511)           (12,232)
                                                                              ---------------     ---------------    ---------------

CASH FLOWS FROM INVESTING ACTIVITIES
       Cash paid for property and equipment                                         (304,954)           (196,378)          (126,487)
       Cash paid for acquisition of subsidiaries                                     (21,893)            (14,098)                  -
       Additions to other investments                                                 (7,765)             (5,000)            (9,262)
       Proceeds from disposals of assets                                                1,345                 866                130
                                                                              ---------------     ---------------    ---------------
NET CASH USED IN INVESTING ACTIVITIES                                               (333,267)           (214,610)          (135,619)
                                                                              ---------------     ---------------    ---------------

CASH FLOWS FROM FINANCING ACTIVITIES
       Cash paid for credit facility arrangement costs                               (27,611)            (17,780)                  -
       Cash paid for debenture issue costs                                              (853)               (549)                  -
       Cash paid for share issue costs                                                      -                   -            (6,141)
       Capital element of finance lease repayments                                    (1,335)               (860)              (359)
                                                                              ---------------     ---------------    ---------------
NET CASH USED IN FINANCING ACTIVITIES                                                (29,799)            (19,189)            (6,500)
                                                                              ---------------     ---------------    ---------------

NET DECREASE IN CASH AND CASH EQUIVALENTS                                           (373,177)           (240,310)          (154,351)
Effect of exchange rate changes on cash and cash equivalents                            (196)               (126)                  -

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                      721,816             464,818            248,002
                                                                              ---------------     ---------------    ---------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                      $     348,443  (pound)    224,382  (pound)    93,651
                                                                              ===============     ===============    ===============
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid for interest during the period                                        $      22,056  (pound)     14,203  (pound)     2,295
                                                                              ===============     ===============    ===============
</TABLE>


See accompanying notes to the unaudited condensed consolidated financial
statements.

                                       21


<PAGE>
<TABLE>
<CAPTION>
TELEWEST COMMUNICATIONS PLC
US GAAP
UNAUDITED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
(AMOUNTS IN THOUSANDS)
- ----------------------------------------------------------------------------------------



                                Convertible          Ordinary      Shares held       Additional       Accumulated             TOTAL
                                 preference            shares         in trust          paid-in           deficit
                                     shares                                             capital


<S>                           <C>              <C>              <C>             <C>               <C>              <C>
Balance at December 31, 1995  (pound)49,607    (pound) 91,996   (pound)(2,109) (pound)1,322,971  (pound)(139,717)  (pound)1,322,748

Issue of shares                           -               705                -            9,165                 -             9,870

Accrued employee compensation
relating to the Telewest
Restricted Share Scheme
                                          -                 -              345                -                 -               345

Net loss for the period to
June 30, 1996                             -                 -                -                -         (170,727)         (170,727)

                              -------------    --------------   --------------   --------------  ----------------    --------------

BALANCE AT JUNE 30, 1996      (pound)49,607    (pound) 92,701   (pound)(1,764) (pound)1,332,136  (pound)(310,444)  (pound)1,162,236
                              =============    ==============   ==============   ==============  ================    ==============

</TABLE>

See accompanying notes to the unaudited condensed consolidated financial 
statements







                                       22


<PAGE>
TELEWEST COMMUNICATIONS PLC
US GAAP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.       BASIS OF PREPARATION

         Telewest Communications plc (the "Company") was incorporated on October
         20, 1994 under the laws of England and Wales. On October 2, 1995, the
         Company acquired the whole of the issued share capital of Telewest
         Communications Cable Limited, then called TeleWest Communications plc,
         ("Old Telewest"), in exchange for the issue of fully paid up shares of
         the Company pursuant to a Court-approved scheme of arrangement (the
         "Scheme of Arrangement") made between Old Telewest, the Company, and
         the shareholders of Old Telewest. Details regarding the organization
         and history of Old Telewest and the Scheme of Arrangement can be found
         in the Company's Annual Report on Form 10-K for the year ended 
         December 31, 1995 filed with the Securities and Exchange Commission 
         (the "1995 Annual Report").

         On October 3, 1995, immediately following the completion of the Scheme
         of the Arrangement, the Company acquired the entire issued share
         capital of SBC CableComms (UK) ("SBCC"), a company that holds cable
         television and telephony interests in the United Kingdom ("UK"), from
         its former shareholders in exchange for fully paid up shares of the
         Company. Details regarding the acquisition can be found in the 1995
         Annual Report.

         The unaudited condensed consolidated financial statements of the
         Company and its majority owned subsidiaries (and, where appropriate,
         their predecessor companies, collectively, the "Telewest Group") have
         been prepared in accordance with the rules and regulations of the
         Securities and Exchange Commission. Certain information and footnote
         disclosures normally included in annual financial statements prepared
         in accordance with generally accepted accounting principles have been
         condensed or omitted pursuant to those rules and regulations.

         As the currency in which the Company operates is UK pounds sterling and
         the economic environment in which the Company operates is the UK, the
         financial statements are stated in pounds sterling ((pound)). Merely
         for convenience, the financial statements contain translations of
         certain pounds sterling amounts into US dollars at $1.5529 per
         (pound)1.00, the Noon Buying Rate of the Federal Reserve Bank of New
         York on June 28, 1996.

2.       RESPONSIBILITY FOR INTERIM FINANCIAL STATEMENTS

         The condensed consolidated financial statements as of and for the
         periods ended June 30, 1995 and 1996 are unaudited; however, in the
         opinion of the management, such statements include all adjustments 
         (consisting only of normal recurring accruals) necessary for a fair
         presentation of the results of operations for the interim periods
         presented. The results of operations for any interim period are not
         necessarily indicative of the results of the full year. The unaudited
         condensed consolidated financial statements should be read in
         conjunction with the audited consolidated financial statements and
         notes thereto included in the 1995 Annual Report.

3.       ACCOUNTING POLICIES - FINANCIAL INSTRUMENTS

         The Company uses foreign currency option contracts which permit, but do
         not require, the Company to exchange foreign currencies at a future
         date with another party at a contracted exchange rate. The Company
         also enters into combined foreign currency and interest rate swap
         contracts ("Foreign Currency Swaps") under which the Company exchanges
         principal amounts of foreign currencies with another party at an agreed
         exchange rate and, at maturity, re-exchanges the principal amounts at
         an exchange rate agreed at the outset of the transaction. Over the term
         of the Foreign Currency Swap, the Company and the swap counterparty
         also exchange payments equivalent to interest in different currencies
         in respect of the principal amounts exchanged. The Foreign Currency
         Options and Foreign Currency Swaps are used to hedge against adverse
         changes in foreign currency exchange rates associated with certain 
         obligations denominated in foreign currency.


                                       23


<PAGE>

TELEWEST COMMUNICATIONS PLC
US GAAP

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3.       ACCOUNTING POLICIES - FINANCIAL INSTRUMENTS (CONTINUED)

         The foreign currency option and the Foreign Currency Swaps are recorded
         on the balance sheet in 'other assets' or 'other liabilities' at their
         fair value at the end of each reporting period with changes in their
         fair value during the reporting period being reported as part of the
         foreign exchange gain or loss in the Statement of Operations. Such
         gains and losses are offset against foreign exchange gains and losses
         on the obligations denominated in foreign currencies which have been
         hedged.


4.       DEPRECIATION

         The estimated useful lives of certain assets within system electronics
         and cable and ducting were reassessed with effect from January 1, 1996
         and have been changed from 10 years and 30 years to 8 years and 25
         years, respectively. These assets will be written off over their
         revised estimated remaining lives. The change in asset lives does not
         have a material effect on the current period financial statements.

5.       LOSS PER ORDINARY SHARE

         Loss per ordinary share is based on the weighted average number of
         ordinary shares outstanding for the period of 923,487,142 shares.

6.       COMMITMENTS AND CONTINGENCIES

         The Company is party to various legal proceedings in the ordinary
         course of business which it does not believe will result, in aggregate,
         in a material adverse effect on its balance sheet position and its
         results.

7.       BANK FINANCING

         A subsidiary of the Company is party to a senior secured credit
         facility which, subject to satisfaction of certain conditions, will be
         available for future drawdowns. The facility will be available to
         finance the capital expenditure, working capital, and other related
         requirements for the construction and operation of all the Company's
         owned and operated franchises, to pay cash interest on the Company's
         unsecured debentures, to fund the repayment of existing secured
         borrowings in respect of the London South, Avon and Scotland Franchise
         areas, to fund loans to or investments in affiliated companies, to bid
         for or purchase, and subsequently construct, any licences or
         franchises which may become available and to refinance advances and
         the payment of interest, fees and expenses in respect of the Senior
         Secured Facilty

         The facility is divided into two tranches: the first portion (Tranche
         A) will be available on a revolving basis for up to (pound)300 million,
         reducing to (pound)100 million by June 30, 1998 with full repayment by
         December 31, 1998; the second portion (Tranche B) will be available on
         a revolving basis concurrently with Tranche A for an amount up to 6.5
         times the trailing, rolling six month annualized consolidated net 
         operating cash flow, gradually reducing throughout the period of the
         facility to 4 times by January 1, 2000. Thereafter, the amount
         outstanding under the facility converts to a term loan amortizing over
         5 years. The aggregate drawing at any time under both tranches cannot
         exceed (pound)1.2 billion.

         Borrowings under the facility are secured by assets including the
         partnership interests and shares in subsidiaries of the Company and
         bear interest at 2.25% above LIBOR for Tranche A and between 0.5% and
         1.875% above LIBOR for Tranche B. The facility contains covenants
         regarding financial and operating ratios and targets.


                                       24



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission