<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
------------------------
FORM 10-QSB
(X) Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2000
or
( ) Transition Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1939
For the transition period from to
----------- -----------
Commission File Number: 1-13984
CREATIVE BAKERIES, INC.
(Exact name of small business issuer as specified in its charter)
<TABLE>
<S> <C>
New York 22-3576940
- ------------------------------- --------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)
</TABLE>
20 Passaic Avenue, Fairfield, NJ 07004
----------------------------------------
(Address of principal executive offices)
Issuer's telephone number, including area code: (973) 808-9292
Former name: William Greenberg Jr. Desserts and Cafes, Inc.
CHECK WHETHER THE ISSUER (1) FILED ALL REPORTS REQUIRED TO BE FILED BY SECTION
13 OR 15(d) OF THE EXCHANGE ACT DURING THE PAST 12 MONTHS (OR FOR SUCH SHORTER
PERIOD THAT THE REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN
SUBJECT TO SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS.
YES X NO
----- -----
Indicate the number of Shares outstanding of each of the Issuer's classes of
common stock, as of the latest practicable date.
<TABLE>
<CAPTION>
Class Outstanding at March 31, 2000
----------------------- -----------------------------
<S> <C>
Common Stock, par value $0.001
per share 5,102,250
</TABLE>
<PAGE>
ITEM 2. Management's Discussion and Analysis of Financial Condition and Plan of
Operation:
The Company is continuing to seek new and profitable avenues of growth. As a
result of the new strategy and concentration on growing Batter Bake-Chatterley,
there has been an increase in new business. During 1999 the Company secured
approximately $1,000,000 in new annualized business from a national supermarket
chain for which it started producing in June 1999. Another $800,000 in
annualized business began for a fund raising company in September 1999. This is
a seasonal business, which was delivered between September and December.
Reception to our new mini cakes has been overwhelming. Future plans call for
producing these products sugar free for people on special diets.
The Company is still on a stock repurchase program. It will continue
repurchasing stock at opportune moments. This stock will be used to cover
options/acquisitions. The Company will continue to seek out potential candidates
for merger or acquisition that meet its specific needs.
At March 31, 2000 to the extent the Company may have taxable income in future
periods, there is available a net operating loss for federal income tax purposes
of approximately $8,942,204 which can be used to reduce the tax on income up to
that amount through the year 2011.
b. Results of Operations (continuing) for three months ending March 31, 2000 vs.
three months ended March 31, 1999:
The Company's consolidated revenues aggregated $824,6023 vs. $907,435. The cost
of goods sold was $681,457 vs. $718,714. Operating expenses were $238,605 vs.
$297,106. As a result, the loss from operations for the first quarter 2000 and
1999 was $86,460 and $108,385 respectively. The reduction in sales was mainly
due to the retrenchment in the retail division. The related reduction in
operating expenses was due to tighter management and cost cutting.
The net interest expense for the quarter was $3,243.
The resulting net loss from continuing operations aggregated $92,787 for 2000
($.02) per share and $69,167 for 1999 ($.02) per share.
Net loss from discontinued operations was $21,977 for 1st quarter 2000 or ($.01)
per share vs. net loss of $29,723 for 1st quarter 1999 or ($.01) per share.
The resulting net loss aggregated $114,764 for 1st quarter 2000 or ($.02) per
share vs. a net loss of $98,890 for 1st quarter 1999 or ($.02) per share.
Batter Bake-Chatterley Inc., (the BBC subsidiary) offers a line of batter and
frozen finished cakes, muffins, tart shells and other desserts. BBC's financial
records and affairs are kept separate from the parent but included in the
consolidated financial statements at March 31, 2000 and 1999.
c. Plan of Operation:
Exit from Retail Operations:
After analyzing the Company's retail operations, management concluded that the
unprofitable retail division was diverting management's attention away from
pursuing profitable opportunities in the Company's other division.
<PAGE>
Therefore, by December 31, 1997, the company closed down four of its six stores.
A fifth store, in Macy's cellar was taken over by the Ferrara Bakery from April
1, 1998. The commissary was closed down on June 30, 1998 and the last remaining
store on Madison Avenue was sold in early November, 1998.
The Company retains a 50% stake in the Wholesale and Mail Order Business which
it will develop jointly with the new owners.
Since there was no justification to maintain the commissary, the Company entered
into a co-packing arrangement with JMJ Baking Corp. to supply the product at the
same high quality standard. In order to assure the quality, JMJ has employed
Greenberg's bakers and has agreed to use only Greenberg's recipes.
In connection with the restructuring plan, management has written down property
& equipment at the WGJ subsidiary as of March 31, 2000 to $0. The Company had
charged 1996 with a $450,000 provision for actions aimed at restructuring the
Company, of which $369,459 was actually incurred as of March 31, 2000. This
charge mainly comprises write down of leasehold improvements on stores that have
been closed down, provisions for lease obligations on certain retail stores,
and charges for consultants involved in the restructuring. By taking the above
actions, future periods will not be burdened with the amortization, depreciation
or expense of these costs.
We took a step back at the retail end in order to move forward. We are now at a
point where we have minimized the losses and are pursuing ways of growing the
business profitably.
Wholesale Operations:
The next phase in the company's plan of action is to build up the wholesale end
of its business with fewer but profitable products. This process includes the
following:
Calling on supermarket headquarters and chain restaurant accounts. Brokers have
been appointed and sales calls and visits are being made.
Continue to expand the fat free product line targeting existing as well as new
customers and
Enter into co-packing arrangements whereby the company would introduce private
label products of other bakery operations.
Liquidity and Capital Resources:
Since its inception the Company's only source of working capital has been the
$8,642,500 received from the issuance of its securities.
In June 1995, The Company issues 180,000 shares of common stock to unrelated
parties for $600,000 and in August 1995, the Company issued 60,000 shares of its
common stock to unrelated parties for $200,000. In connection with the
acquisition of Greenberg's L.P., the Company received $2,000,000 from the sale
of two notes to InterEquity Capital Partners, L.P. ('InterEquity'). During
October 1995, the Company received net proceeds of $4,900,000 from the sale of
1,150,000 shares of its common stock in an initial public offering. During
January 1997 the Company received net proceeds or $1,747,500 from the private
placement of 1,875,500 common stock purchase warrants at $1.10 per warrant.
During October 1997 the Company received net proceeds or $883,000 from the
exercise of a portion of these common stock warrants. During January 1999,
the Company received a further $187,500 from the exercise of another 150,000
of these warrants. Of the $5,700,000 proceeds from the aforementioned stock
sales: (i) $2,125,000 was issued to repay the InterEquity debt including
interest; (ii) $2,615,000 was used in operations; (iii) $765,000 was used to
purchase property, equipment and leaseholds; and (iv) $195,000 was
<PAGE>
used for general corporate purposes. The $1,650,000 proceeds from the private
placement warrants was used to acquire JMS. Of the $1,071,000 proceeds from the
exercise of warrants $325,000 was used for consolidation and merger of JMS and
Chatterley and the balance is being used for corporate purposes and to fund new
business.
As of March 31, 2000, the Company (continuing operations) has a negative working
capital of approximately $150,848 as compared to a negative working capital of
$319,298 at March 31, 1999. During 1997, 1998 and 1999 Management took actions
aimed at restructuring the Company in order to reduce operating costs and
enhance the Company's focus and efficiency. Pursuant to the restructuring a new
management team was put into place, executive contracts and leases were
renegotiated and certain positions were eliminated and an exit strategy out of
retailing was completed. The Company is continuing to seek new and profitable
avenues of growth during 2000.
<PAGE>
INDEX
Part I. Financial information
<TABLE>
<S> <C>
Item 1. Condensed consolidated financial statements:
Balance sheet as of March 31, 2000 F-2
Statement of operations for the three
months ended March 31, 2000 and 1999 F-3
Statement of stockholders' equity for the
three months ended March 31, 2000 and 1999 F-4
Statement of cash flows for the three months
ended March 31, 2000 and 1999 F-5
Notes to condensed consolidated financial
statements F-6 - F-12
Item 2. Management's discussion and analysis of
financial condition
Item 3. Legal proceedings
Part II. Other information
Signatures
</TABLE>
<PAGE>
CREATIVE BAKERIES, INC.
CONSOLIDTAED BALANCE SHEET - MARCH 31, 2000
<TABLE>
<S> <C>
ASSETS
Current assets:
Cash and cash equivalents $ 119,946
Accounts receivable, less allowance for doubtful
accounts of $9,000 275,805
Inventories 262,958
Prepaid expenses and other current assets 35,041
------------
Total current assets 693,750
------------
Property and equipment, net 593,336
------------
Other assets:
Goodwill, net of amortization 869,713
Security deposits 5,464
------------
875,177
------------
$ 2,162,263
============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Note payable, bank $ 137,424
Loans payable, other 7,500
Accounts payable 445,942
Accrued expenses 253,732
------------
Total current liabilities 844,598
------------
Other liabilities:
Deferred rent 132,225
Net liabilities of discontinued operations
less assets to be disposed of 371,391
------------
503,616
------------
Stockholders' equity:
Preferred stock $.001 par value, authorized 2,000,000
shares, no shares issued and outstanding
Common stock, $.001 par value, authorized 10,000,000
shares, issued and outstanding 5,245,250 shares 5,245
Additional paid in capital 11,364,074
Deficit (10,478,385)
------------
890,934
Common stock held in treasury, 143,000 shares (76,885)
------------
814,049
------------
$ 2,162,263
============
</TABLE>
See notes to consolidated financial statements.
F-2
<PAGE>
CREATIVE BAKERIES, INC.
CONSOLIDATED STATEMENT OF OPERATIONS
THREE MONTHS ENDED MARCH 31, 2000 AND 1999
<TABLE>
<CAPTION>
2000 1999
---- ----
<S> <C> <C>
Net sales $ 824,603 $ 907,435
Cost of sales 681,457 718,714
--------- ---------
Gross profit 143,146 188,721
Selling, general and administrative expenses 238,605 297,106
--------- ---------
Loss before other income (expenses) and
discontinued operations (95,459) (108,385)
--------- ---------
Other income (expenses):
Sale of marketable securities 3,216
Miscellaneous income 4,500 36,132
Interest income 1,415 2,077
Interest expense (3,243) (2,207)
--------- ---------
2,672 39,218
--------- ---------
Loss from continuing operations (92,787) (69,167)
Discontinued operations:
Loss from operations of New York
facility to be disposed of (21,977) (29,722)
--------- ---------
Net Loss $(114,764) $ (98,889)
========= ========
Earnings per common share:
Primary and fully diluted:
Loss from continuing operations $ (0.02) $ (0.01)
Loss from discontinued operations (0.00) (0.01)
--------- ---------
Net loss per common share $ (0.02) $ (0.02)
========= =========
Weighted average number of common shares
outstanding 5,245,250 5,243,750
========= =========
</TABLE>
See notes to consolidated financial statements.
F-3
<PAGE>
CREATIVE BAKERIES, INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
THREE MONTHS ENDED MARCH 31, 2000 AND 1999
<TABLE>
<CAPTION>
Common stock
------------------
Number Additional Total
of Paid in Accumulated Treasury Stockholders'
Shares Amount Capital Deficit Stock Equity
------ ------ --------- ---------- ------- --------
<S> <C> <C> <C> <C> <C> <C>
Balance at December 31, 1998 5,101,750 $5,102 $11,206,588 $(10,482,200) $(247,369) $ 482,121
Exercise of warrants on January 26, 1999 150,000 150 187,350 187,500
Common stock issued in settlement of accrued
obligations 53,500 53 111,760 111,813
Cancellation of shares regarding the purchase
of Chatterley Elegant Desserts, Inc. (60,000) (60) 60
Fair market value of warrant to acquire 8,610
shares of common stock issued to a lender in
order to obtain financing for the purchase of
the operating assets of Greenberg Desserts
Associates Limited Partnership, valued at
$.500 per share 4,305 4,305
Purchase of treasury stock (95,625) (95,625)
Treasury stock issued in settlement of accrued
obligations 8,750 8,750
Net income for the year ended December 31, 1999 118,579 118,579
---------- ----- ---------- ----------- ------- -------
Balance at December 31, 1999 5,245,250 5,245 11,510,063 (10,363,621) (334,244) 817,443
Purchase of treasury stock (70,630) (70,630)
Treasury stock issued upon exercise of warrant (145,989) 327,989 182,000
Net loss at March 31, 2000 (114,764) (114,764)
---------- ------ ----------- ------------ -------- ---------
(5,245,250) $5,245 $11,364,074 $(10,478,385) $(76,885) $ 814,049
========== ====== =========== ============ ======== =========
</TABLE>
See notes to consolidated financial statements.
F-4
<PAGE>
CREATIVE BAKERIES, INC. AND SUBSIDIARIES
STATEMENT OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 2000 AND 1999
<TABLE>
<CAPTION>
2000 1999
---- ----
<S> <C> <C>
Operating activities:
Loss from continuing operations $( 92,787) $( 69,167)
Adjustments to reconcile income from
continuing operations to cash provided
from continuing operations:
Depreciation and amortization 53,615 49,034
Gain on sale of marketable securities (3,216)
Changes in other operating assets and
liabilities from continuing operations:
Accounts receivable 38,334 (38,233)
Inventory 20,326 (31,533)
Prepaid expenses and other current assets 52,689 (1,055)
Accounts payable (69,652) (9,998)
Accrued expenses and other current
liabilities (80,618) 148,386
Deferred rent (5,361) (3,421)
--------- ---------
Net cash provided by (used in) operating
activities (83,454) 40,797
Net cash used in discontinued operations (21,577) (187,882)
--------- ---------
Net cash used in operating activities (105,031) (147,085)
--------- ---------
Investing activities:
Proceeds from sale of marketable securities 4,533
Purchase of property and equipment (7,170)
---------
Net cash used in investing activities (2,637)
---------
Financing activities:
Proceeds from issuance of common stock and warrants 182,000 187,500
Purchase of treasury stock (70,630)
Payment of debt (1,364) (11,440)
--------- ---------
Net cash provided by financing activities 110,006 176,060
--------- ---------
Net increase in cash and cash equivalents 4,975 26,338
Cash and cash equivalents, beginning of period 114,971 129,626
--------- ---------
Cash and cash equivalents, end of period $ 119,946 $ 155,964
========= =========
Supplemental disclosures:
Cash paid during the period:
Interest paid during the period
Continuing operations $ 1,136 $ 2,207
========= =========
Discontinued operations $ 0 $ 0
========= =========
</TABLE>
See notes to consolidated financial statements.
F-5
<PAGE>
CREATIVE BAKERIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2000 AND 1999
1. The accompanying unaudited financial statements have been prepared in
accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-QSB.
Accordingly, they do not include all of the information and footnotes
required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments
considered necessary for a fair presentation have been included. The
results of operations for the three months ended is not necessarily
indicative of the results to be expected for the full year. For further
information, refer to the consolidated financial statements and
footnotes thereto included in the Company's annual report for the year
ended December 31, 1999 included in its Annual Report filed on Form
10-KSB.
2. Principles of consolidation:
The accompanying consolidated financial statements include the account
of the Company and all of its wholly owned subsidiaries. Intercompany
transactions and balances have been eliminated in consolidation.
3. Nature of operations, risks and uncertainties:
The Company is a manufacturer of baking and confectionery products
which are sold to supermarkets, food distributors, educational
institutions, restaurants, mail order and to the public. Although the
Company sells its products throughout the United States, its main
customer base is on the East Coast of the United States.
The process of preparing financial statements in conformity with
generally accepted accounting principles requires the use of estimates
and assumptions regarding certain types of assets, liabilities,
revenues and expenses. Such estimates primarily relate to unsettled
transactions and events as of the date of the financial statements.
Accordingly, upon settlement, actual results may differ from estimated
amounts.
The Company maintains all of its cash balances in New Jersey financial
institutions. The balances are insured by the Federal Deposit
Insurance Company (FDIC) up to $100,000. At March 31, 2000, the
Company had uninsured cash balances of $55,110.
F-6
<PAGE>
CREATIVE BAKERIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2000 AND 1999
4. Accounts receivable:
Following is a summary of receivables at March 31, 2000:
<TABLE>
<S> <C>
Trade accounts $284,805
Less allowance for doubtful accounts (9,000)
--------
$275,805
========
</TABLE>
At March 31, 2000, accounts receivable in the amount of $284,805 was
pledged as collateral in connection with the Company's line of credit.
5. Inventories:
Inventories at March 31 consist of :
<TABLE>
<S> <C>
Finished goods $ 96,107
Raw materials 67,814
Supplies 99,037
--------
$262,958
========
</TABLE>
6. Property and equipment:
<TABLE>
<S> <C>
Baking equipment $1,442,972
Furniture and fixtures 78,864
Leasehold improvements 180,422
----------
1,702,258
Less: Accumulated depreciation
and amortization 1,108,922
----------
$ 593,336
==========
</TABLE>
F-7
<PAGE>
CREATIVE BAKERIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2000 AND 1999
6. Property and equipment (continued):
Depreciation expense charged to operations was $33,387 and $35,056 in
2000 and 1999, respectively.
Machinery and equipment with a cost of $197,000 is pledged as
collateral for the Company's line of credit.
The useful lives of property and equipment for purposes of computing
depreciation are:
<TABLE>
<CAPTION>
Years
-----
<S> <C>
Machinery and equipment 10
Furniture and computers 5
Leasehold improvements 10-15
</TABLE>
7. Intangible assets:
The acquisition agreement of Greenberg's - L.P. contained a provision
for a covenant not to compete of $125,000 which management is
amortizing over its five year term. Amortization of the covenant
charged to operations was $6,250 in 2000 and 1999.
The excess cost over the fair value of the net assets acquired from
J.M. Specialties, Inc. aggregated $1,213,565. This goodwill has been
amortized over its estimated useful life of fifteen years.
Amortization charged to operations amounted to $20,228 in 2000 and
1999.
8. Note payable, bank:
As of March 31, 2000, the Company had an available revolving line of
credit with Hudson United Bank in the amount of $150,000, of which
$137,424 had been utilized at March 31, 2000. The interest rate at
March 31, 2000 was 9.50%.
F-8
<PAGE>
CREATIVE BAKERIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2000 AND 1999
9. Commitments and contingencies:
The Company is obligated under a triple net lease for use of 29,362 square
feet of office and plant space in New Jersey with the lease commencing
January 31, 1994 and expiring December 31, 2004.
The minimum future rentals on the baking facility is as follows:
<TABLE>
<CAPTION>
Facility
--------
<S> <C>
March 31, 2001 $200,000
March 31, 2002 200,000
March 31, 2003 200,000
March 31, 2004 200,000
Thereafter 180,000
--------
$980,000
========
</TABLE>
Rent expense for all operating leases amounted to $52,357 in 2000 and
$77,421 in 1999.
10. Income taxes:
The Company accounts for income taxes in accordance with Statement of
Financial Accounting Standards ("SFAS No. 109") "Accounting for Income
Taxes", which requires an asset and liability approach to financial
accounting and reporting for income taxes. Deferred income tax assets and
liabilities are computed annually for differences between the financial
statement and income tax basis of assets and liabilities that will result
in taxable or deductible amounts in the future based on enacted tax laws
and rates applicable to the periods in which the differences are expected
to affect taxable income.
Valuation allowances are established when necessary to reduce deferred tax
assets to the amount expected to be realized. Income tax expense is the
tax payable or refundable for the period, plus or minus the change during
the period in deferred tax assets and liabilities. There was no cumulative
effect of adoption or current effect in continuing operations mainly
because the Company has accumulated a net operating loss carryforward of
$8,942,204. The Company has made no provision for a deferred tax asset due
to the net operating loss carryforward because a valuation allowance has
been provided which is equal to the deferred tax asset. It cannot be
determined at this time that a deferred tax asset is more likely that not
to be realized.
The Company has a loss carryforward of $8,942,204 that may be offset
against future taxable income. The carryforward losses expire at the end
of the years 2010 through 2013.
F-9
<PAGE>
CREATIVE BAKERIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2000 AND 1999
12. Earnings per share:
Primary earnings per share is computed based in the weighted average number
of shares actually outstanding plus the shares that would have been
outstanding assuming conversion of the common stock purchase warrants
which are considered to be common stock equivalents. However, according to
FASB 128, effective for financial statements issued and annual periods
issued after December 15, 1997, entities with a loss from continuing
operations, the exercise of any potential shares increases the number of
shares outstanding and results in a lower loss per share. Thus, potential
issuances are excluded from the calculation of earnings per share. These
common stock purchase warrants amounted to 1,339,575 in 1999 and
$2,485,000 in 1999.
Reconciliation of shares used in computation of earnings per share:
<TABLE>
<CAPTION>
2000 1999
---- ----
<S> <C> <C>
Weighted average of shares actually
outstanding 5,245,250 5,243,750
Common stock purchase warrants
--------- ---------
Primary and fully diluted weighted
average common shares outstanding 5,245,250 5,243,750
========= =========
</TABLE>
13. Supplemental schedule of non-cash investing and financing activities:
<TABLE>
<CAPTION>
2000 1999
---- ----
<S> <C> <C>
Issuance of common shares in consideration
of legal, consulting fees and other
obligations $ 0 $100,000
----- --------
$ 0 $100,000
===== ========
</TABLE>
F-10
<PAGE>
CREATIVE BAKERIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2000 AND 1999
14. Discontinued operations:
In 1998, the Company adopted a formal plan to close WGJ Desserts and Cafes,
Inc., its New York manufacturing facility, which was done in July of 1998
and to dispose of its one remaining retail store, which was accomplished
in November 1998. The New Jersey facility was unaffected and still
continues to sell and manufacture.
The sale of the final retail location resulted in a selling price of
$405,000 which includes a note receivable of $295,000. The sale resulted
in a gain of $321,350 which is included in other income.
On November 3, 1998, the Company sold its one remaining retail facility for
$405,000 which represented disposition of equipment and a license to sell
under the "William Greenberg, Jr. Desserts and Cafes" name. The agreement
called for a cash down payment of $110,000 with the remainder being paid
on a note receivable due in semi-annual installments of $36,875 plus
interest at prime.
The maturities of the notes are as follows:
<TABLE>
<S> <C>
March 31, 2001 $147,500
March 31, 2002 73,750
--------
$221,250
========
</TABLE>
In the event that the licensee opens and operates any additional retail
store(s) utilizing the license (other than the original retail store) and
the annual gross retail sales of any such store(s) exceeds $400,000, then
the licensee shall pay the licensor (the Company) a five percent royalty
on all sales in excess of the $400,000 of sales in each store. The
licensee shall pay the licensor a royalty on a semi-annual basis of 3% of
all mail order sales in excess of $100,000.
Net liabilities, less assets to be disposed of, of WGJ Desserts, Inc.
consisted of the following as of March 31, 2000:
<TABLE>
<S> <C>
Liabilities:
Accounts payable $198,323
Accrued expenses 407,321
--------
605,644
--------
Assets:
Notes receivable 221,250
Interest receivable 6,753
Covenant not to compete 6,250
--------
234,253
--------
$371,391
========
</TABLE>
F-11
<PAGE>
CREATIVE BAKERIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2000 AND 1999
14. Discontinued operations (continued):
Information relating to discontinued operations for WGJ Desserts and Cafes,
Inc. for the three months ended March 31, 2000 and 1999 is as follows:
<TABLE>
<CAPTION>
2000 1999
---- ----
<S> <C> <C>
Operating expenses $ 26,665 $ 35,360
--------- -------
Net loss from operations (26,665) (35,360)
Interest income 4,688 5,638
--------- -------
Net loss from discontinued operations $(21,977) $(29,722)
========= =======
</TABLE>
F-12
<PAGE>
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act of 1934, the
registrant duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized on May 15, 2000.
CREATIVE BAKERIES, INC.
By: /s/ Philip Grabow
-----------------------
Philip Grabow
President and Chief
Executive Officer
In accordance with the Exchange Act, this report has been signed below
by the following persons on behalf of the registrant and in the capacities
indicated on May 15, 2000.
Signatures Title
- ---------- -----
/s/Philip Grabow President, Chief Executive Officer/Director
- -----------------------
Philip Grabow
- -----------------------
Director
- -----------------------
Richard Fechtor
/s/Raymond J. McKinstry Director
- -----------------------
Raymond J. McKinstry
/s/Kenneth Sitomer Director
- -----------------------
Kenneth Sitomer
/s/Karen Brenner Director
- -----------------------
Karen Brenner
/s/ Yona Gonen Director
- -----------------------
Yona Gonen
<TABLE> <S> <C>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-2000
<PERIOD-END> MAR-31-2000
<CASH> 119,946
<SECURITIES> 0
<RECEIVABLES> 275,805
<ALLOWANCES> 0
<INVENTORY> 262,958
<CURRENT-ASSETS> 693,750
<PP&E> 593,336
<DEPRECIATION> 0
<TOTAL-ASSETS> 2,162,263
<CURRENT-LIABILITIES> 844,598
<BONDS> 0
<COMMON> 5,245
0
0
<OTHER-SE> 0
<TOTAL-LIABILITY-AND-EQUITY> 2,162,263
<SALES> 824,603
<TOTAL-REVENUES> 0
<CGS> 681,457
<TOTAL-COSTS> 920,062
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 3,243
<INCOME-PRETAX> (114,764)
<INCOME-TAX> 0
<INCOME-CONTINUING> (92,787)
<DISCONTINUED> (21,977)
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (114,764)
<EPS-BASIC> (0.02)
<EPS-DILUTED> 0
</TABLE>
