NATIONWIDE VARIABLE ACCOUNT 8
N-4 EL, 1995-09-14
Previous: NATIONWIDE VARIABLE ACCOUNT 8, N-4 EL, 1995-09-14
Next: EQUITY SECURITIES TRUST SERIES 6, S-6EL24, 1995-09-14



<PAGE>   1

              As filed with the Securities and Exchange Commission.
                                                              '33 Act File No.
                                                              '40 Act File No.  
===============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM N-4

                   REGISTRATION STATEMENT UNDER THE SECURITIES
                                 ACT OF 1933                     /x/

                                       and

                        REGISTRATION STATEMENT UNDER THE
                       INVESTMENT COMPANY ACT OF 1940            /x/


                          NATIONWIDE VARIABLE ACCOUNT-8
                           (EXACT NAME OF REGISTRANT)

                        NATIONWIDE LIFE INSURANCE COMPANY
                               (NAME OF DEPOSITOR)

                 ONE NATIONWIDE PLAZA, COLUMBUS, OHIO 43216-6609
         (Address of Depositor's Principal Executive Offices) (Zip Code)

        Depositor's Telephone Number, including Area Code: (614) 249-7111

 GORDON E. MCCUTCHAN, SECRETARY, ONE NATIONWIDE PLAZA, COLUMBUS, OHIO 43216-6609
                     (Name and Address of Agent for Service)

       The Registrant elects to register an indefinite number of securities by
this registration statement in accordance with Rule 24f-2 under the Investment
Company Act of 1940. Pursuant to Paragraph (a)(3) thereof, a non-refundable fee
in the amount of $500.00 accompanies this registration.

Approximate date of proposed public offering:  (Upon the effective date of this
Registration Statement)

The Registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its effective date until the Registrant shall file
a further amendment which specifically states that this Registration Statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.
===============================================================================



                                     1 of 84


<PAGE>   2


                        NATIONWIDE VARIABLE ACCOUNT-8
                   REFERENCE TO ITEMS REQUIRED BY FORM N-4

Caption in Prospectus and Statement of Additional Information and Other
Information

<TABLE>
<CAPTION>
N-4 ITEM                                                                                                 PAGE
<S>        <C>                                                                                           <C>
Part A     INFORMATION REQUIRED IN A PROSPECTUS
     Item   1.   Cover page............................................................................    3
     Item   2.   Definitions...........................................................................    5
     Item   3.   Synopsis or Highlights................................................................   12
     Item   4.   Condensed Financial Information.......................................................  N/A
     Item   5.   General Description of Registrant, Depositor, and Portfolio Companies.................   13
     Item   6.   Deductions and Expenses...............................................................   14
     Item   7.   General Description of Variable Annuity Contracts.....................................   15
     Item   8.   Annuity Period........................................................................   19
     Item   9.   Death Benefit and Distributions.......................................................   21
     Item  10.   Purchases and Contract Value..........................................................   25
     Item  11.   Redemptions...........................................................................   26
     Item  12.   Taxes.................................................................................   27
     Item  13.   Legal Proceedings.....................................................................   31
     Item  14.   Table of Contents of the Statement of Additional Information..........................   31

Part B     INFORMATION REQUIRED IN A STATEMENT OF ADDITIONAL INFORMATION
     Item  15.   Cover Page............................................................................   36
     Item  16.   Table of Contents.....................................................................   36
     Item  17.   General Information and History.......................................................   36
     Item  18.   Services..............................................................................   36
     Item  19.   Purchase of Securities Being Offered..................................................   36
     Item  20.   Underwriters..........................................................................   37
     Item  21.   Calculation of Performance Information................................................   37
     Item  22.   Annuity Payments......................................................................   38
     Item  23.   Financial Statements..................................................................   39

Part C     OTHER INFORMATION
     Item  24.   Financial Statements and Exhibits.....................................................   63
     Item  25.   Directors and Officers of the Depositor...............................................   65
     Item  26.   Persons Controlled by or Under Common Control with the Depositor or Registrant........   67
     Item  27.   Number of Contract Owners.............................................................   78
     Item  28.   Indemnification.......................................................................   78
     Item  29.   Principal Underwriter.................................................................   78
     Item  30.   Location of Accounts and Records......................................................   81
     Item  31.   Management Services...................................................................   81
     Item  32.   Undertakings..........................................................................   81
</TABLE>



                                     2 of 84

<PAGE>   3
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THE PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                        NATIONWIDE LIFE INSURANCE COMPANY
                                   HOME OFFICE
                                 P.O. BOX 16609
                    COLUMBUS, OHIO 43216-6609, 1-800-848-6331
                               TDD 1-800-238-3035
     INDIVIDUAL MODIFIED SINGLE PREMIUM DEFERRED VARIABLE ANNUITY CONTRACTS
                   ISSUED BY THE NATIONWIDE VARIABLE ACCOUNT-8
                      OF NATIONWIDE LIFE INSURANCE COMPANY

       The Individual Modified Single Premium Deferred Variable Annuity
Contracts described in this Prospectus are modified single premium payment
contracts (collectively referred to as the "Contracts"). Reference throughout
the prospectus to Individual Deferred Variable Annuity Contracts shall also mean
certificates issued under Group Modified Single Premium Retirement Contracts.
For such Group Contracts, references to "Owner" shall mean the "Participant"
unless the Plan otherwise permits or requires the Owner to exercise such rights
under the authority of the Plan terms. The Contracts are sold either as
Non-Qualified Contracts; as Individual Retirement Annuities with contributions
rolled-over from certain tax-qualified plans such as Tax Sheltered Annuity
plans, Qualified Plans or IRAs; or as Tax Sheltered Annuities with contributions
rolled over or transferred from other Tax Sheltered Annuity Plans. Annuity
payments under the Contracts are deferred until a selected later date.

       Purchase Payments are allocated to the Nationwide Variable Account-8
("Variable Account"), a separate account of Nationwide Life Insurance Company
(the "Company"). The Variable Account is divided into Sub-Accounts, each of
which invests in shares of one of the underlying Mutual Fund options described
below:

<TABLE>
<S>                                                                   <C>
       AIM Variable Insurance Products Funds, Inc.                    MFS(R) Variable Insurance Trust(ST)
           -AIM V.I. Capital Appreciation Fund                            -MFS(R) Emerging Growth Series
       Federated Insurance Management Series                              -MFS(R) Total Return Series
           -Corporate Bond Fund*                                      Nationwide(R) Separate Account Trust
       Fidelity Variable Insurance Products Fund                          -Government Bond Fund
           -Equity-Income Portfolio                                       -Money Market Fund
           -Overseas Portfolio
</TABLE>

       This Prospectus provides you with the basic information you should know
about the Individual Modified Single Premium Deferred Variable Annuity Contracts
issued by the Nationwide Variable Account-8 before investing. You should read it
and keep it for future reference. A Statement of Additional Information dated
January 1, 1996 containing further information about the Contracts and the
Nationwide Variable Account-8 has been filed with the Securities and Exchange
Commission. You can obtain a copy without charge from Nationwide Life Insurance
Company by calling 1-800-848-6331, or writing P.O. Box 16609, Columbus, Ohio
43216-6609.

INVESTMENTS IN THESE CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED
OR ENDORSED BY THE ADVISER, THE U.S. GOVERNMENT, THE BANK, OR ANY OF THEIR
AFFILIATES. INVESTMENTS ARE NOT FEDERALLY INSURED BY THE FEDERAL DEPOSIT
INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY OTHER GOVERNMENTAL
AGENCY, AND AN INVESTMENT IN THE VARIABLE ACCOUNT MUTUAL FUND OPTIONS INVOLVES
CERTAIN INVESTMENT RISK WHICH MAY INCLUDE THE POSSIBLE LOSS OF PRINCIPAL.

THE VARIABLE ANNUITY CONTRACTS OFFERED UNDER THIS CONTRACT ARE MADE AVAILABLE TO
THE CUSTOMERS OF VARIOUS FINANCIAL INSTITUTIONS. ALTHOUGH THESE FINANCIAL
INSTITUTIONS MAY COOPERATE WITH THE COMPANY IN THE MARKETING OF THE CONTRACTS TO
THE EXTENT PERMITTED UNDER FEDERAL AND STATE LAW, SUCH COOPERATION IN NO WAY
IMPLIES RESPONSIBILITY FOR THE GUARANTEES UNDER THE CONTRACTS, WHICH ARE THE
SOLE RESPONSIBILITY OF THE COMPANY; NOR DOES SUCH COOPERATION IN ANY WAY IMPLY
THAT THE ANNUITY CONTRACTS ARE OBLIGATIONS OF THE FINANCIAL INSTITUTION OR ARE
INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION. IN THE FUTURE, THE COMPANY
MAY ADD TO THE VARIABLE ACCOUNT ONE OR MORE UNDERLYING MUTUAL FUND OPTIONS WHICH
ARE MANAGED BY THE FINANCIAL INSTITUTION THROUGH WHICH THIS PROSPECTUS WAS
OBTAINED. THESE ADDITIONAL UNDERLYING MUTUAL FUND OPTIONS WILL BE EXCLUSIVELY
AVAILABLE TO THE CUSTOMERS OF THAT FINANCIAL INSTITUTION. SIMILAR ARRANGEMENTS
WITH OTHER FINANCIAL INSTITUTIONS MAY BE PURSUED BY THE COMPANY.


* The Federated Corporate Bond Fund may invest in lower quality debt securities
  commonly referred to as junk bonds.

                                       1

                                    3 of 84
<PAGE>   4


THE STATEMENT OF ADDITIONAL INFORMATION, DATED JANUARY 1, 1996, IS INCORPORATED
HEREIN BY REFERENCE. THE TABLE OF CONTENTS FOR THE STATEMENT OF ADDITIONAL
INFORMATION APPEARS ON PAGE 29 OF THE PROSPECTUS.

                 THE DATE OF THIS PROSPECTUS IS JANUARY 1, 1996.



                                       2

                                    4 of 84

<PAGE>   5

                            GLOSSARY OF SPECIAL TERMS

ACCUMULATION UNIT- An accounting unit of measure used to calculate the Variable
Account Contract Value prior to the Annuitization Date.

ANNUITANT- The person designated to receive annuity payments during
Annuitization and upon whose life any annuity payments involving life
contingencies depends. This person must be age 85 or younger at the time of
Contract issuance, unless the Company has approved a request for an Annuitant of
greater age. The Annuitant may be changed prior to the Annuitization Date with
the consent of the Company.

ANNUITIZATION- The period during which annuity payments are actually received.

ANNUITIZATION DATE- The date on which annuity payments are scheduled to begin.

ANNUITY PAYMENT OPTION- The chosen form of annuity payments. Several options are
available under the Contract.

ANNUITY UNIT- An accounting unit of measure used to calculate the value of
Variable Annuity payments.

BENEFICIARY- The Beneficiary is the person designated to receive certain
benefits under the Contract upon the death of the Annuitant prior to the
Annuitization Date. The Beneficiary can be changed by the Contract Owner as set
forth in the Contract.

CODE- The Internal Revenue Code of 1986, as amended.

COMPANY- Nationwide Life Insurance Company.

CONTINGENT ANNUITANT- The Contingent Annuitant is the person designated to be
the Annuitant if the Annuitant is not living at the Annuitization Date. If a
Contingent Annuitant is named, all provisions of the Contract which are based on
the death of the Annuitant prior to the Annuitization Date will be based on the
death of the last survivor of the Annuitant and the Contingent Annuitant.

CONTINGENT BENEFICIARY- The Contingent Beneficiary is the person designated to
be the Beneficiary if the named Beneficiary is not living at the time of the
death of the Annuitant.

CONTINGENT OWNER- A Contingent Owner, if named, may succeed to the rights of
Contract Owner upon the Contract Owner's death before Annuitization. For
Contracts issued in the State of New York, references throughout this prospectus
to "Contingent Owner" shall mean "Owner's Beneficiary."

CONTRACT- The Individual Modified Single Premium Deferred Variable Annuity
Contract described in this Prospectus.

CONTRACT ANNIVERSARY- An anniversary of the Date of Issue of the Contract.

CONTRACT OWNER (OWNER)- The Contract Owner is the person who possesses all
rights under the Contract, including the right to designate and change any
designations of the Owner, the Contingent Owner, the Annuitant, the Contingent
Annuitant, the Beneficiary, the Contingent Beneficiary, the Annuity Payment
Option, or the Annuitization Date.

CONTRACT VALUE- The sum of the value of all Variable Account Accumulation Units
attributable to the Contract plus any amount held under the Contract in the
Fixed Account.

CONTRACT YEAR- Each year commencing with the Date of Issue, and each Contract
Anniversary thereafter shall be a Contract Year.

DATE OF ISSUE- The Date of Issue is the date the first Purchase Payment is
applied to the Contract.

DEATH BENEFIT- The benefit payable upon the death of the Annuitant prior to the
Annuitization Date. This benefit does not apply upon the death of the Contract
Owner when the Owner and Annuitant are not the same person. If the Annuitant
dies after the Annuitization Date, any benefit that may be payable shall be as
specified in the Annuity Payment Option elected.

DISTRIBUTION- Any payment of part or all of the Contract Value.

FIXED ACCOUNT- The Fixed Account is made up of all assets of the Company other
than those in any segregated asset account.



                                       3

                                    5 of 84

<PAGE>   6

FIXED ANNUITY- An annuity providing for a series of payments which are
guaranteed by the Company as to dollar amount during Annuitization.

HOME OFFICE- The main office of the Company located in Columbus, Ohio.

INDIVIDUAL RETIREMENT ANNUITY- An annuity which qualifies for treatment under
Section 408(b) of the Internal Revenue Code.

INTEREST RATE GUARANTEE PERIOD- An Interest Rate Guarantee Period is the
interval of time in which an interest rate credited to the Fixed Account under
the Contract is guaranteed to remain the same. For Purchase Payments into the
Fixed Account or transfers from the Variable Account, this period begins upon
the date of deposit or transfer and ends at the end of the calendar quarter at
least one year from deposit or transfer. At the end of an Interest Rate
Guarantee Period, a new interest rate is declared with an Interest Rate
Guarantee Period starting at the end of the prior period and ending at the end
of the calendar quarter one year later.

IRA- Refers generally to both an Individual Retirement Account and an Individual
Retirement Annuity as defined in Sections 408(a) and (b), respectively, of the
Code.

JOINT OWNER- The Joint Owner, if any, possesses an undivided interest in the
entire Contract in conjunction with the Owner. IF A JOINT OWNER IS NAMED,
REFERENCES TO "CONTRACT OWNER" OR "OWNER" IN THIS PROSPECTUS WILL APPLY TO BOTH
THE OWNER AND JOINT OWNER. JOINT OWNERS MUST BE SPOUSES AT THE TIME JOINT
OWNERSHIP IS REQUESTED.

MUTUAL FUNDS (FUNDS)- The registered management investment companies in which
the assets of the Sub-Accounts of the Variable Account will be invested.

NON-QUALIFIED CONTRACTS- A Contract which does not qualify for favorable tax
treatment under the provisions of Section 401 (Qualified Plans), 408 (IRAs) or
403(b) (Tax-Sheltered Annuities) of the Code.

PURCHASE PAYMENT- A deposit of new value into the Contract. The term "Purchase
Payment" does not include transfers between the Variable Account and Fixed
Account, or among the Sub-Accounts.

QUALIFIED PLANS- Retirement plans which receive favorable tax treatment under
Section 401 and 403(a) of the Code.

SUB-ACCOUNTS- Separate and distinct divisions of the Variable Account, to which
specific Mutual Fund shares are allocated and for which Accumulation Units and
Annuity Units are separately maintained.

TAX SHELTERED ANNUITY- An annuity which qualifies for treatment under Section
403(b) of the Code.

VALUATION DATE- Each day the New York Stock Exchange and the Company's Home
Office is open for business or any other day during which there is a sufficient
degree of trading of the Variable Account's underlying Mutual Fund shares that
the current net asset value of its Accumulation Units might be materially
affected.

VALUATION PERIOD- The period of time commencing at the close of business of the
New York Stock Exchange and ending at the close of business for the next
succeeding Valuation Date.

VARIABLE ACCOUNT- The Nationwide Variable Account-8, a separate investment
account of the Company into which Variable Account Purchase Payments are
allocated. The Variable Account is divided into Sub-Accounts, each of which
invests in the shares of a separate Mutual Fund.

VARIABLE ANNUITY- An annuity providing for payments which are not predetermined
or guaranteed as to dollar amount and which vary in amount with the investment
experience of the Variable Account.



                                       4

                                    6 of 84

<PAGE>   7

                                TABLE OF CONTENTS

<TABLE>
<S>                                                                                                                  <C>
GLOSSARY OF SPECIAL TERMS.........................................................................................     3
SUMMARY OF CONTRACT EXPENSES......................................................................................     7
SYNOPSIS..........................................................................................................    10
CONDENSED FINANCIAL INFORMATION...................................................................................   N/A
NATIONWIDE LIFE INSURANCE COMPANY.................................................................................    11
THE VARIABLE ACCOUNT..............................................................................................    11
         Underlying Mutual Fund Options...........................................................................    11
         Voting Rights............................................................................................    11
VARIABLE ACCOUNT CHARGES, PURCHASE PAYMENTS, AND OTHER DEDUCTIONS.................................................    12
         Mortality Risk Charge....................................................................................    12
         Expense Risk Charge......................................................................................    12
         Contingent Deferred Sales Charge.........................................................................    12
         Administration Charge....................................................................................    13
         Premium Taxes............................................................................................    13
         Expenses of Variable Account.............................................................................    13
         Investments of the Variable Account......................................................................    13
         Right to Revoke..........................................................................................    14
         Transfers................................................................................................    14
         Assignment...............................................................................................    14
         Loan Privilege...........................................................................................    15
         Contingent Owner and Beneficiary Provisions..............................................................    16
         Ownership Provisions.....................................................................................    16
         Substitution of Securities...............................................................................    17
         Contract Owner Inquiries.................................................................................    17
ANNUITY PAYMENT PERIOD-VARIABLE ACCOUNT...........................................................................    17
         Value of an Annuity Unit.................................................................................    17
         Assumed Investment Rate..................................................................................    17
         Frequency and Amount of Annuity Payments.................................................................    17
         Annuitization Date.......................................................................................    18
         Change in Annuitization Date.............................................................................    18
         Change in Form of Annuity................................................................................    18
         Annuity Payment Options..................................................................................    18
         Death of Contract Owner..................................................................................    19
         Death of Annuitant Prior to the Annuitization Date.......................................................    19
         Death of Annuitant After the Annuitization Date..........................................................    20
         Required Distribution for Tax Sheltered Annuities........................................................    20
         Required Distributions for Individual Retirement Annuities...............................................    21
         Generation-Skipping Transfers............................................................................    21
GENERAL INFORMATION...............................................................................................    21
         Contract Owner Services..................................................................................    21
         Statements and Reports...................................................................................    23
         Allocation of Purchase Payments and Contract Value.......................................................    23
         Value of a Variable Account Accumulation Unit............................................................    23
         Net Investment Factor....................................................................................    24
         Valuation of Assets......................................................................................    24
         Determining the Contract Value...........................................................................    24
         Surrender (Redemption)...................................................................................    24
         Surrenders Under a Tax Sheltered Annuity Contract........................................................    25
         Taxes....................................................................................................    25
         Non-Qualified Contracts..................................................................................    26
         Individual Retirement Annuities..........................................................................    27
         Diversification..........................................................................................    27
         Charge for Tax Provisions................................................................................    28
         Individual Retirement Annuities, Individual Retirement Accounts and Tax Sheltered
         Annuities................................................................................................    28
         Advertising..............................................................................................    28
</TABLE>



                                       5

                                    7 of 84

<PAGE>   8

<TABLE>
<S>                                                                                                                  <C>
LEGAL PROCEEDINGS.................................................................................................    29
TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION..........................................................    29
APPENDIX A........................................................................................................    30
APPENDIX B........................................................................................................    32
</TABLE>



                                       6

                                    8 of 84

<PAGE>   9

SUMMARY OF CONTRACT EXPENSES

CONTRACT OWNER TRANSACTION EXPENSES

<TABLE>
       <S>                                                                                           <C>
                                                                                                     7 %
       Maximum Contingent Deferred Sales Charge(1)............................................   ---------
                                                                                                
</TABLE>

               RANGE OF CONTINGENT DEFERRED SALES CHARGE OVER TIME

<TABLE>
<CAPTION>
           Number of Completed Years from                       Contingent Deferred Sales Load
              Date of Purchase Payment                                    Percentage

                        <S>                                                   <C>
                         0                                                    7%
                         1                                                    6%
                         2                                                    5%
                         3                                                    4%
                         4                                                    3%
                         5                                                    2%
                         6                                                    1%
                         7                                                    0%
</TABLE>

VARIABLE ACCOUNT ANNUAL EXPENSES

<TABLE>
<S>                                                                                                  <C>      
                                                                                                     1.25  % 
       Mortality and Expense Risk Charges........................................................  --------  

                                                                                                     0.15  % 
       Administration Charge.....................................................................  --------  

                                                                                                     1.40  % 
         Total Variable Account Annual Expenses..................................................  --------  
                                                                                                     
</TABLE>                                                                    
    

(1) Each Contract Year, the Contract Owner may withdraw without a Contingent
    Deferred Sales Charge (CDSC) an amount equal to 10% of the total sum of all
    Purchase Payments made to the Contract at the time of withdrawal, less any
    Purchase Payments previously withdrawn that were subject to a CDSC or for
    distributions required for the Contract to meet minimum distribution rules
    for IRA Rollover Contracts. This CDSC-free withdrawal privilege is
    non-cumulative, that is, free amounts not taken during any given Contract
    Year cannot be taken as free amounts in a subsequent Contract Year (see
    "Contingent Deferred Sales Charge").


                                       7

                                    9 of 84

<PAGE>   10

UNDERLYING MUTUAL FUND ANNUAL EXPENSES(2) (AS A PERCENTAGE OF UNDERLYING MUTUAL
FUND NET ASSETS)

<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------
                                         Management          Other Expenses         Total Portfolio
                                            Fees                                    Company Expenses
----------------------------------------------------------------------------------------------------
<S>                                         <C>                  <C>                      <C>
AIM V.I. - Capital Appreciation Fund        0.65%                0.19%                    0.84%
----------------------------------------------------------------------------------------------------
Federated - Corporate Bond Fund             0.60%                0.20%                    0.80%
----------------------------------------------------------------------------------------------------
Fidelity VIP-Equity-Income Portfolio        0.52%                0.06%                    0.58%
----------------------------------------------------------------------------------------------------
Fidelity VIP - Overseas Portfolio           0.77%                0.15%                    0.92%
----------------------------------------------------------------------------------------------------
MFS(R) - Emerging Growth Series             0.75%                0.51%                    1.26%
----------------------------------------------------------------------------------------------------
MFS(R) - Total Return Series                0.71%                0.05%                    0.76%
----------------------------------------------------------------------------------------------------
NSAT - Government Bond Fund                 0.50%                0.01%                    0.51%
----------------------------------------------------------------------------------------------------
NSAT - Money Market Fund                    0.50%                0.04%                    0.54%
----------------------------------------------------------------------------------------------------
</TABLE>

(2)  The Mutual Fund expenses shown above are assessed at the underlying Mutual
     Fund level and are not direct charges against separate account assets or
     reductions from Contract Values. These underlying Mutual Fund expenses are
     taken into consideration in computing each underlying Mutual Fund's net
     asset value, which is the share price used to calculate the unit values of
     the Variable Account.


                                       8

                                    10 of 84

<PAGE>   11

                                     EXAMPLE

The following chart depicts the dollar amount of expenses that would be incurred
under this Contract assuming a $1000 investment and 5% annual return. These
dollar figures are illustrative only and should not be considered a
representation of past or future expenses. Actual expenses may be greater or
lesser than those shown below.

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------
                                 If you surrender your           If you do not surrender             If you annuitize your
                              Contract at the end of the       your Contract at the end of        Contract at the end of the
                                applicable time period          the applicable time period          applicable time period
------------------------------------------------------------------------------------------------------------------------------
                            1 Yr.  3 Yrs.  5 Yrs.  10 Yrs.    1 Yr.  3 Yrs.  5 Yrs.  10 Yrs.    1 Yr.  3 Yrs.  5 Yrs.  10 Yrs.
------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>    <C>     <C>     <C>        <C>    <C>     <C>     <C>        <C>    <C>     <C>     <C>
AIM V.I. - Capital
Appreciation Fund             87     117     151      265        24     72    124      265       *        72     124     265
------------------------------------------------------------------------------------------------------------------------------
Federated - Corporate 
Bond Fund                     86     116     149      261        23     71    122      261       *        71     122     261
------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP-Equity-
Income Portfolio              84     109     137      237        21     64    110      237       *        64     110     237
------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP - Overseas 
Portfolio                     87     120     155      274        24     75    128      274       *        75     128     274
------------------------------------------------------------------------------------------------------------------------------
MFS(R) - Emerging 
Growth Series                 91     131     173      309        28     86    146      309       *        86     146     309
------------------------------------------------------------------------------------------------------------------------------
MFS(R) - Total Return
Series                        86     115     147      257        23     70    120      257       *        70     120     257
------------------------------------------------------------------------------------------------------------------------------
NSAT - Government 
Bond Fund                     83     107     133      230        20     62    106      230       *        62     106     230
------------------------------------------------------------------------------------------------------------------------------
NSAT - Money Market 
Fund                          83     108     135      233        20     63    108      233       *        63     108     233
------------------------------------------------------------------------------------------------------------------------------
</TABLE>

*The Contracts sold under this prospectus do not permit annuitizations during
 the first two Contract years.

The purpose of the Summary of Contract Expenses and Example is to assist the
Contract Owner in understanding the various costs and expenses that a Contract
Owner will bear directly or indirectly when investing in the Contract. The
expenses of the Variable Account as well as those of the underlying Mutual Funds
are reflected in the Example. For more and complete descriptions of the expenses
of the Variable Account, see "Variable Account Charges, Purchase Payments, and
Other Deductions." For more and complete information regarding expenses paid out
of the assets of the underlying Mutual Funds, see the underlying Mutual Funds'
prospectuses. Deduction for premium taxes may also apply but are not reflected
in the Example shown above (see "Premium Taxes").



                                       9

                                    11 of 84

<PAGE>   12

                                    SYNOPSIS

       There are three types of Contracts. A Non-Qualified Contract may be
purchased; an Individual Retirement Annuity may also be purchased with
contributions rolled-over from Qualified Plans, Tax-Sheltered Annuities or IRAs;
and, a Tax Sheltered Annuity may be purchased with contributions rolled over
from or transferred from another Tax Sheltered Annuity Plan.

       The Company does not deduct a sales charge from Purchase Payments made
for these Contracts. However, if any part of the Contract Value of such
Contracts is surrendered, the Company will, with certain exceptions, deduct from
the Contract Owner's Contract Value a Contingent Deferred Sales Charge not to
exceed 7% of the lesser of the total of all Purchase Payments made within 84
months prior to the date of the request to surrender, or the amount surrendered.
This charge, when applicable, is imposed to permit the Company to recover sales
expenses which have been advanced by the Company (see "Contingent Deferred Sales
Charge").

The Company will also assess an Administration Charge equal to an annual rate of
0.15% of the daily net asset value of the Variable Account. This charge is to
reimburse the Company for administrative expenses related to the issue and
maintenance of the Contracts. The Company does not expect to recover from this
charge an amount in excess of accumulated administrative expenses (see
"Administration Charge").

       The Company deducts a Mortality Risk Charge equal to an annual rate of
0.80% of the daily net asset value of the Variable Account for mortality risk
assumed by the Company (see "Mortality Risk Charge").

       The Company deducts an Expense Risk Charge equal to an annual rate of
0.45% of the daily net asset value of the Variable Account as compensation for
the Company's risk by undertaking not to increase administrative charges on the
Contracts regardless of the actual administrative costs (see "Expense Risk
Charge").

       The initial Purchase Payment must be at least $15,000 and subsequent
Purchase Payments, if any, must be at least $1,000. Subsequent Purchase Payments
are not permitted for Contracts purchased in the states of New York, Oregon, and
Washington. The cumulative total of all Purchase Payments under a Contract may
not exceed $1,000,000 without the prior consent of the Company (see "Allocation
of Purchase Payments and Contract Value").

       If the Contract Value at the Annuitization Date is less than $5000, the
Contract Value may be distributed in one lump sum in lieu of annuity payments.
If any annuity payment would be less than $50, the Company shall have the right
to change the frequency of payments to such intervals as will result in payments
of at least $50 (see "Frequency and Amount of Annuity Payments").

       Premium taxes payable to any governmental entity will be charged against
the Contracts (see "Premium Taxes"). If any such premium taxes are payable at
the time purchase payments are made, the premium tax deduction will be made from
the Contract prior to allocation to any underlying Mutual Fund option.

       To be sure that the Contract Owner is satisfied with the Contract, the
Contract Owner has a ten day free look. Within ten days of the day the Contract
is received, it may be returned to the Home Office of the Company, at the
address shown on page 1 of this Prospectus. When the Contract is received by the
Company, the Company will void the Contract and refund the Contract Value in
full unless otherwise required by state and/or federal law. All Individual
Retirement Annuity refunds will be return of purchase payments (see "Right to
Revoke").



                                       10

                                    12 of 84

<PAGE>   13

                        NATIONWIDE LIFE INSURANCE COMPANY

       The Company is a stock life insurance company organized under the laws of
the State of Ohio in March 1929. The Company is a member of the Nationwide
Insurance Enterprise, with its Home Offices at One Nationwide Plaza, Columbus,
Ohio 43216-6609. The Company offers a complete line of life insurance, including
annuities and accident and health insurance. It is admitted to do business in
the District of Columbia, Puerto Rico, and in all states.

                              THE VARIABLE ACCOUNT

       The Variable Account was established by the Company on August 3, 1995,
pursuant to the provisions of Ohio law. The Company has caused the Variable
Account to be registered with the Securities and Exchange Commission as a unit
investment trust pursuant to the provisions of the Investment Company Act of
1940. Such registration does not involve supervision of the management of the
Variable Account or the Company by the Securities and Exchange Commission.

       The Variable Account is a separate investment account of the Company and,
as such, is not chargeable with liabilities arising out of any other business
the Company may conduct. The Company does not guarantee the investment
performance of the Variable Account. Obligations under the Contracts, however,
are obligations of the Company. Income, gains and losses, whether or not
realized, from the assets of the Variable Account are, in accordance with the
Contracts, credited to or charged against the Variable Account without regard to
other income, gains, or losses of the Company.

       Purchase Payments are allocated within the Variable Account among one or
more Sub-Accounts made up of shares in the underlying Mutual Fund options
designated by the Contract Owner. A separate Sub-Account is established within
the Variable Account for each of the underlying Mutual Fund options that may be
designated by the Contract Owner.

UNDERLYING MUTUAL FUND OPTIONS

       Contract Owners may choose from among a number of different Sub-Account
options. (See Appendix B Participating Funds which contains a summary of
investment objectives for each underlying Mutual Fund held in the Sub-Accounts.)
More detailed information may be found in the current prospectus for each
underlying Mutual Fund offered. Such a prospectus for the underlying Mutual Fund
option(s) being considered must accompany this Prospectus and should be read in
conjunction herewith. A copy of each prospectus may be obtained without charge
from Nationwide Life Insurance Company by calling 1-800-848-6331, TDD
1-800-238-3035 or writing P.O. Box 16609, Columbus, Ohio 43216-6609.

       The underlying Mutual Fund options may also be available to registered
separate accounts offering variable annuity and variable life products of other
participating insurance companies, as well as to the Variable Account and other
separate accounts of the Company. Although the Company does not anticipate any
disadvantages to this, there is a possibility that a material conflict may arise
between the interest of the Variable Account and one or more of the other
separate accounts participating in the underlying Mutual Funds. A conflict may
occur due to a change in law affecting the operations of variable life and
variable annuity separate accounts, differences in the voting instructions of
the Contract Owners and those of other companies, or some other reason. In the
event of conflict, the Company will take any steps necessary to protect Contract
Owners and variable annuity payees, including withdrawal of the Variable Account
from participation in the underlying Mutual Fund of Mutual Funds which are
involved in the conflict. 

VOTING RIGHTS

       Voting rights under the Contracts apply ONLY with respect to Purchase
Payments or accumulated amounts allocated to the Variable Account.

       In accordance with its view of present applicable law, the Company will
vote the shares of the underlying Mutual Funds held in the Variable Account at
regular and special meetings of the shareholders of the underlying Mutual Funds
in accordance with instructions received from persons whose Contract Value is
measured by units in the Variable Account. However, if the Investment Company
Act of 1940 or any Regulation thereunder should be amended or if the present
interpretation thereof should change, and as a result the Company determines
that it is permitted to vote the shares of the underlying Mutual Funds in its
own right, it may elect to do so.



                                       11

                                    13 of 84

<PAGE>   14

       The person having the voting interest under a Contract shall be the
Contract Owner. The number of shares held in the Variable Account which is
attributable to each Contract Owner is determined by dividing the Contract
Owner's interest in the Variable Account by the net asset value of the
applicable share of the underlying Mutual Funds.

       The number of shares held in the Variable Account which is attributable
to each Contract is determined by dividing the reserve for such Contract by the
net asset value of one share.

       The number of shares which a person has the right to vote will be
determined as of the date to be chosen by the Company not more than 90 days
prior to the meeting of the underlying Mutual Fund and voting instructions will
be solicited by written communication at least 21 days prior to such meeting.

       Underlying Mutual Fund shares held in the Variable Account as to which no
timely instructions are received will be voted by the Company in the same
proportion as the voting instructions which are received with respect to all
Contracts participating in the Variable Account.

       Each person having the voting interest in the Variable Account will
receive periodic reports relating to the underlying Mutual Fund, proxy material
and a form with which to give such voting instructions with respect to the
proportion of the underlying Mutual Fund shares held in the Variable Account
corresponding to his or her interest in the Variable Account.

        VARIABLE ACCOUNT CHARGES, PURCHASE PAYMENTS, AND OTHER DEDUCTIONS

MORTALITY RISK CHARGE

       The Company assumes a "mortality risk" that variable annuity payments
will not be affected by the death rates of persons receiving such payments or of
the general population by virtue of annuity rates incorporated in the Contract
which cannot be changed.

       For assuming this mortality risk, the Company deducts a Mortality Risk
Charge from the Variable Account. This amount is computed on a daily basis and
is equal on to an annual rate of 0.80% of the daily net asset value of the
Variable Account. The Company expects to generate a profit through assessing
this charge.

EXPENSE RISK CHARGE

       The Company will not increase charges for administration of the Contracts
regardless of its actual expenses. For assuming this expense risk, the Company
deducts an Expense Risk Charge from the Variable Account. This amount is
computed on a daily basis and is equal to an annual rate of 0.45% of the daily
net asset value of the Variable Account. The Company expects to generate a
profit through assessing this charge.

CONTINGENT DEFERRED SALES CHARGE

       No deduction for a sales charge is made from the Purchase Payments for
these Contracts. However, the Contingent Deferred Sales Charge, referred to
below, when it is applicable, will be used to cover expenses relating to the
sale of the Contracts, including commissions paid to sales personnel, the costs
of preparation of sales literature and other promotional activity. The Company
attempts to recover its distribution costs relating to the sale of the Contracts
from the Contingent Deferred Sales Charge. Any shortfall will be made up from
the general account of the Company, which may indirectly include portions of the
Mortality and Expense Risk Charges, since the Company expects to generate a
profit from these charges. The maximum amount that may be paid to a selling
agent on the sale of these Contracts is 6.25% of Purchase Payments.

       If part or all of the Contract Value is surrendered, a Contingent
Deferred Sales Charge may be made by the Company. The Contingent Deferred Sales
Charge is calculated by multiplying the applicable Contingent Deferred Sales
Charge Percentages noted below by the Purchase Payments that are surrendered.
For purposes of calculating the Contingent Deferred Sales Charge, surrenders are
considered to come first from the oldest Purchase Payment made to the Contract,
then the next oldest Purchase Payment and so forth, with any earnings
attributable to such Purchase Payments considered only after all Purchase
Payments made to the Contract have been considered (for tax purposes, a
surrender is treated as a withdrawal of earnings first). This charge will apply
in the amounts set forth below to Purchase Payments within the time periods set
forth.



                                       12

                                    14 of 84

<PAGE>   15

       The Contingent Deferred Sales Charge applies to Purchase Payments as
follows:

<TABLE>
<CAPTION>
    NUMBER OF COMPLETED          CONTINGENT DEFERRED         NUMBER OF COMPLETED         CONTINGENT DEFERRED
     YEARS FROM DATE OF             SALES CHARGE             YEARS FROM DATE OF             SALES CHARGE
      PURCHASE PAYMENT               PERCENTAGE               PURCHASE PAYMENT               PERCENTAGE
            <S>                         <C>                         <C>                          <C>
             0                           7%                          4                           3%
             1                           6%                          5                           2%
             2                           5%                          6                           1%
             3                           4%                          7                           0%
</TABLE>

       Each Contract Year, the Contract Owner may withdraw without a Contingent
Deferred Sales Charge (CDSC) an amount equal to 10% of the total sum of all
Purchase Payments made to the Contract at the time of withdrawal, less any
Purchase Payments previously withdrawn that were subject to a CDSC or for
distributions required for the Contract to meet minimum distribution rules. This
CDSC-free withdrawal privilege is non-cumulative, that is, free amounts not
taken during any given Contract Year cannot be taken as free amounts in a
subsequent Contract Year.

       A CDSC will not be assessed against the withdrawal of any: (1) Purchase
Payments which have been held under the Contract for at least 7 years; (2)
earnings attributable to Purchase Payments made to the Contract; (3) Death
Benefit payments made upon the death of the Annuitant prior to the Annuitization
Date; (4) amounts applied to an Annuity Payment Option after two years from the
Date of Issue; or (5) amounts transferred among the Sub-Accounts or from the
Fixed Account to the Variable Account or vice versa.

ADMINISTRATION CHARGE

       The Company assesses an Administration Charge equal on an annual basis to
0.15% of the daily net asset value of the Variable Account. The Administration
Charge is designed only to reimburse the Company for administrative expenses
related to the issuance and maintenance of the Contract, and the Company will
monitor this charge to ensure that it does not exceed annual administration
expenses.

PREMIUM TAXES

       The Company will charge against the Contract Value the amount of any
premium taxes levied by a state or any other governmental entity upon Purchase
Payments received by the Company. To the best of the Company's present
knowledge, premium taxes currently imposed by certain jurisdictions range from
0% to 3.5%. This range is subject to change. The method used to recoup premium
tax expense will be determined by the Company at its sole discretion and in
compliance with applicable state law. The Company currently deducts such charges
from a Contract Owner's Contract Value either: (1) at the time the Contract is
surrendered, (2) at Annuitization, or (3) at such earlier date as the Company
may be subject to such taxes.

EXPENSES OF VARIABLE ACCOUNT

       Expenses of the Variable Account include: (1) administrative expenses
relating to the issuance and maintenance of the Contracts; (2) mortality
expenses relating to the guarantee of annuity purchase rates at issue for the
life of the Contracts and the payment of minimum death benefits regardless of
the investment experience of the Variable Account; and (3) expenses associated
with the risk assumed by the Company in guaranteeing that the Contract
Maintenance Charge and the administrative fee will not be increased regardless
of the actual administrative expenses of the Company.

       Deduction from and expenses paid out of the assets of the underlying
Mutual Funds are described in each of the underlying Mutual Fund's prospectus.

INVESTMENTS OF THE VARIABLE ACCOUNT

       At the time of purchase each Contract Owner elects to have purchase
payments attributable to his or her participation in the Variable Account
allocated among one or more of the Sub-Accounts which consist of shares in the
underlying Mutual Funds. Shares of the respective underlying Mutual Funds
specified by the Contract Owner are purchased at net asset value for the
respective Sub-Account(s) and converted into Accumulation Units. At the time of
purchase, the Contract Owner designates the underlying Mutual Funds to which he
or she desires to have purchase payments allocated. Such election is subject to
any minimum purchase payment limitations which may be imposed by the underlying
Mutual Funds designated. The Contract Owner may change the election as to
allocation of purchase payments or may elect to exchange amounts among the
Sub-



                                       13

                                    15 of 84

<PAGE>   16

Account options pursuant to such terms and conditions applicable to such
transactions as may be imposed by each of the underlying Mutual Funds, in
addition to those set forth in the Contracts.

RIGHT TO REVOKE

       The Contract Owner may revoke the Contract at any time between the Date
of Issue and the date 10 days after receipt of the Contract and receive a refund
of the Contract Value unless otherwise required by state and/or federal law. All
Individual Retirement Annuity refunds will be a return of purchase payments. In
order to revoke the Contract, it must be mailed or delivered to the Home Office
of the Company at the mailing address shown on page 1 of this Prospectus.
Mailing or delivery must occur on or before 10 days after receipt of the
Contract for revocation to be effective. In order to revoke the Contract, if it
has not been received, written notice must be mailed or delivered to the Home
Office of the Company at the mailing address shown on page 1 of this Prospectus.

       The liability of the Variable Account under this provision is limited to
the Contract Value in each Sub-Account on the date of revocation. Any additional
amounts refunded to the Contract Owner will be paid by the Company.

TRANSFERS

       The Company currently allows transfers up to 100% of the Variable Account
Contract Value from the Variable Account to the Fixed Account. However, the
Company reserves the right to restrict transfers from the Variable Account to
the Fixed Account to 25% of Contract Value for any 12 month period. All amounts
transferred to the Fixed Account must remain on deposit in the Fixed Account
until the expiration of the Interest Rate Guarantee Period. The Interest Rate
Guarantee Period expires on the final day of a calendar quarter during which the
one year anniversary of the allocation of the Fixed Account occurs. The Contract
Owner's value in each sub-account will be determined as of the date the transfer
request is received in the Home Office in good order. The Company reserves the
right to refuse transfers or Purchase Payments into the Fixed Account if the
Fixed Account is greater than or equal to 30% of the Contract Value.

       The Contract Owner may at the maturity of an Interest Rate Guarantee
Period, transfer a portion of the value of the Fixed Account to the Variable
Account. The maximum percentage that may be transferred from the Fixed Account
to the Variable Account will be determined by the Company, at its sole
discretion, but will not be less than 10% of the total value of the portion of
the Fixed Account that is maturing and will be declared upon the expiration date
of the then current Interest Rate Guarantee Period. The specific percentage will
be declared upon the expiration date of the guaranteed period. Transfers from
the Fixed Account must be made within 45 days after the expiration date of the
guarantee period. Contract Owners who have entered into a Dollar Cost Averaging
agreement with the Company (see "Dollar Cost Averaging") may transfer from the
Fixed Account to the Variable Account under the terms of that agreement.

       Transfers from the Fixed Account may not be made prior to the first
Contract Anniversary. Transfers must also be made prior to the Annuitization
Date.

       Transfers among the sub-accounts may be made either in writing or, in
states allowing such transfers, by telephone. This telephone exchange privilege
is made available to Contract Owners automatically without their having to elect
the privilege. The Company will employ reasonable procedures to confirm that
instructions communicated by telephone are genuine. Such procedures may include
any or all of the following, or such other procedures as the Company may, from
time to time, deem reasonable: requesting identifying information, such as name,
contract number, Social Security number, and/or personal identification number;
tape recording all telephone transactions; and providing written confirmation
thereof to both the Contract Owner and any agent of record, at the last address
of record. The Company will not be liable for following instructions
communicated by telephone which it reasonably believes to be genuine. Any losses
incurred pursuant to actions taken by the Company in reliance on telephone
instructions reasonably believed to be genuine shall be borne by the Contract
Owner. The Company may withdraw the telephone exchange privilege upon 30 days'
written notice to Contract Owners.

ASSIGNMENT

       Where permitted, the Contract Owner may assign the Contract at any time
during the lifetime of the Annuitant prior to the Annuitization Date. Such
assignment will take effect upon receipt and recording by the Company at its
Home Office of a written notice thereof executed by the Contract Owner. The
Company 



                                       14

                                    16 of 84

<PAGE>   17

assumes no responsibility for the validity or tax consequences of any
assignment. The Company shall not be liable as to any payment or other
settlement made by the Company before recording of the assignment.

       Any portion of Contract Value which is pledged or assigned shall be
treated as a distribution and shall be included in gross income to the extent
that the cash value exceeds the investment in the Contract for the taxable year
in which assigned or pledged. In addition, any Contract Values assigned may,
under certain conditions, be subject to a tax penalty equal to 10% of the amount
which is included in gross income. All rights in this Contract are personal to
the Contract Owner and may not be assigned without written consent of the
Company. Individual Retirement Annuities, Individual Retirement Accounts and Tax
Sheltered Annuities are not eligible for assignment.

LOAN PRIVILEGE

       Prior to the Annuitization Date, the Owner of a Tax Sheltered Annuity
Contract may receive a loan from the Contract Value subject to the terms of the
Contract, the Plan, and the Internal Revenue Code ("Code"), which impose
restrictions on loans.

       Loans from Tax Sheltered Annuities are available beginning 30 days after
the Date of Issue. The Contract Owner may borrow a minimum of $1,000. In
non-ERISA plans, for Contract Values up to $20,000, the maximum loan balance
which may be outstanding at any time is 80% of the Contract Value, but not more
than $10,000. If the Contract Value is $20,000 or more, the maximum loan balance
which may be outstanding at any time is 50% of the Contract Value, but not more
than $50,000. For ERISA plans, the maximum loan balance which may be outstanding
at any time is 50% of the Contract Value, but not more than $50,000. The $50,000
limit will be reduced by the highest loan balances owed during the prior
one-year period. Additional loans are subject to the contract minimum amount.
The aggregate of all loans may not exceed the Contract Value limitations stated
above.

       For salary reduction Tax Sheltered Annuities, loans may only be secured
by the Contract Value. For loans from Qualified Contracts and other Tax
Sheltered Annuities, the Company reserves the right to limit a loan to 50% of
the Contract Value subject to the acceptance by the Contract Owner of the
Company's loan agreement. Where permitted, the Company may require other named
collateral where the loan from a Contract exceeds 50% of the Contract Value.

       All loans are made from a collateral fixed account. An amount equal to
the principal amount of the loan will be transferred to the collateral fixed
account. Unless instructed to the contrary by the Contract Owner, the Company
will first transfer to the collateral fixed account the Variable Account units
from the Contract Owner's investment options in proportion to the assets in each
option until the required balance is reached or all such variable units are
exhausted. The remaining required collateral will next be transferred from the
Fixed Account. No withdrawal charges are deducted at the time of the loan, or on
the transfer from the Variable Account to the collateral fixed account.

       Until the loan has been repaid in full, that portion of the collateral
fixed account equal to the outstanding loan balance shall be credited with
interest at a rate 2.25% less than the loan interest rate fixed by the Company
for the term of the loan. However, the interest rate credited to the collateral
fixed account will never be less than 3.0%. Specific loan terms are disclosed at
the time of loan application or loan issuance.

       Loans must be repaid in substantially level payments, not less frequently
than quarterly, within five years. Loans used to purchase the principal
residence of the Contract Owner must be repaid within 15 years. During the loan
term, the outstanding balance of the loan will continue to earn interest at an
annual rate as specified in the loan agreement. Loan repayments will consist of
principal and interest in amounts set forth in the loan agreement. Loan
repayments will be allocated between the Fixed and Variable Accounts in the same
proportion as when the loan was made.

       If the Contract is surrendered while the loan is outstanding, the
surrender value will be reduced by the amount of the loan outstanding plus
accrued interest. If the Contract Owner/Annuitant dies while the loan is
outstanding, the Death Benefit will be reduced by the amount of the loan
outstanding plus accrued interest. If annuity payments start while the loan is
outstanding, the Contract Value will be reduced by the amount of the outstanding
loan plus accrued interest. Until the loan is repaid, the Company reserves the
right to restrict any transfer of the Contract which would otherwise qualify as
a transfer as permitted in the Internal Revenue Code.

       If a loan payment is not made when due, interest will continue to accrue.
The defaulted payment plus accrued interest will be deducted from any future
distribution under the Contract and paid to the Company. Any



                                       15

                                    17 of 84

<PAGE>   18

loan payment which is not made when due, plus interest will be treated as a
distribution, as permitted by law, may be taxable to the borrower, and may be
subject to the early withdrawal tax penalty.

       Loans may also be limited or controlled by the provisions of the
employer's plan.

       Loan repayments must be identified as such or else they will be treated
as purchase payments, and will not be used to reduce the outstanding loan
principal or interest due. The Company reserves the right to modify the term or
procedures of the loan in the event of a change in the laws or regulations
relating to the treatment of loans. The Company also reserves the right to
assess a loan processing fee. Individual Retirement Annuities and Non-Qualified
Contracts are not eligible for loans.

CONTINGENT OWNER AND BENEFICIARY PROVISIONS

       The Contingent Owner is the person or persons who may receive certain
benefits under the Contract in the event the Contract Owner dies before the
Annuitization Date. If more than one Contingent Owner survives the Contract
Owner, each will share equally unless otherwise specified in the Contingent
Owner designation. If a Contingent Owner is not named or predeceases the
Contract Owner, all rights and interest of the Contingent Owner will vest in the
Contract Owner's estate. Subject to the terms of any existing assignment, the
Contract Owner may change the Contingent Owner from time to time prior to the
Annuitization Date, by written notice to the Company. The change, upon receipt
and recording by the Company at its Home Office, will take effect as of the time
the written notice was signed, whether or not the Contract Owner is living at
the time of recording, but without further liability as to any payment or
settlement made by the Company before receipt of such change.

       The Beneficiary is the person or persons who may receive certain benefits
under the Contract in the event the Annuitant dies prior to the Annuitization
Date. If more than one Beneficiary survives the Annuitant, each will share
equally unless otherwise specified in the Beneficiary designation. If no
Beneficiary survives the Annuitant, all rights and interest of the Beneficiary
shall vest in the Contingent Beneficiary, and if more than one Contingent
Beneficiary survives, each will share equally unless otherwise specified in the
Contingent Beneficiary designation. If a Contingent Beneficiary is not named or
predeceases the Annuitant, all rights and interest of the Contingent Beneficiary
will vest with the Contract Owner or the Contract Owner's estate. Subject to the
terms of any existing assignment, the Contract Owner may change the Beneficiary
or Contingent Beneficiary from time to time during the lifetime of the
Annuitant, by written notice to the Company. The change, upon receipt by the
Company at its Home Office, will take effect as of the time the written notice
was signed, whether or not the Annuitant is living at the time of recording, but
without further liability as to any payment or settlement made by the Company
before receipt of such change.

OWNERSHIP PROVISIONS

       Unless otherwise provided, the Contract Owner has all rights under the
Contract. IF THE PURCHASER NAMES SOMEONE OTHER THAN HIMSELF OR HERSELF AS OWNER,
THE PURCHASER WILL HAVE NO RIGHTS UNDER THE CONTRACT. If a Joint Owner is named,
the Joint Owner will possess an undivided interest in the Contract. Prior to the
Annuitization Date, a surviving Joint Owner shall retain sole rights in the
Contract upon the other Joint Owner's death. Unless otherwise provided, when
Joint Owner(s) are named, the exercise of any ownership right in the Contract
(including the right to surrender or partially surrender the Contract, to change
the Contract Owner, the Contingent Owner, the Annuitant, the Contingent
Annuitant, the Beneficiary, the Contingent Beneficiary, the Annuity Payment
Option or the Annuitization Date) shall require a written indication of an
intent to exercise that right, which must be signed by both Contract Owners.
Joint Owners must be spouses at the time joint ownership is requested.

       If a Contract Owner dies prior to the Annuitization Date and the Contract
Owner and the Annuitant are not the same person, Contract ownership will be
determined in accordance with the "Death of Contract Owner" provision. If the
Annuitant (regardless of whether the Annuitant is also the Contract Owner) dies
prior to the Annuitization Date, ownership will be determined in accordance with
the "Death of Annuitant Prior to the Annuitization Date" provision. On and after
the Annuitization Date, the Contract Owner is the Annuitant.

       Prior to the Annuitization Date, the Contract Owner may name a new
Contract Owner. Such change may be subject to state and federal gift taxes, and
may also result in current federal income taxation (see "Taxes"). Any change of
Contract Owner will automatically revoke any prior Contract Owner designation.
Any request for change of Contract Owner must be (1) made by proper written
application, (2) received and recorded by the Company at its Home Office, and
(3) may include a signature guarantee as specified in the "Surrender"



                                       16

                                    18 of 84

<PAGE>   19

provision. The change will become effective as of the date the written request
is signed. A new choice of Contract Owner will not apply to any payment made or
action taken by the Company prior to the time it was received and recorded.

       The Contract Owner may request a change in the Annuitant or Contingent
Annuitant before the Annuitization Date. Such a request must be made in writing
on a form acceptable to the Company and must be signed by the Contract Owner and
the person to be named as Annuitant or Contingent Annuitant. Any such change is
subject to underwriting and approval by the Company.

SUBSTITUTION OF SECURITIES

       If the shares of the underlying Mutual Funds described in this Prospectus
should no longer be available for investment by the Variable Account or if, in
the judgment of the Company's management, further investment in such underlying
Mutual Fund shares should become inappropriate in view of the purposes of the
Contract, the Company may substitute shares of another underlying Mutual Fund
for underlying Mutual Fund shares already purchased or to be purchased in the
future by Purchase Payments under the Contract. No substitution of securities in
the Variable Account may take place without prior approval of the Securities and
Exchange Commission, and under such requirements as it may impose.

CONTRACT OWNER INQUIRIES

       Contract Owner inquiries may be directed to Nationwide Life Insurance
Company by writing P.O. Box 16609, Columbus, Ohio 43216-6609, or calling
1-800-848-6331, TDD 1-800-238-3035.

                     ANNUITY PAYMENT PERIOD-VARIABLE ACCOUNT

       At the Annuitization Date the Variable Account Contract Value is applied
to the Annuity Payment Option elected in accordance with the Annuity Table in
the Contract.

       Subsequent Variable Annuity payments vary in amount in accordance with
the investment performance of the Variable Account. The dollar amount of the
first annuity payment determined as above is divided by the value of an Annuity
Unit as of the Annuitization Date to establish the number of Annuity Units
representing each monthly annuity payment. This number of Annuity Units remains
fixed during the annuity payment period. The dollar amount of the second and
subsequent payments is not predetermined and may change from month to month. The
dollar amount of each subsequent payment is determined by multiplying the fixed
number of Annuity Units by the Annuity Unit Value for the Valuation Period in
which the payment is due. The Company guarantees that the dollar amount of each
payment after the first will not be affected by variations in mortality
experience from mortality assumptions used to determine the first payment.

VALUE OF AN ANNUITY UNIT

       The value of an Annuity Unit was arbitrarily set initially at $10 when
the first underlying Mutual Fund shares were purchased. The value of an Annuity
Unit for a sub-account for any subsequent Valuation Period is determined by
multiplying the Annuity Unit Value for the immediately preceding Valuation
Period by the Net Investment Factor for the Valuation Period for which the
Annuity Unit Value is being calculated, and multiplying the result by an
interest factor to neutralize the assumed investment rate of 3.5% per annum (see
"Net Investment Factor").

ASSUMED INVESTMENT RATE

       A 3.5% Assumed Investment Rate is built into the Annuity Tables contained
in the Contracts. A higher assumption would mean a higher initial payment but
more slowly rising or more rapidly falling subsequent payments. A lower
assumption would have the opposite effect. If the actual investment rate is at
the annual rate of 3.5%, the annuity payments will be level.

FREQUENCY AND AMOUNT OF ANNUITY PAYMENTS

       Annuity payments will be paid as monthly installments. However, if the
net amount available to apply under any Annuity Payment Option is less than
$5,000, the Company shall have the right to pay such amount in one lump sum in
lieu of the payments otherwise provided for. In addition, if the payments
provided for would be or become less than $50, the Company shall have the right
to change the frequency of payments to such intervals as will result in payments
of at least $50.



                                       17

                                    19 of 84

<PAGE>   20

ANNUITIZATION DATE

       The Contract Owner selects an Annuitization Date at the time of
Application. Such date may be the first day of a calendar month or any other
agreed upon date and must be at least 2 years after the Date of Issue. In the
event the Contract is issued subject to the terms of a Tax Sheltered Annuity
Plan, Annuitization may occur during the first two years subject to approval by
the Company.

CHANGE IN ANNUITIZATION DATE

       The Contract Owner may, upon prior written notice to the Company, change
the Annuitization Date. The date to which such a change may be made shall be the
first day of a calendar month.

       If the Contract Owner requests in writing (see "Ownership Provisions"),
and the Company approves the request, the Annuitization Date may be deferred.
The amount of the Death Benefit will be limited to the Contract Value if the
Annuitization Date is postponed beyond the first day of the calendar month after
the Annuitant's 86th birthday.

CHANGE IN FORM OF ANNUITY

       The Contract Owner may, upon prior written notice to the Company, at any
time prior to the Annuitization Date, elect one of the Annuity Payment Options.

ANNUITY PAYMENT OPTIONS

       Any of the following Annuity Payment Options may be elected:

       Option 1-Life Annuity-An annuity payable monthly during the lifetime of
       the Annuitant, ceasing with the last payment due prior to the death of
       the Annuitant. IT WOULD BE POSSIBLE UNDER THIS OPTION FOR THE ANNUITANT
       TO RECEIVE ONLY ONE ANNUITY PAYMENT IF HE OR SHE DIED BEFORE THE SECOND
       ANNUITY PAYMENT DATE, TWO ANNUITY PAYMENTS IF HE OR SHE DIED BEFORE THE
       THIRD ANNUITY PAYMENT DATE, AND SO ON.

       Option 2-Joint and Last Survivor Annuity-An annuity payable monthly
       during the joint lifetimes of the Annuitant and designated second person
       and continuing thereafter during the lifetime of the survivor. AS IS THE
       CASE UNDER OPTION 1 ABOVE, THERE IS NO MINIMUM NUMBER OF PAYMENTS
       GUARANTEED UNDER THIS OPTION. PAYMENTS CEASE UPON THE DEATH OF THE LAST
       SURVIVING ANNUITANT REGARDLESS OF THE NUMBER OF PAYMENTS RECEIVED.

       Option 3-Life Annuity With 120 or 240 Monthly Payments Guaranteed-An
       annuity payable monthly during the lifetime of the Annuitant with the
       guarantee that if at the death of the Annuitant payments have been made
       for fewer than 120 or 240 months, as selected, payments will be made as
       follows:

       (1)    If the Annuitant is the payee, any guaranteed annuity payments
              will be continued during the remainder of the selected period to
              such recipient as chosen by the Annuitant at the time the Annuity
              Payment Option was selected. In the alternative, the recipient
              may, at any time, elect to have the present value of the
              guaranteed number of annuity payments remaining paid in a lump sum
              as specified in section (2) below.

       (2)    If someone other than the Annuitant is the payee, the present
              value, computed as of the date on which notice of death is
              received by the Company at its Home Office, of the guaranteed
              number of annuity payments remaining after receipt of such notice
              and to which the deceased would have been entitled had he or she
              not died, computed at the Assumed Investment Rate effective in
              determining the Annuity Tables, shall be paid in a lump sum.

       Some of the stated Annuity Options may not be available in all states.
The Contract Owner may request an alternative non-guaranteed option by giving
notice in writing prior to annuitization. If such a request is approved by the
Company, it will be permitted under the Contract.

       If the Owner fails to elect an Annuity Payment Option, the Contract Value
will continue to accumulate. Individual Retirement Annuities are subject to the
minimum distribution requirements set forth in the Internal Revenue Code.



                                       18

                                    20 of 84

<PAGE>   21

DEATH OF CONTRACT OWNER

       If the Contract Owner and the Annuitant are not the same person and the
Contract Owner dies prior to the Annuitization Date, then the Joint Owner, if
any, becomes the new Contract Owner. If no Joint Owner is named (or if the Joint
Owner predeceases the Contract Owner), then the Contingent Owner becomes the new
Contract Owner. If no Contingent Owner is named (or if the Contingent Owner
predeceases the Contract Owner), then the Contract Owner's estate becomes the
Contract Owner. Unless the new Contract Owner is the prior Contract Owner's
spouse, the entire interest in the Contract, less applicable deductions (which
may include a Contingent Deferred Sales Charge), must be distributed within five
years of the prior Contract Owner's death. The new Contract Owner may elect to
receive distribution in the form of a life annuity or an annuity for a period
not exceeding his or her life expectancy. Such annuity must begin within one
year following the date of the prior Contract Owner's death. If the new Contract
Owner is the spouse of the prior Contract Owner, then the Contract may be
continued without any required Distribution.

       If the Annuitant (regardless of whether the Annuitant is also the
Contract Owner) dies prior to the Annuitization Date, a Death Benefit will be
payable in accordance with the "Death of Annuitant Prior to the Annuitization
Date" provision below, provided however, that all distributions made as a result
of the death of the Contract Owner shall be made within the time limits set
forth above.

       Individual Retirement Annuities or Tax Sheltered Annuities will be
subject to specific rules set forth in the Plan, Contract, or Internal Revenue
Code concerning distributions upon the death of the Contract Owner.

DEATH OF ANNUITANT PRIOR TO THE ANNUITIZATION DATE

       If the Annuitant dies prior to the Annuitization Date, a Death Benefit is
payable unless the Contract Owner has also named a Contingent Annuitant, in
which case the Death Benefit is payable upon the death of the last survivor of
the Annuitant and Contingent Annuitant. The Death Benefit is payable to the
Beneficiary. If no Beneficiary is named (or if the Beneficiary predeceases the
Annuitant), then the Death Benefit is payable to the Contingent Beneficiary. If
no Contingent Beneficiary is named (or if the Contingent Beneficiary predeceases
the Annuitant), then the Death Benefit will be paid to Contract Owner or the
Contract Owner's estate.

       The value of the Death Benefit will be determined as of the Valuation
Date coincident with or next following the date the Company receives in writing
both (1) due proof of the Annuitant's death and (2) an election for either (a) a
single sum payment or (b) an Annuity Payment Option (3) and any form required by
state insurance laws. If a single sum payment is requested, payment will be made
in accordance with any applicable laws and regulations governing the payment of
Death Benefits. If an Annuity Payment Option is requested, election must be made
by the Beneficiary during the 90-day period commencing with the date written
notice is received by the Company. If no election has been made by the end of
such 90-day period commencing with the date written notice is received by the
Company, the Death Benefit will be paid in a single sum payment. If the
Annuitant dies prior to his or her 86th birthday, the value of the Death Benefit
will be the greater of (1) the sum of all Purchase Payments, made to the
Contract less any amounts surrendered, (2) the Contract Value, or (3) the
Contract Value as of the most recent five-year Contract Anniversary, less any
amounts surrendered since the most recent five-year Contract Anniversary. If the
Annuitant dies on or after his or her 86th birthday, then the Death Benefit will
be equal to the Contract Value.

       If the Contract Owner is not a natural person, the death of the Annuitant
(or a change of the Annuitant) will be treated like a death of the Contract
Owner and will result in a distribution pursuant to the first paragraph in the
"Death of Contract Owner" provision, regardless of whether a Contingent
Annuitant has also been named. If the Contract Owner is not an individual, the
death of the Annuitant (or change in the Annuitant); regardless of whether a
Contingent Annuitant has been named, will be treated like a death of the
Contract Owner for purposes of the "Death of Contract Owner" provision, and will
result in a distribution of either:

       (a) the Death Benefit described above (if there is no Contingent
           Annuitant and Annuitant has died), or in all other cases

       (b) a distribution to the Contract Owner if the Annuitant has been 
           changed,

provided that any such distribution must be made within the time period
specified in the "Death of Contract Owner" provision.

       If a Contract Owner/Annuitant has died prior to the first day of the
calendar month following his or her 86th birthday, and



                                       19

                                    21 of 84

<PAGE>   22

       1.  the Contract Value is less than the Death Benefit as defined above,
           and

       2.  the Beneficiary is entitled to continue the Contract indefinitely (in
           the case of a beneficiary-spouse) or for any period of time
           consistent with Section 72 of the Internal Revenue Code (in the case
           of non-spousal beneficiaries), then the following option will be
           provided:

           At the direction of the Beneficiary, and in lieu of distribution of
           the Death Benefit, the Company will credit the Contract with the
           difference between the Contract Value and the Death Benefit. Any such
           credit shall be made among the various sub-accounts and the Fixed
           Account in the same proportional allocation existing at the time of
           the Contract Owner/Annuitant's death.

DEATH OF ANNUITANT AFTER THE ANNUITIZATION DATE

       If the Annuitant dies after the Annuitization Date, any benefit that may
be payable shall be as specified in the Annuity Payment Option selected.

REQUIRED DISTRIBUTION FOR TAX SHELTERED ANNUITIES

       The entire interest of an Annuitant under a Tax Sheltered Annuity
Contract will be distributed in a manner consistent with the Minimum
Distribution and Incidental Benefit (MDIB) provisions of Section 401(a)(9) of
the Internal Revenue Code and regulations thereunder, as applicable, and will be
paid, notwithstanding anything else contained herein, to the Contract
Owner/Annuitant under the Annuity Payments Option selected, over a period not
exceeding:

       A.   the life of the Contract Owner/Annuitant or the lives of the
            Contract Owner/Annuitant and the Contract Owner/Annuitant's
            designated Beneficiary; or

       B.   a period not extending beyond the life expectancy of the Contract
            Owner/Annuitant or the life expectancy of the Contract
            Owner/Annuitant and the Contract Owner/Annuitant's designated
            Beneficiary.

       If the Contract Owner/Annuitant's entire interest is to be distributed in
equal or substantially equal payments over a period described in A or B, such
payments will commence not later than the first day of April following the
calendar year in which the Contract Owner/Annuitant attains age 70-1/2 (the
required beginning date). In the case of a governmental plan or church plan (as
defined in Code Section 89(I)(4)), the Required Beginning Date will be the later
of the dates determined under the preceding sentence or April 1 of the calendar
year following the calendar year in which the Annuitant retires.

       If the Contract Owner dies prior to the commencement of his or her
distribution, the interest in the Tax Sheltered Annuity must be distributed by
December 31 of the calendar year in which the fifth anniversary of his or her
death occurs unless:

(a)    In the case of a Tax Sheltered Annuity, the Contract Owner names his or
her surviving spouse as the Beneficiary and such spouse elects to:

       (i)  treat the annuity as a Tax Sheltered Annuity established for his or
            her benefit; or

       (ii) receive distribution of the account in nearly equal payments over
            his or her life (or a period not exceeding his or her life
            expectancy) and commencing not later than December 31 of the year in
            which the Contract Owner would have attained age 70-1/2; or

(b)    In the case of a Tax Sheltered Annuity, the Contract Owner names a
Beneficiary other than his or her surviving spouse and such Beneficiary elects
to receive a distribution of the account in nearly equal payments over his or
her life (or a period not exceeding his or her life expectancy) commencing not
later than December 31 of the year following the year in which the Contract
Owner dies.

       If the Contract Owner dies after distribution has commenced, distribution
must continue at least as rapidly as under the schedule being used prior to his
or her death.

       Payments commencing on the Required Beginning Date will not be less than
the lesser of the quotient obtained by dividing the entire interest of the
Contract Owner/Annuitant by the life expectancy of the Contract Owner/Annuitant,
or the joint and last survivor expectancy of the Contract Owner/Annuitant and
the Contract Owner/Annuitant's Designated Beneficiary (whichever is applicable
under the applicable Minimum Distribution or MDIB provisions). Life expectancy
and joint and last survivor expectancy are computed by the use of return
multiples contained in Section 1.72-9 of the Treasury Regulations.



                                       20

                                    22 of 84

<PAGE>   23

REQUIRED DISTRIBUTIONS FOR INDIVIDUAL RETIREMENT ANNUITIES

       Distribution from an Individual Retirement Annuity must begin not later
than April 1 of the calendar year following the calendar year in which the
Contract Owner attains age 70-1/2. Distribution may be accepted in a lump sum or
in nearly equal payments over: (a) the Contract Owner's life or the lives of the
Contract Owner and the Contract Owner's spouse or designated beneficiary, or (b)
a period not extending beyond the Contract Owner and the Contract Owner's spouse
or designated beneficiary.

       If the Contract Owner dies prior to the commencement of the distribution,
the interest in the Individual Retirement Annuity must be distributed by
December 31 of the calendar year in which the fifth anniversary of the Contract
Owner's death occurs unless:

(a)    The Contract Owner has named his or her surviving spouse as the
       designated beneficiary and such spouse elects to:

       (i)  treat the annuity as an Individual Retirement Annuity established
            for his or her benefit; or

       (ii) receive distribution of the account in nearly equal payments over
            his or her life (or a period not exceeding his or her life
            expectancy) and commencing not later than December 31 of the year in
            which the Contract Owner would have attained age 70-1/2; or

(b)    The Contract Owner has named a beneficiary other than his or her
       surviving spouse and such beneficiary elects to receive a distribution of
       the account in nearly equal payments over his or her life (or a period
       not exceeding his or her life expectancy) commencing not later than
       December 31 of the year following the year in which the Contract Owner
       dies.

       If the Contract Owner dies after distribution has commenced, the
distribution must continue at least as rapidly as under the schedule being used
prior to the Contract Owner's death, except to the extent that a surviving
spouse beneficiary may elect to treat the Contract as his or her own, in the
same manner as is described in section (a)(i) of this provision.

       If the amounts distributed to the Contract Owner are less than those
mentioned above, penalty tax of 50% is levied on the amount that should have
been distributed for that year.

       A pro-rata portion of all distributions will be included in the gross
income of the person receiving the distribution and taxed at ordinary income tax
rates. The portion of the distribution which is taxable is based on the ratio
between the amount by which non-deductible purchase payments exceed prior
non-taxable distributions and total account balances at the time of the
distribution. The Contract Owner must annually report the amount of
non-deductible purchase payments, the amount of any distribution, the amount by
which non-deductible purchase payments for all years exceed non-taxable
distributions for all years, and the total balance of all Individual Retirement
Annuities.

       Individual Retirement Annuity distributions will not receive the benefit
of the tax treatment of a lump sum distribution from a Qualified Plan. If the
Contract Owner dies prior to the time distribution of the Contract Owner's
interest in the annuity is completed, the balance will also be included in the
Contract Owner's gross estate.

GENERATION-SKIPPING TRANSFERS

       The Company may determine whether the Death Benefit or any other payment
constitutes a direct skip as defined in Section 2612 of the Internal Revenue
Code, and the amount of the tax on the generation-skipping transfer resulting
from such direct skip. If applicable, the payment will be reduced by any tax the
Company is required to pay by Section 2603 of the Internal Revenue Code.

       A direct skip may occur when property is transferred to or a Death
Benefit is paid to an individual two or more generations younger than the
Contract Owner.

                               GENERAL INFORMATION

CONTRACT OWNER SERVICES

       ASSET REBALANCING - The Contract Owner may direct the automatic
reallocation of contract values to the underlying Mutual Fund options on a
predetermined percentage basis every three months. If the last day of the three
month period falls on a Saturday, Sunday, recognized holiday or any other day
when the New York Stock 



                                       21

                                    23 of 84

<PAGE>   24

Exchange is closed, the Asset Rebalancing exchange will occur on the last
business day before that day. Asset Rebalancing will not affect future
allocations of purchase payments. An Asset Rebalancing request must be in
writing on a form provided by the Company. The Contract Owner may want to
contact a financial adviser in order to discuss a specific contract.

       Contracts issued to a Tax Sheltered Annuity Plan as defined by the
Internal Revenue Code may have superseding plan restrictions with regard to
frequency of fund exchanges and underlying Mutual Fund options. The Contract
Owner may want to contact a financial adviser in order to discuss a specific
contract.

       The Company reserves the right to discontinue offering Asset Rebalancing
upon 30 days' written notice to the Contract Owners, however, any such
discontinuation would not affect Asset Rebalancing programs which have already
commenced. The Company also reserves the right to assess a processing fee for
this service.

       DOLLAR COST AVERAGING - The Contract Owner may direct the Company to
automatically transfer a specified amount from the Money Market Fund Sub-Account
or the Fixed Account to any other Sub-Account within the Variable Account on a
monthly basis. This service is intended to allow the Contract Owner to utilize
Dollar Cost Averaging, a long-term investment program which provides for
regular, level investments over time. The Company makes no guarantees that
Dollar Cost Averaging will result in a profit or protect against loss in a
declining market. Transfers for purposes of Dollar Cost Averaging can only be
made from the Money Market Fund Sub-Account or the Fixed Account. The minimum
monthly Dollar Cost Averaging transfer is $100. In addition, Dollar Cost
Averaging monthly transfers from the Fixed Account must be equal to or less than
1/30th of the Fixed Account value when the Dollar Cost Averaging program is
requested. Transfers out of the Fixed Account, other than for Dollar Cost
Averaging, may be subject to certain additional restrictions (see "Transfers").
A written election of this service, on a form provided by the Company, must be
completed by the Contract Owner in order to begin transfers. Once elected,
transfers from the Money Market Fund Sub-Account or the Fixed Account will be
processed monthly until either the value in the Money Market Fund Sub-Account or
the Fixed Account is completely depleted or the Contract Owner instructs the
Company in writing to cancel the monthly transfers.

       The Company reserves the right to discontinue offering Dollar Cost
Averaging upon 30 days' written notice to Contract Owners however, any such
discontinuation would not affect Dollar Cost Averaging programs already
commenced. The Company also reserves the right to assess a processing fee for 
this service.

       SYSTEMATIC WITHDRAWALS - The Contract Owner may elect in writing on a 
form provided by the Company to take Systematic Withdrawals of a specified 
dollar amount (of at least $100) on a monthly, quarterly, semi-annual or 
annual basis. The Company will process the withdrawals as directed by 
surrendering on a pro-rata basis Accumulation Units from all of the Sub-
Accounts in which the Contract Owner has an interest, and the Fixed Account. 
A Contingent Deferred Sales Charge may apply to Systematic Withdrawals in 
accordance with the considerations set forth in the "Contingent Deferred 
Sales Charge" and "Withdrawals Without Charge" sections. Each Systematic 
Withdrawal is subject to federal income taxes on the taxable portion. In 
addition, a 10% federal penalty tax may be assessed on Systematic Withdrawals 
if the Contract Owner is under age 59-1/2. If directed by the Contract Owner, 
the Company will withhold federal income taxes from each Systematic Withdrawal.
A Systematic Withdrawal program will terminate automatically at the end of 
each Contract Year and may be reinstated only pursuant to a new request. The 
Contract Owner may discontinue Systematic Withdrawals at any time by 
notifying the Company in writing.

       If the Contract Owner withdraws amounts pursuant to a Systematic
Withdrawal program, then the Contract Owner may withdraw each Contract Year
without a CDSC an amount up to the greater of (i) 10% of the total sum of all
Purchase Payments made to the Contract at the time of withdrawal, less any
Purchase Payments previously withdrawn that were subject to a CDSC, or (ii) the
specified percentage of the Contract Value based on the Contract Owner's age, as
shown in the following table:

<TABLE>
<CAPTION>
     Contract Owner's                              Percentage of
           Age                                    Contract Value
     <S>                                               <C>
       Under 59-1/2                                     5%
     59-1/2 to 70-1/2                                   7%
       70-1/2 to 75                                     9%
       75 and Over                                      13%
</TABLE>


                                       22

                                    24 of 84

<PAGE>   25

       If the total amounts withdrawn in any Contract Year exceed the CDSC-free
amount as calculated under the Systematic Withdrawal method described above,
then such total withdrawn amounts will be eligible only for the 10% of Purchase
Payment CDSC-free withdrawal privilege described in the "Withdrawals Without
Charge" section, and the total amount of CDSC charged during the Contract Year
will be determined in accordance with that provision.

       The Contract Value and the Contract Owner's age for purposes of applying
the CDSC-free withdrawal percentage described above are determined as of the
date the request for a Systematic Withdrawal program is received and recorded by
the Company at its Home Office. (In the case of Joint Owners, the older Owner's
age will be used.) The Contract Owner may elect to take such CDSC-free amounts
only once each Contract Year. Furthermore, this CDSC-free withdrawal privilege
for Systematic Withdrawals is non-cumulative, that is, free amounts not taken
during any given Contract Year cannot be taken as free amounts in a subsequent
Contract Year.

       Systematic Withdrawals are not available prior to the expiration of the
ten day free look provision of the Contract. The Company also reserves the right
to assess a processing fee for this service.

STATEMENTS AND REPORTS

       The Company will mail to Contract Owners, at their last known address of
record, any statements and reports required by applicable law or regulation.
Contract Owners should therefore give the Company prompt notice of any address
change. The Company will send a confirmation statement to Contract Owners each
time a transaction is made affecting the Owners' Variable Account Contract
Value, such as making additional purchase payments, transfers, exchanges or
withdrawals. Quarterly statements are also mailed detailing the Contract
activity during the calendar quarter. Instead of receiving an immediate
confirmation of transactions made pursuant to some types of periodic payment
plan (such as a dollar cost averaging program) or salary reduction arrangement,
the Contract Owner may receive confirmation of such transactions in their
quarterly statements. The Contract Owner should review the information in these
statements carefully. All errors or corrections must be reported to the Company
immediately to assure proper crediting to the Owner's Contract. The Company will
assume all transactions are accurate unless the Contract Owner notifies the
Company otherwise within 30 days after receipt of the statement. The Company
will also send to Contract Owners each year an annual report and a semi-annual
report containing financial statements for the Variable Account, as of December
31 and June 30, respectively.

ALLOCATION OF PURCHASE PAYMENTS AND CONTRACT VALUE

       Purchase payments are allocated to one or more Sub-Accounts within the
Variable Account in accordance with the designation of the underlying Mutual
Funds by the Contract Owner, and converted into Accumulation Units.

       The initial purchase payment must be at least $15,000. Subsequent
purchase payments, if any, must be at least $1,000. Subsequent purchase payments
are not permitted in the states of New York, Oregon, and Washington. The
cumulative total of all purchase payments under a Contract may not exceed
$1,000,000 without prior consent of the Company.

       The initial purchase payment allocated to designated Sub-Accounts of the
Variable Account will be priced not later than 2 business days after receipt of
an order to purchase, if the Application and all information necessary for
processing the purchase order are complete upon receipt by the Company, and the
Company may retain the purchase payment for up to 5 business days while
attempting to complete an incomplete Application. If the Application cannot be
made complete within 5 days, the prospective purchaser will be informed of the
reasons for the delay and the purchase payment will be returned immediately
unless the prospective purchaser specifically consents to the Company retaining
the purchase payment until the Application is made complete. Thereafter, the
purchase payment will be priced within 2 business days.

       Purchase Payments will not be priced on the following nationally
recognized holidays: New Year's Day, Presidents' Day, Good Friday, Memorial Day,
Independence Day, Labor Day, Thanksgiving and Christmas.

VALUE OF A VARIABLE ACCOUNT ACCUMULATION UNIT

       The value of a Variable Account Accumulation Unit for each Sub-Account
was arbitrarily set initially at $10 when the underlying Mutual Fund shares in
that Sub-Account were available for purchase. The value for any subsequent
Valuation Period is determined by multiplying the Accumulation Unit value for
each Sub-



                                       23

                                    25 of 84

<PAGE>   26

Account for the immediately preceding Valuation Period by the Net Investment
Factor for the Sub-Account during the subsequent Valuation Period. The value of
an Accumulation Unit may increase or decrease from Valuation Period to Valuation
Period. The number of Accumulation Units will not change as a result of
investment experience.

NET INVESTMENT FACTOR

       The Net Investment Factor for any Valuation Period is determined by
dividing (a) by (b) and subtracting (c) from the result where:

(a)    is the net of:

       (1)    the net asset value per share of the underlying Mutual Fund held
              in the Sub-Account determined at the end of the current Valuation
              Period, plus

       (2)    the per share amount of any dividend or capital gain distributions
              made by the underlying Mutual Fund held in the Sub-Account if the
              "ex-dividend" date occurs during the current Valuation Period.

(b)    is the net asset value per share of the underlying Mutual Fund held in
       the Sub-Account determined at the end of the immediately preceding
       Valuation Period.

(c)    is a factor representing the daily Mortality Risk Charge, Expense Risk
       Charge and Administration Charge deducted from the Variable Account. Such
       factor is equal to an annual rate of 1.40% of the daily net asset value
       of the Variable Account.

       For underlying Mutual Funds that credit dividends on a daily basis and
pay such dividends once a month (the Nationwide Separate Account Trust - Money
Market Fund), the Net Investment Factor allows for the monthly reinvestment of
these daily dividends.

       The Net Investment Factor may be greater or less than one; therefore, the
value of an Accumulation Unit may increase or decrease. It should be noted that
changes in the Net Investment Factor may not be directly proportional to changes
in the net asset value of underlying Mutual Fund shares, because of the
deduction for Mortality Risk Charge, Expense Risk Charge and Administration
Charge.

VALUATION OF ASSETS

       Underlying Mutual Fund shares in the Variable Account will be valued at
their net asset value.

DETERMINING THE CONTRACT VALUE

       The sum of the value of all Variable Account Accumulation Units
attributable to the Contract and amounts credited to the Fixed Account is the
Contract Value. The number of Accumulation Units credited per each Sub-Account
are determined by dividing the net amount allocated to the Sub-Account by the
Accumulation Unit Value for the Sub-Account for the Valuation Period during
which the Purchase Payment is received by the Company. In the event part or all
of the Contract Value is surrendered or charges or deductions are made against
the Contract Value, an appropriate number of Accumulation Units from the
Variable Account and an appropriate amount from the Fixed Account will be
deducted in the same proportion that the Contract Owner's interest in the
Variable Account and the Fixed Account bears to the total Contract Value.

SURRENDER (REDEMPTION)

       While the Contract is in force and prior to the earlier of the
Annuitization Date or the death of the Annuitant, the Company will, upon proper
written application by the Contract Owner deemed by the Company to be in good
order, allow the Contract Owner to surrender a portion or all of the Contract
Value. "Proper Written Application" means that the Contract Owner must request
the surrender in writing and include the Contract. The Company may require that
the signature(s) be guaranteed by a member firm of a major stock exchange or
other depository institution qualified to give such a guaranty.

       The Company will, upon receipt of any such written request, surrender a
number of Accumulation Units from the Variable Account and an amount from the
Fixed Account necessary to equal the gross dollar amount requested, less any
applicable Contingent Deferred Sales Charge (see "Contingent Deferred Sales
Charge"). In the event of a partial surrender, the Company will, unless
instructed to the contrary, surrender Accumulation Units from all Sub-Accounts
in which the Contract Owner has an interest, and the Fixed Account. The number
of Accumulation Units surrendered from each Sub-Account and the amount
surrendered from the Fixed 



                                       24

                                    26 of 84

<PAGE>   27

Account will be in the same proportion that the Contract Owner's interest in the
Sub-Accounts and Fixed Account bears to the total Contract Value.

       The Company will pay any funds applied for from the Variable Account
within 7 days of receipt of such application in the Company's Home Office.
However, the Company reserves the right to suspend or postpone the date of any
payment of any benefit or values for any Valuation Period (1) when the New York
Stock Exchange ("Exchange") is closed, (2) when trading on the Exchange is
restricted, (3) when an emergency exists as a result of which disposal of
securities held in the Variable Account is not reasonably practicable or it is
not reasonably practicable to determine the value of the Variable Account's net
assets, or (4) during any other period when the Securities and Exchange
Commission, by order, so permits for the protection of security holders;
provided that applicable rules and regulations of the Securities and Exchange
Commission shall govern as to whether the conditions prescribed in (2) and (3)
exist. The Contract Value on surrender may be more or less than the total of
Purchase Payments made by a Contract Owner, depending on the market value of the
underlying Mutual Fund shares.

SURRENDERS UNDER A TAX SHELTERED ANNUITY CONTRACT

       Except as provided below, the Owner may surrender part or all of the
Contract Value at any time this Contract is in force prior to the earlier of the
Annuitization Date or the death of the Designated Annuitant:

A.     The surrender of Contract Value attributable to contributions made
       pursuant to a salary reduction agreement (within the meaning of Code
       Section 402(g)(3)(A) or (C)), or transfers from a Custodial Account
       described in Section 403(b)(7) of the Internal Revenue Code, may be
       executed only -

       1.   when the Contract Owner attains age 59-1/2, separates from service,
            dies, or becomes disabled (within the meaning of Code Section
            72(m)(7)); or

       2.   in the case of hardship (as defined for purposes of Code Section
            401(k)), provided that any surrender of Contract Value in the case
            of hardship may not include any income attributable to salary
            reduction contributions.

B.     The surrender limitations described in A. above for Tax Sheltered
       Annuities apply to:

       1.   salary reduction contributions to Tax Sheltered Annuities made for
            plan years beginning after December 31, 1988;

       2.   earnings credited to such contracts after the last plan year
            beginning before January 1, 1989, on amounts attributable to salary
            reduction contributions; and

       3.   all amounts transferred from 403(b)(7) Custodial Accounts (except
            that earnings, and employer contributions as of December 31, 1988 in
            such Custodial Accounts may be withdrawn in the case of hardship).

C.     Any distribution other than the above, including exercise of a
       contractual ten-day free look provision (when available) may result in
       the immediate application of taxes and penalties and/or retroactive
       disqualification of a Qualified Contract or Tax Sheltered Annuity.

       A premature distribution may not be eligible for rollover treatment. To
assist in preventing disqualification in the event of a ten-day free look, the
Company will agree to transfer the proceeds to another contract which meets the
requirements of Section 403(b) of the Internal Revenue Code, upon proper
direction by the Contract Owner. The foregoing is the Company's understanding of
the withdrawal restrictions which are currently applicable under Section
403(b)(11) and Revenue Ruling 90-24. Such restrictions are subject to
legislative change and/or reinterpretation from time to time.

       The contract surrender provisions may also be modified pursuant to the
plan terms and Internal Revenue Code tax provisions when the contract is issued
to fund a Qualified Plan.

       INFORMATION CONTAINED HEREIN SHOULD NOT BE SUBSTITUTED FOR THE ADVICE OF
A PERSONAL TAX ADVISER.

TAXES

       The Company does not make any guarantee regarding the tax status for any
Contract or any transaction involving the Contracts. Contract Owners should
consult their financial or tax consultants to discuss in detail their particular
tax situation and the use of the Contracts.



                                       25

                                    27 of 84

<PAGE>   28

       Section 72 of the Code governs taxation of annuities in general. That
section sets forth different rules for annuities purchased as Non-Qualified
Contracts and annuities which are purchased as Individual Retirement Annuities.
Non-Qualified Contracts and Individual Retirement Annuities are discussed
separately below.

       The Tax Reform Act of 1986 and subsequent legislation changed some of the
rules regarding the tax treatment of distributions from Tax Sheltered Annuity
Plans and annuities purchased by Tax Sheltered Annuity Plans. You should consult
your financial consultant or legal or tax advisor to discuss in detail your
particular tax situation and the use of the Contracts.

       Generally, the amount of any payment of items of interest to a
nonresident alien of the United State shall be subject to withholding of a tax
equal to thirty percent (30%) of such amount or, if applicable, a lower treaty
rate. A payment may not be subject to withholding where the recipient
sufficiently establishes that such payment is effectively connected to the
recipient's conduct of a trade or business in the United States and such payment
is includable in the recipient's gross income.

NON-QUALIFIED CONTRACTS

       The rules applicable to Non-Qualified Contracts provide that a portion of
each annuity payment received is excludable from taxable income based on the
ratio between the Contract Owner's investment in the Contract and the expected
return on the Contract. The maximum amount excludable from income is the
investment in the Contract. If the Annuitant dies prior to excluding from income
the entire investment in the Contract, the Annuitant's final tax return may
reflect a deduction for the balance of the investment in the Contract.

       Distributions made from the Contract prior to the Annuitization Date are
taxable to the Contract Owner to the extent that the cash value of the Contract
exceeds the Contract Owner's investment at the time of the Distribution.
Distributions, for this purpose, include partial surrenders, dividends, loans,
or any portion of the Contract which is assigned or pledged; or for Contracts
issued after April 22, 1987, any portion of the Contract transferred by gift.
For these purposes, a transfer by gift may occur upon Annuitization if the
Contract Owner and the Annuitant are not the same individual. In determining the
taxable amount of a Distribution, all annuity contracts issued after October 21,
1988, by the same company to the same contract owner during any 12 month period,
will be treated as one annuity contract. (Additional limitations on the use of
multiple contracts may be imposed by Treasury regulations). Distributions prior
to the Annuitization Date with respect to that portion of the Contract invested
prior to August 14, 1982, are treated first as a recovery of the investment in
the Contract as of that date. A Distribution in excess of the amount of the
investment in the Contract as of August 14, 1982, will be treated as taxable
income.

       The Tax Reform Act of 1986 has changed the tax treatment of certain
Non-Qualified Contracts held by entities other than individuals. Such entities
are taxed currently on the earnings on the Contract which are attributable to
contributions made to the Contract after February 28, 1986. There are exceptions
for immediate annuities and certain Contracts owned for the benefit of an
individual. An immediate annuity, for purposes of this discussion, is a single
premium Contract on which payments begin within one year of purchase.

       Code Section 72 also provides for a penalty, equal to 10% of any
Distribution which is includable in gross income, if such Distribution is made
prior to attaining age 59-1/2 or disability of the Contract Owner. The penalty
does not apply if the Distribution is one of a series of substantially equal
periodic payments made over the life or life expectancy (or joint lives or life
expectancies) of the Annuitant (and the Annuitant's Beneficiary), or for the
purchase of an immediate annuity, or is allocable to an investment in the
Contract before August 14, 1982. A Contract Owner wishing to begin taking
Distributions to which the 10% tax penalty does not apply should forward a
written request to the Company. Upon receipt of a written request from the
Contract Owner, the Company will inform the Contract Owner of the procedures
pursuant to Company policy and subject to limitations of the Contract including
but not limited to first year withdrawals. If the Annuitant selects an annuity
for life or life expectancy and changes the method of payment before the
expiration of 5 years and the attainment of age 59-1/2, the early withdrawal
penalty will apply. The penalty will be equal to that which would have been
imposed had no exception applied from the outset, and the Annuitant will also
pay interest on the amount of the penalty from the date it would have originally
applied until it is actually paid.

       In order to qualify as an annuity Contract under Section 72 of the Code,
the Contract must provide for Distribution to be made upon the death of the
Contract Owner. In such case, the Contingent Owner or other named recipient must
receive the Distribution within 5 years of the Owner's death. However, the
recipient may elect for payments to be made over their life or life expectancy
if such payments begin within one year from the death of the Contract Owner. If
the Contingent Owner or other named recipient is the surviving spouse, such



                                       26

                                    28 of 84

<PAGE>   29

spouse may be treated as the Contract Owner and the Contract may be continued
throughout the life of the surviving spouse. In the event the Contract Owner
dies on or after the Annuitization Date and before the entire interest has been
distributed, the remaining portion must be distributed at least as rapidly as
under the method of Distribution being used as of the date of the Contract
Owner's death (see "Required Distribution For Tax Sheltered Annuities"). If the
Contract Owner is not an individual, the death of the Annuitant (or a change in
the Annuitant) will result in a distribution pursuant to these rules, regardless
of whether a Contingent Annuitant has been named.

       The Company is required to withhold tax from certain Distributions to the
extent that such Distribution would constitute income to the Contract Owner. The
Contract Owner is entitled to elect not to have federal income tax withheld from
any such Distribution, but may be subject to penalties in the event insufficient
federal income tax is withheld during a calendar year.

       The Company may be required to determine whether the Death Benefit or any
other payment constitutes a direct skip as defined in Section 2612 of the
Internal Revenue Code, and the amount of the tax on the generation-skipping
transfer resulting from such direct skip. If applicable, such payment will be
reduced by any tax the Company is required to pay by Section 2603 of the
Internal Revenue Code. A direct skip may occur when property is transferred to
or a Death Benefit is paid to an individual two or more generations younger than
the Contract Owner.

INDIVIDUAL RETIREMENT ANNUITIES

       The Contract may be purchased as an Individual Retirement Annuity under
Section 408(b) of the Code. Because the Contract's initial and subsequent
Purchase Payments are greater than the maximum contribution permitted an
Individual Retirement Annuity, or an Individual Retirement Annuity Contract may
be purchased only in connection with a "rollover" (including a direct
trustee-to-trustee transfer, where permitted). Specifically, an Individual
Retirement Annuity Contract may be purchased only in connection with a rollover
of amounts from a Qualified Plan, Tax-Sheltered Annuity or Individual Retirement
Annuity. The Contract Owner should seek competent advice as to the tax
consequences associated with the use of a Contract as an Individual Retirement
Annuity.

       Recent changes to the Code permit the rollover of most distributions from
Qualified Plans to other Qualified Plans or Individual Retirement Accounts. Most
distributions from Tax-Sheltered Annuities may be rolled into another
Tax-Sheltered Annuity or Individual Retirement Account. Distributions which may
not be rolled over are those which are:

1.     one of a series of substantially equal annual (or more frequent) payments
       made: a) over the life (or life expectancy) of the employee, b) the joint
       lives (or joint life expectancies) of the employee and the employee's
       designated beneficiary, or c) for a specified period of ten years or
       more, or

2.     a required minimum distribution.

       Any distribution eligible for rollover will be subject to federal tax
withholding at a rate of twenty percent (20%) unless the distribution is
transferred directly to an appropriate plan as described above.

       Individual Retirement Accounts and Individual Retirement Annuities may
not provide life insurance benefits. If the Death Benefit exceeds the greater of
the cash value of the Contract or the sum of all purchase payments (less any
surrenders), it is possible the Internal Revenue Service could determine that
the Individual Retirement Account or Individual Retirement Annuity did not
qualify for the desired tax treatment.

DIVERSIFICATION

       The Internal Revenue Service has promulgated regulations under Section
817(h) of the Internal Revenue Code ("Code") relating to diversification
standards for the investments underlying a variable annuity contract. The
regulations provide that a variable annuity contract which does not satisfy the
diversification standards will not be treated as an annuity contract, unless the
failure to satisfy the regulations was inadvertent, the failure is corrected,
and the Owner or the Company pays an amount to the Internal Revenue Service. The
amount will be based on the tax that would have been paid by the Owner if the
income, for the period the contract was not diversified, had been received by
the Owner. If the failure to diversify is not corrected in this manner, the
Owner of an annuity Contract will be deemed the Owner of the underlying
securities and will be taxed on the earnings of his account. The Company
believes, under its interpretation of the Code and regulations thereunder, that
the investments underlying this Contract meet these diversification standards.



                                       27

                                    29 of 84

<PAGE>   30

CHARGE FOR TAX PROVISIONS

       The Company is no longer required to maintain a capital gain reserve
liability on Non-Qualified Contracts since capital gains attributable to assets
held in the Company's Variable Account for such Contracts are not taxable to the
Company. However, the Company reserves the right to implement and adjust the tax
charge in the future, if the tax laws change.

INDIVIDUAL RETIREMENT ANNUITIES, INDIVIDUAL RETIREMENT ACCOUNTS AND TAX
SHELTERED ANNUITIES

       The Contracts may be used with Individual Retirement Annuities,
Individual Retirement Accounts, Tax Sheltered Annuities and other plans
receiving favorable tax treatment. For information regarding eligibility,
limitations on permissible amounts of purchase payments, and tax consequences on
distribution from such plans, the purchasers of such Contracts should seek
competent advice. The terms of such plans may limit the rights available under
the Contracts.

       The Internal Revenue Code of 1986, as amended, permits the rollover of
most distributions from Qualified Plans to other Qualified Plans, Individual
Retirement Accounts, or Individual Retirement Annuities. Most distributions from
Tax Sheltered Annuities may be rolled into another Tax Sheltered Annuity, an
Individual Retirement Account, or an Individual Retirement Annuity.
Distributions which may not be rolled over are those which are:

       1.   one of a series of substantially equal annual (or more frequent)
            payments made: a) over the life (or life expectancy) of the
            employee, b) the joint lives (or joint life expectancies) of the
            employee and the employee's designated beneficiary, or c) for a
            specified period of ten years or more, or

       2.   a required minimum distribution.

       Any distribution eligible for rollover will be subject to federal tax
withholding at a 20 percent rate unless the distribution is transferred directly
to an appropriate plan as described above. You should consult your financial
consultant to discuss in detail your particular tax situation and the use of the
Contracts.

ADVERTISING

       A "yield" and "effective yield" may be advertised for the Nationwide
Separate Account Trust Money Market Fund sub-account. "Yield" is a measure of
the net dividend and interest income earned over a specific seven-day period
(which period will be stated in the advertisement) expressed as a percentage of
the offering price of the sub-account's units. Yield is an annualized figure,
which means that it is assumed that the sub-account generates the same level of
net income over a 52-week period. The "effective yield" is calculated similarly
but includes the effect of assumed compounding, calculated under rules
prescribed by the Securities and Exchange Commission. The effective yield will
be slightly higher than yield due to this compounding effect.

       The Company may also from time to time advertise the performance of the
sub-account of the Variable Account relative to the performance of other
variable annuity sub-accounts or underlying mutual funds with similar or
different objectives, or the investment industry as a whole. Other investments
to which the sub-accounts may be compared include, but are not limited to:
precious metals; real estate; stocks and bonds; closed-end funds; CDs; bank
money market deposit accounts and passbook savings; and the Consumer Price
Index.

       The sub-accounts of the Variable Account may also be compared to certain
market indexes, which may include, but are not limited to: S&P 500;
Shearson/Lehman Intermediate Government/Corporate Bond Index; Shearson/Lehman
Long-Term Government/Corporate Bond Index; Donoghue Money Fund Average; U.S.
Treasury Note Index; Bank Rate Monitor National Index of 2 Year CD Rates; and
Dow Jones Industrial Average.

       Normally these rankings and ratings are published by independent tracking
services and publications of general interest including, but not limited to:
Lipper Analytical Services, Inc., CDA/ Wiesenberger, Morningstar, Donoghue's;
magazines such as Money, Forbes, Kiplinger's Personal Finance Magazine,
Financial World, Consumer Reports, Business Week, Time, Newsweek, National
Underwriter, U.S. News and World Report; rating services such as LIMRA, Value,
Best's Agent Guide, Western Annuity Guide, Comparative Annuity Reports; and
other publications such as the Wall Street Journal, Barron's, Investor's Daily,
and Standard & Poor's Outlook. In addition, Variable Annuity Research & Data
Service (The VARDS Report) is an independent rating service that ranks over 500
variable annuity funds based upon total return performance. These rating



                                       28

                                    30 of 84

<PAGE>   31

services and publications rank the performance of the underlying Mutual Funds
against all underlying mutual funds over specified periods and against funds in
specified categories. The rankings may or may not include the effects of sales
or other charges.

       The Company is also ranked and rated by independent financial rating
services, among which are Moody's, Standard & Poor's and A.M. Best Company. The
purpose of these ratings is to reflect the financial strength or claims-paying
ability of the Company. The ratings are not intended to reflect the investment
experience or financial strength of the Variable Account. The Company may
advertise these ratings from time to time. In addition, the Company may include
in certain advertisements, endorsements in the form of a list of organizations,
individuals or other parties which recommend the Company or the Contracts.
Furthermore, the Company may occasionally include in advertisements comparisons
of currently taxable and tax deferred investment programs, based on selected tax
brackets, or discussions of alternative investment vehicles and general economic
conditions.

       The Company may from time to time advertise several types of historical
performance for the sub-accounts of the Variable Account. The Company may
advertise for the sub-accounts standardized "average annual total return",
calculated in a manner prescribed by the Securities and Exchange Commission, and
nonstandardized "total return." "Average annual total return" will show the
percentage rate of return of a hypothetical initial investment of $1,000 for at
least the most recent one, five and ten year period, or for a period covering
the time the underlying Mutual Fund option held in the sub-account has been in
existence, if the underlying Mutual Fund option has not been in existence for
one of the prescribed periods. This calculation reflects the deduction of all
applicable charges made to the Contracts except for premium taxes, which may be
imposed by certain states.

       Nonstandardized "total return" will be calculated in a similar manner and
for the same time periods as the average annual total return except total return
will assume an initial investment of $10,000 and will not reflect the deduction
of any applicable Contingent Deferred Sales Charge, which, if reflected, would
decrease the level of performance shown. The Contingent Deferred Sales Charge is
not reflected because the Contracts are designed for long term investment. An
assumed initial investment of $10,000 will be used because that figure more
closely approximates the size of a typical Contract than does the $1,000 figure
used in calculating the standardized average annual total return quotations. The
amount of the hypothetical initial investment assumed affects performance
because the Contract Maintenance Charge is a fixed per Contract charge.

       For those underlying Mutual Fund options which have not been held as
sub-accounts within the Variable Account for one of the quoted periods, the
standardized average annual total return and nonstandardized total return
quotations will show the investment performance such underlying Mutual Fund
options would have achieved (reduced by the applicable charges) had they been
held as sub-accounts within the Variable Account for the period quoted. 

ALL PERFORMANCE INFORMATION AND COMPARATIVE MATERIAL ADVERTISED BY THE COMPANY
IS HISTORICAL IN NATURE AND IS NOT INTENDED TO REPRESENT OR GUARANTEE FUTURE
RESULTS. A CONTRACT OWNER'S CONTRACT VALUE AT REDEMPTION MAY BE MORE OR LESS
THAN ORIGINAL COST.

                                LEGAL PROCEEDINGS

       There are no material legal proceedings, other than ordinary routine
litigation incidental to the business to which the Company and the Variable
Account are parties or to which any of their property is the subject.

       The General Distributor, Nationwide Financial Services, Inc., is not
engaged in any litigation of any material nature.

            TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION

<TABLE>
<CAPTION>
                                                                     PAGE
<S>                                                                  <C>
General Information and History...................................     1
Services..........................................................     1
Purchase of Securities Being Offered..............................     1
Underwriters......................................................     2
Calculations of Performance.......................................     2
Fund Performance Summary..........................................   N/A
Annuity Payments..................................................     3
Financial Statements..............................................     4
</TABLE>


                                       29

                                    31 of 84

<PAGE>   32

                                   APPENDIX A

                                  FIXED ACCOUNT

       Purchase payments under the Fixed Account portion of the Contract and
transfers to the Fixed Account portion become part of the general account of the
Company, which support insurance and annuity obligations. Because of exemptive
and exclusionary provisions, interests in the general account have not been
registered under the Securities Act of 1933 ("1933 Act"), nor is the general
account registered as an investment company under the Investment Company Act of
1940 ("1940 Act"). Accordingly, neither the general account nor any interest
therein are generally subject to the provisions of the 1933 or 1940 Acts, and we
have been advised that the staff of the Securities and Exchange Commission has
not reviewed the disclosures in this prospectus which related to the guaranteed
interest portion. Disclosures regarding the Fixed Account portion of the
Contract and the general account, however, may be subject to certain generally
applicable provisions of the federal securities laws relating to the accuracy
and completeness of statements made in prospectuses.

                            FIXED ACCOUNT ALLOCATIONS

THE FIXED ACCOUNT

       The Fixed Account is made up of all the general assets of the Company,
other than those in the Variable Account and any other segregated asset account.
Fixed Account Purchase Payments will be allocated to the Fixed Account by
election of the Contract Owner at the time of purchase.

       The Company will invest the assets of the Fixed Account in those assets
chosen by the Company and allowed by applicable law. Investment income from such
Fixed Account assets will be allocated by the Company between itself and the
Contracts participating in the Fixed Account.

       The level of annuity payments made to Annuitants under the Contracts will
not be affected by the mortality experience (death rate) of persons receiving
such payments or of the general population. The Company assumes this "mortality
risk" by virtue of annuity rates incorporated in the Contract which cannot be
changed. In addition, the Company guarantees that it will not increase charges
for maintenance of the Contracts regardless of its actual expenses.

       Investment income from the Fixed Account allocated to the Company
includes compensation for mortality and expense risks borne by the Company in
connection with Fixed Account Contracts. The amount of such investment income
allocated to the Contracts will vary from year to year in the sole discretion of
the Company at such rate or rates as the Company prospectively declares from
time to time. Any such rate or rates so determined will remain effective for a
period of not less than twelve months, and remain at such rate unless changed.
However, the Company guarantees that it will credit interest at not less than
3.0% per year (or as otherwise required under state law, or at such minimum rate
as stated in the contract when sold). ANY INTEREST CREDITED TO AMOUNTS ALLOCATED
TO THE FIXED ACCOUNT IN EXCESS OF 3.0% PER YEAR WILL BE DETERMINED IN THE SOLE
DISCRETION OF THE COMPANY. THE CONTRACT OWNER ASSUMES THE RISK THAT INTEREST
CREDITED TO FIXED ACCOUNT ALLOCATIONS MAY NOT EXCEED THE MINIMUM GUARANTEE OF
3.0% FOR ANY GIVEN YEAR. New purchase payments deposited to the Contract which
are allocated to the Fixed Account may receive a different rate of interest than
money transferred from the Variable sub-accounts to the Fixed Account and
amounts maturing in the Fixed Account at the expiration of an Interest Rate
Guarantee Period.

       The Company guarantees that, at any time, the Fixed Account Contract
Value will not be less than the amount of the Purchase Payments allocated to the
Fixed Account, plus interest credited as described above, less the sum of all
administrative charges, any applicable premium taxes, and less any amounts
surrendered. If the Contract Owner effects a surrender, the amount available
from the Fixed Account will be reduced by any applicable Contingent Deferred
Sales Charge (see "Contingent Deferred Sales Charge").

TRANSFERS

       Contract Owners may at the maturity of an Interest Rate Guarantee Period,
transfer a portion of the value of the Fixed Account to the Variable Account.
The maximum percentage that may be transferred will be determined by the Company
at its sole discretion, but will not be less than 10% of the total value of the
portion of the Fixed Account that is maturing and will be declared upon the
expiration date of the then current Interest Rate Guarantee Period. The Interest
Rate Guarantee Period expires on the final day of a calendar quarter. Transfers
under this provision must be made within 45 days after the expiration date of
the guarantee period. 



                                       30

                                    32 of 84

<PAGE>   33

Owners who have entered into a Dollar Cost Averaging Agreement with the Company
(see "Dollar Cost Averaging") may transfer from the Fixed Account to the
Variable Account under the terms of that agreement.

       Transfers among the sub-accounts may be made either in writing or, in
states allowing such transfers, by telephone. This telephone exchange privilege
is made available to Contract Owners automatically without their having to elect
the privilege. The Company will employ reasonable procedures to confirm that
instructions communicated by telephone are genuine. Such procedures may include
any or all of the following, or such other procedures as the Company may, from
time to time, deem reasonable: requesting identifying information, such as name,
contract number, Social Security number, and/or personal identification number;
tape recording all telephone transactions; and providing written confirmation
thereof to both the Contract Owner and any agent of record, at the last address
of record. Although failure to follow reasonable procedures may result in the
Company's liability for any losses due to unauthorized or fraudulent telephone
transfers, the Company will not be liable for following instructions
communicated by telephone which it reasonably believes to be genuine. The
Company may withdraw the telephone exchange privilege upon 30 days' written
notice to Contract Owners.

                      ANNUITY PAYMENT PERIOD-FIXED ACCOUNT

FIRST AND SUBSEQUENT PAYMENTS

       A Fixed Annuity is an annuity with payments which are guaranteed by the
Company as to dollar amount during the annuity payment period. The first Fixed
Annuity payment will be determined by applying the Fixed Account Contract Value
to the applicable Annuity Table in accordance with the Annuity Payment Option
elected. This will be done at the Annuitization Date on an age last birthday
basis. Fixed Annuity payments after the first will not be less than the first
Fixed Annuity payment.

       The Company does not credit discretionary interest to Fixed Annuity
payments during the annuity payment period for annuity options based on life
contingencies. The Annuitant must rely on the Annuity Tables applicable to the
Contracts to determine the amount of such Fixed Annuity payments.



                                       31

                                    33 of 84

<PAGE>   34

                                   APPENDIX B

                               PARTICIPATING FUNDS

Below are the investment objectives of each Mutual Fund available through the
Variable Account. THERE CAN BE NO ASSURANCE THAT THE FUNDS' INVESTMENT
OBJECTIVES WILL BE ACHIEVED.

AIM VARIABLE INSURANCE PRODUCTS FUNDS, INC.

       The AIM Variable Insurance Products Fund, Inc. is an open-end series
management company organized as a Maryland corporation on January 22, 1993 and
registered under the Investment Company Act of 1940. Shares of the Funds are
sold only to insurance company separate accounts to fund the benefits of
variable annuity contracts. AIM Advisors ("AIM"), Inc., serves as the investment
adviser to the Funds.

      -AIM V.I. CAPITAL APPRECIATION FUND

       Investment Objective: To provide capital appreciation through investments
       in common stocks, with emphasis on medium-sized and smaller emerging
       growth companies. AIM will be particularly interested in companies that
       are likely to benefit from new or innovative products, services or
       processes that should enhance such companies' prospects for future growth
       earnings. Any income received from securities held by the Fund will be
       incidental, and an investor should not consider a purchase of shares of
       the Fund as equivalent to a complete investment program.

FEDERATED INSURANCE MANAGEMENT SERIES

       The Insurance Management Series (the "Trust") is an open-end, management
investment company organized as a Massachusetts business trust under a
Declaration of Trust on September 15, 1993. Shares of the Fund are sold to
insurance companies as funding vehicles for variable annuity contracts and
variable life insurance policies issued by the insurance companies. Federated
Advisers, a Delaware business trust organized on April 11, 1989, serves as the
Series' adviser.

      -CORPORATE BOND FUND

       Investment Objective: To seek high current income by investing at least
       65% of its assets in lower-rated fixed income bonds. Other fixed income
       securities in which the Fund invests include, but are not limited to,
       preferred stocks, bonds, debentures, notes, equipment lease certificates,
       and equipment trust certificates. The potential for capital growth may be
       considered in the purchase of various fund assets, but only when
       consistent with the investment objective of high current income. THE
       FUND'S PORTFOLIO CONSISTS PRIMARILY OF LOWER-RATED CORPORATE DEBT
       OBLIGATIONS, WHICH ARE COMMONLY REFERRED TO AS "JUNK BONDS." PURCHASERS
       SHOULD CAREFULLY ASSESS THE RISKS ASSOCIATED WITH AN INVESTMENT IN THIS
       FUND.

FIDELITY VARIABLE INSURANCE PRODUCTS FUND

       The fund is an open-end, diversified, management investment company
organized as a Massachusetts business trust on November 13, 1981. The fund's
shares are purchased by insurance companies to fund benefits under variable
insurance and annuity policies. Fidelity Management & Research Company ("FMR")
is the fund's manager.

      -EQUITY-INCOME PORTFOLIO

       Investment Objective: To seek reasonable income by investing primarily in
       income-producing equity securities. In choosing these securities FMR also
       will consider the potential for capital appreciation. The Portfolio's
       goal is to achieve a yield which exceeds the composite yield of the
       securities comprising the Standard & Poor's 500 Composite Stock Price
       Index.

      -OVERSEAS PORTFOLIO

       Investment Objective: To seek long term growth of capital primarily
       through investments in foreign securities. The Overseas Portfolio
       provides a means for investors to diversify their own portfolios by
       participating in companies and economies outside the United States.

MFS VARIABLE INSURANCE TRUST

        The Trust is an open-end, registered management investment company
organized as a business trust under the laws of The Commonwealth of
Massachusetts by a Declaration of Trust dated February 1, 1994. The



                                       32

                                    34 of 84

<PAGE>   35

Trust currently offers shares of each Series to insurance company separate
accounts that fund Contracts. Massachusetts Financial Services Company, a
Delaware Corporation ("MFS" of the "Adviser"), is the investment adviser to each
Series.

       MFS(R) EMERGING GROWTH SERIES

       Investment Objective: To seek growth of capital. The selection of
       securities is made solely on the basis of potential for growth of
       capital. Dividend and interest income from portfolio securities, if any,
       is incidental to the investment objective of long-term growth of capital.

      -MFS(R) TOTAL RETURN SERIES

       Investment Objective: To obtain above-average income consistent with what
       management believes to be prudent employment of capital. While current
       income is the primary objective, the Series believes that there also
       should be reasonable opportunity for growth of capital and income, since
       many securities offering a better-than-average yield may possess growth
       potential. THE MFS EMERGING GROWTH SERIES AND THE MFS TOTAL RETURN SERIES
       MAY INVEST TO A LIMITED EXTENT IN LOWER RATED FIXED INCOME SECURITIES OR
       COMPARABLE UNRATED SECURITIES COMMONLY KNOWN AS "JUNK BONDS."

NATIONWIDE SEPARATE ACCOUNT TRUST

       Nationwide Separate Account Trust (the "Trust") is a diversified open-end
management investment company created under the laws of Massachusetts. The Trust
offers shares in the separate underlying Mutual Funds listed below, each with
its own investment objectives. Currently, shares of the Trust will be sold to
life insurance company separate accounts to fund the benefits under variable
insurance or annuity policies issued by life insurance companies. The assets of
the Trust are managed by Nationwide Financial Services, Inc. of One Nationwide
Plaza, Columbus, Ohio 43216, a wholly-owned subsidiary of Nationwide Life
Insurance Company.

      -GOVERNMENT BOND FUND

       Investment Objective: To provide as high a level of income as is
       consistent with the preservation of capital. It seeks to achieve its
       objective by investing in a diversified portfolio of securities issued or
       backed by the U.S. Government, its agencies or instrumentalities.

      -MONEY MARKET FUND 

       Investment Objective: To seek as high a level of current income as is
       considered consistent with the preservation of capital and liquidity by
       investing primarily in money market instruments.



                                       33

                                    35 of 84

<PAGE>   36

                       STATEMENT OF ADDITIONAL INFORMATION
                                 JANUARY 1, 1996

 INDIVIDUAL MODIFIED SINGLE PREMIUM DEFERRED VARIABLE ANNUITY CONTRACTS ISSUED
                      BY THE NATIONWIDE VARIABLE ACCOUNT-8
                      OF NATIONWIDE LIFE INSURANCE COMPANY

       This Statement of Additional Information is not a prospectus. It contains
information in addition to and more detailed than set forth in the Prospectus
and should be read in conjunction with the Prospectus dated January 1, 1996. The
Prospectus may be obtained from Nationwide Life Insurance Company by writing
P.O. Box 16609, Columbus, Ohio 43216-6609, or calling 1-800-243-6295, TDD
1-800-238-3035.

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                            PAGE
<S>                                                                         <C>
General Information and History..........................................     1
Services.................................................................     1
Purchase of Securities Being Offered.....................................     1
Underwriters.............................................................     2
Calculations of Performance..............................................     2
Fund Performance Summary.................................................   N/A
Annuity Payments.........................................................     3
Financial Statements.....................................................     4
</TABLE>

GENERAL INFORMATION AND HISTORY

       The Nationwide Variable Account-8 is a separate investment account of
Nationwide Life Insurance Company ("Company"). The Company is a member of the
Nationwide Insurance Enterprise and all of the Company's common stock is owned
by Nationwide Corporation. Nationwide Corporation is a holding company. All of
its common stock is held by Nationwide Mutual Insurance Company (95.3%) and
Nationwide Mutual Fire Insurance Company (4.7%).

SERVICES

       The Company, which has responsibility for administration of the Contracts
and the Variable Account, maintains records of the name, address, taxpayer
identification number, and other pertinent information for each Contract Owner
and the number and type of Contract issued to each such Contract Owner and
records with respect to the Contract Value of each Contract.

       The Custodian of the assets of the Variable Account is the Company. The
Company will maintain a record of all purchases and redemptions of shares of the
underlying Mutual Funds.

        The financial statements have been included herein in reliance upon the
reports of KPMG Peat Marwick LLP, independent certified public accountants, Two
Nationwide Plaza, Columbus, Ohio 43215, and upon the authority of said firm as
experts in accounting and auditing.

PURCHASE OF SECURITIES BEING OFFERED

       The Contracts will be sold by licensed insurance agents in the states
where the Contracts may be lawfully sold. Such agents will be registered
representatives of broker-dealers registered under the Securities Exchange Act
of 1934 who are members of the National Association of Securities Dealers, Inc.
("NASD").

       The Contract Owner may transfer up to 100% of the Contract Value from the
Variable Account to the Fixed Account. However, the Company, at its sole
discretion, reserves the right to limit such transfers to 25% of the Contract
Value for any 12 month period. Contract Owners may at the maturity of an
Interest Rate Guarantee Period transfer a portion of the Contract Value of the
Fixed Account to the Variable Account. Such portion will be determined by the
Company at its sole discretion (but will not be less than 10% of the total value
of the portion of the Fixed Account that is maturing), and will be declared upon
the expiration date of the then current Interest Rate Guarantee Period. The
Interest Rate Guarantee Period expires on the final day of a calendar quarter.
Transfer under this provision must be made within 45 days after the termination
date of the guarantee period. Owners who have entered into a Dollar Cost
Averaging agreement with the Company may transfer from the Fixed Account under
the terms of that agreement.


                                       1

                                    36 OF 84

<PAGE>   37

       Transfers from the Fixed and Variable Accounts may not be made prior to
the first Contract Anniversary. Transfers from the Fixed Account may not be made
within 12 months of any prior Transfer. Transfers must also be made prior to the
Annuitization Date.

UNDERWRITERS

       The Contracts, which are offered continuously, are distributed by
Nationwide Financial Services, Inc. ("NFS"), One Nationwide Plaza, Columbus,
Ohio 43216, a wholly owned subsidiary of the Company. During the fiscal year
ended December 31, 1994, no underwriting commissions were paid by the Company to
NFS.

CALCULATIONS OF PERFORMANCE

       Any current yield quotations of the Nationwide Separate Account Trust
Money Market Fund sub-account, subject to Rule 482 of the Securities Act of
1933, shall consist of a seven calendar day historical yield, carried at least
to the nearest hundredth of a percent. The yield shall be calculated by
determining the net change, exclusive of capital changes, in the value of
hypothetical pre-existing account having a balance of one accumulation unit at
the beginning of the base period, subtracting a hypothetical charge reflecting
deductions from Contract Owner accounts, and dividing the net change in account
value by the value of the account at the beginning of the period to obtain a
base period return, and multiplying the base period return by (365/7) or (366/7)
in a leap year. As of December 30, 1994, the Nationwide Separate Account Trust
Money Market Fund sub-account's seven-day current unit value yield was 4.22%.
The Nationwide Separate Account Trust Money Market Fund sub-account's effective
yield is computed similarly but includes the effect of assumed compounding on an
annualized basis of the current unit value yield quotations of the Nationwide
Separate Account Trust Money Market Fund, and for the period ending December 30,
1994 was 4.30%.

       The Nationwide Separate Account Trust Money Market Fund sub-account's
yield and effective yield will fluctuate daily. Actual yields will depend on
factors such as the type of instruments in the Nationwide Separate Account Trust
Money Market Fund's portfolio, portfolio quality and average maturity, changes
in interest rates, and the Fund's expenses. Although the sub-account determines
its yield on the basis of a seven calendar day period, it may use a different
time period on occasion. The yield quotes may reflect the expense limitation
described "Investment Manager and Other Services" in the Fund's Statement of
Additional Information. There is no assurance that the yields quoted on any
given occasion will remain in effect for any period of time and there is no
guarantee that the net asset values will remain constant. It should be noted
that a Contract Owner's investment in the Nationwide Separate Account Trust
Money Market Fund sub-account is not guaranteed or insured. Yield of other money
market funds may not be comparable if a different base period or another method
of calculation is used.

       All performance advertising shall also include quotations of standardized
average annual total return, calculated in accordance with a standard method
prescribed by rules of the Securities and Exchange Commission, to facilitate
comparison with standardized Average annual total return advertised for a
specific period is found by first taking a hypothetical $1,000 investment in
each of the sub-accounts' units on the first day of the period at the offering
price, which is the Accumulation Unit Value per unit ("initial investment") and
computing the ending redeemable value ("redeemable value") of that investment at
the end of the period. The redeemable value is then divided by the initial
investment and this quotient is taken to the Nth root (N represents the number
of years in the period) and 1 is subtracted from the result which is then
expressed as a percentage, carried to at least the nearest hundredth of a
percent. Standardized average annual total return reflects the deduction of a
1.40% Mortality, Expense Risk and Administration Charge. The redeemable value
also reflects the effect of any applicable Contingent Deferred Sales Charge that
may be imposed at the end of the period (see "Contingent Deferred Sales Charge"
located in the prospectus). No deduction is made for premium taxes which may be
assessed by certain states. Nonstandardized total return may also be advertised,
and is calculated in a manner similar to standardized average annual total
return except the nonstandardized total return is based on a hypothetical
initial investment of $25,000 and does not reflect the deduction of any
applicable Contingent Deferred Sales Charge. Reflecting the Contingent Deferred
Sales Charge would decrease the level of the performance advertised. The
Contingent Deferred Sales Charge is not reflected because the Contract is
designed for long term investment. An assumed initial investment of $25,000 will
be used because that figure more closely approximates the size of a typical
Contract than does the $1,000 figure used in calculating the standardized
average annual total return quotations.

       The standardized average annual total return and nonstandardized total
return quotations will be current to the last day of the calendar quarter
preceding the date on which an advertisement is submitted for 



                                       2

                                    37 of 84

<PAGE>   38

publication. Both the standardized average annual return and the nonstandardized
total return will be based on rolling calendar quarters and will cover periods
of one, five, and ten years, or a period covering the time the underlying Mutual
Fund option held in the sub-account has been in existence, if the underlying
Mutual Fund option has not been in existence for one of the prescribed periods.
For those underlying Mutual Fund options which have not been held as
sub-accounts within the Variable Account for one of the quoted periods, the
standardized average annual total return and nonstandardized total return
quotations will show the investment performance such underlying Mutual Fund
options would have achieved (reduced by the applicable charges) had they been
held as sub-accounts within the Variable Account for the period quoted.

       Quotations of standardized average annual total return and non-
standardized total return are based upon historical earnings and will fluctuate.
Any quotation of performance, therefore, would not be considered a guarantee of
future performance. Factors affecting a sub-account's performance include
general market conditions, operating expenses and investment management. A
Contract Owner's account when redeemed may be more or less than original cost.

ANNUITY PAYMENTS

       See "Frequency and Amount of Annuity payments" located in the prospectus.



                                       3

                                    38 of 84

<PAGE>   39

                          INDEPENDENT AUDITORS' REPORT

The Board of Directors
Nationwide Life Insurance Company:

We have audited the accompanying consolidated balance sheets of Nationwide Life
Insurance Company (a wholly owned subsidiary of Nationwide Corporation) and
subsidiaries as of December 31, 1994 and 1993, and the related consolidated
statements of income, shareholder's equity and cash flows for each of the years
in the three-year period ended December 31, 1994. These consolidated financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

Participating insurance and the related surplus are discussed in note 13. The
Company and its counsel are of the opinion that the ultimate ownership of the
participating surplus in excess of the contemplated equitable policyholder
dividends belongs to the shareholder. The accompanying consolidated financial
statements are presented on such basis.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Nationwide Life
Insurance Company and subsidiaries as of December 31, 1994 and 1993, and the
results of their operations and their cash flows for each of the years in the
three-year period ended December 31, 1994, in conformity with generally accepted
accounting principles.

As discussed in note 2 to the consolidated financial statements, in 1994 the
Company adopted the provisions of the Financial Accounting Standards Board's
Statement of Financial Accounting Standards (SFAS) No. 115, Accounting for
Certain Investments in Debt and Equity Securities.

In 1993, the Company adopted the provisions of SFAS No. 109, Accounting for
Income Taxes and SFAS No. 106, Employers' Accounting for Postretirement Benefits
Other Than Pensions.

                                                           KPMG Peat Marwick LLP

Columbus, Ohio
February 27, 1995


                                       4

                                    39 OF 84

<PAGE>   40

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
             (a wholly owned subsidiary of Nationwide Corporation)

<TABLE>
                          Consolidated Balance Sheets

                           December 31, 1994 and 1993
                                (000's omitted)

<CAPTION>
                                     Assets                                                1994                1993
                                     ------                                             -----------         ----------  
<S>                                                                                     <C>                <C>
Investments (notes 5, 8 and 9):
   Securities available-for-sale, at fair value:
      Fixed maturities (cost $8,318,865 in 1994)                                        $ 8,045,906                 -
      Equity securities (cost $18,373 in 1994; $8,263 in 1993)                               24,713            16,593
   Fixed maturities held-to-maturity, at amortized cost (fair value $3,602,310
      in 1994; $10,886,820 in 1993)                                                       3,688,787        10,120,978
   Mortgage loans on real estate                                                          4,222,284         3,871,560
   Real estate                                                                              252,681           253,831
   Policy loans                                                                             340,491           315,898
   Other long-term investments                                                               63,914           118,490
   Short-term investments (note 14)                                                         131,643            41,797
                                                                                        -----------       -----------
                                                                                         16,770,419        14,739,147
                                                                                        -----------       -----------

Cash                                                                                          7,436            21,835
Accrued investment income                                                                   220,540           190,886
Deferred policy acquisition costs                                                         1,064,159           811,944
Deferred Federal income tax                                                                  36,515                 -
Other assets                                                                                790,603           636,161
Assets held in Separate Accounts (note 8)                                                12,222,461         9,006,388
                                                                                        -----------       -----------
                                                                                        $31,112,133        25,406,361
                                                                                        ===========       ===========

                      Liabilities and Shareholder's Equity
                      ------------------------------------

Future policy benefits and claims (notes 6 and 8)                                        16,321,461        14,092,255
Policyholders' dividend accumulations                                                       338,058           322,686
Other policyholder funds                                                                     72,770            71,959
Accrued Federal income tax (note 7):
   Current                                                                                   13,126            12,294
   Deferred                                                                                       -            31,659
                                                                                        -----------       -----------
                                                                                             13,126            43,953
                                                                                        -----------       -----------

Other liabilities                                                                           235,778           217,952
Liabilities related to Separate Accounts (note 8)                                        12,222,461         9,006,388
                                                                                        -----------       -----------
                                                                                         29,203,654        23,755,193
                                                                                        -----------       -----------

Shareholder's equity (notes 3, 4, 7 and 13):
   Capital shares, $1 par value.  Authorized 5,000 shares, issued and
     outstanding 3,815 shares                                                                 3,815             3,815
   Paid-in additional capital                                                               622,753           422,753
   Unrealized gains (losses) on securities available-for-sale, net of adjustment
     to deferred policy acquisition costs of $82,525 ($0 in 1993) and net of               
     deferred Federal income tax benefit of $64,425 ($1,583 expense in 1993)               (119,668)            6,747
   Retained earnings                                                                      1,401,579         1,217,853
                                                                                        -----------       -----------
                                                                                          1,908,479         1,651,168
                                                                                        -----------       -----------
Commitments and contingencies (notes 9 and 16)                                          
                                                                                        $31,112,133        25,406,361
                                                                                        ===========       ===========
</TABLE>

See accompanying notes to consolidated financial statements.


                                    40 of 84
<PAGE>   41


               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
             (a wholly owned subsidiary of Nationwide Corporation)

                       Consolidated Statements of Income

                  Years ended December 31, 1994, 1993 and 1992
                                (000's omitted)
<TABLE>
<CAPTION>
                                                                            1994             1993             1992
                                                                         ----------       ----------       ----------
<S>                                                                      <C>              <C>             <C>
Revenues (note 17):
   Traditional life insurance premiums                                   $  209,538          215,715          226,888
   Accident and health insurance premiums                                   324,524          312,655          430,009
   Universal life and investment product policy charges                     239,021          188,057          148,464
   Net investment income (note 5)                                         1,289,501        1,204,426        1,120,157
   Net ceded commissions from disposition of credit life and                                             
     credit accident and health business (note 12)                                -                -           27,115
   Realized gains (losses) on investments (notes 5 and 14)                  (16,384)         113,673          (19,315)
                                                                         ----------       ----------       ----------
                                                                          2,046,200        2,034,526        1,933,318
                                                                         ----------       ----------       ----------
Benefits and expenses:                                                                                   
   Benefits and claims                                                    1,279,763        1,236,906        1,319,735
   Provision for policyholders' dividends on participating                                                
     policies (note 13)                                                      46,061           53,189           61,834
  Amortization of deferred policy acquisition costs                          94,744          102,134           99,197
  Other operating costs and expenses                                        352,402          329,396          321,993
                                                                         ----------       ----------       ----------
                                                                          1,772,970        1,721,625        1,802,759
                                                                         ----------       ----------       ----------
          Income before Federal income tax and cumulative                                                
            effect of changes in accounting principles                      273,230          312,901          130,559
                                                                         ----------       ----------       ----------
                                                                                                         
Federal income tax (note 7):                                                                             
   Current expense                                                           79,847           75,124           47,402
   Deferred expense (benefit)                                                 9,657           31,634          (13,660)
                                                                         ----------       ----------       ----------
                                                                             89,504          106,758           33,742
                                                                         ----------       ----------       ----------
                                                                                                         
          Income before cumulative effect of changes in                                                  
            accounting principles                                           183,726          206,143           96,817
                                                                                                         
Cumulative effect of changes in accounting principles,                                                   
   net of tax (note 3)                                                            -            5,365                -
                                                                         ----------       ----------       ----------
          Net income                                                     $  183,726          211,508           96,817
                                                                         ==========       ==========       ==========

</TABLE>                                                                       

                                                                               
         See accompanying notes to consolidated financial statements.          


                                    41 of 84
<PAGE>   42


               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
             (a wholly owned subsidiary of Nationwide Corporation)

                Consolidated Statements of Shareholder's Equity

                  Years ended December 31, 1994, 1993 and 1992
                                (000's omitted)

<TABLE>
<CAPTION>
                                                                        Unrealized
                                                                      gains (losses)
                                                        Paid-in       on securities                             Total
                                        Capital       additional      available-for-        Retained        shareholder's
                                         shares         capital         sale, net           earnings           equity
                                       ---------      -----------     --------------       ----------       -------------
<S>                                    <C>            <C>             <C>                  <C>              <C>
1992:
   Balance, beginning of year           $  3,815         311,753              96,048          933,179           1,344,795
   Dividends paid to shareholder               -               -                   -           (5,846)             (5,846)
   Net income                                  -               -                   -           96,817              96,817
   Unrealized losses on equity
     securities, net of deferred
     Federal income tax                        -               -              (5,524)               -              (5,524)
                                       ---------      -----------     --------------       ----------       -------------
   Balance, end of year                 $  3,815         311,753              90,524        1,024,150           1,430,242
                                       =========      ===========     ==============       ==========       =============

1993:
   Balance, beginning of year              3,815         311,753              90,524        1,024,150           1,430,242
   Capital contributions                       -         111,000                   -                -             111,000
   Dividends paid to shareholder               -               -                   -          (17,805)            (17,805)
   Net income                                  -               -                   -          211,508             211,508
   Unrealized losses on equity
     securities, net of deferred
     Federal income tax                        -               -             (83,777)               -             (83,777)
                                       ---------      -----------     --------------       ----------       -------------
   Balance, end of year                 $  3,815         422,753               6,747        1,217,853           1,651,168
                                       =========      ===========     ==============       ==========       =============

1994:
   Balance, beginning of year              3,815         422,753               6,747        1,217,853           1,651,168
   Capital contribution                        -         200,000                   -                -             200,000
   Net income                                  -               -                   -          183,726             183,726
   Adjustment for change in
     accounting for certain
     investments in debt and 
     equity securities, net of
     adjustment to deferred policy          
     acquisition costs and deferred
     Federal income tax (note 3)               -               -             216,915                -             216,915
  Unrealized losses on securities
     available-for-sale, net of
     adjustment to deferred policy
     acquisition costs and deferred
     Federal income tax                        -               -            (343,330)               -            (343,330)
                                       ---------      -----------     --------------       ----------       -------------
  Balance, end of year                 $   3,815         622,753            (119,668)       1,401,579           1,908,479
                                       =========      ===========     ==============       ==========       =============
</TABLE>


                                                                     
See accompanying notes to consolidated financial statements.


                                    42 of 84
<PAGE>   43


               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
             (a wholly owned subsidiary of Nationwide Corporation)

                     Consolidated Statements of Cash Flows

                  Years ended December 31, 1994, 1993 and 1992
                                (000's omitted)

<TABLE>
<CAPTION>
                                                                              1994             1993             1992
                                                                           ----------       ----------       ----------
<S>                                                                       <C>               <C>              <C>
Cash flows from operating activities:
  Net income                                                               $  183,726          211,508           96,817
  Adjustments to reconcile net income to net cash provided by
    operating activities:
      Capitalization of deferred policy acquisition costs                    (264,434)        (191,994)        (177,928)
      Amortization of deferred policy acquisition costs                        94,744          102,134           99,197
      Amortization and depreciation                                             6,207           11,156            5,607
      Realized losses (gains) on invested assets, net                          15,949         (113,648)          19,092
      Deferred Federal income tax benefit                                      (2,166)          (6,006)         (13,105)
      Increase in accrued investment income                                   (29,654)         (4,218)          (11,518)
      (Increase) decrease in other assets                                    (112,566)        (549,277)           6,132
      Increase in policyholder account balances                             1,038,641          509,370           19,087
      Increase in policyholders' dividend accumulations                        15,372           17,316           18,708
      Increase (decrease) in accrued Federal income tax payable                   832           16,838          (15,723)
      Increase in other liabilities                                            17,826           26,958           73,512
      Other, net                                                              (19,303)         (11,745)         (10,586)
                                                                           ----------       ----------       ----------
        Net cash provided by operating activities                             945,174           18,392          109,292
                                                                           ----------       ----------       ----------
                                                                                                                       
Cash flows from investing activities:
  Proceeds from maturity of securities available-for-sale                     579,067                -                -
  Proceeds from sale of securities available-for-sale                         247,876          247,502           27,844
  Proceeds from maturity of fixed maturities held-to-maturity                 516,003        1,192,093        1,030,397
  Proceeds from sale of fixed maturities                                            -           33,959          123,422
  Proceeds from repayments of mortgage loans on real estate                   220,744          146,047          259,659
  Proceeds from sale of real estate                                            46,713           23,587           22,682
  Proceeds from repayments of policy loans and
     sale of other invested assets                                            134,998           59,643           99,189
  Cost of securities available-for-sale acquired                           (2,569,672)         (12,550)         (12,718)
  Cost of fixed maturities held-to-maturity acquired                         (675,835)      (2,016,831)      (2,687,975)
  Cost of mortgage loans on real estate acquired                             (627,025)        (475,336)        (654,403)
  Cost of real estate acquired                                                (15,962)          (8,827)        (137,843)
  Policy loans issued and other invested assets acquired                     (118,012)         (76,491)         (97,491)
                                                                           ----------       ----------       ----------
      Net cash used in investing activities                                (2,261,105)        (887,204)      (2,027,620)
                                                                           ----------       ----------       ----------

Cash flows from financing activities:
  Proceeds from capital contributions                                         200,000          111,000                -
  Dividends paid to shareholder                                                     -          (17,805)          (5,846)
  Increase in universal life and investment product account balances        3,640,958        2,249,740        2,468,236
  Decrease in universal life and investment product account balances       (2,449,580)      (1,458,504)        (575,180)
                                                                           ----------       ----------       ----------
      Net cash provided by financing activities                             1,391,378          884,431        1,887,210
                                                                           ----------       ----------       ----------

Net increase (decrease) in cash and cash equivalents                           75,447           15,619          (31,118)

Cash and cash equivalents, beginning of year                                   63,632           48,013           79,131
                                                                           ----------       ----------       ----------
Cash and cash equivalents, end of year                                     $  139,079           63,632           48,013
                                                                           ==========       ==========       ==========

</TABLE>


See accompanying notes to consolidated financial statements.

                                    43 of 84
<PAGE>   44


               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
             (a wholly owned subsidiary of Nationwide Corporation)

                   Notes to Consolidated Financial Statements
                        December 31, 1994, 1993 and 1992
                                (000 s omitted)

(1)     Organization and Description of Business
        ----------------------------------------
        Nationwide Life Insurance Company (NLIC) is a wholly owned      
        subsidiary of Nationwide Corporation (Corp.).  Wholly-owned
        subsidiaries of NLIC include Financial Horizons Life Insurance
        Company (FHLIC), West Coast  Life Insurance Company (WCLIC), National 
        Casualty Company and subsidiaries (NCC), Nationwide Financial
        Services, Inc. (NFS), and effective December 31, 1994, Employers Life
        Insurance Company of Wausau and subsidiary (ELICW).  NLIC and its
        subsidiaries are collectively referred to as "the Company".

        NLIC, FHLIC, WCLIC and ELICW are life and accident and health
        insurers and NCC is a property  and casualty insurer. The Company is
        licensed in all 50 states, the District of Columbia, the Virgin
        Islands and Puerto Rico.  The  Company offers a full range of life, 
        health and annuity products through exclusive agents and other
        distribution channels and is subject to competition from other
        insurers throughout the United States.  The Company is subject to
        regulation by the Insurance Departments of states in which it is
        licensed, and undergoes periodic examinations by those departments.

        The following is a description of the most significant risks facing
        life and health insurers and how the Company mitigates those risks:

            LEGAL/REGULATORY RISK is the risk that changes in the legal
            or regulatory environment in which an insurer operates will create 
            additional expenses not anticipated by the insurer in pricing 
            its products.  That is, regulatory initiatives designed to 
            reduce insurer profits, new legal theories or insurance 
            company insolvencies through guaranty fund assessments may create
            costs for the insurer beyond those recorded in the consolidated
            financial statements.  The Company mitigates this risk by offering
            a wide range of products and by operating throughout the United 
            States, thus reducing its exposure to any single product or
            jurisdiction, and also by employing underwriting practices
            which identify and minimize the adverse impact of this risk.

            CREDIT RISK is the risk that issuers of securities owned by the
            Company or mortgagors on mortgage loans on real estate owned by the
            Company will default or that other parties, including reinsurers,
            which owe the Company money, will not pay.  The Company minimizes
            this risk by adhering to a conservative investment strategy, by     
            maintaining sound reinsurance and credit and collection policies
            and by providing for any amounts deemed uncollectible.

            INTEREST RATE RISK is the risk that interest rates will change
            and cause a decrease in the value of an insurer's investments. 
            This change in rates may  cause certain interest-sensitive
            products to become uncompetitive or may cause disintermediation. 
            The Company mitigates this risk by charging fees for
            non-conformance with certain policy provisions, by offering 
            products that transfer this risk to the  purchaser, and/or by
            attempting to match the maturity schedule of its assets with the
            expected payouts of its liabilities.  To the extent that
            liabilities come due more quickly than assets mature, an insurer
            would have to borrow funds or sell assets prior to maturity and
            potentially recognize a gain or loss.

(2)     Summary of Significant Accounting Policies
        ------------------------------------------
        The significant accounting policies followed by the Company that
        materially affect financial reporting are summarized below.  The
        accompanying consolidated financial statements have been prepared in
        accordance with generally accepted accounting principles (GAAP) which
        differ from statutory accounting practices prescribed or permitted by
        regulatory authorities.  See note 4.

        In preparing the consolidated financial statements, management is
        required to make estimates and assumptions that affect the reported 
        amounts of assets and liabilities as  of the date of the consolidated 
        financial statements and revenues and expenses for the period.  Actual
        results could differ significantly from those estimates.

        The estimates susceptible to significant change are those used in
        determining the liability for future policy benefits and claims and 
        those used in determining valuation allowances for mortgage loans on 
        real estate and real estate.  Although some variability is inherent in
        these estimates, management believes the amounts provided are adequate.

                                    44 of 84
<PAGE>   45

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
             (a wholly owned subsidiary of Nationwide Corporation)

             Notes to Consolidated Financial Statements, Continued


                 (a) Consolidation Policy
                     --------------------

                     The December 31, 1994, 1993 and 1992 consolidated
                     financial statements include the accounts of  NLIC and its
                     wholly owned subsidiaries FHLIC, WCLIC, NCC and NFS.  The
                     December 31, 1994 consolidated balance sheet also
                     includes the accounts of ELICW, which was acquired by
                     NLIC effective December 31, 1994.  See Note 14.  All
                     significant intercompany balances and transactions have
                     been eliminated.

                 (b) Valuation of Investments and Related Gains and Losses
                     -----------------------------------------------------

                     Prior to January 1, 1994, the Company classified fixed
                     maturities in accordance with the then existing accounting
                     standards, and accordingly, fixed maturity securities were
                     carried at amortized cost, adjusted for amortization of
                     premium or discount, since the Company had both the
                     ability and intent to hold those securities until
                     maturity.  Equity securities were carried at fair value
                     with the unrealized gains and losses, net of deferred
                     Federal income tax, reported as a separate component of
                     shareholder's equity.

                     In May 1993, the Financial Accounting Standards Board
                     (FASB) issued STATEMENT OF FINANCIAL ACCOUNTING
                     STANDARDS NO. 115 - ACCOUNTING FOR CERTAIN INVESTMENTS IN
                     DEBT AND EQUITY SECURITIES (SFAS 115).  SFAS 115
                     requires fixed maturities and equity securities to be
                     classified as either held-to-maturity, available-for-sale,
                     or trading.  The Company has  no trading securities.  The 
                     Company adopted SFAS 115 as of January 1, 1994, with no 
                     effect on consolidated net income.  See note 3 regarding 
                     the effect on consolidated shareholder's equity.

                     Fixed maturity securities are classified as held-to-
                     maturity when the Company has the positive intent
                     and ability to hold the securities to maturity and are     
                     stated at amortized cost.  Fixed maturity securities not
                     classified as held-to-maturity and all equity securities
                     are classified as available-for-sale and are stated at
                     fair value, with the unrealized gains and losses, net of
                     adjustments to deferred policy acquisition costs and
                     deferred Federal income tax, reported as a separate
                     component of shareholder's equity.  The adjustment to
                     deferred policy acquisition costs represents the change
                     in amortization of deferred policy acquisition costs that
                     would have been required as a charge or credit to
                     operations had such unrealized amounts been realized.

                     Mortgage loans on real estate are carried at the unpaid
                     principal balance less valuation allowances.  The Company
                     provides valuation allowances for impairments of
                     mortgage loans on real estate based on a review by
                     portfolio managers.  Loans in foreclosure and loans
                     considered in-substance foreclosed as of the balance
                     sheet date are placed on non-accrual status and written
                     down to the fair value of the existing property to
                     derive a new cost basis.   Real estate is carried at
                     cost less accumulated depreciation and valuation
                     allowances.  Other long-term investments are carried on
                     the equity basis, adjusted for valuation allowances.

                     Realized gains and losses on the sale of investments are
                     determined on the basis of specific security 
                     identification.  Estimates for valuation allowances and
                     other than temporary declines are included in realized
                     gains and losses on investments.

                     In May, 1993, the FASB issued STATEMENT OF FINANCIAL
                     ACCOUNTING STANDARDS NO. 114 - ACCOUNTING BY CREDITORS
                     FOR IMPAIRMENT OF A LOAN (SFAS 114).  SFAS 114, which
                     was amended by STATEMENT OF FINANCIAL ACCOUNTING
                     STANDARDS NO. 118 - ACCOUNTING BY CREDITORS FOR
                     IMPAIRMENT OF A LOAN - INCOME RECOGNITION AND
                     DISCLOSURE in October, 1994, requires the measurement of
                     impaired loans be based on the present value of expected
                     future cash flows discounted at the loan's effective
                     interest rate or,  as a practical expedient, at the
                     loan's observable market price or the fair value of the
                     collateral if the loan is collateral dependent.  The
                     impact on  the consolidated financial statements of
                     adopting SFAS 114 as amended is not expected to be
                     material.  Previously issued consolidated financial
                     statements shall not be restated.  The Company will adopt
                     SFAS 114 as amended in 1995.

                                    45 of 84
<PAGE>   46

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
             (a wholly owned subsidiary of Nationwide Corporation)

             Notes to Consolidated Financial Statements, Continued


                 (c) Revenues and Benefits
                     ---------------------

                     TRADITIONAL LIFE INSURANCE  PRODUCTS:  Traditional life
                     insurance products include those products with fixed and
                     guaranteed premiums and benefits and consist primarily of
                     whole life, limited-payment life, term life and certain
                     annuities with life contingencies.  Premiums for
                     traditional life insurance products are recognized as
                     revenue when due and collected.  Benefits and expenses
                     are associated with earned premiums so as to result in
                     recognition of profits over the life of the contract.
                     This association is accomplished by the provision for
                     future policy benefits and the deferral and amortization
                     of policy acquisition costs.

                     UNIVERSAL LIFE AND INVESTMENT PRODUCTS:  Universal life
                     products include universal life, variable universal life
                     and other interest-sensitive life insurance policies.
                     Investment products consist primarily of individual and
                     group deferred annuities, annuities without life
                     contingencies and guaranteed investment contracts.
                     Revenues for universal life and investment products
                     consist of cost of insurance, policy administration and
                     surrender charges that have been earned and assessed
                     against policy account balances during the period.
                     Policy benefits and claims that are charged to expense
                     include benefits and claims incurred in the period in
                     excess of related policy account balances and interest
                     credited to policy account balances.

                     ACCIDENT AND HEALTH INSURANCE:  Accident and health 
                     insurance premiums are recognized as revenue over the 
                     terms of the policies.  Policy claims are charged to 
                     expense in the period that the claims are incurred.

                 (d) Deferred Policy Acquisition Costs
                     ---------------------------------

                     The costs of acquiring new business, principally
                     commissions, certain expenses of the policy issue
                     and underwriting department and certain variable
                     agency expenses have been deferred.  For traditional
                     life and individual health insurance products, these
                     deferred acquisition costs are predominantly being
                     amortized with interest over the premium paying period
                     of the related policies in proportion to the ratio of
                     actual annual premium revenue to the anticipated total
                     premium revenue.  Such anticipated premium revenue was
                     estimated using the same assumptions as were used for
                     computing liabilities for future policy benefits.  For
                     universal life and investment products, deferred policy
                     acquisition costs are being amortized with interest over
                     the lives of the policies in relation to the present
                     value of estimated future gross profits from projected
                     interest margins, cost of insurance, policy
                     administration and surrender  charges.  For years in
                     which gross profits are negative, deferred policy
                     acquisition costs are amortized based on the present
                     value of gross revenues.  Beginning January 1, 1994,
                     deferred policy acquisition costs are adjusted to
                     reflect the impact of unrealized gains and losses on
                     fixed maturity securities available-for-sale.  See note
                     2(b).

                 (e) Separate Accounts
                     -----------------

                     Separate Account assets and liabilities represent
                     contractholders' funds which have been segregated into
                     accounts with specific investment objectives.  The
                     investment income and gains or losses of these accounts
                     accrue directly to the contractholders.  The activity of
                     the Separate Accounts is not reflected in the
                     consolidated statements of income and cash flows except
                     for the fees the Company receives for administrative
                     services and risks assumed.

                 (f) Future Policy Benefits
                     ----------------------

                     Future policy benefits for traditional life and individual
                     health policies have been calculated using a net level
                     premium method based on estimates of mortality,
                     morbidity, investment yields and withdrawals which were
                     used or which were being experienced at the time the
                     policies were issued, rather than the assumptions
                     prescribed by state regulatory authorities.  See note 6.

                     Future policy benefits for annuity policies in the
                     accumulation phase, universal life and variable universal
                     life policies have been calculated based on participants'
                     contributions plus interest credited less applicable
                     contract charges.

                     Future policy benefits and claims for group long-term
                     disability policies are the present value (primarily
                     discounted at 5.5%) of amounts not yet due on reported
                     claims and an estimate of amounts to be paid on incurred
                     but unreported claims.  The impact of reserve discounting
                     is not material.  Future policy benefits and claims on
                     other group health policies are not discounted.


                                    46 of 84<PAGE>   47


               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
             (a wholly owned subsidiary of Nationwide Corporation)

             Notes to Consolidated Financial Statements, Continued

                 (g) Participating Business
                     ----------------------
                     Participating business represents approximately 45%
                     (48% in 1993 and 1992) of the Company's ordinary
                     life insurance in force, 72% (72% in 1993; 71% in 1992)
                     of the number of policies in force, and 41% (45% in 1993
                     and 1992) of life insurance premiums.  The provision for
                     policyholder dividends is based on current dividend
                     scales.  Future dividends are provided for ratably in
                     future policy benefits based on dividend scales in effect
                     at the time the policies were issued.  Dividend scales are
                     approved by the Board of Directors.

                     Income attributable to participating policies in excess
                     of policyholder dividends is accounted for as belonging to
                     the shareholder.  See note 13.

                 (h) Federal Income Tax
                     ------------------
                     NLIC, FHLIC, WCLIC and NCC file a consolidated Federal
                     income tax return with Nationwide Mutual Insurance Company
                     (NMIC), the majority shareholder of Corp.  Through 1994,
                     ELICW filed a consolidated Federal income tax return with
                     Employers Insurance of Wausau A Mutual Company.
                     Beginning in 1995, ELICW will file a separate Federal
                     income tax return.

                     In 1993, the Company adopted STATEMENT OF FINANCIAL
                     ACCOUNTING STANDARDS  NO. 109 - ACCOUNTING  FOR INCOME
                     TAXES, which required a change from the deferred method
                     of accounting  for income tax of APB Opinion 11 to the
                     asset and liability method of accounting for income tax.
                     Under the asset and liability method, deferred tax
                     assets and liabilities are recognized for the future
                     tax consequences attributable to differences between
                     the financial statement carrying amounts of existing
                     assets and liabilities and their respective tax bases
                     and operating loss and tax credit carryforwards.
                     Deferred tax assets and liabilities are measured using
                     enacted tax rates expected to apply to taxable income in
                     the years in which those temporary differences are
                     expected to be recovered or settled.  Under this
                     method, the effect on deferred tax assets and
                     liabilities of a change in tax rates is recognized in
                     income in the period that includes the enactment date.
                     Valuation allowances are established when necessary to
                     reduce the deferred tax assets to the amounts expected to
                     be realized.

                     Prior to 1993, the Company applied the deferred method
                     of accounting for income tax which recognized deferred
                     income tax for income and expense items that are reported
                     in different years for financial reporting purposes and
                     income tax purposes using the tax rate applicable for
                     the year of calculation.  Under the deferred method,
                     deferred tax is not adjusted for subsequent changes in tax
                     rates.  See note 7.

                     The Company has reported the cumulative effect of the
                     change in method of accounting for income tax in the
                     1993 consolidated statement of income.  See note 3.

                 (i) Reinsurance Ceded
                     -----------------
                     Reinsurance premiums ceded and reinsurance recoveries
                     on benefits and claims incurred are deducted from the
                     respective income and expense accounts.  Assets and
                     liabilities related to reinsurance ceded are reported on
                     a gross basis.

                 (j) Cash Equivalents
                     ----------------
                     For purposes of the consolidated statements of cash
                     flows, the Company considers all short-term investments
                     with original maturities of three months or less to be
                     cash equivalents.

                 (k) Reclassification
                     ----------------
                     Certain items in the 1993 and 1992 consolidated financial
                     statements have been reclassified to conform to the 1994
                     presentation.

                                    47 of 84<PAGE>   48


               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
             (a wholly owned subsidiary of Nationwide Corporation)

             Notes to Consolidated Financial Statements, Continued

(3)     Changes in Accounting Principles
        --------------------------------

        Effective January 1, 1994, the Company changed its method of
        accounting for certain investments in debt and equity securities in
        connection with the issuance of a new accounting standard by the FASB
        as described in Note 2(b).  As of January 1, 1994, the company
        classified fixed maturity securities with amortized cost and fair value
        of $6,593,844 and $7,024,736, respectively, as available-for-sale
        and recorded the securities at fair value.  Previously, these
        securities were recorded at amortized cost.  The effect as of January
        1, 1994 has been recorded as  a direct credit to shareholder's equity
        as follows:

<TABLE>
           <S>                                                                   <C>
           Excess of fair value over amortized cost of fixed maturity
              securities available-for-sale                                       $430,892
           Adjustment to deferred policy acquisition costs                         (97,177)
           Deferred Federal income tax                                            (116,800)
                                                                                  --------
                                                                                  $216,915
                                                                                  ========
</TABLE>   

        During 1993, the Company adopted accounting principles in       
        connection with the issuance of two accounting standards by the FASB.  
        The effect as of January 1, 1993, the date of adoption, has been
        recognized in the 1993 consolidated statement of income as the
        cumulative effect of changes in accounting principles, as follows:

<TABLE>        
           <S>                                                                   <C>
           Asset/liability method of recognizing income tax (note 7)              $ 26,344
           Accrual method of recognizing postretirement benefits other
              than pensions (net of tax benefit of $11,296), (note 11)             (20,979)
                                                                                  --------
                  Net cumulative effect of changes in accounting principles       $  5,365
                                                                                  ========
</TABLE>  

(4)     Basis of Presentation
        ---------------------
        The consolidated financial statements have been prepared in     
        accordance with GAAP.  Annual Statements for NLIC and FHLIC, WCLIC,
        ELICW and NCC, filed with the Department ofInsurance of the State of 
        Ohio, California Department of Insurance, Wisconsin Insurance
        Department and Michigan Bureau of Insurance, respectively, are prepared
        on the basis of accounting practices prescribed or permitted by 
        such regulatory authorities.  Prescribed statutory accounting
        practices include a variety of publications of the National Association
        of Insurance Commissioners (NAIC), as  well as state laws, regulations 
        and general administrative rules.  Permitted statutory accounting
        practices encompass all accounting practices not so prescribed.  The
        Company has no material permitted statutory accounting practices.

        The following reconciles the statutory net income of NLIC as
        reported to regulatory authorities to the net income as shown
        in the accompanying consolidated financial statements:

<TABLE>
<CAPTION>
                                                                                     1994           1993            1992
                                                                                   --------        -------         -------
           <S>                                                                   <C>              <C>             <C>
           Statutory net income                                                    $ 76,532        185,943          33,812
           Adjustments to restate to the basis of GAAP:
                 Consolidating statutory net income of subsidiaries                  14,350         19,545          21,519
                 Increase in deferred policy acquisition costs, net                 167,166         89,860          78,731
                 Future policy benefits                                             (76,310)       (70,640)        (63,355)
                 Deferred Federal income tax (expense) benefit                       (9,657)       (31,634)         13,660
                 Equity in earnings of affiliates                                     1,013          7,121           4,618
                 Valuation allowances and other than temporary
                   declines accounted for directly in surplus                         6,275         (6,638)          3,402
                 Interest maintenance reserve                                        (7,332)        13,754           7,588
                 Cumulative effect of changes in accounting principles, 
                   net of tax                                                             -          5,365               -
                 Other, net                                                          11,689         (1,168)         (3,158)
                                                                                   --------        -------         -------
                    Net income per accompanying consolidated
                       statements of income                                        $183,726        211,508          96,817
                                                                                   ========        =======         =======
</TABLE>   

                                    48 of 84<PAGE>   49


               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
             (a wholly owned subsidiary of Nationwide Corporation)

             Notes to Consolidated Financial Statements, Continued

        The following reconciles the statutory capital shares and
        surplus of NLIC as reported to regulatory authorities to the
        shareholder's equity as shown in the accompanying consolidated
        financial statements:

<TABLE>        
<CAPTION>
                                                                                      1994            1993           1992
                                                                                   ----------       --------       --------
           <S>                                                                    <C>              <C>            <C>
           Statutory capital shares and surplus                                    $1,262,861        992,631        647,307
           Add (deduct) cumulative effect of adjustments:
                 Deferred policy acquisition costs                                  1,064,159        811,944        722,084
                 Nonadmitted assets and furniture and equipment charged to
                   income in the year of acquisition, net of accumulated
                   depreciation                                                        16,120         22,573         15,712
                 Asset valuation reserve                                              153,387        105,596        138,727
                 Interest maintenance reserve                                          18,843         21,069          7,315
                 Future policy benefits                                              (310,302)      (238,231)      (167,591)
                 Deferred Federal income tax, including effect of changes in
                   accounting principles in 1993                                       36,515        (31,659)       (82,724)
                 Cumulative effect of change in accounting principles for
                   postretirement benefits other than pensions, gross                       -        (32,275)             -
                 Difference between amortized cost and fair value of fixed
                  maturity securities available-for-sale, gross                      (272,959)             -              -
                 Other, net                                                           (60,145)          (480)       149,412
                                                                                   ----------     ----------     ----------
                     Shareholder's equity per accompanying consolidated
                        balance sheets                                             $1,908,479      1,651,168      1,430,242
                                                                                   ==========     ==========     ==========
</TABLE>   
           
(5)     Investments
        -----------

        An analysis of investment income by investment type follows for the 
        years ended December 31:

<TABLE>
<CAPTION>
                                                                                      1994            1993           1992
                                                                                   ----------       --------       --------
           <S>                                                                    <C>              <C>            <C>
           Gross investment income:
               Securities available-for-sale:
                 Fixed maturities                                                  $  674,346              -              -
                 Equity securities                                                        550          7,230          6,949
               Fixed maturities held-to-maturity                                      193,009        800,255        754,876
               Mortgage loans on real estate                                          376,783        364,810        334,769
               Real estate                                                             40,280         39,684         27,410
               Short-term                                                               6,990          5,080          7,298
               Other                                                                   42,831         33,832         30,717
                                                                                   ----------       --------       --------
                     Total investment income                                        1,334,789      1,250,891      1,162,019
           Less investment expenses                                                    45,288         46,465         41,862
                                                                                   ----------     ----------     ----------
                     Net investment income                                         $1,289,501      1,204,426      1,120,157
                                                                                   ==========     ==========     ==========
</TABLE>  
          

        An analysis of the change in gross unrealized gains (losses) on
        securities available-for-sale and fixed maturities held-to-maturity
        follows for the years ended December 31:
        
<TABLE> 
<CAPTION>
                                                                                      1994            1993           1992
                                                                                   ----------       --------       --------
           <S>                                                                    <C>              <C>            <C>
           Securities available-for-sale:
              Fixed maturities                                                    $  (703,851)             -              -
              Equity securities                                                        (1,990)      (128,837)        (9,195)
           Fixed maturities held-to-maturity                                         (421,427)       223,392         17,774
                                                                                  -----------       --------       --------
                                                                                  $(1,127,268)        94,555          8,579
                                                                                  ===========       ========       ========
                                                                               
</TABLE>   
           
                                    49 of 84<PAGE>   50


               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
             (a wholly owned subsidiary of Nationwide Corporation)

             Notes to Consolidated Financial Statements, Continued


        An analysis of realized gains (losses) on investments by investment 
        type follows for the years ended December 31:

<TABLE>
<CAPTION>
                                                                                      1994            1993           1992
                                                                                   ----------       --------       --------
           <S>                                                                    <C>              <C>            <C>
           Realized on disposition of investments:
             Securities available-for-sale:
                Fixed maturities                                                     $(13,720)             -              -
                Equity securities                                                       1,427        129,728          7,215
             Fixed maturities                                                               -         21,159         13,399
             Mortgage loans on real estate                                            (16,130)       (17,763)       (30,334)
             Real estate and other                                                      5,765        (12,813)       (12,997)
                                                                                   ----------       --------       --------
                                                                                      (22,658)       120,311        (22,717)
                                                                                   ----------       --------       --------
                                                                                          
           
           Valuation allowances:
             Securities available-for-sale:
                Fixed maturities                                                        6,600              -              -
             Fixed maturities                                                               -           (934)         1,792
             Mortgage loans on real estate                                             (4,332)       (10,478)        (5,969)
             Real estate and other                                                      4,006          4,774          7,579
                                                                                   ----------       --------       --------
                                                                                        6,274         (6,638)         3,402
                                                                                   ----------       --------       --------
                                                                                     $(16,384)       113,673        (19,315)
                                                                                   ==========       ========       ========
</TABLE>   
           
        The amortized cost and estimated fair value of securities       
        available-for-sale and fixed maturities held-to-maturity were as
        follows as of December 31, 1994:
       
<TABLE>
<CAPTION>
                                                                                    Gross           Gross
                                                                  Amortized        unrealized     unrealized        Estimated
                                                                     cost            gains          losses         fair value
                                                                 -----------       ----------     ----------       ----------
          <S>                                                    <C>               <C>            <C>              <C>
          Securities available-for-sale                                                                    
          -----------------------------                                                        
            Fixed maturities:
              US Treasury securities and obligations of US
                government corporations and agencies              $  393,156           1,794         (18,941)         376,009
              Obligations of states and political           
                subdivisions                                           2,202              55             (21)           2,236
              Debt securities issued by foreign governments          177,910             872          (9,205)         169,577
              Corporate securities                                 4,201,738          50,405        (128,698)       4,123,445
              Mortgage-backed securities                           3,543,859          18,125        (187,345)       3,374,639
                                                                 -----------       ----------     ----------       ----------
                  Total fixed maturities                           8,318,865          71,251        (344,210)       8,045,906
            Equity securities                                         18,373           6,636            (296)          24,713
                                                                 -----------       ----------     ----------       ----------
                                                                  $8,337,238          77,887        (344,506)       8,070,619
                                                                 ===========       ==========     ==========       ==========
                                                                                                              
          Fixed maturity securities held-to-maturity                                       
          ------------------------------------------                                                          
              Obligations of states and political               
                subdivisions                                      $   11,613              92            (255)          11,450
              Debt securities issued by foreign governments           16,131             111             (39)          16,203
              Corporate securities                                 3,661,043          34,180        (120,566)       3,574,657
                                                                 -----------       ----------     ----------       ----------
                                                                  $3,688,787          34,383        (120,860)       3,602,310
                                                                 ===========       ==========     ==========       ==========
</TABLE>                                                                      
                                                                   
                                    50 of 84<PAGE>   51

              NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
             (a wholly owned subsidiary of Nationwide Corporation)

             Notes to Consolidated Financial Statements, Continued

        The amortized cost and estimated fair value of investments of fixed
        maturity securities were as follows as of December 31, 1993:
       
<TABLE>
<CAPTION>
                                                                                    Gross           Gross
                                                                  Amortized        unrealized     unrealized        Estimated
                                                                     cost            gains          losses         fair value
                                                                 -----------       ----------     ----------       ----------
          <S>                                                    <C>               <C>            <C>              <C>
               US Treasury securities and obligations of US
                 government corporations and agencies            $   287,738          18,204          (392)           305,550
               Obligations of states and political        
                 subdivisions                                         16,519           2,700            (5)            19,214
               Debt securities issued by foreign governments         137,092           7,719        (1,213)           143,598
               Corporate securities                                6,819,355         647,778       (15,648)         7,451,485
               Mortgage-backed securities                          2,860,274         121,721       (15,022)         2,966,973
                                                                 -----------       ----------     ----------       ----------
                                                                 $10,120,978         798,122       (32,280)        10,886,820
                                                                 ===========       ==========     ==========       ==========
</TABLE>               
        As of December 31, 1993 the net unrealized gain on equity       
        securities, before providing for deferred Federal income tax, was
        $8,330, comprised of gross unrealized gains of $8,345 and gross 
        unrealized losses of $15.

        The amortized cost and estimated fair value of fixed maturity
        securities available-for-sale and fixed maturity securities 
        held-to-maturity as of December 31, 1994, by contractual maturity,
        are shown below.  Expected maturities will differ from contractual 
        maturities because borrowers may have the right to call or prepay
        obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                                      Amortized          Estimated
                                                                        cost            fair value
                                                                     ----------         -----------
           <S>                                                      <C>                <C>
           Fixed maturity securities available-for-sale
           --------------------------------------------
           Due in one year or less                                   $  294,779            294,778
           Due after one year through five years                      2,553,825          2,490,886
           Due after five years through ten years                     1,382,311          1,327,089
           Due after ten years                                          544,091            558,514
                                                                     ----------         -----------
                                                                      4,775,006          4,671,267
           Mortgage-backed securities                                 3,543,859          3,374,639
                                                                     ----------         -----------
                                                                     $8,318,865          8,045,906
                                                                     ==========         ===========
           
           Fixed maturity securities held-to-maturity
           ------------------------------------------
           Due in one year or less                                   $  333,517            333,000
           Due after one year through five years                      1,953,179          1,942,260
           Due after five years through ten years                     1,080,069          1,013,083
           Due after ten years                                          322,022            313,967
                                                                     ----------         -----------
                                                                     $3,688,787          3,602,310
                                                                     ==========         ===========
</TABLE>   
        Proceeds from the sale of securities available-for-sale during 
        1994 were $247,876, while proceeds from sales of investments in
        fixed maturity securities during 1993 were $33,959 ($123,422 during
        1992).  Gross gains of $3,406 ($2,413 in 1993 and $3,194 in 1992) and
        gross losses of $21,866 ($39 in 1993 and $513 in 1992) were realized 
        on those sales.

        Investments that were non-income producing for the twelve month
        period preceding December 31, 1994 amounted to $11,513 ($13,158 for
        1993) and consisted of $11,111 ($10,907 in 1993) in real estate and
        $402 ($2,251 in 1993) in other long-term investments.

        Real estate is presented at cost less accumulated depreciation of 
        $29,275 in 1994 ($24,717 in 1993) and valuation allowances of $27,330 
        in 1994 ($31,357 in 1993). Other valuation allowances are $0 in 1994
        ($6,680 in 1993) on fixed maturities and $47,892 in 1994 ($42,350 in
        1993) on mortgage loans on real estate.

                                    51 of 84
<PAGE>   52

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
             (a wholly owned subsidiary of Nationwide Corporation)

             Notes to Consolidated Financial Statements, Continued

        The Company generally initiates foreclosure proceedings on all
        mortgage loans on real estate delinquent sixty days.  Foreclosures 
        of mortgage loans on real estate were $37,187 in 1994 ($39,281 in
        1993) and mortgage loans on real estate in process of foreclosure or
        in-substance foreclosed as of December 31, 1994 totaled $19,878
        ($24,658 as of December 31, 1993), which approximates fair value.

        Investments with an amortized cost of $11,137 and $11,383 as of 
        December 31, 1994 and 1993, respectively, were on deposit with various
        regulatory agencies as required by law.

(6)     Future Policy Benefits and Claims
        ---------------------------------
        The liability for future policy benefits for traditional life and
        individual health policies has been established based upon the
        following assumptions:

           Interest rates:  Interest rates vary as follows:
<TABLE>
<CAPTION>
                  Year of issue                                   Life                                     Health
                  -------------                                   ----                                     ------
                  <S>                 <C>                                                                  <C>
                  1994                7.2 %, not graded - permanent contracts with loan provisions;         5.0%
                                      6.0%, not graded - all other contracts
                  1984-1993           7.4% to 10.5%, not graded                                             5.0% to 6%
                  1966-1983           6% to 8.1%, graded over 20 years to 4% to 6.6%                        3.5% to 6%
                  1965 and prior      generally lower than post 1965 issues                                 3.5% to 4%
</TABLE>                            
           Withdrawals:  Rates, which vary by issue age, type of coverage       
           and policy duration, are based on Company experience. 

           Mortality:  Mortality and morbidity rates are based on       
           published tables, modified for the Company's actual experience.

        The liability for future policy benefits for investment contracts
        (approximately 81% and 80% of the total liability for future policy
        benefits as of December 31, 1994 and 1993, respectively) has been
        established based on policy term, interest rates and various contract
        provisions.  The average interest rate credited on investment product
        policies was 6.5%, 7.0% and 7.5% for the years ended December 31, 1994,
        1993 and 1992, respectively.

        Future policy benefits and claims for group long-term disability
        policies are the present value (primarily discounted at 5.5%) of 
        amounts not yet due on reported claims and an estimate of amounts to be
        paid on incurred but unreported claims.  The impact of reserve
        discounting is not material.  Future policy benefits and claims on 
        other group health policies are not discounted.

        Activity in the liability for unpaid claims and claim adjustment
        expenses is summarized for the years ended December 31:
<TABLE>
<CAPTION>
                                                                  1994           1993           1992
                                                                ---------      --------       --------
           <S>                                                <C>             <C>            <C>
           Balance as of January 1                              $591,258        760,312        672,581
              Less reinsurance recoverables                      429,798        547,786        445,934
                                                                ---------      --------       --------
                    Net balance as of January 1                  161,460        212,526        226,647
                                                                ---------      --------       --------
           Incurred related to:
              Current year                                       273,299        309,721        360,545
              Prior years                                        (26,156)       (26,248)       (17,433)
                                                                ---------      --------       --------
                 Total incurred                                  247,143        283,473        343,112
                                                                ---------      --------       --------
           Paid related to:
              Current year                                       175,700        208,978        226,886
              Prior years                                         73,889        125,561        130,347
                                                                ---------      --------       --------
                 Total paid                                      249,589        334,539        357,233
                                                                ---------      --------       --------
           Unpaid claims of ELICW (note 14)                       40,223              -              -
                                                                ---------      --------       --------
                    Net balance as of December 31                199,237        161,460        212,526

              Plus reinsurance recoverables                      457,694        429,798        547,786
                                                                ---------      --------       --------
           Balance as of December 31                            $656,931        591,258        760,312
                                                                ========       ========       ========
</TABLE> 

                                    52 of 84
<PAGE>   53

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
             (a wholly owned subsidiary of Nationwide Corporation)

             Notes to Consolidated Financial Statements, Continued

        As a result of changes in estimates for insured events of prior
        years, the provision for claims and claim adjustment expenses
        decreased in each of the three years ended December 31, 1994 due to
        lower-than-anticipated costs to settle accident and health claims.
        
(7)     Federal Income Tax
        ------------------

        Prior to 1984, the Life Insurance Company Income Tax Act of 1959 as 
        amended by the Deficit Reduction Act  of 1984 (DRA), permitted the 
        deferral from taxation of a portion of statutory income under certain
        circumstances.  In these situations, the deferred income was
        accumulated in the Policyholders' Surplus Account (PSA).  Management 
        considers the likelihood of distributions from  the PSA to be remote;
        therefore, no Federal income tax has been provided for such
        distributions in the consolidated financial statements.  The DRA 
        eliminated any additional deferrals to the PSA.  Any distributions
        from the PSA, however, will continue to be taxable at the then current
        tax rate.  The balance of the PSA is approximately $35,344 as of
        December 31, 1994.

        The Company adopted STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO.
        109 - ACCOUNTING FOR INCOME TAXES (SFAS 109), as of January 1, 1993.  
        See note 3.  The 1992 consolidated financial statements have not 
        been restated to apply the provisions of SFAS 109.

        The significant components of deferred income tax expense for the years
        ended December 31 are as follows:
<TABLE>
<CAPTION>
                                                                       1994           1993
                                                                      ------         ------
           <S>                                                       <C>            <C>
           Deferred income tax expense (exclusive of the
              effects of other components listed below)               $9,657         29,930
           Adjustments to deferred income tax assets and
              liabilities for enacted changes in tax laws             
              and rates                                                    -          1,704
                                                                      ------         ------
                                                                      $9,657         31,634
                                                                      ======         ======
</TABLE>   
        For the year ended December 31, 1992, the deferred income tax
        benefit results from timing differences in the recognition of 
        income and expense for income tax and financial reporting purposes.  
        The primary sources of those timing differences were deferred policy
        acquisition costs (deferred expense  of $16,457) and reserves for future
        policy benefits (deferred benefit of $32,045).
        
        Total Federal income tax expense for the years ended December 31,
        1994, 1993 and 1992 differs from the amount computed by applying the
        U.S. Federal income tax rate to income before tax as follows:        
<TABLE>
<CAPTION>
                                                   
                                                   
                                                                 1994                        1993                  1992            
                                                                 ----                        ----                  ----            
                                                          Amount        %           Amount        %           Amount      %
                                                         -------       ----        --------      ----        -------     ----  
           <S>                                           <C>           <C>         <C>           <C>         <C>         <C> 
           Computed (expected) tax expense               $95,631       35.0        $109,515      35.0        $44,390     34.0
           Tax exempt interest and dividends
              received deduction                            (194)      (0.1)         (2,322)     (0.7)        (4,172)    (3.2)
           Current year increase in U.S. Federal
              income tax rate                                  -          -           1,704       0.5              -        -
           Real estate valuation allowance
              adjustment                                       -          -               -         -         (3,463)    (2.7)
           Other, net                                     (5,933)      (2.1)         (2,139)     (0.7)        (3,013)    (2.3)
                                                         -------       ----        --------      ----        -------     ----  
                 Total (effective rate of each           
                   year)                                 $89,504       32.8        $106,758      34.1        $33,742     25.8
                                                         =======       ====        ========      ====        =======     ====  
</TABLE> 
        Total Federal income tax paid was $87,576, $58,286 and $63,124 during
        the years ended December 31, 1994, 1993 and 1992, respectively.

                                    53 of 84
<PAGE>   54

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
             (a wholly owned subsidiary of Nationwide Corporation)

             Notes to Consolidated Financial Statements, Continued

        The tax effects of temporary differences that give rise to significant
        components of the net deferred tax asset (liability) as of December 31,
        1994 and 1993 are as follows:
<TABLE>
<CAPTION>                                                                              
                                                                              1994            1993
                                                                            --------        ---------
           <S>                                                             <C>             <C>
           Deferred tax assets:
              Future policy benefits                                        $124,044          129,995
              Fixed maturity securities available-for-sale                    95,536                -
              Liabilities in Separate Accounts                                94,783           64,722
              Mortgage loans on real estate and real estate                   25,632           24,020
              Other policyholder funds                                         7,137            7,759
              Other assets and other liabilities                              57,528           41,390
                                                                            --------        ---------
                Total gross deferred tax assets                              404,660          267,886
                                                                            --------        ---------
                                                                                                     
           
           Deferred tax liabilities:
              Deferred policy acquisition costs                              317,224          243,731
              Fixed maturities, equity securities and other
                 long-term investments                                         3,620           11,137
              Other                                                           47,301           44,677
                                                                            --------        ---------
                Total gross deferred tax liabilities                         368,145          299,545
                                                                            --------        ---------
                      Net deferred tax asset (liability)                    $ 36,515          (31,659)
                                                                            ========        =========
</TABLE>   
        The Company has determined that valuation  allowances are not   
        necessary as of December 31, 1994 and 1993 and January 1, 1993 (date of
        adoption of SFAS 109) based on its analysis of future deductible
        amounts.   All future deductible amounts can be offset by future 
        taxable amounts or recovery of Federal income tax paid  within the
        statutory carryback period.  In addition,  for future  deductible
        amounts for  securities available-for-sale,  affiliates of  the Company
        which  are included in the same consolidated Federal income tax return
        hold investments that could  be sold for capital gains that could offset
        capital losses realized by the Company should securities
        available-for-sale be sold at a loss.

(8)     Disclosures about Fair Value of Financial Instruments
        -----------------------------------------------------

        STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 107 - DISCLOSURES ABOUT
        FAIR VALUE OF FINANCIAL INSTRUMENTS (SFAS 107) requires disclosure of
        fair value information about existing on and off-balance sheet financial
        instruments.  In cases where quoted market prices are not available,
        fair value is based on estimates using present value or other valuation
        techniques.

        These techniques are significantly affected by the assumptions used,
        including the discount rate and estimates of future cash  flows. 
        Although fair value estimates are calculated using assumptions that
        management believes are appropriate, changes in assumptions could cause
        these estimates to vary materially.  In that regard, the derived fair
        value estimates cannot be substantiated by comparison to independent
        markets and, in many cases, could not be realized in the immediate
        settlement of the instruments.  SFAS 107 excludes certain assets and
        liabilities from its disclosure requirements.  Accordingly, the
        aggregate fair value amounts presented do not represent the underlying
        value of the Company.

        Although insurance contracts, other than policies such as annuities that
        are classified as investment contracts, are specifically exempted from 
        SFAS 107 disclosures, estimated fair value of policy reserves on
        insurance contracts are provided to make the fair value disclosures more
        meaningful.

        The tax ramifications of the related unrealized gains and losses can 
        have a significant effect on fair value estimates and have not been
        considered in the estimates.

        The following methods and assumptions were used by the Company in 
        estimating its fair value disclosures:

           CASH, SHORT-TERM INVESTMENTS AND POLICY LOANS:  The carrying 
           amount reported in the balance sheets for these instruments
           approximate their fair value.

                                    54 of 84
<PAGE>   55

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
             (a wholly owned subsidiary of Nationwide Corporation)

             Notes to Consolidated Financial Statements, Continued


           INVESTMENT SECURITIES:  Fair value for fixed maturity        
           securities is based on quoted market prices, where available.  
           For fixed maturity securities not actively traded, fair value is
           estimated using values obtained from independent pricing services
           or, in the case of private placements, is estimated by
           discounting expected future cash flows using a current market rate
           applicable to the yield, credit quality and maturity of the
           investments.  The fair value for equity securities is based on quoted
           market prices.

           SEPARATE ACCOUNT ASSETS AND LIABILITIES:  The fair value of assets 
           held in Separate Accounts is based on quoted market prices. 
           The fair value of liabilities related to Separate Accounts is the
           amount payable on demand.

           MORTGAGE LOANS ON REAL ESTATE:  The fair value for mortgage loans on
           real estate is estimated using discounted cash flow analyses, 
           using interest rates currently being offered for similar loans 
           to borrowers with similar credit ratings.  Loans with similar
           characteristics are aggregated for purposes of the calculations. 
           Fair value for mortgages in default is valued at the estimated fair
           value of the underlying collateral.

           INVESTMENT CONTRACTS:  Fair value for the Company's liabilities
           under investment type contracts is disclosed using two methods.  
           For investment contracts without defined maturities, fair value
           is the amount payable on demand.  For investment contracts with 
           known or determined maturities, fair value is estimated using
           discounted cash flow analysis.  Interest rates used are similar
           to currently offered contracts with maturities consistent with
           those remaining for the contracts being valued.

           POLICY RESERVES ON INSURANCE CONTRACTS:  Included are disclosures
           for individual life, universal life and supplementary contracts with
           life contingencies for which the estimated fair value is the
           amount payable on demand.  Also included are disclosures for the
           Company's limited payment policies, which the Company has used
           discounted cash flow analyses similar to those used for investment
           contracts with known maturities to estimate fair value.

           POLICYHOLDERS DIVIDEND ACCUMULATIONS AND OTHER POLICYHOLDER 
           FUNDS:  The carrying amount reported in the consolidated
           balance sheets for these instruments approximates their fair value.

        Carrying amount and estimated fair value of financial instruments 
        subject to SFAS 107 and policy reserves on insurance contracts were as 
        follows as of December 31:

<TABLE>
<CAPTION>
                                                                    1994                             1993
                                                                    ----                             ----
                                                       Carrying         Estimated        Carrying         Estimated
                                                        amount         fair value         amount         fair value
                                                      -----------      -----------      -----------      -----------
        <S>                                           <C>              <C>              <C>              <C>
        Assets                                        
        ------
        Investments:                                  
          Securities available-for-sale:              
            Fixed maturities                          $ 8,045,906        8,045,906                -                -
            Equity securities                              24,713           24,713           16,593           16,593
          Fixed maturities held-to-maturity             3,688,787        3,602,310       10,120,978       10,886,820
          Mortgage loans on real estate                 4,222,284        4,173,284        3,871,560        4,175,271
          Policy loans                                    340,491          340,491          315,898          315,898
          Short-term investments                          131,643          131,643           41,797           41,797
        Cash                                                7,436            7,436           21,835           21,835
        Assets held in Separate Accounts               12,222,461       12,222,461        9,006,388        9,006,388

        Liabilities
        -----------
        Investment contracts                           12,189,894       11,657,556       10,332,661       10,117,288
        Policy reserves on insurance contracts          3,170,085        2,934,384        2,945,120        2,873,503         
        Policyholders' dividend accumulations             338,058          338,058          322,686          322,686
        Other policyholder funds                           72,770           72,770           71,959           71,959
        Liabilities related to Separate Accounts       12,222,461       11,807,331        9,006,388        8,714,586
                                                      
</TABLE>

                                    55 of 84
<PAGE>   56

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
             (a wholly owned subsidiary of Nationwide Corporation)

             Notes to Consolidated Financial Statements, Continued


(9)     Additional Financial Instruments Disclosures
        --------------------------------------------

        FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK:  The Company is a
        party to financial instruments with off-balance-sheet risk in the
        normal course of business through management of its investment
        portfolio.  These financial instruments include commitments to
        extend credit in the form of loans.  These instruments involve, to
        varying degrees, elements of credit risk in excess of amounts
        recognized on the consolidated balance sheets.

        Commitments to fund fixed rate mortgage loans on real estate are
        agreements to lend to a borrower, and are subject to conditions 
        established in the contract.  Commitments generally have fixed 
        expiration dates or other termination clauses and may require
        payment of a deposit.  Commitments extended by the Company are based on
        management's case-by-case credit evaluation of the borrower and
        the borrower's loan collateral.  The underlying mortgage property
        represents the collateral if the commitment is funded.  The Company's
        policy for new mortgage loans on real estate is to lend no more than
        80% of collateral value.  Should the commitment be funded, the
        Company's exposure to credit loss in the event of nonperformance by
        the borrower is represented by the contractual amounts of these
        commitments less the net realizable value of the collateral.  The
        contractual amounts also represent the cash requirements for all
        unfunded commitments.  Commitments  on mortgage loans on real estate 
        of $243,200 extending into 1995 were outstanding as of December 31,
        1994.

        SIGNIFICANT CONCENTRATIONS OF CREDIT RISK:  The Company grants mainly 
        commercial mortgage loans on real estate to customers throughout the 
        United States.  The Company has a diversified portfolio with no more
        than 22% (23% in 1993) in any geographic area and no more than 2%
        (2% in 1993) with any one  borrower. The summary below depicts loans
        by remaining principal balance as of each December 31:

<TABLE>
<CAPTION>
                                                                                                 Apartment
                                                Office            Warehouse       Retail          & other           Total
                                               --------           ---------      ---------       ---------        ----------
             <S>                               <C>                <C>            <C>              <C>              <C>
             1994:
               East North Central              $109,233            103,499         540,686         191,489           944,907
               East South Central                24,298             10,803         127,845          76,897           239,843
               Mountain                           3,150             13,770         140,358          39,682           196,960
               Middle Atlantic                   61,299             53,285         140,847          30,111           285,542
               New England                       10,536             43,282         139,131               4           192,953
               Pacific                          195,393            210,930         397,911          68,768           873,002
               South Atlantic                    87,150             81,576         424,150         210,354           803,230
               West North Central               127,760             11,766          80,854           4,738           225,118
               West South Central                51,013             84,796         184,923         194,788           515,520
                                               --------           ---------      ---------       ---------        ----------
                                               $669,832            613,707       2,176,705         816,831         4,277,075
                                               ========           =========      =========       =========
                  Less valuation allowances and unamortized discount                                                  54,791
                                                                                                                  ----------
                       Total mortgage loans on real estate, net                                                   $4,222,284
                                                                                                                  ==========
             1993:
               East North Central              $109,208           108,478          470,755         158,964           847,405
               East South Central                27,562             1,460          117,341          69,991           216,354
               Mountain                           3,228             4,742          105,560          23,065           136,595
               Middle Atlantic                   56,664            52,766          132,821          15,414           257,665
               New England                       10,565            48,398          142,530               8           201,501
               Pacific                          174,409           185,116          389,428          65,497           814,450
               South Atlantic                   112,640            58,165          391,102         238,337           800,244
               West North Central               104,933            13,458           78,408           3,917           200,716
               West South Central                50,955            47,103          183,420         161,033           442,511
                                               --------           ---------        -------       ---------        ----------
                                               $650,164           519,686        2,011,365         736,226         3,917,441
                                               ========           =========      =========       =========
                  Less valuation allowances and unamortized discount                                                  45,881
                                                                                                                  ----------    
                       Total mortgage loans on real estate, net                                                   $3,871,560
                                                                                                                  ==========
</TABLE> 

                                    56 of 84
<PAGE>   57

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
             (a wholly owned subsidiary of Nationwide Corporation)

             Notes to Consolidated Financial Statements, Continued


(10)    Pension Plan
        ------------

        NLIC, FHLIC, WCLIC, NCC, and NFS participate together with other
        affiliated companies, in a pension plan covering all employees who
        have completed at least one thousand hours of service within a 
        twelve-month period and who have met certain age requirements.  Plan
        contributions are invested in a group annuity contract of NLIC.  
        Benefits are based upon the highest average annual salary of any 
        three consecutive years of the last ten years of service.  The Company
        funds pension costs accrued for direct employees plus an allocation of 
        pension costs accrued for employees of affiliates whose work efforts 
        benefit the Company.

        Pension costs charged to operations by the Company during the years
        ended December 31, 1994, 1993 and 1992 were $10,451, $6,702 and
        $4,613, respectively.

        The Company's net accrued pension expense as of December 31, 1994
        and 1993 was $1,836 and $1,472, respectively.

        The net periodic pension cost for the plan as a whole for the years
        ended December 31, 1994, 1993 and 1992 follows:

<TABLE> 
<CAPTION>
                                                                       1994             1993             1992
                                                                     --------         --------         --------
        <S>                                                         <C>              <C>              <C>
            Service cost (benefits earned during the period)          $64,740           47,694           44,343
            Interest cost on projected benefit obligation              73,951           70,543           68,215
            Actual return on plan assets                              (21,495)        (105,002)         (62,307)
            Net amortization and deferral                             (62,150)          20,832          (24,281)
                                                                     --------         --------         --------
               Net periodic pension cost                              $55,046           34,067           25,970
                                                                     ========         ========         ========
   
        Basis for measurements, net periodic pension cost:
   
            Weighted average discount rate                               5.75%           6.75%            7.25%
            Rate of increase in future compensation levels               4.50%           4.75%            5.25%
            Expected long-term rate of return on plan assets             7.00%           7.50%            8.00%
</TABLE>

        Information regarding the funded status of the plan as a whole as of 
        December 31, 1994 and 1993 follows:

<TABLE> 
<CAPTION>
                                                                                1994             1993
                                                                             ----------       ----------
                 <S>                                                        <C>              <C>
                     Accumulated benefit obligation:
                        Vested                                               $  914,850          972,475
                        Nonvested                                                 7,570           10,227
                                                                             ----------       ----------
                                                                             $  922,420          982,702
                                                                             ==========       ==========
                     Projected benefit obligation for
                        services rendered to date                             1,305,547        1,292,477
                     Plan assets at fair value                                1,241,771        1,208,007
                                                                             ----------       ----------
                     Plan assets less than projected benefit
                        obligation                                              (63,776)         (84,470)
                     Unrecognized prior service cost                             46,201           49,551
                     Unrecognized net losses                                     39,408           55,936
                     Unrecognized net assets at January 1, 1987                 (21,994)         (24,146)
                                                                             ----------       ----------
                          Net accrued pension expense                        $     (161)          (3,129)
                                                                             ==========       ==========

                 Basis for measurements, funded status of plan:

                     Weighted average discount rate                               7.50%            5.75%
                     Rate of increase in future compensation levels               6.75%            4.50%
</TABLE>
                                                               
                                    57 of 84
<PAGE>   58

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
             (a wholly owned subsidiary of Nationwide Corporation)

             Notes to Consolidated Financial Statements, Continued


(11)    Postretirement Benefits Other Than Pensions
        -------------------------------------------

        In addition to the defined benefit pension plan, NLIC, FHLIC, WCLIC, 
        NCC and NFS participate with other affiliated companies in life and
        health care defined benefit plans for qualifying retirees. 
        Postretirement life and health care benefits are contributory and
        available to full time employees who have attained age 55 and
        have accumulated 15 years of service with the Company after reaching 
        age 40.  Postretirement life insurance contributions are based on age
        and coverage amount of each retiree.  Postretirement health care 
        benefit contributions are adjusted annually and contain cost-sharing
        features such as deductibles and coinsurance.  The accounting for the
        health care plan anticipates future cost-sharing changes to the
        written plan that are consistent with the Company's expressed intent
        to increase the retiree contribution amount annually for expected
        health care inflation.  The Company's policy is to fund the cost of
        health care benefits in amounts determined at the discretion of
        management.  The Company began funding in 1994.  Plan assets are
        invested in group annuity contracts of NLIC.

        Effective  January 1, 1993, the Company adopted the provisions of
        STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 106 - EMPLOYERS'
        ACCOUNTING FOR POSTRETIREMENT BENEFITS OTHER THAN PENSIONS (SFAS 106), 
        which requires the accrual method of accounting for postretirement  
        life and health care insurance benefits based on actuarially 
        determined costs to be recognized over the period from the date of 
        hire to the full eligibility date of employees who are expected to 
        qualify for such benefits.  Postretirement benefit cost for 1992, which
        was recorded on a cash basis, has not been restated.

        The Company elected to immediately recognize its estimated accumulated
        postretirement benefit obligation  as of January 1, 1993.  Accordingly,
        a noncash charge of $32,275 ($20,979 net of related income tax
        benefit) was recorded in the consolidated statement of income as a 
        cumulative effect of a change in accounting principle.   See note 3. 
        The adoption of SFAS 106, including the cumulative effect of the
        change in accounting principle, increased the expense for
        postretirement benefits by $35,277 to $36,544 in 1993.  Net periodic
        postretirement benefit cost for 1994 was $4,627.  The Company's 
        accrued postretirement benefit obligation as of December 31, 1994 and
        1993 was $36,001 and $35,277, respectively.

        Actuarial assumptions for the measurement of the December 31, 1994 
        accumulated postretirement benefit obligation include a discount rate  
        of 8% and an assumed health care cost trend rate of 11%, uniformly 
        declining to an ultimate rate of 6% over 12 years.

        Actuarial assumptions for the measurement of the December 31, 1993
        accumulated postretirement benefit obligation and the 1994 net
        periodic postretirement benefit cost include a discount rate of 7% and 
        an assumed health care cost trend rate of 12%, uniformly declining to
        an ultimate rate of 6% over 12 years.

        Actuarial assumptions used to determine the accumulated postretirement
        benefit obligation as of January 1, 1993 and the 1993 net periodic
        postretirement benefit cost include a discount rate of 8% and an
        assumed health care cost trend rate of 14%, uniformly declining to an
        ultimate rate of 6% over 12 years.

        Information regarding the funded status of the plan as a whole as of
        December 31, 1994 and 1993 follows:       

<TABLE>
<CAPTION>
                                                                                             1994             1993
                                                                                          ---------        ---------
           <S>                                                                           <C>              <C>
           Accumulated postretirement benefit obligation:
              Retirees                                                                    $  76,677           90,312
              Fully eligible, active plan participants                                       22,013           24,833
              Other active plan participants                                                 59,089           84,103
                                                                                          ---------        ---------
                 Accumulated postretirement benefit obligation                              157,779          199,248
              Plan assets at fair value                                                      49,012                -
                                                                                          ---------        ---------
                 Plan assets less than accumulated postretirement benefit
                   obligation                                                              (108,767)        (199,248)
              Unrecognized net (gains) losses                                               (41,497)          15,128
                                                                                          ---------        ---------
                 Accrued postretirement benefit obligation                                $(150,264)        (184,120)
                                                                                          =========        =========              
</TABLE>

                                    58 of 84
<PAGE>   59

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
             (a wholly owned subsidiary of Nationwide Corporation)

             Notes to Consolidated Financial Statements, Continued
        The amount of net periodic postretirement benefit cost for the plan as 
        a whole for the years ended December 31, 1994 and 1993 is as follows:
<TABLE>
<CAPTION>
                                                                                                   1994            1993
                                                                                                 -------         -------        
           <S>                                                                                  <C>             <C>
           Net periodic postretirement benefit cost:
              Service cost - benefits attributed to employee service during the year             $ 8,586            7,090
              Interest cost on accumulated postretirement benefit obligation                      14,011           13,928
              Actual return on plan assets                                                        (1,622)               -
              Net amortization and deferral                                                        1,622                -
                                                                                                 -------           ------
                 Net periodic postretirement benefit cost                                        $22,597           21,018
                                                                                                 =======           ======
</TABLE>
        The health care cost trend rate assumption has a significant effect
        on the amounts reported.  A one percentage point increase in the
        assumed health care cost trend rate would increase the accumulated
        postretirement benefit obligation as of December 31, 1994 and 1993 by
        $8,109 and $15,621, respectively, and the net periodic postretirement 
        benefit cost for the years ended December 31, 1994 and 1993 by $866 and
        $2,377, respectively.

(12)    Portfolio Transfer of Credit Life and Credit Accident and Health
        ----------------------------------------------------------------
        On March 13, 1992, WCLIC entered into an assignment and assumption
        agreement with American Bankers Life Assurance Company of Florida
        (ABLAC) under which ABLAC assumed, by portfolio transfer, substantially
        all of WCLIC's credit life and accident and health policies in force as
        of January 1, 1992.  A pre-tax loss of approximately $15,000 was
        recognized from this transaction in 1992.  The loss represents
        approximately $34,000 of amortization of deferred policy acquisition
        costs, less approximately $27,000 in ceded commissions earned, plus
        death benefits incurred and other expenses.  Under the terms defined in
        the assignment and assumption agreement, WCLIC is contingently liable
        for adverse development of claims  activity up to a defined limit.  As
        of December 31, 1994, WCLIC has provided for a contingent liability
        based on the development of claims experience through December 31,
        1994.  As of December 31, 1993, WCLIC had provided for the maximum
        contingent liability in the absence of conclusive claims experience
        development.

(13)    Regulatory Risk-Based Capital, Retained Earnings and Dividend
        -------------------------------------------------------------
        Restrictions
        ------------

        Each insurance company's state of domicile imposes minimum risk-based
        capital requirements that were developed by the NAIC.  The
        formulas for determining the amount of risk-based capital specify 
        various weighting factors that are applied to financial balances or
        various levels of activity based on the perceived degree of risk.
        Regulatory compliance is determined by a ratio of the company's
        regulatory total adjusted capital, as defined by the NAIC, to its
        authorized control level risk-based capital, as defined by the NAIC.  
        Companies below specific trigger points or ratios are classified
        within certain levels, each of which requires specified corrective
        action.  NLIC and each of its insurance subsidiaries exceed the minimum
        risk-based capital requirements.

        In accordance with the requirements of the New York statutes, the
        Company has agreed with the Superintendent of Insurance of that state
        that so long as participating policies and contracts are held by
        residents of New York, no profits on participating policies and
        contracts in excess of the larger of (a) ten percent of such profits or
        (b) fifty cents per year per thousand dollars of participating life
        insurance in force, exclusive of group term, at the year-end shall
        inure to the benefit of the shareholders.  Such New York statutes
        further provide that so long as such agreement is in effect, such
        excess of profits shall be exhibited as "participating policyholders'
        surplus" in annual statements filed with the Superintendent and shall be
        used only for the payment or apportionment of dividends to participating
        policyholders at least to the extent required by statute or for the
        purpose of making up any loss on participating policies.

        In the opinion of counsel for the Company, the ultimate ownership of
        the entire surplus, however classified, of the Company resides with the
        shareholder, subject to the usual requirements under state laws and
        regulations that certain deposits, reserves and minimum surplus be 
        maintained for the protection of the policyholders until all policy
        contracts are discharged.

                                    59 of 84
<PAGE>   60

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
             (a wholly owned subsidiary of Nationwide Corporation)

             Notes to Consolidated Financial Statements, Continued

        Based on the opinion of counsel with respect to the ownership of its
        surplus, the Company is of the opinion that the earnings attributable
        to participating policies in excess of the amounts paid as dividends
        to policyholders belong to the shareholder rather than the
        policyholders, and such earnings are so treated by the Company.

        The amount of shareholder's equity other than capital shares
        was $1,904,664, $1,647,353, and $1,426,427 as of December 31,
        1994, 1993 and 1992, respectively.  The amount thereof not 
        presently available for dividends to the shareholder due to the New
        York restrictions and to adjustments relating to GAAP was $929,934,
        $954,037 and $841,583 as of December 31, 1994, 1993 and 1992,
        respectively.

        Ohio law limits the payment of dividends to shareholders.  The 
        maximum dividend that may be paid by the Company without prior
        approval of the Director of the Department of Insurance of the State
        of Ohio is limited to the greater of statutory gain from operations of
        the preceding calendar year or 10% of statutory shareholder's surplus
        as of the prior December 31.  Therefore, $1,707,110, of shareholder's 
        equity, as presented in the accompanying consolidated financial 
        statements, is restricted as to dividend payments in 1995.

        California law limits the payment of dividends to shareholders of
        WCLIC.  The maximum dividend that  may be paid by WCLIC without
        prior approval of the Commissioner of the State of California
        Department of Insurance is limited to the greater of WCLIC's
        statutory net income of the preceding calendar year or 10% of 
        WCLIC's statutory shareholder's surplus as of the prior December 31. 
        Therefore, $126,489 of WCLIC's shareholder's equity is restricted as
        to dividend payments in 1995.

        Wisconsin law limits the payment of dividends to shareholders of ELICW. 
        The maximum dividend that may be paid by ELICW  without prior approval 
        of the Commissioner of the State of Wisconsin is limited to the greater
        of ELICW's statutory net income of the preceding calendar year or 10%
        of ELICW s statutory surplus as of the prior December 31, Therefore,
        $135,369 of ELICW's shareholder's equity is restricted as to dividend
        payments in 1995.

        Michigan law limits the payment of dividends to shareholders of NCC. 
        The maximum dividend that may be paid by NCC without prior approval
        of the Commissioner of the State of Michigan Bureau of Insurance is
        limited to the greater of NCC's statutory net income, not including
        realized capital gains, of the preceding calendar year or 10% of
        NCC's statutory shareholder's  surplus as of the prior December 31.  
        Therefore, $66,564 of NCC's shareholder's equity is restricted as to
        dividend payments in 1995.  In addition, prior approval is not required
        for a dividend which does not increase gross leverage to a point in 
        excess of the United States consolidated industry average for the most
        recent available year.

(14)    Transactions With Affiliates
        ----------------------------

        Effective December 31, 1994, NLIC purchased all of the outstanding 
        shares of ELICW from Wausau Service Corporation (WSC) for an
        amount approximating $165,000, subject to specified adjustments, if
        any, subsequent to year end.  NLIC transferred fixed maturity
        securities and cash with a fair value of $155,000 to WSC on 
        December 28, 1994, which resulted in a realized loss of $19,239 on
        the disposition of the securities.  An accrual approximating $10,000
        is reflected in the accompanying consolidated balance sheet.  The
        purchase price approximated both the historical cost basis and fair 
        value of net assets of ELICW.  ELICW has and will continue to share 
        home office, other  facilities, equipment and common management and
        administrative services with WSC.

        The deferred compensation annuity line of business of the Company
        is primarily sold through  Public Employees Benefit Services
        Corporation (PEBSCO).  The Company paid PEBSCO commissions and 
        administrative fees of $26,699, $22,681 and $20,146 in 1994, 1993 and
        1992, respectively.  PEBSCO is a wholly owned subsidiary of Corp.

        The Company and NEA Valuebuilder Investor Services, Inc. (NEAVIS) have 
        contracted with the National Education Association (NEA) to provide 
        individual annuity contracts to be marketed exclusively to members of 
        the NEA.  The Company paid NEAVIS a marketing development fee of 
        $11,095, $9,229 and $6,426 in 1994, 1993 and 1992, respectively. 
        NEAVIS is a wholly owned subsidiary of Corp.

        The Company shares home office, other facilities, equipment and
        common management and administrative services with affiliates.

                                    60 of 84
<PAGE>   61

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
             (a wholly owned subsidiary of Nationwide Corporation)

             Notes to Consolidated Financial Statements, Continued


        The Company participates in intercompany repurchase agreements 
        with affiliates whereby the seller will transfer securities to the
        buyer at a stated value.  Upon demand or a stated period, the 
        securities will be repurchased by the seller at the original sales 
        price plus a price differential.  Transactions under the agreements
        during 1994 and 1993 were not material.

        During 1993, the Company sold equity securities with a market value
        $194,515 to NMIC, resulting in a realized gain of $122,823.  With the
        proceeds, the Company purchased securities with a market value of
        $194,139 and cash of $376 from NMIC.

        Intercompany reinsurance contracts exist between NLIC and NMIC,
        NLIC and WCLIC, NLIC and NCC, WCLIC and NMIC and WCLIC and
        ELICW as of December 31, 1994.  These contracts are immaterial to
        the consolidated financial statements.

        NCC participates in several 100% quota share reinsurance agreements     
        with NMIC.  NCC serves as the licensed insurer as required for an
        affiliated excess and surplus lines company and cedes 100% of direct
        written premiums to NMIC.  In 1989, NCC transferred 100% of assets and
        unearned premiums and loss reserves related to a  discontinued block of
        assumed reinsurance to NMIC (95.3%) and  Nationwide Mutual Fire
        Insurance Company (4.7%).  Effective January 1, 1993, NCC entered into
        a 100% quota share reinsurance agreement to cede to NMIC 100% of all
        written premiums not subject to any other reinsurance agreements.

        As a result of these agreements, and in accordance with STATEMENT OF  
        FINANCIAL ACCOUNTING STANDARDS NO. 113 - ACCOUNTING AND REPORTING FOR 
        REINSURANCE OF SHORT-DURATION AND LONG-DURATION CONTRACTS, the  
        following amounts are included in the consolidated financial statements
        as of December 31, 1994 and 1993 for reinsurance ceded:

<TABLE>
<CAPTION>
                                                                    1994             1993
                                                                  --------         --------
           <S>                                                   <C>              <C>
           Reinsurance recoverable                                $575,721          533,401
           Unearned premium reserves                              (118,092)        (102,644)
           Loss and claim reserves                                (371,974)        (352,303)
           Loss and expense reserves                               (85,655)         (78,454)
                                                                  --------         --------
                                                                  $      0                0
                                                                  ========         ========
</TABLE>

        The ceding of reinsurance does not discharge the original insurer 
        from primary liability to its policyholder.  The insurer which assumes
        the coverage assumes the related liability and it is the practice of 
        insurers to treat insured risks, to the extent of reinsurance ceded, 
        as though they were risks for which the original insurer is not liable.
        Management believes the financial strength of NMIC reduces to an 
        acceptable level any risk to NCC under these intercompany reinsurance 
        agreements.

        The Company and various affiliates entered into agreements with
        Nationwide Cash Management Company (NCMC) and California Cash
        Management Company (CCMC), both affiliates, under which NCMC and CCMC
        act as common agents in handling the purchase and sale of short-term
        securities for the respective accounts of the  participants.  Amounts on
        deposit with NCMC and CCMC were $92,531 and $28,683 at December 31,
        1994 and 1993, respectively, and are included in short-term
        investments on the accompanying consolidated balance sheets.

(15)    Bank Lines of Credit
        --------------------

        As of December 31, 1994 and 1993, NLIC had $120,000 of confirmed but 
        unused bank lines of credit which support a $100,000 commercial paper 
        borrowing authorization.  Additionally, NFS had $27,000 of confirmed 
        but unused bank lines of credit.

                                    61 of 84
<PAGE>   62

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
             (a wholly owned subsidiary of Nationwide Corporation)

             Notes to Consolidated Financial Statements, Continued


(16)    Contingencies
        -------------

        The  Company is a defendant in various lawsuits.   In the
        opinion of management, the  effects, if any, of such lawsuits
        are not expected to be material to the Company's financial
        position or results of operations.

(17)    Major Lines of Business
        -----------------------

        The Company operates in the life and accident and health lines of
        business in the life insurance and property and casualty insurance 
        industries.  Life insurance operations include whole life, universal 
        life, variable universal life, endowment and term life insurance and  
        annuity contracts issued to individuals and groups.  Accident and 
        health operations also provide coverage to individuals and groups.

        The following table summarizes the revenues and income before Federal
        income tax and cumulative effect of changes in accounting principles 
        for the years ended December 31, 1994, 1993 and 1992 and assets as of
        December 31, 1994, 1993 and 1992, by line of business.

<TABLE>
<CAPTION>
                                                                                  1994              1993             1992
                                                                              -----------       ----------       ----------
            <S>                                                             <C>                 <C>              <C>
            Revenues:
                 Life insurance                                               $ 1,577,809        1,479,956        1,406,417
                 Accident and health                                              345,544          339,764          475,290
                 Investment income allocated to capital and surplus               122,847          214,806           51,611
                                                                              -----------        ---------        ---------
                      Total                                                   $ 2,046,200        2,034,526        1,933,318
                                                                              ===========        =========        =========
            Income before Federal income tax and cumulative
                effect of changes in accounting principles:
                 Life insurance                                                   141,650           83,917           78,627
                 Accident and health                                               13,220           15,043              436
                 Investment income allocated to capital and surplus               118,360          213,941           51,496
                                                                              -----------        ---------        ---------
                      Total                                                   $   273,230          312,901          130,559
                                                                              ===========        =========        =========
            Assets:
                 Life insurance                                                28,351,628       22,982,186       19,180,561
                 Accident and health                                              852,026          773,007          343,535
                 Capital and surplus                                            1,908,479        1,651,168        1,430,242
                                                                              -----------        ---------        ---------
                      Total                                                   $31,112,133       25,406,361       20,954,338
                                                                              ===========        =========        =========
</TABLE>

        Included in life insurance revenues are premiums from certain annuities
        with life contingencies of $20,134 ($35,341 and $54,066 for the years  
        ended December 31, 1993 and 1992, respectively) as well as universal  
        life and investment product policy charges of $239,021 ($188,057 and 
        $148,464 for the years ended December 31, 1993 and 1992 respectively) 
        for the year ended December 31, 1994.

        Allocations of investment income and certain general expenses were
        based on a number of assumptions and estimates, and reported operating
        results would change by line if different methods were applied.  
        Investment income and realized gains allocable to policyholders in 1994
        were $1,193,292 and $1,775, respectively.

(18)    Subsequent Event
        ----------------

        On January 30, 1995, FHLIC received approval from the Ohio Secretary of
        State to change its name to Nationwide Life and Annuity Insurance 
        Company.

                                    62 of 84
<PAGE>   63

PART C. OTHER INFORMATION

Item 24.      FINANCIAL STATEMENTS AND EXHIBITS

<TABLE>
<CAPTION>
             (a)  Financial Statements:                                                          PAGE

             <S>                                                                                   <C>
                 (1)  Financial statements and schedule included
                      in Prospectus.
                      (Part A):
                      Condensed Financial Information.                                             N/A
                 (2)  Financial statements and schedule included
                      in Part B:
                      Those financial statements and schedule                                      39
                      required by Item 23 to be included in Part B
                      have been incorporated therein by reference
                      to the Prospectus (Part A).

              Nationwide Variable Account-8:                                                       N/A

              Nationwide Life Insurance Company:
                      Independent Auditors' Report                                                 39
                      Consolidated Balance Sheets as of                                            40
                      December 31, 1994 and 1993.
                      Consolidated Statements of Income for the                                    41
                      years ended December 31, 1994, 1993 and 1992.
                      Consolidated Statements of Shareholder's                                     42
                      Equity for the years ended December 31, 1994, 1993 and
                      1992.
                      Consolidated Statements of Cash Flows for the                                43
                      years ended December 31, 1994, 1993 and 1992.
                      Notes to Consolidated Financial Statements.                                  44
</TABLE>



                                    63 of 84
<PAGE>   64

<TABLE>

Item 24.      (b) Exhibits
        
                       <S>  <C>
 
                       (1)  Resolution of the Depositor's Board of Directors
                            authorizing the establishment of the Registrant -
                            Attached hereto.
                       (2)  Not Applicable
                       (3)  Underwriting or Distribution of contracts
                            between the Registrant and Principal
                            Underwriter - Attached hereto.
                       (4)  The form of the Variable Annuity Contract -
                            Attached hereto.
                       (5)  Variable Annuity Application - Attached
                            hereto
                       (6)  Articles of Incorporation of Depositor - Filed previously
                            with the Registration Statement (33-82190) filed on
                            November 8, 1994, and hereby incorporated by reference.
                       (7)  Not Applicable
                       (8)  Not Applicable
                       (9)  Opinion of Counsel - Attached hereto.
                      (10)  Not Applicable
                      (11)  Not Applicable
                      (12)  Not Applicable
                      (13)  Performance Advertising Calculation
                            Schedule - Attached hereto.
</TABLE>


                                    64 of 84
<PAGE>   65


Item 25.      DIRECTORS AND OFFICERS OF THE DEPOSITOR

<TABLE>
<CAPTION>
                           NAME AND PRINCIPAL                             POSITIONS AND OFFICES
                            BUSINESS ADDRESS                                 WITH DEPOSITOR

                          <S>                                     <C>
                          Lewis J. Alphin                                        Director
                          519 Bethel Church Road
                          Mount Olivet, NC  28365

                          Willard J. Engel                                       Director
                          1100 East Main Street
                          Marshall, MN 56258

                          Fred C. Finney                                         Director
                          1558 West Moreland Road
                          Wooster, OH 44691

                          Peter F. Frenzer                         President and Chief Operating Officer
                          One Nationwide Plaza                                 and Director
                          Columbus, OH  43215

                          Charles L. Fuellgraf, Jr.                              Director
                          600 South Washington Street
                          Butler, PA  16001

                          Henry S. Holloway                                   Chairman of the
                          1247 Stafford Road                                       Board
                          Darlington, MD  21034

                          D. Richard McFerson                     President and Chief Executive Officer-
                          One Nationwide Plaza                        Nationwide Insurance Enterprise
                          Columbus, OH  43215                                  and Director

                          David O. Miller                                        Director
                          115 Sprague Drive
                          Hebron, Ohio  43025

                          C. Roy Noecker                                         Director
                          2770 State Route 674 South
                          Ashville, OH 43103

                          James F. Patterson                                     Director
                          8765 Mulberry Road
                          Chesterland, OH  44026

                          Robert H. Rickel                                       Director
                          P.O. Box 319
                          Bayview, ID  83803
</TABLE>


                                    65 of 84
<PAGE>   66
<TABLE>
<CAPTION>
                           NAME AND PRINCIPAL                             POSITIONS AND OFFICES
                            BUSINESS ADDRESS                                 WITH DEPOSITOR

                          <S>                                      <C>
                          Arden L. Shisler                                       Director
                          2724 West Lebanon Road
                          Dalton, OH  44618

                          Robert L. Stewart                                      Director
                          88740 Fairview Road
                          Jewett, OH  43986

                          Nancy C. Thomas                                        Director
                          10835 Georgetown Street NE
                          Louisville, OH  44641

                          Harold W. Weihl                                        Director
                          14282 King Road
                          Bowling Green, OH  43402

                          Gordon E. McCutchan                            Executive Vice President,
                          One Nationwide Plaza                          Law and Corporate Services
                          Columbus, OH  43215                                  and Secretary

                          Robert A. Oakley                               Executive Vice President-
                          One Nationwide Plaza                            Chief Financial Officer
                          Columbus, Ohio  43215

                          James E. Brock                                  Senior Vice President -
                          One Nationwide Plaza                         Investment Product Operations
                          Columbus, OH  43215

                          W. Sidney Druen                            Senior Vice President and General
                          One Nationwide Plaza                        Counsel and Assistant Secretary
                          Columbus, OH  43215

                          Harvey S. Galloway, Jr.                  Senior Vice President-Chief Actuary-
                          One Nationwide Plaza                          Life, Health, and Annuities
                          Columbus, OH  43215

                          Richard A. Karas                             Senior Vice President - Sales
                          One Nationwide Plaza                              Financial Services
                          Columbus, OH  43215

                          Carl J. Santillo                                 Senior Vice President
                          One Nationwide Plaza                          Life and Health Operations
                          Columbus, OH  43215

                          Michael D. Bleiweiss                                Vice President-
                          One Nationwide Plaza                             Deferred Compensation
                          Columbus, OH  43215

                          Joseph F. Ciminero                                  Vice President-
                          One Nationwide Plaza                             Financial Operations
                          Columbus, OH  43215
</TABLE>


                                    66 of 84
<PAGE>   67
<TABLE>
<CAPTION>
                           NAME AND PRINCIPAL                             POSITIONS AND OFFICES
                            BUSINESS ADDRESS                                 WITH DEPOSITOR

                          <S>                                         <C>
                          Matthew S. Easley                                  Vice President -
                          One Nationwide Plaza                         Annuity and Pension Actuarial
                          Columbus, OH  43215

                          Ronald L. Eppley                                    Vice President-
                          One Nationwide Plaza                                   Pensions
                          Columbus, OH  43215

                          Timothy E. Murphy                              Vice President-Strategic
                          One Nationwide Plaza                              Planning/Marketing
                          Columbus, Ohio  43215

                          R. Dennis Noice                                     Vice President-
                          One Nationwide Plaza                        Individual Investment Products
                          Columbus, OH  43215

                          Joseph P. Rath                                     Vice President -
                          One Nationwide Plaza                           Associate General Counsel
                          Columbus, OH  43215

</TABLE>

Item 26.      PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR 
              OR REGISTRANT.

                *     Subsidiaries for which separate financial statements are 
                      filed

                **    Subsidiaries included in the respective consolidated 
                      financial statements

                ***   Subsidiaries included in the respective group financial 
                      statements filed for  unconsolidated subsidiaries

                ****  other subsidiaries

                                    67 of 84
<PAGE>   68
<TABLE>
<CAPTION>
                           NAME AND PRINCIPAL                             POSITIONS AND OFFICES
                            BUSINESS ADDRESS                                 WITH DEPOSITOR

                          <S>                                         <C>
                          Matthew S. Easley                                  Vice President -
                          One Nationwide Plaza                         Annuity and Pension Actuarial
                          Columbus, OH  43215

                          Ronald L. Eppley                                    Vice President-
                          One Nationwide Plaza                                   Pensions
                          Columbus, OH  43215

                          Timothy E. Murphy                              Vice President-Strategic
                          One Nationwide Plaza                              Planning/Marketing
                          Columbus, Ohio  43215

                          R. Dennis Noice                                     Vice President-
                          One Nationwide Plaza                        Individual Investment Products
                          Columbus, OH  43215

                          Joseph P. Rath                                     Vice President -
                          One Nationwide Plaza                           Associate General Counsel
                          Columbus, OH  43215

</TABLE>

Item 26.      PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR 
              OR REGISTRANT.

                *     Subsidiaries for which separate financial statements are 
                      filed

                **    Subsidiaries included in the respective consolidated 
                      financial statements

                ***   Subsidiaries included in the respective group financial 
                      statements filed for  unconsolidated subsidiaries

                ****  other subsidiaries

                                    67 of 84
<PAGE>   69
<TABLE>
<CAPTION>
                                                                         NO. VOTING SECURITIES
                                                                         (SEE ATTACHED CHART)
                                                       STATE OF            UNLESS OTHERWISE
                      COMPANY                        ORGANIZATION              INDICATED            PRINCIPAL BUSINESS

<S>                                                  <C>                       <C>              <C>
    Nationwide Mutual Insurance Company                  Ohio                                    Insurance Company
    (Casualty)

    Nationwide Mutual Fire Insurance Company             Ohio                                    Insurance Company

    Nationwide Investing Foundation                    Michigan                                  Investment Company

    Nationwide Insurance Enterprise Foundation           Ohio                                    Membership Non-Profit
                                                                                                 Corporation

    Nationwide Insurance Golf Charities, Inc.            Ohio                                    Membership Non-Profit
                                                                                                 Corporation

    Farmland Mutual Insurance Company                    Iowa                                    Insurance Company

    F & B, Inc.                                          Iowa                                    Insurance Agency

    Farmland Life Insurance Company                      Iowa                                    Life Insurance Company

    Nationwide Agribusiness Insurance Company            Iowa                                    Insurance Company

    Colonial Insurance Company of California          California                                 Insurance Company

    Nationwide General Insurance Company                 Ohio                                    Insurance Company

    Nationwide Property & Casualty Insurance             Ohio                                    Insurance Company
    Company

**  Nationwide Life and Annuity Insurance                Ohio                                    Life Insurance Company
    Company

    Scottsdale Insurance Company                         Ohio                                    Insurance Company

    Scottsdale Indemnity Company                         Ohio                                    Insurance Company

    Neckura Insurance Company                          Germany                                   Insurance Company

    Neckura Life Insurance Company                     Germany                                   Life Insurance Company

    Neckura General Insurance Company                  Germany                                   Insurance Company

    Columbus Service, GMBH                             Germany                                   Insurance Broker

    Auto-Direkt Insurance Company                      Germany                                   Insurance Company

    Neckura Holding Company                            Germany                                   Administrative service for
                                                                                                 Neckura Insurance Group

    SVM Sales GMBH, Neckura Insurance Group            Germany                                   Sales support for Neckura
                                                                                                 Insurance Group
</TABLE>

                                    68 of 84
<PAGE>   70
<TABLE>
<CAPTION>
                                                                         NO. VOTING SECURITIES
                                                                         (SEE ATTACHED CHART)
                                                       STATE OF            UNLESS OTHERWISE
                      COMPANY                        ORGANIZATION              INDICATED            PRINCIPAL BUSINESS

<S>                                                   <C>                       <C>              <C>
    Lone Star General Agency, Inc.                      Texas                                    Insurance Agency

    Colonial County Mutual Insurance Company            Texas                                    Insurance Company

    Nationwide Communications Inc.                       Ohio                                    Radio Broadcasting Business

    Nationwide Community Urban Redevelopment             Ohio                                    Redevelopment of blighted
    Corporation                                                                                  areas within the City of
                                                                                                 Columbus, Ohio

    Insurance Intermediaries, Inc.                       Ohio                                    Insurance Broker and
                                                                                                 Insurance Agency

    Nationwide Cash Management Company                   Ohio                                    Investment Securities Agent

    California Cash Management Company                California                                 Investment Securities Agent

    Nationwide Development Company                       Ohio                                    Owns, leases and manages
                                                                                                 commercial real estate

    Allnations, Inc.                                     Ohio                                    Promotes cooperative
                                                                                                 insurance corporations
                                                                                                 worldwide

    Gates, McDonald & Company of New York              New York                                  Workers Compensation Claims
                                                                                                 Administration

    Nationwide Indemnity Company                         Ohio                                    Reinsurance Company

    NWE, Inc.                                            Ohio                                    Special Investments
</TABLE>


                                    69 of 84
<PAGE>   71
<TABLE>
<CAPTION>
                                                                         NO. VOTING SECURITIES
                                                                         (SEE ATTACHED CHART)
                                                       STATE OF            UNLESS OTHERWISE
                      COMPANY                        ORGANIZATION              INDICATED            PRINCIPAL BUSINESS

<S>                                                   <C>                       <C>              <C>
   Nationwide Corporation                                Ohio                                    Organized for the purpose of
                                                                                                 acquiring, holding,
                                                                                                 encumbering, transferring,
                                                                                                 or otherwise disposing of
                                                                                                 shares, bonds, and other
                                                                                                 evidences of indebtedness,
                                                                                                 securities, and contracts of
                                                                                                 other persons, associations,
                                                                                                 corporations, domestic or
                                                                                                 foreign and to form or
                                                                                                 acquire the control of other
                                                                                                 corporations

   Nationwide Health Care Corporation                    Ohio                                    Develops and operates
                                                                                                 Managed Care Delivery System

   InHealth, Inc.                                        Ohio                                    Health Maintenance
                                                                                                 Organization (HMO)

   InHealth Agency, Inc.                                 Ohio                                    Insurance Agency

   InHealth Management Systems, Inc.                     Ohio                                    Develops and operates
                                                                                                 Managed Care Delivery System

** West Coast Life Insurance Company                  California                                 Life Insurance Company

   Gates, McDonald & Company                             Ohio                                    Cost Control Business

   Gates, McDonald & Company of Nevada                  Nevada                                   Self-Insurance
                                                                                                 Administration, Claims
                                                                                                 Examining, and Data
                                                                                                 Processing Services

   Nationwide Investors Services, Inc.                   Ohio                                    Stock Transfer Agent

   Leber Direkt Insurance Company                      Germany                                   Life Insurance Company

** Nationwide Life Insurance Company                     Ohio                                    Life Insurance Company
</TABLE>


                                    70 of 84
<PAGE>   72
<TABLE>
<CAPTION>
                                                                         NO. VOTING SECURITIES
                                                                         (SEE ATTACHED CHART)
                                                       STATE OF            UNLESS OTHERWISE
                      COMPANY                        ORGANIZATION              INDICATED            PRINCIPAL BUSINESS

<S>                                                 <C>                         <C>              <C>
**  Nationwide Property Management, Inc.                 Ohio                                    Owns, leases, manages and
                                                                                                 deals in Real Property.

**  MRM Investments, Inc.                                Ohio                                    Owns and operates a
                                                                                                 Recreational Ski Facility

**  National Casualty Company                          Michigan                                  Insurance Company

**  Nationwide Financial Services, Inc.                  Ohio                                    Registered Broker-Dealer,
                                                                                                 Investment Manager and
                                                                                                 Administrator

*   Nationwide Separate Account Trust               Massachusetts                                Investment Company

*   Nationwide Investing Foundation II              Massachusetts                                Investment Company

*   Financial Horizons Investment Trust             Massachusetts                                Investment Company

    PEBSCO Securities Corp.                            Oklahoma                                  Registered Broker-Dealer in
                                                                                                 Deferred Compensation Market

**  National Premium and Benefit                       Delaware                                  Insurance Administrative
    Administration Company                                                                       Services

    Public Employees Benefit Services                  Delaware                                  Marketing and Administration
    Corporation                                                                                  of Deferred Employee
                                                                                                 Compensation Plans for
                                                                                                 Public Employees

    PEBSCO of Massachusetts Insurance Agency,       Massachusetts                                Markets and Administers
    Inc.                                                                                         Deferred Compensation Plans
                                                                                                 for Public Employees
</TABLE>


                                    71 of 84
<PAGE>   73
<TABLE>
<CAPTION>
                                                                         NO. VOTING SECURITIES
                                                                         (SEE ATTACHED CHART)
                                                       STATE OF            UNLESS OTHERWISE
                      COMPANY                        ORGANIZATION              INDICATED            PRINCIPAL BUSINESS

<S>                                                <C>                        <C>               <C>
    Public Employees Benefit Services                   Alabama                                  Markets and Administers
    Corporation of Alabama                                                                       Deferred Compensation Plans
                                                                                                 for Public Employees

    Public Employees Benefit Services                   Montana                                  Markets and Administers
    Corporation of Montana                                                                       Deferred Compensation Plans
                                                                                                 for Public Employees

    PEBSCO of Texas, Inc.                                Texas                                   Markets and Administers
                                                                                                 Deferred Compensation Plans
                                                                                                 for Public Employees

    Public Employees Benefit Services                  Arkansas                                  Markets and Administers
    Corporation of Arkansas                                                                      Deferred Compensation Plans
                                                                                                 for Public Employees

    Public Employees Benefit Services                 New Mexico                                 Markets and Administers
    Corporation of New Mexico                                                                    Deferred Compensation Plans
                                                                                                 for Public Employees

    Wausau Lloyds                                        Texas                                   Texas Lloyds Company

    Wausau Service Corporation                         Wisconsin                                 Holding Company

    American Marine Underwriters, Inc.                  Florida                                  Underwriting Manager

    Greater La Crosse Health Plans, Inc.               Wisconsin                                 Writes Commercial Health and
                                                                                                 Medicare Supplement Insurance

    Wausau Business Insurance Company                  Illinois                                  Insurance Company

    Wausau Preferred Health Insurance Company          Wisconsin                                 Insurance and Reinsurance
                                                                                                 Company

    Wausau Insurance Co. Limited (U.K.)             United Kingdom                               Insurance and Reinsurance
                                                                                                 Company

    Wausau Underwriters Insurance Company              Wisconsin                                 Insurance Company

    Employers Life Insurance Company of Wausau         Wisconsin                                 Life Insurance Company
</TABLE>


                                    72 of 84
<PAGE>   74
<TABLE>
<CAPTION>
                                                                         NO. VOTING SECURITIES
                                                                         (SEE ATTACHED CHART)
                                                       STATE OF            UNLESS OTHERWISE
                      COMPANY                        ORGANIZATION              INDICATED            PRINCIPAL BUSINESS

 <S>                                                 <C>                        <C>             <C>
    Employers Insurance of Wausau                      Wisconsin                                 Insurance Company
    A Mutual Company

    Wausau General Insurance Company                   Illinois                                  Insurance Company

    Countrywide Services Corporation                   Delaware                                  Products Liability,
                                                                                                 Investigative and Claims
                                                                                                 Management Services

    Wausau International Underwriters                 California                                 Special Risks, Excess and
                                                                                                 Surplus Lines Insurance
                                                                                                 Underwriting Manager

    Companies Agency, Inc. (Wisconsin)                 Wisconsin                                 Insurance Broker

    Companies Agency Insurance Services of            California                                 Insurance Broker
    California, Inc.

    Companies Agency of Idaho, Inc.                      Idaho                                   Insurance Broker

    Key Health Plan, Inc.                             California                                 Pre-paid health plans

    Pension Associates of Wausau, Inc.                 Wisconsin                                 Pension plan administration,
                                                                                                 record keeping and
                                                                                                 consulting and compensation
                                                                                                 consulting

    Companies Agency of Phoenix, Inc.                   Arizona                                  Insurance Broker

    Companies Agency of Illinois, Inc.                 Illinois                                  Acts as Collection Agent for
                                                                                                 Policies placed through
                                                                                                 Brokers

    Companies Agency of Kentucky, Inc.                 Kentucky                                  Insurance Broker

    Companies Agency of Alabama, Inc.                   Alabama                                  Insurance Broker

    Companies Agency of Pennsylvania, Inc.           Pennsylvania                                Insurance Broker

    Companies Agency of Massachusetts, Inc.          Massachusetts                               Insurance Broker
</TABLE>


                                    73 of 84
<PAGE>   75
<TABLE>
<CAPTION>
                                                                         NO. VOTING SECURITIES
                                                                         (SEE ATTACHED CHART)
                                                       STATE OF            UNLESS OTHERWISE
                      COMPANY                        ORGANIZATION              INDICATED            PRINCIPAL BUSINESS


<S>                                                  <C>                       <C>              <C>
    Companies Agency of New York, Inc.                 New York                                  Insurance Broker

    Nationwide Financial Institution                   Oklahoma                                  Life Insurance Agency
    Distributors Agency of Oklahoma, Inc.

    Nationwide Financial Institution                   Delaware                                  Insurance Agency
    Distributors Agency, Inc.

    Nationwide Financial Institution                     Ohio                                    Insurance Agency
    Distributors Agency of Ohio, Inc.

    Landmark Financial Services of New York,           New York                                  Life Insurance Agency
    Inc.

    Nationwide Financial Institution                    Alabama                                  Life Insurance Agency
    Distributors Agency of Alabama, Inc.

    Financial Horizons Securities Corporation          Oklahoma                                  Broker Dealer

    Affiliate Agency of Ohio, Inc.                       Ohio                                    Life Insurance Agency

    Affiliate Agency, Inc.                             Delaware                                  Life Insurance Agency

    NEA Valuebuilder Investor Services, Inc.           Delaware                                  Life Insurance Agency

    NEA Valuebuilder Investor Services of               Alabama                                  Life Insurance Agency
    Alabama, Inc.

    NEA Valuebuilder Investor Services of            Massachusetts                               Life Insurance Agency
    Massachusetts, Inc.

    NEA Valuebuilder Investor Services of Ohio,          Ohio                                    Life Insurance Agency
    Inc.

    NEA Valuebuilder Investor Services of                Texas                                   Life Insurance Agency
    Texas, Inc.

    NEA Valuebuilder Investor Services of              Oklahoma                                  Life Insurance Agency
    Oklahoma, Inc.

    Nationwide Financial Institution                     Texas                                   Life Insurance Agency
    Distributors Agency of Texas, Inc.

    Colonial General Insurance Agency, Inc.             Arizona                                  Insurance Agency

    The Beak and Wire Corporation                        Ohio                                    Radio Tower Joint Venture

    Video Eagle, Inc.                                    Ohio                                    Operates Several Video Cable
                                                                                                 Systems
</TABLE>


                                    74 of 84
<PAGE>   76
<TABLE>
<CAPTION>
                                                                         NO. VOTING SECURITIES
                                                                         (SEE ATTACHED CHART)
                                                       STATE OF            UNLESS OTHERWISE
                      COMPANY                        ORGANIZATION              INDICATED            PRINCIPAL BUSINESS

<S>                                                   <C>              <C>                         <C>
*   MFS Variable Account                                 Ohio          Nationwide Life Separate    Issuer of Annuity Contracts
                                                                         Account

*   Nationwide Multi-Flex Variable Account               Ohio          Nationwide Life Separate    Issuer of Annuity Contracts
                                                                         Account

*   Nationwide Variable Account-II                       Ohio          Nationwide Life Separate    Issuer of Annuity Contracts
                                                                         Account

*   Nationwide Variable Account                          Ohio          Nationwide Life Separate    Issuer of Annuity Contracts
                                                                         Account

*   Nationwide DC Variable Account                       Ohio          Nationwide Life Separate    Issuer of Annuity Contracts
                                                                         Account

*   Separate Account No. 1                               Ohio          Nationwide Life Separate    Issuer of Annuity Contracts
                                                                         Account

*   Nationwide VLI Separate Account                      Ohio          Nationwide Life Separate    Issuer of Life Insurance
                                                                       Account                     Contracts

*   Nationwide Variable Account-3                        Ohio          Nationwide Life Separate    Issuer of Annuity Contracts
                                                                         Account

*   Nationwide VLI Separate Account-2                    Ohio          Nationwide Life Separate    Issuer of Life Insurance
                                                                       Account                     Contracts

*   Nationwide VA Separate Account-A                     Ohio          Nationwide Life and         Issuer of Annuity Contracts
                                                                       Annuity Separate Account

*   Nationwide Variable Account-4                        Ohio          Nationwide Life Separate    Issuer of Annuity Contracts
                                                                         Account

*   Nationwide Variable Account-5                        Ohio          Nationwide Life Separate    Issuer of Annuity Contracts
                                                                         Account

*   NACo Variable Account                                Ohio          Nationwide Life Separate    Issuer of Annuity Contracts
                                                                         Account

*   Nationwide VLI Separate Account-3                    Ohio          Nationwide Life Separate    Issuer of Life Insurance
                                                                       Account                     Contracts

*   Nationwide VL Separate Account-A                     Ohio          Nationwide Life and         Issuer of Life Insurance
                                                                       Annuity Separate Account    Contracts

*   Nationwide Variable Account-6                        Ohio          Nationwide Life Separate    Issuer of Annuity Contracts
                                                                         Account

*   Nationwide Fidelity Advisor Variable                 Ohio          Nationwide Life Separate    Issuer of Annuity Contracts
    Account                                                            Account

*   Nationwide VA Separate Account-C                     Ohio          Nationwide Life and         Issuer of Annuity Contracts
                                                                       Annuity Separate Account

*   Nationwide VA Separate Account-B                     Ohio          Nationwide Life and         Issuer of Annuity Contracts
                                                                       Annuity Separate Account

*   Nationwide VA Separate Account-Q                     Ohio          Nationwide Life and         Issuer of Annuity Contracts
                                                                       Annuity Separate Account

*   Nationwide Variable Account-8                        Ohio          Nationwide Life Separate    Issuer of Annuity Contracts
                                                                         Account
</TABLE>

                                    75 of 84
<PAGE>   77

<TABLE>
<CAPTION>
                                                 NATIONWIDE INSURANCE ENTERPRISE                                        (left side}
 ______________________
| NATIONWIDE INSURANCE |            
| GOLF CHARITIES, INC. |
|                      |
|     MEMBERSHIP       |
|     NONPROFIT        |
|    CORPORATION       |
|______________________|
<S>                                      <C>                                           <C>
 ________________________________________________________________________________________________
|                               EMPLOYERS INSURANCE OF WAUSAU                                    |         
|                                    A MUTUAL COMPANY                                            |       
|                                                                                                |=================================
|                         Contribution Note          Cost                                        |   
|                         -----------------          ----                                        |         
|                         Casualty                   $400,000,000                                |              
|________________________________________________________________________________________________|              
                 |                                    |
    _____________|_________________      _____________|__________________               _____________________
   |      WAUSAU INSURANCE CO.     |    |        WAUSAU SERVICE          |             |                     |
   |        (U.K.) LIMITED         |    |      CORPORATION (WSC)         |             |                     |
   |                               |    |                                |             |    WAUSAU LLOYDS    |
   |  Common Stock:   8,506,800    |    |   Common Stock:   1,000        |             |                     |
   |  -------------   Shares       |    |   -------------   Shares       |=============|                     |
   |                               |    |                                |             |                     |
   |                  Cost         |    |                   Cost         |             |                     |
   |                  ----         |    |                   ----         |             |    A TEXAS LLOYDS   |
   |  Employers--                  |    |   Employers--                  |             |                     |
   |  100%            $15,683,300  |    |   100%            $106,763,000 |             |                     |
   |_______________________________|    |________________________________|             |_____________________|
                                                        |
                                                        |     ______________________________
                                                        |    |        WAUSAU BUSINESS       |
                                                        |    |       INSURANCE COMPANY      |
                                                        |    |                              |
                                                        |    |  Common Stock:  5,900,000    |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 -----        |
                                                        |    |  WSC-100%       $11,800,000  |
                                                        |    |______________________________|                             
                                                        |
                                                        |     ______________________________
                                                        |    |       WAUSAU UNDERWRITERS    |
                                                        |    |       INSURANCE COMPANY      |
                                                        |    |                              |
                                                        |    |  Common Stock:  8,750        |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                  Cost        |
                                                        |    |                  ----        |
                                                        |    |  WSC-100%        $24,560,006 |
                                                        |    |______________________________|                             
                                                        |
                                                        |     ______________________________
                                                        |    |       GREATER LA CROSSE      |
                                                        |    |       HEALTH PLANS, INC.     |
                                                        |    |                              |
                                                        |    |  Common Stock:  3,000        |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-33.3%      $861,761     |
                                                        |    |______________________________|                             
                                                        |
                                                        |     ______________________________
                                                        |    |       COMPANIES AGENCY       |
                                                        |    |       OF ALABAMA, INC.       |
                                                        |    |                              |
                                                        |    |  Common Stock:  1,000        |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $100         |
                                                        |    |______________________________|                             
                                                        |
                                                        |
                                                        |











                                                        |     ______________________________
                                                        |    |       COMPANIES AGENCY       |
                                                        |    |       OF KENTUCKY, INC.      |
                                                        |    |                              |
                                                        |    |  Common Stock:  1,000        |                    
                                                        |____|  ------------   Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $1,000       |
                                                        |    |______________________________|                             
                                                        |
                                                        |
                                                        |     ______________________________
                                                        |    |       COMPANIES AGENCY       |
                                                        |    |     OF PENNSYLVANIA, INC.    |
                                                        |    |                              |
                                                        |    |  Common Stock:  1,000        |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $100         |
                                                        |    |______________________________|                             
                                                        |
                                                        |
                                                        |     ______________________________
                                                        |    |       COMPANIES AGENCY       |
                                                        |    |     OF MASSACHUSETTS, INC.   |
                                                        |    |                              |
                                                        |    |  Common Stock:  1,000        |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $1,000       |
                                                        |    |______________________________|                             
                                                        |
                                                        |
                                                        |     ______________________________
                                                        |    |       COMPANIES AGENCY       |
                                                        |    |       OF NEW YORK, INC.      |
                                                        |    |                              |
                                                        |    |  Common Stock:  1,000        |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $1,000       |
                                                        |    |______________________________|                             
                                                        |
                                                        |
                                                        |     ______________________________
                                                        |    |       COMPANIES AGENCY       |
                                                        |    |         OF IDAHO, INC.       |
                                                        |    |                              |
                                                        |    |  Common Stock:  1,000        |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $1,000       |
                                                        |    |______________________________|                             
                                                        |
                                                        |
                                                        |     ______________________________
                                                        |    |       COMPANIES AGENCY       |
                                                        |    |          OF PHOENIX          |
                                                        |    |                              |
                                                        |    |  Common Stock:  1,000        |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $1,000       |
                                                        |    |______________________________|                             
                                                        |
                                                        |
                                                        |     ______________________________
                                                        |    |     COUNTRYWIDE SERVICES     |
                                                        |    |          CORPORATION         |
                                                        |    |                              |
                                                        |    |  Common Stock:  100          |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $145,852     |
                                                        |    |______________________________|                             
                                                        |










                                                        |
                                                        |     ______________________________
                                                        |    |         WAUSAU GENERAL       |
                                                        |    |       INSURANCE COMPANY      |
                                                        |    |                              |
                                                        |    |  Common Stock:  200,000      |                    
                                                        |____|  ------------   Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $31,000,000  |
                                                        |    |______________________________|                             
                                                        |
                                                        |     ______________________________
                                                        |    |     WAUSAU INTERNATIONAL     |
                                                        |    |         UNDERWRITERS         |
                                                        |    |                              |
                                                        |    |  Common Stock:  1,000        |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $10,000      |
                                                        |    |______________________________|                             
                                                        |
                                                        |     ______________________________
                                                        |    |       COMPANIES AGENCY       |
                                                        |    |      INSURANCE SERVICES      |
                                                        |    |        OF CALIFORNIA         |
                                                        |    |                              |
                                                        |____|  Common Stock:  1,000        |                    
                                                        |    |  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $1,000       |
                                                        |    |______________________________|                             
                                                        |      
                                                        |     ______________________________
                                                        |    |        AMERICAN MARINE       |
                                                        |    |   UNDERWRITERS, INC. (AMU)   |
                                                        |    |                              |
                                                        |    |  Common Stock:  20           |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $248,222     |
                                                        |    |______________________________|                             
                                                        |
                                                        |     ______________________________
                                                        |    |       COMPANIES AGENCY       |
                                                        |    |       OF ILLINOIS, INC.      |
                                                        |    |                              |
                                                        |    |  Common Stock:  250          |                    
                                                        |____|  -------------  Shares       |
                                                        |    |                              |
                                                        |    |                 Cost         |
                                                        |    |                 ----         |
                                                        |    |  WSC-100%       $2,500       |
                                                        |    |______________________________|                             
                                                        |
                                                        |     ______________________________      _____________________________
                                                        |    |    COMPANIES AGENCY, INC.    |    |     PENSION ASSOCIATES      |  
                                                        |    |          (WISCONSIN)         |    |       OF WAUSAU, INC.       |
                                                        |    |                              |    |                             |
                                                        |    |  Common Stock:  100          |    |  Common Stock:  1,000       |
                                                        |____|  -------------  Shares       |____|  -------------  Shares      |
                                                             |                              |    |                             |
                                                             |                 Cost         |    |  Companies        Cost      |
                                                             |                 ----         |    |  Agency, Inc.     ----      |
                                                             |  WSC-100%       $10,000      |    |  (Wisconsin) --   $10,000   |
                                                             |______________________________|    |  100%                       |  
                                                                                                 |_____________________________|
</TABLE>

<PAGE>   78


<TABLE>
<CAPTION>
                                                  NATIONWIDE INSURANCE ENTERPRISE                                (right side)
<S>                                         <C>                                  <C>             <C>
                                                                                            _________________________________
                                                                                           | NATIONWIDE ENTERPRISE INSURANCE |
                                                                                           |            FOUNDATION           |
                                                                                           |                                 | 
                                                                                           |            MEMBERSHIP           |
                                                                                           |            NONPROFIT            |
                                                                                           |           CORPORATION           |
                                                                                           |_________________________________|      
                                                       

    _________________________________________                                               ___________________________
   |                                         |                                             |                           |
===|           NATIONWIDE MUTUAL             |=============================================|     NATIONWIDE MUTUAL     |
   |              (CASUALTY)                 |                                             |            FIRE           |
   |_________________________________________|                                             |___________________________|        
                  |               | |   |__________________________________________________________________  :
                  |               | |   |                                                                  | :
    ______________|__________     | |   |    _____________________________                    _____________|_:____________________
   |       ALLNATIONS        |    | |   |   |         NATIONWIDE          |                  |            NATIONWIDE              |
   |                         |    | |   |   |           GENERAL           |                  |            CORPORATION             |
   | Common Stock:  2,939    |    | |   |   |                             |                  |                                    |
   | -------------  Shares   |    | |   |   | Common Stock: 20,000 Shares |                  | Common Stock:           Control    |
   |                         |    | |   |___| -------------               |                  | -------------           -------    |
   |                  Cost   |    | |   |   |                             |                  | $13,092,790             100%       |
   |                  ----   |    | |   |   |                Cost         |                  |                                    |
   | Casualty-26%    $88,320 |    | |   |   |                ----         |                  |          Shares      Cost          |
   | Fire-26%        $88,463 |    | |   |   | Casualty-100%  $5,944,422   |                  |          -----       ----          |
   |_________________________|    | |   |   |_____________________________|                  | Casualty $12,443,280  $710,293,557 |
                                  | |   |                                                    | Fire         649,510    24,007,936 |
    _________________________     | |   |    _____________________________                   |                                    |
   |      FARMLAND MUTUAL    |    | |   |   |     NATIONWIDE PROPERTY     |                  |           (See Page 2)             |
   |     INSURANCE COMPANY   |    | |   |   |        AND CASUALTY         |                  |____________________________________|
   |                         |    | |   |   |                             |
   | Guaranty Fund           |____| |   |   | Common Stock: 60,000 Shares |
   | -------------           |______|   |___| -------------               |
   | Certificate             |          |   |                             |
   | -----------             |          |   |                   Cost      |
   |                         |          |   |                   ----      |
   |                Cost     |          |   | Casualty-100%    $6,000,000 |
   |                ----     |          |   |_____________________________|
   | Casualty       $500,000 |          |   
   |_________________________|          |    _____________________________
                   |                    |   |     COLONIAL INS. CO.       |
    _______________|___________         |   |      OF CALIFORNIA          |     
   |          F & B, INC.      |        |   |                             |
   |                           |        |   | Common Stock: 1,750 Shares  |
   | Common Stock:    1 Share  |        |___| -------------               |
   | -------------             |        |   |                             |
   |                           |        |   |                 Cost        |
   |                   Cost    |        |   |                 ----        |
   |                   ----    |        |   | Casualty-100%   $11,750,000 |
   | Farmland Mutual-  $10     |        |   |_____________________________|
   | 100%                      |        |
   |___________________________|        |    _____________________________        __________________________ 
        ____________________________    |   |         SCOTTSDALE          |      |     COLONIAL GENERAL     |
       |       FARMLAND LIFE        |   |   |     INSURANCE COMPANY       |      |  INSURANCE AGENCY, INC.  |
       |     INSURANCE COMPANY      |   |   |                             |      |                          |
       |                            |   |   | Common Stock: 30,136 Shares |      | Common Stock: 1 Share    |
       | Common Stock:  1,000,000   |___|___| -------------               |______| ------------             |
       | -------------  Shares      |   |   |                             |      |                          |
       |                            |   |   |                Cost         |      |              Cost        | 
       |                Cost        |   |   |                ----         |      |              ----        |
       |                ----        |   |   | Casualty-100%  $150,000,000 |      | Scottsdale-  $1,082,336  |                    
       | Casualty-100%  $23,826,196 |   |   |_____________________________|      | 100%                     |
       |____________________________|   |                                        |__________________________|
                                               
                                              
                                             
                                              



                                                 
                                           
                                              
                                             
                                             
                                                                 
                                             
                                                 
                                         
                                         







                                
                                        |    _____________________________                                      
                                        |   |   NATIONWIDE AGRIBUSINESS   |                            
                                        |   |          INS. CO.           |
                                        |   |                             |
                                        |   | Common Stock:  1,000,000    |
                                        |   | -------------  Shares       |
                                        |   |                             |
                                        |___| Casualty-       Cost        |
                                        |   | 99.9%           ----        |
                                        |   |                 $26,300,981 |
                                        |   | Other Capital:              |
                                        |   | Casualty-                   |
                                        |   | Ptd.            $713,567    |      
                                        |   |_____________________________|
                                        | 
                                        |    _____________________________                      ______________________________
                                        |   |    NECKURA HOLDING CO.      |                    |          NECKURA             |
                                        |   |        (NECKURA)            |                    |        INSURANCE CO.         |
                                        |   |                             |                    |                              |
                                        |   | Common Stock: 10,000 Shares |                    | Common Stock: 6,000 Shares   |
                                        |___| -------------               |____________________| -------------                |
                                        |   |                             |               |    |                              |
                                        |   |                 Cost        |               |    |               Cost           |
                                        |   |                 ---         |               |    |               ----           |
                                        |   | Casualty-100%   $87,943,140 |               |    | Neckura-100%  DM 6,000,000   |
                                        |   |_____________________________|               |    |______________________________|   
                                        |                                                 |
                                        |                                                 |      _____________________________
                                        |                                                 |     |        NECKURA LIFE         |
                                        |                                                 |     |                             |
                                        |                                                 |     | Common Stock: 4,000 Shares  |
                                        |                                                 |_____| -------------               |
                                        |                                                 |     |                             |
                                        |                                                 |     |                  Cost       |
                                        |                                                 |     |                  ----       |
                                        |                                                 |     | Neckura-100%  DM 15,825,681 |   
                                        |                                                 |     |_____________________________|
                                        |                                                 |
                                        |                                                 |      _____________________________
                                        |                                                 |     |      NECKURA GENERAL        |
                                        |                                                 |     |    AUTO INSURANCE CO.       |
                                        |                                                 |     |                             |
                                        |                                                 |     | Common Stock: 1,500 Shares  |
                                        |                                                 |_____| ------------                |
                                        |                                                 |     |                             |
                                        |                                                 |     |               Cost          |
                                        |                                                 |     |               ----          |
                                        |                                                 |     | Neckura-100%  DM 1,656,925  |
                                        |                                                 |     |_____________________________|
                                        |                                                 | 
                                        |                                                 |      _____________________________
                                        |                                                 |     |      COLUMBUS SERVICE       |
                                        |                                                 |     |            GmbH             |
                                        |                                                 |     |                             |
                                        |                                                 |     | Common Stock: 1 Share       |
                                        |                                                 |_____| -------------               |
                                        |                                                 |     |                             |
                                        |                                                 |     |                Cost         |
                                        |                                                 |     |                -----        |
                                        |                                                 |     |  Neckura-100%   DM 51,639   |
                                        |                                                 |     |_____________________________|
                                        |                                                 |
                                        |                                                 |      _____________________________
                                        |                                                 |     |        AUTO DIRECT          |
                                        |                                                 |     |        INSURANCE CO.        |
                                        |                                                 |     |                             |
                                        |                                                 |     | Common Stock: 1,500 Shares  |
                                        |                                                 |     | -------------               |
                                        |                                                 |_____|                             |
                                        |                                                 |     |               Cost          |
                                        |                                                 |     |               ----          |
                                        |                                                 |     | Neckura-100%  DM 1,643,149  |
                                        |                                                 |     |_____________________________|
                                        |                                                 |
                                        |    _____________________________                |      ____________________________
                                        |   |          NATIONWIDE         |               |     |         SVM SALES          |
                                        |   |          DEVELOPMENT        |               |     |           GmbH             |
                                        |   |                             |               |     |                            |
                                        |   | Common Stock: 99,000 Shares |               |     | Common Stock: 50 Shares    |
                                        |   | -------------               |               |_____| -------------              |
                                        |   |                             |                     |                            |
                                        |___|                Cost         |                     |              Cost          |
                                        |   |                ---          |                     |              ----          |
                                        |   | Casualty-100%  $15,100,000  |                     | Neckura-100%  DM 50,000    |
                                        |   | Other Capital:              |                     |____________________________|
                                        |   | --------------              |
                                        |   | Casualty-Ptd.  $ 2,796,100  | 
                                        |   |_____________________________|
                                        |
                                        |











                                        |    _____________________________
                                        |   |          SCOTTSDALE         |
                                        |   |          INDEMNITY          |
                                        |   |                             |
                                        |___| Common Stock: 50,000 Shares |
                                        |   | -------------               |
                                        |   |                             |
                                        |   |                Cost         |
                                        |   |                ----         |
                                        |   | Casualty-100%  $8,800,000   |
                                        |   |_____________________________|
                                        | 
                                        |    _____________________________
                                        |   |    NATIONWIDE INDEMNITY     |
                                        |   |                             |
                                        |   | Common Stock: 28,000 Shares |
                                        |___| -------------               |
                                        |   |                             |
                                        |   |                Cost         |
                                        |   |                ----         |
                                        |   | Casualty-100%  $294,529,000 |
                                        |   |_____________________________|
                                        |
                                        |    _____________________________        __________________________
                                        |   |          LONE STAR          |      |   COLONIAL COUNTY MUTUAL |
                                        |   |     GENERAL AGENCY, INC.    |      |     INSURANCE COMPANY    |
                                        |   |                             |      |                          |
                                        |   | Common Stock:  1,000 Shares |      | Surplus Debentures:      |
                                        |___| -------------               |______| -------------------      |
                                        |   |                             |______|                          |
                                        |   |                Cost         |      |          Cost            |
                                        |   |                ----         |      |          ----            |
                                        |   | Casualty       $5,000,000   |      | Colonial $500,000        |
                                        |   | 100%                        |      | Lone Star 150,000        |
                                        |   |_____________________________|      |__________________________|
                                        |
                                        |    _____________________________
                                        |   |         NATIONWIDE          |
                                        |   |      COMMUNITY URBAN        |
                                        |   |       REDEVELOPMENT         |
                                        |   |                             |
                                        |   | Common Stock: 10 Shares     |
                                        |___| -------------               |
                                        |   |                             |
                                        |   |                Cost         |
                                        |   |                ----         |
                                        |   | Casualty-100%  $1,000       |
                                        |   |_____________________________|
                                        |
                                        |    _____________________________
                                        |   |         INSURANCE           |
                                        |   |    INTERMEDIARIES, INC.     |
                                        |   |                             |
                                        |   | Common Stock: 1,615 Shares  |
                                        |___| -------------               |
                                        |   |                             |
                                        |   |                Cost         |
                                        |   |                ----         |
                                        |   | Casualty-100%  $1,615,000   |
                                        |   |_____________________________|
                                        |
                                        |    _____________________________
                                        |   |         NATIONWIDE          |
                                        |   |      CASH MANAGEMENT        |
                                        |   |                             |
                                        |   | Common Stock: 100 Shares    |
                                        |   | -------------               |
                                        |___|                             |
                                        |   |                Cost         |
                                        |   |                ----         |
                                        |   | Casualty-90%   $9,000       |
                                        |   | NW Fin Serv-    1,000       |
                                        |   | 10%                         | 
                                        |   |_____________________________|
                                        |
                                        |
                                        |    _____________________________        __________________________
                                        |   |          CALIFORNIA         |      |      VIDEO EAGLE INC.    |
                                        |   |       CASH MANAGEMENT       |      |                          |
                                        |   |                             |      | Common Stock: 750 Shares |
                                        |   | Common Stock:  90 Shares    |      | -------------            |
                                        |___| -------------               |  ____|                          |
                                        |   |                             |  |   |              Cost        |
                                        |   |                Cost         |  |   |              ----        |
                                        |   |                ----         |  |   | NW Comm.-    $0          |
                                        |   | Casualty-100%  $9,000       |  |   | 100%                     |
                                        |   |_____________________________|  |   |__________________________|         
                                        |                                    |
                                        |                                    |











                                        |                                    |
                                        |    _____________________________   |    __________________________
                                        |   |          NATIONWIDE         |  |   |       THE BEAK AND       |
                                        |   |     COMMUNICATIONS INC.     |  |   |     WIRE CORPORATION     |
                                        |   |                             |  |   |                          |
                                        |   | Common Stock: 14,750 Shares |  |   | Common Stock: 750 Shares |
                                        |___| -------------               |__|___| -------------            |
                                            |                             |      |                          |
                                            |                Cost         |      |           Cost           |
                                            |                ----         |      |           ----           |
                                            | Casualty-100%  $11,510,000  |      | NW Comm-  $531,000       |
                                            |                             |      | 100%                     |
                                            | Other Capital:              |      |__________________________|
                                            | --------------              |
                                            | Casualty-Ptd.     1,000,000 |
                                            |_____________________________|
    

<FN>
                                                                                          Subsidiary Companies     - Solid Line
                                                                                          Associated Companies     - Dotted Line
                                                                                          Contractural Association - Double Line

                                                                                                          December 31, 1994
</TABLE>


<PAGE>   79


<TABLE>
<CAPTION>
                                              NATIONWIDE INSURANCE ENTERPRISE                                           (left side)

<S>                                       <C>                                            <C>
                                           _______________________________________
                                          |                                       |
                                          |          EMPLOYERS INSURANCE          |___________________________________________
                                          |              OF WAUSAU                |___________________________________________
                                          |           A MUTUAL COMPANY            |
                                          |_______________________________________|













                                                                                                        __________________________
                                                                                                       |
                                                                                           ____________|__________________
                                                                                          |       NATIONWIDE LIFE        |
                                                                                          | Common Stock: 3,814,779      |
                                                                                          | ------------- Shares         |
                                                                                          |                              |
                                                                                          | NW Corp.-    Cost            |
                                                                                          | 100%         ----            |
                                                                                          |              $909,179,664    |
                                                                                          |______________________________|
                                                                                                      |
                     _________________________________________________________________________________| 
                    |                                      |                      |
        ____________|____________               ___________|_______________       |        ______________________________
       |        NATIONWIDE       |             |     NATIONAL CASUALTY     |      |       |      FINANCIAL HORIZONS      |
       |    FINANCIAL SERVICES   |             | Common Stock: 100 Shares  |      |       |              LIFE            |
       | Common Stock: 7,676     |             | -------------             |      |       | Common Stock: 66,000         |
 ______| ------------- Shares    |        _____|                           |      |_______| ------------- Shares         |
|  ____|               Cost      |       |     |               Cost        |      |       | NW Life-       Cost          |
| |    |               ----      |       |     |               ----        |      |       | 100%           ----          |
| |    | NW Life-100% $5,996,261 |       |     | NW Life-100%  $66,132,811 |      |       |               $58,070,003    |
| |    |_________________________|       |     |___________________________|      |       |______________________________|
| |                                      |                 | |                    |
| |     _________________________        |      ___________|_|_____________       |
| |    |        NATIONWIDE       |       |     |                           |      |                                          
| |    |    INVESTOR SERVICES    |       |     |                           |      |                                          
| |    | Common Stock: 5 Shares  |       |     |       NCC OF AMERICA,     |      |                                         
| |____| -------------           |       |     |      INC. (INACTIVE)      |      |        ______________________________   
| |    |                         |       |     |                           |      |       |        WEST COAST LIFE       |  
| |    | NW Fin. Serv.- Cost     |       |     |                           |      |       | Common Stock: 1,000,000      |  
| |    |    100%        ----     |       |     |                           |      |       | ------------- Shares         |  
| |    |                $5,000   |       |     |                           |      |_______|               Cost           |  
| |    |_________________________|       |     |___________________________|      |       |               ----           |  
| |                                      |                                        |       | NW Life-100%  $92,762,014    |  
| |     _________________________        |      ___________________________       |       |______________________________|  
| |    |        NATIONWIDE       |       |     |     HICKEY-MITCHELL       |      |                                         
| |    |        INVESTING        |       |     |    INSURANCE AGENCY       |      |                                         
| |    |       FOUNDATION        |       |     | Common Stock: 101 Shares  |      |                                           
| |____|                         |       |_____|  -----------              |      |                                           
|  ____|                         |             |                           |      |        ______________________________    
| |    |                         |             |                Cost       |      |       | EMPLOYERS LIFE INSURANCE CO. |   
| |    |                         |             |                ----       |      |       |        OF WAUSAU (EL)        |   
| |    |   COMMON LAW TRUST      |             | Nat. Cas.-100% $4,701,200 |      |       |                              |   
| |    |_________________________|             |___________________________|      |       | Common Stock: 250,000 Shares |   
| |                                                         |                     |_______| -------------                |   
| |     _________________________               ____________|______________       |       |                ----          |   
| |    |        NATIONWIDE       |             |     NATIONAL PREMIUM &    |      |       | NW Life-100%   $165,627,416  |   
| |    |        INVESTING        |             |  BENEFIT ADMINISTRATION   |      |       |______________________________|   
| |____|        FOUNDATION II    |             | Common Stock: 10,000      |      |                    |                     
|  ____|                         |             | ------------  Shares      |      |                    |                       
| |    |                         |             |                Cost       |      |                    |                          
| |    |                         |             | Hickey-        ----       |      |         ___________|_________________    
| |    |    COMMON LAW TRUST     |             | Mitchell-100%  $1,319,469 |      |        |       WAUSAU PREFERRED      |   
| |    |_________________________|             |___________________________|      |        |        HEALTH INS. CO.      |   
| |                                                                               |        |                             |   
| |                                                                               |        | Common Stock: 200 Shares    |   
| |     _________________________                                                 |        | -------------               |   
| |    |       NATIONWIDE        |                                                |        |  EL -- 100%   Cost          |   
| |____|    SEPARATE ACCOUNT     |                                                |        |               ----          |   
|  ____|          TRUST          |                                                |        |              $51,413,193    |   
| |    |    COMMON LAW TRUST     |                                                |        |_____________________________|   
| |    |_________________________|                                                |                                          
| |                                                                               |                                          









| |                                                                               |                                              
| |     _________________________                                                 |                                              
| |    |   FINANCIAL HORIZONS    |                                                |        ______________________________       
| |____|    INVESTMENT TRUST     |                                                |       |           NATIONWIDE         |      
|______|         TRUST           |                                                |       |      PROPERTY MANAGEMENT     |      
       |    COMMON LAW TRUST     |                                                |       | Common Stock: 59 Shares      |      
       |_________________________|                                                |_______| -------------                |      
                                                                                  |       |                              |      
                                                                                  |       |                Cost          |      
                                                                                  |       |                ----          |      
                                                                                  |       | NW Life-100%   $1,907,896    |      
                                                                                  |       |______________________________|      
                                                                                  |                    |                        
                                                                                  |                    |                        
                                                                                  |                    |                        
                                                                                  |                    |                        
                                                                                  |        ____________|_________________       
                                                                                  |       |     MRM INVESTMENTS, INC.    |      
                                                                                  |       | Common Stock: 1 Share        |      
                                                                                  |       | ------------                 |      
                                                                                  |       |                              |      
                                                                                  |       |                Cost          |      
                                                                                  |       | Nat. Prop.     ----          |      
                                                                                  |       | Mgmt.-100%     $550,000      |      
                                                                                  |       |______________________________|      
                                                                                  |                                             
                                                                                  |                                             
                                                                                  |        ___________________________          
                                                                                  |       |        NWE, INC.          |         
                                                                                  |       |                           |         
                                                                                  |       | Common Stock: 100 Shares  |         
                                                                                  |_______|                           |         
                                                                                          | NW Life-100% Cost         |         
                                                                                          |              ----         |         
                                                                                          |             $35,971,375   |         
                                                                                          |___________________________|         
                                                                                                                                
                                                                                                                                
</TABLE>                                                                       
                                                 
<PAGE>   80

<TABLE>
<CAPTION>
                                              NATIONWIDE INSURANCE ENTERPRISE                                           (middle)

<S>                              <C>                        <C>                                      <C>
                                 _______________________________________
                                |                                       |
________________________________|          NATIONWIDE MUTUAL            |___________________________________________________________
________________________________|              (CASUALTY)               |___________________________________________________________
                                |                                       |
                                |_______________________________________|
                                                    |               _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _
                                  __________________|______________|___       
                                 |        NATIONWIDE CORPORATION       |      
                                 | Common Stock:     Control:          |
                                 | -------------     -------           |
                                 |  13,092,790         100%            |                        
                                 |                                     |
                                 |           Shares       Cost         |                 
                                 |           ------       ----         |
                                 | Casualty  $12,443,280  $710,293,557 |
                                 | Fire          649,510    24,007,936 |
                                 |_____________________________________|
                                                    |
____________________________________________________|______________________________________________________________________________
                   |                                                    |                                          |
        ___________|_______________                        _____________|_____________                 ____________|______________
       |     PUBLIC EMPLOYEES      |                      |      GATES, McDONALD      |               |    FINANCIAL HORIZONS     |
       |    BENEFIT SERV. CORP.    |                      |      & COMPANY (GATES)    |               |  DISTRIBUTORS AGY., INC.  |
 ______| Common Stock: 236,494     |                      | Common Stock: 254 Shares  |               | Common Stock: 1,000 Shares|
|  ____| ------------- Shares      |                      | -------------             |___       _____| -------------             |
| |    |               Cost        |                      |                           |   |     |  ___|                           |
| |    | NW Corp.-     ----        |                      |               Cost        |   |     | |   |               Cost        |
| |    | 100%          $12,830,936 |                      |               ----        |   |     | |   | NW Corp.      ----        |
| |    |___________________________|                      | MW Corp.-     $22,126,323 |   |     | |   | 100%          $19,501,000 |
| |                                                       | 100%                      |   |     | |   |___________________________|
| |                                                       |___________________________|   |     | |
| |                                                                                       |     | |
| |                                                        ___________________________    |     | |                                
| |     ___________________________                       |   GATES, McDONALD & Co.   |   |     | |    ___________________________ 
| |    |     PEBSCO SECURITIES     |                      |        OF NEW YORK        |   |     | |   |    FINANCIAL HORIZONS     |
| |    |           CORP.           |                      | Common Stock: 3 Shares    |   |     | |   |     DISTRIBUTORS AGY.     |
| |____| Common Stock: 5,000       |                      | -------------             |___|     | |   |      OF ALABAMA, INC.     |
| |    | ------------- Shares      |                      |                           |   |     | |___| Common Stock: 10,000      |
| |    |                  Cost     |                      |                Cost       |   |     | |   |  -----------  Shares      |
| |    | Pub. Emp. Ben.   ----     |                      |                ----       |   |     | |   |               Cost        |
| |    | Serv.Corp.-100%  $25,000  |                      | Gates-100%     $106,947   |   |     | |   |               ----        |
| |    |___________________________|                      |                           |   |     | |   | FHDAI-100%    $100        |
| |                                                       |___________________________|   |     | |   |___________________________|
| |                                                                                       |     | |                                
| |                                                                                       |     | |                                
| |                                                        ___________________________    |     | |                                
| |     ___________________________                       |  GATES, McDONALD & Co.    |   |     | |                                
| |    |          PEBSCO OF        |                      |         OF NEVADA         |   |     | |    ___________________________ 
| |    |         NEW MEXICO        |                      |                           |   |     | |   |    LANDMARK FINANCIAL     |
| |    | Common Stock: 1,000       |                      |   Common Stock: 40 Shares |___|     | |   |        SERVICES OF        |
| |____| ------------- Shares      |                      |                           |         | |   |       NEW YORK, INC.      |
| |    |                   Cost    |                      |   Gates-100%    Cost      |         | |___| Common Stock: 10,000      |
| |    | Pub. Emp. Ben.    ----    |                      |                 ----      |         | |   | ------------- Shares      |
| |    | Serv.Corp.-100%   $1,000  |                      |                 $93,750   |         | |   |               Cost        |
| |    |___________________________|                      |___________________________|         | |   |               ----        |
| |                                                                                             | |   | FHDAI-100%    $10,100     |
| |                                                                                             | |   |___________________________|
| |                                                                                             | |                                
| |                                                                                             | |                                
| |     ___________________________                                                             | |                                
| |    |         PEBSCO OF         |                                                            | |                                
| |    |         ARKANSAS          |                                                            | |    ___________________________ 
| |    | Common Stock: 50,000      |                                                            | |   |    FINANCIAL HORIZONS     |
| |____| ------------- Shares      |                                                            | |   |      SECURITIES CORP.     |
| |    |                  Cost     |                                                            | |___| Common Stock: 10,000      |
| |    | Pub. Emp. Ben.   ----     |                                                            | |   | ------------- Shares      |
| |    | Serv.Corp. 100%  $500     |                                                            | |   |               Cost        |
| |    |___________________________|                                                            | |   |               ----        |
| |                                                                                             | |   | FHDAI-100%    $153,000    |
| |                                                                                             | |   |___________________________|
| |                                                                                             | |                                
| |     ___________________________                                                             | |                                
| |    |         PEBSCO OF         |                             ___________________________    | |                                
| |    |          MONTANA          |                            |  AFFILIATE AGENCY, INC.   |   | |    ___________________________ 
| |____| Common Stock: 500         |                            |                           |   | |   |                           |
| |    | ------------- Shares      |                            |  Common Stock: 100 Shares |__ | |   |     FINANCIAL HORIZONS    |
| |    |                   Cost    |                            |                           |   | |___|        DISTRIBUTORS       |
| |    | Pub. Emp. Ben.    ----    |                            |   FHDAI-100%    Cost      |   |  ___|       AGENCY OF TEXAS,    |
| |    | Serv.Corp.-100%  $500     |                            |                 ----      |   | |   |            INC.           |
| |    |___________________________|                            |                 $100      |   | |   |___________________________|
| |                                                             |___________________________|   | |                                
| |                                                                                             | |                                
| |                                                                                             | |                                
| |     ___________________________                                                             | |    ___________________________ 
| |    |         PEBSCO OF         |                                                            | |   |                           |
| |    |          ALABAMA          |                                                            | |___|     FINANCIAL HORIZONS    |
| |____| Common Stock: 100,000     |                                                            |  ___|      DISTRIBUTORS AGY.    |
| |    | ------------- Shares      |                                                            | |   |         OF OHIO, INC.     |
| |    |                  Cost     |                                                            | |   |___________________________|
| |    | Pub. Emp. Ben.   ----     |                                                            | |                              
| |    | Serv.Corp.-100%  $1,000   |                                                            | |                           
| |    |___________________________|                                                            | |                           
| |                                                                                             | |                                
| |     ___________________________                                                             | |                                
| |    |         PEBSCO OF         |                                                            | |    ___________________________ 
| |    |       MASSACHUSETTS       |                                                            | |   |                           |
| |    |   INSURANCE AGENCY, INC.  |                                                            | |___|    FINANCIAL HORIZONS     |
| |____| Common Stock: 1,000       |                                                            |  ___|     DISTRIBUTORS AGY.     |
| |    | ------------- Shares      |                                                            | |   |     OF OKLAHOMA, INC.     |
| |    |                   Cost    |                                                            | |   |___________________________|
| |    | Pub. Emp. Ben.    -----   |                                                            | |                                
| |    | Serv.Corp.-100%  $1,000   |                                                            | |                                
| |    |___________________________|                                                            | |    ___________________________ 
| |                                                                                             | |   |                           |
| |     ___________________________                                                             | |___|         AFFILIATE         |
| |____|                           |                                                            |_____          AGENCY OF         |
|______|         PEBSCO OF         |                                                                  |         OHIO, INC.        |
       |           TEXAS           |                                                                  |                           |
       |___________________________|                                                                  |___________________________|
                                                                                                                                   
                                                                                                                                   
</TABLE>
                                                    
<PAGE>   81

<TABLE>
<CAPTION>
                                              NATIONWIDE INSURANCE ENTERPRISE                                           (right side)

<S>                     <C>                             <C>                                      
                       _______________________________________
                      |                                       |
______________________|          NATIONWIDE MUTUAL            |
______________________|             FIRE (FIRE)               |
                      |                                       |
                      |_______________________________________|
_ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _  _ _|                                                  











                                                    
____________________________________________________________________
                        |                        |                  |
           _____________|_____________           |      ____________|______________
          |      NEA VALUEBUILDER     |          |     |      INHEALTH, INC.       |
          |  INVESTOR SERVICES, INC.  |          |     | Common Stock: 100         |
   _______| Common Stock: 500         |          |     | ------------  Shares      |
  |  _____| ------------- Shares      |          |     |               Cost        |
  | |     |               Cost        |          |     |               ----        |
  | |     | NW Corp.-     ----        |          |     | NW Corp.-                 |
  | |     | 100%          $5,000      |          |     | 100%          $12,046,413 |
  | |     |___________________________|          |     |___________________________|
  | |                                            |                   
  | |      ___________________________           |      ___________________________
  | |     |      NEA VALUEBUILDER     |          |     |         NATIONWIDE        |
  | |     |     INVESTOR SERVICES     |          |     |        HEALTH CARE        |
  | |_____|      OF ALABAMA, INC.     |          |_____| Common Stock: 15 Shares   |
  | |     | Common Stock: 500         |           _____| ------------              |
  | |     | ------------- Shares      |          |     |                           |
  | |     |               Cost        |          |     |               Cost        |
  | |     |               ----        |          |     | NW Corp.-     ----        |
  | |     | NEA-100%      $5,000      |          |     | 100%          $16,850,000 |
  | |     |___________________________|          |     |___________________________|
  | |                                            |                   
  | |      ___________________________           |      ___________________________
  | |     |      NEA VALUEBUILDER     |          |     |       INHEALTH MGT.       |
  | |     |     INVESTOR SERVICES     |          |     |       SYSTEMS, INC.       |
  | |     |        OF OHIO, INC.      |          |     | Common Stock: 100 Shares  |
  | |_____| Common Stock: 100         |          |_____| -------------             |
  | |     | ------------- Shares      |          |     |                           |
  | |     |               Cost        |          |     |               Cost        |
  | |     |               -----       |          |     | NW Health     ----        |
  | |     | NEA-91%       $5,000      |          |     | Care-100%   $25,149       |
  | |     |___________________________|          |     |___________________________|
  | |                                            |                   
  | |      ___________________________           |      ___________________________
  | |     |                           |          |     |         INHEALTH          |
  | |     |                           |          |     |        AGENCY, INC.       |
  | |     |      NEA VALUEBUILDER     |          |     | Common Stock: 99 Shares   |
  | |_____|     INVESTOR SERVICES     |          |_____| -------------             |
  | |     |       OF TEXAS, INC.      |                |               Cost        |
  | |     |                           |                | NW Health     ----        |
  | |     |                           |                | Corp.-99%   $116,077      |
  | |     |___________________________|                |___________________________|
  | |                                                               
  | |      ___________________________        
  | |     |                           |       
  | |     |                           |       
  | |_____|      NEA VALUEBUILDER     |       
  |_______|     INVESTOR SERVICES     |       
          |      OF OKLAHOMA, INC.    |       
          |                           |       
          |___________________________|       
                                              





<FN>
Subsidiary Companies     --  Solid Line
Associated Companies     --  Dotted Line
Contractual Association  --  Double Line

December 31, 1994
</TABLE>
                                    Page 2
<PAGE>   82

Item 27.      NUMBER OF CONTRACT OWNERS

              Not Applicable.

Item 28.      INDEMNIFICATION

              Provision is made in the Company's Amended Code of Regulations and
              expressly authorized by the General Corporation Law of the State
              of Ohio, for indemnification by the Company of any person who was
              or is a party or is threatened to be made a party to any
              threatened, pending or completed action, suit or proceeding,
              whether civil, criminal, administrative or investigative by reason
              of the fact that such person is or was a director, officer or
              employee of the Company, against expenses, including attorneys'
              fees, judgments, fines and amounts paid in settlement actually and
              reasonably incurred by such person in connection with such action,
              suit or proceeding, to the extent and under the circumstances
              permitted by the General Corporation Law of the State of Ohio.

              Insofar as indemnification for liabilities arising under the
              Securities Act of 1933 ("Act") may be permitted to directors,
              officers or persons controlling the Company pursuant to the
              foregoing provisions, the Company has been informed that in the
              opinion of the Securities and Exchange Commission such
              indemnification is against public policy as expressed in the Act
              and is, therefore, unenforceable. In the event that a claim for
              indemnification against such liabilities (other than the payment
              by the registrant of expenses incurred or paid by a director,
              officer or controlling person of the registrant in the successful
              defense of any action, suit or proceeding) is asserted by such
              director, officer or controlling person in connection with the
              securities being registered, the registrant will, unless in the
              opinion of its counsel the matter has been settled by controlling
              precedent, submit to a court of appropriate jurisdiction the
              question whether such indemnification by it is against public
              policy as expressed in the Act and will be governed by the final
              adjudication of such issue.

Item 29.      PRINCIPAL UNDERWRITER

             (a)    Nationwide Financial Services, Inc. ("NFS") acts as
                    general distributor for the Nationwide Multi-Flex Variable
                    Account, Nationwide DC Variable Account, Nationwide Variable
                    Account-II, Nationwide Variable Account-5, Nationwide
                    Variable Account-6, Nationwide Variable Account-8,
                    Nationwide VA Separate Account-A, Nationwide VA Separate
                    Account-B, Nationwide VA Separate Account-C, Nationwide VL
                    Separate Account-A, Nationwide VLI Separate Account-2,
                    Nationwide VLI Separate Account-3, NACo Variable Account and
                    the Nationwide Variable Account, all of which are separate
                    investment accounts of the Company or its affiliates.

                    NFS also acts as principal underwriter for the Nationwide
                    Investing Foundation, Nationwide Separate Account Trust,
                    Financial Horizons Investment Trust, and Nationwide
                    Investing Foundation II, which are open-end management
                    investment companies.

             (b)                         NATIONWIDE FINANCIAL SERVICES, INC.
                                               DIRECTORS AND OFFICERS
<TABLE>
<CAPTION>
                                                                       POSITIONS AND OFFICES
         NAME AND BUSINESS ADDRESS                                        WITH UNDERWRITER

<S>                                                                           <C>
Lewis J. Alphin                                                               Director
519 Bethel Church Road
Mount Olivet, NC  28365

Willard J. Engel                                                              Director
1100 E. Main Street
Marshall, MN 56258

Fred C. Finney                                                                Director
1558 West Moreland Road
Wooster, OH  44691
</TABLE>


                                    78 of 84
<PAGE>   83
(b)                                      NATIONWIDE FINANCIAL SERVICES, INC.
                                               DIRECTORS AND OFFICERS

<TABLE>
<S>                                                             <C>
Peter F. Frenzer                                                      Vice Chairman, President
One Nationwide Plaza                                                        and Director
Columbus, OH  43215

Charles L. Fuellgraf, Jr.                                                     Director
600 South Washington Street
Butler, PA  16001

Henry S. Holloway                                                             Director
1247 Stafford Road
Darlington, MD  21034

Gordon E. McCutchan                                               Executive Vice President-Law and
One Nationwide Plaza                                              Corporate Services and Director
Columbus, OH  43215

D. Richard McFerson                                                        President and
One Nationwide Plaza                                            Chief Executive Officer--Nationwide
Columbus, OH  43215                                              Insurance Enterprise and Director

David O. Miller                                                               Director
115 Sprague Drive
Hebron, Ohio  43025

C. Roy Noecker                                                                Director
2770 State Route 674 South
Ashville, OH 43103

James F. Patterson                                                            Director
8765 Mulberry Road
Chesterland, OH  44026

Robert H. Rickel                                                              Director
P.O. Box 319
Bayview, ID  83803

Arden L. Shisler                                                              Director
2724 West Lebanon Road
Dalton, OH  44618

Robert L. Stewart                                                             Director
88740 Fairview Road
Jewett, OH  43986

Nancy C. Thomas                                                               Director
10835 Georgetown Street NE
Louisville, OH  44641

Harold W. Weihl                                                  Chairman of the Board of Directors
14282 King Road
Bowling Green, OH  43402

W. Sidney Druen                                                      Senior Vice President and
One Nationwide Plaza                                                    General Counsel and
Columbus, OH  43215                                                     Assistant Secretary

Robert A. Oakley                                                     Executive Vice President -
One Nationwide Plaza                                                  Chief Financial Officer
Columbus, OH  43215
</TABLE>


                                    79 of 84
<PAGE>   84


(b)                                      NATIONWIDE FINANCIAL SERVICES, INC.
                                               DIRECTORS AND OFFICERS
<TABLE>
<S>                                                                 <C>
James F. Laird, Jr.                                                  Vice President and General
One Nationwide Plaza                                                   Manager and Treasurer
Columbus, OH  43215

Peter J. Neckermann                                                        Vice President
One Nationwide Plaza
Columbus, OH  43215

Harry S. Schermer                                                   Vice President - Investments
One Nationwide Plaza
Columbus, OH  43215

Rae I. Mercer                                                                Secretary
One Nationwide Plaza
Columbus, OH  43215
</TABLE>

<TABLE>
<CAPTION>

              (c) NAME OF          NET UNDERWRITING         COMPENSATION ON
                 PRINCIPAL           DISCOUNTS AND           REDEMPTION OR          BROKERAGE
                UNDERWRITER           COMMISSIONS            ANNUITIZATION         COMMISSIONS        COMPENSATION
                -----------           -----------            -------------         -----------        ------------
                 <S>                     <C>                      <C>                  <C>                <C>
                 Nationwide              N/A                      N/A                  N/A                N/A
                  Financial
                  Services,
                    Inc.
</TABLE>


                                    80 of 84
<PAGE>   85


Item 30.      LOCATION OF ACCOUNTS AND RECORDS

              Joseph F. Ciminero
              Nationwide Life Insurance Company
              One Nationwide Plaza
              Columbus, OH  43216

Item 31.      MANAGEMENT SERVICES

              Not Applicable

Item 32.      UNDERTAKINGS

              The Registrant hereby undertakes to:

             (a)    file a post-effective amendment to this registration
                    statement as frequently as is necessary to ensure that the
                    audited financial statements in the registration statement
                    are never more than 16 months old for so long as payments
                    under the variable annuity contracts may be accepted;

             (b)    include either (1) as part of any application to purchase a
                    contract offered by the prospectus, a space that an
                    applicant can check to request a Statement of Additional
                    Information, or (2) a post card or similar written
                    communication affixed to or included in the prospectus that
                    the applicant can remove to send for a Statement of
                    Additional Information; and

             (c)    deliver any Statement of Additional Information and any
                    financial statements required to be made available under
                    this form promptly upon written or oral request.

              The Registrant hereby represents that any contract offered by the
              prospectus and which is issued pursuant to Section 403(b) of the
              Internal Revenue Code of 1986, as amended, is issued by the
              Registrant in reliance upon, and in compliance with, the
              Securities and Exchange Commission's no-action letter to the
              American Council of Life Insurance (publicly available November
              28, 1988) which permits withdrawal restrictions to the extent
              necessary to comply with IRC Section 403(b)(11).


                                    81 of 84
<PAGE>   86
                                   Offered by
                        Nationwide Life Insurance Company







                        NATIONWIDE LIFE INSURANCE COMPANY







                         Nationwide Variable Account - 8

                  Individual Deferred Variable Annuity Contract






                                   PROSPECTUS






                                 January 1, 1996



                                    82 of 84
<PAGE>   87
                              ACCOUNTANTS' CONSENT

The Board of Directors
      Nationwide Life Insurance Company:


We consent to the use of our report included herein and to the reference to our
firm under the heading "Services" in the Statement of Additional Information.


                                                         KPMG Peat Marwick LLP


Columbus, Ohio
September 7, 1995


                                    83 of 84
<PAGE>   88
                                   SIGNATURES

       As required by the Securities Act of 1933, the Registrant, NATIONWIDE
VARIABLE ACCOUNT-8, has caused this Registration Statement to be signed on its
behalf in the City of Columbus, and State of Ohio, on this 7th day of September
1995.

                                            NATIONWIDE VARIABLE ACCOUNT-8
                                        -------------------------------------
                                                   (Registrant)

                                          NATIONWIDE LIFE INSURANCE COMPANY
                                        -------------------------------------
                                                    (Depositor)

                                                 By/s/JOSEPH P. RATH
                                        -------------------------------------
                                                  Joseph P. Rath
                                                Vice President and
                                             Associate General Counsel

As required by the Securities Act of 1933, this Registration Statement has been
signed by the following persons in the capacities indicated on the 7th day of
September, 1995.

<TABLE>
<CAPTION>
              SIGNATURE                                    TITLE

<S>                                                           <C>                  <C>
LEWIS J. ALPHIN                                               Director
---------------------------------------
Lewis J. Alphin

WILLARD J. ENGEL                                              Director
---------------------------------------
Willard J. Engel

FRED C. FINNEY                                                Director
---------------------------------------
Fred C. Finney

PETER F. FRENZER                                           President/Chief
---------------------------------------            Operating Officer and Director
Peter F. Frenzer

CHARLES L. FUELLGRAF, JR.                                     Director
---------------------------------------
Charles L. Fuellgraf, Jr.

HENRY S. HOLLOWAY                                       Chairman of the Board
---------------------------------------                     and Director
Henry S. Holloway

D. RICHARD McFERSON                                    Chief Executive Officer
---------------------------------------                     and Director
D. Richard McFerson

DAVID O. MILLER                                               Director
---------------------------------------
David O. Miller

C. RAY NOECKER                                                Director
---------------------------------------
C. Ray Noecker

ROBERT A. OAKLEY                                      Executive Vice President-
---------------------------------------                Chief Financial Officer
Robert A. Oakley

JAMES F. PATTERSON                                            Director             By:    /s/       JOSEPH P. RATH
---------------------------------------                                                  ----------------------------------
James F. Patterson                                                                        Joseph P. Rath, Attorney-in-Fact

ROBERT H. RICKEL                                              Director
---------------------------------------
Robert H. Rickel

ARDEN L. SHISLER                                              Director
---------------------------------------
Arden L. Shisler

ROBERT L. STEWART                                             Director
---------------------------------------
Robert L. Stewart

NANCY C. THOMAS                                               Director
---------------------------------------
Nancy C. Thomas

HAROLD W. WEIHL                                               Director
---------------------------------------
Harold W. Weihl
</TABLE>


                                    84 of 84

<PAGE>   1

                              POWER OF ATTORNEY


        KNOW ALL MEN BY THESE PRESENTS, that each of the undersigned as
directors and/or officers of NATIONWIDE LIFE INSURANCE COMPANY, an Ohio
corporation, which has filed or will file with the Securities and Exchange
Commission under the provisions of the Securities Act of 1933, as amended,
various Registration Statements and amendments thereto for the registration
under said Act of Individual Deferred Variable Annuity Contracts in connection
with the MFS Variable Account, Nationwide Variable Account, Nationwide Variable 
Account-II, Nationwide Variable Account-3, Nationwide Variable Account-4,
Nationwide Variable Account-5, Nationwide Variable Account-6, Nationwide
Fidelity Advisor Variable Account and Nationwide Multi-Flex Variable Account;
and the registration of fixed interest rate options subject to a market value
adjustment offered under some or all of the aforementioned Individual Variable
Annuity Contracts in connection with the Nationwide Multiple Maturity Separate
Account; and the registration of Group Flexible Fund Retirement Contracts in
connection with the Nationwide DC Variable Account and the NACo Variable
Account; and the registration of Group Common Stock Variable Annuity Contracts
in connection with Separate Account No.1; and the registration of variable life
insurance policies in connection with the Nationwide VU Separate Account,
Nationwide VU Separate Account-2 and Nationwide VU Separate Account-3 of
Nationwide Life Insurance Company, hereby constitutes and appoints D. Richard
McFerson, Peter F. Frenzer, Gordon E. McCutchan, W. Sidney Druen, and Joseph P.
Rath, and each of them with power to act without the others, his/her attorney,
with full power of substitution and resubstitution, for and in his/her name,
place and stead, in any and all capacities, to approve, and sign such
Registration Statements and any and all amendments thereto, with power to affix
the corporate seal of said corporation thereto and to attest said seal and to
file the same, with all exhibits thereto and other documents in connection
therewith, with the Securities and Exchange Commission, hereby granting unto
said attorneys, and each of them, full power and authority to do and perform
all and every act and thing requisite to all intents and purposes as he/she
might or could do in person, hereby ratifying and confirming that which said
attorneys, or any of them, may lawfully do or cause to be done by virtue
hereof. This instrument may be executed in one or more counterparts.

        IN WITNESS WHEREOF, the undersigned have herewith set their names and
seals as of this 6th day of September, 1995.


/s/ Lewis J. Alphin                      /s/ C. Ray Noecker                
-------------------------------------    --------------------------------------
Lewis J. Alphin, Director                C. Ray Noecker, Director

/s/ Willard J. Engel                     /s/ Robert A. Oakley
-------------------------------------    --------------------------------------
Willard J. Engel, Director               Robert A. Oakley, Senior Vice
                                         President and Chief Financial Officer
/s/ Fred C. Finney
-------------------------------------    /s/ James F. Patterson
Fred C. Finney, Director                 --------------------------------------
                                         James F. Patterson, Director
/s/ Peter F. Frenzer
-------------------------------------    /s/ Robert H. Rickel
Peter F. Frenzer, President/Chief        -------------------------------------
Operating Officer and Director           Robert H. Rickel, Director

/s/ Charles L. Fuellgraf, Jr.            /s/ Arden L. Shisler
-------------------------------------    --------------------------------------
Charles L. Fuellgraf, Jr., Director      Arden L. Shisler, Director

/s/ Henry S. Holloway                    /s/ Robert L. Stewart
-------------------------------------    --------------------------------------
Henry S. Holloway, Chairman of the       Robert L. Stewart, Director
Board, Director
                                         /s/ Nancy C. Thomas
/s/ D. Richard McFerson                  --------------------------------------
-------------------------------------    Nancy C. Thomas, Director
D. Richard McFerson, Chief Executive
Officer and Director                     /s/ Harold W. Weihl
                                         -------------------------------------
/s/ David O. Miller                      Harold W. Weihl, Director
-------------------------------------    
David O. Miller, Director

<PAGE>   2
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                  FORM N-8A

         NOTIFICATION OF REGISTRATION FILLED PURSUANT TO SECTION 8(a)
                    OF THE INVESTMENT COMPANY ACT OF 1940

        The undersigned investment company hereby notifies the Securities and
Exchange Commission that it registers under and pursuant to the provisions of
Section 8(a) of the Investment Company Act of 1940 and in connection with such
notification of registration submits the following information:
------------------------------------------------------------------------------
Name:  Nationwide Variable Account-8

Address of Principal Business Office (No. & Street, City, State, Zip Code): One
Nationwide Plaza, Columbus, Ohio 43216

Telephone Number (including area code): (614) 249-7111

Name and address of agent for service of process:
        Gordon E. McCutchan, Secretary, One Nationwide Plaza,
        Columbus, Ohio 43216

Check Appropriate Box:

        Registrant is filing a Registration Statement pursuant to Section 8(b)
of the Investment Company Act of 1940 concurrently with the filing of Form
N-8A:

                YES [X]                         NO [ ]

        Pursuant to the requirements of the Investment Company Act of 1940, the
sponsor of the registrant has caused this notification of registration to be
duly signed on behalf of the registrant in the City of Columbus and the State
of Ohio on the 28th day of August, 1995.

(seal)    Signature:    NATIONWIDE VARIABLE ACCOUNT-8
                        -------------------------------------------
                        (Name of Registrant)

          By:           NATIONWIDE LIFE INSURANCE COMPANY
                        -------------------------------------------
                        (Name of Sponsor)

          By:           /s/ W. Sidney Druen
                        -------------------------------------------
                        W. Sidney Druen, Senior Vice President,
                        General Counsel and Assistant Secretary


Attest:   /s/ Joseph P. Rath
        -------------------------------
        Joseph P. Rath, Vice President
        and Associate General Counsel

<PAGE>   3
EXCERPT FROM:

MINUTES OF A REGULAR MEETING OF THE BOARD OF DIRECTORS OF NATIONWIDE LIFE
INSURANCE COMPANY, held at the Minneapolis Hilton and Towers Hotel,
Minneapolis, Minnesota, on August 3, 1995.


The following resolution concerning the establishment of Nationwide Variable
Account-8 was presented for consideration:

RESOLVED, that the Company, pursuant to the provisions of Ohio Revised Code
Section 3907.15, hereby establishes a separate account, designated Nationwide
Variable Account-8 (hereinafter the Variable Account) for the following use and
purposes, and subject to such conditions as hereafter set forth:

RESOLVED, that the Variable Account shall be established for the purpose of
providing for the issuance of variable annuity contracts (hereinafter the
Contracts), which Contracts provide that part or all of the annuity benefits
and cash value will reflect the investment experience of one or more designated
underlying securities; and

RESOLVED FURTHER, that the fundamental investment policy of the Variable
Account shall be to invest or reinvest the assets of the Variable Account in
securities issued by investment companies registered under the Investment
Company Act of 1940, as may be specified in the respective Contracts; and

RESOLVED FURTHER, that the proper officers of the Company be, and they thereby
are, authorized and directed to take all action necessary to: (a) register the
Variable Account as a unit investment trust under the Investment Company Act of
1940, as amended; (b) register one or more Contracts in such amounts as the
officers of the Company shall from time to time deem appropriate under the
Securities Act of 1933 and to prepare and file amendments to such registrations
as they may deem necessary or desirable; and (c) take all other action
necessary to comply with: the Investment Company Act of 1940, including the
filing of applications for such exemptions from the Investment Company Act of
1940 as the officers of the Company shall deem necessary or desirable; the
Securities Exchange Act of 1934; the Securities Act of 1933; and all other
applicable state and federal laws in connection with offering said Contracts
for sale and the operation of the Variable Account; and

RESOLVED FURTHER, that D. Richard McFerson, Peter F. Frenzer, Harvey S.
Galloway, James E. Brock, Robert A. Oakley, Gordon E. McCutchan, W. Sidney
Druen and Joseph P. Rath and each of them, with full power to act without the
others, hereby are severally authorized and empowered to execute and cause to
be



<PAGE>   4

filed with the Securities and Exchange Commission on behalf of the Variable
Account and by the Company as sponsor and depositor any required Registration
Statement and Notice thereof registering the Variable Account as an investment
company under the Investment Company Act of 1940; and Registration Statements
under the Securities Act of 1933, registering the Contracts and any and all
amendments to the foregoing on behalf of and as attorneys for the Variable
Account and the Company and on behalf of and as attorneys for the principal
executive officer and/or the principal financial officer and/or the principal
accounting officer and/or any other officer of the Variable Account and the
Company; and

RESOLVED FURTHER, that the proper officers of the Company be, and they hereby
are, authorized on behalf of the Variable Account and on behalf of the Company
to take any and all action which they may deem necessary or advisable in order
to sell the Contracts and, if necessary, to register or qualify Contracts for
offer and sale under the insurance and securities laws of any of the states of
the United States of America and in connection therewith to execute, deliver
and file all such applications, reports, covenants, resolutions and other
papers and instruments as may be required under such laws, and to take any and
all further action which said officers or counsel of the Company may deem
necessary or desirable in order to maintain such registration or qualification
for as long as said officers or counsel deem it to be in the best interests of
the Variable Account and the Company; and

RESOLVED FURTHER, that the proper officers of the Company be, and they hereby
are, authorized in the names and on behalf of the Variable Account and the
Company to execute and file irrevocable written consents on the part of the
Variable Account and the Company to be used in such states wherein such
consents to service of process may be requisite under the insurance or
securities laws thereof in connection with said registration or qualification
of Contracts and appoint the appropriate state official, or such other persons
as may be allowed by said insurance or securities laws, agent of the Variable
Account and of the Company for the purpose of receiving and accepting process;
and

RESOLVED FURTHER, that the appropriate officers of the Company be, and they
hereby are, authorized to establish procedures under which the Company will
provide sales and administrative functions with respect to the Variable
Contracts issued in connection therewith, including, but not limited to
procedures for providing any voting rights required by the federal securities
laws for owners of such Contracts with respect to securities owned by the
Variable Account, adding additional underlying investment series to the
Variable Account, and permitting conversion or exchange of Contract values or
benefits among the various series.

A motion was made, seconded and carried, that the resolution be adopted.




<PAGE>   1

                           MARKETING COORDINATION AND
                       ADMINISTRATIVE SERVICES AGREEMENT


This Agreement entered into this ____ day of ______________, 1993, between
Nationwide Life Insurance Company ("Nationwide"), and Nationwide Financial
Services, Inc. ("NFS").

Nationwide proposes to develop, issue and administer, and NFS proposes to
provide the exclusive national distribution services for certain annuity
products (the "Products").  The Products to be sold hereunder are the
Individual Flexible Purchase Payment Deferred Variable Annuity Contract
(Nationwide Annuity)  and such other products as may hereafter be agreed upon
by the parties.

The parties hereby agree as follows:

A.       ADMINISTRATION OF PRODUCTS
         --------------------------

         1.      Appointment of Product Administration
                 -------------------------------------

                 Nationwide is hereby appointed Product Administrator for the
                 Products.

         2.      Duties of Nationwide
                 --------------------

                 Nationwide will perform in a proper and timely manner, those
                 functions enumerated in the column marked "Nationwide" in the
                 "Analysis of Administrative Functions," attached hereto as
                 EXHIBIT A, and incorporated herein by reference.

         3.      Duties of NFS
                 -------------

                 NFS will perform in a proper and timely manner, those
                 functions enumerated in the column marked "NFS" in the
                 "Analysis of Administrative Functions," attached hereto as
                 EXHIBIT A, and incorporated herein by reference.

B.       MARKETING COORDINATION AND SALES ADMINISTRATION
         -----------------------------------------------

         1.      Distribution of Products
                 ------------------------

                 The Products will be distributed through registered
                 representatives of NASD broker-dealer firms, appointed by
                 Nationwide, who shall be duly qualified and licensed as agents
                 (the "Agents"), in accordance with applicable state insurance
                 authority.

         2.      NFS shall be the exclusive National Distributor of the
                 Products.





<PAGE>   2
         3.      Appointment and Termination of Agents
                 -------------------------------------

                 Appointment and termination of Agents shall be processed and
                 executed by Nationwide.  NFS reserves the right to require
                 Nationwide to consult with it regarding licensing decisions.

         4.      Advertising
                 -----------

                 NFS shall not print, publish or distribute any advertisement,
                 circular or document relating to the Products or relating to
                 Nationwide unless such advertisement, circular or document has
                 been approved in writing by Nationwide.  Such approval shall
                 not be unreasonably withheld, and shall be given promptly,
                 normally within three (3) business days.  Neither Nationwide
                 nor any of its affiliates shall print, publish or distribute
                 any advertisement, circular or document relating to the
                 Products or relating to NFS unless such advertisement,
                 circular or document has been approved in writing by NFS.
                 Such approval shall not be unreasonably withheld, and shall be
                 given promptly, normally within three (3) business days.
                 However, nothing herein shall prohibit any person from
                 advertising the Products on a generic basis.

         5.      Marketing Conduct
                 -----------------

                 The parties will jointly develop standards, practices and
                 procedures respecting the marketing of the Products.  Such
                 standards, practices and procedures are intended to help
                 Nationwide meet its obligations as an issuer under the
                 securities laws, to assure compliance with state insurance
                 laws, and to help NFS meet its obligations under the
                 securities laws as National Distributor.  These standards,
                 practices and procedures are subject to continuing review and
                 neither Nationwide nor NFS will object unreasonably to changes
                 to such standards, practices and procedures recommended by the
                 other to comply with the intent of this provision.

         6.      Sales Material and Other Documents
                 ----------------------------------

                 a.       Sales Material
                          --------------

                          1)      Nationwide shall develop and prepare all
                                  promotional material to be used in the
                                  distribution of the Products, in consultation
                                  with NFS.

                          2)      Nationwide is responsible for the printing 
                                  and the expense of providing such 
                                  promotional material.





<PAGE>   3
                          3)      Nationwide is responsible for approval of
                                  such promotional material by state insurance
                                  regulators, where required.

                          4)      NFS and Nationwide agree to abide by the
                                  Advertising and Sales Promotion Material
                                  Guidelines, attached hereto as EXHIBIT B, and
                                  incorporated herein by reference.

                 b.       Prospectuses
                          ------------

                          1)      Nationwide is responsible for the preparation
                                  and regulatory clearance of any required
                                  registration statements and prospectuses for
                                  the Products.  NFS is responsible for the
                                  preparation and regulatory clearance of any
                                  underlying mutual fund registration
                                  statements and prospectuses.

                          2)      Nationwide is responsible for the printing of
                                  Product prospectuses in such quantities as
                                  the parties agree are necessary to assure
                                  sufficient supplies.

                          3)      Nationwide will bear the cost of providing 
                                  the required supply of mutual fund 
                                  prospectuses.

                          4)      Nationwide is responsible for supplying 
                                  Agents with sufficient quantities of Product 
                                  prospectuses.

                 c.       Contracts, Applications and Related Forms
                          -----------------------------------------

                          1)      Nationwide, in consultation with NFS, is
                                  responsible for the design and printing of
                                  adequate supplies of Product applications,
                                  contracts, related forms, and such service
                                  forms as the parties agree are necessary.

                          2)      Nationwide is responsible for supplying 
                                  adequate quantities of all such forms to the 
                                  Agents.

         7.      Appointment of Agents
                 ---------------------

                 a.       NFS will assist Nationwide in facilitating the
                          appointment of Agents by Nationwide.

                 b.       Nationwide will forward all appointment forms and
                          applications to the appropriate states and maintain
                          all contacts with the states.





<PAGE>   4
                 c.       Nationwide will maintain appointment files on Agents,
                          and NFS will have access to such files as needed.

         8.      Licensing and Appointment Guide
                 -------------------------------

                 Nationwide shall provide to NFS a Licensing and Appointment
                 Guide (as well periodic updates thereto), setting forth the
                 requirements for licensing and appointment, in such quantities
                 as NFS may reasonably require.

         9.      Other
                 -----
                 a.       Product Training
                          ----------------

                          Nationwide is responsible for any Product training 
                          for the Agents.

                 b.       Field Sales Material
                          --------------------

                          1)      Nationwide, in consultation with NFS, is
                                  responsible for the development, printing and
                                  distribution of non-public field sales
                                  material to be used by Agents.

                          2)      NFS shall have the right to review all field
                                  sales materials and to require any
                                  modification mandated by regulatory
                                  requirements.

                 c.       Production Reports
                          ------------------

                          Nationwide will deliver to NFS the items listed in
                          Production Reports to be Provided, attached hereto as
                          EXHIBIT C, and incorporated herein by reference.

                 d.       Customer Service
                          ----------------

                          Each party will notify the other of all material
                          pertinent inquiries and complaints it receives, from
                          whatever source and to whomever directed, and will
                          consult with the other in responding to such
                          inquiries and complaints.

         10.     Auditing
                 --------

                 NFS will maintain all records relating to the mutual funds or
                 other investment options in accordance with generally accepted
                 accounting procedures.  Any such records shall be made
                 available to Nationwide or its accountants or auditors upon
                 reasonable written request.  Nationwide will provide NFS with
                 any records, reports or other materials relative to the
                 distribution





<PAGE>   5
                 of the Products as may reasonably be required by NFS or as may
                 be required by any governmental agency having jurisdiction.

C.       GENERAL PROVISIONS
         ------------------

         1.      Waiver
                 ------

                 The forbearance or neglect of either party to insist upon
                 strict compliance by the other with any of the provisions of
                 this Agreement, whether continuing or not, or to declare a
                 forfeiture of termination against the other, shall not be
                 construed as a waiver of any rights or privileges of the
                 forbearing party in the event of a further default or failure
                 of performance.

         2.      Limitations
                 -----------

                 Neither party shall have authority on behalf of the other to:
                 make, alter or discharge any contractual terms of the
                 Products; waive any forfeiture; extend the time of making any
                 contributions to the products; guarantee dividends; alter the
                 forms which either may prescribe; nor substitute other forms
                 in place of those prescribed by the other.

         3.      Binding Effect
                 --------------

                 This Agreement shall be binding on and shall inure to the
                 benefit of the parties to it and their respective successors
                 and assigns, provided that neither party shall assign or
                 sub-contract this Agreement or any rights or obligations
                 hereunder without prior written consent of the other.

         4.      Indemnification
                 ---------------

                 Each party ("Indemnifying Party") hereby agrees to release,
                 indemnify and hold harmless the other party, its officers,
                 directors, employers, agents, servants, predecessors or
                 successors from any claims or liability arising out of the
                 acts or omissions of the Indemnifying Party not authorized by
                 this Agreement, including the violation of any federal or
                 state law or regulation.

         5.      Notices
                 -------

                 All notices, requests, demands and other communication under
                 this Agreement shall be in writing and shall be deemed to have
                 been given on the date of service if served personally on the
                 party to whom notice is to be given, or on the date of mailing
                 if sent postage prepaid by First Class Mail, Registered or
                 Certified mail, by overnight mail, properly addressed as
                 follows:





<PAGE>   6
                 TO NATIONWIDE:

                 Nationwide Life Insurance Company
                 Richard A. Karas, Vice President
                 Sales - Financial Services
                 One Nationwide Plaza
                 Columbus, Ohio  43216

                 TO NFS:

                 Nationwide Financial Services, Inc.
                 Marian A. Trimble, President
                 One Nationwide Plaza
                 Columbus, Ohio  43216

         6.      Governing Law
                 -------------

                 This Agreement shall be construed in accordance with and
                 governed by the laws of the State of Ohio.

         7.      Arbitration
                 -----------

                 The parties agree that misunderstandings or disputes arising
                 from this Agreement shall be decided by arbitration, conducted
                 upon request of either party before three arbitrators (unless
                 the parties agree on a single arbitrator) designated by the
                 American Arbitration Association, and in accordance with the
                 rules of such Association.  The expenses of the arbitration
                 proceedings conducted hereunder shall be borne equally by both
                 parties.

         8.      Confidentiality
                 ---------------

                 Any information, documents and materials, whether printed or
                 oral, furnished by either party or its agents or employees to
                 the other shall be held in confidence.  No such information
                 shall be given to any third party, other than to such
                 sub-contractors of NFS as may be permitted herein, or under
                 requirements of a lawful authority, without the express
                 written consent of the other party.

D.       TERM OF AGREEMENT
         -----------------

         This Agreement, including the Exhibits attached hereto, shall remain
         in full force and effect until terminated, and may be amended only by
         mutual agreement of the parties in writing.  Any decision by either
         party to cease issuance or distribution of any specific Product shall
         not effect a termination of the Agreement unless such termination is
         mutually agreed upon, or unless notice is given pursuant to Section
         E.2. hereof.





<PAGE>   7
E.       TERMINATION
         -----------

         1.      Either party may terminate this Agreement for cause at any
                 time, upon written notice to the other, if the other knowingly
                 and willfully: (a) fails to comply with the laws or
                 regulations of any state or governmental agency or body having
                 jurisdiction over the sale of insurance or securities; (b)
                 misappropriates any money or property belonging to the other;
                 (c) subjects the other to any actual or potential liability
                 due to misfeasance, malfeasance, or nonfeasance; (d) commits
                 any fraud upon the other; (e) has an assignment for the
                 benefit of creditors; (f) incurs bankruptcy; or (g) commits a
                 material breach of this Agreement.

         2.      Either party may terminate this Agreement, without regard to
                 cause, upon six months prior written notice to the other.

         3.      In the event of termination of this Agreement, the following
                 conditions shall apply:

                 a)       The parties irrevocably acknowledge the continuing
                          right to use any Product trademark that might then be
                          associated with any Products, but only with respect
                          to all business in force at the time of termination.

                 b)       NFS will continue to sell to Nationwide at net asset
                          value, shares of all mutual funds which serve as
                          underlying investments for Products actually issued
                          by Nationwide pursuant to this Agreement, until such
                          time as mutually agreed upon by the parties.  NFS may
                          discontinue the sale at net asset value of such
                          shares in connection with the issuance by Nationwide
                          of new contracts after termination.

                 c)       In the event this Agreement is terminated the parties
                          will use their best efforts to preserve in force the
                          business issued pursuant to this Agreement.





<PAGE>   8
                          IN WITNESS WHEREOF, the parties hereto have executed
                          this Agreement to be effective as of the date first
                          above written.


                          NATIONWIDE LIFE INSURANCE COMPANY

                              /s/ R. A. Karas
                          By________________________________________
                                 Senior Vice President
                          Title_____________________________________


                          NATIONWIDE FINANCIAL SERVICES, INC.

                              /s/ M. A. Trimble
                          By________________________________________
                                 President
                          Title_____________________________________





<PAGE>   9
                                   EXHIBIT A

                      ANALYSIS OF ADMINISTRATIVE FUNCTIONS

A.       PRODUCT UNDERWRITING/ISSUE
         --------------------------

<TABLE>
<CAPTION>
NATIONWIDE                                         NFS
<S>      <C>                                                <C>     <C>
-        Establishes                                        -       Consults with regard
         underwriting criteria                                      to new business
         for application                                            procedures and
         processing and                                             processing.
         rejections.

-        Reviews the completed
         application.  Applies
         underwriting/issue
         criteria to application.

-        Notifies Agent and/or
         customer of any error
         or missing data
         necessary to underwrite
         application and establish
         records for owner of
         Product ("Contract Owner")

-        Prepares policy data page
         for approved business and
         mails with policy to Contract
         Owner.

-        Establishes and maintains
         all records required for
         each Contract Owner, as
         applicable.

-        Prepares and mails
         confirmation and other
         statements to Contract
         Owners and Agents, as
         required.

-        Prints, provides all
         forms ancillary to issue
         of contract/policy forms
         for Products.

-        Maintains supply of
         approved specimen policy
         forms and all ancillary
         forms, distributes
         same to Agents.
</TABLE>





<PAGE>   10
B.       BILLING AND COLLECTION
         ----------------------

NATIONWIDE

-        Receives premium/purchase
         payments and reconciles
         amount received with
         remittance media.

-        Updates Contract Owner
         records to reflect
         receipt of premium/
         purchase payment and
         performs accounting/
         investment allocation of
         each payment received.

-        Deposits all cash received
         under the Products in
         accordance with the terms
         of the Products.

C.       BANKING
         -------

NATIONWIDE

-        Balances, edits,
         endorses and prepares daily
         deposit.

-        Places deposits in
         depository account.

-        Transfers funds from
         depository account to NFS
         within 24 hours following
         underwriting approval, in
         accordance with investment
         allocation.

-        Prepares daily cash
         journal summary reports
         and maintains same for
         review by NFS.





<PAGE>   11
D.       PRICING/VALUATION/ACCOUNTING
         ----------------------------
<TABLE>
<CAPTION>
 NATIONWIDE                                                 NFS
 <S>      <C>                                               <C>      <C>
 -        Determines the "Net Amount Available for          -        Issues Fund Shares to Nationwide at net
          Investment" in Fund Shares and places Fund                 asset Value.
          Share purchase or redemption orders with the
          Fund, by facsimile each day by 10:00 a.m. E.T.    -        Confirms Nationwide's Fund purchases and
          If for any reason Nationwide is unable to                  redemptions.
          process such orders, it will provide NFS with
          estimates.                                        -        Transmit by facsimile Fund Share prices
                                                                     to Nationwide by 6:00 p.m. EST each day.
 -        Maintains and makes available, as reasonably
          requested, records used in determining "Net       -        Maintains records of all Fund Shares
          Amount Available for Investment."                          owned by Nationwide, including the date
                                                                     purchased and sold, cost, and other
 -        Collects information needed in determining                 information maintained by NFS in its
          Variable Account unit values from the Funds                ordinary course of business.
          including daily net asset value, capital gains
          or dividend distributions, and the number of      -        Cooperates in annual audit of separate
          Fund Shares acquired or sold during the                    account financials conducted for
          immediately preceding valuation period.                    purposes of financial statement
                                                                     certification and publication.
 -        Performs daily unit valuation calculation.
</TABLE>





<PAGE>   12
E.       CONTRACT OWNER SERVICE/
         ----------------------
         RECORD MAINTENANCE
         ------------------
<TABLE>
<CAPTION>
 NATIONWIDE                                              NFS
 <S>      <C>                                            <C>     <C>
 -        Receives and processes all Contract Owner      -       Accommodates customer service function by
          service requests, including but not limited            providing any supporting information or
          to informational requests, beneficiary                 documentation which may be in the control
          changes, and transfers of Contract Value               of NFS.
          among eligible investment options.

 -        Maintains daily records of all changes made
          to Contract Owner accounts.

 -        Researches and responds to all Contract        -       Researches and responds to Nationwide's
          Owner/Agent inquiries.                                 inquiries regarding fund performance.

 -        Keeps all required Contract Owner records.

 -        Maintains adequate number of toll free
          lines to service Contract Owner/Agent
          inquiries.
</TABLE>


F.       DISBURSEMENTS
         -------------
         (SURRENDERS, DEATH
         ------------------
         CLAIMS, LOANS)     
         ------------------

<TABLE>
<CAPTION>
 NATIONWIDE                                              NFS
 <S>      <C>
 -        Receives and processes surrenders, loans,
          and death claims in accordance with
          established guidelines.

 -        Prepares checks for surrenders, loans, and
          death claims, and forwards to Contract
          Owner or Beneficiary.  Prepares and mails
          confirmation statement of disbursement to
          Contract Owner/Beneficiary with copy to
          Agent.
</TABLE>





<PAGE>   13
G.       COMMISSIONS
         -----------


 NATIONWIDE                                              NFS


 -        Ascertains, on receipt of applications,
          whether writing Agent is appropriately
          licensed.

 -        Pays commissions and other fees in
          accordance with agreements relating to
          same.

H.       PROXY PROCESSING
         ----------------

<TABLE>
<CAPTION>
 NATIONWIDE                                              NFS
 <S>      <C>                                            <C>     <C>
 -        Receives record date information from Funds    -       Provides proxy, solicitation materials, and
          Receives proxy solicitation materials from             record date information.
          Funds.

 -        Prepares Voting Instruction cards and mails
          solicitation, if necessary.

 -        Tabulates and votes all Fund Shares in
          accordance with SEC requirements.
</TABLE>


I.       PERIODIC REPORTS TO CONTRACT OWNERS
         -----------------------------------
<TABLE>
<CAPTION>
 NATIONWIDE                                              NFS
 <S>      <C>                                            <C>     <C>
 -        Prepares and mails quarterly and annual
          Statements of Account to Contract Owners.

 -        Prepares and mails all semi-annual and         -       Prepares and mails to Nationwide all
          annual reports of Variable Account(s) to               required semi-annual and annual financial
          Contract Owners.                                       reports to shareholder of the Funds.
</TABLE>





<PAGE>   14
J.       REGULATORY/STATEMENT REPORTS
         ----------------------------
<TABLE>
<CAPTION>
 NATIONWIDE                                              NFS
 <S>      <C>                                            <C>     <C>
 -        Prepares and files Separate Account Annual
          Statements.

 -        Prepares and mails the appropriate,
          required IRS reports at the Contract Owner
          level.  Files same with required regulatory
          agencies.

 -        Prepares and files form  N-SAR for the         -       Prepares and files form N-SAR for the
          Separate Account.                                      Funds.
</TABLE>

K.       PREMIUM TAXES
         -------------

<TABLE>
<CAPTION>
 NATIONWIDE                                              NFS
 <S>      <C>
 -        Collects, pays and accounts for premium
          taxes as appropriate.

 -        Prepares and maintains all premium tax
          records by state.

 -        Maintains liabilities in General Account
          ledger for accrual of premium tax
          collected.

 -        Integrates all company premium taxes due
          and performs related accounting.
</TABLE>


L.       FINANCIAL AND MANAGEMENT REPORTS
         --------------------------------

<TABLE>
<CAPTION>
 NATIONWIDE                                              NFS
 <S>      <C>                                            <C>     <C>
 -        Provides periodic reports in accordance        -       Provides periodic reports in accordance
          with the Schedule of Reports to be prepared            with the Schedule of Reports to be prepared
          jointly by Nationwide and NFS.  (See                   jointly by Nationwide and NFS.  (See
          EXHIBIT C)                                             EXHIBIT C)
</TABLE>





<PAGE>   15
M.       AGENT LICENSE RECORDKEEPING
         ---------------------------
<TABLE>
<CAPTION>
 NATIONWIDE                                              NFS
 <S>      <C>                                            <C>     <C>
 -        Receives, establishes, processes, and          -       Cooperates with Nationwide in the Agent
          maintains Agent appointment records.                   appointment process with the broker-dealer
                                                                 firms.
</TABLE>





<PAGE>   16
                                   EXHIBIT B

              ADVERTISING AND SALES PROMOTION MATERIAL GUIDELINES
             FOR APPROVAL BY THE OFFICE OF SALES-FINANCIAL SERVICES

In order to assure compliance with state and federal regulatory requirements
and to maintain control over the distribution of promotional materials dealing
with the Products, Nationwide and NFS require that all variable contract
promotional materials be REVIEWED and APPROVED by both Nationwide and NFS PRIOR
to their use.  These guidelines are intended to provide appropriate regulatory
and distribution controls.

1.       Sufficient lead time must be allowed in the submission of all
         promotional material.  The Office of Sales-Financial Services
         ("OS-FS") and NFS shall approve in writing all promotional material.
         Such approval shall not be unreasonably withheld, and shall be given
         promptly, normally within three (3) days.

2.       All promotional material will be submitted in "draft" form to permit
         any changes or corrections to be made prior to the printing.

3.       Nationwide and NFS will provide each other with details as to each and
         every use of all promotional material submitted. Approval for one use
         will not constitute approval for any other use.  Different standards
         of review may apply when the same advertising material is intended for
         different uses. The following information will be provided for each
         item of promotional material:

         a.      In what jurisdiction(s) the material will be used.

         b.      Whether distribution will be used (e.g., brochure, mailing,
                 482 ads, etc.).

         c.      How the material will be used (e.g., brochure, mailing, 482
                 ads, etc.).

         d.      The projected date of initial use and, if a special promotion,
                 the projected date of last use.

4.       Each party will advise the other of the date it discontinues the use
         of any material.

5.       Any changes to previously approved promotional material must be
         resubmitted, following these procedures.  When approved material is to
         be put to a different use, request for approval of the material for
         the new use must be submitted.

6.       OS-FS and NFS will assign a form number to each item of advertising
         and sales promotional material.  This number will appear on each piece
         of advertising and sales





<PAGE>   17
         promotional material.  It will be used to aid in necessary filings,
         and to maintain appropriate controls.

7.       OS-FS and NFS will provide WRITTEN APPROVAL for all material to be
         used.

8.       Nationwide and NFS will provide each other with a minimum of 50 copies
         of all material in final print form to effect necessary state filings.

9        NFS will coordinate SEC/NASD filings of sales and promotional
         material.

10.      All telephone communication and written correspondence regarding
         promotional materials should be directed to Marketing Director, Office
         of Sales-Financial Services, Nationwide Life Insurance Company, One
         Nationwide Plaza, Columbus, Ohio  43216 (phone (614)249-6258) or to
         President, Nationwide Financial Services, Inc., One Nationwide Plaza,
         Columbus, Ohio  (phone (614) 249-7863).





<PAGE>   18
                                   EXHIBIT C
                       PRODUCTION REPORTS TO BE PROVIDED

Nationwide agrees to provide the following reports to NFS:

<TABLE>
<S>      <C>                      <C>
1.       Daily Receipt Report:    Indicates which Agents are generating sales.

2.       Daily Approval Report:   Indicates which applications have been 
                                  approved.

3.       Daily Activity Summary:  Indicates top firms' sales and liquidation by 
                                  month, year-to-date as well as total assets 
                                  by firm.

4.       Dealer Activity          Indicates top firms' sales and
         Summary by Territory:    liquidation by month, year-to-date.

5.       Summary of Sales by      Indicates sales by territory/dealer/branch, 
         Territory and Dealer:    including non-commissionable amounts and 
                                  actual commission payments, as well as charge
                                  backs. (Internal use only)

6.       Summary of Sales by      Indicates sales by territory/
         Territory and Dealer:    dealer/branch, including chargebacks.

7.       Commission Report:       Indicates commissions paid and chargebacks, 
                                  matched to commission checks.
</TABLE>

In addition, Nationwide will provide reports detailing current appointments and
other information, as reasonably requested by NFS.






<PAGE>   1
[LOGO]

NATIONWIDE LIFE INSURANCE COMPANY
Home Office   P.O. Box 16609   Columbus, Ohio  43216-6609
1-800-848-6331
(Hereinafter called the Company)


NATIONWIDE LIFE INSURANCE COMPANY will make annuity payments to the
Annuitant starting on the Annuitization Date, as set forth in the Contract.

This Contract is provided in return for the Purchase Payments made as required
in the Contract.

TEN DAY LOOK
To be sure that the Owner is satisfied with this Contract, the Owner has ten 
days to examine the Contract and return it to the Home Office for any reason.  
When the Contract is received in the Home Office, the Company will return 
the Contract Value to the Owner, without deduction for any sales charges or 
administration fees as of the date of cancellation, where permitted by state 
law.

Executed for the Company on the Date of Issue.



GORDON E. MCCUTCHEN                                PETER F. FRENZER
               Secretary                                        President



                          READ YOUR CONTRACT CAREFULLY

Individual Modified Single Premium Deferred Variable Annuity, Non-Participating,
Non-Qualified

ANNUITY PAYMENTS, DEATH BENEFITS, AND OTHER CONTRACT VALUES PROVIDED BY THIS 
CONTRACT, WHEN BASED ON THE INVESTMENT EXPERIENCE OF A SEPARATE ACCOUNT, ARE 
VARIABLE, MAY INCREASE OR DECREASE IN ACCORDANCE WITH THE FLUCTUATIONS IN THE 
NET INVESTMENT FACTOR, AND ARE NOT GUARANTEED AS TO FIXED-DOLLAR AMOUNT.

            NOTICE - The details of the variable provisions in the
                Contract may be found on Pages 15, 16, and 21.

                                                                   Best of Banks
                                                                         (NQ-AO)
<PAGE>   2

CONTENTS


<TABLE>
<CAPTION>
<S>                                                                     <C>
DATA PAGE ............................................................ INSERT

CONTENTS .............................................................    2

DEFINITIONS ..........................................................    3

GENERAL PROVISIONS ...................................................    6

ACCUMULATION PROVISIONS ..............................................   11

ANNUITIZATION PROVISIONS .............................................   18

ANNUITY PAYMENT OPTIONS ..............................................   19

ANNUITY TABLES .......................................................   22
</TABLE>

<PAGE>   3

DEFINITIONS

ACCUMULATION UNIT - An Accumulation Unit is an accounting unit of measure.  It
is used to calculate the Variable Account Contract Value prior to the
Annuitization Date.

ANNUITANT - The Annuitant is the person designated to receive annuity payments
during Annuitization and upon whose life any annuity payment involving life
contingencies depends.  This person must be age 85 or younger at the time of
Contract issuance, unless the Company has approved a request for an Annuitant
of greater age.  The Annuitant may be changed prior to the Annuitization Date
with the consent of the Company.

ANNUITIZATION DATE - The Annuitization Date is the date annuity payments are
scheduled to begin.

ANNUITIZATION - Annuitization is the process of selecting an Annuity Payment
Option to begin the payout phase of the Contract.

ANNUITY PAYMENT OPTION - The Annuity Payment Option is the chosen form of
annuity payments.  Several options are available under this Contract.

ANNUITY UNIT - An Annuity Unit is an accounting unit of measure used to
calculate the value of Variable Annuity payments.

BENEFICIARY - The Beneficiary is the person who may receive certain benefits
under the Contract upon the death of the Annuitant prior to the Annuitization
Date.  The Beneficiary can be changed by the Contract Owner as set forth in the
Contract.

COMPANY - The Company is the Nationwide Life Insurance Company.

CONTINGENT ANNUITANT - The Contingent Annuitant is the person designated to be
the Annuitant if the Annuitant is not living at the Annuitization Date.  If a
Contingent Annuitant is named, all provisions of the Contract which are based
on the death of the Annuitant prior to the Annuitization Date will be based on
the death of the last survivor of the Annuitant and Contingent Annuitant.

CONTINGENT BENEFICIARY - The Contingent Beneficiary is the person designated to
be the Beneficiary if the named Beneficiary is not living at the time of the
death of the Annuitant.

CONTINGENT OWNER - The Contingent Owner, if named, may succeed to the rights of
the Contract Owner upon the Contract Owner's death before the Annuitization
Date.

                                      3
<PAGE>   4
CONTRACT - The Individual Modified Single Premium Deferred Variable Annuity
described herein.

CONTRACT ANNIVERSARY - An anniversary of the Date of Issue of the Contract.

CONTRACT OWNER(S) (OWNER) - The Contract Owner is the person who possesses all
rights under the Contract, including the right to designate and change any
designations of the Owner, Contingent Owner, Annuitant, Contingent Annuitant,
Beneficiary, Contingent Beneficiary, Annuity Payment Option, and the
Annuitization Date.

CONTRACT VALUE - The Contract Value is the sum of the value of all Variable
Account Accumulation Units attributable to the Contract plus any amount held
under the Contract in the Fixed Account.

CONTRACT YEAR - A Contract Year is each year starting with the Date of Issue of
the Contract and each Contract Anniversary thereafter.

DATE OF ISSUE - The Date of Issue is the date the first Purchase Payment is
applied to the Contract.

DEATH BENEFIT - The benefit payable upon the death of the Annuitant prior to
the Annuitization Date.  This benefit does not apply upon the death of the
Contract Owner when the Owner and Annuitant are not the same person.  If the
Annuitant dies after the Annuitization Date, any benefit that may be payable
shall be as specified in the Annuity Payment Option elected.

DISTRIBUTION - A Distribution is any payment of part or all of the Contract
Value.

FIXED ACCOUNT - The Fixed Account is made up of all assets of the Company other
than those in any segregated asset account.

FIXED ANNUITY - A Fixed Annuity is a series of payments which are guaranteed by
the Company as to dollar amount during Annuitization.

HOME OFFICE - The Home Office is the main office of the Company located in
Columbus, Ohio.

INTEREST RATE GUARANTEE PERIOD - An Interest Rate Guarantee Period is the
interval of time in which an interest rate credited to the Fixed Account under
this Contract is guaranteed to remain the same.  For Purchase Payments into the
Fixed Account or transfers from the Variable Account, this period begins upon
the date of deposit or transfer and ends at the end of a calendar quarter
following one year from deposit or transfer.  At the end of an Interest Rate 
Guarantee Period, a new interest rate is declared with an Interest Rate 
Guarantee Period starting at the end of the prior period and ending at the end 
of the calendar quarter one year later.


                                      4
<PAGE>   5
JOINT OWNER - The Joint Owner, if any, possesses an undivided interest in the
entire Contract in conjunction with the Contract Owner.  IF A JOINT OWNER IS
NAMED, REFERENCES TO "CONTRACT OWNER" OR "OWNER" IN THIS CONTRACT WILL APPLY TO
BOTH THE OWNER AND JOINT OWNER.  JOINT OWNERS MUST BE SPOUSES AT THE TIME JOINT
OWNERSHIP IS REQUESTED.

MUTUAL FUNDS (FUNDS)- The registered management investment companies in which
the assets of the Sub-Accounts of the Variable Account will be invested.

NON-QUALIFIED CONTRACT - A Non-Qualified Contract is a Contract which does not
qualify for favorable tax treatment under the provisions of sections 401
(qualified plans), 408 (individual retirement annuities) or 403(b) (tax
sheltered annuities) of the Internal Revenue Code of 1986.

PURCHASE PAYMENT - A Purchase Payment is a deposit of new value into the
contract.  The term "Purchase Payment" does not include transfers between the
Variable Accounts and Fixed Accounts or among the Sub-Accounts.

SUB-ACCOUNTS - Sub-Accounts are separate and distinct divisions of the Variable
Account, to which specific Mutual Fund shares are allocated and for which
Accumulation Units and Annuity Units are separately maintained.

VALUATION DATE - A Valuation Date is each day the New York Stock Exchange and
the Company's Home Office are open for business.  It may also be any other day
during which there is a sufficient degree of trading of the Variable Account's
Mutual Fund shares such that the current net asset value of its Accumulation
Units might be materially affected.

VALUATION PERIOD - A Valuation Period is the interval of time between one
Valuation Date and the next Valuation Date.  It is measured from the closing of
business of the New York Stock Exchange and ending at the close of business for
the next succeeding Valuation Date.

VARIABLE ACCOUNT - The Variable Account is a separate investment account of the
Company into which Variable Account Purchase Payments are allocated.  The
Variable Account is divided into Sub-Accounts, each of which invests in the
shares of a separate Mutual Fund.

VARIABLE ANNUITY - A Variable Annuity is a series of payments which are not
predetermined or guaranteed as to dollar amount and which vary in amount with
the investment experience of the Variable Account.


                                      5

<PAGE>   6


GENERAL PROVISIONS


DEDUCTION FOR PREMIUM TAXES

The Company will charge against the Contract Value the amount of any premium
taxes levied by a state or any other government entity upon Purchase Payments
received by the Company.  The method used to recoup premium taxes will be
determined by the Company at its sole discretion and in compliance with
applicable state law.  The Company currently deducts such charges from a
Contract Owner's Contract Value either (1) at the time the Contract is
surrendered, (2) at Annuitization, or (3) at such earlier date as the Company
may be subject to such taxes.

MORTALITY AND EXPENSE RISK CHARGE

The Company will deduct a Mortality and Expense Risk Charge equal, on an annual
basis, to 1.25% of the daily net asset value of the Variable Account.  This
deduction is made to compensate the Company for assuming the mortality risks
and expense risks under this Contract.  The Company assumes a "mortality risk"
that fixed and variable annuity payments will not be affected by the death
rates of persons receiving such payments or of the general population by virtue
of annuity rates incorporated in the Contract which cannot be changed.  The
Company also assumes a mortality risk by its promise to pay in certain
circumstances a Death Benefit that is greater than the Contract Value.  The
"expense risk" involves the guaranty by the Company that it will not increase
charges for administration of the Contract regardless of the Company's actual
administrative expenses.

ADMINISTRATION CHARGE

The Company will deduct an Administration Charge equal, on an annual basis, to
0.15% of the daily net asset value of the Variable Account.  This deduction is
made to reimburse the Company for expenses incurred in the administration of
the Contract and of the Variable Account.

BENEFICIARY PROVISIONS

The Beneficiary is the person or persons who may receive certain benefits under
the Contract in the event the Annuitant dies prior to the Annuitization Date.
If more than one Beneficiary survives the Annuitant, each will share equally
unless otherwise specified in the Beneficiary designation.  If no Beneficiary
survives the Annuitant, all rights and interests of the Beneficiary shall vest
in the Contingent Beneficiary, and if more than one Contingent Beneficiary
survives, each will share equally unless otherwise specified in the Contingent
Beneficiary designation.  If a Contingent Beneficiary predeceases the Annuitant
or if a Contingent Beneficiary is not named, all rights and interests of the


                                      6
<PAGE>   7
Contingent Beneficiary will vest with the Contract Owner or the Contract
Owner's estate.  Subject to the terms of any existing assignment, the Contract
Owner may change the Beneficiary or Contingent Beneficiary from time to time
during the lifetime of the Annuitant, by written notice to the Company.  The
change, upon receipt and recording by the Company at the Home Office, will take
effect as of the time the written notice was signed, whether or not the
Annuitant is living at the time of recording, but without further liability as
to any payment or settlement made by the Company before receipt of such change.

CONTRACT OWNERSHIP PROVISIONS

Unless otherwise provided, the Contract Owner has all rights under the
Contract.  IF THE PURCHASER NAMES SOMEONE OTHER THAN HIMSELF AS OWNER, THE
PURCHASER WOULD HAVE NO RIGHTS UNDER THE CONTRACT.  If a Joint Owner is named,
the Joint Owner will possess an undivided interest in the Contract.  The
Contract Owner has sole rights in the Contract prior to the Annuitization Date.
Unless otherwise provided, when Joint Owners are named, the exercise of any
ownership right in the Contract (including the right to surrender or partially
surrender the Contract, to change the Owner, Contingent Owner, the Annuitant,
the Contingent Annuitant, the Beneficiary, the Contingent Beneficiary, the
Annuity Payment Option or the Annuitization Date) shall require a written
indication of an intent to exercise that right, which must be signed by both
the Owner and Joint Owner.  Joint Owners must be spouses at the time joint
ownership is requested.  If a Contract Owner dies prior to the Annuitization
Date and the Contract Owner and the Annuitant are not the same person, Contract
ownership will be determined in accordance with the "Death of Contract Owner"
provision on page 8. If the Annuitant (regardless of whether the Annuitant is
also the Contract Owner) dies prior to the Annuitization Date, ownership will
be determined in accordance with the "Death of Annuitant Prior to Annuitization
Date" provision on page 9.  On and after the Annuitization Date, the Contract
Owner is the Annuitant.

Prior to the Annuitization Date, the Contract Owner may name a new Contract
Owner.  Such change may be subject to state and federal gift taxes and may also
result in current federal income taxation.  Any change of Contract Owner
designation will automatically revoke any prior Contract Owner designation.
Any request for change of Contract Owner must be (1) made by proper written
application, and, (2) received and recorded by the Company at its Home Office,
and (3) may include a signature guarantee as specified in the "Surrender"
provision on page 11.  Subject to the terms of any existing assignment, the
Contract Owner may change the Beneficiary or Contingent Beneficiary from time
to time during the lifetime of the Annuitant, by written notice to the Company.
The change, upon receipt and recording by the Company at the Home Office, will
take effect as of the time the written notice was signed, whether or not the
Annuitant is living at the time of recording, but without further liability as
to any payment or settlement made by the Company before receipt of such change.


                                      7
<PAGE>   8
The Contract Owner may request a change in the Annuitant or Contingent
Annuitant before the Annuitization Date.  Such a request must be made in
writing on a form acceptable to the Company and must be signed by the Contract
Owner and the person to be named as Annuitant or Contingent Annuitant. Such
request must be received by the Company at its Home Office prior to the
Annuitization Date.  Any such change is subject to underwriting and approval by
the Company.

CONTINGENT OWNER

The Contingent Owner is the person or persons who may receive certain benefits
under the Contract in the event the Contract Owner dies before the
Annuitization Date.  If more than one Contingent Owner survives the Contract
Owner, each will share equally unless otherwise specified in the Contingent
Owner designation.  If a Contingent Owner is not named or predeceases the
Contract Owner, all rights and interest of the Contingent Owner will vest in
the Contract Owner's estate.  Subject to the terms of any existing assignment,
the Contract Owner may change the Contingent Owner from time to time prior to
the Annuitization Date, by written notice to the Company.  The change, upon
receipt and recording by the Company at its Home Office, will take effect as of
the time the written notice was signed, whether or not the Contract Owner is
living at the time of recording, but without further liability as to any
payment or settlement made by the Company before receipt of such change.

DEATH OF CONTRACT OWNER

If the Contract Owner and the Annuitant are not the same person and the
Contract Owner dies prior to the Annuitization Date, then the Joint Owner, if
any, becomes the new Contract Owner.  If no Joint Owner is named (or if the
Joint Owner predeceases the Contract Owner), then the Contingent Owner becomes
the new Contract Owner.  If no Contingent Owner is named (or if the Contingent
Owner predeceases the Contract Owner), then the Contract Owner's estate becomes
the Contract Owner.  Unless the new Contract Owner is the prior Contract
Owner's surviving spouse, the entire interest in the Contract, less applicable
deductions (which may include a Contingent Deferred Sales Charge), must be
distributed within five years of the prior Contract Owner's death or be
distributed in the form of a life annuity or an annuity for a period not
exceeding his or her life expectancy.  Such annuity must begin within one year
following the date of the prior Contract Owner's death.  If the new Contract
Owner is the surviving spouse of the prior Contract Owner, the Contract may be
continued without any required Distribution.

If the Annuitant (regardless of whether the Annuitant is also the Contract
Owner) dies prior to the Annuitization Date, a Death Benefit will be payable in
accordance with the "Death of Annuitant Prior to the Annuitization Date" below.


                                      8
<PAGE>   9
DEATH OF ANNUITANT PRIOR TO ANNUITIZATION DATE

If the Annuitant dies prior to the Annuitization Date, a Death Benefit is
payable unless the Contract Owner has also named a Contingent Annuitant, in
which case the Death Benefit is payable upon the death of the last survivor of
the Annuitant and Contingent Annuitant.  The Death Benefit is payable to the
Beneficiary.  If no Beneficiary is named (or if the Beneficiary predeceases the
Annuitant), then the Death Benefit is payable to the Contingent Beneficiary.
If no Contingent Beneficiary is named (or if the Contingent Beneficiary
predeceases the Annuitant), then the Death Benefit will be paid to Contract
Owner or the Contract Owner's estate.

The value of the Death Benefit will be determined as of the Valuation Date
coincident with or next following the date the Company receives in writing at
the Home Office the following three items (1) due proof of the Annuitant's
death; and (2) an election for either (a) a single sum payment or (b) an
Annuity Payment Option; and (3) any applicable state required form(s).

Proof of death is either:

(1)     a copy of a certified death certificate;

(2)     a copy of a certified decree of a court of competent jurisdiction as 
        to the finding of death;

(3)     a written statement by a medical doctor who attended the deceased; or

(4)     any other proof satisfactory to the Company.


If a single sum payment is requested, payment will be made in accordance with
any applicable laws and regulations governing the payment of Death Benefits.
If an Annuity Payment Option is requested, election must be made by the
Contract Owner during the 90-day period commencing with the date written notice
is received by the Company.  If no election has been made by the end of such
90-day period, the Death Benefit will be paid in a single sum payment.  If the
Annuitant dies prior to his 85th birthday, the value of the Death Benefit will
be the greater of (1) the sum of all Purchase Payments, less any amounts
surrendered, (2) the Contract Value or (3) the Contract Value as of the most
recent five-year Contract Anniversary, less any amounts surrendered since the
most recent five-year Contract Anniversary.  If the Annuitant dies on or after
his 85th birthday, then the Death Benefit will be equal to the Contract Value.

If the Contract Owner is not a natural person, the death of the Annuitant (or a
change of the Annuitant) will be treated like a death of the Contract Owner and
will result in a Distribution pursuant to the first paragraph in the "Death of
Contract Owner" provision on page 8, regardless of whether a Contingent
Annuitant has also been named.


                                      9

<PAGE>   10
DEATH OF ANNUITANT AFTER THE ANNUITIZATION DATE

If the Annuitant dies after the Annuitization Date, any benefit that may be
payable shall be paid according to the Annuity Payment Option selected.

ALTERATION OR MODIFICATION

All changes in or to the terms of the Contract must be:  (1) made in writing;
and (2) signed by the President or Secretary of the Company.  No other person
can alter or change any of the terms or conditions of this Contract.

ASSIGNMENT

Where permitted, the Owner may assign all rights under this Contract at any
time during the lifetime of the Annuitant, prior to the Annuitization Date.
The Company will not be bound by any assignment until written notice is
received and recorded at the Home Office.  The Company is not responsible for
the validity or tax consequences of any assignment.  An assignment will not
apply to any payment made or action taken by the Company prior to the time it
was recorded.

The value of any portion of the Contract which is assigned, pledged or
transferred by gift may be treated like a cash withdrawal for federal tax
purposes and may be subject to a tax penalty.  All rights in this Contract are
personal to the Contract Owner and may not be assigned without written consent
of the Company.

ENTIRE CONTRACT

This document is the whole Contract between the Owner and the Company.  This
Contract, Data Page and Endorsement(s) (if any), make up the entire Contract.

MISSTATEMENT OF AGE OR SEX

If the age or sex of the Annuitant has been misstated, all payments and
benefits under this Contract will be adjusted.  Payments and benefits will be
made, based on the correct age or sex.  Proof of age of an Annuitant may be
required at any time, in a form satisfactory to the Company.  When the age or
sex of an Annuitant has been misstated, the dollar amount of any overpayment
will be deducted from the next payment or payments due under this Contract.
The dollar amount of any underpayment made by the Company as a result of any
such misstatement will be paid in full with the next payment due under this
Contract.


                                      10
<PAGE>   11

EVIDENCE OF SURVIVAL

Where any payments under this Contract depend on the recipient being alive on a
given date, proof that such person is living may be required by the Company.
Such proof may be required prior to making the payments.

PROTECTION OF PROCEEDS

Proceeds under this Contract are not assignable by any Beneficiary prior to the
time they are due.  Proceeds are not subject to the claims of creditors or to
legal process, except as mandated by applicable laws.

REPORTS

At least once each year, prior to the Annuitization Date, a report showing the
Contract Value will be provided to the Owner.

INCONTESTABILITY

This Contract will not be contested.

CONTRACT SETTLEMENT

The Company may require this Contract to be returned to the Home Office prior
to making any payments.  All sums payable to or by the Company under this
Contract are payable at the Home Office.

NUMBER AND GENDER

Unless otherwise provided, all references in this Contract which are in the
singular form will include the plural; all references in the plural form will
include the singular; and all references in the male gender will include the
female and neuter genders.

NON-PARTICIPATING

This Contract is non-participating.  It will not share in the surplus of the
Company.

ACCUMULATION PROVISIONS

SURRENDER

The Owner may surrender part or all of the Contract Value at any time this
Contract is in force and prior to the earlier of the Annuitization Date or the
death of the Annuitant or Contingent Annuitant if any.  All surrenders will
have the following conditions:


                                      11
<PAGE>   12
1.      The request for surrender must be in writing.

2.      The surrender value will be paid to the Owner after proper written
        application and the Contract are received at the Home Office.

3.      The Company reserves the right to require that the signature(s) be
        guaranteed by a member firm of a major stock exchange or other 
        depository institution qualified to give such a guaranty.  Payment of 
        the Variable Account Contract Value will be made within seven days 
        of receipt of both proper written application and the Contract.  
        Payment of the Fixed Account Contract Value may be deferred up to 
        six months following receipt of application.

4.      When written application and the Contract are received, the Company
        will surrender the number of Variable Account Accumulation Units and 
        an amount from the Fixed Account needed to equal: (a) the dollar 
        amount requested; plus (b) any Contingent Deferred Sales Charge which 
        applies.

5.      If a partial surrender is requested, unless the Owner has instructed
        otherwise, the surrender will be made as follows:  (a) from the Variable
        Account Contract Value; and (b) from the Fixed Account Contract Value. 
        The amounts surrendered from the Fixed Account and the Variable 
        Account, will be in the same proportion that the Owner's interest 
        in the Fixed Account and Variable Account bears to the total Contract 
        Value.

CONTINGENT DEFERRED SALES CHARGE

If part or all of the Contract Value is surrendered, a Contingent Deferred
Sales Charge may be made by the Company.  The Contingent Deferred Sales Charge
is designed to cover expenses relating to the sale of the Contract.

The Contingent Deferred Sales Charge is calculated by multiplying the
applicable Contingent Deferred Sales Charge Percentages noted below by the
Purchase Payments that are surrendered.  For purposes of calculating the amount
of the Contingent Deferred Sales Charge, surrenders are considered to come
first from the oldest Purchase Payment made to the Contract, then from the next
oldest Purchase Payment and so forth, with any earnings attributable to such
Purchase Payments considered only after all Purchase Payments made to the
Contract have been considered.  (For tax purposes, a surrender is treated as a
withdrawal of earnings first.)


                                      12
<PAGE>   13
<TABLE>
<CAPTION>
   Number of                                    Number of 
Completed Years       Contingent           Completed Years       Contingent 
  from Date of      Deferred Sales           From Date of      Deferred Sales 
    Purchase            Charge                 Purchase            Charge 
    Payment           Percentage               Payment           Percentage
------------------------------------------------------------------------------
<S>                 <C>                    <C>                 <C>
       0                 7%                       4                 3%
       1                 6%                       5                 2%
       2                 5%                       6                 1%
       3                 4%                       7                 0%
</TABLE>

WITHDRAWALS WITHOUT CHARGE

Each Contract Year, the Contract Owner may withdraw without a Contingent
Deferred Sales Charge (CDSC) an amount equal to 10% of the total sum of all
Purchase Payments made to the Contract at the time of withdrawal, less any
Purchase Payments previously withdrawn that were subject to a CDSC.  This
CDSC-free withdrawal privilege is non-cumulative, that is, free amounts not
taken during any given Contract Year cannot be taken as free amounts in a
subsequent Contract Year.

A CDSC will not be assessed against the withdrawal of any:  (1) Purchase
Payments which have been held under the Contract for at least 7 years; (2)
earnings attributable to Purchase Payments made to the Contract; (3) Death
Benefit payments made upon the death of the Annuitant prior to the
Annuitization Date; (4) amounts applied to an Annuity Payment Option after two
years from the Date of Issue; or (5) amounts transferred among the Sub-Accounts
or from the Fixed Account to the Variable Account or vice versa.

For a discussion of the withdrawals that are subject to a CDSC, see the
"Contingent Deferred Sales Charge" section on page 12.

SURRENDER VALUE

The Surrender Value is the amount that will be paid if the full Contract Value
is surrendered.  The Surrender Value at any time will be:

1.      The Contract Value; less

2.      Any Contingent Deferred Sales Charge which applies.


SUSPENSION OR DELAY IN PAYMENT OF SURRENDER

The Company has the right to suspend or delay the date of any Surrender payment
from the Variable Account for any period:

1.      When the New York Stock Exchange is closed;


                                      13
<PAGE>   14

2.      When trading on the New York Stock Exchange is restricted;

3.      When an emergency exists as a result of which:  disposal of securities
        held in the Variable Account is not reasonably practicable or it is not
        reasonably practicable to fairly determine the value of the net assets 
        of the Variable Account;

4.      During any other period when the Securities and Exchange Commission, by
        order, so permits for the protection of security holders; or

5.      When the request for Surrender is not made in writing.

Rules and regulations of the Securities and Exchange Commission will govern as
to whether the conditions set forth in numbers 2, 3, and 4 above exist.

The Company further reserves the right to delay payment of a total Surrender of
Fixed Account Contract Value for up to six months in those states where
applicable law requires the Company to reserve such right.

MODIFIED SINGLE PURCHASE PAYMENTS

The Contract is bought for the initial Purchase Payment and any subsequent
Purchase Payments.  The cumulative total of all Purchase Payments under this
and any other annuity Contract(s) issued by the Company having the same
Annuitant may not exceed $1,000,000 without the prior consent of the Company.

The initial Purchase Payment is due on the Date of Issue and may not be less
than $15,000.  Purchase payments, if any, after the initial Purchase Payment
must be at least $1,000 and may be made at any time.

ALLOCATION OF PURCHASE PAYMENTS

The Owner elects to have the Purchase Payments allocated among the Fixed
Account and the Sub-Accounts of the Variable Account at the time of
application.  The allocation of future Purchase Payments may be changed by the
owner by a written request that is received and recorded by the Company.

CONTRACT VALUE

The Contract Value at any time will be the sum of:  (1) the Variable Account
Contract Value; and (2) the Fixed Account Contract Value.


                                      14
<PAGE>   15

FIXED ACCOUNT CONTRACT VALUE

The Fixed Account Contract Value at any time will be:  the sum of all amounts
credited to the Fixed Account under this Contract less any amounts canceled or
withdrawn for charges, deductions, or surrenders.

INTEREST TO BE CREDITED

The Company will credit interest to the Fixed Account Contract Value.  Such
interest will be credited at such rate or rates as the Company prospectively
declares from time to time, at the sole discretion of the Company.  Such rates
will be declared to the Owner in writing after each quarterly period.  Any such
rate or rates so determined, for which deposits are received, will remain in
effect for a period of not less than 12 months.  However, the Company
guarantees that it will credit interest at not less than 3.0% per year or any
lesser amount as permitted by state law.

VARIABLE ACCOUNT CONTRACT VALUE

The Variable Account Contract Value is the sum of the value of all Variable
Account Accumulation Units under this Contract.

If:  (1) part or all of the Variable Account Contract Value is surrendered; or
(2) charges or deductions are made against the Variable Account Contract Value;
then, an appropriate number of Accumulation Units will be canceled or
surrendered to equal such amount.

THE VARIABLE ACCOUNT

The Variable Account is a separate investment account of the Company.  The
Company has allocated a part of its assets for this Contract and certain other
contracts to the Variable Account.  Such assets of the Variable Account remain
the property of the Company.  However, they may not be charged with the
liabilities from any other business in which the Company may take part.

The Variable Account is divided into Sub-Accounts which invest in shares of the
Mutual Funds.  Purchase payments are allocated among one or more of these
Sub-Accounts, as designated by the Owner.

INVESTMENTS OF THE VARIABLE ACCOUNT

The Purchase Payments applied to the Variable Account will be invested at net
asset value in one or more of the Sub-Accounts.


                                      15
<PAGE>   16

VALUATION OF ASSETS

Mutual Fund shares in the Variable Account will be valued at their net asset
value.

VARIABLE ACCOUNT ACCUMULATION UNITS

The number of Accumulation Units for each Sub-Account of the Variable Account
is found by dividing: (1) the net amount allocated to the Sub-Account; by (2)
the Accumulation Unit value for the Sub-Account for the Valuation Period during
which the Company received the Purchase Payment.

VARIABLE ACCOUNT ACCUMULATION UNIT VALUE

The value of an Accumulation Unit for each Sub-Account of the Variable Account
was arbitrarily set at $10 when the first Mutual Fund shares were available for
purchase.  The value for any later Valuation Period is found as follows:

The Accumulation Unit Value for each Sub-Account for the last prior Valuation
Period is multiplied by the Net Investment Factor for the Sub-Account for the
next following Valuation Period.  The result is the Accumulation Unit Value.
The value of an Accumulation Unit may increase or decrease from one Valuation
Period to the next.  The number of Accumulation Units will not change as a
result of investment experience.

NET INVESTMENT FACTOR

The Net Investment Factor is an index applied to measure the investment
performance of a Sub-Account from one Valuation Period to the next.  The Net
Investment Factor may be greater or less than one; therefore, the value of an
Accumulation Unit may increase or decrease.

The Net Investment Factor for any Sub-Account for any Valuation Period is
determined by: dividing (1) by (2) and subtracting (3) from the result, where:

1.      is the net result of:


        a.     the net asset value per share of the Mutual Fund held in the
               Sub-Account, determined at the end of the current Valuation 
               Period; plus

        b.     the per share amount of any dividend or capital gain 
               Distributions made by the Mutual Fund held in the Sub-Account, 
               if the "ex-dividend" date occurs during the current Valuation 
               Period.


                                      16
<PAGE>   17
2.      is the net result of:


        a.     the net asset value per share of the Mutual Fund held in the
               Sub-Account, determined at the end of the last prior Valuation 
               Period; plus or minus

        b.     the per share charge or credit for any taxes reserved for the 
               last prior Valuation Period, plus or minus

        c.     a per share charge or credit for any taxes reserved for, which is
               determined by the Company to have resulted from the investment 
               operations of the Sub-Account.

3.      is a factor representing the Mortality and Expense Risk Charge and the
        Administration Charge deducted from the Variable Account.  Such factor 
        is equal, on an annual basis, to 1.40% of the daily net asset value 
        of the Variable Account.

For funds that credit dividends on a daily basis and pay such dividends once a
month, the Net Investment Factor allows for the monthly reinvestment of these
daily dividends.

FIXED ACCOUNT PROVISIONS

The Fixed Account is the general account of the Company.  It is made up of all
assets of the Company other than:  (1) those in the Variable Account; and (2)
those in any other segregated asset account.

TRANSFER PROVISIONS

The Owner may annually transfer a portion of the value of the Fixed Account to
the Variable Account and a portion of the Variable Account to the Fixed
Account, without penalty or adjustment.  Within any Contract Year, the Company
reserves the right to restrict transfers from the Variable Account to the Fixed
Account to 10% of the Variable Account at the time of the transfer.

Contract Owners may annually transfer at the end of an Interest Rate Guarantee
Period, a minimum of 10% of the funds with a maturing interest rate guarantee
from the Fixed Account to the Variable Account.  The maximum allowable transfer
amount from the Fixed Account to the Variable Account will be determined by the
Company at its sole discretion.

Nationwide reserves the right to refuse transfers or Purchase Payments into the
Fixed Account if the Fixed Account is greater than or equal to 30% of total
Contract Value.  Transfers must be made prior to the Annuitization Date.
Transfers may occur among the Sub-Accounts once daily.



                                      17

<PAGE>   18
SYSTEMATIC WITHDRAWALS

The Contract Owner may elect in writing on a form provided by the Company to
take Systematic Withdrawals of a specified dollar amount (of at least $100) on
a monthly, quarterly, semi-annual or annual basis.  The Company will process
the withdrawals as directed by surrendering on a pro-rata basis Accumulation
Units from all of the Sub-Accounts in which the Contract Owner has an interest,
and the Fixed Account.  A Contingent Deferred Sales Charge may apply to
Systematic Withdrawals in accordance with the considerations set forth in the
"Contingent Deferred Sales Charge" and "Withdrawals Without Charge" sections on
pages 12 and 13.  Each Systematic Withdrawal is subject to federal income taxes
on the taxable portion.  In addition, a 10% federal penalty tax may be assessed
on Systematic Withdrawals if the Contract Owner is under age 59-1/2.  If
directed by the Contract Owner, the Company will withhold federal income taxes
from each Systematic Withdrawal.  A Systematic Withdrawal program will
terminate automatically at the end of each Contract Year and may be reinstated
only on or after the next Contract Anniversary pursuant to a new request.  The
Contract Owner may discontinue Systematic Withdrawals at any time by notifying
the Company in writing.

If the Contract Owner withdraws amounts pursuant to a Systematic Withdrawal
program, then the Contract Owner may withdraw each Contract Year without a CDSC
an amount up to the greater of (i) 10% of the total sum of all Purchase
Payments made to the Contract at the time of withdrawal, less any Purchase
Payments previously withdrawn that were subject to a CDSC, or (ii) the
specified percentage of the Contract Value based on the Contract Owner's age,
as shown in the following table:

Contract Owner's Age            Percentage of Contract Value
--------------------            ----------------------------
Under 59-1/2                     5%
59-1/2 to 70-1/2                 7%
70-1/2 to 75                     9%
75 and Over                     13%

If the total amounts withdrawn in any Contract Year exceed the CDSC-free amount
as calculated under the Systematic Withdrawal method described above, then such
total withdrawn amounts will be eligible only for the 10% of purchase payment
CDSC-free withdrawal privilege described in the "Withdrawals Without Charge"
section on page 13, and the total amount of CDSC charged during the Contract
Year will be determined in accordance with that provision.

The Contract Value and the Contract Owner's age for purposes of applying the
CDSC-free withdrawal percentage described above are determined as of the date
the request for a Systematic Withdrawal program is received and recorded by the
Company at its Home Office.  (In the case of Joint Owners, the older 



                                      18
<PAGE>   19
Owner's age will be used.)  The Contract Owner may elect to take such CDSC-free
amounts only once each Contract Year.  Furthermore, this CDSC-free withdrawal
privilege for Systematic Withdrawals is non-cumulative, that is, free amounts
not taken during any given Contract Year cannot be taken as free amounts in a
subsequent Contract Year.

Systematic Withdrawals are not available prior to the expiration of the ten day
free look provision of the Contract.  The Company also reserves the right to
assess a processing fee for this service.

DISTRIBUTION PROVISIONS

The following events will give rise to a Distribution:

1.      Reaching the Annuitization Date - Distribution will be made pursuant to
        the Annuity Payment Option selected.

2.      Death of the Annuitant prior to the Annuitization Date - Distribution 
        to be made in accordance with the options available under the Death of
        Annuitant provisions of this Contract.

3.      Death of the Owner - Distribution to be made in a manner consistent with
        the Death of Owner provisions of this Contract.

4.      Other Surrender - Distribution to be made in accordance with the
        Surrender provisions of this Contract.

ANNUITIZATION PROVISIONS

GENERAL

All of the provisions within this section are subject to the restrictions set
forth in the Section entitled "Death Of Owner".

ANNUITIZATION

This is the process of selecting an Annuity Payment Option to begin the payout
phase of the Contract.  As of the Annuitization Date, the Contract Value is
surrendered and applied to the purchase rate then in effect for the option
selected.  The purchase rates for any options guaranteed to be available will
be determined on a basis not less favorable than the 1983 "Table a" with ages
set back 6 years, with minimum interest at 3.0%.  The rates shown in the
Annuity Tables are calculated on this guaranteed basis.  Annuitization is
irrevocable once payments have begun.


                                      19
<PAGE>   20

ANNUITIZATION DATE

Such date may be the first day of a calendar month or any other agreed upon
date.  It must be at least two years after the Date of Issue.  The
Annuitization Date may not be later than the first day of the first calendar
month after the Annuitant's 85th birthday, unless a later date has been
requested by the Contract Owner; and approved by the Company.  This date is
selected by the Contract Owner at the time of application.  Any applicable
premium taxes not already deducted may be deducted from the Contract Value at
the Annuitization Date.  The remaining Contract Value will then be applied to
the Annuity Payment Option selected by the Owner.

CHANGE OF ANNUITIZATION DATE

The Owner may change the Annuitization Date.  A change of Annuitization Date
must be made by written request.  The request must be received at the Home
Office prior to both new and old Annuitization Dates.  The date to which such a
change may be made must be the first day of a calendar month.

CHANGE OF ANNUITY PAYMENT OPTION

The Owner may change the Annuity Payment Option prior to the Annuitization
Date.  A change of the Annuity Payment Option must be made by written request
and must be received at the Home Office prior to the Annuitization Date.  After
a change of Annuity Payment Option is received at the Home Office, it will
become effective as of the date it was requested.  A change of Annuity Payment
Option will not apply to any payment made or action taken by the Company before
it is received.

ANNUITY PAYMENT OPTIONS

An Annuity Payment Option may be selected prior to Annuitization.  Any Annuity
Payment Option not set forth in the Contract or a combination of available
options which is satisfactory to both the Company and the Annuitant may be
selected.

SUPPLEMENTARY AGREEMENT

A Supplementary Agreement will be issued within 30 days following the
Annuitization Date.  The Supplementary Agreement will set forth the terms of
the Annuity Payment Option selected.

FREQUENCY AND AMOUNT OF PAYMENTS

Payments will be made based on the Annuity Payment Option selected and
frequency selected.  However, if the net amount to be applied to any annuity


                                      20

<PAGE>   21
payment option at the Annuitization Date is less than $5000, the Company has
the right to pay such amount in one lump sum.

If any payment provided for would be or becomes less than $50, the Company has
the right to change the frequency of payment to an interval that will result in
payments of at least $50.

FIXED ANNUITY PROVISIONS

A Fixed Annuity is an annuity with level payments which are guaranteed by the
Company as to dollar amount during the annuity payment period.  At the
Annuitization Date, a designated portion of the Contract Value will be applied
to the applicable Annuity Table.  This will be done in accordance with the
Annuity Payment Option selected.

VARIABLE ANNUITY PROVISIONS

A Variable Annuity is a series of payments which are not predetermined or
guaranteed as to dollar amount and which vary in amount with the investment
experience of the Variable Account.

DETERMINATION OF FIRST VARIABLE ANNUITY PAYMENT

At the Annuitization Date, a designated portion of the Contract Value will be
applied to purchase rates based on the 1971 Individual Annuity Mortality Table
with ages set back one year and 3.5% interest.

ANNUITY UNIT VALUE

An Annuity Unit is used to calculate the value of annuity payments.  The value
of an Annuity Unit for each Sub-Account was arbitrarily set at $10 when the
first Mutual Fund shares were bought.  The value for any later Valuation Period
is found as follows:

1.      The Annuity Unit Value for each Sub-Account for the last prior
        Valuation Period is multiplied by the Net Investment Factor for the 
        Sub-Account for the Valuation Period for which the Annuity Unit Value 
        is being calculated.

2.      The result is multiplied by an interest factor.  This is done because
        the Assumed Investment Rate of 3.5% per year is built into the Annuity 
        Tables.

VARIABLE ANNUITY PAYMENTS AFTER THE FIRST PAYMENT

Variable Annuity payments after the first vary in amount.  The payment amount
changes with the investment performance of the Sub-Accounts within the 


                                      21
<PAGE>   22
Variable Account.  The dollar amount of such payments is determined as follows:

1.      The dollar amount of the first annuity payment is divided by the unit
        value as of the Annuitization Date.  This result establishes the fixed 
        number of Annuity Units for each monthly annuity payment after the 
        first.  This number of Annuity Units remains fixed during the annuity 
        payment period.

2.      The fixed number of Annuity Units is multiplied by the Annuity Unit
        Value for the Valuation Date for which the payment is due.  This result
        establishes the dollar amount of the payment.

The Company guarantees that the dollar amount of each payment after the first
will not be affected by variations in expenses or mortality experience.

ANNUITY PAYMENT OPTIONS

GENERAL

All annuity payments will be mailed within 10 working days of the first of the
month in which they are scheduled to be made. The following is a list of
options guaranteed to be made available by the Company.

LIFE ANNUITY

The amount to be paid under this option will be paid during the lifetime of the
Annuitant.  Payments will cease with the last payment due prior to the death of
the Annuitant.

JOINT AND LAST SURVIVOR ANNUITY

The amount to be paid under this option will be paid during the lifetimes of
the Annuitant and designated second person.  Payments will continue as long as
either is living.

LIFE ANNUITY WITH 120 OR 240 MONTHLY PAYMENTS GUARANTEED

The amount to be paid under this option will be paid during the lifetime of the
Annuitant.  A guaranteed period of 120 or 240 months may be selected.  If the
Annuitant dies prior to the end of this guaranteed period, the recipient chosen
by the Annuitant to receive the remaining payments may choose to continue
receiving payments until the end of the guaranteed period, or receive the
commuted value of the remaining guaranteed payments in a lump sum.  Such lump
sum payment will be equal to the present value of the remaining guaranteed
payments.  The payment will be computed as of the date on which proof of the
death of the Annuitant is received at the Home Office and computed 


                                      22
<PAGE>   23
at an assumed investment rate which is the greater of that used in the Annuity
Tables in effect on the date of the calculation of the lump sum and that used
in the Annuity Tables in effect on the Annuitization Date.

ANY OTHER OPTION

The amount and period under any other option will be determined by the Company.
Payment options not set forth in the Contract are available only if they are
approved by both the Company and the Annuitant.


                                      23
<PAGE>   24
                      MONTHLY BENEFITS PER $1,000 APPLIED

                                ANNUITY TABLES

                  JOINT AND SURVIVOR MONTHLY ANNUITY PAYMENTS
                                                                
                        ANNUITANT'S AGE LAST BIRTHDAY
                                      
<TABLE>
<CAPTION>
                                                           Female Age
                                                           ----------
                                50              55              60              65              70
                                --              --              --              --              --
<S>             <C>            <C>             <C>             <C>             <C>             <C>
Male Age        50             3.36            3.46            3.56            3.64            3.71
--------        55             3.42            3.56            3.69            3.82            3.93
                60             3.47            3.64            3.82            3.99            4.16
                65                             3.70            3.92            4.15            4.39
                70                                             4.00            4.30            4.61
</TABLE>

                      LIFE ANNUITY: MONTHLY ANNUITY PAYMENTS 

<TABLE>
<CAPTION>
            Male Guaranteed Period                           Female Guaranteed Period                                   
Annuitant's                                           Annuitant's        
 Attained                                              Attained                                
 Age Last                120        240                Age Last                120        240  
 Birthday      None     Months     Months              Birthday      None     Months     Months
 --------      ----     ------     ------              --------      ----     ------     ------
    <S>        <C>       <C>        <C>                  <C>        <C>        <C>        <C>
    40         3.41      3.40       3.38                 40          3.23      3.23       3.22
    41         3.44      3.44       3.41                 41          3.26      3.26       3.24
    42         3.48      3.48       3.45                 42          3.29      3.29       3.27
    43         3.52      3.52       3.48                 43          3.32      3.32       3.30
    44         3.57      3.56       3.52                 44          3.35      3.35       3.33
    45         3.61      3.60       3.56                 45          3.39      3.38       3.37
    46         3.66      3.65       3.60                 46          3.42      3.42       3.40
    47         3.71      3.69       3.64                 47          3.46      3.46       3.43
    48         3.76      3.74       3.68                 48          3.50      3.50       3.47
    49         3.81      3.79       3.73                 49          3.55      3.54       3.51
    50         3.87      3.85       3.77                 50          3.59      3.58       3.55
    51         3.93      3.90       3.82                 51          3.64      3.63       3.59
    52         3.99      3.96       3.87                 52          3.68      3.67       3.63
    53         4.05      4.02       3.92                 53          3.74      3.72       3.68
    54         4.12      4.09       3.97                 54          3.79      3.78       3.72
    55         4.19      4.15       4.03                 55          3.85      3.83       3.77
    56         4.27      4.22       4.08                 56          3.90      3.89       3.82
    57         4.34      4.30       4.14                 57          3.97      3.95       3.88
    58         4.43      4.37       4.20                 58          4.03      4.01       3.93
    59         4.51      4.45       4.26                 59          4.10      4.08       3.99
    60         4.60      4.54       4.32                 60          4.18      4.15       4.04
    61         4.70      4.62       4.39                 61          4.25      4.22       4.11
    62         4.80      4.72       4.45                 62          4.34      4.30       4.17
    63         4.91      4.82       4.51                 63          4.42      4.38       4.23
    64         5.03      4.92       4.58                 64          4.52      4.47       4.30
    65         5.15      5.03       4.65                 65          4.61      4.56       4.37
    66         5.28      5.14       4.71                 66          4.72      4.66       4.44
    67         5.43      5.27       4.78                 67          4.83      4.76       4.51
    68         5.58      5.39       4.84                 68          4.95      4.87       4.58
    69         5.74      5.53       4.90                 69          5.08      4.98       4.65
    70         5.91      5.66       4.96                 70          5.21      5.10       4.72
    71         6.10      5.81       5.02                 71          5.36      5.22       4.79
    72         6.30      5.96       5.08                 72          5.51      5.36       4.86
    73         6.51      6.12       5.13                 73          5.67      5.50       4.93
    74         6.73      6.28       5.18                 74          5.85      5.65       5.00
    75         6.97      6.44       5.23                 75          6.04      5.80       5.06
</TABLE>

                                      24

<PAGE>   1

<TABLE>
<S>                       <C>                                                      <C>
                                                                                                             / /   Non-Qualified
                                                                                                             / /   IRA (Owner and
                                                     ANNUITY APPLICATION                                           Annuitant must be
                                              $15,000 Minimum Initial Payment                                      the same)
                                                                                                             / /   403(b)
____________________________________________________________________________________________________________________________________
                          CONTRACT OWNER                                          (If Applicable)  / / JOINT OWNER    / / CONTINGENT
1                                                                                                     (Spouse Only)       OWNER
                         __________________________________________________
CONTRACT                 (Print) Last                First               MI       _________________________________________________
OWNER (S)                                                                          Last                    First                 MI 
                         __________________________________________________
If no annuitant is       Address                                                  _________________________________________________ 
specified in                                                                      Address
section 2, the           __________________________________________________
contract owner           City                    State           Zip              _________________________________________________
will be the                                                                       City                    State           Zip
annuitant.
                         Soc. Sec. No./Tax I.D.                 Sex  / / M        Soc. Sec. No./Tax I.D.               Sex  / / M
                         _____-________-______                      / /  F        _____-________-______                     / / F
                                        -----------------------                                 -----------------------
                         Date of        MO.       DAY      YEAR                   Date of       MO.       DAY      YEAR        
                                        -----------------------                                 -----------------------
                         Birth          ________________________                  Birth         ________________________

____________________________________________________________________________________________________________________________________
2                        ANNUITANT                                                / /  CONTINGENT ANNUITANT (IF APPLICABLE)

ANNUITANT                __________________________________________________       _________________________________________________ 
                         (Print)  Last               First               MI        Last                 First                    MI 

                         __________________________________________________       _________________________________________________ 
Complete only if         Address                                                  Address
different from           
the contract owner.      __________________________________________________       __________________________________________________
                         City                    State           Zip              City                    State           Zip

                         Soc. Sec. No./Tax I.D.                 Sex  / / M        Soc. Sec. No./Tax I.D.               Sex  / / M
                         _____-________-______                      / /  F        _____-________-______                     / / F
                                        -----------------------                                 -----------------------
                         Date of        MO.       DAY      YEAR                   Date of       MO.       DAY      YEAR        
                                        -----------------------                                 -----------------------
                         Birth          ________________________                  Birth         ________________________

                         Annuitization Date  ______________________________

____________________________________________________________________________________________________________________________________
3                        PRIMARY BENEFICIARY                                      / / CONTINGENT BENEFICIARY


                         __________________________________________________       _________________________________________________ 
BENEFICIARY              (Print)  Last                  First           MI        (Print)  Last                 First           MI 

                         __________________________________________________       _________________________________________________ 
                         Relationship To Owner(s)                                 Relationship To Owner(s)
____________________________________________________________________________________________________________________________________
4                        FIRST PURCHASE PAYMENT $ _________________________
ANNUITY                  Submitted herewith.  A copy of this application duly signed by the agent will constitute receipt for such 
PURCHASE                 amount.  If this application is declined, there will be no liability on the part of the company, and any
PAYMENTS                 sums submitted with this application will be refunded.
                         (MINIMUM INITIAL PURCHASE PAYMENT OF $15,000)
____________________________________________________________________________________________________________________________________
5                        Will the proposed contract replace any existing annuity or insurance contracts?
REPLACEMENT              / /  No      / /  Yes     Existing Company _______________________________________
                         In accordance with TEFRA (1982), please provide the cost basis of the contract.
                         Pre - TEFRA   $ _____________________      Post - TEFRA   $  _____________________      
                         (Before August 14, 1982)        
____________________________________________________________________________________________________________________________________
6

REMARKS


____________________________________________________________________________________________________________________________________

APO-2590                                                                                                        Best of Banks-NQ/AO
</TABLE>

<PAGE>   2
<TABLE>

___________________________________________________________________________________________________________________________________
<S>                 <C>                               <C>  
7                      AIM VARIABLE INSURANCE            MFS(R) VARIABLE INSURANCE          DOLLAR COST AVERAGING (OPTIONAL)
ALLOCATIONS            PRODUCTS FUND                     TRUST (ST)                         Transfers must be at least $100
           
                       ____ % Capital Appreciation       ____ % Emerging Growth Series      Change of these instructions 
                              Fund                       ____ % Total Return Series         require completion of form provided
                                                                                            by the Company.

                                                                                            Please transfer $_______________per
                                                                                            month from the (check one)
INITIAL MINIMUM:
$15,000                                                                                     /  /   Nationwide Money Market Fund
                                                                                            /  /   Nationwide Fixed Account
IF NO ALLOCATIONS      FEDERATED INSURANCE               NATIONWIDE(R) SEPARATE 
ARE SPECIFIED, THE     MANAGEMENT SERIES                 ACCOUNT TRUST                      Monthly transfers from the Fixed
ENTIRE AMOUNT WILL                                                                          Account must be equal to or less
BE ALLOCATED TO THE    ____ % Corporate Bond Fund        ____ % Government Bond Fund        than 1/30th of the Fixed Account 
NATIONWIDE                                               ____ % Money Market Fund           when DC is requested.
MONEY MARKET           FIDELITY VARIABLE                                                    (Fund Name, whole % only, totaling 100%)
FUND PENDING           INSURANCE PRODUCTS                NATIONWIDE LIFE INS. CO            ____ % _______________________________
INSTRUCTION FROM       FUND                                                                 ____ % _______________________________
THE CONTRACT           ____ % Equity - Income Fund       ____ % Fixed Account               ____ % _______________________________
OWNER.                 ____ % Overseas Portfolio                                            100 % TOTAL 
                                                                                            Begin processing these transfer 
                                                                                            instructions on ___________ 19____
WHOLE                                                                                                        Mo.   Day      Yr.
PERCENTAGES                                                                                 (All DCA TRANSACTIONS WILL BE
ONLY, MUST                                                                                  CONFIRMED ON QUARTERLY STATEMENTS. 
TOTAL 100%                                                                                  PLEASE REVIEW THE INFORMATION IN 
                                                                                            THESE STATEMENTS CAREFULLY. ALL  
                                                                                            ERRORS OR CORRECTIONS MUST BE 
                                                                                            REPORTED TO NATIONWIDE WITHIN 30
                                                                                            DAYS TO ASSURE PROPER CREDITING TO 
                                                                                            YOUR CONTRACT.
___________________________________________________________________________________________________________________________________ 
<S>                          <C>

8  OPTIONAL:                 I (Contract Owner) appoint ____________________________________________ as my Limited Attorney 
                             in fact.  Once this appointment is received and recorded by Nationwide Life, my Limited
LIMITED                      Attorney in fact may exchange contract values in my name between and among the sub-accounts 
POWER OF                     of my contract and change allocations among the sub-accounts for my future contributions. 
ATTORNEY                     I and my Limited Attorney in Fact, agree, for ourselves, our heirs, the legal representative of our 
                             estates,  their successors and assigns, to release Nationwide Life from any liability for acting in 
                             reliance on instructions given pursuant to the Limited Power.  We jointly and severally agree to 
 /  / No    /  /Yes          indemnify Nationwide Life from and against any claim, liability or expense arising out of any action 
                             by Nationwide Life in reliance on such instructions. 
                             THIS POWER IS PERSONAL TO THE HOLDER AND MAY  NOT BE DELEGATED TO ANY OTHER PERSON OR ORGANIZATION.  
_____________________        THE HOLDER MUST BE A CURRENTLY LICENSED AND APPOINTED REPRESENTATIVE OF NATIONWIDE LIFE AND MUST BE 
Initialed by Contract        THE AGENT OF RECORD FOR THIS CONTRACT, OR THE POWER WILL AUTOMATICALLY TERMINATE. 
Owner
____________________________________________________________________________________________________________________________________

<S>                         <C>
9                        /  / Please send me a copy of the Statement of Additional Information to the Prospectus.
                         Signed at: _________________________________________________________  on  _________________________________
                                             City            State                                           (Mo / Day / Year) 
SIGNATURES      
                         Contract Owner _____________________________________________  Joint Owner _________________________________
                                                                                       (If Applicable)
                                                                                                                            #020-
                         Witness ___________________________________________________    ____________________________________________
                                             (Signature of Producer)                            (Print Producer Name and Number)

                         Producer Phone #  (     ) ________________________________   Address ______________________________________

                         Producer:  Do you have reason to believe the contract applied for is to replace existing annuities or
                                    insurance owned by the annuitant?    /  / Yes     /  / No 

                         Broker Dealer ___________________________________________  Telephone  ____________________________________
____________________________________________________________________________________________________________________________________

<S>                                                                      <C>
SEND COMPLETED APPLICATION - with a check made out to Nationwide Life Insurance Co. to:
                             
FOR REGULAR MAIL:    Nationwide Life Insurance Co.                     FOR EXPRESS MAIL:     Nationwide Life Insurance Co.
                     P.O. Box 16609                                                          Investment Product Operations, 1-05-XX
                     Columbus, Ohio 43216-6609                                               One Nationwide Plaza
                     1-(800)-848-6331                                                        Columbus, Ohio 43215-2220

__________________________________________________________________________________________________________________________________ 

</TABLE>
                

<PAGE>   1
                             
                             DRUEN, RATH & DIETRICH
                                ATTORNEYS AT LAW
                              ONE NATIONWIDE PLAZA
                              COLUMBUS, OHIO 43216



                                 (614) 249-7617





                                                                  (614) 249-7603





September 7, 1995


Nationwide Life Insurance Company
One Nationwide Plaza
Columbus, Ohio 43216

To the Company:

We have prepared the Registration Statement filed with the Securities and
Exchange Commission for the purpose of registering under the Securities Act of
1933, as amended, Modified Single Premium Deferred Variable Annuity Contracts
to be sold by Nationwide Life Insurance Company ("Nationwide Life") and to be
issued and administered through the Nationwide Variable Account-8.  In
connection therewith, we have examined the Articles of Incorporation, Code of
Regulations and Bylaws of Nationwide Life, minutes of meetings of the Board of
Directors, pertinent provisions of federal and Ohio laws, together with such
other documents as we have deemed relevant for the purposes of this opinion.
Based on the foregoing, it is our opinion that:

         1.      Nationwide Life is a stock life insurance corporation duly
                 organized and validly existing under the laws of the State of
                 Ohio and duly authorized to issue and sell life insurance and
                 annuity contracts.

         2.      The Nationwide Variable Account-8 has been properly created
                 and is a validly existing separate account pursuant to the
                 laws of the State of Ohio.

         3.      The issuance and sale of the Modified Single Premium Deferred
                 Variable Annuity Contracts have been duly authorized by 
                 Nationwide Life.  When issued and sold in
<PAGE>   2

Nationwide Life Insurance Company
September 7, 1995
Page 2


                 the manner stated in the prospectus constituting a part of the
                 Registration Statement, the contracts will be legal and
                 binding obligations of Nationwide Life in accordance with
                 their terms, except that clearance must be obtained, or the
                 contract form must be approved, prior to the issuance thereof
                 in certain jurisdictions.

We hereby consent to the filing of this opinion as an exhibit to the
Registration Statement and to the use of our name under the caption "Legal
Opinions" in the prospectus contained in the Registration Statement.

Very truly yours,


DRUEN, RATH & DIETRICH

<PAGE>   1
PERFORMANCE ADVERTISING CALCULATION SCHEDULE

The Variable Account may from time to time quote historical performance in
advertisements.

A yield and effective yield may be advertised for money market sub-accounts,
computed according to the following formulas:

                           365
        YIELD  = [BPR X    ---  - 1] X 100
                            7


        EFFECTIVE YIELD = [BPR to the power of 365/7 - 1] X 100

Where:
                                    UVend)
        BPR = Base Period Return = (------)
                                    UVbeg

UVbeg = Unit Value at beginning of period
UVend = Unit Value at end of period

Standardized average annual total return may be advertised for non-money market
funds, computed according to the following general formula:

        ERV                     1
T = [ ( ----) to the power of  --- minus 1] times 100; if n > 1 
         P                      n

       ERV
T = [( ---) - 1] x 100; if n < 1
        P                          

        ERV = AV - CDSC

              1                              1
AVn<1 = P ( -----  X UVend) to the power of ---  - AC
            UVbeg                            n

               P        __     AC
AVn> 1  =  [ ----   -   \     ----- ]
   -         UVbeg      /__   UVann    X UV end
<PAGE>   2

Where:

T =  average annual total return
P =  a hypothetical initial payment of $1,000
n =  number of years
ERV =  ending redeemable value or a hypothetical $1,000 payment made at the
       beginning or the quoted periods at the end of the quoted periods
       (or fractional portion thereof)
AV =  accrued value
AC =  administrative charge, equal to $30 per year
CDSC =  contingent deferred sales charge, equal to (7.0)% of the lesser of
        $1,000 or AV (CDSC expires after 7 completed contract years)
UVbeg = Unit Value at beginning of period
UVend = Unit Value at end of period
UVann = Unit Value at contract anniversary


Nonstandardized total return is calculated similarly to the above, except that
CDSC will be equal to $0 and P will be $10,000.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission