JD AMERICAN WORKWEAR INC
10QSB, 2001-01-12
MEN'S & BOYS' FURNISHGS, WORK CLOTHG, & ALLIED GARMENTS
Previous: TD WATERHOUSE FAMILY OF FUNDS INC, 24F-2NT, 2001-01-12
Next: JD AMERICAN WORKWEAR INC, 10QSB, EX-10.1, 2001-01-12



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

(Mark One)
[X] Quarterly Report pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934

    For the quarterly period ended November 30, 2000

[ ] Transition report under Section 13 or 15(d) of the Exchange Act

    For the transition period from _________________ to _________________

                         COMMISSION FILE NUMBER 33-98682


                           JD AMERICAN WORKWEAR, INC.
        (Exact name of small business issuer as specified in its charter)


          Delaware                                       05-0460102
(State or Other Jurisdiction of             (I.R.S. Employer Identification No.)
 Incorporation or Organization)


              46 Old Flat River Road, Coventry, Rhode Island 02816
                    (Address of Principal Executive Offices)

                                 (401) 397-6800
                (Issuer s Telephone Number, Including Area Code)

                                       N/A
              (Former Name, Former Address and Former Fiscal Year,
                         if Changed Since Last Report)

    Indicate  by check mark  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X]  No [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the last practicable date.

     Common Stock,  $.002 par value per share,  7,854,178 shares  outstanding at
January 10, 2000.

     Transitional Small Business Disclosure Format (check one) Yes [ ]  No [X]
<PAGE>
                           JD AMERICAN WORKWEAR, INC.

                              INDEX TO FORM 10-QSB

                                                                          Page
                                                                          ----
PART I. FINANCIAL INFORMATION

     Item 1. Financial Statements

          Consolidated Balance Sheet as of November 30, 2000                3

          Consolidated Statements of Operations for the Three Months
          ended November 30, 2000 and November 30, 1999                     4

          Consolidated Statements of Operations for the Nine Months
          ended November 30, 2000 and November 30, 1999                     5

          Consolidated Statements of Cash Flows for the Nine Months
          ended November 30, 2000 and November 30, 1999                     6

          Notes to Financial Statements                                     7

     Item 2. Management's Discussion and Analysis of Financial Condition
             and Results of Operations                                     11

PART II. OTHER INFORMATION

     Item 1. Legal Proceedings                                             14

     Item 2. Changes in Securities                                         14

     Item 3. Defaults Upon Senior Securities                               14

     Item 4. Submissions of Matters to a Vote of Security Holders          14

     Item 5. Other Information                                             14

     Item 6. Exhibits and Reports on Form 8-K                              14

SIGNATURES                                                                 15

                                       2
<PAGE>
                          PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                           JD AMERICAN WORKWEAR, INC.
                                  BALANCE SHEET
                                   (Unaudited)

                                                               November 30, 2000
                                                               -----------------
                                     ASSETS

CURRENT ASSETS:
  Cash and cash equivalents                                       $     5,106
  Accounts receivable, net of allowance $10,000                       478,216
  Inventory                                                           530,582
  Real property for resale                                            240,000
  Equipment for resale                                                385,500
  Short term loans receivable                                         147,282
  Other current assets                                                 72,296
                                                                  -----------
        Total current assets                                      $ 1,858,982

Property and equipment, net                                       $ 4,916,845
Intangible assets, net                                                153,831
Inventory, long-term                                                  740,675
                                                                  -----------
        TOTAL ASSETS                                              $ 7,670,333
                                                                  ===========

                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES:
  Current portion of long-term debt                               $   378,921
  Accounts payable                                                    506,260
  Accrued expenses                                                    131,761
  Accrued payroll                                                     302,212
  Accrued interest                                                    109,295
  Short-term loans                                                    153,072
                                                                  -----------
        Total current liabilities                                   1,581,521

Long-term debt, net of current portion                              1,996,177

STOCKHOLDERS' EQUITY (DEFICIT):
  Preferred stock, total authorized 1,000,000 shares:
  Series A, cumulative and convertible, $.001 par value,
   114 shares issued and outstanding, liquidating
   preference $367,850                                                     --
  Series B, cumulative and convertible, authorized 3,950 shares,
   $.001 par value, 3,303 shares issued and outstanding,
   liquidating preference $3,303,301                                        3
  Series C, cumulative and convertible, $.001 par value,
   4,800 shares issued and outstanding, liquidating
   preference $4,800,000                                                    5
  Common stock, $.002 par value, authorized 30,000,000 shares,
   7,854,178 issued and outstanding                                    15,708
  Additional paid-in capital                                       11,415,556
  Stock receivable                                                   (256,795)
  Accumulated deficit                                              (7,081,842)
                                                                  -----------
        Total Stockholders' equity (deficit)                        4,092,635
                                                                  -----------
        TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)      $ 7,670,333
                                                                  ===========

              The accompanying notes are an integral part of these
                       Consolidated Financial Statements.

                                       3
<PAGE>
                           JD AMERICAN WORKWEAR, INC.
                            STATEMENTS OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                    For the Three Months Ended
                                                              ---------------------------------------
                                                              November 30, 2000     November 30, 1999
                                                              -----------------     -----------------
<S>                                                         <C>                    <C>
Net sales                                                           794,455                99,959
Cost of goods sold                                                  383,411               155,569
                                                                -----------           -----------
Gross profit                                                        411,044               (55,610)

Selling, general and administrative expenses:
  Payroll and payroll taxes                                         192,638                71,441
  Consulting expenses                                                90,179                82,731
  Professional fees                                                     260                23,419
  Depreciation and amortization                                      66,755                14,326
  Other                                                             170,230                93,530
                                                                -----------           -----------
       Total selling, general and administrative expenses           520,062               285,447
                                                                -----------           -----------
       Loss from operations                                        (109,018)             (341,057)

       Interest expense                                             (52,031)              (28,586)
                                                                -----------           -----------
                                                                   (161,049)             (369,643)
Less: profit (loss) on purchased segment prior to
      date of acquisition                                                                  (1,819)
                                                                -----------           -----------
Net loss                                                           (161,049)             (367,824)

Accretion of discount and dividends on mandatory
 redeemable preferred shares                                        (66,515)             (132,014)

Gain on extinguishment of mandatory redeemable
 preferred stock                                                  1,815,519
                                                                -----------           -----------
Net gain (loss) to common stockholders                          $ 1,587,955           $  (499,838)
                                                                ===========           ===========
Net gain (loss) per common shareholders, basic and diluted      $       .54           $      (.19)
                                                                ===========           ===========
Weighted average number of common shares outstanding              2,945,393             2,569,427
                                                                ===========           ===========
</TABLE>

              The accompanying notes are an integral part of these
                       Consolidated Financial Statements.

                                       4
<PAGE>
                           JD AMERICAN WORKWEAR, INC.

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                    For the Three Months Ended
                                                              ---------------------------------------
                                                              November 30, 2000     November 30, 1999
                                                              -----------------     -----------------
<S>                                                         <C>                    <C>

Net sales                                                        $ 1,531,162           $   662,779
Cost of goods sold                                                   671,118               525,118
                                                                 -----------           -----------
Gross profit                                                         860,044               137,661

Selling, general and administrative expenses:
  Payroll and payroll taxes                                          468,836               344,235
  Consulting expenses                                                252,438               228,874
  Professional fees                                                   58,087                69,768
  Depreciation and amortization                                      156,051                28,358
  Other                                                              398,022               292,745
                                                                 -----------           -----------
       Total selling, general and administrative expenses          1,333,434               963,980

       Loss from operations                                         (473,390)             (826,319)

       Interest expense                                             (120,719)              (28,586)
                                                                 -----------           -----------
                                                                    (594,109)             (854,905)
Less: Profit (loss) on purchased segment prior to
      date of acquisition                                             (3,038)                8,841
                                                                 -----------           -----------
Net loss                                                            (591,071)             (863,746)

Accretion of discount and dividends on mandatory
 redeemable preferred shares                                        (310,090)             (393,509)
Gain on extinguishment of mandatory redeemable
 preferred stock                                                   1,815,519
                                                                 -----------           -----------
Net gain (loss) per common  shareholder                          $   914,358           $(1,257,255)
Net gain (loss) per common share, basic and diluted              $       .31           $      (.53)
                                                                 ===========           ===========
Weighted average number of common shares outstanding               2,945,393             2,354,663
                                                                 ===========           ===========
</TABLE>

              The accompanying notes are an integral part of these
                       Consolidated Financial Statements.

                                       5
<PAGE>
                           JD AMERICAN WORKWEAR, INC.
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                   For the Nine Months Ended
                                                             --------------------------------------
                                                             November 30, 2000     November 30, 1999
                                                             -----------------     -----------------
<S>                                                         <C>                  <C>
CASH FLOWS FROM OPERATING ACTIVITIES
 Net loss                                                        $(591,071)           $(863,746)
 Adjustments to reconcile net loss to net cash
  used in operating activities:
   Depreciation and amortization                                   156,051               28,358
   Securities issued for services rendered                         255,877               40,000
 Changes in operating assets and liabilities:
   Accounts receivable                                            (144,988)             399,898
   Notes receivable, stockholder                                   (55,152)              (4,006)
   Inventory                                                       (36,325)            (229,015)
   Other assets                                                    (76,652)             139,295
   Accounts payable                                                116,536               98,679
   Accrued expenses                                                 51,897
   Accrued payroll                                                 225,000
   Accrued interest                                                 44,185                8,536
                                                                 ---------            ---------
        Net cash used in operating activities                      (54,642)            (382,001)
                                                                 ---------            ---------
CASH FLOWS FROM INVESTING ACTIVITIES
 Capital expenditures                                                   --                   --
                                                                 ---------            ---------
        Net cash provided by investing activities                       --                   --
                                                                 ---------            ---------
CASH FLOWS FROM FINANCING ACTIVITIES
 Advances on notes payable and long-term debt                       65,603              139,627
 Repayments on notes payable and long-term debt                    (45,378)             (70,238)
 Exercise of stock options and warrants                             28,000              148,000
                                                                 ---------            ---------
        Net cash provided by financing activities                   48,225              217,389
                                                                 ---------            ---------
Net increase decrease in cash                                       (6,417)            (164,612)

Cash and cash equivalents - beginning of period                     11,523              225,436
                                                                 ---------            ---------
Cash and cash equivalents - end of period                        $   5,106            $  60,824
                                                                 =========            =========
</TABLE>

              The accompanying notes are an integral part of these
                       Consolidated Financial Statements.

                                       6
<PAGE>
                           JD AMERICAN WORKWEAR, INC.
                          Notes to Financial Statements
                                   (Unaudited)
                                November 30, 2000


NOTE 1: THE COMPANY

        The  Company  was  incorporated  in Rhode  Island in 1991 under the name
        Jaque Dubois,  Inc. and was re-incorporated in Delaware in 1994. In July
        1995, the Company's name was changed to JD American  Workwear,  Inc. The
        Company  is  primarily  engaged  in the  marketing  industrial  workwear
        products, providing machining and fabrication of parts used in industry,
        parts sales and service for heavy construction equipment, and paving and
        concrete installation.

NOTE 2: GOING CONCERN

        The Company has incurred  substantial  operating losses since inception.
        During the year ended  February  29,  2000,  the Company  experienced  a
        significant  loss of sales  and  major  customers,  in part,  due to its
        failure to meet  obligations  related to the  marketing of its products.
        Additionally,  the Company has been  unable to meet  obligations  to its
        creditors as they have become due. These  conditions  raise  substantial
        doubt about the Company's  ability to continue as a going  concern.  The
        ability of the Company to continue as a going  concern is  dependent  on
        its  ability to reverse  negative  operating  trends,  raise  additional
        capital and obtain debt financing.

        Management  has revised its approach to marketing its patented  workwear
        products  to  include  an  emphasis  on sales  using the  Internet,  the
        liquidation  of  overstocked  inventory  and  future  sales  of  product
        licenses.  Management  believes  that its new approach will reduce costs
        and improve  profitability  in its workwear sales.  The Company has also
        expanded  into other  lines of  business  through  acquisitions  of, and
        contracts  with,  other  companies in exchange for the Company's  stock.
        Management  believes that these acquisitions and agreements will provide
        an increase in revenues that will attract  additional  equity investment
        and assets that will serve as collateral  for debt  financing.  However,
        there  can be no  assurance  that  the  Company  will be  able to  raise
        capital, obtain debt financing or improve operating results sufficiently
        to continue as a going concern.

        The accompanying  financial  statements have been prepared assuming that
        the Company will continue as a going concern. These financial statements
        do not  include  any  adjustments  relating  to the  recoverability  and
        classification  of recorded assets or the amounts and  classification of
        liabilities that might be necessary if the Company is unable to continue
        as a going concern.

NOTE 3: BASIS OF PRESENTATION

        The interim  financial  statements are prepared in pursuant to the rules
        and regulations of the Securities and Exchange  Commission.  The interim
        financial  information  included  herein  is  unaudited;  however,  such
        information  reflects  all  adjustments  (consisting  solely  of  normal
        recurring adjustments) that are, in the opinion of management, necessary
        to a fair presentation of the Company's financial  position,  results of
        operations  and cash flows for the  interim  periods.  The  accompanying
        financial  statements do not contain all of the disclosures  required by
        generally  accepted   accounting   principles  and  should  be  read  in
        conjunction with the financial  statements and related notes included in
        the  Company's  Annual  Report on Form  10-KSB for the fiscal year ended
        February 29, 2000.  The results of  operations  for the interim  periods
        shown in this  report are not  necessarily  indicative  of results to be
        expected for the fiscal year ending February 28, 2001.

                                       7
<PAGE>
                           JD AMERICAN WORKWEAR, INC.
                          Notes to Financial Statements
                                   (Unaudited)
                                November 30, 2000

NOTE 4: ACQUISITIONS

        In June 2000, the Company  completed the acquisition of Patina Corp. and
        its subsidiary,  International Machine and Welding, by acquiring all the
        outstanding capital stock of Patina Corp. for approximately  $4,500,000.
        The  acquisition  was funded by 9,800 shares of Series C 6%  Convertible
        Preferred Stock.

        In June 2000, the Company also acquired Rhode Island Truck and Equipment
        Corp. for 200,000 shares of the Company's common stock, in a transaction
        valued at approximately $200,000.

        The foregoing  acquisitions have been recorded under the purchase method
        of accounting and,  accordingly,  the results of the acquired businesses
        are included in the consolidated  financial statements since the date of
        acquisition.  The  allocations  of the  purchase  prices are  subject to
        adjustment when the final valuation information is determined.

        The  following  unaudited pro forma  summary  presents the  consolidated
        results of operation  as if the  acquisition  of Patina Corp.  and Rhode
        Island  Truck and  Equipment  Corp.  had occurred on March 1, 1999 after
        giving  effect  to  certain   adjustments.   The  pro  forma   financial
        information  does  not  purport  to be  indicative  of  the  results  of
        operations that would have occurred had the  transaction  taken place at
        the  beginning  of  the  periods  presented  or  of  future  results  of
        operations.

                                                  NINE MONTHS ENDED NOVEMBER 30,
                                                  ------------------------------
                                                      2000             1999
                                                   ----------      -----------
        Revenue                                    $1,531,162      $   662,779
        Operating gain (loss)                         917,396       (1,248,414)
        Net gain (loss) to common shareholder         914,358       (1,257,255)
        Basic gain (loss) per share                $      .31      $      (.53)

NOTE 5: SEGMENT AND RELATED INFORMATION

        The Company's  reportable segments are product marketing,  manufacturing
        and construction management.

        PRODUCT  MARKETING  offers the sale of all JD  American  Workwear,  Inc.
        manufactured and distributed products including JD Safety Work Pants, JD
        Safety Work Jeans and its five pocket blue jean line.

        MANUFACTURING  offers the production,  maintenance and repair of certain
        heavy industrial  parts and equipment,  and the repair and sale of parts
        and the  service  for  their  installation.  International  Machine  and
        Welding, Inc. began operations on June 1, 2000.

        CONSTRUCTION  MANAGEMENT  offers  installation  and  repair of  concrete
        structures  and commercial and  residential  paving.  On a limited basis
        this sector  also sells  commercial  vehicles  and heavy  equipment  and
        supplies.  The  operating  company in this segment is Rhode Island Truck
        and Equipment Corp.

                                       8
<PAGE>
                           JD AMERICAN WORKWEAR, INC.
                          Notes to Financial Statements
                                   (Unaudited)
                                November 30, 2000


NOTE 5: SEGMENT AND RELATED INFORMATION (Continued)

        The accounting policies of the reportable segments are the same as those
        described in Note 1 to the Company's  financial  statements  and related
        notes  contained in the  Company's  Annual  Report on Form  10-KSB.  The
        Company  evaluates the performance of its operating  segments based upon
        income  before  taxes  and  non-recurring  charges  such  as  beneficial
        conversion features and extraordinary items.

        Segment information for the Nine months ended November 30, 2000 and 1999
        was as follows:

        For Nine months ended November 30, 2000:

                                          PRODUCT                   CONSTRUCTION
                                         MARKETING   MANUFACTURING   MANAGEMENT
                                         ---------   -------------   ----------
        Revenue                         $  132,111    $ 1,126,538     $272,513
        Operating gain (loss)             (317,687)       278,676       27,032
        Depreciation and amortization      (38,040)       (88,426)     (29,585)
        Total assets                     1,134,693      6,089,001      325,305

        For Nine months ended November 30, 1999:

                                          PRODUCT                   CONSTRUCTION
                                         MARKETING   MANUFACTURING   MANAGEMENT
                                         ---------   -------------   ----------


        Revenue                         $   545,304   $               $117,475
        Operating gain (loss)              (514,160)                     8,841
        Depreciation and amortization       (28,358)                         0
        Total assets                      1,990,013                    279,891

        Reconciliation of consolidated amounts:

                                                      FOR THE NINE MONTHS
                                                       ENDED NOVEMBER 30,
                                                  ----------------------------
                                                     2000             1999
                                                  ----------       -----------
        Revenues
          Total revenues reportable segments      $1,531,162       $   662,779
          Other revenues
          Total revenues from operations          $1,531,162       $   662,779

        Profit (loss) from operations
          Segments                                $  (11,979)      $  (505,319)
          Depreciation and amortization             (156,051)          (28,358)
          Unallocated amounts                      1,203,107          (694,992)
          Interest expense                          (120,719)          (28,586)
        Net gain (loss) per common shareholder    $  914,358       $(1,257,255)

                                       9
<PAGE>
                           JD AMERICAN WORKWEAR, INC.
                          Notes to Financial Statements
                                   (Unaudited)
                                November 30, 2000

NOTE 5: SEGMENT AND RELATED INFORMATION (Continued)

        Reconciliation of consolidated amounts:

                                                      FOR THE NINE MONTHS
                                                       ENDED NOVEMBER 30,
                                                  ----------------------------
                                                     2000             1999
                                                  ----------       -----------
        Assets
          Total assets for reportable segments    $7,548,999       $2,269,904
          Other assets                               121,334          242,490
          Total assets                            $7,670,333       $2,512,394


NOTE 6: CAPITALIZATION

        On  November  28,  2000 the Board of  Directors  received a letter  from
        certain  shareholders  consenting to an action  without a  shareholder's
        meeting,  which required the Board of Directors to take immediate action
        to increase the  authorized  number of common shares to 30,000,000  from
        7,500,000.  On  December  15, 2000 at the annual  shareholder's  meeting
        these items were affirmed.

NOTE 7: GAIN ON EXTINGUISHMENT OF MANDATORY REDEEMABLE PREFERRED STOCK

        On October 23, 2000 an agreement  was  completed  with the holder of the
        Series B 12% Mandatory  Redeemable  Preferred  Stock in which the holder
        relinquished all mandatory  conversion rights. This amendment allows the
        Company to classify all the value of the preferred stock as equity.  The
        gain of  $1,815,519  recorded is a direct  correlation  of the  carrying
        value subtracted from the fair market value of the underlying  shares at
        the date of the transaction.

NOTE 8: SUBSEQUENT EVENTS

        On  December  15,  2000 a  meeting  of the  shareholders'  was held that
        included the election of a board of  directors,  the  ratification  of a
        name change to American Commerce Solutions,  Inc. and the affirmation of
        the increase in the number of authorized common shares to 30,000,000 and
        the increase the total  authorized  shares from 8,500,000 to 31,000,000.
        Additionally,  the  increase  in the  number  of  authorized  shares  to
        2,500,000 for  utilization  in the 1995  Employee  Stock Option Plan was
        approved.  The acquisition of Patina  Corporation and Rhode Island Truck
        and Equipment Corp and the renegotiated terms of the Series B stock were
        affirmed.

                                       10
<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS

FORWARD LOOKING STATEMENTS

     This  report  contains  forward-looking  statements  within the  meaning of
section 27A of the  Securities  Act of 1933 and  Section  21E of the  Securities
Exchange  Act of  1934.  Actual  results  could  differ  materially  from  those
projected in the forward-looking  statements as a result of the risk factors set
forth in this  report,  the  Company's  Annual  Report on Form  10-KSB and other
reports and documents  that the Company files with the  Securities  and Exchange
Commission.

RESULTS OF OPERATIONS

     Since its  inception,  the  Company  has been  involved  in the  design and
development  of its products,  the  development  of its  relationships  with its
suppliers  and  manufacturing  contractors  and the  marketing  of its  products
through various distribution  channels.  First commercial shipments of JD Safety
Work Jeans were made in September 1992. First  commercial  shipments of an early
version  of JD  Safety  Uniform  Pants  were made  during  1994.  Following  the
Company's  initial public  offering in January 1995,  the Company  significantly
increased its  expenditures for inventory,  salaries,  advertising and marketing
expenditures and other costs to increase its level of production. In March 1995,
relatively  small  quantities of a later version of JD Safety Uniform Pants were
sold,  and this version  became the working  prototype for the JD Safety Uniform
Pants currently distributed by the Company.

     The  acquisition of Patina Corp. and its subsidiary  International  Machine
and  Welding,  Inc.  provides  a full  service  welding  and  machine  shop with
expertise in metal fabrication,  various types of welding,  machining and boring
operations.  The subsidiary is particularly  strong in the  re-manufacturing  of
large, complex shaped heavy components, pumps, valves, bearings, shafts etc. The
company's  boring  mill is one of the  largest  in the  Southeast  allowing  the
company to machine items up to 20 feet in diameter and 55 feet in length.

     Other  operations  housed at  International  Machine and Welding include an
independent  full  service  repair  facility  capable  of  repairing  most heavy
construction  equipment,  including  rebuilding engines,  transmissions,  torque
converters,  undercarriage  and tracks for crawler  tractors.  The Company has a
fleet of field  service  trucks  capable  of doing  most  repairs  in the field.
Coupled with these  operations is a direct to the consumer parts sales operation
for heavy construction equipment.

     Rhode Island Truck and Equipment Corp. has historically provided commercial
truck,  heavy  equipment and supply sales in Rhode Island.  In January 2000, the
operations  were expanded to include paving and concrete work that had been done
individually  by  family  members  associated  with  the  Company.  The  current
expansion,  in the Northeast of building trades,  road  construction and repair,
and a booming economy that allows individuals to make repairs or improvements to
their properties made this expansion feasible.

COMPARISON OF THE RESULTS OF OPERATIONS  FOR THE THREE MONTHS ENDED NOVEMBER 30,
2000 AND 1999.

     Net sales for the three months ended November 30, 2000 increased  694.8% to
$794,455 from $99,959 for the three months ended November 30, 1999. The increase
is directly attributable to the addition of the manufacturing segment's revenues
of $582,957 and marginal increases in all other segments. Cost of goods sold for
the three months ended  November 30, 2000 was $383,411  compared to $155,569 for
the three  months ended  November  30,  1999.  Gross margin for the three months
ended November 30, 2000 was $411,044  compared to $(55,610) for the three months
ended November 30, 1999. The gross profit margin  percentage  increased to 51.7%
for the three months ending November 30, 2000 from a (55.6%) gross profit margin
percentage  for the three months ended November 30, 1999. The increase is due to
the higher  gross  profit  margins of the  manufacturing  and product  marketing
segments.

                                       11
<PAGE>
     Operating  expenses  increased  to  $520,062  for the  three  months  ended
November 30, 2000 from $285,447 for the three months ended  November 30, 1999 as
a result of the addition of the manufacturing segment.

     The net gain for the three  months ended  November 30, 2000 was  $1,587,955
($.54 per common  share)  compared  to a net loss of  $499,838  ($.19 per common
share)  for  the  three  months  ended   November  30,  1999.  The  increase  to
profitability is a result of increased sales from the manufacturing  segment and
the  gain of  $1,815,519  realized  on the  extinguishment  of the  Series B 12%
Mandatory  Convertible Preferred Stock and the issuance of Series B 6% Preferred
Stock in the three  months  ended  November  30,  2000 as  compared to the three
months ended November 30, 1999.

COMPARISON OF THE RESULTS OF OPERATIONS  FOR THE NINE MONTHS ENDED  NOVEMBER 30,
2000 AND 1999.

     Net sales for the nine months  ended  November 30, 2000  increased  131% to
$1,531,162  from  $662,779  for the nine months ended  November  30,  1999.  The
increase is directly  attributable  to the inclusion of  manufacturing  division
revenues of $1,126,538 that did not exist in the nine months ending November 30,
1999.  Cost of goods  sold for the  nine  months  ended  November  30,  2000 was
$671,118 compared to $525,118 for the nine months ended November 30, 1999. Gross
margin for the nine months  ended  November  30, 2000 was  $860,044  compared to
$137,661 for the nine months ended  November 30, 1999.  The gross profit  margin
increased to 56.1% for the nine months  ending  November 30, 2000 an increase of
169.7% over the 20.8% gross profit margin for the Nine months ended November 30,
1999.  The increase in the gross profit  margin is primarily due to the increase
in the gross  profit  margin of paving over truck and supply  sales gross profit
margin and the 55.9% gross profit margin in the manufacturing sector.

     Operating  expenses  increased  to  $1,333,434  for the nine  months  ended
November 30, 2000 from $963,980 for the nine months ended November 30, 1999. The
increase is due to the addition of the manufacturing segment for the nine months
ended November 30, 2000 as compared to the nine months ended November 30, 1999.

     The net gain for the nine months ended November 30, 2000 was $914,358 ($.31
per common share)  compared to a net loss of $1,257,255  ($.53 per common share)
for  the  nine  months  ended  November  30,  1999.  The  decrease  is  directly
attributable  to the  inclusion  of the profits  from the new segments and a net
gain of  $1,815,519  realized on the  extinguishment  of Series B 12%  Preferred
Stock and the issuance of Series B 6% Preferred  Stock for the nine months ended
November 30, 2000 as compared to the nine months ended November 30, 1999.

LIQUIDITY AND CAPITAL RESOURCES

     Net cash used in operating activities was $54,642 for the Nine months ended
November 30, 2000  compared to $382,001  for the nine months ended  November 30,
1999. Accounts receivable  increased $466,493 from February 29, 2000 to November
30, 2000 as a result of increases in the construction management segment and the
addition of the manufacturing segment.  Inventory increased with the addition of
the manufacturing segment during the first nine months of fiscal 2001.

     Cash flow from operations and short-term loans provided the working capital
needs and  principal  payments on  long-term  debt through the Nine months ended
November 30, 2000. However, the Company requires additional financing to provide
for working  capital needs and principal  payments on long-term  debt during the
year ended  February  28, 2001 and to meet its  business  strategy of  achieving
significant  expansion  in  revenue  for all  divisions  and to  expand  through
strategic  acquisitions  and  alliances.  The Company has been actively  seeking
additional debt and/or equity financing; however, there can be no assurance that
financing will be available to the Company on acceptable terms, if at all.

                                       12
<PAGE>
     Through November 30, 2000, the Company has experienced  substantial losses,
and at November 30, 2000 had an accumulated deficit of approximately $7,081,842.
The Company has not been able to pay all of its  obligations as they have become
due,  and expects to incur much  smaller  additional  losses  before it achieves
profitable operations.  The receipt of funding from any current commitments will
allow the Company to continue its restructuring plan.

RESULTS OF OPERATIONS - PRODUCT MARKETING

     Product  marketing  revenue decreased by 75.9%, or $413,193 to $132,111 for
the nine months ended November 30, 2000 from $545,304 due to the lack of capital
to adequately market the product line and the intention to change its direction.
Cost of goods sold  decreased  by 87.9%,  or  $428,146  to $58,694  for the nine
months ended  November 30, 2000 due to the decreased  sales of our  merchandise.
General and  administrative  expenses declined by 31.7%, or $181,520 to $391,104
for the nine months ended November 30, 2000.  This decrease is directly  related
to the reduction of salaries and  benefits,  travel,  freight and delivery,  and
miscellaneous  expenses  that  comprise  $121,215 of the  reduction  in the nine
months ended November 30, 2000 compared to the Nine month period ending November
30, 1999.

RESULTS OF OPERATIONS - MANUFACTURING

     Manufacturing  revenues were $425,150 from  machining and equipment  sales,
$475,680 from the parts sales  operation,  and $200,522 from the heavy equipment
service  operations for the nine months ended  November 30, 2000.  Cost of goods
sold were  $496,445  from the division  for the nine months  ended  November 30,
2000.  General and  administrative  expenses  were  $351,417 for the nine months
ended  November  30,  2000.  There  are no  comparable  periods  in  1999 as the
operation did not exist.

RESULTS OF OPERATIONS - CONSTRUCTION MANAGEMENT

     Construction  management revenue increased by 132%, or $155,038 to $272,513
for the nine months ended  November 30, 2000 from  $117,475 the segment  changed
its focus to providing  paving and concrete  services that produced  revenues of
$261,755  during this period as  compared  to all revenue  from used  commercial
vehicle sales in the same period in 1999.  Cost of goods sold increased by 203%,
or $77,701 to $115,979  for the nine months  ended  November 30, 2000 due to the
change in direction of the  operations  and the  differential  in profit margins
between the  construction  activities and the sale of used commercial  vehicles.
General and  administrative  expenses increased by 84.1%, or $59,146 to $129,502
for the nine months ended November 30, 2000. The increase is directly related to
the  addition of payroll  and the  increase in  insurance  related to  workmen's
compensation,  liability and bonding.  These increases were partially  offset by
the  reduction  of overhead  and staff  needed to operate the truck lot in Rhode
Island.

                                       13
<PAGE>
                           PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     N/A

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS.

     In  November  2000,  5,000,000  shares of common  stock were issued for the
conversion of 5,000 Series C 6% Convertible Preferred Stock.

     In  October  2000,  3,207  shares  of  Series  B 12%  Mandatory  Redeemable
Preferred  Stock were  extinguished.  In its place  3,207  shares of Series B 6%
Preferred Stock were issued.  An amendment to the articles of incorporation  for
this series of securities was prepared and included certain notable changes from
the prior designation. The amendment includes such items as the reduction of the
dividend  from  12% to 6%  annually,  the  extension  of  the  payment  in  kind
provisions  for an  additional  four years,  the  termination  of the  mandatory
redemption rights of the holder, the removal of financing  restrictions provided
no securities are issued below $1.00, the removal of any additional  warrants to
be issued during the payment in kind dividend period, and the termination of any
anti-dilution protection.

     In  September  2000,  25,000  common  shares were  issued to  International
Commerce and Finance,  Inc, to secure the option  agreement signed in June 2000.
These  shares were issued with  reliance on an exemption  from the  registration
requirements provided for in Section 4(2) of the Securities Act of 1933.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

     N/A

ITEM 4. SUBMISSIONS OF MATTERS TO A VOTE OF SECURITY HOLDERS

     On November 28, 2000 an action was taken by consent of shareholders without
a meeting,  to increase the number of authorized common shares from 7,500,000 to
30,000,000 and the total authorized shares from 8,500,000 to 31,000,000,  and to
change the name of the  company to  American  Commerce  Solutions,  Inc.  Of the
7,202,442 votes available, four shareholders' controlling 4,137,496 created this
action.

ITEM 5. OTHER INFORMATION

     N/A

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a)  EXHIBITS

          10.1 Amended Stock Purchase Agreement

          10.2 Amendment to the Articles of Incorporation

     (B)  REPORTS ON FORM 8-K

          None

                                       14
<PAGE>
                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                JD AMERICAN WORKWEAR, INC.


Date:  January 10, 2001         By: /s/ Steven Smith
                                   ---------------------------------------------
                                   Steven Smith, President
                                   (Principal Executive Officer)


                                   /s/ Norman J. Birmingham
                                   ---------------------------------------------
                                   Norman J. Birmingham, Chief Financial Officer
                                   (Principal Accounting Officer)

                                       15



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission