SUN CITY INDUSTRIES INC
10-K, 1994-05-02
GROCERIES & RELATED PRODUCTS
Previous: STARRETT HOUSING CORP, 10-K/A, 1994-05-02
Next: SYSTEM FUELS INC, 35-CERT, 1994-05-02




                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C.   20549
                                 FORM 10-K
(Mark One)
           ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
   X                  SECURITIES EXCHANGE ACT OF 1934

                For the fiscal year ended January 29, 1994
                                    OR
         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OR THE
                      SECURITIES EXCHANGE ACT OF 1934

                      Commission file number : 1-6914

                         Sun City Industries, Inc.
          (Exact name of registrant as specified in its charter)
 
          Delaware                          59-0950777
(State or other jurisdiction of           (IRS Employer ID. No.)
    incorporation or organization)                                    
           
5545 N.W. 35th Avenue, Fort Lauderdale, Florida            33309
(Address of principal executive offices)               (Zip Code)

Registrant's telephone number including area code: (305) 730-3333

       Securities registered pursuant to Section 12 (b) of the Act:
  
                                                                  
                                            Name of each exchange
    Title of Each Class                       on which registered     
      Common Stock,                           American Stock Exchange
    Par value $.10 per share                                          
                                                     

Securities registered pursuant to Section 12 (g) of the Act:None

     Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15 (d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.
                       YES     X        NO         
     Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein, and
will not be contained, to the best of registrant's knowledge, in
definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this
Form 10-K.        X      

As of April 21, 1994, the aggregate market value of the
Registrant's voting stock held by non-affiliates of the Registrant
was $3,670,279, (the price at which the stock was sold at the close
of business on April 21, 1994).  For purposes of this calculation,
shares of Common Stock held by directors, officers and stockholders
whose ownership exceeds five percent of the Common Stock
outstanding at January 29, 1994 were excluded from the number of
shares held by non-affiliates.  Exclusion of shares held by any
person should not be construed to indicate that such person
possesses the power, direct or indirect, to direct or cause the
direction of the management or policies of the registrant or that
such person is controlled by or under common control with the
registrant.

As of April 21, 1994 there were 1,435,702 shares of the
Registrant's $.10 par value Common Stock outstanding.

                   DOCUMENTS INCORPORATED BY REFERENCE:

     The Registrant's definitive proxy statement for its 1994
Annual Meeting of Stockholders to be held on June 23, 1994 is
incorporated by reference into Part III of this Form 10-K.

Total Number of Pages:    39   Exhibit Index:   Page No.     37   

<PAGE>
                                  PART I
ITEM 1 -  Business

     As a result of a 1990 Stock Redemption, a new Executive
     Management team took over operating control of Sun City
     Industries, Inc. (the "Company").  The Executive Team
     developed a business plan and began its implementation during
     fiscal year 1993.  The plan concentrates the Company's efforts
     on the Company's foodservice operations where Management
     believes opportunities exist for growth through mergers and
     acquisitions as well as geographical and product line
     expansion.

General Development of the Business

a)   The Company was incorporated in Delaware in July 1961 as Sun
     City Dairy Products, Inc., successor to a business founded in
     1949; the present name being adopted in May 1969 which has
     developed into a leading marketer of eggs, butter, cheese,
     poultry and related products through internal growth and
     acquisitions .

     In March 1969, the Company acquired Certified Poultry & Egg
     Co. for $240,000 in cash; Oak Crest Enterprises, Inc. and Oak
     Crest Hatcheries, Inc. for an aggregate of 80,000 shares of
     the Company's $.10 par value Common Stock.

     On November 6, 1970, the Company acquired Nearby Producers Egg
     & Poultry Marketing Corp. and Carlisle Poultry & Egg
     Associates, Inc. for $81,083 and 118,504 shares of the
     Company's $.10 par value Common Stock.

     On August 3, 1987 the Company acquired the inventory and
     certain other assets, including the trade name, from Hess
     Foods of Lancaster County, Pa. for $250,000.

     On February 4, 1991, the Company acquired the businesses of
     William F. O'Brien Inc. and Diversified Foods, Inc. of Fort
     Lauderdale, Florida for $490,200 in cash and the assumption of
     certain liabilities.

     On August 12, 1991, the Company acquired the business of
     Gilley's Sausage Co., Inc. of Winston, Georgia for $116,300 in
     cash and the assumption of certain liabilities.

     On December 6, 1993, the Company acquired the business and
     assets of Gulf Coast Food Distributors, Inc. for $796,895 in
     cash and the assumption of certain liabilities.

b)   The Company is engaged in the processing and marketing of
     shell eggs and in the foodservice division in which the
     Company distributes butter, eggs, cheese, poultry, and with
     the acquisition of Gulf Coast, has added produce, meats,
     seafood, groceries and paper goods.

     In the Egg Division, the Company's customers are national and
     regional supermarkets, local grocery and convenience stores
     and U.S. military installations and bases.  In the Foodservice
     Division, the Company's customers are regional hotels,
     restaurants, schools, hospitals, prisons, caterers and cruise
     ship  lines.

     The Company's lines of business include the sale of eggs
     (shell, frozen and pasteurized) butter, cheese (hard, soft,
     domestic and imported) poultry, sausage provisions, produce,
     meats and groceries.  Other than eggs, no single line of
     business has accounted for more than 10% of the Company's
     total annual revenues, in any of the last three fiscal years.

c)   The business of the Company is conducted through its wholly-
     owned subsidiaries which are engaged principally in the
     business of processing and marketing shell eggs and the
     distribution of eggs, butter, cheese, poultry, sausage
     provisions, produce, meats, groceries and other products. 
     Unless the context indicates otherwise, references to the
     Company in this Report include the Company's subsidiaries.


          1)   The Company purchases shell eggs from producers
               located in the states of Florida, Georgia, Maine,
               New York, North Carolina, Indiana, Illinois, Ohio,
               Pennsylvania, Maryland and South Carolina.  Through
               its trained personnel, the Company inspects farms
               from which unprocessed eggs are purchased to ensure
               that the Company's quality control standards are
               complied with by the producers.  The shell eggs
               purchased are then processed by the Company's
               plants located in the States of Virginia, North
               Carolina, and Maryland.

               The shell eggs processed and purchased by the
               Company are sold to customers in the states of
               Connecticut, Delaware, Florida, Georgia, Maryland,
               Michigan, New Jersey, New York, North Carolina,
               Pennsylvania, South Carolina, Virginia, West
               Virginia and the District of Columbia.  The
               Company's customers include national and regional
               supermarket chains, independent supermarkets,
               hospitals, hotels, restaurants, educational
               institutions, cruise ship lines, airline caterers,
               educational and government facilities.

               In Florida, New York, New Jersey, Pennsylvania,
               Georgia, Maryland and Washington, D.C. the Company
               sells butter, eggs, cheese, poultry and similar
               products.  None of the products mentioned in this
               paragraph, except eggs, has represented more than
               10.0% of the Company's consolidated sales in any of
                              the last three fiscal years.
          Sales               1/29/94   1/31/93   1/31/92
          Egg division          47.9%     48.3%     52.8%
     
          Foodservice           51.7%     51.0%     46.7%
     
          Other marketing        1.4%       .7%       .5%
     
          During the Company's fiscal years ended January 29,
               1994, and January 31, 1993 and 1992, the Company's
               shell egg sales accounted for 64%, 62% and 67% of
               its revenues, respectively.  The Company processes
               a substantial portion of all the shell eggs it
               purchases.  Consequently the Company does not
               determine, and is unable to approximate
               meaningfully, the portion of its total shell egg
               income attributable to the Company's shell egg
               processing and marketing operations.
     
     2)   Description of segments in development stages-None.
     
     3)   Sources and Availability of Raw Materials - The
               Company believes that its relationships with its
               suppliers are good and that alternative supplies of
               eggs are generally available.  However, in order to
               realize the maximum potential in its egg
               processing-marketing division during fiscal 1993,
               the Company commenced a program of upgrading the
               quality and quantity of its egg supply by making
               investments in various egg producing joint
               ventures. Although the size of each investment
               varies between 15% and 25%, the Company will
               receive 100% of the eggs produced by these joint
               ventures.  (See Management's Discussion and
               Analysis - Liquidity and Capital Resources").  The
               Company generally purchases its shell eggs from a
               large number of producers including its joint
               ventures, located in the general vicinity of the
               Company's processing plants and distribution
               centers. During fiscal 1994 the Company purchased
               27.5% of the total eggs purchased from its own
               joint ventures, 13.2% from Braswell Milling in
               North Carolina; 10.9% from Agri-General of Croton,
               Ohio and 9.7% from Bowman Egg Farms of Westminster,
               Md.  During fiscal 1993 and 1992 respectively the
               Company purchased 21.1% and 18.0% from Bowman Egg
               Farms; 21.0% and 15.5% from Braswell Milling and
               12.0% and 11.8% from Agri-General. The remaining
               38.7%, 45.9% and 54.7% of the eggs marketed by the
               Company were purchased from a large number of other
               producers located in the general vicinity of the
               Company's plants.  For the fiscal years 1994, 1993
               and 1992 no other single independent producer
               amounted to more than 10.0% of the Company's egg
               purchases.
     4)   Patents, trademarks, licenses, franchises held -
               None.
     
     5)   There are no significant seasonal effects on the
               Company's consolidated business.
     
     6)   As a result of the Company's ability to turn its
               resale inventory forty-two (42) times during the
               fiscal year ended January 29, 1994 and maintain its
               outstanding average receivables at the twenty-five
               (25) day level, the Company's current need for
               additional working capital arises principally when
               egg markets experience sharp increases, and or when
               unit sales expand during certain periods of the
               year.
     
          The Company does not maintain large amounts of
               inventory to meet customer requirements nor does it
               provide extended payment terms to its customers.
     
     7)   During the fiscal years ended January 29, 1994, and
               January 31, 1993 and 1992, sales to the Company's
               major customer were 10.4%, 11.2% and 13.6%
               respectively of consolidated sales; and sales to
               the next leading customer were 4.6%, 4.8% and 5.1%,
               respectively, of consolidated sales.
     
          Although the Company's relationships with many of
               its major customers are long standing, the Company
               generally does not have contracts with its
               customers and, accordingly, such customers have no
               legal obligation to continue purchasing from the
               Company.  The Company believes that its
               relationships with its customers are good and that
               the loss of one of its major customers would have
               only a temporary adverse effect on its business. 
               During the fiscal year ended January 29, 1994,
               approximately 51% of Company's total sales were
               made to about 1,900 institutional customers located
               in the states of Florida, Georgia, Pennsylvania,
               New Jersey, New York, Washington D.C. and Maryland. 
               During fiscal years ended January 31, 1993 and
               1992, these sales amounted to 52% and 47%,
               respectively.
     
     8)   The Company has no backlog of orders.
     
     9)   Government contracts subject to renegotiation or
               termination - None.
     
          <PAGE>
10)  The shell egg industry is both highly competitive
          and comprised of a large number of competing
          entities.  The Company's management believes that
          the Company is a significant factor in shell egg
          marketing on the Eastern Seaboard.  The Company's
          lines of business other than its shell egg line of
          business are also highly competitive industries
          comprised of a large number of competing entities. 
          The Company's management does not believe that the
          Company is a significant factor in any of its
          nonshell egg lines of  business.
     
     11)  The Company had no expenditures for research and
               development during the fiscal years ended January
               29, 1994 and January 31, 1993 and 1992.
     
     12)  The Company has not had to make any material
               expenditures in connection with compliance with
               environmental regulations.
     
     13)  During fiscal 1994 the Company (including its
               wholly-owned subsidiaries) had 282 employees.  It
               had 374 and 445 employees at the end of fiscal
               years 1993 and 1992, respectively.
     
     d)   Virtually all of the Company's sales have been domestic for
          the current and past two fiscal years.

ITEM 2 - Description of Property

          Location  Owner/Tenant   Facilities

     1.   Miami,         Owner     Plant complex comprising approx- 
          Florida                  imately 10,125 sq. ft. of  land
                                   and improvements.  Currently,
                                   the facility is not being
                                   utilized and is being held for
                                   sale.

     2.   Hawthorne,     Owner     A    203    acre   farm complex 
          Florida                  consisting of 25 acres of
                                   lakefront property including
                                   three residences; one of 3,350
                                   sq. ft. and two of 1,560 sq.
                                   ft. each; 4.85 acres comprising
                                   a 5,041 sq. ft. feed mill
                                   complex including storage
                                   tanks, a warehouse and its own
                                   offices; and a 15,400 sq. ft.
                                   refrigerated facility.  During
                                   the first quarter of fiscal
                                   1993 all operations were
                                   discontinued and the property
                                   was listed for sale.

     3.   Burgaw,        Owner     Plant complex comprising approx- 
          North Carolina           imately 18,300 sq. ft. of land
                                   and improvements of which
                                   12,100 sq. ft. is  for general
                                   operations, 5,200 sq. ft. is
                                   refrigeration, and 1,000 sq.
                                   ft. is office space.  The
                                   Company was a tenant of Pender
                                   County Industrial Development
                                   Corporation under  purchase
                                   option lease.  During the 1993
                                   fiscal year the debt on this
                                   facility was paid in full and
                                   as such title to the property
                                   was deeded over to the Company
                                   by the Pender County Industrial
                                   Development Corporation.  This
                                   facility is adequate and  being
                                   fully utilized.

     4.   Jarratt,       Owner     Plant complex comprising approx- 
          Virginia                 imately 17,500 sq. ft. on 5.72
                                   acres of land of which 12,000
                                   sq. ft. is used for warehousing
                                   and distribution, 4,400 sq. ft.
                                   is refrigeration, and 1,100 sq.
                                   ft. is office space.  This
                                   facility is adequate and being
                                   fully utilized.

     5.   Orlando,       Tenant    Plant complex comprising approx- 
          Florida                  imately 7,200 sq. ft. of
                                   warehouse.  The Company is a
                                   tenant at a monthly rental of
                                   $1,590 under a lease expiring
                                   on May 31, 1994.  This facility
                                   is adequate and being fully
                                   utilized.

     6.   Westminster,   Tenant    Plant complex comprising approx- 
          Maryland                 imately 28,000 sq. ft. of which
                                   20,000 sq. ft. is warehouse and
                                   storage, 7,300 sq. ft. is
                                   refrigeration and 700 sq. ft.
                                   is office space. The Company is
                                   a tenant at a monthly rental of
                                   $2,625 under a lease expiring
                                   September 30, 1994.  This
                                   facility is adequate and being
                                   fully utilized.

     7.   New Holland,   Tenant    Plant complex comprising approx- 
          Pennsylvania             imately 12,466 sq. ft. of
                                   warehouse, coolers and offices. 
                                   The Company is a tenant at a
                                   monthly rental of $3,405 under
                                   a lease expiring on August 31,
                                   1994. This facility is adequate
                                   and being fully utilized.

     8.   Rochelle Park, Tenant    Plant complex comprising approx- 
          New Jersey               imately 10,000 sq. ft. of
                                   warehouse, coolers and offices. 
                                   The Company is a tenant at a
                                   net monthly rental of $6,250
                                   expiring on December 31, 1995. 
                                   This facility is adequate and
                                   being fully utilized.  

     9.   Fort Lauderdale,Tenant   Plant complex comprising 15,556
                                   sq. ft. Florida including the
                                   Company's executive and
                                   administrative offices and its
                                   Certified Poultry & Egg
                                   foodservice operations.  The
                                   plant  includes 5,000 sq. ft.
                                   of refrigerated space, 4,608
                                   sq. ft. of dry warehouse space
                                   and 5,942 sq. ft. of operations
                                   and administrative offices. 
                                   The Company is a tenant, at a
                                   monthly rental of $8,146, under
                                   a lease expiring in May 31,
                                   1999. This facility is adequate
                                   and is being fully utilized.

     10.  Atlanta,       Owner     Plant complex comprising approx- 
          Georgia                  imately 5,000 sq. ft. of
                                   coolers, freezers and office
                                   space on approximately 2.5
                                   acres of land.  This facility
                                   is adequate and is being fully
                                   utilized.

     11.  Port Richey,   Tenant    Plant complex comprising approx- 
          Florida                  imately 30,000 sq. ft. of which
                                   10,000 sq. ft. is refrigerated,
                                   7,000 refrigerated dock area,
                                   11,500 sq. ft. dry warehouse
                                   and 1,500 sq. ft. is office
                                   space.  The Company is a tenant
                                   at a monthly rent of $5,600
                                   until December 1994 and $9,000
                                   a month until December 1996. 
                                   This facility is adequate and
                                   being fully utilized.

ITEM 3 - Legal Proceedings

There are no material pending legal proceedings (other than
ordinary routine litigation incidental to the business) to which
the Company or any of its subsidiaries is a party or of which any
of their property is the subject.

ITEM 4 - Submission of Matters for Vote of Security Holders

There were no matters submitted to a vote of security holders
during the fourth quarter of the fiscal year covered by this
report, through the solicitation of proxies or otherwise.

EXECUTIVE OFFICERS OF THE REGISTRANT

     The names and ages of the executive officers of the Company as
of January 29, 1994:
Name                Age  Position and Date Commenced

Malvin Avchen       60   Chief Executive Officer since April  1990

Gustave Minkin      62   President and Secretary since April 1990

Saul Zalka          59   Chief Operating Officer since April  1990

Vance Weibley       57   Executive Vice President since April 1990

Syed Jafri          49   Treasurer and Controller since April 1990

     Set forth below is a biographical description of each
executive officer based on information supplied by them:

     Mr. Malvin Avchen served as Treasurer from 1969 to April 1990,
and as a Director of the Company since 1972.  Mr. Avchen has been
a Certified Public Accountant since 1963 and is currently a member
of the American Institute of C.P.A.'s and Florida Institute of
C.P.A.'s.

     Mr. Gustave Minkin served as Vice President of Marketing from
1970 to April 1990, and as Director of the Company since 1972.

     Mr. Saul Zalka served as Vice President of Institutional
operations from 1970 to April 1990 and as a Director of Company
since 1981.

     Mr. Vance Weibley served as Vice President of Egg operations
from 1971 to April 1990.

     Mr. Syed Jafri served as Controller from 1975 to present.


                                  PART II

ITEM 5 - Market For Registrant's Common Stock and Related
Stockholder Matters

a)   The Company's Common Stock is listed and traded on the
     American Stock Exchange under the ticker symbol SNI.  The
     sales prices for the Common Stock for each full quarterly
     period within the two most recent fiscal years were as
     follows:

           Fiscal 1994                           Fiscal 1993      
                        Cash                              Cash    
Quarter  HIGH    LOW  DIVIDENDS  QUARTER   HIGH    LOW  DIVIDENDS
  1     $3.38  $3.00     NONE      1      $5.25  $4.25    NONE
  2      3.13   2.63     NONE      2       4.88   4.00    NONE
  3      2.88   2.63     NONE      3       4.13   3.50    NONE
  4      2.94   2.63     NONE      4       4.00   3.00    NONE


b)   There were approximately 157 stockholders of record on April
     21, 1994.  This total does not include stockholders listed
     with brokers or their agents in street name.

c)   As of April 21, 1994, both the high and low sales prices for
     the Common Stock were $3.69.

<PAGE>
<TABLE>
ITEM 6

SELECTED FINANCIAL DATA
SUN CITY INDUSTRIES, INC. AND SUBSIDIARIES

<CAPTION>

                                                Years  Ended                                              
                                    January 29,    January 31,    January 31,   January 31,   January 31,
                                           1994           1993           1992          1991          1990
<S>                                     <C>            <C>            <C>            <C>          <C>
OPERATING RESULTS:
Sales                                   $66,098,210    $61,255,226    $68,428,646   $70,543,418   #72,635,633

Earnings (Loss) Before Income Taxes         237,950       (270,301)       371,337(c)   (370,961)   (1,618,756)(b)

Net  Earnings (Loss)                        221,950       (333,001)       354,337(c)   (352,761)   (1,677,610)(b)

Net Earnings (Loss) per share (a):   

      Primary                                   .15           (.23)           .24(c)       (.22)         (.74)(b)
      Fully Diluted                             .15           (.23)           .24(c)       (.22)         (.74)(b)

Shares Used in Computation (a):
      Primary                             1,477,260      1,435,633      1,467,493     1,580,228     2,272,914
      Fully Diluted                       1,505,000      1,435,633      1,580,420     1,580,228     2,272,914

BALANCE SHEET 
DATA AT YEAR END (d):

Working capital                          $5,058,817     $2,309,211     $4,536,949    $3,296,938    $4,057,187


Working capital ratio                     1.97 to 1      1.47 to 1      2.03 to 1     1.67 to 1     1.58 to 1

Total assets                             14,011,244     10,852,814     12,494,872    10,602,375    13,208,358

Long-term obligations                     5,400,235      2,880,291      4,821,238     2,818,767     3,062,500

Stockholders' equity                      3,086,968      2,812,018      3,148,097     2,740,760     3,072,419

Net book value per common share (a)            2.15           1.96           2.19          1.91          2.14

Market price per common share (a)              2.88           4.13           4.13          2.42          2.67

Shares outstanding at year end (a)        1,435,702      1,435,702      1,435,652     1,435,689     1,229,589

<FN>
(a) Adjusted to reflect 3 for 2 stock split on July 26, 1991.

(b) Includes after tax termination expenses of former officers of $2,003,178 or $.88 per share.

(c) Includes after tax non-recurring expense of $47,088 or $.03 per share.

(d) There were no cash dividends paid during the five year period ended January 29, 1994.

</TABLE>
<PAGE>
ITEM 7 - Management's Discussion and Analysis  of Financial
Condition and Results of Operations

The following discussion provides information which management
believes is relevant to an assessment and understanding of the
Company's operations and financial condition.  This discussion
should be read in conjunction with the financial statements and
notes thereto appearing elsewhere herein.
COMPANY PROFILE:

Sun City Industries, Inc. (the "Company"), is a leader in the
processing and marketing of  eggs along the eastern seaboard of the
U.S.

The Company which began in 1949 is engaged in the processing and
marketing of shell eggs and provides foodservice marketing and
distribution throughout much of the eastern seaboard of the United
States. The Company intends to expand its market share through
internal sales growth and acquisition of related companies in the
foodservice distribution business.  

In 1990 the Company began a program of expansion as a foodservice
distributor that now includes three centers in Florida covering
Orlando and Central Florida, the West Coast of Florida and
Southeast Florida from Key West to West Palm Beach.  In addition,
the Company has operations covering Atlanta, Ga., Baltimore, Md.,
Philadelphia, Pa. and metropolitan New York City.

The Company's customers include national and regional supermarkets,
U.S. military installations, hotels, restaurants, airline caterers
and cruise ship lines.

Sun City's goal is to build a network of foodservice companies
throughout the heavily populated eastern seaboard of the United
States.

        Years Ended January 29, 1994 and January 31, 1993 and 1992

SALES:

Sales for the fiscal years 1992 through 1994 were as follows:
                                                    % Increase
     Year                 Sales                      (Decrease) 

     1994            $66,098,210                          7.9% 
     1993             61,255,226                        (10.5%)
     1992             68,428,646                       (  3.0%)

For the fiscal year ended January 29, 1994, consolidated sales
amounted to $66.1 million, or 7.9% above the prior fiscal year. 
Increases of $2.8 million in the egg division and $2.0 in the
foodservice division aided by stronger egg markets during the year
were the key factors for the improved sales.

For the fiscal year ended January 31, 1993, consolidated sales
declined $7.2 million, or 10.5%, from the prior fiscal year.  Of
this amount, $5.2 million resulted from a 12.2% decrease in egg
market prices which in turn resulted in lower egg selling prices. 
The remaining $2.0 million resulted from a decrease in unit sales
which were impacted by negative economic conditions that existed
during the second half of the fiscal year (see "NET EARNINGS").

COST OF SALES:

Cost of sales continue to mirror the increase and decrease in sales
revenues.  During fiscal 1994 cost of sales rose 8.5% and for
fiscal 1993, cost  of sales dropped 10.4%.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES:

Selling, general and administrative expenses as a percentage of
sales for fiscal 1994, 1993 and 1992, were 5.9%, 7.2% and 6.2%. 
The decrease in S, G & A for fiscal 1994 amounted to $542,447 or
12.2%.  This reduction results from the Company's efforts initiated
in fiscal 1993 to reduce administrative overhead which included
executive salaries and the number of administrative personnel.  The
increase for fiscal 1993 was for the most part a direct result of
the increase costs associated with the additional businesses
acquired during fiscal 1992 while the Company's consolidated sales
were decreasing.

INTEREST EXPENSE:

Interest expense for fiscal 1994 rose $32,092 to $422,087
reflecting a slightly higher level of borrowing during most of the
year.  The increase was brought about with the Company's increased
participation in its Joint Venture program and two months of debt
service associated with the new Gulf Coast Foodservice acquisition
made in December 1993.

During fiscal 1993 interest expense was $389,995, a decrease of
$87,937 or 18.4% below fiscal 1992.  This was the result of a
reduction in the amount of debt as well as lower interest rates
throughout most of the year.

NON-RECURRING LOSSES:

During fiscal 1994 the Company had no non-recurring losses. 
However, the Company incurred a net non-recurring loss of $28,239
for the fiscal year ended January 31, 1993.  During fiscal 1993,
the Company completed the sale of three properties for a gain of
$724,000.  This non-recurring gain was offset by certain non-
recurring losses.  The Company bought out two long-term employment
contracts for a total cost of $501,000.  Additionally, the Company
closed some of its Hawthorne, Florida operations resulting in a
loss of $169,000.  Losses of $82,000 were also incurred as a result
of consolidating two foodservice operations into one South Florida
location.


NET EARNINGS:

As a result of the benefits derived from the new egg production
joint venture programs implemented during late fiscal 1993, the
positive results as a consequence of the acquisition of Gulf Coast
Foodservice in December 1993 and the reduced S, G & A expense, the
Company's net earnings improved $554,951 from a net loss of
$333,001 in fiscal 1993 to a net profit of $221,950 in fiscal 1994.

When the Company began fiscal 1993, Management expected to repeat
fiscal 1992's positive performance.  Management was optimistic
since it had just turned the Company around after three consecutive
years of losses.  However, during fiscal 1993 operating profits in
the egg division declined 31%, directly related to poor egg supply
(quantity, quality and price) and taken together with an 18%
reduction in profits from the foodservice division (the result of
difficulties experienced in the Company's South Florida operations;
namely Hurricane Andrew, generally poor economic conditions in the
South Florida  foodservice industry as well as that of the
customers served), the net loss amounted to $333,001 as compared to
net earnings of $354,337 for the prior fiscal year.

EARNINGS (LOSS) PER COMMON SHARE:

  Fiscal Year                   1994         1993         1993  

Earnings (Loss) per common
  and common equivalent share   $.15        $(.23)        $.24

Earnings (Loss) per common
 share assuming full dilution   $.15        $(.23)        $.22

Average shares used 
 in the computation -
 primary                   1,477,260     1,435,633    1,467,493

Average shares used
 in the computation -
 fully diluted             1,505,000     1,435,633    1,580,420



LIQUIDITY AND CAPITAL RESOURCES:

The Company intends to expand its market share through internal
sales growth,  acquisition of related companies and modernization
of  its egg processing operations.

<PAGE>
During fiscal 1994 the Company:

     Expanded its credit facility with its major lender from $5
     million to $6.5 million and extended the term of the loan
     until March 30, 1998.

     Completed the acquisition of Gulf Coast Foodservice, Inc. for
     an initial cash payment of $796,895.

     Increased its cash investment in egg production joint ventures
     by $498,000.

     Formed a real estate joint venture to construct a 26,000
     square foot egg processing plant in Spring Grove, Pa., where
     the Company will be the sole tenant under a 15 year lease. 
     The Company has a 14.3% equity in the joint venture for which
     it has invested $50,000.

Subsequent to year end, on March 18, 1994 the Company completed its
first private placement offering by raising $700,000 in five year
Senior Subordinated Convertible Debentures carrying a fixed 8%
rate.  The debentures are convertible at $3.25 per share,
representing an 18.2% premium above the market price of $2.75 at
the date the transaction  was agreed upon.
     
In fiscal 1993, the Company commenced a program of upgrading the
quality, quantity and consistency of its egg supply by investing in
egg producing joint ventures.  The size of each investment varies
from a low of 15% to a maximum of 25%.  At the same time the
Company will be receiving 100% of the eggs produced.  Through the
end of fiscal 1994 and 1993, the Company had invested $670,000 and
$172,000  respectively.

During fiscal 1993 the Company:

     Completed and closed the sale of three properties for a net
     gain of $724,000.

     Purchased two long-term employment contracts for a total cost
     of $501,000.

     Reduced long-term debt by $1.5 million.

     In addition, the Company has listed its Hawthorne, Florida
     property for sale or lease.

As part of the Company's business plan, the Company is actively
engaged in the selling of its properties which no longer fulfill
its primary business objectives.

During fiscal 1993, the Company sold its Carlisle, Pennsylvania
property for $650,000 (all cash) and recognized a gain of $534,000,
sold its Owlkill, New York property in two separate sales.  The
first sale in the amount of $110,000 was completed January 30, 1992
and a gain of $92,000 was recognized.  The second sale in the
amount of $100,000 (all cash) was completed in fiscal 1993 and a
gain of $67,000 was recognized. Additionally, during fiscal 1993,
the Company sold its Clermont, Florida property in the amount of
$200,000 ($35,000 in cash and a $165,000 note), and recognized a
gain of $123,000.

COMMITMENTS:

As of January 29, 1994, the Company had the following commitments
for capital expenditures:  

     As a direct result of the newly formed real estate joint
     venture to construct an egg processing plant whereby the
     Company will  be the sole tenant,  the Company has entered
     into a contract with Diamond Systems to acquire a new, state
     of the art, high speed (300 cases an hour) 8300 ES egg
     processing system.  The Company will put up 25% or $185,000
     and finance the balance of $560,000 with a seven year lease.

<PAGE>
ITEM 8 - Consolidated Financial Statements and Supplementary Data



     INDEX TO CONSOLIDATED FINANCIAL STATEMENTS        

                                                                      Page 

          Independent Auditors' Report                             19  
 
          Consolidated Balance Sheets                              20  
 
          Consolidated Statements of Operations                    21  
 
          Consolidated Statements of Stockholders' Equity               22  


          Consolidated Statements of Cash Flows                  23 - 25

          Notes to Consolidated Financial Statements             26 - 35













All financial statements schedules are omitted because of the
absence of the conditions under which they are required, or because
all information required to be reported is included in the
Consolidated Financial Statements or notes thereto.

<PAGE>
                       INDEPENDENT AUDITORS' REPORT



     Board of Directors and Stockholders
     Sun City Industries, Inc. and subsidiaries
     Fort Lauderdale, Florida
     
     
          We have audited the accompanying consolidated
     balance sheets of Sun City Industries, Inc. and
     subsidiaries as of January 29, 1994 and January 31, 1993,
     and the related consolidated statements of operations,
     stockholders' equity and cash flows for each of  the
     three years in the period ended January 29, 1994.  These
     financial statements are the responsibility of the
     Company's management.  Our responsibility is to express
     an opinion on these financial statements based on our
     audits.
     
          We conducted our audits in accordance with generally
     accepted auditing standards.  Those standards require
     that we plan and perform the audit to obtain reasonable
     assurance about whether the financial statements are free
     of material misstatement.  An audit includes examining,
     on a test basis, evidence supporting the amounts and
     disclosures in the financial statements.  An audit also
     includes assessing the accounting principles used and
     significant estimates made by management, as well as
     evaluating the overall financial statement presentation. 
     We believe that our audits provide a reasonable basis for
     our opinion.
     
          In our opinion, such consolidated financial
     statements present fairly, in all material  respects, the
     financial position of Sun City Industries, Inc. and
     subsidiaries as of January 29, 1994 and January 31, 1993,
     and the results of their operations and their cash flows
     for each of the three years in the period ended January
     29, 1994, in conformity with generally accepted
     accounting principles.
     
      
     
     
     DELOITTE & TOUCHE
     Certified Public Accountants
     Fort Lauderdale, Florida
     April 15, 1994
          <PAGE>
     <TABLE>
                SUN CITY INDUSTRIES, INC. AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEETS

<CAPTION>

                                                                                

   
                                   January 29,  January 31, Liabilities and                    January 29,     January 31,
ASSETS                      1994        1993     Stockholders'Equity                   1994           1993    
<S>                                 <C>         <C>         <S>                                <C>              <C>
CURRENT ASSETS:                                             Current Liabilities:
Cash and equivalents          $531,608    $616,524      Accounts payable                 $4,118,900      $3,572,225
Accounts and trade notes                                      Accrued expenses                    507,714         391,210
  receivable, less allowance for                              Current portion of long-term
  doubtful accounts - $178,800                                   debt (Note D)                    551,667         938,117
  and $133,800 in 1994 and 1993,                              Income taxes payable                 16,000          40,412
   respectively (Note D)           6,285,576   4,617,380                                       ----------      ----------
Inventories (Note B and D)         2,345,759   1,626,438        Total Current Liabilities       5,194,281       4,941,964
Notes receivable-current portion      12,384     100,702
Prepaid expenses                     367,771     118,131     Deferred Compensation Payable        329,760         218,541
Investment in Joint Ventures         670,000     172,000
                                   ---------   ---------     Long-Term Debt (Note D)            5,400,235       2,880,291
  TOTAL CURRENT ASSETS            10,213,098   7,251,175     
                                                             Commitments (Note F)
PROPERTY, PLANT AND EQUIPMENT
(Note D):                                                    Stockholders' Equity (Note G)
Land and improvements                150,072     187,034     Preferred stock, no par value;
Buildings and improvements           880,495     873,819       authorized 300,000 shares;
Machinery and equipment            4,082,595   3,655,959       issued - none
                                   ---------   ---------     Common stock, $.10 par value
                                   5,113,162   4,716,812       3,000,000 shares authorized;
                                                               2,276,116 shaes issued in
Less accumulated depreciation      3,228,898   2,965,947       1994 and 1993                      227,612         227,612
                                   ---------   ---------     Capital in excess of par value     1,070,286       1,070,286
                                   1,884,264   1,750,865     Retained earnings                  4,852,290       4,630,340
                                                                                                ---------       ---------
PROPERTIES HELD FOR SALE             470,000     449,000                                        6,150,188       5,928,238
                                                             Less:  Treasury Stock at cost,
LONG -TERM NOTES RECEIVABLE          134,292     146,450        840,414 shares in
                                                                1994 and 1993                  (2,692,220)     (2,692,220)
EXCESS OF PURCHASE PRICE OVER
FAIR VALUE OF NET ASSETS ACQUIRED    450,053     260,410
                                                             Loan Receivable for Common
OTHER ASSETS (Note C)                859,537     994,914       Stock sold to ESOP (Note K)       (371,000)       (424,000)
                                                                                              ------------    ------------
                                                                                                3,086,968       2,812,018
                                 ----------- -----------                                      ------------    ------------
TOTAL                            $14,011,244 $10,852,814     Total                            $14,011,244     $10,852,814
                                 =========== ===========                                      ===========     ============



<FN>

See notes to consolidated financial statements.

</TABLE>
<PAGE>
<TABLE>
                   SUN CITY INDUSTRIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS

<CAPTION>
                             
                                                                          Years Ended                       

                                                       January 29,          January 31,          January 31,
                                                           1994                 1993                1992    
<S>                                                     <C>                  <C>                 <C>
SALES                                                   $66,098,210          $61,255,226         $68,428,646

COSTS AND EXPENSES:
   
   Cost of sales                                         61,594,887           56,752,918          63,346,020
   Selling, general and administrative expenses           3,897,172            4,439,619           4,217,158
   Interest expense                                         422,087              389,995             477,932
   Other (income), net                                      (53,886)             (85,244)            (30,890)
   Non - recurring losses (Note H)                                                28,239              47,089
                                                        ------------         ------------        ------------
TOTAL COSTS AND EXPENSES                                 65,860,260           61,525,527          68,057,309
                                                        ------------         ------------        ------------
EARNINGS (LOSS) FROM  OPERATIONS
   BEFORE INCOME TAXES                                      237,950             (270,301)            371,337


PROVISION  FOR INCOME TAXES (Note E):                        16,000               62,700              17,000
                                                        ------------         ------------        ------------
NET EARNINGS (LOSS)                                     $    21,950          $  (333,001)        $   354,337
                                                        ============         ============        ============
NET  EARNINGS (LOSS) PER SHARE(Note J):

    EARNINGS (LOSS) PER COMMON AND
     COMMON EQUIVALENT SHARE                                   $.15                $(.23)               $.24
                                                              ======              =======              ======
    EARNINGS (LOSS) PER COMMON SHARE
     ASSUMING FULL DILUTION                                    $.15                $(.23)               $.22
                                                              ======              =======              ======

<FN>

See notes to consolidated financial statements.

</TABLE>
<PAGE>
<TABLE>
                   SUN CITY INDUSTRIES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF STOCK HOLDERS' EQUITY

<CAPTION>
            
                                                   Common Stock                             Treasury Stock     
                                    Shares                   Capital in      Retained                              Loan to
                                 Outstanding    Amount     excess of par     earnings     Shares      Amount         ESOP

<S>                                <C>          <C>          <C>            <C>           <C>        <C>           <C>
Balance January 31, 1991           2,276,116    $227,612     $1,070,286     $4,640,568    840,464    $2,667,706    $530,000

Payment of ESOP loan                                                                                                (53,000)

Net Income                                                                     354,337
                                  ----------   ---------     ----------     ----------   --------   -----------   ----------
Balance, January 31, 1992          2,276,116     227,612      1,070,286      4,994,905    840,464     2,667,706     477,000

Purchase of Treasury Shares                                                                16,000        74,001

Exercise of Stock Options                                                      (31,564)   (16,050)      (49,487)

Payment of ESOP loan                                                                                                (53,000)

Net Loss                                                                      (333,001)
                                  ----------   ---------      ----------     ----------  ---------   -----------  ----------
Balance, January 31, 1993          2,276,116     227,612      1,070,286      4,630,340    840,414     2,692,220     424,000

Payment of ESOP loan                                                                                                (53,000)

Net Income                                                                     221,950
                                  ----------   ---------     -----------     ----------  ---------   -----------  ----------
Balance, January 29, 1994          2,276,116    $227,612     $1,070,286     $4,852,290    840,414    $2,692,220    $371,000
                                  ==========   =========     ===========    ==========   =========   ===========  ==========


<FN>
See notes to consolidated financial statements.


</TABLE>
<PAGE>
<TABLE>
                   SUN CITY INDUSTRIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<CAPTION>


                                             January 29,      January 31,      January 31,
                                                       1994                1993              1992
<S>                                                  <C>                <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net Earnings (Loss)                               $221,950           $(333,001)         $354,337

ADJUSTMENTS TO RECONCILE NET EARNINGS
(LOSS) TO NET CASH (USED IN) OR PROVIDED
BY OPERATING ACTIVITIES:
   Depreciation                                       436,729             390,022           447,279
   Amortization of excess of purchase
       price over fair value of net
       assets acquired                                 15,447              12,118            12,943
   Provision for losses on accounts receivable         18,456             126,622            31,657
   (Gain)  on sale of fixed assets                                       (731,368)          (97,438)
   Change  in assets and liabilities net of
      effects from acquisitions:
  (Increase) decrease in accounts and
      trade notes receivable                         (973,071)            701,219            49,319
  (Increase) decrease in inventories                  (85,586)            297,408            46,959
  (Increase) decrease in prepaid expenses            (159,607)             23,398           (38,730)
  Decrease in income tax refund receivable                                173,568             2,552
  (Increase) in other assets                         (362,910)           (118,636)         (147,422)
  (Decrease) increase in accounts payable            (153,847)             93,568        (1,108,116)
  (Decrease) increase in accrued expenses              (6,602)            (68,583)          166,352
  (Decrease) increase in income taxes payable         (24,412)             40,412         
  Increase in deferred compensation payable           111,219              82,454            12,750
                                                   -----------          ----------       -----------
TOTAL ADJUSTMENTS                                  (1,184,184)          1,022,202          (621,895)
                                                   -----------          ----------       -----------
NET CASH (USED IN) OR PROVIDED BY
OPERATING ACTIVITIES                               $ (962,234)          $ 689,201        $ (267,558)
                                                   -----------          ---------        -----------


<FN>

See notes to consolidated financial statements

</TABLE>
<PAGE>
<TABLE>
                   SUN CITY INDUSTRIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>
                                  (CONTINUED)


 


                                                   January 29,        January 31,        January 31,
                                                      1994                1993              1992

<S>                                                 <C>                  <C>                   <C>
NET CASH (USED IN) OR PROVIDED BY
OPERATING ACTIVITIES                                $(962,234)           $  689,201            $ (267,558)

CASH FLOWS FROM INVESTING ACTIVITIES:
 Proceeds from sale of fixed assets                    52,523               810,381                33,000
 Capital expenditures                                (465,278)             (558,233)           (1,071,938)
 Payment for acquisitions                            (796,895)                                   (606,559)
                                                    ----------           -----------           -----------
NET CASH (USED IN) OR PROVIDED BY
INVESTING ACTIVITIES                               (1,209,650)              252,148            (1,645,497)
                                                   -----------           -----------           -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from notes payable                        2,396,677               287,500             2,292,000
 Repayments on notes receivable                       100,474                 7,848          
 Principal payments on notes payable                 (463,183)           (1,741,330)             (375,355)
 Proceeds from  loan receivable from ESOP              53,000                53,000                53,000
 Proceeds from exercise of options                                           17,923    
 Payment for purchase of treasury stock                                     (74,001)
                                                 ----------           -----------           -----------
NET CASH PROVIDED BY OR (USED IN)
FINANCING ACTIVITIES                                2,086,968            (1,449,060)            1,969,645
                                                    ----------           -----------           -----------
NET (DECREASE) INCREASE IN CASH AND
EQUIVALENTS                                           (84,916)             (507,711)               56,590

CASH AND EQUIVALENTS,
     Beginning of year                              616,524             1,124,235            1,067,645
CASH AND EQUIVALENTS,                               ----------           -----------           ----------
     End of year                                  $ 531,608            $  616,524           $1,124,235
                                                    ==========           ===========           ==========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
        INFORMATION:
        Cash paid during the year for
        Interest                                     $ 422,087            $ 383,167             $ 474,682
                                                    ===========          ===========            ==========
        Income taxes                                    $0                $  20,756             $  15,544
                                                    ===========          ===========            ==========

<FN>

See notes to consolidated financial statements.

</TABLE>



<PAGE>
                   SUN CITY INDUSTRIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                                  (CONTINUED)

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES

During fiscal 1994, the Company purchased a business for cash and
assumption of liabilities as follows:

     Fair value of assets acquired      $1,620,523
     Cash paid                            (796,895)
                                        ___________
     Assumption of liabilities             823,628  
                                          =========

In addition, the Company agreed to pay the former Gulf Coast shareholders a
minimum of $200,000 based on the results of first year operations of the
acquired company.  The amount will be determined during fiscal 1995 and paid
over a five-year period.

During fiscal 1993, the Company sold property for $200,000 as follows:

     Sales price                        $  200,000
     Cash received                      (   35,000)
                                          _________
     Mortgage receivable                $  165,000
                                          =========

During fiscal 1992, the Company purchased three businesses for cash and
assumption of liabilities as follows:

     Fair value of assets acquired      $1,270,560
     Cash paid                            (606,559)
                                         _________
                                        $  664,001
     Assumption of liabilities           =========

A capital lease obligation of $166,742 was incurred during fiscal 1992 when
the Company was assigned the lease for a building in connection with the
O'Brien/Diversified acquisition.

During fiscal 1992, the Company sold property for $110,000 as follows:

     Sales price                         $110,000
     Cash received                        (20,000)
                                         ________
     Mortgage receivable                $  90,000
                                         ========
See notes to consolidated financial statements.
<PAGE>
                   SUN CITY INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED JANUARY 29, 1994, JANUARY 31, 1993 AND JANUARY 31, 1992

A.   Significant Accounting Policies:

1)   Principles of Consolidation - The financial statements include the
     accounts of Sun City Industries, Inc. and its subsidiaries (the
     "Company"). All material intercompany profits, transactions and balances
     have been eliminated.

2)   Cash and Equivalents - Cash and equivalents include cash on hand and
     short-term investments purchased with a maturity of three months or
     less.

3)   Inventories - All inventories are stated at the lower of cost (first-in,
     first-out method) or market.

4)   Investment in Joint Ventures - Investments in the Company's egg 
     producing joint ventures are recorded at cost.  Amounts received as
     distributions of the operations of these joint ventures are recorded as
     recoveries of such cost.  Any gains from the final settlement of these
     joint ventures are recorded only after all cost is recovered; any losses
     are accrued at the time such losses are reasonably estimatible.  These
     joint ventures generally have lives of approximately one year.

5)   Property, Plant and Equipment - Property, plant and equipment are stated
     at cost. Depreciation is computed principally on the straight-line
     method over the estimated useful lives of the assets as follows:

          Land improvements             10 to 20 years
          Buildings                     17 to 33 1/3 years
          Building improvements         3 to 20 years
          Machinery and equipment       3 to 20 years

6)   Excess of Purchase Price over Fair Value of Net Assets Acquired - The
     excess of the purchase price over the fair value of the tangible and
     identifiable intangible net assets acquired is being amortized over a
     period of twenty years using the straight-line method.

7)   Income Taxes - The Company recognizes certain income and expenses in
     different periods for financial reporting and income tax purposes.

     During fiscal 1994, the Company adopted Statement of Financial
     Accounting Standards No. 109 (SFAS 109), Accounting for Income Taxes,
     effective February 1, 1993.  Previously, the Company had accounted for
     income taxes based on Statement of Financial Standards No. 96.  Adoption
     of SFAS 109 had no effect on the Company's fiscal 1994 operations or
     financial position.

<PAGE>

                   SUN CITY INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED JANUARY 29,  1994, JANUARY  31, 1993 AND JANUARY 31, 1992

A.   Significant Accounting Policies (Continued):

8)   Change in Accounting Period - During fiscal 1994 the Company changed its
     accounting period from a year ending January 31 to 13 four week
     accounting periods ending on the Saturday nearest to January 31.

9)   Reclassification in Prior Period Statements - Certain reclassifications
     of prior period amounts have been made to conform with the current
     reporting presentation.

B.   Inventories:

     The major components of inventory are as follows:

                                                1994           1993  
     Butter, dairy, and related products      $1,923,792    $1,147,272
     Eggs and packaging materials                 96,290       427,329
     Layer flocks, feed and miscellaneous         25,677        51,837
                                             -----------    ----------
          Total                               $2,345,759    $1,626,438
                                             ===========    ==========

C.   Other Assets:
                                        
     Other assets consist of the following:

                                          1994           1993   

     Officers' Life Insurance      $    475,940     $  643,330
     Organizational Costs               147,477         52,625  
     Non- compete Costs                  40,088         50,089
     Recoverable Deposits                30,604         61,224
     Prepaid Lease Costs                 35,183         72,898
     Other                              130,245        114,748
                                    -----------      -----------
Total                              $    859,537     $  994,914
                                    ===========      =========== 


The Company pays the premiums on certain life insurance policies that insure
the lives of key executives and are payable to the officers' designated
beneficiaries in the event of their deaths.  The policies, with total face
amount of $1,660,000 have been assigned to the Company to the extent
necessary to repay all premiums.  The above officers' life insurance is net
of a $300,000 loan against the policies.
<PAGE>
                   SUN CITY INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
      YEARS ENDED JANUARY 29, 1994, JANUARY 31, 1993 AND JANUARY 31, 1992

D.   Debt:

Long-term debt consists of the following:
                                               1994           1993   
Mortgage note payable, interest at 9.5%.
Due in varying amounts through 1999,
collateralized by property with a carrying
value of approximately $429,000 at
January 29, 1994.                             $ 337,500     $  412,500

$6,500,000 line of credit; expires March
1998; collateralized by the Company's
accounts receivable, inventory and
machinery and equipment, interest at 2.25%
over prime (8.25% at
January 29, 1994).                            4,966,666      3,091,666

Notes payable, interest at 7.5%.  Due in equal
installments through 1995.  Collateralized by
machinery and leasehold improvements with a
carrying value of approximately $240,000
at January 29, 1994.                            195,969        239,595     
                                        
Notes payable, interest at 7.2%.   Due in
installments through October 1996.
Collateralized by truck with a carrying
value of approximately $22,000 at
January 29, 1994.                                20,625         28,125

Notes payable to former Gulf Coast
shareholders.  Due in equal installments
over the next five years.                       200,000            -

Notes payable, interest at the lender's
commercial base plus 1.5% (8% at January 29,
1994).  Due in installments through March 1997.
Collateralized by machinery and equipment
with a carrying value of approximately
$36,000 at January 29, 1994.                     28,952            -
 
Notes payable, interest at 8%.  Due in
installments through December 1995.
Collateralized by trucks with a carrying
value of approximately $35,000 at
January 29, 1994.                                35,432            -

Notes payable, interest at 7.2%.  Due in installments
through July 1997.  Collateralized by trucks with a
carrying value of approximately $54,000 at
January 29, 1994.                                51,523            -
<PAGE>

                   SUN CITY INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
      YEARS ENDED JANUARY 29, 1994, JANUARY 31, 1993 AND JANUARY 31, 1992

D.   Debt  (Continued) :
                                             1994         1993   
Notes payable,  interest at prime lending
rate plus 1.5% (7.5% at January 29,1994).
Due in installments through December 1998.
Collateralized by machinery and equipment 
with a carrying value of $55,000 at
January 29, 1994.                           30,573         -
     
Notes payable, interest at 7%.  Due in 
installments through October 1994.  Col-
lateralized by layer flocks with a carry-
ing value of $184,000.                      84,662         -

Notes payable, interest at the lender's
commercial base plus 1.5%.                     -          28,800

Notes payable, interest rates ranging from
12% to 14.5%.                                  -           5,722

Revolving note payable, interest at bank's
prime rate.                                    -          12,000
                                         ------------   -----------
Total debt                                5,951,902    3,818,408
Less current portion                        551,667      938,117
                                         ------------   -----------
Total long-term debt                     $5,400,235   $2,880,291
                                         ===========    ===========

     The above mortgage and line of credit contain certain restrictive
     covenants, the more significant of which require the Company to maintain
     certain minimum levels of working capital, net worth and net tangible
     assets.  During fiscal 1994, the line of credit facility was expanded
     from $5 million to $6.5 million and the term was extended to March 30,
     1998.

     The aggregate maturities of long-term debt are as follows:

          Fiscal Year ending 
               1995                          551,667
               1996                          587,522
               1997                          395,368
               1998                          373,176
               1999                        4,044,166
                                         -----------
               Total                      $5,951,902
                                         ===========
<PAGE>
                   SUN CITY INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
      YEARS ENDED JANUARY 29, 1994,  JANUARY 31, 1993 AND JANUARY 31,1992

E.   Income Taxes:

During fiscal 1994, the Company adopted SFAS 109,  Accounting for Income
Taxes, effective February 1, 1993.  Under SFAS 109, deferred tax liabilities
are recognized for future taxable amounts and deferred tax assets are
recognized for future deductions and operating loss carryforwards.  A
valuation allowance is recognized to reduce net deferred tax assets to the
amounts that are more likely than not to be realized.

The deferred tax balance at January 29, 1994 consists of:


                                     Assets  Liabilities       Total
Excess tax amortization for        $124,700       -         $124,700
 non-compete agreement

Tax loss carryforwards              626,100       -          626,100

Accelerated depreciation for
 tax purposes                          -      $(166,400)    (166,400)

Allowance for bad debts              60,800       -           60,800

Capitalization for tax purposes
 of inventory related costs          28,700       -           28,700

Deferred compensation               112,100       _          112,100

Less: Valuation allowance          (786,00)       -         (786,000)
                                   --------  ------------   ---------
Total                              $166,400   $(166,400)        $0
                                   ========  ============   =========


The valuation allowance as of January 29, 1994 and January 31, 1993 was
$786,000 and $869,000, respectively.

The provision for income taxes is comprised of the following:

                       1994           1993            1992

State:
     Current         $16,000       $62,700        $17,000
                    --------       -------        -------
Total                $16,000       $62,700        $17,000
                    ========       =======        =======

<PAGE>
                 SUN CITY INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED JANUARY 29, 1994, JANUARY 31, 1993 AND JANUARY 31, 1992

Reconciliations of the effective income tax rates to the U.S. statutory rates
are summarized as follows:
                                     1994     1993      1992
          Statutory rate             34.0%   (34.0)%    34.0%
          
          Reduction in valuation
             allowance              (34.8) 
          
          Net operating loss carryovers       39.7     (33.7)
          
          Amortization of excess of
           purchase price over fair
           value of net assets                                           
           acquired                  (2.8)     1.9       1.2
          
          State income taxes          4.4     15.3       3.0
          
          Other                       0.3      0.3       0.1
                                     ------  ------    ------
          Total                       6.7%    23.2%      4.6%
                                    ======  =======    ======

     The Company estimates that, after filing its 1993 tax return, it will
     have tax loss carryforwards of approximately $1,841,000 expiring in the
     years 2005 through 2008.

F.   Commitments

Lease Commitments - Aggregate minimum rental commitments at January 29, 1994
are $2,536,211. Minimum annual rentals are payable as follows:
                                     Delivery
                         Buildings    and other   
Fiscal Years ending      and land     equipment    Total

     1995                $ 291,605   $ 451,317  $ 742,922
     1996                  260,884     382,397    643,281
     1997                  242,400     283,876    526,276
     1998                  145,914     215,143    361,057
     1999                  145,914     116,761    262,675
     Total              $1,086,717  $1,449,494 $2,536,211
                        ==========   ==========  ==========

The above amounts include rentals under renewal options where management
contemplates, with a high degree of assurance, that the option will be
exercised.  Lease terms require, in certain instances, that the Company pay
property taxes, insurance, mileage charges and maintenance cost on the leased
property.  Rent expense for the years ended January 29, 1994, January 31,
1993 and January 31, 1992 was $912,773, $1,050,650 and 1,090,634,
respectively, excluding mileage charges and other executory costs. These
expenses are included in selling, administrative, and general expenses in the
accompanying consolidated statements of operations.
<PAGE>
                   SUN CITY INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
      YEARS ENDED JANUARY 29, 1994, JANUARY 31, 1993 AND JANUARY 31, 1992


G.   Stockholders' Equity:

1)   1982 Stock Option Plan -

     In June 1982, the stockholders approved an incentive stock option plan
     for officers and key employees.  Under the plan, options for 295,313
     common shares could have been granted to purchase common shares at no
     less than 100% of the fair market value at date of grant.  The options
     terminated except to a limited extent, in the event of retirement,
     disability, death of the optionee or termination of employment.

     During fiscal 1993, options for 15,150 were exercised at $1.074 per
     share. No options were exercised during fiscal 1992.

     Options granted under the plan were exercisable at $1.074 per share and
     became exercisable at the rate of 20% each year beginning one year after
     date of grant and expired June 1992.

2)   1990 Stock Option Plan -

     In June 1990, the stockholders approved another incentive stock option
     plan for officers,  directors, and key employees.  Under the plan,
     options for 262,500 common shares may be granted to purchase common
     shares at no less than 100% of the fair market value at date of grant. 
     Options terminate, except to a limited extent, in the event of
     retirement, disability, death of the optionee or termination of
     employment.

     Options granted under the plan are exercisable at various amounts per
     share and become exercisable at the rate of 20% each year beginning one
     year after date of grant and expire ten years after date of grant.

     As of January 29, 1994, January 31, 1993 and January 31, 1992, 262,500
     shares of common stock were reserved under the plan; 30,000 options were
     granted at $2.875 per common share with a grant date of December 6,
     1993, 22,500 options were granted at $3.50 per common share with a grant
     date of August 28, 1991; 234,000 options were granted at $1.833 per
     common share with a grant date of November 7, 1990.  During fiscal 1994,
     no options were exercised and 41,250 were canceled. During fiscal 1993,
     900 options were exercised and 3,600 options were canceled. No options
     were exercised or canceled during fiscal 1992. At January 29, 1994,
     options for 240,750 shares were outstanding and 121,950 shares were
     exercisable.
<PAGE>
                    SUN CITY INDUSTRIES, INC.  SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
      YEARS ENDED JANUARY 29, 1994, JANUARY 31, 1993  AND JANUARY 31, 1992

H.   Non-Recurring Losses:

     During fiscal 1993, the Company completed the sale of three properties
     for a gain of $724,000.  This non-recurring gain was offset by the
     following non-recurring losses:

          The Company bought out two long-term employment contracts for a
          total of $501,000.   Additionally, the Company closed its
          Hawthorne, Florida operations resulting in a loss of $169,000. 
          Losses of $82,000 were also incurred as a result of streamlining
          two foodservice operations into one South Florida location.

     During fiscal 1992, the Company closed one of its foodservice locations
     due to low profitability levels.  As a result, a loss of $138,000 was
     incurred.  This loss was partially offset by a $91,000 gain on the sale
     of a parcel of land and improvements in New York.

I.   Acquisitions:

     Effective December 6, 1993 the Company acquired substantially all the
     assets and liabilities of Gulf Coast Food Distributors, Inc. ("Gulf
     Coast") which was accounted for by the purchase method of accounting. 
     Gulf Coast is a foodservice company serving a broad range of customers. 
     Product lines include produce, meats, seafood, dairy, groceries, and
     paper products.  The initial purchase price consisted of the acquisition
     of 1,620,523 in assets payable $796,895 in cash and the assumption of
     $823,628 in liabilities.  The results of operations of Gulf Coast are
     included in the consolidated statements of operations from the date of
     acquisition.

     The following unaudited pro forma consolidated results of operations
     give effect to the acquisition of Gulf Coast as though it had occurred
     on February 1, 1992:

     Fiscal Years Ended                 1994            1993      
     Sales and operating revenues    $77,206,693     $74,549,849

     Net earnings (loss)             $   282,737     $  (314,055)

     Earnings (loss) per share:
          Primary                           $.19           $(.22)

          Fully Diluted                     $.19           $(.22)

     The unaudited pro forma information is not necessarily indicative of
     results of operations that would have occurred had the purchase been
     made at February 1, 1992, or of future results of operations of the
     Company.
<PAGE>

                   SUN CITY INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
      YEARS ENDED JANUARY 29, 1994, JANUARY 31, 1993 AND JANUARY 31, 1992

I.   Acquisitions (Continued):

The initial purchase price was funded through borrowings under the Company's
revolving credit and term loan agreement.  The Company is also obligated to
pay an additional amount to the  sellers to be determined as $2 for every $1
of the first year's pre-tax profits of Gulf Coast, such additional
consideration being subject to a minimum of $200,000 and a maximum of
$700,000.  Further additional consideration above the amount of $700,000 is
provided for, at an amount of $.50 for every $1 of the first year's pre-tax
profits of Gulf Coast in excess of $350,000.  The excess of the purchase
price over the fair value of the tangible and identifiable intangible net
assets acquired is being amortized over a period of twenty years using the
straight-line method.

J.   Net Earnings (Loss) Per Share:

Net earnings (loss) per common share and common equivalent share is based on
the treasury stock method computed by dividing net earnings (loss) by the
weighted average number of common shares outstanding including common stock
equivalents for dilutive stock options and average market prices.

The average shares used in calculating net income per common share were
1,477,260 for the year ending January 29, 1994.  In June 1991, the Board of
Directors approved a 3 for 2 stock split, effected in the form of a stock
dividend payable July 26, 1991 to shareholders of record July 19, 1991. 
Accordingly, all amounts per share for the year ending January 31, 1992
included in the consolidated financial statements have been retroactively
adjusted to reflect the split.  The average shares used in calculating net
earnings per common and common equivalent share restated to reflect the stock
split were 1,467,493 for the year ending January 31, 1992.  The average
shares used in calculating fully diluted earnings per share were 1,580,420
for the year ending January 31, 1992. 

Common stock equivalents were  excluded from the calculation of net loss per
share for the year ending January 31, 1993 because the effect would have been
antidilutive.

K.   Employee Benefit  Plans:

The Company has established an Employee Stock Ownership Plan ("ESOP") to
acquire shares of the Company's stock for the future benefit of its
employees.  The ESOP covers all permanent employees who satisfied the age and
length of service requirements.  The Company contributes, at the discretion
of the Board of Directors, a portion of its net earnings annually.  During
fiscal 1994, 1993 and 1992, the Company contributed $120,000, $82,000, and
$120,000 to the plan, respectively.  During fiscal 1991, the Company sold
187,500 shares of its common stock to the ESOP for $531,125 financed with a
ten year $530,000 term loan with interest at 2.75% over prime and contributed
$120,000 to the plan.
<PAGE>

                   SUN CITY INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
      YEARS ENDED JANUARY 29, 1994, JANUARY 31, 1993 AND JANUARY 31, 1992


L.   Segment Reporting and Significant Customers:

     The Company is principally engaged in the business of distributing basic
     food products.  Revenues from the Company's customers, which includes
     national and regional supermarket chains and various United States
     military installations, were as follows for the three fiscal years:

               Sales               1994      1993      1992

               Egg division        47.9%     48.3%     52.8%
               
               Foodservice         51.7      51.0      46.7
               
               Other marketing      1.4        .7        .5

     During fiscal years ended January 29, 1994 and January 31, 1993 and
     January 31, 1992, sales to the Company's major customer were 10.4%,
     11.2% and 13.6% respectively of consolidated sales.

M.   Subsequent Event:

     On March 18, 1994 the Company completed a private placement offering by
     raising $700,000 in five year Senior Subordinated Convertible Debentures
     carrying a fixed rate of 8%.  The debentures are convertible into common
     stock at $3.25 per share.
<PAGE>
ITEM 9 - Changes in and Disagreements with Accountants on Accounting and
Financial Disclosures

     None.

                                    PART III

     Pursuant to General Instruction G (3) of Form 10-K, the information
called for by Items 10,11,12, and 13 of this Part III is hereby incorporated
by reference from the Registrant's definitive proxy statement relating to
Registrant's Annual Meeting of Stockholders to be held on June 24, 1993
(hereinafter referred to as the "Proxy Statement").  The aforementioned
information shall be set forth under the following captions in the Proxy
Statement:

ITEM 10 - Directors and Executive Officers of the Registrant

     See "Election of Directors", "Nominees; Current Board Members"
"Executive Officers", and "Compliance with Section 16 (a) of the Exchange
Act".

ITEM 11 - Executive Compensation

     See "Executive Compensation and Other Information" and "Information
Concerning the Board of Directors and Its Committees - Directors'
Compensation".

ITEM 12 - Security Ownership of Certain Beneficial Owners and Management

     See "Certain Information as to Security Ownership", "Security Ownership
of Management", and "Outstanding Stock and Voting at the Meeting".

ITEM 13 - Certain Relationships and Related Transactions

     See "Certain Relationships and Related Transactions".

                                    Part IV

ITEM 14a - Exhibits, Financial Schedules, and Reports on Form 8-K

     The following documents are filed with, and as part of, this Annual
Report on Form 10-K.

          (1)  Consolidated Financial Statements

               The Index to the consolidated financial statements has been
               included as part of Item 8 hereof.

          (2)  Exhibits

               (a)    See Exhibits Index on the next  page.
<PAGE>
                                 EXHIBITS INDEX

          Exhibits

No. (3)   Articles of Incorporation and By-laws.

          There have been no changes in the articles of incorporation or by-
          law since our filing with the Securities and Exchange Commission,
          Washington, D.C. under the Securities Act of 1933 in the June 1966
          registration statement, 2-24901.

No. (4)   Instruments defining the rights of security holders, including
          indentures.

          There are no obligations in existence that would require disclosure
          of such instruments.

No. (9)   Voting trust agreement.

No. (10)  Material contracts.

          During the current year, there were no material contracts.

No. (11)  Statement re: Computation of per share earnings.

          Included in our 1994 Annual Report on Form 10-K, pages 15 and 21,
          and page 34 (note J) as filed with the Securities and Exchange
          Commission.

No. (12)  Statement re: Computation of ratios.

          The Company has no requirement for the reporting of such ratios.

No. (13)  Annual report to security holders, Form 10-Q or quarterly report to
          security holders.

          All such reports have been filed with the Securities and Exchange
          Commission, Washington, D.C. for all periods, including the year
          ended January 29, 1994.

No. (16)  Letter re: Changes in certifying accountant.

          There have been no letters regarding change in certifying
          accountant.

No. (18)  Letter re: Change in Accounting Principles.

          There have been no changes in accounting principles.

No. (19)  Previously Unfiled Documents. 

          There are no unfiled documents.
<PAGE>
No. (22)  Subsidiaries of the Registrant.

          Filed as Exhibit number 1, Form 8, Amendment number 2, fiscal year
          ended January 31, 1986.

No. (23)  Published report regarding matters submitted to vote of security
          holders.

          All such reports requiring vote by security holders are filed with
          the Securities and Exchange Commission, including in our Annual
          Proxy for security holders.

          At the last annual meeting of security holders, the vote was for
          the election of the Board of Directors and appointment of Auditors,
          both of which were uncontested.

No. (24)  Consents of Experts and Counsel.

          All such consents have been filed with the Securities and Exchange
          Commissions as follows:

          Auditors: Each Annual Report, Form 10-K and the Registration
          Statements of June 1966 and February 1972.

          Counsel: Included in the Registration Statements of June 1966 and
          February 1972.

No. (25)  Power of Attorney.

          Power of attorney has not been used in any filing with the
          Securities and Exchange Commission.

No. (28)  Additional Exhibits.

          There are no additional exhibits to be filed.

No. (29)  Information from reports furnished to state insurance regulatory
          authorities.

          There are no such reports required to be filed.

ITEM 14b - Reports on Form 8-K

          On December 6, 1993 the registrant filed Form 8-K for the
          acquisition of the business assets of Gulf Coast, Inc.
<PAGE>
                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, Sun City Industries, Inc. has duly caused this report
to be signed on its behalf by the undersized, thereunto duly authorized.




April 27, 1994                     __________________________
                                         Malvin Avchen
                                    Chief Executive Officer



Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated:

     Signature                  Title                     Date    



____________________
Malvin Avchen            Chief Executive Officer     April 27, 1994
                              and Director


____________________
Gustave Minkin           President and Director      April 27, 1994



____________________
Syed Jafri               Treasurer and Controller    April 27, 1994



____________________
Saul Zalka               Chief Operating Officer     April 27, 1994
                         and Director




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission