SUN CITY INDUSTRIES INC
10-K, 1997-05-23
GROCERIES & RELATED PRODUCTS
Previous: STONE CONTAINER CORP, 424B5, 1997-05-23
Next: SUNDSTRAND CORP /DE/, 4, 1997-05-23



                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549
                                 FORM 10-K

(Mark One)
           ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
  X                   SECURITIES EXCHANGE ACT OF 1934

                For the fiscal year ended February 1, 1997
                                    OR
        TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934

                      Commission file number: 1-6914

                         Sun City Industries, Inc.
          (Exact name of registrant as specified in its charter)

                Delaware                        59-0950777
     (State or other jurisdiction of    (IRS Employer ID.No.)
      incorporation or organization)

5545 N.W. 35th Avenue, Fort Lauderdale, Florida       33309
(Address of principal executive offices)            (Zip Code)

Registrant's telephone number including area code:(954) 730-3333

        Securities registered pursuant to Section 12(b) of the Act:

                                         Name of each exchange
Title of Each Class                       on which registered
   Common Stock,                        American Stock Exchange
Par value $.10 per share

Securities registered pursuant to Section 12 (g) of the Act: None

     Indicate by check mark whether the Registrant (1) has filed
 all reports required to be filed by Section 13 or 15 (d) of the
 Securities Exchange Act of 1934 during the preceding 12 months (or
 for such shorter period that the registrant was required to file
 such reports), and (2) has been subject to such filing
 requirements for the past 90 days.

                           YES   X     NO      

     Indicate by check mark if disclosure of delinquent filers
 pursuant to Item 405 of Regulation S-K is not contained herein,
 and will not be contained, to the best of registrant's knowledge,
 in definitive proxy or information statements incorporated by
 reference in Part III of this Form 10-K or any amendment to this
 Form 10-K.    X  

     As of April 30, 1997, the aggregate market value of the
 Registrant's voting stock held by non-affiliates of the Registrant
 was $1,109,500 (the price at which the stock was sold prior to the
 close of business on April 30, 1997).  For purposes of this
 calculation, shares of Common Stock held by directors, officers
 and stockholders whose ownership exceeds five percent of the
 Common Stock outstanding at April 30, 1997 were excluded from the
 number of shares held by non-affiliates.  Exclusion of shares held
 by any person should not be construed to indicate that such person
 possesses the power, direct or indirect, to direct or cause the
 direction of the management or policies of the registrant or that
 such person is controlled by or under common control with the
 registrant.

As of April 30, 1997, there were 1,447,902 shares of the
 Registrant's $.10 par value Common Stock outstanding.

                   DOCUMENTS INCORPORATED BY REFERENCE:

     The Registrant's definitive proxy statement for its 1997
 Annual Meeting of Stockholders is incorporated by reference into
 Part III of this Form 10-K.

Total Number of Pages:   46       Exhibit Index: Page No.   43  



                                  PART I

     Special Note Regarding Forward-Looking Statements

     Certain statements in this Annual Report on Form 10-K (this
 "Form 10-K"), including statements under "Item 1. Business" and
 "Item 7. Management's Discussion and Analysis of Financial
 Condition and Results of Operations," constitute "forward-looking
 statements" within the meaning of the Private Securities
 Litigation Reform Act of 1995 (the "Reform Act").  Such forward
 looking statements involve known and unknown risks, uncertainties
 and other factors which may cause the actual results, performance
 or achievements of Sun City Industries, Inc. (the "Company" or
 "Sun City") to be materially different from any future results,
 performance or achievements expressed or implied by such forward-
looking statements.  Such factors include, but are not limited to,
 the following: general economic and business conditions;
 competition; success of operating initiatives; development and
 operating costs; advertising and promotional efforts; the
 existence or absence of adverse publicity; acceptance of new
 services; changing trends in customer orders; changes in business
 strategy or development plans; quality of management;
 availability, terms and deployment of capital; business abilities
 and judgment of personnel; availability of qualified personnel;
 labor and employee benefit costs; availability and cost of product
 and supplies; changes in, or failure to comply with, government
 regulations; the costs and other effects of legal and
 administrative proceedings; and other factors referenced in this
 Form 10-K.  The Company will not undertake and specifically
 declines any obligation to publicly release the result of any
 revisions which may be made to any forward-looking statements to
 reflect events or circumstances after the date of such statements
 or to reflect the occurrence of anticipated or unanticipated
 events.

ITEM 1 - Business

     As a result of a 1990 Stock Redemption, a new Executive
 Management team took over operating control of Sun City.  The
 Executive Team developed a business plan and began its
 implementation during fiscal year 1993.  The plan concentrated on
 the Company's foodservice operations where Management believed
 opportunities existed for growth through mergers and acquisitions
 as well as geographical and product line expansion.

1)   General Development of the Business

  a) The Company was founded in 1949 as an egg distributor.  Sun
 City went public in 1966 to raise cash to expand its basic
 business and make acquisitions.  Sun City made its first
 acquisitions in 1969, an egg producer located in Florida and an
 egg processor located in Georgia.  The Company moved into
 foodservice distribution in late 1969 with the acquisition of
 Certified Poultry & Egg Co. of Miami, Florida.  In 1970 and 1971,
 Sun City made several other acquisitions of egg distribution and
 processing companies.  During the late 1970's, Sun City acquired
 its second egg production company located in Wilson, North
 Carolina.  During this period, Sun City's primary focus was the
 production, processing and marketing of eggs.

  b) Sun City's egg operations grew throughout the 1970's and
 1980's.  Sun City also experienced rapid internal growth in its
 sole foodservice business unit, which revenues grew from
 approximately $1.5 million in 1969 to over $10 million by 1979.
  The Company expanded its foodservice operations by opening an
 Orlando foodservice distribution center in 1982.  Sun City
 disposed of all its own egg production operations by 1989 due to
 the volatile nature of the raw egg supply in the industry.  In the
 early 1990's, the Company's new management team began
 implementation of a plan to build a network of foodservice
 companies serving the Southeastern United States with a primary
 focus on Florida.  In 1991, Sun City acquired William F. O'Brien,
 Inc. and Diversified Foods, Inc., both of Fort Lauderdale, Florida
 and Gilley's Sausage Co., Inc. of Winston, Georgia.  In 1993, Sun
 City acquired Gulf Coast Food Distributors, Inc. located in Port
 Richey, Florida.

  c) In February 1995, Sun City acquired Sheppard Distributors,
     Inc. of Auburndale, Florida.  Sun City Produce, Inc. was
 founded in June 1995.

  d) In June 1995, Sun City started its wholesale produce division
 in Pompano Beach, Florida.  By the fiscal year ending February 1,
 1997, sales had grown to $13.4 million.

  e) During fiscal year 1993, Sun City was faced with severe
 shortages in its supply of eggs, creating substantial losses in
 its egg division.  In an attempt to protect the profitability of
 its egg division, Sun City developed a program of investing in egg
 producing joint ventures, creating a steady supply of eggs for the
 egg processing operations.  Sun City completed the joint venture
 program in fiscal year 1993, resulting in increased profitability
 in its egg division in 1993 and 1994.  However, the highly
 cyclical nature of the egg industry led to reduced profitability
 during late 1994 and all of 1995.  Company management, realizing

 that Sun City's competitive position in the egg production and
 processing business was declining, made the decision to exit the
 egg business allowing management to focus its attention solely on
 the egg marketing and foodservice distribution business.  By
 January 1996, Sun City divested all of its egg production joint
 ventures and egg processing businesses.

  f) Today, the Company has a customer base generating annualized
 sales volume of approaching $70 million in highly desirable
 markets.  Sun City's primary areas of distribution span from
 Naples to the Panhandle on the west coast of Florida, and from
 Tampa to Orlando to Daytona in Central Florida.  The Company's
 South Florida market area stretches along the east coast from West
 Palm Beach to Dade, Broward and Monroe counties.

     A summary of sales by business segment for the fiscal years
 1997, 1996 and 1995 is as follows:

                                   1997        1996        1995
          Foodservice Division     90.7%       71.4%       59.2%

          Egg Division and Other    9.3%       28.6%       40.8%

 2)  Description of segments in developmental stage - None.

 3)  Sources and Availability of Merchandise - The Company believes
 that the relationship with its suppliers has been adequate but is
 currently declining given the Company's current liquidity
 problems.

 4)  Patents, trademarks, licenses, franchises held - None.

 5)  Seasonal impact on the Company's consolidated business:

          The majority of the Company's business is now located
 within the State of Florida and since the state's primary business
 is tourism, the Company's sales and business is affected by the
 influx of tourists and visitors that inhabit Florida from
 Thanksgiving to Easter each year.  As a result, the Company's
 quarterly sales revenues reflect this seasonal variation.

               First Quarter (February - April)        $19,354,904
               Second Quarter (May - July)              15,177,943
               Third Quarter (August - October)         16,063,150
               Fourth Quarter (November - January)           17,649,386

 6)  The Company was able to turn its resale inventory 25 times
 during the fiscal year ended February 1, 1997 and maintain its
 outstanding average receivables at the 31 day level.

     The Company does not maintain large amounts of inventory to
 meet customer requirements nor does it provide extended payment
 terms to its customers.

 7)  During the fiscal years ended February 1, 1997, February 3,
 1996 and January 28, 1995, sales to the Company's major customer
 were 9.3%, 7.5% and 9.5%, respectively, of consolidated sales; and
 sales to the next leading customer were 6.3%, 5.5% and 7.2%,
 respectively, of consolidated sales.

     Although the Company's relationships with many of its major
 customers are long standing, the Company generally does not have
 contracts with its customers and, accordingly, such customers have
 no legal obligation to continue purchasing from the Company.  The
 Company believes that its relationships with its customers are
 good and that the loss of one of its major customers would have
 only a temporary adverse effect on its business.  During the
 fiscal year ended February 1, 1997, approximately 91% of Company's
 total sales were made to about 4,000 institutional customers
 located in Florida, Georgia, Pennsylvania, New Jersey, New York,
 Washington D.C. and Maryland.  During fiscal years ended February
 3, 1996 and January 28, 1995, these sales amounted to
 approximately 71% and 60%, respectively.

 8)  The Company has no backlog of orders.

 9)  Government contracts subject to renegotiation or termination -
 None.

10)  The foodservice industry is both highly competitive and is 
 comprised of a large number of competing entities.  Management
 does not believe the Company is a significant factor in any of its
 lines of business.

11)  The Company had no expenditures for research and development
 during the fiscal years ended February 1, 1997, February 3, 1996
 and January 28, 1995.

12)  The Company has not had to make any expenditures in connection
 with compliance with environmental regulations.

13)  The Company (including its wholly-owned subsidiaries) had 170,
 300 and 310 employees at the end of fiscal years 1997, 1996  and
 1995, respectively,  

ITEM 2 - Description of Property

     Location  Owner/Tenant   Facilities

 1.  Miami,           Owner   Plant       complex       comprising
     Florida                  approximately 10,125 sq. ft. of land
                              and improvements. Currently, the
                              facility is not being utilized and is
                               being held for sale.

 2.  Hawthorne,       Owner   A    183    acre    farm     complex
     Florida                  remains, consisting of 6 acres of
                              lakefront property including one
                              residence of 3,350 sq. ft.; 10 acres
                              comprising a 5,041 sq. ft. feed mill
                              complex including storage tanks, a
                              warehouse and its own offices; and a
                              15,400 sq. ft. warehouse.  During the
                              first quarter of fiscal 1993 all
                              operations were discontinued and the
                              property was listed for sale.  During
                              fiscal 1997 20 acres were sold.

 3.  Burgaw,          Owner   Plant       complex       comprising
     North Carolina           approximately 18,300 sq. ft. of land
 and improvements of which 12,100 sq. ft. is for general
 operations, 5,200 sq. ft. is refrigerated, and 1,000 sq. ft. is
 office space.  The Company was a tenant of Pender County
 Industrial Development Corporation under purchase option lease. 
 During the 1993 fiscal year, the debt on this facility was paid in
 full and as such title to the property was deeded over to the
 Company by the Pender County Industrial Development Corporation.
 Operations ceased during December 1995.  This facility is
 currently being leased out.

 4.  Jarratt,         Owner   Plant       complex       comprising
     Virginia                 approximately 17,500 sq. ft. on 5.72
 acres of land of which 12,000 sq. ft. is used for warehousing and
 distribution, 4,400 sq. ft. is refrigeration, and 1,100 sq. ft. is
 office space.  Operations ceased on January 31, 1996.  This
 property has been listed for sale.

 5.  Orlando,         Tenant  Plant       complex       comprising
     Florida                  approximately 7,200 sq. ft. of
 warehouse.  The Company is a tenant at a monthly rental of $1,830
 under a lease expiring on November 30, 1997.  This facility is
 adequate and being fully utilized.

 6.  Fort Lauderdale, Tenant  Plant       complex       comprising
     Florida                  15,556 sq. ft. including the
 Company's executive and administrative offices and its Certified
 Poultry & Egg Foodservice operations.  The plant includes 5,000
 sq. ft. of refrigerated space, 4,608 sq. ft of dry warehouse space
 and 5,942 sq. ft. of operations and administrative offices.  The
 Company is a tenant, at a current monthly rental of $8,982, under
 a lease expiring on January 9, 2000.  The lease has a 5% yearly
 escalation.  This facility is adequate and is being fully
 utilized.

 7.  Atlanta,         Owner   Plant       complex       comprising
     Georgia                  approximately 5,000 sq. ft. of
 coolers, freezers and office space on 2.5 acres of land.  This
 facility is adequate and is being fully utilized.

 8.  Port Richey,     Tenant  Plant       complex       comprising
     Florida                  approximately 30,000 sq. ft. of
 which 10,000 sq. ft. is refrigerated, 7,000 sq. ft. is a
 refrigerated dock area, 11,500 sq. ft. is a dry warehouse and
 1,500 sq. ft. is office space.  The Company is a tenant at a
 monthly rent of $9,000 until December 1997.  This facility is
 adequate and being fully utilized.

 9.  Auburndale,      Tenant  Plant       complex       comprising
     Florida                  approximately 15,000 sq. ft. of
 which 10,000 sq. ft. is refrigerated, 3,000 sq. ft. is warehouse
 and 2,000 sq. ft. is office space.  The Company is a tenant, at a
 monthly rent of $3,500 under a lease expiring February 26, 1998. 
 This facility is adequate and being fully utilized.

10.  Burlington,      Tenant  Plant       complex       comprising
     New Jersey               approximately 14,900 sq. ft. of
 which 7,000 sq. ft. is refrigerated, 5,400 sq. ft. is warehouse
 and 2,500 sq. ft. is office space.  The Company is a tenant, at a

 monthly rent of $2,607 under a lease expiring August 31, 1997.
  This facility is adequate and being fully utilized.

11.  Pompano Beach,   Tenant  Plant    complex     comprising   of
     Florida                  approximately 20,800 sq. ft. of
 which approximately 90% is refrigerated.  The Company is a tenant,
 at a monthly rent of $13,779 under a lease expiring May 31, 1999. 
 This facility is adequate and being fully utilized.

ITEM 3 - Legal Proceedings

There are no material pending legal proceedings (other than
 ordinary routine litigation incidental to the business) to which
 the Company or any of its subsidiaries is a party or of which any
 of their property is the subject.

ITEM 4 - Submission of Matters for Vote of Security Holders

There were no matters submitted to a vote of security holders
 during the fourth quarter of the fiscal year covered by this
 report, through the solicitation of proxies or otherwise.

EXECUTIVE OFFICERS OF THE REGISTRANT

     The names and ages of the executive officers of the Company as
 of February 1, 1997:

  Name              Age Position and Date Commenced

  Malvin Avchen     63  Chief Executive Officer since April 1990

  Gustave Minkin    65  President and Secretary since April 1990

  Saul Zalka        62  Chief Operating Officer since April 1990

  Syed Jafri        52  Treasurer since April 1990

     Set forth below is a biographical description of each
 executive officer based on information supplied by them:

     Mr. Malvin Avchen served as Treasurer from 1969 to April 1990,
 and as a Director of the Company since 1972.  Mr. Avchen has been
 a Certified Public Accountant since 1963 and is currently a member
 of the American Institute of C.P.A.'s and Florida Institute of
 C.P.A.'s.

     Mr. Gustave Minkin served as Vice President of Marketing from
 1970 to April 1990 and as Director of the Company since 1972.

     Mr. Saul Zalka served as Vice President of Institutional
 operations from 1970 to April 1990 and as a Director of Company
 since 1981.

     Mr. Syed Jafri served as Controller since 1975.

                                  PART II

ITEM 5 - Market for Registrant's Common Stock and Related
         Stockholders' Matters 

a)   The Company's Common Stock is listed and traded on the
 American Stock Exchange under the ticker symbol SNI.  The sales
 price of the Common Stock for each full quarterly period within
 the two most recent fiscal years were as follows:

          Fiscal 1997                      Fiscal 1996          
                        Cash                             Cash
Quarter  High   Low   Dividends  Quarter  High   Low   Dividends
   1    $3.13  $2.38    None        1    $5.38  $4.38    None
   2     3.13   2.25    None        2     4.88   3.38    None
   3     2.75   1.88    None        3     4.38   3.25    None
   4     1.63    .75    None        4     3.63   2.00    None

b)   There were approximately 175 stockholders of record on
 April 15, 1997.  This total does not include stockholders listed
 with brokers or their agents in street name.

c)   As of April 15, 1997, the high and low sales price for the
 Common Stock was $.9375 per share.

ITEM 6 - SELECTED FINANCIAL DATA
                                 Years Ended                      
                   February 1, February 3, January 28, January 29, January 31,
                      1997        1996        1995        1994        1993    
OPERATING RESULTS:
Sales             $68,245,383 $91,084,629 $69,351,205 $66,098,210  $61,255,226

(Loss) Earnings Before
 Income Taxes     (1,167,087) (2,761,305)   (74,078)     237,950    (270,301)

Net (Loss) Earnings (1,167,087) (2,761,305) (82,078)     221,950    (333,001)

Net (Loss) Earnings
  per common share      (.81)      (1.92)     (.06)        .15         (.23)
  
Shares Used in
  Computation        1,447,902  1,438,952  1,437,165   1,477,260   1,435,633
   
BALANCE SHEET
DATA AT YEAR END:

Working capital        421,337  4,142,064  5,166,343  5,058,817    2,309,211

Working capital ratio 1.1 to 1  1.65 to 1  2.01 to 1  1.97 to 1    1.47 to 1

Total assets        12,447,017 14,929,814  16,287,880 14,011,244  10,852,814

Long-term obligations 5,409,828 8,096,798  7,675,289   5,400,233   2,880,291

Stockholders' equity
 (deficit)            (711,476)   355,536   3,063,841  3,086,968   2,812,018

Market price per common
 share                    1.13       2.00       5.125       2.88        4.13

Shares outstanding at year
 end                 1,477,902  1,438,952  1,438,952   1,435,702   1,435,702
(a) There were no cash dividends paid during the five year period ended
 February 1, 1997.


ITEM 7 - Management's Discussion and Analysis of Financial
         Condition and Results of Operations

The following discussion provides information which management
 believes is relevant to an assessment and understanding of the
 Company's operations and financial condition.  This discussion
 should be read in conjunction with the consolidated financial
 statements and notes appearing herein.

COMPANY PROFILE:

Sun City Industries, Inc. (the "Company"), which began in 1949 as
 an egg processing and marketing company, is presently primarily
 engaged in the foodservice marketing and distribution business
 throughout much of the eastern seaboard of the United States with
 a heavy concentration in Florida.

In 1990, the Company began its expansion as a foodservice
 distributor that now includes four centers in Florida covering the
 West Coast of Florida, Central Florida and Southeast Florida from
 Key West to West Palm Beach.  In addition, the Company has
 operations that distribute to markets in Atlanta, Georgia,
 Baltimore, Maryland, Philadelphia, Pennsylvania and throughout New
 Jersey.

The Company's clientele includes national and regional
 supermarkets, hotels, restaurants, airline caterers, cruise lines,
 schools and prisons.

The Company's current goal is to find an investor or merger partner
 to take full advantage and grow the broad based business that
 currently exists throughout the heavily populated eastern seaboard
 of the United States.

RESULTS OF OPERATIONS:
SALES:
Sales for the fiscal years 1997, 1996 and 1995 were as follows:
                                       % (Decrease)
     Year               Sales           % Increase 
     1997            $68,245,383          (25.1)%
     1996             91,084,629           31.3%
     1995             69,351,205            4.9% 

For the fiscal year ended February 1, 1997, consolidated sales
 decreased $22.8 million or 25.1%.  Of this decrease $19.6 million
resulted directly from the sale and elimination of the three egg
 operations.  Additionally, a decrease in the size of the Gulf
 Coast operation offset net sales increases in the other
 foodservice divisions.

For the fiscal year ended February 3, 1996, consolidated sales
 increased $21.7 million or 31.3%.  Sales increased $16.9 million
 as a result of the acquisition of Sheppard Foodservice on February
 27, 1995.  Sales increased $7.6 million resulting from the start
 up of the Sun City Produce division on June 19, 1995.  Offsetting
 these increases was a $2.2 million decrease in sales in the
 discontinued egg division, resulting in a 7.7 million decrease in
 units sold.

COST OF SALES:

Cost of sales include product cost, warehousing, distribution and
 egg processing costs.  Cost of sales as a percentage of sales was
 94.0% in fiscal 1997, 95.2% in fiscal 1996 and 92.3% in fiscal
 year 1995.  Margins are influenced by the Company's overall
 customer and product mix shifting from primarily an egg company to
 that of a foodservice company.  The decrease in the cost of sales
 percent in fiscal year 1997 was also the result of disposing of
 the Company's egg production operations and joint venture
 investments.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES:

Selling, general and administrative expenses remained fairly
 constant as a percentage of sales for fiscal 1997, 1996 and 1995,
 at 6.5%, 6.5% and 6.9%, respectively.  

During fiscal 1997, administrative costs decreased $1,494,875 due
 to the elimination of the Company's three egg divisions as well as
 a major reduction in costs at the Company's administrative home
 office. Management expects that as the Company's operations become
 more foodservice oriented, future direct selling, general and
 administrative expenses, as a percentage of sales, will
 approximate 6.0% to 6.5%.

During fiscal 1996, overall selling, general and administrative
 expenses increased $1,181,756 due to the addition of Sheppard
 Foodservice and Sun City Produce.

INTEREST EXPENSE:

Interest expense decreased $151,308 in fiscal 1997.  The lower
 interest costs result primarily from the elimination of debt
 associated with the disposition of the Company's three egg
 operations offset by higher rates experienced during the year.

Interest expense increased $392,396 in fiscal 1996.  This increase
 relates to debt associated with the Sheppard acquisition, the
 issuance of an additional $700,000 in Convertible Bonds in
 February 1995 and a 2.5% effective increase in average interest
 rates for fiscal year 1996 of 11.0% versus 8.5% for fiscal year
 1995 associated with the Line of Credit.

DISPOSITION OF EGG OPERATIONS:

During 1995, management implemented several strategic measures.
  These measures included the disposition of three egg operations
 and related egg production joint venture investments.

In September 1995, the Company disposed of its Spring Grove,
 Pennsylvania egg operations and related joint venture investment. 
 In December 1995, the Company disposed of its Burgaw, North
 Carolina egg operations and related joint venture investment and
 in January 1996, the Company disposed of its Jarratt, Virginia egg
 operations.

As a result of these sales and the operating losses sustained by
 these operations during the year, the Company recorded losses of
 approximately $1,600,000 of which approximately $720,000 resulted
 from the disposition of approximately $3,100,000 of assets. 
 During the year these operations generated approximately
 $19,900,000 in sales revenues.

The Company will continue to operate its growing foodservice
 operations and an egg marketing division that will include the
 marketing of eggs on a regional basis.  The egg marketing
 operation will generate consulting and royalty income for the next
 four to five years resulting from the sales and disposition of the
 three egg operations.

INCOME TAXES:

The Company accounts for income taxes in accordance with SFAS 109,
 under which deferred tax liabilities are recognized for future
 taxable amounts and deferred tax assets are recognized for future
 deductions and operating loss carryforwards.  A valuation
 allowance is recognized to reduce net deferred tax assets to the
 amounts that are more likely than not to be realized.  

The Company estimates that, after filing its 1997 tax return, it
 will have tax loss carryforwards of approximately $5,500,000
 expiring in the years 2009 through 2012.

NET LOSS:

For the fiscal year ended February 1, 1997, a net loss of
 $1,167,087 resulted from:

     1. Reduced sales levels in our Gulf Coast operation which
 adversely effected operating results.
     2. Relocation costs, expenses and write-offs experienced
 with the move of our Produce division to larger facilities
 during the fiscal year.
     3. Higher effective interest rates and increased costs of
 legal, audit, bank fees, courier and related costs associated with
 the Company's default with its major lender during the second half
 of the fiscal year.
     4. An increased provision for bad debts and doubtful accounts.

For the fiscal year ended February 3, 1996, the net loss increased
 by $2,679,227.  Losses incurred as a result of the disposal of
 assets relating to the egg division was the primary reason for the
 increased losses.  During fiscal year 1996, egg operations,
 including the joint ventures which were disposed of during fiscal
 1996, recorded a $1,628,000 loss versus a corresponding $451,000
 profit for fiscal year 1995.  Contributing to the loss were
 approximately $420,000 of higher administrative costs mainly
 associated with the management and disposition of the egg
 operations and increased interest expense of $392,000.

Loss per common share for the fiscal years 1997, 1996 and 1995 was
 as follows:
                                    1997       1996         1995 
Loss per common share              ($.81)     ($1.92)      ($.06)

Average shares used in the
 computation                   1,447,902   1,438,952   1,437,165

LIQUIDITY AND CAPITAL RESOURCES:

The accompanying financial statements have been prepared on a going
 concern basis, which contemplates the realization of assets and
 the satisfaction of liabilities in the normal course of business.
  As shown in the accompanying financial statements, during the
years
 ended February 1, 1997 and February 3, 1996, the Company incurred
net losses of $1,167,087 and $2,761,305, respectively, and as of
 February 1, 1997 the Company had a stockholders' deficit of
 $758,476.  These factors among others may indicate that the
 Company
will be unable to continue as a going concern for a reasonable
 period of time.

The financial statements do not include any adjustments relating to
 the recoverability and classification of recorded asset amounts
 and classification of liabilities that might be necessary should
 the Company be unable to continue as a going concern.  As
 described in Note F, the Company is not in compliance with several
 provisions of its line of credit agreement and the lender has
 placed significant operating and financing restrictions on the
 Company pursuant to a forbearance agreement.  The Company's
 continuation as a going concern is dependent upon its ability to
 generate sufficient cash flow to meet its obligations on a timely
 basis, to comply with the terms and covenants of its financing
 agreements, to obtain additional financing or refinancing as may
 be required, and ultimately to attain successful operations. 
 Management is continuing its efforts to obtain additional funds
 from investors so that the Company can meet its obligations and
 sustain operations.
There can be no assurance, however, that management's efforts will
 ultimately be successful.

During fiscal 1997, the Company:

Was placed in default by its major lender as a result of over-
advances the lender made to the Company which were not secured by
 assets of the Company.  As a result of the default, the Company's
 stated interest rate on this debt increased from 2.25% over the
 prime rate in fiscal 1996 to 4.25% over the prime rate in fiscal
 1997.

And its lender signed, on December 16, 1996, a Forbearance
 Agreement which extends the existing line of credit until March
 30, 1998, agrees to a repayment schedule that permits the Company
 to operate and fund its business under certain limitations and
 conditions and provides the lender additional collateral in the
 form of its North Carolina and Virginia real estate.

Failed to make its regular semi-annual interest payments on the
 Senior Subordinated Convertible Debentures.  Although the Company
 is in monetary default, its Bondholders have not indicated they
 will place the Company in default.  On the contrary, the
 Bondholders are cooperating with the Company in the Company's
 attempt to raise additional capital through a direct investment or
 finding a qualified merger partner.

Did not fully satisfy the American Stock Exchange's guidelines for
 continued listing.  Accordingly, there can be no assurance that
 the listing will be continued.

During fiscal 1996, the Company:

Disposed of property, plant and equipment and related joint venture
 investments relating to its Spring Grove, Pennsylvania, Burgaw,
 North Carolina, and Jarratt, Virginia, egg production and
 processing operations.  This resulted in a reduction in fixed
 assets and capital lease obligations of $1,543,663 and $503,031,
 respectively.

Acquired Sheppard Distributors, Inc. of Auburndale, Florida for
 $1,350,000.  This resulted in goodwill of $450,000.

Surrendered certain key man life insurance policies, the net
 proceeds of which were used to purchase new split dollar and paid
 up deferred compensation policies.

Completed its second private placement offering by raising an
 additional $700,000 in five year Senior Subordinated Convertible
 Debentures carrying a fixed 9% interest rate, convertible at
 $5.125 per share.

Expanded its credit facility with its major lender from $7.0
 million to $7.5 million.  The credit facility is solely for the
 Company's working capital needs.

As of February 3, 1996, the Company did not meet the minimum net
 worth requirement required by its lending arrangement.  The lender
 increased the interest rate on the line of credit by an additional
 quarter of one percent.

COMMITMENTS:

As of February 1, 1997, the Company had no commitments for capital
 expenditures.

ITEM 8 - Consolidated Financial Statements and Supplementary Data

     INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                                                            Page
     Independent Auditors' Report                            21
     Consolidated Balance Sheets                             22
     Consolidated Statements of Operations                   23
     Consolidated Statements of Stockholders' Equity         24
     Consolidated Statements of Cash Flows                   25
     Notes to Consolidated Financial Statements              27  

                       INDEPENDENT AUDITORS' REPORT

Board of Directors and Stockholders
Sun City Industries, Inc. and Subsidiaries
Fort Lauderdale, Florida

     We have audited the accompanying consolidated balance sheets
 of Sun City Industries, Inc. and Subsidiaries as of February 1,
 1997 and February 3, 1996 and the related consolidated statements
 of operations, stockholders' equity and cash flows for each of the
 three years in the period ended February 1, 1997.  These financial
 statements are the responsibility of the Company's management. 
 Our responsibility is to express an opinion on these financial
 statements based on our audits.

     We conducted our audits in accordance with generally accepted
 auditing standards.  Those standards require that we plan and
 perform the audit to obtain reasonable assurance about whether the
 financial statements are free of material misstatement.  An audit
 includes examining, on a test basis, evidence supporting the
 amounts and disclosures in the financial statements.  An audit
 also includes assessing the accounting principles used and
 significant estimates made by management, as well as evaluating
 the overall financial statement presentation.  We believe that our
 audits provide a reasonable basis for our opinion.

     In our opinion, such consolidated financial statements present
 fairly, in all material respects, the financial position of Sun
 City Industries, Inc. and Subsidiaries as of February 1, 1997  and
 February 3, 1996, and the results of their operations and their
 cash flows for each of the three years in the period ended
 February 1, 1997 in conformity with generally accepted accounting
 principles.

     The accompanying financial statements for the year ended
 February 1, 1997, have been prepared assuming that the Company
 will  continue as a going concern.  As discussed in Note A to the
 financial statements, the Company's recurring losses from
 operations and net stockholders' deficiency raise substantial
 doubt about its ability to continue as a going concern. 
 Management's plans concerning these matters are also described in
 Note A.  The financial statements do not include any adjustments
 that might result from the outcome of this uncertainty.




DELOITTE & TOUCHE LLP
Fort Lauderdale, Florida
May 16, 1997


                SUN CITY INDUSTRIES, INC. AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEETS

                                      February 1,    February 3,
ASSETS                                    1997          1996    
CURRENT ASSETS:
Cash and equivalents                   $    -          $760,885 
Accounts and notes receivable,
  less allowance for doubtful accounts
  of approximately $460,000 and $186,000
  in 1997 and 1996, respectively       5,521,144      6,779,193 
Inventories                            2,334,987      2,755,593 
Notes receivable - current portion        18,927         14,816 
Prepaid expenses                         218,838        210,029 

TOTAL CURRENT ASSETS                   8,093,896     10,520,516 

PROPERTY, PLANT AND EQUIPMENT:
Land and improvements                    108,133        108,133 
Buildings and improvements               499,917        438,077 
Machinery and equipment                2,243,175      2,017,272 
TOTAL PROPERTY, PLANT AND EQUIPMENT    2,851,225      2,563,482 

Less accumulated depreciation         (1,319,437)    (1,025,723)
PROPERTY, PLANT AND EQUIPMENT, NET     1,531,788      1,537,759 
Properties held for sale                 504,849        596,318 
Long-term notes receivable                88,308        105,930 
Excess of purchase price over fair value
  of net assets acquired               1,780,836      1,615,611 
Other assets                             447,340        553,680 
TOTAL                                $12,447,017    $14,929,814 

                                      February 1,    February 3,
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)          1997      1996    
CURRENT LIABILITIES:
Cash overdraft                        $  214,744                
Accounts payable                       5,003,332     $5,318,812 
Accrued expenses                         734,354        563,584 
Current portion of long-term debt      1,720,129        496,056 
TOTAL CURRENT LIABILITIES              7,672,559      6,378,452 

DEFERRED COMPENSATION PAYABLE            123,106         99,028 
LONG-TERM DEBT                         5,409,828      8,096,798 
STOCKHOLDERS' EQUITY (DEFICIT)
  Common stock, $.10 par value 3,000,000
    shares authorized; 2,276,116 shares
    issued in 1997 and 1996              227,612        227,612 
  Capital in excess of par value       1,041,721      1,070,286 
  Retained earnings                      837,751      2,004,838 
                                       2,107,084      3,302,736 
  Less: Treasury stock at cost, 828,214
    and 837,164 shares in 1997 and 1996,
    respectively                      (2,653,560)    (2,682,200)
  Less: Receivable for common stock sold
    to ESOP                             (212,000)      (265,000)
TOTAL STOCKHOLDERS' EQUITY (DEFICIT)    (758,476)       355,536 
TOTAL                                $12,447,017    $14,929,814 

See notes to consolidated financial statements.

                SUN CITY INDUSTRIES, INC. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF OPERATIONS


                                     



                                   February 1,    February 3,    January 28,
                                      1997           1996           1995 


SALES, net                         $68,245,383    $91,084,629    $69,351,205

COSTS AND EXPENSES:

  Cost of sales                     64,129,511     86,752,375     64,032,260
  Selling, general and
 administrative expenses             4,446,724      5,941,599      4,759,843
  Interest expense                     893,135      1,044,443        652,047
  Other (income) expense, net          (56,900)       107,517        (18,867)
                                    ___________   ____________    ___________
TOTAL COSTS AND EXPENSES            69,412,470     93,845,934     69,425,283

LOSS FROM OPERATIONS
  BEFORE INCOME TAXES               (1,167,087)    (2,761,305)       (74,078)

PROVISION FOR INCOME TAXES                -              -             8,000
                                     __________    ____________    ___________
NET LOSS                            $(1,167,087)   $(2,761,305)    $  (82,078)

NET LOSS PER COMMON SHARE               $(.81)        $(1.92)        $(.06)

See notes to consolidated financial statements.

                SUN CITY INDUSTRIES, INC. AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


              Common Stock                        Treasury  Stock 
        Shares          Capital in    Retained               
      Outstanding Amount excess of par Earnings Shares  Amount     ESOP


Balance,
Jan.29,
1994  2,276,116 $227,612 $1,070,286 $4,852,290 840,414 $2,692,220 $371,000

Exercise
of Stock Options                        (4,069) (3,250)   (10,020)        

Payment of ESOP loan (Note M)                                      (53,000)

Net Loss                               (82,078)
 
Balance,
Jan.28,
1995 2,276,116  227,612  1,070,286   4,766,143 837,164   2,682,200   318,000

Payment of ESOP loan (Note M)                                        (53,000)

Net Loss                            (2,761,305)
                                                   
Balance,
Feb.3,
1996 2,276,116  227,612  1,070,286   2,004,838 837,164   2,682,200  265,000

Purchase of Treasury Shares                      9,800      34,300

Exercise of Stock Options  (28,565)            (18,750)    (62,940)

Payment of ESOP loan (Note M)                                       (53,000)

Net Loss                           (1,167,087)
                                                
Balance,
Feb.1,
1997  2,276,116 $227,612 $1,070,286 $ 837,751   828,214 $2,682,125 $212,000

See notes to consolidated financial statements.

               Sun City Industries, Inc. and Subsidiaries
                   Consolidated Statements of Cash Flows


                                       February 1,    February 3,   January 28,
                                          1997          1996          1995    

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Loss                             $(1,167,087) $(2,761,305)  $(82,078)

ADJUSTMENTS TO RECONCILE NET LOSS
 TO NET CASH PROVIDED BY (USED IN) OPERATING
 ACTIVITIES:

  Depreciation and Amortization           521,174     822,516        645,004
  Provision for losses on accounts
  receivable                              485,607     324,818        123,549
  Loss on sale of fixed assets             33,546     153,885
  Change in assets and liabilities net of
    effects from acquisitions:
    Accounts and trade notes receivable   772,442    (91,790)       119,786
    Inventories                           420,606    667,844       (300,026)
    Prepaid expenses                       (8,809)   176,912         (2,674)
    Other assets                         (232,498)   944,327       (262,047)
    Accounts payable                     (315,480)   878,721       (611,577)
    Accrued expenses                      170,770     68,340       (103,128)
    Income taxes payable                    -         (8,000)        (8,000)
    Deferred compensation payable          24,078   (106,247)       114,400
                                                            
  TOTAL ADJUSTMENTS                     1,871,436  3,831,326       (284,713)

NET CASH PROVIDED BY (USED IN) OPERATING
ACTIVITIES                                704,349  1,070,021       (366,791)
                                                               
CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from sale of fixed assets      168,930  1,214,255
  Capital expenditures                   (452,598)  (589,232)       (949,100)
  Payment for acquisitions                          (350,000)
  Repayment of notes receivable            13,511     14,621
                                                                
NET CASH (USED IN) PROVIDED BY
  INVESTING ACTIVITIES                   (270,157)   289,644        (949,100)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from notes payable and
    subordinated debt                     275,384    556,052       1,462,479
  Principal payments on notes payable  (1,738,280) (1,661,440)      (283,539)
  Proceeds from loan receivable from ESOP  53,000      53,000          53,000
  Proceeds from exercise of options            75                       5,951
                                                       
NET CASH (USED IN) PROVIDED BY FINANCING

ACTIVITIES                            (1,409,821)  (1,052,388)   1,237,891
 
NET (DECREASE) INCREASE IN CASH AND
EQUIVALENTS                             (975,629)     307,277      (78,000)

CASH AND EQUIVALENTS,
  Beginning of year                      760,885      453,608      531,608
CASH AND EQUIVALENTS (CASH OVERDRAFT),
  End of year                         $ (214,744)  $  760,885    $ 453,608 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW
INFORMATION:
  Cash paid during the year for:
    Interest                          $  893,135   $1,044,443    $ 652,047

    Income taxes                              $0           $0    $  17,000


See notes to consolidated financial statements.

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING
 ACTIVITIES:

During fiscal year 1996, the Company acquired Sheppard Food
 Service, Inc. for $1,350,000.  The cost in excess of the fair
 value of the net assets acquired was $450,000.  The following
 is a summary of the net assets acquired:
 
     Accounts Receivable            $  958,671 
     Inventories                       777,652 
     Prepaid Expenses                   16,496 
     Fixed Assets, net                   5,779 
     Other Assets                        3,100 
                                     1,761,698 
     Assumption of Liabilities        (861,698)
     Cash Paid                      $  900,000 


During fiscal year 1995, the Company determined the final
 purchase price for the business purchased in fiscal year 1994.
  The Company signed a note payable in the amount of $731,442
 payable over the next five years. 

During fiscal year 1995, the Company entered into a capital
 lease agreement in the amount of $555,374 for an egg processor.

A.  General:

Nature of Operations

Sun City Industries, Inc. (referred to herein as "Sun City" or the
 "Company") and its subsidiaries distribute a broad line of food
 and related products through operating centers in New Jersey,
 Georgia and principally in Florida.

Going Concern

The accompanying financial statements have been prepared on a going
 concern basis, which contemplates the realization of assets and
 the satisfaction of liabilities in the normal course of business. 
 As 
shown in the accompanying financial statements, during the years
 ended February 1, 1997 and February 3, 1996, the Company incurred

net losses of $1,167,087 and $2,761,305, respectively, and as of
 February 1, 1997 the Company had a stockholders' deficit of
 $758,476.  These factors among others may indicate that the
 Company
will be unable to continue as a going concern for a reasonable
 period of time.

The financial statements do not include any adjustments relating to
 the recoverability and classification of recorded asset amounts
 and classification of liabilities that might be necessary should
 the Company be unable to continue as a going concern.  As
 described in Note F, the Company is not in compliance with several
 provisions of its line of credit agreement and the lender has
 placed significant operating and financing restrictions on the
 Company pursuant to a forbearance agreement.  The Company's
 continuation as a going concern is dependent upon its ability to
 generate sufficient cash flow to meet its obligations on a timely
 basis, to comply with the terms and covenants of its financing
 agreements, to obtain additional financing or refinancing as may
 be required, and ultimately to attain successful operations. 
 Management is continuing its efforts to obtain additional funds
 from investors so that the Company can meet its obligations and
 sustain operations.
There can be no assurance, however, that management's efforts will
 ultimately be successful.

Significant Customer

The Company has one significant customer which accounted for 9.3%,
 7.5% and 9.5% of net sales for the fiscal years 1997, 1996 and
 1995, respectively.  The Company believes that its vulnerability
 to risk concentrations related to significant vendors and sources
 of its raw materials is not significant.  Risk of geographical
 concentrations is also not significant.
     
B.  Significant Accounting Policies:

 1)  Principles of Consolidation

    The consolidated financial statements include the accounts of
 Sun City Industries, Inc. and its wholly-owned subsidiaries.  All
 significant intercompany profits, transactions and balances have
been eliminated.


 2) Use of Estimates

    The preparation of consolidated financial statements in
 conformity with generally accepted accounting principles requires
 management to make estimates and assumptions that affect the
 reported amounts of assets and liabilities and disclosure of
 contingent assets and liabilities at the date of the consolidated
 financial statements and the reported amount of revenues and
 expenses during the reporting period.  Actual results could differ
 from those estimates.

 3) Cash and Equivalents

    Cash and equivalents include cash on hand and short-term
 investments purchased with a maturity of three months or less.

 4) Inventories

    All inventories are stated at the lower of cost (using the
 first-in, first-out and weighted average methods) or market.

 5) Investment in Joint Ventures

    Investments in the Company's egg producing joint ventures are
 recorded at cost.  Amounts received as distributions of the
 operations of these joint ventures are recorded as recoveries of
 such cost.  Any gains from the final settlement of these joint
 ventures are recorded only after all cost is recovered; any losses
 are accrued at the time such losses can be reasonably estimated.


    During fiscal 1996, the Company disposed of its interests in
 these joint ventures.

 6) Property, Plant and Equipment

    Property, plant and equipment are stated at cost. 
 Depreciation is computed utilizing the straight-line method over
 the estimated useful lives of the assets as follows:

         Land improvements             10 to 20 years
         Buildings                     17 to 33 1/3 years
         Building improvements         3 to 20 years
         Machinery and equipment       3 to 20 years

    Gains and losses arising from disposals of properties are
 included in current operations.

 7) Unamortized Costs in Excess of Net Assets Acquired

    Costs in excess of net assets acquired ("Goodwill") are being
 amortized using the straight-line method over 20 to 25 years. 
 Amortization of Goodwill was $87,173 and $74,890 for the years
 ended February 1, 1997 and February 3, 1996, respectively.  The
 Company reviews Goodwill for impairment whenever events or changes
 in circumstances indicate that its carrying amount may not be
 recoverable.  The amount of impairment, if any, in unamortized
 Goodwill is measured based on projected future results of
 operations.  Actual results could differ from those estimates and
 the differences could be material.  Management believes that there
 has been no impairment in the carrying amount of Goodwill.

 8) Fair Value of Financial Investments

    Statement of Financial Accounting Standards ("SFAS") No. 107,
 "Disclosure about Fair Value of Financial Instruments," requires
 disclosure of the fair value of financial instruments, both assets
 and liabilities, recognized and not recognized in the consolidated
 balance sheets of the Company, for which it is practicable to
 estimate fair value.  The estimated fair values of financial
 instruments which are presented herein have been determined by the
 Company using available market information and appropriate
 valuation methodologies.  However, considerable judgement is
 required in interpreting market data to develop estimates of fair
 value.  Accordingly, the estimates presented herein are not
 necessarily indicative of amounts the Company could realize in a
 current market exchange.

    The following methods and assumptions were used to estimate
 fair value:

     - the carrying amounts of cash and equivalents, receivables
 and accounts payable approximate fair value due to their short
 term nature;

     - the carrying amounts of short-term and long-term debt
 approximate fair value as the majority of such debt bears interest
 based on either a market interest rate or variable interest rate.


 9) Long-Lived Assets

    The Company has adopted SFAS No. 121, "Accounting for the
 Impairment of Long-Lived Assets and for Long-Lived Assets to be
 Disposed Of", in fiscal year 1997.  This standard requires that
 long-lived assets and certain identifiable intangibles held and
 used by an entity be reviewed for impairment whenever events or
 changes in circumstances indicate that the carrying amount of an
 asset may not be recoverable.  The adoption of this standard did
 not have a significant effect on the Company's consolidated
 results of operations or financial position.

10) Stock-Based Compensation

    The Company currently accounts for its stock-based
 compensation plans using the provisions of Accounting Principles
 Board Opinion No. 25, "Accounting for Stock Issued to Employees"
 ("APB 25").

    In 1995, the Financial Accounting Standards Board issued SFAS
 No. 123, "Accounting for Stock-Based Compensation".  Under the
 provisions of SFAS No. 123, companies can elect to account for
 stock-based compensation plans using a fair value based method or
 continue measuring compensation expense for those plans using the
 intrinsic value method prescribed in APB 25.  SFAS No. 123
 requires that companies electing to continue using the intrinsic
 value method must make pro forma disclosures of net income and
 earnings per share as if the fair value based method of accounting
 had been applied.  The adoption of SFAS No. 123 had no material
 effect in the Company's 1997 consolidated financial statements.

11) New Accounting Pronouncement

    In March 1997, the Financial Accounting Standards Board issued
 SFAS No. 128, "Earnings Per Share".  SFAS No. 128 supersedes
 Accounting Principles Board Opinion No. 15 and simplifies the
 accounting standards used in calculating earnings per share.  SFAS
 No. 128 requires that basic earnings per share be calculated by a
 numerator of income available to common shareholders divided by a
 denominator of weighted-average shares outstanding.  Diluted
 earnings per share is calculated by a numerator of income
 available to common shareholders plus effects of convertible
 securities divided by a denominator of weighted-average shares
 outstanding plus potential common shares.  SFAS No. 128 will apply
 to the Company for the year ended January 31, 1998.  The Company
 does not believe the adoption of SFAS No. 128 will have a material
 effect on the Company's earnings per share.

12) Income Taxes

    The Company recognizes certain income and expenses in
 different periods for financial reporting and income tax purposes
 in accordance with SFAS No. 109, "Accounting for Income Taxes".

13) Reclassifications

    Certain amounts in the prior year financial statements have
 been reclassified to conform to the current year's presentation.

C.  Accounts and Notes Receivable:

    Trade accounts and notes receivable consist of the following:

    Receivables:               1997           1996 
        Trade               $5,400,416     $6,395,496
        Other                  580,728        569,597
                              5,981,144      6,965,093
    Less: Allowance for
        doubtful accounts     (460,000)      (185,900)
                            $5,521,144     $6,779,193 

    The following is an analysis of the allowance for doubtful
 accounts for the fiscal years 1997 and 1996:

                                    1997         1996 
    Balance, beginning of year   $185,900     $178,619
    Provision for doubtful
         accounts                 485,607      324,818
    Uncollectible accounts
         written off             (211,507)    (317,537)
    Balance, end of year         $460,000     $185,900 
    
    The long-term note receivable consists of a mortgage note
 bearing interest at 9% payable monthly.  As of February 1, 1997,
 the carrying amount of the note receivable approximated its fair
 value.

    Substantially all receivables are pledged as collateral for
 certain debt (see Note F).

D.  Inventories:

    The major components of inventories are as follows:

                                            1997         1996   
    Dairy and related products           $1,424,884   $1,818,022
    Produce                                 291,804      318,717
    Seafood                                 618,299      618,854
    Total                                $2,334,987   $2,755,593

    Substantially all inventories are pledged as collateral for
 certain debt (see Note F).

E.  Other Assets:

    Other assets consist of the following components:

                                          1997          1996  
    Officers' Life Insurance            $173,084      $128,181
    Organizational Costs                 100,448       143,628
    Recoverable Deposits                  70,010       114,612
    Other                                103,798       167,259
    Total                               $447,340      $553,680

    The Company pays the premiums on certain life insurance
 policies that insure the lives of key executives and are payable
 to the executives' designated beneficiaries in the event of their
 deaths.   The policies, with a total face amount of $1,925,000
 have been assigned to the Company to the extent necessary to repay
 all premiums.

    In addition, the Company pays the premiums for other
 executives' policies as a means to fund certain deferred
 compensation obligations.

F.  Debt:

    Debt consists of the following:

                                               1997        1996  
    $7,500,000 line of credit, expires
    March 1998, interest at 4.25% over
    prime (12.50% at February 1, 1997)
    payable daily based upon accounts
    receivable collections, collateralized
    by the Company's accounts receivable, 
    inventory, machinery and equipment.     $4,728,697  $5,950,000

    Mortgage note payable, interest at
    9.5% payable quarterly, due in April
    1997, collateralized by property.           24,527     117,074

    Notes payable, interest at 9.5%
    collateralized by machinery and
    leasehold improvements.                        0       102,200

    Notes payable to former Gulf Coast
    shareholders, interest at 7.75%
    payable in quarterly installments
    commencing March 1996 through
     December 1999.                             558,865     745,154

    Notes payable, interest at 8.0% payable
    monthly, due in installments through
    December 1998, collateralized by
    computer system.                            15,521      22,056

    Notes payable, bearing interest 
    between 8.5% and 10.25% payable monthly,
    due in installments through November
    1999, collateralized by trucks and
    equipment.                                 387,802     236,624

                                               1997        1996   
    Notes payable, interest at 1.5% over
    prime, payable monthly, due in
    installments through December 1998,
    collateralized by equipment.              14,545      19,746
  
    Five year, Senior Subordinated
    Convertible Debentures, interest
    at 8% payable semi-annually,
    convertible into common stock at
     $3.25 per share.                         700,000     700,000

    Five year, Senior Subordinated
    Convertible Debentures, interest
    at 9% payable semi-annually,
    convertible into common stock at
    $5.125 per share.                        700,000     700,000

    Total debt                             7,129,957   8,592,854

    Less current portion                   1,720,129     496,056
    Total long-term debt                  $5,409,828  $8,096,798

The above mortgage and line of credit contain certain restrictive
 covenants, the more significant of which require the Company to
 maintain certain minimum levels of working capital and net worth.
 During fiscal 1997, the Company obtained loans from its principal
 lender in excess of the amounts allowed under the related
 agreements and defaulted on other covenants and provisions of the
 related lending agreements.  On December 16, 1996, the Company and
 its principal lender executed a Forbearance Agreement pursuant to
 which the principal lender agreed to forbear from exercising its
 rights and remedies as a consequence of the defaults until the
 earlier of March 30, 1998 or the occurrence of any other event of
 default.  The provisions of the Forbearance Agreement require
 that: (a) the Company remit all collections on accounts receivable
 to the principal lender, (b) the overadvance resulting from the
 excess loans (which amount aggregated $350,000 at February 1,
 1997) be repaid in installments of $10,000 per week, (c) the
 interest rate for all obligations to the principal lender be
 increased to 4.25% over the prime rate, (d) the Company provide
 the lender real estate mortgages and deeds of trust encumbering
 certain real estate owned by the Company, and (e) the Company
 obtain the consent of the principal lender prior to making any
 payments on obligations relating to certain of the Company's
 acquisitions, among other restrictions and requirements.

The Company failed to make the required semi-annual interest
 payment on the $1,400,000 Senior Subordinated Convertible
 Debentures.  As a consequence of this ongoing default, these
 debentures are classified as current liabilities.  The Company has
 accrued the related interest payable.

The above carrying cost approximates the fair market value of long-
term debt as of February 1, 1997.

The aggregate maturities of long-term debt are as follows:

    Fiscal year ending
         1998                    $1,720,129
         1999                     5,023,970
         2000                       230,649
         2001                        28,800
         Thereafter                 126,409
         Total                   $7,129,957

G.  Income Taxes:

The Company provides for income taxes in accordance with SFAS No.
 109, "Accounting for Income Taxes".  Under SFAS No. 109, deferred
 tax liabilities are recognized for future taxable amounts and
 deferred tax assets are recognized for future deductions and
 operating loss carryforwards.  A valuation allowance is recognized
 to reduce net deferred tax assets to the amounts that are more
 likely than not to be realized.

The provision for income taxes is comprised of the following:

                             1997       1996        1995 

    Current State Tax      $  0       $  0        $8,000

The net deferred tax balance at February 1, 1997 consisted of:

                                Assets  Liabilities    Total
Tax loss carryforwards        $2,110,560              $2,110,560
Accelerated depreciation for
 tax purposes                             $(105,988)    (105,988)
Allowance for bad debts          174,807                 174,807
Capitalization for tax purposes
 of inventory related costs       17,861                  17,861 
Deferred compensation             46,780                  46,780
Other                                       (29,881)     (29,881)
Less: Valuation allowance     (2,214,139)             (2,214,139)
Total                         $  135,869  $(135,869)  $        0 

The net deferred tax balance at February 3, 1996 consisted of:

                                 Assets   Liabilities    Total
Excess tax amortization
 for non-compete agreement       $19,267                  $19,267 
Tax loss carryforwards         1,589,710                1,589,710
Accelerated depreciation for
 tax purposes                              $ (95,661)     (95,661)
Allowance for bad debts           63,212                   63,212
Capitalization for tax purposes
 of inventory related costs       20,401                   20,401 
Deferred compensation            120,757                  120,757
Other                                        (14,905)     (14,905)
Less: Valuation allowance     (1,702,781)              (1,702,781)
                                                                  
Total                         $  110,566   $(110,566)  $        0 

Reconciliations of the effective income tax rates to the U.S.
 statutory rates are summarized as follows:

                                  1997       1996      1995 
  Statutory rate                 (34.0%)    (34.0%)   (34.0%)
  Increase (reduction) in
    valuation allowance           34.0       35.2      26.0      
  State income taxes                                    7.1
  Other                                      (1.2)     11.7
                                                            
  Total                              0%         0%     10.8%

The Company estimates that, after filing its 1997 tax return, it
 will have tax loss carryforwards of approximately $5,500,000
 expiring in the years 2009 through 2012.

H.   Commitments:

The Company leases land, building and equipment under operating
 leases.

As of February 1, 1997, the Company's future minimum rental
 payments and sublease rental income for leases having an initial
 lease term in excess of one year were as follows:

                                   Delivery
                       Buildings   and other   Sublease
Fiscal Years ending    and land    equipment    Income

     1998            $  573,054    $226,183    $ 60,000
     1999               397,886     127,781      60,000
     2000               252,704       1,187      60,000
     Total           $1,223,644    $355,151    $180,000

The above amounts include rentals under renewal options where
 management contemplates, with a high degree of assurance, that the
 option will be exercised.  Lease terms require, in certain
 instances, that the Company pay property taxes, insurance, mileage
 charges and maintenance cost on the leased property.  Rent expense
 for the years ended February 1, 1997, February 3, 1996 and
 January 28, 1995 was $895,880, $1,062,407 and $917,422,
 respectively, excluding mileage and other executory costs.  These
 expenses are included in selling, general and administrative
 expenses in the accompanying consolidated statements of
 operations.  For the year ended February 1, 1997 and February 3,
 1996, sublease income was $67,500 and $67,175.  There was no
 sublease income in fiscal year 1995.

During 1995, the Company entered into an employment agreement with
 Gregg M. Leslie pursuant to which the employee is paid an annual
 salary of $15,000 plus one-third of Sun City Produce, Inc.'s net
 income before taxes.  The initial term of the agreement ends on
 June 30, 2000.   For the fiscal year ended 1997 and 1996,  salary
 expense under this employment agreement was $162,199 and $79,834,
 respectively.  As of February 1, 1997, advances to this employee
 in excess of his earnings were approximately $71,000.  If the
 Company terminates Mr. Leslie without cause, as defined, the
 Company shall be obligated to pay Mr. Leslie severance
 compensation in an amount equal to one-third of an amount computed
 as five times the average net income before income taxes of Sun
 City Produce, Inc. for the two immediately preceding fiscal years. 
  Also, Mr. Leslie has the option to forego such severance
 compensation and purchase all of the capital stock of Sun City
 Produce, Inc. from the Company.  The purchase price is two-thirds
 of an amount computed as five times the average net income before
 income taxes of Sun City Produce, Inc. for the two immediately
 preceding fiscal years plus the book value of Sun City Produce,
 Inc. on the closing date.

I.   Stockholders' Equity:

1982 Stock Option Plan - In June 1982, the stockholders approved an
 incentive stock option plan for officers, directors, and key
 employees.  Under the plan, options for 262,500 common shares may
 be granted to purchase common shares at no less than 100% of the
 fair market value at date of grant.

1994 Stock Option Plan - In June 1994, the stockholders approved
 another incentive stock option plan for officers, directors, and
 key employees.  Under the plan, options for 225,000 common shares
 may be granted to purchase common shares at not less than 100% of
 the fair market value at the date of grant.

Options terminate, except to a limited extent, in the event of
 retirement, disability, death of the optionee or termination of
 employment.  Options granted under these plans are exercisable at
 various amounts per share and become exercisable at the rate of
 20% each year beginning one year after date of grant and expire
 ten years after date of grant.
          
Activity relating to this option plan is summarized as follows:

                                 1982 Plan               1994 Plan     

Outstanding at 1/29/94     240,750   $1.833-3.50      -
Granted                     20,000    3.00 -5.00    75,000  $3.875
Exercised                   (3,250)   1.833
Forfeited                   (1,500)   1.833                             

Outstanding at 1/28/95     256,000    1.833-5.00    75,000   3.875
Granted                       -                     45,000   4.125-5.125
Exercised                     -                       -
Forfeited                  (42,500)   1.833-2.875                      

Outstanding at 2/3/96      213,500    1.833-5.00   120,000   3.875-5.125
Granted                       -                       -
Exercised                  (18,750)   1.833           -
Forfeited                  (12,500)   3.00-5.00    (10,000)  5.125      

Outstanding at 2/1/97      182,250   $1.833-5.00   110,000  $3.875-5.125

At February 1, 1997, February 3, 1996 and January 28, 1995, options
 for 217,750, 213,000 and 166,300 shares, respectively, were
 exercisable.

J.   Acquisitions:

Effective February 27, 1995, the Company acquired substantially all
 the assets and liabilities of Sheppard Distributors, Inc.
 ("Sheppard") which was accounted for using the purchase method of
 accounting.  Sheppard is a foodservice company serving a broad
 range of customers.  Product lines include seafood, meats,
 poultry, produce and various frozen foods.  The initial purchase
 price consisted of the acquisition of $1,761,698 in assets,
 payable $900,000 in cash and the assumption of $861,698 in
 liabilities.  The results of operations of Sheppard are included
 in the consolidated statement of operations from the date of 
 acquisition.

The following unaudited pro-forma consolidated results of
 operations for fiscal 1996 give effect to the acquisition of
 Sheppard as though it had occurred on January 29, 1995:

     Sales and operating revenues            $91,876,376

     Net loss                                ($2,797,860)

     Loss per common share                        $(1.94)

The unaudited pro-forma information is not necessarily indicative
 of results of operations that would have occurred had the purchase
 been made at January 29, 1995, or of future results of operations
 of the Company.

The initial purchase price was funded through borrowings under the
 Company's revolving credit and term loan agreement.  The Company
 is obligated to pay an additional amount to the sellers based on
 net profits earned by this division computed as four and one-half 
 times the average annual net profit up to $400,000, and five and
 one-half times the average annual net profit over $400,000,
 generated by this division over the three year period beginning on
 the acquisition date.  This amount is payable in annual increments
 of twenty-five percent of the net aggregate price at the end of
 the first and second years after closing, fifty percent of the
 recomputed net aggregate price at the end of the third year after
 closing and the balance payable one year after the final
 computation, secured by fixed assets and guaranteed by the
 Company.  During fiscal 1997, the Company paid $252,500 based upon
 this calculation and recorded this amount as an addition to excess
 of purchase price over fair value of net assets acquired.  The
 total estimated remaining payments will be approximately $750,000.


The excess of the purchase price over the fair value of the
 tangible and identifiable intangible net assets acquired is being
 amortized over twenty-five years using the straight-line method.

K.   Disposal of Assets:

During fiscal 1996, management implemented several strategic
 measures.  These measures included the disposition of three egg
 operations and related egg production joint venture investments.

In September 1995, the Company disposed of its Spring Grove,
 Pennsylvania egg operations and related joint venture investment.
  In December 1995, the Company disposed of its Burgaw, North
 Carolina egg operations and related joint venture investment and
 in January 1996, the Company disposed of its Jarratt, Virginia egg
 operations.

As a result of these sales and the operating losses sustained by
 these operations during fiscal 1996, the Company recorded losses
 of approximately $1,600,000 of which approximately $720,000
 resulted from the disposition of approximately $3,100,000 of
 assets.  During the year these operations generated approximately
 $19,900,000 in sales revenues.

L.   Loss Per Common Share:

Loss per common share is based on the weighted average number of
 common shares outstanding.

The average shares used in calculating loss per common share were
 1,447,902, 1,438,952 and 1,437,165 for years ending February 1,
 1997, February 3, 1996 and January 28, 1995, respectively.
  
Common stock equivalents were excluded from the calculation of
 loss per common share for the years ending February 1, 1997,
 February 3, 1996 and January 28, 1995 because the effect would
 have been antidilutive.

M.   Employee Benefit Plans:

The Company has established an Employee Stock Ownership Plan
 ("ESOP") to acquire shares of the Company's stock for the future
 benefit of its employees.  The ESOP covers all permanent
 employees who satisfied the age and length of service
 requirements.  Contributions to the Plan are made at the
 discretion of the Board of Directors.  During fiscal 1997, 1996
 and 1995, the Company contributed $91,000, $120,000 and
 $120,000, respectively, to the ESOP.

During fiscal 1991, the Company sold 187,500 shares of its common
 stock to the ESOP for $531,125 financed with a ten year $530,000
 term loan with interest at the same rate charged to the Company
 by its primary lender.

N.   Segment Reporting:

The Company is principally engaged in the business of
 distributing basic food products.  Revenues from the Company's
 customers, which includes national and regional supermarket
 chains, were as follows for the three fiscal years:

                                  1997        1996        1995
          Foodservice             90.7%        71.4%       59.2%

          Egg division & other     9.3%        28.6%       40.8%

O.   Legal Matters:

The Company is engaged in ordinary routine litigation incidental
 to its business.  The Company does not believe that the ultimate
 outcome of such litigation will have a material adverse effect
 on its consolidated financial position or results of operations.


ITEM 9 - Changes in and Disagreements with Accountants on
           Accounting and Financial Disclosures
     
     None.
                                 PART III

     Pursuant to General Instruction G (3) of Form 10-K, the
 information called for by Items 10,11,12, and 13 of this Part
 III is hereby incorporated by reference from the Registrant's
 definitive proxy statement relating to Registrant's Annual
 Meeting of Stockholders to be held on June 26, 1997 (hereinafter
 referred to as the "Proxy Statement").  The aforementioned
 information shall be set forth under the following captions in
 the Proxy Statement:

ITEM 10 - Directors and Executive Officers of the Registrant

     See "Election of Directors", "Nominees; Current Board
 Members" "Executive Officers", and "Compliance with Section 16
 (a) of the Exchange Act".

ITEM 11 - Executive Compensation

     See "Executive Compensation and Other Information: and
 "Information Concerning the Board of Directors and its
 Committees - Directors' Compensation".

ITEM 12 - Security Ownership of Certain Beneficial Owners and
         Management

     See "Certain Information as to Security Ownership",
 "Security Ownership of Management", and "Outstanding Stock and
 Voting at the Meeting".

ITEM 13 - Certain Relationships and Related Transactions

     See "Certain Relationships and Related Transactions".

                                  PART IV

ITEM 14a - Exhibits, Financial Schedules and Reports on Form 8-K

     The following documents are filed with, and as part of, this
 Annual Report on Form 10-K.

          (1)  Consolidated Financial Statements

               The Index to the consolidated financial statements
               has been included as part of Item 8 hereof.

          (2)  Schedules

               All financial statement schedules are omitted
 because of the absence of the conditions under which they are
 required, or because all information required to be reported is
 included in the Consolidated Financial Statements or notes
 thereto.

          (3)  Exhibits

               See Exhibits Index below.

                              EXHIBITS INDEX
           
No.(3)    Articles of Incorporation and By-laws.

          There have been no changes in the articles of
 incorporation or by-laws since our filing with the Securities and
 Exchange Commission, Washington, D.C. under the Securities Act of
 1933 in the June 1966 registration statement, 2-24901.

No.(4)    Instruments defining the rights of security holders,
          including indentures.

          There are no obligations in existence that would require
 disclosure of such instruments.

No.(9)    Voting trust agreement.

No.(10)   Material contracts.

          During the current year, there were no material
          contracts.

No.(11)   Statement re: Computation of per share earnings.

          Not applicable.

No.(12)   Statement re: Computation of ratios.

          The Company has no requirement for the reporting of
          such ratios.

No.(13)   Annual report to security holders, Form 10-Q or 
         quarterly report to security holders.

          All such reports have been filed with the Securities        and
 Exchange Commission, Washington, D.C. for all periods, including
 the year ended February 3, 1996.

No.(16)   Letter re: Changes in certifying accountant.

          There have been no letters regarding change in
certifying accountant.

No.(18)   Letter re: Change in Accounting Principles.

          There have been no changes in accounting principles.

No.(19)   Previously Unfiled Documents.

          There are no unfiled documents.

No.(22)   Subsidiaries of the Registrant.

          Filed as Exhibit number 1, Form 8, Amendment number 2,
fiscal year ended January 31, 1986.

No.(23)   Published report regarding matters submitted to vote of
security holders.

          All such reports requiring vote by security holders are
 filed with the Securities and Exchange Commission, including in
 our Annual Proxy for security holders.

          At the last annual meeting of security holders, the vote
 was for the election of the Board of Directors and appointment of
 Auditors, both of which were uncontested.

No.(24)   Consents of Experts and Counsel.

          All such consents have been filed with the Securities and
 Exchange Commissions as follows:

          Auditors:  Each Annual Report, Form 10-K and the
 Registration Statements of June 1966 and February 1972.

          Counsel: Included in the Registration Statements of June
 1966 and February 1972.

No.(25)   Power of Attorney.

          Power of attorney has not been used in any filing with
the Securities and Exchange Commission.

No.(28)   Additional Exhibits.

          There are no additional exhibits to be filed.
No.(29)   Information from reports furnished to state insurance
regulatory authorities.

          There are no such reports required to be filed.

ITEM 14b - Reports on Form 8-K

     On October 3, 1995, the registrant filed Form 8-K for the
 disposition of the business assets of Nearby Eggs, Inc. (Pa.) and
 certain egg production joint ventures.

     On January 3, 1996, the registrant filed Form 8-K for the
 disposition of the business assets of Carlisle Poultry and Egg
 Associates, Inc. and Nearby Eggs, Inc. (Va.) and the remaining egg
 production joint ventures.

     On August 7, 1996, the registrant filed Form 8-K to disclose
 the Company's default with its primary lender.
<PAGE>
                                SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the
 Securities Exchange Act of 1934, Sun City Industries, Inc. has
 duly caused this report to be signed on its behalf by the
 undersized, thereunto duly authorized.




                                             Malvin Avchen
May 19, 1997                                                   
                                        Malvin Avchen
                                        Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of
 1934, this report has been signed below by the following persons
 on behalf of the Registrant and in the capacities and on the dates
 indicated:

      Signature                Title                  Date     



  Malvin Avchen
                      Chief Executive Officer    May 19, 1997
Malvin Avchen           and Director


  Gustave Minkin
                      President and Director     May 19, 1997
Gustave Minkin


  Syed Jafri
                      Treasurer and Controller   May 19, 1997
Syed Jafri


  Saul Zalka
                      Chief Operating Officer    May 19, 1997
Saul Zalka              and Director
<PAGE>




WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>           5
<LEGEND>
     THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM SUN
      CITY INDUSTRIES, INC. FINANCIAL STATEMENTS F.P.I. 02-01-97 AND IS
      QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.

       

<S>                                          <C>
<PERIOD-TYPE>                                YEAR
<FISCAL-YEAR END>                            FEB 01-1997
<PERIOD-START>                               FEB 04-1996
<PERIOD-END>                                 FEB 01-1997
<EXCHANGE-RATE>                                       1
<CASH>                                         (214,744)
<SECURITIES>                                      -0-
<RECEIVABLES>                                 6,000,071
<ALLOWANCES>                                    460.000
<INVENTORY>                                   2,334,987
<CURRENT-ASSETS>                              8,093,896
<PP&E>                                        2,851,225
<DEPRECIATION>                                1,319,437
<TOTAL-ASSETS>                               12,447,017
<CURRENT-LIABILITIES>                         7,672,559
<BONDS>                                       5,409,828
<COMMON>                                        227,612
                             -0-
                                       -0-
<OTHER-SE>                                     (986,088)
<TOTAL-LIABILITIES-EQUITY>                   12,447,017
<SALES>                                      68,245,383
<TOTAL-REVENUES>                             68,245,383
<CGS>                                        64,129,511
<TOTAL COSTS>                                69,412,470
<OTHER-EXPENSES>                              5,282,959
<LOSS-PROVISION>                                485,607
<INTEREST-EXPENSE>                              893,135
<INCOME-PRETAX>                              (1,167,087)
<INCOME-TAX>                                      -0-
<INCOME-CONTINUING>                          (1,167,087)
<DISCONTINUED>                                    -0-
<EXTRAORDINARY>                                   -0-
<CHANGES>                                         -0-
<NET-LOSS>                                   (1,167,087)
<EPS-PRIMARY>                                      (.81)
<EPS-DILUTED>                                      (.81)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission