SUN CO INC
10-Q, 1994-11-03
PETROLEUM REFINING
Previous: SPX CORP, 10-Q, 1994-11-03
Next: PACIFIC TELECOM INC, 8-K, 1994-11-03



<PAGE>
<PAGE> 1
                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION

                          WASHINGTON, D.C.  20549

                                 FORM 10-Q
(Mark One)

/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1994

                                    OR

/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from                   to
                               -----------------    ----------------

Commission file number 1-6841

                             SUN COMPANY, INC.
       ------------------------------------------------------------
          (Exact name of registrant as specified in its charter)

                PENNSYLVANIA                         23-1743282
- ---------------------------------------------   -------------------
(State or other jurisdiction of incorporation    (I.R.S. Employer
              or organization)                  Identification No.)

     TEN PENN CENTER, 1801 MARKET STREET, PHILADELPHIA, PA 19103-1699
     ----------------------------------------------------------------
                 (Address of principal executive offices)
                                (Zip Code)

                              (215) 977-3000
     ----------------------------------------------------------------
           (Registrant's telephone number, including area code)

                              NOT APPLICABLE
- --------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

YES    X         NO
     ------           ------

At September 30, 1994, 106,876,274 shares of common stock were outstanding.
<PAGE>
<PAGE> 2


                             SUN COMPANY, INC.
                             -----------------

                                   INDEX



                                                            Page No.
                                                            --------

PART I.  FINANCIAL INFORMATION

  Item 1. Financial Statements

          Condensed Consolidated Statements of Income 
          for the Nine Months Ended September 30, 1994
          and 1993                                             3

          Condensed Consolidated Statements of Income 
          for the Three Months Ended September 30, 1994
          and 1993                                             4

          Condensed Consolidated Balance Sheets at
          September 30, 1994 and December 31, 1993             5

          Condensed Consolidated Statements of Cash
          Flows for the Nine Months Ended September 30, 
          1994 and 1993                                        6

          Notes to Condensed Consolidated Financial
          Statements                                           7

  Item 2. Management's Discussion and Analysis of
          Financial Condition and Results of
          Operations                                          15

PART II. OTHER INFORMATION

  Item 1. Legal Proceedings                                   26

  Item 6. Exhibits and Reports on Form 8-K                    26



SIGNATURE                                                     28

<PAGE>
<PAGE> 3
                                  PART I
                           FINANCIAL INFORMATION

Item 1.   Financial Statements

CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Sun Company, Inc. and Subsidiaries

(Millions of Dollars Except Per Share Amounts)
- --------------------------------------------------------------------------
                                                       For the Nine Months
                                                        Ended September 30
                                                       -------------------
                                                         1994       1993
                                                       ------     ------
                                                           (UNAUDITED)
REVENUES
Sales and other operating revenue (including consumer
  excise taxes of $1,570 in 1994 and $1,371 in 1993)   $6,973     $6,918
Gain on divestments (Note 3)                               49        148
Interest income                                            11         14
Income (loss) from investments in operations
  held for sale (Note 4)                                   (4)        --
Other income (Note 5)                                      17         47
                                                       ------     ------
                                                        7,046      7,127
                                                       ------     ------
COSTS AND EXPENSES
Cost of products sold and operating expenses            4,334      4,460
Selling, general and administrative expenses              512        465
Taxes, other than income taxes                          1,673      1,482
Depreciation, depletion and amortization                  267        262
Exploratory costs and leasehold impairment                 16         16
Provision for write-down of assets and other
  matters (Note 6)                                         39         23
Minority interest                                          24         28
Interest cost and debt expense                             66         62
Interest capitalized                                       (8)        (6)
                                                       ------     ------
                                                        6,923      6,792
                                                       ------     ------
Income before provision for income taxes 
  and cumulative effect of change in 
  accounting principle                                    123        335
Provision for income taxes                                 29        116
                                                       ------     ------
Income before cumulative effect of change
  in accounting principle                                  94        219
Cumulative effect of change in accounting
  principle (Note 7)                                       (7)         5
                                                       ------     ------
NET INCOME                                             $   87     $  224
                                                       ======     ======
Earnings per share of common stock:*
  Income before cumulative effect of change in
    accounting principle                                $ .88      $2.05
  Cumulative effect of change in accounting principle    (.07)       .05
                                                        -----      -----
  Net income                                            $ .81      $2.10
                                                        =====      =====

Cash dividends paid per share of common stock           $1.35      $1.35
                                                        =====       ====
- ----------------
*Based on the weighted average number of shares outstanding (in thousands)
 of 107,066 in 1994 and 106,497 in 1993.

                         (See Accompanying Notes)
<PAGE>
<PAGE> 4
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Sun Company, Inc. and Subsidiaries

(Millions of Dollars Except Per Share Amounts)
- --------------------------------------------------------------------------
                                                      For the Three Months
                                                       Ended September 30 
                                                      --------------------
                                                         1994       1993
                                                       ------     ------
                                                           (UNAUDITED)
REVENUES
Sales and other operating revenue (including consumer
  excise taxes of $554 in 1994 and $482 in 1993)       $2,699     $2,273
Gain on divestments (Note 3)                               20         87
Interest income                                             4          5
Income from investments in operations
  held for sale (Note 4)                                    2         --
Other income (Note 5)                                       1         19
                                                       ------     ------
                                                        2,726      2,384
                                                       ------     ------
COSTS AND EXPENSES
Cost of products sold and operating expenses            1,727      1,398
Selling, general and administrative expenses              181        165
Taxes, other than income taxes                            592        510
Depreciation, depletion and amortization                   89         91
Exploratory costs and leasehold impairment                  5          4
Provision for write-down of assets and
  other matters (Note 6)                                   39         23
Minority interest                                          11         14
Interest cost and debt expense                             25         19
Interest capitalized                                       (3)        (1)
                                                       ------     ------
                                                        2,666      2,223
                                                       ------     ------
Income before provision for income taxes                   60        161
Provision for income taxes                                 12         47
                                                       ------     ------
NET INCOME                                             $   48     $  114
                                                       ======     ======
Net Income per share of common stock*                    $.45      $1.07
                                                         ====      =====

Cash dividends paid per share of common stock            $.45       $.45
                                                         ====       ====
- ----------------
*Based on the weighted average number of shares outstanding (in thousands)
 of 106,958 in 1994 and 106,553 in 1993.

                         (See Accompanying Notes)
<PAGE>
<PAGE> 5
CONDENSED CONSOLIDATED BALANCE SHEETS
Sun Company, Inc. and Subsidiaries
                                                     At            At     
                                                September 30   December 31
                                                    1994          1993    
(Millions of Dollars)                                  (UNAUDITED)
- --------------------------------------------------------------------------

ASSETS
Current Assets
Cash and cash equivalents, at cost which
  approximates market                               $  142       $  118
Accounts and notes receivable, net of allowances       721          572
Inventories:
  Crude oil                                            265          140
  Refined products                                     425          244
  Materials, supplies and other                         88           80
Deferred income taxes                                  109          123
                                                    ------       ------
Total Current Assets                                 1,750        1,277

Investment in Coal Operations Held for Sale (Note 4)    57          113
Investment in Real Estate Operations Held                 
  for Sale (Note 4)                                    129          134
Long-Term Receivables and Investments                  213          217
Properties, Plants and Equipment                     8,282        7,753
Less Accumulated Depreciation, Depletion
  and Amortization                                   4,119        3,922
                                                    ------       ------
Properties, Plants and Equipment, net                4,163        3,831

Deferred Charges and Other Assets                      323          328
                                                    ------       ------
Total Assets                                        $6,635       $5,900
                                                    ======       ======

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
Accounts payable                                    $  754       $  641
Accrued liabilities                                    482          487
Short-term borrowings (Note 10)                        430          110
Current portion of long-term debt                       99           26
Taxes payable                                          250          241
                                                    ------       ------
Total Current Liabilities                            2,015        1,505

Long-Term Debt (Note 10)                               984          726
Retirement Benefit Liabilities                         544          523
Deferred Income Taxes                                  342          369
Other Deferred Credits and Liabilities                 446          421
Commitments and Contingent Liabilities (Note 8)
Minority Interest                                      379          372
Stockholders' Equity (Note 9)                        1,925        1,984
                                                    ------       ------
Total Liabilities and Stockholders' Equity          $6,635       $5,900
                                                    ======       ======
- ----------------
Sun follows the successful efforts method of accounting for oil and gas
exploration and production operations.

                         (See Accompanying Notes)
<PAGE>
<PAGE> 6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Sun Company, Inc. and Subsidiaries
(Millions of Dollars)
- -------------------------------------------------------------------------
                                                       For the Nine Months
                                                       Ended September 30 
                                                       ------------------ 
                                                         1994       1993
                                                        -----      -----
                                                           (UNAUDITED)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                            $  87      $ 224
  Adjustments to reconcile net income to net
   cash provided by operating activities:
    Cumulative effect of change in accounting
      principle                                             7         (5)
    Provision for write-down of assets 
      and other matters                                    39         23
    Gain on divestments                                   (49)      (148)
    Depreciation, depletion and amortization              267        262
    Dry hole costs and leasehold impairment                10         10
    Deferred income taxes                                 (14)         5
    Changes in working capital pertaining to
     operating activities: 
      Accounts and notes receivable                      (150)        78
      Inventories                                        (206)       (21)
      Accounts payable and accrued liabilities             52       (356)
      Taxes payable                                        16         55
    Other                                                  26         41
                                                        -----      -----
Net cash provided by operating activities                  85        168
                                                        -----      -----
CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                   (518)      (372)
  Acquisition of Chevron assets (Note 2)                 (151)        --
  Cash provided by coal operations held for sale           20        138
  Cash provided by (used in) real estate operations
    held for sale                                           7        (16)
  Proceeds from divestments                                65        317
  Other                                                     2        (25)
                                                        -----      -----
Net cash provided by (used in) investing activities      (575)        42
                                                        -----      -----
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net proceeds from (repayments of) 
    short-term borrowings (Note 10)                       320       (130)
  Proceeds from issuance of long-term debt (Note 10)      444         34
  Repayments of long-term debt                           (112)       (46)
  Cash dividend payments                                 (144)      (144)
  Other                                                     6          5
                                                        -----      -----
Net cash provided by (used in) financing activities       514       (281)
                                                        -----      -----
Net increase (decrease) in cash and cash equivalents       24        (71)
Cash and cash equivalents at beginning of period          118        179
                                                        -----      -----
Cash and cash equivalents at end of period              $ 142      $ 108
                                                        =====      =====

                         (See Accompanying Notes)<PAGE>
<PAGE> 7

           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
           ----------------------------------------------------


1.   General.

     The accompanying condensed consolidated financial statements are
     presented in accordance with the requirements of Form 10-Q and do not
     include all disclosures normally required by generally accepted
     accounting principles or those normally made in Form 10-K.  In
     management's opinion all adjustments necessary for a fair presentation
     of the results of operations, financial position and cash flows for
     the periods shown have been made.  All such adjustments are of a
     normal recurring nature except for the cumulative effect of change in
     accounting principle (Note 7).  Results for the three and nine months
     ended September 30, 1994 are not necessarily indicative of results for
     the full year 1994.

2.   Acquisition of Chevron Assets.

     On August 4, 1994, Sun concluded the purchase from Chevron U.S.A. Inc.
     ("Chevron") of a 177,000 barrel-per-day refinery and related inventory
     located in Philadelphia, PA.  As part of the transaction, Sun assumed
     certain liabilities.  The acquisition has been accounted for as a
     purchase and, accordingly, the results of operations of the refinery
     have been included in the condensed consolidated statement of income
     since August 4, 1994.  The purchase price of $151 million has been
     allocated to the assets acquired and liabilities assumed on the basis
     of their relative fair market values as set forth below (in millions
     of dollars):

     ASSETS
       Inventories                                     $108
       Properties, plants and equipment                 136

     LIABILITIES
       Accrued liabilities                              (10)
       Retirement benefit liabilities                   (22)
       Other deferred credits and liabilities           (61)
                                                       ----
     
     Net decrease in cash and cash equivalents         $151
                                                       ====

     In connection with this transaction, on October 26, 1994, Sun also
     completed the acquisition of Chevron's interest in the Woodbury
     Pipeline and the Harbor Pipeline, which connect the refinery to the
     New York harbor, for $13 million.

     The unaudited pro forma sales and other operating revenue (excluding
     consumer excise taxes) of Sun for the nine months ended September 30,
     1994 and 1993, as if the acquisition of these assets had occurred on
     January 1, 1993, were $6,118 million and $6,653 million, respectively. 
     The unaudited pro forma net income and net income per share of common
     stock of Sun for the nine months ended September 30, 1994 and 1993
<PAGE>
<PAGE> 8

     were $99 million ($.92 per share of common stock) and $250 million
     ($2.35 per share of common stock), respectively.  The pro forma
     information does not purport to be indicative of the results that
     actually would have been obtained if the combined operations had been
     conducted during the periods presented and is not intended to be a
     projection of future results.

     Actual sales and other operating revenue (excluding consumer excise
     taxes) and net income from the refinery for the period from August 4,
     1994 through September 30, 1994 amounted to $242 and $5 million,
     respectively.

3.   Gain on Divestments.

     During the third quarter of 1994, Sun completed an acquisition of a 45
     percent interest in Block 3/8A ("Ninian and Columba fields") located
     in the U.K. North Sea for $59 million plus Sun's 20 percent interest
     in Block 16/12a also located in the U.K. North Sea.  The disposition
     of Block 16/12a increased Sun's net income by $15 million after-tax or
     $.14 per share of common stock.

     In June 1994, Sun sold its remaining interest in an oil field located
     in Colombia.  In connection with this sale, Sun recognized a $20
     million gain, which increased net income by $13 million or $.12 per
     share of common stock during the second quarter of 1994.

     In May 1993, Sun sold 6.8 million shares of Suncor common stock in a
     secondary offering in Canada, Europe and by private placement in the
     United States.  This sale reduced Sun's ownership interest in Suncor
     from approximately 68 percent to 55 percent.  In connection with this
     sale, Sun recognized a $30 million gain, which increased results of
     operations by $19 million after tax or $.18 per share of common stock
     during the second quarter of 1993.  Pretax cash proceeds from the
     offering after underwriting and other fees and U.S. dollar translation
     totaled $139 million.

     During the second quarter of 1993, Sun also completed the sales of
     certain oil and gas properties located in Dubai and Canada which
     previously were identified for divestment as part of the Company's
     1992 restructuring plan.  In connection with these sales, Sun
     recognized a $19 million gain, which increased results of operations
     by $9 million after tax or $.08 per share of common stock.  During the
     third quarter of 1993, Sun completed the sales of certain exploration
     properties in the U.K. North Sea and additional crude oil producing
     properties in Canada.  In connection with these sales, Sun recognized
     an $86 million gain, which increased results of operations by $65
     million after tax or $.61 per share of common stock.

4.   Investments in Operations Held for Sale.

     In January 1993, Sun decided to sell the assets of the Company's coal
     and cokemaking operations comprised of Sun Coal Company and Elk River
     Resources, Inc. and its subsidiaries (collectively, "Sun Coal").  In
     connection with this decision, Sun sold its western U.S. coal
     operations during 1993 and certain of its eastern U.S. coal operations
     during 1994.  Sun continues to actively pursue the sale of its
     remaining eastern U.S. coal and cokemaking operations.  
<PAGE>
<PAGE> 9

     In October 1991, the Company's Board of Directors approved a plan to
     dispose of the Company's investment in Radnor Corporation ("Radnor"),
     its wholly owned real estate development subsidiary.  In connection
     with this plan, the Company is actively pursuing a program of
     controlled disposition.

     Prior to the fourth quarter of 1993, coal and real estate operations
     had been classified as discontinued operations in the consolidated
     financial statements.  In accordance therewith, results of operations
     of Sun's coal and real estate businesses subsequent to their
     measurement dates of December 31, 1992 and September 30, 1991,
     respectively, had been excluded from the consolidated statements of
     income.  In November 1993, the Securities and Exchange Commission
     issued Staff Accounting Bulletin No. 93 which requires discontinued
     operations that have not been divested within one year of their
     measurement dates to be accounted for prospectively as investments
     held for sale.  As a result, pretax income (loss) from Sun's coal and
     real estate operations, which totalled $(6) and $2 million,
     respectively, during the first nine months of 1994, has been included
     as a single amount in income from continuing operations.  On an
     after-tax basis, income from Sun's coal and real estate operations
     totalled $8 and $2 million, respectively, during the first nine months
     of 1994.  

     The net assets and liabilities relating to the coal and real estate
     operations held for sale have been segregated on the condensed
     consolidated balance sheets to separately identify them as investments
     in operations held for sale.  Such amounts are summarized as follows:

                                                September 30   December 31
                                                    1994           1993   
                                                ------------   -----------
                                                     (Millions of Dollars) 
       Coal Operations

     Accounts receivable                             $  17        $  18
     Inventories                                        15           27
     Properties, plants and equipment                  142          175
     Other assets                                       17           32
     Accounts payable and accrued liabilities          (43)         (40)
     Retirement benefit liabilities                    (41)         (44)
     Other liabilities                                 (50)         (55)
                                                     -----        -----
     Investment in coal operations held for sale     $  57        $ 113
                                                     =====        =====
       Real Estate Operations

     Inventories                                     $ 156        $ 158
     Properties, plants and equipment                  212          374
     Other assets                                       24           49
     Nonrecourse financing                              --          (90)
     Recourse debt                                    (226)        (324)
     Other liabilities                                 (37)         (33)
                                                     -----        -----
     Investment in real estate operations
       held for sale                                 $ 129        $ 134
                                                     =====        =====
<PAGE>
<PAGE> 10

     In June 1994, Radnor divested three Pennsylvania office projects for
     $161 million and two Florida shopping centers for $25 million.  The
     net proceeds were used principally to repay Radnor debt.  

     As part of a restructuring of Radnor's recourse debt obligations
     during 1992, the Company, through its wholly owned subsidiary, The
     Claymont Investment Company, has provided Radnor with a $100 million
     credit facility.  As of September 30, 1994, there was $14 million
     borrowed against this facility.  Amounts borrowed by Radnor under this
     facility are not collateralized by any of its assets.

     Radnor's recourse debt obligations require that its stockholder's
     equity, which totalled $110 million at September 30, 1994, equal at
     least $100 million.  In the event that Radnor's stockholder's equity
     declines below this amount, the Company would have the option to make
     a capital contribution to Radnor to avoid default by Radnor on these
     obligations or to advance the remaining amount available under the
     $100 million credit facility.

5.   Other Income.

     In September 1993, Suncor recognized a $6 million gain from the
     settlement of an insurance claim associated with a partial freeze-up
     at the oil sands plant in late 1992.  This settlement increased net
     income and net income per share of common stock by $3 million and
     $.03, respectively, during the third quarter of 1993.

     In June 1993, Suncor settled all claims arising from a 1987 fire at
     its oil sands facility in Fort McMurray, Alberta.  Sun recognized a
     $17 million gain in connection with the settlement, which increased
     net income and net income per share of common stock by $7 million and
     $.07, respectively, during the second quarter of 1993.

6.   Write-downs of Assets and Other Matters.

     During the third quarter of 1994, Sun recorded a provision primarily
     attributable to a write-down to estimated net realizable value of its
     investment in coal operations held for sale.

     During the third quarter of 1993, Sun recorded a provision associated
     with the restructuring of its Canadian refining and marketing
     operations and established additional loss accruals related to the
     recoverability of its remaining leasing and secured lending portfolio.
<PAGE>
<PAGE> 11

     The following is a summary of the provisions for write-down of assets
     and other matters (in millions of dollars except per share amounts):

                                                                 After-Tax 
                                                                 Losses Per
                                               Income             Share of 
                                                 Tax    After-Tax  Common  
                                Provisions    Benefits   Losses     Stock  
                                ----------    --------   ------   ---------
     1994
     Coal operations held 
       for sale                     $36           $16       $20      $.19  
     Other                            3             1         2       .02  
                                    ---           ---       ---      ----  
                                    $39           $17       $22      $.21  
                                    ===           ===       ===      ====  
     1993
     Canadian operations            $15*          $ 8       $ 7      $.06  
     Leasing operations               8             3         5       .05  
                                    ---           ---       ---      ----  
                                    $23           $11       $12      $.11  
                                    ===           ===       ===      ====  
     ----------------
     *Net of minority interest share of provision for write-down of assets
      and other matters.

7.   Changes in Accounting Principles.

       Postemployment Benefits

     Effective January 1, 1994, Sun adopted the provisions of Statement of
     Financial Accounting Standards No. 112 "Employers' Accounting for
     Postemployment Benefits" ("SFAS No. 112").  It required companies to
     recognize the obligation to provide benefits to their former or
     inactive employees after employment but before retirement.  The
     cumulative effect of this accounting change for years prior to 1994,
     which is shown separately in the condensed consolidated statement of
     income, decreased net income for the nine months ended September 30,
     1994 by $7 million (after related income tax benefit of $4 million),
     or $.07 per share of common stock.  Excluding the cumulative effect,
     this change did not have a significant impact on Sun's net income for
     the nine months ended September 30, 1994.

       Income Taxes

     Effective January 1, 1993, Sun adopted the provisions of Statement of
     Financial Accounting Standards No. 109 "Accounting for Income Taxes"
     ("SFAS No. 109") which changed the method of computing deferred income
     taxes from a deferred to a liability approach.  Under the liability
     method, deferred income taxes are determined based on temporary
     differences between the financial statement and tax bases of assets
     and liabilities, using enacted tax rates in effect during the years in
     which the differences are expected to reverse, and on available tax
     credits and carryforwards.  The cumulative effect of this accounting
     change for years prior to 1993, which is shown separately in the
     condensed consolidated statement of income, increased net income for
     the nine months ended September 30, 1993 by $5 million, or $.05 per
<PAGE>
<PAGE> 12

     share of common stock.  Excluding the cumulative effect, this change
     increased net income for the nine months ended September 30, 1993 by
     $38 million, or $.36 per share of common stock, primarily due to lower
     U.S. income tax expense on foreign earnings, including a $19 million
     reduction in deferred income tax expense attributable to the 1993
     third-quarter sale of certain exploration properties in the U.K. North
     Sea (Note 3).  Since the deferred income tax assets and liabilities
     will have to be adjusted for any enacted change in tax rate, Sun's net
     income may be subject to increased volatility.

8.   Commitments and Contingent Liabilities.

     In 1992, a wholly owned subsidiary of the Company became a one-third
     partner in Belvieu Environmental Fuels ("BEF"), a joint venture formed
     for the purpose of constructing, owning and operating a $225 million
     methyl tertiary butyl ether ("MTBE") production facility in Mont
     Belvieu, Texas.  As of September 30, 1994, BEF had borrowed $176
     million, the total amount available under a construction loan
     facility, of which the Company guarantees one-third or $59 million. 
     The plant has a designed capacity of 12,600 barrels daily of MTBE. 
     The construction of the facility is essentially completed and
     sustained start-up tests are underway.  After completion of these
     tests in the first half of 1995, the construction loan will be
     converted into a five-year, nonrecourse term loan with a first
     priority lien on all project assets.

     In order to obtain a secure supply of oxygenates for the manufacture
     of reformulated fuels, Sun has entered into a 10-year off-take
     agreement with BEF.  Pursuant to this agreement, Sun will purchase all
     of the MTBE production from the plant.  The minimum per unit price to
     be paid for the first 12,600 barrels daily of MTBE production while
     the nonrecourse term loan is outstanding will be equal to BEF's annual
     raw material and operating costs and debt service payments divided by
     the plant's annual designed capacity.  Notwithstanding this minimum
     price, Sun has agreed to pay BEF a price during the first three years
     of the off-take agreement which approximates prices included in
     current MTBE long-term sales agreements in the marketplace.  This
     price is expected to exceed the minimum price required by the loan
     agreement.  Sun will negotiate a new pricing arrangement with BEF for
     the remaining seven years the off-take agreement is in effect which
     will be based upon the expected market conditions existing at such
     time.

     Sun is subject to federal, state, local and foreign laws regulating
     the discharge of materials into, or otherwise relating to the
     protection of, the environment.  These laws result in loss
     contingencies for Sun's remediation at the Company's refineries,
     service stations, terminals, pipelines and truck transportation
     facilities as well as third-party or formerly owned sites at which
     contaminants generated by Sun may be located.  

     The Comprehensive Environmental Response Compensation and Liability
     Act ("CERCLA") and the Solid Waste Disposal Act as amended by the
     Resource Conservation and Recovery Act ("RCRA"), and related state
     laws subject the Company to the potential obligation to remove or
     mitigate the environmental effects of the disposal or release of
     certain pollutants at various sites.  Under CERCLA, Sun is subject to
<PAGE>
<PAGE> 13

     potential joint and several liability for the costs of remediation at
     sites at which it has been identified as a "potentially responsible
     party" ("PRP").  As of September 30, 1994, Sun had been named as a PRP
     at 45 sites identified or potentially identifiable as "Superfund"
     sites under CERCLA.  Sun has reviewed the nature and extent of its
     involvement at each site and other relevant circumstances and, based
     upon the other parties involved or Sun's negligible participation
     therein, believes that its potential liability associated with such
     sites will not be significant.  Under RCRA and related state laws,
     corrective remedial action has been initiated at some of Sun's
     facilities and will be required to be undertaken by the Company at
     various of its other facilities.  The cost of such remedial actions
     could be significant but is expected to be incurred over an extended
     period of time.  

     Sun's policy is to accrue environmental remediation costs for work at
     identified sites where an assessment has indicated that cleanup costs
     are probable and reasonably estimable.  Such accruals are based on
     currently available facts, estimated timing of remedial actions and
     related inflation assumptions, existing technology and presently
     enacted laws and regulations.  Sun's international production and
     Canadian operations are subject to less demanding environmental
     regulatory requirements than its U.S. operations and these less
     stringent requirements are considered in determining the accruals for
     those locations.  Sun's accruals reflect the Company's philosophy of
     aggressively managing remediation costs to ensure the most
     cost-effective method of protecting the health, safety and environment
     of affected communities.  The accrued liability for environmental
     remediation totalled $260 million at September 30, 1994 and $259
     million at December 31, 1993.  Sun also accrues estimated
     dismantlement, restoration, reclamation and abandonment costs at its
     oil and gas exploration and production and oil sands mining operations
     through a charge against income primarily on a units of production
     basis.  The accrued liability for these activities, which are
     conducted primarily by Suncor, Sun's 55 percent owned subsidiary,
     totalled $127 million at September 30, 1994 and $119 million at
     December 31, 1993.  The accruals for environmental remediation and
     reclamation activities are included primarily in other deferred
     credits and liabilities in the condensed consolidated balance sheets. 
     Pretax charges against income for environmental remediation and
     reclamation totalled $15 and $32 million for the nine months ended
     September 30, 1994 and 1993, respectively.  Claims for recovery of
     environmental liabilities that are probable of realization totalled
     $11 million at September 30, 1994 and are included in deferred charges
     and other assets in the condensed consolidated balance sheet.  

     Total future cost for environmental remediation activities will depend
     upon, among other things, the identification of additional sites, the
     determination of the extent of contamination of each site, the timing
     and nature of required remedial actions, the technology available and
     needed to meet the various existing requirements, the nature and
     extent of future environmental laws, inflation rates and the
     determination of Sun's liability at multi-party sites, if any, in
     light of the number, participation levels and financial viability of
     other parties.  
<PAGE>
<PAGE> 14

     Many other legal and administrative proceedings are pending against
     Sun.  The ultimate outcome of these proceedings and the environmental
     matters discussed above cannot be ascertained at this time; however,
     it is reasonably possible that some of them could be resolved
     unfavorably to Sun.

     Management believes that any costs attributable to the matters
     discussed above are expected to be incurred over an extended period of
     time and to be funded from Sun's net cash flow from operating
     activities.  Although the ultimate impact of these matters could have
     a significant impact on results of operations or cash flow for any one
     quarter or year, management of Sun believes that any liabilities which
     may arise pertaining to such matters would not be material in relation
     to the consolidated financial position of Sun at September 30, 1994. 
     Furthermore, management of Sun believes that the overall costs for
     environmental activities will not have a material impact, over an
     extended period of time, on Sun's cash flow or liquidity.

9.   Stockholders' Equity.
                                                 At             At     
                                            September 30    December 31
                                                1994           1993    
                                            ------------    -----------
                                               (Millions of Dollars)

     Common stock, par value $1 per share       $  129        $  129
     Capital in excess of par value              1,308         1,303
     Cumulative foreign currency translation
       adjustment                                  (70)          (62)
     Earnings employed in the business           1,579         1,636
                                                ------        ------
                                                 2,946         3,006
     Less common stock held in treasury,
       at cost                                   1,021         1,022
                                                ------        ------
     Total                                      $1,925        $1,984
                                                ======        ======

10.  Subsequent Event.

     On November 1, 1994, the Company issued $150 million of 8-1/8 percent
     5-year notes and $100 million of 9 percent 30-year debentures.  The
     proceeds from these borrowings will be used to repay short-term
     borrowings as they mature.  Accordingly, $250 million of short-term
     borrowings was classified as long-term debt at September 30, 1994.  
<PAGE>
<PAGE> 15

Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations

                    RESULTS OF OPERATIONS - NINE MONTHS

Earnings Profile of Sun Businesses (after tax)
- ----------------------------------------------

                                      Nine Months Ended
                                         September 30  
                                      -----------------
                                       1994      1993      Variance
                                       ----      ----      --------
                                           (Millions of Dollars)
Fuels:
  Wholesale fuels                      $(56)     $(34)       $(22)
  Branded marketing                      38        61         (23)
Lubricants:
  Lubes                                  50        42           8
  Related fuels                         (25)      (30)          5
Chemicals                                 9        12          (3)
Logistics                                35        34           1
International production                 38        55         (17)
Canada (Suncor):*
  Exploration and production              4         4          --
  Oil sands                              23        25          (2)
  Refining and marketing                  7         7          --
  Corporate expenses**                   (4)       (5)          1
  Net financing expenses                 (3)       (2)         (1)
                                       ----      ----        ----
    Total Canada (Suncor)                27        29          (2)
Corporate:
  Corporate expenses                    (16)      (12)         (4)
  Net financing expenses                (22)      (19)         (3)
Income from operations held
 for sale:***
  Coal                                    8        --           8
  Real estate                             2        --           2
                                       ----      ----        ----
                                         88       138         (50)
Gain on sale of Suncor stock             --        19         (19)
Gain on divestment of exploration
  and production properties              28        74         (46)
Provision for write-down of assets
  and other matters                     (22)      (12)        (10)
Cumulative effect of change in
  accounting principle+                  (7)        5         (12)
                                       ----      ----        ----
Consolidated net income                $ 87      $224       $(137)
                                       ====      ====        ====
- ----------------
  *Sun reduced its ownership interest in Suncor from approximately 
   68 percent to 55 percent in May 1993.
 **Includes consolidation adjustments.
***Effective in the fourth quarter of 1993, coal and real estate operations
   are accounted for as investments held for sale.  During the first nine
   months of 1993, as discontinued operations, earnings from these 
   businesses were excluded from Sun's consolidated results of operations.
  +Consists of the impact of the cumulative effect of a change in the
   method of accounting for postemployment benefits in 1994 and a change
   in the method of accounting for income taxes in 1993.<PAGE>
<PAGE> 16

Analysis of Earnings Profile of Sun Businesses
- ----------------------------------------------

In the nine-month period ended September 30, 1994, Sun earned $87 million,
or $.81 per share of common stock, compared with earnings of $224 million,
or $2.10 per share for the first nine months of 1993.  Excluding the
special items shown separately in the Earnings Profile of Sun Businesses,
Sun earned $88 million during the first nine months of 1994 compared to
$138 million during the first nine months of 1993.

Fuels -- Results from Sun's domestic Fuels business, comprised primarily of
the manufacturing and marketing of petroleum products in the northeastern
U.S., declined from earnings of $27 million in the first nine months of
1993 to a loss of $18 million in the first nine months of 1994.  Losses
from Sun's northeastern U.S. Wholesale Fuels operations increased from $34
million in the first nine months of 1993 to $56 million in the first nine
months of 1994.  Income from Branded Marketing operations decreased from
$61 million in the year-ago nine month period to $38 million in the first
nine months of 1994.  

On August 4, 1994, the Company completed the acquisition of a 177,000
barrel-per-day refinery and related inventory in Philadelphia ("Girard
Point") from Chevron U.S.A. Inc. ("Chevron").  (See Note 2 to the condensed
consolidated financial statements.)  This refinery, which manufactures
primarily gasoline, distillates and petrochemicals for distribution to
wholesale and industrial customers, contributed $1 million in earnings to
Wholesale Fuels results in the 1994 third quarter.  (See also Chemicals
below).  

Excluding activity from the Girard Point refinery, Wholesale Fuels results
declined $23 million primarily due to higher refinery operating expenses
($12 million) caused largely by severe winter weather conditions in the
northeastern United States during the first quarter of 1994, lower sales
volumes ($6 million) and lower average wholesale fuels product margins ($9
million).  Partially offsetting this decrease was a $5 million after-tax
gain recognized in connection with the settlement of various inventory
hedge contracts.  

In Branded Marketing, the $23 million decline was caused largely by higher
operating and administrative expenses ($15 million), due in part to severe
weather conditions in the 1994 first quarter, and to increased expenses
related to the ongoing conversion of the Atlantic brand to Sunoco and the
upgrading of the Sunoco image.  A three percent decline in branded gasoline
sales volumes also contributed to the decrease in Branded Marketing
earnings.  The volume decline was caused primarily by the elimination of
some marginal distributor accounts, Sun's 1993 withdrawal from areas
supplied by the Tulsa Refinery and the severe wintertime driving conditions
which reduced gasoline sales.

Lubricants -- Results from Sun's Lubricants business, comprised of the
manufacturing, packaging and marketing of lubricants and specialty oil
products as well as the related manufacturing and wholesale marketing of
fuels produced at Sun's Tulsa and Puerto Rico refineries, increased $13
million over the first nine months of 1993.  Income from sales of lubricant
products was $50 million in the current nine-month period compared with $42
million in the first nine months of 1993.  The favorable impact of 16
percent higher lubricants sales volumes ($24 million) was partially offset
<PAGE>
<PAGE> 17

by lower average margins ($11 million), particularly for base oils, and
higher operating expenses ($6 million) resulting primarily from increased
refinery production levels.  Losses from Related Fuels operations were $25
million during the first nine months of 1994, representing a $5 million
improvement from the $30 million loss in the year-ago period.  The
improvement was due to higher margins on wholesale fuels products ($6
million) and higher sales volumes ($4 million), partially offset by higher
operating expenses ($5 million) resulting primarily from increased refinery
production levels.

Chemicals -- Income from Sun's domestic Chemicals business was $9 million
in the first nine months of 1994 versus $12 million in the prior year
period.  The $3 million decrease in Chemicals results was due to lower
sales volumes ($8 million) and higher operating expenses ($6 million)
during the first nine months of 1994.  Production curtailments at the
Company's northeastern refineries during the first half of 1994 were
largely responsible for the decline in sales volumes.  Partially offsetting
these negative factors were higher margins ($7 million) and a $4 million
income contribution from the sale of petrochemicals produced at the Girard
Point refinery.

Logistics -- Logistics (pipeline transportation and petroleum terminalling
operations) income was $35 million in the first nine months of 1994
compared to $34 million in the year-ago period.  The $1 million increase
was due principally to improved operating performance.

International Production -- International Production earnings were $38
million in the first nine months of 1994 versus $55 million in the first
nine months of 1993.  The $17 million decline was due largely to lower
crude oil prices ($9 million) and natural gas volumes ($5 million) and an
increase in after-tax foreign exchange translation losses ($5 million). 
Partially offsetting these negative factors were a $2 million after-tax
gain recognized on the redetermination of the Pickerill field in the U.K.
North Sea and $2 million of after-tax income attributable to the
acquisition of a 45 percent interest in Block 3/8A (Ninian and Columba
fields) finalized in the 1994 third quarter.  The favorable impact of
higher North Sea crude oil production volumes, resulting in part from the
Block 3/8A acquisition, was essentially offset by higher depreciation and
cost and operating expenses.  

The average price received for Sun's international crude oil production was
$15.50 per barrel in the first nine months of 1994 compared to $17.16 per
barrel for the first nine months of 1993.  Sun's average net production of
crude oil was 26.7 thousand barrels daily during the first nine months of
1994 compared to average net production of 27.0 thousand barrels daily for
the first nine months of 1993.  The production decline is the result of the
absence of volumes from properties located in Dubai which were sold in
April 1993.  Excluding the Dubai volumes, crude production increased 25
percent from the prior year first nine months due to improved operations,
increased ownership interests in the Balmoral and Stirling fields in the
U.K. North Sea and the added production from the Ninian field acquired in
the 1994 third quarter.

The average price received for Sun's international natural gas production
was $2.95 per thousand cubic feet for the current nine-month period
compared to $2.97 per thousand cubic feet in the first nine months of 1993. 
Sun's average net production of natural gas was 46 million cubic feet daily
<PAGE>
<PAGE> 18

in the first nine months of 1994 compared to 55 million cubic feet daily in
the 1993 period.  The production decline was largely due to maintenance
activities in the Thames and Hewett fields in the U.K. North Sea during
1994.

Canada (Suncor) -- Canadian exploration and production results were flat
versus the year-ago nine-month period as lower operating and administrative
expenses ($1 million) and higher natural gas prices ($2 million) were
offset by lower crude oil prices ($1 million) and higher income tax expense
($2 million).  Oil sands results decreased $2 million due to the absence of
a $7 million after-tax gain from an insurance settlement recorded in the
1993 second quarter.  Operationally, the favorable impact of higher
synthetic crude oil production volumes ($14 million) was partially offset
by a 7-percent decline in synthetic crude oil prices to $15.96 per barrel
($6 million).  Synthetic crude oil production volumes increased 18 percent
from 58.5 thousand barrels daily during the 1993 first nine months to 69.2
thousand barrels daily during the first nine months of 1994.  The increase
in production was due, in part, to modifications made to the oil sands
plant's upgrader in 1993 and to a planned maintenance shutdown in April
1993, resulting in the stoppage of production until late May 1993. 
Canadian refining and marketing income was flat versus the year-ago nine
month period as higher refined product volumes and margins were offset by
higher administrative and tax expenses.

Corporate -- Corporate expenses increased $4 million in part due to higher
administrative expenses.  Net financing expenses were up $3 million versus
the year-ago period due to the absence of a $3 million after-tax gain on
the sale of an equity investment recognized in the first quarter of 1993.

Income from Operations Held for Sale -- For a discussion of Sun's coal and
real estate operations held for sale, see Note 4 to the condensed
consolidated financial statements.

Gain on Sale of Suncor Stock -- In the second quarter of 1993, Sun
recognized a $19 million after-tax gain, or $.18 per share of common stock,
on the sale of 6.8 million shares of Suncor common stock.  This sale
reduced Sun's ownership interest in Suncor from approximately 68 percent to
55 percent.

Gain on Divestment of Exploration and Production Properties -- During the
first nine months of 1994, Sun disposed of its interest in a North Sea
exploration block and also sold its remaining interest in a Colombian oil
field.  An after-tax gain of $28 million, or $.26 per share of common
stock, was recognized in connection with these sales.  During the prior
year nine-month period, Sun disposed of certain oil and gas producing
properties located in Dubai and Canada and certain exploration properties
located in the U.K. North Sea which previously were identified for
divestment as part of the Company's 1992 restructuring plan.  An after-tax
gain of $74 million, or $.69 per share of common stock, was recognized in
connection with these sales.

Provision for Write-down of Assets and Other Matters -- During the third
quarter of 1994, Sun recorded a $22 million after-tax charge primarily
attributable to a write-down to estimated net realizable value of its
investment in coal operations held for sale.  During the third quarter of
1993, Sun recorded a $12 million after-tax provision which included a $7
<PAGE>
<PAGE> 19

million after-tax charge associated with the restructuring of Suncor's
refining and marketing business and a $5 million after-tax loss accrual
related to the recoverability of the Company's remaining leasing and
secured lending portfolio.

Cumulative Effect of Change in Accounting Principle -- For information
concerning changes in accounting principles, see Note 7 to the condensed
consolidated financial statements.

Analysis of Consolidated Statements of Income
- ---------------------------------------------

Sales and other operating revenue increased $55 million, or 1 percent,
principally due to higher refined product sales volumes ($305 million) and
an increase in consumer excise taxes ($199 million), partially offset by
lower refined product sales prices ($286 million) and lower revenues from
resales of purchased oil and refined products ($145 million).  The $99
million decrease in gain on divestments is primarily due to the absence of
pretax gains recognized in 1993 on the sales of Suncor stock ($30 million),
oil and gas properties located in Dubai ($11 million) and Canada ($14
million), and certain exploration blocks in the U.K. North Sea ($80
million), partially offset by a $15 million pretax gain on the sale of
Sun's interest in Block 16/12a in the U.K. North Sea recognized in the
third quarter of 1994 and a $20 million pretax gain on the sale of Sun's
remaining interest in a Colombian oil field recognized during the second
quarter of 1994.  Other income decreased $30 million primarily as a result
of the absence of $23 million of pretax gains from insurance and litigation
settlements recorded by Suncor in 1993.  

Cost of products sold and operating expenses decreased $126 million, or 3
percent, primarily due to lower resales of purchased oil and refined
products ($147 million) and lower domestic crude oil and refined product
acquisition costs ($20 million), partially offset by higher refinery
operating expenses ($54 million).  The increase in refinery operating
expenses was primarily due to the severe winter weather conditions in the
northeastern United States during the first quarter of 1994 and to
operating expenses attributable to the Girard Point refinery acquired on
August 4, 1994.  Selling, general and administrative expenses increased $47
million, or 10 percent, primarily due to higher expenses in Sun's domestic
refining and marketing operations ($37 million).  This increase was due in
part to higher distribution and operating expenses caused by the severe
winter weather in the northeastern United States during 1994 and to
increased expenses associated with the conversion of the Atlantic brand to
Sunoco and the upgrading of the Sunoco image.  Taxes, other than income
taxes increased $191 million, or 13 percent, due to higher consumer excise
taxes ($199 million).  Depreciation, depletion and amortization increased
$5 million, or 2 percent, primarily as a result of increased crude oil
production in the U.K. North Sea.  For a discussion of the provision for
write-down of assets and other matters recorded in 1994 and 1993, see Note
6 to the condensed consolidated financial statements.  Interest cost and
debt expense increased $4 million, or 6 percent, due to higher average
short-term borrowings, partially offset by a lower borrowing position at
Helios Capital Corporation, Sun's leasing subsidiary.  For a discussion of
the cumulative effect of change in accounting principle, see Note 7 to the
condensed consolidated financial statements.
<PAGE>
<PAGE> 20

                   RESULTS OF OPERATIONS - THREE MONTHS

Earnings Profile of Sun Businesses (after tax)
- ----------------------------------------------

                                     Three Months Ended
                                        September 30   
                                     ------------------
                                       1994      1993      Variance
                                       ----      ----      --------
                                           (Millions of Dollars)

Fuels:
  Wholesale fuels                      $(23)     $ (3)       $(20)
  Branded marketing                      25        29          (4)
Lubricants:
  Lubes                                  19         9          10
  Related fuels                         (10)       (9)         (1)
Chemicals                                10         3           7
Logistics                                12        10           2
International production                 16        19          (3)
Canada (Suncor):
  Exploration and production              1         2          (1)
  Oil sands                              14        13           1
  Refining and marketing                  3         4          (1)
  Corporate expenses*                    (2)       (2)         --
  Net financing expenses                 (1)       (1)         --
                                       ----      ----        ----
    Total Canada (Suncor)                15        16          (1)
Corporate:
  Corporate expenses                     (7)       (4)         (3)
  Net financing expenses                 (8)       (9)          1
Income from operations held
 for sale:**
  Coal                                    6        --           6
  Real estate                            --        --          --
                                       ----      ----        ----
                                         55        61          (6)
Gain on divestment of exploration
  and production properties              15        65         (50)
Provision for write-down of assets
  and other matters                     (22)      (12)        (10)
                                       ----      ----        ----
Consolidated net income                $ 48      $114        $(66)
                                       ====      ====        ====
- ----------------
 *Includes consolidation adjustments.
**Effective in the fourth quarter of 1993, coal and real estate operations
  are accounted for as investments held for sale.  During the first nine
  months of 1993, as discontinued operations, earnings from these 
  businesses were excluded from Sun's consolidated results of operations.
<PAGE>
<PAGE> 21

Analysis of Earnings Profile of Sun Businesses
- ----------------------------------------------

In the three-month period ended September 30, 1994, Sun earned $48 million,
or $.45 per share of common stock, compared with earnings of $114 million,
or $1.07 per share for the third quarter of 1993.  Excluding the special
items shown separately in the Earnings Profile of Sun Businesses, Sun
earned $55 million during the third quarter of 1994 compared to income of
$61 million during the third quarter of 1993.

Fuels -- Sun's domestic Fuels business recorded income of $2 million in the
third quarter of 1994 versus income of $26 million in the third quarter of
1993.  Losses from Wholesale Fuels operations were $23 million in the
current quarter compared with a loss of $3 million in the third quarter of
1993.  Income from Branded Marketing operations decreased from $29 million
in the year-ago quarter to $25 million in the third quarter of 1994.

Wholesale Fuels results for the current quarter include $1 million of
after-tax income from operations at Sun's Girard Point refinery acquired
from Chevron on August 4, 1994 (see Chemicals below and Note 2 to the
condensed consolidated financial statements).  

Excluding results of operations from the Girard Point refinery, Wholesale
Fuels results declined due to lower margins ($20 million) across most
products, particularly wholesale gasoline, middle distillates and asphalt,
and lower sales volumes ($3 million).  Partially offsetting this decrease
was a $5 million after-tax gain recognized in connection with the
settlement of various inventory hedge contracts.

In Branded Marketing, the $4 million decline was caused largely by higher
selling, general and administrative expenses ($5 million).  Branded
gasoline sales volumes declined four percent versus the year-ago quarter
due primarily to Sun's strategy of eliminating marginal distributor
accounts.  The impact of these lower volumes on net income was minimal.

Lubricants -- Results from Sun's Lubricants business increased $9 million
from the 1993 third quarter.  Income from sales of lubricant products was   
$19 million in the current quarter, an increase of $10 million from the
year-ago quarter.  The improvement was due to 16 percent higher sales
volumes ($15 million), particularly for base oils, partially offset by
lower margins ($2 million).  Lubes production at Sun's Tulsa and Puerto
Rico refineries averaged 20,700 barrels a day, an increase of nearly 60
percent from the 1993 third quarter, when there was a scheduled maintenance
shutdown at Puerto Rico.  Losses from Related Fuels operations were $10
million during the third quarter of 1994, representing a $1 million
increase in the 1993 third quarter loss of $9 million.  A decline in
margins on middle distillates was largely offset by improved refinery
operations at Sun's Puerto Rico and Tulsa refineries.

Chemicals -- Sun's domestic Chemicals business earned $10 million in the
1994 third quarter, compared with income of $3 million in the third quarter
of 1993.  Higher aromatics and propylene margins ($8 million) were
partially offset by lower sales volumes ($3 million) and higher operating
expenses ($3 million).  New chemicals production resulting from the
acquisition of the Girard Point refinery also contributed $4 million to the
improved earnings.
<PAGE>
<PAGE> 22

Logistics -- Logistics income was $12 million, an increase of $2 million
versus the year-ago quarter, due principally to improved operating
performance.  

International Production -- International Production earnings were $16
million in the current quarter versus $19 million in the third quarter of
1993.  The $3 million decline in earnings was due largely to lower natural
gas prices and volumes ($2 million), the absence of certain tax benefits
recorded in the prior year third quarter ($5 million) and an increase in
after-tax foreign exchange translation losses ($2 million).  Partially
offsetting these negative factors were a $2 million after-tax gain from the
redetermination of the Pickerill field in the U.K. North Sea and $2 million
of after-tax income from the Ninian field recognized in the third quarter
of 1994.

The average price received for Sun's international crude oil production was
$16.96 per barrel in the third quarter of 1994 compared to $16.89 per
barrel for the third quarter of 1993.  Sun's average net production of
crude oil was 29.9 thousand barrels daily during the third quarter of 1994
compared to average net production of 25.2 thousand barrels daily for the
third quarter of 1993.  This increase reflects the added production from
the Ninian field which averaged approximately eight thousand net barrels
daily during the quarter.  When fully developed, production from the
acquired block is expected to exceed 11 thousand net barrels of crude oil
per day.  Production declines at the Balmoral field due to scheduled
maintenance partially offset the added volumes associated with the Ninian
field.

The average price received for Sun's international natural gas production
was $3.16 per thousand cubic feet for the current quarter compared to $3.67
per thousand cubic feet in the 1993 third quarter.  Sun's average net
production of natural gas was 31 million cubic feet daily in the current
quarter of 1994 compared to 35 million cubic feet daily in the third
quarter of 1993.

Canada (Suncor) -- Canadian exploration and production results decreased $1
million, as higher income tax expense ($2 million) was partially offset by
an increase in natural gas production volumes ($1 million).  Oil sands
results increased $1 million as the impact of higher synthetic crude oil
prices ($3 million) and production volumes ($2 million) was largely offset
by the absence of a $3 million after-tax gain from an insurance settlement
received in the third quarter of 1993.  Synthetic crude oil production
volumes increased 2 percent to 72.7 thousand barrels daily during the third
quarter of 1994.  Canadian refining and marketing income decreased $1
million, as higher refined product sales volumes ($1 million) were more
than offset by increased administrative ($1 million) and tax ($1 million)
expenses.

Income from Operations Held for Sale -- For a discussion of Sun's coal and
real estate operations held for sale, see Note 4 to the condensed
consolidated financial statements.

Gain on Divestment of Exploration and Production Properties -- During the
third quarter of 1994, Sun disposed of its interest in U.K. North Sea
exploration Block 16/12a which resulted in an after-tax gain of $15
million, or $.14 per share of common stock.  During the third quarter of
<PAGE>
<PAGE> 23

1993, Sun completed the sales of certain exploration properties in the U.K.
North Sea and crude oil producing properties in Canada.  In connection with
these sales, Sun recognized an after-tax gain of $65 million, or $.61 per
share of common stock.

Provision for Write-down of Assets and Other Matters -- See "Analysis of
Earnings Profile of Sun Businesses - Provision for Write-down of Assets and
Other Matters" under "Results of Operations - Nine Months" for a discussion
of the $22 and $12 million after-tax provisions for write-down of assets
and other matters recorded in the third quarters of 1994 and 1993,
respectively.

Analysis of Consolidated Statements of Income
- ---------------------------------------------

Sales and other operating revenue increased $426 million, or 19 percent,
principally due to higher refined product sales volumes ($251 million) and
prices ($55 million), an increase in consumer excise taxes ($72 million)
and higher revenues from resales of purchased oil and refined products ($26
million).  The $67 million decrease in gain on divestments is primarily due
to the absence of a pretax gain recognized in 1993 on the sale of certain
exploration blocks in the U.K. North Sea ($80 million), partially offset by
a pretax gain recognized in 1994 on the sale of exploration Block 16/12a in
the U.K. North Sea ($15 million).  Other income decreased $18 million in
part due to the absence of various insurance and litigation settlements
recorded by Suncor in the 1993 third quarter.  

Cost of products sold and operating expenses increased $329 million, or 24
percent, primarily due to higher domestic crude oil and refined product
acquisition costs ($264 million), higher refinery operating expenses ($27
million) and higher resales of purchased oil and refined products ($23
million).  The increase in product acquisition costs and refinery operating
expenses was primarily attributable to the acquisition of the Girard Point
refinery on August 4, 1994.  Selling, general and administrative expenses
increased $16 million, or 10 percent, primarily due to higher expenses in
Sun's domestic refining and marketing operations ($18 million).  Taxes,
other than income taxes increased $82 million, or 16 percent, primarily due
to higher consumer excise taxes ($72 million).  Interest cost and debt
expense increased $6 million, or 32 percent, due to higher average short-
term borrowings.<PAGE>
PAGE> 24

                            FINANCIAL CONDITION
Cash and Working Capital
- ------------------------

At September 30, 1994, Sun had cash and cash equivalents of $142 million
compared to $118 million at December 31, 1993 and had a working capital
deficit of $265 million versus a working capital deficit of $228 million at
December 31, 1993.  Sun's working capital position is considerably stronger
than indicated because of the relatively low historical costs assigned
under the LIFO method of accounting to a significant portion of the
inventories reflected in the condensed consolidated balance sheet.  The
current replacement cost of all such inventories exceeds the carrying value
at September 30, 1994, by approximately $425 million.  Inventories valued
at LIFO, which consist of crude oil and refined products, are readily
marketable at their current replacement values.  Management believes that
the current levels of Sun's cash and working capital provide adequate
support for its ongoing operations.

Cash Generation and Financial Capacity 
- --------------------------------------

In the first nine months of 1994, Sun's net cash provided by operating
activities ("cash generation") was $85 million compared to $168 million in
the first nine months of 1993.  The $83 million decrease in cash generation
is largely due to a $50 million decline in income before special items and
a $44 million increase in working capital uses pertaining to operating
activities.  Divestment activities also have enhanced Sun's cash flow and
liquidity.  During the first nine months of 1994 and 1993, proceeds from
divestments totalled $65 and $317 million, respectively.

Management believes that cash generation will be sufficient to satisfy
Sun's future ongoing cash requirements to sustain the current cash
dividend, pursue its capital program and fulfill its financing obligations. 
However, from time to time, the Company's short-term cash requirements may
exceed its cash generation due to various factors including volatility in
crude and refined product markets and increases in capital spending and
working capital levels.  During those periods, the Company may supplement
its cash generation with proceeds from divestment and financing activities. 
In addition, Sun's capital spending levels may be adjusted in response to
changes in cash generation as a portion of capital spending is
discretionary in nature.  

In the event that cash generation is insufficient to satisfy near-term cash
requirements, the Company has access to $500 million of short-term
financing for operations in the form of commercial paper and revolving
credit agreements from commercial banks.  The Company also has access to
short-term financing under non-committed money market facilities and a $50
million confirmed line of credit.  In addition, Suncor has a revolving term
credit facility available for its own use aggregating $298 million.  <PAGE>
<PAGE> 25

The following table sets forth Sun's total borrowings (in millions of
dollars) at:

                                    September 30,    December 31,
                                        1994             1993    
                                    -------------    ------------

   Short-term borrowings: 
     Commercial paper                 $  200            $ 50     
     Confirmed line of credit             50              --     
     Non-committed money 
      market facilities                  180              60     
                                      ------            ----     
                                         430             110     
                                      ------            ----     
   Current portion of 
     long-term debt                       99              26     
                                      ------            ----     
   Long-term debt:
     Commercial paper                    250*             --     
     Suncor revolving term credit          3              91     
     Other                               731             635     
                                      ------            ----     
                                         984             726     
                                      ------            ----     
   Total borrowings                   $1,513            $862     
                                      ======            ====     
- ----------------
*On November 1, 1994, the Company issued $150 million of 8-1/8 percent 5- 
 year notes and $100 million of 9 percent 30-year debentures.  The proceeds 
 from these borrowings will be used to repay commercial paper as it
 matures.  Accordingly, $250 million of commercial paper was classified as
 long-term debt at September 30, 1994. 

The $651 million increase in total borrowings was largely used to fund a
portion of Sun's significant capital program ($669 million) and the
increase in inventory levels during the first nine months of 1994.  Sun
expects to reduce its inventory levels during the fourth quarter of 1994.

During the third quarter of 1994, Standard and Poor's Corp. downgraded its
long-term debt rating of the Company and its subsidiaries from A- to BBB+. 
As of September 30, 1994, Sun's long-term debt to long-term capitalization
ratio was 33.8 percent.  As indicated by this ratio, management believes
that Sun has substantial long-term borrowing capacity which is available to
pursue strategic and other operational investment opportunities as they
arise.
<PAGE>
<PAGE> 26

                                  PART II
                             OTHER INFORMATION

Item 1.   Legal Proceedings 

     On March 11, 1994, Sun was advised by the Department of Justice,
     Environmental Enforcement Division ("DOJ") and the United States
     Environmental Protection Agency ("EPA") that they contemplated the
     filing of two lawsuits against Sun Company, Inc.  (R&M) ("Sun(R&M)"),
     and a single suit against Atlantic Refining & Marketing Corp.
     ("Atlantic"), both wholly owned subsidiaries of the Company.  The
     threatened action against both Sun(R&M) and Atlantic involved certain
     alleged violations of a National Pollution Discharge Elimination
     System ("NPDES") Permit at Sun's Philadelphia refinery.  The second
     threatened action, against Sun(R&M) only, involved certain alleged
     violations of federal pre-treatment regulations under the Clean Water
     Act.  Sun has agreed with the DOJ and the EPA to settle these
     allegations, and has entered into Consent Decrees which include the
     payment of a total of $2.31 million paid into escrow with the United
     States District Court of Pennsylvania, to settle civil liability and
     an undertaking to make certain modifications to upgrade waste water
     treatment at both the Marcus Hook and Philadelphia Refineries.
     However, final settlement of these claims is pending the EPA's receipt
     and consideration of public comment.

     Many other legal and administrative proceedings are pending against
     Sun.  Although the ultimate outcome of these proceedings cannot be
     ascertained at this time, it is reasonably possible that some of them
     could be resolved unfavorably to Sun.  Management of Sun believes that
     any liabilities which may arise from such proceedings, including those
     discussed above, would not be material in relation to the consolidated
     financial position of Sun at September 30, 1994.

Item 6.   Exhibits and Reports on Form 8-K

Exhibits:

     11 - Statements re Sun Company, Inc. and Subsidiaries Computation of
          Per Share Earnings for the Nine-Month and Three-Month Periods
          Ended September 30, 1994 and 1993.  

     12 - Statement re Sun Company, Inc. and Subsidiaries Computation of
          Ratio of Earnings to Fixed Charges for the Nine-Month Period
          Ended September 30, 1994.

Reports on Form 8-K:

     The Company did not file any reports on Form 8-K during the quarter
     ended September 30, 1994.

     A report on Form 8-K dated October 24, 1994 was filed to disclose
     under Item 5, "Other Events," the Company's press release discussing
     earnings for the period ended September 30, 1994.  
<PAGE>
<PAGE> 27

We are pleased to furnish this report to shareholders who request it by
writing to:
                    Sun Company, Inc.
                    Shareholder Relations 
                    Ten Penn Center
                    1801 Market Street
                    Philadelphia, PA  19103-1699
<PAGE>
<PAGE> 28

                                 SIGNATURE


     Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.




     SUN COMPANY, INC.



BY   s/ RICHARD L. CARTLIDGE
     -----------------------
     Richard L. Cartlidge
     Comptroller
     (Principal Accounting Officer)

DATE November 2, 1994



<PAGE>
<PAGE> 1

                               EXHIBIT INDEX

Exhibit
Number                   Exhibit
- -------        -----------------------------------------

  11           Statements re Sun Company, Inc. and Subsidiaries Computation
               of Per Share Earnings for the Nine-Month and Three-Month
               Periods Ended September 30, 1994 and 1993.

  12           Statement re Sun Company, Inc. and Subsidiaries Computation
               of Ratio of Earnings to Fixed Charges for the Nine-Month
               Period Ended September 30, 1994.  

  27           Article 5 of Regulation S-X, Financial Data Schedule.  






<PAGE>
<PAGE> 1
                                                            EXHIBIT 11

STATEMENTS RE COMPUTATION OF PER SHARE EARNINGS
Sun Company, Inc. and Subsidiaries

(Dollars in Millions Except Per Share Amounts, Shares in Thousands)
- -------------------------------------------------------------------------
                                                     For the Nine Months 
                                                      Ended September 30 
                                                     ------------------- 
                                                        1994       1993
                                                     -------    -------
                                                           (UNAUDITED)
Income before cumulative effect of change 
  in accounting principle (1)                          $94.0     $219.0
Cumulative effect of change in 
  accounting principle (2)                              (6.8)(a)    5.0(a)
                                                       -----     ------
Net income (3)                                         $87.2     $224.0
                                                       =====     ======
Weighted average number of shares
  of common stock and common stock
  equivalents outstanding (4)                        107,066    106,497
                                                     =======    =======
Income per share of common stock:
  Income before cumulative effect of change 
    in accounting principle (1)/(4)                    $ .88      $2.05
  Cumulative effect of change in 
    accounting principle (2)/(4)                        (.07)       .05
                                                       -----      -----
Net income (3)/(4)                                     $ .81      $2.10
                                                       =====      =====
Weighted average number of shares of
  common stock and common stock
  equivalents outstanding on a
  fully diluted basis (5)                            107,080    106,505
                                                     =======    =======
Income per share of common stock
 on a fully diluted basis:
  Income before cumulative effect of change 
    in accounting principle (1)/(5)                    $ .88      $2.05
  Cumulative effect of change in 
    accounting principle (2)/(5)                        (.07)       .05
                                                       -----      -----
Net income (3)/(5)                                     $ .81      $2.10
                                                       =====      =====
- ----------------
(a) Includes impact of the cumulative effect of a change in the method of
    accounting for postemployment benefits in 1994 and a change in the
    method of accounting for income taxes in 1993.  (See Note 7 to the
    condensed consolidated financial statements.)
<PAGE>
<PAGE> 2
                                                            EXHIBIT 11

STATEMENTS RE COMPUTATION OF PER SHARE EARNINGS
Sun Company, Inc. and Subsidiaries

(Dollars in Millions Except Per Share Amounts, Shares in Thousands)
- -------------------------------------------------------------------------
                                                    For the Three Months 
                                                     Ended September 30  
                                                    -------------------- 
                                                        1994       1993
                                                     -------    -------
                                                           (UNAUDITED)

Net income (1)                                         $48.4     $113.8
                                                       =====     ======
Weighted average number of shares
  of common stock and common stock
  equivalents outstanding (2)                        106,958    106,553
                                                     =======    =======

Net income per share of common stock (1)/(2)            $.45      $1.07
                                                        ====       ====
Weighted average number of shares of
  common stock and common stock
  equivalents outstanding on a
  fully diluted basis (3)                            106,993    106,576
                                                     =======    =======
Net income per share of common stock
  on a fully diluted basis (1)/(3)                      $.45      $1.07
                                                        ====       ====


<PAGE>
<PAGE> 1
                                                                 EXHIBIT 12

STATEMENT RE COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES(a)
Sun Company, Inc. and Subsidiaries

(Millions of Dollars Except Ratio)
- --------------------------------------------------------------------------
                                                     For the Nine Months  
                                                  Ended September 30, 1994
                                                 -------------------------
                                                          (UNAUDITED)
Fixed Charges:
  Consolidated interest cost and debt expense                $ 66
  Interest cost and debt expense of operations
    held for sale                                              18
  Interest allocable to rental expense(b)                      17
                                                             ----
     Total                                                   $101
                                                             ====
Earnings:
  Consolidated income before provision for 
    income taxes and cumulative effect of 
    change in accounting principle                           $123
  Minority interest in net income 
    of subsidiaries having fixed charges                       24
  Proportionate share of provision for income
    taxes of 50 percent owned but not controlled
    affiliated companies                                        3
  Equity in income of less than 50 percent owned
    but not controlled affiliated companies                    (5)
  Dividends received from less than 50 percent
    owned but not controlled affiliated companies               3
  Fixed charges                                               101
  Interest capitalized                                        (10)
  Amortization of previously capitalized interest              26
                                                             ----
      Total                                                  $265
                                                             ====
Ratio of Earnings to Fixed Charges                           2.62
                                                             ====
- ----------------
(a) The consolidated financial statements of Sun Company, Inc. and
    subsidiaries contain the accounts of all subsidiaries that are
    controlled (generally more than 50 percent owned) except those engaged
    in coal and real estate operations which are subject to a plan of
    disposition.  Coal and real estate operations are accounted for as
    investments in operations held for sale.  (See Note 4 to the condensed
    consolidated financial statements.)  Affiliated companies (20 to 50
    percent owned but not controlled) are accounted for by the equity
    method.
(b) Represents one-third of total operating lease rental expense which is
    that portion deemed to be interest.


WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000,000

<PAGE> 1

       
<S>                                <C>
<PERIOD-TYPE>                      9-MOS
<FISCAL-YEAR-END>                                          DEC-31-1994
<PERIOD-START>                                             JAN-01-1994
<PERIOD-END>                                               SEP-30-1994
<CASH>                                                             142
<SECURITIES>                                                         0
<RECEIVABLES>                                                      732
<ALLOWANCES>                                                        11
<INVENTORY>                                                        778
<CURRENT-ASSETS>                                                 1,750
<PP&E>                                                           8,282
<DEPRECIATION>                                                   4,119
<TOTAL-ASSETS>                                                   6,635
<CURRENT-LIABILITIES>                                            2,015
<BONDS>                                                            984
<COMMON>                                                           129
                                                0
                                                          0
<OTHER-SE>                                                       1,796
<TOTAL-LIABILITY-AND-EQUITY>                                     6,635
<SALES>                                                          6,973
<TOTAL-REVENUES>                                                 7,046
<CGS>                                                            4,334
<TOTAL-COSTS>                                                    4,846
<OTHER-EXPENSES>                                                 2,011
<LOSS-PROVISION>                                                     0
<INTEREST-EXPENSE>                                                  66
<INCOME-PRETAX>                                                    123
<INCOME-TAX>                                                        29
<INCOME-CONTINUING>                                                 94
<DISCONTINUED>                                                       0
<EXTRAORDINARY>                                                      0
<CHANGES>                                                           (7)
<NET-INCOME>                                                        87
<EPS-PRIMARY>                                                      .81
<EPS-DILUTED>                                                      .81






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission